LAMINATING TECHNOLOGIES INC
424B1, 1996-10-11
CONVERTED PAPER & PAPERBOARD PRODS (NO CONTANERS/BOXES)
Previous: AMERICAN RESIDENTIAL SERVICES INC, SC 13D, 1996-10-11
Next: FRONTEGRA FUNDS INC, N-1A EL/A, 1996-10-11





       

PROSPECTUS


                          LAMINATING TECHNOLOGIES, INC.
[LOGO]                           1,700,000 Units

                 Consisting of 1,700,000 Shares of Common Stock,
                    1,700,000 Redeemable Class A Warrants and
                      1,700,000 Redeemable Class B Warrants

     Each unit ("Unit") offered by Laminating Technologies, Inc. (the "Company")
consists of one share of common  stock,  $.01 par value  ("Common  Stock"),  one
redeemable  class A warrant  ("Class A  Warrants")  and one  redeemable  class B
warrant  ("Class B  Warrants").  The  components of the Units will be separately
transferable immediately upon issuance. Each Class A Warrant entitles the holder
to  purchase  one share of Common  Stock and one Class B Warrant at an  exercise
price of $6.50,  subject to adjustment,  at any time until the fifth anniversary
of the date of this  Prospectus.  Each  Class B Warrant  entitles  the holder to
purchase  one share of Common  Stock at an exercise  price of $8.75,  subject to
adjustment,  at any  time  until  the  fifth  anniversary  of the  date  of this
Prospectus.  Commencing one year after the date hereof, the Class A Warrants and
Class B Warrants (together the "Warrants") are each subject to redemption by the
Company at a redemption  price of $.05 per Warrant on 30 days'  written  notice,
provided the closing bid price of the Common  Stock  averages in excess of $9.10
and $12.25 per share,  respectively,  for any 30 consecutive trading days ending
within 15 days of the notice of redemption. See "Description of Securities."

   
     Prior to this  offering (the  "Offering"),  there has been no public market
for the Units,  the Common Stock or the Warrants,  and there can be no assurance
that such markets will develop.  The Units,  Common Stock,  Class A Warrants and
Class B Warrants  have been approved for listing on the Nasdaq  SmallCap  Market
("Nasdaq")  under the symbols LAMTU,  LAMT, LAMTW and LAMTZ,  respectively.  See
"Underwriting" for a discussion of factors considered in determining the initial
public  offering  price.   D.H.  Blair  Capital  Corp.,  an  entity  whose  sole
stockholder is the sole stockholder of D.H. Blair Investment  Banking Corp. (the
"Underwriter"),  beneficially  owns an  aggregate  of 26.25% of the  outstanding
shares of Common  Stock  before  this  Offering.  Pursuant  to Schedule E to the
By-Laws of the National  Association of Securities  Dealers,  Inc. (the "NASD"),
the Units are being  offered at a price no greater than the maximum  recommended
by  RAS   Securities   Corp.,   a   qualified   independent   underwriter.   See
"Underwriting." For information  concerning a Securities and Exchange Commission
investigation   relating   to  the   Underwriter,   see   "Risk   Factors"   and
"Underwriting."
    

     Concurrently  with this Offering,  the Company has registered for resale by
certain securityholders (the "Selling Securityholders") 997,500 Class A Warrants
(the  "Selling  Securityholder  Warrants"),  and the  Common  Stock  and Class B
Warrants  underlying  the Selling  Securityholder  Warrants and the Common Stock
issuable  upon  exercise  of such Class B Warrants.  The Selling  Securityholder
Warrants and the securities underlying such warrants are sometimes  collectively
referred   to  as  the   "Selling   Securityholder   Securities."   The  Selling
Securityholder  Warrants  are  issuable on the  closing of this  offering to the
Selling  Securityholders  upon the automatic conversion of warrants (the "Bridge
Warrants")  acquired by them in the  Company's  private  placement  completed in
April and May 1996 (the "Bridge  Financing").  The Selling  Securityholders have
agreed not to sell any of the Selling  Securityholder  Warrants  for at least 90
days after the closing of this  Offering  and, for the period  expiring 270 days
after such Closing,  have agreed to certain  resale  restrictions.  Sales of the
Selling Securityholder  Warrants or the underlying securities,  or the potential
of such sales,  may have an adverse effect on the market price of the securities
offered hereby.

                                  ------------

    THE SECURITIES OFFERED HEREBY INVOLVE A HIGH DEGREE OF RISK AND IMMEDIATE
  SUBSTANTIAL DILUTION. SEE "RISK FACTORS" BEGINNING ON PAGE 7 AND "DILUTION."

                                  ------------

  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
       EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
      SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
          PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY
              REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

<TABLE>
<CAPTION>
============================================================================================================
                                                                  Underwriting Discounts and   Proceeds to
                                                Price to Public         Commissions (1)        Company (2)
- ------------------------------------------------------------------------------------------------------------
<S>                                              <C>                    <C>                     <C>
   
Per Unit................................           $5.00                 $0.465                  $4.535
- ------------------------------------------------------------------------------------------------------------
Total (3) ..............................         $8,500,000             $790,500               $7,709,500
============================================================================================================
</TABLE>
    

   
(1)  Does not include additional  compensation to be received by the Underwriter
     in the  form  of  (i) a  non-accountable  expense  allowance  of  $255,000,
     ($293,250 if the  over-allotment  option is exercised in full); and (ii) an
     option,  exercisable over a period of three years commencing two years from
     the date of this  Prospectus,  to purchase up to 170,000 Units at $6.00 per
     Unit (the "Unit Purchase Option"). The Company has also agreed to indemnify
     the  Underwriter  against certain  liabilities  under the Securities Act of
     1933, as amended. See "Underwriting."

(2)  Before deducting expenses of the Offering payable by the Company, including
     the Underwriter's non-accountable expense allowance,  estimated at $905,000
     ($943,250 if the Underwriter's over-allotment option is exercised in full).
     See "Underwriting."

(3)  The Company has granted to the  Underwriter  a 30-day option to purchase up
     to 255,000  additional  Units on the same terms and conditions as set forth
     above,  solely  to cover  over-allotments,  if any.  If the  over-allotment
     option is  exercised  in full,  the  total  Price to  Public,  Underwriting
     Discounts  and  Commissions  and  Proceeds to Company  will be  $9,775,000,
     $909,075 and $8,865,925 , respectively. See "Underwriting."
    

                                  ------------

   
     The Units are being offered on a "firm commitment" basis by the Underwriter
when,  as and if delivered to and  accepted by the  Underwriter,  subject to its
right  to  reject  orders  in  whole or in part and  subject  to  certain  other
conditions.  It is expected that the delivery of the  certificates  representing
the Units will be made against  payment at the offices of D.H. Blair  Investment
Banking Corp., 44 Wall Street,  New York, New York 10005 on or about October 15,
1996.
    

                       D.H. BLAIR INVESTMENT BANKING CORP.
   

                 The date of this Prospectus is October 9, 1996
    

<PAGE>



                   [This page sets forth an  illustration of
                   a packaging  product that can be produced
                   by  the   Company   utilizing   the   LTI
                   Processed method and a schematic  diagram
                   of  the  LTI   Processed   manaufacturing
                   system.]
                                    


The Company intends to furnish its stockholders  with annual reports  containing
financial statements audited by its independent auditors.

                                  ------------

IN CONNECTION  WITH THIS  OFFERING,  THE  UNDERWRITER  MAY  OVER-ALLOT OR EFFECT
TRANSACTIONS  ON THE NASDAQ  SMALLCAP  MARKET  WHICH  STABILIZE  OR MAINTAIN THE
MARKET  PRICE OF THE UNITS,  COMMON STOCK AND/OR  WARRANTS  OFFERED  HEREBY AT A
LEVEL  ABOVE  THAT  WHICH  MIGHT  OTHERWISE  PREVAIL  IN THE OPEN  MARKET.  SUCH
STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.


<PAGE>


- --------------------------------------------------------------------------------

                               PROSPECTUS SUMMARY

     The  following  is a  summary  of  certain  information  contained  in this
Prospectus  and is qualified in its entirety by reference to, and should be read
in conjunction  with,  the more detailed  information  and financial  statements
(including the notes thereto) appearing elsewhere in this Prospectus.  Except as
otherwise   noted,   all   information   in  this   Prospectus  (i)  reflects  a
2.7102-for-one  reverse stock split of the Common Stock  effected in April 1996;
(ii) reflects the conversion in April 1996 of certain  outstanding  indebtedness
of the Company held by certain individuals (the "Conversion  Investors") into an
aggregate  of  361,061  shares  of  Common  Stock  of  the  Company  (the  "Debt
Conversion");  (iii) assumes no exercise of (a) the Underwriter's over-allotment
option; (b) the Warrants; (c) the Selling Securityholder  Warrants; (d) the Unit
Purchase  Option;  or (e)  options  granted  or  available  for grant  under the
Company's stock option plan; and (iv) gives effect to the automatic  conversion,
on the  closing of the  Offering,  of (a) the Bridge  Warrants  into the Selling
Securityholder  Warrants;  (b) all outstanding  shares of the Company's Series A
Preferred  Stock,  $.01 par value  ("Series A Preferred  Stock"),  into  184,486
shares  of  Common  Stock.   See   "Management  --  Stock   Options,"   "Certain
Transactions" and "Description of Securities."


                                   The Company

     Laminating  Technologies,  Inc.  (the  "Company")  is a  development  stage
company which has been formed to research,  develop, design and market packaging
and  specialty  display  products  that are  manufactured  using  the  Company's
proprietary  processing  method  ("LTI  Processed").   LTI  Processed(TM)  is  a
procedure by which  polyester  film is  laminated  onto single  thickness  paper
("linerboard") prior to corrugation. The Company believes that the LTI Processed
method is the only process  currently  available in which  polyester film can be
laminated  onto  linerboard  such that the resulting  laminate can withstand the
heat and stress of corrugation.  This procedure results in a packaging  material
that  the  Company  believes  is  physically   superior,   more  attractive  and
potentially more cost-effective than many currently existing packaging materials
such as polystyrene (styrofoam), plastic, metal and certain corrugated cardboard
products,  including  those that are  laminated  with paper and/or  coated after
corrugation.

   
     The LTI  Processed  method can be  utilized  to  produce a wide  variety of
packaging products and specialty  displays.  To date, the Company has produced a
number of prototype products,  including bakery dessert boxes,  coolers,  frozen
food  shippers,  point of  purchase  displays,  pizza  delivery  boxes,  medical
product/specimen  shippers  and  microwavable  food disks used as pie plates and
pizza slice trays. The Company believes that these products, together with other
potential  LTI  Processed  products,  are  capable of  improving  upon  existing
packaging  products by reducing or eliminating  certain  limitations  associated
with such  products.  For  example,  the  Company  believes  that LTI  Processed
products may be leakproof, resistant to a variety of solvent and petroleum-based
chemicals,  thermally  insulating,  recyclable,  stronger  and may have a higher
bursting  strength  than  conventional  corrugated  products.  The Company  also
believes that the LTI  Processed  method  permits  higher  quality  printing and
results in more  attractive  packaging than  corrugated  materials  printed with
traditional  printing  processes.  Such  aesthetic  qualities  have  become more
important in recent years as retailers have  significantly  increased the extent
to which they display and sell products in the same  packaging in which they are
shipped.
    

     In addition,  the Company believes that while LTI Processed material may be
more costly to produce than traditional  corrugated  board, it is generally less
expensive  than  certain  other  non-corrugated  packaging  products,  including
styrofoam,  metal and plastic.  Moreover, because LTI Processed containers often
can be reused,  and can be collapsed and stored pending reuse (thereby requiring
less storage space than containers made from materials such as styrofoam,  metal
and plastic),  they may be more cost-effective  than other packaging  materials,
including traditional corrugated materials. Based on these potential performance
advantages and cost savings,  the Company believes that LTI Processed  packaging
materials  may be preferred to many  packaging  products  currently  marketed by
other suppliers.

   
     The Company's strategy is to focus principally on (i) designing, developing
and marketing  value-added,  niche LTI Processed  products directly to end-users
and (ii)  leveraging  its resources by  establishing  strategic  alliances  with
vertically integrated corrugators ("converters") for whom the Company intends to
supply  LTI  Processed  linerboard  for  further  manufacture  (i.e.,  printing,
die-cutting,  etc.) and sale by such  converters.  The Company may in the future
also seek to license its LTI  Processed  technology to  manufacturers.  With the
exception of design  activities  and certain  printing  operations,  the Company
currently intends to out-source production to laminators or converters with whom
the Company expects to establish informal relationships.
    

- --------------------------------------------------------------------------------

                                       3


<PAGE>


- --------------------------------------------------------------------------------

     Since its  inception,  the Company has focused  primarily  on research  and
development,  has had only limited sales and has only recently begun to focus on
broader-based  marketing.  Most of such sales did not involve significant orders
and the Company  believes that these  customers  were  primarily  evaluating the
commercial application of LTI Processed products.  Moreover, further development
of the LTI  Processed  method may be  necessary to satisfy the  requirements  of
specific end-users or strategic partners.

     The Company was  incorporated  in Georgia in March 1993 as New Cooler Corp.
and  subsequently  changed its name to  Laminating  Technologies,  Inc. In April
1996,  the Company was merged into  Laminating  Merger  Corporation,  a Delaware
corporation,  which  changed  its  name to  Laminating  Technologies,  Inc.  The
Company's executive offices are located at 7730 Roswell Road,  Atlanta,  Georgia
30350-4862 and its telephone number is (770) 396-3090.

- --------------------------------------------------------------------------------

                                       4


<PAGE>


- --------------------------------------------------------------------------------

                                  The Offering

   
Securities Offered..........  1,700,000 Units, each Unit consisting of one share
                                of Common  Stock,  one  Class A Warrant  and one
                                Class B Warrant.                                
    

Terms of Warrants ..........  Each  Class  A  Warrant  entitles  the  holder  to
                                purchase one share of Common Stock and one Class
                                B Warrant at an exercise price of $6.50, subject
                                to  adjustment,  at any  time  until  the  fifth
                                anniversary of the date of this Prospectus. Each
                                Class B Warrant  entitles the holder to purchase
                                one share of Common  Stock at an exercise  price
                                of $8.75,  subject  to  adjustment,  at any time
                                until the fifth  anniversary of the date of this
                                Prospectus.  The  Warrants  are each  subject to
                                redemption   in   certain   circumstances.   See
                                "Description of Securities."                    

Securities Offered
  Concurrently by
  Selling Securityholders...  997,500 Class A Warrants; 997,500 Class B Warrants
                                issuable upon exercise of these Class A Warrants
                                and  1,995,000  shares of Common Stock  issuable
                                upon  exercise  of these  Class A  Warrants  and
                                Class B Warrants. See "Concurrent Offering."    

Common Stock Outstanding
  Before Offering...........  1,230,000 shares (1)(2)

   
Common Stock Outstanding
  After Offering............  2,930,000 shares (1)(2)(3)
    

Use of Proceeds.............  To repay the notes (the "Bridge  Notes") issued in
                                the Bridge Financing,  for product  development,
                                sales and  marketing  and working  capital.  See
                                "Use of Proceeds."                              

   
Nasdaq Symbols (4)
    

    Units ..................  LAMTU

    Common Stock: .........   LAMT

    Class A Warrants: ......  LAMTW

    Class B Warrants: ......  LAMTZ

Risk Factors................  The Offering  involves  a high  degree of risk and
                                immediate   substantial   dilution.   See  "Risk
                                Factors" and "Dilution."                        

- ----------


(1)  Excludes (i) an aggregate of 1,995,000  shares of Common Stock reserved for
     issuance upon exercise of the Selling Securityholder Warrants; (ii) 250,000
     shares of Common Stock  reserved for issuance  under the Company's  Amended
     and Restated  1996 Stock Option Plan (the "Plan"),  under which,  as of the
     date of this Prospectus, options to purchase 190,000 shares of Common Stock
     are outstanding at exercise  prices of $4.00 or $5.00 per share  (including
     40,000 options  exercisable at $5.00 per share to be granted on the date of
     this  Prospectus);  and (iii) 36,897  shares of Common Stock  issuable upon
     exercise  of  warrants  exercisable  at  $2.71  per  share  issued  to  the
     Underwriter in March 1994.


(2)  Includes  410,000  shares of Common Stock (the "Escrow  Shares") which have
     been  deposited into escrow by the holders  thereof.  The Escrow Shares are
     subject  to  cancellation  and will be  contributed  to the  capital of the
     Company if the  Company  does not  attain  certain  earnings  levels or the
     market price of the Company's Common Stock does not achieve certain levels.
     If such  earnings or market price levels are met, the Company will record a
     substantial non-cash charge to earnings,  for financial reporting purposes,
     as compensation expense relating to the value of the Escrow Shares released
     to Company  officers  and  employees.  See "Risk  Factors  --  Charges  and
     Potential   Charges   to   Earnings,"   "Capitalization"   and   "Principal
     Stockholders."

   
(3)  Excludes (i) up to 1,020,000  shares of Common Stock issuable upon exercise
     of  the  Underwriter's  overallotment  option  and  the  Warrants  included
     therein;  (ii)  5,100,000  shares of Common Stock issuable upon exercise of
     the Warrants which are components of the Units offered hereby; and (iii) an
     aggregate of 680,000  shares of Common Stock  issuable upon exercise of the
     Unit Purchase Option and the Warrants included therein. See "Underwriting."

(4)  Notwithstanding  quotation on the Nasdaq SmallCap  Market,  there can be no
     assurance that an active trading market for the Company's  securities  will
     develop or, if developed, that it will be sustained.
    

- --------------------------------------------------------------------------------



                                       5
<PAGE>


- --------------------------------------------------------------------------------
                          Summary Financial Information

<TABLE>
<CAPTION>

                              April 19, 1993                                                            April 19, 1993
                              (Commencement               Year                     Three Months          (Commencement
                              of Operations)             Ended                        Ended              of Operations)
                                 Through               March 31,                     June 30,               Through
                                March 31,     ---------------------------     -----------------------       June 30,
                                  1994            1995           1996            1995          1996          1996
                              -----------     -----------     -----------     ---------     ---------     -----------
<S>                           <C>             <C>             <C>             <C>           <C>           <C>        
Statement of
  Operations Data:

Net sales ................    $   135,887     $    86,486     $   119,412     $  46,453     $      --     $   341,785
Gross (loss) profit ......       (302,355)       (213,591)       (158,042)        1,997                      (673,988)
Selling, general and
  administrative expenses       1,037,711       1,223,044       1,042,290       201,907       666,220       3,969,265
                              -----------     -----------     -----------     ---------     ---------     -----------
Operating loss ...........     (1,340,066)     (1,436,635)     (1,200,332)     (199,910)     (666,220)     (4,643,253)
Net (loss) ...............     (1,361,215)     (1,530,061)     (1,228,745)     (211,529)     (790,533)     (4,910,554)
Cumulative dividend on
  preferred stock ........         25,000          50,000          50,000        12,500        12,500         137,500
                              -----------     -----------     -----------     ---------     ---------     -----------
Net (loss) attributable to
  common stockholders ....    $(1,386,215)    $(1,580,061)    $(1,278,745)    $(224,029)    $(803,033)    $(5,048,054)
                              ===========     ===========     ===========     =========     =========     =========== 
Net (loss) per share of
  common stock ...........    $     (2.41)    $     (2.70)    $     (2.02)
                              ===========     ===========     ===========
Weighted average number
  of common
  shares outstanding .....        575,519         586,269         632,719
                              ===========     ===========     ===========
Supplementary
  Net (loss) per share
  of common stock (1) ....    $     (1.69)    $     (1.93)    $     (1.56)    $    (.27)    $    (.98)
                              ===========     ===========     ===========     =========     =========
  Weighted average number
    of common shares
    outstanding ..........        820,000         820,000         820,000       820,000       820,000
                              ===========     ===========     ===========     =========     =========
</TABLE>


<TABLE>
<CAPTION>
                                                                            June 30, 1996
                                                                  --------------------------------
                                                                   Actual                As Adjusted(2)
                                                                 ----------              --------------
<S>                                                              <C>                      <C>        
   
Balance Sheet Data:
Working capital (deficiency) ............................        (1,615,548)               4,553,491
Total assets ............................................           750,561                5,079,610
Total liabilities .......................................         2,015,025                  519,313
Deficit accumulated during the development stage.........        (5,166,506)               5,996,245
Total stockholders's equity (deficiency).................        (1,264,464)               4,560,297
</TABLE>
    

- ----------
(1)  Gives effect to (i) the Debt Conversion,  except for the three months ended
     June 30, 1996 which already  reflects such  conversion,  (ii) the automatic
     conversion  of the  Preferred  Stock into Common  Stock upon the closing of
     this Offering, and (iii) the issuance of Common Stock for compensation, and
     excludes the Escrow Shares.

   
(2)  Adjusted to give effect to the sale of 1,700,000 Units offered hereby at an
     initial  public  offering  price of $5.00 per Unit,  the receipt of the net
     proceeds  therefrom  and the use of the net  proceeds to repay  accumulated
     dividends  on the Series A  Preferred  Stock and to repay the Bridge  Notes
     (plus accrued interest thereon) and the corresponding  charge to operations
     through the date of the repayment estimated at $829,739.  See "Risk Factors
     -- Charges  and  Potential  Charges to  Earnings,"  "Use of  Proceeds"  and
     "Management's Discussion and Analysis of Financial Condition and Results of
     Operations."
    


- --------------------------------------------------------------------------------

                                       6


<PAGE>

                                  RISK FACTORS

     The securities  offered hereby are  speculative in nature and an investment
in the Units offered  hereby  involves a high degree of risk. In addition to the
other  information  contained in this Prospectus,  prospective  investors should
carefully  consider the following risk factors in evaluating whether to purchase
the Units offered hereby. Moreover, prospective investors are cautioned that the
statements in this Prospectus that are not  descriptions of historical facts may
be forward  looking  statements  that are  subject  to risks and  uncertainties.
Actual results could differ materially from those currently anticipated due to a
number of factors.

     History of Operating  Losses;  Anticipated  Future Losses;  Working Capital
Deficit; Going Concern Explanatory Paragraph in Independent Auditors' Report. At
June  30,  1996,  the  Company  had  an  accumulated  deficit  of  approximately
$5,167,000,  is continuing to incur significant  operating losses and expects to
incur substantial and increasing operating losses for the foreseeable future. At
June 30, 1996, the Company also had a working capital  deficit of  approximately
$1,615,000.  Such  losses  and  deficit  have  been  and  will  continue  to  be
principally  the  result  of  costs  associated  with  the  Company's  research,
development,  design, sales and marketing activities. The Company has received a
report from its independent auditors that includes an explanatory paragraph that
describes the substantial  doubt as to the ability of the Company to continue as
a  going  concern.  See  "Management's  Discussion  and  Analysis  of  Financial
Condition  and  Results of  Operation"  and the  financial  statements  included
elsewhere in this Prospectus.

     Development  Stage  Company;  No History of  Operations.  The  Company  was
organized in March 1993 and is currently in the development  stage. While it has
conducted  limited research and development and sales and marketing  activities,
it has  not  generated  significant  revenues  and  may  experience  many of the
problems,  delays, expenses and difficulties commonly encountered by early stage
companies,  many of which are beyond the Company's control.  These include,  but
are not  limited to,  unanticipated  problems  relating to product  development,
testing,  manufacturing,   marketing,  competition  and  regulatory  compliance,
including but not limited to possible  regulations  governing food packaging and
recyclability,  as well as additional costs and expenses that may exceed current
estimates.  There can be no assurance that the Company will successfully develop
and commercialize any products, generate any revenues or ever achieve profitable
operations. Additionally, the Company has never produced LTI Processed materials
under the  conditions  and in the volume that will be required to be  profitable
and cannot predict all of the manufacturing  difficulties that may arise.  Given
the  particular  properties of LTI Processed  materials,  the Company has in the
past been forced to modify package construction to accommodate unforeseen design
problems, including those associated with excess heat and cold retention in food
service packaging. Thus, the Company's proposed products may require significant
further research, development,  design, testing as well as regulatory clearances
prior to  larger-scale  commercialization.  There can be no  assurance  that the
Company's  products  will  be  successfully  marketed,  prove  to  be  safe  and
practical,  receive regulatory approvals if required (including, but not limited
to, possible domestic or foreign  requirements  regarding packaging used in food
service as well as  possible  domestic  or foreign  requirements  regarding  the
recyclability  of the Company's  materials),  or be capable of being produced in
commercial quantities at reasonable costs. See "Business."

   
     Use of  Proceeds to Repay  Indebtedness;  Need for  Significant  Additional
Funds. The Company requires the proceeds of this Offering to pursue its business
plan.  Approximately  $2,080,000,  or approximately  31%, of the net proceeds of
this  Offering  will be used for the repayment of the Bridge Notes issued in the
Bridge  Financing.  In addition,  approximately  $150,000 of the net proceeds of
this  Offering  will be used to pay the  accumulated  dividends on the Company's
Series A Preferred  Stock.  The  remaining  proceeds of this  Offering  are only
expected to be  sufficient to fund the Company's  operations  for  approximately
twelve  months and the Company  will  require  additional  funds to continue its
operations after such period.  Moreover, the Company's cash requirement may vary
materially from those currently anticipated due to product development programs,
relationships with strategic  partners,  if any, changes in the direction of the
Company's  activities and other factors.  The Company has no commitments for any
future  funding and there can be no  assurance  that the Company will be able to
obtain additional financing in the future from either debt or equity financings,
collaborative  arrangements  or other  sources on acceptable  terms.  Any future
financing may result in  significant  dilution to  investors.  If the Company is
unable to obtain the necessary  financing,  it will be required to significantly
curtail its activities or cease operations.
    

     Uncertainty  of Market  Acceptance.  The success of LTI Processed  products
will require the Company to secure production and marketing alliances within the
highly  competitive  corrugated  packaging  market,  which is  characterized  by
manufacturers  who operate at very low profit margins and by end-users who often
seek the lowest  packaging and materials costs possible.  Additionally,  much of
the corrugated  packaging  industry is characterized  


                                       7
<PAGE>

by long-standing business relationships between manufacturers and end-users. The
Company  will likely  encounter  resistance  from  end-users  reluctant to incur
possible  additional costs associated with LTI Processed  products  (compared to
non-laminated corrugated products and other materials).  In addition, the use of
LTI Processed  products may require that end-users  change both their  packaging
material and their source of  packaging  material and perhaps  incur the further
cost and  inconvenience  of  interrupting  their  production line to accommodate
these  changes.  The  Company  has not  conducted  any market  studies as to the
commercial  viability  of LT1  Processed  products and there can be no assurance
that the Company will be able to successfully  demonstrate to manufacturers  and
end-users that the properties of LTI Processed  products  justify the additional
costs and/or burdens associated with such products. See "-- Need for Independent
Laboratory Testing."

   
     Need for  Independent  Laboratory  Testing.  The Company  currently  has no
independent  laboratory  studies or test  results to verify its claims as to the
physical properties of LTI Processed  materials.  Because such independent tests
are  frequently  relied  upon  within  the  packaging   industry,   the  Company
anticipates that its lack of objective  corroboration  will likely hamper future
marketing  efforts.  To date,  the  Company  has had  only  limited  success  in
marketing  LTI  Processed   materials  and  has   encountered   difficulties  in
penetrating  certain segments of the packaging industry where, for example,  the
strength and insulating  properties of LTI Processed  products would be critical
but where  manufacturers  and end-users demand  objective  confirmation of these
properties.  The Company has retained the services of an independent  laboratory
and  expects to  commence  such  testing as soon as  practicable  following  the
closing of this  Offering.  However there can be no assurance of when or if such
tests will be  successfully  concluded  or whether  such tests will  confirm the
Company's beliefs about the physical properties of its products. Should any such
laboratory tests, if performed,  fail to support the Company's beliefs regarding
its products, the marketability of such products will be adversely affected.
    

     Dependence on Suppliers; Shortages of Raw Materials and Price Fluctuations.
The Company does not  manufacture  the raw material that is used in its products
and thus it depends on its raw material suppliers. The Company does not have any
long-term  supply or  distribution  agreements  with any of its  suppliers.  The
Company's  success will depend in part on its ability to maintain  relationships
with its current  suppliers  and to develop new  supplier  relationships,  as to
which there can be no assurance.  There can be no assurance that the loss of, or
a significant  disruption in the relationship with, one or more of the Company's
suppliers would not have a material adverse effect on the Company's business and
results of operations.  Moreover,  the corrugating industry periodically suffers
shortages  of roll  stock  paper  from  which  corrugated  board is made.  These
shortages more seriously affect non-vertically integrated corrugating converters
(i.e.,  those that do not own their own timber and produce their own roll stock)
by raising  prices and forcing  customers of  corrugated  board to purchase from
integrated  converters.  In that the Company intends to utilize, to some extent,
non-integrated  converters  for the  production  of LTI Processed  packaging,  a
shortage-induced  price  increase  could  raise the price of such LTI  Processed
materials  beyond  its  value  margin,  causing  end-users  to  seek  integrated
suppliers who may not use the Company's products.

     Dependence on Third Parties for Manufacturing and Marketing Activities. The
Company does not intend to directly  manufacture either LTI Processed linerboard
or finished  products.  Instead the Company  expects to contract for manufacture
with  outside  laminators,  corrugators  and sheet  plants with whom the Company
expects to establish informal relationships.  Although the Company believes that
such services are widely  available,  there can be no assurance that the Company
will be able to procure  these  services  on terms  acceptable  to the  Company.
Moreover, the Company's dependence on such third parties will reduce its control
over the manufacturing process.

   
     Additionally, the Company may rely on large integrated converters to market
LTI  Processed  products  to their  end-users  and  intends to pursue  strategic
alliances with such companies for manufacture and marketing.  The success of the
Company will  depend,  in part,  on its ability to enter into and maintain  such
strategic alliances and the collaborator's  strategic interest in and ability to
successfully manufacture and/or market LTI Processed products. To the extent the
Company enters into any strategic  alliance,  the Company will be dependent to a
significant extent on such partners.  The success of any such strategic alliance
will depend in part upon such partners' own competitive, marketing and strategic
considerations,  including the relative advantages of alternative products being
developed   and/or  marketed  by  such  partners.   If  any  such  partners  are
unsuccessful  in  manufacturing  and/or  marketing the Company's  products,  the
Company's  business,  financial  condition  and results of  operations  would be
materially adversely affected.
    

     The Company has no experience in manufacturing  or marketing  products on a
commercial  scale and does not have the resources to manufacture on a commercial
scale any of its products.  To the extent that the Company determines not to, or
is unable to, enter into strategic  alliances with respect to the manufacture or
marketing of LTI  Processed  products,  significant  additional  funds,  capital
expenditures,  management  resources  and time will be required  


                                       8
<PAGE>

to establish a manufacturing facility or develop a larger sales force. There can
be no assurance that the Company will be able to enter into strategic  alliances
to manufacture or market its proposed products or, in lieu thereof,  establish a
manufacturing  facility or develop a sufficient sales force, or be successful in
gaining market acceptance of its products.  See "Business -- Manufacturing"  and
"-- Sales and Marketing."

     Dependence on Patents and  Proprietary  Technology;  Uncertainty  of Patent
Protection;  No Assurance of Significant  Competitive  Advantage.  The Company's
success will depend in part on its ability to obtain patent  protection  for its
products,  both in the United  States and abroad.  On December 9, 1988,  Michael
Olvey,  Sr., the inventor of the LTI  Processed  method and a founder and former
President of the Company,  filed a patent  application  with the U.S. Patent and
Trademark Office (the "U.S. Patent Office") covering the Company's LTI Processed
technology. On March 15, 1990, the U.S. Patent Office rejected the claims of the
Company's patent  application as being too broad in light of prior art. On April
19,  1993,  Mr.  Olvey  assigned  all rights to this patent  application  to the
Company.   The  Company  expects  to  submit  a  modification  of  its  original
application after the completion of this Offering.

     There  can be no  assurance  that any  patent  applications  filed by or on
behalf of the Company will result in patents being issued, that patents, if any,
issued to the Company will not be challenged,  invalidated or  circumvented,  or
that the rights  granted  thereunder  will provide any  significant  competitive
advantage to the  Company.  Furthermore,  there can be no assurance  that others
have not independently  developed,  or will not independently  develop,  similar
products  or  technologies  or, if patents are issued to the  Company,  will not
design around such patents.

     The Company's  potential products may conflict with patents which have been
or may be granted to competitors or others. In particular,  the Company is aware
of a patent issued to Adolph Coors Company that relates to certain  processes by
which film,  including  polyester  film, is  reverse-printed  and laminated onto
linerboard.  Such patent may affect the ability of the Company to obtain  patent
protection  for some or all of the claims  included  in its patent  application.
Moreover,  there  can be no  assurance  that any  application  of the  Company's
technology  will  not  infringe  the  Coors  patent  or  any  other  patents  or
proprietary  rights of others.  Such other  persons  could bring  legal  actions
against the Company  claiming  damages and seeking to enjoin  manufacturing  and
marketing of the  Company's  products.  If any such actions are  successful,  in
addition to any potential  liability for damages,  the Company could be required
to obtain a license in order to continue to  manufacture  or market the affected
products.  There can be no assurance  that the Company would prevail in any such
action  or that  any  license  required  under  any  such  patent  would be made
available on acceptable  terms,  if at all. If the Company  becomes  involved in
litigation,  it could  consume a substantial  portion of the Company's  time and
resources. Moreover, the non-approval of the Company's patent application or the
invalidation of any patent that may be issued to the Company would likely have a
material adverse effect on the Company.

     The Company also relies on trade secret protection for its confidential and
proprietary  information.  However,  trade  secrets are difficult to protect and
there  can  be  no  assurance  that  others  will  not   independently   develop
substantially  equivalent  proprietary  information  and techniques or otherwise
gain access to the Company's trade secrets or disclose such technology,  or that
the Company can meaningfully protect its rights to unpatented trade secrets.

     The Company intends to protect its proprietary  technology  through the use
of licensing,  exclusivity  and  non-disclosure  agreements with the laminators,
corrugators,  converters  and  printers  with which it may  establish  strategic
alliances and production  relationships.  The Company also requires that certain
of its employees and consultants  execute a  confidentiality  agreement upon the
commencement of an employment or consulting  relationship with the Company.  The
agreements  generally provide that trade secrets and all inventions conceived by
the individual and all confidential  information  developed or made known to the
individual during the term of the relationship  shall be the exclusive  property
of the Company and shall be kept confidential and not disclosed to third parties
except in specified  circumstances.  There can be no  assurance,  however,  that
these   agreements  will  provide   meaningful   protection  for  the  Company's
proprietary  information in the event of unauthorized  use or disclosure of such
information. See "Business -- Patents and Proprietary Rights."

     Competition.  Competition  in the  corrugated  and packaging  industries is
intense  and based  significantly  on price.  Moreover,  certain  aspects of the
Company's business,  including  printing,  are characterized by rapidly evolving
technology  that could  result in the  technological  obsolescence  of processes
utilized by the Company.  The Company competes with many  corrugating  firms and
manufacturers  of other packaging  products,  including those made of styrofoam,
metal and plastic.  Most of the Company's competitors have substantially greater
financial,  technical  


                                       9
<PAGE>

and human  resources  than the  Company  and are  better  equipped  to  develop,
manufacture and market  products.  These companies also compete with the Company
in recruiting and retaining highly qualified personnel and consultants.

     Additionally,  there are both  corrugated  and other  packaging and display
materials   available   which  can   provide   some  or  all  of  the   physical
characteristics of LTI Processed products as well as high quality aesthetics and
which  directly  compete with the  Company's  products.  Major  corrugating  and
integrated  converters produce large quantities of corrugated  products with wax
and other  coatings which are water  resistant and can be used, for example,  to
pack wet and frozen foods for extended  periods and to reduce  abrasion of items
with delicate  finishes.  The Company will face intense  competition  from these
manufacturers to the extent that these products  present viable  alternatives to
LTI Processed  products.  These products may remain attractive to many end-users
as they can be lower priced and  end-users  will not have to incur the potential
cost of interrupting  product lines and supply sources to accommodate  different
packaging  from  a new  company.  The  Company  intends  to  compete  with  such
manufacturers  by offering a product  that can be more  expensive  but which the
Company  believes will be of higher  quality,  and in many  circumstances,  more
cost-efficient in the long term. Additionally, the Company will face competition
from non-integrated converters who supply corrugated products that are laminated
with high quality,  lithographically  printed paper.  While the Company believes
that these  products do not have the physical  properties  of LTI  Processed and
offer little price advantage over LTI Processed,  they will effectively  compete
with the Company's products in the market for quality printed products.

     The Company also expects to encounter  significant  competition as it seeks
to enter markets for other forms of  value-added  packaging and products such as
styrofoam,  metal and plastic.  Given the fact that the physical  properties  of
these other materials have been long established,  that end-users are accustomed
to using these  materials  and that  manufacturers  have  massive  national  and
international production and marketing efforts as well as sophisticated and well
developed  product  lines,  the Company  will need to persuade  end-users of the
value of an entirely new material and product  design which is purchased  from a
new supplier.  There can be no assurance  that such efforts will be  successful.
Moreover,  there can be no  assurance  that  other  companies  will not  develop
products  which are superior to the  Company's or which achieve  greater  market
penetration. See " Business -- Competition."

     Historical Inability to Leverage Technology;  Management Turnover. Although
the Company was organized in March 1993,  its basic  laminating  technology  has
been owned by the Company and its  predecessors  since  1988.  Nonetheless,  the
Company and its predecessors have been unable to successfully commercialize such
technology,  have  generated  only  minimal  revenues  and have  been  unable to
effectively penetrate the Company's target markets. In addition, the Company has
had  a  limited  number  of  management   personnel  and  has  also  experienced
significant turnover in such managment since inception.  These management issues
have contributed to periods of limited or no operating activity and insufficient
continuity  of business  relationships  and  related  agreements.  See  "--Risks
Related  to  Potential  License  Agreements."  While the  Company  has  recently
instituted  a new  management  team,  there  can be no  assurance  that  current
management  will be successful in implementing  the Company's  business plan, or
that the  Company  will not be  adversely  affected  by issues  relating to past
operations.

     Risks Related to Potential  License  Agreements.  The Company believes that
approximately   six  years  ago  a  predecessor  to  the  Company  entered  into
negotiations  regarding two potential licenses of the LTI Processed  technology.
Neither the Company nor the other parties to such negotiations have been able to
produce a copy of an executed license agreement and, to the Company's knowledge,
no significant  license-related  activities  have been  performed.  Based on the
Company's efforts to determine the existence of any such agreements, the Company
does  not  believe  any  license  agreements  exist.  However,  there  can be no
assurance  that license  agreements  do not exist or as to the terms of any such
license.  Although the Company's strategy currently does not emphasize licensing
its technology,  the Company may determine to do so in the future.  In the event
that any previous license agreements exist, they may limit the Company's ability
to enter into  additional  licenses in the future or may otherwise  restrict the
Company's operations, which could have an adverse effect on the Company.

     Uncertainty of Government Regulatory  Requirements.  To the extent that LTI
Processed is used in the food service and packaging industries, the Company will
be  required  to  ensure  that  its   products   meet   federal  Food  and  Drug
Administration (the "FDA") regulations  regarding materials used in contact with
food.  The Company  believes that both the polyester film and the bonding agents
used in LTI Processed products will be in compliance with approved food additive
regulations  permitting  the  types  of food  contact  use  contemplated  by the
Company.  However,  there  can be no  assurance  that the  Company's  use of the
materials  included in its  products  will not require  separate  FDA  approval.
Obtaining  FDA  approval  has  historically  been a  costly  and  time-consuming
process. The



                                       10
<PAGE>


Company may also need to seek regulatory  approval from foreign  governments for
the use of LTI Processed products shipped to those countries.  For example,  the
European Union has strict  regulations as to the disposability and recyclability
of imported  packaging and paper  products.  There can be no assurance that such
foreign  regulations  will not restrict or preclude the Company from engaging in
activities in such countries,  which could have a material adverse effect on the
Company.  The failure to obtain any required  regulatory  approvals could have a
material adverse effect on the Company.

     Charges and  Potential  Charges to Earnings.  The  Securities  and Exchange
Commission  (the  "Commission")  has taken the  position  with respect to escrow
arrangements  such as that entered into by the Company and its stockholders that
in the event  any  shares  are  released  from  escrow  to the  holders  who are
officers,  directors,  employees or consultants  of the Company,  a compensation
expense will be recorded for financial reporting purposes.  Accordingly,  in the
event of the release of the Escrow Shares, the Company will recognize during the
period in which the earnings  thresholds are probable of being met or such stock
price levels achieved,  a substantial  noncash charge (not deductible for income
tax purposes) to operations  equal to the then fair market value of such shares,
which would have the effect of  significantly  increasing  the Company's loss or
reducing or eliminating  earnings, if any, at such time. The recognition of such
compensation  expense may have a  depressive  effect on the market  price of the
Company's securities.  Notwithstanding the foregoing discussion, there can be no
assurance that the Company will attain the targets which would enable the Escrow
Shares to be released from escrow.

   
     The Company also  expects to incur a  non-recurring  charge to  operations,
aggregating  approximately $829,739,  during the quarter in which the closing of
this Offering occurs  relating to the Bridge  Financing and the repayment of the
Bridge Notes. See "Management's  Discussion and Analysis of Financial  Condition
and Results of Operations."

     Broad Discretionary Use of Proceeds.  The Company has broad discretion with
respect  to  the  specific   application   of   approximately   $3,174,500,   or
approximately  47%,  of the net  proceeds  of the  Offering.  Such  amounts  are
intended to be used for working capital,  including  salaries and the payment of
certain accounts payable. Thus, purchasers of the Units will be entrusting their
funds to the Company's managment, upon whose judgment the investors must depend,
with only limited information concerning  management's specific intentions.  See
"Use of Proceeds."
    

     Use of  Proceeds  to Benefit  Insiders.  The  Company  expects to utilize a
portion of the proceeds  for the Offering to pay salaries to executive  officers
of the Company  aggregating  approximately  $357,000  during the 12-month period
following the closing of the Offering. In addition,  certain stockholders of the
Company loaned an aggregate of  approximately  $1,040,000 to the Company through
December 1995, which amounts have been and will be repaid out of the proceeds of
the Bridge  Financing  and this  Offering.  An  aggregate  of  $495,000  of this
indebtedness  was converted into Bridge Notes and Bridge  Warrants in the Bridge
Financing (on the same terms as non-affiliated  investors) and such Bridge Notes
will be repaid,  together  with  interest  at a rate of 10% per annum,  from the
proceeds of this Offering. See "Use of Proceeds,"  "Management's  Discussion and
Analysis of Financial Condition and Results of Operations" and "Management."

     Dependence on Key Personnel. The Company is dependent on Michael E. Noonan,
the Company's Chairman and Chief Executive Officer, as well as principal members
of its management,  design and marketing  staff, the loss of one or more of whom
could  substantially  impair the Company's  development and marketing plans. The
Company has obtained a $2,000,000 "key-man" life insurance policy on the life of
Mr. Noonan and has also entered into a one year  employment  agreement  with Mr.
Noonan.  Additionally,  the Company has entered into a consulting agreement with
Michael  Olvey,  Sr., the inventor of the LTI Processed  method and a founder of
the Company.  The future  success of the Company  depends in large part upon its
ability to attract and retain  highly  qualified  personnel.  The Company  faces
intense  competition for such highly  qualified  personnel from other corrugated
manufacturers  and may be required to pay higher  salaries to attract and retain
such personnel.  There can be no assurance that the Company will be able to hire
sufficient  qualified personnel on a timely basis or retain such personnel.  The
loss of such key personnel or failure to recruit additional key personnel by the
Company  could  have  a  material  adverse  effect  on the  Company's  business,
financial condition and results of operations.  In addition, many members of the
Company's  management team have only recently  joined the Company.  Managing the
integration of new personnel  could  adversely  affect the Company's  growth and
progress until such integration occurred. See "Management."

                                       11

<PAGE>
   
     Dilution.  The purchasers of the Units in the Offering will incur immediate
and substantial  dilution of approximately  $3.19, or 63.8%, in the net tangible
book  value  per  share  of  their  Common  Stock  ($2.95,   or  59.0%,  if  the
Underwriter's  over-allotment option is exercised in full).  Additional dilution
to public  investors,  if any, may result to the extent that the  Warrants,  the
Underwriter's Unit Purchase Option and/or other outstanding  options or warrants
are  exercised  at a time when the net  tangible  book value per share of Common
Stock exceeds the exercise price of any such securities. See "Dilution."
    

     Absence of Prior  Trading  Market;  Possible  Volatility  of Market  Price;
Arbitrary  Determination  of Offering Price.  Prior to this Offering,  there has
been  no  market  for  any of the  Company's  securities,  and  there  can be no
assurance that an active trading market will develop or be sustained  after this
Offering. The initial public offering price of the Units and the exercise prices
and other terms of the Warrants have been determined by negotiation  between the
Company and the  Underwriter  and are not related to the Company's  asset value,
net worth,  results of operations or any other  criteria of value and may not be
indicative  of the prices  that may  prevail in the public  market.  D.H.  Blair
Capital Corp., an entity whose sole  stockholder is the sole  stockholder of the
Underwriter,  beneficially owns an aggregate of 26.25% of the outstanding shares
of Common Stock before this Offering. In addition, the Underwriter owns warrants
to purchase  36,897  shares of Common Stock of the Company.  As a result of such
stockholdings,  the  Underwriter may be deemed to be an affiliate of the Company
by the NASD. Accordingly,  this Offering is being made pursuant to Schedule E to
the NASD By-Laws.  Under Schedule E to the By-Laws of the NASD, when a member of
the NASD, such as the  Underwriter,  participates in the public  distribution of
securities  of a company in which it or its  affiliates  owns 10% or more of the
outstanding  voting  securities,  and where  there is no "bona fide  independent
market" for such  securities,  the public  offering  price can be no higher than
that recommended by a qualified independent underwriter.  Accordingly, the Units
in this Offering will be offered at a price no greater than that  recommended by
RAS Securities Corp., a qualified independent underwriter.  The market prices of
the Units,  Common  Stock and  Warrants  could  also be  subject to  significant
fluctuations  in response to  variations in the  Company's  quarterly  operating
results,  developments  concerning proprietary rights,  government  regulations,
general trends in the industry and other factors. See "Underwriting."

   
     Outstanding  Options and Warrants.  Upon  completion of this Offering,  the
Company  will have  outstanding  (i)  1,700,000  Class A Warrants to purchase an
aggregate of 1,700,000  shares of Common Stock and  1,700,000  Class B Warrants;
(ii) 1,700,000  Class B Warrants to purchase  1,700,000  shares of Common Stock;
(iii) the Selling  Securityholder  Warrants to purchase 997,500 shares of Common
Stock and 997,500 Class B Warrants;  (iv) warrants to purchase  36,897 shares of
Common Stock, which Warrants are owned by the Underwriter; (v) the Unit Purchase
Option to purchase an  aggregate  of 680,000  shares of Common  Stock,  assuming
exercise of the  underlying  Warrants;  and (vi) 250,000  shares of Common Stock
reserved for issuance upon  exercise of options  under the Company's  1996 Stock
Option Plan, under which options to purchase 190,000 shares of Common Stock have
been  granted  (including  40,000  options  to be  granted  on the  date of this
Prospectus).  Holders of such  warrants and options are likely to exercise  them
when, in all likelihood,  the Company could obtain  additional  capital on terms
more favorable than those provided by warrants and options. Further, while these
warrants and options are outstanding, the Company's ability to obtain additional
financing on favorable terms may be adversely affected. See "Management -- Stock
Options" and "Description of Securities."

     Control by Existing Stockholders;  Potential Anti-takeover Provisions. Upon
completion of this  Offering,  the directors,  executive  officers and principal
stockholders of the Company will own approximately 30% of the outstanding Common
Stock of the  Company.  As a result,  such  directors,  officers  and  principal
stockholders  will generally be able to influence  significantly  the outcome of
corporate transactions or other matters submitted for stockholder approval. Such
influence by principal  stockholders could preclude any unsolicited  acquisition
of the Company and consequently  adversely affect the market price of the Common
Stock. The Company's Board of Directors is also authorized to issue from time to
time, without  stockholder  authorization,  shares of preferred stock, in one or
more  designated  series or classes.  The Company is also  subject to a Delaware
statute  regulating  business  combinations.   Any  of  these  provisions  could
discourage,  hinder or preclude an  unsolicited  acquisition  of the Company and
could make it less likely that  stockholders  receive a premium for their shares
as a  result  of  any  such  attempt.  See  "Certain  Transactions,"  "Principal
Stockholders" and "Description of Securities."
    

     Shares  Eligible for Future Sale.  Future sales of Common Stock by existing
stockholders  pursuant  to Rule 144 under the  Securities  Act,  pursuant to the
Concurrent  Offering or otherwise,  could have an adverse effect on the price of
the Company's securities.  Pursuant to the Concurrent Offering,  997,500 Selling
Securityholder  Warrants and the underlying  securities have been registered for
resale  concurrently  with this Offering,  subject to a contractual

                                       12
<PAGE>


   
restriction  that  the  Selling  Securityholders  not  sell  any of the  Selling
Securityholder  Warrants for at least 90 days after the date of this  Prospectus
and,  during the period  from 91 to 270 days after the date of this  Prospectus,
may only sell specified percentages of such Selling Securityholder  Warrants. In
addition to the 1,700,000 Units offered

hereby,  approximately  137,631  shares of Common  Stock  will be  eligible  for
immediate  resale in the public market and,  subject to compliance with Rule 144
under the Securities Act,  approximately  483,355 shares of Common Stock will be
eligible for sale in the public  market  beginning 90 days from the date of this
Prospectus  (subject to the  restrictions  on transfer  applicable to the Escrow
Shares).  An additional 50,003 shares of Common Stock issuable upon the exercise
of vested options and warrants will also become  eligible for sale in the public
market  pursuant to Rule 701 and Rule 144 under the  Securities Act beginning 90
days from the date of this  Prospectus.  The Securities and Exchange  Commission
has recently  proposed an amendment to the holding period  requirements  of Rule
144 to permit resales of restricted  securities  after a one-year holding period
rather than a two-year  holding period,  and to permit  unrestricted  resales by
non-affiliates  after a two-year holding period rather than a three-year holding
period.  However,  holders of all of the outstanding  shares of Common Stock and
outstanding  options prior to the Offering have agreed not to sell any shares of
Common Stock for a period of 13 months from the date of this Prospectus  without
the prior written consent of the  Underwriter.  In addition,  the holders of the
Unit  Purchase  Option and the  holders of options  and  warrants to purchase an
aggregate of 153,244 shares of Common Stock have certain demand and "piggy-back"
registration  rights with respect to their securities  commencing  twelve months
from the  closing  of this  Offering.  Exercise  of such  rights  could  involve
substantial  expense to the Company.  See  "Description of Securities,"  "Shares
Eligible for Future Sale," Concurrent Offering" and "Underwriting."
    

     Potential  Adverse  Impact of Release of Locked-up  Securities.  All of the
Company's current stockholders,  officers and directors have agreed not to sell,
assign,  transfer or  otherwise  dispose  publicly any of their shares of Common
Stock for a period of 13 months  after the date of this  Prospectus  without the
prior written consent of the Underwriter.  Sales of such shares of Common Stock,
or the  possibility  of such  sales,  in the  public  market may have an adverse
effect on the market price of the securities offered hereby.

     Potential  Adverse  Effect of Redemption of Warrants.  Commencing  one year
from the date of this Prospectus, the Warrants may be redeemed by the Company at
a redemption price of $.05 per Warrant upon not less than 30 days' prior written
notice if, with  respect to the Class A  Warrants,  the closing bid price of the
Common Stock shall have  averaged in excess of $9.10 per share and, with respect
to the Class B Warrants,  $12.25 per share,  in each instance for 30 consecutive
trading  days ending  within 15 days of the notice.  Redemption  of the Warrants
could force the holders (i) to exercise the Warrants and pay the exercise  price
therefor at a time when it may be disadvantageous for the holders to do so, (ii)
to sell the Warrants at the then current market price when they might  otherwise
wish to hold the  Warrants,  or (iii) to accept  the  nominal  redemption  price
which,  at the time the  Warrants  are  called for  redemption,  is likely to be
substantially less than the market value of the Warrants.
See "Description of Securities -- Redeemable Warrants."


   
     Current  Prospectus and State  Registration to Exercise  Warrants;  Lack of
Certain Aftermarket Exemptions. Holders of Warrants will be able to exercise the
Warrants only if (i) a current  prospectus  under the Securities Act relating to
the  securities  underlying  the  Warrants  is  then in  effect  and  (ii)  such
securities  are  qualified  for sale or  exempt  from  qualification  under  the
applicable  securities  laws of the  states  in which  the  various  holders  of
Warrants reside. Although the Company has undertaken and intends to use its best
efforts to maintain a current prospectus covering the securities  underlying the
Warrants following  completion of the Offering to the extent required by Federal
securities  laws,  there can be no assurance that the Company will be able to do
so. The value of the  Warrants may be greatly  reduced if a prospectus  covering
the securities issuable upon the exercise of the Warrants is not kept current or
if the securities are not qualified, or exempt from qualification, in the states
in which the holders of Warrants reside.  Persons holding Warrants who reside in
jurisdictions  in which such  securities are not qualified and in which there is
no exemption  will be unable to exercise their Warrants and would either have to
sell their Warrants in the open market or allow them to expire  unexercised.  If
and when the Warrants  become  redeemable by the terms thereof,  the Company may
exercise  its  redemption  right even if it is unable to qualify the  underlying
securities for sale under all applicable state securities laws. See "Description
of Securities -- Redeemable Warrants."

     In addition,  following the  completion  of the Offering,  purchases of the
Company's Common Stock may be made only by residents of jurisdictions where such
securities are qualified or exempt from qualification  under the securities laws
of the relevant jurisdiction.  The Company anticipates that it will be unable to
secure qualifications or exemptions in approximately ten states and that certain
of the  exemptions  it will  receive  will only become  available
    

                                       13
<PAGE>

   
90 or 180 days following the Offering. In  particular,  the State of New Jersey
has denied an  aftermarket  exemption for the  Common  Stock,  citing  concerns
relating to the suitability of an investment in the Company's securities.
    

     Possible Adverse Effect on Liquidity of the Company's Securities Due to the
Investigation of D.H. Blair Investment  Banking Corp. and D.H. Blair & Co., Inc.
by the  Securities  and Exchange  Commission.  The  Commission  is conducting an
investigation concerning various business activities of the Underwriter and D.H.
Blair & Co., Inc.  ("Blair & Co."), a selling group member which will distribute
substantially all of the Units offered hereby.  The investigation  appears to be
broad in scope,  involving  numerous  aspects of the  Underwriter's  and Blair &
Co.'s  compliance  with the  Federal  securities  laws and  compliance  with the
Federal  securities laws by issuers whose  securities  were  underwritten by the
Underwriter  or Blair & Co.,  or in which the  Underwriter  or Blair & Co.  made
over-the-counter  markets,  persons  associated  with the Underwriter or Blair &
Co.,  such  issuers  and other


persons.  The Company has been advised by the Underwriter that the investigation
has  been  ongoing  since at least  1989  and  that it is  cooperating  with the
investigation.  The Underwriter  cannot predict whether this  investigation will
ever result in any type of formal  enforcement action against the Underwriter or
Blair & Co., or, if so,  whether any such action might have an adverse effect on
the Underwriter or the securities  offered hereby.  The Company has been advised
that  Blair & Co.  intends  to make a market  in the  securities  following  the
Offering. An unfavorable resolution of the Commission's investigation could have
the effect of  limiting  such firm's  ability to make a market in the  Company's
securities,  which  could  adversely  affect  the  liquidity  or  price  of such
securities. See "Underwriting."

     Possible Restrictions on Market-Making  Activities in Company's Securities.
The  Underwriter  has  advised the  Company  that Blair & Co.  intends to make a
market in the Company's securities. Rule 10b-6 under the Securities Act of 1934,
as amended (the "Exchange  Act"),  may prohibit Blair & Co. from engaging in any
market-making  activities with regard to the Company's securities for the period
from nine  business  days (or such  other  applicable  period as Rule  10b-6 may
provide)  prior  to any  solicitation  by the  Underwriter  of the  exercise  of
Warrants until the later of the termination of such solicitation activity or the
termination  (by waiver or otherwise) of any right that the Underwriter may have
to receive a fee for the exercise of Warrants following such solicitation.  As a
result,  Blair & Co.  may be  unable  to  provide  a  market  for the  Company's
securities  during  certain  periods  while the  Warrants  are  exercisable.  In
addition,  under  applicable  rules and regulations  under the Exchange Act, any
person engaged in the  distribution of the Selling  Securityholder  Warrants may
not  simultaneously  engage in  market-making  activities  with  respect  to any
securities of the Company for the applicable  "cooling off" period (at least two
and possibly nine business days) prior to the commencement of such distribution.
Accordingly,  in the  event  the  Underwriter  or Blair & Co.  is  engaged  in a
distribution of the Selling Securityholder Warrants,  neither of such firms will
be able to make a market  in the  Company's  securities  during  the  applicable
restrictive  period. Any temporary  cessation of such  market-making  activities
could have an adverse  effect on the market price of the  Company's  securities.
See "Underwriting."

     Possible  Delisting of Securities  from the Nasdaq Stock Market.  While the
Company's  Units,  Common Stock,  Class A Warrants and Class B Warrants meet the
current Nasdaq listing requirements and are expected to be initially included on
the Nasdaq SmallCap Market, there can be no assurance that the Company will meet
the criteria for  continued  listing.  Continued  inclusion on Nasdaq  generally
requires that (i) the Company  maintain at least  $2,000,000 in total assets and
$1,000,000  in capital  and  surplus,  (ii) the  minimum bid price of the Common
Stock be $1.00 per share,  (iii) there be at least 100,000  shares in the public
float valued at $200,000 or more, (iv) the Common Stock have at least two active
market makers, and (v) the Common Stock be held by at least 300 holders.

     If the Company is unable to satisfy Nasdaq's maintenance requirements,  its
securities may be delisted from Nasdaq. In such event,  trading,  if any, in the
Units,   Common  Stock  and  Warrants  would  thereafter  be  conducted  in  the
over-the-counter market in the so-called "pink sheets" or the NASD's "Electronic
Bulletin Board."  Consequently,  the liquidity of the Company's securities could
be  impaired,  not only in the number of  securities  which  could be bought and
sold,  but also  through  delays in the  timing of  transactions,  reduction  in
security  analysts'  and the news  media's  coverage of the  Company,  and lower
prices for the Company's securities than might otherwise be attained.

     Risks of Low-Priced  Stock. If the Company's  securities were delisted from
Nasdaq (See "-- Possible Delisting of Securities from the Nasdaq Stock Market"),
they could become  subject to Rule 15g-9 under the Exchange  Act,  which imposes
additional  sales  practice  requirements  on  broker-dealers  which  sell  such
securities  to  persons  other  than   established   customers  and  "accredited
investors"  (generally,  individuals  with net worths in excess of $1,000,000 or
annual incomes exceeding $200,000, or $300,000 together with their spouses). For
transactions  covered  by  this  rule,  a  broker-dealer  must  make  a  special
suitability  determination  for the purchaser and have received the  purchaser's
written consent to the transaction  prior to sale.  Consequently,  such rule may
adversely affect the ability of broker-dealers to sell the Company's  securities
and may  adversely  affect the ability of  purchasers in the Offering to sell in
the secondary market any of the securities acquired hereby.

     Commission  regulations  define a "penny stock" to be any non-Nasdaq equity
security  that has a market  price (as  therein  defined) of less than $5.00 per
share or with an exercise price of less than $5.00 per share, subject to certain
exceptions.  For any  transaction  involving a penny stock,  unless exempt,  the
rules  require  delivery,  prior  to any  transaction  in a  penny  stock,  of a
disclosure  schedule  prepared  by the  Commission  relating  to the penny stock
market. Disclosure is also required to be made about commissions payable to both
the broker-

                                     14
<PAGE>

dealer  and  the  registered  representative  and  current  quotations  for  the
securities.  Finally,  monthly  statements  are  required to be sent  disclosing
recent price information for the penny stock held in the account and information
on the limited market in penny stocks.

     The  foregoing  required  penny  stock  restrictions  will not apply to the
Company's  securities if such  securities  are listed on Nasdaq and have certain
price and volume information  provided on a current and continuing basis or meet
certain minimum net tangible assets or average revenue criteria. There can be no
assurance  that the Company's  securities  will qualify for exemption from these
restrictions.  In any event,  even if the Company's  securities were exempt from
such  restrictions,  it would remain subject to Section 15(b)(6) of the Exchange
Act,  which gives the  Commission  the  authority to prohibit any person that is
engaged in unlawful  conduct while  participating  in a distribution  of a penny
stock from  associating  with a broker-dealer or participating in a distribution
of a penny stock,  if the Commission  finds that such a restriction  would be in
the public  interest.  If the Company's  securities were subject to the rules on
penny  stocks,  the  market  liquidity  for the  Company's  securities  could be
severely adversely affected.

     No  Dividends.  The Company has not paid any cash  dividends  on its Common
Stock and does not expect to declare or pay any cash or other  dividends  in the
foreseeable future. See "Dividend Policy."


                                       15
<PAGE>


                                 USE OF PROCEEDS

   
     The net  proceeds  to the  Company  from  the sale of the  1,700,000  Units
offered hereby, after deducting underwriting discounts and commissions and other
expenses  of  the  Offering,  are  estimated  to  be  approximately   $6,804,500
($7,922,675 if the  Underwriter's  over-allotment  option is exercised in full).
The Company expects the net proceeds to be utilized approximately as follows:
    

<TABLE>
<CAPTION>
                                                              Approximate Amount        Percentage of
      Application                                              of Net Proceeds          Net Proceeds
        --------                                                ---------------           ---------
<S>                                                               <C>                     <C>   
   
Repayment of Bridge Notes (1) ................................    $2,080,000               30.57%
Product Design and Development (2)  ..........................       700,000               10.29
Sales and Marketing (3) ......................................       700,000               10.29
Payment of Accumulated Dividends(4)...........................       150,000                2.20
Working Capital (5) ..........................................     3,174,500               46.65
                                                                   ---------              ------
    Total ...................................................     $6,804,500              100.00%
                                                                   =========              ======
</TABLE>
    

- --------

   
(1)  Represents the principal amount and accrued interest at the rate of 10% per
     annum  (estimated at approximately  $85,000 through  September 30, 1996) of
     Bridge  Notes  issued in the Bridge  Financing  in April and May 1996.  The
     proceeds of the Bridge  Financing were and are being used primarily for the
     repayment  of  certain  indebtedness  and  working  capital  purposes.  See
     "Capitalization -- Bridge Financing" and "Concurrent Offering."
    

(2)  Includes  costs  associated  with the proposed  independent  testing of the
     Company's products.

(3)  Includes costs associated with sales personnel,  support and the production
     of product samples. See "Business -- Sales and Marketing."

   
(4)  Represents  dividends  accumulated  on the  outstanding  Series A Preferred
     Stock held by D.H. Blair Capital Corp., which Series A Preferred Stock will
     convert  into Common  Stock on the closing of this  Offering.  See "Certain
     Transactions" and "Underwriting."

(5)  Includes  general  and  administrative  expenses,  including  approximately
     $357,000 for salaries of the current executive officers for the next twelve
     months. In addition,  Michael E. Noonan, the Company's Chairman,  President
     and Chief Executive  Officer,  has agreed to provide to the Company certain
     working capital advances up to an aggregate of $50,000.  Such advances,  if
     extended, will be repaid with interest at a rate of 8% per annum out of the
     proceeds of this  Offering.  See  "Management's  Discussion and Analysis of
     Financial Condition and Results of Operation."
    

     The foregoing  represents  the Company's best estimate of its allocation of
the net proceeds of this Offering. This estimate is based on certain assumptions
relating  to the  progress of the  Company's  development  design and  marketing
strategies, the results of testing activities, the timing of patent applications
and  responses,  technological  advances,  market  acceptance  of the  Company's
products  and  other  factors.  Expenditures  will  also be  dependent  upon the
establishment  of strategic  alliances with other companies.  Future events,  as
well as  changes  in  economic,  regulatory  or  competitive  conditions  or the
Company's  business  and  the  results  of the  Company's  sales  and  marketing
activities,  may make shifts in the allocation of funds  necessary or desirable.
In addition, the Company may seek to utilize funds allocated to working capital,
in part, for  acquisitions  of new products or product lines or other  companies
and to fund inventory purchases prior to collection of receivables.  The Company
does not currently have any agreements, commitments or arrangements with respect
to any proposed  acquisitions and there can be no assurance that any acquisition
will be consummated.

     The Company currently estimates that the net proceeds of this Offering will
be sufficient to fund its planned  operations for  approximately  twelve months.
However,  the  Company may require  additional  funds  during such period in the
event of delays in product  development,  cost  overruns or other  unanticipated
expenses commonly associated with a company in an early stage of development. In
addition,  the Company will need substantial additional financing following such
twelve-month  period.  In the event such financing is not obtained,  the Company
may be  materially  adversely  affected  and may have to cease or  substantially
reduce operations.

     Any  additional  proceeds  received  upon  exercise  of the  over-allotment
option,  the Warrants or the Selling  Securityholder  Warrants  will be added to
working  capital.  Pending  utilization,  the net  proceeds  will be invested in
short-term, interest-bearing investments.

                                 DIVIDEND POLICY

     The Company has never paid cash  dividends on its Common Stock and does not
anticipate  paying  cash  dividends  in  the  foreseeable  future.  The  Company
currently  intends to retain all  earnings,  if any, for use in the expansion of
the Company's business. The declaration and payment of future dividends, if any,
will be at the sole  discretion  of the Board of Directors  and will depend upon
the Company's  profitability,  financial  condition,  cash requirements,  future
prospects and other factors deemed relevant by the Board of Directors.


                                       16
<PAGE>

                                 CAPITALIZATION

   
     The following table sets forth the  capitalization of the Company (i) as of
June 30, 1996 (after giving retroactive effect to a 2.7102-for-one reverse stock
split  effected in April  1996);  and the  conversion  of the 250,000  shares of
outstanding  Series A Preferred Stock into 184,486 shares of Common Stock);  and
(ii) as adjusted to reflect the sale of the Units  offered  hereby at an initial
public  offering price of $5.00 per Unit and the application of the net proceeds
therefrom to repay the Bridge Notes and the corresponding  charge to operations.
This table should be read in conjunction  with the Financial  Statements and the
Notes thereto included elsewhere in this Prospectus.
    

<TABLE>
<CAPTION>
   
                                                                          June 30, 1996
                                                                  ----------------------------
                                                                   Actual             As Adjusted
                                                                 ----------            ----------
<S>                                                             <C>                          <C>
Bridge Notes, net of discount(1)...........................     $ 1,455,712           $       --
Other debt.................................................          43,483                43,483
                                                                 ----------            ----------
Total debt.................................................       1,499,195                43,483
                                                                 ----------            ----------
Stockholders' Equity:
  Preferred Stock, $.01 par value;
    5,000,000  shares  authorized; 
    no shares issued and outstanding ......................            --                    --

  Common Stock, $.01 par value;
    20,000,000 shares authorized;
    1,230,000 shares issued and outstanding
    actual; 2,930,000 shares
    issued and outstanding as adjusted (2)(3)..............          12,300                29,300

Additional paid in capital.................................       3,889,742            10,527,242

Deficit accumulated during
  development stage........................................      (5,166,506)           (5,996,245)(4)
                                                                 ----------            ----------
    Total stockholders equity (deficiency)................       (1,264,464)            4,560,297
                                                                 ----------            ----------
        Total capitalization...............................     $   234,731           $ 4,603,780
                                                                 ==========            ==========
    
</TABLE>

- --------

(1)  The Bridge Notes are payable on the earlier of closing of this  Offering or
     April 1997. See "Use of Proceeds."

   
(2)  Excludes (i) up to 1,020,000  shares of Common Stock issuable upon exercise
     of the  Underwriter's  over-allotment  option and the underlying  Warrants;
     (ii)  5,100,000  shares of  Common  Stock  issuable  upon  exercise  of the
     Warrants  included  in  or  underlying  the  Units  offered  hereby;  (iii)
     1,995,000  shares of Common  Stock  issuable  upon  exercise of the Selling
     Securityholder  Warrants and the underlying Warrants; (iv) 36,897 shares of
     Common  Stock  issuable  upon  the  exercise  of  warrants  issued  to  the
     Underwriter in March 1994; (v) 680,000 shares of Common Stock issuable upon
     exercise  of the Unit  Purchase  Option  and the  Warrants  included  in or
     underlying  such option;  and (vi) 250,000  shares of Common Stock reserved
     for issuance  under the  Company's  Amended and Restated  1996 Stock Option
     Plan,  under which options to purchase  190,000  shares of Common Stock are
     outstanding  (including  40,000  options  to be granted on the date of this
     Prospectus).   See  "Management--Stock  Options,"  "Certain  Transactions,"
     "Description of Capital Stock" and "Concurrent Offering."
    

(3)  Includes  410,000  Escrow  Shares.  See  "Principal  Stockholders--  Escrow
     Shares."

(4)  Gives effect to recognition of $539,288 of expense upon the closing of this
     Offering  relating to the value of the Bridge Warrants issued in the Bridge
     Financing. See "Management's Discussion and Analysis of Financial Condition
     and Results of Operations."

                                       17
<PAGE>

Bridge Financing

     In April and May 1996,  the Company  completed  the Bridge  Financing of an
aggregate of  $1,995,000  principal  amount of Bridge  Notes and 997,500  Bridge
Warrants in which it received net proceeds of  approximately  $1,185,000  (after
deducting  expenses of the Offering and after giving effect to the conversion of
$495,000 of outstanding indebtedness of the Company into Bridge Notes and Bridge
Warrants, for which the Company received no cash proceeds). The Bridge Notes are
payable,  together with interest at the rate of 10% per annum, on the earlier of
April 1997 or the closing of the  Offering.  See "Use of  Proceeds."  The Bridge
Warrants  entitled  the holders  thereof to purchase  one share of Common  Stock
commencing   in  April  or  May  1997   respectively,   but  will  be  exchanged
automatically  on the closing of the  Offering  for the  Selling  Securityholder
Warrants,  each of which will be identical  to the Class A Warrants  included in
the Units  offered  hereby.  The  Selling  Securityholder  Securities  have been
registered  for resale in the  Registration  Statement of which this  Prospectus
forms  a  part,  subject  to  the  contractual   restriction  that  the  Selling
Securityholders have agreed not to exercise the Selling Securityholder  Warrants
for a period of one year from the  closing of the  Offering  and not to sell the
Securityholder  Warrants except after specified periods commencing 90 days after
the closing date of the Offering. See "Concurrent Offering."


                                       18
<PAGE>


                                    DILUTION

   
     At June 30, 1996,  the Company had a negative  net  tangible  book value of
$(1,746,761) or $(2.13) per share based on 820,000 shares outstanding (excluding
the 410,000  Escrow Shares) after giving effect to the conversion of the 250,000
outstanding  shares of Series A Preferred  Stock into  184,486  shares of Common
Stock.  Net tangible book value per share represents the amount of the Company's
total  assets minus the amount of its  intangible  assets,  liabilities  and the
liquidation  value of the  Series A  Preferred  Stock,  divided by the number of
shares of Common Stock outstanding.  Dilution  represents the difference between
the initial public offering price paid by the purchasers in the Offering and the
net tangible  book value per share at June 30, 1996,  as adjusted to give effect
to the  Offering.  After giving  effect to the sale of 1,700,000  Units  offered
hereby at an initial public  offering price of $5.00 per Unit and the receipt of
the net  proceeds  therefrom,  the net tangible  book value of the  Company,  as
adjusted,  at June 30, 1996 would have been $4,559,778 or $1.81 per share.  This
represents  an immediate  increase in net tangible book value of $3.94 per share
to existing stockholders and an immediate dilution of $3.19 per share to persons
purchasing  shares at the initial public offering price ("New  Investors").  The
following table illustrates this per share dilution:
    

     The  following  table  illustrates  this dilution to New Investors on a per
share basis:
   
Initial public offering price per Unit .................                $5.00(1)
  Negative net tangible book value per share
    before Offering.....................................    $(2.13)
Increase per share attributable to New Investors........    $ 3.94
                                                            ------
Net tangible book value per share after Offering........                $1.81
                                                                        -----
Dilution to New Investors ..............................                $3.19
                                                                        =====
    
- --------

(1)  Assumes no allocation of the offering price to the Warrants included in the
     Units.

   
     If the  over-allotment  option is exercised in full,  the net tangible book
value after the Offering would be  approximately  $2.05 per share (excluding the
Escrow Shares),  resulting in dilution to New Investors in the Offering of $2.95
per share.
    

     The  following   table   summarizes  the   differences   between   existing
stockholders  and New  Investors  with respect to the number of shares of Common
Stock purchased from the Company,  the total  consideration  paid to the Company
and the  average  price  per  share  paid by  existing  stockholders  and by New
Investors:

<TABLE>
<CAPTION>
                                                                                    Total
                                                  Shares Purchased           Consideration Paid        Average
                                                 ------------------        ----------------------     Price Per
                                                  Number     Percent        Amount(1)     Percent        Share
                                                 --------     -----        ----------     -------      -------
<S>                                              <C>          <C>          <C>            <C>           <C>  
   
Existing Stockholders ......................     1,230,000(2) 41.98%       $ 2,501,085(3)  22.73%       $2.03
New Investors ..............................     1,700,000    58.02        $ 8,500,000     77.27        $5.00
                                                  ---------  ------        -----------    ------
        Total ..............................     2,930,000   100.00%       $11,001,085    100.00%
                                                 =========   ======        ===========    ======
</TABLE>
    

- --------

(1)  Prior to deduction of costs of issuance.

(2)  Includes the 410,000 Escrow Shares. See "Principal  Stockholders-- Escrowed
     Shares."

   
(3)  Includes (i) shares  valued at $273,763  issued in exchange for  employment
     services  rendered  and  (ii)  shares  valued  at  $1,113,572  issued  upon
     conversion of indebtedness.
    

     The foregoing  tables do not give effect to the exercise of any outstanding
options or warrants.  To the extent such options or warrants are exercised there
will be  further  dilution  to New  Investors.  See  "Capitalization  --  Bridge
Financing," "Management --Stock Option Plans" and "Description of Securities."


                                       19
<PAGE>


                             SELECTED FINANCIAL DATA

     The  selected  financial  data  presented  below has been  derived from the
financial  statements of the Company. The financial statements of the Company as
at March 31, 1996 and for the years ended March 31, 1995 and 1996, together with
the  notes  thereto  and the  report  of  Richard  A.  Eisner  &  Company,  LLP,
independent  auditors,  are included elsewhere in this Prospectus.  The selected
financial data as of and for the three-month period ended June 30, 1995 and June
30, 1996 and the period from April 19, 1993 (Commencement of Operations) to June
30, 1996 are derived from the  Company's  unaudited  financial  statements.  The
Company's unaudited financial statements include all adjustments,  consisting of
only normal recurring accruals, which the Company considers necessary for a fair
presentation  of the financial  position and the results of operations for these
periods.  Operating  results  for the three  months  ended June 30, 1996 are not
necessarily  indicative  of the results that may be expected for the year ending
March 31, 1997 or for any other period.  The selected  financial  data set forth
below should be read in conjunction with the financial statements of the Company
and the related  notes  thereto and  "Management's  Discussion  and  Analysis of
Financial  Condition  and  Results of  Operations"  included  elsewhere  in this
Prospectus.

<TABLE>
<CAPTION>
                                           April 19, 1993                                                             April 19, 1993
                                           (Commencement               Year                      Three Months         (Commencement
                                           of Operations)             Ended                         Ended             of Operations)
                                              Through                March 31,                     June 30,              Through
                                              March 31,     ---------------------------     -----------------------      June 30,
                                                1994            1995            1996          1995          1996           1996
                                            -----------     -----------     -----------     ---------     ---------     -----------
<S>                                         <C>             <C>             <C>             <C>           <C>           <C>         
Statement of
  Operations Data:
Net sales ..............................    $   135,887     $    86,486     $   119,412     $  46,453     $    --       $   341,785
Gross (loss) profit ....................       (302,355)       (213,591)       (158,042)        1,997                      (673,988)
Selling, general and
  administrative expenses ..............      1,037,711       1,223,044       1,042,290       201,907       666,220       3,969,265
                                            -----------     -----------     -----------     ---------     ---------     -----------
Operating loss .........................     (1,340,066)     (1,436,635)     (1,200,332)     (199,910)     (666,220)     (4,643,253)
Net (loss) .............................     (1,361,215)     (1,530,061)     (1,228,745)     (211,529)     (790,533)     (4,910,554)
Cumulative dividend on
  preferred stock ......................         25,000          50,000          50,000        12,500        12,500         137,500
                                            -----------     -----------     -----------     ---------     ---------     -----------
Net (loss) attributable to
  common stockholders ..................    $(1,386,215)    $(1,580,061)    $(1,278,745)    $(224,029)    $(803,033)    $(5,048,054)
                                            ===========     ===========     ===========     =========     =========     ===========
Net (loss) per share of
  common stock .........................    $     (2.41)    $     (2.70)    $     (2.02)
                                            ===========     ===========     ===========
Weighted average number
  of common
  shares outstanding ...................        575,519         586,269         632,719
                                            ===========     ===========     ===========
Supplementary pro forma:
  Net (loss) per share
  of common stock (1) ..................    $     (1.69)    $     (1.93)    $     (1.56)    $    (.27)    $    (.98)
                                            ===========     ===========     ===========     =========     =========   

  Weighted average number
    of common shares
    outstanding ........................        820,000         820,000         820,000       820,000       820,000
                                            ===========     ===========     ===========     =========     =========   
</TABLE>

<TABLE>
<CAPTION>

                                                                 March 31,                 June 30,
                                                                   1996                      1996
                                                                ----------                -----------
Balance Sheet Data:
                                                                <C>                      <C>         
<S>
Working capital (deficiency) .............................      $(2,089,725)             $(1,615,548)
Total assets .............................................           20,529                  750,561
Total liabilities ........................................        2,536,739                2,015,025
Deficit accumulated during the development stage..........       (4,375,973)              (5,166,506)
Total stockholders's equity (deficiency)..................       (2,516,210)              (1,264,464)
</TABLE>
    

- ----------

(1)  Gives effect to (i) the Debt Conversion,  except for the three months ended
     June 30, 1996 which already  reflects such  conversion,  (ii) the automatic
     conversion  of the  Preferred  Stock into Common  Stock upon the closing of
     this  Offering,  and (iii) issuance of common stock for  compensation,  and
     excludes the Escrow Shares.


                                       20
<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
General
     The Company is a development stage company organized to develop, design and
market  value-added   packaging  and  specialty  display  products.   Since  its
inception,  the  Company's  efforts have been  principally  devoted to research,
development and design of products,  marketing  activities and raising  capital.
The Company has had only limited  sales,  has  generated  minimal  revenues from
operations and has incurred substantial operating losses from these activities.

     Most of the Company's sales to date did not involve  significant orders and
the  Company  believes  that  these  customers  were  primarily  evaluating  the
commercial  potential  of the  Company's  products.  The Company  also  incurred
significant  costs associated with such sales in part because a large percentage
of finished  product was  distributed  free of charge as samples.  The Company's
sales efforts have also been adversely affected by periods with no operations, a
lack of continuity of management and inadequate capital.

     The following  discussion  should be read in conjunction  with the Selected
Financial Data and the Financial Statements and notes thereto included elsewhere
in this Prospectus.

Results of Operations

     Three  Months  Ended  June 30,  1995 and  1996.  Net sales  decreased  from
approximately $46,000 to zero during the three months ended June 30, 1995 ("1995
Three  Months")  and June 30,  1996 ("1996  Three  Months"),  respectively.  The
Company  did not have any sales  during the 1996  Three  Months  primarily  as a
result of limited staffing and working capital to purchase supplies,  as well as
a focus by management on completing the Bridge  Financing and preparing for this
Offering.  Gross profit,  which includes the costs of items manufactured as well
as the cost of samples,  was  approximately  $2,000 in the 1995 Three  Months as
compared to zero in the 1996 Three Months.

     Selling,  general  and  administrative  expenses  increased  by  235%  from
approximately $200,000 in the 1995 Three Months to approximately $666,000 in the
1996  Three  Months,  primarily  as a result  of  non-recurring  charges  of (i)
approximately  $386,000  relating  to the fair  market  value  of stock  options
granted by two principal  stockholders of the Company to the Company's Chairman,
President and Chief Executive Officer and (ii)  approximately  $235,000 relating
to the Bridge Financing and the repayment of the Bridge Notes, including $68,899
for amortization of deferred  financing costs,  $125,712 for amortization of the
value of the Bridge Warrants and $40,000 for accrued  interest  through June 30,
1996. See  "Capitalization  -- Bridge  Financing,"  "Certain  Transactions"  and
"Principal Stockholders."

     Net loss  increased  274% from  approximately  $212,000  in the 1995  Three
Months to  approximately  $791,000 in the 1996 Three Months,  as a result of the
foregoing factors.

     Fiscal Years Ended March 31, 1995 and 1996.  Net sales  increased  38% from
approximately  $86,500 to  approximately  $119,500 during the fiscal years ended
March 31, 1995 ("fiscal 1995") and March 31, 1996 ("fiscal 1996"), respectively.
Gross loss,  which includes the costs of items  manufactured as well as the cost
of  samples,  decreased  26%  from  approximately  $213,600  in  fiscal  1995 to
approximately  $158,000 in fiscal 1996, primarily as a result of the increase in
net sales and a decrease in the cost of goods sold which was  attributable  to a
decrease in product given away as samples.

     Selling,   general  and  administrative  expenses  decreased  by  15%  from
approximately  $1,223,000 in fiscal 1995 to  approximately  $1,042,000 in fiscal
1996,  primarily as a result of a decrease in payroll and  management  resulting
from a temporary  cessation of operations and a $65,000 financing charge related
to the  issuance  of stock at  below  fair  market  value in  connection  with a
$250,000 loan.

     Net loss decreased 20% from approximately  $1,530,000,  or $2.70 per share,
in fiscal 1995 to approximately  $1,229,000, or $2.02 per share, in fiscal 1996,
as a result of the  foregoing  factors.  Pro forma net loss per share  decreased
from $1.93 in fiscal 1995 to $1.56 in fiscal 1996.

Liquidity and Capital Resources

     The Company has funded its  activities to date through loans from principal
stockholders and private  placements of equity and debt  securities.  As of June
30, 1996, the Company had a working capital deficit of approximately $1,615,000.
Since its  inception,  the Company has received  working  capital loans from the
Conversion Investors. In 


                                       21
<PAGE>

March 1996, the Conversion Investors agreed to convert, effective on the closing
of the Bridge  Financing,  approximately  $980,000 of the  Conversion  Debt into
361,061 shares of the Company's  Common Stock and the remaining  $495,000 of the
Conversion  Debt was exchanged  for $495,000 in Bridge Notes and 247,500  Bridge
Warrants. See "Capitalization -- Bridge Financing" and "Certain Transactions."


   
     In April 1996, the Company  completed the Bridge  Financing which consisted
of $1,995,000  principal  amount of Bridge Notes  bearing  interest at an annual
rate of 10% and warrants to purchase an  aggregate  of 997,500  shares of Common
Stock.  The net  proceeds  of the Bridge  Financing,  which  were  approximately
$1,185,000  (net of the $495,000 of  exchanged  Conversion  Debt,  for which the
Company  received no proceeds,  $199,500 in  commissions  and a $59,850  expense
allowance paid to the  Underwriter,  which acted as placement  agent,  and other
expenses  of the  private  placement),  have been  utilized  by the  Company for
working capital  purposes,  including  general and  administrative  expenses and
expenses  associated with this Offering,  and the repayment of certain debt. The
Company intends to repay the principal and accrued  interest on the Bridge Notes
with a portion of the proceeds of the  Offering.  The Company  expects to incur,
during the quarter in which the closing of this Offering occurs, a non-recurring
charge to operations  relating to the Bridge  Financing and the repayment of the
Bridge  Notes  aggregating   approximately  $829,739,   including  $245,451  for
amortization of deferred financing costs,  $539,288 (or approximately  $0.67 per
warrant) for  amortization  of the value of the Bridge  Warrants and $45,000 for
interest accrued subsequent to June 30, 30, 1996. See  "Capitalization -- Bridge
Financing."
    


     The Company  requires  the  proceeds  of this  Offering  to  implement  its
business plan, which includes the development and testing of products  utilizing
the LTI Processed method and sales and marketing  activities.  At June 30, 1996,
the Company had no material capital  commitments.  However,  during the 12-month
period  following  the Offering,  the Company is committed to pay  approximately
$144,000 in  compensation  to Michael E. Noonan and intends to pay an additional
$213,000 to other executive officers. See "Management -- Employment Agreements."

     The Company expects to continue to incur substantial research,  development
and  marketing  costs in the future.  The Company  also expects that general and
administrative  costs necessary to support  manufacturing  and the creation of a
marketing and sales organization will increase in the future.  Accordingly,  the
Company expects to incur increasing operating losses for the foreseeable future.
There  can be no  assurance  that  the  Company  will  ever  achieve  profitable
operations.

     In the  event  of the  release  of the  Escrow  Shares,  the  Company  will
recognize  during the period in which the  earnings  thresholds  are probable of
being met or such stock price levels achieved,  a substantial non-cash charge to
earnings (not deductible for income tax purposes) equal to the fair market value
of such  shares on the date of their  release,  which  would  have the effect of
significantly increasing the Company's loss or reducing or eliminating earnings,
if any, at such time. There can be no assurance that the Company will attain the
targets  which would enable the Escrow  Shares to be released  from escrow.  See
"Principal Stockholders."

     The recognition of the potential charges to income described above may have
a depressive effect on the market price of the Company's securities.

     At June 30, 1996 the  Company  had net  operating  loss  carryforwards  for
Federal income tax purposes of approximately $4,900,000.  The net operating loss
and credit  carryforwards  expire from March 2008 through March 2011. See Note I
of Notes to Financial Statement.  Additionally, the Company's ability to utilize
its net  operating  loss  carryforwards  may be  subject  to annual  limitations
pursuant  to  Section  382 of the  Internal  Revenue  Code as a  result  of this
Offering.

     The  report  of  the  independent   auditors  on  the  Company's  financial
statements as of March 31, 1996 contains an explanatory  paragraph  regarding an
uncertainty  with  respect to the  ability of the Company to continue as a going
concern.  The  Company  has  had no  significant  revenue  and has  incurred  an
accumulated deficit through June 30, 1996 of approximately $5,167,000.  However,
the Company believes that upon the completion of the Offering and the receipt of
the  proceeds  therefrom,  it will  have the  necessary  liquidity  and  capital
resources to sustain  planned  operations for the 12 month period  following the
Offering.  In the event that the Company's  internal  estimates  relating to its
planned expenditures prove materially inaccurate, the Company may be required to
reallocate  funds  among its planned  activities  and  curtail  certain  planned
expenditures.  In any  event,  the  Company  anticipates  that it  will  require
substantial  additional  financing after such time. There can be no assurance as
to the availability or terms of any required additional  financing,  when and if
needed.  In the event that the Company fails to raise any funds it requires,  it
may be necessary  for the Company to  significantly  curtail its  activities  or
cease operations. See "Use of Proceeds."


                                       22
<PAGE>


                                    BUSINESS
General

     The Company is a  development  stage  company  which has been  organized to
research, develop, design and market value-added packaging and specialty display
products  which are  manufactured  using the  Company's  proprietary  processing
method ("LTI  Processed").  LTI Processed is a procedure by which polyester film
is laminated onto single  thickness paper  ("linerboard")  prior to corrugation.
The Company believes that the LTI Processed method is the only process currently
available in which polyester film can be laminated onto linerboard such that the
resulting  laminate  can  withstand  the heat and  stress of  corrugation.  This
procedure  results  in  a  packaging  material  that  the  Company  believes  is
physically  superior,  more attractive and potentially more  cost-effective than
many currently  existing  packaging  materials such as polystyrene  (styrofoam),
plastic,  metal and certain corrugated cardboard products,  including those that
are laminated with paper and/or coated after corrugation.

   
     The LTI  Processed  method can be  utilized  to  produce a wide  variety of
packaging products and specialty  displays.  To date, the Company has produced a
number of prototype products,  including bakery dessert boxes,  coolers,  frozen
food  shippers,  point of  purchase  displays,  pizza  delivery  boxes,  medical
product/specimen  shippers  and  microwavable  food disks used as pie plates and
pizza slice trays. The Company believes that these products, together with other
potential  LTI  Processed  products,  are  capable of  improving  upon  existing
packaging  products by reducing or eliminating  certain  limitations  associated
with such  products.  For  example,  the  Company  believes  that LTI  Processed
products may be leakproof, resistant to a variety of solvent and petroleum-based
chemicals,  thermally  insulating,  recyclable,  stronger  and may have a higher
bursting  strength  than  conventional  corrugated  products.  The Company  also
believes that the LTI  Processed  method  permits  higher  quality  printing and
results in more  attractive  packaging than  corrugated  materials  printed with
traditional  printing  processes.  Such  aesthetic  qualities  have  become more
important in recent years as retailers have  significantly  increased the extent
to which they display and sell products in the same packaging in which they were
shipped.
    

     In addition,  the Company believes that while LTI Processed material may be
more costly to produce than traditional  corrugated  board, it is generally less
expensive  than  certain  other  non-corrugated  packaging  products,  including
styrofoam,  metal and plastic.  Moreover, because LTI Processed containers often
can be reused,  and can be collapsed and stored pending reuse (thereby requiring
less storage space than containers made from materials such as styrofoam,  metal
and plastic),  they may be more cost-effective  than other packaging  materials,
including traditional corrugated materials. Based on these potential performance
advantages and cost savings,  the Company believes that LTI Processed  packaging
materials  may be preferred to many  packaging  products  currently  marketed by
others.

     Since its  inception,  the Company has focused  primarily  on research  and
development,  has had only a limited number of sales and has only recently begun
to  focus  on  broader-based  marketing.  Most of  such  sales  did not  involve
significant  orders and the Company believes that these customers were primarily
evaluating  the  commercial  application  of LTI Processed  products.  Moreover,
further  development of the LTI Processed method may be necessary to satisfy the
requirements of specific end-users or strategic partners.


Strategy

     The Company's strategy is to focus principally on (i) designing, developing
and marketing  value-added,  niche LTI Processed  products directly to end-users
and (ii)  leveraging  its resources by  establishing  strategic  alliances  with
vertically integrated corrugators ("converters") for whom the Company intends to
supply  LTI  Processed  linerboard  for  further  manufacture  and  sale by such
converters. The principal elements of the Company's strategy are as follows:

     Design,  Develop  and Market  Products  Directly.  The  Company  intends to
design, develop and market value-added, niche LTI Processed products directly to
end-users. The Company believes that this strategy will provide more flexibility
to (i) identify  quickly certain  end-users for whom the physical  properties or
potential   cost-effectiveness   of  LTI  Processed   materials  may  provide  a
significant  advantage over their current packaging or display products and (ii)
design specific products that satisfy such end-user's requirements.

   
     Out-Source   Manufacturing   Activities.   With  the  exception  of  design
activities and certain printing  operations,  the Company  currently  intends to
out-source  substantially  all  of its  manufacturing  to  existing  laminating,
corrugating, printing and sheet plant companies with whom the Company expects to
establish  informal  relationships.  The Company believes that such out-sourcing
may be more  cost-effective  and will enable it to maintain the  flexibility  to
both  accommodate  the varied  product  needs of a wide array of  customers  and
adjust rapidly to developments in the Company's product designs.

    


                                       23
<PAGE>


     Seek Strategic Alliances for Production and Marketing.  The Company intends
to seek strategic alliances with vertically  integrated  converters for whom the
Company intends to supply LTI Processed  linerboard for further  manufacture and
sale by such  converters.  The Company  believes  that such  relationships  will
enable  the  Company  to more  effectively  penetrate  the  national  market and
persuade  larger  end-users  of the  value  of LTI  Processed  products  without
disrupting  existing  supplier  relationships.  The  Company  expects  that such
alliances, if entered into, would involve the purchase by such converters of LTI
Processed  linerboard  (either  printed or  unprinted)  from the Company and the
completion (i.e.,  die-cutting and printing,  if necessary) and sale of finished
products by such converters.

     Licensing of LTI Processed  Technology.  The Company may in the future also
seek to license its LTI Processed  technology to manufacturers who would produce
LTI Processed  linerboard and finished  products  independently.  Such licensing
agreements might provide for up-front licensing fees and/or royalty payments.


Industry Background

     The  corrugated  packaging  industry is divided  into three  basic  groups:
integrated converters,  non-integrated  converters and sheet plants.  Integrated
converters are the largest  manufacturers  and grow and harvest their own timber
and process it in high volume into large,  pre-sized linerboard rolls in various
basic  grades.  Linerboard  produced for in-house  corrugation  is then moved to
corrugating lines where it is processed, cut and printed if desired.  Integrated
converters are extremely  competitive  and focus  primarily on high speed,  high
volume  manufacture  of  commodity-type  paper and  packaging  products with low
profit  margins.  Accordingly,  they generally  avoid  production of value-added
products  which  typically  require  costlier  materials,   more  manual  labor,
interruptions  in production  and have shorter  manufacturing  runs.  Integrated
converters have the advantage of being largely  self-sufficient  for supplies of
raw materials and can guarantee  continuity of production  and thus compete with
value-added  products  largely by providing  basic  corrugated  packaging at low
prices.

     Non-integrated  corrugating  converters do not produce their own linerboard
but  purchase  linerboard  roll-stock  and  corrugate  it into sheets from which
finished  packaging and other products are produced,  either by them or by sheet
plants.  Non-integrated  converters  generally  compete on a smaller scale,  are
regional  in scope,  focus their  operations  on shorter  runs and produce  more
value-added products than integrated converters.

     Sheet plants do not produce or  corrugate  rolls of  linerboard  but rather
purchase  finished  corrugated  sheets from  converters  and then  design,  cut,
customize and process these sheets into finished  packaging,  displays and other
specialty  items,   including   post-corrugation   laminated  products  such  as
point-of-purchase  displays.  Sheet plants generally market to local or regional
end-users who require higher cost,  special design or value-added  packaging and
have shorter run needs.


Product Background

     Since  the  late  1960s,   the   corrugating   industry   has  focused  its
technological  research and  development  largely on generating  faster and more
efficient  production of basic corrugated products through the use of high speed
corrugation,  die-cutting  and  processing  equipment  designed to reduce  labor
costs.  Few advances have been made in the design or  construction of the actual
corrugated packaging materials.  The Company believes that there is a market for
corrugated  products  with  physical  properties  such as  insulation,  improved
strength,  resistance  to chafing of the package  surface,  reduced  abrasion of
packaged products,  resistance to water and other liquids and improved graphics,
print  resolution  and  gloss  finishes.   However,  although  film-on-film  and
film-on-paper  laminates  exist for items such as snack-food  bags and specialty
products,  the Company  believes that there currently exists no other corrugated
film laminates that can withstand the heat, pressure and stress of corrugation.

     There currently exist certain alternative methods for producing value-added
corrugated  products.  For  example,  wax  and  other  chemical  coatings  allow
corrugated  board  to be water  resistant  and  scuff  and  abrasion  resistant.
However,  wax and chemical  coatings are often absorbed by the  linerboard  over
time,  thereby affecting its structural  integrity.  Increased bursting strength
can be achieved by increasing  the weight of the  linerboard or through  "double
wall" and "triple wall" construction in which two or three layers of corrugating
"flutes"  are  sandwiched  between  layers  of  linerboard,  creating  a bulkier
material  which is difficult to bend.  To the extent that  packaging is required
which exceeds the capabilities of traditional corrugated boards, other materials
such as  styrofoam,  metal and  plastic  can be used.  However,  in  addition to
limited physical  advantages,  many currently available  value-added  corrugated
products  are  often  not  purchased  by  national  end-users  because  they are
typically  manufactured  by  non-integrated   converters  whose  focus  is  more
regional.

                                       24
<PAGE>

     The most  advanced  printing  method  currently  available  for high volume
production  of  corrugated   material  is  pre-printing  on  linerboard   before
corrugating. Pre-printed linerboard is produced in roll form and then corrugated
into sheets.  This type of printing has certain problems associated with it such
as chafing of the exposed printed surface and cracking along the "score line" (a
crease placed into a product to allow easy bending). Additionally,  because this
process entails printing on a porous,  exposed surface,  it requires more ink to
be  used  and  thus  allows  somewhat   limited   graphics   quality  and  gloss
capabilities.  Pre-printing  on linerboard  also typically  requires that higher
quality, and therefore more expensive, linerboard be used.

     An alternative printing method,  litho-laminating,  involves the lamination
of  lithographically  printed  paper  (lithographic  printing  produces a higher
quality  image and is commonly  referred  to as offset  printing)  onto  already
corrugated rigid sheets. Both the lithographic  printing and the handling of the
rigid  corrugated  sheets are relatively  slow and labor intensive and thus more
costly,  but are  generally  required for items which  demand the most  advanced
graphics available such as point-of-purchase displays.  Litho-laminated products
also suffer from the  problems  of chafing of the printed  surface and  cracking
along the score lines because the printed surface is exposed.


LTI Processed

     The Company  believes that the  application  of the LTI  Processed  method,
which is a proprietary  process  involving the lamination of polyester film onto
linerboard  before  corrugation,  results in a corrugated  packaging and display
product that is  physically  superior,  more  attractive  and  potentially  more
cost-effective than traditional  corrugated products and certain  non-corrugated
packaging products, including styrofoam, metal and plastic. The Company believes
that the LTI Processed  method is the only  currently  available  procedure that
permits the lamination of linerboard prior to corrugation.

     The  corrugating  process  entails using stream,  heat and pressure to mold
paper into the interior flutes of the corrugated board and these flutes are then
sandwiched between two layers of linerboard using a starch bonding agent and the
further application of heat and pressure. The stress inherent in the corrugating
process can cause improperly  laminated film to distort,  shrink,  melt, burn or
delaminate  over  time and can  cause  improper  bonding  agents  to  bubble  or
crystallize.  The Company  believes that the LTI  Processed  method avoids these
problems  by  utilizing  a  proprietary  combination  or  combinations  of film,
linerboard  and  polymer  bonding  agents and by  laminating  using  proprietary
laminating  techniques.  The Company believes that, with the proper direction by
the Company's personnel,  independent  companies possessing the proper machinery
can produce LTI Processed  products with little or no  modification  of existing
equipment and with only minor  interruption  in production and thus with minimal
added cost.  The  resulting  laminate can then be corrugated  using  traditional
methods and virtually no modification of existing machinery,  thereby permitting
high volume production of LTI Processed corrugated material.

     The Company believes that the LTI Processed  laminate provides a protective
barrier allowing  corrugated board to be leakproof and resistant to a variety of
solvents,  paints,  petroleum-based  products and other  chemicals  for extended
periods of time.  The Company  also  believes  that this film allows  corrugated
board to be more thermally  insulating than traditional  corrugated  material of
the same thickness and may allow its  insulating  properties to be comparable to
other  materials  such as styrofoam  while being thinner,  collapsible  and more
printable. The Company believes that this film allows the board to have a higher
bursting strength  (bursting strength refers to the ability of the board surface
to withstand  pressure before tearing) than  traditional  corrugated  board. LTI
Processed  materials  may  also be  recyclable,  a  significant  advantage  over
styrofoam,  which may pose certain environmental hazards and has been restricted
in certain areas,  including the European Union.  Notwithstanding the above, the
Company  currently  has no  independent  laboratory  studies or test  results to
verify its claims as to the physical properties of LTI Processed materials.

     The Company believes that the LTI Processed  method can also  significantly
improve on the ability to print  corrugated  board,  especially  for high volume
production  orders.  The  Company  expects  that  high  volume  printing  of LTI
Processed  materials will be done in one of two ways, either by reverse-printing
the  polyester  film before  laminating  and  corrugating  or by  printing  onto
linerboard  before  laminating  and  corrugating.  Both of these methods  afford
higher quality, more durable graphics than is possible on traditional corrugated
material   while   maintaining   the   economies  of  scale  not  possible  with
litho-lamination.

Reverse  printing the polyester  film  ("reverse  printing")  before  laminating
produces the highest quality image because the smooth surface of the film allows
extremely  detailed,  high resolution  printing using minimal  quantitiesof ink.
Laminating  polyester film onto  pre-printed  linerboard  ("pre-printing")  also
allows high quality,  high resolution and more detailed images because the layer
of  film  protects  the  printed  surface  and,  again,  allows  less  ink to be
used.However,  the  quality of the images are  somewhat  diminished  relative to
reverse  printing due to the porous nature of the  linerboard.  Pre-printing  is
used when the  width of the  product  to be  printed  exceeds  the width of film
printers

                                       25
<PAGE>

which are generally used for items such as snack-food bags and are generally not
designed for larger  dimension  printing.  Both of these methods have high gloss
capabilities  and are  expected  to solve  the  chafing  and  cracking  problems
associated  with  traditional  printing  methods  because the printed surface is
protected by the external layer of film.  These processes can reduce the cost of
high quality printing on corrugated products by effectively integrating printing
into the corrugator's  high-speed,  high-volume  production lines.  Moreover, in
either  case,  there is no need for the  corrugator  to utilize  higher  quality
linerboard  as is the  case  with  traditional  corrugated  printing  processes.
Because these processes  require printing in advance of corrugation and thus the
timely  coordination of the entire  production  process,  the Company expects to
utilize these methods only for high volume orders.

     For smaller orders,  which are expected to constitute most of the Company's
business for the foreseeable future, the Company expects to "screen print" after
corrugation onto previously  laminated  board.  Screen printing entails applying
ink to the  film  surface  of the  corrugated  board  using a  silk-screen  type
process.  While this process can be more  expensive  than  reverse  printing and
pre-printing and suffers some of the scuffing problems  associated with exterior
surface  printing,  the Company uses particular inks which allow a superior bond
of the  ink to the  film,  thereby  minimizing  scuffing.  Additionally,  screen
printing  allows  more ink to be used to  attain  greater  opacity  and a glossy
finish while the particular  screen  printing  technique  maintains high quality
resolution.  The Company  believes that this market is currently  being supplied
largely by litho-laminated products. See "-- Product Background."

   
Product Development

     The  Company  believes  that the LTI  Processed  method can be  utilized to
produce a wide  variety  of  packaging  products  and  specialty  displays.  For
example,  the Company  believes  that LTI  Processed  may be utilized to produce
reusable  containers for the large scale delivery of cold, frozen and fresh food
which is now frequently  shipped in single-use  cardboard  boxes, as well as for
packaging for specialty and mail-order  fresh foods,  replacing  bulky styrofoam
and plastic  containers  which are  expensive  to produce and ship.  The Company
believes  LTI  Processed  products  can be used as an  alternative  to styrofoam
coolers and it has produced  waterproof,  reusable,  collapsible  and  printable
beer, wine and soft drink coolers and containers.  The Company has also produced
insulated  catering and pizza delivery boxes and believes that LTI Processed can
produce  improved  alternatives to corrugated  products  currently used in these
industries.  LTI Processed  products may also have applications for the shipment
of items  with  delicate  finishes,  and  where  the use of  styrofoam  has been
curtailed (for example,  in the case of products shipped to the European Union).
LTI  Processed  products  may  also be  employed  in the  medical  industry  for
packaging  difficult to handle and  contaminated  items and for  containers  for
paints, solvents and chemicals which are currently stored in metal cans.

     The  Company  has  targeted  the  prepared  desserts  segment of the bakery
industry as an initial  market and has developed a line of LTI Processed  bakery
products that it believes are  physically  superior and more cost effective than
alternative  products  currently used in the industry.  The Company continues to
design,  develop and test alternative packaging designs and products targeted at
other industries. Because the exact specifications of the LTI Processed material
can vary  significantly  depending  on the use to which the product is put,  the
Company  must  continually  test sample  products  designed for specific end use
applications.
    

Sales and Marketing

   
     The  Company's  sales force  currently  consists of two  salespersons.  The
Company intends to hire  approximately  two additional  salespersons in the near
term and may hire up to three  additional  salespersons.  The  Company  may also
determine to utilize the services of independent sales representatives.  See "--
Employees."  The sales force is under the direction of J. Scott Stewart,  Senior
Vice President -- Marketing/Sales.

     The Company  anticipates that its principal  customers will be end-users of
LTI Processed  finished  products and  converters who may purchase LTI Processed
linerboard  for  further  production  and sale to their  customers.  The Company
believes that converters, particularly large, integrated converters, will enable
the Company to more  effectively  penetrate  the national  market,  while direct
sales to  end-users  will enable the Company to identify  and design  particular
niche  products  that may  provide  a  significant  advantage  over  alternative
packaging  or display  products.  To the extent  that the  Company  enters  into
relationships  with converters,  the Company will be dependent to a large degree
upon such converters to market products  incorporating LTI Processed technology,
and  the  success  of any  such  relationships  will  depend  in part  upon  the
converter's own competitive,  marketing and strategic considerations,  including
the relative  advantages of alternative  products being developed or marketed by
such  converters.  To date,  the  Company  has not  entered  into any  marketing
arrangements  with  any  converter,   and  the  Company  anticipates  that  such
arrangements,  if any,  will  become  more likely only if the Company is able to
effectively penetrate the direct sales market.
    

                                       26
<PAGE>


     The Company  believes  that much of the  corrugated  packaging  industry is
characterized by long-standing  business relationships between manufacturers and
end-users.  In addition,  the Company will need to convince potential  customers
currently utilizing non-corrugated packaging products of the relative advantages
of LTI Processed  products.  As a result, the Company may encounter  significant
resistance in its marketing efforts and expects that it will be required to some
extent to educate the market  regarding LTI Processed  products.  Moreover,  the
Company  anticipates  that it will be  required  in certain  cases to design and
produce at its own expense  prototype  products  prior to  consummating  a sale,
which  activities  could  have an  adverse  effect on the  Company's  results of
operations.

Manufacturing

     The Company does not intend to directly  manufacture  either LTI  Processed
roll-stock or finished  products.  Instead,  the Company expects to contract for
manufacture with outside laminators,  corrugators and sheet plants with whom the
Company expects to establish informal  relationships.  However, the Company may,
in the future, consider performing some or all of the manufacturing processes if
it  believes  it is  appropriate  under the  circumstances.  The  Company has no
experience in manufacturing products on a commercial scale and does not have the
resources to directly manufacture on a commercial scale any of its products.  In
the event the Company  decides to engage in any  manufacturing  activities,  the
Company will require  substantial  additional funds and will be required to hire
and train significant additional personnel.

     LTI Processed polyester film can be laminated either on laminating machines
which are  currently  used largely for  film-on-film  lamination,  or on coating
machines which currently coat single-ply  cardboard with  polyethylene and other
coatings for finishes such as those on cereal boxes.  The Company believes that,
with the proper  direction by the  Company's  personnel,  independent  companies
possessing the proper  laminating or coating machinery can produce LTI Processed
with  little or no  modification  of  existing  equipment  and with  only  minor
interruption  in  production  and thus with  minimal  added  cost.  The  Company
believes  that there are a  sufficient  number of  laminators  and coaters  both
locally and nationally to fill the Company's  production needs.  However,  there
can be no assurance  that the Company will be able to procure these  services on
terms acceptable to the Company.

     The  Company  intends  to  out-source  the  corrugation  of  LTI  Processed
roll-stock with corrugators with whom the Company expects to establish  informal
relationships.  See "-- Strategy." The Company  believes that the corrugation of
LTI  Processed  roll-stock  requires  little  oversight by the Company,  that no
modification of existing  machinery is required and that  corrugators are widely
available.  However the  Company  will be  dependent  on these  corrugators  for
production and there can be no assurance that these corrugators will continue to
fill the Company's production needs or, if they cease to do so, that the Company
would be able to secure adequate production on terms acceptable to the Company.

     After  corrugation,  sheets of LTI Processed board will typically be stored
as inventory on the Company's premises to await specific orders. To fill smaller
customer orders, this inventory can be die-cut and printed if necessary by sheet
plants and made into final products. On larger orders for printed products,  the
Company  expects to  laminate  onto  pre-printed  linerboard  or  laminate  with
reverse-printed  film and thus run printed  roll-stock  through the  corrugating
process, allowing higher volume and faster and less expensive production.
See"-- LTI Processed."

Competition

     Competition in the corrugated and packaging industries is intense and based
significantly  on price.  Moreover,  certain aspects of the Company's  business,
including printing,  are characterized by rapidly evolving technology that could
result in the technological  obsolescence of processes  utilized by the Company.
The Company  competes with many  corrugating  firms and  manufacturers  of other
packaging products,  including those made of styrofoam,  metal and plastic. Most
of the Company's competitors have substantially greater financial, technical and
human  resources  than  the  Company  and may be  better  equipped  to  develop,
manufacture and market  products.  These companies also compete with the Company
in recruiting and retaining highly qualified personnel and consultants.

     Additionally,  there are both  corrugated  and other  packaging and display
materials   available   which  can   provide   some  or  all  of  the   physical
characteristics of LTI Processed products as well as high quality aesthetics and
which  directly  compete with the  Company's  products.  Major  corrugating  and
integrated  converters produce large quantities of corrugated  products with wax
and other  coatings which are water  resistant and can be used, for example,  to
pack wet and frozen foods for extended  periods and to reduce  abrasion of items
with delicate  finishes.  The Company will face intense  competition  from these
manufacturers to the extent that these products  present viable  alternatives to
LTI Processed  products.  These products may remain attractive to many end-users
as they can be lower priced and  end-users  will not have to incur the potential
cost of interrupting  product lines and supply sources to accommodate  different
packaging  from  a new  company.  The  Company  intends  to  compete  with  such
manufacturers  by offering a 


                                       27
<PAGE>

product that can be more  expensive  but which the Company  believes  will be of
higher quality, and in many circumstances, more cost efficient in the long term.
Additionally,  the Company will face competition from non-integrated  converters
who  supply   corrugated   products  that  are  laminated   with  high  quality,
lithographically  printed paper.  While the Company believes that these products
do not have the  physical  properties  of LTI  Processed  and offer little price
advantage over LTI Processed,  they will effectively  compete with the Company's
products in the market for quality printed products.

     The Company also expects to encounter  significant  competition as it seeks
to enter markets for other forms of  value-added  packaging and products such as
styrofoam,  metal and plastic.  Given the fact that the physical  properties  of
these other materials have been long established,  that end-users are accustomed
to using these  materials  and that  manufacturers  have  massive  national  and
international production and marketing efforts as well as sophisticated and well
developed  product  lines,  the Company  will need to persuade  end-users of the
value of an entirely new material and product  design which is purchased  from a
new supplier.  There can be no assurance  that such efforts will be  successful.
Moreover,  there can be no  assurance  that  other  companies  will not  develop
products  which are superior to the  Company's or which achieve  greater  market
penetration.

Patents and Proprietary Rights

     The  Company's  success will depend in part on its ability to obtain patent
protection for its products,  both in the United States and abroad.  On December
9, 1988,  Michael  Olvey,  Sr., the inventor of the LTI  Processed  method and a
founder and former President of the Company filed a patent  application with the
U.S.  Patent and  Trademark  Office  (the "U.S.  Patent  Office")  covering  the
Company's LTI Processed  technology.  On March 15, 1990, the U.S.  Patent Office
rejected the claims of the Company's  patent  application  as being too broad in
light of prior art. On April 19,  1993,  Mr.  Olvey  assigned all rights to this
patent application to the Company.  The Company expects to submit a modification
of its original application after the completion of this Offering.

     There  can be no  assurance  that any  patent  applications  filed by or on
behalf of the Company will result in patents being issued, that patents, if any,
issued to the Company will not be challenged,  invalidated or  circumvented,  or
that the rights  granted  thereunder  will provide any  significant  competitive
advantage to the  Company.  Furthermore,  there can be no assurance  that others
have not independently  developed,  or will not independently  develop,  similar
products  or  technologies  or, if patents are issued to the  Company,  will not
design around such patents.

     The Company's  potential products may conflict with patents which have been
or may be granted to competitors or others. In particular,  the Company is aware
of a patent issued to Adolph Coors Company that relates to certain  processes by
which film,  including  polyester  film, is  reverse-printed  and laminated onto
linerboard.  Such patent may affect the ability of the Company to obtain  patent
protection  for some or all of the claims  included  in its patent  application.
Moreover,  there  can be no  assurance  that any  application  of the  Company's
technology  will  not  infringe  the  Coors  patent  or  any  other  patents  or
proprietary  rights of others.  Such other  persons  could bring  legal  actions
against the Company  claiming  damages and seeking to enjoin  manufacturing  and
marketing of the  Company's  products.  If any such actions are  successful,  in
addition to any potential  liability for damages,  the Company could be required
to obtain a license in order to continue to  manufacture  or market the affected
products.  There can be no assurance  that the Company would prevail in any such
action  or that  any  license  required  under  any  such  patent  would be made
available on acceptable  terms,  if at all. If the Company  becomes  involved in
litigation,  it could  consume a substantial  portion of the Company's  time and
resources. Moreover, the non-approval of the Company's patent application or the
invalidation of any patent that may be issued to the Company would likely have a
material adverse effect on the Company.

     The Company also relies on trade secret protection for its confidential and
proprietary  information.  However,  trade  secrets are difficult to protect and
there  can  be  no  assurance  that  others  will  not   independently   develop
substantially  equivalent  proprietary  information  and techniques or otherwise
gain access to the Company's trade secrets or disclose such technology,  or that
the Company can meaningfully protect its rights to unpatented trade secrets.

     The Company intends to protect its proprietary  technology  through the use
of licensing,  exclusivity  and  non-disclosure  agreements with the laminators,
corrugators,  converters  and  printers  with which it may  establish  strategic
alliances and production  relationships.  The Company also requires that certain
of its employees and consultants  execute a  confidentiality  agreement upon the
commencement of an employment or consulting  relationship with the Company.  The
agreements  generally provide that trade secrets and all inventions conceived by
the individual and all confidential  information  developed or made known to the
individual during the term of the relationship  shall be the exclusive  property
of the Company and shall be kept confidential and not disclosed to third parties
except in specified  circumstances.  There can be no  assurance,  however,  that
these   agreements  will  provide   meaningful  


                                       28
<PAGE>

protection   for  the  Company's   proprietary   information  in  the  event  of
unauthorized use or disclosure of such information.

Suppliers

     The Company is dependent  on the  suppliers  of the raw  materials  used to
produce LTI Processed  products,  including  polyester film and linerboard.  The
corrugating  industry  periodically  suffers  shortages  of  linerboard.   These
shortages more seriously affect non-vertically integrated corrugating converters
(those that do not own their own timber and  produce  their own  roll-stock)  by
raising  prices and forcing  customers  of  corrugated  board to  purchase  from
integrated  converters.  To the  extent  that the  Company  intends  to  utilize
non-integrated  converters  for the  production  of LTI Processed  packaging,  a
shortage-induced  price  increase  could  raise the price of such LTI  Processed
materials  beyond  its  value  margin,  causing  end-users  to  seek  integrated
suppliers  which may not use the  Company's  products.  Although  the  Company's
requirements  for linerboard have to date been limited,  the Company has relied,
and will  likely  continue  to rely,  upon  Ludlow  Corporation  as a  principal
supplier of linerboard.

     In the absence of a shortage,  the Company believes that there are numerous
sources of supply of its raw materials. However, should the Company be unable to
obtain an adequate supply of necessary raw materials,  the Company's  ability to
continue to manufacture  products in accordance  with its business plan would be
adversely affected.

Government Regulation

     To the extent that LTI  Processed is used in the food service and packaging
industries,  the  Company  will be required  to ensure  that its  products  meet
federal Food and Drug Administration (the "FDA") regulations regarding materials
used in contact with food. The Company believes that both the polyester film and
the bonding  agents used in LTI Processed  products  will be in compliance  with
approved  food  additive  regulations  permitting  the types of food contact use
contemplated  by the  Company.  However,  there  can be no  assurance  that  the
Company's  use of the  materials  included  in its  products  will  not  require
separate FDA approval. Obtaining FDA approval has historically been a costly and
time-consuming  process.  The Company may also need to seek regulatory  approval
from foreign  governments for the use of LTI Processed products shipped to those
countries.  For example,  the European  Union has strict  regulations  as to the
disposability and recyclability of imported packaging and paper products.  There
can be no assurance that such foreign  regulations will not restrict or preclude
the Company from engaging in activities  in such  countries,  which could have a
material  adverse  effect on the  Company.  The  failure to obtain any  required
regulatory approvals could have a material adverse effect on the Company.

Employees

   
     The  Company  currently  has six  full-time  employees,  three  of whom are
dedicated  solely to marketing and two of whom are  dedicated to both  marketing
and  operations,  and one part-time  employee.  The Company also has  consulting
agreements with certain  individuals such as the Company's  founder and inventor
of the LTI Processed proprietary technology, as well as certain former employees
and  officers of the  Company.  The Company  intends to hire  approximately  two
additional  salespersons  in the near  term and may hire up to three  additional
salespersons.  The  Company  may also  determine  to  utilize  the  services  of
independent  sales  representatives.  The Company's  future  success  depends in
significant  part upon the continued  service of its executive  officers and its
ability  to  attract  and  retain  highly  qualified  sales  and  marketing  and
managerial personnel. Competition for such personnel is intense and there can be
no  assurance  that the  Company  can  retain its key  employees  or that it can
attract,  assimilate  or retain other highly  qualified  sales and marketing and
managerial  personnel  in  the  future.  None  of  the  Company's  employees  is
represented  by a labor union and the Company  believes its  relations  with its
employees are satisfactory.
    

Properties

     The Company  currently  leases  approximately  1,000  square feet of office
space for its executive  offices pursuant to an oral agreement that provides for
an indefinite term and monthly rent of $1,575. The Company anticipates that such
executive office space will be sufficient for approximately six months, at which
time the  Company  intends to secure  additional  executive  office  space.  The
Company is also engaged in discussions  with several  converters that may sublet
certain  warehouse  space to the Company in exchange for rental  payments and/or
the  opportunity  to provide  converting  services to the Company,  although the
Company has not entered into any  definitive  agreements.  The Company  believes
that adequate space is currently available in the Atlanta area.

Legal Proceedings

     The Company is not involved in any material legal proceedings.



                                       29
<PAGE>


                                   MANAGEMENT

Executive Officers and Directors

     The  following  table  sets  forth the  names,  ages and  positions  of the
executive officers and directors of the Company.

<TABLE>
<CAPTION>

                Name                                Age                Position
                -----                              ----                 -------
      <S>                                           <C>    <C> 

      Michael E. Noonan .......................     55     Chairman of the Board of  Directors, President,
                                                             Chief  Executive Officer and Director

      Jerry A. Ross............................     47     Chief Financial Officer

      Robert L. Dover..........................     61     Senior Vice President -- Marketing/Operations,
                                                             Secretary and Director

      J. Scott Stewart.........................     43     Senior Vice President -- Marketing/Sales

      Ronald L. Christensen....................     59     Director

      Jerome I. Gellman........................     67     Director

      Leonard Toboroff.........................     63     Director

      William J. Warren........................     57     Director

   
      Donakd B. Salle .........................     53     Director Nominee
    

</TABLE>

     MICHAEL E. NOONAN was appointed Chairman of the Board,  President and Chief
Executive Officer on February 1, 1996. From 1994 to February 1, 1996, Mr. Noonan
was  self-employed as a business  consultant.  From 1989 to 1994, Mr. Noonan was
the Chief Executive  Officer,  President and sole  shareholder of Winning Image,
Inc,  an  apparel  marketing  and  manufacturing  firm  which  was sold to Terry
Manufacturing  Co. From 1986 to 1989,  Mr. Noonan was a Senior Vice President of
Domestic and North American  Operations at the Mead  Packaging  Division of Mead
Corporation.

     JERRY A. ROSS has been the part-time Chief Financial Officer of the Company
since June 15, 1996. Mr. Ross has also served as the Chief Financial  Officer of
Warranty Corporation of America, an administrator of extended service contracts,
since June  1996.  Mr.  Ross  intends to devote  approximately  one-half  of his
business time to the Company.  From December 1994 to May 1996, Mr. Ross was Vice
President and Chief Financial  Officer of Allied Foods,  Inc., a manufacturer of
canned pet foods and, from December 1993 to November 1994, he was Vice President
of Finance of Daystar Digital,  Inc., a manufacturer of accelerators and digital
imaging hardware and software for Apple/Macintosh  computers. From February 1992
to November 1993, he was Chief  Financial  Officer and Director of Operations of
Klikok Corporation,  an international  manufacturer of packaging machinery. From
1975 to January 1992, Mr. Ross was a senior manager of the audit, accounting and
Financial Consulting Services of Arthur Andersen & Co. in Atlanta,  Georgia. Mr.
Ross  is a  Certified  Public  Accountant  and  received  a  Masters  Degree  in
Professional Accountancy from Georgia State University in 1975.

     ROBERT L. DOVER has been the Senior Vice President -- Marketing/Operations,
Secretary and a director of the Company since May 1996. From 1966 to April 1995,
Mr. Dover was an executive of Mead  Packaging  Division of Mead  Corporation  in
Atlanta,   Georgia  working  in  the  capacity  of  Director  of  Marketing  and
Technological Planning,  Environmental Technology,  Marketing and Sales, for the
Food  Industry,  Marketing for the Soft Drink  Industry,  Film  Systems,  Market
Research and Machinery Systems Development. From May 1995 to May 1996, Mr. Dover
was an  independent  consultant.  Mr. Dover  graduated with a Masters of Science
Degree in Industrial Management from the Georgia Institute of Technology.

     J. SCOTT STEWART has been Senior Vice President --  Marketing/Sales  of the
Company since May 1996.  From 1992 to 1996,  Mr.  Stewart was  co-founder  and a
sales  representative  for Simmons Survey,  a company involved in leak detection
for  underground  fuel  tanks.  From 1981 to 1992,  Mr.  Stewart  worked for the
Royston  Division of AWH Corporation in  Winston-Salem  North Carolina as a Vice
President of the Contract  Business  Division  and of Corporate  Marketing.  Mr.
Stewart  graduated with a Masters Degree in Business  Administration  from Emory
University in 1977, and with a Bachelor's  Degree in Industrial  Management from
the Georgia Institute of Technology in 1975.

     RONALD L.  CHRISTENSEN has been a director of the Company since March 1996.
From 1993 to the present,  Mr.  Christensen  has served as  President  and Chief
Executive Officer of PrinTech Label Corporation, a printing and converting firm.
Since 1983 he has also served as president of Adrienne Associates,  a consulting
services company to the printing and pressure sensitive materials industry.  Mr.
Christensen  graduated  from  Georgia  Institute  of  Technology  in 1960 with a
Bachelor's Degree in Chemical Engineering.

     JEROME I. GELLMAN has been a director of the Company since July 1996.  From
1988 to the  present,  Mr.  Gellman  has been  counsel to the law firm of Cowan,
Liebowitz  & Latman.  Mr.  Gellman  has also  served as a director of Tyco Toys,
Inc., a publicly-traded toy company, since 1987.

                                       30
<PAGE>


     LEONARD  TOBOROFF has been a director of the Company  since July 1996.  Mr.
Toboroff  has also served as Vice  President  and a director  of Riddell  Sports
Inc., a manufacturer  and  distributor of sporting  goods,  since April 1988 and
Vice President and Vice-Chairman of the Board of Allis-Chalmers  Corp. since May
1989. Mr.  Toboroff has been a practicing  attorney since 1961 and has served as
(i) a director of American  Bakeries  Company since August 1987, (ii) a director
of Banner Aerospace,  Inc., a supplier of aircraft parts,  since September 1992,
(iii) a director of ANMR Corp., a manufacturer of medical diagnostic  equipment,
since September 1992 and (iv) Chairman of the Board of Saratoga Springs Beverage
Co. since December 1995.

     WILLIAM J. WARREN has been a director of the Company since March 1996.  Mr.
Warren founded Mar-Lyn  Container Corp., a sheet  converter,  in 1967 and is the
president and a majority  shareholder of Mar-Lyn.  Mr. Warren graduated from the
University  of  California  in  1961  with a  Bachelor's  Degree  in  Industrial
Management.

   
     DONALD B. SALLEE is expected to become a director of the Company subsequent
to the closing of this Offering. Mr. Sallee is a private investor and a founding
partner  and,  for more than the past five years,  a director of Invesco Capital
Management, Inc., an international money management firm which is a wholly-owned
subsidiary of Invesco  P.L.C.,  London,  a  publicy-traded  holding company of a
number of financial  mangement  firms.  Mr. Sallee received a Master's Degree in
Business Administration from the University of Alabama in Tuscaloosa in 1969.
    

     Directors serve until the next annual meeting or until their successors are
elected  and  qualified.  Officers  serve  at the  discretion  of the  Board  of
Directors,  subject  to rights,  if any,  under  contracts  of  employment.  See
"Management -- Employment Agreements."

     The Company has agreed,  if  requested  by the  Underwriter,  to nominate a
designee of the  Underwriter to the Company's Board of Directors for a period of
five years after the date of this Prospectus. See "Underwriting."

     The Board of Directors'  intends to establish an Audit Committee which will
review, with the Company's independent auditors,  the results and scope of their
audit services and any other services they are asked to perform, their report on
the Company's financial  statements  following completion of their audit and the
Company's  policies  and  procedures  with  respect to internal  accounting  and
financial  controls.   In  addition,   the  Audit  Committee  will  make  annual
recommendations  to the Board of Directors for the  appointment  of  independent
public accountants for the ensuing year.


Executive Compensation

     The following Summary Compensation Table sets forth the compensation earned
by Michael E. Noonan,  the  Company's  Chief  Executive  Officer,  and by Joseph
Neely, the Company's former Chief Executive  Officer,  for the fiscal year ended
March 31, 1996 (the "named executive officers").

                           Summary Compensation Table

<TABLE>
<CAPTION>

                                                                      Annual Compensation
                                                -----------------------------------------------------------------
Compensation Name                                                                 Other Annual      Long-Term
 and Principal Position                         Year      Salary         Bonus    Compensation  Awards/Options(3)
- --------------------                            ----   ------------     ------    ------------- -----------------
<S>                                             <C>      <C>                <C>     <C>                 <C>      
Michael E. Noonan ..........................    1996     $ 72,000(1)        --         --               --
Joseph Neely ...............................    1996      107,500(2)        --      20,000              --

</TABLE>

- --------------

(1)  Represents  amounts  accrued in the fiscal  year ended  March 31,  1996 and
     includes  $60,000  payable  pursuant to a consulting  arrangement  prior to
     March 31, 1996.

(2)  Includes  $42,500  accrued in the fiscal year ended March 31, 1996 and paid
     in April 1996.

(3)  No options were granted prior to the end of the fiscal year ended March 31,
     1996.

Employment and Consulting Agreements

     In July 1996, the Company entered into a one year employment agreement with
Michael E. Noonan,  Chairman  and Chief  Executive  Officer of the Company.  The
agreement  provides  for an  annual  base  salary  of  $144,000  per year and is
automatically  renewable for successive one year terms unless either party gives
six months' notice to the other. The Company may terminate the agreement without
cause and,  upon such  termination,  Mr.  Noonan will be entitled to receive his
base salary for a period of one year  (subject to a 50% offset during the second
six months for salary received from subsequent employment).  In addition, if the
Company  exercises  its right not to renew the  agreement,  Mr.  Noonan  will be
entitled to six months of severance pay. The agreement contains  confidentiality
and non-competition provisions.


                                       31
<PAGE>


     In December 1995, the Company entered into a one-year consulting  agreement
with Michael W. Olvey,  Sr., a founder,  a former  President and director of the
Company and a  stockholder  of the Company.  The  agreement  provides for annual
payments of $60,000 and for a $60,000  bonus upon the issuance of a patent under
the Company's  current  patent  application.  The bonus is increased to $100,000
upon the issuance of multiple patents under the current patent application.

     The Company  has agreed  with the  Underwriter  that,  notwithstanding  the
provisions  of the  foregoing  agreements,  the  compensation  of the  Company's
executive  officers  will not increase  from  current  levels for a period of 13
months after the closing of the Offering.


Director Compensation

     Non-employee  directors of the Company are entitled to compensation of $500
for each Board of Directors  meeting  attended and are  reimbursed  for expenses
actually  incurred in connection with such meeting.  Directors are not precluded
from  serving  the  Company in any other  capacity  and  receiving  compensation
therefor.  In  addition,  directors  are  entitled to receive  Director  Options
pursuant to the Company's 1996 Stock Option Plan. See "--Stock Options."


Stock Options

     General.  In March 1996,  the Board of Directors  adopted and the Company's
stockholders  approved  the Amended  and  Restated  1996 Stock  Option Plan (the
"Plan"),  which  provides for the grant by the Company of options to purchase up
to an  aggregate  of 250,000  shares of the  Company's  authorized  but unissued
Common Stock.  Pursuant to the Plan,  employees,  officers and directors of, and
consultants  or advisers  to, the Company and any  subsidiary  corporations  are
eligible to receive  incentive stock options  ("incentive  options")  within the
meaning of Section 422 of the  Internal  Revenue  Code of 1986,  as amended (the
"Code") and/or options that do not qualify as incentive options  ("non-qualified
options").  The Plan,  which expires in March 2006,  will be administered by the
Board of Directors or a committee of the Board of Directors,  provided, however,
that with respect to "officers" and  "directors,"  as such terms are defined for
the  purposes of Rule 16b-3  ("Rule  16b-3")  promulgated  under the  Securities
Exchange Act of 1934 (the  "Exchange  Act"),  such  committee  shall  consist of
"disinterested"  directors  as defined in Rule  16b-3,  but only if at least two
directors  meet the  criteria of  "disinterested"  directors  as defined in Rule
16b-3.  The  purposes  of the Plan  are to  ensure  the  retention  of  existing
executive personnel, key employees, directors,  consultants and advisors who are
expected to contribute to the Company's future growth and success and to provide
additional  incentive  by  permitting  such  individuals  to  participation  the
ownership  of the  Company,  and the  criteria  to be  utilized  by the Board of
Directors  or the  committee  in granting  options  pursuant to the Plan will be
consistent  with these  purposes.  The Plan  provides  for  automatic  grants of
options to certain directors in the manner set forth below.

     Options  granted  under  the  Plan  may  be  either  incentive  options  or
non-qualified options.  Incentive options granted under the Plan are exercisable
for a period of up to 10 years from the date of grant at an exercise price which
is not less than the fair  market  value of the Common  Stock on the date of the
grant,  except that the term of an incentive  option granted under the Plan to a
stockholder  owning more than 10% of the outstanding voting power may not exceed
five years and its  exercise  price may not be less than 110% of the fair market
value of the  Common  Stock on the date of the  grant.  To the  extent  that the
aggregate  fair market value,  as of the date of grant,  of the shares for which
incentive  options become  exercisable  for the first time by an optionee during
the  calendar  year  exceeds  $100,000,  the portion of such option  which is in
excess of the $100,000  limitation  will be treated as a  non-qualified  option.
Options  granted  under the Plan to  officers,  directors  or  employees  of the
Company may be exercised  only while the optionee is employed or retained by the
Company  or  within  90  days  of the  date  of  termination  of the  employment
relationship or directorship. However, options which are exercisable at the time
of termination by reason of death or permanent disability of the optionee may be
exercised  within  12  months  of the  date  of  termination  of the  employment
relationship  or  directorship.  Upon the exercise of an option,  payment may be
made by cash or by any other means that the Board of Directors or the  committee
determines. No option may be granted under the Plan after March 2006.

     Options may be granted only to such  employees,  officers and directors of,
and consultants and advisors to, the Company or any subsidiary of the Company as
the Board of  Directors or the  committee  shall select from time to time in its
sole discretion,  provided that only employees of the Company or a subsidiary of
the Company shall be eligible to receive incentive options. As of June 30, 1996,
the number of  employees,  officers  and  directors  of the Company  eligible to
receive grants under the Plan was eleven persons.  The number of consultants and
advisors to



                                       32
<PAGE>


the Company  eligible to receive grants under the Plan is not  determinable.  An
optionee  may be  granted  more than one  option  under  the Plan.  The Board of
Directors or the committee  will, in its discretion,  determine  (subject to the
terms of the  Plan)  who  will be  granted  options,  the time or times at which
options  shall be  granted,  and the number of shares  subject  to each  option,
whether the options are  incentive  options or  non-qualified  options,  and the
manner  in  which  options  may be  exercised.  In  making  such  determination,
consideration  may  be  given  to the  value  of the  services  rendered  by the
respective individuals, their present and potential contributions to the success
of the Company and its  subsidiaries  and such other factors deemed  relevant in
accomplishing the purpose of the Plan.

     Under the Plan,  the optionee has none of the rights of a stockholder  with
respect to the shares issuable upon the exercise of the option until such shares
shall be issued upon such exercise. No adjustment shall be made for dividends or
distributions  or other rights for which the record date is prior to the date of
exercise,  except as provided in the Plan.  During the lifetime of the optionee,
an option  shall be  exercisable  only by the  optionee.  No option may be sold,
pledged, assigned, hypothecated,  transferred or disposed of in any manner other
than by will or by the laws of decent and distribution.

     The  Board of  Directors  may  amend or  terminate  the  Plan  except  that
stockholder  approval  is  required  to  effect a change so as to  increase  the
aggregate number of shares that may be issued under the Plan (unless adjusted to
reflect   such  changes  as  a  result  of  a  stock   dividend,   stock  split,
recapitalization,  merger  or  consolidation  of the  Company),  to  modify  the
requirements as to eligibility to receive  options,  to increase  materially the
benefits  accruing to participants or as otherwise may be required by Rule 16b-3
or Section  422 of the Code.  No action  taken by the Board may  materially  and
adversely  affect  any  outstanding  option  grant  without  the  consent of the
optionee.

     Under  current tax law,  there are no Federal  income tax  consequences  to
either the  employee  or the  Company on the grant of  non-qualified  options if
granted under the terms set forth in the Plan.  Upon exercise of a non-qualified
option,  the excess of the fair market value of the shares subject to the option
over the  option  price (the  "Spread")  at the date of  exercise  is taxable as
ordinary income to the optionee in the year it is exercised and is deductible by
the Company as compensation  for Federal income tax purposes,  if Federal income
tax is  withheld on the  Spread.  However,  if the shares are subject to vesting
restrictions  conditioned  on future  employment or the holder is subject to the
short-swing profits liability  restrictions of Section 16(b) of the Exchange Act
of (i.e., is an executive  officer,  director or 10% stockholder of the Company)
then taxation and measurement of the Spread is deferred until such  restrictions
lapse,  unless a special  election  is made under  Section  83(b) of the Code to
report such income currently without regard to such restrictions. The optionee's
basis in the shares will be equal to the fair market value on the date  taxation
is imposed and the holding period commences on such date.

     Incentive  option holders incur no regular  Federal income tax liability at
the time of grant or upon  exercise of such option,  assuming  that the optionee
was an  employee of the  Company  from the date the option was granted  until 90
days before such exercise.  However, upon exercise,  the Spread must be added to
regular Federal taxable income in computing the optionee's  "alternative minimum
tax"  liability.  An optionee's  basis in the shares  received on exercise of an
incentive  stock  option  will be the option  price of such  shares for  regular
income tax purposes. No deduction is allowable to the Company for Federal income
tax purposes in connection with the grant or exercise of such option.

     If the holder of shares acquired  through  exercise of an incentive  option
sells such shares within two years of the date of grant of such option or within
one  year  from  the  date  of  exercise   of  such  option  (a   "Disqualifying
Disposition"),  the optionee  will  realize  income  taxable at ordinary  rates.
Ordinary  income  is  reportable  during  the  year of such  sale  equal  to the
difference  between the option  price and the fair market value of the shares at
the date the option is exercised,  but the amount  includable as ordinary income
shall not exceed  the  excess,  if any,  of the  proceeds  of such sale over the
option price. In addition to ordinary  income,  a Disqualifying  Disposition may
result in  taxable  income  subject  to  capital  gains  treatment  if the sales
proceeds exceed the optionee's  basis in the shares (i.e., the option price plus
the amount includable as ordinary income).  The amount of the optionee's taxable
ordinary  income  will  be  deductible  by  the  Company  in  the  year  of  the
Disqualifying Disposition.

     At the time of sale of shares  received  upon  exercise of an option (other
than a  Disqualifying  Disposition  of shares  received  upon the exercise of an
incentive  option),  any gain or loss is long-term or short-term capital gain or
loss,  depending  upon the  holding  period.  The holding  period for  long-term
capital gain or loss treatment is more than one year.


                                       33
<PAGE>


     The  foregoing  is not  intended  to be an  exhaustive  analysis of the tax
consequences relating to stock options issued under the Plan. For instance,  the
treatment  of options  under  state and local tax laws,  which is not  described
above, may differ from the treatment for Federal income tax purposes.


     To date,  options to purchase  190,000  shares of Common  Stock at exercise
prices of $4.00 and $5.00 per share have been granted under the Plan  (including
40,000 options to be granted on the date of this Prospectus).


     Directors'  Options.  The  provisions of the Plan provide for the automatic
grant of  non-qualified  stock  options  to  purchase  shares  of  Common  Stock
("Director  Options")  to  directors  of the  Company who are not  employees  or
principal stockholders of the Company ("Eligible Directors"). Eligible Directors
of the Company will be granted a Director  Option to purchase  10,000  shares of
Common Stock on the date of this  Prospectus at a per share exercise price equal
to the initial public  offering price of the Units.  Future  Eligible  Directors
will be granted a Director  Option to purchase  10,000 shares of Common Stock on
the date that such person is first  elected or  appointed  a director.  Further,
commencing on the day  immediately  following the date of the annual  meeting of
stockholders  for the Company's fiscal year ending March 31, 1997, each Eligible
Director, other than directors who received an Initial Director Option since the
last annual meeting,  will be granted a Director Option to purchase 1,000 shares
of Common Stock ("Automatic Grant") on the day immediately following the date of
each annual meeting of stockholders, as long as such director is a member of the
Board of  Directors.  The  exercise  price for each share  subject to a Director
Option  shall be equal to the fair market  value of the Common Stock on the date
of grant,  except for directors who receive  incentive  options and who own more
than 10% of the voting power, in which case the exercise price shall be not less
than 110% of the fair market  value on the date of grant.  Director  Options are
exercisable  in four equal annual  installments,  commencing six months from the
date of grant.  Director  Options  will expire the earlier of 10 years after the
date of grant or 90 days after the termination of the director's  service on the
Board of Directors.


Limitation of Liability and Indemnification Matters

     The  Company's   Certificate   of   Incorporation   eliminates  in  certain
circumstances the liability of directors of the Company for monetary damages for
breach of their  fiduciary duty as directors.  This provision does not eliminate
the liability of a director (i) for breach of the director's  duty of loyalty to
the Company or its stockholders,  (ii) for acts or omissions by the director not
in good faith or which involve intentional  misconduct or a knowing violation of
law, (iii) for willful or negligent  declaration of an unlawful dividend,  stock
purchase or redemption, or (iv) for transactions from which the director derived
an improper personal  benefit.  Such limitation of liability does not affect the
availability of equitable remedies such as injunctive relief or rescission.

     The Company believes that it is the position of the Commission that insofar
as the  foregoing  provision  may be invoked to disclaim  liability  for damages
arising  under the  Securities  Act, the  provision is against  public policy as
expressed in the Securities Act and is therefore unenforceable.  Such limitation
of liability also does not affect the availability of equitable remedies such as
injunctive relief of recision.

     The   Company   intends   to   enter   into   indemnification    agreements
("Indemnification  Agreement(s)")  with each of its directors and officers after
the Offering. Each such Indemnification  Agreement will provide that the Company
will indemnify the indemnitee against expenses,  including reasonable attorneys'
fees,  judgments,  penalties,  fines and amounts paid in settlement actually and
reasonably  incurred by him in connection  with any civil or criminal  action or
administrative  proceeding  arising  out of his  performance  of his duties as a
director or officer, other than an action instituted by the director or officer.
Such indemnification will be available if the indemnitee acted in good faith and
in a matter he reasonably believed to be in or not opposed to the best interests
of the Company,  and,  with respect to any criminal  action,  had no  reasonable
cause to believe his conduct was unlawful.  The Indemnification  Agreements will
also require that the Company  indemnify  the director or other party thereto in
all  cases  to  the  fullest   extent   permitted  by   applicable   law.   Each
Indemnification  Agreement  will permit the  director  or officer  that is party
thereto to bring suit to seek recovery or amounts due under the  Indemnification
Agreement and to recover the expenses of such a suit if he is successful.

     The  Company's  By-laws  provide  that  the  Company  shall  indemnify  its
directors,  officers,  employees  or agents to the full extent  permitted by the
Delaware  General  Corporation  Law,  and the  Company  shall  have the right to
purchase and maintain  insurance on behalf of any such person whether or not the
Company would have the power to indemnify such person against the liability. The
Company has not currently  purchased any such insurance  policy on behalf on any
of its directors, officers, employees or agents.


                                       34
<PAGE>

                              CERTAIN TRANSACTIONS

   
     D.H.  Blair Capital Corp.  beneficially  owns an aggregate of 26.25% of the
outstanding  shares of Common Stock before this Offering,  including (i) 138,365
shares of Common Stock  originally  issued in April 1993 for $2.71 per share and
(ii) 184,486 shares of Common Stock issuable upon the automatic conversion, upon
the closing of this  Offering,  of 250,000  shares of Series A  Preferred  Stock
which were  originally  issued in September  1993 for $2.00 per share.  Upon the
conversion of the Series A Preferred  Stock,  the Company will pay to D.H. Blair
Capital Corp. approximately $150,000,  representing the accumulated dividends on
the Series A Preferred  Stock.  The sole stockholder of D.H. Blair Capital Corp.
is J. Morton Davis, the sole stockholder of the Underwriter.  In September 1993,
the Underwriter loaned $30,000 to the Company and in March 1994, the Underwriter
loaned an additional $100,000 to the Company,  each of which loans bore interest
at 10% per annum. The principal amount of all of such indebtedness was repaid in
April 1996 and accrued  interest of  approximately  $30,000 was repaid in August
1996. In March 1994,  the Company issued  warrants to purchase  36,897 shares of
Common Stock of the Company to the Underwriter in consideration of the extension
of the loan by the  Underwriter.  The Underwriter  also acted as Placement Agent
for the  Bridge  Financing  in April  and May  1996.  See  "Underwriting"  for a
description of the  compensation  received by the Underwriter in connection with
the Bridge Financing.
    


     In April  1996,  Steve  Gorlin  and  TransMillennial  Resource  Corporation
("TMR"),  each  principal  stockholders  of the  Company,  granted to Michael E.
Noonan, Chairman,  President and Chief Executive Officer of the Company, options
to purchase an aggregate of 91,319 and 25,027  shares,  respectively,  of Common
Stock owned by Mr.  Gorlin and TMR.  The options  are  exercisable  at $0.68 per
share and expire ten years from the date of grant.  All of the TMR  options  and
13,755 of the Gorlin  options are  immediately  exercisable,  and the  remaining
77,564 options are  exercisable in  approximately  equal annual  installments in
April  1997 and  April  1998.  See  "Management's  Discussion  and  Analysis  of
Financial   Condition  and  Results  of  Operations  --  Liquidity  and  Capital
Resources." The Company has granted Mr. Noonan demand and piggyback registration
rights with  respect to the shares of Common  Stock  issuable  upon  exercise of
these options. See "Description of Securities -- Registration Rights."

     On August 26, 1994, the  stockolders of the Company  ratified a preliminary
agreement  (the  "Memorandum of  Understanding")  with TMR.  Charles Broes,  the
President and a principl  stockholder of TMR,  served as the President and Chief
Executive  Officer of the Company  from August 1994 to March 1995 and a director
of the Company from August 1994 to February 1996.  Pursuant to the Memorandum of
Understanding, TMR agreed to provide certain management, financing and marketing
services  to the  Company  for fees to be  established  at a later  date and the
issuance of certain warrants  contingent upon TMR securing certain financing for
the Company within six months. On September 1, 1994, the Company entered into an
Outsourcing  Agreement with TMR (the "TMR  Outsourcing  Agreement")  pursuant to
which the Company agreed to pay TMR $20,000 a month for its management services.
On September 1, 1994,  the Company  also entered into an  Outsourcing  Agreement
with Revenue Process  Development,  Inc. ("RPD"),  a subsidiary of TMR (the "RPD
Outsourcing Agreement"),  pursuant to which RPD would act as exclusive marketing
and sales  agent for the  Company in  exchange  for the  greater of 20% of gross
sales or RPD's actual costs. On February 2, 1995, the Company agreed with TMR to
amend the Memorandum of Understanding  (the  "Amendment") and extend the term of
the agreement to ten months, to increase TMR's fees to $22,000 a month, payable,
along with TMR's  expenses,  in the form of 10%  convertible  debentures  of the
Company  and to cancel  the RPD  Outsourcing  Agreement.  On June 7,  1995,  TMR
informed  the  Company  via letter  that it was  unable to secure the  financing
called for under the Memorandum of Understanding. Accordingly, as per its terms,
the  Memorandum  of  Understanding  expired on June 30, 1995 and the Company was
obligated  only  for fees  and  expenses  due to TMR  through  such  date and no
warrants were issued or issuable to TMR.

     On July 1, 1995,  the Company sold certain  assets to TMR at book value for
$54,279 in exchange for a reduction in the Company's  indebtedness to TMR. As of
December  31, 1995,  TMR sold  certain of these  assets to third  parties for an
aggregate of $43,750,  which amount was collected by the Company and resulted in
an increase in the Company's indebtedness to TMR. This indebtedness was included
in the  indebtedness  that was  converted to equity in April 1996,  as described
below. In July 1995, the Company  purchased all of the outstanding  stock of RPD
from TMR for $2,000.

     In  April  1996,  pursuant  to an  agreement  dated  March  21,  1996,  TMR
contributed to the capital of the Company  $307,457 of indebtedness  owed by the
Company to TMR for management  services,  expenses and other  indebtedness under
the Memorandum of Understanding and the TMR Outsourcing  Agreement and converted
the remaining  $428,346 of Company  indebtedness  into 158,048  shares of Common
Stock at a rate of one share for every $2.7102


                                       35
<PAGE>


of  indebtedness.   In  April  1996,  pursuant  to  additional  debt  conversion
agreements  dated  March  21,  1996  (the  "Debt  Conversion  Agreements"),  the
Conversion  Investors also converted an aggregate of $550,210 of indebtedness of
the Company into 203,013 shares of Common Stock at a rate of one share for every
$2.7102 of indebtedness.


     In April 1996,  Donald B. Sallee,  a principal  stockholder of the Company,
and  other  debtholders  of the  Company  converted  an  aggregate  of  $495,000
principal amount of indebtedness of the Company into an aggregate of $495,000 in
principal amount of Bridge Notes and 247,500 Bridge Warrants. The Company agreed
to pay the accrued interest on the indebtedness in cash. See  "Capitalization --
Bridge Financing." The principal amount of the Bridge Notes and interest thereon
at a rate of 10% per annum will be paid to the holders of the Bridge  Notes upon
the closing of this Offering.


     In June 1995, the Company  purchased from Michael W. Olvey, Sr., a founder,
stockholder and former  President and a director of the Company,  126,114 shares
of  Common  Stock  of the  Company  for  $150,000,  which  amount  was  paid  in
installments  through April 1996. In July 1995,  the Company sold 126,114 shares
of Common Stock to Donald Sallee for $85,000 in connection  with a $250,000 loan
by Mr. Sallee to the Company in June 1995. As a result,  the Company  recorded a
financing  cost of  approximately  $65,000  which was charged to earnings in the
year  ended  March  31,  1996.  See  Note J of Notes  to  Financial  Statements.
Additionally,  in June 1995, the Company issued 33,208 shares of Common Stock to
Mr. Olvey in  consideration  for the  cancellation  of $90,000 of the  Company's
indebtedness  to him. In March 1996, Mr. Olvey  cancelled 7,379 of these shares.
In December 1995, the Company entered into a one year consulting  agreement with
Mr. Olvey.  The agreement  provides for annual payments of $60,000 and a $60,000
bonus  upon  the  issuance  of a  patent  under  the  Company's  current  patent
application.  The bonus is increased  to $100,000  upon the issuance of multiple
patents under the current patent application.


                                       36
<PAGE>


                             PRINCIPAL STOCKHOLDERS
   
     The following table sets forth certain information  regarding the ownership
of Common Stock by (i) each person known by the Company to own beneficially more
than 5% of the outstanding  Common Stock, (ii) each director and named executive
officer of the Company and (iii) all  executive  officers  and  directors of the
Company  as a  group,  (a)  prior  to the  Offering  giving  effect  to the Debt
Conversion, the automatic conversion of the Series A Preferred Stock into Common
Stock upon the closing of the Offering and (b) as adjusted to give effect to the
sale of the 1,700,000 Units offered hereby.

<TABLE>
<CAPTION>

                                                                                       Percent of Shares
                                                                                       Beneficially Owned
                                                                                  --------------------------
                                                            Number of Shares       Before             After
Name and Address of Beneficial Owner(1)(2)                Beneficially Owned(1)   Offering          Offering
- ---------------------------------------                    -------------------    --------          --------
<S>                                                             <C>                 <C>               <C>  

Michael E. Noonan  .......................................      38,782(3)           3.06%             1.31%
Robert L. Dover ..........................................      13,334(4)           1.07                *
Ronald L. Christensen.....................................         -- (5)             *                 *
Jerome I. Gellman.........................................         -- (5)             *                 *
Leonard Toboroff..........................................         -- (5)             *                 *
William J. Warren.........................................         -- (5)             *                 *
J. Morton Davis...........................................     359,748(6)          28.40             12.13
D.H. Blair Capital Corp..  ...............................     322,851(7)          26.25             11.02
Steve Gorlin .............................................     202,012(8)          16.42              6.89
TransMillennial Resource Corporation .....................     158,048(9)          12.85              5.39
Donald B. Sallee .........................................     126,114(10)         10.25              4.30
All executive officers and directors
  as a group (8 persons)..................................      79,310(11)          6.09              2.64
    
</TABLE>

- ------------

*    Less than 1%

(1)  Except as otherwise  indicated,  each of the parties  listed above has sole
     voting  and  investment  power  over the  shares  owned.  Unless  otherwise
     indicated, the address is c/o Laminating  Technologies,  Inc., 7730 Roswell
     Road, Atlanta, Georgia 30350-4862.

(2)  Includes Escrow Shares. See "-- Escrow Shares" below.

(3)  Includes  25,027 shares  issuable upon exercise of immediately  exercisable
     options  granted  to Mr.  Noonan by TMR and  13,755  shares  issuable  upon
     exercise of immediately  exercisable  options granted by Steve Gorlin. Does
     not include an additional  77,564 shares  issuable upon exercise of options
     granted to Mr.  Noonan by Mr.  Gorlin  that are not  exercisable  within 60
     days.

(4)  Includes 13,334 immediately  exercisable  options to purchase Common Stock.
     Does not include  26,666 shares  issuable upon exercise of options that are
     not exercisable within 60 days.

(5)  Does not include  10,000 shares  issuable upon exercise of options that are
     not exercisable within 60 days.

(6)  Includes 322,851 shares owned by D.H. Blair Capital Corp. and 36,897 shares
     issuable upon exercise of immediately  exercisable  warrants  issued to the
     Underwriter.  Mr.  Davis  is the  sole  stockholder  of each of D.H.  Blair
     Capital  Corp.  and the  Underwriter.  The address of Mr.  Davis is 44 Wall
     Street, New York, New York 10005.

(7)  Does not include  36,897 shares  issuable upon the exercise of  immediately
     exercisable  warrants  issued to the  Underwriter  in March 1994.  The sole
     stockholder  of D.H.  Blair  Capital  Corp.  is J. Morton  Davis,  the sole
     stockholder of the Underwriter.  The address of D.H. Blair Capital Corp. is
     44 Wall Street, New York, New York 10005.

(8)  Includes  91,319 shares subject to options granted by Mr. Gorlin to Michael
     E. Noonan.  The address of Mr. Gorlin is 5115  Peachtree  Road,  Suite 200,
     Chamblee, Georgia 30341.

(9)  Includes  25,027  shares  subject to  options  granted by TMR to Michael E.
     Noonan. The address of TMR is 31847 W. Sea Level Drive, Malibu,  California
     90265.

(10) The  address  of  Mr.  Sallee  is  c/o  Invesco  Capital  Management,  1315
     Peachtree, N.E., Suite 500, Atlanta, Georgia 30309.

(11) Includes   72,117  shares  issuable  upon  exercise  of  options  that  are
     immediately  exercisable.  Does not include 184, 229 shares  issuable  upon
     exercise of options that are not exercisable  within 60 days.  Steve Gorlin
     may be deemed a "founder"  of the  Company,  as such term is defined in the
     Securities Act.



                                       37
<PAGE>

Escrow Shares

     In connection with the Offering, the holders of Common Stock have agreed to
place, on  approximately a pro rata basis,  410,000 shares,  or one-third of the
outstanding  shares of Common  Stock of the Company  before the  Offering,  into
escrow  pursuant to an escrow  agreement (the "Escrow  Agreement")  between such
holders and American Stock Transfer & Trust Company, as escrow agent. The Escrow
Shares are not  transferable  or assignable;  however,  the Escrow Shares may be
voted by the beneficial  holders thereof.  The shares of Common Stock underlying
the  options  granted to Michael E.  Noonan by Steve  Gorlin and TMR will not be
Escrow Shares.

     The Escrow Shares will be released from escrow if, and only if, one or more
of the following conditions are met:


     (a)  the  Company's  net  income  before  provision  for  income  taxes and
          exclusive  of  any  extraordinary  earnings  (all  as  audited  by the
          Company's   independent  public   accountants)  (the  "Minimum  Pretax
          Income")  amounts to at least  $3,100,000  for the fiscal  year ending
          March 31, 1998;

     (b)  the  Minimum  Pretax  Income  amounts to at least  $4,400,000  for the
          fiscal year ending March 31, 1999;

     (c)  the  Minimum  Pretax  Income  amounts to at least  $5,700,000  for the
          fiscal year ending March 31, 2000;


     (d)  the Closing  Price (as defined in the Escrow  Agreement) of the Common
          Stock  averages  in  excess of  $12.50  per  share for 30  consecutive
          business  days during the 18-month  period  commencing  on the date of
          this Prospectus;

     (e)  the Closing Price of the Common Stock averages in excess of $16.75 per
          share for 30  consecutive  business  days during the  18-month  period
          commencing with the nineteenth month from the date of this Prospectus;
          or

     (f)  during  the  periods  specified  in (d) or (e) above,  the  Company is
          acquired by or merged into another  entity in a  transaction  in which
          the value of the per share consideration  received by the stockholders
          of the Company on the date of such  transaction  or at any time during
          the applicable period set forth in (d) or (e), respectively, equals or
          exceeds the applicable levels set forth in (d) or (e), respectively.

     The Minimum  Pretax Income  amounts set forth above shall (i) be calculated
exclusively  of any  extraordinary  earnings,  including  any  charge  to income
relating to the Bridge  Financing and  repayment of the Notes or resulting  from
release of the Escrow Shares and (ii) be increased proportionately, with certain
limitations,  in the  event  additional  shares of  Common  Stock or  securities
convertible  into,  exchangeable for or exercisable into Common Stock are issued
after completion of the Offering.  The Closing Price amounts set forth above are
subject to adjustment in the event of any stock splits,  reverse stock splits or
other similar events.

     Any money,  securities,  rights or property  distributed  in respect of the
Escrow Shares and including any property distributed as dividends or pursuant to
any stock  split,  merger,  recapitalization,  dissolution,  or total or partial
liquidation of the Company,  shall be held in escrow until release of the Escrow
Shares. If none of the applicable  Minimum Pretax Income or Closing Price levels
set forth above have been met by June 30, 2000,  the Escrow  Shares,  as well as
any  dividends  or  other  distributions  made  with  respect  thereto,  will be
cancelled and  contributed  to the capital of the Company.  The Company  expects
that the release of the Escrow  Shares to  officers,  directors,  employees  and
consultants of the Company will be deemed  compensatory and,  accordingly,  will
result in a  substantial  charge (not  deductible  for income tax  purposes)  to
reportable  earnings,  which would equal the fair market value of such shares on
the date of release. Such charge could substantially increase the loss or reduce
or eliminate the Company's net income, if any, for financial  reporting purposes
for the period  during which such shares and options are, or become  probable of
being,  released  from  escrow.  Although  the  amount of  compensation  expense
recognized  by the Company  will not affect the  Company's  total  stockholders'
equity,  it may have a  negative  effect on the  market  price of the  Company's
securities. See "Management's Discussion and Analysis of Financial Condition and
Results of Operations" and Note G of Notes to Financial Statements.

     The Minimum  Pretax  Income and Closing  Price  levels set forth above were
determined by negotiation between the Company and the Underwriter and should not
be  construed  to imply or predict  any future  earnings  by the  Company or any
increase in the market price of its securities.


                                       38
<PAGE>


                               CONCURRENT OFFERING

     The  registration  statement  of which  this  Prospectus  forms a part also
includes a prospectus with respect to an offering by the Selling Securityholders
of 997,500 Class A Warrants,  997,500  Class B Warrants and 1,995,000  shares of
Common Stock  issuable upon  exercise of such Class A and Class B Warrants.  The
Selling Securityholder  Warrants are being issued to the Selling Securityholders
as of the effective date of the Offering upon the automatic conversion of all of
the Company's outstanding Bridge Warrants. The Class A Warrants are identical to
the Class A Warrants  included in the Units offered  hereby.  All of the Selling
Securityholder  Warrants  issued upon  conversion  of the Bridge  Warrants,  the
Common  Stock  and Class B  Warrants  issuable  upon  exercise  of such  Class A
Warrants and the Common  Stock  issuable  upon  exercise of the Class B Warrants
will be registered,  at the Company's expense,  under the Securities Act and are
expected to become  tradeable on or about the  effective  date of the  Offering,
subject to the following contractual  restriction:  Each Selling  Securityholder
has agreed (i) not to sell, transfer,  or otherwise dispose publicly the Selling
Securityholder  Warrants  except  after the time  periods and in the  percentage
amounts set forth  below,  on a cumulative  basis,  and (ii) not to exercise the
Selling  Securityholder  Warrants  for a period of one year from the  closing of
this  offering.  Purchasers of the Selling  Securityholder  Warrants will not be
subject to such restrictions.

                                                       Percentage Eligible
                  Lock-Up Period                            for Resale
                  --------------                         ----------------

      Before 90 days after Closing .................             0%
      Between 91 and 150 days ......................            25%
      Between 151 and 210 days .....................            50%
      Between 211 and 270 days .....................            75%
      After 270 days ...............................           100%

     After the one year period following the effective date of the Offering, the
Selling  Securityholders  may exercise and sell the Common Stock  issuable  upon
exercise of the Selling Securityholder Warrants without restriction if a current
prospectus  relating to such Common  Stock is in effect and the  securities  are
qualified  for sale.  The Company will not receive any proceeds from the sale of
the Selling Securityholder  Warrants.  Sales of Selling Securityholder  Warrants
issued upon conversion of the Bridge Warrants or the securities  underlying such
Class A  Warrants  or even the  potential  of such  sales  could have an adverse
effect on the market prices of the Units, the Common Stock and the Warrants.

     With the exception of Donald B. Sallee,  Melvin Stein, the Malcolm Levenson
Trust and The Steiro  Company,  each of which is a  Conversion  Investor  and/or
principal  stockholder of the Company and who purchased an aggregate of $495,000
principal  amount of Bridge  Notes and  247,500  Bridge  Warrants,  there are no
material  relationships  between  any of the  Selling  Securityholders  and  the
Company, nor have any such material  relationships existed within the past three
years.  The  Company  has been  informed  by the  Underwriter  that there are no
agreements between the Underwriter and any Selling Securityholder  regarding the
distribution   of  the  Selling   Securityholder   Warrants  or  the  underlying
securities.

     The sale of the securities by the Selling  Securityholders  may be effected
from time to time in  transactions  (which may include block  transactions by or
for the account of the Selling  Securityholders) in the over-the-counter  market
or in  negotiated  transactions,  a  combination  of  such  methods  of  sale or
otherwise.  Sales may be made at fixed  prices  which may be changed,  at market
prices or in negotiated  transactions,  a combination of such methods of sale or
otherwise.

     Selling  Securityholders  may effect  such  transactions  by selling  their
securities directly to purchasers,  through  broker-dealers acting as agents for
the Selling  Securityholders  or to  broker-dealers  who may purchase  shares as
principals  and  thereafter  sell  the  securities  from  time  to  time  in the
over-the-counter   market,  in  negotiated   transactions  or  otherwise.   Such
broker-dealers,  if any,  may  receive  compensation  in the form of  discounts,
concessions  or  commissions  from  the  Selling   Securityholders   and/or  the
purchasers  from whom such  broker-dealer  may act as agents or to whom they may
sell  as  principals  or  otherwise  (which  compensation  as  to  a  particular
broker-dealer may exceed customary commissions).

     Under applicable  rules and regulations  under the Exchange Act, any person
engaged in the  distribution  of the  Selling  Securityholder  Warrants  may not
simultaneously engage in market-making activities with respect to any securities
of the  Company  during the  applicable  "cooling-off"  period (at least two and
possibly nine business days)


                                       39
<PAGE>


prior to the commencement of such  distribution.  Accordingly,  in the event the
Underwriter  or  Blair  & Co.  is  engaged  in a  distribution  of  the  Selling
Securityholder Warrants,  neither of such firms will be able to make a market in
the Company's  securities  during the applicable  restrictive  period.  However,
neither  the  Underwriter  nor Blair & Co.  has  agreed to nor is either of them
obligated  to act as  broker-dealer  in the sale of the  Selling  Securityholder
Warrants and the Selling Securityholders may be required, and in the event Blair
& Co. is a  market-maker,  will  likely  be  required,  to sell such  securities
through another broker-dealer. In addition, each Selling Securityholder desiring
to sell  Warrants will be subject to the  applicable  provisions of the Exchange
Act and the rules and regulations thereunder, including without limitation Rules
10b-6 and 10b-7,  which  provisions  may limit the timing of the  purchases  and
sales of shares of the Company's securities by such Selling Securityholder.

     The  Selling   Securityholders  and  broker-dealers,   if  any,  acting  in
connection  with such  sales  might be deemed to be  "underwriters"  within  the
meaning of Section 2(11) of the Securities  Act and any  commission  received by
them and any  profit  on the  resale  of the  securities  might be  deemed to be
underwriting discount and commissions under the Securities Act.


                            DESCRIPTION OF SECURITIES

     The following  description of the Company's  securities does not purport to
be complete and is subject in all respects to applicable Delaware law and to the
provisions of the Company's  Amended and Restated  Certificate of  Incorporation
and By-laws,  the Warrant  Agreement  among the  Company,  the  Underwriter  and
American Stock Transfer & Trust Company, as warrant agent, pursuant to which the
Warrants will be issued, and the Underwriting  Agreement between the Company and
the  Underwriter,  copies of all of which have been filed with the Commission as
exhibits to the Registration Statement of which this Prospectus is a part.

     Effective upon the closing of this Offering,  the authorized  capital stock
of the Company will consist of 20,000,000 shares of Common Stock, par value $.01
per share, and 5,000,000 shares of Preferred Stock, par value $.01 per share.


Units

     Each Unit consists of one share of Common  Stock,  one  redeemable  Class A
Warrant and one redeemable  Class B Warrant.  Each Class A Warrant  entitles the
holder thereof to purchase one share of Common Stock and one redeemable  Class B
Warrant.  Each Class B Warrant entitles the holder thereof to purchase one share
of  Common  Stock.  The  Common  Stock  and  Warrants  comprising  the Units are
separately transferable immediately upon issuance.


Common Stock

     Immediately  prior to the date hereof there were 1,230,000 shares of Common
Stock  outstanding  held by 26 stockholders  of record.  Holders of Common Stock
have the right to cast one vote for each  share  held of  record on all  matters
submitted  to a vote of holders  of Common  Stock,  including  the  election  of
directors.  There is no right to cumulate  votes for the election of  directors.
Stockholders  holding a majority of the voting power of the capital stock issued
and  outstanding  and entitled to vote,  represented in person or by proxy,  are
necessary to constitute a quorum at any meeting of the  Company's  stockholders,
and the vote by the holders of a majority of such outstanding shares is required
to effect certain fundamental  corporate changes such as liquidation,  merger or
amendment of the Company's Certificate of Incorporation.

     Holders of Common Stock are entitled to receive dividends pro rata based on
the number of shares held,  when,  as and if declared by the Board of Directors,
from funds legally available  therefor,  subject to the rights of holders of any
outstanding  preferred  stock. In the event of the  liquidation,  dissolution or
winding up of the  affairs of the  Company,  all assets and funds of the Company
remaining after the payment of all debts and other  liabilities,  subject to the
rights of the holders of any outstanding  preferred stock, shall be distributed,
pro rata, among the holders of the Common Stock. Holders of Common Stock are not
entitled to preemptive or  subscription or conversion  rights,  and there are no
redemption  or sinking  fund  provisions  applicable  to the Common  Stock.  All
outstanding  shares of Common Stock are, and the shares of Common Stock  offered
hereby will be when issued, fully paid and non-assessable.



                                       40
<PAGE>


Redeemable Warrants

   
     Class A Warrants.  Each Class A Warrant  entitles the registered  holder to
purchase one share of Common Stock and one Class B Warrant at an exercise  price
of $6.50 at any time until 5:00  P.M.,  New York City time,  on October 8, 2001.
Commencing one year from the date of this  Prospectus,  the Class A Warrants are
redeemable  by the Company on 30 days' written  notice at a redemption  price of
$.05 per Class A Warrant if the "closing  price" of the  Company's  Common Stock
for any 30  consecutive  trading  days  ending  within 15 days of the  notice of
redemption averages in excess of $9.10 per share. "Closing price" shall mean the
closing  bid  price if  listed  in the  over-the-counter  market  on  Nasdaq  or
otherwise or the closing sale price if listed on the Nasdaq National Market or a
national securities  exchange.  All Class A Warrants must be redeemed if any are
redeemed.

     Class B Warrants.  Each Class B Warrant  entitles the registered  holder to
purchase  one share of Common  Stock at an  exercise  price of $8.75 at any time
after  issuance  until  5:00 P.M.  New York  City  Time,  on  October  8,  2001.
Commencing one year from the date of this  Prospectus,  the Class B Warrants are
redeemable  by the Company on 30 days' written  notice at a redemption  price of
$.05 per  Class B  Warrant,  if the  closing  price  (as  defined  above) of the
Company's Common Stock for any 30 consecutive trading days ending within 15 days
of the notice of redemption  averages in excess of $12.25 per share. All Class B
Warrants must be redeemed if any are redeemed.
    

     General.  The Class A Warrants and Class B Warrants will be issued pursuant
to a  warrant  agreement  (the  "Warrant  Agreement")  among  the  Company,  the
Underwriter and American Stock Transfer & Trust Company,  New York, New York, as
warrant  agent  (the  "Warrant  Agent"),   and  will  be  evidenced  by  warrant
certificates  in registered  form.  The Warrants  provide for  adjustment of the
exercise  price and for a change in the number of shares  issuable upon exercise
to protect  holders  against  dilution in the event of a stock  dividend,  stock
split,  combination or  reclassification of the Common Stock or upon issuance of
shares of Common  Stock at prices  lower  than the  market  price of the  Common
Stock, with certain exceptions.

     The exercise prices of the Warrants were determined by negotiation  between
the Company and the  Underwriter and should not be construed to be predictive of
or to imply that any price increases in the Company's securities will occur.

     The  Company  has  reserved  from  its  authorized  but  unissued  shares a
sufficient  number of shares of Common Stock for  issuance  upon the exercise of
the Class A Warrants and the Class B Warrants.  A Warrant may be exercised  upon
surrender  of the Warrant  certificate  on or prior to its  expiration  date (or
earlier  redemption date) at the offices of the Warrant Agent,  with the form of
"Election to Purchase" on the reverse side of the Warrant certificate  completed
and executed as indicated, accompanied by payment of the full exercise price (by
certified  or bank check  payable to the order of the Company) for the number of
shares with respect to which the Warrant is being exercised.  Shares issued upon
exercise of Warrants  and payment in  accordance  with the terms of the Warrants
will be fully paid and non-assessable.

     For the life of the Warrants,  the holders  thereof have the opportunity to
profit  from a rise in the market  value of the Common  Stock,  with a resulting
dilution in the interest of all other stockholders.  So long as the Warrants are
outstanding,  the terms on which the Company could obtain additional capital may
be adversely affected. The holders of the Warrants might be expected to exercise
them at a time when the Company would, in all likelihood,  be able to obtain any
needed  capital by a new offering of  securities  on terms more  favorable  than
those provided for by the Warrants.

     The  Warrants  do not  confer  upon the  Warrantholder  any voting or other
rights of a stockholder of the Company.  Upon notice to the Warrantholders,  the
Company has the right to reduce the exercise price or extend the expiration date
of the Warrants.


Preferred Stock

     Immediately prior to the date hereof the Company was authorized to issue up
to 5,250,000  shares of Preferred  Stock,  of which  250,000  shares of Series A
Preferred Stock were  outstanding.  Effective upon the closing of this offering,
the Series A Preferred Stock will be  automatically  converted into Common Stock
and retired,  and the Company will be authorized to issue up to 5,000,000 shares
of "blank-check" Preferred Stock. The Board of Directors will have the authority
to issue  this  Preferred  Stock in one or more  series and to fix the number of
shares and the relative rights,  conversion  rights,  voting rights and terms of
redemption  (including  sinking fund  provisions) and  liquidation  preferences,
without further vote or action by the stockholders. If shares of Preferred Stock
with


                                       41
<PAGE>


voting rights are issued,  such  issuance  could affect the voting rights of the
holders of the Company's  Common Stock by increasing  the number of  outstanding
shares  having  voting  rights,  and by the  creation of class or series  voting
rights. If the Board of Directors authorizes the issuance of shares of Preferred
Stock with conversion  rights,  the number of shares of Common Stock outstanding
could  potentially  be increased  by up to the  authorized  amount.  Issuance of
Preferred Stock could, under certain circumstances,  have the effect of delaying
or  preventing a change in control of the Company and may  adversely  affect the
rights of holders of Common Stock. Also,  Preferred Stock could have preferences
over the Common  Stock (and other  series of  preferred  stock) with  respect to
dividend and liquidation rights. The Company currently has no plans to issue any
Preferred Stock.

Unit Purchase Options

   
     The Company has agreed to grant to the Underwriter, upon the closing of the
Offering,  the Unit Purchase Option to purchase up to 170,000 Units. These Units
will,  when issued,  be identical to the Units offered  hereby,  except that the
Class A Warrants and the Class B Warrants  included in the Unit Purchase Options
are subject to  redemption by the Company,  in accordance  with the terms of the
Warrant  Agreement,  at any time  after  the Unit  Purchase  Options  have  been
exercised and the underlying Warrants are outstanding. The Unit Purchase Options
cannot be transferred,  sold,  assigned or hypothecated for two years, except to
any  officer  of the  Underwriter  or  members  of the  selling  group  or their
officers. The Unit Purchase Options are exercisable during the three-year period
commencing  two years from the date of this  Prospectus at an exercise  price of
$6.00 per Unit (120% of the initial public offering price) subject to adjustment
in certain events to protect against dilution.  The holders of the Unit Purchase
Options  have   certain   demand  and   piggyback   registration   rights.   See
"Underwriting."
    

Registration Rights

     Beginning  one year from the date of this  Prospectus,  the  holders of the
Unit  Purchase  Options  will have  demand and  piggy-back  registration  rights
relating to such options and the underlying  securities and the Underwriter will
have certain  demand and piggy-back  registration  rights with respect to 36,897
warrants  issued  to it in March  1994 and the  Common  Stock  into  which  such
warrants  are  exercisable.  See  "Underwriting."  The Company has also  granted
certain  demand and  piggyback  registration  rights to Michael E.  Noonan,  the
Company's Chairman  President and Chief Executive  Officer,  with respect to the
shares  issuable upon exercise of an aggregate of 116,346 options granted to Mr.
Noonan by Steve Gorlin and TMR,  which  registration  rights will be exercisable
beginning 13 months from the date of this Prospectus.

     Except as set forth above, no stockholder of the Company, nor any holder of
warrants to purchase shares of the Company's  Common Stock, has any registration
rights.

Transfer Agent

     American Stock Transfer & Trust  Company,  New York, New York,  will act as
Transfer  Agent  for the  shares  of  Common  Stock  and  Warrant  Agent for the
Warrants.

Business Combination Provisions

     The  Company  is  subject  to  a  Delaware  statute  regulating   "business
combinations,"  defined  to  include  a broad  range  of  transactions,  between
Delaware corporations and "interested stockholders," defined as persons who have
acquired at least 15% of a corporation's stock. Under such statute a corporation
may not engage in any business combination with any interested stockholder for a
period  of  three  years  after  the  date  such  person  became  an  interested
stockholder  unless  certain  conditions  are  satisfied.  The statute  contains
provisions enabling a corporation to avoid the statute's restrictions.

     The Company has not sought to "elect  out" of the statute  and,  therefore,
upon closing of the Offering and the  registration of its shares of Common Stock
under the Exchange Act, the  restrictions  imposed by such statute will apply to
the Company.


                                       42
<PAGE>


                         SHARES ELIGIBLE FOR FUTURE SALE

   
     Upon  completion  of  the  Offering,  the  Company  will  have  outstanding
2,930,000  shares of Common  Stock.  Of these shares,  the  1,700,000  shares of
Common Stock  included in the Units offered  hereby will be freely  transferable
without  restriction or further  registration  under the Securities  Act, unless
purchased by affiliates of the Company as that term is defined in Rule 144 under
the Securities Act ("Rule 144") described  below. The 1,230,000 shares of Common
Stock  currently  outstanding  (giving  effect  to  the  Debt  Conversion,   the
conversion  of the Series A  Preferred  Stock and the reverse  stock  split) are
"restricted  securities"  or owned by affiliates  within the meaning of Rule 144
and may not be sold publicly unless they are registered under the Securities Act
or are  sold  pursuant  to Rule  144 or  another  exemption  from  registration.
Approximately  137,631 of the  Restricted  Shares will become  eligible for sale
immediately following the date of the Prospectus and, subject to compliance with
Rule 144 under the  Securities  Act,  approximately  483,355  of the  Restricted
Shares will be eligible for sale in the public market beginning 90 days from the
date of this Prospectus.  The remaining  Restricted  Shares will become eligible
for sale pursuant to Rule 144 between June 1997 and April 1998. However, holders
of all of the outstanding shares have agreed not to sell or otherwise dispose of
any shares of Common Stock without the Underwriter's prior written consent for a
period of 13 months after the date of this Prospectus.  In addition,  410,000 of
such shares are Escrow  Shares and are subject to the  restrictions  on transfer
set forth in the Escrow Agreement. See "Principal Stockholders -- Escrow Shares"
and "Underwriting."
    

     In  general,  under  Rule  144,  a person  (or  persons  whose  shares  are
aggregated),  including  persons  who may be  deemed to be  "affiliates"  of the
Company as that term is defined  under the  Securities  Act, is entitled to sell
within any three-month  period a number of restricted shares  beneficially owned
for at least two years that does not  exceed  the  greater of (i) 1% of the then
outstanding shares of Common Stock or (ii) an amount equal to the average weekly
trading volume in the Common Stock during the four calendar weeks preceding such
sale.  Sales under Rule 144 are also subject to certain  requirements  as to the
manner of sale, notice and the availability of current public  information about
the  Company.  However,  a  person  who is  not  deemed  an  affiliate  and  has
beneficially owned such shares for at least three years is entitled to sell such
shares  under  Rule  144(k)  without  regard  to  the  volume  or  other  resale
requirements.  The Commission has recently  proposed an amendment to the holding
period requirements of Rule 144 to permit resales of restricted securities after
a one-year holding period rather than a two-year  holding period,  and to permit
unrestricted resales by non-affiliates  pursuant to Rule 144(k) after a two-year
holding  period  rather  than a  three-year  holding  period.  In the event such
proposal is adopted, the dates upon which certain of the outstanding  restricted
securities will become eligible for sale under Rule 144 will be accelerated.

     Under Rule 701 of the  Securities  Act,  persons who  purchase  shares upon
exercise of options granted prior to the date of this Prospectus are entitled to
sell such shares after the 90th day  following  the date of this  Prospectus  in
reliance  on Rule  144,  without  having  to  comply  with  the  holding  period
requirements of Rule 144 and, in the case of  non-affiliates,  without having to
comply with the public  information,  volume  limitation or notice provisions of
Rule 144.  Affiliates are subject to all Rule 144 restrictions after this 90-day
period,  but without a holding period.  If all the  requirements of Rule 701 are
met, an aggregate of 50,003 shares subject to  outstanding  vested stock options
may be sold pursuant to such rule at the end of this 90-day  period,  subject to
an  agreement  by all option  holders  not to sell or  otherwise  dispose of any
shares  of  Common  Stock  for a  period  of 13  months  after  the date of this
Prospectus without the Underwriter's prior written consent.

     Pursuant  to  registration  rights  acquired in the Bridge  Financing,  the
Company has, concurrently with the Offering,  registered for resale on behalf of
the Selling Securityholders,  the Selling Securityholder Securities,  subject to
the contractual  restriction that the Selling  Securityholders agreed (i) not to
exercise  the Selling  Securityholder  Warrants for a period of one year for the
closing of the Offering and (ii) not to sell the Selling Securityholder Warrants
except pursuant to the restrictions set forth below:

                                                     Percentage Eligible
                   Lock-Up Period                         for Resale
                   --------------                      ----------------

       Before 90 days after closing ................           0%
       Between 91 and 150 days after closing .......          25%
       Between 151 and 210 days after closing.......          50%
       Between 211 and 270 days after closing.......          75%
       After 270 days after closing ................         100%



                                       43
<PAGE>

     The  Underwriter  also has demand and  piggyback  registration  rights with
respect to the securities  underlying the Unit Purchase  Option and with respect
to 36,897  warrants  issued in March 1994 and the Common Stock  underlying  such
warrants. The Company has also granted certain demand and piggyback registration
rights to  Michael  E.  Noonan,  the  Company's  Chairman,  President  and Chief
Executive  Officer.  See "Description of Securities  --Registration  Rights" and
"Underwriting."

     Prior to the Offering,  there has been no market for any  securities of the
Company,  and no  predictions  can be made of the effect,  if any, that sales of
Common  Stock or the  availability  of  Common  Stock  for sale will have on the
market  price of such  securities  prevailing  from time to time.  Nevertheless,
sales of  substantial  amounts  of  Common  Stock  in the  public  market  could
adversely  affect  prevailing  market  prices and the  ability of the Company to
raise equity capital in the future.

                                  UNDERWRITING

   
     D. H. Blair Investment Banking Corp., the Underwriter,  has agreed, subject
to the terms and conditions of the Underwriting  Agreement, to purchase from the
Company the 1,700,000 Units offered hereby on a "firm commitment"  basis, if any
are  purchased.  It is expected  that Blair & Co. will  distribute  as a selling
group member  substantially all of the Units offered hereby. It is also expected
that Blair & Co. will make a market in the  Company's  securities  following the
Offering.  Blair & Co. is  substantially  owned by family  members of J.  Morton
Davis. Mr. Davis is the sole stockholder of the Underwriter.

     The Underwriter has advised the Company that it proposes to offer the Units
to the public at the public  offering  price set forth on the cover page of this
Prospectus  and to certain  dealers who are members of the NASD,  at such prices
less  concessions  of not in excess  of $0.18  per  Unit,  of which a sum not in
excess  of $0.09  per Unit may in turn be  reallowed  to other  dealers  who are
members of the NASD. After the commencement of the Offering, the public offering
price, the concession and the reallowance may be changed by the Underwriter.

     The Company has granted to the Underwriter an option exercisable during the
30-day period  commencing on the date of this  Prospectus,  to purchase from the
Company at the public offering price, less underwriting discounts, up to 255,000
additional Units for the purpose of covering over-allotments, if any.
    

     The  Company  has  agreed to  indemnify  the  Underwriter  against  certain
liabilities,  including  liabilities  under the Securities  Act. The Company has
also agreed to pay to the Underwriter a non-accountable  expense allowance equal
to 3% of the  gross  proceeds  derived  from the sale of Units  offered  hereby,
including  any  Units  purchased  pursuant  to the  Underwriter's  overallotment
option.

     All of the Company's  current  stockholders,  officers and  directors  have
agreed not to sell, assign,  transfer or otherwise dispose publicly any of their
shares  of  Common  Stock  for a  period  of 13  months  after  the date of this
Prospectus without the prior written consent of the Underwriter.

     The Underwriter has the right to designate one individual for nomination to
the Company's Board of Directors for a period of five years after the completion
of the  Offering,  although  it has not yet  selected  any such  designee.  Such
designee  may be a director,  officer,  partner,  employee or  affiliate  of the
Underwriter.

     During the five-year period after the date of this Prospectus, in the event
the Underwriter  originates a financing or a merger,  acquisition or transaction
to which the Company is a party,  the Underwriter  will be entitled to receive a
finder's fee in consideration  for origination of such  transaction.  The fee is
based on a percentage of the consideration paid in the transaction  ranging from
7% of  the  first  $1,000,000  to 2 1/2%  of  any  consideration  in  excess  of
$9,000,000.

     The Company has agreed not to solicit Warrant  exercises other than through
the Underwriter, unless the Underwriter declines to make such solicitation. Upon
any exercise of the  Warrants  after the first  anniversary  of the date of this
Prospectus,  the Company will pay the  Underwriter  a fee of 5% of the aggregate
exercise price of the Warrants,  if (i) the market price of the Company's Common
Stock on the date the Warrants are  exercised is greater than the then  exercise
price of the  Warrants;  (ii) the exercise of the  Warrants  was  solicited by a
member of the NASD;  (iii) the warrant  holder  designates  in writing  that the
exercise of the Warrant was solicited by a member of the NASD and  designates in
writing the  broker-dealer to receive  compensation for such exercise;  (iv) the
Warrants are not held in a discretionary account; (v) disclosure of compensation
arrangements  was  made  both at the  time of the  Offering  and at the  time of
exercise of the Warrants;  and (vi) the  solicitation of exercise of the Warrant
was not in violation of Rule 10b-6 promulgated under the Exchange Act.



                                       44
<PAGE>


     Rule 10b-6 may  prohibit  Blair & Co. from  engaging  in any market  making
activities  with  regard to the  Company's  securities  for the period from nine
business days (or such other applicable  period as Rule 10b-6 may provide) prior
to any  solicitation  by the  Underwriter  of the exercise of Warrants until the
later of the  termination of such  solicitation  activity or the termination (by
waiver or otherwise) of any right that the Underwriter may have to receive a fee
for the exercise of Warrants following such solicitation.  As a result,  Blair &
Co.  may be  unable to  provide a market  for the  Company's  securities  during
certain periods while the Warrants are exercisable.

   
     The Company has agreed to sell to the  Underwriter  and its designees,  for
nominal  consideration,  the Unit  Purchase  Options to  purchase  up to 170,000
Units,  substantially  identical to the Units being offered hereby,  except that
the Class A Warrants and Class B Warrants  included  therein are each subject to
redemption  by the  Company,  in  accordance  with  the  terms  of  the  Warrant
Agreement,  at any time after the Unit Purchase  Options have been exercised and
the  underlying  warrants are  outstanding.  The Unit  Purchase  Options will be
exercisable  during the three-year period commencing two years after the date of
this Prospectus at an exercise price of $6.00 per Unit, subject to adjustment in
certain  events to protect  against  dilution,  and are not  transferable  for a
period of two years after the date of this Prospectus  except to officers of the
Underwriter  or to members  of the  selling  group.  The  Company  has agreed to
register during the four-year period  commencing one year after the date of this
Prospectus,  on two separate  occasions,  the securities  issuable upon exercise
thereof under the  Securities  Act, the initial such  registration  to be at the
Company's  expense  and the  second  at the  expense  of the  holders.  The Unit
Purchase Option includes a provision  permitting the holders to elect a cashless
exercise. The Company has also granted certain "piggy-back"  registration rights
to holders of the Unit Purchase Option.
    

     Prior to the  Offering,  there  has been no  public  market  for any of the
securities offered hereby.  Accordingly,  the public offering price of the Units
offered hereby and the terms of the Warrants have been determined by negotiation
between the Company and the Underwriter  and are not necessarily  related to the
Company's asset value, net worth or other established  criteria of value.  Among
the factors  considered  in  determining  such prices and terms,  in addition to
prevailing market  conditions,  include the history of and the prospects for the
industry  in which the Company  competes,  the  present  state of the  Company's
development and its future prospects,  an assessment of the Company's management
and the Company's capital structure.

     The  Underwriter  has informed the Company that it does not expect sales to
discretionary  accounts  to exceed 5% of the total  number of the Units  offered
hereby.

     The Underwriter  acted as Placement Agent for the Bridge Financing in April
and May 1996 for which it  received  a  Placement  Agent fee of  $199,500  and a
non-accountable expense allowance of $59,850.

     In September  1993,  the  Underwriter  loaned $30,000 to the Company and in
March 1994, the Underwriter loaned an additional  $100,000 to the Company,  each
of which loans bore interest at 10% per annum.  The  principal  amount of all of
such  indebtedness  was  repaid  in  April  1996  and the  accrued  interest  of
approximately  $30,000 was repaid in August 1996. In  connection  with the March
1994 loan, the Company  granted to the  Underwriter  warrants to purchase 36,897
shares  of  Common  Stock  of  the  Company.  Each  such  warrant  entitles  the
Underwriter  to purchase one share of Common Stock at an exercise price of $2.71
at any time until 5:00 p.m.,  March 25, 1999,  subject to  adjustment in certain
events to protect  against  dilution.  The  Underwriter  has certain  demand and
piggyback registration rights with respect to such warrants. See "Description of
Securities -- Registration Rights."

   
     Upon the conversion of the Series A Preferred  Stock,  the Company will pay
to D.H.  Blair  Capital  Corp.,  the  sole  stockholder  of  which  is the  sole
stockholder  of  the  Underwriter,   approximately  $150,000,  representing  the
accumulated dividends on the Series A Preferred Stock.
    

     The Commission is conducting an investigation  concerning  various business
activities of the Underwriter and Blair & Co., a selling group member which will
distribute  substantially  all of the Units offered  hereby.  The  investigation
appears to be broad in scope,  involving  numerous aspects of the  Underwriter's
and Blair & Co.'s  compliance  with the Federal  securities  laws and compliance
with the Federal  securities laws by issuers who securities were underwritten by
the  Underwriter or Blair & Co., or in which the Underwriter or Blair & Co. made
over-the-counter  markets,  persons  associated  with the Underwriter or Blair &
Co.,  such  issuers  and other  persons.  The  Company  has been  advised by the
Underwriter that the investigation has been ongoing since at least 1989 and that
it is cooperating with the investigation. The Underwriter cannot predict whether
this  investigation  will ever result in any type of formal  enforcement  action
against the Underwriter or Blair & Co., or, if so, whether any such action might
have an adverse effect on the Underwriter or the securities  offered hereby. The
Company has been advised  that Blair & Co. will make a market in the  securities
following  this  offering.   An  unfavorable   resolution  of  the  Commission's
investigation  could have the effect of limiting  such firm's  ability to make a
market in the Company's securities, which could affect the liquidity or price of
such securities.


                                       45
<PAGE>


     D.H. Blair Capital Corp. beneficially owns 26.25% of the outstanding shares
of Common Stock before this Offering. The sole stockholder of D.H. Blair Capital
Corp. is J. Morton Davis, the sole stockholder of the Underwriter.  In addition,
the  Underwriter  owns warrants to purchase 36,897 shares of Common Stock of the
Company. As a result of such stockholdings,  the Underwriter may be deemed to be
an "affiliate" of the Company by the NASD.  Accordingly,  this Offering is being
made pursuant to Schedule E to the NASD ByLaws.  Under Schedule E to the By-Laws
of the NASD, when a member of the NASD, such as the Underwriter, participates in
the public distribution of securities of a company in which it or its affiliates
owns 10% or more of the  outstanding  voting  securities,  and where there is no
"bona fide independent  market" for such  securities,  the public offering price
can be no higher than that recommended by a qualified  independent  underwriter.
The  independent  investment  banking firm of RAS Securities  Corp.  ("RAS") has
recommended a maximum initial public offering price of $5.00 per Unit.  Pursuant
to  Schedule E to the NASD  By-Laws,  the Units are being  offered at a price no
greater than the maximum recommended by RAS, which firm has informed the Company
that it has performed "due diligence"  with respect to information  contained in
the Registration  Statement of which this prospectus is a part. The NASD and the
Commission  have  indicated  that,  in  their  view,  a  qualified   independent
underwriter,  such as RAS,  may be deemed to be an  underwriter,  as the term is
defined in the Securities Act. The Underwriter  will pay a fee of $50,000 to RAS
for its services in connection  with  recommending  the maximum  initial  public
offering  price  of the  Units in this  Offering.  The  Company  has  agreed  to
indemnify  RAS against  certain  liabilities,  including  liabilities  under the
Securities Act.


                                  LEGAL MATTERS

     The validity of the  securities  offered hereby will be passed upon for the
Company by Bachner,  Tally,  Polevoy & Misher LLP, New York,  New York.  Certain
legal matters will be passed upon for the  Underwriter  by  Greenberg,  Traurig,
Hoffman, Lipoff, Rosen & Quentel, New York, New York. The statements relating to
patents and proprietary  rights,  including  statements in the sections entitled
"Risk Factors -- Dependence on Patents and Proprietary Technology" and "Business
- -- Patents and  Proprietary  Rights," have been passed upon by William R. Hinds,
Esq., special patent counsel.  Bachner,  Tally,  Polevoy & Misher LLP represents
the Underwriter in other matters.


                                     EXPERTS

     The consolidated financial statements of Laminating  Technologies,  Inc. as
of March 31,  1996 and for each of the fiscal  years  ended  March 31,  1996 and
March 31, 1995 and the period from April 19, 1993  (commencement  of operations)
to March 31, 1996, appearing in this Prospectus and Registration  Statement have
been audited by Richard A. Eisner & Company,  LLP, independent  auditors, as set
forth in their report  thereon  (which  contains an  explanatory  paragraph with
respect to the substantial  doubt raised about the Company's ability to continue
as a  going  concern,  as  discussed  in  Note  A to the  Financial  Statements)
appearing elsewhere herein and in the Registration  Statement,  and are included
in reliance upon such report given upon the authority of such firm as experts in
accounting and auditing.


                             ADDITIONAL INFORMATION

     The Company is not  currently a reporting  company  under the Exchange Act.
The Company has filed a Registration Statement on Form SB-2 under the Securities
Act with the  Commission in  Washington,  D.C. with respect to the Units offered
hereby. This Prospectus,  which is part of the Registration Statement,  does not
contain all of the information set forth in the  Registration  Statement and the
exhibits  thereto.  For further  information with respect to the Company and the
Units offered hereby, reference is hereby made to the Registration Statement and
such  exhibits,  which may be  inspected  without  charge  at the  office of the
Commission at 450 Fifth Street, N.W., Washington, D.C. 20549 and at the regional
offices of the Commission  located at Seven World Trade Center,  13th Floor, New
York,  New York 10048 and at 500 West Madison  (Suite 1400),  Chicago,  Illinois
60661. Copies of such material may also be obtained at prescribed rates from the
Public  Reference  Section  of  the  Commission  at  450  Fifth  Street,   N.W.,
Washington,  D.C.  20549.  Statements  contained  in this  Prospectus  as to the
contents of any  contract  or other  document  referred  to are not  necessarily
complete and in each instance  reference is made to the copy of such contract or
document filed as an exhibit to the Registration Statement,  each such statement
being qualified in all respects by such reference.

     Following  the  Offering,  the Company will be subject to the reporting and
other   requirements  of  the  Exchange  Act  and  intends  to  furnish  to  its
stockholders  annual reports  containing  audited  financial  statements and may
furnish interim reports as it deems appropriate.



                                       46
<PAGE>


                  LAMINATING TECHNOLOGIES, INC. AND SUBSIDIARY
                          (a development stage company)



                                  ------------



                                    I N D E X


<TABLE>
<CAPTION>

                                                                                         PAGE
                                                                                        NUMBER
                                                                                       --------


<S>                                                                                       <C>
REPORT OF INDEPENDENT AUDITORS.......................................................     F-2


CONSOLIDATED BALANCE SHEETS AS OF MARCH 31, 1996 AND
  JUNE 30, 1996 (UNAUDITED)..........................................................     F-3

CONSOLIDATED  STATEMENTS  OF  OPERATIONS  FOR THE YEAR ENDED  MARCH 31,
  1995,  THE YEAR ENDED  MARCH 31,  1996 AND THE PERIOD  FROM APRIL 19,
  1993  (COMMENCEMENT OF OPERATIONS)  THROUGH MARCH 31, 1996, THE THREE
  MONTH  PERIODS  ENDED JUNE 30,  1995  (UNAUDITED)  AND JUNE 30,  1996
  (UNAUDITED) AND FOR THE PERIOD FROM APRIL 19, 1993  (COMMENCEMENT  OF
  OPERATIONS) THROUGH JUNE 30, 1996
  (UNAUDITED) .......................................................................     F-4

CONSOLIDATED STATEMENTS OF CHANGES IN CAPITAL DEFICIENCY FOR THE PERIOD
  FROM APRIL 19, 1993  (COMMENCEMENT  OF OPERATIONS)  THROUGH MARCH 31,
  1994,  THE YEAR ENDED MARCH 31, 1995,  THE YEAR ENDED MARCH 31, 1996,
  AND FOR
  THE THREE MONTHS ENDED JUNE 30, 1996 (UNAUDITED) ..................................     F-5

CONSOLIDATED  STATEMENTS  OF CASH  FLOWS FOR THE YEAR  ENDED  MARCH 31,
  1995,  THE YEAR ENDED MARCH 31, 1996,  THE PERIOD FROM APRIL 19, 1993
  (COMMENCEMENT OF OPERATIONS)  THROUGH MARCH 31, 1996, THE THREE MONTH
  PERIODS ENDED JUNE 30, 1995 (UNAUDITED) AND JUNE 30, 1996 (UNAUDITED)
  AND FOR THE PERIOD FROM APRIL 19, 1993  (COMMENCEMENT  OF OPERATIONS)
  THROUGH JUNE 30, 1996
  (UNAUDITED) .......................................................................     F-6


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS...........................................     F-7

</TABLE>


                                      F-1
<PAGE>


                         REPORT OF INDEPENDENT AUDITORS



Board of Directors and Stockholders
Laminating Technologies, Inc.
Atlanta, Georgia

     We have audited the accompanying  consolidated  balance sheet of Laminating
Technologies,  Inc. and subsidiary (a development stage company) as at March 31,
1996, and the related consolidated statements of operations,  changes in capital
deficiency  and cash  flows for each of the years in the two year  period  ended
March  31,  1996  and for the  period  from  April  19,  1993  (commencement  of
operations) through March 31, 1996. These consolidated  financial statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these consolidated financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion, the financial  statements  enumerated above present fairly,
in all material  respects,  the  consolidated  financial  position of Laminating
Technologies, Inc. and subsidiary at March 31, 1996 and the consolidated results
of their operations,  and their consolidated cash flows for each of the years in
the two year period  ended March 31, 1996 and for the period from April 19, 1993
through  March  31,  1996  in  conformity  with  generally  accepted  accounting
principles.

     The  accompanying  consolidated  financial  statements  have been  prepared
assuming that the Company will continue as a going concern. As discussed in Note
A, to the financial statements,  the Company has sustained recurring losses from
operations,  has a net capital  deficiency and has a working capital  deficiency
that raise  substantial  doubt about its ability to continue as a going concern.
Management's  plans in regard to these matters are also described in Note A. The
financial  statements do not include any adjustments  that might result from the
outcome of this uncertainty.



                                        RICHARD A. EISNER & COMPANY, LLP


New York, New York
May 17, 1996


                                      F-2
<PAGE>


                  LAMINATING TECHNOLOGIES, INC. AND SUBSIDIARY
                          (a development stage company)

                           CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>


                                                                                 March 31,         June 30,
                                                                                   1996              1996
                                                                                ----------        ----------
                                                                                                  (Unaudited)
<S>                                                                             <C>               <C>        
                                   A S S E T S
Current assets:
  Cash ....................................................................     $     1,347       $   331,614
  Accounts receivable (net of allowance for doubtful
    accounts of $20,000)...................................................           9,321             4,478
  Other current assets ....................................................           3,000            63,385
                                                                                 ----------        ----------
        Total current assets ..............................................          13,668           399,477
Deferred financing and offering costs .....................................                           344,278
Fixed assets, net (Notes B[2] and C) ......................................           6,169             6,287
Organization costs (net of accumulated amortization of $2,768 and $2,941)..             692               519
                                                                                 ----------        ----------
        T O T A L .........................................................     $    20,529       $   750,561
                                                                                 ==========        ==========
                              L I A B I L I T I E S
Current liabilities:
  Bridge notes payable (net of $539,288 discount)..........................                       $ 1,455,712
  Notes payable-- current .................................................     $ 1,047,842            43,483
  Notes payable-- stockholders ............................................         350,000               --
  Due to stockholders .....................................................          31,036             6,834
  Accounts payable ........................................................         315,156           300,723
  Payroll taxes payable ...................................................          89,779            55,742
  Accrued expenses ........................................................         182,798            82,611
  Accrued interest ........................................................          86,782            69,920
                                                                                 ----------        ----------
        Total current liabilities .........................................       2,103,393         2,015,025
Notes payable, less current maturities ....................................           5,000               --
Due to related parties (Note J)............................................         428,346               --
                                                                                 ----------        ----------
        Total liabilities .................................................       2,536,739         2,015,025
                                                                                 ----------        ----------
Commitments and other matters (Note H)

                               CAPITAL DEFICIENCY
                                    (Note F)

Series  A  convertible   preferred  stock,  par  value  $.01,  5,000,000  shares
  authorized, 250,000 shares
  issued and outstanding (liquidation value of $625,000 and $637,500)......           2,500             2,500
Common stock, par value $.01, 20,000,000 shares authorized,
  679,764 and 1,045,514 shares issued and outstanding......................           6,797            10,455
Additional paid-in capital ................................................       1,850,466         3,889,087
Deficit accumulated during the development stage...........................      (4,375,973)       (5,166,506)
                                                                                 ----------        ----------
        Total capital deficiency ..........................................      (2,516,210)       (1,264,464)
                                                                                 ----------        ----------
        T O T A L .........................................................     $    20,529       $   750,561
                                                                                 ==========        ==========
</TABLE>


      Attention is directed to the foregoing accountants' report and to the
            accompanying notes to consolidated financial statements.

                                      F-3
<PAGE>


                  LAMINATING TECHNOLOGIES, INC. AND SUBSIDIARY
                          (a development stage company)


                      CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>


                                                                          April 19, 1993                              April 19, 1993
                                                                          (Commencement      Three Months Ended       (Commencement
                                                 Year Ended March 31,     of Operations)           June 30,           of Operations)
                                             --------------------------      Through      --------------------------      Through
                                                 1995           1996      March 31, 1996      1995           1996      June 30, 1996
                                             -----------    -----------   --------------  -----------    -----------   -------------
                                                                                          (unaudited)    (unaudited)    (unaudited)
<S>                                          <C>            <C>            <C>            <C>            <C>            <C>        
Net sales ................................   $    86,486    $   119,412    $   341,785    $    46,453                   $   341,785
Cost of goods sold .......................       300,077        277,454      1,015,773         44,456                     1,015,773
                                             -----------    -----------    -----------    -----------                   -----------
Gross (loss) profit ......................      (213,591)      (158,042)      (673,988)         1,997                      (673,988)
Selling, general and
  administrative expenses ................     1,223,044      1,042,290      3,303,045        201,907    $   666,220      3,969,265
                                             -----------    -----------    -----------    -----------    -----------    -----------
Operating (loss) .........................    (1,436,635)    (1,200,332)    (3,977,033)      (199,910)      (666,220)    (4,643,253)
Interest expense, net ....................        44,327        100,874        166,350          9,082        177,554        343,904
Cancellation of debt .....................                     (121,738)      (121,738)                      (53,241)      (174,979)
Loss on abandonment of fixed assets ......        49,099         49,277         98,376          2,537                        98,376
                                             -----------    -----------    -----------    -----------    -----------    -----------
NET (LOSS) ...............................    (1,530,061)    (1,228,745)    (4,120,021)      (211,529)      (790,533)    (4,910,554)
Cumulative dividends on preferred stock ..        50,000         50,000        125,000         12,500         12,500        137,500
                                             -----------    -----------    -----------    -----------    -----------    -----------
NET (LOSS) ATTRIBUTABLE TO COMMON
  STOCKHOLDERS ...........................   $(1,580,061)   $(1,278,745)   $(4,245,021)   $  (224,029)   $  (803,033)   $(5,048,054)
                                             ===========    ===========    ===========    ===========    ===========    ===========

Net (loss) per share of common stock .....   $     (2.70)   $     (2.02)
                                             ===========    ===========    
Weighted average number of common shares
  outstanding ............................       586,269        632,719
                                             ===========    ===========
Supplementary pro forma(1):
  Net (loss) per share of common stock ...   $     (1.93)   $     (1.56)
                                             ===========    ===========                   $      (.27)   $      (.98)
  Weighted average number of common shares                                                ===========    ===========
    outstanding ..........................       820,000        820,000                       820,000        820,000
                                             ===========    ===========                   ===========    ===========
</TABLE>

- ----------

     (1)  Gives effect to (i) the debt  conversion,  except for the three months
          ended June 30, 1996 which already reflected such conversion,  (ii) the
          automatic  conversion of the preferred  stock to common stock upon the
          closing of the  initial  public  offering,  and (iii) the  issuance of
          Common  Stock for  compensation  and excludes  410,000  shares held in
          escrow.



     Attention  is  directed  to the  foregoing  accountants'  report and to the
accompanying notes to consolidated financial statements.


                                      F-4
<PAGE>


                  LAMINATING TECHNOLOGIES, INC. AND SUBSIDIARY
                          (a development stage company)
            CONSOLIDATED STATEMENTS OF CHANGES IN CAPITAL DEFICIENCY
                                    (Note F)

<TABLE>
<CAPTION>

                                                            Convertible                                                           
                                                          Preferred Stock                Common Stock                             
                                                          Par Value $.01                Par Value $.01               Stock        
                                                       ---------------------       --------------------------     Subscription    
                                                       Shares        Amount         Shares           Amount        Receivable     
                                                       -------      --------       --------         ---------     ------------    
<S>             <C>                                    <C>             <C>          <C>                 <C>          <C>          

Common stock issued in connection with the
  acquisition of the assets of Cool-R Enterprises,
  Inc. in April 1993 (Note D).....................                                  168,114           $ 1,681                     
Common stock issued in connection with
  obtaining rights to developed technology
  in April 1993 (Note D)..........................                                  150,126             1,501                     
Issuance of common stock for cash and
  settlement of debt in April 1993 (Note D).......                                  235,221             2,352                     
Cash contributed by stockholder ..................                                                                                
Issuance of convertible preferred stock for cash
  in September 1993...............................     250,000       $ 2,500                                                      
Common stock issued to an officer in connection
  with the signing of an employment agreement
  in October 1993.................................                                   46,122               461       $(1,250)      
Net (loss) for the period April 19, 1993
  (commencement of operations) through
  March 31, 1994..................................                                                                                
                                                       -------      --------       --------         ---------         ------      
Balance-- March 31, 1994 .........................     250,000         2,500        599,583             5,995        (1,250)      
Issuance of common stock for cash in
  May 1994........................................                                    3,690                37                     
Common stock issued as consideration for
  compensation in August 1994.....................                                   50,662               507                     
Services contributed by stockholder ..............                                                                                
Net (loss) for the year ..........................                                                                                
                                                       -------      --------       --------         ---------         ------      
Balance-- March 31, 1995 .........................     250,000         2,500        653,935             6,539        (1,250)      
Issuance of common stock as settlement of
  notes payable to a stockholder in June 1995.....                                   33,208               332                     
Receipt of stock subscription receivable .........                                                                    1,250       
Common stock purchased for treasury ..............                                 (126,114)                                      
Common stock issued from treasury ................                                  126,114                                       
Common stock contributed to treasury and
  cancelled (Note D)..............................                                   (7,379)              (74)                    
Contribution to capital (Note J) .................                                                                                
Net (loss) for the year ..........................                                                                                
                                                       -------      --------       --------         ---------         ------      
Balance-- March 31, 1996 .........................     250,000         2,500        679,764             6,797           -0-       
Warrants issued in connection with Bridge
  Notes...........................................                                                                                
Conversion of debt to common stock ...............                                  361,061             3,611                     
Common stock issued as consideration for
  compensation ...................................                                    4,689                47                     
Stock options issued by stockholders to an
  officer as compensation.........................                                                                                
Net loss for the three months ended June 30, 1996                                                                                 
                                                       -------      --------       --------         ---------         ------      
Balance-- June 30, 1996 (Unaudited)...............    250,000        $ 2,500      1,045,514          $ 10,455         $ -0-       
                                                       =======      ========       ========         =========         ======      


</TABLE>


                  LAMINATING TECHNOLOGIES, INC. AND SUBSIDIARY
                          (a development stage company)
      CONSOLIDATED STATEMENTS OF CHANGES IN CAPITAL DEFICIENCY (Continued)
                                    (Note F)

<TABLE>
<CAPTION>

                                                                                       Deficit
                                                                                     Accumulated
                                                       Additional                      During the
                                                        Paid-in        Treasury       Development
                                                        Capital          Stock            Stage            Total
                                                       ----------     ----------       ----------      ------------
<S>                                                     <C>           <C>             <C>              <C>        

Common stock issued in connection with the
  acquisition of the assets of Cool-R Enterprises,
  Inc. in April 1993 (Note D).....................      $ (1,681)                     $ (255,952)      $ (255,952)
Common stock issued in connection with
  obtaining rights to developed technology
  in April 1993 (Note D)..........................        (1,501)                                             -0-
Issuance of common stock for cash and
  settlement of debt in April 1993 (Note D).......       635,148                                          637,500
Cash contributed by stockholder ..................        12,500                                           12,500
Issuance of convertible preferred stock for cash
  in September 1993...............................       497,500                                          500,000
Common stock issued to an officer in connection
  with the signing of an employment agreement
  in October 1993.................................       124,539                                          123,750
Net (loss) for the period April 19, 1993
  (commencement of operations) through
  March 31, 1994..................................                                    (1,361,215)      (1,361,215)
                                                       ---------                      ----------       ----------
Balance-- March 31, 1994 .........................     1,266,505                      (1,617,167)        (343,417)
Issuance of common stock for cash in
  May 1994........................................        19,963                                           20,000
Common stock issued as consideration for
  compensation in August 1994.....................       136,799                                          137,306
Services contributed by stockholder ..............        30,000                                           30,000
Net (loss) for the year ..........................                                    (1,530,061)      (1,530,061)
                                                       ---------                      ----------       ----------
Balance-- March 31, 1995 .........................     1,453,267                      (3,147,228)      (1,686,172)
Issuance of common stock as settlement of
  notes payable to a stockholder in June 1995.....        89,668                                           90,000
Receipt of stock subscription receivable .........                                                          1,250
Common stock purchased for treasury ..............                   $ (150,000)                         (150,000)
Common stock issued from treasury ................                      150,000                           150,000
Common stock contributed to treasury and
  cancelled (Note D)..............................            74                                              -0-
Contribution to capital (Note J) .................       307,457                                          307,457
Net (loss) for the year ..........................                                    (1,228,745)      (1,228,745)
                                                       ---------       --------       ----------       ----------
Balance-- March 31, 1996 .........................     1,850,466            -0-       (4,375,973)      (2,516,210)
Warrants issued in connection with Bridge
  Notes...........................................       665,000                                          665,000
Conversion of debt to common stock ...............       974,961                                          978,572
Common stock issued as consideration for
  compensation ...................................        12,660                                           12,707 
Stock options issued by stockholders to an
  officer as compensation.........................       386,000                                          386,000
Net loss for the three months ended June 30, 1996                                       (790,533)        (790,533)
                                                      ----------       --------       ----------       ----------
Balance-- June 30, 1996 (Unaudited)...............    $3,889,087          $ -0-     $ (5,166,506)     $(1,264,464)
                                                      ==========       ========       ==========       ==========


</TABLE>


    Attention  is  directed  to the  foregoing  accountants'  report  and to the
accompanying notes to consolidated financial statements.


                                      F-5
<PAGE>


                  LAMINATING TECHNOLOGIES, INC. AND SUBSIDIARY
                          (a development stage company)

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>


                                                                                          April 19,1993     
                                                                                          (Commencement     
                                                                Year Ended March 31,     of Operations)     
                                                              --------------------------     Through        
                                                                 1995            1996      March 31, 1996   
                                                              ----------      ----------   --------------   
<S>                                                         <C>             <C>            <C>              
Cash flows from operating activities:
  Net (loss)..............................................  $ (1,530,061)   $ (1,228,745)  $ (4,120,021)    
  Adjustments to reconcile net (loss) to net cash
      (used in) operating activities:
    Provision for doubtful accounts ......................                         7,000         20,000     
    Depreciation and amortization ........................        52,566          34,158        148,145     
    Compensation recorded for fair value of common
      shares issued in excess of price paid by employee...       137,306                        261,056     
    Compensation recorded for stock options issued
      by stockholders to an officer.......................                                                  
    Services contributed by stockholder ..................        30,000                         30,000     
    Noncash finance charge ...............................                        19,551         19,551     
    Loss on disposal of fixed assets .....................        49,099          49,277        122,375     
    Changes in operating assets and liabilities:
      (Increase) decrease in accounts receivable .........         2,215           4,877        (16,891)    
      (Increase) decrease in inventories .................       (24,657)         70,454         59,701     
      (Increase) decrease in other assets ................        (4,602)         17,998         13,017     
      Increase (decrease) in due to related party ........       718,753          71,329        790,082     
      Increase in accounts payable and accrued expenses          170,639          228,761       545,810   
                                                              ----------      ----------     ----------     
          Net cash (used in) operating activities ........      (398,742)       (725,340)    (2,127,175)    
                                                              ----------      ----------     ----------     
Cash flows from investing activities:
  Acquisitions of fixed assets ...........................       (13,364)        (14,733)      (234,305)    
                                                              ----------      ----------     ----------     
Cash flows from financing activities:
  Proceeds of notes payable ..............................       400,000         459,250      1,057,750     
  (Repayment of) notes payable ...........................       (24,498)        (52,118)      (231,291)    
  Proceeds of notes payable-- stockholders ...............        38,700         350,000        458,700     
  (Repayment of) notes payable-- stockholders ............       (10,705)         (7,995)       (18,700)    
  Advances from stockholders .............................         2,000           9,485         11,485     
  Deferred financing and offering costs...................                                                  
  (Repayment of) capital leases payable ..................       (13,318)        (20,288)       (41,367)    
  Proceeds from sale of common stock......................        20,000                        612,500     
  Proceeds from sale of preferred stock...................                                      500,000     
  Proceeds from stock subscription receivable ............                         1,250          1,250     
  Cash contributed by stockholder ........................                                       12,500     
                                                              ----------      ----------     ----------     
          Net cash provided by financing activities ......       412,179         739,584      2,362,827     
                                                              ----------      ----------     ----------     
NET INCREASE (DECREASE) IN CASH ..........................            73            (489)         1,347     
Cash-- beginning of period ...............................         1,763           1,836            -0-     
                                                              ----------      ----------     ----------     
CASH-- END OF PERIOD .....................................       $ 1,836         $ 1,347        $ 1,347     
                                                              ==========      ==========     ==========     
Supplemental disclosures of cash flow information:
  Cash paid during the period for interest ...............      $ 31,190        $ 28,206       $ 80,911     
  Noncash transactions:
    Common stock subscribed ..............................                                        1,250     
    Common stock issued for developed technology..........                                      406,875     
    Common stock issued as settlement of note
      payable to stockholder..............................                        90,000        135,000     
    Due to stockholder for shares purchased for treasury..                        19,551         19,551     
Cancellation of debt obligation in exchange
  for fixed assets........................................                        54,279         54,279     
Settlement of related party debt by capital contribution..                       307,457        307,457     
Acquisition of assets and assumption of liabilities of
  Cool-R Enterprises, Inc. (Note D) .
Conversion of debt to equity..............................                                                  


</TABLE>



                  LAMINATING TECHNOLOGIES, INC. AND SUBSIDIARY
                          (a development stage company)

                CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)


<TABLE>
<CAPTION>

                                                                                          April 19,1993
                                                                  Three Months            (Commencement
                                                                 Ended June 30,           of Operations)
                                                             -------------------------       Through
                                                                1995           1996        June 30, 1996
                                                             ----------     ----------    --------------
                                                            (unaudited)    (unaudited)     (unaudited)
<S>                                                          <C>            <C>            <C>         

Cash flows from operating activities:
  Net (loss)..............................................   $ (211,529)    $ (790,533)    $(4,910,554)
  Adjustments to reconcile net (loss) to net cash
      (used in) operating activities:
    Provision for doubtful accounts ......................        5,000                         20,000
    Depreciation and amortization ........................       10,547         69,461         217,606
    Compensation recorded for fair value of common
      shares issued in excess of price paid by employee...                      12,707         273,763
    Compensation recorded for stock options issued
      by stockholders to an officer.......................                     386,000         386,000
    Services contributed by stockholder ..................                                      30,000
    Noncash finance charge ...............................                     125,712         145,263
    Loss on disposal of fixed assets .....................        2,537                        122,375
    Changes in operating assets and liabilities:
      (Increase) decrease in accounts receivable .........      (28,260)         4,843         (12,048)
      (Increase) decrease in inventories .................      (19,604)                        59,701
      (Increase) decrease in other assets ................          173        (60,385)        (47,368)
      Increase (decrease) in due to related party ........      (45,816)       (24,202)        765,880
      Increase in accounts payable and accrued expenses         (71,152)      (155,145)        390,665
                                                             ----------     ----------      ----------
          Net cash (used in) operating activities ........     (358,104)      (431,542)     (2,558,717)
                                                             ----------     ----------      ----------
Cash flows from investing activities:
  Acquisitions of fixed assets ...........................                        (507)       (234,812)
                                                                            ----------      ----------
Cash flows from financing activities:
  Proceeds of notes payable ..............................      158,000      1,500,000       2,557,750
  (Repayment of) notes payable ...........................      (44,118)      (324,507)       (555,798)
  Proceeds of notes payable-- stockholders ...............      250,000                        458,700
  (Repayment of) notes payable-- stockholders ............       (3,685)                       (18,700)
  Advances from stockholders .............................                                      11,485
  Deferred financing and offering costs...................                    (413,177)       (413,177)
  (Repayment of) capital leases payable ..................       (2,035)                       (41,367)
  Proceeds from sale of common stock......................                                     612,500
  Proceeds from sale of preferred stock...................                                     500,000
  Proceeds from stock subscription receivable ............                                       1,250
  Cash contributed by stockholder ........................                                      12,500
                                                             ----------     ----------      ----------
          Net cash provided by financing activities ......      358,162        762,316       3,125,143
                                                             ----------     ----------      ----------
NET INCREASE (DECREASE) IN CASH ..........................           58        330,267         331,614
Cash-- beginning of period ...............................        1,836          1,347
                                                             ----------     ----------      ----------
CASH-- END OF PERIOD .....................................      $ 1,894      $ 331,614       $ 331,614
                                                             ==========     ==========      ==========
Supplemental disclosures of cash flow information:
  Cash paid during the period for interest ...............      $ 4,965       $ 32,148       $ 113,059
  Noncash transactions:
    Common stock subscribed ..............................                                       1,250
    Common stock issued for developed technology..........                                     406,875
    Common stock issued as settlement of note
      payable to stockholder..............................       90,000                        135,000
    Due to stockholder for shares purchased for treasury..                                      19,551
Cancellation of debt obligation in exchange
  for fixed assets........................................                                      54,279
Settlement of related party debt by capital contribution..                                     307,457
Acquisition of assets and assumption of liabilities of
  Cool-R Enterprises, Inc. (Note D) .
Conversion of debt to equity..............................                     978,572         978,572


</TABLE>


      Attention is directed to the foregoing accountants' report and to the
            accompanying notes to consolidated financial statements.



                                      F-6
<PAGE>


                  LAMINATING TECHNOLOGIES, INC. AND SUBSIDIARY
                          (a development stage company)


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           (Unaudited with respect to June 30, 1996 and June 30, 1995)


(NOTE A) -- The Company and Basis of Presentation:

      Laminating Technologies,  Inc. and subsidiary,  (the "Company"),  formerly
New  Cooler  Corp.,  is a  development  stage  company  that  markets  and sells
packaging and display  products,  that are designed to retain the temperature of
their contents. The Company was incorporated on March 29, 1993 and in April 1993
completed  three   significant   transactions  in  conjunction  with  commencing
operations,  including the  acquisition of  substantially  all of the assets and
assumption of substantially all of the liabilities of Cool-R  Enterprises,  Inc.
("Cool-R"),  obtaining the rights to developed  technology and selling shares of
the Company's common stock to provide working capital (see Note D).


     As  reflected in the  accompanying  financial  statements,  the Company has
incurred  losses from  operations  since  inception,  resulting in a substantial
working  capital  deficiency  and  capital  deficiency.  While the  Company  has
realized net proceeds of  approximately  $1,185,000 from a bridge  financing and
has converted  $973,135 of debt,  interest accrued thereon and $428,346 due to a
related  party to  equity  (Note E),  management's  business  plan will  require
financing and it is planning an initial public  offering of its common stock for
which it has a letter of intent from an  underwriter  (see Note G).  There is no
assurance that the proposed public offering will be successful or that any other
financing  will be available.  These factors raise  substantial  doubt as to the
ability of the Company to continue as a going concern.  The financial statements
do not include any  adjustment  that might be necessary if the Company is unable
to continue as a going concern.


      In April 1996, the Board of Directors and stockholders  approved a reverse
split of approximately 2.71022 to 1. Such split has been retroactively reflected
in the accompanying financial statements.


(NOTE B) -- Summary of Significant Accounting Policies:

   [1] Principles of consolidation:

      The accompanying financial statements have been prepared on a consolidated
basis. They include the accounts of the Company and its wholly-owned subsidiary,
Revenue Process  Development,  Inc. All  intercompany  transactions and balances
have been eliminated in consolidation.

   [2] Fixed assets:

      Machinery, furniture and equipment, including property under capital lease
arrangements,   are  carried  at  cost.   Depreciation  is  provided  using  the
straight-line method over the useful lives of the assets.

   [3] Inventory:

      Inventory is recorded at lower of cost or market.

   [4] Cost of goods sold:

      Cost of goods sold includes the cost of items  manufactured as well as the
cost of samples.

   [5] Loss per share of common stock:


      Net loss per share of common stock is based on the weighted average number
of shares outstanding during each period. Supplementary pro forma loss per share
gives  effect to the  conversions  of debt to equity  and  preferred  stock into
common stock and excludes 410,000 shares held in escrow (see Note G).


   [6] Income taxes:

      The  Company  has  applied  to  the  accompanying   financial   statements
provisions  required by accounting  standards  under which deferred income taxes
are provided for temporary  differences  between financial statement and taxable
income or loss.


                                      F-7
<PAGE>


                  LAMINATING TECHNOLOGIES, INC. AND SUBSIDIARY
                          (a development stage company)


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
           (Unaudited with respect to June 30, 1996 and June 30, 1995)


(NOTE B) -- Summary of Significant Accounting Policies: (continued)

   [7] Research and development:

      The Company  expenses  costs of research  and  development  activities  as
incurred.

   [8] Use of estimates in the preparation of financial statements:

      The  preparation  of financial  statements  in conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period.
Actual results could differ from those estimates.

   [9] Major customers and concentration of credit risk:

      As a result of the Company's  limited sales volume,  the percentage of net
sales and accounts receivable balances  outstanding relating to any one customer
is significant.

   [10] Stock based compensation:

      The Company accounts for employee stock based compensation including stock
options  under the  basis of  Accounting  Principles  Board  Opinion  No. 25 and
expects  to do so in  the  future.  The  requirements  of  Financial  Accounting
Standards  Board No. 123 on stock based  compensation  will  require  additional
disclosures.

   [11] Fair value of financial instruments:

      The carrying  value of cash,  accounts  receivable  and  accounts  payable
approximates fair value because of the short-term maturity of those instruments.

      For other debt instruments, the carrying value approximates the fair value
in consideration of the subsequent and pending financings.

   [12] Interim financial information:


      The  accompanying  statements as at June 30, 1996 and for the three months
ended  June 30,  1996  and June 30,  1995  and for the  period  April  19,  1993
(commencement  of operations) to June 30, 1996 are unaudited but, in the opinion
of managment of the Company,  reflect all adjustments (consisting only of normal
and recurring  adjustments)  necessary for a fair  presentation.  The results of
operations  for the three month period  ended June 30, 1996 are not  necessarily
indicative  of the results  that may be expected  for the full year ending March
31, 1997.


(NOTE C) -- Fixed Assets:


      Fixed assets are summarized as follows:
                                                 March 31,         June 30,
                                                   1996              1996
                                                  -------           ------
         Machinery and equipment............       $ 8,518          $ 8,518
         Furniture and fixtures ............         2,181            2,688
                                                   -------          -------
             Total..........................        10,699           11,206
         Less accumulated depreciation .....        (4,530)           4,919
                                                   -------          -------
             Balance........................       $ 6,169          $ 6,287
                                                   =======          =======

      The machinery and equipment listed above was held under capital lease.




                                      F-8
<PAGE>


                  LAMINATING TECHNOLOGIES, INC. AND SUBSIDIARY
                          (a development stage company)

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
           (Unaudited with respect to June 30, 1996 and June 30, 1995)



(NOTE D) -- Formation of the Company:

      In April 1993 the Company  completed  three  significant  transactions  in
conjunction  with  commencing  operations.  These  include  the  acquisition  of
substantially  all of the  assets and  assumption  of  substantially  all of the
liabilities of Cool-R,  obtaining the rights to developed technology and selling
shares of the Company's common stock to provide working capital.

      The  Company  acquired   substantially  all  of  the  assets  and  assumed
substantially  all of the liabilities of Cool-R for 168,114 shares of its common
stock. The owners of Cool-R, the predecessor entity, became the principal owners
of the  Company.  Based on the  continuity  of the  acquired  entity  and common
ownership  after this  transaction,  the  combination  was  recorded at Cool-R's
historical cost basis. In connection  therewith the following  recorded  account
balances were recorded:


     Accounts receivable..........................    $ 12,430
     Inventory ...................................      59,701
     Fixed assets ................................      86,762
     Other assets ................................      18,093
     Accounts payable ............................     (46,908)
     Accrued expenses ............................     (81,797)
     Notes payable ...............................    (219,900)
     Notes payable - stockholder..................     (45,000)
     Capital leases payable ......................     (39,333)
     Deficit .....................................     255,952

      The  Company  also  obtained  the rights to  developed  technology  from a
stockholder of Cool-R and the Company for 150,126 shares of its common stock. In
connection with this transaction,  the Company treated the developed  technology
obtained at the stockholder's  historical cost basis which was $0. Subsequently,
7,379 of these shares were contributed to treasury and cancelled by the Company.

      Additionally, the Company issued 235,221 shares of its common stock to two
investors for an aggregate  amount of $637,500.  In connection with the issuance
of stock the Company  retired  $45,000 of debt due to one of the investors which
is reflected in the  accompanying  schedule of assets  purchased and liabilities
assumed as notes  payable --  stockholder.  The  noteholder  owned stock in both
Cool-R and  Laminating  Technologies,  Inc. Net proceeds  from this  transaction
amounted to $592,500.

(NOTE E) -- Notes Payable and Capital Lease Obligations:

      Notes payable are summarized as follows:

<TABLE>
<CAPTION>


                                                                            March 31,            June 30,
                                                                              1996                 1996
                                                                          -------------        -------------
      <S>                                                                    <C>                 <C>      
      Bridge note payable (net of $539,288 discount)....................                         $ 1,455,712
      Notes payable to bank due April 1996, interest at prime
        rate plus 2%, secured by the Company's inventory, fixed
        assets and accounts receivable and the personal guaranty
        of a stockholder ...............................................     $  220,000 (2)
      Note payable to underwriter due on demand, interest
        at 10%, unsecured ..............................................        130,000 (3)
      Notes payable to third parties past due, interest
        at 10%, unsecured...............................................        626,250 (1)
      Notes payable to third party past due, interest
        at 10%, unsecured ..............................................         40,109               12,000
      Capital lease obligations ........................................          6,483                6,483
      Other notes payable ..............................................         30,000 (1)           25,000
                                                                             ----------           ----------
                                                                              1,052,842            1,499,195
      Less current portion .............................................      1,047,842            1,499,195
                                                                             ----------           ----------
                                                                             $    5,000           $       --
                                                                             ==========           ==========
</TABLE>



                                      F-9
<PAGE>


                  LAMINATING TECHNOLOGIES, INC. AND SUBSIDIARY
                          (a development stage company)


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
           (Unaudited with respect to June 30, 1996 and June 30, 1995)



(NOTE E) -- Notes Payable and Capital Lease Obligations: (continued)


      Notes payable to stockholders are summarized as follows:

      Note payable past due, interest at
        10% unsecured......................................       $ 350,000 (1)
                                                                 ==========



     During April and May 1996, the Company completed a private placement for an
aggregate of $1,995,000  (net proceeds of  approximately  $1,185,000)  principal
amount of Bridge Notes bearing interest at an annual rate of 10% and warrants to
purchase an aggregate of 997,500  shares of common  stock.  The warrants have an
exercise  price  of  $4.00  until  completion  of the  proposed  initial  public
offering,  at which time they will automatically  convert into Class A Warrants,
the terms of which will be  identical  to the Class A Warrants  included  in the
units expected to be sold in the public offering. The principal amount of Bridge
Notes includes $495,000 of previously existing debt and interest accrued thereon
which was converted to Bridge Notes. In connection  with this private  placement
the  Company  paid fees of  approximately  $315,000  which has been  recorded as
deferred  financing  costs and will be charged  to expense  over the term of the
notes.  The notes are due the  earlier  of April  1997 or at the  closing of the
proposed  initial  public  offering.  The  Company  has valued  the Bridge  loan
warrants at $.67 each (an aggregate of $665,000)  which will be accounted for as
debt discount and will be charged to expense over the term of the notes.  If the
Bridge Notes are repaid upon the completion of the proposed  public offering the
unamortized balance of deferred financing cost and debt discount will be charged
to expense.  Amortization  of $125,712 was charged to expense in the three month
period ended June 30, 1996.


- ----------

     (1)  Converted,  in April 1996,  together with $63,539 of accrued  interest
          and $428,346 due to a related  party to Bridge  Notes  ($495,000)  and
          361,061 shares of common stock valued at $978,572.

     (2)  Repaid together with interest of $4,449 from proceeds of Bridge Notes.


     (3)  Repaid from proceeds of Bridge Notes.



(NOTE F) -- Capital Deficiency:

   [1] Common stock:


      Upon incorporation in March 1993 the Company authorized  10,000,000 shares
of its $.01 par value common  stock.  The shares of common stock have  unlimited
voting  rights.  In March 1996,  the Company  increased the number of authorized
common shares to 20,000,000.

   [2] Convertible preferred stock:

      In September 1993 the Company  authorized and issued 250,000 shares of its
$.01 par value Series A convertible preferred stock (the "Preferred"). In August
1994 the Company  increased  the number of  authorized  shares of  Preferred  to
2,500,000.  In March  1996,  the  Company  increased  the  number of  authorized
preferred shares to 5,000,000.


      The  Preferred  has no voting  rights.  The holders of the  Preferred  are
entitled to cumulative  quarterly dividends of $.05 per share which are due upon
the redemption of the shares.  The liquidation  value of each share of Preferred
is equal to $2.00 plus cumulative  dividends  (including  dividends accrued from
the previous  quarterly  dividend).  The  Preferred  will have a  preference  on
liquidation equal to the liquidation value.

      Each share of the Preferred will be convertible  into two shares of common
stock (subject to anti-dilution protection and stock splits). The Preferred will
only be  convertible  into common stock in connection  with a registered  public
offering,  the sale of the Company or if the Company  declares  any  dividend or
other distribution to the holders of all of the issued and outstanding shares of
common stock.

      Accordingly, should the public offering be consummated, all 250,000 shares
of preferred stock will be converted to 184,486 shares of common stock.


                                      F-10
<PAGE>


                  LAMINATING TECHNOLOGIES, INC. AND SUBSIDIARY
                          (a development stage company)


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
           (Unaudited with respect to June 30, 1996 and June 30, 1995)



(NOTE F) -- Capital Deficiency: (continued)

   [3] Warrants:

      The Company has  outstanding  warrants  to purchase  36,897  shares of its
common stock which are held by the  underwriter  of the proposed  initial public
offering who assisted in raising  capital for the  Company.  The options,  which
were  issued  on March  25,  1994,  have an  exercise  price  of  $2.71  and are
exercisable through March 25, 1999.

(NOTE G) -- Proposed Public Offering:

      The Company has signed a letter of intent with an underwriter with respect
to a proposed public offering of the Company's securities. There is no assurance
that such offering  will be  consummated.  In  connection  therewith the Company
anticipates  incurring  substantial  expenses  which,  if  the  offering  is not
consummated, will be charged to expense.

   
      The Company  expects to offer 1,700,000 units at $5.00 per unit. Each unit
consists of one share of common stock,  one  redeemable  Class A warrant and one
redeemable  Class B warrant.  Each Class A warrant  will  entitle  the holder to
purchase one share of common stock and one Class B warrant at an exercise  price
of $6.50.  Each Class B warrant will entitle the holder to purchase one share of
common stock at an exercise price of $8.75.
    

      In connection  with such  offering,  the  underwriter  has required,  as a
condition of the offering,  that an aggregate of 410,000 shares of the Company's
common stock be  designated as  forfeitable  shares  ("forfeitable  shares") and
placed in escrow.  The  forfeitable  shares are not assignable nor  transferable
until certain  earnings or market  criteria have been met. If the conditions are
not met by March 31,  2000,  all shares  remaining in escrow will be returned to
the Company as treasury  shares for  cancellation  thereof as a contribution  to
capital.  The forfeitable shares will be released,  to the stockholders,  in the
event  specified  levels of pretax  income of the Company  for the years  ending
December  31, 1997 to December  31, 1999 are achieved or the market price of the
Company's  common stock  attains  specified  targets  during the 36 month period
commencing on the effective date of the proposed public offering.  There will be
a charge to earnings for the fair value of these shares upon their release. Such
charge will not be deductible for income tax purposes.

   
      Additionally,  the  Company  has  granted  an option  to the  underwriter,
exercisable  over a period of three years  commencing two years from the date of
the  offering,  to  purchase up to 170,000  units at 120% of the initial  public
offering price.
    

(NOTE H) -- Commitments and Other Matters:

   [1] Payroll taxes:

      The Company has accepted an Offer in  Compromise  (the  "Offer")  from the
Internal  Revenue  Service with respect to withholding and social security taxes
not remitted for the three  quarters  ended  September 30, 1994.  The amount due
aggregated   approximately   $98,000,   including   penalties  and  interest  of
approximately  $30,000.  Under the terms of the Offer,  interest  and  penalties
would be waived  upon  payment  of the full  amount of taxes  due.  Accordingly,
$68,000  was paid to the  Internal  Revenue  Service to satisfy  the  obligation
including approximately $38,000 paid with proceeds of the Bridge financing.

      Additionally,  the Company  received a Notice of Proposed  Assessment (the
"Notice")  from the Georgia  Department  of Revenue in August  1995.  The Notice
stipulates  an amount due of  approximately  $15,000 plus interest and penalties
for  withholding  taxes not remitted for the period  January 1994 through August
1994. The Company paid the amount during the year ended March 31, 1996.


                                      F-11
<PAGE>


                  LAMINATING TECHNOLOGIES, INC. AND SUBSIDIARY
                          (a development stage company)


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
           (Unaudited with respect to June 30, 1996 and June 30, 1995)


(NOTE H) -- Commitments and Other Matters: (continued)

   [2] Employment contract:


      The Company is negotiating an employment contract with its Chief Executive
Officer. The Officer is also a member of the Board of Directors. The contract is
expected to provide for a one year term and for an annual salary of $144,000.

      In April 1996 two principal stockholders of the Company agreed to grant to
an officer options to purchase an aggregate of 116,346 of their shares of common
stock at an  exercise  price of $.68 per share.  Such  options,  which are fully
vested,  contain  a  predefined  schedule  for  their  exercise.  In  connection
therewith,  compensation  expense of $386,000  was  recognized,  reflecting  the
difference  between the exercise price and the fair value of the shares,  on the
date of grant.


   [3] Consulting agreements:

      The  Company  has  entered  into  one  year  agreements  with  two  of its
stockholders to provide management and consulting services for aggregate fees of
$84,000.  Additionally, one agreement, which is with the founder of the Company,
provides  for a bonus  of  $60,000  upon  securing  a  patent  on the  developed
technology  and an additional  $40,000 upon the  stockholder  securing  multiple
patents.


   [4] Contingencies:

     The Company is aware of a patent issued to an unrelated entity that relates
to certain processes by which film, including polyester film, is reverse-printed
and laminated onto linerboard. Such patent may affect the ability of the Company
to obtain patent protection for some or all of the claims included in its patent
application.  Moreover,  there can be no assurance  that any  application of the
Company's  technology will not infringe this or any other patents or proprietary
rights of others.  Management believes that the Company has not infringed on any
patents.


      A  predecessor  to the Company may have entered  into  license  agreements
regarding the developed technology owned by the Company. Even though no executed
agreement  has been  produced by the Company or other  parties,  there can be no
assurance  that such license  agreements  do not exist or as to the terms of any
such licenses. In the event that any previous license agreements exist, they may
adversely  affect the Company's  ability to utilize its technology or enter into
additional licenses in the future.

(NOTE I) -- Income Taxes:

      At  March  31,  1996  the  Company  had  available   net  operating   loss
carryforwards to reduce future taxable income of approximately  $4,100,000.  The
net operating loss  carryforwards  expire in various  amounts  through 2011. The
Company's ability to utilize its net operating loss carryforwards may be subject
to annual  limitations  pursuant to Section 382 of the Internal  Revenue Code if
future changes in ownership occur.

      The Company has not filed any income tax returns since its inception.


      Accounting  standards  require the  recognition of deferred tax assets and
liabilities for both the expected  future tax impact of differences  between the
financial  statements  and tax  basis of  assets  and  liabilities,  and for the
expected future tax benefit to be derived from net operating loss carryforwards.
Additionally,  consideration of a valuation allowance is required to reflect the
likelihood of realization of deferred tax assets.  At March 31, 1996 the Company
has a deferred tax asset of approximately  $1,650,000  representing the benefits
of its net  operating  loss  carryforward  which has been  fully  reserved  by a
valuation  allowance  since  realization  of  its  benefit  is  uncertain.   The
difference  between the combined federal (34%) and state (6%) statutory tax rate
of 40% and the Company's  effective tax rate of 0% is due to the increase in the
valuation  allowance of approximately  $612,000 and $492,000 for the years ended
March 31, 1995 and March 31, 1996,  respectively,  and $1,650,000 for the period
from commencement of operations through March 31, 1996.



                                      F-12
<PAGE>


                  LAMINATING TECHNOLOGIES, INC. AND SUBSIDIARY
                          (a development stage company)


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
           (Unaudited with respect to June 30, 1996 and June 30, 1995)



(NOTE J) - Related Party Transactions:

      TransMillenial  Resource  Corporation ("TMR") provided management services
to the Company.  Management  fees incurred for the year ended March 31, 1995 and
March 31, 1996 were $175,000 and $45,000, respectively.

      In  addition,  TMR  advanced  funds to the Company and paid certain of its
obligations,  resulting  in a balance  of  $735,803  due to TMR.  TMR  agreed to
contribute  $307,457  of such debt to the  capital of the Company and to convert
the remaining  balance at March 31, 1996 of $428,346 into 158,048  shares of the
Company's  common stock. The conversion is expected to be completed prior to the
proposed  initial  public  offering.  Two of the Company's  former  officers are
shareholders of TMR.

      The Company was located in office  space which was leased by TMR.  Rent on
such space is included in the indebtedness described above.

      In September  1994, the Company  entered into an agreement with SourceOne,
Inc.,  an  employment  agency  which is a wholly  owned  subsidiary  of TMR. All
employees of the Company became employees of SourceOne,  which was contracted to
provide such employees to the Company.  The agreement has been terminated.  Fees
incurred under this agreement are included in the indebtedness described above.

      Also in September 1994, the Company entered into an agreement with Revenue
Process Development,  Inc. ("RPD"), a marketing firm. TMR owned 100% of RPD. RPD
provides  marketing,  billing and collection  services for the Company.  In July
1995,  the  Company  purchased  all the  outstanding  stock  of RPD from TMR for
$2,000. The acquisition was accounted for as a purchase (see Note B[1]).

      In June  1995  the  Company  entered  into an  agreement  with  one of its
stockholders  to repurchase  126,114  shares of common stock for  $150,000.  The
shares were simultaneously sold for approximately  $85,000 to a third party. The
Company sold the shares from treasury at a discount to induce the third party to
loan the Company $250,000. As a result the Company recorded a deferred financing
cost of $65,000, which was amortized over the term of the lend, which was due in
December 1995. Accordingly,  the full amount was charged to earnings in the year
ended March 31, 1996.

(NOTE K) -- Stock Option Plan:


      In 1996,  the Board of Directors  adopted and the  Company's  stockholders
approved the Amended and Restated 1996 Stock Option Plan (the "Plan").  Pursuant
to the Plan, as amended,  incentive stock options and nonqualified stock options
may be granted to purchase up to 250,000  shares of the  Company's  common stock
through  March 2006.  Incentive  stock  options are to be granted at a price not
less than the fair market  value of the  Company's  common  stock at the date of
grant. If a stockholder owns 10% or more of the Company's outstanding stock, the
exercise  price  may not be less  than  110% of the  fair  market  value  of the
Company's  common  stock at the date of grant and its term must not exceed  five
years.  Options may be granted to employees,  consultants,  and directors of the
Company and must be exercised  within a ten-year  period after the date granted.
Nonqualified  stock  options are  exercised at a price to be  determined  by the
Board of  Directors  for a period of ten years  after the grant  date.  To date,
190,000  options  have been  granted at an exercise  price of $4.00 or $5.00 per
share.


      Additionally,  the provisions of the Plan provide for the automatic  grant
of  nonqualified  stock  options to purchase  shares of common stock  ("Director
Options")  to  directors  of the  Company  who are not  employees  or  principal
stockholders of the Company  ("Eligible  Directors").  Eligible Directors of the
Company will be granted a Director  Option to purchase  10,000  shares of common
stock on the date of this  prospectus at a per share exercise price equal to the
initial public offering price of the units.  Future  Eligible  Directors will be
granted a Director  Option to purchase 10,000 shares of common stock on the date
of election or appointment. Further, commencing on the day immediately following
the date of the annual  meeting of  stockholders  for the Company's  fiscal year
ending March 31, 1997, each Eligible Director, other than directors who received
an Initial  Director  Option  since the last annual  meeting,  will be granted a
Director Option to purchase 1,000 shares of common stock ("Automatic  Grant") on
the


                                      F-13
<PAGE>


                  LAMINATING TECHNOLOGIES, INC. AND SUBSIDIARY
                          (a development stage company)


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
           (Unaudited with respect to June 30, 1996 and June 30, 1995)



(NOTE K) -- Stock Option Plan: (continued)

day immediately  following the date of each annual meeting of  stockholders,  as
long as such director is a member of the Board of Directors.  The exercise price
for each share  subject to a Director  Option  shall be equal to the fair market
value of the common stock on the date of grant, except for directors who receive
incentive  options and who own more than 10% of the voting power,  in which case
the  exercise  price shall be not less than 110% of the fair market value on the
date  of  grant.   Director   Options  are  exercisable  in  four  equal  annual
installments,  commencing  six months from the date of grant.  Director  Options
will expire the earlier of 10 years after the date of grant or 90 days after the
termination of the director's service on the Board of Directors.




                                      F-14

<PAGE>


                                     [LOGO]

                        [9 Pictures of different packages]




     The foregoing  illustrations depict several prototypes of the packaging and
specialty  display products the Company may produce  utilizing the LTI Processed
method.  Items shown as included in the Company's packaging and display products
are  produced by other  companies.  To date,  the  Company has had only  limited
sales.


                                    [BORDER]



<PAGE>


================================================================================

     No  dealer,  salesman  or  other  person  has been  authorized  to give any
information or to make any  representations,  other than those contained in this
Prospectus,  and, if given or made, such information or representations must not
be relied upon as having been  authorized by the Company or by the  Underwriter.
This  Prospectus  does not constitute an offer to sell, or a solicitation  of an
offer to buy, any  securities  offered hereby by anyone in any  jurisdiction  in
which such offer or solicitation is not authorized or in which the person making
such offer or  solicitation is not qualified to do so or to anyone to whom it is
unlawful  to make such offer,  or  solicitation.  Neither  the  delivery of this
Prospectus nor any sale made hereunder shall,  under any  circumstances,  create
any implication that the information  herein contained is correct as of any time
subsequent to the date of this Prospectus.


                                  ------------


                                TABLE OF CONTENTS
                                                                        Page
                                                                        ----
Prospectus Summary...................................................     3
Risk Factors.........................................................     7
Use of Proceeds......................................................    16
Dividend Policy......................................................    16
Capitalization.......................................................    17
Dilution.............................................................    19
Selected Financial Data..............................................    20
Management's Discussion and                                   
  Analysis of Financial Condition and                         
  Results of Operations..............................................    21
Business.............................................................    23
Management...........................................................    30
Certain Transactions.................................................    35
Principal Stockholders...............................................    37
Concurrent Offering..................................................    39
Description of Securities............................................    40
Shares Eligible for Future Sale......................................    43
Underwriting.........................................................    44
Legal Matters........................................................    46
Experts..............................................................    46
Additional Information...............................................    46
Index to Financial Statements........................................   F-1

                                          
                                  ------------

   
     Until  November  3,  1996,  all  dealers  effecting   transactions  in  the
registered securities, whether or not participating in this distribution, may be
required  to deliver a  Prospectus.  This is in addition  to the  obligation  of
dealers to deliver a Prospectus when acting as underwriters  and with respect to
their unsold allotments or subscriptions.
    

================================================================================



   
                                 1,700,000 Units


                                     [LOGO]


                                   LAMINATING
                               TECHNOLOGIES, INC.

                                  Consisting of
                        1,700,000 shares of Common Stock,
                          1,700,000 Redeemable Class A
                                  Warrants and
                          1,700,000 Redeemable Class B
                                    Warrants

    
                                ----------------

                                   PROSPECTUS

                                ----------------



                       D.H. BLAIR INVESTMENT BANKING CORP.

   
                                 October 9, 1996
    



================================================================================




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission