SAXON ASSET SECURITIES CO
S-3, 1996-05-21
Previous: BRESNAN CAPITAL CORP, S-1, 1996-05-21
Next: DTM CORP /TX/, S-1, 1996-05-21



      As filed with the Securities and Exchange Commission on May 21, 1996

                                                      Registration No. 33-_____


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM S-3
                             REGISTRATION STATEMENT
                                      under
                           THE SECURITIES ACT OF 1933

                         SAXON ASSET SECURITIES COMPANY
                                    (Seller)
             (Exact name of registrant as specified in its charter)

            Virginia                                       Applied For
  (State or other jurisdiction                           (I.R.S. employer
of incorporation or organization)                     identification number)

                                  4880 Cox Road
                           Glen Allen, Virginia 23060
                                 (804) 967-7400

                   (Address, including zip code, and telephone
   number, including area code, of registrant's principal executive offices)

                                  Andrew Sirkis
                         Saxon Asset Securities Company
                                  4880 Cox Road
                           Glen Allen, Virginia 23060
                                 (804) 967-7400

 (Name, address, including zip code, and telephone number, including area code,
                             of agent for service)
                                   Copies to:

 Thomas F. Farrell, II, Esquire             Robert L. Burrus, Jr., Esquire
    Dominion Resources, Inc.             McGuire, Woods, Battle & Boothe, L.L.P.
  Riverfront Plaza, West Tower                    One James Center
901 East Bryd Street, 17th Floor                901 East Cary Street
     Richmond, Virginia 23219                 Richmond, Virginia 23219
          (804) 775-5807                          (804) 775-1000


        Approximate date of commencement of proposed sale to the public: As soon
as practicable on or after the effective date of this registration statement.

        If the  only  securities  registered  on  this  Form  are to be  offered
pursuant to dividend or interest  reinvestment plans, please check the following
box. (  )

        If any of the securities being registered on this Form are to be offered
on a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act
of 1933,  other than  securities  offered only in  connection  with  dividend or
interest reinvestment plans, check the following box. (X)
            
        If this Form is filed to register additional  securities for an offering
pursuant to Rule 462(b) under the  Securities  Act,  check the following box and
list the Securities Act registration  statement number of the earlier  effective
registration statement for the same offering.(  )
            
        If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering.(  )
            
        If delivery of the  prospectus  is expected to be made  pursuant to Rule
434, please check the following box.(  )

                         CALCULATION OF REGISTRATION FEE
<TABLE>
<CAPTION>

                                                         PROPOSED MAXIMUM              PROPOSED
   TITLE OF SECURITIES            AMOUNT TO BE            OFFERING PRICE           MAXIMUM AGGREGATE           AMOUNT OF
     BEING REGISTERED              REGISTERED            PER CERTIFICATE*           OFFERING PRICE*        REGISTRATION FEE
<S> <C>
 Asset Backed Certificates         $1,000,000                  100%                   $1,000,000                $344.83
</TABLE>
   * Estimated solely for the purpose of calculating the registration fee.


             The Registrant  hereby amends this  Registration  Statement on such
date or  dates as may be  necessary  to  delay  its  effective  date  until  the
Registrant shall file a further  amendment which  specifically  states that this
Registration  Statement  shall  thereafter  become  effective in accordance with
Section 8(a) of the Securities Act of 1933, or until the Registration  Statement
shall become  effective on such date as the Commission,  acting pursuant to said
Section 8(a), may determine.




                              CROSS REFERENCE SHEET


<TABLE>
<CAPTION>
             NAME AND CAPTION IN FORM S-3                                      CAPTION IN PROSPECTUS
<S>  <C>
 1.  Forepart of the Registration Statement and
     Outside  Front Cover Page of Prospectus....              Front Cover Page of Registration Statement;
                                                                   Outside Front Cover Page of Prospectus
 2.  Inside Front and Outside Back Cover Pages of
     Prospectus......................................         Inside Front Cover Page; Outside Back Cover Page
                                                                   of Prospectus
 3.  Summary Information, Risk Factors and
     Ratio of Earnings to Fixed Charges.........              Prospectus Summary; Risk Factors; The Trusts;
                                                                   Certain Legal Aspects of Mortgage Loans
 4.  Use of Proceeds............................              Use of Proceeds
 5.  Determination of Offering Price............              *
 6.  Dilution...................................              *
 7.  Selling Security Holders...................              *
 8.  Plan of Distribution.......................              Plan of Distribution
 9.  Description of Securities to be Registered.              Prospectus Summary; The Trusts; Description of
                                                                   the Certificates
10.  Interests of Named Experts and Counsel.....              Legal Investment Matters
11   Material Changes................................         *
12.  Incorporation of Certain Documents by
     Reference.......................................         Incorporation of Certain Documents by Reference
13.  Disclosure of Commission Position on
     Indemnification for Securities Act Liabilities..         *
14.  Other Expenses of Issuance and Distribution.....         Part II
15.  Indemnification of Directors and Officers.......         Part II
16.  Exhibits........................................         Part II
17.  Undertakings....................................         Part II
</TABLE>



*  Not applicable.


<PAGE>



                    SUBJECT TO COMPLETION, DATED MAY 21, 1996


PROSPECTUS

                         SAXON ASSET SECURITIES COMPANY
                                    (Seller)

                            ASSET BACKED CERTIFICATES
                              (Issuable in Series)

         This   Prospectus   relates   to   Asset   Backed   Certificates   (the
"Certificates") which may be sold from time to time in one or more Series (each,
a "Series") by Saxon Asset Securities Company (the "Seller") on terms determined
at the time of sale and described in this Prospectus and the related  Prospectus
Supplement.  The Certificates of each Series will evidence beneficial  ownership
interests  in one or more  segregated  pools  of  mortgage-related  assets  (the
"Mortgage  Assets")  and  certain  other  assets  described  herein  assigned or
transferred by the Seller to one or more trusts (collectively, a "Trust") or, if
specified in the related Prospectus  Supplement,  beneficial ownership interests
in a Trust that holds a beneficial  ownership interest in another Trust to which
the Mortgage Assets and such other assets have been assigned or transferred.

         The Mortgage  Assets will consist of one or more of the following:  (i)
one- to four-family mortgage loans secured by first, second or more junior liens
on residential  properties (or  participation  interests in such loans) ("Single
Family Loans"),  (ii) loans secured by security interests in or similar liens on
shares in private, non-profit cooperative housing corporations  ("Cooperatives")
and on the related proprietary leases or occupancy agreements granting exclusive
rights  to  occupy  specific  dwelling  units  in  the  buildings  owned  by the
Cooperatives (or participation  interests in such loans) ("Cooperative  Loans"),
(iii) multi-family  mortgage loans secured by first, second or more junior liens
on  residential  properties,  including  buildings  owned  by  Cooperatives  (or
participation  interests  in  such  loans)  ("Multi-Family  Loans"),  (iv)  home
improvement  mortgage  loans  secured by first,  second or more junior  liens on
residential properties (or participation interests in such loans) ("Conventional
Home Improvement  Loans"),  (v) home improvement mortgage loans originated under
the Title I credit  insurance  program created under the National Housing Act of
1934 by the Federal Housing Administration  ("FHA") (or participation  interests
in such loans)  ("Title I Loans" and,  collectively  with Single  Family  Loans,
Cooperative  Loans,  Multi-Family Loans and Conventional Home Improvement Loans,
"Mortgage Loans"),  (vi) mortgage-backed  securities issued or guaranteed by the
Government National Mortgage Association ("GNMA"), the Federal National Mortgage
Association  ("FNMA"),  the Federal Home Loan Mortgage Corporation  ("FHLMC") or
another government agency or government sponsored agency (collectively,  "Agency
Securities"),   (vii)  privately-issued   mortgage-backed  securities  ("Private
Mortgage-Backed Securities" and, collectively with Agency Securities,  "Mortgage
Certificates") and (viii) home equity lines of credit ("HELOCs"). The Seller may
also  assign or  transfer to the Trust for a Series  certain  reserve  accounts,
insurance  policies,  guaranties,  surety bonds,  letters of credit,  guaranteed
investment contracts or other assets, including a Pre-Funding Account to be used
to purchase additional Mortgage Assets for such Trust from time to time during a
specified  funding period,  in each case as described  herein and in the related
Prospectus  Supplement.  The Mortgage  Assets and other assets  included in each
Trust will be held for the  benefit of the  holders of the  Certificates  of the
related  Series  pursuant to an Agreement  as more fully  described  herein.  If
specified in the  Prospectus  Supplement  for a Series,  a master  servicer (the
"Master Servicer"),  which may include an affiliate of the Seller, will perform,
directly or indirectly through one or more sub-servicers, certain administrative
and  supervisory  functions with respect to the Mortgage  Assets included in the
related Trust.

         Each  Series of  Certificates  will be  issued  in one or more  classes
(each,  a  "Class").  Each Class of  Certificates  will  evidence  a  beneficial
ownership  interest in a  specified  percentage  or portion of future  principal
payments and a specified  percentage or portion of future  interest  payments on
the Mortgage Assets in the related Trust. One or more Classes of Certificates of
a Series may be subordinated in right to receive  distributions  on the Mortgage
Assets and be subject to allocation of losses on the Mortgage Assets in favor of
one or more other Classes of Certificates of the same Series as specified in the
related Prospectus Supplement.

         Each Series of Certificates will receive distributions at the intervals
and on the  dates  specified  in the  related  Prospectus  Supplement  from  the
Mortgage Assets and any other assets  included in the related Trust.  The Seller
or an  affiliate  of the Seller may make or obtain for the benefit of any Series
of  Certificates  limited  representations  and  warranties  with respect to the
Mortgage  Assets  assigned  to the  related  Trust.  Neither  the Seller nor any
affiliate  of the  Seller  will have any other  obligation  with  respect to any
Series of Certificates.


<PAGE>
         The yield on each Series of  Certificates  will be affected  by,  among
other  things,  the  rate  and  timing  of  payments  of  principal   (including
prepayments) of the Mortgage  Assets included in the related Trust.  Each Series
of Certificates  will be subject to early  termination  under the  circumstances
described herein and in the related Prospectus Supplement.

         An election may be made to treat certain  Trusts or specified  portions
thereof as real estate  mortgage  investment  conduits  (each,  a "REMIC").  See
"Certain Federal Income Tax  Consequences." A Series of Certificates for which a
REMIC  election  has been made  will  include  one or more  Classes  of  regular
interests  in each REMIC  ("REMIC  Regular  Certificates")  and will include one
Class of residual interest in each REMIC ("REMIC Residual Certificates").

         Certain risk factors should be considered by prospective  purchasers of
the Certificates offered hereby. See "Risk Factors" herein at page 11 and in the
related Prospectus Supplement.

         See  "ERISA  Considerations"  herein  and  in  the  related  Prospectus
Supplement for a discussion of  restrictions  on the acquisition of Certificates
by "plan fiduciaries."

         Prospective  purchasers  of  the  Certificates  offered  hereby  should
carefully review the information in the related Prospectus Supplement concerning
the risks associated with different types and Classes of Certificates.

         THE  CERTIFICATES  OF EACH SERIES WILL BE ENTITLED TO PAYMENT ONLY FROM
THE ASSETS OF THE RELATED TRUST.  THE  CERTIFICATES DO NOT REPRESENT AN INTEREST
IN OR OBLIGATION OF THE SELLER, ANY SERVICER,  ANY MASTER SERVICER,  ANY TRUSTEE
OR ANY OF THEIR  AFFILIATES,  EXCEPT  AS SET  FORTH  HEREIN  AND IN THE  RELATED
PROSPECTUS  SUPPLEMENT.  NEITHER THE  CERTIFICATES  NOR THE UNDERLYING  MORTGAGE
ASSETS  WILL  BE   GUARANTEED   OR  INSURED  BY  ANY   GOVERNMENTAL   AGENCY  OR
INSTRUMENTALITY OR BY THE SELLER, ANY SERVICER, ANY MASTER SERVICER, ANY TRUSTEE
OR ANY OF  THEIR  AFFILIATES,  EXCEPT  AS SET  FORTH IN THE  RELATED  PROSPECTUS
SUPPLEMENT.

                         ------------------------------

        THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND  EXCHANGE  COMMISSION  OR  ANY  STATE  SECURITIES  COMMISSION  NOR  HAS  THE
SECURITIES AND EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION  PASSED
UPON THE  ACCURACY OR ADEQUACY OF THIS  PROSPECTUS.  ANY  REPRESENTATION  TO THE
CONTRARY IS A CRIMINAL OFFENSE. 

                        -------------------------------

         Offers of the  Certificates  of any Series may be made  through  one or
more different methods,  including offerings through  underwriters as more fully
described  herein  and  in the  related  Prospectus  Supplement.  See  "Plan  of
Distribution" herein and in the related Prospectus Supplement.

         There can be no assurance that a secondary  market will develop for the
Certificates  of any  Series  or, if such a market  does  develop,  that it will
provide the holders of such Certificates with liquidity of investment or that it
will continue for the life of such Certificates.

         Retain this Prospectus for future reference. This Prospectus may not be
used to consummate  sales of  Certificates  unless  accompanied  by a Prospectus
Supplement.
                         ------------------------------

                The date of this Prospectus is____________, 1996.


<PAGE>
RED HERRING:

INFORMATION   CONTAINED  HEREIN  IS  SUBJECT  TO  COMPLETION  OR  AMENDMENT.   A
REGISTRATION  STATEMENT  RELATING  TO THESE  SECURITIES  HAS BEEN FILED WITH THE
SECURITIES  AND EXCHANGE  COMMISSION.  THESE  SECURITIES MAY NOT BE SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED WITHOUT THE DELIVERY OF A FINAL PROSPECTUS  SUPPLEMENT
AND PROSPECTUS. THIS PROSPECTUS SUPPLEMENT AND THE ACCOMPANYING PROSPECTUS SHALL
NOT CONSTITUTE AN OFFER TO SELL OR THE SOLICITATION OF AN OFFER TO BUY NOR SHALL
THERE  BE ANY SALE OF  THESE  SECURITIES  IN ANY  STATE  IN  WHICH  SUCH  OFFER,
SOLICITATION OR SALE WOULD BE UNLAWFUL PRIOR TO  REGISTRATION  OR  QUALIFICATION
UNDER THE SECURITIES LAWS OF ANY SUCH STATE.

<PAGE>


         Until 90 days after the date of each Prospectus Supplement, all dealers
effecting  transactions in the Series of Certificates covered by such Prospectus
Supplement,  whether or not  participating in the distribution  thereof,  may be
required to deliver such Prospectus  Supplement and this Prospectus.  This is in
addition to the  obligation  of dealers to deliver a Prospectus  Supplement  and
Prospectus when acting as underwriters of the Series of Certificates  covered by
such  Prospectus  Supplement  and with  respect to their  unsold  allotments  or
subscriptions.

         No person has been  authorized to give any  information  or to make any
representations other than those contained in this Prospectus and any Prospectus
Supplement  with  respect  hereto and,  if given or made,  such  information  or
representations  must  not be  relied  upon  as  having  been  authorized.  This
Prospectus and any Prospectus  Supplement  with respect hereto do not constitute
an offer to sell or a solicitation of an offer to buy any securities  other than
the  Certificates  offered  hereby  and  thereby  nor  an  offer  to  sell  or a
solicitation  of an offer to buy the  Certificates to any person in any state or
other  jurisdiction  in which  such  offer or  solicitation  would be  unlawful.
Neither  delivery of this  Prospectus or any Prospectus  Supplement with respect
hereto  nor  any  sale  made   hereunder  and   thereunder   shall,   under  any
circumstances,  create any implication that the information herein or therein is
correct as of any time subsequent to the date of such information.

                              PROSPECTUS SUPPLEMENT

         The Prospectus  Supplement for a Series will,  among other things,  set
forth with respect to the  Certificates of such Series,  if applicable:  (i) the
respective  allocations  and order of  application  of  principal  and  interest
distributions  on the Mortgage Assets in the related Trust to each Class of such
Certificates,  (ii) certain  information as to the nature of the Mortgage Assets
and any other  assets  assigned or  transferred  to such Trust,  (iii) the dates
periodic  distributions will be made to the holders of such  Certificates,  (iv)
the fixed date on which the final  distribution  of principal is scheduled to be
made to the holders of each Class of such Certificates (each, a "Final Scheduled
Distribution Date"), (v) the authorized denominations of such Certificates, (vi)
the optional redemption features pertaining to such Certificates,  (vii) certain
information  regarding the subordination of rights to distributions of any Class
of such  Certificates to the rights of any other Class of such  Certificates and
the allocation of losses among each Class of such  Certificates,  (viii) whether
the Seller  intends to elect to cause the related Trust to be treated as a REMIC
and (ix) additional information with respect to the plan of distribution of such
Certificates.

                              AVAILABLE INFORMATION

         The Seller  will be subject to the  informational  requirements  of the
Securities Exchange Act of 1934, as amended, and, in accordance therewith,  will
file reports and other  information with the Securities and Exchange  Commission
(the  "Commission").  Reports and other information filed by the Seller with the
Commission  can be  inspected  and  copied at the  public  reference  facilities
maintained by the Commission at 450 Fifth Street, N.W., Washington,  D.C. 20549,
and at certain of its  Regional  Offices  located as follows:  Chicago  Regional
Office, 500 West Madison Street, Suite 1400, Chicago,  Illinois 60661-2511;  and
New York Regional Office, 7 World Trade Center, New York, New York 10048. Copies
of such materials can also be obtained from the Public Reference  Section of the
Commission, 450 Fifth Street, N.W., Washington, D.C. 20549, at prescribed rates.

         This  Prospectus  does not contain all the information set forth in the
Registration  Statement of which this  Prospectus  is a part, or in the exhibits
relating thereto,  which the Seller has filed with the Commission in Washington,
D.C.  Copies of the  information  and the exhibits are on file at the offices of
the  Commission  and may be obtained  upon payment of the fee  prescribed by the
Commission or may be examined  without charge at the offices of the  Commission.
Copies of the  Agreement  for a Series will be provided to each person to whom a
Prospectus is delivered upon written or oral request, provided that such request
is made to Saxon Asset Securities Company,  4880 Cox Road, Glen Allen,  Virginia
23060 ((804) 967-7400).

         The Seller and the Master  Servicer are not  obligated  with respect to
the  Certificates.   Accordingly,  the  Seller  has  determined  that  financial
statements  of the  Seller  and the  Master  Servicer  are not  material  to the
offering made hereby. Any prospective  purchaser who desires to review financial
information concerning the Seller,  however, will be provided with a copy of the
most recent financial statements of the Seller upon request.


<PAGE>

                                TABLE OF CONTENTS


PROSPECTUS SUMMARY.............................................6

RISK FACTORS..................................................15

DESCRIPTION OF THE CERTIFICATES...............................18
         General..............................................18
         Classes of Certificates..............................18
         Book-Entry Procedures................................19
         Allocation of Distributions from
              Mortgage Assets.................................20
         Allocation of Losses and Shortfalls..................20
         Valuation of Mortgage Assets.........................21
         Optional Redemption..................................21

MATURITY, PREPAYMENT AND YIELD
         CONSIDERATIONS.......................................22

THE TRUSTS....................................................24
         Assignment of Mortgage Assets........................24
         The Mortgage Loans -- General........................25
         Single Family Loans and Cooperative Loans............27
         Multi-Family Loans...................................27
         Home Equity Loans....................................27
         Conventional Home Improvement Loans..................28
         Title I Loans........................................28
         Repurchase of Converted Mortgage Loans...............29
         Repurchase of Delinquent Mortgage Loans..............29
         Substitution of Mortgage Loans. .....................29
         Agency Securities -- General.........................30
         Government National Mortgage
               Association; GNMA Certificates.................30
         Federal National Mortgage Association;
              FNMA Certificates...............................31
         Federal Home Loan Mortgage Corporation;
              FHLMC Certificates..............................32
         Stripped Mortgage-Backed Certificates;
               Other Agency Securities........................32
         Private Mortgage-Backed Securities...................33
         Home Equity Lines of Credit..........................34
         Pre-Funding Account..................................35
         Asset Proceeds Account...............................35

CREDIT ENHANCEMENT............................................35
         General..............................................35
         Subordination . . . . . . . . . . . .................36
         Certificate Guaranty Insurance Policies..............36
         Overcollateralization................................37
         Mortgage Pool Insurance Policies.....................37
         Special Hazard Insurance Policies....................38
         Bankruptcy Bonds.....................................39



         Cross-Support........................................39
         Reserve Funds........................................39
         Other Credit Enhancement.............................39

ORIGINATION OF MORTGAGE LOANS.................................40
         General..............................................41
         Representations and Warranties.......................41

SERVICING OF MORTGAGE LOANS...................................41
         General..............................................41
         Payments on Mortgage Loans...........................43
         Advances.............................................43
         Collection and Other Servicing Procedures............44
         Primary Mortgage Insurance Policies..................44
         Standard Hazard Insurance Policies...................45
         Maintenance of Insurance Policies; Claims
              Thereunder and Other Realization
              Upon Defaulted Mortgage Loans...................46
         Modification of Mortgage Loans.......................47
         Evidence as to Servicing Compliance..................47
         Events of Default and Remedies.......................47
         Master Servicer Duties...............................48
         Special Servicing Agreement..........................48

THE AGREEMENT.................................................48
         The Trustee..........................................49
         Administration of Accounts...........................49
         Reports to Certificateholders........................49
         Events of Default and Remedies.......................50
         Amendment............................................50
         Termination..........................................51

CERTAIN LEGAL ASPECTS OF MORTGAGE
         LOANS................................................51
         General..............................................51
         The Mortgage Loans...................................51
         Foreclosure..........................................52
         Junior Mortgages; Rights of Senior
              Mortgagees......................................54
         Right of Redemption..................................55
         Anti-Deficiency Legislation and Other
              Limitations on Lenders..........................56
         Soldiers' and Sailors' Civil Relief Act
              of 1940.........................................56
         Environmental Considerations.........................57
         "Due-on-Sale" Clauses................................58
         Enforceability of Certain Provisions.................58

THE SELLER....................................................60

USE OF PROCEEDS...............................................60

CERTAIN FEDERAL INCOME TAX
         CONSEQUENCES.........................................60
         General..............................................60
         REMIC Certificates...................................61
         Non-REMIC Certificates...............................80

STATE TAX CONSIDERATIONS......................................85

ERISA CONSIDERATIONS..........................................85

LEGAL INVESTMENT MATTERS......................................87

PLAN OF DISTRIBUTION..........................................88

<PAGE>

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

         All documents filed by the Seller pursuant to Sections 13(a), 13(c), 14
or 15(d) of the Securities  Exchange Act of 1934, as amended,  after the date of
this Prospectus and prior to the termination of the offering of the Certificates
hereunder  shall  be  deemed  to be  incorporated  into  and made a part of this
Prospectus from the date of filing of such documents. Any statement contained in
a document  incorporated or deemed to be incorporated by reference  herein shall
be deemed to be modified or  superseded  for purposes of this  Prospectus to the
extent  that a statement  contained  herein or in any other  subsequently  filed
document  which  also is or is deemed to be  incorporated  by  reference  herein
modifies or supersedes such  statement.  Any statement so modified or superseded
shall not be deemed,  except as so modified or superseded,  to constitute a part
of this  Prospectus.  The Seller will provide a copy of any and all  information
that has been  incorporated  by reference  into this  Prospectus  (not including
exhibits to the information so  incorporated  by reference  unless such exhibits
are  specifically  incorporated  by  reference  into the  information  that this
Prospectus  incorporates)  upon written or oral  request of any person,  without
charge  to such  person,  provided  that  such  request  is made to Saxon  Asset
Securities Company, 4880 Cox Road, Glen Allen, Virginia 23060 ((804) 967-7400).

                          REPORTS TO CERTIFICATEHOLDERS

         The Seller will cause to be provided to the  Certificateholders of each
Series  periodic and annual reports  concerning the  Certificates of such Series
and  the  related  Trust  as  described  herein  and in the  related  Prospectus
Supplement. See "The Agreement -- Reports to Certificateholders."


<PAGE>


                               PROSPECTUS SUMMARY

         The following  summary is qualified in its entirety by reference to the
detailed information  appearing elsewhere in this Prospectus and by reference to
the  information  with respect to each Series of  Certificates  contained in the
related Prospectus  Supplement and in the Agreement with respect to such Series.
A form of the  Agreement  has  been  filed  as an  exhibit  to the  Registration
Statement of which this Prospectus is a part.

Seller...........................   Saxon   Asset   Securities    Company   (the
                                    "Seller"),  a wholly owned,  limited-purpose
                                    financing  subsidiary  of Dominion  Mortgage
                                    Services,   Inc.,  a  Virginia   corporation
                                    ("Dominion Mortgage").  Dominion Mortgage is
                                    a  wholly  owned   subsidiary   of  Dominion
                                    Capital,   Inc.,   a  Virginia   corporation
                                    ("Dominion   Capital").   None  of  Dominion
                                    Capital, Dominion Mortgage or the Seller has
                                    guaranteed,  or is otherwise  obligated with
                                    respect to, the  Certificates of any Series.
                                    The  principal   executive  offices  of  the
                                    Seller are  located  at 4880 Cox Road,  Glen
                                    Allen,  Virginia  23060,  and the  telephone
                                    number of the Seller is (804) 967-7400.  See
                                    "The Seller."

Securities Offered. .............   Asset     Backed      Certificates      (the
                                    "Certificates"),  issuable  in one  or  more
                                    Series (each, a "Series"), all as more fully
                                    described   in   the   related    Prospectus
                                    Supplement.  The Certificates of each Series
                                    will evidence beneficial ownership interests
                                    in one or more segregated  pools of Mortgage
                                    Assets and certain other assets  assigned or
                                    transferred  by the  Seller  to one or  more
                                    trusts  (collectively,  a  "Trust")  or,  if
                                    specified   in   the   related    Prospectus
                                    Supplement,  beneficial  ownership interests
                                    in a Trust that holds a beneficial ownership
                                    interest  in  another  Trust  to  which  the
                                    Mortgage  Assets and such other  assets have
                                    been assigned or transferred. Each Series of
                                    Certificates  will be  issued in one or more
                                    classes  (each,  a "Class") as  specified in
                                    the  related  Prospectus   Supplement.   The
                                    Certificates of each Series will be entitled
                                    to  payment  only  from  the  assets  of the
                                    related Trust.

                                    The  Certificates of any Class of any Series
                                    (i) may be entitled to receive distributions
                                    allocable   only  to   principal,   only  to
                                    interest or to any  combination of principal
                                    and  interest,   (ii)  may  be  entitled  to
                                    receive    distributions     allocable    to
                                    prepayments of principal throughout the life
                                    of  such   Certificates   or   only   during
                                    specified periods, (iii) may be subordinated
                                    in right  to  receive  distributions  on the
                                    Mortgage Assets and be subject to allocation
                                    of losses on the Mortgage Assets in favor of
                                    one or more other Classes of Certificates of
                                    such Series, (iv) may be entitled to receive
                                    distributions  on the  Mortgage  Assets only
                                    after the  occurrence  of specified  events,
                                    (v) may be entitled to receive distributions
                                    on the Mortgage  Assets in accordance with a
                                    specified  schedule  or  formula  or on  the
                                    basis of distributions on specified portions
                                    of the Mortgage Assets,  (vi) in the case of
                                    Certificates     entitled     to     receive
                                    distributions  allocable to interest, may be
                                    entitled to receive  interest at a specified
                                    rate (a "Pass-Through  Rate"),  which may be
                                    fixed, variable or adjustable and may differ
                                    from  the  rate at which  other  Classes  of
                                    Certificates  of such Series are entitled to
                                    receive  interest  and  (vii) in the case of
                                    Certificates     entitled     to     receive
                                    distributions  allocable to interest, may be
                                    entitled to receive such  distributions only
                                    after the occurrence of specified events and
                                    may accrue interest until such events occur,
                                    in each  case as  specified  in the  related
                                    Prospectus Supplement.

                                    The  Certificates  of  each  Series  will be
                                    issued as fully  registered  certificates in
                                    certificated   or  book-entry  form  in  the
                                    authorized  denominations  specified  in the
                                    related Prospectus  Supplement.  Neither the
                                    Certificates  nor  the  underlying  Mortgage
                                    Assets will be  guaranteed or insured by any
                                    governmental agency or instrumentality or by
                                    the  Seller,   any   Servicer,   any  Master
                                    Servicer,   any  Trustee  or  any  of  their
                                    affiliates,  except  as  set  forth  in  the
                                    related  Prospectus  Supplement.  The Seller
                                    may  retain  or hold for sale  from  time to
                                    time one or more  Classes  of  Certificates.
                                    See "Description of the Certificates".

Agreement........................   Each Series of  Certificates  will be issued
                                    pursuant to one or more trust  agreements or
                                    pooling and servicing  agreements  (each, an
                                    "Agreement")  among the  Seller,  the Master
                                    Servicer and the trustee  identified  in the
                                    related    Prospectus     Supplement    (the
                                    "Trustee").  Pursuant to an  Agreement,  the
                                    Seller will assign and transfer the Mortgage
                                    Assets and other  assets to be  included  in
                                    the related Trust to the Trustee in exchange
                                    for a Series of  Certificates.  The Mortgage
                                    Assets  will be  registered  in the  name of
                                    such Trustee or its custodian  following the
                                    closing for such Series.  See "The Trusts --
                                    Assignment of Mortgage Assets."

Distributions on
  the Certificates...............   The Prospectus Supplement for each Series of
                                    Certificates   will   specify   (i)  whether
                                    distributions  of principal  and/or interest
                                    on such  Certificates  will be made monthly,
                                    quarterly,   semi-annually   or   at   other
                                    intervals,  (ii)  the  date  for  each  such
                                    distribution (each, a "Distribution  Date"),
                                    (iii) the  amount of each such  distribution
                                    allocable to principal and interest and (iv)
                                    whether all  distributions  will be made pro
                                    rata  to  Certificateholders  of  the  Class
                                    entitled thereto or on some other basis. The
                                    amount  available to be  distributed on each
                                    Distribution   Date  with  respect  to  each
                                    Series  of   Certificates   (the  "Available
                                    Distribution")  will  be  determined  as set
                                    forth in the related  Agreement  and will be
                                    described   in   the   related    Prospectus
                                    Supplement.    See   "Description   of   the
                                    Certificates -- Allocation of  Distributions
                                    from Mortgage Assets."

                                    The aggregate  original principal balance of
                                    the  Certificates  of each Series will equal
                                    the  aggregate  distributions  allocable  to
                                    principal  that  such  Certificates  will be
                                    entitled to receive. The Mortgage Assets and
                                    any other  assets  included in the Trust for
                                    each  Series  of   Certificates   (including
                                    amounts held in any Pre-Funding  Account for
                                    such Series) will have an initial  aggregate
                                    value  ("Asset  Value")  determined  as  set
                                    forth in the related Agreement and described
                                    in the related  Prospectus  Supplement.  The
                                    Asset Value of the  Mortgage  Assets and any
                                    other  assets  included  in the  Trust for a
                                    Series  will equal or exceed  the  aggregate
                                    original    principal    balance    of   the
                                    Certificates    of    such    Series.    See
                                    "Description   of   the    Certificates   --
                                    Valuation of Mortgage Assets."

Mortgage Assets. . ..............   The Mortgage  Assets assigned or transferred
                                    to the Trust for a Series may consist of one
                                    or more of the following, each of which will
                                    be  specified  in  the  related   Prospectus
                                    Supplement: (i) one- to four-family mortgage
                                    loans  secured  by  first,  second  or  more
                                    junior liens on  residential  properties (or
                                    participation   interests   in  such  loans)
                                    ("Single Family Loans"),  (ii) loans secured
                                    by security interests in or similar liens on
                                    shares in  private,  non-profit  cooperative
                                    housing corporations ("Cooperatives") and on
                                    the related  proprietary leases or occupancy
                                    agreements   granting  exclusive  rights  to
                                    occupy   specific   dwelling  units  in  the
                                    buildings  owned  by  the  Cooperatives  (or
                                    participation   interests   in  such  loans)
                                    ("Cooperative  Loans"),  (iii)  multi-family
                                    mortgage  loans secured by first,  second or
                                    more junior liens on residential properties,
                                    including  buildings  owned by  Cooperatives
                                    (or  participation  interests in such loans)
                                    ("Multi-Family     Loans"),     (iv)    home
                                    improvement mortgage loans secured by first,
                                    second or more junior  liens on  residential
                                    properties  (or  participation  interests in
                                    such loans)  ("Conventional Home Improvement
                                    Loans"), (v) home improvement mortgage loans
                                    originated   under   the   Title  I   credit
                                    insurance program created under the National
                                    Housing Act of 1934 by the  Federal  Housing
                                    Administration   ("FHA")  (or  participation
                                    interests  in such  loans)  ("Title I Loans"
                                    and,  collectively with Single Family Loans,
                                    Cooperative  Loans,  Multi-Family  Loans and
                                    Conventional    Home   Improvement    Loans,
                                    "Mortgage  Loans"),   (vi)   mortgage-backed
                                    securities   issued  or  guaranteed  by  the
                                    Government  National  Mortgage   Association
                                    ("GNMA"),   the  Federal  National  Mortgage
                                    Association ("FNMA"),  the Federal Home Loan
                                    Mortgage  Corporation  ("FHLMC")  or another
                                    government  agency or  government  sponsored
                                    agency (collectively,  "Agency Securities"),
                                    (vii)    privately-issued    mortgage-backed
                                    securities     ("Private     Mortgage-Backed
                                    Securities"  and,  collectively  with Agency
                                    Securities,   "Mortgage  Certificates")  and
                                    (viii)   home   equity   lines   of   credit
                                    ("HELOCs").

A.  Mortgage Loans...............   Unless otherwise specified in the Prospectus
                                    Supplement for a Series,  the Mortgage Loans
                                    included  in  the  related   Trust  will  be
                                    evidenced  by  promissory   notes  (each,  a
                                    "Mortgage  Note")  and  will be  secured  by
                                    first,  second or more junior  liens on one-
                                    to four-family or  multi-family  residential
                                    properties   (the   "Mortgaged   Premises").
                                    Unless    specified   in   the    Prospectus
                                    Supplement for a Series,  the Mortgage Loans
                                    included  in the  related  Trust will not be
                                    insured  or  guaranteed  by  any  government
                                    agency ("Conventional  Mortgage Loans"). The
                                    payment  terms of the  Mortgage  Loans to be
                                    included in the Trust for any Series will be
                                    described   in   the   related    Prospectus
                                    Supplement.

                                    The Mortgaged Premises may be located in any
                                    state, territory or possession of the United
                                    States  (including  the District of Columbia
                                    or  Puerto  Rico).  The  Mortgaged  Premises
                                    generally will be covered by standard hazard
                                    insurance    policies    ("Standard   Hazard
                                    Insurance Policies") insuring against losses
                                    due to fire and various  other  causes.  The
                                    Mortgage  Loans  will be  covered by primary
                                    mortgage    insurance   policies   ("Primary
                                    Mortgage  Insurance   Policies")   insuring,
                                    subject  to  their  provisions  and  certain
                                    limitations, against all or a portion of any
                                    loss  sustained by reason of  nonpayments by
                                    borrowers  to the  extent  specified  in the
                                    related   Prospectus   Supplement.    Unless
                                    otherwise   specified   in  the   Prospectus
                                    Supplement for a Series,  the Mortgage Loans
                                    will be  purchased  by the Seller from Saxon
                                    Mortgage,  Inc., a Virginia  corporation and
                                    an   affiliate   of   the   Seller   ("Saxon
                                    Mortgage").  Unless  otherwise  specified in
                                    the Prospectus  Supplement for a Series, the
                                    Mortgage  Loans will be  originated by Saxon
                                    Mortgage or purchased  by Saxon  Mortgage in
                                    the open market or in  privately  negotiated
                                    transactions    from    savings   and   loan
                                    associations,   savings  banks,   commercial
                                    banks, credit unions, insurance companies or
                                    similar institutions that are supervised and
                                    examined  by a  federal  or state  authority
                                    (each,   including  Saxon  Mortgage  in  its
                                    capacity as an originator of Mortgage Loans,
                                    an   "Originator").   Each   Mortgage   Loan
                                    included  in the  Trust  for any  Series  of
                                    Certificates         that         constitute
                                    "mortgage-related  securities"  under  SMMEA
                                    will  be   originated   by  an   institution
                                    approved  by HUD.  See  "The  Trusts  -- The
                                    Mortgage Loans -- General" and  "Origination
                                    of Mortgage Loans."

                                    Certain  of  the   Mortgage   Loans  may  be
                                    partially  insured by the FHA,  an agency of
                                    the United States  Department of Housing and
                                    Urban Development  ("HUD"),  pursuant to the
                                    Title I credit insurance program (the "Title
                                    I Loan Program")  created under the National
                                    Housing Act of 1934.  Under the Title I Loan
                                    Program, the FHA is authorized and empowered
                                    to  insure  qualified  lending  institutions
                                    against losses on eligible loans.  The Title
                                    I Loan  Program  operates  as a  coinsurance
                                    program  in which the FHA  insures up to 90%
                                    of certain losses  incurred on an individual
                                    insured loan, including the unpaid principal
                                    balance of the loan,  but only to the extent
                                    of the insurance  coverage  available in the
                                    lender's  FHA  insurance   coverage  reserve
                                    account.  The  owner of the loan  bears  the
                                    uninsured  loss on each loan.  FHA insurance
                                    is accorded the full faith and credit of the
                                    United  States.  See "The  Trusts -- Title I
                                    Loans."

B.  Agency Securities............   The Agency  Securities may include (i) fully
                                    modified    pass-through     mortgage-backed
                                    certificates guaranteed as to timely payment
                                    of principal and interest by the  Government
                                    National   Mortgage    Association    ("GNMA
                                    Certificates"),   (ii)  guaranteed  mortgage
                                    pass-through    certificates    issued   and
                                    guaranteed as to timely payment of principal
                                    and   interest  by  the   Federal   National
                                    Mortgage Association ("FNMA  Certificates"),
                                    (iii)  mortgage  participation  certificates
                                    issued and  guaranteed as to timely  payment
                                    of interest and, unless otherwise  specified
                                    in  the   related   Prospectus   Supplement,
                                    ultimate payment of principal by the Federal
                                    Home  Loan  Mortgage   Corporation   ("FHLMC
                                    Certificates"),         (iv)        stripped
                                    mortgage-backed  securities  representing an
                                    undivided  interest  in  all  or a  part  of
                                    either the principal  distributions (but not
                                    the interest  distributions) or the interest
                                    distributions   (but   not   the   principal
                                    distributions)  or in some specified portion
                                    of the principal and interest  distributions
                                    (but  not  all  of  such  distributions)  on
                                    certain     GNMA     Certificates,      FNMA
                                    Certificates,  FHLMC  Certificates  or other
                                    government  agency  or  government-sponsored
                                    agency  certificates  and, unless  otherwise
                                    specified   in   the   related    Prospectus
                                    Supplement, guaranteed to the same extent as
                                    the underlying securities,  (v) another type
                                    of   guaranteed   pass-through   certificate
                                    issued or guaranteed by GNMA, FNMA, FHLMC or
                                    another       government      agency      or
                                    government-sponsored agency and described in
                                    the related Prospectus  Supplement or (vi) a
                                    combination   of   the   Agency   Securities
                                    described  in clauses (i) through (v) above.
                                    The GNMA  Certificates will be backed by the
                                    full faith and credit of the United  States.
                                    The FNMA  Certificates and FHLMC Certificate
                                    will not be backed,  directly or indirectly,
                                    by the full  faith and  credit of the United
                                    States. See "The Trusts -- Agency Securities
                                    -- General."

C.  Private Mortgage-Backed
      Securities.................   The Private  Mortgage-Backed  Securities may
                                    include  (i)   mortgage   participation   or
                                    pass-through    certificates    representing
                                    beneficial  interests  in  certain  mortgage
                                    loans   or   Agency   Securities   or   (ii)
                                    collateralized  mortgage obligations secured
                                    by  certain   mortgage  loans.  The  Private
                                    Mortgage-Backed   Securities   will  not  be
                                    insured or  guaranteed  by the United States
                                    or any  agency or  instrumentality  thereof.
                                    Unless otherwise specified in the Prospectus
                                    Supplement relating to a Series, payments on
                                    the Private Mortgage-Backed  Securities will
                                    be  distributed  directly  to the Trustee as
                                    registered    owner    of    such    Private
                                    Mortgage-Backed  Securities. See "The Trusts
                                    -- Private Mortgage-Backed Securities."

D.  Home Equity Lines
      of Credit .................   Unless otherwise specified in the Prospectus
                                    Supplement for a Series, HELOCs will consist
                                    of home  equity  lines of credit or  certain
                                    balances  thereof  secured by  mortgages  on
                                    one- to four-family  residential properties,
                                    including  condominium units and cooperative
                                    dwellings,  or  mixed-use  properties.   The
                                    HELOCs may be subordinatedto other mortgages
                                    on such properties.  See "The Trusts -- Home
                                    Equity Lines of Credit."

Pre-Funding Account..............   If so  specified  in the related  Prospectus
                                    Supplement,   a  Trust  may  enter  into  an
                                    agreement (each, a "Pre-Funding  Agreement")
                                    with the Seller  under which the Seller will
                                    agree to transfer additional Mortgage Assets
                                    to such  Trust  following  the date on which
                                    such Trust is  established  and the  related
                                    Certificates  are  issued.  Any  Pre-Funding
                                    Agreement  will  require  that any  Mortgage
                                    Loans   so   transferred   conform   to  the
                                    requirements  specified in such  Pre-Funding
                                    Agreement.  If a  Pre-Funding  Agreement  is
                                    used,  the related  Trustee will be required
                                    to deposit in a segregated  account (each, a
                                    "Pre-Funding  Account")  all or a portion of
                                    the  proceeds  received  by the  Trustee  in
                                    connection  with  the  sale  of one or  more
                                    classes  of   Certificates  of  the  related
                                    Series. The additional  Mortgage Assets will
                                    thereafter  be  transferred  to the  related
                                    Trust in exchange for money  released to the
                                    Seller from the related Pre-Funding Account.
                                    Each  Pre-Funding  Agreement  will specify a
                                    period  during which any such  transfer must
                                    occur. If all moneys originally deposited in
                                    such Pre-Funding Account are not used by the
                                    end  of  such  specified  period,  then  any
                                    remaining   moneys  will  be  applied  as  a
                                    mandatory  prepayment of one or more Classes
                                    of  Certificates as specified in the related
                                    Prospectus   Supplement.   In  general,  the
                                    specified  period for the  acquisition  by a
                                    Trust of additional  Mortgage Loans will not
                                    exceed three months from the date such Trust
                                    is   established.   See   "The   Trusts   --
                                    Pre-Funding Account."

Servicer.........................   One or more  servicers  (each, a "Servicer")
                                    will  perform  certain  customary  servicing
                                    functions with respect to the Mortgage Loans
                                    included  in the  Trust  for any  Series  of
                                    Certificates.  Meritech  Mortgage  Services,
                                    Inc., a Texas  corporation  and an affiliate
                                    of  the  Seller  ("Meritech"),  may  act  as
                                    Servicer with respect to the Mortgage Loans.
                                    See "Servicing of Mortgage Loans."

Master Servicer..................   If  specified in the  Prospectus  Supplement
                                    for a Series, a master servicer (the "Master
                                    Servicer"),  which may include an  affiliate
                                    of the  Seller,  will  perform,  directly or
                                    indirectly     through     one    or    more
                                    sub-servicers,  certain  administrative  and
                                    supervisory  functions  with  respect to the
                                    Mortgage  Assets  included  in  the  related
                                    Trust. See "Servicing of Mortgage Loans."

Special Servicer.................   If  specified in the  Prospectus  Supplement
                                    for a Series, a special servicer (a "Special
                                    Servicer") may be appointed to service, make
                                    certain  decisions  with respect to and take
                                    various  actions with respect to  delinquent
                                    or  defaulted  Mortgage  Loans  or  Mortgage
                                    Loans that are secured by Mortgaged Premises
                                    acquired by foreclosure  or by  deed-in-lieu
                                    of    foreclosure    (collectively,     "REO
                                    Properties").

Assets Proceeds Account..........   All  payments  and  collections  received or
                                    advanced on the Mortgage  Assets assigned or
                                    transferred    to   the    Trust   for   the
                                    Certificates of a Series will be remitted to
                                    one  or  more  accounts  (collectively,  the
                                    "Asset  Proceeds  Account")  established and
                                    maintained in trust on behalf of the holders
                                    of  such   Certificates.   Unless  otherwise
                                    specified in the Prospectus Supplement for a
                                    Series,  reinvestment  income,  if  any,  on
                                    amounts in the Asset  Proceeds  Account will
                                    not accrue for the benefit of the holders of
                                    the  Certificates  of a  Series  but will be
                                    remitted periodically to the Master Servicer
                                    or  the  Servicers  as   additional   master
                                    servicing  or  servicing  compensation.  See
                                    "The Trusts -- Asset Proceeds Account."

Advances.........................   Unless otherwise specified in the Prospectus
                                    Supplement  for a Series,  the  Servicers of
                                    the Mortgage  Loans  included in the related
                                    Trust and, to the limited  extent  described
                                    herein,  the Master  Servicer  are,  and the
                                    Trustee may be,  obligated to advance  funds
                                    to  such  Trust  to  cover  (i)   delinquent
                                    payments  of  principal  or interest on such
                                    Mortgage Loans, (ii) delinquent  payments of
                                    taxes,  insurance premiums or other escrowed
                                    items and (iii) foreclosure costs, including
                                    reasonable attorney's fees ("Advances"). Any
                                    such  advance  obligation  may be limited to
                                    amounts deemed to be  recoverable  from late
                                    payments or liquidation proceeds, to amounts
                                    due  holders of Senior  Certificates  of the
                                    related  Series,  to  specified  periods  of
                                    time,  to certain  dollar  amounts or to any
                                    combination of the  foregoing,  in each case
                                    as  specified  in  the  related   Prospectus
                                    Supplement.   Any  such   Advance   will  be
                                    recoverable  as  specified  in  the  related
                                    Prospectus  Supplement.  See  "Servicing  of
                                    Mortgage   Loans  --   General"   and  "  --
                                    Advances."

Credit Enhancement...............   If so  specified  in the related  Prospectus
                                    Supplement,  the Mortgage  Assets in a Trust
                                    or one or more Classes of Certificates  will
                                    have  the  benefit  of one or more  types of
                                    credit  enhancement.  The protection against
                                    losses   afforded   by   any   such   credit
                                    enhancement   may  be  limited.   See  "Risk
                                    Factors -- Credit  Enhancement  Limitations"
                                    and "Credit Enhancement."

A.  Subordination . . . . .......   If so  specified  in the related  Prospectus
                                    Supplement,  a Series  will  include  one or
                                    more Classes of Certificates  ("Subordinated
                                    Certificates")   that  are  subordinated  in
                                    right  to  receive   distributions   on  the
                                    Mortgage  Assets  included  in  the  related
                                    Trust or subject to the allocation of losses
                                    on such  Mortgage  Assets in favor of one or
                                    more other Classes of  Certificates  of such
                                    Series   ("Senior   Certificates").   If  so
                                    specified   in   the   related    Prospectus
                                    Supplement,  the same Class of  Certificates
                                    may  constitute  Senior   Certificates  with
                                    respect to certain types of distributions or
                                    losses and  Subordinated  Certificates  with
                                    respect to other types of  distributions  or
                                    losses.  If  so  specified  in  the  related
                                    Prospectus  Supplement,   subordination  may
                                    apply only in the event of certain  types of
                                    losses not  covered by other forms of credit
                                    support,  such as hazard  losses not covered
                                    by  Standard  Hazard  Insurance  Policies or
                                    losses due to the  bankruptcy  of a borrower
                                    not covered by a Bankruptcy Bond.

                                    If so  specified  in the related  Prospectus
                                    Supplement,   all  or  any  portion  of  the
                                    distributions   otherwise   payable  to  the
                                    holders of Subordinated  Certificates on any
                                    Distribution  Date will instead be deposited
                                    into  one or  more  reserve  accounts  for a
                                    specified   period   of  time  or   until  a
                                    specified  level  is  reached.  The  related
                                    Prospectus   Supplement   will   set   forth
                                    information   concerning   the   amount   of
                                    subordination  of each Class of Subordinated
                                    Certificates in a Series,  the circumstances
                                    in   which   such   subordination   will  be
                                    applicable, the manner, if any, in which the
                                    amount of  subordination  will decrease over
                                    time, the manner of funding any such reserve
                                    account  and  the  conditions   under  which
                                    amounts in any such reserve  account will be
                                    used to make distributions to the holders of
                                    Senior   Certificates  or  released  to  the
                                    holders of  Subordinated  Certificates.  See
                                    "Credit Enhancement -Subordination."

B.  Certificate Guaranty
      Insurance Policies.........   If so  specified  in the related  Prospectus
                                    Supplement, one or more certificate guaranty
                                    insurance  policies  (each,  a  "Certificate
                                    Guaranty Insurance Policy") will be obtained
                                    and  maintained  for one or more  Classes or
                                    Series   of   Certificates.    In   general,
                                    Certificate   Guaranty   Insurance  Policies
                                    unconditionally  and  irrevocably  guarantee
                                    that the full amount of the distributions of
                                    principal  and interest to which the holders
                                    of the  related  Certificates  are  entitled
                                    under the related Agreement,  as well as any
                                    other  amounts   specified  in  the  related
                                    Prospectus  Supplement,  will be received by
                                    an agent of the Trustee for  distribution by
                                    the  Trustee  to such  holders.  Certificate
                                    Guaranty Insurance Policies may have certain
                                    limitations   set   forth  in  the   related
                                    Prospectus  Supplement,  including,  but not
                                    limited  to,  limitations  on the  insurer's
                                    obligation    to   guarantee    the   Master
                                    Servicer's   obligation   to  repurchase  or
                                    substitute  for  any  Mortgage   Loans,   to
                                    guarantee any specified  rate of prepayments
                                    or to provide  funds to redeem  Certificates
                                    on   any   specified   date.   See   "Credit
                                    Enhancement    --    Certificate    Guaranty
                                    Insurance Policies."

C.  Overcollateralization........   If so  specified  in the related  Prospectus
                                    Supplement,  certain Classes of Certificates
                                    may   be   entitled   to   receive   limited
                                    acceleration  of  principal  relative to the
                                    amortization of the related Mortgage Assets.
                                    The   accelerated   amortization   will   be
                                    achieved by applying certain excess interest
                                    collected  on  the  Mortgage  Assets  to the
                                    payment  of  principal  on such  Classes  of
                                    Certificates.  This acceleration  feature is
                                    intended    to    create    a    level    of
                                    overcollateralization generally equal to the
                                    excess of the aggregate  principal  balances
                                    of the applicable  Mortgage  Assets over the
                                    aggregate    principal   balances   of   the
                                    applicable  Classes  of  Certificates.   The
                                    acceleration  feature may  continue  for the
                                    life   of   the   applicable    Classes   of
                                    Certificates or may be limited.  In the case
                                    of limited  acceleration,  once the required
                                    level of  overcollateralization  is reached,
                                    and subject to certain provisions  specified
                                    in the related  Prospectus  Supplement,  the
                                    acceleration   feature   will  cease  unless
                                    necessary    to   maintain    the   required
                                    overcollateralization   level.  See  "Credit
                                    Enhancement -- Overcollateralization."

D.  Mortgage Pool
      Insurance
      Policies...................   If so  specified  in the related  Prospectus
                                    Supplement,   one  or  more   mortgage  pool
                                    insurance  policies  (each, a "Mortgage Pool
                                    Insurance  Policy")  insuring,   subject  to
                                    their  provisions  and certain  limitations,
                                    against  defaults  on the  related  Mortgage
                                    Loans will be obtained  and  maintained  for
                                    the related Series in an amount specified in
                                    such  Prospectus  Supplement.   See  "Credit
                                    Enhancement   --  Mortgage  Pool   Insurance
                                    Policies." 
E.  Special   Hazard  
      Insurance
      Policies...................   If so  specified  in the related  Prospectus
                                    Supplement,   one  or  more  special  hazard
                                    insurance  policies (each, a "Special Hazard
                                    Insurance  Policy")  insuring,   subject  to
                                    their  provisions  and certain  limitations,
                                    against   certain   losses  not  covered  by
                                    Standard Hazard  Insurance  Policies will be
                                    obtained  and  maintained  for  the  related
                                    Series  in  an  amount   specified  in  such
                                    Prospectus    Supplement.     See    "Credit
                                    Enhancement  --  Special  Hazard   Insurance
                                    Policies."

F.  Bankruptcy
      Bonds......................   If so  specified  in the related  Prospectus
                                    Supplement, one or more mortgagor bankruptcy
                                    bonds (each, a "Bankruptcy  Bond")  covering
                                    certain losses resulting from a reduction by
                                    a bankruptcy court of scheduled  payments of
                                    principal or interest on a Mortgage  Loan or
                                    a reduction  by such court of the  principal
                                    amount of a Mortgage Loan and certain unpaid
                                    interest  on the amount of such a  principal
                                    reduction  will be obtained  and  maintained
                                    for  the   related   Series   in  an  amount
                                    specified in such Prospectus Supplement. See
                                    "Credit Enhancement -- Bankruptcy Bonds."

G.  Cross
      Support.....................  If so  specified  in the related  Prospectus
                                    Supplement,   the  ownership   interests  of
                                    separate Trusts or separate groups of assets
                                    may be evidenced by separate  Classes of the
                                    related  Series  of  Certificates.  In  such
                                    case, credit  enhancement may be provided by
                                    a cross-support  feature which requires that
                                    distributions   be  made  with   respect  to
                                    certain Certificates evidencing interests in
                                    one or more Trusts or asset  groups prior to
                                    distributions    to    other    Certificates
                                    evidencing  interests  in  other  Trusts  or
                                    asset groups. If so specified in the related
                                    Prospectus Supplement, the coverage provided
                                    by one or more  forms of credit  enhancement
                                    may  apply   concurrently  to  two  or  more
                                    separate Trusts, without priority among such
                                    Trusts,  until  the  credit  enhancement  is
                                    exhausted.  If applicable,  such  Prospectus
                                    Supplement will identify the Trusts or asset
                                    groups  to  which  such  credit  enhancement
                                    relates  and the manner of  determining  the
                                    amount of the coverage  provided thereby and
                                    of the  application  of such coverage to the
                                    identified  Trusts  or  asset  groups.   See
                                    "Credit Enhancement -- Cross-Support."

H.  Reserve Funds.................  If so  specified  in the related  Prospectus
                                    Supplement, cash or certain instruments will
                                    be  deposited  by the  Seller in one or more
                                    accounts    (each,    a   "Reserve    Fund")
                                    established and maintained with the Trustee.
                                    Such  cash and the  principal  and  interest
                                    payments on such instruments will be used to
                                    enhance the  likelihood of timely payment of
                                    principal  of,  and  interest  on, or, if so
                                    specified in such Prospectus Supplement,  to
                                    provide additional protection against losses
                                    in respect  of,  the  assets in the  related
                                    Trust,  to pay the expenses of such Trust or
                                    for such other  purposes as may be specified
                                    in such Prospectus  Supplement.  See "Credit
                                    Enhancement -- Reserve Funds."

I.  Other Credit
      Enhancement................   If so  specified  in the related  Prospectus
                                    Supplement,    other   credit    enhancement
                                    arrangements, including, but not limited to,
                                    reserve    funds,     insurance    policies,
                                    guaranties, surety bonds, letters of credit,
                                    guaranteed  investment  contracts or similar
                                    arrangements,   may  be  used   to   provide
                                    coverage  for  certain  defaults  or losses.
                                    These  arrangements may be in addition to or
                                    in  substitution  for any  forms  of  credit
                                    support  described in this  Prospectus.  Any
                                    such  arrangement must be acceptable to each
                                    Rating Agency that provides,  at the request
                                    of the Seller, a rating for the Certificates
                                    of the related Series.  In addition,  to the
                                    extent a significant portion of the Mortgage
                                    Loans  underlying  a Series of  Certificates
                                    consists  of  Title  I  Loans,  the  related
                                    Prospectus   Supplement  will  describe  the
                                    features of any related credit  enhancement,
                                    including,  but not  limited  to, any credit
                                    enhancement provided by the FHA. See "Credit
                                    Enhancement  --  Reserve  Funds;   --  Other
                                    Credit        Enhancement."         

Optional Redemption..............    To the extent  and under the  circumstances
                                     specified in the Prospectus  Supplement for
                                     a Series,  the  Certificates of such Series
                                     may  be  redeemed  by the  party  specified
                                     therein.    See    "Description    of   the
                                     Certificates -- Optional Redemption."

Certain Federal Income
Tax Consequences.................   The federal income tax  consequences  to the
                                    holders  of the  Certificates  of any Series
                                    will depend on, among other factors, whether
                                    an  election  is made to treat  the  related
                                    Trust or  specified  portions  thereof  as a
                                    "real estate  mortgage  investment  conduit"
                                    ("REMIC")   under  the   provisions  of  the
                                    Internal  Revenue  Code of 1986,  as amended
                                    (the "Code").  See "Certain  Federal  Income
                                    Tax Consequences."

                                    REMIC.  If an  election is made to treat the
                                    Trust or  specified  portions  thereof for a
                                    Series  of   Certificates  as  a  REMIC  for
                                    federal  income tax  purposes,  the  related
                                    Prospectus   Supplement  will  specify  each
                                    Class of  Certificates  of such Series to be
                                    designated  as  regular  interests  in  such
                                    REMIC (the "REMIC Regular Certificates") and
                                    the Class of  Certificates of such Series to
                                    be  designated  as the residual  interest in
                                    such    REMIC    (the    "REMIC     Residual
                                    Certificates").   To  the  extent   provided
                                    herein   and  in  the   related   Prospectus
                                    Supplement,   Certificates  representing  an
                                    interest  in the  REMIC  generally  will  be
                                    considered  "qualifying real property loans"
                                    within the meaning of Section  593(d) of the
                                    Code,  "real estate  assets" for purposes of
                                    Section 856(c)(5)(A) and assets described in
                                    Section 7701(a)(19)(C).

                                    For  federal  income  tax  purposes,   REMIC
                                    Regular   Certificates   generally  will  be
                                    treated  as debt  obligations  of the  Trust
                                    with payment  terms  equivalent to the terms
                                    of such  Certificates.  Each  REMIC  Regular
                                    Certificateholder will be required to report
                                    income with respect to its Certificate under
                                    an accrual method,  regardless of its normal
                                    tax   accounting   method.   Original  issue
                                    discount,   if   any,   on   REMIC   Regular
                                    Certificates   will  be  includable  in  the
                                    income  of  the   Certificateholders  as  it
                                    accrues,  in  advance of receipt of the cash
                                    attributable thereto,  which rate of accrual
                                    will  be  based  on  a  reasonable   assumed
                                    prepayment    rate.   The   REMIC   Residual
                                    Certificates  generally  will not be treated
                                    as  evidences  of  indebtedness  for federal
                                    income  tax  purposes  but  instead  will be
                                    treated  as   representing   rights  to  the
                                    taxable income or net loss of the REMIC.

                                    Each REMIC Residual  Certificateholder  will
                                    be required to take into account  separately
                                    its pro rata  share of the  REMIC's  taxable
                                    income  or loss.  Certain  income of a REMIC
                                    (referred   to   as   "excess   inclusions")
                                    generally may not be offset by net operating
                                    loss carryovers or other deductions,  and in
                                    the  case  of a  tax-exempt  REMIC  Residual
                                    Certificateholders   will  be   treated   as
                                    "unrelated   business  taxable  income."  In
                                    certain  situations,   particularly  in  the
                                    early  years  of  a  REMIC,  REMIC  Residual
                                    Certificateholders  may have taxable income,
                                    and possibly tax liabilities with respect to
                                    such income,  in excess of cash  distributed
                                    to     them.      Certain      "disqualified
                                    organizations" are prohibited from acquiring
                                    or holding any beneficial  interest in REMIC
                                    Residual Certificates.

                                    Grantor  Trust.  If no  election  is made to
                                    treat  the  Trust  or   specified   portions
                                    thereof  for a Series of  Certificates  as a
                                    REMIC,  the Trust  will be  classified  as a
                                    grantor   trust  for   federal   income  tax
                                    purposes and not as an  association  taxable
                                    as a corporation.  Certificateholders of any
                                    such Series ("Non-REMIC  Certificates") will
                                    be treated for such purposes, subject to the
                                    possible  application  of the stripped  bond
                                    rules,  as owners of undivided  interests in
                                    the related  Mortgage  Assets and  generally
                                    will be required  to report as income  their
                                    pro rata  share of the entire  gross  income
                                    (including   amounts   paid  as   reasonable
                                    servicing  compensation)  from such Mortgage
                                    Assets  and  will be  entitled,  subject  to
                                    certain  limitations,  to  deduct  their pro
                                    rata share of expenses of the related Trust.

                                    To the  extent  provided  herein  and in the
                                    related  Prospectus  Supplement,   Non-REMIC
                                    Certificates  will  represent  interests  in
                                    "qualifying  real property loans" within the
                                    meaning of Section 593(d) of the Code, "real
                                    estate  assets" for the  purposes of Section
                                    856(c)(5)(A) and assets described in Section
                                    7701(a)(19)(C).

                                    Investors  are  urged to  consult  their tax
                                    advisors  and  to  review  "Certain  Federal
                                    Income Tax Consequences" herein.

Legal Investment Matters.........   Unless  otherwise  specified  in the related
                                    Prospectus  Supplement,  the Certificates of
                                    each Series  offered by this  Prospectus and
                                    such  Prospectus  Supplement will constitute
                                    "mortgage-related   securities"   under  the
                                    Secondary Mortgage Market Enhancement Act of
                                    1984 ("SMMEA") and, as such,  will be "legal
                                    investments"    for    certain    types   of
                                    institutional   investors   to  the   extent
                                    provided in SMMEA, subject, in each case, to
                                    any  other   regulations  which  may  govern
                                    investments by such institutional investors.
                                    If so  specified  in the related  Prospectus
                                    Supplement,   all  or  certain   Classes  of
                                    Certificates      may     not     constitute
                                    "mortgage-related  securities"  under SMMEA.
                                    Securities    that    do   not    constitute
                                    "mortgage-related  securities"  under  SMMEA
                                    will require registration,  qualification or
                                    an   exemption   under    applicable   state
                                    securities   laws  and  may  not  be  "legal
                                    investments"   to   the   same   extent   as
                                    "mortgage-related  securities."  See  "Legal
                                    Investment Matters."

ERISA Considerations.............   Fiduciaries  of  employee  benefit  plans or
                                    other   retirement  plans  or  arrangements,
                                    including  individual  retirement  accounts,
                                    certain   Keogh   plans,    and   collective
                                    investment  funds,   separate  accounts  and
                                    insurance  company general accounts in which
                                    such  plans,  accounts or  arrangements  are
                                    invested,  that are subject to the  Employee
                                    Retirement  Income  Security Act of 1974, as
                                    amended  ("ERISA"),   or  the  Code,  should
                                    carefully  review with their legal  advisors
                                    whether an investment in  Certificates  will
                                    cause the assets of the related  Trust to be
                                    considered  plan assets under the Department
                                    of Labor ("DOL") regulations set forth in 29
                                    C.F.R.  Section  2510.3-101 (the "Plan Asset
                                    Regulations"),    thereby   subjecting   the
                                    Trustee  and  the  Master  Servicer  to  the
                                    fiduciary responsibility standards of ERISA,
                                    and   whether  the   purchase,   holding  or
                                    transfer  of  Certificates  gives  rise to a
                                    transaction  that is prohibited  under ERISA
                                    or subject to the excise tax  provisions  of
                                    Section   4975  of  the  Code.   See  "ERISA
                                    Considerations."

Rating. . . . . . . . . . .         Each Class of  Certificates  offered  hereby
                                    and by  the  related  Prospectus  Supplement
                                    will be  rated  in one of the  four  highest
                                    rating  categories by one or more nationally
                                    recognized  statistical rating organizations
                                    (each, a "Rating Agency").


<PAGE>


                                  RISK FACTORS

         Prospective   investors  should  consider,   among  other  things,  the
following risk factors in connection with a purchase of the  Certificates of any
Series.

Limited Assets

         Each Trust is expected  to have no  significant  assets  other than the
Mortgage  Assets  and any other  assets  assigned  to the  Trust by the  Seller.
Prospective  purchasers of the Certificates of a Series must rely primarily upon
payments of principal and interest on the related Mortgage Assets,  the security
therefor  and the  sources  of credit  enhancement,  if any,  identified  in the
related  Prospectus  Supplement.  Neither the  Certificates  nor the  underlying
Mortgage  Assets will be  guaranteed  or insured by any  governmental  agency or
instrumentality or by the Seller, any Servicer, any Master Servicer, any Trustee
or any of  their  affiliates,  except  as set  forth in the  related  Prospectus
Supplement.

Credit Enhancement Limitations

         The credit  enhancement,  if any, for any Series of Certificates may be
limited in amount and in most cases  will be subject to  periodic  reduction  in
accordance with a schedule or formula. In addition,  such credit enhancement may
provide only very limited coverage as to certain types of losses and may provide
no coverage as to certain other types of losses. The Trustee may be permitted to
reduce,  terminate or substitute all or a portion of the credit  enhancement for
any Series of  Certificates  to the extent  specified in the related  Prospectus
Supplement. See "Credit Enhancement."

Economic Conditions

         If the residential real estate market in general or a regional or local
area where the Mortgage Loans constituting or underlying the Mortgage Assets for
a Trust are concentrated should experience an overall decline in property values
or a  significant  downturn  in  economic  conditions,  rates of  delinquencies,
foreclosures and losses could be higher than those now generally  experienced in
the  mortgage  lending  industry.  To the extent  such losses are not covered by
credit enhancement,  holders of the Certificates of the related Series will have
to look  primarily  to the value of the  Mortgaged  Premises for recovery of the
outstanding principal and unpaid interest of the defaulted Mortgage Loans.

Certain Matters Relating to Insolvency

         Saxon  Mortgage and the Seller intend that the transfer of the Mortgage
Assets to the Seller and, in turn, to the related Trust constitute a sale rather
than a pledge to secure indebtedness for insolvency purposes.  If Saxon Mortgage
were to become a debtor under the federal Bankruptcy Code,  however, a creditor,
trustee-in-bankruptcy  or  receiver  of Saxon  Mortgage  might  argue  that such
transfer was a pledge rather than a sale.  This position,  if argued or accepted
by a court,  could  result in a delay in or reduction  of  distributions  on the
Certificates of the related Series.

Other Legal Considerations

         In addition to anti-deficiency and related legislation,  numerous other
federal and state statutory  provisions,  including the federal bankruptcy laws,
the  federal  Soldiers'  and  Sailors'  Civil  Relief Act of 1940 and state laws
affording  relief to  debtors,  may  interfere  with or affect the  ability of a
secured mortgage lender to realize upon its security.  The Internal Revenue Code
of 1986, as amended,  provides  priority to certain tax liens over the lien of a
mortgage  or deed of trust.  Other  federal and state laws  provide  priority to
certain  tax and  other  liens  over the lien of a  mortgage  or deed of  trust.
Numerous  federal and some state  consumer  protection  laws impose  substantive
requirements upon mortgage lenders in connection with the origination, servicing
and  enforcement  of mortgage  loans.  These laws  include the federal  Truth in
Lending Act, Real Estate  Settlement  Procedures  Act, Equal Credit  Opportunity
Act, Fair Credit Billing Act, Fair Credit  Reporting  Act, and related  statutes
and  regulations.  These federal laws and state laws impose  specific  statutory
liabilities upon lenders who originate or service mortgage loans and who fail to
comply with the provisions of the law. In some cases,  this liability may affect
assignees of the mortgage loans. See "Certain Legal Aspects of Mortgage Loans --
Anti-Deficiency Legislation and Other Limitations on Lenders."

Modification of Mortgage Loans

         With  respect  to a  Mortgage  Loan on  which a  material  default  has
occurred  or a payment  default is  imminent,  the  related  Servicer,  with the
consent of the Master  Servicer,  may enter into a forbearance  or  modification
agreement with the borrower.  The terms of any such  forbearance or modification
agreement may affect the amount and timing of principal and interest payments on
the  Mortgage  Loan and,  consequently,  may  affect  the  amount  and timing of
payments  on one or more  Classes of the  related  Series of  Certificates.  For
example, a modification agreement that results in a lower Mortgage Interest Rate
would lower the  Pass-Through  Rate of any related  Class of  Certificates  that
accrues  interest  at a rate  based  on the  weighted  average  Net  Rate of the
Mortgage  Loans.  See "Servicing of Mortgage Loans --  Modification  of Mortgage
Loans."

Prepayment Considerations

         The  prepayment  experience  on  the  Mortgage  Loans  constituting  or
underlying  the Mortgage  Assets for a Trust will affect the average life of the
Certificates of the related  Series.  Prepayments may be influenced by a variety
of economic, geographic, social and other factors, including changes in interest
rate levels. In general, if mortgage interest rates fall, the rate of prepayment
would be expected to increase.  Conversely, if mortgage interest rates rise, the
rate of prepayment  would be expected to decrease.  Prepayments  may also result
from foreclosure,  condemnation and other dispositions of the Mortgaged Premises
(including amounts paid by insurers under applicable insurance  policies),  from
the repurchase of any Mortgage Loan as to which there has been a material breach
of warranty or defect in  documentation  (or from the deposit of certain amounts
in respect of the delivery of a substitute  Mortgage Loan),  from the repurchase
of Mortgage  Loans modified in lieu of  refinancing,  from the repurchase of any
liquidated Mortgage Loan or delinquent Mortgage Loan, if applicable, or from the
repurchase  by the Seller of all of the  Certificates  of a Series or all of the
Mortgage Loans or Mortgage  Certificates  in certain  circumstances.  The yields
realized   by  the   holders  of   certain   Certificates   of  a  Series   with
disproportionate   allocations  of  principal  or  interest  will  be  extremely
sensitive to levels of prepayments on the Mortgage  Assets of the related Trust.
See "Maturity, Prepayment and Yield Considerations."

Limited Liquidity

         There can be no assurance that a secondary  market will develop for the
Certificates  of any  Series  or, if such a market  does  develop,  that it will
provide the holders of such Certificates with liquidity of investment or that it
will continue for the life of such Certificates. Certain Classes of Certificates
may not  constitute  "mortgage  related  securities"  under  SMMEA,  and certain
investors may be subject to legal  restrictions  that preclude their purchase of
any such  non-SMMEA  Certificates.  In addition,  if so specified in the related
Prospectus  Supplement,  certain Classes of Certificates may be restricted as to
transferability  to  certain  entities.  Any  restrictions  on the  purchase  or
transferability  of the  Certificates  of a Series may have a negative effect on
the  development  of a  secondary  market  for  such  Certificates.  See  "Legal
Investment Matters."

Book-Entry Registration

         If so specified in the related Prospectus Supplement,  the Certificates
of a  Series  may  initially  be  registered  in  book-entry  form  ("Book-Entry
Certificates").  Issuance of the  Certificates in book-entry form may reduce the
liquidity of such  Certificates  in the secondary  market since investors may be
unwilling  to  purchase  Certificates  for which  they  cannot  obtain  physical
certificates.  In addition,  since transfers of Book-Entry Certificates will, in
most  cases,  be able to be  effected  only  through  persons or  entities  that
participate in the DTC system,  the ability of a  Certificateholder  to pledge a
Book-Entry Certificate to persons or entities that do not participate in the DTC
system,  or otherwise to take actions with respect to a Book-Entry  Certificate,
may be impaired since physical  certificates  representing the Certificates will
generally  not be available.  Certificateholders  may  experience  some delay in
their receipt of  distributions  of interest on and principal of the  Book-Entry
Certificates since  distributions may be required to be forwarded by the Trustee
to DTC, in which case DTC will be required to credit such  distributions  to the
accounts of its participants which thereafter will be required to credit them to
the accounts of the  applicable  Certificates,  whether  directly or  indirectly
through  Financial  Intermediaries.  See  "Description  of the  Certificates  --
Book-Entry Procedures."

Certificate Ratings

         The rating of  Certificates  credit  enhanced  through  external credit
enhancement such as a letter of credit,  financial  guaranty insurance policy or
mortgage pool insurance policy will depend primarily on the  creditworthiness of
the issuer of such external  credit  enhancement  (the "Credit  Enhancer").  Any
reduction  in the  rating  assigned  to the  claims-paying  ability  of a Credit
Enhancer below the rating  initially  given to the  Certificates  of the related
Series  would  likely  result  in a  lowering  of the  rating  assigned  to such
Certificates.  Any such  rating  is not a  recommendation  to buy,  sell or hold
Certificates  and is subject to revision or withdrawal at any time by the Rating
Agency  issuing such rating.  The Seller is not  obligated to obtain  additional
credit enhancement if necessary to maintain the rating initially assigned to the
Certificates of any Series.

Original Issue Discount

         Compound   Interest   Certificates   and  certain   other   Classes  of
Certificates  that are  entitled  only to  interest  distributions  will be, and
certain  other  Classes of  Certificates  may be,  issued  with  original  issue
discount for federal  income tax purposes.  The holder of a  Certificate  issued
with original  discount will be required to include  original  issue discount in
ordinary gross income for federal income tax purposes as it accrues,  in advance
of receipt of the cash attributable to such income.  Accrued but unpaid interest
on such  Certificates  generally  will be treated as original issue discount for
this purpose. See "Certain Federal Income Tax Consequences."

Risk of Higher Default Rates for Balloon Loans

         A portion of the aggregate  principal  balance of the Mortgage Loans at
any time may be "balloon  loans" that provide for the payment of the unamortized
principal  balance  of such  Mortgage  Loans in a  single  payment  at  maturity
("Balloon Loans"). Balloon Loans provide for equal monthly payments,  consisting
of principal and interest,  generally based on a 30-year amortization  schedule,
and a single  payment of the remaining  balance of the Balloon  Loan,  generally
five, seven, ten or 15 years after  origination.  Amortization of a Balloon Loan
based on a scheduled  period that is longer than the term of the loan results in
a remaining principal balance at maturity that is substantially  larger than the
regular scheduled payments.  The Seller does not have any information  regarding
the default history or prepayment history of payments on Balloon Loans.  Because
borrowers of Balloon Loans are required to make  substantial  single payments at
maturity,  it is possible that the default risk associated with Balloon Loans is
greater than that associated with fully-amortizing Mortgage Loans.

Junior Mortgages

         If specified in the Prospectus  Supplement  for a Series,  the Mortgage
Loans assigned and  transferred to the related Trust may include  Mortgage Loans
secured by second or more junior liens on  residential  properties.  Because the
rights of a holder of a second or more junior lien are subordinate to the rights
of a senior  lienholder,  the  position  of such  Trust and the  holders  of the
Certificates  of such Series could be more adversely  affected by a reduction in
the value of the  Mortgaged  Premises  than  would the  position  of the  senior
lienholder.  In the event of a default by the related  borrower,  liquidation or
other proceeds may be insufficient to satisfy a second or more junior lien after
satisfaction of the senior lien and the payment of any liquidation expenses. See
"The Trusts -- Home Equity Loans."

Non-Owner Occupied Properties

         Certain of the Mortgage Premises relating to the Mortgage Loans may not
be owner occupied.  It is possible that the rate of delinquencies,  foreclosures
and losses on Mortgage Loans secured by non-owner  occupied  properties could be
higher than for Mortgage Loans secured by primary residences.

Non-Conforming Credits

         If specified in the Prospectus  Supplement  for a Series,  the Mortgage
Loans assigned and  transferred to the related Trust may include  Mortgage Loans
underwritten in accordance with the underwriting  standards for  "non-conforming
credits," which include borrowers whose  creditworthiness  and repayment ability
do not satisfy FNMA or FHLMC underwriting  guidelines. A mortgage loan made to a
"non-conforming credit" means a mortgage loan that is ineligible for purchase by
FNMA or FHLMC due to borrower credit characteristics,  property characteristics,
loan documentation  guidelines or other characteristics that do not meet FNMA or
FHLMC  underwriting  guidelines,  including  a loan  made  to a  borrower  whose
creditworthiness  and  repayment  ability  do not  satisfy  such  FNMA or  FHLMC
underwriting guidelines and a borrower who may have a record of major derogatory
credit  items such as  default  on a prior  mortgage  loan,  credit  write-offs,
outstanding  judgments  or prior  bankruptcies.  Because the  borrowers  on such
Mortgage  Loans  are less  creditworthy  than  borrowers  who meet FNMA or FHLMC
underwriting  guidelines,  delinquencies  and foreclosures may be more prevalent
with  respect  to such  Mortgage  Loans  than with  respect  to  mortgage  loans
originated  in  accordance  with  FNMA or FHLMC  underwriting  guidelines.  As a
result,  changes  in the  values of the  Mortgaged  Premises  may have a greater
effect on the loss  experience  of such  Mortgage  Loans than on mortgage  loans
originated  in accordance  with FNMA or FHLMC  underwriting  guidelines.  If the
values of the Mortgaged  Premises decline after the dates of origination of such
Mortgage Loans,  the rate of losses on such Mortgage Loans may increase and such
increase may be substantial. See "Origination of Mortgage Loans."

Delinquent and Non-Performing Mortgage Loans

         If specified in the Prospectus  Supplement  for a Series,  the Mortgage
Assets in the  related  Trust may  include  Mortgage  Loans that are  secured by
Mortgaged  Premises  acquired by foreclosure or by  deed-in-lieu  of foreclosure
(collectively,  "REO  Properties")  or  Mortgage  Loans that are  delinquent  or
non-performing.  Credit enhancement provided with respect to a particular Series
of  Certificates  may not cover all losses  related to such REO Properties or to
such delinquent or non-performing  Mortgage Loans.  Prospective investors should
consider the risk that the  inclusion of such REO  Properties  or such  Mortgage
Loans in the Trust for a Series may cause the rate of defaults  and  prepayments
on the Mortgage  Loans to increase and, in turn,  may cause losses to exceed the
available  credit  enhancement  for such  Series  and  affect  the  yield on the
Certificates of such Series. See "The Trusts -- The Mortgage Loans -- General."



<PAGE>


                         DESCRIPTION OF THE CERTIFICATES

General

         The Asset  Backed  Certificates  described  herein  and in the  related
Prospectus  Supplement (the  "Certificates") will be issued from time to time in
Series  pursuant  to one or more  trust  agreements  or  pooling  and  servicing
agreements  (each,  an  "Agreement"),  the  form of which  has been  filed as an
exhibit to the  Registration  Statement of which this  Prospectus is a part. The
provisions  of each  Agreement  will  vary  depending  upon  the  nature  of the
Certificates  to be issued  thereunder and the nature of the related Trust.  The
following  summaries  describe  certain  provisions  common  to each  Series  of
Certificates.  The  summaries  do not purport to be complete and are subject to,
and are  qualified  in their  entirety by reference  to, the related  Prospectus
Supplement and the Agreement with respect to such Series.

         The  Certificates of a Series will be entitled to payment only from the
assets of the related Trust. The Certificates do not represent an interest in or
obligation of the Seller, any Servicer,  any Master Servicer, any Trustee or any
of their  affiliates,  except as set forth herein and in the related  Prospectus
Supplement.  Neither the Certificates nor the underlying Mortgage Assets will be
guaranteed or insured by any governmental  agency or  instrumentality  or by the
Seller,  any  Servicer,  any  Master  Servicer,  any  Trustee  or any  of  their
affiliates,  except as set forth in the related  Prospectus  Supplement.  To the
extent that  delinquent  payments on or losses in respect of defaulted  Mortgage
Loans are not  advanced  by the  Servicer  or any other  entity or paid from any
applicable credit  enhancement,  such  delinquencies may result in delays in the
distribution  of payments to the holders of one or more Classes of  Certificates
and such  losses  may be  allocated  to the  holders  of one or more  Classes of
Certificates.

         The  Certificates  of each  Series  will be issued as fully  registered
certificates in certificated or book-entry form in the authorized  denominations
for each Class specified in the related Prospectus Supplement.  The Certificates
of each Series in  certificated  form may be  transferred  or  exchanged  at the
corporate trust office of the Trustee without the payment of any service charge,
other than any tax or other governmental charge payable in connection therewith.
Unless  otherwise  specified  in the  Prospectus  Supplement  for a Series,  the
Trustee  will make  distributions  of  principal  and  interest to each Class of
Certificates of a Series in certificated form (i) by check mailed to each holder
of Certificates at the address of such holder appearing on the books and records
of the Trust or (ii) by wire transfer of immediately available funds upon timely
request  to the  Trustee in  writing  by any  holder of  Certificates  having an
initial  principal  amount of at least $1,000,000 or such other amount as may be
specified in the related  Prospectus  Supplement;  provided,  however,  that the
final  distribution  in retirement of each Class of  Certificates of a Series in
certificated  form will be made only upon  presentation  and  surrender  of such
Certificates at the corporate trust office of the Trustee. The Trustee will make
such  payments  with respect to  Certificates  in  book-entry  form as set forth
below.

Classes of Certificates

         Each  Series of  Certificates  will be  issued  in one or more  classes
(each,  a "Class")  as  specified  in the  related  Prospectus  Supplement.  The
Certificates  of any  Class  of  any  Series  (i)  may be  entitled  to  receive
distributions  allocable  only  to  principal,   only  to  interest  or  to  any
combination  of  principal  and  interest,  (ii)  may  be  entitled  to  receive
distributions  allocable to prepayments of principal throughout the life of such
Certificates  or only during  specified  periods,  (iii) may be  subordinated in
right to  receive  distributions  on the  Mortgage  Assets and may be subject to
allocation  of  losses  on the  Mortgage  Assets  in favor of one or more  other
Classes  of  Certificates  of such  Series,  (iv)  may be  entitled  to  receive
distributions  on the  Mortgage  Assets only after the  occurrence  of specified
events,  (v) may be entitled to receive  distributions on the Mortgage Assets in
accordance with a specified schedule or formula or on the basis of distributions
on specified  portions of the Mortgage Assets,  (vi) in the case of Certificates
entitled to receive  distributions  allocable  to  interest,  may be entitled to
receive  interest  at a specified  rate (a  "Pass-Through  Rate"),  which may be
fixed,  variable  or  adjustable  and may  differ  from the rate at which  other
Classes of  Certificates  of such Series are  entitled to receive  interest  and
(vii) in the case of Certificates entitled to receive distributions allocable to
interest,  may  be  entitled  to  receive  such  distributions  only  after  the
occurrence of specified  events and may accrue interest until such events occur,
in each case as specified in the related Prospectus Supplement.



<PAGE>


Book-Entry Procedures

         The Prospectus Supplement for a Series may specify that certain Classes
of  Certificates  will  initially  be issued  in  book-entry  form  ("Book-Entry
Certificates")  in the authorized  denominations  specified  therein.  Each such
Class will be represented by a single certificate  registered in the name of the
nominee of the depository,  which is expected to be The Depository Trust Company
("DTC" and,  together  with any  successor or other  depository  selected by the
Seller, the  "Depository").  The Depository or its nominee will be registered as
the record holder of each Class of Book-Entry  Certificates  in the  certificate
register  maintained by the Trustee for the related Trust. No person acquiring a
Book-Entry  Certificate  (a  "Beneficial  Owner")  will be entitled to receive a
certificate representing such Certificate.

         A Beneficial  Owner's  ownership of a  Book-Entry  Certificate  will be
recorded on the records of the brokerage firm, bank, thrift institution or other
financial  intermediary  (each, a "Financial  Intermediary") that maintains such
Beneficial   Owner's   account  for  such  purpose.   In  turn,   the  Financial
Intermediary's  ownership of such Book-Entry Certificate will be recorded on the
records of the Depository (or of a participating firm that acts as agent for the
Financial Intermediary whose interest in turn will be recorded on the records of
the  Depository,  if the  Beneficial  Owner's  Financial  Intermediary  is not a
Depository  participant).  Therefore,  the  Beneficial  Owner  must  rely on the
foregoing  procedures  to evidence  its  beneficial  ownership  of a  Book-Entry
Certificate,  and beneficial  ownership of a Book-Entry  Certificate may only be
transferred by compliance  with the procedures of such Financial  Intermediaries
and Depository participants.

         DTC,  which  is a New  York-chartered  limited-purpose  trust  company,
performs   services  for  its   participants,   some  of  whom   (and/or   their
representatives)  own DTC.  In  accordance  with its normal  procedures,  DTC is
expected to record the positions held by each DTC  participant in the Book-Entry
Certificates,  whether  held for its own  account  or as a nominee  for  another
person.  In general,  beneficial  ownership of Book-Entry  Certificates  will be
subject to the rules,  regulations  and procedures  governing the Depository and
Depository participants as in effect from time to time.

         The Trustee will make  distributions  of principal  and interest on the
Book-Entry  Certificates  on  each  Distribution  Date  to the  Depository.  The
Depository will be responsible for crediting the amount of such distributions to
the accounts of the applicable  Depository  participants  in accordance with the
Depository's normal procedures.  Each Depository participant will be responsible
for  disbursing  such  payments  to the  Beneficial  Owners  of  the  Book-Entry
Certificates that it represents and to each Financial  Intermediary for which it
acts  as  agent.  Each  such  Financial  Intermediary  will be  responsible  for
disbursing funds to the Beneficial Owners of the Book-Entry Certificates that it
represents.  As a result of the foregoing  procedures,  the Beneficial Owners of
the  Book-Entry  Certificates  may  experience  some  delay in their  receipt of
payments.

         Because  transactions in Book-Entry  Certificates  can be effected only
through the Depository,  participating organizations,  indirect participants and
certain banks, the ability of the Beneficial  Owner of a Book-Entry  Certificate
to pledge such Certificate to persons or entities that do not participate in the
Depository, or otherwise to take actions in respect of such Certificate,  may be
limited due to the lack of a physical certificate representing such Certificate.
Issuance  of the  Book-Entry  Certificates  in  book-entry  form may  reduce the
liquidity of such Certificates in the secondary trading market because investors
may be  unwilling  to  purchase  Book-Entry  Certificates  for which they cannot
obtain physical certificates.

         The  Book-Entry  Certificates  will  be  issued  in  fully  registered,
certificated  form to  Beneficial  Owners of  Book-Entry  Certificates  or their
nominees,  rather than to the Depository or its nominee,  only if (i) the Seller
advises the Trustee in writing that the  Depository is no longer willing or able
to discharge  properly its  responsibilities  as depository  with respect to the
Book-Entry Certificates and the Seller is unable to locate a qualified successor
within  30 days or (ii) the  Seller,  at its  option,  elects to  terminate  the
book-entry  system through the  Depository.  Upon the occurrence of either event
described  in the  preceding  sentence,  the  Trustee is  required to notify the
Depository,  which in turn will  notify  all  Beneficial  Owners  of  Book-Entry
Certificates   through   Depository   participants,   of  the   availability  of
certificated Certificates.  Upon surrender by the Depository of the certificates
representing  the  Book-Entry  Certificates  and  receipt  of  instructions  for
re-registration,  the  Trustee  will  reissue  the  Book-Entry  Certificates  as
certificated   Certificates   to  the   Beneficial   Owners  of  the  Book-Entry
Certificates.

         Neither the Seller,  the Master  Servicer nor the Trustee will have any
liability  for any aspect of the records  relating to or payment made on account
of beneficial  ownership  interests of the Book-Entry  Certificates  held by the
Depository or for maintaining,  supervising or reviewing any records relating to
such beneficial ownership interests.

Allocation of Distributions from Mortgage Assets

         The Prospectus  Supplement for each Series of Certificates will specify
(i) whether distributions of principal and/or interest on such Certificates will
be made monthly,  quarterly,  semi-annually or at other intervals, (ii) the date
for each such distribution  (each, a "Distribution  Date"),  (iii) the amount of
each such distribution  allocable to principal and interest and (iv) whether all
distributions will be made pro rata to  Certificateholders of the Class entitled
thereto  or on  some  other  basis.  All  distributions  with  respect  to  each
Certificate  of a  Series  will  be  made  to the  person  in  whose  name  such
Certificate is registered (the  "Certificateholder") as of the close of business
on the record date specified in the related Prospectus Supplement.

         The amount available to be distributed on each  Distribution  Date with
respect to each Series of Certificates  (the "Available  Distribution")  will be
determined  as set forth in the related  Agreement  and will be described in the
related  Prospectus  Supplement.  In general,  the Available  Distribution for a
Distribution Date will be equal to the amount of principal and interest actually
collected,  advanced  or received  during the  related Due Period or  Prepayment
Period,  net of  applicable  servicing  fees,  master  servicing  fees,  special
servicing fees,  administrative and guarantee fees, insurance premiums,  amounts
required to reimburse any unreimbursed  Advances and any other amounts specified
in the  related  Prospectus  Supplement.  The  Available  Distribution  will  be
allocated  among the  Classes of  Certificates  in the  proportion  and order of
application  set forth in the related  Agreement  and  described  in the related
Prospectus Supplement.

         "Due Period" means,  with respect to any Distribution  Date, the period
commencing on the second day of the calendar month  preceding the calendar month
in which such Distribution  Date occurs and continuing  through the first day of
the calendar month in which such  Distribution Date occurs, or such other period
as may be specified in the related Prospectus Supplement.

         "Prepayment  Period" means, with respect to any Distribution  Date, the
time period specified in the Prospectus Supplement for a Series used to identify
prepayments or other unscheduled payments of principal or interest received with
respect to Mortgage Assets that will be used to pay  Certificateholders  of such
Series on such Distribution Date.

         The Prospectus  Supplement for each Series of Certificates will specify
the Pass-Through  Rate, or the method for determining the Pass-Through Rate, for
each applicable  Class of Certificates.  REMIC Residual  Certificates may or may
not have a  Pass-Through  Rate.  REMIC  Residual  Certificates  of a Series will
generally be entitled to receive amounts remaining after allocation of scheduled
distributions  to all other  outstanding  Classes of Certificates of such Series
entitled  to such  distributions.  One or more  Classes of  Certificates  may be
represented by a notional  principal  amount.  The notional  principal amount is
used solely for purposes of determining interest distributions and certain other
rights  and  obligations  of the  holders  of such  Certificates  and  does  not
represent a beneficial  interest in principal payments on the Mortgage Assets in
the related Trust.  One or more Classes of Certificates may provide for interest
that accrues but is not currently payable  ("Compound  Interest  Certificates").
Any  interest  that has  accrued  but is not paid  with  respect  to a  Compound
Interest  Certificate  on any  Distribution  Date will be added to the principal
balance of such Compound Interest Certificate on such Distribution Date.

         The Prospectus  Supplement for each Series of Certificates will specify
the  method  by  which  the  amount  of  principal  to be  distributed  on  each
Distribution Date will be calculated and the manner in which such amount will be
allocated  among  the  Classes  of  Certificates  of  such  Series  entitled  to
distributions  of principal.  The aggregate  original  principal  balance of the
Certificates of each Series will equal the aggregate  distributions allocable to
principal  that such  Certificates  will be  entitled  to  receive.  One or more
Classes of  Certificates  may be entitled to payments of  principal in specified
amounts  on  specified  Distribution  Dates,  to the  extent  of  the  Available
Distribution  on such  Distribution  Dates,  or may be  entitled  to payments of
principal  from the amount by which such  Available  Distribution  exceeds  such
specified  amounts.  One or more Classes of Certificates  may be subordinated in
right to  receive  distributions  on the  Mortgage  Assets and may be subject to
allocation  of  losses  on the  Mortgage  Assets  in favor of one or more  other
Classes  of  Certificates  of the  same  Series  as  specified  in  the  related
Prospectus Supplement.

Allocation of Losses and Shortfalls

         The Prospectus  Supplement for each Series of Certificates will specify
the method by which realized  losses or interest  shortfalls with respect to the
Mortgage  Loans  included in the related Trust will be allocated.  A loss may be
realized with respect to a Mortgage Loan (a "Realized  Loss") as a result of (i)
the  final   liquidation  of  such  Mortgage  Loan  through   foreclosure  sale,
disposition of the related  Mortgaged  Premises if acquired by  deed-in-lieu  of
foreclosure, or otherwise, (ii) the reduction of the unpaid principal balance of
such  Mortgage  Loan or the  modification  of the payment terms of such Mortgage
Loan in  connection  with a  proceeding  under the  federal  Bankruptcy  Code or
otherwise,  (iii) certain physical damage to the related Mortgaged Premises of a
type not covered by Standard Hazard Insurance Policies or (iv) fraud, dishonesty
or  misrepresentation  in the  origination  of such  Mortgage  Loan. An interest
shortfall  may occur with respect to a Mortgage Loan as a result of a failure on
the part of any Servicer, the Master Servicer or the Trustee to advance funds to
cover  delinquent  payments of principal or interest on such Mortgage  Loan, the
application  of the  Soldiers'  and  Sailors'  Civil  Relief  Act of 1940 or the
prepayment  in full of such Mortgage Loan and the failure of the Servicer or, in
certain cases, the Master Servicer to pay interest to month-end.

         If so  specified  in the  related  Prospectus  Supplement,  the  Senior
Certificates  of a  Series  will not bear any  realized  losses  on the  related
Mortgage  Loans until the  Subordinated  Certificates  of such Series have borne
realized  losses up to a specified  amount or loss limit or until the  principal
amount of the Subordinated Certificates has been reduced to zero, either through
the allocation of realized losses,  the priority of distributions or both. If so
specified in the related Prospectus  Supplement,  interest shortfalls may result
in a reallocation to the Senior  Certificates  of a Series of amounts  otherwise
distributable to the Subordinated Certificates of such Series.

Valuation of Mortgage Assets

         The Mortgage Assets and any other assets included in the Trust for each
Series of  Certificates  will have an initial  aggregate  value ("Asset  Value")
determined  as set forth in the related  Agreement  and described in the related
Prospectus  Supplement.  The Asset  Value of the  Mortgage  Assets and any other
assets  included  in the  Trust  for a  Series  (including  amounts  held in any
Pre-Funding Account for such Series) will equal or exceed the aggregate original
principal balance of the Certificates of such Series. Unless otherwise specified
in the  related  Prospectus  Supplement,  the Asset Value of any  Mortgage  Loan
included  in the  Trust  for a  Series  will  generally  equal,  on any  date of
determination, (i) the Scheduled Principal Balance of such Mortgage Loan or (ii)
the Scheduled  Principal Balance of such Mortgage Loan multiplied by a fraction,
as specified  in the related  Prospectus  Supplement,  which is based on the Net
Rate of such Mortgage Loan. In each case,  Asset Value will be determined  after
the subtraction of applicable  servicing fees,  master  servicing fees,  special
servicing fees, administrative and guarantee fees and insurance premiums and, if
specified  in the related  Prospectus  Supplement,  the  addition of any related
reinvestment  income.  The  Asset  Value  of a  Mortgage  Loan  that is  finally
liquidated through foreclosure or deed-in-lieu of foreclosure,  or otherwise, or
a Mortgage Loan purchased from the Trust pursuant to the related Agreement shall
be zero.

         "Scheduled  Principal Balance" means, with respect to any Mortgage Loan
as of any  date  of  determination,  the  scheduled  principal  balance  of such
Mortgage  Loan as of the  Cut-Off  Date,  increased  by the  amount of  negative
amortization,  if any,  with  respect  thereto and reduced by (i) the  principal
portion  of all  scheduled  monthly  payments  due on or  before  such  date  of
determination,   whether  or  not  received,   (ii)  all  amounts  allocable  to
unscheduled  principal  payments  received  on or  before  the  last  day of the
preceding  Prepayment Period, and (iii) without  duplication,  the amount of any
Realized  Loss that has occurred with respect to such Mortgage Loan on or before
such date of determination.

         "Cut-Off Date" means, with respect to any Series, the date specified in
the related  Prospectus  Supplement  after which payments on the Mortgage Assets
included in the related Trust are for the account of the  Certificateholders  of
such Series.

         "Net Rate"  means,  with  respect to any  Mortgage  Loan,  the Mortgage
Interest  Rate of such Mortgage  Loan  adjusted to deduct  applicable  servicing
fees,  master  servicing  fees,  special  servicing  fees,   administrative  and
guarantee  fees  and  insurance  premiums  and,  if  specified  in  the  related
Prospectus  Supplement,  to add any related  reinvestment income (expressed,  in
each case, as a percentage).

         Reinvestment   income   for  a  Series   may,   if   distributable   to
Certificateholders,  be based on contractually specified interest rates pursuant
to guaranteed  reinvestment  agreements with one or more institutions acceptable
to each Rating Agency that provides,  at the request of the Seller, a rating for
the  Certificates of such Series.  A specified  interest rate acceptable to each
such Rating  Agency may be set forth in the related  Prospectus  Supplement  for
purposes of certain assumptions regarding reinvestment income if required in the
calculation of distributions to Certificateholders.

Optional Redemption

         To the extent and under the  circumstances  specified in the Prospectus
Supplement for a Series,  the  Certificates of such Series may be redeemed prior
to their Final Scheduled  Distribution  Date at the option of the Seller or such
other party as may be  specified  in the  related  Prospectus  Supplement.  Upon
redemption of the  Certificates,  at the option of the redeeming  party, (i) the
related REMIC or trust,  as applicable,  may be terminated,  thereby causing the
sale of the remaining  Mortgage Assets, or (ii) such Certificates may be held or
resold by the redeeming  party.  Unless  otherwise  specified in the  Prospectus
Supplement  for a Series,  the right to redeem the  Certificates  of such Series
will be  conditioned  upon the  passage  of a  certain  date  specified  in such
Prospectus  Supplement and/or the Asset Value or Scheduled  Principal Balance of
the  Mortgage  Assets in the Trust or the  outstanding  principal  balance  of a
specified Class of Certificates at the time of purchase  aggregating less than a
percentage,  specified  in such  Prospectus  Supplement,  of the Asset  Value or
Scheduled  Principal  Balance  of  the  Mortgage  Assets  in  the  Trust  or the
outstanding  principal  balance of a specified Class of Certificates at the time
of the  issuance  of such  Series of  Certificates.  In the event the  option to
redeem the  Certificates  is  exercised,  the purchase  price  distributed  with
respect  to  each  Certificate  offered  hereby  and by the  related  Prospectus
Supplement will generally equal 100% of its then  outstanding  principal  amount
plus accrued and unpaid interest  thereon at the applicable  Pass-Through  Rate,
net of any  unreimbursed  Advances  and  unrealized  losses  allocated  to  such
Certificate.  Notice  of the  redemption  of the  Certificates  will be given to
Certificateholders as provided in the related Agreement.

                  MATURITY, PREPAYMENT AND YIELD CONSIDERATIONS

         The  prepayment  experience on the Mortgage  Assets will affect (i) the
average life of each Class of Certificates issued by the related Trust, (ii) the
extent to which  the  final  distribution  for each  Class of such  Certificates
occurs prior to its Final  Scheduled  Distribution  Date and (iii) the effective
yield on each Class of such  Certificates.  Because  prepayments  will be passed
through to the  holders  of  Certificates  of each  Series as  distributions  of
principal  on  such  Certificates,  it is  likely  that,  in the  event  of such
prepayments,  the final  distribution  on each Class of Certificates of a Series
will occur prior to the Final Scheduled Distribution Date for such Class.

         Prepayments on mortgages are commonly measured relative to a prepayment
standard  or model,  such as the Single  Monthly  Mortality  ("SMM")  prepayment
model,  the Constant  Prepayment  Rate  ("CPR")  model or the  prepayment  speed
assumption  ("PSA") model. The Prospectus  Supplement for a Series may contain a
table setting forth  percentages of the original  principal amount of each Class
of Certificates of such Series  anticipated to be outstanding  after each of the
dates shown in the table.  It is unlikely  that the  prepayment  of the Mortgage
Assets of any Trust will  conform to any of the  percentages  of the  prepayment
assumption  model  described  in any table set forth in the  related  Prospectus
Supplement.

         A number of social, economic, tax, geographic,  demographic,  legal and
other factors may influence principal prepayments.  If a Trust includes Mortgage
Loans,  these factors may include the age of the Mortgage Loans,  the geographic
distribution of the Mortgaged Premises, the payment terms of the Mortgage Loans,
the characteristics of the borrowers,  homeowner  mobility,  economic conditions
generally  and in the  geographic  area in  which  the  Mortgaged  Premises  are
located,   enforceability  of  "due-on-sale"   clauses,   servicing   decisions,
prevailing  mortgage  market interest rates in relation to the interest rates on
the Mortgage Loans,  the  availability  of mortgage funds,  the use of second or
home equity loans by borrowers,  the availability of refinancing  opportunities,
the use of the Mortgaged Premises as second or vacation homes, the net equity of
the borrowers in the Mortgaged  Premises and, if the Mortgage  Loans are secured
by investment  properties,  tax-related  considerations  and the availability of
other investments. The principal prepayment rate may also be subject to seasonal
variations.  The Mortgage Certificates in the Trust for a Series of Certificates
may be backed by mortgage loans with different interest rates. Accordingly,  the
prepayment  experience  of such Mortgage  Certificates  will to some extent be a
function of the mix of interest  rates of the  underlying  mortgage  loans.  The
stated  certificate rate on certain  Mortgage  Certificates may be up to 3% less
than the stated interest rate on the underlying mortgage loans.
         The principal  prepayment rate on pools of  conventional  housing loans
has fluctuated significantly in recent years. In general, if prevailing interest
rates were to fall significantly below the interest rates on the Mortgage Loans,
the  Mortgage  Loans  would be  expected  to  prepay  at  higher  rates  than if
prevailing  interest  rates were to remain at or above the interest rates on the
Mortgage  Loans.  Conversely,  if interest rates were to rise above the interest
rates on the Mortgage  Loans,  the Mortgage Loans would be expected to prepay at
lower  rates  than if  prevailing  interest  rates  were to  remain  at or below
interest rates on the Mortgage Loans. In general, Home Equity Loans have smaller
average  principal  balances  than  senior or first  Mortgage  Loans and are not
viewed by borrowers as permanent financing.  Accordingly,  Home Equity Loans may
experience a higher rate of prepayment  than senior or first Mortgage  Loans. In
addition,  any future  limitations on the right of borrowers to deduct  interest
payments  on  Mortgage  Loans for federal  income tax  purposes  may result in a
higher rate of prepayment of the Mortgage Loans.

         Distributions  of interest on the  Certificates  of a Series  generally
will include interest accrued through a date specified in the related Prospectus
Supplement (the "Accounting Date") that precedes the related  Distribution Date.
Because  distributions to the  Certificateholders  of such Series generally will
not be made until the  Distribution  Date  following the  Accounting  Date,  the
effective  yield  to  such  Certificateholders  will be  lower  than  the  yield
otherwise  produced by the applicable  Pass-Through  Rate and purchase price for
such Certificates.

         The yield to maturity of any  Certificate  will be affected by the rate
and timing of payment of principal of the Mortgage  Loans. If the purchaser of a
Certificate  offered at a discount  calculates the anticipated yield to maturity
of such  Certificate  based on an assumed rate of payment of  principal  that is
faster than that  actually  received on the  Mortgage  Loans (or on the mortgage
loans underlying the Mortgage  Certificates),  the actual yield to maturity will
be lower than that so calculated.  Conversely, if the purchaser of a Certificate
offered  at a premium  calculates  the  anticipated  yield to  maturity  of such
Certificate based on an assumed rate of payment of principal that is slower than
that  actually  received  on  the  Mortgage  Loans  (or on  the  mortgage  loans
underlying  the Mortgage  Certificates),  the actual  yield to maturity  will be
lower than that so calculated.

         The timing of changes in the rate of  prepayments on the Mortgage Loans
(or  on  the  mortgage   loans   underlying  the  Mortgage   Certificates)   may
significantly affect an investor's actual yield to maturity, even if the average
rate  of  principal  payments  experienced  over  time  is  consistent  with  an
investor's expectation. In general, the earlier a prepayment of principal on the
Mortgage Loans (or on the mortgage loans underlying the Mortgage  Certificates),
the greater will be the effect on the investor's yield to maturity. As a result,
the effect on an  investor's  yield of  principal  payments  occurring at a rate
higher (or lower) than the rate  anticipated  by the investor  during the period
immediately following the issuance of the Certificates would not be fully offset
by a subsequent like reduction (or increase) in the rate of principal  payments.
Because the rate of principal  payments  (including  repayments) on the Mortgage
Loans (or on the  mortgage  loans  underlying  the  Mortgage  Certificates)  may
significantly affect the weighted average life and other  characteristics of any
Class of  Certificates,  prospective  investors are urged to consider  their own
estimates as to the anticipated rate of future prepayments on the mortgage loans
and the suitability of the Certificates to their investment objectives.

         Under certain circumstances, the Master Servicer, certain insurers, the
holders of REMIC Residual  Certificates  or certain other entities  specified in
the related  Prospectus  Supplement may have the option to purchase the Mortgage
Assets and other assets of a Trust,  thereby effecting earlier retirement of the
related  Series of  Certificates.  See "The Trusts --  Repurchase  of  Converted
Mortgage  Loans" and " --  Repurchase  of  Delinquent  Mortgage  Loans" and "The
Agreement -Termination."

         Factors  other  than  those  identified   herein  and  in  the  related
Prospectus  Supplement could significantly  affect principal  prepayments at any
time and over the lives of the  Certificates.  The relative  contribution of the
various factors affecting  prepayment may also vary from time to time. There can
be no assurance as to the rate of payment of principal of the Mortgage  Loans or
the Mortgage Certificates at any time or over the lives of the Certificates.



<PAGE>


                                   THE TRUSTS

Assignment of Mortgage Assets

         Pursuant  to the  applicable  Agreement,  the  Seller  will  cause  the
Mortgage  Assets and other  assets to be  included  in the  related  Trust to be
assigned and transferred to the Trustee together with all principal and interest
paid on such Mortgage  Assets from the date specified in the related  Prospectus
Supplement. The Trustee will deliver to the order of the Seller, in exchange for
the  Mortgage  Assets so  transferred,  Certificates  of the  related  Series in
authorized  denominations  registered  in such names as the  Seller may  request
representing the beneficial  ownership  interest in such Mortgage  Assets.  Each
pool of Mortgage  Assets will  constitute one or more trusts held by the Trustee
for the benefit of the holders of the  Certificates of such Series  representing
the ownership  interest  therein.  Each  Mortgage Loan and Mortgage  Certificate
included in a Trust will be identified in a schedule  appearing as an exhibit to
the  related  Agreement.  Such  schedule  will  include  information  as to  the
Scheduled Principal Balance of each Mortgage Loan or Mortgage  Certificate as of
the date of issuance of the  Certificates  of such Series and its interest rate,
its original principal balance and certain other information.

         In addition, such steps will be taken by the Seller as are necessary to
have the Trustee become the registered owner of each Mortgage  Certificate which
is  included  in a Trust  and to  provide  for  all  payments  on such  Mortgage
Certificate  to be made  directly to the Trustee.  The Seller  will,  as to each
Mortgage  Loan,  deliver or cause to be  delivered  to the  Trustee  the related
Mortgage Note endorsed to the order of the Trustee, evidence of recording of the
related  mortgage or deed of trust (a "Security  Instrument"),  an assignment of
such Security  Instrument in recordable  form naming the Trustee as assignee and
certain other original  documents  evidencing or relating to such Mortgage Loan.
Within one year  following the closing date for a Series,  the Seller will cause
the assignments of the Mortgage Loans to be recorded in the  appropriate  public
office for real  property  records  wherever  necessary to protect the Trustee's
interest in the Mortgage Loans. In lieu of recording the assignments of Mortgage
Loans in a  particular  jurisdiction,  the  Seller  may  deliver  or cause to be
delivered  to the  Trustee an opinion of local  counsel to the effect  that such
recording  is not  required  to protect  the right,  title and  interest  of the
Trustee in such Mortgage Loans. The original  mortgage  documents are to be held
by the Trustee or a custodian acting on its behalf except to the extent released
to the  Servicer or the Master  Servicer  from time to time in  connection  with
servicing the Mortgage Loans.

         The Seller will make  certain  representations  and  warranties  in the
Agreement with respect to the Mortgage Assets, including representations that it
either is the owner of the  Mortgage  Assets or has a first  priority  perfected
security interest in the Mortgage Assets.  In addition,  Saxon Mortgage may make
certain  representations  and warranties  with respect to the Mortgage Assets in
the sales  agreement  pursuant to which the  Mortgage  Assets are  assigned  and
transferred to the Seller.  Unless otherwise specified in the related Prospectus
Supplement, with respect to those Mortgage Assets which are Mortgage Loans, each
Originator that assigns and transfers Mortgage Loans to Saxon Mortgage will make
certain   representations   and  warranties  in  the  agreement   assigning  and
transferring such Mortgage Loans to Saxon Mortgage. See "Origination of Mortgage
Loans -- Representations and Warranties." The right of the Seller to enforce the
representations and warranties of Saxon Mortgage will be assigned to the Trustee
under  the  related   Agreement.   To  the  extent  that  Saxon  Mortgage  makes
representations  and warranties  regarding the  characteristics  of the Mortgage
Assets, the Seller generally will not make such  representations and warranties.
In the event  that the  representations  and  warranties  of the Seller or Saxon
Mortgage are  breached,  and such breach  adversely  affects the interest of the
Certificateholders  in the Mortgage Assets, the Seller or Saxon Mortgage will be
required  (i) to  cure  such  breach,  (ii) to  substitute  Mortgage  Assets  in
accordance  with the  criteria  set  forth  herein  or (iii) to  repurchase  the
affected  Mortgage  Assets at a price  generally  equal to the unpaid  principal
balance of such  Mortgage  Assets,  together  with  accrued and unpaid  interest
thereon at the related Mortgage Interest Rate. Neither the Seller nor the Master
Servicer  will be  obligated  to  substitute  Mortgage  Assets or to  repurchase
Mortgage Assets if Saxon Mortgage  defaults upon its obligation to do so, and no
assurance can be given that Saxon  Mortgage will perform such  obligations  with
respect to Mortgage Assets.

         The following is a brief description of the Mortgage Assets expected to
be included  in the Trusts.  If specific  information  respecting  the  Mortgage
Assets is not known at the time the related Series of  Certificates is initially
offered, more general information of the nature described below will be provided
in the  Prospectus  Supplement and specific  information  will be set forth in a
report on Form 8-K to be filed with the Commission within fifteen days after the
initial issuance of such  Certificates (the "Detailed  Description").  A copy of
the Agreement  with respect to each Series of  Certificates  will be attached to
the Form 8-K and will be available for inspection at the corporate  trust office
of the Trustee specified in the related Prospectus Supplement.

The Mortgage Loans -- General

         Unless otherwise  specified in the Prospectus  Supplement for a Series,
the Mortgage Loans included in the related Trust will be evidenced by promissory
notes  (each,  a "Mortgage  Note") and will be secured by first,  second or more
junior liens on one- to four-family or multi-family  residential properties (the
"Mortgaged  Premises").  Unless  specified in the  Prospectus  Supplement  for a
Series,  the Mortgage Loans included in the related Trust will not be insured or
guaranteed by any government agency ("Conventional Mortgage Loans"). If specific
information  respecting  the Mortgage Loans is not known at the time the related
Series of Certificates  is initially  offered,  more general  information of the
nature  described  below  will be  provided  in the  Prospectus  Supplement  and
specific information will be set forth in the Detailed Description.

         The payment terms of the Mortgage Loans to be included in the Trust for
any Series  will be  described  in the  related  Prospectus  Supplement  and may
include  any of the  following  features  or  combinations  thereof or any other
features described in such Prospectus Supplement:

         (a) Interest may be payable at a fixed rate (a "Fixed  Rate") or may be
         payable  at a rate that is  adjustable  from time to time on  specified
         adjustment  dates  (each,  an "Interest  Adjustment  Date") by adding a
         specified  fixed  percentage  (the "Gross Margin") to a specified index
         (the "Index")  (which sum may be rounded),  that otherwise  varies from
         time to time,  that is  fixed  for a  period  of time or under  certain
         circumstances and is followed by a rate that is adjustable from time to
         time as described  above or that otherwise  varies from time to time or
         that is convertible  from an adjustable  rate to a fixed rate (each, an
         "Adjustable  Rate").  Changes to an  Adjustable  Rate may be subject to
         periodic  limitations (a "Periodic Rate Cap"),  maximum rates,  minimum
         rates or a combination  of such  limitations.  Accrued  interest may be
         deferred and added to the principal of a Mortgage Loan for such periods
         and  under  such  circumstances  as may  be  specified  in the  related
         Prospectus  Supplement.  Mortgage  Loans  may  permit  the  payment  of
         interest at a rate lower than the interest rate on the related Mortgage
         Note (the  "Mortgage  Interest  Rate")  for a period of time or for the
         life of the  Mortgage  Loan,  and the amount of any  difference  may be
         contributed from funds supplied by the seller of the related  Mortgaged
         Premises or another  source or may be treated as accrued  interest  and
         added to the principal balance of the Mortgage Loan.

         (b)  Principal  may be payable on a level basis to fully  amortize  the
         Mortgage  Loan  over its  term,  may be  calculated  on the basis of an
         assumed  amortization  schedule that is  significantly  longer than the
         original  term of the  Mortgage  Loan or on an  interest  rate  that is
         different  from  the  related  Mortgage  Interest  Rate  or may  not be
         amortized during all or a portion of such original term. Payment of all
         or a  substantial  portion  of the  principal  may be due at  maturity.
         Principal may include  interest that has been deferred and added to the
         principal balance of the Mortgage Loan.

         (c) Payments of principal and interest may be fixed for the life of the
         Mortgage  Loan,  may  increase  over a specified  period of time or may
         change from  period to period.  Mortgage  Loans may  include  limits on
         periodic  increases or decreases in the amount of monthly  payments and
         may include maximum or minimum amounts of monthly payments.

         (d)  Prepayments of principal may be subject to a prepayment fee, which
         may be fixed for the life of the Mortgage Loan or may adjust or decline
         over time,  and may be prohibited  for the life of the Mortgage Loan or
         for certain periods  ("Lockout  Periods").  Certain  Mortgage Loans may
         permit  prepayments  after expiration of the applicable  Lockout Period
         and may require the payment of a prepayment fee in connection  with any
         such subsequent prepayment. Other Mortgage Loans may permit prepayments
         without payment of a prepayment fee unless the prepayment occurs during
         specified  time  periods.  The Mortgage  Loans may include  due-on-sale
         clauses  which  permit the  mortgagee  to demand  payment of the entire
         Mortgage Loan in connection with the sale or certain other transfers of
         the related Mortgaged  Premises.  Other Mortgage Loans may be assumable
         by persons  meeting the then applicable  underwriting  standards of the
         Originator.

         The  Mortgaged  Premises  may be  located in any  state,  territory  or
possession  of the United States  (including  the District of Columbia or Puerto
Rico).  The  Mortgaged  Premises  generally  will be covered by standard  hazard
insurance  policies  ("Standard  Hazard  Insurance  Policies")  insuring against
losses due to fire and various other causes.  The Mortgage Loans will be covered
by primary mortgage insurance  policies ("Primary Mortgage Insurance  Policies")
insuring against all or a portion of any loss sustained by reason of nonpayments
by  borrowers  to the extent  specified  in the related  Prospectus  Supplement.
Unless  otherwise  specified  in the  Prospectus  Supplement  for a Series,  the
Mortgage  Loans will be  purchased  by the Seller from Saxon  Mortgage,  Inc., a
Virginia  corporation and an affiliate of the Seller ("Saxon Mortgage").  Unless
otherwise  specified in the  Prospectus  Supplement  for a Series,  the Mortgage
Loans will be originated by Saxon Mortgage or purchased by Saxon Mortgage in the
open  market or in  privately  negotiated  transactions  from  savings  and loan
associations,   savings  banks,  commercial  banks,  credit  unions,   insurance
companies or similar  institutions that are supervised and examined by a federal
or state  authority  (each,  including  Saxon  Mortgage  in its  capacity  as an
originator of Mortgage Loans, an  "Originator").  Each Mortgage Loan included in
the  Trust for any  Series of  Certificates  that  constitute  "mortgage-related
securities" under SMMEA will be originated by an institution approved by HUD.

         The Prospectus  Supplement for each Series of Certificates will contain
information  with respect to the Mortgage  Loans  expected to be included in the
related  Trust,  including,  but not  limited  to,  (i) the  expected  aggregate
outstanding  principal  balance and the expected average  outstanding  principal
balance  of the  Mortgage  Loans  as of the date  set  forth  in the  Prospectus
Supplement,  (ii)  the  largest  expected  principal  balance  and the  smallest
expected  principal  balance of any of the  Mortgage  Loans,  (iii) the types of
Mortgaged  Premises and/or other assets  securing the Mortgage  Loans,  (iv) the
original  terms to maturity of the Mortgage  Loans,  (v) the  expected  weighted
average term to maturity of the  Mortgage  Loans as of the date set forth in the
Prospectus Supplement and the expected range of the terms to maturity,  (vi) the
earliest origination date and latest maturity date of any of the Mortgage Loans,
(vii) the expected  aggregate  outstanding  principal  balance of Mortgage Loans
having  loan-to-value  ratios at origination  exceeding 80%, (viii) the expected
Mortgage  Interest Rates and the range of Mortgage  Interest Rates,  (ix) in the
case of ARM Loans,  the  expected  weighted  average of the  related  Adjustable
Rates, (x) the expected  aggregate  outstanding  principal  balance,  if any, of
Buy-Down Loans as of the date set forth in the Prospectus  Supplement,  (xi) the
expected aggregate outstanding principal balance, if any, of GPM Loans as of the
date set forth in the  Prospectus  Supplement,  (xii) the amount of any Mortgage
Pool Insurance Policy,  Special Hazard Insurance Policy or Bankruptcy Bond to be
maintained  with respect to the related  Trust,  (xiii) to the extent  different
from the amounts described  herein,  the amount of any Standard Hazard Insurance
Policy required to be maintained  with respect to each Mortgage Loan,  (xiv) the
amount,  if any, and terms of any other credit  enhancement  to be provided with
respect to all or a material portion of the Mortgage Loans and (xv) the expected
geographic  location  of  the  Mortgaged  Premises.   If  specific   information
respecting the Mortgage Loans is not known to the Seller at the time the related
Certificates  are  initially  offered,  more general  information  of the nature
described  above will be  provided in the  Prospectus  Supplement  and  specific
information will be set forth in the Detailed Description.

         "ARM Loans" means Mortgage Loans providing for periodic  adjustments to
the related Mortgage  Interest Rate to equal the sum (which may be rounded) of a
Gross Margin and an Index.

         "Buy-Down  Loans"  means  Mortgage  Loans as to which  funds  have been
provided (and deposited into an escrow  account) to reduce the monthly  payments
of the borrowers during the early years of such Mortgage Loans.

         "GPM Loans" means Mortgage Loans providing for monthly  payments during
the early years of such Mortgage  Loans which are or may be less than the amount
of interest due on such Mortgage Loans and as to which unpaid  interest is added
to  the  principal  balance  of  such  Mortgage  Loans  (resulting  in  negative
amortization) and paid, together with interest thereon, in later years.

         No assurance  can be given that values of the  Mortgaged  Premises have
remained  or will  remain at their  levels on the  dates of  origination  of the
related  Mortgage Loans. If the real estate market should  experience an overall
decline in property values such that the outstanding  principal  balances of the
Mortgage  Loans  (plus any  additional  financing  by other  lenders on the same
Mortgaged  Premises),  in the related  Trust become equal to or greater than the
value  of  such  Mortgaged   Premises,   the  actual  rates  of   delinquencies,
foreclosures and losses could be higher than those now generally  experienced in
the mortgage  lending  industry.  An overall decline in the market value of real
estate,  the general condition of the Mortgaged  Premises or other factors could
adversely affect the values of the Mortgaged  Premises such that the outstanding
balances  of the  Mortgage  Loans,  together  with any  additional  liens on the
Mortgaged Premises,  equal or exceed the value of the Mortgaged Premises.  Under
such circumstances,  the actual rates of delinquencies,  foreclosures and losses
could be higher than those now  generally  experienced  in the mortgage  lending
industry.

         If specified in the Prospectus  Supplement  for a Series,  the Mortgage
Assets in the  related  Trust may  include  Mortgage  Loans that are  secured by
Mortgaged  Premises  acquired by foreclosure or by  deed-in-lieu  of foreclosure
(collectively,  "REO  Properties")  or  Mortgage  Loans that are  delinquent  or
non-performing.  The inclusion of such REO  Properties or such Mortgage Loans in
the Trust for a Series may cause the rate of  defaults  and  prepayments  on the
Mortgage  Loans to  increase  and,  in turn,  may cause  losses  to  exceed  the
available  credit  enhancement  for such  Series  and  affect  the  yield on the
Certificates of such Series.

Single Family Loans and Cooperative Loans

         Single  Family Loans will consist of mortgage  loans  secured by first,
second or more junior liens on one- to four-family residential properties. If so
specified  in the related  Prospectus  Supplement,  the Single  Family Loans may
include loans or  participations  therein secured by mortgages or deeds of trust
on  condominium  units in  low-rise  condominium  buildings  together  with such
condominium  units'  appurtenant   interests  in  the  common  elements  of  the
condominium  buildings.  Cooperative Loans generally will be secured by security
interests in or similar liens on stock, shares or membership certificates issued
by Cooperatives and in the related  proprietary  leases or occupancy  agreements
granting  exclusive  rights to occupy  specific  dwelling units in the buildings
owned by such Cooperatives.

         The Mortgaged Premises which secure Single Family Loans will consist of
detached  or  semi-detached  one-to  four-family  dwelling  units,   townhouses,
rowhouses,  individual  condominium  units in  low-rise  condominium  buildings,
individual units in planned unit  developments,  and certain mixed use and other
dwelling units. Such Mortgaged Premises may include vacation and second homes or
investment  properties.  A portion of a dwelling  unit may contain a  commercial
enterprise.

Multi-Family Loans

         Multi-Family  Loans will  consist of mortgage  loans  secured by first,
second or more junior liens on rental apartment buildings,  mixed-use properties
or projects containing five or more residential units.

         The  Mortgaged  Premises  which secure  Multi-Family  Loans may include
high-rise,  mid-rise  and garden  apartments  or  apartment  buildings  owned by
Cooperatives.  A  Cooperative  is  owned  by  tenant-stockholders  who,  through
ownership  of  stock,  shares or  membership  certificates  in the  corporation,
receive proprietary leases or occupancy agreements which confer exclusive rights
to occupy specific  apartments or units. In general, a  tenant-stockholder  of a
Cooperative  must make a monthly  payment to the Cooperative  representing  such
tenant-stockholder's  pro  rata  share  of the  Cooperative's  payments  for its
mortgage loans, real property taxes,  maintenance  expenses and other capital or
ordinary  expenses.  Those payments are in addition to any payments of principal
and   interest   the   tenant-stockholder   must   make  on  any  loans  to  the
tenant-stockholder secured by its shares in the Cooperative.  The Cooperative is
directly  responsible for project management and, in most cases, payment of real
estate taxes and hazard and liability insurance. A Cooperative's ability to meet
debt service  obligations on a Multi-Family Loan, as well as all other operating
expenses, will be dependent in large part on the receipt of maintenance payments
from  the  tenant-stockholders,  as well as any  rental  income  from  units  or
commercial areas the Cooperative might control.  Unanticipated  expenditures may
in some cases have to be paid by special assessments on the tenant-stockholders.

Home Equity Loans

         If specified in the Prospectus  Supplement  for a Series,  the Mortgage
Loans assigned and  transferred to the related Trust may include  Mortgage Loans
secured by second or more junior liens on residential  properties  ("Home Equity
Loans").  Because  the  rights of a holder of a second or more  junior  lien are
subordinate to the rights of a senior lienholder, the position of such Trust and
the holders of the Certificates of such Series could be more adversely  affected
by a reduction in the value of the Mortgaged Premises than would the position of
the  senior  lienholder.  In the event of a  default  by the  related  borrower,
liquidation  or other  proceeds  would be applied  first to the payment of court
costs and fees in connection with the foreclosure,  second to unpaid real estate
taxes,  third  in  satisfaction  of  all  principal,   interest,  prepayment  or
acceleration  penalties,  if any,  and fourth to any other sums due and owing to
the senior lienholder. The claims of the senior lienholder would be satisfied in
full out of the proceeds of the liquidation of the Mortgaged  Premises,  if such
proceeds are  sufficient,  before the Trust would receive any  payments.  In the
event that the proceeds from a foreclosure or similar sale of Mortgaged Premises
on which  the Trust  holds a second  or more  junior  lien are  insufficient  to
satisfy the senior mortgage loans in the aggregate,  the Trust, as the holder of
the second or more  junior  lien,  and the  holders of the  Certificates  of the
related  Series bear (i) the risk of delay in  distributions  while a deficiency
judgment  against  the  borrower  is  obtained  and (ii) the risk of loss if the
deficiency judgment is not realized upon. In addition,  deficiency judgments may
not be available in certain jurisdictions.

         Even if a Mortgaged Premises provides adequate security for the related
Home Equity Loan, substantial delays could be encountered in connection with the
liquidation of such Home Equity Loan, and corresponding delays in the receipt of
related  proceeds by the holders of the Certificates of the related Series could
occur. An action to foreclose on a Mortgaged  Premises  securing a Mortgage Loan
is  regulated  by state  statutes and rules and is subject to many of the delays
and  expenses of other  lawsuits if defenses or  counterclaims  are  interposed,
sometimes requiring several years to complete.  In addition,  in some states, an
action to obtain a deficiency  judgment is not permitted following a nonjudicial
sale of a Mortgaged  Premises.  In the event of a default by a  borrower,  these
restrictions,  among other  things,  may impede the  ability of the  Servicer to
foreclose on or sell the Mortgaged  Premises or to obtain  liquidation  proceeds
sufficient to repay all amounts due on the related  Mortgage  Loan. In addition,
the  Servicer  generally  will be entitled to deduct  from  related  liquidation
proceeds all expenses  reasonably  incurred in attempting to recover amounts due
on defaulted  Mortgage  Loans and not yet repaid,  including  payments to senior
lienholders,  legal  fees and  costs of legal  action,  real  estate  taxes  and
maintenance and preservation expenses.

Conventional Home Improvement Loans

         The  Conventional  Home  Improvement  Loans  will  consist  of  secured
conventional  loans,  the proceeds of which  generally will be used for purposes
similar to those  described under the heading " -- Title I Loans." To the extent
set  forth  in  the  related  Prospectus   Supplement,   the  Conventional  Home
Improvement  Loans will be fully amortizing and will bear interest at a fixed or
variable  annual  percentage  rate.  To the  extent a  material  portion  of the
Mortgage Assets included in a Trust consists of  Conventional  Home  Improvement
Loans, the related Prospectus  Supplement will describe the material  provisions
of such Mortgage Loans and the programs under which they were originated.

Title I Loans

         Certain of the Mortgage  Loans may be partially  insured by the FHA, an
agency of the United States Department of Housing and Urban Development ("HUD"),
pursuant to the Title I credit  insurance  program (the "Title I Loan  Program")
created under the National  Housing Act of 1934. Under the Title I Loan Program,
the FHA is authorized  and empowered to insure  qualified  lending  institutions
against  losses on  eligible  loans.  The  Title I Loan  Program  operates  as a
coinsurance  program  in  which  the FHA  insures  up to 90% of  certain  losses
incurred on an individual  insured loan,  including the unpaid principal balance
of the loan, but only to the extent of the insurance  coverage  available in the
lender's FHA insurance coverage reserve account. The owner of the loan bears the
uninsured loss on each loan.

         The types of loans which are  eligible  for  insurance by the FHA under
the  Title  I  Loan  Program,  include  property  improvement  loans  ("Property
Improvement  Loans") and manufactured home loans  ("Manufactured Home Loans"). A
Property  Improvement  Loan is a loan  made to  finance  actions  or items  that
substantially  protect or improve the basic  livability or utility of a property
and  includes:  (i) single  family,  multi-family  and  nonresidential  property
improvement  loans; (ii) manufactured home improvement  loans, where the home is
classified as  personalty;  (iii)  historic  preservation  loans;  and (iv) fire
safety equipment loans in existing health care facilities.  A Manufactured  Home
Loan is a loan for the purchase or refinancing of a manufactured home and/or the
lot on which to place such home and  includes:  (i)  manufactured  home purchase
loans; (ii) manufactured  home lot loans; and (iii)  combination  loans.  Unless
otherwise  specified  in the  Prospectus  Supplement  for a Series,  the Title I
Loans, if any, included in the related Trust will be Property Improvement Loans.

         Each  insured  lender is required to use prudent  lending  standards in
underwriting  individual  Title I  Loans  and to  satisfy  the  applicable  loan
underwriting  requirements  under the Title I Loan Program prior to its approval
of the loan and  disbursement  of loan  proceeds.  In  general,  the lender must
exercise  prudence  and  diligence  to  determine  whether the  borrower and any
co-maker are solvent and acceptable credit risks,  with a reasonable  ability to
make payments on the loan obligation. The lender's credit application and review
must  determine  whether  the  borrower's  income  will be  adequate to meet the
periodic  payments required by the loan, as well as the borrower's other housing
and recurring expenses,  which determination must be made in accordance with the
expense-to-income ratios published by the Secretary of HUD.

         Under  the  Title I Loan  Program,  the FHA  establishes  an  insurance
coverage  reserve  account  for each  lender  which  has been  granted a Title I
insurance  contract.  The amount of insurance coverage in this account is 10% of
the amount  disbursed,  advanced  or expended  by the lender in  originating  or
purchasing  eligible loans  registered with the FHA for Title I insurance,  with
certain  adjustments.  The balance in the insurance  coverage reserve account is
the maximum  amount of insurance  claims the FHA is required to pay. Loans to be
insured under the Title I Loan Program will be  registered  for insurance by the
FHA and the insurance  coverage  attributable  to such loans will be included in
the insurance  coverage reserve account for the originating or purchasing lender
following  the  receipt  and  acknowledgment  by the FHA of a loan report on the
prescribed  form pursuant to the Title I  regulations.  The FHA charges a fee of
0.50% per annum of the net proceeds (the original  balance) of any eligible loan
so reported and acknowledged for insurance by the originating lender.

         To the extent a material  portion of the Mortgage  Assets included in a
Trust consists of Title I Loans, the related Prospectus Supplement will describe
the material provisions of such Mortgage Loans and the programs under which they
were originated.

Repurchase of Converted Mortgage Loans

         If so specified in the Prospectus  Supplement  for a Series,  the Trust
for such Series may  include  Mortgage  Loans with  respect to which the related
Mortgage Interest Rate is convertible from an Adjustable Rate to a Fixed Rate at
the option of the borrower upon the  fulfillment of certain  conditions.  Unless
otherwise specified in such Prospectus Supplement,  the applicable Servicer will
be obligated  to  repurchase  from the Trust any  Mortgage  Loan with respect to
which the related  Mortgage  Interest Rate has been converted from an Adjustable
Rate to a Fixed Rate (a "Converted  Mortgage Loan") at a purchase price equal to
the unpaid  principal  balance of such  Converted  Mortgage Loan plus 30 days of
interest  thereon at the  applicable  Mortgage  Interest Rate. If the applicable
Servicer  (other  than a  successor  servicer)  is  not  obligated  to  purchase
Converted Mortgage Loans, the Master Servicer will be obligated to purchase such
Converted  Mortgage Loans to the extent provided in such Prospectus  Supplement.
Any such purchase price will be treated as a prepayment of the related  Mortgage
Loan.

Repurchase of Delinquent Mortgage Loans

         Unless otherwise  specified in the Prospectus  Supplement for a Series,
the applicable  Servicer may, but will not be obligated to,  repurchase from the
Trust any  Mortgage  Loan as to which the  borrower  has  failed to make in full
three or more  scheduled  payments of  principal  and  interest  (a  "Delinquent
Mortgage  Loan") at a purchase  price equal to the unpaid  principal  balance of
such Delinquent  Mortgage Loan plus interest thereon at the applicable  Mortgage
Interest Rate from the date on which  interest was last paid to the first day of
the  month  in  which  such  purchase  price  is to be  distributed,  net of any
unreimbursed  Advances of principal or interest on such Delinquent Mortgage Loan
made by such  Servicer.  Any such purchase price will be treated as a prepayment
of the related Mortgage Loan.

Substitution of Mortgage Loans

         Unless otherwise  specified in the Prospectus  Supplement for a Series,
the Seller may, within three months of the closing date for such Series, deliver
to the Trustee other Mortgage Loans in substitution for any one or more Mortgage
Loans  initially  included in the Trust for such Series.  In general,  except as
otherwise  specified  in  the  related  Prospectus  Supplement,  any  substitute
Mortgage  Loan  must,  on the  date of such  substitution,  (i)  have an  unpaid
principal  balance not greater  than (and not more than  $10,000  less than) the
unpaid  principal  balance of the deleted  Mortgage  Loan,  (ii) have a Mortgage
Interest  Rate not less than (and not more than one  percentage  point in excess
of) the Mortgage  Interest Rate of the deleted  Mortgage Loan,  (iii) have a Net
Rate that is equal to the Net Rate of the  deleted  Mortgage  Loan,  (iv) have a
remaining  term to maturity  not  greater  than (and not more than one year less
than) that of the deleted Mortgage Loan and (v) comply with each  representation
and warranty relating to the Mortgage Loans. In addition, Mortgage Loans may not
be  substituted  for  Mortgage   Certificates.   If  Mortgage  Loans  are  being
substituted,  the substitute Mortgage Loan must have a loan-to-value ratio as of
the first day of the month in which  the  substitution  occurs  equal to or less
than the  loan-to-value  ratio of the deleted  Mortgage Loan as of such date (in
each case,  using the value at  origination  and after  taking into  account the
payment due on such date).  In addition,  except as  otherwise  specified in the
related Prospectus Supplement, no ARM Loan may be substituted unless the deleted
Mortgage Loan is an ARM Loan, in which case the  substituted  Mortgage Loan must
also (i) have a minimum  lifetime  Mortgage  Interest Rate that is not less than
the minimum lifetime  Mortgage  Interest Rate on the deleted Mortgage Loan, (ii)
have a maximum lifetime Mortgage Interest Rate that is not less than the maximum
lifetime  Mortgage Interest Rate on the deleted Mortgage Loan, (iii) provide for
a lowest  possible Net Rate that is not lower than the lowest  possible Net Rate
for the deleted  Mortgage Loan and a highest possible Net Rate that is not lower
than the highest  possible Net Rate for the deleted  Mortgage Loan,  (iv) have a
Gross  Margin  that is not less than the Gross  Margin of the  deleted  Mortgage
Loan, (v) have a Periodic Rate Cap equal to the Periodic Rate Cap on the deleted
Mortgage Loan, (vi) have a next Interest Adjustment Date that is the same as the
next Interest  Adjustment Date for the deleted  Mortgage Loan or occurs not more
than two  months  prior to the next  Interest  Adjustment  Date for the  deleted
Mortgage  Loan and  (vii)  not be a  Mortgage  Loan  with  respect  to which the
Mortgage  Interest Rate may be converted from an Adjustable Rate to a Fixed Rate
unless  the  Mortgage  Interest  Rate on the  deleted  Mortgage  Loan  may be so
converted.  In the event that more than one Mortgage Loan is  substituted  for a
deleted  Mortgage  Asset,  one or more of the foregoing  characteristics  may be
applied on a weighted average basis as described in the Agreement.

Agency Securities -- General

         The Agency  Securities  may  include  (i) fully  modified  pass-through
mortgage-backed  certificates  guaranteed as to timely  payment of principal and
interest by the Government National Mortgage Association ("GNMA  Certificates"),
(ii) guaranteed mortgage  pass-through  certificates issued and guaranteed as to
timely  payment of  principal  and  interest  by the Federal  National  Mortgage
Association ("FNMA  Certificates"),  (iii) mortgage  participation  certificates
issued and  guaranteed as to timely  payment of interest and,  unless  otherwise
specified in the related Prospectus Supplement, ultimate payment of principal by
the Federal Home Loan Mortgage Corporation ("FHLMC Certificates"), (iv) stripped
mortgage-backed  securities  representing an undivided interest in all or a part
of either the principal  distributions  (but not the interest  distributions) or
the interest  distributions  (but not the  principal  distributions)  or in some
specified  portion of the principal and interest  distributions  (but not all of
such  distributions)  on certain GNMA  Certificates,  FNMA  Certificates,  FHLMC
Certificates  or  other  government   agency  or   government-sponsored   agency
certificates  and,  unless  otherwise   specified  in  the  related   Prospectus
Supplement,  guaranteed  to the same extent as the  underlying  securities,  (v)
another type of  guaranteed  pass-through  certificate  issued or  guaranteed by
GNMA, FNMA, FHLMC or another  government agency or  government-sponsored  agency
and described in the related Prospectus  Supplement or (vi) a combination of the
Agency Securities described in clauses (i) through (v) above.

         The GNMA  Certificates  will be backed by the full  faith and credit of
the United States.  The FNMA  Certificates  and FHLMC  Certificates  will not be
backed,  directly  or  indirectly,  by the full  faith and  credit of the United
States.  To the extent a material  portion of the Mortgage  Assets included in a
Trust consists of Agency  Securities,  the related  Prospectus  Supplement  will
describe  the program  under which such  Agency  Securities  were issued and the
payment characteristics of the mortgage loans underlying such Agency Securities.

Government National Mortgage Association; GNMA Certificates

         GNMA is a wholly-owned  corporate  instrumentality of the United States
within the United States  Department of Housing and Urban  Development.  Section
306(g) of Title II of the National Housing Act of 1934, as amended (the "Housing
Act"),  authorizes  GNMA to guarantee the timely payment of the principal of and
interest on certificates  that represent an interest in a pool of mortgage loans
insured by the FHA under the  Housing  Act or Title V of the Housing Act of 1949
("FHA  Loans"),   or  partially   guaranteed  by  the  United  States   Veterans
Administration  under the Servicemen's  Readjustment Act of 1944, as amended, or
Chapter 37 of Title 38, United States Code ("VA Loans").

         Section  306(g) of the  Housing Act  provides  that "the full faith and
credit of the United  States is pledged to the payment of all amounts  which may
be required to be paid under any guaranty  under this  subsection."  In order to
meet its obligations under any such guaranty,  GNMA may, under Section 306(d) of
the Housing Act, borrow from the United States  Treasury in an unlimited  amount
which is at any time sufficient to enable GNMA to perform its obligations  under
its guarantee.

         Each GNMA  Certificate  held in the Trust for a Series will be a "fully
modified  pass-through"  mortgage-backed  certificate  issued and  serviced by a
mortgage banking company or other financial  concern ("GNMA Issuer") approved by
GNMA or by FNMA as a seller-servicer  of FHA Loans and/or VA Loans. The mortgage
loans  underlying  the GNMA  Certificates  will  consist of FHA Loans  and/or VA
Loans.  GNMA  will  approve  the  issuance  of each  such  GNMA  Certificate  in
accordance with a guaranty agreement (a "Guaranty  Agreement")  between GNMA and
the GNMA  Issuer.  Pursuant  to its  Guaranty  Agreement,  a GNMA Issuer will be
required  to  advance  its own  funds in order to make  timely  payments  of all
amounts due on each such GNMA Certificate  even if the payments  received by the
GNMA Issuer on the FHA Loans or VA Loans  underlying each such GNMA  Certificate
are less than the amounts due on each such GNMA Certificate.

         The full and timely  payment of  principal of and interest on each GNMA
Certificate  will be guaranteed by GNMA,  which obligation is backed by the full
faith and credit of the United States.  Each such GNMA  Certificate will have an
original maturity of not more than 30 years (but may have original maturities of
substantially  less than 30 years).  Each such GNMA Certificate will be based on
or  backed  by a pool of FHA Loans or VA Loans  secured  by one- to  four-family
residential  properties  and will provide for the payment by or on behalf of the
GNMA  Issuer to the  registered  holder of such GNMA  Certificate  of  scheduled
monthly  payments of principal  and interest  equal to the  registered  holder's
proportionate  interest in the  aggregate  amount of the monthly  principal  and
interest  payment on each FHA Loan or VA Loan underlying such GNMA  Certificate,
less the  applicable  servicing  and  guaranty  fee,  which  together  equal the
difference  between the interest on the FHA Loan or VA Loan and the pass-through
rate  on  the  GNMA  Certificate.   In  addition,   each  payment  will  include
proportionate  pass-through  payments of any prepayments of principal on the FHA
Loans or VA Loans underlying such GNMA  Certificate and liquidation  proceeds in
the  event of a  foreclosure  or other  disposition  of any such FHA Loans or VA
Loans.

         If a GNMA Issuer is unable to make the  payments on a GNMA  Certificate
as it becomes  due, it must  promptly  notify GNMA and request GNMA to make such
payment. Upon notification and request, GNMA will make such payments directly to
the registered holder of such GNMA Certificate.  In the event no payment is made
by a GNMA  Issuer and the GNMA Issuer  fails to notify and request  GNMA to make
such  payment,  the  holder of such GNMA  Certificate  will have  recourse  only
against GNMA to obtain such payment.  The Trustee or its nominee,  as registered
holder of the GNMA  Certificates  held in the Trust for a Series,  will have the
right  to  proceed  directly  against  GNMA  under  the  terms  of the  Guaranty
Agreements  relating to such GNMA Certificates for any amounts that are not paid
when due.

Federal National Mortgage Association; FNMA Certificates

         FNMA is a federally-chartered and privately-owned corporation organized
and existing under the Federal  National  Mortgage  Association  Charter Act, as
amended (the "Charter Act"). FNMA was originally established in 1938 as a United
States  government  agency to provide  supplemental  liquidity  to the  mortgage
market  and  was  transformed  into a  stockholder-owned  and  privately-managed
corporation by legislation  enacted in 1968. FNMA provides funds to the mortgage
market primarily by purchasing mortgage loans from lenders, thereby replenishing
their funds for additional  lending.  FNMA acquires  funds to purchase  mortgage
loans from many  capital  market  investors  that may not  ordinarily  invest in
mortgages,  thereby  expanding the total amount of funds  available for housing.
Operating   nationwide,   FNMA  helps  to   redistribute   mortgage  funds  from
capital-surplus to capital-short areas.

         FNMA  Certificates are guaranteed  mortgage  pass-through  certificates
representing  fractional  undivided interests in a pool of mortgage loans formed
by FNMA.  Each  mortgage  loan must meet the  applicable  standards  of the FNMA
purchase  program.  Mortgage loans comprising a pool are either provided by FNMA
from  its own  portfolio  or  purchased  pursuant  to the  criteria  of the FNMA
purchase program.

         FNMA guarantees to each registered holder of a FNMA Certificate that it
will  distribute  amounts  representing  such  holder's  proportionate  share of
scheduled  principal and interest  payments at the applicable  pass-through rate
provided for by such FNMA Certificate on the underlying mortgage loans,  whether
or not received,  and such holder's  proportionate  share of the full  principal
amount of any foreclosed or other finally  liquidated  mortgage loan, whether or
not such principal amount is actually  recovered.  The obligations of FNMA under
its  guaranties  are  obligations  solely  of FNMA and are not  backed  by,  nor
entitled  to,  the full  faith and credit of the  United  States.  Although  the
Secretary of the Treasury of the United  States has  discretionary  authority to
lend FNMA up to $2.25 billion outstanding at any time, neither the United States
nor any agency  thereof is obligated to finance  FNMA's  operations or to assist
FNMA in any other  manner.  If FNMA  were  unable to  satisfy  its  obligations,
distributions to holders of FNMA  Certificates  would consist solely of payments
and other recoveries on the underlying mortgage loans and, accordingly,  monthly
distributions  to holders of FNMA  Certificates  would be affected by delinquent
payments and defaults on such mortgage loans.

Federal Home Loan Mortgage Corporation; FHLMC Certificates

         FHLMC  is  a  publicly-held   government-sponsored  enterprise  created
pursuant to Title III of the Emergency Home Finance Act of 1970, as amended (the
"FHLMC Act"). FHLMC was established  primarily for the purpose of increasing the
availability of mortgage credit for the financing of urgently needed housing. It
seeks to  provide an  enhanced  degree of  liquidity  for  residential  mortgage
investments  primarily by assisting in the development of secondary  markets for
conventional  mortgages.  The principal  activity of FHLMC currently consists of
the  purchase  of  first  lien  conventional  mortgage  loans  or  participation
interests  in  such  mortgage  loans  and  the  sale of the  mortgage  loans  or
participations so purchased in the form of mortgage securities,  primarily FHLMC
Certificates.  FHLMC is confined to purchasing, so far as practicable,  mortgage
loans that it deems to be of such quality,  type and class as to meet  generally
the purchase standards imposed by private institutional mortgage investors.

         Each FHLMC  Certificate  represents an undivided  interest in a pool of
mortgage loans that may consist of first lien  conventional  loans, FHA Loans or
VA Loans (a "FHLMC  Certificate  Group").  FHLMC  guarantees to each  registered
holder of a FHLMC  Certificate  the timely payment of interest on the underlying
mortgage loans to the extent of the applicable  certificate interest rate on the
registered  holder's pro rata share of the unpaid principal balance  outstanding
on the underlying  mortgage loans in the FHLMC  Certificate Group represented by
such FHLMC Certificate,  whether or not received.  FHLMC also guarantees to each
registered  holder  of a FHLMC  Certificate  collection  by such  holder  of all
principal on the underlying mortgage loans, without any offset or deduction,  to
the extent of such holder's pro rata share thereof,  but does not, unless and to
the extent  specified in the Prospectus  Supplement for a Series,  guarantee the
timely  payment  of  scheduled  principal.  Pursuant  to its  guaranties,  FHLMC
indemnifies holders of FHLMC Certificates against any diminution in principal by
reason of charges for property repairs,  maintenance and foreclosure.  FHLMC may
remit the amount due on account of its  guaranty of  collection  of principal at
any time after default on an underlying mortgage loan, but not later than (i) 30
days following  foreclosure sale, (ii) 30 days following payment of the claim by
any mortgage  insurer or (iii) 30 days  following the expiration of any right of
redemption,  whichever  occurs  later,  but in any event no later  than one year
after  demand  has been  made  upon the  borrower  for  accelerated  payment  of
principal. In taking actions regarding the collection of principal after default
on the mortgage loans  underlying  FHLMC  Certificates,  including the timing of
demand for acceleration,  FHLMC reserves the right to exercise its judgment with
respect to the mortgage  loans in the same manner as for mortgage  loans that it
has purchased but not sold.  The length of time necessary for FHLMC to determine
that  a  mortgage  loan  should  be  accelerated   varies  with  the  particular
circumstances  of each  borrower,  and FHLMC  has not  adopted  standards  which
require that the demand be made within any specified period.

         FHLMC  Certificates  are not guaranteed by the United States and do not
constitute debts or obligations of the United States or any  instrumentality  of
the United States other than FHLMC.  The obligations of FHLMC under its guaranty
are obligations solely of FHLMC and are not backed by, nor entitled to, the full
faith and credit of the United  States.  If FHLMC  were  unable to satisfy  such
obligations, distributions to holders of FHLMC Certificates would consist solely
of  payments  and  other  recoveries  on  the  underlying  mortgage  loans  and,
accordingly,  monthly  distributions to holders of FHLMC  Certificates  would be
affected by delinquent payments and defaults on such mortgage loans.

         FHLMC also issues mortgage participation  certificates  representing an
undivided  interest in a group of  multi-family  residential  mortgage  loans or
participations  in  multi-family  residential  mortgage loans purchased by FHLMC
("FHLMC Project Certificates"). To the extent a material portion of the Mortgage
Assets  included in a Trust consist of FHLMC Project  Certificates,  the related
Prospectus   Supplement  will  set  forth   additional   information   regarding
multi-family residential mortgage loans that qualify for purchase by FHLMC.

Stripped Mortgage-Backed Certificates; Other Agency Securities

         Agency  Securities may consist of one or more stripped  mortgage-backed
securities,  each as described herein and in the related Prospectus  Supplement.
Each such Agency Security will represent an undivided interest in all or part of
either the principal  distributions (but not the interest  distributions) or the
interest  distributions  (but  not  the  principal  distributions)  or  in  some
specified  portion of the principal and interest  distributions  (but not all of
such  distributions)  on certain GNMA  Certificates,  FNMA Certificates or FHLMC
Certificates.  The underlying securities will be held under a trust agreement by
GNMA, FNMA or FHLMC, each as trustee, or by another trustee named in the related
Prospectus  Supplement.  GNMA, FNMA or FHLMC will guarantee each stripped Agency
Security to the same extent as such entity guarantees the underlying  securities
backing such stripped Agency Security, unless otherwise specified in the related
Prospectus Supplement.

         If a  material  portion  of the  Mortgage  Assets  included  in a Trust
consists of other  mortgage  pass-through  certificates  issued or guaranteed by
GNMA,  FNMA or FHLMC,  the  related  Prospectus  Supplement  will  describe  the
characteristics of such mortgage pass-through  certificates.  If so specified in
the  Prospectus  Supplement for a Series,  a combination  of different  types of
Agency Securities may be included in the related Trust.

Private Mortgage-Backed Securities

         The  Private  Mortgage-Backed   Securities  may  include  (i)  mortgage
participation or pass-through  certificates representing beneficial interests in
certain  mortgage  loans or Agency  Securities or (ii)  collateralized  mortgage
obligations   secured  by  certain  mortgage  loans.   Private   Mortgage-Backed
Securities  will  have been  issued  pursuant  to a PMBS  Agreement  (the  "PMBS
Agreement").  The  seller/servicer  of the  underlying  mortgage loans will have
entered into the PMBS  Agreement with the trustee under such PMBS Agreement (the
"PMBS Trustee"). The PMBS Trustee or its agent, or a custodian, will possess the
mortgage loans underlying such Private Mortgage-Backed Security.  Mortgage loans
underlying  a Private  Mortgage-Backed  Security  will be serviced by a servicer
(the  "PMBS  Servicer")  directly  or by one or  more  sub-servicers  who may be
subject to the  supervision  of the PMBS  Servicer.  The PMBS  Servicer  will be
approved by FNMA or FHLMC as a servicer  and, if FHA Loans  underlie the Private
Mortgage-Backed Securities, by HUD as an FHA mortgagee.

         The  issuer  of  the  Private  Mortgage-Backed  Securities  (the  "PMBS
Issuer") will be a financial  institution or other entity  engaged  generally in
the business of mortgage  lending or the acquisition of mortgage loans, a public
agency or instrumentality of a state, local or federal government,  or a limited
purpose or other  corporation  organized for the purpose of, among other things,
establishing  trusts and acquiring and selling  housing loans to such trusts and
selling  beneficial  interests in such trusts. If so specified in the Prospectus
Supplement,  the PMBS Issuer may be an affiliate of the Company. The obligations
of the PMBS  Issuer will  generally  be limited to certain  representations  and
warranties  with  respect to the assets  conveyed  by it to the  related  Trust.
Unless otherwise  specified in the related  Prospectus  Supplement for a Series,
the PMBS  Issuer  will not have  guaranteed  any of the assets  conveyed  to the
related Trust or any of the Private Mortgage-Backed  Securities issued under the
PMBS Agreement. In addition,  although the mortgage loans underlying the Private
Mortgage-Backed  Securities may be guaranteed by an agency or instrumentality of
the United States, the Private Mortgage-Backed Securities themselves will not be
so guaranteed.

         Distributions  of principal  and  interest  will be made on the Private
Mortgage-Backed  Securities  on the dates  specified  in the related  Prospectus
Supplement.  The Private  Mortgage-Backed  Securities may be entitled to receive
nominal or no principal  distributions or nominal or no interest  distributions.
Principal and interest distributions will be made on the Private Mortgage-Backed
Securities by the PMBS Trustee or the PMBS Servicer. The PMBS Issuer or the PMBS
Servicer  may have  the  right  to  repurchase  assets  underlying  the  Private
Mortgage-Backed  Securities  after a certain  date or under other  circumstances
specified in the related Prospectus Supplement.

         The mortgage loans  underlying the Private  Mortgage-Backed  Securities
may consist of fixed rate,  level payment,  fully amortizing loans or GPM Loans,
Buy-Down Loans, ARM Loans,  Balloon Loans or Mortgage Loans having other special
payment  features.  Such mortgage loans may be secured by single family property
or  multi-family  property  or by an  assignment  of the  proprietary  lease  or
occupancy agreement relating to a specific dwelling within a cooperative and the
related  shares  issued  by such  cooperative.  Credit  support  in the  form of
subordination  of other  private  mortgage  certificates  issued  under the PMBS
Agreement,  reserve  funds,  insurance  policies,  letters of credit,  financial
guaranty insurance policies,  guarantees or other types of credit support may be
provided   with  respect  to  the   mortgage   loans   underlying   the  Private
Mortgage-Backed  Securities  or  with  respect  to the  Private  Mortgage-Backed
Securities themselves.

         If a  material  portion  of the  Mortgage  Assets  included  in a Trust
consists  of  Private   Mortgage-Backed   Securities,   the  related  Prospectus
Supplement will specify (i) the approximate  aggregate principal amount and type
of any Private  Mortgage-Backed  Securities  to be  included in the Trust,  (ii)
certain   characteristics   of  the  mortgage   loans   underlying  the  Private
Mortgage-Backed  Securities  including (A) the payment features of such mortgage
loans, (B) the approximate  aggregate principal balance, if known, of underlying
mortgage loans insured or guaranteed by a governmental entity, (C) the servicing
fee or range of servicing fees with respect to the underlying mortgage loans and
(D) the minimum and maximum stated  maturities of the underlying  mortgage loans
at  origination,  (iii) the  maximum  original  term-to-stated  maturity  of the
Private  Mortgage-Backed  Securities,  (iv) the weighted average  term-to-stated
maturity of the Private  Mortgage-Backed  Securities,  (v) the  pass-through  or
certificate rate of the Private  Mortgage-Backed  Securities,  (vi) the weighted
average  pass-through  or  certificate  rate  of  the  Private   Mortgage-Backed
Securities,  (vii) the PMBS  Issuer,  the PMBS  Servicer (if other than the PMBS
Issuer) and the PMBS Trustee,  (viii) certain characteristics of credit support,
if any, such as reserve  funds,  insurance  policies,  surety bonds,  letters of
credit or  guaranties,  relating to the mortgage  loans  underlying  the Private
Mortgage-Backed   Securities  or  to  such  Private  Mortgage-Backed  Securities
themselves,  (ix) the  terms on which  the  underlying  mortgage  loans for such
Private Mortgage-Backed Securities may, or are required to, be repurchased prior
to their stated maturity or the stated  maturity of the Private  Mortgage-Backed
Securities  and (x) the terms on which other  mortgage  loans may be substituted
for those originally underlying the Private Mortgage-Backed Securities.

Home Equity Lines of Credit

         Unless otherwise specified in the related Prospectus Supplement, HELOCs
will consist of home equity lines of credit or certain  balances thereof secured
by  mortgages  on  one-  to  four-family   residential   properties,   including
condominium units and cooperative dwellings, or mixed-use properties. The HELOCs
may be subordinated to other mortgages on such properties.

         As more fully described in the related Prospectus Supplement,  interest
on each HELOC,  excluding  introductory  rates  offered from time to time during
promotional  periods,  may be computed and payable  monthly on the average daily
outstanding  principal balance of such loan. Principal amounts on the HELOCs may
be drawn  down (up to a maximum  amount as set forth in the  related  Prospectus
Supplement)  or repaid  under each HELOC from time to time.  If specified in the
related Prospectus Supplement, new draws by borrowers under HELOCs automatically
will become part of the Trust for a Series.  As a result,  the aggregate balance
of the HELOCs will fluctuate from day to day as new draws by borrowers are added
to the Trust and  principal  payments  are  applied to such  balances,  and such
amounts  usually  will differ each day, as more  specifically  described  in the
Prospectus  Supplement.  Under certain circumstances more fully described in the
related Prospectus  Supplement,  a borrower under a HELOC may choose an interest
only payment  option and is  obligated to pay only the amount of interest  which
accrues on such loan during the billing  cycle.  An interest only payment option
may be available for a specified  period before the borrower may begin paying at
least the  minimum  monthly  payment or a  specified  percentage  of the average
outstanding balance of the loan.

         The  Mortgaged  Premises  relating  to  HELOCs  will  include  one-  to
four-family residential properties,  including condominium units and Cooperative
dwellings,  and mixed-use properties.  Mixed-use properties will consist of one-
to   four-family   residential   dwelling  units  and  space  used  for  retail,
professional  or other  commercial  uses. The Mortgaged  Premises may consist of
detached individual dwellings,  individual condominiums,  townhouses,  duplexes,
row houses,  individual  units in planned unit  developments  and other attached
dwelling units.  Each one- to four-family  dwelling unit will be located on land
owned in fee simple by the  borrower or on land leased by the  borrower  for the
term of at least ten years (unless otherwise specified in the related Prospectus
Supplement)  greater than the term of the related HELOC.  Attached dwellings may
include  owner-occupied  structures where each borrower owns the land upon which
the unit is built, with the remaining adjacent land owned in common, or dwelling
units   subject  to  a   proprietary   lease  or   occupancy   agreement   in  a
cooperatively-owned apartment building.

         The aggregate principal balance of HELOCs secured by Mortgaged Premises
that are owner-occupied will be disclosed in the related Prospectus  Supplement.
Unless otherwise  specified in the Prospectus  Supplement,  the sole basis for a
representation  that a given  percentage  of the HELOCs  are  secured by one- to
four-family dwelling units that are owner-occupied will be either (i) the making
of a representation  by the borrower at origination of the HELOC either that the
underlying  Mortgaged  Premises  will be used by the borrower for a period of at
least six months  every year or that the borrower  intends to use the  Mortgaged
Premises  as a primary  residence  or (ii) a  finding  that the  address  of the
underlying  Mortgaged Premises is the borrower's mailing address as reflected in
the Master Servicer's records. To the extent specified in the related Prospectus
Supplement,  the Mortgaged  Premises may include non-owner  occupied  investment
properties and vacation and second homes.

Pre-Funding Account

         If so specified in the related Prospectus Supplement, a Trust may enter
into an agreement (each, a "Pre-Funding  Agreement") with the Seller under which
the  Seller  will agree to  transfer  additional  Mortgage  Assets to such Trust
following  the  date  on  which  such  Trust  is  established  and  the  related
Certificates  are  issued.  Any  Pre-Funding  Agreement  will  require  that any
Mortgage  Loans so  transferred  conform to the  requirements  specified in such
Pre-Funding  Agreement.  If a Pre-Funding Agreement is used, the related Trustee
will be  required  to deposit in a  segregated  account  (each,  a  "Pre-Funding
Account") all or a portion of the proceeds received by the Trustee in connection
with the sale of one or more classes of Certificates of the related Series.  The
additional  Mortgage  Assets will thereafter be transferred to the related Trust
in  exchange  for money  released  to the Seller  from the  related  Pre-Funding
Account.  Each Pre-Funding Agreement will specify a period during which any such
transfer  must occur.  If all moneys  originally  deposited in such  Pre-Funding
Account are not used by the end of such  specified  period,  then any  remaining
moneys  will be  applied as a  mandatory  prepayment  of one or more  Classes of
Certificates as specified in the related Prospectus Supplement.  In general, the
specified  period for the  acquisition  by a Trust of additional  Mortgage Loans
will not exceed three months from the date such Trust is established.

Asset Proceeds Account

         All  payments  and  collections  received or  advanced on the  Mortgage
Assets  assigned or  transferred to the Trust for the  Certificates  of a Series
will be  remitted to one or more  accounts  (collectively,  the "Asset  Proceeds
Account")  established  and maintained in trust on behalf of the holders of such
Certificates.  Unless  otherwise  specified in the  Prospectus  Supplement for a
Series,  reinvestment  income,  if any, on amounts in the Asset Proceeds Account
will not accrue for the benefit of the holders of the  Certificates  of a Series
but will be remitted  periodically  to the Master  Servicer or the  Servicers as
additional master servicing or servicing compensation.

         Unless otherwise  specified in the Prospectus  Supplement for a Series,
payments on the Mortgage Loans included in the related Trust will be remitted to
the Servicer Custodial Account or the Master Servicer Custodial Account and then
to the Asset Proceeds  Account for such Series,  net of amounts  required to pay
servicing  fees and any amounts  that are to be included in any Reserve  Fund or
other fund or  account  for such  Series.  All  payments  received  on  Mortgage
Certificates  included  in the Trust for a Series  will be remitted to the Asset
Proceeds  Account.  All or a  portion  of the  amounts  in such  Asset  Proceeds
Account,   together  with   reinvestment   income  thereon  if  payable  to  the
Certificateholders,  will be available,  to the extent  specified in the related
Prospectus Supplement,  for the payment of Trustee fees and any other fees to be
paid  directly by the Trustee and for the payment of  principal  and interest on
each Class of  Certificates  of such Series in  accordance  with the  respective
allocations set forth in the related Prospectus Supplement.

                               CREDIT ENHANCEMENT

General

         The Mortgage  Assets in a Trust or one or more Classes of  Certificates
may  have  the  benefit  of one or more  types  of  credit  enhancement.  Credit
enhancement may be provided through the  subordination of one or more Classes of
Certificates,  overcollateralization,  Certificate Guarantee Insurance Policies,
Mortgage Pool Insurance Policies, Special Hazard Insurance Policies,  Bankruptcy
Bonds, Reserve Funds, letters of credit,  financial guaranty insurance policies,
third party  guarantees,  other methods of credit  enhancement  described in the
related  Prospectus  Supplement  or any  combination  of the  foregoing.  Credit
enhancement will not provide  protection  against all risks of loss and will not
guarantee  repayment of the entire  principal  balance of the  Certificates  and
interest  thereon.  If losses  occur which  exceed the amount  covered by credit
enhancement  or which are not covered by credit  enhancement,  holders of one or
more Classes of Certificates will bear their allocable share of deficiencies. If
a form of credit enhancement applies to several Classes of Certificates,  and if
principal payments equal to the aggregate  principal balances of certain Classes
of Certificates will be distributed prior to such distributions to other Classes
of Certificates, the Classes of Certificates which receive such distributions at
a later time are more likely to bear any losses which exceed the amount  covered
by credit enhancement.  Coverage under any credit enhancement may be canceled or
reduced by the Master  Servicer or the Seller if such  cancellation or reduction
would not adversely affect the rating of the related  Certificates.  The Trustee
of the related Trust will have the right to sue providers of credit  enhancement
if a default is made on a required payment.

Subordination

         If so specified in the related Prospectus Supplement,  distributions in
respect  of  scheduled  principal,   principal  prepayments,   interest  or  any
combination  thereof  that  otherwise  would  have been  payable  to one or more
Classes of Subordinated  Certificates of a Series will instead be payable to one
or more Classes of Senior  Certificates  of such Series under the  circumstances
and to the extent  specified in such Prospectus  Supplement.  If so specified in
the  Prospectus  Supplement,  delays in receipt  of  scheduled  payments  on the
Mortgage  Loans and losses on  defaulted  Mortgage  Loans will be borne first by
Classes of  Subordinated  Certificates  and thereafter by one or more Classes of
Senior  Certificates,  under the  circumstances  and subject to the  limitations
specified in such Prospectus Supplement.  The aggregate distributions in respect
of delinquent  payments on the Mortgage Loans over the lives of the Certificates
or at any time,  the  aggregate  losses in respect of defaulted  Mortgage  Loans
which must be borne by the Subordinated  Certificates by virtue of subordination
and the  amount  of the  distributions  otherwise  payable  to the  Subordinated
Certificates that will be payable to the Senior Certificates on any Distribution
Date may be limited as  specified  in the  Prospectus  Supplement.  If aggregate
distributions  in  respect  of  delinquent  payments  on the  Mortgage  Loans or
aggregate  losses in  respect  of such  Mortgage  Loans were to exceed the total
amounts  payable  and  available  for  distribution  to holders of  Subordinated
Certificates  or, if  applicable,  were to exceed a  specified  maximum  amount,
holders of Senior Certificates could experience losses on the Certificates.

         If so  specified  in  the  related  Prospectus  Supplement,  all or any
portion  of  distributions  otherwise  payable to the  holders  of  Subordinated
Certificates on any Distribution  Date may instead be deposited into one or more
reserve accounts  established by the Trustee.  If so specified in the Prospectus
Supplement,  such  deposits  may be  made  on each  Distribution  Date,  on each
Distribution Date for specified periods or until the balance in any such reserve
account has reached a specified amount and, following payments from such reserve
account to the holders of Senior  Certificates  or otherwise,  thereafter to the
extent  necessary  to restore  the balance of such  reserve  account to required
levels, in each case as specified in the Prospectus Supplement.  If so specified
in the Prospectus Supplement, amounts on deposit in any such reserve account may
be  released to the Seller or the  holders of any Class of  Certificates  at the
times and under the circumstances specified in the Prospectus Supplement.

         If  specified  in the  Prospectus  Supplement,  one or more  Classes of
Certificates may bear the risk of certain losses on defaulted Mortgage Loans not
covered by other forms of credit support prior to other Classes of Certificates.
Such  subordination  might be effected by reducing the principal  balance of the
Subordinated  Certificates  on account of such losses,  thereby  decreasing  the
proportionate  share of  distributions  allocable  to such  Certificates,  or by
another means specified in the Prospectus Supplement.

         If so specified in the Prospectus Supplement, various classes of Senior
Certificates  and  Subordinated  Certificates  may  themselves be subordinate in
their  right to  receive  certain  distributions  to  other  Classes  of  Senior
Certificates   and   Subordinated   Certificates,    respectively,   through   a
cross-support  mechanism  or  otherwise.  If  so  specified  in  the  Prospectus
Supplement,  the same Class of Certificates may constitute  Senior  Certificates
with  respect  to  certain   types  of  payments  or  losses  and   Subordinated
Certificates with respect to other types of payments or losses.

         Distributions may be allocated among Classes of Senior Certificates and
Classes of Subordinated  Certificates  (i) in the order of their scheduled final
distribution  dates,  (ii) in  accordance  with a schedule or formula,  (iii) in
relation  to the  occurrence  of  events  or (iv)  otherwise,  in  each  case as
specified  in the  Prospectus  Supplement.  As between  Classes of  Subordinated
Certificates,   payments  to  holders  of  Senior  Certificates  on  account  of
delinquencies or losses and payments to any reserve account will be allocated as
specified in the Prospectus Supplement.

Certificate Guaranty Insurance Policies

         If so  specified  in the  related  Prospectus  Supplement,  one or more
certificate guaranty insurance policies (each, a "Certificate Guaranty Insurance
Policy")  will be obtained and  maintained  for one or more Classes or Series of
Certificates.  The issuer of any such Certificate Guaranty Insurance Policy (the
"Certificate  Guaranty  Insurer")  will  be  named  in  the  related  Prospectus
Supplement. In general,  Certificate Guaranty Insurance Policies unconditionally
and irrevocably guarantee that the full amount of the distributions of principal
and interest to which the holders of the related Certificates are entitled under
the related  Agreement,  as well as any other  amounts  specified in the related
Prospectus  Supplement,  will  be  received  by an  agent  of  the  Trustee  for
distribution by the Trustee to such holders.

         The specific terms of any Certificate Guaranty Insurance Policy will be
set forth in the related Prospectus  Supplement.  Certificate Guaranty Insurance
Policies may have limitations including,  but not limited to, limitations on the
obligation  of  the  Certificate   Guaranty  Insurer  to  guarantee  the  Master
Servicer's  obligation to repurchase or substitute  for any Mortgage  Loans,  to
guarantee  any  specified  rate of  prepayments  or to  provide  funds to redeem
Certificates  on any specified  date. The  Certificate  Guaranty  Insurer may be
subrogated to the rights of the holders of the related  Certificates  to receive
distributions  of principal and interest to which they are entitled,  as well as
certain other amounts  specified in the related  Prospectus  Supplement,  to the
extent of any  payments  made by such  Certificate  Guaranty  Insurer  under the
related Certificate Guaranty Insurance Policy.

Overcollateralization

         If so specified in the related Prospectus  Supplement,  certain Classes
of  Certificates  may be entitled to receive  limited  acceleration of principal
relative to the  amortization of the related  Mortgage  Assets.  The accelerated
amortization  will be achieved by applying certain excess interest  collected on
the Mortgage Assets to the payment of principal on such Classes of Certificates.
This acceleration feature is intended to create a level of overcollateralization
generally  equal  to the  excess  of the  aggregate  principal  balances  of the
applicable  Mortgage  Assets  over  the  aggregate  principal  balances  of  the
applicable  Classes of Certificates.  The acceleration  feature may continue for
the life of the applicable  Classes of  Certificates  or may be limited.  In the
case of limited acceleration,  once the required level of  overcollateralization
is  reached,  and  subject  to  certain  provisions  specified  in  the  related
Prospectus  Supplement,  the acceleration feature will cease unless necessary to
maintain the required overcollateralization level.

Mortgage Pool Insurance Policies

         If so  specified  in the  related  Prospectus  Supplement,  one or more
mortgage pool insurance  policies  (each,  a "Mortgage  Pool Insurance  Policy")
insuring, subject to their provisions and certain limitations,  against defaults
on the related  Mortgage  Loans will be obtained and  maintained for the related
Series in an amount specified in such Prospectus  Supplement.  The issuer of any
such Mortgage Pool  Insurance  Policy (the "Pool  Insurer") will be named in the
related  Prospectus  Supplement.  The terms of the  Agreement  with respect to a
Series will require the Master  Servicer to maintain the Mortgage Pool Insurance
Policies,  if any, for such Series in full force and effect  throughout the term
of such  Agreement,  subject  to certain  conditions  contained  herein,  and to
present or cause the  Servicers to present  claims  thereunder  on behalf of the
Seller,  the Trustee  and the  holders of the  Certificates  of such  Series.  A
Mortgage Pool Insurance Policy for a Series will not be a blanket policy against
loss  because  claims  thereunder  may  only be made  for  particular  defaulted
Mortgage  Loans and only  upon  satisfaction  of  certain  conditions  precedent
described in the related Prospectus Supplement. A Mortgage Pool Insurance Policy
generally  will not cover  losses  due to a failure  to pay or denial of a claim
under a Primary Mortgage Insurance Policy.

         A Mortgage Pool  Insurance  Policy will  generally not insure (and many
Primary  Mortgage  Insurance  Policies may not insure)  against  Special  Hazard
Losses or losses  sustained  by reason of a default  arising  from,  among other
things,  (i) fraud or negligence in the  origination  or servicing of a Mortgage
Loan,  including  misrepresentation  by the borrower,  the Originator or persons
involved  in the  origination  thereof,  (ii)  failure  to  construct  Mortgaged
Premises in accordance with plans and specifications or (iii) a claim in respect
of a defaulted  Mortgage Loan occurring when the Servicer of such Mortgage Loan,
at the time of default or  thereafter,  was not approved by the Pool Insurer.  A
failure of coverage  attributable to one of the foregoing events might result in
a breach of the representations and warranties of Saxon Mortgage or the Servicer
and,  in such  event,  subject  to  certain  limitations,  might give rise to an
obligation  on the  part of Saxon  Mortgage  or the  Servicer  to  purchase  the
defaulted  Mortgage  Loan if the breach  cannot be cured.  See  "Origination  of
Mortgage Loans -- Representations and Warranties." In addition,  if a terminated
Servicer has failed to comply with its obligation under the Servicing  Agreement
to purchase a Mortgage Loan upon which  coverage under a Mortgage Pool Insurance
Policy has been denied on the grounds of fraud,  dishonesty or misrepresentation
(or if the Servicer has no such obligation),  Saxon Mortgage may be obligated to
purchase the Mortgage  Loan.  See "Servicing of Mortgage Loans -- General" and "
- -- Maintenance of Insurance  Policies;  Claims  Thereunder and Other Realization
Upon Defaulted Mortgage Loans."

         The  original  amount of coverage  under any  Mortgage  Pool  Insurance
Policy  assigned to the Trust for a Series will be reduced  over the life of the
Certificates  of such Series by the aggregate  dollar amount of claims paid less
the aggregate of the net amounts  realized by the Pool Insurer upon  disposition
of all foreclosed  Mortgaged Premises covered thereby. The amount of claims paid
includes certain expenses incurred by the Servicer or the Master Servicer of the
defaulted  Mortgage  Loan, as well as accrued  interest on  delinquent  Mortgage
Loans to the date of payment of the claim.  The net amounts realized by the Pool
Insurer  will depend  primarily on the market  value of the  Mortgaged  Premises
securing the defaulted Mortgage Loan. The market value of the Mortgaged Premises
will be determined by a variety of economic,  geographic,  social, environmental
and other factors and may be affected by matters that were unknown and could not
reasonably  have been  anticipated  at the time the original  loan was made.  If
aggregate  net claims  paid under a Mortgage  Pool  Insurance  Policy  reach the
original  policy limit,  coverage under the Mortgage Pool Insurance  Policy will
lapse and any further losses may affect  adversely  distributions  to holders of
the  Certificates  of such  Series.  The  original  amount of  coverage  under a
Mortgage Pool  Insurance  Policy  assigned to the Trust for a Series may also be
reduced or  canceled to the extent each  Rating  Agency  that  provides,  at the
request of the Seller,  a rating for the  Certificates  of such Series  confirms
that such reduction will not result in a lowering or withdrawal of such rating.


         Unless  otherwise  specified in the related  Prospectus  Supplement,  a
Mortgage Pool  Insurance  Policy may insure against losses on the Mortgage Loans
assigned to Trusts for other Series of  Certificates  or the mortgage loans that
secure other mortgage-backed  securities or collateralized  mortgage obligations
issued  by the  Seller or one of its  affiliates;  provided,  however,  that the
extension of coverage  (and the  corresponding  assignment  of the Mortgage Pool
Insurance  Policy) to any other Series or such other  securities or  obligations
does not, at the time of such  extension,  result in the downgrade or withdrawal
of any credit rating assigned,  at the request of the Seller, to the outstanding
Certificates of such Series.

Special Hazard Insurance Policies

         If so  specified  in the  related  Prospectus  Supplement,  one or more
special hazard insurance  policies (each, a "Special Hazard  Insurance  Policy")
insuring,  subject to their provisions and certain limitations,  against certain
losses not covered by Standard  Hazard  Insurance  Policies will be obtained and
maintained  for the related  Series in an amount  specified  in such  Prospectus
Supplement. The issuer of any such Special Hazard Insurance Policy (the "Special
Hazard Insurer") will be named in the related Prospectus  Supplement.  A Special
Hazard  Insurance  Policy  will,  subject to the  limitations  described  below,
protect the holders of the  Certificates  of such Series from (i) loss by reason
of damage to the Mortgaged Premises underlying defaulted Mortgage Loans included
in the Trust for such Series caused by certain hazards (including  vandalism and
earthquakes  and,  except  where  the  borrower  is  required  to  obtain  flood
insurance,  floods and  mudflows) not covered by the Standard  Hazard  Insurance
Policies with respect to such Mortgage  Loans and (ii) loss from partial  damage
to  such  Mortgaged  Premises  caused  by  reason  of  the  application  of  the
coinsurance  clause  contained in such Standard  Hazard  Insurance  Policies.  A
Special Hazard  Insurance  Policy for a Series will not,  however,  cover losses
occasioned by war, nuclear  reaction,  nuclear or atomic weapons,  insurrection,
normal wear and tear or certain other risks.

         Subject to the  foregoing  limitations,  the Special  Hazard  Insurance
Policy with  respect to a Series will provide that when there has been damage to
the Mortgaged Premises securing a defaulted Mortgage Loan and such damage is not
covered by the Standard Hazard  Insurance  Policy  maintained by the borrower or
the Servicer or the Master  Servicer  with respect to such  Mortgage  Loan,  the
Special  Hazard  Insurer  will pay the  lesser of (i) the cost of repair of such
Mortgaged  Premises or (ii) upon transfer of such Mortgaged  Premises to it, the
unpaid principal balance of such Mortgage Loan at the time of the acquisition of
such Mortgaged  Premises,  plus accrued interest to the date of claim settlement
(excluding late charges and penalty interest),  and certain expenses incurred in
respect of such Mortgaged  Premises.  No claim may be validly  presented under a
Special  Hazard  Insurance  Policy unless (i) hazard  insurance on the Mortgaged
Premises  securing the defaulted  Mortgage Loan has been kept in force and other
reimbursable  protection,  preservation and foreclosure  expenses have been paid
(all of which must be approved  in advance as  necessary  by the Special  Hazard
Insurer and (ii) the insured has acquired  title to the Mortgaged  Premises as a
result of default by the  borrower.  If the sum of the unpaid  principal  amount
plus  accrued  interest  and  certain  expenses  is paid by the  Special  Hazard
Insurer,  the amount of further  coverage  under the  Special  Hazard  Insurance
Policy will be reduced by such amount less any net proceeds from the sale of the
Mortgaged  Premises.  Any  amount  paid as the cost of repair  of the  Mortgaged
Premises will reduce coverage by such amount.

         The terms of the  Agreement  with  respect to a Series will require the
Master  Servicer to maintain  the Special  Hazard  Insurance  Policies  for such
Series in full force and effect  throughout the term of such Agreement,  subject
to certain conditions contained therein,  present claims thereunder on behalf of
the Seller,  the Trustee and the holders of the  Certificates of such Series for
all losses not otherwise  covered by the applicable  Standard  Hazard  Insurance
Policies and take all reasonable  steps  necessary to permit  recoveries on such
claims.  See  "Servicing  of  Mortgage  Loans." To the extent  specified  in the
Prospectus  Supplement  for a Series,  the Master  Servicer may deposit cash, an
irrevocable  letter of credit or any other instrument  acceptable to each Rating
Agency  that  provides,  at  the  request  of  the  Seller,  a  rating  for  the
Certificates  of such Series in the related Trust to provide  protection in lieu
of or in addition to that provided by a Special Hazard Insurance Policy.

         Unless otherwise specified in the Prospectus Supplement for a Series, a
Special  Hazard  Insurance  Policy may insure  against  losses on Mortgage Loans
assigned  to Trusts  for other  Series  or  Mortgage  Loans  that  secure  other
mortgage-backed  securities or collateralized mortgage obligations issued by the
Seller  or one of its  affiliates;  provided,  however,  that the  extension  of
coverage  (and the  corresponding  assignment  of the Special  Hazard  Insurance
Policy) to any other Series or such other securities or obligations does not, at
the time of such extension,  result in the downgrade or withdrawal of the credit
rating assigned,  at the request of the Seller, to the outstanding  Certificates
of such Series.

Bankruptcy Bonds

         If so  specified  in the  related  Prospectus  Supplement,  one or more
mortgagor  bankruptcy bonds (each, a "Bankruptcy  Bond") covering certain losses
resulting from  proceedings  under the federal  Bankruptcy Code will be obtained
and maintained for the related Series in an amount  specified in such Prospectus
Supplement.  The issuer of any such Bankruptcy Bond will be named in the related
Prospectus Supplement.  Each Bankruptcy Bond will cover certain losses resulting
from a reduction by a bankruptcy  court of scheduled  payments of principal  and
interest on a Mortgage Loan or a reduction by such court of the principal amount
of a Mortgage Loan and will cover certain unpaid  interest on the amount of such
a principal reduction from the date of the filing of a bankruptcy  petition.  To
the extent  specified  in the  Prospectus  Supplement  for a Series,  the Master
Servicer  may  deposit  cash,  an  irrevocable  letter  of  credit  or any other
instrument acceptable to each Rating Agency that provides, at the request of the
Seller,  a rating for the  Certificates  of such Series in the related  Trust to
provide  protection  in lieu of or in addition to that  provided by a Bankruptcy
Bond.  See  "Certain   Legal  Aspects  of  Mortgage  Loans  --   Anti-Deficiency
Legislation and Other Limitations on Lenders."

Cross-Support

         If so specified in the related  Prospectus  Supplement,  the  ownership
interests  of separate  Trusts or separate  groups of assets may be evidenced by
separate  Classes of the related Series of  Certificates.  In such case,  credit
enhancement  may be provided by a  cross-support  feature  which  requires  that
distributions be made with respect to certain Certificates  evidencing interests
in  one or  more  Trusts  or  asset  groups  prior  to  distributions  to  other
Certificates  evidencing  interests  in  other  Trusts  or asset  groups.  If so
specified in the related Prospectus Supplement,  the coverage provided by one or
more forms of credit  enhancement may apply concurrently to two or more separate
Trusts or asset  groups,  without  priority  among such Trusts or asset  groups,
until the credit  enhancement  is  exhausted.  If  applicable,  such  Prospectus
Supplement  will  identify  the  Trusts  or asset  groups to which  such  credit
enhancement  relates and the manner of  determining  the amount of the  coverage
provided  thereby and of the  application  of such  coverage  to the  identified
Trusts or asset groups.

Reserve Funds

         If so  specified  in the  related  Prospectus  Supplement,  cash,  U.S.
Treasury securities,  instruments  evidencing ownership of principal or interest
payments thereon, letters of credit, surety bonds, demand notes, certificates of
deposit or a  combination  thereof in the  aggregate  amount  specified  in such
Prospectus  Supplement  will be deposited by the Seller in one or more  accounts
(each,  a "Reserve  Fund")  established  and  maintained  with the  Trustee.  In
addition, if so specified in the related Prospectus  Supplement,  a Reserve Fund
may be funded  with all or a portion of the  interest  payments  on the  related
Mortgage Assets not needed to make  distributions to  Certificateholders  or any
other required distributions.  Such cash and the principal and interest payments
on such other  investments  will be used to  enhance  the  likelihood  of timely
payment of principal of, and interest on, or, if so specified in such Prospectus
Supplement,  to provide additional  protection against losses in respect of, the
assets in the related Trust, to pay the expenses of such Trust or for such other
purposes as may be  specified  in such  Prospectus  Supplement.  Any cash in any
Reserve  Fund and the proceeds of any other  instrument  upon  maturity  will be
invested in Permitted  Investments.  If a letter of credit is deposited with the
Trustee,  such letter of credit will be  irrevocable.  Any instrument  deposited
therein will name the Trustee as a  beneficiary  and will be issued by an entity
acceptable to each Rating Agency that provides,  at the request of the Seller, a
rating for the Certificates of such Series.  Additional information with respect
to such  instruments  deposited  in the  Reserve  Funds  may be set forth in the
related Prospectus Supplement.

Other Credit Enhancement

         If so  specified  in the related  Prospectus  Supplement,  other credit
enhancement  arrangements,  including,  but not limited to, insurance  policies,
guaranties,  surety bonds, letters of credit, guaranteed investment contracts or
similar arrangements, will be obtained (i) for the purpose of maintaining timely
payments  or  providing  additional  protection  against  losses  on the  assets
included in such Trust, (ii) for the purpose of paying administrative  expenses,
(iii)  for the  purpose  of  establishing  a  minimum  reinvestment  rate on the
payments  made in  respect of such  assets or  principal  payment  rates on such
assets,  (iv) for the purpose of  guaranteeing  timely  payment of principal and
interest  under  the  Certificates  or (v) for  such  other  purposes  as may be
specified in such Prospectus  Supplement.  These arrangements may be in addition
to or in  substitution  for any forms of credit  enhancement  described  in this
Prospectus.  Any such  arrangement must be acceptable to each Rating Agency that
provides,  at the request of the Seller,  a rating for the  Certificates  of the
related Series. In addition, to the extent a significant portion of the Mortgage
Loans underlying a Series of Certificates consists of Title I Loans, the related
Prospectus   Supplement  will  describe  the  features  of  any  related  credit
enhancement,  including,  but not limited to, any credit enhancement provided by
the FHA.

                          ORIGINATION OF MORTGAGE LOANS

General

         As set forth in the related Prospectus  Supplement,  each Mortgage Loan
included  in the Trust  for a Series of  Certificates  will be  originated  by a
savings and loan  association,  savings  bank,  commercial  bank,  credit union,
insurance  company or similar  institution  that is supervised and examined by a
federal or state  authority.  Each  Mortgage  Loan included in the Trust for any
Series of Certificates that constitute "mortgage-related securities" under SMMEA
will be originated by an institution  approved by HUD. In originating a Mortgage
Loan, the Originator will follow either (i) its own credit approval process,  to
the extent  that such  process  conforms  to  underwriting  standards  generally
acceptable to FNMA or FHLMC, or (ii) Saxon Mortgage's various credit,  appraisal
and  underwriting  standards and  guidelines.  The  Prospectus  Supplement  will
disclose  the  percentage  of  Mortgage  Loans in a Trust for a Series  that are
originated using Saxon Mortgage's underwriting guidelines,  and those originated
using an Originator's stricter underwriting guidelines.  As discussed further in
the related Prospectus Supplement,  Saxon Mortgage's underwriting guidelines may
be less stringent than those of FNMA or FHLMC,  primarily in that they generally
may  permit  the  borrower  to have a higher  debt-to-income  ratio and a larger
number of  derogatory  credit  items  than do the  guidelines  of FNMA or FHLMC.
However,  Saxon  Mortgage's  underwriting  guidelines  require that the property
appraisals conform to FNMA or FHLMC appraisal standards then in effect.

         Both sets of underwriting standards are applied in a manner intended to
comply with applicable  federal and state laws and  regulations.  The purpose of
applying  these  standards is to evaluate  each  prospective  borrower's  credit
standing  and  repayment  ability  and the value  and  adequacy  of the  related
Mortgaged Premises as collateral.

         In general,  a prospective  borrower is required to complete a detailed
application  designed to provide pertinent credit  information.  The prospective
borrower generally is required to provide a current list of assets as well as an
authorization for a credit report which summarizes the borrower's credit history
with merchants and lenders as well as any suits,  judgments or bankruptcies that
are  of  public  record.   The  borrower  may  also  be  required  to  authorize
verification of deposits at financial institutions where the borrower has demand
or savings accounts.

         In determining the adequacy of the Mortgaged Premises as collateral, an
appraisal  is made of each  property  considered  for  financing  by a qualified
independent  appraiser  approved by FNMA or FHLMC.  The appraiser is required to
inspect the property and verify that it is in good repair and that construction,
if new,  has been  completed.  The  appraisal  is based on the  market  value of
comparable homes and, if considered  applicable by the appraiser,  the estimated
rental income of the property and a replacement  cost and analysis  based on the
current cost of  constructing  a similar home.  All  appraisals  are required to
conform to FNMA or FHLMC appraisal standards then in effect.

         Once all  applicable  employment,  credit and property  information  is
received,  a  determination  generally  is made as to  whether  the  prospective
borrower has  sufficient  monthly  income  available (i) to meet the  borrower's
monthly  obligations on the proposed mortgage loan (generally  determined on the
basis of the monthly payments due in the year of origination) and other expenses
related  to the  Mortgaged  Premises  (such  as  property  taxes  and  insurance
premiums),  and  (ii) to meet  monthly  housing  expenses  and  other  financial
obligations and monthly living  expenses.  The underwriting  standards  applied,
particularly  with  respect  to the level of income and debt  disclosure  on the
application and verification, may be adjusted in appropriate cases where factors
such as low loan-to-value ratios or other favorable compensating factors exist.

         A  prospective  borrower  applying  for a loan  pursuant  to  the  full
documentation  program is  required to  provide,  in  addition  to the above,  a
statement of income, expenses and liabilities (existing or prior). An employment
verification is obtained from an independent  source  (typically the prospective
borrower's  employer),  which  verification  generally  reports  the  length  of
employment with that organization, the prospective borrower's current salary and
whether  it is  expected  that  the  prospective  borrower  will  continue  such
employment  in the  future.  If a  prospective  borrower is  self-employed,  the
borrower may be required to submit copies of signed tax returns.  For other than
self-employed borrowers, income verification may be accomplished by W-2 forms or
pay stubs that indicate year to date earnings.

         Under the  limited  documentation  program  or stated  income  program,
greater  emphasis is placed on the value and adequacy of the Mortgaged  Premises
as  collateral   rather  than  on  credit   underwriting,   and  certain  credit
underwriting  documentation  concerning  income and employment  verification  is
therefore waived.  Accordingly,  the maximum permitted  loan-to-value ratios for
loans originated under such program are generally lower than those permitted for
other similar loans originated pursuant to the full documentation program.

Representations and Warranties

         The  Seller  generally  will  acquire  the  Mortgage  Loans  from Saxon
Mortgage.  Saxon Mortgage will make certain  representations and warranties with
respect to the Mortgage Loans in the agreement by which Saxon Mortgage transfers
its interest in the Mortgage Loans to the Seller.  Except as otherwise specified
in the  Prospectus  Supplement  for a Series,  Saxon Mortgage will represent and
warrant,  among other things, (i) that each Mortgage Loan has been originated in
compliance  with all  applicable  laws,  rules and  regulations,  (ii) that each
Primary  Mortgage  Insurance  Policy is the valid and binding  obligation of the
related mortgage insurer, (iii) that each Security Instrument constitutes a good
and valid  first or, if  applicable,  second or more  junior lien on the related
Mortgaged Premises and (iv) that the borrower holds good and marketable title to
such  Mortgaged  Premises.  Except  as  otherwise  specified  in the  Prospectus
Supplement  for a Series,  Saxon  Mortgage  is required to submit to the Trustee
with each Mortgage Loan a mortgagee  title  insurance  policy,  title  insurance
binder,  preliminary  title  report,  or other  satisfactory  evidence  of title
insurance. If a preliminary title report is delivered initially,  Saxon Mortgage
is required to deliver a final title insurance  policy or satisfactory  evidence
of the existence of such a policy.

         In the event Saxon Mortgage  breaches a representation or warranty made
with respect to a Mortgage  Loan or if any  principal  document  executed by the
borrower  relating to a Mortgage  Loan is found to be  defective in any material
respect and the  breaching  party  cannot cure such breach or defect  within the
number of days  specified in the applicable  agreement,  the Trustee may require
such breaching  party to purchase such Mortgage Loan from the related Trust upon
deposit with the Trustee of funds equal to the then unpaid principal  balance of
such  Mortgage  Loan plus  accrued  interest  thereon  at the  related  Mortgage
Interest Rate through the end of the month in which the purchase occurs.  In the
event of a breach by Saxon Mortgage of a representation or warranty with respect
to a  Mortgage  Loan or the  delivery  by Saxon  Mortgage  to the  Trustee  of a
materially  defective  document with respect to a Mortgage Loan,  Saxon Mortgage
may under certain  circumstances,  in lieu of  repurchasing  such Mortgage Loan,
substitute a Mortgage Loan having characteristics substantially similar to those
of the  defective  Mortgage  Loan.  Saxon  Mortgage's  obligation  to purchase a
Mortgage Loan will not be  guaranteed  by the Seller or any other party,  unless
otherwise specified in the related Prospectus Supplement.

                           SERVICING OF MORTGAGE LOANS

General

         For each Trust that includes  Mortgage  Loans,  one or more  Servicers,
which may include Meritech Mortgage  Services,  Inc., a Texas corporation and an
affiliate of the Seller  ("Meritech"),  or Saxon Mortgage,  will perform certain
customary  servicing  functions  with respect to such Mortgage Loans pursuant to
one or more servicing  agreements (each, a "Servicing  Agreement") which will be
assigned to the Trustee. If specified in the Prospectus Supplement for a Series,
a master servicer (the "Master Servicer"), which may include an affiliate of the
Seller, will perform,  directly or indirectly through one or more sub-servicers,
certain  administrative and supervisory  functions with respect to such Mortgage
Loans.  The Master  Servicer  is deemed to be a  Servicer  for  purposes  of the
following discussion to the extent the Master Servicer is directly servicing any
of the Mortgage  Loans in a Trust.  The  Servicers  will be entitled to withhold
their  servicing  fees and certain  other fees and charges from  remittances  of
payments  received  on Mortgage  Loans  serviced by them.  If  specified  in the
Prospectus  Supplement for a Series, a special  servicer (a "Special  Servicer")
may be appointed to service,  make  certain  decisions  with respect to and take
various  actions  with respect to  delinquent  or  defaulted  Mortgage  Loans or
related REO  Properties.  The related  Prospectus  Supplement  will describe the
duties and obligations of the Special Servicer,  if any. A Special Servicer will
be entitled to a special servicing fee.

         Each Servicer of one- to four-family  Mortgage Loans  generally will be
approved or will utilize a  sub-servicer  that is approved by FNMA or FHLMC as a
servicer of  mortgage  loans and must be  approved  by the Master  Servicer.  In
determining  whether to approve a Servicer,  the Master Servicer will review the
credit of the Servicer and, if necessary  for the approval of the Servicer,  the
sub-servicer,  including  capitalization  ratios,  liquidity,  profitability and
other similar items that indicate ability to perform financial  obligations.  In
addition,  the Master Servicer's  mortgage  servicing  personnel will review the
Servicer's  and, if  necessary,  the  sub-servicer's  servicing  record and will
evaluate the ability of the Servicer  and, if  necessary,  the  sub-servicer  to
conform with required servicing procedures.  Generally, the Master Servicer will
not approve a Servicer unless either the Servicer or the  sub-servicer,  if any,
(i) has serviced  conventional  mortgage loans for a minimum of two years,  (ii)
maintains a loan  servicing  portfolio of at least  $300,000,000,  and (iii) has
tangible net worth (determined in accordance with generally accepted  accounting
principles) of at least $3,000,000. The Master Servicer will continue to monitor
on a regular basis the credit and servicing  performance of the Servicer and, to
the  extent  the  Servicer  does  not  meet  the  foregoing  requirements,   the
sub-servicer, if any.

         The  duties  to be  performed  by the  Servicers  with  respect  to the
Mortgage  Loans  included  in  the  Trust  for  each  Series  will  include  the
calculation, collection and remittance of principal and interest payments on the
Mortgage Loans, the  administration of mortgage escrow accounts,  as applicable,
the collection of insurance claims, the administration of foreclosure procedures
and, if necessary,  the advance of funds to the extent certain  payments are not
made by the  borrowers  and  are  recoverable  from  late  payments  made by the
borrowers,  under the applicable  insurance policies with respect to such Series
or from proceeds of the liquidation of such Mortgage  Loans.  Each Servicer also
will provide such  accounting and reporting  services as are necessary to enable
the  Master  Servicer  to  provide  required  information  to the Seller and the
Trustee with respect to such Mortgage Loans.  Each Servicer is entitled to (i) a
periodic  servicing  fee  equal to a  specified  percentage  of the  outstanding
principal  balance of each  Mortgage  Loan  serviced by such  Servicer  and (ii)
certain other fees, including, but not limited to, late payments,  conversion or
modification  fees and assumption fees. With the consent of the Master Servicer,
certain  servicing  obligations of a Servicer may be delegated to a sub-servicer
approved by the Master Servicer,  provided,  however,  that the Servicer remains
fully  responsible  and liable for all of its  obligations  under the  Servicing
Agreement.

         A form of  Servicing  Agreement  has been  filed as an  exhibit  to the
Registration  Statement of which this  Prospectus  is a part.  The rights of the
Seller under each Servicing  Agreement with respect to a Series will be assigned
as assets to the Trust for such Series. The descriptions contained herein do not
purport to be complete and are  qualified in their  entirety by reference to the
form of the Servicing Agreement.

Payments on Mortgage Loans

         Each  Servicing  Agreement  with  respect to a Series will  require the
related Servicer to establish and maintain one or more separate, insured (to the
available limits) custodial  accounts  (collectively,  the "Custodial  Account")
into which the Servicer will be required to deposit on a daily basis payments of
principal and interest  received with respect to Mortgage Loans serviced by such
Servicer  included in the Trust for such Series.  To the extent deposits in each
Custodial  Account are  required  to be insured by the FDIC,  if at any time the
sums in any  Custodial  Account  exceed the limits of insurance on such account,
the Servicer  will be required  within one business day to withdraw  such excess
funds  from such  account  and remit such  amounts  (i) to a  custodial  account
maintained by the Trustee or at a separate institution  designated by the Master
Servicer (the "Servicer Custodial Account") or (ii) to the Trustee or the Master
Servicer for deposit in either the Asset  Proceeds  Account for such Series or a
custodial  account  maintained  by the Master  Servicer  (the  "Master  Servicer
Custodial  Account").  The amount on deposit in any Servicer  Custodial Account,
Asset Proceeds Account or Master Servicer  Custodial Account will be invested in
or collateralized by Permitted Investments as described herein.

         Each  Servicing  Agreement  with  respect to a Series will  require the
related  Servicer,  not  later  than  the  day of the  month  specified  in such
Servicing Agreement (each, a "Remittance Date"), to remit to the Master Servicer
Custodial Account (i) amounts representing  scheduled  installments of principal
and  interest  on the  Mortgage  Loans  included  in the Trust  for such  Series
received or advanced by the Servicer that were due during the related Due Period
and (ii)  principal  prepayments,  insurance  proceeds,  guarantee  proceeds and
liquidation  proceeds  (including amounts paid in connection with the withdrawal
from the related  Trust of defective  Mortgage  Loans or the  purchase  from the
related  Trust of  Converted  Mortgage  Loans)  received  during the  applicable
Prepayment  Period,  with  interest  to the date of  prepayment  or  liquidation
(subject to certain  limitations);  provided,  however,  that each  Servicer may
deduct from such  remittance all applicable  servicing fees,  certain  insurance
premiums,  amounts required to reimburse any unreimbursed Advances and any other
amounts  specified  in  the  related  Servicing  Agreement.  On or  before  each
Distribution  Date, the Master  Servicer will withdraw from the Master  Servicer
Custodial  Account  and  remit  to the  Asset  Proceeds  Account  those  amounts
allocable to the Available Distribution for such Distribution Date. In addition,
there  will be  deposited  in the Asset  Proceeds  Account  for such  Series any
Advances of principal  and interest  made by the Master  Servicer or the Trustee
pursuant to the  Agreement to the extent such amounts were not  deposited in the
Master Servicer Custodial Account or received and applied by the Servicer.

         Prior to each Distribution Date for a Series,  the Master Servicer will
furnish to the  Trustee a  statement  setting  forth  certain  information  with
respect to the Mortgage Loans included in the Trust for such Series.

Advances

         Unless otherwise  specified in the Prospectus  Supplement for a Series,
each Servicing Agreement with respect to such Series generally will provide that
the related  Servicer will be obligated to advance funds (each, an "Advance") to
cover,  to the extent that such  amounts are deemed to be  recoverable  from any
subsequent  payments on the Mortgage Loans, (i) delinquent payments of principal
or interest on such Mortgage Loans, (ii) delinquent payments of taxes, insurance
premiums  or  other  escrowed  items  and  (iii)  foreclosure  costs,  including
reasonable  attorney's  fees.  The  failure of a Servicer  to make any  required
Advance under the related Servicing  Agreement  constitutes a default under such
Servicing Agreement for which the Servicer will be terminated. Upon a default by
the  Servicer,  the Master  Servicer or the  Trustee  may, if so provided in the
Agreement, be required to make Advances to the extent necessary to make required
distributions  on certain  Certificates,  provided  that such  party  deems such
amounts to be recoverable.

         As  specified  in  the  related  Prospectus  Supplement,   the  advance
obligation of the Trustee and the Master  Servicer may be further  limited to an
amount  specified in the  Agreement  or the  Servicing  Agreement  that has been
approved by each Rating Agency that  provides,  at the request of the Seller,  a
rating for the Certificates of such Series. Any required Advances by a Servicer,
the Master  Servicer or the Trustee,  as the case may be, must be deposited into
the applicable  Custodial  Account or Master Servicer  Custodial Account or into
the Asset Proceeds Account and will be due not later than the Distribution  Date
to which such delinquent payment relates. Amounts so advanced by a Servicer, the
Master Servicer or the Trustee,  as the case may be, will be reimbursable out of
future  payments  on the  Mortgage  Loans,  insurance  proceeds  or  liquidation
proceeds of the  Mortgage  Loans for which such  amounts  were  advanced.  If an
Advance made by a Servicer,  the Master Servicer or the Trustee, as the case may
be, later proves to be unrecoverable,  such Servicer, the Master Servicer or the
Trustee, as the case may be, will be entitled to reimbursement from funds in the
Asset  Proceeds   Account  prior  to  the   distribution   of  payments  to  the
Certificateholders.

         Any  Advances  made by a Servicer,  the Master  Servicer or the Trustee
with respect to Mortgage Loans included in the Trust for any Series are intended
to enable the Trustee to make timely payment of the scheduled  distributions  of
principal  and interest on the  Certificates  of such Series and will be due not
later than the  Distribution  Date on which such  payments  are  scheduled to be
made.  However,  neither the Master Servicer,  the Trustee nor any Servicer will
insure  or  guarantee  the  Certificates  of any  Series or the  Mortgage  Loans
included  in the Trust for any  Series,  and their  obligations  to advance  for
delinquent  payments  will be limited to the extent that such  Advances,  in the
judgment  of the Master  Servicer or the  Trustee,  will be  recoverable  out of
future  payments  on the  Mortgage  Loans,  insurance  proceeds  or  liquidation
proceeds of the Mortgage Loans for which such amounts were advanced.

Collection and Other Servicing Procedures

         Each  Servicing  Agreement  with  respect to a Series will  require the
related  Servicer to make  reasonable  efforts to collect all payments  required
under the Mortgage Loans included in the related Trust and, consistent with such
Servicing  Agreement and the applicable  insurance policies with respect to each
Mortgage Loan, to follow such collection  procedures as it normally would follow
with respect to mortgage loans serviced for FNMA.

         The  Mortgage  Note  or  Security  Instrument  used  in  originating  a
conventional Mortgage Loan may, at the lender's option,  contain a "due-on-sale"
clause. See "Certain Legal Aspects of Mortgage Loans -- "Due-On-Sale"  Clauses."
The Servicer will be required to use reasonable efforts to enforce "due-on-sale"
clauses with respect to any Mortgage Note or Security Instrument containing such
a clause, provided that the coverage of any applicable insurance policy will not
be adversely affected thereby. In any case in which Mortgaged Premises have been
or are about to be conveyed by the borrower and the "due-on-sale" clause has not
been  enforced  or the  related  Mortgage  Note is by its terms  assumable,  the
Servicer will be authorized to take or enter into an assumption  agreement  from
or with the person to whom such Mortgaged  Premises have been or are about to be
conveyed, if such person meets certain loan underwriting criteria, including the
criteria  necessary to maintain the coverage provided by the applicable  Primary
Mortgage  Insurance  Policies or if otherwise required by law. In the event that
the  Servicer  enters  into an  assumption  agreement  in  connection  with  the
conveyance  of any such  Mortgaged  Premises,  the  Servicer  will  release  the
original  borrower from  liability upon the Mortgage Loan and substitute the new
borrower as obligor  thereon.  In no event can an assumption  agreement permit a
decrease in the Mortgage  Interest Rate or an increase in the term of a Mortgage
Loan. Fees collected for entering into an assumption  agreement will be retained
by the Servicer as additional servicing compensation.

Primary Mortgage Insurance Policies

           The  Mortgage  Loans will be covered  by primary  mortgage  insurance
policies  ("Primary  Mortgage Insurance  Policies")  insuring,  subject to their
provisions  and  certain  limitations,  against  all or a  portion  of any  loss
sustained by reason of nonpayments  by borrowers to the extent  specified in the
related Prospectus  Supplement.  A form of Primary Mortgage Insurance Policy has
been filed as an exhibit to the Registration  Statement of which this Prospectus
is a part. Each  Conventional  Mortgage Loan that has an original  loan-to-value
ratio  of  greater  than  80%  will,  to the  extent  specified  in the  related
Prospectus  Supplement,  be  covered  by a  Primary  Mortgage  Insurance  Policy
remaining in force until the principal  balance of such Mortgage Loan is reduced
to 80% of the original fair market value of the related  Mortgaged  Premises or,
with the consent of the Master  Servicer  and the  mortgage  insurer,  after the
related  policy has been in effect for more than two years if the  loan-to-value
ratio with respect to such  Mortgage Loan has declined to 80% or less based upon
the current fair market value of such Mortgaged Premises. Certain other Mortgage
Loans may also be covered by Primary Mortgage  Insurance  Policies to the extent
specified in the related Prospectus Supplement.

         Unless otherwise  specified in the Prospectus  Supplement for a Series,
the amount of a claim for benefits  under a Primary  Mortgage  Insurance  Policy
covering a Mortgage Loan included in the related Trust (the "Mortgage  Insurance
Loss") will consist of the insured  portion of the unpaid  principal  balance of
the  covered  Mortgage  Loan plus  accrued  and unpaid  interest  on such unpaid
principal balance and  reimbursement of certain expenses,  less (i) all rents or
other payments  collected or received by the insured (other than the proceeds of
hazard insurance) that are derived from or are in any way related to the related
Mortgaged  Premises,  (ii)  hazard  insurance  proceeds  in excess of the amount
required to restore such  Mortgaged  Premises and which have not been applied to
the payment of such Mortgage  Loan,  (iii) amounts  expended but not approved by
the  mortgage  insurer,  (iv) claim  payments  previously  made by the  mortgage
insurer and (v) unpaid premiums.  Unless  otherwise  specified in the Prospectus
Supplement  for a Series,  the  mortgage  insurer will be required to pay to the
insured  either (i) the  Mortgage  Insurance  Loss or (ii) at its  option  under
certain of the Primary Mortgage  Insurance  Policies,  the sum of the delinquent
scheduled  payments plus any advances  made by the insured,  both to the date of
the claim payment, and, thereafter,  scheduled payments in the amount that would
have become due under the Mortgage Loan if it had not been  discharged  plus any
advances made by the insured until the earlier of (A) the date the Mortgage Loan
would have been  discharged  in full if the default had not occurred and (B) the
date of an approved sale.  Any rents or other payments  collected or received by
the insured  which are derived  from or are in any way related to the  Mortgaged
Premises securing such Mortgage Loan will be deducted from any claim payment.

Standard Hazard Insurance Policies

         Each  Servicing  Agreement  with  respect to a Series will  require the
related  Servicer to cause to be maintained a Standard Hazard  Insurance  Policy
covering  each  Mortgaged  Premises  securing each Mortgage Loan covered by such
Servicing  Agreement.  A form of Standard Hazard Insurance Policy has been filed
as an exhibit to the Registration  Statement of which this Prospectus is a part.
Each Standard Hazard Insurance Policy will cover an amount at least equal to the
lesser of (i) the outstanding  principal balance of the related Mortgage Loan or
(ii) 100% of the replacement  value of the improvements on the related Mortgaged
Premises. All amounts collected by the Servicer or the Master Servicer under any
Standard Hazard  Insurance Policy (less amounts to be applied to the restoration
or repair of the Mortgaged Premises and other amounts necessary to reimburse the
Servicer or the Master  Servicer for  previously  incurred  advances or approved
expenses,  which may be retained by the Servicer or the Master Servicer) will be
deposited to the applicable  Custodial  Account  maintained with respect to such
Mortgage  Loan or the Asset  Proceeds  Account.  See " --  Payments  on Mortgage
Loans."

         The Standard  Hazard  Insurance  Policies  will provide for coverage at
least equal to the applicable  state standard form of fire insurance policy with
extended coverage.  In general,  the standard form of fire and extended coverage
policy will cover physical damage to, or destruction of, the improvements on the
Mortgaged Premises caused by fire, lightning, explosion, smoke, windstorm, hail,
riot,  strike and civil  commotion,  subject to the  conditions  and  exclusions
specified in each policy. Because the Standard Hazard Insurance Policies will be
underwritten by different  insurers and will cover Mortgaged Premises located in
different states, such policies will not contain identical terms and conditions.
The basic terms thereof, however,  generally will be determined by state law and
generally will be similar. Standard Hazard Insurance Policies typically will not
cover physical  damage  resulting from war,  revolution,  governmental  actions,
floods and other water-related  causes,  earth movement (including  earthquakes,
landslides and mudflows),  nuclear  reaction,  wet or dry rot, vermin,  rodents,
insects  or  domestic  animals,  theft  or, in  certain  cases,  vandalism.  The
foregoing list is merely  indicative of certain kinds of uninsured  risks and is
not intended to be all-inclusive.  If Mortgaged  Premises are located in a flood
area  identified by HUD pursuant to the National Flood Insurance Act of 1968, as
amended,  the applicable  Servicing  Agreement will require that the Servicer or
the Master Servicer,  as the case may be, cause to be maintained flood insurance
with  respect to such  Mortgaged  Premises.  The Seller may  acquire one or more
Special  Hazard  Insurance  Policies  covering  certain of the  uninsured  risks
described above. See "Credit Enhancement -- Special Hazard Insurance Policies."

         The Standard Hazard  Insurance  Policies  covering  Mortgaged  Premises
securing Mortgage Loans typically will contain a "coinsurance"  clause which, in
effect,  will require the insured at all times to carry insurance of a specified
percentage  (generally  80%  to  90%)  of  the  full  replacement  value  of the
dwellings,  structures and other improvements on the Mortgaged Premises in order
to recover the full amount of any partial loss. If the insured's  coverage falls
below this  specified  percentage,  such clause will provide that the  insurer's
liability  in the event of partial  loss will not exceed the  greater of (i) the
actual  cash value (the  replacement  cost less  physical  depreciation)  of the
dwellings,  structures and other improvements  damaged or destroyed or (ii) such
proportion of the loss,  without  deduction for  depreciation,  as the amount of
insurance carried bears to the specified percentage of the full replacement cost
of such dwellings, structures and other improvements.

         A Servicer  may satisfy  its  obligation  to provide a Standard  Hazard
Insurance Policy with respect to the Mortgage Loans it services by obtaining and
maintaining  a blanket  policy  insuring  against  fire,  flood and  hazards  of
extended  coverage on all of such  Mortgage  Loans,  to the extent that (i) such
policy names the Servicer as loss payee and (ii) such policy  provides  coverage
in an amount equal to the  aggregate  unpaid  principal  balance on the Mortgage
Loans without  co-insurance.  If the blanket policy contains a deductible clause
and there is a loss not  covered  by the  blanket  policy  that  would have been
covered by a Standard  Hazard  Insurance  Policy  covering the related  Mortgage
Loan,  then the Servicer will remit to the Master  Servicer from the  Servicer's
own funds the  difference  between the amount paid under the blanket  policy and
the amount that would have been paid under a Standard  Hazard  Insurance  Policy
covering such Mortgage Loan.

         Any losses  incurred  with  respect to Mortgage  Loans  included in the
Trust for a Series due to uninsured risks  (including  earthquakes,  landslides,
mudflows and floods) or insufficient  insurance proceeds may reduce the value of
the assets  included  in the Trust for such Series to the extent such losses are
not  covered by a Special  Hazard  Insurance  Policy  for such  Series and could
affect distributions to holders of the Certificates of such Series.

Maintenance of Insurance Policies; Claims Thereunder and Other Realization Upon 
  Defaulted Mortgage Loans

         The Master  Servicer  may be  required to  maintain  with  respect to a
Series one or more Mortgage Pool Insurance  Policies,  Special Hazard  Insurance
Policies or Bankruptcy Bonds in full force and effect throughout the term of the
related Trust, subject to payment of the applicable premiums by the Trustee. The
terms of any such policy or bond and any  requirements  in connection  therewith
applicable  to any  Servicer or the Master  Servicer  will be  described  in the
related  Prospectus  Supplement.  The Master Servicer will be required to notify
the Trustee to pay from amounts in the Trust the premiums for any such  Mortgage
Pool Insurance Policy,  Special Hazard Insurance Policy or Bankruptcy Bonds on a
timely basis.  Any such premiums may be payable on a monthly basis in advance or
pursuant to any other payment schedule  acceptable to the applicable insurer. In
the event that any such Mortgage Pool Insurance Policy, Special Hazard Insurance
Policy or Bankruptcy  Bond is canceled or terminated  for any reason (other than
the exhaustion of total policy coverage),  the Master Servicer will be obligated
to obtain from  another  insurer a  comparable  replacement  policy with a total
coverage which is equal to the then existing coverage (or a lesser amount if the
Master Servicer confirms in writing with the Rating Agency that provides, at the
request of the Seller,  a rating for the  Certificates  of such Series that such
lesser amount will not impair the rating on such  Certificates) of such Mortgage
Pool Insurance  Policy,  Special  Hazard  Insurance  Policy or Bankruptcy  Bond.
However,  if the cost of any such replacement policy or bond is greater than the
cost of the  policy or bond  which has been  terminated,  then the amount of the
coverage  will be reduced to a level such that the  applicable  premium will not
exceed the cost of the premium for such terminated  policy or bond or the Master
Servicer may secure such replacement  policy or other credit enhancement at such
increased  cost,  so long as such  increase  in cost will not  adversely  affect
amounts available to make payments of principal or interest on the Certificates.

         If any Mortgaged  Premises securing a defaulted  Mortgage Loan included
in the Trust for a Series is damaged and the proceeds,  if any, from the related
Standard  Hazard  Insurance  Policy or any Special Hazard  Insurance  Policy are
insufficient  to  restore  the  damaged  Mortgaged  Premises  to  the  condition
necessary to permit recovery under the related  Mortgage Pool Insurance  Policy,
the Servicer will not be required to expend its own funds to restore the damaged
Mortgaged  Premises  unless it determines that such expenses will be recoverable
to it  through  insurance  proceeds  or  liquidation  proceeds.  Each  Servicing
Agreement and the  Agreement  with respect to a Series will require the Servicer
or the Master  Servicer,  as the case may be, to present  claims to the  insurer
under any  insurance  policy  applicable to the Mortgage  Loans  included in the
related  Trust  and to take such  reasonable  steps as are  necessary  to permit
recovery under such insurance  policies with respect to defaulted Mortgage Loans
or losses on the Mortgaged Premises securing the Mortgage Loans.

         If recovery under any applicable insurance policy is not available, the
Servicer  or the  Master  Servicer  nevertheless  will be  obligated  to  follow
standard  practices and procedures to realize upon such defaulted Mortgage Loan.
The Servicer or the Master Servicer will sell the Mortgaged Premises pursuant to
foreclosure,  or a  trustee's  sale or, in the event a  deficiency  judgment  is
available  against the borrower or another  person,  proceed to seek recovery of
the deficiency  against the appropriate  person. To the extent that the proceeds
of any such liquidation proceeding are less than the unpaid principal balance or
Asset Value of the  defaulted  Mortgage  Loan,  there will be a reduction in the
value of the assets of the Trust for the related Series such that holders of the
Certificates  of such  Series may not receive  distributions  of  principal  and
interest on such  Certificates  in full.  See "Certain Legal Aspects of Mortgage
Loans -Anti-Deficiency Legislation and Other Limitations on Lenders."

Modification of Mortgage Loans

         With  respect  to a  Mortgage  Loan on  which a  material  default  has
occurred  or a payment  default is  imminent,  the  related  Servicer,  with the
consent of the Master  Servicer,  may enter into a forbearance  or  modification
agreement with the borrower.  The terms of any such  forbearance or modification
agreement may affect the amount and timing of principal and interest payments on
the  Mortgage  Loan and,  consequently,  may  affect  the  amount  and timing of
payments  on one or more  Classes of the  related  Series of  Certificates.  For
example, a modification agreement that results in a lower Mortgage Interest Rate
would lower the  Pass-Through  Rate of any related  Class of  Certificates  that
accrues  interest  at a rate  based  on the  weighted  average  Net  Rate of the
Mortgage Loans.

         As a  condition  to any  modification  or  forbearance  related  to any
Mortgage Loan or to the  substitution of a Mortgage Loan, the Master Servicer is
required  to  determine,   in  its  reasonable  business  judgment,   that  such
modification,  forbearance  or  substitution  will maximize the recovery on such
Mortgage  Loan on a present  value  basis.  In  determining  whether  to grant a
forbearance  or a  modification,  the  Servicer  and,  if  required,  the Master
Servicer  will take into account the  willingness  of the borrower to perform on
the  Mortgage  Loan,  the general  condition of the  Mortgaged  Premises and the
likely proceeds from the foreclosure and liquidation of the Mortgaged Premises.

         The Servicers will not exercise any discretion  with respect to changes
in any of the terms of any  Mortgage  Loan  (including,  but not limited to, the
Mortgage Interest Rate and whether the term of the Mortgage Loan is extended for
a further period and the specific  provisions  applicable to such  extension) or
the disposition of REO Properties without the consent of the Master Servicer.

Evidence as to Servicing Compliance

         Within 120 days after the end of each of its fiscal years, the Servicer
must provide the Master Servicer with a copy of its audited financial statements
for such year and a statement  from the firm of independent  public  accountants
that prepared such  financial  statements to the effect that, in preparing  such
statements,  it reviewed the results of the Servicer's  servicing  operations in
accordance with the Uniform Single-Audit Procedures for mortgage banks developed
by the Mortgage Bankers Association.  In addition, the Servicer will be required
to deliver an  officer's  certificate  to the effect that it has  fulfilled  its
obligations  under the Servicing  Agreement  during the preceding fiscal year or
identifying  any ways in which it has failed to fulfill its  obligations  during
such fiscal year and the steps that have been taken to correct such failure. The
Master  Servicer will be required  promptly to make available to the Trustee any
compliance reporting that it receives from a Servicer.

         The Master Servicer will review, on an annual basis, the performance of
each  Servicer  under the  related  Servicing  Agreement  and the  status of any
fidelity bond and errors and omissions  policy required to be maintained by such
Servicer under such Servicing Agreement.

Events of Default and Remedies

         Unless otherwise  specified in the Prospectus  Supplement for a Series,
events of  default  under the  Servicing  Agreement  in  respect  of a Series of
Certificates  will  consist of (i) any  failure by the  Servicer to remit to the
Master Servicer  Custodial Account any payment required to be made by a Servicer
under the terms of the Servicing  Agreement that is not remedied within at least
one  business  day;  (ii) any  failure on the part of a  Servicer  to observe or
perform  in any  material  respect  any of its  other  covenants  or  agreements
contained in the Servicing  Agreement that continues  unremedied for a specified
period after the giving of written notice of such failure to the Servicer by the
Master  Servicer;  (iii) certain  events of  insolvency,  readjustment  of debt,
marshaling  of assets and  liabilities  or  similar  proceedings  regarding  the
Servicer; or (iv) certain actions by or on behalf of the Servicer indicating its
insolvency or inability to pay its obligations.

         The Master  Servicer  will have the right  pursuant  to each  Servicing
Agreement to terminate the related  Servicer upon the  occurrence of an event of
default under such Servicing  Agreement.  In the event of such termination,  the
Master  Servicer  will  appoint a substitute  Servicer  (which may be the Master
Servicer)  acceptable to the Master  Servicer and approved by the Trustee (which
shall be given upon receipt of written  confirmation  by each Rating Agency that
provides,  at the request of the Seller,  a rating for the  Certificates  of the
related Series that such  appointment will not adversely effect the ratings then
in effect on the  Certificates).  Any successor  servicer,  including the Master
Servicer or the Trustee,  will be entitled to compensation  arrangements similar
to those provided to the Servicer.

Master Servicer Duties

         Unless otherwise  specified in the Prospectus  Supplement for a Series,
the Master  Servicer will (i) administer  and supervise the  performance by each
Servicer  of  its  duties  and  responsibilities  under  the  related  Servicing
Agreement,  (ii) maintain any insurance  policies (other than property  specific
insurance policies) providing coverage for losses on the Mortgage Loans for such
Series,   (iii)  calculate  amounts  payable  to   Certificateholders   on  each
Distribution  Date,  (iv)  prepare  periodic  reports  to  the  Trustee  or  the
Certificateholders  with respect to the foregoing  matters,  (v) prepare federal
and state tax and information returns and (vi) prepare reports, if any, required
under the Securities Exchange Act of 1934, as amended.  In addition,  the Master
Servicer will receive,  review and evaluate all reports,  information  and other
data  provided  by each  Servicer  to  enforce  the  provisions  of the  related
Servicing  Agreement,  to  monitor  each  Servicer's  servicing  activities,  to
reconcile  the  results of such  monitoring  with  information  provided  by the
Servicer and to make  corrective  adjustments to records of the Servicer and the
Master  Servicer,  as  appropriate.  The  Master  Servicer  may  engage  various
independent  contractors to perform certain of its  responsibilities,  provided,
however,  that the Master Servicer remains fully  responsible and liable for all
of  its  obligations  under  each  Agreement  (other  than  those   specifically
undertaken by a Special Servicer).

         The Master Servicer will be entitled to a monthly master  servicing fee
applicable  to  each  Mortgage  Loan  expressed  as a  fixed  percentage  of the
remaining  Scheduled Principal Balance of such Mortgage Loan as of the first day
of the immediately  preceding Due Period. The related Prospectus Supplement will
specify the amount of the master servicing fee.

         The Master  Servicer or the Trustee  may  terminate a Servicer  who has
failed  to  comply  with  its   covenants   or  breached  one  or  more  of  its
representations  and warranties  contained in the related  Servicing  Agreement.
Upon termination of a Servicer by the Master Servicer or the Trustee, the Master
Servicer will assume certain  servicing  obligations of the terminated  Servicer
or, at its option, may appoint a substitute  Servicer  acceptable to the Trustee
to assume the  servicing  obligations  of the  terminated  Servicer.  The Master
Servicer's  obligation  to act as a  Servicer  following  the  termination  of a
Servicer  will not require the Master  Servicer to (i) purchase  Mortgage  Loans
from a Trust due to a breach by the  Servicer  of a  representation  or warranty
under  the  related  Servicing  Agreement,  (ii)  purchase  from the  Trust  any
Converted Mortgage Loan or (iii) advance payments of principal and interest on a
delinquent Mortgage Loan in excess of the Master Servicer's  independent advance
obligation  under the related  Agreement.  The Master  Servicer for a Series may
resign from its  obligations and duties under the Agreement with respect to such
Series,  but no such  resignation  will become  effective until the Trustee or a
successor  master  servicer has assumed the Master  Servicer's  obligations  and
duties. If specified in the Prospectus  Supplement for a Series,  the Seller may
appoint a stand-by  Master  Servicer,  which will assume the  obligations of the
Master Servicer upon a default by the Master Servicer.

         The  summaries  of the  obligations  of the Master  Servicer  contained
herein do not purport to be complete and are subject to, and  qualified in their
entirety by reference to, the Agreement.

Special Servicing Agreement

         The Master Servicer may appoint a Special Servicer to undertake certain
responsibilities  of the  Servicer  with respect to certain  defaulted  Mortgage
Loans securing a Series.  The Special  Servicer may engage  various  independent
contractors to perform certain of its responsibilities,  provided, however, that
the Special  Servicer  must remain fully  responsible  and liable for all of its
requirements  under the special  servicing  agreement  (the  "Special  Servicing
Agreement").  As may be further specified in the related Prospectus  Supplement,
the Special Servicer,  if any, may be entitled to various fees,  including,  but
not limited to, (i) a monthly engagement fee applicable to each Mortgage Loan or
related REO  Properties  as of the first day of the  immediately  preceding  Due
Period,  (ii) a special  servicing  fee  expressed as a fixed  percentage of the
remaining  Scheduled  Principal Balance of each specially serviced Mortgage Loan
or  related  REO  Properties,  or (iii) a  performance  fee  applicable  to each
liquidated Mortgage Loan based upon the related liquidation proceeds.

                                  THE AGREEMENT

         The following  summaries  describe certain provisions of the Agreement.
The summaries do not purport to be complete and are subject to, and qualified in
their entirety by reference to, the provisions of the Agreement for each Series.
When  particular  provisions or terms used in the Agreement are referred to, the
actual provisions (including definitions of terms) are incorporated by reference
as part of such summaries.

The Trustee

         The  Trustee  under  each  Agreement  will  be  named  in  the  related
Prospectus  Supplement.  The Trustee must be a corporation or a national banking
association  organized  under the laws of the United States or any state thereof
and authorized  under the laws of the  jurisdiction  in which it is organized to
have  corporate  trust powers.  The Trustee must also have combined  capital and
surplus of at least  $50,000,000 and be subject to regulation and examination by
state or federal  regulatory  authorities.  Although  the  Trustee may not be an
affiliate of the Seller or the Master Servicer,  either the Seller or the Master
Servicer may maintain  normal banking  relations with the Trustee if the Trustee
is a depository institution.

         The Trustee  may resign at any time,  in which event the Seller will be
obligated  to  appoint a  successor  Trustee.  The Seller  will also  remove the
Trustee if the  Trustee  ceases to be  eligible  to  continue  as such under the
Agreement or if the Trustee becomes  insolvent.  The Trustee may also be removed
at any time by the holders of  outstanding  Certificates  of the related  Series
entitled to at least 51% of the voting rights of such Series. Any resignation or
removal of the Trustee and  appointment  of a successor  Trustee will not become
effective until acceptance of the appointment by the successor Trustee.

Administration of Accounts

         Funds  deposited  in or remitted  to the Asset  Proceeds  Account,  any
Reserve  Fund or any other funds or accounts  for a Series are to be invested by
the  Trustee,  as  directed  by the  Seller,  in  certain  eligible  investments
("Permitted  Investments"),  which may  include  (i)  obligations  of the United
States or any agency thereof  provided such  obligations  are backed by the full
faith  and  credit  of the  United  States,  (ii)  within  certain  limitations,
securities  bearing  interest or sold at a discount  issued by any  corporation,
which  securities are rated in the rating category  required to support the then
applicable rating assigned to such Series,  (iii) commercial paper which is then
rated in the  commercial  paper  rating  category  required  to support the then
applicable  rating  assigned  to such  Series,  (iv)  demand and time  deposits,
certificates  of deposit,  bankers'  acceptances  and federal  funds sold by any
depository  institution  or trust  company  incorporated  under  the laws of the
United  States or of any state  thereof,  provided  that  either the senior debt
obligations or commercial paper of such depository  institution or trust company
(or the senior debt  obligations  or commercial  paper of the parent  company of
such  depository  institution  or trust  company)  are then  rated in the rating
category required to support the then applicable rating assigned to such Series,
(v) demand and time deposits and  certificates  of deposit issued by any bank or
trust company or savings and loan  association  and fully insured by the Federal
Deposit  Insurance  Corporation  (the  "FDIC"),  (vi)  guaranteed   reinvestment
agreements  issued  by  any  insurance  company,  corporation  or  other  entity
acceptable to each Rating Agency that provides,  at the request of the Seller, a
rating  for the  Certificates  of such  Series at the time of  issuance  of such
Series and (vii)  certain  repurchase  agreements  of United  States  government
securities.

         Permitted  Investments  with  respect  to a Series  will  include  only
obligations  or securities  that mature on or before the date on which the Asset
Proceeds  Account,  Reserve Fund and other funds or accounts for such Series are
required or may be  anticipated  to be required to be applied for the benefit of
the holders of the  Certificates of such Series.  Any income,  gain or loss from
such  investments  for a Series will be  credited or charged to the  appropriate
fund or account for such Series.  Reinvestment income from Permitted Investments
may be payable to the Servicers or the Master  Servicer as additional  servicing
compensation  and,  in that  event,  will  not  accrue  for the  benefit  of the
Certificate holders of such Series. If a reinvestment agreement is obtained with
respect to a Series,  the related  Agreement  will require the Trustee to invest
funds deposited in the Asset Proceeds Account and any Reserve Fund or other fund
or account for such Series pursuant to the terms of the reinvestment agreement.

Reports to Certificateholders

         Concurrently  with each distribution on the Certificates of any Series,
there will be mailed to the holders of such  Certificates a statement  generally
setting forth, to the extent applicable to such Series,  among other things: (i)
the aggregate  amount of such  distribution  allocable to principal,  separately
identifying  the  amount  allocable  to each  Class  of  Certificates;  (ii) the
aggregate  amount  of  such  distribution  allocable  to  interest,   separately
identifying  the  amount  allocable  to each  Class of  Certificates;  (iii) the
aggregate principal balance of each Class of Certificates after giving effect to
distributions on the related  Distribution Date; (iv) if applicable,  the amount
otherwise distributable to any Class of Certificates that was distributed to any
other Class of  Certificates;  (v) if any Class of Certificates  has priority in
the right to receive principal prepayments,  the amount of principal prepayments
in respect of the related Mortgage Assets; and information  regarding the levels
of delinquencies and losses on the Mortgage Loans.  Customary information deemed
necessary for  Certificateholders to prepare their tax returns will be furnished
annually.

Events of Default and Remedies

         Unless otherwise  specified in the Prospectus  Supplement for a Series,
events of default under the related Agreement will consist of (i) any default in
the  performance  or breach of any  covenant or warranty of the Master  Servicer
under such Agreement which continues unremedied for a specified period after the
giving of written  notice of such failure to the Master  Servicer by the Trustee
or by the  holders of  Certificates  entitled  to at least 25% of the  aggregate
voting rights, (ii) any failure by the Master Servicer to make required Advances
with respect to delinquent  Mortgage Loans in the related  Trust,  (iii) certain
events of insolvency, readjustment of debt, marshaling of assets and liabilities
or similar proceedings  regarding the Master Servicer,  if any, and (iv) certain
actions by or on behalf of the Master  Servicer  indicating  its  insolvency  or
inability to pay its obligations.

         So long as an event of default under an Agreement  remains  unremedied,
the  Trustee  may,  and,  at  the  direction  of  the  holders  of   outstanding
Certificates  of a Series  entitled  to at least 51% of the voting  rights,  the
Trustee will, terminate all of the rights and obligations of the Master Servicer
under the related Agreement,  except that the Trustee may elect not to terminate
the Master Servicer for its failure to make Advances.  Upon termination,  either
an   affiliate   of  the  Seller  or  the  Trustee   will  succeed  to  all  the
responsibilities,  duties  and  liabilities  of the Master  Servicer  under such
Agreement  (except that if the Trustee is to so succeed the Master  Servicer but
is  prohibited  by  law  from  obligating  itself  to  make  Advances  regarding
delinquent  Mortgage Loans,  then the Trustee will not be so obligated) and will
be entitled to similar  compensation  arrangements.  In the event that either an
affiliate of the Seller or the Trustee  would be obligated to succeed the Master
Servicer  but is  unwilling  or unable so to act, the Trustee may appoint or, if
the holders of  Certificates  of a Series entitled to at least 51% of the voting
rights of such  Series so request in  writing,  the Trustee  shall  appoint,  or
petition a court of competent  jurisdiction  for the  appointment of, a mortgage
loan servicing or other housing and home finance institution with a net worth of
at least  $15,000,000  to act as  successor  to the  Master  Servicer  under the
Agreement or may provide cash, a letter of credit,  a standby  master  servicing
agreement or another arrangement  consistent with the then current rating of the
Certificates  of such Series.  The Trustee and such successor may agree upon the
servicing  compensation  to be paid,  which in no event may be greater  than the
compensation to the Master Servicer under the Agreement.

         The Trustee will be under no  obligation  to exercise any of the trusts
or powers vested in it by the Agreement or to make any  investigation of matters
arising thereunder or to institute,  conduct or defend any litigation thereunder
or in relation thereto at the request,  order or direction of any of the holders
of the  Certificates of the related Series unless such  Certificateholders  have
offered to the  Trustee  reasonable  security  or  indemnity  against the costs,
expenses and liabilities which may be incurred therein or thereby.

Amendment

         The Agreement  generally may be amended by the parties thereto with the
consent  of the  holders  of  outstanding  Certificates  of the  related  Series
entitled  to at least 66% of the  voting  rights  of such  Series.  However,  no
amendment that (i) reduces in any manner or delays the timing of payments on the
Mortgage Assets or distributions to the  Certificateholders  or (ii) reduces the
percentage  of  Certificateholders  required to  authorize  an  amendment to the
Agreement  may be made  unless  each  holder of a  Certificate  affected by such
amendment  consents.  The Agreement  may also be amended by the parties  thereto
without  the  consent of  Certificateholders  for the  purpose  of,  among other
things,  (i)  curing  any  ambiguity,   (ii)  correcting  or  supplementing  any
provisions  thereof which may be inconsistent with any other provision  thereof,
(iii) modifying, eliminating or adding to any of the provisions of the Agreement
to  such  extent  as  shall  be  necessary  or   appropriate   to  maintain  the
qualification of the Trust as a REMIC under the Code at all times that any REMIC
Certificates  are outstanding or (iv) making any other provision with respect to
matters or questions arising under the Agreement or matters arising with respect
to the Trust  which are not  covered  by the  Agreement  and which  shall not be
inconsistent  with the provisions of the  Agreement,  provided in each case that
such action shall not adversely  affect in any material respect the interests of
any  Certificateholder.  Any such amendment or supplement shall be deemed not to
adversely  affect in any  material  respect  any  Certificateholder  if there is
delivered  to the Trustee  written  notification  from each  Rating  Agency that
provides,  at the request of the Seller,  a rating for the  Certificates  of the
related  Series to the effect that such  amendment or supplement  will not cause
such Rating Agency to lower or withdraw the then current rating assigned to such
Certificates.

Termination

         Each  Agreement and the  respective  obligations  and  responsibilities
created thereby shall terminate upon the distribution to  Certificateholders  of
all amounts  required  to be paid to them  pursuant  to such  related  Agreement
following (i) to the extent specified in the related Prospectus Supplement,  the
purchase of all the  Mortgage  Assets in such  related  Trust and all  Mortgaged
Premises  acquired in respect  thereof or (ii) the later of the final payment or
other  liquidation  of the last  Mortgage  Asset  remaining  in the Trust or the
disposition  of  all  Mortgaged  Premises  acquired  in  respect  thereof.   See
"Description of the Certificates -- Optional  Redemption." In no event, however,
will any Trust continue  beyond the expiration of 21 years from the death of the
survivor of certain persons described in the related  Agreement.  Written notice
of termination of the Agreement will be given to each Certificateholder, and the
final  distribution  will be made only upon  surrender and  cancellation  of the
Certificates  of the related Series at the corporate trust office of the Trustee
or its agent.

                     CERTAIN LEGAL ASPECTS OF MORTGAGE LOANS

General

         The following discussion contains summaries of certain legal aspects of
mortgage  loans  which are  general in nature.  Because  such legal  aspects are
governed  by  applicable  state law (which laws may differ  substantially),  the
summaries  do  not  purport  to be  complete  nor to  reflect  the  laws  of any
particular  state, nor to encompass the laws of all states in which the security
for the  Mortgage  Loans is  situated.  The  summaries  are  qualified  in their
entirety by reference to the  applicable  federal and state laws  governing  the
Mortgage Loans.

The Mortgage Loans

         Single Family Loans,  Multi-Family Loans, Conventional Home Improvement
Loans,  Title I Loans and HELOCs. The Single Family Loans,  Multi-Family  Loans,
Conventional Home Improvement  Loans, Title I Loans and HELOCs generally will be
secured by mortgages,  deeds of trust,  security  deeds or deeds to secure debt,
depending  upon the  prevailing  practice  in the  state in  which  the  related
Mortgaged  Premises is located. A mortgage creates a lien upon the real property
encumbered by the mortgage,  which lien is generally not prior to liens for real
estate taxes and assessments.  Priority between mortgages depends on their terms
and generally on any order of recording with a state or county office. There are
two parties to a mortgage,  the mortgagor,  who is the borrower and owner of the
mortgaged property, and the mortgagee, who is the lender. The mortgagor delivers
to the  mortgagee a note or bond and the  mortgage.  Although a deed of trust is
similar to a mortgage,  a deed of trust has three parties:  the trustor,  who is
the borrower and homeowner (similar to the mortgagor);  the beneficiary,  who is
the lender  (similar to a  mortgagee);  and the  trustee,  who is a  third-party
grantee.  Under a deed of trust,  the borrower grants the property,  irrevocably
until the debt is paid, in trust, generally with a power of sale, to the trustee
to secure payment of the  obligation.  A security deed and a deed to secure debt
are special types of deeds which indicate on their face that they are granted to
secure an underlying  debt. By executing a security deed or deed to secure debt,
the grantor  conveys  title to, as opposed to merely  creating a lien upon,  the
subject  property  to the  grantee  until  such time as the  underlying  debt is
repaid.  The  mortgagee's  authority under a mortgage,  the trustee's  authority
under a deed of trust and the grantee's  authority under a security deed or deed
to secure debt are governed by law and, with respect to some deeds of trust, the
directions of the beneficiary.

         Condominiums.  Certain of the  Mortgage  Loans may be loans  secured by
condominium  units. The condominium  building may include one or more multi-unit
buildings,  or a group of  buildings  whether  or not  attached  to each  other,
located on property subject to condominium ownership. Condominium ownership is a
form of  ownership  of real  property  wherein  each  owner is  entitled  to the
exclusive ownership and possession of his or her individual condominium unit and
also owns a  proportionate  undivided  interest in all parts of the  condominium
building  (other  than  the  individual  condominium  units)  and all  areas  or
facilities, if any, for the common use of the condominium units. The condominium
unit owners appoint or elect the  condominium  association to govern the affairs
of the condominium.

         Cooperative  Loans.  Certain of the Mortgage  Loans may be  Cooperative
Loans.  The  Cooperative  (i) owns  all the real  property  that  comprises  the
project,  including  the land and the apartment  building  comprised of separate
dwelling units and common areas or (ii) leases the land generally by a long-term
ground  lease and owns the  apartment  building.  The  Cooperative  is  directly
responsible for project  management  and, in most cases,  payment of real estate
taxes and hazard and liability insurance.  If there is a blanket mortgage on the
Cooperative  and/or  underlying land, as is generally the case, the Cooperative,
as  project   mortgagor,   is  also   responsible  for  meeting  these  mortgage
obligations.  A blanket  mortgage is ordinarily  incurred by the  Cooperative in
connection  with the  construction  or purchase of the  Cooperative's  apartment
building.  The interest of the occupants under  proprietary  leases or occupancy
agreements to which the Cooperative is a party are generally  subordinate to the
interest  of the  holder  of the  blanket  mortgage  in  that  building.  If the
Cooperative is unable to meet the payment  obligations arising under its blanket
mortgage,  the mortgagee  holding the blanket  mortgage could  foreclose on that
mortgage  and  terminate  all  subordinate   proprietary  leases  and  occupancy
agreements.  In  addition,  the blanket  mortgage on a  Cooperative  may provide
financing  in the  form of a  mortgage  that  does  not  fully  amortize  with a
significant  portion of principal  being due in one lump sum at final  maturity.
The liability of the  Cooperative  to refinance this mortgage and its consequent
inability to make such final payment could lead to  foreclosure by the mortgagee
providing  the  financing.  A  foreclosure  in either event by the holder of the
blanket  mortgage  could  eliminate or  significantly  diminish the value of any
collateral  held by the  lender  who  financed  the  purchase  by an  individual
tenant-stockholder  of Cooperative  shares or, in the case of a Trust  including
Cooperative Loans, the collateral securing the Cooperative Loans.

         A Cooperative is owned by tenant-stockholders who, through ownership of
stock, shares or membership certificates in the corporation, receive proprietary
leases or occupancy  agreements which confer exclusive rights to occupy specific
apartments or units. In general, a tenant-stockholder of a Cooperative must make
a monthly payment to the Cooperative representing such  tenant-stockholder's pro
rata share of the  Cooperative's  payments for its mortgage loans, real property
taxes, maintenance expenses and other capital or ordinary expenses. An ownership
interest  in a  Cooperative  and  accompanying  rights  is  financed  through  a
Cooperative  share loan evidenced by a promissory note and secured by a security
interest in the  occupancy  agreement  or  proprietary  lease and in the related
Cooperative  shares.  The lender takes possession of the share certificate and a
counterpart of the  proprietary  lease or occupancy  agreement,  and a financing
statement  covering  the  proprietary  lease  or  occupancy  agreement  and  the
Cooperative  shares  is filed in the  appropriate  state and  local  offices  to
perfect the  lender's  interest in its  collateral.  Subject to the  limitations
discussed below, upon default of the tenant-stockholder,  the lender may sue for
judgment  on the  promissory  note,  dispose  of the  collateral  at a public or
private sale or otherwise  proceed against the collateral or  tenant-stockholder
as an individual as provided in the security  agreement  covering the assignment
of  the  proprietary  lease  or  occupancy  agreement  and  the  pledge  of  the
Cooperative shares.

Foreclosure

         Single Family Loans,  Multi-Family Loans, Conventional Home Improvement
Loans,  Title I  Loans  and  HELOCs.  Foreclosure  of a  mortgage  is  generally
accomplished by judicial action. A foreclosure  action generally is initiated by
the  service  of  legal  pleadings  upon the  borrower  and any  party  having a
subordinate  interest  in the  real  estate  including  any  holder  of a junior
encumbrance  on the  real  estate.  Delays  in  completion  of  the  foreclosure
occasionally  may  result  from  difficulties  in  locating   necessary  parties
defendant.  When the  mortgagee's  right to foreclosure is contested,  the legal
proceedings  necessary  to resolve  the issue can be  time-consuming.  After the
completion of a judicial foreclosure proceeding,  the court may issue a judgment
of  foreclosure  and appoint a receiver or other  officer to conduct the sale of
the  Mortgaged  Premises.  In some states,  mortgages  may also be foreclosed by
advertisement, pursuant to a power of sale provided in the mortgage. Foreclosure
of a mortgage by advertisement  is essentially  similar to foreclosure of a deed
of trust by non-judicial power of sale.

         Foreclosure  of  a  deed  of  trust  is  generally  accomplished  by  a
non-judicial trustee's sale under a specific provision in the deed of trust that
authorizes the trustee to sell the Mortgaged  Premises to a third party upon any
default by the borrower under the terms of the note or deed of trust. In certain
states,  such  foreclosure  also may be  accomplished  by judicial action in the
manner provided for foreclosure of mortgages.  In some states,  the trustee must
record a notice of default and send a copy to the borrower and to any person who
has recorded a request for a copy of a notice of default and notice of sale.  In
addition,  the  trustee  must  provide  notice in some states to any other party
having a  subordinate  interest in the real  estate,  including  any holder of a
junior  encumbrance  on the real estate.  If the deed of trust is not reinstated
within any applicable  cure period,  a notice of sale must be posted in a public
place and, in most states,  published  for a specified  period of time in one or
more newspapers.  In addition, some state laws require that a copy of the notice
of sale be posted on the property and sent to all parties  having an interest of
record  in  the  property.  When  the  beneficiary's  right  to  foreclosure  is
contested,  the  legal  proceedings  necessary  to  resolve  the  issue  can  be
time-consuming.

         In some  states,  the  borrower,  or any other  person  having a junior
encumbrance  on  the  real  estate,   may,   during  a  statutorily   prescribed
reinstatement  period,  cure a monetary  default by paying the entire  amount in
arrears  plus other  designated  costs and expenses  incurred in  enforcing  the
obligation.  In general,  state law controls the amount of foreclosure  expenses
and costs,  including attorney's fees, which may be recovered by a lender. After
the reinstatement  period has expired without the default having been cured, the
borrower or junior  lienholder no longer has the right to reinstate the loan and
must pay the loan in full to prevent  the  scheduled  foreclosure  sale.  If the
mortgage or deed of trust is not reinstated,  a notice of sale must be posted in
a public place and, in most states,  published for a specific  period of time in
one or more newspapers.  In addition, some state laws require that a copy of the
notice of sale be  posted  on the  property  and sent to all  parties  having an
interest  in the real  property.  See " --  Junior  Mortgages;  Rights of Senior
Mortgagees."
         A sale  conducted  in  accordance  with the  terms of the power of sale
contained in a mortgage or deed of trust is  generally  presumed to be conducted
regularly  and  fairly,  and a  conveyance  of the real  property by the referee
confers absolute legal title to the real property to the purchaser,  free of all
junior  mortgages  and free of all other  liens and  claims  subordinate  to the
mortgage or deed of trust under  which the sale is made (with the  exception  of
certain  governmental  liens and any  redemption  rights  that may be granted to
borrowers  pursuant to applicable state law). The purchaser's title is, however,
subject to all senior liens,  encumbrances and mortgages.  Thus, if the mortgage
or deed of trust being  foreclosed  is a junior  mortgage or deed of trust,  the
referee or trustee will convey title to the property to the  purchaser,  subject
to the  underlying  first mortgage or deed of trust and any other prior liens or
claims.  A foreclosure  under a junior  mortgage or deed of trust generally will
have no effect on any  senior  mortgage  or deed of  trust,  except  that it may
trigger  the  right of a senior  mortgagee  or  beneficiary  to  accelerate  its
indebtedness under a "due-on-sale" clause or "due on further encumbrance" clause
contained in the senior mortgage.

         In case of foreclosure  under either a mortgage or a deed of trust, the
sale by the receiver or other  designated  officer or by the trustee is a public
sale.  However,  because of the  difficulty a potential  buyer at the sale would
have in determining the exact status of title and because the physical condition
of  the  Mortgaged  Premises  may  have  deteriorated   during  the  foreclosure
proceedings, it is uncommon for a third party to purchase the Mortgaged Premises
at the  foreclosure  sale.  Rather,  it is common for the lender to purchase the
Mortgaged  Premises  from the  receiver or trustee for an amount which may be as
great as the unpaid principal  balance of the Mortgage Note,  accrued and unpaid
interest  thereon and the expenses of  foreclosure.  Thereafter,  subject to the
right of the  borrower  in some  states  to  remain  in  possession  during  the
redemption  period,  the lender will assume the burdens of ownership,  including
obtaining  hazard  insurance  and making such  repairs at its own expense as are
necessary  to render  the  Mortgaged  Premises  suitable  for sale.  The  lender
commonly  will obtain the services of a real estate  broker and pay the broker a
commission in connection with the sale of the Mortgaged Premises. Depending upon
market  conditions,  the ultimate proceeds of the sale of the Mortgaged Premises
may not equal the lender's  investment  therein.  Any loss may be reduced by the
receipt of  insurance  proceeds.  See  "Servicing  of Mortgage  Loans -- Primary
Mortgage  Insurance  Policies," " -- Standard  Hazard  Insurance  Policies"  and
"Credit  Enhancement -- Special Hazard Insurance  Policies."  Mortgaged Premises
that are acquired  through  foreclosure  must be sold by the Trustee  within two
years of the date on which it is  acquired in order to satisfy  certain  federal
income  tax  requirements.   See  "Certain  Federal  Income  Tax  Consequences."
Foreclosure of a deed of trust is generally  accomplished by a non-judicial sale
under a specific  provision in the deed of trust which authorizes the trustee to
sell the property at public  auction upon any default by the borrower  under the
terms of the note or deed of trust.  In some  states,  the trustee must record a
notice of default and send a copy to the borrower-trustor, to any person who has
recorded a request  for a copy of any notice of default  and notice of sale,  to
any successor in interest to the  borrower-trustor,  to the  beneficiary  of any
junior deed of trust and to certain other persons.  In some states,  a notice of
sale must be posted in a public place and published  during a specific period of
time in one or more  newspapers,  posted  on the  property  and sent to  parties
having an interest of record in the property before such non-judicial sale takes
place.

         Courts have imposed  general  equitable  principles  upon  foreclosure,
which are generally  designed to mitigate the legal consequences to the borrower
of the borrower's defaults under the loan documents. Some courts have been faced
with the issue of whether federal or state constitutional  provisions reflecting
due process concerns for fair notice require that borrowers under deeds of trust
receive notice longer than that prescribed by statute.  For the most part, these
cases have upheld the notice  provisions as being  reasonable or have found that
the sale by a trustee  under a deed of trust does not involve  sufficient  state
action to afford constitutional protection to the borrower.

         Cooperative    Loans.    The   Cooperative    shares   owned   by   the
tenant-stockholder  and pledged to the lender are, in almost all cases,  subject
to restrictions on transfer as set forth in the Cooperative's charter documents,
as well as the proprietary lease or occupancy agreement,  and may be canceled by
the  Cooperative  for  failure  by the  tenant-stockholder  to pay rent or other
obligations  or charges owed by such  tenant-stockholder,  including  mechanics'
liens   against   the   cooperative   apartment   building   incurred   by  such
tenant-stockholder.  The  proprietary  lease or  occupancy  agreement  generally
permits the  Cooperative  to  terminate  such lease or agreement in the event an
obligor  fails to make  payments  or defaults in the  performance  of  covenants
required  thereunder.  Typically,  the lender and the  Cooperative  enter into a
recognition  agreement  which  establishes  the rights and  obligations  of both
parties in the event of a default by the  tenant-stockholder  on its obligations
under  the  proprietary  lease  or  occupancy   agreement.   A  default  by  the
tenant-stockholder  under the  proprietary  lease or  occupancy  agreement  will
usually constitute a default under the security agreement between the lender and
the tenant-stockholder.

         The recognition  agreement  generally  provides that, in the event that
the  tenant-stockholder  has defaulted under the proprietary  lease or occupancy
agreement,  the  Cooperative  will  take no action to  terminate  such  lease or
agreement  until the lender has been  provided with an  opportunity  to cure the
default.  The recognition  agreement  typically provides that if the proprietary
lease or occupancy  agreement is terminated,  the Cooperative will recognize the
lender's  lien  against  proceeds  from the sale of the  Cooperative  apartment,
subject,  however, to the Cooperative's right to sums due under such proprietary
lease or occupancy  agreement.  The total amount owed to the  Cooperative by the
tenant-stockholder,  which the lender  generally  cannot  restrict  and does not
monitor,  could  reduce  the  value  of the  collateral  below  the  outstanding
principal  balance of the  Cooperative  Loan and  accrued  and  unpaid  interest
thereon.

         Recognition  agreements also provide that in the event of a foreclosure
on a  Cooperative  Loan,  the lender must obtain the  approval or consent of the
Cooperative  as  required  by the  proprietary  lease  before  transferring  the
Cooperative shares or assigning the proprietary lease.

         In some states,  foreclosure on the Cooperative  shares is accomplished
by a sale  in  accordance  with  the  provisions  of  Article  9 of the  Uniform
Commercial Code (the "UCC") and the security agreement relating to those shares.
Article  9 of the UCC  requires  that a sale  be  conducted  in a  "commercially
reasonable"  manner.  Whether  a  foreclosure  sale  has  been  conducted  in  a
"commercially  reasonable"  manner  will  depend on the facts in each  case.  In
determining commercial reasonableness, a court will look to the notice given the
debtor  and the  method,  manner,  time,  place  and  terms of the  foreclosure.
Generally,  a sale  conducted  according to the usual  practice of banks selling
similar collateral will be considered reasonably conducted.

         Article 9 of the UCC  provides  that the  proceeds  of the sale will be
applied  first to pay the costs and expenses of the sale and then to satisfy the
indebtedness  secured  by  the  lender's  security  interest.   The  recognition
agreement, however, generally provides that the lender's rights to reimbursement
is  subject  to the  right of the  Cooperative  to  receive  sums due  under the
proprietary lease or occupancy agreement.  If there are proceeds remaining,  the
lender must account to the tenant-stockholder for the surplus.  Conversely, if a
portion of the indebtedness remains unpaid, the  tenant-stockholder is generally
responsible for the deficiency.  See "--  Anti-Deficiency  Legislation and Other
Limitations on Lenders."

Junior Mortgages; Rights of Senior Mortgagees

         Some of the Home  Equity  Loans  included  in a Trust may be secured by
mortgages or deeds of trust that are junior to other mortgages or deeds of trust
held by the Seller, other lenders or institutional  investors. The rights of the
Trustee (and  therefore  the  Certificateholders)  as  mortgagee  under a junior
mortgage or beneficiary under a junior deed of trust are subordinate to those of
the mortgagee under the senior mortgage or beneficiary  under the senior deed of
trust,  including  the prior rights of the senior  mortgagee  to receive  hazard
insurance  and  condemnation  proceeds  and to cause the  property  securing the
Mortgage  Loan to be sold upon  default of the  mortgagor  or  trustor,  thereby
extinguishing  the junior  mortgagee's or junior  beneficiary's  lien unless the
junior mortgagee or junior beneficiary  asserts its subordinate  interest in the
property in foreclosure litigation and, possibly, satisfies the defaulted senior
mortgage or deed of trust. As discussed more fully below, a junior  mortgagee or
junior  beneficiary  may  satisfy a  defaulted  senior loan in full and, in some
states, may cure such default and bring the senior loan current, in either event
adding the  amounts  expended to the  balance  due on the junior  loan.  In most
states,  no notice of default is required to be given to a junior  mortgagee  or
junior  beneficiary,  and junior  mortgagees or junior  beneficiaries are seldom
given notice of defaults on senior mortgages.  In order for a foreclosure action
in some states to be effective against a junior mortgagee or junior beneficiary,
the junior  mortgagee  or junior  beneficiary  must be named in any  foreclosure
action, thus giving notice to junior lienors.

         The  standard  form  of the  mortgage  or deed  of  trust  used by most
institutional  lenders  (including  the  Seller)  confers  on the  mortgagee  or
beneficiary  the right under some  circumstances  both to receive  all  proceeds
collected  under any  Standard  Hazard  Insurance  Policy and all awards made in
connection  with any  condemnation  proceedings,  and to apply such proceeds and
awards to any  indebtedness  secured  by the  mortgage  or deed of trust in such
order  as the  mortgagee  or  beneficiary  may  determine.  Thus,  in the  event
improvements on the property are damaged or destroyed by fire or other casualty,
or in the  event  the  property  is  taken by  condemnation,  the  mortgagee  or
beneficiary  under any underlying  senior  mortgage may have the proper right to
collect any insurance  proceeds payable under a Standard Hazard Insurance Policy
and any award of damages in connection  with the  condemnation  and to apply the
same to the  indebtedness  secured  by the senior  mortgages  or deeds of trust.
Proceeds in excess of the amount of senior mortgage indebtedness, in most cases,
will be applied to the indebtedness of a junior mortgage or trust deed.
         A  common  form of  mortgage  or deed of  trust  used by  institutional
lenders typically contains a "future advance" clause which provides, in essence,
that additional  amounts advanced to or on behalf of the mortgagor or trustor by
the mortgagee or beneficiary are to be secured by the mortgage or deed of trust.
While such a clause is valid under the laws of most states,  the priority of any
advance made under the clause  depends,  in some states,  on whether the advance
was an  "obligatory" or "optional"  advance.  If the mortgagee or beneficiary is
obligated to advance the additional amounts,  the advance is entitled to receive
the same  priority as amounts  initially  loaned  under the  mortgage or deed of
trust,  notwithstanding  that there may be intervening junior mortgages or deeds
of trust and other  liens at the time of the  advance.  Where the  mortgagee  or
beneficiary  is not  obligated to advance the  additional  amounts (and, in some
jurisdictions, has actual knowledge of the intervening junior mortgages or deeds
of trust and other liens),  the advance will be subordinate to such  intervening
junior  mortgages or deeds of trust and other liens.  Priority of advances under
the clause rests, in many other states, on state statutes giving priority to all
advances made under the loan  agreement at a "credit limit" amount stated in the
recorded mortgage.

         Other provisions sometimes included in the form of the mortgage or deed
of trust used by  institutional  lenders (and included in some of the forms used
by the Seller) obligate the mortgagor or trustor to pay, before delinquency, all
taxes and assessments on the property and, when due, all  encumbrances,  charges
and liens on the  property  which appear prior to the mortgage or deed of trust,
to provide and maintain fire  insurance on the property,  to maintain and repair
the property and not to commit or permit any waste thereof, and to appear in and
defend any action or proceeding  purporting to affect the property or the rights
of the  mortgagee or  beneficiary  under the  mortgage or deed of trust.  Upon a
failure of the  mortgagor  or trustor to perform any of these  obligations,  the
mortgagee or beneficiary is given the right under certain  mortgages or deeds of
trust to perform the obligation  itself, at its election,  with the mortgagor or
trustor agreeing to reimburse the mortgagee or beneficiary for any sums expended
by the mortgagee or beneficiary on behalf of the mortgagor or trustor.  All sums
so expended by the  mortgagee  or  beneficiary  become part of the  indebtedness
secured by the mortgage or deed of trust.

Right of Redemption

         In some states,  after  foreclosure of a mortgage or sale pursuant to a
deed of trust, the borrower and certain  foreclosed junior lienholders are given
a  statutory  period  in  which  to  redeem  the  Mortgaged  Premises  from  the
foreclosure sale. Depending upon state law, the right of redemption may apply to
sale following judicial  foreclosure or to sale pursuant to a non-judicial power
of sale. In some states, statutory redemption may occur only upon payment of the
foreclosure  purchase price, accrued interest and taxes and certain of the costs
and expenses incurred in enforcing the obligation.  In some states, the right to
redeem is a statutory right and in others it is a contractual  right. The effect
of a right of  redemption  is to diminish  the ability of the lender to sell the
foreclosed Mortgaged Premises while such right of redemption is outstanding. The
exercise of a right of  redemption  would defeat the title of any purchaser at a
foreclosure  sale or of any  purchaser  from the lender  subsequent  to judicial
foreclosure  or  sale  under  a deed  of  trust.  The  practical  effect  of the
redemption  right is to force the lender to maintain  the  property  and pay the
expenses of ownership until the redemption period has run.

Anti-Deficiency Legislation and Other Limitations on Lenders

         Certain  states have  imposed  statutory  prohibitions  which limit the
remedies of a beneficiary under a deed of trust or a mortgagee under a mortgage.
In some  states,  statutes  limit the right of the  beneficiary  or mortgagee to
obtain a deficiency judgment against the borrower following  foreclosure or sale
under a deed of  trust.  A  deficiency  judgment  would be a  personal  judgment
against the former  borrower equal in most cases to the  difference  between the
amount due to the lender and the fair market value of the real  property sold at
the foreclosure sale. As a result of these prohibitions,  it is anticipated that
in many  instances  the  Servicer  will not seek  deficiency  judgments  against
defaulting borrowers.

         In addition to anti-deficiency and related legislation,  numerous other
federal and state statutory  provisions,  including the federal  bankruptcy laws
and state laws  affording  relief to debtors,  may interfere  with or affect the
ability of the secured mortgage lender to realize upon collateral and/or enforce
a deficiency judgment.  For example, in a preceding under the federal Bankruptcy
Code,  a  lender  may  not  foreclose  on the  Mortgaged  Premises  without  the
permission of the  bankruptcy  court.  The  rehabilitation  plan proposed by the
debtor may  provide,  if the court  determines  that the value of the  Mortgaged
Premises  is less than the  principal  balance  of the  mortgage  loan,  for the
reduction of the secured  indebtedness to the value of the Mortgaged Premises as
of the  date of the  commencement  of the  bankruptcy,  rendering  the  lender a
general unsecured  creditor for the difference,  and also may reduce the monthly
payments due under such mortgage loan, change the rate of interest and alter the
mortgage loan repayment  schedule.  The effect of any such proceedings under the
federal  Bankruptcy  Code,  including,  but not limited to, any automatic  stay,
could result in delays in receiving  payments on the Mortgage Loans underlying a
Series of Certificates  and possible  reductions in the aggregate amount of such
payments.  Some states also have homestead  exemption laws which would protect a
principal residence from a liquidation in bankruptcy.

         Federal and local real estate tax laws provide  priority to certain tax
liens over the lien of a mortgage or secured party.  Numerous  federal and state
consumer  protection laws impose substantive  requirements upon mortgage lenders
in connection with the  origination,  servicing and enforcement of Single Family
Loans and  Cooperative  Loans.  These laws include the federal  Truth-in-Lending
Act, Real Estate Settlement  Procedures Act, Equal Credit  Opportunity Act, Fair
Credit   Billing  Act,  Fair  Credit   Reporting  Act  and  related  states  and
regulations.  These federal and state laws impose specific statutory liabilities
upon lenders who fail to comply with the  provisions  of the law. In some cases,
this liability may affect assignees of mortgage loans.

         Generally,  Article 9 of the UCC  governs  foreclosure  on  Cooperative
shares and the related  proprietary  lease or occupancy  agreement.  Some courts
have interpreted  section 9-504 of the UCC to prohibit a deficiency award unless
the creditor  establishes that the sale of the collateral (which, in the case of
a  Cooperative  Loan,  would be the shares of the  Cooperative  and the  related
proprietary  lease or  occupancy  agreement)  was  conducted  in a  commercially
reasonable manner.

Soldiers' and Sailors' Civil Relief Act of 1940

         Under the Soldiers' and Sailors'  Civil Relief Act of 1940,  members of
all branches of the military on active duty,  including  draftees and reservists
in military service,  (i) are entitled to have interest rates reduced and capped
at 6% per annum on obligations  (including mortgage loans) incurred prior to the
commencement of military service for the duration of military service,  (ii) may
be entitled to a stay of proceedings on any kind of foreclosure or  repossession
action  in the  case of  defaults  on such  obligations  incurred  prior  to the
commencement  of  military  service  and  (iii)  may have the  maturity  of such
obligations incurred prior to the commencement of military service extended, the
payments lowered and the payment schedule  readjusted for a period of time after
the  completion of military  service.  The benefits of (i), (ii), or (iii) above
are subject to challenge by  creditors,  however,  and if, in the opinion of the
court, the ability of a person to comply with such obligations is not materially
impaired  by  military  service,   the  court  may  apply  equitable  principles
accordingly.  If a borrower's  obligation  to repay  amounts  otherwise due on a
Mortgage  Loan  included in the Trust for a Series is  relieved  pursuant to the
Soldiers'  and Sailors'  Civil  Relief Act of 1940,  neither the  Servicer,  the
Master Servicer nor the Trustee will be required to advance such amounts and any
loss in  respect  thereof  may reduce the  amounts  available  to be paid to the
holders of the Certificates of such Series.  Unless  otherwise  specified in the
Prospectus  Supplement for a Series,  any shortfalls in interest  collections on
Mortgage Loans included in the Trust for such Series  resulting from application
of the Soldiers' and Sailors' Civil Relief Act of 1940 will be allocated to each
Class of  Certificates  of such Series  that is entitled to receive  interest in
respect of such  Mortgage  Loans in  proportion  to the interest  that each such
Class of  Certificates  would have otherwise been entitled to receive in respect
of such Mortgage Loans had such interest shortfall not occurred.

Environmental Considerations

         Environmental  conditions may diminish the value of the Mortgage Assets
and give rise to  liability of various  parties,  including  federal,  state and
local environmental laws, regulations and ordinances concerning hazardous waste,
hazardous  substances,  petroleum,  underground and  aboveground  storage tanks,
solid waste, lead and copper in drinking water,  asbestos,  lead-based paint and
other  materials   ("Adverse   Environmental   Conditions")  under  the  federal
Comprehensive Environmental Response, Compensation and Liability Act of 1980, as
amended  ("CERCLA").  A secured  party which  participates  in  management  of a
facility,  participates  in the  management of the owner of a facility,  takes a
deed in lieu of foreclosure  or purchases a mortgaged  property at a foreclosure
sale may  become  liable in  certain  circumstances  for the costs of a remedial
action ("Cleanup Costs") if hazardous  substances have been released or disposed
of  on  the  property.   Such  Cleanup  Costs  may  be  substantial.   The  U.S.
Environmental  Protection  Agency (the "EPA") has  established a Policy  Towards
Owners of Residential  Property at Superfund Sites (July 3, 1991) which provides
that EPA will not proceed  against owners of residential  property  contaminated
with hazardous substances under certain  circumstances.  Similarly,  EPA and the
Department of Justice have adopted a policy not to proceed against lenders which
are acting  primarily to protect a security  interest at the  inception of loan,
during a workout, in foreclosure or after foreclosure or the taking of a deed in
lieu of foreclosure. Policy on CERCLA Enforcement Against lenders and Government
Entities  that  Acquire  Property  Involuntarily  (September  22,  1995).  These
policies  are not  binding on the EPA, a state or third  parties  who may have a
cause of action under CERCLA,  however,  and are subject to certain  limitations
and  conditions.  Many state or local laws,  regulations  or ordinances may also
provide  for owners or  operators  of  property  (which may  include a lender in
certain circumstances) where hazardous substances,  hazardous wastes,  petroleum
or solid waste are released or otherwise  exist to incur  Cleanup  Costs.  It is
possible that Cleanup Costs under CERCLA or other federal,  state or local laws,
regulations  or  ordinances  could  become a liability of a Trust and reduce the
amounts  otherwise  distributable  to  the  Certificateholders  if  a  Mortgaged
Premises  securing a Mortgage Loan becomes the property of such Trust in certain
circumstances and if such Cleanup Costs were incurred.  Moreover, certain states
or  localities  by  statute or  ordinance  impose a lien for any  Cleanup  Costs
incurred by such state or locality on the  property  that is the subject of such
Cleanup  Costs (a  "Superlien").  Some  Superliens  take priority over all other
prior  recorded  liens,  and  others  take  the  same  priority  as taxes in the
jurisdiction.  In both  instances,  the  Superlien  would take priority over the
security interest of the Trustee in a Mortgaged  Premises in the jurisdiction in
question.

         Unless otherwise  specified in the Prospectus  Supplement for a Series,
at the  time  the  Mortgage  Loans  were  originated,  it is  possible  that  no
environmental  assessment  or a very  limited  environmental  assessment  of the
Mortgaged Premises was conducted.  Unless otherwise specified in such Prospectus
Supplement,  no  representations  or warranties  are made by the Seller or Saxon
Mortgage as to the absence or effect of Adverse Environmental  Conditions on any
of the  Mortgaged  Premises.  In  addition,  the  Servicers  have  not  made any
representations  or  warranties  or assumed any  liability  with  respect to the
absence or effect of Adverse Environmental  Conditions on any Mortgaged Premises
or any casualty  resulting from the presence or effect of Adverse  Environmental
Conditions,  and any loss or liability  resulting from the presence or effect of
such  Adverse  Environmental   Conditions  will  reduce  the  amounts  otherwise
available to pay to the holders of the Certificates.

         Unless otherwise  specified in the related Prospectus  Supplement for a
Series,  the Servicers are not permitted to foreclose on any Mortgaged  Premises
without  the  approval  of the  Master  Servicer.  The  Master  Servicer  is not
permitted to approve foreclosure on any property which it knows or has reason to
know  is  contaminated  with  or  affected  by  hazardous  wastes  or  hazardous
substances.  The  Master  Servicer  is  required  to  inquire  of  any  Servicer
requesting   approval  of  foreclosure  whether  the  property  proposed  to  be
foreclosed  upon  is so  contaminated.  If a  Servicer  does  not  foreclose  on
Mortgaged  Premises,  the amounts otherwise  available to pay the holders of the
Certificates may be reduced. A Servicer will not be liable to the holders of the
Certificates  if it fails to foreclose on Mortgaged  Premises that it reasonably
believes may be so  contaminated  or affected,  even if such Mortgaged  Premises
are, in fact, not so contaminated or affected.  In addition, a Servicer will not
be liable to the holders of the Certificates if, based on its reasonable  belief
that  no such  contamination  or  effect  exists,  the  Servicer  forecloses  on
Mortgaged  Premises and takes title to such  Mortgaged  Premises and  thereafter
such Mortgaged Premises are determined to be so contaminated or affected.

"Due-on-Sale" Clauses

         The forms of  Mortgage  Note,  mortgage  and deed of trust  relating to
conventional  Mortgage  Loans may  contain  a  "due-on-sale"  clause  permitting
acceleration of the maturity of a loan if the borrower transfers its interest in
the Mortgaged Premises. In recent years, court decisions and legislative actions
placed substantial  restrictions on the right of lenders to enforce such clauses
in many  states.  Effective  October 15,  1982,  however,  Congress  enacted the
Garn-St. Germain Depository Institutions Act of 1982 (the "Act"), which, after a
three-year grace period,  preempted state laws which prohibit the enforcement of
due-on-sale  clauses by  providing,  among  other  matters,  that  "due-on-sale"
clauses in certain loans (which loans include Conventional  Mortgage Loans) made
after the effective date of the Act are enforceable  within certain  limitations
as set forth in the Act and the regulations promulgated thereunder.

         By virtue of the Act, a mortgage  lender  generally may  accelerate any
conventional  Mortgage Loan which contains a "due-on-sale"  clause upon transfer
of an interest in the  Mortgaged  Premises.  With respect to any  Mortgage  Loan
secured by a residence occupied or to be occupied by the borrower,  this ability
to accelerate  will not apply to certain  types of transfers,  including (i) the
granting  of a  leasehold  interest  which has a term of three years or less and
which does not  contain  an option to  purchase,  (ii) a transfer  to a relative
resulting from the death of a borrower, or a transfer where the spouse or one or
more children  become owners of the Mortgaged  Premises,  in each case where the
transferee(s)  will occupy the Mortgaged  Premises,  (iii) a transfer  resulting
from a decree of  dissolution  of  marriage,  legal  separation  agreement or an
incidental property settlement agreement by which the spouse becomes an owner of
the  Mortgaged  Premises,  (iv)  the  creation  of a lien or  other  encumbrance
subordinate  to the  lender's  security  instrument  which  does not relate to a
transfer of rights of occupancy in the Mortgaged  Premises  (provided  that such
lien or  encumbrance  is not  created  pursuant to a contract  for deed),  (v) a
transfer by devise,  descent or  operation of law on the death of a joint tenant
or tenant by the entirety  and (vi) other  transfers as set forth in the Act and
the regulations thereunder. As a result, a lesser number of Mortgage Loans which
contain   "due-on-sale"  clauses  may  extend  to  full  maturity  than  earlier
experience  would indicate with respect to  single-family  mortgage  loans.  The
extent of the effect of the Act on the average  lives and  delinquency  rates of
the Mortgage Loans, however, cannot be predicted.  FHA Loans and VA Loans do not
contain   due-on-sale   clauses.    See   "Maturity,    Prepayment   and   Yield
Considerations."

Enforceability of Certain Provisions

         The forms of  Mortgage  Note,  mortgage  and deed of trust  used by the
Servicers may contain provisions obligating the borrower to pay a late charge if
payments  are  not  timely  made  and in  some  circumstances  may  provide  for
prepayment  fees or penalties if the  obligation  is paid prior to maturity.  In
certain states, there are or may be specific limitations upon late charges which
a lender may collect from a borrower for  delinquent  payments.  Certain  states
also  limit  the  amounts  that a  lender  may  collect  from a  borrower  as an
additional charge if the loan is prepaid.  Under each Servicing Agreement,  late
charges and  prepayment  fees (to the extent  permitted by law and not waived by
the Servicers) will be retained by the related Servicer as additional  servicing
compensation.

         Courts have imposed  general  equitable  principles  upon  foreclosure.
These equitable  principles are generally  designed to relieve the borrower from
the legal  effect of  defaults  under the loan  documents.  Examples of judicial
remedies that may be fashioned  include  judicial  requirements  that the lender
undertake  affirmative  and  expensive  actions to determine  the causes for the
borrower's  default  and  the  likelihood  that  the  borrower  will  be able to
reinstate the loan. In some cases,  courts have  substituted  their judgment for
the lender's  judgment and have  required  lenders to reinstate  loans or recast
payment  schedules to  accommodate  borrowers who are suffering  from  temporary
financial disability. In some cases, courts have limited the right of lenders to
foreclose if the default under the security instrument is not monetary,  such as
the  borrower  failing to  adequately  maintain  the  Mortgaged  Premises or the
borrower  executing a second  mortgage or deed of trust  affecting the Mortgaged
Premises.  In other  cases,  some courts have been faced with the issue  whether
federal or state constitutional  provisions  reflecting due process concerns for
adequate  notice require that borrowers  under deeds of trust receive notices in
addition to the statutorily-prescribed  minimum requirements. For the most part,
these cases have upheld the notice  provisions as being reasonable or have found
that the sale by a trustee  under a deed of trust or under a  mortgage  having a
power of sale does not involve sufficient state action to afford  constitutional
protections to the borrower.


                                   THE SELLER

         Saxon Asset Securities  Company was incorporated in Virginia on May __,
1996,  as a wholly  owned,  limited-purpose  financing  subsidiary  of  Dominion
Mortgage Services, Inc., a Virginia corporation ("Dominion Mortgage").  Dominion
Mortgage is a wholly  owned  subsidiary  of Dominion  Capital,  Inc., a Virginia
corporation ("Dominion Capital"). None of Dominion Capital, Dominion Mortgage or
the Seller has  guaranteed,  or is  otherwise  obligated  with  respect  to, the
Certificates of any Series.  The principal  executive  offices of the Seller are
located at 4880 Cox Road, Glen Allen,  Virginia 23060,  and the telephone number
of the Seller is (804) 967-7400. The Seller was formed solely for the purpose of
facilitating the financing and sale of Mortgage Assets and certain other assets.
It does not intend to engage in any business or investment activities other than
issuing and selling securities secured primarily by, or evidencing interests in,
Mortgage  Assets and certain other assets and taking certain action with respect
thereto.  The Seller's  Articles of  Incorporation,  which have been filed as an
exhibit to the Registration  Statement of which this Prospectus is a part, limit
the Seller's  business to the foregoing and place certain other  restrictions on
the Seller's activities.

                                 USE OF PROCEEDS

         Substantially all of the net proceeds from the sale of the Certificates
of each  Series will be applied by the Seller to purchase  the  Mortgage  Assets
assigned to the Trust underlying such Series.

                     CERTAIN FEDERAL INCOME TAX CONSEQUENCES

         The  following  discussion  is a summary  of the  anticipated  material
federal income tax consequences of the purchase,  ownership,  and disposition of
the  Certificates.  The summary is based upon laws,  regulations,  rulings,  and
decisions now in effect,  all of which are subject to change (including  changes
in effective dates).  Because real estate mortgage  investment conduit ("REMIC")
status  may be elected  with  respect to  certain  Series of  Certificates,  the
discussion  includes  a  summary  of the  federal  income  tax  consequences  to
Certificateholders  of  Certificates  issued  under  such  an  election  ("REMIC
Certificates").

         The discussion does not address the federal income tax consequences for
all categories of investors,  some of which may be subject to special rules. The
discussion  focuses  primarily on investors  who will hold the  Certificates  as
"capital assets" (generally, property held for investment) within the meaning of
Section 1221 of the  Internal  Revenue  Code of 1986,  as amended (the  "Code"),
although  much of the  discussion  is  applicable  to other  investors  as well.
Investors  should  note  that,   although  final  regulations  under  the  REMIC
provisions  of the Code (the "REMIC  Regulations")  have been issued by the U.S.
Treasury  Department (the  "Treasury"),  no currently  effective  regulations or
other administrative guidance has been issued with respect to certain provisions
of the Code that are or may be  applicable to  Certificateholders,  particularly
the  provisions  dealing with market  discount and  stripped  debt  instruments.
Although the Treasury  recently issued final  regulations  dealing with original
issue  discount  and  premium,  those  regulations  do not address  directly the
treatment of "REMIC Regular  Certificates"  (as defined below) and certain other
types of Certificates.  Furthermore, the REMIC Regulations do not address all of
the issues that arise in connection with the formation and operation of a REMIC.
Hence,  definitive  guidance  cannot be provided with respect to many aspects of
the tax  treatment  of  Certificateholders.  Moreover,  the  summary is based on
current law, and there can be no assurance  that the law will not change or that
the Internal  Revenue Service (the "Service") will not take positions that would
be  materially  adverse to investors.  Finally,  the summary does not purport to
address the anticipated state income tax consequences to investors of owning and
disposing of the Certificates.  Consequently, investors should consult their own
tax  advisors  in  determining  the  federal,  state,  local,  and any other tax
consequences  to  them  of  the  purchase,  ownership,  and  disposition  of the
Certificates.

General

         Many aspects of the federal income tax treatment of the Certificates of
a  particular  Series will depend upon  whether an election is made to treat the
Trust, or one or more segregated  pools of assets held by the Trust, as a REMIC.
The Prospectus Supplement for each Series will indicate whether such an election
is intended.  For each Series with respect to which one or more REMIC  elections
are to be made, McGuire,  Woods, Battle & Boothe,  L.L.P., counsel to the Seller
("Counsel"),  will  deliver a separate  opinion  generally  to the effect  that,
assuming timely filing of a REMIC election and compliance with the Agreement and
certain  other  documents  specified in the  opinion,  the Trust (or one or more
segregated  pools of Trust  assets)  will  qualify as one or more REMICs (each a
"Series  REMIC").  For each Series with respect to which a REMIC election is not
made,  Counsel  will  deliver a separate  opinion  generally to the effect that,
assuming  compliance with the Agreement and certain other  documents,  the Trust
will be treated as a grantor  trust under  subpart E, Part I of  subchapter J of
the Code and not as an association taxable as a corporation. Those opinions will
be based on existing  law, but there can be no  assurance  that the law will not
change or that contrary positions will not be taken by the Service.

REMIC Certificates

         REMIC   Certificates  will  be  classified  as  either  "REMIC  Regular
Certificates,"  which  generally  are  treated  as debt for  federal  income tax
purposes,  or "REMIC Residual  Certificates," which generally are not treated as
debt for such purposes,  but rather as representing rights and  responsibilities
with  respect  to the  taxable  income  or loss  of the  REMIC.  The  Prospectus
Supplement  for each  Series  of  Certificates  will  indicate  whether  a REMIC
election  will be made for that  Series  and which of the  Certificates  of such
Series  will be  designated  as REMIC  Regular  Certificates,  and which will be
designated as REMIC Residual Certificates.
         REMIC Certificates held by a real estate investment trust ("REIT") will
qualify as "real estate  assets" within the meaning of Section  856(c)(5)(A)  of
the Code,  and interest on such  Certificates  will be  considered  "interest on
obligations secured by mortgages on real property"  ("Qualifying REIT Interest")
for REIT qualification  purposes,  in the same proportion that the assets of the
Series REMIC would qualify as real estate assets for REIT  purposes.  Similarly,
REMIC Certificates held by a thrift institution taxed as a "mutual savings bank"
or  a  "domestic   building  and  loan   association"   (collectively,   "Thrift
Institutions")  will qualify as "qualifying real property loans" for purposes of
the special bad debt reserve  deduction of Section 593, and a REMIC  Certificate
held by a thrift institution taxed as a "domestic building and loan association"
will qualify as a "loan secured by an interest in real  property,"  for purposes
of the qualification requirements of domestic building and loan associations set
forth in  Section  7701(a)(19),  in the same  proportion  that the assets of the
Series REMIC would so qualify.  However, if 95% or more of the assets of a given
Series  REMIC  constitute  real  estate  assets  for REIT  purposes,  the  REMIC
Certificates  will be treated  entirely as such assets and 100% of the  interest
income  derived  from that REMIC will be treated as  Qualifying  REIT  Interest.
Similarly,  if 95% or more of the  assets  of a given  Series  REMIC  constitute
qualifying  real property loans and loans secured by interests in real property,
the REMIC  Certificates  will be treated entirely as such assets for purposes of
the special bad debt reserve  deduction and the  qualification  requirements  of
domestic building and loan associations,  respectively.  In the case of a Series
for which two or more Series  REMICs will be created,  all Series REMICs will be
treated as a single  REMIC for purposes of  determining  the extent to which the
related Certificates and the income thereon will be treated as qualifying assets
and income for such purposes.  However,  REMIC  Certificates will not qualify as
"Government  securities" for either REIT or regulated investment company ("RIC")
qualification purposes.

Tax Treatment of REMIC Regular Certificates

         Payments  received  by holders of REMIC  Regular  Certificates  ("REMIC
Regular Certificateholders") generally should be accorded the same tax treatment
under the Code as payments received on other taxable corporate debt instruments.
Except as described  below for REMIC Regular  Certificates  issued with original
issue  discount or acquired  with market  discount or premium,  interest paid or
accrued on a REMIC Regular Certificate will be treated as ordinary income to the
REMIC Regular Certificateholder and a principal payment on such Certificate will
be  treated  as a  return  of  capital  to the  extent  that the  REMIC  Regular
Certificateholder's  basis in such  Certificate  is allocable  to that  payment.
REMIC  Regular  Certificateholders  or  holders of REMIC  Residual  Certificates
("REMIC Residual  Certificateholders") must report income from such Certificates
under an accrual  method of accounting,  even if they otherwise  would have used
the cash receipts and disbursements  method.  The Trustee or the Master Servicer
will report  annually to the Service and the  Certificateholders  of record with
respect to interest paid or accrued and original issue discount, if any, accrued
on the Certificates.

         Under  temporary  Treasury   regulations,   holders  of  REMIC  Regular
Certificates  issued  by  "single-class  REMICs"  who are  individuals,  trusts,
estates, or pass-through  entities in which such investors hold interests may be
required to  recognize  certain  amounts of income in  addition to interest  and
discount income. A single-class  REMIC, in general, is a REMIC that (i) would be
classified as an investment  trust in the absence of a REMIC election or (ii) is
substantially  similar to an  investment  trust.  Under the  temporary  Treasury
regulations,  each  holder of a regular or residual  interest in a  single-class
REMIC is allocated (i) a share of the REMIC's  "allocable  investment  expenses"
(i.e.,  expenses  normally  allowable  under Section 212 of the Code,  which may
include  servicing and  administrative  fees and insurance  premiums) and (ii) a
corresponding  amount of additional  income.  Section 67 permits an  individual,
trust or estate to deduct miscellaneous itemized expenses (including Section 212
expenses) only to the extent that such expenses, in the aggregate,  exceed 2% of
its adjusted gross income.  Consequently,  an  individual,  trust or estate that
holds a regular  interest in a single-class  REMIC (either directly or through a
pass-through  entity)  will  recognize  additional  income with  respect to such
regular interest to the extent that its share of allocable  investment expenses,
when combined with its other  miscellaneous  itemized deductions for the taxable
year,  fails to exceed 2% of its  adjusted  gross  income.  Any such  additional
income will be treated as interest income. In addition, Section 68 provides that
the amount of itemized  deductions  otherwise allowable for the taxable year for
an  individual  whose  adjusted  gross  income  exceeds  the  applicable  amount
($100,000,  or $50,000 in the case of a separate return by a married  individual
within the  meaning of  Section  7703 for  taxable  year 1991 and  adjusted  for
inflation each year  thereafter)  will be reduced by the lesser of (i) 3% of the
excess of adjusted gross income over the applicable  amount,  or (ii) 80% of the
amount of itemized  deductions  otherwise  allowable for such taxable year.  The
amount of such additional  taxable income  recognized by holders who are subject
to the limitations of either Section 67 or Section 68 may be substantial and may
reduce or eliminate the after-tax  yield to such holders of an investment in the
Certificates  of an  affected  Series.  Non-corporate  holders of REMIC  Regular
Certificates evidencing an interest in a single-class REMIC also should be aware
that miscellaneous itemized deductions,  including allocable investment expenses
attributable  to such REMIC,  are not deductible for purposes of the alternative
minimum tax ("AMT").

         Original Issue Discount.  Certain Classes of REMIC Regular Certificates
may be issued  with  "original  issue  discount"  within the  meaning of Section
1273(a) of the Code.  In general,  such original  issue  discount will equal the
difference  between  the  "stated  redemption  price at  maturity"  of the REMIC
Regular  Certificate  (generally,  its  principal  amount) and its issue  price.
Holders  of REMIC  Regular  Certificates  as to which  there is  original  issue
discount  should be aware  that  they  generally  must  include  original  issue
discount in income for federal  income tax  purposes on an annual  basis under a
constant yield accrual method that reflects  compounding.  In general,  original
issue  discount is treated as ordinary  interest  income and must be included in
income in advance of the receipt of the cash to which it relates.  The amount of
original   issue   discount   required  to  be  included  in  a  REMIC   Regular
Certificateholder's  income in any taxable  year will be computed in  accordance
with Section  1272(a)(6).  No regulatory guidance currently exists under Section
1272(a)(6).  The Master  Servicer or other person  responsible for computing the
amount  of  original   issue   discount  to  be  reported  to  a  REMIC  Regular
Certificateholder  each  taxable  year (the "Tax  Administrator")  will base its
computations on Section  1272(a)(6) and final regulations  governing the accrual
of original issue discount on debt  instruments that were issued by the Treasury
on January 27, 1994,  but do not address  directly the treatment of  instruments
that are subject to Section 1272(a)(6) (the "OID Regulations").  There can be no
assurance  that such  methodology  represents  the correct manner of calculating
original issue discount on the REMIC Regular Certificates

         The amount of original  issue  discount on a REMIC Regular  Certificate
equals the excess,  if any, of the  Certificate's  "stated  redemption  price at
maturity" over its "issue price." A debt instrument's stated redemption price at
maturity  is the sum of all  payments  provided  by the  instrument  other  than
"qualified  stated interest"  ("Deemed  Principal  Payments").  Qualified stated
interest, in general, is stated interest that is unconditionally payable in cash
or property (other than debt instruments of the issuer) at lease annually at (i)
a single fixed rate or (ii) a variable rate that meets certain  requirements set
out in the OID Regulations.  See "-- Variable Rate  Certificates."  Thus, in the
case  of  any  REMIC  Regular   Certificate   other  than  a  Compound  Interest
Certificate, the stated redemption price at maturity will equal the total amount
of all  Deemed  Principal  Payments  due on that  Certificate.  Since a Compound
Interest  Certificate  generally  does not  require  unconditional  payments  of
interest at least annually,  the stated  redemption  price at maturity of such a
Certificate will equal the aggregate of all payments due, whether  designated as
principal,  accrued interest,  or current  interest.  The issue price of a REMIC
Regular  Certificate   generally  will  equal  the  initial  price  at  which  a
substantial amount of such Certificates is sold to the public.

         Under a de minimis rule, a REMIC Regular Certificate will be considered
to have no original  issue  discount if the amount of original issue discount is
less  than  0.25% of the  Certificate's  stated  redemption  price  at  maturity
multiplied  by the weighted  average  maturity  ("WAM") of all Deemed  Principal
Payments. For that purpose, the WAM of a REMIC Regular Certificate is the sum of
the amounts obtained by multiplying the amount of each Deemed Principal  Payment
by a fraction,  the numerator of which is the number of complete  years from the
Certificate's issue date until the payment is made, and the denominator of which
is the Certificate's  stated redemption price at maturity.  Although no Treasury
regulations have been issued under the relevant provisions of the Tax Reform Act
of 1986  (the  "1986  Act"),  it is  expected  that  the WAM of a REMIC  Regular
Certificate  will be computed using the prepayment  assumptions  used in pricing
the  REMIC  Regular  Certificate  ("Pricing  Prepayment  Assumptions").  A REMIC
Regular  Certificateholder  will include de minimis  original  issue discount in
income on a pro rata basis as stated  principal  payments on the Certificate are
received  or, if  earlier,  upon  disposition  of the  Certificate,  unless  the
Certificateholder makes the "All OID Election" (as defined below).

         REMIC Regular  Certificates  of certain  Series may bear interest under
terms that provide for a teaser rate period,  interest holiday,  or other period
during which the rate of interest  payable on the Certificates is lower than the
rate  payable  during the  remainder  of the life of the  Certificates  ("Teaser
Certificates").  The OID Regulations provide a more expansive test under which a
Teaser  Certificate  may be considered  to have a de minimis  amount of original
issue  discount  even  though  the  amount of  original  issue  discount  on the
Certificate  would be more than de minimis as determined under the regular test.
The expanded test applies to a Teaser Certificate only if the stated interest on
such Certificate would be qualified stated interest but for the fact that during
one or more accrual  periods its interest rate is below the rate  applicable for
the remainder of its term. Under the expanded test, the amount of original issue
discount on a Teaser  Certificate that is measured against the de minimis amount
of original  issue discount  allowable on the  Certificate is the greater of (i)
the  excess of the stated  principal  amount of the  Certificate  over its issue
price ("True  Discount") and (ii) the amount of interest that would be necessary
to be  payable  on the  Certificate  in  order  for all  stated  interest  to be
qualified stated interest (the "Additional Interest Amount").

         A REMIC  Regular  Certificateholder  generally  must  include  in gross
income the sum, for all days during its taxable year on which it holds the REMIC
Regular  Certificate,  of the "daily portions" of the original issue discount on
such  Certificate.  In  the  case  of an  original  holder  of a  REMIC  Regular
Certificate,  the daily portions of original issue discount with respect to such
Certificate  generally  will be  determined  by  allocating  to each  day in any
accrual period the  Certificate's  ratable portion of the excess, if any, of (i)
the sum of (a) the present value of all payments under the Certificate yet to be
received  as of the  close  of such  period  and (b) the  amount  of any  Deemed
Principal  Payments received on the Certificate during such period over (ii) the
Certificate's  "adjusted  issue  price" at the  beginning  of such  period.  The
present value of payments yet to be received on a REMIC Regular  Certificate  is
computed  by using the  Pricing  Prepayment  Assumptions  and the  Certificate's
original  yield to  maturity  (adjusted  to take into  account the length of the
particular  accrual period),  and taking into account Deemed Principal  Payments
actually  received on the Certificate  prior to the close of the accrual period.
The adjusted issue price of a REMIC Regular  Certificate at the beginning of the
first  accrual  period is its  issue  price.  The  adjusted  issue  price at the
beginning  of  each  subsequent  period  is  the  adjusted  issue  price  of the
Certificate at the beginning of the preceding  period increased by the amount of
original issue discount  allocable to that period and decreased by the amount of
any Deemed Principal  Payments  received during that period.  Thus, an increased
(or  decreased)  rate of  prepayments  received  with respect to a REMIC Regular
Certificate  will be accompanied by a  correspondingly  increased (or decreased)
rate  of   recognition  of  original  issue  discount  by  the  holder  of  such
Certificate.

         A REMIC  Regular  Certificate  having  original  issue  discount may be
acquired  subsequently for more than its adjusted issue price. If the subsequent
holder's adjusted basis in such a REMIC Regular  Certificate,  immediately after
its acquisition, exceeds the sum of all Deemed Principal Payments to be received
on the Certificate  after the acquisition  date, the Certificate  will no longer
have  original  issue  discount,  and the holder may be  entitled  to reduce the
amount  of  interest  income  recognized  on the  Certificate  by the  amount of
amortizable  premium.  See "-- Amortizable  Premium." If the subsequent holder's
adjusted basis in the Certificate  immediately after the acquisition exceeds the
adjusted issue price of the Certificate, but is less than or equal to the sum of
the Deemed  Principal  Payments to be received under the  Certificate  after the
acquisition  date, the amount of original issue discount on the Certificate will
be  reduced  by a  fraction,  the  numerator  of  which  is  the  excess  of the
Certificate's adjusted basis immediately after its acquisition over the adjusted
issue price of the  Certificate and the denominator of which is in the excess of
the sum of all Deemed Principal Payments to be received on the Certificate after
the acquisition date over the adjusted issue price of the Certificate.  For that
purpose, the adjusted basis of a REMIC Regular Certificate  generally is reduced
by the amount of any qualified  stated interest that is accrued but unpaid as of
the acquisition date. Alternatively, the subsequent purchaser of a REMIC Regular
Certificate  having  original  issue  discount  may make an All OID Election (as
defined below) with respect to the Certificate.

         A  Certificateholder  generally  may  make an  election  (an  "All  OID
Election")  to include  in gross  income all  stated  interest,  original  issue
discount,  de minimis  original issue  discount,  market  discount (as described
below under "--Market Discount"), and de minimis market discount that accrues on
the Certificate (as reduced by any amortizable premium, as described below under
"Amortizable  Premium," or acquisition  premium,  as described  below) under the
constant  yield method used to account for original issue  discount.  To make an
All OID Election,  the holder of the Certificate  must attach a statement to its
timely filed federal  income tax return for the taxable year in which the holder
acquired the  Certificate.  The statement must identify the instruments to which
the  election  applies.  An All OID  Election is  irrevocable  unless the holder
obtains the consent of the  Service.  If an All OID  Election is made for a debt
instrument with market  discount,  the holder is deemed to have made an election
to include in income  currently the market discount on all of the holder's other
debt  instruments  with market  discount,  as described in "-- Market  Discount"
below.  In addition,  if an All OID Election is made for a debt  instrument with
amortizable  premium,  the holder is deemed to have made an election to amortize
the  premium on all of the  holder's  other debt  instruments  with  amortizable
premium  under  the  constant  yield  method.  See  "--  Amortizable   Premium."
Certificateholders  should be aware that the law is unclear as to whether an All
OID Election is effective  for a Certificate  that is subject to the  contingent
payment rules. See "-Interest Weighted Certificates and Non-VRDI Certificates."

         If  the  interval   between  the  issue  date  of  a  Current  Interest
Certificate and the first  Distribution Date (the "First  Distribution  Period")
contains  more days than the number of days of stated  interest that are payable
on the first  Distribution  Date,  the  effective  interest rate received by the
Certificateholder  during the first  Distribution  Period  will be less than the
Certificate's stated interest rate making such Certificate a Teaser Certificate.
If the amount of original issue discount on the  Certificate  measured under the
expanded  de minimis  test  exceeds  the de  minimis  amount of  original  issue
discount  allowable on the Certificate,  the amount by which the stated interest
on the Certificate exceeds the interest that would be payable on the Certificate
at the  effective  rate of  interest  for the  First  Distribution  Period  (the
"Nonqualified  Interest  Amount") would be treated as part of the  Certificate's
stated  redemption  price  at  maturity.  Accordingly,  the  holder  of a Teaser
Certificate  may be required to recognize  ordinary income arising from original
issue discount  attributable to the First Distribution Period in addition to any
qualified stated interest that accrues in that period.

         Similarly,  if the  First  Distribution  Period  is  shorter  than  the
interval between subsequent  Distribution  Dates, the effective rate of interest
payable on a  Certificate  during the First  Distribution  Period will be higher
than the stated rate of interest if a Certificateholder receives interest on the
first  Distribution Date based on a full accrual period.  Such Certificate would
be issued with  original  issue  discount  unless the amount of  original  issue
discount is de minimis.  However, if (i) a portion of the initial purchase price
of such Certificate is allocable to interest that has accrued under the terms of
the Certificate prior to its issue date  ("Pre-Issuance  Accrued  Interest") and
(ii) the  Certificate  provides  for a payment of stated  interest  on the first
payment date within one year of the issue date that equals or exceeds the amount
of the  Pre-Issuance  Accrued  Interest,  the  Certificate's  issue price may be
computed by subtracting from the issue price the amount of Pre-Issuance  Accrued
Interest.   Thus,  such  Certificate  will  not  have  original  issue  discount
attributable  to the First  Distribution  Period,  provided  that the  increased
effective  interest rate for that Period is attributable  solely to Pre-Issuance
Accrued Interest, as typically will be the case.

         It is not entirely  clear how income  should be accrued with respect to
REMIC Regular Certificates,  the payments on which consist entirely or primarily
of a specified  nonvarying portion of the interest payable on one or more of the
qualified mortgages held by the REMIC ("Interest Weighted Certificates"). Unless
and until the Service provides  contrary  administrative  guidance on the income
tax treatment of an Interest Weighted Certificate, the Tax Administrator intends
to take  the  position  that an  Interest  Weighted  Certificate  does  not bear
qualified stated interest,  and will account for the income thereon as described
in "Interest  Weighted  Certificates  and  Non-VRDI  Certificates"  below.  Some
Interest  Weighted  Certificates  may provide for a  relatively  small amount of
principal and for interest that can be expressed as qualified stated interest at
a  very  high  fixed  rate  with  respect  to  that   principal   ("Superpremium
Certificates").   Superpremium   Certificates   technically   are  issued   with
amortizable  premium.  However,  because  of  their  close  similarity  to other
Interest  Weighted  Certificates  it appears  more  appropriate  to account  for
Superpremium  Certificates  in the same  manner as for other  Interest  Weighted
Certificates.  Consequently,  in the absence of further administrative guidance,
the Tax  Administrator  intends to account for Superpremium  Certificates in the
same manner as other Interest Weighted  Certificates.  However,  there can be no
assurance that the Service will not assert a position  contrary to that taken by
the Tax  Administrator,  and,  therefore,  holders of Superpremium  Certificates
should  consider  making a  protective  election  to  amortize  premium  on such
Certificates.

         In view of the complexities and current  uncertainties as to the manner
of  inclusion  in  income  of  original  issue  discount  on the  REMIC  Regular
Certificates,  each investor should consult his own tax advisor to determine the
appropriate  amount and method of inclusion in income of original issue discount
on such Certificates for deferral income tax purposes.

         Variable  Rate  Certificates.  A  REMIC  Regular  Certificate  may  pay
interest at a variable  rate (a "Variable  Rate  Certificate").  A Variable Rate
Certificate  that qualifies as a "variable rate debt instrument" as that term is
defined  in the OID  Regulations  (a  "VRDI")  will  be  governed  by the  rules
applicable  to  VRDIs in the OID  Regulations,  which  are  described  below.  A
Variable Rate  Certificate  qualifies as a VRDI under the OID Regulations if (i)
the Certificate is not issued at a premium to its noncontingent principal amount
in  excess  of the  lesser  of  (a)  .015  multiplied  by the  product  of  such
noncontingent principal amount and the WAM (as that term is defined above in the
discussion of the de minimis rule) of the  Certificate or (b) 15 percent of such
noncontingent  principal amount (an "Excess  Premium");  (ii) stated interest on
the Certificate compounds or is payable unconditionally at least annually at (a)
one or more "qualified  floating rates," (b) a single fixed rate and one or more
qualified  floating rates, (c) a single  "objective rate," or (d) a single fixed
rate and a single  objective rate that is a "qualified  inverse  floating rate,"
and (iii) the qualified  floating rate or the objective rate in effect during an
accrual  period is set at a current  value of that rate (i.e.,  the value of the
rate on any day occurring  during the interval that begins three months prior to
the first day on which that value is in effect  under the  Certificate  and ends
one year following that day).

         On December 16, 1994, the Treasury  issued  proposed  regulations  that
both address the federal income tax treatment of debt  obligations  that provide
for one or more  contingent  payments  and would make  certain  changes to rules
applicable to VRDIs in the OID  Regulations  (the "1994 Proposed  Regulations").
Pursuant to certain of the amendments to the OID Regulations  that are set forth
in the 1994 Proposed Regulations,  (i) a Variable Rate Certificate would qualify
as a VRDI only if, in addition to satisfying  the three  conditions set forth in
the current OID Regulations  (and described  above),  such  Certificate does not
provide for any principal  payments that are contingent and (ii) a Variable Rate
Certificate  that  does  not  qualify  as a  VRDI  would  be  treated  as a debt
obligation  that provides for one or more  contingent  payments.  Those proposed
amendments to the OID Regulations would apply  retroactively to debt instruments
issued  on or  after  April 4,  1994,  which  is the  effective  date of the OID
Regulations.  Consequently,  unless  and until  the  Service  provides  contrary
administrative   guidance  on  the  income  tax   treatment  of  Variable   Rate
Certificates  that do not  qualify as VRDIs,  the Tax  Administrator  intends to
treat  such  Certificates  as  debt  obligations  that  provide  for one or more
contingent  payments,  and will  account for the income  thereon as described in
"Interest Weighted Certificates and Non-VRDI Certificates" below.

         Under  the OID  Regulations,  a rate is a  qualified  floating  rate if
variations  in the rate  reasonably  can be expected to measure  contemporaneous
variations in the cost of newly borrowed funds in the currency in which the debt
instrument is denominated. A qualified floating rate may measure contemporaneous
variations  in  borrowing  costs for the  issuer of the debt  instrument  or for
issuers in general.  A multiple of a qualified  floating  rate is  considered  a
qualified floating rate only if the rate is equal to either (a) the product of a
qualified  floating rate and a fixed  multiple that is greater than zero but not
more than  1.35 or (b) the  product  of a  qualified  floating  rate and a fixed
multiple  that is  greater  than  zero  but not more  than  1.35,  increased  or
decreased by a fixed rate. If a Certificate  provides for two or more  qualified
floating rates that  reasonably can be expected to have  approximately  the same
values  throughout  the term of the  Certificate,  the qualified  floating rates
together will constitute a single qualified floating rate. Two or more qualified
floating  rates  conclusively  will be presumed to have  approximately  the same
values  throughout  the term of a Certificate  if the values of all rates on the
issue date of the Certificate are within 25 basis points of each other.

         A variable rate will be  considered a qualified  floating rate if it is
subject to a restriction or  restrictions on the maximum stated interest rate (a
"Cap"),  a restriction or  restrictions  on the minimum stated  interest rate (a
"Floor"), a restriction or restrictions on the amount of increase or decrease in
the stated interest rate (a "Governor"),  or other similar  restriction only if:
(a) the Cap,  Floor,  or  Governor is fixed  throughout  the term of the related
Certificate  or (b) the Cap,  Floor,  Governor,  or similar  restriction  is not
reasonably expected, as of the issue date, to cause the yield on the Certificate
to be significantly  less or  significantly  more than the expected yield on the
Certificate   determined   without  such  Cap,  Floor,   Governor,   or  similar
restriction,  as the case may be. Although the OID  Regulations are unclear,  it
appears that a VRDI, the principal rate on which is subject to a Cap,  Floor, or
Governor  that  itself  is a  qualified  floating  rate,  bears  interest  at an
objective rate.

         Under the OID  Regulations,  an objective  rate is a rate (other than a
qualified  floating rate) that is determined using a single fixed formula and is
based on (i) one or more  qualified  floating  rates  (e.g.,  a rate  equal to a
multiple  greater than 1.35 times a qualified  floating rate),  (ii) one or more
rates where each rate would be a qualified  floating rate for a debt  instrument
denominated in a currency  other than the currency in which the debt  instrument
is  denominated,  (iii) the yield or  changes  in the price of  actively  traded
personal  property  (other  than stock or debt of the issuer or certain  related
parties),  or (iv) any  combination  of  objective  rates.  Notwithstanding  the
foregoing,  a variable  rate will not be  considered  an  objective  rate if the
average  value of the rate  during  the  first  half of the  Certificate's  term
reasonably  is expected to be either  significantly  less than or  significantly
greater  than the  average  value  of the  rate  during  the  final  half of the
instrument's  term (i.e., the rate will result in a significant  frontloading or
backloading  of  interest).  Additional  objective  rates  subsequently  may  be
designated by the Service in revenue rulings or revenue procedures. An objective
rate also includes a "qualified inverse floating rate" if the rate is equal to a
fixed rate minus a qualified floating rate and variations in the rate reasonably
can be expected to inversely reflect  contemporaneous  variations in the cost of
newly borrowed  funds  (disregarding  any Caps,  Floors,  Governors,  or similar
restrictions on the rate).

         Under  the  1994  Proposed  Regulations,  an  objective  rate  would be
redefined  as a  rate  (other  than  a  qualified  floating  rate)  that  (i) is
determined using a single fixed formula, (ii) is based on objective financial or
economic  information,  and (iii) is not  based on  information  that  either is
within  the  control  of the  issuer  (or a  related  party) or is unique to the
circumstances of the issuer (or related party),  such as dividends,  profits, or
the value of the issuer's (or related party's) stock. That definition is broader
than the definition of objective rate set forth in the OID Regulations and would
include,  in addition to a rate that is based on one or more qualified  floating
rates or on the yield of actively traded personal property, a rate that is based
on changes in a general  inflation index. In addition,  a rate would not fail to
be an objective  rate under the 1994 Proposed  Regulations  merely because it is
based  on the  credit  quality  of the  issuer.  The  revised  definition  of an
objective rate in the 1994 Proposed  Regulations is proposed to be effective for
debt  instruments  issued on or after the date that is 60 days after the date on
which  such  regulations  are  published  as final  regulations  in the  Federal
Register.

         Under the OID  Regulations,  if interest on a Variable Rate Certificate
is stated at a fixed rate for an initial  period of less than one year  followed
by a variable rate that is either a qualified floating rate or an objective rate
for a subsequent period, and the value of the variable rate on the issue date is
intended to  approximate  the fixed rate,  the fixed rate and the variable  rate
together  constitute  a single  qualified  floating  rate or  objective  rate. A
variable rate conclusively will be presumed to approximate an initial fixed rate
if the value of the  variable  rate on the issue date does not  differ  from the
value of the fixed rate by more than 25 basis points.

         Under the OID  Regulations,  all  interest  payable on a Variable  Rate
Certificate   that  qualifies  as  a  VRDI  and  provides  for  stated  interest
unconditionally  payable in a cash or  property  at least  annually  at a single
qualified  floating  rate or a  single  objective  rate  (a  "Single  Rate  VRDI
Certificate") is treated as qualified stated interest. The amount and accrual of
OID on a Single Rate VRDI Certificate is determined,  in general,  by converting
such Certificate into a hypothetical  fixed rate security and applying the rules
applicable to fixed rate  securities  described  under "Original Issue Discount"
above to such hypothetical fixed rate security.

         Except as provided  below,  the amount and accrual of OID on a Variable
Rate  Certificate  that  qualifies  as a  VRDI  but is not a  Single  Rate  VRDI
Certificate  (a "Multiple  Rate VRDI  Certificate")  is determined by converting
such  Certificate  into a hypothetical  equivalent  fixed rate security that has
terms  that are  identical  to those  provided  under  the  Multiple  Rate  VRDI
Certificate,  except that such hypothetical  equivalent fixed rate security will
provide for fixed rate  substitutes  in lieu of the qualified  floating rates or
objective rate provided for under the Multiple Rate VRDI Certificate. A Multiple
Rate VRDI Certificate that provides for a qualified  floating rate or rates or a
qualified inverse floating rate is converted to a hypothetical  equivalent fixed
rate  security by assuming  that each  qualified  floating rate or the qualified
inverse  floating rate will remain at its value as of the issue date. A Multiple
Rate VRDI  Certificate that provides for an objective rate or rates is converted
to a hypothetical equivalent fixed rate security by assuming that each objective
rate will equal a fixed rate that reflects the yield that reasonably is expected
for the Multiple Rate VRDI  Certificate.  Qualified  stated interest or original
issue  discount  allocable to an accrual  period with respect to a Multiple Rate
VRDI  Certificate  must be increased  (or  decreased)  if the interest  actually
accrued  or paid  during  such  accrual  period  exceeds  (or is less  than) the
interest  assumed to be accrued or paid during  such  accrual  period  under the
hypothetical equivalent fixed rate security.

         The 1994  Proposed  Regulations  would  amend  the OID  Regulations  to
clarify that qualified  stated interest or original issue discount  allocable to
an accrual  period with respect to a Single Rate VRDI  Certificate  also must be
increased (or  decreased) if the interest  actually  accrued or paid during such
accrual period  exceeds (or is less than) the interest  assumed to be accrued or
paid during  such  accrual  period  under the  related  hypothetical  fixed rate
security. Because that amendment is intended to clarify the OID Regulations,  it
is  proposed to be  effective  for debt  instrument  issued on or after April 4,
1994, which is the effective date of the OID Regulations.

         Under the OID Regulations,  the amount and accrual of OID on a Multiple
Rate VRDI  Certificate  that provides for stated  interest at either one or more
qualified floating rates or at a qualified inverse floating rate and in addition
provides for stated interest at a single fixed rate (other than an initial fixed
rate that is intended to approximate the subsequent variable rate) is determined
using the method  described above for all other Multiple Rate VRDI  Certificates
except that prior to its  conversion  to a  hypothetical  equivalent  fixed rate
security, such Multiple Rate VRDI Certificate is treated as if it provided for a
qualified floating rate (or a qualified inverse floating rate),  rather than the
fixed rate.  The qualified  floating rate (or qualified  inverse  floating rate)
replacing the fixed rate must be such that the fair market value of the Multiple
Rate VRDI  Certificate as of its issue date would be  approximately  the same as
the fair market value of an otherwise  identical debt  instrument  that provides
for the qualified  floating rate (or qualified  inverse  floating rate),  rather
than the fixed rate.

         REMIC Regular  Certificates  of certain Series may provide for interest
based on a weighted average of the interest rates on some or all of the Mortgage
Loans of the related  Trust  ("Weighted  Average  Certificates").  Under the OID
Regulations,  it appears that Weighted Average Certificates  relating to a trust
whose  Mortgage Loans are  exclusively  ARM Loans bear interest at an "objective
rate"  provided the ARM Loans  themselves  bear  interest at qualified  floating
rates.  However,  under  the  OID  Regulations,  Weighted  Average  Certificates
relating  to a Trust whose  Mortgage  Loans do not bear  interest  at  qualified
floating  rates   ("Non-Objective   Weighted  Average   Certificates"  or  "NOWA
Certificates")  do not bear interest at an objective or qualified  floating rate
and, consequently,  do not qualify as VRDIs.  Accordingly,  unless and until the
Service provides contrary administrative guidance on the income tax treatment of
NOWA Certificates,  the Tax Administrator  intends to treat such Certificates as
debt  obligations  that provide for one or more  contingent  payments,  and will
account for the income thereon as described in "Interest  Weighted  Certificates
and Non-VRDI Certificates" below.

         REMIC  Regular  Certificates  of  certain  Series may  provide  for the
payment of interest at a rate determined as the difference  between two interest
rate  parameters,  one of which is a  variable  rate and the other of which is a
fixed rate or a different variable rate ("Inverse Floater Certificates").  Under
the OID  Regulations,  Inverse Floater  Certificates  generally bear interest at
objective  rates,  because  their rates  either  constitute  "qualified  inverse
floating  rates" under those  Regulations  or,  although not qualified  floating
rates  themselves,   are  based  on  one  or  more  qualified   floating  rates.
Consequently, if such Certificates are not issued at an Excess Premium and their
interest rates otherwise meet the test for qualified stated interest, the income
on such  Certificates  will be accounted for under the rules applicable to VRDIs
described above.  However,  an Inverse Floater  Certificate may have an interest
rate  parameter  equal to the weighted  average of the interest rates on some or
all of the  Mortgage  Loans of the related  Trust in a case where one or more of
those rates is a fixed rate or otherwise  may not qualify as a VRDI.  Unless and
until the Service provides  contrary  administrative  guidance on the income tax
treatment of such Inverse Floater Certificates, the Tax Administrator intends to
treat  such  Certificates  as  debt  obligations  that  provide  for one or more
contingent  payments,  and will  account for the income  thereon as described in
"Interest Weighted Certificates and Non-VRDI Certificates" below.

         Interest Weighted Certificates and Non-VRDI Certificates. The treatment
of a NOWA  Certificate,  a Variable Rate Certificate that is issued at an Excess
Premium,  or any other Variable Rate Certificate that does not qualify as a VRDI
Certificate (each a "Non-VRDI  Certificate") or an Interest Weighted Certificate
is unclear  under current law. The OID  Regulations  are ambiguous as to whether
interest   payments  (other  than  qualified  stated  interest)  on  a  Non-VRDI
Certificate or an Interest Weighted  Certificate are considered to be contingent
payments  subject to special original issue discount rules described in the next
paragraph  or  whether  such  payments  should be  treated  as Deemed  Principal
Payments  subject to the regular  original  issue  discount  rules  described in
"Original Issue  Discount"  above.  Moreover,  to the extent that the contingent
payment rules are  applicable,  their impact on instruments  that are subject to
Section 1272(a)(6) of the Code is unclear.

         The  1994  Proposed   Regulations  contain  provisions  (the  "Proposed
Contingent  Payment  Regulations") that address the federal income tax treatment
of debt obligations with one or more contingent  payments  ("Contingent  Payment
Obligations").  Under the Proposed Contingent Payment Regulations,  any variable
rate debt  instrument  that is not a VRDI is classified as a Contingent  Payment
Obligation.  However,  the Proposed  Contingent  Payment  Regulations,  by their
terms, do not apply to REMIC regular  interests and other  instruments  that are
subject to Section 1272(a)(6) of the Code. Furthermore,  they are proposed to be
effective  only  for  debt  instruments  issued  60  days  or  more  after  such
Regulations  are  finalized.  In  the  absence  of  further  guidance,  the  Tax
Administrator  will  account  for  Non-VRDI   Certificates,   Interest  Weighted
Certificates,  and other REMIC Regular  Certificates that are Contingent Payment
Obligations  in accordance  with Section  1272(a)(6).  Income will be accrued on
such  Certificates  based on a constant  yield that is derived  from a projected
payment schedule as of the related closing date. The projected  payment schedule
will take into  account  the Pricing  Prepayment  Assumptions  and the  interest
payments that are expected to be made based on the value of any relevant indices
on the issue  date.  To the extent that actual  payments  differ from  projected
payments for a particular  taxable  year,  appropriate  adjustments  to interest
income  and  expense  accruals  will be made  for  that  year.  In the case of a
Weighted  Average  Certificate,  the projected  payment schedule will be derived
based on the assumption  that the principal  balances of the Mortgage Loans that
collateralize the Certificate pay down pro rata.

         The method  described in the  foregoing  paragraph for  accounting  for
Interest  Weighted  Certificates  and Non-VRDI  Certificates  is consistent with
Section  1272(a)(6)  and  the  legislative  history  thereto.   Because  of  the
uncertainty  with respect to the  treatment of such  Certificates  under the OID
Regulations and Proposed Contingent Payment Regulations,  however,  there can be
no assurance  that the Service will not assert  successfully  that a method less
favorable to Certificateholders  will apply. In view of the complexities and the
current   uncertainties  as  to  income  inclusions  with  respect  to  Non-VRDI
Certificates and Interest  Weighted  Certificates,  each investor should consult
his or her own tax advisor to  determine  the  appropriate  amount and method of
income inclusion on such Certificates for federal income tax purposes.

         Market Discount.  A subsequent purchaser of a REMIC Regular Certificate
at a discount from its outstanding  principal amount (or, in the case of a REMIC
Regular Certificate having original issue discount,  its "adjusted issue price")
will acquire such Certificate with market discount. The purchaser generally will
be required to recognize the market  discount (in addition to any original issue
discount remaining with respect to the Certificate) as ordinary income. A person
who  purchases  a  REMIC  Regular   Certificate   at  a  price  lower  than  the
Certificate's  outstanding  principal  amount but higher than its adjusted issue
price  does not  acquire  the  Certificate  with  market  discount,  but will be
required to report  original issue discount,  appropriately  adjusted to reflect
the excess of the price paid over the  adjusted  issue  price.  See "-- Original
Issue  Discount." A REMIC  Regular  Certificate  will not be  considered to have
market discount if the amount of such market discount is de minimis,  i.e., less
than the product of (i) 0.25% of the remaining principal amount (or, in the case
of a REMIC Regular  Certificate  having  original issue  discount,  the adjusted
issue  price  of such  Certificate),  multiplied  by (ii) the  weighted  average
maturity  of  the  Certificate  (determined  as  for  original  issue  discount)
remaining  after the date or  purchase.  Regardless  of whether  the  subsequent
purchaser of a REMIC Regular  Certificate  with more than a de minimis amount of
market  discount is a cash-basis  or  accrual-basis  taxpayer,  market  discount
generally  will be taken into income as principal  payments  (including,  in the
case of a REMIC Regular  Certificate having original issue discount,  any Deemed
Principal  Payments) are  received,  in an amount equal to the lesser of (i) the
amount of the principal  payment  received or (ii) the amount of market discount
that has "accrued" (as described  below),  but that has not yet been included in
income.  The purchaser may make a special  election,  which generally applies to
all market discount instruments held or acquired by the purchaser in the taxable
year of election or thereafter,  to recognize  market  discount  currently on an
uncapped  accrual basis (the "Current  Recognition  Election").  The Service has
indicated in Revenue  Procedure 92-67 the manner in which a Current  Recognition
Election may be made.  In addition,  the  purchaser may make an All OID Election
with respect to a REMIC Regular Certificate purchased with market discount.
See "-- Original Issue Discount" above.

         Until the Treasury promulgates applicable regulations, the purchaser of
a REMIC Regular  Certificate with market discount  generally may elect to accrue
the market discount either:  (i) on the basis of a constant  interest rate; (ii)
in the case of a REMIC  Regular  Certificate  not  issued  with  original  issue
discount,  in the ratio of stated interest payable in the relevant period to the
total stated interest remaining to be paid from the beginning of such period; or
(iii) in the case of a REMIC  Regular  Certificate  issued with  original  issue
discount,  in the ratio of original  issue  discount  accrued  for the  relevant
period to the total  remaining  original issue discount at the beginning of such
period.  The Service  indicated  in Revenue  Ruling 92-67 the manner in which an
election may be made to accrue market discount on a REMIC Regular Certificate on
the basis of a constant interest rate. Regardless of which computation method is
elected,  the  Pricing  Prepayment  Assumptions  must be used to  calculate  the
accrual of market discount.

         A Certificateholder who has acquired any REMIC Regular Certificate with
market  discount  generally will be required to treat a portion of any gain on a
sale or exchange  of the  Certificate  as  ordinary  income to the extent of the
market  discount  accrued to the date of disposition  under one of the foregoing
methods, less any accrued market discount previously reported as ordinary income
as partial principal payments were received.  Moreover,  such  Certificateholder
generally  must  defer  interest  deductions  attributable  to any  indebtedness
incurred or  continued to purchase or carry the  Certificate  to the extent they
exceed  income  on the  Certificate.  Any such  deferred  interest  expense,  in
general,  is allowed as a deduction not later than the year in which the related
market discount income is recognized. If a REMIC Regular Certificateholder makes
a Current Recognition Election or an all OID Election the interest deferral rule
will not apply. Under the Proposed Contingent Payment  regulations,  a secondary
market purchaser of a non-VRDI  Certificate or an Interest Weighted  Certificate
at discount generally would continue to accrue interest and determine adjustment
on such Certificate based on the original  projected payment schedule derived by
the issuer of such  Certificate.  See "--  Interest  Weighted  Certificates  and
Non-VRDI  Certificates"  above.  The  holder  of  such a  Certificate  would  be
required,  however,  to allocate the difference between the adjusted issue price
of the Certificate  and its basis in the Certificate as positive  adjustments to
the accruals or projected payments on the Certificate over the remaining term of
the Certificate in a manner that is reasonable (e.g.,  based on a constant yield
to maturity).

         Treasury  regulations  implementing  the market discount rules have not
yet been issued,  and  uncertainty  exists with respect to many aspects of those
rules.  For example,  the  treatment of a REMIC Regular  Certificate  subject to
redemption at the option of the Seller that is acquired at a market  discount is
unclear. It appears likely,  however,  that the market discount rules applicable
in such a case  would be  similar  to the rules  pertaining  to  original  issue
discount. Due to the substantial lack of regulatory guidance with respect to the
market  discount  rules, it is unclear how those rules will affect any secondary
market that develops for a given Class of REMIC Regular Certificate. Prospective
investors in REMIC Regular  Certificates  should  consult their own tax advisors
regarding the application of the market discount rules to those securities.

         Amortizable  Premium.  A Purchaser of a REMIC Regular  Certificate  who
purchases the  Certificate  at a premium over the total of its Deemed  Principal
Payments may elect to amortize such premium  under a constant  yield method that
reflects compounding based on the interval between payments on the Certificates.
The legislative  history of the 1986 Act indicates that premium is to be accrued
in the same manner as market discount.  Accordingly, it appears that the accrual
of premium on a REMIC Regular  Certificate  will be calculated using the Pricing
Prepayment Assumptions. Under the Code, except as otherwise provided in Treasury
regulations  to be issued,  amortized  premium  would be treated as an offset to
interest income on a REMIC Regular  Certificate and not as a separate  deduction
item.  If a holder  makes an  election to  amortize  premium on a REMIC  Regular
Certificate, such election will apply to all taxable debt instruments (including
all REMIC regular  interests) held by the holder at the beginning of the taxable
year in which the election is made, and to all taxable debt instruments acquired
thereafter by such holder,  and will be  irrevocable  without the consent of the
Service.  Purchasers who pay a premium for the REMIC Regular Certificates should
consult their tax advisors  regarding  the election to amortize  premium and the
method to be employed.

         Amortizable  premium on a REMIC Regular  Certificate that is subject to
redemption  at the option of the Seller  generally  must be  amortized as if the
optional  redemption price and date were the Certificate's  principal amount and
maturity  date  if  doing  so  would  result  in a  smaller  amount  of  premium
amortization during the period ending with the optional redemption date. Thus, a
Certificateholder  would not be able to amortize any premium on a REMIC  Regular
Certificate  that is  subject  to  optional  redemption  at a price  equal to or
greater  than the  Certificateholder's  acquisition  price  unless and until the
redemption option expires. In cases where premium must be amortized on the basis
of the price and date of an optional redemption, the Certificate will be treated
as having  matured  on the  redemption  date for the  redemption  price and then
having been reissued on that date for that price.  Any premium  remaining on the
Certificate at the time of the deemed  reissuance will be amortized on the basis
of (i) the original  principal  amount and  maturity  date or (ii) the price and
date of any  succeeding  optional  redemption,  under the  principles  described
above.

         Under the Proposed Contingent Payment  Regulations,  a secondary market
purchaser of a Non-VRDI  Certificate  or an Interest  Weighted  Certificate at a
premium generally would continue to accrue interest and determine adjustments on
such Certificate based on the original projected payment schedule devised by the
issuer of such Certificate.  See "-Interest  Weighted  Certificates and Non-VRDI
Certificates"  above.  The  holder  of such a  Certificate  would  allocate  the
difference  between its basis in the Certificate and the adjusted issue price of
the Certificate as negative adjustments to the accruals or projected payments on
the  Certificate  over the remaining term of the Certificate in a manner that is
reasonable (e.g., based on a constant yield to maturity).

         Gain or Loss on  Disposition.  If a REMIC Regular  Certificate is sold,
the  Certificateholder  will  recognize  gain or loss  equal  to the  difference
between  the  amount  realized  on  the  sale  and  his  adjusted  basis  in the
Certificate.  The adjusted basis of a REMIC Regular  Certificate  generally will
equal the cost of the  Certificate  to the  Certificateholder,  increased by any
original  issue  discount  or  market  discount  previously  includible  in  the
Certificateholder's gross income with respect to the Certificate, and reduced by
the  portion  of the  basis of the  Certificate  allocable  to  payments  on the
Certificate  (other than qualified stated interest)  previously  received by the
Certificateholder and by any amortized premium.  Similarly,  a Certificateholder
who  receives a scheduled or prepaid  principal  payment with respect to a REMIC
Regular  Certificate will recognize gain or loss equal to the difference between
the amount of the payment and the allocable portion of his adjusted basis in the
Certificate.  Except to the extent  that the  market  discount  rules  apply and
except as provided below, any gain or loss on the sale or other disposition of a
REMIC Regular  Certificate  generally will be capital gain or loss. Such gain or
loss  will be  long-term  gain or loss if the  Certificate  is held as a capital
asset for more than 12 months.

         If a REMIC  Regular  Certificateholder  is a bank,  thrift,  or similar
institution  described in Section 582 of the Code,  any gain or loss on the sale
or exchange of the REMIC Regular  Certificate will be treated as ordinary income
or loss. In the case of other types of holders,  gain from the  disposition of a
REMIC Regular  Certificate  that otherwise would be capital gain will be treated
as ordinary income to the extent that the amount  actually  includible in income
with  respect to the  Certificate  by the  Certificateholder  during his holding
period is less than the amount that would have been  includible in income if the
yield on that Certificate during the holding period had been 110% of a specified
U.S. Treasury borrowing rate as of the date that the Certificateholder  acquired
the Certificate. Although the legislative history to the 1986 Act indicates that
the portion of the gain from  disposition  of a REMIC Regular  Certificate  that
will be  recharacterized as ordinary income is limited to the amount of original
issue discount (if any) on the Certificate that was not previously includible in
income, the applicable Code provision contains no such limitation.

         A portion of any gain from the sale of a REMIC Regular Certificate that
might  otherwise be capital gain may be treated as ordinary income to the extent
that such Certificate is held as part of a "conversion  transaction"  within the
meaning of Section 1258 of the Code. A conversion  transaction  generally is one
in which the taxpayer has taken two or more positions in Certificates or similar
property  that reduce or eliminate  market  risk,  if  substantially  all of the
taxpayer's  return  is  attributable  to the time  value of the  taxpayer's  net
investment  in such  transaction.  The amount of gain  realized in a  conversion
transaction that is recharacterized as ordinary income generally will not exceed
the amount of interest that would have accrued on the  taxpayer's net investment
at 120% of the appropriate "applicable federal rate" (which rate is computed and
published  monthly by the  Service) at the time the  taxpayer  entered  into the
conversion transaction,  subject to appropriate reduction for prior inclusion of
interest and other ordinary income from the transaction.

Tax Treatment of REMIC Residual Certificates

         Overview.  REMIC  Residual  Certificates  will be  considered  residual
interests  in the Series  REMIC to which they  relate.  A REMIC is an entity for
federal  income tax  purposes  consisting  of a fixed pool of mortgages or other
mortgage-backed assets in which investors hold multiple classes of interests. To
be  treated  as a REMIC,  the  Trust (or one or more  segregated  pools of Trust
assets)  underlying  a  Series  must  meet  certain   continuing   qualification
requirements,  and a REMIC election must be in effect.  A Series REMIC generally
will be treated as a pass-through entity for federal income tax purposes,  i.e.,
as not subject to  entity-level  tax. All interests in a Series REMIC other than
the REMIC Residual  Certificates must be regular interests,  i.e., REMIC Regular
Certificates.  As described in "Tax Treatment of Regular  Certificates" above, a
regular interest  generally is an interest whose terms are analogous to those of
a debt  instrument,  and it  generally is treated as a debt  instrument  for all
federal  income tax  purposes.  The REMIC  Regular  Certificates  will  generate
interest and original  issue discount  deductions  for the REMIC.  As a residual
interest,  a REMIC  Residual  Certificate  represents  the  right to (i)  stated
principal  and  interest  on such  Certificate,  if any,  and  (ii)  the  income
generated by the REMIC  assets in excess of the amount  necessary to service the
regular interests and pay the REMIC's expenses.

         In a manner  similar to that employed in the taxation of  partnerships,
REMIC taxable  income or loss will be determined at the REMIC level,  but passed
through to the REMIC Residual Certificateholders.  Thus, REMIC taxable income or
loss will be allocated pro rata to the REMIC  Residual  Certificateholders,  and
each REMIC  Residual  Certificateholder  will report its share of REMIC  taxable
income or loss on its own federal  income tax return.  Prospective  investors in
REMIC Residual  Certificates  should be aware that the obligation to account for
the  REMIC's  income  or loss  will  continue  until  all of the  REMIC  Regular
Certificates  have been retired,  which may not occur until well beyond the date
on which the last payments on REMIC Residual Certificates are made. In addition,
because of the way in which REMIC taxable income is calculated, a REMIC Residual
Certificateholder  may recognize  "phantom income" (i.e.,  income recognized for
tax purposes in excess of income as  determined  under  financial  accounting or
economic principles) which will be matched in later years by a corresponding tax
loss or  reduction in taxable  income,  but which could lower the yield to REMIC
Residual  Certificateholders  due to the  lower  present  value of such  loss or
reduction.

         A portion of the income of REMIC Residual Certificateholders in certain
Series REMICs will be treated  unfavorably in three contexts:  (i) it may not be
offset by  current  or net  operating  loss  deductions  (except  in the case of
certain thrift institutions holding REMIC Residual Certificates with significant
value); (ii) it will be considered unrelated business taxable income ("UBTI") to
tax-exempt  entities;  and (iii) it is  ineligible  for any  statutory or treaty
reduction in the 30 percent  withholding  tax  otherwise  available to a foreign
REMIC Residual Certificateholder.

         Taxation  of  REMIC  Residual  Certificateholders.   A  REMIC  Residual
Certificateholder will recognize his share of the related REMIC's taxable income
or loss  for each day  during  his  taxable  year on  which he holds  the  REMIC
Residual Certificate. The amount so recognized will be characterized as ordinary
income  or loss  and  will  not be taxed  separately  to the  REMIC.  If a REMIC
Residual  Certificate is transferred  during a calendar  quarter,  REMIC taxable
income or loss for that quarter will be prorated  between the transferor and the
transferee on a daily basis.
         A REMIC  generally  determines  its taxable  income or loss in a manner
similar to that of an individual using a calendar year and the accrual method of
accounting.  A REMIC's taxable income or loss generally will be characterized as
ordinary income or loss, and will consist of the REMIC's gross income, including
interest,  original issue discount,  and market discount income,  if any, on the
REMIC's assets (including temporary cash flow investments), premium amortization
on the REMIC Regular  Certificates,  income from foreclosure  property,  and any
cancellation of indebtedness  income due to the allocation of realized losses to
REMIC  Regular  Certificates,  reduced  by  the  REMIC's  deductions,  including
deductions for interest and original issue discount expense on the REMIC Regular
Certificates,  premium  amortization  and  servicing  fees with  respect  to the
REMIC's assets, the  administrative  expenses of the REMIC and the REMIC Regular
Certificates,  any tax imposed on the REMIC's income from foreclosure  property,
and any bad debt deductions  with respect to the Mortgage  Loans.  The REMIC may
not take into account any items allocable to a "prohibited transaction." See "--
REMIC-Level  Taxes"  below.  The deduction of REMIC  expenses by REMIC  Residual
Certificateholders  who are  individuals  is subject to certain  limitations  as
described  below in "Risk Factors for Certain Types of Investors --  Individuals
and Pass-Through Entities."

         The amount of the REMIC's net loss with  respect to a calendar  quarter
that may be deducted by a REMIC  Residual  Certificateholder  is limited to such
Certificateholder's  adjusted basis in the REMIC Residual  Certificate as of the
end of that quarter (or time of disposition  of the REMIC Residual  Certificate,
if  earlier),  determined  without  taking  into  account  the net loss for that
quarter.  A REMIC  Residual  Certificateholder's  basis  in its  REMIC  Residual
Certificate  initially  is equal to the price  paid for such  Certificate.  Such
basis is increased by the amount of taxable  income of the REMIC  reportable  by
the  REMIC  Residual  Certificateholder  with  respect  to  the  REMIC  Residual
Certificate  and decreased  (but not below zero) by the amount of  distributions
made and the amount of net losses  recognized with respect to that  Certificate.
The  amount  of  the   REMIC's   net  loss   allocable   to  a  REMIC   Residual
Certificateholder  that is disallowed  under the basis limitation may be carried
forward indefinitely,  but may be used only to offset income with respect to the
related   REMIC   Residual   Certificate.   The   ability   of  REMIC   Residual
Certificateholders  to  deduct  net  losses  with  respect  to a REMIC  Residual
Certificate may be subject to additional limitations under the Code, as to which
Certificateholders  should  consult  their tax  advisors.  A  distribution  with
respect to a REMIC Residual  Certificate  is treated as a non-taxable  return of
capital  up to the  amount of the REMIC  Residual  Certificateholder's  adjusted
basis in his REMIC Residual Certificate.  If a distribution exceeds the adjusted
basis of the REMIC Residual Certificate,  the excess is treated as gain from the
sale of such REMIC Residual Certificate.

         Although  the law is  unclear  in certain  respects,  a REMIC  Residual
Certificateholder effectively should be able to recover some or all of the basis
in his REMIC Residual  Certificate as the REMIC recovers the basis of its assets
through either the  amortization  of premium on such assets or the allocation of
basis to  principal  payments  received  on such  assets.  The  REMIC's  initial
aggregate  basis in its  assets  will  equal the sum of the issue  prices of all
REMIC Residual  Certificates  and REMIC Regular  Certificates.  In general,  the
issue price of a REMIC Regular  Certificate of a particular Class is the initial
price at which a substantial amount of the Certificates of such Class is sold to
the public. In the case of a REMIC Regular Certificate of a Class not offered to
the public,  the issue price is either the price paid by the first  purchaser of
such  Certificate or the fair market value of the property  received in exchange
for such  Certificate,  as  appropriate.  The  REMIC's  aggregate  basis will be
allocated among its assets in proportion to their respective fair market values.

         In  the  first   years  after  the   issuance  of  the  REMIC   Regular
Certificates,  REMIC taxable income may include  significant  amounts of phantom
income.  Phantom  income arises from timing  differences  between  income of the
Mortgage  Assets and  deductions on the REMIC Regular  Certificates  that result
from the multiple-class structure of the Certificates. Since phantom income will
arise from timing differences between income and deductions,  it will be matched
by a  corresponding  loss or reduction in taxable income in later years,  during
which  economic or  financial  income  will exceed  REMIC  taxable  income.  Any
acceleration  of  taxable  income,  however,  could  lower  the yield to a REMIC
Residual  Certificateholder,  since  the  present  value of the tax paid on that
income will exceed the present value of the  corresponding  tax reduction in the
later years.  The amount and timing of any phantom income are dependent upon (i)
the structure or the particular  Series REMIC and (ii) the rate of prepayment on
the mortgage loans  comprising or underlying the REMIC's assets and,  therefore,
cannot be predicted without reference to a particular Series REMIC.

         The assets of certain  Series  REMICs may have bases that are less than
their principal amounts. In such a case, a REMIC Residual Certificateholder will
recover the basis in his REMIC  Residual  Certificate  as the REMIC recovers the
portion  of its  basis  in the  assets  that  is  attributable  to the  residual
interest.  The REMIC's  basis in the assets is  recovered  as it is allocated to
principal payments received by the REMIC.
         A  portion  of a REMIC's  taxable  income  may be  subject  to  special
treatment.  That portion (known as "excess inclusion  income")  generally is any
taxable income beyond that which the REMIC Residual Certificateholder would have
recognized  had  the  REMIC  Residual   Certificate  been  a  conventional  debt
instrument  bearing interest at 120 percent of the applicable  long-term federal
rate (based on quarterly compounding) as of the date on which the REMIC Residual
Certificate  was  issued.  Excess  inclusion  income  generally  is  intended to
approximate  phantom income and may result in unfavorable tax  consequences  for
certain  investors.  See "-- Limitations on Offset or Exemption of REMIC Income"
and "-Risk Factors for Certain Types of Investors" below.

         Limitations on Offset or Exemption of REMIC Income.  Generally, a REMIC
Residual Certificateholder's taxable income for any taxable year may not be less
than such  Certificateholder's  excess  inclusion  income for that  taxable year
unless (i) such  Certificateholder is a Thrift Institution or a cooperative bank
described in Section 593 of the Code and (ii) the REMIC Residual Certificate has
significant  value (as described in the following  paragraph).  Excess inclusion
income is equal to the excess of REMIC taxable  income for the quarterly  period
for  such  REMIC  Residual  Certificates  over  the  product  of (i) 120% of the
long-term  applicable federal rate that would have applied to the REMIC Residual
Certificates  if they were debt  instruments  for federal income tax purposes on
the  related  closing  date and  (ii) the  adjusted  issue  price of such  REMIC
Residual  Certificates  at the  beginning  of such  quarterly  period.  For this
purpose,  the  adjusted  issue  price  of a REMIC  Residual  Certificate  at the
beginning  of a quarter is the issue  price of the REMIC  Residual  Certificate,
increased  by the  amount of the daily  accruals  of REMIC  income for all prior
quarters,  and  decreased by any  distributions  made with respect to such REMIC
Residual  Certificate  prior to the beginning of such quarterly  period.  If the
REMIC Residual  Certificateholder  is an organization subject to the tax on UBTI
imposed by Section 511, the REMIC Residual  Certificateholder's excess inclusion
income will be treated as UBTI. In addition,  under Treasury  regulations yet to
be issued,  if a REIT or a RIC owns a REMIC Residual  Certificate that generates
excess inclusion income, a pro rata portion of the dividends paid by the REIT or
the  RIC  generally  will   constitute   excess   inclusion   income  for  their
shareholders. Finally, REMIC Residual Certificateholders who are foreign persons
will not be entitled to any exemption from the 30%  withholding tax or a reduced
treaty rate with respect to their excess  inclusion  income from the REMIC.  See
"-- Taxation of Certain Foreign Holders of REMIC  Certificates -- REMIC Residual
Certificates" below.

         Notwithstanding  the limitations  described above, a Thrift Institution
or a  cooperative  bank  described in Section 593 of the Code that holds a REMIC
Residual  Certificate with significant  value may offset excess inclusion income
with deductions from other sources, including rent operating loss carryforwards.
Under the REMIC Regulations,  a REMIC Residual Certificate will be considered to
have "significant  value" if (i) the aggregate issue price of the REMIC Residual
Certificates is at least 2% of the aggregate issue price of all the Certificates
(both  Regular  and  Residual)  issued by the  REMIC,  and (ii) the  anticipated
weighted average life of the REMIC Residual  Certificates is at least 20% of the
anticipated weighted average life of the REMIC. The anticipated weighted average
life of a REMIC is the  weighted  average of the  anticipated  weighted  average
lives of all the Certificates (both Regular and Residual) issued by the REMIC as
of the startup day. A Prospectus Supplement by which REMIC Residual Certificates
are offered will indicate  whether the REMIC Residual  Certificates are expected
to have significant value under the REMIC Regulations.

         Legislation  has been proposed which would provide that,  effective for
taxable years  beginning  after December 31, 1986,  alternative  minimum taxable
income  of  a  REMIC  Residual   Certificateholder   cannot  be  less  than  the
Certificateholder's excess inclusions.  Legislation has also been proposed which
would,  effective for taxable years beginning after December 31, 1995, eliminate
the exception to the excess  inclusion rules for thrift  institutions  that hold
residual  interests with  significant  value.  No prediction can be made whether
such proposed legislation will be enacted.

         Non-Recognition  of Certain  Transfers for Federal Income Tax Purposes.
In addition to the limitations  specified above, the REMIC  Regulations  provide
that the transfer of a "noneconomic residual interest" to a United States person
will be  disregarded  for tax  purposes  unless no  significant  purpose  of the
transfer was to impede the  assessment or  collection  of tax. A REMIC  Residual
Certificate will constitute a noneconomic  residual interest unless, at the time
the  interest is  transferred,  (i) the  present  value of the  expected  future
distributions  with respect to the REMIC Residual  Certificate equals or exceeds
the product of the present value of the anticipated  excess inclusion income and
the highest  corporate tax rate for the year in which the transfer  occurs,  and
(ii)  the  transferor  reasonably  expects  that  the  transferee  will  receive
distributions  from the REMIC in  amounts  sufficient  to  satisfy  the taxes on
excess inclusion income as they accrue.  If a transfer of a residual interest is
disregarded,  the  transferor  would  continue to be treated as the owner of the
REMIC Residual  Certificate  and thus would continue to be subject to tax on its
allocable portion of the net income of the related REMIC. A significant  purpose
to impede the assessment or collection of tax exists if the  transferor,  at the
time of the transfer, either knew or should have known that the transferee would
be  unwilling  or unable to pay taxes due on its share of the taxable  income of
the REMIC (i.e.,  the  transferor  had  "improper  knowledge").  Under the REMIC
Regulations, a transferor is presumed not to have such improper knowledge if (i)
the  transferor   conducted,   at  the  time  of  the  transfer,   a  reasonable
investigation  of the financial  condition of the transferee and, as a result of
the  investigation,  the transferor  found that the transferee had  historically
paid in debts as they came due and found no  significant  evidence  to  indicate
that the  transferee  would not  continue  to pay its debts as they come due and
(ii) the transferee  represents to the transferor  that it understands  that, as
the holder of a noneconomic  residual interest,  it may incur tax liabilities in
excess of any cash flows  generated  by the  interest and that it intends to pay
the taxes  associated  with holding the residual  interest as they become due. A
similar  limitation  exists  with  respect  to  transfers  of  certain  residual
interests to foreign  investors.  See "-- Taxation of Certain Foreign Holders of
REMIC Certificates -REMIC Residual Certificates" below.

         Ownership of Residual Interests by Disqualified Organizations. The Code
contains  three  sanctions  that are  designed to prevent the direct or indirect
ownership of a REMIC residual interest (such as a REMIC Residual Certificate) by
the United  States,  any state or  political  subdivision  thereof,  any foreign
government, any international organization, any agency or instrumentality of any
of the foregoing, any tax-exempt organization (other than a farmers' cooperative
described in Section 521 of the Code) that is not subject to the tax on UBTI, or
any  rural   electrical   or  telephone   cooperative   (each  a   "Disqualified
Organization"). A corporation is not treated as an instrumentality of the United
States or any state or political  subdivision  thereof if all of its  activities
are subject to tax and, with the exception of FHLMC,  a majority of its board of
directors is not selected by such governmental unit.

         First,  REMIC  status  of any REMIC  created  after  March 31,  1988 is
dependent  upon the presence of  reasonable  arrangements  designed to prevent a
Disqualified   Organization  from  acquiring  record  ownership  of  a  residual
interest.   Residual  interests  in  Series  REMICs  (including  REMIC  Residual
Certificates)   are  not  offered  for  sale  to   Disqualified   Organizations.
Furthermore,  (i) residual  interests in Series  REMICs will be registered as to
both  principal  and any stated  interest  with the  Trustee  (or its agent) and
transfer of a residual interest may be effected only (A) by surrender of the old
residual  interest  instrument  and  reissuance by the Trustee of a new residual
interest  instrument  to the new  holder  or (B)  through  a book  entry  system
maintained  by the Trustee,  (ii) the  applicable  Agreement  will  prohibit the
ownership of residual  interests by Disqualified  Organizations,  and (iii) each
residual  interest  instrument  will contain a legend  providing  notice of that
prohibition.  Consequently,  each Series REMIC should be considered to have made
reasonable  arrangements designed to prevent the ownership of residual interests
by Disqualified Organizations.

         Second, the Code imposes a one-time tax on the transferor of a residual
interest  (including a REMIC Residual  Certificate or an interest  therein) to a
Disqualified  Organization.  The  one-time  tax  equals  the  product of (i) the
present value of the total  anticipated  excess  inclusions  with respect to the
transferred  residual  interest  for  periods  after the  transfer  and (ii) the
highest marginal  federal income tax rate applicable to corporations.  Under the
REMIC  Regulations,   the  anticipated  excess  inclusions  with  respect  to  a
transferred  residual interest must be based on (i) both actual prior prepayment
experience and the prepayment  assumptions  used in pricing the related  REMIC's
interests  and (ii) any  required  or  permitted  clean up  calls,  or  required
qualified liquidations provided for in the REMIC's organizational documents. The
present value of anticipated  excess  inclusions is determined  using a discount
rate equal to the applicable  federal rate that would apply to a debt instrument
that was issued on the date the Disqualified  Organization acquired the residual
interest  and whose term ends on the close of the last  quarter in which  excess
inclusions are expected to accrue with respect to the residual interest. Where a
transferee is acting as an agent for a Disqualified Organization, the transferee
is subject to the  one-time  tax.  Upon the  request of such  transferee  or the
transferor,  the REMIC must furnish to the  requesting  party and to the Service
information  sufficient  to permit the  computation  of the present value of the
anticipated  excess  inclusions.  For that purpose,  the term "agent" includes a
broker,  nominee,  or other  middleman.  The  transferor of a residual  interest
(including a REMIC Residual  Certificate or interest therein) will not be liable
for the one-time tax if the transferee  furnishes to the transferor an affidavit
that  states,  under  penalties  of  perjury,  that  the  transferee  is  not  a
Disqualified  Organization,  and, as of the time of the transfer, the transferor
does not have actual  knowledge that such  affidavit is false.  The one-time tax
must be paid by the later of March 24, 1993, or April 15th of the year following
the  calendar  year  in  which  the  residual   interest  is  transferred  to  a
Disqualified  Organization.  The one-time tax may be waived by the  Secretary of
the Treasury if, upon  discovery that a transfer is subject to the one-time tax,
the Disqualified Organization promptly disposes of the residual interest and the
transferor pays any amounts that the Secretary of the Treasury may require.

         Third, the Code imposes an annual tax on any pass-through entity (i.e.,
RIC,  REIT,  common  trust  fund,  partnership,  trust,  estate  or  cooperative
described  in Code  section  1381) that owns a direct or indirect  interest in a
residual interest (including a REMIC Residual Certificate),  if record ownership
of an interest in the  pass-through  entity is held by one or more  Disqualified
Organizations.  The tax imposed equals the highest  corporate rate multiplied by
the share of any  excess  inclusion  income of the  pass-through  entity for the
taxable  year  allocable  to  interests  in  the  pass-through  entity  held  by
Disqualified  Organizations.  The same tax applies to a nominee who  acquires an
interest in a residual  interest  (including a REMIC  Residual  Certificate)  on
behalf of a  Disqualified  Organization.  For  example,  a broker  that holds an
interest in a REMIC  Residual  Certificate  in "street name" for a  Disqualified
Organization  is  subject  to the tax.  The tax due must be paid by the later of
March 24, 1993, or the fifteenth day of the fourth month  following the close of
the  taxable  year  of  the  pass-through   entity  in  which  the  Disqualified
Organization is a record holder.  Any such tax imposed on a pass-through  entity
would be deductible  against that entity's  ordinary  income in determining  the
amount of its required distributions.  In addition, dividends paid by a RIC or a
REIT are not  considered  preferential  dividends  with the  meaning  of Section
562(c) of the Code  solely  because the RIC or REIT  allocates  such tax expense
only to the shares held by  Disqualified  Organizations.  A pass-through  entity
will not be liable for the annual tax if the record  holder of the  interest  in
the pass-through  entity furnishes to the pass-through  entity an affidavit that
states, under penalties of perjury, that the record holder is not a Disqualified
Organization,  and the  pass-through  entity does not have actual knowledge that
such affidavit is false.

         The  Code  and the  REMIC  Regulations  also  require  that  reasonable
arrangements  be made with  respect to each REMIC to enable the REMIC to provide
the Treasury and the transferor with  information  necessary for the application
of the one-time tax described above. Consequently, the applicable Agreement will
provide for an affiliate to perform such information services as may be required
for the  application of the one-time tax. If a REMIC Residual  Certificateholder
transfers  an interest  in a REMIC  Residual  Certificate  in  violation  of the
relevant  transfer  restrictions and triggers the information  requirement,  the
affiliate may charge such REMIC Residual  Certificateholder a reasonable fee for
providing the information.

Risk Factors for Certain Types of Investors

         Dealers in  Certificates.  REMIC Residual  Certificateholders  that are
dealers  in  securities  should be aware  that on  January  3, 1995 the  Service
released   proposed   Treasury   regulations   (the   "Proposed   Mark-to-Market
Regulations")  that  supplement  and revise  temporary and proposed  regulations
released  by the Service on December  28,  1993 (the  "Temporary  Mark-to-Market
Regulations"),  which relate to the  requirement  under  Section 475 of the Code
that dealers in securities use mark-to-market  accounting for federal income tax
purposes.  Under  the  Temporary  Regulations,  dealers  in  securities  are not
permitted  to mark  to  market  any  negative  value  REMIC  residual  interests
("NVRIs"),  or any interests or arrangements that are determined by the Internal
Revenue  Service to have  substantially  the same economic  effect as NVRIs.  In
general a residual interest is a NVRI if on the date it is acquired, the present
value of the anticipated  tax  liabilities  associated with holding the interest
exceeds the sum of (i) the represent value of the expected future  distributions
on the  interest  and (ii) the  present  value of the  anticipated  tax  savings
associated  with holding the  interest as the related  REMIC  generates  losses.
Under the Proposed Mark-to-Market  Regulations,  dealers in securities would not
be permitted to mark to market any REMIC residual interests acquired on or after
January 4, 1995.  Prospective  purchasers of REMIC Residual  Certificates should
consult  with their tax  advisors  regarding  the  possible  application  of the
Proposed Mark-to-Market Regulations.

         Tax-exempt  Entities.  Any excess  inclusion  income with  respect to a
REMIC Residual  Certificate held by a tax-exempt  entity,  including a qualified
profit-sharing,  pension,  or other  employee  benefit plan,  will be treated as
UBTI. Although the legislative history and statutory provisions imply otherwise,
the Treasury  conceivably could take the position that, under  pre-existing Code
provision,  substantially all income on a REMIC Residual Certificate  (including
non-excess inclusion income) is to be treated as UBTI. See "-- Taxation of REMIC
Residual Certificateholders" above.

         Individuals    and    Pass-Through    Entities.    A   REMIC   Residual
Certificateholder who is an individual,  trust, or estate will be able to deduct
its  allocable  share of the fees or expenses  relating to servicing  the assets
assigned to a Trust or  administering  the Series REMIC under Section 212 of the
Code only to the extent that the amount of such fees and expenses, when combined
with  the  REMIC  Residual   Certificateholder's  other  miscellaneous  itemized
deductions for the taxable year,  exceeds two percent of that holder's  adjusted
gross income. That same limitation will apply to individuals, trusts, or estates
that hold REMIC  Residual  Certificates  indirectly  through a grantor  trust, a
partnership,  an S corporation,  a common trust fund, a REMIC,  or a nonpublicly
offered RIC. A nonpublicly  offered RIC is a RIC other than one whose shares are
(i) continuously offered pursuant to a public offering, (ii) regularly traded on
an established  securities market, or (iii) held by no fewer than 500 persons at
all times during the taxable year. In addition,  that  limitation  will apply to
individuals,  trusts, or estates that hold REMIC Residual  Certificates  through
any other  person (i) that is not  generally  subject to federal  income tax and
(ii) the  character  of whose  income  may affect  the  character  of the income
generated by that person for its owners or  beneficiaries.  Further,  Section 68
provides  that the amount of itemized  deductions  otherwise  allowable  for the
taxable  year  for  an  individual  whose  adjusted  gross  income  exceeds  the
applicable  amount  ($100,000,  or $50,000 in the case of a separate return by a
married  individual within the meaning of Section 7703 for taxable year 1991 and
adjusted for inflation  each year  thereafter)  will be reduced by the lesser of
(i) 3% of the excess of adjusted  gross income over the  applicable  amount,  or
(ii) 80% of the  amount of  itemized  deductions  otherwise  allowable  for such
taxable  year.  In some  cases,  the amount of  additional  income that would be
recognized  as a  result  of  the  foregoing  limitations  by a  REMIC  Residual
Certificateholder  who is an individual,  trust, or estate could be substantial.
Non-corporate  holders of REMIC Residual  Certificates also should be aware that
miscellaneous  itemized  deductions,  including  allocable  investment  expenses
attributable  to the  related  REMIC,  are not  deductible  for  purposes of the
alternative  minimum  tax.  Finally,  persons  holding  an  interest  in a REMIC
Residual Certificate  indirectly through an interest in a RIC, common trust fund
or one of certain  corporations  doing business as a cooperative  generally will
recognize  a share of any excess  inclusion  allocable  to that  REMIC  Residual
Certificate.

         REITs and RICs. If the REMIC Residual  Certificateholder  is a REIT and
the REMIC generate excess inclusion  income, a portion of REIT dividends will be
treated as excess inclusion income for the REIT's  shareholders,  in a manner to
be provided by regulations.  Thus,  shareholders in a REIT that invests in REMIC
Residual  Certificates  could face  unfavorable  treatment of a portion of their
REIT  divided  income  for  purposes  of  (i)  using  current  deduction  or NOL
carryovers or carrybacks, (ii) UBTI in the case of tax-exempt shareholders,  and
(iii)  withholding tax in the case of foreign  shareholders (see "-- Taxation of
Certain  Foreign Holders of REMIC  Certificates -- REMIC Residual  Certificates"
below).  Moreover,  because  REMIC  Residual  Certificateholders  may  recognize
phantom income (see "-- Taxation of REMIC Residual Certificateholders" above), a
REIT contemplating an investment in REMIC Residual  Certificates should consider
carefully  the effect of any phantom  income upon its ability to meet its income
distribution  requirements  under  the Code.  The same  rules  regarding  excess
inclusion will apply to a REMIC Residual Certificateholder that is a RIC, common
trust fund, or one of certain corporations doing business as a cooperative.

         A REMIC Residual  Certificate  held by a REIT will be treated as a real
estate asset for  purposes of the REIT  qualification  requirements  in the same
proportion  that the REMIC's  assets  would be treated as real estate  assets if
held directly by the REIT, and interest  income derived from such REMIC Residual
Certificate  will be treated as Qualifying REIT Interest to the same extent.  If
95% or more of a REMIC's assets qualify as real estate assets for REIT purposes,
100% of that REMIC's regular and residual  interests  (including  REMIC Residual
Certificates)  will be treated as real estate assets for REIT purposes,  and all
of the income  derived from such  interests  will be treated as Qualifying  REIT
Interest.  The REMIC regulations provide that payments of principal and interest
on Mortgage Loans that are reinvested pending distribution to the holders of the
REMIC   Certificates   constitute   real  estate   assets  for  REIT   purposes.
Notwithstanding  that  95% or  more  of  the  assets  of a  given  Series  REMIC
constitute  real estate assets for REIT  purposes,  100% of the interest  income
derived by a REIT from a residual  interest  in such REMIC may not be treated as
Qualifying  REIT  Interest if the REMIC holds  Mortgage  Loans that  provide for
interest that is contingent on mortgagor profits or property  appreciation.  Two
REMICs  that are part of a tiered  structure  will be  treated  as one REMIC for
purposes of determining the percentage of assets of each REMIC that  constitutes
real  estate  assets.  It is expected  that at least 95% of each Series  REMIC's
assets will be real  estate  assets  throughout  the  REMIC's  life.  The amount
treated  as a real  estate  asset  in the case of a REMIC  Residual  Certificate
apparently is limited to the REIT's adjusted basis in the Certificate.

         Significant uncertainty exists with respect to the treatment of a REMIC
Residual Certificate for purposes of the various asset composition  requirements
applicable  to  RICs.  A REMIC  Residual  Certificate  should  be  treated  as a
"security,"  but probably  will not be  considered a  "Government  security" for
purposes of Section  851(b)(4) of the Code.  Moreover,  it is unclear  whether a
REMIC Residual  Certificate  will be treated as a "voting  security"  under that
Code section.  Finally, because the REMIC will be treated as the "issuer" of the
REMIC Residual  Certificate for purposes of that section,  a RIC would be unable
to  invest  more than 25% of the  value of its  total  assets in REMIC  Residual
Certificates.

         Thrift Institutions,  banks, and certain other financial  institutions.
REMIC Residual  Certificates  will be treated as qualifying  real property loans
and loans  secured by  interests  in real  property  (collectively,  "qualifying
assets") for Thrift  institutions  in the same proportion that the assets of the
REMIC  would be so  treated.  However,  if 95% or more of the  assets of a given
Series REMIC are qualifying assets for Thrift Institutions, 100% of that REMIC's
regular and residual interests (including REMIC Residual  Certificates) would be
treated as qualifying  assets. In addition,  the REMIC Regulations  provide that
payments of principal and interest on Mortgage Loans that are reinvested pending
their  distribution to the holders of the REMIC  Certificates will be treated as
qualifying  real property loans for Thrift  Institutions.  Moreover,  two REMICs
that are part of a tiered structure will be treated as one REMIC for purposes of
determining the percentage of assets of each REMIC that  constitutes  qualifying
assets for Thrift  purposes.  It is expected  that at least 95% of the assets of
any Series REMIC will be qualifying  assets for Thrift  Institutions  throughout
the  REMIC's  life.  The  amount of a REMIC  Residual  Certificate  treated as a
qualifying asset for Thrift  Institutions,  however,  cannot exceed the holder's
adjusted basis in that REMIC Residual Certificate.

         Generally,  gain or loss  arising  from the sale or  exchange  of REMIC
Residual  Certificates held by certain financial  institutions will give rise to
ordinary income or loss,  regardless of the length of the holding period for the
REMIC Residual Certificates.  Those financial institutions include banks, mutual
savings  banks,  cooperative  banks,  domestic  building and loan  institutions,
savings and loan institutions,  and similar institutions. See "-- Disposition of
REMIC Residual Certificates" below.

Disposition of REMIC Residual Certificates

         Upon the sale or  exchange  of a REMIC  Residual  Certificate,  a REMIC
Residual  Certificateholder  will recognize gain or loss equal to the difference
between  the  amount  realized  and its  adjusted  basis in the  REMIC  Residual
Certificate.  It is possible that a disqualification of the REMIC (other than an
inadvertent  disqualification  for which  relief  may be  provided  in  Treasury
regulations)  may  be  treated  as  a  sale  or  exchange  of a  REMIC  Residual
Certificate. If the holder has held the REMIC Residual Certificate for more than
12 months,  gain or loss on its disposition  generally will be  characterized as
long-term capital gain or loss. In the case of banks, thrifts, and certain other
financial  institutions  described in Section 582 of the Code, however,  gain or
loss on the  disposition  of a REMIC  Residual  Certificate  will be  treated as
ordinary gain or loss, regardless of the length of the holding period.

         A  special  version  of the wash  sale  rules of the  Code  applies  to
dispositions  of  REMIC  Residual  Certificates.  Under  that  rule,  losses  on
dispositions of REMIC Residual Certificates  generally will be disallowed where,
within  six  months  before  or  after  the  disposition,  the  seller  of  such
Certificates  acquires  any  residual  interest in a REMIC or any  interest in a
Taxable  Mortgage  Pool  that is  economically  comparable  to a REMIC  Residual
Certificate.  Treasury Regulations  providing for appropriate  exceptions to the
application of the wash sale rules have been  authorized,  but have not yet been
promulgated.

Liquidation of the REMIC

         A REMIC may liquidate  without the imposition of entity-level  tax only
in  a  qualified   liquidation.   A  liquidation   is  considered  a  "qualified
liquidation" if the REMIC (i) adopts a plan of complete liquidation,  (ii) sells
all of its  non-cash  assets  within 90 days of the date on which it adopts  the
plan, and (iii) credits or  distributes in liquidation  all of the sale proceeds
plus its cash (other  than  amounts  retained to meet claims  against it) to its
Certificateholders  within the 90-day period.  An early termination of the REMIC
caused by the redemption by the Seller of all  outstanding  classes of the REMIC
Certificates  of a particular  Series,  and the  distribution  to REMIC Residual
Certificateholders  of the  excess,  if any,  of the  fair  market  value of the
REMIC's assets at the time of such redemption over the unpaid principal  balance
of such REMIC Certificates,  will constitute a complete liquidation as described
in the preceding  sentence.  Under the REMIC Regulations,  a plan of liquidation
need not be in any special form. Furthermore, if a REMIC specifies the first day
in the  90-day  liquidation  period  in a  statement  attached  to its final tax
return,  the REMIC will be considered to have adopted a plan of  liquidation  on
that date.

REMIC-Level Taxes

         Income  from  certain  transactions  by the  REMIC,  called  prohibited
transactions,  will not be part of the calculation of the REMIC's income or loss
that  is  includable  in the  federal  income  tax  returns  of  REMIC  Residual
Certificateholders,  but rather  will be taxed  directly  to the REMIC at a 100%
rate. In addition,  net income from one prohibited transaction may not be offset
by losses from other prohibited transactions.  Prohibited transactions generally
include:  (i) the disposition of qualified  mortgages other than pursuant to (a)
the repurchase of a defective  mortgage,  (b) the  substitution  for a defective
mortgage  within  two years of the  closing  date,  (c) a  substitution  for any
qualified mortgage within three months of the closing date, (d) the foreclosure,
default,  or imminent  default of a qualified  mortgage,  (e) the  bankruptcy or
insolvency of the REMIC,  (f) the sale of a  convertible  mortgage loan upon its
conversion for an amount equal to the mortgage loan's current  principal balance
plus accrued but unpaid  interest (and provided that certain other  requirements
are met) or (g) a qualified liquidation of the REMIC; (ii) the receipt of income
from assets that are not the type of mortgages or investments  that the REMIC is
permitted to hold;  (iii) the receipt of compensation for services by the REMIC;
and (iv) the receipt of gain from  disposition  of cash-flow  investments  other
than  pursuant to a  qualified  liquidation  of the REMIC.  A  disposition  of a
qualified  mortgage or cash flow  investment  will not give rise to a prohibited
transaction,  however, if the disposition was (i) required to prevent default on
a  regular  interest  resulting  from a  default  on one or more of the  REMIC's
qualified  mortgages  or (ii) made to  facilitate  a  clean-up  call.  The REMIC
Regulations  define a  clean-up  call as the  redemption  of a class of  regular
interests when, by reason of prior payments with respect to those interests, the
administration  costs  associated with servicing the class outweigh the benefits
of maintaining the class. Under those regulations, the redemption of a class for
regular  interests with an outstanding  principal balance of no more than 10% of
the  original  principal  balance  qualifies  as  a  clean-up  call.  The  REMIC
Regulations also provide that the modification of a mortgage loan generally will
not be treated as a disposition of that loan if it is occasioned by a default or
a reasonably foreseeable default, an assumption of the mortgage loan, the waiver
of a due-on-sale or encumbrance clause, or the conversion of an interest rate by
a mortgagor  pursuant to the terms of a  convertible  adjustable  rate  mortgage
loan.

         In  addition,  a REMIC  generally  will be taxed at a 100%  rate on any
contribution  to the REMIC after the closing date unless such  contribution is a
cash contribution  that (i) takes place within the three-month  period beginning
on the closing  date,  (ii) is made to facilitate a clean-up call (as defined in
the  preceding  paragraph)  or  a  qualified  liquidation  (as  defined  in  "--
Liquidation  of the  REMIC"  above),  (iii)  is a  payment  in the  nature  of a
guarantee,   (iv)   constitutes   a   contribution   by   the   REMIC   Residual
Certificateholders in the REMIC to a qualified reserve fund, or (v) is otherwise
permitted by Treasury  regulations yet to be issued. The structure and operation
of Series  REMICs will be designed  to avoid the  imposition  of the 100% tax on
contributions.

         To the  extent  that a REMIC  derives  certain  types  of  income  from
foreclosure  property  (generally,  income relating to dealer  activities of the
REMIC),  it will be taxed on such  income at the  highest  corporate  income tax
rate.  Although  the  relevant law is unclear,  it is not  anticipated  that any
Series REMIC will receive significant amounts of such income.

         The  organizational  documents  governing  the REMIC  Regular and REMIC
Residual  Certificates  will  be  designed  to  prevent  the  imposition  of the
foregoing taxes on the related Series REMIC in any material  amounts.  If any of
the foregoing taxes is imposed on a Series REMIC, the Trustee will seek to place
the burden  thereof on the person  whose  action or  inaction  gave rise to such
taxes. To the extent that the Trustee is unsuccessful in doing so, the burden of
such taxes will be borne by any outstanding  subordinated  Class of Certificates
before it is borne by a more senior Class of Certificates.

Taxation of Certain Foreign Holders of REMIC Certificates

         REMIC  Regular   Certificates.   Interest,   including  original  issue
discount, paid on a REMIC Regular Certificate to a nonresident alien individual,
foreign  corporation,  or other  non-United  States  person  ("Foreign  Person")
generally will be treated as "portfolio  interest" and,  therefore,  will not be
subject to any United States withholding tax, provided that (i) such interest is
not  effectively  connected with a trade or business in the United States of the
Certificateholder,  and (ii) the Trustee (or other person who would otherwise be
required to withhold tax) is provided with  appropriate  certification  that the
beneficial  owner  of the  Certificate  is a  Foreign  Person  ("Foreign  Person
Certification").  If Foreign  Person  Certification  is not  provided,  interest
(including original issue discount) paid on such a Certificate may be subject to
either a 30 percent  withholding tax or 31 percent backup  withholding.  See "--
Backup Withholding" below.

         REMIC   Residual   Certificates.   Amounts   paid  to  REMIC   Residual
Certificateholders  who are Foreign Persons are treated as interest for purposes
of the 30 percent (or lower treaty rate) United States  withholding  tax.  Under
temporary Treasury  Regulations,  non-excess  inclusion income received by REMIC
Residual  Certificateholders  who are Foreign  Persons  generally  qualifies  as
"portfolio interest" exempt from the 30 percent withholding tax (as described in
the  preceding  paragraph)  only to the extent  that (i) the assets of the Trust
REMIC are Mortgage  Certificates that are issued in registered form and (ii) the
Mortgage Loans underlying the Mortgage  Certificates  were originated after July
18, 1984.  Because  Mortgage  Loans are not issued in registered  form,  amounts
received by REMIC Residual  Certificateholders  who are Foreign Persons will not
be exempt from the 30 percent  withholding tax to the extent such amounts relate
to  Mortgage  Loans held  directly  (rather  than  indirectly  through  Mortgage
Certificates)  by the Series  REMIC.  If the  portfolio  interest  exemption  is
unavailable, such amounts generally will be subject to United States withholding
tax when paid or otherwise  distributed (or when the REMIC Residual  Certificate
is disposed of) under rules similar to those for withholding on debt instruments
that have  original  issue  discount.  However,  the Code  grants  the  Treasury
authority  to issue  regulations  requiring  that  those  amounts  be taken into
account earlier than otherwise  provided where necessary to prevent avoidance of
tax  (i.e.,  where  the REMIC  Residual  Certificates,  as a Class,  do not have
significant  value).  Further  a REMIC  Residual  Certificateholder  will not be
entitled  to any  exemption  from the 30  percent  withholding  tax or a reduced
treaty rate on excess inclusion income.

         Under  the  REMIC  Regulations,   the  transfer  of  a  REMIC  Residual
Certificate  that  has tax  avoidance  potential  to a  Foreign  Person  will be
disregarded for all federal income tax purposes. A REMIC Residual Certificate is
deemed to have "tax avoidance  potential" under those regulations unless, at the
time of the transfer,  the transferor  reasonably expects that, for each accrual
of excess inclusion,  the REMIC will distribute to the transferee an amount that
will equal at least 30% of the excess inclusion,  and that each such amount will
be  distributed  no later  than the close of the  calendar  year  following  the
calendar  year of accrual (the "30% Test").  A  transferor  of a REMIC  Residual
Certificate  to a  Foreign  Person  will be  presumed  to have had a  reasonable
expectation that the REMIC Residual  Certificate  satisfies the 30% Test if that
test would be satisfied for all Mortgage Loan  prepayment  rates between 50% and
200% of the  Pricing  Prepayment  Assumption.  See "-- Tax  Treatment  of  REMIC
Regular  Certificates -- Original Issue Discount,"  above. The REMIC Regulations
concerning  transfers of residual  interests to Foreign  Persons  generally  are
effective  for transfers  that occur after April 20, 1992.  If a Foreign  Person
transfers  a REMIC  Residual  Certificate  to a  United  States  person  and the
transfer,  if respected,  would permit  avoidance of withholding  tax on accrued
excess  inclusion  income,  that transfer also will be  disregarded  for federal
income  tax  purposes  and  distributions  with  respect  to the REMIC  Residual
Certificate will continue to be subject to 30% withholding as though the Foreign
Person still owned the REMIC  Residual  Certificate.  Investors  who are Foreign
Persons  should  consult  their own tax  advisors  regarding  the  specific  tax
consequences to them of owning and disposing of a REMIC Residual Certificate.

         Backup  Withholding.  Under federal income tax law, a Certificateholder
may be subject to  "backup  withholding"  under  certain  circumstances.  Backup
withholding applies to a Certificateholder  who is a United States person if the
Certificateholder,  among other things, (i) fails to furnish his social security
number or other  taxpayer  identification  number  ("TIN") to the Trustee,  (ii)
furnishes the Trustee an incorrect TIN, (iii) fails to report properly  interest
and dividends, or (iv) under certain circumstances, fails to provide the Trustee
or the Certificateholder's  securities broker with a certified statement, signed
under penalties of perjury,  that the TIN provided to the Trustee is correct and
that  the  Certificateholder  is  not  subject  to  backup  withholding.  Backup
withholding applies, under certain circumstances,  to a Certificateholder who is
a foreign  person if the  Certificateholder  fails to provide the Trustee or the
Certificateholder's  securities  broker with a Foreign Person  certification (as
described in "Taxation of Certain Foreign Holders of REMIC Certificates -- REMIC
Regular   Certificates"   above).  Backup  withholding  applies  to  "reportable
payments," which include interest payments and principal  payments to the extent
of accrued  original issue discount,  as well as  distributions of proceeds from
the sale of REMIC  Regular  Certificates  or REMIC  Residual  Certificates.  The
backup withholding rate for reportable payments made on or after January 1, 1993
is 31%. Backup withholding, however, does not apply to payments on a Certificate
made to certain  exempt  recipients,  such as tax-exempt  organizations,  and to
certain Foreign  Persons.  Certificateholders  should consult their tax advisors
for  additional  information  concerning  the  potential  application  of backup
withholding to payments received by them with respect to a Certificate.

Reporting and Tax Administration

         REMIC Regular  Certificates.  Reports will be made at least annually to
holders of record of REMIC Regular  Certificates  (other than those with respect
to whom reporting is not required) and to the Internal Revenue Service as may be
required by statute,  regulation,  or administrative  ruling with respect to (i)
interest paid or accrued on the Certificates,  (ii) original issue discount,  if
any, accrued on the Certificates, and (iii) information necessary to compute the
accrual  of any  market  discount  or the  amortization  of any  premium  on the
Certificates.

         REMIC  Residual  Certificates.  For  purposes  of  federal  income  tax
reporting  and  administration,  a Series REMIC  generally  will be treated as a
partnership,  and the related REMIC Residual Certificateholders as its partners.
A Series REMIC will file an annual  return on Form 1066 and will be  responsible
for providing  information  to REMIC Residual  Certificateholders  sufficient to
enable them to report  properly  their shares of the REMIC's  taxable  income or
loss, although it is anticipated that such information actually will be supplied
by the Trustee or the Master Servicer.  The REMIC Regulations require reports to
be  made by a REMIC  to its  REMIC  Residual  Certificateholders  each  calendar
quarter in order to permit  such  Certificateholders  to compute  their  taxable
income accurately. A person that holds a REMIC Residual Certificate as a nominee
for another person is required to furnish those quarterly  reports to the person
for whom it is a nominee  within 30 days of receiving  such reports.  A REMIC is
required to file all such quarterly  reports for a taxable year with the Service
as an attachment to the REMIC's  income tax return for that year. As required by
the Code, a Series REMIC's taxable year will be the calendar year.

         REMIC   Residual   Certificateholders   should  be  aware   that  their
responsibilities  as holders of the residual interest in a REMIC,  including the
duty to account for their shares of the REMIC's income or loss on their returns,
continue  for the life of the REMIC,  even after the  principal  and interest on
their REMIC Residual Certificates have been paid in full.

         The  Treasury has issued  temporary  and final  regulations  concerning
certain aspects of REMIC tax  administration.  Under those regulations,  a REMIC
Residual  Certificateholder must be designated as the REMIC's tax matters person
("TMP").  The TMP  generally has  responsibility  for  overseeing  and providing
notice to the other REMIC Residual  Certificateholders of certain administrative
and  judicial  proceedings  regarding  the REMIC's tax affairs,  although  other
holders of the REMIC Residual  Certificates  of the same Series would be able to
participate in such proceedings in appropriate  circumstances.  Unless otherwise
indicated  in the  related  Prospectus  Supplement,  the Seller or an  affiliate
thereof  either will acquire a portion of the  residual  interest in each Series
REMIC in order to permit it to be designated as TMP for the REMIC or will obtain
from the REMIC Residual Certificateholders an irrevocable appointment to perform
the  functions of the REMIC's TMP and will prepare and file the REMIC's  federal
and state income tax and information returns.

         Treasury regulations provide that a REMIC Residual Certificateholder is
not required to treat items on its return  consistently  with their treatment on
the  REMIC's  return if the  Certificateholder  owns 100% of the REMIC  Residual
Certificates  for the entire  calendar  year.  Otherwise,  each  REMIC  Residual
Certificateholder  is required to treat  items on its return  consistently  with
their treatment on the REMIC's return, unless the Certificateholder either files
a statement  identifying the inconsistency or establishes that the inconsistency
resulted from  incorrect  information  received from the REMIC.  The Service may
assess a  deficiency  resulting  from a failure to comply  with the  consistency
requirement without instituting an administrative proceeding at the REMIC level.
A Series REMIC typically will not register as a tax shelter  pursuant to Section
6111 of the Code  because it  generally  will not have a net loss for any of the
first  five  taxable  years of its  existence.  Any  person  that  holds a REMIC
Residual  Certificate  as nominee for another  person may be required to furnish
the REMIC, in a manner to be provided in treasury regulations, with the name and
address of such person and other specified information.

Non-REMIC Certificates

Treatment of the Trust for Federal Income Tax Purposes

         In the case of Series  with  respect to which a REMIC  election  is not
made, the Trust will be classified as a grantor trust under Subpart E, Part I of
subchapter  J of the Code and not as an  association  taxable as a  corporation.
Thus,  the owner of a Non-REMIC  Certificate  will be treated as the  beneficial
owner  of  an  appropriate  portion  of  the  principal  and  interest  payments
(according to the characteristics of the Certificate in question) to be received
on the Mortgage Assets assigned to a Trust for federal income tax purposes.

Taxable Mortgage Pools

         Corporate  income  tax can be  imposed  on the net  income  of  certain
entities  issuing  Non-REMIC debt  obligations  secured by real estate mortgages
("Taxable  Mortgage  Pools").  Under those  provisions,  any entity other than a
REMIC  or a REIT  will  be  considered  to be a  Taxable  Mortgage  Pool  if (i)
substantially  all of the assets of the entity consist of debt  obligations  and
more than 50% of such obligations  consist of real estate  mortgages,  (ii) such
entity is the obligor under debt obligations  with two or more  maturities,  and
(iii)  under  the  terms of the debt  obligations  on which  the  entity  is the
obligor,  payments on such  obligations  bear a  relationship  to payment on the
obligations held by the entity. Furthermore, a group of assets held by an entity
can be treated as a separate Taxable Mortgage Pool if the assets are expected to
produce  significant  cash flow that will  support  one or more of the  entity's
issues of debt  obligations.  The Seller  generally will structure  offerings of
Non-REMIC  Certificates  to avoid the  application of the Taxable  Mortgage Pool
rules.

Treatment of the Non-REMIC Certificates for Federal Income Tax Purposes 
  Generally

         The types of  Non-REMIC  Certificates  offered in a Series may include:
(i) securities  evidencing  ownership interests only in the interest payments on
the  Mortgage   Assets   assigned  to  a  Trust,   net  of  certain  fees,  ("IO
Certificates"); (ii) securities evidencing ownership interests in the principal,
but not the interest, payments on the Mortgage Assets ("PO Certificates"); (iii)
securities  evidencing ownership interests in differing  percentages of both the
interest  payments and the  principal  payments on the Mortgage  Assets  ("Ratio
Certificates"); and (iv) securities evidencing ownership in equal percentages of
the  principal  and  interest  payments on the  Mortgage  Assets  ("Pass-Through
Certificates"). The federal income tax treatment of Non-REMIC Certificates other
than Pass-Through Certificates ("Strip Certificates") will be determined in part
by Section  1286 of the Code.  Little  administrative  guidance  has been issued
under that  section  and,  thus,  many  aspects of its  operation  are  unclear,
particularly  the interaction  between that section and the rules  pertaining to
discount and premium. Hence,  significant uncertainty exists with respect to the
federal income tax treatment of the Strip Certificates,  and potential investors
should consult their own tax advisors concerning such treatment.

         Several Code Sections provide beneficial treatment to certain taxpayers
that invest in certain  types of  mortgage  assets.  For  purposes of those Code
Sections,  Pass-Through Certificates will be characterized with reference to the
Mortgage Assets in the Trust, but it is not clear whether the Strip Certificates
will be so characterized. The Service could take the position that the character
of the  Mortgage  Assets  is not  attributable  to the  Strip  Certificates  for
purposes of those Sections.  However,  because the Strip Certificates  represent
sold  ownership  rights in the principal  and interest  payments on the Mortgage
Assets,  the Strip  Certificates,  like the  Pass-Through  Certificates,  unless
otherwise specified in the Prospectus  Supplement,  should be characterized with
reference  to the  Mortgage  Assets in the  Trust.  Accordingly,  all  Non-REMIC
Certificates should be treated as qualifying assets for Thrift Institutions, and
as real estate assets for REITs in the same  proportion that the Mortgage Assets
in the Trust would be so treated. Similarly, the interest income attributable to
Non-REMIC  Certificates  should be considered  Qualifying REIT Interest for REIT
purposes to the extent  that the  Mortgage  Assets in the Trust  qualify as real
estate assets for REIT purposes.

         One or more Classes of Certificates  may be subordinated to one or more
other Classes of Certificates of the same Series. In general, such subordination
should not affect the federal income tax treatment of either the subordinated or
senior Certificates. However, to the extent indicated in the relevant Prospectus
Supplement,  holders of the subordinated  Certificates  will be allocated losses
that  otherwise  would  have  been  borne  by the  holders  of the  more  senior
Certificates.  Holders  of the  subordinated  Certificates  should  be  able  to
recognize  any such losses no later than the  taxable  year in which they become
Realized  Losses.  Employee  benefit plans subject to the ERISA,  should consult
their own tax advisors  before  purchasing  any  subordinated  Certificate.  See
"ERISA Considerations" herein and in the Prospectus Supplement.

Treatment of Pass-Through Certificates

         The holder of a Pass-Through  Certificate  generally will be treated as
owning a pro rata  undivided  interest in each of the Mortgage  Loans,  Mortgage
Certificates  or other  assets  of the  Trust.  Accordingly,  each  Pass-Through
Certificateholder  will be  required  to include in income its pro rata share of
the entire income from the Trust assets, including interest and discount income,
if any. Such Certificateholder  generally will be able to deduct from its income
its pro rata share of the administrative fees and expenses incurred with respect
to the Trust assets (provided that such fees and expenses  represent  reasonable
compensation for the services  rendered).  An individual,  trust, or estate that
holds a Pass-Through  Certificate directly or through a pass-through entity will
be entitled to deduct such fees and expenses  under Section 212 of the Code only
to the extent that the amount of the fees and  expenses,  when combined with its
other  miscellaneous  itemized  deductions  for the  taxable  year in  question,
exceeds  two percent of its  adjusted  gross  income.  In  addition,  Section 68
provides  that the amount of itemized  deductions  otherwise  allowable  for the
taxable  year  for  an  individual  whose  adjusted  gross  income  exceeds  the
applicable  amount  ($100,000,  or $50,000 in the case of a separate return by a
married  individual  within the meaning of Section  7703 for taxable  year 1991,
adjusted each year  thereafter for  inflation)  will be reduced by the lesser of
(i) 3% of the excess of adjusted  gross income over the  applicable  amount,  or
(ii) 80% of the  amount of  itemized  deductions  otherwise  allowable  for such
taxable year. Each Pass-Through  Certificateholder  generally will determine its
net income or loss with respect to the Trust in  accordance  with its own method
of  accounting,  although  income  arising from original  issue discount must be
taken into account  under the accrual  method even though the  Certificateholder
otherwise would use the cash receipts and disbursements method.

         The  Code  provisions   concerning  original  issue  discount,   market
discount,  and  amortizable  premium will apply to the Trust  assets.  The rules
regarding  discount and premium that are  applicable  to Non-REMIC  Certificates
generally are the same as those that apply to REMIC Certificates.  See "-- REMIC
Certificates  -- "Tax Treatment of REMIC Regular  Certificates -- Original Issue
Discount," "-- Market Discount," and "-- Amortizable Premium".

         For  instruments  to which it applies,  Section  1272(a)(6) of the Code
requires the use of an income tax  accounting  methodology  that  utilizes (i) a
single constant yield to maturity and (ii) the Pricing  Prepayment  Assumptions.
Unlike in the case of REMIC Regular Certificates, Section 1272(a)(6) technically
does not apply to Non-REMIC Certificates. Although the Treasury has authority to
apply that section to securities such as the Non-REMIC Certificates,  it has not
yet done so.  Nonetheless,  unless  and  until  the  release  of  administrative
guidance  to the  contrary,  the Tax  Administrator  intends to account  for the
Non-REMIC  Certificates as though Section  1272(a)(6) applied to them. Thus, the
Tax Administrator will account for a class of Non-REMIC Certificates in the same
manner as it would  account for a class of REMIC Regular  Certificates  with the
same terms. There can be no assurance, however, that the Service ultimately will
sanction the Tax Administration's position.

         The  original  issue  discount  rules  generally  apply to  residential
mortgage loans  originated  after March 2, 1984,  and the market  discount rules
apply to any such loans  originated  after July 18, 1984. The rules allowing for
the  amortization  of premium  are  available  with  respect to  mortgage  loans
originated  after September 27, 1985. It is anticipated  that most or all of the
Mortgage  Assets  securing  any Series  will be subject  to the  original  issue
discount, market discount, and amortizable premium rules. Although most mortgage
loans nominally are issued at their original principal  amounts,  original issue
discount  could  arise from the payment of points or certain  other  origination
charges by the borrower if the discount  attributable  to such payments  exceeds
the de minimis  amount.  If the Trust  contains  Mortgage  Assets  purchased for
prices    below    their    outstanding    principal    amounts,    Pass-Through
Certificateholders will be required to take into account original issue discount
not previously accrued to the prior holder of such Mortgage Assets. Moreover, if
such Mortgage  Assets were  purchased for less than their adjusted issue prices,
Pass-Through  Certificateholders generally will be required to take into account
market  discount,  unless the amount of such market discount is de minimis under
the market discount rules. Finally,  Pass-Through  Certificateholders  generally
may elect to amortize any premium paid for  Mortgage  Assets over the  aggregate
adjusted issue price of such Mortgage Assets. For a more complete elaboration of
the  rules  pertaining  to  original  issue  discount,   market  discount,   and
acquisition  premium,  see the discussion  under "Tax Treatment of REMIC Regular
Certificates."

Treatment of Strip Certificates

         Many  aspects  of  the  federal  income  tax  treatment  of  the  Strip
Certificates  are uncertain.  The discussion  below describes the treatment that
Counsel believes is appropriate,  but there can be no assurance that the Service
will  not take a  contrary  position.  Potential  investors,  therefore,  should
consult their own tax advisors with respect to the federal  income tax treatment
of the Strip Certificates.

         Under  Section  1286 of the Code,  the  separation  of ownership of the
right to receive  some or all of the  interest  payments on an  obligation  from
ownership of the right to receive some or all of the principal  payments on such
obligation  results in the  creation of "stripped  coupons"  with respect to the
separated  rights to interest  payments and "stripped bonds" with respect to the
principal and any undetached  interest payments  associated with that principal.
The issuances of IO or PO Certificates  effects a separation of the ownership of
the interest and principal payments on some or all of the Mortgage Assets in the
Trust. In addition, the issuance of Ratio Certificates effectively separates and
reallocates the proportionate  ownership of the interest and principal  payments
on the Mortgage Assets. Therefore, Strip Certificates will be subject to Section
1286.

         For  federal  income tax  account  purposes,  Section  1286 of the Code
treats a stripped bond or a stripped coupon as a new debt instrument  issued (i)
on the date that the stripped interest is purchased and (ii) at a price equal to
its purchase  price or, if more than one  stripped  interest is  purchased,  the
share of the purchase price allocable to such stripped  interest.  Each stripped
bond or coupon  generally  will have original issue discount equal to the excess
of its  stated  redemption  price at  maturity  (or,  in the case of a  stripped
coupon, the amount payable on the due date of such coupon) over its issue price.
Treasury regulations under Section 1286 (the "Stripping Regulations"),  however,
provide that the original issue  discount on a stripped bond or stripped  coupon
is zero if the amount of the original  issue  discount would be de minimis under
rules  generally   applicable  to  debt   instruments.   For  purposes  of  that
determination, (i) the number of complete years to maturity is measured from the
date the stripped  bond or stripped  coupon is  purchased,  (ii) an  aggregation
approach similar to the Aggregation Rule (as described in "-- REMIC Certificates
- -- Tax  Treatment of REMIC  Regular  Certificates  -- Original  Issue  Discount"
above) may be  applied,  and (iii)  unstripped  coupons may be treated as stated
interest with respect to the related bonds and, therefore,  may be excluded from
stated redemption price at maturity in appropriate  circumstances.  In addition,
the Stripping Regulations provide that, in certain circumstances,  the excess of
a stripped  bond's stated  redemption  price at maturity over its issue price is
treated as market  discount,  rather than as original  issue  discount.  See "--
Determination of Income With Respect to Strip Certificates" below.

         The  application of Section 1286 of the Code to the Strip  Certificates
is not entirely clear under current law. It could be interpreted as causing: (i)
in the case of an IO  Certificate,  each  interest  payment due on the  Mortgage
Assets to be treated as a separate debt instrument;  (ii) in the case of a Ratio
Certificate  entitled  to a  disproportionately  high share of  principal,  each
excess  principal  amount (i.e.,  the portion of each principal  payment on such
assets that exceeds the amount to which the Ration  Certificateholder would have
been entitled if he had held an undivided interest in the Mortgage Assets) to be
treated  as a  separate  debt  instrument;  and  (iii)  in the  case  of a Ratio
Certificate entitled to a disproportionately high share of interest, each excess
interest  amount to be treated  as a  separate  debt  instrument.  In  addition,
Section  1286 would  require the  purchase  price of a Strip  Certificate  to be
allocated  among each of the rights to payment on the  Mortgage  Assets to which
the Certificateholder is entitled that are treated as separate debt instruments.
Despite the  foregoing,  it may be  appropriate  to treat  stripped  coupons and
stripped  bonds issued to the same holder as a single debt  instrument  under an
aggregation approach,  depending on the facts and circumstances  surrounding the
issuance.  Facts and circumstances  considered  relevant for this purpose should
include  the  likelihood  of the  debt  instruments  trading  as a unit  and the
difficulty of  allocating  the purchase  price of the unit among the  individual
payments.  Strip  Certificates  are designed to trade as whole  investment units
and, to the extent  that the  Underwriter  develops a  secondary  market for the
Strip  Certificates,  it anticipates that the Strip  Certificates would trade in
such market as whole units. In addition, because no market exists for individual
payments on Mortgage Assets, the proper allocation of the Certificate's purchase
price to each  separate  payment on the  Mortgage  Assets in the Trust  would be
difficult and burdensome to determine.  Based on those facts and  circumstances,
it appears that all payments of principal  and interest to which the holder of a
Strip  Certificate  is  entitled  should  be  treated  as a  single  installment
obligation.  Although  the  OID  Regulations  do  not  refer  directly  to  debt
instruments  that are  governed  by Section  1286,  the  application  of the OID
Regulations  to such  instruments is consistent  with the overall  statutory and
regulatory scheme. Therefore, the Seller intends to treat each Strip Certificate
as a single debt instrument for income tax accounting purposes.

Determination of Income With Respect to Strip Certificates

         For purposes of determining the amount of income on a Strip Certificate
that accrues in any period,  the rules described under "-- REMIC Certificates --
Tax  Treatment  of REMIC  Regular  Certificates  --  Original  Issue  Discount,"
"-Variable Rate  Certificates," "-- Interest Weighted  Certificates and Non-VRDI
Certificates,"  "-- Market Discount," and "-Amortizable  Premium" will apply. PO
Certificates,  and certain  Classes of Ratio  Certificates,  will be issued at a
price that is less than their stated principal amount and thus generally will be
issued with original issue  discount.  A Strip  Certificate  that would meet the
definition of an Interest-Weighted Certificate or a Weighted Average Certificate
if it were a REMIC  Regular  Certificate  is subject to the same tax  accounting
considerations   applicable  to  the  REMIC  Regular  Certificate  to  which  it
corresponds.  Thus, as described in "-- REMIC  Certificates  -- Tax Treatment of
REMIC  Regular  Certificates  -- Interest  Weighted  Certificates  and  Non-VRDI
Certificates,"  certain aspects of the tax accounting  treatment of such a Strip
Certificate are unclear.  Unless and until the Service  provides  administrative
guidance to the  contrary,  the Tax  Administrator  will  account for such Strip
Certificate  in  the  manner  described  for  the  corresponding  REMIC  Regular
Certificate.  See "--  REMIC  Certificates  -- Tax  Treatment  of REMIC  Regular
Certificates -- Interest Weighted Certificates and Non-VRDI Certificates."

         If a PO  Certificate  or a Ratio  Certificate  that is not considered a
Contingent Payment Obligation (an "Ordinary Ratio Certificate")  subsequently is
sold, the purchaser apparently would be required to treat the difference between
the purchase price and the stated redemption price at maturity as original issue
discount.  The holders of such securities  generally will be required to include
such original issue discount in income as described in "-- REMIC Certificates --
Tax  Treatment of REMIC Regular  Certificates  -- Original  Issue  Discount." PO
Certificates  and Ratio  Certificates  issued at a price less than their  stated
principal amount will be treated as issued with market discount rather than with
original  issue  discount if, after the most recent  disposition  of the related
Certificate, either (i) the amount of original issue discount on the Certificate
is  considered  to be de minimis  under the  Stripping  Regulations  or (ii) the
annual stated rate of interest  payable on the  Certificate  is no more than one
percent  lower than the annual  stated rate of interest  payable on the Mortgage
Loan from which the  Certificate  was stripped.  The holders of such  securities
generally  would be required to include market  discount in income in the manner
described  in  "--  REMIC   Certificates  --  Tax  Treatment  of  REMIC  Regular
Certificates -- Market Discount."

Limitations on Deductions With Respect to Strip Certificates

         The holder of a Strip Certificate will be treated as owning an interest
in each of the Mortgage  Loans,  Mortgage  Certificates,  or other assets of the
Trust  and will  recognize  an  appropriate  share of the  income  and  expenses
associated with those assets.  Accordingly an individual,  trust, or estate that
holds a Strip  Certificate  directly  or through a  pass-through  entity will be
subject to the same  limitations on deductions with respect to such  Certificate
as are applicable to holders of Pass-Through Certificates.  See "-- Treatment of
Pass-Through Certificates" above.

Sale of a Non-REMIC Certificate

         A sale of a Non-REMIC  Certificate prior to its maturity will result in
gain or loss  equal  to the  difference  between  the  amount  received  and the
holder's  adjusted  basis in such  Certificate.  The  Rules  for  computing  the
adjusted basis of a Non-REMIC Certificate are the same as in the case of a REMIC
Regular  Certificate.  See "--  REMIC  Certificates  -- Tax  Treatment  of REMIC
Regular Certificates -- Gain or Loss on Disposition." Gain or loss from the sale
or other disposition of a Non-REMIC  Certificate  generally will be capital gain
or loss to a  Certificateholder  if the Certificate is held as a "capital asset"
within  the  meaning  of  Section  1221 of the Code,  and will be  long-term  or
short-term  depending on whether the Certificate has been held for the long-term
capital gain  holding  period  (currently,  more than twelve  months).  Ordinary
income  treatment,  however,  will apply to the extent  mandated by the original
issue  discount  and  market  discount  rules or if the  Certificateholder  is a
financial  institution  described in Section 582. See "-- REMIC  Certificates --
Tax Treatment of REMIC Regular Certificates -- Gain or Loss on Disposition."

Taxation of Certain Foreign Holders of Non-REMIC Certificates

         Interest,  including  original  issue  discount,  paid  on a  Non-REMIC
Certificate  to a Foreign  Person  generally is treated as "portfolio  interest"
and, therefore,  is not subject to any United States tax, provided that (i) such
interest  is not  effectively  connected  with a trade or business in the United
States of the Certificateholder, and (ii) the Trustee (or other person who would
otherwise  be  required  to  withhold  tax)  is  provided  with  Foreign  Person
Certification  (as  described in "-- REMIC  Certificates  -- Taxation of Certain
Foreign Holders of REMIC Certificates -- REMIC Regular  Certificates" above). If
Foreign Person Certification is not provided, interest (including original issue
discount) paid on a Non-REMIC  Certificate may be subject to either a 30 percent
withholding tax or 31 percent backup withholding.  See "-- Backup  Withholding,"
below.

         In the case of certain Series, portfolio interest treatment will not be
available  for  interest  paid with  respect  to certain  classes  of  Non-REMIC
Certificates.  Interest  on debt  instruments  issued on or before July 18, 1984
does not qualify as "portfolio  interest" and,  therefore,  is subject to United
States  withholding  tax  at a  30  percent  rate  (or  lower  treaty  rate,  if
applicable).  IO  Certificates  and PO Certificates  generally are treated,  and
Ratio Certificates  generally should be treated, as having been issued when they
are sold to an investor. In the case of Pass-Through Certificates,  however, the
issuance  date of the  Certificate  is  determined  by the issuance  date of the
mortgage  loans  underlying  the Trust.  Thus,  to the extent that the  interest
received by a holder of a Pass-Through  Certificate is  attributable to mortgage
loans issued on or before July 18, 1984, such interest will be subject to the 30
percent  withholding tax.  Moreover,  to the extent that a Ratio  Certificate is
characterized as a pass-through type security and the underlying  mortgage loans
were issued on or before July 18, 1984,  interest  generated by the  Certificate
may be subject to the withholding tax. Although recently enacted tax legislation
denies  portfolio  interest  treatment to certain types of contingent  interest,
that  legislation  generally  applies  only to  interest  based  on the  income,
profits,  or property values of the debtor.  Accordingly,  it is not anticipated
that  such  legislation  will  apply to deny  portfolio  interest  treatment  to
Certificateholders  who are Foreign Persons.  However,  because the scope of the
new legislation is not entirely, clear, investors who are Foreign Persons should
consult  their  tax  advisors   regarding  the  potential   application  of  the
legislation before purchasing a Certificate.

Backup Withholding

         The  application  of  backup  withholding  to  Non-REMIC   Certificates
generally  is the  same as in the  case of  REMIC  Certificates.  See "--  REMIC
Certificates  -- Taxation of Certain  Foreign  Holders of REMIC  Certificates --
Backup Withholding" above.

Reporting and Tax Administration

         For the purposes of reporting  and tax  administration,  the holders of
Non-REMIC  Certificates  will be treated in the same  fashion as the  holders of
REMIC  Regular  Certificates.  See "-- REMIC  Certificates  -- Reporting and Tax
Administration" above.

DUE  TO  THE  COMPLEXITY  OF  THE  FEDERAL   INCOME  TAX  RULES   APPLICABLE  TO
CERTIFICATEHOLDERS AND THE CONSIDERABLE  UNCERTAINTY THAT EXISTS WITH RESPECT TO
MANY ASPECTS OF THOSE RULES,  POTENTIAL  INVESTORS  SHOULD CONSULT THEIR OWN TAX
ADVISORS  REGARDING  THE  TAX  TREATMENT  OF  THE  ACQUISITION,  OWNERSHIP,  AND
DISPOSITION OF THE CERTIFICATES.


                            STATE TAX CONSIDERATIONS

         In addition to the federal  income tax  consequences  described  above,
potential  investors  should  consider the state income tax  consequences of the
acquisition,  ownership,  and disposition of the Certificates.  State income tax
law may  differ  substantially  from the  corresponding  federal  law,  and this
discussion does not purport to describe any aspect of the income tax laws of any
state. Therefore, potential investors should consult their own tax advisors with
respect  to  the  various  state  tax  consequences  of  an  investment  in  the
Certificates.


                              ERISA CONSIDERATIONS

         The  Employee  Retirement  Income  Security  Act of  1974,  as  amended
("ERISA")  imposes certain  requirements  and  restrictions on employee  benefit
plans  within  the  meaning  of  Section  3(3) of  ERISA  (including  collective
investment  funds,  separate  accounts and insurance company general accounts in
which  such plans are  invested).  ERISA also  imposes  certain  duties on those
persons who are  fiduciaries  with  respect to employee  benefit  plans that are
subject to ERISA.  Investments  by employee  benefit  plans covered by ERISA are
subject  to  the  general  fiduciary   requirements  of  ERISA,   including  the
requirement of investment prudence and diversification, and the requirement that
the employee benefit plan's investments be made in accordance with the documents
governing the employee benefit plan.

         In  addition,  employee  benefit  plans  subject  to  ERISA  (including
collective  investment  funds,  separate  accounts and insurance company general
accounts in which such plans are invested),  and individual  retirement accounts
and  annuities or certain  types of Keogh plans not subject to ERISA but subject
to Section 4975 of the Code (each a "Plan"),  are prohibited  from engaging in a
broad range of  transactions  involving  Plan assets and persons  having certain
specified  relationships  to a Plan  ("parties  in  interest"  under  ERISA  and
"disqualified  persons"  under the  Code).  Such  transactions  are  treated  as
"prohibited  transactions"  under Sections 406 and 407 of ERISA and excise taxes
are imposed upon  disqualified  persons by Section 4975 of the Code (or, in some
cases, a civil penalty may be assessed pursuant to Section 502(i) of ERISA). The
Seller,  the Credit Enhancer,  the Underwriters and the Trustee,  and certain of
their  affiliates,  might be  considered  parties in  interest  or  disqualified
persons with respect to a Plan. If so, the acquisition or holding or transfer of
Certificates  by or on behalf of such Plan could be considered to give rise to a
prohibited  transaction  within  the  meaning  of ERISA  and the Code  unless an
exemption is available. The United States Department of Labor ("DOL") has issued
a regulation (29 C.F.R.  Section  2510.3-101)  concerning the definition of what
constitutes the assets of a Plan (the "Plan Asset Regulations").  Under the Plan
Asset  Regulations,  the  underlying  assets  and  properties  of  corporations,
partnerships,  trusts and certain  other  entities in which a Plan invests in an
"equity  interest"  will be  deemed  for  purposes  of ERISA to be assets of the
investing Plan unless certain  exceptions  apply. If an investing  Plan's assets
were deemed to include an interest in the  Mortgage  Assets and any other assets
of a Trust and not merely an  interest  in the  Certificates,  the assets of the
Trust would become subject to the fiduciary  responsibility  standards of ERISA,
and  transactions  occurring  between  the  Seller,  the  Servicer,  the  Credit
Enhancer,  the Underwriters and the Trustee,  or any of their affiliates,  might
constitute prohibited transactions,  unless an administrative exemption applies.
Certain such  exemptions  which may be applicable to the acquisition and holding
of the  Certificates  or to the  servicing of the Mortgage  Assets are discussed
below.

         DOL has  issued an  administrative  exemption,  Prohibited  Transaction
Class Exemption 83-1 ("PTCE 83-1"),  which,  under certain  conditions,  exempts
from the application of the prohibited transaction rules of ERISA and the excise
tax  provisions  of Section  4975 of the Code  transactions  involving a Plan in
connection  with the operation of a "mortgage  pool" and the purchase,  sale and
holding of  "mortgage  pool  pass-through  certificates."  A "mortgage  pool" is
defined as an investment  pool which is held in trust and which consists  solely
of interest bearing obligations secured by first or second mortgages or deeds of
trust on single-family  residential  property,  property acquired in foreclosure
and undistributed cash. A "mortgage pool pass-through certificate" is defined as
a certificate which represents a beneficial  undivided  fractional interest in a
mortgage pool which  entitles the holder to  pass-through  payments of principal
and  interest  from the  mortgage  loans,  less any  fees  retained  by the pool
sponsor.

         For the exemption to apply,  PTCE 83-1 requires that (i) the Seller and
the Trustee  maintain a system of insurance or other  protection  for the pooled
mortgage  loans and the  property  securing  such  loans,  and for  indemnifying
holders of  Certificates  against  reductions  in  pass-through  payments due to
defaults in loan payments or property  damage in an amount at least equal to the
greater of 1% of the aggregate  principal balance of the covered pooled mortgage
loans and 1% of the principal  balance of the largest  covered  pooled  mortgage
loan;  (ii) the Trustee  may not be an  affiliate  of the Seller;  and (iii) the
payments  made to and  retained  by the  Seller in  connection  with the  Trust,
together  with all funds  inuring to its  benefit for  administering  the Trust,
represent no more than "adequate  consideration" for selling the mortgage loans,
plus reasonable compensation for services provided to the Trust.

         In addition,  PTCE 83-1 exempts the initial sale of  Certificates  to a
Plan with respect to which the Seller, the Servicer,  the Credit Enhancer or the
Trustee is a party in  interest  if the Plan does not pay more than fair  market
value for such  Certificates  and the rights  and  interests  evidenced  by such
Certificates are not subordinated to the rights and interests evidenced by other
Certificates  of the same  pool.  PTCE 83-1  also  exempts  from the  prohibited
transaction rules transactions in connection with the servicing and operation of
the Trust,  provided that any payments  made to the Servicer in connection  with
the  servicing  of the Trust are made in  accordance  with a binding  agreement,
copies of which must be made  available  to  prospective  investors  before they
purchase Certificates.

         In the case of any Plan with respect to which the Seller, the Servicer,
the Credit Enhancer or the Trustee is a fiduciary, PTCE 83-1 will only apply if,
in  addition  to the other  requirements:  (i) the  initial  sale,  exchange  or
transfer of Certificates is expressly  approved by an independent  fiduciary who
has  authority  to manage  and  control  those plan  assets  being  invested  in
Certificates; (ii) the Plan pays no more for the Certificates than would be paid
in an arm's length  transaction;  (iii) no  investment  management,  advisory or
underwriting fee, sale commission, or similar compensation is paid to the Seller
with regard to the sale,  exchange or transfer of Certificates to the Plan; (iv)
the total value of the Certificates purchased by the Plan does not exceed 25% of
the amount issued;  and (v) at least 50% of the aggregate amount of Certificates
is  acquired by persons  independent  of the Seller,  the  Servicer,  the Credit
Enhancer or the Trustee.

         Before  purchasing  Certificates,  a fiduciary of a Plan should confirm
that the Trust is a "mortgage pool," that the Certificates  constitute "mortgage
pool pass-through  certificates," and that the conditions set forth in PTCE 83-1
would be  satisfied.  In  addition  to making  its own  determination  as to the
availability  of the exemptive  relief provided in PTCE 83-1, the Plan fiduciary
should consider the availability of any other prohibited transaction exemptions.
The Plan fiduciary also should consider its general fiduciary  obligations under
ERISA in determining whether to purchase any Certificates on behalf of a Plan.

         In addition,  DOL has granted to certain  underwriters and/or placement
agents individual prohibited  transaction  exemptions which may be applicable to
avoid certain of the prohibited  transaction  rules of ERISA with respect to the
initial purchase,  the holding and the subsequent resale in the secondary market
by  Plans of  pass-through  certificates  representing  a  beneficial  undivided
ownership interest in the assets of a trust that consist of certain receivables,
loans and other  obligations  that meet the conditions and  requirements of PTCE
83-1 which may be applicable to the Certificates.

         One or more other prohibited  transaction  exemptions issued by the DOL
may be available to a Plan investing in Certificates, depending in part upon the
type of Plan  fiduciary  making the  decision to acquire a  Certificate  and the
circumstances under which such decision is made, including,  but not limited to,
PTCE 90-1, regarding  investments by insurance company pooled separate accounts,
PTCE 91-38,  regarding  investments by bank collective investment funds and PTCE
95-60,  regarding  investments by insurance company general  accounts.  However,
even if the  conditions  specified  in PTCE  83-1 or one or more of these  other
exemptions  are met, the scope of the relief  provided  might not cover all acts
which might be construed as prohibited transactions.

         Unless otherwise specified in the Prospectus Supplement,  the Agreement
will provide the REMIC Residual  Certificate of any Series of Certificates  with
respect to which a REMIC Loan has been made may not be acquired by a Plan.

         Any Plan  fiduciary  considering  the purchase of a Certificate  should
consult with its counsel with respect to the  potential  applicability  of ERISA
and the Code to such investment.  Moreover, each Plan fiduciary should determine
whether,  under the general  fiduciary  standards  of  investment  prudence  and
diversification,  an investment in the Certificates is appropriate for the Plan,
taking  into  account  the  overall  investment  policy  of  the  Plan  and  the
composition of the Plan's investment portfolio.

                            LEGAL INVESTMENT MATTERS

         Unless otherwise  specified in the Prospectus  Supplement for a Series,
the Certificates of such Series will constitute  "mortgage  related  securities"
for purposes of the Secondary Mortgage Market Enhancement Act of 1984 ("SMMEA"),
so long as they are rated in one of the two highest rating  categories by one or
more nationally recognized statistical rating organizations,  and, as such, will
be  legal   investments  for  persons,   trusts,   corporations,   partnerships,
associations,  business trusts and business entities (including, but not limited
to,   state-chartered   savings  banks,   commercial  banks,  savings  and  loan
associations and insurance  companies,  as well as trustees and state government
employee  retirement systems) created pursuant or existing under the laws of the
United  States or any  state,  territory  or  possession  of the  United  States
(including the District of Columbia or Puerto Rico) whose authorized investments
are subject to state  regulation to the same extent that,  under applicable law,
obligations  issued by or  guaranteed as to principal and interest by the United
States or any agency or instrumentality thereof constitute legal investments for
such entities.  Pursuant to SMMEA, a number of states enacted legislation, on or
before the  October 3, 1991  cut-off  for such  enactments,  limiting to varying
extents the ability of certain entities (in particular,  insurance companies) to
invest in "mortgage related securities," in most cases by requiring the affected
investors to rely solely upon existing state law and not SMMEA. Accordingly, the
investors  affected  by such  legislation  will be  authorized  to invest in the
Certificates only to the extent provided in such legislation.

         SMMEA  also  amended  the  legal  investment   authority  of  federally
chartered  depository   institutions  as  follows:   federal  savings  and  loan
associations  and federal  savings  banks may invest in, sell or otherwise  deal
with mortgage  related  securities  without  limitation as to the  percentage of
their assets represented  thereby;  federal credit unions may invest in mortgage
related securities;  and national banks may purchase mortgage related securities
for their own account without regard to the limitations  generally applicable to
investment  securities set forth in 12 U.S.C. ss. 24 (Seventh),  subject in each
case to such  regulations as the  applicable  federal  regulatory  authority may
prescribe.   Federal   credit  unions  should  review   National   Credit  Union
Administration  (the  "NCUA")  Letter to Credit  Unions No. 96, as  modified  by
Letter to Credit Unions No. 108,  which  includes  guidelines to assist  federal
credit unions in making  investment  decisions for mortgage related  securities.
The NCUA has adopted rules,  effective  December 2, 1991, which prohibit federal
credit unions from investing in certain  mortgage related  securities,  possibly
including  certain  series or  classes of  Certificates,  except  under  limited
circumstances.

         If specified in the  Prospectus  Supplement  for a Series,  one or more
Classes of  Certificates  of such Series will not constitute  "mortgage  related
securities" for purposes of SMMEA. In such event,  persons whose investments are
subject to state or federal  regulation may not be legally  authorized to invest
in such Classes of Certificates.

         All   depository   institutions   considering   an  investment  in  the
Certificates  should  review the  "Supervisor  Policy  Statement  on  Securities
Activities"  dated  January 28,  1992 (the  "Policy  Statement")  of the Federal
Financial Institution Examination Council. The Policy Statement,  which has been
adopted by the Board of Governors of the Federal Reserve  System,  the FDIC, the
Comptroller  of the  Currency  and the Office of Thrift  Supervision,  effective
February 10, 1992, and by the NCUA (with certain  modifications)  effective June
26, 1992, prohibits depository institutions from investing in certain "high-risk
mortgage  securities"  (possibly including certain  Certificates),  except under
limited circumstances,  and sets forth certain investment practices deemed to be
unsuitable for regulated institutions.
         Institutions  whose investment  activities are subject to regulation by
federal or state  authorities  should  review  rules,  policies  and  guidelines
adopted from time to time by such authorities before purchasing Certificates, as
certain Certificates may be deemed unsuitable  investments,  or may otherwise be
restricted,  under such rules,  policies  or  guidelines,  in certain  instances
irrespective of SMMEA.

         The foregoing does not take into  consideration  the  applicability  of
statutes,  rules,  regulations,   orders,  guidelines  or  agreements  generally
governing investments made by a particular investor,  including, but not limited
to, "prudent investor" provisions, percentage-of-assets limits, provisions which
may   restrict   or   prohibit   investments   in   securities   which  are  not
"interest-bearing"  or  "income-paying,"  and,  with  regard  to any  Book-Entry
Certificates,   provisions  which  may  restrict  or  prohibit   investments  in
securities which are issued in book-entry form.

         Prospective  investors  should  consult  their  own legal  advisors  in
determining  whether  and to  what  extent  the  Certificates  constitute  legal
investments for such investors.


                              PLAN OF DISTRIBUTION

         The Seller may sell the Certificates  offered hereby and by the related
Prospectus  Supplement  either  directly or through one or more  underwriters or
underwriting syndicates (the "Underwriters"). The Prospectus Supplement for each
Series will set forth the terms of the offering of such Series and of each Class
of such Series, including the name or names of the Underwriters, the proceeds to
and their use by the Seller and either the initial public  offering  price,  the
discounts and commissions to the  Underwriters  and any discounts or concessions
allowed  or  reallowed  to  certain  dealers or the method by which the price at
which the Underwriters will sell the Certificates will be determined.

         The  Certificates of a Series may be acquired by the  Underwriters  for
their  own  account  and  may be  resold  from  time  to  time  in  one or  more
transactions,  including  negotiated  transactions,  at a fixed public  offering
price or at varying prices  determined at the time of sale.  The  obligations of
the  Underwriters  will be  subject  to certain  conditions  precedent,  and the
Underwriters  will be severally  obligated to purchase all the Certificates of a
Series described in the related Prospectus  Supplement if any are purchased.  If
Certificates  of a Series are  offered  other  than  through  Underwriters,  the
related Prospectus  Supplement will contain information  regarding the nature of
such  offering and any  agreements to be entered into between the Seller and the
purchasers of the Certificates of such Series.

         The  place and time of  delivery  for the  Certificates  of a Series in
respect of which this  Prospectus is delivered  will be set forth in the related
Prospectus Supplement.


<PAGE>


                  INDEX TO LOCATION OF PRINCIPAL DEFINED TERMS


1986 Act
1994 Proposed Regulations
30% Test
Accounting Date
Act
Additional Interest Amount
Adjustable Rate
Advance
Advances
Adverse Environmental Conditions
Agency Securities
Agreement
All OID Election
AMT
ARM Loans
Asset Proceeds Account
Asset Value
Available Distribution
Balloon Loans
Bankruptcy Bond
Beneficial Owner
Book-Entry Certificates
Buy-Down Loans
Cap
CERCLA
Certificate Guaranty Insurance Policy
Certificate Guaranty Insurer
Certificateholder
Certificates
Charter Act
Class
Cleanup Costs
Code
Commission
Compound Interest Certificates
Contingent Payment Obligations
Conventional Home Improvement Loans
Conventional Mortgage Loans
Converted Mortgage Loan
Cooperative Loans
Cooperatives
Counsel
Credit Enhancer
Current Recognition Election
Custodial Account
Deemed Principal Payments
Delinquent Mortgage Loan
Depository
Detailed Description
Disqualified Organization
Distribution Date
DOL
Dominion Capital
Dominion Mortgage
DTC
Due Period
EPA
ERISA
Excess Premium
FDIC
FHA
FHA Loans
FHLMC
FHLMC Act
FHLMC Certificate Group
FHLMC Certificates
FHLMC Project Certificates
Final Scheduled Distribution Date
Financial Intermediary
First Distribution Period
Fixed Rate
Floor
FNMA
FNMA Certificates
Foreign Person
Foreign Person Certification
GNMA
GNMA Certificates
GNMA Issuer
Governor
GPM Loans
Gross Margin
Guaranty Agreement
HELOCs
Home Equity Loans
Housing Act
HUD
Index
Interest Adjustment Date
Interest Weighted Certificates
Inverse Floater Certificates
IO Certificates
Lockout Periods
Manufactured Home Loans
Master Servicer
Master Servicer Custodial Account
Meritech
Mortgage Assets
Mortgage Certificates
Mortgage Insurance Loss
Mortgage Interest Rate
Mortgage Loans
Mortgage Note
Mortgage Pool Insurance Policy
Mortgaged Premises
Multi-Family Loans
Multiple Rate VRDI Certificate
NCUA
Net Rate
Non-Objective Weighted Average Certificates
Nonqualified Interest Amount
Non-VRDI Certificate
NOWA Certificates
NVRIs
OID Regulations
Ordinary Ratio Certificate
Originator
Participant
Pass-Through Certificates
Pass-Through Rate
Periodic Rate Cap
Permitted Investments
Plan
Plan Asset Regulations
PMBS Agreement
PMBS Issuer
PMBS Servicer
PMBS Trustee
PO Certificates
Policy Statement
Pool Insurer
Pre-Funding Account
Pre-Funding Agreement
Pre-Issuance Accrued Interest
Prepayment Period
Pricing Prepayment Assumptions
Primary Mortgage Insurance Policies
Private Mortgage-Backed Securities
Property Improvement Loans
Proposed Contingent Payment Regulations
Proposed Mark-to-Market Regulations
PTCE 83-1
Qualifying REIT Interest
Rating Agency
Ratio Certificates
REIT
REMIC
REMIC Certificates
REMIC Regular Certificateholder
REMIC Regular Certificates
REMIC Regulations
REMIC Residual Certificateholder
REMIC Residual Certificates
Remittance Date
REO Properties
Reserve Fund
RIC
Saxon Mortgage
Scheduled Principal Balance
Security Instrument
Seller
Senior Certificates
Series
Series REMIC
Service
Servicer
Servicer Custodial Account
Servicing Agreement
Single Family Loans
Single Rate VRDI Certificate
SMMEA
Special Hazard Insurance Policy
Special Hazard Insurer
Special Servicer
Special Servicing Agreement
Standard Hazard Insurance Policies
Strip Certificates
Stripping Regulations
Subordinated Certificates
Superlien
Superpremium Certificates
Tax Administrator
Taxable Mortgage Pools
Teaser Certificates
Temporary Mark-to-Market Regulations
Thrift Institutions
TIN
Title I Loan Program
Title I Loans
TMP
Treasury
True Discount
Trust
Trustee
UBTI
UCC
Underwriters
VA Loans
Variable Rate Certificate
VRDI
WAM
Weighted Average Certificates

<PAGE>





                                     PART II


Item 14.  Other Expenses of Issuance and Distribution

         The  following  is an  itemized  list of the  estimated  expenses to be
incurred  in  connection  with the  offering  of the  securities  being  offered
hereunder other than underwriting discounts and commissions.

         Registration Fee.................................        $________
         Printing and Engraving...........................         ________
         Trustee's Fees...................................         ________
         Legal Fees and Expenses..........................         ________
         Blue Sky Fees and Expenses.......................         ________
         Accountants' Fees and Expenses...................         ________
         Rating Agency Fees...............................         ________
         Miscellaneous Fees...............................
             Total . . . .................................        $
                                                                   ========

Item 15.  Indemnification of Directors and Officers

         Article 10 of the Virginia Stock  Corporation Act provides in substance
that Virginia corporations shall have the power, under specified  circumstances,
to indemnify their directors,  officers, employees and agents in connection with
actions,  suits or proceedings  brought  against them by a third party or in the
right of the  corporation,  by  reason  of the fact  that  they were or are such
directors,  officers, employees or agents, against expenses incurred in any such
action,  suit or proceeding.  The Virginia Stock  Corporation  Act also provides
that  Virginia  corporations  may  purchase  insurance  on  behalf  of any  such
director, officer, employee or agent.

         Under certain sales  agreements  entered into by the Seller and various
transferors of  mortgage-related  collateral,  such transferors are obligated to
indemnify the Seller against certain expenses and liabilities.

         Reference is made to the Standard Terms to Underwriting Agreement filed
as  an  exhibit  hereto  for  provisions  relating  to  the  indemnification  of
directors,  officers  and  controlling  persons  of the Seller  against  certain
liabilities, including liabilities under the Securities Act of 1933, as amended.

Item 16.  Exhibits and Financial Statements

(a)      Exhibits
<TABLE>
<S> <C>
             1.1*        --      Form of  Underwriting Agreement.
             3.1*        --      Articles of Incorporation.
             3.2*        --      Bylaws.
             4.1*        --      Form of Agreement (including Form of Certificates).
             5.1*        --      Opinion of McGuire, Woods, Battle & Boothe, L.L.P.
             8.1*        --      Opinion of McGuire, Woods, Battle & Boothe, L.L.P. with respect to tax matters.
            24.1*        --      Consent of McGuire, Woods, Battle & Boothe, L.L.P. (included in its opinion filed as
                                 Exhibit 5.1).
            24.2*        --      Consent of McGuire, Woods, Battle & Boothe, L.L.P. (included in its opinion filed as
                                 Exhibit 8.1).
            99.1*        --      Form of  Servicing Agreement.
            99.2*        --      Form of Primary Mortgage Insurance Policy.
            99.3*        --      Form of Standard Hazard Insurance Policy.
</TABLE>



<PAGE>


            99.4*        --      Form of Mortgage Pool Insurance Policy.
            99.5*        --      Form of Special Hazard Insurance Policy.
            99.6*        --      Form of Bankruptcy Bond.


*To be filed by amendment.

(b)      Financial Statements

         All   financial   statements,   schedules  and   historical   financial
         information have been omitted as they are not applicable.

Item 17.  Undertakings

         The undersigned registrant hereby undertakes:

                  (a) To file,  during any  period in which  offers or sales are
being made, a post-effective  amendment to this registration  statement:  (i) to
include any  prospectus  required by Section  10(a)(3) of the  Securities Act of
1933;  (ii) to reflect in the  prospectus  any facts or events arising after the
effective date of the registration  statement (or the most recent post-effective
amendment  thereof)  which,  individually  or  in  the  aggregate,  represent  a
fundamental  change in the information set forth in the registration  statement;
(iii)  to  include  any  material  information  with  respect  to  the  plan  of
distribution  not  previously  disclosed  in the  registration  statement or any
material change in such  information in the  registration  statement;  provided,
however,  that (a)(i) and (a)(ii) will not apply if the information  required to
be included  in a  post-effective  amendment  thereby is  contained  in periodic
reports filed pursuant to Section 13 or Section 15(d) of the Securities Exchange
Act of 1934 that are incorporated by reference in this registration statement.

                  (b) That, for purposes of determining  any liability under the
Securities Act of 1933, each such post-effective amendment shall be deemed to be
a new registration statement relating to the securities offered therein, and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

                  (c) To remove from  registration by means of a  post-effective
amendment  any of the  securities  being  registered  which remain unsold at the
termination of the offering.

                  (d) That, for purposes of determining  any liability under the
Securities Act of 1933, each filing of the  registrant's  annual report pursuant
to Section  13(a) or 15(d) of the  Securities  Exchange Act of 1934 (and,  where
applicable,  each filing of an employee benefit plan's annual report pursuant to
Section 15(d) of the Securities  Exchange Act of 1934) that is  incorporated  by
reference in the registration statement shall be deemed to be a new registration
statement relating to the securities  offered therein,  and the offering of such
securities  at that time shall be deemed to be the  initial  bona fide  offering
thereof.

                  (e) To provide to the underwriters at the closing specified in
the underwriting agreements certificates in such denominations and registered in
such names as are required by the underwriters to permit prompt delivery to each
purchaser.

                  (f) That, insofar as indemnification  for liabilities  arising
under the  Securities  Act of 1933 may be permitted to  directors,  officers and
controlling persons of the registrant pursuant to the provisions described under
Item 15 above, or otherwise, the registrant has been advised that in the opinion
of the Securities and Exchange Commission such indemnification is against public
policy as expressed in the Act and is,  therefore,  unenforceable.  In the event
that a claim  for  indemnification  against  such  liabilities  (other  than the
payment by the registrant of expenses incurred or paid by a director, officer or
controlling  person of the registrant in the  successful  defense of any action,
suit or proceeding) is asserted by such director,  officer or controlling person
in connection with the securities being registered,  the registrant will, unless
in the  opinion  of its  counsel  the matter  has been  settled  by  controlling
precedent,  submit to a court of appropriate  jurisdiction  the question whether
such  indemnification by it is against public policy as expressed in the Act and
will be governed by the final adjudication of such issue.

                  (g) That, for purposes of determining  any liability under the
Securities  Act of 1933,  the  information  omitted from the form of  prospectus
filed as part of the  registration  statement  in  reliance  upon  Rule 430A and
contained  in a form of  prospectus  filed by the  registrant  pursuant  to Rule
424(b)(i) or (4) or 497(h) under the  Securities  Act of 1933 shall be deemed to
be part of the registration statement as of the time it was declared effective.

                  (h) That, for purposes of determining  any liability under the
Securities Act of 1933,  each  post-effective  amendment that contains a form of
prospectus  shall be deemed to be a new registration  statement  relating to the
securities  offered  therein,  and the offering of such  securities at that time
shall be deemed to be the initial bona fide offering thereof.


<PAGE>



                                   SIGNATURES


         Pursuant to the requirements of the Securities Act of 1933, as amended,
the Registrant certifies that it has reasonable grounds to believe that it meets
all of the  requirements  for  filing  on  Form  S-3 and has  duly  caused  this
Registration Statement to be signed on its behalf by the undersigned,  thereunto
duly  authorized,  in the City of Richmond,  Commonwealth of Virginia on May 21,
1996.

                                       SAXON ASSET SECURITIES COMPANY



                                       By:   /s/ Andrew Sirkis
                                             Andrew Sirkis
                                             President


         Pursuant to the requirements of the Securities Act of 1933, as amended,
this  Registration  Statement  has been signed on May 21, 1996 by the  following
persons in the capacities indicated.

         Signature                                            Title
<TABLE>
<S> <C>
         /s/ Andrew Sirkis                           Principal Executive Officer and Director
         Andrew Sirkis



         /s/ Robert Partlow                          Principal Financial Officer and Controller
         Robert Partlow



         /s/ David L. Heavenridge                    Director
         David L. Heavenridge



         /s/ Charles E. Coudriet                     Director
         Charles E. Coudriet



         /s/ Hayden D. McMillian                     Director
         Hayden D. McMillian



         /s/ Bryan S. Reid                           Director
         Bryan S. Reid

</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission