UNITED REFINING CO
S-4/A, 1997-10-22
PETROLEUM REFINING
Previous: UNION PLANTERS CORP, S-4, 1997-10-22
Next: US ENERGY CORP, 10-Q/A, 1997-10-22





   
     As filed with the Securities and Exchange Commission on October , 1997
                           Registration No. 333-35083
    


                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549
                               ------------------


   
                                 AMENDMENT NO. 1
                                       to
                                    FORM S-4
                             REGISTRATION STATEMENT
                                      Under
                           THE SECURITIES ACT OF 1933
    

                               ------------------


                             UNITED REFINING COMPANY

             (Exact Name of Registrant as Specified in its Charter)


       Pennsylvania               2911                         25-1411751
    (State or Other         (Primary Standard               (Employer
     Jurisdiction of         Industrial Classification       Identification No.)
     Incorporation or        Cod Number)
     Organization)


                                  See Table of
                             Additional Registrants

                                15 Bradley Street
                              Warren, Pennsylvania
                                      16365
                                 (814-723-1500)


   (Address, Including Zip Code, and Telephone Number, Including Area Code, of
                    Registrant's Principal Executive Offices)


                                Myron L. Turfitt
                                15 Bradley Street
                           Warren, Pennsylvania 16365
                                 (814-723-1500)

 (Name, Address, Including Zip Code, and Telephone Number, Including Area Code,
                             of Agent for Service)


                                    Copy to:

                              Martin R. Bring, Esq.
                    Lowenthal, Landau, Fischer & Bring, P.C.
                                 250 Park Avenue
                            New York, New York 10177
                                 (212) 986-1116
                          Facsimile No. (212) 986-0604


                               ------------------


Approximate  Date of Proposed Sale to the Public:  As soon as practicable  after
this Registration Statement becomes effective.

                               ------------------


If the securities  being registered on this Form are being offered in connection
with the  formation of a holding  company and there is  compliance  with General
Instruction G, check the following box. |_|


<PAGE>

       

The Registrant hereby amends this  Registration  Statement on such date or dates
as may be necessary to delay its effective date until the Registrant  shall file
a further amendment which specifically  states that this Registration  Statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of  1933  or  until  the  Registration  Statement  shall  become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.


<PAGE>

<TABLE>
<CAPTION>


- -----------------------------------------------------------------------------------------------------------------------------
                                              TABLE OF ADDITIONAL REGISTRANTS
- -----------------------------------------------------------------------------------------------------------------------------
                                State of Other Jurisdiction     Primary Standard Industrial            IRS Employer
            Name                      of Incorporation             Classification Number          Identification Number
- -----------------------------------------------------------------------------------------------------------------------------
<S>                             <C>                                        <C>                          <C>       
Kiantone Pipeline               New York                                   4612                         25-1211902
Corporation
- -----------------------------------------------------------------------------------------------------------------------------
Kiantone Pipeline Company       Pennsylvania                               4600                         25-1416278
- -----------------------------------------------------------------------------------------------------------------------------
United Refining Company         Pennsylvania                               5541                         25-0850960
of Pennsylvania
- -----------------------------------------------------------------------------------------------------------------------------
United Jet Center, Inc.         Delaware                                   4500                         52-1623169
- -----------------------------------------------------------------------------------------------------------------------------
Kwik-Fill, Inc.                 Pennsylvania                               5541                         25-1525543
- -----------------------------------------------------------------------------------------------------------------------------
Independent Gasoline and        New York                                   5170                         06-1217388
Oil Company of Rochester,
Inc.
- -----------------------------------------------------------------------------------------------------------------------------
Bell Oil Corp.                  Michigan                                   5541                         38-1884781
- -----------------------------------------------------------------------------------------------------------------------------
PPC, Inc.                       Ohio                                       5541                         31-0821706
- -----------------------------------------------------------------------------------------------------------------------------
Super Test Petroleum, Inc.      Michigan                                   5541                         38-1901439
- -----------------------------------------------------------------------------------------------------------------------------
Kwik-Fil, Inc.                  New York                                   5541                         25-1525615
- -----------------------------------------------------------------------------------------------------------------------------
Vulcan Asphalt Refining         Delaware                                   2911                         23-2486891
Corporation
- -----------------------------------------------------------------------------------------------------------------------------

</TABLE>


<PAGE>



   
                  SUBJECT TO COMPLETION DATED OCTOBER __, 1997
    

                                   PROSPECTUS

                             UNITED REFINING COMPANY

   
                Offer to Exchange up to $200,000,000 in aggregate
              principal amount of its 10 3/4% Series B Senior Notes
                            due 2007, which have been
     registered under the Securities Act, for any and all of its outstanding
                $200,000,000 in aggregate principal amount of its
                     10 3/4% Series A Senior Notes due 2007.
    

                     The Exchange Offer will expire at 5:00
                  P.M. New York City time, on _________, 199__,
                                unless extended.



United Refining  Company,  a Pennsylvania  corporation (the  "Company"),  hereby
offers to  exchange  (the  "Exchange  Offer") up to  $200,000,000  in  aggregate
principal  amount of the  Company's  10 3/4% Series B Senior Notes due 2007 (the
"New Notes") for  $200,000,000  in aggregate  principal  amount of the Company's
outstanding 10 3/4% Series A Senior Notes due 2007 (the  "Original  Notes") (the
Original  Notes  and the New Notes are  collectively  referred  to herein as the
"Notes").

The  terms  of the  New  Notes  are  substantially  identical  in  all  respects
(including  principal  amount,  interest  rate and maturity) to the terms of the
Original Notes for which they may be exchanged  pursuant to this Exchange Offer,
except that the New Notes will be freely  transferable by holders thereof (other
than as  provided  in the  next  paragraph)  and  issued  free  of any  covenant
regarding  registration.  The New  Notes  will  evidence  the  same  debt as the
Original Notes and contain terms which are substantially  identical to the terms
of the  Original  Notes  for  which  they are to be  exchanged.  For a  complete
description of the terms of the New Notes, see "Description of the Notes". There
will be no cash proceeds to the Company from the Exchange Offer.

   
The Original Notes are and the New Notes will be senior unsecured obligations of
the  Company  and  will be  fully  and  unconditionally  guaranteed  on a senior
unsecured basis by the Subsidiary Guarantors (as hereinafter  defined).  For the
names of each Subsidiary  Guarantor,  see "Description of the  Notes--Subsidiary
Guarantees."  The Notes and each Subsidiary  Guarantee (as hereinafter  defined)
will rank pari passu with all other  unsecured and  unsubordinated  indebtedness
and senior to all  subordinated  indebtedness  of the Company and the applicable
Subsidiary  Guarantor,  respectively.  At June 30,  1997,  the  Company  and the
Subsidiary   Guarantors  had   approximately   $16.3  million  of   indebtedness
outstanding other than the Original Notes, of which  approximately $15.5 million
was secured.
    

The Original  Notes were sold on June 9, 1997, in a transaction  not  registered
under the Securities Act of 1933, as amended (the "Securities Act"), in reliance
upon the exemption provided in Section 4(2) of the Securities Act.  Accordingly,
the Original Notes may not be offered, resold or otherwise pledged, hypothecated
or transferred in the United States unless  registered  under the Securities Act
or unless an applicable  exemption  from the  registration  requirements  of the
Securities  Act is  available.  The New Notes are being  offered to satisfy  the
obligations of the Company under a Registration Rights Agreement relating to the
Original  Notes.  See "The Exchange  Offer -- Purpose and Effect of the Exchange
Offer."

   
Based on no-action  letters  issued by the staff of the  Securities and Exchange
Commission  (the  "Commission")  to  third  parties,   including  Exxon  Capital
Holdings,  Corp. (April 13, 1989), Morgan Stanley & Co., Inc. (June 5, 1991) and
Shearman & Sterling  (July 2, 1993),  the Company  believes the New Notes issued
pursuant to the Exchange  Offer may be offered for resale,  resold and otherwise
transferred  by any  holder  thereof  (other  than  any such  holder  that is an
"affiliate"  of the Company  within the meaning of Rule 405 under the Securities
Act) without compliance with the registration and


                                        4

<PAGE>



prospectus  delivery  provisions of the Securities  Act,  provided that such New
Notes are acquired in the  ordinary  course of such  holder's  business and such
holder has no arrangement or understanding with any person to participate in the
distribution of such New Notes. See "The Exchange  Offer--Purpose and Effects of
the Exchange Offer." Each broker-dealer (a "Participating  Broker-Dealer")  that
receives  New Notes for its own  account  pursuant  to the  Exchange  Offer must
acknowledge  that it will deliver a prospectus in connection  with any resale of
such New Notes. The Letter of Transmittal states that by so acknowledging and by
delivering a prospectus,  a  participating  Broker-Dealer  will not be deemed to
admit that it is an "underwriter" within the meaning of the Securities Act. This
Prospectus,  as it may be amended or supplemented from time to time, may be used
by a  Participating  Broker-Dealer  as a result of  market-making  activities or
other trading activities. The Company has agreed to keep this Prospectus current
for such time period as shall be necessary to enable broker-dealers who acquired
the New Notes in  market-making  or trading  activities to make resales thereof.
See "Plan of Distribution."
    

The Notes  constitute  securities  for  which  there is no  established  trading
market.  Any Original Notes not tendered and accepted in the Exchange Offer will
remain outstanding.  The Company does not currently intend to list the New Notes
on any securities  exchange.  To the extent that any Original Notes are tendered
and  accepted  in the  Exchange  Offer,  a holder's  ability to sell  untendered
Original Notes could be adversely affected. No assurances can be given as to the
liquidity of the trading market for either the Original Notes or the New Notes.

The Exchange Offer is not conditioned on any minimum aggregate  principal amount
of Original Notes being tendered for exchange. The Exchange Offer will expire at
5:00 P.M.  New York City time,  on  ____________,  199_,  unless  extended  (the
"Expiration  Date").  The date of acceptance  for exchange of the Original Notes
will be the first  business day following the  Expiration  Date.  Original Notes
tendered  pursuant to the  Exchange  Offer may be withdrawn at any time prior to
the Expiration Date, otherwise,  such tenders are irrevocable.  The Company will
pay all expenses incident to the Exchange Offer.

Interest on the New Notes shall accrue from the last  December 15 or June 15 (an
"Interest  Payment  Date") on which  interest was paid on the Original  Notes so
surrendered,  or, if no interest has been paid on such Original Notes, from June
9, 1997.

See "Risk Factors" for a discussion of certain factors which holders of Original
Notes should consider in connection with the Exchange Offer.

    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
     AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
      SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
          PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS, ANY
              REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                The date of this Prospectus is ___________, 1997.



                                        5

<PAGE>



                              AVAILABLE INFORMATION

   
The  Company  has  filed  with  the  Securities  and  Exchange  Commission  (the
"Commission") a Registration Statement on Form S-4 with respect to the New Notes
being  offered  hereby  (including  all exhibits  and  amendments  thereto,  the
"Registration  Statement").  This  Prospectus,  which  constitutes a part of the
Registration  Statement,  does not contain all the  information set forth in the
Registration Statement and the exhibits and schedules thereto,  certain portions
of which  have  been  omitted  pursuant  to the  rules  and  regulations  of the
Commission.  For  further  information  with  respect  to the  Company  and  the
securities offered hereby,  reference is made to the Registration  Statement and
to the exhibits filed  therewith.  Statements  made in this Prospectus as to the
contents of any  contract  or other  document  referred  to are not  necessarily
complete, and where applicable reference is made to the copy of such contract or
other  document  filed as an exhibit to the  Registration  Statement,  each such
statement is qualified by such reference.  The Registration  Statement and other
information  may be inspected  and copied,  at prescribed  rates,  at the public
reference facilities maintained by the Commission at Room 1024, Judiciary Plaza,
450 Fifth Street N.W.,  Washington,  D.C. 20549, at the regional  offices of the
Commission located at Seven World Trade Center, New York, New York 10048, and at
500 West Madison Street,  Suite 1400,  Chicago,  Illinois 60661.  Copies of such
material  may  also  be  obtained  from  the  Public  Reference  Section  of the
Commission at 450 Fifth Street N.W., Washington, D.C. 20549 at prescribed rates.
The  Commission  also  maintains  a web site that  contains  reports,  proxy and
information  statements and other  information  regarding  registrants that file
electronically   with   the   Commission.   The   address   of   such   site  is
http://www.sec.gov.

As a result of the filing of the Registration Statement with the Commission, the
Company and the Guarantors will become subject to the informational requirements
of the Securities  Exchange Act of 1934, as amended (the "Exchange Act"), and in
accordance  therewith  will be  required  to file  periodic  reports  and  other
information  with  the  Commission.  The  obligation  of  the  Company  and  the
Subsidiary  Guarantors to file periodic  reports and other  information with the
Commission  will be  suspended if the Notes are hold of record by fewer than 300
holders as of the  beginning  of any fiscal  year of the  Company or  Subsidiary
Guarantors  other than the fiscal year in which the Exchange Offer  Registration
Statement is declared  effective.  The Company will  nevertheless be required to
continue to file  reports with the  Commission  if the New Notes are listed on a
national  securities  exchange.  In the  event  the  Company  or the  Subsidiary
Guarantors cease to be subject to the informational requirements of the Exchange
Act,  the  Company and the  Subsidiary  Guarantors  will be  required  under the
Indenture  to  continue  to file with the  Commission  the annual and  quarterly
reports, information, documents or other reports, including, without limitation,
reports on Forms 10-K,  10-Q and 8-K,  which  would be required  pursuant to the
informational  requirements  of the Exchange Act. The Company and the Subsidiary
Guarantors will also furnish such other reports as may be required by law.
    

Furthermore,  so long as the Notes are  outstanding,  during any period in which
the  Company is not  subject to Section  13 or 15(d) of the  Exchange  Act,  the
Company has agreed to (i) file with the Commission to the extent permitted,  and
distribute  to  holders  ("Holders")  of the  Notes,  reports,  information  and
documents  specified in Section 13 and 15(d) of the Exchange  Act, and (ii) make
available,  upon request,  to any holder of the Notes, the information  required
pursuant to Rule  144A(d)(4)  under the Exchange Act. Any such request should be
directed  to  the  Secretary  of  the  Company  at 15  Bradley  Street,  Warren,
Pennsylvania 16365, telephone number 814-723-1500.

                                        6

<PAGE>



                                     SUMMARY

The  following  summary is  qualified  in its entirety by, and should be read in
conjunction  with, the more detailed  information and financial data,  including
the  financial  statements  and  notes  thereto,  appearing  elsewhere  in  this
Prospectus.  Careful  consideration  to the  information  set forth  under "Risk
Factors"  should be given prior to making a decision to exchange  Original Notes
for New Notes. Unless otherwise stated herein, references to the "Company" shall
mean United Refining  Company and its  subsidiaries.  All references to a fiscal
year refer to the year ended  August 31 of the stated year.  Certain  terms used
herein  have  been  defined  in the  Glossary  appearing  on  page  98  of  this
Prospectus.

                                   THE COMPANY

         The Company is a leading  integrated  refiner and marketer of petroleum
products in its primary  market  area,  which  encompasses  western New York and
northwestern  Pennsylvania.  The Company owns and  operates a medium  complexity
65,000 barrel per day ("bpd") petroleum  refinery in Warren,  Pennsylvania where
it produces a variety of products,  including various grades of gasoline, diesel
fuel,  kerosene,  jet fuel,  No. 2 heating oil, and asphalt.  The Company  sells
gasoline and diesel fuel under the Kwik  Fill(R)  brand name at a network of 320
Company-operated   retail   units,   226  of  which  it  owns.  In  fiscal  1996
approximately 60% and 23% of the Company's  gasoline and diesel fuel production,
respectively,  was sold through this network.  The Company operates  convenience
stores at most of its retail units,  primarily  under the Red Apple Food Mart(R)
brand  name.  The Company  also sells its  petroleum  products to  long-standing
regional wholesale customers.

         For the 12 months ended June 30, 1997 the Company had total revenues of
approximately  $876.0  million,  of which  approximately  55% were  derived from
gasoline sales,  approximately  37% were from sales of other petroleum  products
and  approximately 8% were from sales of non-petroleum  products.  The Company's
capacity  utilization rates have ranged from  approximately 88% to approximately
97% over the last five years. In fiscal 1996, approximately 75% of the Company's
refinery  output  consisted  of  higher  value  products  such as  gasoline  and
distillates.

REFINING OPERATIONS

         The Company  believes  that the  location of its 65,000 bpd refinery in
Warren,  Pennsylvania  provides it with a transportation cost advantage over its
competitors, which is significant within an approximately 100-mile radius of the
Company's refinery.  For example, in Buffalo, New York over its last five fiscal
years,  the  Company  has  experienced  an  approximately  2.1 cents per  gallon
transportation  cost advantage over those  competitors  who are required to ship
gasoline by  pipeline  and truck from New York  Harbor  sources to Buffalo.  The
Company  owns and  operates  the  Kiantone  Pipeline,  a 78 mile long  crude oil
pipeline  which  connects  the  refinery to  Canadian,  U.S. and world crude oil
sources through the Interprovincial Pipe Line/Lakehead  Pipeline system ("IPL").
Utilizing the storage  facilities of the pipeline,  the Company is able to blend
various grades of crude oil from different suppliers, allowing it to efficiently
schedule  production while managing feedstock mix and product yields in order to
optimize profitability.

         In  addition  to its  transportation  cost  advantage,  the Company has
benefited  from a reduction  in regional  production  capacity of  approximately
103,000  bpd  brought  about by the  closure  during the 1980s of two  competing
refineries  in  Buffalo,   New  York,  owned  by  Ashland  Inc.  and  Mobil  Oil
Corporation.  The  nearest  fuels  refinery  is  over  160  miles  from  Warren,
Pennsylvania and the Company  believes that no significant  production from such
refinery is currently  shipped into the Company's primary market area. It is the
Company's  view that the high  construction  costs and the stringent  regulatory
requirements  inherent in petroleum refinery operations make it uneconomical for
new competing refineries to be constructed in the Company's primary market area.


                                        7

<PAGE>



         During the period from January 1, 1979 to August 31, 1996,  the Company
spent  approximately  $199  million  on capital  improvements  to  increase  the
capacity and efficiency of its refinery and to meet environmental  requirements.
These capital  expenditures  have:  (i)  substantially  rebuilt and upgraded the
refinery,  (ii) enhanced the  refinery's  capability  to comply with  applicable
environmental  regulations,  (iii) increased the refinery's efficiency, and (iv)
helped  maximize profit margins by permitting the processing of lower cost, high
sulfur crudes.

MARKETING AND DISTRIBUTION OPERATIONS

         The Company's  primary market area is western New York and northwestern
Pennsylvania  and its core  market  encompasses  its Warren  County base and the
eight  contiguous  counties in New York and  Pennsylvania.  The Company's retail
gasoline and merchandise sales are split approximately 60%/40% between rural and
urban  markets.  Margins on  gasoline  sales are  traditionally  higher in rural
markets,  while gasoline sales volume is greater in urban markets. The Company's
urban  markets  include  Buffalo,  Rochester  and  Syracuse,  New York and Erie,
Pennsylvania.  The Company believes it has higher  profitability  per store than
its average convenience store competitor.  In 1995,  convenience store operating
profit per store averaged  approximately $70,100 for the Company, as compared to
approximately  $66,500 for the industry as a whole  according  to industry  data
compiled by the National Association of Convenience Stores ("NACS").

         The  Company  is one of the  largest  marketers  of  refined  petroleum
products  within its core market area according to a study  commissioned  by the
Company  from  Gerke &  Associates,  Inc.  ("Gerke"),  an  independent  industry
consultant.  The Company  currently  operates 320 retail units, of which 180 are
located in New York, 128 in Pennsylvania and 12 in Ohio. The Company owns 226 of
these  units.  In fiscal  1996,  approximately  60% of the  refinery's  gasoline
production  was sold  through  the  Company's  retail  network.  In  addition to
gasoline,  all units sell convenience  merchandise,  39 have  delicatessens  and
eight of the units are full-service truck stops. Customers may pay for purchases
with credit cards  including  the  Company's  own "Kwik Fill"  credit  card.  In
addition to this credit card, the Company maintains a fleet credit card catering
to regional truck and automobile fleets.  Sales of convenience  products,  which
tend to have constant  margins  throughout  the year,  have served to reduce the
effects of the seasonality  inherent in gasoline retail margins. The Company has
consolidated  its entire retail system under the Red Apple Food Mart(R) and Kwik
Fill(R)  brand  names,  providing  the  chain  with  a  greater  regional  brand
awareness.

CAPITAL IMPROVEMENT PLAN

         Refining Operations

         The Company intends to use approximately  $14.8 million of the proceeds
of the Private  Offering  (as  hereinafter  defined)  over the next two years to
expand and upgrade its refinery.  The  investment is expected to increase  rated
crude oil throughput capacity from 65,000 bpd to 70,000 bpd, to improve yield of
finished products from crude inputs and to lower refinery costs.

         Marketing and Distribution Operations

         The Company intends to use approximately  $20.0 million of the proceeds
of the  Private  Offering  over the next two years to  rebuild or  refurbish  70
existing retail units and to acquire three new retail units.  Approximately half
of this  upgrade  project is expected to be  completed  within the first  twelve
months after the consummation of the Private Offering.  Management believes that
these capital  improvements  will enable the Company's  retail network to absorb
through  retail  sales at  Company-operated  units a majority of the  additional
gasoline and diesel production  resulting from the concurrent  refinery upgrade,
with the remaining production being sold to wholesale customers.



                                        8

<PAGE>



BUSINESS STRATEGY

         The Company's goal is to strengthen its position as a leading  producer
and marketer of high quality  refined  products  within its primary market area.
The  Company's  business  strategy is to: (i)  maximize  the  benefits  from its
transportation  cost advantage  within its primary market area;  (ii) expand its
sales of high margin  specialty  products;  (iii) optimize its feedstock mix and
product  yield to  maximize  profitability;  (iv) invest in  increased  refinery
capacity and improved refining  productivity;  and (v) increase its market share
and improve retail profitability through selective rebuildings or refurbishments
of retail units and, to a lesser extent, through acquisitions of selected retail
sites.

         The  Company's  principal  executive  offices are located at 15 Bradley
Street, Warren, Pennsylvania 16365 and its telephone number is (814) 723-1500.

                                THE TRANSACTIONS

         On  June  9,  1997,  the  Company  completed  the  sale  (the  "Private
Offering") of $200,000,000  principal amount of the Company's Original Notes. In
connection with the Private Offering, the Company also entered into a new credit
facility with PNC Bank and retired certain  indebtedness  then  outstanding (the
"Transactions").  The Transactions were undertaken to: (i) enhance the Company's
financial   flexibility;   (ii)  reduce  the   Company's   annual  debt  service
requirements;  (iii) funds its Capital  Improvement  Plan;  and (iv) provide the
Company with a capital  structure that will  facilitate the continued  growth of
its refinery and related operations.

                               THE EXCHANGE OFFER

Purpose of the
Exchange Offer:     The Original Notes were sold in the Private  Offering by the
                    Company on June 9,  1997,  to Dillon,  Read & Co.  Inc.  and
                    Bear,  Stearns  &  Co.  Inc.,  as  initial  purchasers  (the
                    "Initial Purchasers").  In connection therewith, the Company
                    executed  and  delivered,  for the benefit of the holders of
                    the Original  Notes, a Registration  Rights  Agreement dated
                    June 9, 1997 (the "Registration  Rights Agreement") which is
                    filed as an exhibit to the  Registration  Statement of which
                    this  Prospectus  is a  part,  providing  for,  among  other
                    things,  the  Exchange  Offer so that the New Notes  will be
                    freely   transferable   by  the  holders   thereof   without
                    registration or any prospectus  delivery  requirements under
                    the Securities  Act,  except that a "dealer" or any of their
                    "affiliates"  as such terms are defined under the Securities
                    Act, who exchanges  Original  Notes held for its own account
                    (a  "Restricted  Holder") will be required to deliver copies
                    of this  Prospectus in connection with any resale of the New
                    Notes  (the  "Resale  Notes")  issued in  exchange  for such
                    Original Notes (the "Prospectus Delivery Requirement").  See
                    "The  Exchange  Offer--  Purpose and Effect of the  Exchange
                    Offer" and "Plan of Distribution."

The Exchange
Offer:              The Company is offering to exchange pursuant to the Exchange
                    Offer up to $200,000,000  aggregate  principal amount of the
                    Company's  10 3/4% Series B Senior  Notes due 2007 (the "New
                    Notes") for $200,000,000  aggregate  principal amount of the
                    Company's outstanding 10 3/4% Series A Senior Notes due 2007
                    (the "Original Notes"). The Original Notes and the New Notes
                    are  collectively  referred  to herein as the  "Notes".  The
                    terms of the New Notes are  substantially  identical  in all
                    respects  (including  principal  amount,  interest  rate and
                    maturity) to the terms of the Original  Notes for which they
                    may be exchanged pursuant to the Exchange Offer, except that
                    the New Notes are freely  transferable  by  holders  thereof
                    (other than as

                                        9

<PAGE>



                    provided  herein),  and  are  not  subject  to any  covenant
                    regarding  registration  under the Securities  Act. See "The
                    Exchange Offer -- Terms of the Exchange" and "Procedures for
                    Tendering".

                    The  Exchange  Offer is not  conditioned  upon  any  minimum
                    aggregate  principal amount of Original Notes being tendered
                    for exchange.

Expiration Date:    The  Exchange  Offer will expire at 5:00 P.M.  New York City
                    time on ___________,  199_, unless extended (the "Expiration
                    Date").

Conditions of the
Exchange Offer:     The Company's  obligation to consummate  the Exchange  Offer
                    will be  subject to certain  conditions.  See "The  Exchange
                    Offer --  Conditions  to the  Exchange  Offer."  The Company
                    reserves the right to terminate or amend the Exchange  Offer
                    at any time prior to the Expiration Date upon the occurrence
                    of any such conditions.

Withdrawal Rights:  Tenders may be withdrawn at any time prior to the Expiration
                    Date; otherwise, all tenders will be irrevocable.

Procedures for
Tendering Notes:    See "The Exchange Offer -- Procedures for Tendering."

Federal Income Tax
Consequences:       The  exchange of Original  Notes for New Notes will not be a
                    taxable  exchange  for  federal  income  tax  purposes.  See
                    "Certain United States Federal Income Tax Considerations."

Effect on Holders
of the Original
Notes:              As a  result  of the  making  of,  and upon  acceptance  for
                    exchange of all validly tendered  Original Notes pursuant to
                    the terms of this  Exchange  Offer,  the  Company  will have
                    fulfilled one of the covenants contained in the Registration
                    Rights Agreement and, accordingly, there will be no increase
                    in the interest rate on the Original  Notes  pursuant to the
                    applicable terms of the Registration Rights Agreement due to
                    the Exchange Offer. Holders of the Original Notes who do not
                    tender  their  Original  Notes will be  entitled  to all the
                    rights  and   limitations   applicable   thereto  under  the
                    Indenture  dated as of June 9, 1997,  among the  Company and
                    IBJ  Schroder  Bank  and  Trust  Company,  as  trustee  (the
                    "Trustee")  relating to the Original Notes and the New Notes
                    (the "Indenture"), except for any rights under the Indenture
                    or the Registration Rights Agreement,  which by their terms,
                    terminate or cease to have further effectiveness as a result
                    of the making of, and the  acceptance  for  exchange  of all
                    validly  tendered  Original  Notes pursuant to, the Exchange
                    Offer.  All  untendered  Original  Notes will continue to be
                    subject to the restrictions on transfer  provided for in the
                    Original  Notes and in the  Indenture.  To the  extent  that
                    Original  Notes are  tendered  and  accepted in the Exchange
                    Offer,  the trading  market for  untendered  Original  Notes
                    could be adversely affected.

Use of Proceeds:    There  will be no cash  proceeds  to the  Company  from  the
                    exchange pursuant to the Exchange Offer.



                                       10

<PAGE>



                                  RISK FACTORS

         The  information  set  forth  under  "Risk  Factors"  as well as  other
information  set forth in this  Prospectus  should be  carefully  considered  in
evaluating the Notes and the Company.

                                  THE NEW NOTES

         The Exchange Offer applies to the $200,000,000  principal amount of the
Original Notes outstanding as of the date hereof.  The form and the terms of the
New Notes will be identical  in all material  respects to the form and the terms
of the Original Notes except that the New Notes will have been registered  under
the Securities Act and,  therefore,  will not contain  legends  restricting  the
transfer  thereof.  The New Notes  evidence the same debt as the Original  Notes
exchanged  for the New Notes and will be  entitled  to the  benefits of the same
Indenture  under which the Original Notes were issued.  See  "Description of the
Notes."  Certain  capitalized  terms used below are  defined  under the  caption
"Description of the Notes -- Certain Definitions."

Securities
Offered:            $200,000,000  aggregate principal amount of 10 3/4% Series B
                    Senior Notes due 2007 (the "New Notes").

Maturity Date:      June 15, 2007.

Interest Payment
Dates:              Interest  on the  New  Notes  shall  accrue  from  the  last
                    December  15 or June 15 on  which  interest  was paid on the
                    Original  Notes,  or, if no  interest  has been paid on such
                    Original Notes, from June 9, 1997.

Ranking:            The  Notes  will  be  senior  unsecured  obligations  of the
                    Company  and will rank pari passu in right of  payment  with
                    existing   and   future    unsecured   and    unsubordinated
                    Indebtedness  (as defined  herein) of the Company and senior
                    to all Subordinated  Indebtedness (as defined herein) of the
                    Company.

Subsidiary
Guarantees:         The Notes will be unconditionally  guaranteed by each of the
                    Company's  subsidiaries (the "Subsidiary  Guarantors").  The
                    Subsidiary   Guarantees  will  be  unconditional  joint  and
                    several    obligations   of   each   Subsidiary    Guarantor
                    (collectively,  the  "Guarantees"),  ranking  pari  passu in
                    right of payment with all other unsecured and unsubordinated
                    Indebtedness of such Subsidiary Guarantor.

   
Optional
Redemption:         The  Notes  will be  redeemable  in  whole or in part at the
                    option of the  Company at any time on or after June 15, 2002
                    at the redemption  prices set forth in  "Description  of the
                    Notes - Optional  Redemption of the Notes." In addition,  at
                    any  time on or  prior to June 15,  2000,  the  Company  may
                    redeem  up  to  35%  of  the  originally   issued  aggregate
                    principal  amount of the Notes with the  proceeds  of one or
                    more Equity  Offerings  (as defined  herein) at a redemption
                    price equal to 110.00% of the principal amount thereof, plus
                    accrued  and  unpaid  interest,  if  any,  to  the  date  of
                    redemption,  provided  that  after  giving  effect  to  such
                    redemption at least $100 million aggregate  principal amount
                    remains outstanding.  The Notes are not otherwise redeemable
                    at the option of the Company.
    

Offers to Purchase: In the event of a Change of  Control  (as  defined  herein),
                    each  holder of Notes  will have the  right to  require  the
                    Company  to  purchase  all of the Notes then held by it at a
                    purchase  price  equal  to 101% of the  aggregate  principal
                    amount

                                       11

<PAGE>



                    of the Notes,  plus accrued and unpaid  interest to the date
                    of purchase. In addition,  under certain circumstances,  the
                    Company will be required to offer to purchase Notes with the
                    proceeds of certain Asset Sales (as defined herein) and with
                    the  Special  Offer  Amount of the Escrow  Funds  (each,  as
                    defined herein) if the Company's Capital Improvement Plan is
                    abandoned  or  not   completed  by  August  31,  1999.   See
                    "Description of the Notes."

Certain Covenants:  The Indenture will contain  certain  covenants  that,  among
                    other   things,   limit   the   incurrence   of   additional
                    indebtedness by the Company and its Subsidiaries (as defined
                    herein);  limit  the  issuance  of  preferred  stock  of the
                    Company's  Subsidiaries;  limit the payment of dividends and
                    certain other payments by the Company and its  Subsidiaries;
                    limit the  creation of certain  liens by the Company and its
                    Subsidiaries;  limit  the  ability  of the  Company  and its
                    Subsidiaries  to  enter  into  sale/leaseback  transactions;
                    limit the Company's  creation of restrictions on the ability
                    of  Subsidiaries  to make payments to the Company;  restrict
                    the  ability of the  Company to engage in Asset  Sales;  and
                    limit the  ability  of the  Company or its  Subsidiaries  to
                    enter into certain  transactions  with  affiliates or merge,
                    consolidate or transfer substantially all of their assets.


                                       12

<PAGE>



                             SUMMARY HISTORICAL AND
                           CONSOLIDATED FINANCIAL DATA

         The  following  table  sets  forth  certain  historical  financial  and
operating data (the "Summary  Information")  as of August 31, 1992,  1993, 1994,
1995,  and 1996 and for each of the years in the  five-year  period ended August
31, 1996 and as of June 30, 1996 and 1997 and for the ten months  ended June 30,
1996 and 1997. The summary income statement,  balance sheet, financial and ratio
data as of and for each of the  three  years  ended  August  31,  1996 have been
derived from the audited consolidated  financial statements of the Company. Such
information  as of and for each of the two years ended August 31, 1993 have been
derived from the  unaudited  consolidated  financial  statements of the Company.
Such  information as of and for the ten months ended June 30, 1996 and 1997 have
been derived from the unaudited consolidated financial statements of the Company
which include all adjustments, consisting of normal recurring adjustments, which
management considers necessary for a fair presentation of the financial position
and the results of operations  of the Company for such periods.  Results for the
interim periods are not necessarily indicative of the results for the full year.
The audited  consolidated  financial statements of the Company and related notes
thereto as of August  31,  1995 and 1996 and for each of the three  years  ended
August 31,  1996 and the  unaudited  consolidated  financial  statements  of the
Company as of June 30, 1997 and for the ten months  ended June 30, 1996 and 1997
and related notes thereto  appear  elsewhere in this  Prospectus.  The operating
information  for all periods  presented has been derived from the accounting and
financial records of the Company. The Summary Information set forth below should
be read in  conjunction  with,  and is qualified by reference to,  "Management's
Discussion and Analysis of Financial  Condition and Results of  Operations"  and
the Consolidated Financial Statements of the Company and notes thereto and other
financial information included elsewhere in this Prospectus.


                                       13

<PAGE>


<TABLE>
<CAPTION>
   


                                                                                                           Ten Months
                                                                                                             Ended
                                                            Year Ended August 31,                  -----------------------
                                         -------------------------------------------------------     June 30,    June 30,
                                            1992        1993        1994       1995         1996        1996        1997
                                         ---------------------------------------------------------------------------------
                                                         (Dollars in thousands, except operating information)

<S>                                      <C>         <C>         <C>        <C>          <C>         <C>         <C>     
Income Statement Data:
Net sales                                $799,467    $830,054    $729,128   $783,686     $833,818    $669,882    $712,071
Gross margin(1)(4)                        138,438     162,251     156,898    151,852      168,440     144,051     128,375
Refining operating expenses                47,853      49,835      56,121     56,665       63,218      52,630      51,114
Selling, general and
  administrative expenses                  72,612      72,495      69,158     68,876       70,124      58,920      58,703
Operating income                           11,255      33,099      22,580     18,112       26,882      24,646      11,449
Interest expense                           16,087      15,377      17,100     18,523       17,606      14,681      13,835
Interest income                             1,057         706       1,134      1,204        1,236       1,053       1,073
Other income (expense)                     (7,365)     (2,701)     (3,257)       155         (884)       (819)       (990)
Income (loss) before income
  tax expense (benefit) and
  extraordinary item                      (11,140)     15,727       3,357        948        9,628      10,999      (2,303)
Income tax expense (benefit)               (4,213)      6,687       1,337        487        3,787       4,392        (902)
Income (loss) before
  extraordinary item                       (6,927)      9,040       2,020        461        5,841       6,607      (1,401)
Net income (loss)                          (6,927)      9,040         490        461        5,841       6,607      (8,054)
Balance Sheet Data (at end of period):
Total assets                             $251,498    $272,995    $303,983   $299,283     $294,893    $313,733    $339,562
Total debt                                144,822     137,721     158,491    154,095      136,777     137,307     201,316
Total stockholder's equity                 53,704      77,235      77,725     78,186       84,027      84,793      47,688
Selected Financial Data:
EBITDA (2)                                 11,913      38,177      28,317     28,039       35,739      32,982      18,871
Adjusted EBITDA(3)(4)                    $ 14,842    $ 38,030    $ 29,035   $ 27,159     $ 34,859     $32,249     $18,211
Depreciation and amortization               6,966       7,073       7,860      8,568        8,505       7,302       7,339
Capital expenditures                       14,685      30,680      20,889     12,134        4,562       3,604       3,553
Selected Ratios:
Adjusted EBITDA/interest expense(3)(4)       0.92x       2.47x       1.70x      1.47x        1.98x       2.20x       1.31x
Total debt/Adjusted EBITDA(3)(4)             9.76x       3.62x       5.46x      5.67x        3.92x         --          --
Ratio of earnings to fixed charges(5)          (6)       1.86x       1.15x      1.04x        1.50x      1.68x          (6)
Pro forma interest expense (7)                                                             22,373                  20,071



                                       14

<PAGE>



Operating Information (unaudited):
Refining Operations:
  Crude oil input (mbbls/day)                58.5        61.5        57.0       62.4         63.0        62.8        60.7
  Utilization(8)                             90.0%       94.7%       87.8%      96.0%        96.9%       96.6%       93.5%
  Total saleable refinery production
    (mbbls/day)                              58.6        62.0        57.2       62.1         63.5        63.5        61.8
    Gasoline                                 29.9        31.4        27.7        30.1       29.9         29.8        28.8
    Middle distillates                       17.3        18.5        15.6       17.5         18.5        18.8        18.7
    Asphalt 8.5                               8.5         9.0        10.0       11.6         12.2        12.2        11.6
  Total saleable products
    (mbbls/day)(9)                           61.1        65.3        62.3       64.1         65.4        65.6        64.5
  Gross margin (per bbl)                 $   3.07    $   3.87    $   4.03   $   3.48     $   4.26    $   4.48    $   3.81
  Refining operating expenses
    (per bbl)                            $   2.14    $   2.09    $   2.47    $   2.42   $   2.64     $   2.64    $   2.61
Retail Network:
  Number of stores (at period end)            348         345         341        335          327         326         320
  Gasoline volume (m gal)                 302,240     297,083     292,062    279,454      274,480     226,201     216,110
  Gasoline gross margin (cents/gal)          11.8        11.9        13.6       15.7         14.4        14.3        14.7
  Average gasoline volume per store
    (m gal/month)                              74          73          72         70           70          69          68
  Distillate volume(m gal)                 36,066      40,045      37,378     40,480       41,256      34,175      33,805
  Distillate gross margin (cents/gal)         9.8        11.7        12.5       12.5         11.9        12.4        11.9
  Merchandise sales (000s)               $ 68,467    $ 68,607    $ 68,178   $ 70,613     $ 71,686     $57,843     $60,006
  Merchandise gross margin                   31.3%       32.6%       30.5%      30.5%        30.6%       30.2%       30.0%
  Average merchandise sales per
    store per month (000s)               $   16.4    $   16.6    $   16.7   $   17.6     $   18.3    $   17.4    $   18.8
Retail operating expenses (000s)         $ 50,844    $ 51,081    $ 51,892   $ 51,703     $ 53,218     $44,478     $44,426
Total Sales (000s/store)
  Convenience stores                     $  1,337    $  1,303    $  1,270   $  1,299     $  1,318  $    1,074  $    1,110
  Limited gasoline stations                 1,067       1,061       1,058      1,102        1,140         937         978
  Truckstops                                5,961       6,327       6,046      6,516        6,813       5,634       5,806
  Other                                       614         642         659        696          705         573         576

<FN>

(1)  Gross margin is defined as gross profit plus refining  operating  expenses.
     Refining  operating expenses are expenses incurred in refining and included
     in cost of  goods  sold in the  Company's  financial  statements.  Refining
     operating   expenses  equals  refining   operating   expenses  per  barrel,
     multiplied by the volume of total saleable products per day,  multiplied by
     the number of days in the  period.  For fiscal  years 1992 and 1993,  gross
     margin  for  the  Company   included   $9.2   million  and  $7.6   million,
     respectively, of gross margin ($0.1 million and $0.6 million, respectively,
     on an EBITDA and Adjusted EBITDA basis) from an entity conducting  business
     unrelated to the refining and  marketing of petroleum  products,  which the
     Company sold to its parent in fiscal 1993.

(2)  EBITDA is defined as earnings  before  interest  expense,  income taxes and
     depreciation and amortization.

(3)  Adjusted  EBITDA is defined as earnings  before income taxes,  depreciation
     and amortization,  interest expense,  prepayment or make-whole payments and
     non-cash items. For a definition of non-cash items, see "Description of the
     Notes."  Adjusted  EBITDA is  presented  not as an  alternative  measure of
     operating results or cash flow from operations (as determined in accordance
     with  generally  accepted  accounting  principles),  but  rather to provide
     additional  information  related  to  the  debt  servicing  ability  of the
     Company.   Interest  expense  as  reflected  on  the  Company's   financial
     statements  does not  include  amortization  of  deferred  financing  fees.
     Amortization  of  deferred  financing  fees is  included  in the  Company's
     financial  statements in other  expense and amounts to $0.5  million,  $0.5
     million, $0.7 million, $0.6 million, $0.5 million, $0.4

                                       15

<PAGE>



     million and $0.4 million for fiscal years 1992,  1993,  1994, 1995 and 1996
     and for the ten month periods ended June 30, 1996 and 1997, respectively.

(4)  Management  believes  that the use of Adjusted  EBITDA and gross  margin as
     presented  more closely  reflect the true cash flow position of the Company
     and  hence  its  ability  to  service  Notes.  While  they may have  slight
     variations to the EBITDA  definition,  the Adjusted EBITDA and gross margin
     definitions included herein are commonly used within the industry. Adjusted
     EBITDA is intended to make the Company's cash flow position more meaningful
     for analysts and investors  when comparing the Company's  performance  with
     other companies in the industry.

(5)  The ratio of earnings to fixed  charges is computed by dividing  (i) income
     before provision for income taxes plus fixed charges by (ii) fixed charges.
     Fixed charges consist of interest on indebtedness including amortization of
     discount and debt issuance  costs and the estimated  interest  component of
     rental expense which is 33% of actual rental expense.

(6)  Income  before  provision  for income taxes was  inadequate  to cover fixed
     charges.  Additional  income  before  provision  for income  taxes of $11.3
     million  and  $2.3  million   would  have  been   necessary  to  cover  the
     deficiencies as of August 31, 1992 and June 30, 1997.

(7)  Pro forma interest expense represents what interest expense would have been
     had the Private  Offering  occurred on  September  1, 1995 and a portion of
     proceeds  thereof used by the Company to retire certain of its  outstanding
     indebtedness.

(8)  Refinery  utilization is the ratio of crude oil input to the rated capacity
     of the refinery to process  crude oil which is 65,000 bpd.  Total input and
     total yield may be greater than the rated capacity of the refinery  because
     feedstocks  other  than crude oil,  which add to the  refinery's  yield are
     utilized  in the  refining  process.  The rated  capacity  of the  refinery
     reflects estimated  downtime for scheduled and unscheduled  maintenance and
     other   contingencies   during  which   refinery   production  is  reduced.
     Utilization  may  therefore  exceed  100% if actual  downtime  is less than
     estimated  downtime.  Utilization was lower in fiscal 1994 due to an 18 day
     turnaround at the crude unit for scheduled maintenance.

(9)  Includes refined products purchased from others and resold by the Company.

</FN>
    
</TABLE>


                                       16

<PAGE>

                                  RISK FACTORS

Holders of Original Notes should  consider  carefully all of the information set
forth in this  Prospectus,  and, in  particular,  should  evaluate the following
risks before tendering their Original Notes in the Exchange Offer,  although the
risk factors (other than the first risk factor) are generally  applicable to the
Original Notes as well as the New Notes.

CONSEQUENCE OF FAILURE TO EXCHANGE

         Holders of Original  Notes who do not exchange their Original Notes for
New Notes  pursuant  to the  Exchange  Offer will  continue to be subject to the
restrictions  on  transfer  of such  Original  Notes as set forth in the  legend
thereon as a consequence  of the offer or sale of the Original Notes pursuant to
an exemption from in a transaction not subject to, the registration requirements
of the Securities  Act and applicable  state  securities  laws. In general,  the
Original  Notes  may  not be  offered  or  sold,  unless  registered  under  the
Securities  Act,  except  pursuant to an exemption from, or in a transaction not
subject to, the Securities Act or applicable  state securities laws. The Company
does not currently anticipate that it will register the Original Notes under the
Securities Act. Based on  interpretations  by the staff of the  Commission,  New
Notes issued  pursuant to the Exchange  Offer in exchange for Original Notes may
be offered for resale, resold or otherwise transferred by holders thereof (other
than any such holder which is an  "affiliate"  of the Company within the meaning
of Rule 405 under the Securities Act) without  compliance with the  registration
and prospectus delivery provisions of the Securities Act, provided that such New
Notes are acquired in the  ordinary  course of such  holders'  business and such
holders have no arrangement  with any person to participate in the  distribution
of such New Notes.  Any holder of  Original  Notes who  tenders in the  Exchange
Offer for the purpose of  participating in a distribution of the New Notes could
not rely on such  interpretation  by the staff of the Commission and must comply
with the registration and prospectus delivery requirements of the Securities Act
in connection with any resale transaction.  Thus, any Original Notes acquired by
such  holders  will not be freely  transferable  except in  compliance  with the
Securities  Act. Each Restricted  Holder (as hereinafter  defined) that receives
New Notes for its own account in exchange  for the  Original  Notes,  where such
Original Notes were acquired by such  broker-dealer as a result of market-making
activities or other trading  activities must  acknowledge that it will deliver a
prospectus  in  connection  with any  resale  of such New  Notes.  See  "Plan of
Distribution."

SUBSTANTIAL LEVERAGE AND ABILITY TO SERVICE AND REFINANCE DEBT

         As of June 30, 1997, the aggregate total debt of the Company was $201.3
million  and its  stockholder's  equity  was  $47.7  million.  The  ratio of the
Company's  earnings to fixed  charges for fiscal 1996 was 1.50:1.  Income before
provision  for income taxes was  inadequate  to cover fixed  charges for the ten
months ended June 30, 1997.  Additional income before provision for income taxes
of $2.3 million would have been necessary to cover the deficiency as of June 30,
1997. In addition, subject to the restrictions in the Indenture and the New Bank
Credit Facility described in "Description of Certain Indebtedness",  the Company
may incur additional  indebtedness from time to time to provide working capital,
to finance acquisitions or capital expenditures or for other corporate purposes.

         The  level  of  the  Company's   indebtedness   could  have   important
consequences to holders of the Notes,  including:  (i) a substantial  portion of
the Company's  cash flow from  operations  must be dedicated to debt service and
will not be available for other purposes;  (ii) the Company's  ability to obtain
additional   debt  financing  in  the  future  for  working   capital,   capital
expenditures  or acquisitions  may be limited;  and (iii) the Company's level of
indebtedness could limit its flexibility in planning for and reacting to changes
in the industry and economic conditions generally.

         The Company's ability to pay interest and principal on the Notes and to
satisfy  its other  debt  obligations  will  depend  upon its  future  operating
performance,  which will be  affected  by  prevailing  economic  conditions  and
financial, business and other factors, most of which are beyond the Company's

                                       17

<PAGE>

control.  The Company  anticipates  that its operating cash flow,  together with
borrowings  under the New Bank Credit  Facility,  will be sufficient to meet its
operating  expenses  and  capital  expenditures,  to sustain  operations  and to
service its interest  requirements  as they become due. If the Company is unable
to  generate  sufficient  cash flow to  service  its  indebtedness  and fund its
capital  expenditures,  it will be forced to adopt an alternative  strategy that
may  include  reducing  or  delaying  capital   expenditures,   selling  assets,
restructuring or refinancing its  indebtedness  (including the Notes) or seeking
additional  equity  capital.  There  can  be no  assurance  that  any  of  these
strategies  could be effected on  satisfactory  terms,  if at all. The Company's
ability to meet its debt service  obligations  will be dependent upon its future
performance  which,  in turn, is subject to future  economic  conditions  and to
financial,  business and other  factors,  many of which are beyond the Company's
control.  See "Management's  Discussion and Analysis of Financial  Condition and
Results of Operations--Liquidity and Capital Resources."

VOLATILITY OF CRUDE OIL PRICES AND REFINING MARGINS

         The Company is engaged  primarily in the business of refining crude oil
and selling refined petroleum  products.  The Company's  earnings and cash flows
from operations are dependent upon its realizing  refining and marketing margins
at least sufficient to cover its fixed and variable expenses.  The cost of crude
oil and the prices of refined  products depend upon numerous  factors beyond the
Company's control,  such as the supply of and demand for crude oil, gasoline and
other refined  products,  which are affected by, among other things,  changes in
domestic and foreign economies,  political events,  production levels,  weather,
the  availability  of  imports,  the  marketing  of gasoline  and other  refined
petroleum  products by its competitors,  the marketing of competitive fuels, the
impact of energy conservation  efforts, and the extent of government  regulation
and taxation. A large, rapid increase in crude oil prices would adversely affect
the Company's operating margins if the increased cost of raw materials could not
be passed to the  Company's  customers on a timely  basis,  and would  adversely
affect  the  Company's  sales  volumes  if  consumption  of  refined   products,
particularly  gasoline,  were to decline as a result of such price increases.  A
sudden drop in crude oil prices would adversely  affect the Company's  operating
margins since wholesale prices typically  decline promptly in response  thereto,
while the  Company  will be paying the higher  crude oil prices  until its crude
supply at such higher  prices is processed.  See  "Management's  Discussion  and
Analysis of Financial Condition and Results of Operations--Recent Developments."
The  prices  which the  Company  may obtain for its  refined  products  are also
affected by regional factors, such as local market conditions and the operations
of  competing  refiners  of  petroleum  products  as  well as  seasonal  factors
influencing  demand for such  products.  In  addition,  the  Company's  refinery
throughput  and  operating  costs  may vary  due to  scheduled  and  unscheduled
maintenance shutdowns.

RISKS RELATED TO CAPITAL EXPANSION AND IMPROVEMENTS

         The Company plans to apply  approximately $34.8 million of the proceeds
of the  Private  Offering  over a two year period to fund the  expansion  of its
refining  capacity  and the  improvement  of refinery  productivity  and to make
capital  improvements  to its retail  network.  The Company  believes that after
completion of the projects funded with the proceeds of the Private Offering, the
Company will experience  positive effects on its revenues,  refining margins and
operating  income.  However,  there  can  be  no  assurance  that  such  capital
expenditure plans will be implemented in the time frame disclosed  herein,  that
actual costs of planned  projects will not exceed  budgeted  amounts or that the
projects will have such intended effects. For example, there can be no assurance
that the Company will be able to economically  sell any increased  production of
refined products as a result of expanding the capacity of its refinery.

         Changes  in the  economic  or  regulatory  environments  or  delays  in
implementing  the capital  expenditure  plans may require  modification  of such
plans, increase the cost to complete such plans or otherwise make the completion
of such plans  impracticable  or  uneconomical.  In certain  circumstances,  the
Company may be required to obtain  additional  financing to complete its planned
projects and there can be no assurance  that such financing will be available on
acceptable terms, or at all.


                                       18

<PAGE>


COMPETITION

         Many  of the  Company's  competitors  are  fully  integrated  companies
engaged  on a  national  and/or  international  basis  in many  segments  of the
petroleum business, including exploration, production, transportation,  refining
and  marketing,  on scales much larger than the  Company.  Large oil  companies,
because  of  the  diversity  and   integration  of  their   operations,   larger
capitalization and greater  resources,  may be better able to withstand volatile
market conditions,  compete on the basis of price, and more readily obtain crude
oil in times of shortages.

         The  Company  faces  strong  competition  in its market for the sale of
refined petroleum  products,  including  gasoline.  Such competitors have in the
past and may in the future engage in marketing  practices  that result in profit
margin  deterioration  for the Company  for periods of time,  causing an adverse
impact on the Company.

         Another  refining company has announced its intention to reopen a fuels
refinery in the New York Harbor  supply area.  The Company  cannot  predict what
effect,  if any,  the  reopening  of such  refinery  would have on the supply of
petroleum products in the Company's  marketing area or on the Company's sales or
profitability.

IMPACT OF ENVIRONMENTAL REGULATION; GOVERNMENTAL REGULATION

         The  Company's  operations  and  properties  are  subject to  stringent
environmental  laws and regulations,  such as those governing the use,  storage,
handling, generation,  treatment,  transportation,  emission, release, discharge
and disposal of certain materials,  substances and wastes,  remediation of areas
of  contamination  and the  health and  safety of  employees.  The nature of the
Company's  operations  and  previous  operations  by  others at  certain  of its
facilities  exposes  the  Company  to the risk of claims  under  those  laws and
regulations.  There can be no assurance that material costs or liabilities  will
not be incurred in connection  with such claims.  Environmental  compliance  has
required, and will continue to require, capital expenditures.  The Company spent
approximately  $2.8 million in fiscal 1992,  $28.6 million in fiscal 1993, $14.0
million in fiscal  1994,  $7.4 million in fiscal 1995 and $1.6 million in fiscal
1996 for such capital expenditures. The Company currently estimates that capital
expenditures  for  environmental  compliance  will  approximate  $3.9 million in
fiscal 1997 and $3.7 million in fiscal 1998. Approximately $5.9 million of total
fiscal 1997 and fiscal 1998  expenditures  are for the upgrading of  underground
storage tanks at the Company's retail units to meet certain minimum  performance
standards  under  regulations  promulgated  by the United  States  Environmental
Protection Agency (the "EPA") which take effect in December 1998. As of June 30,
1997,  approximately  48% of the total sites have been completed and the Company
expects to be in total  compliance with the regulations by the December 22, 1998
mandated deadline. See "Business--Environmental Considerations."

CONCENTRATION OF REFINING OPERATIONS

         All of the Company's refinery  activities are conducted at its facility
in Warren,  Pennsylvania.  In addition, the Company obtains substantially all of
its crude oil supply  through  its owned and  operated  Kiantone  Pipeline.  Any
prolonged disruption to the operations of its refinery or the Kiantone Pipeline,
whether due to labor difficulties,  destruction of or damage to such facilities,
severe weather  conditions,  interruption of utilities service or other reasons,
would have a  material  adverse  effect on the  Company's  business,  results of
operations or financial condition.  In order to minimize the effects of any such
incident,  the Company  maintains a full  schedule of insurance  coverage  which
includes,  but is not limited to, property and business interruption  insurance.
The property insurance policy has a combined loss limit for property loss at the
Company's refinery and business  interruption of $249 million in excess of (i) a
$1 million  self-insured  retention and (ii) a deductible,  which in the case of
property  insurance  is  $250,000,  and in the  case  of  business  interruption
insurance,  is an amount  equal to lost  profits  for a period of ten days.  The
Company believes that its business interruption coverage is reasonable.

                                       19

<PAGE>



However, there can be no assurance that the proceeds of any such insurance would
be paid in a timely  manner or be in an amount  sufficient to meet the Company's
needs if such an event were to occur.

NATURE OF DEMAND FOR ASPHALT

         In fiscal 1996, asphalt sales represented 9.3% of the total revenues of
the Company.  Approximately  77% of the Company's asphalt is produced for use in
paving or repaving roads and highways. The level of paving activity is, in turn,
dependent  upon funding  available  from federal,  state and local  governments.
Funding  for paving has been  affected  in the past,  and may be affected in the
future, by budget difficulties at the federal, state or local levels. A decrease
in demand for asphalt  could cause the Company to sell asphalt at  significantly
lower prices or to curtail production of asphalt by processing more costly lower
sulfur  content crude oil which would  adversely  affect  refining  margins.  In
addition,  paving activity in the Company's  marketing area generally  ceases in
the winter months.  Therefore,  much of the Company's asphalt  production during
the winter must be stored until warmer  weather  arrives,  resulting in deferred
revenue and inventory buildups each year.

RANKING OF THE NOTES; SECURITY

         Although  the  Original  Notes  are and the New  Notes  will be  senior
unsecured  obligations of the Company ranking pari passu with all other existing
and future senior debt of the Company, the indebtedness of the Company under the
$35 million New Bank Credit  Facility is secured by all the accounts  receivable
and certain inventory of the Company and its Subsidiaries.  Accordingly, the New
Notes and the  Subsidiary  Guarantees  will be effectively  subordinated  to the
extent of such security interests. See "Description of the Notes."

RESTRICTIONS IMPOSED BY TERMS OF INDEBTEDNESS

         The terms of the New Bank Credit Facility,  the Indenture and the other
agreements  governing the Company's  indebtedness impose operating and financing
restrictions on the Company and the Company's  subsidiaries.  Such  restrictions
affect, and in many respects limit or prohibit,  among other things, the ability
of the Company and its  subsidiaries to incur  additional  indebtedness,  create
liens,  sell assets,  or engage in mergers or acquisitions.  These  restrictions
could limit the ability of the Company to plan for or react to market conditions
or meet  extraordinary  capital  needs or  otherwise  could  restrict  corporate
activities.  There can be no assurance that such restrictions will not adversely
affect the Company's  ability to finance its future  operations or capital needs
or to engage in other business  activities  which will be in the interest of the
Company.  See "Description of the Notes--Certain  Covenants" and "Description of
Certain Indebtedness."

CONTROLLING STOCKHOLDER

         John A.  Catsimatidis  indirectly  owns all of the  outstanding  voting
stock of the Company.  By virtue of such stock ownership,  Mr.  Catsimatidis has
the power to control all matters submitted to stockholders of the Company and to
elect all directors of the Company.  The interests of Mr. Catsimatidis as equity
holder may differ from the interests of holders of the Notes.


   
POSSIBLE INABILITY TO REPURCHASE NOTES
 UPON A CHANGE OF CONTROL

         Upon a Change of Control (as defined herein), the holders of all of the
Notes have the right to require  the  Company  to offer to  purchase  all of the
outstanding  Notes at 101% of the  principal  amount  thereof,  plus accrued and
unpaid  interest to the date of  purchase.  There can be no  assurance  that the
Company will have  sufficient  funds available or will be permitted by its other
debt  agreements  to  purchase  the  Notes  upon the  occurrence  of a Change of
Control.  In  addition,  a Change of Control may require the Company to offer to
purchase other outstanding indebtedness and may cause a default under



                                       20

<PAGE>

the New Bank Credit  Facility.  The  inability  to purchase  all of the tendered
Notes  would  constitute  an Event of  Default  (as  defined  herein)  under the
Indenture.  The  definition  of "Change of  Control"  does not  include  certain
transactions,  such as acquisitions,  refinancings and other  recapitalizations.
Therefore,  the  provisions of the Indenture do not afford  holders of the Notes
protection  under these  scenarios.  See  "Description of the  Notes--Change  of
Control."
    

ABSENCE OF PUBLIC MARKET FOR THE NOTES

         The New Notes are being  offered to the holders of the Original  Notes.
The  Original  Notes  were  purchased  and  immediately  resold  by the  Initial
Purchasers  in June 1997 to a small number of  institutional  investors  and are
eligible  for  trading in the  Private  Offerings,  Resale and  Trading  through
Automatic Linkages (PORTAL) Market.

         The Company  does not intend to apply for a listing of the New Notes on
a securities  exchange.  There is currently  no  established  market for the New
Notes and there can be no  assurance  as to the  liquidity  of markets  that may
develop  for the New Notes,  the ability of the holders of the New Notes to sell
their New Notes or the price at which such  holders  would be able to sell their
New Notes.  If such markets  were to exist,  the New Notes could trade at prices
that may be lower than the  initial  market  values  thereof  depending  on many
factors,  including  prevailing  interest  rates  and the  markets  for  similar
securities.

         The  liquidity  of,  and  trading  market for the New Notes also may be
adversely  affected by general  declines  in the market for similar  securities.
Such  a  decline  may  adversely  affect  such  liquidity  and  trading  markets
independent of the financial performance of, and prospects for, the Company.

FRAUDULENT CONVEYANCE; UNENFORCEABILITY OF SUBSIDIARY GUARANTEES

         The  Company  believes  that  the   indebtedness   represented  by  the
Subsidiary  Guarantees is being  incurred for proper  purposes and in good faith
and each  Subsidiary  Guarantor is, and after the  consummation  of the Offering
will be, solvent,  will have sufficient capital for carrying on its business and
will be able  to pay its  debts  as  they  mature.  Revenues  of the  Subsidiary
Guarantors  accounted  for  approximately  55.8% of the  Company's  consolidated
revenues for fiscal 1996 and as of August 31, 1996 the assets of such Subsidiary
Guarantors  were  approximately  34.3%  of  the  assets  of  the  Company  on  a
consolidated basis. If a court of competent jurisdiction in a suit by a creditor
or representative of creditors of any Subsidiary Guarantor (such as a trustee in
bankruptcy  or a  debtor-in-possession)  were to find  that,  at the time of the
incurrence of the  indebtedness  represented by the Subsidiary  Guarantee,  such
Subsidiary  Guarantor was  insolvent,  was rendered  insolvent by reason of such
incurrence of such guarantee, was engaged in a business or transaction for which
its remaining assets constituted unreasonably small capital,  intended to incur,
or believes  that it would incur,  debts beyond its ability to pay such debts as
they matured,  or intended to hinder,  delay or defraud its creditors,  and that
the  indebtedness  was incurred for less than fair  consideration  or reasonably
equivalent value, then such court could,  among other things,  (a) void all or a
portion of such Subsidiary Guarantor's  obligations to the holders of the Notes,
the effect of which  could be that the holders of the Notes may not be repaid in
full and/or (b)  subordinate  such  Subsidiary  Guarantor's  obligations  to the
holders  of the  Notes  to  other  existing  and  future  indebtedness  of  such
Subsidiary  Guarantor,  the  effect  of which  would be to  entitle  such  other
creditors to be paid in full before any payment could be made on the Notes.


                               THE EXCHANGE OFFER

PURPOSE AND EFFECT OF THE EXCHANGE OFFER

         The  Original  Notes  were sold by the  Company  on June 9, 1997 to the
Initial Purchasers and immediately resold to certain accredited  institutions in
the Private Offering. In connection therewith, the

                                       21

<PAGE>

Company  entered into the  Registration  Rights  Agreement  which  required that
within  ninety (90) days  following  the  issuance of the  Original  Notes,  the
Company file with the Commission a registration  statement  under the Securities
Act with  respect  to an issue of New  Notes  of the  Company  identical  in all
material  respects to the  Original  Notes,  use its best  efforts to cause such
registration  statement to become  effective  under the Securities Act and, upon
the  effectiveness of that registration  statement,  offer to the holders of the
Original  Notes the  opportunity  to exchange  their  Original  Notes for a like
principal  amount of such New Notes,  which will be issued without a restrictive
legend.  The  purpose  of  the  Exchange  Offer  is  to  fulfill  the  Company's
obligations under the Registration Rights Agreement.  A copy of the Registration
Rights Agreement has been filed as an exhibit to the  Registration  Statement of
which this  Prospectus is a part.  Original Notes were initially  represented by
two global Notes in  registered  form,  registered  in the name of Cede & Co., a
nominee  of The  Depository  Trust  Company,  New  York,  New York  ("DTC"),  as
depositary.

   
         Based on no-action  letters  issued by the staff of the  Commission  to
third parties,  including, Exxon Capital Holdings Corp. (April 13, 1989), Morgan
Stanley  (June 5, 1991) and  Shearman & Sterling  (July 2,  1993),  the  Company
believes  that the New Notes issued  pursuant to the Exchange  Offer in exchange
for  the  Original  Notes  may be  offered  for  resale,  resold  and  otherwise
transferred  by any  holder  of such  New  Notes  without  compliance  with  the
registration  and  prospectus  delivery  provisions of the Securities Act (other
than  "affiliates"  of the  Company  within  the  meaning  of Rule 405 under the
Securities  Act),  provided  that such New Notes are  acquired  in the  ordinary
course  of  such  holder's  business  and  such  holder  has no  arrangement  or
understanding  with any person to  participate in the  distribution  of such New
Notes.  Any holder of Original  Notes who tenders in the Exchange  Offer for the
purpose of  participating  in a distribution  of the New Notes could not rely on
such  interpretation  by the staff of the  Commission  and must  comply with the
registration  and  prospectus  delivery  requirements  of the  Securities Act in
connection  with any resale  transaction.  Thus,  any New Notes acquired by such
holders will not be freely transferable except in compliance with the Securities
Act. Each  broker-dealer that receives New Notes for its own account in exchange
for the  Original  Notes,  where  such  Original  Notes  were  acquired  by such
broker-dealer  as  a  result  of  market-making   activities  or  other  trading
activities,  must  acknowledge  that it will deliver a prospectus  in connection
with any resale of such New Notes. See "Plan of Distribution."

         The Registration Rights Agreement provides that (i) the Company and the
Subsidiary  Guarantors  will file a registration  statement  registering the New
Notes under the  Securities Act (the "Exchange  Offer  Registration  Statement")
with the  Commission  on or prior to 90 days after the  closing  of the  Private
Offering,  (ii) the Company and the  Subsidiary  Guarantors  will use their best
efforts  to have  the  Exchange  Offer  Registration  Statement  of  which  this
Prospectus  constitutes  a part was declared  effective by the  Commission on or
prior to 150 days after the closing of the Private  Offering,  (iii)  unless the
Exchange Offer would not be permitted by a policy of the Commission, the Company
and the  Subsidiary  Guarantors  will  commence the Exchange  Offer and will use
their  best  efforts to issue on or prior to 60 days after the date on which the
Exchange Offer  Registration  Statement is declared  effective by the Commission
(the  "Exchange  Offer  Effective  Date")  New Notes in  exchange  for all Notes
tendered  prior  thereto in the  Exchange  Offer and (iv) if obligated to file a
shelf registration statement (the "Shelf Registration  Statement"),  the Company
and the Subsidiary  Guarantors  will each use its best efforts to file the Shelf
Registration  Statement  with the  Commission  on or prior to 90 days after such
obligation arises and to cause the Shelf  Registration  Statement to be declared
effective  by the  Commission  on or  prior to 150 days  after  such  obligation
arises. If (a) the Company and the Subsidiary  Guarantors fail to file within 90
days,  or  cause to  become  effective  within  150  days,  the  Exchange  Offer
Registration  Statement  or (b) the Company and the  Subsidiary  Guarantors  are
obligated to file the Shelf  Registration  Statement and such Shelf Registration
Statement is not filed within 90 days, or declared effective within 150 days, of
the date on which the Company and the Subsidiary  Guarantors became so obligated
or (c) the Company and the Subsidiary Guarantors fail to consummate the Exchange
Offer  within  60 days of the  Exchange  Offer  Effective  Date or (d) the Shelf
Registration  Statement or the Exchange Offer Registration Statement is declared
effective but  thereafter  ceases to be effective or usable in  connection  with
resales of Transfer  Restricted  Securities (as hereinafter  defined) during the
periods specified in the Registration Rights Agreement (each such event referred
to in clauses (a) through (d) above a "Registration Default"), in the


                                       22

<PAGE>



case of clause (b) only,  other than by reason of the  failure of the Holders to
make certain  representations to or provide information  reasonably requested by
the  Company  or by reason of delays  caused  by the  failure  of any  Holder to
provide information to the National  Association of Securities Dealers,  Inc. or
to any other regulatory agency having jurisdiction over any of the Holders, then
the Company will pay liquidated damages ("Liquidated Damages") to each Holder of
Transfer Restricted Securities (as hereinafter defined), during the first 90-day
period immediately  following the occurrence of such Registration  Default in an
amount  equal to $.05 per week per $1,000  principal  amount of  Original  Notes
constituting  Transfer Restricted  Securities held by such Holder. The amount of
the  Liquidated  Damages will  increase an  additional  $.05 per week per $1,000
principal amount constituting Transfer Restricted Securities for each subsequent
90-day period until the applicable  Registration Default has been cured, up to a
maximum  amount of  Liquidated  Damages  of $.30 per week per  $1,000  principal
amount of Original Notes constituting Transfer Restricted Securities.  Following
the cure of all Registration  Defaults,  the accrual of Liquidated  Damages will
cease.  See  "Description  of  the  Notes  --  Registration  Rights,  Liquidated
Damages." The Company has timely filed the Exchange Offer Registration Statement
within  90 days of the  closing  of the  Private  Offering  and  Exchange  Offer
Registration  Statement,  of  which  this  Prospectus  constitutes  a part,  was
declared effective within 150 days after the closing of the Private Offering.
    

         As  described  above,  the  Original  Notes  were  sold to the  Initial
Purchasers and immediately resold to certain accredited  institutional investors
on June 9,  1997 and  there is a  limited  private  trading  market  for them at
present.  To the extent Original Notes are tendered and accepted in the Exchange
Offer,  the  principal  amount of  outstanding  Original  Notes  will  decrease.
Following the consummation of the Exchange Offer,  holders of the Original Notes
will continue to be subject to certain  restrictions  on transfer.  Accordingly,
the liquidity of the market for the Original Notes could be adversely affected.
See "Risk Factors--Consequence of Failure to Exchange."

TERMS OF THE EXCHANGE

         Upon  the  terms  and  subject  to the  conditions  set  forth  in this
Prospectus  and in the Letter of  Transmittal  (which  together  constitute  the
"Exchange  Offer"),  the Company will accept any and all Original  Notes validly
tendered, and not theretofore withdrawn, prior to 5:00 p.m., New York City time,
on the Expiration  Date. The Company will issue $1,000  principal  amount of New
Notes in exchange for each $1,000 principal amount of outstanding Original Notes
accepted in the Exchange Offer as promptly as  practicable  after the Expiration
Date.  Holders may tender some or all of their  Original  Notes  pursuant to the
Exchange Offer  provided,  however,  that Original Notes may be tendered only in
integral  multiples of $1,000.  The Exchange Offer is not  conditioned  upon any
minimum  aggregate  principal  amount  of  Original  Notes  being  tendered  for
exchange.

         The form and  terms of the New  Notes  are  identical  in all  material
respects to the form and terms of the  Original  Notes except that the New Notes
will have been registered under the Securities Act and, therefore, will not bear
legends  restricting  the  transfer  thereof.  The New Notes will not  represent
additional  indebtedness  of the Company and will be entitled to the benefits of
the  Indenture,  which is the same Indenture as the one under which the Original
Notes were issued.

         Interest  on New Notes will  accrue  from the most recent date to which
interest has been paid on the  Original  Notes or, if no interest has been paid,
from June 9, 1997.

         Holders of  Original  Notes do not have any  appraisal  or  dissenters'
rights  under the  Pennsylvania  Business  Corporation  Law or the  Indenture in
connection with the Exchange Offer.  The Company intends to conduct the Exchange
Offer in accordance with the applicable requirements of the Exchange Act and the
rules and regulations of the Commission thereunder.

         For purposes of the Exchange Offer, the Company shall be deemed to have
accepted for exchange and exchange  Original Notes validly tendered for exchange
when, as and if the Company gives oral or

                                       23

<PAGE>

written  notice to the  Exchange  Agent of  acceptance  of the  tenders  of such
Original  Notes for exchange.  Exchange of Original  Notes accepted for exchange
pursuant  to the  Exchange  Offer will be made by deposit of  tendered  Original
Notes with the Exchange Agent, which will act as agent for the tendering holders
for the purpose of receiving  New Notes from the Company and  transmitting  such
New Notes to  tendering  Holders.  In all cases,  any  exchange of New Notes for
Original Notes accepted for exchange pursuant to the Exchange Offer will be made
only  after  timely  receipt  by the  Exchange  Agent of  certificates  for such
Original Notes (or of a confirmation  of a book-entry  transfer of such Original
Notes in the Exchange  Agent's  account at the Book Entry Transfer  Facility (as
defined in "Procedures  for Tendering"  below)),  a properly  completed and duly
executed  Letter of  Transmittal  (or facsimile  thereof) and any other required
documents.  For a description  of the  procedures  for tendering  Original Notes
pursuant to the Exchange Offer see "Procedures for Tendering."

         If any tendered Original Notes are not accepted for exchange because of
an invalid  tender,  or due to the  occurrence of certain other events set forth
herein or otherwise, certificates for any such unaccepted Original Notes will be
returned  without  expense to the tendering  holders  thereof (or in the case of
Original  Notes  tendered by book entry  transfer,  such Original  Notes will be
credited  to the account of such holder  maintained  at the Book Entry  Transfer
Facility), as promptly as practicable after the expiration or termination of the
Exchange Offer.

         No alternative, conditional or contingent tenders will be accepted. All
tendering  Holders,  by  execution  of a Letter  of  Transmittal  (or  facsimile
thereof),  waive any right to receive  notice of  acceptance  of their  Original
Notes for exchange.

         Holders who tender  Original  Notes in the  Exchange  Offer will not be
required to pay brokerage commissions or fees or, subject to the instructions in
the Letter of  Transmittal,  transfer  taxes with  respect  to the  exchange  of
Original Notes pursuant to the Exchange Offer.  The Company will pay all charges
and  expenses,  other than certain  applicable  taxes,  in  connection  with the
Exchange Offer. See "Fees and Expenses."

         This Prospectus, together with the Letter of Transmittal, is being sent
to registered holders of Original Notes as of _____________, 1997.

EXPIRATION DATE; AMENDMENTS; TERMINATION

         The term "Expiration Date" shall mean 5:00 p.m. New York  City time  on
__________,  199_,  unless the  Company,  in its sole  discretion,  extends  the
Exchange  Offer in which case the term  "Expiration  Date"  shall mean the later
date and time to which the Exchange Offer is extended.

         In order to extend the  Exchange  Offer,  the  Company  will notify the
Exchange Agent of any extension by oral or written notice and will make a public
announcement  thereof,  each prior to 9:00 a.m. New York City time,  on the next
business day, after the  previously  scheduled  expiration  date of the Exchange
Offer.

         The Company  reserves the right,  at any time and from time to time, in
its sole discretion  (subject to its obligations  under the Registration  Rights
Agreement)  (i) to delay  accepting any Original  Notes or to delay the issuance
and exchange of New Notes for Original  Notes,  to extent the Exchange Offer or,
if any of the  conditions  set forth below  under  "Conditions  to the  Exchange
Offer" shall not have been satisfied,  to terminate the Exchange Offer by giving
oral or written  notice of such delay,  extension or termination to the Exchange
Agent, or (ii) to amend the terms of the Exchange Offer in any manner.

         If the Company  extends the period of time  during  which the  Exchange
Offer is open,  or if it is delayed in accepting  for exchange of, or in issuing
and  exchanging the New Notes for, any Original Notes or is unable to accept for
exchange of, or issue New Notes for, any Original Notes pursuant to the Exchange
Offer for any reason,  then, without prejudice to the Company's rights under the
Exchange

                                       24

<PAGE>

Offer the  Exchange  Agent may, on behalf of the  Company,  retain all  Original
Notes tendered and such Original Notes may not be withdrawn  except as otherwise
provided in "Withdrawal of Tenders." The reservation by the Company of the right
to delay acceptance for exchange of, or the issuance and the exchange of the New
Notes,  for any Original  Notes is subject to  applicable  law,  including  Rule
14e-1(c)  under the  Exchange  Act,  which  requires  that the  Company  pay the
consideration  offered or return the Original Notes deposited by or on behalf of
the holders thereof promptly after the termination or withdrawal of the Exchange
Offer.

         Any such delay in acceptance,  extension, termination or amendment will
be followed as promptly as practicable by a public announcement  thereof. If the
Exchange Offer is amended in a manner  determined by the Company to constitute a
material change, the Company will promptly disclose such amendment by means of a
prospectus  supplement that will be distributed to the registered  Holders,  and
the Company will extend the Exchange  Offer for a period of five to ten business
days,  depending  upon the  significance  of the  amendment  and the  manner  of
disclosure to the  registered  Holders,  if the Exchange  Offer would  otherwise
expire  during such five to ten business  day period.  The term  "business  day"
shall mean any day other than  Saturday,  Sunday or a federal  holiday and shall
consist of the time period from 12:01 a.m. through 12:00 midnight, New York City
time.

         Without  limiting  the manner in which the  Company  may choose to make
public  announcement  of any delay,  extension,  termination or amendment of the
Exchange Offer,  the Company shall have no obligation to make public,  advertise
or otherwise  communicate any such public  announcement,  other than by making a
timely  release  to the Dow Jones  News  Service.  Any such  announcement  of an
extension of the exchange offer shall be issued no later than 9:00 A.M. New York
City time, on the next business day after the previously scheduled expiration of
the Exchange Offer.



                                       25

<PAGE>



PROCEDURES FOR TENDERING

         Only a holder of Original  Notes may tender such Original  Notes in the
Exchange Offer.  To tender in the Exchange Offer the holder must complete,  sign
and date the Letter of Transmittal or a facsimile  thereof,  have the signatures
thereon  guaranteed  if  required  by the  Letter  of  Transmittal,  and mail or
otherwise  deliver such Letter of Transmittal or such  facsimile,  together with
any other required documents, to the Exchange Agent so that delivery is received
prior to 5:00 p.m. New York City time,  on the  Expiration  Date. To be tendered
effectively,  the Letter of  Transmittal  and other  required  documents must be
received by the  Exchange  Agent at the address set forth below under  "Exchange
Agent"  prior to 5:00  p.m.  New  York  City  time on the  Expiration  Date.  In
addition,  either (i) the certificates  for the tendered  Original Notes must be
received  by the  Exchange  Agent along with the Letter of  Transmittal  or such
Original  Notes must be received by the Exchange  Agent along with the Letter of
Transmittal or such Original  Notes must be tendered  pursuant to the procedures
for book entry transfer  described  below and a confirmation  of receipt of such
tendered  Original  Notes must be received by the  Exchange  Agent in each case,
prior to 5:00 p.m.  New York City  time,  on the  Expiration  Date,  or (ii) the
tendering holder must comply with the guaranteed delivery  procedures  described
below.

         NO LETTERS OF TRANSMITTAL,  CERTIFICATES REPRESENTING ORIGINAL NOTES OR
ANY OTHER REQUIRED  DOCUMENTATION SHOULD BE SENT TO THE COMPANY.  SUCH DOCUMENTS
SHOULD BE SENT ONLY TO THE EXCHANGE AGENT.

         The tender by a holder of Original Notes made pursuant to any method of
delivery  set forth  herein will  constitute  a binding  agreement  between such
tendering holder and the Company in accordance with the terms and subject to the
conditions of the Exchange Offer.

         The method of delivery of Original  Notes and the Letter of Transmittal
and all other  required  documents to the Exchange  Agent is at the election and
risk of the Holder.  Instead of delivery by mail, it is recommended that holders
use an overnight or hand delivery service. In all cases,  sufficient time should
be allowed to assure delivery to the Exchange Agent before the Expiration  Date.
Holders may request their respective brokers,  dealers,  commercial banks, trust
companies  or nominees to effect the above  transaction  for such holders or for
assistance concerning the Exchange Offer.

         Any beneficial owner whose Original Notes are registered in the name of
a broker, dealer, commercial bank, trust company or other nominee and who wishes
to tender  should  contact the  registered  holder  promptly and  instruct  such
registered  holder  to  tender  on  such  beneficial  owner's  behalf.  If  such
beneficial  owner wishes to tender on such owner's own behalf,  such owner must,
prior to completing and executing the Letter of Transmittal  and delivering such
owner's  Original  Notes  either  make  appropriate   arrangements  to  register
ownership  of the  Original  Notes in such  owner's  name or  obtain a  properly
completed  bond power from the  registered  Holder.  The transfer of  registered
ownership may take considerable time.

         If the  Letter of  Transmittal  is signed  by a person  other  than the
registered holder of any Original Notes (which term includes any participants in
DTC whose  name  appears  on a  security  position  listing  as the owner of the
Original  Notes) or if the  delivery  of the  Original  Notes is to be made to a
person other than the registered Holder, such Original Notes must be endorsed or
accompanied by a properly  completed  bond power,  in either case signed by such
registered  holder as such  registered  Holder's  name appears on such  Original
Notes with the signature on the Original Note or the bond power guaranteed by an
Eligible Institution (as defined below).

         If the Letter of  Transmittal  or any Original Notes or bond powers are
signed by  trustees,  executors,  administrators,  guardians,  attorney-in-fact,
officers  of  corporations  or others  acting in a fiduciary  or  representative
capacity,  such persons should so indicate when signing and unless waived by the
Company must submit with the Letter of Transmittal evidence  satisfactory to the
Company of their authority to so act.

                                       26

<PAGE>


         Signatures on a Letter of Transmittal or a notice of withdrawal, as the
case may be, must be guaranteed by an Eligible  Institution  (as defined  below)
unless the  Original  Notes  tendered  pursuant  thereto are  tendered  (i) by a
registered holder who has not completed the box entitled  "Special  Registration
Instructions" or "Special Delivery  Instructions" on the Letter of Transmittal ,
(ii) for the  account of an  Eligible  Institution,  or (iii) for the account of
DTC.  See  Instruction  4 in  the  Letter  of  Transmittal.  In the  event  that
signatures on a Letter of  Transmittal or a notice of withdrawal as the case may
be are required to be  guaranteed,  such guarantee must be by a member firm of a
registered  national  securities  exchange  or of the  National  Association  of
Securities Dealers, Inc., a commercial bank or trust company having an office or
correspondent in the United States or an "eligible guarantor institution" within
the meaning of Rule 17Ad-15  under the Exchange Act (any of which is referred to
herein as an "Eligible Institution").

         The  Exchange  Agent  will  establish  an account  with  respect to the
Original  Notes at DTC (the "Book Entry  Transfer  Facility") for the purpose of
the Exchange Offer promptly after the date of this Prospectus, and any financial
institution that is a participant in the Book Entry Transfer  Facility's  system
may make  delivery  of the  Original  Notes by causing  the Book Entry  Transfer
Facility to transfer such Original Notes into the Exchange Agent's Notes account
in  accordance  with the  Book  Entry  Transfer  Facility's  procedure  for such
transfer. ALTHOUGH DELIVERY OF ORIGINAL NOTES MAY BE EFFECTED THROUGH BOOK ENTRY
TRANSFER IN THE EXCHANGE  AGENT'S  ACCOUNT AT THE BOOK ENTRY TRANSFER  FACILITY,
THE LETTER OF  TRANSMITTAL  (OR FACSIMILE  THEREOF) WITH ALL REQUIRED  SIGNATURE
GUARANTEES AND ANY OTHER REQUIRED DOCUMENTS MUST, IN ANY CASE, BE TRANSMITTED TO
AND RECEIVED AND CONFIRMED BY THE EXCHANGE  AGENT AT ITS ADDRESS SET FORTH BELOW
PRIOR TO 5:00  P.M.,  NEW YORK CITY  TIME,  ON THE  EXPIRATION  DATE,  EXCEPT AS
OTHERWISE  PROVIDED BELOW UNDER THE CAPTION  "GUARANTEED  DELIVERY  PROCEDURES."
DELIVERY OF DOCUMENTS TO THE BOOK ENTRY TRANSFER FACILITY IN ACCORDANCE WITH ITS
PROCEDURES DOES NOT CONSTITUTE DELIVERY TO THE EXCHANGE AGENT.

         All questions as to the  validity,  form  (including  time of receipt),
acceptance and  withdrawal of tendered  Original Notes will be determined by the
Company in its sole discretion  which  determination  will be final and binding.
The Company  reserves  the absolute  right to reject any and all Original  Notes
determined by the Company not to be validly  tendered or any Original  Notes the
Company's  acceptance of which would, in the opinion of counsel for the Company,
be unlawful.  The Company also reserves the absolute right to waive any defects,
irregularities  or  conditions of tender as to particular  Original  Notes.  The
Company's  interpretation  of the terms and  conditions  of the  Exchange  Offer
(including  the  instructions  in the Letter of  Transmittal)  will be final and
binding  on all  parties.  Unless  waived,  any  defects  or  irregularities  in
connection  with tenders of the Original Notes will render such tenders  invalid
unless such defects or irregularities  are cured within such time as the Company
shall  determine.  Although the Company  intends to notify holders of defects or
irregularities  with respect to tenders of Original Notes,  neither the Company,
the Exchange Agent nor any other person shall incur any liability for failure to
give such  notification.  Any Original Notes received by the Exchange Agent that
are not properly tendered and as to which the defects or irregularities have not
been cured or waived  will be returned by the  Exchange  Agent to the  tendering
holders,  unless  otherwise  provided  in the Letter of  Transmittal  as soon as
practicable following the Expiration Date.

         In addition,  the Company  reserves the right in its sole discretion to
purchase  or  make  offers  for  any  Original  Notes  that  remain  outstanding
subsequent to the  Expiration  Date,  or, as set forth herein,  to terminate the
Exchange Offer and, to the extent permitted by applicable law, purchase original
Notes in the open market  privately  negotiated  transactions or otherwise.  The
terms of any  such  purchases  or  offers  could  differ  from the  terms of the
Exchange Offer.


                                       27

<PAGE>

GUARANTEED DELIVERY PROCEDURES

         Holders who wish to tender their  Original Notes and (i) whose Original
Notes are not immediately  available,  or (ii) who cannot deliver their Original
Notes (or  complete  the  procedures  for book  entry  transfer),  the Letter of
Transmittal or any other  required  documents to the Exchange Agent prior to the
Expiration  Date, may  nevertheless  effect a tender of Original Notes if all of
the following conditions are met:

               (a) the tender is made by or through an Eligible Institution;

               (b) prior to the  Expiration  Date,  the Exchange  Agent receives
          from such Eligible  Institution a properly completed and duly executed
          Notice of Guaranteed Delivery (by facsimile  transmission,  mail, hand
          delivery or overnight  courier)  setting forth the name and address of
          the Holder,  any certificate  number(s) of such Original Notes and the
          principal  amount of original Notes tendered,  stating that the tender
          is being made  thereby  and  guaranteeing  that,  within five New York
          Stock Exchange  trading days after the Expiration  Date, the Letter of
          Transmittal (or facsimile  thereof)  together with the  certificate(s)
          representing  the Original  Notes (or a  confirmation  of a book entry
          transfer of such Original Notes in the Exchange Agent's account at the
          Book Entry Transfer  Facility) and any other documents required by the
          Letter of  Transmittal  will be deposited by the Eligible  Institution
          with the Exchange Agent; and

               (c) such properly  completed and executed  Letter of  Transmittal
          (or facsimile thereof) as well as the certificate(s)  representing all
          tendered Original Notes in proper form for transfer (or a confirmation
          of book  entry  transfer  of such  Original  Notes  into the  Exchange
          Agent's  account at the Book Entry  Transfer  Facility)  and all other
          documents  required by the Letter of  Transmittal  are received by the
          Exchange Agent within five New York Stock Exchange  trading days after
          the Expiration Date.

          A notice of  Guaranteed  Delivery  is being sent to holders along with
this Prospectus and the Letter of Transmittal.

WITHDRAWAL OF TENDERS

         Except as otherwise  provided herein,  tenders of Original Notes may be
withdrawn at any time prior to 5:00 p.m. New York City time,  on the  Expiration
Date,  as such  term is  defined  above  under  the  caption  "Expiration  Date;
Amendments;  Termination,"  unless  previously  accepted  for  exchange.  If the
Company  extends the period of time during which the Exchange  Offer is open, or
if it is delayed in accepting for exchange of, or in issuing and  exchanging the
New Notes for,  any  Original  Notes or are unable to accept for exchange of, or
issue and  exchange  the New Notes  for,  any  Original  Notes  pursuant  to the
Exchange Offer for any reason,  then without  prejudice to the Company's  rights
under the  Exchange  Offer the  Exchange  Agent may,  on behalf of the  Company,
retain all Original Notes tendered, and such Original Notes may not be withdrawn
except as otherwise provided herein, subject to Rule 14e-1(c) under the Exchange
Agent which  provides that the person making an issuer tender offer shall either
pay the consideration offered or return tendered securities,  promptly after the
termination or withdrawal of the offer.

         To withdraw a tender of Original  Notes in the Exchange Offer a written
or facsimile  transmission notice of withdrawal must be received by the Exchange
Agent at its address set forth herein prior to 5:00 p.m. New York City time,  on
the Expiration  Date. Any such notice of withdrawal must (i) specify the name of
the  person  having   deposited  the  Original   Notes  to  be  withdrawn   (the
"Depositor"),  (ii) specify the serial  numbers on the  particular  certificates
evidencing  the Original  Notes to be withdrawn  and the name of the  registered
holder thereof (if certificates  have been delivered or otherwise  identified to
the Exchange  Agent) or the name and number of the account at DTC to be credited
with withdrawn Original Notes (if the Original Notes have been tendered pursuant
to the procedures for book entry transfer),

                                       28

<PAGE>


(iii) be signed by the holder in the same manner as the  original  signature  on
the Letter of Transmittal  by which Original Notes were tendered  (including any
required  signature  guarantees)  or be  accompanied  by  documents  of transfer
sufficient  to have  the Note  Registrar  with  respect  to the  Original  Notes
register  the  transfer  of such  Original  Notes  into the  name of the  person
withdrawing  the tender  and (iv)  specify  the name in which any such  Original
Notes  are to be  registered,  if  different  from  that of the  Depositor.  All
questions as to the validity,  form and eligibility  (including time of receipt)
of such notices will be determined by the Company in its sold discretion,  which
determination  shall be final and binding on all parties.  Any Original Notes so
withdrawn  will be deemed not to have been validly  tendered for purposes of the
Exchange  Offer and no New Notes will be issued with respect  thereto unless the
Original Notes so withdrawn are validly tendered.  Properly  withdrawn  Original
Notes may be retendered by following one of the procedures described above under
"Procedures for Tendering" at any time prior to the Expiration Date.

CONDITIONS TO THE EXCHANGE OFFER

         Notwithstanding  any  other  term of the  Exchange  Offer  and  without
prejudice to the  Company's  other  rights under the Exchange  Offer the Company
shall not be required  to accept for  exchange,  or  exchange  New Notes for any
Original Notes and may amend or terminate the Exchange Offer as provided  herein
before the acceptance of such Original Notes if, among other things:

               (a) any action or  proceeding  is instituted or threatened in any
          court or by or before  any  governmental  agency  with  respect to the
          Exchange  Offer  which,  in the sole  judgment of the  Company,  might
          materially  impair  the  ability of the  Company  to proceed  with the
          Exchange Offer or materially  impair the contemplated  benefits of the
          Exchange Offer to the Company, or any material adverse development has
          occurred in any  existing  action or  proceeding  with  respect to the
          Company or any of its subsidiaries; or

               (b)  any  change,  or any  development  involving  a  prospective
          change,  in the business or financial affairs of the Company or any of
          its  subsidiaries  has  occurred  which,  in the sole  judgment of the
          Company, might materially impair the ability of the Company to proceed
          with  respect  to  the  Exchange   Offer  or  materially   impair  the
          contemplated benefits of the Exchange Offer to the Company; or

               (c) any law, statute, rule or regulation is proposed,  adopted or
          enacted,  which, in the sold judgment of the Company, might materially
          impair the ability of the Company to proceed with the  Exchange  Offer
          or materially  impair the contemplated  benefits of the Exchange Offer
          to the Company; or

               (d) the New Notes to be received by holders of Original  Notes in
          the Exchange  Offer upon  receipt,  will not be  transferable  by such
          holders  (other  than  as   "affiliates"   of  the  Company)   without
          restriction  under the Securities Act and the Exchange Act and without
          material  restriction  under the blue sky laws of substantially all of
          the states of the United  States  (subject,  in the case of Restricted
          Holders,  to any  requirements  that  such  persons  comply  with  the
          Prospectus Delivery Requirements).

          If the Company  determines  in its  sole  discretion  that  any of the
conditions are not satisfied,  the Company may, subject to its obligations under
the  Registration  Rights  Agreement to use its best efforts to  consummate  the
Exchange Offer (i) terminate the Exchange Offer and return all tendered Original
Notes to  tendering  holders,  (ii) extend the  Exchange  Offer and,  subject to
withdrawal rights as set forth in "Withdrawal of Tenders" above, retain all such
Original Notes until the expiration of the Exchange Offer as so extended,  (iii)
waive such  condition  and,  subject to any  requirement to extend the period of
time during  which the  Exchange  Offer is open,  exchange  all  Original  Notes
validly tendered for exchange by the Expiration Date and not withdrawn,  or (iv)
delay  acceptance  for  exchange  of, or delay the  issuance and exchange of New
Notes for, any Original Notes until satisfaction or waiver of such conditions to
the

                                       29

<PAGE>


Exchange Offer even though the Exchange Offer has expired.  The Company's  right
to delay  acceptance  for exchange of, or delay the issuance and exchange of New
Notes for,  Original Notes tendered for exchange  pursuant to the Exchange Offer
is subject to provisions of applicable law, including, to the extent applicable,
Rule  14e-1(c)  promulgated  under the Exchange  Agent which  requires  that the
Company pay the consideration  offered or return the Original Notes deposited by
or on  behalf of  holders  of  Original  Notes  promptly  after  termination  or
withdrawal of the Exchange  Offer.  For a description of the Company's  right to
extend the period of time during which the Exchange  Offer is open and to amend,
delay  or  terminate  the  Exchange  Offer  see  "Expiration  Date;  Amendments;
Termination" above. If such waiver constitutes a material change to the Exchange
Offer the Company will  promptly  disclose  such waiver by means of a prospectus
supplement that will be distributed to the registered  Holders,  and the Company
will  extend  the  Exchange  Offer  for a period of five to ten  business  days,
depending  upon the  significance  of the waiver and the manner of disclosure to
the registered Holders, if the Exchange Offer would otherwise expire during such
five to ten business day period.

EXCHANGE AGENT

         IBJ Schroder Bank & Trust Company has been  appointed as Exchange Agent
for the Exchange  Offer.  Questions  and requests for  assistance,  requests for
additional  copies  of this  Prospectus  or of the  Letter  of  Transmittal  and
requests for Notices of Guaranteed  Delivery  should be directed to the Exchange
Agent addressed as follows:

         By Registered or Certified Mail

                 IBJ Schroder Bank & Trust Company
                 P.O. Box 84
                 Bowling Green Station
                 New York, New York 10274-0084
                 Attn:  Reorganization Operations Department

         By Overnight Courier or By Hand

                 IBJ Schroder Bank & Trust Company
                 One State Street
                 New York, New York 10004
                 Attn:  Securities Processing Window, Subcellar One (SC-1)

         By Facsimile

                 (212) 858-2611

         Confirm by Telephone

                 (212) 858-2103

DELIVERY OF THIS INSTRUMENT TO AN ADDRESS OTHER THAN AS SET FORTH ABOVE
OR TRANSMISSION OF INSTRUCTIONS VIA FACSIMILE OTHER THAN AS SET FORTH
ABOVE DOES NOT CONSTITUTE A VALID DELIVERY.

FEES AND EXPENSES

         The expense of  soliciting  tenders will be borne by the  Company.  The
principal solicitation is being made by mail, however,  additional  solicitation
may be made by  telegraph,  telephone  or in  person  by  officers  and  regular
employees of the Company and its affiliates.


                                       30

<PAGE>



         The Company has not retained  any  dealer-manager  or other  soliciting
agent in  connection  with the Exchange  Offer and will not make any payments to
brokers,  dealers or others  soliciting  acceptance of the Exchange  Offer.  The
Company,  however, will pay the Exchange Agent reasonable and customary fees for
its services and will reimburse it for its reasonable  out-of-pocket expenses in
connection  therewith and will pay the reasonable  fees and expenses of one firm
acting as counsel for the holders of Original  Notes should such holders deem it
advisable to appoint such counsel.

         The cash expenses to be incurred in connection  with the Exchange Offer
will  be  paid  by  the  Company  and  are  estimated  in  the  aggregate  to be
approximately  $_____________ . Such  expenses  include fees and expenses of the
Exchange Agent, Trustee,  Paying Agent and Note Registrar,  accounting and legal
fees and printing costs, among others.

         The Company  will pay all transfer  taxes,  if any,  applicable  to the
exchange  of  Original  Notes  pursuant  to the  Exchange  Offer.  If,  however,
certificates  representing New Notes or Original Notes for principal amounts not
tendered or acceptable for exchange, are to be delivered to, or are to be issued
in the name of any person other than the registered holder of the Original Notes
tendered, or if tendered Original Notes are registered in the name of any person
other than the person  signing the Letter of Transmittal or if a transfer tax is
imposed for any reason other than the exchange of Original Notes pursuant to the
Exchange Offer then the amount of any such transfer  taxes  (whether  imposed on
the  registered  holder or any other  persons)  will be payable by the tendering
Holder. If satisfactory evidence of payment of such taxes or exemption therefrom
is not  submitted  with the Letter of  Transmittal  the amount of such  transfer
taxes will be billed directly to such tendering holder.

ACCOUNTING TREATMENT

         The New  Notes  will be  recorded  at the  same  carrying  value as the
Original Notes as reflected in the Company's  accounting  records on the date of
the  exchange.  Accordingly  no gain or loss  for  accounting  purposes  will be
recognized.  The expenses of the Exchange  Offer will be amortized over the term
of the New Notes.

TRANSFER TAXES

         Holders  who  tender  their  Original  Notes for  exchange  will not be
obligated to pay any transfer taxes in connection therewith, except that holders
who  instruct  the Company to register New Notes in the name of, or request that
Original  Notes not tendered or not  accepted in the Exchange  Offer be returned
to, a person other than the registered  tendering holder will be responsible for
the payment of any applicable transfer tax thereon.

CONSEQUENCES OF FAILURE TO EXCHANGE

         Holders of Original  Notes who do not exchange their Original Notes for
New Notes  pursuant  to the  Exchange  Offer will  continue to be subject to the
restrictions  on  transfers  of such  Original  Notes as set forth in the legend
thereon as a consequence  of the issuance of the Original  Notes pursuant to the
exemptions   from,  or  in  transactions   not  subject  to,  the   registration
requirements  of the  Securities Act and applicable  state  securities  laws. In
general,  the Original Notes may not be offered or sold, unless registered under
the Securities  Act,  except  pursuant to an exemption from, or in a transaction
not subject to, the  Securities Act and applicable  state  securities  laws. The
Company does not currently  anticipate  that it will register the Original Notes
under  the  Securities  Act.  Based  on  interpretations  by  the  staff  of the
Commission,  New Notes issued  pursuant to the Exchange Offer may be offered for
resale,  resold or otherwise transferred by holders thereof (other than any such
holder  which is an  "affiliate"  of the Company  within the meaning of Rule 405
under  the  Securities  Act)  without   compliance  with  the  registration  and
prospectus  delivery  provisions  of the  Securities  Act provided that such New
Notes are acquired in the  ordinary  course of such  holders'  business and such
holders have no arrangement or understanding with respect to the distribution of
the New Notes to be acquired pursuant to the Exchange

                                       31

<PAGE>


Offer, such holder (i) could not rely on the applicable  interpretations  of the
staff  of the  Commission  and  (ii)  must  comply  with  the  registration  and
prospectus  delivery  requirements  of the Securities  Act in connection  with a
secondary resale transaction. In addition, to comply with the securities laws of
certain jurisdictions,  if applicable,  the New Notes may not be offered or sold
unless they have been  registered or qualified for sale in such  jurisdiction or
an exemption from  registration  or  qualification  is available and is complied
with. The Company has agreed, pursuant to the Registration Agreement and subject
to certain specified  limitations  therein, to register or qualify the New Notes
for offer or sale under the securities or blue sky laws of such jurisdictions as
any holder of the New Notes reasonably requests in writing.


                                       32

<PAGE>



                                 USE OF PROCEEDS

   
         The Company will not receive any proceeds from the Exchange Offer.  The
net  proceeds  from the sale of the  Original  Notes,  net of  discounts  to the
Initial Purchasers,  were approximately $193.5 million. The Company has used and
expects to use such proceeds as follows:

                   Application of Proceeds               Amount (in thousands)

                Repayment of Indebtedness(1).......................$145.4
                Capital Expenditures(2).............................$48.1

(1)      All of such repayments were made on or about June 9, 1997 to retire the
         Company's  (i) 11.5%  senior  Unsecured  Notes and  certain  make whole
         premiums associated  therewith,  and (ii) revolving credit facility and
         miscellaneous bank fees.

(2)      As of July 31,  1997,  the  Company  has  expended  approximately  $2.1
         million of the $48.1 million to be used for expanding and upgrading the
         refinery,  rebuilding  and  refurbishing  retail  locations  and  other
         capital projects.
    

                                 CAPITALIZATION

         The following table sets forth the consolidated  capitalization  of the
Company as of June 30, 1997, and reflects the sale of the Original Notes offered
by the Company in the Private  Offering and the  application of the net proceeds
therefrom.

                                                            As of June 30, 1997

                                                                (Unaudited)
                                                          (Dollars in thousands)

Cash and cash equivalents ........................................   $ 17,925
Long-term debt including current maturities(1):
  New Bank Credit Facility(2) ....................................   $ 15,000
  10 3/4% Senior Notes due 2007 ..................................    200,000
  Other long-term debt ...........................................      1,316
     Total long-term debt including current
       maturities ................................................    216,316
     Stockholder's equity ........................................     47,688
        Total capitalization .....................................   $264,004


(1)  For a further description of the terms of the Company's long-term debt, see
     Notes 6 and 7 of Notes to Consolidated Financial Statements.

(2)  For a further description of the New Bank Credit Facility, see "Description
     of Certain Indebtedness."


                                       33

<PAGE>

                   SELECTED FINANCIAL AND OTHER OPERATING DATA

         The  following  table  sets  forth  certain  historical  financial  and
operating data (the "Selected  Information")  as of August 31, 1992, 1993, 1994,
1995,  and 1996 and for each of the years in the  five-year  period ended August
31, 1996 and as of June 30, 1996 and 1997 and for the ten months  ended June 30,
1996 and 1997. The selected income statement, balance sheet, financial and ratio
data as of and for each of the  three  years  ended  August  31,  1996 have been
derived from the audited consolidated  financial statements of the Company. Such
information  as of and for each of the two years ended August 31, 1993 have been
derived from the  unaudited  consolidated  financial  statements of the Company.
Such  information as of and for the ten months ended June 30, 1996 and 1997 have
been derived from the unaudited consolidated financial statements of the Company
which include all adjustments, consisting of normal recurring adjustments, which
management considers necessary for a fair presentation of the financial position
and the results of operations  of the Company for such periods.  Results for the
interim periods are not necessarily indicative of the results for the full year.
The audited  consolidated  financial statements of the Company and related notes
thereto as of August  31,  1995 and 1996 and for each of the three  years  ended
August 31,  1996 and the  unaudited  consolidated  financial  statements  of the
Company as of June 30, 1997 and for the ten months  ended June 30, 1996 and 1997
and related notes thereto  appear  elsewhere in this  Prospectus.  The operating
information  for all periods  presented has been derived from the accounting and
financial  records of the  Company.  The  Selected  Information  set forth below
should  be  read  in  conjunction  with,  and  is  qualified  by  reference  to,
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" and the Consolidated  Financial  Statements of the Company and notes
thereto and other financial information included elsewhere in this Prospectus.


<TABLE>
<CAPTION>
   

                                                                                                              Ten Months Ended
                                                          Year Ended August 31,                              June 30    June 30
                                       --------------------------------------------------------------       --------------------
                                              1992        1993         1994         1995         1996         1996         1997
                                             (Dollars in thousands, except operating information)
<S>                                       <C>         <C>          <C>          <C>          <C>           <C>          <C>     
Income Statement Data:
Net sales                                 $799,467    $830,054     $729,128     $783,686     $833,818      $669,882     $712,071
Gross margin(1)(4)                         138,438     162,251      156,898      151,852      168,440       144,051      128,375
Refining operating expenses                 47,853      49,835       56,121       56,665       63,218        52,630       51,114
Selling, general and administrative
  expenses                                  72,612      72,495       69,158       68,876       70,124        58,920       58,703
Operating income                            11,255      33,099       22,580       18,112       26,882        24,646       11,449
Interest expense                            16,087      15,377       17,100       18,523       17,606        14,681       13,835
Interest income                              1,057         706        1,134        1,204        1,236         1,053        1,073
Other income (expense)                      (7,365)     (2,701)      (3,257)         155         (884)         (819)        (990)
Income (loss) before income tax
  expense (benefit) and extraordinary
  item                                     (11,140)     15,727        3,357          948        9,628        10,999       (2,303)
Income tax expense (benefit)                (4,213)      6,687        1,337          487        3,787         4,392         (902)
Income (loss) before
  extraordinary item                        (6,927)      9,040        2,020          461        5,841         6,607       (1,401)
Net income (loss)                           (6,927)      9,040          490          461        5,841         6,607       (8,054)
Balance Sheet Data (at end of period):
Total assets                              $251,498    $272,995     $303,983     $299,283     $294,893      $313,733     $339,562
Total debt                                 144,822     137,721      158,491      154,095      136,777       137,307      201,316
Total stockholder's equity                  53,704      77,235       77,725       78,186       84,027        84,793       47,688
Selected Financial Data:
EBITDA(2)                                 $ 11,913    $ 38,177     $ 28,317     $ 28,039     $ 35,739      $ 32,982     $ 18,871
Adjusted EBITDA(3)(4)                     $ 14,842    $ 38,030     $ 29,035     $ 27,159     $ 34,859      $ 32,249     $ 18,211
Depreciation and amortization                6,966       7,073        7,860        8,568        8,505         7,302        7,339
Capital expenditures                        14,685      30,680       20,889       12,134        4,562         3,604        3,553
Selected Ratios:
Adjusted EBITDA/interest expense(3)(4)        0.92x       2.47x        1.70x        1.47x        1.98x         2.20x        1.31x
Total debt/Adjusted EBITDA(3)(4)              9.76x       3.62x        5.46x        5.67x        3.92x           --           --
Pro Forma interest expense(5)                                                                  22,373                     20,071

                                       34

<PAGE>


Operating Information (unaudited):
Refining Operations:
  Crude oil input (mbbls/day)                 58.5        61.5         57.0         62.4         63.0          62.8         60.7
  Utilization(6)                              90.0%       94.7%        87.8%        96.0%        96.9%         96.6%        93.5%
  Total saleable refinery production
    (mbbls/day)                               58.6        62.0         57.2         62.1         63.5          63.5         61.8
    Gasoline                                  29.9        31.4         27.7         30.1         29.9          29.8         28.8
    Middle distillates                        17.3        18.5         15.6         17.5         18.5          18.8         18.7
    Asphalt                                    8.5         9.0         10.0         11.6         12.2          12.2         11.6
  Total saleable products
    (mbbls/day)(7)                            61.1        65.3         62.3         64.1         65.4          65.6         64.5
  Gross margin (per bbl)                  $   3.07    $   3.87     $   4.03     $   3.48     $   4.26      $   4.48     $   3.81
Refining operating expenses
    (per bbl)                             $   2.14    $   2.09     $   2.47     $   2.42     $   2.64      $   2.64        $2.61
Retail Network:
  Number of stores (at period end)             348         345          341          335          327           326          320
  Gasoline volume (m gal)                  302,240     297,083      292,062      279,454      274,480       226,201      216,110
  Gasoline gross margin (cents/gal)           11.8        11.9         13.6         15.7         14.4          14.3         14.7
  Average gasoline volume per store
    (m gal/month)                               74          73           72           70           70            69           68
  Distillate volume(m gal)                  36,066      40,045       37,378       40,480       41,256        34,175       33,805
  Distillate gross margin (cents/gal)          9.8        11.7         12.5         12.5         11.9          12.4         11.9
  Merchandise sales (000s)                $ 68,467    $ 68,607      $68,178      $70,613      $71,686       $57,843      $60,006
  Merchandise gross margin                    31.3%       32.6%        30.5%        30.5%        30.6%         30.2%        30.0%
  Average merchandise sales per
    store per month (000s)                   $16.4    $   16.6     $   16.7      $  17.6        $18.3      $   17.4     $   18.8
Retail operating expenses (000s)          $ 50,844    $ 51,081     $ 51,892     $ 51,703      $53,218      $ 44,478     $ 44,426
Total Sales (000s/store)
  Convenience stores                      $  1,337    $  1,303     $  1,270     $  1,299       $1,318         1,074        1,110
  Limited gasoline stations                  1,067       1,061        1,058        1,102        1,140           937          978
  Truckstops                                 5,961       6,327        6,046        6,516        6,813         5,634        5,806
  Other                                        614         642          659          696          705           573          576

<FN>

(1)  Gross margin is defined as gross profit plus refining  operating  expenses.
     Refining  operating expenses are expenses incurred in refining and included
     in cost of  goods  sold in the  Company's  financial  statements.  Refining
     operating   expenses  equals  refining   operating   expenses  per  barrel,
     multiplied by the volume of total saleable products per day,  multiplied by
     the number of days in the  period.  For fiscal  years 1992 and 1993,  gross
     margin  for  the  Company   included   $9.2   million  and  $7.6   million,
     respectively, of gross margin ($0.1 million and $0.6 million, respectively,
     on an EBITDA and Adjusted EBITDA basis) from an entity conducting  business
     unrelated to the refining and  marketing of petroleum  products,  which the
     Company sold to its parent in fiscal 1993.

(2)  EBITDA is defined as earnings  before  interest  expense,  income taxes and
     depreciation and amortization.

(3)  Adjusted  EBITDA is defined as earnings  before income taxes,  depreciation
     and amortization,  interest expense,  prepayment or make-whole payments and
     non-cash items. For a definition of non-cash items, see "Description of the
     Notes."  Adjusted  EBITDA is  presented  not as an  alternative  measure of
     operating results or cash flow from operations (as determined in accordance
     with  generally  accepted  accounting  principles),  but  rather to provide
     additional  information  related  to  the  debt  servicing  ability  of the
     Company.   Interest  expense  as  reflected  on  the  Company's   financial
     statements  does not  include  amortization  of  deferred  financing  fees.
     Amortization  of  deferred  financing  fees is  included  in the  Company's
     financial  statements in other  expense and amounts to $0.5  million,  $0.5
     million, $0.7 million,

                                       35

<PAGE>



     $0.6 million,  $0.5 million, $0.4 million and $0.4 million for fiscal years
     1992,  1993,  1994,  1995 and 1996 and for the ten month periods ended June
     30, 1996 and 1997, respectively.

(4)  Management  believes  that the use of adjusted  EBITDA and gross  margin as
     presented  more closely  reflect the true cash flow position of the Company
     and  hence  its  ability  to  service  Notes.  While  they may have  slight
     variations to the EBITDA  definition,  the Adjusted EBITDA and gross margin
     definitions included herein are commonly used within the industry. Adjusted
     EBITDA is intended to make the Company's cash flow position more meaningful
     for analysts and investors  when comparing the Company's  performance  with
     other companies in the industry.

(5)  Pro forma interest expense represents what interest expense would have been
     had the Private Offering occurred on September 1, 1995 and a portion of the
     proceeds  thereof used by the Company to retire certain of its  outstanding
     indebtedness.

(6)  Refinery  utilization is the ratio of crude oil input to the rated capacity
     of the refinery to process  crude oil which is 65,000 bpd.  Total input and
     total yield may be greater than the rated capacity of the refinery  because
     feedstocks  other  than crude oil,  which add to the  refinery's  yield are
     utilized  in the  refining  process.  The rated  capacity  of the  refinery
     reflects estimated  downtime for scheduled and unscheduled  maintenance and
     other   contingencies   during  which   refinery   production  is  reduced.
     Utilization  may  therefore  exceed  100% if actual  downtime  is less than
     estimated  downtime.  Utilization was lower in fiscal 1994 due to an 18 day
     turnaround at the crude unit for scheduled maintenance.

(7)  Includes refined products purchased from others and resold by the Company.

</FN>
    
</TABLE>

                                       36

<PAGE>



                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

GENERAL

        The  Company is engaged  in the  refining  and  marketing  of  petroleum
products.  In fiscal 1996,  approximately 60% and 23% of the Company's  gasoline
and diesel fuel  production  was sold through the  Company's  network of service
stations and truckstops. The balance of the Company's refined products were sold
to  wholesale  customers.  In addition  to  transportation  and  heating  fuels,
primarily  gasoline and  distillate,  the Company is a major regional  wholesale
marketer  of  asphalt.  The  Company  also  sells  convenience   merchandise  at
convenience  stores  located  at most of its  service  stations.  The  Company's
profitability  is influenced by  fluctuations  in the market prices of crude oil
and refined  products.  Although the Company's product sales mix helps to reduce
the impact of large  short  term  variations  in crude oil price,  net sales and
costs of goods sold can fluctuate  widely based upon  fluctuations  in crude oil
prices.  Specifically,  the margins on wholesale gasoline and distillate tend to
decline in  periods of rapidly  declining  crude oil  prices,  while  margins on
asphalt and retail  gasoline and distillate  tend to improve.  During periods of
rapidly  rising crude oil prices,  margins on wholesale  gasoline and distillate
tend to improve,  while  margins on asphalt and retail  gasoline and  distillate
tend to decline. Gross margins on the sale of convenience  merchandise have been
consistently near 30% for the last five years and are essentially  unaffected by
variations in crude oil and petroleum  product prices.  The Company  includes in
cost  of  goods  sold  operating  expenses  incurred  in the  refining  process.
Therefore,  operating expenses reflect only selling,  general and administrative
expenses,  including all expenses of the retail network,  and  depreciation  and
amortization.

RECENT DEVELOPMENTS

   
        The Company's  operating results since June 30, 1997 have benefited from
strong  product  margins,  particularly  those  for  gasoline  and  asphalt.  In
addition,  the Company has been able to achieve  utilization  rates in excess of
100% of rated crude oil input capacity. This high utilization was made possible,
in part, by the fact that,  during a brief crude  distillation  unit shutdown in
late April,  the Company took the opportunity to perform  maintenance work which
allowed  higher  summer  crude  oil  input  rates.  (Refinery  rated  capacities
represent  average rates  achievable  over long periods,  usually several years,
making  allowance  for  reasonably   expected   shutdown  time  for  maintenance
activities.  Such rated  capacities  can be exceeded for several weeks or months
given excellent operations and the absence of maintenance shutdown time.)

        As discussed  below,  for the ten months ended June 30, 1997,  operating
income of $11.4  million was $13.2  million  below the ten months ended June 30,
1996,  resulting  in a net loss of $2.3  million in 1997  compared  to a gain of
$11.0  million  in  1996.  Operations  since  June  30,  1997  are  expected  to
significantly improve results for the full 1997 fiscal year. The results for the
ten months were primarily due to the large  increase in the Company's  crude oil
costs as world  crude oil costs  rose over 19% during  the  Company's  first two
fiscal  quarters,  peaking in February  1997 at the highest level since the Gulf
War of 1990-1991.  The largest single cause of this crude oil price increase was
market  uncertainty  caused by the long  delay in the  return  to  international
markets of Iraqi crude oil.  Iraqi crude oil sales were approved in principle by
the United Nations in May 1996,  leading many in the market to anticipate  Iraqi
shipments in June or early July,  1996. In fact,  shipments did not resume until
the middle of December  1996.  This delay  caused much of the  industry to delay
crude oil purchase  decisions  and to minimize  inventory of crude oil products,
which in turn created upward pressure on crude oil prices when anticipated Iraqi
supplies were further  delayed.  World crude oil prices  declined  sharply after
February 1997, as the impact of Iraqi supply was felt in the  marketplace.  This
led to improved  margins for the Company through June 30, 1997. The Company does
not regard the results for the ten months ended June 30, 1997 as  indicative  of
future  performance.  The Company rather  considers the ten months results to be
the consequence of a unique set of  circumstances  which led to a high degree of
uncertainty  and  speculation and which resulted in abnormally high and volatile
prices of crude oil.
    

                                       37

<PAGE>


RESULTS OF OPERATIONS

COMPARISON OF THE TEN MONTHS ENDED JUNE 30, 1997 AND JUNE 30, 1996.

        Net Sales. Net sales increased $42.2 million or 6.3% from $669.9 million
for the ten months  ended  June 30,  1996 to $712.1  million  for the ten months
ended June 30,  1997.  The  increase was  primarily  due to a 10.5%  increase in
wholesale  gasoline and distillate  weighted  average net selling  prices,  7.5%
higher retail refined  product  weighted  average  selling  prices,  and a 13.0%
increase in average  asphalt selling  prices.  Also  contributing to the revenue
increase was an 8.6%  increase in asphalt  sales  volume and a 3.7%  increase in
retail  merchandise  sales.  These  increases  were  partially  offset by a 1.5%
decrease in wholesale  gasoline and distillate  volume and by a 4.0% decrease in
retail refined products volume.

        Cost of Goods Sold.  Cost of goods sold increased  $56.3 million or 9.7%
from $578.5 million for the ten months ended June 30, 1996 to $634.8 million for
the ten months ended June 30, 1997.  The increase was primarily the result of an
18.7% increase in per barrel crude oil costs, partially offset by lower refinery
crude oil input volume.  The  Company's  higher crude cost resulted from a rapid
increase in world crude oil prices, which peaked in February 1997 at the highest
level since the Gulf War. Subsequent to February, world crude oil prices and the
company's crude costs decreased substantially. The Company's crude oil costs for
April,  May and June 1997 averaged  $2.00 per barrel or 9.4% below those for the
corresponding months of the prior year.

        Operating  Expenses.  Operating  expenses decreased $0.2 million or 0.2%
from $66.0  million for the ten months ended June 30, 1996 to $65.8  million for
the ten months ended June 30, 1997.

        Operating Income. Operating income decreased $14.0 million or 55.0% from
$25.4  million for the ten months  ended June 30, 1996 to $11.4  million for the
ten months ended June 30, 1997. Rapidly rising crude costs,  peaking in February
1997, reduced retail margins, as retail prices could not be increased as rapidly
as crude costs. A rapid drop in industry  prices after the February peak reduced
wholesale  gross  margin  in  February,  and to a lesser  extent  in  March,  as
decreased industry price levels impacted the Company's wholesale product pricing
more quickly than they reduced the Company's crude cost.

        Interest  Expense.  Net interest expense (interest expense less interest
income)  declined  $0.8 million from $13.6 million for the ten months ended June
30, 1996 to $12.8  million for the ten months ended June 30, 1997.  The decrease
was due to a reduction in the amount of long-term  debt  outstanding in December
1996, until the sale in June 1997 of $200 million of Senior Notes.

        Income Taxes.  The provisions for income taxes for the ten month periods
ended June 30,  1996 and 1997 have been  computed  with  effective  tax rates of
approximately 40% and 39% respectively.

        Extraordinary Items. In June 1997, the Company incurred an extraordinary
charge of $6.7  million  (net of an income  tax  benefit of $4.2  million)  as a
result  of  "make-whole  premiums"  paid  and  financing  costs  written-off  in
connection with the early  retirement of its 11.50% and 13.50% Senior  Unsecured
Notes.

COMPARISON OF FISCAL 1996 AND FISCAL 1995

        Net Sales. Net sales increased $50.1 million or 6.4% from $783.7 million
in fiscal 1995 to $833.8  million in fiscal 1996.  This was the result of a 3.5%
volume  increase  in refined  product  sales  corresponding  to higher  refinery
throughput, as well as a 5.3% increase in weighted average net selling prices of
refined products. The 3.5% volume increase in refined product sales consisted of
a 5.9% increase in wholesale  refined product volume combined with a 1.3% volume
decrease in retail sales. The

                                       38

<PAGE>



decreased retail volume resulted from factors including the Company's closure of
eight retail units and retail  expansion by  competitors.  Sales of  convenience
merchandise  at  retail  units  increased  by $1.1  million  or 1.5%  due to new
marketing  techniques,  introduction of new  merchandise  items and redesigns of
store layouts.

        Cost of Goods Sold.  Cost of goods sold increased  $40.1 million or 5.8%
from $688.5  million in fiscal 1995 to $728.6  million in fiscal 1996.  This was
due to a 7.0%  increase in the per barrel cost of crude oil purchases as well as
a 2.5% increase in the volume of crude oil and other feedstocks  purchased.  The
increase  in the  Company's  per barrel  crude cost was in line with the general
increase in market crude oil prices.

        Operating  Expenses.  Operating  expenses increased $1.3 million or 1.6%
from $77.1 million in fiscal 1995 to $78.3 million in fiscal 1996.  This was due
to increases in retail operating  expenses due to an intensified  retail station
maintenance  program and to expenses for snow removal and similar  items related
to unusually severe weather in the second fiscal quarter of fiscal 1996.

        Operating Income.  Operating income increased $8.8 million or 48.4% from
$18.1 million in fiscal 1995 to $26.9 million in fiscal 1996. Rising crude costs
in the third quarter of fiscal 1996 reduced retail and asphalt margins, but this
was more than offset by the  improvement  in wholesale  gasoline and  distillate
margins,  as the Company was able to increase  wholesale  product prices in step
with  crude  oil  price  increases,  while  deriving  significant  benefit  from
processing  crude oil purchased  approximately  30 days earlier at lower prices.
The  magnitude of the  wholesale  improvement  is reflected in a refinery  gross
margin  improvement  from  $3.48/bbl in fiscal 1995 to $4.26/bbl in fiscal 1996.
Also  contributing  to  increased  earnings  was  a  $1.1  million  increase  in
convenience merchandise sales.

        Interest Expense.  Net interest expense declined $0.9 million from $17.3
million in fiscal 1995 to $16.4 million in fiscal 1996 due to a reduction in the
Company's long-term debt outstanding.

        Income  Taxes.  The  Company's  effective  tax rate for fiscal  1996 was
approximately  39.3%  compared to a rate of 51.4% for fiscal 1995. The high 1995
effective  rate  reflects  the  effects  of certain  permanently  non-deductible
expenses for tax purposes, against minimal pre-tax book income.

COMPARISON OF FISCAL 1995 AND FISCAL 1994.

        Net Sales. Net sales increased $54.6 million or 7.5% from $729.1 million
in fiscal 1994 to $783.7 million in fiscal 1995, partially as a result of a 4.9%
increase in volume  sales of products  versus  fiscal 1994 when  production  was
reduced  due  to a  scheduled  refinery  turnaround.  Also  contributing  to the
increased  sales  revenue was a 5.9%  increase in average net selling  prices of
refined products. The distribution of pricing changes was uneven,  however, with
gasoline net selling  prices  increasing  8.7% and distillate net selling prices
declining  by 3.4%.  The  drop in  distillate  prices  was  primarily  due to an
unusually mild winter in fiscal 1995,  which  depressed  demand for home heating
oil,  along with the  absence of the large price  premium for low sulfur  diesel
which had been  obtained  early in fiscal  1994,  when sale of this  product was
first mandated under the Clean Air Act Amendments of 1990.  Contributing  to the
net revenue  increase was a $2.4  million  increase in  convenience  merchandise
sales.

        Cost of Goods Sold.  Cost of goods sold increased  $60.1 million or 9.6%
from $628.4 million in fiscal 1994 to $688.5 in fiscal 1995.  This was due to an
8.1% increase in volume of crude and other feedstocks purchased,  and to a 13.3%
increase in per barrel crude oil cost.

        Operating Expenses. Operating expenses decreased $1.1 million from $78.2
million in fiscal 1994 to $77.1  million in fiscal 1995.  This  decrease was the
result of a  nonrecurring  expense  in 1994 of $1.6  million,  $0.8  million  of
increased   depreciation,   primarily  due  to  increased  depreciation  on  the
distillate  hydrotreater,  and $0.3  million of decreased  selling,  general and
administrative expenses.


                                       39

<PAGE>



        Operating Income.  Operating income decreased $4.5 million or 19.8% from
$22.6 million in fiscal 1994 to $18.1 million in fiscal 1995.  This decrease was
largely  due to the  increase  in the  cost of crude  oil,  and the  failure  of
wholesale  product  prices  to keep  pace,  primarily  because  of  declines  in
distillate  prices.  The decline in  wholesale  margin was  partially  offset by
improved retail refined products margins,  as well as by a $2.4 million increase
in convenience merchandise sales.

        Interest Expense. Net interest expense increased $1.3 million from $16.0
million  in fiscal  1994 to $17.3  million in fiscal  1995.  This  increase  was
primarily  related to increased  interest expense on the Company's $41.8 million
principal  amount of 11.50% Senior  Unsecured Notes due December 2003 which were
issued in January 1994. Under the terms of the note agreement  pursuant to which
these  notes were  issued,  the  interest  rate per annum  increased  0.25% each
quarter as long as the Company's  revolving credit facility was secured, up to a
maximum of 2.0% over the initial interest rate.

        Income Taxes. The Company's effective tax rate for fiscal 1995 was 51.4%
compared to a rate of 39.8% for fiscal 1994.  The high 1995  effective  tax rate
reflects  the effect,  of certain  permanently  non-deductible  expenses for tax
purposes, against minimal pre-tax book income.

LIQUIDITY AND CAPITAL RESOURCES

        Working capital  (current assets minus current  liabilities) at June 30,
1997,  was $103.3  million and at August 31, 1995 and 1996 was $44.5 million and
$39.9 million, respectively. The Company's current ratio (current assets divided
by current  liabilities)  was 2.57:1 at June 30, 1997, and was 1.69:1 and 1.59:1
at August 31, 1995 and 1996, respectively.

        Net cash used in operating  activities totaled $21.1 million for the ten
months  ended June 30, 1997  compared to $2.4  million for the ten months  ended
June 30, 1996. Net cash provided by operating  activities  equaled $25.0 million
in 1996 compared to $17.6 million in 1995 and $0.5 million in 1994.

        Net cash used in investing  activities for purchases of property,  plant
and  equipment  and other assets  totaled $43.4 million for the ten months ended
June 30, 1997.  This  compares to $3.0 million for the ten months ended June 30,
1996. For the ten months ended June 30, 1997, investments included $40.0 million
in government  securities and commercial  paper maturing  through December 1997.
Net cash used in investing  activities  for  purchases  of  property,  plant and
equipment and other assets totaled $3.9 million, $11.5 million and $17.4 million
for all of  1996,  1995 and  1994,  respectively.  Fiscal  1994 and 1995 saw the
completion  of  major  projects  including  installation  of  equipment  for the
production of  reformulated  gasoline,  a distillate  hydrotreater  and a sulfur
recovery unit, while in fiscal 1996 expenditures were primarily for enhancements
to existing units.

        The  Company  reviews  its  capital  expenditures  on an ongoing  basis.
Including the pending refinery  expansion and retail  improvement  program,  the
Company has budgeted  approximately  $19.3 million for capital  expenditures  in
fiscal 1997.  Approximately $3.9 million of the total capital expenditure budget
is related to the cost of compliance with environmental  regulations relating to
underground  storage  tanks.  The Company  currently has budgeted  approximately
$28.2  million for  capital  expenditures  in fiscal 1998 with $2.9  million for
completion of projects  relating to  underground  storage  tanks.  The remaining
$15.4  million for fiscal 1997 and $25.3 million for fiscal 1998 is budgeted for
the  refinery  expansion  and  retail  capital  improvement  program,   refinery
environmental  compliance and routine  maintenance.  The refinery  expansion and
retail capital  improvement  program is expected to be completed in fiscal 1999.
Maintenance   and   non-discretionary   capital   expenditures   have   averaged
approximately $4 million annually over the last three years for the refining and
marketing operations.

        Future  liquidity,  both  short  and  long-term,  will  continue  to  be
primarily dependent on realizing a refinery margin sufficient to cover fixed and
variable expenses,  including planned capital expenditures.  The Company expects
to be able to meet its working  capital,  capital  expenditure  and debt service
requirements  out of cash flow from  operations,  the  proceeds  of the  Private
Offering and borrowings under

                                       40

<PAGE>



the New Bank Credit  Facility.  Although the Company is not aware of any pending
circumstances  which would change its expectation,  changes in the tax laws, the
imposition  of and  changes  in  federal  and state  clean  air and  clean  fuel
requirements  and other changes in  environmental  laws and regulations may also
increase future capital expenditure levels. Future capital expenditures are also
subject to business conditions affecting the industry.  The Company continues to
investigate  strategic  acquisitions  and capital  improvements  to its existing
facilities.

   
        Simultaneously  with the consummation of the Private Offering,  PNC Bank
("PNC")  provided  the  Company  and one of its  subsidiaries  a New Bank Credit
Facility.  Subject  to  borrowing  base  limitations  and  the  satisfaction  of
customary borrowing conditions, the Company and such subsidiary are permitted to
borrow up to $35 million under the New Bank Credit Facility.  Obligations  under
the New Bank Credit  Facility are secured by certain  qualifying  cash accounts,
accounts receivable and inventory of the Company. Additionally, the Company pays
PNC an annual commitment fee equal to three eighths of one percent (3/8%) of the
unused balance of the New Bank Credit  Facility.  As of June 30, 1997, there was
approximately $15 million of indebtedness  outstanding under the New Bank Credit
Facility.
    

        The revolving  credit loans bear interest at PNC's Base Rate (defined as
the higher of PNC's prime rate or the Federal  Funds rate plus 0.50%) plus up to
an  additional  0.75% per annum or at LIBOR plus an  additional  2.25% per annum
based  upon the ratio of the  Company's  total  indebtedness  to EBITDA (as such
terms are defined in the New Bank Credit  Facility) as of the end of each fiscal
quarter.

        The New Bank Credit Facility  terminates on June 9, 2002,  unless sooner
terminated at the Company's  option or upon an event of default and  outstanding
revolving credit loans will be payable on such date or such earlier date as they
may be accelerated following the occurrence of an event of default.

        Federal,   state  and  local  laws  and  regulations   relating  to  the
environment affect nearly all the operations of the Company. As is the case with
all the companies engaged in similar  industries,  the Company faces significant
exposure from actual or potential  claims and lawsuits  involving  environmental
matters.   Future  expenditures  related  to  environmental  matters  cannot  be
reasonably  quantified  in many  circumstances  due to the  uncertainties  as to
required  remediation  methods and related clean-up cost estimates.  The Company
cannot predict what additional environmental  legislation or regulations will be
enacted or become  effective  in the future or how  existing  or future  laws or
regulations  will be  administered  or  interpreted  with respect to products or
activities to which they have not been previously applied.

SEASONAL FACTORS

   
        Seasonal factors affecting the Company's business may cause variation in
the prices and margins of some of the Company's  products.  For example,  demand
for gasoline tends to be highest in spring and summer  months,  while demand for
home heating oil and kerosene tends to be highest in winter months. As a result,
the margin on gasoline prices versus crude oil costs generally tends to increase
in the spring and summer, while margins on home heating oil and kerosene tend to
increase in winter.
    

        Also,  because winter  weather in the Company's  market is not favorable
for paving activity,  the Company's  asphalt sales in winter months are composed
of a much  lower  percentage  of paving  asphalt  and a  correspondingly  higher
percentage of roofing  asphalt whose demand is much less seasonal.  In addition,
the Company stores a significant  portion of winter asphalt  production for sale
the following spring and summer.

   
        This storage of asphalt for later sales results in seasonal  patterns in
the Company's cash flow. In winter  months,  when asphalt  production  typically
exceeds  sales,  the  storage of asphalt  creates a cash  demand as cash must be
expended for crude oil purchased for processing into products including asphalt.
Unlike most other  products,  however,  a significant  portion of winter asphalt
production is stored,  delaying the receipt of cash revenues.  In the spring and
summer, asphalt inventories are a significant
    

                                       41

<PAGE>



source of cash,  as  inventories  built the  preceding  winter  are drawn  down,
typically beginning in June, generating cash receipts.  Because of the nature of
its asphalt business, the Company has historically used its bank credit facility
primarily to provide the necessary  cash to allow the building of winter asphalt
inventory for subsequent spring and summer sale.

INFLATION

        The effect of inflation on the Company has not been  significant  during
the last five fiscal years.


                                       42

<PAGE>



                                    BUSINESS

INTRODUCTION

        The Company is a leading  integrated  refiner and  marketer of petroleum
products in its primary  market  area,  which  encompasses  western New York and
northwestern  Pennsylvania.  The Company owns and  operates a medium  complexity
65,000 barrel per day ("bpd") petroleum  refinery in Warren,  Pennsylvania where
it produces a variety of products,  including various grades of gasoline, diesel
fuel,  kerosene,  jet fuel,  No. 2 heating oil, and asphalt.  The Company  sells
gasoline and diesel fuel under the Kwik  Fill(R)  brand name at a network of 320
Company-operated  retail units, 226 of which are owned by the Company. In fiscal
1996  approximately  60% and  23% of the  Company's  gasoline  and  diesel  fuel
production,  respectively,  was sold through this network.  The Company operates
convenience  stores at most of its retail units,  primarily  under the Red Apple
Food  Mart(R)  brand name.  The  Company  also sells its  petroleum  products to
long-standing regional wholesale customers.

        For the 12 months ended June 30, 1997 the Company had total  revenues of
approximately  $876.0  million,  of which  approximately  55% were  derived from
gasoline sales,  approximately  37% were from sales of other petroleum  products
and  approximately 8% were from sales of non-petroleum  products.  The Company's
capacity  utilization rates have ranged from  approximately 88% to approximately
97% over the last five years. In fiscal 1996, approximately 75% of the Company's
refinery  output  consisted  of  higher  value  products  such as  gasoline  and
distillates.

        The Company  believes  that the  location of its 65,000 bpd  refinery in
Warren,  Pennsylvania  provides it with a transportation cost advantage over its
competitors, which is significant within an approximately 100-mile radius of the
Company's refinery.  For example, in Buffalo, New York over its last five fiscal
years,  the  Company  has  experienced  an  approximately  2.1 cents per  gallon
transportation  cost advantage over those  competitors  who are required to ship
gasoline by  pipeline  and truck from New York  Harbor  sources to Buffalo.  The
Company  owns and  operates  the  Kiantone  Pipeline,  a 78 mile long  crude oil
pipeline  which  connects  the  refinery to  Canadian,  U.S. and world crude oil
sources through the Interprovincial Pipe Line/Lakehead  Pipeline system ("IPL").
Utilizing the storage  facilities of the pipeline,  the Company is able to blend
various grades of crude oil from different suppliers, allowing it to efficiently
schedule  production while managing feedstock mix and product yields in order to
optimize profitability.

        In  addition  to its  transportation  cost  advantage,  the  Company has
benefited  from a reduction  in regional  production  capacity of  approximately
103,000  bpd  brought  about by the  closure  during the 1980s of two  competing
refineries  in  Buffalo,   New  York,  owned  by  Ashland  Inc.  and  Mobil  Oil
Corporation.  The  nearest  fuels  refinery  is  over  160  miles  from  Warren,
Pennsylvania and the Company  believes that no significant  production from such
refinery is currently  shipped into the Company's primary market area. It is the
Company's  view that the high  construction  costs and the stringent  regulatory
requirements  inherent in petroleum refinery operations make it uneconomical for
new competing refineries to be constructed in the Company's primary market area.

        During the period from January 1, 1979 to August 31,  1996,  the Company
spent  approximately  $199  million  on capital  improvements  to  increase  the
capacity and efficiency of its refinery and to meet environmental  requirements.
These capital  expenditures  have:  (i)  substantially  rebuilt and upgraded the
refinery,  (ii) enhanced the  refinery's  capability  to comply with  applicable
environmental  regulations,  (iii) increased the refinery's  efficiency and (iv)
helped  maximize profit margins by permitting the processing of lower cost, high
sulfur crudes.

        The Company's  primary market area is western New York and  northwestern
Pennsylvania  and its core  market  encompasses  its Warren  County base and the
eight  contiguous  counties in New York and  Pennsylvania.  The Company's retail
gasoline and merchandise sales are split approximately 60%/40% between rural and
urban  markets.  Margins on  gasoline  sales are  traditionally  higher in rural
markets,

                                       43

<PAGE>



while  gasoline sales volume is greater in urban  markets.  The Company's  urban
markets   include   Buffalo,   Rochester  and  Syracuse,   New  York  and  Erie,
Pennsylvania.  The Company believes it has higher  profitability  per store than
its average convenience store competitor.  In 1995,  convenience store operating
profit per store averaged  approximately $70,100 for the Company, as compared to
approximately  $66,500 for the industry as a whole  according  to industry  data
compiled by the NACS.

        The  Company  is one of  the  largest  marketers  of  refined  petroleum
products  within its core market area according to a study  commissioned  by the
Company from Gerke.  The Company  currently  operates 320 retail units, of which
180 are located in New York,  128 in  Pennsylvania  and 12 in Ohio.  The Company
owns 226 of these units.  In fiscal 1996,  approximately  60% of the  refinery's
gasoline  production was sold through the Company's retail network.  In addition
to gasoline, all units sell convenience  merchandise,  39 have delicatessens and
eight of the units are full-service truck stops. Customers may pay for purchases
with credit cards  including  the  Company's  own "Kwik Fill"  credit  card.  In
addition to this credit card, the Company maintains a fleet credit card catering
to regional truck and automobile fleets.  Sales of convenience  products,  which
tend to have constant  margins  throughout  the year,  have served to reduce the
effects of the seasonality  inherent in gasoline retail margins. The Company has
consolidated  its entire retail system under the Red Apple Food Mart(R) and Kwik
Fill(R)  brand  names,  providing  the  chain  with  a  greater  regional  brand
awareness.

INDUSTRY OVERVIEW

        Worldwide  demand  for  petroleum  products  rose from an  average  67.6
million bpd in 1993 to 68.9  million bpd in 1994,  70.1  million bpd in 1995 and
71.7 million bpd in 1996,  according to the International  Energy Agency.  While
much of the increase has been in developing countries,  increases in demand have
also occurred in the developed industrial  countries.  The Company believes that
worldwide economic growth will continue to raise demand for energy and petroleum
products.

        U.S.  refined  petroleum  product demand increased in 1996 for the fifth
consecutive year.  Following the economic recession and Persian Gulf War in 1990
and 1991, U.S.  refined  petroleum  product demand  increased from an average of
16.7  million  bpd in 1991 to 17.7  million  bpd in 1995  based  on  information
published by the U.S. Energy Information  Administration (the "EIA") and to 18.2
million bpd in 1996 according to preliminary EIA industry statistics reported by
the Oil & Gas Journal.

        The increase in U.S.  refined  petroleum demand is largely the result of
demand for gasoline,  jet fuel and highway diesel fuel which increased from 10.0
million bpd in 1991 to 11.0  million  bpd in 1995 based on industry  information
reported  by  EIA  and  the  Department  of   Transportation   Federal   Highway
Administration  ("FHA")  and to 11.2  million  bpd in 1996 based on  preliminary
industry statistics reported by the Oil & Gas Journal (based on information from
EIA) and the FHA. The Company  believes  that this is a reflection of the steady
increase in  economic  activity in the U.S.  The U.S.  vehicle  fleet has grown,
miles  driven per vehicle  have  increased  and fuel  efficiency  has dropped as
consumers have shown an increased  preference for light trucks and sport utility
vehicles.  In addition,  passenger  seat-miles  flown by domestic  airlines have
increased.  Gasoline  demand has increased from an average of 7.2 million bpd in
1991 to 7.8  million  bpd in 1995 and to 7.9  million  bpd in 1996.  The Company
believes that demand for  transportation  fuels will continue to track  domestic
economic growth.

        Asphalt is a residual product of the crude oil refining process which is
used primarily for  construction  and maintenance of roads and highways and as a
component of roofing  shingles.  Distribution  of asphalt is localized,  usually
within a  distance  of 150 miles  from a  refinery  or  terminal,  and demand is
influenced by levels of federal, state, and local government funding for highway
construction and maintenance and by levels of roofing  construction  activities.
The Company  believes that an ongoing need for highway  maintenance and domestic
economic growth will sustain asphalt demand.

        In addition,  Congress  recently  approved  legislation  that shifts 4.3
cents of the federal tax on motor fuels out of the U.S.  Treasury's general fund
into the Highway Trust Fund effective October 1, 1997.

                                       44

<PAGE>

The  Congressional  Budget  estimates that by adding revenues from 4.3 cents per
gallon tax,  total tax  deposits to the Highway  Trust Fund will rise from $24.5
billion in 1997 to $31.4 billion in 1998.  The  additional  tax revenues will be
split between the Trust Funds highway  account and the mass transit account with
3.45 cents to highways and 0.85 cents to mass transit.

        The Company  believes that domestic  refining  capacity  utilization  is
close to maximum  sustainable  limits  because of the existing  high  throughput
coupled with a reduction in refining  capacity.  The following  table sets forth
selected U.S. refinery information published by the Oil & Gas Journal and EIA:

<TABLE>
<CAPTION>

                            1980  1981  1982  1983  1984  1985  1986  1987  1988  1989  1990  1991  1992  1993  1994  1995  1996
                           -----------------------------------------------------------------------------------------------------
<S>                         <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C> 
Operable annual average
  refining capacity
  (million bpd)*            18.3  18.6  17.4  16.7  16.0  15.7  15.5  15.6  15.9  15.7  15.6  15.7  15.5  15.1  15.1  15.4  15.3
Crude input to
  refineries (million bpd)  13.5  12.5  11.8  11.7  12.0  12.0  12.7  12.9  13.2  13.4  13.4  13.3  13.4  13.6  13.9  14.0  14.2
Utilization (in percent)    73.8  67.0  67.5  70.1  75.1  76.6  82.3  82.2  83.1  85.3  85.8  84.7  86.7  89.9  91.5  90.9  92.3

- --------------------
<FN>


*  Includes operating and operable but currently shutdown refineries

</FN>
</TABLE>


         Since 1990 the refining sector of the domestic  petroleum  industry has
been required to make significant capital expenditures, primarily to comply with
federal environmental statutes and regulations,  including the Clean Air Act, as
amended  ("CAA").  Capital  expenditures  were  required to equip  refineries to
manufacture cleaner burning reformulated  gasoline ("RFG") and low sulfur diesel
fuel. From 1990 to 1994 refining sector capital  expenditures  have totaled over
$27 billion,  of which  approximately $13 billion, or 46%, was for environmental
compliance.  The American Petroleum  Institute ("API") and the Oil & Gas Journal
have estimated that the refining sector made the following capital  expenditures
during such time:

<TABLE>
<CAPTION>

                                                     1990     1991    1992    1993     1994     Total
                                                     ------------------------------------------------

<S>                                                  <C>      <C>     <C>     <C>      <C>      <C>  
Total capital expenditure (billions)                 $4.4     $6.7    $6.1    $5.4     $5.1     $27.7
Environmental capital expenditure (billions)         $1.3     $1.8    $3.3    $3.2     $3.1     $12.7
Environmental/total                                    29%      27%     53%     60%      61%       46%

</TABLE>


         1995 and 1996 total refining sector capital  expenditures are estimated
to be  approximately  $4.9  billion  and $3.9  billion,  respectively,  based on
information published by the Oil & Gas Journal.

         The Company believes that high  utilization  rates and the reduction in
refinery  crude  processing  capacity  coupled  with  little  anticipated  crude
capacity  expansion is likely to result over the long term in improved operating
margins in the refining industry.

         The Company is a regional  refiner and  marketer  located  primarily in
Petroleum Administration for Defense District ("PADD") I. As of January 1, 1997,
there were 17 refineries  operating in PADD I with a combined  crude  processing
capacity of 1.5 million bpd,  representing  approximately  10% of U.S.  refining
capacity.  Petroleum product  consumption in 1995 in PADD I averaged 5.3 million
bpd, representing  approximately 30% of U.S. demand based on industry statistics
reported by EIA. According to the Lundberg Letter, an industry newsletter, total
gasoline  consumption  in the region grew by  approximately  2.4% during 1995 in
response to improving economic conditions.  Refined petroleum production in PADD
I is insufficient to satisfy demand for such products in the region, making PADD
I a net importer of such products.


                                       45

<PAGE>

BUSINESS STRATEGY

         The Company's goal is to strengthen its position as a leading  producer
and  marketer of high  quality  refined  petroleum  products  within its primary
market  area.  The  Company  plans to  accomplish  this goal  through  continued
attention to optimizing  the Company's  operations at the lowest  possible cost,
improving  and enhancing the  profitability  of the Company's  retail assets and
capitalizing on opportunities present in its refinery assets. More specifically,
the Company intends to:

          o    Maximize the  transportation  cost advantage afforded the Company
               by its  geographic  location by  increasing  retail and wholesale
               market shares within its primary market area.

          o    Expand  sales of higher  margin  specialty  products  such as jet
               fuel,  premium diesel,  roofing  asphalt and SHARP  specification
               paving asphalt.

          o    Expand and  upgrade  its  refinery  to  increase  rated crude oil
               throughput  capacity  from 65,000 bpd to 70,000 bpd,  improve the
               yield of  finished  products  from  crude  oil  inputs  and lower
               refinery costs through  improved  energy  efficiency and refinery
               debottlenecking.

          o    Optimize  profitability  by  managing  feedstock  costs,  product
               yields,  and inventories  through its recently  improved refinery
               feedstock   linear   programming   model   and   its   systemwide
               distribution model.

          o    Make  capital  investments  in retail  marketing  to  rebuild  or
               refurbish  70  existing  retail  units and to  acquire  three new
               retail  units.  In  addition,  the  Company  plans to improve its
               comprehensive  retail management  information system which allows
               management to be informed and respond promptly to market changes,
               inventory  levels,  and overhead  variances  and to monitor daily
               sales,   cash   receipts,   and   overall   individual   location
               performance.

REFINING OPERATIONS

         The  Company's  refinery  is  located  on a 92  acre  site  in  Warren,
Pennsylvania.  The  refinery  has a rated  capacity  of 65,000  bpd of crude oil
processing.  The refinery averaged saleable  production of approximately  63,500
bpd during fiscal 1996 and approximately  60,700 bpd during the ten months ended
June 30, 1997. The Company produces three primary petroleum products:  gasoline,
middle distillates and asphalt.  The Company believes its geographic location in
the product short PADD I is a marketing  advantage.  The  Company's  refinery is
located in  northwestern  Pennsylvania  and is  geographically  distant from the
majority of PADD I refining  capacity.  The nearest  fuels  refinery is over 160
miles from Warren,  Pennsylvania  and the Company  believes that no  significant
production  from such refinery is currently  shipped into the Company's  primary
market area.

         The refinery was established in 1902 but has been substantially rebuilt
and  expanded.  From  January  1, 1979 to August 31,  1996,  the  Company  spent
approximately $199 million on capital  improvements to increase the capacity and
efficiency  of  its  refinery  and to  meet  environmental  requirements.  Major
investments have included the following:

          o    Between  1979 and  1983,  the  Company  spent  over  $76  million
               expanding  the capacity of the refinery from 45,000 bpd to 65,000
               bpd.  The  expansion  included  a new  crude  unit  and  a  fluid
               catalytic  cracking  unit.  This  increase in the capacity of the
               refinery  had the effect of reducing per barrel  operating  costs
               and allowing the refinery to benefit from increased  economies of
               scale.


                                       46

<PAGE>

          o    In fiscal 1987, the Company installed an isomerization unit, at a
               cost of $10.1  million,  which  enabled  the  refinery to produce
               higher octane unleaded gasoline.

          o    In fiscal 1988,  the Company spent $6.1 million for the expansion
               of its wastewater plant, a new electrostatic precipitator and new
               fuel  gas   scrubbers,   which   allowed  the  refinery  to  meet
               environmental  standards  for  wastewater  quality,   particulate
               emissions and sulfur dioxide emissions from refinery fuel gas.

          o    In fiscal 1990,  the Company spent $3.3 million  installing a wet
               gas  compressor at the fluid  catalytic  cracker,  increasing the
               refinery's gasoline production capacity.

          o    In fiscal 1993, a  distillate  hydrotreater  was built to produce
               low  sulfur  diesel  fuel (less than  0.05%  sulfur  content)  in
               compliance  with  requirements of the CAA for the sale of on-road
               diesel.  This unit has a present capacity of 16,000 bpd; however,
               its reactor was  designed  to process  20,000 bpd. In  connection
               with this  installation,  a sulfur  recovery unit was built which
               has the  capacity  of  recovering  up to 60  tons  per day of raw
               sulfur removed from refined products. In fiscal 1996 the unit was
               running at  approximately  60% of capacity giving the Company the
               opportunity to run higher sulfur content crudes as  opportunities
               arise.  The  capital  expenditures  for these two  projects  were
               approximately $42.0 million.

          o    In fiscal 1994, the Company spent  approximately  $7.4 million to
               enable  the  refinery  to  produce  RFG for its  marketing  area.
               Although not currently mandated by federal law,  Pennsylvania and
               New York had  opted  into the EPA  program  for RFG for  counties
               within the  Company's  marketing  area with an effective  date of
               January 1, 1995. However, both states elected to "opt out" of the
               program late in December 1994. The Company  believes that it will
               be able to produce RFG without incurring  substantial  additional
               fixed  costs if the use of RFG is  mandated  in the future in the
               Company's marketing area.


         PRODUCTS

         The Company  presently  produces  two grades of unleaded  gasoline,  87
octane  regular and 93 octane  premium.  The  Company  also blends its 87 and 93
octane gasoline to produce a mid-grade 89 octane. In fiscal 1996,  approximately
59.7% of the Company's  gasoline  production was sold through its retail network
and the remaining 40.3% of such production was sold to wholesale customers.

         Middle  distillates  include kerosene,  diesel fuel, heating oil (No. 2
oil) and jet fuel.  In fiscal 1996 the Company sold  approximately  85.5% of its
middle distillate  production to wholesale  customers and the remaining 14.5% at
the Company's  retail units,  primarily at the Company's eight truck stops.  The
Company  also  produces  aviation  fuels for  commercial  airlines  (Jet-A)  and
military aircraft (JP-8).

         The Company  optimizes its bottom of the barrel processing by producing
asphalt,  a higher value alternative to residual fuel oil. Asphalt production as
a percentage of all refinery production has increased over the last three fiscal
years due to the  Company's  ability and decision to process a larger  amount of
less costly  higher sulfur  content  crudes in order to realize  higher  overall
refining margins.


                                       47

<PAGE>
         The following table sets forth the refinery's  product yield during the
three years ended August 31, 1996 and for the ten months ended June 30, 1996 and
1997:

<TABLE>
<CAPTION>
                            Refinery Product Yield(1)
                             (thousands of barrels)

                                        Fiscal Year Ended August 31,                   Ten Months Ended
                                                                                     June 30,      June 30,
                                  1994           1995             1996                 1996          1997
                             Volume Percent Volume Percent   Volume Percent       Volume Percent Volume Percent
<S>         <C>               <C>   <C>      <C>   <C>        <C>   <C>            <C>    <C>    <C>    <C>  
Gasoline
    Regular (87 octane)       7,413 33.8%    8,770 37.0%      8,952 36.9%          7,340  36.4%  7,526  38.6%
    Midgrade (89 octane)         --   --       288  1.2%        249  1.0%            249   1.2%     --    --
    Premium (93 octane)       2,681 12.2%    1,918  8.1%      1,741  7.2%          1,457   7.2%  1,208   6.2%
Middle distillates
    Kerosene                    336  1.5%      322  1.4%        377  1.6%            351   1.7%    411   2.1%
    Diesel fuel               2,049  9.4%    4,195 17.7%      4,177 17.2%          3,403  16.9%  3,667  18.8%
    No.  2 heating oil        3,287 15.0%    1,609  6.8%      1,770  7.3%          1,594   7.9%  1,261   6.5%
    Jet fuel                     24  0.1%      253  1.1%        445  1.8%            367   1.8%    334   1.7%
Asphalt                       3,636 16.6%    4,228 17.9%      4,479 18.5%          3,708  18.4%  3,522  18.1%
Other(2)                      1,437  6.6%    1,076  4.5%      1,043  4.3%            837   4.1%    780   4.0%
                             -----------    -----------      -----------          ------ -----  ------ -----
Saleable yield               20,863 95.3%   22,659 95.7%     23,233 95.8%         19,306  95.6% 18,709  96.0%
Refining fuel                 1,605  7.3%    1,559  6.6%      1,603  6.6%          1,345   6.7%  1,240   6.4%
                             -----------    -----------      -----------          ------ -----  ------ -----
Total product yield(3)       22,468102.6%   24,218102.3%     24,836102.4%         20,651 102.3% 19,949 102.4%

- ---------------------------------
<FN>

(1)   Percent yields are percentage of refinery input.

(2)   Includes primarily butane, propane and sulfur.

(3)   Total  product  yield is greater than 100% due to the  processing of crude
      oil into products  which, in total,  are less dense and therefore,  have a
      higher volume than the raw materials processed.
</FN>
</TABLE>


    REFINING PROCESS

    The Company's  production of petroleum products from crude oil involves many
complex steps which are briefly summarized below.

    The Company seeks to maximize refinery  profitability by selecting crude oil
and other feedstocks  taking into account factors  including  product demand and
pricing in the Company's market areas as well as price, quality and availability
of various  grades of crude oil. The Company also  considers  product  inventory
levels and any  planned  turnarounds  of  refinery  units for  maintenance.  The
combination of these factors is optimized by a sophisticated  proprietary linear
programming  computer  model which  selects the most  profitable  feedstock  and
product mix. The linear  programming model is continuously  updated and improved
to reflect changes in the product market place and in the refinery's  processing
capability.

    Blended  crude is  stored  in a tank  farm  near the  refinery  which  has a
capacity of  approximately  200,000  barrels.  The blended crude is then brought
into the refinery where it is first distilled at low pressure into its component
streams in the crude and preflash unit.  This yields the following  intermediate
products:  light products consisting of fuel gas components (methane and ethane)
and LPG (propane and butane), naphtha or gasoline,  kerosene,  diesel or heating
oil,  heavy  atmospheric  distillate  and crude tower  bottoms which are further
distilled  under vacuum  conditions to yield light and heavy vacuum  distillates
and asphalt. The present capacity of the crude unit is 65,000 bpd.

    The  intermediate  products  are then  processed  in  downstream  units that
produce finished products.  A naphtha  hydrotreater treats naphtha with hydrogen
across a fixed bed  catalyst to remove  sulfur  before  further  treatment.  The
treated   naphtha  is  then   distilled  into  light  and  heavy  naphtha  at  a
prefractionator.  Light naphtha is then sent to an isomerization  unit and heavy
naphtha  is  sent to a  reformer  in  each  case  for  octane  enhancement.  The
isomerization  unit  converts the light  naphtha  catalytically  into a gasoline
component  with 83 octane.  The reformer  unit  converts the heavy  naphtha into
another  gasoline  component  with up to 94 octane  depending  upon the  desired
octane  requirement for the grade of gasoline to be produced.  The reformer also
produces as a co-product all the hydrogen needed to operate  hydrotreating units
in the refinery.

                                       48

<PAGE>



    Raw  kerosene  or  heating  oil is treated  with  hydrogen  at a  distillate
hydotreater  to remove  sulfur and make finished  kerosene,  jet fuels and No. 2
fuel  oil.  A  new  distillate  hydrotreater  built  in  1993  also  treats  raw
distillates to produce low sulfur diesel fuel.

    The long molecular  chains of the heavy  atmospheric and vacuum  distillates
are broken or "cracked" in the fluidized  catalytic  cracking unit and separated
and  recovered in the gas  concentration  unit to produce  fuel gas,  propylene,
butylene,  LPG, gasoline,  light cycle oil and clarified oil. Fuel gas is burned
within the refinery, propylene is fed to a polymerization unit which polymerizes
its molecules  into a larger chain to produce an 87 octane  gasoline  component,
butylene is fed into an alkylation unit to produce a gasoline  component and LPG
is treated to remove trace  quantities of water and then sold.  Clarified oil is
burned in the refinery or sold. Various refinery gasoline components are blended
together  in  refinery  tankage  to  produce  87 octane  and 93 octane  finished
gasoline. Likewise, light cycle oil is blended with other distillates to produce
low sulfur diesel and No. 2 fuel oil.

    Although  the  major  components  of the  downstream  units are  capable  of
producing  finished  products  based on an 80,000  bpd crude rate the 65,000 bpd
rated capacity of the crude unit currently limits sustainable crude oil input to
that level or less. The Company  intends to use a portion of the proceeds of the
Private  Offering to expand the  capacity  of the crude unit to 70,000 bpd.  The
Company's  refining  configuration  allows the  processing  of a wide variety of
crude oil inputs.  Historically,  its inputs  have been of  Canadian  origin and
range from light low sulfur (38 degrees  API,  0.5% sulfur) to high sulfur heavy
asphaltic (25 degrees API, 2.8% sulfur). The Company's ability to market asphalt
enables it to purchase selected heavier crudes at a lower cost.


                                       49

<PAGE>



    Set forth below is a diagram which  outlines the major steps and  components
of the Company's refining process.

    Diagram  outlines the major steps and  components of the Company's  refining
process.


                                       50

<PAGE>

    SUPPLY OF CRUDE OIL

    Even though the Company's crude supply is currently nearly all Canadian, the
Company is not dependent on this source alone. Within 60 days, the Company could
shift up to 85% of its crude oil  requirements  to some  combination of domestic
and offshore crude. With additional time, 100% of its crude  requirements  could
be obtained from  non-Canadian  sources.  The Company  utilizes  Canadian  crude
because it affords the Company the highest refining margins currently available.
The  Company's  contracts  with  its  crude  suppliers  are on a  month-to-month
evergreen basis, with 30-to-60 day cancellation provisions.  As of June 30, 1997
the Company had supply contracts with 18 different suppliers for an aggregate of
61,000 bpd of crude oil. The Company's  contracts with Husky Trading Company and
Pancanadian  Petroleum  Limited  covered an  aggregate of 13,500 and 12,000 bpd,
respectively.  As of such date the Company had no other  contract  covering more
than 10% of its crude oil supply.

    The Company  accesses  crude through the Kiantone  Pipeline,  which connects
with the IPL in West Seneca,  New York which is near  Buffalo.  The IPL provides
access to most North  American  and foreign  crude oils  through  three  primary
routes: (i) Canadian crude is transported eastward from Alberta and other points
in Canada along the IPL; (ii) various  mid-continent crudes from Texas, Oklahoma
and Kansas are transported northeast along the Cushing-Chicago  Pipeline,  which
connects to the IPL at Griffith,  Indiana;  and (iii) foreign crudes unloaded at
the  Louisiana  Offshore  Oil Port are  transported  north via the  Capline  and
Chicago pipelines which connect to the IPL at Mokena, Illinois.

    The  Kiantone  Pipeline,  a 78-mile  Company-owned  and  operated  pipeline,
connects the Company's West Seneca, New York terminal at the pipeline's northern
terminus  to the  refinery's  tank farm at its  southern  terminus.  The Company
completed  construction  of the  Kiantone  Pipeline in 1971 and has  operated it
continuously  since  then.  The  Company  is the sole  shipper  on the  Kiantone
Pipeline,  and can currently transport up to 68,000 bpd along the pipeline.  The
pipeline's  flow rate can be increased to  approximately  72,000 bpd through the
injection of surfactants into the crude being transported.  The Company believes
that the cost of the  surfactants  required to increase  pipeline flow to 70,000
bpd would be approximately $0.2 million per annum.  Additional increases in flow
rate to a maximum rate of 80,000 bpd are possible with the installation of pumps
along the pipeline at an estimated cost of $2.6 million.  The Company's right to
maintain  the  pipeline is derived from  approximately  265 separate  easements,
right-of-way agreements, licenses, permits, leases and similar agreements.

    The pipeline  operation is monitored by a computer  located at the refinery.
Shipments of crude arriving at the West Seneca terminal are separated and stored
in one of the terminal's  three storage tanks,  which have an aggregate  storage
capacity of 485,000  barrels.  The refinery tank farm has two  additional  crude
storage tanks with a total  capacity of 200,000  barrels.  An additional  35,000
barrels can be stored at the refinery.

    TURNAROUNDS

    Turnaround cycles vary for different refinery units. A planned turnaround of
each of the two major  refinery  units--the  crude unit and the fluid  catalytic
cracking  unit--is  conducted  approximately  every three or four years,  during
which  time such  units are shut down for  internal  inspection  and  repair.  A
turnaround,  which  generally takes two to four weeks to complete in the case of
the two major  refinery  units,  consists of a series of  moderate to  extensive
maintenance exercises. Turnarounds are planned and accomplished in a manner that
allows for reduced  production  during  maintenance  instead of a complete plant
shutdown. The Company completed its latest turnarounds of the crude unit and the
fluid catalytic cracking unit in March 1994 and April 1994, respectively, and is
scheduled to complete  turnarounds for the fluid catalytic  cracking unit in the
fall of 1997 and the crude  unit in the  spring of 1998  during  which  times it
intends to complete  certain of the projects to be financed with the proceeds of
the Private  Offering.  The Company  accrues on a monthly basis a charge for the
maintenance  work to be conducted  as part of  turnarounds  of major units.  The
costs of turnarounds of other units are expensed as incurred.

                                       51

<PAGE>

It is anticipated  that the  turnarounds to be conducted in the fall of 1997 and
spring of 1998 will cost approximately $7.0 million, exclusive of projects to be
financed with the proceeds of the Private  Offering.  The Company began accruing
charges for the 1997 and 1998 turnarounds in May 1994.

    REFINERY EXPANSION AND IMPROVEMENT

    The Company  intends to use  approximately  $14.8 million of the proceeds of
the Private  Offering over the next two years to expand and upgrade its refinery
to  increase  rated  crude oil  throughput  capacity  from 65,000 to 70,000 bpd,
improve  the yield of finished  products  from crude  inputs and lower  refinery
costs.  Each of the key projects was selected  because the Company believes that
it has a  relatively  rapid pay back rate and improves  profitability  at low as
well as high crude throughput rates.

    The Company anticipates that the total completion time for the projects will
be two  years.  Most  of  the  projects  are  scheduled  to  coincide  with  the
turnarounds  planned for the fall of 1997 and spring of 1998.  The key  projects
are: (i) the addition of convection sections to two existing furnaces for energy
savings,  (ii) the  installation  of a new vacuum  tower  bottoms  exchanger  to
recover waste heat,  (iii) the replacement of the fluid  catalytic  cracker feed
nozzle to improve product yield,  (iv) the  modification of the reformer for low
pressure  operation  to  improve  product  yield,  (v) the  modification  of the
alkylation  unit to  improve  efficiency,  (vi)  the  installation  of  advanced
computer  controls  for the crude  unit and  fluid  catalytic  cracking  unit to
improve product yield and reduce  operating  expense and (vii)  modifications to
two boilers, water wash tower and compressor to improve product yield and reduce
operating expense.

MARKETING AND DISTRIBUTION

    GENERAL

    The  Company  has a long  history of service  within  its market  area.  The
Company's  first retail service  station was established in 1927 near the Warren
refinery and over the next seventy years its  distribution  network has steadily
expanded. Major acquisitions of competing retail networks occurred in 1983, with
the  acquisition of 78 sites from Ashland Oil Company and in 1989 to 1991,  with
the acquisition of 53 sites from Sun Oil Company and Busy Bee Stores, Inc.

    The Company maintains an approximate 60/40% split between sales at its rural
and urban units.  The Company  believes this to be  advantageous,  balancing the
higher gross  margins often  achievable  due to decreased  competition  in rural
areas with higher  volumes in urban areas.  The Company  believes that its rural
convenience store units provide an important  alternative to traditional grocery
store  formats.  In  fiscal  1996,  approximately  60% and 23% of the  Company's
gasoline and diesel fuel production,  respectively, was sold through this retail
network.

    RETAIL OPERATIONS

    The Company  operates a retail  marketing  network that  includes 320 retail
units,  of which  180 are  located  in  western  New York,  128 in  northwestern
Pennsylvania and 12 in east Ohio. The Company owns 226 of these units.  Gasoline
at these  retail  units is sold under the brand name "Kwik  Fill".  Most  retail
units operate under the brand name Red Apple Food Mart(R).  The Company believes
that Red Apple Food  Mart(R) and Kwik Fill(R) are  well-recognized  names in the
Company's marketing areas. The Company believes that the operation of its retail
units  provides it with a significant  advantage over  competitors  that operate
wholly or partly  through  dealer  arrangements  because the Company has greater
control over pricing and operating  expenses,  thus establishing a potential for
improved margins.

    The Company classifies its stores into four categories:  convenience stores,
limited  gasoline  stations,  truck  stop  facilities  and  other  stores.  Full
convenience  stores have a wide variety of foods and beverages and  self-service
gasoline.   Thirty-nine  of  such  units  also  have  delicatessens  where  food
(primarily submarine sandwiches,  pizza, chicken and lunch platters) is prepared
on the premises for retail sales and

                                       52

<PAGE>

also  distribution  to other  nearby  Company  units which do not have  in-store
delicatessens.   Mini   convenience   stores  sell  snacks  and   beverages  and
self-service  gasoline.  Limited gasoline  stations sell gasoline as well as oil
and related car care  products and provide full service for gasoline  customers.
They also  sell  cigarettes,  candy and  beverages.  Truckstop  facilities  sell
gasoline  and  diesel  fuel  on  a  self-service  and  full-service  basis.  All
truckstops  include  either  a full  or  mini  convenience  store.  Four  of the
truckstops  include  either an  expanded  delicatessen  area with  seating or an
on-site  restaurant and shower facilities.  In addition,  two of the truck stops
have stand alone  restaurants  and one has a truck  repair  garage.  These three
facilities are classified separately in the table below as "other stores." As of
June 30, 1997,  the average  sales areas of the  Company's  convenience  stores,
limited gasoline stations,  truckstops and other stores were 700, 200, 1,140 and
2,520 square feet, respectively.

    The table below sets forth certain  information  concerning the stores as of
and for the fiscal year ended August 31, 1994, 1995 and 1996:


<TABLE>
<CAPTION>

                              Average Monthly                   Average Monthly                 Average Monthly
                            Gasoline Gallonage                Diesel Fuel Gallonage              Merchandise Sales
                               (Thousands)                        (Thousands)                       (Thousands)
Store Format and            Fiscal Year Ended                 Fiscal Year Ended                Fiscal Year Ended
Number of Stores                August 31,                         August 31,                        August 31,
at August 31, 1996       1994     1995      1996              1994   1995     1996          1994      1995      1996
- ------------------     --------------------------          ----------------------         --------------------------
<S>                    <C>       <C>       <C>               <C>     <C>      <C>         <C>       <C>       <C>   
Convenience (184)      13,430    12,764    12,554            326     302      345         $4,530    $4,636    $4,671
Limited Gasoline
   Stations (132)      10,299     9,902     9,734            158     165      177            634       699       749
Truck Stops (8)           610       622       586          2,631   2,907    2,916            353       375       377
Other Stores(3)             0         0         0              0       0        0            165       174       176
                       ------    ------    ------          -----   -----    -----         ------    ------    ------
Total (327)            24,339    23,288    22,874          3,115   3,374    3,438         $5,682    $5,884    $5,973

</TABLE>


         The  Company's  strategy has been to maintain  diversification  between
rural and urban markets within its region. Retail gasoline and merchandise sales
are split  approximately  60%/40%  between rural and urban  markets.  Margins on
gasoline sales are traditionally  higher in rural markets,  while gasoline sales
volume  is  greater  in urban  markets.  In  addition,  more  opportunities  for
convenience  store  sales have  arisen  with the  closing  of local  independent
grocery  stores in the rural  areas of New York and  Pennsylvania.  The  Company
believes  it has higher  profitability  per store than its  average  convenience
store competitor. In 1995, convenience store operating profit per store averaged
approximately  $70,100 for the Company, as compared to approximately $66,500 for
the industry as a whole, according to industry data compiled by the NACS.

         Total merchandise sales for fiscal year 1996 were $71.7 million, with a
gross profit of  approximately  $21.9 million.  Over the last five fiscal years,
merchandise  gross margins have averaged over 30% and the Company  believes that
merchandise sales will continue to remain a stable source of gross profit.

         MERCHANDISE SUPPLY

         The  Company's  primary  merchandise  vendor  is  Tripifoods,  which is
located  in  Buffalo,  New York.  During  fiscal  1996,  the  Company  purchased
approximately  47% of its convenience  merchandise from this vendor.  Tripifoods
supplies the Company with tobacco products,  candy, deli foods, grocery,  health
and beauty  products,  and sundry  items on a cost plus  basis for  resale.  The
Company also purchases dairy products,  beer,  soda,  snacks,  and novelty goods
from  direct  store  vendors  for  resale.  The  Company  annually  reviews  its
suppliers' costs and services versus those of alternate  suppliers.  The Company
believes that alternative  sources of merchandise  supply at competitive  prices
are readily available.

         LOCATION PERFORMANCE TRACKING


                                       53

<PAGE>



         The Company maintains a store tracking mechanism whereby  transmissions
are made  five  times a week to  collect  operating  data  including  sales  and
inventory   levels.   Data   transmissions  are  made  using  either  hand  held
programmable data collection units or personal  computers which are available at
each  location.  Once  verified,  the data  interfaces  with a variety of retail
accounting systems which support daily, weekly and monthly performance  reports.
These  different  reports  are then  provided to both the field  management  and
office staff.  Following  significant capital  improvements,  management closely
tracks "before and after" performance, to observe the return on investment which
has resulted from the improvements.

         CAPITAL IMPROVEMENT PROGRAM

         The Company intends to use approximately  $20.0 million of the proceeds
of the  Private  Offering  over the next two years to  rebuild or  refurbish  70
existing retail units and to acquire three new retail units. The program targets
approximately  60% of the  funds  to units  within  100  miles of the  refinery,
thereby  taking  advantage  of  the  Company's  transportation  cost  advantage.
Management  believes that these capital  improvements  will enable the Company's
retail  network  to absorb  through  retail  sales at  Company-operated  units a
majority of the  additional  gasoline and diesel  production  resulting from the
concurrent  refinery  upgrade  with  the  remaining  production  being  sold  to
wholesale customers.

         In  developing  its retail  capital  improvement  program,  the Company
considered and evaluated over 90 units. For each location the Company  generally
made sales and expense  projections  in comparison  to the  Company's  five year
historical  average  performance  for  similar  facilities  based on  geographic
proximity  or type of location or both.  In some cases only  projected  gasoline
increases  were  considered.  In all cases  the  incremental  profitability  was
calculated using the 1996 average margins on petroleum and merchandise  specific
to a given site. All projects were then ranked based on the projected  return on
investment.  While the retail projects  include the Company's  entire  marketing
area, the greatest emphasis has been placed on units closest to the refinery.

         The  substantial  majority of the capital to be expended in the program
involves the rebuilding or refurbishment of existing  facilities,  including the
enhancement of existing stores and the upgrading of petroleum dispensing units.

         Rebuilds include the development of previously undeveloped  properties,
as well as the  total  removal  of  existing  facilities  for  replacement  with
efficient,  modern and "sales smart" facilities.  Generally,  rebuilt structures
will be in one of two styles which have  previously been used by the Company and
have resulted in improved sales  performance.  The plan  incorporates 31 rebuild
projects.  The  construction  cycle is expected to accommodate 15 to 16 rebuilds
during each  building  season and hence is expected to be  completed  within two
years after the  consummation  of the Private  Offering.  Nine projects  involve
improvements  to existing  facilities,  such as  enhancements to sales counters,
flooring,  ceilings,  lighting  and windows and the addition of more coolers and
freezers,  rather  than  complete  rebuilds.  Some  projects  are limited to the
confines of the existing  marketing  area while others  convert  unused space to
additional  marketing  area. In some cases an addition to the existing  building
will be made. All refurbishment  projects are expected to be completed in the 12
months after consummation of the Private Offering.

         Petroleum upgrades include the removal of existing petroleum dispensing
equipment,  the  repositioning  of the dispensing  area for optimal  visibility,
accessibility  and  throughput,  the  installation  of new petroleum  dispensing
equipment  and the  installation  of a custom canopy which is designed and sized
according to the number of dispensers  and fueling  positions that it will cover
and which is equipped  with  improved  lighting to enhance  the  visibility  and
appeal of the unit. The petroleum dispensing units to be installed have multiple
product  dispensers  with six hoses per unit  (three  per side)  offering  three
grades of product.  The  dispensers  are capable of offering  several  marketing
enhancements,  such as  built-in  credit card  readers,  cash  acceptors,  video
advertising and fuel blending.


                                       54

<PAGE>



         The  petroleum  upgrades  will be  performed  simultaneously  with  the
underground  storage tank upgrades which must be completed prior to December 22,
1998.  The Company  estimates  that about 50% of the petroleum  upgrades will be
performed  within 12 months after the  consummation of the Private  Offering and
the remaining upgrades will be completed within the following 12 months.

         WHOLESALE MARKETING AND DISTRIBUTION

         The Company sells, on a wholesale  basis,  approximately  36,200 bpd of
gasoline,  distillate  and  asphalt  products  to  distributor,  commercial  and
government  accounts.  In  addition,  the Company  sells 1,000 bpd of propane to
liquified  petroleum gas  marketers.  In fiscal 1996,  the  Company's  output of
gasoline,  distillate  and  asphalt  sold at  wholesale  was 40%,  85% and 100%,
respectively.  The Company  sells 96% of its wholesale  gasoline and  distillate
products from its Company-owned and operated product terminals. The remaining 4%
is sold through six  third-party  exchange  terminals  located in East  Freedom,
Pennsylvania;  Rochester,  Syracuse,  Vestal and Brewerton, New York; and Niles,
Ohio.

         The  Company's  wholesale  gasoline  customer  base includes 64 branded
dealer/distributor  units operating under the Company's  proprietary  "Keystone"
brand  name.  Long-term  Keystone  dealer/distributor  contracts  accounted  for
approximately  16% of the  Company's  wholesale  gasoline  sales in fiscal 1996.
Supply  contracts  generally  range from  three to five  years in  length,  with
Keystone branded prices based on the prevailing  Company wholesale rack price in
Warren.

         The Company believes that the location of its refinery provides it with
a transportation cost advantage over its competitors which is significant within
an  approximately  100-mile radius of the Company's  refinery.  For example,  in
Buffalo,  New York over its last five fiscal years,  the Company has experienced
an approximately 2.1 cents per gallon  transportation  cost advantage over those
competitors  who are  required to ship  gasoline by pipeline  and truck from New
York  Harbor  sources  to  Buffalo.  In  addition  to this  transportation  cost
advantage,  the Company's  proximity to local accounts allows it a greater range
of shipment options,  including the ability to deliver  truckload  quantities of
approximately  200 barrels  versus  much larger  25,000  barrel  pipeline  batch
deliveries, and faster response time, which the Company believes help it provide
enhanced service to its customers.

         The Company's  ability to market asphalt is critical to the performance
of its refinery,  since such  marketing  ability  enables the Company to process
lower cost higher  sulfur  content  crude oils which in turn affords the Company
higher  refining  margins.  Sales of paving asphalt  generally  occur during the
summer  months due  primarily  to weather  conditions.  In order to maximize its
asphalt  sales,  the Company has made  substantial  investments  to increase its
asphalt storage capacity  through the installation of additional  tanks, as well
as through the purchase or lease of outside terminals.  Partially mitigating the
seasonality  of the asphalt  paving  business is the  Company's  ability to sell
asphalt  year-round  to  roofing  shingle  manufacturers,  which  accounted  for
approximately 23% of its total asphalt sales over the Company's last five fiscal
years.  In fiscal 1996,  the Company sold 4.8 million  barrels of asphalt  while
producing 4.5 million barrels. The refinery was unable to produce enough asphalt
to satisfy the demand and, therefore,  purchased 300,000 barrels for resale at a
profit.

         The Company has a significant share of the asphalt market in the cities
of  Pittsburgh,  Pennsylvania  and Rochester and Buffalo,  New York. The Company
distributes  asphalt  from the  refinery by railcar and truck  transport  to its
owned and leased asphalt terminals in such cities or their suburbs.  The Company
also  operates a  terminal  at  Cordova,  Alabama  giving it a  presence  in the
Southeast.  Asphalt can be  purchased  in the Gulf Coast area and  delivered  by
barge to third party or Company-owned  terminals near Pittsburgh.  The Company's
wide asphalt terminal network allows the Company to enter into product exchanges
between units, as a means to balance supply and demand.

         The Company uses a network of eight  terminals to store and  distribute
refined products.  The Company's gasoline,  distillate and asphalt terminals and
their respective capacities in barrels as of June 30, 1997 were as follows:

                                       55

<PAGE>


<TABLE>
<CAPTION>


                                             Gasoline           Distillate           Asphalt             Total
Terminal Location                            Capacity            Capacity           Capacity           Capacity
- ----------------------                       --------            ---------          ---------         ---------
<S>                                           <C>                  <C>              <C>               <C>      
Warren, Pennsylvania                          697,000              451,000          1,004,000         2,152,000
Tonawanda, New York                            60,000              190,000             75,000           325,000
Rochester, New York                                --              190,000                 --           190,000
Pittsford, New York*                               --                   --            170,000           170,000
Springdale, Pennsylvania                           --                   --            130,000           130,000
Dravosburg, Pennsylvania*                          --                   --            100,000           100,000
Cordova, Alabama   --                              --              200,000            200,000
Butler, Pennsylvania                               --                   --             10,000            10,000
                                              -------              -------          ---------         ---------
                   Total                      757,000              831,000          1,689,000         3,277,000
                                              =======              =======          =========         =========

- ---------------------------------
<FN>

*  Leased
</FN>
</TABLE>


         During fiscal 1996, approximately 90% of the Company's refined products
were  transported  from the refinery to retail  units,  wholesale  customers and
product  storage  terminals  via  truck  transports,   with  the  remaining  10%
transported by rail. The majority of the Company's wholesale and retail gasoline
distribution  is handled by common  carrier  trucking  companies at  competitive
costs.  The Company  also  operates a fleet of eight  gasoline  tank trucks that
supply approximately 20% of its Kwik Fill retail stations.

         Product  distribution costs to both retail units and wholesale accounts
are minimized through product  exchanges.  Through these exchanges,  the Company
has access to product supplies at 34 terminals located  throughout the Company's
retail market area.  The Company  seeks to minimize  retail  distribution  costs
through the use of a system wide distribution model.


ENVIRONMENTAL CONSIDERATIONS

   
         GENERAL
    

         The Company is subject to federal, state and local laws and regulations
relating to pollution and protection of the environment  such as those governing
releases of certain  materials into the environment and the storage,  treatment,
transportation,  disposal and clean-up of wastes, including, but not limited to,
the Federal Clean Water Act, as amended, the CAA, the Resource  Conservation and
Recovery  Act  of  1976,  as  amended,   Comprehensive  Environmental  Response,
Compensation  and Liability Act of 1980,  as amended  ("CERCLA"),  and analogous
state and local laws and regulations.

   
         PENNSYLVANIA DER ACTION UNDER CLEAN STREAMS LAW
          AND STORAGE TANK AND SPILL PREVENTION ACT
    

         The Company  believes  that its  refinery and other  operations  are in
substantial compliance with all applicable environmental  requirements including
those relating to wastewater discharge,  particulate  emissions,  sulfur in fuel
gas, vapor recovery at the loading rack,  volatile  organic  compounds and solid
waste.  However, the Company has entered into a Consent Order and Agreement with
the  Pennsylvania  Department of  Environmental  Resources (the "DER") under the
Clean Streams Law and the Storage Tank and Spill  Prevention Act to, among other
things,  perform ongoing investigations to define the extent, if any, of on-site
ground  water  contamination  at its refinery and to remove and contain any such
contamination.  The  Company is  currently  conducting  groundwater  remediation
on-site.  The Company is  currently  contesting  a proposal by DER to extend the
investigation  to adjacent  properties.  In addition,  in 1996, the DER issued a
notice of  violation  requiring  the  Company to install  vapor  controls on the
refinery's API separator, which the Company intends to install in 1997 at a cost
of approximately $150,000.

                                       56

<PAGE>

   
         EPA ACTION UNDER CERCLA
    

         The Company has been identified by the EPA as a potentially responsible
party ("PRP") under CERCLA with respect to the Pollution Abatement Services Site
in Oswego,  New York,  the Batavia  Landfill  Site in Batavia,  New York and the
Frontier Chemical Superfund Site in Niagara Falls, New York based on the alleged
shipment of materials to them by the Company.  Based upon available information,
including the substantial number of other PRPs and the relatively small share of
costs  expected to be  allocated  to it, the Company  does not believe  that any
ultimate liability relating to those sites will be material.

   
         PENNSYLVANIA ENVIRONMENTAL DEFENSE FOUNDATION
          ACTION UNDER FEDERAL WATER POLLUTION CONTROL ACT
    

         In 1995, the Pennsylvania  Environmental  Defense  Foundation  ("PEDF")
commenced a lawsuit in the United States District Court for the Western District
of  Pennsylvania  under the Federal  Water  Pollution  Control  Act, as amended,
against the Company  alleging  ongoing  violations  of  discharge  limits in the
Company's waste-water discharge permit on substances discharged to the Allegheny
River at its refinery in Warren, Pennsylvania.  PEDF seeks to enjoin the alleged
ongoing  violations,  an assessment of civil penalties up to $25,000 per day per
violation,  and an award of attorneys'  fees. The Company has filed a motion for
summary  judgment  seeking  dismissal  of  the  action.   Based  upon  available
information,  and its belief that the discharges  are in substantial  compliance
with applicable  requirements,  the Company believes this action will not result
in any material  adverse  effect upon its operations or  consolidated  financial
condition.

   
         POTENTIAL EFFECT ON THE COMPANY OF
          ENVIRONMENTAL CLAIMS

         Based on its experience to date, the Company  believes that none of the
above  matters or any future costs of  compliance  with  existing  environmental
protection law and health and safety laws and regulations or liability for other
known environmental claims, will have a material adverse effect on the Company's
business  and  consolidated  financial  condition.  However,  the  actual  costs
associated with known requirements could be substantial and future events,  such
as the discovery of presently  unknown  environmental  conditions and changes in
existing  laws  and  regulations  or  their   interpretation  or  more  vigorous
enforcement  policies  of  regulatory  agencies,  may  give  rise to  additional
expenditures or liabilities that could be material to the Company's business and
consolidated financial condition.
    

         THE CLEAN AIR ACT AMENDMENTS OF 1990

         In  1990  the  CAA  was  amended  to  greatly  expand  the  role of the
government in controlling product quality.  The legislation  included provisions
that have  significantly  impacted the  manufacture  of both gasoline and diesel
fuel  including the  requirement  for  significantly  lower sulfur content and a
limit on aromatics  content in diesel fuel. The Company is able to satisfy these
requirements.

         DIESEL FUEL SULFUR AND AROMATICS CONTENT

         The EPA issued  rules under the CAA which  became  effective in October
1993 which limit the sulfur and  aromatics  content of diesel fuels  nationwide.
The rules required  refiners to reduce the sulfur in on-highway diesel fuel from
0.5 Wt.% to 0.05 Wt.%. The Company meets these specifications of the CAA for all
of its on-highway diesel production.

         The Company's  on-road diesel  represented 75% of its total  distillate
sales in fiscal 1996.  Since the reduction of sulfur in diesel required some new
investment  at most  refineries,  a two-tier  market has developed in distillate
sales.  Due to capital  constraints  and  timing  issues,  as well as  strategic
decisions

                                       57

<PAGE>



not to invest in diesel fuel  desulfurization,  some other refineries are unable
to produce specification highway diesel.

         REFORMULATED GASOLINE

         The CAA requires  that by January 1, 1995 RFG be sold in the nine worst
ozone  non-attainment  areas of the  U.S.  None of these  areas  is  within  the
Company's marketing area. However,  the CAA enabled the EPA to specify 87 other,
less serious ozone  non-attainment  areas that could opt into this  program.  In
1994,  the Company  spent  approximately  $7.4 million to enable its refinery to
produce RFG for its marketing area because the Governors of Pennsylvania and New
York had opted into the RFG  program.  In December  1994 such states  elected to
"opt out" of the program.

         The CAA also contains provisions  requiring  oxygenated fuels in carbon
monoxide non-attainment areas to reduce pollution. There are currently no carbon
monoxide non-attainment areas in the Company's primary marketing area.

         CONVENTIONAL GASOLINE QUALITY

         In addition to reformulated and oxygenated gasoline  requirements,  the
Environmental  Protection Agency has promulgated regulations under the CAA which
relate to the quality of  "conventional"  gasoline  and which  require  expanded
reporting of the quality of such gasoline by refiners.  Substantially all of the
Company's  gasoline  sales are of  conventional  gasoline.  The Company  closely
monitors  the quality of the  gasoline it produces to assure  compliance  at the
lowest possible cost with CAA regulations.

         UNDERGROUND STORAGE TANK UPGRADE

         The Company is  currently  undergoing  a tank  replacement/retrofitting
program at its retail units to comply with  regulations  promulgated by the EPA.
These  regulations  require new tanks to meet all  performance  standards at the
time of installation. Existing tanks can be upgraded to meet such standards. The
upgrade requires  retrofitting for corrosion  protection  (cathodic  protection,
interior lining or a combination of the two), spill protection  (catch basins to
contain spills from delivery hoses) and overfill protection  (automatic shut off
devices or overfill alarms). As of June 30, 1997, approximately 48% of the total
sites had been completed, and the Company expects to be in total compliance with
the regulations by the December 22, 1998 mandated  deadline.  As of December 31,
1996 the total remaining cost of the upgrade was estimated to be $5.9 million.

LEGAL PROCEEDINGS

   
         For information  regarding the lawsuit commenced against the Company by
the PEDF,  see "-  Environmental  Considerations  -  Pennsylvania  Environmental
Defense  Fund  Action  Under  Federal  Water  Pollution  Control  Act"  which is
incorporated herein by reference.
    

         From time to time,  the  Company  and its  subsidiaries  are parties to
various  legal  proceedings  that arise in the ordinary  course of the Company's
business,  including  various  administrative  proceedings  relating to federal,
state and local environmental matters. The Company's management believes that if
the legal proceedings in which the Company is currently involved were determined
against  the  Company,  they  would not have a  material  adverse  effect on the
Company's consolidated results of operations or financial condition.

COMPETITION

         Petroleum refining and marketing is highly  competitive.  The Company's
major retail competitors include British Petroleum,  Citgo,  Amerada Hess, Mobil
and Sun Oil Company.  With respect to wholesale  gasoline and distillate  sales,
the Company competes with Sun Oil Company, Mobil and other

                                       58

<PAGE>



major  refiners.  The Company  primarily  competes with Marathon Oil Company and
Ashland Oil  Company in the  asphalt  market.  Many of the  Company's  principal
competitors are integrated  multinational  oil companies that are  substantially
larger  and  better  known  than  the  Company.   Because  of  their  diversity,
integration of operations,  larger  capitalization and greater resources,  these
major oil companies may be better able to withstand  volatile market conditions,
compete  on the basis of price  and more  readily  obtain  crude oil in times of
shortages.

         The principal  competitive  factors  affecting  the Company's  refining
operations  are  crude  oil and  other  feedstock  costs,  refinery  efficiency,
refinery product mix and product distribution and transportation  costs. Certain
of the Company's  larger  competitors  have refineries which are larger and more
complex and, as a result,  could have lower per barrel  costs or higher  margins
per barrel of  throughput.  The  Company  has no crude oil  reserves  and is not
engaged in  exploration.  The  Company  believes  that it will be able to obtain
adequate crude oil and other feedstocks at generally  competitive prices for the
foreseeable future.

         The withdrawal of retail marketing  operations in New York in the early
1980's by Ashland, Texaco, Gulf and Exxon significantly reduced competition from
major oil companies in New York and substantially  enhanced the Company's market
position.  The Company believes that the high  construction  costs and stringent
regulatory  requirements  inherent in  petroleum  refinery  operations  makes it
uneconomical  for new competing  refineries to be  constructed  in the Company's
primary  market  area.  The Company  believes  that the location of its refinery
provides it with a transportation cost advantage over its competitors,  which is
significant within an approximately  100-mile radius of the Company's  refinery.
For example,  in Buffalo,  New York over the last five fiscal years, the Company
has  experienced  an  approximately  2.1 cents per  gallon  transportation  cost
advantage over those  competitors  who are required to ship gasoline by pipeline
and truck from New York Harbor sources to Buffalo.

         The  principal  competitive  factors  affecting  the  Company's  retail
marketing network are location of stores, product price and quality,  appearance
and  cleanliness  of stores and brand  identification.  Competition  from large,
integrated oil companies,  as well as from  convenience  stores which sell motor
fuel, is expected to continue.  The principal  competitive factors affecting the
Company's   wholesale   marketing   business  are  product  price  and  quality,
reliability and availability of supply and location of distribution points.

EMPLOYEES

         As of June 30, 1997 the Company had  approximately  1,375 full-time and
1,649  part-time  employees.  Approximately  2,377  persons were employed at the
Company's  retail  units,  300  persons  at the  Company's  refinery,  50 at the
Kiantone  pipeline and at  terminals  operated by the Company and the balance at
the Company's corporate offices in Warren, Pennsylvania. The Company has entered
into  collective  bargaining  agreements with  International  Union of Operating
Engineers  Local No. 95, United Steel Workers of America Local No.  2122-A,  the
International  Union of Plant Guard Workers of America Local No. 502 and General
Teamsters   Local  Union  No.  397  covering   196,  6,  23  and  17  employees,
respectively.  The agreements expire on February 1, 2001, January 31, 2000, June
25,  1999  and  July 31,  2000,  respectively.  The  Company  believes  that its
relationship with its employees is good.

INTELLECTUAL PROPERTY

         The Company owns various  federal and state  service  marks used by the
Company,  including  Kwik-Fill(R),  United(R) and  Keystone(R).  The Company has
obtained  the right to use the Red Apple Food  Mart(R)  service mark to identify
its retail units under a  royalty-free,  nonexclusive,  nontransferable  license
from Red Apple  Supermarkets,  Inc., a corporation  which is  indirectly  wholly
owned by John A. Catsimatidis,  the sole stockholder,  Chairman of the Board and
Chief Executive  Officer of the Company.  The license is for an indefinite term.
The  licensor  has the right to  terminate  this  license  in the event that the
Company  fails to  maintain  quality  acceptable  to the  licensor.  The Company
licenses

                                       59

<PAGE>



the right to use the  trademark  Keystone(R)  to  approximately  65  independent
distributors  on a  non-exclusive  royalty-free  basis for contracted  wholesale
sales of gasoline and distillates.

         The Company  does not own any  patents.  Management  believes  that the
Company  does not  infringe  upon  the  patent  rights  of  others  nor does the
Company's lack of patents have a material  adverse effect on the business of the
Company.

INSURANCE

         The Company maintains a full schedule of insurance coverage,  including
property  insurance,  business  interruption  insurance  and  general  liability
insurance.  The property insurance policy has a combined loss limit for property
loss at the  Company's  refinery  and business  interruption  of $249 million in
excess of (i) a $1 million self-insured  retention and (ii) a deductible,  which
in the case of  property  insurance  is  $250,000,  and in the case of  business
interruption  insurance  is an amount equal to lost profits for a period of five
days.  The Company's  primary  liability  coverage has a limit of $1 million per
occurrence with a $150,000 self-insured retention on the refinery operations and
a $50,000  self-insured  retention on the retail operations.  In addition to the
primary  coverage the Company carries another $50 million of umbrella  liability
insurance  coverage.  The Company also carries other insurance  customary in the
industry.

PROPERTIES

         The Company owns a 92-acre site in Warren,  Pennsylvania  upon which it
operates its refinery.  The site also contains a building  housing the Company's
principal executive offices.

         The Company owns various real  property in the states of  Pennsylvania,
New York and Ohio upon which it operates  226 retail units and two crude oil and
six refined  product storage  terminals.  The Company also owns the 78 mile long
Kiantone Pipeline, a pipeline which connects a crude oil storage terminal to the
refinery's  tank farm.  The Company's  right to maintain the pipeline is derived
from  approximately 265 separate  easements,  right-of-way  agreements,  leases,
permits,  and similar agreements.  The Company also has easements,  right-of-way
agreements,  leases,  permits and  similar  agreements  which  would  enable the
Company  to build a second  pipeline  on  property  contiguous  to the  Kiantone
Pipeline.

         The Company also leases an aggregate of 94 sites in  Pennsylvania,  New
York and Ohio upon which it operates  retail units. As of December 31, 1996, the
leases had an average  remaining  term of 27 months,  exclusive of option terms.
Annual rents on such retail units range from $2,400 to $74,500.

                                       60

<PAGE>




                                   MANAGEMENT

DIRECTORS AND OFFICERS

         The directors and executive officers of the Company are as follows:

<TABLE>
<CAPTION>


Name                       Age     Director                   Position
                                   Since
- -----------------------    ---     ------   -----------------------------------------------------------
<S>                        <C>     <C>      <C>                                                           
John A. Catsimatidis       48      1986     Chairman of the Board, Chief Executive Officer and Director
Myron L. Turfitt           45      1988     President, Chief Operating Officer and Director
Thomas C. Covert           63      1988     Vice Chairman and Director
Ashton L. Ditka            56      ---      Senior Vice President--Marketing
Thomas E. Skarada          54      ---      Vice President--Refining
Frederick J. Martin, Jr.   43      ---      Vice President--Supply and Transportation
James E. Murphy            51      ---      Vice President and Chief Financial Officer
Dennis E. Bee, Jr.         55      ---      Treasurer
Martin R. Bring            54      1988     Director
Evan Evans                 71      1997     Director
Kishore Lall               50      1997     Director
Douglas Lemmonds           50      1997     Director
Andrew Maloney             65      1997     Director
Dennis Mehiel              54      1997     Director

</TABLE>


         John A. Catsimatidis has been Chairman of the Board and Chief Executive
Officer of the Company  since  February  1986,  when his  wholly-owned  company,
United Acquisition Corp., purchased the parent of the Company. He also served as
President of the Company from February 1986 until September 1996. He also serves
as  Chairman  of the Board,  Chief  Executive  Officer,  President,  and was the
founder of Red Apple  Group,  Inc. (a holding  company  for certain  businesses,
including  corporations which operate supermarkets in New York); Chief Executive
Officer and  Director of Sloan's  Supermarkets,  Inc.,  a public  company  whose
common stock is listed on the American Stock Exchange and operates  supermarkets
in New York; a director of News  Communications,  Inc., a public  company  whose
stock is traded  over-the-counter;  and Fonda Paper  Company,  Inc., a privately
held company.

         Myron L. Turfitt has been President and Chief Operating  Officer of the
Company  since  September  1996.  From June 1987 to September  1996 he was Chief
Financial Officer and Executive Vice President of the Company.  From August 1983
until  June 1987 he was  Senior  Vice  President--Finance  and from July 1981 to
August 1983,  Mr.  Turfitt held the position of Vice  President,  Accounting and
Administration.  Mr.  Turfitt  is a CPA  with  over 22 years  of  financial  and
operations  experience  in  all  phases  of  the  petroleum  business  including
exploration and production, refining and retail marketing. His experience covers
both fully-integrated major oil companies and large independents.

         Thomas C. Covert has been Vice Chairman of the Company since  September
1996.  From December 1987 to September  1996 he was Executive Vice President and
Chief  Operating  Officer of the Company and from June 1986 to December  1987 he
was  Executive  Vice  President--Manufacturing  of the Company.  Mr.  Covert was
Executive Vice President of Prudential Energy Company from 1983 until June 1986.
Prior thereto Mr. Covert was Vice  President--Refining  of Coastal  Corporation.
Mr.  Covert  is a  petroleum  expert  with  over 35 years of  experience  in the
international and domestic petroleum  industry.  He is experienced in all phases
of integrated oil company  operations  including  crude oil and gas  production,
refining, marketing, marine and pipeline.

         Ashton  L.  Ditka  has been  Senior  Vice  President--Marketing  of the
Company  since  July  1990.  From  December  1989  to  July  1990  he  was  Vice
President--Wholesale & Retail Marketing and from

                                       61

<PAGE>



August 1976 until December 1989 he was Vice President--Wholesale  Marketing. Mr.
Ditka has over 30 years of experience in the  petroleum  industry,  including 11
years in retail marketing with Atlantic Richfield Company.

   
         Thomas E.  Skarada  has been Vice  President--Refining  of the  Company
since February 1996.  From September 1994 to February 1996 he was Assistant Vice
President--Refining  and  from  March  1993,  when he  joined  the  Company,  to
September  1994 he was  Director of  Regulatory  Compliance.  From March 1992 to
March 1993, he was a consultant with Muse,  Stancil and Co., in Dallas,  Texas.
Over his 30 year  refining  and  marketing  career,  Mr.  Skarada  has worked in
virtually   every  segment  of  the  downstream   business   including   supply,
distribution,   refinery   operations,   economics,   planning,   research   and
development,  including 18 years of managerial  experience with Sun Refining and
Marketing Co.
    

         Frederick  J.  Martin,   Jr.  has  been  Vice   President--Supply   and
Transportation  of the Company since February 1993. From 1980 to January 1993 he
held other positions in the Company  involving  transportation,  product supply,
crude supply and pipeline and terminal administration.

         James E. Murphy has been Chief  Financial  Officer of the Company since
January  1997. He was Vice  President--Finance  from April 1995 to December 1996
and since May 1982 has held other  accounting  and internal  auditing  positions
with the  Company,  including  Director of Internal  Auditing  since April 1986.
Prior to  joining  the  Company,  Mr.  Murphy  had over 10 years  experience  in
accounting  and auditing  with  banking,  public  accounting  and  manufacturing
companies.

         Dennis E. Bee, Jr. has been  Treasurer  of the Company  since May 1988.
Prior  thereto  and since he joined the  Company in 1977,  Mr. Bee held  various
positions in the accounting  department  including Assistant Treasurer from July
1982 to May 1988.

   
         Martin R. Bring has been a member of the law firm of Lowenthal, Landau,
Fischer & Bring,  P.C.,  New York,  New York  since  1978.  He also  serves as a
Director for both The He-Ro Group,  Ltd.,  an apparel  manufacturer  and Sloan's
Supermarkets, Inc., a supermarket chain.

         Evan  Evans  has  been the  Chairman  of  Holvan  Properties,  Inc.,  a
privately  owned  petroleum  industry  consulting  firm since 1983. He is also a
director of U.S.  Energy  Systems,  Inc., a public company whose common stock is
quoted on the Nasdaq SmallCap Market, and of Alexander-Allen,  Inc., a privately
owned company which owns a refinery in Alabama which is currently  shut down. He
has been a director of both of these companies since 1994.
    

         Kishore  Lall  is  an  independent  consultant.  Prior  to  becoming  a
consultant  in 1994,  Mr. Lall was Senior Vice  President and head of commercial
banking of ABN AMRO Bank,  New York branch from 1990 to 1994. In his capacity as
head of commercial banking with ABN AMRO, Mr. Lall also served on the Management
and Credit Committees.

         Douglas  Lemmonds has been a Managing  Director and the Chief Operating
Officer,  Private  Banking-Americas  of the Deutsche  Bank Group since May 1996.
Private Banking-Americas operates across four separate legal entities, including
a  registered  investment  advisor,  a  broker-dealer,  a  trust  company  and a
commercial  bank.  From  June  1991 to May 1996 Mr.  Lemmonds  was the  Regional
Director  of Private  Banking of the  Northeast  Regional  Office of the Bank of
America and from August 1973 to June 1991 he held various other  positions  with
Bank of America.

         Andrew  Maloney  has been a partner of Brown & Wood LLP, a New York law
firm,  since  December  1992.  From June 1986 to December 1992 he was the United
States Attorney for the Eastern District of New York.

         Dennis Mehiel has been Chairman and Chief Executive Officer of The 
Fonda Group, Inc. since 1988.  Since 1966 he has been the Chairman of Four M,
a converter and seller of interior packaging,

                                       62

<PAGE>



corrugated sheets and corrugated containers which he co-founded,  and since 1977
(except during a leave of absence from April 1994 through July 1995) he has been
the  Chief  Executive  Officer  of Four M. Mr.  Mehiel is also the  Chairman  of
MannKraft  Corporation,  a  manufacturer  of  corrugated  containers,  and Chief
Executive Officer and Chairman of Creative Expressions, Group, Inc.

EXECUTIVE COMPENSATION

         The following table sets forth for fiscal years 1994, 1995 and 1996 the
compensation  paid  by the  Company  to its  Chairman  of the  Board  and  Chief
Executive  Officer and each of the four other executive  officers of the Company
whose salary and bonus exceeded $100,000 during fiscal year 1996.

<TABLE>
<CAPTION>

                                                Summary Compensation Table
                                                    Annual Compensation
                                                                                              Other          Other
                                                                                              Annual         Annual
                                                                                              Compensa-      Compensa-
Name and Principal Position                        Year       Salary($)      Bonus($)         tion(1) ($)    tion(2) ($)
- ---------------------------                        ----       ---------      --------         -----------    -----------
<S>                                                <C>         <C>           <C>             <C>             <C>   
John A. Catsimatidis,                              1996        $360,000      $205,000            --          $4,750
      Chairman of the Board and                    1995         360,000       205,000            --           4,620
      Chief Executive Officer                      1994         360,000       205,000            --           4,620

Myron L. Turfitt,                                  1996         235,000       120,000         2,600           4,750
      President and                                1995         235,000       120,000         2,167           4,620
      Chief Operating Officer                      1994         235,000       120,000         3,195           4,620

Thomas C. Covert,                                  1996         185,000       120,000         4,099           4,750
      Vice Chairman(3)                             1995         185,000       120,000         4,745           4,620
                                                   1994         185,000       120,000         4,644           4,620

Ashton L. Ditka,                                   1996         125,558         6,100         3,262           3,660
      Senior Vice President--                      1995         122,000         6,100         3,089           3,660
      Marketing                                    1994         118,000         6,000         2,532           3,540

Geoffrey S. Soares,                                1996         108,033         5,300         5,554           3,267
      Vice President--Planning                     1995         105,000         5,250         5,512           3,150
      and Development(4)                           1994         101,000         5,700         4,762           3,330

<FN>


(1)      All amounts are automobile allowances.

(2)      All amounts are Company matching contributions under the Company's 401(k)  Incentive Savings
         Plan.

(3)      Mr. Covert retired September 1, 1996, but continues to serve the Company as Vice Chairman
         and as a director.

(4)      Mr. Soares resigned on January 10, 1997.
</FN>
</TABLE>


EMPLOYMENT AND CONSULTING AGREEMENTS

         Myron L. Turfitt is employed by the Company  pursuant to an  Employment
and Termination  Benefits  Agreement dated June 30, 1993. The agreement is for a
five year term  expiring on May 31, 1998 and  provides  for an annual  salary of
$235,000  and a cash  bonus  to be  paid  in the  discretion  of  the  Board  of
Directors.  Additional benefits include  participation in the Company's Flexible
Benefit  Plan  or the  provision  by the  Company  to Mr.  Turfitt  of  benefits
comparable  thereto for male  individuals of the same age. In the event that the
Company  terminates  Mr.  Turfitt's  employment  without  cause,  Mr. Turfitt is
entitled to his full compensation  over the remaining term of the agreement.  If
Mr.  Turfitt's  employment is  terminated  due to death,  legal  incapacity or a
mental or  physical  disability,  Mr.  Turfitt or his estate will be entitled to
compensation for a period equal to the lesser of one year after the date

                                       63

<PAGE>



of  termination  or the  remaining  term  of  the  agreement.  If Mr.  Turfitt's
employment is terminated by the Company for specified acts constituting "cause",
he will not be entitled to further  compensation  under the agreement  after the
date of his termination. If the agreement is terminated within three years after
a change of control (as defined in the agreement)  other than as a result of Mr.
Turfitt's death, total and permanent  disability or his voluntarily  termination
for good reason (as defined in the  agreement),  then Mr. Turfitt is entitled to
termination  benefits equal to the greater of (a) the full compensation  payable
to him over  the  remaining  term of the  agreement  or (b) 300% of his  average
compensation  for the three  years out of the five most  recent  calendar  years
ended  immediately  before the year in which the change of control occurs during
which Mr. Turfitt earned the highest compensation under the agreement.

         Mr. Turfitt is also the Vice President-Finance of Red Apple Group, Inc.
("RAG"), a corporation which is wholly owned by John A.  Catsimatidis,  the sole
stockholder,  Chairman of the Board and Chief Executive  Officer of the Company.
However,  substantially  all of Mr.  Turfitt's  working  time is  devoted to the
affairs of the Company.  Mr. Turfitt's Employment Agreement provides that if any
of RAG, United Refining Inc. ("URI"),  United  Acquisition Corp.  ("UAC") or the
Company becomes insolvent or bankrupt,  then the employment of Mr. Turfitt shall
be deemed  terminated  under the  Employment  Agreement and Mr.  Turfitt will be
entitled to his full compensation  over the remaining term of the agreement.  In
such event, RAG, URI, UAC and the Company are jointly and severally obligated to
pay  such  compensation  to  Mr.  Turfitt.  Mr.  Catsimatidis  owns  all  of the
outstanding  capital stock of RAG. RAG owns all of the outstanding capital stock
of UAC, which in turn owns all of the outstanding capital stock of URI. URI owns
all of the outstanding capital stock of the Company.

         Thomas C. Covert has entered into a two-year consulting  agreement with
the Company,  the term of which  commenced on September 1, 1996. The term of the
agreement  will be  extended  for two  additional  one year  periods  unless the
Company or Mr. Covert gives written  notice of  cancellation  to the other party
within  specified  time periods.  Under the agreement Mr. Covert is obligated to
render  services to the Company on a limited  time basis of between  30-40 hours
per  month in such  capacities  as the Board of  Directors  of the  Company  may
designate. Under the agreement the Company has agreed to pay Mr. Covert $170 per
hour for services rendered,  but in no event less than $6,800 per month for each
month during the term of the agreement.

         Mr. Covert has also entered into a Deferred Compensation Agreement with
the Company  pursuant to which since the date of his  retirement on September 1,
1996, the Company has been paying Mr. Covert a retirement benefit at the rate of
approximately  $12,300 per year.  The benefit is payable to Mr. Covert until his
death,  whereupon Mr.  Covert's  wife is entitled to a benefit of  approximately
$6,150 per year until her death if she does not predecease him.

COMPENSATION OF DIRECTORS

         Non-officer  directors receive a stipend of $15,000 per year and $1,000
for each meeting attended.


                                       64

<PAGE>



                              CERTAIN TRANSACTIONS

         During 1993, the Company sold certain retail grocery  operations to Red
Apple  (Caribbean),  Inc.,  a  corporation  indirectly  wholly-owned  by John A.
Catsimatidis,  the Chairman of the Board, Chief Executive Officer and beneficial
owner of all of the outstanding  capital stock of the Company, in exchange for a
promissory note totalling $17,600,000. The note bears interest at the rate of 5%
per annum and was originally due on December 31, 1994.  Subsequent to this date,
the  note  was  successively  amended  and  restated.  Simultaneously  with  the
consummation of the Private  Offering,  the Company  distributed the note to its
sole stockholder.

   
         The Company  paid a service fee relating to certain  costs  incurred by
its parent,  RAG, for the  Company's New York office for fiscal 1996 and the ten
months ended June 30, 1997 amounting to approximately $2,424,000 and $2,185,000,
respectively. Pursuant to a Servicing Agreement entered into between the Company
and RAG simultaneously with the consummation of the Private Offering the Company
will pay a $1,000,000 per year management fee relating to these costs.  The term
of the  Servicing  Agreement  expires  on June 9,  2000,  but the term  shall be
automatically  extended for periods of one year if neither party gives notice of
termination  of the  Servicing  Agreement  prior to the  expiration  of the then
current term.
    

         As of the date of this Prospectus,  URI owned by John A.  Catsimatidis,
was leasing to the Company nine retail units.  The term of each lease expires on
April 1, 2001. The annual rentals payable under the leases  aggregate  $264,000,
which the Company  believes are market rates. As of the date of this Prospectus,
the Company was current on all rent obligations under such leases.

         RAG files a consolidated tax return with affiliated entities, including
the Company.  Simultaneously with the consummation of the Private Offering, RAG,
the Company and certain of their affiliates entered into a tax sharing agreement
(the "Tax  Sharing  Agreement").  Under the Tax  Sharing  Agreement  the parties
established  a  method  for  allocating  the  consolidated  federal  income  tax
liability and combined state tax liability of the RAG affiliated group among its
members; for reimbursing RAG for payment of such tax liability; for compensating
any member for use of its net operating  loss or tax credits in arriving at such
tax  liability;  and to provide  for the  allocation  and  payment of any refund
arising from a carryback of net  operating  loss or tax credits from  subsequent
taxable years.

         Included in amounts due from  affiliated  companies  are  advances  and
amounts  relating to the allocation of overhead  expenses,  certain  charter air
services and income taxes from the Company's  parent.  These amounts do not bear
interest  and have no set  repayment  terms.  At August 31,  1995 and 1996,  the
amounts approximated $2,000,000 and $2,500,000 respectively.

         In June 1997,  the Company  declared a dividend of $28,285,000 of which
$5,000,000 was paid in cash and $23,285,000 was forgiveness of debt from related
parties.  Additionally,  the Company has offset  $2,017,000  of amounts due from
related parties with deferred tax benefits previously received.  Therefore, upon
consummation  of the  Private  Offering  there were no  outstanding  liabilities
between the Company and affiliated entities.

   
         During fiscal 1996, the Company made payments for services  rendered to
it by Lowenthal,  Landau,  Fischer & Bring, P.C. ("LLF&B"),  a law firm of which
Martin R. Bring, a director of the Company,  is a member.  The Company  believes
that the fees paid to LLF&B for legal  services are  comparable to fees it would
pay to a law firm for similar  services,  none of whose  members  are  officers,
directors or principal stockholders, of the Company.
    


                                       65

<PAGE>



                              PRINCIPAL STOCKHOLDER

         As of the date of this Prospectus, URI owned 1,000 shares of the Common
Stock of the  Company,  constituting  all of the  outstanding  shares of capital
stock of the Company.  UAC owns all of the outstanding capital stock of URI. All
of the  outstanding  capital  stock of UAC is owned by RAG.  As a result  of his
ownership of all of the outstanding  capital stock, and control,  of RAG and his
control of each of UAC and URI, John A.  Catsimatidis  beneficially  owns all of
the outstanding shares of capital stock of the Company. There are no outstanding
securities which are exercisable for, or convertible  into,  shares of any class
of capital stock of the Company.


                                       66

<PAGE>


                       DESCRIPTION OF CERTAIN INDEBTEDNESS

         The  Company  is a party  to a  $35,000,000  secured  revolving  credit
facility  with PNC Bank (the "New Bank Credit  Facility").  As of June 30, 1997,
there was $15  million of  indebtedness  outstanding  under the New Bank  Credit
Facility.

         The New Bank Credit  Facility  enables the Company to obtain  revolving
credit  loans  from time to time for  general  corporate  purposes  and  working
capital in an aggregate  amount not  exceeding the lesser of (x) $35 million and
(y)(i) 100% of cash in PNC's  account  which is subject to a security  interest,
(ii) 80% of  eligible  accounts  receivable  plus (iii) the lesser of (a) 70% of
eligible inventory or (b) 150% of advances against eligible receivables.

         The revolving credit loans bear interest at PNC's Base Rate (defined as
the higher of PNC's prime rate or the Federal  Funds rate plus 0.50%) plus up to
an  additional  0.75% per annum or at LIBOR plus an  additional  2.25% per annum
based upon the ratio of the Company's  Total  Indebtedness as of the end of each
fiscal  quarter  to  EBITDA  (as  such  capitalized  terms  are  defined  in the
commitment letter) for the previous four fiscal quarters.

         The New Bank Credit Facility  terminates on June 9, 2002, unless sooner
terminated at the Company's  option or upon an event of default and  outstanding
revolving credit loans will be payable on such date or such earlier date as they
may be accelerated following the occurrence of an event of default.

         The New Bank  Credit  Facility  is secured  by a lien on the  Company's
accounts receivable and the following  inventory of the Company:  all crude oil,
wherever located;  all asphalt,  wherever located; and motor gasoline located at
the Company's  refinery.  The New Bank Credit  Facility has various  restrictive
covenants  and  events  of  default  customary  for a  transaction  of this type
including  limitations  on  liens,   limitations  on  asset  sales,   additional
indebtedness, investments and advances, acquisitions, payments of parent company
overhead  expenses,  prohibition  on business  changes and  financial  covenants
relating  to  the  maintenance  of a net  worth  equal  to at  least  70% of the
Company's net worth (as defined) upon entering into the New Bank Credit Facility
plus 50% of positive net income of the Company  thereafter and  maintenance of a
fixed charge coverage ratio (as defined) of at least 1.10 to 1.00 for the period
until February 28, 1998 and 1.25 to 1.00 thereafter.


                                       67

<PAGE>

                            DESCRIPTION OF THE NOTES

         The  Original  Notes were,  and the New Notes will be,  issued under an
indenture dated as of June 9, 1994 (the "Indenture") between the Company and IBJ
Schroeder Bank & Trust Company,  as trustee (the  "Trustee").  The New Notes are
subject to all the terms of the Indenture, and holders of New Notes are referred
to the  Indenture,  which  has been  filed  as an  exhibit  to the  Registration
Statement of which this  Prospectus is a part. The form of the New Notes and the
Original  Notes will be identical in all material  respects  except that the New
Notes will have been registered  under the Securities Act and,  therefore,  will
not bear legends restricting their transfer pursuant thereto. The New Notes will
not represent new indebtedness of the Company,  will be entitled to the benefits
of the same Indenture  which governs the Original Notes and will rank pari passu
with the Original Notes.  Any provision of the Indenture which requires  actions
by or approval of a specified  percentage  of Original  Notes shall  require the
approval of the holders of such  percentage of Original Notes and New Notes,  in
the aggregate.  (The Original Notes and New Notes are  collectively  referred to
herein as the "Notes").

         The following is a summary of the material  terms and provisions of the
Notes.  This summary does not purport to be a complete  description of the Notes
and is subject to the detailed  provisions  of, and qualified in its entirety by
reference to, the Notes and the Indenture  (including the definitions  contained
therein).  Definitions relating to certain capitalized terms are set forth under
"--Certain Definitions" and throughout this description.  Capitalized terms that
are used by not otherwise  defined herein have the meanings  assigned to them in
the Indenture and such definitions are incorporated herein by reference.

GENERAL

         The Notes are senior unsecured obligations of the Company limited to an
aggregate principal amount of $200 million.

         The Notes bear interest at 10 3/4%,  payable on June 15 and December 15
of each year, commencing on December 15, 1997, to holders of record at the close
of business on June 1 or December 1, as the case may be,  immediately  preceding
the relevant  interest  payment date. The Notes will mature on June 15, 2007 and
issued in registered form,  without coupons,  and in denominations of $1,000 and
integral multiples thereof.  The Notes are payable as to principal,  premium, if
any,  and  interest at the office or agency of the Company  maintained  for such
purpose  within the City and State of New York or, at the option of the Company,
by wire transfer of immediately  available funds or, in the case of certificated
securities only, by mailing a check to the registered address of the holder. See
"--Delivery  and Form of  Securities--Book  Entry,  Delivery  and  Form."  Until
otherwise  designated by the Company, the Company's office or agency in New York
will be the office of the Trustee maintained for such purpose.

RANKING

   
         The  Notes  and  each   Subsidiary   Guarantee  are  senior   unsecured
obligations   of  the  Company,   and  the  applicable   Subsidiary   Guarantor,
respectively,  and rank pari passu in right of payment  with all other  existing
and future  unsecured  and  unsubordinated  Indebtedness  of the Company and the
applicable  Subsidiary Guarantor,  respectively,  and senior to all existing and
future subordinated  indebtedness of the Company and the Subsidiary  Guarantors.
At June 30, 1997,  the Company and the Subsidiary  Guarantors had  approximately
$16.3  million  of  Indebtedness  outstanding  other  than the  Notes,  of which
approximately  $15.5 million was secured.  Subject to certain  limitations,  the
Company and its  Subsidiaries  (including the Subsidiary  Guarantors)  may incur
additional Indebtedness in the future. See "--Certain  Covenants--Limitations on
Additional Indebtedness."
    


                                       68

<PAGE>



SUBSIDIARY GUARANTEES

   
         The  Company's  payment  obligations  under the Notes are  jointly  and
severally guaranteed (the "Subsidiary Guarantees") by the Subsidiary Guarantors.
The obligations of each Subsidiary  Guarantor under its Subsidiary  Guarantee is
joint  and  several  and  full  and  unconditional,  limited  only  so as not to
constitute  a  fraudulent   conveyance  under  applicable  law.  The  Subsidiary
Guarantors are Kiantone Pipeline Corporation,  Kiantone Pipeline Company, United
Jet Center,  Inc.,  United Refining  Company of  Pennsylvania,  Kwik Fill, Inc.,
Independent  Gasoline and Oil Company of Rochester,  Inc., Bell Oil Corp.,  PPC,
Inc.,  Super Test Petroleum,  Inc.,  Kwik-Fil,  Inc. and Vulcan Asphalt Refining
Corporation.
    

         The Indenture  provides that no  Subsidiary  Guarantor may  consolidate
with or merge with or into  (whether  or not such  Subsidiary  Guarantor  is the
surviving  Person) another Person whether or not affiliated with such Subsidiary
Guarantor unless (i) the Person formed by or surviving any such consolidation or
merger (if other than such Subsidiary  Guarantor) assumes all of the obligations
of such Subsidiary Guarantor pursuant to a supplemental  indenture,  in form and
substance satisfactory to the Trustee,  under the Notes and the Indenture;  (ii)
immediately  after  giving  effect to such  transaction,  no Default or Event of
Default exists;  and (iii)  immediately  after giving effect to such transaction
the Company  could incur at least $1.00 of additional  Indebtedness  pursuant to
the  Consolidated  Fixed  Charge  Coverage  Ratio test set forth in the covenant
described under "Limitations on Additional Indebtedness."

OPTIONAL REDEMPTION OF THE NOTES

         The  Notes  may not be  redeemed  prior to June 15,  2002,  but will be
redeemable at the option of the Company,  in whole or in part, at any time on or
after  June  15,  2002,  at  the  following   redemption  prices  (expressed  as
percentages of principal amount),  together with accrued and unpaid interest, if
any,  thereon to the  redemption  date, if redeemed  during the 12-month  period
beginning June 15:

                                                    Optional
   Year                                        Redemption Price

   2002                                             105.375%
   2003                                             103.583%
   2004                                             101.792%
   2005 and thereafter                              100.000%

         Notwithstanding the foregoing,  at any time prior to June 15, 2000, the
Company may redeem up to 35% of the aggregate principal amount of the Notes with
the net cash  proceeds of one or more Equity  Offerings  at a  redemption  price
equal to  110.00% of the  principal  amount  thereof,  plus  accrued  and unpaid
interest  to the  redemption  date;  provided  that  (a) at least  $100  million
aggregate  principal amount of the Notes remains  outstanding  immediately after
the occurrence of such redemption and (b) such redemption  occurs within 60 days
of the date of the closing of any such Equity Offering.

         If less than all of the Notes are to be redeemed at any time, selection
of the  Notes  to be  redeemed  will be  made  by the  Trustee  from  among  the
outstanding  Notes on a pro rata basis, by lot or by any other method  permitted
in the Indenture.  Notice of redemption  will be mailed at least 30 days but not
more than 60 days before the  redemption  date to each Holder whose Notes are to
be  redeemed  at the  registered  address  of  such  Holder.  On and  after  the
redemption date,  interest will cease to accrue on the Notes or portions thereof
called for redemption.


                                       69

<PAGE>


CHANGE OF CONTROL

         Upon the  occurrence  of a Change  of  Control,  the  Company  shall be
obligated  to make an offer to all  holders of Notes to  purchase  (a "Change of
Control Offer") all outstanding  Notes and will purchase,  on a business day not
more than 60 days nor less than 30 days  after the  occurrence  of the Change of
Control (such purchase date being the "Change of Control  Purchase  Date"),  all
Notes properly tendered pursuant to such offer to purchase for a cash price (the
"Change of Control Purchase Price") equal to 101% of the principal amount of the
Notes,  plus  accrued  and  unpaid  interest,  if any,  to the Change of Control
Purchase  Date.  The Change of Control  Offer is  required to remain open for at
least 20 business days or for such longer period as is required by law.

         In order to effect a Change of Control Offer,  the Company shall within
30 days after the  occurrence of the Change of Control mail to the Trustee,  who
shall mail to each holder of Notes, a copy of the Change of Control Offer, which
shall state,  among other  things,  the  procedures  that holders must follow to
accept the Change of Control Offer.

         The occurrence of the events constituting a Change of Control under the
Indenture may result in an event of default in respect of other  Indebtedness of
the Company and its Subsidiaries and, consequently, the lenders thereof may have
the right to require  repayment  of such  Indebtedness  in full.  If a Change of
Control  Offer is made,  there can be no  assurance  that the Company  will have
available  funds  sufficient  to pay for all or any of the Notes  that  might be
delivered by holders of Notes seeking to accept the Change of Control Offer. The
Company's  obligation  to make a Change of Control  Offer will be satisfied if a
third party makes the Change of Control Offer in the manner and at the times and
otherwise in compliance with the requirements  applicable to a Change of Control
Offer made by the Company and  purchases  all Notes  properly  tendered  and not
withdrawn  under  such  Change of Control  Offer.  The  definition  of Change of
Control  includes  the sale of "all or  substantially  all" of the assets of the
Company or the Company and its Subsidiaries taken as a whole. The phrase "all or
substantially all" is subject to interpretation under applicable legal precedent
and has no clear meaning. As a result,  there may be uncertainty as to whether a
Change of Control has occurred.

         The Change of Control  feature of the Notes,  by  requiring a Change of
Control Offer, may in certain  circumstances make more difficult or discourage a
sale or takeover of the Company, and, thus, the removal of incumbent management.
The Change of Control feature,  however,  is not part of a plan by management to
adopt a series of  antitakeover  provisions.  Instead,  the  Change  of  Control
feature  is a  result  of  negotiations  between  the  Company  and the  Initial
Purchasers.  Subject to the limitations  discussed  below, the Company could, in
the  future,   enter  into   certain   transactions,   including   acquisitions,
refinancings or other  recapitalizations,  that would not constitute a Change of
Control under the Indenture,  but that could increase the amount of Indebtedness
outstanding at such time or otherwise affect the Company's  capital structure or
credit ratings.

         The Company will comply with the  requirements  of Rule 14e-1 under the
Exchange Act to the extent  applicable in connection  with the purchase of Notes
pursuant to a Change of Control Offer.

CAPITAL IMPROVEMENTS ESCROW AND SPECIAL OFFER TO PURCHASE

         On the Issue Date the  Company  deposited  with the Escrow  Agent $48.1
million of the net proceeds from the sale of the Notes. All amounts so deposited
with the Escrow Agent  (collectively,  the "Escrow  Funds") have been pledged to
and are being held by the Escrow  Agent on behalf of the holders of the Notes as
security for the Notes.  Out of the Escrow  Funds,  approximately  $34.8 million
will be used for the  Capital  Improvement  Plan and no more than $13.3  million
will be used for Other Capital Expenditures.  The Escrow Agreement provides that
from time to time, upon delivery by the Company to the Escrow Agent of a request
for  disbursement,  an Officer's  Certificate  certifying  that the monies to be
disbursed are to be applied to pay costs and expenses of the Capital Improvement
Plan or to fund Other Capital  Expenditures,  as  applicable,  and a certificate
signed by the Secretary or Assistant Secretary

                                       70

<PAGE>



of the Company (a "Secretary's  Certificate") which sets forth and authenticates
a  resolution  that has  been  adopted  by a  majority  vote of the  Independent
Directors of the Company  which states that the monies to be disbursed are to be
applied to pay costs and  expenses  of the Capital  Improvement  Plan or to fund
Other Capital  Expenditures,  as applicable,  and authorizes the disbursement of
such monies,  then the Escrow Agent will release  Escrow Funds to the Company in
an amount equal to the requested  disbursement  for  application  to the Capital
Improvements Plan or for Other Capital Expenditures, as applicable. Upon release
of all of the Escrow  Funds,  the Notes  will be  unsecured  obligations  of the
Company.

         Pending  release of the Escrow Funds as provided in the Indenture,  the
Escrow Funds will be invested in cash and Cash  Equivalents  and any  investment
income  therefrom  will be  available  to the  Company at any time upon  written
request. If an offer to purchase Notes is made on the Special Offer Notice Date,
all Notes  tendered  or, if the  aggregate  principal  amount of Notes  tendered
exceeds the amount of Escrow Funds,  a pro rata portion  thereof in an aggregate
principal  amount equal to the Escrow Funds,  will be purchased  with the Escrow
Funds and any portion of the Escrow Funds  remaining  after the  consummation of
the offer to purchase will be returned to the Company.

         If the Capital Improvement Plan is abandoned by the Company because its
completion is no longer possible,  practical or economical, as determined by the
Board of Directors and evidenced by a Board  Resolution,  or not completed on or
before August 31, 1999,  then, 30 days after the earlier of (i) written  notice,
and a  certified  copy of the  Board  Resolution,  is  received  by the  Trustee
regarding the  abandonment of the Capital  Improvement  Plan or, (ii) August 31,
1999,  (as the case may be, the "Special Offer Notice Date") the Company will be
obligated  to make an offer to  purchase  (the  "Special  Offer")  an  aggregate
principal  amount of Notes  equal to $34.8  million  less any amount  previously
released  from the Escrow  Funds to be applied to the Capital  Improvement  Plan
(the  "Special  Offer  Amount")  for a purchase  price of 100% of the  principal
amount of the Notes,  plus  accrued and unpaid  interest to the date of purchase
(the "Special Offer Purchase Date").

         On the Special Offer Notice Date, the Company shall mail to each holder
of Notes at such  holder's  registered  address a notice  stating:  (i) that the
Capital  Improvement  Plan  has been  abandoned  or not  completed  and that the
Company is offering to purchase  the  specified  aggregate  principal  amount of
Notes at a  purchase  price in cash  equal  to 100% of the  aggregate  principal
amount  thereof,  plus accrued and unpaid interest to the Special Offer Purchase
Date,  which shall be a business  day,  specified  in such  notice,  that is not
earlier  than 30 days or later than 60 days from the date such notice is mailed,
(ii) the amount of accrued and unpaid  interest as of the Special Offer Purchase
Date,  (iii) that any Note not tendered will continue to accrue  interest,  (iv)
that,  unless the Company  defaults in the payment of the purchase price for the
Notes  payable  pursuant to the Special  Offer,  any Notes  accepted for payment
pursuant  to the Special  Offer shall cease to accrue  interest on and after the
Special Offer Purchase Date, (v) the procedures,  consistent with the Indenture,
to be  followed  by a holder of Notes in order to  accept a Special  Offer or to
withdraw such acceptance,  and (vi) such other information as may be required by
the Indenture and applicable laws and regulations.

         On the Special  Offer  Purchase  Date,  the Company will (i) accept for
payment the aggregate  principal amount of Notes covered by the Special Offer or
such lesser amount as is tendered pursuant to the Special Offer and (ii) deliver
or cause to be  delivered  to the  Trustee  all Notes  tendered  pursuant to the
Special  Offer and  accepted  for payment and the  Special  Offer  Amount of the
Escrow Funds will be applied to consummate the Special  Offer.  If less than all
Notes  tendered  pursuant to the Special  Offer are  accepted for payment by the
Company for any reason consistent with the Indenture,  selection of the Notes to
be purchased by the Company shall be in compliance with the  requirements of the
principal national  securities  exchange,  if any, on which the Notes are listed
or, if the  Notes  are not so  listed,  on a pro rata  basis,  by lot or by such
method as the  Trustee  shall  deem fair and  appropriate;  provided  that Notes
accepted for payment in part shall only be  purchased  in integral  multiples of
$1,000. The paying agent shall promptly mail to each holder of Notes or portions
thereof  accepted  for payment an amount  equal to the  purchase  price for such
Notes including any accrued and unpaid interest thereon, and the

                                       71

<PAGE>



Trustee shall  promptly  authenticate  and mail to such holder of Notes accepted
for  payment in part a new Note  equal in  principal  amount to any  unpurchased
portion of the Notes,  and any Note not accepted for payment in whole or in part
for any reason  consistent with the Indenture shall be promptly  returned to the
holder of such Note. On and after the Special Offer Purchase Date, interest will
cease to accrue on the Notes or portions  thereof  accepted for payment,  unless
the Company defaults in the payment of the purchase price therefor.  The Company
will  announce the results of the Special Offer to holders of the Notes on or as
soon as practicable after the Special Offer Purchase Date.

         The  Company  will  comply  with the  applicable  tender  offer  rules,
including the  requirements  of Rule 14e-1 under the Exchange Act, and all other
applicable securities laws and regulations in connection with any Special Offer.

CERTAIN COVENANTS

         Limitations on Additional Indebtedness. (a) The Indenture provides that
(i) the  Company  will not,  and will not  permit  any of its  Subsidiaries  to,
directly or indirectly,  create,  incur,  assume,  guarantee or otherwise become
liable with  respect to  (collectively,  "incur")  any  Indebtedness  (including
without limitation Acquired Indebtedness),  and (ii) the Company will not permit
any of its Subsidiaries to issue (except if issued to or owned  beneficially and
of record by the Company or any of its  Subsidiaries) any Capital Stock having a
preference in liquidation or with respect to the payment of dividends;  provided
that (i) the Company and its Subsidiaries  may incur Permitted  Indebtedness and
(ii) the Company may incur  Indebtedness  if, after giving effect  thereto,  the
Company's  Consolidated Fixed Charge Coverage Ratio on the date thereof would be
at least 2.0 to 1,  determined on a pro forma basis as if the incurrence of such
additional Indebtedness,  and the application of the net proceeds therefrom, had
occurred at the  beginning  of the  four-quarter  period used to  calculate  the
Company's Consolidated Fixed Charge Coverage Ratio.

         (b) The Company will not,  and will not permit any of its  Subsidiaries
to,  incur  any  Indebtedness  that  is  expressly  subordinated  to  any  other
Indebtedness of the Company or such Subsidiary  unless such  Indebtedness by its
terms is also  expressly  made  subordinated  to the  Notes,  in the case of the
Company, or the Subsidiary Guarantees, in the case of a Subsidiary.

         Limitations  on Restricted  Payments.  The Indenture  provides that the
Company will not, and will not permit any of its  Subsidiaries  to,  directly or
indirectly,  make any Restricted  Payment (except as permitted  below) if at the
time of such Restricted Payment:

               (i) a Default or Event of  Default  shall  have  occurred  and be
          continuing or shall occur as a consequence thereof;

               (ii) the Company would be unable to incur an additional  $1.00 of
          Indebtedness  pursuant to the Consolidated Fixed Charge Coverage Ratio
          test  set  forth  in the  covenant  described  under  "Limitations  on
          Additional Indebtedness"; or

               (iii) the amount of such  Restricted  Payment,  when added to the
          aggregate amount of all Restricted Payments made after the Issue Date,
          exceeds the sum of (A) 50% of the  Company's  Consolidated  Net Income
          (taken as one accounting  period) from but not including  February 28,
          1997 to the end of the Company's  most recently  ended fiscal  quarter
          for  which  financial  statements  are  available  at the time of such
          Restricted  Payment  (or, if such  aggregate  Consolidated  Net Income
          shall be a deficit, minus 100% of such aggregate deficit) plus (B) the
          net  cash  proceeds  from  the  issuance  and  sale  (other  than to a
          Subsidiary  of the  Company)  after  the Issue  Date of the  Company's
          Capital Stock that is not Disqualified  Capital Stock, plus (C) to the
          extent that any  Restricted  Investment  that was made after the Issue
          Date is sold for cash or otherwise  liquidated or repaid for cash, the
          lesser  of (x)  the  cash  return  of  capital  with  respect  to such
          Restricted  Investment (less the cost of disposition,  if any) and (y)
          the initial amount of

                                       72

<PAGE>



          such   Restricted   Investment  plus  (D)  the  amount  of  Restricted
          Investment outstanding in an Unrestricted  Subsidiary at the time such
          Unrestricted  Subsidiary  is designated a Subsidiary of the Company in
          accordance with the definition of "Unrestricted Subsidiary".

         The foregoing provisions will not prohibit, so long as no default shall
have occurred and be continuing,  (1) the payment of any dividend within 60 days
after  the date of  declaration  thereof,  if at said date of  declaration  such
payment  would have  complied  with the  provisions  of the  Indenture;  (2) the
redemption,  repurchase, retirement or other acquisition of any Capital Stock of
the  Company in  exchange  for,  or out of the  proceeds  of, the  substantially
concurrent  sale (other than to a Subsidiary  of the  Company) of other  Capital
Stock of the  Company  (other  than any  Disqualified  Capital  Stock);  (3) the
defeasance,   redemption,   repurchase  or  other   retirement  of  Subordinated
Indebtedness  in exchange  for,  or out of the  proceeds  of, the  substantially
concurrent  issue  and sale of  Capital  Stock of the  Company  (other  than (x)
Disqualified  Capital  Stock,  (y)  Capital  Stock sold to a  Subsidiary  of the
Company  and (z) Capital  Stock  purchased  with the  proceeds of loans from the
Company or any of its Subsidiaries); (4) the making of a Petroleum Investment so
long as the amount of such  investment  outstanding or committed does not exceed
at any time $35.0 million less the amount of cash received upon the  disposition
of any such  investment  or the return of capital  thereon;  (5) the making of a
Related Business  Investment in joint ventures or Unrestricted  Subsidiaries out
of the proceeds of the substantially  concurrent issue and sale of Capital Stock
of the Company (other than (x)  Disqualified  Capital  Stock,  (y) Capital Stock
sold to a Subsidiary  of the Company and (z) Capital  Stock  purchased  with the
proceeds  of  loans  from  the  Company  or  any of  its  Subsidiaries);  or (6)
Restricted  Payments  (other than  Restricted  Investments  and Restricted  Debt
Payments) which, when added to the aggregate amount of Restricted  Payments made
pursuant to this clause (6) after the Issue Date, does not exceed $5.0 million.

         The amounts  referred to in clauses  (1), (2) and (5) shall be included
as Restricted Payments in any computation made pursuant to clause (iii) above.

         Not later than the date of making any Restricted  Payment,  the Company
shall  deliver  to the  Trustee  an  Officers'  Certificate  stating  that  such
Restricted  Payment  is  permitted  and  setting  forth the basis upon which the
calculations  required by the covenant "Limitations on Restricted Payments" were
computed,  which calculations shall be based upon the Company's latest available
financial statements.

         Limitations on Restrictions on  Distributions  from  Subsidiaries.  The
Indenture  provides  that the Company  will not,  and will not permit any of its
Subsidiaries  to,  create  or  otherwise  cause or  suffer  to  exist or  become
effective  any  consensual  Payment  Restriction  with  respect  to  any  of its
Subsidiaries, except for (a) any such Payment Restriction in effect on the Issue
Date under the New Bank Credit Facility or any similar Payment Restriction under
any similar bank credit facility or any replacement thereof,  provided that such
similar Payment  Restriction is no more restrictive than the Payment Restriction
in effect on the date of the Indenture under the New Bank Credit  Facility,  (b)
any such  Payment  Restriction  under  any  agreement  evidencing  any  Acquired
Indebtedness  that was  permitted  to be  incurred  pursuant  to the  Indenture,
provided that such Payment  Restriction only applies to assets that were subject
to such restriction and encumbrances  prior to the acquisition of such assets by
the Company or its Subsidiaries and (c) any such Payment  Restriction arising in
connection  with  Refinancing  Indebtedness;  provided  that  any  such  Payment
Restrictions that arise under such Refinancing  Indebtedness are not, taken as a
whole,  more restrictive  than those under the agreement  creating or evidencing
the Indebtedness being refunded or refinanced.

         Limitations on Transactions  with  Affiliates.  The Indenture  provides
that the  Company  will not,  and will not  permit any of its  Subsidiaries  to,
directly or indirectly,  in one transaction or a series of related transactions,
sell,  lease,  transfer or otherwise  dispose of any of its properties or assets
to,  or  purchase  any  property  or  assets  from or enter  into any  contract,
agreement,  understanding,  loan,  advance or guarantee with, or for the benefit
of, any Affiliate (each of the foregoing,  an "Affiliate  Transaction"),  unless
(i) such  Affiliate  Transaction  is on terms that are no less  favorable to the
Company or the relevant Subsidiary than those that would have been obtained in a
comparable transaction by the Company or such

                                       73

<PAGE>



Subsidiary with an unrelated Person and (ii) the Company delivers to the Trustee
(a)  with  respect  to  any   Affiliate   Transaction   (or  series  of  related
transactions)  involving  aggregate  payments in excess of $1.0 million but less
than $3.0  million,  an Officers'  Certificate  certifying  that such  Affiliate
Transaction  complies with clause (i) above and a Secretary's  Certificate which
sets forth and  authenticates  a resolution that has been adopted by a vote of a
majority of the Independent  Directors approving such Affiliate  Transaction or,
if at the time  fewer than four  Independent  Directors  are then in  office,  a
Secretary's Certificate which sets forth and authenticates a resolution that has
been adopted  unanimously  by the  Company's  Board of Directors  set forth in a
Secretary's  Certificate  and (b) with respect to any Affiliate  Transaction (or
series of related transactions)  involving aggregate payments of $3.0 million or
more, the  certificates  described in the preceding clause (a) and an opinion as
to the fairness to the Company or such Subsidiary from a financial point of view
issued by an Independent  Financial  Advisor;  provided,  however,  that (w) any
employment  agreement  entered into by the Company or any of its Subsidiaries in
the ordinary  course of business and  consistent  with the past  practice of the
Company or such Subsidiary,  (x) transactions  exclusively  between or among the
Company and/or its Subsidiaries,  (y) the payment of up to $1 million per fiscal
year pursuant to the Servicing  Agreement and (z) payments under the Tax Sharing
Agreement shall not be deemed to be Affiliate Transactions.  Notwithstanding the
foregoing  proviso,  the  Company  shall  not,  and shall not  permit any of its
Subsidiaries to, pay any of its employees total annual compensation in excess of
$250,000 unless (a) such amount of compensation has been approved by a vote of a
majority of the  Independent  Directors,  or (b) such  employee's  total  annual
compensation  in effect on the Issue Date  exceeded  $250,000.  Any  increase in
total compensation over and above the amount previously  approved in the case of
clause (a) or the employee's total annual  compensation on the Issue Date in the
case of clause (b) shall be approved by a vote of a majority of the  Independent
Directors,  other than an increase at the end of any year in the amount of total
compensation by an amount equal to the Index Amount for such year.

         Independent  Directors.  (a) The Indenture  provides that the Company's
Board of Directors shall at all times have at least four Independent  Directors;
provided,  however,  that,  notwithstanding  the  foregoing,  if an  Independent
Director resigns,  dies or is terminated for any reason and the remaining number
of Independent  Directors is less than four, a replacement for that  Independent
Director shall be elected as promptly as practicable, but in no event later than
the  date  that is six  months  from  the  date  of the  resignation,  death  or
termination of the Independent Director being replaced.

         (b) After the Issue Date, the election of any new Independent Directors
must be  approved  by a  unanimous  vote of the  Independent  Directors  then in
office,  provided  that only a majority  vote of the  Independent  Directors  is
required if at the time there are four or more Independent  Directors in office.
The Independent Directors shall approve such new Independent Director unless the
Independent   Directors   determine  that  such  person  does  not  satisfy  the
requirements  to serve as an  Independent  Director  under the Indenture or such
person is not able or willing  to perform  the  obligations  of the  Independent
Directors under the Indenture.

         (c) If at any time the number of  Independent  Directors then in office
is less than two,  then until such time as the number of  Independent  Directors
exceeds two the Company shall not, and shall not permit any of its  Subsidiaries
to, engage in any transaction that the Indenture  requires be approved by a vote
of the Independent Directors.

         (d) Any transaction  that the Indenture  requires be approved by a vote
of the  Independent  Directors  shall be evidenced by a Secretary's  Certificate
setting  forth  a  resolution  adopted  by at  least  the  requisite  number  of
Independent  Directors, a copy of which shall be delivered to the Trustee, which
resolution shall state that the transaction  being approved is not unfair to the
holders of the Notes.  The failure to comply with this clause(d)  shall have the
effect of the Company failing to comply with the requirement in the Indenture to
obtain a vote of the Independent Directors.

       Limitations on Liens. The Indenture provides that neither the Company nor
any of its  Subsidiaries  may directly or indirectly  create,  incur,  assume or
suffer to exist any Lien on any property

                                       74

<PAGE>

or asset now owned or hereafter acquired, or on any income or profits therefrom,
or assign or convey  any right to receive  income  therefrom,  except  Permitted
Liens,  unless prior thereto or  simultaneously  therewith the Notes are equally
and  ratably  secured;  provided  that  if  such  Indebtedness  is  Subordinated
Indebtedness  the Lien  securing such  Indebtedness  shall be junior to the Lien
securing the Notes.

         Limitations on Asset Sales. (a) The Indenture provides that the Company
will not, and will not permit any of its Subsidiaries  to,  consummate any Asset
Sale unless (i) the  Company  receives  consideration  at the time of such Asset
Sale at least  equal to the Fair  Market  Value of the assets  included  in such
Asset Sale;  provided that the aggregate Fair Market Value of the  consideration
received from any Asset Sale that is not in the form of cash or Cash Equivalents
shall not,  when  aggregated  with the Fair Market  Value of all other  non-cash
consideration  received by the Company and its  Subsidiaries  from all  previous
Asset  Sales  since the Issue  Date that  have  not,  prior to such  date,  been
converted to cash or Cash  Equivalents,  exceed five percent of the Consolidated
Tangible   Assets  of  the   Company  at  the  time  of  the  Asset  Sale  under
consideration;  and provided,  further,  that with respect to any Asset Sales to
Affiliates  the Company  receives  consideration  consisting of no less than 85%
cash or Cash  Equivalents  and (ii)  the  Company  delivers  to the  Trustee  an
Officers' Certificate  certifying that such Asset Sale complies with clause (i).
The amount (without  duplication) of any Indebtedness  (other than  Subordinated
Indebtedness) of the Company or such Subsidiary that is expressly assumed by the
transferee  in such  Asset Sale and with  respect  to which the  Company or such
Subsidiary,  as the case may be, is  unconditionally  released  by the holder of
such  Indebtedness,  shall be deemed to be cash or Cash Equivalents for purposes
of clause  (ii) and shall also be deemed to  constitute  a  repayment  of, and a
permanent  reduction  in, the amount of such  Indebtedness  for  purposes of the
following paragraph (b). If at any time any non-cash  consideration  received by
the Company or any Subsidiary of the Company,  as the case may be, in connection
with any Asset Sale is converted into or sold or otherwise  disposed of for cash
(other than interest received with respect to any such non-cash  consideration),
then the date of such  conversion or  disposition  shall be deemed to constitute
the date of an Asset Sale hereunder and the Net Available Proceeds thereof shall
be applied in accordance with this covenant. A transfer of assets by the Company
to a Subsidiary or by a Subsidiary to the Company or to a Subsidiary will not be
deemed  to be an  Asset  Sale  and a  transfer  of  assets  that  constitutes  a
Restricted  Investment and that is permitted under  "--Limitations on Restricted
Payments" will not be deemed to be an Asset Sale.

         In the event of the transfer of substantially  all (but not all) of the
property  and assets of the  Company  and its  Subsidiaries  as an entirety to a
Person in a transaction  permitted under  "--Merger,  Consolidation  and Sale of
Assets," the successor  corporation  shall be deemed to have sold the properties
and assets of the Company and its  Subsidiaries  not so transferred for purposes
of this  covenant,  and shall comply with the  provisions  of this covenant with
respect to such deemed sale as if it were an Asset Sale.  In addition,  the Fair
Market Value of such  properties  and assets of the Company or its  Subsidiaries
deemed to be sold shall be deemed to be Net  Available  Proceeds for purposes of
this covenant.

         (b) If the  Company or any  Subsidiary  engages in an Asset  Sale,  the
Company or any  Subsidiary  may either,  no later than 270 days after such Asset
Sale,  (i) apply all or any of the Net  Available  Proceeds  therefrom  to repay
amounts outstanding under the New Bank Credit Facility or any other Indebtedness
(other  than  Subordinated  Indebtedness)  of the  Company  or  any  Subsidiary;
provided,  in each case,  that the related loan  commitment  (if any) is thereby
permanently  reduced by the amount of such Indebtedness so repaid or (ii) invest
all or any part of the Net Available  Proceeds  thereof in properties and assets
that replace the  properties  or assets that were the subject of such Asset Sale
or in other  properties  or  assets  that  will be used in the  business  of the
Company and its Subsidiaries as it existed on the Issue Date. The amount of such
Net  Available  Proceeds  not applied or invested as provided in this  paragraph
will constitute "Excess Proceeds."

         (c) When the aggregate amount of Excess Proceeds equals or exceeds $5.0
million,  the Company  will be required to make an offer to  purchase,  from all
Holders of the  Notes,  an  aggregate  principal  amount of Notes  equal to such
Excess Proceeds as follows:


                                       75

<PAGE>



               (i) The Company  will make an offer to purchase (a "Net  Proceeds
          Offer")  from  all  Holders  of  the  Notes  in  accordance  with  the
          procedures  set forth in the  Indenture the maximum  principal  amount
          (expressed as a multiple of $1,000) of Notes that may be purchased out
          of the amount (the "Payment Amount") of such Excess Proceeds.

               (ii) The offer  price for the Notes will be payable in cash in an
          amount  equal to 100% of the  principal  amount of the Notes  tendered
          pursuant to a Net Proceeds Offer, plus accrued and unpaid interest and
          Liquidated  Damages,  if any, to the date such Net  Proceeds  Offer is
          consummated (the "Offered  Price"),  in accordance with the procedures
          set forth in the Indenture.  To the extent that the aggregate  Offered
          Price of Notes tendered  pursuant to a Net Proceeds Offer is less than
          the Payment Amount  relating  thereto (such  shortfall  constituting a
          "Net  Proceeds  Deficiency"),  the Company  may use such Net  Proceeds
          Deficiency,  or a portion  thereof,  for general  corporate  purposes,
          subject to the limitations of the "Limitations on Restricted Payments"
          covenant.

               (iii) If the aggregate  Offered  Price of Notes validly  tendered
          and not withdrawn by Holders thereof exceeds the Payment Amount, Notes
          to be purchased will be selected on a pro rata basis.

               (iv) Upon  completion of such Net Proceeds  Offer,  the amount of
          Excess Proceeds remaining shall be zero.

The Company will not permit any  Subsidiary to enter into or suffer to exist any
agreement  that would place any  restriction of any kind (other than pursuant to
law or  regulation)  on the ability of the Company to make a Net Proceeds  Offer
following  any Asset  Sale.  The  Company  will comply with Rule 14e-1 under the
Exchange  Act and any  other  securities  laws and  regulations  thereunder,  if
applicable,  in the event that an Asset Sale  occurs and the Company is required
to purchase Notes as described above.

         Restrictions on Sale and Leaseback Transactions. The Indenture provides
that the  Company  will not,  and will not  permit any of its  Subsidiaries  to,
directly  or  indirectly,  enter  into,  renew or extend any Sale and  Leaseback
Transaction unless: (i) the Company or such Subsidiary would be entitled,  under
the covenant described under  "Limitations on Additional  Indebtedness" to incur
Indebtedness in an amount equal to the Attributable Indebtedness with respect to
such Sale and Leaseback  Transaction,  (ii) such Sale and Leaseback  Transaction
would not result in a violation of the covenant  described under "Limitations on
Liens";  and (iii) the Net  Available  Proceeds from any such Sale and Leaseback
Transaction  are applied in a manner  consistent  with the provisions  described
under "Limitations on Asset Sales."

         Restrictions  on Sale of Capital Stock of  Subsidiaries.  The Indenture
provides  that the  Company  will not,  and will not permit any  Subsidiary  to,
directly or indirectly sell or otherwise  dispose of any of the Capital Stock of
any Subsidiary unless:  (i) (a) the Company shall retain ownership,  directly or
indirectly,  of more than 50% of the Common Equity of such Subsidiary or (b) all
of the Capital Stock of such Subsidiary shall be sold or otherwise  disposed of;
and (ii) the Net  Available  Proceeds  from any  such  sale or  disposition  are
applied in a manner consistent with the provisions  described under "Limitations
on Asset Sales."

         Limitations  on Mergers and Certain Other  Transactions.  The Indenture
provides  that the  Company  will not,  in a single  transaction  or a series of
related transactions, (i) consolidate or merge with or into (other than a merger
with a Wholly-Owned Subsidiary solely for the purpose of changing the applicable
Company's  jurisdiction of incorporation to another State of the United States),
or sell,  lease,  transfer,  convey or  otherwise  dispose  of or assign  all or
substantially  all  of the  assets  of  the  Company  or  the  Company  and  the
Subsidiaries  (taken as a whole),  or assign  any of its  obligations  under the
Notes  and the  Indenture,  to any  Person or (ii)  adopt a Plan of  Liquidation
unless, in either case: (a) the Person formed by or surviving such consolidation
or merger (if other than the Company) or to which such sale,  lease,  conveyance
or other disposition or assignment shall be made (or, in the case of a Plan of

                                       76

<PAGE>



Liquidation,  any Person to which  assets are  transferred)  (collectively,  the
"Successor"),  is a  corporation  organized  and existing  under the laws of the
United  States  or any  State  thereof  or the  District  of  Columbia,  and the
Successor  assumes  by  supplemental  indenture  in a form  satisfactory  to the
Trustee all of the obligations of the Company under the Notes and the Indenture;
(b) immediately prior to and immediately after giving effect to such transaction
and the  assumption of the  obligations as set forth in clause (a) above and the
incurrence  of any  Indebtedness  to be incurred  in  connection  therewith,  no
Default  or Event of Default  shall have  occurred  and be  continuing;  and (c)
immediately  after and giving effect to such  transaction  and the assumption of
the  obligations  set  forth in  clause  (a)  above  and the  incurrence  of any
Indebtedness  to be incurred  in  connection  therewith,  and the use of any net
proceeds  therefrom on a pro forma basis,  (1) the Consolidated Net Worth of the
Company or the  Successor,  as the case may be,  would be at least  equal to the
Consolidated Net Worth of the Company  immediately prior to such transaction and
(2) the Company or the Successor, as the case may be, could incur at least $1.00
of additional  Indebtedness  pursuant to the Consolidated  Fixed Charge Coverage
Ratio test set forth in the covenant  described under "Limitations on Additional
Indebtedness;" and (d) each Subsidiary  Guarantor,  unless it is the other party
to the transactions  described  above,  shall have by amendment to its guarantee
confirmed that its guarantee of the Notes shall apply to the  obligations of the
Company or the Successor under the Notes and the Indenture. For purposes of this
covenant,  any  Indebtedness of the Successor which was not  Indebtedness of the
Company  immediately  prior to the  transaction  shall be  deemed  to have  been
incurred in connection with such transaction.

         Additional  Subsidiary  Guarantees.  The Indenture provides that if the
Company or any of its Subsidiaries  shall acquire or create another  Subsidiary,
then such newly  acquired  or created  Subsidiary  will be required to execute a
Subsidiary Guarantee,  in accordance with the terms of the Indenture,  unless it
has been designated as an Unrestricted Subsidiary.

         Reports.  Whether or not required by the rules and  regulations  of the
Securities and Exchange Commission (the "Commission"),  so long as any Notes are
outstanding,  the  Company  and the  Subsidiary  Guarantors  will  file with the
Commission, to the extent such filings are accepted by the Commission,  and will
furnish to the  Holders of Notes all  quarterly  and  annual  reports  and other
information,  documents  and reports that would be required to be filed with the
Commission  pursuant  to Section 13 of the  Exchange  Act if the Company and the
Subsidiary Guarantors were required to file under such section. In addition, the
Company and the Subsidiary  Guarantors will make such  information  available to
prospective purchasers of the Notes,  securities analysts and broker-dealers who
request it in writing.  The Company and the  Subsidiary  Guarantors  have agreed
that,  for so long as any Notes  remain  outstanding,  they will  furnish to the
Holders and beneficial  holders of Notes and to prospective  purchasers of Notes
designated  by the  Holders  of  Transfer  Restricted  Securities  and to broker
dealers,  upon their request,  the information required to be delivered pursuant
to Rule 144A(d)(4) under the Securities Act.

EVENTS OF DEFAULT

         An "Event of Default" is defined in the Indenture as (i) failure by the
Company to pay  interest on any of the Notes when it becomes due and payable and
the  continuance of any such failure for 30 days; (ii) failure by the Company to
pay the  principal  or premium,  if any, on any of the Notes when it becomes due
and payable,  whether at stated maturity, upon redemption,  upon acceleration or
otherwise;  (iii) the Company shall fail to comply with any of its agreements or
covenants   described   above  under  "Change  of  Control"  or  under  "Certain
Covenants--Limitations  on Asset  Sales"  and  "--Independent  Directors";  (iv)
failure by the Company to comply with any other  covenant in the  Indenture  and
continuance  of such  failure for 30 days after  notice of such failure has been
given to the  Company by the  Trustee  or by the  Holders of at least 25% of the
aggregate principal amount of the Notes then outstanding;  (v) failure by either
of the Company or any of their  Subsidiaries  to make any payment when due after
the expiration of any applicable grace period, in respect of any Indebtedness of
the  Company  or any of such  Subsidiaries  that  has an  aggregate  outstanding
principal  amount of $5.0 million or more; (vi) a default under any Indebtedness
of the  Company  or any  Subsidiary,  whether  such  Indebtedness  now exists or
hereafter shall be created, if (A) such default results in the holder or holders
of such

                                       77

<PAGE>



Indebtedness causing the Indebtedness to become due prior to its stated maturity
and (B) the outstanding principal amount of such Indebtedness, together with the
outstanding  principal  amount of any other such  Indebtedness  the  maturity of
which has been so  accelerated,  aggregate $5.0 million or more at any one time;
(vii) one or more final  judgments  or orders that  exceed  $5.0  million in the
aggregate  for the  payment of money  have been  entered by a court or courts of
competent  jurisdiction against the Company or any Subsidiary of the Company and
such  judgment  or  judgments  have  not been  satisfied,  stayed,  annulled  or
rescinded within 60 days of being entered;  (viii) certain events of bankruptcy,
insolvency or reorganization involving the Company or any Significant Subsidiary
of the Company;  and (ix) except as permitted by the  Indenture,  any Subsidiary
Guarantee  ceases to be in full  force and  effect or any  Subsidiary  Guarantor
repudiates its obligations under any Subsidiary Guarantee.

         If an Event of Default  (other  than an Event of Default  specified  in
clause  (viii)  above  involving  the  Company),  shall  have  occurred  and  be
continuing under the Indenture,  the Trustee,  by written notice to the Company,
or the Holders of at least 25% in aggregate  principal  amount of the Notes then
outstanding  by written  notice to the  Company  and the Trustee may declare all
amounts  owing  under the  Notes to be due and  payable  immediately.  Upon such
declaration of acceleration,  the aggregate  principal of, premium,  if any, and
interest on the outstanding Notes shall immediately  become due and payable.  If
an Event of  Default  results  from  bankruptcy,  insolvency  or  reorganization
involving  the  Company,  all  outstanding  Notes  shall  become due and payable
without  any  further  action or notice.  In  certain  cases,  the  Holders of a
majority in aggregate  principal  amount of the Notes then outstanding may waive
an existing Default or Event of Default and its  consequences,  except a default
in the payment of principal of, premium, if any, and interest on the Notes.

         The  Holders may not enforce the  provisions  of the  Indenture  or the
Notes  except as  provided  in the  Indenture.  Subject to certain  limitations,
Holders of a majority  in  principal  amount of the Notes then  outstanding  may
direct the Trustee in its exercise of any trust or power; provided however, that
such direction  does not conflict with the terms of the  Indenture.  The Trustee
may  withhold  from the  Holders  notice of any  continuing  Default or Event of
Default  (except  any  Default or Event of Default in payment of  principal  of,
premium,  if any,  or  interest  on the Notes) if the  Trustee  determines  that
withholding such notice is in the Holders' interest.

         The Company is required to deliver to the Trustee  annually a statement
regarding  compliance  with the  Indenture  and, upon any Officer of the Company
becoming aware of any Default or Event of Default,  a statement  specifying such
Default or Event of Default and what action the Company is taking or proposes to
take with respect thereto.

SATISFACTION AND DISCHARGE OF INDENTURE; DEFEASANCE

         The Company may  terminate its  obligations  under the Indenture at any
time by delivering all  outstanding  Notes to the Trustee for  cancellation  and
paying all sums payable by it thereunder.  The Company,  at its option, (i) will
be discharged from any and all obligations with respect to the Notes (except for
certain  obligations of the Company to register the transfer or exchange of such
Notes,  replace stolen,  lost or mutilated  Notes,  maintain paying agencies and
hold moneys for  payment in trust) or (ii) need not comply  with  certain of the
restrictive  covenants  with respect to the Indenture,  if the Company  deposits
with the Trustee, in trust, U.S. Legal Tender or U.S. Government  Obligations or
a combination  thereof that, through the payment of interest and premium thereon
and principal  amount at maturity in respect  thereof in  accordance  with their
terms,  will be sufficient  to pay all the  principal  amount at maturity of and
interest  and  premium  on the  Notes  on the  dates  such  payments  are due in
accordance  with the  terms  of such  Notes  as well as the  Trustee's  fees and
expenses.  To exercise either such option, the Company is required to deliver to
the  Trustee  (A) an Opinion of Counsel  and,  in  connection  with a  discharge
pursuant to clause (i) above,  a private  letter ruling issued to the Company by
the Internal Revenue Service (the "Service"),  to the effect that the holders of
the  Notes  will not  recognize  income,  gain or loss for  federal  income  tax
purposes as a result of the deposit and related  defeasance  and will be subject
to federal income tax on the same amount and in the same manner and at

                                       78

<PAGE>



the  same  times  as  would  have  been  the  case if such  option  had not been
exercised,  (B) subject to certain qualifications,  an Opinion of Counsel to the
effect that funds so deposited will not be subject to avoidance under applicable
bankruptcy law and (C) an Officers' Certificate and an Opinion of Counsel to the
effect  that the Company  has  complied  with all  conditions  precedent  to the
defeasance.  Notwithstanding  the foregoing,  the Opinion of Counsel required by
clause (A) above need not be delivered if all Notes not theretofore delivered to
the Trustee for cancellation  (i) have become due and payable,  (ii) will become
due and payable on the  maturity  date within one year or (iii) are to be called
for redemption  within one year under  arrangements  satisfactory to the Trustee
for the giving of notice of  redemption  by the Trustee in the name,  and at the
expense, of the Company.

TRANSFER AND EXCHANGE

         A Holder will be able to  register  the  transfer of or exchange  Notes
only in  accordance  with the  provisions  of the  Indenture.  The Registrar may
require a Holder,  among other things, to furnish  appropriate  endorsements and
transfer documents and to pay any taxes and fees required by law or permitted by
the  Indenture.  Without the prior consent of the Company,  the Registrar is not
required  (i) to register  the  transfer of or exchange  any Note  selected  for
redemption,  (ii) to register  the transfer of or exchange any Note for a period
of 15 days before a selection  of Notes to be redeemed or (iii) to register  the
transfer  or exchange  of a Note  between a record date and the next  succeeding
interest  payment date. The  registered  holder of a Note will be treated as the
owner of such Note for all purposes.



                                       79

<PAGE>



AMENDMENT, SUPPLEMENT AND WAIVER

         Subject  to  certain  exceptions,  the  Indenture  or the  Notes may be
amended or supplemented with the consent (which may include consents obtained in
connection with a tender offer or exchange offer for Notes) of the Holders of at
least a majority  in  principal  amount of the Notes then  outstanding,  and any
existing  Default under,  or compliance with any provision of, the Indenture may
be waived (other than any continuing  Default or Event of Default in the payment
of the principal of, premium, if any, or interest on the Notes) with the consent
(which may  include  consents  obtained  in  connection  with a tender  offer or
exchange  offer for Notes) of the Holders of a majority in  principal  amount of
the Notes then outstanding.  Without the consent of any Holder,  the Company and
the  Trustee  may amend or  supplement  the  Indenture  or the Notes to cure any
ambiguity,  defect or  inconsistency,  to provide  for  uncertificated  Notes in
addition to or in place of certificated  Notes, to provide for the assumption of
the Company's obligations to Holders in the case of a merger or acquisition,  or
to make any change that does not adversely affect the rights of any Holder.

         Without  the  consent of each  Holder  affected,  the  Company  and the
Trustee may not: (i) extend the  maturity of any Note;  (ii) affect the terms of
any  scheduled  payment of  interest  on or  principal  of the Notes  (including
without  limitation  any  redemption  provisions);  (iii) make any change in the
provisions  described  above  under the  caption  "Change of  Control" or in the
obligations  of the Company to make a Net Proceeds Offer or Special Offer or the
definitions related thereto that could adversely affect the rights of any Holder
of the Notes;  (iv) take any  action  that  would  subordinate  the Notes or the
Subsidiary  Guarantees  to any other  Indebtedness  of the Company or any of its
Subsidiaries,  respectively, or otherwise affect the ranking of the Notes or the
Subsidiary Guarantees; (v) reduce the percentage of Holders necessary to consent
to an amendment, supplement or waiver to the Indenture.

CONCERNING THE TRUSTEE

         The  Indenture  contains  certain  limitations  on  the  rights  of the
Trustee, should it become a creditor of the Company, to obtain payment of claims
in certain cases, or to realize on certain  property  received in respect of any
such claim as security or otherwise.  The Trustee will be permitted to engage in
other transactions; however, if it acquires any conflicting interest (as defined
in the Indenture), it must eliminate such conflict or resign.

         The Holders of a majority in principal  amount of the then  outstanding
Notes will have the right to direct the time, method and place of conducting any
proceeding  for  exercising  any remedy  available  to the  Trustee,  subject to
certain  exceptions.  The Indenture  provides  that, in case an Event of Default
occurs and is not cured,  the Trustee will be  required,  in the exercise of its
power, to use the degree of care of a prudent person in similar circumstances in
the conduct of his own affairs. Subject to such provisions,  the Trustee will be
under no  obligation to exercise any of its rights or powers under the Indenture
at the request of any  Holder,  unless  such  Holder  shall have  offered to the
Trustee security and indemnity satisfactory to the Trustee.

GOVERNING LAW

         Each of the Indenture, the Notes and the Subsidiary Guarantees provides
that it will be governed by, and construed in accordance  with,  the laws of the
State of New York.

DELIVERY AND FORM OF SECURITIES

         Book-Entry, Delivery and Form

         The  Original  Notes  were  initially  issued in the form of two Global
Notes (the "Global  Notes").  The Global Notes were deposited on the date of the
closing of the sale of the  Original  Notes (the  "Closing  Date")  with,  or on
behalf of, the  Depositary  and registered in the name of Cede & Co., as nominee
of

                                       80

<PAGE>



the  Depositary  (such  nominee  being  referred to herein as the  "Global  Note
Holder"). The Depositary maintains the Original Notes in denominations of $1,000
and integral multiples thereof through its book-entry facilities.

         The New Notes  will be issued in the form of one or more  global  notes
(the "New  Global  Notes").  The New  Global  Notes will be  deposited  with the
Depository and registered in the name of the Global Note Holder.

         The Depositary is a  limited-purpose  trust company that was created to
hold  securities  for  its  participating   organizations   (collectively,   the
"Participants"  or  the  "Depositary's  Participants")  and  to  facilitate  the
clearance and settlement of transactions in such securities between Participants
through  electronic  book-entry  changes in  accounts of its  Participants.  The
Depositary's  Participants include securities brokers and dealers (including the
Initial  Purchasers),  banks  and trust  companies,  clearing  corporations  and
certain other organizations. Access to the Depositary's system is also available
to  other  entities  such  as  banks,  brokers,   dealers  and  trust  companies
(collectively,   the  "Indirect  Participants"  or  the  "Depositary's  Indirect
Participants")  that clear through or maintain a custodial  relationship  with a
Participant, either directly or indirectly. Persons who are not Participants may
beneficially  own securities held by or on behalf of the Depositary only through
the Depositary's Participants or the Depositary's Indirect Participants.

         The Company  expects that  pursuant to  procedures  established  by the
Depositary (i) upon deposit of the Global Notes,  the Depositary will credit the
accounts of  Participants  with portions of the  principal  amount of the Global
Notes and (ii)  ownership of the New Notes will be shown on, and the transfer of
ownership  thereof will be effected  only  through,  records  maintained  by the
Depositary (with respect to the interests of the Depositary's Participants), the
Depositary's Participants and the Depositary's Indirect Participants.

         The laws of some states  require  that certain  persons  take  physical
delivery in  definitive  form of  securities  that they own.  Consequently,  the
ability to transfer the Notes will be limited to such extent.  For certain other
restrictions on the transferability of the Notes, see "Transfer Restrictions."

         So long as the Global Note Holder is the registered owner of any Notes,
the Global Note Holder will be considered the sole Holder of  outstanding  Notes
under the  Indenture.  Except as  provided  below,  owners of Notes  will not be
entitled to have Notes  registered in their names and will not be considered the
owners or Holders  thereof under the Indenture for any purpose,  including  with
respect  to the  giving of any  directions,  instructions  or  approvals  to the
Trustee  thereunder.  None of the  Company,  the  Subsidiary  Guarantors  or the
Trustee will have any  responsibility or liability for any aspect of the records
relating  to or  payments  made on  account of Notes by the  Depositary,  or for
maintaining,  supervising or reviewing any records of the Depositary relating to
such Notes.

         Payments in respect of the principal of, premium,  if any, and interest
on any Notes  registered  in the name of a Global Note Holder on the  applicable
record date will be payable by the Trustee to or at the direction of such Global
Note Holder in its capacity as the registered Holder under the Indenture.  Under
the terms of the Indenture, the Company and the Trustee may treat the persons in
whose names any Notes,  including the Global Notes, are registered as the owners
thereof for the purpose of  receiving  such  payments  and for any and all other
purposes  whatsoever.  Consequently,  none of the  Company or the Trustee has or
will have any  responsibility  or  liability  for the payment of such amounts to
beneficial owners of Notes (including principal, premium, if any, and interest).
The Company believes, however, that it is currently the policy of the Depositary
to  immediately  credit the  accounts  of the  relevant  Participants  with such
payments,  in amounts  proportionate to their respective beneficial interests in
the relevant security as shown on the records of the Depositary. Payments by the
Depositary's  Participants  and the  Depositary's  Indirect  Participants to the
beneficial  owners  of Notes  will be  governed  by  standing  instructions  and
customary   practice  and  will  be  the   responsibility  of  the  Depositary's
Participants or the Depositary's Indirect Participants.

                                       81

<PAGE>


         Subject to certain conditions,  any person having a beneficial interest
in the Global Notes may, upon request to the Trustee,  exchange such  beneficial
interest for Notes in definitive  form.  Upon any such issuance,  the Trustee is
required  to  register  such  Notes  in the name of,  and  cause  the same to be
delivered to, such person or persons (or the nominee of any thereof). Such Notes
would be  issued in fully  registered  form and  would be  subject  to the legal
requirements  described  herein  under the  caption  "Notice to  Investors."  In
addition, if (i) the Company notifies the Trustee in writing that the Depositary
is no longer willing or able to act as a depositary and the Company is unable to
locate a qualified  successor within 90 days or (ii) the Company, at its option,
notifies the Trustee in writing that it elects to cause the issuance of Notes in
definitive form under the Indenture, then, upon surrender by the relevant Global
Note  Holder of its  Global  Note(s),  Notes in such form will be issued to each
person that such Global Note Holder and the  Depositary  identifies as being the
beneficial owner of the related Notes.

         Neither the Company nor the Trustee will be liable for any delay by the
Global Note Holder or the  Depositary in identifying  the  beneficial  owners of
Notes and the  Company and the  Trustee  may  conclusively  rely on, and will be
protected  in  relying  on,  instructions  from the  Global  Note  Holder or the
Depositary for all purposes.

         The   Indenture   requires  that  payments  in  respect  of  the  Notes
represented by the Global Notes (including principal,  premium, if any, interest
and  Liquidated  Damages,  if  any) be made  by  wire  transfer  of  immediately
available  funds to the  accounts  specified  by the Global  Note  Holder.  With
respect  to  Certified  Securities,  the  Company  will  make  all  payments  of
principal,  premium,  if any, interest and Liquidated  Damages,  if any, by wire
transfer of immediately available funds to the accounts specified by the Holders
thereof or, if no such available funds to the accounts  specified by the Holders
thereof  or, if no such  account is  specified,  by mailing a check to each such
Holder's registered  address.  The Company expects that secondary trading in the
Certified Securities will also be settled in immediately available funds.

REGISTRATION RIGHTS; LIQUIDATED DAMAGES

         The Company  and the Initial  Purchasers  entered  into a  Registration
Rights  Agreement  in  connection  with the  Private  Offering.  Pursuant to the
Registration  Rights  Agreement,  the Company agreed to file with the Commission
the Exchange  Offer  Registration  Statement on the  appropriate  form under the
Securities  Act with  respect to the New Notes.  Upon the  effectiveness  of the
Exchange Offer Registration  Statement,  the Company will offer, pursuant to the
Exchange Offer, to the Holders of Transfer Restricted Securities who are able to
make  certain   representations  the  opportunity  to  exchange  their  Transfer
Restricted  Securities for New Notes. If (i) the Company is not required to file
the Exchange  Offer  Registration  Statement  because the Exchange  Offer is not
permitted by applicable law or Commission  policy or (ii) any Holder of Transfer
Restricted  Securities  notifies the Company that (a) it is prohibited by law or
Commission  policy from  participating  in the Exchange  Offer or (b) it may not
resell the New Notes  acquired by it in the Exchange Offer to the public without
delivering  a prospectus  and the  prospectus  contained  in the Exchange  Offer
Registration  Statement is not  appropriate or available for such resales or (c)
it is a  broker-dealer  and holds  Original  Notes  acquired  directly  from the
Company  or an  affiliate  of the  Company,  the  Company  will  file  with  the
Commission a Shelf Registration Statement to cover resales of the Original Notes
by the Holders thereof who satisfy certain conditions  relating to the provision
of information in connection with the Shelf Registration Statement.  The Company
will use its best efforts to cause the applicable  registration  statement to be
declared  effective as promptly as possible by the  Commission.  For purposes of
the foregoing,  "Transfer Restricted Securities" means each Original Note or New
Note (each,  a "Note")  until (i) the date on which such  Original Note has been
exchanged by a person other than a broker-dealer  for a New Note in the Exchange
Offer,  (ii) following the exchange by a broker-dealer  in the Exchange Offer of
an  Original  Note for a New Note,  the date on which such New Note is sold to a
purchaser who receives from such  broker-dealer  on or prior to the date of such
sale a copy of the  prospectus  contained  in the  Exchange  Offer  Registration
Statement,  (iii)  the date on which  such  Original  Note has been  effectively
registered under the Securities Act and disposed

                                       82

<PAGE>



of in accordance with the Shelf Registration Statement or (iv) the date on which
such Note is distributed to the public pursuant to Rule 144 under the Act.

         The Registration Rights Agreement provides that (i) the Company and the
Subsidiary  Guarantors will file an Exchange Offer  Registration  Statement with
the Commission on or prior to 90 days after the Issue Date, (ii) the Company and
the Subsidiary Guarantors will use their best efforts to have the Exchange Offer
Registration  Statement  declared effective by the Commission on or prior to 150
days  after the  Issue  Date,  (iii)  unless  the  Exchange  Offer  would not be
permitted  by a  policy  of the  Commission,  the  Company  and  the  Subsidiary
Guarantors  will commence the Exchange  Offer and will use their best efforts to
issue  on or prior  to 60 days  after  the  date on  which  the  Exchange  Offer
Registration  Statement is declared  effective by the Commission  (the "Exchange
Offer  Effective  Date")  New Notes in  exchange  for all Notes  tendered  prior
thereto  in the  Exchange  Offer  and  (iv)  if  obligated  to  file  the  Shelf
Registration Statement,  the Company and the Subsidiary Guarantors will each use
its best efforts to file the Shelf Registration Statement with the Commission on
or prior  to 90 days  after  such  obligation  arises  and to  cause  the  Shelf
Registration Statement to be declared effective by the Commission on or prior to
150 days after such  obligation  arises.  If (a) the Company and the  Subsidiary
Guarantors fail to file within 90 days, or cause to become  effective within 150
days,  the  Exchange  Offer  Registration  Statement  or (b) the Company and the
Subsidiary Guarantors are obligated to file the Shelf Registration Statement and
such Shelf  Registration  Statement  is not filed  within 90 days,  or  declared
effective  within 150 days, of the date on which the Company and the  Subsidiary
Guarantors became so obligated or (c) the Company and the Subsidiary  Guarantors
fail to  consummate  the Exchange  Offer  within 60 days of the  Exchange  Offer
Effective  Date or (d) the Shelf  Registration  Statement or the Exchange  Offer
Registration  Statement  is  declared  effective  but  thereafter  ceases  to be
effective or usable in connection with resales of Transfer Restricted Securities
during the periods  specified in the  Registration  Rights  Agreement (each such
event referred to in clauses (a) through (d) above a "Registration Default"), in
the case of clause (b) only,  other than by reason of the failure of the Holders
to make certain  representations to or provide information  reasonably requested
by the  Company  or by reason of delays  caused by the  failure of any Holder to
provide information to the National  Association of Securities Dealers,  Inc. or
to any other regulatory agency having jurisdiction over any of the Holders, then
the Company will pay liquidated damages ("Liquidated Damages") to each Holder of
Transfer  Restricted  Securities,  during the first  90-day  period  immediately
following the occurrence of such Registration Default in an amount equal to $.05
per week per $1,000  principal  amount of Original Notes  constituting  Transfer
Restricted  Securities held by such Holder. The amount of the Liquidated Damages
will  increase  an  additional  $.05  per  week  per  $1,000   principal  amount
constituting  Transfer  Restricted  Securities for each subsequent 90-day period
until the applicable Registration Default has been cured, up to a maximum amount
of Liquidated  Damages of $.30 per week per $1,000  principal amount of Original
Notes  constituting  Transfer  Restricted  Securities.  All  accrued  Liquidated
Damages will be paid by the Company on each  Damages  Payment Date to the Global
Note Holder by wire transfer of immediately  available funds or by federal funds
check and to the Holders of  certificated  securities by mailing a check to such
Holders' registered addresses.  Following the cure of all Registration Defaults,
the accrual of Liquidated Damages will cease.

         Holders  of the  Original  Notes  will  be  required  to  make  certain
representations  to  the  Company  (as  described  in  the  Registration  Rights
Agreement) in order to participate in the Exchange Offer and will be required to
deliver  information  to be used  in  connection  with  the  Shelf  Registration
Statement within the time periods set forth in the Registration Rights Agreement
in order  to have  their  Original  Notes  included  in the  Shelf  Registration
Statement and benefit from the provisions regarding Liquidated Damages set forth
above.

         Following the  consummation of the Exchange  Offer,  holders of the Old
Notes who were  eligible to  participate  in the Exchange  Offer but who did not
tender  their Old Notes will not have any further  registration  rights and such
Old Notes will  continue  to be subject to  certain  restrictions  on  transfer.
Accordingly,  the  liquidity of the market for such Old Notes could be adversely
affected.


                                       83

<PAGE>



CERTAIN DEFINITIONS

         Set forth  below is a summary of certain of the  defined  terms used in
the Indenture. Reference is made to the Indenture for the full definition of all
such terms.

         "Acquired  Indebtedness"  means (a) with  respect  to any  Person  that
becomes a direct or indirect  Subsidiary  of the  Company  after the date of the
Indenture, Indebtedness of such Person and its Subsidiaries existing at the time
such  Person  becomes a  Subsidiary  of the  Company  that was not  incurred  in
connection  with, or in  contemplation  of, such Person becoming a Subsidiary of
the Company and (b) with respect to the Company or any of its Subsidiaries,  any
Indebtedness  assumed by the Company or any of its  Subsidiaries  in  connection
with the  acquisition  of an asset from another  Person that was not incurred by
such other Person in connection with, or in contemplation of, such acquisition.

         "Affiliate"  of any  Person  means any  Person  (i) which  directly  or
indirectly  controls or is controlled by, or is under direct or indirect  common
control with, the referent Person,  (ii) which beneficially owns or holds 10% or
more of any class of the Voting Stock of the referent Person, (iii) of which 10%
or more  of the  Voting  Stock  (or,  in the  case of a  Person  which  is not a
corporation,  10% or more of the equity interest) is beneficially  owned or held
by the referent  Person or (iv) with  respect to an  individual,  any  immediate
family  member of such  person.  For purposes of this  definition,  control of a
Person  shall  mean the power to direct  the  management  and  policies  of such
Person,  directly  or  indirectly,  whether  through  the  ownership  of  voting
securities, by contract or otherwise.

         "Asset Sale" means any sale,  issuance,  conveyance,  transfer,  lease,
assignment or other  disposition  to any Person other than the Company or any of
its  Subsidiaries  (including,  without  limitation,  by  means  of a  Sale  and
Leaseback Transaction or a merger or consolidation) (collectively,  for purposes
of this definition, a "transfer"), directly or indirectly, in one transaction or
a series of related transactions,  of (a) any Capital Stock of any Subsidiary or
(b) any other  properties  or assets of the  Company or any of its  Subsidiaries
other than transfers of cash, Cash Equivalents,  accounts receivable,  inventory
or other  properties  or assets in the  ordinary  course  of  business.  For the
purposes of this definition,  the term "Asset Sale" shall not include any of the
following:  (i) any transfer of properties or assets  (including  Capital Stock)
that is governed by, and made in accordance with, the provisions described under
"Covenants--Limitations  on Mergers and Certain  Other  Transactions";  (ii) any
transfer of properties  or assets to an  Unrestricted  Subsidiary,  if permitted
under the "Limitations on Restricted Payments" covenant; (iii) sales of damaged,
worn-out or obsolete  equipment  or assets  that,  in the  Company's  reasonable
judgment,  are either no longer used or useful in the business of the Company or
its  Subsidiaries;  and (iv) any transfers that, but for this clause (iv), would
be Asset Sales,  if after giving effect to such  transfers,  the aggregate  Fair
Market Value of the properties or assets  transferred in such transaction or any
such series of related transactions does not exceed $100,000.

         "Attributable  Indebtedness,"  when used with  respect  to any Sale and
Leaseback Transaction, means, as at the time of determination,  property subject
to such Sale and Leaseback  Transaction  and the present value  (discounted at a
rate equivalent to the Company's then-current weighted average cost of funds for
borrowed  money as at the time of  determination,  compounded  on a  semi-annual
basis) of the total  obligations  of the lessee for rental  payments  during the
remaining term of the lease included in any such Sale and Leaseback Transaction.

         "Bankruptcy  Law" means  Title 11, U.S.  Code or any  similar  federal,
state or foreign law for the relief of debtors.

         "Board Resolution" means a duly adopted resolution of the Board of 
Directors of the Company.

         "Capital  Improvement  Plan"  means the  Company's  plans to expand its
refinery  capacity  and improve and upgrade its retail  network as  described in
this Prospectus.


                                       84

<PAGE>



         "Capital  Stock"  of any  Person  means any and all  shares,  rights to
purchase,   warrants  or  options   (whether  or  not  currently   exercisable),
participations or other equivalents of or interests in (however  designated) the
equity  (including  without   limitation  common  stock,   preferred  stock  and
partnership interests) of such Person.

         "Capitalized  Lease Obligations" of any Person means the obligations of
such  Person to pay rent or other  amounts  under a lease that is required to be
capitalized  for financial  reporting  purposes in accordance with GAAP, and the
amount of such obligation shall be the capitalized  amount thereof determined in
accordance with GAAP.

         "Cash Equivalents" means (i) marketable  obligations with a maturity of
180 days or less  issued or  directly  and fully  guaranteed  or  insured by the
United States of America or any agency or instrumentality thereof (provided that
the full faith and credit of the United  States of America is pledged in support
thereof);  (ii)  demand  and  time  deposits  and  certificates  of  deposit  or
acceptances  with a maturity  of 180 days or less of any  financial  institution
that is a member of the  Federal  Reserve  System  having  combined  capital and
surplus and undivided  profits of not less than $500 million;  (iii)  commercial
paper maturing no more than 180 days from the date of creation thereof issued by
a corporation that is not an Affiliate of the Company and is organized under the
laws of any state of the United  States or the District of Columbia and rated at
least A-1 by S&P or at least P-1 by Moody's; (iv) repurchase  obligations with a
term of not  more  than  seven  days  for  underlying  securities  of the  types
described in clause (i) above entered into with any commercial  bank meeting the
specifications  of clause (ii) above;  and (v)  investments  in money  market or
other mutual funds  substantially all of whose assets comprise securities of the
types described in clauses (i) through (iv) above.

         "Change of Control" means the  occurrence of any of the following:  (i)
the  consummation  of any  transaction  the  result  of  which  is  (x) if  such
transaction  occurs  prior to the  first  sale of Common  Equity of the  Company
pursuant to a registration statement under the Securities Act that results in at
least 20% of the then outstanding  Common Equity of the Company having been sold
to the public,  that Permitted Holders  beneficially own less than,  directly or
indirectly, 51% of the Common Equity of the Company, and (y) if such transaction
occurs  thereafter,  that any  Person or group (as such term is used in  Section
13(d)(3) of the Exchange Act) (other than Permitted  Holders) owns,  directly or
indirectly,  a majority of the Common  Equity of the  Company,  (ii) the Company
consolidates  with, or merges with or into,  another  person or sells,  assigns,
conveys,  transfers, leases or otherwise disposes of all or substantially all of
the Company's  assets or the assets of Company and its  Subsidiaries  taken as a
whole to any Person,  or any Person  consolidates  with, or merges with or into,
the  Company,  in  any  such  event  pursuant  to a  transaction  in  which  the
outstanding  Voting Stock of the Company,  as the case may be, is converted into
or  exchanged  for  cash,  securities  or other  property,  other  than any such
transaction where the outstanding  Voting Stock of the Company,  as the case may
be, is  converted  into or exchanged  for Voting Stock (other than  Disqualified
Stock) of the surviving or transferee  corporation and the beneficial  owners of
the Voting  Stock of the  Company  immediately  prior to such  transaction  own,
directly  or  indirectly,  not less than a majority  of the Voting  Stock of the
surviving or transferee  corporation  immediately after such transaction,  (iii)
the Company, either individually or in conjunction with one or more Subsidiaries
sells,  assigns,  conveys,  transfers,  leases or otherwise  disposes of, or the
Subsidiaries sell, assign, convey,  transfer, lease or otherwise dispose of, all
or  substantially  all of the  properties  and  assets  of the  Company  and its
Subsidiaries, taken as a whole (either in one transaction or a series of related
transactions), including Capital Stock of the Subsidiaries, to any Person (other
than the Company or a Wholly Owned  Subsidiary),  or (iv) during any consecutive
two-year period, individuals who at the beginning of such period constituted the
Board  of  Directors  of the  Company  (together  with any new  directors  whose
election by such Board of  Directors  or whose  nomination  for  election by the
stockholders  of the Company was approved by either (i) a vote of  two-thirds of
the directors then still in office who were either directors at the beginning of
such period or whose  election or  nomination  for  election was  previously  so
approved  or (ii) a  Permitted  Holder)  cease for any  reason to  constitute  a
majority of the Board of Directors of the Company then in office.


                                       85

<PAGE>



         "Common  Equity" of any Person  means all Capital  Stock of such Person
that is  generally  entitled to (i) vote in the  election of  directors  of such
Person  or  (ii)  if  such  Person  is  not a  corporation,  vote  or  otherwise
participate in the selection of the governing body, partners, managers or others
that controls the management and policies of such Person.

         "Consolidated  Amortization Expense" of any Person for any period means
the amortization expense of such Person and its Subsidiaries for such period (to
the  extent  included  in the  computation  of  Consolidated  Net Income of such
Person), determined on a consolidated basis in accordance with GAAP.

         "Consolidated  Depreciation Expense" of any Person for any period means
the depreciation expense of such Person and its Subsidiaries for such period (to
the  extent  included  in the  computation  of  Consolidated  Net Income of such
Person), determined on a consolidated basis in accordance with GAAP.

         "Consolidated  Fixed Charge Coverage  Ratio" of any Person means,  with
respect to any  determination  date,  the ratio of (i) EBITDA for such  Person's
four full fiscal quarters immediately  preceding the determination date, to (ii)
the  aggregate  Fixed Charges of such Person for such four fiscal  quarters.  In
making such computations,  (i) EBITDA and Fixed Charges shall be calculated on a
pro  forma  basis  assuming  that (A) the  Indebtedness  to be  incurred  or the
Disqualified Capital Stock to be issued (and all other Indebtedness  incurred or
Disqualified  Capital  Stock  issued  after the first day of such period of four
full fiscal  quarters  referred to in the covenant  described  in paragraph  (a)
under "-- Certain Covenants--Limitations on Additional Indebtedness" through and
including the date of determination), and (if applicable) the application of the
net proceeds  therefrom (and from any other such  Indebtedness  or  Disqualified
Capital  Stock),  including  the  refinancing  of other  Indebtedness,  had been
incurred  on the first  day of such  four  quarter  period  and,  in the case of
Acquired  Indebtedness,  on the assumption that the related transaction (whether
by means of purchase,  merger or otherwise)  also had occurred on such date with
the appropriate  adjustments with respect to such acquisition  being included in
such pro forma calculation and (B) any acquisition or disposition by the Company
or any  Subsidiary of any  properties or assets  outside the ordinary  course of
business or any repayment of any  principal  amount of any  Indebtedness  of the
Company or any Subsidiary prior to the stated maturity  thereof,  in either case
since the first day of such  period of four full  fiscal  quarters  through  and
including the date of  determination,  had been consummated on such first day of
such four quarter period; (ii) the Fixed Charges attributable to interest on any
Indebtedness required to be computed on a pro forma basis in accordance with the
covenant described in paragraph (a) under "--Certain  Covenants--Limitations  on
Additional  Indebtedness"  and (A)  bearing a  floating  interest  rate shall be
computed  as if the  rate in  effect  on the  date of  computation  had been the
applicable rate for the entire period and (B) which was not  outstanding  during
the  period for which the  computation  is being  made but which  bears,  at the
option of the Company,  a fixed or floating rate of interest,  shall be computed
by applying,  at the option of the Company,  either the fixed or floating  rate;
(iii) the Fixed Charges  attributable  to interest on any  Indebtedness  under a
revolving  credit  facility  required  to be  computed  on a pro forma  basis in
accordance  with the  covenant  described  in  paragraph  (a)  under  "--Certain
Covenants--Limitations  on Additional Indebtedness" shall be computed based upon
the average daily balance of such  Indebtedness  during the  applicable  period,
provided  that such average  daily balance shall be reduced by the amount of any
repayment  of  Indebtedness   under  a  revolving  credit  facility  during  the
applicable  period,  which  repayment  permanently  reduced the  commitments  or
amounts available to be reborrowed under such facility, (iv) notwithstanding the
foregoing  clauses  (ii) and (iii),  interest on  Indebtedness  determined  on a
fluctuating basis, to the extent such interest is covered by agreements relating
to Hedging  Obligations,  shall be deemed to have  accrued at the rate per annum
resulting  after giving effect to the operation of such  agreements;  and (v) if
after the first day of the  applicable  four  quarter  period  the  Company  has
permanently retired any Indebtedness out of the net proceeds of the issuance and
sale of shares of Capital Stock (other than  Disqualified  Capital Stock) of the
Company  within  30 days of such  issuance  and  sale,  Fixed  Charges  shall be
calculated on a pro forma basis as if such  Indebtedness had been retired on the
first day of such period.


                                       86

<PAGE>



         "Consolidated Income Tax Expense" means, for any Person for any period,
the  provision  for taxes  based on income and  profits  of such  Person and its
Subsidiaries  to the extent such income or profits  were  included in  computing
Consolidated Net Income of such Person for such period.

         "Consolidated  Interest  Expense"  means,  without  duplication,   with
respect to any Person for any  period,  the sum of the  interest  expense on all
Indebtedness of such Person and its Subsidiaries for such period,  determined on
a consolidated  basis in accordance with GAAP and including,  without limitation
(i)  imputed  interest  on  Capitalized   Lease   Obligations  and  Attributable
Indebtedness,  (ii) commissions,  discounts and other fees and charges owed with
respect  to  letters  of credit  securing  financial  obligations  and  bankers'
acceptance  financing,  (iii) the net costs associated with Hedging Obligations,
(iv) amortization of other financing fees and expenses, (v) the interest portion
of any deferred  payment  obligations,  (vi)  amortization  of debt  discount or
premium,  if any, (vii) all other non-cash interest expense,  (viii) capitalized
interest, (ix) all interest payable with respect to discontinued operations, and
(x) all  interest on any  Indebtedness  of any other  Person  guaranteed  by the
referent Person or any of its Subsidiaries.

         "Consolidated  Net  Income" of any Person for any period  means the net
income (or loss) of such Person and its Subsidiaries for such period  determined
on a consolidated  basis in accordance  with GAAP;  provided that there shall be
excluded  from such net  income  (to the  extent  otherwise  included  therein),
without  duplication:  (i) the net income (or loss) of any Person  (other than a
Subsidiary  of the referent  Person) in which any Person other than the referent
Person has an ownership interest,  except to the extent that any such income has
actually  been  received  by the  referent  Person  or  any of its  Wholly-Owned
Subsidiaries  in the form of cash dividends  during such period;  (ii) except to
the extent  includible  in the  consolidated  net income of the referent  Person
pursuant to the  foregoing  clause  (i),  the net income (or loss) of any Person
that accrued prior to the date that (a) such Person  becomes a Subsidiary of the
referent  Person or is merged into or  consolidated  with the referent Person or
any of its  Subsidiaries  or (b) the assets of such  Person are  acquired by the
referent  Person  or  any of its  Subsidiaries;  (iii)  the  net  income  of any
Subsidiary  of the  referent  Person  during  such period to the extent that the
declaration or payment of dividends or similar  distributions by such Subsidiary
of that income (a) is not  permitted by operation of the terms of its charter or
any  agreement,   instrument,   judgment,   decree,   order,  statute,  rule  or
governmental  regulation applicable to that Subsidiary during such period or (b)
would be subject to any taxes payable on such dividend or distribution; (iv) any
gain (but not loss),  together with any related provisions for taxes on any such
gain,  realized  during  such  period  by  the  referent  Person  or  any of its
Subsidiaries upon (a) the acquisition of any securities,  or the  extinguishment
of any  Indebtedness,  of the referent Person or any of its  Subsidiaries or (b)
any  Asset  Sale by the  referent  Person  or any of its  Subsidiaries,  (v) any
extraordinary  gain (but not  extraordinary  loss),  together  with any  related
provision  for taxes on any such  extraordinary  gain,  realized by the referent
Person or any of its Subsidiaries  during such period; and (vi) in the case of a
successor to such Person by consolidation, merger or transfer of its assets, any
earnings of the  successor  prior to such merger,  consolidation  or transfer of
assets; and provided, further, that (y) any gain referred to in clauses (iv) and
(v) above that relates to a Restricted  Investment and which is received in cash
by the referent  Person or one of its  Subsidiaries  during such period shall be
included in the consolidated net income of the referent Person.

         "Consolidated  Net Worth"  means,  with respect to any Person as of any
date, the sum of (i) the consolidated  equity of the common stockholders of such
Person  and  its  consolidated  Subsidiaries  as of  such  date  plus  (ii)  the
respective  amounts reported on such Person's balance sheet as of such date with
respect to any series of preferred stock (other than Disqualified Stock) that by
its terms is not entitled to the payment of dividends  unless such dividends may
be  declared  and paid only out of net  earnings  in respect of the year of such
declaration  and  payment,  but only to the extent of any cash  received by such
Person upon issuance of such  preferred  stock,  less all write-ups  (other than
write-ups resulting from foreign currency translations and write-ups of tangible
assets of a going concern  business made within 12 months after the  acquisition
of such  business)  subsequent to the date of the Indenture in the book value of
any asset owned by such Person or a Subsidiary of such Person.


                                       87

<PAGE>



         "Consolidated  Tangible  Assets" of any Person as of any date means the
total  assets of such  Person and its  Subsidiaries  (excluding  any assets that
would be classified as "intangible  assets" under GAAP) on a consolidated  basis
at such date,  determined in accordance with GAAP, less all write-ups subsequent
to the Issue Date in the book value of any asset  owned by such Person or any of
its Subsidiaries.

         "Custodian"  means  any  receiver,   trustee,   assignee,   liquidator,
sequestrator or similar official under any Bankruptcy Law.

         "Default" means any event, act or condition that is, or after notice or
the passage of time or both would be, an Event of Default.

         "Disqualified  Capital Stock" means any Capital Stock of such Person or
any of its  Subsidiaries  that,  by its  terms,  by the  terms of any  agreement
related  thereto or by the terms of any security  into which it is  convertible,
puttable or exchangeable,  is, or upon the happening of any event or the passage
of time would be,  required to be redeemed or  repurchased by such Person or any
to its  Subsidiaries,  whether or not at the option of the  holder  thereof,  or
matures or is mandatorily  redeemable,  pursuant to a sinking fund obligation or
otherwise,  in whole or in part,  on or prior to the final  maturity date of the
Notes;  provided,  however, that any class of Capital Stock of such Person that,
by its terms,  authorizes  such Person to satisfy in full its  obligations  with
respect to the payment of dividends or upon maturity,  redemption (pursuant to a
sinking fund or otherwise) or repurchase thereof or otherwise by the delivery of
Capital  Stock  that  is  not  Disqualified  Capital  Stock,  and  that  is  not
convertible,   puttable  or  exchangeable  for  Disqualified  Capital  Stock  or
Indebtedness,  shall not be deemed to be  Disqualified  Capital Stock so long as
such  Person  satisfies  its  obligations  with  respect  thereto  solely by the
delivery of Capital Stock that is not Disqualified Capital Stock.

         "EBITDA"  means,  with  respect to any Person for any  period,  without
duplication,  the sum of the  amounts for such  period of (i)  Consolidated  Net
Income,  (ii) Consolidated Income Tax Expense,  (iii) Consolidated  Amortization
Expense  (but  only  to  the  extent  not  included  in  Fixed  Charges),   (iv)
Consolidated  Depreciation  Expense,  (v)  Fixed  Charges,  (vi)  prepayment  or
make-whole payments incurred in connection with the repayment of Indebtedness on
the date of the  Indenture,  and (vii) all other  non-cash  items  reducing  the
Consolidated  Net Income  (excluding any such non-cash charge that results in an
accrual of a reserve for cash  charges in any future  period) of such Person and
its Subsidiaries,  in each case determined on a consolidated basis in accordance
with GAAP (provided, however, that the amounts set forth in clauses (ii) through
(vii) shall be included without  duplication and only to the extent such amounts
actually  reduced  Consolidated  Net Income),  less the aggregate  amount of all
non-cash  items,  determined on a consolidated  basis,  to the extent such items
increase Consolidated Net Income.

         "Equity  Offering"  means an offering or sale of Capital  Stock  (other
than  Disqualified  Capital  Stock) of the Company  pursuant  to a  registration
statement  filed with the  Commission in accordance  with the  Securities Act or
pursuant to an exemption from the registration requirements thereof.

         "Exchange Act" means the Securities Exchange Act of 1934, as amended.

         "Existing  Indebtedness"  means all of the  Indebtedness of the Company
and its Subsidiaries that is outstanding on the Issue Date.

         "Fair Market  Value" means the fair market value as  determined in good
faith by the Board of Directors and evidenced by a Board Resolution.

         "Fixed Charges" means,  with respect to any Person for any period,  the
sum of (a) the Consolidated Interest Expense of such Person and its Subsidiaries
for such  period,  and (b) the product of (i) all cash  dividend  payments  (and
non-cash  dividend payments in the case of a Person that is a Subsidiary) on any
series of preferred  stock of such Person or a Subsidiary of such Person,  times
(ii) a fraction,  the numerator of which is one and the  denominator of which is
one minus the then current

                                       88

<PAGE>



combined federal,  state and local statutory tax rate of such Person,  expressed
as a decimal, in each case, on a consolidated basis and in accordance with GAAP.

         "GAAP" means generally accepted accounting  principles set forth in the
opinions and  pronouncements of the Accounting  Principles Board of the American
Institute of Certified Public  Accountants and statements and  pronouncements of
the Financial  Accounting  Standards  Board or in such other  statements by such
other  entity as may be  approved  by a  significant  segment of the  accounting
profession of the United States, as in effect on the Issue date.

         "Hedging  Obligations"  of any  person  means the  obligations  of such
person  pursuant  to any  interest  rate swap  agreement,  interest  rate collar
agreement or other similar agreement or arrangement relating to interest rates.

         "Indebtedness"  of any Person at any date means,  without  duplication:
(i) all liabilities,  contingent or otherwise, of such Person for borrowed money
(whether or not the recourse of the lender is to the whole of the assets of such
person  or only to a  portion  thereof);  (ii) all  obligations  of such  Person
evidenced by bonds,  debentures,  notes or other similar instruments;  (iii) all
obligations  of such  Person in respect  of  letters of credit or other  similar
instruments  (or  reimbursement  obligations  with  respect  thereto);  (iv) all
obligations  of such Person to pay the  deferred  and unpaid  purchase  price of
property or services,  except trade  payables and accrued  expenses  incurred by
such Person in the  ordinary  course of business in  connection  with  obtaining
goods, materials or services,  which payable is not overdue by more than 60 days
according to the original  terms of sale unless such payable is being  contested
in good  faith;  (v) the  maximum  fixed  repurchase  price of all  Disqualified
Capital Stock of such Person;  (vi) all  Capitalized  Lease  Obligations of such
Person;  (vii) all Indebtedness of others secured by a Lien on any asset of such
Person,  whether or not such Indebtedness is assumed by such Person;  (viii) all
Indebtedness  of  others  guaranteed  by  such  Person  to the  extent  of  such
guarantee; provided that Indebtedness of the Company or its Subsidiaries that is
guaranteed  by the Company or the Company's  Subsidiaries  shall only be counted
once in the  calculation  of the amount of  Indebtedness  of the Company and its
Subsidiaries on a consolidated  basis; and (ix) all  Attributable  Indebtedness.
The amount of  Indebtedness  of any Person at any date shall be the  outstanding
balance at such date of all  unconditional  obligations as described  above, the
maximum  liability of such Person for any such  contingent  obligations  at such
date and, in the case of clause  (vii),  the lesser of (A) the Fair Market Value
of any asset subject to a Lien securing the  Indebtedness  of others on the date
that the Lien  attaches  and (B) the  amount of the  Indebtedness  secured.  For
purposes of the preceding sentence,  the "maximum fixed repurchase price" of any
Disqualified  Capital Stock that does not have a fixed repurchase price shall be
calculated in accordance with the terms of such Disqualified Capital Stock as if
such Disqualified Capital Stock were purchased on any date on which Indebtedness
shall be required to be determined pursuant to the Indenture,  and if such price
is based  upon,  or  measured  by, the fair  market  value of such  Disqualified
Capital  Stock  (or  any  equity  security  for  which  it may be  exchanged  or
converted),  such fair  market  value shall be  determined  in good faith by the
Board of Directors of such Person,  which  determination shall be evidenced by a
Board Resolution.

         "Independent  Director" means a director of the Company who has not and
whose  Affiliates  have not, at any time during the twelve  months  prior to the
taking of any action  hereunder,  directly or indirectly,  received,  or entered
into any  understanding or agreement to receive,  any  compensation,  payment or
other benefit,  of any type or form,  from the Company or any of its Affiliates,
other than customary directors fees for serving on the Board of Directors of the
Company  or any  Affiliate  and  reimbursement  of  out-of-pocket  expenses  for
attendance at the Company's or Affiliate's board and board committee meetings.

         "Independent  Financial  Advisor"  means an  accounting,  appraisal  or
investment  banking  firm of  nationally  recognized  standing  that is,  in the
reasonable  judgment of the Company's  Board of Directors,  qualified to perform
the task for which it has been engaged and  disinterested  and independent  with
respect to the Company and its Affiliates.

                                       89

<PAGE>


         "Index Amount"  means,  for any year, an amount equal to the percentage
increase,  if any, in the Index as of the end of such year when  compared to the
Index in effect at the end of the previous  year  multiplied  by the  applicable
amount of total compensation for such year. The "Index" means the Consumer Price
Index for all Urban  Consumers  (CPI-U),  Northeast,  all items,  1982-84 = 100,
published by the Bureau of Labor  Statistics of the U. S. Department of Labor or
if at any time such Index is not published,  any substitute  index designated by
the Company and appropriately adjusted.

         "Investments" of any Person means (i) all investments by such Person in
any  other  Person  in the form of  loans,  advances  or  capital  contributions
(excluding  commission,  travel and similar  advances to officers and  employees
made  in  the  ordinary  course  of  business)  or  similar  credit   extensions
constituting  Indebtedness of such Person,  and any guarantee of Indebtedness of
any other Person,  (ii) all purchases (or other  acquisitions for consideration)
by such Person of  Indebtedness,  Capital Stock or other securities of any other
Person  and  (iii) all other  items  that  would be  classified  as  investments
(including without limitation purchases of assets outside the ordinary course of
business) on a balance sheet of such Person prepared in accordance with GAAP.

         "Issue Date" means the date the Original Notes are initially issued.

         "Lien" means, with respect to any asset or property, any mortgage, deed
of trust,  lien  (statutory or other),  pledge,  lease,  easement,  restriction,
covenant,  charge,  security interest or other encumbrance of any kind or nature
in  respect  of such  asset or  property,  whether  or not  filed,  recorded  or
otherwise  perfected  under  applicable  law (including  without  limitation any
conditional sale or other title retention agreement, and any lease in the nature
thereof,  any option or other agreement to sell, and any filing of, or agreement
to  give,  any  financing  statement  under  the  Uniform  Commercial  Code  (or
equivalent statutes) of any jurisdiction).

         "Net  Available  Proceeds"  means,  with respect to any Asset Sale, the
proceeds thereof in the form of cash or Cash Equivalents  including  payments in
respect of deferred  payment  obligations  when  received in the form of cash or
Cash  Equivalents  (except to the extent that such  obligations  are financed or
sold with  recourse  to the  Company or any  Subsidiary),  net of (i)  brokerage
commissions  and other fees and expenses  (including  fees and expenses of legal
counsel,  accountants  and investment  banks)  related to such Asset Sale,  (ii)
provisions  for all taxes  payable as a result of such Asset Sale (after  taking
into  account  any  available  tax  credits or  deductions  and any tax  sharing
arrangements),  (iii) amounts  required to be paid to any Person (other than the
Company or any  Subsidiary)  owning a beneficial  interest in the  properties or
assets  subject to the Asset Sale or having a Lien therein and (iv)  appropriate
amounts to be provided by the Company or any Subsidiary,  as the case may be, as
a reserve  required in accordance with GAAP against any  liabilities  associated
with such Asset Sale and retained by the Company or any Subsidiary,  as the case
may be, after such Asset Sale, including, without limitation, pensions and other
postemployment benefit liabilities, liabilities related to environmental matters
and liabilities under any indemnification obligations associated with such Asset
Sale,  all as reflected in an  Officers'  Certificate  delivered to the Trustee;
provided, however, that any amounts remaining after adjustments, revaluations or
liquidations of such reserves shall constitute Net Available Proceeds.

         "New Bank Credit Facility" means that certain Credit Agreement dated as
of June 9, 1997 by and among PNC Bank, National Association, as agent, the banks
party thereto, the Company, United Refining Company of Pennsylvania and Kiantone
Pipeline Corporation, as subsequently amended, restated or replaced from time to
time. See "Description of Certain Indebtedness."

         "Non-Recourse  Purchase Money  Indebtedness"  means Indebtedness of the
Company or any of its  Subsidiaries  incurred (a) to finance the purchase of any
assets  of the  Company  or any of its  Subsidiaries  within  90  days  of  such
purchase,  (b) to the  extent  the amount of  Indebtedness  thereunder  does not
exceed 100% of the purchase cost of such assets,  (c) to the extent the purchase
cost of such assets is or should be included in  "additions  to property,  plant
and equipment" in accordance with GAAP, (d) to the extent that such Indebtedness
is non-recourse to the Company or any of its Subsidiaries or any

                                       90

<PAGE>



of their  respective  assets other than the assets so purchased,  and (e) to the
extent the purchase of such assets is not part of an acquisition of any Person.

         "Other Capital  Expenditures"  means capital  expenditures and expenses
incurred to fund capital  improvement  projects of the Company including without
limitation,  to fund the replacement of its underground  storage tanks to comply
with applicable environmental laws and regulations.

         "Payment  Restriction",  with  respect to a  Subsidiary  of any Person,
means any  encumbrance,  restriction of limitation,  whether by operation of the
terms of its  charter  or by  reason  of any  agreement,  instrument,  judgment,
decree, order, statute, rule or governmental  regulation,  on the ability of (i)
such Subsidiary to (a) pay dividends or make other  distributions on its Capital
Stock or make payments on any obligation, liability or Indebtedness owed to such
Person or any other  Subsidiary  of such  Person,  (b) make loans or advances to
such Person or any other  Subsidiary  or such Person or (c)  transfer any of its
properties  or assets to such Person or any other  Subsidiary  of such Person or
(ii) such Person or any other Subsidiary of such Person to receive or retain any
such  dividends,  distributions  or  payments,  loans or advances or transfer or
properties or assets.

         "Permitted Holders" means John A. Catsimatidis and his Related Parties.

         "Permitted Indebtedness" means any of the following:

               (i)  Indebtedness  in an aggregate  principal  amount at any time
          outstanding  not to  exceed  85% of the  book  value  of the  eligible
          accounts  receivable  and  60% of  inventory  of the  Company  and its
          Subsidiaries,  calculated  on a  consolidated  basis and in accordance
          with GAAP;

               (ii) Indebtedness under the Notes, the Subsidiary  Guarantees and
          the Indenture;

               (iii) Existing Indebtedness;

               (iv) Indebtedness  under Hedging  Obligations,  provided that (1)
          such  Hedging  Obligations  are  related  to  payment  obligations  on
          Permitted   Indebtedness  or  Indebtedness   otherwise   permitted  by
          paragraph  (a)  of  the   "Limitations  on  Additional   Indebtedness"
          covenant,  and (2)  the  notional  principal  amount  of such  Hedging
          Obligations does not exceed the principal amount of such  Indebtedness
          to which such Hedging Obligations relate;

               (v)  Indebtedness of the Company to a Subsidiary and Indebtedness
          of any Subsidiary to the Company or a Subsidiary;  provided,  however,
          that upon either (1) the subsequent  issuance  (other than  directors'
          qualifying shares), sale, transfer or other disposition of any Capital
          Stock or any other event which results in any such Subsidiary  ceasing
          to be a  Subsidiary  or (2) the transfer or other  disposition  of any
          such  Indebtedness  (except  to  the  Company  or a  Subsidiary),  the
          provisions  of any  such  Indebtedness  (except  to the  Company  or a
          Subsidiary),  the  provisions  of this  clause  (v) shall no longer be
          applicable to such Indebtedness and such Indebtedness shall be deemed,
          in each case, to be incurred and shall be treated as an incurrence for
          purposes  of  paragraph   (a)  of  the   "Limitations   on  Additional
          Indebtedness"  covenant at the time the Subsidiary in question  ceased
          to be a  Subsidiary  or the time such  transfer  or other  disposition
          occurred;

               (vi) Indebtedness in respect of bid,  performance or surety bonds
          issued  for the  account  of the  Company  in the  ordinary  course of
          business,  including  guarantees  or  obligations  of the Company with
          respect to  letters  of credit  supporting  such bid,  performance  or
          surety  obligations  (in each case  other than for an  obligation  for
          money borrowed);

               (vii)  Indebtedness  in respect of  Non-Recourse  Purchase  Money
          Indebtedness incurred by the Company or any Subsidiary; and


                                       91

<PAGE>



               (viii) Refinancing Indebtedness.

         "Permitted   Liens"  means:   (i)  Liens  for  taxes,   assessments  or
governmental charges or claims that either (a) are not yet delinquent or (b) are
being  contested  in good  faith  by  appropriate  proceedings  and as to  which
appropriate reserves or other provisions have been made in accordance with GAAP;
(ii)  statutory  Liens of landlords and carriers',  warehousemen's,  mechanics',
suppliers', materialmen's,  repairmen's or other Liens imposed by law arising in
the ordinary  course of business and with respect to amounts that either (a) are
not yet  delinquent  or (b) are being  contested  in good  faith by  appropriate
proceedings and as to which  appropriate  reserves or other provisions have been
made in  accordance  with GAAP;  (iii) Liens  incurred  or deposits  made in the
ordinary   course  of  business  in  connection   with  workers'   compensation,
unemployment  insurance and other types of social security;  (iv) Liens incurred
or deposits made to secure the performance of tenders,  bids, leases,  statutory
obligations,  surety and appeal bonds,  progress payments,  government contracts
and other  obligations of like nature  (exclusive of obligations for the payment
of borrowed money),  in each case,  incurred in the ordinary course of business;
(v)  easements,  rights-of-way,   restrictions  and  other  similar  charges  or
encumbrances  in respect of real  property  not  interfering  with the  ordinary
conduct  of the  business  of the  Company  or any of its  Subsidiaries  and not
materially  affecting the value of the property subject thereto;  (vi) leases or
subleases  granted to others not  interfering  with the ordinary  conduct of the
business of the Company or any of its Subsidiaries and not materially  affecting
the  value of the  property  subject  thereto;  (vii)  Liens  securing  Acquired
Indebtedness,  provided that such Liens (x) are not incurred in connection with,
or in  contemplation  of, the acquisition of the property or assets acquired and
(y) do not extend to or cover any  property  or assets of the  Company or any of
its  Subsidiaries  other than the property or assets so  acquired;  (viii) Liens
securing Refinancing  Indebtedness to the extent incurred to repay, refinance or
refund  Indebtedness  that is secured by Liens and  outstanding  as of the Issue
Date (after giving effect to the  application  of the proceeds of the Offering),
provided  that such  Refinancing  Indebtedness  shall be  secured  solely by the
assets  securing  the  outstanding  Indebtedness  being  repaid,  refinanced  or
refunded;  (ix) Liens  that  secure  Sale and  Leaseback  Transactions  that are
permitted  under  the  covenants  described  under  "Limitations  on  Additional
Indebtedness"  and "Limitations on Sale and Leaseback  Transactions";  (x) Liens
securing  Indebtedness  between the Company and its Wholly Owned Subsidiaries or
among such Wholly Owned Subsidiaries;  and (xi) Liens existing on the Issue Date
to the  extent  and in the  manner  such  Liens are in effect on the Issue  Date
(after giving effect to the application of the proceeds of the Offering);  (xii)
Liens securing the New Bank Credit Facility;  provided that any such Liens shall
not  extend  to or  cover  Restricted  Inventory  of the  Company  or any of its
Subsidiaries  unless  on the date such  Liens are  incurred  either  (A)(1)  the
Company has in effect a rating no lower than B from  Standard & Poor's  ("S&P"),
(2) the Notes have in effect a rating no lower than B from S&P and (3) the Notes
have in effect a rating no lower than B3 from Moody's,  or (B)(1) the Notes have
in  effect  a  rating  no  lower  than B3  from  Moody's  and (2) the  Company's
Consolidated  Fixed  Charge  Coverage  Ratio for the four full  fiscal  quarters
immediately  preceding the determination  date is no less than 2.25 to 1; (xiii)
Liens securing  Non-Recourse  Purchase Money Indebtedness,  provided,  that such
Liens extend only to the property being acquired and such Lien is created within
90 days of the purchase of such property and (xiv) Liens  securing  Indebtedness
in an amount not to exceed $500,000 at any time outstanding.

         "Person" means any individual, corporation, partnership, joint venture,
incorporated  or  unincorporated   association,   joint-stock  company,   trust,
unincorporated   organization   or  government  or  other  agency  or  political
subdivision thereof or other entity of any kind.

         "Petroleum  Investment" means an Investment by the Company in an entity
engaged in the business of petroleum refining and/or retail marketing of refined
petroleum products and which is not an Affiliate of the Company.

         "Plan of  Liquidation",  with respect to any Person,  means a plan that
provides  for,  contemplates  or  the  effectuation  of  which  is  preceded  or
accompanied  by (whether or not  substantially  contemporaneously,  in phases or
otherwise):  (i) the sale,  lease,  conveyance  or other  disposition  of all or
substantially  all of the assets of such Person otherwise than as an entirety or
substantially as an entirety;

                                       92

<PAGE>



and (ii) the  distribution of all or  substantially  all of the proceeds of such
sale, lease, conveyance or other disposition and all or substantially all of the
remaining assets of such Person to Holders of Capital Stock of such Person.

         "Refinancing  Indebtedness"  means  Indebtedness  of the  Company  or a
Subsidiary  of the Company  issued in exchange  for,  or the  proceeds  from the
issuance and sale or disbursement of which are used  substantially  concurrently
to repay, redeem, refund, refinance, discharge or otherwise retire for value, in
whole  or  in  part  (collectively,  "repay"),  or  constituting  an  amendment,
modification  or  supplement  to or a deferral or renewal of  (collectively,  an
"amendment"),  any  Indebtedness  of the Company or any of its  Subsidiaries  or
incurred  pursuant  to the Fixed  Charge  Coverage  Ratio  test of the  covenant
described under  "Limitations on Additional  Indebtedness" in a principal amount
not in excess of the principal  amount of the  Indebtedness so repaid or amended
(or, if such Refinancing  Indebtedness refinances Indebtedness under a revolving
credit  facility  or other  agreement  providing  a  commitment  for  subsequent
borrowings, with a maximum commitment not to exceed the maximum commitment under
such  revolving  credit  facility or other  agreement);  provided  that: (i) the
Refinancing   Indebtedness  is  the  obligation  of  the  same  Person,  and  is
subordinated  to the Notes, if at all, to the same extent,  as the  Indebtedness
being  repaid or amended;  (ii) the  Refinancing  Indebtedness  is  scheduled to
mature  either (a) no earlier than the  Indebtedness  being repaid or amended or
(b) after the  maturity  date of the Notes;  (iii) the  portion,  if any, of the
Refinancing Indebtedness that is scheduled to mature on or prior to the maturity
date of the Notes  has a  Weighted  Average  Life to  Maturity  at the time such
Refinancing  Indebtedness  is  incurred  that is  equal to or  greater  than the
Weighted  Average  Life to  Maturity of the  portion of the  Indebtedness  being
repaid  that is  scheduled  to  mature on or prior to the  maturity  date of the
Notes; and (iv) the Refinancing  Indebtedness is secured only to the extent,  if
at all,  and by the assets,  that the  Indebtedness  being  repaid or amended is
secured.

         "Related  Business  Investment"  means any  Investment  directly by the
Company  or its  Subsidiaries  in any  business  that is  closely  related to or
complements  the business of the Company or its  Subsidiaries  as such  business
exists on the Issue Date.

         "Related  Party" with respect to any Person means (i) any 80% (or more)
owned  Subsidiary,  or  spouse or  immediate  family  member  (in the case of an
individual) of such Person, or (ii) any trust, corporation, partnership or other
entity,   the   beneficiaries,   stockholders,   partners,   owners  or  Persons
beneficially  holding an 80% or more  controlling  interest of which  consist of
such Person and/or such other Persons  referred to in the immediately  preceding
clause (i).

         "Restricted  Debt Payment" means any purchase,  redemption,  defeasance
(including  without  limitation  in  substance  or  legal  defeasance)  or other
acquisition or retirement for value, directly or indirectly, by the Company or a
Subsidiary,  prior to the scheduled maturity or prior to any scheduled repayment
of  principal  or  sinking  fund  payment,  as the case may be,  in  respect  of
Subordinated Indebtedness.

         "Restricted  Inventory"  means all the Company's and its  Subsidiaries'
inventory  other than  inventory of crude oil and asphalt  wherever  located and
motor gasoline located in Warren, Pennsylvania.

         "Restricted  Investment",   with  respect  to  any  Person,  means  any
Investment by such Person (other than  investments in Cash  Equivalents)  in any
Person that is not a Subsidiary,  including its  Unrestricted  Subsidiaries,  if
any.

         "Restricted  Payment"  means  with  respect  to  any  Person:  (i)  the
declaration  of any dividend  (other than a dividend  declared by a Wholly Owned
Subsidiary  to holders of its Common  Equity) or the making of any other payment
or  distribution  of cash,  securities or other property or assets in respect of
such Person's  Capital Stock (except that a dividend  payable  solely in Capital
Stock  (other  than  Disqualified  Capital  Stock)  of  such  Person  shall  not
constitute a Restricted  Payment);  (ii) any payment on account of the purchase,
redemption,  retirement or other  acquisition for value of such Person's Capital
Stock or any

                                       93

<PAGE>



other  payment or  distribution  made in respect  thereof,  either  directly  or
indirectly   (other  than  a  payment  solely  in  Capital  Stock  that  is  not
Disqualified  Capital  Stock);  (iii)  any  Restricted   Investment;   (iv)  any
Restricted  Debt Payment;  or (v) any payments under the Servicing  Agreement in
excess of $1 million per fiscal year.

         "Sale and  Leaseback  Transaction"  means with respect to any Person an
arrangement with any bank,  insurance  company or other lender or investor or to
which such  lender or  investor  is a party,  providing  for the leasing by such
Person or any of its Subsidiaries of any property or asset of such Person or any
of its  Subsidiaries  which  has been or is being  sold or  transferred  by such
Person or such  Subsidiary  to such  lender or investor or to any Person to whom
funds have been or are to be advanced by such lender or investor on the security
of such property or asset.

         "Servicing  Agreement" means that certain agreement dated June 9, 1997,
between RAG and the Company,  pursuant to which the Company shall pay to RAG for
the use of RAG's New York  headquarters,  as such  agreement may be amended from
time to time,  and any agreement  concerning the same subject matter between the
Company and John A.  Catsimatidis  and/or any of his  Affiliates,  whether  such
agreement is a replacement thereof or in addition thereto.

         "Significant   Subsidiary"   means  any  Subsidiary  that  would  be  a
"significant  subsidiary" as defined in Article 1, Rule 1-02 of Regulation  S-X,
promulgated  pursuant to the Securities  Act, as such Regulation is in effect on
the Issue Date,  except all references to "10 percent" in such definition  shall
be changed to "2 percent".

         "Subordinated  Indebtedness"  means  Indebtedness of the Company or any
Subsidiary  that is  subordinated  in  right  of  payment  to the  Notes  or the
Subsidiary Guarantees, respectively.

         "Subsidiary"  of any Person means (i) any corporation of which at least
a majority of the aggregate  voting power of all classes of the Common Equity is
owned by such Person directly or through one or more other  Subsidiaries of such
Person  and (ii) any  entity  other than a  corporation  in which  such  Person,
directly or  indirectly,  owns at least a majority of the Common  Equity of such
entity,  other than any such person designated as an Unrestricted  Subsidiary in
accordance with the definition of "Unrestricted Subsidiary".

         "Subsidiary  Guarantors" means each of Kiantone  Pipeline  Corporation,
Kiantone Pipeline Company,  United Jet Center,  Inc., United Refining Company of
Pennsylvania,   Kwik  Fill,  Inc.,  Independent  Gasoline  and  Oil  Company  of
Rochester,  Inc.,  Bell Oil  Corp.,  PPC,  Inc.,  Super  Test  Petroleum,  Inc.,
Kwik-Fil, Inc. and Vulcan Asphalt Refining Corporation and each other person who
is required to become a Subsidiary Guarantor by the terms of the Indenture.

         "Tax Sharing  Agreement" means the Tax Sharing  Agreement dated June 9,
1997,  by and among RAG,  the  Company and  certain of their  affiliates,  as in
effect on the Issue Date and as amended from time to time  thereafter;  provided
that any such  amendment  does not increase the liability or decrease the rights
of the Company or any of its Subsidiaries under the Tax Sharing Agreement.

         "Unrestricted Subsidiary" means each of the Subsidiaries of the Company
so designated  by a resolution  adopted by the Board of Directors of the Company
and whose  creditors  have no direct or  indirect  recourse  (including  without
limitation  recourse  with respect to the payment of principal of or interest on
Indebtedness  of such  Subsidiary)  to the  Company or a  Subsidiary;  provided,
however,  that the Board of  Directors of the Company  will be  prohibited  from
designating as an Unrestricted Subsidiary any Subsidiary existing on the date of
the  Indenture.  The  Board  of  Directors  of  the  Company  may  designate  an
Unrestricted  Subsidiary  to  be  a  Subsidiary,  provided  that  (i)  any  such
redesignation  shall  be  deemed  to be an  incurrence  by the  Company  and its
Subsidiaries of the  Indebtedness (if any) of such  redesignated  Subsidiary for
purposes  of  the  "Limitations  on  Additional  Indebtedness"  covenant  in the
Indenture as of the date of such redesignation and (ii) immediately after giving
effect to such redesignation and the

                                       94

<PAGE>



incurrence of any such additional Indebtedness, the Company and its Subsidiaries
could incur $1 of additional  Indebtedness  pursuant to the  Consolidated  Fixed
Charge  Coverage  Ratio  test  set  forth  in  the  "Limitations  on  Additional
Indebtedness" covenant described above. Any such designation or redesignation by
the Board of Directors  shall be evidenced to the Trustee by the filing with the
Trustee  of a  certified  copy of the  Board  Resolution  giving  effect to such
designation or redesignation and an Officer's  Certificate  certifying that such
designation or redesignation  complied with the foregoing conditions and setting
forth the underlying calculations of such certificate.

         "Voting  Stock",  with respect to any Person,  means  securities of any
class of Capital Stock of such Person  entitling the holders thereof (whether at
all times or only so long as no senior class of stock has voting power by reason
of any contingency) to vote in the election of members of the board of directors
of such Person.

         "Weighted  Average Life to Maturity",  when applied to any Indebtedness
at any date,  means the number of years  obtained by dividing (i) the sum of the
products  obtained  by  multiplying  (a)  the  amount  of  each  then  remaining
installment,  sinking  fund,  serial  maturity  or  other  required  payment  of
principal,  including payment at final maturity,  in respect thereof, by (b) the
number of years (calculated to the nearest one-twelfth) that will elapse between
such date and the making of such payment by (ii) the then outstanding  principal
amount of such Indebtedness.

         "Wholly-Owned  Subsidiary"  of the Company  means a  Subsidiary  of the
Company,  of which 100% of the Common Equity (except for  directors'  qualifying
shares or certain minority  interests owned by other Persons solely due to local
law requirements that there be more than one stockholder,  but which interest is
not in excess of what is required  for such  purpose)  is owned  directly by the
Company or through one or more Wholly-Owned Subsidiaries of the Company.


                                       95

<PAGE>


              CERTAIN UNITED STATES FEDERAL INCOME TAX CONSEQUENCES

         The following  summary  describes only the United States federal income
tax consequences of the ownership of Notes as of the date hereof relating to the
exchange of the Original  Notes for New Notes.  It deals only with Notes held as
capital  assets  by  United  States  Holders  and  does not  deal  with  special
situations,  such as those of dealers in  securities  or  currencies,  financial
institutions,  life insurance companies,  persons holding Notes as a part of the
hedging or  conversion  transaction  or a straddle or United States Holder whose
"functional currency" is not the U.S. dollar. Furthermore,  the discussion below
is based on the provisions of the Internal Revenue Code of 1986, as amended, and
regulations,  rulings and judicial  decisions  thereunder as of the date hereof,
and such  authorities  may be  repealed,  revoked or modified so as to result in
federal income tax consequences  different from those discussed  below.  Persons
considering the purchase, ownership or disposition of Notes should consult their
own tax advisors  concerning  the federal  income tax  consequences  in light of
their particular  situations as well as any consequences  arising under the laws
of any other taxing  jurisdiction.  As used herein a "United States Holder" of a
Note  means a holder  that is a citizen or  resident  of the  United  States,  a
corporation,  partnership  or other entity  created or organized in or under the
laws of the United States or any political  subdivision thereof, or an estate or
trust the income of which is subject to United States  federal  income  taxation
regardless of its source.

EXCHANGE OFFER

         The  exchange  of New  Notes for the  Original  Notes  pursuant  to the
Exchange  Offer will not be  treated as an  "exchange"  for  federal  income tax
purposes  because the New Notes will not be considered  to differ  materially in
kind or extent from the  Original  Notes.  Rather,  the New Notes  received by a
holder will be treated as a  continuation  of the Original Notes in the hands of
such holder.  As a result,  there will be no federal income tax  consequences to
holders exchanging the Original Notes for the New Notes pursuant to the Exchange
Offer.  If,  however,  the exchange of the Original Notes for the New Notes were
treated as an "exchange"  for federal  income tax purposes,  such exchange would
constitute  a  recapitalization   for  federal  income  tax  purposes.   Holders
exchanging Original Notes pursuant to such recapitalization  would not recognize
any gain or loss upon the exchange.

                              PLAN OF DISTRIBUTION

   
         Each broker-dealer that receives New Notes for its own account pursuant
to the Exchange  Offer must  acknowledge  that it will  deliver a prospectus  in
connection  with any resale of such New  Notes.  This  Prospectus,  as it may be
amended or  supplemented  from time to time, may be used by a  broker-dealer  in
connection  with resales of New Notes  received in exchange  for Original  Notes
where such Original Notes were acquired as a result of market-making  activities
or other trading  activities.  The Company has agreed that, for such time period
as shall be necessary, it will make this Prospectus, as amended or supplemented,
available to any  broker-dealer  for use in connection with any such resale.  In
addition,  until _____________, all dealers  effecting  transactions  in the New
Notes may be required to deliver a prospectus.
    

         The Company will not receive any proceeds from any sale of New Notes by
broker-dealers.  New Notes  received  by  broker-dealers  for their own  account
pursuant  to the  Exchange  Offer  may be sold  from time to time in one or more
transactions in the over-the-counter market, in negotiated transactions, through
the  writings of options on the New Notes or a  combination  of such  methods of
resale,  at market prices prevailing at the time of resale, at prices related to
such prevailing market prices or negotiated  prices. Any such resale may be made
directly  to  purchasers  or to or through  brokers or dealers  who may  receive
compensation   in  the  form  of  commissions  or  concessions   from  any  such
broker-dealer  and/or the  purchasers of any such New Notes.  Any  broker-dealer
that resells New Notes that were received by it for its own account  pursuant to
the Exchange Offer and any broker or dealer that  participates in a distribution
of such New Notes may be deemed to be an "underwriter" within the meaning of the

                                       96

<PAGE>



Securities  Act  and  any  profit  on any  such  resale  of New  Notes  and  any
commissions  or  concessions  received  by any such  persons may be deemed to be
underwriting  compensation  under the Securities Act. Each letter of transmittal
states  that,  by  acknowledging  that  it  will  deliver  and by  delivering  a
prospectus,  a  broker-dealer  will  not  be  deemed  to  admit  that  it  is an
"underwriter" within the meaning of the Securities Act.

   
         The Company  has agreed to pay all  expenses  incident to the  Exchange
Offer (including the expenses of one counsel for the holders of the Notes) other
than  commissions  or  concessions  of any brokers or dealers and will indemnify
holders of the Notes (including any broker-dealers) against certain liabilities,
including liabilities under the Securities Act.
    


                                  LEGAL MATTERS

         Certain legal matters with respect to the Notes offered  hereby will be
passed upon for the Company by Lowenthal,  Landau,  Fischer & Bring,  P.C.,  New
York,  New York.  Martin R. Bring,  a member of the firm of  Lowenthal,  Landau,
Fischer & Bring, P.C., is a director of the Company.


                                     EXPERTS

         The  consolidated  financial  statements and schedule  included in this
Prospectus and in the  Registration  Statement have been audited by BDO Seidman,
LLP, independent certified public accountants, to the extent and for the periods
set forth in their reports  contained herein and in the Registration  Statement.
All such  financial  statements and schedule have been included in reliance upon
such  reports  given upon the  authority of such firm as experts in auditing and
accounting.

         The consolidated  financial  statements and schedule of United Refining
Company and  subsidiaries as of and for the year ended August 31, 1994 have been
included in this Prospectus and in the  Registration  Statement in reliance upon
the reports of KPMG Peat Marwick LLP, independent  certified public accountants,
appearing  elsewhere  herein  and in the  Registration  Statement  and  upon the
authority of said firm as experts in accounting and auditing. The report of KPMG
Peat  Marwick  LLP  included  herein  refers  to a  revision  to  the  financial
statements to apply pushdown accounting.


                                       97

<PAGE>




                                    GLOSSARY

         The following table includes  definitions of certain terms used in this
Prospectus:

         alkylation:  a refining process for chemically combining isobutane with
olefins,  such as butylene,  through the control of temperature  and pressure in
the  presence  of sulfuric  acid  catalyst  to produce  alkylate,  a high octane
gasoline component.

         API gravity:  an arbitrary scale recommended by the American  Petroleum
Institute for  measuring  the density of crude oil or other liquid  hydrocarbons
and expressed as "Degrees API".

         aromatics:  hydrocarbons whose molecular structure  consists  of  rings
containing six carbon atoms. Aromatics are high octane chemicals but their usage
in gasoline is limited by environmental regulation. Benzene, toluene and xylenes
are examples of aromatics.

         barrels:  unit of measurement commonly used in the refining industry,
equivalent to 42 U.S. gallons.

         bbl:  abbreviation for barrel.

         bottom of the barrel ("bottoms"):  refers to the fraction of crude oil 
with the highest boiling point, typically 1000(degree) F or higher, which 
collects in the bottom of a fractionation tower.

         bpd:  barrels per day; when used in connection  with a discussion of an
operating capacity, bpd means that the refinery is believed capable of averaging
the given bpd rate  seven  days per week  over a long  period of time,  net of a
reasonably anticipated number of days down for maintenance or other reasons.

         crude unit:  equipment  used in the refining  process  which  separates
crude oil components at slightly higher than atmospheric pressure by heating the
crude oil to a temperature  of  approximately  700(degree) F in a series of heat
exchangers and a furnace and  subsequently  condensing the fractions by cooling.
The Company's  crude unit consists of one  distillation  tower,  one furnace and
multiple heat exchangers and pumps.

         distillate  hydrotreater:  refinery  equipment  used  in  the  refining
process for treating the middle  distillate  fraction from the crude unit in the
presence of a catalyst and  substantial  quantities  of hydrogen.  Hydrotreating
includes  desulfurization and other chemical reactions to upgrade the quality of
the product.  The Company also  hydrotreats  light cycle oil, a diesel component
produced from the fluid catalytic cracking unit.

         electrostatic  precipitator:  large hoppers which electrically  attract
and capture particulates in the flue gas from the fluid catalytic cracking unit.
Elements in the  hoppers  through  which the flue gas  travels  bear an electric
charge which attracts the particulates,  which are subsequently  discharged into
the hoppers and removed as a non-hazardous solid waste.

         fluid catalytic cracking unit:  refinery equipment used in the refining
process to break down the larger, heavier and more complex hydrocarbon molecules
into  simpler and lighter  molecules.  Gas oil feed  contacts a hot  circulating
catalyst and reacts to form a product  mixture  consisting  of methane,  ethane,
propane,  propylene,  butane,  butylenes,  catalytic gasoline,  light cycle oil,
clarified oil and coke.
The coke is consumed in the unit as refinery fuel.

         gal:  U.S. gallon


                                       98

<PAGE>



         gas oil: a liquid petroleum fraction produced in conventional 
distillation operations and having an approximate boiling range from 650(degree)
F to 1000(degree) F.

         heavy crude:  crude oil of 25(degree) API or less.

         isomerization  unit:  refinery  equipment used in the refining  process
which alters the arrangement of atoms in the molecule without adding or removing
anything  from the original  material.  The  Company's  unit converts low octane
normal pentane and hexane into isopentane and iso-hexane,  high-octane  gasoline
components.

         light crude:  crude oil of 30(degree) API or greater.

         m:  thousands

         medium   complexity:   a  relative  term  indicating  that  a  refinery
incorporates  upgrading  units  such as a  reformer,  fluid  catalytic  cracker,
alkylation  and  isomerization  but does not utilize  coking,  petrochemical  or
lubricating oil production units.

         m gals:  thousands of gallons

         middle distillates:  a general  classification for one of the petroleum
fractions  produced  in  conventional  distillation  operations  and  having  an
approximate  boiling  range from  400(degree) F to  650(degree)  F. Included are
kerosene, jet fuel, heating oils and diesel fuels.

         mm: millions

         naphtha:  a petroleum fraction produced in conventional distillation 
operations and having an approximate boiling range from 150(degree) F to
400(degree) F.

         naphtha  hydrotreating  unit:  refinery  equipment used in the refining
process for treating the naphtha fraction from the atmospheric distillation unit
in  the  presence  of  a  catalyst  and  substantial   quantities  of  hydrogen.
Hydrotreating includes desulfurization and removal of substances that deactivate
reformer unit catalyst.

         PADD:  Petroleum  Administration for Defense District.  There are five 
such districts in the United States.  The Company's refinery and primary market
area are located in PADD I which encompasses most of the eastern seaboard.

         polymerization unit: refinery equipment used in the refining process to
combine two or more molecules of propylene in the presence of a catalyst to form
a gasoline blending  component having an octane value similar to that of regular
grade 87 road octane gasoline.

         preflash  unit:  refinery  equipment  used in the refining  process for
performing  the initial  separation of light  components in crude oil by heating
the  crude  oil to a  temperature  of about  300(degree)  F in a series  of heat
exchangers and subsequent cooling of the fractions.  The Company's preflash unit
consists of one distillation tower and multiple heat exchangers and pumps.

         rated crude oil  throughput  capacity:  the input crude oil capacity of
the crude unit after  accounting  for  scheduled  downtime,  and estimated to be
65,000 bpd for the Company's crude unit.

         reformer:  refinery  equipment  used in the  refining  process  whereby
controlled  heat and  pressure  are used with a catalyst  to  rearrange  certain
hydrocarbon  molecules,  converting low octane  hydrocarbons  into higher octane
hydrocarbons suitable for blending into finished gasoline.  The Company operates
its  reformer  unit at varying  severity  thereby  producing a lower octane or a
higher octane reformate product

                                       99

<PAGE>



as required for blending  regular and premium  grades of gasoline.  The reformer
also produces hydrogen which is utilized in the hydrotreater units.

         reformulated  gasoline  (RFG):  gasoline  formulated  for use in  motor
vehicles,  the composition and properties of which meet the  requirements of the
reformulated  gasoline  regulations   promulgated  by  the  U.S.   Environmental
Protection Agency.

         road  octane:  the  performance  rating of gasoline  which is posted on
dispensing  pumps at gasoline  service  stations.  Road octane is the arithmetic
average of a gasoline or gasoline component research octane and motor octane.

         saturate gas plant:  refinery  equipment  used in the refining  process
which  applies  compression  and  distillation  to  separate  gases and  produce
refinery fuel gas, propane, butane and a pentane gasoline component.

         SHARP specification paving asphalt:  asphalt made to the specifications
of the Strategic Highway Research Program established by Congress to improve the
performance and durability of U.S. roads.

         sulfur recovery unit:  refinery  equipment used in the refining process
for reacting  hydrogen  sulfide gas with oxygen at high  temperature  and in the
presence of a catalyst to form elemental sulfur for later sale.

         throughput:  volume of feedstock input to a process unit.

         turnaround: the planned, periodic inspection and preventive maintenance
of the units of a refinery requiring the shutting down of the units.  Turnaround
cycles vary for  different  units so that some units  continue  to operate  when
others are inactive.

         utilization:  the  ratio of the  actual  input  to a unit to the  rated
capacity of the unit. The Company's refinery  utilization is the ratio of actual
crude oil input to the crude unit to the  Company's  65,000 barrel per day rated
capacity of the crude unit.

         yield:  the output volume of the mixture of products  produced from the
refining of crude oil input.


                                       100

<PAGE>



                          INDEX TO FINANCIAL STATEMENTS
                                                              Page

Reports of Independent Certified Public Accountants ........  F-2 - F-3
Consolidated Financial Statements:
Balance Sheets .............................................  F-4
Statements of Operations ...................................  F-5
Statements of Stockholder's Equity .........................  F-6
Statements of Cash Flows ...................................  F-7 - F-8
Notes to Consolidated Financial Statements .................  F-9 - F-24






                                       F-1

<PAGE>




Report of Independent Certified Public Accountants


The Board of Directors and Stockholder
United Refining Company

         We have audited the accompanying  consolidated balance sheets of United
Refining  Company  and  subsidiaries  as of August  31,  1995 and 1996,  and the
related  consolidated  statements of operations,  stockholder's  equity and cash
flows for the years then ended. These consolidated  financial statements are the
responsibility   of  the   management  of  United   Refining   Company  and  its
subsidiaries.  Our responsibility is to express an opinion on these consolidated
financial statements based on our audits.

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion, the consolidated financial statements referred to above
present  fairly,  in all material  respects,  the  financial  position of United
Refining  Company  and  subsidiaries  as of August  31,  1995 and 1996,  and the
results  of their  operations  and their  cash flows for the years then ended in
conformity with generally accepted accounting principles.

         As discussed in Note 1, the consolidated  financial  statements for the
years  ended  August  31,  1995 and 1996 have  been  revised  to apply  pushdown
accounting.

                                                                BDO Seidman, LLP

   
New York, New York
October 25, 1996                                                
    


                                       F-2

<PAGE>


                          INDEPENDENT AUDITORS' REPORT

The Board of Directors and Stockholder
United Refining Company:

         We have audited the accompanying consolidated statements of operations,
stockholder's  equity and cash flows of United Refining Company and subsidiaries
for the year ended August 31, 1994. These consolidated  financial statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these consolidated financial statements based on our audit.

         We conducted our audit in accordance with generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

         In  our   opinion,   the   consolidated   statements   of   operations,
stockholder's  equity and cash flows  referred to above present  fairly,  in all
material respects,  the results of operations,  changes in stockholder's  equity
and cash flows of United Refining  Company and  subsidiaries  for the year ended
August 31, 1994 in conformity with generally accepted accounting principles.

         As discussed in Note 1, the consolidated  financial  statements for the
year ended August 31, 1994 have been revised to apply pushdown accounting.

                                                           KPMG Peat Marwick LLP

   
Pittsburgh, Pennsylvania
October 28, 1994
    


                                       F-3

<PAGE>

<TABLE>
<CAPTION>


                             UNITED REFINING COMPANY
                                AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
                                 (in thousands)

                                                                   August 31,                    June 30,
                                                            1995              1996                  1997
                                                            --------        --------             ---------
                                                                                                (unaudited)
<S>                                                         <C>             <C>                     <C>   
Assets
Current:
  Cash and cash equivalents                                 $ 12,414        $ 15,511                $9,796
  Cash and cash equivalents-restricted                            --              --                 8,129
  Available for sale securities                                   --              --                40,000
  Accounts receivable, net                                    30,635          33,340                28,909
  Inventories                                                 57,027          52,168                68,068
  Prepaid expenses and other assets                            8,683           6,728                14,106
  Deferred income taxes                                          346              --                    --
                                                            --------        --------              --------
Total current assets                                         109,105         107,747               169,008
                                                            --------        --------              --------
Property, plant and equipment:
  Cost                                                       215,254         219,395               222,929
  Less: accumulated depreciation                              45,916          53,564                60,656
                                                            --------        --------              --------
         Net property, plant and equipment                   169,338         165,831               162,273
                                                            --------        --------              --------
Amounts due from affiliated companies                         17,674          19,038                    --
Other assets                                                   3,166           2,277                 8,281
                                                            --------        --------              --------
                                                            $299,283        $294,893              $339,562
                                                            ========        ========              ========

Liabilities and Stockholder's Equity
Current:
  Revolving credit facility                                 $     --        $     --               $15,000
  Current installments of long-term debt                      17,913        $ 16,759                   269
  Accounts payable                                            16,523          22,387                24,806
  Accrued liabilities                                         15,554          13,401                11,436
  Sales, use and fuel taxes payable                           14,654          14,827                13,641
  Deferred income taxes                                           --             508                   508
                                                            --------        --------             ---------
         Total current liabilities                            64,644          67,882                65,660
                                                            --------        --------             ---------
Long term debt: less current installments                    136,182         120,018               201,047
Deferred income taxes                                          4,757           7,488                 6,866
Deferred gain on settlement of pension
  plan obligations                                             2,850           2,635                 2,456
Deferred retirement benefits                                   7,409           8,384                10,366
Other noncurrent liabilities                                   5,255           4,459                 5,479
                                                            --------        --------             ---------
         Total liabilities                                   221,097         210,866               291,874
                                                            --------        --------             ---------
Commitments and contingencies
Stockholder's equity:
  Common stock, $.10 par value per share--
    shares authorized  100; issued and
    outstanding 100                                               --              --                    --
  Additional paid-in capital                                   7,150           7,150                 7,150
  Retained earnings                                           71,036          76,877                40,538
                                                            --------        --------              --------
         Total stockholder's equity                           78,186          84,027                47,688
                                                            --------        --------              --------
                                                            $299,283        $294,893             $ 339,562
                                                            ========        ========             =========



See accompanying notes to consolidated financial statements.

</TABLE>


                                       F-4

<PAGE>

<TABLE>
<CAPTION>


                             UNITED REFINING COMPANY
                                AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (in thousands)

                                                                                                    Ten Months Ended
                                                           Year Ended August 31,                         June 30
                                                           ---------------------                                
                                                    1994            1995            1996            1996          1997
                                                  --------        --------        --------        --------     ---------
                                                                                                        (unaudited)

<S>                                                <C>             <C>             <C>             <C>           <C>    
   
Net sales (includes consumer excise taxes of
$148,206, $145,078, $142,791, $117,942 and
$114,594)                                         $729,128        $783,686        $833,818        $669,882      $712,071
Cost of goods sold                                 628,351         688,499         728,596         578,461       634,810
                                                  --------        --------        --------        --------     ---------
         Gross profit                              100,777          95,187         105,222          91,421        77,261
                                                  --------        --------        --------        --------     ---------
Expenses:
  Selling, general and
    administrative expenses                         69,158          68,876          70,124          58,920        58,703
  Depreciation and
    amortization expenses                            7,441           8,199           8,216           7,055         7,109
  Other                                              1,598              --              --              --            --
                                                  --------        --------        --------        --------      --------
         Total operating
           expenses                                 78,197          77,075          78,340          65,975        65,812
                                                  --------        --------        --------        --------      --------
         Operating income                           22,580          18,112          26,882          25,446        11,449
                                                  --------        --------        --------        --------      --------
Other income (expense):
  Interest income                                    1,134           1,204           1,236           1,053         1,073
  Interest expense                                 (17,100)        (18,523)        (17,606)        (14,681)      (13,835)
  Other, net                                        (3,257)            155            (884)           (819)         (990)
                                                  --------        --------        --------        --------      ---------
                                                   (19,223)        (17,164)        (17,254)        (14,447)      (13,752)
                                                  --------        --------        --------       ---------      ---------
         Income (loss) before
           income tax expense
           (benefit) and
           extraordinary items                       3,357             948           9,628          10,999        (2,303)
Income tax expense (benefit):
  Current                                            1,050           1,500             200           2,419        (2,297)
  Deferred                                             287          (1,013)          3,587           1,973         1,395
                                                  --------        --------        --------         -------     ---------
                                                     1,337             487           3,787           4,392          (902)
                                                  --------        --------        --------         -------     ---------
Net income (loss) before
  extraordinary items                                2,020             461           5,841           6,607        (1,401)
                                                  --------        --------        --------         -------     ---------
Extraordinary items, net of
  tax benefit of $1,155 and $4,200                  (1,530)             --              --              --        (6,653)
                                                  --------        --------        --------        --------     ----------
Net income (loss)                                 $    490        $    461        $  5,841        $  6,607     $  (8,054)
                                                  ========        ========        ========        ========     =========
    

See accompanying notes to consolidated financial statements.

</TABLE>


                                       F-5

<PAGE>

<TABLE>
<CAPTION>


                             UNITED REFINING COMPANY
                                AND SUBSIDIARIES

                 CONSOLIDATED STATEMENTS OF STOCKHOLDER'S EQUITY
                        (in thousands, except share data)

                                                                                                               Total
                                                                                Additional                     Stock-
                                                        Common Stock             Paid-In        Retained     holder's
                                                    Shares        Amount         Capital        Earnings      Equity
                                                      ---          -----           ------        -------     -------
<S>                                                   <C>          <C>             <C>           <C>         <C>    
   
Balance at August 31, 1993                            100          $  --           $7,150        $70,085     $77,235
Net income                                             --             --               --            490         490
                                                      ---          -----           ------        -------     -------
Balance at August 31, 1994                            100             --            7,150         70,575      77,725
Net income                                             --             --               --            461         461
                                                      ---          -----           ------        -------     -------
Balance at August 31, 1995                            100             --            7,150         71,036      78,186
Net income                                             --             --                           5,841       5,841
                                                      ---          -----           ------        -------     -------
Balance at August 31, 1996                            100             --            7,150         76,877      84,027
Net loss (unaudited)                                   --             --               --         (8,054)     (8,054)
Dividends (unaudited)                                  --             --               --        (28,285)    (28,285)
                                                      ---          -----           ------        -------     -------
Balance at June 30, 1997 (unaudited)                  100          $  --           $7,150        $40,538     $47,688
                                                      ===          =====           ======        =======     =======
    


See accompanying notes to consolidated financial statements.

</TABLE>


                                       F-6

<PAGE>


<TABLE>
<CAPTION>


                             UNITED REFINING COMPANY
                                AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)

                                                                                                     Ten Months Ended
                                                           Year Ended August 31,                         June 30,
                                                  ----------------------------------------                       
                                                    1994            1995            1996            1996          1997
                                                  --------        --------        --------        --------      --------
                                                                                                        (unaudited)

<S>                                               <C>             <C>             <C>               <C>          <C>     
Cash flows from operating activities:
  Net income (loss)                               $    490        $    461        $  5,841          $6,607       $(8,054)
  Adjustments to reconcile net income
      (loss) to net cash provided by
      (used in) operating activities:
    Depreciation and
      amortization                                   7,860           8,568           8,505           7,302         7,339
    Extraordinary item - write-off
      of deferred financing costs                       --              --              --              --         1,118
    Post-retirement benefits                         1,975           2,885           2,000           2,415         1,982
    Change in deferred
      income taxes                                    (582)         (1,013)          3,587           1,973         1,395
    (Gain)/loss on asset
      dispositions                                   1,753            (338)           (132)           (372)       (  121)
    Cash provided by (used in)
      working capital items                        (11,173)          6,698           5,614         (20,725)      (24,823)
    Other, net                                         152             381            (440)            410            72
                                                  --------        --------        --------        --------      --------
         Total adjustments                             (15)         17,181          19,134          (8,997)      (13,038)
                                                  --------        --------        --------        --------      --------
         Net cash provided by
           (used in) operating
           activities                                  475          17,642          24,975          (2,390)      (21,092)
                                                  --------        --------        --------        ---------     --------
Cash flows from investing
  activities:
  Purchase of available-
    for-sale securities                                 --              --              --              --       (40,000)
  Additions to property,
    plant and equipment                            (20,889)        (12,134)         (4,562)         (3,604)      ( 3,553)
  Proceeds from asset
    dispositions                                     3,531             639             653             629           124
                                                  --------        --------        --------        --------           ---
         Net cash used in
           investing activities                    (17,358)        (11,495)         (3,909)       (  2,975)      (43,429)
                                                  --------        --------        --------        --------      --------
Cash flows from financing
  activities:
  Dividends                                             --              --              --              --        (5,000)
  Net (reductions) borrowings
    on revolving credit
    facility                                         4,000          (4,000)             --          17,500        15,000
  Principal reductions of
    long-term debt                                 (25,005)           (629)        (17,939)        (17,048)     (135,468)
  Proceeds from issuance of
    long-term debt                                  41,750              --              --              --       200,000
  Deferred financing costs                            (624)           (104)            (30)            (15)       (7,597)
                                                  --------        --------        --------       ----------   ----------
         Net cash provided by
           (used in) financing
           activities                               20,121          (4,733)        (17,969)            437        66,935
                                                  --------        --------        --------       ---------    ----------
Net increase (decrease) in
  cash and cash equivalents:                         3,238           1,414           3,097      (    4,928)        2,414
Cash and cash equivalents,
  beginning of year                                  7,762          11,000          12,414         12,414         15,511
                                                  --------        --------        --------       ---------    ----------
Cash and cash equivalents,
  end of year                                     $ 11,000        $ 12,414        $ 15,511      $   7,486      $  17,925
                                                  ========        ========        ========      ==========     =========


                                       F-7

<PAGE>


Cash provided by (used in)
  working capital items
  Accounts receivable, net                        $ (7,746)       $  1,350        $ (3,585)        $(1,808)      $ 4,431
  Inventories                                       (9,787)          6,371           4,859         (22,062)      (15,900)
  Prepaid expenses and
    other assets                                    (3,931)          1,201           2,277             (25)      (13,642)
  Accounts payable                                   6,128          (4,012)          5,864           7,140         2,419
  Accrued liabilities                                  105           1,973          (3,974)         (2,358)         (945)
  Sales, use and fuel taxes
    payable                                          4,058            (185)            173          (1,612)       (1,186)
                                                  --------        --------        --------       ---------     ---------
         Total change                             $(11,173)       $  6,698        $  5,614       $ (20,725)    $ (24,823)
                                                  ========        ========        ========       =========     =========
Cash paid during the
  period for:
  Interest (net of amount
    capitalized)                                  $ 17,069        $ 18,336        $ 18,480         $15,110       $16,118
                                                  ========        ========        ========         =======       =======
  Income taxes                                    $    858        $    339        $    929         $   922       $   195
                                                  ========        ========        ========         =======       =======


See accompanying notes to consolidated financial statements.

</TABLE>


                                       F-8

<PAGE>




                             UNITED REFINING COMPANY
                                AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                  (Information related to the ten months ended
                      June 30, 1996 and 1997 is unaudited.)

1.   ACCOUNTING POLICIES

     BASIS OF PRESENTATION

     United Refining  Company is a wholly-owned  subsidiary of United  Refining,
Inc.  ("United"),  a wholly-owned  subsidiary of United Acquisition  Corporation
("UAC")  which,  in turn is a wholly-owned  subsidiary of Red Apple Group,  Inc.
(the "Parent "). The cost of the Parent's investment in the Company is reflected
as the basis in the consolidated  financial statements of the Company ("pushdown
accounting").  The common  stock of the  Company  was  acquired by the Parent in
February, 1986 in a transaction accounted for as a purchase for $8.0 million, an
amount below the historical cost of the acquired assets net of liabilities.

     Stock acquisitions are not required to be reported on the basis of pushdown
accounting and prior to the offering the Company's separate financial statements
were  presented  on  the  basis  of  the  historical  cost  of  the  assets  and
liabilities.  The  historical  financial  statements  have been revised to apply
pushdown accounting. The effects of the revision were as follows:


                                                              August 31,
                                                       1995              1996
                                                       ----              ----
                                                           (in thousands)

Reduction in property, plant and equipment           $42,825           $38,108
Increase in deferred income tax assets                17,141            15,254
Decrease in stockholder's equity                      25,684            22,854


                                                     Year Ended August 31,
                                               1994         1995          1996
                                               ----         ----          ----
                                                       (in thousands)

Increase in net income                        $2,830       $2,830       $2,830


     PRINCIPLES OF CONSOLIDATION

     The  consolidated  financial  statements  include  the  accounts  of United
Refining  Company and its  subsidiaries  (collectively,  the "Company"),  United
Refining Company of Pennsylvania  and its  subsidiaries,  and Kiantone  Pipeline
Corporation.

     All significant intercompany balances and transactions have been eliminated
in consolidation.


     CASH AND CASH EQUIVALENTS


                                       F-9

<PAGE>



     For  purposes of the  consolidated  statements  of cash flows,  the Company
considers  all highly  liquid  investment  securities  with  maturities of three
months or less at date of acquisition to be cash equivalents.

     AVAILABLE FOR SALE SECURITIES

     Available for sale securities are stated at fair market value in accordance
with  Statement of Financial  Accounting  Standards No. 115  ("Statement  115"),
"Accounting for Certain  Investments in Debt and Equity  Securities" and consist
of investment in government  securities  and commercial  paper maturing  through
December 1997. At June 30, 1997, cost approximated market value.

     INVENTORIES AND EXCHANGES

   
     Inventories  are  stated at the lower of cost or  market,  with cost  being
determined  under  the  Last-in,  First-out  (LIFO)  method  for  crude  oil and
petroleum  product  inventories  and the First-in,  First-out  (FIFO) method for
merchandise  and supply  inventories.  If the cost of inventories  exceeds their
market value,  provisions are made currently for the difference between the cost
and market value.  Due to fluctuating  market  conditions for certain  petroleum
product  inventories,  LIFO cost exceeded  market by  approximately  $4,000,000,
$4,000,000  and  $1,800,000  as of August 31, 1995 and 1996,  and June 30, 1997,
respectively, resulting in the valuation of certain inventories at market.

     Inventories consist of the following:


                                             August 31,               June 30,
                                       1995               1996          1997
                                     -------            -------       -------
                                                     (in thousands)

         Crude Oil                   $ 7,991           $  8,775       $18,035
         Petroleum Products           32,248             25,763        32,127
                                     -------            -------       -------
              Total @ LIFO            40,239             34,538        50,162
                                     -------            -------       -------

         Merchandise                   6,333              6,343         6,454
         Supplies                     10,455             11,287        17,452
                                     -------            -------       -------
              Total @ FIFO            16,788             17,630        17,906
                                     -------            -------       -------

             Total Inventory         $57,027            $52,168       $68,068
                                     =======            =======       =======


     Product exchange balances consist of petroleum  products either held for or
due from other petroleum  marketers and are reflected in petroleum  inventories.
The balances are not material.
    

     The  Company  does not own  sources  of crude oil and  depends  on  outside
vendors for supplies of crude oil.


                                      F-10

<PAGE>



     PROPERTY, PLANT AND EQUIPMENT

     Property,  plant and  equipment  is stated at cost and  depreciated  by the
straight-line  method over the respective  estimated  useful lives. The costs of
funds used to finance projects during construction are capitalized.

   
     Routine  current  maintenance,  repairs and  replacement  costs are charged
against  income.  Turnaround  costs,  which  consist of  complete  shutdown  and
inspection  of  significant  units of the  refinery at  intervals of two or more
years for necessary  repairs and  replacements,  are estimated during the units'
operating  cycles and  charged  against  income  currently.  Expenditures  which
materially  increase  values,  expand  capacities  or  extend  useful  lives are
capitalized.  A  summary  of  the  principal  useful  lives  used  in  computing
depreciation expense is as follows:


                                Estimated Useful
                                  Lives (Years)

         Refinery Equipment              20-30
         Marketing                       15-30
         Transportation                  20-30
    


     REVENUE RECOGNITION

     Revenue from  wholesale  sales are  recognized  upon shipment or when title
passes. Retail revenues are recognized immediately upon sale to the customer.

     INCOME TAXES

     Effective  September  1, 1993 the Company  adopted  Statement  of Financial
Accounting  Standards No. 109 ("Statement 109"),  "Accounting for Income Taxes."
Statement 109 requires use of the asset and liability  method of accounting  for
income taxes.  Under the asset and liability  method of Statement 109,  deferred
tax assets  and  liabilities  are  recognized  for the  future tax  consequences
attributable to differences  between the financial statement carrying amounts of
existing  assets and liabilities  and their  respective tax bases.  Deferred tax
assets and liabilities are measured using enacted tax rates expected to apply to
taxable income in the years in which those temporary differences are expected to
be recovered or settled.  Under Statement 109, the effect on deferred tax assets
and  liabilities  of a change in tax rates is recognized in income in the period
that includes the enactment date.

     The Company joins with the Parent and the Parent's  other  subsidiaries  in
filing a Federal  income tax return on a  consolidated  basis.  Income taxes are
calculated  on a separate  return  basis with  consideration  of the tax sharing
agreement among the Parent and its subsidiaries.

     POST-RETIREMENT HEALTHCARE BENEFITS

     The Company  provides at no cost to  retirees,  post-retirement  healthcare
benefits to salaried and certain  hourly  employees.  The benefits  provided are
hospitalization,  medical  coverage  and dental  coverage  for the  employee and
spouse  until age 65.  After age 65,  benefits  continue  until the death of the
retiree which results in the termination of benefits for all dependent coverage.
If an employee  leaves the Company as a  terminated  vested  member of a pension
plan  prior  to  normal  retirement  age,  the  person  is not  entitled  to any
post-retirement healthcare benefits.


                                      F-11

<PAGE>



     Effective  September 1, 1993,  the Company  adopted  Statement of Financial
Accounting  Standards No. 106  ("Statement  106"),  "Employers'  Accounting  for
Post-retirement  Benefits other than Pensions."  Statement 106 requires accrual,
during  the years  that the  employee  renders  the  necessary  service,  of the
expected  cost of providing  those  benefits to an employee  and the  employee's
beneficiaries and covered dependents. As permitted by Statement 106, the Company
has elected to amortize the transition  obligation of approximately  $12,000,000
on a straight-line  basis over a 20-year  period.  The adoption of Statement 106
had no effect on cash flows.

     USE OF ESTIMATES

     The  preparation of  consolidated  financial  statements in conformity with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of contingent  assets and liabilities at the date of the consolidated
financial  statements and the reported  amounts of revenues and expenses  during
the reporting period. Actual results could differ from those estimates.

     CONCENTRATIONS OF CREDIT RISK

     The Company extends credit based on evaluation of the customer's  financial
condition,  generally  without  requiring  collateral.  Exposure  to  losses  on
receivables is principally dependent on each customer's financial condition. The
Company  monitors its exposure for credit  losses and maintains  allowances  for
anticipated losses.

     INSURANCE CLAIMS

     Revenue is recognized or expense is reduced,  as  appropriate,  relating to
amounts  recoverable from insurance  carriers for, among other things,  property
damage and business  interruption  arising from insured  occurrences at the time
the Company determines the related claims to be valid and enforceable.

   
     Prepaid expenses and other assets include claims  receivable from insurance
carriers of  $3,101,000,  $1,751,000,  and  $1,751,000 as of August 31, 1995 and
1996 and June 30, 1997,  respectively.  These claims  result from damages  which
were covered by a valid and enforceable  insurance  policy in effect at the time
and are considered probable of collection.

     ENVIRONMENTAL MATTERS

     The  Company  expenses  environmental   expenditures  related  to  existing
conditions  resulting from past or current  operations and from which no current
or future  benefit is  discernible.  Expenditures  which  extend the life of the
related property or mitigate or prevent future  environmental  contamination are
capitalized.  The Company  determines  its liability on a site by site basis and
records  a  liability  at the time  when it is  probable  and can be  reasonably
estimated.   The  Company's  estimated  liability  is  reduced  to  reflect  the
anticipated  participation  of other  potentially  responsible  parties in those
instances  where it is probable  that such parties are legally  responsible  and
financially capable of paying their respective shares of the relevant costs. The
estimated  liability  of the  Company  is  discounted,  but is not  reduced  for
possible recoveries from insurance carriers (Note 16).
    

     RECENT ACCOUNTING STANDARDS

     In March 1995, the Financial  Accounting  Standards  Board ("FASB")  issued
Statement  of  Financial   Accounting   Standards  No.  121  ("Statement  121"),
"Accounting for Impairment of Long-Lived  Assets and for Long-Lived Assets to be
Disposed of." Statement 121 requires,  among other things, an impairment loss on
assets  to be held and gains or  losses  from  assets  that are  expected  to be
disposed of to be included as a component of income from  continuing  operations
before taxes on income. The

                                      F-12

<PAGE>



Company has adopted Statement 121 in fiscal 1997, and its implementation has not
had a material effect on the consolidated financial statements.

     In June, 1997, the FASB issued Statement of Financial  Accounting Standards
No. 130 ("Statement 130"),  "Reporting  Comprehensive Income," which establishes
standards for reporting and display of comprehensive  income, its components and
accumulated balances.  Comprehensive income is defined to include all changes in
equity except those resulting from  investments by owners and  distributions  to
owners. Among other disclosures,  Statement 130 requires that all items that are
required to be recognized  under current  accounting  standards as components of
comprehensive income be reported in a financial statement that is displayed with
the same prominence as other financial statements.

     Statement 130 is effective for financial  statements for periods  beginning
after December 15, 1997 and requires  comparative  information for earlier years
to be restated. Because of the recent issuance of this standard,  management has
been unable to fully  evaluate  the impact,  if any,  the  standard  may have on
future  financial  disclosures.  Results of operations  and financial  position,
however, will be unaffected by the implementation of this standard.

     Also in June  1997,  the FASB  issued  Statement  of  Financial  Accounting
Standards  No.  131  ("Statement  131"),   "Disclosures  about  Segments  of  an
Enterprise and Related  Information," which supersedes  Statement 14, "Financial
Reporting  for Segments of a Business  Enterprise."  Statement  131  establishes
standards for the way that public companies report  information  about operating
segments in annual  financial  statements  and  requires  reporting  of selected
information about operating  segments in interim financial  statements issued to
the public. It also establishes standards for disclosures regarding products and
services, geographic areas and major customers.  Statement 131 defines operating
segments as components of a company about which separate  financial  information
is available that is evaluated  regularly by the chief operating  decision maker
in deciding how to allocate resources and in assessing performance.

     Statement 131 is effective for financial  statements for periods  beginning
after December 15, 1997 and requires  comparative  information for earlier years
to be restated. Because of the recent issuance of this standard,  management has
been  unable  to fully  evaluate  the  impact,  if any,  it may  have on  future
financial statement  disclosures.  Results of operations and financial position,
however, will be unaffected by implementation of this standard.

     UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

     In the opinion of the Company's management,  the consolidated balance sheet
as of June 30, 1997,  the  consolidated  statements of operations and cash flows
for the ten months ended June 30, 1996 and 1997, and the consolidated  statement
of  stockholder's  equity for the ten months  ended June 30,  1997  contain  all
adjustments  (consisting  of only normal  recurring  adjustments)  necessary  to
present fairly the information set forth therein.  The results of operations for
the ten months ended June 30, 1996 and 1997 are not  necessarily  indicative  of
the results for any other period.

     RECLASSIFICATION

     Certain amounts in the prior year's consolidated  financial statements have
been reclassified to conform with the presentation in the current year.


2.   ACCOUNTS RECEIVABLE, NET

     As of August 31, 1995 and 1996, and June 30, 1997,  accounts receivable was
net of allowance  for doubtful  accounts of $541,000,  $541,000,  and  $541,000,
respectively.


3.   PROPERTY, PLANT AND EQUIPMENT


                                      F-13

<PAGE>


     Property, plant and equipment is summarized as follows:


                                                  August 31,           June 30,
                                            1995             1996         1997
                                         --------         --------    ----------
                                                        (in thousands)

Refinery equipment, including
  construction-in-progress               $140,104         $142,296    $  143,868
Marketing (i.e.  retail outlets)           68,327           70,225        72,186
Transportation                              6,823            6,874         6,875
                                         --------         --------    ----------
                                          215,254          219,395       222,929
Less: Accumulated depreciation             45,916           53,564        60,656
                                         --------         --------    ----------
                                         $169,338         $165,831    $  162,273
                                         ========         ========    ==========


4.   ACCRUED LIABILITIES

     Accrued liabilities include the following:

                                                  August 31,            June 30,
                                           1995             1996           1997
                                         -------           ------       --------
                                                  (in thousands)

Interest                                 $ 4,242          $ 3,702         $1,393
Payrolls and benefits                      5,651            6,292          8,565
Income taxes                                 971              565            --
Other                                      4,690            2,842          1,478
                                         -------           ------       --------
                                         $15,554          $13,401      $  11,436
                                         =======          =======      =========


5.   LEASES

     The  Company   occupies   premises,   primarily  retail  gas  stations  and
convenience  stores and office  facilities  under long-term leases which require
minimum annual rents plus, in certain instances, the payment of additional rents
based upon sales.  The leases generally are renewable for one to three five-year
periods.

     As of  August  31,  1995 and 1996 and  June  30,  1997,  capitalized  lease
obligations,  included in long-term debt,  amounted to $583,000,  $769,000,  and
$624,000,  respectively,  net of current  portion  of  $170,000,  $174,000,  and
$174,000,  respectively. The related assets (retail gas stations and convenience
stores) as of August 31, 1995 and 1996 and June 30, 1997,  amounted to $401,000,
$656,000,  and  $556,000,  respectively,  net  of  accumulated  amortization  of
$850,000, $956,000, and $1,056,000, respectively.

     Lease amortization  amounting to $110,000,  $100,000, and $106,000, for the
years  ended  August 31,  1994,  1995 and 1996,  respectively,  and  $90,000 and
$100,000  for the ten months  ended  June 30,  1996 and 1997,  respectively,  is
included in depreciation and amortization expense.

     Future  minimum  lease  payments  as of August 31, 1996 are  summarized  as
follows:

                                                     Capital           Operating
                                                     leases            leases
                                                    ---------          ---------
                                                         (in thousands)
Year ended August 31,
1997                                                 $301              $2,829
1998                                                 225               2,040
1999                                                 193               1,448
2000                                                 156               825
2001                                                 101               268
Thereafter                                           670               285
                                                    ---------          ---------


                                      F-14

<PAGE>


Total minimum lease payments                         1,646            7,695
Less:   Minimum sublease income                        --               111
                                                     -----           ------

   Net minimum sublease payments                     1,646           $7,584
                                                                     ======
Less:
   Amount representing interest                        703
                    Present value of net
                    minimum lease payments           $ 943
                                                     =====


     Net rent expense for operating  leases amounted to $3,048,000,  $3,157,000,
and $3,265,000 for the years ended August 31, 1994, 1995 and 1996, respectively,
and  $2,474,000  and $2,421,000 for the ten months ended June 30, 1996 and 1997,
respectively.

6.   CREDIT FACILITY

   
     In June 1997, the Company negotiated a $35,000,000 secured revolving credit
facility (the  "Facility") with a syndicate of banks that provides for revolving
credit loans and for the issuance of letters of credit.  The Facility expires on
June 9, 2002 and is  secured  by  certain  qualifying  cash  accounts,  accounts
receivable,  and  inventory,  which amounted to $54,986,000 as of June 30, 1997.
Until  maturity,  the Company may  borrow,  repay and  reborrow on an amount not
exceeding certain percentages of secured assets. The interest rate on borrowings
varies  with the  Company's  earnings  and is based on the  higher of the bank's
prime rate or  Federal  funds  rate plus 1/2% for base rate  borrowings  and the
LIBOR rate for Euro-Rate  borrowings,  which was 7.9% as of June 30, 1997. As of
June 30,  1997,  no  letters  of  credit  and  $15,000,000  of  borrowings  were
outstanding  under the agreement.  No other borrowings or letters of credit were
outstanding for any other period presented. The Company pays a commitment fee of
3/8% per annum on the unused balance of the Facility.

7.   LONG-TERM DEBT

     During June 1997, the Company sold $200,000,000 of 10 3/4% Senior Unsecured
Notes due 2007, Series A. Such Notes are fully and unconditionally guaranteed on
a senior  unsecured  basis by all of the Company's  subsidiaries  (Note 19). The
proceeds  of the  offering  were used to retire  all of its  outstanding  senior
notes,  pay  prepayment  penalties  related  thereto  and to retire  the  amount
outstanding under the Company's existing secured revolving credit facility.  The
excess proceeds from the offering of approximately $48,129,000 were deposited in
an  escrow  account  to be  used  for  expanding  and  upgrading  its  refinery,
rebuilding and refurbishing  existing retail units, and for acquiring new retail
units and other capital expenditure  projects.  As of June 30, 1997,  $8,129,000
and  $40,000,000  of the  excess  proceeds  were  classified  as "Cash  and cash
equivalents-restricted" and "Available for sale securities", respectively.
    

     Both the senior  unsecured notes and secured credit  facility  require that
the Company  maintain  certain  minimum  levels of tangible  net worth,  working
capital  ratios and cash flow and  restrict the amount  available to  distribute
dividends.

                                      F-15

<PAGE>


     A summary of long-term debt is as follows:

<TABLE>
<CAPTION>

                                                                              August 31,                June 30,
                                                                          1995          1996              1997
                                                                       --------       --------          --------
                                                                                   (in thousands)
<S>                                                                    <C>            <C>              <C>     
Long-term debt:
  10.75% senior unsecured notes due June 9, 2007, Series A                 $--           $--           $200,000
  11.50% senior unsecured notes due in annual
    installments of $16,500 beginning December 1, 1995
    through December 1, 1998, when the remaining principal
    balance is due and payable                                         110,000        93,500                --
  13.50% senior unsecured notes due in annual installments
    of $9,600 on December 31, 2001 and 2002, with the
    remaining principal balance of $22,550 due on
    December 31, 2003                                                   41,750        41,750                --
  9.70% unsecured promissory note due in monthly installments
    of $34 from August 1, 1991 through June 1, 1996.
    Remaining balance of $846 due on July 1, 1996                        1,185            --                --
Other long-term debt                                                       414           589               518
Other obligations:
  Capitalized lease obligations                                            753           943               798
                                                                           ---           ---               ---
                                                                       154,102       136,782           201,316

  Less: Unamortized long-term discount of debt                               7             5                --
                                                                       -------       -------            ------
                                                                       154,095       136,777           201,316
  Less: Current installments of long-term debt                          17,913        16,759               269
                                                                        ------        ------               ---
         Total long-term debt, less current
             installments                                             $136,182      $120,018          $201,047
                                                                      ========      ========          ========
</TABLE>


     The principal amount of long-term debt outstanding  (including  amounts due
under capital leases) as of August 31, 1996, matures as follows:

                  Year ended August 31,              (in thousands)
                  ---------------------              --------------
                  1997                                    $ 16,759
                  1998                                      16,716
                  1999                                      60,705
                  2000                                         165
                  2001                                         113
                  Thereafter                                42,319
                                                          --------
                                                          $136,777

     The  following  financing  costs have been  deferred and are  classified as
other  assets and are being  amortized  to expense  over the term of the related
debt:

                                                 August 31,            June 30,
                                            1995           1996           1997
                                           ------         ------         ------
                                                      (in thousands)

Beginning balance                          $2,330         $1,854         $1,380
Current year additions                        104             30          7,597
                                           ------         ------         ------
    Total financing costs                   2,434          1,884          8,977
    Write-off of deferred financing costs    --             --           (1,118)
Amortization                                 (580)          (504)          (409)
                                           ------         ------         ------
                                           $1,854         $1,380         $7,450
                                           ======         ======         ======


                                      F-16

<PAGE>

8.   INTEREST EXPENSE

     Interest expense consists of the following:

<TABLE>
<CAPTION>

                                                                                                      Ten Months Ended
                                                             Year Ended August 31,                        June 30,
                                                  ----------------------------------------         --------------------
                                                     1994             1995            1996           1996          1997
                                                     ----             ----            ----           ----          ----
                                                                              (in thousands)

<S>                                                <C>             <C>             <C>             <C>           <C>    
Interest on long-term notes
  and other debt                                   $17,175         $18,249         $17,182         $14,349       $13,358
Interest on secured debt,
  capital leases and other
  obligations                                          438             374             424             332           477
Interest cost capitalized as
  a component of construction
  costs                                               (513)           (100)             --              --            --
                                                   -------         -------         -------          ------        ------
                                                   $17,100         $18,523         $17,606         $14,681       $13,835
                                                   =======         =======         =======         =======       =======

</TABLE>


9.   RETIREMENT PLANS

     Substantially  all employees of the Company are covered by  noncontributory
defined  benefit  retirement  plans.  The benefits are based on each  employee's
years of service and  compensation.  The Company's  policy is to contribute  the
minimum amounts required by the Employee Retirement Income Security Act of 1974,
as amended. The assets of the plans are invested in an investment trust fund and
consist of interest-bearing cash and bank common/collective trust funds.

     Net periodic  pension  cost for the years ended  August 31, 1994,  1995 and
1996 included the following components:

                                           1994           1995            1996
                                           ----           ----            ----
                                                     (in thousands)

Service cost                             $1,185         $ 1,067         $ 1,166
Interest cost on projected
 benefit obligation                       1,136           1,171           1,442
Return on assets                           (478)         (1,319)         (1,227)
Net amortization and deferral              (699)            (15)             45
                                         ------         -------         -------
Net periodic pension cost                $1,144         $   904         $ 1,426
                                         ======         =======         =======


     Assumptions  for the years ended August 31, 1994, 1995 and 1996 used in the
calculation of the projected benefit obligation were:

                                                 1994        1995          1996
                                                 ----        ----          ----
Discount rates                                   8.0%        8.0%          8.0%
Salary increases                                 4.0%        4.0%     3.0%-4.5%
Expected long-term rate of return on assets      8.0%        8.0%          8.0%


     The  following  table  sets  forth the plans'  funded  status  and  amounts
recognized in the Company's  consolidated  balance  sheets as of August 31, 1995
and 1996:

                                                         1995              1996
                                                         ----              ----
                                                            (in thousands)

Actuarial present value of benefit obligations:
  Vested benefit obligation                            $ 11,312        $ 14,489
                                                       ========        ========
  Accumulated benefit obligation                       $ 11,959        $ 15,055
                                                       ========        ========
  Projected benefit obligation                         $ 16,680        $ 20,394
  Plan assets at fair value                             (14,913)        (16,360)
                                                       --------        --------

                                      F-17

<PAGE>


  Projected benefit obligation in excess of
   plan assets                                           1,767            4,034
  Unrecognized net obligation as of
   September 1, 1985                                    (1,750)          (1,610)
  Unrecognized prior service cost                         (606)            (562)

  Unrecognized net gain                                  4,593            2,881
                                                       --------        --------
  Pension liability recognized on the
   consolidated balance sheets                        $  4,004         $  4,743
                                                       ========        ========


     The Company's  deferred gain on settlement of past pension plan obligations
amounted to  $2,850,000,  $2,635,000  and  $2,456,000 as of August 31, 1995, and
1996 and June 30, 1997, respectively, and is being amortized over 23 years.


10.  OTHER BENEFIT PLANS

     As  discussed  in Note 1,  the  Company  adopted  Statement  106  effective
September 1, 1993, for certain  post-retirement  healthcare benefits to salaried
and certain  hourly  employees.  The Company  funds such benefits as they become
payable. The Company made benefit payments of $479,000,  $504,000, and $497,000,
for the years ended August 31, 1994, 1995, and 1996, respectively,  and $218,000
and  $268,000  for the ten months  ended June 30,  1996 and 1997,  respectively.
Benefit  payments are  reflected  as a reduction of the accrued  post-retirement
healthcare benefit costs.

     The  following  table sets forth the  post-retirement  healthcare  benefits
status reconciled with the amounts on the Company's  consolidated balance sheets
as of August 31, 1995 and 1996:

                                                       1995               1996
                                                       ----               ----
                                                            (in thousands)

Retirees                                            $  3,608           $  4,689
Fully eligible active plan participants               10,167              8,012
Unrecognized net gain                                    642              2,576
Unrecognized transition obligation,
 being recognized over 20 years                      (10,742)           (10,145)
                                                    --------           --------
Accrued post-retirement healthcare benefit cost     $  3,675           $  5,132
                                                    ========           ========

<TABLE>
<CAPTION>


                                                                   Year Ended August 31,
                                                          1994             1995            1996
                                                         ------          ------          ------
                                                                      (in thousands)

<S>                                                      <C>             <C>             <C>   
Net periodic post-retirement healthcare benefit
  cost for the year includes the following
  components:
  Service cost                                           $  821          $  970          $  545
  Interest cost on accumulated post-retirement
    healthcare benefit obligation                           819             854             919
  Amortization of transition obligation                     597             597             597
  Amortization of net gain                                   --              --            (107)
                                                         ------          ------          ------
  Net periodic post-retirement healthcare benefit
    cost                                                 $2,237          $2,421          $1,954
                                                         ======          ======          ======
</TABLE>


     For  measurement  purposes,  the assumed annual rate of increase in the per
capita cost of covered medical and dental  benefits was 8% and 5%,  respectively
for 1996;  the rates were  assumed to decrease  gradually to 5% for both medical
and  dental  benefits  until  2006 and  remain  at that  level  thereafter.  The
healthcare  cost trend rate  assumption has a significant  effect on the amounts
reported. To illustrate, increasing the assumed healthcare cost trend rates by 1
percentage point in each year would increase the

                                      F-18

<PAGE>


accumulated post-retirement healthcare benefit obligation as of August 31, 1996,
by $2,185,000  and the aggregate of the service and interest cost  components of
net periodic post-retirement  healthcare benefit cost for the year then ended by
$395,000.

     The weighted  average  discount rate used in  determining  the  accumulated
post-retirement  healthcare  benefit obligation for August 31, 1995 and 1996 and
June 30, 1997 was 8.0%.

     The Company also  contributes to voluntary  employee  savings plans through
regular  monthly  contributions  equal to  various  percentages  of the  amounts
invested  by the  participants.  The  Company's  contributions  to  these  plans
amounted to $420,000,  $453,000,  and  $491,000,  for the years ended August 31,
1994, 1995, and 1996, respectively, and $401,000 and $408,000 for the ten months
ended June 30, 1996 and 1997, respectively.


11.  INCOME TAXES

     As discussed in Note 1, in fiscal 1994 the Company  adopted the  provisions
of Statement 109  retroactively to the acquisition by the Parent,  as more fully
described  in Note 1, in February  1986.  The  cumulative  effect of this change
resulted in a net reduction in stockholder's equity of approximately $20,000,000
as of August 31, 1993.


     Income tax expense (benefit) consisted of:

<TABLE>
<CAPTION>

                                                                            Ten Months Ended
                                  Year Ended August 31,                          June 30,
                                  ---------------------                    ------------------
                         1994             1995            1996             1996          1997
                         ----             ----            ----             ----          ----
                                                     (in thousands)
<S>                     <C>              <C>             <C>             <C>          <C>     
Federal:
  Current               $   500          $1,031          $  (44)         $2,079       $(2,117)
  Deferred                1,403            (517)          2,868           1,737         1,314
                          -----            -----          -----           -----         -----
                          1,903             514           2,824           3,816          (803)
                          -----             ---           -----           -----          ----
State:
  Current                   550             469             244             340          (180)
  Deferred               (1,116)           (496)            719             236            81
                          -----             ---             ---             ---            --
                           (566)            (27)            963             576           (99)
                        -------          ------          ------          ------       --------
                        $ 1,337          $  487          $3,787          $4,392       $  (902)
                        =======          ======          ======          ======       ========

</TABLE>


     Reconciliation  of the  differences  between  income taxes  computed at the
Federal statutory rate and the provision for income taxes attributable to income
before income tax expense (benefit) and extraordinary items is as follows:

<TABLE>
<CAPTION>

                                                                                               Ten Months Ended
                                                         Year Ended August 31,                     June 30,
                                                       1994      1995       1996              1996          1997
                                                       ----      ----       ----              ----          ----
                                                                         (in thousands)

<S>                                                  <C>         <C>       <C>               <C>           <C>   
U. S. Federal income taxes
  at the statutory rate of 34%                       $1,141      $322      $3,274            $3,740        $(783)
State income taxes, net of
  Federal benefit                                       298        78         716               639         (147)
Federal income tax audit
  settlement                                            492        --          --                --            --
Adjustment to deferred tax
  assets and liabilities for
  enacted changes in state
  tax rates and laws                                   (911)       --          --                --            --
Reduction of taxes provided
  in prior year                                          --        --        (201)               --            --


                                      F-19

<PAGE>



Nondeductible expenses                                  223        67          62                --            --
Other                                                    94        20         (64)               13            28
                                                     ------      ----      ------            ------       -------
         Income tax attributable
           to income before
           income tax expense
           (benefit) and
           extraordinary items                       $1,337      $487      $3,787            $4,392        $(902)
                                                     ======      ====      ======            ======        ======
</TABLE>


         Deferred tax liabilities (assets) are comprised of the following:

                                                    August 31,          June 30,
                                              1995            1996         1997
                                              ----            ----         ----
                                                         (in thousands)

Inventory valuation                        $  3,321        $ 4,583      $ 4,583
Accounts receivable allowance                  (294)          (261)        (261)
Property, plant and equipment                15,129         15,764       15,142
Accrued liabilities                         (11,083)        (9,388)      (9,388)
Tax credits and carryforwards                (4,068)        (3,636)      (3,636)
State net operating loss carryforwards       (2,205)        (1,952)      (1,952)
Valuation allowance                             818          1,041         1,041
Other                                         2,793          1,845        1,845
                                           --------        -------      -------
Net deferred income taxes                  $  4,411        $ 7,996      $ 7,374
                                           ========        =======      =======


     The  Company's  results of  operations  are  included  in the  consolidated
Federal tax return of the Parent.  The Company's net operating loss carryforward
for  regular  tax is  approximately  $1,000,000,  available  for  use  in  years
beginning  after  August  31,  1996.  Substantially  all of  this  amount,  with
expiration  dates  beginning  after August 31, 1997, is restricted to offsetting
future taxable income of the respective subsidiaries that generated the losses.

     The Tax Reform Act of 1986 created a separate  parallel  tax system  called
the Alternative  Minimum Tax ("AMT") system.  AMT is calculated  separately from
the regular U.S.  Federal  income tax and is based on a flat rate of 20% applied
to a broader tax base.  The higher of the two taxes is paid. The excess AMT over
regular tax is a tax credit, which can be carried forward indefinitely to reduce
regular tax  liabilities in excess of AMT  liabilities of future years.  For tax
reporting  purposes,  the  Company  generated  AMT  credits  in  prior  years of
approximately  $2,800,000  that is available to offset the regular tax liability
in  future  years.  The  Company's  AMT  net  operating  loss  is  approximately
$1,000,000  which begins  expiring after August 31, 1997;  substantially  all of
this amount is restricted to offsetting  future taxable income of the respective
subsidiary that generated the loss.

     A general business credit  carryforward for tax reporting  purposes amounts
to approximately $200,000 and expires beginning after August 31, 2001.

   
12.  DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS
    

     The following  methods and assumptions were used to estimate the fair value
of each class of financial  instruments  for which it is practicable to estimate
that value.

     The carrying amount of cash and cash equivalents,  trade accounts and notes
receivable and current  liabilities  approximate fair value because of the short
maturity of these instruments.

     The fair value of long-term  debt (Note 7) was  calculated  by  discounting
scheduled  cash flows  through the maturity of the debt using  estimated  market
rates for the individual debt  instruments.  As of August 31, 1996, the carrying
amount  and  estimated  fair  value  of  these  debt  instruments   approximated
$136,777,000 and $140,000,000,  respectively. It was not considered practical to
estimate the fair value of amounts receivable from affiliated entities.


                                      F-20

<PAGE>



   
13.  CONTINGENCIES
    

     The Company is a defendant in various claims,  legal actions and complaints
arising in the ordinary  course of business.  In the opinion of management,  all
such matters are  adequately  covered by  insurance,  or if not so covered,  are
without  merit or are of such kind,  or involve such  amounts  that  unfavorable
disposition  would  not  have a  material  adverse  effect  on the  consolidated
financial position of the Company.

   
14.  TRANSACTIONS WITH AFFILIATED COMPANIES
    

     In June 1997,  the  Company  declared a dividend  of  $28,285,000  of which
$5,000,000  was paid in cash and  $23,285,000  was a  forgiveness  of debt  from
related parties, resulting in a non-cash financing activity.  Additionally,  the
Company has offset  $2,017,000 of amounts due from related parties with deferred
tax benefits previously received.

     During 1993, the Company sold certain retail grocery operations acquired in
December  1990 from an  affiliated  entity to Red Apple  (Caribbean),  Inc.,  an
affiliated  company, in exchange for a promissory note amounting to $17,600,000.
The note bears  interest at the rate of 5% per annum and was  originally  due on
December 31, 1994.  Subsequent to this date,  the note was amended and restated,
extending  the due date to December 31, 1997.  During the years ended August 31,
1994, 1995, and 1996, interest income of $880,000 per annum was recognized,  and
$733,000 and $660,000 of interest income was recognized for the ten months ended
June 30, 1996 and 1997, respectively. As of August 31, 1995 and 1996, the entire
amount of the note,  plus the accrued  interest  income  relating  thereto,  was
outstanding.  As of June 30, 1997, no amounts were outstanding  relating to this
note.

     Included in amounts due from  affiliated  companies are  advances,  certain
charter air services and income taxes due from the Parent company. These amounts
do not bear interest and have no set repayment  terms. As of August 31, 1995 and
1996, the amounts approximated  $2,000,000 and $2,500,000,  respectively.  As of
June 30, 1997, no amounts were outstanding.

   
     The Company  paid a service fee relating to certain  costs  incurred by its
Parent for the  Company's  New York  office.  During the years ended  August 31,
1994, 1995 and 1996 such fees amounted to approximately $2,200,000,  $2,480,000,
and  $2,424,000,  respectively,  and for the ten months  ended June 30, 1996 and
1997, $2,314,000 and $2,185,000, respectively.
    

     An affiliate of the Company leases nine retail gas station and  convenience
stores to the Company under various  operating  leases which all expire in 2001.
Rent  expense  relating to these leases was $264,000 for each of the years ended
August 31, 1994, 1995 and 1996,  respectively,  and $220,000 for each of the ten
months ended June 30, 1996 and 1997, respectively.

   
15.  ENVIRONMENTAL MATTERS
    

     The  Company is subject to  federal,  state and local laws and  regulations
relating to pollution and protection of the environment  such as those governing
releases of certain  materials into the environment and the storage,  treatment,
transportation,  disposal and clean-up of wastes, including, but not limited to,
the Federal  Clean Water Act,  as  amended,  the Clean Air Act, as amended,  the
Resource  Conservation and Recovery Act of 1976, as amended,  the  Comprehensive
Environmental Response,  Compensation and Liability Act of 1980, as amended, and
analogous state and local laws and regulations.

     Pursuant  to a consent  order  issued  by the  Pennsylvania  Department  of
Environmental Protection, the Company is required to determine the extent of any
ground water contamination and its effect on site remediation. Management of the
Company believes that remediation  costs or other  expenditures  required by the
consent order are not expected to be material.


                                      F-21

<PAGE>


   
     Due to the  nature  of the  Company's  business,  the  Company  is and will
continue  to be subject to  various  environmental  claims,  legal  actions  and
complaints. In the opinion of management,  all current matters are without merit
or are of such kind or involve  such  amounts  that an  unfavorable  disposition
would not have a material adverse effect on the consolidated  financial position
and results of operations of the Company.

16.  OTHER EXPENSE
    

     During 1994, the Company  incurred a loss of $1,598,000 in connection  with
the  settlement of a claim dating back to a period prior to the  acquisition  by
the Parent (Note 1). The related  settlement  amount of  $2,300,000  ($1,598,000
after being discounted at 13% per annum) is payable in quarterly installments of
$125,000  commencing on January 13, 1995, and continuing to October 13, 1998, at
which time  annual  payments of $160,000  will be required  until the  remaining
outstanding balance is liquidated on October 13, 2002.

   
     The undiscounted amounts due as of August 31, 1996 are as follows:


                  Year ended August 31                         (in thousands)

                           1997                                     $500
                           1998                                      125
                           1999                                      160
                           2000                                      160
                           2001                                      160
                        Thereafter                                   320
                                                                  ------
                                                                  $1,425


17.  EXTRAORDINARY ITEMS
    

     In June 1997, the Company incurred an extraordinary loss of $6,653,000 (net
of an income tax benefit of  $4,200,000)  as a result of  "make-whole  premiums"
paid and financing costs  written-off in connection with the early retirement of
its 11.50% and 13.50% senior unsecured notes.

     During 1994, the Company incurred an extraordinary  loss of $1,530,000 (net
of an income tax benefit of  $1,155,000)  as a result of a "make-whole  premium"
paid in connection  with the early  retirement  of its 10.80%  senior  unsecured
notes.

   
18.  SEGMENTS OF BUSINESS
    

     The Company  operates in two industry  segments.  The retail  segment sells
petroleum  products and convenience store merchandise to the general public. The
wholesale   segment  sells  petroleum   products  to  other  oil  companies  and
distributors. Intersegment sales are primarily from the wholesale segment to the
retail  segment and are accounted  for in a manner  similar to third party sales
and are eliminated in consolidation.

                                      F-22

<PAGE>

<TABLE>
<CAPTION>

                                                                                                    Ten Months Ended
                                                           Year Ended August 31,                        June 30,
                                                  ----------------------------------------        ---------------------
                                                    1994            1995            1996            1996         1997
                                                  --------        --------        --------        --------     --------
                                                                             (in thousands)

<S>                                               <C>             <C>             <C>             <C>          <C>     
Net sales:
  Retail                                          $446,158        $456,690        $460,869        $377,270     $382,679
  Wholesale                                        282,970         326,996         372,949         292,612      329,392
                                                  --------        --------        --------        --------     --------
                                                  $729,128        $783,686        $833,818        $669,882     $712,071
                                                  ========        ========        ========        ========     ========
Intersegment sales:
  Wholesale                                       $172,747        $178,057        $189,631        $154,334     $162,678
                                                  ========        ========        ========        ========     ========
Income from operations:
  Retail                                          $  2,588        $  9,849        $  4,425        $  1,985       $2,554
  Wholesale                                         19,992           8,263          22,457          23,461        8,895
                                                  --------        --------        --------        --------     --------
                                                  $ 22,580        $ 18,112        $ 26,882        $ 25,446     $ 11,449
                                                  ========        ========        ========        ========     ========
Identifiable assets:
  Retail                                          $ 94,414        $ 98,469        $ 97,548        $ 97,897      $77,197
  Wholesale                                        209,569         200,814         197,345         215,836      262,365
                                                  --------        --------        --------        --------     --------
                                                  $303,983        $299,283        $294,893        $313,733     $339,562
                                                  ========        ========        ========        ========     ========
Depreciation and amortization:
  Retail                                          $  2,443        $  1,985        $  1,893        $  1,677       $1,702
  Wholesale                                          4,998           6,214           6,323           5,378        5,407
                                                  --------        --------        --------        --------     --------
                                                  $  7,441        $  8,199        $  8,216        $  7,055     $  7,109
                                                  ========        ========        ========        ========     ========
Capital expenditures:
  Retail                                          $  1,680        $  2,835        $  2,122        $  1,932        1,983
  Wholesale                                         19,209           9,299           2,440           1,672        1,570
                                                  --------        --------        --------        --------     --------
                                                  $ 20,889        $ 12,134        $  4,562        $  3,604     $  3,553
                                                  ========        ========        ========        ========     ========


</TABLE>


   
19.  SUBSIDIARY GUARANTORS

     Summarized financial  information for the Company's  subsidiary  guarantors
(Note 7) are as follows:

                                                August 31               June 30
                                           1995           1996            1997 
                                           ----           ----            ----

         Current Assets                  $37,266        $37,032         $34,080
         Noncurrent Assets                75,508         76,287          59,123
         Current Liabilities              81,667         80,350          82,782
         Noncurrent Liabilities            9,236          9,747          14,372


                                                               Ten Months Ended
                             Year Ended August 31,                  June 30,
                             ---------------------             ----------------
                        1994         1995         1996         1996        1997
                        ----         ----         ----         ----        ----

Net Sales           $450,505     $461,474     $465,656     $381,230    $386,494
Gross Profit          67,393       72,002       68,484       55,767      56,223
Operating Income       3,396       10,615        5,782        2,975       4,176
Net Income (Loss)       (435)       4,894        1,351          245         898


Separate  financial  statements of the  subsidiary  guarantors are not presented
because management believes that they would not be meaningful to investors.
    

20.  QUARTERLY FINANCIAL DATA (UNAUDITED):

                                                                   Net
                                    Net            Gross         Income
                                   Sales          Profit         (Loss)
                                   ------         ------         ------
                                              (in thousands)

1996
First Quarter                    $204,089         $29,712       $ 2,982
Second Quarter                    185,904          25,433         1,143
Third Quarter                     208,070          28,114         2,309
Fourth Quarter                    235,755          21,963          (593)

1995
First Quarter                    $197,607         $24,855       $   776
Second Quarter                    166,275          16,588        (4,714)
Third Quarter                     194,212          25,189         1,661
Fourth Quarter                    225,592          28,555         2,738


                                      F-23

<PAGE>



================================================================================


     No dealer, salesperson or any other person
has been  authorized to give any information or
to make any  representation  not  contained  in
this  Prospectus  and,  if given or made,  such
information  or  representation   must  not  be           $200,000,000
relied  upon as having been  authorized  by the
Company. This Prospectus does not constitute an
offer to sell or a solicitation  of an offer to
buy, any  securities  other than the securities
to  which  it  relates  or an offer to buy such     UNITED REFINING COMPANY
securities  by any person in any  circumstances
in which each offer or solicitation is unlawful
offered  hereby  in  any  jurisdiction  to  any
person to whom it is  unlawful to make any such     10 3/4% Series B Senior
offer  or  solicitation  in such  jurisdiction.         Notes due 2007
Neither the  delivery of this  Prospectus,  nor
any  sale  made  hereunder  shall,   under  any
circumstances,  create any implication that the
information  herein is  correct  as of any time
subsequent to the date hereof or that there has
been no change in the affairs of the Company.


            TABLE OF CONTENTS
                                           Page

Available Information......................
Summary....................................
Risk Factors...............................
Use of Proceeds............................                PROSPECTUS
The Exchange Offer.........................
Capitalization.............................
Selected Financial and Other
 Operating Data............................
Management's Discussion and Analysis
 of Financial Condition and Results
 of Operations.............................
Business...................................
Management.................................
Certain Transactions.......................
Principal Stockholder......................
Description of Certain Indebtedness........
Description of the Notes...................
Certain United States Federal Income Tax...
Consequences...............................
Plan of Distribution.......................
Legal Matters..............................
Experts....................................
Glossary...................................
Index to Financial Statements..............
Additional Information.....................
Index to Financial Statements..............



Until  _____________,  199_ (90 days  after the
date of this Prospectus) all dealers  effecting
transactions  in the New Notes,  whether or not        ___________, 1997
participating  in  this  distribution,  may  be
required  to deliver a  Prospectus.  This is in
addition  to  the   obligation  of  dealers  to
deliver a  Prospectus  when  selling  New Notes
received in exchange  for  Original  Notes held
for   their   own   account.   See   "Plan   of
Distribution."

================================================================================

<PAGE>

                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS


Item 20.  Indemnification of Directors and Officers

United  Jet  Center,  Inc.  and Vulcan  Asphalt  Refining  Corporation  ("Vulcan
Asphalt"), each a Delaware corporation, (the "Delaware Subsidiaries").

                  The    Certificates   of   Incorporation   of   the   Delaware
Subsidiaries,    together   with   Vulcan   Asphalt's   By-laws,   provide   for
indemnification of the Delaware Subsidiaries' directors, officers, employers and
other agents to the fullest extent permitted by the provisions of Section 145 of
the General  Corporation  Law of the State of Delaware (the "GCL"),  as the same
shall be amended and supplemented.

                  Section  145 of the GCL  permits  a  Delaware  corporation  to
indemnify each person who was or is made a party to (or is threatened to be made
a party to) or is otherwise  involved in any civil or criminal  action,  suit or
proceeding by reason of the fact that such person is or was a director, officer,
employee or agent of the Company or was serving as such with  respect to another
corporation or entity at the request of the Company, including expenses incurred
in advance of the final  disposition  of such action,  suit or  proceeding  upon
receipt of an undertaking by or on behalf thereof (i) against any and all of the
expenses,  liabilities  or  other  matters  referred  to in or  covered  by said
section,  and (ii) advance  expenses to any and all said persons,  and that such
indemnification  and advances shall not be deemed  exclusive of any other rights
to which those indemnified may be entitled under any By-law,  agreement, vote of
stockholders or disinterested directors or otherwise, both as to action in their
official  capacities  and as to action in another  capacity  while  holding such
offices,  and shall  continue  as to persons  who have  ceased to be  directors,
officers,  employees  or agents and shall inure to the  benefit of their  heirs,
executors and administrators of such person.

                  In addition,  Article Eight of Vulcan Asphalt's Certificate of
Incorporation  also  provides  for the  elimination  of  personal  liability  of
directors of the Corporation to the Corporation or its stockholders for monetary
damages  for breach of  fiduciary  duty as a  director,  to the  fullest  extent
permitted by the GCL, as amended and  supplemented.  In the case of an amendment
to the GCL, Vulcan Asphalt's  Certificate of Incorporation limits such amendment
to the extent that the  amendment  permits the  Corporation  to provide  broader
indemnification  rights than said law permitted the Corporation to provide prior
to such amendment.

Bell Oil Corp. ("Bell") and Super Test Petroleum, Inc. ("STPI"), each a Michigan
Corporation.

                  The Certificates of Incorporation and By-laws of Bell and STPI
do not contain any provisions  regarding the indemnification of its officers and
director.

                  The Michigan  Corporate  Business Act provides that a Michigan
corporation shall have power to indemnify any person who was or is a party or is
threatened to be made a party to any threatened,  pending,  or completed action,
suit, or proceeding, whether civil, criminal,

                                      II-1

<PAGE>



administrative  or  investigative  and whether formal or informal,  including an
action by or in the right of the  corporation to procure  judgment in its favor,
by reason of the fact that he or she is or was a director,  officer, employee or
agent of the corporation, or is or was serving at the request of the corporation
as a director,  officer,  partner, trustee, employee or agent of another foreign
or domestic corporation,  partnership, joint venture, trust or other enterprise,
whether  for  profit  or  not,  against  expenses,  including  attorneys'  fees,
judgments,  penalties,  fines  and  amounts  paid  in  settlement  actually  and
reasonably  incurred  by him or her in  connection  with  such  action,  suit or
proceeding  if  the  person  acted  in  good  faith  and in a  manner  he or she
reasonably  believed  to be in or not  opposed  to  the  best  interests  of the
corporation  or its  shareholders,  and with respect to any  criminal  action or
proceeding,  if the person had no  reasonable  cause to believe  his conduct was
unlawful.  To the  extent  that a  director,  officer,  employee,  or agent of a
corporation  has been successful on the merits or other in defense of an action,
suit,  or proceeding  referred to herein,  or in defense of a claim,  issue,  or
matter in the  action,  suit,  or  proceeding,  he or she  shall be  indemnified
against actual and reasonable  expenses,  including  attorneys' fee, incurred by
him or her in  connection  with the action,  suit or  proceeding  and an action,
suit, or proceeding brought to enforce the mandatory indemnification provided in
this subsection. The indemnification or advancement of expenses is not exclusive
of other rights to which a person  seeking  indemnification  or  advancement  of
expenses may be entitled  under the  articles of  incorporation,  By-laws,  or a
contractual  agreement and continues as to a person who ceases to be a director,
officer,  employee,  or agent  and  shall  inure to the  benefit  of the  heirs,
personal   representatives,   and  administrators  of  the  person.  A  Michigan
corporation shall have the power to purchase and maintain insurance on behalf of
any person described above.

Independent  Gasoline  and Oil Company of  Rochester,  Inc.  ("IGOC"),  Kiantone
Pipeline Corporation  ("Kiantone") and Kwik-Fil,  Inc. ("KFI"),  each a New York
corporation.

                  Articles  V  of  the  IGOC  and   Kiantone   By-laws   contain
indemnification  provisions for its directors and officers to the fullest extent
permitted by the New York Business  Corporation  Law in effect at any time.  The
Certificate  of  Incorporation  and By-laws of KFI do not contain any provisions
regarding the indemnification of its officers and directors.

                  The New York  Corporation  Business  Corporation Law permits a
New York  corporation,  to indemnify,  including  interim  indemnification,  any
person  who  was or is a  party  or is  threatened  to be  made a  party  to any
threatened,  pending or completed  action,  suit or  proceeding,  whether civil,
criminal,  administrative  or investigative,  against all liabilities,  expenses
(including  attorney's  fees),  judgments,  fines and amounts paid in settlement
incurred by reason of the fact that he, his  testator or  intestate  is or was a
director  or officer of the  Corporation  or is or was serving at the request of
the  Corporation  as  a  director,   officer,  partner  or  trustee  of  another
corporation,  partnership,  joint venture trust,  association or other entity or
enterprise.  Expenses  (including  attorney's  fees)  incurred in  defending  an
action,  suit or proceeding  shall be paid by the  Corporation in advance of the
final  disposition of such action,  suit or proceeding to the fullest extent and
under the circumstances permitted by law. By provision of By-laws, by resolution
of the shareholders or of the directors or by agreement, the Corporation may, in
accordance with Section 721 of the Business  Corporation Law of the State of New
York (as now or  hereafter  amended or under any  similar  provisions  hereafter
enacted), grant any director or officer rights of indemnification or advancement
of expenses in addition

                                      II-2

<PAGE>



to or other than those  granted  pursuant to, or provided by, said  Sections 722
and 725 of said Business  Corporation law (as now or hereafter  amended or under
any similar provisions hereafter enacted).

P P C, INC. ("PPC"), an Ohio Corporation.

                  The  Certificate  of  Incorporation  and By-laws of PPC do not
contain  any  provisions  regarding  the  indemnification  of its  officers  and
directors.

                  The Ohio General  Corporation  Law provides that a corporation
may  indemnify  or agree to  indemnify  any person who was or is a party,  or is
threatened to be made a party, to any threatened,  pending, or completed action,
suit, or proceeding, whether civil, criminal,  administrative, or investigative,
including an action or suit by or in the right of the  corporation  to procure a
judgment  in its  favor,  by reason  of the fact  that he is or was a  director,
officer,  employee,  or agent of the  corporation,  or is or was  serving at the
request of the corporation as a director,  trustee, officer,  employee,  member,
manager, or agent of another corporation,  domestic or foreign, nonprofit or for
profit, a limited liability company, or a partnership,  joint venture, trust, or
other enterprise, against expenses, including attorney's fees, judgments, fines,
and  amounts  paid in  settlement  actually  and  reasonably  incurred by him in
connection with such action,  suit or proceeding,  if he acted in good faith and
in a manner he reasonably believed to be in or not opposed to the best interests
of the corporation,  and, with respect to any criminal action or proceeding,  if
he had no reasonable  cause to believe his conduct was  unlawful.  To the extent
that a director,  trustee, officer, employee, member, manager, or agent has been
successful  on the  merits or  otherwise  in  defense of any  action,  suit,  or
proceeding  referred  to in Section  1701.13(E)(1)  or (2), or in defense of any
claim,  issue,  or matter  therein,  he shall be indemnified  against  expenses,
including attorney's fees, actually and reasonably incurred by him in connection
with the action,  suit, or  proceeding.  Expenses,  including  attorney's  fees,
incurred by a director in defending the action,  suit,  or  proceeding  shall be
paid  by the  corporation  as  they  are  incurred,  in  advance  of  the  final
disposition of the action, suit, or proceeding,  upon receipt of an undertaking.
The  indemnification  authorized  by this section shall not be exclusive of, and
shall  be  in  addition   to,  any  other  rights   granted  to  those   seeking
indemnification  under the articles,  the  regulations,  any agreement a vote of
shareholders  or  disinterested  directors,  or otherwise,  both as to action in
their  official  capacities  and as to action in another  capacity while holding
their offices or positions,  and shall continue as to a person who has ceased to
be a director,  trustee, officer,  employee, member, manager, or agent and shall
inure to the  benefit  of the heirs,  executors,  and  administrators  of such a
person.

Kiantone Pipeline Company ("KPC"), Kwik-Fill Corporation  ("Kwik-Fill"),  United
Refining Company ("URC") and United Refining  Company of Pennsylvania  ("URCP"),
each a Pennsylvania corporation.

                  Articles VIII of the By-laws of KPC,  Kwik-Fill,  URC and URCP
contain  provisions  making  indemnification  of their  directors  and  officers
mandatory to the fullest extent now or hereafter  permitted by the  Pennsylvania
Business Corporation Law.

                  The   Pennsylvania   Business   Corporation  Law  permits  any
Pennsylvania  Corporation,   unless  otherwise  restricted  by  a  corporation's
By-laws, to have power to indemnify

                                      II-3

<PAGE>



any  person  who was or is a party  or is  threatened  to be made a party to any
threatened,  pending or completed action or proceeding, whether civil, criminal,
administrative or investigative  (other than an action by or in the right of the
corporation),  by reason of the fact that he is or was a  representative  of the
corporation,  or is or was  serving  at the  request  of  the  corporation  as a
representative  of  another  domestic  or  foreign  corporation  for  profit  or
not-for-profit,  partnership,  joint venture, trust or other enterprise, against
expenses  (including  attorney's  fees),  judgements,  fines and amounts paid in
settlement actually and reasonably incurred by him in connection with the action
or proceeding  if he acted in good faith and in a manner he reasonably  believed
to be in, or not  opposed  to, the best  interests  of the  corporation.  To the
extent that a  representative  of a business  corporation has been successful on
the merits or  otherwise  in defense of any  action or  proceeding  relating  to
third-party  actions or  relating  to  derivative  and  corporate  actions or in
defense of any claim, issue or matter therein,  he shall be indemnified  against
expenses  (including  attorney fees) actually and reasonably  incurred by him in
connection therewith. Expenses (including attorneys' fees) incurred in defending
any  action  or  proceeding  referred  to in  this  subchapter  may be paid by a
business  corporation  in  advance  of the final  disposition  of the  action or
proceeding upon receipt of an undertaking by or on behalf of the  representative
to repay the amount if it is ultimately determined that he is not entitled to be
indemnified  by  the  corporation  as  authorized   herein  or  otherwise.   The
indemnification and advancement of expenses shall not be deemed exclusive of any
other  rights  to which a  person  seeking  indemnification  or  advancement  of
expenses may be entitled under any By-law,  agreement,  vote of  shareholders or
disinterested directors or otherwise, both as to action in his official capacity
and as to action in another capacity while holding that office. Unless otherwise
restricted in its By-laws,  a business  corporation shall have power to purchase
and maintain insurance.


   
Item 21.   Exhibits and Financial Statement Schedule

   (a)   Exhibits

  +3.1   Certificate of Incorporation of United Refining Company ("URC").
  +3.2   Bylaws of URC.
  +3.3   Certificate of Incorporation of United Refining Company of Pennsylvania
        ("URCP").
  +3.4   Bylaws of URCP.
  +3.5   Certificate of Incorporation of Kiantone Pipeline Corporation ("KPC").
  +3.6   Bylaws of KPC.
  +3.7   Certificate of Incorporation of Kiantone Pipeline Company ("KPCY").
  +3.8   Bylaws of KPCY.
  +3.9   Certificate of Incorporation of Kwik Fill, Inc. ("KFI").
 +3.10   Bylaws of KFI.
 +3.11   Certificate of Incorporation of Independent Gasoline & Oil Company of
          Rochester, Inc. ("IGOCRI").
 +3.12   Bylaws of IGOCRI.
 +3.13   Certificate of Incorporation of Bell Oil Corp. ("BOC").
 +3.14   Bylaws of BOC.
 +3.15   Certificate of Incorporation of PPC, Inc. ("PPCI").
 +3.16   Bylaws of PPCI.

                                      II-4

<PAGE>



 +3.17   Certificate of Incorporation of Super Test Petroleum, Inc. ("STPI").
 +3.18   Bylaws of STPI.
 +3.19   Certificate of Incorporation of Kwik-Fil, Inc. ("K-FI").
 +3.20   Bylaws of K-FI.
 +3.21   Certificate of Incorporation of Vulcan Asphalt Refining Corporation
          ("VARC").
 +3.22   Bylaws of VARC.
 +3.23   Certificate of Incorporation of United Jet Center, Inc. ("UJCI").
 +3.24   Bylaws of UJCI.
 +4.1    Indenture  dated as of June 9, 1997  between URC,  URCP,  KPC,
         KPCY, KFI,  IGOCRI,  BOC, PPCI, STPI, K-FI, VARC, UJCI and IBJ
         Schroder Bank & Trust Company ("Schroder"), relating to the 10
         3/4% Series A Senior Notes due 2007.
 +4.2    Form of Note (included in Exhibit 4.1 hereto).
 *5.1    Opinion of Lowenthal, Landau, Fischer & Bring, P.C.
+10.1    Purchase Agreement dated June 4, 1997 between URC, URCP, KPC, KPCY,
         KFI, IGOCRI, BOC, PPCI, STPI, K-FI, VARC, UJCI, Dillon, Read & Co. Inc.
         ("DRCI") and Bear, Stearns & Co. Inc. ("BSCI").
+10.2    Registration  Rights Agreement dated June 9, 1997 between URC,
         URCP, KPC, KPCY, KFI,  IGOCRI,  BOC, PPCI,  STPI,  K-FI, VARC,
         UJCI, DRCI and BSCI.
*10.3    Escrow  Agreement  dated  June 9, 1997  between  Schroder,  as
         Escrow Agent, Schroder, as Trustee, and URC.
+10.4    Servicing  Agreement  dated June 9, 1997  between  URC and Red
         Apple Group, Inc.
+10.5    Collective Bargaining Agreement dated February 1, 1996 between URC and
         International Union of Operating Engineers, Local No. 95.
+10.6    Collective Bargaining Agreement dated June 23, 1993 between URC and
         International Union, United Plant Guard Workers of America and Local
          No. 502.
+10.7    Collective Bargaining Agreement dated February 1, 1997 between URC and
         United Steel Workers of America Local Union No. 2122-A.
+10.8    Collective Bargaining Agreement dated August 1, 1995 between URC and
         General Teamsters Local Union No. 397.
+10.9    Credit  Agreement dated as of June 9, 1997 by and among,  URC,
         URCP,  KPC and the Banks party thereto and PNC Bank,  National
         Association, as Agent.
+10.10   Continuing Agreement of Guaranty and Suretyship dated as of June 9, 
          1997 by URC.
+10.11   Continuing Agreement of Guaranty and Suretyship dated as of June 9, 
          1997 by URCP.
+10.12   Continuing Agreement of Guaranty and Suretyship dated as of June 9, 
          1997 by KPC.
+10.13   Form of  Security  Agreement  dated as of June 9,  1997 by and
         among,  URC,  URCP,  KPC and the Banks  party  thereto and PNC
         Bank, National Association, as Agent.
+21.1    Subsidiaries of the Registrants.
*23.1    Consent of Lowenthal, Landau, Fischer & Bring, P.C., included in
         Exhibit 5.1.
*23.2    Consent of BDO Seidman, LLP.
*23.3    Consent of KPMG Peat Marwick LLP.
+24.1    Powers of Attorney (contained on signature page of Registration 
         Statement).

                                      II-5

<PAGE>



*25.1    Statement of Eligibility of Trustee on Form T-1 related to the Notes.
*27.1    Financial Data Schedule
+99.1    Letter of Transmittal relating to the 10 3/4% Series A Senior Notes due
          2007.
+99.2    Form of Notice of Guaranteed Delivery relating to the 10 3/4% Series A 
          Senior Notes due 2007.
+99.3    Form of Letter to Brokers,  Dealers,  Commercial Banks,  Trust
         Companies and Other Nominees  relating to the 10 3/4% Series A
         Senior Notes due 2007.
+99.4    Form of Letter to Clients relating to the 10 3/4% Series A Senior Notes
          due 2007.

 *       Filed herewith.
 +       Previously filed
    
  (b)    Financial Statement Schedule

         Schedule II Valuation and qualifying accounts


Item 22.  Undertakings

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors,  officers and controlling  persons of
the  Registrants  pursuant  to  the  foregoing  provisions,  or  otherwise,  the
Registrants have been advised that in the opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against such liabilities  (other than the payment by the Registrants of expenses
incurred or paid by a director, officer or controlling person of the Registrants
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered,  the  Registrants  will,  unless in the  opinion of its  counsel the
matter  has  been  settled  by  controlling  precedent,  submit  to a  court  of
appropriate  jurisdiction  the question  whether such  indemnification  by it is
against  public policy as expressed in the Act and will be governed by the final
adjudication of such issue.

   
         The undersigned registrants hereby undertake:

         (1) To file, during any period in which offers or sales are being made,
a posteffective amendment to this registration statement:

               (i) To include any prospectus required by Section 10(a)(3) of the
          Securities Act of 1933.

               (ii) To  reflect  in the  prospectus  any fact or events  arising
          after the effective  date of the  registration  statement (or the most
          recent post-effective amendment thereof) which, individually or in the
          aggregate, represent a fundamental change in the information set forth
          in the  registration  statement.  Notwithstanding  the foregoing,  any
          increase  or decrease  in volume of  securities  offered (if the total
          dollar  value of  securities  offered  would not exceed that which was
          registered)  and  any  deviation  from  the  low  or  high  end of the
          estimated maximum offering

                                      II-6

<PAGE>



          range  may be  reflected  in the  form of  prospectus  filed  with the
          Commission  pursuant to Rule 424(b) if, in the aggregate,  the changes
          in volume and price  represent no more than a 20 percent change in the
          maximum  aggregate  offering  price set forth in the  "Calculation  of
          Registration Fee" table in the effective registration statement.

               (iii) To include any  material  information  with  respect to the
          plan of  distribution  not  previously  disclosed in the  registration
          statement  or  any  material   change  to  such   information  in  the
          registration statement.

         (2) That,  for the  purpose  of  determining  any  liability  under the
Securities Act of 1933, each such post-effective amendment shall be deemed to be
a new registration statement relating to the securities offered therein, and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof."

         (3) To remove from registration by means of a post-effective  amendment
any of the securities being registered which remain unsold at the termination of
the offering.
    

                                      II-7

<PAGE>



   
                                   SIGNATURES


         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
registrant  has duly  caused  this  registration  statement  to be signed on its
behalf by the  undersigned,  thereto duly  authorized,  in the City of New York,
State of New York, on October 21, 1997.
    


                                       UNITED REFINING COMPANY


                                       By:/s/ Myron L. Turfitt
                                          --------------------
                                          Myron L. Turfitt
                                          President and Chief Operating Officer




   
         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
registration  statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.


  Signature                         Title                             Date

                            Chairman of the Board, Chief
  *                         Executive Officer and Director      October 21, 1997
- ----------------------
John A. Catsimatidis
                            President, Chief Operating Officer
/s/ Myron L. Turfitt        and Director                        October 21, 1997
- ----------------------
Myron L. Turfitt

  *                         Vice Chairman and Director          October 21, 1997
- ----------------------
Thomas C. Covert
                            Vice President and Chief Financial
  *                         Officer (Principal Accounting
- ----------------------      Officer)
James E. Murphy                                                 October 21, 1997

                            Director                            October 21, 1997
- ----------------------
Martin R. Bring

  *                         Director                            October 21, 1997
- ----------------------
Evan Evans

  *                         Director                            October 21, 1997
- ----------------------
Kishore Lall

  *                         Director                            October 21, 1997
- ----------------------
Douglas Lemmonds

  *                         Director                            October 21, 1997
- ----------------------
Andrew Maloney

  *                         Director                            October 21, 1997
- ----------------------
Dennis Mehiel


*  By Myron L. Turfitt, Attorney-in-Fact
    

                                      II-8

<PAGE>



   
                                   SIGNATURES


         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
registrant  has duly  caused  this  registration  statement  to be signed on its
behalf by the  undersigned,  thereto duly  authorized,  in the City of New York,
State of New York, on October 21, 1997.
    

                                  UNITED REFINING COMPANY OF
                                    PENNSYLVANIA


                                  By:/s/ Myron L. Turfitt
                                     ----------------------- 
                                     Myron L. Turfitt
                                     President and Chief Operating Officer



   
          Pursuant  to the  requirements  of the  Securities  Act of 1933,  this
registration  statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.


  Signature                     Title                                 Date


                            Chairman of the Board, Chief
  *                         Executive Officer and Director      October 21, 1997
- -----------------------
John A. Catsimatidis
                            President, Chief Operating Officer
/s/ Myron L. Turfitt        and Director                        October 21, 1997
- -----------------------
Myron L. Turfitt

  *                         Vice Chairman and Director          October 21, 1997
- -----------------------
Thomas C. Covert
                            Vice President and Chief Financial
  *                         Officer (Principal Accounting
                            Officer)                            October 21, 1997
- -----------------------
James E. Murphy

  *                         Director                            October 21, 1997
- -----------------------
Martin R. Bring



*  By Myron L. Turfitt, Attorney-in-Fact
    

                                      II-9

<PAGE>



   
                                   SIGNATURES


         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
registrant  has duly  caused  this  registration  statement  to be signed on its
behalf by the  undersigned,  thereto duly  authorized,  in the City of New York,
State of New York, on October 21, 1997.
    
                                        KIANTONE PIPELINE CORPORATION


                                        By:/s/ Myron L. Turfitt
                                           ------------------------------
                                           Myron L. Turfitt
                                           President and Chief Operating Officer





   
         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
registration  statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.



  Signature                     Title                                 Date


                           Chairman of the Board, Chief
  *                        Executive Officer and Director       October 21, 1997
- -----------------------
John A. Catsimatidis
                           President, Chief Operating Officer
/s/ Myron L. Turfitt       and Director                         October 21, 1997
- -----------------------
Myron L. Turfitt

  *                        Vice Chairman and Director           October 21, 1997
- -----------------------
Thomas C. Covert
                           Vice President and Chief Financial
  *                        Officer (Principal Accounting
- -----------------------    Officer)                             October 21, 1997
James E. Murphy

  *                        Director                             October 21, 1997
- -----------------------
Martin R. Bring



*  By Myron L. Turfitt, Attorney-in-Fact
    

                                      II-10

<PAGE>



                                   SIGNATURES

   
         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
registrant  has duly  caused  this  registration  statement  to be signed on its
behalf by the  undersigned,  thereto duly  authorized,  in the City of New York,
State of New York, on October 21, 1997.
    

                                        KIANTONE PIPELINE COMPANY


                                        By:/s/ Myron L. Turfitt
                                           -----------------------------
                                           Myron L. Turfitt
                                           Executive Vice President





   
         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
registration  statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.



   Signature                        Title                             Date


                            Chairman of the Board, Chief
  *                         Executive Officer and Director      October 21, 1997
- -----------------------
John A. Catsimatidis


/s/ Myron L. Turfitt        Executive Vice President            October 21, 1997
- -----------------------
Myron L. Turfitt

                            Vice President and Chief
  *                         Financial Officer (Principal
- -----------------------     Accounting Officer)                 October 21, 1997
James E. Murphy



*  By Myron L. Turfitt, Attorney-in-Fact
    

                                      II-11

<PAGE>



                                   SIGNATURES

   
         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
registrant  has duly  caused  this  registration  statement  to be signed on its
behalf by the  undersigned,  thereto duly  authorized,  in the City of New York,
State of New York, on October 21, 1997.
    


                                        UNITED JET CENTER, INC.


                                        By:/s/ Myron L. Turfitt
                                           ---------------------------
                                           Myron L. Turfitt
                                           Executive Vice President





   
         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
registration  statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.



    Signature                        Title                             Date


                            Chairman of the Board, Chief
  *                         Executive Officer and Director      October 21, 1997
- -----------------------
John A. Catsimatidis


/s/ Myron L. Turfitt        Executive Vice President            October 21, 1997
- -----------------------
Myron L. Turfitt

                            Vice President and Chief
  *                         Financial Officer (Principal
- -----------------------     Accounting Officer)                 October 21, 1997
James E. Murphy



*  By Myron L. Turfitt, Attorney-in-Fact

    

                                      II-12

<PAGE>



                                   SIGNATURES

   
         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
registrant  has duly  caused  this  registration  statement  to be signed on its
behalf by the  undersigned,  thereto duly  authorized,  in the City of New York,
State of New York, on October 21, 1997.
    

                                       VULCAN ASPHALT REFINING
                                        CORPORATION


                                       By:/s/ Myron L. Turfitt
                                          -----------------------------
                                          Myron L. Turfitt
                                          Executive Vice President





   
         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
registration  statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.



     Signature                    Title                           Date


                           Chairman of the Board, Chief
  *                        Executive Officer and Director       October 21, 1997
- -----------------------
John A. Catsimatidis


/s/ Myron L. Turfitt       Executive Vice President             October 21, 1997
- -----------------------
Myron L. Turfitt

                           Vice President and Chief
  *                        Financial Officer (Principal
- -----------------------    Accounting Officer)                  October 21, 1997
James E. Murphy


*  By Myron L. Turfitt, Attorney-in-Fact
    

                                      II-13


<PAGE>



                                   SIGNATURES

   
         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
registrant  has duly  caused  this  registration  statement  to be signed on its
behalf by the  undersigned,  thereto duly  authorized,  in the City of New York,
State of New York, on October 21, 1997.
    

                                        KWIK-FIL, INC.


                                        By:/s/ Myron L. Turfitt
                                           ---------------------------
                                           Myron L. Turfitt
                                           Executive Vice President





   
         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
registration  statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.



   Signature                    Title                                Date


                           Chairman of the Board, Chief
  *                        Executive Officer and Director       October 21, 1997
- -----------------------
John A. Catsimatidis


/s/ Myron L. Turfitt       Executive Vice President             October 21, 1997
- -----------------------
Myron L. Turfitt

                           Vice President and Chief
  *                        Financial Officer (Principal
- -----------------------    Accounting Officer)                  October 21, 1997
James E. Murphy



*  By Myron L. Turfitt, Attorney-in-Fact
    

                                      II-14

<PAGE>



                                   SIGNATURES

   
         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
registrant  has duly  caused  this  registration  statement  to be signed on its
behalf by the  undersigned,  thereto duly  authorized,  in the City of New York,
State of New York, on October 21, 1997.
    


                                          KWIK FILL, INC.


                                          By:/s/ Myron L. Turfitt
                                             --------------------------
                                             Myron L. Turfitt
                                             Executive Vice President





   
         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
registration  statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.



   Signature                         Title                             Date


                            Chairman of the Board, Chief
  *                         Executive Officer and Director      October 21, 1997
- -----------------------
John A. Catsimatidis


/s/ Myron L. Turfitt        Executive Vice President            October 21, 1997
- -----------------------
Myron L. Turfitt

                            Vice President and Chief
  *                         Financial Officer (Principal
- -----------------------     Accounting Officer)                 October 21, 1997
James E. Murphy



*  By Myron L. Turfitt, Attorney-in-Fact

    
                                      II-15

<PAGE>



                                   SIGNATURES

   
         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
registrant  has duly  caused  this  registration  statement  to be signed on its
behalf by the  undersigned,  thereto duly  authorized,  in the City of New York,
State of New York, on October 21, 1997.
    


                                       INDEPENDENT GASOLINE & OIL
                                         COMPANY OF ROCHESTER, INC.


                                        By:/s/ Myron L. Turfitt
                                           ----------------------------
                                           Myron L. Turfitt
                                           Executive Vice President





   
         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
registration  statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.



   Signature                        Title                             Date


                           Chairman of the Board, Chief
  *                        Executive Officer and Director       October 21, 1997
- -----------------------
John A. Catsimatidis


/s/ Myron L. Turfitt       Executive Vice President             October 21, 1997
- -----------------------
Myron L. Turfitt

                           Vice President and Chief
  *                        Financial Officer (Principal
- -----------------------    Accounting Officer)                  October 21, 1997
James E. Murphy



*  By Myron L. Turfitt, Attorney-in-Fact
    

                                      II-16

<PAGE>



                                   SIGNATURES

   
         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
registrant  has duly  caused  this  registration  statement  to be signed on its
behalf by the  undersigned,  thereto duly  authorized,  in the City of New York,
State of New York, on October 21, 1997.
    


                                            BELL OIL CORP.


                                            By:/s/ Myron L. Turfitt
                                               ----------------------------
                                               Myron L. Turfitt
                                               Executive Vice President





   
         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
registration  statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.



    Signature                         Title                             Date


                            Chairman of the Board, Chief
  *                         Executive Officer and Director      October 21, 1997
- -----------------------
John A. Catsimatidis


/s/ Myron L. Turfitt        Executive Vice President            October 21, 1997
- -----------------------
Myron L. Turfitt

                            Vice President and Chief
  *                         Financial Officer (Principal
- -----------------------     Accounting Officer)                 October 21, 1997
James E. Murphy



*  By Myron L. Turfitt, Attorney-in-Fact

    
                                      II-17

<PAGE>


                                   SIGNATURES

   
         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
registrant  has duly  caused  this  registration  statement  to be signed on its
behalf by the  undersigned,  thereto duly  authorized,  in the City of New York,
State of New York, on October 21, 1997.
    

                                           PPC, INC.


                                           By:/s/ Myron L. Turfitt
                                              ------------------------------
                                              Myron L. Turfitt
                                              Executive Vice President




   
         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
registration  statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.



     Signature                       Title                             Date


                            Chairman of the Board, Chief
  *                         Executive Officer and Director      October 21, 1997
- ----------------------
John A. Catsimatidis


/s/ Myron L. Turfitt        Executive Vice President            October 21, 1997
- ----------------------
Myron L. Turfitt

                            Vice President and Chief
  *                         Financial Officer (Principal
- ----------------------      Accounting Officer)                 October 21, 1997
James E. Murphy



*  By Myron L. Turfitt, Attorney-in-Fact
    

                                      II-18

<PAGE>



                                   SIGNATURES

   
         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
registrant  has duly  caused  this  registration  statement  to be signed on its
behalf by the  undersigned,  thereto duly  authorized,  in the City of New York,
State of New York, on October 21, 1997.
    


                                       SUPER TEST PETROLEUM, INC.


                                       By:/s/ Myron L. Turfitt
                                          --------------------------------
                                          Myron L. Turfitt
                                          Executive Vice President





   
         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
registration  statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.



   Signature                         Title                             Date


                            Chairman of the Board, Chief
  *                         Executive Officer and Director      October 21, 1997
- -----------------------
John A. Catsimatidis


/s/ Myron L. Turfitt        Executive Vice President            October 21, 1997
- -----------------------
Myron L. Turfitt

                            Vice President and Chief
  *                         Financial Officer (Principal
- -----------------------     Accounting Officer)                 October 21, 1997
James E. Murphy


*  By Myron L. Turfitt, Attorney-in-Fact

    
                                      II-19

<PAGE>



                   REPORT OF INDEPENDENT CERTIFIED ACCOUNTANTS



To the Board of Directors and
Stockholder of United Refining Company



            The audits referred to in our report dated October 25, 1996 relating
to  the  consolidated  financial  statements  of  United  Refining  Company  and
Subsidiaries,  which is contained in the Prospectus  constituting a part of this
Registration Statement,  included the audits of the financial statement schedule
listed in the  accompanying  index for each of the two years in the period ended
August 31, 1996.  This financial  statement  schedule is the  responsibility  of
management.  Our  responsibility is to express an opinion on this schedule based
on our audits.

            In our opinion,  such financial  statement  Schedule II -- Valuation
and  Qualifying  Accounts,  presents  fairly,  in  all  material  respects,  the
information set forth therein.



                                                                BDO SEIDMAN, LLP

New York, New York
October 25, 1996

                                      II-20

<PAGE>



                  Accountants' Report on Schedules and Consent



The Board of Directors and Stockholder
United Refining Company



The audit referred to in our report dated October 28, 1994, included the related
financial statement schedule as of August 31, 1994, and for the year then ended,
included in the registration statement. This financial statement schedule is the
responsibility of the Company's management.  Our responsibility is to express an
opinion on this financial statement schedule based on our audit. In our opinion,
such financial  statement  schedule as of August 31, 1994, and for the year then
ended, when considered in relation to the 1994 consolidated financial statements
taken as a whole,  presents fairly in all material  respects the information set
forth therein.

We consent to the use of our reports  included  herein and in the prospectus and
to the reference to our firm under the heading "Experts" in the prospectus.  Our
report  included  in the  prospectus  refers  to a  revision  to the  financial
statements to apply pushdown accounting.



/s/ KPMG Peat Marwick LLP


Pittsburgh, PA
October 22, 1997


                                      II-21

<PAGE>

<TABLE>
<CAPTION>

   

                    UNITED REFINING COMPANY AND SUBSIDIARIES
                 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS

                                 (in thousands)



                                            Balance at           Charged to
                                           Beginning of          Costs and                               Balance at End
            Description                       Period              Expenses           Deductions             of Period
- ------------------------------------      ---------------      --------------      ---------------      -----------------

<S>                                        <C>                  <C>                 <C>                  <C>            
Year ended August 31, 1994:
    Reserves and allowances deducted
    from asset accounts:
    Allowance for uncollectible
    accounts                               $         581        $        271        $       (221)        $           631
                                          ===============      ==============      ===============      =================



Year ended August 31, 1995:
    Reserves and allowances deducted
    from asset accounts:
    Allowance for uncollectible
    accounts                               $         631        $        141        $       (231)        $           541
                                          ===============      ==============      ===============      =================



Year ended August 31, 1996:
    Reserves and allowances deducted
    from asset accounts:
    Allowance for uncollectible
    accounts                               $         541        $        369        $       (369)        $           541
                                          ===============      ==============      ===============      =================


    
</TABLE>



                                       S-1




                                         October 22, 1997



Securities and Exchange Commission
Judiciary Plaza
450 Fifth Street
Washington, D.C. 20549

                  Re:  United Refining Company

Gentlemen:

                  We have  acted  as  counsel  to  United  Refining  Company,  a
Pennsylvania  corporation,  and its subsidiaries (the "Company"),  in connection
with the  proposed  exchange  by the  Company  of up to  $200,000,000  aggregate
principal amount 10 3/4% Senior Notes Due 2007 (the "New Notes") in exchange for
its outstanding of its 10 3/4% Senior Notes Due 2007 (the "Original Notes") upon
the terms and conditions set forth in the Company's  Registration  Statement No.
333-35083.

                  We  have  examined  the  originals,  or  copies  certified  or
otherwise  identified  to  our  satisfaction,  of  such  corporate  records  and
documents  relating to the Company and have made such other inquiries of law and
fact as we have  deemed  necessary  or  relevant  as the  basis  of our  opinion
hereinafter expressed.

                  Based on the  foregoing,  we are of the  opinion  that the New
Notes when issued in exchange for the Original  Notes,  in  accordance  with the
terms of the exchange offer  described in the  Registration  Statement,  will be
duly authorized, validly issued and binding obligations of the Company  entitled
to the  benefits  of the  instruments  under which the New Notes will be issued.

                  We hereby  consent to the filing of this opinion as an exhibit
to the Registration Statement and to the reference to our firm under the caption
"LEGAL MATTERS" in the Prospectus forming a part of the Registration Statement.

                                         Very truly yours,

                                         LOWENTHAL, LANDAU, FISCHER &
                                          BRING, P.C.



                                         By: /s/ Jay Weil
                                             ---------------------
                                             Jay Weil






                                ESCROW AGREEMENT


     This Escrow  Agreement  is entered  into as of June 9 1997 by and among IBJ
SCHRODER BANK & TRUST COMPANY, a banking corporation organized under the laws of
the  State  of New York in its  capacity  as  escrow  agent  (together  with its
successors and assigns,  the "Escrow Agent"), IBJ SCHRODER BANK & TRUST COMPANY,
a banking  corporation  organized under the laws of the State of New York in its
capacity as trustee under the Indenture (as hereinafter  defined) (together with
its successors and assigns,,  the  "Trustee"),  and UNITED REFINING  COMPANY,  a
Pennsylvania corporation (the "Company").

                              W I T N E S S E T H:

     WHEREAS,  simultaneously  with the execution of this  Agreement the Company
and the Trustee,  among others,  are entering into a certain Trust Indenture (as
amended from time to time, the "Indenture") dated as of the date hereof;

     WHEREAS, pursuant to the Indenture the Company is obligated to deposit with
the Escrow Agent an aggregate of $48.1 million (the "Escrow Deposit") of the net
proceeds from the sale of the Company's  10-3/4%  Series A Senior Notes due 2007
("Notes") which sale is being consummated on the date hereof;

     WHEREAS, the Escrow Deposit together with all interest and earnings thereon
shall be held by the Escrow Agent  subject to the terms and  conditions  of this
Agreement and the Indenture.

     NOW,  THEREFORE,  in  consideration  of the premises  and mutual  covenants
herein contained, the parties hereto agree as follows:

     1.  All  capitalized  terms  used and not  defined  herein  shall  have the
meanings  ascribed to them in the Indenture.  Such definitions apply to both the
singular and plural forms, unless expressly stated otherwise.

     2. The Escrow  Agent is hereby  appointed  and shall  have all the  rights,
powers,  duties and  obligations  hereinafter  provided,  and the  Escrow  Agent
accepts such  appointment  on the terms and subject to the  conditions set forth
herein.

     3. Concurrently with the execution and delivery of this Agreement,  (a) the
Escrow Agent shall establish the Collateral Account at its office located at One
State  Street,  New York,  New York and (b) Company  shall cause to be deposited
with the Escrow Agent, in escrow,  the Escrow Deposit.  The Escrow Deposit shall
be held and  disbursed  by Escrow  Agent as  hereinafter  set forth.  The Escrow
Deposit less any amounts distributed by the



<PAGE>



Escrow Agent in accordance with this Agreement (other than interest and earnings
on the Escrow  Deposit) is  hereinafter  referred to as the "Escrow  Funds." Any
interest and earnings on the Escrow  Deposit shall be  distributed by the Escrow
Agent to the Company from time to time upon the written request of the Company.

     4. Subject to the  provisions of Section 7 hereof,  the Escrow Agent agrees
to accept the Company's  deposit of the Escrow Deposit.  The Escrow Agent agrees
to invest and, if  applicable,  reinvest the Escrow  Deposit  together  with all
interest and earnings thereon which have not been distributed to the Company, in
cash and Cash Equivalents (as instructed by the Company in writing).

     5. (a) The Company  hereby  irrevocably  grants a first  priority  security
interest  in and  pledges,  assigns and sets over to the Trustee for its benefit
and for the  benefit  of the  Holders  all of the  Company's  right,  title  and
interest in the Collateral Account,  and all property now or hereafter placed or
deposited  in, or delivered to the Escrow Agent for placement or deposit in, the
Collateral Account,  including,  without limitation, all funds held therein, all
Cash  Equivalents  held by (or  otherwise  maintained in the name of) the Escrow
Agent  pursuant to Section 4, and all proceeds  thereof as well as all rights of
the Company under this Agreement (collectively,  the "Collateral"),  in order to
secure all obligations  and  indebtedness of the Company under the Notes and any
other obligation,  now or hereafter arising,  of every kind and nature,  owed by
the Company  under the  Indenture to the Holders or to the  Trustee.  The Escrow
Agent hereby  acknowledges the Trustee's  security  interest as set forth above.
The  Company  shall  take  all  actions  necessary  on its  part to  insure  the
continuance of a first priority  security interest in the Collateral in favor of
the Trustee in order to secure all such obligations and indebtedness.

     (b) The Company  and the Trustee  hereby  irrevocably  instruct  the Escrow
Agent  to,  and  the  Escrow  Agent  shall  (i)  (A)  subject  to the  Company's
instructions  regarding  investment of the Escrow Funds,  maintain sole dominion
and control over funds and Cash  Equivalents in the  Collateral  Account for the
benefit of the  Trustee  and the  Holders to the  extent  specifically  required
herein,  (B)  maintain,  or cause  its  agent  within  the  State of New York to
maintain,  possession of all certificated Cash Equivalents  purchased  hereunder
that are  physically  possessed  by the Escrow Agent in order for the Trustee to
enjoy a continuous  perfected first priority security interest therein under the
law of the State of New York (the Company hereby  agreeing that in the event any
certificated  Cash  Equivalents  are in the possession of the Company or a third
party,  the Company shall hold such  certificates  in trust for the Escrow Agent
and promptly deliver all such certificates to the Escrow Agent) and (C) maintain
the Collateral free and clear of all liens,  security interests,  safekeeping or
other charges,  demands and claims against the Escrow Agent of any nature now or
hereafter existing in favor of anyone other than the Trustee, for


<PAGE>



the benefit of the Trustee and the Holders;  (ii) promptly notify the Trustee if
the Escrow Agent receives written notice that any person other than the Trustee,
for the  benefit of the holders of the Notes,  has a lien or  security  interest
upon any portion of the Collateral  (other than any claim which the Escrow Agent
may have against the Collateral Account for unpaid fees and expenses); and (iii)
in addition to  disbursing  amounts  held in escrow  pursuant to Section 6, upon
receipt of a  disbursement  request from the Trustee  notifying the Escrow Agent
that there has been an acceleration of the maturity of the Notes,  and directing
the Escrow  Agent to disburse  all funds held in the  Collateral  Account to the
Trustee and  transfer  title to all Cash  Equivalents  held by the Escrow  Agent
hereunder to the Trustee.  The lien and security  interest  provided for by this
Section 5 shall automatically terminate and cease as to, and shall not extend or
apply  to,  and the  Trustee  shall  have no  security  interest  in,  any funds
disbursed by the Escrow Agent to the Company pursuant to this Agreement.

     (c) Upon  demand,  the Company will execute and deliver to the Trustee such
instruments  and  documents  as the Trustee may  reasonably  deem  necessary  or
advisable to confirm or perfect the rights of the Trustee  under this  Agreement
and the Trustee's  interest in the Collateral.  The Trustee shall be entitled to
take all necessary action to preserve and protect the security  interest created
hereby as a lien and encumbrance upon the Collateral.

     (d) The Company hereby  appoints the Trustee as its  attorney-in-fact  with
full power of  substitution  to do any act which the Company is  obligated to do
hereunder,  and the  Trustee  may  exercise  such  rights as the  Company  might
exercise  with respect to the  Collateral  and take any action in the  Company's
name to protect the Trustee's  security interest  hereunder.  In addition to the
rights  provided under Section  5(b)(iii)  hereof,  upon an Event of Default (as
defined in the  Indenture)  and for so long as such Event of Default  continues,
the Trustee  may  exercise  in respect of the  Collateral,  in addition to other
rights and remedies  provided  for herein or otherwise  available to it, all the
rights and  remedies of a secured  party under the  Uniform  Commercial  Code or
other  applicable  law of the State of New York,  and the  Trustee may also upon
obtaining  possession of the  Collateral as set forth herein,  without notice to
the Company except as specified  below,  sell the Collateral or any part thereof
at public or private  sale,  at any  exchange,  broker's  board or at any of the
Trustee's offices or elsewhere,  for cash, on credit or for future delivery, and
upon such other  terms as the  Trustee  may deem  commercially  reasonable.  The
Company  acknowledges and agrees that any such private sale may result in prices
and other  terms less  favorable  to the seller  than if such sale were a public
sale. The Company agrees that, to the extent notice of sale shall be required by
law,  ten (10) days'  notice to the  Company of the time and place of any public
sale or the time after  which any  private  sale is to be made shall  constitute
reasonable notification. The Trustee shall not be


<PAGE>



obligated to make any sale  regardless of notice of sale having been given.  The
Trustee may adjourn any public or private sale from time to time by announcement
at the time and place fixed therefor, and such sale may, without further notice,
be made at the time and place to which it was so adjourned.

     (e) Pursuant to Section 4.22 of the Indenture,  if the Capital  Improvement
Plan is  abandoned  by the  Company or not  completed  by August 31,  1999,  the
Company  will make a Special  Offer.  The  Company  will  deliver to the Trustee
written notice indicating that a Special Offer will be consummated. Upon receipt
of the  Securities  tendered  pursuant to the Special  Offer,  the Company  will
deliver such  Securities to the Trustee and notice to the Trustee  setting forth
the exact amount of Escrow Funds needed to be released to consummate the Special
Offer and the Escrow Agent shall release to the Trustee such Escrow Funds on the
date the Escrow Agent receives such  notification and shall have received verbal
confirmation  of one of the officers  listed on Schedule A hereto by 11:00 a.m.,
otherwise  such release  shall be made on the  following  Business Day. If $34.8
million  exceeds  the sum of (a) the amount of Escrow  Funds  released  or to be
released to  consummate  the Special  Offer plus (b) the amount of Escrow  Funds
previously  disbursed  by the Escrow  Agent  pursuant  to  requests  made by the
Company for  disbursements  attributable to the Capital  Improvements  Plan (the
amount of such  excess is  referred  to as the  "Excess"),  then the Company may
deliver  to the  Escrow  Agent an  Officer's  Certificate  to such  effect and a
written  request to the Escrow Agent to disburse to the Company the Excess.  The
Escrow  Agent  shall  release to the  Company  the Excess on the date the Escrow
Agent  receives the request of the Company  pursuant to the preceding  sentence,
provided  that such  request  is  received  by the Escrow  Agent by 11:00  a.m.,
otherwise such release shall be made on the following Business Day.

     6. (a) The Escrow  Agent  agrees to disburse  the Escrow Funds from time to
time upon request by the Company if the Company  delivers along with its written
request to the  Escrow  Agent for  disbursement,  (i) an  Officer's  Certificate
setting forth the amount of Escrow Funds to be  disbursed,  the account to which
such Escrow Funds should be disbursed and the amounts of such funds attributable
to the Capital  Improvements  Plan and to fund Other Capital  Expenditures,  and
certifying  that (A) the monies to be  disbursed  are to be applied to pay costs
and  expenses  of  the  Capital  Improvements  Plan  or to  fund  Other  Capital
Expenditures  and (B) including  the amounts to be disbursed in connection  with
the applicable  request,  no amounts in the aggregate in excess of $13.3 million
have been used by the  Company to fund  Other  Capital  Expenditures  and (ii) a
certificate  signed  by-the  Secretary or Assistant  Secretary of the Company (a
"Secretary's Certificate,,) which sets forth and authenticates a resolution that
has been  adopted by a majority  vote of  Independent  Directors  of the Company
which states that the monies to be disbursed are to be applied to


<PAGE>



pay costs and expenses of the Capital  Improvement Plan or to fund Other Capital
Expenditures  and authorizes the  disbursement of such monies.  The Escrow Agent
shall not  disburse in the  aggregate  in excess of $13.3  million to fund Other
Capital  Expenditures.  In  performing  its  duties  pursuant  to the  preceding
sentence, the Escrow Agent may rely solely on the Officers, Certificate referred
to in Section 6(a)(i)(b).

     (b) The  Escrow  Funds  shall be  released  on the date  the  Escrow  Agent
receives the request of the Company pursuant to clause (a) above,  provided that
such request and any other required documentation as required under Section 6(a)
above is received by the Escrow Agent and the Escrow  Agent shall have  received
verbal  confirmation of one of the officers listed on Schedule A hereto by 11:00
a.m.,  otherwise  such release shall be made on the following  Business Day. The
Escrow Funds shall be  delivered  to an account  specified by the Company in its
request.

     (c) The Escrow  Funds shall be  delivered  to an account  specified  by the
Company in its request  pursuant to the last sentence of Section  5(e),  Section
6(a) and Section 6(b).

     7. It is  understood  and agreed  that the  duties of the Escrow  Agent are
purely ministerial in nature. It is further agreed that:

     (a)  the Escrow Agent shall not be responsible  for the  performance of the
          (i) Company under this Escrow Agreement or any,other agreement or (ii)
          if the  Escrow  Agent and the  Trustee  are not the same  person,  the
          performance  of the Trustee  under this Escrow  Agreement or any other
          agreement;

     (b)  the  Escrow  Agent may  conclusively  rely and shall be  protected  in
          acting upon any  document,  instrument,  certificate,  instruction  or
          signature  believed  by it to be  genuine  and may assume and shall be
          protected in assuming that any person purporting to give any notice or
          instructions in accordance with this Escrow Agreement or in connection
          with any action to which this Escrow  Agreement  relates has been duly
          authorized  to do SO. The Escrow  Agent shall not be obligated to make
          any inquiry as to the  authority,  capacity,  existence or identity of
          any person purporting to have executed any such document or instrument
          or  purporting  to have made any such  signature or purporting to give
          any such notice or instructions;

     (c)  in the event any party to this Escrow  Agreement  instructs the Escrow
          Agent to disburse  Escrow Funds to any party other than the Company or
          the Trustee,


<PAGE>



          (i) the Escrow  Agent shall  disburse  such Escrow  Funds by mailing a
          check to such party at the  address set forth in the  instruction;  or
          (ii) if the Escrow Agent is instructed to transfer Escrow Funds to any
          bank for the  account of any other  party,  the Escrow  Agent may (but
          shall have no obligation  to) refuse to comply unless the Escrow Agent
          can verify to its satisfaction  that. the instruction is authentic and
          correct or the party issuing the instruction has previously  agreed to
          other appropriate security procedures relating thereto;

     (d)  the  Escrow  Agent  undertakes  to  perform  only  such  duties as are
          expressly  set forth  herein  and shall not be bound in any way by any
          agreement  between the Company  and any other  person,  firm or entity
          (whether or not the Escrow Agent has knowledge thereof);

     (e)  the Escrow  Agent  shall not be liable  for any action  taken by it in
          good faith and believed by it to be authorized or within the rights or
          powers  conferred  upon it by this Escrow  Agreement,  and may consult
          with  counsel  of its own  choice  and shall  have  full and  complete
          authorization  and  protection  for any action taken or suffered by it
          hereunder  in good faith and in  accordance  with the  opinion of such
          counsel; and

     (f)  the Escrow Agent shall not assume any  responsibility or liability for
          the completeness,  correctness or accuracy of any transactions between
          the Company and any other person, firm or entity.

     8. The  Company  agrees to  indemnify  the  Escrow  Agent,  its  directors,
officers,  agents and employees and any person who  "controls"  the Escrow Agent
within  the  meaning of Section  15 of the  Securities  Act of 1933,  as amended
(collectively,  the "Indemnified Parties") against, and hold them harmless from,
any and all loss,  liability,  cost,  damage  and  expense,  including,  without
limitation,  costs of  investigation  and reasonable  counsel fees and expenses,
which  any of the  Indemnified  Parties  may  suffer  or incur by  reason of any
action,  claim or proceeding  brought  against any of the  Indemnified  Parties,
arising  out  of or  relating  in  any  way  to  this  Escrow  Agreement  or any
transaction  to  which  this  Escrow  Agreement  relates   (including,   without
limitation,  any action,  claim or proceeding arising from any investment of the
Escrow  Funds  made  by  the  Escrow  Agent  in  accordance   with  the  written
instructions  of the  Company),  other  than any  action,  claim  or  proceeding
resulting from the gross  negligence or willful  misconduct of such  Indemnified
Party. The provisions of this paragraph shall survive the


<PAGE>



termination of this Escrow Agreement.

     9. This  Escrow  Agreement  shall  terminate,  and the Escrow  Agent  shall
disburse to the Company all Escrow Funds and interest and earnings  thereon then
held in escrow,  upon the written instruction to the Escrow Agent by the Company
and the Trustee that all  principal  and interest on the Notes has been paid and
none of the Notes remain outstanding.

     10. Except as provided in Section 9, this Escrow  Agreement may be altered,
amended or terminated only with the written  consent of the Company,  the Escrow
Agent  and the  Trustee.  Should  the  Company  attempt  to change  this  Escrow
Agreement  in  a  manner  which  in  the  Escrow   Agent's  sole   opinion,   is
impermissible,  the  Escrow  Agent may  resign as Escrow  Agent  upon two weeks'
written  notice to the Company  and, if the Escrow Agent and the Trustee are not
the same entity, the Trustee; otherwise, notwithstanding any provision hereof to
the  contrary,  it may resign as Escrow Agent at any time upon 60 days,  written
notice to the Company  and, if the Escrow Agent and the Trustee are not the same
entity,  the Trustee.  In the case of the Escrow Agent's  resignation,  its only
duty shall be to hold and dispose of the Escrow  Funds and interest and earnings
thereon in accordance  with  the-original  provisions  of this Escrow  Agreement
until a successor Escrow Agent shall be appointed by the Company and the Trustee
and a written  notice of the name and  address of such  successor  escrow  agent
shall be given to the Escrow Agent by the Company,  whereupon the Escrow Agent's
only duty shall be to turn over, in accordance with the written  instructions of
the Company,  to the successor  escrow agent,  the Escrow Funds and interest and
earnings thereon. In the event that a successor escrow agent shall not have been
appointed  and the Escrow  Agent  shall not have  turned  over to the  successor
escrow agent the Escrow Funds and interest and earnings  thereon within the time
periods specified above, after the Escrow Agent's written notice of resignation,
the Escrow Agent may deposit the Escrow Funds and interest and earnings  thereon
with the Clerk of the United States District Court for the Southern  District of
New  York or with  the  clerk  or  registry  of any  other  court  of  competent
jurisdiction, at which time the Escrow Agent's duties hereunder shall terminate.

     11. The Escrow  Agent  shall  receive a fee of $3,500 per year  (payable in
advance)  as well  as  reasonable  expenses  incurred  in  connection  with  the
performance of this Escrow Agreement,  including, but hot limited to, reasonable
counsel  fees  in  connection  with  the   administration,   interpretation  and
enforcement of this Agreement;  provided,  however,  that the Escrow Agent shall
- -----------------  not receive an acceptance  fee or any other fee in connection
with the negotiation and acceptance of this Escrow Agreement or reimbursement of
any  of its  expenses  in  connection  with  such  negotiation  and  acceptance,
including,  but not limited to,  counsel fees and,  provided,  further,  that if
after  the  first  anniversary  of  -----------------  the  date of this  Escrow
Agreement, the Escrow Agent resigns as


<PAGE>



Escrow Agent hereunder for any reason or this Escrow Agreement is terminated for
any reason, the Escrow Agent shall refund to the Company a portion of its annual
fee determined by multiplying  the annual fee times a fraction, the numerator of
which is the difference between (a) 365 and (b) as of the effective date of such
resignation  or  termination,  the number of days elapsed  since the most recent
anniversary of the date of this Agreement (or the date of this Agreement in case
of a resignation  or termination  during the first year) and the  denominator is
365.

     12.  This  Escrow  Agreement  shall be  construed  in  accordance  with and
governed  by the laws of the  State of New York  without  giving  effect  to the
principles of conflicts of laws and shall be binding upon the parties hereto and
their respective  successors and permitted assigns.  This Agreement shall not be
assignable by any party without the written consent of the other parties hereto.

     13. All notices,  requests, demands and other communications to be given in
connection  with  this  Escrow  Agreement  shall  be in  writing,  and  shall be
sufficiently  given if made by hand  delivery,  by  telecopier  or registered or
certified mail, postage prepaid, return receipt requested, addressed as follows:

                  If to the Escrow Agent or Trustee:

                  IBJ Schroder Bank & Trust Company
                  One State Street Plaza - llth Floor
                  New York, NY 10004
                  Attention: Corporate Trust Department
                  Facsimile No.: (212) 858-2952
                  Telephone No.: (212) 858-2815

                  If to the Company:

                  United Refining Company
                  15 Bradley Street
                  Warren, Pennsylvania  16365
                  Attention:  President
                  Facsimile No.: (814) 723-4371
                  Telephone No.: (814) 726-4655

So long as the Escrow Agent and Trustee shall be the same entity, (a) any notice
given to it in one capacity shall be deemed given to it in its other capacity as
well and (b)  notwithstanding  anything to the contrary  contained  herein,  the
Trustee shall not be required to give written notice of any matter to the Escrow
Agent and the Escrow  Agent may,  but shall not be  required  to,  give  written
notice of any matter to the Trustee.  Each of the  Company,  the Trustee and the
Escrow  Agent  by  written  notice  to each  other  such  person  may  designate
additional  or different  addresses  for notices to such  person.  Any notice or
communication to the Company, the Trustee


<PAGE>



and the Escrow  Agent  shall be deemed to have been given or made as of the date
so  delivered  if  personally  delivered;  when  receipt  is  acknowledged,   if
telecopied;  and five (5) calendar  days after  mailing if sent by registered or
certified mail, postage prepaid (except that a notice of change or address shall
not be deemed to have been given until actually received by the addressee).

     14. If any provision of this Escrow Agreement or the application thereof to
any person or circumstance  shall be determined to be invalid or  unenforceable,
the remaining  provisions of this Escrow  Agreement or the  application  of such
provision  to  persons  or  circumstances  other  than those to which it is held
invalid or  unenforceable  shall not be affected  thereby and shall be valid and
enforceable to the fullest extent permitted by law.

     15. This Escrow  Agreement  may be executed in several  counterparts  or by
separate  instruments,  and  all  of  such  counterparts  or  instruments  shall
constitute one agreement binding on all the parties hereto.

     16. All pronouns and any variations thereof shall be deemed to refer to the
masculine, feminine, neuter, singular or plural as the context may require.

     17. This Escrow  Agreement  constitutes  the entire  agreement  between the
parties  hereto with respect to the subject  matter  hereof and  supersedes  all
prior  agreements  and  understandings  (written  or  oral)  of the  parties  in
connection herewith.

     IN WITNESS WHEREOF,  the undersigned have executed this Escrow Agreement as
of the day and year first above written.


                            IBJ SCHRODER BANK & TRUST COMPANY,
                               as Escrow Agent

                            By:     /s/ Luis Perez
                                    ----------------------
                            Name:   Luis Perez
                            Title:  Asst. Vice President


                            IBJ SCHRODER BANK & TRUST COMPANY,
                               as Trustee

                            By:     /s/ Luis Perez
                                    ----------------------
                            Name:   Luis Perez
                            Title:  Asst. Vice President


                            UNITED REFINING COMPANY

                            By:     /s/ Myron L. Turfitt
                                    ----------------------
                            Name:   Myron L. Turfitt
                            Title:  President


<PAGE>



                                   SCHEDULE A

Upon receipt of Disbursement  Instructions from the Company directing the Escrow
Agent to disburse  amounts from the Escrow Funds,  the Escrow Agent will confirm
the instructions set forth in such notice with one of the authorized  individual
(s) listed below at an  authorized  telephone  number  appearing  opposite  such
individual's name:

Authorized Individual(s)         Authorized Telephone
of the Company:                       Number(s):

Myron Turfitt                        814-726-4655

James Murphy                         814-726-4674




CONSENT OF CERTIFIED PUBLIC ACCOUNTANTS


United Refining Company
Warren, Pennsylvania

     We hereby consent to the use in the Prospectus  constituting a part of this
Registration  Statement  of our report dated  October 25, 1996,  relating to the
consolidated  financial  statements of United Refining Company and Subsidiaries,
which is contained in that Prospectus,  and of our report dated October 25, 1996
relating  to the  schedule  which is  contained  in Part II of the  Registration
Statement.

     We also consent to the reference to us under the captions  "Experts" in the
Prospectus.


                                                                BDO SEIDMAN, LLP
New York, New York
October 22, 1997




The Board of Directors and Stockholder
United Refining Company:


     We consent to the use of our report included herein and to the reference to
our firm under the heading "Experts" in the registration statement.


                                                           KPMG PEAT MARWICK LLP

Pittsburgh, PA
October 22, 1997




                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549

                                    FORM T-1

                            STATEMENT OF ELIGIBILITY
             UNDER THE TRUST INDENTURE ACT OF 1939, AS AMENDED, OF A
                    CORPORATION DESIGNATED TO ACT AS TRUSTEE

                      CHECK IF AN APPLICATION TO DETERMINE
                      ELIGIBILITY OF A TRUSTEE PURSUANT TO
                               SECTION 305 (b) (2)



                        IBJ SCHRODER BANK & TRUST COMPANY
               (Exact name of trustee as specified in its charter)

         New York                                        13-5375195
(State of Incorporation                              (I.R.S. Employer
if not a U.S. national bank)                         Identification No.)


One State Street, New York, New York                         10004
(Address of principal executive offices)                   (Zip code)

                      Luis Perez, Assistant Vice President
                        IBJ Schroder Bank & Trust Company
                                One State Street
                            New York, New York 10004
                                 (212) 858-2000
            (Name, Address and Telephone Number of Agent for Service)

                             UNITED REFINING COMPANY
               (Exact name of obligor as specified in its charter)

         Delaware                                         25-1411751
(State or jurisdiction of                            (I.R.S. Employer
incorporation or organization)                       Identification No.)


15 Bradley Street                                           10365
Warren Pennsylvania
(Address of principal executive office)                   (Zip code)


                   $200,000,000 10 3/4% Senior Notes due 2007
                         (Title of Indenture Securities)


<PAGE>


Item 1.   General information

          Furnish the following information as to the trustee:

          (a)      Name and address of each examining or supervising
                   authority to which it is subject.

                   New York State Banking Department
                   Two Rector Street
                   New York, New York

                   Federal Deposit Insurance Corporation
                   Washington, D.C.

                   Federal Reserve Bank of New York Second District
                   33 Liberty Street
                   New York, New York

          (b)      Whether it is authorized to exercise corporate trust powers.

                           Yes


Item 2.   Affiliations with the Obligor.

          If the obligor is an  affiliate  of the  trustee,  describe  each such
          affiliation.

          The obligor is not an affiliate of the trustee.


Item 3.   Voting securities of the trustee.

          Furnish  the  following   information  as  to  each  class  of  voting
          securities of the trustee:

                              As of August 19, 1997

- --------------------------------------------------------------------------------
              Col. A                                           Col. B
          Title of class                                Amount Outstanding
- --------------------------------------------------------------------------------


                                 Not Applicable


                                        2

<PAGE>



Item 4.   Trusteeships under other indentures.

          If the trustee is a trustee  under another  indenture  under which any
          other securities,  or certificates of interest or participation in any
          other  securities,  of  the  obligor  are  outstanding,   furnish  the
          following information:

          (a)  Title  of  the  securities  outstanding  under  each  such  other
               indenture

                                 Not Applicable

          (b)  A brief  statement  of the facts  relied  upon as a basis for the
               claim that no conflicting  interest within the meaning of Section
               310 (b) (1) of the Act  arises  as a  result  of the  trusteeship
               under any such other  indenture,  including a statement as to how
               the  indenture   securities   will  rank  as  compared  with  the
               securities issued under such other indenture.

                                 Not Applicable

Item 5.   Interlocking  directorates and similar  relationships with the obligor
          or underwriters.

          If the trustee or any of the  directors or  executive  officers of the
          trustee is a  director,  officer,  partner,  employee,  appointee,  or
          representative  of the obligor or of any  underwriter for the obligor,
          identify  each such person  having any such  connection  and state the
          nature of each such connection.

                                 Not Applicable

Item 6.   Voting  securities  of  the  trustee  owned  by  the  obligor  or  its
          officials.

          Furnish the following  information as to the voting  securities of the
          trustee owned beneficially by the obligor and each director,  partner,
          and executive officer of the obligor:

                              As of August 19, 1997

- --------------------------------------------------------------------------------
   Col A            Col. B             Col. C                  Col. D
Name of Owner   Title of class      Amount owned           Percent of voting
                                    beneficially       securities represented by
                                                        amount given in Col. C
- --------------------------------------------------------------------------------

                                 Not Applicable


                                        3

<PAGE>




Item 7.   Voting  securities  of the  trustee  owned  by  underwriters  or their
          officials.

          Furnish the following  information as to the voting  securities of the
          trustee owned  beneficially  by each  underwriter  for the obligor and
          each director, partner and executive officer of each such underwriter:


                              As of August 19, 1997

- --------------------------------------------------------------------------------
   Col A            Col. B             Col. C                  Col. D
Name of Owner   Title of class      Amount owned           Percent of voting
                                    beneficially       securities represented by
                                                        amount given in Col. C
- --------------------------------------------------------------------------------

                                 Not Applicable



Item 8.   Securities of the obligor owned or held by the trustee

          Furnish the  following  information  as to  securities  of the obligor
          owned  beneficially or held as collateral  security for obligations in
          default by the trustee:


                              As of August 19,1997

- --------------------------------------------------------------------------------
   Col A            Col. B             Col. C                  Col. D
Name of Owner   Title of class      Amount owned           Percent of voting
                                    beneficially       securities represented by
                                    or held as           amount given in Col. C
                                    collateral security
                                    for obligations
                                    in default
- --------------------------------------------------------------------------------


                                 Not Applicable


                                        4

<PAGE>



Item 9.   Securities of underwriters owned or held by the trustee.

          If the trustee owns  beneficially or holds as collateral  security for
          obligations  in  default  any  securities  of an  underwriter  for the
          obligor,  furnish  the  following  information  as to  each  class  of
          securities  of such  underwriter  any of which are so owned or held by
          the trustee:

                              As of August 19, 1997


- --------------------------------------------------------------------------------
   Col A            Col. B             Col. C                  Col. D
Name of Owner   Title of class      Amount owned           Percent of voting
                                    beneficially       securities represented by
                                    or held as           amount given in Col. C
                                    collateral security
                                    for obligations
                                    in default
- --------------------------------------------------------------------------------


                                 Not Applicable


Item 10.  Ownership or holdings by the trustee of voting  securities  of certain
          affiliates or securityholders of the obligor.

          If the trustee owns  beneficially or holds as collateral  security for
          obligations  in default  voting  securities  of a person  who,  to the
          knowledge  of the  trustee  (1) owns 10  percent or more of the voting
          securities  of  the  obligor  or  (2) is an  affiliate,  other  than a
          subsidiary,  of the obligor,  furnish the following  information as to
          the voting securities of such person:


                              As of August 19, 1997


- --------------------------------------------------------------------------------
   Col A            Col. B             Col. C                  Col. D
Name of Owner   Title of class      Amount owned           Percent of voting
                                    beneficially       securities represented by
                                    or held as           amount given in Col. C
                                    collateral security
                                    for obligations
                                    in default
- --------------------------------------------------------------------------------


                                 Not Applicable



                                        5

<PAGE>



Item 11.  Ownership  or holdings by the  trustee of any  securities  of a person
          owning 50 percent or more of the voting securities of the obligor.

          If the trustee owns  beneficially or holds as collateral  security for
          obligations  in  default  any  securities  of a  person  who,  to  the
          knowledge  of the  trustee,  owns 50  percent  or  more of the  voting
          securities  of the obligor,  furnish the following  information  as to
          each class of  securities of such any of which are so owned or held by
          the trustee:


                              As of August 19, 1997

- --------------------------------------------------------------------------------
      Col. A                         Col. B                        Col. C
Nature of Indebtedness          Amount Outstanding                Date Due
- --------------------------------------------------------------------------------


                                 Not Applicable


Item 12.  Indebtedness of the Obligor to the Trustee.

          Except as noted in the instructions, if the obligor is indebted to the
          trustee, furnish the following information:


                              As of August 19, 1997


- --------------------------------------------------------------------------------
   Col A            Col. B             Col. C                  Col. D
Name of Owner   Title of class      Amount owned           Percent of voting
                                    beneficially       securities represented by
                                    or held as           amount given in Col. C
                                    collateral security
                                    for obligations
                                    in default
- --------------------------------------------------------------------------------


                                 Not Applicable




Item 13.  Defaults by the Obligor.

          (a)  State  whether there is or has been a default with respect to the
               securities  under this indenture.  Explain the nature of any such
               default.

                                 Not Applicable


                                        6

<PAGE>


          (b)  If the trustee is a trustee under another  indenture  under which
               any  other   securities,   or   certificates   of   interest   or
               participation  in  any  other  securities,  of  the  obligor  are
               outstanding,  or is trustee for more than one outstanding  series
               of securities under the indenture, state whether there has been a
               default  under  any  such  indenture  or  series,   identify  the
               indenture or series affected,  and explain the nature of any such
               default.

                                 Not Applicable


Item 14.  Affiliations with the Underwriters

          If any underwriter is an affiliate of the trustee,  describe each such
          affiliation.

                                 Not Applicable


Item 15.  Foreign Trustees.

          Identify  the order or rule  pursuant to which the foreign  trustee is
          authorized to act as sole trustee under indentures  qualified or to be
          qualified under the Act.

                                 Not Applicable


Item 16.  List of Exhibits.

          List  below  all  exhibits   filed  as  part  of  this   statement  of
          eligibility.

          *1.  A copy of the  Charter of IBJ  Schroder  Bank & Trust  Company as
               amended  to date.  (See  Exhibit 1A to Form T-1,  Securities  and
               Exchange Commission File No. 22-18460).

          *2.  A copy of the Certificate of Authority of the Trustee to Commence
               Business (Included in Exhibit I above).

          *3.  A copy of the  Authorization  of the Trustee,  as amended to date
               (See Exhibit 4 to Form T-1,  Securities  and Exchange  Commission
               File No. 22- 19146).

          *4.  A copy of the existing By-Laws of the Trustee, as amended to date
               (See Exhibit 4 to Form T-1,  Securities  and Exchange  Commission
               File No. 22-19146).

                                        7

<PAGE>



          5.   A copy of each Indenture referred to in Item 4, if the Obligor is
               in default. Not Applicable.

          6.   The consent of the United States  institutional  trustee required
               by Section 321(b) of the Act.

          7.   A copy of the latest report of condition of the trustee published
               pursuant  to law  or  the  requirements  of  its  supervising  or
               examining authority.

*    The  Exhibits  thus  designated  are  incorporated  herein by  reference as
     exhibits hereto.  Following the description of such Exhibits is a reference
     to the  copy of the  Exhibit  heretofore  filed  with  the  Securities  and
     Exchange Commission, to which there have been no amendments or changes.


                                      NOTE

     In answering  any item in this  Statement of  Eligibility  which relates to
     matters peculiarly within the knowledge of the obligor and its directors or
     officers,  the trustee has relied upon  information  furnished to it by the
     obligor.

     Inasmuch  as this  Form T-1 is  filed  prior  to the  ascertainment  by the
     trustee  of all facts on which to base  responsive  answers  to Item 2, the
     answer to said Item are based on incomplete information.

     Item 2, may,  however,  be  considered  as  correct  unless  amended  by an
     amendment to this Form T-1.

     Pursuant to General  Instruction B, the trustee has responded to Items 1, 2
     and 16 of this form since to the best knowledge of the trustee as indicated
     in Item 13, the obligor is not in default under any  indenture  under which
     the applicant is trustee.




                                        8

<PAGE>


                                    SIGNATURE



Pursuant to the requirements of the Trust Indenture Act of 1939, as amended, the
trustee, IBJ Schroder Bank & Trust Company, a corporation organized and existing
under the laws of the State of New  York,  has duly  caused  this  statement  of
eligibility  &  qualification  to be  signed on its  behalf by the  undersigned,
thereunto duly  authorized,  all in the City of New York, and State of New York,
on the 19th day of August, 1997.



                                 IBJ SCHRODER BANK & TRUST COMPANY


                                 By: /S/ LUIS PEREZ
                                     -----------------------------
                                     Luis Perez
                                     Assistant Vice President




<PAGE>



                                    Exhibit 6

                               CONSENT OF TRUSTEE




Pursuant to the  requirements  of Section  321(b) of the Trust  Indenture Act of
1939, as amended, in connection with the issue by United Refining Company of its
10 3/4% Senior Notes due 2007, we hereby consent that reports of examinations by
Federal,  State,  Territorial,  or District authorities may be furnished by such
authorities to the Securities and Exchange Commission upon request therefor.



                                 IBJ SCHRODER BANK & TRUST COMPANY


                                 By: /S/ LUIS PEREZ
                                     -----------------------------
                                     Luis Perez
                                     Assistant Vice President



Dated:   August 19, 1997


<PAGE>





                                    EXHIBIT 7
<TABLE>
<CAPTION>


                       CONSOLIDATED REPORT OF CONDITION OF
                        IBJ SCHRODER BANK & TRUST COMPANY
                              of New York, New York
                      And Foreign and Domestic Subsidiaries


                           Report as of March 31, 1997



                                                                                                                      Dollar Amounts
                                                                                                                      in Thousands


ASSETS

<S>                                                                                              <C>               <C>           
Cash and balance due from depository institutions:
    Noninterest-bearing balances and currency and coin   ..........................................................$       37,521
    Interest-bearing balances......................................................................................$      325,073

Securities:    Held-to-maturity securities.........................................................................$      177,447
                     Available-for-sale securities.................................................................$       47,358

Federal  funds  sold and  securities  purchased  under  agreements  to resell in
domestic  offices of the bank and of its Edge and Agreement  subsidiaries and in
IBFs:
    Federal Funds sold and Securities purchased under agreements to resell.........................................$       75,273

Loans and lease financing receivables:
    Loans and leases, net of unearned income.....................................................$     1,820,213
    LESS: Allowance for loan and lease losses....................................................$        58,785
    LESS: Allocated transfer risk reserve........................................................$           -0-
    Loans and leases, net of unearned income, allowance, and reserve...............................................$    1,761,428

Trading assets held in trading accounts............................................................................$          602

Premises and fixed assets (including capitalized leases)...........................................................$        3,817

Other real estate owned............................................................................................$          202

Investments in unconsolidated subsidiaries and associated companies................................................$          -0-

Customers' liability to this bank on acceptances outstanding.......................................................$          310

Intangible assets..................................................................................................$          -0-

Other assets.......................................................................................................$       74,528

TOTAL ASSETS.......................................................................................................$    2,503,559



<PAGE>


LIABILITIES

Deposits:
    In domestic offices............................................................................................$      792,944
        Noninterest-bearing .....................................................................$      260,196
        Interest-bearing ........................................................................$      394,562

    In foreign offices, Edge and Agreement subsidiaries, and IBFs..................................................$    1,149,176
        Noninterest-bearing .....................................................................$       13,875
        Interest-bearing ........................................................................$    1,135,301

Federal funds  purchased and securities  sold under  agreements to repurchase in
domestic offices of the bank and of its Edge and Agreement subsidiaries,  and in
IBFs:

    Federal Funds purchased and Securities sold under agreements to repurchase.....................................$      344,500

Demand notes issued to the U.S. Treasury...........................................................................$       30,000

Trading Liabilities................................................................................................$          178

Other borrowed money:
    a) With a remaining maturity of one year or less...............................................................$       23,037
    b) With a remaining maturity of more than one year.............................................................$        4,958

Mortgage indebtedness and obligations under capitalized leases.....................................................$          -0-

Bank's liability on acceptances executed and outstanding...........................................................$          310

Subordinated notes and debentures..................................................................................$          -0-

Other liabilities..................................................................................................$      71,245

TOTAL LIABILITIES..................................................................................................$    2,278,162

Limited-life preferred stock and related surplus...................................................................$          -0-


EQUITY CAPITAL

Perpetual preferred stock and related surplus......................................................................$          -0-

Common stock.......................................................................................................$       29,649

Surplus (exclude all surplus related to preferred stock)...........................................................$      217,008

Undivided profits and capital reserves.............................................................................$      (21,223)

Net unrealized gains (losses) on available-for-sale securities.....................................................$           37

Cumulative foreign currency translation adjustments................................................................$          -0-

TOTAL EQUITY CAPITAL...............................................................................................$      225,397

TOTAL LIABILITIES AND EQUITY CAPITAL...............................................................................$    2,503,559

</TABLE>

WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>


<ARTICLE>                     5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                              AUG-31-1996
<PERIOD-START>                                 SEP-01-1995
<PERIOD-END>                                   AUG-31-1996
<CASH>                                         $15,511
<SECURITIES>                                   $0
<RECEIVABLES>                                  $33,340
<ALLOWANCES>                                   $541
<INVENTORY>                                    $52,168
<CURRENT-ASSETS>                               $107,747
<PP&E>                                         $219,395
<DEPRECIATION>                                 $53,564
<TOTAL-ASSETS>                                 $294,893
<CURRENT-LIABILITIES>                          $67,882
<BONDS>                                        $120,018
                          $0
                                    $0
<COMMON>                                       $0
<OTHER-SE>                                     $84,027
<TOTAL-LIABILITY-AND-EQUITY>                   $294,893
<SALES>                                        $833,818
<TOTAL-REVENUES>                               $833,818
<CGS>                                          $728,596
<TOTAL-COSTS>                                  $70,124
<OTHER-EXPENSES>                               $0
<LOSS-PROVISION>                               $369
<INTEREST-EXPENSE>                             $18,106
<INCOME-PRETAX>                                $9,628
<INCOME-TAX>                                   $3,787
<INCOME-CONTINUING>                            $5,841
<DISCONTINUED>                                 $0
<EXTRAORDINARY>                                $0
<CHANGES>                                      $0
<NET-INCOME>                                   $5,841
<EPS-PRIMARY>                                  $0
<EPS-DILUTED>                                  $0
        


</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>


<ARTICLE>                     5
       
<S>                             <C>
<PERIOD-TYPE>                   10-MOS
<FISCAL-YEAR-END>                              AUG-31-1997
<PERIOD-START>                                 SEP-01-1996
<PERIOD-END>                                   JUN-30-1997
<CASH>                                         $17,925
<SECURITIES>                                   $40,000
<RECEIVABLES>                                  $28,909
<ALLOWANCES>                                   $541
<INVENTORY>                                    $68,068
<CURRENT-ASSETS>                               $169,008
<PP&E>                                         $222,929
<DEPRECIATION>                                 $60,656
<TOTAL-ASSETS>                                 $339,562
<CURRENT-LIABILITIES>                          $65,660
<BONDS>                                        $201,047
                          $0
                                    $0
<COMMON>                                       $0
<OTHER-SE>                                     $47,688
<TOTAL-LIABILITY-AND-EQUITY>                   $339,562
<SALES>                                        $712,071
<TOTAL-REVENUES>                               $712,071
<CGS>                                          $634,810
<TOTAL-COSTS>                                  $58,703
<OTHER-EXPENSES>                               $0
<LOSS-PROVISION>                               $244
<INTEREST-EXPENSE>                             $14,235
<INCOME-PRETAX>                                ($2,303)
<INCOME-TAX>                                   ($902)
<INCOME-CONTINUING>                            ($1,401)
<DISCONTINUED>                                 $0
<EXTRAORDINARY>                                ($6,653)
<CHANGES>                                      $0
<NET-INCOME>                                   ($8,054)
<EPS-PRIMARY>                                  $0
<EPS-DILUTED>                                  $0
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission