GUARDIAN INTERNATIONAL INC
10SB12G/A, 1997-01-23
DETECTIVE, GUARD & ARMORED CAR SERVICES
Previous: PEGASYSTEMS INC, 424B1, 1997-01-23
Next: PEGASUS COMMUNICATIONS CORP, 424B4, 1997-01-23








                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                  FORM 10-SB/A
                                      No.4

                   GENERAL FORM FOR REGISTRATION OF SECURITIES
                                       OF
                              SMALL BUSINESS ISSUER

        Under Section 12(b) or (g) of the Securities Exchange Act of 1934

                          GUARDIAN INTERNATIONAL, INC.
        (Formerly Everest Security Systems Corporation, formerly Everest
           Funding Corporation, formerly Burningham Enterprises, Inc.)
 -------------------------------------------------------------------------------
                 (Name of Small Business Issuer in its Charter)

            Nevada                                          58-2201633
 -------------------------------------------------------------------------------
     (State of Incorporation)                           (I.R.S. Employer
                                                       Identification Number)
                        3880 N. 28 Terrace ation Number)
                   Hollywood, Florida 33020-1118 
             (Address of Principal Executive Offices) 
                     Telephone: (954) 926-5200 

   Securities to be Registered Under Section 12(b) of the Act: 
                               None 
                                  
    Securities to be Registered Under Section 12(g) of the Act: 
                   Common Stock, Par Value $.001 
                         (Title of Class)
                                  
                   This is one of ______ pages. 
                   Exhibit Index on Page _____. 
                                 

                                                         1

<PAGE>








                          GUARDIAN INTERNATIONAL, INC.
                                    Form 10SB
                                Table of Contents
                                     PART I
                                                                        Page No.

Item 1.  Description of Business...............................................
Item 2.  Management's Discussion and Analysis or Plan of Operations............
Item 3.  Description of Property...............................................
Item 4.  Security Ownership of Certain Beneficial Owners and Management.....
Item 5.  Directors, Executive Officers, Promoters and Control Persons..........

Item 6.  Executive Compensation................................................
Item 7.  Certain Relationships and Related Transactions........................
Item 8.  Description of Securities.............................................

                                             PART II

Item 1.  Market Price of and Dividends on the registrant's Common Equity
                  And Other Stockholder Matters................................
Item 2.  Legal Proceedings.....................................................
Item 3.  Changes in and Disagreements with Accountants.........................
Item 4.  Recent Sales of Unregistered Securities...............................
Item 5.  Indemnification of Directors and Officers.............................

                                            PART F/S

Item 1.  Financial Statements..................................................

                                            PART III

Item 1.  Exhibits..............................................................







                                                         2

<PAGE>





                                     PART I

Item 1.           Business

Introduction

         Guardian  International,  Inc.  ("Company") was incorporated  under the
laws of the State of Nevada on October 30, 1986 as Burningham Enterprises,  Inc.
("Burningham").  The  Company's  executive  offices are located at 3880 North 28
Terrace,  Hollywood,  Florida  33020-1118  and its  telephone  number  is  (954)
926-5200. The Company specializes in the monitoring and installation of security
and fire detection systems. These services are generally provided to subscribers
under  renewable  three  to five  (3-5)  year  contracts,  which  do not  permit
cancellation by subscribers during their term.

Business Development

         The  Company  initiated a public  offering on a form S-18  Registration
Statement  which was  declared  effective  on March 1987 when it  completed  its
initial "blank  check/blind  pool" public offering  raising one hundred thousand
dollars ($100,000).

         Burningham  had no  operations  and did not acquire any  business  from
October 1986 until  February 1988. On February 25, 1988  Burningham  changed its
name to Everest Funding Corporation  ("Everest").  In February 1988,  Burningham
completed a reverse merger with Everest  Mortgage  Corporation  whereby  Everest
Mortgage Corporation ("EMC") became a wholly owned subsidiary of Burningham. EMC
was in the mortgage  origination  business.  In late 1993 EMC ceased operations.
Subsequently EMC was dissolved on July 5, 1995.

         Everest was inactive until June 1995 when it changed control.  Pursuant
to this change in control new  directors  were  elected to the Board and in July
1995, the Board and a majority of shareholders approved a one for twenty reverse
split.  The reverse  split became  effective  on July 24, 1995.  On November 27,
1995,  Everest changed its name to Everest  Security  Systems  Corporation.  The
Company is a home alarm service and installation company.

         On October 9, 1995, the Company entered into a Purchase  Agreement with
Specialty  Device  Installers,  Inc.  ("SDI").  Under the terms of the  Purchase
Agreement  the Company was to purchase  all of the shares of SDI in exchange for
100,000  shares of common stock of the  Company.  The  Purchase  Agreement  also
called for the  Company to enter into an  employment  contract  with Frank Bauer
whereby  the  Company  would  pay a salary  to him in the  amount  of  fifty-two
thousand  dollars  ($52,000) per annum plus bonuses based on the  performance of
SDI. The bonus  structure is yet to be determined by the Board of Directors.  In
November 1995, Frank Bauer was elected to the Board of Directors of the Company.

                                                         3

<PAGE>



         SDI was  incorporated  under the laws of the State of Florida on August
1991.  SDI  is a  provider  of  quality  installation  and  systems  service  to
developers,  builders,  and  operating  companies  in the cable  television  and
burglar  alarm  industry.  SDI  also  offers  management  programs  which  allow
developer/builder participation in ongoing security and cable programs, offering
custom tailored programs to fit any development from zero to 100% ownership.

         On January 15, 1996, the Company  formed  Federal Alarm  Systems,  Inc.
("FASI"),  a wholly owned  subsidiary  organized  under the laws of the State of
Florida.  FASI was formed to monitor burglar alarm contracts installed by SDI as
well as to monitor  and  service  purchased  burglar  alarm  contracts.  FASI is
currently inactive.

         On August 15, 1996 the Company  signed an Agreement  and Plan of Merger
with Guardian  International,  Inc. a Florida corporation.  The merger closed in
escrow.  On August 28, 1996 escrow was broken and Guardian  International,  Inc.
("Guardian") merged with and into the Company. The Company then changed its name
to Guardian  International,  Inc. The directors of the Company  resigned and the
Directors of Guardian filled the vacancies on the Board.

         The Company is a leading supplier of security monitoring and high grade
monitored  security systems in the Southeast United States.  The Company is made
up  of  three  components:   Guardian  International,  a  division  involved  in
monitoring services, Gibraltar Security Alarm Systems,  ("Gibraltar") a division
involved in high grade installations and SDI, a wholly owned subsidiary involved
in all aspects of security  and fire  systems  from  design to  installation  to
monitoring and service.

The Company's Services

         The Company, through,  Guardian International,  Gibraltar and SDI, is a
provider of the design,  sales and or lease,  installation  and  maintenance  of
security  and fire  systems  and the  ongoing  monitoring  and  service of these
systems in the State of  Florida.  The  majority  of all the systems the Company
services generate Monthly Recurring Revenue ("MRR"). MRR generates approximately
sixty six percent (66%) of the revenue of the Company.

         Guardian  International  accounts  for  seventy  percent  (70%)  of the
revenues of the Company.  Guardian  International  provides  monitoring services
through its state of the art central monitoring facility.  This facility is able
to  withstand  hurricane  force winds and can maintain  operations  indefinitely
without  electrical power using its propane  generators.  The building  contains
some of the most advanced  security devices  available,  including CCTV,  motion
detecting  units,  high intensity  lighting,  access  control and  sophisticated
anti-terrorist security systems. All the equipment in the facility is the latest
enhancement and none of the equipment is more than four years old.

         The entire monitoring facility is redundant, therefore, if there is 
ever a failure in a piece of equipment, an exact duplicate is available to back 
it up within a fraction of a second.  The

                                                         4

<PAGE>



monitoring  facility  is  entirely  paperless.  The phone  system is digital (as
opposed to analog);  all  conversations  are recorded and compressed  digitally.
Every alarm  function is handled  through  automation,  including the dialing of
phones.

         Maintenance of the facility's technical functions and equipment is done
internally  with the  exception  of hardware  and  software.  The  hardware  and
software  for  the  monitoring  facility  is  handled  through  outside  service
contracts at a cost of approximately five thousand dollars ($5,000) per month.

         The  employees  of the  Company  undergo  extensive  training  and  are
continually  supervised  by an  in-house  private  investigator.  Although  this
accounts for an initial  expense to the Company,  there are benefits in the long
run. The Company experiences very little human error in its operations.  Many of
the employees of the Company come from other  competitors  and have been able to
contribute their knowledge and experiences to the Company. In order to take full
advantage of this fact it is the Company's policy to promote suggestions,  ideas
and  criticisms  from  employees.  It is,  therefore,  able to benefit  from the
mistakes and successes of other alarm companies as they are  communicated by the
employees.

         The  Company  also works  closely  with key  authorized  dealers and in
contracting bulk service agreements with real estate developers.  Key authorized
dealers are agents of the  Company.  When they  become  dealers  they  receive a
number of benefits  including,  the use of Company supplied marketing  material,
equipment  discounts and receipt of Company capital for newly created monitoring
contracts.

         The Company currently has over two thousand seven hundred (2,700) homes
under contract with Avitar  Development  (NASDAQ:  AVTR) as well as five hundred
(500) homes with Oriole  Homes (AMEX:  OHC.A) and five hundred  (500) homes with
Morrison  Homes,  Inc.,  according to South Florida Home Building Trade Journal,
one of the top ten builders in Southern  Florida.  The bulk  service  agreements
provide for  long-term (on average seven to ten years)  ongoing  monitoring  and
servicing of every home in the residential  communities.  To attract real estate
developers the Company offers a discount of approximately forty percent (40%) on
bulk service  agreements.  The Company is also an active member of the Builders'
Association  of South Florida,  attends trade shows,  advertises to builders and
sponsors  builder events.  This is an area of growth upon which the Company will
continue to focus.

         Gibraltar was acquired by the pre-merged Guardian  International,  Inc.
through  an asset  acquisition  during  the  first  quarter  of 1996.  Gibraltar
currently  accounts for ten percent (10%) of the Company's  revenues.  Gibraltar
specializes in high grade commercial  installation,  monitoring and servicing of
security  and fire  systems.  Gibraltar's  account  base gives the  Company  the
opportunity to capitalize on the commercial market. The industry's main emphasis
tends to be on the low end residential  market.  Therefore,  this portion of the
market is being overlooked by many of the Company's competitors.


                                                         5

<PAGE>



         The Company's UL listed central  monitoring  system gives Gibraltar the
ability to monitor buildings for burglary,  fire and environmental  problems. If
an alarm, fire or environmental  condition is detected,  a signal is transmitted
over telephone and or radio  transmission  to the Company's  central  monitoring
station.  When the conditions require verification and/or dispatch action, human
operators react in the manner in which they were trained.

         The system also monitors opening and closing  schedules which, with the
optional reporting service, are sent via weekly mail reports. All activities are
displayed  with the  employees  name,  the date of the activity and the time the
activity was performed. The reports can be sent to any location around the world
via facsimile or e-mail.

         Gibraltar   safeguards  a  number  of  businesses  including  financial
institutions,  drug companies, airlines, industrial complexes, marinas and yacht
clubs as well as private  residences  which require state of the art  monitoring
systems.

         Gibraltar's image is maintained as a stand alone high-end organization.
The Company does not actively reveal its affiliation  with Gibraltar in order to
maximize the Gibraltar name which was established in 1977. Gibraltar has its own
President,  Director of Sales and service and installation team.  However,  they
are not officers or directors of the Company.

         SDI accounts for twenty  percent  (20%) of the revenues of the Company.
SDI serves the large well established security alarm companies. These customers,
based  on  management's  experience,  generally  outsource  approximately  fifty
percent (50%) of their  installation  business to  subcontractors.  As the large
customers have markets throughout the United States, they tend to have their own
core  installation  segment to handle business in each market. As their business
grows or fluctuates  they  contract out the balance of the work.  For the fiscal
year ended  December 31, 1995,  ninety percent (90%) of SDI's business came from
contract installation work.

         Typically, SDI's customers are involved in ongoing marketing to acquire
new burglar  alarm  monitoring  customers  through  both an  independent  dealer
network and direct  marketing by their sales  people.  The new alarm  monitoring
contracts  that are generated  typically  need burglar alarm systems  installed.
SDI's customers  subcontract  this work to SDI either on a labor only or turnkey
basis.

         Currently SDI has approximately twenty five (25) customers.  Two of its
customers for the fiscal year ended December 31, 1995 made up approximately  63%
of SDI's  business (ADT Limited - 38%, Alert Center - 25%). For the period ended
March 31, 1996,  the  following  customers  made up forty three percent (43%) of
SDI's business:  ADT Limited,  twenty three percent (23%); Alert Center,  twelve
percent (12%);  and Avitar  Development  Corp.,  eight percent (8%). Ten percent
(10%) of SDI's  revenue came from SDI's own  monitoring  contracts for this same
period ended March 31, 1996.

                                                         6

<PAGE>



         SDI  continues  to try  and  expand  its  customer  base  through  both
acquiring monitoring contracts and adding additional  installation  business. As
of April 30, 1996 the major  customers  were ADT Security  Systems which made up
twenty three percent (23%) of SDI's business,  Alert Centre,  Inc. which made up
twenty five percent of SDI's  business,  CTS  Construction  Corp.  which made up
eleven percent (11%) of SDI's business, Oriole Homes Corp. making up ten percent
(10%) of SDI's  business and eleven percent (11%) of SDI's revenue came from its
own monitoring contracts.

Monthly Recurring Revenues

         Over seventy five percent (75%) of all the systems the Company services
generate  some  sort of  Monthly  Recurring  Revenue  ("MRR")  such  as  monthly
monitoring  contracts and back up monitoring.  The balance of the revenue to the
Company is received  from  installation  and service  contracts.  The MRR of the
Company  accounts  for sixty six  percent  (66%) of revenue.  Gibraltar  and SDI
provide the balance of the revenue.

Business Strategy

         The  Company's  strategy for growth has been the  implementation  of an
aggressive  and  strategic  acquisition  plan.  From  1994 to 1996  the  Company
acquired a  combination  of twelve (12) alarm  companies or large  portfolios of
customer monitoring  contracts from existing alarm companies.  The financing for
these  acquisitions is derived from a seven million dollar  ($7,000,000)  credit
facility with Heller Financial, Inc. These acquisitions have enabled the Company
to more  than  double  its  annual  retail  account  base  each  year  since its
inception. The program essentially consists of the following stages:

1. Continued  Aggressive  Strategic  Acquisitions:  The Company will continue to
grow by acquiring  entire alarm companies as well as portfolios of accounts from
existing  alarm  companies.  The  strategy  has been and will  continue to be to
concentrate on specific areas within its current account base. If an acquisition
is possible where the Company does not have a current  account base, the Company
may decide to acquire a share of the new market.  This  occurred  recently  when
four  strategic  acquisitions  were made within a four month period in the Tampa
Bay area of Florida where the Company had no previous accounts. This acquisition
created a recurring  revenue base in excess of one thousand (1,000)  subscribers
and laid the foundation for future subscriber growth in the area.

         The Company's  acquisition  strategy is made up of the following steps:
first,   potential   acquisitions  to  enhance  the  Company's   operations  are
identified;  second,  the Company enters into an initial  negotiation stage with
the target company; third, the Company enters into a contract with that company;
fourth,  a due  diligence  review of the  company is  undertaken  by the Company
whereby  the  Company  conducts  in  depth  reviews  of the  company,  including
selective field equipment inspections, individual review of substantially all of
the subscriber  contracts,  and an analysis of the rights and obligations  under
such contracts; fifth, the Company conducts its

                                                         7

<PAGE>



final negotiations based on the comprehensive due diligence; sixth, the acquired
company (or portfolio of accounts) goes into an assimilation stage; and seventh,
monitoring  assimilation  and customer  satisfaction  are focused upon and final
performance is executed.

2. Dealer  Program:  An objective of the Company is to create  additional MRR by
generating more Dealer Program  agreements with independent alarm companies.  To
accomplish this dealers are offered numerous support services  including but not
limited to marketing,  equipment discounts,  technical expertise and competitive
purchase  multiples.  The  Company's aim is to make the dealer  successful.  The
quality and  effectiveness  of this program and its  participants  is constantly
being enhanced.

3. Continued  Retail Account  Growth:  The Company has various retail  marketing
programs in place.  One such program is a Customer  Referral Program whereby new
customers are generated by referrals from the Company's existing and continually
increasing  customer account base. These "referral  accounts" enable the Company
to increase its revenue at a much lower cost than traditional marketing methods.
Additionally,  the Company is evaluating  it current  retail sales and marketing
programs,  and is  considering  significantly  increasing  its  efforts in these
areas.

4. Bulk Service  Communities  - Builder  Projects:  The Company  currently has a
total of over three  thousand five hundred  (3,500) homes under either seven (7)
or ten (10) year master  association  contracts  (including Avatar  Development,
Morrison  Homes and Oriole  Homes).  The  contracts  call for Company  installed
alarms to be  monitored  by the central  station with one bill each month to the
master homeowners association. Closings on these developments began in the first
quarter of 1996 and will continue for the next four (4) years. It is anticipated
that upon  completion  of the two  development  projects,  over  fifty  thousand
dollars ($50,000) in MRR will be generated.

         The  Company  plans to  continue  its focus on  builder  projects.  SDI
enables the Company to generate  installation revenue as well as the ongoing MRR
from the  monitoring  contracts.  Together  the  installation  business  and the
monitoring  facility  help to give the Company a  competitive  advantage in this
sector of the market.

5. Increased Efficiency Through Cost Analysis and Increased  Automation:  During
the first quarter of 1996 the Company  completed  hardware and software upgrades
to its security  monitoring system.  These improvements  include the addition of
memory on the Data General/Avion machines, enhancements to the Company system in
a more  client/server  aspect and additional  automation  improvements that will
increase  efficiency while reducing cost. The Company  currently  operates under
the MAS 5.50.14 version for its automation, service and billing system.

         The  Company  is one of the  few  companies  in the  United  States  to
incorporate integrated MAS fax technology. That gives the Company the ability to
automate numerous aspects of

                                                         8

<PAGE>



information  that  were  previously  processed  manually.   In  addition,   such
technological  advancements  such as  providing  alarm  indications  with  Alpha
numeric paging and using security industry specific software such as MASTrak and
MASLink,  gives the  Company's  off site  locations  the ability to process data
efficiently with little or no human interaction.

         The Company has the  capacity to monitor over fifty  thousand  (50,000)
subscribers  with little or no upgrade to its existing  system.  With additional
hardware,  software  and  physical  space  enhancement,  it can monitor over two
hundred thousand (200,000) subscribers.

6.  Continued  Management  of Account  Attrition:  The Company has  developed an
in-house system for identifying and decreasing  account  attrition.  The program
has been dubbed the  "No-Tolerance  Attrition  Policy." This program consists of
the  following:  (1) the  identification  of possible  lost accounts via a daily
test;  (2) false  alarm  fines,  tracking  and cause  identification;  (3) early
account delinquent procedures;  (4) quality customer service; (5) the control of
lockout; (6) early identification of new  tenants/residences in homes alarmed by
the Company;  and (7) aggressive  problem  solving  ability by  management.  The
No-Tolerance  Attrition Policy procedures identify possible account attrition at
various  stages and attempt to prevent lost accounts or replace lost accounts by
quick and efficient intervention.

 YEAR               GROSS         NET ATTRITION        NO-TOLERANCE
                 ATTRITION       (AFTER SAVES)           PROGRAM
                                                          RESULTS*
1993                  7.2%              6.7%                 .05%
1994                  7.9%              7.2%                 .07%
1995                 10.0%              7.5%                2.6%
1996 (1st Qtr)        8.2%              5.7%                2.5%

* This is the difference resulting from the Company's No-Tolerance Attrition 
  Program.

Marketing

         A large portion of the Company's marketing activities have been through
referrals and a limited amount of  advertising.  Gibraltar  possesses a fleet of
Ford trucks emblazoned with the Gibraltar logo. The Company  recognizes the need
for a full blown marketing and sales strategy to maximize its market penetration
as well as to maintain  customer  service.  The  Company's  approach  will be to
continue  to rely  on  customer  referrals  but its  main  focus  will be on the
implementation  of an independent  dealer network and a direct sales force aided
by telemarketing.

Competition


                                                         9

<PAGE>



         Competitive  conditions  vary  within  each  segment  of  the  security
industry.  The largest segment is composed of security  system dealers.  Most of
these  companies  can be  described  as  having  fewer  than  twenty  employees,
averaging  one hundred fifty to eight  hundred  fifty (150- 850)  accounts,  are
usually under  capitalized,  are owner managed and do not have their own central
monitoring station.

         According to Security Distributing & Marketing Magazine the one hundred
(100)  largest  companies in the  security  industry  account for  approximately
twenty five  percent  (25%) of the  industry's  total  revenue.  Therefore,  the
majority  of  the  industry  revenue  is  generated  by  smaller  alarm  service
companies.

         The segment of the industry composed of central monitoring  services is
characterized  by a small number of companies  that provide both  wholesale  and
retail  monitoring.  The  barriers to entry in this  segment are high due to the
large investment required to equip and conform the facilities for U.L. approval.
This segment is divided into national and regional firms.  The smaller  regional
companies have difficulty competing with the larger national firms due to higher
overhead,  inability to purchase  service and equipment on volume  discounts and
often lack the capital to make acquisitions.

         The  large  national   companies  that  provide  sales  and/or  leases,
installations  and service of security  systems and provide  central  monitoring
services have a competitive  advantage.  These companies  typically provide only
retail  monitoring for security systems  installed by them. They normally do not
enter the wholesale market. Companies that provide wholesale monitoring services
typically operate on a regional basis,  providing services to regional and local
alarm  companies  that are  unable to supply  the  monitoring  function  for the
security systems which they sell.

         The  following  chart  represents  the size of the nine  largest  alarm
companies.  The information was obtained from Security  Distributing & Marketing
Magazine, a security industry magazine published by Cahners Publications.


Company          1994 Revenue   All(Accounts       1994 Home       Employees
                 million)                        Installations
ADT Security     $725             850,000            170,000          8,600
Alert Centre      $57             152,000              3,400            670
Brink's Home     $110             340,000             75,000          1,400
Honeywell        $233             190,000                N/A          2,000
National         $213             275,000              3,700          2,050
Guardian


                                                        10

<PAGE>




Protection One    $34            133,000              1,800            531
Rollins           $66            121,000             11,000            671
Protective
Wells Fargo      $219            124,000             12,000          2,440
Alarm
Westinghouse     $115            215,000             60,000          1,800
Security
- -----------------------  ------------------ ----------------- -----------------


Government Regulations

         The Company is subject to federal,  state,  county and municipal  laws,
regulations  and  licensing  requirements.  The Company is  currently  under the
regulation  of the Florida  State  Government.  SDI has an unlimited  electrical
contractor  license  as  required  by the  State  of  Florida.  It also  has all
municipal and city licenses  required to work in Dade,  Broward,  and Palm Beach
Counties.  Because the Company operates a central monitoring station,  the State
of Florida  requires the completion of a certification  program and a license to
conduct business.  The Company believes that it holds the necessary licenses and
is in substantial  compliance with all licensing and regulatory  requirements in
each jurisdiction in which it operates to date.

         The Company relies on the use of telephone lines and radio  frequencies
to transmit  signals and relay alarm calls.  The cost and type of equipment that
may be  employed  for  telephone  lines is  regulated  by the  federal and state
governments.  The use and  operation  of radio  frequencies  is regulated by the
Federal Communications Commission and the state public utilities commissions.

Trademarks

         Guardian International(TM) and Gibraltar Security Alarm Systems(TM) are
the Company's  registered  trademarks.  The Company believes that its trademarks
are  important  to  the  marketing  of  its  security  alarm  services  and  the
establishment of a strong identity with its customers. No assurance can be given
that the Company will be able to  successfully  enforce or protect its rights to
its  trademarks  in the  event  that  any of  them  is  subject  to  third-party
infringement.

Employees

         As of January 13, 1997 the Company  employs  approximately  ninety (90)
people.  The majority of the employees work in the Company's  headquarters which
consists of the following departments:


                                                        11

<PAGE>



         Department                         Number of Employees

         Monitoring Center                  15
         Service and Installation           35
         Office/Sales/Management            30


         Any  increase  in the  number of  employees  will be  determined  by an
increase in the level of business.  The Company does not expect any  significant
changes  in the number of  employees,  at this time.  Management  believes  that
relations with its employees are satisfactory.

         The Company  does not conduct any research  and  development  activity.
Also there are no environmental issues concerning the Company.

Item 2.           Management's Discussion and Analysis

         The following  discussion  considers the  operations of the Company for
the fiscal period ending September 30, 1996 (unaudited) with comparative figures
for the fiscal period  ending  September 30, 1995  (unaudited).  The  historical
financial  statements are those of the pre-merged Guardian  International,  Inc.
("Guardian"). The results of operations reflect the operations of Guardian prior
to the merger, and thereafter Guardian's consolidated results of operations with
SDI, a wholly owned subsidiary  acquired from predecessor  company.  The balance
sheet at December 31, 1995 is  Guardian's;  the  consolidated  balance  sheet at
September 30, 1996 includes the accounts of the surviving  entity and its wholly
owned subsidiary.  All significant  intercompany  balances and transactions have
been eliminated. The following discussion should be read in conjunction with the
audited  financial  statements for the fiscal year ending  December 31, 1995 and
the eight month period ending  August 31, 1996.  These are included as Financial
Statements in Part F/S of this Form 10-SB.

Forward Looking Information

         The Private Securities Litigation Reform Act of 1995 (the "Reform Act")
provides a "safe harbor" for  forward-looking  statements to encourage companies
to provide  prospective  information  about  their  companies,  so long as those
statements are identified as  forward-looking  and are accompanied by meaningful
cautionary  statements  identifying  important  factors  that would cause actual
results to differ materially from those discussed in the statement.  The Company
desires to take  advantage of the "safe  harbor"  provisions  of the Reform Act.
Except for the historical information contained herein, the matters discussed in
this  Form  10-SB  are  forward-looking   statements  which  involve  risks  and
uncertainties.  Although the Company believes that the expectations reflected in
such forward-looking  statements are based upon reasonable  assumptions,  it can
give no assurance that its expectations will be achieved. Important factors that
could cause actual results to differ materially from the Company's  expectations
are disclosed in conjunction  with the forward  looking  statements or elsewhere
herein.

                                                        12

<PAGE>



Overview

         The services offered by the Guardian Companies (Guardian International,
Gibraltar,   and  SDI)  include  the  design,   sales/lease,   installation  and
maintenance of security and fire systems, and the ongoing monitoring and service
of these systems. Over seventy five percent (75%) of all the systems the company
services generate some sort of Monthly Recurring Revenue ("MRR").

         A  majority  of the  Company's  revenues  are  derived  from  recurring
payments for the monitoring and  maintenance  of security  systems.  The Company
also generates  revenue from billable service charges and revenues from the sale
and  installation of security  systems,  add ons and upgrades.  The installation
work is done mostly through SDI.  Revenue is provided from monitoring  contracts
with  initial  terms  ranging  from one to five years.  Payment  for  monitoring
services is typically required in advance,  and monitoring revenue is recognized
as  the  service  is  provided.  Installation,  add on and  upgrade  revenue  is
recognized when the required work is completed.  All direct  installation costs,
which  include  materials,  labor and  installation  overhead,  and  selling and
marketing costs are expensed in the period incurred.

         The heart of the  Company's  operation  is its state of the art central
monitoring station. The monitoring facility,  according to management's research
and  knowledge  of the  security  industry,  is  believed  to be one of the most
advanced and well  equipped  facilities  of its kind in the United  States.  The
Company has recently  upgraded the system  software  which has made the facility
even  faster  and more  efficient.  The  central  monitoring  station  currently
monitors  24,500  subscribers,  and with a minimal  capital  expenditure  can be
expanded to monitor up to 200,000 subscribers.  This well designed and efficient
monitoring  facility  is the  foundation  for  future  growth  of MRR.  With the
efficiency of the central monitoring station, alarm monitoring services generate
a significantly  higher gross margin than do the other services  provided by the
Company. While sales and installation services contribute to the Company's gross
profits,   the  total  expenses  associated  with  alarm  system   installations
(including  not only the direct  costs of providing  such  services but also the
expenses  associated  with sales and marketing of alarm systems) also exceed the
revenues  generated by such services.  The Company's  strategy,  however,  is to
invest in system sales and  installation  because the Company believes that such
services  and  products  contribute  to the  generation  and  retention of alarm
monitoring subscribers.

Plan of Operation

         The  Company's  strategy for growth has been the  acquisition  of other
security  companies  and security  monitoring  contracts  combined with internal
growth with aggressive  marketing and superior  customer  service.  The security
industry is  experiencing  dramatic  growth and  increased  consolidation  among
smaller,  fragmented "mom and pop" type companies.  The Company's strategy is to
identify these  consolidation  opportunities and creating efficient economies of
scale  through  technical  and  managerial  efficiency.  From 1994 to 1996,  the
Company made twelve  security  alarm  business  account  portfolio  acquisitions
including All American  Security and Gibraltar  Alarm  Systems.  The Company has
successfully incorporated these businesses and molded these accounts into its

                                                        13

<PAGE>



operation  and  created  economies  of scale and  improved  margins.  Guardian's
strategy of growth has increased the Company's current and future MRR.

         The  Company  can  continue to  purchase  additional  accounts  through
internally  generated cash flow.  However,  to implement its growth strategy the
Company is currently  undertaking  expansion of its credit facilities as well as
contemplating equity funding.

         During the first  quarter of 1996 the Company  completed  hardware  and
software upgrades to its security monitoring system. These improvements included
the  addition  of  increased   memory  on  the  Data   General/Avion   machines,
enhancements to the Company system in a more client/server aspect (as opposed to
text  terminals),  and  additional  automation  enhancements  that will increase
efficiency  while reducing cost.  Guardian is currently  operating under the MAS
5.50.11 version for its automation, service, and billing system.

Results of Operations

         Subscriber  Attrition.  Subscriber attrition has a direct impact on the
Company's  results of operations,  since it affects both the Company's  revenues
and its  amortization  expense.  Attrition can be measured in terms of decreased
MRR resulting from canceled subscriber accounts net of sales of certain services
to  existing  subscribers,  and can  also  be  measured  in  terms  of  canceled
subscriber  accounts.  Guardian has developed an in-house system for identifying
and decreasing account attrition.  The Program has been dubbed the "No-Tolerance
Attrition Policy."

Guardian has developed  specific  procedures for  identifying  possible  account
attrition at various  stages and  preventing  lost  accounts or  replacing  lost
accounts  in a fast  manner.  This  program  is a  critical  part of  Guardian's
business strategy to increase and maintain MRR.

The No-Tolerance Attrition Policy includes the following:

a)       Identification of possible lost accounts via daily test.
b)       False alarm fines tracking and cause identification
c)       Early, account delinquent procedures
d)       Superb customer service
e)       Control lockout
f)       Early identification of new tenants/residences in Company alarmed homes


The following table sets forth, for the periods indicated, the percentage of net
sales of certain  items in the Company's  consolidated  statements of operations
and other data, and the percentage change in each item from the prior period.



                                                        14

<PAGE>


<TABLE>
<CAPTION>

<S>                <C>             <C>                 <C>                <C>          <C>                <C> 
               Percentage of    Percentage of    Nine Months      Percentage of    Percentage of      Three Months
               Total Revenues   Total Revenues   Ended Sept.      Total Revenues   Total Revenues     Ended Sept. 30,
               Nine Months      Nine Months      30, 1996 as      Three Months     Three Months       1996 Compared
               Ended Sept.      Ended Sept.      compared to      Ended Sept.      Ended Sept. 30,    to Three Months
               30, 1996         30, 1995         Nine Months      30, 1996         1995               Ended Sept. 30,
                                                   Ended Sept.                                          1995
                                                   30, 1995
Revenues:

   Monitoring      80.8%       82.7%               187%               73.4%         96.9%              152%
   Installation     16.3        15.4               214                22.0           2.8              2488
   Other             2.9         0.9               900                 4.6           0.3              6035
Total Revenues       100         100               198               100           100                 232
Operating
Expenses
   Monitoring       11.5        19.6                76                 9.9           5.4                84
   Installation      7.8        16.2                43                13.6           5.2               758
   General and      46.6        58.4               138                48.6          57.0               183
Administrative
Total               65.9        94.2               108                72.1          80.3               199
Operating
Expenses
Operating           34.1         5.8              1634                27.9          19.7               368
Income (*1)
Interest            17.1        10.6               381                16.4          13.2               312
Expense
Amortization        18.7       (24.5)              160               (12.4)        (15.1)               21.5
provision for 
Taxes
Provision for       (2.7)          -               -                  (6.8)            -                 -
Income Taxes
 Net Loss           (9.2%)    (24.6%)             (11%)              (19.2%)      (15.1%)            (309%)
- ------------------------------------------------------------------------------------------------------------


<FN>
 *(1) Before Interest, Amortization and Depreciation and Provision for Income 
Taxes

Nine Months Ended September 30, 1996 Compared to
Nine Months Ended September 39, 1995
</FN>
</TABLE>


                                                        15

<PAGE>



Revenues for the nine months ended  September 30, 1996  increased by $1,556,914,
or  198%,  to  $2,344,619  from  $787,705  for the  comparable  period  in 1995.
Monitoring  revenues  increased  by  $1,234,983,  or 187%,  to  $1,894,290  from
$659,307 for the comparable period in 1995,  primarily because of a net increase
in the number of  subscribers  to the Company's  alarm  services  resulting from
acquisitions.  Installation  revenues  increase by $260,657 or 214%, to $382,246
from  $121,589  for  the  comparable  period  in  1995,  mainly  because  of the
acquisition of SDI.

         Operating  expenses  for the  nine  months  ended  September  30,  1996
increased by $804,410,  or 108%, to $1,546,056  from $741,646 for the comparable
period in 1995,  and  decreased as a percentage of revenues from 58.4% to 46.6%.
Monitoring  expenses increased by $116,494 or 76%, to $270,552 from $154,058 for
the comparable period in 1995, primarily because of addition of new employees to
handle the  additional  monitoring  acquired  through  acquisitions.  Monitoring
expenses include  telephone,  labor, rent and depreciation  expenses  associated
with  monitoring  of  subscriber  accounts,  as well as billing  and  collection
expenses.  Installation  expenses increased by $54,518, or 43%, to $182,185 from
$127,667  in the  comparable  period  in  1995,  primarily  as a  result  of the
additional  installation  revenue  generated by the acquisition of SDI. Selling,
general and administrative expenses for the nine months ended September 30, 1996
increased by $633,398, or 138%, to 1,093,319 from $459,921 during the comparable
period in 1995. As a percentage of total  revenues,  general and  administrative
expenses   decreased   to  46.6%  from  58.4%.   The  increase  in  general  and
administrative expenses resulted from the Company's growth in revenue as well as
the merger of Everest Security Systems  Corporation and Guardian  International,
Inc. The Company expects that the aggregate amount of general and administrative
expenses will increase in the future as the Company's  subscriber base continues
to grow but will decrease as a percentage of total revenue.

          Interest expense,  including  amortization of debt issuance costs, for
the nine months ended September 30, 1996, increased  approximately  $316,904, or
381% to $400,051 from $83,147  during the  comparable  1995 period.  The expense
increase primarily as a result of higher  outstanding  principal balances during
fiscal 1996 created by the increase in customer accounts during the year.

         Amortization of customer  contracts for the nine months ended September
30, 1996  increased  by  $354,020,  or 417%,  to $438,988  from  $84,978 for the
comparable 1995 period, as a result of the acquisition of additional  subscriber
accounts.

         Depreciation  and  amortization for the nine months ended September 30,
1996  increased  by  $45,421  or 63.9%,  to  $116,500  from  $71,079  during the
comparable  period in 1995, due to the addition of property and equipment during
the 1996 period.

         Net loss for the nine months ended  September 30, 1996 was  $(219,986),
compared to a net loss of $(193,145) in the comparable period in 1995.

Liquidity and Capital Resources


                                                        16

<PAGE>



General.  The  Company has  financed  its  operations  and  acquisitions  from a
combination of borrowing,  sales of stock and internally  generated  funds.  The
Company's  principal  uses of cash  are  acquisitions  of  subscriber  accounts,
interest  and  principal  payments on long-term  debt and capital  expenditures.
Future  acquisitions  of  subscriber  accounts  will likely  require  additional
financing.

For the nine months ended September 30, 1996, the Company's net cash provided by
operating  activities  was  $194,885,  compared  to  $(21,529)  net cash used in
operating activities for the comparable period in 1995.

For the nine months ended September 30, 1996, the Company's net cash provided by
investing  activities  was  $127,186,  compared to  $(921,335)  net cash used in
investing  activities  during the same period in 1995,  primarily as a result of
the funds advanced by Everest Security Systems Corporation in the form of equity
investment.

For the nine months ended September 30, 1996, the Company's net cash provided by
financing  activities  was $838,795,  compared to  $1,022,528 in the  comparable
period  in  1995.  Financing  activities  were  primarily  associated  with  the
retirement  of long-term  debt in fiscal 1996,  and  repayment of  shareholder's
loans.

Heller  Financial.       Revolving Credit  Facility.  On November 16, 1994 , the
Company entered into an agreement with Heller  Financial,  Inc.  ("Heller') that
established the Revolving Credit Facility. The Revolving Credit Facility matures
in November 30, 1999, subject to earlier termination. The Company had $4,598,669
million and $1,028,634  million  outstanding at September 30, 1996 and September
30, 1995, respectively, under the credit facility.
Availability  under the Revolving  Credit  Facility is a function of a series of
factors  including,  the  amount  of  unbilled  revenue  of  Guardian's  account
portfolio  and the multiple of Monthly  Recurring  Income for which  Guardian is
borrowing.  At September 30, 1996, and September 30, 1995, the most  restrictive
of  these  availability  tests  resulted  in  total  remaining  availability  of
approximately $2,401,331 million and $5,971,366 million, respectively.

Under the Revolving Credit Facility,  the applicable  interest rate is the prime
interest  rate plus 3%. The  Company  has paid  Heller a initial  funding fee of
$25,000 for the initial  $2,500,000 of borrowing,  and continues to pay Heller a
transaction fee of 1% of the amount it is borrowing at the time of funding. As a
result of exchanging the Capital  Appreciation rights of Heller for Common Class
B shares,  the  Company  is no longer  responsible  for any  additional  Capital
Appreciation Rights .

The Revolving Credit Facility  contains  customary  covenants  including,  among
others,  restrictions  on the  incurrence of debt,  encumbrances  on or sates of
assets,  mergers and  acquisitions,  dividends and transactions with affiliates.
Financial  covenants  include the  maintenance of (i) a minimum  EBITDA;  (ii) a
minimum ratio of EBITDA less capital  expenditures to senior  interest;  (iii) a
minimum  ratio of EBITDA less  capital  expenditures  to fixed  charges;  (iv) a
maximum annual rate

                                                        17

<PAGE>



of MRR attrition;  and (v) maximum annual  capital  expenditures.  The Revolving
Credit  Facility  provides  that a "change  of  control"  (as  defined  therein)
constitutes an event of default.

The Revolving Credit Facility contain certain restrictions on transfers of funds
such as loans and advances to the Company from its subsidiaries, but not on cash
dividends to the Company by its  subsidiaries.  The Company  believes  that such
restrictions  have  not  had and  will  not  have a  significant  impact  on the
Company's ability to meet its cash obligations.

Capital   Expenditures.   The  Company  anticipates  making  additional  capital
expenditures in the remainder of fiscal 1996 of approximately $10,000 to upgrade
its telecommunications capabilities and for routine replacement and upgrading of
other capital items.  In addition,  the Company  anticipates  making  additional
capital  expenditures of approximately  $5,000 for facility  improvements in the
remainder  of fiscal 1996.  The Company has no other  material  commitments  for
capital expenditures.  the Company does not foresee the need for any significant
investment  in new  technology  in the  near  future  and  believes  that no new
technology expenditures are currently required in order to sustain market share.

Elements of Income or Loss From Outside Sources

         There have been no significant  elements of income or loss from sources
outside the Company.

Seasonal Aspects

         The Company's business is not materially effected by seasonal changes.

Item 3.           Description of Property

         The Company leases its corporate  headquarters  from an affiliate which
is owned by the principal shareholders of the pre-merged Guardian International,
Inc. The property,  a six thousand  (6,000) square foot building which holds the
Company's monitoring  facilities,  is located at 3880 N. 28 Terrace,  Hollywood,
Florida 33020. The telephone number is (954) 926-5200.  The lease will expire on
December 31, 1999 with an option to renew for an additional five years under the
same terms and conditions. The annual rental is approximately fifty one thousand
dollars ($51,000) plus annual increases not to exceed three percent (3%).

         SDI  leases  a  two   thousand   five  hundred   (2,500)   square  foot
office/warehouse facility at 823 NW 57th Street, Fort Lauderdale, Florida 33309.
The telephone number is (305) 772-0330.  It is a one year lease which expires in
May, 1997. The rent is one thousand five hundred twenty two dollars ($1,522) per
month.

         The Company  also leases an office at 417  Whooping  Loop,  Suite 1745,
Altamonte  Springs,  Florida  32701.  The lease is for a one year  period  which
expires on June 1997. The office is one

                                                        18

<PAGE>



thousand seven hundred fifty (1,750) square feet.  The rent is seven hundred 
fifty dollars ($750) per month.

Ownership of Real Estate

         The Company does not own any real estate at this time.

Item 4.           Security Ownership of Certain Beneficial Owners and Management

         The  following  table sets forth,  as of October 31, 1996,  information
with  respect to any person known by the Company to own  beneficially  more than
five percent (5%) of the Company's  Common Stock, the shares of the Common Stock
beneficially owned by each officer and director of the Company, and the total of
the Company's  Common Stock  beneficially  owned by the  Company's  officers and
directors as a group.



Stockholder                 Shares Beneficially Owned (1)   Percent of Class (1)
- -----------                 -----------------------------   --------------------

Harold Ginsburg(3)                  903,533                          14%

Richard Ginsburg(4)                 629,245                          09.75%

Sheilah Ginsburg(5)                 903,533                          14%

Rhonda Ginsburg(6)                  629,246                          09.75%

International Treasury
and Investments, Ltd.(7)          1,000,000                          16.49%

Royal Bank of Scotland              400,000                          06.19%

All Directors and Officers
as a Group (4 persons)            3,065,557                          47.5%
                                  =========                          =====
- ----------------------

(1) Calculation  based on 6,453,804  shares  outstanding as of October 31, 1996.
Information  derived from the transfer agent,  security holders,  and/or company
records.

     (2)  Pursuant to the Plan and  Agreement  of Merger  dated  August 15, 1996
between Everest Security Systems  Corporation and Guardian  International,  Inc.
("Merger  Agreement"),  International  Treasury and  Investments,  Ltd.  ("ITI")
pledged  one  million  (1,000,000)  shares of  common  stock of the  Company  as
security for certain  obligation of G.M.  Capital  Partners,  Ltd. in accordance
with a
                                                        19

<PAGE>


     stock pledge  agreement  executed in accordance with the Merger  Agreement.
G.M. Capital Partners,  Ltd. was unable to honor its obligation under the Merger
Agreement and as a result the one million  (1,000,000) shares are entitled to be
disbursed to the pre-merger shareholders of Guardian  International,  Inc. on or
about October 31, 1996. When these shares are distributed  security ownership of
certain beneficial owners and management will be as follows:

         Richard  Ginsburg will own 824,245  shares or 12.77%.  Harold  Ginsburg
         will  own  1,183,533  shares  or  18.33%.  Sheilah  Ginsburg  will  own
         1,183,533 shares or 18.33%.  Rhonda Ginsburg will own 824,244 shares or
         12.77%. As a group the Officers and Directors will own 4,015,555 shares
         or 62.21%.

(3)       Harold Ginsburg is the Chairman of the Company.

(4)      Richard Ginsburg is the Chief Executive Officer, President and a 
         Director of the Company.

(5)      Sheilah Ginsburg is the Secretary/Treasurer and a Director of the 
         Company.

(6)      Rhonda Ginsburg is a Vice President of the Company.

(7)      The beneficial owner of International Treasury and Investments, Ltd. is
         Warwick Nominees, Ltd.  Its North American Business Agent is Mr. J. A. 
         Michie.

Item 5.           Directors, Executive Officers, Promoters and Control Persons

Directors and Officers

         Each director shall hold office for a period of one year, at which time
an annual meeting is held in accordance with the Company's Bylaws. The directors
hold office until a successor is elected and qualified.

         The directors and officers of the Company are as follows:

Name                 Age                    Position

Richard Ginsburg     28                     CEO, President, Director

Sheilah Ginsburg     58                     Secretary/Treasurer, Director

Rhonda Ginsburg      32                     Vice-President

Harold Ginsburg      63                     Chairman

Robert K. Norris     39                     Chief Financial Officer

                                                        20

<PAGE>




Richard Ginsburg

         Mr. Ginsburg was a co-founder of the pre-merged Guardian International,
Inc.  He  received  a  Bachelor  or Science  degree in  Communications  from the
University of Miami. He began his career as a technical  assistant for Gibraltar
Security  Corporation.  He  acquired  management  skills  at  Guardsman  Central
Security Corporation where he was the Central Station Manager. Mr. Ginsburg then
became  Operations  Manager  for the Alert  Centre  where  his  responsibilities
included a major regional  operations  center with over sixty thousand  (60,000)
subscribers.
     At Guardian International,  Inc. Mr. Ginsburg developed and implemented the
Guardian Authorized Dealer Program,  the Guardian  Acquisition  Strategy Program
and the development of Guardian's  central station and related  operations.  Mr.
Ginsburg  has a  working  knowledge  of  numerous  industry  automation  systems
including PICK, UNIX and off site data base management programs within the alarm
industry.  Mr.  Richard  Ginsburg  has not had a  Directorship  with  any  other
reporting company.

Harold Ginsburg

         Mr.  Harold  Ginsburg  was  a  co-founder  and  the  President  of  the
pre-merged  Guardian  International,  Inc. from its  inception  until August 15,
1996. He has technical training in engineering and is an acknowledged  authority
and pioneer in central station monitoring.  Mr. Ginsburg has almost four decades
of  experience in the security  systems  industry and has  personally  developed
high-tech  security  systems for several  Fortune 500 companies.  In addition to
being  regarded  as  an  international  consultant  in  the  alarm  service  and
monitoring  industry,  he is responsible for the start-up of several  successful
security companies.

         Mr. Harold Ginsburg has not had a Directorship with any other reporting
company in over twenty years.

Sheilah Ginsburg

     Mrs.  Sheilah  Ginsburg  was  a  co-founder  of  the  pre-merged   Guardian
International,  Inc.  She is  responsible  for  the  day to day  accounting  and
administrative functions of the Company. Prior to Guardian International,  Inc.,
Mrs. Ginsburg was the Vice President/Controller of Guardsman Central Security, a
business similar to Guardian  International,  Inc. Mrs.  Ginsburg has not held a
Directorship position with any other reporting company.
Rhonda Ginsburg

         Ms. Rhonda Ginsburg holds a management position with NBC Television (a 
subsidiary of

                                                        21

<PAGE>



General Electric).  Prior to that she was in a sales position at Sunbeam 
Television in Miami, Florida.

         Ms. Ginsburg has not held a Directorship position with any other 
reporting company.

Robert K. Norris

         Mr. Robert K. Norris is a Certified  Public  Accountant in the State of
Florida  and  received  his   accounting   degree  from  Florida   International
University.  Before  joining  the  Company  as the Chief  Financial  Officer  in
November 1996, Mr. Norris was Vice President - Finance of International  Airline
Support Group,  Inc., a publicly held company,  from 1994 to 1996.  From 1988 to
1993 Mr.  Norris was the  Controller  for Niagara  Corporation,  a publicly held
company.

         Mr. Norris has not held a Directorship position with any other 
reporting company.

Item 6.           Executive Compensation

         The following table shows all the cash  compensation paid or to be paid
by the Company or any of its subsidiaries, as well as certain other compensation
paid or  accrued,  during the fiscal  years  indicated,  to the Chief  Executive
Officer for such period in all capacities in which he served. No other Executive
received  total  annual  salary and  bonuses in excess of one  hundred  thousand
dollars ($100,000).


                                                        22

<PAGE>


<TABLE>
<CAPTION>


Summary Compensation Table

                                    Annual Compensation                         Long Term Compensation

<S>            <C>               <C>       <C>           <C>            <C>            <C>           <C>

Name and       Year           Salary        Bonus         Other         (Awards)      (Awards)      (Payouts)      All Other
- --------       ----           ------        -----         -----         --------      --------      ---------      ---------
Principal                                                 Annual        restricted    Options/      LTIP           Compensa
- ---------                                                 ------        ----------    --------      ----           --------
Position                                                  Compens       stock         SARs                         tion
- --------                                                  -------       -----         ----                         ----
                                                          ation         award
Harold         1996           $60,000       $0            $0            $0            0.00          $0             0.00
Ginsburg
CEO

Richard        1996           $90,000       $0            $0            $0            0             $0             company
Ginsburg                                                                                                           car valued
                                                                                                                   at $599.00
                                                                                                                   per month
President

Sheilah        1996           $53,000       $0            $0            $0            0.00          $0             0.00
Ginsburg
Secretary/
Treasurer

Rhonda         1996           $0            $0            $0            $0            0.00          $0             0.00
Ginsburg
Vice
President
- -------------- -------------  ------------- ------------- ------------- ------------- ------------- -------------  -------------

Robert K.      1996           $65,000       $0            $0            $0            0.00          $0             0.00
Norris
Chief
Financial
Officer
- -------------- -------------  ------------- ------------- ------------- ------------- ------------- -------------  -------------
</TABLE>


         The  following  table  sets  forth  information  with  respect  to  the
Executive  Officers  concerning  exercise of options during the last fiscal year
and unexercised options and SARs held as of the end

                                                        23

<PAGE>



of the fiscal year:

Option/SAR Grants in Last Fiscal Year

Name                 Number of      Percent of Total   Exercise or   Expiration
- ----                 ---------      ----------------   -----------   ----------
                     Securities     Options/SARs       Base Price    Date
                     ----------     ------------       ----------    ----
                     Underlying     Granted to         ($/share)
                     ----------     ----------         ---------
                     Options/SARs   Employees in
                     ------------   ------------
                     Granted        Fiscal Year
                     -------        -----------
Harold Ginsburg         0                0                  0             n/a
(CEO)
Richard Ginsburg        0                0                  0             n/a
(President, Director)
Sheilah Ginsburg        0                0                  0             n/a
(Secretary, Treasurer)
Rhonda Ginsburg         0                0                  0             n/a
(Vice President)
- ------------------- ----------   -----------------     ----------  -----------
Robert K. Norris        0                0                  0             n/a
(Chief Financial
Officer)
- ------------------ -----------   -----------------     ----------   ----------



         The  following  table  sets  forth  information  with  respect  to  the
Executive  Officers  concerning  the exercise of options  during the last fiscal
year and unexercised options and SARs held as of the end of the fiscal year:

Aggregated Option/SAR Exercises in Last Fiscal Year and Fiscal Year-End Option/
SAR Values

Name        Shares                 Value          Number of         Value of
- ----        ------                 -----          ---------         --------
            Acquired on           Realized ($)   Securities      Unexercised in-
            -----------           ------------   ----------      ---------------
            Exercise (#)                         Underlying        the-money
            ------------                          ----------        ---------
                                               Unexercised       Options/SARs at
                                               Options/SARs at   Fiscal Year-End
                                               Fiscal Year-End   ($)
                                               (#) Exercisable/  Exercisable/
                                                Unexercisable     Unexercisable
Harold Ginsburg         0.00            0.00           0                 0.00
(CEO)


                                                        24

<PAGE>




Richard Ginsburg       0.00             0.00            0                 0.00
(President)
Sheilah Ginsburg       0.00             0.00            0                 0.00
(Secretary, Treasurer)
Rhonda Ginsburg        0.00             0.00            0                 0.00
(Vice President)
- ---------------------- ---------------  --------------- ---------        ------
Robert K. Norris       0.00             0.00            0                 0.00
(Chief Financial
Officer)
- ---------------------- ---------------  --------------- ----------       ------


         The  following  table  sets  forth  information  with  respect  to  the
Executive  Officers  concerning  the  grants of options  and Stock  Appreciation
Rights ("SAR") during the past fiscal year:
<TABLE>
<CAPTION>

Long Term Incentive Plan Table
<S>                              <C>                 <C>                      <C>             <C>           <C>                  

                                                                     Awards in Last Fiscal Year

Name                             Number of           Performance or         Threshold      Target          Maximum
- ----                             ---------           ----------- --         ---------      ------          -------
                                 Shares, Units or    Other Period Until                    ($ or #)         ($ or #)
                                 ----------------    ------------ -----                    --------         --------
                                 Other Rights        Maturation Or          ($ or #)
                                 ----- ------        ---------- --          --------
                                 (#)                 Payout
                                 ---                 ------
                                                    
Harold Ginsburg                  0.00                0.00                   N/A            N/A             N/A
(CEO)
- -------------------------------  ------------------  ---------------------- -------------  --------------  ---------
Richard Ginsburg                 0.00                0.00                   N/A            N/A             N/A
(President, Director)
Sheilah Ginsburg                 0.00                0.00                   N/A            N/A             N/A
(Secretary, Treasurer)
Rhonda Ginsburg                  0.00                0.00                   N/A            N/A             N/A
 (Vice President)
- -------------------------------  ------------------  ---------------------- -------------  --------------  --------
Robert K. Norris                 0.00                0.00                   N/A            N/A             N/A
(Chief Financial Officer)
- -------------------------------  ------------------  ---------------------- -------------  --------------  --------

</TABLE>



Item 7.           Certain Relationships and Related Transactions

         The Company leases its corporate  headquarters  from an affiliate which
is owned by the principal shareholders of the pre-merged Guardian International,
Inc. The property,  a six thousand  (6,000) square foot building which holds the
Company's monitoring facilities, is located at 3880 N.

                                                        25

<PAGE>



28 Terrace, Hollywood, Florida 33020. The lease will expire on December 31, 1999
with an option to renew for an  additional  five years  under the same terms and
conditions.  The  annual  rental is  approximately  fifty one  thousand  dollars
($51,000) plus annual increases not to exceed three percent (3%).

         The  forgoing  transactions  between  the  Company  and the  members of
management are, and any future  transactions will be, on terms no less favorable
to the  Company  than those  which could be  obtained  from  unaffiliated  third
parties.  In addition,  no future  transactions will be entered into between the
Company  and  members  of  management  or  principal  shareholders  unless  such
transactions  are approved by a majority of the Directors who are not members of
management or principal shareholders.

Item 8.                    Description of Securities

Common Stock

         The holders of Common Stock (i) have equal ratable  rights to dividends
from funds  legally  available  therefor,  when and if  declared by the Board of
Directors  of the  Company;  (ii) are  entitled  to share  ratably in all of the
assets of the Company available for distribution to holders of Common Stock upon
liquidation,  dissolution, or winding up of the affairs of the Company; (iii) do
not have  preemptive,  subscription,  or  conversion  rights,  or  redemption or
sinking  fund  provisions  applicable  thereto;  and  (iv) are  entitled  to one
non-cumulative  vote per share,  either in person or by proxy, on all matters on
which stockholders may vote at all meetings of stockholders.

         The  holders  of Common  Stock of the  Company  do not have  cumulative
voting rights, which means that the holders of more than 50% of such outstanding
shares, voting for the election of directors,  can elect all of the Directors of
the Company if they so chose.  If such  action was to occur,  the holders of the
remaining shares would not be able to elect any of the Company's directors.


                                                      PART II

Item 1.           Market for Common Equity and Related Stockholder Matters

Common Stock

         The Company's  Common Stock is quoted on the NASDAQ OTC Bulletin  Board
under the symbol GIIS.

         To the best of the  Company's  knowledge  there are  presently  six (6)
market-makers.  A public  trading  market having the  characteristics  of depth,
liquidity and orderliness,  depends on the existence of market-makers as well as
the presence of willing buyers and sellers. There can be no guarantee that these
market-makers will continue to make a market. If the market-makers

                                                        26

<PAGE>



discontinue making a market for the Company there will be virtually no 
liquidity.

         The following chart sets forth the range of high and low bid prices for
the Company's Common Stock based on closing  transactions  during each specified
period as reported by the National  Quotation Bureau,  Incorporated.  The prices
reflect  inter-dealer prices without retail mark-up,  mark-down,  quotation,  or
commission. The figures do not necessarily represent actual transactions.

      1994                           High                           Low
      ----                           ----                           ---
      First Quarter                  N/A                            N/A
      Second Quarter                 N/A                            N/A
      Third Quarter                  N/A                            N/A
      Fourth Quarter                 $.01                           $.01

      1995
      First Quarter                  $.011                          $.01
      Second Quarter                 $.06                           $.05
      Third Quarter                  $2 9/16*                       $1/2*
      Fourth Quarter                 $3                             $2

      1996
      First Quarter                  $3 9/16                        $3
      Second Quarter                 $4 7/8                         $3 1/4
      Third Quarter                  $5                             $4 1/8


         *        Following a 1-for-20 reverse split of the Company's Common 
Stock, effective July 24, 1995.

         There are approximately  two hundred (200)  shareholders in the Company
as of December 18, 1996.

         The Company is  authorized to issue one hundred  million  (100,000,000)
shares of Common Stock at $0.001 par value per share,  of which six million four
hundred fifty three thousand eight hundred four  (6,453,804)  shares were issued
and outstanding as of December 18, 1996.

Dividends

         The Company has not declared any cash  dividends  since its  inception,
and does not anticipate  paying such dividends in the  foreseeable  future.  The
Company  plans  on  retaining  any  future  earnings  for  use in the  Company's
business. The payment of any future dividends rests within the discretion of its
Board of Directors in light of the conditions then existing, including

                                                        27

<PAGE>



the Company's earnings,  capital requirements,  and financial condition, as well
as other relevant factors.

Transfer Agent

         The  transfer  agent for the Common  Stock of the Company is  Interwest
Transfer Company,  1981 E. Murray Holladay Road, Suite 100, Salt Lake City, Utah
84117.

Item 2.
Legal Proceedings

         There are no material pending legal proceedings as defined in Item 103 
of Regulation S-B.

Item 3.           Changes in or Disagreements With Accountants on Accounting and
Financial Disclosure


         There have been no  changes in or  disagreements  with  accountants  on
accounting and financial disclosure.


Item 4.           Recent Sales of Unregistered Securities

         On June 7, 1995 the Company issued twenty million  (20,000,000)  shares
for one hundred thousand (100,000) shares of J.A. Industries, Inc. valued at one
hundred thousand dollars ($100,000). The shares were issued in reliance upon the
exemption  form  registration  afforded by Section 4(2) of the Securities Act of
1933, as amended. The shares were issued in a private placement to International
Treasury & Investments Ltd.

Purchaser              Date of Purchases  Number of Common         Aggregate
                                          Shares                   Consideration
                                                                   Paid
International Treasury
& Investments Ltd.         6/7/95        20,000,000 (before the   $100,000 in
                                        The 1 for 20 roll back)  J.A. Industries
                                                                   stock

         On  July  5,  1995  the  Company  issued   3,975,000  shares  to  three
individuals for par value. Two of the individuals were officers and directors of
the Company.  The issuance was exempt from  registration in accordance with Rule
701 of the Securities Act of 1933.  The shares were issued as  compensation  for
services rendered or to be rendered.


                                                        28

<PAGE>



Purchaser       Dates of Purchases    Number of Common         Aggregate
                                         Shares                 Consideration
                                                                   Paid
427968 B.C. Ltd.1   7/5/95      1,325,000 (prior to                $1,325
- -----------------   ------      -------------------                ------
                                1:20 reverse split)
                                -------------------
Knight Financial
Ltd.2               7/5/95      1,325,000 (prior to the            $1,325
- -----               ------      -----------------------            ------
                                1:20 reverse split)
                                -------------------

Steven A. Sanders   7/5/95      1,325,000 (prior to the            $1,325
- -----------------   ------      -----------------------            ------
                                1:20 reverse split)
                                -------------------

         In October 1995 the Company  issued  500,000 shares at $2.00 per share.
The issuance was exempt from  registration  pursuant to Rule 504 of Regulation D
promulgated  under the  Securities  Act of 1933.  These  shares were issued in a
private placement to accredited investors.

Purchaser                  Dates of Purchases   Number of Common    Aggregate
                                                    Shares         Consideration
                                                                       Paid

427968 B.C. Ltd.              10/13/95            50,000              $100,000
- ----------------              --------            ------              --------

427968 B.C. Ltd.              10/17/95            10,000              $20,000
- ----------------              --------            ------              -------

Royal Bank of Scotland3       10/30/95            100,000             $200,000
- -----------------------       --------            -------             --------

Anne Huber                    10/31/95            15,000              $30,000
- ----------                    --------            ------              -------

Rodney Adler                  12/04/95            100,000             $200,000
- ------------                  --------            -------             --------

Tiger Eye Investments
 [Cayman] Ltd.4               12/15/95            75,000              $150,000
- ---------------               --------            ------              --------

International Treasury &
- --------
         1 427968 B.C. Ltd. is controlled by J.A. Michie.
         2 Knight Financial Ltd. is controlled by Robert Knight.
         3 Royal Bank of Scotland purchased shares for clients of the bank, 
           identities unknown.
         4 Tiger Eye Investments (Cayman) Ltd. is owned by Campbell Nominees, 
           Ltd.

                                                        29

<PAGE>



Investments Ltd.5         12/15/95            75,000              $150,000
- -----------------         --------            ------              --------

Langara Capital
 Foundation6              12/15/95            75,000              $150,000
- ------------              --------            ------              --------


         In November  1995 the Company  issued one  hundred  thousand  (100,000)
shares to Frank Bauer in accordance with the terms of the purchase  agreement of
SDI. These shares were issued in reliance upon the exemption  from  registration
afforded by Section 4(2) of the Securities Act of 1933, as amended.


Purchaser          Dates of Purchases   Number of Common       Aggregate
                                        Shares                 Consideration
                                                               Paid

Frank Bauer        11/95                100,000                $1000
- -----------        -----                -------                ----


         On March 12,  1996 the  Company  issued  thirty  thousand
(30,000)  shares to employees  and directors of the Company as payment for their
services.  The issuance was exempt from  registration  under Section 4(2) of the
Securities Act of 1933, as amended.




Purchaser           Dates of Purchases    Number of Common      Aggregate
                                          Shares                Consideration
                                                                Paid

Frank Bauer         3/12/96               10,000                $100
- -----------         -------               ------                ----

Gary Liscio         3/12/96               5,000                 $50
- -----------         -------               -----                 ---

Harvey Dolschen     3/12/96               5,000                 $50
- ---------------     -------               -----                 ---

Karl Gelbard        3/12/96               10,000                $100
- ------------        -------               ------                ----


- --------
         5 International Treasury & Investments is owned by Warwyck Nominees 
           Ltd., identity unknown.
         6 Langara Capital Foundation is owned by Lichenstein Trust, 
           administered by J.A. Michie.

                                                        30

<PAGE>



         On  August  14,  1996,  the  Company  issued  a  total  of one  million
(1,000,000) shares of common stock to the following  institutions.  The issuance
was exempt from registration under Regulation S promulgated under the Securities
Act of 1933.

Purchaser           Dates of Purchases           Number of Common    Aggregate
                                                 Shares           Consideration
                                                                          Paid

Bank of Austria (Switzerland) 08/14/96           15,000            $52,500
- ----------------------------- --------           ------            -------

Bank Leu                      08/14/96           60,000           $210,000
- --------                      --------           ------           --------

Coutts & Co. AG Zurich        08/14/96           15,000            $52,500
- ----------------------        --------           ------            -------

Credit Suisse                 08/14/96           170,000          $595,000
- -------------                 --------           -------          --------

Darier Hentsch Private Bank
   & Trust                    08/14/96           30,000           $105,000
- ----------                    --------           ------           --------

FAI Overseas Investments      08/14/96           200,000          $700,000
- ------------------------      --------           -------          --------

Royal Bank of Scotland        08/14/96           400,000        $1,400,000
- ----------------------        --------           -------        ----------

Swiss Bank Corp.              08/14/96           110,000          $385,000
- ----------------              --------           -------          --------

         On October 4, 1996,  pursuant to a Plan and Agreement of Merger between
Everest Security  Systems  Corporation and Guardian  International,  Inc., three
million two hundred twenty six thousand nine hundred two (3,226,902) shares were
issued to the shareholders of the pre- merged Guardian International,  Inc. (the
Florida  corporation)  in exchange for their  shares of the merged  corporation.
These  shares were  issued in  reliance  upon the  exemption  from  registration
afforded by Section 4(2) of the Securities Act of 1933, as amended.

Purchaser           Dates of Purchases    Number of Common      Aggregate
                                           Shares               Consideration
                                                                Paid
Harold Ginsburg        10/04/96              904,533

Rhonda Ginsburg        10/04/96              629,245

Richard Ginsburg       10/04/96              629,246

Sheilah Ginsburg       10/04/96              904,533


                                             31

<PAGE>



Robert and Nancy Kasky 10/04/96             161,345


Item 5.           Indemnification of Directors and Officers

         Section  78.751 of the General  Corporation  Law of the State of Nevada
contains  provisions   entitling  directors  and  officers  of  the  Company  to
indemnification  from  judgements,   fines,  amounts  paid  in  settlement,  and
reasonable  expenses,  including  attorney's fees, as the result of an action or
proceeding  in which they may be  involved  by reason of being or having  been a
director or officer of the Company, provided such officers or directors acted in
good  faith.  There  is no  provision  in  the  bylaws  or  the  certificate  of
incorporation of the Company for indemnification of officers and directors.

                                                     PART F/S

Item 1.           Financial Statements

         For information regarding this item, reference is made to the "Index of
Financial
Statements."



                                                     PART III

Item 1.           Exhibits

         For information regarding this item reference is made to the "Index of 
Exhibits."







                                                       INDEX

         The  following  documents  are  filed  as  part  of  this  Registration
Statement:

Financial Statements

                                                                           Page
 Description                                                                No.


                                                        32

<PAGE>



   Consolidated Balance Sheets of the Company [unaudited]
   at September 30, 1996 and December 31, 1995

   Consolidated Statements of Operations [unaudited] for Periods
   Ended September 30, 1996 and 1995

   Consolidated Statement of Changes in Stockholders Equity
   [unaudited] for Nine Months Ended September 30, 1996

   Consolidated Statements of Cash Flows [unaudited] for
   Nine Months Ended September 30, 1996 and 1995

   Notes to Consolidated Financial Statements


                                                        33

<PAGE>



                          GUARDIAN INTERNATIONAL, INC.

                  FINANCIAL STATEMENTS AS OF DECEMBER 31, 1994

                  TOGETHER WITH REPORT OF INDEPENDENT AUDITORS









<PAGE>











                         REPORT OF INDEPENDENT AUDITORS


To the Stockholders of
  Guardian International, Inc:

We have audited the accompanying balance sheet of Guardian  International,  Inc.
(a Florida S corporation) as of December 31, 1994, and the related statements of
operations,  changes  in  shareholders'  equity and cash flows for the year then
ended.  These  financial  statements  are the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of Guardian International, Inc. as
of December  31, 1994 and the results of its  operations  and cash flows for the
year then ended in conformity with generally accepted accounting principles.

                      McKEAN, PAUL, CHRYCY, FLETCHER & CO.


March 14, 1995







                                     Page 1



<PAGE>



                          GUARDIAN INTERNATIONAL, INC.
                                  BALANCE SHEET
                                DECEMBER 31, 1994


                                     ASSETS

CURRENT ASSETS:
     Cash                                               $ 14,011
       Accounts receivable-net of $5,000
       allowance for doubtful accounts                    81,447
     Other current assets                                 23,058   $118,516
                                                        --------

PROPERTY & EQUIPMENT:
     Station equipment                                   259,002
     Furniture and office equipment                       29,854
     Leasehold improvements                               84,277
                                                       ---------
                                                         373,133
     Accumulated depreciation and amortization          (122,784)   250,349
                                                       ---------

OTHER ASSETS:
     Customer accounts, net of $36,699 of amortization   513,120
     Organization cost, net                               58,809
     Other                                                38,764    610,693
                                                       ---------   --------
                                                                   $979,558

                      LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
     Accounts payable and accrued expenses               $  105,584
     Acquisition contracts payable                           80,510
     Unearned revenue                                        12,862
     Current portion of debt                                 35,791  $234,747
                                                          ---------

LONG-TERM DEBT:
     Equipment installment note payable                      87,672
     Note payable shareholder                                 5,867
     Note payable to financial institution                  194,173   287,712
                                                          ---------

SHAREHOLDERS' EQUITY:
     Common stock, 1000 shares authorized $1 par value,
       100 shares issued and outstanding                        100
     Additional paid-in-capital                           1,064,030
     Retained deficit                                      (607,031)  457,099
                                                         ---------- --------
                                                                     $979,558
The accompanying notes are an integral part of the financial statements.

                                     Page 2

<PAGE>



                                    


<PAGE>



                          GUARDIAN INTERNATIONAL, INC.
                             STATEMENT OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1994




REVENUES:
     Monitoring                                $372,627
     Installation                               221,852
     Other                                        1,939          $596,418
                                              ---------


OPERATING EXPENSES:
     Monitoring - primarily salaries            155,872
     Installation                               200,683
     Amortization of customer contracts          36,699
     Depreciation and amortization              106,530
     General and administrative                 447,438           947,222
                                               --------         ---------

            Operating loss                                       (350,804)

INTEREST EXPENSE                                                   23,537

            Net loss                                            $(374,341)


















The accompanying notes are an integral part of the financial statements.


                                     Page 3
<PAGE>



                                    
                          GUARDIAN INTERNATIONAL, INC.
                             STATEMENT OF CASH FLOWS
                      FOR THE YEAR ENDED DECEMBER 31, 1994

CASH FLOWS FROM OPERATING ACTIVITIES:

     Net loss                                            ($374,341)
     Adjustment to reconcile net loss to net
       cash used in operating activities:
           Depreciation and amortization of property        88,887
           Amortization-customer accounts                   36,699
           Amortization-organization expense                17,642
           Provision for doubtful accounts                   5,000

     Changes in assets and liabilities:
           Accounts receivable                             (67,550)
           Other current assets                            (23,058)
           Accounts payable and accrued expenses            56,219
           Acquisition contracts payable                    80,510
           Unearned revenue                                 11,662
                                                          --------

            Net cash used in operating activities         (168,330)
                                                         ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
     Purchase of fixed assets                              (14,784)
     Acquisition of customer accounts                     (540,211)
     Other assets                                          (25,447)
                                                        ----------

           Net cash used in investing activities          (580,442)
                                                         ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
     Payments of long-term debt                           (119,338)
     Proceeds from line-of-credit                          194,173
     Decrease in shareholders' loans                      (376,082)
     Cash contributions and conversion of
       shareholders' loans to capital                    1,064,030

           Net cash provided by financing activities       762,783
                                                         ---------

           Net change in cash                               14,011

CASH, BEGINNING OF PERIOD                                      -

CASH, END OF PERIOD                                      $  14,011
                                                         =========




The accompanying notes are an integral part of the financial statements.

                                     Page 5
<PAGE>



                                    




<TABLE>
<CAPTION>


                          GUARDIAN INTERNATIONAL, INC.
                  STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
                      FOR THE YEAR ENDED DECEMBER 31, 1994




<S>                                <C>                <C>                    <C>                 <C>
                                                Additional


                               Common             Paid-in              Retained
                                Stock             Capital              Deficit               Total


Balance, December 31, 1993      $100         $          -            $ (232,690)         $ (232,590)

     Net loss                     -                     -              (374,341)           (374,341)


     Capital contributions        -              1,064,030                 -              1,064,030
                               -----            ----------       --------------          ----------



Balance, December 31, 1994      $100            $1,064,030           $ (607,031)         $  457,099
                                ====            ==========           ==========          ==========



</TABLE>






















The accompanying notes are an integral part of the financial statements.

                                     Page 4



<PAGE>






                          GUARDIAN INTERNATIONAL, INC.
                        NOTES TO THE FINANCIAL STATEMENTS
                                DECEMBER 31, 1994


1.  SUMMARY OF OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES

    A.  Operations

        Guardian International, Inc. ("The Company") operates a central
monitoring alarm station which services customer accounts and those accounts
owned by security system dealers.

    B.  Income Taxes

        The  Company,  with the consent of its  stockholders,  has elected to be
treated as an S Corporation  under the provisions of the Internal  Revenue Code.
Under these provisions, the income or loss of the corporation is included in the
income tax returns of the individual  stockholders.  Accordingly,  no income tax
provision  or  benefit  has  been  reflected  in  the   accompanying   financial
statements.

    C.  Property and Equipment

        Property  and  Equipment  are stated at cost.  Depreciation  is computed
using accelerated methods over the estimated useful lives of the assets.

    D.  Customer Accounts

        Customer  Accounts  purchased  from alarm dealers are reflected at cost.
The purchase  price of the  contract is amortized on a straight  line basis over
the  shorter of the term of the  contract  (usually  five  years) or life of the
customer account.

      E. Revenues

         Revenues from monitoring  alarm services are recognized when service is
rendered.  Amounts paid in advance are deferred and recognized as revenue in the
period  service  occurs.   Revenues  from  installation  of  alarm  systems  are
recognized in the period installed.

2.  ACQUISITION OF CUSTOMER ACCOUNTS

         During the year ended December 31, 1994, the Company purchased $540,211
of customer  accounts from various  independent  alarm dealers.  At December 31,
1994, the Company owed $80,510 in connection with of these acquisitions which is
included in the balance sheet as "Acquisition contracts payable".


                                     Page 6



<PAGE>




3.    LINE OF CREDIT

         In  November  1994,  the  Company  entered  into  a $7  million  credit
agreement  with a financial  institution  for the purpose of borrowing  funds to
purchase customer  accounts.  Borrowings under the agreement bear interest at 4%
above  prime  plus a  funding  fee of 1% of any  amounts  borrowed.  The loan is
collateralized  by the  Company's  assets and matures on November 30, 1999.  The
principal shareholders of the Company have personally guaranteed $700,000 of the
loan and pledged  their stock as  collateral.  The  agreement  contains  certain
conditions including,  but not limited to, restrictions related to indebtedness,
net worth and distribution payments to shareholders.

         In connection  with the loan  agreement,  the Company has agreed to pay
the lender a "Capital  Appreciation  Payment",  if a market  event  occurs (i.e.
merger or consolidation, sale or disposition of the Company or 20% of the number
of  outstanding  common  shares,  etc.).  The payment is  determined  based on a
percentage  (approximately  25%) of the fair value of the Company's common stock
and after deducting $1 million plus any capital  contributions  by the principal
shareholders for the purchase of additional shares of common stock.


4.    RELATING PARTY TRANSACTIONS

      A.   Leased Facilities

         The Company rents on a month to month basis its  monitoring  facilities
from an affiliate  which is owned by the principal  shareholders of the Company.
The informal agreement  required lease payments of approximately  $50,000 during
1994. Lease payments for the facilities in 1995 are estimated to be $35,000.

      B. Consulting Agreement

           In May 1994, the Company  entered into an agreement with a consultant
to provide advisory  services at a fee of $400 per week (subject to increases by
the Board of Directors)  through April 15, 1995 at which time agreement is to be
renegotiated. In addition, the Consultant shall be entitled to receive up to 10%
of the  amount of common  stock  then  outstanding  for  securing  new  customer
accounts (as defined) or in the event the Company has a public  offering;  sells
its assets or merges with other entity.






                                     Page 7






<PAGE>






                          GUARDIAN INTERNATIONAL, INC.

              FINANCIAL STATEMENTS AS OF DECEMBER 31, 1995 AND 1994

                  TOGETHER WITH REPORT OF INDEPENDENT AUDITORS


1




<PAGE>




                         REPORT OF INDEPENDENT AUDITORS


To the Stockholders of
  Guardian International, Inc.

We have audited the accompanying balance sheets of Guardian International,  Inc.
( a Florida S  corporation)  as of December  31, 1995 and 1994,  and the related
statements of operations, changes in shareholders' equity and cash flows for the
years then ended.  These  financial  statements  are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of Guardian International, Inc. as
of December 31, 1995 and 1994 and the results of its  operations  and cash flows
for the years  then  ended in  conformity  with  generally  accepted  accounting
principles.

                      McKEAN, PAUL, CHRYCY, FLETCHER & CO.


February 26, 1996



2




<PAGE>



                          GUARDIAN INTERNATIONAL, INC.
                                 BALANCE SHEETS
                           DECEMBER 31, 1995 AND 1994


                                                           1995           1994
                                                          -----          -----
                                ASSETS

CURRENT ASSETS:
     Cash                                             $     14,263   $  14,011
     Accounts receivable, net of $15,000 and $5,000
        allowance for doubtful accounts, respectively      146,285      81,447
     Other current assets                                    7,943      23,058
                                                       ------------- ---------
          Total current assets                             168,491     118,516
                                                      ------------   ---------

PROPERTY & EQUIPMENT:
     Station equipment                                     287,055     259,002
     Furniture and office equipment                          31,85      29,854
     Leasehold improvements                                103,217      84,277
                                                      ------------   ---------
                                                           422,131     373,133
    Accumulated depreciation and amortization             (212,184)   (122,784)
                                                      ------------   ---------
                                                           209,947     250,349
                                                      ------------   ---------
OTHER ASSETS:
    Customer accounts, net of $124,482 and $36,699
       of amortization, respectively                    2,075,671      513,120
    Organization cost, net                                 41,165       58,809
    Other                                                 138,492       38,764
                                                      ------------   -----------
                                                        2,255,328      610,693
                                                      -----------    ----------
           Total Assets                               $2,633,766     $ 979,558
                                                      ==========

                 LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
    Accounts payable and accrued expense      $     82,583         $  105,584
    Acquisition contracts payable                  102,484             80,510
    Unearned revenue                                60,880             12,862
    Current portion of debt                         44,947             35,791
                                              -------------        -----------
                                                   290,894            234,747
                                              ------------         ----------
LONG TERM DEBT:
    Equipment installment notes payable             61,970             87,672
    Notes and loans payable to shareholders        198,887              5,867
    Note payable to financial institution        1,895,299            194,173
                                               -----------          ----------
                                                 2,156,156            287,712
                                               -----------          ----------
SHAREHOLDERS' EQUITY:


3




<PAGE>




     Common stock, 1,000 shares authorized, $1 par
         value, 100 shares issued and outstanding               100         100
     Additional paid-in capital                           1,064,030   1,064,030
     Retained deficit                                      (877,414)   (607,031)
                                                       ------------   ----------
                                                            186,716     457,099
                                                       ------------   ----------
           Total Liabilities and Shareholders' Equity    $2,633,766   $ 979,558
                                                       ==========     =========


The  accompanying  notes to financial  statements  are an integral part of these
statements.


4




<PAGE>




                          GUARDIAN INTERNATIONAL, INC.
                            STATEMENTS OF OPERATIONS
                 FOR THE YEARS ENDED DECEMBER 31, 1995 AND 1994



                                                  1995               1994
                                               -----------        ----------

REVENUES:
    Monitoring                              $    953,034           $ 372,627
    Installation                                 131,229             221,852
    Other                                         10,285               1,939
                                            -------------       -------------
                                               1,094,548             596,418
                                            -----------         -----------

OPERATING EXPENSES:
    Monitoring - salaries                        215,711             155,872
    Installations                                141,121             200,683
    General and administrative                   660,969             447,438
                                            ------------
                                               1,017,801             803,993
                                            -----------         -----------

    Operating income (loss) before
      interest expense, amortization              76,747            (207,575)
      and depreciation

INTEREST EXPENSE, AMORTIZATION
  AND DEPRECIATION:
     Interest expense                            146,331              23,537
     Amortization of customer contracts           87,783              36,699
     Depreciation and amortization               113,016             106,530
                                            ------------
                                                 347,130             166,766
                                            ------------         ----------
     Net loss                               $   (270,383)          $(374,341)
                                              ===========         ==========






5


The  accompanying  notes to financial  statements  are an integral part of these
statements.


6




<PAGE>


<TABLE>
<CAPTION>


                          GUARDIAN INTERNATIONAL, INC.
                  STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
                 FOR THE YEARS ENDED DECEMBER 31, 1995 AND 1994

<S>                            <C>                      <C>            <C>                <C>                 <C>

                                                                  Additional
                             Common              Paid-in             Retained
                               Stock             Capital              Deficit               Total


Balance,  December 31, 1993  $     100         $      -            $ (232,690)           $(232,590)

     Net loss                           -             -              (374,341)            (374,341)

     Capital contributions              -        1,064,030                 -             1,064,030
                              ------------     -----------     ----------------      ---------

Balance, December 31, 1994         100           1,064,030           (607,031)             457,099

      Net loss                          -             -              (270,383)            (270,383)
                              -----------      -----------------   ----------

Balance, December 31, 1995   $     100          $1,064,030          $(877,414)           $ 186,716
                             =========         ==========          =========             =========




</TABLE>













The  accompanying  notes to financial  statements  are an integral part of these
statements.


7








8




<PAGE>



                          GUARDIAN INTERNATIONAL, INC.
                            STATEMENTS OF CASH FLOWS
                 FOR THE YEARS ENDED DECEMBER 31, 1995 AND 1994


                                                       1995              1994
                                                       ----              ----
CASH FLOW FROM OPERATING ACTIVITIES:
 Net loss                                          $  (270,383)       $(374,341)
  Adjustments to reconcile net loss to net cash
    used in operating activities:
         Depreciation and amortization                95,372             88,887
         Amortization of customer accounts            87,783             36,699
         Amortization of organization expenses        17,644             17,642
         Provision for doubtful accounts              23,815              5,000

   Changes in assets and liabilities:
         Accounts receivable                         (88,653)           (67,550)
         Other  assets                               (90,585)           (23,058)
         Accounts payable and accrued liabilities    (23,001)            56,219
         Acquisition contracts payable                21,974             80,510
         Unearned revenue                             48,018             11,662
                                                   ---------
          Net cash used in operating activities     (178,016)         ( 168,330)
                                                   --------           ----------

CASH FLOWS FROM INVESTING ACTIVITIES:
    Purchase of fixed assets                         (34,636)           (14,784)
    Acquisition of customer accounts              (1,650,334)          (540,211)

    Other assets                                       -                (25,447)
                                               ------------------------------

            Net cash used in investing activities (1,684,970)         ( 580,442)
                                                  -----------         ----------

CASH FLOWS FROM FINANCING ACTIVITIES:
     Payments of debt                               (356,945)          (119,338)
     Proceeds from financial institutions          2,001,539            194,173
     Increase (decrease) in shareholders' loan       218,644          ( 376,082)
     Cash contributions and conversion of share-          -              64,030
      holders' loans to capital                  ----------------     ---------

        Net cash provided by financing activities  1,863,238            762,783
                                                   ----------         ----------

           Net change in cash                            252             14,011

CASH, BEGINNING OF PERIOD                             14,011                 -
                                                   ------------



9




<PAGE>




CASH, END OF PERIOD                          $     14.263            $   14,011
                                              ============            ==========

NON CASH INVESTING ACTIVITY:
   Financed acquisition of property          $     14,362               -
                                                 ------------

SUPPLEMENTAL DISCLOSURES:
   Interest paid                             $    128,281         $  23,283
                                                 -----------


The  accompanying  notes to financial  statements  are an integral part of these
statements.


10




<PAGE>



                          GUARDIAN INTERNATIONAL, INC.
                        NOTES TO THE FINANCIAL STATEMENTS
                           DECEMBER 31, 1995 AND 1994

1.   SUMMARY OF OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES

     A.  Operations

                  Guardian International, Inc. ("The Company") operates a
central monitoring alarm station and installs alarm systems for residential and
commercial customers in Florida .

     B.  Income Taxes

                  The Company, with the consent of its stockholders, has elected
     to be treated as an S  Corporation  under the  provisions  of the  Internal
     Revenue Code. Under these provisions, the income or loss of the corporation
     is  included  in the income tax  returns  of the  individual  stockholders.
     Accordingly,  no income tax provision or benefit has been  reflected in the
     accompanying financial statements.

     C.  Property and Equipment

                  Property and  equipment are carried at cost.  Depreciation  is
     computed using  accelerated  methods over the estimated useful lives of the
     assets as follows:

                                      Life
         Equipment                                     5-7 years
         Leasehold Improvements                      31 1/2 years

     D.  Customer Accounts

                  Customer  accounts  purchased from alarm dealers are reflected
     at cost. Effective January 1, 1995, the Company extended the estimated life
     of   purchased   customer   accounts  and  the   applicable   straight-line
     amortization  period from 5 to 10 years. The change in the estimated useful
     lives was made to more accurately  reflect current industry  practice.  The
     effect of the change was to decrease the net loss by approximately $168,000
     for the year  ended  December  31,  1995.  It is the  Company's  policy  to
     periodically   evaluate  acquired  customer  account  attrition  and,  when
     necessary, adjust the remaining useful lives.
     .

11




<PAGE>





12




<PAGE>




     E.  Revenues

         Revenues from monitoring  alarm services are recognized when service is
     rendered. Amounts paid in advance are deferred and recognized as revenue in
     the period service occurs.  Revenues from installation of alarm systems are
     recognized in the period installed.

     F.  Concentration of Credit Risk

                  Financial instruments which potentially subject the Company to
     concentrations of credit risk consist principally of trade receivables from
     large number of residential and commercial customers.


2.   ACQUISITION OF CUSTOMER ACCOUNTS

         During  the  years  ended  December  31,  1995 and  1994,  the  Company
purchased $1,650,334 and $540,211 respectively of customer accounts from various
independent  alarm  dealers  which are  reflected  as  customer  accounts in the
balance  sheet.  At December 31, 1995 and 1994,  the Company  owed  $102,484 and
$80,510, respectively in connection with these acquisitions which is included in
the balance sheet as "Acquisition Contracts Payable".

         On  January  4, 1996  (subsequent  to year end) the  Company  purchased
certain assets  consisting  primarily of customer accounts and equipment from an
alarm dealer for  approximately  $1.8  million.  The purchase was financed  with
borrowings  under the existing line of credit with a financial  institution (see
Note 3). As of December 31, 1995, the Company had made a $100,000  deposit which
is included in "Other Assets" in the balance sheet.

3.   NOTES  PAYABLE

     (a) Financial Institution

         In November 1994, the Company  entered into a $7 million line of credit
with a  financial  institution  for the  purpose of  borrowing  funds to acquire
customer alarm accounts.  Borrowings ($1,895,299 at December 31, 1995) under the
agreement  bear interest at 3% above prime.  The loan is  collateralized  by the
Company's assets and matures on November 30, 1999. The principal shareholders of
the Company have

13




<PAGE>


personally   guaranteed  $700,000  of  the  loan  and  pledged  their  stock  as
collateral. The agreement contains certain conditions including, but not limited
to, restrictions related to indebtedness, net worth and distribution payments to
shareholders.  At December  31,  1995,  the Company did not comply with  certain
conditions of the agreement for which a waiver was obtained from the lender.

     In  connection  with the loan,  the  Company has agreed to pay the lender a
"Capital  Appreciation  Payment"  if a  market  event  occurs  (i.e.  merger  or
consolidation,  sale or  disposition of the Company or 20% or more of the number
of its outstanding  common shares,  etc.).  The payment is based on a percentage
(approximately  25%) of the  fair  value of the  Company's  common  stock  after
deducting  $1  million  plus  any  capital   contributions   by  the   principal
shareholders for the purchase of additional shares of common stock.

     (b)          Loans Payable to Principal Shareholders

         As of December  31,  1995 the  principal  shareholders  have loaned the
Company $194,644. The loans bear interest at 7% and have no fixed maturity date.
The  shareholders  have indicated that these loans will not be due within a year
and therefore are classified as long-term debt in the balance sheet.

4.   RELATED PARTY TRANSACTIONS

     Leased Facilities

     The Company rents on a month to month basis its monitoring  facilities from
an affiliate which is owned by the principal  shareholders  of the Company.  The
informal agreement required lease payments of approximately  $32,000 and $50,000
during 1995 and 1994,  respectively.  Lease  payments for the facilities in 1996
are estimated to be $35,000.





14

<PAGE>



                          GUARDIAN INTERNATIONAL, INC.

                   FINANCIAL STATEMENTS AS OF AUGUST 31, 1996

             TOGETHER WITH REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


<PAGE>















                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Board of Directors
  Guardian International, Inc.

We  have  audited  the  accompanying  consolidated  balance  sheet  of  Guardian
International,  Inc.  as of  August  31,  1996,  and  the  related  consolidated
statements  of  operations,  shareholders'  equity  and cash flows for the eight
months then ended.  These  financial  statements are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of Guardian International, Inc. as
of August  31,  1996 and the  results of its  operations  and cash flows for the
eight  months  then  ended in  conformity  with  generally  accepted  accounting
principles.

                                       McKEAN, PAUL, CHRYCY, FLETCHER & CO.


November 7, 1996



<PAGE>







                          GUARDIAN INTERNATIONAL, INC.
                           CONSOLIDATED BALANCE SHEET
     AUGUST 31, 1996

                                                      ASSETS

CURRENT ASSETS:
     Cash                                               $  3,180,745
     Accounts receivable, net of  $ 66,347
        allowance for doubtful accounts                      540,790
     Other current assets                                    136,545
          Total current assets                             3,858,080

PROPERTY & EQUIPMENT:
     Station equipment                                       514,019
     Furniture and office equipment                           37,404
     Leasehold improvements                                  105,829
                                                      --------------
                                                             657,252

    Accumulated depreciation and amortization               (268,387)

                                                             388,865

CUSTOMER ACCOUNTS, net                                     4,784,693

INTANGIBLE ASSETS, net                                     1,341,027

OTHER                                                         11,168

           Total Assets                                  $10,383,833


                      LIABILITIES AND SHAREHOLDERS' EQUITY


CURRENT LIABILITIES:
    Accounts payable and accrued expense                       $    608,365
    Payable to shareholder                                        1,750,000
    Unearned revenue                                                163,905
    Current portion of debt                                          43,319
                                                              -------------
          Total current liabilities                               2,565,589

DEFERRED TAX LIABILITY                                               63,000

LONG TERM DEBT:
    Equipment installment notes payable                             120,554
    Note payable to financial institution                         4,530,144
          Total long term debt                                    4,650,698

SHAREHOLDERS' EQUITY:
  Common stock, 100,000,000 shares authorized, $.001 par
   value, 6,453,804 shares issued and 6,443,726 outstanding           6,454
     Additional paid-in capital                                   4,355,494

     Accumulated deficit                                         (1,055,842)
     Stock subscription receivables                                (201,358)
     Treasury stock, at  cost                                          (202)
                                                                 ------------

           Total Liabilities and Shareholders' Equity             3,104,546
                                                                $10,383,833


The  accompanying  notes to financial  statements  are an integral  part of this
statement.


<PAGE>







                          GUARDIAN INTERNATIONAL, INC.
                      CONSOLIDATED STATEMENT OF OPERATIONS
                   FOR THE EIGHT MONTHS ENDED AUGUST 31, 1996



REVENUES:
    Monitoring                                                $ 1,670,171
    Installation                                                  240,642
    Other                                                          54,460
                                                              -------------
                                                                1,965,273

OPERATING EXPENSES:
    Monitoring - primarily salaries                               238,098
    Installation                                                   87,859
    General and administrative                                    919,571
                                                              ------------
                                                                1,245,528

         Income before interest expense,
           amortization, depreciation and
           provision  for taxes                                   719,745


INTEREST EXPENSE, AMORTIZATION
  AND DEPRECIATION:
     Interest expense                                             351,767
     Amortization of customer contracts                           395,810
     Depreciation and amortization                                 87,596
                                                              -------------
                                                                  835,173
         Loss before provision for taxes                         (115,428)

PROVISION FOR TAXES                                               (63,000)

         Net loss                                             $  (178,428)
                                                                ==========

Pro Forma Data (Unaudited):
  Loss before provision for taxes                            $   (504,457)
  Pro forma income tax credit                                     108,515
                                                              -------------
  Pro forma net loss                                         $   (395,942)
                                                              ===========
  Pro forma loss per share                                   $ (     0.06)
                                                              -------------
  Pro forma weighted average shares outstanding                 6,453,804
                                                              ============





The  accompanying  notes to financial  statements  are an integral  part of this
statement.


<PAGE>







                          GUARDIAN INTERNATIONAL, INC.
                      CONSOLIDATED STATEMENT OF CHANGES IN
                              SHAREHOLDER'S EQUITY
                   FOR THE EIGHT MONTHS ENDED AUGUST 31, 1996

                            Common Stock    Common Stock      Additional Paid in
                              Shares         Amount               Capital

Balance, December 31,      3,226,902         $3,227                $1,060,903
1995

Issuance of stock in       3,226,902          3,227                 4,962,429
connection with
Everest acquisition

Distribution to                    -              -                (1,667,838)
shareholder

Net loss for period                -              -                         -

Balance, August 31,        6,453,804         $6,454                $4,355,494
                           =========         ======                ==========
1996



                          GUARDIAN INTERNATIONAL, INC.
                      CONSOLIDATED STATEMENT OF CHANGES IN
                              SHAREHOLDER'S EQUITY
                   FOR THE EIGHT MONTHS ENDED AUGUST 31, 1996
                             (Continued from above)

                Accumulated   Stock subscription    Treasury          Total
                  Deficit         Receivable          Stock

Balance,            $(877,414)         $    -       $      -           $186,716
December 31,
1995

Issuance of stock            -      (201,358)          (202)          4,764,096
in connection with
Everest
acquisition

Distribution to              -              -              -        (1,667,838)
shareholder

Net loss for period (178,428)               -              -          (178,428)
                    ----------

Balance, August
31, 1996         $(1,055,842)     $(201,358)           $(202)       $3,104,546
                   ===========================================================



<PAGE>







                          GUARDIAN INTERNATIONAL, INC.
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                   FOR THE EIGHT MONTHS ENDED AUGUST 31, 1996

CASH FLOW FROM OPERATING ACTIVITIES:
 Net loss                                                 $       (178,428)
                                                          
  Adjustments  to  reconcile  net  loss to 
  net  cash  provided  by  operating
  activities:
         Depreciation and amortization                              87,596
         Amortization of customer accounts                         395,810
         Provision for doubtful accounts                            24,047


   Changes in assets and liabilities:
         Accounts receivable                                      (221,516)
         Other  assets                                                 (33)
         Accounts payable and accrued liabilities                  148,192
         Deferred taxes                                             63,000
         Unearned revenue                                          103,025
                                                               --------------

          Net cash provided by operating activities                421,689
                                                               --------------

CASH FLOWS FROM INVESTING ACTIVITIES:
    Purchase of fixed assets                                      (150,563)
    Acquisition of customer accounts                            (2,752,832)
    Advances from Everest                                        3,115,619
    Cash acquired in acquisition                                    37,711
                                                               ---------------

            Net cash provided by investing activities              249,935
                                                                --------------

CASH FLOWS FROM FINANCING ACTIVITIES:
     Payments of long-term debt                                 (1,372,309)
     Proceeds from line of credit                                3,979,649
     Payment of shareholder loans                                 (112,482)
                                                                -------------

           Net cash provided by financing activities             2,494,858
                                                                 ------------

           Net change in cash                                    3,166,482

CASH, BEGINNING OF PERIOD                                           14,263

CASH, END OF PERIOD                                           $  3,180,745
                                                               ============

NONCASH INVESTING AND FINANCING ACTIVITY:
   Financed acquisition of property                           $     58,250
                                                              --------------
   Payable to shareholder                                     $  1,667,838
                                                                ------------
  Value of Everest net assets acquired :
     Subscriber accounts acquired                            $     352,000
     Goodwill                                                 $  1,223,000
     Other assets                                            $     332,743
     Purchase price and assumed liabilities                   $ (1,870,032)

SUPPLEMENTAL DISCLOSURES:
   Interest paid                                              $    299,484
                                                                ------------


              The  accompanying  notes to financial  statements  are an integral
part of this statement.


<PAGE>







                          GUARDIAN INTERNATIONAL, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                 AUGUST 31, 1996



1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         Business Combination

         On August 28, 1996,  Everest Security Systems  Corporation  ("Everest -
     the  predecessor  company")  acquired all the  outstanding  common stock of
     Guardian  International,  Inc.  ("Guardian"),  a  non  public  company,  by
     issuing,  3,226,902  shares of Everest.  In addition,  the merger specified
     that $1,750,000  shall be paid to the principal  shareholder of Guardian as
     consideration  for  consummating  the transaction  (including  repayment of
     shareholder loans of $82,162). The transaction has been accounted for under
     the purchase method as a reverse acquisition with Guardian being deemed the
     acquirer.  The name of the  surviving  entity was changed  from  Everest to
     Guardian (" the Company").

         In addition,  the Company will issue 484,035 shares of non-voting class
     B common  stock to a  financial  institution  as  consideration  for  their
     consent  to the  merger  and to  amending  certain  covenants  of the  loan
     agreement.

         The historical  financial statements prior to August 31, 1996 are those
     of Guardian.  The consolidated  balance sheet at August 31, 1996,  includes
     the accounts of the surviving entity and its wholly-owned  subsidiary.  All
     significant  intercompany  balances and transaction  have been  eliminated.
     Unaudited  proforma  information  giving effect to the acquisition as if it
     occurred at the beginning of the periods reflected below is as follows:

                                                     Unaudited
                                     8 months Ended August 31,

                                       1996                          1995
                                       ------                        ----

Revenues, net                      $ 2,833,000                   $ 1,508,000
                                   ==========                    ==========
Net loss                           $  (395,942)                  $  (309,280)
                                   ===========                   ===========
Loss per share                     $     (0.06)                  $     (0,05)
                                   ============                 =============
Weighted average
   number of shares outstanding      6,453,804                     6,453,804
                                    ==========                     ==========







<PAGE>







     Description of Business

         The Company  operates a central  monitoring alarm station and sells and
     installs alarm systems for residential and commercial  customers in Florida
     .

         Cash and Cash Equivalents

         All highly liquid  investments  purchased with a remaining  maturity of
     three months or less at the date acquired are considered cash equivalents.

         Customer Accounts and Intangible Assets

         Customer  accounts  purchased from alarm dealers and intangible  assets
     are reflected at cost.  Substantially  all costs associated with purchasing
     an alarm account are capitalized and included in the "customer accounts" in
     the accompanying balance sheet. Costs related to marketing and installation
     of systems for  internally  generated  customer  accounts  are  expensed as
     incurred.  Customer accounts are amortized on a straight-line  basis over a
     10 year period.  It is the Company's policy to perform monthly  evaluations
     of  acquired  customer  account  attrition  and, if  necessary,  adjust the
     remaining  useful lives.  The Company  periodically  estimates  future cash
     flows from customer accounts. Because expected cash flows have exceeded the
     unamortized  cost of customer  accounts  the  Company  has not  recorded an
     impairment loss.

         Intangible  assets  are  recorded  at cost  and  amortized  over  their
     estimated  useful  lives.  The  carrying  value  of  intangible  assets  is
     periodically   reviewed  and   impairments  are  recognized  when  expected
     operating  cash  flows  derived  from such  intangibles  is less than their
     carrying value.

         Property and Equipment

         Property  and  equipment  are  stated  at cost  and  depreciated  using
     accelerated methods over the estimated useful lives.

         Revenues

         Revenues are recognized when installation of security alarm systems has
     been  performed and when  monitoring  services are provided.  Customers are
     billed for monitoring  services on a monthly,  quarterly or annual basis in
     advance  of the  period  in which  such  services  are  provided.  Deferred
     revenues  result from  billings in advance of  performance  of  monitoring.
     Costs of  providing  installations,  including  inventory,  are  charged to
     income in the period when the installation occurs.  Losses on contracts for
     which future costs are anticipated to exceed revenues are recognized in the
     period such losses are  identified.  Contracts for monitoring  services are
     generally for an initial  non-cancelable  term of five years with automatic
     renewal on an annual basis thereafter  unless terminated by either party. A
     substantial number of contracts are on an automatic renewal basis.

         Income taxes

         Everest,  the predecessor company, is a C Corporation subject to income
     taxes  at the  corporate  level.  Prior  to the  merger  Guardian  was an S
     Corporation and subject to tax at the shareholder level.



<PAGE>



     As a result of the  merger on August 28,  1996,  Guardian's  S  Corporation
     status was  terminated  and any future  earnings  will be subject to income
     taxes at the corporate level.

         The Company has  established  deferred tax assets and  liabilities  for
     temporary  differences  between financial statement and tax basis of assets
     and liabilities using enacted tax rates in effect in the years in which the
     differences are expected to reverse.

         Concentration of Credit Risk

         Financial   instruments  which  potentially   subject  the  Company  to
     concentrations of credit risk consist principally of trade receivables from
     large number of customers,  including both residential and commercial.  The
     Company  extends  credit to its customers in the normal course of business,
     performs periodic credit evaluations and maintains allowances for potential
     credit losses.

         Use of Estimates

         The  preparation of financial  statements in conformity  with generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements  and the  reported  amounts of revenues  and expenses
     during  the  reporting  period.  Actual  results  could  differ  from those
     estimates.

2.   PURCHASED CUSTOMER ACCOUNTS

     The following is an analysis of the changes in acquired  customer  accounts
for the eight months ended August 31, 1996

         Balance, December 31, 1995                         $2,075,671
           Purchase of customer accounts                     2,752,832
           Customer accounts acquired in merger                352,000
                                                            ------------
                                                             5,180,503
           Amortization and write-off of customer
              accounts                                        (395,810)
                                                            ------------
         Balance, August 31, 1996                          $ 4,784,693
                                                              ==========

     In conjunction  with certain  purchases of customer  accounts,  the Company
withholds a portion of the price as a credit to offset  qualifying  attrition of
the acquired  customer  accounts and for purchase  price  settlements  of assets
acquired  and  liabilities  assumed.  At August 31, 1996,  the Company  withheld
$68,940  in  connection  with the  acquisition  of  customer  accounts  which is
reflected as "accounts payable and accrued expenses" in the balance sheet.

1    INTANGIBLE ASSETS

     Intangible assets consist of the following at August 31, 1996:

                                             Amortization
                                                  Period          Amount

Excess of acquisition cost over
   the net assets acquired                     10 years       $ 1,223,000

Covenant not to compete, organization costs
    and other                                   Various           193,455
                                                                1,416,455

     Less accumulated amortization                               ( 75,428)
                                                                ------------
                                                              $ 1,341,027


   Deferred  financing  costs  will be  incurred  as a result  of  issuing  to a
financial  institution  484,035  shares  of  nonvoting  Class B common  stock as
described  in Note 1 -  "Business  Combination".  These costs will be charged to
operations  as  additional  interest  expense  over  the  life  of  the  related
indebtedness.

4.    NOTES  PAYABLE TO FINANCIAL INSTITUTION

     The  Company has a $7 million  line of credit with a financial  institution
for  the  purpose  of  borrowing  funds  to  acquire  customer  alarm  accounts.
Borrowings  ($4,530,144 at August 31, 1996) under the agreement bear interest at
3% above prime. The loan is  collateralized  by the Company's assets and matures
on November 30, 1999. The principal  shareholders of the Company have personally
guaranteed  $700,000 of the loan and  pledged  their  stock as  collateral.  The
agreement   contains  certain   conditions   including,   but  not  limited  to,
restrictions  related to indebtedness,  net worth and  distribution  payments to
shareholders other than $1,750,000 which was paid to a shareholder subsequent to
August 31, 1996.

5.   RELATED PARTY TRANSACTIONS

     Leased Facilities

     The Company leases its  monitoring  facilities  from an affiliate  which is
owned by the  principal  shareholders  of the  Company  at an  annual  rental of
approximately  $51,000 (plus annual increases not to exceed 3%) through December
31, 1999 with an option to renew for an additional 5 years under the same terms.

6.   INCOME TAXES

     The  components of deferred tax assets and  liabilities  at August 31, 1996
are as follows:

           Deferred Tax Assets -
                Net operating loss carryforwards              $48,500
                Allowance for doubtful accounts                22,500
                      Total deferred tax assets                71,000
           Deferred Tax Liabilities -
                Difference in amortization of customer
                  contracts                                   120,200
                Other                                           
                                                               13,800
                                                             --------
                      Total deferred tax liabilities          134,000
                       Net deferred tax liability             $63,000




<PAGE>



The  conversion of Guardian from an S Corporation  to C Corporation  resulted in
recognition of the net deferred tax liability of $63,000 reflected above.

     At August 31, 1996,  the Company has net operating  loss  carryfowards  for
federal  income tax purposes of  approximately  $143,000  which expires in 2010.
These net operating loss  carryforwards  will be subject to  significant  annual
limitations on utilization in future years as a result of the merger and related
change in ownership control of the company.

8.   PRO FORMA DATA (UNAUDITED)

   Pro Forma Income Tax Credit  -
         For informational  purposes, the statement of operations includes a pro
forma  income tax credit  that would have  resulted  if the Company had been a C
Corporation and able to utilize its operating losses.

   Pro Forma Net Loss Per Share -
         Pro forma net loss per share is computed by dividing  the pro forma net
loss by the pro forma  number of shares of common stock  outstanding  during the
periods.

   Pro Forma Shares Outstanding -
         Pro forma shares  outstanding  represent the number of shares of common
stock outstanding after giving retroactive effect to the 3,226,902 shares issued
in connection  with the merger.  Accordingly,  the  calculation of the pro forma
number of shares of common stock  outstanding  would be 6,453,804  and 6,453,804
for the eight months ended August 31, 1996 and 1995, respectively.

9.   STOCKHOLDERS' EQUITY

     (a)  Common Stock

     The Company has  authorized  the  issuance of up to  100,000,000  shares of
common  stock  with a par value of $.001  each.  At August  31,  1996 there were
6,453,804  shares of common  stock  issued  and  6,443,726  shares  outstanding.
Treasury stock is shown at cost,  and as of August 31, 1996,  consists of 10,078
shares.

     (b)  Stock Subscription Notes Receivable

      In December  1995, the Company issued 285,000 shares of common stock at $2
per share ($570,000 in the aggregate).  The proceeds from the sale of the common
stock were evidenced by an 8% stock  subscription note receivable due in January
1996 and collateralized by the common stock. As of August 31, 1996 there remains
an  outstanding  balance of  $201,358  ($179,760  of  principal  and  $21,598 of
interest) under the notes receivables. The $201,358 has been reflected as "stock
subscriptions  receivable"  and a  reduction  of  stockholder's  equity  in  the
accompanying  balance  sheet.  Management  is in the  process of  attempting  to
collect the outstanding amounts or have the applicable common shares returned.

10.      STOCK OPTION PLAN

     The Company has issued stock  options to various key  employees to purchase
100,000 and 10,000 shares of common stock at $2 and $3 per share,  respectively.
The Company also issued options to



<PAGE>


purchase 74,720 shares at $2 per share to an investment banker. As of August 31,
1996,  none of these  options  have been  exercised  and all  options  expire on
December 31, 2000.

     In October,  1995, the Financial Accounting Standards Board issued SFAS No.
123.  "Accounting for Stock Based  Compensation",  which  establishes  financial
accounting and reporting standards for stock-based  employee  compensation plans
and for the issuance of equity  instruments  to acquire  goods and services from
nonemployees.  The  Company  plans to adopt  SFAS  No.  123 for its  stock-based
employee compensation plans in fiscal 1997 through pro forma disclosure only.







<PAGE>


  
                GUARDIAN INTERNATIONAL, INC.
         UNAUDITED PROFORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The following  unaudited proforma condensed  consolidated  financial  statements
give effect to the acquisition by Guardian  International,  Inc. ("Guardian") of
Everest Security Systems  Corporation  ("Everest"),  pursuant to the Acquisition
Agreement  between the parties,  and are based on the estimates and  assumptions
set forth therein.  This proforma  information  has been prepared  utilizing the
historical  financial  statements  and notes  thereto,  which are included.  The
proforma  financial  data does not purport to be indicative of the results which
actually  would have been  obtained had the purchase  been effected on the dates
indicated or of the results which may be obtained in the future.

The proforma financial information is based on the purchase method of accounting
as a reverse  acquisition with Guardian being deemed the acquirer.  The proforma
entries  are  described  in the  accompanying  notes to the  unaudited  proforma
condensed  consolidated  financial statements.  The proforma unaudited condensed
consolidated  statements of operations assumes the acquisition took place on the
first day of the period presented.





<PAGE>



                          GUARDIAN INTERNATIONAL, INC.
         UNAUDITED PROFORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                   FOR THE EIGHT MONTHS ENDED AUGUST 31, 1996


Unaudited Proforma Condensed Consolidated Financial Statements

The  following   represents  the  unaudited  proforma   condensed   consolidated
statements  of operations  for the eight months ended August 31, 1996,  assuming
the transaction was consummated as of January 1, 1996.

                  Historical                Historical

               Guardian         Everest
               International,   Security Systems,
               Inc.For the      Inc.For the
               Eight Months     Eight Months         Proforma        Proforma
               Ended August     Ended August          Entries        Combined
               31, 1996         31, 1996

Revenue          $1,965,273      $870,717          (1) $(2,986)    $2,833,004

Operating
  Expenses        1,245,472     1,147,773          (1)  (2,986)     2,390,259
                  ---------      ---------            --------     ---------

Income Before
  Interest,
 Amortization
 and Other       719,801        (277,056)                             442,745

Interest
  Amortization
  and Other                                        (2)  (17,536)
                                                   (3)  (29,631)
                                                   (4)   55,394
                  835,173         70,956           (5)   14,491       928,847
                  -------         ------                              -------

Net Loss          $115,372      $348,012                             $486,102
                   ========      ========                            ========

Net Loss
  Per Share                                                             $0.09

Weighted Average
  Number of Shares
  Outstanding                                                       5,383,693


(1)  To eliminate activity which would have been intercompany activity.
(2)  To switch Everest amortization of customer contracts to Guardian's
     amortization method.
(3)  To eliminate amortization of goodwill on Everest's books.
(4)  To recognize amortization of goodwill created in transaction.
(5)  To recognize amortization of capitalized interest related to issuance of
     shares to financial institution.



<PAGE>



                          GUARDIAN INTERNATIONAL, INC.
         UNAUDITED PROFORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                   FOR THE EIGHT MONTHS ENDED AUGUST 31, 1995


Unaudited Proforma Condensed Consolidated Financial Statements

The  following   represents  the  unaudited  proforma   condensed   consolidated
statements  of operations  for the eight months ended August 31, 1995,  assuming
the transaction was consummated as of January 1, 1995.

                  Historical       Historical

                  Guardian         Everest
                  International,   Security Systems,
                  Inc. For the     Inc. For the        Proforma        Proforma
                  Eight Months     Eight Months        Entries         Combined
                  Ended August     Ended August
                  31, 1995         31, 1995

Revenue          $694,016            $813,521                        $1,507,537

Operating
  Expenses        256,568             620,872                           877,440
                  -------             -------                           -------

Income Before
  Interest,
  Amortization
  and Other      437,448              192,649                           630,097

Interest
  Amortization
  and Other                                          (1) (29,631)
                                                     (2)  55,394
                                                     (3)  14,491
                 614,070              403,897                         1,058,221
                 -------              -------                         ---------

Net Loss        $176,622             $211,248                          $428,124
                ========             ========                          ========
Net Loss
  Per Share                                                               $0.11

Weighted Average
  Number of Shares
  Outstanding                                                         3,844,740
                                                                      =========

(1)  To eliminate amortization of goodwill on Everest's books.
(2)  To recognize amortization of goodwill created in transaction.
(3)  To recognize  amortization  of capitalized  interest  related to issuance
     of shares to financial institution.










                   GUARDIAN INTERNATIONAL, INC. AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEETS
                    SEPTEMBER 30, 1996 AND DECEMBER 31, 1995


ASSETS

                                                 September 30,      December 31,
                                                    1996             1995
                                                 (Unaudited)        (Audited)
CURRENT ASSETS:
     Cash                                        $  1,175,129      $     14,263
     Accounts receivable, less allowance
        for doubtful accounts of                      553,052           146,285
          $68,147 and $15,000     
Other current assets                                  146,274             7,943
                                               --------------    --------------
          Total current assets                      1,874,455           168,491
                                                -------------      ------------

PROPERTY & EQUIPMENT:
     Station equipment                                521,401           287,055
     Furniture and office equipment                    44,636            31,859
     Leasehold improvements                           112,429           103,217
                                               --------------     -------------
                                                      678,466           422,131

    Accumulated depreciation and                     (278,977)         (212,184)
     amortization                               --------------     -------------

                                                      399,489           209,947
                                               --------------    --------------

CUSTOMER ACCOUNTS, net                              4,835,415         2,075,671
INTANGIBLE ASSETS, net                              1,330,338            41,165
OTHER                                                  18,043           138,492
                                                -------------       -----------

           Total Assets                           $ 8,457,740       $ 2,633,766
                                                   ===========


     LIABILITIES AND SHAREHOLDERS' EQUITY


CURRENT LIABILITIES:
    Accounts payable and accrued expense          $    420,093      $    185,067
    Unearned revenue                                   123,705            60,880
    Current portion of debt                             45,241            44,947
                                                --------------    --------------
          Total current liabilities                    589,039           290,894
                                                 -------------     -------------

DEFERRED INCOME TAX LIABILITY                           63,000                 -

LONG TERM DEBT:
    Equipment installment notes payable                144,044            61,970
    Notes and loans payable to shareholders                  -           198,887
    Note payable to financial institution            4,598,669         1,895,299
                                                   -----------       -----------
          Total long term debt                       4,742,713         2,156,156
                                                   -----------

SHAREHOLDERS' EQUITY:
     Common stock, 100,000,000 shares 
     authorized, $.001 par

                                                        34

<PAGE>




       value, 6,453,804 shares issued                   6,454              3,227
       and 6,443,726 outstanding 
    Additional paid-in capital                      4,355,494          1,060,903

     Accumulated deficit                           (1,097,400)         (877,414)

     Stock subscriptions receivable                  (201,358)                -
     Treasury stock, at  cost                            (202)                -
                                                    ------------     -----------

                                                    3,062,988            186,716
                                                    ------------     -----------
       Total Liabilities and Shareholders' Equity $ 8,457,740        $ 2,633,766
                                                    ===========       ==========

See notes to consolidated financial statements.

                                                        35

<PAGE>



                   GUARDIAN INTERNATIONAL, INC. AND SUBSIDIARY
                CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
                FOR THE PERIODS ENDED SEPTEMBER 30, 1996 AND 1995



                             Three Months Ended              Nine Months Ended

                                 September 30,                September 30,

                             1996          1995           1996           1995
                             ----          ----           ----           ----

REVENUES:
 Monitoring               $ 679,304      $269,980     $1,894,290     $  659,307
 Installation               203,391         7,858        382,246        121,589
 Other                       42,208           687         68,083          6,809
                          ----------                  -----------    ----------
                            924,903       278,525      2,344,619        787,705
                           ---------     --------     ----------     ----------

OPERATING EXPENSES:
 Monitoring
 - primarily salaries        92,441        50,214        270,552        154,058
 Installation               125,362        14,604        182,185        127,667
 General and 
     administrative         449,963       158,808      1,093,319        459,921
                          ---------                                  ----------
                            667,766       223,626      1,546,056        741,646
                           --------      --------      ---------     ----------

 Operating income 
 before interest,
  amortization and 
  depreciation and          257,137        54,899        798,563         46,059
  provision for income 
  taxes

INTEREST EXPENSE, 
  AMORTIZATION
  AND DEPRECIATION:
 Interest expense           151,631        36,811        400,051         83,147
 Amortization of 
  customer 
  contracts                 184,889        36,555        438,998         84,978
 Depreciation and 
  amortization               35,477        23,693        116,500         71,079
                          ---------                                  -----------
                            371,997        97,059        955,549        239,204
                           --------      ---------       --------    -----------


 Loss before provision  
  for income taxes         (114,860)      (42,160)      (156,986)      (193,145)


PROVISION FOR INCOME TAXES
 upon change in tax status  (63.000)           -         (63,000)             -
                          -----------                   ----------


 Net loss                 $(177,860)     $(42,160)     $(219,986)    $ (193,145)
                          =========      ========       =========     ==========



 Loss per share        $      (.03)      $   (.01)   $     (.03)   $       (.03)
                        ===========       ========    ===========    ===========

 Weighted average 
  number of common
  shares outstanding     6,453,804      6,453,804     6,453,804       6,453,804
                         =========      =========     =========       =========


See notes to consolidated financial statements.

                                                        36

<PAGE>



                   GUARDIAN INTERNATIONAL, INC. AND SUBSIDIARY
      CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY (UNAUDITED)
                  FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1996

                        Common Stock                 Additional     Accumulated
                        Shares         Amount      Paid in Capital   Deficit

Balance,
December 31, 1995       3,226,902      3,227       1,060,903         $(877,414)

Issuance of stock
in connection with
Everest acquisition     3,226,902      3,227       4,962,429                  -

Distribution to
Shareholder             -              -           (1,667,838)                -

Net loss for period     -              -              -               (219,986)


Balance, September      _________      _________   ___________      ____________
30, 1996                6,453,804      $6,454      $4,355,494      $(1,097,400)
                        ---------      ------      ----------       ------------


- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------



                   GUARDIAN INTERNATIONAL, INC. AND SUBSIDIARY
      CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY (UNAUDITED)
                  FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1996,
                                    CONTINUED


                     Stock            Treasury
                     Subscription     Stock             Total
                     Receivable
Balance,
December 31, 1995    $ -              $-                $186,716

Issuance of stock
in connection with
Everest acquisition  (201,358)        (202)            4,663,491

Distribution to
Shareholder          -                -               (1,667,838)

Net loss for period  -                -                 (219,986)

Balance, September   _________        _________        ___________
30, 1996             (201,358)       $(202)          $ 3,062,988

See Notes to consolidated financial statements.

                                                        37

<PAGE>



                   GUARDIAN INTERNATIONAL, INC. AND SUBSIDIARY
                CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
              FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1995

CASH FLOW FROM OPERATING ACTIVITIES:               1996                  1995
Net loss                                         $(219,986)           $(193,145)
Adjustments to reconcile net loss to net cash 
 used in operating activities:
         Depreciation and amortization             116,500               71,079
         Amortization of customer accounts         438,998               84,978
         Provision for doubtful accounts            24,047                9,140
Changes in assets and liabilities:
         Accounts receivable                      (233,778)             (28,341)
         Other Assets                              (16,637)              17,034
         Accounts payable and accrued 
          liabilities                               (6,319)             (36,630)
         Acquisition contracts payable             (33,765)             (53,058)
         Unearned revenue                           62,825              107,414
         Deferred income tax liability              63,000                  ---
                                                   -------                  ---
           Net cash provided by (used in) 
             operating activities                  194,885              (21,529)
                                                  --------              --------

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of fixed assets                          (179,402)             (25,226)
Acquisition of customer accounts                (2,846,742)            (896,109)
Advances from Everest                           3, 115,619                ----
Cash acquired in acquisition                        37,711                ----
                                               ------------               ----
         Net cash provided by (used in)
          investing activities                     127,186             (921,335)
                                                 ----------            ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
Net payments of long-term debt                  (1,274,129)            (936,124)
Net proceeds from line of credit                 3,979,649            1,958,652
Payment of shareholder loans                      (198,887)               ----
Distribution to shareholder                     (1,667,838)               ----
                                                -----------               ----
         Net cash provided by 
          financing activities                     838,795            1,022,528
                                             ----------------          ---------
         Increase in cash                        1,160,866               79,664

CASH, BEGINNING OF PERIOD                           14,263               14,011
                                                ------------         -----------
CASH, END OF PERIOD                             $1,175,129               93,675

NONCASH INVESTING AND FINANCING ACTIVITY:
Financed acquisition of property                $   58,250               14,362
                                                ------------         -----------
Fair value of Everest net assets acquired: 
         Subscriber accounts acquired          $   352,000                ----
         Goodwill                               $1,223,000                ----
         Other assets acquired                 $   332,743
         Purchase price of assumed 
          liabilities                          $(1,870,032)               ----

SUPPLEMENTAL DISCLOSURES:
Interest paid                                 $    345,957              356,776
                                               ------------           ----------

See Notes to consolidated financial statements.


                                                        38

<PAGE>



                   GUARDIAN INTERNATIONAL, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1996





1.    BUSINESS COMBINATION  AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         Basis  of Presentation

                  In the  opinion  of  management,  the  accompanying  unaudited
     consolidated  financial  statements include all adjustments  (consisting of
     normal recurring  accruals or adjustments only) necessary to present fairly
     the financial position at September 30, 1996, and the results of operations
     and the cash flows for the periods presented. The results of operations for
     the interim  periods are not  necessarily  indicative  of the results to be
     obtained for the entire year.

         Business Combination

         On August 28, 1996, Everest Security Systems Corporation ("Everest", or
     "the predecessor  company") acquired all of the outstanding common stock of
     Guardian International, Inc. ("Guardian"), a non-public company, by issuing
     3,226,902  shares  of  Everest.  In  addition,  $1,750,000  was paid to the
     principal  shareholder of Guardian as  consideration  for  consummating the
     transaction   (including  repayments  of  shareholder  loans  of  $82,162).
     Guardian was merged into Everest,  and the name of the surviving entity was
     changed from Everest to Guardian (" the Company"). The transaction has been
     accounted  for under the  purchase  method  as a reverse  acquisition  with
     Guardian being deemed the acquirer.

         In  connection  with the  acquisition,  the Company will issue  484,035
     shares of  non-voting  class B common stock to a financial  institution  as
     consideration  for  their  consent  to  the  merger  and to  amend  certain
     covenants of the loan agreement. These shares will be valued at $217,358.

         The historical financial statements are those of Guardian.  The results
     of operations  reflect the operations of Guardian prior to the merger,  and
     thereafter  Guardian's  consolidated  results of operations  with Specialty
     Device Installers,  Inc. ("SDI"), a wholly-owned  subsidiary  acquired from
     the  predecessor  company.  The  balance  sheet  at  December  31,  1995 is
     Guardian's;  the consolidated  balance sheet at September 30, 1996 includes
     the accounts of the surviving entity and its wholly-owned  subsidiary.  All
     significant intercompany balances and transactions have been eliminated.

                                                        39

<PAGE>




         Unaudited  proforma  information giving effect to the acquisition as if
     it had  occurred  at the  beginning  of the periods  reflected  below is as
     follows:


                                   Three months ended         Nine months ended
                                       September 30,             September 30,

                               1996          1995        1996           1995
                               ----          ----        ------         ----

Revenues, net              $1,143,000    $  584,000     $3,212,000   $1,703,000
Net loss before income
   tax provision           $ (206,000)   $ (143,000)    $ (518,000)  $ (497,000)
Income tax credit, net     $    7,000    $   27,000      $ 113,000   $  149,000
Net loss                   $ (199,000)   $ (116,000)    $ (405,000)  $ (348,000)
Net loss per share         $     (.03)   $     (.02)    $     (.06)  $     (.05)
Weighted average number
   of shares outstanding    6,453,804     6,453,804      6,453,804    6,453,804

         Description of Business

         The Company  operates a central  monitoring alarm station and sells and
     installs alarm systems for residential and commercial  customers in Florida
     .

         Cash and Cash Equivalents

         All highly liquid  investments  purchased with a remaining  maturity of
     three months or less at the date acquired are considered cash equivalents.

         Customer Accounts and Intangible Assets

         Customer  accounts  purchased from alarm dealers and intangible  assets
     are reflected at cost.  Substantially  all costs associated with purchasing
     an alarm account are capitalized and included in the "customer accounts" in
     the accompanying balance sheet. Costs related to marketing and installation
     of systems for  internally  generated  customer  accounts  are  expensed as
     incurred.  Customer accounts are amortized on a straight-line  basis over a
     10 year period.  It is the Company's policy to perform monthly  evaluations
     of  acquired  customer  account  attrition  and, if  necessary,  adjust the
     remaining  useful lives.  The Company  periodically  estimates  future cash
     flows from customer accounts. Because expected cash flows have exceeded the
     unamortized  cost of customer  accounts  the  Company  has not  recorded an
     impairment loss.

         Intangible  assets  are  recorded  at cost  and  amortized  over  their
     estimated  useful  lives.  The  carrying  value  of  intangible  assets  is
     periodically   reviewed  and   impairments  are  recognized  when  expected
     operating  cash  flows  derived  from such  intangibles  is less than their
     carrying value.


                                                        40

<PAGE>




         Property and Equipment

         Property and  equipment  are stated at cost and are  depreciated  using
     accelerated methods over their estimated useful lives.

         Revenues

         Revenues are recognized when installation of security alarm systems has
     been  performed and when  monitoring  services are provided.  Customers are
     billed for monitoring  services on a monthly,  quarterly or annual basis in
     advance  of the  period  in which  such  services  are  provided.  Deferred
     revenues  result from  billings in advance of  performance  of  monitoring.
     Costs of  providing  installations,  including  inventory,  are  charged to
     income in the period when the installation occurs.  Losses on contracts for
     which future costs are anticipated to exceed revenues are recognized in the
     period such losses are  identified.  Contracts for monitoring  services are
     generally for an initial  non-cancelable  term of five years with automatic
     renewal on an annual basis thereafter  unless terminated by either party. A
     substantial number of contracts are on an automatic renewal basis.

         Income taxes

         Everest,  the predecessor company, is a C Corporation subject to income
     taxes at the  corporate  level.  Prior  to the  merger,  Guardian  was an S
     Corporation and subject to tax at the shareholder level. As a result of the
     merger on August 28, 1996,  Guardian's S Corporation  status was terminated
     and any future  earnings  will be subject to income taxes at the  corporate
     level.

         As result of the change in tax  status,  the  Company  has  established
     deferred  tax assets and  liabilities  for  temporary  differences  between
     financial  statement and tax bases of assets and liabilities  using enacted
     tax rates in effect in the years in which the  differences  are expected to
     reverse.

         Concentration of Credit Risk

         Financial   instruments  which  potentially   subject  the  Company  to
     concentrations of credit risk consist principally of trade receivables from
     large number of customers,  including both residential and commercial.  The
     Company  extends  credit to its customers in the normal course of business,
     performs periodic credit evaluations and maintains allowances for potential
     credit losses.

         Use of Estimates

         The  preparation of financial  statements in conformity  with generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements  and the  reported  amounts of revenues  and expenses
     during  the  reporting  period.  Actual  results  could  differ  from those
     estimates.

2.   PURCHASED CUSTOMER ACCOUNTS

     The following is an analysis of the changes in acquired customer accounts 
for the nine months ended September 30, 1996:

                                                        41

<PAGE>





         Balance, December 31, 1995                           $2,075,671
           Purchase of customer accounts                       2,846,742
           Customer accounts acquired in merger                  352,000
                                                               5,274,413
           Amortization and write-off of customer
              accounts                                          (438,998)
         Balance, September 30, 1996                          $4,835,415

     In conjunction  with certain  purchases of customer  accounts,  the Company
withholds a portion of the price as a credit to offset  qualifying  attrition of
the acquired  customer  accounts and for purchase  price  settlements  of assets
acquired and liabilities assumed. At September 30, 1996, the amounts withheld in
connection with the acquisition of customer accounts aggregated $68,719, and are
included in accounts payable in the accompanying consolidated balance sheet.


3.   INTANGIBLE ASSETS

     Intangible assets consist of the following at September 30, 1996:


                                              Estimated
                                                 Lives             Amount
Excess of acquisition cost over
   the net assets acquired                      10 years       $ 1,223,000

Covenant not to compete, organization costs
    and other                                   Various            193,455
                                                                 1,416,455
                                                               ------------
     Less accumulated amortization                                ( 86,117)
                                                                $1,330,338
                                                                ===========


4.    NOTES  PAYABLE TO FINANCIAL INSTITUTION

     The  Company has a $7 million  line of credit with a financial  institution
for  the  purpose  of  borrowing  funds  to  acquire  customer  alarm  accounts.
Borrowings under the agreement  ($4,598,669 at September 30, 1996) bear interest
at 3% above  prime.  The loan is  collateralized  by the  Company's  assets  and
matures on November 30, 1999.  The  principal  shareholders  of the Company have
personally   guaranteed  $700,000  of  the  loan  and  pledged  their  stock  as
collateral. The agreement contains certain conditions including, but not limited
to, restrictions related to indebtedness, net worth and distribution payments to
shareholders other than $1,750,000 which was paid to a shareholder in connection
with the acquisition as described in Note 1.

5.   RELATED PARTY TRANSACTIONS


                                                        42

<PAGE>



     Leased Facilities

     The Company leases its  monitoring  facilities  from an affiliate  which is
owned by the  principal  shareholders  of the  Company  at an  annual  rental of
approximately  $51,000 (plus annual increases not to exceed 3%) through December
31, 1999 with an option to renew for an additional 5 years under the same terms.

6.   INCOME TAXES

     The conversion of Guardian from an S Corporation to C Corporation  resulted
in recognition  of a net deferred tax liability.  The components of deferred tax
assets and liabilities at September 30, 1996 are as follows:

           Deferred Tax Assets -
                Net operating loss carry forwards                       $48,500
                Allowance for doubtful accounts                          22,500
                      Total deferred tax assets                          71,000
           Deferred Tax Liabilities -
                Difference in amortization of customer
                  contracts                                             120,200
                Other                                                    13,800
                      Total deferred tax liabilities                    134,000
                       Net deferred tax liability                       $63,000

     At September 30, 1996,  the Company has net operating  loss carry  forwards
for federal income tax purposes of approximately  $143,000 which expire in 2010.
These net operating loss carry  forwards will be subject to  significant  annual
limitations on utilization in future years as a result of the merger and related
change in ownership control of the company.


                                                        43

<PAGE>




7.   PRO FORMA DATA

   Pro Forma Income Tax Provision (Credit)  -
         Pro forma net losses do not include a pro forma income tax provision or
benefit for periods prior to the acquisition,  as the Company has had net losses
since its inception.  The income tax provision in the pro forma data  represents
the estimated  deferred  income tax liability had the Company  terminated  its S
Corporation status at the end of the period presented.

   Pro Forma Net Loss Per Share -
         Pro forma net loss per share is computed by dividing  the pro forma net
loss by the pro forma  number of shares of common stock  outstanding  during the
periods.

   Pro Forma Shares Outstanding -
         Pro forma shares  outstanding  represent the number of shares of common
stock outstanding after giving retroactive effect to the 3,226,902 shares issued
in connection  with the merger.  Accordingly  the  calculation  of the pro forma
weighted average number of shares of common stock outstanding would be 6,453,804
shares for the nine months ended September 30, 1996 and 1995, respectively.

8.   STOCKHOLDERS' EQUITY

     (a) Common Stock

     The Company has  authorized  the  issuance of up to  100,000,000  shares of
common  stock  with a par value of $.001.  At  September  30,  1996,  there were
6,453,804 shares of common stock issued and outstanding. Treasury stock is shown
at cost, and as of September 30, 1996, consisted of 10,078 shares.

     (b)  Stock Subscription Notes Receivable

      In December  1995, the Company issued 285,000 shares of common stock at $2
per share ($570,000 in the aggregate).  The proceeds from the sale of the common
stock were evidenced by an 8% stock  subscription note receivable due in January
1996 and  collateralized  by the common stock.  As of September 30, 1996,  there
remains an outstanding balance of $201,358 ($179,760 of principal and $21,598 of
interest) under the notes receivable.  The $201,358 has been reflected as "stock
subscriptions  receivable"  and a  reduction  of  stockholder's  equity  in  the
accompanying  consolidated  balance  sheet.  Management  is in  the  process  of
attempting  to collect the  outstanding  amounts or have the  applicable  common
shares returned.

                                                        44

<PAGE>




9.   STOCK OPTION PLAN

     The Company has issued stock  options to various key  employees to purchase
100,000 and 10,000 shares of common stock at $2 and $3 per share,  respectively.
The Company also issued options to purchase  74,720 shares at $2 per share to an
investment  banker. All options expire on December 31, 2000. As of September 30,
1996, none of these options had been exercised.

     In October,  1995, the Financial Accounting Standards Board issued SFAS No.
123.  "Accounting for Stock Based  Compensation",  which  establishes  financial
accounting and reporting standards for stock-based  employee  compensation plans
and for the issuance of equity  instruments  to acquire  goods and services from
nonemployees.  The  Company  plans to adopt  SFAS  No.  123 for its  stock-based
employee compensation plans in fiscal 1997 through pro forma disclosure only.



                                                        45

<PAGE>




                            EVEREST SECURITY SYSTEMS
                           CORPORATION AND SUBSIDIARY

                        CONSOLIDATED FINANCIAL STATEMENTS

                               For The Year Ended
                                December 31, 1995




































<PAGE>












                          INDEPENDENT AUDITORS' REPORT




To The Stockholders and Board of Directors of
Everest Security Systems Corporation and Subsidiary


We have audited the accompanying  consolidated balance sheet of Everest Security
Systems  Corporation  and  Subsidiary  as of December 31, 1995,  and the related
consolidated statements of operations, changes in stockholders' equity, and cash
flows for the year then ended. These consolidated  financial  statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance  about  whether  the  consolidated  financial  statements  are free of
material  misstatement.  An audit includes examining,  on a test basis, evidence
supporting the amounts and disclosures in the consolidated financial statements.
An audit also includes assessing the accounting  principles used and significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement presentation. We believe our audit provides a reasonable basis for our
opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the financial  position of Everest Security
Systems  Corporation  and Subsidiary as of December 31, 1995, and the results of
their operations,  changes in stockholders' equity, and their cash flows for the
year then ended, in conformity with generally accepted accounting principles.


Certified Public Accountants

Phoenix, Arizona
February 23, 1996






<PAGE>




               EVEREST SECURITY SYSTEMS CORPORATION AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEET
                                December 31, 1995

                                     ASSETS


Current Assets:
   Cash and cash equivalents (Note 1)                               $    8,114
   Accounts receivable - trade, net of allowance for
     doubtful accounts (Notes 1, 6 and 8)                              151,425
   Available for sale securities (Notes 1, 3 and 5)                     65,600
   Prepaid expenses                                                      7,033
   Inventory (Notes 1 and 6)                                            50,742
                                                                    ----------

        Total Current Assets                                           282,914
                                                                    ----------


Property and Equipment, net (Notes 1, 4, 6 and 7)                       15,076
                                                                    ----------


Other Assets:
   Loan receivable - related entity (Note 5)                            20,500
   Deferred contract costs, net (Note 1)                                47,043
   Refundable deposits                                                   2,410
   Goodwill, net (Notes 1 and 2)                                       211,124
                                                                    ----------

                                                                       281,077
                                                                    ----------

            Total Assets                                            $  579,067
                                                                    ==========





                   The Accompanying Notes are an Integral Part
                    of the Consolidated Financial Statements

                                       -2-

<PAGE>



               EVEREST SECURITY SYSTEMS CORPORATION AND SUBSIDIARY
                     CONSOLIDATED BALANCE SHEET (Continued)
                                December 31, 1995

                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
   Notes payable
     - current (Note 6)                                           $   61,666
     - related parties (Note 5)                                       33,387
   Obligation under capital lease - current portion
     (Notes 1 and 7)                                                   1,978
   Accounts payable                                                   99,362
   Accrued liabilities                                                36,111
   Accrued interest payable (Note 5)                                   7,311
                                                                  ----------

        Total Current Liabilities                                    239,815
                                                                  ----------


Long-Term Liabilities:
   Obligation under capital lease - long-term portion
     (Notes 1 and 7)                                                   7,410
                                                                  ----------


Commitments and Contingencies (Notes 5 and 8)                           -

Stockholders' Equity: (Notes 9 and 10)
   Common stock                                                        2,030
   Additional paid-in capital                                      1,976,130
   Accumulated deficit                                            (1,053,577)
                                                                  ----------
                                                                     924,583

   Stock subscriptions receivable                                   (570,000)
   Cumulative translation adjustment (Note 1)                         11,861
   Treasury stock                                                       (202)
   Unrealized loss on available for sale
     securities (Notes 1 and 3)                                      (34,400)
                                                                  ----------

        Total Stockholders' Equity                                   331,842
                                                                  ----------

        Total Liabilities and Stockholders' Equity                $  579,067
                                                                  ==========






                   The Accompanying Notes are an Integral Part
                    of the Consolidated Financial Statements

                                       -3-

<PAGE>



               EVEREST SECURITY SYSTEMS CORPORATION AND SUBSIDIARY
                      CONSOLIDATED STATEMENT OF OPERATIONS
                      For The Year Ended December 31, 1995

Revenues                                                       $  273,028

Cost of Revenues                                                  265,365
                                                               ----------

Gross Profit                                                        7,663

General and Administrative Expenses                               211,163
                                                               ----------

Loss from Operations                                             (203,500)
                                                               ----------

Interest Expense                                                    1,994
                                                               ----------

Net Loss                                                       $ (205,494)
                                                               ==========

Net Loss per Share (Note 1)                                    $     (.21)
                                                               ==========

Weighted Average Shares Outstanding                               981,529
                                                               ==========




                   The Accompanying Notes are an Integral Part
                    of the Consolidated Financial Statements

                                       -4-

<PAGE>



               EVEREST SECURITY SYSTEMS CORPORATION AND SUBSIDIARY
            CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
                      For The Year Ended December 31, 1995



<TABLE>
<CAPTION>




                                                                                                             Unrealized
                                                                                                              Loss on
                                                   Additional                 Stock      Cumulative          Available    Total
                                Common Stock        Paid-in   Accumulated Subscriptions Translation Treasury for Sale  Stockholders'
                             Shares      Amount     Capital     Deficit    Receivable   Adjustment   Stock   Securities   Equity
                             ------      ------     -------     -------    ----------   ----------   -----   ---------    ------
<S>                          <C>       <C>       <C>         <C>           <C>          <C>          <C>      <C>         <C>
Balance, beginning of year   326,152   $    326  $  847,959  $  (848,083)  $     -      $     -      $ (202)       -      $     -

Issued for available for
  sale securities          1,000,000      1,000      99,000         -            -            -          -         -       100,000

Issued for consulting
  services                   218,750        219      59,656         -            -            -          -         -        59,875

Issued for shares of
  Specialty Device
  Installers, Inc.           100,000        100     199,900         -            -            -          -         -       200,000

Issued for cash              100,000        100     199,900         -            -            -          -         -       200,000

Issued and unpaid            285,000        285     569,715         -        (570,000)        -          -         -          -

Aggregate adjustment
  from foreign
  currency translation          -          -           -            -            -          11,861       -         -        11,861

Net unrealized losses
  on available for
  sale securities               -          -           -            -            -            -          -      (34,400)   (34,400)

Net loss                        -          -           -        (205,494)        -            -          -         -      (205,494)
                           --------- ----------  ----------  -----------   ----------    ---------- ---------- ---------- ----------

Balance, end of year       2,029,902 $    2,030  $1,976,130  $(1,053,577)  $ (570,000)   $   11,861 $   (202)  $ (34,400)$  331,842
                           ========= ==========  ==========  ===========   ==========    ========== ========== ========== ==========
</TABLE>




                   The Accompanying Notes are an Integral Part
                    of the Consolidated Financial Statements

                                       -5-

<PAGE>




               EVEREST SECURITY SYSTEMS CORPORATION AND SUBSIDIARY
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                      For The Year Ended December 31, 1995

Increase (Decrease) in Cash and Cash Equivalents:

Cash flows from operating activities:
   Cash received from customers                                    $  246,278
   Cash paid to suppliers and employees                              (360,459)
   Interest paid                                                       (1,994)
                                                                   ----------

        Net cash used by operating activities                        (116,175)
                                                                   ----------

Cash flows from investing activities:
   Loan receivable - related entity                                   (20,500)
   Purchase of property and equipment                                  (1,268)
   Purchase of monitoring contracts                                   (46,498)
                                                                   ----------

        Net cash used by investing activities                         (68,266)
                                                                   ----------

Cash flows from financing activities:
   Proceeds from notes payable                                         46,029
   Repayment of notes payable                                         (41,340)
   Proceeds from notes payable - related parties                       78,159
   Repayment of notes payable - related parties                      (106,018)
   Repayment of obligation under capital lease                           (173)
   Proceeds from sale of common stock                                 200,000
                                                                   ----------

        Net cash provided by financing activities                     176,657
                                                                   ----------

Effect of exchange rate changes                                        11,861
                                                                   ----------

Net increase in cash and cash equivalents                               4,077

Cash and cash equivalents at beginning of year                          4,037
                                                                   ----------

Cash and cash equivalents at end of year                           $    8,114
                                                                   ==========



                   The Accompanying Notes are an Integral Part
                    of the Consolidated Financial Statements

                                       -6-

<PAGE>




               EVEREST SECURITY SYSTEMS CORPORATION AND SUBSIDIARY
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                      For The Year Ended December 31, 1995

Reconciliation of Net Loss to Net Cash Used
  by Operating Activities:

Net loss                                                          $ (205,494)
                                                                  ----------

Adjustments to reconcile net loss to net cash
   used by operating activities:

    Depreciation and amortization                                     13,581
    Issuance of stock for services                                    59,875

Changes in Assets and Liabilities:

    Accounts receivable - trade                                      (26,749)
    Prepaid expenses                                                  (2,210)
    Inventory                                                           (577)
    Refundable deposits                                                  211
    Accounts payable                                                  55,498
    Accrued liabilities                                              (10,310)
                                                                  ----------

                                                                      89,319
                                                                  ----------

Net cash used by operating activities                             $ (116,175)
                                                                  ==========




                   The Accompanying Notes are an Integral Part
                    of the Consolidated Financial Statements

                                       -7-

<PAGE>




               EVEREST SECURITY SYSTEMS CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.      Summary of Significant Accounting Policies:

        Nature of Corporation:

        Everest  Security Systems  Corporation is a Corporation  organized under
        the laws of the State of Nevada.  The Company was  organized  in 1986 as
        Burningham Enterprises,  Inc. In February, 1988, the Company changed its
        name to  Everest  Funding  Corporation  and  acquired  Everest  Mortgage
        Corporation,  Inc. The  acquisition was accounted for under the purchase
        method of accounting as a reverse acquisition,  whereby Everest Mortgage
        Corporation,   Inc.  was  deemed  to  have  acquired   Everest   Funding
        Corporation.

        During 1992,  Everest  Mortgage  Corporation,  Inc.  ceased  operations.
        Everest  Funding  Corporation  was inactive until April,  1995, when the
        Company was  reinstated  in the State of Nevada.  On September 30, 1995,
        the  Company  acquired  all of  the  issued  and  outstanding  stock  of
        Specialty  Device  Installers,  Inc.  (Note 2). In  October,  1995,  the
        Company  conducted a private offering of their common stock. In October,
        1995,  the Company's  Board of Directors  resolved to change the name of
        the Corporation to Everest Security Systems Corporation.

        The  principal  purpose  of the  Corporation  is to  act as the  holding
        company of Specialty  Device  Installers,  Inc., a Florida  Corporation,
        which is primarily  engaged in the sale,  installation and monitoring of
        security device systems to private and commercial  customers in southern
        Florida.

        Pervasiveness of Estimates:

        The  preparation  of financial  statements in conformity  with generally
        accepted accounting principles requires management to make estimates and
        assumptions  that affect the reported  amounts of assets and liabilities
        and disclosure of contingent  assets and  liabilities at the date of the
        financial  statements and the reported  amounts of revenues and expenses
        during the  reporting  period.  Actual  results  could differ from those
        estimates.

        Principles of Consolidation:

        The accompanying  consolidated financial statements include the accounts
        of  the  Company  and  its  wholly-owned  subsidiary,  Specialty  Device
        Installers,  Inc. (SDI, Inc.) from the date of its acquisition,  October
        1, 1995. Intercompany  transactions and balances have been eliminated in
        consolidation.

        Revenue Recognition:

        System Sales:

        Revenues from security system installation  services and security system
        sales  are  recognized   when  the  services  are  rendered  or  product
        installations  made. Upon installation of the security system, the title
        on the equipment is passed to the customer.

                                       -8-

<PAGE>




               EVEREST SECURITY SYSTEMS CORPORATION AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

     1. Summary of Significant Accounting Policies: (Continued)

        Revenue Recognition: (Continued)

        Monitoring Services:

        Revenues  from  contract   monitoring   services,   which  are  normally
        prebilled,  are  deferred  and taken into  income on a prorata  basis as
        earned  over the life of the  contract.  Costs of  monitoring  contracts
        purchased from third-parties are capitalized and amortized over the life
        of the contract, and are reviewed periodically for impairment.

        Cash and Cash Equivalents:

        Cash  and  cash  equivalents   include  all  highly  liquid  investments
        purchased with an initial maturity of three (3) months or less.

        Available for Sale Securities:

        Available for sale  securities  are equity  securities  that the Company
        purchased  and held for the  purpose  of  selling  over an  undetermined
        period, and are reported at fair value, with unrealized gains and losses
        reported as a separate component of stockholders' equity.

        Accounts Receivable - Trade:

        Accounts receivable - trade primarily represent amounts billed but
        uncollected on completed installations and monitoring contracts. The
        receivables are principally unsecured.

        The Company  follows the allowance  method of recognizing  uncollectible
        accounts  receivable.  The allowance is provided for based upon a review
        of  the  individual  accounts  outstanding  and  the  prior  history  of
        uncollectible  accounts  receivable.  At December 31, 1995, an allowance
        has been provided for potentially  uncollectible  accounts receivable in
        the amount of $10,000.

        Inventory:

        Inventory quantities and valuations are determined on an annual basis by
        a physical  count and pricing of same.  Inventory is stated at the lower
        of cost, first-in, first-out method, or market.

        Property and Equipment:

        Property and  equipment are recorded at cost.  Depreciation  is provided
        for on the  straight-line  method over the estimated useful lives of the
        assets.  The  average  lives  range  from five (5) to seven  (7)  years.
        Maintenance and repairs that neither  materially add to the value of the
        property  nor  appreciably  prolong  its life are  charged to expense as
        incurred.   Betterments  or  renewals  are  capitalized  when  incurred.
        Depreciation expense was $628 for the year ended December 31, 1995.


                                       -9-

<PAGE>



               EVEREST SECURITY SYSTEMS CORPORATION AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

1.      Summary of Significant Accounting Policies: (Continued)

        Property and Equipment: (Continued)

        The  Company is the  lessee of office  equipment  under a capital  lease
        agreement expiring  November,  1999. The asset is being depreciated over
        its estimated productive life. Amortization of the equipment is included
        in depreciation expense, as noted above.

        Goodwill:

        Goodwill represents the excess of the cost of acquiring Specialty Device
        Installers,  Inc. over the fair value of their net assets at the date of
        acquisition,  and is being  amortized on the  straight-line  method over
        five (5)  years.  Amortization  expense  charged to  operations  for the
        period from the date of acquisition, September 30, 1995 through December
        31,  1995  was  $11,110.   The  carrying   value  of  goodwill  will  be
        periodically  reviewed by the Company and  impairments,  if any, will be
        recognized  when  expected  future  operating  cash flows  derived  from
        goodwill are less than their carrying value.

        Deferred Contract Costs:

        Deferred  contract  costs  represent  the cost of  purchasing  long-term
        monitoring contracts and are being amortized on the straight-line method
        over  the  life  of  the  contracts.  Amortization  expense  charged  to
        operations  for the period from the date of  acquisition,  September 30,
        1995  through  December  31,  1995 was  $1,843.  The  carrying  value of
        deferred contract costs will be periodically reviewed by the Company and
        impairments,  if any, will be recognized when expected future  operating
        cash  flows  derived  from the  monitoring  contracts  are less than the
        deferred contract cost.

        Translation of Foreign Currencies:

        Account balances and transactions  denominated in foreign currencies and
        the  accounts  of  the  Corporation's   foreign   operations  have  been
        translated into United States funds, as follows:

                Assets and liabilities at the rates of exchange
                prevailing at the balance sheet date;

                Revenue and expenses at average exchange rates for the
                period in which the transaction occurred;

                Exchange  gains and  losses  arising  from  foreign  currency
                transactions  are included in the determination of net earnings
                for the period;

                Exchange  gains and losses  arising from the  translation  of
                the  Corporation's foreign operations are deferred and included
                as a  separate  component  of stockholders' equity.


                                      -10-

<PAGE>




               EVEREST SECURITY SYSTEMS CORPORATION AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

1.      Summary of Significant Accounting Policies: (Continued)

        Income Taxes:

        Deferred tax assets and  liabilities  are  recognized for the future tax
        consequences attributable to differences between the financial statement
        carrying amounts of existing assets and liabilities and their respective
        tax basis,  and the utilization of the net operating loss  carryforward.
        Deferred tax assets and liabilities are measured using enacted tax rates
        expected  to apply  to  taxable  income  in the  years  in  which  those
        temporary differences are expected to be recovered or settled.

        Loss Per Share:

        The loss per share  amount is based on the  weighted  average  number of
        shares outstanding of 991,607 at December 31, 1995. A fully diluted loss
        per share amount is not presented for 1995 as it is anti-dilutive.

2.      Business Combinations:

        On October 1, 1995, the Company purchased all of the outstanding  shares
        of Specialty Device Installers, Inc. for common share consideration. The
        acquisition  was  accounted for by the purchase  method.  The results of
        operations  are included in the accounts from the effective  date of the
        acquisition. Details of the purchase are as follows:

             Fair market value of assets acquired:

                Working capital            $   86,104
                Fixed assets                    4,875
                Other assets                    5,009
                Debt                         (118,222)
                Goodwill                      222,234
                                           ----------

             Consideration given           $  200,000
                                           ==========

             Common shares issued             200,000
                                           ==========





                                      -11-

<PAGE>



               EVEREST SECURITY SYSTEMS CORPORATION AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

3.      Investments:

        Available for Sale Securities:

        As of  December  31,  1995,  the Company had  securities  classified  as
        available for sale as follows:

                                 Aggregate                    Unrealized
                                 Fair Value       Cost       Holding Loss

        Equity Securities:
          J.A. Industries,
            Inc., 100,000
            shares              $   65,600    $  100,000    $   34,400
                                 ==========    ==========    ==========

        Stockholders'  equity for the year ended  December 31, 1995  includes an
        unrecognized  holding loss on available for sale  securities of $34,400.
        Realized gains and losses are determined on the specific  identification
        basis.  During the year ended  December  31,  1995,  there were no sales
        proceeds or gross realized  gains on securities  classified as available
        for sale.

        Subsequent to the date of these financial  statements,  J.A. Industries,
        Inc.'s  common  stock  was  trading  at  approximately  $.42 per  share.
        Management believes this is a temporary  devaluation of J.A. Industries,
        Inc.'s market price. Although J.A. Industries,  Inc. has no assets as of
        March 31,  1996,  the Company is in the process of  performing a reverse
        merger with another company. The investment in J.A.  Industries,  Inc.'s
        common stock is recorded at the fair market value of the stock, based on
        the trading price at December 31, 1995.

4.      Property and Equipment:

        As  of  December  31,  1995,  property  and  equipment  consist  of  the
following:

                          Furniture                  $    3,000
                          Equipment                      14,244
                                                     ----------
                                                         17,244
                          Less: accumulated
                                  depreciation           (2,168)
                                                     ----------

                                                     $   15,076
                                                     ==========
5.      Related Party Transactions:

        Loan Receivable - Related Entity:

        As of December  31,  1995,  the loan  receivable  from a related  entity
        consists of a loan receivable from J.A. Industries,  Inc., in the amount
        of $20,500, due on demand with no stated interest.

                                      -12-

<PAGE>





               EVEREST SECURITY SYSTEMS CORPORATION AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

5.      Related Party Transactions: (Continued)

        Notes Payable - Related Parties:

        As of December 31, 1995,  notes payable - related parties consist of the
        following:

        Note payable to J.A. Industries, Inc., due
        on demand with no stated interest.                 $   15,000

        Note payable to Knight Financial, due on
        demand with no stated interest.                         5,000

        Note payable to Frank Bauer, due on
        demand with no stated interest.                        13,387
                                                           ----------

                                                           $   33,387
                                                           ==========

        The Company has accrued  interest payable of $7,311 at December 31, 1995
        related to the above note payable to Frank Bauer, President of Specialty
        Device  Installers,  Inc. The  interest was accrued  through the date of
        acquisition,  September 30, 1995, at which time further interest accrual
        was  suspended  in  accordance  with the  terms  agreed to  between  the
        parties.

        Other Transactions:

        The Company has a management  agreement with Knight Financial Limited, a
        company  owned  by an  officer  and  stockholder  of  the  Company.  The
        agreement  is  effective   through  May  30,  1996,   and  provides  for
        compensation  of $24,000 per year plus stock options for 100,000  shares
        under an Incentive  Stock Option Plan,  exercisable at a price of $2 per
        share.  None of the options  have been  exercised  to date.  Included in
        accounts  payable as of December  31,  1995,  is $1,474 of  compensation
        accrued under the above agreement.

        The  Company  has an  employment  agreement  with the  president  of the
        Company's wholly-owned  subsidiary.  The agreement was effective through
        December 31, 1995,  and has been extended for one (1)  additional  year.
        The  agreement is for a base salary of $52,000 plus a ten percent  (10%)
        incentive  based on the year end adjusted net profits of the subsidiary.
        The net profits of the Company will be adjusted to exclude any incentive
        salary paid pursuant to this agreement, any contributions to the pension
        or profit sharing plans, any  extraordinary  gains or losses  (including
        but not  limited to gains or losses on  disposition  of assets)  and any
        provisions or refunds for state or federal income taxes.

        The Company is holding 100,000 common shares of J.A. Industries, Inc. as
        available for sale securities. An officer and stockholder of the Company
        is also an officer and stockholder of J.A. Industries, Inc.


                                      -13-

<PAGE>




               EVEREST SECURITY SYSTEMS CORPORATION AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

6.      Notes Payable:


<TABLE>
<CAPTION>

<S>                                                                                      <C>
        As of December 31, 1995, notes payable consist of the following:

        $50,000  revolving  line of credit with Barnett Bank,  interest at prime
        plus 4%, due on demand; collateralized by substantially all of the
        Company's assets.                                                                $   47,139

        10% note payable to High Tech, monthly
        installments of $879, including principal and
        interest, due May, 1995; unsecured.                                                   9,204

        Loan payable to J.A. (Canada), Inc., non-interest
        bearing, due on demand; unsecured. J.A. (Canada), Inc.
        is a former subsidiary of J.A. Industries, Inc., a
        related entity.                                                                       5,323
                                                                                            ----------

                                                                                         $   61,666
                                                                                            ==========
</TABLE>

7.      Obligation Under Capital Lease:

        The  Company  is the  lessee of office  equipment  with a cost of $9,561
        under a capital  lease  agreement  which  expires in November,  1999. At
        December 31, 1995,  future  minimum lease payments due under the capital
        lease agreement are as follows:

                      Year Ended
                     December 31,                              Amount

                         1996                               $    3,063
                         1997                                    3,063
                         1998                                    3,063
                         1999                                    2,807
                                                            ----------
             Total minimum lease payments                       11,996

             Less: amount representing interest                 (2,608)
                                                            ----------
             Present value of net minimum lease
               payments                                          9,388

             Less: current maturities of capital
                     lease obligations                          (1,978)
                                                            ----------
             Non-current maturities of capital
               lease obligations                            $    7,410
                                                            ==========

        The  interest  rate under the capital  lease  agreement  is based on the
        lessor's implicit rate of return at the inception of the lease.

                                      -14-

<PAGE>




               EVEREST SECURITY SYSTEMS CORPORATION AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 8.     Commitments and Contingencies:

        Concentration of Credit Risk:

        Financial   instruments  which   potentially   subject  the  Company  to
        concentrations   of  credit   risk   principally   consist  of  accounts
        receivable.  The Company's accounts receivable primarily result from its
        electronic security installation and monitoring, and reflects a customer
        base  throughout  south  Florida.  The  Company's  contracts  receivable
        consist primarily of three (3) to five (5) year monitoring  contracts in
        south  Florida.  The  contracts are  non-cancellable  and secured by the
        monitoring  equipment.  Credit  limits,  ongoing  credit  evaluation and
        account monitoring procedures are utilized to minimize the risk of loss.

        Operating Lease:

        The  Company  is  currently  leasing  office  space in Fort  Lauderdale,
        Florida under a non-cancellable  operating lease agreement which expires
        May 30, 1996. Payments are approximately $1,600 per month.

 9.     Stockholders' Equity:

        Reverse Stock Split:

        On July 24, 1995,  the Company  declared a 1 for 20 reverse split of the
        Company's  common stock.  The reverse stock split did not affect the par
        value of the common stock.  The accompanying  financial  statements give
        retroactive effect to the stock split.

        Common Stock:

        The Company has  authorized  the issuance of  100,000,000  shares of the
        Company's  common stock with a par value of $.001 each.  At December 31,
        1995,   there  were  2,029,902   shares  issued  and  2,019,824   shares
        outstanding.

        Treasury Stock:

        Treasury stock is shown at cost,  and as of December 31, 1995,  consists
        of 10,078 shares.

10.     Stock Option Plan:

        The Company has issued  stock  options to various key  employees  and an
        outside  consulting  firm.  As of  December  31,  1995,  the Company has
        granted options to purchase  174,720 shares of common stock at $2.00 per
        share.  On December 31,  2000,  the options  expire.  As of December 31,
        1995, none of these options have been exercised.


                                      -15-

<PAGE>



               EVEREST SECURITY SYSTEMS CORPORATION AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

10.     Stock Option Plan: (Continued)

        In October,  1995,  the  Financial  Accounting  Standards  Board  issued
        Statement No. 123, "Accounting for Stock Based Compensation",  effective
        for years  beginning in 1996.  As of December 31, 1995,  the Company has
        not yet adopted this standard.

11.     Deferred Income Taxes:

        The  timing  differences  that  give rise to the  deferred  tax asset at
        December 31, 1995, are presented below:

                Net operating loss carryforward                $   48,500
                Unrecognized holding loss on
                  available for sale securities                     8,600
                Allowance for doubtful accounts                     2,500
                                                               ----------
                                                                   59,600
                Less: valuation allowance                         (59,600)
                                                               ----------

                Net deferred tax asset                         $     -
                                                               ==========

        At December 31, 1995, the Company has a net operating loss  carryforward
        for federal purposes of approximately $194,000, which expires in 2010.

12.     Monitoring Contracts:

        The  Company has  contracts  to perform  monitoring  services on various
        security  alarm  installations.  As of December  31,  1995,  the minimum
        annual payments receivable under  non-cancellable  monitoring contracts,
        are as follows:

                          Year Ended
                         December 31,                        Amount

                             1996                        $   37,856
                             1997                            33,807
                             1998                            32,246
                             1999                            28,794
                             2000                            22,881
                                                         ----------

                                                         $  155,584
                                                         ==========



                                      -16-

<PAGE>



               EVEREST SECURITY SYSTEMS CORPORATION AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

13.     Statement of Cash Flows:

        Non-Cash Investing and Financing Activities:

        During  the  year  ended  December  31,  1995,  the  Company  recognized
        investing and financing activities that affected assets, liabilities and
        equity, but did not result in cash receipts or payments.  These non-cash
        activities consist of the following:

             The Company issued 100,000 shares of common stock to acquire all of
             the outstanding common stock of Specialty Device  Installers,  Inc.
             The stock was valued at $2 per share.

             The  Company  issued  1,000,000  shares of common  stock to acquire
             100,000 shares of J.A. Industries, Inc. from an investment company.
             The investment was valued at $100,000.

             The Company  issued  218,750  shares of common stock for consulting
             services valued at $58,875.

             The  Company  issued  285,000  shares  of  common  stock  for notes
             receivable in the amount of $570,000.  As of December 31, 1995, the
             Company had not been paid for the common stock subscribed.

             The Company financed the purchase of office equipment in the amount
             of $9,651 under a capital lease agreement.

14.     Major Customers:

        For  the  year  ended  December  31,  1995,  two (2)  customers  make up
        approximately 38% and 25% of the Company's sales, respectively.



                                      -17-

<PAGE>


                          INDEPENDENT AUDITORS' REPORT



To The Stockholders and Board of Directors of
Specialty Device Installers, Inc.


We have audited the  accompanying  statements of operations,  retained  earnings
(deficit),  and cash flows for the nine months ended September 30, 1995, and the
year  ended  December  31,  1994 of  Specialty  Device  Installers,  Inc.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the results of  operations  and cash flows of Specialty
Device  Installers,  Inc. for the nine months ended  September 30, 1995, and the
year ended December 31, 1994, in conformity with generally  accepted  accounting
principles.


Certified Public Accountants

Phoenix, Arizona
February 23, 1996


                                      -18-

<PAGE>



                        SPECIALTY DEVICE INSTALLERS, INC.
                            STATEMENTS OF OPERATIONS
               For The Nine Month Period Ended September 30, 1995
                    and For The Year Ended December 31, 1994


                                   September 30,                 December 31,
                                       1995                          1994

Sales                               $  947,254                    $1,127,684

Cost of Sales                          665,943                       776,230
                                    ----------                    ----------

Gross Profit                           281,311                       351,454

General and Administrative Expenses    340,715                       367,935
                                    ----------                    ----------

Loss from Operations                   (59,404)                      (16,481)
                                    ----------                    ----------


Other Income (Expenses):
   Interest income                        -                                7
   Interest expense                     (7,030)                       (6,737)
   Loss on trading securities           (2,494)                         (736)
   Gain on trading securities             -                            4,911
   Loss on sale of assets               (9,115)                         -
                                    ----------                    ----------

                                       (18,639)                       (2,555)
                                    ----------                    ----------

Net Loss                            $  (78,043)                   $  (19,036)
                                    ==========                    ==========



                   The Accompanying Notes are an Integral Part
                           of the Financial Statements

                                      -19-

<PAGE>


                        SPECIALTY DEVICE INSTALLERS, INC.
                    STATEMENTS OF RETAINED EARNINGS (DEFICIT)
         For The Nine Month Period Ended September 30, 1995 (Unaudited)
                    and For The Year Ended December 31, 1994

                                          (Unaudited)
                                         September 30,        December 31,
                                            1995                 1994

Retained earnings, beginning
  of period                              $   51,852           $   75,424

Distribution to stockholders                (13,620)              (4,536)

Net loss                                    (78,043)             (19,036)
                                         ----------           ----------
Retained earnings (deficit),
  end of period                          $  (39,811)          $   51,852
                                         ==========           ==========



                   The Accompanying Notes are an Integral Part
                           of the Financial Statements

                                      -20-

<PAGE>



                        SPECIALTY DEVICE INSTALLERS, INC.
                            STATEMENTS OF CASH FLOWS
               For The Nine Month Period Ended September 30, 1995
                    and For The Year Ended December 31, 1994


                                              September 30,      December 31,
                                                  1995              1994

Increase (Decrease) in Cash and Cash
  Equivalents:

Cash flows from operating activities:
   Cash received from customers                $  959,296        $1,071,132
   Cash paid to suppliers and employees          (985,376)       (1,130,740)
   Interest paid                                   (4,185)           (2,272)
   Interest received                                 -                    7
                                               ----------        ----------
      Net cash used by operating
        activities                                (30,265)          (61,873)
                                               ----------        ----------

Cash flows from investing activities:
   Sale of property and equipment                   3,000              -
   Purchase of property and equipment              (2,037)           (4,952)
   Purchase of trading securities                    -               (8,813)
   Sale of trading securities                        -                9,906
   Purchase of monitoring contracts                (2,388)             -
                                               ----------        ----------
      Net cash used by investing
        activities                                 (1,425)           (3,859)
                                               ----------        ----------

Cash flows from financing activities:
   Proceeds from debt                              41,653            30,000
   Repayment of debt                              (13,662)           (9,198)
   Proceeds from note from stockholder              9,222            43,965
   Repayment of note from stockholder                -               (4,396)
   Distribution to stockholder                     (2,535)           (4,536)
                                               ----------        ----------
      Net cash provided by financing
        activities                                 34,678            55,835
                                               ----------        ----------

Net increase (decrease) in cash and cash
  equivalents                                       2,988            (9,897)

Cash and cash equivalents at beginning
  of period                                         1,049            10,946
                                               ----------        ----------
Cash and cash equivalents at end
  of period                                    $    4,037        $    1,049
                                               ==========        ==========

                   The Accompanying Notes are an Integral Part
                           of the Financial Statements

                                      -21-

<PAGE>



                        SPECIALTY DEVICE INSTALLERS, INC.
                      STATEMENTS OF CASH FLOWS (Continued)
               For The Nine Month Period Ended September 30, 1995
                    and For The Year Ended December 31, 1994


                                                September 30,     December 31,
                                                    1995             1994

Reconciliation of Net Loss to Net Cash
  Used by Operating Activities:

    Net Loss                                     $  (78,043)      $  (19,036)
                                                 ----------       ----------

Adjustments to reconcile net loss to net cash
   used by operating activities:
    Depreciation and amortization                     1,292            3,306
    Loss on sale of property and
      equipment                                       9,115             -
    Loss on trading securities                        2,494              736
    Gain on trading securities                         -              (4,911)

Changes in Assets and Liabilities:
    Accounts receivable                              12,042          (56,552)
    Inventory                                        (7,610)          (7,802)
    Prepaid expenses                                    498           (1,026)
    Refundable deposits                                -                (960)
    Accounts payable                                  7,420           31,189
    Accrued liabilities                              19,682          (11,282)
    Interest payable to stockholder                   2,845            4,465
                                                 ----------       ----------

                                                     47,778          (42,837)
                                                 ----------       ----------

Net cash used by operating activities            $  (30,265)      $  (61,873)
                                                 ==========       ==========



                   The Accompanying Notes are an Integral Part
                           of the Financial Statements

                                      -22-

<PAGE>




                        SPECIALTY DEVICE INSTALLERS, INC.
                          NOTES TO FINANCIAL STATEMENTS

1.       Summary of Significant Accounting Policies:

         Nature of Corporation:

         Specialty   Device   Installers,   Inc.  (SDI,   Inc.),  is  a  Florida
         corporation,  incorporated  on August 20,  1991.  SDI,  Inc.'s  primary
         business is the sale,  installation  and monitoring of security  device
         systems to private and commercial customers in southern Florida.

         Pervasiveness of Estimates:

         The  preparation of financial  statements in conformity  with generally
         accepted  accounting  principles  requires management to make estimates
         and  assumptions  that  affect  the  reported  amounts  of  assets  and
         liabilities and disclosure of contingent  assets and liabilities at the
         date of the financial  statements and the reported  amounts of revenues
         and expenses during the reporting  period.  Actual results could differ
         from those estimates.

         Interim Financial Statements:

         The  interim  financial  statements  for the nine  month  period  ended
         Sempember  30,  1995,  include all  adjustments  (consisting  of normal
         recurring  accruals) which the Company  considers  necessary for a fair
         presentation  of the  results of  operations  for the  interim  period.
         Operating  results for the nine month period ended  September  30, 1995
         are not necessarily  indecative of the results that may be expected for
         the entire fiscal year ended December 31, 1995.

         Revenue Recognition:

         Revenue from services and product sales is recognized in the statements
         of operations as services are rendered or product  installations  made.
         Service revenues, which consist of subscriber billings for services not
         yet  rendered,  are deferred  and taken into income as earned.  Revenue
         from the installation of electronic security systems is recognized when
         installations are completed.

         Cash and Cash Equivalents:

         Cash  and  cash  equivalents  include  all  highly  liquid  investments
         purchased with an initial maturity of three (3) months or less.

         Trading Securities:

         Trading  securities are equity  securities  that the Company  purchased
         with the intent of selling short-term and are stated at fair value.


                                      -23-

<PAGE>



                        SPECIALTY DEVICE INSTALLERS, INC.
                    NOTES TO FINANCIAL STATEMENTS (Continued)

1.      Summary of Significant Accounting Policies:

        Accounts Receivable:

        Accounts  receivable  primarily represent amounts billed but uncollected
        on completed  installations,  as well as charges for contract monitoring
        services. The receivables are principally unsecured.

        The Company  follows the allowance  method of recognizing  uncollectible
        accounts  receivable.  The allowance is provided for based upon a review
        of  the  individual  accounts  outstanding  and  the  prior  history  of
        uncollectible  accounts receivable.  At September 30, 1995, an allowance
        has been provided for potentially  uncollectible  accounts receivable in
        the amount of $10,000.

        Inventory:

        Inventory quantities and valuations are determined on an annual basis by
        a physical  count and pricing of same.  Inventory is stated at the lower
        of cost, first-in, first-out method, or market.

        Property and Equipment:

        Property and  equipment are recorded at cost.  Depreciation  is provided
        for on the  straight-line  method over the estimated useful lives of the
        assets.  The  average  lives  range  from five (5) to seven  (7)  years.
        Maintenance and repairs that neither  materially add to the value of the
        property  nor  appreciably  prolong  its life are  charged to expense as
        incurred.   Betterments  or  renewals  are  capitalized  when  incurred.
        Depreciation  expense  was $1,292  and $3,306 for the nine month  period
        ended  September  30,  1995  and  the  year  ended  December  31,  1994,
        respectively.

        Income Taxes:

        For federal tax  reporting  purposes,  the  Company was  operating  as a
        Subchapter  S  Corporation  through  September  30, 1995.  As such,  all
        taxable  income and available tax credits were passed from the corporate
        entity to the individual  stockholder.  It was the responsibility of the
        individual  stockholder  to report  the  taxable  income or loss and tax
        credits,  and to pay any resulting  income taxes.  On a proforma  basis,
        there would be no tax expense or benefit due to the net operating losses
        incurred.

2.      Business Combinations:

        On October 1, 1995, the  stockholder of the Company entered into a Stock
        Purchase  Agreement  under which he agreed to sell one  hundred  percent
        (100%) of the  outstanding  stock of the  Company  to  Everest  Security
        Systems  Corporation  for  100,000  shares  of common  stock of  Everest
        Security Systems Corporation.


                                      -24-

<PAGE>


                        SPECIALTY DEVICE INSTALLERS, INC.
                    NOTES TO FINANCIAL STATEMENTS (Continued)

3.      Related Party Transactions:

        Note Payable to Stockholder:

        As of September 30, 1995,  note payable to  stockholder  consists of the
        following:

        Note payable to an individual, due on demand
        with a stated interest rate of 8%.                  $   66,568

        Less: current portion                                  (66,568)
                                                            ----------

                                                            $     -
                                                            ==========

        The Company has accrued  interest payable of $7,311 at December 31, 1995
        related to the above note payable. Interest expense on this note payable
        was $2,846 and $4,580 for the nine  month  period  ended  September  30,
        1995, and for the year ended December 31, 1994, respectively.

4.      Contingencies:

        Major Customers:

        For the nine month period ended  September  30, 1995,  two (2) customers
        make up approximately 38% and 25% of the Company's sales.

        For the year  ended  December  31,  1994,  three (3)  customers  made up
        approximately 48%, 13% and 10% of the Company's sales.

        Concentration of Credit Risk:

        Financial   instruments  which   potentially   subject  the  Company  to
        concentrations   of  credit   risk   principally   consist  of  accounts
        receivable.  The Company's accounts receivable primarily result from its
        electronic security installation and monitoring, and reflects a customer
        base  throughout  south  Florida.  The  Company's  contracts  receivable
        consist  primarily of three to five year  monitoring  contracts in south
        Florida. The contracts are non-cancellable and secured by the monitoring
        equipment.   Credit  limits,   ongoing  credit  evaluation  and  account
        monitoring procedures are utilized to minimize the risk of loss.

5.      Stockholders' Equity:

        Common Stock:

        The Company has authorized the issuance of 1,000 shares of the Company's
        common  stock with a par value of $1.00 each.  At  September  30,  1995,
        there were 200 shares issued and outstanding.


                                      -25-

<PAGE>




                        SPECIALTY DEVICE INSTALLERS, INC.
                    NOTES TO FINANCIAL STATEMENTS (Continued)

6.      Statement of Cash Flows:

        Non-Cash Investing and Financing Activities:

        During the nine month  period  ended  September  30,  1995,  the Company
        recognized  investing and  financing  activities  that affected  assets,
        liabilities and equity, but did not result in cash receipts or payments.
        These non-cash activities consist of the following:

             The Company distributed property to the stockholder with a value of
             $11,085.

             The  Company's  insurance  carrier  paid  off an  outstanding  note
             payable  in the  amount of  $7,981,  as part of a  settlement  on a
             vehicle destroyed in an accident.




                                      -26-

<PAGE>



               EVEREST SECURITY SYSTEMS CORPORATION AND SUBSIDIARY
         UNAUDITED PROFORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The following  unaudited proforma condensed  consolidated  financial  statements
give  effect to the  acquisition  by Everest  Security  Systems  Corporation  of
Specialty  Device  Installers,  Inc.  pursuant to the Stock  Purchase  Agreement
between the parties,  and are based on the estimates and  assumptions  set forth
herein and in the notes to such statements.  This proforma  information has been
prepared utilizing the historical financial statements and notes thereto,  which
are  incorporated  by reference  herein.  The proforma  financial  data does not
purport to be indicative of the results which  actually would have been obtained
had the purchase  been  effected on the dates  indicated or of the results which
may be obtained in the future.

The proforma financial information is based on the purchase method of accounting
for the acquisition of Specialty  Device  Installers,  Inc. The proforma entries
are described in the accompanying  footnotes to the unaudited proforma condensed
consolidated financial statements. The proforma unaudited condensed consolidated
statements of operations  assume the acquisition  took place on the first day of
the period presented.

Acquisition

On October 1, 1995,  Everest Security Systems  Corporation  purchased all of the
outstanding  shares of  Specialty  Device  Installers,  Inc.  for  common  share
consideration.  The acquisition was accounted for by the purchase method. In the
agreement,   100,000  shares  of  common  stock  of  Everest   Security  Systems
Corporation  valued at $200,000,  was issued for all of the outstanding stock of
SDI, Inc.





                                      -27-

<PAGE>


               EVEREST SECURITY SYSTEMS CORPORATION AND SUBSIDIARY
            PROFORMA CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited)
                      For The Year Ended December 31, 1994

Unaudited Proforma Consolidated Financial Statements:

The  following   represents  unaudited  proforma   consolidated   statements  of
operations  for the  year  ended  December  31,  1994,  assuming  the  following
transaction was consummated as of January 1, 1994:

               - Acquisition of Specialty Device Installers, Inc.
                       for 100,000 shares of common stock

In addition,  the proforma  consolidated net income per share gives  retroactive
effect  to  the  same  events  which  were  given  retroactive   effect  in  the
accompanying consolidated financial statements.

<TABLE>
<CAPTION>

                                    Everest
                                    Security
                                    Systems              Specialty
                                  Corporation              Device                                       Proforma
                                      and                Installers,             Proforma             Consolidated
                                  Subsidiary                 Inc.               Adjustment               Amounts

<S>                               <C>                    <C>                    <C>                   <C>
Revenue                           $     -                $1,127,684             $     -               $1,127,684
Cost of Revenue                         -                   776,230                   -                  776,230
                                  ----------             ----------                                   ----------

Gross Profit                            -                   351,454                   -                  351,454

General and
  Administrative                        -                   367,935                44,447(1)             412,382
                                  ----------             ----------                                   ----------
Loss from
  Operations                            -                   (16,481)                  -                  (60,928)

Other Income
  (Expense)                             -                    (2,555)                  -                   (2,555)
                                  ----------             ----------                                   ----------

Net Loss                          $     -                $  (19,036)                  -               $  (63,483)
                                  ==========             ==========                                   ==========

Net Loss per
  Share                              N/A                                                              $     (.15)
                                  ==========                                                          ==========

Weighted Average
  Number of Shares
  Outstanding                        316,074                                                             416,074
                                  ==========                                                          ==========

</TABLE>

(1)        To amortize goodwill recorded in connection with the purchase of
           Specialty Device Installers, Inc. on a straight-line basis over five
           (5) years.

                                      -28-

<PAGE>



               EVEREST SECURITY SYSTEMS CORPORATION AND SUBSIDIARY
            PROFORMA CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited)
                      For The Year Ended December 31, 1995

Unaudited Proforma Consolidated Financial Statements:

The  following   represents  unaudited  proforma   consolidated   statements  of
operations  for the  year  ended  December  31,  1995,  assuming  the  following
transaction was consummated as of January 1, 1995:

               - Acquisition of Specialty Device Installers, Inc.
                       for 100,000 shares of common stock

In addition,  the proforma  consolidated net income per share gives  retroactive
effect  to  the  same  events  which  were  given  retroactive   effect  in  the
accompanying consolidated financial statements.

<TABLE>
<CAPTION>
                                    Everest
                                    Security
                                    Systems              Specialty
                                  Corporation              Device                                       Proforma
                                      and                Installers,             Proforma             Consolidated
                                  Subsidiary                 Inc.               Adjustment               Amounts

<S>                               <C>                    <C>                    <C>                   <C>
Revenue                           $  273,028             $  947,254             $     -               $1,220,282
Cost of Revenue                      265,365                665,943                   -                  931,308
                                  ----------             ----------                                   ----------

Gross Profit                           7,663                281,311                   -                  288,974

General and
  Administrative                     211,163                340,715                33,335(1)             585,213
                                  ----------             ----------                                   ----------
Loss from
  Operations                        (203,500)               (59,404)                  -                 (296,239)

Other Income
  (Expense)                           (1,994)               (18,639)                  -                  (20,633)
                                  ----------             ----------                                   ----------

Net Loss                          $ (205,494)            $  (78,043)                  -               $ (316,872)
                                  ==========             ==========                                   ==========

Net Loss per
  Share                                 (.21)                                                         $     (.30)
                                  ==========                                                          ==========

Weighted Average
  Number of Shares
  Outstanding                        981,529                                                           1,056,529
                                  ==========                                                          ==========
</TABLE>


(1)        To amortize goodwill recorded in connection with the purchase of
           Specialty Device Installers, Inc. on a straight-line basis over five
           (5) years.

                                      -29-

<PAGE>











<PAGE>

                      EVEREST SECURITY SYSTEMS CORPORATION
                       Consolidated Financial Statements
                            March 31, 1996 and 1995
                                  (unaudited)














Everest Security Systems Corporation

Consolidated Balance Sheet -- March 31, 1996
(Unaudited)
- - ------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                March 31
                                                          1996            1995
                                                       -------------------------
<S>                                                    <C>             <C>
 
CURRENT ASSETS
  Accounts receivable net of allowance
  for doubtful accounts (Notes 1, 6 and 8)                $190,179     $      --
  Contracts Receivable (Notes 1 and 8)                       1,661            --
  Available for Sale Securities (Notes 1, 3 and 5)          65,600            --
  Prepaid Expenses                                          12,417            --
  Inventory (Notes 1 and 6)                                 49,342            --
                                                       -----------     ---------
TOTAL CURRENT ASSETS                                   $   319,198     $      --
                                                       -----------     ---------
Property and Equipment, net (Notes 1, 4, and 6)        $    15,810     $      --
                                                       -----------     ---------
OTHER ASSETS
  Contracts receivable -- Long term (Notes 1 and 8)    $   220,868     $      --
  Refundable Deposit                                         2,410            --
  Goodwill, net (Notes 1 and 2)                            200,014            --
                                                       -----------     ---------
TOTAL ASSETS                                           $   758,300     $      --
                                                       -----------     ---------
</TABLE>

The Accompanying Notes are an Integral part
of the Consolidated Financial Statements
 

                                        Page 1


<PAGE>



Everest Security Systems Corporation

Consolidated Balance Sheet -- March 31, 1996
(Unaudited)
- - ------------------------------------------------------------------------------


                                                               March 31
                                                         1996            1995
                                                      -------------------------
 
CURRENT LIABILITIES
  Cash Overdrafts                                     $     9,994     $      --
  Accounts Payable                                        163,149            --
  Taxes Payable Accrued Liabilities                        47,763            --
  Accrued Liabilities                                      50,554            --
  Monitoring Contract Reserves                              4,500            --
  Lease Payable                                             9,455            --
  Notes Payable -- Current (Note 6)                        56,947            --
                                                      -----------     ---------
TOTAL CURRENT LIABILITIES                             $   342,362     $      --
                                                      -----------     ---------

LONG TERM LIABILITIES
  Obligation Under Capital Lease (Note 1 and 7)       $     6,661     $      --
                                                      -----------     ---------
STOCKHOLDERS EQUITY (Notes 9 and 10)
  Common Stock                                        $     2,030     $     326
  Additional Paid in Capital                            1,976,130       847,959
  Accumulated Deficit                                  (1,226,142)     (848,083)
                                                      -----------     ---------
                                                      $   752,018     $     202

  Stock Subscription Receivable                       $  (320,000)    $      --
  Cumulative Transition Adjustment (Note 1)                11,861            --
  Unrealized loss on available for sale securities        (34,400)
  Treasury Stock                                             (202)        (202)
                                                      -----------     ---------
                                                          409,277            --
                                                      -----------     ---------
                                                      $   758,300     $      --
                                                      -----------     ---------
 

The Accompanying Notes are an Integral part
of the Consolidated Financial Statements

                                       Page 2



<PAGE>



Everest Security Systems Corporation

Consolidated Statement of Operations
For the Three Month Period Ended March 31, 1996
(Unaudited)
- - ------------------------------------------------------------------------------


                                                         1996            1995
                                                      -------------------------
 
Sales                                                 $   327,160     $      --
                                                      -----------     ---------
Cost of Sales                                             212,473            --
                                                      -----------     ---------
Gross Profit                                              114,687            --
                                                      -----------     ---------
General and Administrative Expenses                       285,974           350
                                                      -----------     ---------
Loss from Operations                                     (171,287)         (350)
                                                      -----------     ---------
Interest Expense                                           (1,278)           --

Net Loss                                              $  (172,565)    $    (350)
                                                      -----------     ---------
Net Loss per Share (Note 1)                           $     (0.09)    $      --
                                                      -----------     ---------
Weighted Average Shares Outstanding                     2,029,902       326,152
                                                      -----------     ---------
 

The Accompanying Notes are an Integral part
of the Consolidated Financial Statements

                                       Page 3

<PAGE>




Everest Security Systems Corporation

Consolidated Statement of Cash Flows
For the Three Month Period Ended March 31, 1996
(Unaudited)
- - ------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                   March 31
                                                              1996         1995
<S>                                                        <C>          <C>
 
Increase (Decrease) in Cash and Cash Equivalent

Cash Flows from Operating Activities
   Cash received from customers                            $286,745      $  --
   Cash paid to suppliers and employees                     371,800        (350)
   Interest Paid                                              1,278         --

   Net cash used by operating activities                   $(86,333)     $ (350)

Cash Flows from Investing Activities
   Purchase of Property and Equipment                      $ (1,572)     $  --
   Loans Received - Related Parties                          20,500
   Purchase of monitoring contracts                        (169,325)        --

   Net cash used by investing activities                  $(150,397)     $  --

Cash flows from financing activities
   Repayment Loans to Related Parties                       (33,387)
   Proceeds from Notes Payable                                7,477
   Repayment of Obligation under Capital Lease               (5,468)
   Repayment of Stock Subscription Receivable              $250,000      $  --

   Net cash provided by financing activities               $218,622      $  --

Changed in non-cash working capital                        $(18,108)       (350)

Cash and cash equivalent at beginning of period               8,114         350

Cash and cash equivalent at end of period                  $ (9,994)     $   --
</TABLE>

The Accompanying Notes are an Integral Part
of the Consolidated Financial Statements

 
                                  Page 4



<PAGE>


Everest Security Systems Corporation and Subsidiary

Consolidated Statement of Change in Stockholder's Equity
For the Three Month Period Ended March 31, 1996
(Unaudited)



<TABLE>
<CAPTION>

 

- - ----------------------------------------------------------------------------------------------------------------------------------

                                                                                                          Allowance
                                                                                     Equity                for net
                                                                                   Adjustment             Unrealized
                                                                                      From                (Loss) Gain
                                                                        Stock        Foreign              on Available     Total
                           Capital Stock   Paid in    Accumulated    Subscription   Currency    Treasury   for Sale    Stockholder's
                         Shares    Amount  Capital     (Deficit)      Receivable   Translation   Stock    Securities      Equity

<S>                      <C>       <C>       <C>       <C>            <C>          <C>          <C>        <C>         <C>
Balance,
December 31, 1994       326,152   $  326   $  847,959  $  (848,083)    $      --     $    --     $(202)    $     --      $      --
                        ------------------------------------------------------------------------------------------------------------
Issued for available
for sale
securities            1,000,000    1,000       99,000           --            --          --        --           --        100,000

Issued for
consolidating
services                218,750      219       59,656           --            --          --        --           --         59,875

Issued for shares of
Specialty Device
Installers, Inc.        100,000      100      199,900           --            --          --        --           --        200,000

Issued For Cash         100,000      100      199,900           --            --          --        --           --        200,000

Issued and unpaid       285,000      285      569,715           --      (570,000)         --        --           --             --

Aggregate adjustment
from foreign
currency transaction         --       --           --           --            --      11,861        --           --         11,861

Net unrealized losses
on available for sale
securities                   --       --           --           --            --          --        --      (34,400)       (34,400)

Net loss                     --       --           --     (205,484)           --          --        --                    (205,494)
                      --------------------------------------------------------------------------------------------------------------
Balance,
December 1995         2,029,902   $2,030   $1,976,130  $(1,053,577)    $(570,000)    $11,861     $(202)    $(34,400)     $ 331,642
                      --------------------------------------------------------------------------------------------------------------
Repayment of
Stock Subscription
Receivable                   --   $   --   $       --  $        --     $ 250,000     $    --     $  --     $     --      $ 172,597

Net unrealized gain
on available for
sale securities              --       --           --           --            --          --        --       21,900         21,900

Net Loss                     --       --           --     (172,565)           --          --        --           --       (111,405)
                      --------------------------------------------------------------------------------------------------------------
Balance,
March 31, 1996        2,029,902   $2,030   $1,976,130  $(1,226,142)    $(320,000)    $11,861     $(202)    $(12,500)     $ 414,934
                      --------------------------------------------------------------------------------------------------------------
 

</TABLE>


                                       Page 5

<PAGE>





Everest Security Systems Corporation

Notes to Consolidated Financial Statements

1.  Summary of Significant Accounting Policies:

    Nature of Corporation:

    Everest  Security Systems  Corporation is a corporation  organized under the
    laws of the State of Nevada. The Company was organized in 1986 as Birmingham
    Enterprises, Inc. In February, 1988, the Company changed its name to Everest
    Funding Corporation and acquired Everest Mortgage Corporation, Inc.

    During 1992, Everest Mortgage Corporation,  Inc. ceased operations,  Everest
    Funding  Corporation  was inactive  until  April,  1995 when the Company was
    reinstated  in the State of Nevada.  On  September  30,  1995,  the  Company
    acquired  all of the  issued  and  outstanding  stock  of  Specialty  Device
    Installers,  Inc. In October, 1995, the Company conducted a private offering
    of their common stock,  as provided under the SEC Regulation D, Rule 504. In
    October,  1995, the Company's Board of Directors resolved to change the name
    of the Corporation to Everest Security Systems Corporation.

    The principal purpose of the Corporation is to act as the holding company of
    Specialty Device Installers, Inc., a Florida Corporation,  primarily engaged
    in the sale,  installation  and  monitoring  of security  device  systems to
    private and commercial customers in southern Florida.

    Pervasiveness of Estimates:

    The  preparation  of  financial  statements  in  conformity  with  generally
    accepted accounting principles requires management to make certain estimates
    and assumptions  that affect the reported  amounts of assets and liabilities
    at the date of the financial statements and the reported amounts of revenues
    and expenses during the reporting  period.  Actual results could differ from
    those estimates.

    Principles of Consolidation:

    The accompanying  consolidated  financial statements include the accounts of
    the Company and its wholly-owned  subsidiary,  Specialty Device  Installers,
    Inc.  (SDI,  Inc.)  from  the  date of its  acquisition,  October  1,  1995.
    Intercompany   transactions   and   balances   have   been   eliminated   in
    consolidation.

    Cash and Cash Equivalents:

    Cash  equivalents  include all highly liquid  investments  purchased with an
    initial maturity of three (3) months or less.

    Investments:

    Available for Sale Securities:

    Available  for Sale  securities  are  equity  securities  that  the  Company
    purchased and held for the purpose of selling over an  undetermined  period,
    and are reported at fair value, with unrealized gains and losses reported as
    a separate component of stockholder's equity.

    Account Receivable:

    Accounts  receivable  primarily  represent amounts billed but uncollected on
    completed installations. The receivables are unsecured.


                                Page 6

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

1.  Summary of Significant Accounting Policies (Continued)

    Accounts Receivable: (continued)

    The  Company  follows  the  allowance  method of  recognizing  uncollectible
    accounts  receivable.  The  allowance is provided for based upon a review of
    the individual  accounts  outstanding and the prior history of uncollectible
    accounts receivable.

    Inventory:

    Inventory quantities and valuation are determined on an annual basis by a

    physical count and pricing of same. Inventory is stated at the lower cost,

    first in, first-out method or market.

    Property and Equipment:

    Property and equipment are recorded at cost. Depreciation is provided for on
    the straight-line  method over the estimated useful lives of the assets. The
    average  lives  range  from five (5) to seven  (7)  years.  Maintenance  and
    repairs  that  neither  materially  add to the  value  of the  property  nor
    appreciably prolong its life are charged to expense as incurred. Betterments
    or renewals are capitalized when incurred.

    The  Company  is the  lessee  of  office  equipment  under a  capital  lease
    agreement expiring  November,  1999. The asset is being depreciated over its
    estimated productive life.

    Goodwill:

    Goodwill  represents  the excess of the cost of acquiring  Specialty  Device
    Installers,  Inc. over the fair market value of their net assets at the date
    of acquisition, and is being amortized on the straight-line method over five
    (5) years.  The carrying value of goodwill will be periodically  reviewed by
    the Company and impairments,  if any will be recognized when expected future
    operating  cash flows  derived from  goodwill  are less than their  carrying
    value.

    Deferred Contract Costs:

    Deferred   contract  costs  represent  the  cost  of  purchasing   long-term
    monitoring contracts and is being amortized on the straight-line method over

    the life of the contracts.


    Contracts Receivable:

    Contracts   receivable   represents   long-term  monitoring  contracts  with
    commercial and private customers.

    Income Taxes:

    Deferred  tax  assets  and  liabilities  are  recognized  for the future tax
    consequences  attributable to differences  between the financial  statements
    carrying amounts of existing assets and liabilities and their respective tax
    basis.  Deferred tax assets and  liabilities  are measured using enacted tax
    rates  expected  to apply to  taxable  income  in the  years in which  those
    temporary differences are expected to be recovered or settled.

    Loss per Share:

    The loss per share  amounts  are  based on the  weighted  average  number of
    shares  outstanding  of 2,029,902 at March 31, 1996.  Fully diluted loss per
    share  amounts are not presented for the period ended March 31, 1996 as they
    are anti-dilutive.


                                Page 7

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

2.  Business Combinations:

    On October 1, 1995, the Company  purchased all of the outstanding  shares of
    Specialty  Device  Installers,  Inc.  for common  share  consideration.  The
    acquisition  was  accounted  for  by the  purchase  method.  Details  of the
    purchase are as follows:

           Fair market value of assets acquired:

                        Working Capital                 $  86,104
                        Fixed Assets                        4,875
                        Other Assets                        5,009
                        Debt                             (118,222)
                        Goodwill                          222,234
                                                        ---------

           Consideration Given                          $ 200,000
                                                        ---------

           Common Shares Issued                           100,000
                                                        ---------

3.  Investments:

    Available for Sale Securities:

    As of March 31, 1996, the Company had securities classified as available for
    sales as follows:

                        Aggregate                                Unrealized
                        Fair Value            Cost               Gain (Loss)
                       -----------          ---------           -------------

 
Equity Security         $ 65,600            $ 100,000            $ (34,400)
                       -----------          ---------           -------------
 

 
    Stockholder's  equity  for the three  month  period  ended  March  31,  1996
    and December 31, 1995 includes an  unrecognized  holding loss on available
    for sale  securities of $34,400. Realized gains and losses are determined on
    the  specific identification  basis.  During the period ended March 31, 1996
    there were no sales proceeds or gross realized gains of securities
    classified as available for sale.
 

4.  Property and Equipment:

    As of March 31, 1996, property and equipment consists of the following:

                  Furniture                     $  2,538
                  Equipment                       13,272
                                                --------
                                                  15,810
                                                --------

5.  Related Party Transactions:

    Loans Receivable from Related Party:

 
    As of December 31, 1995,  loan receivable from related party was outstanding
    in the amount of $20,500. Loans payable to related parties totalled $33,387.
    For the  period  ended  March 31,  1996 all  related  transactions  had been
    satisfied by the collection of outstanding amounts and by repayment of loans
    payable in full.
 


                                Page 8

<PAGE>



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

5.  Related Party Transactions: (Continued)

    Other transactions:

    The Company has a management  agreement  with Knight  Financial  Limited,  a
    company owned by an officer and stockholder of the Company. The agreement is
    effective  through May 30, 1996 and provides for compensation of $24,000 per
    year.

    The Company has an employment  agreement with the President of the Company's
    wholly owned  subsidiary.  The agreement is effective  through  December 31,
    1996.  The  agreement is for a base salary of $52,000 plus ten percent (10%)
    incentive based on the year end adjusted net profits of the subsidiary.

    The Company is holding 100,000 common shares of J.A. Industries, Inc.
    as an available for sale investment. An officer and stockholder of the
    Company is also an officer and stockholder of J.A. Industries. Inc.

6.  Notes Payable:

    As of March 31, 1996, notes payable consists of the following:
<TABLE>
<CAPTION>

<S>                                                                             <C>
    Revolving  line of credit for $50,000 with  Barnett  Bank  interest at prime
    plus 4%, due on demand;
    collateralized by substantially all of the Company's assets                  $56,947

 
    Installment note of $10,000 with High Tech, with interest at 10%, payable in
    monthly principal and interest  payments of $879, due May 1995;  unsecured    $6,661
                                                                                  -------
                                                                                 $63,608
                                                                                  -------
 
</TABLE>

7.  Obligation under Capital Lease:

    The Company is the lessee of office  equipment with a cost of $9,561 under a
    capital  lease  agreement  which  expires in November  1999. At December 31,
    1995,  future minimum lease  payments due under the capital lease  agreement
    are as follows:

                     Year Ended
                     December 31                           Amount

                        1996                              $ 3,063
                        1997                                3,063
                        1998                                3,063
                        1999                                2,807
                                                          -------
                     Total minimum lease payments         $11,996
                                                          -------
                     Less: amount representing interest    (2,608)
                                                          -------
                     Present value of net minimum lease
                     payments                                9,388
                                                          --------


                                Page 9


<PAGE>



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

7.  Obligation Under Capital Lease (Continued)

                     Less: Current maturities of capital            (1,978)
                     lease obligations                             -------
                     Non-current maturities of capital
                     lease obligations                             $ 7,410
                                                                   -------

    The interest rate under the capital lease agreement is based on the lessor's
    implicit rate of return at inception of the lease.

8.  Contingencies:

    Major Customers:

    For the period ended March 31, 1996, two (2) customers make up approximately
    38% and 25% of the Company's sales respectively.

    Concentration of Credit Risk:

    Financial instruments which potentially subject the Company to concentration
    of credit risk  principally  consists of accounts  receivable  and  contract
    receivable. The Company's accounts receivable primarily

    results  from its  electronic  security  installation  and  monitoring,  and
    reflects  a  customer  base  in  south  Florida.   The  Company's  contracts
    receivable  consists  primarily  of three  (3) to five  (5) year  monitoring
    contracts in south Florida. The contracts are non-cancellable and secured by
    the monitoring equipment.  Credit limits,  ongoing credit evaluation and and
    account monitoring procedures are utilized to minimize the risk of loss.

    Operating Lease:

    The Company is currently  leasing office space in Fort  Lauderdale,  Florida
    under a  non-cancellable  operating  lease  agreement  which expires May 30,
    1996. Payments are approximately $1,600 per month.

9.  Stockholder's Equity:

    Common Stock:

    The  Company  has  authorized  the  issuance  of  100,000,000  shares of the
    Company's  common stock with a par value of $0.001  each.  At March 31, 1996
    there were 2,029,902 shares issued and outstanding.

    Treasury Stock:


    Treasury Stock is shown at cost, as of March 31, 1996 consists of

    10,078 shares.


10. Stock Option Plan:

    The  Company  has  agreements  with  various  key  employees  and an outside
    consulting firm to provide stock options. As March 31, 1996, the Company has
    issued and  outstanding  options  to  purchase  174,720  shares at $2.00 per
    share. On September 30, 2000,  100,000 options expire. On December 31, 2000,
    the  remaining  74,720  options  expire.  As of March 31, 1996,  none of the
    options have been exercised.


                                Page 10

<PAGE>



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

11.  Deferred Income Taxes:

    The timing  differences that give rise to the deferred tax asset at December
    31, 1996 are presented below:



            Net operating loss carryforward                      $ 48,500
            Unrecognized holding loss on
            available for sale securities                           8,600
            Allowance for doubtful accounts                         2,500
                                                                 --------
                                                                   59,600
            Less: valuation allowance                             (59,600)
                                                                 --------
            Net deferred tax asset                               $      -
                                                                 --------

    At December 31, 1995, the Company has net operating loss  carryforwards  for
    federal purposes of approximately $194,000 which expires in 2010.


                                Page 11

<PAGE>
                            EVEREST SECURUTY SYSTEMS
                           CORPORATION AND SUBSIDIARY

                              FINANCIAL STATEMENTS
                                   (UNAUDITED)

                           For the Eight Month Period
                              Ended August 31, 1996




<PAGE>



               EVEREST SECURITY SYSTEMS CORPORATION AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEET
                                 August 31, 1996

                                     ASSETS
                                   (Unaudited)

Current Assets:
         Cash and cash equivalents (Note 1)                   $          37,711
         Accounts receivable - trade, net of allowance for
                  doubtful accounts (Notes 1 and 8)                     197,036
         Available for sale securities (Notes 1 and 3)                   37,500
         Pre-paid expenses                                               21,034
         Inventory                                                       51,646
                                                             ------------------

                  Total Current Assets                                  344,927
                                                             ------------------

Property and Equipment, net (Notes 1, 4 and 7)                           21,568
                                                             ------------------

Other Assets:
         Refundable deposits                                              4,060
         Goodwill, net (Note 1)                                         181,493
         Monitoring costs, net of amortization                         251,395
         Investment (Note 2)                                          3,020,000
                                                             -----------------
                                                                      3,456,948
                                                             -----------------
                  Total Assets                               $        3,823,443
                                                             ==================





                   The Accompanying Notes are an Integral Part
                    of the Consolidated Financial Statements



<PAGE>



               EVEREST SECURITY SYSTEMS CORPORATION AND SUBSIDIARY
                     CONSOLIDATED BALANCE SHEET (Continued)
                                 August 31, 1996

                      LIABILITIES AND STOCKHOLDERS' EQUITY
                                   (Unaudited)

Current Liabilities:
         Notes payable
                  -current (Note 6)                    $               2,594
                  -related party (Note 5)                             13,387
         Obligation under capital lease
                  -current portion (Notes 1 and 7)                     2,649
         Accounts payable                                            110,383
         Accrued liabilities                                          66,459
                                                                 -----------
                  Total Current Liabilities                          195,472
                                                                 -----------
Long-Term Liabilites:
         Obligation under capital lease
                  -long-term portion (Notes 1 and 7)                   5,987
                                                                 -----------
Commitments and Contingencies:   (Notes 5 and 8)                       -

Stockholders' Equity: (Notes 9 and 10)
         Common stock                                                  3,227
         Additional paid-in capital                                5,284,407
         Accumulated deficit                                      (1,401,590)
                                                             ----------------
                                                                   3,886,044
                                                             ----------------
         Stock subscriptions receivable                             (201,358)
         Treasury stock                                                 (202)
         Unrealized loss on available for sale
             securities (Notes 1 and 3)                              (62,500)
                                                             ----------------
                                                                    (264,060)
                                                             ----------------
                  Total Stockholders' Equity                       3,621,984
                                                             ----------------
                  Total Liabilities and Stockholders'
                       Equity                                      3,823,443
                                                                  ==========
                   The Accompanying Notes are an Integral Part
                    of the Consolidated Financial Statements


<PAGE>



               EVEREST SECURITY SYSTEMS CORPORATION AND SUBSIDIARY
                      CONSOLIDATED STATEMENT OF OPERATIONS
                For the Eight Month Period Ended August 31, 1996

                                   (Unaudited)
Revenues                                           $        870,717

Cost of Revenues                                           (598,770)
                                                       -----------------

Gross Profit                                                271,947

General and Administrative Expenses                        (616,278)
                                                      ------------------
Loss From Operations                                       (344,331)

Other Income (Loss):
         Interest expense                                   (12,301)
         Interest income                                    21, 598
         Exchange loss                                      (12,979)
                                                        ----------------
                                                             (3,682)
                                                        ----------------
Net Loss:                                          $       (348,013)
                                                       ==========
Net Loss per Share (Note 1)                        $              (.16)
                                                      ===========
Weighted Average Shares Outstanding                       2,147,952
                                                      ===========


                   The Accompanying Notes are an Integral Part
                    of the Consolidated Financial Statements



<PAGE>



               EVEREST SECURITY SYSTEMS CORPORATION AND SUBSIDIARY
            CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
                For the Eight Month Period Ended August 31, 1996

                                   (Unaudited)
<TABLE>
<CAPTION>                                                                               
 <S>     <C>               <C>            <C>      <C>              <C>             <C>
                              Common Stock         Additional paid  Accumulated   Stock 
                           Shares      Amount       Capital           Deficit    Subscription
                                                                                 Receivable
Balance at
        
   Dec. 31, 1995           2,029,902  $ 2,030        $1,976,130   $(1,053,578)    $ (570,000)

Stock issued for
   cash                     100,000       100           199,900        -                  -

Stock issued for
   consulting services       22,000        22             2,178       -                  -

Cash received for
   stock subscriptions
   receivable                       -        -         (120,000)        -            390,240

Accrued interest on stock
   subscriptions receivable         -        -             -           -            (21,598)

Stock issued to pay
   debt                      75,000        75           49,347        -                  -

Stock issued for
   cash                   1,000,000     1,000        3,176,852        -                  -

Aggregate adjustment
   from foreign currency
   translation                      -       -              -           -                  -

Net unrealized losses
   on available for
   sale securities                  -        -             -           -                  -

Net loss for the eight
   month period ended
   Aug. 31, 1996                    -        -             -        (348,012)            -
                           ------------  --------- ----------- --------------     ---------
Balance of
   Aug. 31, 1996        3,226,902     $  3,227    $  5,284,407  $ (1,401,590)     $ (201,358)
                          ========      =======   =========       ==========     =========

</TABLE>

<PAGE>



               EVEREST SECURITY SYSTEMS CORPORATION AND SUBSIDIARY
            CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
                For the Eight Month Period Ended August 31, 1996
                                   (Unaudited)
                          CONTINUED FROM PREVIOUS PAGE
<TABLE>
<CAPTION>
<S>    <C>                    <C>                  <C>                    <C>                     <C>
                              Cumulative                            Unrealized loss on           Total
                             Translation            Treasury        Available for sale           Stockholders'
                             Adjustment             Stock                Securities              Equity

Balance at
   Dec. 31, 1995             $   11,861       $       (202)         $       ( 34,400)      $     331,841

Stock issued for
   cash                             -                -                          -                200,000

Stock issued for
   consulting services              -                -                          -                    2,200

Cash received for
   stock subscriptions
   receivable                       -                -                          -                   270,240

Accrued interest on stock
   subscriptions receivable         -                -                          -                   (21,998)

Stock issued to pay debt            -                -                          -                     49,422

Stock issued for
   cash                             -                -                          -                3,177,852

Aggregate adjustment
   from foreign currency
   translation                  (11,861)             -                          -                    (11,861)

Net unrealized losses
   on available for
   sale securities                  -                -                        (28,100)              (28,100)

Net loss for the eight
   month period ended
   Aug. 31, 1996                    -                -                          -                 (348,015)
                             ------------   -----------------           ---------------          ---------------
Balance of
   Aug. 31, 1996           $        -                (202)                 $ (62,500)             $3,621,981
                               ========     ==========                  ==========           =========

</TABLE>

<PAGE>



               EVEREST SECURITY SYSTEMS CORPORATION AND SUBSIDIARY
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                For the Eight Month Period Ended August 31, 1996

                                   (Unaudited)

Reconciliation of Net Loss to Net Cash Used
    By Operating Activities:

Net loss                                                      $      (348,013)
                                                               ---------------
Adjustments to reconcile net loss to net cash used by operating activities:

         Depreciation and amortization                                 67,873
         Recognized loss on loan receivable                            28,100
         Stock issued for consulting services                           2,200
         Interest accrued on stock subscription receivable            (21,598)

Changes in Assets and Liabilities:

         Accounts receivable - trade                                  (45,611)
         Prepaid expenses                                             (14,001)
         Inventory                                                       (904)
         Refundable deposits                                           (1,650)
         Accounts payable                                              11,021
         Accrued liabilities                                           23,037
                                                                  -------------
                                                                       48,467
                                                                  -------------
Net cash used by operating activities                          $     (299,546)






                   The Accompanying Notes are an Integral Part
                    of the Consolidated Financial Statements



<PAGE>



               EVEREST SECURITY SYSTEMS CORPORATION AND SUBSIDIARY
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                For the Eight Month Period Ended August 31, 1996

                                   (Unaudited)

Increase (Decrease) in Cash and Cash Equivalents:

Cash flows from operating activities:
         Cash received from customers                                $  825,106
         Cash paid to suppliers and employees                        (1,112,351)
         Interest paid                                                  (12,301)
                                                                   -------------
                  Net cash used by operating activities                (299,546)
                                                                   -------------
Cash flows from investing activities:
         Loan receivable - related entity                                (7,600)
         Purchase of property and equipment                              (9,063)
         Purchase of monitoring contracts                              (240,023)
         Purchase of investment                                      (3,020,000)
                                                                   -------------

                  Net cash used by investing activities              (3,276,686)
                                                                    ------------
Cash flows from financing activities:
         Proceeds from notes payable                                     82,172
         Repayment of notes payable                                     (91,822)
         Proceeds from notes payable - related parties                   30,000
         Repayment of notes payable - related parties                   (50,000)
         Repayment of obligation under capital lease                       (752)
         Proceeds from sale of common stock                           3,377,852
         Proceeds from stock subscription receivable                    270,240
                                                                    ------------
                  Net cash provided by financing activities           3,617,690
                                                                     -----------
Effect of exchange rate changes                                         (11,861)
                                                                      ----------
Net increase in cash and cash equivalents                                29,597
Cash and cash equivalents at beginning of year                            8,114
                                                                      ----------
Cash and cash equivalents at end of year                             $   37,711
                                                                       =========

                   The Accompanying Notes are an Integral Part
                    of the Consolidated Financial Statements


<PAGE>



               EVEREST SECURITY SYSTEMS CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

1.       Summary of Significant Accounting Policies:
         
         Nature of Corporation:

         Everest Security Systems  Corporation is a corporation  organized under
         the laws of the State of Nevada.  The Company was  organized in 1986 as
         Burningham Enterprises, Inc. In February, 1988, the Company changed its
         name to Everest  Funding  Corporation  and  acquired  Everest  Mortgage
         Corporation.  The  acquisition  was  accounted  for under the  purchase
         method of accounting as a reverse acquisition,  whereby Everest Funding
         Corporation.

         During 1992, Everest Mortgage  Corporation  ceased operations.  Everest
         Funding  Corporation  was inactive until April,  1995, when the Company
         was  reinstated  in the State of Nevada.  On September  30,  1995,  the
         Company  acquired all of the issued and  outstanding  stock of 
         Specialty
         Device  Installers,  Inc. In  October,  1995,  the Company  conducted a
         private  offering of its common stock. In October,  1995, the Company's
         Board of Directors  resolved to change the name of the  Corporation  to
         Everest  Security  Systems  Corporation.  In August,  1996, the Company
         acquired Guardian International, Inc. (Note 2).

         The  principal  purpose  of the  Corporation  is to act as the  holding
         company of Specialty Device  Installers,  Inc., a Florida  corporation,
         which is primarily engaged in the sale,  installation and monitoring of
         security device systems to private and commercial customers in southern
         Florida.

         Pervasiveness of Estimates:

         The  preparation of financial  statements in conformity  with generally
         accepted  accounting  principals  requires management to make estimates
         and  assumptions  that  affect  the  reported  amounts  of  assets  and
         liabilities and disclosure of contingent  assets and liabilities at the
         date of the financial  statements and the reported  amounts of revenues
         and expenses during the reporting  period.  Actual results could differ
         from those estimates.

         Principles of Consolidation:

         The accompanying consolidated financial statements include the accounts
         of the  Company  and  its  wholly-owned  subsidiary,  Specialty  Device
         Installers,  Inc. (SDI, Inc.).  Intercompany  transactions and balances
         have been eliminated in consolidation.

         Revenue Recognition:
         
         System Sales:

         Revenues from security system installation services and security system
         sales  are  recognized  when  the  services  are  rendered  or  product
         installations  made. Upon installation of the security system, the 
         title on the equipment is passed to the customer.


<PAGE>



               EVEREST SECURITY SYSTEMS CORPORATION AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                   (Unaudited)

1.       Summary of Significant Accounting Policies: (Continued)

         Revenue Recognition: (Continued)

         Monitoring Services:

         Revenues  from  contract  monitoring   services,   which  are  normally
         pre-billed,  are deferred  and taken into income on a prorate  basis as
         earned over the life of  the contract.  Costs of  monitoring  contracts
         purchased from  third-parties  are  capitalized and amortized over the
         life of the contract, and are reviewed periodically for impairment.

         Cash and Cash Equivalents:

         Cash  and  cash  equivalents  include  all  highly  liquid  investments
         purchased with an initial maturity of three (3) months or less.

         Available for Sale Securities:

         Available for sale  securities are equity  securities  that the Company
         purchased  and held for the  purpose  of selling  over an  undetermined
         period,  and are  reported at fair  value,  with  unrealized  gains and
         losses reported as a separate component of stockholders' equity.

         Accounts Receivable - Trade:

         Accounts  receivable - trade  primarily  represents  amounts billed but
         uncollected on completed  installations and monitoring  contracts.  The
         receivable are principally unsecured.

         The company follows the allowance  method of recognizing  uncollectible
         amounts  receivable.  The allowance is provided for based upon a review
         of the  individual  accounts  outstanding  and  the  prior  history  of
         uncollectible accounts receivable. At August 31, 1996, an allowance has
         been provided for potentially  uncollectible accounts receivable in the
         amount of $27,300.

         Inventory:

         Inventory  quantities  and valuations are determined on an annual basis
         by a physical  count and  pricing of same.  Inventory  is stated at the
         lower of cost, first-in, first-out method, or market.



<PAGE>




               EVEREST SECURITY SYSTEMS CORPORATION AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                   (Unaudited)

1.       Summary of Significant Accounting Policies: (Continued)

         Property and Equipment:

         Property and equipment are recorded at cost.  Depreciation  is provided
         for on the straight-line  method over the estimated useful lives of the
         assets.  The  average  lives  range  from five (5) to seven (7)  years.
         Maintenance and repairs that neither materially add to the value of the
         property  nor  appreciably  prolong  its life are charged to expense as
         incurred.  Betterments  or  renewals  are  capitalized  when  incurred.
         Depreciation expense was $2,571 for the eight month period ended August
         31, 1996.

         The  Company is the lessee of office  equipment  under a capital  lease
         agreement expiring November, 1999. The asset is being depreciated over
         its  estimated  productive  life.  Amortization  of  the  equipment  is
         included in depreciation expense, as noted above.

         Goodwill:

         Goodwill  represents  the  excess  of the cost of  acquiring  Specialty
         Device Installers,  Inc. over the fair value of their net assets at the
         date of acquisition, and is being amortized on the straight-line method
         over five (5) years. Amortization expense charged to operations for the
         eight month period  through  August 31, 1996 was $29,631.  The carrying
         value of  goodwill  will be  periodically  reviewed  by the Company and
         impairments,  if any, will be recognized when expected future operating
         cash flows derived from goodwill are less than their carrying value.

         Deferred Contract Costs:

         Deferred  contract  costs  represent the cost of  purchasing  long-term
         monitoring  contracts  and are  being  amortized  on the  straight-line
         method over the life of the contracts.  Amortization expense charged to
         operations  for the  eight  month  period  ended  August  31,  1996 was
         $35,671.  The  carrying  value  of  deferred  contract  costs  will  be
         periodically  reviewed by the Company and impairments,  if any, will be
         recognized when expected  future  operating cash flows derived from the
         monitoring contracts are less than the deferred contract cost.

         Translation of Foreign Currencies:

         Account balances and transactions denominated in the foreign currencies
         and the  accounts of the  Corporation's  foreign  operations  have been
         translated into United States funds, as follows:


<PAGE>



               EVEREST SECURITY SYSTEMS CORPORATION AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                   (Unaudited)

1.       Summary of Significant Accounting Policies: (Continued)

         Translation of Foreign Currencies: (Continued)

                  Assets and liabilities at the rates of exchange prevailing at
                  the balance sheet date;

                  Revenue and expenses at average exchange rates for the
                  period in which the transaction occurred;

                  Exchange  gains  and  losses  arising  from  foreign  currency
                  transactions are included in the determination of net earnings
                  for the period;

                  Exchange gains and losses arising from the  translation of the
                  Corporation's  foreign operations are deferred and included as
                  a separate component of stockholders' equity.

         Income Taxes:

         Deferred tax assets and  liabilities  are recognized for the future tax
         consequences   attributable   to  differences   between  the  financial
         statement carrying amounts of existing assets and liabilities and their
         respective  tax basis,  and the  utilization  of the net operating loss
         carry forward.  Deferred tax assets and  liabilities are measured using
         enacted tax rates  expected to apply to taxable  income in the years in
         which those  temporary  differences  are  expected to be  recovered  or
         settled.

         Loss Per Share:

         The loss per share  amount is based on the weighted  average  number of
         shares  outstanding  of 2,147,952  at August 31, 1996. A fully  diluted
         loss  per  share  amount  is not  presented  for this  period  as it is
         anti-dilutive.

2.       Business Combinations:

         On August 15, 1996,  the Company signed an Agreement and Plan of Merger
         (Merger Agreement) with Guardian  International  (Guardian).  On August
         29, 1996,  3,226,904  shares of common stock were issued to  Guardian's
         common  stockholders  for 100% of the issued and  outstanding  stock of
         Guardian International. The acquisition was accounted for by the.



<PAGE>



               EVEREST SECURITY SYSTEMS CORPORATION AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                   (Unaudited)

2.       Business Combinations: (Continued)

         purchase  method  of  accounting  as a reverse  acquisition,  since the
         stockholders of Guardian  obtained control of the Company and the Board
         of Directors. As such, these financial statements were prepared without
         regard  to  the   issuance   of  the   3,266,902   shares  to  Guardian
         International,  as Everest Security Systems  Corporation was the target
         corporation in the reverse acquisition.

         As a  condition  of the  Merger  Agreement,  Everest  Security  Systems
         Corporation  conducted a private  placement of  1,000,000  common stock
         shares  for $3.50 per  share.  As of August 31,  1996,  the  investment
         account consists  principally of $3,500,000 from the private placement,
         which was paid directly to Guardian less commissions and other expenses
         paid by Guardian on behalf of Everest Security Systems Corporation.

3.       Investments:

         Available for Sale Securities:

         As of August  31,  1996,  the  Company  had  securities  classified  as
         available for sale of follows:

                                            Aggregate                Unrealized
                                            Fair Value     Cost    Holding Loss

Equity Securities:
         J.A. Industries,
         Inc., 100,000 shares               $   37,500    $ 100,000  $ (62,500)
                                            ==========    ========= ===========

         For the eight month  period  ended  August 31,  1996,  an  unrecognized
         holding loss on available for sales  securities of $28,100 was recorded
         to increase the unrealized holding loss to $62,500.  Realized gains and
         losses are determined on the specific  identification basis. During the
         eight month period ended August 31, 1996,  there were no sales proceeds
         or gross realized gains on securities classified as available for sale.

     J.A.  Industries,  Inc. acquired Electronic  Manufacturing  Services Group,
Inc. (KMSG) in a reverse acquisition.  The new company, EMSG, approved a one for
four  (1-4)  reverse  stock  split.  As  a  result,   Everest  Security  Systems
Corporation now owns 25,000 shares of EMSG stock.



<PAGE>



               EVEREST SECURITY SYSTEMS CORPORATION AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                   (Unaudited)


4.       Property and Equipment:

         As of August 31, 1996, property and equipment consist of the following:

                                    Furniture                         $   3,000
                                    Equipment                            19,808
                                    Vehicles                              3,500
                                                                      ----------
                                                                         26,308
                                    Less: accumulated
                                            depreciation                 (4,740)

                                                                       $ 21,568

5.       Related Party Transactions:

         Notes Payable - Related Parties:

         As of August 31, 1996,  notes payable - related  parties consist of the
following:

         Note payable to Frank Bauer, due on
         demand with no stated interest.                            $ 13,387
                                                                    ========

         Included in the above note is accrued interest  payable of $7,311.  The
         interest was accrued  through the date of  acquisition,  September  30,
         `995,  at  which  time  further   interest  accrual  was  suspended  in
         accordance with the terms agreed to between the parties.

         Other Transactions:

         The Company has a management agreement with Knight Financial Limited, a
         company  owned  by an  officer  and  stockholder  of the  company.  The
         agreement  provides  for  compensation  of $24,000  per year plus stock
         options  for 100,000  shares  under an  Incentive  Stock  Option  Plan,
         exercisable  at a price of $2 per  share.  Per the terms of the  Merger
         Agreement,  the Company  canceled the  Management  Agreement  effective
         August 31, 1996.

     The Company has an employment agreement with the president of the Company's
wholly-owned subsidiary.  The agreement was effective through December 31, 1995,
and has been extended for one (1)  additional  year. The agreement is for a base
salary of  $52,000  plus a ten  percent  (10%)  incentive  based on the year and
adjusted net profits of the subsidiary. The


<PAGE>




               EVEREST SECURITY SYSTEMS CORPORATION AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                   (Unaudited)

5.       Related Party Transactions: (Continued)

         Other Transactions: (Continued)
 net profits of the Company  will be  adjusted to exclude any  incentive  salary
paid  pursuant to this  agreement,  any  contributions  to the pension or profit
sharing plans, any  extraordinary  gains or losses (including but not limited to
gains or losses on  disposition  of assets)  and any  provisions  or refunds for
state or federal income taxes.

6.       Notes Payable:

         As of August 31, 1996, notes payable consist of the following:

         10% note payable to High Tech, with monthly
         installments of $879, including principal and
         interest, due May, 1995; unsecured                           $ 2,594
                                                                      =======

7.       Obligation Under Capital Lease:

         The  Company  is the lessee of office  equipment  with a cost of $9,561
         under a capital lease  agreement  which  expires in November,  1999. At
         August 31, 1996,  future  minimum lease  payments due under the capital
         lease agreement are as follows:

                           Year Ended
                            December 31,                               Amount

                              1996                                     $  3,851
                              1997                                        3,063
                              1998                                        3,063
                              1999                                          766
                                                                      ----------

                  Total minimum lease payments                           10,743

                  Less: amount representing interest                     (2,107)

                  Present value of net minimum lease
                    payments                                              8,636
                  Less: current maturities of capital
                           lease obligations                             (2,649)




<PAGE>



               EVEREST SECURITY SYSTEMS CORPORATION AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                   (Unaudited)


7.       Obligation Under Capital Lease: (Continued)

                  Non-current maturities of capital
                           lease obligations                           $  5,987
                                                                       ========

         The interest rate under the capital  lease  agreement is based on the
         lessor's implicit rate of return at the inception of the lease.

8.       Commitments and Contingencies:

         Concentration of Credit Risk:

         Financial   instruments  which  potentially   subject  the  Company  to
         concentrations   of  credit  risk   principally   consist  of  accounts
         receivable. The Company's accounts receivable primarily result from its
         electronic  security  installation  and  monitoring,  and  reflects  a
         customer  base  throughout  south  Florida.   The  Company's  contracts
         receivable  consist  primarily of three (3) to five (5) year monitoring
         contracts in south  Florida.  The  contracts  are  non-cancellable  and
         secured by the  monitoring  equipment.  Credit  limits,  ongoing credit
         evaluation and account  monitoring  procedures are utilized to minimize
         the risk of loss.

9.       Stockholders' Equity:

         Common Stock:

         The Company has authorized  the issuance of  100,000,000  shares of the
         Company's  common  stock with a par value of $.001 each.  At August 31,
         1996,   there  were  3,226,902   shares  issued  and  3,216,824  shares
         outstanding.

         Treasury Stock:

         Treasury  stock is shown at cost, and as of August 31, 1996 consists of
10,078 shares.

         As of August 31, 1996, stock  subscriptions  receivable  consist of the
following:




<PAGE>



               EVEREST SECURITY SYSTEMS CORPORATION AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                   (Unaudited)

9.       Stockholders' Equity: (Continued)

         Stock Subscriptions Receivable.

         8% note  receivable  from Langara  Capital  Foundation,  principal  and
         interest  due January  31,  1996;  secured by 75,000  shares of Everest
         Security Systems Corporation common
         stock.  This note receivable is in default.                160,050
                                                               ------------

                                                               $   201,358

10.      Stock Option Plan:

         The Company has issued stock  options to various key  employees  and an
         outside consulting firm. As of August 31, 1996, the Company has granted
         options to purchase 174,720 and 10,000 shares of common stock at $2 and
         $3 per share,  respectively.  On December 31, 2000, the options expire.
         As of August 31, 1996, none of these options have been exercised.

         In October,  1995,  the  Financial  Accounting  Standards  Board issued
         Statement No. 123, "Accounting for Stock Based Compensation", effective
         for years beginning in 1996. As of August 31, 1996, the Company has not
         determined  if it will  change its  accounting  policy for  stock-based
         compensation,   or  only  provide  the  required  financial   statement
         disclosures.  As such, the impact on the Company's  financial  position
         and results of  operations is currently  unknown.  The Company does not
         expect adoption to have a material effect on its financial  position or
         results of operations.

11.      Deferred Income Taxes:

         The  timing  differences  that give rise to the  deferred  tax asset at
         August 31, 1996, are presented below:

                  Net operating loss carry forward                  $    48,500
                  Unrecognized holding loss on
                     available for sale securities                       15,625
                  Allowance for doubtful accounts                         6,825
                                                                         70,950
                  Less: valuation allowance                             (70,950)

                  Net deferred tax asset                              $       -
                                                                      =========


<PAGE>



               EVEREST SECURITY SYSTEMS CORPORATION AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                   (Unaudited)


11.      Deferred Income Taxes: (Continued)

         At August 31, 1996,  the Company has a net operating loss carry forward
         for federal purposes of approximately $194,000, which expires in 2010.

         As a result of the Tax Reform Act of 1986,  the Company's net operating
         loss carry forwards will be subject to significant  annual  limitations
         on  utilization  in future  years as a result of a greater  than  fifty
         percent (50%) ownership change.

12.      Monitoring Contracts:

         The Company has  contracts  to perform  monitoring  services on various
         security  alarm  installations.  As of  October 1,  1996,  the  Company
         transferred   all   of   their   monitoring   contracts   to   Guardian
         International.

13.      Statement of Cash Flows:

         Non-Cash Investing and Financing Activities:

         During the eight  month  period  ended  August 31,  1996,  the  Company
         recognized  investing and financing  activities  that affected  assets,
         liabilities  and  equity,  but  did not  result  in  cash  receipts  or
         payments. These non-cash activities consist of the following:

                  The Company  issued  75,000 shares of common stock to pay debt
                  valued at $49,422.

                  The  Company   issued   22,000  shares  of  common  stock  for
                  consulting services valued at $2,200.

                  The Company accrued interest of $21,598 on stock subscriptions
                  receivable.

                  The  Company  recognized  a  loss  on a loan  receivable  to a
                  related party valued at $28,100.

                  The  Company had an  unrecognized  loss on  investment  in the
                  amount of $28,100.

                  The  Company  forgave  a  stock  subscription   receivable  of
                  $120,000  in lieu of paying  commission  of  $120,000 on stock
                  offering.


<PAGE>


               EVEREST SECURITY SYSTEMS CORPORATION AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                   (Unaudited)


14.      Major Customers:

         For the eight month period ended  August 31,  1996,  two (2)  customers
         make up approximately  twenty percent (20%) and twenty percent (20%) of
         the Company's sales, respectively.

15.      Commissions on Stock Issuance:

         For the eight month period ended August 31, 1996,  commissions  paid on
         stock issuance  represents  $120,000 in commissions  which were paid in
         the form of stock to a company for funds raised in an offering  started
         in 1995 and  completed  in 1996.  The  $120,000  was  included in stock
         subscriptions  receivable at December 31, 1996. An additional  $350,000
         was paid in connection with a private offering in 1996.


<PAGE>


Exhibits

Exhibit                                                                    Page
   No.                     Description                                      No.

3 (i)             Articles of Incorporation dated October 30, 1986
                           Incorporated by reference to the Form 10-SB
                           Filed May 6, 1996

3 (i)(a)          Amendment to the Articles of Incorporation
                           Incorporated by reference to the Form 10-SB
                           Filed May 6, 1996

3 (i)(b)          Amendment to the Articles of Incorporation
                           Incorporated by reference to the Form 10-SB
                           Filed May 6, 1996

3 (i)(c)          Amendment to the Articles of Incorporation

3 (ii)            Bylaws
                           Incorporated by reference to the Form 10-SB
                           Filed May 6, 1996

4                 Specimen Stock Certificate

10 (a)            Share Purchase Agreement dated October 9, 1995
                           between Security Device Installers Inc. and
                           Everest Security Systems Corporation
                           Incorporated by reference to the Form 10-SB
                           Filed May 6, 1996

10 (b)            Amendment to October 9, 1995 Share Purchase Agreement
                           Incorporated by reference to the Form 10-SB
                           Filed May 6, 1996

10 (b)(1)         Executive Employment Agreement between Guardian
                           International, Inc. and Frank Bauer

10 (c)            Consulting Agreement between G.M. Capital
                           Partners, Ltd. and Guardian International, Inc.

10 (d)            Consulting Agreement between Harold Ginsburg and

                                                        46

<PAGE>



                           Guardian International, Inc.

10 (e)            Consulting Agreement between Richard Ginsburg and
                           Guardian International, Inc.

10 (f)            Employee Stock Option Agreement with
                           G.M. Capital Partners, Ltd.

10 (g)            Employee Stock Option Agreement with
                           Frank Bauer Incorporated by reference to
                           the Form 10-SB Filed May 6, 1996

10 (h)            Loan and Security Agreement between Heller Financial, Inc. 
                           and Guardian International, Inc.

10 (h)(1)         Stock Pledge Agreement

10 (h)(2)         Guaranty

10 (h)(3)         Bank Letter

10 (h)(4)         Lock Box Service Agreement

10 (h)(5)         Borrowing Base Certificate

10 (h)(6)         Capital Appreciation Rights Agreement

10 (i)            Modification Agreement with Heller Financial, Inc.

10 (j)            Plan and Agreement of Merger, of Guardian International,
                           Inc. with and into Everest Security Systems
                           Corporation, incorporated by reference to Exhibit 2.1
                           AG. of the 8-K filed September 12, 1996.

21                Specialty Device Installers, Inc. and Federal Alarm Systems, 
                           Inc., companies duly incorporated under the laws of 
                           the State of Florida, are wholly owned subsidiaries 
                           of the Registrant.

27                Financial Data Schedule


28                Guardian International, Inc. Incentive Stock Option Plan
                           Incorporated by reference to the Form 10-SB
                           Filed May 6, 1996

                                                        47

<PAGE>



                                EXHIBIT 3 (i)(c)
filed State of Nevada Dec. 18, 1996

              CERTIFICATE OF AMENDMENT OF ARTICLE OF INCORPORATION
                                       OF
                          GUARDIAN INTERNATIONAL, INC.

                  We the  undersigned  Richard  Ginsburg,  President and Sheilah
Ginsburg, Secretary, of Guardian International,  Inc., a Nevada corporation (the
"Company"), do hereby certify:

                  That the Board of Directors of said  corporation  at a meeting
duly convened,  held on the 14th day of November,  1996, adopted a resolution to
amend the original articles as follows:

                  RESOLVED,  Article  First is deleted in its  entirety  and the
following is inserted in lieu thereof:

                  "FIRST.           The name of the corporation is Guardian 
International, Inc."

                  RESOLVED,  Article  Fourth is deleted in its  entirety and the
following is inserted in lieu thereof:

                  "FOURTH.  The amount of the total authorized  capital stock of
the Company is  100,485,035  shares,  consisting of: (i)  100,000,000  shares of
'Class A Voting  Common  Stock,' par value  $0.001 per share;  and (ii)  484,035
shares of 'Class B Nonvoting Common Stock,' par value $0.001 per share.

                           Except as otherwise provided herein, all shares of 
Class A Voting Common Stock and Class B Nonvoting  Common Stock will be 
identical and will entitle the holders thereof to the same rights and 
privileges.

                  1. Voting  Rights.  The holders of Class A Voting Common Stock
will be  entitled to one (1) vote per share on all matters to be voted on by the
corporation's stockholders, and except as otherwise required by law, the holders
of Class B  Nonvoting  Common  Stock will have no right to vote their  shares of
Class  B  Nonvoting  Common  Stock  on  any  matters  to  be  voted  on  by  the
corporation's stockholders.

                  2.  Dividends.  When and as dividends  are  declared  thereon,
whether payable in cash, property or securities of the corporation,  the holders
of Class A Voting Common Stock and the holders of Class B Nonvoting Common Stock
will be entitled to share  ratably  according to the number of shares of Class A
Voting  Common  Stock or Class B Nonvoting  Common  Stock held by them,  in such
dividends;  provided, that if dividends are declared which are payable in shares
of Class A Voting Common Stock or Class B Nonvoting Common Stock, dividends will
be declared which

                                                        48

<PAGE>



are payable at the same rate on both classes of common stock,  and the dividends
payable  in shares of Class A Voting  Common  Stock to holders of Class A Voting
Common Stock,  and the dividends  payable in shares of Class B Nonvoting  Common
Stock will be payable to the holders of Class B Nonvoting Common Stock.

                  3.   Liquidation   Rights.   In  the  event  any  liquidation,
dissolution or winding up of the Company, whether voluntary or involuntary,  the
holders of Class A Voting Common Stock and Class B Nonvoting  Common Stock shall
be  entitled  to share  ratably,  according  to the  number of shares of Class A
Voting  Common  Stock or Class B  Nonvoting  Common  Stock held by them,  in the
remaining assets of the Company available for distribution to its stockholders.

                  4.       Conversion of Class B Nonvoting Common Stock.

         (a)      At any time and from time to time, each 
record holder of Class B Nonvoting  Common Stock will be entitled to convert any
and all of the shares of such holder's  Class B Nonvoting  Common Stock into 
the same number of shares of Class A Voting Common Stock at holder's election,  
provided, that each holder of Class B  Nonvoting  Common  Stock shall only be 
entitled to convert any share or shares of Class B Nonvoting  Common Stock to 
the extent that after giving effect to  such  conversion  such  holder  or its 
affiliates  shall  not  directly  or indirectly own,  control or have power to 
vote a greater  quantity of securities of any kind  issued by the  Company  than
such  holder  and its  affiliates  are permitted  to own,  control  or have  
power to vote  under  any law or under any regulation,  rule or other 
requirement of any governmental authority at any time applicable to such holder 
and its affiliates.

       (b)      Each conversion of shares of Class B Nonvoting Common Stock into
shares of Class A Voting  Common Stock will be effected by the  surrender of the
certificate  or  certificates  representing  the shares to be  converted  at the
principal  office of the  Company  at any time  during  normal  business  hours,
together  with a written  notice by the holder of such Class B Nonvoting  Common
Stock stating that such holder desires to convert the shares, or a stated number
of the shares, of Class B Nonvoting Common Stock represented by such certificate
or certificates into Class A Voting Common Stock and a written  undertaking that
upon such  conversion  such  holder  and its  affiliates  will not  directly  or
indirectly  own,  control  or have  the  power  to vote a  greater  quantity  of
securities  of any  kind  issued  by the  Company  than  such  holders  and  its
affiliates  are  permitted  to own,  control or have the power to vote under any
applicable  law,  regulation,  rule  or  other  governmental  requirement.  Such
conversion  will be deemed to have  effected  as of the close of business on the
date on which  certificate or certificates have been surrendered and such notice
has been  received,  and at such time the rights of the holder of the  converted
Class B  Nonvoting  Common  Stock as such  holder  will  cease and the person or
persons in whose name or names the  certificate  or  certificates  for shares of
Class A Voting Common Stock are to be issued upon such conversion will be deemed
to have  become  the  holder or  holders  of record the shares of Class A Voting
Common Stock represented thereby.

           (c)      Promptly after such surrender and the receipt of such 
written notice,

                                                        49

<PAGE>



the Company will issue and deliver in accordance with the surrendering  holder's
instructions  (i) the certificate or certificates  for the Class A Voting Common
Stock  issuable upon such  conversion  and (ii) a certificate  representing  any
Class B Nonvoting  Common  Stock which was  represented  by the  certificate  or
certificates  delivered to the Company in connection  with such  conversion  but
which was not converted.

    (d)      If the Company in any manner subdivides or combines the outstanding
shares of one class of either  Class A Voting  Common Stock or Class B Nonvoting
Common Stock, the outstanding  shares of the other class will be proportionately
subdivided or combined.

   (e)  In the case of, and as a condition to, any capital reorganization of, or
any  reclassification  of the  capital  stock  of,  the  Company  (other  than a
subdivision  or  combination of shares of Class A Voting Common Stock or Class B
Nonvoting  Common Stock into a greater or lesser number of shares  (whether with
or  without  par  value) or a change  in the par value of Class A Voting  Common
Stock or Class B Nonvoting Common Stock or from par value to no par value) or in
the case of, and as a condition to, the  consolidation  or merger of the Company
with or into another  corporation  (other than a merger in which the corporation
is the continuing  corporation and which does not result in any reclassification
of outstanding shares of Class A Voting Common Stock or Class B Nonvoting Common
Stock),  each share of Class B Nonvoting  Common Stock shall be convertible into
the number of shares of stock or other  securities or property  receivable  upon
such  reorganization,  reclassification,  consolidation or merger by a holder of
the number of shares of Class A Voting Common Stock of the Company in which such
shares of Class B Nonvoting  Common Stock was convertible  immediately  prior to
such reorganization, reclassification, consolidation or merger; and, in any such
case,  appropriate adjustment shall be made in the application of the provisions
set forth in this paragraph with respect to the rights and interests  thereafter
of the holders of Class B Nonvoting  Common Stock to the end that the provisions
set forth in this paragraph (including provisions with respect to the conversion
rate) shall  thereafter be applicable,  as nearly as they  reasonably may be, in
relation  to any  shares of stock or other  securities  or  property  thereafter
deliverable upon the conversion of the shares of Class B Nonvoting Common Stock.

       (f)      The shares of Class B Nonvoting Common Stock which are converted
into  shares of Class A Voting  Common  Stock as  provided  herein  shall not be
reissued.

    (g)      The Company will at all times reserve and keep available out of its
authorized  but unissued  shares of Class A Voting  Common Stock or its treasury
shares, solely for the purpose of issue upon conversion of the Class B Nonvoting
Common Stock as provided  above,  such number of Class A Voting  Common Stock as
shall then be issuable  upon the  conversion of all then  outstanding  shares of
Class B  Nonvoting  Common  Stock  (assuming  that  all such  shares  of Class B
Nonvoting  Common Stock are held by persons entitled to convert such shares into
Class A Voting Common Stock).

     (h)      The issuance of certificates for Class A Voting Common Stock upon
the conversion of Class B Nonvoting Common Stock will be made without charge to 
the holders of

                                                        50

<PAGE>



such shares for any  issuance tax in respect  thereof or other cost  incurred by
the Company in connection with such conversion and the related issuance of Class
A Voting Common Stock. The Company will not close its books against the transfer
of Class B  Nonvoting  Common  Stock or Class A Voting  Common  Stock  issued or
issuable  upon the  conversion  of Class B Nonvoting  Common Stock in any manner
which would  interfere  with the timely  conversion of Class B Nonvoting  Common
Stock."

                  The  number  of  shares  of the  corporation  outstanding  and
entitled to vote on an amendment to the Articles of  Incorporation is 6,453,804;
that the said change and  amendment  have been  consented  to and  approved by a
majority vote of the  stockholders  holding at least a majority of each class of
stock outstanding and entitled to vote thereon.


                                      /s Richard Ginsburg
                                    --------------------------------
                                        Richard Ginsburg,  President



                                           /s Sheilah Ginsburg
                                    --------------------------------
                                         Sheilah Ginsburg,  Secretary

State of ______Florida__________

County of___Broward __________

                  On November 14, 1996,  personally appeared before me, a Notary
Public,  Richard  Ginsburg  and Sheilah  Ginsburg,  who  acknowledged  that they
executed the above instrument.


                                                /s L. Marlene Crossley
                                                 ----------------------------
                                                     (Signature of Notary)

                                                       Notary Stamp
                                                       Commission exp. 08/11/00


                                                        51

<PAGE>



                                 EXHIBIT 10 (c)

Guardian International Inc.
Mr. Richard Ginsburg, President
3880 N. 28 Terrace
Hollywood, FL
33020-1118

Dear Mr. Ginsburg:

     This letter  confirms the engagement  agreement (the  "Agreement")  between
G.M. Capital Partners,  Ltd. ("GMC") and Guardian  International  Inc. a Florida
Corporation,  (hereinafter  "Guardian" or the  "Company")  pursuant to which GMC
will furnish  management  consulting,  financial advisory and investor relations
services. GMC will assist Guardian in the capacity as detailed below.

RESPONSIBILITY OF GMC

A. Subject to the terms and conditions hereof, GMC services will include,  among
other  things,  a due  diligence  overview of the Company  including;  reviewing
Guardian's  current  financial  position and projections  relating to Guardian's
capital  requirements,  analyzing the proforma  effects of the financing on such
projections,  and  rendering  advice on methods of  structuring  such  financing
("Financing").

     B. It is expressly acknowledged and agreed by the parties hereto that GMC's
obligations do not insure the successful negotiation of or obtaining of any type
of Financing for Guardian and any efforts for obtaining  Financing shall be on a
"best efforts" basis only. GMC is not a registered broker dealer.

C. The central task of GMC will be attracting  suitable  entities who are in the
business of or interested in making equity or debt investments in companies such
as Guardian.  Our role will include assisting the Company in proposing an equity
or debt  investment  in  Guardian  to  prospective  investors,  presenting  your
analysis in support of the  investment,  and  structuring  and  negotiating  the
financial terms of the investment.

D. We will also assist in the  coordination  of the many  parties  involved  and
attend to the numerous  technical  details  required in arranging and finalizing
any  transaction.   These  tasks  often  present  substantive  issues  or  other
difficulties  and  constitute  the most  time-consuming  aspects of a Financing,
requiring an anticipation of problems and experienced  coordination of attorneys
and other parties, as appropriate.



                                                        52

<PAGE>



 2.INFORMATION

A. GMC will perform  services for the Company in all areas generally  considered
to  be  management  consulting,   financial  advisory  and  investor  relations,
including  but not limited to the  preparation  and  dissemination  of financial
publicity,  annual  and  interim  reports  for  stockholders  and the  financial
community, preparation and dissemination of information concerning the Company's
operations,  and  consultation  with  respect  to  financial  negotiations  with
investment banking firms, lenders and private investors.

     B.  Information  to be  released  by GMC will be  disseminated  to general,
financial  and  trade  media,  the  investment  banking  community,   banks  and
statistical organizations, all as deemed necessary or appropriate by GMC and the
Company.

C. All  information to be  disseminated  through GMC will be based upon material
furnished by the Company and will be released only after receipt by GMC of final
approval from the Company.  The Company  recognized that GMC may have, either at
the present  time or in the future,  obligations  imposed upon it by the federal
securities laws to verify independently  certain of the information contained in
release being made through it.  Accordingly,  the Company  agrees that GMC shall
have the right to make such  reasonable  inquiries as it shall deem necessary or
appropriate  of  officers  and  employees  of the  Company  and its  counsel and
auditors  with  respect  to  information  being  released  by GMC.  The  Company
recognizes that the accuracy and  completeness  of all information  contained in
release  ultimately  rest with the Company and agrees to indemnify  and hold GMC
harmless  from and against  any loss and expense  arising out of a claim that my
information released by GMC is inaccurate or incomplete.

D. You  acknowledge  and  understand  that GMC, in order to perform its services
effectively  under this  agreement,  and to satisfy  such  obligation  as may be
imposed upon it by the federal  securities  laws,  require the prompt receipt of
all material  information  with respect to the Company,  its  operations and its
prospects.  Accordingly,  you agree to  furnish  promptly  to GMC  copies of all
reports and other  filings  with the  Securities  and Exchange  Commission,  all
communications  with  Stockholders  and all reports received from your auditors.
Furthermore,  you  recognize  the  necessity  of promptly  notifying  GMC of all
material developments  concerning the Company, its business and prospects and to
supply GMC with sufficient information necessary for GMC to make a determination
as to its compliance with its own procedures as well as any legal requirements.

3.     COMPENSATION TO GMC

In  consideration  of our services as set forth above,  GMC shall be entitled to
receive, and Guardian agrees to pay to GMC the following:

     A. GMC will  receive  an  initial  payment  of  $5,000  to be paid with the
completion of the proposed funding of $10,000,000 (the "Initial  Financing") for
Guardian.
                                                        53

<PAGE>




B. GMC will receive a success fee ("Success  Fee") in the form of a cash payment
in the  amount  of ten  percent  (10%)  of the  gross  proceeds  of any  private
Financing,  including any form of equity,  convertible debt, debt with warrants,
debt with equity incentives to the lender, or any other form of equity,  debt or
guarantees  obtained by or invested in Guardian  payable upon closing or receipt
of funds by Guardian or any entity  described  in  Paragraph  6.,  whichever  is
earlier.  In the event Guardian does a public  financing or sells more than five
(5%) percent of Guardian to any party, GMC will be entitled to a cash payment in
the amount of three (3%) percent of the gross proceeds of the investment.

C.  Guardian  shall have sole  discretion in  determining  what  constitutes  an
acceptable  Financing  as  contemplated  by this  Agreement.  GMC shall earn the
Success  Fee only upon the  closing  or receipt  of funds  from a  Financing  as
described in 3.B,  above,  and not merely for  presenting a financing  option or
prospective investor which in Guardian's sole discretion is unacceptable.

D.  GMC  will be  retained  as  Financial  Advisor,  Management  Consultant  and
Investors Relations firm for the Company at a fee of $5,000 per month. Excluding
the initial  payment,  monthly  payments  will  commence on the first day on the
month  following the  placement of the Initial  Financing and will be payable on
the first day of each month for twelve (12) consecutive months.

4.      EXPENSE REIMBURSEMENT

Guardian  agrees to reimburse GMC all amounts due and owing GMC, under the terms
of this  Agreement,  no later than fifteen (15) days after  receiving an invoice
for all  customary  or  reasonable  out-of-pocket  expenses,  including  but not
limited  to,  the  cost of  telephone  calls,  travel,  facsimile  transmission,
translation,  interpretation,  paper duplication, due diligence reports, postage
and  delivery  services,  or fees of counsel  incurred  in  connection  with the
performance  by GMC  of its  duties  as  contemplated  by  this  Agreement.  All
out-of-town  travel,   counsel,  or  third  party  consultant  fees,  and  other
significant  expenses  (Over  $250) will be  approved  by  Guardian  in advance.
Guardian will make  arrangements  directly with and be  responsible  for cost of
accountants, appraisers, counsel and other experts and for the costs of printing
and  circulating  a business  plan,  memorandum or other  documents  prepared in
connection  with performing  appropriate due diligence of this Financing.  If we
must file a lawsuit to collect any outstanding fees,  out-of-pocket expenses, or
other expenses due from Guardian,  Guardian  agrees to pay reasonable  costs and
attorneys' fees for such action.

5.EXCLUSIVITY

     A. From the  effective  date of this  Agreement,  Guardian and its officers
will  not  engage  any  other  person  or  entity  to  serve  as  its  agent  or
representative to provide services similar to those
                                                        54

<PAGE>



to be  provided  by GMC  through  the term of this  Agreement  without the prior
written consent to GMC.


B. If for a period of two (2) years after successfully  closing a Financing,  as
contemplated under this Agreement,  Guardian desires to commence any Transaction
(as  hereinafter  defined),  GMC shall have the right of first refusal to act as
Guardian's financial advisors,  to arrange for placement agents or underwriters,
as the case may be, with respect to my such  Transaction  or  Transactions.  For
purposes of this  Agreement,  the term  "Transaction"  shall include each of the
following;  the purchase,  sale,  merger,  consolidation  or any other  business
combination, in one or a series of transactions involving Guardian or my sale of
securities of Guardian or a New Entity as described below,  effected pursuant to
a private sale or an underwritten public offering.

C. If Guardian decides to actively pursue any such Transaction and GMC exercises
the right of first refusal provided hereunder,  GMC and Guardian will enter into
an agreement  appropriate to the circumstances  containing  provisions for among
other things, compensation,  indemnification,  contribution, and representations
and warranties which are usual and customary for similar agreements entered into
by GMC or other  investment  bankers  of  national  standing  acting in  similar
transactions.  Guardian agrees that it will not enter into any such Transaction,
unless GMC has waived their right of first refusal with respect thereto or prior
to or simultaneously  with the consummation of such Transaction,  until adequate
provision  is  made  with  respect  to the  payment  of  compensation  to GMC as
contemplated hereby.

6.      ASSIGNMENT AND TRANSFER OF OBLIGATION

In the event that Guardian contributes, pledges, guarantees or otherwise conveys
any of its assets (including  without  limitation the assets of its subsidiaries
or  affiliates  to, or  incurs  any  liabilities  on  behalf  of, or grants  the
authority to operate its  businesses or affiliated  businesses) to a new entity,
whether a corporation,  partnership,  sole  proprietorship,  or national  person
("New Entity") for the purpose of obtaining  Financing as  contemplated  by this
Agreement,  then GMC will be  compensated  by Guardian for  whatever  funds were
received  by the New  Entity  on the same  basis as if the funds  were  invested
directly in Guardian.  The parties further agree that all Guardian's  rights and
obligations under the Agreement will be equally binding upon New Entity and that
Guardian  will not enter  into or create  any  agreement,  undertaking  or legal
obligation  with a New Entity  without  requiring  said New Entity to accept and
satisfy  Guardian's  right and obligations  under this Agreement as if they were
their own.

7.      TWO YEAR PROVISIONS

If, within two (2) years from the termination of this Agreement, Guardian or its
officers  consummate  any  Financing  with  any  party to whom  Guardian  or its
officers were  introduced by GMC or who was contacted by GMC in connection  with
its services for Guardian hereunder, or

                                                        55

<PAGE>



who received information prepared by GMC in connection with the Financing,  then
Guardian shall pay to GMC the agreed upon compensation.

8. TERMINATION

This agreement shall terminate twelve (12) months from the above written date of
this Agreement unless extended in writing and signed by both parties.  GMC shall
be paid by Guardian  all fees earned  through  Termination  Date  together  with
reimbursement of all expenses due hereunder. All such fees and reimbursement due
GMC shall be paid on or before the Termination  Date.  Notwithstanding  anything
expressed or implied herein to the contrary, the terms and provisions of Section
2, 3, 4, 5, 6,  7, 9,  10,  11,  12,  13,  14,  15,  and 16  shall  survive  the
termination of this Agreement.

9.     INDEMNIFICATION

Since  we  will  be  acting  on  your  behalf,  it is our  practice  to  receive
indemnification.  Guardian  agree to indemnify and hold harmless GMC against any
and all  losses,  claims,  damages,  liabilities  or costs  (and all  actions in
respect thereof and my reasonable legal or other expenses in giving testimony or
furnishing  documents  in response to a subpoena or  otherwise),  including  the
costs of investigating,  preparing or defending any such action or claim whether
or not in  connection  with  litigation  in which  GMC is a  party,  as and when
incurred, directly or indirectly, caused by, relating to, based upon, or arising
out of; (a) any  financing  (as defined in or  contemplated  by this  engagement
letter agreement,  as it may be amended from time to time (the "Agreement");  or
(b) GMC's acting for Guardian including without limitation,  any act or omission
by  GMC  in  connection  with  its  acceptance  of  or  of  the  performance  or
nonperformance  of its obligations under the Agreement;  provided,  however such
indemnity agreement shall not apply to any such loss, claim,  damage,  liability
or cost to the extent it is found to have resulted primarily and indirectly from
the gross negligence or willful misconduct of GMC. Guardian also agrees that GMC
shall not have any liability (whether direct or indirect, in contract or tort or
otherwise) to Guardian for or in connection  with the engagement of GMC,  except
for any such liability for losses, claims, damages,  liabilities or expense that
is found to have resulted  primarily and directly from GMC's gross negligence or
willful misconduct.

This  Indemnification  Agreement  shall be in  addition  to my  liability  which
Guardian may otherwise have to GMC or its  affiliates,  and the  indemnification
provided for shall extend to J.A. Michie (North American Business Agent),  GMC's
officers, employees, agents, legal counsel and controlling persons of GMC within
the meaning of the Securities Act of 1933, as amended.  All references to GMC in
this  Indemnification  Agreement  shall  be  understood  to  include  any of the
foregoing.

If any action  proceeding,  or investigation is commenced or claim is made as to
which GMC  proposes  to demand  indemnification,  it will notify  Guardian  with
reasonable promptness.  Guardian reserves the right to assume the defense of GMC
with counsel of its choosing, which

                                                        56

<PAGE>



counsel  shall be reasonably  acceptable to GMC.  Guardian will be liable for my
settlement of my claim against GMC made without its written consent. GMC may not
settle any claim without the consent of Guardian.

No person found  liable for  fraudulent  misrepresentation  shall be entitled to
contribution  from my person  who is not also found  liable for such  fraudulent
misrepresentation.  Notwithstanding the foregoing,  GMC shall not be obligate to
contribute  an amount under this  Agreement  that exceeds the amount of fees GMC
previously received pursuant to this Agreement. If the indemnification  provided
for in this Indemnification Agreement shall for any reason be unavailable to GMC
in respect of any loss,  claim,  damage,  or liability,  or my action in respect
thereof,  referred to therein,  then each  Indemnifying  Party shall, in lieu of
indemnifying such Indemnified Party, contribute to the amount paid or payable by
such Indemnified Party as a result of such loss, claim, damage, or liability, or
any action in respect thereof; (i) in such proportion as shall be appropriate to
reflect  the  relative   benefits  received  by  Guardian  from  the  applicable
Financing;  or (ii) if the allocation provided by clause (i) is not permitted by
applicable  law, in such  proportion as is  appropriate  to reflect not only the
relative  benefits referred to in such clause (i) but also the relative fault of
GMC  with  respect  to  the  actions  or  inactions  (including  statements  and
omissions) that resulted in such loss, claim, damage, or liability, or my action
in respect thereof, as well as any other relevant equitable considerations.

10.     ENTIRE AGREEMENT

The  Parties  agree  that  the  Agreement  embodies  the  entire  agreement  and
understanding of the Parties and that no understanding or agreements,  verbal or
otherwise,  exists between the Parties except as set forth in the Agreement. Any
modification  to the  Agreement  must he  reduced  to  writing,  signed  by both
Parties, and attached to the Agreement to be effective.

It.     SEVERABILITY

Should any section or any part of my section of the Agreement be rendered  void,
invalid,  or unenforceable by any court of law for any reason such determination
shall not render void, invalid, or unenforceable my other section or any part of
any section in the Agreement.

12.     SURVIVAL OF REPRESENTATIONS

Each Party, for itself, and its successors,  heirs,  executors,  administrators,
representatives,  insures,  agents,  and assigns  covenants  and agrees that all
representations  made hereunder and obligations created hereunder shall apply to
their  successors and assigns provided  however,  that GMC shall not assign this
Agreement  to a  third  party  without  the  prior  written  consent  of a  duly
authorized  representative  of Guardian which consent shall not be  unreasonably
withheld.

13.     NOTICES


                                                        57

<PAGE>



Any required notices under this Agreement shall be made by overnight  courier or
certified mail, postage prepaid and return receipt requested as follows:


If to GMC:

                  G.M. Capital Partners, Ltd.
                  Mr. Michael Macey
                  Hirzel House, Smith Street
                  St. Peters Port, Guernsey
                  Channel Islands, GY1 2NG

                  With copies to:
                  Mr. LA.  Michie
                  North American Business Agent
                  G.M. Capital Partners, Ltd.
                  P.O. Box 231
                  Port Coquitlam, B.C.
                  V3C 3V7 Canada

                  If to Guardian:

                  Guardian International Inc.
                  Mr. Richard Ginsburg, President
                  3880 N. 29 Terrace
                  Hollywood, FL
                  33020-1118

14.     CHOICE OF LAW

The validity and  interpretation of this Agreement shall be governed by the laws
of the State of Florida,  without giving effect to the State of Florida's choice
of law principle and all actions  arising under this Agreement or arising out of
the operative facts represented by services performed pursuant to this Agreement
shall be resolved in the courts of the State of Florida.

15.     HEADINGS

The headings are for informational purposes only and shall not constitute a part
of this Agreement.

16.     NO WAIVER OF BREACH

Waiver of any one breach of the provisions of this Agreement shall not be deemed


                                                        58

<PAGE>



a waiver of any other breach of the same or any other provision of this 
Agreement.

AGREED AND ACCEPTED:


Please confirm that the foregoing correctly sets forth our mutual  understanding
by signing and returning the copy of this Agreement provided for that purpose.

Guardian International Inc.                G.M. Capital Partners, Ltd.
Mr. Richard Ginsburg                                 J.A. Michie
                                                    North America Business Agent


By: /s/Richard Ginsburg/                   By:/s/J.A. Michie/
Title:            President                       Title: North American Business
Agent

Date:                                                Date:


                                                        59

<PAGE>



                                 EXHIBIT 10 (d)

                        INDEPENDENT CONTRACTOR AGREEMENT

This Independent Contractor  Agreement ("Agreement") is made and effective this
August 15, 1996, by and between Mr. Harold Ginsburg ("Consultant") and Guardian
International, Inc., a Nevada Corporation ("Company").

Now, therefore, Consultant and Company agree as follows:

1.                Engagement.

Company hereby engages Consultant, and Consultant accepts engagement, to provide
to Company the following services:

Acquisition Consulting Relating to the purchase of security alarm companies and 
accounts

1.   Business Management Consulting


2.       Term.

Consultant  shall provide  services to Company  pursuant to this Agreement for a
term commencing on August 15, 1996 and ending on August 14, 1997.

3.       Place of Work.

Consultant shall render services  primarily at Consultant's  offices,  but will,
upon  request,  provide the services at Company  offices or such other places as
reasonably requested by Company as appropriate for the performance of particular
services.

4.       Time.

Consultant's daily schedule and hours worked under this Agreement on a given day
shall generally be subject to Consultant's discretion,  provided that Consultant
and Company  anticipate that Consultant shall work on average ten (10) hours per
week in the  performance of services  pursuant to this Agreement  Company relies
upon Consultant to devote sufficient time as is reasonably  necessary to fulfill
the spirit and purpose of this Agreement.

5.       Payment.

Company shall pay Consultant five thousand dollars ($5,000) per month for 
services performed

                                                        60

<PAGE>



pursuant to this Agreement.  Payment shall be made on the fifteenth day of each
month.

6.       Termination.

         A.  This Agreement may be terminated by Company as follows:

                  i.       If Consultant is unable to provide the consulting 
                  services by reason of temporary or permanent illness, 
                  disability, incapacity or death.

                  ii.     Breach or default of any  obligation of Consultant 
                  pursuant to Section 6, Covenant Not to Compete, or Section 7,
                  Confidentiality, of this Agreement.

                  iii.  Breach or default by  Consultant  of any other  material
                  obligation in this  Agreement,  which breach or default is not
                  cured within five (5) days of written notice from Company.

         B.  Consultant may terminate this Agreement as follows:

                  i. Breach or default of any  material  obligation  of Company,
                  which  breach or default is not cured  within five (5) days of
                  written notice from Consultant.

                  ii. If Company files protection  under the federal  bankruptcy
                  laws, or any  bankruptcy  petition or petition for receiver is
                  commenced  by a  third  party  against  Company,  any  of  the
                  foregoing of which remains  undismissed  for a period of sixty
                  (60) days.

7.       Independent Contractor.

Consultant is and throughout this Agreement  shall be an independent  contractor
and not an  employee,  partner  or agent of  Company.  Consultant  shall  not be
entitled to nor receive any benefit  normally  provided to  Company's  employees
such as, but not limited to, vacation payment,  retirement,  health care or sick
pay. Company shall not be responsible for withholding income or other taxes from
the payments made to  Consultant.  Consultant  shall be solely  responsible  for
filing all returns and paying any  income,  social  security or other tax levied
upon or determined  with respect to the payments made to Consultant  pursuant to
this Agreement.

8.       Tools and Supplies.

Unless  otherwise  agreed to by Company in advance,  Consultant  shall be solely
responsible for procuring,  paying for and  maintaining any computer  equipment,
software,  paper, tools or supplies necessary or appropriate for the performance
of Consultant's services hereunder.

9.       Controlling Law.

                                                        61

<PAGE>



This Agreement shall be governed by and construed in accordance with the laws of
the State of Florida.

10.      Headings.

The headings in this Agreement are inserted for  convenience  only and shall not
be used to define,  limit or describe the scope of this  Agreement or any of the
obligations herein.

11.      Final Agreement.

This Agreement  constitutes the final  understanding  and agreement  between the
parties  with  respect to the subject  matter  hereof and  supersedes  all prior
negotiations, understandings and agreements between the parties, whether written
or oral.  This  Agreement  may be amended,  supplemented  or changed  only by an
agreement in writing signed by both of the parties.

12.      Notices.

Any notice  required to be given or otherwise  given  pursuant to this Agreement
shall be in  writing  and shall be hand  delivered,  mailed by  certified  mail,
return  receipt  requested or sent by recognized  overnight  courier  service as
follows:

         If to Consultant:

         Mr. Harold Ginsburg
         3651 N. 55th Avenue
         Hollywood, FL 33021-2343

         If to Company:

         Guardian International, Inc.
         3880 N. Terrace
         Hollywood, FL
         33020-1118

13.      Severability.

If any term of this Agreement is held by a court of competent jurisdiction to be
invalid or  unenforceable,  then this Agreement,  including all of the remaining
terms,  will remain in full force and effect as if such invalid or unenforceable
term had never been included.

IN WITNESS  WHEREOF,  this  Agreement has been executed by the parties as of the
date first above written.


                                                        62

<PAGE>



                          Guardian International, Inc.


__/s Harold Ginsburg_____________    By: _______/s Richard Ginsburg____________
           Harold Ginsburg                        Richard Ginsburg, President

                                                        63

<PAGE>



                                 EXHIBIT 10 (e)

                         EXECUTIVE EMPLOYMENT AGREEMENT

     This Executive  Employment  Agreement  ("Agreement")  is made and effective
this  day  of  August,  1996,  by  and  between  Guardian  International,   Inc.
("Company") and Richard Ginsburg ("Executive").

NOW, THEREFORE, the parties hereto agree as follows:

1.  Employment.

Company  hereby  agrees to initially  employ  Executive as its  President of the
Company and Executive  hereby  accepts such  employment  in accordance  with the
terms of this  Agreement  and the  terms of  employment  applicable  to  regular
employees  of Company.  In the event of any  conflict or  ambiguity  between the
terms of this Agreement and terms of employment applicable to regular employees,
the terms of this Agreement shall control.

2.  Duties of Executive.

The duties of  Executive  shall  include  the  performance  of all of the duties
typical of the office held by  Executive  as  described in the bylaws of Company
and such other duties and  projects as may be assigned by a superior  officer of
Company,  if any, or the board of  directors  of the  Company.  Executive  shall
devote his entire  productive  time,  ability and  attention  to the business of
Company and shall perform all duties in a professional, ethical and businesslike
manner.  Executive  will not,  during the term of this  Agreement,  directly  or
indirectly  engage  in any other  business,  either  as an  employee,  employer,
consultant,  principal,  officer,  director,  advisor, or in any other capacity,
either with or without  compensation,  without the prior written  consent of the
Company.

3.  Compensation.

Executive will be paid compensation during this Agreement as follows:

A. A base salary of ninety thousand  ($90,000) per year, payable in installments
according  to  Company's  regular  payroll  schedule.  The base salary  shall be
adjusted at the end of each year of employment at the discretion of the board of
directors and said salary shall not be reduced below the initial base salary.


4.  Benefits.

                                                        64

<PAGE>



A.       Vacation. Executive shall be entitled to fourteen (14) paid vacation 
days each year.

B.      Sick Leave.  Executive  shall be  entitled  to sick leave and  emergency
leave  according to the regular  policies and procedures of Company.  Additional
sick leave or emergency leave over and above paid leave provided by Company,  if
any,  shall be unpaid  and shall be granted  at the  discretion  of the board of
directors.  

C.      Pension and Profit Sharing Plans.  Executive shall be entitled to
participate  in any pension or profit sharing plan or other type of plan adopted
by Company for the benefit of its officers and/or regular employees.  

D. Expense Reimbursement.  Executive shall be entitled to reimbursement  for all
reasonable expenses,  including  travel and  entertainment,  incurred by  
Executive  in the performance of Executive's  duties.  Executive will maintain 
records and written receipts as required by Company policy and reasonably  
requested by the board of directors to substantiate such expenses. 

E.  Automobile.  Company will provide to Executive  the use of an  automobile of
Executive's choice at a monthly installment or lease payment.  Company agrees to
replace the automobile with a new one at Executive's  request no more often than
once  every  two  years.  Company  will pay all  automobile  operating  expenses
incurred by Executive  in the  performance  of an  Executive's  company  duties.
Company will procure and maintain in force an  automobile  liability  policy for
the automobile  with  coverage,  including  Executive,  in the minimum amount of
$1,000,000 combined single limit on bodily injury and property damage.

5.  Term and Termination.

A. The Initial Term of this  Agreement  shall commence on August 15, 1996 and it
shall  continue  in  effect  for a period  of Five (5)  years.  Thereafter,  the
Agreement  shall be renewed upon the mutual  agreement of Executive and Company.
This  Agreement  and  Executive's  employment  may be  terminated  at  Company's
discretion during the Initial Term, provided that Company shall pay to Executive
an amount  equal to payment at  Executive's  base salary rate for the  remaining
period of Initial Term.

B. In the event that  Executive  is in breach of any  material  obligation  owed
Company in this Agreement,  habitually neglects the duties to be performed under
this  Agreement,  engages  in  any  conduct  which  is  dishonest,  damages  the
reputation  or standing of the  Company,  or is convicted of any criminal act or
engages in any act of moral turpitude, then Company may terminate this Agreement
upon five (5) days notice to Executive. In event of termination of the agreement
pursuant to this subsection, Executive shall be paid only at the then applicable
base salary rate up to and including the date of  termination.  Executive  shall
not be paid any incentive  salary  payments or other  compensation,  prorated or
otherwise.

C.  In the event Company is acquired, or is the non-surviving party in a merger,
 or sells all or

                                                        65

<PAGE>



substantially  all of its assets,  this  Agreement  shall not be terminated  and
Company  guarantees  that the  transferee  or surviving  company is bound by the
provisions of this Agreement.

D. In the event Executive terminates this agreement or is subject to termination
under  paragraph B. above,  and because  executive has had access to information
pertaining to the business of the Company which may be secret and  confidential,
including  the names,  addresses  and other data  pertaining  to  customers  and
employees,  and formulas,  the Executive agrees that, effective upon the date of
this  Agreement,  and for a period of two (2) years from the date of termination
from this Agreement,  he will not, in or with respect to any  geographical  area
where  the  Company  does  business,  directly  or  indirectly,  be  financially
interested  in, or  represent  or render  any advice or  services  to, any other
business  which is  competitive  with that of the  Company,  nor remove from the
Company's  premises  either  originals  or  copies  in any  form  of the  names,
addresses or telephone  numbers of any  customers or employees of the Company or
any other confidential or proprietary information;  provided,  however, that the
foregoing  restriction  shall not preclude the  Executive  from the ownership of
less  than two (2%)  percent  of the  voting  securities  of any  company  whose
securities  are  traded on a  national  securities  exchange  or in the over the
counter market, even if its business competes with that of the Company. Further,
the Executive agrees that, in the event he shall violate any of the restrictions
of this  Section,  Company  will be  without  adequate  remedy  at law and  will
therefore  be entitled to enforce  such  restrictions  by temporary or permanent
injunctive or mandatory  relief  obtained in action or proceeding  instituted in
any court of competent  jurisdiction  without the  necessity  of proving  damage
without prejudice to any other remedies it may have at law or in equity.

6.  Notices.

Any notice  required by this Agreement or given in connection  with it, shall be
in writing and shall be given to the appropriate  party by personal  delivery or
by certified mail, postage prepaid, or recognized overnight delivery services;

If to Company:

Guardian International, Inc.
3880 N. 28 Terrace
Hollywood, FL
33020-1118

If to Executive:

Mr. Richard Ginsburg
P.O. Box 800207
Miami, FL
33280-0207


                                                        66

<PAGE>



7.  Final Agreement.

This Agreement  terminates and supersedes all prior understandings or agreements
on the subject matter  hereof.  This Agreement may be modified only by a further
writing that is duly executed by both parties.

8.  Governing Law.

This  Agreement  shall be construed and enforced in accordance  with the laws of
the state of Florida.

9.  Headings.

Headings used in this Agreement are provided for convenience  only and shall not
be used to construe meaning or intent.

10.  No Assignment.

Neither this  Agreement nor any or interest in this Agreement may be assigned by
Executive  without the prior express written  approval of Company,  which may be
withheld by Company at Company's absolute discretion.

11.  Severability.

If any term of this Agreement is held by a court of competent jurisdiction to be
invalid or  unenforceable,  then this Agreement,  including all of the remaining
terms,  will remain in full force and effect as if such invalid or unenforceable
term had never been included.

12.  Arbitration.

The parties agree that they will use their best efforts to amicably  resolve any
dispute arising out of or relating to this Agreement. Any controversy,  claim or
dispute that cannot be so resolved shall be settled by final binding arbitration
in  accordance  with  the  rules of the  American  Arbitration  Association  and
judgment upon the award rendered by the arbitrator or arbitrators may be entered
in any  court  having  jurisdiction  thereof.  Any  such  arbitration  shall  be
conducted in Florida,  or such other place as may be mutually agreed upon by the
parties.  Within fifteen (15) days after the  commencement  of the  arbitration,
each party shall select one person to act as arbitrator, and the two arbitrators
so  selected  shall  select a third  arbitrator  within  ten (10)  days of their
appointment.  The  prevailing  party shall be  entitled to costs plus  expenses,
including attorney fees, associated with arbitration.

IN WITNESS  WHEREOF,  the parties  hereto have executed this Agreement as of the
date first above written.

                                                        67

<PAGE>



Guardian International Inc., A Nevada Corporation




By:
         Authorized Signature

/s Richard Ginsburg

         Richard Ginsburg













                                                        68

<PAGE>

                                 EXHIBIT 10 (h)

                           LOAN AND SECURITY AGREEMENT


                                     between


                          GUARDIAN INTERNATIONAL, INC.,

                                  as Borrower,


                                       and


                             HELLER FINANCIAL, INC.,

                                    as Lender


                             As of November 16, 1994







<PAGE>




                                TABLE OF CONTENTS


  SECTION 1         DEFINITIONS

  1.1      Certain Defined Terms...........................................1
  1.2      Accounting Terms............................................... 10
  1.3      Other Definitional Provisions...................................11

  SECTION 2         LOANS AND COLLATERAL

  2.1      Loans...........................................................11
             (A)      Revolving Loan.......................................11
             (B)      Eligible Contracts...................................12
             (C)      Borrowing Mechanics..................................14
  2.2      Interest........................................................14
  2.3      Fees............................................................15
             (A)      Funding Fee; Additional Funding Fee..................15
             (B)     Capital Appreciation Rights...........................15
  2.4      Payments and Prepayments........................................15
             (A)      Manner and Time of Payment...........................15
             (B)      Mandatory Prepayments................................16
                        (1)  Overadvance  .................................16
                        (2)  Proceeds of Asset Dispositions................16
                        (3)  Excess Cash Flow..............................16
             (C)      Voluntary Prepayments and Repayments................ 17
             (D)      Payments on Business Days........................... 17
  2.5      Term of this Agreement......................................... 17
  2.6      Statements; Application of Payments............................ 17
  2.7      Grant of Security Interest..................................... 17
  2.8      Taxes...........................................................18
           (A)      No Deductions .........................................18
           (B)     Changes in Tax Laws.....................................18
  2.9      Exclusivity; Right of First Refusal.............................19

  SECTION 3         CONDITIONS TO LOANS

  3.1      Conditions to Initial Loans.................................... 19
           (A)     Closing Deliveries..................................... 19
           (B)     Security Interests..................................... 19
           (C)     Representations and Warranties......................... 19
           (D)     Fees................................................... 20
           (E)     No Default............................................. 20

                                            (i)

<PAGE>




           (F)     Performance of Agreements............................. 20
           (G)     No Prohibition........................................ 20
           (H)     Margin Regulations.................................... 20
           (I)     No Litigation......................................... 20
  3.2      Further Conditions to Later Loans..............................20

  SECTION 4         BORROWER'S REPRESENTATIONS AND WARRANTIES

  4.1      Organization, Powers, Capitalization...........................21
           (A)      Organization and Powers...............................21
           (B)      Capitalization........................................21
  4.2      Authorization of Borrowing, No Conflict........................21
  4.3      Financial Condition............................................22
  4.4      Indebtedness and Liabilities...................................22
  4.5      Account Warranties.............................................22
  4.6      Names..........................................................22
  4.7      Locations; FEIN................................................22
  4.8      Title to Properties; Liens.....................................22
  4.9      Litigation; Adverse Facts......................................22
  4.10     Payment of Taxes...............................................23
  4.11     Performance of Agreements......................................23
  4.12     Employee Benefit Plans.........................................23
  4.13     Intellectual Property..........................................23
  4.14     Broker's Fees..................................................23
  4.15     Environmental Compliance.......................................23
  4.16     Solvency.......................................................24
  4.17     Disclosure.....................................................24
  4.18     Insurance......................................................24
  4.19     Compliance with Laws...........................................24
  4.20     Bank Accounts..................................................24
  4.21     Subsidiaries...................................................24
  4.22     Use of Proceeds and Margin Security............................25
  4.23     Employee Matters...............................................25
  4.24     Governmental Regulation........................................25

SECTION 5         AFFIRMATIVE COVENANTS

  5.1      Financial Statements and Other Reports.  ......................25
           (A)      Monthly Financials....................................25
           (B)      Quarterly Financials..................................26
           (C)      Year-End Financials...................................26
           (D)      Accountants' Certification and Reports................26
           (E)      Compliance Certificate................................26
           (F)      Borrowing Base Certificates...........................27

                                            (ii)


<PAGE>





           (G)      Aging Reports........................................27
           (H)      Management Report....................................27
           (I)      Appraisals...........................................27
           (J)      Government Notices...................................27
           (K)      Events of Default, etc...............................27
           (L)      Trade Names..........................................27
           (M)      Locations............................................28
           (N)      Bank Accounts........................................28
           (O)      Litigation...........................................28
           (P)      Other Information....................................28
           (Q)      Projections..........................................28
  5.2      Inspection....................................................28
  5.3      Collateral Records............................................28
  5.4      Account Covenants; Verification...............................29
  5.5      Collection of Accounts and Payments...........................29
  5.6      Endorsement...................................................29
  5.7      Corporate Existence...........................................30
  5.8      Payment of Taxes..............................................30
  5.9      Maintenance of Properties; Insurance..........................30
  5.10     Compliance with Laws..........................................30
  5.11     Further Assurances............................................30
  5.12     Collateral Locations..........................................30

SECTION 6   FINANCIAL COVENANT...........................................31

SECTION 7   NEGATIVE COVENANTS

  7.1      Indebtedness and Liabilities.  ...............................31
  7.2      Guaranties....................................................31
  7.3      Transfers, Liens and Related Matters..........................31
           (A)      Transfers............................................31
           (B)      Liens................................................32
           (C)      No Negative Pledges..................................32
           (D)      No Distributions.....................................32
  7.4      Investments and Loans.........................................32
           7.5      Restriction on Fundamental Changes...................32
  7.6      Transactions with Affiliates..................................32
  7.7      Environmental Liabilities.....................................32
  7.8      Conduct of Business/Noncompetition............................32
  7.9      Compliance with ERISA.........................................33
  7.10     Tax Consolidations............................................33
  7.11     Subsidiaries..................................................33
  7.12     Fiscal Year...................................................33

                                           (iii)

<PAGE>



  7.13     Press Release; Public Offering Materials.......................33
  7.14     Bank Accounts..................................................33

SECTION 8   DEFAULT, RIGHTS AND REMEDIES

  8.1      Event of Default...............................................33
           (A)      Payment...............................................33
           (B)      Default in Other Agreements...........................33
           (C)      Breach of Certain Provisions..........................34
           (D)      Breach of Warranty....................................34
           (E)      Other Defaults Under Loan Documents...................34
           (F)      Change in Ownership...................................34
           (G)      Involuntary Bankruptcy; Appointment of Receiver, etc..34
           (H)      Voluntary Bankruptcy; Appointment of Receiver, etc....34
           (I)      Liens.................................................35
           (J)      Judgment and Attachments..............................35
           (K)      Dissolution...........................................35
           (L)      Injunction............................................35
           (M)      Invalidity of Loan Documents..........................35
           (N)      Failure of Security...................................35
           (O)      Damage, Strike, Casualty..............................35
           (P)      Licenses and Permits..................................36
  8.2      Suspension of Commitments......................................36
  8.3      Acceleration...................................................36
  8.4      Remedies.......................................................36
  8.5      Appointment of Attorney-in-Fact................................37
  8.6      Limitation on Duty of Lender with Respect to Collateral.  .....37
  8.7      Application of Proceeds........................................37
  8.8      License of Intellectual Property...............................38
  8.9      Waivers, Non-Exclusive Remedies................................38

SECTION 9  MISCELLANEOUS

  9.1      Assignments and Participations.................................38
  9.2      Set Off........................................................38
  9.3      Expenses and Attorneys' Fees...................................39
  9.4      Indemnity......................................................39
  9.5      Amendments and Waivers.........................................40
  9.6      Notices........................................................40
  9.7      Survival of Warranties and Certain Agreements..................41
  9.8      Indulgence Not Waiver..........................................41
  9.9      Marshaling; Payments Set Aside.................................41
  9.10     Entire Agreement...............................................41
  9.11     Independence of Covenants......................................41

                                            (iv)

<PAGE>



  9.12     Severability.................................................. 42
  9.13     Headings................................................ ......42
  9.14     Applicable Law.  ....................................... ......42
  9.15     Successors and Assigns.................................. ......42
  9.16     No Fiduciary Relationship; Limitation of Liabilities.... ......42
  9.17     Consent to Jurisdiction................................. ......42
  9.18     Waiver of Jury Trial.................................... ......43
  9.19     Construction............................................ ......43
  9.20     Counterparts; Effectiveness............................. ......43
  9.21     No Duty................................................. ......43
  9.22     Exculpation............................................. ......43

                                                   (v)

<PAGE>



                           LOAN AND SECURITY AGREEMENT


         This LOAN AND  SECURITY  AGREEMENT is dated as of November 16, 1994 and
entered into by and between GUARDIAN INTERNATIONAL,  INC., a Florida corporation
("Borrower"),  with its principal  place of business at 3880 North 28th Terrace,
Hollywood,  Florida  33020 and HELLER  FINANCIAL,  INC., a Delaware  corporation
("Lender"), with offices at 500 West Monroe Street, Chicago, Illinois 60661. All
capitalized terms used herein are defined in Section 1 of this Agreement.

         WHEREAS,  Borrower  desires  that  Lender  extend a credit  facility to
Borrower to  refinance  existing  Eligible  Contracts  (as  defined  herein) and
purchase new Eligible Contracts; and

         WHEREAS,  Borrower  desires  to secure its  obligations  under the Loan
Documents by granting to Lender a security  interest in and lien upon certain of
Borrower's property; and

         WHEREAS,  Harold  Ginsburg,  an  individual  and Sheilah  Ginsburg,  an
individual,  (collectively,  "Guarantors" is willing to guaranty  certain of the
obligations  of Borrower to Lender under the Loan  Documents in accordance  with
the terms of the Guaranty (as defined below).

         NOW,  THEREFORE,  in  consideration of the premises and the agreements,
provisions and covenants herein contained, Borrower and Lender agree as follows:

                              SECTION 1 DEFINITIONS
     1.1 Certain Defined Terms.  The following terms used in this Agreement will
have the following meanings:
         "Accounts"  means,  all "accounts" (as defined in the UCC) now owned or
hereafter  created or acquired by Borrower,  including  all Eligible  Contracts,
accounts  receivable,  contract rights and general intangibles relating thereto,
notes,  drafts  and  other  forms of  obligations  owed to or owned by  Borrower
arising or resulting  from the sale of goods or the  rendering of services,  all
proceeds thereof, all guaranties and security therefor, and all goods and rights
represented  thereby or arising  therefrom  including  the right of  stoppage in
transit, replevin and reclamation.

     "Additional  Funding  Fee"  has  the  meaning  assigned  to  that  term  in
subsection 2.3(A).
         "Affiliate"  means any Person  (other  than  Lender):  (a)  directly or
indirectly  controlling,  controlled by, or under common control with, Borrower;
(b)  directly or  indirectly  owning or holding five percent (5%) or more of any
equity  interest in  Borrower;  or (c) five percent (5%) or more of whose voting
stock or other  equity  interest  is  directly  or  indirectly  owned or held by
Borrower. For purposes of this definition, "control" (including with correlative
meanings,  the terms  "controlling",  "controlled  by" and "under common control
with") means the possession

                                                        -1-

<PAGE>



directly  or  indirectly  of the power to direct or cause the  direction  of the
management  and policies of a Person,  whether  through the  ownership of voting
securities or by contract or otherwise.

         "Aging  Report"  means a report duly  executed  by the chief  executive
officer or chief financial  officer of Borrower  appropriately  completed and in
the form attached hereto as Exhibit A.

         "Agreement"  means  this  Loan  and  Security  Agreement  as it  may be
amended, supplemented or otherwise modified from time to time.

         "Alarm System" means an residential home security system installed by a
Dealer and with  respect  to which  Borrower  has  entered  into a  Contract  or
purchased a Contract from a Dealer.

         "Asset  Disposition"  means the  disposition,  whether by sale,  lease,
transfer, loss, damage, destruction, condemnation or otherwise, of any or all of
the assets of Borrower.

     "Borrower"  has the meaning  assigned to that term in the  preamble to this
Agreement.

     "Borrowing  Base"  has the  meaning  assigned  to that  term in  subsection
2.1(A).

         "Borrowing  Base  Certificate"   means  a  certificate  and  assignment
schedule duly executed by an officer of Borrower appropriately  completed and in
substantially the form of Exhibit B.

         "Business  Day" means any day  excluding  Saturday,  Sunday and any day
which is a legal holiday under the laws of the States of Illinois or Florida, or
is a day on which banking institutions located in any such states are closed.

         "Capital  Appreciation  Rights"  means  the  right  of  Lender  or  its
successor or assign to participate in twenty-four and ninety-nine one hundredths
percent (24.99%) of the equity appreciation of Borrower,  in accordance with the
terms of the CAR Documents.

         "Capital Expenditures" means all expenditures for (including deposits),
or contracts for expenditures with respect to, any fixed assets or improvements,
or for  replacements,  substitutions or additions  thereto,  which have a useful
life of more than one year, including the direct or indirect acquisition of such
assets  by  way of  increased  product  or  service  charges,  offset  items  or
otherwise,  including the principal  portion of payments made during such period
under or with respect to Capital Leases.

         "Capital Lease" means any lease of any property (whether real, personal
or mixed) that,  in conformity  with GAAP,  should be accounted for as a capital
lease.


                                                        -2-

<PAGE>



         "CAR  Documents"  means  the  documents,   instruments  and  agreements
evidencing Lender's Capital Appreciation Rights.

         "Cash  Equivalents"  means: (a) marketable direct obligations issued or
unconditionally  guarantied  by the United  States  Government  or issued by any
agency thereof and backed by the full faith and credit of the United States,  in
each case maturing  within six (6) months from the date of acquisition  thereof;
(b)  commercial  paper maturing no more than six (6) months from the date issued
and, at the time of acquisition, having a rating of at least A-1 from Standard &
Poor's Corporation or at least P-1 from Moody's Investors Service, Inc.; and (c)
certificates of deposit or bankers'  acceptances  maturing within six (6) months
from the date of issuance  thereof  issued by, or overnight  reverse  repurchase
agreements  from,  any commercial  bank  organized  under the laws of the United
States of  America or any state  thereof  or the  District  of  Columbia  having
combined  capital and surplus of not less than  $250,000,000  and not subject to
setoff rights in favor of such bank.

         "Closing  Certificate"  means a certificate  duly executed by the chief
executive officer or chief financial officer of Borrower appropriately completed
and in substantially the form of Exhibit C.

         "Closing Date" means November 18, 1994.

         "Collateral" has the meaning assigned to that term in subsection 2.7.

         "Collecting Banks" has the meaning assigned to that term in subsection
 5.5.

         "Compliance Certificate" means a certificate duly executed by the chief
executive officer or chief financial officer of Borrower appropriately completed
and in substantially the form attached hereto as Exhibit D.

         "Contract  Obligor" means the residential  homeowner  obligated under a
Contract to make periodic payments to Borrower for alarm monitoring services.

         "Contract"  means a  contract  by and  between a Contract  Obligor  and
Borrower  or by and  between a Contract  Obligor  and a Dealer and  assigned  to
Borrower, for the electronic monitoring of an Alarm System.

         "Credit Score" means a credit report with respect to a Contract Obligor
prepared  by a credit  rating  service  selected  by Lender at  Borrower's  sole
expense.

         "Custodian"  means Lender,  or, at Lender's  option,  such other Person
designated  by  Lender  and  approved  by  Borrower  (such  approval  not  to be
unreasonably withheld or delayed), acting as agent for Lender, which at any time
is  authorized  by Lender in  writing to  maintain  physical  possession  of the
Contracts.


                                                        -3-

<PAGE>



         "Custody Agreement" means the agreement among Borrower,  Lender and the
Custodian substantially in the form attached hereto as Exhibit E.


         "Dealer"  means a retail seller and installer of Alarm Systems that (i)
has been in the business of selling and  installing  Alarm Systems not less than
twenty-four  (24) months on the date such Dealer installs an Alarm System,  (ii)
maintains at all times business liability insurance of not less than $1,000,000,
(iii)  provides  warranty  service and  maintenance to each Alarm System sold by
such  Dealer  for a period  of not less  than one year  from the date of sale or
installation,  and (iv) has all legally  required  permits and  licenses for the
conduct of its business.

         "Default"  means a condition  or event that,  after  notice or lapse of
time or both,  would  constitute an Event of Default if that  condition or event
were not cured or removed within any applicable grace or cure period.

         "Default Rate" has the meaning assigned to that term in subsection 2.2.

         "EBIDAT" means,  without  duplication,  for any period,  the following,
each  calculated  for such  period:  (a) Net Income;  plus (b) any  deduction of
income and franchise  taxes made in the  determination  of Net Income;  plus (c)
Interest  Expenses paid or accrued and deducted in determining Net Income;  plus
(d) amortization and depreciation  deducted in determining Net Income;  plus (e)
other non-cash charges  (excluding  accruals in the ordinary course of business)
to the extent included in determining Net Income.

         "Eligible Contracts" has the meaning assigned to that term in sub-
section 2.1(B).

         "Employee  Benefit  Plan" means any  employee  benefit  plan within the
meaning of Section 3(3) of ERISA which (a) is  maintained  for  employees of any
Loan Party or any ERISA  Affiliate  or (b) has at any time within the  preceding
six (6) years been maintained for the employees of any Loan Party or any current
or former ERISA Affiliate.

         "Environmental  Laws"  means any  present or future  federal,  state or
local law,  rule,  regulation or order relating to pollution,  waste,  disposal,
industrial  hygiene or the  protection of human health or safety,  plant life or
animal life, natural resources or the environment.

         "Equipment"  means all "equipment" (as defined in the UCC) now owned or
hereafter acquired by Borrower  including,  without  limitation,  all machinery,
motor vehicles,  trucks, trailers,  vessels,  aircraft and rolling stock and all
parts  thereof  and  all  additions  and  accessions  thereto  and  replacements
therefor.

         "ERISA" means the Employee  Retirement  Income Security Act of 1974, as
amended  from  time to  time,  and any  successor  statute  and  all  rules  and
regulations promulgated thereunder.


                                                        -4-

<PAGE>



         "ERISA  Affiliate",  as applied to any Loan Party, means any Person who
is a member of a group which is under common  control  with any Loan Party,  who
together with any Loan Party is treated as a single  employer within the meaning
of Section 414(b) and (c) of the IRC.

        "Event of Default" means each of the events set forth in subsection 8.1.

         "Excess  Cash Flow" means,  for any period,  without  duplication,  the
total of the  following  for  Borrower,  each  calculated  for such period:  (a)
EBIDAT;  plus (b) tax refunds actually received;  plus (c) increases in deferred
taxes; less (d) Capital Expenditures (to the extent actually made in cash); less
(e) income and  franchise  taxes paid or  accrued by  shareholders  of  Borrower
attributable  to  income  of  Borrower  (excluding  accrued  tax  credits,   tax
deductions  and deferred  income tax payments) and sales taxes to be remitted to
the Florida Department of Revenue with respect to Contracts;  less (f) decreases
in  deferred  income  taxes  resulting  from  tax  payments   actually  made  by
shareholders of Borrower attributable to income to income of Borrower;  less (g)
Interest Expenses (to the extent actually paid; less (h) scheduled  amortization
of Indebtedness (other than the Loans) actually paid; less (i) the Servicing Fee
(to the extent actually paid); less (j) a per annum return of eight percent (8%)
on Principal's Equity Investment ("Principal's Return"); less (k) the amount, if
any,  of  Principal's  Equity  Investment  actually  distributed  to or  at  the
direction of, or otherwise withdrawn by, Harold Ginsburg; and plus (l) decreases
in Working  Capital (or less  increases in Working  Capital);  provided that for
purposes  of  this  definition,  the  following  items  will  be  excluded  from
calculations of changes in Working Capital: cash, Cash Equivalents,  the current
portion of long-term Indebtedness and the principal balance of the Loans. In the
event no moneys  are  available  to be  distributed  to pay  Principal's  Return
pursuant to clause (j) of this definition,  then Principal's  Return will accrue
and may be distributed in subsequent  periods to the extent moneys are available
pursuant to clause (j) of this definition.

         "Federal Funds Effective Rate" means, for any day, the weighted average
of the rates on overnight Federal funds transactions with members of the Federal
Reserve  System  arranged  by  Federal  funds  brokers,   as  published  on  the
immediately  following  Business Day by the Federal Reserve Bank of New York or,
if  such  rate is not  published  for  any  Business  Day,  the  average  of the
quotations  for the day of the  requested  Loan  received  by Lender  from three
Federal funds brokers of recognized standing selected by Lender.

         "Fiscal  Year" means each twelve month period ending on the last day of
December in each year.

         "Funding Date" means the date of each funding of a Loan.

         "Funding Fee" has the meaning assigned to that term in subsection 
2.3(A).

         "GAAP" means generally accepted accounting  principles set forth in the
opinions and  pronouncements of the Accounting  Principles Board of the American
Institute of Certified Public

                                                        -5-

<PAGE>



Accountants  and  statements  and  pronouncements  of the  Financial  Accounting
Standards  Board  that are  applicable  to the  circumstances  as of the date of
determination.

         "Guarantors" has the meaning assigned to that term in the preamble to
this Agreement.

         "Guaranty"  means the Guaranty  executed and  delivered by  Guarantors,
substantially  in the form of  Exhibit F, as such  agreement  may  hereafter  be
amended, restated, supplemented or otherwise modified from time to time.

         "Hazardous Material" means all or any of the following:  (a) substances
that are  defined  or listed  in,  or  otherwise  classified  pursuant  to,  any
applicable laws or regulations as "hazardous substances", "hazardous materials",
"hazardous  wastes",  "toxic  substances" or any other  formulation  intended to
define, list or classify substances by reason of deleterious  properties such as
ignitability, corrosivity, reactivity, carcinogenicity, reproductive toxicity or
"EP toxicity"; (b) oil, petroleum or petroleum derived substances,  natural gas,
natural gas liquids or synthetic gas and drilling  fluids,  produced  waters and
other wastes associated with the exploration, development or production of crude
oil,  natural gas or  geothermal  resources;  (c) any  flammable  substances  or
explosives  or any  radioactive  materials;  and  (d)  asbestos  in any  form or
electrical  equipment  which  contains any oil or  dielectric  fluid  containing
levels of polychlorinated biphenyl in excess of fifty parts per million.

         "Indebtedness",  as applied to any Person,  means: (a) all indebtedness
for borrowed money;  (b) obligations  under leases which in accordance with GAAP
constitute  Capital Leases;  (c) notes payable and drafts accepted  representing
extensions of credit whether or not representing obligations for borrowed money;
(d) any  obligation  owed for all or any part of the deferred  purchase price of
property or services if the purchase  price is due more than six months from the
date the  obligation  is incurred or is evidenced  by a note or similar  written
instrument;  and (e) all  indebtedness  secured by any Lien on any  property  or
asset  owned or held by that  Person  regardless  of  whether  the  indebtedness
secured  thereby will have been assumed by that Person or is  nonrecourse to the
credit of that Person.

       "Ineligible Contracts" means Contracts described in Subsection 2.1(B)(2).

         "Intangible  Assets" means the amount of Borrower's  intangible  assets
(determined in conformity with GAAP) including,  without  limitation,  goodwill,
trademarks,   tradenames,  licenses,  organizational  costs,  deferred  amounts,
covenants not to compete,  unearned income and restricted  funds,  but excluding
Contracts,  Accounts,  demand or time  deposits in  financial  institutions  and
securities.

         "Intellectual  Property" means all of the Borrower's present and future
designs,  patents,  patent  rights and  applications  therefor,  trademarks  and
registrations or applications therefor, trade names, inventions,  copyrights and
all  applications and  registrations  therefor,  software or computer  programs,
license  rights,  trade  secrets,   methods,   processes,   knowhow,   drawings,
specifications,  descriptions, and all memoranda, notes and records with respect
to any research

                                                        -6-

<PAGE>



and  development,  whether  now owned or  hereafter  acquired by  Borrower,  all
goodwill  associated  with  any of the  foregoing,  and  proceeds  of all of the
foregoing,   including,  without  limitation,  proceeds  of  insurance  policies
thereon.

         "Interest  Expense"  means,  for any  period  and  calculated  for such
period,  interest  expenses actually paid to Lender with respect to the Loans in
accordance with the terms hereof.

        "Interest Rate" has the meaning assigned to that term in subsection 2.2.

         "Inventory"  means all "inventory" (as defined in the UCC) now owned or
hereafter  acquired by Borrower,  wherever located including finished goods, raw
materials,  work in process and other materials and supplies used or consumed in
Borrower's  business and goods which are returned to or repossessed by Borrower,
but excluding Contracts.

         "IRC" means the Internal  Revenue Code of 1986, as amended from time to
time,  and any  successor  statute  and all  rules and  regulations  promulgated
thereunder.

         "Lender" means Heller Financial, Inc., together with its successors and
permitted assigns pursuant to subsection 9.1.

         "Lender's Depository Account" has the meaning assigned to that term in 
subsection 5.5.

         "Liabilities"  will have the meaning given that term in accordance with
GAAP and will include Indebtedness.

         "Lien" means any lien, mortgage,  pledge, security interest,  charge or
encumbrance  of any kind,  whether  voluntary  or  involuntary,  (including  any
conditional  sale or other title  retention  agreement,  any lease in the nature
thereof, and any agreement to give any security interest).

         "Loan" or "Loans" means an advance or advances under the Revolving Loan
Commitment.

         "Loan Documents" means this Agreement,  the Guaranty,  the Stock Pledge
Agreement,  the CAR Documents, the Custody Agreement, and all other instruments,
documents  and  agreements  executed  by or on  behalf  of any  Loan  Party  and
delivered  concurrently  herewith or at any time  hereafter  to or for Lender in
connection with the Loans and other transactions contemplated by this Agreement,
all as amended, restated, supplemented or modified from time to time.

         "Loan Party" means,  collectively,  Borrower,  Guarantors and any other
Person (other than Lender) which is or becomes a party to any Loan Document.

         "Lockbox" has the meaning assigned to that term in subsection 5.5.

                                                        -7-

<PAGE>




         "Material  Adverse Effect" means (a) a material adverse effect upon the
business,  operations,  properties, assets or condition (financial or otherwise)
of any  Loan  Party  on an  individual  basis  or  taken  as a whole  or (b) the
impairment of the ability of any Loan Party to perform its obligations under any
Loan  Document  to which it is a party or of Lender to enforce or collect any of
the Obligations.

         "Maturity Date" means November 30, 1999.

         "Maximum  Revolving Loan Amount" has the meaning  assigned to that term
in subsection 2.1(A).

         "Net Income"  means,  for any period,  Borrower's  net income (or loss)
after  income and  franchise  taxes  determined  in  conformity  with GAAP,  but
excluding:  (a) the  income of any  Person in which  Borrower  has an  ownership
interest, unless such income is received by Borrower in a cash distribution; (b)
after-tax gains or losses from sales or other dispositions of assets (other than
inventory  sold in the ordinary  course of business);  and (c) to the extent not
included  in  clauses  (a)  and  (b)  above,  any  after-tax   extraordinary  or
non-recurring non-cash gains or losses.

         "Net Worth"  means,  as of any date,  the sum of the capital  stock and
additional paid-in capital plus retained earnings (or minus accumulated deficit)
of Borrower, calculated in conformity with GAAP.

         "Obligations"  means all  obligations,  liabilities and indebtedness of
every  nature of each Loan Party from time to time owed to Lender under the Loan
Documents  including the principal amount of all debts, claims and indebtedness,
accrued and unpaid interest and all fees,  costs and expenses,  whether primary,
secondary, direct, contingent,  fixed or otherwise,  heretofore, now and/or from
time to time hereafter owing, due or payable.

         "Permitted  Encumbrances" means the following types of Liens: (a) Liens
(other than Liens  relating  to claims  under  Environmental  Laws or ERISA) for
taxes,  assessments  or other  governmental  charges not yet due and payable and
other than  those  being  contested  in good  faith by  appropriate  proceedings
promptly  instituted  and diligently  conducted and if Borrower has  established
appropriate reserves as required in conformity with GAAP; (b) statutory Liens of
landlords,  carriers,  warehousemen,  mechanics,  materialmen  and other similar
liens imposed by law, which are incurred in the ordinary  course of business for
sums not more than thirty (30) days  delinquent;  (c) Liens incurred or deposits
made  in  the  ordinary   course  of  business  in   connection   with  workers'
compensation,  unemployment  insurance  and  other  types  of  social  security,
statutory  obligations,  surety  and  appeal  bonds,  bids,  leases,  government
contracts,  trade  contracts,  performance and  return-of-money  bonds and other
similar  obligations  (exclusive  of  obligations  for the  payment of  borrowed
money); (d) easements, rights-of-way, restrictions, and other similar charges or
encumbrances  not interfering in any material  respect with the ordinary conduct
of the  business of any Loan Party;  (e) Liens for  purchase  money  obligations
incurred in the ordinary  course of Borrower's  business,  provided that (i) the
Indebtedness secured by any

                                                        -8-

<PAGE>



such Lien is permitted  under  subsection 7.1, and (ii) such Lien encumbers only
the asset so purchased; (f) Liens in favor of Lender, and (g) Liens set forth on
Schedule 1.1.

         "Person"  means and includes  natural  persons,  corporations,  limited
partnerships,  general  partnerships,  joint stock  companies,  joint  ventures,
associations,  companies,  trusts, banks, trust companies, land trusts, business
trusts or other  organizations,  whether or not legal entities,  and governments
and agencies and political subdivisions thereof.

         "Prime  Rate" means a variable  rate of interest per annum equal to the
higher of (a) the rate of interest  from time to time  published by the Board of
Governors of the Federal Reserve System as the "Bank Prime Loan" rate in Federal
Reserve  Statistical Release H.15(519) entitled "Selected Interest Rates" or any
successor  publication of the Federal  Reserve  System  reporting the Bank Prime
Loan rate or its  equivalent,  or (b) the  Federal  Funds  Effective  Rate.  The
statistical  release  generally  sets  forth a Bank  Prime  Loan  rate  for each
Business Day. In the event the Board of Governors of the Federal  Reserve System
ceases to  publish a Bank  Prime Loan rate or its  equivalent,  the term  "Prime
Rate" will mean a variable  rate of  interest  per annum equal to the highest of
the "prime rate", "reference rate", "base rate", or other similar rate announced
from time to time by The First National Bank of Chicago (with the  understanding
that any such  rate  may  merely  be a  reference  rate and may not  necessarily
represent  the  lowest or best rate  actually  charged to any  customer  by such
bank).

         "Principal's  Equity  Investment"  means  $1,000,000,  plus  additional
paid-in  capital  contributed  by Harold  Ginsburg in exchange for shares of the
common  capital  stock of  Borrower,  exclusive  of any retained Net Income with
respect  thereto,  less any amount  distributed to or at the direction of Harold
Ginsburg  pursuant to the  definition  of Excess Cash Flow,  less the  aggregate
principal  amount of any financing at any time secured by Contracts owned by the
Borrower on the date hereof which have never been Eligible Contracts included in
the Borrowing Base.

         "Projections"  means  Borrower's  forecasted:  (a) balance sheets;  (b)
profit and loss  statements;  (c) cash flow statements;  and (d)  capitalization
statements,  all  prepared on a  [division  by division  basis  consistent  with
Borrower's historical financial statements, together with appropriate supporting
details and a statement of underlying assumptions.

         "Responsible  Officer"  means an  officer  of  Borrower  identified  in
writing to Lender from time to time as having authority to borrow hereunder.

         "Revolving  Loan"  means  all  advances  made  by  Lender  pursuant  to
subsection  2.1(A)  and  any  amounts  added  to the  principal  balance  of the
Revolving Loan pursuant to this Agreement.

         "Revolving  Loan  Commitment"  means the  commitment  of Lender to make
Revolving Loans as set forth in subsection 2.1.

         "Revolving Loan Commitment Termination Date" means November 30, 1995.

                                                        -9-

<PAGE>




         "Servicing  Fees" means,  for each calendar  month for  Contracts  then
included in the Borrowing Base, (i) $6.00 for each of the first 5,000 Contracts,
(ii) $5.00 for each of the next 2,500 Contracts, and (iii) $4.00 for each of all
remaining Contracts.

         "Stock  Pledge   Agreement"  means  the  Stock  Pledge  Agreement  from
Guarantors  to  Lender,  substantially  in the form of  Exhibit G, to secure the
payment and performance of the  liabilities  and duties of Guarantors  under the
Guaranty.

         "Subsidiary"  means,  with  respect  to any  Person,  any  corporation,
association or other  business  entity of which more than fifty percent (50%) of
the  total  voting  power  of  shares  of  stock  (or  equivalent  ownership  or
controlling  interest)  entitled  (without  regard  to  the  occurrence  of  any
contingency) to vote in the election of directors,  managers or trustees thereof
is at the time owned or controlled,  directly or  indirectly,  by that Person or
one or more of the other Subsidiaries of that Person or a combination thereof.

         "Tangible  Net  Worth"  means an amount  equal to: (a)  Borrower's  Net
Worth;  less (b)  Borrower's  Intangible  Assets;  less (c)  Borrower's  prepaid
expenses;  less  (d)  all  obligations  owed to  Borrower  by any  Affiliate  of
Borrower;  and less (e) all  loans by  Borrower  to  officers,  stockholders  or
employees of Borrower.

         "UCC" means the Uniform Commercial Code as in effect on the date hereof
in the  State of  Illinois,  as  amended  from time to time,  and any  successor
statute.

         "Working Capital" means: (a) current assets of Borrower; less (b) 
current liabilities of Borrower; and less (c) the amount of any obligations 
owed to Borrower by any Affiliate of Borrower.

1.2 Accounting  Terms. For purposes of this Agreement,  all accounting terms not
otherwise  defined  herein  will have the  meanings  assigned  to such  terms in
conformity with GAAP.  Financial  statements and other information  furnished to
Lender pursuant to subsection 5.1 will be prepared in accordance with GAAP as in
effect at the time of such  preparation.  In the event any "Accounting  Changes"
(as  defined  below) will occur and such  changes  affect  financial  covenants,
standards or terms in this  Agreement,  then  Borrower and Lender agree to enter
into  negotiations  in order to amend such provisions of this Agreement so as to
equitably  reflect  such  Accounting  Changes  with the desired  result that the
criteria for  evaluating  the  financial  condition of Borrower will be the same
after such Accounting  Changes as if such Accounting  Changes had not been made,
and until such time as such an amendment  will have been  executed and delivered
by Borrower and Lender, (A) all financial covenants, standards and terms in this
Agreement will be calculated and/or construed as if such Accounting  Changes had
not been made,  and (B)  Borrower  will  prepare  footnotes  to each  Compliance
Certificate and the financial statements required to be delivered hereunder that
show the differences between the financial  statements  delivered (which reflect
such  Accounting  Changes)  and the basis  for  calculating  financial  covenant
compliance (without reflecting such Accounting  Changes).  "Accounting  Changes"
means: (a) changes in accounting  principles required by GAAP and implemented by
Borrower;

                                                       -10-

<PAGE>



(b) changes in accounting principles  recommended by Borrower's certified public
accountants;  and (c) changes in carrying  value of  Borrower's as the result of
any other  adjustments  that, in each case, were applicable to, but not included
in, the Pro Forma.

1.3 Other  Definitional  Provisions.  References to  "Sections",  "subsections",
"Exhibits"  and  "Schedules"  will be to  Sections,  subsections,  Exhibits  and
Schedules,   respectively,  of  this  Agreement  unless  otherwise  specifically
provided.  Any of the terms  defined in subsection  1.1 may,  unless the context
otherwise  requires,  be used in the  singular  or the plural  depending  on the
reference.  In this  Agreement,  words  importing  any gender  include the other
genders;  the words  "including,"  "includes" and "include" will be deemed to be
followed by the words "without  limitation";  references to agreements and other
contractual  instruments  will  be  deemed  to  include  subsequent  amendments,
assignments,  and  other  modifications  thereto,  but only to the  extent  such
amendments,  assignments and other modifications are not prohibited by the terms
of this  Agreement or any other Loan  Document;  references  to Persons  include
their  respective   permitted   successors  and  assigns  or,  in  the  case  of
governmental  Persons,  Persons  succeeding  to the  relevant  functions of such
Persons; and all references to statutes and related regulations will include any
amendments of same and any successor statutes and regulations.

                         SECTION 2 LOANS AND COLLATERAL

2.1      Loans

          (A)  Revolving  Loan.  Subject  to the  terms and  conditions  of this
Agreement and in reliance upon the  representations  and  warranties of Borrower
herein  set  forth,  Lender  agrees  to lend to  Borrower  from  time to time an
aggregate  amount  not to exceed at any time  $7,000,000  (the  "Revolving  Loan
Commitment").  Amounts  borrowed under this subsection  2.1(A) may be repaid and
reborrowed  at any  time  prior to the  earlier  of (i) the  termination  of the
Revolving Loan Commitment  pursuant to subsection 8.2 or (ii) the Revolving Loan
Commitment  Termination  Date.  Lender will have no  obligation to make advances
under this subsection 2.1(A) to the extent any requested advance would cause the
balance of the Revolving Loans then outstanding to exceed the Maximum  Revolving
Loan Amount.

                  (1) "Maximum  Revolving Loan Amount" means,  as of any date of
determination,  the  lesser of (a) the  Revolving  Loan  Commitment  and (b) the
Borrowing Base.

                  (2) "Borrowing  Base" means,  as of any date of  determination
and with respect to each Eligible Contract, an amount equal to the lesser of:

                  (a) fifty  percent  (50%) of the  product  of (i) the  monthly
                  payment required by the terms of such Eligible  Contract to be
                  paid by the obligor to Borrower  multiplied by (ii) the number
                  of calendar months then remaining in the term of such Eligible
                  Contract  (excluding  any renewal  term),  not to exceed sixty
                  (60) months, or

                  (b) Borrower's actual cost of acquiring such Eligible Contract
 from a Dealer.

                                                       -11-

<PAGE>




         (B)      Eligible Contracts

         "Eligible  Contracts"  means,  as at any  date  of  determination,  the
aggregate of all Accounts that, in Lender's reasonable  determination,  meet all
of the following criteria and are not otherwise Ineligible Contracts:

         (1) Contracts must meet all of the following criteria to be considered
 Eligible Contracts:

                  (a)      Installments under the Contracts are paid only 
monthly or quarterly;

                  (b)      The Contract Obligors own and reside in the 
residences where the Alarm Systems are permanently installed as a fixture;

                  (c) Installments under the Contracts are in an amount not less
than $20 per month  and not more  than $50 per  month;  and  provided  that with
respect to all the  Eligible  Contracts  included  in the  Borrowing  Base,  the
average installment is less than $30 per month;

                  (d)      Each of the Contract Obligors has achieved a Credit 
Score acceptable to Lender in its sole discretion (Beacon score of 400 minimum);

                  (e)      The accounts for the Contracts have been transferred 
into Borrower's central station;

                  (f)      Borrower will have electronically inspected each 
Alarm System, and the alarm panel has been placed on Borrower's own telephone
line;

                  (g) Each of the Contract Obligors has a homeowner's  insurance
policy in full force and  effect  and the  insurer  has been  notified  that the
Contract Obligor has a monitored Alarm System;

                  (h)      Each Alarm System has been encrypted with Borrower's 
proprietary alarm monitoring computer software;

                  (i) Each Contract Obligor has purchased its Alarm System for a
minimum  price of $300 or purchased a residence  with an existing  Alarm System,
and the fair market value of the Alarm System is not less than $300;

                  (j)      Borrower has owned the Contract and monitored the 
related Alarm System for not less than 5 Business Days;

                  (k)      Borrower has physically inspected at least five 
percent (5%) of the Alarm Systems;


                                                       -12-

<PAGE>



                  (l) At the time  such  Contracts  are  first  included  in the
Borrowing  Base, no  installment  remains  unpaid for more than thirty (30) days
after the due date specified therefor;

                  (m)      Lender as received an opinion of counsel acceptable 
to it that the form for each Contract complies with applicable law; and

                  (n)      The Contracts are not otherwise Ineligible Contracts;

         (2) the following Contracts are Ineligible Contracts:

                  (a)  Contracts  with respect to which,  at any time after such
Contracts are first  included in the Borrowing  Base,  any  installment  remains
unpaid for more than sixty (60) days after the due date specified therefor;

                  (b)      Contracts due from a Contract Obligor whose residence
 or principal place of business is located outside the United States of America;

                  (c) Contracts  originated by any one Dealer to the extent that
adding such  Contracts to the Borrowing  Base will cause the amount of Contracts
from such Dealer included in the Borrowing Base to exceed, in the aggregate,  an
amount equal to twenty  percent  (20%) of the  Borrowing  Base at any time on or
after the outstanding balance of the Loans is or has been more than $4,000,000;

                  (d)      Contracts with respect to which the Contract Obligor 
is an Affiliate of Borrower or a director, officer, agent, stockholder or 
employee of Borrower or any of its Affiliates;

                  (e)      Contracts with respect to which there is any 
unresolved dispute with the respective Contract Obligor (but only to the extent 
of such dispute);

                  (f)      Contracts where the indebtedness thereunder is 
evidenced by an "instrument" (as defined in the UCC) not in the possession of 
Lender;

                  (g)      Contracts with respect to which Lender does not have 
a valid, first priority and fully perfected security interest;

                  (h)      Contracts subject to any Lien except Permitted 
Encumbrances;

                  (i)      Contracts with respect to which the services giving 
rise to such Contract have not been performed and accepted by such account 
debtor;

                  (j)  Contracts  with respect to which the Contract  Obligor is
located in New Jersey, Minnesota, or any other state denying creditors access to
its courts or rendering the Contracts  unenforceable  in the absence of a Notice
of Business Activities Report, business

                                                       -13-

<PAGE>



license or other  similar  filing,  unless  Borrower  has either  qualified as a
foreign corporation authorized to transact business in such state or has filed a
Notice of Business  Activities  Report or similar  filing with, and has obtained
any such  license  or permit  from,  the  applicable  state  agency for the then
current year;

                  (k)      Any Contract with respect to which the Contract 
Obligor is a creditor of Borrower;

                  (l)      Any Contract that fails, in its form, origination, 
servicing or enforcement, to comply with all applicable laws; and

                  (m)      Contracts that do not meet the requirements of sub-
section 2.1(B)(1) for Eligible Contracts.

         (C) Borrowing Mechanics.  Advances hereunder will be in minimum amounts
of  $50,000,  which  will be made not more  often than once in any seven (7) day
period;  provided,  however, upon payment of the Additional Funding Fee Borrower
may request  advances under the Revolving  Loan  Commitment in amounts less than
$50,000 and/or more frequently  than once in any seven (7) day period.  Not less
than four (4) Business  Days prior to a requested  Funding  Date,  Borrower will
give  Lender  telephonic  notice by 11:00 a.m.  (Chicago  time) of the  proposed
borrowing.  Lender will not incur any  liability to Borrower for acting upon any
telephonic  notice  that  Lender  believes in good faith to have been given by a
Responsible  Officer authorized to borrow on behalf of Borrower or for otherwise
acting in good faith  under this  subsection  2.1(C).  Lender  will not make any
advance  pursuant to any  telephonic  notice  unless Lender has also received by
11:00  a.m.  (Chicago  time) on the date of such  request,  the  Borrowing  Base
Certificate  and Aging Report dated such date and all other  documents  required
under  subsection  3.2. The making of an advance  pursuant to telephonic  notice
will constitute a Loan under this Agreement. Each such advance to Borrower under
the Revolving Loan Commitment  will be deposited in immediately  available funds
in such  account  as  Borrower  may from  time to time  designate  to  Lender in
writing.

2.2 Interest. So long as no Event of Default has occurred and is continuing, the
Loans and all other  Obligations will bear interest from the date such Loans are
made or such other  Obligations  become due to the date paid at a rate per annum
(meaning  360 days) equal to four  percent  (4%) plus the Prime Rate;  provided,
however,  that such rate will not exceed  eighteen  percent (18%) (the "Interest
Rate").  After the  occurrence  of an Event of  Default  and for so long as such
Event of  Default  continues,  the  Loans  and all other  Obligations  will,  at
Lender's  option,  bear interest at a rate per annum (meaning 360 days) equal to
three percent  (3.0%) plus the Interest Rate (the "Default  Rate").  Interest on
the Loans and all other  Obligations  will be  computed  on the daily  principal
balance on the basis of a 360-day year for the actual  number of days elapsed in
the period during which it accrues and will be payable monthly in arrears on the
first day of each month.  Any publicly  announced  change in the Prime Rate will
result in an adjustment to the Interest Rate on the next Business Day.


                                                       -14-

<PAGE>



         Notwithstanding  any  provision  to  the  contrary  contained  in  this
Agreement or the other Loan Documents, Borrower will not be required to pay, and
Lender will not be permitted to collect, any amount of interest in excess of the
maximum amount of interest permitted by law ("Excess  Interest").  If any Excess
Interest is provided for or determined by a court of competent  jurisdiction  to
have been provided for in this Agreement or in any of the other Loan  Documents,
then in such  event:  (1) the  provisions  of this  subsection  will  govern and
control;  (2) neither  Borrower  nor any Loan Party will be obligated to pay any
Excess Interest; (3) any Excess Interest that Lender may have received hereunder
will be, at Lender's  option,  (a) applied as a credit  against the  outstanding
principal  balance of the  Obligations  or accrued and unpaid  interest  (not to
exceed the maximum amount  permitted by law), (b) refunded to the payor thereof,
or (c) any combination of the foregoing;  (4) the interest  rate(s) provided for
herein will be  automatically  reduced to the maximum  lawful rate  allowed from
time to time under applicable law (the "Maximum  Rate"),  and this Agreement and
the other Loan Documents  will be deemed to have been and will be,  reformed and
modified to reflect such reduction;  and (5) neither Borrower nor any Loan Party
will have any action against  Lender for any damages  arising out of the payment
or collection of any Excess Interest.  Notwithstanding the foregoing, if for any
period of time  interest on any  Obligations  is  calculated at the Maximum Rate
rather  than the  applicable  rate under this  Agreement,  and  thereafter  such
applicable rate becomes less than the Maximum Rate, the rate of interest payable
on such  Obligations  will  remain at the  Maximum  Rate until  Lender will have
received the amount of interest  which Lender  would have  received  during such
period on such  Obligations  had the rate of  interest  not been  limited to the
Maximum Rate during such period.

2.3      Fees

         (A) Funding Fee; Additional Funding Fee. On each Funding Date, Borrower
will pay to Lender the funding  fee  ("Funding  Fee") in an amount  equal to one
percent (1%) of the amount of Loan proceeds funded on that date. In addition, in
the event  Borrower  requests  an  advance  in an amount  less than  $50,000  or
requests an advance more than once in any seven day period,  and Lender,  in its
sole discretion,  makes an Advance pursuant to such request,  Borrower will also
pay to Lender a fee (the  "Additional  Funding  Fee") in the  amount of  $1,500.
Borrower has prior to the Closing Date, deposited with Lender the sum of $25,000
(the  "Good  Faith  Deposit").  The Good  Faith  Deposit  will be applied to the
Funding  Fee  and  the  Additional  Funding  Fee as and  when  due  and  payable
hereunder.

         (B)      Capital Appreciation Rights.  On the Closing Date, Borrower 
will issue to Lender the Capital Appreciation Rights.

2.4      Payments and Prepayments

         (A) Manner and Time of Payment. One hundred percent (100%) of the funds
collected  from the Contracts  included in the Borrowing  Base each week will be
paid to Lender by Collecting  Banks pursuant to subsection 5.5 and the agreement
governing  the Lockbox,  and, so long as no Event of Default has occurred and is
continuing, will be applied by Lender in the

                                                       -15-

<PAGE>



following  order:  first, to payment of the Collecting  Banks' fees and expenses
for their services; second, to payment to Borrower of accrued Servicing Fees and
for remittance to the Florida Department of Revenue in the amount of sales taxes
due with respect to Contracts in the Borrowing  Base;  third,  to the payment of
costs or expenses  incurred by Lender in connection with the Loans;  fourth,  to
any interest  accrued at the Default Rate;  fifth, to the payment of accrued and
unpaid  interest at the Interest Rate; and  thereafter,  to the reduction of the
principal  balance of the Loans.  If the amount of the funds  received by Lender
from the Collecting  Banks with respect to any month is  insufficient  to pay in
full the  amount of  interest  which  accrues  on the Loan for such month at the
Interest Rate,  Borrower will pay the difference to Lender on or before the last
day of the following  month. In the event Borrower  receives any payments on any
of the Contracts pledged to Lender directly from any Contract Obligor,  Borrower
will deliver such payments to the Collecting  Banks within two (2) Business Days
following  Borrower's  receipt thereof unless Borrower will have received notice
from Lender  requiring  that all payments on the  Contracts be paid  directly to
Lender, in which event such payments will be delivered to Lender. Within fifteen
(15) days after the end of each calendar month,  Borrower will deliver to Lender
a certificate of Borrower's chief executive  officer or chief financial  officer
demonstrating its calculation of the amount required to be paid.

         (B)      Mandatory Prepayments

                  (1)  Overadvance.  At any time that the aggregate  outstanding
principal  balance of the  Revolving  Loan  exceeds the Maximum  Revolving  Loan
Amount,  Borrower will promptly repay the Revolving Loan to the extent necessary
to reduce the  outstanding  principal  balance to an amount  that is equal to or
less than the Maximum Revolving Loan Amount,  without assessment of a premium of
any kind, subject however to the Default Rate as herein provided.

                  (2) Proceeds of Asset  Dispositions.  Immediately upon receipt
by Borrower of proceeds of any Asset  Disposition (in one or a series of related
transactions),  which proceeds  exceed $10,000 (it being  understood that if the
proceeds  exceed  $10,000,  the  entire  amount and not just the  portion  above
$10,000 will be subject to this paragraph), Borrower will prepay the Obligations
in an amount equal to such proceeds.  All such  prepayments will be applied as a
permanent reduction of the Revolving Loan Commitment. Nothing in this subsection
2.4(B) will be deemed to constitute Lender's consent to any Asset Disposition or
to waive the terms and conditions of subsection 7.3(A).

                  (3) Excess Cash Flow.  Within  fifteen (15) days of the end of
each  calendar  quarter,  from the date hereof  until the  Capital  Appreciation
Rights  Payment  Date (as defined in the CAR  Documents),  Borrower  will pay to
Lender, as additional  consideration for entering into this Agreement, an amount
equal to twenty-four and ninety-nine  hundredths percent (24.99%) of Excess Cash
Flow. Concurrently with the making of any such payment, Borrower will deliver to
Lender a certificate of Borrower's  chief  executive  officer or chief financial
officer demonstrating Borrower's calculation of the amount required to be paid.


                                                       -16-

<PAGE>



         (C)      Voluntary Prepayments and Repayments.  Except as provided in
subsection 2.4(B), Borrower's Obligations may not be prepaid in whole or in part
prior to the Maturity Date.

         (D)  Payments  on  Business  Days.  Whenever  any  payment  to be  made
hereunder  will be stated  to be due on a day that is not a  Business  Day,  the
payment may be made on the next  succeeding  Business Day and such  extension of
time will be included in the  computation  of the amount of interest or fees due
hereunder.

2.5 Term of this  Agreement.  The Revolving Loan Commitment will (unless earlier
terminated)  terminate on the Revolving  Loan  Commitment  Termination  Date. In
addition,  this  Agreement may be terminated as set forth in Section 8.3 hereof.
Unless due earlier upon  acceleration  or otherwise in accordance with the terms
of this  Agreement,  all  Obligations  will become  immediately  due and payable
without notice or demand on the Maturity Date.  Notwithstanding  any termination
of the Revolving Loan Commitment, until all Obligations have been fully paid and
satisfied,  Lender will be entitled to retain  security  interests  in and liens
upon all  Collateral,  and even  after  payment  of all  Obligations  hereunder,
Borrower's  obligation to indemnify  Lender in accordance  with the terms hereof
will continue.

2.6 Statements;  Application of Payments. Lender will render a monthly statement
of account to Borrower.  Such  statement of account will  constitute  an account
stated unless Borrower makes written  objection  thereto within thirty (30) days
from the date such statement is mailed to Borrower. Borrower promises to pay all
of its  Obligations  as such amounts  become due or are declared due pursuant to
the terms of this Agreement.  After the occurrence and during the continuance of
an Event of  Default,  Borrower  irrevocably  waives  the  right to  direct  the
application of any and all payments at any time or times thereafter  received by
Lender from or on behalf of Borrower,  and Borrower  hereby  irrevocably  agrees
that Lender will have the continuing exclusive right to apply and to reapply any
and all payments  received at any time or times after the  occurrence and during
the continuance of an Event of Default against the Obligations in such manner as
Lender may deem advisable  notwithstanding any previous entry by Lender upon any
books and records.

2.7 Grant of Security  Interest.  To secure the payment and  performance  of the
Obligations, including all renewals, extensions, restructurings and refinancings
of any or all of the Obligations,  Borrower hereby grants to Lender a continuing
security interest,  lien and mortgage in and to all right, title and interest of
Borrower in the following property of Borrower, whether now owned or existing or
hereafter  acquired  or  arising  and  regardless  of where  located  (all being
collectively  referred to as the "Collateral"):  (A) Contracts that are included
in the Borrowing Base; (B) all Accounts and general  intangibles  relating to or
arising out of  Contracts  that are  included  in the  Borrowing  Base;  (C) all
deposit accounts of Borrower  maintained with any bank or financial  institution
with  respect to the  Contracts;  (D) all cash and other  monies and property of
Borrower in the  possession  or under the control of Lender or any  participant;
(E) all books, records, ledger cards, files,  correspondence,  computer programs
or other  Intellectual  Property,  tapes,  disks  and  related  data  processing
software that at any time evidence or contain information

                                                       -17-

<PAGE>



relating to any of the property  described  above or are otherwise  necessary or
helpful in the collection  thereof or realization  thereon;  and (F) proceeds of
all or any of the property described above, including,  without limitation,  the
proceeds of any insurance policies covering any of the above described property.

2.8      Taxes.

         (A)  No  Deductions.  Any  and  all  payments  or  reimbursements  made
hereunder  will be made free and clear of and without  deduction for any and all
taxes, levies, imposts, deductions, charges or withholdings, and all liabilities
with respect thereto;  excluding,  however, the following:  taxes imposed on the
net  income  of  Lender by the  jurisdiction  under the laws of which  Lender is
organized  or doing  business  or any  political  subdivision  thereof and taxes
imposed on its net income by the  jurisdiction  of Lender's  applicable  lending
office or any political  subdivision thereof (all such taxes,  levies,  imposts,
deductions,  charges or withholdings  and all  liabilities  with respect thereto
excluding  such taxes  imposed on net  income,  herein  "Tax  Liabilities").  If
Borrower  will be required by law to deduct any such  amounts from or in respect
of any sum payable  hereunder to Lender,  then the sum payable hereunder will be
increased  as may be necessary  so that,  after making all required  deductions,
Lender  receives an amount  equal to the sum it would have  received had no such
deductions been made.

         (B) Changes in Tax Laws.  In the event that,  subsequent to the Closing
Date, (1) any changes in any existing law, regulation, treaty or directive or in
the interpretation or application thereof,  (2) any new law, regulation,  treaty
or  directive  enacted or any  interpretation  or  application  thereof,  or (3)
compliance  by Lender with any request or  directive  (whether or not having the
force of law) from any governmental authority, agency or instrumentality:

                  (1)  does  or  will  subject  Lender  to any  tax of any  kind
whatsoever with respect to this Agreement, the other Loan Documents or any Loans
made  hereunder,  or  change  the basis of  taxation  of  payments  to Lender of
principal,  fees, interest or any other amount payable hereunder (except for net
income taxes,  or franchise  taxes imposed in lieu of net income taxes,  imposed
generally by federal, state or local taxing authorities with respect to interest
or commitment  or other fees payable  hereunder or changes in the rate of tax on
the overall net income of Lender); or

                  (2) does or will  impose on  Lender  any  other  condition  or
increased  cost in  connection  with the  transactions  contemplated  hereby  or
participations herein; and the result of any of the foregoing is to increase the
cost to Lender of making or continuing any Loan  hereunder,  as the case may be,
or to reduce any amount receivable  hereunder,  then, in any such case, Borrower
will promptly pay to Lender,  upon its demand,  any additional amounts necessary
to compensate Lender, on an after-tax basis, for such additional cost or reduced
amount receivable, as determined by Lender with respect to this Agreement or the
other Loan Documents. If Lender becomes entitled to claim any additional amounts
pursuant to this  subsection,  it will promptly  notify Borrower of the event by
reason  of  which  Lender  has  become  so  entitled.  A  certificate  as to any
additional amounts payable pursuant to the foregoing sentence

                                                       -18-

<PAGE>



submitted  by  Lender  to  Borrower  will,  absent  manifest  error,  be  final,
conclusive and binding for all purposes.

2.9      Exclusivity; Right of First Refusal.

         (A) Exclusivity.  Until the Revolving Loan Commitment Termination Date,
and  without  limitation  of Section  7.3,  Borrower  will not sell,  assign (by
operation  of law or  otherwise)  or in any manner  dispose of, grant any option
with respect to or otherwise seek to finance any Eligible  Contract,  other than
in favor of Lender pursuant to the terms and conditions hereof.

         (B)  Right  of First  Refusal.  After  the  Revolving  Loan  Commitment
Termination  Date and until the Obligations are paid in full,  Borrower will not
sell,  assign (by operation of law or  otherwise)  or in any manner  dispose of,
grant any option with respect to or otherwise  finance any Contract  until after
Borrower  has  provided  to Lender  all  information  pertaining  to such  sale,
assignment,  option  or other  financing  arrangement  and  Lender,  in its sole
discretion,  has  determined  not to  extend  financing  to  Borrower  on  terms
identical  in all  material  respects to those  described  in such  information.
Lender will be deemed not to have  exercised  such right of first refusal on the
tenth (10th) Business Day after Lender's  receipt of the information  pertaining
to such  proposed  transaction.  Nothing in this  Section 2.10 will be deemed to
create any obligation on Lender's part to make a loan or otherwise extend credit
to Borrower.


                          SECTION 3 CONDITIONS TO LOANS

     3.1 Conditions to Initial Loans and Later Loans.  The obligations of Lender
to make  Loans on the  Closing  Date and on each  Funding  Date are  subject  to
satisfaction of all of the conditions set forth below.

         (A)  Closing  Deliveries.  Lender  will  have  received,  in  form  and
substance  reasonably  satisfactory  to Lender,  all documents,  instruments and
information  identified  on  Schedule  3.1(A) and all other  agreements,  notes,
certificates, orders, authorizations,  financing statements, mortgages and other
documents which Lender may at any time reasonably request. In particular, Lender
and its counsel will have reviewed and approved  each form of Contract  Borrower
proposes to pledge to Lender as an Eligible Contract.

         (B) Security Interests. Lender will have received satisfactory evidence
that all  security  interests  and  liens  granted  to Lender  pursuant  to this
Agreement or the other Loan  Documents  have been duly  perfected and constitute
first priority liens on the Collateral, subject only to Permitted Encumbrances.

         (C) Representations and Warranties.  The representations and warranties
contained herein and in the Loan Documents will be true, correct and complete in
all  material  respects  on and as of that  Funding  Date to the same  extent as
though made on and as of that date, except

                                                       -19-

<PAGE>



for any  representation  or warranty limited by its terms to a specific date and
taking into account any  amendments  to the Schedules or Exhibits as a result of
any  disclosures  made by Borrower to Lender after the Closing Date and approved
by Lender.

         (D) Fees.  Borrower  will have paid the Funding Fee and any  Additional
Funding Fee then due and payable.

         (E) No Default.  No event will have occurred and be continuing or would
result from the consummation of the requested borrowing that would constitute an
Event of Default or a Default.

         (F)  Performance of Agreements.  Each Loan Party will have performed in
all material respects all agreements and satisfied all conditions which any Loan
Document provides will be performed by it on or before that Funding Date.

         (G) No  Prohibition.  No  order,  judgment  or  decree  of  any  court,
arbitrator or  governmental  authority will purport to enjoin or restrain Lender
from making any Loans.

         (H)  Margin  Regulations.  The  making of the Loans  requested  on such
Funding  Date will not violate  Regulation  G,  Regulation  T,  Regulation  U or
Regulation X of the Board of Governors of the Federal Reserve System.

         (I) No  Litigation.  There will not be pending or, to the  knowledge of
Borrower,  threatened,  any action,  charge,  claim, demand,  suit,  proceeding,
petition,  governmental  investigation  or arbitration  against or affecting any
Loan Party or any  property  of any Loan Party  that has not been  disclosed  by
Borrower in writing,  and there will have  occurred no  development  in any such
action,  charge,  claim,  demand,  suit,  proceeding,   petition,   governmental
investigation or arbitration that, in the opinion of Borrower,  would reasonably
be expected to have a Material Adverse Effect.

     3.2 Further  Conditions to Later Loans.  The  obligations of Lender to make
Loans on the Closing Date and on each  Funding Date are subject to  satisfaction
of all of the conditions set forth below.

         (A) Lender will have  received a Custodian's  certificate  (as provided
for in the Custody Agreement)  acknowledging  receipt on behalf of Lender of the
original written  agreement  between Borrower and the Contract Obligors for each
of the  Contracts  being  pledged to Lender as part of the  Collateral  for such
Funding Date.

         (B) Lender will have received a request for funds and a Borrowing  Base
Certificate, each in accordance with subsection 2.1(C).

         (C) Lender will have  received an Aging Report  including  all Eligible
Contracts included in the Borrowing Base.

                                                       -20-

<PAGE>




         (D) Custodian  will have received  evidence that each Contract  Obligor
purchased its Alarm System for a minimum price of $300.

         (E) With  respect  to  Contracts  included  for the  first  time in the
Borrowing  Base,  other  than  Contracts  the form of which has been  previously
approved by Lender for use in the  jurisdiction  where the  applicable  Contract
Obligor resides,  Borrower will have provided to Lender a representative  sample
of such  Contracts  and Lender and its counsel  will have  approved  such sample
before the advance of funds on the Funding Date.

               SECTION 4 BORROWER'S REPRESENTATIONS AND WARRANTIES

In order to  induce  Lender  to enter  into this  Agreement  and to make  Loans,
Borrower represents and warrants to Lender that the following statements are and
will be true, correct and complete:

4.1      Organization, Powers, Capitalization.

         (A) Organization and Powers.  Borrower is a corporation duly organized,
validly  existing and in good  standing  under the laws of its  jurisdiction  of
incorporation and qualified to do business in the State of Florida.  Borrower is
not doing  business in any state other than the State of Florida.  Borrower  has
all requisite  corporate  power and authority to own and operate its properties,
to carry on its business as now  conducted  and proposed to be conducted  and to
enter into each Loan Document.

         (B) Capitalization.  The authorized capital stock of Borrower is as set
forth on Schedule 4.1(B).  All issued and outstanding shares of capital stock of
Borrower are duly authorized and validly issued, fully paid, nonassessable, free
and clear of all Liens  other than those in favor of Lender and such shares were
issued in compliance  with all applicable  state and federal laws concerning the
issuance  of  securities.  The  capital  stock  of  Borrower  is  owned  by  the
stockholders and in the amounts set forth on Schedule  4.1(B).  No shares of the
capital  stock of Borrower,  other than those  described  above,  are issued and
outstanding. Other than as described on Schedule 4.1(B), there are no preemptive
or other outstanding  rights,  options,  warrants,  conversion rights or similar
agreements or understandings  for the purchase or acquisition from Borrower,  of
any shares of capital stock or other securities of Borrower.

4.2  Authorization of Borrowing,  No Conflict.  Borrower has the corporate power
and authority to incur the  Obligations  and to grant security  interests in the
Collateral. On the Closing Date, the execution,  delivery and performance of the
Loan Documents by Borrower  signatory  thereto will have been duly authorized by
all necessary  corporate and  shareholder  action.  The execution,  delivery and
performance  by  Borrower  of each Loan  Document  and the  consummation  of the
transactions  contemplated  by  this  Agreement  do  not  and  will  not  be  in
contravention of any applicable law, the corporate charter or bylaws of Borrower
or any  agreement  or order by which any Loan Party or  Borrower's  property  is
bound.  This  Agreement  is, and the other Loan  Documents,  when  executed  and
delivered  will be,  the  legally  valid  and  binding  obligations  of  binding
obligations of Borrower, each enforceable against the Borrower,

                                                       -21-

<PAGE>



as  applicable,  in  accordance  with  their  respective  terms,  except as such
enforceability  may  be  limited  by  (i)  applicable  bankruptcy,   insolvency,
reorganization,   moratorium  or  similar  laws  affecting  the  enforcement  of
creditors' rights generally and (ii) equitable principles generally.

4.3 Financial Condition. All financial statements concerning Borrower which have
been or will  hereafter  be  furnished  by Borrower  to Lender  pursuant to this
Agreement  have been or will be prepared in  accordance  with GAAP  consistently
applied  throughout the periods involved (except as disclosed therein) and do or
will present fairly the financial  condition of the corporation  covered thereby
as at the dates thereof and the results of their operations for the periods then
ended.  The Projections to be delivered will be prepared by Borrower in light of
the past  operations  of the business of  Borrower,  and such  Projections  will
represent  the  good  faith  estimate  of  Borrower  and its  senior  management
concerning  the  most  probable  course  of its  business  as of the  date  such
Projections are prepared and delivered.

4.4 Indebtedness and Liabilities. As of the Closing Date, Borrower does not have
any Indebtedness or Liabilities except as reflected on the financial  statements
attached as Exhibit H, or as incurred in the ordinary course of business.

4.5 Account Warranties.  Borrower represents,  warrants and covenants as to each
Account  that, at the time of its  creation,  the Account is a valid,  bona fide
account,  representing an undisputed  indebtedness incurred by the named account
debtor  for  goods  actually  sold  and  delivered  or for  services  completely
rendered; to the best of Borrower's knowledge,  there are no setoffs, offsets or
counterclaims,  genuine or otherwise,  against the Account; the Account does not
represent a sale to an Affiliate or a consignment,  sale or return or a bill and
hold  transaction;  no agreement  exists  permitting  any  deduction or discount
(other than the discount stated on the invoice); Borrower is the lawful owner of
the Account and has the right to assign the same to Lender;  the Account is free
of all security  interests,  liens and encumbrances other than those in favor of
Lender, and the Account is due and payable in accordance with its terms.

4.6 Names. Borrower does not conduct business and has not at any time during the
past five years  conducted  business  under any name,  trade name or  fictitious
business name other than those names set forth on Schedule 4.6.

4.7  Locations;  FEIN.  Schedule  4.7 sets  forth  the  location  of  Borrower's
principal place of business,  the location of Borrower's books and records,  the
location of all other offices of Borrower and all Collateral locations, and such
locations are  Borrower's  sole  locations for its business and the  Collateral.
Borrower's federal employer identification number is 65-0334701.

4.8 Title to Properties;  Liens.  Borrower has good, sufficient and legal title,
subject to Permitted Encumbrances, to all its respective material properties and
assets.  Except for Permitted  Encumbrances,  all such properties and assets are
free and clear of Liens.  To the best  knowledge of Borrower  after due inquiry,
there are no actual,  threatened or alleged  defaults with respect to any leases
of real  property  under which  Borrower is lessee or lessor  which would have a
Material Adverse Effect.

                                                       -22-

<PAGE>




4.9 Litigation; Adverse Facts. Except as set forth on Schedule 4.9, there are no
judgements  outstanding  against any Loan Party or affecting any property of any
Loan Party nor is there any action,  charge,  claim, demand,  suit,  proceeding,
petition,  governmental investigation or arbitration now pending or, to the best
knowledge of Borrower  after due inquiry,  threatened  against or affecting  any
Loan Party or any  property of any Loan Party.  No Loan Party has  received  any
opinion or  memorandum  or legal advice from legal counsel to the effect that it
is exposed to any liability which could  reasonably be expected to result in any
Material Adverse Effect.

4.10  Payment of Taxes.  All tax returns and reports of Borrower  required to be
filed by any of them have been timely filed,  and all taxes,  assessments,  fees
and other  governmental  charges upon Borrower and upon its properties,  assets,
income and  franchises  which are shown on such  returns as due and payable have
been paid when due and  payable,  other than any such taxes being  contested  in
good faith by appropriate proceedings promptly instituted and diligently pursued
and with  respect to which  Borrower  has  established  appropriate  reserves in
accordance  with GAAP.  None of the United States income tax returns of Borrower
are under audit.  No tax liens have been filed and no claims are being  asserted
with respect to any such taxes. The charges,  accruals and reserves on the books
of  Borrower  in  respect  of any  taxes or other  governmental  charges  are in
accordance with GAAP.

4.11  Performance of Agreements.  Borrower is not in default in the performance,
observance or  fulfillment  of any of the  obligations,  covenants or conditions
contained in any material contractual  obligation of Borrower,  and no condition
exists  that,  with the  giving of  notice  or the lapse of time or both,  would
constitute such a default.

4.12 Employee Benefit Plans.  Borrower and each ERISA Affiliate is in compliance
in all material  respects with all applicable  provisions of ERISA,  the IRC and
all other applicable laws and the regulations and  interpretations  thereof with
respect to all  Employee  Benefit  Plans.  No  liability  has been  incurred  by
Borrower  or any ERISA  Affiliate  which  remains  unsatisfied  for any  funding
obligation, taxes or penalties with respect to any Employee Benefit Plan.

4.13 Intellectual Property.  Borrower owns, is licensed to use or otherwise
has the right to use, all  Intellectual  Property  used in or necessary  for the
conduct  of its  business  as  currently  conducted  and all  such  Intellectual
Property is identified on Schedule 4.13.
   
4.14  Broker's  Fees.  No broker's or finder's  fee or  commission  will be
payable with respect to any of the other transactions contemplated hereby.

4.15 Environmental Compliance.  Borrower has been and is currently in compliance
with all applicable  Environmental Laws,  including obtaining and maintaining in
effect all  permits,  licenses or other  authorizations  required by  applicable
Environmental   Laws.   There  are  no  claims,   liabilities,   investigations,
litigation,  administrative  proceedings,  whether  pending  or  threatened,  or
judgments or orders relating to any Hazardous Materials asserted or threatened

                                                       -23-

<PAGE>



against  Borrower or relating to any real property  currently or formerly owned,
leased or operated by Borrower.

4.16 Solvency. As of the date of this Agreement, Borrower: (a) owns and will own
assets the fair saleable value of which are (i) greater than the total amount of
liabilities (including contingent liabilities) of Borrower and (ii) greater than
the amount that will be required to pay the probable  liabilities of Borrower as
they mature;  (b) has capital that is not unreasonably  small in relation to its
business as presently  conducted or any  presently  contemplated  or  undertaken
transaction;  and (c) does not intend to incur and does not believe that it will
incur debts beyond its ability to pay such debts as they become due.

4.17  Disclosure.  No  representation  or warranty of Borrower or any other Loan
Party  contained in this  Agreement,  the financial  statements,  the other Loan
Documents, or any other document,  certificate or written statement furnished to
Lender by or on behalf of any such  Person for use in  connection  with the Loan
Documents contains any untrue statement of a material fact or omitted,  omits or
will omit to state a material  fact  necessary  in order to make the  statements
contained  herein or therein not  misleading  in light of the  circumstances  in
which the same were made. The Projections  and pro forma  financial  information
contained in such materials are based upon good faith  estimates and assumptions
believed by such Persons to be reasonable at the time made, it being  recognized
by Lender  that such  projections  as to future  events  are not to be viewed as
facts and that actual results  during the period or periods  covered by any such
projections  may differ from the  projected  results.  There is no material fact
known to Borrower that has had or will have a Material  Adverse  Effect and that
has not been  disclosed  herein or in such  other  documents,  certificates  and
statements  furnished  to Lender  for use in  connection  with the  transactions
contemplated hereby.

4.18  Insurance.  Borrower  maintains  adequate  insurance  policies  for public
liability  and property  damage for its business  and  properties,  no notice of
cancellation  has been received with respect to such policies and Borrower is in
compliance with all material conditions  contained in such policies.  Lender has
been named as an additional  insured and loss payee,  respectively,  on all such
insurance policies.

4.19 Compliance with Laws. Borrower is in substantial  compliance with all laws,
ordinances,   rules,  regulations,   orders,  policies,   guidelines  and  other
requirements  of any domestic or foreign  government or any  instrumentality  or
agency  thereof,  having  jurisdiction  over the conduct of its  business or the
ownership of its  properties,  the violation of which would subject  Borrower or
any of its  officers to criminal  liability or have a Material  Adverse  Effect,
and, to  Borrower's  best  knowledge,  no violation of any such law,  ordinance,
rule,  regulation,  order,  policy,  guideline  or  other  requirement  has been
alleged.

4.20 Bank  Accounts.  Schedule  4.20 sets  forth the  account  numbers  and
locations of all bank accounts of Borrower.

4.21     Subsidiaries.  Borrower has no Subsidiaries.

                                                       -24-

<PAGE>




4.22 Use of Proceeds and Margin Security.  Borrower will use the proceeds of all
Loans for  proper  business  purposes  (as  described  in the  recitals  to this
Agreement) consistent with all applicable laws, statutes, rules and regulations.
No portion of the  proceeds  of any Loan will be used by  Borrower in any manner
that might cause the  borrowing or the  application  of such proceeds to violate
Regulation G, Regulation U, Regulation T or Regulation X or any other regulation
of the Board of  Governors  of the  Federal  Reserve  System or to  violate  the
Exchange Act.

4.23  Employee  Matters.  Except  as set forth on  Schedule  4.23,  (a)  neither
Borrower  nor  Borrower's  employees  is  subject to any  collective  bargaining
agreement,  (b) no petition for  certification or union election is pending with
respect to the employees of Borrower and no union or collective  bargaining unit
has sought such  certification  or recognition  with respect to the employees of
Borrower,  and  (c)  there  are  no  strikes,   slowdowns,   work  stoppages  or
controversies  pending or, to the best  knowledge of Borrower after due inquiry,
threatened  between  any Loan  Party and its  respective  employees,  other than
employee  grievances  arising in the  ordinary  course of  business  which could
reasonably  be expected to have,  either  individually  or in the  aggregate,  a
Material Adverse Effect.  Except as set forth on Schedule 4.23, Borrower has not
entered into any employment contract.

4.24  Governmental  Regulation.  None of the Loan  Parties  is, or after  giving
effect to any loan will be,  subject  to  regulation  under the  Public  Utility
Holding Company Act of 1935, the Federal Power Act or the Investment Company Act
of 1940 or to any federal or state statute or regulation limiting its ability to
incur indebtedness for borrowed money.

                         SECTION 5 AFFIRMATIVE COVENANTS

Borrower  covenants  and  agrees  that,  so  long as any of the  Revolving  Loan
Commitment  hereunder  will  be in  effect  and  until  payment  in  full of all
Obligations,  unless  Lender  will  otherwise  give its prior  written  consent,
Borrower will perform all covenants in this Section 5.

5.1 Financial  Statements and Other Reports.  Borrower will maintain a system of
accounting  established  and  administered  in  accordance  with sound  business
practices to permit preparation of financial statements in conformity with GAAP.
Borrower  will  deliver to Lender the  financial  statements  and other  reports
described below, each in form and substance satisfactory to Lender.

         (A) Monthly  Financials.  As soon as available  and in any event within
twenty (20) days after the end of each calendar month, Borrower will deliver (1)
the  balance  sheet of  Borrower  as at the end of such  month  and the  related
statements of income,  stockholders' equity and cash flow for such month and for
the period from the beginning of the then current Fiscal Year to the end of such
month, and (2) a calculation of collections from Contracts pledged to Lender and
the  application  of funds as required by Section  2.4, all  certified  true and
correct by the  president or chief  financial  officer of  Borrower,  subject to
normal recurring adjustment in accordance with GAAP.


                                                       -25-

<PAGE>



         (B) Quarterly Financials.  As soon as available and in any event within
forty-five  (45) days after the end of each quarter of a Fiscal  Year,  Borrower
will deliver the balance  sheet of Borrower as at the end of such period and the
related  statements  of  income,  stockholders'  equity  and cash  flow for such
quarter  of a Fiscal  Year and for the  period  from the  beginning  of the then
current  Fiscal Year to the end of such quarter of a Fiscal Year,  all certified
true,  correct  and  complete by the  president  or chief  financial  officer of
Borrower,  subject to normal  recurring  adjustment in accordance with GAAP, and
such  financial  statements  will have been  reviewed  by a firm of  independent
certified public accountants selected by Borrower.

         (C) Year-End  Financials.  As soon as available and in any event within
ninety (90) days after the end of each Fiscal Year,  Borrower will deliver:  (1)
the  balance  sheet  of  Borrower  as at the end of such  year  and the  related
statements of income,  stockholders'  equity and cash flow for such Fiscal Year;
(2) a  schedule  of the  outstanding  Indebtedness  of  Borrower  describing  in
reasonable  detail each such debt issue or loan  outstanding  and the  principal
amount and amount of accrued and unpaid  interest with respect to each such debt
issue or loan; and (3) a report with respect to the financial  statements from a
firm of independent  certified public  accountants  selected by Borrower,  which
report will be unqualified as to going concern and scope of audit and will state
that (a) such  financial  statements  present  fairly the financial  position of
Borrower as at the dates  indicated and the results of its  operations  and cash
flow for the  periods  indicated  in  conformity  with GAAP  applied  on a basis
consistent with prior years and (b) that the examination by such  accountants in
connection  with such  financial  statements  has been made in  accordance  with
generally accepted auditing standards.

         (D) Accountants' Certification and Reports. Together with each delivery
of financial statements of Borrower pursuant to subsection 5.1(C), Borrower will
deliver (1) a written statement by its independent  certified public accountants
(a)  stating  that the  examination  has  included a review of the terms of this
Agreement  as same relate to  accounting  matters and (b)  stating  whether,  in
connection  with the  examination,  any  condition or event that  constitutes  a
Default  or an Event of  Default  has come to  their  attention  and,  if such a
condition or event has come to their attention, specifying the nature and period
of existence  thereof and (2) a letter addressed to Lender from such accountants
stating  that such  accountants  have  been  informed  that a primary  intent of
Borrower was to have the  professional  services  such  accountants  provided to
Borrower  in  preparing  their audit  report and the letter  referred to in this
subsection 5.1(D) benefit or influence Lender, and identifying Lender as a party
that  Borrower  has  indicated  intends  to rely on such  professional  services
provided  to  Borrower  by such  accountants.  Promptly  upon  receipt  thereof,
Borrower will deliver copies of all significant reports submitted to Borrower by
independent  public  accountants  in  connection  with each  annual,  interim or
special audit of the financial  statements of Borrower made by such accountants,
including  the comment  letter  submitted by such  accountants  to management in
connection with their annual audit.

         (E) Compliance  Certificate.  Together with the delivery of each set of
financial statements  referenced in subparts (A), (B) and (C) of this subsection
5.1, Borrower will deliver to Lender a Compliance Certificate.

                                                       -26-

<PAGE>




         (F)  Borrowing  Base  Certificates.  With each  request  for an advance
hereunder  and in any event within five (5) days after the end of each  calendar
month, Borrower will deliver a Borrowing Base Certificate and an Aging Report.

         (G) Aging  Reports.  On the  Closing  Date,  with each  request  for an
advance  hereunder,  within  five (5)  Business  Days after the last day of each
month and from time to time upon the reasonable request of Lender, Borrower will
deliver  to  Lender,  an  aged  trial  balance  of all  then  existing  Eligible
Contracts.

         (H)  Management  Report.  Together  with  each  delivery  of  financial
statements of Borrower  pursuant to subsection  5.1(C),  Borrower will deliver a
management  report:  (1) describing  the  operations and financial  condition of
Borrower  for the current  Fiscal Year then elapsed (or for the Fiscal Year then
ended in the case of year-end financials); (2) setting forth in comparative form
the  corresponding  figures for the previous  Fiscal Year and the  corresponding
figures from the most recent  Projections  for the current Fiscal Year delivered
to Lender pursuant to 5.1(P); and (3) discussing the reasons for any significant
variations.  The  information  above will be presented in reasonable  detail and
will be certified by the chief financial  officer of Borrower to the effect that
such  information  fairly  presents  the  results of  operations  and  financial
condition of Borrower as at the dates and for the periods indicated.

         (I) Appraisals. From time to time, upon the request of Lender, Borrower
will obtain and deliver to Lender, at Borrower's  expense,  appraisal reports in
form and substance and from appraisers  satisfactory to Lender, stating the then
current fair market and orderly  liquidation values of all or any portion of the
Collateral.

         (J) Government Notices. Borrowers will deliver to Lender promptly after
receipt copies of all notices, requests, subpoenas,  inquiries or other writings
received from any governmental  agency concerning any Employee Benefit Plan, the
violation or alleged  violation of any Environmental  Laws, the storage,  use or
disposal of any Hazardous  Material,  the violation or alleged  violation of the
Fair Labor  Standards  Act or  Borrower's  payment or  non-payment  of any taxes
including any tax audit.

         (K) Events of Default,  etc.  Promptly upon any vice  president or more
senior officer of Borrower obtaining knowledge of any of the following events or
conditions,  Borrower will deliver a certificate of Borrower's  chief  executive
officer specifying the nature and period of existence of such condition or event
and what action  Borrower has taken, is taking and proposes to take with respect
thereto:  (1) any  condition  or event that  constitutes  an Event of Default or
Default;  (2) any notice of default that any Person has given to Borrower or any
other  action  taken with  respect  to a claimed  default;  or (3) any  Material
Adverse Effect.

         (L) Trade  Names.  Borrower  will give Lender at least thirty (30) days
advance  written  notice  of any  change  of name or of any  new  trade  name or
fictitious  business  name.  Borrower's  use of any  trade  name  or  fictitious
business  name will be in  compliance  with all laws  regarding  the use of such
names.

                                                       -27-

<PAGE>




         (M)  Locations.  Borrower  will give  Lender at least  thirty (30) days
advance  written notice of any change in Borrower's  principal place of business
or any change in the location of its books and records or the  Collateral  or of
any new location for its books and records or the Collateral.

         (N)      Bank Accounts.  Borrower will give Lender prompt notice of any
new bank accounts established by Borrower.

         (O)  Litigation.  Promptly  upon  any  officer  of  Borrower  obtaining
knowledge of (1) the institution of any action, suit,  proceeding,  governmental
investigation or arbitration against or affecting any Loan Party or any property
of any Loan Party not  previously  disclosed  by  Borrower  to Lender or (2) any
material development in any action, suit, proceeding, governmental investigation
or  arbitration  at any time pending  against or affecting any Loan Party or any
property of any Loan Party which is reasonably likely to have a Material Adverse
Effect,  Borrower will  promptly give notice  thereof to Lender and provide such
other  information  as may be reasonably  available to them to enable Lender and
its counsel to evaluate such matter.

         (P)  Projections.  As soon as available  and in any event no later than
thirty (30) days prior to the end of each Fiscal Year of Borrower, Borrower will
deliver Projections of Borrower for the forthcoming Fiscal Year,  presented on a
month by month basis.

         (Q)  Other  Information.  With  reasonable  promptness,  Borrower  will
deliver  such other  information  and data with respect to any Loan Party or the
Collateral as Lender may reasonably request from time to time.

5.2 Inspection.  Borrower at all times will have  physically  inspected not less
than five percent (5%) of the Alarm  Systems to confirm that such Alarm  Systems
are (A)  installed  as fixtures at the  residences  of the  applicable  Contract
Obligors,  (B)  connected  to  Borrower's  dedicated  telephone  line,  and  (C)
otherwise in good condition and working  order.  Borrower will permit Lender and
any authorized  representatives designated by Lender to visit and inspect any of
the properties of Borrower,  including its financial and accounting records, and
to make copies and take extracts therefrom, and to discuss its affairs, finances
and business with its and their officers and independent public accountants,  at
such  reasonable  times  during  normal  business  hours  and as often as may be
reasonably  requested.  Borrower  agrees to pay to Lender its actual expenses of
inspections and audits;  provided,  however,  so long as no Default has occurred
and is  continuing,  Borrower will not be required to pay Lender's  expenses for
more than two (2) such audits or  inspections  in any twelve (12) month  period,
unless any audit reveals a discrepancy  in excess of five percent (5%) in any of
the calculations  reported to Lender,  in which case Borrower will pay to Lender
the actual expenses of all such audits.

5.3      Collateral Records.  Borrower will keep full and accurate books and 
records relating to the Collateral and will mark such books and records to 
indicate Lender's security interests in the Collateral.


                                                       -28-

<PAGE>



5.4 Account  Covenants;  Verification.  Borrower  will, at its own expense:  (a)
cause all invoices  evidencing  Accounts and all copies thereof to bear a notice
that such invoices are payable to the lockboxes  established in accordance  with
subsection  5.5 and (b) use its best  efforts  to assure  prompt  payment of all
amounts  due or to become  due under the  Accounts.  No  discounts,  credits  or
allowances  will be issued,  granted or allowed by Borrower to customers  and no
returns will be accepted without Lender's prior written consent;  provided, that
until Lender notifies  Borrower to the contrary,  Borrower may presume  consent.
Borrower will immediately notify Lender in the event that a customer alleges any
dispute or claim with respect to an Account or of any other  circumstances known
to Borrower that may impair the validity or collectibility of an Account. Lender
will have the right,  at any time or times  hereafter,  to verify the  validity,
amount or any other  matter  relating to an Account,  by mail,  telephone  or in
person. After the occurrence of a Default or an Event of Default,  Borrower will
not,  without the prior  consent of Lender,  adjust,  settle or  compromise  the
amount or payment of any  Account,  or release  wholly or partly any customer or
obligor thereof, or allow any credit or discount thereon.

5.5 Collection of Accounts and Payments.  Borrower will establish  lockboxes and
blocked  accounts  (collectively,  the  "Lockbox") in Borrower's  name with such
banks as are reasonably  acceptable to Lender  ("Collecting  Banks") (subject to
irrevocable instructions acceptable to Lender as hereinafter set forth) to which
all Contract  Obligors will directly remit all payments on Accounts and in which
Borrower will  immediately  deposit all cash payments  constituting  proceeds of
Collateral in the identical form in which such payment was made, whether by cash
or check.  In  addition,  Lender  will  establish a  depository  account at each
Collecting  Bank  or at a  centrally  located  bank  (the  "Lender's  Depository
Account").  The  Collecting  Banks  will  acknowledge  and  agree,  in a  manner
satisfactory  to Lender,  that all payments made to the Lockbox are the sole and
exclusive  property  of Lender  and that the  Collecting  Banks have no right of
setoff against the Lockbox and that all such payments  received will be promptly
transferred to the Lender's Depository Account.  Borrower hereby agrees that all
payments received by Lender,  whether by cash, check, wire transfer or any other
instrument,  made to such Lockbox or otherwise received by Lender and whether on
the Accounts or as proceeds of other  Collateral  or otherwise  will be the sole
and  exclusive  property of Lender.  Borrower  will  irrevocably  instruct  each
Collecting Bank that each Collecting Bank will promptly transfer all payments or
deposits to the Lockbox into the Lender's Depository Account.  Borrower, and any
of its Affiliates,  employees,  agents or other Persons acting for or in concert
with  Borrower,  will,  acting as trustee for Lender,  receive,  as the sole and
exclusive property of Lender,  any monies,  checks,  notes,  drafts or any other
payments  relating to and/or proceeds of Accounts or other Collateral which come
into the  possession  or under the  control  of  Borrower  or any of  Borrower's
Affiliates,  employees,  agents or other  Persons  acting for or in concert with
Borrower,  and immediately upon receipt  thereof,  Borrower or such Persons will
remit the same or cause the same to be remitted,  in kind,  to the Lockbox or to
Lender at its address set forth in subsection 9.6 below.

5.6      Endorsement.  Borrower hereby, constitutes and appoints Lender and all 
Persons designated by Lender for that purpose as Borrower's true and lawful 
attorney-in-fact, with power

                                                       -29-

<PAGE>



to  endorse  Borrower's  name  to any of  the  items  of  payment  described  in
subsection  5.5 above and all  proceeds of  Collateral  that come into  Lender's
possession  or  under  Lender's  control.  Both the  appointment  of  Lender  as
Borrower's  attorney and Lender's rights and powers are coupled with an interest
and are irrevocable until payment in full and complete performance of all of the
Obligations.

5.7      Corporate Existence.  Borrower will at all times preserve and keep in 
full force and effect its corporate existence and all rights and franchises 
material to its business.  Borrower will promptly notify Lender of any change in
 its corporate structure.

5.8  Payment  of  Taxes.  Borrower  will pay all  taxes,  assessments  and other
governmental  charges imposed upon it or any of its properties or assets or with
respect  to any of its  franchises,  business,  income or  property  before  any
penalty accrues  thereon;  provided that no such tax need be paid if Borrower is
contesting same in good faith by appropriate proceedings promptly instituted and
diligently  conducted and if Borrower has  established  appropriate  reserves as
will be required in conformity with GAAP.

5.9 Maintenance of Properties;  Insurance. Borrower will maintain or cause to be
maintained in good repair,  working order and condition all material  properties
used in the  business  of  Borrower  and  will  make  or  cause  to be made  all
appropriate repairs,  renewals and replacements thereof.  Borrower will maintain
or cause to be maintained, with financially sound and reputable insurers, public
liability  and  property  damage  insurance  with  respect to its  business  and
properties against loss or damage of the kinds customarily carried or maintained
by corporations of established  reputation  engaged in similar businesses and in
amounts reasonably acceptable to Lender.  Borrower will cause Lender to be named
as loss  payee on all  insurance  policies  relating  to any  Collateral  and as
additional  insured  under all  liability  policies,  in each case  pursuant  to
appropriate  endorsements in form and substance satisfactory to Lender. Borrower
will apply any proceeds received from any policies of insurance  relating to any
Collateral to the Obligations as set forth in subsection 2.4(B).

5.10  Compliance  with Laws.  Borrower will comply with the  requirements of all
applicable laws, rules,  regulations and orders of any governmental authority as
now in effect and which may be imposed  in the  future in all  jurisdictions  in
which Borrower is now doing business or may hereafter be doing  business,  other
than those laws the  noncompliance  with which would not have a Material Adverse
Effect.

5.11 Further Assurances. Borrower will from time to time, execute such financing
or continuation statements,  documents,  security agreements,  reports and other
documents or deliver to Lender such instruments,  certificates of title or other
documents as Lender at any time may reasonably  request to evidence,  perfect or
otherwise implement the guaranties and security for repayment of the Obligations
provided for in the Loan Documents.

5.12  Collateral  Locations.  Borrower  will  keep  the  Collateral  at the
locations  specified on Schedule 4.7;  provided that Borrower will maintain with
the Custodian the originals of the

                                                       -30-

<PAGE>



Contracts pledged to Lender, subject to the terms of the Custody Agreement. With
respect to any new location  (which in any event will be within the  continental
United  States),  Borrower will execute such  documents and take such actions as
Lender  deems  necessary  to perfect and protect the  security  interests of the
Lender in the Collateral.

                                          SECTION 6   FINANCIAL COVENANT

Borrower  covenants  and agrees that so long as the  Revolving  Loan  Commitment
remains in effect and until payment in full of all Obligations, Borrower will at
all times maintain a Tangible Net Worth of at least $290,000.

                                          SECTION 7   NEGATIVE COVENANTS

Borrower  covenants  and agrees that so long as the  Revolving  Loan  Commitment
remains in effect and until  payment in full of all  Obligations,  Borrower will
comply with all covenants in this Section 7.

7.1  Indebtedness  and  Liabilities.  Borrower  will not directly or  indirectly
create,  incur,  assume,  guaranty,  or otherwise  become or remain  directly or
indirectly  liable,  on a  fixed  or  contingent  basis,  with  respect  to  any
Indebtedness  except:  (a) the  Obligations;  (b)  Indebtedness  existing on the
Closing Date and identified on Schedule 7.1; (c)  Indebtedness  secured by Liens
permitted under clause (e) of the definition of "Permitted Encumbrances" and (d)
unsecured  Indebtedness  in  an  aggregate  outstanding  amount  not  to  exceed
$100,000. Except for Indebtedness described in the preceding sentence,  Borrower
will not incur any Liabilities  except for trade payables and normal accruals in
the ordinary course of business not yet due and payable or with respect to which
Borrower  is  contesting  in good  faith  the  amount  or  validity  thereof  by
appropriate  proceedings  promptly instituted and diligently  pursued,  and then
only to the extent that Borrower has established adequate reserves therefor,  if
appropriate under GAAP.

7.2  Guaranties.  Except  for  guaranties  issued to Lender or  endorsements  of
instruments  or items of  payment  for  collection  in the  ordinary  course  of
business, Borrower will not guaranty, endorse, or otherwise in any way become or
be  responsible  for any  obligations of any other Person,  whether  directly or
indirectly  by  agreement to purchase  the  indebtedness  of any other Person or
through the purchase of goods,  supplies or services,  or maintenance of working
capital or other  balance  sheet  covenants  or  conditions,  or by way of stock
purchase,  capital  contribution,  advance or loan for the  purpose of paying or
discharging any indebtedness or obligation of such other Person or otherwise.

7.3      Transfers, Liens and Related Matters.

         (A) Transfers.  Borrower will not sell,  assign (by operation of law or
otherwise)  or otherwise  dispose of, or grant any option with respect to any of
the Collateral, other than to Lender pursuant to the terms of this Agreement.


                                                       -31-

<PAGE>



         (B)  Liens.  Except  for  Permitted  Encumbrances,  Borrower  will  not
directly or indirectly create,  incur,  assume or permit to exist any Lien on or
with  respect  to any of the  Collateral  or any  proceeds,  income  or  profits
therefrom.

         (C) No  Negative  Pledges.  Borrower  will not enter into or assume any
agreement (other than the Loan Documents) prohibiting the creation or assumption
of any Lien upon its  properties  or  assets,  whether  now  owned or  hereafter
acquired.

         (D) No  Distributions.  Unless and until Borrower has complied with the
requirement of Section 2.4(B)(3),  Borrower will not make any cash distributions
or  dividends  to  shareholders  of  Borrower,  or set  aside any funds for such
purpose so long as no default or Event of Default has occurred and is continuing
or would result therefrom.

7.4 Investments and Loans. Borrower will not make or permit to exist investments
in or loans to any other Person, except: (a) Cash Equivalents; and (b) loans and
advances to employees of a reasonable amount for moving,  entertainment,  travel
and other similar expenses in the ordinary course of business.

7.5  Restriction on Fundamental  Changes.  Borrower will not: (a) enter into any
transaction of merger or  consolidation,  except where Borrower is the surviving
entity and  maintains,  after giving effect to such merger or  consolidation,  a
Tangible Net Worth at least equal to Borrower's  Tangible Net Worth  immediately
prior to such merger or consolidation; (b) liquidate, wind-up or dissolve itself
(or suffer any liquidation or dissolution);  (c) convey, sell, lease,  sublease,
transfer  or  otherwise   dispose  of,  in  one   transaction  or  a  series  of
transactions, all or any substantial part of its business or assets, whether now
owned or hereafter acquired;  or (d) acquire by purchase or otherwise all or any
substantial  part of the  business  or assets of, or stock or other  evidence of
beneficial ownership of, any Person.

7.6  Transactions  with  Affiliates.  Borrower will not, and will not permit any
Loan  Party  to,  directly  or  indirectly,  enter  into or  permit to exist any
transaction  (including  the  purchase,  sale or  exchange  of  property  or the
rendering of any service)  with any  Affiliate or with any officer,  director or
employee of any Loan Party,  except for  transactions  in the ordinary course of
and pursuant to the reasonable requirements of Borrower's business and upon fair
and reasonable  terms which are fully  disclosed to Lender and which are no less
favorable  to  Borrower  than it  would  obtain  in a  comparable  arm's  length
transaction with an unaffiliated Person.

7.7  Environmental  Liabilities.  Borrower will not and will not permit any Loan
Party to: (a)  violate  any  applicable  Environmental  Law;  (b) dispose of any
Hazardous  Materials  (except in accordance with applicable law) into or onto or
from,  any real  property  owned,  leased or operated by any Loan Party;  or (c)
permit any Lien imposed  pursuant to any  Environmental  Law to be imposed or to
remain on any real property owned, leased or operated by any Loan Party.

7.8 Conduct of Business; Servicing Standard;Noncompetition.  From and after
the Closing Date, Borrower will not engage in any business other than businesses
of the type engaged in by

                                                       -32-

<PAGE>



Borrower  on the  Closing  Date and will not,  without  Lender's  prior  written
consent,  which consent will not be  unreasonably  withheld,  do business in any
state  other  than the  State of  Florida.  Borrower  will not  discontinue  the
servicing of Contracts  pledged to Lender unless such servicing is first assumed
by another  Person  reasonably  satisfactory  to Lender,  and Borrower  will not
service  the  Contracts  other  than in a manner  that meets the  standards  and
procedures  generally accepted in the commercial  finance industry,  and with no
less than the same skill,  care,  diligence  and prudence with which it services
and  administers  Contracts not pledged to Lender.  Borrower will not permit any
Affiliate to operate a competing business in Florida, Georgia or Alabama.

7.9 Compliance with ERISA.  Borrower will not establish any new Employee Benefit
Plan or amend any existing  Employee  Benefit Plan if the liability or increased
liability  resulting from such establishment or amendment is material.  Borrower
will not fail to establish,  maintain and operate each Employee  Benefit Plan in
compliance in all material  respects with the  provisions of ERISA,  the IRC and
all other applicable laws and the regulations and interpretations thereof.

7.10     Tax Consolidations.  Borrower will not file or consent to the filing of
 any consolidated income tax return with any Person.

7.11     Subsidiaries.  Borrower will not establish, create or acquire any new 
Subsidiaries without Lender's prior written consent.

7.12     Fiscal Year.  Borrower will not change its Fiscal Year.

7.13 Press Release;  Public Offering  Materials.  Borrower will not and will not
permit any Loan Party to disclose the name of Lender in any press  release or in
any prospectus,  proxy statement or other materials filed with any  governmental
entity relating to a public offering of the capital stock of any Loan Party.

7.14 Bank Accounts.  Borrower will not establish any new bank accounts,  or
amend or terminate any Blocked  Account or lockbox  agreement  without  Lender's
prior written consent.

                                     SECTION 8   DEFAULT, RIGHTS AND REMEDIES

8.1      Event of Default.  "Event of Default" will mean the occurrence or 
existence of any one or more of the following:

         (A)      Payment.  Failure to make payment of any of the Obligations 
when due; or

         (B)  Default in Other  Agreements.  (1) Failure of Borrower to pay when
due,  after the  expiration of any  applicable  grace  period,  any principal or
interest on any Indebtedness,  or (2) breach or default of Borrower with respect
to any  Indebtedness,  if such  failure to pay,  breach or default  entitles the
holder to cause such Indebtedness having an individual principal amount

                                                       -33-

<PAGE>



in excess of $25,000 or having an aggregate principal amount in excess of 
$50,000 to become or be declared due prior to its stated maturity; or

     (C) Breach of Certain Provisions.  Failure of Borrower to perform or comply
with any term or condition  contained in subsections  5.1, 5.2, 5.5, 5.7, or 5.9
or contained in Section 6; or

         (D) Breach of Warranty. Any representation,  warranty, certification or
other  statement made by any Loan Party in any Loan Document or in any statement
or  certificate  at any time  given by such  Person in  writing  pursuant  or in
connection  with any Loan Document is false in any material  respect on the date
made; or

         (E) Other  Defaults  Under Loan  Documents.  Borrower or any other Loan
Party defaults in the  performance  of or compliance  with any term contained in
this  Agreement or the other Loan  Documents and such default is not remedied or
waived within  fifteen (15) days after receipt by Borrower of notice from Lender
of such default (other than  occurrences  described in other  provisions of this
subsection 8.1 for which a different  grace or cure period is specified or which
constitute immediate Events of Default); or

         (F) Change in Ownership. Any change of ownership occurs with respect to
more than fifty-one percent (51%) of the capital voting stock of Borrower, or of
such higher  interest in Borrower  as may be  necessary  to maintain  control of
Borrower; or

         (G) Involuntary  Bankruptcy;  Appointment of Receiver, etc. (1) A court
enters a decree or order for relief with respect to  Guarantors,  or Borrower in
an  involuntary  case under the Bankruptcy  Code or any  applicable  bankruptcy,
insolvency  or other  similar law now or  hereafter  in effect,  which decree or
order is not stayed or other similar  relief is not granted under any applicable
federal or state law; or (2) the continuance of any of the following  events for
forty-five (45) days unless dismissed,  bonded or discharged: (a) an involuntary
case  is  commenced  against  Guarantors  or  Borrower,   under  any  applicable
bankruptcy, insolvency or other similar law now or hereafter in effect; or (b) a
decree  or order  of a court  for the  appointment  of a  receiver,  liquidator,
sequestrator,  trustee,  custodian or other officer  having  similar powers over
Guarantors or Borrower,  or over all or a substantial  part of their  respective
property, is entered; or (c) an interim receiver,  trustee or other custodian is
appointed  without  the  consent  of  Guarantors  or  Borrower,  for  all  or  a
substantial part of the property of Guarantors or Borrower; or

         (H) Voluntary  Bankruptcy;  Appointment of Receiver,  etc. (1) An order
for relief is entered with respect to  Guarantors  or Borrower or  Guarantors or
Borrower  commences a voluntary case under the Bankruptcy Code or any applicable
bankruptcy,  insolvency  or other  similar law now or  hereafter  in effect,  or
consents  to the entry of an order for relief in an  involuntary  case or to the
conversion  of an  involuntary  case to a  voluntary  case under any such law or
consents to the  appointment of or taking  possession by a receiver,  trustee or
other custodian for all or a substantial part of its property; or (2) Guarantors
or Borrower makes any

                                                       -34-

<PAGE>



assignment  for the  benefit  of  creditors;  or (3) the board of  directors  of
Guarantors or Borrower adopts any resolution or otherwise  authorizes  action to
approve any of the actions referred to in this subsection 8.1(H); or

         (I) Liens.  Any lien,  levy or  assessment  is filed or  recorded  with
respect to or otherwise  imposed upon all or any part of the  Collateral  or the
assets of Borrower by the United  States or any  department  or  instrumentality
thereof or by any  state,  county,  municipality  or other  governmental  agency
(other than  Permitted  Encumbrances)  and such lien,  levy or assessment is not
stayed, vacated, paid, bonded or discharged within ten (10) days; or

         (J) Judgment and  Attachments.  Any money judgment,  writ or warrant of
attachment, or similar process involving (1) an amount in any individual case in
excess of  $25,000  or (2) an amount in the  aggregate  at any time in excess of
$50,000  (in either case not  adequately  covered by  insurance  as to which the
insurance  company  has  acknowledged  coverage)  is  entered  or filed  against
Borrower or any of its assets and remains undischarged,  unvacated,  unbonded or
unstayed  for a period of thirty  (30) days or in any event  later than five (5)
days prior to the date of any proposed sale thereunder; or

     (K) Dissolution.  Any order, judgment or decree is entered against Borrower
decreeing the dissolution or split up of Borrower; or

         (L)  Injunction.  Borrower  is  enjoined,  restrained  or  in  any  way
prevented by the order of any court or any  administrative  or regulatory agency
from  conducting  all or any  material  part  of its  business  and  such  order
continues for more than thirty (30) days; or

         (M)  Invalidity of Loan  Documents.  Any of the Loan  Documents for any
reason,  other  than a partial  or full  release  in  accordance  with the terms
thereof,  ceases to be in full  force and effect or is  declared  to be null and
void, or any Loan Party denies that it has any further  liability under any Loan
Documents to which it is party, or gives notice to such effect; or

         (N) Failure of Security. Lender does not have or ceases to have a valid
and perfected  first priority  security  interest in the Collateral  (subject to
Permitted Encumbrances),  in each case, for any reason other than the failure of
Lender to take any action within its control; or

         (O) Damage, Strike, Casualty. Any material damage to, or loss, theft or
destruction of, any Collateral,  whether or not insured, or any strike, lockout,
labor  dispute,  embargo,  condemnation,  act of God or public  enemy,  or other
casualty  which causes,  for more than thirty (30)  consecutive  days beyond the
coverage period of any applicable business interruption insurance, the cessation
or substantial  curtailment of revenue  producing  activities at any facility of
Borrower if any such event or circumstance  could reasonably be expected to have
a Material Adverse Effect; or


                                                       -35-

<PAGE>



         (P) Licenses and Permits.  The loss,  suspension or  revocation  of, or
failure  to renew,  any  license  or permit now held or  hereafter  acquired  by
Borrower, if such loss, suspension,  revocation or failure to renew could have a
Material Adverse Effect.

8.2  Suspension of  Commitment.  Upon the  occurrence of any Default or Event of
Default,  notwithstanding  any grace  period or right to cure,  Lender,  without
notice  or  demand,  may  immediately  cease  making  additional  Loans  and the
Revolving  Loan  Commitment  will be suspended;  provided that, in the case of a
Default,  if the subject  condition or event is waived,  cured or removed within
any  applicable  grace or cure period,  the Revolving  Loan  Commitment  will be
reinstated.

8.3  Acceleration.  Upon the occurrence of any Event of Default described in the
foregoing  subsections  8.1(G) or 8.1(H),  all  Obligations  will  automatically
become  immediately due and payable,  without  presentment,  demand,  protest or
other  requirements  of any kind,  all of which are hereby  expressly  waived by
Borrower,  and the Revolving Loan Commitment will thereupon terminate.  Upon the
occurrence and during the continuance of any other Event of Default, Lender may,
by written notice to Borrower,  declare all or any portion of the Obligations to
be, and the same will  forthwith  become,  immediately  due and  payable and the
Revolving Loan Commitment will thereupon terminate.

8.4  Remedies.  If any Event of Default will have  occurred  and be  continuing,
Lender may  exercise  in respect of the  Collateral,  in  addition  to all other
rights and remedies  provided  for herein or otherwise  available to it, all the
rights and remedies of a secured  party on default under the UCC (whether or not
the UCC applies to the affected  Collateral)  and may also (a) notify any or all
obligors on the  Accounts to make all payments  directly to Lender;  (b) require
Borrower to, and Borrower  hereby  agrees that it will,  at its expense and upon
request of Lender forthwith,  assemble all or part of the Collateral as directed
by Lender and make it available to Lender at a place to be  designated by Lender
which is reasonably  convenient  to both  parties;  (c) withdraw all cash in the
Lockbox  and apply  such  monies in  payment  of the  Obligations  in the manner
provided in subsection 8.7; (d) without notice or demand or legal process, enter
upon any premises of Borrower and take  possession  of the  Collateral;  and (e)
without  notice  except as  specified  below,  sell the  Collateral  or any part
thereof in one or more parcels at public or private sale, at any of the Lender's
offices or elsewhere,  at such time or times,  for cash, on credit or for future
delivery,  and at such price or prices  and upon such other  terms as Lender may
deem commercially reasonable. Borrower agrees that, to the extent notice of sale
will be  required  by law, at least ten (10) days notice to Borrower of the time
and place of any public sale or the time after  which any private  sale is to be
made will constitute reasonable notification.  At any sale of the Collateral, if
permitted by law,  Lender may bid (which bid may be, in whole or in part, in the
form of cancellation of indebtedness)  for the purchase of the Collateral or any
portion thereof for the account of Lender.  Lender will not be obligated to make
any sale of Collateral  regardless of notice of sale having been given. Borrower
will remain liable for any deficiency.  Lender may adjourn any public or private
sale from time to time by announcement at the time and place fixed therefor, and
such sale may, without further notice, be made at the time and place to which it
was so adjourned. Lender will not be required to proceed against any

                                                       -36-

<PAGE>



Collateral but may proceed against Borrower directly. To the extent permitted by
law,  Borrower  hereby  specifically  waives all rights of  redemption,  stay or
appraisal  which it has or may have  under  any law now  existing  or  hereafter
enacted.

8.5 Appointment of  Attorney-in-Fact.  Borrower hereby  constitutes and appoints
Lender as Borrower's attorney-in-fact with full authority in the place and stead
of  Borrower  and in the  name of  Borrower,  Lender  or  otherwise,  after  the
occurrence and during the  continuance  of a Default,  to take any action and to
execute any instrument that Lender may deem necessary or advisable to accomplish
the purposes of this Agreement, including: (a) to ask, demand, collect, sue for,
recover,  compound, receive and give acquittance and receipts for moneys due and
to become  due under or in  respect  of any of the  Collateral;  (b) to  adjust,
settle or compromise the amount or payment of any Account,  or release wholly or
partly any  customer  or  obligor  thereunder  or allow any  credit or  discount
thereon;  (c) to receive,  endorse, and collect any drafts or other instruments,
documents and chattel paper,  in connection  with clause (a) above;  (d) to file
any claims or take any action or institute any proceedings  that Lender may deem
necessary or desirable for the  collection of any of the Collateral or otherwise
to enforce the rights of Lender with respect to any of the  Collateral;  and (e)
to sign and endorse any  invoices,  freight or express  bills,  bills of lading,
storage  or  warehouse  receipts,  assignments,  verifications  and  notices  in
connection  with Accounts and other documents  relating to the  Collateral.  The
appointment of Lender as Borrower's  attorney and Lender's rights and powers are
coupled with an interest and are irrevocable  until payment in full and complete
performance of all of the Obligations.

8.6  Limitation  on Duty of Lender with Respect to  Collateral.  Beyond the safe
custody thereof,  Lender will have no duty with respect to any Collateral in its
possession  or control (or in the  possession or control of any agent or bailee)
or with  respect to any income  thereon or the  preservation  of rights  against
prior parties or any other rights pertaining  thereto.  Lender will be deemed to
have exercised reasonable care in the custody and preservation of the Collateral
in its possession if the Collateral is accorded treatment substantially equal to
that  which  Lender  accords  its own  property.  Lender  will not be  liable or
responsible  for  any  loss  or  damage  to any of the  Collateral,  or for  any
diminution  in the  value  thereof,  by  reason  of the act or  omission  of any
warehouseman,  carrier,  forwarding  agency,  consignee or other agent or bailee
selected by Lender in good faith.

8.7  Application of Proceeds.  Upon the occurrence and during the continuance of
an Event of Default, the proceeds of any sale of, or other realization upon, all
or any part of the Collateral  will be applied:  first,  to all fees,  costs and
expenses  incurred  by Lender  with  respect to this  Agreement,  the other Loan
Documents or the Collateral; second, to all fees due and owing to Lender; third,
to accrued and unpaid  interest on the  Obligations;  fourth,  to the  principal
amounts of the Obligations outstanding;  and fifth, to any other indebtedness or
obligations of Borrower owing to Lender.


                                                       -37-

<PAGE>



8.8 License of Intellectual  Property.  Borrower  hereby assigns,  transfers and
conveys  to  Lender,  effective  upon the  occurrence  of any  Event of  Default
hereunder,  the nonexclusive right and license to use all Intellectual  Property
owned or used by Borrower together with any goodwill associated  therewith,  all
to the extent  necessary to enable Lender to realize on the  Collateral  and any
successor  or assign to enjoy the  benefits  of the  Collateral.  This right and
license will inure to the benefit of all successors,  assigns and transferees of
Lender  and its  successors,  assigns  and  transferees,  whether  by  voluntary
conveyance, operation of law, assignment, transfer, foreclosure, deed in lieu of
foreclosure  or  otherwise.  Such right and  license is granted  free of charge,
without  requirement that any monetary payment whatsoever be made to Borrower by
Lender.

8.9  Waivers,  Non-Exclusive  Remedies.  No  failure  on the part of  Lender  to
exercise,  and no delay in exercising  and no course of dealing with respect to,
any right under this  Agreement  or the other Loan  Documents  will operate as a
waiver thereof;  nor will any single or partial  exercise by Lender of any right
under this  Agreement or any other Loan  Document  preclude any other or further
exercise  thereof  or the  exercise  of any  other  right.  The  rights  in this
Agreement and the other Loan  Documents are  cumulative and are not exclusive of
any other remedies provided by law.

                             SECTION 9 MISCELLANEOUS

9.1  Assignments and  Participations.  Lender may assign its rights and delegate
its obligations  under this Agreement to an Affiliate and further may assign, or
sell  participations  in,  all or any  part of the  Loans,  the  Revolving  Loan
Commitment or any other  interest  herein to an Affiliate or to another  Person;
provided,  however,  that Lender will not so assign or participate to any Person
other than an  Affiliate  more then  forty-nine  percent  (49%) of the Loans and
Revolving  Loan  Commitment  or any  other  interest  herein.  In the case of an
assignment  authorized under this subsection 9.1, the assignee will have, to the
extent of such assignment, the same rights, benefits and obligations as it would
if it were a  Lender  hereunder.  Lender  will be  relieved  of its  obligations
hereunder  with respect to the Revolving  Loan  Commitment  or assigned  portion
thereof.  Borrower hereby  acknowledges and agrees that any assignment will give
rise to a direct  obligation  of Borrower to the  assignee and that the assignee
will  be  considered  to be a  "Lender".  Lender  may  furnish  any  information
concerning  Borrower  in its  possession  from  time to time  to  assignees  and
participants (including prospective assignees and participants).

9.2 Set Off. In addition to any rights now or hereafter granted under applicable
law and not by way of limitation of any such rights,  upon the occurrence of any
Event of Default,  Lender and each participant is hereby  authorized by Borrower
at any time or from time to time,  without  notice to  Borrower  or to any other
Person,  any  such  notice  being  hereby  expressly  waived,  to set off and to
appropriate  and to apply any and all balances  held by it at any of its offices
for the account of Borrower (regardless of whether such balances are then due to
Borrower and any other property at any time held or owing by that Lender or that
holder to or for the  credit  or for the  account  of  Borrower  against  and on
account  of  any  of  the  Obligations  then  outstanding;   provided,  that  no
participant  will  exercise  such right  without  the prior  written  consent of
Lender.

                                                       -38-

<PAGE>




         Borrower  hereby agrees,  to the fullest extent  permitted by law, that
any  Lender or holder  or  participant  may  exercise  its right of setoff  with
respect to amounts in excess of its pro rata share of the  Obligations  (or,  in
the case of a participant,  in excess of its pro rata participation  interest in
the Obligations) and that such Lender or holder or participant,  as the case may
be,  will be deemed to have  purchased  for cash in the  amount of such  excess,
participations in each other Lender's or holder's share of the Obligations.

9.3 Expenses and Attorneys' Fees.  Whether or not the transactions  contemplated
hereby will be consummated,  Borrower agrees to promptly pay all fees, costs and
expenses  incurred by Lender in connection  with any matters  contemplated by or
arising  out of  this  Agreement  or the  other  Loan  Documents  including  the
following,  and  all  such  fees,  costs  and  expenses  will  be  part  of  the
Obligations,  payable on demand and secured by the Collateral:  (a) fees,  costs
and expenses  (including  reasonable  attorneys' fees, and fees of environmental
consultants, accountants and other professionals retained by Lender) incurred in
connection  with  the   examination,   review,   due  diligence   investigation,
documentation  and closing of the financing  arrangements  evidenced by the Loan
Documents;  (b) fees, costs and expenses (including  reasonable attorneys' fees,
fees of environmental consultants,  accountants and other professionals retained
by Lender)  incurred in connection  with the review,  negotiation,  preparation,
documentation,  execution and  administration of the Loan Documents,  the Loans,
and any amendments,  waivers,  consents,  forbearances  and other  modifications
relating thereto or any  subordination or  intercreditor  agreements;  (c) fees,
costs and expenses incurred in creating,  perfecting and maintaining  perfection
of Liens in favor of Lender; (d) fees, costs and expenses incurred in connection
with  forwarding to Borrower the proceeds of Loans including  Lender's  standard
wire transfer fee; (e) fees,  costs,  expenses and bank charges,  including bank
charges for returned checks, incurred by Lender in establishing, maintaining and
handling lock box accounts, blocked accounts or other accounts for collection of
the Collateral; (f) fees, costs, expenses (including reasonable attorneys' fees)
and costs of settlement  incurred in collecting upon or enforcing rights against
the  Collateral or incurred in any action to enforce this Agreement or the other
Loan  Documents or to collect any  payments due from  Borrower or any other Loan
Party under this  Agreement or any other Loan Document or incurred in connection
with any refinancing or restructuring of the credit arrangements  provided under
this  Agreement,  whether in the nature of a "workout" or in connection with any
insolvency or bankruptcy proceedings or otherwise.

9.4  Indemnity.  In addition to the payment of expenses  pursuant to  subsection
9.3,  whether or not the transactions  contemplated  hereby will be consummated,
Borrower agrees to indemnify, pay and hold Lender, and the officers,  directors,
employees,   agents,  affiliates  and  attorneys  of  Lender  and  such  holders
(collectively  called the  "Indemnitees")  harmless from and against any and all
liabilities, obligations, losses, damages, penalties, actions, judgments, suits,
claims,  costs,  expenses  and  disbursements  of any kind or nature  whatsoever
(including  the fees and  disbursements  of  counsel  for  such  Indemnitees  in
connection  with  any  investigative,   administrative  or  judicial  proceeding
commenced or  threatened,  whether or not such  Indemnitee  will be designated a
party  thereto)  that may be imposed on,  incurred by, or asserted  against that
Indemnitee,  in any manner  relating to or arising out of this  Agreement or the
other Loan

                                                       -39-

<PAGE>



Documents, the consummation of the transactions  contemplated by this Agreement,
the statements contained in the commitment letters, if any, delivered by Lender,
Lender's  agreement to make the Loans hereunder,  the use or intended use of the
proceeds of any of the Loans or the exercise of any right or remedy hereunder or
under the other Loan Documents (the  "Indemnified  Liabilities");  provided that
Borrower  will have no obligation  to an  Indemnitee  hereunder  with respect to
Indemnified  Liabilities arising from the gross negligence or willful misconduct
of that Indemnitee as determined by a court of competent jurisdiction.

9.5  Amendments  and  Waivers.  This  Agreement  together  with the  other  Loan
Documents  constitutes the entire agreement between Lender and Borrower,  and no
amendment,  modification,  termination  or  waiver  of  any  provision  of  this
Agreement  or of the other  Loan  Documents,  or  consent  to any  departure  by
Borrower  therefrom,  will be  effective  unless the same will be in writing and
signed by Lender and Borrower.  Each  amendment,  modification,  termination  or
waiver will be  effective  only in the  specific  instance  and for the specific
purpose for which it was given.

9.6 Notices.  Unless otherwise specifically provided herein, all notices will be
in  writing  addressed  to the  respective  party as set forth  below and may be
personally  served,  telecopied or sent by overnight  courier  service or United
States mail and will be deemed to have been given:  (a) if  delivered in person,
when  delivered;  (b) if delivered by telecopy,  on the date of  transmission if
transmitted on a Business Day before 4:00 p.m. (Chicago time) or, if not, on the
next succeeding  Business Day; (c) if delivered by overnight  courier,  two days
after delivery to such courier properly addressed;  or (d) if by U.S. Mail, four
Business Days after  depositing in the United States mail,  with postage prepaid
and properly addressed.

  If to Borrower:                    Guardian International, Inc.
                                              3880 North 28th Terrace
                                              Hollywood, Florida 33020
                                              Attn:  Harold Ginsburg
                                              Telecopy No.: 305-926-1809

  With a copy to:                    Joel D. Mayersohn, Esq.
                                         Atlas Pearlman Trop & Borkson, P.A.
                                         Suite 1900, 200 East Las Olas Boulevard
                                         Fort Lauderdale, Florida  33301
                                         Telecopy No.: 305-523-1952

  If to Lender:                          Heller Financial, Inc.
                                         Attn: Portfolio Manager, Secured
                                         Receivables Finance Group
                                         500 West Monroe Street; 15th Floor
                                         Chicago, Illinois  60661
                                         Telecopy No:  (312) 441-7119


                                                       -40-

<PAGE>




 With a copy to:                    HELLER FINANCIAL, INC.
                                      Attn:  Group General Counsel, Heller Real
                                      Estate Financial Services
                                      500 West Monroe Street, 15th Floor
                                      Chicago, Illinois  60661
                                      Telecopy No. (312) 441-7872

or to such other address as the party addressed will have previously  designated
by written notice to the serving party, given in accordance with this subsection
9.6.

9.7   Survival  of   Warranties   and  Certain   Agreements.   All   agreements,
representations  and  warranties  made herein will  survive  the  execution  and
delivery   of  this   Agreement   and  the   making  of  the  Loans   hereunder.
Notwithstanding  anything in this  Agreement or implied by law to the  contrary,
the agreements of Borrower set forth in subsections 9.3 and 9.4 will survive the
payment of the Loans and the termination of this Agreement.

9.8  Indulgence  Not  Waiver.  No  failure or delay on the part of Lender in the
exercise  of any power,  right or  privilege  hereunder  will impair such power,
right or privilege or be construed to be a waiver of any default or acquiescence
therein,  nor will any single or partial  exercise of any such  power,  right or
privilege  preclude  other or further  exercise  thereof or of any other  right,
power or privilege.

9.9 Marshaling;  Payments Set Aside.  Lender will not be under any obligation to
marshal  any assets in favor of any Loan Party or any other  party or against or
in payment of any or all of the  Obligations.  To the extent that any Loan Party
makes a payment or payments to Lender or Lender enforces its security  interests
or exercise  its rights of setoff,  and such payment or payments or the proceeds
of such enforcement or setoff or any part thereof are subsequently  invalidated,
declared to be  fraudulent  or  preferential,  set aside  and/or  required to be
repaid to a trustee, receiver or any other party under any bankruptcy law, state
or  federal  law,  common  law or  equitable  cause,  then to the extent of such
recovery,  the Obligations or part thereof originally  intended to be satisfied,
and all Liens,  rights and remedies  therefor,  will be revived and continued in
full force and effect as if such  payment had not been made or such  enforcement
or setoff had not occurred.

9.10 Entire Agreement.  This Agreement, and the other Loan Documents referred to
herein embody the final, entire agreement among the parties hereto and supersede
any and all prior commitments, agreements,  representations, and understandings,
whether  written or oral,  relating to the subject  matter hereof and may not be
contradicted or varied by evidence of prior, contemporaneous, or subsequent oral
agreements or discussions of the parties  hereto.  There are no oral  agreements
among the parties hereto.

9.11  Independence  of  Covenants.   All  covenants   hereunder  will  be  given
independent  effect so that if a particular action or condition is not permitted
by any of such  covenants,  the fact that it would be  permitted by an exception
to, or be otherwise within the limitations of, another

                                                       -41-

<PAGE>



covenant  will not avoid the  occurrence  of a Default or an Event of Default if
such action is taken or condition exists.

9.12  Severability.  The  invalidity,  illegality  or  unenforceability  in  any
jurisdiction of any provision in or obligation under this Agreement or the other
Loan   Documents   will  not  affect  or  impair  the   validity,   legality  or
enforceability of the remaining  provisions or obligations under this Agreement,
or the other Loan  Documents  or of such  provision or  obligation  in any other
jurisdiction.

9.13 Headings.  Section and  subsection  headings in this Agreement are included
herein for  convenience of reference only and will not constitute a part of this
Agreement for any other purpose or be given any substantive effect.

9.14     APPLICABLE LAW.  THIS AGREEMENT Will BE GOVERNED BY, AND Will
BE CONSTRUED AND ENFORCED IN ACCORDANCE WITH, THE INTERNAL LAWS
OF THE STATE OF ILLINOIS, WITHOUT REGARD TO CONFLICTS OF LAWS
PRINCIPLES.

9.15  Successors  and Assigns.  This Agreement will be binding upon and inure to
the benefit of the parties  hereto and their  respective  successors and assigns
except that Borrower may not assign its rights or obligations  hereunder without
the written consent of Lender.

9.16     No Fiduciary Relationship; Limitation of Liabilities.

         (A) No  provision  in  this  Agreement  or in any  of  the  other  Loan
Documents and no course of dealing  between the parties will be deemed to create
any fiduciary duty by Lender to Borrower.

         (B) Neither Lender,  nor any affiliate,  officer,  director,  employee,
attorney,  or agent of Lender  will have any  liability  with  respect  to,  and
Borrower  hereby waives,  releases,  and agrees not to sue any of them upon, any
claim for any special,  indirect,  incidental, or consequential damages suffered
or  incurred  by  Borrower  in  connection  with,  arising out of, or in any way
related to, this  Agreement  or any of the other Loan  Documents,  or any of the
transactions  contemplated by this Agreement or any of the other Loan Documents.
Borrower  hereby  waives,  releases,  and  agrees  not to sue  Lender  or any of
Lender's affiliates,  officers, directors,  employees,  attorneys, or agents for
punitive damages in respect of any claim in connection with,  arising out of, or
in any way related to, this Agreement or any of the other Loan Documents, or any
of the  transactions  contemplated by this Agreement or any of the  transactions
contemplated hereby.

9.17     CONSENT TO JURISDICTION.  BORROWER HEREBY CONSENTS TO THE
JURISDICTION OF ANY STATE OR FEDERAL COURT LOCATED WITHIN THE
COUNTY OF COOK, STATE OF ILLINOIS AND IRREVOCABLY AGREES THAT,
SUBJECT TO LENDER'S ELECTION, ALL ACTIONS OR PROCEEDINGS ARISING

                                                       -42-

<PAGE>



OUT OF OR  RELATING  TO THIS  AGREEMENT  OR THE  OTHER  LOAN  DOCUMENTS  Will BE
LITIGATED IN SUCH COURTS. BORROWER ACCEPTS FOR ITSELF AND IN CONNECTION WITH ITS
PROPERTIES, GENERALLY AND UNCONDITIONALLY,  THE NONEXCLUSIVE JURISDICTION OF THE
AFORESAID COURTS AND WAIVES ANY DEFENSE OF FORUM NON CONVENIENS, AND IRREVOCABLY
AGREES TO BE BOUND BY ANY  JUDGMENT  RENDERED  THEREBY IN  CONNECTION  WITH THIS
AGREEMENT, THE OTHER LOAN DOCUMENTS OR THE OBLIGATIONS.

9.18 WAIVER OF JURY TRIAL.  BORROWER AND LENDER  HEREBY  WAIVE THEIR  RESPECTIVE
RIGHTS TO A JURY TRIAL OF ANY CLAIM OR CAUSE OF ACTION BASED UPON OR ARISING OUT
OF THIS AGREEMENT OR THE OTHER LOAN DOCUMENTS.  BORROWER AND LENDER  ACKNOWLEDGE
THAT THIS WAIVER IS A MATERIAL INDUCEMENT TO ENTER INTO A BUSINESS RELATIONSHIP,
THAT EACH HAS ALREADY  RELIED ON THE WAIVER IN ENTERING INTO THIS  AGREEMENT AND
THE OTHER LOAN  DOCUMENTS  AND THAT EACH WILL  CONTINUE TO RELY ON THE WAIVER IN
THEIR RELATED FUTURE DEALINGS. BORROWER AND LENDER FURTHER WARRANT AND REPRESENT
THAT  EACH HAS  REVIEWED  THIS  WAIVER  WITH ITS  LEGAL  COUNSEL,  AND THAT EACH
KNOWINGLY,  WILLINGLY  AND  VOLUNTARILY  WAIVES ITS JURY TRIAL RIGHTS  FOLLOWING
CONSULTATION WITH LEGAL COUNSEL.

9.19  Construction.  Borrower  and Lender each  acknowledge  that it has had the
benefit of legal counsel of its own choice and has been afforded an  opportunity
to review this Agreement and the other Loan Documents with its legal counsel and
that this Agreement and the other Loan Documents will be construed as if jointly
drafted by Borrower and Lender.

9.20 Counterparts;  Effectiveness.  This Agreement and any amendments,  waivers,
consents,  or supplements may be executed in any number of  counterparts  and by
different  parties  hereto  in  separate  counterparts,  each of  which  when so
executed and delivered will be deemed an original, but all of which counterparts
together will  constitute but one and the same  instrument.  This Agreement will
become  effective  upon the  execution  of a  counterpart  hereof by each of the
parties hereto.

9.21 No Duty. All attorneys,  accountants,  appraisers,  and other  professional
Persons  and  consultants  retained  by  Lender  will  have  the  right  to  act
exclusively in the interest of Lender and will have no duty of disclosure,  duty
of  loyalty,  duty of care,  or other duty or  obligation  of any type or nature
whatsoever to Borrower or any of Borrower's shareholders or any other Person.

9.22  Exculpation.  Subject to the provisions set forth below,  neither Borrower
nor any Guarantors  will be personally  liable to pay the Loan and Lender agrees
to look solely to the Collateral and any other  collateral  heretofore,  now, or
hereafter pledged by any party to secure

                                                       -43-

<PAGE>



the Loan.  Notwithstanding the foregoing, Borrower and Guarantors, jointly and 
severally, will be personally liable:

         (A) for all losses,  damages,  costs and expenses including  attorneys'
         fees  incurred  by  Lender  as a result  of (i) any  failure  after the
         occurrence and during the continuance of any Event of Default  (without
         benefit of any applicable  grace or cure period),  to apply any portion
         of the gross income from the  operations  of Borrower to the Loan or to
         customary   operating   expenses  of   Borrower,   (ii)  any   material
         misrepresentation,  fraud or any misappropriation of any funds deriving
         from the  Collateral,  (iii) any  intentional  or material waste of the
         Collateral or Borrower's equipment,  (iv) any breach of subsection 7.8,
         or (v)  Borrower's  breach of or  default  under any  material  term or
         provision of the Contracts, and

         (B) for  repayment  of the Loan and all other  obligations  of Borrower
         under the Loan  Documents  in the event of (i) any breach of any of the
         covenants in  subsection  7.3  pertaining to transfers of interests and
         additional  encumbrances,  (ii) the  occurrence  of an Event of Default
         described in subsection 8.1 (F), (iii) any breach of subsection 7.8, or
         (iv)  the  filing  by  Borrower,  or the  filing  against  Borrower  by
         Guarantors or any Affiliate of either of them,  of any  proceeding  for
         relief   under  any  federal  or  state   bankruptcy,   insolvency   or
         receivership  laws or any  assignment for the benefit of creditors made
         by Borrower; and

         (C) for repayment of any amount due and payable  pursuant to subsection
2.4(B)(1).

         The foregoing  will in no way limit or impair the  enforcement  against
the Collateral or any other security granted by the Loan Documents of any of the
Lender's rights and remedies pursuant to the Loan Documents.


                                                       -44-

<PAGE>




         Witness the due  execution  hereof by the  respective  duly  authorized
officers of the undersigned as of the date first written above.



HELLER FINANCIAL, INC.                      GUARDIAN INTERNATIONAL, INC.


By:      ________________________           By:      _________________________
Name: ________________________              Name: _________________________
Title:   ________________________           Title:   _________________________





Accepted and agreed for purposes of subsection 9.22:


- ----------------------------
HAROLD GINSBURG


- ----------------------------
SHEILAH GINSBURG


                                                       -45-

<PAGE>




                                    EXHIBITS


         A        Aging Report
         B        Borrowing Base Certificate
         C        Closing Certificate
         D        Compliance Certificate
         E        Custody Agreement
         F        Guaranty
         G        Stock Pledge
         H        Financial Statements


                                    SCHEDULES

         1.1               Other Liens
         3.1(A)   List of Closing Documents
         4.1(B)            Capitalization of Borrower
         4.6               Trade Names (Present and Past Five Years)
         4.7               Location of Principal Place of Business, Books
                           and Records and Collateral
         4.9               Litigation
         4.13              Intellectual Property
         4.20              Bank Accounts
         4.23              Employee Matters
         7.1               Indebtedness


<PAGE>

EXHIBIT 10 (h)(1)

                             STOCK PLEDGE AGREEMENT


         This STOCK PLEDGE  AGREEMENT  (this  "Pledge  Agreement"),  dated as of
November  16,  1994,  is between  HAROLD  GINSBURG,  an  individual,  and SHEILA
GINSBURG, an individual (collectively,  jointly and severally "Guarantors"), and
HELLER FINANCIAL, INC., a Delaware corporation ("Lender").


         WHEREAS, Lender and Guardian International, Inc., a Florida corporation
("Borrower"),  have entered into a Loan and Security  Agreement (as the same may
be amended,  modified,  supplemented  or restated  from time to time,  the "Loan
Agreement"),  pursuant  to which  Lender  has  agreed or to make loans and other
financial accommodations to Borrower (collectively,  the "Loans") subject to the
terms and conditions set forth in the Loan Agreement; and

         WHEREAS,  one of the conditions to Lender's agreement to enter into the
Loan Agreement is that Guarantors  shall have executed and delivered this Pledge
Agreement to secure the payment and  performance of Guarantors'  Obligations (as
hereinafter defined).

         NOW,  THEREFORE,  in order to induce Lender to make the Loans,  and for
other good and  valuable  consideration,  the receipt and  sufficiency  of which
hereby are acknowledged, Guarantors and Lender hereby agree as follows:

     1. Definitions.  All capitalized terms not elsewhere defined in this Pledge
Agreement and defined in the Loan Agreement  shall have the respective  meanings
ascribed to such terms in the Loan Agreement. The following terms shall have the
following meanings in this Pledge Agreement:

         Collateral:  the Securities (as hereinafter defined) and all dividends,
distributions  and other  amounts or  additional  securities  of Borrower or any
successor  in  interest  to Borrower to which  Guarantors  or any  successor  in
interest to Guarantors (with or without additional  consideration) is or becomes
entitled by virtue of the  ownership by such Person of any of the  Securities or
as the result of any  corporate  reorganization,  merger,  consolidation,  stock
split,  stock  dividend,  conversion,  preemptive  right or  otherwise,  and the
proceeds thereof.

         Guarantors's  Obligations:  (i)  any and  all  Indebtedness,  due or to
become due, now existing or hereafter arising,  of Guarantors to Lender pursuant
to the terms of this Pledge Agreement,  the Guaranty or any other Loan Documents
to which  Guarantors are a party,  and (ii) the  performance of the covenants of
Guarantors  contained in this Pledge Agreement,  the Guaranty and all other Loan
Documents to which Guarantors are a party.

         Securities:  the capital stock of Borrower and any warrants, options or
other  rights to purchase  capital  stock of Borrower  owned by  Guarantors  and
described  in Exhibit A hereto,  and duly  executed  assignments  separate  from
certificate satisfactory to Lender attached thereto.

                                                        -1-

<PAGE>




2. Pledge of  Collateral.  To secure  payment  and  performance  of  Guarantors'
Obligations,  Guarantors  hereby  jointly and severally  pledge and deposit with
Lender  the  Securities  and  hereby  assigns  and  grants to Lender a valid and
perfected  first  Lien in (i)  the  Securities  and  (ii)  all  other  items  of
Collateral now owned or hereafter acquired by Guarantors.

     3. Representations, Warranties and Covenants. Guarantors hereby represents,
warrants and covenants to Lender, jointly and severally, as follows:

         3.1 Authority.  Guarantors have full power and authority to enter into,
         execute, deliver and carry out the terms of the Loan Documents to which
         they are a party and to incur the obligations provided for therein.

         3.2  Restrictions.  Guarantors are not a party to and have no knowledge
         of any  agreements  restricting  the transfer of any of the  Collateral
         other than as provided in the Loan  Documents.  Except as  described in
         the Loan  Agreement,  Guarantors  have not  granted any options for the
         purchase  of, or any  calls,  commitments  or  claims of any  character
         relating to, any of the Collateral to any Person.

         3.3  Binding  Agreements.  This Pledge  Agreement,  when  executed  and
         delivered, will constitute the valid and legally binding obligations of
         Guarantors,  enforceable  against  Guarantors in accordance  with their
         respective terms,  except as such  enforceability may be limited by (i)
         applicable  bankruptcy,  insolvency,   reorganization,   moratorium  or
         similar laws affecting the enforcement of creditors'  rights  generally
         and (ii) equitable principles.

         3.4 Litigation. Except as set forth in the Loan Agreement, there are no
         judgments  outstanding  against Guarantors or affecting any property of
         Guarantors,  nor is there any  action,  charge,  claim,  demand,  suit,
         proceeding,  petition,  governmental  investigation  or arbitration now
         pending or, to the best of  Guarantors's  knowledge  after due inquiry,
         threatened   against  or  affecting   Guarantors  or  any  property  of
         Guarantors.

         3.5  Conflicting  Agreements.  Guarantors  are not in default under any
         agreement to which Guarantors are a party or by which Guarantors or any
         of the property of  Guarantors  is bound,  the effect of which  default
         might  have a  Material  Adverse  Effect.  No  authorization,  consent,
         approval  or other  action  by,  and no notice to or filing  with,  any
         governmental  body or any  other  Person  which  has not  already  been
         obtained,  taken or  filed,  as  applicable,  is  required  (i) for the
         execution,  delivery  or,  performance  by  Guarantors  of this  Pledge
         Agreement or (ii) as a condition to the validity or,  enforceability of
         this Pledge Agreement,  or the validity,  enforceability or priority of
         the security  interests in favor of Lender,  except for certain filings
         to establish and perfect the security  interests in favor of Lender. No
         provision of any mortgage,  indenture,  contract,  agreement,  statute,
         rule,  regulation,  judgment,  decree or order binding on Guarantors or
         affecting  the property of Guarantors  conflicts  with, or requires any
         consent which has not already been obtained  under, or would in any way
         prevent the execution, delivery or

                                                        -2-

<PAGE>



         performance  of  the  terms  of  any of the  Loan  Documents  to  which
         Guarantors are a party. The execution, delivery and carrying out of the
         terms of the Loan Documents  will not  constitute a default  under,  or
         result in the creation or imposition  of, or obligation to create,  any
         Lien upon the property of Guarantors  pursuant to the terms of any such
         mortgage, indenture, contract or agreement.

         3.6 Taxes.  Guarantors  has filed or caused to be filed all tax returns
         required to be filed, and has paid, or has made adequate  provision for
         the payment  of, all taxes shown to be due and payable on such  returns
         or in any assessments  made against  Guarantors,  and no tax liens have
         been  filed and no claims are being  asserted  in respect of such taxes
         against Guarantors or any of the property of Guarantors.

         3.7 Compliance with Applicable Laws. Guarantors are not in default with
         respect to any judgment, order, writ, injunction, decree or decision of
         any  governmental  body,  which default  could have a Material  Adverse
         Effect.  Guarantors are in compliance with all applicable  statutes and
         regulations of all governmental bodies, a violation of which could have
         a Material Adverse Effect.

         3.8  No  Misrepresentation.  Neither  this  Pledge  Agreement  nor  any
         certificate,  information or report  furnished or to be furnished by or
         on  behalf  of  Guarantors  to  Lender  in  connection  with any of the
         transactions   contemplated   hereby,   contains  or  will   contain  a
         misstatement  of  material  fact,  or  omits  or will  omit to  state a
         material  fact  required  to be stated in order to make the  statements
         contained herein,  taken as a whole, not misleading in the light of the
         circumstances  under which such statements were made. There is no fact,
         other than  information  known to the public  generally,  that would be
         expected to have a Material  Adverse Effect that has not been disclosed
         expressly to Lender in writing.

         3.9  Burdensome  Obligations.  After giving effect to the  transactions
         contemplated  by this Pledge  Agreement and the other Loan Documents to
         which Guarantors are a party,  Guarantors (i) will not be a party to or
         be bound by any franchise,  agreement, deed, lease or other instrument,
         or be subject to any restriction, which is so unusual or burdensome, so
         as to cause a Material Adverse Effect, (ii) do not intend to incur, and
         do not believe that  Guarantors will incur,  debts beyond  Guarantors's
         ability to pay such debts as they  become  due,  (iii) own and will own
         property,  the fair  saleable  value of which is (A)  greater  than the
         total  amount  of  Guarantors's   liabilities   (including   contingent
         liabilities)  and (B) greater  than the amount that will be required to
         pay the probable  liabilities  of  Guarantors's  then existing debts as
         they become  absolute and  matured,  and (iv) has and will have capital
         that is not unreasonably  small in relation to Guarantors's  businesses
         as presently  conducted and as proposed to be conducted.  Guarantors do
         not presently  anticipate that future  expenditures  needed to meet the
         provisions of federal or state statutes,  orders,  rules or regulations
         will be so burdensome so as to have a Material Adverse Effect.


                                                        -3-

<PAGE>



         3.10 Collateral. With respect to the Collateral deposited by Guarantors
         with Lender on the date hereof,  (i) such Collateral  represents 56% of
         the issued and  outstanding  capital  stock and  warrants,  options and
         other rights to purchase capital stock of Borrower, (ii) Guarantors are
         the  legal  and  beneficial  owner  of  such  Collateral,   (iii)  such
         Collateral  is validly  issued,  fully paid and  non-assessable  and is
         registered  in  the  name  of  Guarantors,  (iv)  the  pledge  of  such
         Collateral  pursuant  to the terms of this Pledge  Agreement,  together
         with delivery thereof, creates a valid and perfected first Lien on such
         Collateral  in favor  of  Lender,  (v) the  assignments  separate  from
         certificate  attached to the certificates  representing such Collateral
         have been duly executed and  delivered by  Guarantors  to Lender,  (vi)
         none of such Collateral is subject to any Lien of any kind  whatsoever,
         except  for the  perfected  first  Lien on such  Collateral  granted to
         Lender hereby, (vii) no authorization,  approval or other action by, or
         notice to or filing  with,  any  governmental  body is required for the
         pledge by Guarantors of such  Collateral  pursuant to the terms of this
         Pledge  Agreement,  (viii)  until  all of  Borrower's  Obligations  and
         Guarantors's  Obligations have been paid and performed in full, subject
         to the  provisions  of the  Loan  Agreement,  Guarantors:  (A) will not
         create  or  permit  to  exist  any  Lien  upon or with  respect  to the
         Collateral, except for the first Lien thereon granted to Lender by this
         Pledge Agreement,  and (B) will not sell, transfer,  convey, assign, or
         otherwise divest Guarantors's  interest in the Collateral,  or any part
         thereof, to any other Person.

4.       Stock Splits, Stock Dividends.

         4.1  Additional  Securities.  Guarantors  agree  that in the event that
         Guarantors, by virtue of the ownership by Guarantors of the Collateral,
         now are, or  hereafter  become,  entitled  (with or without  additional
         consideration)  to other or additional  securities as the result of any
         corporate  reorganization,  merger,  consolidation,  stock split, stock
         dividend,  conversion  or  preemptive  right or  otherwise,  Guarantors
         shall:

                  4.1.1 Delivery. Cause the issuer of such additional securities
                  to deliver to Lender the certificates evidencing the ownership
                  by  Guarantors  of  such  additional   securities  and  hereby
                  authorizes  and  empowers  Lender to demand the same from such
                  issuer,  and  agrees if such  certificates  are  delivered  to
                  Guarantors, to take possession thereof in trust for Lender;

                  4.1.2 Assignment Separate from Certificate. Deliver to Lender 
                  an assignment separate from certificate with respect to such 
                  securities,  executed in blank by Guarantors;

                  4.1.3 Representations and Warranties.  Deliver to Lender a 
                  certificate, executed by Guarantors and dated the date of such
                  pledge, as to the truth and correctness on such date of the 
                  representations and warranties set forth in Section 3 hereof;
                  and


                                                        -4-

<PAGE>



                 4.1.4  Additional  Documents.  Deliver to Lender  such other  
                 certificates, forms and other instruments as Lender may 
                 reasonably  request in connection with such pledge.

         4.2  Additional  Collateral.  Guarantors  agree  that  such  additional
         securities  shall constitute a portion of the Collateral and be subject
         to this Pledge  Agreement  in the same manner and to the same extent as
         the Securities pledged hereby to Lender on the date hereof.

5. Voting Power; Distributions.  Unless and until an Event of Default shall have
occurred and be continuing,  Guarantors shall be entitled to exercise all voting
powers in all corporate matters  pertaining to the Collateral or otherwise,  for
any purpose not inconsistent  with, or in violation of, the provisions of any of
the Loan  Documents.  Only to the extent  permitted under the Loan Agreement and
only so long as no Default or Event of Default has occurred  and is  continuing,
Guarantors  may receive  dividends  or other  distributions  with respect to any
portion of the Collateral.  If any such distributions are received by Guarantors
in  violation of the terms of this  Section 5, such  distributions  shall be (i)
held in trust by Guarantors  on behalf of Lender,  (ii) turned over to Lender by
Guarantors  immediately  upon receipt  thereof and (iii) deemed to  constitute a
portion of the Collateral pledged by Guarantors to Lender hereunder.

6.       Default and Remedies.

         6.1      Occurrence.  The occurrence of any of the following shall 
         constitute an Event of Default hereunder:

                  6.1.1             Default under Loan Agreement.  If an Event 
                  of Default under the Loan Agreement shall occur.

                  6.1.2 Breach of Covenants. If Guarantors shall fail to observe
                  or  perform  any  covenant  or  agreement  (other  than  those
                  specifically  addressed elsewhere in this Section 6.1) made by
                  Guarantors under this Pledge Agreement, and such failure shall
                  continue for a period of thirty (30) days after written notice
                  of such failure is given by Agent.

                  6.1.3 Breach of Warranty.  If any  representation  or warranty
                  made by or on behalf of any  Guarantors in or pursuant to this
                  Pledge  Agreement shall prove to be false or misleading in any
                  material respect on the date made.

                  6.1.4  Collateral.  If any material  portion of the Collateral
                  shall be seized or taken by a governmental  body or Person, or
                  Guarantors  shall fail to maintain  or cause to be  maintained
                  the liens in the Collateral granted hereby and the priority of
                  such Liens as against any  Person,  or the title and rights of
                  Guarantors  to any material  portion of the  Collateral  shall
                  have become the subject matter of

                                                        -5-

<PAGE>



                  litigation  which  could  reasonably  be expected to result in
                  impairment  or loss of the  security  provided  by this Pledge
                  Agreement.

         6.2      Remedies.  If an Event of Default shall occur and be 
         continuing, Lender, at its option, may:

                  6.2.1             Registration.  Cause the Collateral to be 
                  registered in its name or in the name of its nominee;

                  6.2.2             Voting Power.  Exercise all voting powers 
                  pertaining to the Collateral and otherwise act with respect 
                  thereto as though Lender were the owner thereof;

                  6.2.3             Distributions.  Receive all dividends and 
                  all other distributions of any kind whatsoever on all or any 
                  part of such Collateral;

                  6.2.4             Collection, Conversion.  Exercise any and 
                  all rights of collection, conversion or exchange, and any and 
                  all other rights, privileges, options or powers of Guarantors 
                  pertaining or relating to such Collateral;

                  6.2.5 Sale of Collateral.  Subject to any applicable  state or
                  federal  securities laws, sell,  assign and deliver the whole,
                  or from  time to  time,  any  part  of the  Collateral  at any
                  broker's  board or at any private  sale or at public  auction,
                  with or without demand for performance or advertisement of the
                  time or place of sale or adjournment thereof or otherwise, and
                  free  from  any  right  of  redemption  (all of  which  hereby
                  expressly are waived by  Guarantors)  for cash,  for credit or
                  for other property,  for immediate or future delivery, and for
                  such price and on such terms as Lender in its sole  discretion
                  may determine; and

                  6.2.6             Other Remedies.  Exercise any other remedy 
                  specifically granted under this Pledge Agreement, the 
                  Guaranty, the other Loan Documents or now or hereafter 
                  existing in equity, or at law, by virtue of statute or 
                  otherwise.

         With respect to the actions  described in each of subsections 6.2.2 and
         6.2.4 above,  Guarantors  hereby  irrevocably  constitutes and appoints
         Lender its proxy and  attorney-in-fact  with full power of substitution
         and  acknowledges  that the  constitution and appointment of such proxy
         and attorney-in-fact are coupled with an interest and are irrevocable.

         6.3 Agreement to Sell  Collateral.  For the purposes of this Section 6,
         an agreement to sell all or any part of the Collateral shall be treated
         as a sale  thereof  and  Lender  shall be free to carry  out such  sale
         pursuant to such agreement, and Guarantors shall not be entitled to the
         return of any of the same  subject  thereto,  notwithstanding  the fact
         that after Lender shall have entered into such an agreement, all Events
         of Default hereunder

                                                        -6-

<PAGE>



         may  have  been   remedied  or  all  of  Borrower's   Obligations   and
         Guarantors's Obligations may have been paid and/or performed in full.

         6.4 Lender May Bid.  At any sale made  pursuant  to Section  6.2 above,
         Lender  may bid for and  purchase,  free  from any  right of  equity or
         redemption on the part of Guarantors  (the same hereby being waived and
         released  by  Guarantors),  any part or all of the  Collateral  that is
         offered for sale, and Lender,  upon  compliance with the terms of sale,
         may  hold,  retain  and  dispose  of such  Collateral  without  further
         accountability therefor.

         6.5 Proceeds of Sale. The proceeds of any sale of the whole or any part
         of the Collateral and any other monies at the time held by Lender under
         the provisions of this Pledge  Agreement shall be applied in accordance
         with the terms of the Loan Agreement.

         6.6 No Duty of Lender.  Lender  shall not have any duty to exercise any
         of the rights,  privileges,  options or powers or to sell or  otherwise
         realize upon any of the  Collateral,  as hereinbefore  authorized,  and
         Lender shall not be responsible for any failure to do so or delay in so
         doing.

         6.7 Effect of Sale.  Any sale of all or any  portion of the  Collateral
         pursuant to Section 6.2 above shall operate to divest all right,  title
         and interest of  Guarantors to the  Collateral  which is the subject of
         any such sale.

         6.8 Securities Act. Guarantors acknowledge that Lender may be unable to
         effect a public  sale of all or a part of the  Collateral  by reason of
         certain prohibitions contained in the Securities Act, or that it may be
         able to do so only after delay which might  adversely  affect the value
         that might be realized  upon the sale of the  Collateral.  Accordingly,
         Guarantors  agree that Lender,  without the  necessity of attempting to
         cause any  registration  of the  Collateral  to be  effected  under the
         Securities  Act, may sell the  Collateral or any part thereof in one or
         more  private  sales to a  restricted  group of  purchasers  who may be
         required to agree,  among other  things,  that they are  acquiring  the
         Collateral for their own account, for investment purposes only, and not
         with a view toward the distribution or resale thereof. Guarantors agree
         that any such private sale may be at prices or on terms less  favorable
         to  the  owner  of the  Collateral  than  would  be the  case  if  such
         Collateral  was sold at public  sale,  and that any such  private  sale
         shall not be deemed not to have been made in a commercially  reasonable
         manner by virtue of such sale having been a private sale.

         6.9  Notice.  Lender  shall give not less than ten (10)  Business  Days
         prior written notice to Guarantors of any sale pursuant to this Section
         6, and such sale  shall be held at such time or times  within  ordinary
         business   hours.   Guarantors   hereby   agree  that  such  notice  is
         commercially reasonable.


                                                        -7-

<PAGE>



7. Lender's  Obligations,  Custodial Agreement,  Performance Rights, Pledge Does
Not Make Lender Shareholder. Lender shall not have any duty to protect, preserve
or  enforce  rights  against  the  Collateral  other  than a duty of  reasonable
custodial care of any such  Collateral in its  possession,  it being  understood
that Lender  shall (i) have no  responsibility  for (A)  ascertaining  or taking
action with respect to calls,  conversions,  exchanges,  maturities,  tenders or
other matters relating to the Collateral, whether or not Lender has or is deemed
to have  knowledge of such matters,  (B) taking any necessary  steps to preserve
rights  against any parties  with  respect to the  Collateral  or (C) making any
capital  contributions or other payments on behalf of Guarantors and (ii) not be
deemed to be a  shareholder  of Borrower  unless  Lender  purchases or otherwise
retains  the  applicable   portion  of  the  Collateral  in  connection  with  a
foreclosure.

8.      Termination of Pledge  Agreement.  Upon the payment and  performance in
full of all of Borrower's Obligations and Guarantors's Obligations, Lender shall
deliver to Guarantors the Collateral in its possession and this Pledge Agreement
thereupon shall terminate, subject to the provisions of the Loan Agreement.

9.       Miscellaneous.

         9.1  Exercise of Rights.  Guarantors  unconditionally  agree that if an
         Event of Default has  occurred and is  continuing,  Lender may exercise
         its rights and  remedies  hereunder  prior to,  concurrently  with,  or
         subsequent to the exercise by Lender of its rights and remedies against
         Guarantors  or any  other  Person  under any of the Loan  Documents  or
         otherwise.  The obligations of Guarantors  under this Pledge  Agreement
         shall be absolute and  unconditional and shall remain in full force and
         effect without regard to, and shall not be released or discharged or in
         any way affected by:

                  9.1.1  Amendments.  Any amendment or modification of or 
                  supplement to any of the Loan Documents;

                  9.1.2  Exercise or  Non-Exercise  of Rights.  Any  exercise or
                  non-exercise  of any  right or  remedy  under  any of the Loan
                  Documents,  or the granting of any postponements or extensions
                  for time of payment or other  indulgences to Guarantors or any
                  other Person,  or the settlement or adjustment of any claim or
                  the  release  or  discharge  or  substitution  of  any  Person
                  primarily  or  secondarily  liable with  respect to any of the
                  Loan Documents;

                  9.1.3   Bankruptcy.   The  institution  of  any   bankruptcy, 

                  composition,  receivership or liquidation proceedings by or 
                  against Guarantors,  Borrower or any other Person; or

                  9.1.4  Other Defenses.  Any other circumstance which otherwise
                  might constitute a defense to, or a discharge of, Guarantors 
                  with respect to Borrower's Obligations and/or Guarantors's 
                  Obligations.

                                                        -8-

<PAGE>




         9.2 Rights Cumulative.  Each and every right,  remedy and power granted
         to Lender  hereunder,  under the Guaranty and the other Loan  Documents
         shall be cumulative and in addition to any other right, remedy or power
         specifically  granted herein or now or hereafter existing in equity, at
         law, by virtue of statute or otherwise  and may be exercised by Lender,
         from time to time,  concurrently or  independently  and as often and in
         such order as Lender may deem  expedient.  Any  failure or delay on the
         part of Lender  in  exercising  any such  right,  remedy  or power,  or
         abandonment or  discontinuance  of steps to enforce the same, shall not
         operate as a waiver thereof or affect the right of Lender thereafter to
         exercise  the same,  and any  single or  partial  exercise  of any such
         right, remedy or power shall not preclude any other or further exercise
         thereof or the  exercise of any other  right,  remedy or power,  and no
         such  failure,  delay,  abandonment  or single or partial  exercise  of
         rights of Lender  hereunder  shall be deemed to  establish  a custom or
         course of dealing or performance among the parties hereto.

         9.3  Modification.  Any modification or waiver of any provision of this
         Pledge  Agreement,  or any  consent  to  any  departure  by  Guarantors
         therefrom,  shall not be  effective  in any event unless the same is in
         writing  and  signed by Lender  and then such  modification,  waiver or
         consent  shall be effective  only in the specific  instance and for the
         specific  purpose  given.  Any notice to or demand on Guarantors in any
         event not  specifically  required of Lender hereunder shall not entitle
         Guarantors  to any  other or  further  notice  or  demand  in the same,
         similar or other circumstances unless specifically required hereunder.

         9.4 Further  Assurances.  Guarantors  agree that at any time,  and from
         time  to  time,  after  the  execution  and  delivery  of  this  Pledge
         Agreement, Guarantors, upon the reasonable request of Lender and at the
         expense of  Guarantors,  promptly will execute and deliver such further
         documents and do such further acts and things as Lender  reasonably may
         request in order to effect fully the purposes of this Pledge  Agreement
         and to subject to the  security  interest  created  hereby any property
         intended by the provisions hereof to be covered hereby.  Guarantors and
         Lender  acknowledge  their intent that, upon the occurrence of an Event
         of Default,  Lender shall receive,  to the fullest extent  permitted by
         law,  all rights  necessary  or  desirable  to obtain,  use or sell the
         Collateral,  and to exercise all remedies available to Lender under the
         Loan Documents,  the Uniform  Commercial Code or other  applicable law.
         Guarantors and Lender further  acknowledge and agree that, in the event
         of changes in law or governmental  policy  occurring  subsequent to the
         date hereof that affect in any manner  Lender's rights of access to, or
         use or sale of, the Collateral,  or the procedures  necessary to enable
         Lender to  obtain  such  rights  of  access,  use or sale,  Lender  and
         Guarantors  shall  amend  this  Pledge  Agreement  and any  other  Loan
         Documents  to which  Guarantors  is a party,  in such  manner as Lender
         reasonably shall request, in order to provide Lender such rights to the
         greatest extent possible consistent with then applicable law.

         9.5      Preservation of Collateral.  Guarantors agree that it will 
         warrant, preserve, maintain and defend, at the expense of Guarantors, 
         the right, title and interest of Lender

                                                        -9-

<PAGE>



         in and to the Collateral and all right, title and interest  represented
         thereby  against  all  claims,  charges  and  demands  of  all  Persons
         whomsoever.

         9.6 Notices. All notices and communications under this Pledge Agreement
         shall be delivered in the manner set forth in the Loan Agreement,  with
         all  notices to  Guarantors  to be sent to the address set forth in the
         Loan Agreement for Borrower.

         9.7  APPLICABLE  LAW. THIS PLEDGE  AGREEMENT  SHALL BE GOVERNED BY, AND
         SHALL BE CONSTRUED AND ENFORCED IN ACCORDANCE  WITH,  THE INTERNAL LAWS
         OF  THE  STATE  OF  ILLINOIS,  WITHOUT  REGARD  TO  CONFLICTS  OF  LAWS
         PRINCIPLES.

         9.8 Severability. The invalidity, illegality or unenforceability in any
         jurisdiction  of any  provision  in or  obligation  under  this  Pledge
         Agreement  or the other Loan  Documents  shall not affect or impair the
         validity,  legality or  enforceability  of the remaining  provisions or
         obligations under this Pledge Agreement, or the other Loan Documents or
         of such provision or obligation in any other jurisdiction.

         9.9 Successors and Assigns.  This Pledge  Agreement  shall inure to the
         benefit of the successors,  assigns of Lender and shall be binding upon
         the successors and assigns of Guarantors.

         9.10 Counterparts. This Pledge Agreement may be executed in one or more
         counterparts,  each of which shall be deemed to be an original, but all
         of which  when  taken  together  shall be deemed to be one and the same
         instrument.

         9.11  Notation on Books.  Concurrently  with the execution and delivery
         hereof,  Guarantors  shall cause  Borrower to register in its corporate
         books  the  security  interests  in and the  pledge  of the  Collateral
         affected hereby.

         9.12  Joint and  Several.  Guarantors  shall be jointly  and  severally
         liable for the  observance  and  performance  of each of the covenants,
         warranties and  agreements of Guarantors  hereunder and under the other
         Loan Documents to which they are a party.  Each of the  representations
         of Guarantors herein is made by Guarantors jointly and severally.

10.      CONSENT TO JURISDICTION.  GUARANTORS HEREBY CONSENT TO THE
JURISDICTION OF ANY STATE OR FEDERAL COURT LOCATED WITHIN THE
COUNTY OF COOK, STATE OF ILLINOIS AND IRREVOCABLY AGREE THAT,
SUBJECT TO LENDER'S ELECTION, ALL ACTIONS OR PROCEEDINGS ARISING
OUT OF OR RELATING TO THIS AGREEMENT OR THE OTHER LOAN
DOCUMENTS SHALL BE LITIGATED IN SUCH COURTS.  GUARANTORS ACCEPT
FOR THEMSELVES AND IN CONNECTION WITH THEIR PROPERTIES,
GENERALLY AND UNCONDITIONALLY, THE NONEXCLUSIVE JURISDICTION OF

                                                       -10-

<PAGE>



THE  AFORESAID  COURTS  AND  WAIVE ANY  DEFENSE  OF FORUM  NON  CONVENIENS,  AND
IRREVOCABLY  AGREE TO BE BOUND BY ANY JUDGMENT  RENDERED  THEREBY IN  CONNECTION
WITH THIS PLEDGE AGREEMENT, THE OTHER LOAN DOCUMENTS OR THE OBLIGATIONS.

11. WAIVER OF JURY TRIAL.  GUARANTORS  AND LENDER HEREBY WAIVE THEIR  RESPECTIVE
RIGHTS TO A JURY TRIAL OF ANY CLAIM OR CAUSE OF ACTION BASED UPON OR ARISING OUT
OF THIS AGREEMENT OR THE OTHER LOAN DOCUMENTS. GUARANTORS AND LENDER ACKNOWLEDGE
THAT THIS WAIVER IS A MATERIAL INDUCEMENT TO ENTER INTO A BUSINESS RELATIONSHIP,
THAT  EACH HAS  ALREADY  RELIED  ON THE  WAIVER IN  ENTERING  INTO  THIS  PLEDGE
AGREEMENT  AND THE OTHER LOAN  DOCUMENTS  AND THAT EACH WILL CONTINUE TO RELY ON
THE WAIVER IN THEIR  RELATED  FUTURE  DEALINGS.  GUARANTORS  AND LENDER  FURTHER
WARRANT AND REPRESENT THAT EACH HAS REVIEWED THIS WAIVER WITH ITS LEGAL COUNSEL,
AND THAT EACH KNOWINGLY,  WILLINGLY AND VOLUNTARILY WAIVES ITS JURY TRIAL RIGHTS
FOLLOWING CONSULTATION WITH LEGAL COUNSEL.


                                                       -11-

<PAGE>



         IN WITNESS  WHEREOF,  Guarantors  and Lender  have  caused  this Pledge
Agreement to be executed as of the date first above written.



                            ----------------------------------
                            HAROLD GINSBURG


                            ----------------------------------
                            SHEILA GINSBURG



                     HELLER FINANCIAL, INC., a Delaware corporation


                     By:      ______________________________
                     Name:    _______________________________
                     Its:     ______________________________



<PAGE>


                                    EXHIBIT A

                            Description of Securities

                                           Issued to
                  Description             Guarantors and
Guarantors          of Stock              Outstanding

Harold Ginsburg   Common Stock of         28 shares, represented by
                  Guardian                certificate no. __.
                  International, Inc.

Sheila Ginsburg   Common Stock of         28 shares, represented by
                  Guardian                certificate no. __.
                  International, Inc.






                             Borrower Acknowledgment


         The undersigned,  as ______________ of Guardian International,  Inc., a
_________ corporation (the "Corporation"), hereby acknowledges, on behalf of the
Corporation,  the pledge of 56% of the issued and  outstanding  capital stock of
the Corporation pursuant to the terms of this Pledge Agreement.


                             GUARDIAN INTERNATIONAL, INC., a
                             Florida corporation


                             By:      ______________________________
                             Name:  ______________________________
                             Its:     ______________________________



                                       A-1

<PAGE>


                                 EXHIBIT 10 (h)(2)

                                    GUARANTY


         This GUARANTY is dated as of November 16, 1994 by HAROLD  GINSBURG,  an
individual  and  SHEILAH  GINSBURG,  an  individual  (collectively,  jointly and
severally  "Guarantors") for the benefit of HELLER  FINANCIAL,  INC., a Delaware
corporation  ("Lender").  All capitalized  terms used but not otherwise  defined
herein  shall have the  meanings  ascribed to them in the "Loan  Agreement"  (as
hereinafter defined).

         WHEREAS, Guarantors own 56% of the capital and voting stock in Guardian
International, Inc., a Florida corporation ("Borrower");

         WHEREAS,  Lender and  Borrower  have  entered  into a Loan and Security
Agreement  dated as of (as the same may be amended,  modified,  supplemented  or
restated from time to time, the "Loan Agreement"),  pursuant to which Lender has
made loans and other financial  accommodations  to Borrower  (collectively,  the
"Loans");

         WHEREAS,  One of the conditions  precedent to the  effectiveness of the
Loan  Agreement  is the  execution  by  Guarantors  of  this  Guaranty  and  the
performance by Guarantors of their obligations hereunder.

         NOW, THEREFORE,  in order to induce Lender to enter into and accept the
Amendment,  and for other  good and  valuable  consideration,  the  receipt  and
sufficiency  of  which  hereby  are  acknowledged,  Guarantors  hereby  agree as
follows:

1. Guaranty of Payment. Guarantors hereby jointly and severally, unconditionally
and  irrevocably  guaranty  to Lender the  punctual  payment,  whether at stated
maturity or by acceleration or otherwise, of Borrower's  Obligations;  provided,
however,  that Guarantors's  liability  hereunder shall not exceed $700,000 plus
the costs and  expenses  incurred  by Lender in  enforcing  the  obligations  of
Guarantors  under this  Guaranty.  Guarantors  shall not be liable for costs and
expenses incurred by Lender in enforcing Borrower's  Obligations,  except to the
extent such cost and  expenses  are included  within the  foregoing  limitation.
Guarantors  agree that this  Guaranty  is a present and  continuing  guaranty of
payment  and not of  collectibility,  and that  Lender  shall not be required to
prosecute  collection,  enforcement or other remedies  against  Borrower,  or to
enforce  or  resort  to  any of the  Collateral  or  other  rights  or  remedies
pertaining thereto,  before calling on Guarantors for payment.  Guarantors agree
that, upon an Event of Default  Guarantors  shall pay Borrower's  Obligations to
Lender  immediately  upon demand,  subject to the  limitation set forth above in
this  Section 1.  Guarantors  agree that one or more  successive  actions may be
brought  against  Guarantors  as often as Lender deems  advisable,  until all of
Borrower's Obligations are paid and performed in full.

     2. Continuing Guaranty. Guarantors agree that the obligations of Guarantors
pursuant  to  Paragraph  1 above  and any  other  provision  of any of the  Loan
Documents   shall  be  primary   obligations,   shall  not  be  subject  to  any
counterclaim, set-off, abatement, deferment or defense based upon any claim that
Guarantors may have against Lender (other than any claim directly

                                                        -1-

<PAGE>



arising from the gross negligence or wilful  misconduct of Lender),  Borrower or
any other Person,  and shall remain in full force and effect  without regard to,
and  shall  not  be  released,   discharged  or  affected  in  any  way  by  any
circumstances  or condition  (whether or not Guarantors shall have any knowledge
thereof), including, without limitation:

     (a) any lack of validity or enforceability of any of the Loan Documents;

     (b) any termination,  amendment, modification or other change in any of the
Loan Documents;

     (c) any exchange,  substitution or release of any Collateral or any failure
to perfect any Lien in any of the Collateral;

     (d) any failure,  omission or delay on the part of Borrower,  Guarantors or
Lender to conform of comply  with any term of any of the Loan  Documents  or any
failure of Lender to give notice of any Default or Event of Default;

     (e) any waiver,  compromise,  release,  settlement  or extension of time of
payment or  performance  or observance of any of the  obligations  or agreements
contained in any of the Loan Documents;

     (f) any action or inaction by Lender under or in respect of any of the Loan
Documents,  any  failure,  lack of  diligence,  omission or delay on the part of
Lender to enforce, assert or exercise any right, power or remedy conferred on it
in any of the Loan  Documents,  or any other  action or  inaction on the part of
Lender;

     (g) the death or incapacity of Guarantors or any voluntary or
         involuntary  bankruptcy,   insolvency,   reorganization,   arrangement,
         readjustment,  assignment  for the benefit of  creditors,  composition,
         receivership,  liquidation,  marshalling  of assets and  liabilities or
         similar events or  proceedings  with respect to Borrower or Guarantors,
         as applicable, or any of their respective Property, or any action taken
         by any trustee or receiver or by any court in any such proceeding;

     (h) any merger or consolidation of Borrower into or with any Person, or any
sale,  lease or transfer of any of the assets of Borrower or  Guarantors  to any
other Person;

     (i) any change in the  ownership  of the  capital  stock of Borrower or any
change in the relationship  between Borrower and Guarantors,  or any termination
of any such relationship;

     (j) to the extent  permitted  by law, any release or discharge by operation
of law of Guarantors  from any  obligation or agreement  contained in any of the
Loan Documents; or

                                                        -2-

<PAGE>




                  (k) to the  extent  permitted  by law,  any other  occurrence,
         circumstance,  happening or event, whether similar or dissimilar to the
         foregoing and whether  foreseen or unforeseen,  which  otherwise  might
         constitute a legal or equitable defense or discharge of the liabilities
         of a  guarantor  or  surety or which  otherwise  might  limit  recourse
         against Borrower or Guarantors.

3. Waivers.  Guarantors  unconditionally  waive, to the extent permitted by law,
(i) notice of any of the  matters  referred to in  Paragraph  2 above,  (ii) all
notices  which may be  required  by statute,  rule of law or  otherwise,  now or
hereafter  in  effect,  to  preserve  intact  any  rights  against   Guarantors,
including,  without limitation,  any demand,  presentment and protest,  proof of
notice of non-payment  under any of the Loan Documents and notice of any Default
or any Event of Default or any failure on the part of  Guarantors or Borrower to
perform or comply with any covenant,  agreement, term or condition of any of the
Loan  Documents,  (iii)  any right to the  enforcement,  assertion  or  exercise
against Guarantors or Borrower of any right or remedy conferred under any of the
Loan Documents, (iv) any requirement of diligence on the part of any Person, (v)
any  requirement  to exhaust any remedies or to mitigate  the damages  resulting
from any  default  under any of the Loan  Documents,  and (vi) any notice of any
sale,  transfer or other  disposition of any right,  title or interest of Lender
under any of the Loan Documents.

4.  Subordination.  Guarantors  agree that any and all  present  and future
debts and obligations of Borrower to Guarantors  hereby are  subordinated to the
claims of Lender and hereby are assigned by Guarantors to Lender as security for
the repayment and performance of Borrower's Obligations.

5.  Subrogation.  Notwithstanding  any  payment  or  performance  by  Guarantors
pursuant to this Guaranty,  for so long as any of Borrower's  Obligations remain
unperformed or unpaid,  Guarantors shall not be entitled to be subrogated to any
rights of Lender against Borrower.  Unless and until Borrower's Obligations have
been  paid and  performed  in full,  Guarantors  will not  assign  or  otherwise
transfer any such claim to any other Person.

6.  Reinstatement.  The obligations of the Guarantors  pursuant to this Guaranty
shall continue to be effective or automatically  be reinstated,  as the case may
be, if at any time  payment of any of  Borrower's  Obligations  is  rescinded or
otherwise  must  be  restored  or  returned  by  Lender  upon  the   insolvency,
bankruptcy, dissolution, liquidation or reorganization of Guarantors or Borrower
or otherwise, all as though such payment had not been made.

7.  Successors and Assigns.  This Guaranty shall inure to the benefit of Lender,
its  successors and assigns.  This Guaranty shall be binding on the  Guarantors,
his respective  successors,  assigns,  heirs,  executors and legatees, and shall
continue in full force and effect until all of Borrower's  Obligations  are paid
and performed in full.

8. No Waiver of Rights.  Neither any delay in exercising nor any failure on
the part of Lender to exercise any right, power or privilege under this Guaranty
or any of the other Loan  Documents  shall operate as a waiver  thereof,  and no
single or partial exercise of any right,

                                                        -3-

<PAGE>



power or privilege shall preclude any other or further  exercise  thereof or the
exercise  of any other  power or right,  or be deemed to  establish  a custom or
course of dealing or  performance  between  the parties  hereto.  The rights and
remedies  herein  provided  are  cumulative  and not  exclusive of any rights or
remedies provided by law. No notice to or demand on Guarantors in any case shall
entitle Guarantors to any other or further notice or demand in the same, similar
or other circumstance.

9.  Modification.  The  terms of this  Guaranty  may be  waived,  discharged  or
terminated  only by an instrument  in writing  signed by the party against which
enforcement  of the change,  waiver,  discharge  or  termination  is sought.  No
amendment,  modification,  waiver  or other  change  of any of the terms of this
Guaranty shall be effective without the prior written consent of Lender.

10.  Costs and  Expenses.  Guarantors  agree to pay  promptly all costs and
expenses  incurred  by or on behalf of Lender  (including,  without  limitation,
reasonable  attorneys'  fees and  expenses)  in  enforcing  the  obligations  of
Guarantors under this Guaranty.

11. CONSENT TO  JURISDICTION.  GUARANTORS  HEREBY CONSENT TO THE JURISDICTION OF
ANY STATE OR FEDERAL COURT LOCATED WITHIN THE COUNTY OF COOK,  STATE OF ILLINOIS
AND  IRREVOCABLY  AGREES  THAT,  SUBJECT TO  LENDER'S  ELECTION,  ALL ACTIONS OR
PROCEEDINGS  ARISING  OUT OF OR  RELATING  TO THIS  AGREEMENT  OR THE OTHER LOAN
DOCUMENTS  SHALL BE LITIGATED IN SUCH COURTS.  GUARANTORS  ACCEPT FOR THEMSELVES
AND IN  CONNECTION  WITH ITS  PROPERTIES,  GENERALLY  AND  UNCONDITIONALLY,  THE
NONEXCLUSIVE  JURISDICTION  OF THE  AFORESAID  COURTS AND WAIVES ANY  DEFENSE OF
FORUM  NON  CONVENIENS,  AND  IRREVOCABLY  AGREES  TO BE BOUND  BY ANY  JUDGMENT
RENDERED  THEREBY  IN  CONNECTION  WITH THIS  PLEDGE  AGREEMENT,  THE OTHER LOAN
DOCUMENTS OR THE OBLIGATIONS.

12.      APPLICABLE LAW.  THIS PLEDGE AGREEMENT SHALL BE GOVERNED BY,
AND SHALL BE CONSTRUED AND ENFORCED IN ACCORDANCE WITH, THE
INTERNAL LAWS OF THE STATE OF ILLINOIS, WITHOUT REGARD TO
CONFLICTS OF LAWS PRINCIPLES.

13.      WAIVER OF JURY TRIAL.  GUARANTORS AND LENDER HEREBY WAIVE
THEIR RESPECTIVE RIGHTS TO A JURY TRIAL OF ANY CLAIM OR CAUSE OF
ACTION BASED UPON OR ARISING OUT OF THIS AGREEMENT OR THE OTHER
LOAN DOCUMENTS.  GUARANTORS AND LENDER ACKNOWLEDGE THAT THIS
WAIVER IS A MATERIAL INDUCEMENT TO ENTER INTO A BUSINESS
RELATIONSHIP, THAT EACH HAS ALREADY RELIED ON THE WAIVER IN
ENTERING INTO THIS PLEDGE AGREEMENT AND THE OTHER LOAN
DOCUMENTS AND THAT EACH WILL CONTINUE TO RELY ON THE WAIVER IN
THEIR RELATED FUTURE DEALINGS.  GUARANTORS AND LENDER FURTHER

                                                        -4-

<PAGE>



WARRANT AND REPRESENT THAT EACH HAS REVIEWED THIS WAIVER WITH ITS LEGAL COUNSEL,
AND THAT EACH KNOWINGLY,  WILLINGLY AND VOLUNTARILY WAIVES ITS JURY TRIAL RIGHTS
FOLLOWING CONSULTATION WITH LEGAL COUNSEL.

14. WAIVER OF RIGHTS AGAINST BORROWER.  NOTWITHSTANDING ANYTHING TO THE CONTRARY
WHICH MAY BE CONTAINED HEREIN, GUARANTORS HEREBY UNCONDITIONALLY AND IRREVOCABLY
AGREE THAT  GUARANTORS (I) WILL NOT AT ANY TIME ASSERT AGAINST  BORROWER (OR THE
BORROWER'S ESTATE IF THE BORROWER BECOMES BANKRUPT OR BECOMES THE SUBJECT OF ANY
CASE OR PROCEEDING  UNDER THE  BANKRUPTCY  LAWS OF THE UNITED STATES OF AMERICA)
ANY RIGHT OR CLAIM,  AT LAW OR IN  EQUITY,  TO  INDEMNIFICATION,  REIMBURSEMENT,
CONTRIBUTION,  RESTITUTION OR PAYMENT FOR OR WITH RESPECT TO ANY AND ALL AMOUNTS
GUARANTORS  MAY  PAY  OR BE  OBLIGATED  TO  PAY TO  LENDER,  INCLUDING,  WITHOUT
LIMITATION,  BORROWER'S  OBLIGATIONS  AND ANY AND ALL  OTHER  OBLIGATIONS  WHICH
GUARANTORS  MAY  PERFORM,  SATISFY OR  DISCHARGE,  UNDER OR WITH RESPECT TO THIS
GUARANTY,  AND (II) WAIVE AND RELEASE  ALL SUCH RIGHTS AND CLAIMS,  AT LAW OR IN
EQUITY, TO INDEMNIFICATION,  REIMBURSEMENT, CONTRIBUTION, RESTITUTION OR PAYMENT
WHICH GUARANTORS MAY HAVE NOW OR AT ANY TIME AGAINST BORROWER (OR THE BORROWER'S
ESTATE IF THE  BORROWER  BECOMES  BANKRUPT OR BECOMES THE SUBJECT OF ANY CASE OR
PROCEEDING  UNDER  THE  BANKRUPTCY  LAWS  OF  THE  UNITED  STATES  OF  AMERICA).
GUARANTORS FURTHER  UNCONDITIONALLY  AND IRREVOCABLY AGREE THAT GUARANTORS SHALL
HAVE NO RIGHT OF  SUBROGATION,  AND WAIVE ANY RIGHT TO ENFORCE ANY REMEDY  WHICH
LENDER NOW HAS OR HEREAFTER  MAY HAVE AGAINST  BORROWER,  AND WAIVES ANY DEFENSE
BASED UPON AN  ELECTION  OF REMEDIES  BY LENDER,  WHICH  DESTROYS  OR  OTHERWISE
IMPAIRS ANY SUBROGATION  RIGHTS OF GUARANTORS  AND/OR THE RIGHT OF GUARANTORS TO
PROCEED AGAINST BORROWER FOR REIMBURSEMENT.

15. Joint and Several.  Guarantors shall be jointly and severally liable for the
observance and  performance of each of the covenants,  warranties and agreements
of Guarantors  hereunder and under the Loan Documents to which they are a party.
Each of the  representations  of Guarantors herein is made by Guarantors jointly
and severally.


                                                        -5-

<PAGE>


         IN WITNESS  WHEREOF,  Guarantors  have executed this Guaranty as of the
date first above written.



                                     ------------------------------
                                     HAROLD GINSBURG


                                     ------------------------------
                                     SHEILAH GINSBURG





                                                        -6-

<PAGE>


                                 EXHIBIT 10 (h)(3)


                                                       Date



Bank
Address
Address
Attn:_______________

         Re:      COMPANY (Company)

Gentlemen:

         Company has  established  Account  Number  ______________  and P.O. Box
______ at your bank for collection of checks and other funds from its customers.
You are hereby  authorized and directed to deposit all checks and funds received
in  P.O.  Box  _______  into  Demand  Deposit  Account  Number____________  (the
"Depository  Account")  maintained at your bank in the name of Heller Financial,
Inc. for itself and as Agent for the Lenders ("Heller").  These instructions are
effective  as of  ______________,  and cannot be  revoked,  modified  or amended
without the prior written consent of Heller.

         By your  acceptance  hereof,  you agree:  (i) to act as agent for,  and
under the exclusive  direction  of,  Heller with respect to the above  described
funds;  (ii)  that  payments  received  in the P.O.  Box are sole and  exclusive
property of Heller and  Heller's  interest  therein is superior to any  interest
that you may have or claim with respect thereto;  and (iii) that, unless you are
otherwise  directed by Heller, any payments made to the P.O Box will be promptly
transferred by you to the Depository Account,  without any deduction or set-off,
except  as noted in  Heller  Financial,  Inc.'s  account  opening  letter  dated
_________________.


HELLER FINANCIAL, INC., for                    COMPANY
itself and as agent for the
lenders

By:__________________________                  By:________________________
Title:_______________________                  Title:_____________________


         The  undersigned  hereby  accepts  and  agrees  to act as agent for the
exclusive benefit of Heller and to comply with the foregoing instructions.

                                          BANK

                                     By:________________________
                                     Title:_____________________
                                     Date:______________________



<PAGE>



Prepared by and return to:

==========================
- --------------------------
                                    EXHIBIT (h)(4)

                            LOCKBOX SERVICE AGREEMENT


         This Lockbox Service Agreement ("Lockbox Agreement") is entered into as
of  __________________,  19__,  by and between  NATIONAL  COMMUNITY  BANK OF NEW
JERSEY,  ("Bank"),  PIERCE DAVIDSON  ASSOCIATES,  LP,  ("Customer"),  and HELLER
FINANCIAL,  INC., a Delaware  corporation  ("Lender"),  subject to the following
conditions.

1.       Remittance Collection.  Pursuant to Customer's Authorization
         hereinafter granted, Bank will collect all mail from P.O.
         Drawer No._________ (the "Lockbox"), at frequent intervals
         each business day.  Bank will remove and inspect the contents.
         all mail which does not contain a remittance will be sent to
         Customer.

         Bank agrees to process  remittances  only in  accordance  with  written
         instructions  received from Lender or as herein provided.  However,  in
         the event that such  written  instructions  conflict  with this Lockbox
         Agreement,   the  terms  of  this  Lockbox   Agreement   will  control.
         Remittances will be handled as follows:

         (a)      Inspection  of  Checks.  Bank  will  verify  that each item is
                  payable  to  Lender  or  any   substantially   similar   payee
                  ("Payee"). Items not so payable will not be deposited and will
                  be sent to Lender for disposition.

         (b)      Adjustments.  Bank will make the following standard
                  adjustments or dispositions unless otherwise agreed
                  between Bank, Lender and Customer:

                           Undated checks. Undated checks will be sent to Lender
                           for disposition.

                           Missing  payee.  All  items  received  which  do  not
                           designate  the name of a payee will be sent to Lender
                           for disposition.

                           Postdated  items.  Items dated five or more  business
                           days after the date of receipt  (including such date)
                           will be sent to Lender.

                           Differing amounts.  If the written and numeric
                           amounts of an item differ, Bank will process using


<PAGE>



                           numeric amount and if returned unpaid, the check
                           will be sent to Lender for disposition.

                          Unsigned items. Items which do not bear the
                          drawer's signature will be processed and if
                         returned unpaid will be sent to Lender for disposition.

                           Restrictive  Endorsements.   Items  with  restrictive
                           endorsements such as "paid in full" or the like, will
                           be sent to Lender for disposition. Bank shall use its
                           best  efforts to identify  and forward  items  having
                           restrictive  endorsements.  Bank  shall not be liable
                           for any loss or delay  resulting  from a  failure  to
                           identify   and   forward  to  Lender   items   having
                           restrictive endorsements; provided Bank uses its best
                           efforts regarding same.

                           Foreign  items.  Items  drawn  on  foreign  banks  in
                           foreign   currency   will  be  sent  to  Lender   for
                           disposition. Checks drawn on foreign banks payable in
                           U.S. currency will receive normal processing.

2.       Deposits; Transfer; and Disbursements.

         (a)      Bank will endorse all items as follows:

                  "Credited to the account of Payee, lack of endorsement
                  guaranteed," _______________________________________,
                  Demand Deposit Account No. ______________________.

         (b)      All checks shall be deposited into an interest bearing
                  account maintained by Bank (the "Rent Account").  all
                  funds shall be accumulated in the Rent Account each
                  month.  Unless Lender directs Bank in writing to the
                  contrary, Borrower, Bank and Lender hereby agree that on
                  or before the tenth (10th) day of each calendar month the
                  Bank will wire transfer to Lender by Federal Funds the
                  amount of the checks and any other funds received in the
                  lock box.  Lender hereby grants Bank a limited right of
                  claim or offset, but solely with respect to those items
                  which are returned unpaid.

         (c)      All items (i.e., checks, drafts or money orders) received will
                  be microfilmed in processing  sequence.  This film record will
                  be  maintained  by Bank  for five (5)  years.  Photocopies  of
                  filmed  items will be provided  upon  Lender's  or  Customer's
                  request and upon payment of photocopying  charges currently in
                  effect.

         (d)      On or before  the  fifth  (5th)  day of each  calendar  month,
                  Customer shall provide Lender with a current rent roll for the
                  prior  month  showing  the amount due from each tenant and the
                  amount paid by tenant during the prior


<PAGE>



                  month, additions or deletions made to the rent roll during the
                  prior month,  as well as any other  documents which Lender may
                  request in Lender's sole absolute discretion.

         (e)      Bank  shall  provide   Lender  and  Customer  with  a  monthly
                  statement showing all deposits and disbursements from the Rent
                  Account and the date of such deposit or disbursement.

3.       Returned Items. Items which are returned unpaid because of insufficient
         or uncollected  funds after  presentment will be processed for a second
         time. Items processed for a second time which are again returned unpaid
         because of insufficient or uncollected  funds after presentment will be
         returned to Lender. Bank will give Lender and Customer prompt notice of
         any unpaid item which may be so charged back or debited.

4.       Authority of Bank. Customer has authorized,  or hereby authorizes,  the
         Newark, New Jersey Postmaster or other relevant authority to grant Bank
         and Lender unrestricted and exclusive access to the Post Office Box for
         the purpose of obtaining all mail placed therein. Bank's appointment by
         Customer as Customer's agent is limited as follows:

         (a)      To have unrestricted and exclusive access to the Post
                  Office Box for the purpose of obtaining the mail as
                  described above; and

         (b)      To endorse for deposit as described  above any items and other
                  evidences  of  payment,  which are for  deposit to  Customer's
                  account.  Bank's  appointment  as Customer's  agent is for the
                  specific,  limited and restricted  purpose of endorsement  for
                  deposit as described herein.

5.       Standard of Care.  Except as otherwise provided herein, Bank
         will exercise reasonable care in the performance of its duties
         under this Lockbox Agreement.

6.       Limitation of Liability.  Bank will have no liabilities to
         -----------------------
         Customer or Lender other than those imposed upon it by law for
         its own lack of good faith or its own failure to exercise
         reasonable care.  Reasonable care in the handling of items of
         deposit shall be measured by the standard of the
         reasonableness of the banking procedures established for the
         transaction involved.  Mere clerical error, inadvertence or an
         honest mistake of judgment will not constitute a failure to
         perform such obligations or a failure to exercise reasonable
         care, and in no case will be deemed wrongful.

7.       Indemnification.  With respect to all claims of third parties,
         Customer agrees to reimburse and indemnify Bank for, and hold
         it harmless against, any loss, liability, claim or controversy
         of any kind arising out of, or in connection with, the


<PAGE>



         performance  by Bank of its duties and  obligations  under this Lockbox
         Agreement,  as well as the  costs  and  expenses,  including  (but  not
         limited to) reasonable  attorney's fees, of defending against any claim
         or  liability  arising out of or relating  to this  Lockbox  Agreement;
         provided,  however,  that the foregoing shall not apply unless Bank has
         acted in accordance  with the  reasonable  commercial  standards of the
         banking business.

8.       Fees and Expenses.  For its services hereunder, Bank shall be
         -----------------
         entitled to collect a fee in accordance with that certain
         proposal letter from Bank to Customer dated May 20, 1992,
         which fee shall be paid by Customer, a copy of which is
         attached hereto as Exhibit "B" and is incorporated herein by
         this reference.  During the term of this Lockbox Agreement,
         pricing for services provided hereunder will be reviewed semi-
         annually and fees will be adjusted accordingly.

9.       Modification.  This Lockbox Agreement may be modified only by
         a written amendment signed by all parties.

10.      Duration. This Lockbox Agreement will remain in effect until terminated
         by Lender or Bank.  Lender or Bank may terminate this Lockbox Agreement
         by written notice to the other parties to be effective thirty (30) days
         after  receipt  of notice  by the other  parties.  Such  notice  may be
         transmitted by registered United States mail or by personal delivery to
         the address herein designated.

11.      Notices; Mailing of Material to Customer or Lender.

         (a)      The respective addresses at which notices for which
                  provision is made hereunder are as follows:

                  (1)      To Customer as follows:

                           Pierce Davidson Associates
                           535 Secaucus Road
                           Secaucus, New Jersey  07094
                           Attention:  Mr. Mark Bava

                  (2)      To Bank as follows:

                      National Community Bank of New Jersey
                           113 West Essex Street
                           Maywood, New Jersey  07607
                           Attention:  Nancy Altbrandt

                  (3)      To Lender as follows:

                           Heller Financial, Inc.
                           500 West Monroe Street, Suite 1500
                           Chicago, Illinois  60661
                           Attention:  Mr. Thomas Pacha


<PAGE>




         (b)      Bank will send a copy of all notices, statements, mail, checks
                  not  accepted  for  deposit  and any  other  material  sent to
                  Customer or Lender in connection  with this Lockbox  Agreement
                  to the  other  of  Customer  or  Lender  at  their  respective
                  addresses set forth in paragraph 11(a) hereof.

12.      Notices to Tenants.  Customer shall complete a notice to each tenant in
         the  Franklin  Tower  Office  Building in the form  attached  hereto as
         Exhibit A and shall  return the notices to Lender  within ten (10) days
         of the execution of this Lockbox  Agreement.  Lender shall then forward
         the notices to the tenants.

13.      Governing Law.  This Lockbox Agreement shall be governed by
         and construed in accordance with the internal laws of the
         State of New Jersey.

14.      Bank shall be fully  protected  in acting on any order or  direction by
         Lender  respecting  the Lock Box,  the items  received  therein and the
         related  deposit  account  without making any inquiry  whatsoever as to
         Lender's  right or  authority  to give such order or direction or as to
         the application of any payment made pursuant thereto.

15.      It is  agreed  that the Bank  will not be  responsible  for any loss or
         delay  resulting  from any cause or causes  which are  unavoidable  and
         beyond its reasonable  control,  or in any event, for any consequential
         damages incurred by either Lender or Borrower.

16.      Borrower agrees to indemnify and reimburse the bank for any
         reasonable costs and expenses incurred, including without
         limitation, legal fees and costs for inside and outside
         counsel and all postal and bank services charges incurred in
         connection with this agreement, the Lock Box Account and
         Deposit Account and in the event Lender sends notice as
         defined in paragraph it thereupon gives the bank likewise the
         same indemnities.




<PAGE>



         IN WITNESS  WHEREOF,  the  parties  hereto  have  caused  this  Lockbox
Agreement to be executed by their duly authorized officers all as of the day and
year first above written.


                                    BANK:

                                    NATIONAL COMMUNITY BANK
                                    OF NEW JERSEY


                                    By:___________________________
                                    Title:________________________
                                    Date:_________________________


                                    CUSTOMER:

                                    PIERCE DAVIDSON ASSOCIATES, L.P.


                                     By:____________________________
                                     Title:_________________________
                                     Date:__________________________


                                     LENDER:

                                     HELLER FINANCIAL, INC.


                                     By:____________________________
                                     Title:_________________________
                                     Date:__________________________



<PAGE>


                        EXHIBIT A

                     (Tenant's Name)
                     -------------------------------
                     (Tenant's Address)
                     ===============================
                     -------------------------------
                     (Date)

Dear Tenant:

         You are hereby  notified  that,  effective  with the lease  payment for
January,  1991,  all  payments  for rent and other  amounts due under your lease
should be sent as follows:

                  ===============================
                  -------------------------------

         Please make your  checks  payable to  __________________________.  This
arrangement  shall  remain in effect  until you  receive  written  notice to the
contrary from ______________________________.

         Please  sign the  enclosed  copy of this  notice  to  acknowledge  your
agreement   to  abide  by  it  and  return  the  signed  copy  in  the  enclosed
self-addressed, stamped envelope to Heller Financial, Inc.

                                   Sincerely,

                                   -----------------------------


                                   By:__________________________

Acknowledge and Agreed,


- ------------------------
      [Tenant]


<PAGE>


                                 EXHIBIT 10 (h)(5)



                           BORROWING BASE CERTIFICATE


                                               _______________, 199_


Heller Financial, Inc.
500 West Monroe Street
15th Floor
Chicago, Illinois  60661
Attention:  Portfolio Manager,
                    Secured Receivables Finance Group

Ladies and Gentlemen:

         Pursuant to the Loan and  Security  Agreement  dated  November __, 1994
(the "Loan Agreement") with Guardian International, Inc. ("Borrower"),  Borrower
hereby  requests  a Loan  in the  principal  amount  of  ________________.  This
Borrowing  Base  Certificate  confirms  the  telephone  notice  of  a  requested
borrowing made prior to 11:00 a.m. (Chicago time) today. The aggregate amount of
Loans outstanding,  including the Loan requested herewith,  is not more than the
amount of the Borrowing  Base.  Borrower has not requested a Loan with the seven
(7) day period  ending on the date hereof.  The  requested  Funding Date as [not
less than four Business  Days after date].  All  capitalized  terms used but not
otherwise  defined  herein shall have the meanings  ascribed to them in the Loan
Agreement.

1.       Aggregate of monthly payments required
         by Eligible Contracts                            $__________

2.       Aggregate number of months remaining,
         on Eligible Contracts, not to exceed
         60 months for any one Eligible Contract          ___________

3.       Product of line 1 multiplied by line 2           $__________

4.       Product of line 3 multiplied by 50%
         (Borrowing Base)                                 $__________

5.       Present outstanding principal balance of Loans
         (to be completed by Lender)                      $__________

6.       Amount of Loan requested hereby                  $__________

7.       Total of lines 5 and 6 (must be less than
         lesser of $7,000,000 and line 4)                 $__________



<PAGE>



         An Aging Report is attached  hereto and a copy of such Aging Report was
delvered to the Custodian by [describe  method of  transmittal]  for delivery on
[date of  delivery],  together with the original  counterparts  of the Contracts
reflected  thereon,  and the  Schedule  of  Contracts  required  by the  Custody
Agreement.

         Also attached hereto is evidence that (a) each of the Contract Obligors
under  Contracts  reflected on the attached Aging Report but not previously part
of the  Borrowing  Base has achieved a Beacon  Credit Score of at least 400, and
(b) each of the  Contract  Obligors  under  Contracts  reflected on the attached
Aging Report but not  previously  part of the Borrowing  base, has purchased its
Alarm  System  for a minimum  price of $300 or  purchased  a  residence  with an
existing Alarm System, and the fair market value of the Alarm System is not less
than $300.

         All  of the  Contracts  described  on the  attached  Aging  Report  are
Eligible Contracts, and meet all of the following criteria:

       (a)      Installments under the Contracts are paid only monthly or 
                quarterly;

       (b)      The Contract Obligors own and reside in the residences where the
                Alarm Systems are permanently installed as a fixture;

       (c)      Installments under the Contracts are in an amount not
                less  than $20 per  month  and not more  than $50 per
                month; and with respect to all the Eligible Contracts
                included   in  the   Borrowing   Base,   the  average
                installment is less than $30 per month;

       (d)      Each of the Contract Obligors has achieved a Beacon Credit Score
                of at least 400;

       (e)      The accounts for the Contracts have been transferred into 
                Borrower's central station;

       (f)      Borrower has electronically inspected each Alarm System, and the
                alarm panel has been placed on Borrower's own telephone line;

       (g)      Each  of  the  Contract  Obligors  has a  homeowner's
                insurance  policy in full  force and  effect  and the
                insurer has been notified  that the Contract  Obligor
                has a monitored Alarm System;

       (h)      Each Alarm System has been encrypted with Borrower's proprietary
                alarm monitoring computer software;

       (i)      Each Contract  Obligor has purchased its Alarm System
                for a minimum  price of $300 or purchased a residence
                with an existing  Alarm  System,  and the fair market
                value of the Alarm System is not less than $300;



<PAGE>


       (j)      Borrower has owned the Contract and monitored the related Alarm 
                System for not less than five (5) Business Days;

       (k)      Borrower has physically inspected at least five percent (5%) of 
                the Alarm Systems;

       (l)      With  respect  to  Contracts  first  included  in the
                Borrowing  Base, no  installment  remains  unpaid for
                more  than  thirty  (30)  days  after  the  due  date
                specified therefor; and

       (m)      The Contracts are not otherwise Ineligible Contracts.

         On the date hereof,  all  representations  and  warranties  in the Loan
Agreement are true and correct.  No Default or Event of Default has occurred and
is continuing on the date hereof.

         Please  disburse any funds advanced  pursuant hereto in accordance with
the following instruction:

                                            ===========================
                                            ---------------------------



                               GUARDIAN INTERNATIONAL, INC.


                               By:      __________________________
                               Name: __________________________
                               Its:     Responsible Officer


<PAGE>
                                 EXHIBIT 10 (h)(6)



                      CAPITAL APPRECIATION RIGHTS AGREEMENT


         This Capital  Appreciation Rights Agreement (this "Agreement") is dated
as of November 16, 1994, and is between GUARDIAN INTERNATIONAL,  INC., a Florida
corporation ("Company"), with its principal place of business at 3880 North 28th
Terrace,  Hollywood,  Florida  33020,  and HELLER  FINANCIAL,  INC.,  a Delaware
corporation  ("Heller")  having an office at 500 West  Monroe  Street,  Chicago,
Illinois 60661.

         WHEREAS,  Company and Heller,  as lender,  are parties to that  certain
Loan and Security  Agreement of even date herewith (as the same may hereafter be
amended,  modified or  supplemented  from time to time,  the "Loan  Agreement"),
pursuant to which Heller may make certain loans to Company in the maximum amount
of up to $7,000,000;

         WHEREAS,  as an inducement to Heller to enter into the Loan  Agreement,
Company has agreed to execute and deliver this Agreement to Heller; and

         WHEREAS,  Heller has allocated  certain  consideration for the right to
receive the "Capital Appreciation Payment" (as defined herein).

         NOW, THEREFORE, in consideration of the premises and for other good and
valuable  consideration,  the  receipt  and  sufficiency  of  which  are  hereby
acknowledged, the parties hereto agree as follows:

1.  Definitions.  Capitalized  terms used but not otherwise defined herein shall
have the meanings ascribed to such terms in the Loan Agreement,  as in effect on
the date hereof,  regardless  of whether the Loan  Agreement  shall be hereafter
amended or  terminated.  When used herein,  the  following  terms shall have the
following meanings:

         "Applicable  Adjustment"  means an amount  determined from time to time
pursuant to all Dilutive  Transactions  which shall have occurred,  equal to the
product obtained by multiplying (i) the Multiplier, by (ii) the aggregate of all
Dilutive  Consideration  which  the  Company  has  received  on or  prior to the
applicable date.

         "Capital  Appreciation Payment" shall have the meaning ascribed thereto
in paragraph 2 hereof.

         "Capital  Appreciation  Payment Obligation" means the obligation of the
Company to make the Capital  Appreciation Payment to the Holders pursuant to the
terms hereof.

         "Common  Stock"  means  shares of (i) common  stock of the  Company par
value $1.00 per share,  and/or (ii) any other class of capital stock or security
of the Company  hereafter  authorized having the right to share in distributions
of  either  earnings  or  assets  of the  Company  without  limit in  amount  or
percentage.

                                                         1

<PAGE>




         "Company  Payment  Notice" shall have the meaning  ascribed  thereto in
subparagraph 3(b) hereof.

         "Company Payment Period" means the period commencing on the ninth (9th)
anniversary of the date hereof and ending on the tenth (10th) anniversary of the
date hereof.

         "Current  Market Value" means, as to any security on any date specified
herein,  the average of the daily closing prices for the thirty (30) consecutive
trading  days before  such date,  excluding  any trades  which are not bona fide
arm's length transactions. The closing price for each day shall be:

                  (i) if any such  security is listed or admitted for trading on
         any national securities exchange,  the last sale price of such security
         or the mean of the  closing  bid and asked  prices  therefor if no such
         sale  occurred,  in each case as  officially  reported on the principal
         securities exchange on which such security is listed; or

                  (ii) if not listed or  admitted  for  trading on any  national
         securities  exchange  and if quoted in the  over-the-counter  market as
         shown by the National Association of Securities Dealers, Inc. Automated
         Quotation System,  or any similar system of automated  dissemination of
         quotations of security  prices then in common use in the United States,
         the mean between the closing high bid and low asked  quotations  of any
         such  security,  as  reported  by any member firm of the New York Stock
         Exchange selected by the Company; or

                  (iii) if not  listed,  admitted  or  quoted  as  described  in
         clauses (i) or (ii) above,  the mean between the high bid and low asked
         quotations for any such security as reported by the National  Quotation
         Bureau,  Incorporated,   or  any  similar  successor  organization,  as
         reported by any member firm of the New York Stock Exchange  selected by
         the Company; or

                  (iv) if such  security is quoted on a national  securities  or
         central market system in lieu of a market or quotation system described
         in any of clauses  (i),  (ii) and (iii) above,  then the closing  price
         shall be determined in the manner set forth in clause (ii) above if bid
         and asked quotations are reported but actual  transactions are not, and
         in the manner set forth in clause (i) above if actual  transactions are
         reported.

         "Dilutive  Consideration"  means  the Fair  Value of the  consideration
received  by the  Company in return for  issuing  Common  Stock in any  Dilutive
Transaction,   determined  in  accordance   with  the  definitions  of  Dilutive
Transaction and Non-Dilutive Transaction.

         "Dilutive  Transaction"  means any  transaction  in which  the  Company
issues shares of its Common Stock in return for per share consideration which is
less than the greater of (i) the then Net Book Value Per Share, or (ii) the then
Fair Value Per Share. For purposes  hereof,  the  consideration  received by the
Company for issuing any shares of Common Stock shall be valued

                                                         2

<PAGE>



in accordance with the terms of the definition of Non-Dilutive Transaction.  Any
exercise by Robert  Kasky of rights to the issuance or other  purchase  from the
Company  of up to  ten  percent  (10%)  percent  of the  number  of  issued  and
outstanding  shares of Common  Stock of the Company  shall be excluded  from the
definition of the term "Dilutive Transaction."

         "Event of  Default"  means any of (i) the  breach  of any  warranty  or
representation  made by the Company  herein;  (ii) the failure by the Company to
comply with any covenant contained herein for a period of thirty (30) days after
the  Company  obtains  knowledge  thereof;  or (iii) an "Event of  Default"  (as
defined in the Loan Agreement).

         "Excess  Dividends" means all dividends,  distributions and repurchases
of or with respect to the  Company's  capital stock made from and after the date
hereof,  other than: (i) dividends and distributions  paid in the form of shares
of capital  stock of the  Company;  and (ii)  dividends  or  distributions  with
respect to which the Holders  receive a portion of the total amount  distributed
equal to the total  amount  distributed  multiplied  by the  Multiplier  then in
effect.

         "Exercising Holder" means a Holder holding, at the time in question,  a
majority in interest of the Capital Appreciation Payment Obligation. If there is
no Holder  holding a majority in  interest  and Heller is a Holder at such time,
then Heller  shall be the  Exercising  Holder.  If there is no Holder  holding a
majority  in  interest  and  Heller is not a Holder at such time,  then  Holders
holding,  at the  time in  question,  a  majority  in  interest  of the  Capital
Appreciation  Payment  Obligation  shall  collectively  be  referred  to as  the
Exercising Holder.

         "Fair Value" means, (1) with respect to the Company,  the fair value of
the Company at the time;  (2) with  respect to the Common  Stock of the Company,
the aggregate fair value of all Common Stock of the Company at the time, and (3)
with respect to any other entity, or any securities,  property or services as to
which a determination  of Fair Value must be made  hereunder,  the fair value of
such entity, securities,  property or service at the applicable time. In each of
the foregoing  cases,  Fair Value shall be  determined  in  accordance  with the
applicable provisions of the following:

                  (i) If, at the time of any  determination of Fair Value of the
         Company, or Fair Value of the Common Stock of the Company,  the Company
         shall  have  effected  a public  offering  of Common  Stock,  or if the
         Company  shall have become a  reporting  company  under the  Securities
         Exchange Act of 1934,  as amended (or any successor  statute),  and, in
         either case,  shares of Common  Stock are  actively  traded on a public
         market  at the  time,  then  the  Fair  Value  of the  Company  and its
         Subsidiaries,  or Fair Value of the Common Stock of the Company,  shall
         be equal to the  "Current  Market  Value" of the Common Stock per share
         multiplied by the total number of shares of outstanding Common Stock at
         such time.

                  (ii) If, at the time of any  determination  of Fair Value, the
         provisions  of (i)  above  are not  applicable,  Fair  Value  shall  be
         determined as mutually agreed by the Exercising  Holder and the Company
         (by action of the Company's board of directors) or, if the

                                                         3

<PAGE>



         Exercising  Holder and Company cannot agree,  as provided below in this
         subparagraph (ii):

                           (A) Upon any request to pay, or  determination of the
                  Company to pay, the Capital Appreciation Payment Obligation or
                  the occurrence of any other event  hereunder  which gives rise
                  to a  requirement  to determine  "Fair Value"  hereunder,  the
                  Exercising  Holder and the Company shall have thirty (30) days
                  to  determine  and  mutually  agree  upon Fair  Value.  If the
                  Exercising Holder and the Company cannot agree upon Fair Value
                  within such period,  the parties shall have an additional  ten
                  (10) days to select an  Independent  Investment  Banking  Firm
                  which  they  shall  mutually  agree  upon to  determine  "Fair
                  Value."  If the  Exercising  Holder  and  the  Company  cannot
                  mutually  agree upon an  Independent  Investment  Banking Firm
                  within  such  period,  each of them shall  have an  additional
                  fifteen (15) days to select an Independent  Investment Banking
                  Firm,  and  the  two  Independent   Investment  Banking  Firms
                  selected by the parties  shall then have  fifteen (15) days to
                  select a further  Independent  Investment  Banking Firm. If no
                  third Independent  Investment  Banking Firm can be agreed upon
                  by the first two Independent  Investment  Banking Firms,  such
                  third  Independent   Investment   Banking  Firm  shall  be  an
                  Independent  Investment Banking Firm selected by an arbitrator
                  chosen in accordance with the rules for commercial arbitration
                  of the American  Arbitration  Association then in effect.  The
                  Independent   Investment   Banking  Firm  selected  by  mutual
                  agreement  or as provided in the  preceding  two  sentences is
                  referred to herein as the "Arbiter".

                           (B) The Arbiter shall determine the fair value of the
                  Company, or the fair value of the Common Stock of the Company,
                  or of the  applicable  other  entity,  security,  property  or
                  services (as  applicable),  and deliver its opinion in writing
                  to the Company and to the Holders.  The terms of engagement of
                  the Arbiter  shall require the Arbiter to deliver such written
                  opinion to the Company and the Holders  within sixty (60) days
                  following  submission  of  such  value  determination  to  the
                  Arbiter.

                           (C) For purposes of making any  determination of fair
                  value of the Company, or the fair value of the Common Stock of
                  the Company, the Arbiter shall:

                           (1) assume that all Excess Dividends through the date
                           of determination were retained by the Company;

                           (2) reflect any liability of the Company for 
                           Indebtedness;

                           (3)  disregard any liability of the Company or any of
                           its Subsidiaries for stock  appreciation  rights,  or
                           for   puts,    liquidation   rights   or   repurchase
                           obligations with respect to capital stock;

                                                         4

<PAGE>




                           (4) make a reduction in fair value to reflect Arbiter
                           Expenses (as defined below) to be borne by the 
                           Company; and

                           (5) take into  account  all other  relevant  economic
                           factors,    including,    without   limitation,   any
                           transaction  costs  incurred  by  the  Company,   and
                           including  (a)  the  value  of the  Company  and  its
                           Subsidiaries as a going concern  assuming the sale of
                           one hundred  percent  (100%) of the capital  stock of
                           the Company to a single  purchaser in an  arms-length
                           transaction  between a willing  seller  and a willing
                           buyer with  neither  under any  compulsion  to buy or
                           sell,  and (b) if the  Arbiter  determines  that fair
                           value may be  maximized  by  selling  each  severable
                           business   unit   comprising   the  Company  and  its
                           Subsidiaries  separately,  the sum of the  values  of
                           such severable business units.

                           In  addition,  with respect to any  determination  of
                  Fair Value made  after any merger or  consolidation  involving
                  the  Company  in  which  the  Company  is  not  the  surviving
                  corporation,  Fair  Value of the Common  Stock of the  Company
                  shall mean the Fair Value of the lines of business and related
                  assets,   liabilities   and   operations   of  the   surviving
                  corporation  which are  successors  to the  lines of  business
                  conducted by the Company  immediately  prior to such merger or
                  consolidation.

                           Fair Value under this  subparagraph  (ii)(C) shall be
                  determined based upon the Arbiter's opinion as follows: (X) if
                  such  opinion  expresses  fair  value  in  terms of a range of
                  values,  the mean of such  range  shall be  deemed  to be Fair
                  Value,  or (Y) if such  opinion  expresses  fair  value  as an
                  absolute number, such number shall be deemed to be Fair Value.

                           (D)  Any   determination   of  Fair   Value  made  in
                  accordance with clauses (A), (B) and (C) of this  subparagraph
                  (ii) shall be  conclusive  and  binding on the Company and the
                  Holders for the  purposes of  determining  the amount  payable
                  pursuant   to  the   request   for   payment  of  the  Capital
                  Appreciation Payment Obligation or other event which gave rise
                  to the  requirement  hereunder to make such  determination  of
                  Fair Value.

                           (E)  The  out-of-pocket  fees  and  expenses  of  the
                  Holders  and  the  Company  in   retaining   the   Independent
                  Investment  Banking  Firms to select the Arbiter and all fees,
                  costs and expenses of the Arbiter (collectively,  the "Arbiter
                  Expenses") shall be borne equally by the Company and Holders.

                  (iii)  Notwithstanding the provisions of (ii) hereof, for  
                  purposes hereof, in the event of

                           (A) a Total Sale of All Equity, or

                                                         5

<PAGE>




                           (B) any Market  Event  involving a sale of all of the
                  capital  stock of the  Company  as to which the  consideration
                  received is solely cash, or

                           (C)  any  Market  Event  involving  a sale  of all or
                  substantially all of the assets of the Company as to which the
                  consideration received is solely cash;

         then,  in each  such  case,  the  Fair  Value  of the  Company  and its
         Subsidiaries,  or of the Common  Stock of the Company,  as  applicable,
         shall be equal to the Market Value  thereof  determined  in  accordance
         with the definition of Market Value.

         "Fair  Value  Per  Share"  means,  at  any  relevant  time,  an  amount
determined by dividing (A) by (B), with (A) being equal to the Fair Value of the
Company at such time  (determined  in  accordance  with the  definition  of Fair
Value)  and (B) being  equal to the  number  of  shares  of Common  Stock of the
Company then issued and outstanding.

         "Holder"  means  Heller  and each  other  Person to whom  Heller or any
transferee  shall have assigned or transferred its rights to receive any part of
the Capital Appreciation Payment under this Agreement.  "Holders" shall mean all
such Persons at any given time.

         "Holder  Payment  Notice"  shall have the meaning  ascribed  thereto in
Section 3(a).

         "Holder Payment Period" means the period  commencing on the earliest to
occur of (i) the occurrence of an Event of Default;  (ii) payment in full of the
Loans; or (iii) the occurrence of a Market Event, and ending on the tenth (10th)
anniversary of the date hereof.

         "Independent  Investment Banking Firm" means an investment banking firm
of nationally recognized standing with experience in valuing businesses.

         "Market  Event"  means (i) any merger or  consolidation  of the Company
with or into any corporation; (ii) a sale or disposition of all or substantially
all of the assets of the  Company;  (iii) any public  offering by the Company of
any of its capital stock;  (iv) any sale or other  disposition by the Company or
an  Affiliate  of  the  Company  of  shares  of  the   Company's   Common  Stock
constituting,  on a  cumulative  basis,  more than twenty  percent  (20%) of the
number  of shares of Common  Stock  then  outstanding;  or (v) any sale or other
disposition  of the  capital  stock of the  Company  (either in one sale or in a
series of sales)  constituting more than twenty percent (20%) of the outstanding
capital stock of the Company, other than, in each instance in clauses (i), (ii),
(iv) and (v) above, to or with a stockholder of the Company, an Affiliate of the
Company or an Affiliate of a stockholder of the Company.

         "Market  Value"  means the value of the Company as  established  by the
most recent Market  Event,  if any,  occurring not more than one hundred  twenty
(120) days prior to the relevant  determination  date. For purposes hereof,  the
Market Value of the Company,  any assets of the Company or any capital  stock of
the Company disposed of shall be the Fair Value thereof

                                                         6

<PAGE>



immediately  prior to such  Market  Event  (determined  in  accordance  with the
definition of Fair Value), except that:

                  (i) if the Market  Event is a Total Sale of All  Equity,  then
         (A)  Market  Value of the  Company  shall  be  equal  to the  aggregate
         consideration  received  or  receivable  by all Rights  Holders in such
         transaction and (B) if any consideration received by the Rights Holders
         is property, the value of such property shall be the Fair Value thereof
         as of the date  immediately  prior to closing of such Total Sale of All
         Equity;

                  (ii) with respect to any Market Event described in clause (ii)
         of the definition of Market Event, the Market Value of the Company,  or
         of the  Common  Stock of the  Company,  as  applicable,  determined  in
         connection  therewith  shall include an appropriate  adjustment for any
         liabilities  of  the  selling  entity  which  are  not  assumed  by the
         purchaser;

                  (iii) with respect to any Market Event involving a sale of all
         of the  capital  stock of the  Company  as to which  the  consideration
         received  is  solely  cash,  Market  Value  shall  be equal to the cash
         received or receivable; and

                  (iv) with respect to any Market Event  involving a sale of all
         or  substantially  all of the  assets  of the  Company  as to which the
         consideration  received is solely cash,  Market Value shall be equal to
         the cash received  minus all  liabilities  of the Company which are not
         assumed by the purchaser.

         "Multiplier" means,  initially,  a fraction,  the numerator of which is
twenty-four and ninety-nine  hundredths  (24.99) and the denominator of which is
one hundred (100).

         The  Multiplier  shall be  adjusted  from  time to time  only  upon the
occurrence of any of the following events:

                  (i) In  the  event  of any  stock  split,  stock  combination,
         reverse  stock split or other  similar  event,  the  numerator  and the
         denominator  of the  Multiplier  shall each be  adjusted to reflect the
         effect of such event by multiplying  each by a fraction,  the numerator
         of which  shall be the  number of shares  of Common  Stock  outstanding
         after such event and the  denominator  of which  shall be the number of
         shares of Common Stock outstanding immediately prior to such event; and

                  (ii) Each time (if ever) the Company shall issue any shares of
         Common Stock in a  Non-Dilutive  Transaction,  the  denominator  of the
         Multiplier shall be increased by the number of shares so issued.

         "Net Book Value" means (i) the total  assets of the Company,  plus (ii)
all Excess  Dividends  declared  and paid by the Company from the date hereof to
the date of any determination thereof, less the total liabilities of the Company
(excluding any liabilities with

                                                         7

<PAGE>



respect  to the  Capital  Appreciation  Payment  Obligation  and  excluding  any
liabilities  of  the  Company  for  stock  appreciation   rights  or  for  puts,
liquidation rights or repurchase  obligations with respect to capital stock), in
each instance,  determined in accordance with GAAP and as of the end of the most
recent  month  ended prior to the date upon which the  requirement  to make such
determination arose.

         "Net Book Value Per  Share"  means,  at any  relevant  time,  an amount
determined by dividing (A) by (B), with (A) being equal to the Net Book Value of
the Company;  and (B) being equal to the number of shares of Common Stock of the
Company then issued and outstanding.

         "Non-Dilutive  Transaction"  means any transaction in which the Company
issues  shares of its Common Stock in return for per share  consideration  which
equals or exceeds  the  greater of (i) the then Net Book Value Per Share or (ii)
the then Fair Value Per Share. For purposes hereof,  and for the purposes of the
definition of Dilutive Transaction, the consideration received by the Company in
connection with any issuance of Common Stock shall be valued as follows:

                  (A) In the  case of  cash,  the  net  amount  received  by the
         Company from such  issuance  after  deduction of all costs and expenses
         incurred,  unless  such  transaction  was a public  offering  of Common
         Stock,  in which case  consideration  received by the Company  shall be
         equal to the gross amount paid by the purchasers of such Common Stock.

                  (B) In the case of  securities  received by the  Company,  the
         Current Market Value of such securities,  if  ascertainable;  otherwise
         the Fair Value thereof (in either case as of the date immediately prior
         to the date of such issuance of Common Stock).

                  (C) In the case of other property or services  received by the
         Company,  the Fair Value of such  property  or  services as of the date
         immediately  prior  to the  date  of such  issuance  of  Common  Stock;
         provided that any such services shall have been performed  prior to the
         date of such issuance; otherwise such services shall be valued at zero.

                  (D) In the event  that  shares of Common  Stock are  issued or
         sold together with other  securities or other assets of the Company for
         a  consideration  which covers both and is not allocated,  the value of
         the  shares of Common  Stock  issued  shall be equal to the  difference
         between  (1)  the  aggregate  value  of  the   consideration   received
         (determined  in accordance  herewith),  and (2) the value of such other
         securities or property transferred by the Company (determined using the
         Current Market Value of such securities, if ascertainable, and the Fair
         Value  of such  other  property  and any  such  securities  as to which
         Current Market Value is not ascertainable).

                  (E) In case any  shares  of  Common  Stock  shall be issued in
         connection with any merger or consolidation in which the Company is the
         surviving  corporation,  the amount of consideration  therefor shall be
         deemed to be the Fair Value of the other corporations which are parties
         to such merger or consolidation (determined as of the date immediately

                                                         8

<PAGE>



         prior to such merger or  consolidation)  minus (1) any cash received by
         any of the  stockholders  of such  other  corporations  solely in their
         capacities as stockholders  by reason of such merger or  consolidation,
         and (2) the  Fair  Value of any  other  consideration  received  by any
         stockholders  of such  other  corporations  solely  by  reason of their
         capacities as stockholders by reason of such merger or consolidation.

                  (F) If any of such  shares  of  Common  Stock  shall be issued
         pursuant to  exercise  of options or  warrants  or any other  rights to
         purchase shares of Common Stock, or conversion of any Indebtedness, the
         consideration  received  by the  Company  shall  be  equal  to (1)  any
         consideration  previously received by the Company (valued in accordance
         herewith)  pursuant  to  issuance  of such  options,  warrants or other
         rights, together with (2) any additional  consideration received by the
         Company  (valued in  accordance  herewith)  pursuant to such  exercise,
         including the amount of any Indebtedness  converted;  provided that (i)
         if such  options or  warrants  or other  rights to  purchase  shares of
         Common  Stock were issued as  incentives  or any form of  compensation,
         such  options,  warrants or other rights  shall be valued at zero,  and
         (ii) if any  options,  warrants  or other  such  rights  are  issued in
         connection with the issue or sale of other securities of the Company in
         a transaction in which no specific  consideration  is allocated to such
         options,  warrants or other  rights,  such  options,  warrants or other
         rights shall be deemed to have been issued for no consideration.

         "Payment Notice" means either a Company Payment Notice or a Holder 
Payment Notice, or both.

         "Principal's  Equity  Investment"  means, on the date of determination,
$1,000,000,  plus additional  paid-in capital  contributed by Harold Ginsburg in
exchange  for shares of the common  capital  stock of Company,  exclusive of any
retained "Net Income" (as defined in the Loan Agreement)  with respect  thereto,
plus a per  annum  return  of  eight  percent  (8%)  thereon,  less  any  amount
distributed to or at the direction of Harold Ginsburg pursuant to the definition
of "Excess  Cash Flow" (as defined in the Loan  Agreement),  less the  aggregate
principal  amount of any financing at any time secured by Contracts owned by the
Company on the date hereof which have never been Eligible  Contracts included in
the Borrowing Base.

         "Rights Holders" means, at any time, collectively,  all stockholders of
the  Company at such time and all  holders  of any  options,  warrants  or other
rights to acquire any shares of capital stock of the Company at such time.

         "Securities Act" means the Securities Act of 1933, as amended,  and any
successor  Federal statute,  and the rules and regulations of the Securities and
Exchange Commission,  or any successor agency thereto,  promulgated  thereunder,
all as the same shall be in effect from time to time.

         "Total Sale of All Equity" means a transaction  which meets each of the
following requirements:

                                                         9

<PAGE>




                  (i) all Rights  Holders  at such time shall  agree to sell and
         shall sell and deliver to a third party  which is not an  Affiliate  of
         any of  such  stockholders  all of  their  ownership  interests  in the
         Company,  or the Company shall  consummate a merger or consolidation of
         the Company in which the Company is not the surviving  corporation  and
         not more  than ten  percent  (10%) of the  Rights  Holders  shall  have
         exercised any dissenters' rights;

                  (ii) no Person which was a Rights Holder prior to consummation
         of such transaction  shall receive or be entitled to receive any equity
         interest in the purchaser as part of the transaction;

                  (iii)  no part of the  consideration  received  by any  Person
         which was a Rights  Holder prior to  consummation  of such  transaction
         shall  be  based  upon  the  post-closing  performance,   financial  or
         otherwise,  of the  Company,  the  purchaser  or any  Affiliate  of the
         purchaser,  unless all Rights  Holders  and the  Holders  hereof  shall
         collectively share ratably in any such  consideration  based upon their
         respective  ownership  interests in the Company and  assuming  that the
         Holders hereof shall be deemed to be holders of an aggregate  number of
         shares of Common  Stock equal to the then  applicable  numerator of the
         Multiplier   multiplied   by  the   percentage  of  the  total  Capital
         Appreciation  Payment  Obligation which is then unpaid and outstanding;
         and

                  (iv)  no  Person  which  was a  Rights  Holder  prior  to  the
         consummation  of such  transaction  shall enter into any agreement with
         the purchaser or any Affiliate of the purchaser  pursuant to which such
         Rights  Holder shall be entitled to receive  compensation  (whether for
         consulting services,  non-compete  agreements,  full-time employment or
         otherwise)  from the Company,  the  purchaser  or any  Affiliate of the
         purchaser, except for employment or consulting agreements providing for
         reasonable  compensation  for actual  services to be  rendered  and not
         exceeding three (3) years in duration; and

                  (v)  each  Person   which  was  a  Rights   Holder   prior  to
         consummation  of such  transaction  and did  not  exercise  dissenters'
         rights in  respect  thereof  executes  and  delivers  to the  Holders a
         certificate  addressed to the Holders  certifying,  with respect to the
         Rights Holder executing the same, that each of the conditions specified
         in (i), (ii),  (iii) and (iv) above is true and correct with respect to
         such  Rights  Holder,  in  form  and  substance   satisfactory  to  the
         Exercising  Holder;  provided,  that if, prior to  consummation of such
         transaction,  the  Company  shall have  effected a public  offering  of
         Common  Stock or  shall  have  become a  reporting  company  under  the
         Securities and Exchange Act of 1934, as amended,  then this requirement
         (v) may be  satisfied  by  delivery  to the  Holders  of a  certificate
         executed  by each of the  directors  of the  Company  and by its  chief
         executive  officer,  its chief  financial  officer and the President of
         each  Division,  certifying  such  matters  (x)  unconditionally  as to
         himself,  and (y) to his knowledge with respect to other Rights Holders
         who are then employed by or officers of the Company.

2.      Capital  Appreciation  Payment Obligation.  The Company hereby agrees to
pay to the  Holders,  at the time  specified  herein,  a payment  (the  "Capital
Appreciation Payment") computed

                                                        10

<PAGE>



in the manner hereinafter set forth. The Capital  Appreciation  Payment shall be
paid in one  installment  and  shall  be equal to the  product  obtained  by (a)
multiplying  (I) the greater of (A) the Market  Value of the Common Stock of the
Company,  as  determined by any Market Event  relating to the Company  occurring
within one hundred twenty (120) days prior to the date upon which payment of the
Capital  Appreciation  Payment is  requested  and (B) the then Fair Value of the
Common  Stock of the Company as of the date a Payment  Notice is given,  in each
instance,  determined in accordance with this Agreement,  by (II) the Multiplier
then in effect, and (b) subtracting therefrom Principal's Equity Investment.  In
the event a Dilutive  Transaction shall have occurred prior to the date on which
the Capital  Appreciation  Payment is made, the amount  determined in accordance
with the foregoing  shall then be reduced by any Applicable  Adjustment  then in
effect.

3.       Timing and Method of Capital Appreciation Payment.

         (a) At any time during the Holder Payment Period, the Exercising Holder
may elect to  require  the  Company  to pay the  Capital  Appreciation  Payment;
provided,  however,  that a Holder  Payment  Notice given in respect of a Market
Event may be given prior to the  commencement of the Holder Payment Period.  The
Exercising  Holder  shall elect to receive  such  payment by  delivering  to the
Company,  with a copy to each other Holder,  a written notice (a "Holder Payment
Notice")  specifying  (i) a  proposed  payment  date at least  sixty  (60)  days
following the date of such notice and (ii) such Holder's estimate of Fair Value.

                  If at any time  during  the period  commencing  on the date of
issuance  of a Holder  Payment  Notice  and  ending on the date of  payment of a
Capital  Appreciation  Payment in response  thereto,  the Company  shall have or
obtain  knowledge of any Market Event which may  reasonably be expected to occur
within six (6) months following such payment,  the Company shall promptly notify
the Holders  thereof in writing.  After receipt of such notice,  the  Exercising
Holder may withdraw the Holder Payment Notice.

                  If any  Holder  is a  lender  or  participant  under  the Loan
Agreement  and the Capital  Appreciation  Payment to be paid would  result in an
"Event of Default"  thereunder,  then such Holder shall  permanently  waive such
"Event of Default".  Furthermore,  the Company shall not be obligated to pay the
Capital  Appreciation  Payment,  if such  payment  would  result in an "Event of
Default" under the Loan Agreement, unless such "Event of Default" is permanently
waived by Lender in accordance with the terms of the Loan Agreement.

         (b) At any time  during the  Company  Payment  Period,  the Company may
elect to pay the Capital  Appreciation Payment to the Holders upon issuance of a
written  notice (a "Company  Payment  Notice") to all Holders  specifying  (i) a
proposed  payment  date at least  thirty  (30) days  following  the date of such
notice and (ii) the  Company's  estimate of the Fair Value of the  Company.  The
Company shall not be entitled to make any Capital  Appreciation Payment pursuant
to a Company  Payment  Notice  unless any "Event of  Default"  then  existing or
arising  therefrom is  permanently  waived by the Lender in accordance  with the
terms of the Loan

                                                        11

<PAGE>



     Agreement.  The  amount  of  the  Capital  Appreciation  Payment  shall  be
determined in accordance with Section 2 hereof.

         (c)  Upon  determination  of the  amount  of the  Capital  Appreciation
Payment in accordance  with the terms of this  Agreement,  the Company shall, as
promptly  as  practicable  and in  any  event  within  ten  (10)  days  of  such
determination,  cause to be paid to each  Holder  that  portion of such  payment
required to be paid to such Holder in accordance herewith. Such payment shall be
made by wire transfer of immediately  available  funds to an account in any bank
located in the United States designated by such Holder for such purpose.

4.       Adjustment for Subsequent Events.

         (a) Promptly upon receipt of a Holder Payment Notice, or simultaneously
with the  delivery of a Company  Payment  Notice,  the Company  shall either (i)
certify to the Holders  that the Company has no  knowledge  of any Market  Event
which may be reasonably  expected to be  consummated  or with respect to which a
definitive agreement may be executed within six months after the date of payment
of the Capital  Appreciation  Payment or (ii)  disclose any such Market Event to
Holders, describing such Market Event in reasonable detail.

         (b) Only if the  Market  Value of the  Company  as the  result  of such
transaction  exceeds the valuation of the Company which would otherwise serve as
the basis for determining the amount of the Capital Appreciation  Payment,  then
the value of such Market Event shall be included in the  determination of Market
Value of the  Company.  If the Fair  Value of the  Company as the result of such
transaction  is less than the  valuation  of the Company  which would  otherwise
serve as the basis  for  determining  the  amount  of the  Capital  Appreciation
Payment, then the value of such Market Event shall be disregarded.

5.       Financial and Business Information.

         (a) So long as the Loan Agreement shall be in effect, the Company shall
provide  to each  Holder  from  time to time  copies  of all  reports  and other
financial  data  which the  Company  is  obligated  to  provide to Agent and the
Lenders  under the Loan  Agreement  at the same times as such  reports and other
financial data are required to be provided to Agent and such Lenders.

         (b) If this Agreement shall remain in effect  following  termination of
the Loan  Agreement,  the Company  shall  continue to deliver to each Holder all
information,  reports and other financial data which would have been deliverable
under  subsections  5.1(B) and (C) of the Loan  Agreement at the times when such
items would have been deliverable had the Loan Agreement remained in effect, and
copies of all  required  filings  made by the Company  with the  Securities  and
Exchange  Commission or any successor  agency  thereto,  and,  except after such
time, if ever,  as the Company  shall have effected a public  offering of any of
its securities or shall have become a reporting company under the Securities and
Exchange  Act of 1934,  as  amended,  with  reasonable  promptness,  such  other
business or financial  data as from time to time may be reasonably  requested by
such Holder.

                                                        12

<PAGE>




6. No Impairment or  Amendment.  The Company shall not by any action  including,
without limitation,  any amendment of its charter, any reorganization,  transfer
of assets, consolidation, merger, dissolution, issuance or sale of securities or
any other voluntary action, avoid or seek to avoid the observance or performance
of any of the  terms  of this  Agreement,  but will at all  times in good  faith
assist  in the  carrying  out of all such  terms  and in the  taking of all such
action as may be necessary or  appropriate  to protect the rights of each Holder
against  impairment.  Without  limiting the  generality  of the  foregoing,  the
Company will use its best efforts to obtain all such authorizations,  exemptions
or consents from any public regulatory body having  jurisdiction  thereof as may
be  necessary  to enable  the  Company  to perform  its  obligations  under this
Agreement.

7.  Availability of Information.  The Company will cooperate with each Holder in
supplying  such  information as may be necessary for such Holder to complete and
file any information reporting forms now or hereafter required by the Securities
and  Exchange  Commission  or  any  successor  agency  thereto  (and  any  state
securities   commissions   or  equivalent   agencies)  as  a  condition  to  the
availability  of an exemption from the  Securities Act (or any applicable  state
securities  laws)  for  the  transfer  of  such  Holder's  Capital  Appreciation
Certificate in whole or in part.

8. Covenants.  The Company hereby agrees to comply with all covenants  contained
in Section 7 of the Loan Agreement  during the term thereof,  which covenants by
this reference are hereby  incorporated  herein and made a part hereof,  mutatis
mutandis.  Company  will not sell or issue any shares of capital  stock which is
not  Common  Stock or other  equity  securities  which  are not  convertible  or
exchangeable  into  Common  Stock  including  warrants  or rights or  options to
purchase.

9.       Intentionally Deleted.

10.  Interest;  Indemnification.  The  Company  shall  indemnify,  save and hold
harmless each Holder from and against any and all liability, loss, cost, damage,
reasonable  attorneys' and accountants'  fees and expenses,  court costs and all
other  out-of-pocket  expenses  incurred in  connection  with or arising from an
Event of  Default  hereunder  or  otherwise  in  connection  with such  Holder's
enforcing its rights under this Agreement.  If the Company fails to pay when due
and required to be paid hereunder any amounts payable under this Agreement,  the
Company  shall pay to the Holders  entitled to receive such amounts  interest at
the rate which would be applicable under the Loan Agreement after the occurrence
and during the continuance of an Event of Default until paid in full.

11.  Termination.  Subject to the provisions of Section 4 hereof, this Agreement
and the Capital  Appreciation  Payment Obligation hereunder shall terminate upon
the payment of the Capital  Appreciation  Payment Obligation in full pursuant to
the terms hereof. If payment of the Capital  Appreciation Payment Obligation has
not been  requested  on or prior to the  tenth  (10th)  anniversary  of the date
hereof,  the  obligation of the Company to make payment  shall,  upon such tenth
(10th)  anniversary  date,  become  immediately  due and payable without further
notice.

                                                        13

<PAGE>




12. Remedies.  The Company stipulates that the remedies at law of the Holders in
the event of any default or threatened default by the Company in the performance
of or compliance with any of the terms of this Agreement are not and will not be
adequate and that,  to the fullest  extent  permitted by law,  such terms may be
specifically  enforced by a decree for the specific performance of any agreement
contained  herein or by an  injunction  against a violation  of any of the terms
hereof or otherwise.

13.  Priority.  Each Holder  hereby  severally  agrees that, in the event of any
proceeding under the Bankruptcy Code, such Holder's right to receive any payment
of the Capital  Appreciation  Payment shall be junior to all claims of creditors
of the Company, and shall be pari passu with the rights of holders of any Common
Stock to  receive  any cash,  property  or  securities  of the  Company  in such
proceeding with respect to the remainder of the Capital Appreciation Payment.

14. Parties.  Whenever in this Agreement reference is made to any of the parties
hereto,  such  reference  shall be deemed to  include,  wherever  applicable,  a
reference to the  successors  and assigns of the Company and the  Holders.  This
Agreement  shall be binding upon, and shall inure to the benefit of, the Company
and each  Holder and their  respective  successors  and  permitted  assigns.  No
assignment by the Company of any of its obligations  hereunder shall relieve the
Company of such  obligations  except to the extent  actually  performed  by such
assignee and no acceptance of any  performance by any such assignee shall act as
a waiver,  novation  or other  release  by any  Holder of its  rights  hereunder
against the Company with respect to any  unperformed  obligations of the Company
hereunder.

15.      Applicable Law; Jurisdiction; Severability; Waiver.

         (a)      THIS AGREEMENT SHALL BE GOVERNED BY, AND SHALL BE
CONSTRUED AND ENFORCED IN ACCORDANCE WITH, THE INTERNAL LAWS OF
THE STATE OF ILLINOIS, WITHOUT REGARD TO CONFLICTS OF LAWS
PRINCIPLES.

         (b) The invalidity,  illegality or unenforceability in any jurisdiction
of any  provision  in or  obligation  under this  Agreement  shall not affect or
impair the validity,  legality or enforceability of the remaining  provisions or
obligations under this Agreement or of such provision or obligation in any other
jurisdiction.

         (c) COMPANY HEREBY CONSENTS TO THE JURISDICTION OF ANY STATE OR FEDERAL
COURT  LOCATED  WITHIN THE COUNTY OF COOK,  STATE OF  ILLINOIS  AND  IRREVOCABLY
AGREES THAT,  SUBJECT TO LENDER'S ELECTION,  ALL ACTIONS OR PROCEEDINGS  ARISING
OUT OF OR RELATING TO THIS AGREEMENT SHALL BE LITIGATED IN SUCH COURTS.  COMPANY
ACCEPTS  FOR  ITSELF  AND IN  CONNECTION  WITH  ITS  PROPERTIES,  GENERALLY  AND
UNCONDITIONALLY,  THE  NONEXCLUSIVE  JURISDICTION  OF THE  AFORESAID  COURTS AND
WAIVES ANY DEFENSE OF FORUM NON

                                                        14

<PAGE>



CONVENIENS,  AND IRREVOCABLY AGREES TO BE BOUND BY ANY JUDGMENT RENDERED THEREBY
IN CONNECTION WITH THIS AGREEMENT.

         (d) COMPANY AND HELLER HEREBY WAIVE THEIR  RESPECTIVE  RIGHTS TO A JURY
TRIAL OF ANY  CLAIM  OR  CAUSE  OF  ACTION  BASED  UPON OR  ARISING  OUT OF THIS
AGREEMENT.  COMPANY  AND  HELLER  ACKNOWLEDGE  THAT THIS  WAIVER  IS A  MATERIAL
INDUCEMENT TO ENTER INTO A BUSINESS  RELATIONSHIP,  THAT EACH HAS ALREADY RELIED
ON THE WAIVER IN ENTERING  INTO THIS  AGREEMENT  AND THAT EACH WILL  CONTINUE TO
RELY ON THE WAIVER IN THEIR RELATED FUTURE DEALINGS.  COMPANY AND HELLER FURTHER
WARRANT AND REPRESENT THAT EACH HAS REVIEWED THIS WAIVER WITH ITS LEGAL COUNSEL,
AND THAT EACH KNOWINGLY,  WILLINGLY AND VOLUNTARILY WAIVES ITS JURY TRIAL RIGHTS
FOLLOWING CONSULTATION WITH LEGAL COUNSEL.

16.       Paragraph  Titles.  The paragraph  titles  contained in this Agreement
shall be without  substantive  meaning or content of any kind whatsoever and are
not a part of the agreement between the parties.

17. Notices.  Unless otherwise specifically provided herein, any notice or other
communication required or permitted to be given shall be in writing addressed to
the  respective  party  as  set  forth  below  and  may  be  personally  served,
telecopies,  telexed or sent by overnight  courier service or United States mail
and shall be deemed  to have  been  given:  (a) if  delivered  in  person,  when
delivered; (b) if delivered by telecopy or telex, on the date of transmission if
transmitted on a Business Day before 4:00 p.m. (Chicago time) or, if not, on the
next succeeding  Business Day; (c) if delivered by overnight  courier,  two days
after delivery to such courier properly addressed;  or (d) if by U.S. Mail, four
Business Days after  deposited in the United States mail,  with postage  prepaid
and properly addressed.

                  Notices shall be addressed as follows:

                  (a)      If to Heller, at:

                                    Heller Financial, Inc.
                       500 West Monroe Street; 15th Floor
                             Chicago, Illinois 60661
                             Attn: Portfolio Manager
                               Secured Receivables
                                  Finance Group
                            Facsimile: (312) 441-7119


                                                        15

<PAGE>



                           With a copy to:

                                    Heller Financial, Inc.
                       500 West Monroe Street; 15th Floor
                             Chicago, Illinois 60661
                          Attn: Group General Counsel,
                                              Heller Real Estate
                                              Financial Services
                                    Facsimile:  (312) 441-7872

                  (b)      If to any other Holder, at such address as shall have
                           been  designated  in  writing  by such  Holder to the
                           Company and the other Holders.

                  (c)      If to the Company at:

                          Guardian International, Inc.
                                    3880 North 28th Terrace
                                    Hollywood, Florida 33020
                                    Attn: Harold Ginsburg
                                    Facsimile: 305-926-1809

or to such other address as the party addressed shall have previously designated
in written  notice to the serving party,  given in accordance  with this Section
17. A notice not given as provided above shall,  if it is in writing,  be deemed
given if and when actually received by the party to whom given.

18. Entire  Agreement.  This Agreement  constitutes the entire agreement of
the parties with respect to the subject  matter hereof and  supersedes all other
understandings, oral or written, with respect to the subject matter hereof.

19.  Holders Not  Stockholders.  Nothing  contained in this  Agreement  shall be
construed as conferring upon any Holder any shareholder's  rights in the Company
whatsoever,  including,  but not limited to, any right to purchase any shares of
capital  stock of the  Company,  any right to cast a vote on,  consent  to or to
receive  notices of any  stockholder  meetings of the Company or any election of
directors of the Company or any right to engage in any other matters reserved by
general corporate law to shareholders.

20.  Transfers  by Heller.  Heller may assign,  sell or  otherwise  transfer its
rights  under this  Agreement  to an  Affiliate,  and further may assign,  sell,
otherwise  transfer  its rights under this  Agreement  to any Person;  provided,
however,  that Heller shall not so assign,  sell or otherwise transfer more than
forty-nine  percent  (49%) of its rights under this  Agreement to a Person other
than an Affiliate.


                                                        16

<PAGE>


                  IN WITNESS  WHEREOF,  this Agreement has been duly executed as
of the day and year first above written.


HELLER FINANCIAL, INC., a                   GUARDIAN INTERNATIONAL, INC., a
Delaware corporation                                 Florida corporation




Name: _________________________                      Harold Ginsburg
Title:   _________________________                   President







                                                        17

<PAGE>


                                 EXHIBIT 10 (i)


                          Guardian International, Inc.
                                 Loan No. 94-163


                             MODIFICATION AGREEMENT

         THIS MODIFICATION  AGREEMENT (this  "Agreement") is made as of the ____
day of November,  1995,  by and among  GUARDIAN  INTERNATIONAL,  INC., a Florida
corporation  ("Borrower"),  HAROLD GINSBURG and SHEILAH GINSBURG  (collectively,
"Guarantors"),  and HELLER FINANCIAL,  INC., a Delaware corporation (hereinafter
referred to as "Lender"), with reference to the following:

                                    RECITALS:

         A.  Lender  has  heretofore  made a loan (the  "Loan") to  Borrower  in
accordance  with the terms of that  certain Loan and  Security  Agreement  dated
November 16, 1994 between Borrower and Lender (the "Loan Agreement").

         B. Borrower has requested  that Lender approve a  restructuring  of the
Loan, and Lender has agreed to such  restructuring,  and to otherwise modify the
terms and  conditions of the Loan  Documents,  in accordance  with the terms and
conditions hereinafter set forth.
         C. All  capitalized  terms used  herein  shall have the  meanings  
ascribed thereto in the Loan Agreement unless otherwise defined herein.

         NOW,  THEREFORE,  in consideration of the recitals set forth above, the
covenants  and  agreements  hereinafter  set forth,  and other good and valuable
consideration,  the receipt and  sufficiency of which is hereby  acknowledged by
all parties, Borrower and Lender do hereby agree as follows:

     1. Recitals.  The recitals to this Agreement are fully incorporated  herein
by this  reference  thereto  with the same force and  effect as though  restated
herein. 

     2.  Modification of Loan Agreement.  The Loan Agreement shall be and is
hereby modified as follows: a. Section 1.1 shall be modified as follows: (i) The
term "Revolving Loan Commitment  Termination  Date" shall mean November 30, 1996
(rather than November 30, 1995);
                           
          (ii)     The following defined terms shall be added:




<PAGE>



                                    "A-Credit   Eligible   Contract"   means  an
                           Eligible  Contract on a  residential  property with a
                           consumer with a credit rating of "A" or better.

                                    "Monthly  Payment" means the monthly payment
                           required by the terms of each  Eligible  Contract or,
                           in the event any Eligible  Contract requires payments
                           to be made quarterly or on some other periodic basis,
                           the pro rata portion of such payment  calculated on a
                           monthly basis.

                                    "Weighted  Average  Term"  means the average
                           remaining term of all Eligible  Contracts,  with each
                           Eligible  Contract  weighted  on  the  basis  of  the
                           Monthly  Payment   required  by  the  terms  of  such
                           Eligible   Contract   to  be  paid  by  the   obligor
                           thereunder to Borrower.

     b.  Section  2.1(A)(2)  of the Loan  Agreement  is  hereby  deleted  in its
entirety and restated as set forth below as if originally set forth therein:

     "(2)  "Borrowing  Base"  means,  as of any date of  determination  and with
respect to each Eligible Contract, an amount equal to the following:

                    (a)     with respect to each A-Credit Eligible Contract, and
provided that all such A-Credit Eligible Contracts  collectively have a Weighted
Average Term of at least  eighteen  (18) months,  the product of (i) the Monthly
Payment required by the terms of such A-Credit  Eligible  Contract to be paid by
the obligor to Borrower,  multiplied by (ii) forty (40); provided, however, that
in no event shall the aggregate  outstanding  principal balance of advances made
against  A-Credit  Eligible  Contracts in accordance with this subsection (a) at
any time exceed ten percent (10%) of the  outstanding  principal  balance of the
Loan.

                   (b)     with respect to each Eligible Contract other than A-
Credit  Eligible  Contracts for which advances have been made in accordance with
subsection (a) above, and provided that all such Eligible Contracts collectively
have a Weighted  Average Term of at least  eighteen (18) months,  the product of
(i) the Monthly  Payment  required by the terms of such Eligible  Contract to be
paid by the obligor to Borrower, multiplied by (ii) thirty-four (34).

          Notwithstanding  the foregoing:  (A) in no event shall the outstanding
principal  balance of the Loan at any time exceed the product of (1) the Monthly
Payments  required  to be paid by all  obligors  under all  Eligible  Contracts,
multiplied by (2) thirty-five (35); and (B) the Borrowing Base


                                                   2


<PAGE>



may be reduced by Lender, in Lender's reasonable  discretion,  at any time after
the rate of non-renewal of Eligible Contracts by Contract Obligors exceeds eight
percent (8%)."


            "(c) Installments under the Contracts are in an amount not less than
$15 per month and not more than $425 per month;  provided  that with  respect to
all the Eligible  Contracts included in the Borrowing Base, the weighted average
installment is less than $95 per month;  and provided  further that no more than
ten percent (10%) of all the Eligible  Contracts  included in the Borrowing Base
shall require installments of $300 or greater per month;"

                  d. The first  sentence of Section 2.2 of the Loan Agreement is
         hereby  modified to provide that the "Interest  Rate" shall be equal to
         three  percent  (3%) plus the Prime Rate (rather than four percent (4%)
         plus the Prime Rate).

     3.  Modification of Loan  Documents.  Each of the Loan Documents are hereby
modified to provide that all references  therein to the Loan Agreement or to any
of the other Loan Documents shall be deemed to constitute references to the Loan
Agreement or such other Loan Document as modified by this Agreement.

     4.  Execution of Other  Documents.  At Lender's  request,  Borrower  hereby
agrees to execute and deliver promptly to Lender such other documents as Lender,
in its  reasonable  discretion,  shall deem necessary or appropriate to reaffirm
Borrower's obligations under the Loan Documents, as modified hereby, to evidence
the loan  modification  transaction  contemplated  herein  and/or to  perfect or
otherwise secure Lender's interest in the Collateral.

         5. No  Defenses,  Counterclaims.  Each of Borrower  and the  Guarantors
hereby represent and warrant to, and covenants with,  Lender that as of the date
hereof,   (a)  Borrower  and  the  Guarantors  have  no  defenses,   offsets  or
counterclaims  of any kind or nature  whatsoever  against Lender with respect to
the Loan or any of the Loan  Documents,  or any action  previously  taken or not
taken by Lender with respect  thereto or with respect to any security  interest,
encumbrance,   lien  or  collateral  in  connection   therewith  to  secure  the
liabilities  of  Borrower  or the  Guarantors,  and (b) that  Lender  has  fully
performed all  obligations to Borrower and the Guarantors  which it may have had
or has on and of the date hereof.

     6. Costs.  Borrower shall pay or cause to be paid to Lender,  in the manner
provided herein all fees and expenses of Lender relating to the  modification of
the Loan, this Agreement and the transactions  contemplated  herein,  including,
without  limitation,  fees and expenses of Lender's outside and in-house counsel
and related expenses (the

                                                   3


<PAGE>



"Costs").  Without limitation to the foregoing,  as a condition precedent to the
effectiveness of this Agreement  Borrower shall deliver to Lender,  concurrently
with its execution and delivery hereof to Lender, a certified check or cashiers'
check in the sum of $1,500.00 in payment of Lender's in-house attorneys' fees in
connection with the preparation of this Agreement.

         7. Release. Each of Borrower and the Guarantors,  on its or his or her,
as the case may be, own  behalf and on behalf of its or his or her,  as the case
may  be,  representatives,  partners,  agents,  employees,  servants,  officers,
directors,   shareholders,   subsidiary,   affiliated  and  related   companies,
successors and assigns (hereinafter  collectively  referred to as the "Borrowing
Group")  waives,  releases  and forever  discharges  Lender,  and its  officers,
directors,  subsidiary,  affiliated  and related  companies,  agents,  servants,
employees,  shareholders,   representatives,   successors,  assigns,  attorneys,
accountants,  assets and properties, as the case may be (hereinafter referred to
as the "Lender Group") from and against all manner of actions,  cause and causes
of action,  suits,  debts, sums of money,  accounts,  reckonings,  bonds, bills,
specialties,   covenants,  contracts,   controversies,   agreements,   promises,
obligations,   liabilities,   costs,  expenses,   losses,  damages,   judgments,
executions,  claims and  demands,  of  whatsoever  kind or nature,  in law or in
equity,  whether known or unknown,  whether or not concealed or hidden,  arising
out of or  relating to any matter,  cause or thing  whatsoever,  that any of the
Borrowing  Group,  jointly or  severally,  may have had, or now have or that may
subsequently  accrue  against the Lender  Group by reason of any matter or thing
whatsoever  through the date hereof  arising out of or in any way  connected to,
directly,  or  indirectly,  the Loan  and/or  any of the other  Loan  Documents.
Borrower  and  Guarantors  acknowledge  and agree  that  Lender is  specifically
relying upon the representations, warranties, covenants and agreements contained
herein  and that such  representations,  warranties,  covenants  and  agreements
constitute a material inducement to enter into this Agreement.

         8.  Reaffirmation.  Except as may be expressly  set forth herein to the
contrary,  the  Loan  Documents  remain  unmodified  and  all  other  terms  and
conditions  of the Loan  Documents  remain  in full  force and  effect.  Without
limitation to the  foregoing,  Borrower  hereby  acknowledges  and reaffirms its
promise to pay to Lender (a) the outstanding  principal balance of the Loan, all
accrued interest thereon and all other  Obligations in accordance with the terms
of the Loan Agreement, and in any event no later than the Maturity Date, and (b)
the  "Capital   Appreciation   Payment"   described  in  that  certain   Capital
Appreciation Rights Agreement dated as of November 16, 1994 between Borrower and
Lender,  in accordance with the terms thereof.  Notwithstanding  anything to the
contrary  stated  herein,  to the extent that the terms and  conditions  of this
Agreement  conflict  with the terms and  conditions of the Loan  Documents,  the
terms of this Agreement shall control. Borrower, Guarantors and Lender expressly
state,  declare and  acknowledge  that this Agreement is intended only to modify
Borrower's,  Guarantors' and Lender's  continuing  obligations in the manner set
forth herein, and is not intended as a novation.



                                                   4


<PAGE>


         9. Guaranty Reaffirmation. By countersigning this Agreement, Guarantors
hereby  consent  to the terms  and  provisions  hereof,  hereby  agree  that the
execution  and  delivery  hereof  by  Borrower  shall  not  in  any  way  affect
Guarantor's  obligations  under the  Guaranty,  as same may have been amended by
this Agreement, and hereby reaffirms all of Guarantor's obligations thereunder.

     10.  Counterparts.  This Agreement may be signed in  counterparts,  each of
which shall be deemed an original and all of which  together shall be deemed one
agreement.
         
     11. Choice of Law. This Agreement shall be governed and construed under the
laws of the  State of  Illinois,  without  regard  to the  conflict  of laws and
principles thereof.

         IN WITNESS WHEREOF,  the parties hereto have executed this Agreement as
of the day and year first above written.


GUARANTORS:                                BORROWER:

________________________                   GUARDIAN INTERNATIONAL, INC.,
HAROLD GINSBURG                            a Florida corporation


                                           By:  ____________________________
________________________                          Harold Ginsburg,
SHEILAH GINSBURG                                  President


                                     LENDER:

                                        HELLER FINANCIAL, INC., a
                                        Delaware corporation


                                        By:__________________________
                                        Name:________________________
                                        Its:__________________________



                                                   5



<PAGE>

                                   EXHIBIT 27


<TABLE> <S> <C>


<ARTICLE>                     5
       
<S>                             <C>
<PERIOD-TYPE>                                 9-MOS
<FISCAL-YEAR-END>                             DEC-31-1995
<PERIOD-END>                                  SEP-30-1996    
<CASH>                                        1,175,129                
<SECURITIES>                                  59,375
<RECEIVABLES>                                 553,052
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               1,874,455
<PP&E>                                         678,466
<DEPRECIATION>                                 (278,977)
<TOTAL-ASSETS>                                 7,719,007
<CURRENT-LIABILITIES>                          589,039
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       6,454
<OTHER-SE>                                     2,317,801
<TOTAL-LIABILITY-AND-EQUITY>                   7,719,007
<SALES>                                        2,276,536
<TOTAL-REVENUES>                               2,344,619
<CGS>                                          452,737
<TOTAL-COSTS>                                  1,546,056
<OTHER-EXPENSES>                               950,186
<LOSS-PROVISION>                               (151,623)
<INTEREST-EXPENSE>                             400,051
<INCOME-PRETAX>                                798,563
<INCOME-TAX>                                   63,000
<INCOME-CONTINUING>                            0
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (214,623)
<EPS-PRIMARY>                                  (.03)
<EPS-DILUTED>                                  0
        






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission