CONTIMORTGAGE HOME EQUITY LOAN TRUST 1996-2
8-K, 1996-08-30
ASSET-BACKED SECURITIES
Previous: SIMULATION SCIENCES INC, 8-A12G, 1996-08-30
Next: MIM CORP, 8-K, 1996-08-30




      _________________________________________________________________


                     SECURITIES AND EXCHANGE COMMISSION

                          Washington, D.C. 20549

                                 Form 8-K


                               CURRENT REPORT


                    Pursuant to Section 13 or 15(d) of the
                       Securities Exchange Act of 1934

              Date of Report (Date of earliest event reported)
                               August 15, 1996


                 ContiMortgage Home Equity Loan Trust 1996-2
           (Exact name of registrant as specified in its charter)

                                                 
                                                             
         New York                    33-99340                13-3888491       
 (State or Other Jurisdiction      (Commission)            (I.R.S. Employer
  of Incorporation)               File Number)            Identification No.)



 c/o Manufacturers & Traders Trust         
 One M&T Plaza
 Buffalo, New York
 Attn: Corporate Trust Department                        14203-2599
 (Address of Principal)                                  (Zip Code)


 Registrant's telephone number, including area code (716) 842-5589



                                 No Change         
     --------------------------------------------------------------------
         (Former name or former address, if changed since last report)




- -------------------------------------------------------------------------------
Note: Please see page 5 for Exhibit Index                            Page 1




<PAGE>












 Item 5.     Other Events.

       On August 15, 1996 a scheduled distribution was made from the  
 Trust to holders of the Class A Certificates.  The information
 contained in the Trustee's Monthly Servicing Report for the month of 
 July 1996 dated August 15, 1996 attached hereto as Exhibit 19 is 
 hereby incorporated by reference.

      In addition to the information included in the Trustee's Monthly 
 Report, the gross servicing compensation paid to the Servicer and   
 Subservicers for the month of July, 1996 was $204,607.76


                                             
                                                                      Page 2




<PAGE>













 Item 7.    Financial Statements, Pro Forma Financial Information and
            Exhibits.

 (a)        Not applicable

 (b)        Not applicable

 (c)        Exhibits:

   19.   Trustee's Monthly Servicing Report for the month of July,
         1996


 
                                                                     Page 3




<PAGE>












                                SIGNATURES

      Pursuant to the requirements of the Securities Exchange Act
 of 1934, the registrant has duly caused this report to be signed
 on its behalf by the undersigned hereunto duly authorized.



                          By:  CONTISECURITIES ASSET FUNDING CORP.,
                               As Depositor




                               By:   /s/    Jerome M. Perelson 
                                     Name:  Jerome M. Perelson 
                                     Title: Vice President

                               By:   /s/    Susan E. O'Donovan 
                                     Name:  Susan E. O'Donovan 
                                     Title: Vice President




 Dated: August 30, 1996




                                                                     Page 4



<PAGE>














                                EXHIBIT INDEX


 Exhibit No. Description
 19.     Trustee's Monthly Servicing Report for the 
         Month of July, 1996.




                                                                     Page 5

 
 
<TABLE> 
<CAPTION> 
 
                 Contimortgage Corporation                         
            Home Equity Loan Pass-Through Certificates                 
                          Series 1996-2         
                                         
 Distribution Period:     15-Aug-96                          
                                        
                                        
                   Original        Beginning                                                    Ending    
                   Certificate     Certificate   Principal       Interest         Total         Certificate
 CUSIP     Class   Face Value      Balance      Distribution    Distribution   Distribution     Balance   
<S>       <C>   <C>             <C>             <C>            <C>           <C>              <C> 
 21075WCM5  A-1   29,000,000.00    26,478,190.69  2,511,706.39    130,184.44   2,641,890.83    23,966,484.30
 21075WCN3  A-2  118,000,000.00   116,351,303.54  2,203,762.24    630,236.23   2,833,998.47   114,147,541.30
 21075WCP8  A-3   54,000,000.00    54,000,000.00          0.00    301,500.00     301,500.00    54,000,000.00
 21075WCQ6  A-4   82,500,000.00    82,500,000.00          0.00    470,937.50     470,937.50    82,500,000.00
 21075WCR4  A-5   21,500,000.00    21,500,000.00          0.00    126,312.50     126,312.50    21,500,000.00
 21075WCS2  A-6   62,500,000.00    62,500,000.00          0.00    377,604.17     377,604.17    62,500,000.00
 21075WCT0  A-7   43,000,000.00    43,000,000.00          0.00    272,333.33     272,333.33    43,000,000.00
 21075WCV5  A-8   39,500,000.00    39,500,000.00          0.00    260,041.67     260,041.67    39,500,000.00
 21075WCU7  A-9   55,000,000.00    54,297,588.21    282,616.42    272,406.16     555,022.58    54,014,971.79
           B-10            0.00             0.00          0.00      5,387.40       5,387.40             0.00
             R             0.00             0.00          0.00          0.00           0.00             0.00

   Total Class A 505,000,000.00   500,127,082.44  4,998,085.05  2,841,556.00   7,839,641.05   495,128,997.39
 *  Portion of Class B-IO/R distribution which represents investment earnings on Certificate Acct.: 5,387.40  

</TABLE>

<TABLE>
<CAPTION>                                        
                                        
                      Notional       Notional        Principal    Interest       Total          Notional    
            Class     Amount         Amount         Distribution  Distribution   Distribution   Amount    
<S>        <C>      <C>              <C>                  <C>     <C>           <C>          <C>
 21075WCW3  A-10IO   450,000,000.00   445,829,494.23       0.00    565,142.97    565,142.97    441,114,025.60
</TABLE>

<TABLE>
<CAPTION>                                                                                                         


                               AMOUNTS PER $1,000 UNIT                               PASS THROUGH RATES
                                                                                                       Ending              
                       Principal       Interest         Total             Certificate                Original Pass     Current Pa
  CUSIP     Class      Distribution    Distribution     Distribution      Balance          Class       Thru Rate        Thru Rate
<S>        <C>        <C>             <C>            <C>              <C>                <C>          <C>             <C>
 21075WCM5   A-1       86.61056517     4.48911862       91.09968379       826.43049310     A-1         5.90000%         5.90000%
 21075WCN3   A-2       18.67595119     5.34098500       24.01693619       967.35204492     A-2         6.50000%         6.50000%
 21075WCP8   A-3        0.00000000     5.58333333        5.58333333     1,000.00000000     A-3         6.70000%         6.70000%
 21075WCQ6   A-4        0.00000000     5.70833333        5.70833333     1,000.00000000     A-4         6.85000%         6.85000%
 21075WCR4   A-5        0.00000000     5.87500000        5.87500000     1,000.00000000     A-5         7.05000%         7.05000%
 21075WCS2   A-6        0.00000000     6.04166672        6.04166672     1,000.00000000     A-6         7.25000%         7.25000%
 21075WCT0   A-7        0.00000000     6.33333326        6.33333326     1,000.00000000     A-7         7.60000%         7.60000%
 21075WCV5   A-8        0.00000000     6.58333342        6.58333342     1,000.00000000     A-8         7.90000%         7.90000%
 21075WCU7   A-9        5.13848036     4.95283927       10.09131964       982.09039618     A-9 *       5.76750%         5.82609%
                                                                                           A-10IO      1.52836%         1.52115%
            Total       9.89719812     5.62684356     15.52404168         980.45346018
                                                                          * Based on a LIBOR of:       5.49609%
</TABLE>
<TABLE>
<CAPTION>                                        
                                                                                      
                                                                          Ending
                        Principal         Interest        Total          Notional
              Class    Distribution     Distribution   Distribution       Amount              
<S>         <C>        <C>              <C>           <C>              <C>         
 21075WCW3   A-10IO     0.00000000       1.25587327     1.25587327       980.25339022 
                                        
                                        
</TABLE>                                        
                                        
 PLEASE DIRECT ANY QUESTIONS OR COMMENTS TO THE FOLLOWING ADMINISTRATOR:
                                        
                     Neil Witoff                   
                     M & T Corporate Trust Department             
                     One M & T Plaza-7th Floor                    
                     Buffalo, NY 14240                  
                                                                 
                                                                       Page 1
 <PAGE>    
    
                   Contimortgage Corporation                         
            Home Equity Loan Pass-Through Certificates                 
                         Series 1996-2   
                                        
 Distribution Period:     15-Aug-96                          
                                        
<TABLE>
<CAPTION>
                                                                                       Fixed Group    Adj. Group
                        Total Principal   Scheduled                                   Subordination  Subordination                
 SEC. 7.09 (a) (ii)     Distribution      Principal     Prepayments    Liquidations   Incr./(Red.)   Incr./(Red.)       Total      
                      <S>                <C>           <C>             <C>           <C>             <C>           <C>            
                       Class A-1           361,404.63   2,150,301.76          0.00           0.00           0.00    2,511,706.39 
                        Per $1000 Unit    12.46222862    74.14833655    0.00000000     0.00000000     0.00000000     86.61056517 

                       Class A-2                 0.00   1,362,515.25          0.00     841,246.99           0.00    2,203,762.24
                        Per $1000 Unit     0.00000000    11.54673941    0.00000000    7.129211.78     0.00000000     18.67595119 

                       Class A-3                 0.00           0.00           0.00           0.00           0.00           0.00
                        Per $1000 Unit     0.00000000     0.00000000     0.00000000     0.00000000     0.00000000     0.00000000

                       Class A-4                 0.00           0.00           0.00           0.00           0.00           0.00
                        Per $1000 Unit     0.00000000     0.00000000     0.00000000     0.00000000     0.00000000     0.00000000

                       Class A-5                 0.00           0.00           0.00           0.00           0.00           0.00
                        Per $1000 Unit     0.00000000     0.00000000     0.00000000     0.00000000     0.00000000     0.00000000

                       Class A-6                 0.00           0.00           0.00           0.00           0.00           0.00
                        Per $1000 Unit     0.00000000     0.00000000     0.00000000     0.00000000     0.00000000     0.00000000

                       Class A-7                 0.00           0.00           0.00           0.00           0.00           0.00
                        Per $1000 Unit     0.00000000     0.00000000     0.00000000     0.00000000     0.00000000     0.00000000

                       Class A-8                 0.00           0.00           0.00           0.00           0.00           0.00
                        Per $1000 Unit     0.00000000     0.00000000     0.00000000     0.00000000     0.00000000     0.00000000

                       Class A-9 Certs      26,243.97     107,941.39           0.00           0.00     148,431.06     282,616.42
                        Per $1000 Unit     0.47716309     1.96257073     0.00000000     0.00000000     2.69874655     5.13848036

                       Class A Certs       387,648.60   3,620,758.40           0.00     841,246.99     148,431.06   4,998,085.05
                        Per $1000 Unit     0.76762099     7.16981861     0.00000000     1.66583562     0.29392289     9.89719812

</TABLE>
                                        
 SEC. 7.09 (a) (iv)  Total Class A Carry-Forward Amount                  0.00
                Class A-1 Carry-Forward Amount                           0.00
                Class A-2 Carry-Forward Amount                           0.00
                Class A-3 Carry-Forward Amount                           0.00
                Class A-4 Carry-Forward Amount                           0.00
                Class A-5 Carry-Forward Amount                           0.00
                Class A-6 Carry-Forward Amount                           0.00
                Class A-7 Carry-Forward Amount                           0.00
                Class A-8 Carry-Forward Amount                           0.00
                Class A-9 Carry-Forward Amount                           0.00
                Class A-10IO Carry-Forward Amount                        00.0

 SEC. 7 .09 (a) (v)   Class A Insured Payment                            0.00

<TABLE>
<CAPTION>
                                                                 Fixed Group    Adj. Group           Total
<S>                                                           <C>                 <C>              <C>
 SEC. 7.09 (a) (vii)  Outstanding Group Loan Balance:          442,780,154.89      54,288,835.96    497,068,990.85
 SEC. 7.09 (a) (viii) Subordinated Amount                        1,666,129.29         273,864.17
                      Subordination Deficit                              00.0               00.0
                                        
 SEC. 7.09 (a) (ix)   Code Section 6049(d)(7)(C) Information-Required Market Discount Information Provided at Calendar Year End.
                                        
                                                                  Fixed Group         Adj. Group     
 SEC. 7.09 (a) (x)    Loan Purchase Prices                               0.00               0.00 
                      Substitution Amounts                               0.00               0.00 
                                        
 SEC. 7.09 (a) (xi)   Weighted Average Coupon                        11.2664%            9.8648%
                                        
 SEC. 7.09 (a) (xiii) Largest Loan Balance Outstanding             364,796.95        336,575.78
                                        

</TABLE>
<TABLE>
<CAPTION>

 SEC. 7.09 (b) (ii) & (iii)    
                      Delinquencies  Period      Number  Percentage *   Prin. Balance  Percentage *
                     <S>         <C>            <C>    <C>            <C>             <C>
                                    30-59 Days     159     2.26141%      8,481,968.92     1.91562% 
                       Fixed Group  60-89 Days      57     0.81070%      3,451,897.87     0.77960% 
                                    90+ Days         9     0.12800%        487,534.25     0.11011% 
                                    30-59 Days      11     1.64918%        719,071.33     1.32453% 
                       Adj. Group   60-89 Days       5     0.74963%        647,305.56     1.19234% 
                                    90+ Days         1     0.14993%         26,339.72     0.04852%
                                  Total Fixed     7031   100.00000%    442,780,154.89   100.00000%
                                  Total Adjust.    667   100.00000%     54,288,835.96   100.00000%
                                  * Based upon each respective Group's loan count and balance.

</TABLE>
<TABLE>
<CAPTION>



                                              Fixed Grp. No . Fixed Grp. Bal.   Adj. Group No.  Adj. Group Bal.
<S>                                                 <C>     <C>                          <C>  <C>
 SEC. 7.09 (b) (iv)    Loans in Foreclosure (LIF):       5       184,243.10                1     26,339.72
                       Newly Commenced LIF:              5       184,243.10                1     26,339.72
 SEC. 7.09(b)(v)(a)    Loans in Bankruptcy               1        28,000.00                2    168,367.76
 SEC. 7.09(b)(v)(b)    Balloon Loans                  3530   266,614,194.73                3    175,819.66
 SEC. 7.09 (b) (vi&vii)REO Properties                    0             0.00                0          0.00
 SEC. 7.09 (b) (viii)  Cumulative Losses              0.00             0.00                 
 
    
                                                                                       Page 2
</TABLE>                                                             
<PAGE>    
               Contimortgage Corporation                         
            Home Equity Loan Pass-Through Certificates                 
                         Series 1996-2
                                        
 Distribution Period:     15-Aug-96                          
     
                                        
 SEC. 7.08(b)(1)&(5)Amount on Deposit in the Certificate Account 8,445,910.06
                            Class A-1 Allocation                 2,641,890.83
                            Class A-2 Allocation                 2,833,998.47
                            Class A-3 Allocation                   301,500.00
                            Class A-4 Allocation                   470,937.50
                            Class A-5 Allocation                   126,312.50
                            Class A-6 Allocation                   377,604.17
                            Class A-7 Allocation                   272,333.33
                            Class A-8 Allocation                   260,041.67
                            Class A-9 Allocation                   555,022.58
                            Class A-10IO Allocation                565,142.97

     SEC. 7.08(b)(2)     Class A Distribution Amount            8,404,784.02
                                        
 SEC. 7.08(b)(3)&(5) Subordination Increase/(Reduction) Amount    989,678.05
                            Class A-1 Allocation                        0.00
                            Class A-2 Allocation                  841,246.99
                            Class A-3 Allocation                        0.00
                            Class A-4 Allocation                        0.00
                            Class A-5 Allocation                        0.00
                            Class A-6 Allocation                        0.00
                            Class A-7 Allocation                        0.00
                            Class A-8 Allocation                        0.00
                            Class A-9 Allocation                  148,431.06
                 
 SEC. 7.08(b)(4)&(5) Insured Payment                                    0.00
                            Class A-1 Allocation                        0.00
                            Class A-2 Allocation                        0.00 
                            Class A-3 Allocation                        0.00 
                            Class A-4 Allocation                        0.00 
                            Class A-5 Allocation                        0.00 
                            Class A-6 Allocation                        0.00 
                            Class A-7 Allocation                        0.00 
                            Class A-8 Allocation                        0.00 
                            Class A-9 Allocation                        0.00
                            Class A-10IO Allocation                     0.00
    
 SEC. 7.08(b)(6)          Beginning       Principal           Ending         
                 Class     Balance*      Distribution        Balance *      
                                        
                   A-1  26,478,190.69    2,511,706.39    23,966,484.30
                   A-2 116,351,303.54    2,203,762.24   114,147,541.30
                   A-3  54,000,000.00            0.00    54,000,000.00
                   A-4  82,500,000.00            0.00    82,500,000.00
                   A-5  21,500,000.00            0.00    21,500,000.00
                   A-6  62,500,000.00            0.00    62,500,000.00
                   A-7  43,000,000.00            0.00    43,000,000.00
                   A-8  39,500,000.00            0.00    39,500,000.00
                   A-9  54,297,588.21      282,616.42    54,014,971.79
                A-10IO 445,829,494.23           Na      441,114,025.60
           * Denotes Notional Amounts for Class A-10IO. 
                                        
 SEC. 7.08(b)(7)     Current Period Realized Losses (Recoveries)    0.00
                                        
 SEC. 7.08(b)(8)     Subordination Reduction Amount                 0.00
                                        


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission