UNITED REFINING CO
10-K, 1997-12-01
PETROLEUM REFINING
Previous: TRANS LUX CORP, SC 13G/A, 1997-12-01
Next: UNIVERSAL MANUFACTURING CO, 10QSB, 1997-12-01





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

(X)      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 (NO FEE REQUIRED, EFFECTIVE OCTOBER 7, 1996)

         FOR FISCAL YEAR ENDED AUGUST 31, 1997

( )      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 (NO FEE REQUIRED)
         For the transition period from                   to                .
                                        -----------------    ---------------

Commission File No. 333-35083

                             UNITED REFINING COMPANY
             (Exact name of registrant as specified in its charter)

               Pennsylvania                            25-1411751
      (State or other jurisdiction of               (I.R.S. Employer
       incorporation or organization)              Identification No.)

            See Table of Additional Subsidiary Guarantor Registrants

         15 Bradley Street, Warren, PA                      16365
    (Address of principal executive offices)              (Zip code)

                                 (814) 723-1500
              (Registrant's telephone number, including area code)


Securities registered pursuant to Section 12 (b) of the Act:

                                      None

Securities registered pursuant to Section 12(g) of the Act:

                                      None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by  Section  13,  or 15(d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.   Yes [ ]    No [X]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best  of  the  registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [X]

As of November 28, 1997, 100 shares of the Registrant's  common stock, $0.10 par
value per share, were outstanding.  All shares of common stock of the Registrant
are held by an affiliate.  Therefore,  the aggregate  market value of the voting
and non-voting common equity held by non-affiliates of the Registrant is zero.

Documents Incorporated by Reference:  None


<PAGE>

<TABLE>
<CAPTION>



- --------------------------------------------------------------------------------------------------------------------------------
                                               TABLE OF ADDITIONAL REGISTRANTS
- --------------------------------------------------------------------------------------------------------------------------------
                                     State of Other           Primary Standard           IRS Employer
                                    Jurisdiction of       Industrial Classification     Identification       Commission File
             Name                    Incorporation                 Number                   Number               Number
- --------------------------------------------------------------------------------------------------------------------------------
<S>                              <C>                                <C>                   <C>                  <C>
Kiantone Pipeline                New York                           4612                  25-1211902           333-35083-01
Corporation
- --------------------------------------------------------------------------------------------------------------------------------
Kiantone Pipeline Company        Pennsylvania                       4600                  25-1416278           333-35083-03
- --------------------------------------------------------------------------------------------------------------------------------
United Refining Company of       Pennsylvania                       5541                  25-0850960           333-35083-02
Pennsylvania
- --------------------------------------------------------------------------------------------------------------------------------
United Jet Center, Inc.          Delaware                           4500                  52-1623169           333-35083-06
- --------------------------------------------------------------------------------------------------------------------------------
Kwik-Fill, Inc.                  Pennsylvania                       5541                  25-1525543           333-35083-05
- --------------------------------------------------------------------------------------------------------------------------------
Independent Gas and Oil          New York                           5170                  06-1217388           333-35083-11
Company of Rochester, Inc.
- --------------------------------------------------------------------------------------------------------------------------------
Bell Oil Corp.                   Michigan                           5541                  38-1884781           333-35083-07
- --------------------------------------------------------------------------------------------------------------------------------
PPC, Inc.                        Ohio                               5541                  31-0821706           333-35083-08
- --------------------------------------------------------------------------------------------------------------------------------
Super Test Petroleum, Inc.       Michigan                           5541                  38-1901439           333-35083-09
- --------------------------------------------------------------------------------------------------------------------------------
Kwik-Fil, Inc.                   New York                           5541                  25-1525615           333-35083-04
- --------------------------------------------------------------------------------------------------------------------------------
Vulcan Asphalt Refining          Delaware                           2911                  23-2486891           333-35083-10
Corporation
- --------------------------------------------------------------------------------------------------------------------------------

</TABLE>

                                        2

<PAGE>



ITEM 1.    BUSINESS.

Introduction

           The Company is a leading integrated refiner and marketer of petroleum
products in its primary  market  area,  which  encompasses  western New York and
northwestern  Pennsylvania.  The Company owns and  operates a medium  complexity
65,000 barrel per day ("bpd") petroleum  refinery in Warren,  Pennsylvania where
it produces a variety of products,  including various grades of gasoline, diesel
fuel,  kerosene,  jet fuel,  No. 2 heating oil, and asphalt.  The Company  sells
gasoline  and  diesel  fuel  under the Kwik  Fill(R)  brand name at a network of
Company-operated  retail units. As of August 31, 1997, the Company  operated 319
units,  230 of which it owned.  For the year ended  August 31,  1997  (sometimes
referred  to as  "fiscal  1997"),  approximately  59% and  21% of the  Company's
gasoline  and  diesel  fuel  production,  respectively,  was sold  through  this
network.  The Company operates  convenience  stores at most of its retail units,
primarily  under the Red Apple Food Mart(R)  brand name.  The Company also sells
its petroleum products to long-standing regional wholesale customers.

           For fiscal year ended August 31, 1997 the Company had total  revenues
of approximately  $871.3 million,  of which  approximately 55% were derived from
gasoline sales,  approximately  37% were from sales of other petroleum  products
and  approximately 8% were from sales of non-petroleum  products.  The Company's
capacity  utilization rates have ranged from  approximately 88% to approximately
97% over the last five years. In fiscal 1997, approximately 77% of the Company's
refinery  output  consisted  of  higher  value  products  such as  gasoline  and
distillates.

           The Company  believes that the location of its 65,000 bpd refinery in
Warren,  Pennsylvania  provides it with a transportation cost advantage over its
competitors, which is significant within an approximately 100-mile radius of the
Company's refinery.  For example, in Buffalo, New York over its last five fiscal
years,  the  Company  has  experienced  an  approximately  2.1 cents per  gallon
transportation  cost advantage over those  competitors  who are required to ship
gasoline by  pipeline  and truck from New York  Harbor  sources to Buffalo.  The
Company  owns and  operates  the  Kiantone  Pipeline,  a 78 mile long  crude oil
pipeline  which  connects  the  refinery to  Canadian,  U.S. and world crude oil
sources through the Interprovincial Pipe Line/Lakehead  Pipeline system ("IPL").
Utilizing the storage  facilities of the pipeline,  the Company is able to blend
various grades of crude oil from different suppliers, allowing it to efficiently
schedule  production while managing feedstock mix and product yields in order to
optimize profitability.

           In addition to its  transportation  cost  advantage,  the Company has
benefited  from a reduction  in regional  production  capacity of  approximately
103,000  bpd  brought  about by the  closure  during the 1980s of two  competing
refineries  in  Buffalo,   New  York,  owned  by  Ashland  Inc.  and  Mobil  Oil
Corporation.  The  nearest  fuels  refinery  is  over  160  miles  from  Warren,
Pennsylvania and the Company  believes that no significant  production from such
refinery is currently  shipped into the Company's primary market area. It is the
Company's  view that the high  construction  costs and the stringent  regulatory
requirements  inherent in petroleum refinery operations make it uneconomical for
new competing refineries to be constructed in the Company's primary market area.


                                        3

<PAGE>


           During  the period  from  January  1, 1979 to August  31,  1997,  the
Company spent approximately $205 million on capital improvements to increase the
capacity and efficiency of its refinery and to meet environmental  requirements.
These capital  expenditures  have:  (i)  substantially  rebuilt and upgraded the
refinery,  (ii) enhanced the  refinery's  capability  to comply with  applicable
environmental  regulations,  (iii) increased the refinery's  efficiency and (iv)
helped  maximize profit margins by permitting the processing of lower cost, high
sulfur crudes.

           The   Company's   primary   market  area  is  western  New  York  and
northwestern Pennsylvania and its core market encompasses its Warren County base
and the eight contiguous  counties in New York and  Pennsylvania.  The Company's
retail gasoline and merchandise  sales are split  approximately  60%/40% between
rural and urban markets.  Margins on gasoline sales are traditionally  higher in
rural markets,  while  gasoline  sales volume is greater in urban  markets.  The
Company's urban markets include  Buffalo,  Rochester and Syracuse,  New York and
Erie,  Pennsylvania.  The Company believes it has higher profitability per store
than its  average  convenience  store  competitor.  In 1995,  convenience  store
operating profit per store averaged  approximately  $70,100 for the Company,  as
compared to  approximately  $66,500 for the  industry  as a whole  according  to
industry data compiled by the National Association of Convenience Stores.

           The  Company is one of the  largest  marketers  of refined  petroleum
products  within its core market area according to a study  commissioned  by the
Company  from Gerke &  Associates,  Inc.  As of August  31,  1997,  the  Company
operated  319  retail  units,  of which 180 were  located  in New  York,  127 in
Pennsylvania  and 12 in Ohio.  The Company  owned 230 of these units.  In fiscal
1997,  approximately 59% of the refinery's  gasoline production was sold through
the  Company's  retail  network.  In  addition  to  gasoline,   all  units  sell
convenience  merchandise,  39 have  delicatessens  and  eight of the  units  are
full-service  truck stops.  Customers  may pay for  purchases  with credit cards
including  the Company's own "Kwik Fill" credit card. In addition to this credit
card,  the Company  maintains a fleet credit card catering to regional truck and
automobile fleets.  Sales of convenience  products,  which tend to have constant
margins  throughout  the  year,  have  served  to  reduce  the  effects  of  the
seasonality  inherent in gasoline retail margins.  The Company has  consolidated
its entire retail system under the Red Apple Food Mart(R) and Kwik Fill(R) brand
names, providing the chain with a greater regional brand awareness.

           On June 9,  1997,  the  Company  completed  the  sale  (the  "Private
Offering") of  $200,000,000  principal  amount 10 3/4% Series A Senior Notes due
2007 to Dillon,  Read & Co. Inc. and Bear,  Stearns & Co. Inc. in a  transaction
exempt  from  registration  under  the  Securities  Act  of  1933,  as  amended.
Simultaneously with the consummation of the Private Offering,  PNC Bank provided
the Company and one of its  subsidiaries  a new bank credit  facility  (the "New
Bank  Credit   Facility").   Subject  to  borrowing  base  limitations  and  the
satisfaction of customary borrowing conditions,  the Company and such subsidiary
may borrow up to $35 million under the New Bank Credit Facility.

Industry Overview

           Worldwide  demand for  petroleum  products  rose from an average 67.6
million bpd in 1993 to 68.9  million bpd in 1994,  70.1  million bpd in 1995 and
71.7 million bpd in 1996,

                                        4

<PAGE>


according to the  International  Energy  Agency.  While much of the increase has
been in  developing  countries,  increases  in demand have also  occurred in the
developed  industrial  countries.  The Company believes that worldwide  economic
growth will continue to raise demand for energy and petroleum products.

           U.S. refined petroleum product demand increased in 1996 for the fifth
consecutive year.  Following the economic recession and Persian Gulf War in 1990
and 1991, U.S.  refined  petroleum  product demand  increased from an average of
16.7  million  bpd in 1991 to 17.7  million  bpd in 1995  based  on  information
published by the U.S. Energy Information  Administration (the "EIA") and to 18.2
million bpd in 1996 according to preliminary EIA industry statistics reported by
the Oil & Gas Journal.

           The increase in U.S.  refined  petroleum demand is largely the result
of demand for gasoline,  jet fuel and highway  diesel fuel which  increased from
10.0  million  bpd in  1991 to  11.0  million  bpd in  1995  based  on  industry
information reported by EIA and the Department of Transportation Federal Highway
Administration  ("FHA")  and to 11.2  million  bpd in 1996 based on  preliminary
industry statistics reported by the Oil & Gas Journal (based on information from
EIA) and the FHA. The Company  believes  that this is a reflection of the steady
increase in  economic  activity in the U.S.  The U.S.  vehicle  fleet has grown,
miles  driven per vehicle  have  increased  and fuel  efficiency  has dropped as
consumers have shown an increased  preference for light trucks and sport utility
vehicles.  In addition,  passenger  seat-miles  flown by domestic  airlines have
increased.  Gasoline  demand has increased from an average of 7.2 million bpd in
1991 to 7.8  million  bpd in 1995 and to 7.9  million  bpd in 1996.  The Company
believes that demand for  transportation  fuels will continue to track  domestic
economic growth.

           Asphalt is a residual product of the crude oil refining process which
is used primarily for  construction and maintenance of roads and highways and as
a component of roofing shingles.  Distribution of asphalt is localized,  usually
within a  distance  of 150 miles  from a  refinery  or  terminal,  and demand is
influenced by levels of federal, state, and local government funding for highway
construction and maintenance and by levels of roofing  construction  activities.
The Company  believes that an ongoing need for highway  maintenance and domestic
economic growth will sustain asphalt demand.

           In addition,  Congress recently approved  legislation that shifts 4.3
cents of the federal tax on motor fuels out of the U.S.  Treasury's general fund
into the Highway Trust Fund effective October 1, 1997. The Congressional  Budget
estimates  that by adding  revenues  from 4.3 cents per  gallon  tax,  total tax
deposits to the Highway Trust Fund will rise from $24.5 billion in 1997 to $31.4
billion in 1998.  The  additional  tax revenues  will be split between the Trust
Funds highway  account and the mass transit  account with 3.45 cents to highways
and 0.85 cents to mass transit.

           The Company believes that domestic refining  capacity  utilization is
close to maximum  sustainable  limits  because of the existing  high  throughput
coupled with a reduction in refining  capacity.  The following  table sets forth
selected U.S. refinery information published by the Oil & Gas Journal and EIA:

                                        5

<PAGE>

<TABLE>
<CAPTION>


                            1980  1981  1982  1983  1984  1985  1986  1987  1988  1989  1990  1991  1992  1993  1994  1995  1996
                            ----------------------------------------------------------------------------------------------------
<S>                         <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C> 
Operable annual average
  refining capacity
  (million bpd)*            18.3  18.6  17.4  16.7  16.0  15.7  15.5  15.6  15.9  15.7  15.6  15.7  15.5  15.1  15.1  15.4  15.3
Crude input to
  refineries (million bpd)  13.5  12.5  11.8  11.7  12.0  12.0  12.7  12.9  13.2  13.4  13.4  13.3  13.4  13.6  13.9  14.0  14.2
Utilization (in percent)    73.8  67.0  67.5  70.1  75.1  76.6  82.3  82.2  83.1  85.3  85.8  84.7  86.7  89.9  91.5  90.9  92.3

- --------------------
<FN>

*  Includes operating and operable but currently shutdown refineries

</FN>
</TABLE>

         Since 1990 the refining sector of the domestic  petroleum  industry has
been required to make significant capital expenditures, primarily to comply with
federal environmental statutes and regulations,  including the Clean Air Act, as
amended  ("CAA").  Capital  expenditures  were  required to equip  refineries to
manufacture cleaner burning reformulated  gasoline ("RFG") and low sulfur diesel
fuel. From 1990 to 1995 refining sector capital  expenditures  have totaled over
$32 billion,  of which  approximately $15 billion, or 46%, was for environmental
compliance.  The American Petroleum  Institute ("API") and the Oil & Gas Journal
have estimated that the refining sector made the following capital  expenditures
during such time:

<TABLE>
<CAPTION>


                                                 1990     1991     1992     1993    1994     1995    Total
                                                 ---------------------------------------------------------

<S>                                              <C>      <C>      <C>      <C>     <C>      <C>     <C>  
Total capital expenditure (billions)             $4.4     $6.7     $6.1     $5.4    $5.1     $4.9    $32.6
Environmental capital expenditure (billions)     $1.3     $1.8     $3.3     $3.2    $3.1     $2.2    $14.9
Environmental/total                               29%      27%      53%     60%      61%      45%      46%

</TABLE>

         In 1996 total refining sector capital  expenditures are estimated to be
approximately  $3.9  billion  based on  information  published  by the Oil & Gas
Journal.

         The Company believes that high  utilization  rates and the reduction in
refinery  crude  processing  capacity  coupled  with  little  anticipated  crude
capacity  expansion is likely to result over the long term in improved operating
margins in the refining industry.

         The Company is a regional  refiner and  marketer  located  primarily in
Petroleum Administration for Defense District ("PADD") I. As of January 1, 1997,
there were 17 refineries  operating in PADD I with a combined  crude  processing
capacity of 1.5 million bpd,  representing  approximately  10% of U.S.  refining
capacity.  Petroleum product  consumption in 1995 in PADD I averaged 5.3 million
bpd, representing  approximately 30% of U.S. demand based on industry statistics
reported by EIA. According to the Lundberg Letter, an industry newsletter, total
gasoline  consumption  in the region grew by  approximately  2.4% during 1995 in
response to improving economic conditions.  Refined petroleum production in PADD
I is insufficient to satisfy demand for such products in the region, making PADD
I a net importer of such products.

Business Strategy

         The Company's goal is to strengthen its position as a leading  producer
and  marketer of high  quality  refined  petroleum  products  within its primary
market  area.  The  Company  plans to  accomplish  this goal  through  continued
attention to optimizing the Company's operations at the lowest possible cost,

                                        6

<PAGE>


improving  and enhancing the  profitability  of the Company's  retail assets and
capitalizing on opportunities present in its refinery assets. More specifically,
the Company intends to:

         o        Maximize  the  transportation   cost  advantage  afforded  the
                  Company by its  geographic  location by increasing  retail and
                  wholesale market shares within its primary market area.

         o        Expand sales of higher margin  specialty  products such as jet
                  fuel,  premium diesel,  roofing asphalt and SHRP specification
                  paving asphalt.

         o        Expand and  upgrade its  refinery to increase  rated crude oil
                  throughput capacity from 65,000 bpd to 70,000 bpd, improve the
                  yield of  finished  products  from  crude oil inputs and lower
                  refinery costs through improved energy efficiency and refinery
                  debottlenecking.

         o        Optimize  profitability by managing  feedstock costs,  product
                  yields, and inventories through its recently improved refinery
                  feedstock   linear   programming   model  and  its  systemwide
                  distribution model.

         o        Make  capital  investments  in retail  marketing to rebuild or
                  refurbish 70 existing  retail  units and to acquire  three new
                  retail  units.  In addition,  the Company plans to improve its
                  comprehensive  retail  management   information  system  which
                  allows  management  to be  informed  and  respond  promptly to
                  market changes,  inventory levels,  and overhead variances and
                  to monitor daily sales, cash receipts,  and overall individual
                  location performance.

Refining Operations

         The  Company's  refinery  is  located  on a 92  acre  site  in  Warren,
Pennsylvania.  The  refinery  has a rated  capacity  of 65,000  bpd of crude oil
processing.  The refinery averaged saleable  production of approximately  63,500
bpd during  fiscal 1996 and  approximately  62,600 bpd during  fiscal 1997.  The
Company produces three primary petroleum products:  gasoline, middle distillates
and asphalt.  The Company believes its geographic  location in the product short
PADD  I  is  a  marketing  advantage.  The  Company's  refinery  is  located  in
northwestern  Pennsylvania  and is  geographically  distant from the majority of
PADD I refining  capacity.  The  nearest  fuels  refinery is over 160 miles from
Warren,  Pennsylvania  and the Company  believes that no significant  production
from such refinery is currently shipped into the Company's primary market area.

         The refinery was established in 1902 but has been substantially rebuilt
and  expanded.  From  January  1, 1979 to August 31,  1997,  the  Company  spent
approximately $205 million on capital  improvements to increase the capacity and
efficiency  of  its  refinery  and to  meet  environmental  requirements.  Major
investments have included the following:

         o        Between  1979 and 1983,  the  Company  spent over $76  million
                  expanding  the  capacity  of the  refinery  from 45,000 bpd to
                  65,000  bpd.  The  expansion  included  a new crude unit and a
                  fluid  catalytic  cracking unit. This increase in the capacity
                  of  the  refinery  had  the  effect  of  reducing  per  barrel
                  operating  costs and  allowing  the  refinery to benefit  from
                  increased economies of scale.

         o        In fiscal 1987, the Company  installed an isomerization  unit,
                  at a cost of $10.1  million,  which  enabled  the  refinery to
                  produce higher octane unleaded gasoline.


                                        7

<PAGE>


          o    In fiscal 1988,  the Company spent $6.1 million for the expansion
               of its wastewater plant, a new electrostatic precipitator and new
               fuel  gas   scrubbers,   which   allowed  the  refinery  to  meet
               environmental  standards  for  wastewater  quality,   particulate
               emissions and sulfur dioxide emissions from refinery fuel gas.

          o    In fiscal 1990,  the Company spent $3.3 million  installing a wet
               gas  compressor at the fluid  catalytic  cracker,  increasing the
               refinery's gasoline production capacity.

          o    In fiscal 1993, a  distillate  hydrotreater  was built to produce
               low  sulfur  diesel  fuel (less than  0.05%  sulfur  content)  in
               compliance  with  requirements of the CAA for the sale of on-road
               diesel.  This unit has a present capacity of 16,000 bpd; however,
               its reactor was  designed  to process  20,000 bpd. In  connection
               with this  installation,  a sulfur  recovery unit was built which
               has the  capacity  of  recovering  up to 60  tons  per day of raw
               sulfur removed from refined products. In fiscal 1996 the unit was
               running at  approximately  60% of capacity giving the Company the
               opportunity to run higher sulfur content crudes as  opportunities
               arise.  The  capital  expenditures  for these two  projects  were
               approximately $42.0 million.

          o    In fiscal 1994, the Company spent  approximately  $7.4 million to
               enable  the  refinery  to  produce  RFG for its  marketing  area.
               Although not currently mandated by federal law,  Pennsylvania and
               New York had  opted  into the EPA  program  for RFG for  counties
               within the  Company's  marketing  area with an effective  date of
               January 1, 1995. However, both states elected to "opt out" of the
               program late in December 1994. The Company  believes that it will
               be able to produce RFG without incurring  substantial  additional
               fixed  costs if the use of RFG is  mandated  in the future in the
               Company's marketing area.


         Products

         The Company  presently  produces  two grades of unleaded  gasoline,  87
octane  regular and 93 octane  premium.  The  Company  also blends its 87 and 93
octane gasoline to produce a mid-grade 89 octane. In fiscal 1997,  approximately
59% of the Company's gasoline production was sold through its retail network and
the remaining 41% of such production was sold to wholesale customers.

         Middle  distillates  include kerosene,  diesel fuel, heating oil (No. 2
oil) and jet fuel.  In fiscal 1997 the  Company  sold  approximately  86% of its
middle distillate production to wholesale customers and the remaining 14% at the
Company's  retail  units,  primarily at the  Company's  eight truck  stops.  The
Company  also  produces  aviation  fuels for  commercial  airlines  (Jet-A)  and
military aircraft (JP-8).

         The Company  optimizes its bottom of the barrel processing by producing
asphalt,  a higher value alternative to residual fuel oil. Asphalt production as
a percentage of all refinery production has increased over the last three fiscal
years due to the  Company's  ability and decision to process a larger  amount of
less costly  higher sulfur  content  crudes in order to realize  higher  overall
refining margins.

         The following table sets forth the refinery's  product yield during the
four years ended August 31, 1997:


                                        8

<PAGE>

<TABLE>
<CAPTION>

                            Refinery Product Yield(1)
                             (thousands of barrels)

                          Fiscal Year Ended August 31,

                                  1994                  1995                1996                1997
                             Volume    Percent    Volume    Percent   Volume    Percent   Volume    Percent
<S>                           <C>      <C>         <C>      <C>        <C>       <C>        <C>     <C>  
Gasoline
    Regular (87 octane)       7,413    33.8%       8,770    37.0%      8,952     36.9%      9,103   38.3%
    Midgrade (89 octane)         --       --         288     1.2%        249      1.0%         --      --
    Premium (93 octane)       2,681    12.2%       1,918     8.1%      1,741      7.2%      1,485    6.2%
Middle distillates
    Kerosene                    336     1.5%         322     1.4%        377      1.6%        431    1.8%
    Diesel fuel               2,049     9.4%       4,195    17.7%      4,177     17.2%      4,485   18.9%
    No.  2 heating oil        3,287    15.0%       1,609     6.8%      1,770      7.3%      1,509    6.3%
    Jet fuel                     24     0.1%         253     1.1%        445      1.8%        428    1.8%
Asphalt                       3,636    16.6%       4,228    17.9%      4,479     18.5%      4,369   18.4%
Other(2)                      1,437     6.6%       1,076     4.5%      1,043      4.3%      1,035    4.4%
                             ------   ------      ------   ------     ------    ------     ------  ------
Saleable yield               20,863    95.3%      22,659    95.7%     23,233     95.8%     22,845   96.1%
Refining fuel                 1,605     7.3%       1,559     6.6%      1,603      6.6%      1,496    6.3%
                             ------   ------      ------   ------     ------    ------     ------  ------
Total product yield(3)       22,468   102.6%      24,218   102.3%     24,836    102.4%     24,341  102.4%

- ---------------------------------
<FN>

(1)   Percent yields are percentage of refinery input.

(2)   Includes primarily butane, propane and sulfur.

(3)   Total  product  yield is greater than 100% due to the  processing of crude
      oil into products  which, in total,  are less dense and therefore,  have a
      higher volume than the raw materials processed.

</FN>
</TABLE>


    Refining Process

    The Company's  production of petroleum products from crude oil involves many
complex steps which are briefly summarized below.

    The Company seeks to maximize refinery  profitability by selecting crude oil
and other feedstocks  taking into account factors  including  product demand and
pricing in the Company's market areas as well as price, quality and availability
of various  grades of crude oil. The Company also  considers  product  inventory
levels and any  planned  turnarounds  of  refinery  units for  maintenance.  The
combination of these factors is optimized by a sophisticated  proprietary linear
programming  computer  model which  selects the most  profitable  feedstock  and
product mix. The linear  programming model is continuously  updated and improved
to reflect changes in the product market place and in the refinery's  processing
capability.

    Blended  crude is  stored  in a tank  farm  near the  refinery  which  has a
capacity of  approximately  200,000  barrels.  The blended crude is then brought
into the refinery where it is first distilled at low pressure into its component
streams in the crude and preflash unit.  This yields the following  intermediate
products:  light products consisting of fuel gas components (methane and ethane)
and LPG (propane and butane), naphtha or gasoline,  kerosene,  diesel or heating
oil,  heavy  atmospheric  distillate  and crude tower  bottoms which are further
distilled  under vacuum  conditions to yield light and heavy vacuum  distillates
and asphalt. The present capacity of the crude unit is 65,000 bpd.

    The  intermediate  products  are then  processed  in  downstream  units that
produce finished products.  A naphtha  hydrotreater treats naphtha with hydrogen
across a fixed bed  catalyst to remove  sulfur  before  further  treatment.  The
treated   naphtha  is  then   distilled  into  light  and  heavy  naphtha  at  a
prefractionator.  Light naphtha is then sent to an isomerization  unit and heavy
naphtha  is  sent to a  reformer  in  each  case  for  octane  enhancement.  The
isomerization unit converts the light naphtha catalytically into a gasoline

                                        9

<PAGE>


component  with 83 octane.  The reformer  unit  converts the heavy  naphtha into
another  gasoline  component  with up to 94 octane  depending  upon the  desired
octane  requirement for the grade of gasoline to be produced.  The reformer also
produces as a co-product all the hydrogen needed to operate  hydrotreating units
in the refinery.

    Raw  kerosene  or  heating  oil is treated  with  hydrogen  at a  distillate
hydotreater  to remove  sulfur and make finished  kerosene,  jet fuels and No. 2
fuel  oil.  A  new  distillate  hydrotreater  built  in  1993  also  treats  raw
distillates to produce low sulfur diesel fuel.

    The long molecular  chains of the heavy  atmospheric and vacuum  distillates
are broken or "cracked" in the fluidized  catalytic  cracking unit and separated
and  recovered in the gas  concentration  unit to produce  fuel gas,  propylene,
butylene,  LPG, gasoline,  light cycle oil and clarified oil. Fuel gas is burned
within the refinery, propylene is fed to a polymerization unit which polymerizes
its molecules  into a larger chain to produce an 87 octane  gasoline  component,
butylene is fed into an alkylation unit to produce a gasoline  component and LPG
is treated to remove trace  quantities of water and then sold.  Clarified oil is
burned in the refinery or sold. Various refinery gasoline components are blended
together  in  refinery  tankage  to  produce  87 octane  and 93 octane  finished
gasoline. Likewise, light cycle oil is blended with other distillates to produce
low sulfur diesel and No. 2 fuel oil.

    Although  the  major  components  of the  downstream  units are  capable  of
producing  finished  products  based on an 80,000  bpd crude rate the 65,000 bpd
rated capacity of the crude unit currently limits sustainable crude oil input to
that level or less. The Company  intends to use a portion of the proceeds of the
Private  Offering to expand the  capacity  of the crude unit to 70,000 bpd.  The
Company's  refining  configuration  allows the  processing  of a wide variety of
crude oil inputs.  Historically,  its inputs  have been of  Canadian  origin and
range from light low sulfur (38 degrees  API,  0.5% sulfur) to high sulfur heavy
asphaltic (25 degrees API, 2.8% sulfur). The Company's ability to market asphalt
enables it to purchase selected heavier crudes at a lower cost.

    Supply of Crude Oil

    Even though the Company's crude supply is currently nearly all Canadian, the
Company is not dependent on this source alone. Within 60 days, the Company could
shift up to 85% of its crude oil  requirements  to some  combination of domestic
and offshore crude. With additional time, 100% of its crude  requirements  could
be obtained from  non-Canadian  sources.  The Company  utilizes  Canadian  crude
because it affords the Company the highest refining margins currently available.
The  Company's  contracts  with  its  crude  suppliers  are on a  month-to-month
evergreen  basis,  with 30-to-60 day cancellation  provisions.  As of August 31,
1997 the  Company  had  supply  contracts  with 18  different  suppliers  for an
aggregate of 59,200 bpd of crude oil. The Company's contracts with Husky Trading
Company and  Pancanadian  Petroleum  Limited  covered an aggregate of 13,500 and
12,000 bpd,  respectively.  As of such date the  Company  had no other  contract
covering more than 10% of its crude oil supply.

    The Company  accesses  crude through the Kiantone  Pipeline,  which connects
with the IPL in West Seneca,  New York which is near  Buffalo.  The IPL provides
access to most North  American  and foreign  crude oils  through  three  primary
routes: (i) Canadian crude is transported eastward from Alberta and other points
in Canada along the IPL; (ii) various  mid-continent crudes from Texas, Oklahoma
and Kansas are transported northeast along the Cushing-Chicago  Pipeline,  which
connects to the IPL at Griffith,  Indiana;  and (iii) foreign crudes unloaded at
the  Louisiana  Offshore  Oil Port are  transported  north via the  Capline  and
Chicago pipelines which connect to the IPL at Mokena, Illinois.

    The  Kiantone  Pipeline,  a 78-mile  Company-owned  and  operated  pipeline,
connects the Company's West Seneca, New York terminal at the pipeline's northern
terminus to the refinery's tank farm at its

                                       10

<PAGE>



southern terminus.  The Company completed  construction of the Kiantone Pipeline
in 1971 and has  operated it  continuously  since then.  The Company is the sole
shipper on the Kiantone Pipeline,  and can currently  transport up to 68,000 bpd
along the pipeline.  The pipeline's flow rate can be increased to  approximately
72,000  bpd  through  the  injection  of   surfactants   into  the  crude  being
transported.  The Company believes that the cost of the surfactants  required to
increase  pipeline  flow to 70,000 bpd would be  approximately  $0.2 million per
annum.  Additional  increases  in flow rate to a maximum  rate of 80,000 bpd are
possible with the  installation of pumps along the pipeline at an estimated cost
of $2.6 million.  The  Company's  right to maintain the pipeline is derived from
approximately  265  separate  easements,   right-of-way  agreements,   licenses,
permits, leases and similar agreements.

    The pipeline  operation is monitored by a computer  located at the refinery.
Shipments of crude arriving at the West Seneca terminal are separated and stored
in one of the terminal's  three storage tanks,  which have an aggregate  storage
capacity of 485,000  barrels.  The refinery tank farm has two  additional  crude
storage tanks with a total  capacity of 200,000  barrels.  An additional  35,000
barrels can be stored at the refinery.

    Turnarounds

    Turnaround cycles vary for different refinery units. A planned turnaround of
each of the two major  refinery  units--the  crude unit and the fluid  catalytic
cracking  unit--is  conducted  approximately  every three or four years,  during
which  time such  units are shut down for  internal  inspection  and  repair.  A
turnaround,  which  generally takes two to four weeks to complete in the case of
the two major  refinery  units,  consists of a series of  moderate to  extensive
maintenance exercises. Turnarounds are planned and accomplished in a manner that
allows for reduced  production  during  maintenance  instead of a complete plant
shutdown. The Company completed its latest turnarounds of the crude unit and the
fluid catalytic cracking unit in March 1994 and April 1994, respectively, and is
scheduled to complete  turnarounds for the fluid catalytic  cracking unit in the
fall of 1997 and the crude  unit in the  spring of 1998  during  which  times it
intends to complete  certain of the projects to be financed with the proceeds of
the Private  Offering.  The Company  accrues on a monthly basis a charge for the
maintenance  work to be conducted  as part of  turnarounds  of major units.  The
costs of turnarounds of other units are expensed as incurred.  It is anticipated
that the turnarounds to be conducted in the fall of 1997 and spring of 1998 will
cost approximately  $7.0 million,  exclusive of projects to be financed with the
proceeds of the Private  Offering.  The Company began  accruing  charges for the
1997 and 1998 turnarounds in May 1994.

    Refinery Expansion and Improvement

    The Company  intends to use  approximately  $14.8 million of the proceeds of
the Private  Offering over the next two years to expand and upgrade its refinery
to  increase  rated  crude oil  throughput  capacity  from 65,000 to 70,000 bpd,
improve  the yield of finished  products  from crude  inputs and lower  refinery
costs.  Each of the key projects was selected  because the Company believes that
it has a  relatively  rapid pay back rate and improves  profitability  at low as
well as high crude throughput rates.

    The Company anticipates that the total completion time for the projects will
be two  years.  Most  of  the  projects  are  scheduled  to  coincide  with  the
turnarounds  planned for the fall of 1997 and spring of 1998.  The key  projects
are: (i) the addition of convection sections to two existing furnaces for energy
savings,  (ii) the  installation  of a new vacuum  tower  bottoms  exchanger  to
recover waste heat,  (iii) the replacement of the fluid  catalytic  cracker feed
nozzle to improve product yield,  (iv) the  modification of the reformer for low
pressure  operation  to  improve  product  yield,  (v) the  modification  of the
alkylation  unit to  improve  efficiency,  (vi)  the  installation  of  advanced
computer  controls  for the crude  unit and  fluid  catalytic  cracking  unit to
improve product yield and reduce  operating  expense and (vii)  modifications to
two boilers, water wash tower and compressor to improve product yield and reduce
operating expense.


                                       11

<PAGE>


Marketing and Distribution

    General

    The  Company  has a long  history of service  within  its market  area.  The
Company's  first retail service  station was established in 1927 near the Warren
refinery and over the next seventy years its  distribution  network has steadily
expanded. Major acquisitions of competing retail networks occurred in 1983, with
the  acquisition of 78 sites from Ashland Oil Company and in 1989 to 1991,  with
the acquisition of 53 sites from Sun Oil Company and Busy Bee Stores, Inc.

    The Company maintains an approximate 60/40% split between sales at its rural
and urban units.  The Company  believes this to be  advantageous,  balancing the
higher gross  margins often  achievable  due to decreased  competition  in rural
areas with higher  volumes in urban areas.  The Company  believes that its rural
convenience store units provide an important  alternative to traditional grocery
store  formats.  In  fiscal  1997,  approximately  59% and 21% of the  Company's
gasoline and diesel fuel production,  respectively, was sold through this retail
network.

    Retail Operations

    The Company  operated a retail  marketing  network that  included 319 retail
units,  of which 180 were  located  in  western  New York,  127 in  northwestern
Pennsylvania and 12 in east Ohio. The Company owned 230 of these units. Gasoline
at these  retail  units is sold under the brand name "Kwik  Fill".  Most  retail
units operate under the brand name Red Apple Food Mart(R).  The Company believes
that Red Apple Food  Mart(R) and Kwik Fill(R) are  well-recognized  names in the
Company's marketing areas. The Company believes that the operation of its retail
units  provides it with a significant  advantage over  competitors  that operate
wholly or partly  through  dealer  arrangements  because the Company has greater
control over pricing and operating  expenses,  thus establishing a potential for
improved margins.

    The Company classifies its stores into four categories:  convenience stores,
limited  gasoline  stations,  truck  stop  facilities  and  other  stores.  Full
convenience  stores have a wide variety of foods and beverages and  self-service
gasoline.   Thirty-nine  of  such  units  also  have  delicatessens  where  food
(primarily submarine sandwiches,  pizza, chicken and lunch platters) is prepared
on the premises for retail sales and also  distribution  to other nearby Company
units which do not have in-store  delicatessens.  Mini  convenience  stores sell
snacks and beverages and self-service  gasoline.  Limited gasoline stations sell
gasoline as well as oil and related car care  products  and provide full service
for  gasoline  customers.  They  also  sell  cigarettes,  candy  and  beverages.
Truckstop  facilities  sell  gasoline  and  diesel  fuel on a  self-service  and
full-service  basis.  All truckstops  include either a full or mini  convenience
store. Four of the truckstops include either an expanded  delicatessen area with
seating or an on-site restaurant and shower facilities.  In addition, two of the
truck  stops have stand alone  restaurants  and one has a truck  repair  garage.
These three  facilities are  classified  separately in the table below as "other
stores."  As of August  31,  1997,  the  average  sales  areas of the  Company's
convenience stores, limited gasoline stations,  truckstops and other stores were
700, 200, 1,140 and 2,520 square feet, respectively.

    The table below sets forth certain  information  concerning the stores as of
and for the fiscal year ended August 31, 1995, 1996 and 1997:

                                       12

<PAGE>

<TABLE>
<CAPTION>


                            Average Monthly                     Average Monthly                  Average Monthly
                           Gasoline Gallonage                Diesel Fuel Gallonage              Merchandise Sales
                              (Thousands)                        (Thousands)                       (Thousands)
Store Format and           Fiscal Year Ended                   Fiscal Year Ended               Fiscal Year Ended
Number of Stores               August 31,                         August 31,                       August 31,
at August 31, 1997       1995     1996      1997             1995   1996     1997         1995        1996      1997
- ------------------       -----------------------             --------------------         --------------------------
<S>                    <C>       <C>       <C>               <C>     <C>      <C>         <C>       <C>       <C>   
Convenience (185)      12,764    12,554    12,034            302     345      335         $4,636    $4,671    $4,888
Limited Gasoline
   Stations (123)       9,902     9,734     9,275            165     177      190            699       749       792
Truck Stops (8)           622       586       573          2,907   2,916    2,837            375       377       349
Other Stores(3)             0         0         0              0       0        0            174       176       176
                       ------    ------    ------         ------  ------   ------         ------    ------    ------
    Total (319)        23,288    22,874    21,882          3,374   3,438    3,362         $5,884    $5,973    $6,205

</TABLE>


         The  Company's  strategy has been to maintain  diversification  between
rural and urban markets within its region. Retail gasoline and merchandise sales
are split  approximately  60%/40%  between rural and urban  markets.  Margins on
gasoline sales are traditionally  higher in rural markets,  while gasoline sales
volume  is  greater  in urban  markets.  In  addition,  more  opportunities  for
convenience  store  sales have  arisen  with the  closing  of local  independent
grocery  stores in the rural  areas of New York and  Pennsylvania.  The  Company
believes  it has higher  profitability  per store than its  average  convenience
store competitor. In 1995, convenience store operating profit per store averaged
approximately  $70,100 for the Company, as compared to approximately $66,500 for
the industry as a whole, according to industry data compiled by the NACS.

         Total merchandise sales for fiscal year 1997 were $74.5 million, with a
gross profit of  approximately  $22.3 million.  Over the last five fiscal years,
merchandise  gross  margins  have  averaged  approximately  30% and the  Company
believes that merchandise sales will continue to remain a stable source of gross
profit.

         Merchandise Supply

         The  Company's  primary  merchandise  vendor  is  Tripifoods,  which is
located  in  Buffalo,  New York.  During  fiscal  1997,  the  Company  purchased
approximately  47% of its convenience  merchandise from this vendor.  Tripifoods
supplies the Company with tobacco products,  candy, deli foods, grocery,  health
and beauty  products,  and sundry  items on a cost plus  basis for  resale.  The
Company also purchases dairy products,  beer,  soda,  snacks,  and novelty goods
from  direct  store  vendors  for  resale.  The  Company  annually  reviews  its
suppliers' costs and services versus those of alternate  suppliers.  The Company
believes that alternative  sources of merchandise  supply at competitive  prices
are readily available.

         Location Performance Tracking

         The Company maintains a store tracking mechanism whereby  transmissions
are made  five  times a week to  collect  operating  data  including  sales  and
inventory   levels.   Data   transmissions  are  made  using  either  hand  held
programmable data collection units or personal  computers which are available at
each  location.  Once  verified,  the data  interfaces  with a variety of retail
accounting systems which support daily, weekly and monthly performance  reports.
These  different  reports  are then  provided to both the field  management  and
office staff.  Following  significant capital  improvements,  management closely
tracks "before and after" performance, to observe the return on investment which
has resulted from the improvements.


                                       13

<PAGE>



         Capital Improvement Program

         The Company intends to use approximately  $20.0 million of the proceeds
of the  Private  Offering  over the next two years to  rebuild or  refurbish  70
existing retail units and to acquire three new retail units. The program targets
approximately  60% of the  funds  to units  within  100  miles of the  refinery,
thereby  taking  advantage  of  the  Company's  transportation  cost  advantage.
Management  believes that these capital  improvements  will enable the Company's
retail  network  to absorb  through  retail  sales at  Company-operated  units a
majority of the  additional  gasoline and diesel  production  resulting from the
concurrent  refinery  upgrade  with  the  remaining  production  being  sold  to
wholesale customers.

         In  developing  its retail  capital  improvement  program,  the Company
considered and evaluated over 90 units. For each location the Company  generally
made sales and expense  projections  in comparison  to the  Company's  five year
historical  average  performance  for  similar  facilities  based on  geographic
proximity  or type of location or both.  In some cases only  projected  gasoline
increases  were  considered.  In all cases  the  incremental  profitability  was
calculated using the 1996 average margins on petroleum and merchandise  specific
to a given site. All projects were then ranked based on the projected  return on
investment.  While the retail projects  include the Company's  entire  marketing
area, the greatest emphasis has been placed on units closest to the refinery.

         The  substantial  majority of the capital to be expended in the program
involves the rebuilding or refurbishment of existing  facilities,  including the
enhancement of existing stores and the upgrading of petroleum dispensing units.

         Rebuilds include the development of previously undeveloped  properties,
as well as the  total  removal  of  existing  facilities  for  replacement  with
efficient,  modern and "sales smart" facilities.  Generally,  rebuilt structures
will be in one of two styles which have  previously been used by the Company and
have resulted in improved sales  performance.  The plan  incorporates 31 rebuild
projects.  The  construction  cycle is expected to accommodate 15 to 16 rebuilds
during each  building  season and hence is expected to be  completed  within two
years after the  consummation  of the Private  Offering.  Nine projects  involve
improvements  to existing  facilities,  such as  enhancements to sales counters,
flooring,  ceilings,  lighting  and windows and the addition of more coolers and
freezers,  rather  than  complete  rebuilds.  Some  projects  are limited to the
confines of the existing  marketing  area while others  convert  unused space to
additional  marketing  area. In some cases an addition to the existing  building
will be made. All refurbishment  projects are expected to be completed in the 12
months after consummation of the Private Offering.

         Petroleum upgrades include the removal of existing petroleum dispensing
equipment,  the  repositioning  of the dispensing  area for optimal  visibility,
accessibility  and  throughput,  the  installation  of new petroleum  dispensing
equipment  and the  installation  of a custom canopy which is designed and sized
according to the number of dispensers  and fueling  positions that it will cover
and which is equipped  with  improved  lighting to enhance  the  visibility  and
appeal of the unit. The petroleum dispensing units to be installed have multiple
product  dispensers  with six hoses per unit  (three  per side)  offering  three
grades of product.  The  dispensers  are capable of offering  several  marketing
enhancements,  such as  built-in  credit card  readers,  cash  acceptors,  video
advertising and fuel blending.

         The  petroleum  upgrades  will be  performed  simultaneously  with  the
underground  storage tank upgrades which must be completed prior to December 22,
1998.  The Company  estimates  that about 50% of the petroleum  upgrades will be
performed  within 12 months after the  consummation of the Private  Offering and
the remaining upgrades will be completed within the following 12 months.


                                       14

<PAGE>



         Wholesale Marketing and Distribution

         The  Company  sold  in  fiscal  year  1997,   on  a  wholesale   basis,
approximately  42,600  bpd of  gasoline,  distillate  and  asphalt  products  to
distributor,  commercial and government accounts. In addition, the Company sells
1,000 bpd of propane to liquified  petroleum gas marketers.  In fiscal 1997, the
Company's output of gasoline,  distillate and asphalt sold at wholesale was 41%,
86% and 100%, respectively.  The Company sells 97% of its wholesale gasoline and
distillate  products from its Company-owned and operated product terminals.  The
remaining 3% is sold through six third-party  exchange terminals located in East
Freedom, Pennsylvania;  Rochester, Syracuse, Vestal and Brewerton, New York; and
Niles, Ohio.

         The  Company's  wholesale  gasoline  customer  base includes 62 branded
dealer/distributor  units operating under the Company's  proprietary  "Keystone"
brand  name.  Long-term  Keystone  dealer/distributor  contracts  accounted  for
approximately  12% of the  Company's  wholesale  gasoline  sales in fiscal 1997.
Supply  contracts  generally  range from  three to five  years in  length,  with
Keystone branded prices based on the prevailing  Company wholesale rack price in
Warren.

         The Company believes that the location of its refinery provides it with
a transportation cost advantage over its competitors which is significant within
an  approximately  100-mile radius of the Company's  refinery.  For example,  in
Buffalo,  New York over its last five fiscal years,  the Company has experienced
an approximately 2.1 cents per gallon  transportation  cost advantage over those
competitors  who are  required to ship  gasoline by pipeline  and truck from New
York  Harbor  sources  to  Buffalo.  In  addition  to this  transportation  cost
advantage,  the Company's  proximity to local accounts allows it a greater range
of shipment options,  including the ability to deliver  truckload  quantities of
approximately  200 barrels  versus  much larger  25,000  barrel  pipeline  batch
deliveries, and faster response time, which the Company believes help it provide
enhanced service to its customers.

         The Company's  ability to market asphalt is critical to the performance
of its refinery,  since such  marketing  ability  enables the Company to process
lower cost higher  sulfur  content  crude oils which in turn affords the Company
higher  refining  margins.  Sales of paving asphalt  generally  occur during the
summer  months due  primarily  to weather  conditions.  In order to maximize its
asphalt  sales,  the Company has made  substantial  investments  to increase its
asphalt storage capacity  through the installation of additional  tanks, as well
as through the purchase or lease of outside terminals.  Partially mitigating the
seasonality  of the asphalt  paving  business is the  Company's  ability to sell
asphalt  year-round  to  roofing  shingle  manufacturers,  which  accounted  for
approximately 23% of its total asphalt sales over the Company's last five fiscal
years.  In fiscal 1997,  the Company sold 4.7 million  barrels of asphalt  while
producing 4.4 million barrels. The refinery was unable to produce enough asphalt
to satisfy the demand and, therefore,  purchased 300,000 barrels for resale at a
profit.

         The Company has a significant share of the asphalt market in the cities
of  Pittsburgh,  Pennsylvania  and Rochester and Buffalo,  New York. The Company
distributes  asphalt  from the  refinery by railcar and truck  transport  to its
owned and leased asphalt terminals in such cities or their suburbs.  The Company
also  operates a  terminal  at  Cordova,  Alabama  giving it a  presence  in the
Southeast.  Asphalt can be  purchased  in the Gulf Coast area and  delivered  by
barge to third party or Company-owned  terminals near Pittsburgh.  The Company's
wide asphalt terminal network allows the Company to enter into product exchanges
between units, as a means to balance supply and demand.

         The Company uses a network of eight  terminals to store and  distribute
refined products.  The Company's gasoline,  distillate and asphalt terminals and
their respective capacities in barrels as of August 31, 1997 were as follows:


                                       15

<PAGE>

<TABLE>
<CAPTION>

                                       Gasoline        Distillate           Asphalt             Total
Terminal Location                      Capacity         Capacity           Capacity           Capacity
                                      ---------         ---------          ---------         ---------
<S>                                     <C>               <C>              <C>               <C>      
Warren, Pennsylvania                    697,000           451,000          1,004,000         2,152,000
Tonawanda, New York                      60,000           190,000             75,000           325,000
Rochester, New York                          --           190,000                 --           190,000
Pittsford, New York*                         --                --            170,000           170,000
Springdale, Pennsylvania                     --                --            130,000           130,000
Dravosburg, Pennsylvania*                    --                --            100,000           100,000
Cordova, Alabama                             --                --            200,000           200,000
Butler, Pennsylvania                         --                --             10,000            10,000
                                      ---------         ---------          ---------         ---------
                   Total                757,000           831,000          1,689,000         3,277,000
                                        =======           =======          =========         =========

- ---------------------------------
<FN>

*  Leased
</FN>
</TABLE>

         During fiscal 1997, approximately 90% of the Company's refined products
were  transported  from the refinery to retail  units,  wholesale  customers and
product  storage  terminals  via  truck  transports,   with  the  remaining  10%
transported by rail. The majority of the Company's wholesale and retail gasoline
distribution  is handled by common  carrier  trucking  companies at  competitive
costs.  The Company  also  operates a fleet of eight  gasoline  tank trucks that
supply approximately 20% of its Kwik Fill retail stations.

         Product  distribution costs to both retail units and wholesale accounts
are minimized through product  exchanges.  Through these exchanges,  the Company
has access to product supplies at 34 terminals located  throughout the Company's
retail market area.  The Company  seeks to minimize  retail  distribution  costs
through the use of a system wide distribution model.


Environmental Considerations

         General

         The Company is subject to federal, state and local laws and regulations
relating to pollution and protection of the environment  such as those governing
releases of certain  materials into the environment and the storage,  treatment,
transportation,  disposal and clean-up of wastes, including, but not limited to,
the Federal Clean Water Act, as amended, the CAA, the Resource  Conservation and
Recovery  Act  of  1976,  as  amended,   Comprehensive  Environmental  Response,
Compensation  and Liability Act of 1980,  as amended  ("CERCLA"),  and analogous
state and local laws and regulations.

         The Clean Air Act Amendments of 1990

         In  1990  the  CAA  was  amended  to  greatly  expand  the  role of the
government in controlling product quality.  The legislation  included provisions
that have  significantly  impacted the  manufacture  of both gasoline and diesel
fuel  including the  requirement  for  significantly  lower sulfur content and a
limit on aromatics  content in diesel fuel. The Company is able to satisfy these
requirements.

         Diesel Fuel Sulfur and Aromatics Content

         The EPA issued  rules under the CAA which  became  effective in October
1993 which limit the sulfur and  aromatics  content of diesel fuels  nationwide.
The rules required refiners to reduce the sulfur

                                       16

<PAGE>

in  on-highway  diesel fuel from 0.5 Wt.% to 0.05 Wt.%.  The Company meets these
specifications of the CAA for all of its on-highway diesel production.

         The Company's  on-road diesel  represented 73% of its total  distillate
sales in fiscal 1997.  Since the reduction of sulfur in diesel required some new
investment  at most  refineries,  a two-tier  market has developed in distillate
sales.  Due to capital  constraints  and  timing  issues,  as well as  strategic
decisions not to invest in diesel fuel  desulfurization,  some other  refineries
are unable to produce specification highway diesel.

         Reformulated Gasoline

         The CAA requires  that by January 1, 1995 RFG be sold in the nine worst
ozone  non-attainment  areas of the  U.S.  None of these  areas  is  within  the
Company's marketing area. However,  the CAA enabled the EPA to specify 87 other,
less serious ozone  non-attainment  areas that could opt into this  program.  In
1994,  the Company  spent  approximately  $7.4 million to enable its refinery to
produce RFG for its marketing area because the Governors of Pennsylvania and New
York had opted into the RFG  program.  In December  1994 such states  elected to
"opt out" of the program.

         The CAA also contains provisions  requiring  oxygenated fuels in carbon
monoxide non-attainment areas to reduce pollution. There are currently no carbon
monoxide non-attainment areas in the Company's primary marketing area.

         Conventional Gasoline Quality

         In addition to reformulated and oxygenated gasoline  requirements,  the
Environmental  Protection Agency has promulgated regulations under the CAA which
relate to the quality of  "conventional"  gasoline  and which  require  expanded
reporting of the quality of such gasoline by refiners.  Substantially all of the
Company's  gasoline  sales are of  conventional  gasoline.  The Company  closely
monitors  the quality of the  gasoline it produces to assure  compliance  at the
lowest possible cost with CAA regulations.

         Underground Storage Tank Upgrade

         The Company is  currently  undergoing  a tank  replacement/retrofitting
program at its retail units to comply with  regulations  promulgated by the EPA.
These  regulations  require new tanks to meet all  performance  standards at the
time of installation. Existing tanks can be upgraded to meet such standards. The
upgrade requires  retrofitting for corrosion  protection  (cathodic  protection,
interior lining or a combination of the two), spill protection  (catch basins to
contain spills from delivery hoses) and overfill protection  (automatic shut off
devices or overfill  alarms).  As of August 31, 1997,  approximately  65% of the
total  sites  had  been  completed,  and  the  Company  expects  to be in  total
compliance with the regulations by the December 22, 1998 mandated  deadline.  As
of August 31, 1997 the total  remaining  cost of the upgrade was estimated to be
$3.3 million.

Competition

         Petroleum refining and marketing is highly  competitive.  The Company's
major retail competitors include British Petroleum,  Citgo,  Amerada Hess, Mobil
and Sun Oil Company.  With respect to wholesale  gasoline and distillate  sales,
the Company competes with Sun Oil Company,  Mobil and other major refiners.  The
Company primarily  competes with Marathon Oil Company and Ashland Oil Company in
the asphalt market. Many of the Company's  principal  competitors are integrated
multinational oil companies that are substantially  larger and better known than
the Company.  Because of their  diversity,  integration  of  operations,  larger
capitalization and greater resources, these major oil


                                       17

<PAGE>



companies may be better able to withstand volatile market conditions, compete on
the basis of price and more readily obtain crude oil in times of shortages.

         The principal  competitive  factors  affecting  the Company's  refining
operations  are  crude  oil and  other  feedstock  costs,  refinery  efficiency,
refinery product mix and product distribution and transportation  costs. Certain
of the Company's  larger  competitors  have refineries which are larger and more
complex and, as a result,  could have lower per barrel  costs or higher  margins
per barrel of  throughput.  The  Company  has no crude oil  reserves  and is not
engaged in  exploration.  The  Company  believes  that it will be able to obtain
adequate crude oil and other feedstocks at generally  competitive prices for the
foreseeable future.

         The withdrawal of retail marketing  operations in New York in the early
1980's by Ashland, Texaco, Gulf and Exxon significantly reduced competition from
major oil companies in New York and substantially  enhanced the Company's market
position.  The Company believes that the high  construction  costs and stringent
regulatory  requirements  inherent in  petroleum  refinery  operations  makes it
uneconomical  for new competing  refineries to be  constructed  in the Company's
primary  market  area.  The Company  believes  that the location of its refinery
provides it with a transportation cost advantage over its competitors,  which is
significant within an approximately  100-mile radius of the Company's  refinery.
For example,  in Buffalo,  New York over the last five fiscal years, the Company
has  experienced  an  approximately  2.1 cents per  gallon  transportation  cost
advantage over those  competitors  who are required to ship gasoline by pipeline
and truck from New York Harbor sources to Buffalo.

         The  principal  competitive  factors  affecting  the  Company's  retail
marketing network are location of stores, product price and quality,  appearance
and  cleanliness  of stores and brand  identification.  Competition  from large,
integrated oil companies,  as well as from  convenience  stores which sell motor
fuel, is expected to continue.  The principal  competitive factors affecting the
Company's   wholesale   marketing   business  are  product  price  and  quality,
reliability and availability of supply and location of distribution points.

Employees

         As of August 31, 1997 the Company had approximately 1,706 full-time and
1,359  part-time  employees.  Approximately  2,473  persons were employed at the
Company's  retail  units,  551  persons  at the  Company's  refinery,  53 at the
Kiantone  pipeline and at  terminals  operated by the Company and the balance at
the Company's corporate offices in Warren, Pennsylvania. The Company has entered
into  collective  bargaining  agreements with  International  Union of Operating
Engineers  Local No. 95, United Steel Workers of America Local No.  2122-A,  the
International  Union of Plant Guard Workers of America Local No. 502 and General
Teamsters   Local  Union  No.  397  covering   196,  6,  23  and  17  employees,
respectively.  The agreements expire on February 1, 2001, January 31, 2000, June
25,  1999  and  July 31,  2000,  respectively.  The  Company  believes  that its
relationship with its employees is good.

Intellectual Property

         The Company owns various  federal and state  service  marks used by the
Company,  including  Kwik-Fill(R),  United(R) and  Keystone(R).  The Company has
obtained  the right to use the Red Apple Food  Mart(R)  service mark to identify
its retail units under a  royalty-free,  nonexclusive,  nontransferable  license
from RAS Operating  Corp., a corporation  affiliated with John A.  Catsimatidis,
the sole  stockholder,  Chairman of the Board and Chief Executive Officer of the
Company.  The license is for an indefinite  term.  The licensor has the right to
terminate  this license in the event that the Company fails to maintain  quality
acceptable to the licensor.  The Company licenses the right to use the trademark
Keystone(R) to  approximately  62 independent  distributors  on a  non-exclusive
royalty-free basis for contracted wholesale sales of gasoline and distillates.


                                       18

<PAGE>


         The Company  does not own any  patents.  Management  believes  that the
Company  does not  infringe  upon  the  patent  rights  of  others  nor does the
Company's lack of patents have a material  adverse effect on the business of the
Company.


Governmental Approvals

         The Company has obtained all necessary governmental approvals, licenses
and permits to operate the refinery and convenience stores.


ITEM 2.  PROPERTIES.

         The Company owns a 92-acre site in Warren,  Pennsylvania  upon which it
operates its refinery.  The site also contains a building  housing the Company's
principal executive offices.

         The Company owns various real  property in the states of  Pennsylvania,
New York and Ohio upon which it operates  230 retail units and two crude oil and
six refined  product storage  terminals.  The Company also owns the 78 mile long
Kiantone Pipeline, a pipeline which connects a crude oil storage terminal to the
refinery's  tank farm.  The Company's  right to maintain the pipeline is derived
from  approximately 265 separate  easements,  right-of-way  agreements,  leases,
permits,  and similar agreements.  The Company also has easements,  right-of-way
agreements,  leases,  permits and  similar  agreements  which  would  enable the
Company  to build a second  pipeline  on  property  contiguous  to the  Kiantone
Pipeline.

         The Company also leases an aggregate of 89 sites in  Pennsylvania,  New
York and Ohio upon which it operates  retail units.  As of August 31, 1997,  the
leases had an average  remaining  term of 38 months,  exclusive of option terms.
Annual rents on such retail units range from $2,400 to $74,500.


ITEM 3.  LEGAL PROCEEDINGS.

         In 1995, the Pennsylvania  Environmental  Defense  Foundation  ("PEDF")
commenced a lawsuit in the United States District Court for the Western District
of  Pennsylvania  under the Federal  Water  Pollution  Control  Act, as amended,
against the Company  alleging  ongoing  violations  of  discharge  limits in the
Company's waste-water discharge permit on substances discharged to the Allegheny
River at its refinery in Warren, Pennsylvania.  PEDF seeks to enjoin the alleged
ongoing  violations,  an assessment of civil penalties up to $25,000 per day per
violation,  and an award of attorneys'  fees.  The Company's  motion for summary
judgment  seeking  dismissal  of the  action  was  denied.  However,  based upon
available  information,  and its belief that the  discharges  are in substantial
compliance with applicable  requirements,  the Company believes this action will
not result in any material  adverse effect upon its  operations or  consolidated
financial condition.

         From time to time,  the  Company  and its  subsidiaries  are parties to
various  legal  proceedings  that arise in the ordinary  course of the Company's
business,  including  various  administrative  proceedings  relating to federal,
state and local environmental matters. The Company's management believes that if
the legal proceedings in which the Company is currently involved were determined
against  the  Company,  they  would not have a  material  adverse  effect on the
Company's consolidated results of operations or financial condition.



                                       19

<PAGE>



ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITYHOLDERS.

               NONE


ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
         STOCKHOLDER MATTERS.

               NONE

ITEM 6.  SELECTED FINANCIAL DATA.

<TABLE>
<CAPTION>

                                                                    Year Ended August 31,
                                                   1993         1994         1995        1996            1997
                                                   ----         ----         ----        ----            ----
                                                       (Dollars in thousands, except operating information)
<S>                                            <C>            <C>         <C>           <C>           <C>     
Income Statement Data:
Net sales                                      $830,054       $729,128    $783,686      $833,818      $871,348
Gross margin(1)                                 162,251        156,898     151,852       168,440       164,153
Refining operating expenses                      49,835         56,121      56,665        63,218        60,746
Selling, general and administrative
  expenses                                       72,877         70,028      69,292        70,968        73,200
Operating income                                 32,717         21,710      17,696        26,038        21,977
Interest expense                                 15,377         17,100      18,523        17,606        17,509
Interest income                                     706          1,134       1,204         1,236         1,296
Other income (expense)                           (2,319)        (2,387)        571           (40)          672
Income before income tax
  expense and extraordinary
  item                                           15,727          3,357         948         9,628         6,436
Income tax expense                                6,687          1,337         487         3,787         2,588
Income before
  extraordinary item                              9,040          2,020         461         5,841         3,848
Net income (loss)                                 9,040            490         461         5,841        (2,805)
Balance Sheet Data (at end of period):
Total assets                                   $284,206       $315,194    $310,494      $306,104      $346,392
Total debt                                      137,721        158,491     154,095       136,777       201,272
Total stockholder's equity                       77,235         77,725      78,186        84,027        52,937


- ---------------------------------

<FN>

(1)     Gross  margin  is  defined  as  gross  profit  plus  refining  operating
        expenses.  Refining operating expenses are expenses incurred in refining
        and  included  in  cost  of  goods  sold  in  the  Company's   financial
        statements.   Refining  operating  expenses  equals  refining  operating
        expenses per barrel, multiplied by the volume of total saleable products
        per day,  multiplied  by the  number of days in the  period.  For fiscal
        1993, gross margin for the Company included $7.6 million of gross margin
        from  an  entity  conducting  business  unrelated  to the  refining  and
        marketing of petroleum products, which the Company sold to its parent in
        fiscal 1993.
</FN>
</TABLE>


ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
          AND RESULTS OF OPERATIONS.


Company Background

General

         The  Company is engaged in the  refining  and  marketing  of  petroleum
products.  In fiscal 1997,  approximately 59% and 21% of the Company's  gasoline
and diesel fuel  production  was sold through the  Company's  network of service
stations and truckstops. The balance of the Company's refined products were sold
to  wholesale  customers.  In addition  to  transportation  and  heating  fuels,
primarily  gasoline and  distillate,  the Company is a major regional  wholesale
marketer  of  asphalt.  The  Company  also  sells  convenience   merchandise  at
convenience stores located at most of its service stations. The Company's


                                       20

<PAGE>



profitability  is influenced by  fluctuations  in the market prices of crude oil
and refined  products.  Although the Company's product sales mix helps to reduce
the impact of large  short  term  variations  in crude oil price,  net sales and
costs of goods sold can fluctuate  widely based upon  fluctuations  in crude oil
prices.  Specifically,  the margins on wholesale gasoline and distillate tend to
decline in  periods of rapidly  declining  crude oil  prices,  while  margins on
asphalt and retail  gasoline and distillate  tend to improve.  During periods of
rapidly  rising crude oil prices,  margins on wholesale  gasoline and distillate
tend to improve,  while  margins on asphalt and retail  gasoline and  distillate
tend to decline. Gross margins on the sale of convenience  merchandise have been
consistently near 30% for the last five years and are essentially  unaffected by
variations in crude oil and petroleum  product prices.  The Company  includes in
cost  of  goods  sold  operating  expenses  incurred  in the  refining  process.
Therefore,  operating expenses reflect only selling,  general and administrative
expenses,  including all expenses of the retail network,  and  depreciation  and
amortization.

Results of Operations

Comparison of Fiscal 1997 and Fiscal 1996.

         Net  Sales.  Net sales  increased  $37.5  million  or 4.5% from  $833.8
million for fiscal 1996 to $871.3  million for fiscal  1997.  The  increase  was
primarily due to an 8.1% increase in wholesale gasoline and distillate  weighted
average net selling  prices,  5.8% higher retail refined product selling prices,
and a 16.3% increase in average asphalt selling prices. Also contributing to the
revenue  increase  was a  3.9%  increase  in  retail  merchandise  sales.  These
increases  were partially  offset by an 1.1% decrease in wholesale  gasoline and
distillate volume and by a 4.1% decrease in retail refined products volume.  The
lower  sales  volumes  were  primarily  the result of lower  refinery  input and
production in the first half of fiscal 1997.

         Cost of Goods Sold.  Cost of goods sold increased $39.3 million or 5.4%
from  $728.6  million for fiscal 1996 to $767.9  million  for fiscal  1997.  The
increase  was  primarily  the result of a 12.7%  increase in annual  average per
barrel  crude oil  costs,  partially  offset by lower  refinery  crude oil input
volume.  The Company's higher crude cost resulted from a rapid increase in world
crude oil prices,  which peaked in February  1997 at the highest level since the
Gulf War.  For the first half of fiscal 1997 (ending  February  28), the average
cost of crude processed by the Company was 36.6% above the same months of fiscal
1996.  Subsequent to February,  world crude oil prices decreased  substantially.
This decrease was reflected in the Company's  crude costs for the second half of
fiscal 1997, which were 7.0% below the second half of fiscal 1996. The Company's
crude  costs for the  fourth  quarter of fiscal  1997 were 11.6%  below the same
quarter of fiscal 1996. Additionally, cost of goods sold includes a write-off of
$1,251,000  relating to a change in estimate of an insurance  claim  receivable.
The claim initially arose from an asphalt spill in fiscal 1990. The total amount
of a valid and enforceable claim was approximately  $10,000,000 and was recorded
as a reduction  of cost of goods sold.  Through June 1997,  $8,200,000  has been
received from the insurance  company.  In July 1997, the Company received notice
from the insurance  company of a question in the  calculation  of the balance of
the claim.  The  Company  believes  that this  difference  will be  resolved  by
arbitration. Accordingly, the Company has recorded the $1,251,000 charge.

         Operating  Expenses.  Operating expenses increased $2.2 million or 2.8%
from $79.2 million for 1996 to $81.4 million for fiscal 1997.  This increase was
primarily due to a special one time bonus of approximately $1 million.

         Operating Income: Operating income decreased $4.1 million or 15.6% from
$26.0  million for fiscal 1996 to $22.0  million for fiscal 1997.  The Company's
product margins and operating income were negatively  affected by the high world
crude oil prices in the first half of fiscal 1997.  In the second half of fiscal
1997,  lower world crude oil prices and  accompanying  strong  product  margins,
particularly for gasoline and asphalt,  led to substantial  recovery in terms of
operating income.


                                       21

<PAGE>



         Interest Expense.  Net interest expense (interest expense less interest
income)  declined  $0.2  million  from $16.4  million  for fiscal  1996 to $16.2
million for fiscal  1997.  The  decrease was due to a reduction in the amount of
long-term debt  outstanding  for most of fiscal 1997,  prior to the sale in June
1997 of $200 million of Senior Notes.

         Income Taxes.  The Company's effective tax rate for fiscal 1997 was 
approximately 40.2% compared to a rate of 39.3% for fiscal 1996.

         Extraordinary Item. In June 1997, the Company incurred an extraordinary
loss of $6.7 million (net of an income tax benefit of $4.2  million) as a result
of "make-whole premiums" paid and financing costs written-off in connection with
the early retirement of its 11.50% and 13.50% Senior Unsecured Notes.

         Comparison of Fiscal 1996 and Fiscal 1995

         Net  Sales.  Net sales  increased  $50.1  million  or 6.4% from  $783.7
million in fiscal 1995 to $833.8 million in fiscal 1996.  This was the result of
a 3.5% volume increase in refined product sales corresponding to higher refinery
throughput, as well as a 5.3% increase in weighted average net selling prices of
refined products. The 3.5% volume increase in refined product sales consisted of
a 5.9% increase in wholesale  refined product volume combined with a 1.3% volume
decrease in retail  sales.  The decreased  retail  volume  resulted from factors
including  the Company's  closure of eight retail units and retail  expansion by
competitors.  Sales of convenience merchandise at retail units increased by $1.1
million or 1.5% due to new marketing techniques, introduction of new merchandise
items and redesigns of store layouts.

         Cost of Goods Sold.  Cost of goods sold increased $40.1 million or 5.8%
from $688.5  million in fiscal 1995 to $728.6  million in fiscal 1996.  This was
due to a 7.0%  increase in the per barrel cost of crude oil purchases as well as
a 2.5% increase in the volume of crude oil and other feedstocks  purchased.  The
increase  in the  Company's  per barrel  crude cost was in line with the general
increase in market crude oil prices.

         Operating  Expenses.  Operating expenses increased $1.7 million or 2.2%
from $77.5 million in fiscal 1995 to $79.2 million in fiscal 1996.  This was due
to increases in retail operating  expenses due to an intensified  retail station
maintenance  program and to expenses for snow removal and similar  items related
to unusually severe weather in the second fiscal quarter of fiscal 1996.

         Operating Income. Operating income increased $8.3 million or 47.1% from
$17.7 million in fiscal 1995 to $26.0 million in fiscal 1996. Rising crude costs
in the third quarter of fiscal 1996 reduced retail and asphalt margins, but this
was more than offset by the  improvement  in wholesale  gasoline and  distillate
margins,  as the Company was able to increase  wholesale  product prices in step
with  crude  oil  price  increases,  while  deriving  significant  benefit  from
processing  crude oil purchased  approximately  30 days earlier at lower prices.
The  magnitude of the  wholesale  improvement  is reflected in a refinery  gross
margin  improvement  from  $3.48/bbl in fiscal 1995 to $4.26/bbl in fiscal 1996.
Also  contributing  to  increased  earnings  was  a  $1.1  million  increase  in
convenience merchandise sales.

         Interest Expense. Net interest expense declined $0.9 million from $17.3
million in fiscal 1995 to $16.4 million in fiscal 1996 due to a reduction in the
Company's long-term debt outstanding.

         Income  Taxes.  The  Company's  effective  tax rate for fiscal 1996 was
approximately  39.3%  compared to a rate of 51.4% for fiscal 1995. The high 1995
effective  rate  reflects  the  effects  of certain  permanently  non-deductible
expenses for tax purposes, against minimal pre-tax book income.


                                       22

<PAGE>


Liquidity and Capital Resources

         Working capital  (current  assets minus current  liabilities) at August
31,  1997,  was $59.3  million  and at August 31,  1996 was $39.9  million.  The
Company's  current ratio  (current  assets divided by current  liabilities)  was
2.06:1 at August 31, 1997, and was 1.59:1 at August 31, 1996.

         Net cash used in operating activities totaled $2.3 million for the year
ended August 31, 1997 compared to net cash  provided by operating  activities of
$25.0 million in 1996.

         Net cash used in investing activities for purchases of property,  plant
and equipment  and other assets  totaled $53.6 million for the year ended August
31, 1997. For the fiscal year ended August 31, 1997,  investments included $48.2
million in government  securities and commercial paper maturing through December
1997. Net cash used in investing activities for purchases of property, plant and
equipment and other assets totaled $5.8 million,  $4.6 million and $12.1 million
for fiscal 1997, 1996 and 1995, respectively.  Fiscal 1995 saw the completion of
major  projects  including  installation  of  equipment  for the  production  of
reformulated  gasoline,  a distillate  hydrotreater  and a sulfur recovery unit,
while in fiscal 1996  expenditures  were primarily for  enhancements to existing
units.

         The Company reviews its capital  expenditures on an ongoing basis.  The
Company  currently  has  budgeted   approximately   $28.2  million  for  capital
expenditures  in fiscal  1998 with  $3.3  million  for  completion  of  projects
relating to underground  storage tanks.  The remaining  $24.9 million for fiscal
1998 is budgeted  for the  refinery  expansion  and retail  capital  improvement
program, refinery environmental compliance and routine maintenance. The refinery
expansion and retail capital  improvement program is expected to be completed in
fiscal  1999.  Maintenance  and  non-discretionary   capital  expenditures  have
averaged  approximately  $4 million  annually  over the last three years for the
refining and marketing operations.

         Future  liquidity,  both  short  and  long-term,  will  continue  to be
primarily dependent on realizing a refinery margin sufficient to cover fixed and
variable expenses,  including planned capital expenditures.  The Company expects
to be able to meet its working  capital,  capital  expenditure  and debt service
requirements out of cash flow from operations, cash on hand and borrowings under
the Company's  bank credit  facility with PNC Bank.  Although the Company is not
aware of any pending  circumstances which would change its expectation,  changes
in the tax laws,  the  imposition  of and changes in federal and state clean air
and  clean  fuel  requirements  and  other  changes  in  environmental  laws and
regulations may also increase future capital expenditure levels.  Future capital
expenditures are also subject to business conditions affecting the industry. The
Company continues to investigate strategic acquisitions and capital improvements
to its existing facilities.

         Federal,   state  and  local  laws  and  regulations  relating  to  the
environment affect nearly all the operations of the Company. As is the case with
all the companies engaged in similar  industries,  the Company faces significant
exposure from actual or potential  claims and lawsuits  involving  environmental
matters.   Future  expenditures  related  to  environmental  matters  cannot  be
reasonably  quantified  in many  circumstances  due to the  uncertainties  as to
required  remediation  methods and related clean-up cost estimates.  The Company
cannot predict what additional environmental  legislation or regulations will be
enacted or become  effective  in the future or how  existing  or future  laws or
regulations  will be  administered  or  interpreted  with respect to products or
activities to which they have not been previously applied.

Seasonal Factors

         Seasonal factors  affecting the Company's  business may cause variation
in the prices and margins of some of the Company's products. For example, demand
for gasoline tends to be highest in spring and summer  months,  while demand for
home heating oil and kerosene tends to be highest in winter months.


                                       23

<PAGE>


As a result,  the margin on gasoline  prices  versus  crude oil costs  generally
tends to increase in the spring and summer,  while  margins on home  heating oil
and kerosene tend to increase in winter.

Inflation

         The effect of inflation on the Company has not been significant  during
the last five fiscal years.





                                       24

<PAGE>



ITEM 8.           FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

                          INDEX TO FINANCIAL STATEMENTS
                                                                   Page
                                                                   ----
Report of Independent Certified Public Accountants                 F-2
Consolidated Financial Statements:
Balance Sheets                                                     F-3
Statements of Operations                                           F-4
Statements of Stockholder's Equity                                 F-5
Statements of Cash Flows                                           F-6
Notes to Consolidated Financial Statements                         F-7 - F-21





                                       F-1

<PAGE>


Report of Independent Certified Public Accountants


The Board of Directors and Stockholder
United Refining Company

         We have audited the accompanying  consolidated balance sheets of United
Refining  Company  and  subsidiaries  as of August  31,  1996 and 1997,  and the
related  consolidated  statements of operations,  stockholder's  equity and cash
flows for each of the three years in the period  ended  August 31,  1997.  These
consolidated  financial  statements are the  responsibility of the management of
United Refining Company and its subsidiaries.  Our  responsibility is to express
an opinion on these consolidated financial statements based on our audits.

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion, the consolidated financial statements referred to above
present  fairly,  in all material  respects,  the  financial  position of United
Refining  Company  and  subsidiaries  as of August  31,  1996 and 1997,  and the
results of their  operations and their cash flows for each of the three years in
the  period  ended  August  31,  1997  in  conformity  with  generally  accepted
accounting principles.

         As discussed in Note 1, the consolidated  financial  statements for the
years  ended  August  31,  1995 and 1996 have  been  revised  to apply  pushdown
accounting.


New York, New York
October 24, 1997




                                       F-2

<PAGE>

<TABLE>
<CAPTION>

                             UNITED REFINING COMPANY
                                AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
                                 (in thousands)

                                                                                                                August 31,
                                                                                                      1996                    1997
                                                                                                   --------                 --------
<S>                                                                                                <C>                      <C>     
Assets
Current:
  Cash and cash equivalents ......................................................                 $ 15,511                 $ 11,024
  Accounts receivable, net .......................................................                   33,340                   29,762
  Inventories ....................................................................                   52,168                   67,096
  Prepaid expenses and other assets ..............................................                    6,728                    6,786
  Deferred income taxes ..........................................................                     --                        712
                                                                                                   --------                 --------
Total current assets .............................................................                  107,747                  115,380
                                                                                                   --------                 --------
Property, plant and equipment:
  Cost ...........................................................................                  230,606                  234,956
  Less: accumulated depreciation .................................................                   53,564                   60,757
                                                                                                   --------                 --------
         Net property, plant and equipment .......................................                  177,042                  174,199
                                                                                                   --------                 --------
Amounts due from affiliated companies ............................................                   19,038                     --
Restricted cash and cash equivalents
  and investments ................................................................                     --                     48,168
Deferred financing costs .........................................................                    1,380                    7,807
Other assets .....................................................................                      897                      838
                                                                                                   --------                 --------
                                                                                                   $306,104                 $346,392
                                                                                                   ========                 ========

Liabilities and Stockholder's Equity
Current:
  Current installments of long-term debt .........................................                 $ 16,759                 $    218
  Accounts payable ...............................................................                   22,387                   29,010
  Accrued liabilities ............................................................                   13,401                   13,753
  Sales, use and fuel taxes payable ..............................................                   14,827                   13,056
  Deferred income taxes ..........................................................                      508                     --
                                                                                                   --------                 --------
         Total current liabilities ...............................................                   67,882                   56,037
Long term debt: less current installments ........................................                  120,018                  201,054
Deferred income taxes ............................................................                   18,699                   17,390
Deferred gain on settlement of pension
  plan obligations ...............................................................                    2,635                    2,420
Deferred retirement benefits .....................................................                    8,384                   10,797
Other noncurrent liabilities .....................................................                    4,459                    5,757
                                                                                                   --------                 --------
         Total liabilities .......................................................                  222,077                  293,455
                                                                                                   --------                 --------
Commitments and contingencies
Stockholder's equity:
  Common stock, $.10 par value per share--
    shares authorized  100; issued and
    outstanding 100 ..............................................................                     --                       --
  Additional paid-in capital .....................................................                    7,150                    7,150
  Retained earnings ..............................................................                   76,877                   45,787
                                                                                                   --------                 --------
         Total stockholder's equity ..............................................                   84,027                   52,937
                                                                                                   --------                 --------
                                                                                                   $306,104                 $346,392
                                                                                                   ========                 ========


See accompanying notes to consolidated financial statements.

</TABLE>



                                       F-3

<PAGE>


<TABLE>
<CAPTION>

                             UNITED REFINING COMPANY
                                AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (in thousands)


                                                                                                Year Ended August 31,
                                                                                     1995                1996                1997
                                                                                  ---------           ---------           ---------
<S>                                                                                  <C>                 <C>                 <C>   
Net sales (includes consumer excise taxes of
      $145,078, $142,791, and $139,371) ................................          $ 783,686           $ 833,818           $ 871,348
Cost of goods sold .....................................................            688,499             728,596             767,941
                                                                                  ---------           ---------           ---------
            Gross profit ...............................................             95,187             105,222             103,407
                                                                                  ---------           ---------           ---------
Expenses:
      Selling, general and administrative expenses .....................             69,292              70,968              73,200
      Depreciation and amortization expenses ...........................              8,199               8,216               8,230
                                                                                  ---------           ---------           ---------
            Total operating expenses ...................................             77,491              79,184              81,430
                                                                                  ---------           ---------           ---------
            Operating income ...........................................             17,696              26,038              21,977
                                                                                  ---------           ---------           ---------
Other income (expense):
      Interest income ..................................................              1,204               1,236               1,296
      Interest expense .................................................            (18,523)            (17,606)            (17,509)
      Other, net .......................................................                571                 (40)                672
                                                                                  ---------           ---------           ---------
                                                                                    (16,748)            (16,410)            (15,541)
                                                                                  ---------           ---------           ---------
      Income before income tax expense
            and extraordinary item .....................................                948               9,628               6,436
Income tax expense (benefit):
      Current ..........................................................              1,500                 200               3,100
      Deferred .........................................................             (1,013)              3,587                (512)
                                                                                  ---------           ---------           ---------
                                                                                        487               3,787               2,588
                                                                                  ---------           ---------           ---------
Net income before extraordinary item ...................................                461               5,841               3,848
Extraordinary item, net of tax benefit of $4,200 .......................               --                  --                (6,653)
                                                                                  ---------           ---------           ---------
Net income (loss) ......................................................          $     461           $   5,841           $  (2,805)
                                                                                  =========           =========           =========


See accompanying notes to consolidated financial statements.

</TABLE>

                                       F-4

<PAGE>

<TABLE>
<CAPTION>


                             UNITED REFINING COMPANY
                                AND SUBSIDIARIES

                 CONSOLIDATED STATEMENTS OF STOCKHOLDER'S EQUITY
                        (in thousands, except share data)


                                                                                      Additional                             Total
                                                              Common Stock               Paid-In         Retained      Stockholder's
                                                          Shares         Amount          Capital         Earnings           Equity
                                                        --------         ------         --------         --------          --------
<S>                                                          <C>         <C>            <C>              <C>               <C>     
Balance at August 31, 1994 ....................              100         $ --           $  7,150         $ 70,575          $ 77,725
Net income ....................................             --             --               --                461               461
                                                        --------         ------         --------         --------          --------

Balance at August 31, 1995 ....................              100           --              7,150           71,036            78,186
Net income ....................................             --             --               --              5,841             5,841
                                                        --------         ------         --------         --------          --------

Balance at August 31, 1996 ....................              100           --              7,150           76,877            84,027
Net loss ......................................             --             --               --             (2,805)           (2,805)
Dividend ......................................             --             --               --            (28,285)          (28,285)
                                                        --------         ------         --------         --------          --------
Balance at August 31, 1997 ....................              100         $ --           $  7,150         $ 45,787          $ 52,937
                                                        ========         ======         ========         ========          ========

See accompanying notes to consolidated financial statements.

</TABLE>


                                       F-5

<PAGE>

<TABLE>
<CAPTION>

                             UNITED REFINING COMPANY
                                AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)

                                                                                                   Year Ended August 31,
                                                                                        1995               1996               1997
                                                                                    ---------          ---------          ---------
<S>                                                                                 <C>                <C>                <C>       
Cash flows from operating activities:
  Net income (loss) .......................................................         $     461          $   5,841          $  (2,805)
  Adjustments to reconcile net income (loss) to net
  cash provided by (used in) operating activities:
    Depreciation and amortization .........................................             8,568              8,505              8,564
    Extraordinary item - write-off of deferred
         financing costs ..................................................              --                 --                1,118
    Post-retirement benefits ..............................................             2,885              2,000              2,413
    Change in deferred income taxes .......................................            (1,013)             3,587               (875)
    Write-off of insurance claims receivable ..............................              --                 --                1,251
    (Gain)/loss on asset dispositions .....................................              (338)              (132)                 4
    Cash provided by (used in) working capital items ......................             6,698              5,614            (11,676)
    Other, net ............................................................               381               (440)              (305)
                                                                                    ---------          ---------          ---------
         Total adjustments ................................................            17,181             19,134                494
                                                                                    ---------          ---------          ---------
         Net cash provided by (used in) operating activities ..............            17,642             24,975             (2,311)
                                                                                    ---------          ---------          ---------
Cash flows from investing activities:
  Restricted cash and cash equivalents and investments ....................              --                 --              (48,168)
  Additions to property, plant and equipment ..............................           (12,134)            (4,562)            (5,824)
  Proceeds from asset dispositions ........................................               639                653                422
                                                                                    ---------          ---------          ---------
         Net cash used in investing activities ............................           (11,495)            (3,909)           (53,570)
                                                                                    ---------          ---------          ---------
Cash flows from financing activities:
  Dividends ...............................................................              --                 --               (5,000)
  Net (reductions) borrowings on revolving credit facility ................            (4,000)              --                 --
  Principal reductions of long-term debt ..................................              (629)           (17,939)          (135,512)
  Proceeds from issuance of long-term debt ................................              --                 --              200,000
  Deferred financing costs ................................................              (104)               (30)            (8,094)
                                                                                    ---------          ---------          ---------
         Net cash provided by (used in) financing
           activities .....................................................            (4,733)           (17,969)            51,394
                                                                                    ---------          ---------          ---------
Net increase (decrease) in  cash and cash equivalents: ....................             1,414              3,097             (4,487)
Cash and cash equivalents, beginning of year ..............................            11,000             12,414             15,511
                                                                                    ---------          ---------          ---------
Cash and cash equivalents, end of year ....................................         $  12,414          $  15,511          $  11,024
                                                                                    =========          =========          =========

Cash provided by (used in) working capital items:
  Accounts receivable, net ................................................         $   1,350          $  (3,585)         $  (2,686)
  Inventories .............................................................             6,371              4,859            (14,852)
  Prepaid expenses and other assets .......................................             1,201              2,277               (344)
  Accounts payable ........................................................            (4,012)             5,864              6,623
  Accrued liabilities .....................................................             1,973             (3,974)             1,354
  Sales, use and fuel taxes payable .......................................              (185)               173             (1,771)
                                                                                    ---------          ---------          ---------
         Total change .....................................................         $   6,698          $   5,614          $ (11,676)
                                                                                    =========          =========          =========
Cash paid during the period for:
  Interest (net of amount capitalized) ....................................         $  18,336          $  18,480          $  16,280
                                                                                    =========          =========          =========
  Income taxes ............................................................         $     339          $     929          $     195
                                                                                    =========          =========          =========
Non-cash financing activities:
  Dividend ................................................................         $    --            $    --            $  23,285
                                                                                    =========          =========          =========

See accompanying notes to consolidated financial statements.

</TABLE>

                                       F-6

<PAGE>


                             UNITED REFINING COMPANY
                                AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.  Accounting Policies

  Basis of Presentation

         United  Refining  Company  is  a  wholly-owned   subsidiary  of  United
Refining,  Inc.  ("United"),  a  wholly-owned  subsidiary of United  Acquisition
Corporation  ("UAC") which,  in turn is a  wholly-owned  subsidiary of Red Apple
Group, Inc. (the "Parent "). The cost of the Parent's  investment in the Company
is  reflected  as the  basis in the  consolidated  financial  statements  of the
Company ("pushdown accounting"). The common stock of the Company was acquired by
the Parent in February,  1986 in a  transaction  accounted for as a purchase for
$8.0 million,  an amount below the historical cost of the acquired assets net of
liabilities.

         Stock  acquisitions  are not  required  to be  reported on the basis of
pushdown  accounting,  and prior to the offering of the Senior  Unsecured  Notes
(Note 7), the Company's  separate  financial  statements  were  presented on the
basis of the  historical  cost of the  assets  and  liabilities.  The  financial
statements  for 1996  and  prior  years  have  been  revised  to apply  pushdown
accounting. The effects of the revision were as follows:

                                                          August 31,
                                                             1996
                                                       (in thousands)

Reduction in property, plant and equipment ..............   $26,897
Increase in deferred income tax assets ..................     4,043
Decrease in stockholder's equity ........................    22,854


                                             Year Ended August 31,
                                            1995              1996
                                            ----              ----
                                                (in thousands)

Increase in net income                    $2,830            $2,830


  Principles of Consolidation

         The consolidated  financial  statements  include the accounts of United
Refining  Company and its  subsidiaries  (collectively,  the "Company"),  United
Refining Company of Pennsylvania  and its  subsidiaries,  and Kiantone  Pipeline
Corporation.

         All  significant  intercompany  balances  and  transactions  have  been
eliminated in consolidation.



                                       F-7

<PAGE>


  Cash and Cash Equivalents

         For purposes of the consolidated  statements of cash flows, the Company
considers  all highly  liquid  investment  securities  with  maturities of three
months or less at date of acquisition to be cash equivalents.

 Inventories and Exchanges

         Inventories are stated at the lower of cost or market,  with cost being
determined  under  the  Last-  in,  First-out  (LIFO)  method  for crude oil and
petroleum  product  inventories  and the First-in,  First-out  (FIFO) method for
merchandise  and supply  inventories.  If the cost of inventories  exceeds their
market value,  provisions are made currently for the difference between the cost
and market value.  Due to fluctuating  market  conditions for certain  petroleum
product inventories,  LIFO cost exceeded market by approximately  $4,000,000 and
$1,800,000  as of August  31,  1996 and  1997,  respectively,  resulting  in the
valuation of certain inventories at market.

         Inventories consist of the following:

                                                               August 31,
                                                         1996              1997
                                                             (in thousands)
                                                       -------           -------
Crude Oil ..................................           $ 8,775           $18,169
Petroleum Products .........................            25,763            31,306
                                                       -------           -------

     Total @ LIFO ..........................            34,538            49,475
                                                       -------           -------

Merchandise ................................             6,343             6,372
Supplies ...................................            11,287            11,249
                                                       -------           -------

     Total @ FIFO ..........................            17,630            17,621
                                                       -------           -------

    Total Inventory ........................           $52,168           $67,096
                                                       =======           =======


         Product exchange balances consist of petroleum products either held for
or  due  from  other   petroleum   marketers  and  are  reflected  in  petroleum
inventories. The balances are not material.

         The  Company  does not own  sources of crude oil and depends on outside
vendors for supplies of crude oil.


                                       F-8

<PAGE>


  Property, Plant and Equipment

         Property,  plant and equipment is stated at cost and depreciated by the
straight-line  method over the respective  estimated  useful lives. The costs of
funds used to finance projects during construction are capitalized.

         Routine current maintenance,  repairs and replacement costs are charged
against  income.  Turnaround  costs,  which  consist of  complete  shutdown  and
inspection  of  significant  units of the  refinery at  intervals of two or more
years for necessary  repairs and  replacements,  are estimated during the units'
operating  cycles and  charged  against  income  currently.  Expenditures  which
materially  increase  values,  expand  capacities  or  extend  useful  lives are
capitalized.  A  summary  of  the  principal  useful  lives  used  in  computing
depreciation expense is as follows:

                                                 Estimated Useful
                                                  Lives (Years)

      Refinery Equipment ...........................    20-30
      Marketing ....................................    15-30
      Transportation ...............................    20-30



  Restricted Cash and Cash Equivalents and Investments

         Restricted cash and cash  equivalents and investments  consist of cash,
cash  equivalents and investments in government  securities and commercial paper
held in trust and committed for expanding and upgrading the refinery, rebuilding
and  refurbishing  existing  retail units and for acquiring new retail units and
other  capital  projects.  These funds  represent  the unused  proceeds from the
$200,000,000 10 3/4% Senior Unsecured Notes offering completed in June, 1997 and
are carried at cost, which approximates market.

  Revenue Recognition

         Revenue from wholesale sales are recognized upon shipment or when title
passes. Retail revenues are recognized immediately upon sale to the customer.

  Income Taxes

         The Company  accounts  for income  taxes using the asset and  liability
method.  Under  the  asset  and  liability  method,   deferred  tax  assets  and
liabilities  are  recognized  for the future tax  consequences  attributable  to
differences  between the financial statement carrying amounts of existing assets
and  liabilities  and their  respective  tax  bases.  Deferred  tax  assets  and
liabilities  are measured  using enacted tax rates  expected to apply to taxable
income in the years in which  those  temporary  differences  are  expected to be
recovered  or settled.  The effect on deferred tax assets and  liabilities  of a
change in tax rates is  recognized  in income in the period  that  includes  the
enactment date.

         The Company joins with the Parent and the Parent's  other  subsidiaries
in filing a Federal income tax return on a consolidated  basis. Income taxes are
calculated  on a separate  return  basis with  consideration  of the tax sharing
agreement among the Parent and its subsidiaries.


                                       F-9

<PAGE>


  Post-retirement Healthcare Benefits

         The Company provides at no cost to retirees, post-retirement healthcare
benefits to salaried and certain  hourly  employees.  The benefits  provided are
hospitalization,  medical  coverage  and dental  coverage  for the  employee and
spouse  until age 65.  After age 65,  benefits  continue  until the death of the
retiree which results in the termination of benefits for all dependent coverage.
If an employee  leaves the Company as a  terminated  vested  member of a pension
plan  prior  to  normal  retirement  age,  the  person  is not  entitled  to any
post-retirement healthcare benefits.

         The Company accrues post-retirement benefits other than pensions during
the years that the employee renders the necessary service,  of the expected cost
of providing those benefits to an employee and the employee's  beneficiaries and
covered  dependents.   The  Company  has  elected  to  amortize  the  transition
obligation of approximately  $12,000,000 on a straight-line basis over a 20-year
period.

  Use of Estimates

         The preparation of consolidated financial statements in conformity with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of contingent  assets and liabilities at the date of the consolidated
financial  statements and the reported  amounts of revenues and expenses  during
the reporting period. Actual results could differ from those estimates.

         In August 1997, the Company recorded a charge to earnings of $1,251,000
relating  to a change in  estimate.  This  accounting  change  results  from the
write-off of a portion of an insurance claim  receivable and is included in cost
of goods sold.

  Concentrations of Credit Risk

         The  Company  extends  credit  based on  evaluation  of the  customer's
financial condition, generally without requiring collateral.  Exposure to losses
on receivables is principally  dependent on each customer's financial condition.
The Company monitors its exposure for credit losses and maintains allowances for
anticipated losses.

  Insurance Claims

         Revenue is recognized or expense is reduced,  as appropriate,  relating
to amounts recoverable from insurance carriers for, among other things, property
damage and business  interruption  arising from insured  occurrences at the time
the Company determines the related claims to be valid and enforceable.

  Environmental Matters

         The Company  expenses  environmental  expenditures  related to existing
conditions  resulting from past or current  operations and from which no current
or future  benefit is  discernible.  Expenditures  which  extend the life of the
related property or mitigate or prevent future  environmental  contamination are
capitalized.  The Company  determines  its liability on a site by site basis and
records  a  liability  at the time  when it is  probable  and can be  reasonably
estimated.   The  Company's  estimated  liability  is  reduced  to  reflect  the
anticipated  participation  of other  potentially  responsible  parties in those
instances  where it is probable  that such parties are legally  responsible  and
financially capable of paying their respective shares of the relevant costs. The
estimated  liability  of the  Company  is  discounted,  but is not  reduced  for
possible recoveries from insurance carriers (Note 16).



                                      F-10

<PAGE>


  Recent Accounting Standards

         In March 1995, the Financial Accounting Standards Board ("FASB") issued
Statement  of  Financial   Accounting   Standards  No.  121  ("Statement  121"),
"Accounting for Impairment of Long-Lived  Assets and for Long-Lived Assets to be
Disposed of." Statement 121 requires,  among other things, an impairment loss on
assets  to be held and gains or  losses  from  assets  that are  expected  to be
disposed of to be included as a component of income from  continuing  operations
before taxes on income.  The Company has adopted  Statement  121 in fiscal 1997,
and its  implementation  has  not  had a  material  effect  on the  consolidated
financial statements.

         In June,  1997,  the FASB  issued  Statement  of  Financial  Accounting
Standards No. 130 ("Statement  130"),  "Reporting  Comprehensive  Income," which
establishes  standards for reporting and display of  comprehensive  income,  its
components and accumulated balances.  Comprehensive income is defined to include
all changes in equity  except those  resulting  from  investments  by owners and
distributions to owners.  Among other  disclosures,  Statement 130 requires that
all items that are required to be recognized under current accounting  standards
as components of comprehensive  income be reported in a financial statement that
is displayed with the same prominence as other financial statements.

         Statement  130  is  effective  for  financial  statements  for  periods
beginning  after  December 15, 1997 and  requires  comparative  information  for
earlier years to be restated.  Because of the recent  issuance of this standard,
management  has been unable to fully  evaluate the impact,  if any, the standard
may have on future  financial  disclosures.  Results of operations and financial
position, however, will be unaffected by the implementation of this standard.

         Also in June 1997,  the FASB issued  Statement of Financial  Accounting
Standards  No.  131  ("Statement  131"),   "Disclosures  about  Segments  of  an
Enterprise and Related  Information," which supersedes  Statement 14, "Financial
Reporting  for Segments of a Business  Enterprise."  Statement  131  establishes
standards for the way that public companies report  information  about operating
segments in annual  financial  statements  and  requires  reporting  of selected
information about operating  segments in interim financial  statements issued to
the public. It also establishes standards for disclosures regarding products and
services, geographic areas and major customers.  Statement 131 defines operating
segments as components of a company about which separate  financial  information
is available that is evaluated  regularly by the chief operating  decision maker
in deciding how to allocate resources and in assessing performance.

         Statement  131  is  effective  for  financial  statements  for  periods
beginning  after  December 15, 1997 and  requires  comparative  information  for
earlier years to be restated.  Because of the recent  issuance of this standard,
management has been unable to fully evaluate the impact,  if any, it may have on
future  financial  statement  disclosures.  Results of operations  and financial
position, however, will be unaffected by implementation of this standard.

  Reclassification

         Certain amounts in the prior year's consolidated  financial  statements
have been reclassified to conform with the presentation in the current year.

2.  Accounts Receivable, Net

         As of  August  31,  1996  and  1997,  accounts  receivable  was  net of
allowance for doubtful accounts of $541,000, and $511,000, respectively.



                                      F-11

<PAGE>



3.  Property, Plant and Equipment

         Property, plant and equipment is summarized as follows:

                                                      August 31,
                                           1996                        1997
                                           ----                        ----
                                                    (in thousands)
Refinery equipment, including
  construction-in-progress                 $153,507                 $155,618
Marketing (i.e.  retail outlets)             70,225                   72,463
Transportation                                6,874                    6,875
                                            -------                  -------
                                            230,606                  234,956
Less: Accumulated depreciation               53,564                   60,757
                                             ------                   ------
                                           $177,042                 $174,199
                                           ========                 ========


4.  Accrued Liabilities

         Accrued liabilities include the following:


                                                       August 31,
                                             1996                     1997
                                             ----                     ----
                                                    (in thousands)

Interest                                   $ 3,702                   $4,906
Payrolls and benefits                        6,292                    7,657
Income taxes                                   565                       --
Other                                        2,842                    1,190
                                           -------                  -------
                                           $13,401                  $13,753
                                           =======                  =======

5.  Leases

         The  Company  occupies  premises,  primarily  retail gas  stations  and
convenience  stores and office  facilities  under long-term leases which require
minimum annual rents plus, in certain instances, the payment of additional rents
based upon sales.  The leases generally are renewable for one to three five-year
periods.

         As  of  August  31,  1996  and  August  31,  1997,   capitalized  lease
obligations,  included in long-term  debt,  amounted to $769,000  and  $648,000,
respectively, net of current portion of $174,000 and $121,000, respectively. The
related  assets  (retail gas stations and  convenience  stores) as of August 31,
1996  and  1997,  amounted  to  $656,000,  and  $540,000,  respectively,  net of
accumulated amortization of $956,000 and $523,000, respectively.

         Lease amortization  amounting to $110,000,  $106,000, and $117,000, for
the years ended August 31,  1995,  1996 and 1997,  respectively,  is included in
depreciation and amortization expense.

         Future  minimum lease  payments as of August 31, 1997 are summarized as
follows:


                                      F-12

<PAGE>

                                                Capital       Operating
                                                 leases         leases
                                                    (in thousands)
Year ended August 31,
           1998                                   $225         $2,853
           1999                                    193          2,179
           2000                                    156          1,246
           2001                                    101            540
           2002                                     79            260
           Thereafter                              591            324
                                                   ---            ---

Total minimum lease payments                     1,345          7,402
Less:   Minimum sublease income                     --             44
                                                ------          -----

   Net minimum sublease payments                 1,345         $7,358
                                                               ======
           Less:
              Amount representing interest         576
                                                ------
           Present value of net
           minimum lease payments               $  769
                                                ======


            Net rent expense for operating  leases  amounted to $3,157,000,  and
$3,265,000 and  $3,238,000  for the years ended August 31, 1995,  1996 and 1997,
respectively.

6.  Credit Facility

            In June 1997, the Company negotiated a $35,000,000 secured revolving
credit  facility  (the  "Facility")  with a syndicate of banks that provides for
revolving  credit loans and for the issuance of letters of credit.  The Facility
expires  on June 9, 2002 and is secured by  certain  qualifying  cash  accounts,
accounts receivable,  and inventory,  which amounted to $50,784,000 as of August
31,  1997.  Until  maturity,  the Company may borrow,  repay and  reborrow on an
amount not exceeding certain percentages of secured assets. The interest rate on
borrowings varies with the Company's  earnings and is based on the higher of the
bank's prime rate or Federal funds rate plus 1/2% for base rate  borrowings  and
the LIBOR rate for Euro-Rate borrowings,  which was 7.91% as of August 31, 1997.
As of August 31, 1997, no letters of credit and no borrowings  were  outstanding
under the agreement.  No other  borrowings or letters of credit were outstanding
for any other period  presented.  The Company pays a commitment  fee of 3/8% per
annum on the unused balance of the Facility.

7.  Long-term Debt

            During June 1997,  the Company sold  $200,000,000  of 10 3/4% Senior
Unsecured  Notes due 2007,  Series A. Such  Notes are fully and  unconditionally
guaranteed  on a senior  unsecured  basis by all of the  Company's  subsidiaries
(Note  19).  The  proceeds  of the  offering  were  used  to  retire  all of its
outstanding senior notes, pay prepayment penalties related thereto and to retire
the amount  outstanding  under the Company's  existing secured  revolving credit
facility.  The excess  proceeds from the offering of  approximately  $48,129,000
were  deposited in an escrow  account to be used for expanding and upgrading the
refinery,  rebuilding and refurbishing  existing retail units, and for acquiring
new retail units and other capital expenditure  projects. As of August 31, 1997,
the excess proceeds were classified as "Restricted Cash and Cash Equivalents and
Investments."


                                      F-13

<PAGE>


            Both the senior  unsecured notes and secured credit facility require
that the Company maintain certain minimum levels of tangible net worth,  working
capital  ratios and cash flow and  restrict the amount  available to  distribute
dividends.

            A summary of long-term debt is as follows:

<TABLE>
<CAPTION>
                                                                                                                 August 31,
                                                                                                        1996                   1997
                                                                                                      --------              --------
                                                                                                               (in thousands)
<S>                                                                                                   <C>                  <C>     
Long-term debt:
  10.75% senior unsecured notes due June 9, 2007, Series A .............................                   $--              $200,000
  11.50% senior unsecured notes due in annual
    installments of $16,500 beginning December 1, 1995
    through December 1, 1998, when the remaining principal
    balance is due and payable .........................................................                93,500                  --
  13.50% senior unsecured notes due in annual installments
    of $9,600 on December 31, 2001 and 2002, with the
    remaining principal balance of $22,550 due on
    December 31, 2003 ..................................................................                41,750                  --
Other long-term debt ...................................................................                   589                   503
Other obligations:
  Capitalized lease obligations ........................................................                   943                   769
                                                                                                      --------              --------
                                                                                                       136,782               201,272

  Less: Unamortized long-term discount of debt .........................................                     5                  --
                                                                                                      --------              --------
                                                                                                       136,777               201,272
  Less: Current installments of long-term debt .........................................                16,759                   218
                                                                                                      --------              --------
         Total long-term debt, less current
             installments ..............................................................              $120,018              $201,054
                                                                                                      ========              ========
</TABLE>


         The principal amount of long-term debt outstanding  (including  amounts
due under capital leases) as of August 31, 1997, matures as follows:

         Year ended August 31,                      (in thousands)

                  1998 ...............................    $    218
                  1999 ...............................         207
                  2000 ...............................         166
                  2001 ...............................         113
                  2002 ...............................          87
                  Thereafter .........................     200,481
                                                          --------
                                                          $201,272



                                      F-14

<PAGE>



         The following  financing costs have been deferred and are classified as
other  assets and are being  amortized  to expense  over the term of the related
debt:

                                                               August 31,
                                                         1996             1997
                                                         ----             ----
                                                              (in thousands)
Beginning balance                                       $1,854          $1,380
Current year additions                                      30           8,094
                                                        ------          ------
         Total financing costs                           1,884           9,474
         Write-off of deferred financing costs              --         (1,118)
Amortization                                             (504)           (549)
                                                        -----           -----
                                                        $1,380          $7,807
                                                        ======          ======


8.  Interest Expense

         Interest expense consists of the following:

                                                        Year Ended August 31,
                                                    1995        1996       1997
                                                  -------     -------    -------
                                                          (in thousands)

Interest on long-term notes and other debt        $18,249     $17,182    $16,982
Interest on secured debt, capital leases
  and other obligations                               374         424        527
Interest cost capitalized as a component of
  construction costs                                 (100)         --         --
                                                  -------     -------    -------
                                                  $18,523     $17,606    $17,509
                                                  =======     =======    =======

9.  Retirement Plans

         Substantially   all   employees   of  the   Company   are   covered  by
noncontributory defined benefit retirement plans. The benefits are based on each
employee's  years of  service  and  compensation.  The  Company's  policy  is to
contribute  the minimum  amounts  required  by the  Employee  Retirement  Income
Security  Act of 1974,  as amended.  The assets of the plans are  invested in an
investment   trust  fund  and   consist  of   interest-bearing   cash  and  bank
common/collective trust funds.

         Net periodic pension cost for the years ended August 31, 1995, 1996 and
1997 included the following components:

                                          1995            1996            1997
                                        -------         -------          ------
                                                   (in thousands)

Service cost                            $ 1,067         $ 1,166          $1,283
Interest cost on projected benefit
 obligation                               1,171           1,442           1,632
Return on assets                         (1,319)         (1,227)         (1,509)
Net amortization and deferral               (15)             45              35
                                        -------         -------          ------
Net periodic pension cost               $   904         $ 1,426          $1,441
                                        =======         =======          ======


         Assumptions  for the years ended August 31, 1995, 1996 and 1997 used in
the calculation of the projected benefit obligation were:

                                                 1995        1996          1997
                                                 ----        ----          ----

Discount rates                                   8.0%         8.0%         8.0%
Salary increases                                 4.0%    3.0%-4.5%    3.0%-4.5%
Expected long-term rate of return on assets      8.0%         8.0%         8.0%



                                      F-15

<PAGE>

         The  following  table sets forth the plans'  funded  status and amounts
recognized in the Company's  consolidated  balance  sheets as of August 31, 1996
and 1997:

<TABLE>
<CAPTION>
                                                                                                1996               1997
                                                                                             --------            -------
                                                                                                   (in thousands)
<S>                                                                                          <C>                 <C>    
Actuarial present value of benefit obligations:
  Vested benefit obligation                                                                  $ 14,489            $16,840
                                                                                             ========            =======
  Accumulated benefit obligation                                                             $ 15,055            $17,414
                                                                                             ========            =======
  Projected benefit obligation                                                               $ 20,394            $23,074
  Plan assets at fair value                                                                   (16,360)           (20,195)
                                                                                             --------            -------
  Projected benefit obligation in excess of plan assets                                         4,034              2,879
  Unrecognized net obligation as of September 1, 1985                                          (1,610)            (1,470)
  Unrecognized prior service cost                                                                (562)              (995)

  Unrecognized net gain                                                                         2,881              4,058
                                                                                             --------            -------
  Pension liability recognized on the consolidated
    balance sheets                                                                           $  4,743             $4,472
                                                                                             ========             ======

</TABLE>

         The  Company's  deferred  gain  on  settlement  of  past  pension  plan
obligations  amounted to  $2,635,000  and  $2,420,000  as of August 31, 1996 and
1997, respectively, and is being amortized over 23 years.


10.  Other Benefit Plans

         As discussed in Note 1, the Company accrues for certain post-retirement
healthcare benefits to salaried and certain hourly employees.  The Company funds
such  benefits as they become  payable.  The Company  made  benefit  payments of
$504,000,  $497,000 and $331,000, for the years ended August 31, 1995, 1996, and
1997, respectively. Benefit payments are reflected as a reduction of the accrued
post-retirement healthcare benefit costs.

         The following table sets forth the post-retirement  healthcare benefits
status reconciled with the amounts on the Company's  consolidated balance sheets
as of August 31, 1996 and 1997:

                                                          1996           1997
                                                        --------       --------
                                                              (in thousands)
Retirees                                                $  4,689          3,174
Fully eligible active plan participants                    8,012          9,494
Unrecognized net gain                                      2,576          3,593
Unrecognized transition obligation, being
  recognized over 20 years                               (10,145)       ( 9,549)
                                                        --------       --------
Accrued post-retirement healthcare benefit cost         $  5,132       $  6,712
                                                        ========       ========

<TABLE>
<CAPTION>

                                                                            Year Ended August 31,
                                                                   1995             1996           1997
                                                                  ------          -------         ------
                                                                              (in thousands)

<S>                                                               <C>             <C>             <C>   
Net periodic post-retirement healthcare benefit
  cost for the year includes the following
  components:
  Service cost                                                    $  970          $  545          $  670
  Interest cost on accumulated post-retirement
    healthcare benefit obligation                                    854             919             905
  Amortization of transition obligation                              597             597             597
  Amortization of net gain                                            --            (107)           (140)
                                                                  ------          -------         ------
  Net periodic post-retirement healthcare benefit cost            $2,421          $1,954          $2,032
                                                                  ======          =======         ======
</TABLE>

                                      F-16

<PAGE>


         For  measurement  purposes,  the assumed annual rate of increase in the
per  capita  cost of  covered  medical  and  dental  benefits  was  7.7% and 5%,
respectively  for 1997;  the rates were assumed to decrease  gradually to 5% for
both medical and dental benefits until 2006 and remain at that level thereafter.
The  healthcare  cost  trend rate  assumption  has a  significant  effect on the
amounts reported.  To illustrate,  increasing the assumed  healthcare cost trend
rates  by 1  percentage  point  in each  year  would  increase  the  accumulated
post-retirement  healthcare  benefit  obligation  as  of  August  31,  1997,  by
$2,147,000 and the aggregate of the service and interest cost  components of net
periodic  post-retirement  healthcare  benefit  cost for the year then  ended by
$299,000.

         The weighted  average discount rate used in determining the accumulated
post-retirement  healthcare  benefit obligation for August 31, 1996 and 1997 was
8.0%.

         The Company  also  contributes  to  voluntary  employee  savings  plans
through  regular  monthly  contributions  equal to  various  percentages  of the
amounts invested by the participants. The Company's contributions to these plans
amounted to  $453,000,  $491,000  and  $498,000,  for the years ended August 31,
1995, 1996 and 1997, respectively.

11.  Income Taxes

         Income tax expense (benefit) consisted of:

                                  Year Ended August 31,
                     1995                 1996              1997
                     ----                 ----              ----
                                   (in thousands)
Federal:
  Current          $1,031              $  (44)            $2,565
  Deferred           (517)              2,868               (128)
                     -----              -----             -------
                      514               2,824              2,437
                     ----               -----             ------
State:
  Current             469                 244                535
  Deferred           (496)                719               (384)
                   ------              ------             -------
                      (27)                963                151
                   ------              ------             ------
                   $  487              $3,787             $2,588
                   ======              ======             ======

         Reconciliation of the differences  between income taxes computed at the
Federal statutory rate and the provision for income taxes attributable to income
before income tax expense (benefit) and extraordinary items is as follows:

                                                   Year Ended August 31,
                                        1995              1996             1997
                                        ----              ----             ----
                                                    (in thousands)

U. S. Federal income taxes
  at the statutory rate of 34%          $322            $3,274           $2,188
State income taxes, net of
  Federal benefit                         78               716              363
Reduction of taxes provided
  in prior year                           --              (201)             (62)
Nondeductible expenses                    67                62              317
Other                                     20               (64)            (218)
                                       -----             -----            -----
         Income tax attributable
           to income before
           income tax expense
           (benefit) and
           extraordinary item           $487            $3,787           $2,588
                                      ======            ======           ======


                                      F-17

<PAGE>


         Deferred tax liabilities (assets) are comprised of the following:

                                                            August 31,
                                                     1996              1997
                                                   -------           -------
                                                          (in thousands)

Inventory valuation                                $ 4,583           $ 4,045
Accounts receivable allowance                         (261)             (237)
Property, plant and equipment                       26,975            28,446
Accrued liabilities                                 (9,388)          (10,656)
Tax credits and carryforwards                       (3,636)           (4,370)
State net operating loss carryforwards              (1,952)           (2,197)
Valuation allowance                                  1,041             1,084
Other                                                1,845               563
                                                   -------           -------
Net deferred income taxes                         $ 19,207          $ 16,678
                                                  ========          ========


         The Company's  results of operations  are included in the  consolidated
Federal tax return of the Parent.  The Company's net operating loss carryforward
for  regular  tax is  approximately  $1,000,000,  available  for  use  in  years
beginning after August 31, 1997.

         The Tax  Reform  Act of 1986  created a  separate  parallel  tax system
called the Alternative Minimum Tax ("AMT") system. AMT is calculated  separately
from the  regular  U.S.  Federal  income  tax and is based on a flat rate of 20%
applied to a broader tax base.  The higher of the two taxes is paid.  The excess
AMT over regular tax is a tax credit,  which can be carried forward indefinitely
to reduce regular tax  liabilities in excess of AMT liabilities of future years.
For  accounting  purposes,  the Company  generated AMT credits in prior years of
approximately  $3,600,000  that is available to offset the regular tax liability
in  future  years.  The  Company's  AMT  net  operating  loss  is  approximately
$1,000,000 which expires after August 31, 1997.

         A general  business  credit  carryforward  for tax  reporting  purposes
amounts to approximately $200,000 and expires beginning after August 31, 2001.

12.  Disclosures About Fair Value of Financial Instruments

         The following  methods and  assumptions  were used to estimate the fair
value of each class of  financial  instruments  for which it is  practicable  to
estimate that value.

         The carrying  amount of cash and cash  equivalents,  trade accounts and
notes receivable and current  liabilities  approximate fair value because of the
short maturity of these instruments.

         The fair value of long-term debt (Note 7) was calculated by discounting
scheduled  cash flows  through the maturity of the debt using  estimated  market
rates for the individual debt  instruments.  As of August 31, 1997, the carrying
amount  and  estimated  fair  value  of  these  debt  instruments   approximated
$201,272,000 and $201,398,000, respectively.

13.  Contingencies

         The  Company  is a  defendant  in various  claims,  legal  actions  and
complaints  arising  in the  ordinary  course of  business.  In the  opinion  of
management,  all such matters are adequately covered by insurance,  or if not so
covered, are without merit or are of such kind, or involve such amounts that


                                      F-18

<PAGE>



unfavorable  disposition  would  not  have  a  material  adverse  effect  on the
consolidated financial position of the Company.

14.  Transactions with Affiliated Companies

         In June 1997,  the Company  declared a dividend of $28,285,000 of which
$5,000,000  was paid in cash and  $23,285,000  was a  forgiveness  of debt  from
related parties, resulting in a non-cash financing activity.  Additionally,  the
Company has offset  $2,017,000 of amounts due from related parties with deferred
tax benefits previously received.

         During  1993,  the  Company  sold  certain  retail  grocery  operations
acquired in December  1990 from an affiliated  entity to Red Apple  (Caribbean),
Inc.,  an affiliated  company,  in exchange for a promissory  note  amounting to
$17,600,000.  The  note  bears  interest  at the  rate of 5% per  annum  and was
originally  due on December  31,  1994.  Subsequent  to this date,  the note was
amended and restated,  extending  the due date to December 31, 1997.  During the
years  ended  August  31,  1995,  1996 and 1997,  interest  income of  $880,000,
$880,000 and $660,000,  respectively, was recognized. As of August 31, 1996, the
entire amount of the note, plus the accrued  interest  income relating  thereto,
was outstanding.  As of August 31, 1997, no amounts were outstanding relating to
this note.

         Included in amounts due from affiliated companies are advances, certain
charter air services and income taxes due from the Parent company. These amounts
do not bear interest and have no set repayment terms. As of August 31, 1996, the
amount  approximated  $2,500,000.  As  of  August  31,  1997,  no  amounts  were
outstanding.

         The Company  paid a service fee relating to certain  costs  incurred by
its Parent for the Company's New York office.  During the years ended August 31,
1995, 1996 and 1997 such fees amounted to approximately $2,480,000,  $2,424,000,
and $2,712,000, respectively.

         An  affiliate  of the  Company  leases  nine  retail  gas  station  and
convenience  stores to the Company  under  various  operating  leases  which all
expire in 2001.  Rent expense  relating to these leases was $264,000 for each of
the years ended August 31, 1995, 1996 and 1997, respectively.

15.  Environmental Matters

         The Company is subject to federal, state and local laws and regulations
relating to pollution and protection of the environment  such as those governing
releases of certain  materials into the environment and the storage,  treatment,
transportation,  disposal and clean-up of wastes, including, but not limited to,
the Federal  Clean Water Act,  as  amended,  the Clean Air Act, as amended,  the
Resource  Conservation and Recovery Act of 1976, as amended,  the  Comprehensive
Environmental Response,  Compensation and Liability Act of 1980, as amended, and
analogous state and local laws and regulations.

         Pursuant to a consent  order issued by the  Pennsylvania  Department of
Environmental Protection, the Company is required to determine the extent of any
ground water contamination and its effect on site remediation. Management of the
Company believes that remediation  costs or other  expenditures  required by the
consent order are not expected to be material.

         Due to the nature of the  Company's  business,  the Company is and will
continue  to be subject to  various  environmental  claims,  legal  actions  and
complaints. In the opinion of management,  all current matters are without merit
or are of such kind or involve  such  amounts  that an  unfavorable  disposition
would not have a material adverse effect on the consolidated  financial position
and results of operations of the Company.



                                      F-19

<PAGE>



16.  Other Expense

         During 1994,  the Company  incurred a loss of  $1,598,000 in connection
with the settlement of a claim dating back to a period prior to the  acquisition
by the Parent (Note 1). The related settlement amount of $2,300,000  ($1,598,000
after being discounted at 13% per annum) is payable in quarterly installments of
$125,000  commencing on January 13, 1995, and continuing to October 13, 1998, at
which time  annual  payments of $160,000  will be required  until the  remaining
outstanding balance is liquidated on October 13, 2002.

         The undiscounted amounts due as of August 31, 1997 are as follows:

                  Year ended August 31                         (in thousands)

                           1998                                    $ 125
                           1999                                      160
                           2000                                      160
                           2001                                      160
                           2002                                      160
                        Thereafter                                   160
                                                                    $925

17.  Extraordinary Item

         In June 1997, the Company incurred an extraordinary  loss of $6,653,000
(net of an  income  tax  benefit  of  $4,200,000)  as a  result  of  "make-whole
premiums"  paid and financing  costs  written-off  in connection  with the early
retirement of its 11.50% and 13.50% senior unsecured notes.

18.  Segments of Business

         The Company operates in two industry segments. The retail segment sells
petroleum  products and convenience store merchandise to the general public. The
wholesale   segment  sells  petroleum   products  to  other  oil  companies  and
distributors. Intersegment sales are primarily from the wholesale segment to the
retail  segment and are accounted  for in a manner  similar to third party sales
and are eliminated in consolidation.

                                              Year Ended August 31,
                                        1995            1996            1997
                                     --------        --------        --------
                                                  (in thousands)
Net sales:
  Retail                             $456,690        $460,869        $463,895
  Wholesale                           326,996         372,949         407,453
                                     --------        --------        --------
                                     $783,686        $833,818        $871,348
                                     ========        ========        ========
Intersegment sales:
  Wholesale                          $178,057        $189,631        $198,129
                                     ========        ========        ========
Income from operations:
  Retail                             $  9,708        $  4,056        $  3,267
  Wholesale                             7,988          21,982          18,710
                                   ----------        --------        --------
                                    $  17,696        $ 26,038        $ 21,977
                                    =========        ========        ========
Identifiable assets:
  Retail                             $ 98,469        $ 97,548        $ 80,124
  Wholesale                           212,026         208,556         266,268
                                     --------        --------        --------
                                     $310,495        $306,104        $346,392
                                     ========        ========        ========



                                      F-20

<PAGE>


Depreciation and amortization:
  Retail                            $  1,985        $  1,893        $  1,906
  Wholesale                            6,214           6,323           6,324
                                    --------        --------        --------
                                    $  8,199        $  8,216        $  8,230
                                    ========        ========        ========
Capital expenditures:
  Retail                            $  2,835        $  2,122        $  3,095
  Wholesale                            9,299           2,440           2,729
                                    --------        --------        --------
                                    $ 12,134        $  4,562        $  5,824
                                    ========        ========        ========


19.  Subsidiary Guarantors

         Summarized  financial   information  for  the  Company's   wholly-owned
subsidiary guarantors (Note 7) are as follows:

                                                        August 31,
                                                   1996           1997
                                                   ----           ----

         Current Assets                          $37,032        $35,653
         Noncurrent Assets                        76,287         60,131
         Current Liabilities                      80,350         82,131
         Noncurrent Liabilities                    9,747         10,474


                                                Year Ended August 31,
                                         1995            1996            1997
                                         ----            ----            ----

         Net Sales                   $461,474        $465,656        $468,570
         Gross Profit                  72,002          68,484          68,524
         Operating Income              10,474           5,413           5,185
         Net Income                     4,894           1,351           1,624


         Separate financial statements of the wholly-owned subsidiary guarantors
are not presented because management  believes that they would not be meaningful
to investors.


20.  Quarterly Financial Data (unaudited):

                                                              Net Income (Loss)
                                  Net              Gross         before extra-
                                 Sales            Profit         ordinary Item
                               --------         --------           --------
                                               (in thousands)

1997
First Quarter                  $227,264          $25,539             $  902
Second Quarter                  207,812           17,528             (3,382)
Third Quarter                   203,644           24,415                371
Fourth Quarter                  232,628           35,925              5,957

1996
First Quarter                  $204,089          $29,712            $ 2,982
Second Quarter                  185,904           25,433              1,143
Third Quarter                   208,070           28,114              2,309
Fourth Quarter                  235,755           21,963               (593)

1995
First Quarter                  $197,607          $24,855            $   776
Second Quarter                  166,275           16,588             (4,714)
Third Quarter                   194,212           25,189              1,661
Fourth Quarter                  225,592           28,555              2,738


                                      F-21

<PAGE>



ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
         ACCOUNTING AND FINANCIAL DISCLOSURE.

               None


                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

Set forth below is certain  information  as of November 28, 1997 with respect to
all directors and executive officers of the Company.

<TABLE>
<CAPTION>

                                           Director
Name                            Age        Since      Position                  Principal Occupation for the Past 5 Years
- ----                            ---        -----      --------                  -----------------------------------------


<S>                              <C>        <C>       <C>                       <C>
John A. Catsimatidis             49         1986      Chairman of the Board,    He also  serves  as  Chairman  of the  Board,  Chief
                                                      Chief Executive           Board,  Executive President,  and was the founder of
                                                      Officer, Director         Red Apple Group, Inc. (a holding company for certain
                                                                                businesses,  including  corporations  which  operate
                                                                                supermarkets in New York);  Chief Executive  Officer
                                                                                and Director of Sloan's Supermarkets, Inc., a public
                                                                                company whose common stock is listed on the American
                                                                                Stock  Exchange  and  operates  supermarkets  in New
                                                                                York;  a director of News  Communications,  Inc.,  a
                                                                                public     company    whose    stock    is    traded
                                                                                over-the-counter;  and Fonda Paper Company,  Inc., a
                                                                                privately held company.


Myron L. Turfitt                 45         1988      President, Chief          President and Chief Operating Officer of the Company
                                                      Operating Officer,        since  September  1996.  From June 1987 to September
                                                      Director                  1996 he was Chief  Financial  Officer and  Executive
                                                                                Vice President of the Company.


Thomas C. Covert                 63         1988      Vice Chairman             Vice Chairman of the Company since  September  1996.
                                                      and Director              From  December   1987  to  September   1996  he  was
                                                                                Executive Vice President and Chief Operating Officer
                                                                                of the Company.


                                       25

<PAGE>


Ashton L. Ditka                  56         ---        Senior Vice              Senior  Vice  President--Marketing  of  the  Company
                                                       President -              since July 1990.  From December 1989 to July 1990 he
                                                       Marketing                was Vice President--Wholesale & Retail Marketing and
                                                                                from  August  1976 until  December  1989 he was Vice
                                                                                President-- Wholesale Marketing.  Mr. Ditka has over
                                                                                30 years of experience  in the  petroleum  industry,
                                                                                including 11 years in retail marketing with Atlantic
                                                                                Richfield Company.


Thomas E. Skarada                54         ---        Vice President--         Vice   President--Refining   of  the  Company  since
                                                       Refining                 February 1996.  From September 1994 to February 1996
                                                                                he was Assistant Vice  President--Refining  and from
                                                                                March 1993, when he joined the Company, to September
                                                                                1994 he was Director of Regulatory Compliance.  From
                                                                                March 1992 to March 1993,  he was a consultant  with
                                                                                Muse, Stancil and Co., in Dallas, Texas.


Frederick J. Martin, Jr.         43         ---        Vice President           Vice  President--Supply  and  Transportation  of the
                                                       Supply and               Company since  February  1993.  From 1980 to January
                                                       Transportation           1993  he  held  other   positions   in  the  Company
                                                                                involving  transportation,   product  supply,  crude
                                                                                supply and pipeline and terminal administration.


James E. Murphy                  52         ---        Vice President           Chief Financial Officer of the Company since January
                                                       and Chief Financial      1997. He was Vice President--Finance from April 1995
                                                       Officer                  to  December  1996 and since May 1982 has held other
                                                                                accounting and internal auditing  positions with the
                                                                                Company,  including  Director of  Internal  Auditing
                                                                                since April 1986.


John R. Wagner                   38         ---        Vice President--         Vice President--General Counsel and Secretary of the
                                                       General Counsel,         Company  since  August  1997.  Prior to joining  the
                                                       Secretary                Company,  Mr.  Wagner  served as  Counsel  to Dollar
                                                                                Bank,  F.S.B.  from 1988 until  assuming his current
                                                                                position.



                                       26

<PAGE>




Dennis E. Bee, Jr.               55         ---        Treasurer                Treasurer of the Company since May 1988.


Martin R. Bring                  54        1988        Director                 A  member  of the  law  firm of  Lowenthal,  Landau,
                                                                                Fischer  & Bring,  P.C.,  New York,  New York  since
                                                                                1978.  He also  serves  as a  Director  for both The
                                                                                He-Ro  Group,  Ltd.,  an  apparel  manufacturer  and
                                                                                Sloan's Supermarkets, Inc., a supermarket chain.


Evan Evans                       71        1997        Director                 Chairman  of Holvan  Properties,  Inc.,  a privately
                                                                                owned petroleum industry consulting firm since 1983.
                                                                                He is also a director of U.S. Energy Systems,  Inc.,
                                                                                a public company whose common stock is quoted on the
                                                                                Nasdaq  SmallCap  Market,  and  of  Alexander-Allen,
                                                                                Inc.,  a  privately   owned  company  which  owns  a
                                                                                refinery in Alabama which is currently shut down. He
                                                                                has been a director of both of these companies since
                                                                                1994.


Kishore Lall                     50        1997        Director                 An  independent  consultant.  Prior  to  becoming  a
                                                                                consultant  in  1994,   Mr.  Lall  was  Senior  Vice
                                                                                President and head of commercial banking of ABN AMRO
                                                                                Bank, New York branch from 1990 to 1994.


Douglas Lemmonds                 50        1997        Director                 Managing  Director and the Chief Operating  Officer,
                                                                                Private  Banking-Americas of the Deutsche Bank Group
                                                                                since May 1996.  Private  Banking-Americas  operates
                                                                                across four  separate  legal  entities,  including a
                                                                                registered  investment  advisor, a broker-dealer,  a
                                                                                trust company and a commercial  bank. From June 1991
                                                                                to May 1996 Mr.  Lemmonds was the Regional  Director
                                                                                of Private Banking of the Northeast  Regional Office
                                                                                of the Bank of America  and from August 1973 to June
                                                                                1991 he held various  other  positions  with Bank of
                                                                                America.


                                       27

<PAGE>



Andrew Maloney                   65        1997        Director                 Partner  of Brown & Wood  LLP,  a New York law firm,
                                                                                since December 1992. From June 1986 to December 1992
                                                                                he was the United  States  Attorney  for the Eastern
                                                                                District of New York.


Dennis Mehiel                    54        1997        Director                 Chairman  and Chief  Executive  Officer of The Fonda
                                                                                Group,  Inc. since 1988.  Since 1966 he has been the
                                                                                Chairman  of  Four  M, a  converter  and  seller  of
                                                                                interior packaging, corrugated sheets and corrugated
                                                                                containers  which  he  co-founded,  and  since  1977
                                                                                (except  during a leave of  absence  from April 1994
                                                                                through  July 1995) he has been the Chief  Executive
                                                                                Officer of Four M. Mr.  Mehiel is also the  Chairman
                                                                                of  MannKraft   Corporation,   a   manufacturer   of
                                                                                corrugated  containers,  and Chief Executive Officer
                                                                                and Chairman of Creative Expressions, Group, Inc.

</TABLE>


Section 16(a) Beneficial Ownership Reporting Compliance

Not Applicable

                                       28

<PAGE>



ITEM 11.          EXECUTIVE COMPENSATION.


     The  following  table sets forth for fiscal  years 1995,  1996 and 1997 the
compensation  paid  by the  Company  to its  Chairman  of the  Board  and  Chief
Executive Officer and each of the three other executive  officers of the Company
whose salary and bonus exceeded $100,000 during fiscal year 1997.

<TABLE>
<CAPTION>

                           Summary Compensation Table

                               Annual Compensation

                                                                                            Other          Other
                                                                                            Annual         Annual
                                                                                            Compensa-      Compensa-
Name and Principal Position                        Year       Salary($)      Bonus($)       tion(1) ($)    tion(2) ($)
- ---------------------------                        ----       ---------      --------       -----------    -----------

<S>                                                <C>         <C>           <C>              <C>            <C>   
John A. Catsimatidis,                              1997        $360,000      $265,000            --          $4,750
      Chairman of the Board and                    1996         360,000       205,000            --           4,750
      Chief Executive Officer                      1995         360,000       205,000            --           4,620

Myron L. Turfitt,                                  1997         235,000       280,000         2,780           4,750
      President and                                1996         235,000       120,000         2,600           4,750
      Chief Operating Officer                      1995         235,000       120,000         2,167           4,620

Ashton L. Ditka,                                   1997         135,042        31,405         3,241           3,782
      Senior Vice President--                      1996         125,558         6,100         3,262           3,660
      Marketing                                    1995         122,000         6,100         3,089           3,660

Thomas E. Skarada,                                 1997         120,116        29,900         7,580           2,860
      Vice President--Refining                     1996          94,250         4,500         7,536           2,670
                                                   1995          89,000         4,450         4,576           2,662

<FN>

(1)  All amounts are automobile allowances.

(2)  All amounts are Company matching  contributions  under the Company's 401(k)
     Incentive Savings Plan.
</FN>
</TABLE>


Stock Options

No stock options are outstanding.

Compensation of Directors

Non-officer  directors receive a stipend of $15,000 per year and $1,000 for each
meeting attended.

ITEM 12.          SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
                  AND MANAGEMENT.


The following table sets forth certain information regarding ownership of Common
Stock on November 28, 1997 by: (i) each stockholder  known to the Company to own
beneficially  more than 5% of the outstanding  shares of Common Stock; (ii) each
of the Company's directors;  and (iii) all officers and directors of the Company
as a group. The Company believes that ownership of the shares by the


                                       29

<PAGE>


persons named below is both of record and  beneficial and such persons have sole
voting and investment power with respect to the shares indicated.

      Name and Address of
       Beneficial Owner                  Number of Shares      Percent of Class

   John Catsimatidis                           100                   100%
   823 Eleventh Avenue
   New York, NY 10019

   All officers and directors
   as a group (15 persons)                     100                   100%



                                       30

<PAGE>



ITEM 13.     CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

             During 1993, the Company sold certain retail grocery  operations to
Red Apple (Caribbean),  Inc., a corporation  indirectly  wholly-owned by John A.
Catsimatidis,  the Chairman of the Board, Chief Executive Officer and beneficial
owner of all of the outstanding  capital stock of the Company, in exchange for a
promissory note totalling $17,600,000. The note bears interest at the rate of 5%
per annum and was originally due on December 31, 1994.  Subsequent to this date,
the note was  successively  amended  and  restated.  In June 1997,  the  Company
distributed the note to its sole stockholder.

             The Company paid a service fee relating to certain  costs  incurred
by its parent, Red Apple Group, Inc. ("RAG"),  for the Company's New York office
for fiscal  1996 and fiscal  1997  amounting  to  approximately  $2,424,000  and
$2,712,000, respectively. Pursuant to a Servicing Agreement entered into between
the Company and RAG in June 1997,  commencing  in fiscal 1998,  the Company will
pay a $1,000,000 per year  management  fee relating to these costs.  The term of
the  Servicing  Agreement  expires  on  June 9,  2000,  but the  term  shall  be
automatically  extended for periods of one year if neither party gives notice of
termination  of the  Servicing  Agreement  prior to the  expiration  of the then
current term.

             As of the date  hereof,  United  Refining,  Inc.,  owned by John A.
Catsimatidis,  was leasing to the Company  nine retail  units.  The term of each
lease  expires on April 1, 2001.  The annual  rentals  payable  under the leases
aggregate $264,000,  which the Company believes are market rates. As of the date
hereof, the Company was current on all rent obligations under such leases.

             RAG files a  consolidated  tax  return  with  affiliated  entities,
including the Company.  Commencing in June 1997, RAG, the Company and certain of
their  affiliates  entered  into  a tax  sharing  agreement  (the  "Tax  Sharing
Agreement").  Under the Tax Sharing  Agreement the parties  established a method
for allocating the consolidated  federal income tax liability and combined state
tax liability of the RAG affiliated group among its members; for reimbursing RAG
for payment of such tax liability;  for  compensating  any member for use of its
net  operating  loss or tax credits in arriving  at such tax  liability;  and to
provide for the allocation and payment of any refund arising from a carryback of
net operating loss or tax credits from subsequent taxable years.

             Included in amounts due from affiliated  companies are advances and
amounts  relating to the allocation of overhead  expenses,  certain  charter air
services and income taxes from the Company's  parent.  These amounts do not bear
interest  and have no set  repayment  terms.  At August 31,  1995 and 1996,  the
amounts approximated $2,000,000 and $2,500,000 respectively. At August 31, 1997,
there were no amounts outstanding.

             In June 1997,  the Company  declared a dividend of  $28,285,000  of
which  $5,000,000 was paid in cash and  $23,285,000 was forgiveness of debt from
related parties.  Additionally, the Company has offset $2,017,000 of amounts due
from related parties with deferred tax benefits previously received.


             During fiscal 1997, the Company made payments for services rendered
to it by Lowenthal, Landau, Fischer & Bring, P.C. ("LLF&B"), a law firm of which
Martin R. Bring, a director of the Company,  is a member.  The Company  believes
that the fees paid to LLF&B for legal  services are  comparable to fees it would
pay to a law firm for similar  services,  none of whose  members  are  officers,
directors or principal stockholders, of the Company.


                                       31

<PAGE>



                                     PART IV

ITEM 14.  EXHIBITS AND REPORTS ON FORM 8-K.

(a)      (1)     Financial Statements

                 A list of all  financial  statements  filed  as part of this
                 report is  contained  in the index to Item 8, which index is
                 incorporated herein by reference.

         (2)     Financial Statement Schedules

                 Schedule II - Valuation and Qualifying Accounts

         (3)     Exhibits


Number        Description

3.1  Certificate  of   Incorporation   of  United  Refining   Company   ("URC").
     Incorporated by reference to Exhibit 3.1 to the  Registrant's  Registration
     Statement on Form S-4 (File No. 333-35083) (the "Registration Statement").
3.2  Bylaws of URC. Incorporated by reference to Exhibit 3.2 to the Registration
     Statement.
3.3  Certificate of  Incorporation  of United  Refining  Company of Pennsylvania
     ("URCP").  Incorporated  by  reference  to Exhibit 3.3 to the  Registration
     Statement.
3.4  Bylaws  of  URCP.   Incorporated   by  reference  to  Exhibit  3.4  to  the
     Registration Statement.
3.5  Certificate of  Incorporation  of Kiantone  Pipeline  Corporation  ("KPC").
     Incorporated by reference to Exhibit 3.5 to the Registration Statement.
3.6  Bylaws of KPC. Incorporated by reference to Exhibit 3.6 to the Registration
     Statement.
3.7  Certificate  of  Incorporation  of  Kiantone   Pipeline  Company  ("KPCY").
     Incorporated by reference to Exhibit 3.7 to the Registration Statement.
3.8  Bylaws  of  KPCY.   Incorporated   by  reference  to  Exhibit  3.8  to  the
     Registration Statement.
3.9  Certificate of  Incorporation of Kwik Fill, Inc.  ("KFI").  Incorporated by
     reference to Exhibit 3.9 to the Registration Statement.
3.10 Bylaws  of  KFI.   Incorporated   by  reference  to  Exhibit  3.10  to  the
     Registration Statement.
3.11 Certificate  of  Incorporation  of  Independent  Gasoline & Oil  Company of
     Rochester,  Inc.  ("IGOCRI").  Incorporated by reference to Exhibit 3.11 to
     the Registration Statement.
3.12 Bylaws  of  IGOCRI.  Incorporated  by  reference  to  Exhibit  3.12  to the
     Registration Statement.
3.13 Certificate of  Incorporation  of Bell Oil Corp.  ("BOC").  Incorporated by
     reference to Exhibit 3.13 to the Registration Statement.
3.14 Bylaws  of  BOC.   Incorporated   by  reference  to  Exhibit  3.14  to  the
     Registration Statement.
3.15 Certificate  of  Incorporation  of  PPC,  Inc.  ("PPCI").  Incorporated  by
     reference to Exhibit 3.15 to the Registration Statement.
3.16 Bylaws  of  PPCI.   Incorporated  by  reference  to  Exhibit  3.16  to  the
     Registration Statement.
3.17 Certificate  of  Incorporation  of Super  Test  Petroleum,  Inc.  ("STPI").
     Incorporated by reference to Exhibit 3.17 to the Registration Statement.
3.18 Bylaws  of  STPI.   Incorporated  by  reference  to  Exhibit  3.18  to  the
     Registration Statement.
3.19 Certificate of Incorporation of Kwik-Fil,  Inc.  ("K-FI").  Incorporated by
     reference to Exhibit 3.19 to the Registration Statement.
3.20 Bylaws  of  K-FI.   Incorporated  by  reference  to  Exhibit  3.20  to  the
     Registration Statement.
3.21 Certificate  of  Incorporation  of  Vulcan  Asphalt  Refining   Corporation
     ("VARC").  Incorporated  by reference  to Exhibit 3.21 to the  Registration
     Statement.
3.22 Bylaws  of  VARC.   Incorporated  by  reference  to  Exhibit  3.22  to  the
     Registration Statement.


                                       32

<PAGE>



3.23 Certificate  of  Incorporation  of  United  Jet  Center,   Inc.   ("UJCI").
     Incorporated by reference to Exhibit 3.23 to the Registration Statement.
3.24 Bylaws  of  UJCI.   Incorporated  by  reference  to  Exhibit  3.24  to  the
     Registration Statement.
4.1  Indenture  dated as of June 9, 1997  between URC,  URCP,  KPC,  KPCY,  KFI,
     IGOCRI,  BOC, PPCI,  STPI,  K-FI,  VARC, UJCI and IBJ Schroder Bank & Trust
     Company  ("Schroder"),  relating to the 10 3/4%  Series A Senior  Notes due
     2007.  Incorporated  by  reference  to  Exhibit  4.1  to  the  Registration
     Statement.
4.2  Form of Note.  Incorporated by reference to Exhibit 4.2 to the Registration
     Statement.
10.1 Purchase  Agreement  dated June 4, 1997 between URC, URCP,  KPC, KPCY, KFI,
     IGOCRI, BOC, PPCI, STPI, K-FI, VARC, UJCI, Dillon, Read & Co. Inc. ("DRCI")
     and Bear, Stearns & Co. Inc. ("BSCI"). Incorporated by reference to Exhibit
     10.1 to the Registration Statement.
10.2 Registration  Rights  Agreement  dated June 9, 1997 between URC, URCP, KPC,
     KPCY,  KFI,  IGOCRI,  BOC, PPCI,  STPI,  K-FI,  VARC,  UJCI, DRCI and BSCI.
     Incorporated by reference to Exhibit 10.2 to the Registration Statement.
10.3 Escrow  Agreement  dated June 9, 1997 between  Schroder,  as Escrow  Agent,
     Schroder, as Trustee, and URC. Incorporated by reference to Exhibit 10.3 to
     the Registration Statement.
10.4 Servicing  Agreement  dated June 9, 1997  between URC and Red Apple  Group,
     Inc.  Incorporated  by  reference  to  Exhibit  10.4  to  the  Registration
     Statement.
10.5 Collective  Bargaining  Agreement  dated  February 1, 1996  between URC and
     International Union of Operating  Engineers,  Local No. 95. Incorporated by
     reference to Exhibit 10.5 to the Registration Statement.
10.6 Collective  Bargaining  Agreement  dated  June  23,  1993  between  URC and
     International  Union,  United Plant Guard  Workers of America and Local No.
     502.  Incorporated  by  reference  to  Exhibit  10.6  to  the  Registration
     Statement.
10.7 Collective  Bargaining  Agreement  dated  February 1, 1997  between URC and
     United Steel Workers of America  Local Union No.  2122-A.  Incorporated  by
     reference to Exhibit 10.7 to the Registration Statement.
10.8 Collective  Bargaining  Agreement  dated  August  1, 1995  between  URC and
     General Teamsters Local Union No. 397. Incorporated by reference to Exhibit
     10.8 to the Registration Statement.
10.9 Credit Agreement dated as of June 9, 1997 by and among,  URC, URCP, KPC and
     the Banks  party  thereto  and PNC Bank,  National  Association,  as Agent.
     Incorporated by reference to Exhibit 10.9 to the Registration Statement.
10.10Continuing  Agreement of Guaranty and  Suretyship  dated as of June 9, 1997
     by URC.  Incorporated  by  reference to Exhibit  10.10 to the  Registration
     Statement.
10.11Continuing  Agreement of Guaranty and  Suretyship  dated as of June 9, 1997
     by URCP.  Incorporated  by reference to Exhibit  10.11 to the  Registration
     Statement.
10.12Continuing  Agreement of Guaranty and  Suretyship  dated as of June 9, 1997
     by KPC.  Incorporated  by  reference to Exhibit  10.12 to the  Registration
     Statement.
10.13Security  Agreement  dated as of June 9, 1997 by and among,  URC, URCP, KPC
     and the Banks party thereto and PNC Bank,  National  Association,as  Agent.
     Incorporated by reference to Exhibit 10.13 to the  Registration  Statement.
21.1 Subsidiaries of the Registrants. Incorporated by reference to Exhibit
     21.1 to the Registration Statement.


(b)      Reports on Form 8-K

              None


                                       33

<PAGE>



                                   SIGNATURES

              Pursuant  to  the  requirements  of  Section  13 or  15(d)  of the
Securities  Exchange Act of 1934, the Registrant caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

                                           UNITED REFINING COMPANY


Dated:  November 28, 1997                  By:/s/  Myron L. Turfitt
                                           --------------------------
                                           Myron L. Turfitt
                                           President and Chief Operating Officer


                 Pursuant  to the  requirements  of  Section  13 or 15(d) of the
Securities  Exchange  Act of 1934,  this  report  has been  signed  below by the
following  persons on behalf of the  Registrant and in the capacities and on the
dates indicated:

<TABLE>
<CAPTION>


       Signature                                         Title                                 Date
<S>                                          <C>                                          <C> 
                                             Chairman of the Board, Chief
/s/ John A. Catsimatidis                     Executive Officer and Director               November 28, 1997
- --------------------------------
John A. Catsimatidis
                                             President, Chief Operating Officer
/s/ Myron L. Turfitt                         and Director                                 November 28, 1997
- ---------------------------------
Myron L. Turfitt

/s/ Thomas C. Covert                         Vice Chairman and Director                   November 28, 1997
- --------------------------------
Thomas C. Covert
                                             Vice President and Chief Financial
/s/ James E. Murphy                          Officer (Principal Accounting
- --------------------------------             Officer)                                     November 28, 1997
James E. Murphy

/s/ Martin R. Bring                          Director                                     November 28, 1997
- --------------------------------
Martin R. Bring

/s/ Evan Evans                               Director                                     November 28, 1997
- --------------------------------
Evan Evans

/s/ Kishore Lall                             Director                                     November 28, 1997
- --------------------------------
Kishore Lall

/s/ Douglas Lemmonds                         Director                                     November 28, 1997
- --------------------------------
Douglas Lemmonds

/s/ Andrew Maloney                           Director                                     November 28, 1997
- --------------------------------
Andrew Maloney

/s/ Dennis Mehiel                            Director                                     November 28, 1997
- --------------------------------
Dennis Mehiel

</TABLE>

                                       34

<PAGE>



                                   SIGNATURES

              Pursuant  to  the  requirements  of  Section  13 or  15(d)  of the
Securities  Exchange Act of 1934, the Registrant caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

                                              UNITED REFINING COMPANY OF
                                              PENNSYLVANIA


Dated:  November 28, 1997                     By:/s/  Myron L. Turfitt
                                                 --------------------------
                                                 Myron L. Turfitt
                                                 President and Chief Operating 
                                                  Officer


                 Pursuant  to the  requirements  of  Section  13 or 15(d) of the
Securities  Exchange  Act of 1934,  this  report  has been  signed  below by the
following  persons on behalf of the  Registrant and in the capacities and on the
dates indicated:


<TABLE>
<CAPTION>


       Signature                                         Title                                 Date
<S>                                          <C>                                          <C> 
                                              Chairman of the Board, Chief
/s/ John A. Catsimatidis                      Executive Officer and Director              November 28, 1997
- ---------------------------------
John A. Catsimatidis
                                              President, Chief Operating Officer
/s/ Myron L. Turfitt                          and Director                                November 28, 1997
- ----------------------------
Myron L. Turfitt

/s/ Thomas C. Covert                          Vice Chairman and Director                  November 28, 1997
- ---------------------------------
Thomas C. Covert
                                              Vice President and Chief Financial
/s/ James E. Murphy                           Officer (Principal Accounting Officer)      November 28, 1997
- ---------------------------------
James E. Murphy

/s/ Martin R. Bring                           Director                                    November 28, 1997
- ---------------------------------
Martin R. Bring

</TABLE>


                                       35

<PAGE>



                                   SIGNATURES

              Pursuant  to  the  requirements  of  Section  13 or  15(d)  of the
Securities  Exchange Act of 1934, the Registrant caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

                                        KIANTONE PIPELINE CORPORATION


Dated:  November 28, 1997               By:/s/  Myron L. Turfitt
                                           --------------------------
                                           Myron L. Turfitt
                                           President and Chief Operating Officer


                 Pursuant  to the  requirements  of  Section  13 or 15(d) of the
Securities  Exchange  Act of 1934,  this  report  has been  signed  below by the
following  persons on behalf of the  Registrant and in the capacities and on the
dates indicated:

<TABLE>
<CAPTION>


       Signature                                         Title                                 Date
<S>                                          <C>                                          <C> 

                                             Chairman of the Board, Chief
/s/ John A. Catsimatidis                     Executive Officer and Director               November 28, 1997
- ---------------------------------
John A. Catsimatidis
                                             President, Chief Operating Officer
/s/ Myron L. Turfitt                         and Director                                 November 28, 1997
- --------------------------------
Myron L. Turfitt

/s/ Thomas C. Covert                          Vice Chairman and Director                  November 28, 1997
- ---------------------------------
Thomas C. Covert
                                              Vice President and Chief Financial
/s/ James E. Murphy                           Officer (Principal Accounting Officer)      November 28, 1997
- ---------------------------------
James E. Murphy

/s/ Martin R. Bring                           Director                                    November 28, 1997
- ---------------------------------
Martin R. Bring

</TABLE>

                                       36

<PAGE>



                                   SIGNATURES

              Pursuant  to  the  requirements  of  Section  13 or  15(d)  of the
Securities  Exchange Act of 1934, the Registrant caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

                                          KIANTONE PIPELINE COMPANY


Dated:  November 28, 1997                 By:/s/ Myron L. Turfitt
                                             --------------------------
                                             Myron L. Turfitt
                                             Executive Vice President


                 Pursuant  to the  requirements  of  Section  13 or 15(d) of the
Securities  Exchange  Act of 1934,  this  report  has been  signed  below by the
following  persons on behalf of the  Registrant and in the capacities and on the
dates indicated:

<TABLE>
<CAPTION>


       Signature                                         Title                                 Date
<S>                                          <C>                                          <C> 
                                             Chairman of the Board, Chief
/s/ John A. Catsimatidis                     Executive Officer and Director               November 28, 1997
- ---------------------------------
John A. Catsimatidis


/s/ Myron L. Turfitt                         Executive Vice President                     November 28, 1997
- --------------------------------
Myron L. Turfitt

                                             Vice President and Chief
/s/ James E. Murphy                          Financial Officer (Principal
- ---------------------------------            Accounting Officer)                          November 28, 1997
James E. Murphy

</TABLE>

                                       37

<PAGE>


                                   SIGNATURES

              Pursuant  to  the  requirements  of  Section  13 or  15(d)  of the
Securities  Exchange Act of 1934, the Registrant caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

                                         UNITED JET CENTER, INC.


Dated:  November 28, 1997                By:/s/  Myron L. Turfitt
                                            --------------------------
                                            Myron L. Turfitt
                                            Executive Vice President


                 Pursuant  to the  requirements  of  Section  13 or 15(d) of the
Securities  Exchange  Act of 1934,  this  report  has been  signed  below by the
following  persons on behalf of the  Registrant and in the capacities and on the
dates indicated:

<TABLE>
<CAPTION>


       Signature                                         Title                                 Date
<S>                                          <C>                                          <C> 
                                             Chairman of the Board, Chief
/s/ John A Catsimatidis                      Executive Officer and Director               November 28, 1997
- ---------------------------------
John A. Catsimatidis


/s/ Myron L. Turfitt                         Executive Vice President                     November 28, 1997
- --------------------------------
Myron L. Turfitt

                                              Vice President and Chief
/s/ James E. Murphy                           Financial Officer (Principal                November 28, 1997
- ---------------------------------             Accounting Officer)
James E. Murphy

</TABLE>

                                       38

<PAGE>



                                   SIGNATURES

              Pursuant  to  the  requirements  of  Section  13 or  15(d)  of the
Securities  Exchange Act of 1934, the Registrant caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

                                          VULCAN ASPHALT REFINING
                                           CORPORATION


Dated:  November 28, 1997                 By:/s/  Myron L. Turfitt
                                             --------------------------
                                             Myron L. Turfitt
                                             Executive Vice President


                 Pursuant  to the  requirements  of  Section  13 or 15(d) of the
Securities  Exchange  Act of 1934,  this  report  has been  signed  below by the
following  persons on behalf of the  Registrant and in the capacities and on the
dates indicated:

<TABLE>
<CAPTION>


       Signature                                         Title                                 Date
<S>                                          <C>                                          <C> 
                                             Chairman of the Board, Chief
/s/ John A. Catsimatidis                     Executive Officer and Director               November 28, 1997
- ---------------------------------
John A. Catsimatidis


/s/ Myron L. Turfitt                         Executive Vice President                     November 28, 1997
- --------------------------------
Myron L. Turfitt

                                             Vice President and Chief
/s/ James E. Murphy                          Financial Officer (Principal                 November 28, 1997
- ---------------------------------            Accounting Officer)
James E. Murphy

</TABLE>

                                       39

<PAGE>



                                   SIGNATURES

              Pursuant  to  the  requirements  of  Section  13 or  15(d)  of the
Securities  Exchange Act of 1934, the Registrant caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

                                           KWIK-FIL, INC.


Dated:  November 28, 1997                  By:/s/  Myron L. Turfitt
                                              --------------------------
                                              Myron L. Turfitt
                                              Executive Vice President


                 Pursuant  to the  requirements  of  Section  13 or 15(d) of the
Securities  Exchange  Act of 1934,  this  report  has been  signed  below by the
following  persons on behalf of the  Registrant and in the capacities and on the
dates indicated:

<TABLE>
<CAPTION>


       Signature                                         Title                                 Date
<S>                                          <C>                                          <C> 
                                             Chairman of the Board, Chief
/s/ John A. Catsimatidis                     Executive Officer and Director               November 28, 1997
- ---------------------------------
John A. Catsimatidis


/s/ Myron L. Turfitt                         Executive Vice President                     November 28, 1997
- --------------------------------
Myron L. Turfitt

                                             Vice President and Chief
/s/ James E. Murphy                          Financial Officer (Principal                 November 28, 1997
- ---------------------------------            Accounting Officer)
James E. Murphy

</TABLE>

                                       40

<PAGE>



                                   SIGNATURES

              Pursuant  to  the  requirements  of  Section  13 or  15(d)  of the
Securities  Exchange Act of 1934, the Registrant caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

                                        KWIK FILL, INC.


Dated:  November 28, 1997               By:/s/ Myron L. Turfitt
                                           --------------------------
                                           Myron L. Turfitt
                                           Executive Vice President


                 Pursuant  to the  requirements  of  Section  13 or 15(d) of the
Securities  Exchange  Act of 1934,  this  report  has been  signed  below by the
following  persons on behalf of the  Registrant and in the capacities and on the
dates indicated:

<TABLE>
<CAPTION>


       Signature                                         Title                                 Date
<S>                                          <C>                                          <C> 
                                             Chairman of the Board, Chief
/s/ John A. Catsimatidis                     Executive Officer and Director               November 28, 1997
- ---------------------------------
John A. Catsimatidis


/s/ Myron L. Turfitt                         Executive Vice President                     November 28, 1997
- --------------------------------
Myron L. Turfitt

                                             Vice President and Chief
/s/  James E. Murphy                         Financial Officer (Principal                 November 28, 1997
- ---------------------------------            Accounting Officer)
James E. Murphy

</TABLE>

                                       41

<PAGE>



                                   SIGNATURES

              Pursuant  to  the  requirements  of  Section  13 or  15(d)  of the
Securities  Exchange Act of 1934, the Registrant caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

                                         INDEPENDENT GASOLINE & OIL
                                         COMPANY OF ROCHESTER, INC.


Dated:  November 28, 1997                By:/s/  Myron L. Turfitt
                                            --------------------------
                                            Myron L. Turfitt
                                            Executive Vice President


                 Pursuant  to the  requirements  of  Section  13 or 15(d) of the
Securities  Exchange  Act of 1934,  this  report  has been  signed  below by the
following  persons on behalf of the  Registrant and in the capacities and on the
dates indicated:

<TABLE>
<CAPTION>


       Signature                                         Title                                 Date
<S>                                          <C>                                          <C> 
                                             Chairman of the Board, Chief
/s/ John A. Catsimatidis                     Executive Officer and Director               November 28, 1997
- ---------------------------------
John A. Catsimatidis


/s/ Myron L. Turfitt                         Executive Vice President                     November 28, 1997
- --------------------------------
Myron L. Turfitt

                                             Vice President and Chief
/s/ James E. Murphy                          Financial Officer (Principal                 November 28, 1997
- ---------------------------------            Accounting Officer)
James E. Murphy

</TABLE>

                                       42

<PAGE>



                                   SIGNATURES

              Pursuant  to  the  requirements  of  Section  13 or  15(d)  of the
Securities  Exchange Act of 1934, the Registrant caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

                                              BELL OIL CORP.


Dated:  November 28, 1997                     By:/s/ Myron L. Turfitt
                                                 --------------------------
                                                 Myron L. Turfitt
                                                 Executive Vice President


                 Pursuant  to the  requirements  of  Section  13 or 15(d) of the
Securities  Exchange  Act of 1934,  this  report  has been  signed  below by the
following  persons on behalf of the  Registrant and in the capacities and on the
dates indicated:

<TABLE>
<CAPTION>


       Signature                                         Title                                 Date
<S>                                          <C>                                          <C> 
                                             Chairman of the Board, Chief
/s/ John A. Catsimatidis                     Executive Officer and Director               November 28, 1997
- ---------------------------------
John A. Catsimatidis


/s/ Myron L. Turfitt                         Executive Vice President                     November 28, 1997
- --------------------------------
Myron L. Turfitt

                                             Vice President and Chief
/s/ James E. Murphy                          Financial Officer (Principal                 November 28, 1997
- ---------------------------------            Accounting Officer)
James E. Murphy

</TABLE>


                                       43

<PAGE>



                                   SIGNATURES

              Pursuant  to  the  requirements  of  Section  13 or  15(d)  of the
Securities  Exchange Act of 1934, the Registrant caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

                                              PPC, INC.


Dated:  November 28, 1997                     By:/s/  Myron L. Turfitt
                                                 --------------------------
                                                 Myron L. Turfitt
                                                 Executive Vice President


                 Pursuant  to the  requirements  of  Section  13 or 15(d) of the
Securities  Exchange  Act of 1934,  this  report  has been  signed  below by the
following  persons on behalf of the  Registrant and in the capacities and on the
dates indicated:

<TABLE>
<CAPTION>


       Signature                                         Title                                 Date
<S>                                          <C>                                          <C> 
                                             Chairman of the Board, Chief
/s/ John A. Catsimatidis                     Executive Officer and Director               November 28, 1997
- --------------------------------
John A. Catsimatidis


/s/ Myron L. Turfitt                         Executive Vice President                     November 28, 1997
- --------------------------------
Myron L. Turfitt

                                             Vice President and Chief
/s/ James E. Murphy                          Financial Officer (Principal                 November 28, 1997
- ---------------------------------            Accounting Officer)
James E. Murphy

</TABLE>


                                       44

<PAGE>



                                   SIGNATURES

              Pursuant  to  the  requirements  of  Section  13 or  15(d)  of the
Securities  Exchange Act of 1934, the Registrant caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

                                          SUPER TEST PETROLEUM, INC.


Dated:  November 28, 1997                 By:/s/  Myron L. Turfitt
                                             --------------------------
                                             Myron L. Turfitt
                                             Executive Vice President


                 Pursuant  to the  requirements  of  Section  13 or 15(d) of the
Securities  Exchange  Act of 1934,  this  report  has been  signed  below by the
following  persons on behalf of the  Registrant and in the capacities and on the
dates indicated:

<TABLE>
<CAPTION>


       Signature                                         Title                                 Date
<S>                                          <C>                                          <C> 
                                             Chairman of the Board, Chief
/s/ John A. Catsimatidis                     Executive Officer and Director               November 28, 1997
- ---------------------------------
John A. Catsimatidis


/s/ Myron L. Turfitt                         Executive Vice President                     November 28, 1997
- --------------------------------
Myron L. Turfitt

                                             Vice President and Chief
/s/ James E. Murphy                          Financial Officer (Principal                 November 28, 1997
- ---------------------------------            Accounting Officer)
James E. Murphy

</TABLE>


                                       45

<PAGE>

               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



To the Board of Directors and
Stockholder of United Refining Company



            The audits referred to in our report dated October 24, 1997 relating
to  the  consolidated  financial  statements  of  United  Refining  Company  and
Subsidiaries  included  the  audits of the  financial  statement  Schedule  II -
Valuation  and  Qualifying  Accounts  for each of the three  years in the period
ended August 31, 1997. This financial  statement  schedule is the responsibility
of  management.  Our  responsibility  is to express an opinion on this  schedule
based on our audits.

            In our opinion,  such financial  statement  Schedule II -- Valuation
and  Qualifying  Accounts,  presents  fairly,  in  all  material  respects,  the
information set forth therein.



                                                                BDO SEIDMAN, LLP



New York, New York
October 24, 1997

                                       46

<PAGE>


<TABLE>
<CAPTION>



                    UNITED REFINING COMPANY AND SUBSIDIARIES
                 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
                                 (in thousands)



                                            Balance at           Charged to
                                           Beginning of          Costs and                               Balance at End
            Description                       Period              Expenses           Deductions             of Period
- ------------------------------------      ---------------      --------------      ---------------      -----------------
<S>                                        <C>                  <C>                 <C>                  <C>            
Year ended August 31, 1995:
    Reserves and allowances deducted
    from asset accounts:
    Allowance for uncollectible
    accounts                               $         631        $        141        $       (231)        $           541
                                          ===============      ==============      ===============      =================


Year ended August 31, 1996:
    Reserves and allowances deducted
    from asset accounts:
    Allowance for uncollectible
    accounts                               $         541        $        369        $       (369)        $           541
                                          ===============      ==============      ===============      =================


Year ended August 31, 1997:
    Reserves and allowances deducted
    from asset accounts:
    Allowance for uncollectible
    accounts                               $         541        $        407        $       (437)        $           511
                                          ===============      ==============      ===============      =================

</TABLE>


                                       47

<PAGE>


SUPPLEMENTAL INFORMATION TO BE FURNISHED WITH REPORTS FILED PURSUANT
TO SECTION 15(d) OF THE ACT BY REGISTRANTS WHICH HAVE NOT REGISTERED
SECURITIES PURSUANT TO SECTION 12 OF THE ACT

No  annual  report  or  proxy  material  was  sent to  security  holders  by the
Partnership during the fiscal yar ended August 31, 1997.


                                       48


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission