CASINO MAGIC OF LOUISIANA CORP
S-4/A, 1997-02-05
MISCELLANEOUS AMUSEMENT & RECREATION
Previous: CAPITAL FACTORS HOLDINGS INC, SC 13G, 1997-02-05
Next: PEGASUS COMMUNICATIONS CORP, 424B3, 1997-02-05




                      SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, DC 20549
   
                               AMENDMENT NO. 1
                                      to
    
                                  FORM  S-4
                            Registration Statement
                                  Under the
                            Securities Act of 1933
                       CASINO MAGIC OF LOUISIANA, CORP.
            (Exact Name of registrant as specified in its charter)
     Louisiana                          7999                      64-0878110
- -------------------------    -------------------------    -------------------
(State or other juris-         (Primary Standard             (I.R.S. Employer
diction of incorporation     Industrial Classification    Identification No.)
                or organization)                 Code Number)
                              and as Guarantor,
                         JEFFERSON CASINO CORPORATION
            (Exact name of registrant as specified in its charter)
     Louisiana                          7999                      72-1310739
- -------------------------    -------------------------    -------------------
(State or other juris-         (Primary Standard             (I.R.S. Employer
diction of incorporation     Industrial Classification    Identification No.)
               or organization)                   Code Number)
   1701 Old Minden Road, Bossier City, Louisiana 71111      (318)746-0711
    ----------------------------------------------------------------------
  (Address, Including Zip Code, and Telephone Number, Including Area Code of
                  Registrants' Principal Executive Offices)
             Robert A. Callaway, Vice President/General Counsel,
                       Casino Magic of Louisiana, Corp.
  711 Casino Magic Drive, Bay St. Louis, Mississippi 39520   (601) 466-8000
 ---------------------------------------------------------------------------
     (Name, Address, Including Zip Code, and Telephone Number, Including
                       Area Code, of Agent for Service)
                                   copy to:
                               J. Patrick Ryan
                  Akin, Gump, Strauss, Hauer & Feld, L.L.P.
                            1500 NationsBank Plaza
                              300 Convent Street
                           San Antonio, Texas 78205
     Approximate  date  of  commencement of proposed sale of the securities to
the  public:  As  soon  as  practicable  after  the  effective  date  of  the
Registration  Statement.
     If  the  Securities  being  registered  on this form are being offered in
connection  with  the  formation  of a holding company and there is compliance
with  General  Instruction  G,  check  the  following  box.      |__|
       
==============================================================================
THE  REGISTRANTS  HEREBY  AMEND  THIS  REGISTRATION  STATEMENT ON SUCH DATE OR
DATES  AS  MAY  BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANTS
SHALL  FILE  A  FURTHER  AMENDMENT  WHICH  SPECIFICALLY  STATES  THAT  THIS
REGISTRATION  STATEMENT  SHALL  THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH
SECTION 8(A) OF THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT
SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID
SECTION  8(A),  MAY  DETERMINE.

============================================================================ =

<PAGE>
                       CASINO MAGIC OF LOUISIANA, CORP.

                            CROSS REFERENCE SHEET
                  PURSUANT TO ITEM 501(B) OF REGULATION S-K

FORM S-4 ITEM NUMBER                      HEADING OR SUBHEADING IN PROSPECTUS
- ----------------------------------        -----------------------------------

                   A.    INFORMATION ABOUT THE TRANSACTION

                    1.    Forepart of the Registration and
                            Outside Front Cover Page of
         Prospectus............................Facing Page of Registration
                                            Statement; Cross Reference Sheet;
                                               Outside Front Cover Page of
                                                       Prospectus.

                     2.    Inside Front and Outside Back
          Cover Pages of Prospectus.............Inside Front Cover Page of
                                              Prospectus; Outside Back Cover
                                                   Page of Prospectus.

                   3.    Risk Factors, Ratio of Earnings to
      Fixed Charges, and Other Information. Prospectus Summary; Risk Factors;
                                            Selected Financial Data; Business.

 4.    Terms of the Transaction..............Prospectus Summary; The Exchange
                                             Offer; Description of the Notes;
                                                Certain Federal Income Tax
                                                     Considerations.

          5.    Pro Forma Financial Information.......Not Applicable

                   6.    Material Contacts with the Company
                Being Acquired........................Not Applicable

                  7.    Additional Information Required For
                         Reoffering by Persons and Parties
                Deemed to be Underwriters.............Not Applicable

                     8.    Interests of Named Experts and
                Counsel...............................Not Applicable

                  9.    Disclosure of Commission Position on
                           Information for Securities Act
                Liabilities...........................Not Applicable

                    B.    INFORMATION ABOUT THE REGISTRANT

                    10.   Information With Respect to S-3
                Registrants...........................Not Applicable

                  11.   Incorporation of Certain Information
                by Reference..........................Not Applicable

                   12.   Information with Respect to S-2 or
                S-3 Registrants.......................Not Applicable


<PAGE>

                  13.   Incorporation of Certain Information
                by Reference..........................Not Applicable

                14.   Information With Respect to Registrants
        Other Than S-2 or S-3 Registrants......Prospectus Summary; Selected
                                             Financial Data; Capitalization;
                                               Management's Discussion and
                                             Analysis of Financial Condition
                                                and Results of Operations;
                                              Business; Regulatory Matters;
                                             Description of Notes; Financial
                                                       Statements.

              C.    INFORMATION ABOUT THE COMPANY BEING ACQUIRED

                    15.   Information With Respect to S-3
               Companies.............................Not Applicable.

                   16.   Information With Respect to S-2 or
               S-3 Companies.........................Not Applicable.

                 17.   Information with Respect to Companies
               Other Than S-2 or S-3 Companies.......Not Applicable.

                   D.    VOTING AND MANAGEMENT INFORMATION

                  18.   Information if Proxies, Consents or
               Authorizations are to be Solicited....Not Applicable.

                  19.   Information if Proxies, Consents or
                            Authorization are not to be
            Solicited, or in an Exchange Offer... Management; Principal
                                                  Shareholders; Certain
                                                Relationships and Related
                                                      Transactions.



<PAGE>
     Information  contained  herein  is subject to completion or amendment.  A
registration  statement  relating  to these securities has been filed with the
Securities  and Exchange Commission.  These securities may not be sold nor may
offers to buy be accepted prior to the time the registration statement becomes
effective.    This  prospectus  shall  not  constitute an offer to sell or the
solicitation  of  an  offer  to  buy  nor  shall  there  be  any sale of these
securities  in  any  State  in which such offer, solicitation or sale would be
unlawful  prior  to registration or qualification under the securities laws of
any  such  State.

PRELIMINARY  PROSPECTUS
   
SUBJECT  TO  COMPLETION  DATED  FEBRUARY  4,  1997
    
                       CASINO MAGIC OF LOUISIANA, CORP.
                              OFFER TO EXCHANGE

     13% SERIES B FIRST MORTGAGE NOTES DUE 2003 WITH CONTINGENT INTEREST
                             FOR ALL OUTSTANDING
     13% SERIES A FIRST MORTGAGE NOTES DUE 2003 WITH CONTINGENT INTEREST

                          ________________________
   
                              THE EXCHANGE OFFER
                 WILL EXPIRE AT 5:00 P.M., NEW YORK CITY TIME
                       ON MARCH, 1997, UNLESS EXTENDED
    
                          _________________________

Casino  Magic  of  Louisiana,  Corp. (the "Company"), a Louisiana corporation,
hereby  offers,  upon  the

                                                      (Continued on next page)
   
See  "Risk  Factors"  beginning  on  page 9 hereof for a discussion of certain
material factors to be considered by Holders prior to tendering their Series A
Notes  in  the  Exchange  Offer.
                        _____________________________
    
 THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAVE THE SECURITIES
  AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
                   ACCURACY OR ADEQUACY OF THE PROSPECTUS.
          ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

 NEITHER THE LOUISIANA GAMING CONTROL BOARD NOR ANY OTHER GAMING AUTHORITY HAS
           PASSED UPON THE ACCURACY OF ADEQUACY OF THIS PROSPECTUS.
               ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.

   
               The date of this Prospectus is February 4, 1997

<PAGE>
                            (Cover page continued)

    
terms  and  subject  to  the  conditions  set forth in this Prospectus and the
accompanying  Letter  of  Transmittal (which together constitute the "Exchange
Offer"),  to  exchange  up to an aggregate of $115,000,000 principal amount of
13%  Series  B  First  Mortgage  Notes  Due 2003 with Contingent Interest (the
"Series  B  Notes") of the Company for a like principal amount of 13% Series A
First  Mortgage  Notes due 2003 with Contingent Interest (the "Series A Notes"
and,  together with the Series B Notes, the "Notes") of the Company.  The form
and  terms  of  the Series B Notes are substantially identical to the Series A
Notes  in  all  material  respects,  except that the offer and exchange of the
Series B Notes will be registered under the Securities Act of 1933, as amended
(the  "Securities  Act"),  and  therefore  such  Series  B Notes will not bear
legends  restricting  the  transfer thereof.  The Series B Notes will evidence
the same debt as the Series A Notes, and together with the Series A Notes will
be  subject  to  the  terms of the Indenture dated as of August 22, 1996, (the
"Indenture")  among  the  Company,  Jefferson  Casino  Corporation ("Jefferson
Corp.")  and  First  Union  Bank  of  Connecticut  as Trustee (the "Trustee").

   
     The Company will accept for exchange any and all Series A Notes which are
properly  tendered  in  the  Exchange  Offer prior to 5:00 p.m., New York City
time,  on March  , 1997, unless extended by the Company in its sole discretion
(the  "Expiration  Date").    The  Expiration  Date  will  not in any event be
extended to a date later than March  , 1997.  Tenders of Series A Notes may be
withdrawn  at  any  time  prior  to  5:00  p.m.,  New  York  City time, on the
Expiration  Date.   In the event the Company terminates the Exchange Offer and
does  not  accept for exchange any Series A Notes with respect to the Exchange
Offer,  the  Company  will  promptly  return the Series A Notes to the holders
thereof.    The  Exchange  Offer is not conditioned upon any minimum principal
amount of Series A Notes being tendered for exchange, but is otherwise subject
to  certain  customary conditions.  The Series A Notes may be tendered only in
integral  multiples  of  $1,000.    See  "The  Exchange  Offer."
    

   
     The  Company  will  not realize any proceeds from the Exchange Offering. 
The  net  proceeds of the offering of Series A Notes in August 1996 (the "Note
Offering")  have  been  or  are  being  used  to  finance  the  development,
construction,  equipping  and  opening  of a new dockside riverboat casino and
entertainment  complex  located  in  Bossier  City,  Louisiana  ("Casino
Magic-Bossier  City")  and  to  repay indebtedness incurred by the Company and
Jefferson  Corp.,  the  parent of the Company and a wholly owned subsidiary of
Casino Magic Corp. ("Casino Magic"), in connection with the development of the
Company's  gaming  activities in Bossier City.  Casino Magic-Bossier City will
be  owned by the Company and managed by Casino Magic Management Services Corp.
(the  "Manager"),  a  wholly  owned subsidiary of Casino Magic.  Casino Magic,
through its other subsidiaries, owns and operates gaming facilities in Bay St.
Louis  and  Biloxi,  Mississippi,  Argentina  and  manages  such a facility in
Greece.
    
   
    Payment  of principal and interest on the Series B Notes will be fully and
unconditionally  guaranteed  on  a senior secured basis by Jefferson Corp.(the
"Jefferson  Guarantee"),  the  parent  of  the  Company  and  a  wholly  owned
subsidiary of Casino Magic Corp. ("Casino Magic"), and all future subsidiaries
of  the  Company (the "Subsidiary Guarantees" and, together with the Jefferson

                                      2

<PAGE>
 Guarantee,  the  "Guarantees").  However, as of the date of the Indenture and
as of September 30, 1996 Jefferson Corp. had no material assets other than the
capital  stock  of  the  Company,  had  no material liabilities other than the
Jefferson  Guarantee,  had  no subsidiaries other than the Company, and had no
independent  operations, the Jefferson Guarantee having been granted primarily
to  more  effectively secure the Notes rather than to provide financial credit
support;  in  addition,  because  of  restrictions  imposed  upon the business
activities  of  Jefferson  Corp.  under  the  Indenture, it is not likely that
Jefferson Corp. will have significant assets at any time in the future.  Fixed
interest on the Notes is payable semi-annually on February 15 and August 15 of
each  year, commencing February 15, 1997.  The Notes will mature on August 15,
2003.    Contingent  Interest  (as defined in the Indenture) is payable on the
Notes,  on each such interest payment date, in an aggregate amount equal to 5%
of the Company's Adjusted Consolidated Cash Flow (as defined in the Indenture)
for the Accrual Period (as defined in the Indenture, but generally a six-month
period)  last  completed prior to such interest payment date; provided that no
Contingent  Interest  shall be payable with respect to any period prior to the
Commencement  Date  (as  defined  in the Indenture).  See also "Description of
Notes  -  Certain Definitions" for the summary definition of capitalized terms
used  herein and referred to as defined in the Indenture.  The Company, at its
option, may defer payment of all or a portion of any installment of Contingent
Interest  then  otherwise due subject to certain conditions described herein. 
See  "Description  of  Notes-Principal, Maturity and Interest."  Except as set
forth  below,  the  Series  B Notes will not be redeemable prior to August 15,
2000.    The  Series  B  Notes are redeemable at the option of the Company, in
whole  or  in  part,  on or after August 15, 2000 at the redemption prices set
forth  herein,  plus  accrued  and  unpaid interest and Liquidated Damages (as
defined in the Indenture), if any, to the redemption date. Upon the occurrence
of  a  Change  of  Control  (as  defined in the Indenture), each holder of the
Series  B  Notes  (a  "Holder")  will have the right to require the Company to
repurchase  such  Holder's Series B Notes at a purchase price equal to 101% of
the  principal  amount thereof plus accrued and unpaid interest and Liquidated
Damages,  if  any,  to  the  date  of  repurchase.    The Company may not have
sufficient  funds  available  to  purchase  all  of the outstanding Notes were
tendered  in  response  to  an  offer made as a result of a Change in Control.
    

   
     The  Series B Notes will be senior secured obligations of the Company and
will  rank  pari passu in right of payment with any existing and future senior
Indebtedness  (as  defined  in the Indenture) of the Company.  As of September
30,  1996,  the  total  senior  Indebtedness  of the Company was approximately
$120.7  million,  consisting  of  $115.0 million aggregate principal amount of
Series  A  Notes  and  $5.7  million  in  existing  equipment financing of the
Company.  In addition, the Company intends to incur approximately $1.8 million
of additional equipment financing.  The existing equipment financing contains,
and  the  contemplated  equipment  financing  is  likely  to  contain,



                                      3

<PAGE>
cross-default  provisions  with  respect  to  the  Company's  other  material
indebtedness,  including the Notes, so that an Event of Default (as defined in
the  Indenture) would also constitute an event of default with respect to such
equipment  financing.   The existing and contemplated equipment financing will
be  effectively  senior  to  the  Notes to the extent of the security interest
granted  in  equipment  financed  by means of such Indebtedness.  The Series B
Notes will rank senior in right of payment to all subordinated Indebtedness of
the Company, if any (the Company had no subordinated Indebtedness at September
30, 1996).  The Company's obligations under the Series B Notes will be secured
by,  among  other  things,  a  first  priority  security  interest, subject to
Permitted  Liens  (as  defined  herein), in substantially all of the Company's
existing  and  future  assets, including a recently constructed riverboat (the
"Bossier  Riverboat")  and substantially all of the other assets that comprise
Casino  Magic-Bossier  City,  and a pledge of the funds in the Cash Collateral
Accounts  (as  defined  in  the Indenture).  The Jefferson Guarantee will be a
senior  secured obligation of Jefferson Corp. (which as of September 30, 1996,
had no Indebtedness other than the Jefferson Guarantee) secured by a pledge of
all  of  the  capital stock of the Company.  Any Subsidiary Guarantees will be
secured  by a first priority security interest, subject to Permitted Liens, in
substantially  all  of  such  subsidiary's  existing  and  future  assets.
    

   
     The  Series  B  Notes  are  being  offered  hereunder in order to satisfy
certain  obligations  of  the  Company  and  Jefferson  Corp.  pursuant to the
Registration  Rights Agreement dated August 22, 1996 (the "Registration Rights
Agreement"),  entered  into  in  connection  with  the  Note  Offering.    See
"Description  of  Notes-Registration  Rights;  Liquidated  Damages."  Based on
interpretations  by  the  staff of the Securities and Exchange Commission (the
"SEC"),  Series  B Notes issued pursuant to the Exchange Offer in exchange for
Series  A Notes may be offered for resale, resold and otherwise transferred by
any  Holder  thereof  (other than any broker-dealer who acquired such Series A
Notes  directly  from  the  Company  to resell pursuant to Rule 144A under the
Securities  Act,  or  any  such  Holder which is an "affiliate" of the Company
within  the  meaning of Rule 405 under the Securities Act), without compliance
with  the  registration  and  prospectus delivery provisions of the Securities
Act,  provided that such Series B Notes are acquired in the ordinary course of
such  Holder's  business and such Holder has no arrangement with any person to
participate  in  the distribution of such Series B Notes.  Notwithstanding the
foregoing,  each  broker-dealer that holds Series A Notes acquired for its own
account  as  a  result of market-making activities or other trading activities
and  that receives Series B Notes for its own account pursuant to the Exchange
Offer  must  acknowledge  that it will deliver a prospectus in connection with
any  resale  of such Series B Notes.  The Letter of Transmittal states that by
so  acknowledging  and by delivering a prospectus, a broker-dealer will not be
deemed  to  admit  that  it  is  an  "underwriter"  within  the meaning of the
Securities  Act.    This Prospectus, as it may be amended or supplemented from
time  to time, may be used by a broker-dealer in connection with any resale of
Series  B  Notes  received  in exchange for Series A Notes where such Series A
Notes  were  acquired  by  such  broker-dealer  as  a  result of market-making
activities  or  other  trading activities.  The Company has agreed that, for a
period  of  one  year  after the Expiration Date, it will make this Prospectus
available  to  any  broker-dealer for use in connection with any such resale. 
See  "Plan  of  Distribution".    EXCEPT  AS DESCRIBED IN THIS PARAGRAPH, THIS
PROSPECTUS MAY NOT BE USED FOR AN OFFER TO RESELL, RESALE OR OTHER TRANSFER OF
SERIES  B  NOTES.
    
   
     Prior  to  the  Exchange  Offer,  there has been no public market for the
Series  B  Notes.   The Series A Notes are not, and the Series B Notes are not
expected to be, listed on any securities exchange or authorized for trading on
                                      4

<PAGE>
 the  Nasdaq  Stock Market.  There can be no assurances as to the liquidity of
any markets that may develop for the Series B Notes, the ability of Holders to
sell  the  Series B Notes, or the price at which Holders would be able to sell
the  Series  B Notes.  Future trading prices of the Series B Notes will depend
on  many factors, including among other things, prevailing interest rates, the
Company's  operating  results  and  the  market  for  similar  securities.  
Historically,  the  market  for  securities  similar  to  the  Series B Notes,
including non-investment grade debt, has been subject to disruptions that have
caused  substantial volatility in the prices of such securities.  There can be
no  assurance that any market for the Series B Notes, if such market develops,
will  not be subject to similar disruptions.  Wasserstein, Perella Securities,
Inc.,  Jefferies  &  Company,  Inc. and Deutsche Morgan Grenfell (the "Initial
Purchasers")  have  advised  the  Company that they currently intend to make a
market  in the Series B Notes offered hereby.  However, the Initial Purchasers
are  not  obligated  to  do  so  and  any such market-making activities may be
discontinued  at  any  time  without  notice.
    

   
     The Series A Notes were initially purchased by "accredited investors" (as
such  term  is  defined  in  Rule 144 under the Securities Act) and "qualified
institutional  buyers"  (as  such  term  is  defined  in  Rule  144A under the
Securities  Act).    The  Series  A Notes purchased by qualified institutional
buyers  were initially represented by a single global note in fully registered
form  (the  "Global  Senior Note"), registered in the name of a nominee of The
Depository Trust Company ("DTC"), as depository.  The Series B Notes exchanged
for  Series A Notes represented by the Global Senior Notes will be represented
by  a single global note in fully registered form (the "Global Senior Exchange
Note")  registered  in  the  name  of  the  nominee of DTC.  The Global Senior
Exchange  Note  will be exchangeable for Series B Notes in registered form, in
denominations  of  $1,000 and integral multiples thereof as described herein. 
The  Series  B  Notes  in  global  form  will  trade  in  DTC's Same-Day Funds
Settlement  System,  and  secondary  market  trading activity in such Series B
Notes  will therefore settle in immediately available funds.  See "Description
of  Notes  --  Form,  Denomination  and  Book-Entry  Procedures."
    

     Neither  the  Company  nor Jefferson Corp. will receive any proceeds from
the  Exchange  Offer,  but  pursuant to the Registration Rights Agreement, the
Company  and  Jefferson  Corp. will be responsible for certain expenses of the
Exchange  Offer  (which  will  not  include  the  expenses  of  any  Holder in
connection  with  resales  of  the  Series  B Notes).  No underwriter is being
utilized  in  connection  with  the  Exchange  Offer.









                                      5

<PAGE>
                            AVAILABLE INFORMATION

     The  Company  and  Jefferson  Corp.  have  jointly  filed  with the SEC a
Registration  Statement  on  Form S-4 (the "Registration Statement") under the
Securities  Act  with  respect  to  the  Series  B Notes being offered by this
Prospectus.  This Prospectus does not contain all the information set forth in
the  Registration  Statement  and the exhibits and schedules thereto, to which
reference  is  hereby  made.    Statements  made  in this Prospectus as to the
contents  of  any  contract,  agreement  or other document referred to are not
necessarily  complete;  with respect to each such contract, agreement or other
document  filed as an exhibit to the Registration Statement, reference is made
to  the  exhibit  for  a  more  complete  description  of the matter involved.

        Pursuant to the Indenture, the Company has agreed to furnish to the
 Trustee and the registered Holders of the Notes, without cost to the Trustee
  or such registered Holders, copies of the quarterly and annual reports, and
any other documents it is required to file with the SEC pursuant to Section 13
  or 15(d) of the Securities Exchange Act of 1934, as amended (the "Exchange
   Act"), within 15 days after it files the same with the SEC (or documents
  containing equivalent information within such time period in the event that
       the Company is not required to file such reports with the SEC).



































                                      6
<PAGE>
                              PROSPECTUS SUMMARY

   
     The  following  summary is qualified in its entirety by reference to, and
should  be  read  in  conjunction  with,  the  more  detailed  information and
financial  statements  appearing  elsewhere  in  this  Prospectus.  Unless the
context  otherwise  requires, the financial information contained herein as of
June  30,  1996  gives pro forma effect to the transfer on August 22, 1996, at
the  closing  of the Note Offering, of a 23-acre real estate parcel in Bossier
City,  Louisiana from Jefferson Corp. to the Company and the assumption by the
Company  of  the  related  obligation of Jefferson Corp. represented by a $6.8
million  mortgage  note  (the  "Louisiana  Land  Note"),  which  was paid with
proceeds  of such Note Offering.  The information contained herein relating to
the  development and operations of Casino Magic-Bossier City is based upon the
Company's current plans relating thereto, which, subject to limitations in the
Indenture  and  Collateral Documents (as defined in the Indenture), may change
from  time  to time. As used herein, the term "Bossier City/Shreveport Market"
means  the  gaming  market  in  the  cities  of  Bossier  City and Shreveport,
Louisiana  ("Bossier  City/Shreveport").  Statistical information presented in
this  Prospectus  with  respect  to  average  daily win per unit is derived by
management  from  publicly  available  revenue  and  operating  data and, with
respect  to  information  regarding Louisiana gaming markets, assumes that 70%
and  30% of casino revenues are attributable to slot machines and table games,
respectively.  Prospective  investors are urged to read this Prospectus in its
entirety,  including, without limitation, the "Risk Factors" beginning on page
9.    See also "Description of Notes - Certain Definitions" for the definition
of  certain  capitalized  terms  used herein and referred to as defined in the
Indenture.
    

                                 THE COMPANY
   
      The  Company  has  developed  a  new  dockside  riverboat  casino  and
entertainment complex, Casino Magic-Bossier City, on a 23-acre site in Bossier
City, Louisiana.  The Company commenced gaming operations on the completed and
fully  equipped Bossier Riverboat on October 4, 1996, using temporary mooring,
boarding  and paved parking facilities, and opened the substantially completed
permanent  landside  portions  of  its  casino  and  entertainment  complex on
December  31,  1996.    From October 4, 1996 through December 31, 1996, Casino
Magic-Bossier  City was forced to close approximately 15 days due to unusually
high  flood  stage  river  levels.    Closures due to flood stage river levels
should  not  occur  following  the  completion of the permanent facility.  The
casino  site  enjoys  high  visibility  and  convenient access from Interstate
Highway 20, a major artery between Bossier City/Shreveport and the Dallas-Fort
Worth  area  approximately  180  miles  to the west.  The Company conducts its
casino  operations on a recently constructed Bossier Riverboat, which measures
254  feet  long  and  78  feet  wide  with approximately 58,000 square feet of
interior  space,  including  30,000  square  feet of gaming space (the maximum
allowed  under  current  Louisiana  law)  with  984 slot machines and 44 table
games.    Casino  Magic-Bossier  City  also  includes  a  37,000  square  foot
entertainment  pavilion  and covered parking for approximately 1,550 cars. The
entertainment  pavilion  includes a 350-seat buffet restaurant, a gift shop, a
bar and lounge area, and a stage area designed to showcase live entertainment,
including  dance



                                      7

<PAGE>
productions,  bands  and individual performers, with an open seating area that
will  accommodate  up  to  300  customers.  Casino Magic-Bossier City has been
designed  to  highlight  a  new  "Magic"  theme  which Casino Magic intends to
implement  at  its  other  properties  to  strengthen the "Casino Magic" brand
identity.  Management believes that its premier facility, the first new gaming
facility  in  more  than two years in the Bossier City/Shreveport Market, will
attract  a  substantial  number  of  customers and that its "Magic" theme will
foster  brand  identity  and  customer  loyalty.
    

     The  Company believes the Bossier City/Shreveport Market presents it with
a  significant gaming development opportunity based upon the strong population
density  of  its  target  market and the current regulations allowing dockside
riverboat  gaming  in  Bossier  City/Shreveport.  The  Bossier City/Shreveport
Market  is  the  only  market  in  Louisiana that currently permits continuous
dockside  gaming  without  requiring cruising or simulated cruising schedules.
This  allows  Casino  Magic-Bossier  City  to  operate  24  hours  a  day with
uninterrupted  and  convenient  casino  access for gaming patrons. The Company
believes that the Bossier City/Shreveport Market has one of the highest ratios
of  adults within a 200-mile radius to gaming positions of any drive-in gaming
market  in the United States and that this market is underserved. Based on the
approximately  6,591 gaming positions expected for the Bossier City/Shreveport
market,  including  those  of  Casino  Magic-Bossier  City and the three other
existing  casinos,  and  those  assumed  for  a fifth riverboat which has been
licensed  to  relocate  from  the  New  Orleans  market  to  the  Bossier
City/Shreveport  market and which is expected to commence gaming operations by
late  1997,  there  will  be  approximately one gaming position in the Bossier
City/Shreveport  Market  for  every  1,009  adults  within 200 miles (although
additional  operators,  including  competitors  operating  in  Bossier
City/Shreveport,  have  applied  for  a  license  to  operate a sixth dockside
riverboat  casino  in  the Bossier City/Shreveport Market which would increase
competition  in such market and reduce such ratio of gaming positions to adult
population).  According  to  reports  published by the Louisiana State Police,
total  gaming  revenues  for  the  12  months ended May 31, 1996 for the three
riverboat  casinos operating in the Bossier City/Shreveport Market were $473.3
million.  Management  estimates that these revenues represent an average daily
win  per  slot of $309 and win per table of $2,310. The estimated win per unit
figures  in  the Bossier City/Shreveport Market are second only to the Chicago
area  among  riverboat  gaming markets and compare favorably to Atlantic City,
which  generated  an  average  daily win per slot of $244 and win per table of
$2,463  for  the  same  period. See "Business-Bossier City/Shreveport Market."
   
     Excluding  amounts  expended  in  May  1996  in connection with Jefferson
Corp.'s  acquisition  of  the  Company,  the  total  project  cost  for Casino
Magic-Bossier  City  is  approximately  $72.1  million  which  includes:  (i)
approximately  $13.6 million expended for the acquisition of the 23-acre site,
(ii)  $20.0 million expended for the acquisition of the Bossier Riverboat, and
(iii) $38.7 million as the amended development and construction budget for the
buildings  and  other  improvements  at  Casino  Magic-Bossier City (including
approximately  $8.4  million  of  preopening  costs,  opening  bankroll  and
additional  gaming  equipment  but  excluding  fees  and  expenses of the Note
Offering  and $11.5 million aggregate remaining reserves for completion costs,
operating  expenses

                                      8

<PAGE>
and fixed interest).  At the closing of the Note Offering, approximately $45.2
million of the net proceeds thereof were deposited in collateral accounts (the
"Cash  Collateral  Accounts") to be disbursed only in accordance with the Cash
Collateral  and  Disbursement  Agreement  executed  at the closing of the Note
Offering.    As of December 31, 1996, all of the originally deposited amounts,
plus  accrued  interest  thereon, remained in the Interest Reserve Account (as
defined  in  the  Indenture,  and  in  which  approximately  $7.3  million was
deposited  at  the  closing of the Note Offering  to fund the first payment of
fixed  interest  on the Notes in February 1997) and approximately $1.2 million
remained in the Operating Reserve Account (as defined in the Indenture, and in
which  approximately  $3.2  million  was  deposited at the closing of the Note
Offering  to  fund  operating  losses,  if any, occurring during the period of
operations  with  temporary  mooring,  boarding  and  parking facilities which
commenced October 4, 1996).  As of October 18, 1996, the Company finalized all
plans  and  specifications  for  Casino  Magic-Bossier  City,  agreed  upon  a
guaranteed  maximum  price  of  $19.4  million with its general contractor for
completion  of  the  principal structural improvements at Casino Magic-Bossier
City  (the  landside  pavilion,  parking  garage  and  certain  of  the  site
improvements)  in  accordance  with  such  plans  and amended the construction
budget  to  an  extent  that  will  require,  in addition to the $29.7 million
deposited at the closing of the Note Offering in the Construction Disbursement
Account (as defined in the Indenture), an additional $4.0 million to be funded
from  the  Completion  Reserve  Account  (as  defined  in  the  indenture  and
established  at  the  closing of the Note Offering with an original deposit of
$5.0  million  to fund cost overruns arising in connection with developing and
constructing  Casino  Magic-Bossier  City).    As  of  December  31,  1996,
approximately  $5.4  million  (including  $4.7  million  transferred  from the
Completion  Reserve  Account  and  interest  earned  to date) and $0.3 million
remained  on  deposit  in  the  Construction  Disbursement  Account  and  the
Completion  Reserve  Account,  respectively, although as indicated the Company
has  incurred  construction  commitments which will require expenditure of the
remaining  balance  of  the  Construction  Disbursement  Account.  See "Use of
Proceeds  -  Series  A  Notes".
    

   
     In May 1996, Casino Magic, through its wholly owned subsidiary, Jefferson
Corp.,  acquired  the  Company  (which  at  the  time  of acquisition held the
Louisiana gaming license that is being used for Casino Magic-Bossier City) for
$50.0  million  and the assumption of $5.7 million in equipment financing. The
assets  acquired  as  a  part  of such transaction included gaming and related
equipment  and  surveillance  equipment  which  the Company is using at Casino
Magic-Bossier  City  and a second riverboat owned by the Company, the Crescent
City  Queen  riverboat  (the  "Crescent  City  Riverboat").  The Crescent City
Riverboat  is  one  of the largest cruising  riverboats designed for gaming in
the  United  States,  measuring approximately 430 feet by 100 feet with 88,000
square  feet  of  interior space spread across three decks. While the Crescent
City  Riverboat  is  part  of  the collateral for the Notes, the Company never
intended  to  use  the  Crescent  City Riverboat in connection with its gaming
activities  at  Casino Magic-Bossier City since the Crescent City Riverboat is
too  large  to navigate the Red River to Bossier City/Shreveport.  The Company





                                      9

<PAGE>
anticipates  selling  the  Crescent  City Riverboat, in which case the Company
will  be required either to reinvest the proceeds in Casino Magic-Bossier City
or  apply  such proceeds to a repurchase offer for the Notes.  Casino Magic is
currently  pursuing  a  gaming license in Crawford County, Indiana.  If Casino
Magic  is  successful  in  obtaining  a  gaming  license  in  Indiana,  it  is
anticipated  that,  subject  to the availability of adequate financing and the
agreement  of corporate partners of Casino Magic, if any, to such purchase, an
affiliated  company of Casino Magic would purchase the Crescent City Riverboat
at  fair  market  value.    If  Casino  Magic is not successful in obtaining a
license  in  Indiana,  Casino  Magic  will  actively  market the Crescent City
Riverboat.    In early 1997, Casino Magic expects to obtain a determination on
its gaming license application in Indiana.  The Company can give no assurances
that  it  will be able to dispose of the Crescent City Riverboat on acceptable
terms  or  in  a  timely  manner.
    

   
     The  Casino  Magic-Bossier  City  facilities  will  initially  utilize
approximately  12 of the site's 23 acres, allowing substantial room for future
expansion.    The  Company intends to expand Casino Magic-Bossier City through
the  future  development  of an adjacent 400-room hotel and related amenities,
including  restaurants,  banquet  space,  a theater, a swimming pool, a health
club and a child care facility.  Subject to the restrictions in the Indenture,
including  pro  forma  compliance  with  the indebtedness coverage and loan to
value ratios set forth therein, the Company is permitted to incur indebtedness
to finance the costs of constructing the hotel.  In the event that the Company
determines  to  incur  such  indebtedness  on  a  secured basis, the Indenture
provides  that  (i) the Trustee will release the land on which the hotel is to
be  built from the lien for the benefit of the Notes and (ii) the Company will
have  the right to grant a security interest for the benefit of the new lender
in  such real property and all improvements constructed thereon, including the
hotel.    Under  such  circumstances,  the  Holders  of the Notes will have no
security  interest  in  the hotel or the land on which it is constructed.  The
development  and  construction of subsequent improvements is largely dependent
upon the availability of financing, which could be obtained from a combination
of  sources,  including  proceeds  from  a  future  sale  of the Crescent City
Riverboat,  financing  for the planned hotel and operating cash flow of Casino
Magic-Bossier  City;  however,  no  assurances can be given that such funds or
financing  will  be  available  or that such hotel and related facilities will
ever  be developed.  See "Management's Discussion and Analysis - Liquidity and
Capital  Resources."
    

   
     In  a referendum on November 5, 1996 (the "Louisiana Referendum"), voters
in both Caddo and Bossier parishes approved a continuation of riverboat gaming
in  such  parishes;  voters in all other Louisiana parishes in which riverboat
gaming  is  currently  conducted  also approved a continuation of that form of
gaming  in their respective parishes.  Current Louisiana law limits the number
of  riverboat  casino  licenses  in  the  state  to  15, of which 14 have been






                                      10

<PAGE>
awarded,  and limits the concentration of riverboat casino licenses in any one
parish  to  six.  Five  of those licenses (including the Company's and another
recently approved relocation from the New Orleans market) have been granted in
the  Bossier  City/Shreveport  Market which encompasses both Caddo and Bossier
parishes.  The  relative  success  of  gaming  operations  in  the  Bossier
City/Shreveport  Market,  compared to other Louisiana markets may increase the
possibility  that  existing  licenses  may  be  relocated  to  the  Bossier
City/Shreveport  Market.    However,  the  relocation  of existing licenses to
another  parish  or of riverboats within the same parish will be restricted by
an  amendment  to  the  Louisiana  Constitution  passed in September 1996 (the
"Constitutional  Amendment")  which  requires,  among  other  things,  a local
parish-wide  election  to  approve  by  majority  vote  the  licensing  of any
additional  riverboats  in  a  parish with existing licensed riverboats or the
relocation of any operating riverboat to a different berth in the same parish.
 See  "Risk  Factors-Competition."
    

     The  Company was incorporated as a Louisiana corporation on June 11, 1993
under  the  name  Crescent  City  Capital  Development  Corporation ("Crescent
City"),  and  was owned by a corporation with which Jefferson Corp. and Casino
Magic  had  no  affiliation.  In  April  1995,  Crescent City commenced gaming
activities  in  New Orleans, Louisiana for a 65-day period before a bankruptcy
proceeding  was  commenced against it in July 1995. In May 1996, Casino Magic,
through  Jefferson  Corp., purchased all of the capital stock of Crescent City
for  $50.0 million, plus the assumption of $5.7 million of equipment financing
pursuant  to  a  court-approved  plan  of  reorganization  (the  "Plan  of
Reorganization").  The  purchase  price  was paid in cash plus the issuance of
$35.0 million principal amount of senior secured notes (the "Louisiana Notes")
which  were  repaid  from  proceeds  of  the Note Offering in August 1996. See
"Business-Background."

     The  Company's principal executive and administrative offices are located
at  1701  Old  Minden  Road,  Bossier  City,  Louisiana  71111.  The Company's
telephone  number  is  (318)746-0711.

                              CASINO MAGIC CORP.

   
     Casino  Magic,  through its wholly owned subsidiaries, develops, owns and
operates  casinos  and  related amenities primarily in the southeastern United
States,  including  two major facilities on the Mississippi Gulf Coast. Casino
Magic  owns and operates a major dockside casino and entertainment complex and
adjacent  hotel in Bay St. Louis, Mississippi ("Casino Magic-BSL") and a major
dockside casino and entertainment complex ("Casino Magic-Biloxi") in the midst
of  a  four-casino  "Strip" in Biloxi, Mississippi. Casino Magic also owns and
operates  two  small casinos in Argentina and until December 1996, managed two
American-style  casinos  in  Greece,  in  one  of which Casino Magic had a 49%
interest.    Casino Magic's principal executive and administrative offices are
located  at  711 Casino Magic Drive, Bay St. Louis, Mississippi 39520.  Casino
Magic's  telephone  number  is  (601)  466-8000.
    
   
     Since  late  1995, Casino Magic has strengthened its management team with
the  addition of a new Chief Executive Officer, Chief Financial Officer, Chief
Operating  Officer,  and several other key executives who collectively possess
substantial development and operational experience within the gaming industry.

                                      11

<PAGE>
The  new management team and the Company's Board of Directors have  identified
Casino  Magic's  strategic  priorities  as (i) focused development of domestic
growth  projects,  particularly  Casino Magic-Bossier City, and (ii) increased
attention  to,  and investment in, its core Mississippi properties. Management
of  Casino  Magic believes that establishing a significant brand name presence
will be an increasingly important competitive tool in each of its existing and
future  markets.
    

   
  The Company entered into a management agreement (the "Management Agreement")
with  Casino  Magic and the Manager, Casino Magic Management Services, Corp, a
wholly owned subsidiary of Casino Magic, on August 22, 1996, pursuant to which
Casino  Magic  licensed  the use of the "Casino Magic" name to the Company and
the  Manager  will  manage  Casino  Magic-Bossier  City.  Although the Manager
entity  does not itself have significant prior management experience, pursuant
to the Management Agreement each of the principal executive officers of Casino
Magic,  who  each  have significant gaming experience, will provide management
services  to  the  Company.    See  "Management".
    






























                                      12

<PAGE>
                              THE EXCHANGE OFFER

SECURITIES  OFFERED:

$115.0 million aggregate principal amount of 13% Series B First Mortgage Notes
due  2003  with Contingent Interest.  The form and terms of the Series B Notes
are  substantially  identical  to the Series A Notes in all material respects,
except  that  the  Series B Notes will be registered under the Securities Act,
and  therefore  will  not  bear  legends  restricting  the  transfer  thereof.

THE  EXCHANGE  OFFER:

Each  $1,000  principal  amount  of  the  Series  B  Notes is being offered in
exchange  for  $1,000 principal amount of the Series A Notes.  The issuance of
the  Series  B  Notes  is  intended  to satisfy obligations of the Company and
Jefferson Corp. contained in the Registration Rights Agreement relating to the
Series  A  Notes.    For  procedures  for tendering, see "The Exchange Offer."

TENDERS,  EXPIRATION  DATE;  WITHDRAWAL:

   
The Exchange Offer will expire at 5:00 p.m., New York City time, on March __ ,
1997,  or  such  later  date and time to which it is extended (the "Expiration
Date").    The  Exchange  Offer  is not conditioned upon any minimum principal
amount  of  Series  A  Notes being tendered for exchange.  Tenders of Series A
Notes pursuant to the Exchange Offer may be withdrawn at any time prior to the
Expiration  Date.    In the event the Company does not accept for exchange any
Series  A Notes for any reason, the Company will promptly return such Series A
Notes  to  the  Holders  thereof.
    

CERTAIN  CONDITIONS  TO  THE  EXCHANGE  OFFER:

   
The  Exchange Offer is subject to certain customary conditions, including, the
absence  of any action or proceeding which might materially impair the ability
of  the  Company  to  proceed with the Exchange Offer, changes in statutory or
other  law  which  could  impair  the  Company's  ability  to proceed with the
Exchange  Offer  or  the  failure  to obtain a governmental approval which the
Company  may deem necessary to consummate the Exchange Offer.  Such conditions
may  be waived by the Company.   See "The Exchange Offer -- Certain Conditions
to  the  Exchange  Offer."
    

PROCEDURES  FOR  TENDERING  SERIES  A  NOTES:

Each  holder  of  Series  A  Notes  wishing  to accept the Exchange Offer must
complete,  sign and date the Letter of Transmittal, or a facsimile thereof, in
accordance  with  the  instructions  contained herein and therein, and mail or
otherwise deliver such Letter of Transmittal, or such facsimile, together with
such Series A Notes and any other required documentation to the Exchange Agent
(as  defined herein) at the address set forth herein.  By executing the Letter
of  Transmittal,  each  holder will represent to the Company that, among other
things,  (i)  any  Series B Notes to be received by it will be acquired in the
ordinary course of its business, (ii) it has no arrangement with any person to
participate  in the distribution of the Series B Notes, and (iii) it is not an
"affiliate,"  as  defined  in  Rule 405 of the Securities Act, of the Company.
                                      13

<PAGE>
BENEFICIAL  OWNERS:

Any  beneficial  owner  whose  Series  A Notes are registered in the name of a
broker, dealer, commercial bank, trust company or other nominee and who wishes
to  tender  such  Series  A  Notes  in  the Exchange Offer should contact such
registered  holder  to  tender  on  such  beneficial  owner's behalf.  If such
beneficial owner wishes to tender on such owner's own behalf, such owner must,
prior to completing and executing the Letter of Transmittal and delivering his
Series  A Notes, either make appropriate arrangements to register ownership of
the  Series  A  Notes in such owner's name or obtain a properly completed bond
power  from  the  registered holder.  The transfer of registered ownership may
take  considerable time and may not be completed prior to the Expiration Date.

GUARANTEED  DELIVERY  PROCEDURES:

Holders  of  Series  A Notes who wish to tender their Series A Notes and whose
Series  A  Notes  are  not  immediately  available or who cannot deliver their
Series  A  Notes, the Letter of Transmittal or any other documents required by
the Letter of Transmittal to the Exchange Agent, prior to the Expiration Date,
must  tender  their  Series  A  Notes  according  to  the  guaranteed delivery
procedures  set  forth  in  "The  Exchange  Offer  --  Guaranteed  Delivery
Procedures."

REGISTRATION  OBLIGATIONS:

The  Company  agreed  to  use  its  best  efforts to consummate the registered
Exchange Offer pursuant to which holders of the Series A Notes will be offered
an  opportunity  to exchange their Series A Notes for the Series B Notes which
will be issued without legends restricting the transfer thereof.  In the event
that  applicable  interpretations  of  the  staff of the SEC do not permit the
Company  to effect the Exchange Offer or in certain limited circumstances, the
Company  has agreed to file a shelf registration statement covering resales of
the  Series  A  Notes  and  to  use  its  best  efforts  to  cause  such shelf
registration  statement to be declared effective under the Securities Act and,
subject  to  certain  exceptions,  keep  such  shelf  registration  statement
effective  until  the  earlier  of  three years following the date of original
issuance  of  the  Series  A notes or such time as all the Series A Notes have
been  sold  thereunder  or  are  otherwise  no  longer  restricted securities.

CERTAIN  FEDERAL  INCOME  TAX  CONSIDERATIONS:

For  a discussion of certain federal income tax considerations relating to the
exchange  of  the  Series A Notes for the Series B Notes, see "Certain Federal
Income  Tax  Considerations."

USE  OF  PROCEEDS:

There  will  be  no  proceeds to the Company from the exchange pursuant to the
Exchange  Offer.

RISK  FACTORS:

For a discussion of certain material factors to be considered by Holders prior
to  tendering  their  Series  A  Notes,  see  "Risk  Factors."


                                      14


<PAGE>
EXCHANGE  AGENT:

First  Union Bank of Connecticut (the "Exchange Agent") has agreed to serve as
Exchange  Agent  in  connection  with  the  Exchange  Offer.




















































                                      15
<PAGE>
                  SUMMARY DESCRIPTION OF THE SERIES B NOTES

     The  form  and terms of Series B Notes are substantially identical to the
Series  A  Notes in all material respects, except that the Series B Notes will
be  registered  under  the Securities Act, and therefore will not bear legends
restricting  the  transfer  thereof.    For a more complete description of the
Notes,  see  "Description  of  the  Notes."

SECURITIES  OFFERED:

Up  to  $115.0  million  aggregate  amount of the Company's 13% Series B First
Mortgage  Notes  due  2003  with  Contingent  Interest.

MATURITY  DATE:

August  15,  2003.

FIXED  INTEREST:

13%  per  annum.

CONTINGENT  INTEREST:

   
Contingent Interest is payable on the Notes, on each interest payment date, in
an  aggregate  amount  equal to 5% of the Company's Adjusted Consolidated Cash
Flow (as defined in the Indenture) for the Accrual Period last completed prior
to  such  interest payment date; provided that no Contingent Interest shall be
payable  with respect to any period prior to the Commencement Date. Payment of
all or a portion of any installment of Contingent Interest may be deferred, at
the option of the Company, if, and only to the extent that, (i) the payment of
such  portion  of  Contingent Interest will cause the Company's Adjusted Fixed
Charge  Coverage  Ratio  (as  defined in the Indenture) for the Company's most
recently  completed  Reference  Period  (as defined in the Indenture) prior to
such  interest  payment  date  to be less than 1.5 to 1.0 on a pro forma basis
after  giving  effect  to  the assumed payment of such Contingent Interest and
(ii)  the  principal  amount  of  the  Notes  corresponding to such Contingent
Interest  has not then matured and become due and payable (at stated maturity,
upon  acceleration,  upon redemption, upon maturity of a repurchase obligation
or  otherwise).  The  aggregate  amount  of Contingent Interest payable in any
Semiannual  Period  will be reduced pro rata for reductions in the outstanding
principal  amount  of  Notes prior to the close of business on the record date
immediately  preceding  such  payment  of  Contingent Interest. The payment of
Contingent  Interest  is subject to certain restrictions set forth herein. See
"Description  of  Notes-Principal,  Maturity  and  Interest."
    

INTEREST  PAYMENT  DATES:

Each  February  15  and  August  15,  commencing  February  15,  1997.






                                      16

<PAGE>
GUARANTEES:

   
The  Series  B  Notes will be fully and unconditionally guaranteed on a senior
secured basis by Jefferson Corp. and by all future subsidiaries of the Company
(collectively,  the  "Guarantors").   However, as of the date of the Indenture
and as of September 30, 1996 Jefferson Corp. had no material assets other than
the  capital  stock of the Company, had no material liabilities other than the
Jefferson  Guarantee,  had  no subsidiaries other than the Company, and had no
independent  operations, the Jefferson Guarantee having been granted primarily
to  more  effectively secure the Notes rather than to provide financial credit
support;  in  addition,  because  of  restrictions  imposed  upon the business
activities  of  Jefferson  Corp.  under  the  Indenture, it is not likely that
Jefferson  Corp.  will have significant assets at any time in the future.  See
"Description  of  Notes-Guarantees."
    

RANKING:

   
The  Series B Notes will be senior secured obligations of the Company and will
rank  pari  passu  in  right  of  payment  with any existing and future senior
Indebtedness  of  the  Company,  including  any  Series  A Notes which are not
tendered for exchange. As of September 30, 1996, the total senior Indebtedness
of  the Company was approximately $120.7 million, consisting of $115.0 million
aggregate  principal  amount  of  Notes and $5.7 million in existing equipment
financing  of  the  Company.  In  addition,  the  Company  intends  to  incur
approximately  $1.8  million  of additional equipment financing.  The existing
and  contemplated  equipment financing will be effectively senior to the Notes
to  the extent of the security interest granted in equipment financed by means
of such Indebtedness.  The Series B Notes will rank senior in right of payment
to  all  subordinated  Indebtedness  of the Company if any (the Company had no
subordinated  Indebtedness  at  September  30,  1996).
</
    
   


    
   
   In  addition,  subject to the restrictions in the Indenture, the Company is
permitted  to  incur indebtedness to finance the costs of constructing a hotel
at  Casino  Magic-Bossier  City  on  a  secured  basis.  In the event that the
Company  determines  to  incur  such  indebtedness  on  a  secured  basis, the
Indenture  provides  that  (i)  The Trustee will release the land on which the
hotel  is  to be built from the lien for the benefit of the Notes and (ii) the
Company  will  have  the right to grant a security interest for the benefit of
the new lender in such real property and all improvements constructed thereon,
including  the hotel.  Under such circumstances, the Holders of the Notes will
have no security interest in the hotel or the land on which it is constructed.
    

   
    Furthermore,  construction began before the mortgage on the real estate at
Casino  Magic-Bossier  City that secures the Notes was recorded. In Louisiana,
the  priority  of  a  mechanic's lien arising out of a particular construction
project  relates  back  to  the  date on which construction of the project was
first  commenced  by  any contractor. Accordingly, contractors, subcontractors
and  suppliers  providing  goods  or  services  in  connection  with  Casino
Magic-Bossier City who otherwise comply with local law requirements may have a
lien  on  the project senior in priority to the lien of the mortgage. However,
the
                                      17

<PAGE>
Cash  Collateral and Disbursement Agreement requires that no progress payments
be released unless lien subordinations or releases have been obtained from all
material  subcontractors  and  suppliers  and the Company has to date obtained
such  lien  subordinations or release from all subcontractors and suppliers to
whom  payments,  have  been  made.    With respect to any vessel, or interests
therein,  which serve as collateral for the Notes, parties providing goods and
services,  as well as tort claimants, could have priority over the lien of the
collateral  documents  encumbering  such  vessel,  to  the extent such parties
remain  unpaid.
    

SECURITY:

The  Notes  will  be secured by a first priority security interest, subject to
Permitted Liens, in substantially all of the existing and future assets of the
Company,  including  the  Bossier Riverboat and substantially all of the other
assets  that  comprise Casino Magic-Bossier City, the Crescent City Riverboat,
and  a  pledge  of  that  portion  of  the net proceeds from the Note Offering
deposited  and  held  as  collateral  in  the Cash Collateral Accounts pending
disposition  pursuant  to the Cash Collateral and Disbursement Agreement.  The
Jefferson  Guarantee is secured by a pledge of all of the capital stock of the
Company.  See  "Description  of  Notes-Security."

       
OPTIONAL  REDEMPTION:

   
The  Series B Notes will not be redeemable prior to August 15, 2000 (except as
otherwise  required  by  a  Gaming  Authority).  The  Series  B  Notes will be
redeemable  at  the  option  of  the Company, in whole or in part, on or after
August  15,  2000,  at the redemption prices set forth herein plus accrued and
unpaid  interest  thereon  to  the  redemption  date.  See  "Description  of
Notes-Optional  Redemption."
    

CHANGE  OF  CONTROL:

   
In  the  event  of a Change of Control, the Holders of the Series B Notes will
have the right to require the Company to purchase such Holders' Series B Notes
at  a  purchase  price equal to 101% of the aggregate principal amount thereof
plus  accrued  and  unpaid  interest  thereon  to  the date of purchase.   The
Company  may  not  have  sufficient  funds  available  to  purchase all of the
outstanding  Notes  tendered  in  response  to  an offer made as a result of a
Change  in  Control.    See  "Description of Notes-Repurchase at the Option of
Holders-Change  of  Control."
    

CERTAIN  COVENANTS:
The  Indenture  pursuant  to which the Series A Notes have been issued and the
Series  B  Notes  will  be  issued  contains  certain covenants that limit the
ability  of  the  Company  and  its subsidiaries to, among other things, incur
additional  Indebtedness,  issue  preferred  stock,  pay  dividends,  make
investments or make other restricted payments, incur liens, enter into mergers
or consolidations, enter into transactions with affiliates or sell assets. See
"Description  of  Notes-Certain  Covenants."


                                      18
<PAGE>
                                 RISK FACTORS

   
     This  Prospectus contains certain forward-looking statements. Discussions
containing  such  forward-looking  statements may be found in the material set
forth  under  "Summary,"  "Management's  Discussion  and Analysis of Financial
Condition  and  Results  of  Operations-Liquidity  and  Capital  Resources,"
"Business"  and  "Description  of  Notes,"  as  well as within this Prospectus
generally.  Actual  results  may differ materially from those projected in the
forward-looking  statements.  Those  Holders  considering  exchanging Series A
Notes  for  Series  B  Notes  should carefully consider the following factors,
together with other information contained herein, before exchanging the Series
A  Notes  for  Series  B  Notes.
    

SUBSTANTIAL  LEVERAGE  AND  ABILITY  TO  SERVICE  DEBT

   
     After  the  Note  Offering,  the  Company  is  highly  leveraged,  with
substantial  debt  service in addition to construction and operating expenses.
Prior  to May 1996, the Company was owned by entities unaffiliated with Casino
Magic  or  Jefferson  Corp.,  and in May 1996, Casino Magic, through Jefferson
Corp.,  purchased  all  of the capital stock of the Company (formerly known as
Crescent  City  Capital  Development Corporation) pursuant to a court approved
Plan  of Reorganization. Pursuant to the Plan of Reorganization, Crescent City
was  discharged  from  substantially  all  of  its  liabilities  prior  to the
acquisition.  From the May 1996 acquisition of Crescent City until the October
4,  1996  opening  of Casino Magic-Bossier City, the Company's activities were
limited  to  development  activities  and,  as  a  result,  the Company had no
revenues  or earnings.  See "Management's Discussion and Analysis of Financial
Condition  and  Results  of  Operations."  As of September 30, 1996, the total
senior  Indebtedness  of  the  Company  was  approximately  $120.7  million,
consisting  of $115.0 million aggregate principal amount of Series A Notes and
$5.7  million  of  equipment financing assumed in connection with the May 1996
acquisition  of  Crescent City. See "Capitalization." In addition, the Company
intends  to incur approximately $1.8 million of additional equipment financing
in  connection with the initial development of Casino Magic-Bossier City.  The
existing  equipment  financing  contains,  and  the  contemplated  equipment
financing  is  likely to contain, cross-default provisions with respect to the
Company's  other  material indebtedness, including the Notes, so that an Event
of  Default  (as  defined  in the Indenture) would also constitute an event of
default  with  respect  to  such  equipment  financing.    The  existing  and
contemplated  equipment  financing  will be effectively senior to the Notes to
the  extent of the security interest granted in equipment financed by means of
such  indebtedness.

    
   



    
   
      The Company's ability to meet its debt obligations is entirely dependent
upon  the Company's future operating performance, which is itself dependent on
a  number  of  factors,  many  of  which are outside of the Company's control,
including  prevailing  economic conditions and financial, business, regulatory
and  other  factors  affecting  the  Company's  operations  and  business.



                                      19

<PAGE>
Assuming  Casino  Magic-Bossier  City's,  successful  operation,  management
believes that the Company's operating cash flow will be sufficient to meet its
expenses,  including  interest costs. There can be no assurance, however, that
the Company will be profitable or will generate sufficient operating cash flow
to  enable the Company to (i) service its Indebtedness, including the Notes or
(ii)  purchase  Notes  tendered  pursuant  to  an  offer  to  repurchase  in
circumstances  required  by  the  terms  of  the  Indenture. See "Management's
Discussion  and  Analysis  of  Financial  Condition  and  Results  of
Operations-Liquidity  and  Capital  Resources"  and  "Description  of  Notes."
    

     If  the  Company  is unable to generate sufficient cash flow, it could be
required  to  adopt  one  or  more  alternatives, such as reducing or delaying
planned  capital expenditures, selling assets, restructuring debt or obtaining
additional  equity  capital.  There  can  be  no  assurance  that any of these
alternatives  could  be effected on satisfactory terms, and any need to resort
to  alternative  sources  of  funds  could  impair  the  Company's competitive
position  and  reduce its future cash flow. Jefferson Corp. does not have, and
is  not  likely  in the future to have, significant assets or operations which
could  provide  a  source of liquidity or capital to the Company. Casino Magic
will  have  no obligations under the Notes, nor does it have any obligation to
provide  any  financing  to  the  Company.  In  addition, Casino Magic will be
restricted  from  providing  additional  capital  to  the  Company, subject to
certain  exceptions,  by  the  terms of certain debt agreements to which it is
subject,  including  the  indenture  governing  the  $135.0  million aggregate
principal  amount  of 11 % First Mortgage Notes due 2001 issued by an indirect
subsidiary  of  Casino Magic and guaranteed by Casino Magic (the "Casino Magic
Notes").

     The  degree  to  which  the  Company  is  leveraged  could have important
consequences to the Holders, including, but not limited to, the following: (i)
the Company's increased vulnerability to adverse general economic and industry
conditions,  (ii)  the  dedication  of  a substantial portion of the Company's
operating  cash flow to the payment of principal and interest on Indebtedness,
thereby reducing the funds available for operations and further development of
Casino  Magic-Bossier  City and (iii) the Company's impaired ability to obtain
additional  financing  for  future  working  capital,  capital  expenditures,
acquisitions  or  other  general corporate purposes. There can be no assurance
that  any  such  additional financing will be available in the future on terms
satisfactory  to the Company, if at all.  Failure by the Company to obtain any
required  additional  financing  in  the  future could have a material adverse
effect  on  its  financial  condition  and  results  of  operations.

CONSTRUCTION  AND  BUDGET  RISKS

   
        Construction and Budget.   The Company commenced casino operations on
the  completed  and  fully equipped Bossier Riverboat on October 4, 1996 using
temporary  mooring,  boarding  and  paved  parking  facilities  and opened the
substantially  completed  permanent  landside  portion  of  its  casino  and
entertainment complex on December 31, 1996.  Excluding amounts expended in May
1996  in  connection  with  Jefferson  Corp.'s acquisition of the Company, the
total  project  cost  for  Casino  Magic-Bossier  City  is approximately $72.1
million  which  includes:  (i)  approximately  $13.6  million expended for the
acquisition  of  the  23-acre  site,  (ii)  $20.0  million  expended  for  the
acquisition  of  the Bossier Riverboat, and (iii) $38.7 million as the amended
development  and  construction budget for the buildings and other improvements
at  Casino  Magic-Bossier  City  (including  approximately  $8.4  million  of
preopening  costs,  opening  bankroll  and  additional  gaming  equipment  but
                                      20

<PAGE>
excluding  fees  and expenses of the Note Offering and $11.5 million aggregate
remaining  reserves  for  completion  costs,  operating  expenses  and  fixed
interest)., subject to adjustment as a result of certain final construction or
change  orders  items  still in progress.  As of October 18, 1996, the Company
finalized  all  plans and specifications for Casino Magic-Bossier City, agreed
upon  a  guaranteed maximum price of $19.4 million with its general contractor
for  completion  of  the  principal  structural  improvements  at  Casino
Magic-Bossier  City  (the  landside  pavilion, parking garage and certain site
improvements)  in  accordance  with  such  plans  and amended the construction
budget  to  an  extent  that  will  require, in addition to the $29.7 million 
deposited in the Construction Disbursement Account, an additional $4.0 million
to  be  funded from the Completion Reserve Account (established at the closing
of  the  Note  Offering  with a  deposit of $5.0 million to fund cost overruns
arising  in  connection  with developing and constructing Casino Magic-Bossier
City).
    

     The Company purchased the Bossier Riverboat from Boyd Gaming Corporation
for  $20.0  million  at  the  closing  of  the  Note  Offering.    Boyd Gaming
Corporation did not provide the Company with any representations or warranties
with  respect  to  the  fitness  or  suitability  of  the  Bossier  Riverboat.
Furthermore, warranties relating to the Bossier Riverboat may not be available
from  the  builder  or  any  suppliers  of  engines  or any component thereof.
Accordingly, the Company may have no contractual recourse in the event defects
are  discovered  on the Bossier Riverboat and the Company would be required to
make  any  required  repairs  or  modifications  at  its  own  expense.

    Approximately  $29.7 million and $5.0 million of the net proceeds from the
Note  Offering were deposited in the Construction Disbursement Account and the
Completion  Reserve  Account,  respectively,  pending  disbursement  upon
satisfaction  of  certain  conditions  set  forth  therein,  including certain
conditions  subject  to  the  satisfaction  of  an  independent  construction
consultant  (the  "Independent Construction Consultant"). Pursuant to the Cash
Collateral and Disbursement Agreement, the Disbursement Agent requires certain
certifications  from  the Independent Construction Consultant to determine the
satisfaction  of  conditions  for  disbursements.  The  primary purpose of the
Independent  Construction  Consultant  is  to ensure that Casino Magic-Bossier
City  will  be  completed  on  schedule  and  within  budget.  There can be no
assurance  that  the  Independent  Construction  Consultant will discharge its
responsibilities  in  a manner that will ensure that Casino Magic-Bossier City
will  be  completed  on time and within budget, nor can there be any assurance
that if the Independent Construction Consultant breaches its responsibilities,
that  it  will  have  assets  sufficient  to  satisfy the damages created as a
consequence  of  such  breach.

     Construction  projects  such  as  the  Company's  entail  significant
construction  risks,  including,  but  not limited to, cost overruns, delay in
receipt  of  governmental  approvals, shortages of materials or skilled labor,
labor  disputes,  unforeseen  environmental  or  engineering  problems,  work
stoppages,  fire and other natural disasters, construction scheduling problems
and  weather  interferences.    Such  risks may be compounded by the Company's
decision  to  construct  Casino  Magic-Bossier City on an accelerated schedule
under  which  construction  has




                                      21

<PAGE>
progressed  while  final plans were being completed and which included the use
of  multiple  shifts,  early  ordering  of  materials,  fast  tracking,  and a
seven-day  work week (when feasible). An accelerated construction schedule may
cause  actual  construction  costs  to  exceed  budgeted  amounts.
       
       
       

RISK  OF  NEW  VENTURE;  LACK  OF  PRIOR  OPERATING  HISTORY

     From  the May 1996 acquisition of Crescent City until the October 4, 1996
opening of Casino Magic-Bossier City, the Company's activities were limited to
development activities and, as a result, the Company had no revenues, earnings
or  operations.  See "Business-Background." Although several members of Casino
Magic's  management  have  experience  constructing  and  operating  riverboat
casinos  in  the  Bossier  City/Shreveport  Market  and elsewhere, neither the
Company  nor  the  Manager, which will manage the Company's gaming operations,
has  previously  been involved in constructing or operating a riverboat casino
in  the Bossier City/Shreveport Market. Moreover, Casino Magic-Bossier City is
a  start-up  development  and,  as  such,  will be subject to all of the risks
inherent in establishing a new business enterprise, including, but not limited
to,  unanticipated  construction, licensing, permitting or operating problems,
as well as having no proven ability to market and operate a new venture in the
Bossier City/Shreveport Market, where neither the Company nor Casino Magic has
previously  conducted business. The Company will rely on the Manager to manage
Casino  Magic-Bossier  City  and  will  grant  it  a  significant  degree  of
independence  in operating matters, including day-to-day financial control and
authority  over  hiring and training personnel. There can be no assurance that
the  Company  or  the  Manager  will  be  able  to  successfully market Casino
Magic-Bossier  City  or that the operations thereof will be profitable or will
generate sufficient operating cash flow to enable the Company to make payments
of  principal and interest on the Notes. The Series B Notes, like the Series A
Notes,  will  be without recourse to Casino Magic or its affiliates other than
the  Company  and  Jefferson  Corp.






















                                      22

<PAGE>
COMPETITION

     General

   
     The  Company  will  be  highly  dependent  on the Bossier City/Shreveport
Market  and  on  the  principal  markets  to  which  it  caters,  such  as the
Dallas-Fort Worth market. Current Louisiana law limits the number of riverboat
casino  licenses in the state to 15, of which 14 have been awarded, and limits
the  concentration of riverboat casino licenses in any one parish to six. Five
gaming  licenses  (including  the  Company's  and  another  recently  approved
relocation  from  the  New  Orleans  market)  have been granted in the Bossier
City/Shreveport  Market  which  encompass  both  Caddo  and  Bossier parishes.
Fourteen  riverboat  casinos  (including  the  Company's) currently operate in
Louisiana,  all  of  which  have  opened  since  1993.
    

     Of  these 14 riverboat casinos, three in addition to Casino Magic-Bossier
City  are  currently  licensed  and  have  been  operating  in  the  Bossier
City/Shreveport  Market  since  1994  and  offer  substantially similar gaming
facilities.  Casino  Magic-Bossier  City  will  face  competition  from  those
existing  operations,  particularly  to the extent that they add to or enhance
existing  amenities.  For example, one Bossier City/Shreveport casino operator
recently  broke  ground on a 606-room all suites hotel at its riverboat casino
location in Bossier City. In addition, in September, 1996, a riverboat located
in  the  New  Orleans  market  received  approval  to  relocate to the Bossier
City/Shreveport Market.  The relocation of this riverboat will occur after the
land-based casino in New Orleans opens or on October 31, 1997, whichever event
occurs  first.  Furthermore,  additional  operators,  including  competitors
operating  in Bossier City/Shreveport, have applied for a license to operate a
sixth  dockside  riverboat casino in the Bossier City/Shreveport Market, which
would  further  increase  the  Company's  competition. The relative success of
gaming  operations  in  the  Bossier  City/Shreveport Market compared to other
Louisiana  markets  may increase the possibility that existing licenses may be
relocated  to  the Bossier City/Shreveport Market.  However, the relocation of
existing  licenses  to  another parish or of riverboats within the same parish
will be restricted by the Constitutional Amendment which requires, among other
things,  a  local  parish-wide  election  to  approve,  by  majority vote, the
licensing  of  any  additional  riverboats  in a parish with existing licensed
riverboats  or  the relocation of any operating riverboat to a different berth
in  the  same  parish.

     Certain of the Company's competitors have more experienced management and
greater  name recognition, marketing capabilities and financial resources than
the Company. The Company may also face increasing competition from the new and
existing  casinos  developed  elsewhere  in Louisiana, on the Mississippi Gulf
Coast  (including  other  casinos  operated  by  Casino Magic) and surrounding
market  areas and other jurisdictions throughout the United States and abroad,
including from established gaming centers such as those in Nevada and Atlantic
City,  New  Jersey.  The  Company  also  faces competition from other forms of
lawful  gaming, such as state-sponsored lotteries and video lottery terminals,
pari-mutuel betting on horse and dog racing and bingo parlors, as well as from
other  forms of entertainment. It is possible that increased competition could
have  a  material  adverse  effect  on  the  Company.


                                      23

<PAGE>
     RISK  OF  TEXAS  GAMING  LEGALIZATION

     Casino  gaming  is  currently  prohibited in several nearby jurisdictions
which  are  important  to  the  Bossier  City/Shreveport  Market. As a result,
residents  of  these  jurisdictions, principally Texas, comprise a significant
portion  of  the  customers  of  existing  gaming  operations  in  Bossier
City/Shreveport and of the anticipated customers of Casino Magic-Bossier City.

     Although  casino gaming is not currently permitted in Texas and the Texas
Attorney  General  has issued an opinion that gaming in Texas would require an
amendment  to  the  Texas  Constitution,  the Texas Legislature has considered
various  proposals  to  authorize  casino  gaming.  No  gaming legislation was
enacted  in  the  most  recent  legislative  session  ended  May  29,  1995. A
constitutional  amendment would require a two-thirds vote of those present and
voting  in  each house of the Texas Legislature and approval by the electorate
in a referendum. The legalization of casino gaming in Texas and the opening of
one or more casinos in the Dallas-Fort Worth area, which is a major market for
Bossier  City/Shreveport  gaming  operations,  would  have  a material adverse
effect  on  the  Company's  results  of  operations.

DEPENDENCE  UPON  SINGLE  GAMING  SITE

     The  Company  does  not currently anticipate having operations other than
Casino  Magic-Bossier City and therefore may be entirely dependent upon Casino
Magic-Bossier  City  for  its  revenues.  Because  the Company may be entirely
dependent  on  a  single gaming site for its revenues, it will consequently be
subject  to  greater risks than a geographically diversified gaming operation,
including, but not limited to, risks related to local economic and competitive
conditions,  changes  in  local governmental regulations and natural and other
disasters.  Any  decline  in  the  number  of  residents  in  the  Bossier
City/Shreveport  Market,  a  downturn  in  the  overall economy of the Bossier
City/Shreveport  Market,  a  decrease  in  gaming  activities  in  the Bossier
City/Shreveport  Market  or  an  increase in competition could have a material
adverse  effect  on  the  Company.

POSSIBLE  CONFLICTS  OF  INTEREST

     Affiliates  of the Company, including Casino Magic, are actively involved
in  the  gaming  industry. Casinos owned or managed by such affiliated persons
may  directly  or  indirectly  compete  with  the  Company.  The potential for
conflicts  of  interest  exists  among  the Company and affiliated persons for
future  business  opportunities  that  may  not  be  presented to the Company.
However,  the  Company  and Casino Magic have agreed that Casino Magic and its
other  affiliates will not engage in other gaming activities within a 200-mile
radius  of  Casino  Magic-Bossier  City, excluding the cities of Lake Charles,
Louisiana  and  Vicksburg,  Mississippi.

GAMING  AND  OTHER  GOVERNMENT  REGULATION
   
     Gaming  Regulation
Although  in the Louisiana Referendum on November 5, 1996 voters in both Caddo
and  Bossier  parishes  approved  a  continuation  of riverboat gaming in such
parishes,  Louisiana  law does not provide for any moratorium that must expire
before  future  referenda on gaming could be mandated or allowed. There can be
no  assurance  that future referenda on gaming activities will not occur, that
voters  in the parish in which the Company operates will not subsequently vote

                                      24

<PAGE>
to  discontinue,  limit  or, alternatively, further expand riverboat gaming in
that  parish,  or  that  the  Louisiana  legislature  will  not  mandate other
referenda  or  electoral  confirmations or otherwise limit, restrict, prohibit
or,  alternatively,  further  expand  gaming  in  Louisiana.
    

   
     The Company's casino will be subject to extensive regulation by the State
of  Louisiana.  In  May  1996,  regulatory  oversight  of gaming operations in
Louisiana,  including  riverboat  gaming, was transferred to and vested in the
Louisiana  Gaming  Control  Board (the "Louisiana Board"). The Louisiana Board
will  consist  of  nine  members  appointed  by  the  governor of Louisiana. A
chairman and five other members of the Board, constituting a quorum to conduct
business,  had  been  appointed  by the governor as of December 31, 1996.  The
Company  and  certain  of  its  key  personnel are required to obtain and hold
various  licenses  and  approvals and are subject to other forms of regulation
under  applicable  Louisiana  law.  Additionally,  certain  beneficial owners,
lenders  and  landlords  of  the  Company  may  be  required  to  be licensed.
Generally,  Louisiana  gaming  authorities  have broad discretion in granting,
suspending,  renewing  and revoking licenses and requiring various persons and
entities  to  be  found  suitable.  The suspension or revocation of the gaming
license  held  by the Company or the failure to obtain a renewal of its gaming
license  would  have  a  material adverse effect on the Company's business. In
some  circumstances,  the  suspension or revocation of a gaming license in one
jurisdiction  may  trigger the suspension or revocation of a license or affect
eligibility  for  a  license  in  another  jurisdiction  and the Company could
accordingly be adversely affected by regulatory actions in other jurisdictions
directed  principally  at  Casino Magic or its employees. If additional gaming
regulations  are  adopted  in Louisiana in the future, those regulations could
impose  additional  restrictions  or  costs that could have a material adverse
effect  on  the  Company.
    

   
     Substantially  all loans, leases, private sales of securities, extensions
of  credit  and  similar  financing transactions entered into by the Company, 
must  be  reported  to  the  Louisiana  Board  within  thirty  days  after the
consummation  of  any  such  transactions.  The Louisiana Board is required to
investigate  all reported loans or extensions of credit, and to either approve
or  disapprove  the  same.  If disapproved, the pertinent loan or extension of
credit  must  be  rescinded  by  the Company.  The Company's Note Offering was
approved  by  the  Louisiana  Board  on  October  29,  1996.
     

     Gaming  companies  are typically subject to significant taxes and fees in
addition  to  normal  federal and state corporate income taxes, and such taxes
and fees are subject to increase at any time. Additionally, from time to time,
certain  federal  legislators have proposed the imposition of a federal tax on
gaming  revenues.  Any  such  federal tax or any material increase in existing
taxes  or  fees  would  adversely  affect  the  Company.

     The  operations  of  the  Company  are  subject  to  a  variety  of other
regulations  in addition to gaming regulations, including, without limitation,
environmental  regulations,  alcoholic  beverage  regulations  and regulations
applicable  to  marine  vessels.


                                      25

<PAGE>
     Security  Ownership  Regulations

     Typically,  gaming  authorities,  including  those  in  Louisiana,  have
discretionary authority to require a Holder of a security such as the Notes to
file  an application, to be investigated and to be found suitable as an owner,
debtholder  or landlord of a gaming establishment for any reason, including in
the  event  of a foreclosure on and the taking of possession of the collateral
by  the  Trustee  following  a  default  under the applicable indenture. While
individual  holders of securities such as the Notes are generally not required
to  be  investigated  and  found  suitable,  gaming  authorities  retain  the
discretion  to  do so for any reason, including but not limited to, a default,
or  where  the  Holder  of the debt instrument seeks to exercise a material or
significant  influence over the gaming operations of the entity in question or
to  elect  one or more members of its Board of Directors. Each Holder shall be
deemed  to  have  agreed (to the extent permitted by law) that if the relevant
gaming authorities determine that such Holder or beneficial owner of the Notes
must be licensed, qualified or found suitable under applicable law (whether as
the  result of a foreclosure sale or for any other reason), and if such Holder
or  beneficial  owner  is  not  so licensed, qualified or found suitable, such
Holder  shall  dispose  of  such  Holder's  Notes within the time frame and in
accordance  with the procedures prescribed by the applicable gaming regulatory
authorities.  Any  Holder  required to apply for licensing, qualification or a
finding of suitability must pay all investigative fees and costs of the gaming
authorities  in  connection  with  such  an  investigation.  In  addition, the
Indenture  provides  that  if  any  Gaming  Authority  requires  a  Holder  or
beneficial  owner  of  the  Notes  to be licensed, qualified or found suitable
under  any  applicable gaming law and such Holder or beneficial owner fails to
apply  for a license, qualification or a finding of suitability within 30 days
after  being  requested to do so by the gaming authority, or if such Holder or
such  beneficial  owner  is  not  so  licensed, qualified or found suitable (a
"Disqualified  Holder"),  the  Disqualified Holder must immediately dispose of
his  Notes  or  the  Company  shall  have  the  option  to  redeem  all of the
Disqualified  Holder's  Notes,  at  the  lesser of (i) the aggregate principal
amount  of  such  Notes,  or  (ii)  the  Disqualified  Holder's  cost thereof.
Immediately  upon  a  determination  of unsuitability, the Disqualified Holder
shall  have  no  further rights whatsoever with respect to the Notes and shall
not  have  the  right  (i)  to  exercise,  directly  or indirectly through any
Trustee,  nominee  or  any  other person or entity, any right conferred by the
Notes,  nor  (ii) to receive any interest or any other distribution or payment
with  respect  to  the Notes nor any remuneration in any form from the Company
for  services  rendered  or  otherwise.

     Possible  Legislation

     On August 3, 1996, President Clinton signed a bill creating a nine-member
National  Gambling  Impact  Study  Commission to study the economic and social
impact  of gaming and report its findings to Congress and the President within
two  years  after  the  first  meeting of the Commission. The Commission could
recommend  changes  in  state or federal gaming policies. The President, House
Speaker  and  Senate  Majority  Leader  are  each  to  select  three  of  the
Commission's  members.    Additional federal regulation of the gaming industry
could  occur as a result of investigations or hearings by the committee, which
could  have  a  material  adverse  effect  on  the  Company.




                                      26

<PAGE>
MECHANICS'  LIENS

     Laws  in  Louisiana  provide  certain  contractors,  subcontractors  and
material  suppliers  with  a  lien  on  the  property  being improved by their
services  or  supplies in order to secure their right to be paid. Such parties
may  seek foreclosure on their liens if they are not paid in full. The Company
has  not  obtained  and does not intend to obtain payment or performance bonds
for  Casino  Magic-Bossier  City  to  satisfy  such  liens.

     Furthermore, construction began before the mortgage on the real estate at
Casino  Magic-Bossier  City that secures the Notes was recorded. In Louisiana,
the  priority  of  a  mechanic's lien arising out of a particular construction
project  relates  back  to  the  date on which construction of the project was
first  commenced  by  any contractor. Accordingly, contractors, subcontractors
and  suppliers  providing  goods  or  services  in  connection  with  Casino
Magic-Bossier City who otherwise comply with local law requirements may have a
lien  on  the project senior in priority to the lien of the mortgage. However,
the  Cash  Collateral  and  Disbursement  Agreement  requires that no progress
payments be released unless lien subordinations or releases have been obtained
from  all  material  subcontractors  and suppliers and the Company has to date
obtained  such  lien  subordinations  or  releases from all subcontractors and
suppliers  to  whom  payments  have  been made. With respect to any vessel, or
interests  therein, which serve as collateral for the Notes, parties providing
goods  and  services,  as well as tort claimants, could have priority over the
lien  of  the collateral documents encumbering such vessel, to the extent such
parties  remain  unpaid.

ABILITY  TO  REALIZE  ON  COLLATERAL;  BANKRUPTCY  CONSIDERATIONS

     The  Series  A  Notes  are,  and the Series B Notes will be, secured by a
first  priority  lien, subject to Permitted Liens, on substantially all of the
assets  of the Company, including the Bossier Riverboat, the real property and
improvements  constructed  thereon  in  Bossier  City  and  the  Crescent City
Riverboat.  The  Company's  Louisiana  gaming  license  is  not  pledgeable or
transferable.  Under  Louisiana  gaming  laws  and the regulations promulgated
thereunder,  the Trustee may be precluded from or otherwise limited in selling
collateral  at  a foreclosure sale. In addition, the Trustee may be delayed in
its  efforts  to sell collateral due to various legal restrictions, including,
without  limitation,  requirements  that  an  operator of a gaming facility be
licensed  by state authorities or that prior approval of a sale or disposition
of  collateral  be  obtained.

     After  application  of  any proceeds from a foreclosure sale, the Trustee
may  be  entitled  to  a  deficiency  judgment  under  certain circumstances. 
However,  there  can  be  no assurance that the Trustee would be successful in
obtaining  any  deficiency  judgment,  what the amount of any such judgment if
obtained  might  be,  or  that the Company or Jefferson Corp. would be able to
satisfy  any  such  judgment,  if  obtained.








                                      27

<PAGE>
     In  addition  to  being subject to gaming law restrictions, the Trustee's
ability  to  foreclose  upon  and  sell  collateral  will  be  subject  to the
procedural  and  other  restrictions  of  state real estate law or the Uniform
Commercial  Code  or, in the case of gaming vessels, certain federal admiralty
law  statutes. Furthermore, any efforts by the Trustee to demand and foreclose
upon  any  collateral of Jefferson Corp. could be limited by the invocation of
state  law  suretyship defenses and fraudulent transfer laws. See "Description
of  Notes-Remedies  Upon  Default  Under  Notes."

     The  right of the Trustee under the Indenture, as the secured party under
the  Collateral  Documents  related  thereto,  to  foreclose upon and sell the
collateral  subject thereto upon an acceleration after any Event of Default is
likely  to  be  significantly  impaired  by  applicable  bankruptcy  laws if a
bankruptcy  proceeding  were  to  be  commenced  by  or against the Company or
Jefferson  Corp.  prior  to  or possibly even after the Trustee has foreclosed
upon  and  sold the collateral. In view of the broad discretionary powers of a
bankruptcy  court,  it  is  impossible  to predict if payments under the Notes
would  be made following commencement of and during a bankruptcy case, whether
or  when the Trustee could foreclose upon or sell the collateral or whether or
to  what  extent  Holders  of  the Notes would be compensated for any delay in
payment  or  loss  of  value  of  the collateral. Furthermore, to the extent a
bankruptcy  court  were  to  determine that the value of the collateral is not
sufficient  to  repay  all  amounts  due  on the Notes, the Holders would hold
"undersecured  claims."  Applicable  federal bankruptcy laws do not permit the
payment  and/or  accrual  of  interest,  costs  and  attorneys'  fees  for
"undersecured  claims"  during  the  debtor's  bankruptcy  case.

     In  the  event  of  a  foreclosure  sale  of the assets comprising Casino
Magic-Bossier  City  or  of  the  capital  stock  of  the  Company,  licensing
requirements  of  applicable  gaming  authorities  may  limit  the  number  of
potential  bidders  for  such  assets  or  such  stock  and may delay the sale
thereof,  which  could adversely affect the sale price therefor in such event.
Furthermore,  such  licensing  requirements may limit the Trustee's ability to
foreclose  upon  the  collateral.

     The  Company  intends  to  expand  Casino  Magic-Bossier City through the
future  development  of  an  adjacent  400-room  hotel  and related amenities,
including  restaurants,  banquet  space,  a theater, a swimming pool, a health
club and a child care facility.  Subject to the restrictions in the Indenture,
including  pro  forma  compliance  with  the indebtedness coverage and loan to
value ratios set forth therein, the Company is permitted to incur indebtedness
to  finance the costs of constructing the hotel. In the event that the Company
determines  to  incur  such  indebtedness  on  a  secured basis, the Indenture
provides  that  (i) the Trustee will release the land on which the hotel is to
be  built from the lien for the benefit of the Notes and (ii) the Company will
have  the right to grant a security interest for the benefit of the new lender
in  such real property and all improvements constructed thereon, including the
hotel. Under such circumstances the Holders of the Notes will have no security
interest in the hotel or the land on which it is constructed.  The development
and  construction  of  subsequent  improvements  is largely dependent upon the
availability  of  financing,  which  could  be  obtained from a combination of
sources, including proceeds from a future sale of the Crescent City Riverboat,
financing  for  the  planned  hotel  and  operating cash flow of Casino Magic-



                                      28

<PAGE>
Bossier City; however, no assurances can be given that such funds or financing
will  be  available  or  that  such  hotel and related facilities will ever be
developed.

     Certain  of  the Company's affiliates are involved in activities that are
related  to  the  Company's  business and assets. In addition, the Company and
many  of  its affiliates have overlapping officers and directors. In the event
that  an  affiliate  of  the  Company is the subject of a proceeding under the
United  States Bankruptcy Code, the creditors of such affiliated entity or the
trustee in bankruptcy may argue that the assets and liabilities of the various
entities,  including  the  Company,  should be consolidated so as to cause the
assets  of  the Company to be available for satisfaction of claims against the
bankrupt  affiliate.  Although  the Company believes that it is a distinct and
separate  legal  entity from its affiliates, there can be no assurance that in
the event of a bankruptcy of one of its affiliated entities a bankruptcy court
would not order consolidation of the assets of the Company and its affiliates.

FRAUDULENT  CONVEYANCE  CONSIDERATIONS

     The  Company  and    Jefferson  Corp.    have  granted,  and  all  future
subsidiaries  of  the  Company will grant, security interests in collateral to
the Trustee, including, without limitation, in certain after-acquired property
of  the  Company and its subsidiaries, to secure the Notes. Various fraudulent
conveyance  and  revocatory  laws  have  been  enacted  for  the protection of
creditors  and  may  be utilized by a court of competent jurisdiction to avoid
any security interest in collateral granted by the Company, Jefferson Corp. or
future  subsidiaries  of  the  Company.  The  requirements  for establishing a
fraudulent  conveyance or revocatory transfer vary depending on the law of the
jurisdiction  which  is being applied. Generally, if under federal and certain
state  statutes  in  a  bankruptcy,  reorganization, rehabilitation or similar
proceeding  in  respect of the Company, Jefferson Corp. or future subsidiaries
of  the  Company,  or  in  a  lawsuit by or on behalf of creditors against the
Company,  Jefferson  Corp. or future subsidiaries of the Company, a court were
to  find  that (a) the Company, Jefferson Corp. or such a future subsidiary of
the Company (each hereinafter referred to as a "Grantor"), as the case may be,
incurred  the  indebtedness  in  connection  with  the  Notes  (including  the
Guarantees  thereof)  or granted security interests in the collateral with the
intent of hindering, delaying or defrauding current or future creditors of the
Grantor,  or (b)(i) the Grantor received less than reasonably equivalent value
or  fair  consideration  for incurring the indebtedness in connection with the
Notes (including the Guarantees thereof) or for granting security interests in
the  collateral  and  (ii)  the  Grantor,  (A)  was  insolvent or was rendered
insolvent by reason of incurring the indebtedness in connection with the Notes
(including  the  Guarantees  thereof) or the granting of security interests in
the  collateral,  (B)  was  engaged  or  about  to  engage  in  a  business or
transaction  for  which its assets constituted unreasonably small capital, (C)
intended  to  incur, or believed that it would incur, debts beyond its ability
to  pay as such debts matured (as all of the foregoing terms are defined in or
interpreted  under  the  applicable  fraudulent  conveyance  or  revocatory
statutes),  or  (D)  was  a defendant in an action for money damages, or had a
judgment  for  money  damages  docketed  against it (if, in either case, after
final  judgment  the  judgment  is  unsatisfied), such court could, subject to
applicable  statutes  of  limitations,  with  respect to the Grantor, avoid in
whole  or  in  part  the  security  interests  granted  in  the  collateral or


                                      29

<PAGE>
subordinate  claims  with  respect  to  the  Notes  (including  the Guarantees
thereof)  to  all  other debts of the Grantor. The measures for insolvency for
purposes  of  the  foregoing  considerations  will vary depending upon the law
applied  in  any  such  proceeding.  Generally,  however,  a  company  will be
considered insolvent if the sum of its debts was greater than the fair salable
value  of all of its assets at a fair valuation or if the present fair salable
value of its assets was less than the amount that would be required to pay its
probable  liability  on its existing debts, as they become fixed in amount and
mature.

CASINO  MAGIC  INDENTURE  VIOLATION

     On June 13, 1996, Casino Magic sold the capital stock of Atlantic-Pacific
Corp.,  which  operates  "Goldiggers," a small casino-hotel in Deadwood, South
Dakota,  with  approximately  8,500  square feet of gaming area and nine hotel
rooms, to Royal Casino Group, Inc. ("RCG"), an unaffiliated party whose common
stock  trades in the over-the-counter market. Goldiggers generated revenues of
$2.1  million  and  a  loss  from  operations,  excluding  depreciation  and
amortization  expense,  of  approximately $536,000 during 1995 and, except for
its  negative  cash  flow  impact,  had  not  been regarded by Casino Magic as
material to its operations for several years. In consideration for the sale of
such stock, Casino Magic received shares of RCG Series A Convertible Preferred
Stock  and  warrants  to  acquire  shares  of  RCG common stock. The indenture
governing  the  Casino  Magic  Notes  required  that  at  least  85%  of  the
consideration received by Casino Magic in respect of such asset sale be in the
form  of cash. By selling such securities for cash to a subsidiary that is not
subject  to the investment covenants of such indenture, Casino Magic has taken
steps  which it believes are sufficient to cure such violation, although there
can  be  no  assurance  that Holders of the Casino Magic Notes will not allege
that  such  actions  constitute  an event of default or seek to accelerate the
payment  thereof.  If  the payment of the Casino Magic Notes were accelerated,
Casino  Magic  would  be  required  to refinance such obligations, and if such
refinancing  could  not  be  obtained,  Casino  Magic  could be forced to seek
bankruptcy  protection.  In  the  latter  event, Holders of the Notes would be
adversely  affected  if  there  were  to be a substantive consolidation of the
Company  with  Casino  Magic  in  Casino  Magic's bankruptcy proceeding and no
assurance  can  be  given that such substantive consolidation would not occur.
See  "-Ability  to  Realize  on  Collateral;  Bankruptcy  Considerations."

ADVERSE  WEATHER  CONDITIONS

     A  flood  or  other  severe weather conditions could adversely affect the
Company's  gaming  operations.  The Company commenced gaming operations on the
completed  and  fully  equipped  Bossier  Riverboat  on October 4, 1996, using
temporary  mooring,  boarding  and  paved  parking  facilities, and opened the
permanent  landside  portions  of  its  casino  and  entertainment  complex on
December  31,  1996.    From October 4, 1996 through December 31, 1996, Casino
Magic-Bossier  City was forced to close approximately 15 days due to unusually
high  flood  stage  river  levels.    Closures due to flood stage river levels
should  not  occur  following  the  completion of the permanent facility.  The
Company maintains insurance policies that provide coverage for casualty losses
resulting  from  severe  weather,  including  floods. However, floods or other
severe weather could cause significant physical damage to the Company's casino
and  for  a  period  of  time  could  potentially  result  in reduced hours of
operation or access to the casino, or the complete closure of the casino for a
period  of  time,  any  of  which  would have a material adverse effect on the
Company.
                                      30

<PAGE>
ENVIRONMENTAL  MATTERS

     The Company is subject to a wide variety of federal, state and local laws
and regulations relating to the use, storage, discharge, emission and disposal
of  hazardous  materials  and  the  protection  of  natural resources, such as
wetlands and endangered species. While management believes that the Company is
presently  in  material  compliance  with  all  environmental laws, failure to
comply  with  such  laws  could  result in the imposition of severe penalties,
conditions  or  restrictions  in  connection  with  project  development  or
operations  by  government agencies or courts that could adversely affect such
development  or operations. The Company completed a Phase I environmental site
assessment  (the  "Phase  I  ESA")  at the Bossier City site in November 1993,
prior  to the publication of the ASTM Standard Practice for Environmental Site
Assessments:  Phase  I  Site  Assessment  Process in June 1994 (Designation: E
1527-94)  (a  current,  widely  accepted  industry standard). The Phase I ESA,
which  was updated by visual inspection only, in August 1995, includes certain
suggestions  relative  to  certain  conditions  and  areas  of  potential
environmental  concerns.  The Phase I ESA, and subsequent soil and groundwater
sampling  conducted  in  October  1995,  did  not,  however,  identify  any
environmental  conditions  or  non-compliance  at  the  site, the remediation,
mitigation  or  correction  of which management believes would have a material
adverse  impact  on  the  business  or financial condition of the Company. The
Company  is  not  aware  of any environmental conditions or non-compliance not
identified  in the Phase I ESA, the August 1995 update, or the subsequent soil
and  groundwater  sampling.

     Under  environmental  laws  and  regulations,  a beneficiary of a deed of
trust  or  mortgage on real property, such as the Trustee, may be held liable,
under  certain  circumstances,  for  the  costs  of  remediating or preventing
releases  or  threatened  releases  of  hazardous  materials  at  a  mortgaged
property,  and  for  other  rights  and  liabilities  relating  to  hazardous
materials,  although  such  liability  rarely  has  been  imposed.  Under  the
Indenture and the Collateral Documents, the Trustee is indemnified against its
costs,  expenses  and  liabilities,  including environmental cleanup costs and
liabilities.  Remediation  costs could potentially reduce foreclosure proceeds
available  to  the  Holders  of the Notes. If the Holders exercise that right,
they  could  be  subject  to  the  risks  discussed  above.

RESTRICTIONS  ON  EXCHANGE  OFFER

   
     Issuance of Series B Notes in exchange for Series A Notes pursuant to the
Exchange  Offer will be made only after a timely receipt by the Exchange Agent
of a properly completed and duly executed Letter of Transmittal, including all
other documents required by such Letter of Transmittal.  Therefore, Holders of
Series A Notes desiring to tender such Series A Notes in exchange for Series B
Notes  should  allow  sufficient time to ensure timely delivery.  The Exchange
Agent  and  the  Company  are under no duty to give notification of defects or
irregularities  with  respect  to  the tenders of Series A Notes for exchange.
Each  broker-dealer  that  received  Series  B  Notes  for  its own account in
exchange  for  Series A Notes, where such Series A Notes were acquired by such
broker-dealer  as  a  result  of  market-making  activities  or  other trading
activities,  must  acknowledge that it will deliver a prospectus in connection
with  any  resale  of  Series  B  Notes.  See "Plan of Distribution." and "The
Exchange  Offer."
    
                                      31


<PAGE>
   









 CONSEQUENCES  OF  FAILURE  TO  EXCHANGE

Series  A  Notes  that are not tendered or are tendered but not accepted will,
following  the  consummation  of the Exchange Offer, continue to be subject to
the  existing  restrictions upon transfer thereof and the Company will have no
further obligation to provide for the registration under the Securities Act of
such Series A Notes.  All untenured Series A Notes will continue to be subject
to  the  restrictions  on transfer set forth in the Indenture and the Series A
Notes.

To  the  extent  that Series A Notes are tendered and accepted in the Exchange
Offer,  the  trading market for untenured and tendered but unaccepted Series A
Notes,  if  any,  could  be  adversely  affected.
    

ABSENCE  OF  PUBLIC  MARKET

     The  Series  A  Notes  are eligible for trading in the Private Offerings,
Resale  and Trading through Automated Linkages ("PORTAL") market by "qualified
institutional  buyers"  (as  defined  in  Rule  144A under the Securities Act,
"QIBs").    The Series B Notes are new securities for which there currently is
no  active  trading  market.  The Initial Purchasers have advised the Company 
that  they  currently intend to make a market in the Series B Notes.  However,
the Initial Purchasers are not obligated to do so and any market-making may be
discontinued  at any time without notice.  There can be no assurance as to the
liquidity  of any markets that may develop for the Series B Notes, the ability
of  Holders  to sell their Series B Notes, or the price at which Holders would
be  able  to sell their Series B Notes.  Future trading prices of the Series B
Notes  will  depend upon many factors including among other things, prevailing
interest rates, the market for similar securities and other factors, including
general economic conditions and the financial condition of, performance of and
prospects  for  the Company.  The Company does not intend to apply for listing
of  the Series B Notes on any securities exchange or for quotation through the
National  Association  of  Securities  Dealers  Automated  Quotation  System.

















                                      32
<PAGE>
                              THE EXCHANGE OFFER

PURPOSE  AND  EFFECT  OF  THE  EXCHANGE  OFFER

     The  Series A Notes were sold by the Company on August 22, 1996, to three
Initial Purchasers, Wasserstein Perella Securities, Inc., Jefferies & Company,
Inc.  and  Deutsche  Morgan Grenfell, which in turn sold the Series A Notes to
institutional  investors or certain other accredited investors.  In connection
therewith,  the  Company entered into the Registration Rights Agreement, which
provided  that,  promptly  following  the  sale  of  the Series A Notes by the
Initial  Purchasers,  the  Company  would  file  with  the  SEC a registration
statement  under the Securities Act with respect to an issue of Series B Notes
of the Company identical in all material respects to the Series A Notes, would
use  its best efforts to cause such registration statement to become effective
under  the  Securities  Act  and,  upon the effectiveness of that registration
statement, would offer to the Holders of the Series A Notes the opportunity to
exchange  their  Series  A Notes for a like principal amount of Series B Notes
which  would  be  issued  without restrictive legends and may be reoffered and
resold  by the Holder without restrictions or limitations under the Securities
Act.    Copies  of  the  Registration  Rights  Agreement have been filed as an
exhibit to the Registration Statement of which this Prospectus is a part.  The
term  "Holder"  with  respect  to the Exchange Offer means any person in whose
name  Notes are registered on the books of the Company or any other person who
has  obtained  a  properly  completed  bond  power from the registered Holder.

   
     Based  on  interpretations by the staff of the SEC, Series B Notes issued
pursuant  to  the Exchange Offer in exchange for Series A Notes may be offered
for  resale, resold or otherwise transferred by any Holder thereof (other than
any  broker-dealer  who acquired such Series A Notes directly from the Company
to  resell  pursuant  to Rule 144A under the Securities Act or any such Holder
which  is  an  "affiliate" of the Company within the meaning of Rule 405 under
the  Securities  Act)  without compliance with the registration and prospectus
delivery  provisions  of the Securities Act, provided that such Series B Notes
are  acquired in the ordinary course of such Holder's business and such Holder
has  no arrangement with any person to participate in the distribution of such
Series  B  Notes.    If  any  Holder has any arrangement or understanding with
respect  to  the distribution of the Series B Notes to be acquired pursuant to
the  Exchange  Offer,  such  Holder  (i)  could  not  rely  on  the applicable
interpretations  of  the  staff  of  the  SEC  and  (ii)  must comply with the
registration  and  prospectus  delivery  requirements of the Securities Act in
connection  with any resale transaction.  In addition, each broker-dealer that
holds Series A Notes acquired for its own account as a result of market-making
activities  or  other  trading activities and that receives Series B Notes for
its own account in exchange for Series A Notes, where such Series A Notes were
acquired  by  such  broker-dealer  as  a result of market-making activities or
other  trading  activities, must acknowledge that it will deliver a prospectus
in  connection  with  any  resale  of  such  Series  B  Notes.    See "Plan of
Distribution."
    






                                      33

<PAGE>
     By  tendering  in  the Exchange Offer, each Holder of Series A Notes will
represent  to  the  Company  that,  among other things, (i) the Series B Notes
acquired  pursuant  to  the  Exchange Offer are being obtained in the ordinary
course of business of the person receiving such Series B Notes, whether or not
such  person is such Holder, (ii) neither the Holder of Series A Notes nor any
such  other  person  intends  to  participate  or  has  an  arrangement  or
understanding  with  any  person  to  participate  in the distribution of such
Series  B  Notes,  (iii)  neither  the  Holder nor any such other person is an
"affiliate" of the Company within the meaning of Rule 405 under the Securities
Act, and (iv) the Holder and such other person acknowledge that (a) any person
participating in the Exchange Offer for the purpose of distributing the Series
B  Notes  must,  in  the  absence  of  an exemption therefrom, comply with the
registration  and  prospectus  delivery  requirements of the Securities Act in
connection  with  a  secondary resale of the Series B Notes and cannot rely on
the  interpretations by the staff of the SEC referenced above, and (b) failure
to  comply with such requirements in such instance could result in such Holder
incurring  liability  under  the  Securities  Act for which such Holder is not
indemnified  by  the  Company.

   
     Following  the  consummation  of  the Exchange Offer, Holders of Series A
Notes  not  tendered  will  not  have  any further registration rights and the
Series  A  Notes  will  continue  to  be  subject  to  certain restrictions on
transfer.    Accordingly,  the  liquidity of the market for the Series A Notes
could  be  adversely  affected.
    

TERMS  OF  THE  EXCHANGE  OFFER;  PERIOD  FOR  TENDERING  SERIES  A  NOTES

   
     Upon the terms and subject to the conditions set forth in this Prospectus
and  in  the accompanying Letter of Transmittal (which together constitute the
Exchange Offer), the Company will accept for exchange Series A Notes which are
properly  tendered  on  or  prior  to the Expiration Date and not withdrawn as
permitted  below.  As used herein, the term "Expiration Date" means 5:00 p.m.,
New  York  City  time,  on  March  __  ,  1997; provided, however, that if the
Company, in its sole discretion, has extended the period of time for which the
Exchange  Offer  is open, the term "Expiration Date" means the latest time and
date  to  which  the  Exchange  Offer  is  extended.
    

   
     As of the date of this Prospectus, an aggregate of $115,000,000 principal
amount  of Series A Notes was outstanding.  This Prospectus, together with the
Letter  of  Transmittal,  is first being sent on or about February 4, 1997, to
all  Holders of Series A Notes known to the Company.  The Company's obligation
to  accept  Series  A  Notes  for  exchange  pursuant to the Exchange Offer is
subject  to  certain conditions as set forth below under "- Certain Conditions
to  the  Exchange  Offer".
    






                                      34

<PAGE>
     The Company expressly reserves the right at any time or from time to time
to  extend  the  period  of  time  during which the Exchange Offer is open and
thereby delay acceptance for exchange of any Series A Notes, by giving written
notice  of  such  extension to the Holders thereof. During any such extension,
all  Series  A  Notes  previously tendered will remain subject to the Exchange
Offer and may be accepted for exchange by the Company.  Any Series A Notes not
accepted  for  exchange for any reason will be returned without expense to the
tendering  Holder  thereof  as promptly as practicable after the expiration or
termination  of  the  Exchange  Offer.

   
     The  Company  reserves  the  right,  in its sole discretion, (i) to delay
accepting  for exchange any Series A Notes, to extend the Exchange Offer or to
terminate  the  Exchange  Offer if any of the conditions set forth below under
"Certain  Conditions"  to  the Exchange Offer shall not have been satisfied by
giving  oral  or written notice of such delay, extension or termination to the
Exchange Agent or (ii) to amend the terms of the Exchange Offer in any manner.
 Any  such  delay  in  acceptance, extension, termination or amendment will be
followed  as  promptly  as  practicable  by  written  notice  thereof  to  the
registered  holders  of Series A Notes.  If the Exchange Offer is amended in a
manner  determined by the Company to constitute a material change, the Company
will  promptly  disclose  such  amendment in a manner reasonably calculated to
inform  the  Holders  of  the Series A Notes of such amendment and the Company
will  extend  the  Exchange  Offer  as necessary to provide the Holders with a
period  of five to ten business days, after such amendment, depending upon the
significance  of  the amendment and the manner of disclosure to the registered
Holders, if the Exchange Offer would otherwise expire during such periods.  In
the  case  of  any extension of the Exchange Offer, the Company will also give
written  notice  by  means  of a press release or other public announcement no
later  than  9:00 a.m., New York City time, on the next business day after the
previously  scheduled  Expiration  Date.

    
 PROCEDURES  FOR  TENDERING  SERIES  A  NOTES

The  tender  to the Company of Series A Notes by a Holder thereof as set forth
below  and  the  acceptance  thereof  by the Company will constitute a binding
agreement  between  the  tendering  Holder  and the Company upon the terms and
subject to the conditions set forth in this Prospectus and in the accompanying
Letter  of  Transmittal.    Except  as set forth below, a Holder who wishes to
tender  Series  A  Notes  for  exchange  pursuant  to  the Exchange Offer must
transmit  a  properly  completed  and  duly  executed  Letter  of Transmittal,
including all other documents required by such Letter of Transmittal, to First
Union  Bank of Connecticut, the Exchange Agent, at the address set forth below
under  "Exchange  Agent"  on  or  prior  to the Expiration Date.  In addition,
either  (i)  certificates  for  such  Series  A  Notes must be received by the
Exchange  Agent  along  with  the  Letter  of  Transmittal,  (ii)  a  timely
confirmation  of  a  book-entry transfer (a "Book-Entry Confirmation") of such
Series  A  Notes,  if  such  procedure is available, into the Exchange Agent's
account  at  The Depository Trust Company (the "Book-Entry Transfer Facility")
pursuant  to  the  procedure  for book-entry transfer described below, must be
received  by  the  Exchange  Agent  prior to the Expiration Date, or (iii) the
Holder  must  comply  with the guaranteed delivery procedures described below.



                                     35 
<PAGE>
THE METHOD OF DELIVERY OF SERIES A NOTES, LETTERS OF TRANSMITTAL AND ALL OTHER
    REQUIRED DOCUMENTS IS AT THE ELECTION AND RISK OF THE HOLDERS.  IF SUCH
DELIVERY IS BY MAIL, IT IS RECOMMENDED THAT REGISTERED MAIL, PROPERLY INSURED,
 WITH RETURN RECEIPT REQUESTED, BE USED.  IN ALL CASES, SUFFICIENT TIME SHOULD
 BE ALLOWED TO ASSURE TIMELY DELIVERY.  NO LETTERS OF TRANSMITTAL OR SERIES A
                     NOTES SHOULD BE SENT TO THE COMPANY.

     Signatures  on  a Letter of Transmittal or a notice of withdrawal, as the
case  may  be,  must  be  guaranteed unless the Series A Notes surrendered for
exchange  pursuant  thereto  are  tendered  (i)  by a registered Holder of the
Series  A  Notes  who  has  not  completed  the box entitled "Special Issuance
Instructions"  or "Special Delivery Instructions" on the Letter of Transmittal
or (ii) for the account of an Eligible Institution (as defined below).  In the
event that signatures on a Letter of Transmittal or a notice of withdrawal, as
the  case  may be, are required to be guaranteed, such guarantees must be by a
firm  which  is  a  member  of  a registered national securities exchange or a
member  of  the  National  Association  of  Securities  Dealers,  Inc. or by a
commercial  bank  or  trust  company  having an office or correspondent in the
United  States (collectively, "Eligible Institutions").  If Series A Notes are
registered  in  the  name  of  a  person  other than a signer of the Letter of
Transmittal,  the Series A Notes surrendered for exchange must be endorsed by,
or  be  accompanied  by  a  written  instrument  or instruments of transfer or
exchange,  in  satisfactory  form  as  determined  by  the Company in its sole
discretion,  duly executed by the registered Holder with the signature thereon
guaranteed  by  an  Eligible  Institution.

     All  questions  as  to the validity, form, eligibility (including time of
receipt)  and  acceptance  of  Series  A  Notes  tendered for exchange will be
determined by the Company in its sole discretion, which determination shall be
final  and binding.  The Company reserves the absolute right to reject any and
all  tenders  of any particular Series A Notes not properly tendered or to not
accept  any  particular Series A Notes which acceptance might, in the judgment
of  the  Company  or  its counsel, be unlawful.  The Company also reserves the
absolute  right  to  waive  any defects or irregularities or conditions of the
Exchange  Offer  as  to  any particular Series A Notes either before or on the
Expiration  Date (including the right to waive the ineligibility of any Holder
who seeks to tender Series A Notes in the Exchange Offer).  The interpretation
of  the terms and conditions of the Exchange Offer as to any particular Series
A  Notes  either  before or after the Expiration Date (including the Letter of
Transmittal  and  the  instructions thereto) by the Company shall be final and
binding  on  all  parties.    Unless  waived, any defects or irregularities in
connection  with  tenders  of Series A Notes for exchange must be cured within
such  reasonable  period  of time as the Company shall determine.  Neither the
Company,  the  Exchange  Agent nor any other person shall be under any duty to
give  notification of any defect or irregularity with respect to any tender of
Series  A  Notes  for  exchange, nor shall any of them incur any liability for
failure  to  give  such  notification.

     If  the Letter of Transmittal is signed by a person or persons other than
the  registered  Holder or Holders of Series A Notes, such Series A Notes must
be  endorsed  or accompanied by appropriate powers of attorney, in either case
signed  exactly  as the name or names of the registered Holder or Holders that
appear  on  the  Series  A  Notes.



                                      36

<PAGE>
     If  the Letter of Transmittal or any Series A Notes or powers of attorney
are  signed  by  trustees,  executors,  administrators,  guardians,
attorneys-in-fact, officers of corporations or others acting in a fiduciary or
representative  capacity,  such  persons should so indicate when signing, and,
unless  waived  by the Company, proper evidence satisfactory to the Company of
their  authority  to  so  act  must  be  submitted.

     By tendering, each Holder will represent to the Company that, among other
things,  the  Series B Notes acquired pursuant to the Exchange Offer are being
obtained  in  the  ordinary  course  of  business of the person receiving such
Series  B  Notes,  whether  or not such person is the Holder, that neither the
Holder  nor any such other person has an arrangement or understanding with any
person  to  participate  in  the  distribution of such Series B Notes and that
neither  the  Holder  nor  any such other person is an "affiliate", as defined
under  Rule  405  of  the  Securities  Act,  of  the  Company.

ACCEPTANCE  OF  SERIES  A  NOTES  FOR  EXCHANGE;  DELIVERY  OF  SERIES B NOTES

   
     Upon  satisfaction  or  waiver by the Company of all of the conditions to
the  Exchange  Offer  on  or  prior  to  the Expiration Date, the Company will
accept,  promptly  after  the  Expiration  Date,  all  Series A Notes properly
tendered  and  will  issue the Series B Notes promptly after acceptance of the
Series  A Notes.  See "- Certain Conditions to the Exchange Offer" below.  For
purposes  of  the Exchange Offer, the Company shall be deemed to have accepted
properly  tendered Series A Notes for exchange when, as and if the Company has
given  oral  or  written  notice  thereof  to  the  Exchange  Agent.
    

     In  all  cases,  issuance  of  Series B Notes for Series A Notes that are
accepted  for  exchange pursuant to the Exchange Offer will be made only after
timely  receipt  by the Exchange Agent of certificates for such Series A Notes
or  a  timely Book-Entry Confirmation of such Series A Notes into the Exchange
Agent's  account at the Book-Entry Transfer Facility, a properly completed and
duly  executed Letter of Transmittal and all other required documents.  If any
tendered Series A Notes are not accepted for any reason set forth in the terms
and  conditions of the Exchange Offer or if Series A Notes are submitted for a
greater  principal amount than the Holder desires to exchange, such unaccepted
or  non-exchanged  Series  A  Notes  will  be  returned without expense to the
tendering  Holder  thereof  (or,  in  the  case  of Series A Notes tendered by
book-entry  transfer  into  the  Exchange  Agent's  account  at the Book-Entry
Transfer  Facility  pursuant  to  the book-entry transfer procedures described
below,  such  non-exchanged  Series  A  Notes  will  be credited to an account
maintained  with such Book-Entry Transfer Facility) as promptly as practicable
after  the  expiration  or  termination  of  the  Exchange  Offer.











                                      37

<PAGE>
                             BOOK ENTRY TRANSFER

     The  Exchange  Agent  will  make  a  request to establish an account with
respect to the Series A Notes at the Book-Entry Transfer Facility for purposes
of  the  Exchange  Offer  within  two  business  days  after  the date of this
Prospectus,  and  any  financial  institution  that  is  a  participant in the
Book-Entry  Transfer Facility's systems may make book-entry delivery of Series
A  Notes by causing the Book-Entry Transfer Facility to transfer such Series A
Notes into the Exchange Agent's account at the Book-Entry Transfer Facility in
accordance  with such Book-Entry Transfer Facility's procedures for transfer. 
However,  although  delivery  of  Series  A  Notes  may  be  effected  through
book-entry  transfer  at  the  Book-Entry  Transfer  Facility,  the  Letter of
Transmittal  or  facsimile thereof, with any required signature guarantees and
any  other  required  documents,  must,  in  any  case,  be transmitted to and
received  by  the Exchange Agent at one of the addresses set forth below under
"Exchange  Agent"  on,  or  prior  to  the  Expiration  Date or the guaranteed
delivery  procedures  described  below  must  be  complied  with.

GUARANTEED  DELIVERY  PROCEDURES

     If  a  registered  Holder  of  the  Series A Notes desires to tender such
Series  A  Notes and the Series A Notes are not immediately available, or time
will  not  permit  such Holder's Series A Notes or other required documents to
reach  the  Exchange  Agent  before  the Expiration Date, or the procedure for
book-entry  transfer  cannot  be  completed on a timely basis, a tender may be
effected if (i) the tender is made through an Eligible Institution, (ii) prior
to  the  Expiration  Date,  the  Exchange  Agent  receives  from such Eligible
Institution a properly completed and duly executed Letter of Transmittal (or a
facsimile  thereof)  and  Notice  of Guaranteed Delivery, substantially in the
form provided by the Company (by telegram, telex, facsimile transmission, mail
or  hand delivery), setting forth the name and address of the Holder of Series
A  Notes and the amount of Series A Notes tendered, stating that the tender is
being  made  thereby and guaranteeing that within five business days after the
date  of  execution of the Notice of Guaranteed Delivery, the certificates for
all  physically  tendered  Series  A  Notes, in proper form for transfer, or a
Book-Entry  Confirmation, as the case may be, and any other documents required
by  the  Letter  of  Transmittal will be deposited by the Eligible Institution
with  the  Exchange  Agent,  and  (iii)  the  certificates  for all physically
tendered  Series  A  Notes,  in  proper  form  for  transfer,  or a Book-Entry
Confirmation,  as  the  case  may  be, and all other documents required by the
Letter of Transmittal, are received by the Exchange Agent within five business
days  after  the  date  of  execution  of  the  Notice of Guaranteed Delivery.

TERMS  AND  CONDITIONS  OF  THE  LETTER  OF  TRANSMITTAL

     The  Letter  of  Transmittal  contains, among other things, the following
terms  and  conditions,  which  are  part  of  the  Exchange  Offer.

     The  party  tendering  Series  A  Notes  for  exchange (the "Transferor")
exchanges,  assigns  and  transfers  the  Series  A  Notes  to the Company and
irrevocably  constitutes  and  appoints the Exchange Agent as the Transferor's
agent  and  attorney-in-fact  to  cause  the  Series  A  Notes to be assigned,
transferred and exchanged.  The Transferor represents and warrants that it has
full power and authority to tender, exchange, assign and transfer the Series A


                                      38

<PAGE>
Notes  and  to  acquire  Series  B  Notes  issuable  upon the exchange of such
tendered  Series  A  Notes, and that, when the same are accepted for exchange,
the  Company will acquire good and unencumbered title to the tendered Series A
Notes, free and clear of all liens, restrictions, charges and encumbrances and
not  subject to any adverse claim.  The Transferor also warrants that it will,
upon  request,  execute  and  deliver  any  additional documents deemed by the
Exchange  Agent  or  the  Company to be necessary or desirable to complete the
exchange,  assignment  and  transfer  of  tendered  Series A Notes or transfer
ownership  of  such  Series  A  Notes  on  the account books maintained by the
Book-Entry  Transfer  Facility.  The Transferor further agrees that acceptance
of  any  tendered  Series  A Notes by the Company and the issuance of Series B
Notes  in  exchange  therefor  shall constitute the performance in full by the
Company  of  its  obligations under the Registration Rights Agreement and that
the  Company shall have no further obligations or liabilities thereunder.  All
authority  conferred  by  the Transferor will survive the death, bankruptcy or
incapacity  of  the Transferor and every obligation of the Transferor shall be
binding  upon the heirs, legal representatives, successors, assigns, executors
and  administrators  of  such  Transferor.

     By  executing  the  letter  of  Transmittal, each Holder will make to the
Company  the  representations  set forth above under the heading "-Purpose and
Effect  of  the  Exchange  Offer."

WITHDRAWAL  RIGHTS

     Tenders  of  Series  A  Notes  may  be withdrawn at any time prior to the
Expiration  Date.

     For  a withdrawal to be effective, a written notice of withdrawal must be
received  by the Exchange Agent at the address set forth below under "Exchange
Agent."    Any  such  notice of withdrawal must specify the name of the person
having  tendered  the  Series  A  Notes to be withdrawn, identify the Series A
Notes to be withdrawn (including the principal amount of such Series A Notes),
and  (where certificates for Series A Notes have been transmitted) specify the
name  in  which  such Series A Notes are registered, if different from that of
the  withdrawing  Holder.    If  certificates  for  Series  A  Notes have been
delivered  or  otherwise  identified to the Exchange Agent, then, prior to the
release  of  such  certificates,  the  withdrawing Holder must also submit the
serial  numbers  of  the  particular certificates to be withdrawn and a signed
notice  of  withdrawal  with  signatures guaranteed by an Eligible Institution
unless  such  Holder  is an Eligible Institution.  If Series A Notes have been
tendered  pursuant  to  the procedure for book-entry transfer described above,
any  notice  of  withdrawal must specify the name and number of the account at
the  Book-Entry  Transfer  Facility to be credited with the withdrawn Series A
Notes  and  otherwise  comply  with  the  procedures  of  such  facility.  All
questions as to the validity, form and eligibility (including time of receipt)
of  such  notices will be determined by the Company, whose determination shall
be  final and binding on all parties.  Any Series A Notes so withdrawn will be
deemed  not  to  have  been  validly tendered for exchange for purposes of the
Exchange Offer.  Any Series A Notes which have been tendered for exchange, but
which are not exchanged for any reason, will be returned to the Holder thereof
without  cost  to  such  Holder (or, in the case of Series A Notes tendered by
book-entry  transfer  into  the  Exchange  Agent's  account  at the Book-Entry



                                      39

<PAGE>
Transfer  Facility  pursuant  to  the book-entry transfer procedures described
above, such Series A Notes will be credited to an account maintained with such
Book-Entry  Transfer  Facility  for the Series A Notes) as soon as practicable
after  withdrawal,  rejection of tender or termination of the Exchange Offer. 
Properly  withdrawn  Series A Notes may be re-tendered by following one of the
procedures described under "-Procedures for Tendering Series A Notes" above at
any  time  on  or  prior  to  the  Expiration  Date.

CERTAIN  CONDITIONS  TO  THE  EXCHANGE  OFFER

   
     Notwithstanding  any  other  provision of the Exchange Offer, the Company
shall  not  be  required to accept for exchange, or to issue Series B Notes in
exchange  for,  any  Series  A  Notes  and may terminate or amend the Exchange
Offer,  if at any time before the Expiration Date , there shall be threatened,
instituted  or  pending  any  action  or proceeding before, or any injunction,
order or decree shall have been issued by, any court or governmental agency or
other  governmental  regulatory  or  administrative  agency  or commission (i)
seeking  to  restrain  or  prohibit the making or consummation of the Exchange
Offer  or  any  other  transaction  contemplated  by  the  Exchange  Offer, or
assessing  or  seeking any damages as a result thereof, or (ii) resulting in a
material  delay  in  the  ability  of the Company to accept for exchange or to
exchange  some or all of the Series A Notes pursuant to the Exchange Offer, or
any  statute, rule, regulation, order or injunction shall be sought, proposed,
introduced, enacted, promulgated or deemed applicable to the Exchange Offer or
any  of  the transactions contemplated by the Exchange Offer by any government
or  governmental authority, domestic or foreign, or any action shall have been
taken,  proposed  or  threatened  by  any  government, governmental authority,
agency or court, domestic or foreign, that in the sole judgment of the Company
might  directly or indirectly result in any of the consequences referred to in
clause  (i) or (ii) above or in the sole judgment of the Company, might result
in  the  Holders  of Series B Notes having obligations with respect to resales
and  transfers  of  Series  B  Notes  which  exceed  those  described  in  the
interpretation of the SEC referred to on the cover page of this Prospectus, or
would  otherwise  make  it  inadvisable  to  proceed  with the Exchange Offer.
    

   
     The foregoing condition is for the sole benefit of the Company and may be
asserted  by  the  Company  regardless of the circumstances giving rise to any
such condition or may be waived by the Company in whole or in part at any time
and  from  time  to  time  prior  to  the  Expiration  Date in its reasonable 
discretion.    The  failure  of the Company at any time to exercise any of the
foregoing  rights shall not be deemed a waiver of any such right and each such
right  shall  be deemed an ongoing right which may be asserted at any time and
from  time  to  time.
    

     In  addition, the Company will not accept for exchange any Series A Notes
tendered, and no Series B Notes will be issued in exchange for any such Series
A  Notes, if at such time any stop order shall be threatened or in effect with
respect  to  the Registration Statement of which this Prospectus constitutes a
part  or  with  respect  to the qualification of the Indenture under the Trust
Indenture  Act  of  1939,  as  amended  (the  "Trust  Indenture  Act").


                                      40

<PAGE>
                                EXCHANGE AGENT

     First  Union Bank of Connecticut has been appointed as the Exchange Agent
for  the  Exchange  Offer.    All  executed  Letters  of Transmittal should be
directed  to the Exchange Agent at the address set forth below.  Questions and
requests  for assistance, requests for additional copies of this Prospectus or
of  the  Letter of Transmittal and requests for Notices of Guaranteed Delivery
should  be  directed  to  the  Exchange  Agent,  addressed  as  follows:

         Delivery to: First Union Bank of Connecticut, Exchange Agent

                              By Mail or by Hand
                            10 State Street Square
                       Hartford, Connecticut 06103-3698
                    Attention:  Corporate Trust Department
   

                                By Facsimile:
                                (860)-247-1356

                            Confirm By Telephone:
                                (860)-247-1353
    

DELIVERY  TO  AN  ADDRESS  OTHER  THAN  AS  SET FORTH ABOVE OR TRANSMISSION OF
INSTRUCTIONS VIA FACSIMILE OTHER THAN AS SET FORTH ABOVE DOES NOT CONSTITUTE A
VALID  DELIVERY.

FEES  AND  EXPENSES

     The  expenses  of  soliciting  tenders will be borne by the Company.  The
principal solicitation is being made by mail; however, additional solicitation
may  be  made  by  telegraph,  telephone  or in person by officers and regular
employees  of  the  Company  and  its  affiliates.

     The  Company  has  not retained any dealer-manager in connection with the
Exchange  Offer  and  will not make any payments to brokers, dealers or others
soliciting  acceptances of the Exchange Offer.  The Company, however, will pay
the  Exchange  Agent  reasonable  and customary fees for its services and will
reimburse  it  for  its  reasonable  out-of-pocket  expenses  in  connection
therewith.

     The  cash  expenses  to be incurred in connection with the Exchange Offer
will be paid by the Company and are estimated in the aggregate to be $100,000.
 The  Company  will pay all transfer taxes, if any, applicable to the exchange
of  Series  A  Notes  pursuant  to  the  Exchange Offer.  If a transfer tax is
imposed  for any reason other than the transfer and exchange of Series A Notes
to the Company or its order pursuant to the Exchange Offer, then the amount of
any such transfer taxes (whether imposed on the registered Holder or any other
persons) will be payable by the tendering Holder.  If satisfactory evidence of
payment  of such taxes or exemption therefrom is not submitted with the Letter
of  Transmittal,  the amount of such transfer taxes will be billed directly to
such  tendering  Holder.



                                      41

<PAGE>
     No  person  has  been  authorized  to give any information or to make any
representations  in  connection  with  the  Exchange  Offer  other  than those
contained  in  this  Prospectus.    If  given  or  made,  such  information or
representations  should  not  be  relied upon as having been authorized by the
Company.    Neither  the  delivery  of  this  Prospectus nor any exchange made
hereunder  shall,  under  any circumstances, create any implication that there
has been no change in the affairs of the Company since the respective dates as
of which information is given herein.  The Exchange Offer is not being made to
(nor  will tenders be accepted from or on behalf of) Holders of Series A Notes
in  any  jurisdiction  in  which  the  making  of  the  Exchange  Offer or the
acceptance  thereof  would  not  be  in  compliance  with  the  laws  of  such
jurisdiction.    However, the Company may, at its discretion, take such action
as  it  may deem necessary to make the Exchange Offer in any such jurisdiction
and  extend  the  Exchange  Offer  to  Holders  of  Series  A  Notes  in  such
jurisdiction.    In  any  jurisdiction the securities laws or blue sky laws of
which  require  the  Exchange Offer to be made by a licensed broker or dealer,
the  Exchange  Offer  must  be  made  on  behalf of the Company by one or more
registered  brokers  or  dealers  which  are  licensed  under the laws of such
jurisdiction.

ACCOUNTING  TREATMENT

     The  Series  B  Notes  will be recorded at the same carrying value as the
Series  A Notes.  Accordingly, no gain or loss for accounting purposes will be
recognized.    The  expenses  of the Exchange Offer will be amortized over the
term  of  the  Series  B  Notes.

OTHER

     Participation  in  the  Exchange  Offer  is  voluntary and Holders should
carefully consider whether to accept.  Holders of the Series A Notes are urged
to  consult  their financial and tax advisors in making their own decisions on
what  action  to  take.

     As  a  result  of  the making of, and upon acceptance for exchange of all
validly  tendered Series A Notes pursuant to the terms of this Exchange Offer,
the  Company  will  have  fulfilled  a  covenant contained in the terms of the
Series A Notes and the Registration Rights Agreement.  Holders of the Series A
Notes who do not tender their certificates in the Exchange Offer will continue
to  hold  such  certificates  and  will  be  entitled  to  all the rights, and
limitations  applicable thereto under the Indenture except for any such rights
under  the  Registration  Rights Agreement.  All untenured Series A Notes will
continue  to  be  subject  to  the  restrictions  on transfer set forth in the
Indenture  and  the  Series  A  Notes.   To the extent that Series A Notes are
tendered  and  accepted in the Exchange Offer, the trading market, if any, for
untenured  Series  A  Notes  could  be  adversely  affected.










                                      42

<PAGE>
                               USE OF PROCEEDS
   
 SERIES  B  NOTES
    

     The  Exchange  Offer  is  intended  to satisfy certain obligations of the
Company under the Registration Rights Agreement.  The Company will not receive
any  proceeds  from  the  issuance  of  the Series B Notes offered hereby.  In
consideration  for  issuing  the  Series  B  Notes  as  contemplated  in  this
Prospectus,  the  Company  will  receive,  in exchange, Series A Notes in like
principal  amount.  The form and terms of the Series B Notes are substantially
identical  in  all  material  respects  to  the form and terms of the Series A
Notes, except as otherwise described herein under "The Exchange Offer -- Terms
of  the  Exchange  Offer."  The Series A Notes surrendered in exchange for the
Series  B  Notes  will  be  retired  and  cancelled  and  cannot be reissued. 
Accordingly, issuance of the Series B Notes will not result in any increase in
the  outstanding  debt  of  the  Company.

   
 SERIES  A  NOTES
     On  August  22,  1996, the Company received approximately $110,300,000 of
net  proceeds  from  the Note Offering.  Of that amount, (i) $20.0 million was
used  to purchase the Bossier Riverboat simultaneously with the closing of the
Note  Offering,  (ii)  approximately  $45.1  million  was  applied  to  repay
indebtedness including accrued interest thereon through the date of closing of
the  Note Offering, and (iii) approximately $45.2 million was deposited in the
Cash  Collateral Accounts. The Cash Collateral Accounts included $29.7 million
deposited in the Construction Disbursement Account, which has been or is being
used,  together  with  $1.8  million incremental equipment financing and prior
capital  contributions  from  Casino  Magic to finance the cost of developing,
constructing,  equipping and opening Casino Magic-Bossier City.  As of October
18,  1996,  the  Company  finalized  all  plans  and specifications for Casino
Magic-Bossier  City,  agreed  upon a guaranteed maximum price of $19.4 million
with  its  general  contractor  for  completion  of  the  principal structural
improvements  at  Casino  Magic-Bossier  City  (the landside pavilion, parking
garage and certain of the site improvements) in accordance with such plans and
amended the construction budget to an extent that required, in addition to the
amount  deposited in the Construction Disbursement Account, an additional $4.0
million  to  be funded from the Completion Reserve Account (established with a
deposit  of  $5.0  million  to  fund  cost overruns arising in connection with
developing  and  constructing  Casino  Magic-Bossier City). As of December 31,
1996,  approximately $5.4 million (including $4.0 million transferred from the
Completion  Reserve  Account  and  interest  earned  to date) and $1.0 million
remained  on  deposit  in  the  Construction  Disbursement  Account  and  the
Completion  Reserve  Account,  respectively, although as indicated the Company
has  incurred  construction  commitments which will require expenditure of the
remaining  balance of the Construction Disbursement Account.  Of the remaining
amount in the Cash Collateral Accounts, approximately $7.3 million was used to
purchase the Pledged Securities deposited in the Interest Reserve Account, and
$3.2  million  was  deposited  in  the  Operating  Reserve  Account to provide
liquidity  during  the period from commencement of operations through the date
when Casino Magic-Bossier City is Operating (as defined in the Indenture).  As
of  December  31,  1996  all  of  the  funds deposited in the Interest Reserve
Account  and  the  Operating  Reserve  Account  remained  in  such  accounts.
</
    
   
>
                                      43

<PAGE>


    
   
     The  portion  of  the  net  proceeds  from  the  Note Offering which were
deposited in the Cash Collateral Accounts have been assigned to the Trustee as
collateral security for the Notes pursuant to an Accounts Pledge Agreement (as
defined  in  the  Indenture) executed at closing of the Notes Offering.  Funds
are  being  disbursed  from  the  pledged  Cash  Collateral Accounts only upon
satisfaction  of  certain  conditions  set  forth  in  the Cash Collateral and
Disbursement Agreement (as defined in the Indenture).  Pending disbursement of
the  net proceeds deposited in the Cash Collateral Accounts, such proceeds are
invested  in  Cash  Equivalents  (as  defined in the Indenture) pursuant to an
Accounts  Pledge Agreement (as defined in the Indenture).  See "Description of
Notes-Cash  Collateral  and  Disbursement  Agreement."
    

     The  amount of net proceeds used to purchase Pledged Securities deposited
in the Interest Reserve Account is net of interest to be earned on the Pledged
Securities  pending  disbursement for payment of interest on the Notes through
and  including  the  first  interest  payment  date.





































                                      44

<PAGE>

   
SOURCES  AND  USES  OF  FUNDS

The sources and uses of funds for the development, construction, equipping and
opening  of  Casino  Magic-Bossier  City  (as  adjusted  to reflect the budget
amendment  and  the  guaranteed maximum price contract entered into in October
1996  for  the  completion  of the principal structural improvements at Casino
Magic-Bossier  City)  including  the  acquisition  of the Company by Jefferson
Corp.  and  the  purchase  of  the  land on which Casino Magic-Bossier City is
located,  are  as  follows:
                              Pre-Note Offering
                          (through August 21, 1996)
                                (in millions)
Sources                                                                   Uses
- --------                                                               -------

Equipment financing                  $  5.7 Acquisition of Crescent City $50.0
Louisiana Notes                         35.0 Land acquisition             12.7
Louisiana Land Note                     6.8 Gaming equipment               5.7
Capital contributions from Casino Magic22.3 Site development               2.5
Advances from Casino Magic              2.0 Purchase of additional land    0.9
                                       ----                               ----
   Total                               71.8    Total                      71.8
                                    =======                              =====
                      Giving Effect to the Note Offering
                                (in millions)
Sources                                                                   Uses
- --------                                                               -------

First Mortgage Notes due 2003     $115.0   Repayment of existing indebtedness:
Equipment financing                  1.8(1)Louisiana Land Note       $  6.9(3)
                                           Louisiana Notes             36.2(2)
                                          Advances  from  Casino Magic     2.0
                                                                       -------
                                       Total repayment of indebtedness    45.1
                                           Purchase of Bossier Riverboat  20.0
                                    Construction of Casino Magic-Bossier City:
                                           Bossier Riverboat improvements  2.2
                                           Pavilion                       11.0
                                           Parking                         6.7
                                           Gaming equipment                1.6
                                           Furniture, fixtures & equipment 1.3
                                           Site development                4.4
                                           Temporary facilities            2.5
                                           Preopening costs                4.9
                                           Opening bankroll                1.7
                                                                         -----
                                  Post Note Offering construction cost 36.3(4)
                                                                      --------
                                           Completion  reserve             0.2
                                           Interest  reserve               7.3
                                           Operating  reserve              3.2
                                            Fees  and expenses             4.7
                                   -----                                 -----
   Total                            116.8    Total                       116.8
                                  =======                               ======
                                      45

<PAGE>
(1) The Company anticipates incurring approximately $1.8 million of additional
equipment financing in connection with Casino Magic-Bossier City.  The Company
   presently has no commitments for such financing although it has secured a
 commitment from a bank for a $2.5 million unsecured revolving credit facility
         which will be available as an alternative financing source.

(2) Includes $1.2 million interest on the Louisiana Notes to August 23, 1996.

   (3) Includes $0.1 million interest on the Louisiana Land Note to August
                                     23, 1996.

(4)  Gives effect to the amended construction and development budget agreed to
in  October  1996  at  the  time  that  the Company and its general contractor
entered  into  a  guaranteed  maximum price contract for the completion of the
pavilion,  parking garage and certain site development work.  As a result, the
total  construction  budget  for  Casino  Magic-Bossier  City  would  be $38.7
million,  including  $2.5 million expended prior to the Note Offering for site
development  but  excluding land acquisition costs and the acquisition cost of
Crescent  City  Capital  Development  Corporation and concurrent assumption of
gaming  equipment  financing.
    



































                                      46
<PAGE>
                                CAPITALIZATION

   
     The  following  table  sets  forth  the  cash  and  cash  equivalents and
capitalization of the Company: (i) at September  30, 1996, (ii) as adjusted to
give effect to the Exchange Offer, assuming that all of the Series A Notes are
exchanged  for  Series  B  Notes

                                                   September  30,  1996
                                          ---------------------------------
                                                   (in  thousands)
                                                                     As
                                            Actual                Adjusted (1)
                                           --------                 ----------
Cash  and  cash  equivalents                  $     --             $        --
Restricted  cash                              $ 37,817             $    37,817
                                           --------                   --------
Current  maturities  of  long-term
and  capital  lease  obligations                   931                     931
                                           --------                   --------
Long-term  debt
  Series  A  Notes                              115,000                      -
  Series  B                                           -                115,000

  Gaming  equipment  financing                   4,787                   4,787
                                           --------                   --------
Total  long-term  debt,  including
  current  maturities                          119,787                 119,787
                                           --------                   --------
Total  shareholder's  equity                    20,166                  20,166
                                           --------                  ---------
Total  capitalization                        $ 145,363               $ 145,363
                                           ========                   ========
______________
(1)  As  adjusted  for  the  exchange  of  Series  A  for  Series  B  Notes.





















                                      47
<PAGE>
                           SELECTED FINANCIAL DATA

     Beginning in April 1995, Crescent City conducted gaming activities in New
Orleans,  Louisiana  for  a  65-day  period before a bankruptcy proceeding was
commenced  against  it. Pursuant to the court approved Plan of Reorganization,
Crescent  City  was  acquired  by  Jefferson  Corp.  in May 1996.  Because the
Company  will  be operating in a different market, with a different vessel and
facility,  with  different  management,  ownership,  and employees and using a
different  name  and  marketing  theme, management believes that the financial
position  and  operating results of Crescent City prior to the acquisition are
not  meaningful  to  the  Company or prospective investors, and such financial
information  is  therefore  not  presented.

     The selected financial data of the Company presented below should be read
in  conjunction  with  "Management's  Discussion  and  Analysis  of  Financial
Condition and Results of Operations" and the consolidated financial statements
of  Jefferson  Corp.  and notes thereto included elsewhere in this Prospectus.
The  historical balance sheet data at June 30, 1996 have been derived from the
consolidated  financial  statements of Jefferson Corp. which have been audited
by  Arthur  Andersen  LLP,  independent  auditors  of  Jefferson Corp. and the
Company.    From  May  13,  1996 through June 30, 1996, the Company was in the
development  stage  and capitalized all costs. Accordingly, the Company had no
operating  results  for  such  period. The Company had no operations until the
opening  of  Casino  Magic-Bossier  City  on  October 4, 1996.  No revenues or
expenses  were  incurred  other  than interest income, expense and capitalized
interest  prior  to  October  4,  1996.    All  normal operating expenses were
capitalized  under  preopening costs until October 4, 1996, in accordance with
the  Company's accounting policies.  The ratio of earnings to fixed charges is
not  applicable  as the Company was in the development stage and, accordingly,
had  no  operating  earnings  during  the  periods  presented.


























                                     48

<PAGE>
Income  Statement  Date:
                                Period                            Three months
                          May  13,  1996  (inception)      ended September 30,
                         through  September  30,  1996                    1996
                                ---------                         ------------
                           (in  thousands,  except  per  share  data)
Revenues                             $       --                  $          --
Other  (income)  expense:
Interest  income                             --                             --
Interest  expense                        3,131                           2,425
Capitalized  interest                 (2,392)                          (1,686)
                               -------                                --------
   Total  other  expenses                  739                             739
(Loss)  before  income  taxes            (739)                           (739)
Net  (loss)                              (739)                           (739)
                                  =====                                 ======
Net  (loss)  per  share              ($739.28)                       ($739.28)
                                =========                             ========

                          -----------------------
                                             June 30, 1996  September 30, 1996
                                             -------------  ------------------
                                                            (in  thousands)
BALANCE  SHEET  DATA:
Cash  and  cash  equivalents                           $     --       $     --
Restricted  cash                                             --         37,817
Total  assets                                           57,854         145,363
Total  long-term  debt,  including
  current  maturities                                    40,673        120,718
Total  liabilities                                       42,783        125,196
Shareholder's  equity                                    15,071         20,166
Ratio  of  Earnings  to  Fixed Charges (a)                   -               -
_______________
    
   
(a)  Earnings  were  insufficient to cover fixed charges because there were no
    operations  during  this  period.



















                                      49
<PAGE>
                   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     The  following  discussion  should  be  read  in conjunction with, and is
qualified  in  its  entirety by, the Company's financial statements, the notes
thereto,  and  certain  other financial information included elsewhere in this
Prospectus.


    
   
     The  discussions  regarding  proposed Company developments and operations
included  in  "MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS  OF  OPERATIONS"  and  "NOTES  TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS"  contain forward looking statements that involve a number of risks
and  uncertainties,  including with respect to (i) the construction project at
Bossier  City  and (ii) the Company's ability to fund planned developments and
debt  service obligations over the next twelve months with currently available
cash  and  marketable  securities  and  with  cash flow from operations.  Such
construction  projects  entail  significant construction risks, including, but
not  limited  to,  cost  overruns, delay in receipt of governmental approvals,
shortages  in  materials  or  skilled  labor,  labor  disputes,  unforeseen
environmental  or  engineering problems, work stoppage, fire and other natural
disasters,  construction  scheduling problems and weather interferences.  Such
risks  may  be  compounded  by  the  Company's  decision  to  construct Casino
Magic-Bossier  City on an accelerated schedule.  The Company's ability to meet
its  debt  obligations  is entirely dependent upon Casino Magic-Bossier City's
future  operating  performance,  which  is  itself  dependent  on  a number of
factors,  many  of  which  are  outside  of  the  Company's control, including
prevailing  economic  conditions and financial, business, regulatory and other
factors  affecting  the Company's operations and business. The development and
construction  of  subsequent  improvements  is  largely  dependent  upon  the
availability  of  financing,  which  could  be  obtained from a combination of
sources, including proceeds from a future sale of the Crescent City Riverboat,
financing  for  the  planned  hotel  and  operating  cash  flow  of  Casino
Magic-Bossier  City;  however,  no  assurances can be given that such funds or
financing  will  be  available  or that such hotel and related facilities will
ever  be  developed.    See  "Risk  Factors".
    

DEVELOPMENT  ACTIVITIES

   
     On  May  13,  1996  Jefferson  Corp. acquired all the outstanding capital
stock  of Crescent City pursuant to the Plan of Reorganization.  Crescent City
discontinued all of its gaming activities in June 1995 after only a very brief
period of operations in the New Orleans market and its only significant assets
at  the  time  of  the  Plan  of Reorganization consisted of the Crescent City
Riverboat,  a Louisiana gaming license, and the furniture, fixtures and gaming
equipment located on the Crescent City Riverboat. As a result of the foregoing
factors  and because the Company will be operating in a different market, with
a different vessel and facility, different management and ownership and with a
different  name  and  marketing  theme, management believes that the financial
position  and  operating results of Crescent City prior to the acquisition are
not  meaningful  to  the  Company or prospective investors, and such financial
information  is  therefore  not  presented.
</
    
   

                                      50

<PAGE>
Pursuant  to  the  Plan  of  Reorganization, Crescent City was discharged from
substantially  all of its liabilities prior to the acquisition. From that time
until the October 4, 1996 opening of Casino Magic-Bossier City using temporary
boarding,  mooring  and  paved parking facilities, the Company had been in the
development  stage  and  its  activities had been limited to arranging for the
design,  preliminary  site  work,  construction,  and  financing  for  Casino
Magic-Bossier  City.

  RESULTS  OF  OPERATIONS

THREE  MONTHS  ENDED  SEPTEMBER  30,  1996:

    
       
   

The  Company  had no operations until the opening of Casino Magic-Bossier City
on October 4, 1996.  No revenues or expenses were incurred other than interest
income, expense and capitalized interest prior to October 4, 1996.  All normal
operating  expenses  were  capitalized under preopening costs until October 4,
1996,  in  accordance  with  the  Company's  accounting  policies.
    

   
 The  Company  is  included  in  a consolidated group subject to a tax sharing
agreement  between  itself,  all  affiliated companies and its ultimate parent
Casino  Magic.    See  "Certain  Transactions".
    

   
 The  Company  had  a  net loss of $0.7 million, or ($739.28) per share in the
quarter  ended  September 30, 1996.  The net loss is due to the Company having
had  no  operations  until  October  4,  1996.
    
        

   
     Of the net proceeds from the sale of the Series A Notes, $3.2 million was
deposited  in  the  Operating  Reserve Account to provide liquidity during the
period  from  commencement  of  operations  on  October  4,  1996  through the
completion  of  the  construction  of  the  entertainment pavilion and parking
garage,  which  occurred  December  31,1996.  The Company anticipated that its
initial results might be adversely affected by opening with limited facilities
while  construction  was  proceeding on the permanent land-based amenities, as
well  as by the expensing of preopening costs. However, during the period from
October 4, 1996 through December 31, 1996, Casino Magic-Bossier City generated
revenues  of  approximately $12.6 million with only limited food, beverage and
retail  services and had not had to draw upon such Operating Reserve Account. 
Such  revenues  were  achieved in spite of the fact that high water on the Red
River,  which  flooded the Company's temporary parking area, caused the casino
to be closed for fifteen days in November and December including two weekends,
one the Thanksgiving holiday weekend.  The permanent Casino Magic-Bossier City
facility  is located above the flood plain so that high water should not cause
a  closing  in  the  future.    Management believes that the Company's initial
results  will  not  be  indicative  of  future  operations.

                                      51

<PAGE>
However,  future  operating  results  will be subject to significant business,
economic,  regulatory and competitive uncertainties and contingencies, many of
which  are beyond the control of the Company.  While the Company believes that
Casino  Magic-Bossier  City will not be subject to closures based on unusually
high river waters and will be able to attract a sufficient number of customers
and  achieve the level of activity necessary to permit the Company to meet its
payment  obligations  in  connection  with the Notes, including any Contingent
Interest  obligations,  there  can  be  no  assurances  with  respect thereto.
    

MAY  13,  1996  (INCEPTION)  THROUGH  SEPTEMBER  30,  1996:
   
 The  Company had no operations until the opening of Casino Magic-Bossier City
on October 4, 1996.  No revenues or expenses were incurred other than interest
income, expense and capitalized interest prior to October 4, 1996.  All normal
operating  expenses  were  capitalized under preopening costs until October 4,
1996,  in accordance with the Company's accounting policies. The Company had a
net  loss  of  $0.7 million, or ($739.28) per share in the period from May 13,
1996  (inception)  to  September 30, 1996.  The net loss is due to the Company
having  had  no operations until October 4, 1996.  The net loss for the period
May  13,  1996  (inception) through September 30, 1996 is identical to the net
loss for the three months ended September 30, 1996.  This is the result of all
interest  incurred prior to June 30, 1996 having been capitalized.  After this
date, the cost allocated to the acquisition of the Crescent City Riverboat was
not  subject  to  capitalization.
    

LIQUIDITY  AND  CAPITAL  RESOURCES

   
       At September 30, 1996, the Company had $37.8 million in restricted cash
relating  to  the  Notes  to  be  applied  for  the  construction  of  Casino
Magic-Bossier  City  or  working  capital expenses.  Subsequent to the May 13,
1996  acquisition  through  September  30,  1996,  the Company received $116.7
million of proceeds from the issuance of long-term note payables and had spent
$44.3  million  for acquisitions of property and equipment and other long-term
assets.
    

   
     The  acquisition  of  the  Company  and  the  land  upon  which  Casino
Magic-Bossier  City  is  located,  as  well as the Company's other development
stage  activities, were initially funded by capital contributions and advances
from  Casino  Magic,  and  the issuance or assumption of certain indebtedness,
most of which was repaid with proceeds from the Note Offering. Jefferson Corp.
acquired  the  initial  20  acres  of the Casino Magic-Bossier City site for a
total  purchase  price  of  $12.7  million,  paid through the issuance of $5.3
million in Casino Magic common stock, $0.6 million in cash and the issuance of
the  $6.8  million Louisiana Land Note.  In May 1996, Jefferson Corp. acquired
the  Company for a purchase price of $50.0 million, of which $15.0 million was
paid  in  cash  and  the  remainder  was  funded through the issuance of $35.0
million  of  Louisiana  Notes,  plus the assumption of equipment financing, of
which  $5.7  million was outstanding at September  30, 1996. In July 1996, the
Company  acquired  an additional three acres of land which are contiguous with
or within the boundaries of the 20-acre site. This subsequent land acquisition
was  funded with a $0.9 million advance from Casino Magic. Through the date of
closing  of  the  Note  Offering,  the total advances from Casino Magic to the
Company  for Casino Magic-Bossier City construction and development activities
were  $3.4  million  (this  amount  is  exclusive  of $20.9 million for Casino
Magic's original capital contributions, consisting of real estate acquired for
Casino  Magic  common  stock  and  $15  million  in  cash).  Of  this  $3.4

                                      52

<PAGE>

million  advance,  $1.4 million was contributed as capital and the balance was
repaid  to  Casino  Magic  in August 1996 from the proceeds of the sale of the
Series  A  Notes.
    
At the time of the May 1996 acquisition, Crescent City owned the Crescent City
Queen Riverboat, gaming and related equipment and surveillance equipment and a
license  to  conduct  riverboat  gaming operations in Louisiana.  The Crescent
City  Riverboat  is one of the largest cruising riverboats designed for gaming
in  the  United  States  and  could  not  be used at Casino Magic-Bossier City
because  of  the  Crescent  City  Riverboat's  size.    Therefore, the Company
purchased  the  Bossier Riverboat for use at Casino Magic-Bossier City for $20
million  with  proceeds  of  the  Note  Offering  in August 1996.  The Company
intends  to sell the Crescent City Riverboat and use the proceeds to assist in
the  funding of Casino Magic-Bossier City.  Casino Magic is currently pursuing
a  gaming  license in Crawford County, Indiana.  If Casino Magic is successful
in  obtaining  a gaming license in Indiana, it is anticipated that, subject to
the availability of adequate financing and the agreement of corporate partners
of  Casino  Magic,  if  any,  to  such  purchase, an affiliated company of the
Company  would  purchase the Crescent City Riverboat at fair market value.  If
Casino Magic is not successful in obtaining a license in Indiana, Casino Magic
will actively market the Crescent City Riverboat.  In early 1997, Casino Magic
expects  to  obtain  a  determination  on  its  gaming  license application in
Indiana.   The Company can give no assurances that it will be able to sell the
Crescent  City Riverboat on acceptable terms or in a timely manner.  The other
assets  acquired  as  a  part  of  the  acquisition  of Louisiana Corp., which
included  gaming, surveillance and related equipment, are being used at Casino
Magic-Bossier  City.
</   
>

 
    
   
 To  fund  the initial development of Casino Magic-Bossier City, on August 22,
1996,  the  Company sold $115.0 million aggregate principal amount of Series A
Notes.   Contingent Interest is payable on the Notes, on each interest payment
date,  in  an  aggregate  amount  equal  to  5%  of  the  Company's  Adjusted
Consolidated  Cash  Flow  for  the Accrual Period last completed prior to such
interest  payment  date;  provided that no Contingent Interest is payable with
respect  to  any  period  prior to the Commencement Date.  Payment of all or a
portion  of  any  installment  of  Contingent Interest may be deferred, at the
option  of  the  Company,  if, and only to the extent that, (i) the payment of
such  portion  of  Contingent Interest will cause the Company's Adjusted Fixed
Charge  Coverage  Ratio  for  the  Company's most recently completed Reference
Period prior to such interest payment date to be less than 1.5 to 1.0 on a pro
forma  basis  after  giving  effect  to the assumed payment of such Contingent
Interest  and  (ii)  the  principal  amount of the Notes corresponding to such
Contingent Interest has not then matured and become due and payable (at stated
maturity,  upon

                                      53

<PAGE>
acceleration,  upon  redemption,  upon  maturity of a repurchase obligation or
otherwise).    The  aggregate  amount  of  Contingent  Interest payable in any
Accrual  Period  will  be  reduced  pro rata for reductions in the outstanding
principal  amount  of  Notes prior to the close of business on the record date
immediately  preceding  such  payment  of  Contingent  Interest.
    

   
     The  net  proceeds received by  the Company from the sale of the Series A
Notes,  after  deducting  underwriting  discounts and commissions and offering
expenses, were approximately $110.3 million. The Company used $45.1 million of
the  net  proceeds  from  the  Note Offering to repay in full the $2.0 million
non-equity  advances  from  Casino  Magic,  the  Louisiana  Land  Note and the
Louisiana  Notes,  including  accrued  interest  through the closing, and used
$20.0  million  to purchase the Bossier Riverboat. The $45.2 million remaining
net  proceeds from the sale of the Series A Notes were deposited into the Cash
Collateral  Accounts  and  invested  in  Cash Equivalents pending disbursement
pursuant to the Cash Collateral and Disbursement Agreement. As of December 31,
1996,  all of the originally deposited amounts, plus accrued interest thereon,
remained  in  the Interest Reserve Account (intended to fund the first payment
of  fixed  interest  on  the  Notes  in  February 1997) and approximately $1.2
million  remained in the Operating Reserve Account (intended to fund operating
losses  occurring  during  the  period  of  operations with temporary mooring,
boarding  and  parking  facilities  which  commenced  October  4, 1996.  As of
October  18,  1996,  the  Company  finalized  all plans and specifications for
Casino  Magic-Bossier  City,  agreed  upon a guaranteed maximum price of $19.4
million with its general contractor for completion of the principal structural
improvements  at    Casino  Magic-Bossier City (the landside pavilion, parking
garage  and  certain  site  improvements)  in  accordance  with such plans and
amended the construction budget to an extent that required, in addition to the
amount  deposited in the Construction Disbursement Account, an additional $4.7
million  to be funded from the Completion Reserve Account (established with an
original  deposit  of $5.0 million to fund cost overruns arising in connection
with  developing  and constructing Casino Magic-Bossier City).  As of December
31,  1996, approximately $5.4 million (including $4.7 million transferred from
the  Completion  Reserve  Account) and $0.3 million remained on deposit in the
Construction  Disbursement  Account  and  Completion  Reserve  Account,
respectively,  although  as  indicated  the  Company has incurred construction
commitments  which  will  require  expenditure of the remaining balance of the
Construction  Disbursement  Account.   In addition, the Company has obtained a
commitment  from a bank for a $2.5 million unsecured revolving credit facility
which  is  expected  to  be  available  as a financing source for the Company.
    

   
     The  Company  opened Casino Magic-Bossier City on October 4, 1996 using a
temporary  boarding facility and opened the permanent landside portions of the
casino  and entertainment complex on December 31, 1996.  Following the initial
interest  payment on the Notes, which will be funded from the Interest Reserve
Account,  the  Company  expects  to  fund its working capital and debt service
requirements  from  operating  cash  flow,  which  management believes will be
sufficient for such purposes. However, the adequacy of the Company's operating
cash  flow will depend, among other things, upon customer acceptance of Casino
Magic-Bossier  City,  efficiency  of operations, depth of customer demand, the
effectiveness  of  marketing  and  promotional  efforts  and  the  successful
performance  by  the  Manager  of  the  responsibilities  delegated  to  it.
    
                                      54

<PAGE>

   
     The  Casino  Magic-Bossier  City  development  will  initially  utilize
approximately  12 of the site's 23 acres, allowing substantial room for future
expansion. The Company intends to expand Casino Magic-Bossier City through the
future  development  of  an  adjacent  400-room  hotel  and related amenities,
including  restaurants,  banquet  space,  a theater, a swimming pool, a health
club and a child care facility.  Subject to the restrictions in the Indenture,
including  pro  forma  compliance  with  the indebtedness coverage and loan to
value ratios set forth therein, the Company is permitted to incur indebtedness
to finance the costs of constructing the hotel.  In the event that the Company
determines  to  incur  such  indebtedness  on  a  secured basis, the Indenture
provides  that  (i) the Trustee will release the land on which the hotel is to
be  built from the lien for the benefit of the Notes and (ii) the Company will
have  the right to grant a security interest for the benefit of the new lender
in  such real property and all improvements constructed thereon, including the
hotel.    Under  such  circumstances  the  Holders  of  the Notes will have no
security  interest  in  the hotel or the land on which it is constructed.  The
development  and construction of these subsequent improvements is estimated to
range  from  $35.0  million  to  $45.0  million  and  is  dependent  upon  the
availability  of  financing,  which  could  be  obtained from a combination of
sources, including proceeds from a future sale of the Crescent City Riverboat,
financing  for the hotel and operating cash flow of Casino Magic-Bossier City;
however,  no  assurances  can  be  given  that such funds or financing will be
available  or  that  such  hotel and related amenities will ever be developed.
    

RECENT  PRONOUNCEMENTS

     In  March  1995, the Financial Accounting Standards Board ("FASB") issued
SFAS  No.  121,  "Accounting  for  the Impairment of Long-Lived Assets and for
Long-Lived  Assets  to  be Disposed Of." SFAS No. 121 requires that long-lived
assets  and  certain  identifiable intangibles to be held and used be reviewed
for  impairment  whenever events or changes in circumstances indicate that the
carrying  amount  may  not be recoverable. Additionally, long-lived assets and
certain  identifiable  intangible  assets to be disposed of are required to be
reported  at  the  lower of carrying amount or fair value, less selling costs.
SFAS  No. 121 is effective for fiscal years beginning after December 15, 1995.
The  Company does not anticipate that the adoption of this statement will have
a  material  impact  on  the  financial  statements  of  the  Company.
















                                      55

<PAGE>
                                   BUSINESS

GENERAL

     The  Company  has  developed  a  new  dockside  riverboat  casino  and
entertainment complex, Casino Magic-Bossier City, on a 23-acre site in Bossier
City, Louisiana.  The Company commenced gaming operations on the completed and
fully  equipped Bossier Riverboat on October 4, 1996, using temporary mooring,
boarding  and  paved parking facilities and opened the substantially completed
permanent  landside  operations  of  its  casino  and entertainment complex on
December  31,  1996.    The  casino site enjoys high visibility and convenient
access  from  Interstate  Highway  20,  a  major  artery  between  Bossier
City/Shreveport  and the Dallas-Fort Worth area approximately 180 miles to the
west.  The  Company conducts its casino operations on the recently constructed
Bossier  Riverboat,  which  measures  254  feet  long  and  78  feet wide with
approximately  58,000  square  feet of interior space, including 30,000 square
feet  of  gaming  space (the maximum allowed under current Louisiana law) with
984 slot machines and 44 table games.  Casino Magic-Bossier City also includes
a  37,000  square  foot  entertainment  pavilion  and  covered  parking  for
approximately  1,550  cars.  The  entertainment  pavilion  includes a 350-seat
buffet  restaurant,  a  gift  shop,  a  bar  and lounge area, and a stage area
designed  to  showcase  live entertainment, including dance productions, bands
and  individual performers, with an open seating area that will accommodate up
to  300  customers. Casino Magic-Bossier City has been designed to highlight a
new  "Magic"  theme  which  Casino  Magic  intends  to  implement at its other
properties  to  strengthen  the  "Casino  Magic"  brand  identity.  Management
believes that its premier facility, the first new gaming facility in more than
two  years  in  the Bossier City/Shreveport Market, will attract a substantial
number  of customers and that its "Magic" theme will foster brand identity and
customer  loyalty.

   
     Excluding  amounts  expended  in  May  1996  in connection with Jefferson
Corp.'s  acquisition  of  the  Company,  the  total  project  cost  for Casino
Magic-Bossier  City's  approximately  $72.1  million  which  includes:  (i)
approximately  $13.6 million expended for the acquisition of the 23-acre site,
(ii)  $20.0 million expended for the acquisition of the Bossier Riverboat, and
(iii) $38.7 million as the amended development and construction budget for the
buildings  and  other  improvements  at  Casino  Magic-Bossier City (including
approximately  $8.4  million  of  preopening  costs,  opening  bankroll  and
additional  gaming  equipment  but  excluding  fees  and  expenses of the Note
Offering  and $11.6 million aggregate remaining reserves for completion costs,
operating  expenses and fixed interest).  At the closing of the Note Offering,
approximately $45.2 million of the net proceeds thereof were deposited in Cash
Collateral  Accounts  to  be  disbursed  only  in  accordance  with  the  Cash
Collateral  and  Disbursement  Agreement  executed  at the closing of the Note
Offering.    As of December 31, 1996, all of the originally deposited amounts,
plus  accrued  interest  thereon,  remained  in  the  Interest Reserve Account
(intended to fund the first payment of fixed interest on the Notes in February
1997)  and  approximately  $1.2  million  remainded  in  the Operating Reserve
Account  (intended  to  fund  operating  losses,  if any, occurring during the
period  of  operations with temporary mooring, boarding and parking facilities
which  commenced  October  4,  1996).    As  of  October 18, 1996, the Company
finalized  all  plans and specifications for Casino Magic-Bossier City, agreed
upon  a  guaranteed maximum price of $19.4 million with its general contractor
for  completion  of  the  principal  structural  improvements  at  Casino
Magic-Bossier  City  (the

                                      56

<PAGE>
landside pavilion, parking garage and certain site improvements) in accordance
with  such  plans  and  amended  the  construction  budget  to  an extent that
required, in addition to the amount deposited in the Construction Disbursement
Account, an additional $4.7 million funded from the Completion Reserve Account
(established  with  an  original deposit of $5.0 million to fund cost overruns
arising  in  connection  with developing and constructing Casino Magic-Bossier
City).
    

   
     In May 1996, Casino Magic, through its wholly owned subsidiary, Jefferson
Corp.,  acquired  the  Company  (which  at  the  time  of acquisition held the
Louisiana gaming license that is being used for Casino Magic-Bossier City) for
$50.0  million  and the assumption of $5.7 million in equipment financing. The
assets  acquired  as  a  part  of such transaction included gaming and related
equipment  and  surveillance  equipment  which  the Company is using at Casino
Magic-Bossier  City  and a second riverboat owned by the Company, the Crescent
City  Riverboat.  The  Crescent  City Riverboat is one of the largest cruising
riverboats  designed  for gaming in the United States, measuring approximately
430  feet  by 100 feet with 88,000 square feet of interior space spread across
three  decks.  While the Crescent City Riverboat is part of the collateral for
the  Notes,  the Company has never intended to use the Crescent City Riverboat
in  connection  with  its gaming activities at Casino Magic-Bossier City since
the  Crescent City Riverboat is too large to navigate the Red River to Bossier
City/Shreveport.  The Company anticipates selling the Crescent City Riverboat,
in  which case the Company will be required either to reinvest the proceeds in
Casino Magic-Bossier City or apply such proceeds to a repurchase offer for the
Notes.    Casino  Magic  is  currently  pursuing  a gaming license in Crawford
County,  Indiana.  If Casino Magic is successful in obtaining a gaming license
in  Indiana,  it  is anticipated that, subject to the availability of adequate
financing  and the agreement of corporate partners of Casino Magic, if any, to
such  purchase,  an  affiliated  company  of  Casino  Magic would purchase the
Crescent  City  Riverboat  at  fair  market  value.    If  Casino Magic is not
successful  in  obtaining  a  license  in  Indiana, Casino Magic will actively
market  the  Crescent  City Riverboat.  In early 1997, Casino Magic expects to
have  a  determination  on  its  gaming  license  application in Indiana.  The
Company can give no assurances that it will be able to dispose of the Crescent
City  Riverboat  on  acceptable  terms  or  in  a  timely  manner.
</
    
   


    
   
     The  Casino  Magic-Bossier  City  development  will  initially  utilize
approximately  12 of the site's 23 acres, allowing substantial room for future
expansion. The Company intends to expand Casino Magic-Bossier City through the
future  development  of  an  adjacent  400-room  hotel  and related amenities,
including  restaurants,  banquet  space,  a theater, a swimming pool, a health
club  and a child care facility. Subject to the restrictions in the Indenture,
including  pro  forma  compliance  with  the indebtedness coverage and loan to
value ratios set forth therein, the Company is permitted to incur indebtedness
to finance the costs of constructing the hotel.  In the event that the Company
determines  to  incur  such  indebtedness  on  a  secured basis, the Indenture
provides  that  (i) the Trustee will release the land on which the hotel is to
be  built from the lien for the benefit of the Notes and (ii) the Company will
have  the right to grant a security interest for the benefit of the new lender


                                      57

<PAGE>
in  such real property and all improvements constructed thereon, including the
hotel.    Under  such  circumstances,  the  Holders  of the Notes will have no
security  interest  in  the hotel or the land on which it is constructed.  The
development  and  construction  of  these subsequent improvements is dependent
upon the availability of financing, which could be obtained from a combination
of  sources,  including  proceeds  from  a  future  sale  of the Crescent City
Riverboat, the availability of financing for the hotel and operating cash flow
of  Casino  Magic-Bossier  City; however, no assurances can be given that such
funds  or financing will be available or that such hotel and related amenities
will  ever  be  developed.
    

BOSSIER  CITY/SHREVEPORT  MARKET

The  Company  believes  the  Bossier City/Shreveport Market presents it with a
significant  gaming  development  opportunity based upon the strong population
density  of  its  target  market and the current regulations allowing dockside
riverboat  gaming  in  Bossier  City/Shreveport.  The  Bossier City/Shreveport
Market  is  the  only  market  in  Louisiana that currently permits continuous
dockside  gaming  without  requiring cruising or simulated cruising schedules.
This  allows  Casino  Magic-Bossier  City  to  operate  24  hours  a  day with
uninterrupted  and  convenient  casino  access for gaming patrons. The Company
believes that the Bossier City/Shreveport Market has one of the highest ratios
of  adults within a 200-mile radius to gaming positions of any drive-in gaming
market  in the United States and that this market is underserved. Based on the
approximately  6,591 gaming positions expected for the Bossier City/Shreveport
Market,  including  those  of  Casino  Magic-Bossier  City and the three other
existing  casinos,  and  those  assumed  for  a fifth riverboat which has been
licensed  to  relocate  from  the  New  Orleans  market  to  the  Bossier
City/Shreveport  Market and which is expected to commence gaming operations by
late  1997,  there  will  be  approximately one gaming position in the Bossier
City/Shreveport  Market  for  every  1,009  adults  within 200 miles (although
additional  operators,  including  competitors  operating  in  Bossier
City/Shreveport,  have  applied  for  a  license  to  operate a sixth dockside
riverboat  casino  in  the Bossier City/Shreveport Market which would increase
competition  in such market and reduce such ratio of gaming positions to adult
population).  According  to  reports  published by the Louisiana State Police,
total  gaming  revenues  for  the  12  months ended May 31, 1996 for the three
riverboat  casinos operating in the Bossier City/Shreveport Market were $473.3
million.  Management  estimates that these revenues represent an average daily
win  per  slot of $309 and win per table of $2,310. The estimated win per unit
figures  in  the Bossier City/Shreveport Market are second only to the Chicago
area  among  riverboat  gaming markets and compare favorably to Atlantic City,
which  generated  an  average  daily win per slot of $244 and win per table of
$2,463  for  the  same  period.










                                      58

<PAGE>
     The table below compares demographic and certain key operating statistics
of the Bossier City/Shreveport Market with other major day-trip gaming markets
for  the  12  months  ended  May  31,  1996.

                                                       Adult
                                                     Population    Win/   Win/
                                            Gaming       to      Slot/  Table/
Metropolitan Area(1)      Slot    Tables  Positions Positions(2) Day(3) Day(3)
- -----------------         ------  ------   ---------  ---------  -----  ------
Chicago (4)               10,356     565    13,745       1,097     379  $3,063
BOSSIER CITY/SHREVEPORT(5) 4,983     268     6,591       1,009     309   2,310
Lake Charles (6)           5,510     274     7,154         936     194   1,297
New Orleans                3,652     179     4,726         849     135   1,272
Atlantic City             31,139   1,345    39,209         730     244   2,463
Biloxi                     8,624     408    11,072         388     110     975
Tunica                    11,483     472    14,315         328     126   1,271

_____________________
(1)        Excludes areas in states, such as Iowa and Missouri, which restrict
the  amount  of  individual  wagers or aggregate loss.  Also excludes the area
served  by  the  Ledyard,  Connecticut  Indian  Casino.
(2)       Compares the number of adults within a 200 mile radius to the number
of  gaming  positions  in  the  metropolitan  area  for  the cities indicated.
(3)       Information is derived by management from publicly available revenue
and  operating  data  and, with respect to information regarding the Louisiana
market,  assumes  that 70% and 30% of casino revenues are attributable to slot
machines  and  table  games,  respectively.
(4)         Includes 8,503 additional gaming positions added or expected to be
added  in  northern  Indiana from the Hammond, East Chicago, Gary and Michigan
City  casinos.
(5)       Includes Casino Magic-Bossier City with 984 slots and 44 table games
and  a  possible  fifth  riverboat  casino  with an assumed 1,050 slots and 50
tables.
(6)      Includes Grand Coushatta, a land-based Indian casino with 1,911 slots
and  72  tables.


MARKETING  STRATEGY

     The  Company intends to focus its marketing activities on the 6.6 million
adults residing within a 200-mile radius of Bossier City/Shreveport, including
residents  of  the  Dallas-Fort Worth area, located approximately 180 miles to
the  west.  Casino  Magic-Bossier City's convenient location provides easy and
convenient  access  from  Interstate  Highway  20,  the major east-west artery
connecting  Dallas-Fort  Worth  to  Bossier  City/Shreveport.

     The  Company  intends to employ marketing programs similar to those which
have  been  successfully  utilized  at  Casino  Magic's  other properties. The
Company  anticipates  engaging  in  a  variety of advertising, direct mail and
promotional programs intended to encourage initial and repeat visits to Casino
Magic-Bossier  City,  including:





                                      59

<PAGE>
     Magic  Money  Players  Club.     The Company intends to utilize the Magic
Money Players Club at Casino Magic-Bossier City. Management believes that this
slot  club,  which Casino Magic successfully utilizes at its other properties,
will be an important marketing tool. Management believes that, like a frequent
flier  airline card or cash-back credit card, it promotes customer loyalty and
frequent  use.  Guests  who  enroll in this free club complete a questionnaire
that provides the Company with useful demographic information, including name,
address,  age, entertainment interests and gaming preferences. Specific groups
can  be targeted for direct-mail offers and promotions, and each member of the
Magic  Money  Players  Club  receives  a  bi-monthly  newsletter that includes
upcoming  events,  entertainment  schedules, current membership incentives and
photos  of  recent  winning  patrons.

     The Magic Money Players Club also provides customer benefits such as cash
rewards and club perquisites designed to increase length of stay and frequency
of  visits.  Because  gaming members earn points that are redeemable for cash,
the  Magic  Money Players Club provides an effective way to give back to loyal
customers  a  portion  of their play. Active members with high play levels are
also  rewarded  with complimentary entertainment and event tickets, as well as
free  dining. A recent upgrade to the member tracking system will, in the near
future,  allow  customers to accumulate and redeem rewards at any Casino Magic
property.

     Promotions,  Special  Events  and  Entertainment.   Gaming promotions are
expected  to  be  a  major focus of the Company's marketing effort. Similar to
programs  employed  at Casino Magic's other properties, the Company intends to
schedule  mid-week  gaming promotions designed to attract players and increase
customer  counts. The Company intends to use local advertising and direct mail
to  target the player base and general public for large promotions. Additional
direct-mail  offers,  including  gaming  packages, car drawings, free buffets,
event  tickets  and  party  invitations  will  be  sent  to  high-end players.

     As  it has for its other properties, Casino Magic will monitor promotions
utilized  for  Casino  Magic-Bossier City through the Magic Money Players Club
for cost effectiveness. Management believes that the success of each promotion
not  only  depends  on  player  appeal,  but also on the level of internal and
external advertising related to the promotion. The objective of each promotion
is  to  accomplish  at  least  one  of  the  following  strategies: add to the
Company's  player base, generate more frequent visits from the existing player
base,  or  increase  the  length  of  stay and play levels of the player base.

     Motor  Coach  Programs.   The Company also intends to promote motor coach
group  package  programs  for  Casino  Magic-Bossier  City,  which the Company
believes  has  been an important part of Casino Magic's marketing programs for
its  other  properties.  Intended  to  maintain  customer  volume  during
traditionally  non-peak  times,  Magic  Bus  programs  typically  originate at
locations  50  to  200 miles from the casino, are completed in one day and are
generally  organized  by  one  of  the  participants.  The motor coach program
experience  that  Casino  Magic  has  gained  in Mississippi is expected to be
beneficial  for  the development of similar programs in connection with Casino
Magic-Bossier  City.





                                      60

<PAGE>
     Advertising  Programs.    Casino Magic uses television, radio and outdoor
and  print  media to promote its services and name recognition. Casino Magic's
advertising  programs are designed and executed by Casino Advertising, Inc., a
wholly  owned  subsidiary  of  Casino  Magic. The Company believes that Casino
Magic's  in-house  operations  will  ensure  the  Company  of  timely  product
delivery,  a more focused creative direction, a standardized image and overall
cost  efficiency.

COMPETITION

   
     The Company will be highly dependent on the Bossier/Shreveport Market and
on  the  principal  markets  to which it caters, such as the Dallas-Fort Worth
market,  and  it expects to compete most directly with the three other casinos
currently  operating  in the Bossier/Shreveport market. There are currently 14
riverboat  casinos  operating  in  Louisiana,  all  of which have opened since
September  1993.  Of  these  14 riverboat casinos, three in addition to Casino
Magic-Bossier  City  are  currently  licensed  and  have been operating in the
Bossier  City/Shreveport  Market  since  1994  and offer substantially similar
gaming  facilities. Casino Magic-Bossier City will face competition from those
existing  operations,  particularly  to the extent that they add to or enhance
existing  amenities.  For example, one Bossier City/Shreveport casino operator
recently  broke  ground on a 606-room all suites hotel at its riverboat casino
location  in  Bossier  City.  In  addition,  in  September, 1996,  a riverboat
located in the New Orleans market received approval to relocate to the Bossier
City/Shreveport Market.  The relocation of this riverboat will occur after the
land-based casino in New Orleans opens or on October 31, 1997, whichever event
occurs  first.  Furthermore,  additional  operators,  including  competitors
operating  in Bossier City/Shreveport, have applied for a license to operate a
sixth  dockside  riverboat casino in the Bossier City/Shreveport Market, which
would  increase  competition  in  such  market.  Certain  of  the  Company's
competitors  have  more  experienced  management and greater name recognition,
marketing  capabilities  and  financial  resources.  In  attempting to attract
customers to its casino, the Company may also face increasing competition from
the  new  or  existing  casinos  developed  elsewhere  in  Louisiana,  on  the
Mississippi  Gulf Coast (including other casinos operated by Casino Magic) and
surrounding  market areas and other jurisdictions throughout the United States
and  abroad,  and  from established gaming centers such as those in Nevada and
Atlantic City, New Jersey. The Company also faces competition from other forms
of  lawful  gaming,  such  as  state-sponsored  lotteries  and  video  lottery
terminals,  pari-mutuel betting on horse and dog racing, and bingo parlors, as
well  as  from  other  forms  of  entertainment. It is possible that increased
competition  could  have  a  material  adverse  effect  on  the  Company.
    

   
     On November 5, 1996, voters in both Caddo and Bossier parishes approved a
continuation  of  riverboat  gaming  in  such  parishes.   Voters in all other
Louisiana  parishes  in  which  riverboat  gaming  is currently conducted also
approved  a continuation of that form of gaming in their respective parishes. 
Current  Louisiana  law  limits the number of riverboat casino licenses in the
state  to  15,  of which 14 have been awarded, and limits the concentration of
riverboat  casino  licenses  in  any one parish to six. Five of those licenses
(including the Company's and another recently approved relocation from the New
Orleans  market) have been granted in the Bossier City/Shreveport Market which

                                      61

<PAGE>
encompasses  both  the  Caddo  and  Bossier  parishes. The relative success of
gaming  operations in the Bossier City/Shreveport Market, as compared to other
Louisiana  Markets, may increase the possibility that existing licenses may be
relocated  to  the  Bossier City/Shreveport Market. However, the relocation of
existing  licenses  to  another parish or of riverboats within the same parish
will be restricted by the Constitutional Amendment which requires, among other
things,  a  local  parish-wide  election  to  approve,  by  majority vote, the
licensing  of  any  additional  riverboats  in a parish with existing licensed
riverboats  or  the relocation of any operating riverboat to a different berth
in  the  same  parish.

    

     Casino gaming is currently prohibited in several jurisdictions upon which
the  Bossier  City/Shreveport gaming industry draws. As a result, residents of
these  jurisdictions, principally Texas, comprise a significant portion of the
customers  of  existing  gaming operations in the Bossier City/Shreveport area
and of the anticipated customers of Casino Magic-Bossier City. Although casino
gaming  is not currently permitted in Texas and the Texas Attorney General has
issued an opinion that gaming in Texas would require an amendment to the Texas
Constitution,  the  Texas  Legislature  has  considered  various  proposals to
authorize  casino gaming. No gaming legislation was enacted in the most recent
legislative  session  ended  May  29,  1995.  A constitutional amendment would
require  a  two-thirds  vote  of those present and voting in each house of the
Texas  Legislature  and  approval  by  the  electorate  in  a  referendum. The
legalization  of casino gaming in Texas and the opening of one or more casinos
in  the  Dallas-Fort  Worth  area,  which  is  a  major  market  for  Bossier
City/Shreveport gaming operations, would have a material adverse effect on the
Company's  Casino  Magic-Bossier  City  operations.
       
       
       

DESIGN  AND  CONSTRUCTION  TEAM

     Kuhlmann  design  Group,  Inc.  ("KdG") has been the architect for Casino
Magic-Bossier  City  and has provided basic architectural, interior design and
in-house  engineering services, utilizing local engineers for many of the more
specialized  areas  such  as  marine  design,  surveying,  traffic  design and
off-site  utility  design.  KdG has substantial experience in the past several
years  in projects similar to Casino Magic-Bossier City, including the Isle of
Capri  Casino  in  Bossier  City.














                                      62

<PAGE>

   
     W.S.  Bellows  Construction Company ("Bellows") is the general contractor
for  Casino  Magic-Bossier  City.  Casino Magic and Bellows originally entered
into a standard form AIA cost-plus construction contract, which provided for a
contractor's  fee  of  4%  of the cost of the work. Casino Magic assigned such
contract to the Company on the closing of the Note Offering. As of October 18,
1996,  the  Company  finalized  all  plans  and  specifications  for  Casino
Magic-Bossier  City,  agreed  upon a guaranteed maximum price of $19.4 million
with Bellows for completion of the principal structural improvements at Casino
Magic-Bossier  City    (the landside pavilion, parking garage and certain site
improvements)  in  accordance  with  such  plans  and amended the construction
budget  to an extent that required, in addition to the amount deposited in the
Construction  Disbursement  Account,  an  additional $4.0 million to be funded
from  the  Completion Reserve Account (established with an original deposit of
$5.0  million  to fund cost overruns arising in connection with developing and
constructing  Casino  Magic-Bossier  City).
    

CASINO  MAGIC  CORP.

   
     Casino  Magic, through the Manager, will manage Casino Magic-Bossier City
pursuant  to  a  management  agreement  entered  into  with the Company at the
closing  of  the Note Offering. Casino Magic will have no obligation under the
Notes  or  the  Jefferson Guarantee nor does it have any obligation to provide
financing  to  the  Company.    Casino  Magic,  through  its  wholly  owned
subsidiaries,  develops,  owns  and  operates  casinos  and  related amenities
primarily in the southeastern United States, including two major facilities on
the Mississippi Gulf Coast. Casino Magic owns and operates Casino Magic-BSL in


























                                      63

<PAGE>
Bay  St.  Louis,  Mississippi,  and  Casino  Magic-Biloxi  in  the  midst of a
four-casino "Strip" in Biloxi, Mississippi. Casino Magic also owns or operates
two  small  casinos  in  Argentina  and  managed two American-style casinos in
Greece  until  December  1996,  in one of which it had a 49% interest.  Casino
Magic  incurred  an  earnings charge of approximately $27.0 million related to
the  write-off  of  the  investment  in  such  Greek  casino.
    
    
     The  following  summarizes  certain properties owned or managed by Casino
Magic  at September 30, 1996 (excluding the Greek casinos), and as adjusted to
give  pro  forma  effect  to  Casino  Magic-Bossier  City:
    

                                    Casino
                                    square              Slot     Table   Hotel
                                    footage        machines      games   rooms
                                    -------        --------      -----   -----
EXISTING  OPERATIONS:
Bay  St.  Louis                              39,500      1,108      43     201
Biloxi                                       47,700      1,190      41      --
Argentina  (1)                               29,000        401      56      --
                                    -------            -----      ----    ----
 Total  Existing  Operations                116,200      2,699     140     201

PRO  FORMA  ADDITIONS:
Casino  Magic-Bossier  City                  30,000        984      44      --
                                    -------            -----      ----    ----
 Total  including  Pro  Forma  Additions  146,200        3,683     184     201
                                    =======          ======       ====    ====
___________________
(1)    Represents  two  casinos.
       

   
     Since  late  1995, Casino Magic has strengthened its management team with
the  addition of a new Chief Executive Officer, Chief Financial Officer, Chief
Operating  Officer  and  several other key executives who collectively possess
substantial development and operational experience within the gaming industry.
Casino  Magic's new management team and the Company's Board of Directors have 
identified  its  strategic  priorities  as (i) focused development of domestic
growth  projects,  particularly  Casino Magic-Bossier City, and (ii) increased
attention to, and investment in, its core Mississippi properties. In addition,
management  is  redefining  and  developing a new "Magic" theme throughout its
properties  to  enhance  the customer experience, as well as to strengthen the
"Casino  Magic"  brand  identity.  Management  of  Casino  Magic believes that
establishing  a  significant  brand  name  presence  will  be  an increasingly
important  competitive  tool  in  each  of  its  existing  and future markets.
    







                                      64

<PAGE>
MANAGEMENT  AGREEMENT

   
     Term.   The Company entered into a management agreement with Casino Magic
and the Manager ("Management Agreement") for a ten year term at the closing of
the  Note Offering on August 22, 1996.  Based upon management agreements which
Casino  Magic  has  negotiated  with  third  parties  in  its  international
operations,  the  Company  believes  that the terms hereof are as favorable as
those  the  Company  could  have  achieved  with a non-affiliated third party.
    

     Management  Fee.   In consideration for the license of the "Casino Magic"
name and the services provided under the Management Agreement, the Company has
agreed  to  pay  the  Manager  a  management  fee  equal  to  10%  of Adjusted
Consolidated  Cash Flow. The payment of management fees commences at such time
as  Casino  Magic-Bossier City is Operating (as defined in the Indenture). The
management  fee  will  be  paid monthly to the extent that the Company's Fixed
Charge  Coverage  Ratio  (as  defined in the Indenture) is at least 1.5 to 1.0
after giving effect to such payment. If the management fee cannot be paid, the
management fee will accrue.  No management fee will be payable if a default or
event  of  default  has occurred and is continuing under the Indenture. In the
event  of  a  bankruptcy,  reorganization,  insolvency,  dissolution  or other
winding-up  of the Company, payment of the management fee will be subordinated
to  the  prior  payment in full in cash of all obligations under the Indenture
and  the  Notes.

     Expenses.      Except  where  the Management Agreement expressly provides
otherwise,  all  costs,  expenses, funding or operating deficits and operating
capital,  real  property  and  personal property taxes, insurance premiums and
other  liabilities  incurred  in  connection  with  the  operation  of  Casino
Magic-Bossier City shall be the sole and exclusive financial responsibility of
the Company.  The Company will advance to the Manager or otherwise provide, on
a  timely  and  prompt  basis,  the funds necessary to conduct the affairs and
maintenance  of Casino Magic-Bossier City, including legal and accounting fees
incurred  by  the  Company and payable to third parties in connection with the
Company's  reporting  requirements.

     Accounting  and Financial Records.   The Manager will cause the Company's
employees  to  maintain  a  complete  accounting system in connection with the
operation  of  Casino Magic-Bossier City. Books and records will be maintained
in  accordance  with  generally  accepted accounting principles, on a calendar
year  basis,  and  will  be  retained  at  Casino  Magic-Bossier  City.

     Employees.      All persons employed in connection with the operations of
Casino  Magic-Bossier  City above the General Manager level will not be deemed
employees  of the Company, however, all those at the General Manager level and
below  will  be  employees of the Company. The Company will not be responsible
for  the  compensation of persons who are not deemed employees of the Company.
The  Manager  will  also  be  responsible  for  determining  the  fitness  and
qualifications  of all casino employees, subject to Louisiana riverboat gaming
licensing  standards.



                                      65

<PAGE>
     Bank  Accounts.      The  Company  will  establish bank accounts that are
necessary  for the operation of Casino Magic-Bossier City. Gross revenues from
operations will be deposited in the bank accounts and the Company will pay out
of the bank accounts, to the extent of the funds therein, all of its operating
expenses  and  other  amounts  as  directed  by  the  Manager.

     EVENTS  OF  DEFAULT
     Manager.    The Manager will be in default under the Management Agreement
if  it  fails  to  perform  or  materially  comply  with any of the covenants,
agreements,  terms  or  conditions  contained  in  the  Management  Agreement
applicable  to  the Manager and such failure continues for a period of 30 days
after  written notice thereof from the Company specifying in detail the nature
of  such  failure, or, if such failure is of a nature that it cannot, with due
diligence  and  good  faith,  be cured within 30 days, if the Manager fails to
proceed promptly and with due diligence and in good faith to cure the same and
thereafter  to  prosecute  the  curing  of such failure to completion with due
diligence  within  90  days  thereafter.

     The  Company.      If  the Company (a) fails to make any monetary payment
required  under  the  Management  Agreement on or before the due date and such
failure continues for five business days after written notice from the Manager
specifying  such  failure,  (b)  fails  to pay the entire management fee for a
period of six consecutive months, or (c) fails to perform or materially comply
with  any of the other covenants, agreements, terms or conditions contained in
the  Management  Agreement  applicable  to  the  Company  (other than monetary
payments)  and  such  failure  continues for a period of 30 days after written
notice thereof from the Manager to the Company specifying in detail the nature
of  such  failure,  the  Company  will  be  in  default  under  the Management
Agreement.  Notwithstanding  the  foregoing, failure to pay any management fee
which  is  not  permitted to be paid under the Indenture will not be a default
under  the  Management  Agreement.

     Termination.      The  Management  Agreement  shall  terminate  upon  the
occurrence  of  the  following:

        (a)  upon  the  occurrence of an event of default under the Management
Agreement  and  the  expiration  of the time to cure such event of default; or

        (b)  upon  the  consummation of a condemnation of substantially all of
Casino  Magic-Bossier  City.

BACKGROUND

     The  Company  was  incorporated  on  June  11,  1993,  as  a  Louisiana
corporation,  under the name Crescent City Capital Development Corporation (as
defined  herein, "Crescent City") and was a wholly owned subsidiary of Capital
Gaming  International,  Inc.,  a  corporation  with  which Jefferson Corp. and
Casino  Magic  had  no  affiliation. Crescent City obtained a Louisiana gaming
license  and on April 4, 1995 began gaming operations on a riverboat docked on
the  Mississippi  River  at  New Orleans, Louisiana. On June 9, 1995, Crescent
City  ceased gaming operations and on July 26, 1995, an involuntary bankruptcy
petition  was filed against Crescent City, which was subsequently converted by
Crescent  City  into a voluntary proceeding under Chapter 11 of the Bankruptcy
Code  in  the  United  States  Bankruptcy  Court  for  the Eastern District of
Louisiana  (Case  No. 95-12735 (TMB)). The Bankruptcy Court confirmed Crescent
City's  Plan  of  Reorganization  on  April  29,  1996.  Casino Magic, through
Jefferson  Corp., agreed to purchase Crescent City contingent upon the receipt
                                      66

<PAGE>
of  approvals  from  the  Louisiana  State  Police  and  the  Louisiana Gaming
Commission  of  the change of ownership of Crescent City and the relocation of
the  gaming license site from New Orleans to Bossier City, Louisiana. All such
approvals  were  obtained  by  April  30,  1996  and on May 13, 1996 Jefferson
Corp.'s  purchase  of  the  outstanding  capital  stock  of  Crescent City was
effected  as  part  of  the  Plan  of  Reorganization.

     Prior  to  Jefferson  Corp.'s acquisition of Crescent City, Crescent City
had  discontinued  all  gaming  activities  and  its  only  significant assets
consisted  of the Crescent City Riverboat, a three deck self-powered riverboat
upon  which  Crescent  City  had  conducted  its gaming operations, its gaming
license and the furniture, fixtures and gaming equipment which were located on
the  Crescent  City  Riverboat.

PROPERTY

     Jefferson  Corp.  was the fee simple owner of 23 acres of land on the Red
River  in  Bossier City, Louisiana (with 3 of those acres having been acquired
in  July  1996  for  $900,000  in  cash  advanced as a capital contribution to
Jefferson  from  Casino  Magic).  Jefferson  Corp.  transferred the fee simple
interest  in  the 23 acres to the Company at the closing of the Note Offering.

   
     As  part  of  the  Company's acquisition of Crescent City pursuant to the
Plan  of Reorganization, the Company acquired the Crescent City Riverboat, one
of  the  largest cruising riverboats designed for gaming in the United States.
The  Crescent  City  measures  approximately 430 feet by 100 feet with a total
area  of  88,000  square feet. The Company does not intend to use the Crescent
City  Riverboat  in  connection  with  its  gaming  activities  at  Casino
Magic-Bossier  City.  The  Company  anticipates  selling  the  Crescent  City
Riverboat.  The  Crescent  City Riverboat is currently berthed in Morgan City,
Louisiana.  Casino  Magic is currently pursuing a gaming licensing in Crawford
County,  Indiana.  If Casino Magic is successful in obtaining a gaming license
in  Indiana,  it  is anticipated that, subject to the availability of adequate
financing  and the agreement of corporate partners of Casino Magic, if any, to
such  purchase,  an  affiliated  company  of  Casino  Magic would purchase the
Crescent  City  Riverboat  at  fair  market  value.    If  Casino Magic is not
successful  in  obtaining  a  license  in  Indiana, Casino Magic will actively
market  the  Crescent  City Riverboat.  In early 1997, Casino Magic expects to
obtain  a  determination  on  its  gaming license application in Indiana.  The
Company can give no assurances that it will be able to dispose of the Crescent
City  Riverboat  on  acceptable  terms  or  in  a  timely  manner.
    

SERVICE  MARKS

     Casino  Magic  is  the  owner  of U.S. service mark registrations for the
service  marks  "Casino  Magic",  "A  Cut  Above"  and "Casino Magic Getaways"
granted  by  the  U.S.  Patent and Trademark Office on July 13, 1993, June 21,
1994,  and October 18, 1994, respectively. Casino Magic is also the owner of a
Canadian  service  mark  registration  for  "Casino Magic" granted on March 3,
1995.  Casino  Magic  has filed service mark registration applications for the
"Casino  Magic"  service mark in Greece and Mexico. A service mark application
with  respect to the service mark "Magic Money TM"has been filed with the U.S.
Patent  and  Trademark  Office,  and  an  opposition  proceeding  is currently

                                      67

<PAGE>
underway  in  connection  with  such  application.  Casino  Magic  through its
subsidiaries  also uses and claims rights to several additional service marks.
Casino  Magic  licenses  the  right to use such marks and related marks to the
Company  on  a  royalty-free  basis in connection with the operation of Casino
Magic-Bossier  City  pursuant  to  the  Management  Agreement.  There  are  no
assurances  that  any of the service marks used by the Company, whether or not
registered, will be free from future challenge by others as to prior use or as
otherwise  being  unprotectable.

PERSONNEL
   

     As  of  December 31, 1996, the Company had approximately 1,200 employees.
    

LEGAL  PROCEEDINGS

     The  Company  is  not  a  party  to  any  material  legal  proceedings.

                              REGULATORY MATTERS

     The ownership and operation of a casino gaming business within the United
States  are  subject  to  extensive  and  complex  governmental regulation and
control  under  federal,  state  or local laws and regulations. These laws and
regulations  are  subject to change, including the repeal of laws which permit
gaming.  The  Company  and  certain of its officers, directors, key employees,
shareholders  and  other  affiliates  ("Regulated Persons") will be subject to
strict  legal  and  regulatory requirements, including mandatory licensing and
approval  requirements,  suitability  requirements,  and  ongoing  regulatory
oversight  with  respect  to  its gaming operations. Such legal and regulatory
requirements  and oversight will be administered and exercised by the relevant
regulatory  agency  or  agencies  in  its  jurisdiction  of  operation.

     The  Company  and  the  Regulated Persons will need to satisfy licensing,
approval  and  suitability  requirements  of the Louisiana gaming authorities.
These  requirements  generally concern the responsibility, financial stability
and  character  of  the  owners  and managers of gaming operations, as well as
persons  financially  interested  or  involved  in operations. In general, the
procedures  for gaming licensing, approval and findings of suitability require
that  the  Company  and  each  Regulated Person submit detailed background and
financial  information  and  that  the  Company  demonstrate that the proposed
gaming  operation  has  adequate  financial  resources generated from suitable
sources  and  adequate  procedures  to  comply with the operating controls and
requirements  imposed  by  law  and  regulation  in  each  jurisdiction.  This
submission  is normally followed by a thorough investigation by the regulatory
authorities.  An  application  for  any gaming license, approval or finding of
suitability  may  be denied for any cause that the regulatory authorities deem
reasonable.  There  can  be  no  assurance  that  the Company or the Regulated
Persons will maintain all of the necessary licenses, approvals and findings of
suitability to permit the Company to continue its development plans and casino
operations.  Once  a  license  or  approval  is  obtained, the Company will be
required  to  periodically  submit detailed financial and operating reports to
regulatory  authorities.  Such  licenses  and  approvals  may



                                      68

<PAGE>
be  subject  to  periodic  renewal  and  generally  are  not transferable. The
regulatory  authorities  may  at any time revoke, suspend, condition, limit or
restrict  a  license,  approval,  or finding of suitability for any cause they
deem  reasonable.  Fines  for violations may be levied against the Holder of a
license  and  in some jurisdictions gaming operation revenues can be forfeited
to the state under certain circumstances. The laws, regulations and procedures
pertaining  to  gaming  are  subject  to  the interpretation of the regulatory
authorities  and  may  be amended. Any changes in such laws or regulations, or
their  current  interpretations,  could  have a material adverse effect on the
Company.

LOUISIANA  GAMING  REGULATIONS

     In  1991  the  Louisiana  legislature  enacted  the  Louisiana  Riverboat
Economic Development and Gaming Control Act, La. Rev. Stat. Ann 4:501, et seq.
(the  "Louisiana  Gaming  Act").  The  Louisiana  Gaming  Act  authorized  the
licensing  of  up  to 15 riverboats to conduct gaming on designated rivers and
waterways.  Pursuant  to  the  Louisiana  Gaming  Act,  the  Riverboat  Gaming
Commission  (the "Louisiana Commission"), was created within the Department of
Public  Safety  and  Corrections  for  the State of Louisiana. Additionally, a
riverboat  gaming  regulatory  group  within  the  Louisiana State Police (the
"State  Police")  was  created.  The Louisiana Commission and the State Police
were  authorized  to  and  did  promulgate  the existing rules and regulations
governing  the  licensing  and  operations  of  riverboats.

     The  Louisiana  legislature  in  the  First  Extraordinary Session, 1996,
enacted  new  legislation  (the  "Louisiana  Board Act") which transferred the
regulatory  oversight  of  most  gaming  operations  in  Louisiana,  including
riverboat  gaming,  to  the  Gaming  Control  Board  (the  "Louisiana Board"),
effective as of May 1, 1996. The Louisiana Commission was abolished as of that
same  date.  The Louisiana Board will consist of nine members appointed by the
Governor  of Louisiana. As of December 31, 1996, the chairman and five members
of  the  Louisiana  Board  have  been  appointed,  which  constitutes a quorum
necessary  for  the  Louisiana  Board  to  conduct  business.

     The  Louisiana  Board  is  empowered  to  regulate  four  forms of gaming
activities and operations in the state: riverboat, video poker, the land-based
casino  in  New  Orleans,  and  all  state  regulated aspects of Indian gaming
(excluded  is  the  regulation  and  oversight  of  horse racing and off-track
betting,  the  state  lottery,  and  charitable  gaming).    Accordingly,  the
Louisiana  Board  has  all  regulatory  authority,  control, and jurisdiction,
including  investigation, licensing, and enforcement, and all power incidental
to  or necessary for such regulatory authority, control and jurisdiction, over
all  aspects of gaming activities and operations as authorized pursuant to the
provisions of the Louisiana Gaming Act, the Louisiana Economic Development and
Gaming  Corporation Act (Land-Based Casino in New Orleans), and the Video Draw
Poker  Devices  Control  Act.

     The  Louisiana  Board  has  been  authorized  to  promulgate  rules  and
regulations to govern the aforesaid types of gaming in Louisiana; however, all
administrative rules and regulations promulgated by entities whose powers have
been  transferred to the Louisiana Board are to be considered valid and remain
in  effect  until  repealed  by  the  Louisiana  Board.



                                      69

<PAGE>
     The  construction,  ownership  and  operation of riverboat gaming vessels
will  now  be  subject  to  regulation by the Louisiana Board. The independent
authority  previously  granted to the State Police by the Louisiana Gaming Act
has  been  significantly  reduced by the Louisiana Board Act. The State Police
will  now  conduct  investigations  and audits regarding the qualifications of
applicants  for  licenses  or  permits  requiring  suitability determinations,
submit  all  investigative  reports  to the Louisiana Board, conduct audits to
assist  the  Louisiana Board, issue certain licenses and permits in accordance
with  rules  adopted  by the Louisiana Board, and perform all other duties and
functions  necessary  for the efficient and thorough regulation and control of
gaming  activities  and  operations  under the Louisiana Board's jurisdiction.

     The  Louisiana  Board  Act  did  not repeal the Louisiana Gaming Act, the
original  1991  statute  authorizing riverboat gaming in Louisiana, but rather
amended  it  to  transfer  licensing and regulatory authority to the Louisiana
Board  and  to  redefine  the  authority  of  the  State Police. Otherwise the
Louisiana  Gaming Act remains in effect. Accordingly, the Louisiana Gaming Act
continues  to  authorize  up  to  15  licenses to conduct gaming activities on
riverboats,  with  no  more  than  six  licenses  to  be granted to riverboats
operating  in  any  one  parish.
     Local regulation remains restricted to the imposition of an admission fee
of  up  to  $2.50 per passenger ($3.00 per passenger in Shreveport and Bossier
City).

       
   
     The    voters  of  the  State of Louisiana, in a September 1996 statewide
election,  approved  the  Constitutional  Amendment.  The Amendment requires a
local  option  elections  in  parishes  before  new  forms  of gaming could be
conducted  therein  or before existing forms of gaming may be conducted in new
areas.  For  example,  the  Constitutional  Amendment  requires a local option
referendum before an additional riverboat could move into a parish, regardless
of  whether such parish has authorized the continuation of riverboat gaming in
such  parish.   On November 5, 1996, voters in both Caddo and Bossier parishes
approved  a  continuation  of riverboat gaming in such parishes; voters in all
other Louisiana parishes in which riverboat gaming is currently conducted also
approved  a  continuation of that form of gaming in their respective parishes.
    

   
     Licenses  may be and have been issued for dockside riverboat gaming along
the  Red  River  in  the  Bossier  City/Shreveport  area.  Dockside  gaming is
presently  prohibited  at  other  locations  in  the state. A riverboat gaming
license  has  an  initial  term of five years, with subsequent annual renewals
thereafter.  Pursuant to the decision of the State Police at a hearing held on
April 30, 1996, the Louisiana riverboat gaming license acquired by the Company
has an unexpired term of five years less the sixty-five days that the previous
licensee  conducted  riverboat  gaming  operations.  The unexpired term of the
license has recommenced as of October 4, 1996, the date that the Company began
riverboat  gaming operations in Bossier City. Upon expiration of the Company's
Louisiana  license,  the  Company  must apply for renewal. The application for
renewal consists of a sworn statement of all changes in information, including
financial  information, provided in any previous applications. The transfer of
a license is prohibited. The Louisiana Board may restrict, suspend or revoke a
license  or  permit.  Suspension  or revocation of the Company's license would
have  a  material  adverse  effect  upon  the  business  of  the  Company.

    
   
                                      70

<PAGE>


    
   
     Pursuant  to  the  existing laws, rules and regulations, the Company must
submit  detailed financial, operating and other reports to the Louisiana Board
periodically.  Substantially  all  loans, leases, private sales of securities,
extensions of credit and similar financing transactions entered into by any of
the  Regulated  Persons  must be reported to the Louisiana Board within thirty
days  after  the consummation of any such transactions. The Louisiana Board is
required  to  investigate  all  reported loans or extensions of credit, and to
either  approve  or disapprove the same. If disapproved, the pertinent loan or
extension of credit must be rescinded by the appropriate Regulated Person. The
Company's Note Offer was approved by the Louisiana Board on October 29, 1996. 
The  Company  is  also  required to periodically submit detailed financial and
operating  reports  to  the  Louisiana Board and furnish any other information
which  the  Louisiana  Board  may  require.
    

     The  applicant  for  a  gaming  license,  its  directors,  officers,  key
personnel,  partners,  and  persons holding a 5% or greater equity interest in
the  applicant  will  be required to be found suitable by the Louisiana Board.
This  requires  the  filing of an extensive application to the Louisiana Board
disclosing  personal, financial, criminal, business and other information. The
applicant  is  required  to  pay  all  costs of investigation. There can be no
assurance  that  such person will be found suitable by the Louisiana Board. An
application  for licensing of an individual may be denied for any cause deemed
reasonable  by  the  Louisiana  Board.  Any  individual who is found to have a
material  relationship  to  or  a material involvement with the Company may be
required  to be investigated in order to be found suitable or be licensed as a
business  associate  of  an  applicant.  Key employees, controlling persons or
others  who  exercise  significant influence upon the management or affairs of
the  Company  may  also  be deemed to have such a relationship or involvement.

     If  the  Louisiana Board were to find a director, officer or key employee
unsuitable  for licensing or unsuitable to continue having a relationship with
an  applicant,  the  applicant  would  have  to suspend, dismiss and sever all
relationships  with  such person. The applicant would have similar obligations
with  regard  to any person who refuses to file appropriate applications. Each
gaming employee must obtain a gaming employee permit which may be revoked upon
the  occurrence  of  certain  specified  events.

     The sale, assignment, transfer, pledge or disposition of securities which
represent  5%  or  more  of  the  total  outstanding equity shares issued by a
corporate  licensee is subject to Louisiana Board approval. After a license is
granted,  any person acquiring an economic interest of 5% or more in a license
must  obtain the Louisiana Board's prior approval for the transaction. Failure
to  obtain  that approval is grounds for license revocation. A security issued
by  a  corporate  licensee  must  generally  disclose  these  restrictions.

     If  the  Louisiana  Board  finds that an individual Holder of a corporate
licensee's  securities  or  a  director,  partner,  officer  or manager of the
licensee  is  not  qualified  pursuant  to  the  existing  laws,  rules  and
regulations,  and  if  as  a  result  the  licensee  is no longer qualified to
continue  as a licensee, it can propose action necessary to protect the public


                                      71

<PAGE>
interest,  including  the  suspension or revocation of a license or permit. It
may  also  issue,  under  penalty  of  revocation  of  license, a condition of
disqualification  naming the person and declaring that such person may not (a)
receive  dividends or interest on securities of the licensee, (b) exercise any
right conferred by securities of the licensee, (c) receive remuneration or any
other  economic  benefit  from  the  licensee  or  continue in an ownership or
economic  interest  in the licensee or remain as a director, partner, officer,
or  manager  of  the  licensee.

     Fees  for riverboat gaming include a $50,000 first-year operation fee for
each  riverboat increasing to $100,000 per year per riverboat thereafter, plus
18.5%  of  net  gaming  proceeds.

FEDERAL  REGULATION

     On August 3, 1996, President Clinton signed a bill creating a nine-member
National  Gambling  Impact  Study  Commission to study the economic and social
impact  of gaming and report its findings to Congress and the President within
two  years  after  the  first meeting of the Commission.  The Commission could
recommend  changes  in  state or federal gaming policies. The President, House
Speaker  and  Senate  Majority  Leader  each  select three of the Commission's
members. Additional federal regulation of the gaming industry could occur as a
result of investigations or hearings by the committee, which legislation could
have  a  material  adverse  affect  on  the  Company.

NON-GAMING  REGULATION

     The  Company  is  subject  to certain federal, state and local safety and
health  laws,  regulations  and ordinances that apply to non-gaming businesses
generally, such as the Clean Air Act, Clean Water Act, Occupational Safety and
Health  Act,  Resource  Conservation  Recovery  Act  and  the  Comprehensive
Environmental  Response,  Compensation  and Liability Act. The Company has not
made,  and  does  not anticipate making, material expenditures with respect to
such  environmental  laws and regulations. However, the coverage and attendant
compliance  costs  associated  with  such laws, regulations and ordinances may
result in future additional costs to the Company's operations. For example, in
1990  the  U.S.  Congress  enacted  the  Oil  Pollution Act to consolidate and
rationalize  mechanisms  under various oil spill response laws. The Department
of  Transportation  has proposed regulations requiring owners and operators of
certain  vessels  to  establish  through  the  U.S.  Coast  Guard  evidence of
financial  responsibility  in  the  amount of $5.5 million for clean-up of oil
pollution.  This  requirement  would  be satisfied by either proof of adequate
insurance  (including  self-insurance)  or  the  posting  of  a surety bond or
guaranty.

     Traditional  riverboats capable of cruising, including those that are not
required  to cruise, must comply with U.S. Coast Guard requirements as to boat
design,  on-board  facilities,  equipment,  personnel and safety. Each of them
must  be approved by the American Bureau of Shipping ("ABS") for stabilization
and  flotation, and may also be subject to local zoning and building codes, if
such  local  codes  have been implemented at the berthing site. They must hold
Certificates  of  Documentation and Inspection issued by the U.S. Coast Guard.
The  U.S.  Coast  Guard requirements establish design standards, set limits on
the operation of the vessels and require individual licensing of all personnel
involved with the operation of the vessels. Loss of a vessel's ABS approval or
of  its Certificates of Documentation and Inspection would preclude its use as
a  floating  casino.
                                      72

<PAGE>

     All shipboard employees of the Company, even those who have nothing to do
with the actual operation of the vessel, such as dealers, waiters and security
personnel,  may be subject to the Jones Act which, among other things, exempts
those  employees  from  state  limits  on  workers'  compensation  awards.

                                      73

<PAGE>
                                  MANAGEMENT

DIRECTORS,  EXECUTIVE  OFFICERS  AND  KEY  EMPLOYEES

     The  Company, drawing upon the gaming and development expertise of Casino
Magic, has assembled an experienced management team to oversee the development
and  operation  of  Casino  Magic-Bossier  City.  The name, age and respective
position  of  each director and executive officer of the Company, each of whom
holds  a  comparable  position  with  Casino  Magic,  are  as  follows:

   NAME                                          AGE                  POSITION
  -----                                        ----                  ---------
Marling  F.  Torguson  .........51              Chairman  of  the  Board
James  E.  Ernst    .............45         President, Chief Executive Officer
                                        and  a  Director
Jay  S.  Osman    ...............35            Executive Vice President, Chief
                                      Financial  Officer  and  Treasurer
Robert  A.  Callaway    .........48             Vice President/General Counsel
                                        and  Secretary
Juris  Basens   ...............40       Vice President/Chief Operating Officer
Ken  Schultz    ................46             Vice President/Construction and
                                        Development
David  L.  Paltzik    ...........52              Vice  President/Marketing
Allen  Kokesch    ..............44              Director
Roger  H.  Frommelt    ..........60              Director
E.  Thomas  Welch    ............57              Director

     Marlin  F.  Torguson.    Mr. Torguson has been Casino Magic's Chairman of
the  Board  since December 1, 1994 and has served in the same capacity for the
Company since May 1996. Mr. Torguson was President and Chief Executive Officer
of Casino Magic from April 1992 through November 1994, and, from April 1992 to
February  1993,  Mr.  Torguson  also  served as Casino Magic's Chief Financial
Officer and Treasurer.  Mr. Torguson has been a 50% owner and a Vice President
of  G.M.T.  Management  Co.  since  December  1983.  G.M.T. Management Co. was
responsible  for  the  operation and management of the Jackpot Junction Casino
from  December 1983 until January 1, 1992. Jackpot Junction Casino is a gaming
casino  owned  by  the Mdewakanton band and the Sioux Indian tribe, located in
Morton,  Minnesota,  approximately  120  miles west of Minneapolis, Minnesota.

     James  E.  Ernst.      Mr.  Ernst  became Casino Magic's President, Chief
Executive  Officer  and a director in December 1995 and has served in the same
capacity  for the Company since May 1996. From June 1992 until September 1995,
Mr.  Ernst  served as President and Chief Executive Officer of Casino America,
Inc.,  a  casino  developer  and  operator  which  has  gaming  operations  in
Mississippi  and  Louisiana,  including a Bossier City casino developed during
his  tenure  with  that  company.  From  June 1991 to June 1992, Mr. Ernst was
President  of  Steamboat  Development Co., an operator of riverboat casinos in
Iowa. From 1976 to June 1991, Mr. Ernst was with the public accounting firm of
McGladrey  &  Pullen  in their Davenport, Iowa office; Mr. Ernst was a partner
with  such  firm  from  1982  through  his  departure.






                                      74

<PAGE>
     Jay S. Osman.   Mr. Osman became Casino Magic's Executive Vice President,
Chief  Financial  Officer and Treasurer, in October 1995 and has served in the
same  capacity  for  the Company since May 1996. Mr. Osman served as Corporate
Director  of  Financial  Planning,  Budgets  and  Analysis  at  Boyd  Gaming
Corporation,  a casino developer and operator based in Las Vegas, Nevada, from
August 1995 to October 1995. Mr. Osman served as Vice President of Finance and
Administration,  Chief  Financial  Officer  and  Assistant  Secretary of Belle
Casinos,  Inc.,  a casino developer and operator based in Biloxi, Mississippi,
from  June  1993 through August 1995. From December 1989 through May 1993, Mr.
Osman  acted  as  Manager  of  Financial  Analysis  for Bally's Park Place, an
Atlantic  City,  New  Jersey-based  casino  operator  and developer which is a
subsidiary  of Bally Entertainment Corporation. In August 1994, Belle Casinos,
Inc.  filed  a  bankruptcy  proceeding  under  Chapter 11 in the United States
Bankruptcy Court in Biloxi, Mississippi, which was subsequently converted into
a  liquidation  proceeding.  As  a  related  matter,  a lawsuit was brought by
certain  creditors  of Belle Casinos, Inc. against its directors and executive
officers,  including Mr. Osman; Mr. Osman has been dismissed without prejudice
as  a  defendant  in  such  lawsuit.

     Robert  A.  Callaway.      Mr.  Callaway  has  been  Casino  Magic's Vice
President/General  Counsel  since  September  1994  and  its  Secretary  since
December  1994  and  has served in the same capacity for the Company since May
1996.  Prior  to  joining  Casino Magic, Mr. Callaway was a partner in the law
firm  of  Beckley,  Singleton, DeLanoy, Jemison & List, in Reno and Las Vegas,
Nevada.  Mr.  Callaway's association with the firm, where his practice focused
on legal and regulatory issues relating to the gaming industry, began in 1987.
For the five years immediately prior to joining such firm, Mr. Callaway served
with  the office of the Attorney General of the State of Nevada as counsel for
the  Nevada  State  Gaming  Control  Board  and  Nevada  Gaming  Commission.

     Juris Basens.   Mr. Basens became Casino Magic's Vice President and Chief
Operating  Officer  in  July  1996  and  has  also  served the Company in such
capacity  since that date. Prior to joining Casino Magic, Mr. Basens served as
Vice  President  and Chief Operating Officer of Casino America, Inc. from July
1994  until  July  1996. From March 1993 through June 1994, Mr. Basens was the
General Manager of the Isle of Capri Casino in Bossier City. From October 1991
to  March 1993, Mr. Basens was the General Manager of the Par-A-Dice Riverboat
Casino  in East Peoria, Illinois. From August 1990 to October 1991, Mr. Basens
was  the  General  Manager of Steamboat Development Corporation's Diamond Lady
Riverboat  Casino  in  Bettendorf,  Iowa.  From  1989  to 1990, Mr. Basens was
employed  in  various management positions at Carnival's Crystal Palace Casino
in  Nassau,  Bahamas.  From  1978  to 1989, Mr. Basens was employed in various
management  positions  at  Resorts  International  Casino  Hotel.

     Ken  Schultz.      Mr.  Schultz  joined  Casino  Magic  as  Vice
President/Construction  and  Development  in June 1996 and has also served the
Company in such capacity since that date. Mr. Schultz served as Vice President
of  Construction  and  Development  for Casino America, Inc. from July 1995 to
June 1996. Prior to joining Casino America, Inc. Mr. Schultz had been involved
in  the development and construction of the Isle of Capri Casino-Bossier City,
Louisiana,  the  Isle of Capri Casino-Lake Charles, Louisiana, and the Isle of
Capri  Casino  Crowne  Plaza  Resort-Biloxi,  Mississippi  through  DeBartolo
Property  Management,  Inc.  He  had  been  associated with DeBartolo Property
Management,  Inc.  as  Vice  President  of  Construction  Services since 1989.

                                      75

<PAGE>
     David  L.  Paltzik.      Mr.  Paltzik  joined  Casino  Magic  as  Vice
President-Marketing  in  July  1996  and  has  also served the Company in such
capacity  since  that  date.  From  June  1992 until joining Casino Magic, Mr.
Paltzik  was  Vice  President-Marketing  at Casino America, Inc., where he was
Vice  President-Marketing  of  Riverboat  Services,  Inc.,  a  wholly  owned
subsidiary  of  Casino  America,  from  May  1991  until  June  1992.

     Allen  J.  Kokesch.  Mr. Kokesch has served as a director of Casino Magic
since August 1992 and has served as a director of the Company since May 1996. 
Mr.  Kokesch  served as Executive Vice President of Casino Magic from December
1992  through  December  1994 and as Casino Magic's general manager from April
1992 to December 1992.  From September 1984 to April 1992, Mr. Kokesch was the
general  manager  of  Jackpot  Junction  Casino  located in Morton, Minnesota.

     Roger  H.  Frommelt.      Mr. Frommelt has served as a director of Casino
Magic since October 1992 and has served as a director of the Company since May
1996.  Mr.  Frommelt  served  as  Casino Magic's Secretary from May 1993 until
December  1994  when  he was appointed Casino Magic's Assistant Secretary. Mr.
Frommelt  is  the  President  and  a principal shareholder of Frommelt & Eide,
Ltd., a law firm located in Minneapolis, Minnesota. He has been engaged in the
private  practice of law in Minneapolis, Minnesota since 1965, practicing with
Frommelt  &  Eide,  Ltd.  and  its  predecessor  partnership  since  1974.
         

     E.  Thomas  Welch.     Mr. Welch has served as a director of Casino Magic
since May 1993 and has served as a director of the Company since May 1996. Mr.
Welch has been the President of Resource Bank & Trust, located in Minneapolis,
Minnesota  since  March  1987.  Mr.  Welch  is  also  a member of the Board of
Directors  of  Eastcliff  Funds,  Inc.,  a  mutual  fund  company  located  in
Minneapolis,  Minnesota.

MANAGEMENT  AGREEMENT  AND  EXECUTIVE  COMPENSATION

     Each  of  the  foregoing  executive  officers  of  the  Company is also a
full-time  salaried  employee  of  Casino  Magic  and  in  accordance with the
Management  Agreement  will not be compensated by the Company but will provide
management  services  to  the Company with respect to the operations of Casino
Magic-Bossier  City.  See  "Business-Management  Agreement" and "-Casino Magic
Executive  Compensation."
















                                      76

<PAGE>
CASINO  MAGIC  EXECUTIVE  COMPENSATION

     The  following table sets forth certain compensation information for: (i)
each  person  who served as the Chief Executive Officer of Casino Magic at any
time  during  the  year  ended  December  31, 1995, regardless of compensation
level;  (ii)  Casino  Magic's four most highly compensated executive officers,
other  than  the  Chief  Executive  Officer,  serving as executive officers at
December 31, 1995; and (iii) two former executive officers who would have been
included  in  (ii)  above  but for the fact that each such person's employment
with Casino Magic terminated prior to December 31, 1995. The foregoing persons
are  collectively  referred  to  herein  as  the  "Named  Executive Officers."
Compensation  information  is  shown  for  fiscal  years  1993, 1994 and 1995.

   
                                   Annual   Other             Securities   All
                                  Compen-  Annual Restricted Underlying  Other
Name/                             sations Compen-  Stock     Options/  Compen-
Principal                  Salary   Bonus  sation   Awards      SARs    sation
Position            Year       ($)     ($)     ($)     ($)        (#)      ($)
- ---------        -----    -------  -----  -------  -------   -------  --------
James E. Ernst... 1995(1)  13,792 12,970(2)  --(3)   --           --   590,000
 President  and
 Chief  Executive
 Officer
Marlin  F.  Torguson
 Chairman of      1995    425,000    --     --(3)   --          --    2,832(4)
 the Board        1994    408,654  174,573  --(3)   --          --    1,500(5)
                  1993       160,000  965,460  --      --          --       --
Robert  A.
Callaway  ....... 1995(1) 181,154    --     --      --         40,000   481(5)
 Vice President/  1994     51,040    --     --(3)   --         35,000 4,650(6)
 General  Counsel
 and  Secretary
Dual B. Cooper... 1995(7) 425,500  63,623(8) --     --           --     --(11)
Former  President   1994    230,192      --    --(3) 396,875(9) 150,000(10) --
 and  Chief
Operating  Officer
Joseph  E
Anderson  ....... 1995    102,461      --    --     --           --   1,281(5)
 Former Chief     1994    104,015  7,000     --     --           --   1,110(5)
 Accounting         1993     72,000 26,875     --     --           --       --
 Officer
Leonard S Krick   1995    125,000      --    --     --           --   1,500(5)
 Former Senior    1994    129,169  7,000     --     --           --   1,362(5)
 President  of      1993     77,000  38,875    --(3)  --           --       --
 Development
Patrick  M.
Sidders             1995(1) 170,493  70,833    --     --           --       --
Former  Executive  1994    153,846     --     --(3) 396,875(11) 150,000(12) --
 Vice  President,
 Treasurer  and
 Chief  Financial
 Officer
Hugh J. Shaddick 1995(1) 277,309      --     --     --           --         --
Former  Managing   1994    236,635       --   --(3) 396,875(13) 150,000(14) --
 Director  and
 President  of
 Casino  Magic  B.V.
    

                                      77

<PAGE>
 (1)   No compensation information is provided for prior year(s), as the Named
Executive Officer first joined Casino Magic during the earliest year for which
compensation  information  is  provided.

   
 (2)      Includes  partial  forgiveness  of indebtedness owed by Mr. Ernst to
Casino  Magic in the amount of $8,208 and approximately $1,631 in compensation
resulting  from  an  interest-free  loan  by  Casino  Magic to Mr. Ernst which
assumes  a  10%  annual  market  rate  of  interest.  See  "-Employment  and
Termination."
    

(3)      Did  not  receive perquisites and other personal benefits from Casino
Magic  in  excess  of  $50,000  or 10 percent of the Named Executive Officer's
total  annual  salary  and  bonus  paid  for  the  years  indicated.
       

(4)    Contributions to Casino Magic's 401(k) plan made by Casino Magic in the
amount  of  $1,500  and  an  automobile  allowance  of  $1,332.

(5)      Contributions  to  Casino Magic's 401(k) plan made by Casino Magic on
behalf  of  the  Named  Executive  Officer.

(6)      Living  allowance.

(7)      Although the Board of Directors of Casino Magic did not elect a Chief
Executive  Officer  in  1995  prior  to December, pursuant to the terms of the
by-laws  Mr. Cooper was deemed to be Casino Magic's Chief Executive Officer by
virtue  of  his  position  as  Casino  Magic's  President.

   
 (8)      Includes  a  $25,000  bonus  paid in accordance with the terms of an
agreement  between  Casino  Magic and Mr. Cooper which relates to Mr. Cooper's
resignation,  a  relocation  allowance of $20,000 and forgiven indebtedness of
$18,623.
    

(9)      Mr.  Cooper was awarded a total of 25,000 restricted shares of Casino
Magic  common  stock in 1994 that were to vest over five years. As of December
31,  1995,  8,750  restricted  shares  had  vested,  and  the balance had been
canceled.

(10)    Options  to  purchase  75,000  shares  of  Casino  Magic  common stock
exercisable  at $15.75 per share granted to Mr. Cooper in March 1994 that were
canceled and reissued at an exercise price of $7.20 per share in July 1994. At
December  31,  1995,  Mr.  Cooper  held  options to purchase a total of 25,000
shares  of  Casino  Magic  common stock exercisable at $7.20 per share and the
balance  had  been  canceled.
       

(11)    Mr.  Sidders was awarded a total of 25,000 restricted shares of Casino
Magic  common  stock in 1994 that were to vest over five years. As of December
31,  1995,  3,750  restricted  shares  had  vested  and  the  balance had been
canceled.

                                      78

<PAGE>
(12)    Consists  of:  (i)  options  to purchase 31,000 shares of Casino Magic
common  stock  exercisable at $16.00 per share granted to Mr. Sidders in March
1994  that  were canceled and repriced at an exercise price of $7.20 per share
in  July  1994;  and  (ii)  options  to purchase 44,000 shares of Casino Magic
common  stock  exercisable at $15.75 per share granted to Mr. Sidders in March
1994  that  were canceled and reissued at an exercise price of $7.20 per share
in  July  1994.  As of December 31, 1995, all of Mr. Sidders' options had been
terminated.

(13)    Mr. Shaddick was awarded a total of 25,000 restricted shares of Casino
Magic  common  stock in 1994 that were to vest over five years. As of December
31,  1995,  3,750  restricted  shares  had  vested,  and  the balance had been
canceled.

(14)    Includes: (i) options to purchase 31,000 shares of Casino Magic common
stock  exercisable at $13.50 per share granted to Mr. Shaddick in January 1994
that  were  canceled  and  reissued at an exercise price of $7.20 per share in
July  1994;  and (ii) options to purchase 44,000 shares of Casino Magic common
stock exercisable at $14.25 per share granted to Mr. Shaddick in February 1994
that  were  canceled  and  reissued at an exercise price of $7.20 per share in
July 1994. At December 31, 1995, Mr. Shaddick held options to purchase a total
of  12,800  shares  of Casino Magic common stock at an exercise price of $7.20
per  share,  6,200  of  which  have  since  been  terminated.

OPTIONS/SAR  GRANTS  IN  LAST  FISCAL  YEAR

     The  following table provides certain information regarding the number of
stock options to purchase shares of Casino Magic's common stock granted to the
Named  Executive  Officers  during  the  year  ended  December  31,  1995.

                           Percentage  of
                           Total  Options
                            Granted  to                   Potential Realizable
                  Number  of    Employees                     Value at Assumed
                  Securities   in    Per Share           Annual Rates of Stock
                  Underlying   Fiscal  Exercise             Price Appreciation
                   Options        Year   or Base  Expiration   for Option Term
   Name               Granted     1995   Price(1)    Date         5%       10%
  -----           --------    -----   -------  --------    -------------------
James E. Ernst     490,000     68%     $4.75   12/19/01    $643,045  1,420,962
                   100,000     14%     $4.75   12/20/01    $131,234    289,992
Robert A. Callaway  40,000      6%     $5.30   11/10/01    $ 58,572    129,428

__________________
(1)  The  exercise  price  of  such  options  was  repriced  in 1996 to $3.63.










                                      79

<PAGE>
AGGREGATED  OPTION/SAR  EXERCISES  IN  LAST  FISCAL  YEAR  AND FISCAL YEAR END
OPTION/SAR  VALUES

     The  following  table provides certain information regarding the exercise
of  stock options to purchase shares of Casino Magic's common stock during the
year  ended December 31, 1995, by the Named Executive Officers, and the fiscal
year-end  value  of  stock  options  held  by  such  officers.

                              Number  of  Securities
                              Underlying Unexercised  Value of Unexercised In-
                                Options/SARs at         the-Money Options/SARs
             Number of Shares   Fiscal Year End (#)     at Fiscal Year End ($)
                  Acquired
     Name                On  Exercise  Exercisable  Unexercisable  Exercisable
Unexercisable
    ------       ----------- ----------- ------------- --------- -------------
Marlin  F.  Torguson    None     360,000     240,000      $614,880    $409,920
James  E.  Ernst        None        None     590,000             0           0
Robert  A.  Callaway    None       9,250      65,750             0           0
Dual  B.  Cooper        None      15,450       9,600             0           0
Joseph  E.  Anderson    None      45,000      30,000      $ 79,110    $ 52,740
Leonard  S.  Krick      None     126,000      84,000      $126,756    $ 84,504
Patrick  M. Sidders     None        None        None             0           0
Hugh  J.  Shaddick      None      12,800           0             0           0

________________
(1)      Based on a fiscal year end of December 31, 1995, and a closing Casino
Magic  common  stock price of $3.125 per share on December 29, 1995. The value
of  in-the-money  options  is  calculated  as  the difference between the fair
market value of the Casino Magic common stock underlying the options at fiscal
year  end  and the exercise price of the options. Exercisable options refer to
those  options  that  are  exercisable  as  of  December  31,  1995,  while
unexercisable  options  refer  to  those  options  that  become exercisable at
various  times  thereafter.

DIRECTOR  COMPENSATION

     Each  non-employee  member  of  the  Casino  Magic  Board of Directors is
entitled  to  receive $2,000 for attendance at each Board of Directors meeting
and  $500  for  attendance  at  each  meeting  of  a Committee of the Board of
Directors, or of the non-employee directors, provided that if a meeting of the
Board  of  Directors  and  a  Committee  or non-employee director meeting were
attended  by  a  Director  on  the  same  day,  the  maximum  compensation for
attendance at such meetings was $2,000 per day. Certain independent members of
the  Board  of  Directors  were  compensated  at the rate of $150 per hour for
special  services  as  requested  by  the Board of Directors. Casino Magic has
granted  stock  options  to  non-employee  members  of the Board of Directors.
However,  no  such  grants  were  made  in  1995.








                                      80

<PAGE>
EMPLOYMENT  AND  TERMINATION

     Marlin F. Torguson.   Mr. Torguson, Casino Magic's Chairman of the Board,
originally  entered  into  an  employment  agreement with Casino Magic in June
1992,  which  has since been amended. Salaries and bonuses under the agreement
became  discretionary  in  1994, and the Compensation Committee authorized Mr.
Torguson  to  receive a salary at the annual rate of $425,000. Mr. Torguson is
entitled  to (i) an annual family travel allowance and (ii) a bonus payable in
such  amounts and under such terms and conditions as the Board of Directors or
the  Compensation  Committee  may  determine.  Casino  Magic also provides Mr.
Torguson  with an automobile allowance. The employment agreement is terminable
by  Casino  Magic  or  Mr.  Torguson  upon  four  weeks' prior written notice.
However,  if  terminated  by  Casino Magic without cause, Casino Magic will be
obligated to pay Mr. Torguson a severance allowance equal to one year's salary
at  the  rate  being  paid  at  termination.

     James E. Ernst.   Mr. Ernst, Casino Magic's President and Chief Executive
Officer,  entered  into an employment agreement dated December 20, 1995, which
provides  for,  among other things, an initial annual base salary of $425,000,
and  a  $500,000  loan  subject to partial repayment by Mr. Ernst based on the
number  of  days  he  is  employed  by Casino Magic during the two-year period
beginning  December  20,  1995.  Under  the  terms  of  the repayment formula,
approximately $684 of the original $500,000 loan to Mr. Ernst is forgiven each
day  over  the two-year period. Interest at an annual rate of 8% is payable on
the  outstanding  balance  of  the  loan, beginning as of the date Mr. Ernst's
employment  is  terminated.  Additionally,  pursuant  to the agreement, Casino
Magic  granted  to  Mr. Ernst a non-statutory option to purchase up to 490,000
shares  of  Casino  Magic's common stock at a price of $4.75 per share vesting
over  a five-year period at the rate of 98,000 shares per year. Mr. Ernst also
received  an incentive stock option to purchase up to 100,000 shares of Casino
Magic's  common  stock,  which  vests  over  a five-year period at the rate of
20,000 shares per year. The exercise price of such options is $3.63 per share.
The initial term of the employment agreement is two years and is terminable by
Casino  Magic  or the employee upon 30 days' prior written notice. However, if
terminated  by  Casino  Magic without cause, Casino Magic will be obligated to
pay  Mr.  Ernst  a severance allowance equal to six months' salary at the rate
being  paid  at  termination.

     Jay S. Osman.   Mr. Osman became Casino Magic's Executive Vice President,
Chief  Financial  Officer  and Treasurer in October 1995. Mr. Osman and Casino
Magic  entered  into  a  two-year  employment agreement in October 1995, which
agreement has been extended through October 18, 1998.  Under the agreement Mr.
Osman  is currently paid an annual base salary of $210,000, received a $20,000
bonus paid upon commencement of employment and the right to participate in any
bonus  plan  established  for  executives  of  Casino Magic. Additionally, the
agreement  obligates  Casino  Magic  to  grant to Mr. Osman a restricted stock
award  of  25,000  shares  of  Casino  Magic's  common stock which vest over a
four-year  period,  and  an option to purchase 75,000 shares of Casino Magic's
common  stock  which vests over a four-year period. The exercise price of such
options  is  $3.63  per  share.





                                      81

<PAGE>
     Robert A. Callaway.   Mr. Callaway, Casino Magic's Vice President/General
Counsel  and  Secretary,  entered  into  a  two-year employment agreement with
Casino  Magic  in  September  1994,  which agreement has been extended through
September  18,  1997.    Under the agreement Mr. Callaway is currently paid an
annual  salary  of  $210,000, received a one-time bonus of $10,000 and has the
right  to  participate  in  any bonus plan established by Casino Magic for its
employees.  In  connection  with  such  agreement,  Casino  Magic  granted Mr.
Callaway  an  option to purchase 35,000 shares of Casino Magic's common stock.
The  Company  subsequently  granted  Mr.  Callaway  options  to  purchase  an
additional  40,000  shares  of  Casino  Magic's common stock. Each such option
vests over a four year period. The exercise price of such options is $3.63 per
share.  Casino  Magic  has  also  subsequently  agreed to grant Mr. Callaway a
restricted  stock award of 25,000 shares of Casino Magic's common stock, which
vest  over  a  four-year  period.

     Juris  Basens.      Mr. Basens became Casino Magic's Vice President/Chief
Operating Officer in July 1996, and Mr. Basens and Casino Magic entered into a
two-year  employment  agreement  at  the  time  of  Mr.  Basens'  commencing
employment.  The agreement provides, among other things, for an initial annual
base  salary  of  $200,000  and  the  right  to  participate in any bonus plan
established  for  executives  of  Casino  Magic.  Additionally,  the agreement
obligates  Casino  Magic  to  grant  to Mr. Basens a restricted stock award of
25,000  shares of Casino Magic's common stock to vest over a four-year period,
and  an  option to purchase 75,000 shares of Casino Magic's common stock at or
above fair market value to vest over a four-year period. Mr. Basens received a
signing  bonus  of  $20,000.

     Kenneth N. Schultz.   Mr. Schultz became Casino Magic's Vice President in
charge  of  Construction and Development on June 25, 1996, and Mr. Schultz and
Casino  Magic  entered into a two-year employment agreement at the time of Mr.
Schultz'  commencing  employment.  The  agreement  provides  for,  among other
things, an initial annual base salary of $200,000 and the right to participate
in  any  bonus  plan established for executives of Casino Magic. Additionally,
the  agreement  obligates  Casino  Magic  to grant to Mr. Schultz a restricted
stock  award  of  25,000  shares of Casino Magic's common stock to vest over a
four-year  period,  and  an option to purchase 75,000 shares of Casino Magic's
common  stock  at  or above fair market value to vest over a four-year period.
Mr.  Schultz  received  a  signing  bonus  of  $82,500.

     David  L.  Paltzik.      Mr.  Paltzik  became  Casino  Magic's  Vice
President/Marketing  in  July  1996,  and Mr. Paltzik and Casino Magic entered
into  a  two-year employment agreement at the time of Mr. Paltzik's commencing
employment.  The agreement provides for, among other things, an initial annual
base  salary  of  $200,000  and  the  right  to  participate in any bonus plan
established  for  executives  of  Casino  Magic.  Additionally,  the agreement
obligates  Casino  Magic  to  grant to Mr. Paltzik a restricted stock award of
25,000  shares of Casino Magic's common stock to vest over a four-year period,
and  an  option to purchase 75,000 shares of Casino Magic's common stock at or
above  fair market value to vest over a four-year period. Mr. Paltzik received
a  signing  bonus  of  $20,000.





                                      82

<PAGE>
COMPENSATION  COMMITTEE  INTERLOCKS  AND  INSIDER  PARTICIPATION

     During  the  year ended December 31, 1995, E. Thomas Welch and W. William
Bednarczyk  served  as  members of the Compensation Committee. During 1995, no
member of Casino Magic's Compensation Committee was an officer, former officer
or employee of the Company or any of its subsidiaries. No executive officer of
Casino  Magic served as a member of: (i) the compensation committee of another
entity  in which one of the executive officers of such entity served on Casino
Magic's  Compensation Committee; (ii) the Board of Directors of another entity
in which one of the executive officers of such entity served on Casino Magic's
Compensation  Committee; or (iii) the compensation committee of another entity
in  which  one  of the executive officers of such entity served as a member of
Casino  Magic's  Board  of Directors, during the year ended December 31, 1995.










































                                      83

<PAGE>
                            PRINCIPAL SHAREHOLDERS

     Casino Magic is the sole shareholder of Jefferson Corp. which is the sole
shareholder of the Company. The following table sets forth certain information
as of August 15, 1996 with respect to the beneficial ownership of Casino Magic
common stock by: (i) each director of the Company; (ii) each executive officer
of  the  Company;  (iii)  each  other  person  known to hold 5% or more of the
outstanding  shares  of  Casino  Magic  common  stock;  and  (iv)  all current
executive officers (regardless of salary and bonus level) and directors of the
Company  as  a  group.  Unless  otherwise indicated, the persons listed in the
table  below have sole voting and investment powers with respect to the shares
indicated.

                               Number  of
                          Shares  of  Casino  Magic              Percentage of
                              Common  Stock                       Casino Magic
Name  of Beneficial Owner    Beneficially Owned       Common Stock Outstanding
- ------------------------    --------------------      ------------------------
Marlin  F.  Torguson    .........    9,275,000  (1)                      25.7%
James  E.  Ernst    .............        115,000                             *
Allen  Kokesch    ..............    1,087,000  (2)                        3.1%
Roger  H.  Frommelt    ..........        103,000  (3)                        *
       
E.  Thomas  Welch    ............          63,000  (4)                       *
Robert  A  Callaway    ..........          50,250  (5)                       *
Jay  S.  Osman    ...............          45,000  (6)                       *

Grand  Casinos,  Inc.  (7)    ....    2,125,000                           6.0%
13795  First  Avenue  North
Minneapolis,  MN  55441

All  current  executive    ......  10,813,250  (8)                       29.6%
officers  and  directors
as  a  group  (11  persons)

*Less  than  one  percent

(1)          Includes  600,000  shares  subject  to options that are currently
exercisable  or will become exercisable within 60 days and 60,000 shares owned
of  record  by an Individual Retirement Account established for the benefit of
Mr.  Torguson.
(2)       Includes 201,500 shares owned of record by the spouse of Mr. Kokesch
of  which  Mr.  Kokesch  disclaims  beneficial  ownership.
       
(3)          Includes  100,000  shares  subject  to options that are currently
exercisable  or  will  become  exercisable  within  60  days.
(4)          Includes  60,000  shares  subject  to  options that are currently
exercisable  or  will  become  exercisable  within  60  days.
(5)          Includes  23,750  shares  subject  to  options that are currently
exercisable  or  will  become  exercisable within 60 days and restricted stock
awards  for  25,000  shares.
(6)     Includes 15,000 shares subject to options that will become exercisable
within  60  days  and  restricted  stock  awards  for  25,000  shares.
(7)       The shares are held of record by GCA Acquisition Subsidiary, Inc., a
wholly  owned  subsidiary  of  Grand  Casino,  Inc.
(8)          Includes  the  shares  described  in  notes  (1)-(7)  above.

                                      84
<PAGE>
                CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     Concurrently  with  the closing of the Note Offering, the Company entered
into  a  Management  Agreement  with  Casino  Magic and the Manager for a term
through  August  22,  2006,  pursuant  to  which Casino Magic will license the
"Casino  Magic"  name  to  the Company and the Manager will provide management
services  to  the  Company.  Casino  Magic is the direct parent corporation of
Jefferson  Corp.  which  holds  a  100%  beneficial  ownership interest in the
Company.  In  consideration  for  the  services  provided under the Management
Agreement, the Company has agreed to pay the Manager a management fee equal to
10%  of  Adjusted  Consolidated  Cash Flow, subject to certain limitations set
forth  in the Indenture. See "Business-Management Agreement" and "Management."

     The  Company  and  Jefferson Corp. are and all future subsidiaries of the
Company  will  be,  parties  to  a  Tax-Sharing  Agreement (as defined herein)
between  Casino Magic and each of its domestic subsidiaries (the "Consolidated
Group") pursuant to which Casino Magic will file a consolidated federal income
tax return on behalf of the Consolidated Group and timely pay the Consolidated
Group's federal income tax liability and the Company, Jefferson Corp. and each
such  future  subsidiary  will  pay  Casino  Magic  an  amount  equal to their
respective  share  of  the  Consolidated  Group's federal income tax liability
calculated  in  the  manner  prescribed  in  such  Tax-Sharing  Agreement.
       
   
     The  acquisition  of  the  Company  and  the  land  upon  which  Casino
Magic-Bossier  City  is  located,  as  well as the Company's other development
stage  activities, were initially funded by capital contributions and advances
from  Casino  Magic,  and  the issuance or assumption of certain indebtedness,
most of which was repaid with proceeds from the Note Offering. Jefferson Corp.
acquired  the  initial  20  acres  of the Casino Magic-Bossier City site for a
total  purchase  price  of  $12.7  million,  paid through the issuance of $5.3
million in Casino Magic common stock, $0.6 million in cash and the issuance of
the  $6.8  million Louisiana Land Note.  In May 1996, Jefferson Corp. acquired
the  Company for a purchase price of $50.0 million, of which $15.0 million was
paid  in  cash  and  the  remainder  was  funded through the issuance of $35.0
million  of  Louisiana  Notes,  plus the assumption of equipment financing, of
which  $5.7  million was outstanding at September  30, 1996. In July 1996, the
Company  acquired  an additional three acres of land which are contiguous with
or within the boundaries of the 20-acre site. This subsequent land acquisition
was  funded with a $0.9 million advance from Casino Magic. Through the date of
closing  of  the  Note  Offering,  the total advances from Casino Magic to the
Company  for Casino Magic-Bossier City construction and development activities
were  $3.4  million  (this  amount  is  exclusive  of $20.9 million for Casino
Magic's original capital contributions, consisting of real estate acquired for
Casino  Magic  common  stock  and  $15  million in cash). Of this $3.4 million
advance, $1.4 million was contributed as capital and the balance was repaid to
Casino  Magic  in  August  1996  from the proceeds of the sale of the Series A
Notes.
    






                                      85

<PAGE>
                             DESCRIPTION OF NOTES

GENERAL

   
     On  August  22, 1996, the Company issued $115,000,000 principal amount of
Series  A  Notes  under  an  indenture  (the  "Indenture")  among the Company,
Jefferson  Corp.  and  First  Union  Bank  of  Connecticut,  as  trustee  (the
"Trustee"),  in  a  private transaction.  The Series B Notes will evidence the
same  debt  as  the  Series A Notes, and together with the Series A Notes will
constitute one class under the Indenture, a copy of which has been filed as an
exhibit  to  the Registration Statement of which this Prospectus constitutes a
part.  The form and terms of the Series B Notes are substantially identical to
the  Series  A  Notes in all material respects, except that the Series B Notes
will  be  registered  under  the  Securities  Act, and therefore will not bear
legends  restricting  the  transfer  thereof.   The terms of the Notes include
those stated in the Indenture, the Collateral Documents and those made part of
the Indenture by reference to the Trust Indenture Act of 1939, as amended (the
"Trust  Indenture  Act"). The Notes are subject to all such terms, and Holders
of Notes are referred to the Indenture, the Collateral Documents and the Trust
Indenture  Act  for  a  statement  thereof.  The  following summary of certain
provisions  of  the  Indenture and the Collateral Documents, while summarizing
the  material  terms of such Indenture, does not purport to be complete and is
qualified  in  its  entirety  by  reference  to  the  Indenture, including the
definitions  therein  of  certain  terms  used  below,  and  such  Collateral
Documents. A copy of the proposed form of Indenture and each of the Collateral
Documents  are  available  as  set  forth under "-Additional Information." The
definitions of certain terms used in the following summary are set forth below
under  "-Certain  Definitions."
    

   
     The Notes will be senior secured obligations of the Company and will rank
pari  passu  in  right  of  payment  with  any  existing  and  future  senior
Indebtedness of the Company. The Notes will rank senior in right of payment to
all  subordinated Indebtedness of the Company, if any. The Notes are and, upon
issuance pursuant to the Exchange Offer, the Series B Notes will be guaranteed
on  a  senior secured basis by Jefferson Corp. (the "Jefferson Guarantee") and
all  future  Subsidiaries  of  the  Company  (the "Subsidiary Guarantees" and,
together  with  Jefferson  Guarantee,  the  "Guarantees"). As of September 30,
1996,  the  total  senior Indebtedness of the Company was approximately $120.7
million.
    

GUARANTEES

     The  Indenture  provides that (i) Jefferson Corp. and (ii) if the Company
or  any  of  its Subsidiaries shall acquire or create another Subsidiary after
the  date  of  the  Indenture, then such newly acquired or created Subsidiary,
shall  execute  a  Guarantee  and  deliver  an  opinion of counsel, containing
customary  qualifications,  limitations  and  exceptions,  relating  to  the
enforceability  and  authorization  of  such  Guarantee in accordance with the
terms  of  the  Indenture,  pursuant  to  which  Jefferson Corp. or such newly
acquired  or created Subsidiary, as the case may be, shall become a Guarantor,
on  a  senior  secured  basis, of the Company's obligations under the Series B
Notes and the Indenture. The obligations of each Guarantor under its Guarantee

                                      86

<PAGE>
will  be limited so as to reduce the risk that such obligations would be found
to  constitute  a  fraudulent  conveyance  under applicable law. See, however,
"Risk  Factors-Fraudulent  Conveyance  Considerations."
   
     The  Indenture  provides  that no Guarantor may consolidate with or merge
with  or into (whether or not such Guarantor is the surviving Person), another
corporation,  Person  or  entity whether or not affiliated with such Guarantor
unless  (i)  subject  to the provisions of the following paragraph, the Person
formed  by  or  surviving any such consolidation or merger (if other than such
Guarantor)  assumes,  pursuant  to  a  supplemental  indenture and appropriate
Collateral  Documents  in  form  and  substance reasonably satisfactory to the
Trustee,  all the obligations of such Guarantor under the Notes, the Indenture
and  the  Collateral  Documents;  (ii) immediately after giving effect to such
transaction,  no  Default or Event of Default exists; (iii) such Guarantor, or
any Person formed by or surviving any such consolidation or merger, would have
Consolidated  Net Worth (immediately after giving effect to such transaction),
equal  to  or  greater  than  the  Consolidated  Net  Worth  of such Guarantor
immediately  preceding the transaction; (iv) the Company would be permitted by
virtue  of  the  Company's  pro forma Fixed Charge Coverage Ratio, immediately
after giving effect to such transaction, to incur at least $1.00 of additional
Indebtedness pursuant to the Fixed Charge Coverage Ratio test set forth in the
covenant  described  below under the caption "-Certain Covenants-Incurrence of
Indebtedness  and  Issuance of Preferred Stock"; (v) the Fixed Charge Coverage
Ratio  of  such  Guarantor,  or  any  Person  formed  by or surviving any such
consolidation  or  merger,  for the Reference Period immediately preceding the
date on which such consolidation or merger occurred, determined on a pro forma
basis (including a pro forma application of the proceeds therefrom) as if such
consolidation  or  merger  had  occurred  at  the  beginning of such Reference
Period,  would be no less than 85% of such Guarantor 's or such Person's Fixed
Charge Coverage Ratio for such Reference Period prior to giving effect to such
consolidation or merger; (vi) such transaction would not result in the loss or
suspension  or  material impairment of any Gaming License (unless a comparable
replacement  Gaming  License is effective prior to or simultaneously with such
loss, suspension or material impairment); and (vii) such transaction would not
require  any Holder or beneficial owner of Notes to obtain a Gaming License or
be  qualified  under the laws of any applicable gaming jurisdiction; provided,
that  such Holder or beneficial owner would not have been required to obtain a
Gaming  License  or  be  qualified  under  the  laws  of any applicable gaming
jurisdiction  in  the absence of such transaction; provided, further, however,
that  the  requirements set forth in the preceding clauses (iii), (iv) and (v)
will  not  prohibit  any  merger or consolidation among the Company and one or
more  Wholly  Owned  Subsidiaries  of  the  Company.
    
    
     The  Indenture  provides that in the event of a sale or other disposition
of  all or substantially all of the assets of any Guarantor, by way of merger,
consolidation  or  otherwise,  or  a  sale  or other disposition of all of the
Capital Stock of any Guarantor, then such Guarantor (in the event of a sale or
other disposition, by way of such a merger, consolidation or otherwise, of all
of  the  capital  stock  of  such  Guarantor) or the corporation acquiring the
property  (in the event of a sale or other disposition of all or substantially
all  of  the  assets of such Jefferson Corp.) will be released and relieved of
any  obligations  under  its  Guarantee and the Collateral Documents; provided
that  the  Net  Proceeds  of  such  sale  or  other disposition are applied in
accordance  with  the applicable provisions of the Indenture. See "-Repurchase
at  the  Option  of  Holders-Asset  Sales."


    
   
 However,  as  of  the  date  of  the  Indenture  and as of September 30, 1996
Jefferson  Corp.  had  no  material assets other than the capital stock of the
Company,  had  no material liabilities other than the Jefferson Guarantee, had
                                      87

<PAGE>
 no  subsidiaries  other  than the Company, and had no independent operations,
the  Jefferson  Guarantee  having  been  granted primarily to more effectively
secure the Notes rather than to provide financial credit support; in addition,
because  of  restrictions  imposed  upon  the business activities of Jefferson
Corp.  under  the  Indenture  it  is not likely that Jefferson Corp. will have
significant  assets  at  any  time  in  the  future.
    

       

   So  long as any of the Notes are outstanding, Jefferson Corp. is prohibited
under  the  Indenture  from  conducting  any business or investment activities
other  than;  (a) to hold its investment in the Company, (b) to be a Guarantor
under  the Indenture and to do all things necessary or incident thereto (c) to
make  payments,  dividends,  or  distributions  to  Casino Magic from funds or
property  received  by Jefferson Corp. from the Company in accordance with the
terms  of the Indenture, and (d) otherwise exist as subsidiary of Casino Magic
acting  as  a  holding  company  of  the  Company,  including  all  activities
incidental  or related to any the foregoing, including without limitation, (i)
performing  its  obligations  under  the Tax Sharing Agreement, (ii) receiving
funds  from  Casino  Magic  in  the form of capital contributions which may be
contributed  as a capital contribution to the Company, (iii) owning and voting
the  capital stock of the Company, and (iv) preparing financial statements and
other  reports.
         

PRINCIPAL,  MATURITY  AND  INTEREST

     The  Notes  will be limited in aggregate principal amount to $115 million
and  will  mature  on  August  15,  2003.

     Interest  on  the  Notes  will  accrue  at the rate of 13% per annum (the
"Fixed  Interest") and will be payable semi-annually in arrears on February 15
and  August  15,  commencing on February 15, 1997, to Holders of record on the
immediately  preceding  February  1  and August 1. Fixed Interest on the Notes
will accrue from the most recent date to which such interest has been paid or,
if  no  such interest has been paid, from the date of original issuance. Fixed
Interest  will  be computed on the basis of a 360-day year comprised of twelve
30-day  months.





                                      88

<PAGE>
     In  addition,  the  Notes  will  bear  Contingent Interest, calculated as
described  below,  from  the  Commencement  Date to the date of payment of the
Notes. Installments of accrued or deferred Contingent Interest will become due
and  payable  semi-annually  on  each  February  15  and  August  15 after the
Commencement  Date  to  the  Holders of record at the close of business on the
preceding  February  1  or  August  1;  provided that all or a portion of such
installment  of  Contingent  Interest  is not permitted to be deferred on such
date;  and  provided  further,  that  no  Contingent  Interest is payable with
respect  to  any  period  prior  to  the  Commencement Date. Additionally, all
installments  of  accrued  or deferred Contingent Interest will become due and
payable (and may not be further deferred) with respect to any principal amount
of the Notes that matures (whether at stated maturity, upon acceleration, upon
redemption,  upon  maturity  of  repurchase obligation or otherwise) upon such
maturity  of  such  principal  amount  of  the  Notes.

     The  Company, at its option, may defer payment of all or a portion of any
installment  of  Contingent  Interest  then  otherwise due if, and only to the
extent that, (a) the payment of such portion of Contingent Interest will cause
the  Company's  Adjusted  Fixed  Charge  Coverage Ratio for the Company's most
recently  completed Reference Period prior to such interest payment date to be
less  than  1.5 to 1.0 on a pro forma basis after giving effect to the assumed
payment of such Contingent Interest (but may not defer such portion, which, if
paid,  would  not  cause  such Adjusted Fixed Charge Coverage Ratio to be less
than  1.5  to  1.0) and (b) the principal amount of the Notes corresponding to
such  Contingent  Interest has not then matured and become due and payable (at
stated  maturity,  upon  acceleration,  upon  redemption,  upon  maturity  of
repurchase  obligation  or  otherwise).  Contingent  Interest that is deferred
shall  become  due and payable, in whole or in part, on the earlier of (i) the
next  succeeding  interest  payment  date  on  which  all or a portion of such
Contingent  Interest  is  not  permitted  to  be  deferred,  and (ii) upon the
maturity of the corresponding principal amount of the Notes (whether at stated
maturity,  upon  acceleration,  upon  redemption,  upon maturity of repurchase
obligation  or  otherwise). No interest will accrue on any Contingent Interest
deferred and which does not become due and payable. To the extent permitted by
law,  interest will accrue on overdue Fixed Interest or Contingent Interest at
the  same  rate  as  the  Fixed  Interest  plus  one  percent  (1%) per annum.

     Each  installment  of  Contingent  Interest  is  calculated to accrue (an
"Accrual  Period")  from,  but  not  including,  the most recent date to which
Contingent  Interest  has  been  provided for or which Contingent Interest had
been  calculated  and deferred (or from and including the Commencement Date if
no installment of Contingent Interest has been paid, provided for or deferred)
to,  and  including,  either (a) in the case of Contingent Interest payable on
the  first  Interest  Payment  Date  subsequent  to  the Commencement Date (i)
December  31, 1996, if the Commencement Date ends during the Semiannual Period
ending  on December 31, 1996, and (ii) June 30, 1997, if the Commencement Date
occurs  during  the  Semiannual  Period ending on June 30, 1997 and (b) in all
other  cases,  (i)  the  last  day  of  the  next  Semiannual  Period  if  the
corresponding  principal amount of the Notes has not become due and payable on
(ii)  the  date  of payment if the corresponding principal amount of the Notes
has  become  due and payable (whether at stated maturity or upon acceleration,
redemption or maturity of repurchase obligation or otherwise). With respect to
each  Accrual  Period,  interest  will accrue daily on the principal amount of
each Note outstanding during such period as follows: (i) for any portion of an

                                      89

<PAGE>
Accrual  Period which consists of all or part of a Semiannual Period that ends
during  such  Accrual Period, 1/180 of the Contingent Interest with respect to
such  principal amount for such Semiannual Period until fully accrued and (ii)
for  any  other portion of an Accrual Period, 1/180 of the Contingent Interest
with  respect  to  such  principal  amount  for  the  most  recently completed
Semiannual  Period  that  began  after  the  Commencement  Date.

     Any  reference in this Prospectus to "accrued and unpaid interest" on the
Notes  includes  the  amount of Fixed Interest, unpaid Contingent Interest and
Liquidated  Damages,  if  any,  due  and  payable  thereon.

     "Adjusted  Fixed  Charge Coverage Ratio" means with respect to any Person
for  any  period,  the  ratio  of  the Adjusted Consolidated Cash Flow of such
Person  and  its  Subsidiaries  for  such  period to the Fixed Charges of such
Person  and its Subsidiaries for such period (calculated in the same manner as
the  Fixed  Charge  Coverage Ratio is calculated); provided that the amount of
Contingent  Interest  on a pro forma basis shall equal the Contingent Interest
accrued  and reflected in the financial statements for the last two Semiannual
Periods with respect to which Contingent Interest was accruable or payable or,
if  two such Semiannual Periods have not occurred, then the amount accrued and
reflected  in  the  financial  statements  with  respect  to the most recently
completed  Reference  Period  beginning  after  the  Commencement  Date.

     "Contingent Interest" means with respect to any principal amount of Notes
as  of any date after the Commencement Date, an amount equal to the product of
(i) 5% of the Company's Adjusted Consolidated Cash Flow for the Accrual Period
last  completed times (ii) a fraction, the numerator of which is the amount of
such  principal  and  the  denominator  of  which  is  $115.0  million.

     "Commencement  Date"  means  the  first day on which Casino Magic-Bossier
City  becomes  Operating.

     "Semiannual  Period"  means each period that begins on July 1 and ends on
the  next  succeeding  December 31 or each period that begins on January 1 and
ends  on  the  next  succeeding  June  30.

     Principal,  premium,  if any, interest and Liquidated Damages, if any, on
the  Notes  will  be payable at the office or agency of the Company maintained
for  such  purpose  within the City and State of New York or, at the option of
the  Company,  payment of interest and Liquidated Damages, if any, may be made
by  check mailed to the Holders of the Notes at their respective addresses set
forth in the register of Holders of the Notes; provided that all payments with
respect  to (i) Global Notes and (ii) $5.0 million or more in principal amount
of  Certificated  Notes  the  Holders  of  which  have  given  wire  transfer
instructions  to  the  Company will be required to be made by wire transfer of
immediately  available funds to the accounts specified by the Holders thereof.
Until  otherwise  designated by the Company, the Company's office or agency in
New  York  will  be the office of the Trustee maintained for such purpose. The
Notes  will  be  issued  in  denominations  of  $1,000  and integral multiples
thereof.





                                      90

<PAGE>
OPTIONAL  REDEMPTION

     The  Notes will not be redeemable at the Company's option prior to August
15, 2000. Thereafter, the Notes will be subject to redemption at the option of
the Company, in whole or in part, upon not less than 30 nor more than 60 days'
notice,  at  the  redemption  prices  (expressed  as  percentages of principal
amount)  set  forth  below  plus  accrued  and  unpaid interest and Liquidated
Damages, if any, thereon to the applicable redemption date, if redeemed during
the  twelve-month  period beginning on August 15 of the years indicated below:

               YEAR                      PERCENTAGE
              ------                --------------
               2000                        106.500%
               2001                        104.332%
               2002                        102.166%

     Notwithstanding the foregoing or any other provision of the Indenture, if
any  Gaming  Authority requires that a Holder or beneficial owner of the Notes
must  be licensed, qualified or found suitable under any applicable Gaming Law
in order to maintain any or obtain any applied-for Gaming License or franchise
of the Company or any of its Subsidiaries under any applicable Gaming Law, and
such Holder or beneficial owner fails to apply for a license, qualification or
finding  of  suitability within 30 days after being requested to do so by such
Gaming  Authority  (or  such lesser period that may be required by such Gaming
Authority  or  Gaming  Law)  or  if  such Holder or beneficial owner is not so
licensed,  qualified  or  found  suitable  by  such  Gaming  Authority  (a
"Disqualified  Holder"),  the Company shall have the right, at its option, (i)
to  require  such  Disqualified  Holder or beneficial owner to dispose of such
Disqualified  Holder's or beneficial owner's Notes within 30 days of notice of
such  finding by the applicable Gaming Authority that such Disqualified Holder
or  beneficial  owner  will  not  be  licensed, qualified or found suitable as
directed  by such Gaming Authority (or such earlier date as may be required by
the  applicable Gaming Authority or Gaming Law) or (ii) to call for redemption
of the Notes of such Holder or beneficial owner at a redemption price equal to
the  lesser of 100% of the principal amount thereof or the price at which such
Holder  or beneficial owner acquired such Notes together with, in either case,
accrued  and  unpaid  interest  and Liquidated Damages, if any, thereon to the
earlier  of the date of redemption or the date of the finding of unsuitability
by  such Gaming Authority, which may be less than 30 days following the notice
of  redemption  if so ordered by such Gaming Authority. In connection with any
such  redemption,  and  except  as  otherwise  may  be  required  by  a Gaming
Authority,  the  Company  shall  comply  with  the procedures contained in the
Indenture  for  redemption  of  the Notes. Immediately upon a determination of
unsuitability, the Disqualified Holder shall have no further rights whatsoever
with respect to the Notes (i) to exercise, directly or indirectly, through any
trustee,  nominee  or  any  other Person or entity, any right conferred by the
Notes  or  (ii)  to  receive any interest or any other distribution or payment
with  respect  to  the Notes, or any remuneration in any form from the Company
for  services rendered or otherwise, except the redemption price of the Notes.
Under  the  Indenture,  the  Company  is  not required to pay or reimburse any
Holder or beneficial owner of Notes who is required to apply for such license,
qualification  or  finding  of  suitability  for the costs of such application
including investigator costs. Such expenses will, therefore, be the obligation
of  such  Holder  or  beneficial  owner.  See  "Risk  Factors-Gaming and Other
Government  Regulation"  and  "Regulatory  Matters."

                                      91

<PAGE>
MANDATORY  REDEMPTION

   
     The  Indenture  provided  that  if  the  voters  in  the November 5, 1996
Louisiana  Referendum  disapproved  the  continuation  of  riverboat gaming in
either  Bossier  Parish  or Caddo Parish, Louisiana, then within 90 days after
the  end  of each Operating Year, the Company would have been required to make
certain  Excess  Cash  Flow  Redemptions  (as  defined  in the Indenture) with
respect  to  the Notes.  On November 5, 1996, voters in both Caddo and Bossier
parishes  approved  a  continuation  of  riverboat  gaming in their respective
parishes.  Accordingly, such Excess Cash Flow Redemptions will not be required
under  the  Indenture.
    

REPURCHASE  AT  THE  OPTION  OF  HOLDERS

     Change  of  Control

     Upon  the  occurrence  of  a Change of Control, each Holder of Notes will
have  the right to require the Company to repurchase all or any part (equal to
$1,000 or an integral multiple thereof) of such Holder's Notes pursuant to the
offer  described  below  (the  "Change of Control Offer") at an offer price in
cash  equal to 101% of the aggregate principal amount thereof plus accrued and
unpaid  interest  and  Liquidated  Damages,  if  any,  thereon  to the date of
repurchase  (the  "Change  of  Control Payment"). Within 30 days following any
Change  of  Control,  the Company will mail a notice to each Holder describing
the  transaction  or  transactions  that  constitute the Change of Control and
offering  to  repurchase  Notes  pursuant  to  the  procedures required by the
Indenture  and  described  in  such  notice.  The Company will comply with the
requirements  of  Rule  14e-1  under the Exchange Act and any other securities
laws  and  regulations  thereunder to the extent such laws and regulations are
applicable  in  connection  with  the repurchase of the Notes as a result of a
Change  of  Control.

     On  the  Change  of Control Payment Date, the Company will, to the extent
lawful, (i) accept for payment all Notes or portions thereof properly tendered
pursuant to the Change of Control Offer, (ii) deposit with the Paying Agent an
amount  equal  to  the  Change  of  Control Payment in respect of all Notes or
portions thereof so tendered and (iii) deliver or cause to be delivered to the
Trustee  the  Notes so accepted together with an Officers' Certificate stating
the  aggregate principal amount of Notes or portions thereof being repurchased
by the Company. The Paying Agent will promptly mail to each Holder of Notes so
tendered  the  Change  of Control Payment for such Notes, and the Trustee will
promptly  authenticate  and mail (or cause to be transferred by book entry) to
each Holder a new Note equal in principal amount to any unpurchased portion of
the  Notes  surrendered, if any; provided that each such new Note will be in a
principal  amount  of $1,000 or an integral multiple thereof. The Company will
publicly  announce the results of the Change of Control Offer on or as soon as
practicable  after  the  Change  of  Control  Payment  Date.

     The  Change  of  Control  provisions  described  above will be applicable
whether or not any other provisions of the Indenture are applicable. Except as
described  above  with  respect to a Change of Control, the Indenture does not
contain  provisions  that  permit the Holders of the Notes to require that the
Company  repurchase  or  redeem  the  Notes  in  the  event  of  a  takeover,
recapitalization  or  similar  transaction.

   
     The  source of funds for any repurchase of Notes upon a Change of Control
will be the Company's cash or cash generated from operations or other sources,
                                      92

<PAGE>
including  borrowings  or  sales of assets; however, there can be no assurance
that  sufficient  funds will be available at the time of any Change of Control
to make any required repurchases of the Notes tendered in response to an offer
made  as  a  result  of  a  Change  in  Control. Any failure by the Company to
repurchase  Notes  tendered  pursuant  to  a  Change  of  Control  Offer  will
constitute  an  Event of Default which, during the continuation thereof, would
entitle  the Trustee or the Holders of at least 25% in principal amount of the
then  outstanding Notes to declare the Notes to be due and payable immediately
and  to  pursue  any  and  all  available  remedies  under  the  Indenture and
Collateral  Documents.    See  "Events  of  Default  and  Remedies."
    

     The Company will not be required to make a Change of Control Offer upon a
Change  of  Control  if a third party makes the Change of Control Offer in the
manner,  at  the  times  and otherwise in compliance with the requirements set
forth  in  the  Indenture  applicable to a Change of Control Offer made by the
Company  and  repurchases  all  Notes validly tendered and not withdrawn under
such  Change  of  Control  Offer.

     The  definition  of  Change  of Control includes a phrase relating to the
sale,  lease,  transfer,  conveyance  or  other  disposition  of  "all  or
substantially  all"  of  the  assets  of Casino Magic or the Company and their
respective Subsidiaries, taken as a whole. Although there is a developing body
of  case  law interpreting the phrase "substantially all," there is no precise
established  definition  of  the  phrase  under New York law, which is the law
governing the Indenture and the Notes. Accordingly, the ability of a Holder of
Notes  to  require the Company to repurchase such Notes as a result of a sale,
lease,  transfer,  conveyance  or  other  disposition  of less than all of the
assets of Casino Magic or the Company and their respective Subsidiaries, taken
as  a  whole,  to  another  Person  or  group  may  be  uncertain.

     Asset  Sales

     The Indenture provides that the Company will not, and will not permit any
of  its Subsidiaries to, engage in an Asset Sale unless (i) the Company or the
Subsidiary,  as  the  case  may be, receives consideration at the time of such
Asset  Sale at least equal to the fair market value (evidenced by a resolution
of the Board of Directors of the Company set forth in an Officers' Certificate
delivered  to the Trustee) of the assets or Equity Interests issued or sold or
otherwise  disposed  of  and  (ii)  (a)  with  respect to an Asset Sale of the
Crescent  City  Riverboat,  at  least 25% of the consideration received by the
Company  therefor  is  in  the  form  of  Cash  Equivalents  and the remaining
consideration  is  in  the form of Permitted Securities or (b) with respect to
any  Asset Sale of any other asset, at least 85% of the consideration therefor
received by the Company or such Subsidiary is in the form of Cash Equivalents;
provided, that the amount of (x) any liabilities (as shown on the Company's or
such  Subsidiary's most recent balance sheet) of the Company or any Subsidiary
(other  than  contingent  liabilities  and liabilities that are by their terms
subordinated  in  right of payment to the Notes or any Guarantee thereof) that
are assumed by the transferee of any such assets pursuant to an agreement that
releases and indemnifies the Company or such Subsidiary from further liability
with  respect  thereto  and (y) any notes or other obligations received by the
Company  or  any  such Subsidiary from such transferee that are within 30 days
converted  by  the  Company  or  such  Subsidiary into cash or as to which the
                                      93

<PAGE>
Company or such Subsidiary has received at or prior to the consummation of the
Asset  Sale  a commitment from a nationally recognized investment, merchant or
commercial  bank  to  convert  into cash within 90 days of the consummation of
such  Asset  Sale  unless  not actually converted into cash within such 90-day
period  (to  the  extent  of  the  cash  received), shall be deemed to be Cash
Equivalents for purposes of this provision. Notwithstanding the foregoing, the
Company  shall  not  engage in any transfer, lease, conveyance or disposition,
other  than  a  sale,  of  the  Crescent  City  Riverboat.

   
     Within  180  days  after  the  receipt  by  the  Company  or  any  of its
Subsidiaries  of  any  Net  Proceeds  from  an Asset Sale, the Company or such
Subsidiary,  as the case may be, may (i) apply such Net Proceeds to the making
of  a  capital  expenditure  or the acquisition of long-term assets, in either
case, which shall be owned by the Company or such Subsidiary and be used by or
useful  to the Company or such Subsidiary in any line of business in which the
Company or such Subsidiary is permitted to be engaged pursuant to the covenant
described  under  "-Certain Covenants-Line of Business," or (ii) contractually
commit  to apply such Net Proceeds to the payment of the costs of construction
of  real  property  improvements  (including, without limitation, to commit to
apply  Net  Proceeds  from an Asset Sale of the Crescent City Riverboat to the
construction of the Casino Magic-Bossier City Hotel), which improvements shall
be  owned  by  the  Company or such Subsidiary and be used by or useful to the
Company  or  such  Subsidiary  in any line of business in which the Company or
such  Subsidiary is permitted to be engaged pursuant to the covenant described
under  "-Certain  Covenants-Line of Business;" provided, however, that the Net
Proceeds from an Asset Sale of the Crescent City Riverboat may be applied only
to  the making of a capital expenditure or the acquisition of long-term assets
or  the payment of the costs of construction of real property improvements, in
any case, to be used by the Company at Casino Magic-Bossier City or the Casino
Magic-Bossier City Hotel; provided, further, that, in any case, the Company or
such  Subsidiary,  as the case may be, grants to the Trustee, on behalf of the
Holders,  a  first priority perfected security interest on any such properties
or assets acquired or constructed with the Net Proceeds of any such Asset Sale
on  the terms set forth in the Indenture and the Collateral Documents. Pending
the final application of any such Net Proceeds, the Company or such Subsidiary
shall  invest  such Net Proceeds in Cash Equivalents which shall be pledged to
the  Trustee  as  security  for the Notes. Any Net Proceeds from an Asset Sale
(other  than  Net  Proceeds from an Asset Sale of the Crescent City Riverboat)
that  are  not  applied  or invested as provided in the first sentence of this
paragraph  will  be deemed to constitute "Excess Proceeds." When the aggregate
amount  of Excess Proceeds exceeds $10.0 million, the Company will be required
to  make  an offer to all Holders of Notes (an "Asset Sale Offer") to purchase
the  maximum principal amount of Notes that may be purchased out of the Excess
Proceeds  at  an  offer  price  in cash in an amount equal to 101% (or, to the
extent  that  the Excess Proceeds relate to an Asset Sale of the Crescent City
Riverboat,  100%)  of  the  principal  amount thereof, plus accrued and unpaid
interest  and  Liquidated  Damages,  if  any, thereon to the date of purchase,
which date shall be no less than 30 or more than 60 days from the date of such
Asset  Sale  Offer,  in  accordance  with  the  procedures  set  forth  in the
Indenture.                                    To the extent that the aggregate
amount  of  Notes  tendered  pursuant  to an Asset Sale Offer is less than the
Excess  Proceeds,  the Company may, subject to the provisions in the Indenture
and  the  Collateral  Documents,  use  any  remaining  Excess Proceeds for any
general  corporate  purpose.  If  the

                                      94

<PAGE>
aggregate principal amount of Notes surrendered by Holders thereof exceeds the
amount  of Excess Proceeds, the Trustee shall select the Notes to be purchased
in  the manner described below under the caption "-Selection and Notice." Upon
completion  of  an  Asset  Sale  Offer, the amount of Excess Proceeds shall be
reset  at  zero.
    

     Event  of  Loss

     The  Indenture provides that within 360 days after any Event of Loss with
respect  to  any  Note  Collateral comprising Casino Magic-Bossier City on the
date  that it becomes Operating with a fair market value (or replacement cost,
if  greater) in excess of $1.0 million, the Company or the affected Subsidiary
of  the Company, as the case may be, may apply the Net Loss Proceeds from such
Event  of  Loss  to  the  rebuilding,  repair,  replacement or construction of
improvements  to  Casino  Magic-Bossier City, with no concurrent obligation to
make  any purchase of any Notes; provided that (i) the Company delivers to the
Trustee  within  90  days  of  such  Event  of  Loss  a written opinion from a
reputable  architect  that Casino Magic-Bossier City with at least the Minimum
Facilities  can  be  rebuilt, repaired, replaced, or constructed and Operating
within  180  days  of  such  Event  of  Loss,  (ii)  an  Officers' Certificate
certifying  that  the  Company  has  available from Net Loss Proceeds or other
sources  sufficient  funds to complete such rebuilding, repair, replacement or
construction,  and (iii) the Net Loss Proceeds are less than $25.0 million. If
the  Net  Loss Proceeds to be used for such rebuilding, repair, replacement or
construction  exceeds  $12.0  million,  then  such  Net Loss Proceeds shall be
deposited in the Construction Disbursement Account and disbursed in accordance
with  the  Cash  Collateral  and Disbursement Agreement. Any Net Loss Proceeds
from  an  Event  of Loss with respect to any Note Collateral comprising Casino
Magic-Bossier  City  on  the  date  that  it  becomes  Operating  that are not
reinvested  or  are  not  permitted  to be reinvested as provided in the first
sentence  of  this  paragraph  will be deemed "Excess Loss Proceeds." When the
aggregate  amount  of  Excess Loss Proceeds exceeds $10.0 million, the Company
shall  make an offer to all Holders (an "Event of Loss Offer") to purchase the
maximum principal amount of Notes that may be purchased out of the Excess Loss
Proceeds,  at  a  purchase  price  in  cash  in an amount equal to 100% of the
principal  amount  thereof,  plus  accrued  and unpaid interest and Liquidated
Damages, if any, thereon to the date of purchase, which date shall not be less
than  30  or  more  than 60 days from the date of such Event of Loss Offer, in
accordance  with  the  procedures set forth in the Indenture. If the aggregate
principal  amount of Notes tendered pursuant to an Event of Loss Offer exceeds
the Excess Loss Proceeds, the Trustee will select the Notes to be purchased in
the  manner  described below under the caption "-Selection and Notice." To the
extent  that  the  aggregate amount of Notes tendered pursuant to any Event of
Loss  Offer is less than the Excess Loss Proceeds, the Company may, subject to
the  other  provisions  of the Indenture and the Collateral Documents, use any
remaining Excess Loss Proceeds for general corporate purposes. Upon completion
of  any  such Event of Loss Offer, the amount of Excess Loss Proceeds shall be
reset  at  zero.  Pending  any  permitted  rebuilding,  repair, replacement or
construction  or the completion of any Event of Loss Offer, the Company or the
affected  Subsidiary,  as  the  case  may  be,  shall pledge to the Trustee as
additional  Note  Collateral  any  Net  Loss  Proceeds  or  other cash on hand
required  for  such  permitted rebuilding, repair, replacement or construction
pursuant  to  the  terms  of  the  Collateral  Documents  relating  to  Casino
Magic-Bossier  City. Such pledged funds will be released to the Company to pay
for  or

                                      95

<PAGE>
reimburse  the  Company  for  the  actual  cost  of such permitted rebuilding,
repair,  replacement or construction, or such Event of Loss Offer, pursuant to
the  terms  of the Collateral Documents relating to Casino Magic-Bossier City.
Pending the final application of the Net Loss Proceeds, such proceeds shall be
invested in Cash Equivalents which shall be pledged to the Trustee as security
for  the  Notes. The Indenture also requires the Company or such Subsidiary to
grant to the Trustee, on behalf of the Holders, a first priority lien, subject
to Permitted Liens, on any properties or assets rebuilt, repaired, replaced or
constructed  with  such  Net  Loss  Proceeds  on  the  terms  set forth in the
Indenture  and  the  Collateral  Documents.

     The  Indenture  also  provides  that  with  respect  to any Event of Loss
pursuant  to clause (iii) of the definition of "Event of Loss" that has a fair
market  value (or replacement cost, if greater) in excess of $5.0 million, the
Company  (or the affected Subsidiary, as the case may be), will be required to
receive  consideration  at least (i) equal to the fair market value (evidenced
by  a  resolution  of  the  Board  of Directors of the Company set forth in an
Officers'  Certificate  delivered  to the Trustee) of the assets subject to an
Event  of  Loss  and  (ii)  at  least  90%  of  which  is  in the form of Cash
Equivalents.

SELECTION  AND  NOTICE

     If  less than all of the Notes are to be purchased in an Asset Sale Offer
or  Event  of  Loss  Offer,  or  redeemed  at any time, selection of Notes for
purchase  or  redemption  will  be  made by the Trustee in compliance with the
requirements  of  the principal national securities exchange, if any, on which
the Notes are listed, or, if the Notes are not so listed, on a pro rata basis,
by  lot  or  such  other method as the Trustee shall deem fair and appropriate
(and in such manner as complies with applicable legal requirements); provided,
that  no  Notes  of  $1,000  or  less  shall be purchased or redeemed in part.
Notices of purchase or redemption shall be mailed by first class mail, postage
prepaid,  except  as  otherwise provided in the Indenture, at least 30 but not
more  than  60  days  before the purchase or redemption date to each Holder of
Notes  to be purchased or redeemed at such Holder's registered address. If any
Note  is  to  be purchased or redeemed in part only, any notice of purchase or
redemption  that relates to such Note shall state the portion of the principal
amount  thereof that has been or is to be purchased or redeemed. A new Note in
principal  amount  equal  to the unpurchased or unredeemed portion of any Note
purchased or redeemed in part will be issued in the name of the Holder thereof
upon  cancellation  of  the  original  Note.  On  and  after  the  purchase or
redemption  date,  unless  the  Company defaults in payment of the purchase or
redemption  price,  interest  and  Liquidated  Damages, if any, shall cease to
accrue  on  Notes  or  portions  thereof  purchased  or called for redemption.

CERTAIN  COVENANTS

     Restricted  Payments
     The Indenture provides that the Company will not, and will not permit any
of  its  Subsidiaries  to,  directly  or  indirectly:  (i)  declare or pay any
dividend or make any other payment or distribution on account of the Company's
or  any  of its Subsidiaries' Equity Interests (including, without limitation,
any  payment  in  connection  with  any  merger or consolidation involving the
Company)  or  to  the  direct  or  indirect  Holders  of  the Company's Equity
Interests  in  any  capacity (other than dividends or distributions payable in

                                      96

<PAGE>
Equity  Interests  (other than Disqualified Stock) of the Company or dividends
or  distributions  payable by a Wholly Owned Subsidiary or Substantially Owned
Subsidiary  of  the  Company  or  any Wholly Owned Subsidiary or Substantially
Owned  Subsidiary  of the Company); (ii) purchase, redeem or otherwise acquire
or  retire  for  value  any  Equity  Interests of the Company or any direct or
indirect  parent  of the Company or other Affiliate of the Company (other than
any  such Equity Interests owned by the Company or any Wholly Owned Subsidiary
or  Substantially  Owned Subsidiary of the Company that is a Guarantor); (iii)
make  any  principal  payment  on,  or  purchase, redeem, defease or otherwise
acquire  or  retire  for  value  any  Indebtedness  that is pari passu with or
subordinated in right of payment to the Notes (other than Notes), in each case
except  at  final stated maturity and, in the case of pari passu Indebtedness,
except  in accordance with any sinking fund or mandatory redemption provisions
thereof;  or  (iv) make any Restricted Investment (all such payments and other
actions  set  forth  in  clauses  (i)  through  (iv)  above being collectively
referred to as "Restricted Payments"), unless, at the time of and after giving
effect  to  such  Restricted  Payment:
     (a)  no Default or Event of Default shall have occurred and be continuing
or  would  occur  as  a  consequence  thereof;  and
   
     (b) the voters in the Louisiana Referendum have approved the continuation
of  riverboat  gaming  in  both  Bossier Parish and Caddo Parish, Louisiana, a
condition  which  has  been  satisfied  as  of  November  5,  1996;  and
    
     (c)  all  Contingent  Interest  accrued through the interest payment date
immediately  preceding  the date of such Restricted Payment has been paid; and
     (d)  the  Company would, at the time of such Restricted Payment and after
giving pro forma effect thereto as if such Restricted Payment had been made at
the beginning of the applicable Reference Period, have been permitted to incur
at  least  $1.00  of  additional  Indebtedness  pursuant  to  the Fixed Charge
Coverage Ratio test set forth in the first paragraph of the covenant described
below  under  caption  "-Incurrence  of Indebtedness and Issuance of Preferred
Stock";  and
     (e)  such  Restricted  Payment, together with the aggregate amount of all
other  Restricted  Payments made by the Company and its Subsidiaries after the
date  of the Indenture (excluding Restricted Payments permitted by clauses (A)
(1), (2), (3), (5) and (B) of the next succeeding paragraph), is less than the
sum  of  (i)  50% of the Consolidated Net Income of the Company for the period
(taken  as  one  accounting  period)  from  the  beginning of the first fiscal
quarter  commencing  prior  to  the  date  of  the Indenture to the end of the
Company's  most  recently  ended  fiscal  quarter for which internal financial
statements  are  available at the time of such Restricted Payment (or, if such
Consolidated  Net  Income  for  such  period  is  a deficit, less 100% of such
deficit),  plus  (ii)  100% of the aggregate net cash proceeds received by the
Company  from  the  issue  or  sale  since the date of the Indenture of Equity
Interests  of  the Company or of debt securities of the Company that have been
converted  into  such  Equity  Interests  (other  than  Equity  Interests  (or
convertible  debt  securities)  sold  to a Subsidiary of the Company and other
than  Disqualified  Stock  or  debt  securities  that have been converted into
Disqualified  Stock),  plus (iii) to the extent that any Restricted Investment
that  was  made  after the date of the Indenture is sold for cash or otherwise
liquidated  or  repaid  for cash, the lesser of (A) the cash return of capital
with  respect  to such Restricted Investment (less the cost of disposition, if
any)  and  (B)  the  initial  amount  of  such  Restricted  Investment.
   
     (A) If (i) no Default or Event of Default has occurred and is continuing,
or  would occur as a consequence thereof, and (ii) the voters in the Louisiana
Referendum  have  approved  the  continuation  of  riverboat gaming in Bossier
Parish  and  Caddo  Parish,  Louisiana,  (a  condition  which  has  been
                                      97

<PAGE>
 satisfied  as of November 5, 1996.) and (iii) all Contingent Interest accrued
through  the  interest  payment  date  immediately  preceding the date of such
Restricted  Payment  has been paid, the foregoing provisions will not prohibit
(1)  the  payment of any dividend within 60 days after the date of declaration
thereof,  if at such date of declaration such payment would have complied with
the provisions of the Indenture; (2) the redemption, repurchase, retirement or
other  acquisition  of any Equity Interests of the Company in exchange for, or
out  of  the  proceeds  of, the substantially concurrent sale (other than to a
Subsidiary  of  the  Company)  of other Equity Interests of the Company (other
than  any  Disqualified  Stock); provided that the amount of any such net cash
proceeds  that are utilized for any such redemption, repurchase, retirement or
other  acquisition  shall  be  excluded  from clause (e) (ii) of the preceding
paragraph;  (3)  the defeasance, redemption or repurchase of Indebtedness that
is  pari  passu with or subordinated in right of payment to the Notes with the
net  cash  proceeds  from  an  incurrence  of applicable Permitted Refinancing
Indebtedness  or the substantially concurrent sale (other than to a Subsidiary
of  the  Company)  of Equity Interests of the Company (other than Disqualified
Stock);  provided  that  the  amount  of  any  such net cash proceeds that are
utilized  for any such redemption, repurchase, retirement or other acquisition
shall  be  excluded  from  clause (e) (ii) of the preceding paragraph; (4) the
payment  of Restricted Payments not otherwise permitted in an aggregate amount
not to exceed $10.0 million; provided that the Fixed Charge Coverage Ratio for
the Company's most recently ended Reference Period preceding the date on which
such  Restricted  Payment  is  made  would  have  been  at  least  2.5 to 1.0,
determined on a pro forma basis, as if the Restricted Payment had been made at
the  beginning of such Reference Period; (5) the payment on a monthly basis of
Management  Fees to the Manager pursuant to the covenant described below under
the  caption "-Restrictions on Payment of Management Fees" in an amount not to
exceed  10%  of  the  Adjusted  Consolidated  Cash Flow of the Company for the
Company's most recently ended Reference Period; (6) repurchases by the Company
of  its  outstanding  Capital  Stock  which  are  required  to  be  made under
applicable  Gaming  Law;  provided,  however,  that  the  declaration  of each
dividend paid in accordance with clause (1) above and each payment, redemption
or repurchase made under clauses (4) or (6) shall each be counted for purposes
of  computing  amounts  expended  pursuant  to  clause  (e) in the immediately
preceding  paragraph,  and  (B) if no Default or Event of Default has occurred
and  is  continuing,  or  would  occur as a consequence thereof, the foregoing
provisions  will  not  prohibit  payments  to Casino Magic pursuant to the Tax
Sharing  Agreement.
    

     The amount of all Restricted Payments (other than cash) shall be the fair
market  value  (in  the case of any individual Restricted Payment or series of
related  Restricted Payments in an amount greater than $100,000), evidenced by
a  resolution  of the Board of Directors set forth in an Officers' Certificate
delivered  to  the  Trustee)  on  the  date  of  the Restricted Payment of the
asset(s)  proposed to be transferred by the Company or such Subsidiary, as the
case  may  be,  pursuant  to  the  Restricted Payment. Not less than once each


                                      98

<PAGE>
fiscal  quarter,  the  Company  shall  deliver  to  the  Trustee  an Officers'
Certificate  stating that each Restricted Payment made during the prior fiscal
quarter  was permitted and setting forth the basis upon which the calculations
required  by  the  covenant  "-Restricted  Payments"  were  computed,  which
calculations  may  be  based  upon  the  Company's  latest available financial
statements.

     Incurrence  of  Indebtedness  and  Issuance  of  Preferred  Stock

     The Indenture provides that the Company will not, and will not permit any
of  its Subsidiaries to, directly or indirectly, create, incur, issue, assume,
guaranty  or  otherwise  become directly or indirectly liable, contingently or
otherwise (collectively, "incur"), with respect to any Indebtedness (including
Acquired  Debt) and that the Company will not issue any Disqualified Stock and
will not permit any of its Subsidiaries to issue any shares of preferred stock
or  other Disqualified Stock; provided, however, that so long as no Default or
Event  of  Default  has  occurred  or  is  continuing  the  Company  may incur
Indebtedness  (including  Acquired Debt) or issue shares of Disqualified Stock
if:

     (i) the Fixed Charge Coverage Ratio of the Company for the Company's most
recently  ended  Reference Period immediately preceding the date on which such
additional Indebtedness is incurred or such Disqualified Stock is issued would
have  been  at  least 2.5 to 1.0, determined on a pro forma basis (including a
pro  forma  application  of  the net proceeds therefrom), as if the additional
Indebtedness  had been incurred, or the Disqualified Stock had been issued, as
the  case  may  be,  at  the  beginning  of  such  Reference  Period;  and

     (ii)  the final maturity of such Indebtedness is beyond the maturity date
of the Notes and the Weighted Average Life to Maturity of such Indebtedness is
greater  than  the  remaining Weighted Average Life to Maturity, of the Notes.

     So long as no Default or Event of Default has occurred and is continuing,
the  foregoing  provisions  will  not  apply  to:

     (i)  the  incurrence  by the Company and its Subsidiaries of Indebtedness
represented  by  the  Notes  or  a  Guarantee or obligations arising under the
Collateral  Documents,  to  the  extent that such obligations would constitute
Indebtedness;

     (ii)  the  incurrence  by  the  Company  of Permitted Refinancing Debt in
exchange  for,  or  the  net  proceeds of which are used to extend, refinance,
renew,  replace,  defease  or  refund,  Indebtedness that was permitted by the
Indenture  to  be  incurred;

     (iii)  the  incurrence  by  the  Company  or  any  of its Subsidiaries of
intercompany  Indebtedness  between  or  among  the  Company  and  any  of its
Substantially  Owned  Subsidiaries;  provided,  however,  that  (A)  such
Indebtedness  is  expressly  subordinate  to  the  payment  in  full  of  all
Obligations  with respect to the Notes, or the Guarantees, as the case may be,
(B)(1) any subsequent issuance or transfer of Equity Interests that results in
any  such  Indebtedness  being  held  by  a Person other than the Company or a
Substantially  Owned Subsidiary and (2) any sale or other transfer of any such
Indebtedness  to  a  Person  that is not either the Company or a Substantially
Owned Subsidiary shall be deemed, in each case, to constitute an incurrence of
such  Indebtedness  by the Company or such Subsidiary, as the case may be, and

                                      99

<PAGE>
(C)  if  any Subsidiary is the obligor on such Indebtedness, such Indebtedness
is  represented  by  a  Subsidiary  Intercompany  Note  that is pledged to the
Trustee  as  security  for  the  Notes;

     (iv)  the  incurrence  by  the  Company  of  Hedging Obligations that are
incurred  for the purpose of fixing or hedging interest rate risk with respect
to  any  floating  rate  Indebtedness  that  is  permitted by the terms of the
Indenture  to  be  outstanding;

     (v)  the  incurrence  by  the  Company  of  Indebtedness  (in addition to
Indebtedness  permitted by any other clause of this paragraph) in an aggregate
principal  amount  (or  accreted value, as applicable) at any time outstanding
not  to  exceed  $5.0  million;

     (vi) the incurrence by the Company of Indebtedness, the proceeds of which
are  utilized  solely  to  purchase  FF&E;  provided,  however,  that  (A) the
principal  amount  of  such  Indebtedness  does not exceed the cost (including
sales  and  excise  taxes,  installation and delivery charges and other direct
costs  of,  and other direct expenses paid or charged in connection with, such
purchase)  of  the  FF&E  purchased  with  the  proceeds  thereof  and (B) the
aggregate  principal  amount of such Indebtedness does not exceed $7.5 million
outstanding  at any time prior to the opening of the Casino Magic-Bossier City
Hotel  and  $10.0  million  thereafter;  and

     (vii)  the  incurrence  by the Company of secured Indebtedness to finance
the  Project  Costs  of  the  Casino  Magic-Bossier City Hotel in an aggregate
principal  amount  at  any time outstanding not to exceed 50% of the aggregate
Project  Costs  of  such  Casino  Magic-Bossier City Hotel if the Fixed Charge
Coverage  Ratio of the Company for the Company's most recently ended Reference
Period immediately preceding the date on which such additional Indebtedness is
incurred  would have been at least 2.5 to 1.0, determined on a pro forma basis
(including  a  pro forma application of the net proceeds therefrom), as if the
additional  Indebtedness  had been incurred at the beginning of such Reference
Period.

     Liens

     The Indenture provides that the Company will not, and will not permit any
of  its  Subsidiaries  to,  directly  or  indirectly, create, incur, assume or
suffer  to exist any Lien on any asset now owned or hereafter acquired, or any
income  or  profits  therefrom or assign or convey any right to receive income
therefrom,  except  Permitted  Liens.

     Dividend  and  Other  Payment  Restrictions  Affecting  Subsidiaries

     The Indenture provides that the Company will not, and will not permit any
of  its  Subsidiaries to, directly or indirectly, create or otherwise cause or
suffer  to  exist  or  become  effective any encumbrance or restriction on the
ability  of  any  Subsidiary  to  (i)(a)  pay  dividends  or  make  any  other
distributions  to  the  Company  or any of its Subsidiaries (1) on its Capital
Stock  or  (2)  with  respect  to  any  other interest or participation in, or
measured  by,  its profits, or (b) pay any Indebtedness owed to the Company or
any  of its Subsidiaries, (ii) make loans or advances to the Company or any of
its  Subsidiaries  or  (iii)  transfer  any of its properties or assets to the

                                     100
<PAGE>
      Company or any of its Subsidiaries, except for such encumbrances or
  restrictions existing under or by reason of (a) the Indenture, the Notes or
  the Collateral Documents, (b) applicable law or (c) by reason of customary
  non-assignment provisions in leases entered into in the ordinary course of
                                  business.

     Merger,  Consolidation,  or  Sale  of  Assets

     The Indenture provides that the Company may not consolidate or merge with
or  into  (whether  or not the Company is the surviving corporation), or sell,
assign,  transfer,  lease, convey or otherwise dispose of all or substantially
all  of  its  properties  or  assets  in  one or more related transactions, to
another  corporation, Person or entity unless (i) the Company is the surviving
corporation  or  the  entity  or  the  Person  formed by or surviving any such
consolidation  or  merger  (if  other than the Company) or to which such sale,
assignment,  transfer,  lease, conveyance or other disposition shall have been
made  is  a  corporation  organized  or  existing under the laws of the United
States,  any  state  thereof  or  the District of Columbia; (ii) the entity or
Person  formed by or surviving any such consolidation or merger (if other than
the Company) or the entity or Person to which such sale, assignment, transfer,
lease,  conveyance  or  other disposition shall have been made assumes all the
obligations  of  the Company under the Notes, the Indenture and the Collateral
Documents  pursuant  to  a  supplemental  indenture  or  other  documents  or
instruments  in  a  form  reasonably  satisfactory  to  the  Trustee;  (iii)
immediately after such transaction no Default or Event of Default exists; (iv)
such  transaction  would  not  result  in  the  loss or suspension or material
impairment  of  any  Gaming  License  unless  a  comparable replacement Gaming
License  is  effective  prior to or simultaneous with such loss, suspension or
material impairment; (v) except in the case of a merger of the Company with or
into  a  Wholly  Owned Subsidiary of the Company, the Company or the entity or
Person  formed by or surviving any such consolidation or merger (if other than
the  Company),  or to which such sale, assignment, transfer, lease, conveyance
or other disposition shall have been made (A) will have Consolidated Net Worth
immediately  after  the  transaction equal to or greater than the Consolidated
Net Worth of the Company immediately preceding the transaction, (B) will, upon
the consummation of such transaction and after giving pro forma effect thereto
as  if  such  transaction  had  occurred  at  the  beginning of the applicable
Reference  Period,  be  permitted  to  incur  at  least  $1.00  of  additional
Indebtedness pursuant to the Fixed Charge Coverage Ratio test set forth in the
first paragraph of the covenant described above under the caption "-Incurrence
of  Indebtedness  and  Issuance  of Preferred Stock" and (C) will have a Fixed
Charge  Coverage Ratio for the Reference Period immediately preceding the date
on which such transaction occurred, determined on a pro forma basis (including
a  pro forma application of the proceeds therefrom) as if such transaction had
occurred  at  the beginning of such Reference Period, that is no less than 85%
of  the Company's or such Person's Fixed Charge Coverage Ratio for such period
prior  to  giving  effect to such transaction; and (vi) such transaction would
not require any Holder or beneficial owner of Notes to obtain a Gaming License
or  be  qualified  or  found  suitable  under the law of any applicable gaming
jurisdiction;  provided,  that  such Holder or beneficial owner would not have
been  required  to  obtain  a Gaming License or be qualified or found suitable
under  the  laws  of any applicable gaming jurisdiction in the absence of such
transaction.


                                     101

<PAGE>
     Transactions  with  Affiliates

     The Indenture provides that the Company will not, and will not permit any
of  its  Subsidiaries  to,  make  any  payment to, or sell, lease, transfer or
otherwise  dispose  of  any  of  its  properties or assets to, or purchase any
property  or  assets  from,  or  enter  into  or  make  or amend any contract,
agreement,  understanding, loan, advance or guarantee with, or for the benefit
of,  any Affiliate (each of the foregoing, an "Affiliate Transaction"), unless
(i)  such  Affiliate Transaction is on terms that are no less favorable to the
Company or the relevant Subsidiary than those that would have been obtained in
a  comparable  transaction by the Company or such Subsidiary with an unrelated
Person  and  (ii)  the Company delivers to the Trustee (a) with respect to any
Affiliate  Transaction  or  series of related Affiliate Transactions involving
aggregate  consideration  in excess of $1.0 million, a resolution of the Board
of  Directors  set  forth  in  an  Officers'  Certificate certifying that such
Affiliate  Transaction  complies with clause (i) above and that such Affiliate
Transaction  has  been  approved by a majority of the disinterested members of
the  Board  of  Directors and (b) with respect to any Affiliate Transaction or
series  of related Affiliate Transactions involving aggregate consideration in
excess  of  $5.0 million, an opinion as to the fairness to the Holders of such
Affiliate  Transaction from a financial point of view issued by an accounting,
appraisal  or investment banking firm of national standing; provided, however,
that (w) payments made pursuant to the Tax Sharing Agreement or the Management
Agreement, (x) any employment or indemnification agreement entered into by the
Company or any of its Subsidiaries in the ordinary course of business on terms
customary  in  the  gaming  industry,  (y)  transactions  between or among the
Company  and/or  its  Subsidiaries,  and (z) Restricted Payments and Permitted
Investments  that  are  permitted by the provisions of the Indenture described
above  under  the  caption  "-Restricted Payments," in each case, shall not be
deemed  Affiliate  Transactions.

     Construction

     The Indenture provides that the Company will cause construction of Casino
Magic-Bossier City, including the furnishing, fixturing and equipping thereof,
to  be  prosecuted  with  diligence  and  continuity in a good and workmanlike
manner  substantially in accordance with the Plans and within the Construction
Budget.  The  Indenture  also  provides  that  the  Company  will cause Casino
Magic-Bossier  City  to  be  Operating  by  the  Operating  Deadline.

     Limitations  on  Use  of  Proceeds

     As  required  by  the  Indenture, the Company used $20 million of the net
proceeds  from the Note Offering to purchase the Bossier Riverboat pursuant to
the  Vessel  Purchase  Agreement, free and clear of any Liens, and to grant to
the  Trustee  for the benefit of the Notes a first priority perfected security
interest  in the Bossier Riverboat and, of the remaining Net Proceeds from the
Note  Offering,  the Company deposited approximately $45.2 million in the Cash
Collateral  Accounts,  including $7.3 million in the Interest Reserve Account,
$3.2  million  in  the  Operating  Reserve  Account,  $29.7  million  in  the
Construction  Disbursement Account, and $5.0 million in the Completion Reserve
Account,  in  each  case  to  be  disbursed  only  in accordance with the Cash
Collateral  and  Disbursement  Agreement.

                                     102

<PAGE>
     Limitation  on  Status  as  Investment  Company

     The  Indenture  prohibits  the  Company  and  Jefferson  Corp. from being
required  to  register  as an "investment company" (as that term is defined in
the  Investment  Company  Act of 1940, as amended), or from otherwise becoming
subject  to  regulation  under  the  Investment  Company  Act  of  1940.

     Sale  and  Leaseback  Transactions

     The Indenture provides that the Company will not, and will not permit any
of  its  Subsidiaries  to,  enter  into  any  sale  and leaseback transaction;
provided  that  the Company may enter into a sale and leaseback transaction if
(i) the Company could have (a) incurred Indebtedness in an amount equal to the
Attributable  Debt relating to such sale and leaseback transaction pursuant to
the  Fixed  Charge Coverage Ratio test set forth in the first paragraph of the
covenant  described  above  under  the  caption  "-Incurrence  of  Additional
Indebtedness  and  Issuance  of  Preferred  Stock"  and (b) incurred a Lien to
secure  such  Indebtedness  pursuant to the covenant described above under the
caption  "-Liens,"  (ii)  the  gross  cash proceeds of such sale and leaseback
transaction are at least equal to the fair market value (as determined in good
faith  by  the Board of Directors of the Company and set forth in an Officers'
Certificate  delivered  to the Trustee) of the property that is the subject of
such  sale  and leaseback transaction and (iii) the transfer of assets in such
sale  and  leaseback  transaction is permitted by, and the Company applies the
proceeds  of such transaction in compliance with, the covenant described above
under  the  caption  "-Repurchase  at  the  Option  of  Holders-Asset  Sales."

     Restrictions  on  Preferred  Stock  of  Subsidiaries

     The  Indenture  provides  that  the  Company  will  not permit any of its
Subsidiaries to issue any preferred stock, or permit any Person to own or hold
an  interest  in  any  preferred  stock  of  any  such  Subsidiary, except for
preferred  stock  issued  to  the  Company or a Wholly Owned Subsidiary of the
Company.

     Limitation  on  Issuances  and  Sales  of  Capital  Stock of Wholly Owned
Subsidiaries

     Except  with  respect  to transactions in which a Wholly Owned Subsidiary
becomes  a  Substantially  Owned  Subsidiary,  the Indenture provides that the
Company  (i)  will not, and will not permit any Wholly Owned Subsidiary of the
Company  to, transfer, convey, sell, lease or otherwise dispose of any Capital
Stock  of any Wholly Owned Subsidiary of the Company to any Person (other than
the  Company  or  a  Wholly  Owned Subsidiary of the Company), unless (a) such
transfer,  conveyance,  sale, lease or other disposition is of all the Capital
Stock  of such Wholly Owned Subsidiary and (b) the cash Net Proceeds from such
transfer,  conveyance,  sale,  lease  or  other  disposition  are  applied  in
accordance with the covenant described above under the caption "-Repurchase at
the  Option of Holders-Asset Sales," and (ii) will not permit any Wholly Owned
Subsidiary of the Company to issue any of its Equity Interests (other than, if
necessary,  shares  of  its  Capital  Stock constituting directors' qualifying
shares)  to  any Person other than to the Company or a Wholly Owned Subsidiary
of  the  Company.

                                     103

<PAGE>
     Line  of  Business

     The Indenture provides that the Company will not, and will not permit any
Subsidiary  to, engage in any business or investment activities other than the
gaming  business  and  such  business  activities as are incidental or related
thereto including, without limitation, related hotel, sports and entertainment
activities  and  food  services;  provided  that  such  incidental  or related
business  activities  are  engaged  only  at or in conjunction with any Gaming
Facility  owned  and  operated  by  the  Company  or  any  Substantially Owned
Subsidiary  of  the  Company.  Notwithstanding  any  other  provision  of  the
Indenture, the Company shall not, and shall not permit any of its Subsidiaries
to,  engage  in any business, development or investment activity other than at
or  in  conjunction  with Casino Magic-Bossier City until Casino Magic-Bossier
City  is  Operating  and  the  Casino Magic-Bossier City Hotel is an Operating
Hotel.

     Advances  to  Subsidiaries

     The Indenture provides that all advances (other than equity contributions
of not more than $1,000) to Subsidiaries made by the Company from time to time
after  the  date  of  the  Indenture will be evidenced by unsecured Subsidiary
Intercompany Notes in favor of the Company that will be pledged to the Trustee
as Note Collateral to secure the Notes. Each Subsidiary Intercompany Note will
be  payable upon demand, and will bear interest at the same rate as the Notes.
A  form  of Subsidiary Intercompany Note will be attached as an exhibit to the
Indenture. Repayments of principal with respect to any Subsidiary Intercompany
Note  may  be  used  by  the  Company,  subject to the other provisions of the
Indenture  and  the  Collateral  Documents  for any general corporate purpose.

     Payments  for  Consent

     The  Indenture  provides  that  neither  the  Company  nor  any  of  its
Subsidiaries  will,  directly  or  indirectly,  pay  or  cause  to be paid any
consideration,  whether by way of interest, fee or otherwise, to any Holder of
any  Notes  for or as an inducement to any consent, waiver or amendment of any
of  the  terms  or  provisions  of  the  Indenture  or  the  Notes unless such
consideration  is  offered  to  be paid or is paid to all Holders of the Notes
that  consent,  waive  or  agree  to  amend in the time frame set forth in the
solicitation  documents  relating  to  such  consent,  waiver  or  agreement.

     Reports

     The  Indenture  provides  that,  whether or not required by the rules and
regulations  of  the  SEC  (and within 15 days of the date that is or would be
prescribed  thereby)  so  long  as any Notes are outstanding, the Company will
furnish  to  the  Holders  of  Notes  (i)  all  annual and quarterly financial
information that would be required to be contained in a filing with the SEC on
Forms  10-K  (without  exhibits) and 10-Q if the Company were required to file
such  Forms,  including  a  "Management's Discussion and Analysis of Financial
Condition  and  Results  of Operations" that describes the financial condition
and  results  of  operations  of  the  Company  and its Subsidiaries and, with
respect  to  the  annual  information  only, a report thereon by the Company's
certified  independent  accountants and (ii) all current reports that would be

                                     104

<PAGE>
required  to be filed with the SEC on Form 8-K if the Company were required to
file  such  reports.  In  addition,  whether  or not required by the rules and
regulations  of  the SEC, the Company will file a copy of all such information
and  reports  with  the  SEC  for public availability (unless the SEC will not
accept  such  a  filing)  and  make  such  information available to securities
analysts  and prospective investors upon request. In addition, the Company and
Jefferson  Corp.  have  agreed  that, for so long as any Series A Notes remain
outstanding,  they  will furnish to the Holders and to securities analysts and
prospective  investors,  upon  their  request,  the information required to be
delivered  pursuant  to  Rule  144A(d)(4)  under  the  Securities  Act.

     Insurance

     The  Indenture  provides  that  the  Company  will,  and  will  cause its
Subsidiaries  to,  maintain  insurance  with responsible carriers against such
risks and in such amounts as is customarily carried by similar businesses with
such  deductibles, retentions, self insured amounts and coinsurance provisions
as  are  customarily carried by similar businesses of similar size, including,
without  limitation,  property and casualty, and, with respect to insurance on
the  Note  Collateral,  shall  have provided insurance certificates evidencing
such  insurance to the Trustee prior to the Issuance Date and shall thereafter
provide  such  certificates  prior  to the anniversary or renewal date of each
such  policy,  which certificate shall expressly state the expiration date for
each  policy  listed.  Customary insurance coverage shall be deemed to include
the  following:

     (i) workers' compensation insurance to the extent required to comply with
all  applicable  state, territorial, or United States laws and regulations, or
the  laws  and  regulations  of  any  other  applicable  jurisdiction;

     (ii)  comprehensive  general  liability  insurance with minimum limits of
$1.0  million;

     (iii)  umbrella  or excess liability insurance providing excess liability
coverages  over  and above the foregoing underlying insurance policies up to a
minimum  limit  of  $25.0  million;

     (iv)  business interruption insurance (which, with respect to the Bossier
Riverboat,  covers reasonable continuing expenses for loss attributable to the
loss  or  damage  to  the  Bossier  Riverboat);  and

     (v)  property insurance protecting the property against loss or damage by
fire,  lightning,  windstorm,  tornado,  water  damage,  vandalism,  riot,
earthquake,  civil  commotion,  malicious  mischief, hurricane, and such other
risks  and hazards as are from time to time covered by an "all-risk" policy or
a  property  policy  covering  "special"  causes of loss. Such insurance shall
provide  coverage  in  not  less  than  the  lesser of 120% of the outstanding
principal  amount  of  the  Notes plus accrued and unpaid interest and 100% of
actual  replacement  value  (as determined at each policy renewal based on the
F.W.  Dodge Building Index or some other recognized means) of any improvements
customarily  insured  consistent with industry standards and with a deductible
no  greater  than 2% of the insured value of Casino Magic-Bossier City or such
greater  amount  as  is available on commercially reasonable terms (other than
earthquake  or  flood  insurance, for which the deductible may be up to 10% of
such  replacement  value).

                                     105

<PAGE>
     All  insurance  with  respect  to  the Note Collateral required under the
Indenture  (except  worker's  compensation)  shall  name  the  Company and the
Trustee as additional insurers or loss payees, as the case may be, with losses
in  excess  of  $10.0  million  payable jointly to the Company and the Trustee
(unless  a Default or Event of Default has occurred and is then continuing, in
which  case  all  losses  are payable solely to the Trustee), with no recourse
against  the  Trustee for the payment of premiums, deductibles, commissions or
club  calls,  and  for  at  least  30  days  notice  of cancellation. All such
insurance  policies  will be issued by carriers having an A.M. Best & Company,
Inc.  rating  of A or higher and a financial size category of not less than X,
or  if  such  carrier  is  not  rated by A.M. Best & Company, Inc., having the
financial stability and size deemed appropriate by an opinion from a reputable
insurance  broker. The Indenture will provide that the Company will deliver to
the Trustee on the Issuance Date and each anniversary thereafter a certificate
of  an  insurance  agent  stating  that the insurance policies obtained by the
Company  and  its  Subsidiaries  comply  with  this  covenant  and the related
applicable  provisions  of  the  Collateral  Documents.

     Collateral  Documents

     The  Indenture  provides  that  neither  the  Company  nor  any  of  its
Subsidiaries  will  amend, waive or modify, or take or refrain from taking any
action  that has the effect of amending, waiving or modifying any provision of
the  Collateral  Documents,  to  the  extent  that  such  amendment,  waiver,
modification  or  action  could  have  an  adverse effect on the rights of the
Trustee  or  the Holders of the Notes; provided, that: (i) the Note Collateral
may  be released or modified as expressly provided in the Indenture and in the
Collateral  Documents;  (ii)  any  Guarantee  and  pledges  may be released as
expressly provided in the Indenture and in the Collateral Documents; and (iii)
the  Indenture  and  any of the Collateral Documents may be otherwise amended,
waived  or modified as set forth under the caption "-Amendment, Supplement and
Waiver."

     Restriction  on  Payment  of  Management  Fees

   
     The Company shall not, directly or indirectly, pay to Casino Magic or any
of  its  Affiliates  any  Management  Fee  except  pursuant  to the Management
Agreement  and  in  accordance  with  the Indenture.  No payment of Management
Fees,  either  current  or accrued, shall be made if at the time of payment of
such Management Fees, (i) a Default or an Event of Default shall have occurred
and  be  continuing  or  shall occur as a result thereof or (ii) the Company's
Fixed Charge Coverage Ratio for the Reference Period immediately preceding the
date of such payment would have been less than 1.5 to 1.0 (calculated on a pro
forma cash basis after only deducting such fees to the extent paid in cash and
not  deferred  for such period including any fees deferred from a prior period
to  be  paid in cash during such period and not deducting any such fees to the
extent  deferred and not paid in cash during such period). Any Management Fees
not  permitted  to be paid pursuant to this covenant will be deferred and will
accrue  and  may  be  paid  only  at  such  time  that they would otherwise be
permitted to be paid hereunder. The right to receive payment of the Management
Fee  shall  be  subordinate in right of payment to the right of the Holders of
the  Notes  to  receive  payment  pursuant  to  the  Notes.  The  terms of the
Management  Agreement  cannot  be  amended  to  increase  amounts  to  be paid
thereunder,  or  in  any other manner which would be adverse to the Company or

                                     106

<PAGE>
the  Holders  of  the  Notes,  including  without  limitation,  to  amend  the
requirement  that  the  Management  Fee  payable  thereunder  be  based on the
Company's  Adjusted  Consolidated  Cash  Flow;  provided,  however,  that  the
foregoing shall not prohibit any amendment required under any Gaming Law or by
any  Gaming  Authority.
    

     Additional  Subsidiary  Guarantees

     The  Indenture  provides  that  if the Company or any of its Subsidiaries
shall  acquire  or  create another Subsidiary after the date of the Indenture,
then  such  newly acquired or created Subsidiary shall execute a Guarantee and
deliver  an opinion of counsel, in accordance with the terms of the Indenture.

     Further  Assurances

     The  Indenture provides that the Company will (and will cause each of its
Subsidiaries  to)  do, execute, acknowledge, deliver, record, re-record, file,
re-file,  register  and  re-register,  as applicable, any and all such further
acts,  deeds,  conveyances,  security  agreements,  mortgages,  assignments,
estoppel  certificates,  financing  statements  and  continuations  thereof,
termination  statements,  notices  of  assignment,  transfers,  certificates,
assurances and other instruments as may be required from time to time in order
(i)  to  carry  out more effectively the purposes of the Collateral Documents,
(ii) to subject to the Liens created by any of the Collateral Documents any of
the  properties,  rights or interests required to be encumbered thereby, (iii)
to perfect and maintain the validity, effectiveness and priority of any of the
Collateral Documents and the Liens intended to be created thereby, and (iv) to
better  assure, convey, grant, assign, transfer, preserve, protect and confirm
to  the  Trustee  any  of  the rights granted now or hereafter intended by the
parties  thereto  to  be  granted to the Trustee or under any other instrument
executed  in  connection  therewith  or  granted  to  the  Company  under  the
Collateral  Documents  or  under  any  other instrument executed in connection
therewith.

SECURITY
   
     Subject to Permitted Liens, the Notes and the Guarantees are secured by a
first  lien  on  the  Note  Collateral  owned by the Company or any Guarantor,
respectively,  whether  now  owned  or hereafter acquired. The Note Collateral
securing  the  Notes  includes,  without  limitation, and subject to Permitted
Liens  (i) a pledge of the Pledged Securities and any funds deposited and held
in the Interest Reserve Account until such time as such funds are disbursed in
accordance  with  the terms of the Cash Collateral and Disbursement Agreement,
(ii)  a  pledge  of  the  funds held in the Construction Disbursement Account,
Operating Reserve Account, and Completion Reserve Account, which proceeds will
be  held  in such accounts until disbursed in accordance with the terms of the
Cash  Collateral  and Disbursement Agreement, (iii) the fee simple interest in
all  of  the real property comprising Casino Magic-Bossier City, additions and
improvements  and  component  parts  related  thereto,  issues  and  profits
therefrom, furniture, fixtures, machinery and equipment forming a part thereof
or used in connection therewith, (iv) the Bossier Riverboat, the Crescent City
Riverboat and all other vessels and related improvements and personal property
related  thereto  held  by  the  Company,  (v)  all  of the Company's accounts
receivable,  general  intangibles,  inventory  and other personal property and

                                     107

<PAGE>
(vi)  certain  construction  contracts,  operating  agreements, the Management
Agreement,  other agreements, licenses and permits entered into by, or granted
to  the  Company  or  any  Guarantor  in  connection  with  the  development,
construction, ownership and operation of Casino Magic-Bossier City. Such liens
and security interests may be subordinate or junior to mechanics' liens, which
under applicable Louisiana law may have priority over the mortgage of the real
property  comprising Casino Magic-Bossier City and additions, improvements and
component  parts  relating  thereto; provided, however, that, as the Indenture
requires,  the title insurance obtained for the benefit of the Holders insures
against losses from the enforcement of such mechanics' liens. In addition, the
lien of the Holders may be subordinate to, or may not include (if precluded by
the terms of such security interests) security interests granted in connection
with  indebtedness incurred to purchase FF&E. Holders of the Notes will have a
preferred  ship's  mortgage  in  the  Bossier  Riverboat and the Crescent City
Riverboat.  Secured  lenders  of indebtedness incurred to purchase FF&E may be
granted  a  limited preferred ship's mortgage in the Bossier Riverboat for the
sole  purpose  of  perfecting  such  lenders'  security interest in such FF&E.
    

     Subject  to  the  restrictions  in  the  Indenture,  including  pro forma
compliance  with  the  covenant  described  under  the  caption  "-Certain
Covenants-Incurrence  of  Indebtedness  and  Issuance of Preferred Stock," the
Company  is  permitted  to  incur  indebtedness  to  finance  the  costs  of
constructing  the  Casino  Magic-Bossier  City  Hotel.  In  the event that the
Company  determines  to  incur  such  indebtedness  on  a  secured  basis, the
Indenture  provides  that  (i)  the Trustee will release the land on which the
hotel  is  to be built from the lien for the benefit of the Notes and (ii) the
Company  will  have  the right to grant a security interest for the benefit of
the new lender in such real property and all improvements constructed thereon,
including  the  hotel.  Under  such  circumstances  the  Holders  will have no
security  interest  in  the  hotel  or  the  land  on which it is constructed.

     The  Jefferson  Guarantee  is  secured  by a pledge of all of the Capital
Stock  of  the  Company  and  secured by a first priority security interest in
substantially  all existing and future assets of such entity. In addition, the
Notes  will be secured by a pledge of the Capital Stock of each Subsidiary now
or  hereafter  owned  by  the Company and of any Subsidiary Intercompany Notes
held  by  the Company unless such pledge would in any way jeopardize obtaining
or  maintaining  a  Gaming License or would require the Trustee or a Holder or
beneficial  owner  of the Notes to be licensed, qualified or found suitable by
any  applicable  Gaming  Authority.

     So  long  as  no  Default  or Event of Default shall have occurred and be
continuing,  and  subject to certain terms and conditions in the Indenture and
the Collateral Documents, the Company and its Subsidiaries will be entitled to
receive  all  cash  dividends,  interest  and other payments made upon or with
respect  to the Note Collateral pledged by them (other than interest earned on
the  Pledged  Securities  in the Interest Reserve Account except in accordance
with  the  Cash  Collateral  and  Disbursement  Agreement) and to exercise any
voting  and  other consensual rights pertaining to the Note Collateral pledged
by  them. Upon the occurrence and during the continuance of a Default or Event
of  Default,  (a)  all  rights of the Company and its Subsidiaries to exercise
such  voting or other consensual rights shall cease, and all such rights shall
become vested in the Trustee which, to the extent permitted by law, shall have
the sole right to exercise such voting and other consensual rights and (b) all
rights  of  the  Company  and  its Subsidiaries to receive all cash dividends,

                                     108

<PAGE>
interest  and  other  payments  made  upon  or  with  respect  to  the pledged
collateral  will  cease  and  such cash dividends, interest and other payments
will  be  paid  to  the  Trustee,  and  (c)  the  Trustee may sell the pledged
collateral  or any part thereof in accordance with the terms of the Collateral
Documents.  All  funds distributed under the Collateral Documents and received
by the Trustee for the benefit of the Holders of the Notes will be distributed
by  the  Trustee  in  accordance  with  the  provisions  of  the  Indenture.

     Under  the  terms of the Collateral Documents, the Trustee will determine
the circumstances and manner in which the pledged collateral shall be disposed
of, including, but not limited to, the determination of whether to release all
or  any  portion  of  the  pledged  collateral  from  the Liens created by the
Collateral  Documents  and  whether  to  foreclose  on  the pledged collateral
following  a  Default  or  Event of Default. Moreover, upon the full and final
payment  and performance of all Obligations of the Company under the Indenture
and  the  Notes,  the  Collateral  Documents  shall  terminate and the pledged
collateral shall be released. In addition, in the event that the Capital Stock
of  any  Subsidiary of the Company is sold and the Net Proceeds are applied in
accordance  with the terms of the covenant entitled "-Repurchase at the Option
of  Holders-Asset  Sales," the Trustee shall release the Liens in favor of the
Trustee  in  the  assets  sold; provided, that the Trustee shall have received
from  the  Company  an Officers' Certificate certifying that such Net Proceeds
have  been  or  will  be  so  applied.

     The  proceeds of any sale of the Note Collateral in whole pursuant to the
Indenture  and  the related Collateral Documents following an Event of Default
may  not  be sufficient to satisfy payments due on the Notes. In addition, the
ability of the Holders of the Notes to realize upon the Note Collateral may be
limited  pursuant to gaming laws, in the event of a bankruptcy and pursuant to
other  applicable laws, including securities laws, all as described below. See
"-Remedies  Upon  Default  Under  Notes"  below, and "Risks Factors-Ability to
Realize  on  Collateral;  Bankruptcy Considerations," "-Mechanics' Liens," and
"-Fraudulent  Conveyance  Considerations."

     The  Indenture  provides  that  the  Net  Proceeds of all Asset Sales (if
unapplied Net Proceeds of Asset Sales exceed $2.0 million at any time) and the
Net Loss Proceeds of all Events of Loss of any Note Collateral other than Note
Collateral existing on the date that Casino Magic-Bossier City began Operating
(other  than  Permitted  Investments),  as  well  as Excess Proceeds, shall be
promptly  and  without any commingling deposited with the Trustee subject to a
lien  in  favor  of  the  Trustee  for the benefit of the Holders of the Notes
unless  and  until  applied  as  permitted  under the covenant described under
"-Repurchase at the Option of Holders-Asset Sales" or "-Event of Loss," as the
case  may  be. The Trustee shall release to the Company any Excess Proceeds or
Excess Loss Proceeds, as the case may be, that remain after making an offer to
purchase  the  Notes  in  compliance  with  the  covenant  described  under
"-Repurchase  at  the  Option of Holders-Asset Sales" or  "-Event of Loss," as
the  case may be. Amounts so paid to the Trustee shall be invested or released
in  accordance  with  the  provisions  of  the  Indenture.






                                     109

<PAGE>
     Certain  Gaming  Law  Limitations

     The  Trustee's  ability  to  foreclose  upon  the Note Collateral will be
limited  by relevant gaming laws, which generally require that persons who own
or operate a casino or purchase, possess or sell gaming equipment hold a valid
gaming  license. No person can hold a license in the State of Louisiana unless
the  person is found qualified or suitable by the relevant Gaming Authorities.
In  order  for  the Trustee or a purchaser at or after foreclosure to be found
qualified  or  suitable,  such  Gaming  Authorities  would  have discretionary
authority  to  require the Trustee, any or all of the Holders of the Notes and
any  such  purchaser  to  file  applications,  be  investigated  and  be found
qualified  or  suitable  as an owner or operator of gaming establishments. The
applicant  for qualification, a finding of suitability or licensing must pay a
filing  fee  and  all costs of such investigation. If the Trustee is unable or
chooses not to qualify, be found suitable, or licensed to own, operate or sell
such  assets, it would have to retain or sell to an entity licensed to operate
or sell such assets. In addition, in any foreclosure sale or subsequent resale
by  the  Trustee,  licensing  requirements  under the relevant gaming laws may
limit  the number of potential bidders and may delay any sale, either of which
events  would have an adverse effect on the sale price of the Note Collateral.
Therefore,  the  practical  value  of  realizing  on  the Note Collateral may,
without  the  appropriate  approvals,  be  limited.

     Certain  Bankruptcy  Limitations

     The  right of the Trustee to repossess and dispose of the Note Collateral
upon  the  occurrence  of  an  Event  of Default is likely to be significantly
impaired  by  applicable  bankruptcy law if a bankruptcy proceeding were to be
commenced by or against the Company or a Guarantor prior to the Trustee having
repossessed  and disposed of the Note Collateral. Under the Bankruptcy Code, a
secured  creditor  such  as  the  Trustee  is prohibited from repossessing its
security  from  a  debtor  in a bankruptcy case, or from disposing of security
repossessed from such debtor, without bankruptcy court approval. Moreover, the
Bankruptcy Code permits the debtor to continue to retain and to use collateral
(and  the  proceeds, products, offspring, rents or profits of such collateral)
even  though  the  debtor is in default under the applicable debt instruments,
provided that the secured creditor is given "adequate protection." The meaning
of  the term "adequate protection" may vary according to circumstances, but it
is intended in general to protect the value of the secured creditor's interest
in  the collateral and may include, if approved by the court, cash payments or
the  granting  of  additional  security for any diminution in the value of the
collateral  as  a result of the stay of repossession or the disposition or any
use  of  the  collateral  by  the debtor during the pendency of the bankruptcy
case. The court has broad discretionary powers in all these matters, including
the  valuation  of  the Note Collateral. In addition, since the enforcement of
the  Lien of the Trustee in cash, deposit accounts and cash equivalents (other
than  the  Construction  Disbursement  Account) may be limited in a bankruptcy
proceeding,  the  Holders  of  the  Notes may not have any consent rights with
respect  to  the  use of those funds by the Company or any of its Subsidiaries
during  the pendency of the proceeding. In view of these considerations, it is
impossible  to  predict  how  long  payments  under the Notes could be delayed
following commencement of a bankruptcy case, whether or when the Trustee could
repossess  or  dispose  of  the  Note  Collateral or whether or to what extent
Holders  of the Notes would be compensated for any delay in payment or loss of
value  of  the  Note  Collateral.

                                     110

<PAGE>
CASH  COLLATERAL  AND  DISBURSEMENT  AGREEMENT

     Pursuant  to  the Cash Collateral and Disbursement Agreement entered into
among  the  Company,  the  Trustee  and  First  National Bank of Commerce (the
"Disbursement  Agent")  in  connection  with  Casino  Magic-Bossier  City,
approximately  $45.2  million  of the net proceeds of the sale of the Series A
Notes  was  placed  into  the  Cash  Collateral  Accounts and invested in Cash
Equivalents  or  Pledged  Securities,  to  be  disbursed  pursuant to the Cash
Collateral  and  Disbursement  Agreement.

     Interest  Reserve  Account

     Of  such  net  proceeds  deposited  in  the  Cash  Collateral  Accounts,
approximately  $7.3  million was deposited in the Interest Reserve Account and
used  to purchase Pledged Securities which, upon receipt of scheduled interest
and  principal  payments  thereon  will, in the opinion of the Chief Financial
Officer  of  the Company as set forth in an Officer's Certificate, provide for
payment in full of the interest payments due on the Notes through February 15,
1997. The Pledged Securities are pledged by the Company to the Trustee for the
benefit  of  the  Holders  of  Notes  pursuant  to  the  Cash  Collateral  and
Disbursement  Agreement  and  will  be  held  by the Disbursement Agent in the
Interest  Reserve  Account.  Pursuant  to the Cash Collateral and Disbursement
Agreement,  immediately  prior to the first interest payment due on the Notes,
the  Disbursement  Agent shall release from the Interest Reserve Account funds
sufficient to pay interest then due. In the event that any funds remain in the
Interest  Reserve  Account  after  all  such  interest  payments are made, the
Trustee  will  release  such  funds  to  the  Company.

     Interest  earned  on the Pledged Securities will be added to the Interest
Reserve  Account.  In the event that the aggregate amount of funds and Pledged
Securities  held in the Interest Reserve Account exceeds the amount sufficient
in  the  opinion  of  the Chief Financial Officer as set forth in an Officer's
Certificate to provide for payment in full of the interest payments due on the
Notes  through  February  15,  1997,  the Disbursement Agent will deposit such
excess  amount  into  the  Construction  Disbursement  Account.

     Operating  Reserve  Account

     In  addition,  approximately $3.2 million of the net proceeds of the Note
Offering  was  deposited  in  the Operating Reserve Account. Funds held in the
Operating  Reserve  Account  are pledged to the Trustee for the benefit of the
Holders  of  the  Notes  and  invested in Cash Equivalents by the Disbursement
Agent  in accordance with the Company's instructions until needed from time to
time  to fund the operations of Casino Magic-Bossier City. All such funds will
be  held  in  the Operating Reserve Account until disbursed in accordance with
the  Cash  Collateral  and Disbursement Agreement. The Disbursement Agent will
authorize  the  disbursement  of funds from the Operating Reserve Account only
upon  the  satisfaction  of  the disbursement conditions set forth in the Cash
Collateral  and  Disbursement Agreement. Such conditions generally include the
requirement  that  the  Company  deliver a certificate certifying as to, among
other  things,  the application of the funds to be disbursed which may include
application to payroll obligations, gaming losses and other operating expenses
at Casino Magic-Bossier City (but in no event will any such funds be permitted
to be used to pay for any construction related expenses) and the absence of an

                                     111

<PAGE>
Event  of  Default  under  the Indenture. In addition, the Cash Collateral and
Disbursement  Agreement  will provide (a) that funds may be disbursed from the
Operating  Reserve  Account  only  during  the period from the commencement of
gaming  operations  at the Casino Magic-Bossier City casino, which occurred on
October 4, 1996, (b) that subsequent to the initial disbursement of funds from
the Operating Reserve Account, the Company will provide the Disbursement Agent
with  an Officers' Certificate certifying that all previous disbursements from
the  Operating Reserve Account were used in substantially the manner certified
by  the  Company and (c) after giving effect to the requested disbursement, no
more  than  $1.0 million in funds from the Operating Reserve Account will have
been  disbursed  at any one time prior to receipt of the certificate described
in subparagraph (b) above. The Cash Collateral and Disbursement Agreement also
provides that if any funds remain in the Operating Reserve Account at the time
Casino  Magic-Bossier  City  becomes  Operating and no Event of Default exists
under  the  Cash Collateral and Disbursement Agreement, the Disbursement Agent
shall,  upon  the  direction of the Company, subject to certain exceptions set
forth  in  the  Cash  Collateral  and  Disbursement  Agreement,  disburse  all
remaining  funds,  if  any,  in  the  Operating  Reserve  Account.

     Completion  Reserve  Account

   
     Approximately  $5.0  million of the net proceeds of the Note Offering was
deposited  in  the  Completion  Reserve  Account.  As of October 18, 1996, the
Company  finalized all plans and specifications for Casino Magic-Bossier City,
agreed  upon  a  guaranteed  maximum  price  of $19.4 million with its general
contractor  for  completion of the principal structural improvements at Casino
Magic-Bossier  City  (the landside pavilion, parking garage and certain of the
site  improvements) in accordance with such plans and amended the construction
budget  to an extent that required, in addition to the $29.7 million deposited
in  the  Construction  Disbursement  Account (as defined in the Indenture), an
additional  $4.0  million  funded  from the Completion Reserve Account.  Funds
held  in  the  Completion  Reserve  Account are pledged to the Trustee for the
benefit  of  the  Holders of the Notes and invested in Cash Equivalents by the
Escrow  Agent  in accordance with the Company's instructions until needed from
time  to  time  to  ensure  completion of construction of Casino Magic-Bossier
City.  All  such  funds  will  be held in the Completion Reserve Account until
disbursed  in  accordance with the Cash Collateral and Disbursement Agreement.
The  Disbursement  Agent  will  authorize  the  disbursement of funds from the
Completion  Reserve Account to the Construction Disbursement Account only upon
the  satisfaction  of  the  disbursement  conditions  set  forth  in  the Cash
Collateral  and  Disbursement Agreement. Such conditions generally include the
requirement  that  the  Company  deliver  to  the  Disbursement  Agent and the
Independent  Construction Consultant, in form satisfactory to the Disbursement
Agent,  evidence  that  (a)  the funds will not be applied in violation of the
terms  of  the  Indenture, (b) such funds will be used for the sole purpose of
completion  of  Casino  Magic-Bossier  City,  (c)  an  explanation  of  the
circumstances  causing  the  cost  of  completing Casino Magic-Bossier City to
exceed  the  amounts  previously forecast in the Construction Budget therefor,
and  evidence  that  such circumstances were not reasonably expected as of the
last  date  of  amendment  of the Construction Budget (or if none, the date of
issuance of the Notes), (d) an amendment to the Construction Budget confirming



                                     112

<PAGE>
the  revised  estimated  costs  to  complete  Casino Magic-Bossier City (which
amendment  shall  satisfy the conditions for Construction Budget amendments as
provided  below),  and  (e) evidence that after giving effect to the requested
disbursements,  the  funds  in  the  Construction Disbursement Account will be
sufficient  to  complete  Casino  Magic-Bossier  City  in  accordance with the
Construction  Budget,  as  amended,  on  or  before the Operating Deadline. In
addition,  the  Disbursement  Agent  shall  have received from the Independent
Construction  Consultant  a  certification  stating  that  the  Independent
Construction  Consultant  has  reviewed  such  disbursement  request, that the
Independent  Construction  Consultant  has inspected Casino Magic-Bossier City
during  the  previous  month  and that the Independent Construction Consultant
concurs  with  certain  of  the  certifications  made  by  the Company in such
disbursement  request.  Following  disbursement  of  funds from the Completion
Reserve  Account  to  the  Construction Disbursement Account, the Company must
comply with all requirements of the Cash Collateral and Disbursement Agreement
relating  to disbursement of funds from the Construction Disbursement Account.
    

     Construction  Disbursement  Account

   
     Approximately  $29.7 million of the net proceeds of the Note Offering was
deposited  in  the Construction Disbursement Account; as of December 31, 1996,
approximately  $29.4  million  had been withdrawn therefrom in connection with
the  development of Casino Magic-Biloxi City and the balance and is being held
in  escrow  and  invested  in  Cash  Equivalents  by the Disbursement Agent in
accordance  with  the Company's instructions until needed from time to time to
fund  the  construction  of  Casino Magic-Bossier City. All such funds will be
held  in  the  Construction Disbursement Account until disbursed in accordance
with  the  Cash  Collateral  and  Disbursement  Agreement.  Subject to certain
exceptions  set  forth  in the Cash Collateral and Disbursement Agreement, the
Disbursement  Agent  will  authorize  the  disbursement  of  funds  from  the
Construction  Disbursement  Account  for  the  payment  of  costs  for  the
construction  of  improvements  only upon the satisfaction of the disbursement
conditions  set  forth in the Cash Collateral and Disbursement Agreement. Such
conditions  generally include the requirements that the Company deliver to the
Disbursement  Agent  and  the  Independent  Construction  Consultant,  in form
satisfactory  to  the  Disbursement  Agent, (a) certification that no Event of
Default  exists  under  the Indenture, (b) evidence of the conformity with the
Plans  of  the  construction  undertaken  to  the  date  of  the  request, (c)
appropriate  lien  releases  and  title  insurance  endorsements  assuring the
continuing  priority  of  the  lien  in  favor  of  the  Holders on the Casino
Magic-Bossier City real property, and confirmation that such disbursements are
appropriate  given  the percentage of construction completed and the amount of
stored  materials,  (d)  a  description of the purposes to which the requested
funds  will  be  applied  following  disbursement,  (e)  confirmation that the
Construction  Budget  as  in  effect  continues  to  accurately portray in all
material  respects all costs to be incurred in completing Casino Magic-Bossier
City  and (f) evidence that after giving effect to the requested disbursement,
the  funds  in  the  Construction  Disbursement  Account will be sufficient to
complete  Casino  Magic-Bossier  City  (and  the  component  parts thereof) in
accordance  with  the  aggregate  amounts  (and  line  items) set forth in the
Construction  Budget, as amended to date, on or before the Operating Deadline.

                                     113

<PAGE>
In  addition,  the Disbursement Agent shall have received from the Independent
Construction  Consultant  a  certification  stating  that  the  Independent
Construction  Consultant  has  reviewed  such  disbursement  request, that the
Independent  Construction  Consultant  has inspected Casino Magic-Bossier City
during  the  previous  month  and that the Independent Construction Consultant
concurs  with  certain  of  the  certifications  made  by  the Company in such
disbursement  request.
    

      In  connection  with  the  disbursement  of  funds from the Construction
Disbursement  Account  for  the  payment  of  all  costs  set  forth  in  the
Construction  Budget  other  than  costs  for the construction of improvements
related  to  Casino  Magic-Bossier City, the Disbursement Agent will authorize
the  disbursement of such funds only upon the satisfaction of the disbursement
conditions  set  forth in the Cash Collateral and Disbursement Agreement. Such
conditions  generally include the requirements that the Company deliver to the
Disbursement  Agent  and  the  Independent  Construction  Consultant,  in form
satisfactory  to  the  Disbursement  Agent, (a) certification that no Event of
Default exists under the Indenture, (b) a description of the purposes to which
the  requested  funds will be applied following disbursement, (c) confirmation
that, after giving effect to the requested disbursement, the remaining amounts
in  the  line  item not yet disbursed are sufficient to cover all costs within
said  line item to be paid or incurred on or before the Operating Date, (d) an
Officers'  Certificate  certifying  that  all  previous  disbursements for the
payment of costs set forth in the Construction Budget other than costs for the
construction  of  improvements  related  to  Casino  Magic-Bossier  City  were
disbursed  in  the manner certified by the Company and (e) after giving effect
to  the  requested disbursement, no more than $500,000 of such funds will have
been  disbursed  at any one time prior to receipt of the certificate described
in  subparagraph  (d)  above.  In  addition, the Disbursement Agent shall have
received  from the Independent Construction Consultant a certification stating
that  the  Independent  Construction Consultant has reviewed such disbursement
request,  that  the  Independent  Construction Consultant has inspected Casino
Magic-Bossier  City  during  the  previous  month  and  that  the  Independent
Construction Consultant concurs with certain of the certifications made by the
Company  in  such  disbursement  request.

     The  Cash  Collateral  and  Disbursement  Agreement  provides  that  the
Construction  Budget  may  be  amended  only  upon the satisfaction of certain
conditions  set  forth in the Cash Collateral and Disbursement Agreement. Such
conditions  generally  include  that  the  Company deliver to the Disbursement
Agent and the Independent Construction Consultant, in form satisfactory to the
Disbursement  Agent, (a) a description of the circumstances giving rise to the
amendment,  and  that the circumstances were not reasonably expected as of the
date of the last amendment of the Construction Budget (or if none, the date of
issuance  of  the  Notes),  (b)  evidence  that  after  giving  effect  to the
amendment,  the  Construction  Budget will in all material respects accurately
portray  all costs to be incurred in completing Casino Magic-Bossier City, and
(c)  evidence  that  after  giving  effect  to the amendment, the funds in the
Construction  Disbursement  Account  will  be  sufficient  to  complete Casino
Magic-Bossier  City  (and  the component parts thereof) in accordance with the
aggregate amounts (and line items) set forth in the Construction Budget and on
or  before  the  Operating Deadline. In addition, the Disbursement Agent shall
have  received  from  the  Independent Construction Consultant a certification


                                     114

<PAGE>
stating  that  the  Independent  Construction  Consultant  has  reviewed  such
proposed  Construction  Budget  amendment,  that  the Independent Construction
Consultant  has  inspected Casino Magic-Bossier City during the previous month
and  that  the Independent Construction Consultant concurs with certain of the
certifications  made  in  the  Construction  Budget  amendment  certification
submitted  by  the  Company  to  the  Disbursement  Agent  and the Independent
Construction  Consultant.  In  addition,  the Cash Collateral and Disbursement
Agreement  will  provide that construction line items may only be reduced upon
delivery  to  the Disbursement Agent, in form satisfactory to the Disbursement
Agent,  of  evidence  that the completion of the work represented by said line
item  will be completed for a total cost less than the amount set forth in the
Construction  Budget,  and  that  any  such  savings  may  be  reallocated (by
amendment  to  the  Construction  Budget)  to  other  line  items.

     In  making  the  certifications  called  for  above,  the  Independent
Construction  Consultant  may rely (so long as such reliance is in good faith)
upon  certificates  from  the  material  contractors, architects and engineers
involved  in  the  construction  of  Casino  Magic-Bossier City confirming the
fundamental  facts  necessary  for  such  certifications.

      The Cash Collateral and Disbursement Agreement also provides that if any
funds  remain  in  the  Construction  Disbursement  Account  or the Completion
Reserve Account on the date that Casino Magic-Bossier City is Operating (which
shall  have  occurred  on  or  before  the  Operating  Deadline)  and  Casino
Magic-Bossier  City  shall  have generated Consolidated Cash Flow in an amount
equal to or greater than the amount remaining in the Construction Disbursement
Account,  the  Disbursement  Agent  shall,  upon the direction of the Company,
subject  to  certain  exceptions  set  forth  in  the  Cash  Collateral  and
Disbursement  Agreement,  disburse  all  remaining  funds,  if  any,  in  the
Completion Reserve Account to the Construction Disbursement Account and in the
Construction  Disbursement Account to any account or accounts specified by the
Company.
       

     Events  of  Default  Under the Cash Collateral and Disbursement Agreement

   
     The  Cash  Collateral  and  Disbursement  Agreement also provides that an
event  of  default shall exist thereunder if any of the following shall occur:
(i) an Event of Default occurs and is continuing under the Indenture; (ii) the
Independent  Construction  Consultant, after appropriate consultation with the
Company,  is  unable  to  deliver a certificate in connection with a requested
disbursement or an amendment to the Construction Budget; (iii) the Independent
Construction  Consultant  reviewing  prior  disbursements reports an exception
within  a  certain  amount  of  days  after each disbursement request and such
exception  continues  for  a  period  of  10  days;  (iv)  any representation,
warranty, certification or statement by the Company in the Cash Collateral and
Disbursement  Agreement or any certificate required to be delivered therein is
untrue  in  any  material  respect  on  the  date  given  or  made  and  such
untruthfulness continues for a period of 5 business days after notice thereof;
(v)  if  at  any  time  the  amount remaining in the Construction Disbursement
Account or the Completion Reserve Account, is less than the amount required in
the  Construction Budget to cause Casino Magic-Bossier City to be Operating on
or before the Operating Deadline and such deficiency continues for a period of
30  days;  and  (vi)  the  Company  fails  to  deliver certain other documents

                                     115

<PAGE>
necessary  to  perfect  the  Trustee's  security  interest in the Construction
Disbursement  Agreement and investments therein and such failure continues for
a  period  of 10 days. If an event of default exists under the Cash Collateral
and  Disbursement  Agreement,  the Disbursement Agent will not be permitted to
authorize  the  disbursement  of  funds  from  the  Construction  Disbursement
Account,  the  Completion  Reserve  Account  or the Operating Reserve Account,
provided  that  the Disbursement Agent may continue to disburse funds from the
Construction  Reserve Account, the Completion Reserve Account or the Operating
Reserve Account, (a) in an amount up to $4 million if necessary to prevent the
condition  of Casino Magic-Bossier City from deteriorating or to preserve work
completed  on Casino Magic-Bossier City, (b) to pay for work already completed
or materials already purchased or (c) to pay for retainage amounts if an Event
of  Default  continues  for  more  than  3  months.
    

     All funds in the Cash Collateral Accounts are pledged as security for the
repayment  of  the  Notes.

EVENTS  OF  DEFAULT  AND  REMEDIES

     The Indenture provides that each of the following constitutes an Event of
Default:  (i)  default  for 30 days in the payment when due of interest on, or
Liquidated Damages, if any, with respect to, the Notes or under any Guarantee;
provided,  that  payments  of  Contingent  Interest  that  are permitted to be
deferred  as  provided in the Notes will not become due for this purpose until
such  payment  is required to be made pursuant to the terms of the Notes; (ii)
default  in  payment  when  due of the principal of or premium, if any, on the
Notes;  (iii)  failure  by the Company to comply with the provisions described
under  the  captions  "Mandatory  Redemption,"  "Repurchase  at  the Option of
Holders-Change  of  Control,"  "Asset  Sales,"  "Event  of  Loss,"  "Certain
Covenants-Restricted  Payments,"  "Incurrence  of Indebtedness and Issuance of
Preferred  Stock,"  "-Merger, Consolidation or Sale of Assets" or "-Limitation
on  Use of Proceeds" or certain covenants of the First Preferred Ship Mortgage
on  the  Bossier Riverboat or the Crescent City Riverboat; (iv) failure by the
Company for 30 days after notice to comply with any of its other agreements in
the  Indenture  or  the  Notes;  (v)  default under any mortgage, indenture or
instrument under which there may be issued or by which there may be secured or
evidenced  any  Indebtedness  for  money borrowed by the Company or any of its
Subsidiaries  (or  the payment of which is guaranteed by the Company or any of
its  Subsidiaries)  whether  such  Indebtedness or guarantee now exists, or is
created  after  the  date  of  the Indenture, which default (a) is caused by a
failure  to  pay  principal  of  or  premium,  if  any,  or  interest  on such
Indebtedness  prior  to  the  expiration  of the grace period provided in such
Indebtedness  on the date of such default (a "Payment Default") or (b) results
in the acceleration of such Indebtedness prior to its express maturity and, in
each  case,  the  principal amount of any such Indebtedness, together with the
principal  amount  of any other such Indebtedness under which there has been a
Payment  Default  or the maturity of which has been so accelerated, aggregates
$5.0  million  or more; (vi) failure by the Company or any of its Subsidiaries
to  pay final judgments aggregating in excess of $5.0 million, which judgments
are  not  paid,  discharged or stayed for a period of 60 days; (vii) breach by
the  Company  or  any Guarantor of any material representation or warranty set
forth  in the Collateral Documents, or failure by the Company or any Guarantor
for  three business days after notice to comply with any covenant set forth in

                                     116

<PAGE>
the  Collateral  Documents  requiring  the  payment of money or failure by the
Company  or  any  Guarantor  for 30 days after notice to comply with any other
covenant  set forth in the Collateral Documents, or repudiation by the Company
or  any  Guarantor  of  its  obligations under the Collateral Documents or the
unenforceability  of  the  Collateral  Documents  against  the  Company or any
Guarantor  for  any  reason; (viii) certain events of bankruptcy or insolvency
with  respect  to  the  Company  or  any of its Significant Subsidiaries; (ix)
revocation, termination, suspension or other cessation of effectiveness of any
Gaming  License  which  results  in  the  cessation  or  suspension  of gaming
operations  for  a  period  of  more  than  90  consecutive days at any Gaming
Facility  of the Company or any of its Subsidiaries; (x) the failure of Casino
Magic-Bossier  City  to  be  Operating  by the Operating Deadline or to remain
Operating thereafter, except as the hours of operation of Casino Magic-Bossier
City  may  be limited by any Gaming Authority or Gaming Law; or (xi) except as
permitted  by  the  Indenture,  any  Guarantee  shall  be held in any judicial
proceeding  to be unenforceable or invalid or shall cease for any reason to be
in  full  force and effect or any Guarantor, or any Person acting on behalf of
any  Guarantor,  shall  deny or disaffirm its obligations under its Guarantee.

     If  any  Event  of  Default  occurs and is continuing, the Trustee or the
Holders  of at least 25% in principal amount of the then outstanding Notes may
declare  all  the Notes to be due and payable immediately. Notwithstanding the
foregoing,  in  the case of an Event of Default arising from certain events of
bankruptcy  or  insolvency,  with  respect  to  the  Company,  any Significant
Subsidiary  of  the  Company or any group of Subsidiaries of the Company that,
taken  together, would constitute a Significant Subsidiary of the Company, all
outstanding  Notes  will  become  due  and  payable  without further action or
notice. Holders of the Notes may not enforce the Indenture or the Notes except
as  provided  in  the  Indenture. Subject to certain limitations, Holders of a
majority  in  principal  amount  of  the then outstanding Notes may direct the
Trustee  in  its exercise of any trust or power. The Trustee may withhold from
Holders  of  the  Notes  notice  of any continuing Default or Event of Default
(except  a Default or Event of Default relating to the payment of principal or
interest)  if  it  determines  that  withholding  notice is in their interest.

     In  the  case  of any Event of Default occurring by reason of any willful
action  (or inaction) taken (or not taken) by or on behalf of the Company with
the  intention  of avoiding payment of the premium that the Company would have
had to pay if the Company then had elected to redeem the Notes pursuant to the
optional  redemption  provisions of the Indenture, an equivalent premium shall
also  become and be immediately due and payable to the extent permitted by law
upon  the  acceleration  of  the Notes. If an Event of Default occurs prior to
August  15,  2000, by reason of any willful action (or inaction) taken (or not
taken)  by  or  on  behalf  of  the Company with the intention of avoiding the
prohibition  on  redemption  of  the  Notes prior to August 15, 2000, then the
premium  specified  in  the  Indenture  shall  also become immediately due and
payable  to  the  extent  permitted by law upon the acceleration of the Notes.

     The Holders of a majority in aggregate principal amount of the Notes then
outstanding  by  notice  to the Trustee may on behalf of the Holders of all of
the  Notes waive any existing Default or Event of Default and its consequences
under  the  Indenture  except  a continuing Default or Event of Default in the
payment of interest or Liquidated Damages, if any, on, premium, if any, or the
principal  of,  the  Notes.

                                     117

<PAGE>
     The  Company  is  required to deliver to the Trustee annually a statement
regarding  compliance  with  the  Indenture,  and the Company is required upon
becoming aware of any Default or Event of Default, to deliver to the Trustee a
statement  specifying  such  Default  or  Event  of  Default.

REMEDIES  UPON  DEFAULT  UNDER  NOTES

     Specific  rights  and remedies of the Trustee, as the secured party under
the  Collateral  Documents,  include the right of the Trustee under federal or
state law to foreclose upon and sell Note Collateral encumbered thereby and to
apply  the net proceeds realized upon such Note Collateral to the Indebtedness
evidenced  by  the Notes in accordance with the terms of the Indenture and the
Collateral  Documents.  The  Collateral  Documents  generally  provide for the
application  of  the  internal  laws  of  the state in which the Collateral is
located  or  federal  admiralty  law,  while  the Indenture, the Notes and the
Guarantees  of  Jefferson  Corp. and of any future subsidiaries of the Company
provide  or  will provide, with certain exceptions, for the application of the
internal  laws  of  the  state  of  New  York.  There is no certainty that the
stipulated  governing  law  would  be applied by any court with respect to the
enforcement of remedies under the Notes, the Indenture, the Guarantees, or the
Collateral  Documents.

     Enforcement  of rights under certain of the Collateral Documents requires
that  the Trustee initiate a judicial foreclosure against the Note Collateral.
In such event, the Trustee would be required to file a suit in the appropriate
local  court.  If  the  court  found  in  favor  of  the  Trustee, judgment of
foreclosure  and order of sale would be entered, and the court would order the
sale of the affected Note Collateral, and such foreclosure would be subject to
certain  notice  and  other  procedural  limitations.  With respect to vessels
constituting  Note  Collateral,  or  leasehold or other interests therein, the
Trustee  may  be  required  to  foreclose  through  a  federal admiralty court
proceeding.  Such  a  proceeding would entail compliance with notice and other
procedural  requirements  and could require posting of a substantial bond with
the  United  States Marshal. After application of proceeds of such sale to the
Indebtedness,  the  Trustee  may  be  entitled  to a deficiency judgment under
certain  circumstances;  however,  there  can be no assurance that the Trustee
would  be  successful in obtaining any deficiency judgment, what the amount of
any  such judgment if obtained might be, or that the Company or the Guarantors
would  be  able  to  satisfy  any  such  judgment,  if  obtained.

     Due  to  the  legal  restrictions  on  the  ability  to  engage in gaming
activities  in  gaming jurisdictions, the Trustee may incur delays or possibly
frustration  in  its  efforts to sell all or a portion of the Note Collateral.
Operators  of  gaming  facilities  are  required  to  be  licensed  by  Gaming
Authorities and may be required by Gaming Authorities to file applications, to
be  investigated  and  to be found suitable as owners or landlords of a gaming
establishment.  Such requirements for approval by Gaming Authorities may delay
or  preclude  a  sale  of  the  Note  Collateral  to  a  potential  buyer at a
foreclosure  sale or sales. This may effectively limit the number of potential
bidders  and  may delay such sales, either of which could adversely affect the
sale  price  of  the  Note  Collateral.  In  addition, the disposition of Note
Collateral  consisting  of gaming devices may be subject to the prior approval
of the applicable Gaming Authority. Moreover, the gaming industry could become
subject  to  different or additional regulations during the term of the Notes,
which  could  further  adversely affect the practical rights and remedies that
the  Trustee  would  have upon the occurrence of an event of default under the
Notes  or  the  Indenture.
                                     118

<PAGE>

     In  addition  to  being subject to gaming law restrictions, the Trustee's
ability  to  foreclose  upon  and  sell Note Collateral will be subject to the
procedural  and  other  restrictions  of  state real estate law or the Uniform
Commercial  Code  or, in the case of gaming vessels, certain federal admiralty
law  statutes.  Further, certain limitations exist under federal admiralty law
statutes  on  the ability of non-U.S. citizens to realize upon Note Collateral
consisting  of  vessels  documented  under  the  laws of the United States. In
addition,  the  Note  Collateral  includes  stock of a company, and may in the
future  include  stock of other companies, that is not publicly traded and may
only  be sold in compliance with applicable Federal and state securities laws.
This  may  effectively limit the number of potential bidders for such stock or
other  Note  Collateral  and  may  delay  such  sales,  either  of which could
adversely  affect the sale price of such Note Collateral. In addition, certain
direct  or indirect leasehold interests, contracts and other assets may not be
sold  without  the  consent  of  certain  third  parties.

     With  regard  to  proceeding  against  any  Guarantor and its assets, the
Trustee  may  either foreclose upon any intercompany loans made by the Company
to  such  Guarantor  and pledged by the Company to secure the Notes or proceed
under  the  Guarantee  of  such  Guarantor, or both. If the Trustee chooses to
foreclose  upon  intercompany loans, the necessity of first foreclosing on the
pledge  of  such  loans  might  result  in  delay and increase the risk that a
petition  for  relief  under bankruptcy or insolvency law could be filed by or
against  any one or more of the Company and Guarantor.  If, on the other hand,
the Trustee chooses to proceed by demand and foreclosure upon a Guarantee of a
Guarantor, its ability to realize upon Note Collateral could be limited by the
invocation  of  state-law  suretyship  defenses  and fraudulent transfer laws.

     The  ability to foreclose upon and dispose of Note Collateral directly or
indirectly  securing  the Notes is also likely to be significantly impaired or
delayed  by  applicable  bankruptcy  laws  if  a  bankruptcy  case  were to be
commenced  by  or against the Company or Guarantor owning the Note Collateral.
Under  applicable  bankruptcy laws, the Trustee and the Holders of Notes would
be  prohibited  from  foreclosing  upon, taking possession or disposing of the
Note  Collateral  absent  bankruptcy  court approval. Moreover, the Company or
such Guarantor would be permitted to retain and use Note Collateral as long as
the  Trustee and the Holders of Notes are being provided "adequate protection"
in  the  form  of a cash payment or periodic cash payments or an additional or
replacement  lien  or  in  some  other  form  approved  by  the  court  in its
discretion.  While this requirement is generally intended to protect the value
of  the  security,  it  cannot be predicted what form of "adequate protection"
might  be  approved  by  the court in the particular case. The court has broad
discretionary  powers  in  all  these matters, including the valuation of Note
Collateral. In view of these considerations, it is not possible to predict for
how  long  payments  on  the  Notes would be delayed following the filing of a
bankruptcy  case,  whether  or  when  the Trustee could foreclose upon or take
possession of or sell the Note Collateral or to what extent the Holders of the
Notes  would  be  compensated for any delay in payment or loss of value of the
Note  Collateral.

     The  Indenture  provides  that  the  Company  will,  and  will cause each
Guarantor to, execute, acknowledge, deliver, record, re-record, file, re-file,
register  and  re-register, any and all such further acts, deeds, conveyances,
security  agreements, mortgages, assignments, estoppel certificates, financing

                                     119

<PAGE>
statements  and  continuations  thereof,  termination,  statements,  notice of
assignment,  transfers,  certificates,  assurances  and  other  instruments as
reasonably  may  be  required from time to time in order (i) to carry out more
effectively  the  purposes of the Collateral Documents, (ii) to subject to the
Liens created by any of the Collateral Documents any of the properties, rights
or  interests required to be encumbered thereby, (iii) to perfect and maintain
the  validity,  effectiveness  and priority of any of the Collateral Documents
and  the  Liens  intended  to  be  created  thereby and (iv) to better assure,
convey,  grant, assign, transfer, preserve, protect and confirm to the Trustee
any and all rights granted or now or hereafter intended by the parties thereto
to be granted to the Trustee or the Company under the Collateral Documents, or
under  any  other  instrument  executed  in  connection  therewith.

NO  PERSONAL  LIABILITY  OF  DIRECTORS,  OFFICERS,  EMPLOYEES AND STOCKHOLDERS

     No  director,  officer,  employee,  incorporator  or  stockholder  of the
Company  or  the  Guarantors,  as  such,  shall  have  any  liability  for any
obligations  of  the Company or the Guarantors under the Notes, the Indenture,
any  Guarantee  or  the  Collateral Documents, as applicable, or for any claim
based  on, in respect of, or by reason of, such obligations or their creation.
Each  Holder  of  Notes  by  accepting  a  Note  waives  and releases all such
liability.  The  waiver and release are part of the consideration for issuance
of  the Notes. Such waiver may not be effective to waive liabilities under the
federal  securities  laws  and it is the view of the SEC that such a waiver is
against  public  policy.

LEGAL  DEFEASANCE  AND  COVENANT  DEFEASANCE

     The  Company may, at its option and at any time, elect to have all of its
and  the  Guarantors'  obligations  discharged with respect to the outstanding
Notes ("Legal Defeasance") except for (i) the rights of Holders of outstanding
Notes to receive payments in respect of the principal of, premium, if any, and
interest  and Liquidated Damages, if any, on such Notes when such payments are
due  from  the  trust  referred  to below, (ii) the Company's obligations with
respect  to  the  Notes  concerning  issuing  temporary Notes, registration of
Notes,  mutilated,  destroyed,  lost or stolen Notes and the maintenance of an
office  or  agency  for payment and money for security payments held in trust,
(iii)  the  rights,  powers, trusts, duties and immunities of the Trustee, and
the  Company's  obligations  in  connection  therewith  and  (iv)  the  Legal
Defeasance  provisions  of the Indenture. In addition, the Company may, at its
option  and  at any time, elect to have the obligations of the Company and the
Guarantors  released  with  respect to certain covenants that are described in
the  Indenture  ("Covenant  Defeasance") and thereafter any omission to comply
with  such obligations shall not constitute a Default or Event of Default with
respect  to the Notes. In the event Covenant Defeasance occurs, certain events
(not  including  non-payment,  bankruptcy,  receivership,  rehabilitation  and
insolvency  events)  described  under  "Events  of  Default"  will  no  longer
constitute  an  Event  of  Default  with  respect  to  the  Notes.

     In  order to exercise either Legal Defeasance or Covenant Defeasance, (i)
the  Company  must  irrevocably  deposit  with  the Trustee, in trust, for the
benefit  of  the  Holders  of  the  Notes,  cash in U.S. dollars, non-callable
Government  Securities,  or  a combination thereof, in such amounts as will be
sufficient,  in  the  opinion  of  a nationally recognized firm of independent
public accountants, to pay the principal of, premium, if any, and interest and

                                     120

<PAGE>
Liquidated  Damages,  if  any, on the outstanding Notes on the stated date for
payment  thereof or on the applicable redemption date, as the case may be, and
the  Company  must specify whether the Notes are being defeased to maturity or
to  a  particular  redemption  date; (ii) in the case of Legal Defeasance, the
Company  shall  have  delivered  to  the  Trustee an opinion of counsel in the
United  States  reasonably  acceptable  to the Trustee confirming that (A) the
Company  has  received  from,  or  there  has  been published by, the Internal
Revenue  Service  a  ruling  or (B) since the date of the Indenture, there has
been  a change in the applicable federal income tax law, in either case to the
effect that, and based thereon such opinion of counsel shall confirm that, the
Holders  of  the outstanding Notes will not recognize income, gain or loss for
federal  income  tax purposes as a result of such Legal Defeasance and will be
subject  to  federal income tax on the same amounts, in the same manner and at
the  same  times  as would have been the case if such Legal Defeasance had not
occurred;  (iii)  in  the  case of Covenant Defeasance, the Company shall have
delivered to the Trustee an opinion of counsel in the United States reasonably
acceptable to the Trustee confirming that the Holders of the outstanding Notes
will  not  recognize income, gain or loss for federal income tax purposes as a
result  of  such Covenant Defeasance and will be subject to federal income tax
on  the  same  amounts, in the same manner and at the same times as would have
been the case if such Covenant Defeasance had not occurred; (iv) no Default or
Event  of  Default  shall  have occurred and be continuing on the date of such
deposit (other than a Default or Event of Default resulting from the borrowing
of  funds  to be applied to such deposit) or insofar as Events of Default from
bankruptcy  or  insolvency  events  are  concerned,  at any time in the period
ending on the 91st day after the date of deposit; (v) such Legal Defeasance or
Covenant Defeasance will not result in a breach or violation of, or constitute
a  default  under  any  material  agreement  or  instrument  (other  than  the
Indenture)  to  which  the Company or any of its Subsidiaries is a party or by
which  the  Company or any of its Subsidiaries is bound; (vi) the Company must
have  delivered  to the Trustee an opinion of counsel to the effect that after
the 91st day following the deposit, the trust funds will not be subject to the
effect  of  any  applicable  bankruptcy, insolvency, reorganization or similar
laws  affecting creditors' rights generally; (vii) the Company must deliver to
the  Trustee an Officers' Certificate stating that the deposit was not made by
the  Company with the intent of preferring the Holders of Notes over the other
creditors  of the Company with the intent of defeating, hindering, delaying or
defrauding  creditors  of  the  Company or others; and (viii) the Company must
deliver  to  the  Trustee  an Officers' Certificate and an opinion of counsel,
each  stating that all conditions precedent provided for relating to the Legal
Defeasance  or  the  Covenant  Defeasance  have  been  complied  with.

TRANSFER  AND  EXCHANGE

     A Holder may transfer or exchange Notes in accordance with the Indenture.
The  Registrar  and  the  Trustee may require a Holder, among other things, to
furnish  appropriate  endorsements  and transfer documents and the Company may
require a Holder to pay any taxes and fees required by law or permitted by the
Indenture.  The  Company  is  not  required  to  transfer or exchange any Note
selected  for  redemption.  Also,  the  Company is not required to transfer or
exchange  any  Note  for a period of 15 days before a selection of Notes to be
redeemed.

     The  registered  Holder  of a Note will be treated as the owner of it for
all  purposes.

                                     121

<PAGE>
AMENDMENT,  SUPPLEMENT  AND  WAIVER

     Except  as  provided  in  the  next  three  succeeding  paragraphs,  the
Indenture,  the  Notes,  the  Guarantees  or  the  Collateral Documents may be
amended or supplemented with the consent of the Holders of at least a majority
in  principal  amount  of  the  Notes  then  outstanding  (including,  without
limitation,  consents  obtained  in  connection  with a purchase of, or tender
offer  or  exchange  offer for, Notes), and any existing default or compliance
with  any  provision  of  the  Indenture  or  the Notes may be waived with the
consent  of  the  Holders  of  a  majority  in  principal  amount  of the then
outstanding  Notes  (including  consents  obtained in connection with a tender
offer  or  exchange  offer  for  Notes).

     Without the consent of the Holders of at least 85% in aggregate principal
amount  of  the  Notes then outstanding, an amendment or waiver may not affect
the  Liens  in favor of the Trustee and the Holders of the Notes created under
the  Collateral  Documents  in  a  manner  adverse  to the Holders (other than
pursuant  to  the release of Note Collateral in accordance with the provisions
of the Indenture and of the applicable Collateral Documents) or release all or
substantially  all  of  the  Note  Collateral.

     Without  the  consent of each Holder affected, an amendment or waiver may
not  (with  respect  to any Notes held by a non-consenting Holder): (i) reduce
the  principal  amount  of  Notes  whose Holders must consent to an amendment,
supplement  or  waiver,  (ii)  reduce  the  principal  of  or change the fixed
maturity of any Note or alter the provisions with respect to the redemption of
the  Notes  (other  than  provisions relating to the covenants described above
under the caption "-Repurchase at the Option of Holders-Change of Control" and
"-Asset  Sales,"  which  shall  require the consent of the Holders of at least
662/3%  in  principal  amount of the Notes then outstanding), (iii) reduce the
rate  of  or change the time for payment of interest on any Note, (iv) waive a
Default  or  Event  of  Default  in the payment of principal of or premium, or
Liquidated  Damages,  if any, or interest on the Notes (except a rescission of
acceleration  of  the Notes by the Holders of at least a majority in aggregate
principal  amount  of  the  Notes  and  a  waiver  of the payment default that
resulted  from  such  acceleration),  (v) make any Note payable in money other
than  that  stated in the Notes, (vi) make any change in the provisions of the
Indenture  relating  to  waivers  of past Defaults or the rights of Holders of
Notes  to  receive payments of principal of, premium or Liquidated Damages, if
any,  or  interest on the Notes, (vii) waive a redemption payment with respect
to  any  Note (other than a payment required by one of the covenants described
above  under  the  caption  "-Repurchase at the Option of Holders"), or (viii)
make  any  change  in  the  foregoing  amendment  and  waiver  provisions.

     Notwithstanding  the  foregoing,  without  the  consent  of any Holder of
Notes,  the Company and the Trustee may amend or supplement the Indenture, the
Notes, the Guarantee or the Collateral Documents to cure any ambiguity, defect
or  inconsistency,  to  provide  for uncertificated Notes in addition to or in
place  of  certificated  Notes, to provide for the assumption of the Company's
and  the  Guarantors'  obligations to Holders of Notes in the case of a merger
or  consolidation, to make any change that would provide any additional rights
or  benefits  to  the  Holders  of Notes or that does not adversely affect the
legal  rights  under  the  Indenture  or  the Collateral Documents of any such
Holder,  or  to  comply  with  requirements  of  the SEC in order to effect or
maintain  the  qualification  of  the Indenture under the Trust Indenture Act.

                                     122

<PAGE>
CONCERNING  THE  TRUSTEE

     The  Indenture contains certain limitations on the rights of the Trustee,
should  it  become  a  creditor of the Company, to obtain payment of claims in
certain  cases,  or  to realize on certain property received in respect of any
such  claim  as security or otherwise. The Trustee will be permitted to engage
in  other  transactions;  however,  if it acquires any conflicting interest it
must  eliminate  such conflict within 90 days, apply to the SEC for permission
to  continue  or  resign.

     The  Holders  of  a  majority in principal amount of the then outstanding
Notes  will  have the right to direct the time, method and place of conducting
any  proceeding for exercising any remedy available to the Trustee, subject to
certain  exceptions.  The  Indenture provides that in case an Event of Default
shall  occur  (which shall not be cured), the Trustee will be required, in the
exercise  of  its  power,  to  use  the degree of care of a prudent man in the
conduct  of  his  own affairs. Subject to such provisions, the Trustee will be
under  no  obligation  to  exercise  any  of  its  rights  or powers under the
Indenture at the request of any Holder of Notes, unless such Holder shall have
offered  to  the Trustee security and indemnity satisfactory to it against any
loss,  liability  or  expense.

ADDITIONAL  INFORMATION

     Anyone  who  receives this Prospectus may obtain a copy of the Indenture,
the  Collateral  Documents and Registration Rights Agreement without charge by
writing  to  Casino Magic of Louisiana, Corp., 711 Casino Magic Drive, Bay St.
Louis,  Mississippi,  39520,  Attention:  Corporate  Secretary.

BOOK-ENTRY,  DELIVERY  AND  FORM

     Except  as  set  forth  in  the  next paragraph, the Series B Notes to be
resold as set forth herein will initially be issued in the form of one or more
Global  Notes  (collectively,  the  "Global  Note").  The  Global Note will be
deposited on the date of the closing of the sale of the Series B Notes offered
hereby  (the  "Closing  Date")  with,  or  on  behalf of, The Depository Trust
Company  (the  "Depositary")  and  registered  in  the  name of Cede & Co., as
nominee  of  the  Depositary  (such  nominee  being  referred to herein as the
"Global  Note  Holder").

      Series  B  Notes that are issued as described below under "-Certificated
Securities"  will  be issued in the form of registered definitive certificates
(the "Certificated Securities"). Upon the transfer of Certificated Securities,
such  Certificated  Securities may, unless the Global Note has previously been
exchanged  for  Certificated  Securities,  be exchanged for an interest in the
Global  Note  representing  the  principal  amount  of  Series  B  Notes being
transferred.

     The  Depositary  is  a  limited-purpose trust company that was created to
hold  securities  for  its  participating  organizations  (collectively,  the
"Participants"  or  the  "Depositary's  Participants")  and  to facilitate the
clearance  and  settlement  of  transactions  in  such  securities  between
Participants  through  electronic  book-entry  changes  in  accounts  of  its
Participants.  The  Depositary's  Participants  include securities brokers and
dealers  (including  the  Initial  Purchasers),  banks  and  trust  companies,

                                     123

<PAGE>
clearing  corporations  and  certain  other  organizations.  Access  to  the
Depositary's  system  is  also  available  to  other  entities  such as banks,
brokers,  dealers  and  trust  companies  (collectively,  the  "Indirect
Participants"  or the "Depositary's Indirect Participants") that clear through
or  maintain  a  custodial relationship with a Participant, either directly or
indirectly.  Persons  who are not Participants may beneficially own securities
held  by  or  on  behalf  of  the  Depositary  only  thorough the Depositary's
Participants  or  the  Depositary's  Indirect  Participants.

     Ownership of the Notes evidenced by the Global Note will be shown on, and
the  transfer  of  ownership  thereof  will  be effected only through, records
maintained  by  the  Depositary  (with  respect  to  the  interests  of  the
Depositary's Participants), the Depositary's Participants and the Depositary's
Indirect  Participants.  Prospective  purchasers  are advised that the laws of
some  states require that certain persons take physical delivery in definitive
form  of securities that they own. Consequently, the ability to transfer Notes
evidenced by the Global Note will be limited to such extent. For certain other
restrictions  on  the transferability of the Notes, see "Notice to Investors."

     So  long  as the Global Note Holder is the registered owner of any Notes,
the  Global Note Holder will be considered the sole Holder under the Indenture
of  any  Notes  evidenced  by  the  Global  Note.  Beneficial  owners of Notes
evidenced  by  the  Global  Note  will not be considered the owners or Holders
thereof  under  the  Indenture  for any purpose, including with respect to the
giving of any directions, instructions or approvals to the Trustee thereunder.
Neither  the Company nor the Trustee will have any responsibility or liability
for  any  aspect  of  the  records  of  the  Depositary  or  for  maintaining,
supervising  or reviewing any records of the Depositary relating to the Notes.

     Payments  in  respect  of the principal of, premium, if any, interest and
Liquidated  Damages, if any, on any Notes registered in the name of the Global
Note Holder on the applicable record date will be payable by the Trustee to or
at  the  direction of the Global Note Holder in its capacity as the registered
Holder  under the Indenture. Under the terms of the Indenture, the Company and
the  Trustee  may treat the persons in whose names Notes, including the Global
Note,  are  registered as the owners thereof for the purpose of receiving such
payments.  Consequently,  neither the Company nor the Trustee has or will have
any  responsibility or liability for the payment of such amounts to beneficial
owners  of  Notes.  The  Company  believes,  however, that it is currently the
policy  of  the  Depositary to immediately credit the accounts of the relevant
Participants  with such payments, in amounts proportionate to their respective
holdings  of  beneficial  interests  in  the relevant security as shown on the
records  of  the Depositary. Payments by the Depositary's Participants and the
Depositary's  Indirect  Participants to the beneficial owners of Notes will be
governed  by  standing  instructions  and  customary  practice and will be the
responsibility  of  the Depositary's Participants or the Depositary's Indirect
Participants.

     Certificated  Securities

     Subject to certain conditions, any person having a beneficial interest in
the  Global  Note  may,  upon request to the Trustee, exchange such beneficial
interest  for  Notes  in  the  form  of Certificated Securities. Upon any such
issuance,  the Trustee is required to register such Certificated Securities in

                                     124

<PAGE>
the name of, and cause the same to be delivered to, such person or persons (or
the  nominee  of  any  thereof).  In addition, if (i) the Company notifies the
Trustee  in writing that the Depositary is no longer willing or able to act as
a  Depositary and the Company is unable to locate a qualified successor within
90  days  or  (ii) the Company, at its option, notifies the Trustee in writing
that  it  elects  to  cause  the issuance of Notes in the form of Certificated
Securities under the Indenture, then, upon surrender by the Global Note Holder
of  its Global Note, Notes in such form will be issued to each person that the
Global  Note  Holder and the Depositary identify as being the beneficial owner
of  the  related  Notes.

     Neither  the  Company nor the Trustee will be liable for any delay by the
Global  Note  Holder or the Depositary in identifying the beneficial owners of
Notes  and  the  Company and the Trustee may conclusively rely on, and will be
protected  in  relying  on,  instructions  from  the Global Note Holder or the
Depositary  for  all  purposes.

     Same-Day  Settlement  and  Payment

     The  Indenture  will  require  that  payments  in  respect  of  the Notes
represented by the Global Note (including principal, premium, if any, interest
and  Liquidated  Damages,  if  any)    be made by wire transfer of immediately
available  funds  to  the  accounts  specified  by  the Global Note Holder. If
requested  by  a  Holder who holds $5.0 million or more in principal amount of
Certificated  Notes,  and  with  respect to all Global Notes, the Company will
make  all  payments  of  principal,  premium,  if any, interest and Liquidated
Damages,  if  any,  by  wire  transfer  of  immediately available funds to the
accounts specified by the Holders thereof or, if no such account is specified,
by mailing a check to each such Holder's registered address. Secondary trading
in long-term notes and debentures of corporate issuers is generally settled in
clearing-house  or  next-day  funds. In contrast, the Notes represented by the
Global  Note  are expected to be eligible to trade in the PORTAL Market and to
trade  in the Depositary's Same-Day Funds Settlement System, and any permitted
secondary  market  trading activity in such Notes will, therefore, be required
by  the  Depositary  to be settled in immediately available funds. The Company
expects  that  secondary  trading  in the Certificated Securities will also be
settled  in  immediately  available  funds.

REGISTRATION  RIGHTS;  LIQUIDATED  DAMAGES

     The  Company  and  the  Initial  Purchasers entered into the Registration
Rights  Agreement  on  August  22,  1996.  Pursuant to the Registration Rights
Agreement,  the  Company  agreed  to  file  with  the  SEC  the Exchange Offer
Registration  Statement  on the appropriate form under the Securities Act with
respect  to  the  Series B Notes. Upon the effectiveness of the Exchange Offer
Registration  Statement,  the  Company  will  offer to the Holders of Transfer
Restricted  Securities  pursuant  to  the  Exchange Offer who are able to make
certain  representations the opportunity to exchange their Transfer Restricted
Securities  for Series B Notes. If (i) the Company is not required to file the
Exchange  Offer Registration Statement or permitted to consummate the Exchange
Offer  because  the  Exchange  Offer is not permitted by applicable law or SEC
policy  or  (ii)  any  Holder  of  Transfer Restricted Securities notifies the
Company  within  the specified time period that (A) it is prohibited by law or
SEC  policy  from  participating  in the Exchange Offer or (B) that it may not

                                     125

<PAGE>
resell  the  Series B Notes acquired by it in the Exchange Offer to the public
without  delivering  a prospectus and the prospectus contained in the Exchange
Offer  Registration Statement is not appropriate or available for such resales
or  (C)  that  it is a broker-dealer and owns Series A Notes acquired directly
from  the  Company  or an affiliate of the Company, the Company will file with
the  SEC a Shelf Registration Statement to cover resales of the Series A Notes
by  the  Holders  thereof  who  satisfy  certain  conditions  relating  to the
provision  of information in connection with the Shelf Registration Statement.
The  Company  will  use  its best efforts to cause the applicable registration
statement  to  be  declared  effective as promptly as possible by the SEC. For
purposes  of the foregoing, "Transfer Restricted Securities" means each Series
A  Note  until  (i) the date on which such Note has been exchanged by a person
other  than  a  broker-dealer  for a Series A Note in the Exchange Offer, (ii)
following  the exchange by a broker-dealer in the Exchange Offer of a Series A
Note  for  a  Series B Note, the date on which such Series B Note is sold to a
purchaser who receives from such broker-dealer on or prior to the date of such
sale  a  copy  of  the prospectus contained in the Exchange Offer Registration
Statement,  (iii)  the  date  on which such Series A Note has been effectively
registered  under  the  Securities  Act and disposed of in accordance with the
Shelf  Registration  Statement or (iv) the date on which such Series A Note is
distributed  to  the  public  pursuant  to  Rule  144  under  the  Act.

     The Registration Rights Agreement provides that (i) the Company will file
an  Exchange  Offer Registration Statement with the SEC on or prior to 60 days
after the Closing Date, (ii) the Company will use its best efforts to have the
Exchange  Offer  Registration  Statement  declared  effective by the SEC on or
prior  to  100  days  after  the Closing Date, (iii) unless the Exchange Offer
would  not  be  permitted  by applicable law or Commission policy, the Company
will commence the Exchange Offer and use its best efforts to issue on or prior
to  30  business  days after the date on which the Exchange Offer Registration
Statement  was  declared  effective by the SEC, Series B Notes in exchange for
all  Series  A  Notes tendered prior thereto in the Exchange Offer and (iv) if
obligated  to  file the Shelf Registration Statement, the Company will use its
best efforts to file the Shelf Registration Statement with the SEC on or prior
to  30  days  after such filing obligation arises (and in any event within 190
days  after  the  Closing  Date)  and  to  cause  the Shelf Registration to be
declared  effective  by  the  SEC on or prior to 60 days after such obligation
arises.

     Although the Company has filed this registration statement to satisfy the
obligations  described above, there can be no assurance that such registration
statement  will become effective.  If (a) the Company fails to file any of the
Registration  Statements  required  by the Registration Rights Agreement on or
before  the  date  specified  for  such  filing,  (b) any of such Registration
Statements  is  not  declared  effective  by  the  SEC on or prior to the date
specified  for  such  effectiveness (the "Effectiveness Target Date"), (c) the
Company  fails to Consummate the Exchange Offer within 30 business days of the
Effectiveness  Target  Date  with  respect  to the Exchange Offer Registration
Statement,  or  (d)  the  Shelf  Registration  Statement or the Exchange Offer
Registration  Statement  is  declared  effective  but  thereafter ceases to be
effective  or  usable  in  connection  with  resales  of  Transfer  Restricted
Securities  during  the periods specified in the Registration Rights Agreement
(each  such event referred to in clauses (a) through (d) above a "Registration
Default"),  then  the  Company  will  pay  Liquidated  Damages  to  each

                                     126

<PAGE>
Holder of Notes, with respect to the first 90-day period immediately following
the  occurrence  of  such  Registration Default in an amount equal to $.05 per
week  per  $1,000 principal amount of Notes held by such Holder. The amount of
the Liquidated Damages will increase by an additional $.05 per week per $1,000
principal  amount of Notes with respect to each subsequent 90-day period until
all  Registration  Defaults  have  been  cured,  up  to  a  maximum  amount of
Liquidated  Damages of $.50 per week per $1,000 principal amount of Notes. All
accrued Liquidated Damages will be paid by the Company on each Damages Payment
Date to the Global Note Holder by wire transfer of immediately available funds
or  by  federal  funds check and to Holders of Certificated Securities by wire
transfer  to  the  accounts  specified  by  them or by mailing checks to their
registered  addresses  if  no such accounts have been specified. Following the
cure  of  all  Registration  Defaults,  the accrual of Liquidated Damages will
cease.

     Holders  of Notes will be required to make certain representations to the
Company  (as  described  in  the  Registration  Rights  Agreement) in order to
participate  in the Exchange Offer and will be required to deliver information
to  be used in connection with the Shelf Registration Statement and to provide
comments on the Shelf Registration Statement within the time periods set forth
in  the Registration Rights Agreement in order to have their Notes included in
the  Shelf  Registration  Statement  and benefit from the provisions regarding
Liquidated  Damages  set  forth  above.

CERTAIN  DEFINITIONS

     Set  forth  below  are  certain  defined  terms  used  in  the Indenture.
Reference is made to the Indenture for a full disclosure of all such terms, as
well  as  any  other  capitalized terms used herein for which no definition is
provided.

     "Acquired  Debt"  means,  with  respect  to  any  specified  Person,  (i)
Indebtedness  of  any  other  Person existing at the time such other Person is
merged  with  or  into  or  became  a  Subsidiary  of  such  specified Person,
including, without limitation, Indebtedness incurred in connection with, or in
contemplation  of,  such  other  Person  merging  with  or  into or becoming a
Subsidiary  of  such specified Person, and (ii) Indebtedness secured by a Lien
encumbering  any  asset  acquired  by  such  specified  Person.

     "Adjusted  Consolidated Cash Flow" means, with respect to the Company for
any  period, the Consolidated Cash Flow of the Company for such period plus an
amount  equal  to the aggregate Management Fees paid or accrued by the Company
for such period, to the extent such Management Fees were deducted in computing
Consolidated Net Income for purposes of computing such Consolidated Cash Flow.

     "Affiliate"  of  any  specified Person means any other Person directly or
indirectly  controlling  or  controlled  by or under direct or indirect common
control with such specified Person. For purposes of this definition, "control"
(including,  with  correlative  meanings, the terms "controlling," "controlled
by"  and  "under  common  control  with"), as used with respect to any Person,
shall  mean  the possession, directly or indirectly, of the power to direct or
cause  the  direction  of  the  management or policies of such Person, whether
through  the  ownership  of  voting  securities,  by  agreement  or otherwise;
provided  that beneficial ownership of 10% or more of the voting securities of
a  Person  shall  be  deemed  to  be  control.

                                     127

<PAGE>

     "Asset  Sale"  means,  for  any  person,  (i)  the sale, transfer, lease,
conveyance  or  other  disposition  (or  series  thereof)  (including, without
limitation,  by  merger  or  consolidation or by exchange of assets whether by
operation of law or otherwise or by way of a sale and leaseback) of any assets
of  such  person,  including, without limitation, assets consisting of Capital
Stock  held  by  such  person)  other  than  a disposition of inventory in the
ordinary  course  of  business;  provided  that the sale, lease, conveyance or
other disposition of all or substantially all of the assets of the Company and
its  Subsidiaries  taken  as a whole will be governed by the provisions of the
Indenture  described  above  under  the  caption "-Repurchase at the Option of
Holders-Change  of  Control"  and/or  the provisions described above under the
caption  "-Certain  Covenants-Merger, Consolidation or Sale of Assets" and not
by  the  provisions  of the Asset Sale covenant, (ii) the issue or sale by the
Company or any of its Subsidiaries of Equity Interests of any of the Company's
Subsidiaries, in the case of clauses (i) or (ii), for net proceeds of, or with
a  fair market value in excess of $250,000 with respect to each disposition or
series  of related dispositions and (iii) an Event of Loss with respect to any
assets  of  the  Company or any of its Subsidiaries other than Note Collateral
existing  on  the  date  that  Casino  Magic-Bossier  City  becomes Operating.
Notwithstanding  the  foregoing,  (i) a transfer of assets by the Company to a
Substantially  Owned  Subsidiary  of  the  Company or by a Substantially Owned
Subsidiary  of  the  Company  to the Company or to another Substantially Owned
Subsidiary  of  the  Company,  (ii)  an  issuance  of  Equity  Interests  by a
Substantially  Owned  Subsidiary  of  the Company to the Company or to another
Substantially Owned Subsidiary of the Company, (iii) a Restricted Payment that
is  permitted  by  the  covenant  described  above under the caption "-Certain
Covenants-Restricted  Payments,"  (iv) the sale of a Restricted Investment and
(v)  any  Event  of  Loss  with  respect  to Note Collateral comprising Casino
Magic-Bossier  City  on the date that it becomes Operating, in each case, will
not  be  deemed  to  be  an  Asset  Sale.

     "Attributable Debt" in respect of a sale and leaseback transaction means,
at  the  time  of  determination, the present value (discounted at the rate of
interest  implicit in such transaction, determined in accordance with GAAP) of
the obligation of the lessee for net rental payments during the remaining term
of  the  lease  included in such sale and leaseback transaction (including any
period  for  which  such  lease has been extended or may, at the option of the
lessor,  be  extended).

     "Bossier  Riverboat"  means  that certain riverboat gaming vessel "Mary's
Prize"  Official  No.  1028011  purchased  by  the  Company  from  Boyd Gaming
Corporation  pursuant to that certain Buy-Sell Agreement dated August 2, 1996.

     "Capital  Lease  Obligation" means, at the time any determination thereof
is  to be made, the amount of the liability in respect of a capital lease that
would  at  such  time  be  required  to  be  capitalized on a balance sheet in
accordance  with  GAAP.

     "Capital  Stock" means (i) in the case of a corporation, corporate stock,
(ii)  in  the  case  of an association or business entity, any and all shares,
interests,  participation, rights or other equivalents (however designated) of
corporate  stock,  (iii)  in  the case of a partnership, partnership interests
(whether general or limited) and (iv) any other interest or participation that
confers on a Person the right to receive a share of the profits and losses of,
or  distributions  of  assets  of,  the  issuing  Person.

                                     128

<PAGE>
     "Cash  Collateral  Accounts"  means  collectively,  the  Construction
Disbursement  Account,  the  Completion  Reserve Account, the Interest Reserve
Account,  the  Operating  Reserve  Account  and  the  Escrow  Account.

     "Cash  Collateral  and  Disbursement Agreement" means the Cash Collateral
and  Disbursement  Agreement  among  the  Company,  the  Trustee,  and  the
Disbursement  Agent,  in  connection  with  Casino  Magic-Bossier  City.

     "Cash  Equivalents"  means  (i)  United  States  dollars, (ii) securities
issued  or  directly  and  fully  guaranteed  or  insured by the United States
government  or  any agency or instrumentality thereof having maturities of not
more  than  six  months  from  the  date of acquisition, (iii) certificates of
deposit  and  eurodollar  time  deposits with maturities of six months or less
from  the  date  of  acquisition,  bankers'  acceptances  with  maturities not
exceeding  six  months  and  overnight  bank  deposits,  in each case with any
domestic  commercial bank having capital and surplus in excess of $500 million
and  a  Keefe  Bank Watch Rating of "B" or better, (iv) repurchase obligations
with a term of not more than seven days for underlying securities of the types
described  in  clauses  (ii)  and  (iii) above entered into with any financial
institution  meeting  the  qualifications specified in clause (iii) above, (v)
commercial paper having one of the two highest ratings obtainable from Moody's
Investors  Service,  Inc.  or Standard & Poor's Ratings Group and in each case
maturing  within six months after the date of acquisition, and (vi) investment
funds  investing  solely in securities of the types described in clauses (ii),
(iii),  (iv)  or  (v)  above.

     "Casino  Magic"  means  Casino  Magic  Corp.,  a  Minnesota  corporation.

     "Casino  Magic-Bossier  City"  means  the  project to develop, construct,
equip  and  open  the  Casino  Magic-Bossier  City  dockside riverboat casino,
substantially  as  described  in  this  Prospectus,  which  is  located  on an
approximately 23-acre site along the Red River in Bossier City, Louisiana, and
which  will  consist  of,  among  other  things,  (i)  a  recently constructed
riverboat  which  measures  254  feet  long  and  78  feet  wide, and contains
approximately  58,000  square  feet of interior space, including 30,000 square
feet  of gaming space with approximately 984 slot machines and 50 table games,
(ii)  a  37,000  square  foot  entertainment  pavilion,  and related amenities
(including  a  350-seat  buffet restaurant, a gift shop, a bar and lounge area
and  a  stage  area  designed  to showcase live entertainment, including dance
productions,  bands  and  individual performers with an open seating area that
will  accommodate  up to 300 people) and (iii) covered parking for 1,550 cars,
and  any  future  developments  or  improvements  in connection therewith. For
purposes  of  this  definition,  the  phrase "substantially as described" with
respect to any of the numbers herein shall be deemed to have been satisfied if
the  actual  number is at least 85% of the respective number listed herein, in
each  case,  with  the same overall qualities and amenities as provided in the
Construction  Budget  and  Plans.

     "Casino  Magic-Bossier City Hotel" means the planned future hotel with at
least  325  rooms and related amenities adjacent to Casino Magic-Bossier City,
including  without  limitation,  the  real  property  on  which  such hotel is
located.



                                     129

<PAGE>
     "Change  of Control" means the occurrence of any of the following events:
(a)  any  "person"  or  "group"  (as such terms are used in Sections 13(d) and
14(d)  under  the Exchange Act) is or becomes the beneficial owner (as defined
in  Rules 13d-3 and 13d-5 under the Exchange Act, except that a person will be
deemed  to  have "beneficial ownership" of all securities that such person has
the  right  to  acquire, whether such right is exercisable immediately or only
after  the  passage  of  time)  directly or indirectly of more than 30% of the
total  combined  voting power of the outstanding Voting Stock of Casino Magic,
if  the  Permitted  Holders  (i)  beneficially  own  a lower percentage of the
combined  voting  power  of  the outstanding Voting Stock of Casino Magic than
such  other  person  or  group  on  such  date  and  (ii) do not have the then
effective  right or ability by voting power, contract or otherwise to elect or
designate  for  election a majority of the Board of Directors of Casino Magic;
(b)  Casino Magic consolidates with, or merges with or into, another person or
sells,  assigns,  conveys,  transfers,  leases or otherwise disposes of all or
substantially  all of the assets of Casino Magic and its Subsidiaries taken as
a  whole  to  any  person,  or any person consolidates with, or merges with or
into,  Casino Magic, pursuant to a transaction in which the outstanding Voting
Stock  of  Casino  Magic  is  converted into or exchanged for cash, securities
(other  than  Voting  Stock of Casino Magic) or other property; (c) during any
consecutive  two-year  period, individuals who at the beginning of such period
constituted  the Boards of Directors of Casino Magic and the Company (together
with  any  new  directors  whose  election by such Board of Directors or whose
nomination for election by the stockholders of Casino Magic or the Company, as
the  case may be, was approved by a vote of 662/3% of the directors then still
in  office  who were either directors at the beginning of such period or whose
election  or nomination for election was previously so approved) cease for any
reason  to  constitute a majority of the Board of Directors of Casino Magic or
the  Company,  as  the case may be, then in office; (d) any order, judgment or
decree  shall  be  entered  against  Casino Magic or the Company decreeing the
dissolution  or  split  up  of  Casino  Magic  and  such  order  shall  remain
undischarged  or  unstayed  for  a  period in excess of 60 days; (e) the sale,
assignment,  conveyance,  transfer,  lease or other disposition (other than by
way  of  merger or consolidation), in one or a series of related transactions,
of  all or substantially all of the assets of the Company and its Subsidiaries
taken  as  a  whole  to  any  person other than Casino Magic or a Wholly Owned
Subsidiary  of Casino Magic; or (f) at any time the Company or Jefferson Corp.
ceases  to  be  a  Wholly Owned Subsidiary of Jefferson Corp. or Casino Magic,
respectively.

     "Collateral  Documents" means, collectively, that certain Mortgage by and
between  the  Company  and  the  Trustee,  that  certain  First Preferred Ship
Mortgage  on the whole of the Bossier Riverboat by and between the Company and
the  Trustee,  that  certain First Preferred Ship Mortgage on the whole of the
Crescent  City  Riverboat,  that certain Security Agreement by and between the
Company  and  the  Trustee,  that  certain  Security  Agreement by and between
Jefferson  Corp.  and  the  Trustee,  that  certain  Stock Pledge and Security
Agreement  by  and  between  Jefferson  Corp.  and  the  Trustee, that certain
Accounts  Pledge  Agreement by and between the Company, the Disbursement Agent
and the Trustee, that certain Collateral Assignment by and between the Company
and  the  Trustee,  the  Cash  Collateral  and Disbursement Agreement, Uniform
Commercial  Code  financing  statements, or any other agreements, instruments,
documents or filings that evidence, set forth or limit the Lien of the Trustee
in  the  Note  Collateral  (as  such  terms  are  defined  in  the Indenture).

                                     130

<PAGE>
     "Company"  means  Casino  Magic  of  Louisiana,  Corp.,  a  Louisiana
corporation.

     "Completion  Reserve Account" means that certain account to be maintained
by  the  Disbursement  Agent  pursuant to the terms of the Cash Collateral and
Disbursement  Agreement, into which approximately $5.0 million of the proceeds
from  the  sale  of  the  Notes  was  deposited.

     "Consolidated  Cash  Flow"  means,  with  respect  to  any Person for any
period, the Consolidated Net Income of such Person for such period plus (i) an
amount  equal  to  any  extraordinary  loss  plus  any  net  loss  realized in
connection  with  an  Asset  Sale  (to the extent such losses were deducted in
computing  such  Consolidated Net Income), plus (ii) provision for taxes based
on  income  or profits of such Person and its Subsidiaries for such period, to
the  extent  that  such  provision  for  taxes  was included in computing such
Consolidated  Net  Income,  plus  (iii)  Consolidated Interest Expense of such
Person  and  its  Subsidiaries  for  such  period, to the extent that any such
expense  was  deducted  in  computing  such Consolidated Net Income, plus (iv)
depreciation  and  amortization  (including amortization of goodwill and other
intangibles but excluding amortization of prepaid cash expenses that were paid
in  a prior period) of such Person and its Subsidiaries for such period to the
extent  that  such depreciation or amortization was deducted in computing such
Consolidated  Net Income, in each case, on a consolidated basis and determined
in  accordance  with  GAAP,  plus  (v) preopening expenses, if any, related to
Casino  Magic-Bossier  City,  to the extent that such preopening expenses were
included  in  computing  such  Consolidated  Net  Income.  Notwithstanding the
foregoing,  the  provision  for  taxes  on  the  income or profits of, and the
depreciation and amortization of, a Subsidiary of the referent Person shall be
added to Consolidated Net Income to compute Consolidated Cash Flow only to the
extent  (and  in  same  proportion) that the Net Income of such Subsidiary was
included in calculating the Consolidated Net Income of such Person and only if
a  corresponding  amount would be permitted at the date of determination to be
dividended  to  such  Person  by  such  Subsidiary  without prior governmental
approval  (that  has  not  been  obtained),  and  without  direct  or indirect
restriction  pursuant  to  the  terms  of  its  charter  and  all  agreements,
instruments,  judgments,  decrees,  orders,  statutes,  rules and governmental
regulations  applicable  to  that  Subsidiary  or  its  stockholders.

     "Consolidated Interest Expense" means, with respect to any person for any
period,  without  duplication,  (i)  the consolidated interest expense of such
Person  and  its  Subsidiaries  for  such  period,  whether  paid  or  accrued
(including,  without  limitation,  amortization  of  original  issue discount,
non-cash  interest  payments,  the  interest component of any deferred payment
obligations,  the  interest  component of all payments associated with Capital
Lease  Obligations,  imputed  interest  with  respect  to  Attributable  Debt,
commissions,  discounts  and  other  fees  and  charges incurred in respect of
letter  of  credit or bankers' acceptance financing, and net payments (if any)
pursuant to Hedging Obligations) and (ii) the consolidated interest expense of
such  Person and its Subsidiaries that was capitalized during such period, and
(iii)  any  interest  expense  on  Indebtedness  of  another  Person  that  is
Guaranteed  by  such Person or one of its Subsidiaries or secured by a Lien on
assets  of  such  Person  or  one  of  its  Subsidiaries  (whether or not such
Guarantee  or Lien is called upon), and (iv) to the extent not included above,
Contingent  Interest,  whether paid or accrued, to the extent such expense was
deducted  in  computing  Consolidated  Net  Income.

                                     131

<PAGE>
     "Consolidated  Net  Income"  means,  with  respect  to any Person for any
period,  the  aggregate  of the Net Income of such Person and its Subsidiaries
for  such period, on a consolidated basis, determined in accordance with GAAP;
provided  that  (i)  the Net Income (but not loss) of any Person that is not a
Subsidiary  or  that is accounted for by the equity method of accounting shall
be  included  only  to  the extent of the amount of dividends or distributions
paid  in cash to the referent Person or a Wholly Owned Subsidiary thereof that
is a Guarantor, (ii) the Net Income of any Subsidiary shall be excluded to the
extent  that  the declaration or payment of dividends or similar distributions
by  that  Subsidiary  of  that  Net Income is not at the date of determination
permitted without any prior governmental approval (that has not been obtained)
or,  directly  or  indirectly, by operation of the terms of its charter or any
agreement,  instrument, judgment, decree, order, statute, rule or governmental
regulation  applicable  to  that Subsidiary or its stockholders, (iii) the Net
Income  of  any  Person acquired in a pooling of interests transaction for any
period  prior  to the date of such acquisition shall be excluded, and (iv) the
cumulative  effect  of  a  change  in accounting principles shall be excluded.

     "Consolidated  Net  Worth"  means,  with  respect to any Person as of any
date,  the  sum  of  (i) the consolidated equity of the common stockholders of
such  Person  and  its consolidated Subsidiaries as of such date plus (ii) the
respective  amounts  reported  on  such Person's balance sheet as of such date
with  respect to any series of preferred stock (other than Disqualified Stock)
that  by  its  terms  is  not entitled to the payment of dividends unless such
dividends  may be declared and paid only out of net earnings in respect of the
year  of  such  declaration  and  payment,  but only to the extent of any cash
received  by  such  Person upon issuance of such preferred stock, less (x) all
write-ups  (other  than write-ups resulting from foreign currency translations
and  write-ups  of  tangible assets of a going concern business made within 12
months  after  the acquisition of such business) subsequent to the date of the
Indenture  in  the  book  value  of  any  asset  owned  by  such  Person  or a
consolidated Subsidiary of such Person, (y) all investments as of such date in
unconsolidated  Subsidiaries and in Persons that are not Subsidiaries (except,
in  each  case,  Permitted Investments), and (z) all unamortized debt discount
and  expense  and  unamortized  deferred  charges  as of such date, all of the
foregoing  determined  in  accordance  with  GAAP.

     "Construction  Budget"  means  itemized schedules setting forth on a line
item  basis  all  of  the  costs  (including  financing costs) estimated to be
incurred  in connection with the financing, design, development, construction,
equipping  and  opening  of  Casino  Magic-Bossier City, as such schedules are
delivered to the Disbursement Agent on the Issue Date and as amended from time
to  time  in accordance with the terms of the Cash Collateral and Disbursement
Agreement.

     "Construction  Disbursement  Account"  means  that certain account, to be
maintained  by  the  Disbursement  Agent  pursuant  to  the  terms of the Cash
Collateral  and Disbursement Agreement, into which approximately $29.7 million
of  the  proceeds  from  the  sale  of  the  Series  A  Notes  was  deposited.

     "Crescent  City  Riverboat"  means  the riverboat gaming vessel "Crescent
City  Queen," Official Number 1028319, measuring approximately 430 feet by 100
feet with a total area of approximately 88,000 square feet spread across three
decks,  owned  by  the  Company  on  the  date  of  the  Indenture.

                                     132

<PAGE>
     "Default"  means  any  event  that  is or with the passage of time or the
giving  of  notice  or  both  would  be  an  Event  of  Default.

     "Disbursement  Agent"  means  First  National  Bank  of  Commerce.

     "Disqualified  Stock"  means  any Capital Stock that, by its terms (or by
the  terms  of  any  security  into which it is convertible or for which it is
exchangeable),  or  upon the happening of any event, matures or is mandatorily
redeemable,  pursuant to a sinking fund obligation or otherwise, or redeemable
at  the  option of the Holder thereof, in whole or in part, on or prior to the
date  that  is  91  days  after  the  date  on  which  the  Notes  mature.

     "Equity Interests" means Capital Stock and all warrants, options or other
rights  to  acquire  Capital  Stock  (but  excluding any debt security that is
convertible  into,  or  exchangeable  for,  Capital  Stock).
       

     "Event of Loss" means, with respect to any property or asset (tangible or
intangible, real or personal), any of the following: (i) any loss, destruction
or  damage of such property or asset; (ii) any actual condemnation, seizure or
taking  by  exercise  of  the  power  of  eminent  domain or otherwise of such
property  or  asset,  or  confiscation  of  such  property  or  asset  or  the
requisition  of  the use of such property or asset; or (iii) any settlement in
lieu  of  clause  (ii)  above  or  with  respect  to  the  institution  of any
proceedings  for  any  such  condemnation,  seizure,  taking,  confiscation or
requisition.

     "Excess  Cash  Flow" means, with respect to the Company for any Reference
Period,  the  Consolidated  Cash  Flow of the Company and its Subsidiaries for
such  Reference  Period,  minus  (i)  provision  for  taxes based on income or
profits  of the Company and its Subsidiaries for such Reference Period, to the
extent  that  such  provision  for  taxes  was  included  in  computing  such
Consolidated  Cash  Flow,  minus  (ii)  consolidated  interest  expense of the
Company  and  its  Subsidiaries  for  such  Reference  Period, whether paid or
accrued  and  whether  or  not  capitalized  (including,  without  limitation,
amortization  of  original  issue  discount,  non-cash  interest payments, the
interest component of any deferred payment obligations, the interest component
of  all  payments  associated with Capital Lease Obligations, imputed interest
with  respect  to Attributable Debt, commissions, discounts and other fees and
charges  incurred  in  respect  of  letter  of  credit  or  bankers acceptance
financing,  and net payments (if any) pursuant to Hedging Obligations), to the
extent  that any such expense was deducted in computing such Consolidated Cash
Flow,  minus  (iii) up to $1.5 million in combined capital expenditures of the
Company  and  its  Subsidiaries  that  are actually made during such Reference
Period  (excluding  any  capital  expenditures made with the proceeds from the
sale of the Notes), minus (iv) principal payments on Indebtedness permitted to
be  incurred  pursuant  to  the covenant described under the caption "-Certain
Covenants-Incurrence  of  Indebtedness and Issuance of Preferred Stock," minus
(v)  non-interest  payments  in  respect of Capital Lease Obligations, in each
case,  on  a  consolidated  basis  and  determined  in  accordance  with GAAP.





                                     133

<PAGE>
     "Fixed  Charge  Coverage  Ratio" means with respect to any Person for any
period,  the  ratio  of  the  Consolidated  Cash  Flow  of such Person and its
Subsidiaries  for  such  period  to  the  Fixed Charges of such Person and its
Subsidiaries  for  such  period.  In  the event that the Company or any of its
Subsidiaries  incurs,  assumes,  guarantees or redeems any Indebtedness (other
than  revolving credit borrowings) or issues preferred stock subsequent to the
commencement  of the period for which the Fixed Charge Coverage Ratio is being
calculated  but prior to the date on which the event for which the calculation
of  the Fixed Charge Coverage Ratio is made (the "Calculation Date"), then the
Fixed  Charge  Coverage  Ratio  shall be calculated giving pro forma effect to
such  incurrence, assumption, guarantee or redemption of Indebtedness, or such
issuance  or redemption of preferred stock, as if the same had occurred at the
beginning  of  the  applicable  Reference Period. In addition, for purposes of
making the computation referred to above, (i) acquisitions that have been made
by  the  Company  or  any  of  its  Subsidiaries, including through mergers or
consolidations  and  including  any related financing transactions, during the
Reference Period or subsequent to such Reference Period and on or prior to the
Calculation  Date  shall  be  deemed  to have occurred on the first day of the
Reference Period and Consolidated Cash Flow for such Reference Period shall be
calculated  without  giving effect to clause (iii) of the proviso set forth in
the definition of Consolidated Net Income, and (ii) the Consolidated Cash Flow
attributable  to  discontinued  operations,  as  determined in accordance with
GAAP,  and operations or businesses disposed of prior to the Calculation Date,
shall  be  excluded,  and (iii) the Fixed Charges attributable to discontinued
operations,  as  determined  in  accordance  with  GAAP,  and  operations  or
businesses  disposed  of prior to the Calculation Date, shall be excluded, but
only to the extent that the obligations giving rise to such Fixed Charges will
not be obligations of the referent Person or any of its Subsidiaries following
the  Calculation  Date.

     "Fixed Charges" means, with respect to any Person for any period, without
duplication,  the  sum  of  (i) the Consolidated Interest Expense and (ii) the
product  of  (a) all cash dividend payments (and non-cash dividend payments in
the case of a Person that is a Subsidiary) on any series of preferred stock or
Disqualified  Stock  of  such  Person,  times (b) a fraction, the numerator of
which  is  one  and  the  denominator  of  which is one minus the then current
combined federal, state and local statutory tax rate of such Person, expressed
as  a  decimal,  in  each case, on a consolidated basis and in accordance with
GAAP.

     "FF&E" means furniture, fixtures or equipment used in the ordinary course
of  the  business  of  the  Company  and  its  Subsidiaries.

     "GAAP"  means  generally  accepted accounting principles set forth in the
opinions and pronouncements of the Accounting Principles Board of the American
Institute of Certified Public Accountants and statements and pronouncements of
the  Financial  Accounting Standards Board or in such other statements by such
other  entity as have been approved by a significant segment of the accounting
profession,  which  are  in  effect  from  time  to  time.






                                     134

<PAGE>
     "Gaming  Authority"  means  any  agency,  authority,  board,  bureau,
commission,  department, office or instrumentality of any nature whatsoever of
the United States of America or foreign government, any state, province or any
city or other political subdivision, whether now or hereafter existing, or any
officer  or  official  thereof,  including  without  limitation, the Louisiana
Gaming  Control  Board  and  any  other  agency with authority to regulate any
gaming  operation (or proposed gaming operation) owned, managed or operated by
the  Company  or  any  of  its  Subsidiaries.

     "Gaming  Facility" means any tangible vessel, building or other structure
used  or  expected  to  be  used  to enclose space in which gaming business is
conducted  and  (i)  wholly or partially owned, directly or indirectly, by the
Company  or  any of its Subsidiaries or (ii) any portion or aspect of which is
managed  or  used, or expected to be managed or used, by the Company or any of
its  Subsidiaries.

     "Gaming  Law"  means the gaming laws of any jurisdiction or jurisdictions
to  which the Company, any of its Subsidiaries or any of Guarantors is, or may
at  any  time  after  the  date  of  the  Indenture,  be  subject.

     "Gaming  License"  means  every license, franchise or other authorization
required  to own, lease, operate or otherwise conduct gaming activities of the
Company  or  any  of  its Subsidiaries, including without limitation, all such
licenses granted under the Louisiana Riverboat Economic Development and Gaming
Control  Act  and  regulated  under  the  Louisiana  Gaming  Control  Law, the
regulations  promulgated  pursuant  to  each  such  law,  and other applicable
federal,  state,  foreign  or  local  laws.

     "Government  Securities"  means  direct  obligations  of,  or obligations
guaranteed by, the United States of America for the payment of which guarantee
or  obligations  the  full  faith  and credit of the United States is pledged.

     "guarantee"  means  a  guarantee (other than by endorsement of negotiable
instruments  for  collection  in  the  ordinary course of business), direct or
indirect,  in any manner (including, without limitation, letters of credit and
reimbursement  agreements  in  respect  thereof),  of  all  or any part of any
Indebtedness.

     "Hedging  Obligations" means, with respect to any Person, the obligations
of  such  Person  under  (i)  interest rate swap agreements, interest rate cap
agreements  and  interest  rate collar agreements and (ii) other agreements or
arrangements  designed to protect such Person against fluctuations in interest
rates.

     "Indebtedness"  means,  with  respect  to any Person, any indebtedness of
such  Person,  whether  or  not  contingent,  in  respect  of  borrowed  money
(including  accrued  and  unpaid  Contingent  Interest) or evidenced by bonds,
notes,  debentures  or  similar  instruments  or  letters  of  credit  (or
reimbursement  agreements  in  respect  thereof)  or  banker's  acceptances or
representing  Capital  Lease Obligations or the balance deferred and unpaid of
the  purchase  price  of any property or representing any Hedging Obligations,
except  any such balance that constitutes an accrued expense or trade payable,
if  and to the extent any of the foregoing indebtedness (other than letters of
credit  and  Hedging  Obligations)  would appear as a liability upon a balance

                                     135

<PAGE>
sheet  of  such  Person  prepared  in  accordance  with  GAAP,  as well as all
indebtedness  of others secured by a Lien on any asset of such Person (whether
or  not  such  indebtedness  is assumed by such Person) and, to the extent not
otherwise  included,  the  Subsidiary  Guarantee  by  such  Person  of  any
indebtedness  of  any  other  Person.

     "Independent  Construction  Consultant"  means  that  certain independent
construction  consultant to be retained in connection with the construction of
Casino  Magic-Bossier  City.

     "Interest  Reserve  Account" means that certain account, to be maintained
by  the  Disbursement  Agent  pursuant to the terms of the Cash Collateral and
Disbursement  Agreement, into which approximately $7.3 million of the proceeds
from  the  sale  of  the Notes were deposited and used to purchase the Pledged
Securities.

     "Investments"  means, with respect to any Person, all investments by such
Person in other Persons (including Affiliates), including, without limitation,
in  the form of direct or indirect loans (including guarantees of Indebtedness
or  other  obligations),  advances  or  capital  contributions  (excluding
commission,  travel and similar advances to officers and employees made in the
ordinary  course  of  business),  purchases  or  other  acquisitions  for
consideration  of Indebtedness, Equity Interests or other securities, together
with  all  items  that  are or would be classified as investments on a balance
sheet  prepared  in  accordance  with  GAAP;  provided  that an acquisition of
assets,  Equity Interests or other securities by the Company for consideration
consisting  of  common equity securities of the Company shall not be deemed to
be  an  Investment.  If  the Company or any Subsidiary of the Company sells or
otherwise  disposes  of  any  Equity  Interests  of  any  direct  or  indirect
Subsidiary  of  the Company such that, after giving effect to any such sale or
disposition, such Person is no longer a Subsidiary of the Company, the Company
shall  be  deemed  to  have made an Investment on the date of any such sale or
disposition  equal  to  the  fair market value of the Equity Interests of such
Subsidiary  not  sold  or  disposed  of.

     "Issue Date" means the closing date for the sale and original issuance of
the  Series  A  Notes.

     "Jefferson  Corp."  means  Jefferson  Casino  Corporation,  a  Louisiana
corporation.

     "Lien"  means,  with  respect  to  any asset, any mortgage, lien, pledge,
charge, security interest or encumbrance of any kind in respect of such asset,
whether  or  not  filed,  recorded or otherwise perfected under applicable law
(including  any conditional sale or other title retention agreement, any lease
in  the  nature  thereof,  any  option  or  other  agreement to sell or give a
security  interest  in  and  any  filing of or agreement to give any financing
statement  under  the  Uniform Commercial Code (or equivalent statutes) of any
jurisdiction).

     "Louisiana  Referendum" means the local option elections held on November
5,  1996  on  a  parish-by-parish basis in the State of Louisiana to determine
whether to continue to permit existing forms of gaming authorized by law to be
conducted  in  each  such  parish.   Voters in both Caddo and Bossier parishes
approved  a  continuation  of  riverboat  gaming  in  such  parishes.

                                     136

<PAGE>
     "Management  Agreement"  means that certain Management Agreement dated as
of  the  date of the Indenture among Casino Magic, the Manager and the Company
relating  to the license of the Casino Magic name and the management of Casino
Magic-Bossier  City,  as  in  effect  on  the  date  of  the  Indenture.

     "Management  Fees"  means  any management fees payable to a subsidiary of
Casino  Magic  for  services  rendered  pursuant  to the Management Agreement.

     "Manager"  means  Casino  Magic Management Services, Inc., a wholly owned
subsidiary  of  Casino  Magic.

     "Minimum  Facilities" means, with respect to Casino Magic-Bossier City, a
riverboat  casino  with  at least 810 operating slot machines and 40 operating
table games (but in no event less than 1,050 total gaming positions), a 35,000
square  foot  entertainment  pavilion,  related  amenities (including a buffet
restaurant,  a gift shop, a bar and lounge area, and a stage area with an open
seating  area)  and  covered  parking  for  at  least  1,255  cars.

     "Net  Income" means, with respect to any Person, the net income (loss) of
such  Person,  determined  in accordance with GAAP and before any reduction in
respect  of  preferred  stock dividends, excluding, however, (i) any gain (but
not loss), together with any related provision for taxes on such gain (but not
loss),  realized  in  connection  with  (a) any Asset Sale (including, without
limitation,  dispositions  pursuant to sale and leaseback transactions) or (b)
the disposition of any securities by such Person or any of its Subsidiaries or
the  extinguishment  of  any  Indebtedness  of  such  Person  or  any  of  its
Subsidiaries  and  (ii) any extraordinary or nonrecurring gain (but not loss),
together  with  any  related  provision  for  taxes  on  such extraordinary or
nonrecurring  gain  (but  not  loss).

     "Net  Loss  Proceeds"  means  the aggregate cash proceeds received by the
Company or any of its Subsidiaries in respect of any Event of Loss, including,
without  limitation,  insurance  proceeds  from condemnation awards or damages
awarded  by any judgment, net of the direct costs in recovery of such Net Loss
Proceeds  (including,  without  limitation,  legal,  accounting, appraisal and
insurance  adjuster  fees  and  any  relocation  expenses incurred as a result
thereof),  amounts required to be applied to the repayment of Indebtedness (to
the extent, in the case of revolving credit Indebtedness, such Indebtedness is
permanently  reduced)  secured  by a Lien on the asset or assets that were the
subject  of  such  Event  of  Loss,  and any taxes paid or payable as a result
thereof.

     "Net  Proceeds" means the aggregate cash proceeds received by the Company
or  any  of  its Subsidiaries in respect of any Asset Sale (including, without
limitation,  any  cash  received  upon  the  sale  or other disposition of any
non-cash  consideration  received  in any Asset Sale), net of the direct costs
relating  to such Asset Sale (including, without limitation, legal, accounting
and  investment  banking  fees,  and  sales  commissions)  and  any relocation
expenses  incurred  as  a  result  thereof,  taxes paid or payable as a result
thereof (after taking into account any available tax credits or deductions and
any tax sharing arrangements), amounts required to be applied to the repayment
of  Indebtedness (to the extent, in the case of revolving credit Indebtedness,
such  Indebtedness  is  permanently reduced) secured by a Lien on the asset or
assets that were the subject of such Asset Sale and any reserve for adjustment
in respect of the sale price of such asset or assets established in accordance
with  GAAP.

                                     137

<PAGE>
     "Note  Collateral"  means all assets, now owned or hereafter acquired, of
the  Company  or  any  Guarantor  pledged  or  assigned  to the Trustee in the
Collateral  Documents,  which  will  initially  include  all  real  estate,
improvements and all personal property owned by the Company, all accounts held
by  or  for  the benefit of the Company, in each case with certain exceptions,
and  the  Capital  Stock  of  the  Company.

     "Obligations"  means  any  principal,  interest,  penalties,  fees,
indemnifications,  reimbursements, damages and other liabilities payable under
the  documentation  governing  any  Indebtedness.

     "Operating"  means,  with  respect to Casino Magic-Bossier City, the time
that  (i)  all  Gaming Licenses have been granted and have not been revoked or
suspended,  (ii)  all  Liens  (other  than the Liens created by the Collateral
Documents  or  Permitted  Liens)  related  to  the  construction  of  Casino
Magic-Bossier  City  have  been  paid or, if payment is not yet due or if such
payment  is contested in good faith by the Company, sufficient funds remain in
the  Construction  Disbursement  Account to discharge such Liens or such Liens
have  been  bonded with bonds in form and substance sufficient to satisfy such
Liens,  (iii)  the  contractor,  the  project  architect  and  the Independent
Construction  Consultant  of  Casino Magic-Bossier City shall have delivered a
certificate  to  the  Trustee  certifying  that  Casino  Magic-Bossier City is
complete  in  accordance  with  the Plans therefor and all applicable building
laws,  ordinances  and  regulations,  (iv)  Casino  Magic-Bossier City is in a
condition  (including  installation of furnishings, fixtures and equipment) to
receive  guests  in  the  ordinary  course  of  business, (v) gaming and other
operations  in  accordance  with applicable law are open to the general public
and  are  being  conducted  at  Casino Magic-Bossier City, (vi) a permanent or
temporary  certificate  of  occupancy has been issued for Casino Magic-Bossier
City  by  the  parish  in  Louisiana  in  which Casino Magic-Bossier City will
operate,  (vii)  a  notice of completion of Casino Magic-Bossier City has been
duly  recorded,  (viii)  the Bossier Riverboat has been documented by the U.S.
Coast  Guard  in the name of the Company and the U.S. Coast Guard has issued a
final  Certificate  of  Inspection  for  the  Bossier  Riverboat.

     "Operating  Deadline"  means  April  30,  1997.

     "Operating  Hotel"  means,  with respect to the Casino Magic-Bossier City
Hotel, the time that (i) all Liens (other than Permitted Liens) related to the
construction  of  the  Casino  Magic-Bossier  City Hotel have been paid or, if
payment  is  not  yet  due  or  if  such  payment  is contested in good faith,
sufficient funds have been escrowed to discharge such Liens or such Liens have
been bonded with bonds in form and substance sufficient to satisfy such Liens,
(ii)  the  project  manager  and  the project architect shall have delivered a
certificate to the Trustee certifying that the Casino Magic-Bossier City Hotel
is  complete in accordance with the plans therefor and all applicable building
laws, ordinances and regulations, (iii) the Casino Magic-Bossier City Hotel is
in a condition (including installation of furnishings, fixtures and equipment)
to  receive  guests  in  the  ordinary  course  of  business,  and  (iv) hotel
operations  are  open  to  the  general  public and are being conducted at the
Casino  Magic-Bossier  City  Hotel.

     "Operating  Reserve Account" means that certain account, to be maintained
by  the  Disbursement  Agent  pursuant to the terms of the Cash Collateral and
Disbursement  Agreement, into which approximately $3.2 million of the proceeds
from  the  sale  of  the  Notes  were  deposited.

                                     138

<PAGE>
     "Operating  Year"  means (i) the period beginning on the date that gaming
operations  commence  at the Casino Magic-Bossier City casino through December
31, 1997 and (ii) thereafter, each succeeding full fiscal year of the Company.

     "Permitted  Holders"  means  (i)  Mr. Marlin F. Torguson and Mr. Allan J.
Kokesch,  (ii) any lineal descendants of any person described in the preceding
clause  (i), (iii) the spouse of any person described in the preceding clauses
(i)  or  (ii),  (iv)  any  controlled Affiliate of any person described in the
preceding  clauses (i), (ii) or (iii) and (v) any trust solely for the benefit
of  any  person  described  in clauses (i) , (ii) or (iii) of this definition.

     "Permitted Investments" means (a) any Investment in the Company or in any
Substantially  Owned  Subsidiary  of  the Company that is evidenced by Capital
Stock  or  Subsidiary  Intercompany  Notes  that are pledged to the Trustee as
Collateral  for  the  Notes;  (b)  any Investment in Cash Equivalents; (c) any
Investment by the Company or any Subsidiary of the Company in a Person that is
evidenced  by  Capital Stock or Subsidiary Intercompany Notes that are pledged
to  the Trustee as Collateral for the Notes, if as a result of such Investment
(i)  such Person becomes a Substantially Owned Subsidiary of the Company and a
Guarantor  that  is  engaged  in the same or a similar line of business as the
Company  and  its Subsidiaries were engaged in on the date of the Indenture or
(ii)  such  Person  is  merged,  consolidated  or amalgamated with or into, or
transfers  or  conveys  substantially  all  of its assets to, or is liquidated
into, the Company or a Substantially Owned Subsidiary of the Company that is a
Guarantor and that is engaged in the same or a similar line of business as the
Company and its Subsidiaries were engaged in on the date of the Indenture; (d)
any  Investment made as a result of the receipt of non-cash consideration from
an  Asset  Sale  that was made pursuant to and in compliance with the covenant
described  above under the caption "-Repurchase at the Option of Holders-Asset
Sales"; and (e) deposits and accounts with, and certificates of deposit issued
by,  domestic  banks  of  recognized  standing and having capital, surplus and
undivided  profits  of at least $25 million (which are not affiliated with the
Company)  doing  business  in  the  jurisdictions  in which the Company or any
Subsidiary  does  business.

     "Permitted Liens" means (i) Liens in favor of the Company; provided, that
if  such  Liens  are  on  any  Note  Collateral,  that  such  Liens are either
collaterally  assigned  to  the Trustee or subordinate to the Lien in favor of
the  Trustee  securing the Notes or any Guarantee; (ii) Liens on property of a
Person  existing  at  the time such Person is merged into or consolidated with
the Company or any Subsidiary of the Company; provided that such Liens were in
existence  prior  to  the contemplation of such merger or consolidation and do
not  extend  to  any  assets  other  than  those  of the Person merged into or
consolidated  with  the  Company  or  such Subsidiary; (iii) Liens on property
existing  at  the time of acquisition thereof by the Company or any Subsidiary
of  the  Company,  provided  that  such  Liens  were in existence prior to the
contemplation  of  such acquisition and do not extend to any assets other than
those  of  the Subsidiary so acquired; (iv) Liens to secure the performance of
statutory  obligations,  surety  or  appeal  bonds, performance bonds or other
obligations  of a like nature incurred in the ordinary course of business; (v)
Liens existing on the date of the Indenture; (vi) Liens for taxes, assessments
or  governmental  charges  or  claims  that are not yet delinquent or that are
being  contested  in good faith by appropriate proceedings promptly instituted
and  diligently  concluded,  provided    that any reserve or other appropriate

                                     139

<PAGE>
provision  as  shall  be required in conformity with GAAP shall have been made
therefor;  (vii)  statutory  Liens  of  landlords  and carriers, warehousemen,
mechanics,  suppliers,  materialmen,  repairmen or other like Liens arising in
the ordinary course of business and with respect to amounts not yet delinquent
or  being  contested  in  good faith by an appropriate process of law, and for
which  a  reserve or other appropriate provision, if any, as shall be required
by  GAAP  shall  have  been  made,  and, with respect to such Liens arising in
connection  with Casino Magic-Bossier City, for which the Company has obtained
the  title  insurance  endorsements  required  under  the  Cash Collateral and
Disbursement  Agreement; (viii) Liens on FF&E to secure Indebtedness permitted
by  clause  (vi)  of  the second paragraph of the covenant described under the
caption  "-Certain  Covenants-Incurrence  of  Indebtedness  and  Issuance  of
Preferred  Stock";  (ix)  Liens  on assets comprising the Casino Magic-Bossier
City  Hotel  to  secure  secured Indebtedness permitted by clause (vii) of the
second  paragraph  of  the  covenant  described  under  the  caption "-Certain
Covenants-Incurrence  of  Indebtedness  and  Issuance  of  Preferred  Stock";
provided,  that  the  Holder  of  such  Lien enters into a reciprocal easement
agreement  in  the  form  attached  as  an exhibit to the Indenture; (x) Liens
securing  obligations  in  respect  of the Indenture, the Notes or Guarantees;
(xi)  pledges  or  deposits in the ordinary course of business to secure lease
obligations  or  nondelinquent  obligations  under  workers'  compensation,
unemployment insurance or similar legislation; (xii) easements, rights-of-way,
restrictions,  minor  defects  or  irregularities  in  title and other similar
charges  or  encumbrances  not  interfering  in  any material respect with the
business  of  the Company or any Subsidiary incurred in the ordinary course of
business;  and  (xiii)  Liens arising from filing UCC financing statements for
precautionary purpose in connection with true leases of personal property that
are otherwise permitted under the Indenture and under which the Company or any
Subsidiary  is  lessee.

     "Permitted Refinancing Debt" means any Indebtedness of the Company or any
of  its  Subsidiaries issued in exchange for, or the net proceeds of which are
used  to  extend,  refinance,  renew,  replace,  defease  or  refund  other
Indebtedness of the Company or any of its Subsidiaries; provided that: (i) the
principal  amount  (or  accreted  value,  if  applicable)  of  such  Permitted
Refinancing  Indebtedness  does  not  exceed the principal amount (or accreted
value,  if  applicable)  of the Indebtedness so extended, refinanced, renewed,
replaced,  defeased  or  refunded  (plus  the  amount  of  related  prepayment
penalties,  fees  and  reasonable  expenses incurred in connection therewith);
(ii)  such  Permitted Refinancing Indebtedness has a final maturity date later
than  the  final maturity date of, and has a Weighted Average Life to Maturity
equal  to  or  greater  than  the  Weighted  Average  Life to Maturity of, the
Indebtedness  being  extended,  refinanced,  renewed,  replaced,  defeased  or
refunded;  (iii)  if  the  Indebtedness  being  extended, refinanced, renewed,
replaced,  defeased  or  refunded  is  subordinated in right of payment to the
Notes, such Permitted Refinancing Indebtedness has a final maturity date later
than  the  final maturity date of, and is subordinated in right of payment to,
the  Notes  on  terms  at  least as favorable to the Holders of Notes as those
contained  in  the  documentation  governing  the Indebtedness being extended,
refinanced,  renewed,  replaced,  defeased  or  refunded;  and  (iv)  such
Indebtedness  is  incurred  by  the  Company.





                                     140

<PAGE>
     "Permitted  Securities"  means,  with  respect  to  an  Asset Sale of the
Crescent  City  Riverboat,  (i)  notes  or  other  obligations  issued  by the
transferee  to  the  Company  that  (A) mature no later than the date that the
Notes  mature,  (B)  bear  interest at a rate no lower than the rate per annum
equal  to  350  basis  points over the average rate for United States Treasury
Securities  of  comparable  maturity, (C) are secured by a first priority ship
mortgage  in  favor of the Company and (D) are issued by an issuer whose Fixed
Charge  Coverage  Ratio  for its most recently ended four full fiscal quarters
for  which  internal  financial statements are available immediately preceding
the  date of such issuance is not less than 1.75 to 1.0 and (ii) voting equity
securities  that  are  (A)  issued by an issuer that (1) has a class of equity
securities  that  is traded on the New York Stock Exchange, the American Stock
Exchange  or  the  Nasdaq  Stock Market, (2) has equity market value as of the
date of the consummation of such Asset Sale of $100,000,000 or more, provided,
that  such  voting  equity  securities constitute no more than 3% of the total
outstanding  voting  equity  securities  of  such  issuer,  and (3) has senior
unsecured  debt securities rated in a ratings category equal to or higher than
the Notes, as rated by both of Moody's Investors Service and Standard & Poor's
Ratings  Group  and  (B)  registered  and freely tradable by the Company under
applicable  state  and  federal  securities  laws  and listed for trading on a
national  securities  exchange  or  the  Nasdaq  Stock  Market.

     "Plans" means the plans and specifications for Casino Magic-Bossier City,
as  delivered to the Company by the architect for Casino Magic-Bossier City on
or before the date of the Indenture, including without limitation, preliminary
plans  so  delivered,  and  as  finalized,  amended, supplemented or otherwise
modified from time to time in accordance with the terms of the Cash Collateral
and  Disbursement  Agreement.

     "Pledged Securities" means the securities purchased by the Company with a
portion  of  the  proceeds  from the sale of the Notes, which shall consist of
Government  Securities,  deposited  or to be deposited in the Interest Reserve
Account.

     "Project  Costs" means, with respect to the development, construction and
opening  of  the Casino Magic-Bossier City Hotel, the aggregate costs required
to  complete such development, construction and opening in accordance with the
budget  and the plans therefor and applicable legal requirements, as set forth
in  an  Officers'  Certificate  submitted  to  the  Trustee,  setting forth in
reasonable  detail  all  amounts  theretofore expended in connection with such
development,  construction and opening, including direct costs related thereto
such  as  construction  management,  architectural,  engineering  and interior
design  fees,  site work, utility installations and hook-up fees, construction
permits,  certificates  and bonds, land acquisition costs, costs of furniture,
fixtures,  furnishings, machinery and equipment, non-construction supplies and
pre-opening  payroll,  but  excluding  principal  or  interest payments on any
Indebtedness  (other  than  interest  which  is  required to be capitalized in
accordance  with  GAAP, which shall be included in determining Project Costs).

     "Reference  Period"  means,  with  respect  to  any Person, the four full
fiscal  quarters  (or, with respect to the Company, such lesser number of full
fiscal  quarters  as have ended after the commencement of gaming operations at
Casino  Magic-Bossier  City  casino)  ended immediately prior to any date upon
which  any  determination  is  to  be  made.

                                     141

<PAGE>
     "Restricted  Investment"  means  an  Investment  other  than  a Permitted
Investment.

     "Significant  Subsidiary"  means  any  Subsidiary  that  would  be  a
"significant subsidiary" as defined in Article 1, Rule 1-02 of Regulation S-X,
promulgated  pursuant  to the Exchange Act, as such Regulation is in effect on
the  date  hereof.

     "Subsidiary"  means,  with  respect  to  any Person, (i) any corporation,
association  or  other  business  entity  of  which more than 50% of the total
voting  power  of  shares  of  Capital  Stock  entitled (without regard to the
occurrence  of any contingency) to vote in the election of directors, managers
or  trustees  thereof  is  at  the  time  owned  or  controlled,  directly  or
indirectly,  by  such  Person or one or more of the other Subsidiaries of that
Person  (or  a  combination  thereof)  and  (ii)  any partnership (a) the sole
general  partner  or the managing general partner of which is such Person or a
Subsidiary  of  such Person or (b) the only general partners of which are such
Person  or  of  one  or  more  Subsidiaries of such Person (or any combination
thereof).

     "Subsidiary  Intercompany  Notes"  means the intercompany notes senior to
any subordinated debt of, and pari passu with, all existing Senior Debt of the
issuing  Subsidiary,  issued  by  Subsidiaries  of the Company in favor of the
Company  to  evidence  advances  by  the  Company,  in  each case, in the form
attached  as  an  exhibit  to  the  Indenture.

     "Substantially Owned Subsidiary" of any Person means a Subsidiary of such
Person  at  least  80%  of  the  outstanding  Capital Stock or other ownership
interests of which (other than directors' qualifying shares) shall at the time
be  owned  by  such Person or by one or more Wholly Owned Subsidiaries of such
Person  or  by  such  Person and one or more Wholly Owned Subsidiaries of such
Person.

     "Tax  Sharing  Agreement" means the Tax Allocation Agreement, dated as of
October  14,  1993, as in effect on the Issue Date except for the contemplated
addition  of  Subsidiaries,  among  Casino  Magic Finance Corp., Casino Magic,
Biloxi Casino Corp., Mardi Gras Casino Corp. and each of the other existing or
future  direct  or  indirect  domestic  Subsidiaries  of  Casino  Magic.

     "Voting  Stock"  means  any class or classes of Capital Stock pursuant to
which  the  Holders  thereof  have  the  general  voting  power under ordinary
circumstances to elect at least a majority of the Board of Directors, managers
or trustees of any persons (irrespective of whether or not, at the time, stock
of any other class or classes will have, or might have, voting power by reason
of  the  happening  of  any  contingency).

     "Weighted  Average  Life  to  Maturity"  means,  when  applied  to  any
Indebtedness at any date, the number of years obtained by dividing (i) the sum
of  the products obtained by multiplying (a) the amount of each then remaining
installment,  sinking  fund,  serial  maturity  or  other required payments of
principal, including payment at final maturity, in respect thereof, by (b) the
number  of  years  (calculated  to  the  nearest one-twelfth) that will elapse
between such date and the making of such payment, by (ii) the then outstanding
principal  amount  of  such  Indebtedness.

                                     142

<PAGE>
     "Wholly Owned Subsidiary" of any Person means a Subsidiary of such Person
all  of  the  outstanding  Capital Stock or other ownership interests of which
(other  than  directors' qualifying shares) shall at the time be owned by such
Person  or  by one or more Wholly Owned Subsidiaries of such Person or by such
Person  and  one  or  more  Wholly  Owned  Subsidiaries  of  such  Person.


















































                                     143
<PAGE>

                  CERTAIN FEDERAL INCOME TAX CONSIDERATIONS

     The  following  discussion  is  a  summary  of certain federal income tax
consequences  expected  to  result  from  the Exchange Offer.  This summary is
based  on  current provisions of the Internal Revenue Code of 1986, as amended
(the "Code"), applicable Treasury Regulations, judicial authority, and current
administrative rulings and pronouncements of the Internal Revenue Service (the
"Service").  There  can  be  no  assurance  that  the  Service will not take a
contrary  view,  and  no  ruling  from the Service has been or will be sought.
Legislative,  judicial,  or  administrative  changes or interpretations may be
forthcoming  that  could  alter  or  modify the statements and conclusions set
forth  herein.  Any  such  changes  or  interpretations  may  or  may  not  be
retroactive  and  could  affect  the  tax  consequences  to  Holders.

     The  tax  treatment  of  a  Holder  of Notes may vary depending upon such
Holder's  particular  situation.   Certain Holders (including, but not limited
to,  certain  financial  institutions,  insurance  companies,  broker-dealers,
tax-exempt  organizations,  foreign corporations, persons who are not citizens
or  residents of the United States, and persons holding the Notes as part of a
"straddle,"  "hedge"  or  "conversion  transaction") may be subject to special
rules  not  discussed  below.   This discussion is limited to Holders who will
hold  the  Notes as "capital assets" (generally, property held for investment)
within  the  meaning  of  Section  1221  of  the  Code.

EXCHANGE

   
     The  exchange  of  a  Series  A  Note for a Series B Note pursuant to the
Exchange  Offer should be treated as a modification of the Series A Notes that
does  not  constitute  a  material  change in its terms.  In that event, (i) a
Series B Note would be treated as a continuation of the corresponding Series A
Note,  (ii)  an  exchanging Holder would not recognize any gain or loss on the
exchange,  (iii)  the  holding  period for the Series B Note would include the
holding  period  for the Series A Note and (iv) the basis of the Series B Note
would  be  the  same  as  the  basis  of  the  Series  A  Note.
    

     The Exchange Offer will result in no Federal income tax consequences to a
nonexchanging  Holder.

     INVESTORS  CONSIDERING  THE  EXCHANGE  OFFER SHOULD CONSULT THEIR OWN TAX
ADVISORS  AS TO THE PARTICULAR TAX CONSEQUENCES TO THEM OF THE EXCHANGE OF THE
NOTES,  INCLUDING THE APPLICABILITY AND EFFECT OF ANY STATE, LOCAL, OR FOREIGN
TAX  LAWS.

RECOGNITION  OF  INTEREST  INCOME

     On  June  11,  1996,  the  Service issued final Treasury Regulations (the
"Final  Regulations") governing the treatment of debt instruments issued on or
after  August  13,  1996  that  provide  for  one or more contingent payments.





                                     144

<PAGE>
     Because  the  Notes  provide  for  one  or  more  contingent  payments of
interest, the Final Regulations will apply to the Notes. Pursuant to the Final
Regulations,  the Company has constructed a projected payment schedule for the
Notes and Holders generally must recognize interest income on a constant yield
basis  (similar to the method prescribed for including original issue discount
("OID")  in  income)  based  on  the  projected payment schedule, with certain
adjustments  if  actual  payments  differ  from  projected  payments.

   
Pursuant  to  provisions  of  the  Internal  Revenue  Code of 1986 relating to
original  issue  discount  and  treasury regulations published thereunder, the
Company  determined  that  (1)  the Notes are being issued with original issue
discount  in  the  amount  of  $1,018.76 per $1,000 of principal amount due at
maturity;  (2)  the issue price of the Notes is $1,000 per $1,000 of principal
amount  due  at  maturity; (3) the issue date of the Notes is August 22, 1996;
(4)  the  "comparable  yield"  to maturity of the Notes (within the meaning of
Treasury  Regulation  1.1275-4)  is  as  follows:
     Date                Amounts per $1,000       Date       Amount per $1,000
    2/15/97                  $66.38               8/15/00               $73.26
    8/15/97                  $73.26               2/15/01               $73.26
    2/15/98                  $73.26               8/15/01               $73.26
    8/15/98                  $73.26               2/15/02               $73.26
    2/15/99                  $73.26               8/15/02               $73.26
    8/15/99                  $73.26               2/15/03               $73.26
    2/15/00                  $73.26               8/15/03               $73.26
    

   
     The  projected  payment  schedule  has  been  determined by including all
noncontingent  payments and the "expected value" of all contingent payments on
the Notes. The projected payment schedule must produce the "comparable yield,"
which  is  the  yield  at  which  the  Company  would  issue a fixed rate debt
instrument  with  terms  and  conditions  similar  to  those of the Notes. The
Company  intends  to  take the position that the "comparable yield" is 14.51%.
The  amount of interest that accrues each accrual period is the product of the
"comparable  yield"  and the Note's "adjusted issue price" at the beginning of
each  accrual  period (generally, the six month period ending on each interest
payment  date).  The  "adjusted  issue  price" of a Note is equal to the price
first  paid  for  a  substantial  amount  of  the Notes, increased by interest
previously accrued on the Note (determined without adjustments), and decreased
by  the  amount  of any noncontingent payments and the projected amount of any
contingent  payments  previously made on the Note. Except for adjustments made
for  differences between actual and projected payments, the amount of interest
included in income by a Holder of a Note is the sum of the "daily portions" of
interest  income with respect to the Note for each day during the taxable year
(or portion thereof) on which such Holder held such Note. The "daily portions"
of  interest  income  are  determined by allocating to each day in any accrual
period  a  ratable  portion  of  the interest income allocable to that accrual
period.  If  actual payments differ from projected payments, then Holders will
generally  be  required in any given taxable year either to include additional
interest  in  gross  income  (in the case the actual payments exceed projected
payments  in  such  taxable  year)  or to reduce the amount of interest income
otherwise  accounted  (in case the actual payments are less than the projected
payments  in  such  taxable  year).

                                     145

<PAGE>
     If  the  Notes are sold or otherwise disposed of when there are remaining
contingent  payments  under  the  projected  payment  schedule,  then any gain
recognized  upon  such  sale  or  other  disposition will be ordinary interest
income.  Any  loss recognized will be ordinary loss to the extent the Holder's
total  interest  inclusions on a Note exceed the total amount of ordinary loss
the  Holder  took  into  account  pursuant to the adjustments described in the
second  preceding  sentence.

     Thus,  under  the  rules described in the preceding paragraph, based upon
the  "comparable  yield"  and "expected value" used to determine the projected
payment  schedule,  Holders  of  Notes  may  be required to include amounts in
income  prior  to  the  receipt  of cash payments attributable to such income.
Holders  are  strongly urged to consult their tax advisors with respect to the
application  of  the  contingent  payment  rules described above to the Notes.

SALE,  RETIREMENT  OR  OTHER  TAXABLE  DISPOSITION

     Except  as provided for above, a Holder in general will recognize gain or
loss  upon  the  sale, redemption, retirement, or other taxable disposition of
such  Note in an amount equal to the difference between (i) the amount of cash
and the fair market value of property received in exchange therefor (except to
the  extent  attributable to the payment of accrued interest or original issue
discount,  which generally will be taxable to a Holder as ordinary income) and
(ii)  the  Holder's adjusted tax basis in such Note. A Holder's tax basis in a
Note generally will be equal to the price paid for such Note, increased by the
amount  of  original issue discount, if any, included in gross income prior to
the  date  of disposition, and decreased by the amount of any cash payments of
such  original  issue  discount on such Note received prior to disposition. To
the extent not treated as ordinary income or loss as described above, any gain
or  loss  recognized  on  the  sale,  redemption, retirement, or other taxable
disposition of a Note generally will be capital gain or loss. Any such capital
gain  or loss generally will be long-term capital gain or loss if the Note had
been  held  for  more  than  one  year.

LIQUIDATED  DAMAGES

     The  Company intends to take the position that the Liquidated Damages, if
any,  described  above  under  "Description  of  Notes-Registration  Rights;
Liquidated  Damages"  will  be  taxable  to  the  Holder as ordinary income in
accordance  with  the  Holder's  method  of  accounting for federal income tax
purposes.  The  Service  may  take  a different position, however, which could
affect the timing of both the Holder's income and the Company's deduction with
respect  to  the  Liquidated  Damages.

BACKUP  WITHHOLDING

     A Holder of Notes may be subject to backup withholding at the rate of 31%
with respect to interest paid on, original issue discount accrued on and gross
proceeds  from a sale or other disposition of the Notes unless (i) such Holder
is  a  corporation  or  comes within certain other exempt categories and, when
required,  demonstrates  this  fact  or  (ii)  provides  a  correct  taxpayer
identification  number,  certifies  as  to  no  loss  of exemption from backup
withholding  and otherwise complies with applicable requirements of the backup
withholding rules. A Holder of Notes who does not provide the Company with his
or  her  correct  taxpayer  identification  number may be subject to penalties
imposed  by  the  Service.

                                     146

<PAGE>
     The  Company  will report to the Holders of the Notes and the Service the
amount  of  any  "reportable  payments" (including any original issue discount
accrued on the Notes) and any amount withheld with respect to the Notes during
the  calendar  year.

                             PLAN OF DISTRIBUTION


    
   
     Each  broker-dealer  that  receives  Series  B  Notes for its own account
pursuant  to  the  Exchange  Offer  must  acknowledge  that  it will deliver a
prospectus  in  connection  with  any  resale  of  such  Series B Notes.  This
Prospectus,  as  it  may  be amended or supplemented from time to time, may be
used  by  a  broker-dealer  in  connection  with any resale of  Series B Notes
received  in  exchange  for  Series  A  Notes  where  such Series A Notes were
acquired as a result of market-making activities.  The Company has agreed that
for  a  period  of  one  year  from  the  Expiration  Date,  it will make this
Prospectus, as amended or supplemented, available to any broker-dealer for use
in connection with any such resale.  In addition, until April  , 1997 (90 days
from  the  date of this Prospectus), all dealers effecting transactions in the
Series  B  Notes  may  be  required  to  deliver  a  prospectus.
    

     The Company will not receive any proceeds from any sale of Series B Notes
by  broker-dealers.    Series B Notes received by broker-dealers for their own
account pursuant to the Exchange Offer may be sold from time to time in one or
more  transactions in the over-the-counter market, in negotiated transactions,
through  the writing of options on the Series B Notes or a combination of such
methods  of  resale,  at  market  prices  prevailing at the time of resale, at
prices  related to such prevailing market prices.  Any such resale may be made
directly  to  purchasers  or  to or through brokers or dealers who may receive
compensation  in  the  form  of  commissions  or  concessions  from  any  such
broker-dealer  and/or  the  purchasers  of  any  such  Series  B  Notes.   Any
broker-dealer that resells Series B Notes that were received by it for its own
account  pursuant  to  the  Exchange  Offer  and  any  broker  or  dealer that
participates  in  a distribution of such Series B Notes may be deemed to be an
"underwriter"  within  the meaning of the Securities Act and any profit on any
such  resale  of Series B Notes and any commissions or concessions received by
any  such  persons  may  be  deemed  to be underwriting compensation under the
Securities  Act.   The Letter of Transmittal states that by acknowledging that
it  will deliver, and by delivering, a prospectus as required, a broker-dealer
will  not be deemed to admit that it is an "underwriter" within the meaning of
the  Securities  Act.

     For  a period of one year from the Expiration Date, the Company will send
a  reasonable number of additional copies of this Prospectus and any amendment
or  supplement  to  this  Prospectus  to  any broker-dealer that requests such
documents in the Letter of Transmittal.  The Company will pay all the expenses
incident  to  the  Exchange offer (which shall not include the expenses of any
Holder  in  connection  with  resales of the Series B Notes).  The Company has
agreed  to  indemnify  Holders  of  the  Notes,  including  any broker-dealers
participating  in  the  Exchange Offer, against certain liabilities, including
liabilities  under  the  Securities  Act.




                                     147

<PAGE>
                                LEGAL MATTERS

     Certain legal matters regarding the Series B Notes and the Exchange Offer
will  be  passed  upon  for  the Company by Akin, Gump, Strauss, Hauer & Feld,
L.L.P.,  San  Antonio,  Texas.

                                   EXPERTS

     The  financial  statements as of and for the period ending June 30, 1996,
included  in  this prospectus and elsewhere in the registration statement have
been  audited  by  Arthur  Andersen  LLP,  independent  public accountants, as
indicated  in  their  report  with respect thereto, and are included herein in
reliance  upon  the  authority  of  said  firm  as  experts  in accounting and
auditing.










































                                     148
<PAGE>

                        INDEX TO FINANCIAL STATEMENTS

CONTENTS                                                                PAGES
- ------------------------------------------------------------          -------
Report of Independent Public Accountants                                  F-2
                            Financial Statements:
             Consolidated Statements of Operations for the period
          May 13, 1996 (date of inception) through September 30, 1996 and
      May 13, 1996 (date of inception) through June 30, 1996               F-3
   Consolidated Balance Sheets as of September 30, 1996 and June 30, 1996  F-4
               Consolidated Statement of Cash Flows for the period
          May 13, 1996 (date of inception) through September 30, 1996 and
      May 13, 1996 (date of inception) through June 30, 1996              F-5
   Notes to Consolidated Financial Statements                             F-6
   Exhibit  I-Consolidating Balance Sheet as of September 30, 1996         I-1
   Exhibit  II-Consolidating  Statement  of  Operations  for  the  period
      May  13, 1996 (date of inception) through September 30, 1996         I-3





































                                     F-1
<PAGE>
                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To  Jefferson  Casino  Corporation:

     We  have audited the accompanying consolidated balance sheet of Jefferson
Casino  Corporation  (a  Louisiana  corporation in the development stage and a
wholly  owned subsidiary of Casino Magic Corp.) and subsidiary (see Note 1) as
of  June 30, 1996 and the related consolidated statement of cash flows for the
period  from  inception  (May 13, 1996) then ended. These financial statements
and  the  exhibit  referred  to  below  are  the responsibility of Jefferson's
management.  Our  responsibility  is  to express an opinion on these financial
statements  based  on  our  audit.

     We  conducted  our  audit  in accordance with generally accepted auditing
standards.  Those  standards  require  that  we  plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material  misstatement. An audit includes examining, on a test basis, evidence
supporting  the  amounts and disclosures in the financial statements. An audit
also  includes  assessing  the  accounting  principles  used  and  significant
estimates  made  by  management,  as  well as evaluating the overall financial
statement  presentation. We believe that our audit provides a reasonable basis
for  our  opinion.

     In  our  opinion,  the  financial  statements  referred  to above present
fairly,  in  all material respects, the financial position of Jefferson Casino
Corporation  and  subsidiary  as  of  June  30, 1996, and the results of their
development  stage  activities  and  their  cash  flows  for  the  period from
inception  (May  13,  1996)  then ended, in conformity with generally accepted
accounting  principles.

     Our  audit  was  made  for the purpose of forming an opinion on the basic
financial  statements  taken as a whole. The consolidating balance sheet as of
June 30, 1996 (Exhibit I) is presented for purposes of additional analysis and
is not a required part of the basic financial statements. This information has
been  subjected  to  the auditing procedures applied in our audit of the basic
financial  statements  and,  in  our opinion, is fairly stated in all material
respects  in  relation  to  the  basic  financial statements taken as a whole.


                                                           ARTHUR ANDERSEN LLP

                                                       New Orleans, Louisiana,
                                                    July 30, 1996 (except with
                                                    respect to certain matters
                                                          discussed in Note 6,
                                                       as to which the date is
                                                             November 5, 1996)







                                     F-2
<PAGE>
               JEFFERSON CASINO CORPORATION AND ITS SUBSIDIARY
                       CASINO MAGIC OF LOUISIANA, CORP.
                        (DEVELOPMENT STAGE COMPANIES)
                    CONSOLIDATED STATEMENTS OF OPERATIONS

                                                 MAY 13, 1996     MAY 13, 1996
                                                  (INCEPTION)      (INCEPTION)
                                                    THROUGH            THROUGH
                                                  SEPTEMBER  30,      JUNE 30,
                                                      1996                1996
                                                  -------------   ------------
                                                   (UNAUDITED)       (AUDITED)
COSTS  AND  EXPENSES:
General  and administrative                       $   20,047                 -
                                                  ---------         ----------
         Total  costs and expenses                    20,047                 -
OTHER  (INCOME)  EXPENSE:
     Interest income                                     (59)                -
     Interest expense                               3,131,562                -
     Capitalized interest                          (2,392,220)               -
                                                   ----------        ---------
          Total other expense                         739,283                -
                                                   ----------        ---------
(LOSS) BEFORE INCOME TAXES:                          (759,330)               -
                                                   ----------        ---------
INCOME TAX EXPENSE (BENEFIT)                                -                -
                                                   ----------        ---------
NET (LOSS)                                         $ (759,330)               -
                                                   ==========        =========
NET  INCOME  (LOSS) PER COMMON SHARE                 $  (759.33)              
- -
                                                   ==========       =========






















                 See notes to condensed financial statements.

                                     F-3

<PAGE>
               JEFFERSON CASINO CORPORATION AND ITS SUBSIDIARY
                       CASINO MAGIC OF LOUISIANA, CORP.
                        (DEVELOPMENT STAGE COMPANIES)
                         CONSOLIDATED BALANCE SHEETS
                                                  SEPTEMBER 30,      JUNE 30,
                                                       1996             1996
                              ASSETS               (UNAUDITED)      (AUDITED)
Current assets:                                    ------------   ------------
    Cash and cash equivalents                      $         -    $          -
    Restricted cash                                 37,816,861               -
    Other current assets                               384,111        125,070
                                                    ----------     -----------
        Total current assets                        38,200,972         125,070
                                                    ----------     -----------
                           Property and equipment:
    Land and improvements                           13,756,398      12,792,619
    Barges and improvements                         20,292,055               -
    Crescent City Riverboat                         30,650,575      30,650,575
    Furniture and equipment                         10,559,653       9,476,783
    Construction in progress                         7,299,917         892,416
                                                   -----------     -----------
                                                    82,558,598      53,812,393
    Less accumulated depreciation and amortization           -               -
                                                   -----------     -----------
        Total property and equipment, net           82,558,598      53,812,393
                                                   -----------     -----------
                           Other long-term assets:
    Deferred gaming license cost                    16,841,976      16,214,011
    Debt issuance costs                              4,735,184          15,381
    Preopening costs                                 2,902,723         478,943
    Other long-term assets                             123,993             362
                                                   -----------     -----------
        Total other long-term assets                24,603,876      16,708,697
                                                   -----------     -----------
                                                  $145,363,446     $70,646,160
                                                   ============    ===========
                             LIABILITIES AND SHAREHOLDER'S EQUITY
                             Current liabilities:
    Current maturities of long-term debt          $    931,458    $  2,277,254
    Accounts payable                                  1,102,622        977,564
    Accrued interest                                  1,721,466        648,823
    Advances from affiliated companies                1,447,942        621,348
                                                   -----------     -----------
        Total current liabilities                    5,203,488       4,524,989
                                                   -----------     -----------
Other long-term liabilities                            206,399               -
                                                   -----------     -----------
Long-term debt, net of current maturities          119,787,488      45,195,770
                                                   -----------     -----------
                        Commitments and contingencies
            Common stock, no par value, 10,000 shares authorized,
    1,000 shares issued and outstanding                      -               -
Additional paid-in capital                          20,925,401      20,925,401
Retained earnings (deficit)                           (759,330)              -
                                                   -----------     -----------
        Total shareholder's equity                  20,166,071      20,925,401
                                                   -----------     -----------
                                                  $145,363,446     $70,646,160
                                                  ============     ===========
               See notes to consolidated financial statements.
                                     F-4

<PAGE>
               JEFFERSON CASINO CORPORATION AND ITS SUBSIDIARY
                       CASINO MAGIC OF LOUISIANA, CORP.
                        (DEVELOPMENT STAGE COMPANIES)
                     CONSOLIDATED STATEMENT OF CASH FLOWS

                                                 MAY 13, 1996     MAY 13, 1996
                                                  (INCEPTION)      (INCEPTION)
                                                    THROUGH            THROUGH
                                                  SEPTEMBER  30,      JUNE 30,
                                                      1996                1996
                                                  -------------    -----------
                                                  (UNAUDITED)        (AUDITED)
Cash  flows  from  development  stage  activities:
  Net  income  (loss)                                (759,330)    $          -
  (Increase)  decrease  in net, assets/liabilities    188,464        (107,150)
                                                   -----------     -----------
        Net  cash  used  by  development
            stage activities                         (570,866)       (107,150)
                                                   -----------     -----------
Cash  flows  from  investing  activities:
    Acquisitions of property and equipment        (29,220,440)       (624,572)
    Acquisition of Crescent City Riverboat            (70,944)        (70,944)
    Acquisition of gaming license                 (15,000,000)    (15,000,000)
    Expenditures for preopening costs              (2,902,723)       (368,220)
    Other, net                                        (84,798)           (362)
                                                                  -----------
        Net cash used in investing activities     (47,278,905)    (16,064,098)
                                                  ------------     -----------
Cash  flows  from  financing  activities:
    Proceeds  from  issuance  of  notes  payable  and
             long-term  debt                        116,725,457              -
Principal  payments  from  issuance  of  notes  payable
         and  long-term debt                        (43,479,535)             -
    Advances from affiliated companies               1,447,942         621,348
    Capital contributions received                  15,550,000      15,550,000
    Debt  issue costs                                (4,735,184)             -
    Other, net                                         157,952           (100)
                                                   -----------     -----------
     Net cash provided by financing activities      85,666,632      16,171,248
                                                    ----------     -----------
Net increase in cash and cash equivalents           37,816,861               -
Cash and cash equivalents, beginning of period               -               -
                                                   -----------     -----------
Cash  and cash equivalents, end of period          $ 37,816,861   $          -
                                                    ==========     ===========

                      SUPPLEMENTAL CASH FLOW INFORMATION

    Supplemental schedule of non-cash investing and financing activities:
                 Property and equipment financed with long-term
   debt or capital contributions                 $ 47,891,812     $51,806,355
                 Construction in progress and preopening costs
    included in accounts payable                    2,271,198          977,564
                      Gaming license acquisition financed
    with long-term debt                             1,841,976        1,042,070

               See notes to consolidated financial statements.
                                     F-5
<PAGE>
               JEFFERSON CASINO CORPORATION AND ITS SUBSIDIARY
                       CASINO MAGIC OF LOUISIANA, CORP.
                        (DEVELOPMENT STAGE COMPANIES)
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
            (DATA WITH RESPECT TO SEPTEMBER 30, 1996 IS UNAUDITED)

1.  SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES:

ORGANIZATION  AND  BASIS  OF  PRESENTATION:

     On  May 13, 1996 ("Inception"), Jefferson Casino Corporation, a Louisiana
corporation  and  a  wholly  owned  subsidiary  of Casino Magic Corp. ("Casino
Magic"),  commenced  development  stage  activities  by  acquiring  all of the
outstanding  capital stock of Crescent City Capital Development Corporation, a
Louisiana  corporation.  Immediately  following  the  acquisition, the name of
Crescent City Capital Development Corporation ("Crescent City") was changed to
Casino  Magic  of  Louisiana,  Corp.  ("Louisiana  Corp.").  The  consolidated
financial  statements  include  the  accounts  of Jefferson Casino Corporation
("Jefferson  Corp.")  and  Louisiana  Corp.,  its wholly owned subsidiary. All
significant  intercompany  accounts  and  transactions  have  been eliminated.
Jefferson  Corp., together with its consolidated subsidiary, is referred to as
"Jefferson"  or  the  "Company".    Jefferson  through  Louisiana  Corp.,  is
developing  a  new  dockside  riverboat  casino  and  entertainment complex in
Bossier  City,  Louisiana  ("Casino Magic-Bossier City"). Casino Magic-Bossier
City  opened on October 4, 1996, using a temporary facility.  Prior to October
4,  1996,  Jefferson  had no material revenues or expenses other than interest
income  and  expense.

     Prior  to  Inception, Jefferson Corp. no business activities and Crescent
City  was a wholly owned subsidiary of Capital Gaming International, Inc. with
which  Jefferson  Corp.  had  no  affiliation. Crescent City obtained a gaming
license  from the State of Louisiana and on April 4, 1995, began operations on
a  riverboat  casino, the Crescent City Queen (the "Crescent City Riverboat"),
docked  on  the  Mississippi  River at New Orleans, Louisiana. On June 9, 1995
Crescent  City  ceased  gaming  operations  and  subsequently  converted  an
involuntary  bankruptcy proceeding to a voluntary petition under Chapter 11 of
the  U.S.  Bankruptcy  Code  in  the United States Bankruptcy Court. A plan of
reorganization  was  developed, and was confirmed by the U.S. Bankruptcy Court
on  April  29,  1996  (the  "Plan of Reorganization"). Pursuant to the Plan of
Reorganization,  Crescent  City  was  discharged from substantially all of its
liabilities  prior to the acquisition. The purchase of the outstanding capital
stock  of Crescent City by Jefferson Corp. was effected as part of the Plan of
Reorganization.  Although  the substance of the transaction was an acquisition
of  certain  assets,  the  acquisition  was  structured as a stock purchase to
satisfy  Louisiana gaming license requirements. Crescent City had discontinued
all  gaming  activities  after  only  65 days of operations in the New Orleans
market  and  its  only  significant  assets  consisted  of  the  Crescent City
Riverboat,  a Louisiana gaming license, and the furniture, fixtures and gaming
equipment located on the Crescent City Riverboat. As a result of the foregoing
factors, management believes that the financial position and operating results
of Crescent City prior to the acquisition are not meaningful and are therefore
not  presented because Jefferson will be operating in a different market, with
a  different vessel and facility, under different management and ownership and
using  a  different  name  and  marketing  theme.

                                     F-6

<PAGE>
               JEFFERSON CASINO CORPORATION AND ITS SUBSIDIARY
                       CASINO MAGIC OF LOUISIANA, CORP.
                        (DEVELOPMENT STAGE COMPANIES)
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)
            (DATA WITH RESPECT TO SEPTEMBER 30, 1996 IS UNAUDITED)

     The  original  agreement  to  acquire  Crescent  City was entered into by
Jefferson  Corp.  and  C-M of Louisiana, Inc., the latter being another wholly
owned  subsidiary of Casino Magic. C-M of Louisiana, Inc. was the fee owner of
approximately  20 acres of land with 900 feet of shoreline on the Red River in
Bossier City, Louisiana (the property that will be used as the gaming site for
Casino  Magic-Bossier  City). Another wholly owned subsidiary of Casino Magic,
Coastal  Land  of  Florida,  Inc.,  held  a  99-year  lease  on  the  Casino
Magic-Bossier  City property. Casino Magic had acquired C-M of Louisiana, Inc.
and  Coastal  Land  of  Florida,  Inc.  on October 26, 1995 in anticipation of
obtaining  a  gaming license and establishing gaming operations at the Bossier
City  property. Immediately prior to or as part of the acquisition of Crescent
City,  the  lease  was  canceled  and  C-M  of Louisiana, Inc. was merged into
Jefferson  Corp.  As  a  result,  when  the  acquisition  of Crescent City was
completed,  Jefferson  Corp.  held all ownership interests in the Bossier City
property  and  all  of  the capital stock of Crescent City (which, renamed, is
Louisiana  Corp.).    In  August  1996, Jefferson Corp. contributed all of its
Bossier  City  property, which constituted its only material assets other than
the  capital stock of Louisiana Corp., to Louisiana Corp., its subsidiary, and
Louisiana  Corp.  assumed and paid the only significant liability of Jefferson
Corp.

PREOPENING  COSTS:

     Preopening  costs  are  initially  capitalized and then expensed when the
related  business  commences operations. From Inception to September 30, 1996,
the  Company  has  been  developing  the  gaming  and entertainment complex in
Bossier City, and as such, all normal operating costs have been capitalized as
preopening  costs.

INCOME  TAXES:

     Income  taxes  are  accounted  for  in  accordance with the provisions of
Statement  of Financial Accounting Standards ("SFAS") No. 109, "Accounting for
Income  Taxes." Under the asset and liability method of SFAS No. 109, deferred
tax  assets  and  liabilities  are  recognized  for  future  tax  consequences
attributable  to  differences between the financial statement carrying amounts
of  existing  assets  and liabilities and their respective tax bases. Deferred
tax  assets  and  liabilities are measured using enacted tax rates expected to
apply  to taxable income in the years in which those temporary differences are
expected  to  be  recovered  or  settled.  Under  SFAS  No. 109, the effect on
deferred  tax assets and liabilities of a change in tax rates is recognized in
income  in  the  period  that  includes  the  enactment  date.

The  Company  is a party to a tax sharing agreement between Casino Magic Corp.
and  each  of its domestic subsidiaries (the "Consolidated Group") pursuant to
which Casino Magic Corp. will file a consolidated federal income tax return on
behalf of the Consolidated Group and timely pay the Consolidated Group federal
income  tax  liability  and  the Company will pay Casino Magic Corp. an amount
equal to their respective share of the Consolidated Group's federal income tax
liability.

                                     F-7
<PAGE>

               JEFFERSON CASINO CORPORATION AND ITS SUBSIDIARY
                       CASINO MAGIC OF LOUISIANA, CORP.
                        (DEVELOPMENT STAGE COMPANIES)
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)
            (DATA WITH RESPECT TO SEPTEMBER 30, 1996 IS UNAUDITED)

INCOME  TAXES  (CONTINUED):
      No federal income tax benefit has been shown on the financial statements
due  to  a  valuation  allowance  that  has been recorded in the amount of the
federal  income  tax  benefit.

RECENT  PRONOUNCEMENTS:
     In  March  1995, the Financial Accounting Standards Board ("FASB") issued
SFAS  No.  121,  "Accounting  for  the Impairment of Long-Lived Assets and for
Long-Lived  Assets  to  be Disposed Of." SFAS No. 121 requires that long-lived
assets  and  certain  identifiable intangibles to be held and used be reviewed
for  impairment  whenever events or changes in circumstances indicate that the
carrying  amount  may  not be recoverable. Additionally, long-lived assets and
certain  identifiable  intangible  assets to be disposed of are required to be
reported  at  the  lower of carrying amount or fair value, less selling costs.
SFAS  No. 121 is effective for fiscal years beginning after December 15, 1995.
The  adoption  of  this  statement  will  not  have  a  material impact on the
financial  statements  of  Jefferson.

CERTAIN  SIGNIFICANT  RISKS  AND  UNCERTAINTIES:
     Gaming  regulation  licensing.  Jefferson's  ability  to  conduct  gaming
operations in the State of Louisiana depends on the continued licensability or
qualification  of  Casino  Magic,  Jefferson  Corp.  and Louisiana Corp. under
Louisiana  Gaming  Regulations.  Such  licensing  and  qualifications  will be
reviewed  periodically  by  the  gaming  authorities  in  Louisiana.

     Competition.  The  gaming industry is extremely competitive and Jefferson
will  face  competition  from developments in both the Bossier City/Shreveport
area  and  other  jurisdictions.

     Substantial  leverage  and  ability to service debt.  Jefferson is highly
leveraged,  with  substantial  debt  service  in  addition to construction and
operating  expenses.

     Construction  risks.  Any  construction  project  entails  significant
construction  risks,  including,  but not limited to, cost overruns, delays in
receipt  of  governmental  approvals, shortages of materials or skilled labor,
labor  disputes,  unforeseen  environmental  or  engineering  problems,  work
stoppages,  fire and other natural disasters, construction scheduling problems
and  weather  interferences,  any  of  which,  if  it  occurred,  could  delay
construction  or  result  in substantial increases in costs to Jefferson. Such
risks  may  be  compounded  by  Jefferson's  decision  to  construct  Casino
Magic-Bossier  City  on  an  accelerated  schedule.

     Pervasiveness  of  estimates.  The preparation of financial statements in
conformity  with  generally accepted accounting principles requires management
to  make  estimates and assumptions that affect the reported amounts of assets
and  liabilities  and  disclosures of contingent assets and liabilities at the
date  of  the  financial  statements  and the reported amounts of revenues and
expenses  during  the reporting period. Actual results could differ from those
estimates.
                                     F-8
<PAGE>
               JEFFERSON CASINO CORPORATION AND ITS SUBSIDIARY
                       CASINO MAGIC OF LOUISIANA, CORP.
                        (DEVELOPMENT STAGE COMPANIES)
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)
            (DATA WITH RESPECT TO SEPTEMBER 30, 1996 IS UNAUDITED)

2.  PROPERTY  AND  EQUIPMENT  AND  OTHER  ASSETS:

     Property  and equipment are stated at cost. Depreciation will be computed
using the straight-line method over the estimated useful lives of the property
and  equipment. Normal repairs and maintenance will be charged to expense when
incurred. Expenditures which materially extend the useful life of property and
equipment  will  be  capitalized.

     The  Crescent  City  Riverboat  is  stated  at  its estimated fair value.

     Included  under  other assets is "Deferred gaming license cost." Deferred
gaming  license  costs  represent  the  estimated  fair value of the Louisiana
gaming license, an asset acquired in conjunction with the purchase of Crescent
City.  This  cost  will be amortized on a straight-line basis over twenty five
years,  the estimated period to be benefited by the license, commencing at the
time  gaming  operations  begin  at  Casino  Magic-Bossier  City.

     The  balances  associated  with  these costs are comprised of the cost to
acquire  Crescent  City, additional costs incurred to operate and maintain the
Crescent  City  Riverboat  and  capitalized interest. Jefferson Corp. acquired
Crescent  City  for $50.0 million, of which $15.0 million was paid in cash and
the  remainder was financed through the issuance of $35.0 million in long-term
notes  (discussed  in  Note  3  below).  The  acquisition  of Crescent City by
Jefferson  Corp.  was  accounted  for  as  a  purchase.

     The  Crescent  City  Riverboat is currently being used to store Louisiana
Corp.'s  gaming  equipment  and  is  located  in  a  shipyard  in Morgan City,
Louisiana.  Louisiana  Corp.  anticipates selling the Crescent City Riverboat,
although  management  has  not  announced  an  intention  to  do  so.

     The  allocation  of  the fair value of the acquired assets are subject to
revisions  within  a  one-year  period  from  the date of acquisition based on
subsequent  events  in  accordance with the principles of purchase accounting.

     Interest  is  capitalized  during  construction at the Company's weighted
average  interest  rate  of  13%  per  annum.  Interest is also capitalized on
deferred  gaming  license  cost at 13% per annum as the license is an integral
part of the riverboat casino and entertainment complex under development.  For
the period from Inception through September 30, 1996, approximately $1,500,000
and  $800,000  of  interest  cost  was  capitalized  related  to  property and
equipment  and deferred gaming license cost, respectively. For the period from
Inception  through  June  30,  1996,  approximately  $428,000  and $172,000 of
interest  cost  was capitalized related to property and equipment and deferred
gaming  license  cost,  respectively.





                                     F-9
<PAGE>
               JEFFERSON CASINO CORPORATION AND ITS SUBSIDIARY
                       CASINO MAGIC OF LOUISIANA, CORP.
                        (DEVELOPMENT STAGE COMPANIES)
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)
            (DATA WITH RESPECT TO SEPTEMBER 30, 1996 IS UNAUDITED)

                              3. LONG-TERM DEBT:
                     Long-term debt consists of the following:

                                        SEPTEMBER 30,                 JUNE 30,
                                           1996                         1996
                                        -------------              -----------
      Note payable, bank(a)              $  1,700,000             $  1,700,000
      Equipment note(b)                     3,973,024                3,973,024
      Louisiana Land Note(c)                        -                6,800,000
      Louisiana Notes(d)                            -               35,000,000
      Louisiana First Mortgage Notes(e)   115,000,000                        -
      Other(f)                                 45,922                        -
                                         ------------               ----------
                                          120,718,946               47,473,024
      Less current maturities                (931,458)             (2,277,254)
                                          ------------             -----------
                                         $119,787,488              $45,195,770
                                         =============             ===========
                                _____________

(a)       Note collateralized by gaming equipment. The first payment is due 60
days following the opening of Jefferson's gaming facility. The note is payable
in thirty-six monthly payments of $53,463.49, including interest at prime plus
1/4%  (8.5%  at  September  30,  1996).

(b)       Note collateralized by gaming equipment. The first payment is due 60
days following the opening of Jefferson's gaming facility. The note is payable
in  thirty-six  monthly  payments  of $135,788.17, including interest at prime
plus  1%  (9.25%  at  September  30,  1996).

(c)         Note collateralized by land (the "Louisiana Land Note"). The first
payment  of  $800,000 principal amount plus accrued interest was due within 60
days  following  the  opening  of  Jefferson's  gaming facility. The remaining
$6,000,000  was to be paid in fifty-eight monthly installments of $118,873.04,
including  interest,  beginning  thirty  days  after  the initial payment. The
Louisiana  Land  Note bore interest at 5.8%.  The Louisiana Land Note was paid
in  full  with  proceeds  from  the  Louisiana  First  Mortgage  Notes.

(d)         In effecting the purchase of Crescent City, Jefferson Corp. caused
Louisiana  Corp.  to  issue  $35,000,000  in  111/2% senior secured notes (the
"Louisiana  Notes").  The Louisiana Notes were issued under an indenture dated
May  13,  1996  (the  "Louisiana  Indenture"),  between Louisiana Corp. as the
Company,  Jefferson  Corp.  as Guarantor and First Trust National Association,
St.  Paul,  Minnesota, as the trustee (the "Louisiana Indenture Trustee"). The
Louisiana  Indenture  Trustee also acted as the Paying Agent and registrar for
the  Louisiana  Notes.  The  Louisiana  Notes  accrued interest at the rate of
111/2% per annum, compounded semi-annually, and were due three years following
the

                                     F-10

<PAGE>
               JEFFERSON CASINO CORPORATION AND ITS SUBSIDIARY
                       CASINO MAGIC OF LOUISIANA, CORP.
                        (DEVELOPMENT STAGE COMPANIES)
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)
            (DATA WITH RESPECT TO SEPTEMBER 30, 1996 IS UNAUDITED)

                        3. LONG-TERM DEBT (CONTINUED):
     "Commencement  Date" which was defined as the earlier of November 9, 1996
or  the  date  that  Jefferson's  casino  in  Bossier  City  opens  for gaming
operations.  The  Louisiana  Notes  would also have come due as a result of an
adverse  State  of  Louisiana  action  as  defined in the Louisiana Indenture.
Interest  was  payable quarterly on the 15th day following each fiscal quarter
of  Jefferson.  Amount was paid in full with proceeds from the Louisiana First
Mortgage  Notes.

          The  Louisiana  Notes  were  paid  in  full  with  proceeds from the
Louisiana  First  Mortgage  Notes.

(e)        On August 22, 1996, the Company sold $115,000,000 million aggregate
principal  amount of 13%, First Mortgage Notes securities due in 2003 ("Series
A  Notes")  with  contingent  interest.    The Company is required to offer to
exchange  up  to an aggregate of $115,000,000 principal amount of 13% Series B
First  Mortgage  Notes due 2003 with Contingent Interest (the "Series B Notes"
and,  together  with the Series A Notes, the "Notes") for such Series A Notes.
     Contingent  Interest  is  payable  on the Notes, on each interest payment
date,  in  an  aggregate amount equal to 5% of Adjusted Consolidated Cash Flow
(as  defined  in  the  Indenture)  for  the  Accrual Period (as defined in the
Indenture,  but  generally  a  six  month period) last completed prior to such
interest  payment  date;  provided that no Contingent Interest is payable with
respect  to  any  period  prior  to  the  Commencement Date (as defined in the
Indenture).    Payment  of  all  or a portion of any installment of Contingent
Interest  may  be  deferred, at the option of the Company, if, and only to the
extent that, (i) the payment of such portion of Contingent Interest will cause
the  Company's  Adjusted  Fixed  Charge  Coverage  Ratio  (as  defined  in the
Indenture) for the Company's most recently completed Reference Period prior to
such  interest  payment  date  to be less than 1.5 to 1.0 on a pro forma basis
after  giving  effect  to  the assumed payment of such Contingent Interest and
(ii)  the  principal  amount  of  the  Notes  corresponding to such Contingent
Interest  has not then matured and become due and payable (at stated maturity,
upon  acceleration,  upon redemption, upon maturity of a repurchase obligation
or  otherwise).    The  aggregate amount of Contingent Interest payable in any
Semiannual  Period  will be reduced pro rata for reductions in the outstanding
principal  amount  of  notes prior to the close of business on the record date
immediately  preceding  such  payment  of  Contingent  Interest.







                                     F-11

<PAGE>
               JEFFERSON CASINO CORPORATION AND ITS SUBSIDIARY
                       CASINO MAGIC OF LOUISIANA, CORP.
                        (DEVELOPMENT STAGE COMPANIES)
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)
            (DATA WITH RESPECT TO SEPTEMBER 30, 1996 IS UNAUDITED)

3.  LONG-TERM  DEBT  (CONTINUED):
     The  Series  A  Notes were issued to consolidate the funding necessary to
development  the  Casino  Magic-Bossier  City  project.    This  included  the
repayment  of  the  Louisiana  Land  Note  and  the  Louisiana  Notes.
     The  Notes  are secured by a first priority security interest, subject to
permitted liens, in substantially all of the existing and future assets of the
Company,  including  the  Bossier Riverboat and substantially all of the other
assets  that  will  comprise    Casino  Magic-Bossier  City, the Crescent City
Riverboat,  and  an assignment of the construction contracts pursuant to which
Casino  Magic-Biloxi  City is being constructed.  The Jefferson Guarantee will
be  secured  by  a  pledge  of  all  of  the  capital  stock  of  the Company.
     The  Notes are governed by an Indenture (the " Indenture"). The Indenture
pursuant  to  which the Notes have been issued contains certain covenants that
will  limit  the  ability  of the Company and its subsidiaries to, among other
things,  incur  additional  Indebtedness  and  issue  preferred  stock,  pay
dividends,  make  investments  or make other restricted payments, incur liens,
enter  into mergers or consolidations, enter into transactions with affiliates
or  sell  assets.
(f)          Consists of various collateralized notes payable through the year
2000.
      The  interest  rates  on  these  notes  vary from 12.95% to 13.25% fixed
      rates.

     Maturities  of  long-term debt, as of September 30, 1996, are as follows:

        PERIOD  ENDING  SEPTEMBER  30,
        ----------------------
               1997                                    $        931,458
               1998                                          2,925,821
               1999                                          1,854,120
               2000                                                  7,547
               2001                                                          -
         Thereafter                                      115,000,000
                                      -----------
                                     $120,718,946
                                      ===========

     The  fair  value  of Jefferson's long-term debt approximates its carrying
value  at  September  30,  1996.









                                     F-12

<PAGE>
               JEFFERSON CASINO CORPORATION AND ITS SUBSIDIARY
                       CASINO MAGIC OF LOUISIANA, CORP.
                        (DEVELOPMENT STAGE COMPANIES)
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)
            (DATA WITH RESPECT TO SEPTEMBER 30, 1996 IS UNAUDITED)


                        4. RELATED PARTY TRANSACTIONS:

     As  Jefferson  is  in  the  development  stage, no revenues have yet been
generated  with which to pay preopening costs. Preopening costs through August
22,  1996, advanced by Casino Magic and affiliated companies and such advances
were  classified  as  advances  from  affiliated companies in the accompanying
balance  sheet.  These advances will be converted to a contribution of capital
from  Casino  Magic.

5.          CONTRACTUAL  AGREEMENTS
In  August  1996,  the  Company  entered  into  a  management  agreement  (the
"Management  Agreement")  with  Casino  Magic and a wholly owned subsidiary of
Casino  Magic (the "Manager") for a term of 10 years. In consideration for the
license  of  the  "Casino  Magic"  name  and  the  services provided under the
Management  Agreement, the Company has agreed to pay a management fee equal to
10%  of  adjusted  consolidated  cash  flow,  as  defined  in  the  Management
Agreement.  Payment  of  the  management  fee  will  be  subject  to  certain
restrictions  contained  in  the  Indenture.
6.  SUBSEQUENT  EVENTS:

     On  October  4,  1996,  Louisiana  Corp. began gaming operations, using a
temporary  facility  in  Bossier  City,  Louisiana.

     On  November  5,  1996,  voters  in  Caddo  and Bossier parishes passed a
referendum allowing for the continuation of riverboat gaming in both parishes.






















                                     F-13
<PAGE>
            EXHIBIT I JEFFERSON CASINO CORPORATION AND SUBSIDIARY
                       CASINO MAGIC OF LOUISIANA, CORP.
                        (DEVELOPMENT STAGE COMPANIES)
                         CONSOLIDATING BALANCE SHEET
                           AS OF SEPTEMBER 30, 1996
                                      
                                   ASSETS
                                 (UNAUDITED)
                                         Jefferson    Louisiana
                             Corp.         Corp.    Eliminations  Consolidated
                          ----------   -----------  ------------  ------------
                               Current assets:
  Cash and cash equivalents  $     -  $          -  $          -  $          -
  Restricted cash                  -    37,816,861             -    37,816,861
  Other current assets             -       384,111             -       384,111
                          ----------   -----------  ------------  ------------
    Total current assets           -    38,200,972             -    38,200,972
                          ----------   -----------  ------------  ------------
                           Property and equipment:
  Land and improvements            -    13,756,398             -    13,756,398
  Barges and improvements          -    20,292,055             -    20,292,055
  Crescent City Riverboat          -    30,650,575             -    30,650,575
  Furniture and equipment          -    10,559,653             -    10,559,653
  Construction in progress         -     7,299,917             -     7,299,917
                          ----------   -----------  ------------  ------------
                                   -    82,558,598             -    82,558,598
  Less accumulated depreciation    -            -              -             -
                          ----------   -----------  ------------  ------------
                                Total property and
     equipment, net                -    82,558,598             -    82,558,598
                          ----------   -----------  ------------  ------------

                           Other long-term assets:
  Investment in subsidiary  21,614,013           -   (21,614,013)            -
  Deferred gaming license cost     -    16,841,976             -    16,841,976
  Debt issuance costs              -     4,735,184             -     4,735,184
  Preopening costs                 -     2,902,723             -     2,902,723
  Other long-term assets           -       123,993             -       123,993
                         -----------  ------------  ------------  ------------
                                Total other long-
      term assets         21,614,013    24,603,876   (21,614,013)   24,603,876
                         -----------  ------------  ------------  ------------
                         $21,614,013  $145,363,446  $(21,614,013)  145,363,446
                         ===========  ============  =============  ===========










               See notes to consolidated financial statements.
                                     I-1

<PAGE>
            EXHIBIT I JEFFERSON CASINO CORPORATION AND SUBSIDIARY
                       CASINO MAGIC OF LOUISIANA, CORP.
                        (DEVELOPMENT STAGE COMPANIES)
                         CONSOLIDATING BALANCE SHEET
                           AS OF SEPTEMBER 30, 1996

                     LIABILITIES AND SHAREHOLDER'S EQUITY
                                 (UNAUDITED)
                                         Jefferson    Louisiana
                             Corp.         Corp.    Eliminations  Consolidated
                          ----------   -----------  ------------  ------------
                             Current liabilities:
                               Current maturities
    long-term debt       $         -  $    931,458  $          -   $   931,458
  Accounts payable                 -     1,102,622             -     1,102,622
  Accrued interest                 -     1,721,466             -     1,721,466
  Advances from affiliates  1,447,942            -             -     1,447,942
                         -----------  ------------  ------------  ------------
                                  Total current
      liabilities           1,447,942    3,755,546             -     5,203,488
                         -----------  ------------  ------------  ------------
Other long-term liabilities        -       206,399             -       206,399
                         -----------  ------------  ------------  ------------
                            Long-term debt, net of
  current maturities               -   119,787,488             -   119,787,488
                         -----------  ------------  ------------  ------------
                        Commitments and contingencies
                            Shareholder's equity:
                            Common stock $0.01 par,
                                  10,000 shares
                                authorized, 1,000
                                shares issued and
    outstanding                    -             1            (1)            -
                               Additional paid-in
   capital                20,925,401    22,353,295   (22,353,295)   20,925,401
Retained earnings (deficit) (759,330)     (739,283)      739,283     (759,330)
                         -----------  ------------  ------------  ------------
                               Total shareholder's
       equity             20,166,071    21,614,013   (21,614,013)   20,166,071
                         -----------  ------------  ------------  ------------
                         $21,614,013  $145,363,446  $(21,614,013) $145,363,446
                         ===========  ============  =============  ===========












             See notes to consolidated financial statements. I-2

<PAGE>
            EXHIBIT II JEFFERSON CASINO CORPORATION AND SUBSIDIARY
                       CASINO MAGIC OF LOUISIANA, CORP.
                        (DEVELOPMENT STAGE COMPANIES)
                    CONSOLIDATING STATEMENT OF OPERATIONS
        FOR THE PERIOD MAY 13, 1996 (INCEPTION) TO SEPTEMBER 30, 1996
                                 (UNAUDITED)

                                         Jefferson    Louisiana
                             Corp.         Corp.    Eliminations  Consolidated
                          ----------   -----------  ------------  ------------
                             Costs and expenses:
  General and administrative  20,047             -             -        20,047
                          ----------   -----------  ------------  ------------
    Total operating expenses  20,047             -             -        20,047
                           Other (income) expense:
  Loss on subsidiary         739,283             -      (739,283)            -
  Interest income            $     -  $       (59)  $          -  $       (59)
  Interest expense           121,021     3,010,541             -    3,131,562
  Capitalized interest      (121,021)   (2,271,199)             -  (2,392,220)
                          ----------   -----------  ------------  ------------
    Total other expense      739,283       739,283      (739,283)     739,283
                          ----------   -----------  ------------  ------------
(Loss) before income taxes: (759,330)      (739,283)     739,283     (759,330)
Income tax expense (benefit)      -             -             -             -
Net (loss)                  (759,330)      (739,283)      739,283    (759,330)
                          ==========   =============    =========  ===========




























See  notes  to  consolidated  financial  statements.
                                     I-3

<PAGE>
NO  DEALER,  SALESPERSON  OR  OTHER  PERSON  HAS  BEEN  AUTHORIZED TO GIVE ANY
INFORMATION  OR TO MAKE ANY REPRESENTATIONS OTHER THAN THOSE CONTAINED IN THIS
PROSPECTUS  IN CONNECTION WITH THE OFFER MADE BY THIS PROSPECTUS, AND IF GIVEN
OR MADE, SUCH INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING
BEEN AUTHORIZED BY THE COMPANY OR THE INITIAL PURCHASERS. THIS PROSPECTUS DOES
NOT  CONSTITUTE  AN  OFFER  TO SELL OR THE SOLICITATION OF AN OFFER TO BUY ANY
SECURITY  OTHER  THAN  THE  NOTES  OFFERED  BY  THIS  PROSPECTUS,  NOR DOES IT
CONSTITUTE  AN  OFFER  TO  SELL,  OR  A SOLICITATION OF AN OFFER TO BUY IN ANY
JURISDICTION  IN  WHICH  SUCH  OFFER  OR SOLICITATION IS NOT AUTHORIZED, OR IN
WHICH  THE PERSON MAKING SUCH OFFER OR SOLICITATION IS NOT QUALIFIED TO DO SO,
OR  TO  ANY  PERSON TO WHOM IT IS UNLAWFUL TO MAKE SUCH OFFER OR SOLICITATION.
NEITHER  THE  DELIVERY  OF  THIS  PROSPECTUS NOR ANY SALE MADE HEREUNDER WILL,
UNDER  ANY  CIRCUMSTANCES,  CREATE  ANY IMPLICATION THAT INFORMATION HEREIN IS
CORRECT  AS  OF  ANY  TIME  SUBSEQUENT  TO  THE  DATE  HEREOF.
                         ____________________________

                              TABLE OF CONTENTS


                                                                  PAGE
                   Summary ...................................       7
                   Risk Factors...............................      19
                   The Exchange Offer.........................      33
                   Use of Proceeds............................      43
                   Capitalization.............................      47
                   Selected Financial Data....................      48
                           Management's Discussion and Analysis
                            of Financial Condition and Results of
                      Operations..............................      50
                   Business...................................      56
                   Regulatory Matters.........................      68
                   Management.................................      74
                   Principal Shareholders.....................      84
                            Certain Relationships and Related
                      Transactions............................      85
                   Description of Notes.......................      86
                                Certain Federal Income Tax
                      Considerations..........................     144
                   Plan of Distribution.......................     147
                   Legal Matters..............................     148
                   Independent Public Accountants.............     148
                   Index to Financial Statements..............     F-1

                         ___________________________
                                  PROSPECTUS
                         ___________________________


 Offer to Exchange $1,000 principal amount of its 13% Series B First Mortgage
 Notes due 2003 with Contingent Interest which have been registered under the
 Securities Act for each $1,000 principal amount of its outstanding 13% Series
           A First Mortgage Notes due 2003 with Contingent Interest

                       CASINO MAGIC OF LOUISIANA, CORP.

                               February 4, 1997
<PAGE>
                    INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM  20.          INDEMNIFICATION  OF  DIRECTORS  AND  OFFICERS
Section 83 of the Louisiana Business Corporation Law ("LBCL") provides in part
that  a  corporation may indemnify any director, officer, employee or agent of
the corporation against expenses (including attorney's fees), judgments, fines
and  amounts paid in settlement actually and reasonably incurred by him or her
in connection with any action, suit or proceeding to which he or she is or was
a  party  or  is  threatened to be made a party (including any action, suit or
proceeding  to  which  he or she is or was party or is threatened to be made a
party  (including  any  action by or in the right of the corporation), if such
action  arises  out  of his or her acts in behalf of the corporation and he or
she  acted  in  good  faith  and  not  opposed  to  the  best interests of the
corporation,  and,  with  respect to any criminal action or proceeding, had no
reasonable  cause  to  believe  his  or  her  conduct  was  unlawful.

The  indemnification  provisions  of  the  LBCL are not exclusive; however, no
corporation may indemnify any person for willful or intentional misconduct.  A
corporation  has  the  power  to obtain and maintain insurance, or to create a
form  of  self-insurance  on behalf of any person who is or was acting for the
corporation,  regardless of whether the corporation has the legal authority to
indemnify  the  insured  person  against  such  liability.

   
 The  Registrants'  Articles  of  Incorporation  and  By-laws  provide  for
indemnification  for  directors,  officers,  employees  and  agents  or former
directors,  officers,  employees  and  agents  of  the Registrants to the full
extent  permitted  by  Louisiana  law.
    

The  Registrants' may obtain an insurance policy covering the liability of its
directors  and  officers  for  actions  taken  in  their  official  capacity.

Insofar  as  indemnification  for liabilities arising under the Securities Act
may  be  permitted  to  directors,  officers  and  controlling  persons of the
Registrants  pursuant to the foregoing provision or otherwise, the Registrants
have  been  advised  that  in  the  opinion of the SEC such indemnification is
against  public  policy  as expressed in the Securities Act and is, therefore,
unenforceable.
















                                     II-1

<PAGE>
ITEM  21.          EXHIBITS  AND  FINANCIAL  STATEMENT  SCHEDULES

     (a)  Exhibits:

EXHIBIT
NUMBER                                                             DESCRIPTION
- ---------    ----------------------------------------------------------------
   

3.1**        Amended and Restated Certificate of Incorporation of Casino Magic
            of  Louisiana,  Corp.
3.2**              By-laws of Casino Magic of Louisiana, Corp. (the "Company")
3.3*             Certificate of Incorporation of Jefferson Casino Corporation.
3.4*                By-laws  of  Jefferson  Casino  Corporation.
4.1*         Form of the Company's 13% Notes due 2003 with Contingent Interest
in  the  aggregate  principal  amount  of  $115,000,000.
4.2*           Form of Guarantee issued on August 22, 1996 by Jefferson Casino
Corporation.
4.3*           Indenture dated as of August 22, 1996 by and among the Company,
First Union Bank of Connecticut, as Trustee, and the Guarantors named therein,
for  the  Company's  $115,000,000  of  13%  First Mortgage Notes due 2003 with
contingent  interest.
4.4*          Registration Rights Agreement dated as of August 22, 1996 by and
among  the  company,  the  Guarantors named therein and the Initial Purchasers
named  therein.
4.5*       Cash Collateral and Disbursement Agreement dated August 22, 1996 by
and  among the Company, First Union Bank of Connecticut, as Trustee, and First
National  Bank  of  Commerce,  as  disbursement  agent.
4.6*       Security Agreement dated as of August 22, 1996 by and between First
Union  Bank  of  Connecticut,  as  Trustee,  and  the  Company,  as Guarantor.
4.7*        Stock Pledge and Security Agreement dated as of August 22, 1996 by
and  between First Union Bank of Connecticut, as Trustee, and Jefferson Casino
Corporation,  as  Pledgor.
4.8*            Security Agreements dated as of August 22, 1996 by and between
First Union Bank of Connecticut, as Trustee, and Jefferson Casino Corporation.
4.9*        First Preferred Ship Mortgage dated as of August 22, 1996 executed
in  favor  of  First  Union  Bank  of Connecticut, as Trustee, by the Company.
4.10*       First Preferred Ship Mortgage dated as of August 22, 1996 executed
in  favor  of  First  Union  Bank  of Connecticut, as Trustee, by the Company.
4.11*          Mortgage of the Company dated as of August 22, 1996 executed in
favor  of  First  Union  Bank  of  Connecticut,  as  Trustee.
4.12**          Form  of  Accounts  Pledge  Agreement.
4.13*            Note  Purchase  Agreement  dated  August  16,  1996.
4.14*            Collateral  Assignment  dated  August  22,  1996.
5.1**            Legal  Opinion  of  Akin, Gump, Strauss, Hauer & Feld, L.L.P.
5.2**            Legal  Opinion  of  Hoffman  Sutterfield  Ensenant
10.1*            Management  Agreement
10.2*            Tax-Sharing  Agreement
21*                List  of  Subsidiaries
23.1**          Consent  of  Arthur  Andersen,  L.L.P

                                     II-2

<PAGE>
23.2**       Consent of Akin, Gump, Strauss, Hauer & Feld, L.L.P. (included in
Exhibit  5.1)
23.3**       Consent of Hoffman Sutterfield Ensenant (included in Exhibit 5.2)
24**              Powers  of  Attorney  of  certain  directors
25.1*         Statement of Eligibility and Qualification on Form T-1 under the
Trust  Indenture  Act  of  1939 of First Union Bank of Connecticut, as Trustee
under  the  Indenture  relating  to the 13% First Mortgage Notes due 2003 with
contingent  interest.
25.2**          Report  of  Financial  Condition of Trustee (Exhibit 7 to T-1)
27                    Financial  Data  Schedule  (filed  electronically  only)
99.1*              Form  of  Letter  of  Transmittal
99.2*              Form  of  Notice  of  Guaranteed  Delivery
99.3*        Form  of  Letter  to  Securities Dealers, Commercial Banks, Trust
Companies  and  Other  Nominees
99.4*              Form  of  Letter  to  Clients
99.5*         Guidelines of Certification of Taxpayer Identification Number on
Form  W-9
*      Previously  filed  as  an  exhibit  to  this  Registration No 333-14535
**    Filed  herewith
    




































                                     II-3

<PAGE>

                         (b) Financial Statement Schedules

                                       None.

     All schedules are omitted because the required information is not present
in  amounts  sufficient  to  require submission of the schedule or because the
information required is included in the financial statements or notes thereto.

ITEM  22.          UNDERTAKINGS

A.     Insofar as indemnification for liabilities arising under the Securities
Act  of  1933,  as  amended,  may  be  permitted  to  directors,  officers and
controlling  persons  of the Registrants pursuant to the foregoing provisions,
or  otherwise,  the  Registrants  have been advised that in the opinion of the
Securities  and  Exchange  Commission  such  indemnification is against public
policy  as  expressed in the Securities Act and is, therefore, unenforceable. 
In  the event that a claim for indemnification against such liabilities (other
than  the  payment  by  the  Registrants  of  expenses  incurred  or paid by a
director,  officer  or controlling person of the Registrants in the successful
defense  of  any  action,  suit  or  proceeding) is asserted by such director,
officer  or  controlling  person  in  connection  with  the  securities  being
registered,  the  Registrants  will,  unless in the opinion of its counsel the
matter  has  been  settled  by  controlling  precedent,  submit  to a court of
appropriate  jurisdiction  the  question whether such indemnification by it is
against  public policy as expressed in the Securities Act and will be governed
by  the  final  adjudication  of  such  issue.

B.          The  undersigned  Registrants  hereby  undertake:

   
     (1)         To file, during any period in which offers or sales are being
made,  a  post-effective  amendment  to  this  registration  statement;
     (i)        To include any prospectus required by Section 10(a) (3) of the
Securites  Act  of  1993;
     (ii)       To reflect in the prospectus any facts or events arising after
the  effective  date  of  the  registration  statement  (or  the  most  recent
post-effective  amendment  therof)  which,  individually  or in the aggregate,
represent  a  fundamental  change  in  the  information  set  forth  in  the
registration  statement.    Notwithstanding  the  foregoing,  any  increase or
decrease  in  volume  of  securities  offered  (if  the  total dollar value of
securities  offered  would  not  exceed  that  which  was  registered) and any
deviation from the low or high end of the estimated maximum offering range may
be  reflected  in the form of prospectus filed with the Commission pursuant to
Rule 424(b) if, in the aggregate, the changes in volume and price represent no
more  than  a  20  percent  change in the maximum aggregate offering price set
forth  in  the  "Calculation  of  Registration  Fee"  table  in  the effective
registration  statement.
     (iii)     To include any material information with respect to the plan of
distribution  not  previously  disclosed  in the registration statement or any
material  change  to  such  information  in  the  registration  statement.
    



                                     II-4

<PAGE>
   
     (2)          That  for the purpose of determining any liability under the
Securities  Act  of  1933,  as  amended,  each  post-effective  amendment that
contains  a  form  of  prospectus  shall  be  deemed  to be a new registration
statement  relating to the securities offered therein and the offering of such
securities  at  that time shall be deemed to be the initial bona fide offering
thereof.
    

   
     (3)          To  remove  from  registration  by means of a post-effective
amendment  any  of  the securities being registered which remain unsold at the
termination  of  the  offering.

    
   
 C.          (1) The undersigned Registrants hereby undertake as follows: that
prior  to any public reoffering of the securities registered hereunder through
use  of  a  prospectus  which is a part of this registration statement, by any
person  or party who is deemed to be an underwriter within the meaning of Rule
145(c), the issuer undertakes that such reoffering prospectus will contain the
information  called  for  by  the applicable registration form with respect to
reofferings  by  persons  who  may  be deemed underwriters, in addition to the
information  called  for  by  the  other  items  of  the  applicable  form.

     (2)  The  Registrants  undertake that every prospectus: (i) that is filed
pursuant to paragraph (1) immediately preceding, or (ii) that purports to meet
the requirements of Section 10(a)(3) of the Act and is used in connection with
an  offering  of securities subject to Rule 415, will be filed as a part of an
amendment  to  the  registration  statement  and  will  not be used until such
amendment  is  effective,  and that, for purposes of determining any liability
under  the Securities Act of 1933, each such post-effective amendment shall be
deemed  to  be a new registration statement relating to the securities offered
therein,  and  the offering of such securities at that time shall be deemed to
be  the  initial  bona  fide  offering  thereof."






















                                     II-5

<PAGE>
                                  SIGNATURES


    
   
      Pursuant  to  the  requirements  of  the  Securities  Act  of  1933, the
undersigned  Registrants  certify  that each of them has reasonable grounds to
believe  that  it meets all of the requirements for filing on Form S-4 and has
duly caused this Amendment No. 1 to the Registration Statement to be signed on
its  behalf by the undersigned, thereunto duly authorized , in the City of Bay
St.  Louis,  State  of  Mississippi  on  the  fourth  day  of  February, 1997.
    
   

                                CASINO  MAGIC  OF  LOUISIANA,  CORP.


                                By      :  /s/  James  E.  Ernst
                                      ---------------------------------
                                       James  E.  Ernst
                                       President  and  Chief Executive Officer

                                JEFFERSON  CASINO  CORP.

                                By      :  /s/  James  E.  Ernst
                                      ---------------------------------
                                       James  E.  Ernst
                                       President  and  Chief Executive Officer
    

                              Power of Attorney
   
 Know  all men by these presents, that each individual whose signature appears
below  constitutes  and  appoints  James  E.  Ernst,  Jay  S. Osman and Robert
Callaway  and  each  of them, his true and lawful attorneys-in-fact and agents
with  full  power of substitution, for him and in his name, place and stead in
any  and  all  capacities, to sign any and all amendments to this Registration
Statement,  including  post-effective  amendments,  and to file same, with all
exhibits thereto, and all documents in connection therewith, with such changes
as  they  may  deem  appropriate, with the Securities and Exchange Commission,
granting  unto  said attorneys-in-fact and agents, and each of them full power
and  authority  to  do  and perform each and every act and thing requisite and
necessary to be done to comply with the provisions of the Securities Act 1933,
as  amended, and all rules, regulations and requirements of the Securities and
Exchange  Commission,  hereby  ratifying  and  confirming  all  that  said
attorneys-in-fact  and  agents and each of them, and their or his substitutes,
may  lawfully  do  or  cause  to  be  done  by  virtue  thereof.
    

     Pursuant  to  the  requirements  of  the  Securities  Act  of  1933, this
Registration  Statement  has been signed below by the following persons in the
capacities  indicated.






                                     II-6

<PAGE>

   

         SIGNATURE                               TITLE                    DATE
                             Applicable  in  each  case  to  both
                             Jefferson  Casino  Corp.  and
                             Casino  Magic  of  Louisiana  Corp.
- ----------------------------    ---------------------------   ----------------

/s/  Marlin  F.  Torguson         Chairman of the Board       February 4, 1997
- ----------------------------

/s/  James  E.  Ernst             President and Chief         February 4, 1997
- ----------------------------    Executive  Office  (principal
                               executive  officer)

/s/  Jay  S.  Osman              Chief Financial Officer,     February 4, 1997
- ----------------------------    Executive  Vice  President
                              and  Treasurer  (principal
                              financial  and  accounting
                              officer)

/s/  Allen  J.  Kokesch          Director                     February 4, 1997
- ----------------------------

/s/  Roger  H.  Frommelt         Director                     February 4, 1997
- ----------------------------

    
         
 /s/  E.  Thomas  Welch           Director                    February 4, 1997
- ----------------------------





















                                     II-7




UNITED STATES OF AMERICA

STATE OF (brown pelican graph) LOUISIANA

Fox Mckeithen
SECRETARY OF STATE

As Secretary of State, of the State of Louisiana, I do hereby Certfity that
a copy of an Amendment to the Articles of Incorporation of

CRESCENT CITY CAPITAL DEVELOPMENT CORPORATION

A Louisiana corporation domiciled at Baton Rouge, changing the corporate
name-to

                      CASINO MAGIC OF,-LOUISIANA, CORP.

Said Amendment being by Act before a Notary Public in and for the County of
Atlantic, State of New Jersey, on May 9, 1996, the date Amendment became
effective,

Was filed and recorded in this office on May 10, 1996, in the Record of
Charters Book 345,


In testimony whereof, I have hereunto set
my hand and caused the Seal of my Office,                    (LOUSIANA STATE
SEAL)
to be affixed at the City of Baton Rouge on


May 10, 1996
/s/ Fox McKeithen

TAG


<PAGE>
UNITED STATES OF AMERICA

STATE OF (brown pelican graph) LOUISIANA

Fox McKeithen
SECRETARY OF STATE

As Secretary of State, of the State of Louisiana, I do hereby Certify that

the annexed transcript was prepared by and in this office from the record

on file, of which purports to be a copy and that it is full, true and correct.







In testimony where, I have hereunto set
my hand and caused the Seal of my Office
to be affixed at the City of Baton Rouge on,               (LOUISIANA STATE
seal)

May 10, 1996

/s/ Fox McKeithen

Secretary of State
<PAGE>



                    AMENDMENT TO ARTICLES OF INCORPORATION
                                                              OF
                CRESCENT CITY CAPITAL DEVELOPMENT CORPORATION



                             STATE OF NEW JERSEY
                              COUNTY OF ATLANTIC



BEFORE ME,, the undersigned authority, personally came and appeared EDWARD M.

 TRACY, President, and WILLLAM S. PAPAZIAN, Assistant Secretary of and acting
 for CRESCENT CITY CAPITAL DEVELOPMENT CORPORATION, a corporation organized
and the under the laws of the State of Louisiana. who declare, that pursuant
to the Unanimous Written Consent by all shareholders of this corporation held
on the    9th   day of    May 1996, a certified copy of said Unanimous Consent
being attached hereto, that they do now appear for the purpose of effecting an
amendment to the Articles of Incorporation, as follows:
                                      I.
      The article entitled "FIRST" be amended to reflect the following:
                 FIRST: The name of the corporation shall be:
                       CASINO MAGIC OF LOUISLANA, CORP.
They further declare the the original date of incorporation was June 9, 1993.
                                      II
  That in lieu of a meeting and vote of shareholders, the sole shareholder of
 the corporation has written consent to said amendment in accordance with the
               provisions of R.S. 12:76 La.  Rev.  Stats, 1950.
<PAGE>
 THUS DONE AND SIGNED in my office in the City of W. Atlantic City, County of
 Atlantic, State of New Jersey, on this 9th day of May, 1996, in the presence
    of the undersigned competent witnesses and me, Notary Public, after due
                            reading of the whole.

                                  WITNESSES:

        /s/ Sylvia DeSantis - DeCamp               /s/ Edward M. Tracy
                                           Edward M. Tracy, President

       /s/ Suzanne L. Glass                    /s/ William S. Papazian
                                      William S. Papazian, Asst. Secretary
                                           /s/ Rochelle
                                          NOTARY PUBLIC
                              My commission expires: ______________
                                        ROCHELLE KIRSCHNER
                                A NOTARY PUBLIC OF NEW JERSEY
                                  MY COMMISSION EXPIRES 12/6/99
<PAGE>

             UNANIMOUS WRITTEN CONSENT OF THE SOLE SHAREHOLDER OF
                CRESCENT CITY CAPITAL DEVELOPMENT CORPORATION


The undersigned, constituting all of the shareholders of the corporation known
as CRESCENT CAPITAL DEVELOPMENT CORPORATION, a Louisiana corporation, do
hereby consent to the adoption of the following resolution effective
immediately:

      RESOLVED that Edward M. Tracy, President, and William S. Papazian, Asst.
  Secretary, are hereby authorized to amend the Articles of Incorporation as
follows:

                                      I

   The article entitled "FIRST" shall be amended to reflect the following:
                 FIRST: The name of the corporation shall be:
                       CASINO MAGIC OF LOUIIANA, CORP.
They further declare that the original date of incorporation was June 9, 1993.

         RESOLVED that-Edward M. Tracy, President, and William S. Papazian,
                                Asst.Secetary, are authorized to execute any
and all documents necessary or incidental for the amendment to the Articles of
Incorporation.

                THUS DONE EFFECTIVE   this 9th  day of  May, 1996.

                      CAPITAL GAMING INTERNATIONAL, INC.

                           BY: /s/ Edward M. Tracy
                                Edward M. Tracy, President



<PAGE>
ARTICLES OF INCORPORATION
OF
CRESCENT CITY CAPITAL DEVELOPMENT CORPORATION


     We, the undersigned, each capable of contracting, for the purpose of
forming a corporation pursuant to Chapter 1 of Title 12 of the Louisiana
Revised Statutes, do hereby certify:


     FIRST: The name of the corporation is Crescent City Capital
Development Corporation.


     SECOND: The address (and zip code) of this corporation's
initial registered office is


                          8550 United Plaza Boulevard
                          Baton Rouge, Louisiana 70809


and the name of this corporation' s initial registered agent at such
address is


                              CT Corporation System

     THIRD:     The purposes for which this corporation is organized


are:


     (a)  To engage in any activity within the purposes for which corporations
may be organized under the Louisiana Business Corporation Law, including
without limitation, to license, construct, develop, own and operate a
riverboat casino in Orleans Parish, Louisiana.


     (b)  The foregoing and following clauses shall be construed as objects
and powers in furtherance and not in limitation of general powers conferred by
the laws of the State of Louisiana, and it is hereby expressly provided that
the foregoing and following enumeration of specific powers shall not be held
to limit or restrict in any manner the powers of this corporation and that
this corporation may do all and everything necessary,, suitable or proper for
the accomplishment of any of the purposes or objects hereinabove enumerated,
either alone or in association with other corporations, firms or individuals
to the same extent and as fully as individuals might or could do as
principals, agents, contractors or otherwise.


     FOURTH:  The duration of the corporation is perpetual.


     FIFTH:  The aggregate number of shares which the corporation


shall have authority to issue is Two Hundred (200) Shares, $.01 par
value.


     SIXTH:  The first Board of Directors of the corporation shall consist of
three (3) Directors and the name and post office address of each person who is
to serve as such a Director is as follows:


NAME                       ADDRESS

I.G. Davis, Jr.            c/o Capital Gaming International, Inc.
                           Bayport One, Suite 250
                           8025 Black Horse Pike
                           West Atlantic City, NJ 08232

Edward M. Tracy            c/o Capital Gaming International, Inc.
                           Bayport One, Suite 250
                           8025 Black Horse Pike
                           West Atlantic City, NJ 08232

Col. Clinton Pagano        c/o Capital Gaming International, Inc.
                           Bayport One, Suite 250
                           8025 Black Horse Pike
                           West Atlantic City, NJ 08232


     SEVENTH:  The name and address of each incorporator is as
follows:


NAME                       ADDRESS

I.G. Davis, Jr.            c/o Capital Gaming International, Inc.
                           Bayport One, Suite 250 8025 Black Horse Pike West
                           Atlantic City, NJ 08232


     EIGHTH:  Pursuant to the provisions of Section 24 of the Louisiana
Business Corporation Law, any director or officer of this corporation shall
not be personally liable to the corporation or its shareholders for damages
for breach of any duty owed to the corporation or its shareholders, except
that this provision shall not relieve a director or officer of liability for
any breach of duty based upon an act or omission (a) in breach of such
person's duty of loyalty to the corporation or its shareholders; (b) for any
action not taken in good faith, involving intentional misconduct or in knowing
violation of law; (c) amounting to an unlawful distribution or other violation
of R.S. 12:92(D); or (d) resulting in receipt by such person of an improper
personal benefit.

     NINTH:

     (a)  Right to Indemnification.  Each person who was or is made a party or
is threatened to be made a party to or is involved in any action, suit or
proceeding, whether civil, criminal, administrative or investigative
(hereinafter a "proceeding"), by reason of the fact that he or she, or a
person of whom he or she is the legal representative, is or was a director or
officer of the corporation or is or was serving at the request of the
corporation as a director, officer, employee or agent of another corporation
or of a partnership, joint venture, trust or other enterprise, including
service with respect to employee benefit plans, whether the basis of such
proceeding is alleged action in an official capacity as a director, officer,
employee or agent or in any other capacity while serving as a director,
officer, employee or agent, shall be indemnified and held harmless by the
corporation to the fullest extent authorized by the Louisiana Business
Corporation Law, as the same exists or may hereafter be amended (but, in the
case of any such amendment, only to the extent that such amendment permits the
corporation to provide broader indemnification rights than said law permitted
the corporation to provide prior to such amendment) , against all expense,
liability and loss (including attorneys' fees, judgments, fines, ERISA excise
taxes or penalties and amounts paid or to be paid in settlement) reasonably
incurred or suffered by such person in connection therewith and such
indemnification shall continue as to a person who has ceased to be a director,
officer, employee or agent and shall inure to the benefit of his or her heirs,
executors and administrators: provided, however, that, except as provided in
paragraph (b) hereof, the corporation shall indemnify any such person seeking
indemnification in connection with a proceeding (or part thereof) initiated by
such person only if such proceeding (or part thereof) was authorized by the
Board of Directors of the corporation.  The right to indemnification conferred
in this Section shall be a contract right and shall include the right to be
paid by the corporation the expenses incurred in defending any such proceeding
in advance of its final disposition; provided, however, that, if the Louisiana
Business Corporation Law, the payment of such expenses incurred by a director
or officer in his or her capacity as a director or officer (and not in any
other capacity in which services were or are rendered by such person while a
director or officer, including, without limitation, service to any employee
benefit plan) in advance of the final disposition of a proceeding, shall be
made only upon delivery to the corporation of an undertaking, by or on behalf
of such director or officer, to repay all amounts so advanced if it shall
ultimately be determined that such director or officer is not entitled to be
indemnified under this Section or otherwise.  The corporation may, by action
of its Board of Directors, provide indemnification to employees and agents of
the corporation with the same scope and effect as the foregoing
indemnification of directors and officers.


     (b)  Right of Claimant to Bring Suit.  If a claim under paragraph (a) of
this Section is not paid in full by the corporation within thirty (30) days
after a written claim has been received by the corporation, the claimant may
at any time thereafter bring suit against the corporation to recover the
unpaid amount of the claim ' and, if successful, in whole or in part, the
claimant

shall be entitled to be paid also the expense of prosecuting such claim.  It
shall be a defense to any such action (other than an action brought to enforce
a claim for expenses incurred in defending any proceeding in advance of its
final disposition where the required undertaking, if any is required, has been
tendered to the corporation) that the claimant has not met the standards of
conduct which make it permissible under the Louisiana Business Corporation Law
for the corporation to indemnify the claimant for the amount claimed, but the
burden of proving such defense shall be on the corporation.  Neither the
failure of the corporation (including its Board of Directors, independent
legal counsel, or its shareholders) to have made a determination prior to the
commencement of such action that indemnification of the claimant is proper in
the circumstances because he or she had met the applicable standard of conduct
set forth in the Louisiana Business Corporation Law, nor an actual
determination by the corporation (including the Board of Directors,
independent legal counsel, or its shareholders) that the claimant has not met
such applicable standard of conduct, shall be a defense to an action or create
a presumption that the claimant has not met the applicable standard of
conduct.


     (c)  Non-Exclusivity of Rights.  The right to indemnification and the
payment of expenses incurred in defending a proceeding in advance of its final
disposition conferred in this Section shall not be exclusive of any other
right which any person may have or hereafter acquire under any statute,
provision of the Articles of Incorporation, by-law, agreement, vote of
shareholders   or    disinterested   directors    or
otherwise.


     (d)  Insurance.  The corporation may maintain insurance, at its expense,
to protect itself and any director, officer, employee or agent of the
corporation or another corporation, partnership, joint venture, trust or other
enterprise against any such expense, liability or loss, whether or not the
corporation would have the power to indemnify such person against such
expense, liability or loss under the New Jersey Business Corporation Act.


     TENTH:  This corporation reserves the right to amend, alter, change or
repeal any provision contained in these articles in the manner now or
hereafter prescribed by statute, and all rights conferred upon shareholders
herein are granted subject to this reservation.

     IN WITNESS WHEREOF, I the undersigned, capable of cont. Vacting, have
hereunto affixed my signature on this the 4th day of June 1993.

                                         /s/     I.G. Davis, Jr.
                                         I.G. Davis, Jr., Chairman and CEO

<PAGE>
STATE OF NEW JERSEY)
                   )
COUNTY OF MERCER   )


     BE IT KNOWN, That on this 4th day of the month of June, in the year of
our Lord, 1993, before me, the undersigned, a Notary Public in and for the
County and State aforesaid duly commissioned and qualified, there came and
appeared I.G. Davis, Jr., known to me, Notary, and known by me to be the
person whose name appears upon the foregoing instrument and said appearer
declared and acknowledged unto me, Notary, that he executed the said
instrument for the uses and purposes therein set forth and apparent.

     IN WITNESS WHEREOF, said appearer has signed these presents, and I have
hereunto set my official hand and seal on the day and date first hereinabove
written.


(Notarial Seal)


                                       /s/ L. Maria Vazquez
                                       Notary Public





L. Maria Vazquez
A Notary Public of New Jersey
My Commission Expires Oct. 22, 1997





                                   BY-LAWS
                                      OF
                      CASINO MAGIC OF LOUISIANA, CORP.

                                 ARTICLE I
                                      
                                  OFFICES
                     SECTION 1.          PRINCIPAL OFFICE.
           The principal office of the corporation shall be at 1701 Old Minden
                                    Road,
        in the City of Bossier, Parish of Bossier, State of Louisiana.

                       SECTION 2.          OTHER OFFICES.
            The corporation may also have offices in such other places, both
 within and without the State of Louisiana, as the Board of Directors may from
    time to time determine or the business of the corporation may require.

                                ARTICLE II.

                                SHAREHOLDERS
                       SECTION 1.          ANNUAL MEETING.
            An annual meeting of the shareholders, commencing with the year
     1997, shall be held each year on the first Tuesday of the third month
following the end of the corporation's fiscal year for income tax purposes for
 the purpose of electing Directors and transacting such other business as may
 properly be brought before the meeting.  If the election of Directors is not
 held on the day designated herein for any annual meeting of the shareholders
or any adjournment thereof, the Board of Directors shall cause the election to
    be held at a special meeting of the shareholders as soon thereafter as
                          conveniently may be done.
                      SECTION 2.          SPECIAL MEETING.
            Special meeting of the shareholders for any purpose or purposes,
 unless otherwise prescribed by statute, may be called by the President or by
 the Board of Directors, and shall be called by the President or by the Board
 of Directors, and shall be called by the President at the written request of
the holders of a majority of all of the outstanding shares of the corporation,
                       entitled to vote at the meeting.
                      SECTION 3.          PLACE OF MEETING.
            The Board of Directors may designate any place, either within or
without the State of Louisiana, as the place of meeting for the annual meeting
  or any special meeting called by the Board of Directors; provided, however,
 that if the special meeting is called at the written request of shareholders,
   the meeting shall be held at the registered office of the corporation.  A
  waiver of notice signed by all shareholders entitled to vote at the meeting
 may designate any place, either within or without the State of Louisiana, as
  the place for the holding such meetings.  If no designation is made or if a
    special meeting be otherwise called, the place of meeting shall be the
       registered office of the corporation in the State of Louisiana.
                     SECTION 4.          NOTICE OF MEETINGS.
            Written or printed notice stating the place, day and hour of the
 meeting, and in case of a special meeting, the purpose or purposes for which
  the meeting is called, shall be delivered not less than 10 nor more than 50
  days before the date of the meeting, either personally or by mail, to each
 shareholder of record to vote at such meeting.  If mailed, such notice shall
 be deemed to be delivered when deposited in the United States Mail, addressed
to the shareholder at his address as it appears on the stock transfer books of
  the corporation, with postage prepaid.  If the meeting is called by written
request of the shareholders, the date of the meeting shall be not less than 15
               nor more than 60 days after receipt of request.
                        SECTION 5          RECORD DATES.
          For the purpose of determining shareholders entitled to notice of or
 to vote at any meeting of shareholders or any adjournment thereof, or for the
    purpose of determining shareholders entitled to receive payment of any
  dividend, or in order to make a determination of shareholders for any other
  corporate purpose, the Board of Directors may fix in advance a date as the
 record date for any such determination, such date in any cast to be not more
   than 60 days, and in the case of a shareholders' meeting not less than 10
days, prior to the date on which the particular action requiring determination
     is to be taken.  If no record date is fixed for the determination of
shareholders entitled to notice of or to vote at a meeting of shareholders, or
    for the determination of shareholders entitled to receive payment of a
  dividend, the date on which notice of the meeting is mailed, or the date on
   which the resolution of the Board of Directors declaring such dividend is
 adopted, as the case may be, shall be the record date for the determination.
                    SECTION 6.          LIST OF SHAREHOLDERS.
                Prior to every election of Directors, a complete list of
 shareholders having voting power present or represented by proxy shall decide
  any question brought before the meeting unless the question is one which by
      express provisions of the statutes of Louisiana or the Articles of
   Incorporation of the corporation or by these By-Laws, a different vote is
  required, in which case such express provision shall govern and control the
                          decision of such question.
                           SECTION 7.          PROXY.
          At all shareholders'  meetings, each shareholder having the right to
  vote shall be entitled to vote in person or by proxy appointed by a written
  instrument subscribed by such shareholder and bearing a date not more than
 three years prior to the meeting, unless the instrument specifically provided
                             for a longer period.

                                ARTICLE III.
                                 DIRECTORS
                          SECTION 1.          GENERAL.
           The property and business of the corporation shall be managed by a
 Board of Directors exercising all powers of the corporation and empowered to
do all such lawful acts and things as are not by statute or by the Articles of
Incorporation or by these By-Laws directed or required to be exercised or done
                             by the shareholders.
                    SECTION 2.          NUMBER OF DIRECTORS.
          The Board shall consist of the number of directors designated in the
   Articles of Incorporation.  Except as hereinabove provided, the Directors
  shall be elected at the annual meeting, or at a special meeting called for
 that purpose, and each Director so elected shall hold office for a period of
  one year or until his successor shall be entitled to vote at the election,
 arranged in alphabetical order, with the residence of each and the number of
  voting shares held by each, shall be prepared by the Secretary.  Such list
     shall be open for examination by any shareholder at the corporation's
  principal office during the ten days immediately preceding the election and
 shall be produced and kept at the time and place of election during the whole
       time thereof, and subject to the inspection of any shareholder.

                           SECTION 3.          QUORUM.
               The holders of a majority of the shares of stock issued and
   outstanding and entitled to vote threat, present or represented by proxy,
   shall be requisite for and shall constitute a quorum at all shareholders'
   meetings for the transaction of business, except as otherwise provided by
 statute, by the Articles of Incorporation, or by these By-Laws.  If less than
 a majority of the outstanding share are represented at a meeting, however, a
majority of the outstanding shares so represented may adjourn the meeting from
 time to time without notice, other than announcement at the meeting, until a
  quorum shall be present or represented.  At such adjourned meeting where a
  quorum shall be present or represented any business may be transacted which
       might have been transacted at the meeting as originally called.
                            SECTION 5.          VOTE.
           When a quorum is present at a meeting, the vote of the holders of a
   majority of the stock elected and shall qualify.  Directors need not own
                                    stock.
                         SECTION 6.          VACANCIES.
            If any vacancies occur in the Board caused by death, resignation,
    retirement, disqualification, or removal from office of any director, a
   majority of the directors then in office, though less than a quorum, may
   choose a successor or successors, and the directors so chosen shall hold
   office until the next annual election and until their successor are duly
elected and shall qualify, unless sooner displaced.  If there are no directors
in office, then an election of directors may be held in the manner provided by
statute.  If, at the time of filling any vacancy, the directors then in office
  shall constitute less than a majority of the whole Board, the proper court
 may, upon application of any shareholder or shareholders holding at least ten
 percent of the total number of the shares at the time outstanding having the
  right to vote for such directors, summarily order an election to be held to
 fill such vacancies, or to replace the directors chosen by the directors then
                                  in office.

                            MEETING OF THE BOARD
                           SECTION 7.          PLACE.
             The Directors of the corporation may hold their meetings, both
    regular and special, either within or outside the State of Louisiana.
                       SECTION 8.          FIRST MEETING.
           The first meeting of each newly elected Board shall be held at such
time and place as shall be fixed by the vote of the stockholders at the annual
 meeting and no notice of such meeting shall be necessary to the newly elected
 Directors in or to legally constitute the meeting provided a quorum shall be
 present; or, the Directors may meet in such place, and at such time, as shall
        be fixed by the consent in writing of all the said Directors.
                      SECTION 9.          REGULAR MEETINGS.
            Regular meetings of the Board may be held without notice at such
    time and place as shall be from time to time determined by the Board.
                     SECTION 10.          SPECIAL MEETINGS.
           Special meetings of the Board may be called by the President on 48
   hours notice to each Director, either personally or by mail or telegram;
 special meetings shall be called by the President or Secretary in like manner
       and on like notice on the written request of any two Directors.
                          SECTION 11.          QUORUM.
             At all meetings of the Board, a majority of the Directors shall
 constitute a quorum for transaction of business, except as otherwise provided
  by statute or in the Articles of Incorporation of the corporation. If less
    than such majority is present at a meeting, a majority of the Directors
present may adjourn the meeting from time to time without further notice until
                            a majority is present.
                       SECTION 12.          COMPENSATION.
           By resolution of the Board of Directors, the Directors may be paid
     their expenses, if any, of attendance at each meeting of the Board of
 Directors and may be paid a regular sum fixed by them for attendance at each
  meeting of the Board of Directors or a stated salary as Director.  No such
 payment shall preclude any Director from serving the corporation in any other
                capacity and receiving compensation therefor.
                      SECTION 14.          WRITTEN CONSENT.
            Unless otherwise restricted by the Articles of Incorporation or
 these By-Laws, any action required or permitted to be taken at any meeting of
   the Board of Directors or of any committee thereof may be taken without a
meeting, if all members of the Board or committee, as the case may be, consent
 thereto in writing, and the writing or writings are filed with the minutes of
                    proceedings of the Board or committee.
                          COMMITTEES OF DIRECTORS
                          SECTION 15.          MINUTES.
            The Board of Directors may, by resolution passed by a majority of
 the whole Board, designate one or more committees, each committee to consist
   of two or more of the Directors of the corporation, which, to the extent
  provided in said resolution, shall have and may exercise the powers of the
    Board of Directors in the management of the business and affairs of the
corporation, and may have power to authorize the seal of the corporation to be
  fixed to all papers which may require it.  Any such committee or committees
    shall have such name or names as may be determined from time to time by
                resolution adopted by the Board of Directors.
                          SECTION 16.          MINUTES.
           The committees shall keep regular minutes of their proceedings and
                 report the same to the Board when required.

                                ARTICLE IV.
                                  NOTICE
                           SECTION 1.          METHOD
               Whenever notice is required to be given by any Director or
  shareholder under provisions of the laws of Louisiana or of the Articles of
Incorporation of the corporation or of these By-Laws, such notice shall not be
   construed to mean personal notice, but may be given in writing, by mail,
  addressed to such Director or shareholder in such address as appears on the
 books of the corporation, and such notice shall be deemed to be given at the
                                 time mailed.
                      SECTION 2.          WAIVER OF NOTICE.
           Whenever any notice is required to be given under the provisions of
 the laws of Louisiana or of the Articles of Incorporation or these By-Laws, a
  waiver thereof in writing, signed by the person or persons entitled to said
   notice, whether before or after the time stated therein, shall be deemed
  equivalent thereto, and such waiver need not specify the purpose of or the
                  business to be transacted at the meeting.

                                 ARTICLE V.
                                 OFFICERS
                        SECTION 1.          DESIGNATION.
           The officers of the corporation shall be a Chairman of the Board, a
 President, one or more Vice-Presidents, a Secretary and a Treasurer, each of
 whom shall be elected by the Board of Directors.  Any two offices may be held
  by the same person except that no one may hold the offices of President and
                         Treasurer at the same time.
                          SECTION 2.          ELECTION.
              The Board of Directors at its first meeting after each annual
 meeting of shareholders shall choose a President from among its members, and
shall choose one or more Vice-Presidents, a Secretary and a Treasurer, none of
                      whom need be member of the Board.
                           SECTION 3.          AGENTS.
           The Board may appoint such agents on behalf of the corporation as
    it shall deem necessary, for such terms and to exercise such powers and
perform such duties as shall be determined from time to time by the Board, and
  not conflicting with these By-Laws or the Articles of Incorporation of the
                                 corporation.
                          SECTION 4.          SALARIES.
          The salaries of all officers and agents of the corporation shall be
                       fixed by the Board of Directors.

                            SECTION 5.          TERM.
              The officers of the corporation shall hold office until their
  successors are chosen and qualify, unless sooner removed or displaced.  Any
 officer elected or appointed by the Board of Directors may be removed at any
  time by the affirmative vote of a majority of the whole Board of Directors
   whenever in their judgement the best interest of the corporation would be
                               served thereby.
                          SECTION 6.          VACANCY.
              Vacancy in any office because of death, resignation, removal,
  qualification or otherwise may be filled by the Board of Directors for the
                       unexpired portion of the terms.

                           CHAIRMAN OF THE BOARD
                           SECTION 7.          DUTIES.
               It shall be the duty of the Chairman of the Board of this
 corporation, if present, to preside at all meetings of the Board of Directors
  and the Executive Committee and exercise and perform such other powers and
 duties as may from time to time be assigned to him by the Board of Directors
                        or prescribed by the By-Laws.

                                 PRESIDENT
                           SECTION 8.          DUTIES
                The President shall be the chief executive officer of the
  corporation and subject to the control of the Board of Directors, shall, in
     general, supervise and control all of the business and affairs of the
  corporation.  He shall, when present, preside at all shareholders' meetings
  and shall be an exofficio member of all standing committees.  He shall have
general and active management of the business of the corporation and shall see
  that all orders and resolutions of the Board are carried into effect.  The
 president may sign certificates for shares of the corporation and any deeds,
 mortgages, bonds, contracts or other instruments which the Board of Directors
has authorized to be executed, except in cases where the signing and execution
   thereof may be expressly delegated by the Board of Directors or by these
By-Laws to some other officer or agent of the corporation or shall be required
                  by law to be otherwise signed or executed.
                               VICE-PRESIDENT
                           SECTION 9.          DUTIES.
              The Vice-President shall, in the absence or disability of the
  President, perform the duties and exercise the powers of the President, and
  shall perform such other duties as the Board of Directors shall prescribe.
                                 SECRETARY
                          SECTION 10.          DUTIES.
             The Secretary of the corporation shall attend all shareholders'
 meetings and Board of Directors' meetings and keep the minutes in one or more
books provided for that purpose.  He shall also:  (1) see that all notices are
 duly given in accordance with the provisions of these By-Laws as required by
law; (2) custodian of the corporate records and of the seal of the corporation
   and see that the seal of the corporation is affixed to all documents the
    execution of which on behalf of the corporation under its seal is duly
  authorized; (3) keep a register containing the post office address of each
stockholder which shall be furnished to the Secretary of such stockholder; (4)
  sign, with the President, certifies for shares of stock in the corporation,
the issuance of which shall have been authorized by resolution of the Board of
     Directors; (5) have general charge of the stock transfer books of the
 corporation; and (6) in general perform all duties incident to the office of
Secretary and such other duties as from time to time may be assigned to him by
                 the President or by the Board of Directors.

                                 TREASURER
                          SECTION 11.          DUTIES.
               The Treasurer of the corporation shall have the custody of
corporate funds and securities and shall keep belonging to the corporation and
 shall deposit all monies and other valuable effects in the name of and to the
  credit of the corporation in such depositories as may be designated by the
 Board of Directors.  He will also in general perform all the duties incident
 to the office of Treasurer and such other duties as from time to time may be
          assigned to him by President or by the Board of Directors.
                        SECTION 12.          ACCOUNTING.
           He shall disburse the funds of the corporation as may be ordered by
 the Board of Directors, taking proper vouchers for such disbursements, and he
  shall render to the President and Directors, at the regular meetings of the
 Board, or whenever they may require it, an account of all his transactions as
        Treasurer, and of the financial condition of the corporation.
                           SECTION 13.          BOND.
          If required by the Board of Directors, he shall give the corporation
 a bond in such sum and with such surety or sureties as shall be satisfactory
 to the Board for the faithful performance of the duties of his office and of
    the restoration to the corporation, in case of his death, resignation,
 retirement or removal from office, of all books, papers, vouchers, money and
    other property of whatever kind in his possession or under his control
                        belonging to the corporation.

                                 ASSISTANTS
                          SECTION 14.          DUTIES.
          One or more Assistant Secretaries and/or Assistant Treasurers may be
 designated and chosen by the Board of Directors and shall have such duties as
             may be delegated to them by the Board of Directors.

                                ARTICLE VI.
                 INDEMNIFICATION OF OFFICERS AND DIRECTORS
              Any and all directors and officers and former directors and
 officers of the corporation or any person who may have served at the request
  of the corporation as a director or officer of another corporation in which
 the corporation owns shares of capital stock or of which the corporation is a
 creditor (and the heirs, executors and administrators of any such director or
officers or former director or officer or person), shall be indemnified by the
corporation against all costs and legal or other expenses, including costs and
  amounts paid in settlement, reasonably incurred by or imposed upon them, or
 any of them, in connection with or resulting from any claim, action, suit or
proceeding, whether civil or criminal, in which they, or any of them, are made
 parties, or a party, by reason of being or having been directors or officers
  or a director or officer of the corporation or of such other corporation. 
Such right of indemnification shall not apply, however, in relation to matters
 as to which any such director or officer or former director or officer shall
    be finally adjudged in such action, suit or proceeding to be liable for
 negligence or misconduct in the performance of his duty to the corporation or
 such other corporation, unless the proper court shall determine that despite
    such adjudication of liability, such officer or director is fairly and
   reasonably entitled to indemnify for such expense as the court shall deem
 proper.  If any such claim, action, suit or proceeding is settled (whether by
 agreement entry of judgement by consent, or otherwise), the determination in
   good faith by the Board of Directors of the corporation that such claim,
action suit or proceeding did not arise out of negligence or misconduct in the
 performance of duty by the director or officer or former director or officer
 or person indemnified and that such director or officer or former director or
 officer or person would not be held liable for the claims, suit or proceeding
  in question, shall be necessary and sufficient to justify indemnification. 
 The right of indemnification herein provided shall not be exclusive under any
       statute, By-Law, agreement, vote of shareholders, or otherwise.

                               ARTICLE VIII.
                  REIMBURSEMENT OF DISALLOWED DEDUCTIONS
           Any payments made to an officer or director of the corporation such
   as salary, commissions, bonus, interest, rent or expenses which shall be
   disallowed in whole or in part as a deductible expense of the purpose of
 corporate tax reporting by the Internal Revenue Service, shall be reimbursed
 by such officer to the corporation to the full extent of such disallowance. 
     The Board of Directors shall take all necessary steps to enforce this
   repayment.  In lieu of repayment by the officer or directors the Board of
  Directors may withhold appropriate amounts from the officer's or director's
  future compensation until the payment has been recovered; provided that the
  amount withheld is sufficient t extinguish the indebtedness within five (5)
                                    years.

                               ARTICLE VIII.
                           CERTIFICATES OF STOCK
                           SECTION 1.          FORM.
              Certificates representing shares of stock in the name of the
corporation shall be in such form as determine by the Board of Directors.  All
    certificates shall be signed by,or in the name of the corporation, the
     President or Vice-President, and by the Secretary or Treasurer.  All
certificates for such shares shall be consecutively numbered, and the name and
   address of the person to whom the shares represented thereby are issued,
  together with the name of shares and date of issue shall be entered on the
                   stock transfer books of the corporation.
                SECTION 2.          TRANSFER AGENTS, REGISTRARS.
           Where a certificate is countersigned (1) by a transfer agent other
  than the corporation or its employee, or, (2) by a registrar other than the
  corporation or its employee, any other signature on the certificate may be
facsimile.  In case any officer, transfer agent or registrar who has signed or
whose facsimile signature has been placed upon a certificate shall have ceased
  to be such officer, transfer agent or registrar before such certificate is
issued, it may be issued by the corporation with the same effect as if he were
       such officer, transfer agent or registrar at the date of issue.
                     SECTION 3.          LOST CERTIFICATES.
           Any person claiming a certificate of stock to be lost or destroyed
    shall make an affidavit or affirmative of that fact and shall give the
   corporation a bond, in such sum as the Board of Directors may require to
  indemnify the corporation against any claim that may be made against it on
  account of the alleged loss of the certificate.  The Board of Directors may
   accept the affiant's personal bond if it should appear that he possesses
  unencumbered property of sufficient value to assure indemnification.  A new
  certificate of the same tenor and for the same number of shares as the one
            alleged to be lost or destroyed shall then be issued.
                     SECTION 4.          TRANSFER OF STOCK.
             Upon surrender to the corporation or the transfer agent of the
  corporation of this certificate for share, duly endorsed or accompanied by
 proper evidence of succession, assignment or authority to transfer, it shall
    be the duty of the corporation to issue a new certificate to the person
 entitled thereto, to cancel the old certificate and to record the transaction
                                on its books.
                           SECTION 5.          HOLDER.
           The corporation shall be entitled to treat the holder of record of
  any share or shares of stock as the holder in fact thereof and shall not be
 bound to recognize any equitable or other claim to or interest in such share
    or shares on the part of any other person, whether or not it shall have
 express or other notice thereof, except as otherwise provided by the laws of
                                  Louisiana.
                                ARTICLE IX.
                             GENERAL PROVISIONS
                         SECTION 1.          DIVIDENDS.
           Dividends upon the capital stock of the corporation, subject to any
  provisions of the Articles of Incorporation may be declared by the Board of
 Directors at any regular or special meeting, pursuant to law.  Dividends may
  be paid in cash, in property, or in shares of the capital stock, subject to
               the provisions of the Articles of Incorporation.
                 SECTION 2.          RESERVE FOR CONTINGENCIES.
            Before payment of any dividend, there may be set aside out of any
   funds of the corporation available for dividends such sum or sums as the
Directors may from time to time, in their discretion, deem proper as a reserve
fund to meet contingencies or for repairing or maintaining the property of the
  corporation, or for such purposes as the Directors shall deem to be in the
  best interest of the corporation.  The Directors may modify or abolish any
             such reserve in the manner in which it was created.
                        SECTION 3.          FISCAL YEAR.
           The fiscal year of the corporation shall begin on the first day of
          January, and end on the 31st day of December of each year.
                           SECTION 4.          CHECKS.
           All checks or demands for money and notes of the corporation shall
 be signed by such officer or officers or such other person or persons as the
               Board of Directors from time to time designates.
                       SECTION 5.          CORPORATE SEAL.
          The Board of Directors shall provide a corporate seal which shall be
 circular in form and shall have inscribed thereon the name of the corporation
             and the State of incorporation and "Corporate Seal".




                                 ARTICLE X.
                                AMENDMENTS
        These By-Laws may be altered, amended, or repealed and new By-Laws
 adopted by two-thirds (2/3) affirmative vote of the shareholder voting power
     or by the written consent of the shareholders possessing this power.

                                CERTIFICATE
       I CERTIFY that the foregoing By-Laws were unanimously adopted by the
  Board of Directors of this corporation at their duly called meeting on the
                                    day of
                    ___________________, _________________
                                   /s/Robert A. Callaway                    
                                         Secretary



                                   ATTEST:

                            /s/ James E. Ernst
                                  President










t:\gtimms\casmagic\pledgeag.04          02/03/97    5:30PM

     8

     ACCOUNTS  PLEDGE  AGREEMENT

          THIS  ACCOUNTS  PLEDGE  AGREEMENT  (the  "AGREEMENT")  is made and
entered
into  as  of  August 22, 1996 by Casino Magic of Louisiana, Corp., a Louisiana
corporation (the "DEBTOR"), whose address is 711 Casino Magic Drive, Bay St.
Louis,  Missouri  39520,  in  favor  of  First  Union  Bank  of Connecticut, a
Connecticut state banking corporation (the "SECURED PARTY") whose address is
10  State  Street Square, Hartford, Connecticut 06103-3698, for the benefit of
the  holders  ("HOLDERS")  of the $115,000,000 First Mortgage Notes due 2003
With  Contingent  Interest  (the  "NOTES").

     WITNESSETH

          WHEREAS,  the  Debtor  is  the  issuer of the Notes pursuant to that
certain  Indenture  dated  as  of  the date hereof (the "INDENTURE"), by and
among  the  Debtor,  Jefferson  Casino  Corporation  and  Secured  Party.

          WHEREAS,  the  Debtor  and  the Secured Party have entered into that
certain Cash Collateral and Disbursement Agreement dated as of the date hereof
(the  "DISBURSEMENT  AGREEMENT"), with First National Bank of Commerce (said
Party, or any successor "Disbursement Agent" under the Disbursement Agreement,
hereinafter referred to as the "Agent") providing for (a) the Debtor to escrow
the  proceeds of the issuance of the Notes into certain accounts to be held by
the  Agent  in  trust for the benefit of the Debtor and pledged to the Secured
Party  and  (b)  the  disbursement  of  funds  held  in  such  accounts.  When
capitalized  and  used herein, terms defined in the Disbursement Agreement and
not  otherwise  defined herein shall have the meanings ascribed to them in the
Disbursement  Agreement;  and

          WHEREAS, the Secured Party has required, as a condition precedent to
entering  into the Disbursement Agreement, that the Debtor shall have made the
pledge  contemplated  by  this  Agreement.


     AGREEMENT

          NOW,  THEREFORE,  in  consideration  of the premises and in order to
induce  the Secured Party to enter into the Disbursement Agreement, the Debtor
agrees  with  the  Secured  Party  for  its  benefit  as  follows:

               Pledge.    The Debtor hereby pledges to the Secured Party for
its benefit, and grants to the Secured Party for the benefit of the holders of
the  Notes,  a  security  interest  in the following collateral (the "PLEDGED
COLLATERAL"):       Pledge.  The Debtor hereby pledges to the Secured Party
for  its  benefit,  and  grants  to  the  Secured Party for the benefit of the
holders  of  the  Notes,  a security interest in the following collateral (the
"PLEDGED  COLLATERAL"):

                    all  of  Debtor's  right, title and interest in and to the
Accounts  (including  without  limitation  the  Interest  Reserve Account, the
Construction  Disbursement  Account,  the  Completion  Reserve  Account,  the
Operating  Reserve  Account,  the  Escrow  Account  and the Disbursement Funds
Account)  and all funds, assets, securities, accounts or investments from time
to  time  credited  thereto or deposited therein (the "PLEDGED SECURITIES"),
together  with  all  additions  to,  replacements of or substitutions for such
Accounts  and  Pledged  Securities and other assets, and all income, interest,
and  dividends  (stock or otherwise) thereon;           all of Debtor's right,
title  and  interest  in and to the Accounts (including without limitation the
Interest  Reserve  Account,  the  Construction  Disbursement  Account,  the
Completion  Reserve Account, the Operating Reserve Account, the Escrow Account
and  the  Disbursement  Funds  Account)  and  all  funds,  assets, securities,
accounts  or  investments  from  time  to  time  credited thereto or deposited
therein  (the  "PLEDGED  SECURITIES"),  together  with  all  additions  to,
replacements  of or substitutions for such Accounts and Pledged Securities and
other  assets,  and  all  income, interest, and dividends (stock or otherwise)
thereon;

                    all  cash,  instruments  and  other  rights,  property  or
proceeds  or  products  from  time  to  time received, receivable or otherwise
distributed in respect of or in exchange for any or all of the Accounts or the
Pledged  Securities;       all cash, instruments and other rights, property or
proceeds  or  products  from  time  to  time received, receivable or otherwise
distributed in respect of or in exchange for any or all of the Accounts or the
Pledged  Securities;

                    all  other  claims  of  any  kind  or  nature,  and  any
instruments,  certificates,  chattel  paper  or other writings evidencing such
claims,  whether  in contract or tort and whether arising by operation of law,
consensual  agreement or otherwise, at any time acquired by Debtor as owner of
any  Account  or  Pledged  Security;  and      all other claims of any kind or
nature,  and  any  instruments,  certificates, chattel paper or other writings
evidencing  such  claims,  whether  in contract or tort and whether arising by
operation  of  law, consensual agreement or otherwise, at any time acquired by
Debtor  as  owner  of  any  Account  or  Pledged  Security;  and

                    to  the  extent  not included in any of the foregoing, all
proceeds  and products of the foregoing.     to the extent not included in any
of  the  foregoing,  all  proceeds  and  products  of  the  foregoing.

               Security for Obligations.  The Pledged Collateral secures and
shall  hereafter  secure  (i)  the payment by Debtor to the Holders or Secured
Party  of  all  indebtedness  now  or hereafter owed to the Holders or Secured
Party  by  Debtor in connection with the transactions related to the Notes and
the  Indenture  (the "BOSSIER CITY FINANCING"), whether at stated maturity, by
acceleration or otherwise, including, without limitation, Debtor's obligations
under  the  Indenture,  the  Notes  or  any  related  documents  securing  the
obligations thereunder, together with any interest thereon, payments for early
termination, fees, expenses, increased costs, indemnification or otherwise, in
connection  therewith and extensions, modifications and renewals thereof, (ii)
the  performance  by  Debtor of all other obligations and the discharge of all
other  liabilities of Debtor to the Holders or Secured Party of every kind and
charac-ter  arising  from  the  Bossier  City  Financing,  whether  direct  or
indirect,  absolute  or  contingent,  due  or  to  become due, now existing or
hereafter  arising,  joint,  several,  joint and several (i.e., solidary), and
whether  created  under  this Agreement or any other agreement to which Debtor
and  Secured  Party  are  parties,  (iii) any and all sums advanced by Secured
Party  in order to preserve the Pledged Collateral or preserve Secured Party's
security interest in the Pledge Collateral (or the priority thereof), and (iv)
the  expenses  of  retaking,  holding, preparing for sale or lease, selling or
otherwise  disposing  of  or  realizing  on  the  Pledged  Collateral,  of any
proceeding  for the collection or enforcement of any indebtedness, obligations
or  liabilities  of  Secured  Party  referred  to above, or of any exercise by
Secured  Party  of  its  rights hereunder, together with reasonable attorneys'
fees and disbursements and court costs (collectively, the "OBLIGATIONS").  All
payments and performance by Debtor with respect to any Obligations shall be in
accordance  with  the  terms  under  which  said indebtedness, obligations and
liabilities were or are hereafter incurred or created.                        
Security  for  Obligations.    The  Pledged  Collateral  secures  and  shall
hereafter  secure (i) the payment by Debtor to the Holders or Secured Party of
all  indebtedness  now  or  hereafter  owed to the Holders or Secured Party by
Debtor  in  connection  with  the  transactions  related  to the Notes and the
Indenture  (the  "BOSSIER  CITY  FINANCING"),  whether  at stated maturity, by
acceleration or otherwise, including, without limitation, Debtor's obligations
under  the  Indenture,  the  Notes  or  any  related  documents  securing  the
obligations thereunder, together with any interest thereon, payments for early
termination, fees, expenses, increased costs, indemnification or otherwise, in
connection  therewith and extensions, modifications and renewals thereof, (ii)
the  performance  by  Debtor of all other obligations and the discharge of all
other  liabilities of Debtor to the Holders or Secured Party of every kind and
charac-ter  arising  from  the  Bossier  City  Financing,  whether  direct  or
indirect,  absolute  or  contingent,  due  or  to  become due, now existing or
hereafter  arising,  joint,  several,  joint and several (i.e., solidary), and
whether  created  under  this Agreement or any other agreement to which Debtor
and  Secured  Party  are  parties,  (iii) any and all sums advanced by Secured
Party  in order to preserve the Pledged Collateral or preserve Secured Party's
security interest in the Pledge Collateral (or the priority thereof), and (iv)
the  expenses  of  retaking,  holding, preparing for sale or lease, selling or
otherwise  disposing  of  or  realizing  on  the  Pledged  Collateral,  of any
proceeding  for the collection or enforcement of any indebtedness, obligations
or  liabilities  of  Secured  Party  referred  to above, or of any exercise by
Secured  Party  of  its  rights hereunder, together with reasonable attorneys'
fees and disbursements and court costs (collectively, the "OBLIGATIONS").  All
payments and performance by Debtor with respect to any Obligations shall be in
accordance  with  the  terms  under  which  said indebtedness, obligations and
liabilities  were  or  are  hereafter  incurred  or  created.

               Perfection  of  Security Interest.  The Debtor shall take all
steps  necessary  or appropriate in order to evidence, perfect and protect the
security  interest  herein  granted  to  the Secured Party as a first priority
security interest in the Pledged Collateral.  Such steps shall include without
limitation the steps described in Section 2 of the Disbursement Agreement, and
any  further  steps  reasonably  requested  by  the  Disbursement  Agent.     
Perfection  of Security Interest.  The Debtor shall take all steps necessary
or appropriate in order to evidence, perfect and protect the security interest
herein  granted  to the Secured Party as a first priority security interest in
the Pledged Collateral.  Such steps shall include without limitation the steps
described  in  Section  2 of the Disbursement Agreement, and any further steps
reasonably  requested  by  the  Disbursement  Agent.

               Further  Assurances.   The Debtor agrees that at any time and
from  time  to  time,  at  the expense of the Debtor, the Debtor will promptly
execute  and  deliver  and  will  cause  the  Agent to execute and deliver all
further  instruments  and  documents, and take all further action, that may be
necessary  or  desirable,  or  that the Secured Party or Agent may request, in
order  to perfect and protect any security interest granted or purported to be
granted  hereby  or  to  enable  the Secured Party to exercise and enforce its
rights  and  remedies  hereunder with respect to any Pledged Collateral and to
carry  out the provisions and purposes hereof.          Further Assurances. 
The  Debtor  agrees  that at any time and from time to time, at the expense of
the  Debtor,  the  Debtor will promptly execute and deliver and will cause the
Agent  to  execute and deliver all further instruments and documents, and take
all  further  action,  that may be necessary or desirable, or that the Secured
Party  or  Agent  may  request,  in  order to perfect and protect any security
interest  granted  or  purported to be granted hereby or to enable the Secured
Party  to  exercise and enforce its rights and remedies hereunder with respect
to any Pledged Collateral and to carry out the provisions and purposes hereof.

               Subsequent  Changes  Affecting Collateral; Transfers and Other
Liens; Additional Indebtedness.     Subsequent Changes Affecting Collateral;
Transfers  and  Other  Liens;  Additional  Indebtedness.

                    The Debtor represents to the Secured Party that the Debtor
has  made  its  own  arrangements for keeping informed of changes or potential
changes  affecting  the  Pledged  Collateral,  and  the Debtor agrees that the
Secured  Party  shall  have  no  responsibility or liability for informing the
Debtor  of  any  such changes or potential changes or for taking any action or
omitting to take any action with respect thereto.     The Debtor represents to
the  Secured  Party  that the Debtor has made its own arrangements for keeping
informed of changes or potential changes affecting the Pledged Collateral, and
the  Debtor  agrees  that  the  Secured  Party shall have no responsibility or
liability for informing the Debtor of any such changes or potential changes or
for  taking  any  action  or omitting to take any action with respect thereto.

                    The Debtor agrees that it will not, except as permitted by
the  Disbursement  Agreement,  (i)  sell or otherwise dispose of, or grant any
option with respect to, any of the Pledged Collateral or (ii) create or permit
to exist any lien upon or with respect to any of the Pledged Collateral except
pursuant  to this Agreement.     The Debtor agrees that it will not, except as
permitted  by the Disbursement Agreement, (i) sell or otherwise dispose of, or
grant any option with respect to, any of the Pledged Collateral or (ii) create
or  permit  to  exist  any  lien  upon  or  with respect to any of the Pledged
Collateral  except  pursuant  to  this  Agreement.

                    The  Debtor  agrees that it will (i) cause the obligors or
issuers  thereunder  not  to  issue  any  other  debt  or  other securities in
substitution for the Pledged Collateral except to the Debtor (or, in the event
that  such  Pledged Collateral is credited to or deposited into an Account, to
such  Account),  and  (ii) deliver hereunder to the Agent immediately upon its
acquisition  (directly or indirectly) thereof, any and all writings evidencing
any  additional  Pledged  Collateral.       The Debtor agrees that it will (i)
cause  the obligors or issuers thereunder not to issue any other debt or other
securities  in  substitution  for  the Pledged Collateral except to the Debtor
(or,  in  the  event  that such Pledged Collateral is credited to or deposited
into  an  Account,  to  such Account), and (ii) deliver hereunder to the Agent
immediately upon its acquisition (directly or indirectly) thereof, any and all
writings  evidencing  any  additional  Pledged  Collateral.

                    The  Debtor  agrees  that  any  or  all  payments  and
distributions made under the Pledged Collateral shall be deposited directly in
the  applicable  Account.       The Debtor agrees that any or all payments and
distributions made under the Pledged Collateral shall be deposited directly in
the  applicable  Account.

                    If received by the Debtor, such payments and distributions
shall  be  received  in  trust  for the benefit of the Secured Party, shall be
segregated  from  other  property  or  funds  of Debtor and shall forthwith be
deposited into the Account in the same form as so received (with any necessary
endorsement).       If received by the Debtor, such payments and distributions
shall  be  received  in  trust  for the benefit of the Secured Party, shall be
segregated  from  other  property  or  funds  of Debtor and shall forthwith be
deposited into the Account in the same form as so received (with any necessary
endorsement).

               Secured  Party Appointed Attorney-in-Fact.  The Debtor hereby
appoints  the Secured Party the Debtor's attorney-in-fact, with full authority
in  the  place  and  stead  of  the  Debtor  and  in the name of the Debtor or
otherwise,  from  time  to time in the Secured Party's discretion, to take any
action  and  to  execute  any  instrument  which  the  Secured  Party may deem
necessary  or  advisable  to  accomplish  the  purposes of this Agreement.    
Secured  Party  Appointed  Attorney-in-Fact.  The Debtor hereby appoints the
Secured  Party the Debtor's attorney-in-fact, with full authority in the place
and  stead of the Debtor and in the name of the Debtor or otherwise, from time
to  time  in the Secured Party's discretion, to take any action and to execute
any  instrument  which  the  Secured  Party may deem necessary or advisable to
accomplish  the  purposes  of  this  Agreement.

               Secured  Party  May  Perform.  If the Debtor fails to perform
any agreement contained herein, the Secured Party may itself perform, or cause
performance  of,  such  agreement,  and  the expenses of the Agent incurred in
connection  therewith  shall  be payable by the Debtor.     Secured Party May
Perform.   If the Debtor fails to perform any agreement contained herein, the
Secured Party may itself perform, or cause performance of, such agreement, and
the expenses of the Agent incurred in connection therewith shall be payable by
the  Debtor.

               Default  and  Remedies.          Default  and  Remedies.

                    It  shall  Constitute an "EVENT OF DEFAULT" hereunder if
an  Event  of  Default  occurs  under the Disbursement Agreement.     It shall
Constitute  an  "EVENT  OF  DEFAULT" hereunder if an Event of Default occurs
under  the  Disbursement  Agreement.

                    Upon  the  occurrence  of an Event of Default, the Secured
Party  may exercise in respect of the Pledged Collateral, in addition to other
rights  and remedies provided for herein or otherwise available to it, all the
rights  and remedies of a secured party under the Uniform Commercial Code (the
"CODE") in effect in the State of Louisiana at that time, and the rights and
remedies provided in the Indenture, the Secured Party may also, without notice
except  as  specified below, (i) perform any of the Debtor's obligations under
this  Agreement  for  the Debtor's account.  Any money expended or obligations
incurred in doing so, including reasonable attorney's fees and interest at the
rate  provided  in  the  Notes, will be charged to the Debtor and added to the
obligation  secured  by  this Agreement; (ii) take immediate possession of the
Pledged  Collateral; and (iii) sell the Pledged Collateral or any part thereof
in  one  or  more  parcels  at  one  or  more  public or private sales, at any
exchange,  broker's  board  or  at  any  of  the  Secured  Party's  offices or
elsewhere,  for  cash,  on  credit or for future delivery, and upon such other
terms  as  the  Secured  Party  may  deem commercially reasonable.  The Debtor
acknowledges  and  agrees  that any such private sale may result in prices and
other terms less favorable to the seller than if such sale were a public sale.
 The  Debtor  agrees  that,  to the extent notice of sale shall be required by
law,  at  least  ten  days'  notice to the Debtor of the time and place of any
public  sale  or  the  time  after  which any private sale is to be made shall
constitute  reasonable notification.  The Secured Party, in its discretion, if
permitted  by law, may bid (which bid may be, in whole or in part, in the form
of cancellation of indebtedness) for and purchase for its account the whole or
any  part  of  the  Pledged  Collateral  at  any  public  sale  or sale on any
securities  exchange  or  other  recognized  market.    Notwithstanding  the
foregoing,  the  Secured  Party  shall  not  be  obligated to make any sale of
Pledged  Collateral  regardless  of  notice  of  sale  having been given.  The
Secured  Party  may  adjourn  any  public or private sale from time to time by
announcement  at the time and place fixed therefor, and such sale may, without
further  notice,  be made at the time and place to which it was so adjourned. 
Each purchaser at any such sale shall acquire the property sold free and clear
of any claim or right of the Debtor or the Agent.                         Upon
the  occurrence  of  an  Event  of  Default, the Secured Party may exercise in
respect  of  the  Pledged Collateral, in addition to other rights and remedies
provided  for herein or otherwise available to it, all the rights and remedies
of  a secured party under the Uniform Commercial Code (the "CODE") in effect
in  the  State of Louisiana at that time, and the rights and remedies provided
in  the  Indenture,  the  Secured  Party  may  also,  without notice except as
specified  below,  (i)  perform  any  of  the  Debtor's obligations under this
Agreement  for  the  Debtor's  account.    Any  money  expended or obligations
incurred in doing so, including reasonable attorney's fees and interest at the
rate  provided  in  the  Notes, will be charged to the Debtor and added to the
obligation  secured  by  this Agreement; (ii) take immediate possession of the
Pledged  Collateral; and (iii) sell the Pledged Collateral or any part thereof
in  one  or  more  parcels  at  one  or  more  public or private sales, at any
exchange,  broker's  board  or  at  any  of  the  Secured  Party's  offices or
elsewhere,  for  cash,  on  credit or for future delivery, and upon such other
terms  as  the  Secured  Party  may  deem commercially reasonable.  The Debtor
acknowledges  and  agrees  that any such private sale may result in prices and
other terms less favorable to the seller than if such sale were a public sale.
 The  Debtor  agrees  that,  to the extent notice of sale shall be required by
law,  at  least  ten  days'  notice to the Debtor of the time and place of any
public  sale  or  the  time  after  which any private sale is to be made shall
constitute  reasonable notification.  The Secured Party, in its discretion, if
permitted  by law, may bid (which bid may be, in whole or in part, in the form
of cancellation of indebtedness) for and purchase for its account the whole or
any  part  of  the  Pledged  Collateral  at  any  public  sale  or sale on any
securities  exchange  or  other  recognized  market.    Notwithstanding  the
foregoing,  the  Secured  Party  shall  not  be  obligated to make any sale of
Pledged  Collateral  regardless  of  notice  of  sale  having been given.  The
Secured  Party  may  adjourn  any  public or private sale from time to time by
announcement  at the time and place fixed therefor, and such sale may, without
further  notice,  be made at the time and place to which it was so adjourned. 
Each purchaser at any such sale shall acquire the property sold free and clear
of  any  claim  or  right  of  the  Debtor  or  the  Agent.

                    Any  cash  held by the Secured Party as Pledged Collateral
and all cash proceeds received by the Secured Party in respect of any sale of,
collection  from,  or  other  realization  upon all or any part of the Pledged
Collateral may, in the discretion of the Secured Party, be held by the Secured
Party  as collateral for, and/or then or at any time thereafter applied (after
payment  of an amounts payable to the Secured Party pursuant to the Indenture)
in  whole  or  in  part  by  the  Secured Party against all or any part of the
Obligations for the ratable benefit of the holders of the Notes.           Any
cash  held  by  the  Secured Party as Pledged Collateral and all cash proceeds
received  by  the Secured Party in respect of any sale of, collection from, or
other  realization  upon all or any part of the Pledged Collateral may, in the
discretion  of  the  Secured Party, be held by the Secured Party as collateral
for,  and/or  then  or  at  any  time  thereafter applied (after payment of an
amounts payable to the Secured Party pursuant to the Indenture) in whole or in
part  by  the Secured Party against all or any part of the Obligations for the
ratable  benefit  of  the  holders  of  the  Notes.

                    The  provisions  of  this  Subsection  8(d) shall, without
limiting  the  generality  of  any  other  provision  of  this  Agreement,  be
applicable  in  the event any foreclosure shall take place in Louisiana on any
Pledged Collateral or, in connection with any foreclosure hereunder, Louisiana
law  shall  otherwise be applicable.  Secured Party, instead of exercising the
power  of sale herein conferred upon it, may proceed by a suit or suits at law
or  in  equity to foreclose this Agreement and sell the Pledged Collateral, or
any  portion  thereof,  






               AKIN,  GUMP,  STRAUSS,  HAUER  &  FELD,  L.L.P.
                    Attorneys  At  Law
               A  Registered  Limited  Liability  Partnership
               Including  Professional  Corporations

Washington,  D.C.            1500 NationsBank Plaza          Brussels, Belgium
Dallas,  Texas                 300 Convent Street               Moscow, Russia
Austin,  Texas                              San  Antonio,  Texas  78205
Houston,  Texas                    (210)  270-0800
New  York,  New  York                    Fax  (210)  224-2035


     January  27,  1997



Casino  Magic  of  Louisiana,  Corp.
Jefferson  Casino  Corporation
1701  Old  Minden  Road
Bossier  City,  Louisiana    71111

Gentlemen:

     We have acted as counsel to Casino Magic of Louisiana, Corp., a Louisiana
corporation  (the  "Company"),  and  its  parent corporation, Jefferson Casino
Corporation  ("Jefferson  Corp." or the "Guarantor"), a Louisiana corporation,
in  connection  with  the  Indenture  dated August 22, 1996 among the Company,
Jefferson  Corp.  and  First  Union  Bank  of  Connecticut  as  Trustee  (the
"Indenture"),  the  Registration  Rights  Agreement dated August 22, 1996 (the
"Registration  Rights  Agreement")  among  the  Company,  the  Guarantor  and
Wasserstein  Perella  Securities, Inc., Jefferies & Company, Inc. and Deutsche
Morgan  Grenfell  (the  latter  three  persons  collectively  the  "Initial
Purchasers")  and  the  exchange  offer (the "Exchange Offer") pursuant to the
Registration Rights Agreement of up to $115 million aggregate principal amount
of  13%  Series  B First Mortgage Notes Due 2003 with Contingent Interest (the
"Series  A  Notes")  and  together with the Series B Notes, the "Notes").  Any
capitalized term used in this opinion letter which is not defined herein shall
have  the  meaning attributed to same in the Indenture.  We have also acted as
counsel  to  the  Company  and  Guarantor  in  connection  with a registration
statement  on  Form  S-4  (No.  333-14535)  filed on October 21, 1996 with the
Securities and Exchange Commission (the "Registration Statement"), as required
by  the  Registration Rights Agreement, and we hereby consent to the filing of
this  opinion as an exhibit to the Registration Statement and to the reference
to  this  firm  in the prospectus included in the Registration Statement under
the  caption  "Legal  Matters."

     This  firm  is a registered limited liability partnership organized under
the  laws  of  the  State  of  Texas.   The opinions hereinafter set forth are
limited  to  questions  arising  under  the  laws  of  the  State
of  New  York  and  the  Federal  Laws of the United States of America, and no
opinion  is  expressed  as  to  the  laws  of  any  other  jurisdiction.
AKIN,  GUMP,  STRAUSS,  HAUER  &  FELD,  L.L.P.
     Casino  Magic  of  Louisiana,  Corp.
     January  27,  1997  --  Page  2


     In  connection  with  this  opinion letter we have examined copies of the
following  (the  "Transaction  Documents").

     1.       Purchase Agreement between Casino Magic of Louisiana, Corp., and
Wasserstein  Perella  Securities, Inc., Jefferies & Company, Inc. and Deutsche
Morgan  Grenfell/C.J.  Lawrence,  Inc.  as  Initial Purchasers of the $115,000
First  Mortgage  Notes  due  2003  (the  "Purchase  Agreement").

     2.          The  Indenture  and  the  forms  of  Notes  attached thereto.

     3.          The  Registration  Rights  Agreement.

     4.          Stock  Pledge  and  Security  Agreement  by  Jefferson Casino
Corporation  in  favor  of  First Union Bank of Connecticut as trustee for the
benefit  of  the  holders  of  the  Notes  (the  "Stock  Pledge  and  Security
Agreement")  (collectively, such documents, Nos. 1-4 above, referred to as the
"New  York  Documents").  We have also examined copies of certain of the other
Collateral  Documents.

     In  addition,  we  have  examined  originals or photostatic, certified or
conformed  copies  of  all  such agreements, documents, instruments, corporate
records,  certificates of public officials, public records and certificates of
officers  of  the  Company  and Jefferson Corp. as we have deemed necessary or
appropriate in the circumstances.  In our examination, we have assumed (i) the
genuineness  of all signatures, the authenticity of all documents submitted to
us  as  originals,  the  conformity  to  original  documents  of all documents
submitted  to  us  as  certified  or  photostatic  copies  thereof,  and  the
authenticity  of  the  originals of such certified or photostatic copies; (ii)
the  due authorization, execution and delivery of all agreements and documents
by  all  parties  other  than  the Company or Jefferson Corp.; (iii) the legal
right,  power,  and  authority  of  all such parties other than the Company or
Jefferson  Corp.  under  all  applicable  laws  and regulations to enter into,
execute  and  deliver  such  agreements  and  documents  and to consummate the
transactions  contemplated  thereby;  and (iv) that the New York Documents and
the  Collateral  Documents  are  legal,  valid  and binding obligations of the
Initial  Purchasers,  the Trustee, and any other Person or party thereto other
than  the  Company  or  Jefferson  Corp.,  enforceable against such persons in
accordance  with  their  respective  terms.   In addition, we have relied upon
factual  representations made to us by the Company and Jefferson Corp. and the
assumptions  set  forth  herein.

     Based  upon  and  subject  to  the  foregoing  and  subject  to  the
qualifications,  exceptions,  assumptions  and limitations set forth below, we
are  of  the  opinion  that:


AKIN,  GUMP,  STRAUSS,  HAUER  &  FELD,  L.L.P.
     Casino  Magic  of  Louisiana,  Corp.
     January  27,  1997  --  Page  3

     1.          The  Series  B  Notes (including the guarantee thereon by the
Guarantor),  when  authenticated  by  the  Trustee and issued and delivered in
accordance  with  the terms of the Exchange Offer and the Indenture, will have
been  duly and validly authenticated, issued and delivered and will constitute
valid  and binding obligations of the Company and Jefferson Corp., enforceable
against  the  Company  and  Jefferson Corp. in accordance with their terms and
entitled  to  the  benefits  provided  by  the  Indenture.

     2.      The Indenture has been duly executed and delivered by the Company
and  Jefferson  Corp.  and  constitutes  a valid and binding obligation of the
Company  and  Jefferson  Corp.,  enforceable against the Company and Jefferson
Corp.  in  accordance  with  its  terms.

     3.     The Stock Pledge Agreement has been duly executed and delivered by
Jefferson  Corp.  and  constitutes a valid and binding obligation of Jefferson
Corp.,  enforceable  against  Jefferson  Corp.

     The  foregoing  opinions  are  subject  to  the following qualifications,
exceptions,  assumptions  and  limitations:

     A.      The enforceability of the Indenture and the Series B Notes may be
(a)  limited  by  and  subject  to  applicable  liquidation,  conservatorship,
bankruptcy,  insolvency,  reorganization,  fraudulent  transfer or conveyance,
moratorium  or  other  similar laws affecting creditors' rights generally from
time  to  time  in  effect;  (b)  subject  to  general  principles  of equity,
commercial  reasonableness  and conscionability (regardless of whether applied
in  a  proceeding  in  equity or at law); and (c) limited by or subject to the
powers  of  courts  to  award  damages  in  lieu  of  equitable  remedies.

     B.        We express no opinion as to the enforceability of any provision
purporting  to  (i)  waive  the  benefits  of any statute of limitation or any
applicable  bankruptcy,  insolvency,  stay,  extension, waiver or usury law or
waive  any  rights under any applicable statutes or rules hereafter enacted or
promulgated;  (ii)  covenant  to  take  actions,  the  taking  of  which  is
discretionary  with  or  subject to the approval of a third party or which are
otherwise subject to a contingency, the fulfillment of which is not within the
control  of  the  party  so  covenanting; (iii) restricting access to legal or
equitable  remedies  (including  without  limitation,  proper  jurisdiction or
venue).

     C.     The phrase "to our knowledge" as used in this opinion letter means
the current actual factual knowledge of the lawyers in the San Antonio and New
York  offices  of this firm who have given substantive legal representation to
the Company or Jefferson Corp. (collectively, the "Participating Attorneys"). 
We  reiterate  that  our  opinions  as  to  matters of law are limited to laws
specified  in  the  second  paragraph  of  this  opinion  letter.

AKIN,  GUMP,  STRAUSS,  HAUER  &  FELD,  L.L.P.
     Casino  Magic  of  Louisiana,  Corp.
     January  27,  1997  --  Page  4

     D.       The opinions expressed as to the enforceability of the choice of
law  as  between  the  contracting parties is qualified to the extent that the
following  matters relating to the New York Documents or rights or obligations
of  a  party  thereunder  may be governed by the laws of states other than New
York:  (i)  title  to  assets,  due formation and existence of the Company and
Jefferson  Corp.,  their  corporate  power  to  enter into such documents, the
authorization  of  such  documents  by all necessary action on the part of the
Company and Jefferson Corp. and similar matters governed by applicable laws of
the  State of Louisiana or other states where the assets are located; and (ii)
laws  of  jurisdictions  other  than  the  State of New York applicable to the
assignment,  conveyance  or  other  transfer  of  property  of the Company and
Jefferson  Corp.

     This  letter  and the matters addressed herein are as of the date hereof,
and  we undertake no, and hereby disclaim any, obligation to advise you of any
change  in  any matter set forth herein occurring after the date hereof.  This
letter  is  solely  for your benefit and no other persons shall be entitled to
rely  upon  the  opinions  herein  expressed.    This letter is limited to the
matters  stated herein and no opinion is implied or may be inferred beyond the
matters  expressly stated.  Without our prior written consent, this letter may
not  be  quoted  in whole or in part or otherwise referred to in any documents
and  may  not  be furnished to any other person or entity, except that you may
furnish  copies  hereof (a) to your independent auditors and attorneys, (b) to
any  state  or  federal authority having regulatory jurisdiction over you, (c)
pursuant  to  order or legal process of any court or government agency; or (d)
in  connection  with  any legal action to which you are a party arising out of
the  above  transactions.

                         Very  truly  yours,

                         /s/  Akin,  Gump,  Strauss,  Hauer  &  Feld,  L.L.P.

                         AKIN,  GUMP,  STRAUSS,  HAUER  &  FELD,  L.L.P.









                              HOFFMAN
                              SUTTERFIELD
                              ENSENAT
                    A  Professional  Law  Corporation

                         Baton  Rouge,  LA  70821-4407
                         P.O.  Drawer  4407
                         2431  South  Acadian  Thruway
                         Suite  600
New  Orleans, LA 70130-6121     Telephone (504)928-6800     Houston, TX 770002
Suite 2100 Poydras Center     Fax (504) 923-0573          Texas Commerce Tower
650  Poydras  Street                                      600 Travis, Ste 2860
Telephone  (504)  523-1385                                  Tel (713) 227-5505
Fax  (504)  524-6891                                        Fax (713) 227-2733



     January  28,  1997

Casino  Magic  of  Louisiana,  Corp.
Jefferson  Casino  Corporation
1701  Old  Minden  Road
Bossier  City,  LA  71111

     RE:          Opinion  Letter  -  Casino  Magic  of  Louisiana,  Corp.
          $115,000,000  13%  First  Mortgage  Notes  due  2003
          Our  File  No.  C0622-010

Gentlemen:

     We  have  acted as special counsel to Casino Magic of Louisiana, Corp., a
Louisiana  corporation  ("CM-LA")  and Jefferson Casino Corporation ("JCC"), a
Louisiana  corporation,  in  connection  with  the  issuance  and  sale  of
$115,000,000  First  Mortgage  Notes  Due  2003  in August 1996 (the "Series A
Notes")  and  deliver  this  opinion  at  your  request in connection with the
exchange  offer  (the  "Exchange  Offer") pursuant to which up to $115,000,000
First Mortgage Notes due 2003 with Contingent Interest ( the "Series B Notes")
are  being  offered  by  CM-LA  (guaranteed like the Series A Notes by JCC) in
exchange  for  the  Series  A  Notes.     The Series B Notes are substantially
identical  to  the Series A Notes except that we understand the Series B Notes
are  being  registered  under  the  Securities  Act  of  1933, as amended (the
"Securities  Act")  pursuant  to  a Form S-4 registration (No. 333-14535) (the
"Registration  Statement"),    The  Series  A  Notes  and  Series  B Notes are
collectively  referred to herein as the "Notes".  The Series B Notes, like the
Series  A  Notes,  will  be  issued pursuant to the Indenture dated August 22,
1996, between CM-LA, JCC and First Union Bank of Connecticut, the Trustee (the
"Trustee").  We understand that in connection with the Registration Statement,
the  Indenture  is  being  qualified under the Trust Indenture Act of 1939, as
amended  (the "TIA") and, although we are not securities law counsel for CM-LA
and  do  not  otherwise  opine  pursuant  hereto  as  to  compliance  with the
Securities Act or the TIA, we render this opinion at your request with respect
to  the  matters expressly set forth herein in compliance with requirements of
the  TIA.    We  further  consent  to  the  filing  of
this  Opinion  by  you  as  an  exhibit  to  the  Registration  Statement.  We
understand  that  the  Notes  were  issued  for the development, construction,
equipping  and
Casino  Magic  of  Louisiana,  Corp.
January  28,  1997
Page  2

opening  of  a new dockside riverboat casino and entertainment complex located
in  Bossier  City,  Louisiana  ("Casino  Magic-Bossier  City").  All terms not
defined  in  this  Opinion shall have the same meaning as that provided for in
the  Indenture.
     In  the  capacity  described  above and to the extent described above, we
have  examined  the  following:

          A.     Mortgage by CM-LA in favor of First Union Bank of Connecticut
as  trustee  for  the  benefit  of  the  holders  of  the  Notes.

          B.      Security Agreement between CM-LA, as debtor, and First Union
Bank  of  Connecticut, as trustee for the benefit of the holders of the Notes.

          C.        Security Agreement between JCC, as debtor, and First Union
Bank  of  Connecticut, as trustee for the benefit of the holders of the Notes.

          D.        Collateral Assignment by and among CM-LA in favor of First
Union  Bank  of  Connecticut  as trustee for the benefit of the holders of the
Notes.

          E.      Contracting Party's Consent to Assignment for the benefit of
First  Union Bank of Connecticut, as trustee for the benefit of the holders of
the  Notes.

          F.      Stock Pledge and Security Agreement by JCC in favor of First
Union  Bank  of  Connecticut  as trustee for the benefit of the holders of the
Notes.

          G.       Cash Collateral and Disbursement Agreement by and among the
Disbursement  Agent,  First  Union  Bank  of  Connecticut,  as trustee for the
benefit  of  the holders of the Notes, the Independent Construction Consultant
and  CM-LA.

          H.          Accounts Pledge Agreement by CM-LA as Debtor in favor of
First  Union Bank of Connecticut, as trustee for the benefit of the holders of
the  Notes,  and  the  Agent.

          I.          I  have  examined UCC-1 filings which were necessary for
confirmation  of  the  transactions  contemplated  by the Indenture, Notes and
Purchase  Agreement.

          J.        First Preferred Ship Mortgage granted by CM-LA in favor of
First  Union  Bank of Connecticut as trustee for the benefit of the holders of
the  Notes  on  the  M/V  Mary's  Prize,  Official  Number  1028011.

          K.          First Preferred Ship Mortgage granted by Casino Magic of
Louisiana,  Corp.  in  favor  of  First  Union  Bank  of  Connecticut,

Casino  Magic  of  Louisiana,  Corp.
January  28,  1997
Page  3

               as  trustee  for the benefit of the holders of the Notes on the
M/V  Crescent  City  Queen,  Official  Number  1028319.

          L.         Title Commitments dated July 19, 1996 issued by Louisiana
Title  to  JCC, No. LT 16190-A, B, C and D, covering property in Bossier/Caddo
Parishes,  Louisiana.

          M.     Indemnity Agreement between Stewart Title Company, JCC, CM-LA
and  Casino  Magic  Corp.

          N.          Indenture by CM-LA as issuer, JCC as guarantor and First
Union  Bank  of  Connecticut  as trustee for the benefit of the holders of the
Notes,  and  the  forms  of  Notes  attached  thereto.

          O.          Department of Transportation, U. S. Coast Guard, General
Index  or  Abstract  of  Title  for  M/V  Crescent City Queen, Official Number
1028319  dated  the  19th  day  of  August,  1996.

          P.          Department of Transportation, U. S. Coast Guard, General
Index  or  Abstract  of Title for M/V Mary's Prize dated the 29th day of July,
1996.

          Q.        Louisiana Uniform Commercial Code Certificate of Search on
Business  Name  "Casino  Magic  of  Louisiana,  Corp.".

          R.        Louisiana Uniform Commercial Code Certificate of Search on
Business  Name  "Jefferson  Casino  Corporation".

     Documents  shown  in (L) through (R) are collectively referred to as "the
Transaction Documents".  The documents reflected in  (A) through (K) above are
collectively  referred to as "the Collateral Documents".  All documents listed
above  are  collectively  called  Documents.

     Basing  the  opinions  set  forth in this Opinion on "our knowledge", the
words  "our  knowledge"  signify  that, in the course of our representation of
CM-LA  and  JCC, no facts have come to our attention that would give us actual
knowledge  or  actual  notice  that any such opinions or other matters are not
accurate  or  that any of the Documents are not accurate and complete.  Except
as  otherwise  stated  in this Opinion, we have undertaken no investigation or
verification  of such matters.  Further, the words "our knowledge" and similar
language  used  in  this  Opinion  are  intended  to  be limited to the actual
knowledge  of the attorneys within our firm who have been directly involved in
representing  CM-LA  and  JCC  in  connection  with the Indebtedness or who we
reasonably  believe  have  knowledge  of  the  affairs  of  CM-LA  and  JCC.

     In  reaching  the  opinions  set forth below, we have assumed, and to our
knowledge  there  are  no  facts  inconsistent  with,  the  following:

          (1)       Each of the parties to the Documents, other than CM-LA and
JCC,  has  or  will  duly  and  validly  execute  and  deliver  each
Casino  Magic  of  Louisiana,  Corp.
January  28,  1997
Page  4

               such  instrument,  document,  and  agreement  to be executed in
connection  with  Casino  Magic  -  Bossier  City    to  which such party is a
signatory,  and  such  parties' obligations set forth in the Documents are its
legal,  valid  and  binding  obligations, enforceable in accordance with their
respective  terms.

          (2)      Each person, other than CM-LA and JCC, executing any of the
Documents,  whether individually or on behalf of an entity, is duly authorized
to  do  so.

          (3)          Each  natural  person executing any of the Documents is
legally  competent  do  to  so.

          (4)        All signatures of parties other than CM-LA and JCC on the
Documents  are  genuine.


          (5)       We have relied on the representations and warranties as to
factual  matters  made  by  CM-LA,  JCC  and  their officers as being true and
complete.

          (6)        Documents submitted to us as originals are authentic, all
Documents  submitted  to  us as certified or photostatic copies conform to the
original  document, and all public records reviewed are accurate and complete.

          (7)          The  terms and conditions of the Notes and Indenture as
reflected  in the Documents have not been amended, modified or supplemented by
any  other  agreement  or understanding of the parties or waiver of any of the
material  provisions  of  the  Documents.

          (8)       The terms of the Indenture and the Notes will apply to and
prevail  over  conflicting  provisions  in  the  Collateral  Documents.

          (9)      The Trustee is a properly appointed trustee pursuant to the
TIA.

          (10)       That CM-LA has and will continue to timely perform all of
the  conditions  and  requirements of and under its Certificate of Preliminary
Approval  from  the  Louisiana  Riverboat  Gaming  Commission;  its operator's
license  from  the Department of Public Safety and Correction, Office of State
Police  Riverboat  Gaming  Enforcement  Division  and all other conditions and
requirements  imposed  by the Louisiana Gaming Control Board and its rules and
regulations  in  Louisiana.

     We  have  no  knowledge  that any of the assumptions are untrue, but have
performed  no  investigation  or  verification  of  such  assumption.

Casino  Magic  of  Louisiana,  Corp.
January  28,  1997
Page  5


     Based  on    and subject to the assumptions, exceptions, limitations, and
qualifications  set  forth  herein,  it  is  our  opinion  that:

          a.         CM-LA and JCC each have the requisite corporate power and
authority  to  execute,  deliver  and  perform  its  obligations  under  the
Transaction  Documents  to  which  it  is  a  party;  each  of the Transaction
Documents  to  which  it  is  a  party  has been duly authorized, executed and
delivered  by  or  on  behalf  of  CM-LA  and  JCC,  as  the  case  may  be.

          b.        All necessary corporate action has been taken to authorize
the execution, delivery and performance under the Documents by CM-LA and JCC. 
The  individual  or  individuals  who have executed the Documents on behalf of
CM-LA  and  JCC  have  the  authority  to  bind CM-LA and JCC to the terms and
conditions  and  to  the performance of their obligations under the Documents.

          c.       No authorization, consent, approval or other action by, and
no  further notice to or filing with, any state or federal court, governmental
authority  or  regulatory  body,  including the Louisiana Department of Public
Safety and Corrections, Riverboat Gaming Enforcement Division of the Office of
State  Police  ("Division"),  the  Louisiana  Riverboat  Gaming  Commission
("Commission")  or  the  Louisiana Gaming Control Board ("Board"), is required
for  the due execution, performance, validity, enforceability, and delivery by
CM-LA  and JCC of the Documents except as may be limited by Sections AAA, BBB,
CCC,  and    DDD  of  this  opinion.

          d.     The Collateral Documents governed by the laws of the State of
Louisiana,  have been duly executed and delivered by the CM-LA and JCC, to the
extent they are a party thereto and (assuming the due authorization, execution
and
               delivery by the other parties thereto) constitute legally valid
and  binding  obligations  of  CM-LA  or  JCC, as the case may be, enforceable
against  CM-LA or JCC, as the case may be, in accordance with their respective
terms  except  as  enforceability  may  be limited by Louisiana gaming law and
applicable  bankruptcy, insolvency, reorganization, moratorium on similar laws
affecting  the  enforcement  of  creditors'  rights  generally  and  general
principals of equity regardless of whether such enforcement may be sought in a
proceeding  in  equity  or  at  law.

          e.          The  Mortgage  creates  (1) a valid mortgage lien on the
portions  of  the Mortgaged Property described therein consisting of immovable
property  and  all  fixtures (component parts), (2) a valid pledge lien of the
right to receive proceeds attributable to the insurance loss of such Mortgaged
Property  and  (3)  a  valid  collateral  assignment  lien  on  the
Casino  Magic  of  Louisiana,  Corp.
January  28,  1997
Page  6

               presently  existing  and  anticipated  future  leases  of  such
Mortgaged  Property  and  the  rents  therefrom  (collectively  the "Louisiana
Mortgage  Lien"),  all  in favor of the Trustee for the ratable benefit of the
holders  of  the Notes, as the security intended to be created by the Mortgage
for  the  payment  of  the  obligations under the Indenture, the Notes and the
Guarantee.  The Mortgage is in appropriate form for recording in the immovable
property  records  of  a Louisiana parish.  The Mortgage has been filed in the
mortgage  records  of  the  Clerks  of  Court  of  Bossier and Caddo Parishes,
Louisiana;  by    such recordation, the Louisiana Mortgage Lien created by the
Mortgage  has  been  duly  perfected; and such recordation is the only action,
recording  or  filing  necessary  to  perfect  the  validity  of the Louisiana
Mortgage  Lien  and

          f.          The M/V Crescent City Queen and the M/V Mary's Prize are
documented  in  the  name  of  CM-LA.    The  Ship  Mortgages constitute valid
preferred  mortgage liens on the Vessels (including all appurtenances thereof)
pursuant  to  Chapter  313  of  Title  46 of the United States Code (the "Ship
Act"),  prior  to  all other liens other than those expressly granted priority
under  the  Ship  Act  over  the  lien  of  such  preferred  mortgages or tort
claimants.

          g.      The (1) execution of the Stock Pledge and Security Agreement
by  JCC,  (2)  filing  of  JCC's  Financing  Statements  in  the Office of the
Louisiana  Secretary  of  State and the payment of fees due in respect thereof
and  (3)  obtaining  and  maintaining  possession  of  any  instruments  not
constituting part of chattel paper in accordance with Article 9 of the UCC, or
the  taking  and  maintaining  of possession of any certificated securities in
accordance with Article 8, have caused the Trustee, for the ratable benefit of
the  holders of the Notes, to have, as security for the payment of obligations
under  the  Indenture,  the  Notes  and  the  Guarantee, a valid and perfected
security  interest  or  lien  in  that  portion  of  the Collateral located in
Louisiana  and described therein and intended to be created by such Documents,
all of which are capable of being perfected by the filing of a UCC-1 Financing
Statement  in  favor  of the Trustee or by being held in the possession of the
Trustee, as the case may be, and the actions, recordings and filings described
in  clauses (1) and (2) are the only actions, recordings and filings necessary
to  publish  notice  of  the  validity  of  such  security  interests or liens
resulting  from such filing and to perfect such security interests or liens as
may  be  perfected  by filing, and the possession described in (3) is the only
action  necessary  to  perfect  such  security interest as may be perfected by
possession.

          h.         The (1) execution of the Security Agreement by CM-LA, (2)
filing  of  CM-LA's  Financing Statements in the Office of any parish Clerk of
Court  in  Louisiana  and  the  filing  by  that
Casino  Magic  of  Louisiana,  Corp.
January  28,  1997
Page  7

               Clerk  of  Court  in  the  office of the Louisiana Secretary of
State  and (3) payment of fees due in respect thereof, caused the Trustee, for
the  ratable benefit of the holders of the Notes, to have, as security for the
payment  of  obligations  under  the Indenture, the Notes and the Guarantee, a
valid  and  perfected  security  interest  or  lien  in  that  portion  of the
Collateral  located  in  Louisiana  and  described  therein and intended to be
created  by such Documents all of which are perfected by the filing of a UCC-1
Financing  Statement in favor of the Trustee, and the actions, recordings, and
filings described in clauses (1), (2) and (3) are the only actions, recordings
and  filings  necessary  to  publish  notice  of the validity of such security
interests  or  liens  resulting  from such filing and to perfect such security
interests  or  liens  as  may  be  perfected  by  filing.

          i.          Assuming  the  Disbursement  Agent will duly comply with
requirements  of  Section 2 of the Disbursement Agreement, the Trustee for the
benefit  of  Noteholders, shall at all times through the payments of the Notes
in full will possess a valid and perfected first priority security interest in
the  "Accounts"  created  under  the  Disbursement  Agreement  (other than the
Disbursed Funds Account") and all funds, assets, or other investments credited
thereto  or  deposited  therein.

          j.       The Collateral Assignment executed by CM-LA and the Trustee
creates a valid and binding assignment of CM-LA's right, title and interest in
all  of  the  agreements  subject  to  such  Collateral Assignment upon proper
execution  of  the  Contracting  Party's  Consent  to  Assignment.

          k.        The (1) deposit of the proceeds from the sale of the Notes
into  the  Interest  Reserve  Account,  the  Operating  Reserve  Account,  the
Construction  Disbursement  Account  and  the  Completion Reserve Account, (2)
execution  of  the  Cash Collateral and Disbursement Agreement and the Account
Pledge  Agreement  by  CM-LA and (3) filing of CM-LA's Financing Statements in
any  parish  Clerk of Court in Louisiana and the filing by that Clerk of Court
in the Office of the Louisiana Secretary of State, caused the Trustee, for the
ratable  benefit  of  the  holders  of the Notes, to have, as security for the
payment  of  obligations  under  the Indenture, the Notes and the Guarantee, a
valid and perfected security interest or lien in the proceeds from the sale of
the  Notes  deposited  in  the Interest Reserve Account, the Operating Reserve
Account,  the  Construction  Disbursement  Account, and the Completion Reserve
Account,  and  the  investment  of  such  proceeds and the actions and filings
described  in  clauses  (1),  (2)  and  (3)  are  the only actions and filings
necessary  to  publish  notice  of  the validity of such security interests or
liens  and  to
Casino  Magic  of  Louisiana,  Corp.
January  28,  1997
Page  8

               perfect  such security interest or liens as may be perfected by
filing.

     In  addition  to  the assumptions set forth above, the opinions set forth
above  are  also  subject  to  the  following  qualifications:

          I.       We express herein no opinion with respect to the Indenture,
First  Mortgage  Notes, Purchase Agreement or Registration Rights Agreement to
be  executed  other than the authority of CM-LA and JCC to execute and deliver
these  documents.

          II.        We express no opinions as to the laws of any jurisdiction
other  than  the  laws  of  the  State of Louisiana and the laws of the United
States  of America.  We assume no obligation to supplement this Opinion if any
applicable  laws  change after the date of this Opinion, or if we become aware
of  any facts that might change the opinions expressed above after the date of
this  Opinion.

          III.     In rendering such opinion, counsel has relied as to matters
of  fact,  to  the  extent  such  counsel  deems  proper,  on  certificates of
responsible  officers  of  CM-LA  and  JCC  and  certificates or other written
statements  of officers of departments of various jurisdictions having custody
of  documents  respecting  the  existence  or  good  standing  of  CM-LA.

     We  confirm  that:

          (i)     we do not have any financial interest in the Project, or the
Agreement,  other  than  fees  for legal services performed by us, payment for
which  has  been  provided;

          (ii)          other  than  as  counsel for CM-LA and JCC, we have no
interest  in them and do not serve as a director, officer or employee of CM-LA
and/or  JCC.    We  have no undisclosed interest in the subject matter of this
Opinion.

     The  following  are  Exceptions,  Qualifications,  Limitations  and
Assumptions:

          AAA.         We know that the Louisiana gaming licenses, permits and
approvals  are  issued  only  for  a  limited term and are by nature revocable
privileges  and  that  the maintenance of a license is subject to a continuing
approval  of  the  issuing  agencies.

          BBB.      The enforceability of the obligations under the Collateral
Documents  may be limited by the applications of the Louisiana gaming laws and
of  general  principals and materiality, reasonableness, fair dealing and good
faith  and  we  express  no
Casino  Magic  of  Louisiana,  Corp.
January  28,  1997
Page  9

               opinion  regarding  the  availability of the remedy of specific
performance, self-help, or any other equitable remedy or relief to enforce any
right  under  the  Collateral  Documents  or  any other agreement or document.

          CCC.      We call it to your attention the fact that further filing,
re-filing,  recordation,  registration,  or re-registration may be required to
preserve  and  maintain  to  the extent established and perfected the security
interests  in  the  Vessels.  These subsequent requirements may include, among
others,  filing  required  to  be  made  by  CM-LA  to change its location and
application for approval of the United States Maritime Administration prior to
the sale of stock, security or ownership interest in CM-LA or the company that
would  result from CM-LA's failure to meet the requirements of 46 U.S.C.  802.

          DDD.       With respect to the Ship Mortgages, we express no opinion
as  to  (1)  the  right  of  Trustee to operate the Vessels; (2) the validity,
creation  or  perfection  of  any  lien  purported  to  be granted, created or
perfected  under  the  Ship Mortgages other than under Title 46, United States
Code,  Chapter  313;  (3) the right to enforce the Ship Mortgages in any court
other  than  the  appropriate  U. S. District Court; (4) the right to sail the
Vessels  pursuant to a Power of Attorney; (5) the right of unlimited access to
the  Vessels,    and  (6)  whether  the Ship Mortgages create a lien on rates,
leases,  rents,  earnings,  revenues  and  proceeds  arising  out  of  gaming
operations,  such  lien  may  not  be governed by 46 U.S.C. Chapter 313 nor by
Louisiana  law.

          EEE.          Insofar as they relate to the creation, perfection and
effect  of  perfection  or  non-perfection of a security interest, in personal
(movable)  property,  the  opinions  set  forth  in this letter are limited to
collateral which is governed by Louisiana law for the creation, perfection and
effect  of  perfection  or  non-perfection  of a security interest in personal
(movable)  property, as set forth in the Louisiana UCC.  We express no opinion
as  to  laws  of  any  other  states  other than the State of Louisiana by the
creation,  perfection and effect of perfection or non-perfection of a security
interest  in  collateral  subject to the laws of any other state or the United
States  except  for  the Ship Mortgages.  We note that the Trustee's rights to
enforce  a  lien  and  foreclose  on,  possess  and/or  exercise any rights or
remedies  with  respect  to  any  collateral  pursuant  to  the  terms  of the
Collateral Documents maybe limited, prescribed and prohibited under the gaming
laws  of  the  State of Louisiana and the rights of the Trustee are subject to
these  gaming  laws  with  respect  to  any assignment, transfer, enforcement,
foreclosure,  sale,  inspection and/or possession.  In this connection we note
that  the  gaming  laws  require  that  the  transfer  of  a  gaming
Casino  Magic  of  Louisiana,  Corp.
January  28,  1997
Page  10

               license  or a transfer by any person who owns five (5%) percent
or  more  of  the  economic  interest  of  such  gaming license along with the
approval  for the proposed transferee must be approved by the Louisiana Gaming
Control  Board before such transfer shall be effective.  Additionally, we note
that  the  gaming  laws provides that a gaming license is revocable and can be
issued  for  only  a maximum five (5) year term.  With respect to any security
interest  in  a  gaming  license or approvals required therefor, we express no
opinion as to any general intangible which by its terms cannot be transferred,
prohibits  the  transfer  thereof,  or  in  which  Louisiana law prohibits the
transfer  of  a  security  interest.

          FFF.       We express no opinion as to the enforceability of (1) any
provision  of the Collateral Documents purporting to establish any evidentiary
standard  or  to  waive  either  legality as a defense to the performance of a
contract,  obligations or any other defenses to such performance which cannot,
as  a  matter  of  law,    be effectively waived; (2) any indemnity provisions
contained  in  the Collateral Documents; (3) the right of the Trustee or other
party  for compensation for services as keeper or receiver without appointment
and approval by the appropriate judicial proceeding; (4) any provisions in the
Collateral  Documents  purporting  to  establish  jurisdiction  or  venue with
respect  to the parties thereto; (5) any waiver of jury trial contained in the
Collateral  Documents;  (6) any provisions which confer self-help or equitable
remedies; (7) any provisions which establish methods for service of process or
notice  of  sale  contains  any  submissions  or  consents to jurisdictions or
otherwise restricts limits or denies access to courts or to legal or equitable
remedies (8) any provision which allows or authorizes the delay or omission of
enforcement  of  any  remedy,  indemnity or consent judgment to the extent the
delay  or mission is contrary to a course of dealing or conduct established by
the  parties,  (9) any provision which establishes non-culpability for actions
taken  by  or  on  behalf  of any  party thereto or any other person, (10) any
provision which provides for the appointment of a receiver or consent guardian
to the extent the appointment of a receiver or consent guardian is governed by
applicable  statutory  requirements and to the extent of such provision of any
of  the  Documents  may  not  be  in  compliance  with  any  such  statutory
requirements,  (11)  any  provision  which  provides  for  the  grant  of  an
irrevocable power of attorney, (12) any provision which restricts or prohibits
the  further  encumbrance  of  any  property  other than insofar as failure to
comply  with  any  such provision may constitute an Event of Default, (13) any
provision  which  defines  rights  relating to exculpation, subrogation (other
than  the  waiver  thereof),  waiver or ratification of future acts, trespass,
conversions, negligence or fraud, (14) any provision which permits the Trustee
to  accelerate  the  maturity  of  the  Notes  evidenced  and
Casino  Magic  of  Louisiana,  Corp.
January  28,  1997
Page  11

               governed  by  the Collateral Documents without notice to Casino
Magic  of Louisiana or JCC, (15) any provision which establishes standards for
commercial  reasonableness  as  to  the  extent  such standards are manifestly
unreasonable,  (16)  any  provision  which  prohibits  the  amendment  of  any
agreements  other  than with respect to the creation of an Event of Default or
(17) any provision which provides for the severability of any provision of any
of  the  Documents  where the severed provision is material to such Documents.

          GGG.          Perfection  of  the  Lien and perfection of a security
interest  in  movable  collateral may lapse by passage of time under Louisiana
Law  and  may require additional filing or re-filings to extend the perfection
of  these  liens.

          HHH.        In light of such exceptions and assumptions as those set
forth  above,  we  note that certain provisions of the Documents are or may be
unenforceable  in  whole  or in part under the laws of the State of Louisiana,
but  the  inclusion  of  such  provisions  does not affect the validity of the
Collateral  Documents and the Collateral Documents contain adequate provisions
for  enforcing payment of the obligations secured by the Documents and for the
realization  of  the  principal  rights  and  benefits  afforded  thereby.

     The  foregoing  opinions  are  for  your  exclusive reliance and no other
person  shall be entitled to rely upon the opinions herein expressed.  Without
our  prior  written consent, this letter may not be quoted in whole or in part
or  otherwise  referred  to  in  any documents and may not be furnished to any
other  person or entity, except that you may furnish copies hereof (a) to your
independent  auditors  and  attorneys,  (b)  to any state or federal authority
having  regulatory  jurisdiction  over you, including, as noted above, through
the  filing of this opinion as an exhibit to the Registration Statement or (c)
pursuant  to  order or legal process of any court or government agency; or (d)
in  connection  with  any legal action to which you are a party arising out of
the  above  transactions.

                              Sincerely,


                              /s/  Hoffman  Sutterfield  Ensenat

                              HOFFMAN  SUTTERFIELD  ENSENAT
DKR/lla









                 CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS



As independent public accountants, we hereby consent to the use of our report
    (and to all references to our Firm) included in or made a part of this
                           registration statement.







                            New Orleans, Louisiana
                            February 4, 1997






EXHIBIT 7



Federal Financial Institutions Examination Council



BOARD OF GOVERNORS OF THE FEDERAL RESERVE SYSTEM
OMS NUMBER: 7100-0036

Federal Deposit Insurance Corporation
OMB Number: 3064-0052

OFFICE OF THE Comptroller of the Currency
OMB Number: 1557-008 1

Expires March 31, 1999



PLEASE refer to page i,                        1
Table of Contents, for
the required disclosure
OF estimated burden.



Consolidated Reports of Condition and Income for
A Bank With Domestic and Foreign Offices - FFIEC 031


                                                            (960331)
Report at the close of business March 31, 1996              (RCRIS999)

This report is required by law: 12 U.S.C.  324 (State member banks); 12 U.S.C.
  1817 (State nonmember banks); and 12 U.S.C.  161 (National banks).


This  report  form  is  to  be  filed  by banks with branches and consolidated
subsidiaries  in  U.S.  territories  and  possessions,  Edge  or  Agreement
subsidiaries,  foreign  branches,  consolidated  foreign  subsidiaries,  or
International  Banking  Facilities.



NOTE:      The Reports of Condition and Income must be signed by an authorized
officer  and  the Report of Condition must be attested to by not less than two
 directors  (trustees)  for  State  nonmember  banks  and  three directors for
State  member  and  National  banks.



I,    Anthony  R.  Burriesci,              EVP
Name  and  Title  of  Officer  Authorized  to  Sign  Report

of  the  named  bank  do  hereby  declare  that these Reports of Condition and
Income  (including the supporting schedules) have been prepared in conformance
with  the  instructions issued by the appropriate Federal regulatory authority
and  are  true  to  the  best  of  my  knowledge  and  belief.


/s/  Anthony  R.  Burriesci
Signature  of  0fficer  Authorized  to  Sign  Report

April  29,  1996
Date  of  Signature


The  Reports  of  Condition  and  Income are to be prepared in accordance with
Federal  regulatory  authority  instructions.  NOTE: These instructions may in
some  cases  differ  from  generally  accepted  accounting  principles.


We,  THE  undersigned  directors (trustees), attest to the correctness of this
Report  of  Condition (including the supporting schedules) and declare that it
has  been  examined by us and to the best of our knowledge and belief has been
prepared  in  conformance  with  the  instructions  issued  by the appropriate
authority  and  is  true  and  correct.


/s/__________________
Director  (Trustee)

/s/  Albert  ___________
Director  (Trustee)

_______________________
Director  (Trustee)

FOR  BANKS  SUBMITTING  HARD  COPY  REPORT  FORMS:

STATE  MEMBER  BANKS:  Return  THE  original  and  one  COPY  to  the
appropriate  Federal  Reserve  District  Bank.



State  Nonmember Banks: Return the original only in the special return address
envelope  provided.    If  express  mail is used in lieu of the special return
address  envelope,  return  the  original  only  to the FDIC, c/o Quality Data
Systems,  2127  Espey  Court,  Suite  204,  Crofton,  MD  21114.



National  Banks:  Return  the  original  only  in  the  special return address
envelope  provided.    If  express  mail is used in lieu of the special return
address
envelope, return the original only to the FDIC, c/o Quality Data Systems, 2127
Espey  Court,  Suite  204,  Crofton,  MD  21114.



FDIC  Certificate  Number  0923O

(RCRI9050)



Banks  should  affix  the  address  label  in  this  space.



First  Union  Bank  of  Connecticut

Legal  Title  of  Bank  (TEXT  9010)
P.  O.  Box  700
City  (Text  9130)
Stamford,  CT                                  06904
State  Abbrev.  (TEXT  9200)          ZIP  Code  (TEXT  9220)



Board  of  Governors  of the Federal Reserve System, Federal Deposit Insurance
Corporation,  Office  of  the  Comptroller  of  the  Currency

Legal  Title  of  Bank:  FIRST  UNION  BANK  OF  CONNECTICUT
Address:            PO  BOX  700
City,  State      Zip:          STAMFORD,  CT  06904
FDIC  Certificate  No.:    09230

Call  Date:  3/31/96  ST-BK:  09-1563  FFIEC  031


Consolidated  Report  of  Income
for  the  period  January  1,  1996-March  31,  1996


PAGE  RI-1



All  Report  of Income schedules are to be reported on a calendar year-to-date
basis  in  thousands  of  dollars.

Schedule  RI--Income  Statement

                                                                         I480
Dollar  Amounts  in  Thousands                           RIAD Bil Mil Thou


1.    Interest  income:
a.    Interest  and  fee  income  on  loans:
(1)  In  domestic  offices:

(a)    Loans  secured  by real estate                  4011 27,812  1.a.(1)(a)
(b)    Loans  to  depository institutions              4019      0  1.a.(1)(b)
(c)    Loans  to  finance  agricultural  production
     and  other  loans  to  farmers                    4024      3  1.a.(1)(c)

(d)    Commercial  and industrial loans               4012   7,224  1.a.(1)(d)
(e)    Acceptances  of other banks                    4026       0  1.a.(1)(e)

(f)    Loans  to  individuals  for  household,  family,
     and  other  personal  expenditures:

(1)    Credit cards and related plans                4054    284  1.a(1)(f)(1)

(2) Other                                          4055   2,190  1.a.(1)(F)(2)

(g)  Loans  to  foreign  governments  and  official
    institutions                                     4056        0  1.a.(1)(g)

(h)    Obiigations  (other  than  securities  and  Leases)
     of  states  and  political  subdivisions  in  the  U.S.:
(1)   Taxable obligations                           4503      7  1.a.(1)(h)(1)
(2)   Tax-exempt obligations                        4504    100  1.a.(1)(h)(2)

(i)    All  other  loans in domestic offices           4058     43  1.a.(1)(i)

(2)    In  foreign  offices,  Edge  and  Agreement
     subsidiaries,  and  IBFs                              4059     0  1.a.(2)

b.    Income  from  lease  financing  receivables:

(1)    Taxable  leases                                     4505     0  1.b.(1)

(2)  Tax-exempt  leases                                     4307    0  1.b.(2)

c.    Interest  income  on  balances  due  from
    depository  institutions:(l)

(1)  In  domestic  offices                                4105    530  1.c.(1)
(2)  In  foreign  offices,  Edge  and  Agreement
   subsidiaries,  and  IBFs                                4106     0  1.c.(2)

d.  Interest  and  dividend  income  on  securities:

(1)  U.S.  Treasury  securities  and  U.S.
   Government  agency  and  corporation
   obligations                                           4027   1,714  1.d.(1)

(2)  Securities  issued  by  states  and
    political  subdivisions  in  the  U.S.:
(a)    Taxable  securities                              4506     0  1.d.(2)(a)

(b)    Tax-exempt  securities                           4507     9  1.d.(2)(b)
(3)    Other  domestic  debt  securities          3657    1,403    1.d.(3)

(4)    Foreign  debt  securities                        3658        5  1.d.(4)
(5)    Equity  securities  (including
     investments  in  mutual  funds)              3659          0    1.d.(5)

e.  Interest  income  from  trading  assets        4069        0    1.e.



(1)  Includes  interest  income  on  time  certificates  of  deposit  not held
    for  trading.

Legal  Title  of  Bank:  FIRST  UNION  BANK  OF  CONNECTICUT

Address:  Po  BOX  700
City,  State    Zip:  STAMFORD,  CT  06904
FDIC  Certificate  No.:  09230

SCHEDULE  RI--Continued

                          Call  Date:      3/31/96  ST-SK:  09-1563  FFIEC 031
                                                              Page  RI-2

Dollar  Amounts  in  Thousand                                     Year-to-date
                                                     RIAD  Bil  Mil  Thou


I.  Interest  income  (continued)
f.  Interest  income  on  federal  funds  sold  and
   securities  purchased  under  agreements  to  resell
   in  domestic  offices  of  the  bank  and  of  its  Edge
   and  Agreement  subsidiaries,  and  in  IBFs             4020   3,345  1.f.
g.  Total  interest  income  (sum  of  items  l.a
   through  l.f)                                           4107   44,669  1.g.
2.  Interest  expense:
a.  Interest  on  deposits:
(1)  Interest  on  deposits  in  domestic  offices:
(a)  Transaction  accounts  (NOW  accounts,  ATS  accounts,
    and telephone and preauthorized transfer accounts) 4508    772  2.a.(1)(a)
(b)  Nontransaction  accounts:
(1)  Money  market  deposit  accounts
   (MMDAS)                                        4509    2,438  2.a.(1)(b)(1)
(2) Other savings deposits                      4511      1,959  2.a.(1)(b)(2)
(3)  Time  certificates  of  deposit  of  $100,000  or
more                                               4174   1,147  2.a.(1)(b)(3)
(4) All other time deposits                        4512   6,207  2.a.(1)(b)(4)
(2)  Interest  on  deposits  in  foreign  offices,  Edge
    and  Agreement  subsidiaries,  and  IBFs              4172      0  2.a.(2)
b.  Expense  of  federal  funds  purchased  and  securities
sold  under  agreements  to  repurchase  in  domestic  offices
 of  the  bank  and  of  its  Edge  and  Agreement  subsidiaries,
 and  in  IBFs                                              4180   2,434  2.b.
c.  Interest  on  demand  notes  issued  to  the  U.S.
   Treasury,  trading  liabiLities,  and  other
   borrowed  money                                             4185    0  2.c.
d.  Interest  on  mortgage  indebtedness  and
   obligations  under  capitalized  leases                     4072    0  2.d.
e.  Interest  on  subordinated  notes  and  debentures        4200     0  2.e.
f.  Total  interest  expense  (sun  of  items  2.a
   through  2.e)                                           4073   15,002  2.f.
3.  Net interest income (item l.g minus 2.f)             RIAD 4074  29,667  3.
4.  Provisions:
a.  Provision  for  loan  and lease losses                  RIAD 4230 (20,000)
4.a.
b.  Provision for allocated transfer risk                RIAD 4243     0  4.b.

5.  Noninterest  income:
a.  Income  from  fiduciary  activities                     4070   3,103  5.a.
b.  Service  charges  on  deposit  accounts  in
   domestic  offices                                       4080    2,984  5.b.
c.  Trading  revenue  (must  equal  Schedule  RI,
   sum  of  Memorandum  items  8.a  through  8.d)             A220    12  5.c.
d.  Other  foreign  transaction  gains  (losses)               4076    0  5.d.
e.  Not  applicable
f.  Other  noninterest  income:
(1)  Other  fee  income                                  5407   1,606  5.f.(1)
(2)  All  other  noninterest  income*                    5408     320  5.f.(2)
g.  Total  noninterest  income  (sum  of  items
   5.a through 5.f)                                     RIAD  4079 8,025  5.g.
6.  a.  Realized  gains  (losses)  on  held-
   to-maturity  securities                                  RIAD  3521 (1,429)
6.a.
b.  Realized  gains  (losses)  on  available-
  for-sale  securities                                      RIAD  3196  0     
6.b.
7.  Noninterest  expense:
a.  Salaries  and  employee  benefits                     4135    10,086  7.a.
b.    Expenses  of  premises  and  fixed  assets
   (net  of  rental  income)  excluding  salaries
   and  employee  benefits  and  mortgage  interest)      4217     3,999  7.b.
c.  Other  noninterest  expense*                          4092     5,398  7.c.
d.  Total  noninterest  expense  (sum  of
   items  7.a  through  7.c)                                RAID  4093 19,483 
7.d.
8.  Income  (loss)  before  income  taxes  and
   extraordinary  items  and  other  adjustments
   (item  3  plus  or  minus  items  4.a,  4.b,  5.g,
   6.a,  6.b,  and 7.d)                                    RIAD  4301  36,780 
8.
9.  Applicable  income taxes (on item 8)                   RIAD  4302  13,021 
9.
10.  Income  (loss)  before  extraordinary
    items  and  other  adjustments (item 8 minus 9)         RIAD  4300  23,759
10.

4.

*DESCRIBE  on  SCHEDULE  RI-E--ExpLanations.

Legal  Title  of  Bank:  FIRST  UNION  BANK  OF  CONNECTICUT

Address:            Po  BOX  700
City,  State    Zip:  STAMFORD,  CT  06904
FDIC  Certificate  No.:  09230
Schedule  RI--Continued


Call  Date:      3/31/96  ST-BK:  09-1563  FFIEC  031

Page  RI-3



                                                              Year-to-date
                                Dollar  Amounts  in  Thousands RIAD BiL MiL
Thou

     11.    Extraordinary  items  and  other  adjustments:

      a.  Extraordinary  items  and  other  adjustments,
    gross  of  income  taxes*  .                             4310    0   ll.a.
b.  Applicable  income  taxes  (on  item  ll.a)*             4315    0   ll.b.
 c.  Extraordinary  items  and  other  adjustments,
    net  of  income  taxes
      (item  ll.a  minus ll.b)                                 RIAD 4320     0
11.c.
     12. Net income (loss) (sum of items 10 and ll.c)        RIAD 4340  23,759
12.


Memoranda                                                                 I481

                                                         Year  to  date
                              DOLLAR  AMOUNTSin  Thousands  RIAD  Bil Mil
Thou

1.  Interest  expense  incurred  to  carry  tax-
   exempt  securities,  loans,  and  leases
   acquired  after  August  7,  1986,  that  is  not
   deductible  for  federal  income  tax  purposes             4513    0  M.1.
2.  Income  from  the  sale  and  servicing  of
   mutual  funds  and  annuities  in  domestic
   offices  (included  in  Schedule  RI,  item  8)             8431    0  M.2.
3.-4.  Not  applicable
5.  Number  of  full-time  equivalent  employees
   on  payroll  at  end  of  current  period                            Number
   (round  to  nearest  whole  number)                       4150    958  M.5.
6.  Not  applicable
7.  If  the  reporting  bank  has  restated  its
   balance  sheet  as  a  result  of  applying  push  down            MM DD YY
   accounting  this  calendar  year,  report  the  date
   of  the  bank's  acquisition                          9106   00/00/00  M.7.
8.  Trading  revenue  (from  cash  instruments
   and  off-balance  sheet  derivative  instruments)
  (sum  of  Memorandum  items  8.a  through  8.d
   must  equal  Schedule  RI,  item  5.c):                        Bil Mil Thou
a.  Interest  rate  exposures                               8757     0  M.8.a.
b.  Foreign  exchange  exposures                           8758     12  M.8.b.
c.  Equity  security  and  index  exposures                  8759    0  M.8.c.
d.  Commodity  and  other  exposures                         8760    0  M.8.d.
9.  Impact  on  income  of  off-balance  sheet
   derivatives  held  for  purposes  other  than  trading:
a.  Net  increase  (decrease)  to interest income          8761    (6)  M.9.a.
b.  Net  (increase)  decrease  to interest expense         8762    107  M.9.a.
c.  Other  (noninterest)  allocations                         8763   0  M.9.c.
10.  Credit  losses  on  off-balance  sheet
    derivatives  (see  instructions)                          A251    0  M.10.

5.

*Describe  on  Schedule  RI-E--ExpLanations.

LEGAL  TITLE  OF  Bank:  FIRST  UNION  BANK  OF  CONNECTICUT
ADDRESS:          PO  BOX  700
CITY,  STATE  Zip:          STAMFORD,  CT  06904
FDIC  CERTIFICATE  NO.:          09230
                                   Call  Date:    3/31/96  ST-BK:09-1563
                                                          Page  RI-4
SCHEDULE  RI-A--Changes  in  Equity  Capital


Indicate  decreases  and  losses  in  parentheses.



Call  Date:      3/31/96  ST-BK:  09-1563        FFIEC  031
Page  RI-4


                                                       I483
                       DollarAMOUNTS  IN  THOUSANDS


                                                      RIAD  Bil  Mil  Thou



1.  Total  equity  capital  originally
   reported  in  the  December  31,  1995,
   Reports  of  Condition  and  Income                     3215    274,179  1.
2.  Equity  capital  adjustments  from  amended
   Reports  of  Income,  net*                              3216          0  2.
3.  Amended  balance  end  of  previous  calendar
   year  (sum  of  items  1  and  2)                       3217    274,179  3.
4.  Net  income  (loss)  (must  equal  Schedule  RI,
   item  12)                                               4340     23,759  4.
5.  Sale,  conversion,  acquisition,  or  retirement
   of  capital  stock,  net                                4346          0  5.
6.  Changes  incident  to  business  combinations,  net    4356          0  6.
7.  LESS:  Cash  dividends  declared  on  preferred  stock  4470         0  7.
8.  LESS:  Cash  dividends  declared  on  common stock     4460     45,000  8.
9.  Cumulative  effect  of  changes  in  accounting
   principles  from  prior  years*  (see  instructions
   for  this  schedule)                                    4411          0  9.
10.  Corrections  of  material  accounting  errors
   from  prior  years*  (see  instructions for this schedule)  4412     0  10.
11.  Change  in  net  unrealized  holding  gains  (losses)
    on  available-for-sale  securities                      8433    1,202  11.
12.  Foreign  currency  translation  adjustments            4414        0  12.
13.  Other  transactions  with  parent  holding  company*
    not  included  in  items  5,  7,  or 8 above)           4415        0  13.
14.  Total  equity  capital  end  of  current  period
    sum  of  items  3  through  13)  (must  equal  Schedule
    RC,  item  28)                                          3210  254,140  14.



*Describe  on  Schedule  RI-E--Explanations.



Schedule  RI-B--Charge-offs  and  Recoveries  and  Changes
in  Allowance  for  Loan  and  Lease  Losses



Part  1.  Charge-offs  and  Recoveries  on  Loans  and  Leases

Part  I  excludes  charge-offs  ard  recoveries  through
the  allocated  transfer  risk  reserve.

                                                                     I486
                                                     (Column  A)    (Column B)
                                                     Charge-offs    Recoveries
                                                       Calendar  year-to-date
         Dollar  Amounts  in  Thousand   RIAD   Bil  Mil Thou  RIAD Bil Mil
Thou




1.  Loans  secured  by  real  estate:
a.  To  U.S.  addressees  (domicile)           4651     1,200   4661 338  1.a.
b.  To  non-U.S.  addressees  (domicile)       4652         0  4662    0  1.b.
2.  Loans  to  depository  institutions  and
   acceptances  of  other  banks:
a.  To  U.S.  banks  and  other  U.S.
   depository  institutions                     4653    0    4663      0  2.a.
b.  To  foreign  banks                          4654    0    4664      0  2.b.
3.  Loans  to  finance  agricultural  production
   and  other  loans  to  farmers                  4655   0    4665      0  3.
4.  Commercial  and  industrial  Loans:
a.  To  U.S.  addressees  (domicile)            4645   1,101  4617   519  4.a.
b.  To  non-U.S.  addressees  (domicile)         4646       0   4618   0  4.b.
S.  Loans  to  individuals  for  household,  family,
   and  other  personal  expenditures:
a.  Credit  cards  and  related plans            4656      0   4666    0  5.a.
b.  Other  (includes  single  payment,  installment,
  and  all  student  loans)                       4657   275   4667   60  5.b.
6.  Loans  to  foreign  governments  and  official
   institutions                                      4643    0   4627    0  6.
7.  All  other  loans                             4644    0   4628       0  7.
B.  Lease  financing  receivables:
a.  Of  U.S.  addressees  (domicile)              4658       0  4668   0  8.a.
b.  Of  non-U.S.  addressees  (domicile)          4659       0  4669   0  8.b.
9.  Total  (sum  of  items  1  through 8)          4635   2,576  4605  917  9.

6
 .

Legal  Title  of  Bank:  FIRST  UNION  BANK  OF  CONNECTICUT

Address:  PO  BOX  700
City,  State      Zip:  STAMFORD,  CT  06904
FDIC  Certificate  No.:  09230

                             Call  Date:  3/31/96  ST-BK:  09-1563   FFIEC 031
                                                                Page  RI-5

SCHEDULE  RI-B--Continued



Part  1.  Continued

                                                (Column  A)    (Column  B)
                                                    Charge-offs  Recoveries
Memoranda                                             Calendar year-to-date
        Dollar Amounts in Thousands RIAD Bil Mil Thou  RIAD  Bil Mil Thou


1-3.    Not  applicable

4.    Loans  to  finance  commercial  real  estate,
    construction,  and  land  development
   activities  (not  secured  by  real  estate)
   included  in  Schedule  RI-B,  part  I,  items
   4  and 7, above                                   5409    0  5410   0  M.4.
5.  Loans  secured  by  real  estate  in  domestic
   offices  (included  in  Schedule  RI-8,  part  1,
   item  1,  above):
a. Construction and land development               3582   18  3583   0  M.5.a.
b.  Secured by farmland                            3584    0  3585   0  M.5.b.
c.  Secured  by  1-4  family  residential  properties:
(1)  Revolving,  open-end  loans  secured  by  1-4
    family  residential  properties  and  extended
    under  lines  of  credit                               5411  64  5412   2 
M.5.c.(1)
(2)  All  other  loans  secured  by  1-4  family
    residential  properties                                5413 395  5414   1 
M.5.c.(2)
d.  Secured  by  multifamily  (5  or  more)  residential
   properties                                      3588    0  3589   0  M.5.d.
e. Secured by nonfarm nonresidential properties   3590  723  3591  335  M.5.e.



Part  11.    Changes  in  Allowance  for  Loan  and  Lease  Losses



                      Dollar  Amounts  in  Thousands    RIAD  Bil Mil Thou



1  .Balance  originally  reported  in  the
   December  31,  1995,  Reports  of  Condition
   and  Income                                            3124      73,006  1.
2.  Recoveries  (must  equal  part  1,  item  9,
   column  8  above)                                      4605         917  2.
3.  LESS:  Charge-offs  (must  equal  part  1,
   item  9,  column  A  above)                            4635       2,576  3.
4.  Provision  for  loan  and  lease  losses
  (must  equal  Schedule  RI,  item  4.a)                4230     (20,000)  4.
5.  Adjustments*  (see  instructions  for  this
   schedule)                                             4815            0  5.
6.  Balance  end  of  current  period  (sum  of
   items  1  through  5)  (must  equal  Schedule  RC,
   item  4.b)                                            3123       51,347  6.



*DESCRIBE  ON  SCHEDULE  RI-E--Explanations.



Schedule  RI-C--Applicable  Income  Taxes  by  Taxing  Authority

SCHEDULE  RI-C  IS  TO  BE  reported  with  the  December  REPORT  of  INCOME.

                                                        I489

                Dollar  Amounts  in  Thousands    RIAD      Bil  Mil  Thou


1.  Federal                                                   4780     N/A  1.

2.  State  and  Local                                         4790     N/A  2.
3.  Foreign                                                   4795     N/A  3.
4.  Total  (sum  of  items  1  through  3)
  (must  equal  sum  of  Schedule  RI,  items  9  and  ll.b)    4770   N/A  4.

5.  Deferred  portion  of  item  4                      RIAD   4772    N/A  5.

7.

Legal  Title  of  Bank:  FIRST  UNION  BANK  OF  CONNECTICUT

Address:  P  O  BOX  700
City,  State    Zip:  STAMFORD,  CT  06904
FDIC  Certificate  No.:  09230

SCHEDULE  RI-D--INCOME  from  International  Operations

For  all  banks  with  foreign  offices,  Edge  or  Agreement subsidiaries, or
IBFs  where  international  operations  account  for  more  than 10 percent of
total  revenues,  total  assets,  or  net  income.



Part  I.  Estimated  Income  from  International  Operations

                                                                I492
                                                               Year-to-date
                 DOLLAR  AMOUNTS  INThousands         RIAD  Bil Mil Thou

1.  Interest  income  and  expense  booked  at
   foreign  offices,  Edge  and  Agreement
   subsidiaries,  and  IBFS:
a.  Interest  income  booked                                4837    N/A   1.a.
b.  Interest  expense  booked                               4838    N/A   1.b.
c.  Net  interest  income  booked
   foreign  offices,  Edge  and  Agreement
   subsidiaries,  and  IBFs  (itern  I.a  minus  l.b)      4839     N/A   1.c.
2.  Adjustments  for  booking  location  of
   international  operations:
a.  Net  interest  income  attributable  to
   international  operations  booked  at
   domestic  offices                                         4840   N/A   2.a.
b.  Net  interest  income  attributable  to
   domestic  business  booked  at  foreign
   offices                                                  4841    N/A   2.b.
c.  Net  booking  location  adjustment
   (item  2.a  minus  2.b)                                  4842    N/A   2.c.
3.  Noninterest  income  and  expense
   attributable  to  international  operations:
a.  Noninterest  income  attributable  to
   international  operations                                4097    N/A   3.a.
b.  Provision  for  loan  and  lease  losses
   attributable  to  international  operations              4235    N/A   3.b.
c.  Other  noninterest  expense  attributable  to
   international  operations                               4239     N/A   3.c.
d.  Net  noninterest  income  (expense)
   attributable  to  international  operations
   (item  3.a  minus  3.b  and  3.c)                      4843      N/A   3.d.
4.  Estimated  pretax  income  attributable  to
   international  operations  before  capital
   allocation  adjustment  (sum  of  items  l.c,  2.c,
   and  3.d)                                                  4844    N/A   4.
5.  Adjustment  to  pretax  income  for  internal
   allocations  to  international  operations  to
   reflect  the  effects  of  equity  capital  on
   overall  bank  funding  costs                             4845     N/A   5.
6.  Estimated  pretax  income  attributable  to
  international  operations  after  capital  allocation
  adjustment  (sum  of  items  4  and  5)                     4846    N/A   6.
7.  Income  taxes  attribtitable  to  income  from
  international  operations  as  estimated  in  item  6    4797        N/A  7.
S.  Estimated  net  income  attributable  to
   international  operations  (item  6  minus  7)           4341      N/A   8.


Memoranda



                     Dollar  Amounts  in  Thousands    RIAD   Bil Mil Thou



1.  Intracompany  interest  income  included  in
   item  l.a  above..................................4847          N/A    M.1.
2.  Intracompany  interest  expense  included
   item  l.b  above                                         4848     N/A  M.2.



Part  11.    Supplementary  Details  on  Income  from International operations
Required  by the Departments of Commerce and Treasury for Purposes of the U.S.
International  Accounts  and  the  U.S.  National  Income and Product Accounts

                                                  Year-to-date
                    Dollar  Amounts  in  Thousand    RIAD  Bil  Mil  Thou

1.  Interest  income  booked  at  IBFs                         4849    N/A  1.
2.  Interest  expense  booked  at  IBFs                        4850    N/A  2.
3.  Noninterest  income  attributable  to
   international  operations  booked  at  domestic
   offices  (excluding  IBFS):
a.  Gains  (losses)  and  extraordinary  items              5491     N/A  3.a.
b.  Fees  and  other  noninterest  income                    5492    N/A  3.b.
4.  Provision  for  loan  and  lease  losses
   attributable  to  international  operations
   booked  at  domestic  offices  (excluding  IBFS)    4852        N/A    4.
5.  Other  noninterest  expense  attributable  to
   international  operations  booked  at  domestic
   offices  (excluding  IBFS)                                 4853     N/A  5.

8.

Legal  Title  of  Bank:  FIRST  UNION  BANK  OF  CONNECTICUT
Address:  PO  BOX  700
City,  State        Zip:  STAMFORD,  CT  06904
FDIC  Certificate  No.  :09230



Call  Date:      3/31/96  ST-BK:  09-1563  FFIEC  031
Page  RI-7



Schedule  RI-E--Explanations

Schedule  RI-E  is  to  be  completed  each quarter on a calendar year-to-date
 basis.

Detail  all  adjustments  in  Schedule  RI-A and RI-B, all extraordinary items
and  other  adjustments  in  Schedule  RI,  and all significant items of other
noninterest  income  and  other  noninterest  expense  in  Schedule  RI.  (See
instructions  for  details.)

                                                           I495
                                                   Year-to-date
Dollar  Amounts  in  Thousands                          RIAD  Bil Mil Thou



1.  All  other  noninterest  income
  (from  Schedule  RI,  item  5.f.(2))
  Report  amounts  that  exceed  10%  of
  Schedule  RI,  item  5.f.(2):
a.  Net  gains  on  other  reat  estate
    owned                                                   5415       0  1.a.
b.  Net  gains  on  sales  of  loans                        5416       0  1.b.
c.  Net  gains  on  sales  of  premises
   and  fixed  assets                                       5417       0  1.c.
Itemize  and  describe  the  three  largest
other  amounts  that  exceed  10%  of  Schedule    RI,  item  5.f.(2):
d.  TEXT  4461  Corporate  Owned  Life  Insurance - CSV   4461    253   1.d.
e.  TEXT4462                                              4462          1.e.
f.  TEXT  4463                                            4463          1.f.

2.  Other  noninterest  expense  (from  Schedule  RI,
   item  7.c):
a.  Amortization  expense  of  intangible  assets          4531     757   2.a.
   Report  amounts  that  exceed  10%  of  Schedule    RI,  item  7.c:
b.  Net  losses  on  other  real  estate  owned              5418      0  2.b.
c.  Net  losses  on  sales  of  loans                        5419      0  2.c.
d.  Net  losses  on  sales  of  premises  and  fixed assets  5420      0  2.d.
Itemize  and  describe  the  three  largest  other
amounts  that  exceed  10%  of  Schedule  RI,  ite(n  7.c:
e.  TEXT  4464                                              4464        2.e.
f.  TEXT  4467                                            4467        2.f.
g.  TEXT  4468                                             4468        2.g
3.  Extraordinary  items  and  other  adjustments  (from
Schedule  RI,  item  ll.a)  and  applicable  income  tax
effect  (from  Schedule  RI,  item  ll.b)  (itemize  and
describe  all  extraordinary  items  and  other
adjustments):

a.        (1) TEXT 4469                                  4469          3.a.(1)
  (2)  Applicable  income  tax  effect        RIAD 4486                3.a.(2)
b.(1)  TEXT  4487                                      4487          3.b.(1)
(2)  ApplicabLe  income  tax    effect       RIAD 4488               3.b.(2)
c.(1)TEXT  4489                                       4489          3.c.(1)
(2)  Applicable  income  tax    effect        RIAD 4491               3.c.(2)
4.  Equity  capital  adjustments  from
amended  Reports  of  Income  (from
Schedule  RI-A,  item  2)  (itemize  and
describe  all  adjustments):
a.  TEXT  4492                                            4492          4.a.
b.  TEXT  4493                                            4493          4.b.
Cumulative  effect  of  changes  in  accounting
5.  principles  from  prior  years  (from  Schedule  RI-A,
item  9)  (itemize  and  describe  all  changes  in
accounting  principles):
a.  TEXT  4494                                           4494           5.a.
b.  TEXT  4495                                           4495           5.b.
6.  Corrections  of  material  accounting  errors
   from  prior  years  (from  Schedule  RI-A,
   item  10)  (itemize  and  describe  all  corrections):

a.  TEXT4496                                            4496            6.a.
b.  TEXT  4497                                            4497            6.b.

9.

Legal  Title  of  Bank:  FIRST  UNION  BANK  OF  CONNECTICUT
Address:  PO  BOX  700
City,  State    Zip:    STAMFORD,  CT  06904
FDIC  Certificate  No.:  09230



                           CALL  Date:      3/31/96  ST-SK:  09-1563 FFIEC 031
                                   Page  RI-8

Schedule  RI-E--Continued




                                                   Year-to-date
Dollar  Amounts  in  Thousands

7.  Other  transactions  with  parent  holding  company  (from  Schedule RI-A,
 item  13)  (itemize  and  describeall  such  transactions):
a.  TEXT  4498                                                 4498     7.a.
b.  TEXT  4499                                                 4499     7.b.

8.  Adjustments  to  allowance  for  loan  and  lease  losses  (from  Schedule
RI-B,  part  11,  item  5)  (itemize  and  describe  all  adjustments):
a.  TEXT  4521                                                 4521     8.a.
b.  TEXT  4522                                                 4522     8.b.

9.  Other  explanations  (the space below is provided for           I498  I499
    the  bank  to  briefly  describe,  at  its  option,  any  other
    significant  items  affecting  the  Report  of  Income):
No  comment  X  (RIAD  4769)
Other  explanations  (please  type  or  print  clearly):
(TEXT  4769)

10.

Legal Title of Bank: FIRST UNION BANK OF CONNECTICUT                          
     Call  Date:

Address:  PO  BOX  700
City,  State      Zip:  STAMFORD,  CT  06904
FDIC  Certificate  No.:  10191213101



Consolidated  Report  of  Condition  for  Insured  Commercial
and  State-Chartered  Savings  Banks  for  March  31,  1996



All  schedules  are  to be reported in thousands of dollars.  Unless otherwise
indicated,  report  the  amount outstanding as of the last business day of the
quarter.



Schedule  RC--Balance  Sheet


                                                         C400
                      Dollar  Amounts  in  Thousands    RCFD  Bil Mil Thou


ASSETS
1  .Cash  and  balances  due  from  depository
   institutions  (from  Schedule  RC-A):
a.  Noninterest-bearing  balances  and  currency
   and  coin(l)                                          0081   344,456   1.a.
b.  Interest-bearing  batances(2)                        0071    18,933   1.b.
2.  Securities;
a.  Held-to-maturity  securities  (from
   Schedule  RC-8,  column  A)                           1754     8,370   2.a.
b.  Available-for-sate  securities  (from
   ScheduLe  RC-B,  column  D)                           1773     74,226  2.b.
3.  Federal  funds  sold  and  securities
   purchased  under  agreements  to  resell
  domestic  offices  of  the  bank  and  of  its  Edge
  and  Agreement  subsidiaries,  and  in  IBFS:
a.  Federal  funds  sold                               0276            0  3.a.
b.  Securities  purchased  under  agreements  to  resell
4.  Loans  and  lease financing receivables:          0277       154,000  3.b.
a.  Loans  and  leases,  net  of  unearned  income
   (from  Schedule RC-C)                       RCFD 2122       1,966,808  4.a.
b.  LESS: Allowance for loan and lease losses. RCFD 3123          51,347  4.b.
c.  LESS: Allocated transfer risk reserve      RCFD 3128              0   4.c.
d.  Loans  and  leases,  net  of  unearned  income,
  allowance,  and  reserve  (item  4.a  minus
  4.b  and 4.c)                                 2125           1,915,461  4.d.
5.Trading  assets  (from  Schedule  RC-D)          3545                  0  5.
6.Premises  and  fixed  assets  (including
  capitalized  leases)                             2145            33,160   6.
7.Other  real  estate  owned  (from Schedule RC-M) 2150             5,056   7.
8.Investments  in  unconsolidated  subsidiaries  and
  associated  companies  (from  ScheduLe  RC-M)    2130               86    8.
9.Customers'  LiabiLity  to  this  bank  on
  acceptances  outstanding                         2155            7,307    9.
10.  IntangibLe  assets  (from Schedule RC-M)     2143            38,151   10.
11.  Other  assets  (from ScheduLe RC-F)          2160            80,650   11.
12.  Total  assets  (sum  of items 1 through 11)   2170         2,679,856  12.



(1)          Includes cash items in process of cotlection and unposted debits.
(2)          Includes  time  certificates  of  deposit  not  held for trading.


Legal  Title  of  Bank:  FIRST  UNION  BANK  OF  CONNECTICUT

                                CALL  Date:  3/31/96  ST-BK: 09-1563 FFIEC 031
                                               Page  RC-2


Address:  PO  BOX  700
City,  State      Zip:  STAMFORD,  CT  06904
FDIC  Certificate  No.:  09230


SCHEDULE  RC--Continued

                       Dollar  Amounts in Thousands           Bil Mil Thou

LIABILITIES

13.  Deposits:

a.  In  domestic  offices  (sum  of  totals  of
   columns A and C from Schedule RC-E, part 1)    RCON 2200   2,053,371  13.a.

(1)  Noninterest-bearing(l)  RCON 6631    535,084                     13.a.(1)
(2)  Interest-bearing        RCON 6636  1,518,287                     13.a.(2)

b.  In  foreign  offices,  Edge  and  Agreement
   subsidiaries, and IBFs (from Schedule RC-E, part II)  RCFN  2200   0  13.b.
(1) Noninterest-bearing     RCFN 6631   0                             13.b.(1)
(2)  Interest-bearing                RCFN 6636   0                            
13.b.(2)
14.  Federal  funds  purchased  and  securities  sold  under  agreements  to
repurchase  in  domestic  offices  of  the  bank and of its Edge and Agreement
subsidiaries,  and  in  IBFS:
a. Federal funds purchased                         RCFD  0278   313,409  14.a.
b.  Securities sold under agreements to repurchase  RCFD  0279   5,800    14.b
15. a. Demand notes issued to the U.S. Treasury    RCON 2840        0    15.a.
b. Trading liabilities (from Schedule RC-D)        RCFD 3548        0    15.b.
16.  Other  borrowed  money:
a. With a remaining maturity of one year or less   RCFD  2332       76   16.a.
b. With a remaining maturity of more than one year RDFD  2333        0   16.b.
17.  Mortgage  indebtedness  and  obligations  under
    capitalized  leases                              RCFD  2910        0   17.
18.  Bank's  liability  on  acceptances  executed  and
    outstanding                                     RCFD  2920      7,307  18.
19.  Subordinated notes and debentures              RCFD  3200         0   19.
20.  Other liabilities (from Schedule RC-G)         RCFD  2930     45,753  20.
21.  Total  liabilities  (sum  of  items  13
    through 20)                                    RCFD  2948   2,425,716  21.
22.  Limited-life  preferred  stock  and  related
    surplus                                        RCFD  3282           0  22.
EQUITY  CAPITAL
23. Perpetual preferred stock and related surplus  RCFD  3838           0  23.
24. Common Stock                                   RCFD  3230      14,424  24.
25.  Surplus  (exclude  all  surplus  related  to
    preferred stock)                               RCFD  3839     200,511  25.
26. a. Undivided profits and capital reserves      RCFD  3632     39,325 26.a.
b.  Net  unrealized  holding  gains  (Losses)  on
   available-for-sale  securities                   RCFD  8434    (120)  26.b.
27.  Cumutative  foreign  currency  translation
    adjustments                                       RCFD  3284        0  27.
28.  Total  equity  capital  (sum  of  items  23
    through  27)                                    RCFD  3210    254,140  28.
29.  Total  liabilities,  Limited-.life  preferred
    stock,  and  equity  capital  (sum  of  items  21,
    22,  and 28)                                    RCFD  3300  2,679,856  29.

Memorandum

To  be  reportd  only  with  the  March  Report  of  Condition.

1  Independent  audit  of  the  bank  conducted  in  accordance with generatly
 accepted  auditing  standards  by  a  certified  public accounting firm which
 submits  a  report  on  the  bank  Independent  audit  of  the  bank's parent
holding  company  conducted  in  accordance  with  generally accepted auditing
 standards  by  a  certified  public accounting firm which submits a report on
 the  consolidated  holding  company  (but  not  on  the  bank  separately)


Memorandum
To  be  reported  only  with  the  March  Report  of  Condition.

1.Indicate  in  the  box  at  the right the number of the statement below that
best  describes  the  most  comprehensive level of auditing work performed for
the  bank  by  independent  external  auditors  as  of any date during        
Number  1995.................................................RCFD    6724 
1    M.l.


1  Independent  audit  of  the  bank  conducted  in  accordance with generally
 accepted  auditing  standards  by  a  certified  public accounting firm which
 submits  a  report  on  the  bank

2  Independent  audit  of  the  bank's  parent  holding  company  conducted in
accordance  with  generally  accepted auditing standards by a certified public
 accounting  firm  which  submits  a  report  on  the  consolidated  holding
company  (but  not  on  the  bank  separately)

3  Directors'  examination  of  the  bank  conducted  in  accordance  with
generally  accepted  auditing  standards  by  a  certified  public  accounting
firm  (may  be  required  by  state  chartering  authority)

4  Directors'  examination  of  the  bank performed by other external auditors
(may  be  required  by  state  chartering-authority)

5  Review  of  the  bank's  financial  statements  by  external  auditors

6  Compilation  of  the  bank's  financial  statements  by  external  auditors

7  Other  audit  procedures  (excluding  tax  preparation  work)

8  No  external  audit  work



(1)  Includes  total  demand  deposits  and  noninterest-bearing  time  and
savings  deposits.

12

Legal  TitLe  of  Bank:  FIRST  UNION  BANK  OF  CONNECTICUT
Address:  PO  BOX  700
City,  State    Zip:  STAMFORD,  CT  06904
FDIC  Certificate  No.:  10191213101

Call  Date:      3/31/96  ST-BK:  09-1563



SCHEDULE  RC-A--CASH  and  Balances  Due  From  Depository  Institutions

Exclude  assets  held  for  trading.

                                                             C405
                                             (Column  A)  (Column  B)
                                            Consolidated      Domestic
                                                Bank              Offices

      Dollar Amounts in Thousand   RCFD  Bil Mil Thou   RCON  Bil Mil Thou


1.  Cash  items  in  process  of  collection,
  unposted  debits,  and  currently  and  coin    0022  120,436             1.
a.  Cash  items  in  process  of  collection  and
  unposted  debits                                         0020   65,720  1.a.
b.  Currency  and  coin                                    0080   54,716  1.b.
2.  Balances  from  depository  institutions
   in  the  U.S                                              0082  156,180  2.
a.  U.S.  branches  and  agencies  of  foreign
   banks  (including  their  IBFS)              0083        0             2.a.
b.  Other  commercial  banks  in  the  U.S.  and
   other  depository  institutions  in  the  U.S.
   (including  their  IBFS)                     0085  156,180             2.b.
3.  Balances  due  from  banks  in  foreign
  countries  and  foreign  central  banks                    0070   18,933  3.
a.  Foreign  branches  of other U.S. banks      0073   18,933             3.a.
b.  Other  banks  in  foreign  countries  and
   foreign  central  banks                     0074        0              3.b.
4.  Balances  due  from  Federal Reserve Banks  0090  67,840  0090  67,840  4.
5.  Total  (sum  of  items  1  through  4)  (total
  of  column  A  must  equal  Schedule  RC,  sum  of
  items  l.a  and  l.b)                       0010  363,389  0010  363,389  5.



Memorandum            Dollar Amounts in Thousands         RCON  Bil Mil Thou


1.  Noninterest-bearing  balances  due  from
commercial  banks  in  the  U.S.  (included  in  item  2,
column  8  above)                                          0050   156,130 M.1 

 ............................................................................ .


Schedule  RC-B--Securities

Exclude  assets  held  for  trading.

                                                                       C410


                         Held-to-maturity                   Available-for-sale
                       (Column  A)       (Column B)     (Column C)     (Column
D)
                     Amortized          Cost  Fair VaLue  Amortized Cost  Fair
VaLue(l)

Dollar  Amounts  in      RCFD Bil    RCFD Bil     RCFD Bil Mil   RCFD
Bil
      Thousands     Mil Thou    Mil Thou        Thou        Mil Thou

1.  U.S.  Treasury
  securities         0211    0   0213     0     1286  40,711  1287  40,455  1.
2.          U.S.  Government
agency  and  corporation
obligations  (exclude
mortgage-backed  securities):
a.Issued  by  U.S.  Govern-
ment agencies(2)     1289    0   1290     0     1291       0  1293    0   2.a.
b.          Issued  by  U.S.  Gover@t-sponsored
agencies(3)               1294    0   1295     0     1297   2,227 
1298    2,231  2.b.


(1)  Includes  equity  securities  without  readily  determinable  fair values
at  historical  cost  in  itein  6.c,  column  D.
(2)  Includes  Small  Business  Administration  "Guaranteed  Loan  Pool
Certificates,"  U.S.  Maritime Admininistration obligations, and Export-Import
Bank  participation  certificates.
(3) Includes obligations (other than mortgage-backed securities) issued by the
 Farm  Credit System, the Federal Home Loan Bank System, the Federal Home Loan
Mortgage Corporation, the Federal National Mortgage Association, the Financing
Corporation,  Resolution  Funding  Corporation,  the  Student  Loan  Marketing
Association,  and  the  Tennessee  Valley  Authority.




Legal  Title  of  Bank:  FIRST  UNION  BANK  OF  CONNECTICUT
Address:  PO  BOX  700
City,  State  Zip:  STAMFORD,  CT  06904
FDIC  Certificate  No.:  09230


SCHEDULE  RC-B--Continued

                            Call  Date:      3/31/96  ST-BK: 09-1563 FFIEC 031
                                     Page  RC-4
                                   Held-to-maturity     AvaiLabLe-for-sale
                      (Column  A)          (CoLumn  B)  (Column C)  (Column D)
                        Amortized                 Fair      Amortized     Fair
                           Cost        Value  Cost        Cost        Value(l)
Dollar  Amounts
  in  Thousands                    RCFD Bil   RCFD Bil     RCFD Bil   RCFD Bil
                        Mil  Thou      Mil  Thou          Mil  Thou   Mil Thou

3.  Securities  issued  by
 states  and  political
subdivisions  in  the
U.S.:
a.  General  obligations    1676  291    1677 294     1678    0   1679 0  3.a.
b.  Revenue  obligations    1681  230    1686 230     1690    0   1691 0  3.b.
c.  Industrial  development
and  similar  obligations  1694      0   1695   0     1696    0   1697 0  3.c.
4.  Mortgage-backed
securities  (M8S):
a.  Pass-through
securities:
(1)  Guaranteed  by
GNMA                       1698   0   1699   0    1701     0  1702  0  4.a.(1)
(2)  Issued  by  FNMA
and  FHLMC                 1703 7,602 1705 7,617  1706     0  1707  0  4.a.(2)
(3)  Other  pass-through
securities                          1709   0   1710   0    1711     0  1713  0
b.  Other  mortgage-backed
 securities  (include  CMOs,
 REMICS,  and  stripped
MBS):
(1)  Issued  or  guaranteed
 by  FNMA,  FHLMC,
or  GNMA                       1714    0   1715  0  1716 30,861  1717 30,936  
4.b.(1)
(2)  Collateratized  by
MBS  issued  or  guaranteed
 by  FNMA,  FHLMC,or  GNMA  1718       0   1719  0  1731      0  1732      0  
4.b.(2)
(3)  All  other  mortgage-
backed  securities             1733    0   1734  0  1735    603  1736    594  
4.b.(3)
5.  other  debt  securities:
a.  Other  domestic  debt
securities                1737    0   1738  0  1739      0  1741      0   5.a.
b.  Foreign  debt
securities                1742  247   1743  247  1744    0  1746      0   5.b.
6.  Equity  securities:
a.  Investments  in  mutual
funds                                            1747   10   748     10   6.a.
b.  Other  equity  securities
with  readily  determin-
able  fair  values                               1749    0  1751      0   6.b.
c.  All  other  equity
securities(l)                                    1752    0  1753      0   6.c.
7.  Total  (sum  of  item  1
 through  6)  (total  of
colum  A  must  equal
Schedute  RC,  item  2.a)
 (total  of  column  D
must  equal  Schedule  RC,
itern 2.b)             1754 8,370   1771 8,388 1772 74,412  l773
74,226      7.



(1)  Includes  equity  securities  without  readily  determinable  fair values
at  historical  cost  in  item  6.c,  column  D.
14


Legal  Title  of  Bank:  FIRST  UNION  BANK  OF  CONNECTICUT

Address:  PO  BOX  700
City,  State    Zip:  STAMFORD,  CT  06904
FDIC  Certificate  No.:  09230

Schedule  RC-B--Continued

Call  Date:      3/31/96  ST-BK:  09-1563


Memorandum
                                                        C412
         Dollar  Amounts  in  Thousands              RCFD    Bil  Mil  Thou

Pledged  securities(2)                                    0416    78,898  M.1.
2.  Maturity  and  repricing  data  for
  debt  securities(2),(3),(4)  (excluding
  those  in  nonaccrual  status):
a.  Fixed  rate  debt  securities  with  a
  remaining  maturity  of:
(1)  Three  months  or  Less                          0343    33     M.2.a.(1)
(2)  Over  three  months  through  12  months        0344   20,344   M.2.a.(2)
(3)  Over  one  year  through  five  years            0345  22,806   M.2.a.(3)
(4)  Over  five  years                                0346  39,122   M.2.a.(4)
(5)  Total  fixed  rate  debt  securities
   (sum  of  Memorandum  items
   2.a.(l)  through  2.a.(4)                          0347  82,305   M.2.a.(5)
b.  Floating  rate  debt  securities  with
   a  repricing  frequency  of:
(1)  Quarterly  or  more  frequently                  4544       0   M.2.b.(1)
(2)  Annually  or  more  frequently,  but  less
    frequently  than  quarterly                       4545     281   M.2.b.(2)
(3)  Every  five  years  or  more  frequently,
    but  less  frequently  than  annually            4551        0   M.2.b.(3)
(4)  Less  frequently  than  every  five  years    4552          0   M.2.b.(4)
(5)  Total  floating  rate  debt  securities
   (sum  of  Memorandum  items  2.b.(l)  through
   2.b.(4))                                           4553     281   M.2.b.(5)
c.  Total  debt  securities  (sum  of  Memorandum
  items  2.a.(5)  and  2.b.(5))  (must  equal  total
  debt  securities  from  schedule  RC-B,  sum  of
  items  1  through  5,  columns  A  and  D,  minus
  nonaccrual  debt  securities  included  in
  Schedule  RC-N,  item  9,  column  C)                   0393  82,586  M.2.c.
3.  Not  applicable
4.  Held-to-maturity  debt  securities  rest
  structured  and  in  compliance  with  modified
  terms  (included  in  Schedule  RC-B,  items  3
  through  5,  column  A,  above)                           5365       0  M.4.
5.  Not  applicable
6.  Floating  rate  debt  securities  with  a
   remaining  maturity  of  one  year  or
   Less(2),(4)  (included  in  Memorandum
   items  2.b.(l)  through  2.b.(4)  above)          5519              0  M.6.
7.  Amortized  cost  of  held-to-maturity
  securities  sold  or  transferred  to
 available-for-sale  or  trading  securities
during  the  calendar  year-to-date  (report
 the  amortized  cost  at  date  of  sale
 or  transfer)                                              1778       0  M.7.
8.  High-risk  mortgage  securities  (included
in  the  held-to-maturity  and  available-for-sale
accounts  in  schedule  RC-8,  item  4.b):
a.  Amortized  cost                                       8780     400  M.8.a.
b.  Fair  value                                           8781     400  M.8.b.
9.  Structured  notes  (included  in  the
  held-to-maturity  and  available-for-sale
  accounts  in  schedule  RC-B,  items  2,  3,
  and  5):
a.  Amortized  cost                                       8782       0  M.9.a.
b.  Fair  value                                           8783       0  M.9.b.


(2)  Includes  held-to-maturity  securities  at  amortized  cost  and
available-for-sale  securities  at  fair  value.
(3)  Exclude  equity  securities,  e.g.,  investments  in  mutual  funds,
 Federal  Reserve  stock,  common  stock,  and  preferred  stock.
(4)  Memorandum  items  2  and  6  are  not  applicable  to  savings  banks
 that  must  complete  supplemental  schedule  RC-J.

 5

Legal  Title  of  Bank:  FIRST  UNION  BANK  OF  CONNECTICUT
Address:  PO  BOX  700
City,  State        Zip:          STAMFORD,  CT  06904
FDIC  Certificate  No.:      09230
Schedule  RC-C--Loans  and  Lease  Financing  Receivables

                                        Call  Date:    3/31/96  ST-SK: 09-1563


Part  I.  Loans  and  Leases

Do  not  deduct  the  allowance  for  loan  and  lease  losses  from  amounts
reported  in  this  schedule.    Report  total  loans  and  leases,  net  of
unearned  income.    Exclude  assets  held  for  trading.


                                                                      C415
                                          (Column  A)  (Column  B)
                                        Consolidated    Domestic
                                            Bank              Offices
       Dollar  Amounts  in Thousands    RCFD Bil Mil Thou  RCON Bil Mil Thou




1.  Loans  secured  by  real  estate            1410   1,392,410            1.

a.  Construction  and  land  development                    1415  9,139   1.a.

b.  Secured  by  farmland  (including  farm
 residential  and  other  improvements)                     1420      0   1.b.

c.  Secured  by  1-4  family  residential
 properties:
(1)  revolving,  open-end  Loans  secured
 by  1-4  family  residential  properties
and  extended  under  Lines  of credit                   1797  133,805 1.c.(1)

(2)  All  other  loans  secured  by  1-4
 family  residential  properties:
(a)  Secured by first Liens                          5367  734,672  1.c.(2)(a)
(b)  Secured by junior Liens                         5368  41,578   1.c.(2)(b)
d.  Secured  by  multifamily  (5  or  more)
 residential  properties                                   1460  57,246   1.d.

e.  Secured  by  nonfarm  nonresidential
properties                                                 1480 415,970   1.e.
2.  Loans  to  depository  institutions:
a.  To  commercial  banks  in  the  US                     1505   3,930   2.a.
(1)  To  U.S.  branches  and  agencies  of
foreign  banks                             1506       0                2.a.(1)

(2)  To  other  commercial  banks in the US 1507   3,930               2.a.(2)
b.  To  other  depository  institutions  in
the  US                                        1517     688   1517   688  2.b.

c.  To  banks  in  foreign  countries                       1510    906   2.c.
(1)  To  foreign  branches  of other U.S. banks 1513     0             2.c.(1)

(2)  To  other  banks  in foreign countries    1516     906            2.c.(2)
3.  Loans  to  finance  agricultural  production
 and  other  loans  to  farmers                    1590    119   1590  119  3.

4.  Commercial  and  industrial  Loans:
a.  To U.S. addressees (domicile)         1763   456,230   1763  456,230  4.a.

b.  To  non-U.S.  addressees  (domicile)     1764    0        1764    0   4.b.
5.  Acceptances  of  other  banks:
a.  Of  U.S.  banks                          1756    0        1756     0  5.a.
b.  Of  foreign  banks                       1757    0        1757     0  5.b.
6.  Loans  to  individuals  for  household,
family,  and  other  personal  expenditures
(i.e.,  consumer  Loans)  (includes
 purchased  paper)                                         1975     96,970  6.
a.  Credit  cards  and  related  plans
(includes  check  credit  and  other
revolving credit plans)                  2008      50                     6.a.

b.  Other  (includes  single  payment,
installment,  and all student Loans)      2011      96,920                6.b.

7.  Loans  to  foreign  governments  and
official  institutions  (including  foreign
central  banks)                              2081       0  2081        0    7.
8.  Obligations  (other  than  securities
 and  Leases)  of  states  and  political
 subdivisions  in  the  U.S.  (includes
 nonrated industrial development obligations)  2107   4,465   2107   4,465  8.

9   Other Loans                                 1563   11,876               9.
a.  Loans  for  purchasing  or  carrying  securities
 (secured and unsecured)                                   1545      95   9.a.
b. All other loans (exclude consumer loans)                1564  11,781   9.b.
10.  Lease  financing  receivables  (net  of
unearned  income)                                            2165      0   10.
a.  Of  U.S.  addressees  (domicile)                 2182     0               
10.a.

b. Of non-U.S. addressees (domicile)            2183     0               10.b.
11.  LESS:  Any  unearned  income  on  Loans
reflected  in items 1-9 above                     2123   786   2123   786  11.

12.  Total  loans  and  leases,  net  of  unearned
income  (sum  of  items  1  through  10  minus
item  11)  (total  of  column  A  must  equal
 schedule RC, item 4.a)                 2122   1,966,808  2122  1,966,808  12.


16.

Legal  Title  of  Bank:  FIRST  UNION  BANK  OF  CONNECTICUT
Address:  PO  BOX  700
City,  State      Zip:  STAMFORD,  CT  06904
FDIC  Certificate  No.:  09230



Schedule  RC-C--Continued

Part  1.  Continued

Memoranda

                                 Call Date:   3/31/96 ST-BK: 09-1563 FFIEC 031
                                         Page  RC-7




Dollar  Amounts  in  Thousands


                                        (Column  A)    (Column  B)
                                      Consolidated      Domestic
                                          Bank                Offices
                             RCON  Bit  Nit  Thou        RCON   Bil Mil Thou

1.  Commercial  paper  included  in  Schedule
   RC-C,  part  1,  above                          1496     0   1496   0  M.1.
2.  Loans  and  leases  restructured  and  in
   compliance  with  modified  terms
(included  in  Schedule  RC-C,  part  1,
 above  and  not  reported  as  past  due  or
nonaccrual  in  schedule  RC-N,  Memorandum  item  1):
a.    Loans  secured  by  real  estate:
(1)  To U.S. addressees (domicile)             1687    0             M.2.a.(1)
(2)  To non-U.S. addressees (domicile)         1689    0             M.2.a.(2)
b.  All  other  loans  and  all  lease  financing
 receivables  (exclude  Loans  to  individuals
  for  household,  family,  and  other  personal
 expenditures)                                   8691     0             M.2.b.
c.  Commercial  and  industrial  loans  to
  and  lease  financing  receivables
of  non-U.S.  addressees  (domicile)  included
  in  Memorandum  item  2.b  above               8692     0             M.2.c.
3.  Maturity  and  repricing  data  for  Loans  and
 Leases(l)  (excluding  those  in  nonaccrual  status):
a.  Fixed  rate  Loans  and  leases  with  a
  remaining  maturity  of:
(1)  Three  months or Less                     0348   24,648         M.3.a.(1)
(2)  Over  three months through 12 months      0349    51,801        M.3.a.(2)
(3)  Over  one year through five years         0356   307,644        M.3.a.(3)
(4)  Over  five years                          0357   544,708        M.3.a.(4)
(5)  Total  fixed  rate  loans  and  Leases
 (sum  of  Memorandum  items  3.a.(l)
  through  3.a.(4))                            0358    928,801       M.3.a.(5)
b.  Floating  rate  Loans  with  a  repricing
 frequency  of:
(1)  quarterly  or more frequently             4554   578,411        M.3.b.(1)
(2)  annually  or  more  frequently,  but  Less
frequently  than  quarterly                    4555    409,216       M.3.b.(2)
(3)  Every  five  years  or  more  frequently,
 but  less  frequently than annually            4561     17,032      M.3.b.(3)
(4)  Less  frequently than every five years     4564      6,519      M.3.b.(4)
(5)  Total  floating  rate  Loans  (sum  of
 Memorandum  items  3.b.(l)  through  3.b.(4))   4567   1,011,178    M.3.b.(5)
c.  Total  loans  and  leases  (sum  of
 Memorandum  items  3.a.(5)  and  3.b.(5))
  (must  equal  the  sum  of  total  Loans  and
 leases,  net,  from  Schedule  RC-C,  part  I,
  item  12,  plus  unearned  income  from
 Schedule  RC-C,  part  1,  item  11,  minus  total
  nonaccrual  loans  and  leases  from  Schedule
  RC-N,  sum  of  items  1  through 8, column C)     1479  1,939,979    M.3.c.
d.  Floating  rate  Loans  with  a  remaining
 maturity  of  one  year  or  Less  (included
 in  Memorandum  items  3.b.(l)  through  3.b.
 (4)  above)                                         A246   275,277     M.3.d.
4.  Loans  to  finance  commercial  real  estate,
  construction,  and  land  development  activities
  (not  secured  by  real  estate)  included  in
 Schedule  RC-C,  part  1,  items  4  and  9,
column  A,  page  RC-6(2)                             2746    48,074      M.4.
5.  Loans  and  leases  held  for  sale  (included
 in  Schedule  RC-C,  part  1,  above)                        5369     0  M.5.
6.  adjustable  rate  closed-end  loans  secured
 by  first  liens  on  1-4  family  residential
 properties  (included  in  schedule RC-C,                   RCON Bil Mil Thou
  part  1, item l.c.(2)(a), column 8, page RC-6)           5370  462,486  M.6.



(1)  Memorandum  item  3 is not applicable to savings banks that must complete
  Schedule  RC-J.
(2)  Exclude  loans secured by real estate that are included in Schedule RC-C,
 part  1,  item  1,  column  A.



17

Legal  Title  of  Bank:  FIRST  UNION  BANK  OF  CONNECTICUT
Address:  PO  BOX  700
City,  State      Zip:  STAMFORD,  CT  06904
FDIC  Certificate  No.:  09230

CALL  Date:      3/31/96  ST-SK:  09-1563  FFIEC  031
Page  RC-8

Schedule  RC-D--Trading  Assets  and  Liabilities

Schedule  RC-D  is  to  be  completed only by banks with $1 billion or more in
total  assets  or  with  $2  billion  or  more  in  par/notional
amount  of  off-balance  sheet  derivative  contracts (as reported in Schedule
RC-L,  items  14.a  through  14.e,  columns  A  through  D).


                                                                    C420
                     Dollar  Amounts in Thousand                Bil Mil Thou


ASSETS

1.  U.S.  Treasury  securities  in  domestic
 offices                                              RCON  3531       0    1.

2.  U.S.  Government  agency  and  corporation
 obligations  in  domestic  offices  (exclude
 mortgage  backed  securities)                         RCON  3532       0   2.

3.  Securities  issued  by  states  and  political
subdivisions  in  the  U.S.  in  domestic  offices       RCON   3533    0   3.
4.  Mortgage-backed  securities  (MBS)  in
domestic  offices:
a.  Pass-through  securities  issued  or
guaranteed  by  FNMA,  FHLMC,  or  GNMA                 RCON  3534     0  4.a.

b.  Other  mortgage-backed  securities  issued
or  guaranteed  by  FNMA,  FHLMC,  or  GNMA
(include  CMOs,  REMICS,  and  stripped  MBS)         RCON  3535      0   4.b.

c.  All  other  mortgage-backed  securities             RCON  3536    0   4.c.
5.  other  debt  securities  in  domestic  offices       RCON  3537    0    5.

6.  Certificates  of  deposit  in  domestic  offices    RCON  3538     0    6.

7.  Commercial  paper  in  domestic  offices            RCON  3539      0   7.
8.  Bankers  acceptances  in  domestic  offices         RCON  3540      0   8.

9.  Other  trading  assets  in  domestic  offices       RCON   3541     0   9.

10.  Trading  assets  in  foreign  offices            RCFN   3542      0   10.

11.  Revaluation  gains  on  interest  rate,
foreign  exchange  rate,  and  other  commodity  and
 equity  contracts:
a.  In  domestic  offices                             RCON  3543      0  11.a.
b.  In  foreign  offices                              RCFN  3544      0  11.b.
12.  Total  trading  assets  (sum  of  items  1
through  11)  (must  equal  Schedule  RC,  item  5)     RCFD  3545      0  12.


LIABILITIES                                                       Bil Mil Thou

13.  Liability  for  short  positions                  RCFD  3546       0  13.
14.  Revaluation  losses  on  interest  rate,
foreign  exchange  rate,  and  other  commodity
and  equity  contracts                                  RCFD  3547     0   14.
15.  Total  trading  liabilities  (sum  of
items  13  and  14)  (must  equal  schedule  RC,
item  15.b)                                            RCFD  3548     0    15.



18

Legal  Title  of  Bank:  FIRST  UNION  BANK  OF  CONNECTICUT
Address:  PO  BOX  700
City,  State        Zip:  STAMFORD,  CT  06904
FDIC  Certificate  No.:  09230

Schedule  RC-E--Deposit  Liabilities
Part  1.  Deposits  in  Domestic  Offices


Call  Date:      3/31/96  ST-SK:  09-1563

                                                                 C425
                                                               Nontransaction
                                    Transaction  Accounts           Accounts
                                       (Column A)   (Column B)     (Column C)
                               Total  transaction    Memo:  Total        Total
                           Accounts (including  demand deposits nontransaction
                                 deposits)        column A)  (including MMDAs)

Dollar  Amounts  in  Thou   RCON Bil Mil Thou RCON Bil Mil Thou  RCON Bil Mil
Thou

Deposits  of:
1.  individuals,  partnerships,  and
corporations                               2201  550,405  2240  492,348  2346 
1,443,990    1.
2. U.S. Government                  2202   628     2280     628   2520        
0      2.
3.  States  and  political  subdivisions
 in  the  US                            2203 24,658    2290  21,879   2530    
13,461    3.
4. Commercial banks in the US       2206  3,846   2310   3,846     2550       
  0    4.
5.  other  depository  institutions
 in the US                          2207   2,012    2312    2,012      2349   
0      5.
6. Banks in foreign countries       2213    131     2320       131     2236   
0      6.
7.  Foreign  governments  and  official
 institutions  (including  foreign
central  banks)                       2216       0     2300       0  2377     
0        7.
8. Certified and official checks     2330   14,240    2330   14,240           
    8.
9.  Total  (sum  of  items  1  through  8)
 (sum  of  columns  A  and  C  must  equal
 schedule  RC,  item  13.a)                2215  595,920  2210  535,084  2385 
1,457,451    9.



Memoranda
         Dollar  Amountsin  Thousands                  RCON  Bil Mil Thou


1.  Selected  components  of  total  deposits
 (i.e.,  sum  of  item  9.  columns  A  and  C

a.  Total  Individual  Retirement  Accounts
(IRAs)  and  Keogh  Plan  accounts):                   6835   207,618   M.1.a.
 b.  Total  brokered  deposits                         2365        0    M.1.b.

c.  Fully  insured  brokered  deposits  (included
in  Memorandum  item  l.b  above):
(1)  Issued  in  denominations  of  Less  than
$100,000                                               2343       0  M.1.c.(1)

(2)  Issued  either  in  denominations  of  $100,000
or  in  denominations  greater  than  $100,000  and
 participated  out  by  the  broker  in  shares  of
$100,000  or  Less                                      2344      0  M.1.c.(2)
d.  Maturity  data  for  brokered  deposits:
(1)  Brokered  deposits  issued  in  denominations
of  Less  than  S100,000  with  a  remaining  maturity
of  one  year  or  less  (included  in  Memorandum
item  l.c.(l)  above)                              A243      0       M.1.d.(1)

(2)  Brokered  deposits  issued  in  denominations
of  $100,000  or  more  with  a  remaining  maturity
of  one  year  or  Less  (included  in  Memorandum
 item  l.b  above)                                 A244      0       M.1.d.(2)
e.  Preferred  deposits  (uninsured  deposits  of
states  and  political  subdivisions  in  the  U.S.
 reported  in  item  3  above  which  are  secured  or
collateralized  as  required  under  state  Law)        5590    31,591  M.1.e.
2.  Components  of  total  nontransaction  accounts
(sum  of  Memorandum  items  2.a  through  2.d  must
 equal  item  9,  column  C  above):
a.  Savings  deposits:
(1)  Money  market  deposit  accounts  (MMDAS)       6810   513,270  M.2.a.(1)

(2)  Other  savings  deposits (excludes MMDAS)       0352   341,605  M.2.a.(2)
b.  Total  time  deposits  of  less  than $100,000      6648   508,325  M.2.b.

c.  Time  certificates  of  deposit  of
$100,000  or  more                                    6645    94,251    M.2.c.

d.  Open-account  time  deposits  of
$100,000  or  more                                      6646         0  M.2.d.
3.  ALL  NOW  accounts  (included  in
column  A  above)                                        2398     60,836  M.3.

4.  Not  applicable



19

Legal  Title  of  Bank:  FIRST  UNION  BANK  OF  CONNECTICUT

Address:  PO  BOX  700
City,  State      Zip:  STAMFORD,  CT  06904
FDIC  Certificate  No.:  09230



Schedule  RC-E--Continued

Part  1.  Continued

Memoranda  (continued)


                               Call  Date:    3/31/96 ST-BK: 09-1563 FFIEC 031

                                                                  Page  RC-10


            Dollar  Amounts  in  Thousand    RCON  Bil  Mil  Thou




5.  Maturity  and  repricing  data  for  time
 deposits  of  less  than  S100,000  (sum
of  Memorandum  items  5.a.(l)  through  5.b.
(3)  must  equal  Memorandum  item  2.b  above):
(l)
a.  Fixed  rate  time  deposits  of  less  than
$100,000  with  a  remaining  maturity  of:
(1)  Three  months or Less                        A225    160,219    M.5.a.(1)
(2)  Over  three months through 12 months         A226    197,375    M.5.a.(2)
(3)  Over  one year                               A227    144,850    M.5.a.(3)
b.  Floating  rate  time  deposits  of  Less  than
$100,000  with  a  repricing  frequency  of:
(1)  Quarterly  or more frequently                A228      5,881    M.5.b.(1)
(2)  Annually  or  more  frequently,  but  Less
frequently  than  quarterly                       A229          0    M.5.b.(2)
(3)  Less  frequently than annually               A230          0    M.5.B.(3)
c.  Floating  rate  time  deposits  of  Less
than  $100,000  with  a  remaining  maturity
of  one  year  or  less  (included  in  Memorandum
 items  5.b.(l)  through  5.b.(3)  above)            A231          0    M.5.c.
6.  Maturity  and  repricing  data  for  time
deposits  of  $100,000  or  more  (i.e.,  time
certificates  of  deposit  of  $100,000  or  more
 and  open-account  time  deposits  of  $100,000
 or  more)  (sum  of  memorandum  items  6.a.
(l)  through  6.b.(4)  must  equal  the  sum  of
Memorandum
items  2.c  and  2.d  above):(J)
a.          Fixed  rate  time  deposits  of  S100,000  or
 more  with  a  remaining  maturity  of:
(1)  Three  months  or Less                        A232    45,977    M.6.a.(1)
(2)  Over  three  months through 12 months         A233    19,485    M.6.a.(2)
(3)  Over  one  year through five years            A234    25,966    M.6.a.(3)
(4)  Over  five  years                             A235     2,823    M.6.a.(4)
b.  floating  rate  time  deposits  of  $100,000
or  more  with  a  repricing  frequency  of:
(1)  Quarterly  or  more frequently                A236         0    M.6.b.(1)
(2)  annually  or  more  frequently,  but  Less
 frequently  than  quarterly                       A237         0    M.6.b.(2)
(3)  Every  five  years  or  more  frequently,
 but  Less  frequently  than annually              A238         0    M.6.b.(3)
(4)  Less  frequently  than every five years       A239         0    M.6.b.(4)
c.  Floating  rate  time  deposits  of  $100,000
or  more  with  a  remaining  maturity  of
one  year  or  less  (included  in  Memorandum
items  6.b.(l)  through  6.b.(4)  above)              A240         0    M.6.c.

(1)    Memorandum  items  5  and  6  are  not  applicable  to  savings
     banks  that  must  complete  supplemental  Schedule  RC-J.


20
Legal  Title  of  Bank:  FIRST  UNION  BANK  OF  CONNECTICUT

Address:  PO  3OX  700
City,  State    Zip:  STAMFORD,  CT  06904
FDIC  Certificate  No.:  09230



Call  Date:      3/31/96  ST-BK:  09-1563



Schedule  RC-E--Continued

Part  II.    Deposits  in  Foreign  Offices  (including  Edge  and
Agreement  subsidiaries  and  IBFS)



                Dollar  Amounts  in  ThousandsRCFNBil  Mil  Thou

Deposits  of:
1.  Individuals,  partnerships,  and
 corporations                                               2621       0    1.
2.  U.S.  banks  (including  IBFs  and
 foreign  branches  of  U.S.  banks)                      2623         0    2.
3.  Foreign  banks  (including  U.S.
 branches  and  agencies  of  foreign  banks,
  including  their  IBFS)                                   2625       0    3.
4.  Foreign  governments  and  official
 institutions  (including  foreign  central
 banks)                                                     2650       0    4.
5.  Certified  and  official  checks                      2330         0    5.
6.  All  other  deposits                                    2668       0    6.
7.  total  (sum  of  items  1  through  6)  (must
  equal  schedule  RC,  item  13.b)                      2200          0    7.



Memorandum



                   Dollar  Amounts  in  Thousand           RCFN Bil Mil Thou



1.  Time  deposits  with  a  remaining  maturity
of  one  year  or  less  (included  in  Part  11,  item
 7  above)                                                 A245       0   M.1.



Schedule  RC-F--Other  Assets
                                                                     C430


                      Dollar  Amounts  in  Thousands          Bil  Mil  Thou
1.  Income  earned,  not collected on loans          RCFD   2164    14,740  1.
2.  Net  deferred  tax assets(l)                     RCFD   2148     8,179  2.
3.  Excess  residential  mortgage  servicing  fees
   receivable                                        RCFD   5371         0  3.
4.  Other  (itemize  and  describe  amounts  that  exceed
   25%  of  this  item)                              RCFD   2168    57,731  4.
  a.  TEXT 3549 Officer Life Insurance - CSV       RCFD   3549    21,526  4.a.
  b.  TEXT 3550 Prepaid Pension Plan               RCFD   3550    22,166  4.b.
  c.  TEXT 3551                                    RCFD   3551            4.c.

5.  Total  (sum  of  items  1  through  4)  (must  equate
Schedule  RC,  item  11)                             RCFD 2160     80,650   5.


                                                                    C430
                             Dollar  Amounts  in  Thousand      Bil Mil Thou


Memorandum                  Dollar Amounts in Thousands       Bil Mil Thou

1.  Deferred  tax  assets  disallowed  for  regulatory
   capital purposes                                RCFD  5610         0   M.1.


Schedule  RC-G--Other  Liabilities


                Dollar  Amounts  in  Thousands              Bil Mil Thou I


1.  a.  Interest  accrued  and  unpaid  on  deposits
in  domestic offices(2)                              RCON  3645    5,521  1.a.
b.  Other  expenses  accrued  and  unpaid  (includes
 accrued  income taxes payable)                      RCFD  3646   35,009  1.b.
2.  Net  deferred  tax liabilities(l)                  RCFD  3049      0    2.
3.  Minority  interest  in consolidated subsidiaries   RCFD  3000      0    3.
4.  Other  (itemize  and  describe  amounts  that  exceed
 25%  of  this  item)                                  RCFD  2938    5,223  4.
a.  TEXT 3552 Funds Management-Automated  RCFD 3552  3,445                4.a.
b.  TEXT 3553                             RCFD 3553                       4.b.
c.  TEXT 3554                             RCFD 3554                       4.c.
5.  Total  (sum  of  items  1  through  4)  (must
   equal  Schedule  RC,  item 20)                      RCFD  2930   45,753  5.


(1)       SEE DISCUSSION OF DEFERRED income TAXES in GLOSSARY ENTRY on "income
 taxes.'
(2)     FOR SAVINGS BANKS, include "dividends" ACCRUED and UNPAID on deposits.
21



Legal  Title  of  Bank:  FIRST  UNION  BANK  OF  CONNECTICUT

Address:  PO  BOX  700
City,  State    Zip:  STAMFORD,  CT  06904
FDIC  Certificate  No.:  09230



Call  Date:      3/31/96  ST-BK:  09-1563



Schedule  RC-H--Selected  Balance  Sheet  Items  for  Domestic  Offices

                                                                C440
                                                           Domestic  Offices
         Dollar  Amounts  in  Thousands                   RCON  Bil Mil Thou


1.  Customers'  liability  to  this  bank  on
  acceptances  outstanding                                  2155     7,307  1.
2.  Bank's  Liability  on  acceptances
  executed  and  outstanding                                2920     7,307  2.
3.  federal  funds  sold  and  securities
  purchased  under  agreements  to  resell                  1350   154,000  3.
4.  federal  funds  purchased  and  securities
  sold  under  agreements  to  repurchase                   2800   319,209  4.
5.  Other  borrowed  money                                  3190        76  5.
EITHER
6.  Net  due  from  own  foreign  offices,  Edge
  and  Agreement  subsidiaries,  and  IBFs  OR              2163         0  6.
7.  Net  due  to  own  foreign  offices,  Edge  and
   Agreement  subsidiaries,  and  IBFs                      2941       N/A  7.
8.  Total  assets  (excludes  net  due  from
foreign  offices,  Edge  and  Agreement
subsidiaries,  and  IBFS)                                 2192   2,679,856  8.
9.  Total  liabilities  (excludes  net  due  to
 foreign  offices,  Edge  and  Agreement
subsidiaries,  and  IBFS)                                 3129   2,425,716  9.

Items  10-17  include  held-to-maturity  and  available-for-sale securities in
domestic  offices.

                                                      RCON    Bil  Mil  Thou

10.  U.S.  Treasury securities                          1779    40,455     10.
11.  U.S.  Government  agency  and  corporation
  obligations  (exclude  mortgage-backed
  securities)                                           1785     2,231     11.
12.  Securities  issued  by  states  and  political
    subdivisions  in  the  US                           1786      521      12.
13.  Mortgage-backed  securities  (MRS):
a.  Pass-through  securities:
(1)  Issued  or  guaranteed  by  FNMA,
 FHLMC,  or GNMA                                       1787   7,602   13.a.(1)
(2)  Other pass-through securities                     1869       0   13.a.(2)
b.  Other  mortgage-backed  securities  (include
CMOs,  REMICS,  and  stripped  MBS):
(1)  Issued  or  guaranteed  by  FNMA,  FHLMC,
 or  GNMA                                              1877   30,936  13.b.(1)
(2)  All other mortgage-backed securities              2253     594   13.b.(2)
14.  Other  domestic  debt  securities                      3159       0   14.
15.  Foreign  debt  securities                              3160     247   15.
16.  Equity  securities:
a.  Investments  in  mutual  funds                        3161      10   16.a.
b.  Other  equity  securities  with  readily
determinable  fair  values                                3162       0   16.b.
c.  All  other  equity  securities                        3169       0   16.c.
17.  total  held-to-maturity  and  available-for-sale
    securities  (sum  of  items  10  through  16)           3170   82,596  17.



Memorandum  (to  be  completed  only  by  banks  with IBFs and other "foreign"
 offices)
            Dollar  Amounts  in  Thousands                RCON  Bil Mil Thou
EITHER
1.  Net  due  from  the  IBF  of  the  domestic
   offices  of  the  reporting  bank............3051            N/A       M.1.
OR

2.  Net  due  to  the  ISF  of  the  domestic
   offices  of  the  reporting  bank                     3059      N/A    M.2.


22
Legal  Title  of  Bank:  FIRST  UNION  BANK  OF  CONNECTICUT
Address:  PO  BOX  700
City,  State    Zip:  STAMFORD,  CT  06904
FDIC  Certificate  No.:  09230

Schedule  RC-I--Selected  Assets  and  Liabilities  of  IBFS
To  be  completed  only  by  banks  with  IBFs  and  other  "foreign" offices.



CALL  Date:      3/31/96  ST-BK:  09-1563



          Dollar  Amounts  in  Thousand                   RCFN  Bil Mil Thou



1.  Total  ISF  assets  of  the  consolidated
   bank  (component  of  Schedule  RC,  item  12)            2133      N/A  1.
2.  Total  ISF  Loans  and  lease  financing
 receivables  (component  of  schedule  RC-C,
 part  1,  item  12,  column  A)                              2076      N/A 2.

3.  IBF  commercial  and  industrial  loans
 (component  of  schedule  RC-C,  part  1,  item  4,
  column  A)                                                 2077      N/A  3.
4.  Total  IBF  liabilities  (component  of
   Schedule  RC,  item  21)                                  2898      N/A  4.
5.  IBF  deposit  liabilities  due  to  banks,
  including  other  IBFs  (component  of  Schedule
  RC-E,  part  11,  items  2  and  3)                        2379      N/A  5.

6.  Other  IBF  deposit  liabilities  (component
  of  Schedule  RC-E,  part  II,  items  1,  4,  5,
   and  6)                                                   2381      N/A  6.



Schedule  RC-K--Quarterly  Averages(l)

                                                                       C455

                     Dollar Amounts in Thousand                 Bil Mil Thou

ASSETS
1.  Interest-bearing  balances  due  from
 depository  institutions                           RCFD  3381     32,508   1.
2.  U.S.  Treasury  securities  and  U.S.
Government  agency and corporation obligations(2)   RCFD  3382    228,044   2.
3.  Securities  issued  by  states  and  political
 subdivisions  in  the U.S.(2)                      RCFD  3383        521   3.
4. a. Other debt securities(2)                    RCFD  3647     14,831   4.a.
b.  Equity  securities(3)  (includes  investments
 in mutual funds and Federal Reserve stock) .     RCFD  3648        10    4.b.
5.  Federal  funds  sold  and  securities  purchased
 under  agreements  to  resell  in  domestic  offices
 of  the  bank  and  of  its  Edge  and  Agreement
 subsidiaries,  and  in IBFs                        RCFD  3365   247,566    5.
6.  Loans:
a.  Loans  in  domestic  offices:
(1) Total loans                                 RCON  3360  1,906,670  6.a.(1)
(2) Loans secured by real estate                RCON  3385  1,363,876  6.c.(2)
(3)  Loans  to  finance  agricultural  production
and other loans to farmers                      RCON  3386       130   6.a.(3)
(4) Commercial and industrial Loans             RCON  3387    428,777  6.a.(4)
(5)  Loans  to  individuals  for  household,
 family,  and other personal expenditures       RCON  3388    114,017  6.a.(5)
b.  Total  loans  in  foreign  offices,  Edge  and
Agreement  subsidiaries,  and  IBFs                RCON  3360          0  6.b.
7.  Trading  assets                                  RCFD  3401          0  7.
8.  Lease  financing  receivables  (net  of  unearned
 income)                                             RCFD  3484          0  8.
9.  total  assets(4)                                 RCFD  3386  2,693,316  9.
LIABILITIES
10.  Interest-bearing  transaction  accounts  in
 domestic  offices  (NOW  accounts,  ATS  accounts,
 and  telephone  and  preauthorized  transfer
accounts)  (exclude  demand  deposits)             RCON  3485    137,426   10.
11.  Nontransaction  accounts  in  domestic
 offices:
a.  Money market deposit accounts (MMDAS)        RCON  3486    423,512   11.a.
b.  Other savings deposits                       RCON  3487    353,387   11.b.
c.  Time  certificates  of  deposit  of  $100,000
or  more                                         RCON  3345     90,663   11.c.
d.  All  other time deposits                      RCON  3469    563,912   11.d
12.  Interest-bearing  deposits  in  foreign
offices,  Edge  and  Agreement  subsidiaries,
 and  IBFs                                         RCFN  3404          0   12.
13.  Federal  funds  purchased  and  securities
sold  under  agreements  to  repurchase  in  domestic
offices  of  the  bank  and  of  its  Edge  and  Agreement
 subsidiaries,  and  in  IBFs                       RCFD  3553   309,685   13.
14.  Other  borrowed  money                         RCFD  3355        22   14.

(1)  For  all  items, banks have the option of reporting either (1) an average
of  daily  figures  for  the  quarter,  or
(2)  An  average  of  weekly  figures (i.e., the Wednesday of each week of the
quarter).
(2)  Quarterly  averages  for all debt securities should be based on amortized
cost.
(3) Quarterly averages for all equity securities should be based on historical
cost.
(4)  The  quarterly  average  for  total  assets  should  reflect  all  debt
securities  (not  held  for  trading)  at  amortized  cost,  equity securities
with  readily  determinable  fair  values  at the Lower of cost or fair value,
 and  equity  securities  without  readily  determinable  fair  values  at
historical  cost.
23



LEGAL  TITLE  OF  BANK:  FIRST  UNION  BANK  OF  CONNECTICUT
ADDRESS:  PO  BOX  700
CITY,  STATE    Zip:  STAMFORD,  CT  06904
FDIC  CERTIFICATE  NO.:  09230


CALL  DATE:      3/31/96  ST-BK:  09-1563


Schedule  RC-L--Off-Balance  Sheet  Items
PLEASE  read  carefully  the  instructions  for  THE  preparation  of schedule
RC-L.    Some  of the amounts reported in Schedule RC-L are regarded as volume
 indicators  and  not  necessarily  as  measures  of  risk.


               Dollar  Amounts  in  Thousands              RCFD Bil Mil Thou

1.  Unused  commitments:
a.  revolving,  open-end  lines  secured
by  1-4  family  residential  properties,  e.g.
,  home  equity  Lines                                   3814   162,550   1.a.
b.  Credit  card  Lines                                  3815         0   1.b.
c.  commercial  real  estate,  construction,
and  Land  development:
(1)  Commitments  to  fund  loans  secured  by
real  estate                                        3816       5,049   1.c.(1)
(2)  Commitments  to  fund  loans  not  secured
by  real-estate                                     6550           0   1.c.(2)
d.  Securities  underwriting                           3817           0   1.d.
e.  Other  unused  commitments                         3818     161,018   1.e.
2.  financial  standby  letters  of  credit  and
foreign  office  guarantees                              3819      32,572   2.
a.  Amount  of  financial  standby  letters  of
credit  conveyed  to  others          RCFD 3820     0                     2.a.
3.  Performance  standby  letters  of  credit  and
foreign  office  guarantees                              3821       1,663   3.

a.  Amount  of  performance  standby  letters  of
credit  conveyed  to  others        RCFD  3822      0                     3.a.
4.  Commercial  and  similar  letters  of  credit        3411       3,412   4.
5.  Participators  in  acceptances  (
as  described  in  the  instructions)
conveyed  to  others  by  the  reporting  bank           3428           0   5.
6.  Participation  in  acceptances  (as
described  in  the  instructions)  acquired
by  the  reporting  (nonaccepting)  bank                 3429           0   6.
7.  Securities  borrowed                                 3432           0   7.
8.  Securities  lent  (including  customers'
securities  lent  where  the  customer  is
indemnified  against  Loss  by  the  reporting
bank)                                                    3433           0   8.
9.  Loans  transferred  (i.e.,  sold  or  swapped)
with  recourse  that  have  been  treated  as  sold
for  Call  Report  purposes:
a.  FNMA  and  FHLMC  residential  mortgage
loan  pools:
(1)  Outstanding  principal  balance  of
mortgages  transferred  as  of the report date      3650           0   9.a.(1)
(2)  Amount  of  recourse  exposure  on  these
mortgages  as  of  the report date                  3651           0   9.a.(2)
b.  Private  (nongovernment-issued  or
- -guaranteed)  residential  mortgage  Loan
pools:
(1)  Outstanding  principal  balance  of
mortgages  transferred  as  of the report date      3652           0   9.b.(1)
(2)  Amount  of  recourse  exposure  on  these
mortgages  as  of  the report date                  3653           0   9.b.(2)
c.  Farmer  Mac  agricultural  mortgage  loan
pools:
(1)  outstanding  principal  balance  of
mortgages  transferred  as  of the report date      3654           0   9.c.(1)
(2)  Amount  of  recourse  exposure  on  these
mortgages  as  of  the report date                  3655           0   9.c.(2)
d.  Small  business  obligations  transferred
with  recourse  under  Section  208  of  the
Riegle  Community  Development  and  Regulatory
Improvement  Act  of  1994:
(1)  Outstanding  principal  balance  of  small
 business  obligations  transferred  as  of  the
report  date                                        A249           0   9.d.(1)
(2)  Amount  of  retained  recourse  on  these
obligations  as  of  the report date                A250           0   9.d.(2)
10.  When-issued  securities:
a.  Gross  commitments  to  purchase                   3434           0  10.a.

b.  Gross  commitments  to  sell                       3435           0  10.b.
11.  Spot  foreign  exchange  contracts                  8765           0  11.
12.  All  other  off-balance  sheet
liabilities  (exclude  off-balance  sheet
derivatives)  (itemize  and  describe  each
 component  of  this  item  over  25%  of
Schedule  RC,  item  28,  "total  equity  capital")       3430          0  12.

a  TEXT  3555                   RCFD 3555                                12.a.
b.TEXT  3556                    RCFD 3556                                12.b.
c  TEXT  3557                   RCFD 3557                                12.c.
d  TEXT  3558                   RCFD 3558                                12.d.



24



Legal  Title  of  Bank:  FIRST  UNION  BANK  OF  CONNECTICUT
Address:  PO  BOX  700
City,  State  Zip:  STAMFORD,  CT  06904

FDIC  Certificate  No.:  09230


Schedule  RC-L--Continued



CALL  Date:      3/31/96  ST-BK:  09-1563



                   Dollar  Amounts  in  Thousands          RCFD Bil Mil Thou

13.  All  other  off-balance  sheet  assets  (exclude  off-balance  sheet
 derivatives)  (itemize  and  describe  each  component  of  this  item  over
25%  of  schedule  RC,  item  28,  "total  equity capital")  5591     0    13.


TEXT  5592                                                 RCFD 5592     13.a.
TEXT  5593                                                 RCFD 5593     13.b.
TEXT  5594                                                 RCFD 5594     13.c.
TEXT  5595                                                 RCFD 5595     13.d.

                                                                        C461

                          (Column  A)     (Column B)   (Column C)   (Column D)
Dollar  Amounts in Thous   Interest      Foreign      Equity       Commodity
                            Rate           Exchange    Derivative    and Other
                          Contracts        Contracts   Contracts     Contracts
Off-balance  Sheet
Derivatives  Position
     Indicators               Tril Bil      Tril Bil     Tril Bil     Tril Bil
                          Mil  Thou         Mil Thou     Mil Thou     Mil Thou

14.          Gross  amounts
(e.g.,  notional  amounts)
(for  each  column,  sum
 of  item  14.a  through
14.e  must  equal  sum  of
item  15,  16.a,  aM  16.b):
a.  Futures  contracts          0             0            0            0 
14.a.
                          RCFD  8693       RCFD 8694   RCFD 8695   RCFD
8696
b.  Forward  contracts            3,181         0            0            0 
14.b.
                          RCFD  8697        RCFD  8698   RCFD 8699   RCFD 8700
c.  Exchange-traded
   option  contracts:
(1)  Written  options               0             0            0        
014.c.(1)
                          RCFD  8701       RCFD 8702   RCFD 8703   RCFD
8704
(2)  Purchased  options             0             0            0        
014.c.(2)
                          RCFD  8705       RCFD 8706   RCFD 8707   RCFD
8708
d.  Over-the-counter  option  contracts:
(1)  Written  options              0             0            0         
014.d.(1)
                          RCFD  8709       RCFD 8710   RCFD 8711   RCFD
8712
(2)  Purchased  options         8,214            0            0          0
14.d.(2)          .
                          RCFD  8713       RCFD 8714   RCFD 8715   RCFD
8716
e.  Swaps                   67,057            0            0         0
14.e.
                          RCFD  3450        RCFD  3826   RCFD 8719   RCFD 8720
15.  Total  gross  notional
 amount  of  derivative
contracts  held  for  trading        0           0            0         0  15.
                          RCFD  A126       RCFD A127   RCFD 8723   RCFD
8724    16.
 Total  gross  notional
amount  of  derivative
contracts  held  for  purposes
other  than  trading:
a.  Contracts market to market    0            0            0         0 
16.a.
                              RCFD  8725    RCFD 8726    RCFD 8727 RCFD
8728
b.  Contracts  not  marked
   to  market                     78,452          0            0        
0    16.b.
                              RCFD 8729    RCFD 8730    RCFD 8731  RCFD
8732


25



Legal  Title  of  Bank:  FIRST  UNION  BANK  OF  CONNECTICUT
Address:  PO  BOX  700
City,  State      Zip:  STAMFORD,  CT  06904
FDIC  Certificate  No.:  09230



SCHEDULE  RC-L--Continued



CALL  Date:      3/31/96  ST-BK:  09-1563



                            (Column  A)   (Column B)   (Column C)   (Column D)
Dollar Amounts in Thousands  Interest    Foreign      Equity     Commodity and
                             Rate             Exchange    Derivative     Other
                            Contracts       Contracts   Contracts    Contracts

17.  Gross  fair  values  of
derivative  contracts:
a.  Contracts  held  for
trading:
(1)  Gross  positive
    fair  value                8733  0   8734   0   8735  0  8736   0 17.a.(1)
(2)  Gross  negative
    fair  value                8737  0   8738   0   8739  0  8740   0 17.a.(2)

b.Contracts  held  for  purposes other than trading that are marked to market:
(1)  Gross  positive
    fair  value               8741  0   8742   0   8743  0  8744   0  17.b.(1)

(2)  Gross  negative

    fair  value               8745  0   8746   0   8747  0  8748   0  17.b.(2)

c.Contracts  held  for  purposes  other  than  trading  that are not marked to
market:

(1)  Gross  positive

    fair  value           8749  1,732  8750     0  8751  0  8752   0  17.c.(1)

(2)  Gross  negative

   fair  value           8753    62  8754     0  8755  0  8756  
0    17.c.(2)


MEMORANDA      Dollar  Amounts  in  Thousands         RCFD  Bil Mil Thou


1.-2.  Not  applicable
3.  Unused  commitments  with  an  original
maturity  exceeding  one  year  that  are
reported  in  Schedule  RC-L,  items  l.a
through  l.e,  above  (report  only  the  unused
 portions  of  commitments  that  are  fee  paid
 or  otherwise  legally  binding)                      3833   144,805     M.3.
a.  Participation  in  commitments  with  an
 original  maturity  exceeding  one  year
conveyed  to  others                RCFD 3834     0                     M.3.a.
4.  To  be  completed  only  by  banks  with
$1  billion  or  more  in  total  assets:
Standby  letters  of  credit  and  foreign
office  guarantees  (both  financial  and
performance)  issued  to  non-U.S.  addressees
 (domicile)  included  in  schedule  RC-L,
items  2  and  3,  above                               3377      139      M.4.
5.  Installment  loans  to  individuals  for
 household,  family,  and  other  personal
 expenditures  that  have  been  securitized
and  sold  without  recourse  (with  servicing
 retained),  amounts  outstanding  by  type
of  loan:
a.  Loans  to  purchase  private  passenger
 automobiles  (to  be  completed  for  the
September  report  only)                             2741      N/A      M.5.a.
b.  Credit  cards  and  related  plans
(TO  BE  COMPLETED  QUARTERLY)                       2742        0      M.5.b.
c.  All  other  consumer  installment  credit
 (including  mobile  home  loans)(to  be
completed  for  the  September  report  only)        2743      N/A      M.5.c.



26


Legal  Title  of  Bank:  FIRST  UNION  BANK  OF  CONNECTICUT
Address:  PO  BOX  700
City,  State    Zip:  STAMFORD,  CT  06904
FDIC  Certificate  No.:  09230



Schedule  RC-14--Memoranda



Call  Date:      3/31/96  ST-BK:  09-1563  FFIEC  031
Page  RC-17

                                                                   C465

         Dollar  Amounts  in  Thousands                   RCFD  Bil Mil Thou


1.  Extensions  of  credit  by  the  reporting
 bank  to  its  executive  officers,  directors,
 principal  shareholders,  and  their  related
 interests  as  of  the  report  date:
a.  Aggregate  amount  of  all  extensions  of
credit  to  all  executive  officers,  directors,
 principal  shareholders,  and  their  related
 interests                                                 6164     15    1.a.
b.  Number  of  executive  officers,  directors,
and  principal  shareholders  to  whom  the
amount  of  all  extensions  of  credit  by  the
reporting  bank  (including  extensions  of  credit
 to
related  interests)  equals  or  exceeds  the  lesser
 of  $500,000  or  5  percent                                      Number
of  total  capital  as  defined  for  this  purpose
in  agency  regulations.               RCFD 6165     0                    1.b.
2.  federal  funds  sold  and  securities
 purchased  under  agreements  to  resell
with  U.S.  branches  and  agencies  of
 foreign  banks(l)  (included  in  schedule  RC,
items  3.a  and  3.b)                                     3405      0       2.
3.  Not  applicable.
4.  Outstanding  principal  balance  of
1-4  family  residential  mortgage  Loans
serviced  for  others  (include  both
retained  servicing  and  purchased  servicing):
a.  Mortgages  serviced  under  a  GNMA  contract        5500       0     4.a.
b.  Mortgages  serviced  under  a  FHLMC  contract:
(1)  Serviced  with  recourse  to  servicer           5501       0     4.b.(1)
(2)  Serviced  without  recourse  to  servicer        5502  48,228     4.b.(2)
c.  Mortgages  serviced  under  a  FNMA  contract:
(1)  Serviced  under  a  regular  option  contract    5503  13,351     4.c.(1)
(2)  Serviced  under  a  special  option  contract    5504       0     4.c.(2)
d.  Mortgages  serviced  under  other  servicing
 contracts                                               5505       0     4.d.
5.  To  be  completed  only  by  banks  with  $1
billion  or  more  in  total  assets:
Customers,  liability  to  this  bank  on
acceptances  outstanding  (sum  of  items
5.a  and  5.b  must  equal  Schedule  RC,  item  9):
a.  U.S.  addressees  (domicile)                        2103    7,307     5.a.
b.  Non-U.S.  addressees  (domicile)                    2104        0     5.b.
6.  intangible  assets:
a.  Mortgage  servicing  rights                         3164     550      6.a.
b.  Other  identifiable  intangible  assets:
(1)  Purchased  credit  card  relationships           5506        0    6.b.(1)
(2)  All  other  identifiable  intangible
assets                                                 5507        0   6.b.(2)
c.  Goodwill                                              3163   37,601   6.c.
d.  Total  (sum  of  items  6.a  through  6.c)
 (must  equal  schedule  RC,  item  10)                   2143   38,151   6.d.
e.  Amount  of  intangible  assets  (included
in  item  6.b.(2)  above)  that  have  been
grandfathered  or  are  otherwise
qualifying  for  regulatory  capital
purposes                                                  6442        0   6.e.
7.  Mandatory  convertible  debt,  net
of  common  or  perpetual  preferred  stock
 dedicated  to  redeem  the  debt                           3295        0   7.


(1)  Do  not  report  federal  funds  sold  and  securities  purchased  under
agreements  to  resell  with  other commercial banks in the U.S. in this item.



27



LEGAL  TITLE  OF  BANK:        FIRST  UNION  BANK  OF  CONNECTICUT
ADDRESS:  PO  BOX  700
CITY,  STATE        Zip:  STAMFORD,  CT  06904
FDIC  Certificate  NO.:  09230

                                  Call Date: 3/31/96 ST-BK: 09-1563  FFIEC 031
                                                                    Page RC-17
Schedule  RC-M--Continued



            Dollar  Amounts  in  Thousand                       Bil Mil Thou


8.  a.  Other  real  estate  owned:
(1)  Direct  and  indirect  investments
in  real  estate  ventures                          RCFD  5372     0   8.a.(1)
(2)  All  other  real  estate  owned:
(a)  Construction  and  land  development
 in  domestic  offices                           RCON  5508     0   8.a.(2)(a)
(b)  Farmland  in  domestic  offices              RCON  5509     0  8.a.(2)(b)
(c)  1-4  family  residential  properties
in  domestic  offices                            RCON  5510  2,257  8.a.(2)(c)
(d)  multifamily  (5  or  more)  residential
 properties  in  domestic  offices               RCON  5511    129  8.a.(2)(d)
(e)  Nonfarm  nonresidential  properties
in  domestic  offices                            RCON  5512  2,670  8.a.(2)(e)
(f)  In  foreign  offices                        RCON  5513      0  8.a.(2)(f)
(3)  Total  (sum  of  items  8.a.(l)  and  8.a.
(2))  (must  equal  schedule  RC,  item  7)      RCFD    2150   5,056  8.a.(3)
b.  Investments  in  unconsolidated
subsidiaries  and  associated  companies:
(1)  Direct  and  indirect  investments  in
real  estate  ventures                            RCFD  5374      0    8.b.(1)
(2)  All  other  investments  in
unconsolidated  subsidiaries  and
associated  companies                             RCFD  5375     86    8.b.(2)
(3)  Total  (sum  of  items  8.b.(l)  and
 8.b.(2))  (must  equal  schedule  RC,  item  8)  RCFD    2130   86    8.b.(3)
c.  total  assets  of  unconsolidated
subsidiaries  and  associated  companies          RCFD      5376    86    8.c.
9.  Noncumulative  perpetual  preferred
stock  and  related  surplus  included  in
 Schedule  RC,  item  23,  "Perpetuate
 preferred  stock  and  related  surplus"          RCFD      3778      0    9.
10.  Mutual  fund  and  annuity  sales  in
domestic  offices  during  the  quarter
(include  proprietary,  private  table,
and  third  party  products):
a.  Money  market  funds                           RCON  6441   30,520   10.a.
b.  Equity  securities  funds                      RCON  8427    2,258   10.b.
c.  Debt  securities  funds                        RCON  8428    1,913   10.c.
d.  Other  mutual  funds                           RCON  8429      304   10.d.
e.  Annuities                                      RCON  8430       0    10.e.
f.  Sales  of  proprietary  mutual  funds
and  annuities  (included  in  items  10.a
through  10.e  above)                              RCON  8784     34,292  10.f


Memorandum                 Dollar Amounts in Thousands   RCFD Bil Mil Thou

1.  Interbank  holdings  of  capital  instruments  (to  be  completed  for the
December  report  only):
 a.  reciprocal  holdings  of  banking
organizations,  capital  instruments....              3836      N/A     M.1.a.
 b.  Nonreciprocate  holdings  of  banking
 organizations,  capital  instruments......           3837      N/A     M.1.b.


28

Legal  Title  of  Bank:  FIRST  UNION  BANK  OF  CONNECTICUT
Address:  PO  BOX  700
City,  State    Zip:  STAMFORD,  CT  06904
FDIC  Certificate  No.:    09230

Schedule  RC-N--Past  Due  and  Nonaccrual  Loans,  Leases,
and  Other  Assets



                         Call  Date:      3/31/96  ST-BK:  09-1563  FFIEC  031

                                Page  RC-19



The  FFIEC  regards  the  information  reported  in
all  of  memorandum  item  1,  in  items  1  through  10,
column  A,  and  in  Memorandum  items  2  through  4,
column  A,  as  confidential.
                                                            C470

                            (Column  A)        (Column  B)      (Column  C)
                             Past  due        Past  due  90      Nonaccrual
                          30  through  89    days  or  more
                          days  and  still    and  still
                             accruing            accruing

Dollar  Amounts  in  Thous.      RCFD  Bil            RCFD Bil      RCFD Bil
                           Mil  Thou              Mil  Thou           Mil Thou

1.  Loans  secured  by  real
   estate:
a.  To  U.S.  addressees
   domicile)                 1245 27,692    1246 10,912       1247      17,596
1.a.
b.  To  non-U.S.  addressees
  (domicile)                     1248      0    1249     0    1250    0   1.b.

2.  Loans  to  depository
institutions  and  acceptances
 of  other  banks:
a.  To  U.S.  banks  and  other
U.S.  depository
institutions                     5377      0    5378     0    5379    0   2.a.
b.  To  foreign  banks           5380      0    5381     0    5382    0   2.b.

3.Loans  to  finance
agricultural  production
and  other  loans  to
farmers                            1594      0    1597     0    1583    0   3.
4.  Commercial  and  industrial  Loans:

a.  To  U.S.  addressees
(domicile)                       1251  4,828    1252   382    1253 10,019 4.a.
b.  To  non-U.S.  addressees
 (domicile)                      1254      0    1255     0    1256     0  4.b.

5.Loans  to  individuals
for  household,  family,
and  other  personal
expenditures:
a.  Credit  cards  and
related  plans                    5383    0     5384     0    5385    0   5.a.
b.  Other  (includes  single
 payment,  installment,

and  all  student  loans)        5386  4,254    5387  1,662   5388    0   5.b.
6.  Loans  to  foreign
governments  and  official
institutions                   5389     0    5390     0    5391         0   6.
7.  All  other  Loans               5459     0    5460     0    5461    0   7.

8.  Lease  financing
receivables:
a.  Of  U.S.  addressees
(domicile)                        1257     0    1258     0    1259    0   8.a.
b.  Of  non-U.S.  addressees
 (domicile)                       1271     0    1272     0    1791    0   8.b.

9.  Debt  securities  and
other  assets  (exclude
other  real  estate  owned
and  other  repossessed
assets)                      3505     0    3506     0    3507   0  
9.



Amounts  reported  in  items  1  through  8  above  include  guaranteed  and
unguaranteed  portions  of  past  due  and  nonaccrual  loans  and  leases.
 Report  in  item  10  below  certain  guaranteed  loans  and leases that have
already  been  included  in  the  amounts  reported  in  items  1  through  8.


                             RCFD  Bil            RCFD  Bil          RCFD  Bil
                             Mil  Thou            Mil  Thou     Mil Thou

10.  Loans  and  leases
 reported  in  items  1
through  8  above  which
 are  wholly  or
partially  guaranteed
by  the  U.S.  Government          5612  1,753    5613  1,438   5614    0  10.
a.  Guaranteed  portion
 of  loans  and  leases
included  in  item  10
above                            5615  1,753    5616  1,438   5617    0  10.a.



29

Legal  Title  of  Bank:      FIRST  UNION  BANK  OF  CONNECTICUT
Address:    PO  Box  700
City,  State  Zip:    Stamford,  CT    06904
FDIC  Certificate  No.:  09230


                    CALL  Date:      3/31/96  ST-BK:  09-1563  FFIEC  031
                           Page  RC-20


Schedule  RC-N-Continued
                                                                  C473

                                  (Column  A)      (Column  B)      (Column C)
                                   Past  due      Past  due  90     nonaccrual
                               30  through  89    days  or  more
                               days  and  still      and  still
Memoranda                                                  accruing

Dollar  Amounts  in  Thous.              RCFD Bil       RCFD Bil    RCFD Bil
                                  Mil  Thou              Mil  Thou    Mil Thou

1.  Restructured  loans  and
Leases  included  in  Schedule
RC-N,  items  1  through  8,  above
 (and  not  reported  in  schedule
RC-C,  part  I,  Memorandum
item  2)                               1658    0      1659   0   1661  0  M.1.
2.  Loans  to  finance  commercial
 real  estate,  construction,  and
 land  development  activities
 (not  secured  by  real  estate)
 included  in  Schedule  RC-N,
 items 4 and 7, above            6558   83      6559  20   6560  0  M.2.
3.  Loans  secured  by  real  estate
 in  domestic  offices                      RCON Bil      RCON Bil    RCON Bil
                                Mil  Thou            Mil  Thou        Mil Thou

 (included  in  Schedule  RC-N,
 item  1,  above):
 a.  Construction  and  land
development                      2759   0      2769  0        3492  816 M.3.a.
 b.    Secured  by  farmland          3493   0      3494  0   3495    0 M.3.b.

c.  Secured  by  1-4  family
residential  properties:
(1)  revolving,  open-end
Loans  secured  by  1-4  family
residential  properties  and
extended  under  lines  of
credit                          5398 3,992   5399  2,395   5400  332 M.3.c.(1)
(2)  All  other  loans  secured
 by  1-4  family  residential
 properties                     5401 1,434   5402  8,295  5403 1,893 M.3.C.(2)
d.  Secured  by  multifamily
 (5  or  more)  residential
 properties                       3499 2,104   3500    0     3501   0   M.3.d.
 e.  Secured  by  nonfarm
nonresidential  properties  3502  20,162    3503      222   3504 14,555 M.3.e.

                                  (Column  A)          (Column  B)
                                 Past  due  30          Past  due  90
                                through  89  days    days  or  more
                                  RCFD  Bil                  RCFD  Bil
                                  Mil  Thou                  Mil  Thou
4.  Interest  rate,  foreign
exchange  rate,  and  other
commodity  and  equity  contracts:
a.  Book  value  of  amounts
carried  as  assets                      3522    0        3528     0    M.4.a.
b.  Replacement  cost  of
contracts  with  a
positive  replacement cost       3529    0        3530     O    M.4.b.



30
Legal  Title  of  Bank:  FIRST  UNION  BANK  OF  CONNECTICUT
Address:  PO  BOX  700
City,  State      Zip:  STAMFORD,  CT  06904
FDIC  Certificate  No.:  09230



Call  Date:      3/31/96  ST-BK:  09-1563



Schedule  RC-0--Other  Data  for  Deposit  Insurance  Assessments


                                                             C475
Dollar  Amounts  in  Thousands                          RCON  Bil Mil Thou


1.  Unposted  debits  (see  instructions):
a.  actual  amount  of  all  unposted  debits          0030        N/A    1.a.
OR
b.  Separate  amount  of  unposted  debits:
(1)  actual  amount  of  unposted  debits  to
demand  deposits                                       0031      0     1.b.(1)
(2)  actual  amount  of  unposted  debits  to
 time  and  savings  deposits(l)                       0032      0     1.b.(2)
2.  Unposted  credits  (see  instructions):
a.  Actual  amount  of  all  unposted  credits        3510    3,845       2.a.
OR
b.  Separate  amount  of  unposted  credits:
(1)  Actual  amount  of  unposted  credits  to
 demand  deposits                                     3512   N/A       2.b.(1)
(2)  actual  amount  of  unposted  credits  to
time  and  savings  deposits(l)                       3514   N/A       2.b.(2)
3.  Uninvested  trust  funds  (cash)  held  in
 bank's  own  trust  department  (not  included
in  total  deposits  in  domestic  offices)            3520         0       3.
4.  Deposits  of  consolidated  subsidiaries
in  domestic  offices  and  in  insured  branches
in  Puerto  Rico  and  U.S.  territories  and
possessions  (not  included  in  total  deposits):
a.  Demand  deposits  of  consolidated
subsidiaries                                            2211      0       4.a.
b.  Time  and  savings  deposits(l)  of
consolidated  subsidiaries                              2351      0       4.b.
c.  Interest  accrued  and  unpaid  on  deposits
 of  consolidated  subsidiaries                         5514      0       4.c.
5.  Deposits  in  insured  branches  in  Puerto
Rico  and  U.S.  territories  and  possessions:
a.  Demand  deposits  in  insured  branches
(included  in  Schedule  RC-E,  Part  II)               2229      0       5.a.
b.  Time  and  savings  deposits(l)  in
insured  branches  (included  in  Schedule
RC-E,  Part  II)                                        2383      0       5.b.
c.  Interest  accrued  and  unpaid  on  deposits
in  insured  branches  (included  in  Schedule
RC-G.  item  l.b)                                       5515      0       5.c.


Item  6  is  not  applicable  to  state
nonmember  banks  that  have  not  been
authorized  by  the
Federal  Reserve  to  act  as  pass-through
 correspondents.
6.  Reserve  balances  actually  passed
through  to  the  federal  Reserve  by  the
reporting  bank  on  behalf  of  its  respondent
 depository  institutions  that  are  also
reflected  as  deposit  liabilities

of  the  reporting  bank:
a.  Amount  reflected  in  demand  deposits
(included  in  schedule  RC-E,  item  4  or  5,
 column  B)                                           2314      0         6.a.
b.  Amount  reflected  in  time  and
savings  deposits(l)  (included  in
Schedule  RC-E,  item  4  or  5,  column  A
 or  C,  but  not  column  B)                         2315      0         6.b.

7.  Unamortized  premiums  and  discounts
on  time  and  savings  deposits:(l)
a.  Unamortized  premiums                            5516      0          7.a.
b.  Unamortized  discounts                           5517      0          7.b.


8.  To  be  completed  by  banks  with
"Oakar  deposits."
Total  --Adjusted  Attributable
Deposits"  of  All  institutions
acquired  under  Section  5(d)(3)
of  the  Federal  Deposit  Insurance
Act  (from  most  recent  FDIC  Oakar
Transaction  Worksheet(s)                             5518    206,288       8.

9.  Deposits  in  LifeLine  accounts.............    5596                   9.

10.Benefit-responsive  "Depository
Institution  Investment  Contracts"
(included  in  total  deposits  in
domestic  offices)                                       8432        0     10.


(1)  For  FDIC  insurance  assessment  purposes,  "time  and savings deposits"
 consists  of  nontransaction accounts and all transaction accounts other than
demand  deposits.



31


Legal  Title  of  Bank:  FIRST  UNION  BANK  OF  CONNECTICUT
Address:  PO  BOX  700
City,  State    Zip:  STAMFORD,  CT  06904
FDIC  Certificate  No.:  09230

                CALL  Date:      3/31/96  ST-BK:  09-1563  FFIEC  031
                                                   Page  RC-22

Schedule  RC-0--Continued


     Dollar  Amounts  in  Thousands                    RCONBil Mil Thou

11.  Adjustments  to  demand  deposits  in
domestic  offices  reported  in  schedule
RC-E  for  certain  reciprocal  demand  balances:
a.  Amount  by  which  demand  deposits  would
be  reduced  if  reciprocal  demand  balances
between  the  reporting  bank  and  savings
associations  were  reported  on  a  net  basis
rather  than  a  gross  basis in Schedule RC-E         8785        0     11.a.
b.  Amount  by  which  demand  deposits  would
be  increased  if  reciprocal  demand  balances
between  the  reporting  bank  and  U.S.  branches
 and  agencies  of  foreign  banks  were  reported
on  a  gross  basis  rather  than  a  net  basis
in  schedule  RC-E                                   A181          0     11.b.
c.  Amount  by  which  demand  deposits  would  be
reduced  if  cash  items  in  process  of  collection
were  included  in  the  calculation  of  net
reciprocal  demand  balances  between  the
reporting  bank  and  the  domestic  offices  of
U.S.  banks  and  savings  associations  in
Schedule  RC-E                                       A182          0     11.c.

Memoranda  (to  be  completed  each  quarter  except  as  noted)


Dollar  Amounts  in  Thousands                         RCONBil Mil Thou


1.  Total  deposits  in  domestic offices of the bank (sum of Memorandum items
1.a.(1)  and  1.b.(1)  must  equal  Schedule  RC,  item  13.a):
  a.  Deposit  accounts  of  $100,000  or  less:
  (1)  Amount  of  deposit  accounts  of
      $100,000  or  less                         2702    1,528,422   M.1.a.(1)
  (2)  Number  of  deposit  accounts  of
      $100,000  or  less  (to  be  completed            Number
      for  the  June  report only) RCON  3779   N/A                  M.1.a.(2)
  b.    Deposit  accounts  of  more  than
      $100,000
  (1)  Amount  of  deposit  accounts  of  more
      than  $100,000                             2710     524,949    M.1.b.(1)
(2)  Number  of  deposit  accounts  of                    Number
      more  than  $100,000        RCON  2722   2,261                 M.1.b.(2)
2.    Estimated  amount of uninsured deposits in domestic offices of the bank:
   a.  An  estimate  of  your  bank's  uninsured deposits can be determined by
multiplying  the  number of deposit accounts of more than $100,000 reported in
Memorandum  item 1.b.(2) above by $100,000 and subtracting the result from the
amount  of  deposit accounts of more than $100,000 reported in Memorandum item
1.b.(1)  above.

     Indicate  in  the  appropriate  box
at  the  right  whether  your  bank  has  a
method  or  procedure  for  determining  a
better  estimate  of  uninsured  deposits                              YES  NO
than  the  estimate  described  above                6861        X      M.2.a.

   b.  If  the  box  marked  YES  has  been  checked,
report  the  estimate  of  uninsured  deposits
determined  by  using  your  bank's  method  or              RCON Bil Mil Thou
procedure                                            5597         N/A   M.2.b.


Person  to  whom questions about the Reports of Condition and Income should be
directed:                C477



THOMAS  J.  MEYER,  VICE  PRESIDENT
Name  and  Title  (TEXT  8901)

(201  565-3401
Area  code/phone  number/extension  (TEXT  8902)

32


Legal  Title  of  Bank:  FIRST  UNION  BANK  OF  CONNECTICUT

Address:  PO  BOX  700
City,  State    Zip:  STAMFORD,  CT  06904
FDIC  Certificate  No.:  09230

Call  Date:      3/31/96  ST-SK:  09-1563  FFIEC  031
                                   Page  RC-23

Schedule  RC-R--Regulatory  Capital

This  schedule  must  be  completed  by  all  banks  as  follows:  Banks  that
reported  total  assets  of  $1  billion  or  more  in  Schedule  RC, item 12,
 for  June  30,  1995,  must  complete  items  2  through  9  and  Memoranda
items  1  and  2.  Banks  with  assets  of  Less than $1 billion must complete
 items  1  through  3  below  or  Schedule  RC-R  in  its  entirety, depending
on  their  response  to  item  1  below.



1.  Test  for  determining  the  extent  to  which  Schedule  RC-R  must  be
completed.    To  be  completed  only  by  banks  with  total  assets  of less
than  $1  billion.  Indicate  in the appropriate box at the right         C480
whether  the  bank  has  total capital greater thank or equal         YES   NO
to  eight  percent  of adjusted total assets                  RCFD6056      1.

   For  purposes  of this test, adjusted total assets equals total-assets less
cash,  U.S.  Treasuries, U.S. Government agency obligations, and 80 percent of
U.S.  Government-sponsored  agency obligations plus the allowance for loan and
lease  losses  and  selected  off-balance  sheet items as reported on schedule
 RC-L  (see  instructions).
   If  the  box  marked  YES  has  been  checked,  then  the  bank only has to
complete  items  2  and  3  below.    If  the  box marked NO has been checked,
the  bank  must  complete  the  remainder  of  this  schedule.
   A  NO  response  to  item  1  does  not  necessarily  mean  that the bank's
actual  risk-based  capital  ratio  is  less  than  eight  percent or that the
bank  is  not  in  compliance  with  the  risk-based  capital  guidelines.



Items  2  and  3  are  to  be  completed  by  all  banks.

Dollar  Amounts  in  Thousand
                                      (Column  A)                   (Column B)
                                   Suborinated  Debit(1)            Other
                                   and  Intermediate              Limited-Life
                                 Term  Preferred  Stock      Capital
Instruments
                                 RCFD    BiI  Mil  Thou    RCFD Bil Mil Thou

2.  Subordinated  debt(l) and other limited-life capital instruments (original
weighted  average  maturity  of at least five years) with a remaining maturity
of:
a.  One  year or Less              3780              0     3786       0   2.a.
b.  Over  one  year  through
   two  years                      3781              0     3787       0   2.b.
c.  Over  two  years  through
   three  years                    3782              0     3788       0   2.c.
d.  Over  three  years  through
   four  years                     3783              0     3789       0   2.d.
e.  Over  four  years  through
   five  years                     3784              0     3790       0   2.e.
f.  Over  five years               3785              0     3791       0   2.f.

3.  Amounts  used  in  calculating  regulatory  capital ratios (report amounts
determined  by  the  bank  for  its own internal regulatory capital analyses):
                                                    RCFD  Bil  Mil  Thou

a.  Tier  1 capital                                   8274       216,604  3.a.
b.  Tier  2 capital                                   8275        23,088  3.b.
c.  Total  risk-based capital                         3792       239,692  3.c.
d.  Excess  allowance for loan and lease losses       A222        28,259  3.d.
e.  Risk-weighted  assets                             A223     1,819,341  3.e.
f.  "Average  total assets"                           A224     2,648,212  3.f.



Items  4-9  and  Memoranda  items  1  and  2 are to be completed by banks that
answered  NO  to  item 1 above and by banks with total assets of $1 billion or
more.

                                    (Column  A)                     (Column B)
                                      Assets                     Credit Equiv-
                                     Recorded                     agent Amount
                                      on  the                   of Off-Balance
                                   Balance  Sheet              Sheet Items (2)
                                RCFD    BiI   Mil  Thou    RCFD Bil Mil Thou

4.  Assets  and  credit  equivalent  amounts  of  off-balance  sheet  items
assigned  to  the  Zero  percent  risk  category:
a.  Assets  recorded  on  the  balance  sheet:
(1)  Securities  issued  by,  other
    claims  on,  and  claims
    unconditionally  guaranteed  by,
    the  U.S.  Government  and  its
    agencies  and  other  OECD  central
    governments                     3794         196,089               4.a.(1)
(2)  All  other                     3795         122,556               4.a.(2)

b.  Credit  equivalent  amount  of  off-balance  sheet  items
                                                         3796             4.b.

(1)  Exclude  mandatory  convertible  debt  reported in ScHedule RC-M, item 7.
(2)  Do  not  report  in  column 8 the risk-weighted amount of assets reported
in  column  A.


33


Legal  Title  of  Bank:  FIRST  UNION  BANK  OF  CONNECTICUT
Address:  PO  BOX  700
City,  State    Zip:  STAMFORD,  CT  06904
FDIC  Certificate  No.:  09230

Call  Date:    3/31/96  ST-BK:  09-1563  FFIEC  031
                                  Page  RC-24

Schedule  RC-R--Continued

Dollar  Amounts  in  Thousand
                                (Column  A)                         (Column B)
                                  Assets                         Credit Equiv-
                                  Recorded                        agent Amount
                                   on  the                      of Off-Balance
                                Balance  Sheet               Sheet Items (1)
                              RCFD    Bil    Mil  Thou     RCFD Bil Mil Thou

5.  Assets  and  credit  equivalent
amounts  of  off-balance  sheet  items
assigned  to  the  20  percent  risk
category:
a.  Assets  recorded  on  the  bal-
ance  sheet:
(1)  Claims  conditionally  guaranteed  by
the  U.S.  Government  and  its  agencies
and  other  OECD  central  governments
                              3798             42,311                  5.a.(1)
(2)  Claims  collateratized  by  securities
issued  by  the  U.S.  Government  and  its
agencies  and  other  OECM  central
governments;  by  securities  issued
by  U.S.  Government-sponsored  agencies;
 and  by  cash  on  deposit
                              3799                  0                  5.a.(2)
(3)  All  other                  3800         286,865                  5.a.(3)

b.  Credit  equivalent  amount
of  off-balance  sheet  items                            3801   2,349     5.b.
6.  Assets  and  credit  equivalent
amounts  of  off-balance  sheet  items
assigned  to  the  50  percent  risk  category:
a.  Assets  recorded  on  the
balance  sheet                     3802          735,331                  6.a.
b.  Credit  equivalent  amount
of  off-balance  sheet  items                            3803   2,349     6.b.
7.  Assets  and  credit  equivalent
amounts  of  off-balance  sheet
items  assigned  to  the  100
percent  risk  category:
a.  Assets  recorded  on  the
balance  sheet                       3804      1,348,236                  7.a.
b.  Credit  equivalent  amount
of  off-balance  sheet  items                            3805  106,488    7.b.
8.  On-balance  sheet  asset
values  excluded  from  the
calculation  of  the  risk-
based  capital  ratio(2)               3806            (185)                8.
9.  Total  assets  recorded  on
the  balance  sheet  (sum  of
items  4.a,  5.a,  6.a,
7.a,  and  8,  column  A)
(must  equal  Schedule  RC,  item
12  plus  items  4.b  and  4.c)        3807      2,731,203                  9.


Memoranda

                      Dollar  Amounts  in  Thousands    RCFD  Bil  Mil  Thou

1.  Current  credit  exposure  across  all  off-balance  sheet
derivative  contracts  covered  by  the  risk-based  capital
standards                                                8764      1,670  M.1.

                         With  a  remaining  maturity  of
           (Column  A)                        (Column  B)           (COLUMN C)
         One  year  or  Less               Over one year       Over five years
                               through  five  years
     RCFD  Tril  Bil  Mil  Thou  RCFD Tril Bil Mil Thou RCFD Tril Bil Mil Thou

2.  Notional  principal  amounts  of
off-balance  sheet  derivative  contracts(3):

a.  Interest  rate  contracts
    3809              1,000    8766           48,257  8767       29,195 M.2.a.
b.  Foreign  exchange  contracts
    3812                  0    8769                0  8770            0 M.2.b.
c.  Gold  contracts
    8771                  0    8772                0  8773            0 M.2.c.
d.  Other  precious  metals  contracts
    8774                  0    8775                0  8776            0 M.2.d.
e.  Other  commodity  contracts
    8777                  0    8778                0  8779            0 M.2.e.
f.  Equity  derivative  contracts
    A0000                 0    A001                0  A002            0 M.2.f.


(1)  Do  not report in column B the risk-weighted amount of assets reported in
column  A.
(2)  Include  the  difference between the fair value and the amortized cost of
available-for-sale securities in item 8 and report the amortized cost of these
securities  in items 4 through 7 above.  Item 8 also includes on-balance sheet
asset values (or portions thereof) of off-balance sheet interest rate, foreign
exchange  rate,  and  commodity  contracts  and those contracts (e.g., futures
contracts)  not  subject  to  risk-based  capital.  Exclude from item 8 margin
accounts  and  accrued receivables as well as any portion of the allowance for
loan  and  lease losses in excess of the amount that may be included in Tier 2
capital.
(3)  Exclude  foreign  exchange contracts with an original maturity of 14 days
or  less  and  all  futures  contracts.


34

Legal  Title  of  Bank:  FIRST  UNION  BANK  OF  CONNECTICUT  CALL
Address:  PO  BOX  700
City,  State  Zip:  STAMFORD,  CT  06904

FDIC  Certificate  No.:  09230

Call  Date:  3/31/96  ST-BK:  09-1563  FFIEC  031
                                Page  RC-25

        Optional  Narrative  Statement  Concerning  the  Amounts
          Reported  in  the  Reports  of  Condition  and  Income
             at  close  of  business  on  March  31,  1996



FIRST  UNION  BANK  OF  CONNECTICUT               STAMFORD         CONNECTICUT
Legal  Title  of  Bank                                  City             State


The  management  of  the  reporting  bank  may,  if  it  wishes,  submit
a  brief  narrative  statement  on  the  amounts  reported  in  the
Reports  of  Condition  and  Income.    This  optional  statement  will
 be  made  available  to  the  public,  along  with  the  publicly  available
 data  in  the  Reports  of  Condition  and  Income,  in  response  to  any
request  for  individual  bank  report  data.    However,  the  information
reported  in  column  A  and  in  all  of  Memorandum  item  1  of  Schedule
RC-N  is  regarded  as  confidential  and  will  not  be  released  to
the  public.    BANKS  CHOOSING  TO  SUBMIT  THE  NARRATIVE  STATEMENT
SHOULD  ENSURE  THAT  THE  STATEMENT  DOES  NOT  CONTAIN  THE
NAMES  OR  OTHER  IDENTIFICATIONS  OF  INDIVIDUAL  BANK  CUSTOMERS,
REFERENCES  TO  THE  AMOUNTS  REPORTED          IN  THE  CONFIDENTIAL  ITEMS
IN  SCHEDULE  RC-N,  OR  ANY  OTHER  INFORMATION  THAT  THEY  ARE  NOT WILLING
 TO  HAVE  MADE  PUBLIC  OR  THAT  WOULD  COMPROMISE  THE  PRIVACY  OF  THEIR
CUSTOMERS.    Banks  choosing  not  to  make  a  statement  may  check the "No
comment"  box  below  and  should  make  no  entries  of  any  kind  in  the
 space  provided  for  the  narrative  statement;  i.e.,  DO  NOT  enter  in
this  space  such  phrases  as  "No  statement,"  "Not  applicable,"  "N/A,"
 "No  comment,"  and
"None."


The  optional  statement  must  be  entered  on  this  sheet.    The statement
should  not  exceed  100  words.   Further, regardless of the number of words,
 the  statement  must  not  exceed  750  characters,  including  punctuation,
indentation,  and  standard  spacing  between  words  and  sentences.   If any
submission  should  exceed  750  characters,  as defined, it will be truncated
 at  750  characters  with  no notice to the submitting bank and the truncated
statement  will  appear  as  the  bank's statement both on agency computerized
records  and  in  computer-file  releases  to  the  public.


All  information  furnished  by  the  bank  in  the  narrative  statement
must  be  accurate  and  not  misleading.    Appropriate  efforts  shall  be
taken  by  the  submitting  bank  to  ensure  the  statement's  accuracy.
  The  statement  must  be  signed,  in  the  space  provided  below,  by  a
senior  officer  of  the  bank  who  thereby  attests  to  its  accuracy.


If,  subsequent  to  the  original  submission, material changes are submitted
 for  the  data  reported  in  the  Reports  of  Condition  and  Income,  the
existing  narrative  statement  will  be  deleted  from  the  files,  and
 from  disclosure;  the  bank,  at  its  option,  may  replace  it  with  a
statement,  under  signature,  appropriate  to  the  amended  data.


The  optional  narrative  statement  will  appear  in  agency  records  and in
release  to  the  public  exactly  as  submitted  (or  amended as described in
the  preceding  paragraph)  by  the  management  of  the  bank (except for the
truncation  of  statements  exceeding  the  750-character  limit  described
above).    THE  STATEMENT  WILL  NOT  BE  EDITED OR SCREENED IN ANY WAY BY THE
SUPERVISORY  AGENCIES  FOR  ACCURACY  OR  RELEVANCE.    DISCLOSURE  OF  THE
STATEMENT  SHALL  NOT  SIGNIFY  THAT  ANY  FEDERAL  SUPERVISORY  AGENCY  HAS
VERIFIED  OR  CONFIRMED  THE ACCURACY OF THE INFORMATION CONTAINED THEREIN.  A
STATEMENT  TO  THIS  EFFECT  WILL  APPEAR  ON  ANY  PUBLIC  RELEASE  OF  THE
OPTIONAL  STATEMENT  SUBMITTED  By  THE  MANAGEMENT  OF  THE  REPORTING  BANK.



No  comment  x  (RCON  6979)                                     C471 I C472



BANK  MANAGEMENT  STATEMENT  (please  type  of  print  clearly):
(TEXT  6980)



/s/  Anthony  R.  Burriesci
Signature  of  Executive  officer  of  Bank                  Date of Signature
35

Legal  title  of  Bank:FIRST  UNION  BANK  OF  CONNECTICUT

Address:  PO  BOX  700
City,  State    Zip:        STAMFORD,  CT  06904
FDIC  Certificate  No.:              3  0


Call  Date:    3/31/96  ST-Bk:  09-1563


THIS  PAGE  IS  TO  BE  COMPLETED  BY  ALL  BANKS
- ----------------------------------------------------------------------
NAME  AND  ADDRESS  OF  BANK                    OMB  No.  For  OCC:  1557-0081
                                  OMB  No.  For  FDIC:  3064-0052
                                  OMS  No.  For  Federal  Reserve:  7100-0036
                                  Expiration  Date:      3/31/96

PLACE  LABEL  HERE                                    SPECIAL  REPORT
                                  (Dollar  Amounts  in  Thousands)

                             CLOSE  OF  BUSINESS       FDIC Certificate Number
                             DATE
                               3/31/96                   09230           C-700

LOANS  TO  EXECUTIVE  OFFICERS  (Complete  as  of  each  call  Report  Date)
- ------------------------------------------------------------------------

The  following  information  is required by Public Laws 90-44 and 102-242, but
does  not  constitute  a part of the Report of Condition.  With each Report of
Condition,  these  Laws  require all banks to furnish a report of all loans or
other  extensions  of  credit  to their executive officers made since the date
of the previous Report of Condition.  Data regarding individual Loans or other
extensions  of  credit are not required.  If no such loans or other extensions
of  credit  were  made  during  the period, insert "none" against subitem (a).
(Exclude  the  first  $15,000  of indebtedness of each executive officer under
bank  credit  card plan.) See Sections 215.2 and 215.3 of Title 12 of the Code
of  Federal  Regulations  (Federal  Reserve  Board  Regulation  0)  for  the
definitions of "executive officer" and "extension of credit", "respectively." 
Exclude  loans  and  other  extensions  of  credit  to directors and principal
shareholders  who  are  not  executive  officers.
- -----------------------------------------------------------------------


a.  Number  of loans made to executive officers since the previous Call Report
date                                                          RCFD 3561  0  a.
b.  Total  dollar  amount  of  above  loans  (in  thousands  of  dollars)
                                                              RCFD 3562  0  b.
c.  Range  of  interest  charged  on  above  loans
(example: 9 3/4% = 9.75)           RCFD 7701  0.00  % to  RCFD 7702  0.00 % c.







SIGNATURE  AND  TITLE  OF  OFFICER  AUTHORIZED  TO  SIGN  REPORT

/s/  Anthony  R.  Burriesci

DATE  (Month,  Day,  Year)



NAME  AND  TITLE  OF  PERSON  TO  WHOM  INQUIRIES  MAY BE DIRECTED (TEXT 8903)
THOMAS  J.  MEYER,  VICE  PRESIDENT


AREA  CODE/PHONE  NUMBER/EXTENION
(TEXT  8040)
(201)  565-3401

DIC  8040/53  (6-95)


36





<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM SEPTEMBER
30, 1996, CONSOLIDATED FINANCIAL STATEMENTS OF JEFFERSON CASINO CORPORATION AND
ITS SUBSIDIARY CASINO MAGIC OF LOUISIANA, CORP. AND IS QUALIFIED IN ITS ENTIRETY
BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                      37,816,861
<SECURITIES>                                         0
<RECEIVABLES>                                   18,591
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                            38,200,972
<PP&E>                                      82,558,598
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                             145,363,446
<CURRENT-LIABILITIES>                        5,203,488
<BONDS>                                    115,000,000
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                  20,166,071
<TOTAL-LIABILITY-AND-EQUITY>               145,363,446
<SALES>                                              0
<TOTAL-REVENUES>                                     0
<CGS>                                                0
<TOTAL-COSTS>                                   20,047
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             739,283
<INCOME-PRETAX>                              (759,330)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (759,330)
<EPS-PRIMARY>                                 (759.33)
<EPS-DILUTED>                                 (759.33)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission