AUTOBOND ACCEPTANCE CORP
S-1, 1997-07-15
PERSONAL CREDIT INSTITUTIONS
Previous: MORGAN J P COMMERCIAL MORTGAGE FINANCE CORP, 8-K, 1997-07-15
Next: MULTICOM PUBLISHING INC, S-3/A, 1997-07-15











<PAGE>
 
<PAGE>



      AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JULY 15, 1997

                                                      REGISTRATION NO. 333-     

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM S-1
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                         AUTOBOND ACCEPTANCE CORPORATION
             (Exact name of registrant as specified in its charter)

                               -------------------

<TABLE>
<S>                                       <C>                                           <C>
                TEXAS                                      6141                             75-2487218
    (State or other jurisdiction                     (Primary Standard                   (I.R.S. Employer
  of incorporation or organization)       Industrial Classification Code Number)        Identification No.)
</TABLE>

                               301 CONGRESS AVENUE
                               AUSTIN, TEXAS 78701
                                 (512) 435-7000
               (Address, including zip code, and telephone number,
        including area code, of registrant's principal executive offices)

                               -------------------

                           ADRIAN KATZ, VICE CHAIRMAN
                         AUTOBOND ACCEPTANCE CORPORATION
                               301 CONGRESS AVENUE
                               AUSTIN, TEXAS 78701
                                 (512) 435-7000
 (Name, address, including zip code, and telephone number, including area code,
                              of agent for service)

                                    Copy to:

                             PETER HUMPHREYS, ESQ.   
                               DEWEY BALLANTINE       
                         1301 AVENUE OF THE AMERICAS
                           NEW YORK, NEW YORK 10019 
                               (212) 259-8000        


     APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC: As soon as
practicable after the effective date of this registration statement.

     If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933 check the following box. [X]

     If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering. [ ]________

     If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [ ]________

     If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. [ ]

                         CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>
==================================================================================================================================
                                                                                             PROPOSED MAXIMUM
           TITLE OF SECURITIES                AMOUNT TO BE         PROPOSED MAXIMUM          AGGREGATE OFFERING        AMOUNT OF
             TO BE REGISTERED                 REGISTERED(1)    OFFERING PRICE PER SHARE(2)       PRICE(2)         REGISTRATION FEE
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                            <C>                 <C>                       <C>                  <C> 
Common Stock, no par value................      1,000,000               $4.3875                $4,387,500           $1,329.54

==================================================================================================================================
</TABLE>

(1)  The 1,000,000 shares to be registered are issuable upon conversion of the
     Company's outstanding 18% Senior Secured Convertible Promissory Notes due
     June 30, 2000 (the "Notes") and upon exercise of the Company's outstanding
     Common Stock Purchase Warrants dated June 30, 1997 (the "Warrants"). The
     Company is also registering such indeterminate number of additional shares
     of Common Stock as may become issuable pursuant to the anti-dilution
     provisions of the Notes and the Warrants.

(2)  Computed in accordance with Rule 457 under the Securities Act of 1933
     solely for purposes of calculating the registration fee.

     THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(a) OF
THE SECURITIES ACT OF 1933, AS AMENDED, OR UNTIL THE REGISTRATION STATEMENT
SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID
SECTION 8(a), MAY DETERMINE.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------






<PAGE>
 
<PAGE>



Information contained herein is subject to completion or amendment. A
registration statement relating to these securities has been filed with the
Securities and Exchange Commission. These securities may not be sold nor may
offers to buy be accepted prior to the time the registration statement becomes
effective. This prospectus shall not constitute an offer to sell or the
solicitation of an offer to buy nor shall there be any sale of these securities
in any State in which such offer, solicitation or sale would be unlawful prior
to registration or qualification under the securities laws of any State.


                   SUBJECT TO COMPLETION, DATED JULY 15, 1997

                                   PROSPECTUS

                         AUTOBOND ACCEPTANCE CORPORATION

                         1,000,000 SHARES OF COMMON STOCK

                              --------------------

         The shares of Common Stock, no par value ("Common Stock"), of AutoBond
Acceptance Corporation, a Texas corporation ("AutoBond" or the "Company"),
offered hereby (the "Shares") may be sold by or for the account of certain
prospective shareholders of the Company described herein (the "Selling
Shareholders"). Up to 800,000 of the Shares are issuable upon conversion of the
Company's outstanding 18% Senior Secured Promissory Notes (the "Notes") and
200,000 of the Shares are issuable upon exercise of the Company's outstanding
Common Stock Purchase Warrants dated June 30, 1997 (the "Warrants"). The Company
sold the Notes and the Warrants in a private transaction (the "Note and Warrant
Placement") exempt from the registration requirements of the Securities Act of
1933, as amended (the "Securities Act"). If the Company pays down the Notes in
full before June 30, 1998, the holders of the Notes (the "Noteholders") will
have no conversion rights.

         Each of the Selling Shareholders will act independently of the Company
in making decisions with respect to the timing, manner and size of each sale.
Such sales may be made in the over-the-counter market, or otherwise, at market
prices prevailing at the time of the sale, at prices related to the then
prevailing market prices or in negotiated transactions. The Company will receive
none of the proceeds from the sales made hereunder. All expenses of registration
incurred in connection with this offering shall be borne by the Company but all
selling expenses incurred by the Selling Shareholders shall be borne by such
Selling Shareholders. The Company and the Selling Shareholders have agreed to
indemnify each other against certain liabilities arising under the Securities
Act. See "Selling Shareholders and Plan of Distribution."

         In connection with the sale of Shares, Selling Shareholders may engage
broker-dealers who in turn may arrange for other broker-dealers to participate.
In addition, the underwriters, dealers or agents may receive compensation from
the Selling Shareholders or from purchasers of the Shares for whom they may
act as agents, in the form of discounts, concessions or commmissions.

         The Common Stock of the Company is traded on the Nasdaq National Market
under the symbol ABND.

         SEE "RISK FACTORS" ON PAGE 2 FOR A DISCUSSION OF CERTAIN FACTORS THAT
SHOULD BE CONSIDERED BY PROSPECTIVE PURCHASERS OF THE COMMON STOCK OFFERED
HEREBY.

         The Selling Shareholders and any brokers, underwriters, dealers and
agents participating in sales hereunder may be deemed hereunder underwriters
within the meaning of the Securities Act. Commissions received by any such
person may be deemed to be underwriting commissions under the Securities Act.
See "Selling Shareholders and Plan of Distribution."

                              --------------------

    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
     AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
     SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
          PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY
              REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                              --------------------

                      The date of this Prospectus is , 1997


<PAGE>
 
<PAGE>



                               PROSPECTUS SUMMARY

         The following summary is qualified in its entirety by, and should be
read in conjunction with, the more detailed information and financial statements
and notes thereto appearing elsewhere in this Prospectus.

         AutoBond Acceptance Corporation (the "Company") is a specialty consumer
finance company engaged in underwriting, acquiring, servicing and securitizing
retail installment contracts ("finance contracts") originated by franchised
automobile dealers in connection with the sale of used and, to a lesser extent,
new vehicles to selected consumers with limited access to traditional sources of
credit ("subprime consumers"). Subprime consumers generally are borrowers unable
to qualify for traditional financing due to one or more of the following
reasons: negative credit history (which may include late payments, charge-offs,
bankruptcies, repossessions or unpaid judgments); insufficient credit,
employment or residence histories or high debt-to-income or payment-to-income
ratios (which may indicate payment or economic risk).

         The Company acquires finance contracts directly from franchised
automobile dealers, makes credit decisions using its own underwriting guidelines
and credit personnel and performs the collection function for finance contracts
using its own collections department. The Company also acquires finance
contracts from third parties other than dealers, for which the Company
reunderwrites and collects such finance contracts in accordance with the
Company's standard guidelines. The Company securitizes portfolios of these
retail automobile installment contracts to efficiently utilize limited capital
to allow continued growth and to achieve sufficient finance contract volume to
allow profitability. The Company markets a single finance contract acquisition
program to automobile dealers which adheres to consistent underwriting
guidelines involving the purchase of primarily late-model used vehicles. This
enables the Company to securitize those contracts into investment grade
securities with similar terms from one issue to another providing consistency to
investors.

         The shares of Common Stock, no par value ("Common Stock"), of the
Company, offered hereby (the "Shares") may be sold by or for the account of
certain prospective shareholders of the Company described herein (the "Selling
Shareholders") from time to time in transactions in the over-the-counter market
or otherwise at the prevailing market prices at the time of sale. Up to 800,000
of the Shares are issuable upon conversion of the Company's outstanding 18%
Senior Secured Promissory Notes (the "Notes") and 200,000 of the Shares are
issuable upon exercise of the Company's outstanding Common Stock Purchase
Warrants dated June 30, 1997 (the "Warrants"). The Company sold the Notes and
the Warrants in a private transaction (the "Note and Warrant Placement") exempt
from the registration requirements of the Securities Act of 1933, as amended
(the "Securities Act"). If the Company pays down the Notes in full before June
30, 1998, the holders of the Notes (the "Noteholders") will have no conversion
rights.


                                        2



<PAGE>
 
<PAGE>


                                  RISK FACTORS

         An investment in the shares of Common Stock offered hereby involves a
high degree of risk. In addition to the information contained elsewhere in this
Prospectus, prospective purchasers should carefully consider the following risk
factors concerning the Company and its business in evaluating an investment in
the Common Stock offered hereby.

LIMITED OPERATING HISTORY

         The Company was incorporated in June 1993 and commenced operations in
August 1994 and, accordingly, has only a limited operating history. Although the
Company has experienced substantial growth in dealer relationships, finance
contract acquisitions and revenues, there can be no assurance that this growth
is sustainable or that historical results are indicative of future results. In
addition, the Company's results of operations, financial condition and liquidity
depend, to a material extent, on the performance of its finance contracts.
Because of the Company's limited operating history, its finance contract
portfolio is relatively unseasoned. Thus, the Company's portfolio performance,
including historical delinquency and loss experience, is not necessarily
indicative of future results. Furthermore, the Company's ability to achieve and
maintain profitability on both a quarterly and an annual basis will depend, in
part, upon its ability to implement its business strategy and to securitize
quarterly on a profitable basis. See "Selected Consolidated Financial and
Operating Data."

ABILITY OF THE COMPANY TO IMPLEMENT ITS BUSINESS STRATEGY

         The Company's business strategy is principally dependent upon its
ability to increase the number of finance contracts it acquires while
maintaining favorable interest rate spreads and effective underwriting and
collection efforts. Implementation of this strategy will depend in large part on
the Company's ability to: (i) expand the number of dealerships involved in its
financing program and maintain favorable relationships with these dealerships;
(ii) increase the volume of finance contracts purchased from its dealer network;
(iii) obtain adequate financing on favorable terms to fund its acquisition of
finance contracts; (iv) profitably securitize its finance contracts on a regular
basis; (v) maintain appropriate procedures, policies and systems to ensure that
the Company acquires finance contracts with an acceptable level of credit risk
and loss; (vi) hire, train and retain skilled employees; and (vii) continue to
expand in the face of increasing competition from other automobile finance
companies. The Company's failure to obtain or maintain any or all of these
factors could impair its ability to implement its business strategy
successfully, which could have a material adverse effect on the Company's
results of operations and financial condition. See "Business--Growth and
Business Strategy."

LIQUIDITY AND CAPITAL RESOURCES

         Liquidity. The Company requires access to significant sources and
amounts of cash to fund its operations and to acquire and securitize finance
contracts. As a result of the initial period required to accumulate finance
contracts prior to securitize such contracts, until the first quarter of 1996,
the Company's cash requirements exceeded cash generated from operations. The
Company's primary operating cash requirements include the funding of (i) the
acquisition of finance contracts prior to securitization, (ii) the initial cash
deposits to reserve accounts in connection with the warehousing and
securitization of contracts in order to obtain lower financing rates, (iii) fees
and expenses incurred in connection with the warehousing and securitization of
contracts and (iv) ongoing administrative and other operating expenses. The
Company has traditionally obtained these funds in three ways: (a) loans and
warehouse financing arrangements, pursuant to which acquisition of finance
contracts are funded on a temporary basis; (b) securitizations or sales of
finance contracts, pursuant to which finance contracts are funded on a permanent
basis; and (c) general working capital, which if not obtained from operations,
may be obtained through the issuance of debt or equity. Failure to procure
funding from all or any one of these sources could have a material adverse
effect on the Company. See "Use of Proceeds" and "Management's Discussion and
Analysis of Financial Condition and Results of Operations--Liquidity and Capital
Resources."

         Cash Flows Associated With Financings. Under the financial structures
the Company has used to date in its warehousing and securitizations, certain
excess cash flows generated by the finance contracts are retained in a cash
reserve or "spread" account to provide liquidity and credit enhancement. While
the specific terms and mechanics of the cash reserve account can vary depending
on each transaction, the relevant agreement generally provides that the Company
is not entitled to receive certain excess cash flows unless certain reserve
account balances have been attained and the delinquency or losses related to the
contracts in the pool are below certain predetermined levels. In the event
delinquencies and losses on the contracts exceed such levels, the terms of the
warehouse facility or securitization may require increased cash reserve account
balances to be accumulated for the particular pool or, in certain circumstances,
may require the transfer of the Company's collection function to another
servicer. The

                                        3



<PAGE>
 
<PAGE>



imposition of any of the above-reference conditions could materially adversely
affect the Company's liquidity and financial condition.

         Dependence on Warehouse Credit Facilities. The Company's two primary
sources of financing for the acquisition of finance contracts are its (i) $50.0
million warehouse revolving line of credit with Daiwa Finance Corporation and
(ii) $10.0 million warehouse revolving line of credit with Sentry Financial
Corporation (together, the "Revolving Credit Facilities") which expire in March
1998 and December 31, 2000, respectively. To the extent that the Company is
unable to maintain the Revolving Credit Facilities or is unable to arrange new
warehouse lines of credit, the Company may have to curtail its finance contract
acquisition activities, which would have a material adverse effect on operations
and cash position. These warehouse lines are typically repaid with the proceeds
received by the Company when its finance contracts are securitized. The
Company's ability to continue to borrow under the Revolving Credit Facilities is
dependent upon its compliance with the terms thereof, including the maintenance
by the Company of certain minimum capital levels. There can be no assurance that
such facilities will be extended or that substitute facilities will be available
on terms acceptable to the Company. The Company's ability to obtain a successor
facility or similar financing will depend on, among other things, the
willingness of financial organizations to participate in funding subprime
finance contracts and the Company's financial condition and results of
operations. The Company's growth is dependent upon its ability to obtain
sufficient financing under its Revolving Credit Facilities, and any additional
or successor facilities, at rates and upon terms acceptable to the Company. See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations--Liquidity and Capital Resources" and "Business--Funding/
Securitization of Finance Contracts."

         Dependence on Securitization Transactions. The Company relies
significantly on a strategy of periodically selling finance contracts through
asset-backed securitizations. Proceeds from securitizations are typically used
to repay borrowings under the warehouse credit facilities, thereby making such
facilities available to acquire additional finance contracts. The Company's
ability to access the asset-backed securities market is affected by a number of
factors, some of which are beyond the Company's control and any of which could
cause substantial delays in securitization including, among other things,
conditions in the securities markets in general, conditions in the asset-backed
securities market and investor demand for subprime auto paper. Moreover, because
of the similarity of the Company's name with those of certain securitization
issuers sponsored by William Winsauer, the Company could be adversely affected
if the ratings of securitizations completed by such issuers were downgraded.
Additionally, gain on sale of finance contracts represents a significant portion
of the Company's total revenues and, accordingly, net income. If the Company
were unable to securitize finance contracts or account for any securitization as
a sale transaction in a financial reporting period, the Company would likely
incur a significant decline in total revenues and net income or report a loss
for such period. Moreover, the Company's ability to borrow funds on a
non-recourse basis, collateralized by excess spread cash flows, is an important
factor in providing the Company with substantial liquidity. If the Company were
unable to securitize its finance contracts and did not have sufficient credit
available, either under warehouse credit facilities or from other sources, the
Company would have to sell portions of its portfolio directly to whole loan
buyers or curtail its finance contract acquisition activities. See
"Business--Funding/Securitization of Finance Contracts."

         Need for Additional Capital. The Company's ability to implement its
business strategy will depend upon its ability to continue to effect
securitizations or to establish alternative long-term financing arrangements and
to obtain sufficient financing under warehousing facilities on acceptable terms.
There can be no assurance that such financing will be available to the Company
on favorable terms. If such financing were not available or the Company's
capital requirements exceeded anticipated levels, then the Company would be
required to obtain additional equity financing, which would dilute the interests
of shareholders who invest in this offering. Although the Company has no
specific plans for additional equity financings due to the liquidity provided by
securitizations, the issuance of its Convertible Notes and financings of excess
spread cash flows, the Company may at some point require additional equity
financing. The Company cannot estimate the amount and timing of additional
equity financing requirements because such requirements are tied to, among other
things, the growth of the Company's finance contract acquisitions, which cannot
be definitively forecast for future periods. If the Company were unable to raise
such additional capital, its results of operations and financial condition could
be adversely affected. See "Management's Discussion and Analysis of Financial
Condition and Results of Operations--Liquidity and Capital Resources" and
"Business--Financing Program."

                                        4

                                    


<PAGE>
 
<PAGE>



DETERMINATION OF GAIN FROM SECURITIZATION TRANSACTIONS

         The gain from securitization transactions recognized by the Company in
each securitization and the value of the future excess spread cash flows in each
transaction reflect, among other things, management's estimate of future
delinquencies, credit losses and prepayments for the finance contracts included
in that securitization. If actual rates of credit loss, delinquencies or
prepayments for the finance contracts exceeded those estimated, the value of the
interest-only strip receivables would be impaired. The Company periodically
reviews its credit loss, delinquencies and prepayment assumptions relative to
the performance of the securitized contracts and to market conditions. If
necessary, the Company would adjust the carrying value of the future excess
spread cash flows by writing down the asset and recording a charge to servicing
fee income. The Company's results of operations and liquidity could be adversely
affected if credit loss or prepayment levels on securitized finance contracts
substantially exceeded anticipated levels. See "Management's Discussion and
Analysis of Financial Condition and Results of Operations--Revenues/Credit
Loss Experience" and Note 1 to Notes to Consolidated Financial Statements.

ECONOMIC CONSIDERATIONS

         The Company's business is directly related to sales of new and used
automobiles, which are affected by employment rates, prevailing interest rates
and other domestic economic conditions. Delinquencies, foreclosures and losses
generally increase during economic slowdowns or recessions. Because of the
Company's focus on subprime borrowers, the actual rates of delinquencies,
repossessions and losses on such contracts under adverse conditions could be
higher than those currently experienced. Any sustained period of economic
slowdown or recession could adversely affect the Company's ability to sell or
securitize pools of finance contracts. The timing of any economic changes is
uncertain. Decreased sales of automobiles and weakness in the economy could have
an adverse effect on the Company's business and that of the dealers from which
it purchases finance contracts.

DEFAULTS ON CONTRACTS; PREPAYMENTS

         The Company is engaged in acquiring automobile finance contracts
entered into by dealers with subprime borrowers who have limited access to
traditional sources of consumer credit. The inability of a borrower to finance
an automobile purchase by means of traditional credit sources generally is due
to various factors, including the borrower's past credit experience and the
absence or limited extent of the borrower's credit history. Consequently, the
contracts acquired by the Company generally bear a higher rate of interest than
finance contracts of borrowers with favorable credit profiles, but also involve
a higher probability of default, may involve higher delinquency rates and
involve greater servicing costs. The majority of the Company's borrowers are
classified as subprime consumers due to negative credit history, including
history of charge-offs, bankruptcies, repossessions or unpaid judgments.
Generally, subprime consumers are those that do not qualify for financing from
traditional lending sources. The Company's continued profitability depends upon,
among other things, its ability to evaluate the creditworthiness of customers to
prevent defaults through proactive collection efforts and to minimize losses
following defaults with proceeds from the sale of repossessed collateral and
with insurance proceeds. Because of the Company's limited operating history, its
finance contract portfolio is somewhat unseasoned. Accordingly, delinquency and
loss rates in the portfolio may not fully reflect the rates that may apply when
the average holding period for finance contracts in the portfolio is longer.
Increases in delinquency and net charge-off rates in the portfolio could have a
material adverse effect on the Company's operations and profitability, and its
ability to obtain credit or securitize its finance contracts. See "Management's
Discussion and Analysis of Financial Condition and Results of Operations" and
"Business--Borrower Characteristics," "--Contract Acquisition Process,"
"--Funding/Securitization of Finance Contracts" and "--Contract Servicing and
Collection."

         The Company's servicing income also can be adversely affected by
prepayments or defaults on contracts in the servicing portfolio. The Company's
servicing revenue is based on the number of outstanding contracts. If contracts
are prepaid or charged-off, the Company's servicing revenue will decline to the
extent of such prepaid or charged-off contracts. There can be no assurance as to
what level of prepayment, if any, will occur on the finance contracts.
Prepayments may be influenced by a variety of economic, geographic, social and
other factors. Factors affecting prepayment of motor vehicle finance contracts
include borrowers' job transfers, unemployment, casualty, trade-ins, changes in
available interest rates, net equity in the motor vehicles and servicing
decisions.

                                        5



<PAGE>
 
<PAGE>



LOSS OF SERVICING RIGHTS AND SUSPENSION OF FUTURE RETAINED CASH FLOWS

         The Company is entitled to receive servicing fee income only while it
acts as collection agent for securitized contracts. Any loss of these collection
fees could have an adverse effect on the Company's results of operations and
financial condition. The Company's right to act as collection agent under the
servicing agreements and as administrator under the trust agreements, and
accordingly to receive collection fees, can be terminated by the trustee upon
the occurrence of certain events of administrator termination (as defined in the
servicing agreements and the trust agreements). See "Business--Funding/
Securitization of Finance Contracts."

         Under the terms of each of the trust agreements, upon the occurrence of
certain amortization events, the Company's rights to receive payments of its
collection fees and payments in respect of its retained interest in the
securitization excess spread cash flows would be suspended unless and until all
payments of principal and interest due on the investor certificates are made.
Such amortization events include (i) the occurrence of any event of
administrator termination referred to in the immediately preceding paragraph or
(ii) the institution of certain bankruptcy or liquidation proceedings against
any of the securitization subsidiaries of the Company.

         Upon the occurrence of certain trigger events under the trust
agreements, the amount required to be retained in the cash reserve accounts is
increased such that future residual cash flows would be retained in such
accounts rather than paid to the Company. Such cash reserve trigger events
include: (i) increases in the net loss ratio and delinquency ratios above
certain levels for each pool of securitized finance contracts; or (ii) the
occurrence of an event of administrator termination resulting from a bankruptcy
event of the Company.

         In addition to the foregoing, the trust agreements provide that, upon
the occurrence of any amortization event, a greater portion of the excess spread
cash flows, available for funding the cash reserve account be directed to such
account than would be required in the absence of an amortization event, and that
payment to the Company of its retained interest in such excess spread cash flows
be withheld until payments of principal and interest then due the holders of the
investor certificates are paid in full. See "Business--Funding/Securitization of
Finance Contracts."

         The Company's loss of rights to collection fees under the trust
agreements or the occurrence of a trigger event that limited release of future
residual cash flows from the pooled contracts and cash reserve accounts could
have an adverse effect on the Company's results of operations and financial
condition.

VARIABLE QUARTERLY EARNINGS

         The Company's revenues and income have fluctuated in the past and may
fluctuate in the future. Several factors affecting the Company's business can
cause significant variations in its quarterly results of operations. In
particular, variations in the volume of the Company's contract acquisitions, the
interest rate spreads between the Company's cost of funds and the average
interest rate of purchased contracts, the certificate rate for securitizations
and the timing and size of securitizations can result in significant increases
or decreases in the Company's revenues from quarter to quarter. Any significant
decrease in the Company's quarterly revenues could have a material adverse
effect on the Company's results of operations and its financial condition. See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations."

         In addition, income in any quarterly period may be affected by the
revaluation of interest-only strip receivables, which are valued at the present
value of the expected future excess spread cash flows using the same discount
rate as was appropriate at the time of securitization. If actual prepayment or
default rates on securitized finance contracts exceed those assumed in the
Company's calculations of the gain from securitization transactions, the Company
could be required to record a charge to earnings. As a result of these factors,
the Company's operating results may vary from quarter to quarter, and the
results of operations for any particular quarter are not necessarily indicative
of results that may be expected for any subsequent quarter or related fiscal
year. See "Management's Discussion and Analysis of Financial Condition and
Results of Operations" and Note 1 to Notes to Consolidated Financial Statements.

                                        6



<PAGE>
 
<PAGE>



COMPETITION

         The market in which the Company operates is highly competitive and
fragmented, consisting of many national, regional and local competitors, and is
characterized by relative ease of entry and the recent arrival of a number of
new competitors. Existing and potential competitors include well-established
financial institutions, such as banks, savings and loans, small loan companies,
industrial thrifts, leasing companies and captive finance companies owned by
automobile manufacturers and others. Many of these competitors are substantially
larger and better capitalized than the Company and may have other competitive
advantages over the Company. Competition by existing and future competitors
would result in competitive pressures, including reductions in the Company's
finance contract acquisitions or reduced interest spreads, that would materially
adversely affect the Company's profitability. Further, as the Company seeks to
increase its market penetration, its success will depend, in part, on its
ability to gain market share from established competitors. See
"Business--Competition."

RELATIONSHIPS WITH DEALERS

         The Company's business depends in large part upon its ability to
maintain and service its relationships with automobile dealers. There can be no
assurance the Company will be successful in maintaining such relationships or
increasing the number of dealers with which it does business or that its
existing dealer base will continue to generate a volume of finance contracts
comparable to the volume historically generated by such dealers.

INTEREST RATE RISK

         The Company's profitability is dependent upon the difference, or
"spread," between the effective rate of interest received by the Company on the
finance contracts it acquires and the interest rates payable either under its
warehouse credit facilities or on securities issued in securitizations. Several
factors affect the Company's ability to manage interest rate risk. First,
finance contracts are purchased at fixed rates, while amounts borrowed under
certain of the Company's credit facilities bear interest at variable rates that
are subject to frequent adjustment to reflect prevailing rates for short-term
borrowings. Second, the interest rate demanded by investors in securitizations
is a function of prevailing market rates for comparable transactions and of the
general interest rate environment. Because the market rates for comparable
transactions and of the general interest rate environment. Because the finance
contracts purchased by the Company have fixed rates, the Company bears the risk
of spreads narrowing because of interest rate increases during the period from
the date the finance contracts are purchased until the closing of its
securitization of such finance contracts. Narrowing spreads would adversely
affect the net interest income earned by the Company while finance contracts are
held for sale. In addition, increases in interest rates prior to the
securitization or sale of finance contracts may reduce the gain realized by the
Company. The Company does not currently hedge its interest rate exposure. While
the Company may consider hedging strategies to attempt to limit such exposure in
the future, there can be no assurance that any such strategy, if adopted, will
be successful. See "Management's Discussion and Analysis of Financial Condition
and Results of Operations."

GEOGRAPHIC CONCENTRATION AND EXPANSION

         For the period from inception in August 1994 through March 31, 1997,
approximately 77.5% of the Company's finance contracts, as a percentage of the
aggregate nominal principal balance of such finance contracts, had been
originated in the State of Texas. Such geographic concentration could have an
adverse effect on the Company should negative economic and other factors occur
in Texas that would cause the finance contracts to experience delinquencies and
losses in excess of those experienced historically. It is the Company's current
intention to expand the number and proportion of finance contracts acquired from
dealers in states other than Texas. Such geographic expansion may entail greater
risks as the Company does business in areas and with dealers with which it is
less familiar than in Texas. Such expansion also entails risks associated with
the adequate retention and training of sufficient personnel and the need for
sufficient financing sources. See "Business--Growth and Business Strategy."

                                        7



<PAGE>
 
<PAGE>



REGULATION

         The Company's business is subject to numerous federal and state
consumer laws and regulations, which, among other things: (i) require the
Company to obtain and maintain certain licenses and qualifications; (ii) limit
the interest rates, fees and other charges the Company is allowed to charge;
(iii) limit or prescribe certain other terms of the Company's contracts, (iv)
require the Company to provide specified disclosure; and (v) define the
Company's rights to collect on finance contracts and to repossess and sell
collateral. A change in existing laws or regulations, or in the creation or
enforcement thereof, or the promulgation of any additional laws or regulations
could have a material adverse effect on the Company's business. See
"Business--Regulation."

DEPENDENCE ON KEY EXECUTIVES

         The success of the Company's operations is dependent upon the
experience and ability of William O. Winsauer, the Chairman of the Board and
Chief Executive Officer, and Adrian Katz, the Vice Chairman of the Board and
Chief Operating Officer. The loss of the services of Messrs. Winsauer or Katz
could have an adverse effect on the Company's business. In addition, if the loss
of either Mr. Winsauer or Mr. Katz constituted a "change in control," it could
result in an amortization event under the trust agreements relating to the
Company's securitizations, reducing future cash flows from securitizations or an
event of funding termination. The Company does not maintain key man life
insurance on any of its officers, directors or employees at the present time.
See "Business--Funding/Securitization of Finance Contracts" and
"Management--Employment Agreements."

CONTROL BY CERTAIN SHAREHOLDERS

         William O. Winsauer beneficially owns an aggregate of approximately
56.6% of the outstanding shares of Common Stock. Accordingly, Mr. Winsauer has
majority control of the Company, with the ability to elect the Board of
Directors and to approve or prevent certain fundamental corporate transactions
(including mergers, consolidations and sales of all or substantially all of the
Company's assets). See "Certain Transactions," "Beneficial Ownership of Common
Shares" and "Description of Capital Stock."

ABSENCE OF DIVIDENDS

         The Company has not paid any dividends on its Common Stock to date and
currently does not intend to pay dividends in the future. The payment of
dividends, if any, will be contingent upon the Company's financial condition,
results of operations, capital requirements, contractual restrictions and other
factors deemed relevant by the Board of Directors. See "Dividend Policy."

PREFERRED STOCK

         The Board of Directors, without further vote or action by the Company's
shareholders, is authorized to issue shares of Preferred Stock in one or more
series and to fix the terms and provisions of each series, including dividend
rights and preferences over dividends on the Common Stock, conversion rights,
voting rights (in addition to those provided by law) which may be senior to the
voting rights of the Common Stock, redemption rights and the terms of any
sinking fund therefor, and rights upon liquidation, including preferences over
the Common Stock. Under certain circumstances, the issuance of a series of
Preferred Stock could have the effect of delaying, deferring or preventing a
change of control of the Company and could adversely affect the rights of the
holders of the Common Stock. These provisions could limit the price that certain
investors might be willing to pay in the future for shares of the Common Stock.
See "Description of Capital Stock."

SHARES ELIGIBLE FOR FUTURE SALE

         The Company currently has ___ shares of Common Stock outstanding. Of
such shares, 5,456,311 remaining shares of Common Stock are "restricted
securities," as that term is defined under Rule 144 promulgated under the
Securities Act, and may only be sold pursuant to a registration statement under
the Securities Act or an applicable exemption from the registration requirements
of the Securities Act, including Rule 144 and 144A

                                        8



<PAGE>
 
<PAGE>



thereunder. Approximately 64,500 shares of Common Stock are eligible for sale
pursuant to Rule 144, subject to compliance with such Rule and the contractual
provisions described below. No predictions can be made as to the effect, if any,
that market sales of shares of existing shareholders or the availability of such
shares for future sale will have on he market price of shares of Common Stock
prevailing from time to time. The prevailing market price of the Common Stock
could be adversely affected by future sales of substantial amounts of Common
Stock by existing shareholders or the perception that such sales could occur.
See "Certain Transactions," "Beneficial Ownership of Common Shares," and
"Selling Shareholders and Plan of Distribution."

POSSIBLE VOLATILITY OF STOCK PRICE

         The market price of the Company's Common Stock has been, and may
continue to be, extremely volatile. Factors such as expanding competition in the
consumer automobile finance market, quarterly fluctuations in the operating
results of the Company, its competitors and other similar finance companies and
general conditions in the automobile manufacturer and consumer lender markets,
including changing economic conditions for Obligors, used automobile resale
market conditions, servicing practices, may have a significant impact on the
market price of the Common Stock. In particular, if the Company were to report
operating results that did not meet the expectations of research analysts, the
market price of the Common Stock could be materially adversely affected. In
addition, the stock market has recently experienced substantial price and volume
fluctuations, which have particularly affected the market prices of the stock of
many consumer automobile finance companies.

                                 USE OF PROCEEDS

         The Company will receive none of the proceeds from the sales made
hereunder. The Company intends to apply the net proceeds from the sale of the
Common Stock issued upon exercise of the Warrants toward the acquisition of
finance contracts and other general corporate purposes. Principal of the Notes
will be reduced by the amount of the Common Stock issued upon conversion of the
Notes.

                                 DIVIDEND POLICY

         The Company has never paid a cash dividend on its Common Stock and has
no present intention of paying cash dividends in the foreseeable future. The
Company's current policy to retain earnings to provide funds for the operation
and expansion of its business and for the repayment of indebtedness. Any
determination in the future to pay dividends will depend on the Company's
financial condition, capital requirements, results of operations, contractual
limitations and other factors deemed relevant by the Board of Directors.

                                    BUSINESS

GENERAL

         The Company is a specialty consumer finance company engaged in
underwriting, acquiring, servicing and securitizing retail installment contracts
("finance contracts") originated by franchised automobile dealers in connection
with the sale of used and, to a lesser extent, new vehicles to selected
consumers with limited access to traditional sources of credit ("sub-prime
consumers"). Sub-prime consumers generally are borrowers unable to qualify for
traditional financing due to one or more of the following reasons: negative
credit history (which may include late payments, charge-offs, bankruptcies,
repossessions or unpaid judgments); insufficient credit; employment or residence
histories; or high debt-to-income or payment-to-income ratios (which may
indicate payment or economic risk).

         The Company acquires finance contracts generally from franchised
automobile dealers, makes credit decisions using its own underwriting guidelines
and credit personnel and performs the collection function for finance contracts
using its own collections department. The Company also acquires finance
contracts from third parties other than dealers for which the Company
reunderwrites and collects such finance contracts in accordance with the
Company's standard guidelines. The Company securitizes portfolios of these
retail automobile installment contracts to efficiently utilize limited capital
to allow continued growth and to achieve sufficient finance contract volume to
allow profitability. The Company markets a single finance contract acquisition
program to automobile dealers which

                                        9



<PAGE>
 
<PAGE>



adheres to consistent underwriting guidelines involving the purchase of
primarily late-model used vehicles. This has enabled the Company to securitize
those contracts into investment grade securities with similar terms from one
issue to another providing consistency to investors. For the period of inception
through June 30, 1997, the Company acquired 15,928 finance contracts with an
aggregate initial principal balance of $146,829,860, and which had an initial
average principal balance, at acquisition, of $9,218, a weighted average
annual percentage rate ("APR") of 20.32%, a weighted average finance contract
acquisition discount of 8.5% and a weighted average maturity of 41.9 months.
Since inception, the Company has completed six securitizations pursuant to
which it privately placed $136 million in finance contract backed securities.

RECENT DEVELOPMENTS

         On February 14, 1997 the Company, through its wholly-owned subsidiary
AutoBond Funding Corporation II, entered into a $50,000,000 warehouse credit
facility with Daiwa Finance Corporation (the "Daiwa Facility"), which expires in
March 1998. The proceeds from the borrowings under the Daiwa Facility are to be
used to acquire finance contracts, and to make deposits to a reserve account.
Interest is payable at the 30-day LIBOR plus 1.15% per annum rate. The Daiwa
Facility also requires the Company to pay a monthly fee on the average unused
balance at a per annum rate of 0.25%. Borrowings under the Daiwa Facility are
rated investment-grade by a nationally recognized statistical rating
organization. The Daiwa Facility contains certain conditions and imposes certain
requirements similar to those in the agreements relating to the Company's
existing securitizations including, among other things, delinquency and
repossession triggers. On June 30, 1997, a new trust structure was created
whereupon a variable class of beneficial interests was issued which were
exchangeable into term notes.

         On March 31, 1997, the Company completed its Series 1997-A
securitization of $28.0 million in finance contracts. The senior securitization
bonds received an A/A2 rating from Fitch Investors Service and Moody's Investors
Services respectively. Included in the $28.0 million Series 1997-A
securitization were $8.3 million in finance contracts which the Company acquired
as part of a $12.9 million pool from Credit Suisse First Boston Corporation.

         On June 30, 1997, the Company privately placed $2,000,000 in aggregate
principal amount of its 18% Convertible Series Secured Promissory Notes (the
"Notes") with Warrants to purchase 200,000 shares of Common Stock, with net
proceeds to the Company of $1,975,000.

         Beginning in the first quarter of 1997, the Company elected not to
obtain credit deficiency insurance on every finance contract which it acquires.
Of the $32 million in finance contracts which the Company acquired in the first
quarter of 1997, roughly 40% or $12.9 million, were covered by an Interstate
Fire & Casualty credit deficiency policy. However, VSI damage policies (as
defined herein) were and continue to be purchased for all finance contracts. The
completed securitization structure for the Series 1997-A securitization
generated less cash proceeds than prior issuances due to the lack of credit
deficiency insurance on many of the finance contracts collateralizing the
transaction. However, offsetting much of this reduction in cash proceeds is the
fact that the Company did not pay the up front premiums associated with the
credit deficiency insurance, which resulted in a lower cost basis in the finance
contracts than in the past.

GROWTH AND BUSINESS STRATEGY

         The Company's growth strategy anticipates the acquisition of an
increasing number of finance contracts. The key elements of this strategy
include: (i) increasing the number of finance contracts acquired per automobile
dealer; (ii) expanding the Company's presence within existing markets; (iii)
penetrating new markets that meet the Company's economic, demographic and
business criteria and (iv) securitizing portfolios of acquired finance
contracts.

         To foster its growth and increase profitability, the Company will
continue to pursue a business strategy based on the following principles:

                                       10



<PAGE>
 
<PAGE>



         TARGETED MARKET AND PRODUCT FOCUS--The Company targets the sub-prime
         auto finance market because it believes that sub-prime finance presents
         greater opportunities than does prime lending. This greater opportunity
         stems from a number of factors, including the relative newness of sub-
         prime auto finance, the range of finance contracts that various
         sub-prime auto finance companies provide, the relative lack of
         competition compared to traditional automotive financing and the
         potential returns sustainable from large interest rate spreads. The
         Company focuses on late model used rather than new vehicles, as
         management believes the risk of loss is lower on used vehicles due to
         lower depreciation rates, while interest rates are typically higher
         than on new vehicles. For the period from inception through March 31,
         1997, new vehicles and used vehicles represented 5.9% and 94.1%,
         respectively, of the finance contract portfolio. In addition, the
         Company concentrates on acquiring finance contracts from dealerships
         franchised by major automobile manufacturers because they typically
         offer higher quality vehicles, are better capitalized, and have better
         service facilities than used car dealers.

         EFFICIENT FUNDING STRATEGIES--Through an investment-grade warehouse
         facility and a periodic securitization program, the Company increases
         its liquidity, redeploys its capital and reduces its exposure to
         interest rate fluctuations. The Company has also developed the ability
         to borrow funds on a non-recourse basis, collateralized by excess
         spread cash flows from its securitization trusts. The net effect of the
         Company's funding and securitization program is to provide more
         proceeds than the Company's acquisition costs, resulting in positive
         revenue cash flow, lower overall costs of funding, and permitting loan
         volume to increase with limited additional equity capital.

         UNIFORM UNDERWRITING CRITERIA--To manage the risk of delinquency or
         defaults associated with sub-prime consumers, the Company has utilized
         since inception a single set of underwriting criteria which are
         consistently applied in evaluating credit applications. This evaluation
         process is conducted on a centralized basis utilizing experienced
         personnel. These uniform underwriting criteria create consistency in
         the securitization portfolios of finance contracts that make them more
         easily analyzed by the rating agencies and more marketable and permit
         static pool analysis of loan defaults to optimally structure
         securitizations. See "Management's Discussion and
         Analysis--Repossession Experience--Static Pool Analysis."

         CENTRALIZED OPERATING STRUCTURE--While the Company establishes and
         maintains relationships with dealers through sales representatives
         located in the geographic markets served by the Company, all of the
         Company's day-to-day operations are centralized at the Company's
         offices in Austin, Texas. This centralized structure allows the Company
         to closely monitor its marketing, funding, underwriting and collections
         operations and eliminates the expenses associated with full-service
         branch or regional offices.

         EXPERIENCED MANAGEMENT TEAM--The Company actively recruits and retains
         experienced personnel at the executive, supervisory and managerial
         levels. The senior operating management of the Company consists of
         seasoned automobile finance professionals with substantial experience
         in underwriting, collecting and financing automobile finance contracts.

         INTENSIVE COLLECTION MANAGEMENT--The Company believes that intensive
         collection efforts are essential to ensure the performance of sub-prime
         finance contracts and to mitigate losses. The Company's collections
         managers contact delinquent accounts frequently, working cooperatively
         with customers to get full or partial payments, but will initiate
         repossession of financed vehicles no later than the 90th day of
         delinquency. As of March 31, 1996, a total of $2,056,000 or 1.56%, of
         the Company's finance contract portfolio were between 60 and 90 days
         past due and $1,610,000, or approximately 1.22%, of the Company's
         finance contracts outstanding were greater than 90 days past due. From
         inception through March 31, 1997, the Company repossessed approximately
         13.29% of its financed vehicles. The Company had completed the disposal
         of 531

                                       11




<PAGE>
 
<PAGE>



         vehicles, resulting in an average loss per repossession of
         approximately $848.25 per vehicle. See "Management's Discussion and
         Analysis--Net Loss per Repossession."

         LIMITED LOSS EXPOSURE--To reduce its potential losses on defaulted
         finance contracts, the Company historically has insured each finance
         contract it funds against damage to the financed vehicle through a
         vendor's comprehensive single interest physical damage insurance policy
         (a "VSI Policy"). In addition, in connection with the Company's
         warehouse financing and securitizations through December 31, 1996, the
         Company purchased credit default insurance through a deficiency balance
         endorsement (the "Credit Endorsement") to the VSI Policy. The Credit
         Endorsement reimburses the Company for the difference between the
         unpaid contract finance balance and the net proceeds received in
         connection with the sale of the repossessed vehicle. Moreover, the
         Company limits loan-to-value ratios and applies a purchase price
         discount to the finance contracts it acquires. The Company's
         combination of underwriting criteria, intensive collection efforts and
         the VSI Policy and Credit Endorsement has resulted in net charge-offs
         (after receipt of liquidation and insurance proceeds) of 8.57%
         (excluding repossession costs) of the principal balance outstanding on
         disposed repossessed vehicles for which the liquidation process has
         been completed as of December 31, 1996. Effective April 1997, the
         insurance company providing the Credit Endorsement will no longer
         provide such coverage to the auto finance industry, including the
         Company, for finance contracts originated after, and has asserted
         rights to increase premiums through, such date. The Company is in the
         process of obtaining new insurance policies with coverage similar to
         the Credit Endorsement. If such policies are not obtained, management
         nonetheless believes that the increased levels of overcollateralization
         in its warehouse financing and securitizations will compensate for the
         lack of the Credit Endorsement. See "--Insurance" below and
         "Management's Discussion and Analysis--Net Loss per Repossession."

BORROWER CHARACTERISTICS

         Borrowers under finance contracts in the Company's finance contract
portfolio are generally sub-prime consumers. Sub-prime consumers are purchasers
of financed vehicles with limited access to traditional sources of credit and
are generally individuals with weak or no credit histories. Based on a sample of
1,533 finance contracts in the finance contract portfolio which the Company
believes are representative of the portfolio as a whole, the Company has
determined the following characteristics with respect to its finance contract
borrowers. The average borrower's monthly income is $2,400, with an average
payment-to-income ratio of 15.7%. The Company's guidelines permit a maximum
payment-to-income ratio and debt-to-income ratio of 20% and 50%, respectively.
The Company's guidelines require a cash down payment of 10% of the vehicle
selling price. Based upon a sample of its borrowers which the Company believes
to be representative, the average borrower's time spent at current residence
is 65.6 months, while the average time of service at current employer is
46.6 months. The age of the average borrower is 34.3 years.

CONTRACT PROFILE

         From inception to March 31, 1997, the Company acquired 13,124 finance
contracts with an aggregate initial principal balance of $34,015 million.
Of the finance contracts acquired, approximately 5.9% have related to the sale
of new automobiles and approximately 94.1% have related to the sale of used
automobiles. The average age of used finance vehicles was approximately two
years at the time of sale. The finance contracts had, upon acquisition, an
average initial principal balance of $11,315; a weighted average APR of
19.71%; a weighted average finance contract acquisition discount of 8.5%; and a
weighted average contractual maturity of 51.1 months. As of March 31, 1997, the
finance contracts in the finance contract portfolio had a weighted average
remaining maturity of 42 months. Since inception, the Company's cumulative
repossessions through March 31, 1997 have totaled 987 or 13.29% of the total
portfolio.

DEALER NETWORK

         General. The Company acquires finance contracts originated by
automobile dealers in connection with the sale of late-model used and, to a
lesser extent, new cars to sub-prime borrowers. Accordingly, the Company's

                                       12




<PAGE>
 
<PAGE>



business development strategy depends on enrolling and promoting active
participation by automobile dealers in the Company's financing program. Dealers
are selected on the basis of geographic location, financial strength, experience
and integrity of management, stability of ownership quality of used car
inventory, participation in sub-prime financing programs, and the anticipated
quality and quantity of finance contracts which they originate. The Company
principally targets dealers operating under franchises from major automobile
manufacturers, rather than independent used car dealers. The Company believes
that franchised dealers are generally more stable and offer higher quality
vehicles than independent dealers. This is due, in part, to careful initial
screening and ongoing monitoring by the automobile manufacturers and to the
level of financial commitment necessary to secure and maintain a franchise. As
of March 31, 1997, the Company was licensed or qualified to do business in ___
states. Over the near terms, the Company intends to focus its proposed
geographic expansion on states in the midwest and mid-Atlantic regions.

         Location of Dealers. Approximately 40% of the Company's dealer network
consists of dealers located in Texas, where the Company has operated since 1994.

         A group of six dealerships (including Charlie Thomas Ford) under
substantial common ownership accounted for approximately 26.51% and 17.56% for
the fiscal year ended 1995 and 1996 respectively, of finance contracts acquired
during the same period. One dealership, Charlie Thomas Ford, Inc. of Houston,
Texas, accounted for 8.79% of the finance contracts acquired by the Company for
the period from inception through December 31, 1996 (8.77% and 8.94% for the
fiscal year ended 1995 and 1996 respectively). The Company is no longer
purchasing contracts from these dealerships due to a dispute over repurchase
obligations.

DEALER SOLICITATION

         Marketing Representatives. As of March 31, 1997, the Company utilized
28 marketing representatives, sixteen of which were individuals employed by the
Company and twelve of which were marketing organizations serving as independent
representatives. These representatives have an average of ten years experience
in the automobile financing industry. The Company is currently evaluating
candidates for additional marketing representative positions. The marketing
representatives reside in the region for which they are responsible. Marketing
representatives are compensated on the basis of a salary plus commissions based
on the number of finance contracts purchased by the Company in their respective
areas. The Company maintains an exclusive relationship with the independent
marketing representatives and compensates such representatives on a commission
basis. All marketing representatives undergo training and orientation at the
Company's Austin headquarters.

         The Company's marketing representatives establish financing
relationships with new dealerships, and maintain existing dealer relationships.
Each marketing representative endeavors to meet with the managers of the finance
and insurance ("F&I") departments at each targeted dealership in his or her
territory to introduce and enroll dealers in the Company's financing program,
educating the F&I managers about the Company's underwriting philosophy, its
practice of using experienced underwriters (rather than computerized credit
scoring) to review applications, and the Company's commitment to a single
lending program that is easy for dealers to master and administer. The marketing
representatives offer training to dealership personnel regarding the Company's
program guidelines, procedures and philosophy.

         After each dealer relationship is established, a marketing
representative continues to actively monitor the relationship with the objective
of maximizing the volume of applications received from the dealer that meet the
Company's underwriting standards. Due to the non-exclusive nature of the
Company's relationships with dealers, the dealers retain discretion to determine
whether to seek financing from the Company or another financing source. Each
representative submits a weekly call report describing contacts with prospective
and existing dealers during the preceding week and monthly competitive survey
relating to the competitive situation and possible opportunities in the region.
The Company provides each representative a weekly report detailing applications
received and finance contracts purchased from all dealers in the region. The
marketing representatives regularly telephone and visit F&I managers to remind
them of the Company's objectives and to answer questions. To increase the
effectiveness of these contracts, the marketing representatives can obtain
real-time information from the Company's newly installed management information
systems, listing by dealership the number of applications submitted, the

                                       13



<PAGE>
 
<PAGE>



Company's response to such applications and the reasons why a particular
application was rejected. The Company believes that the personal relationships
its marketing representatives establish with the F&I managers are an important
factor in creating and maintaining productive relationships with its dealership
customer base.

         The role of the marketing representatives is generally limited to
marketing the Company's financing program and maintaining relationships with the
Company's dealer network. The marketing representatives do not negotiate, enter
into or modify dealer agreements on behalf of the Company, do not participate in
credit evaluation or loan funding decisions and do not handle funds belonging to
the Company or its dealers. The Company intends to develop notable finance
contract volume in each state in which it initiates coverage. The Company has
elected not to establish full service branch offices, believing that the
expenses and administrative burden of such offices are generally unjustified.
The Company has concluded that the ability to closely monitor the critical
functions finance contract approval and contract administration and collection
are best performed and controlled on a centralized basis from its Austin
facility.

         Dealer Agreements. Each dealer with which the Company establishes a
financing relationship enters into a non-exclusive written dealer agreement (a
"Dealer Agreement") with the Company, governing the Company's acquisition of
finance contacts from such dealer. A Dealer Agreement generally provides that
the dealer shall indemnify the Company against any damages or liabilities,
including reasonable attorney's fees, arising out of (i) any breach of a
representation or warranty of the dealer set forth in the Dealer Agreement or
(ii) any claim or defense that a borrower may have against a dealer relating to
financing contract. Representations and warranties in a Dealer Agreement
generally relate to matters such as whether (a) the financed automobile is free
of all liens, claims and encumbrances except the Company's lien, (b) the down
payment specified in the finance contract has been paid in full and whether any
part of the down payment was loaned to the borrower by the dealer and (c) the
dealer has complied with applicable law. If the dealer violates the terms of the
Dealer Agreement with respect to any finance contract, the dealer is obligated
to repurchase such contract on demand for an amount equal to the unpaid balance
and all other indebtedness due to the Company from the borrower.

FINANCING PROGRAM

         Unlike certain competitors who offer numerous marketing programs that
the Company believes serve to confuse dealers and borrowers, the Company markets
a single financing contract acquisition program to its dealers. The Company
believes that by focusing on a single program, it realizes consistency in
achieving its contract acquisition criteria, which aids the funding and
securitization process. The finance contracts purchased by the Company must meet
several criteria, including that each contract: (i) meets the Company's
underwriting guidelines; (ii) is secured by a new or late-model used vehicle of
a type on the Company's approved list; (iii) was originated in a jurisdiction in
the United States in which the Company was licensed or qualified to do business,
as appropriate; (iv) provides for level monthly payments (collectively, the
"Scheduled Payments") that fully amortize the amount financed over the finance
contract's original contractual term; (v) has an original contractual term from
24 to 60 months; (vi) provides for finance charges at an APR of at least 14%;
(vii) provides a verifiable down payment of 10% or more of the cash selling
price; and (viii) is not past due or does not finance a vehicle which is in
repossession at the time the finance contract is presented to Company for
acquisition. Although the Company has in the past acquired a substantial number
of finance contracts for which principal and interest are calculated according
to the Rule of 78s the Company's present policy is to acquire primarily finance
contracts calculated using the simple interest method.

         The amount financed with respect to a finance contract will generally
equal the aggregate amount advanced toward the purchase price of the financed
vehicle, which equals the net selling price of the vehicle (cash selling price
less down payment and trade-in), plus the cost of permitted automotive
accessories (e.g., air conditioning, standard transmission, etc.), taxes, title
and license fees, credit life, accident and health insurance policies, service
and warranty contracts and other items customarily included in retail automobile
installment contracts and related costs. Thus, the amount financed may be
greater than the Manufacturer's Suggested Retail Price ("MSRP") for new vehicles
or the market value quoted for used vehicles. Down payments must be in cash or
real value of traded-in vehicles. Dealer-assisted or deferred down payments are
not permitted.

                                       14



<PAGE>
 
<PAGE>

         The Company's current purchase criteria limit acceptable finance
contracts to a maximum (a) net selling price of the lesser of (i) 112% of
wholesale book value (or dealer invoice for new vehicles) or (ii) 95% of retail
book value (or MSRP for new vehicles) and (b) amount financed of 120% of retail
book value in the case of a used vehicle, or 120% of MSRP in the case of a new
vehicle. In assessing the value of a trade-in for purposes of determining the
vehicle's net selling price, the Company uses the published wholesale book value
without regard to the value assigned by the dealer.

         The credit characteristics of an application approved by the Company
for acquisition generally consist of the following: (i) stability of applicant's
employment, (ii) stability of applicant's residence history, (iii) sufficient
borrower income, (iv) credit history, and (v) payment of down payment.

         The Company applies a loan-to-value ratio in selecting finance
contracts for acquisitions calculated as equaling the quotient of: (a) The cash
selling price less the down payment on the vehicle, divided by (b) the wholesale
value of the vehicle (net of additions or subtractions for mileage and equipment
additions listed in the applicable guide book). For new vehicles, wholesale
value is based on the invoice amount, including destination charges. For used
vehicles, wholesale value is computed using the applicable guide book (Kelley or
NADA) in use within the market in which the vehicle is located.

         All of the Company's finance contracts are prepayable at any time.
Finance contracts acquired by the Company must prohibit the sale or transfer of
the financed vehicle without the Company's prior consent and provide for
acceleration of the maturity of the finance contract in the absence of such
consent. For an approved finance contract, the Company will agree to acquire
such finance contract from the originating dealer at a non-refundable contract
acquisition discount of approximately 8.5% to 12% of the amount financed.

CONTRACT ACQUISITION PROCESS

         General. Having selected an automobile for purchase, the sub-prime
consumer typically meets with the dealership's F&I manager to discuss options
for financing the purchase of the vehicle. If the sub-prime consumer elects to
finance the vehicle's purchase through the dealer, the dealer will typically
submit the borrower's credit application to a number of potential financing
sources to find the most favorable terms. In general, an F&I department's
potential sources of financing will include banks, thrifts, captive finance
companies and independent finance companies.

         For the year ended December 31, 1996, 71,132 credit applications were
submitted to the Company. Of these 71,132 applications, approximately 32.8% were
approved and 10.1%, or 7,215 contracts, were acquired by the Company. The
difference between the number of applications approved and the number of finance
contracts acquired is attributable to a common industry practice in which
dealers often submit credit applications to more than one finance company and
select on the basis of the most favorable terms offered. The prospective
customer may also decide not to purchase the vehicle notwithstanding approval of
the credit application.

         Contract Processing. Dealers send credit applications along with other
information to the Company's Credit Department in Austin via facsimile. Upon
receipt, the credit application and other relevant information is entered into
the Company's computerized contract administration system by the Company's
credit verification personnel and a paper-based file where the original
documents are created. Once logged into the system, the applicant's credit
bureau reports are automatically accessed and retrieved directly into the
system. At this stage, the computer assigns the credit application to the
specific credit manager assigned to the submitting dealer for credit evaluation.

         Credit Evaluation. The Company applies uniform underwriting standards.
In evaluating the applicant's creditworthiness and the collateral value of the
vehicle, the credit underwriter reviews each application in accordance with the
Company's guidelines and procedures, which take into account, among other
things, the individual's stability of residence, employment history, credit
history, ability to pay, income, discretionary income and debt ratio. In
addition, the credit underwriter evaluates the applicant's credit bureau report
in order to determine if the applicant's (i) credit quality is deteriorating,
(ii) credit history suggests a high probability of default or (iii) credit
experience is too limited for the Company to assess the probability of
performance. The Company also assesses the value and useful life of the
automobile that will serve as collateral under the finance contract. Moreover,
the

                                       15


<PAGE>
 
<PAGE>



credit underwriters consider the suitability of a proposed loan under its
financing program in light of the (a) proposed contract term and (b) conformity
of the proposed collateral coverage to the Company's underwriting guidelines.

         Verification of certain applicant-provided information (e.g.,
employment and residence history) is required before the Company makes its
credit decision. Such verification typically requires submission of supporting
documentation, such as a paycheck stub or other substantiation of income, or a
telephone bill evidencing a current address. In addition, the Company does not
normally approve any applications from persons who have been the subject of two
or more bankruptcy proceedings or two or more repossessions.

         The Company's underwriting standards are applied by experienced credit
underwriters with a personal analysis of each application, utilizing experienced
judgment. These standards have been developed and refined by the Company's
senior credit and collections management who, on average, possess more than 24
years in the automobile finance industry. The Company believes that having its
credit underwriters personally review and communicate to the submitting
dealership the decision with respect to each application, including the reasons
why a particular application may have been declined, enhances the Company's
relationship with such dealers. This practice encourages F&I managers to submit
contracts meeting the Company's underwriting standards, thereby increasing the
Company's operating efficiency by eliminating the need to process applications
unlikely to be approved.

         The Company's Credit Department personnel undergo ongoing internal
training programs that are scheduled on a weekly basis and are attended by such
personnel depending on their responsibilities. All of these personnel are
located in the Company's offices in Austin where they are under the supervision
of the Vice President--Credit and the credit manager. The credit manager and the
Vice President--Credit have an aggregate of more than 30 years of experience in
the automobile finance business. In addition, the Company reviews all
repossessions to identify factors that might require refinements in the
Company's credit evaluation procedures.

         Approval Process. The time from receipt of application to final credit
approval is a significant competitive factor, and the Company seeks to complete
its funding approval decision in an average of two to three hours. When the
Company approves the purchase of a finance contract, the credit manager notifies
the dealer by facsimile or telephone. Such notice specifies all pertinent
information relating to the terms of approval, including the interest rate, the
term, information about the automobile to be sold and the amount of discount
that the Company will deduct from the amount financed prior to remitting the
funds to the dealer. The discount is not refundable to the dealer.

         Contract Purchase and Funding. Upon final confirmation of the terms by
the borrower, the dealer completes the sale of the automobile to the borrower.
After the dealer delivers all required documentation (including an application
for title or a dealer guaranty of title, naming the Company as lienholder) to
the Company, the Company remits funds to the dealer via overnight delivery
service, generally within 48 hours of having received the complete loan funding
package. As a matter of policy, the Company takes such measures as it deems
necessary to obtain a perfected security interest in the related financed
vehicles under the laws of the states in which such vehicles are originated.
This generally involves taking the necessary steps to obtain a certificate of
title which names the Company as lienholder. Each finance contract requires that
the automobile be adequately insured and that the Company be named as loss
payee, and compliance with these requirements is verified prior to the
remittance of funds to the dealer. Upon funding of the finance contract and
payment of the required premium, the financed vehicle is insured under the
Company's VSI Policy, which includes coverage of property damages in the event
that the borrower does not maintain insurance.

         From time to time, the Company also acquires bulk portfolios from other
originators. In this event, the Company reunderwrites such contracts to ensure
appropriate credit standards are maintained. The Company acquired approximately
$14 million in finance contracts in 1996 from Greenwich Capital Financial
Products which were originated by First Fidelity Acceptance Corp. During the
first quarter of 1997, the Company acquired approximately $8.5 million in
finance contracts from Credit Suisse First Boston Corporation which were
originated by Jefferson Capital Corporation.

                                       16



<PAGE>
 
<PAGE>




CONTRACT SERVICING AND COLLECTION

         Contract servicing includes contract administration and collection.
Because the Company believes that an active collection program is essential to
success in the sub-prime automobile financing market, the Company retains
responsibility for finance contract collection. The Company currently contracts
with CSC Logic/MSA L.L.P. (a Texas limited liability partnership doing business
as "Loan Servicing Enterprises") ("LSE") to provide contract administration. The
Company intends in the near future to assume the servicing functions performed
by LSE, but there can be no assurance that this will occur.

         Contract Administration. LSE provides certain finance contract
administration functions in connection with warehouse facilities and in
connection with finance contracts sold to securitization trusts, including
payment processing, statement rendering, insurance tracking, data reporting and
customer service for finance contracts. LSE inputs newly originated finance
contracts on the contract system daily. Finance contract documentation is sent
by the Company to LSE as soon as dealer funding occurs. LSE then mails a welcome
letter to the borrower and subsequently mails monthly billing statements to each
borrower approximately ten days prior to each payment due date. Any borrower
remittances are directed to a lock box. Remittances received are then posted to
the proper account on the system. All borrower remittances are reviewed under
LSE's quality control process to assure its proper application to the correct
account in the proper amount. LSE also handles account inquiries from borrowers
and performs insurance tracking services. LSE also sends out notices to
borrowers for instances where proper collateral insurance is not documented.

         Contract Collection. As collection agent, the Company is responsible
for pursuing collections from delinquent borrowers. The Company utilizes
proactive collection procedures, which include making early and frequent contact
with delinquent borrowers, educating borrowers as to the importance of
maintaining good credit, and employing a consultative and customer service
approach to assist the borrower in meeting his or her obligations. The Company's
ability to monitor performance and collect payments owed by contract obligors is
a function of its collection approach and support systems. The Company's
approach to the collection of delinquent contracts is to minimize repossessions
and charge-offs. The Company maintains a computerized collection system
specifically designed to service sub-prime automobile finance contracts. The
Company believes that if problems are identified early, it is possible to
correct many delinquencies before they deteriorate further.

         The Company currently employs 175 people full-time, including 54
collections specialists and other support personnel, in the Collections
Department. Each employee is devoted exclusively to collection functions. The
Company attempts to maintain a ratio of between 500 and 600 finance contracts
per collections specialist. As of March 31, 1997, there were 468 finance
contracts in the Company's finance contract portfolio for every collections
specialist. The Collections Department is managed by the Vice
President--Collections, who possesses 30 years' experience in the automotive and
finance industry. The Company hires additional collections specialists in
advance of need to ensure adequate staffing and training.

         The Company's collectors have real-time computer access to LSE's
database. Accounts reaching five days past due are assigned to collectors who
have specific responsibility for those accounts. These collectors contact the
customer frequently, both by phone and in writing. Accounts that reach 60 days
past due are assigned to two senior collectors who handle those accounts until
resolved. To facilitate collections from borrowers, the Company has increased
its utilization of Western Union's "Quick Collect," which allows borrowers to
pay from remote locations, with a check printed at the Company's office.
Consistent with the Company's internal policies and securitization documents,
finance contract provisions, such as term, interest rate, amount, maturity date
or payment schedule will not be amended, modified or otherwise changed, except
when required by applicable law or court order or where permitted under the
applicable insurance Policy.

         Payment extensions may be granted if, in the opinion of management,
such extension provides a permanent solution to resolve a temporary problem. An
extension fee must be paid by the customer prior to the extension. Normally,
there can be only one extension during the first 18 months of a finance
contract. Additional extensions may be granted if allowed under the applicable
VSI Policy, although the Company's securitization documents restrict permitted
extensions to no longer than one month and not more than once per year. Payment
due dates can be modified once during the term of the contract to facilitate
current payment by the customer.

                                       17


<PAGE>
 
<PAGE>



         Repossessions and Recoveries. If a delinquency exists and a default is
deemed inevitable or the collateral is in jeopardy, and in no event later than
the 90th day of delinquency (as required by the applicable VSI Policy), the
Company's Collections Department will initiate the repossession of the financed
vehicle. Bonded, insured outside repossession agencies are used to secure
involuntary repossessions. In most jurisdictions, the Company is required to
give notice to the borrower of the Company's intention to sell the repossessed
vehicle, whereupon the borrower may exercise certain rights to cure his or her
default or redeem the automobile. Following the expiration of the legally
required notice period, the repossessed vehicle is sold at a wholesale auto
auction (or in limited circumstances, through dealers), usually within 60 days
of the repossession. The Company closely monitors the condition of vehicles set
for auction, and procures an appraisal under the applicable VSI Policy prior to
sale. Liquidation proceeds are applied to the borrower's outstanding obligation
under the finance contract and loss deficiency claims under the VSI Policy and,
if applicable, Credit Endorsement, are then filed. See "--Insurance."

INSURANCE

         Each finance contract requires the borrower to obtain comprehensive and
collision insurance with respect to the related financed vehicle with the
Company named as a loss payee. The Company relies on a written representation
from the selling dealer and independently verifies that a borrower in fact has
such insurance in effect when it purchases contracts. Each finance contract
acquired by the Company prior to December 31, 1996 is covered from the moment of
its purchase by the Interstate VSI Policy, including the Credit Endorsement. The
Interstate VSI Policy has been issued to the Company by Interstate Fire &
Casualty Company ("Interstate"). Interstate is an indirect wholly-owned
subsidiary of Fireman's Fund Insurance Company. Each finance contract acquired
by the Company after December 31, 1996 is covered from this moment of its
purchase by either the Interstate VSI Policy, including the Credit Endorsement,
or another VSI Policy (which does not include a Credit Endorsement).

         Physical Damage and Loss Coverage. The Company initially relies on the
requirement, set forth in its underwriting criteria, that each borrower maintain
adequate levels of physical damage loss coverage on the respective financed
vehicles. LSE tracks the physical damage insurance of borrowers, and contacts
borrowers in the event of a lapse in coverage or inadequate documentation.
Moreover, LSE is obligated, as servicer, subject to certain conditions and
exclusions, to assist the processing of claims under the VSI Policies. The VSI
policies insure against: (i) all risk of physical loss or damage from any
external cause to financed vehicles which the Company holds as collateral; (ii)
any direct loss which the Company may sustain by unintentionally failing to
record or file the instrument evidencing each contract with the proper public
officer or public office, or by failing to cause the proper public officer or
public office to show the Company's encumbrance thereon, if such instrument is a
certificate of title; (iii) any direct loss sustained during the term of the VSI
Policy, by reason of the inability of the Company to locate the borrower, the
related financed vehicle, or by reason of confiscation of the financed vehicle
by a public officer or public office; and (iv) all risk of physical loss or
damage from any external cause to a repossessed financed vehicle for a period of
60 days while such financed vehicle is (subject to certain exceptions) held by
or being repossessed by the Company.

         The physical damage provisions of a VSI Policy generally provided
coverage for losses sustained on the value of the financed vehicle securing a
contract, but in no event is the coverage to exceed: (i) the cost to repair or
replace the financed vehicle with material of like kind and quality; (ii) the
actual cash value of the financed vehicle at the date of loss, less its salvage
value; (iii) the unpaid balance of the contract; (iv) $40,000 per financed
vehicle (or, in the case of losses or damage sustained on repossessed financed
vehicles, $25,000 per occurrence); or (v) the lesser of the amounts due the
Company under clauses (i) through (iv) above, less any amounts due under all
other valid insurance on the damaged financed vehicle less its salvage value. No
assurance can be given that the insurance will cover the amount financed with
respect to a financed vehicle.

         All claim settlements for physical damage and loss coverage under the
Interstate Policy are subject to a $500 deductible per loss. There is no
aggregate limitation or other form of cap on the number of claims under the VSI
Policy. Coverage on a financed vehicle is for the term of the related contract
and is noncancellable. Each VSI Policy requires that, prior to filing a claim, a
reasonable attempt be made to repossess the financed vehicle and, in the case of
claims on skip losses, every professional effort be made to locate the financed
vehicle and the related borrower.

                                       18


<PAGE>
 
<PAGE>




         Credit Deficiency Endorsement. In addition to physical damage and loss
coverage, all the Interstate VSI Policies prior to January 1, 1997 and certain
after December 31, 1996 contain a Credit Endorsement which provides that
Interstate shall indemnify the Company for certain losses incurred due to a
deficiency balance following the repossession and resale of financed vehicles
securing defaulted finance contracts eligible for coverage. Coverage under the
Credit Endorsement is strictly conditioned upon the Company's maintaining and
adhering to the credit underwriting criteria set forth in the Credit
Endorsement. Losses on each eligible contract are covered in an amount equal to
the deficiency balance resulting from the Net Payoff Balance less the sum of
(i) the Actual Cash Value of the financed vehicle plus (ii) the total amount
recoverable from all other applicable insurance, including refunds from
cancelable add-on products. The maximum coverage under the Credit Endorsement
is $15,000 per contract.

         During the first quarter of 1997, the Company elected not to obtain a
credit deficiency endorsement on approximately 60% of the finance contracts
which it acquired, based upon the total principal amount of finance contracts
acquired. However, every contract which the Company acquires is covered by a
Vendors Single Interest policy to insure against damage to the vehicle. The
Company believes that its decision not to insure certain contracts with credit
deficiency coverage will not adversely affect its future results. This is
largely due to the fact that by not obtaining credit deficiency insurance, the
Company can reduce its cost basis in a finance contract by 5 to 6%.

         "Actual Cash Value" for the purposes of the Credit Endorsement only,
means the greater of (i) the price for which the subject financed vehicle is
sold or (ii) the wholesale market value at the time of the loss as determined by
an automobile guide approved by Interstate applicable to the region in which the
financed vehicle is sold.

         "Net Payoff Balance" for the purposes of the Credit Endorsement, means
the outstanding principal balance as of the default date plus late fees and
corresponding interest no more than 90 days after the date of default. In no
event shall Net Payoff Balance include non-approved fees, taxes, penalties or
assessments included in the original instrument, or repossession, disposition,
collection, remarketing expenses and fees or taxes incurred.

MANAGEMENT INFORMATION SYSTEMS

         Management believes that a high level of real-time information flow and
analysis is essential to manage the Company's informational and reporting needs
and to maintain the Company's competitive position. As stated above, the Company
has contracted with a third party servicer, LSE, to provide data processing for
the Company's portfolio of finance contracts. LSE provides on-line information
processing services with terminals located in the Company's offices that are
connected to LSE's main computer center in Dallas.

         In addition, management uses customized reports, with a download of
information to personal computers, to issue investor reports and to analyze the
Company's finance contract portfolio on a monthly basis. The system's
flexibility allows the Company to achieve productivity improvements with
enhanced data access. Management believes that it has sufficient systems in
place to permit significant growth in the Company's finance contract portfolio
without the need for material additional investment in management information
systems.

FUNDING/SECURITIZATION OF FINANCE CONTRACTS

         Warehouse Credit Facilities. The Company obtains a substantial portion
of its working capital for the acquisition of finance contracts through
warehouse credit facilities. Under a warehouse facility, generally the lender
advances amounts requested by the borrower on a periodic basis, up to an
aggregate maximum credit limit for the facility, for the acquisition and
servicing of finance contracts or other similar assets. Until proceeds from a
securitization transaction are used to pay down outstanding advances, as
principal payments are received on the finance contracts, the principal amount
of the advances may be paid down incrementally or reinvested in additional
finance contracts on a revolving basis.

         At March 31, 1997, the Company had no balances outstanding under the
$10.0 million Sentry Facility, which expires on December 31, 2000. The proceeds
from borrowings under the Sentry Facility are used to acquire finance contracts,
to pay credit default insurance premiums and to make deposits to a reserve
account with Sentry. The Company pays a utilization fee of up to 0.21% per month
on the average outstanding balance under the Sentry

                                       19


<PAGE>
 
<PAGE>



Facility. The Sentry Facility also requires the Company to pay up to 0.62% per
quarter on the average unused balance. Interest is payable monthly and accrues
at a per annum rate of prime plus 1.75% (which was approximately 10.25% at June
30, 1997).

         The Sentry Facility contains certain conditions and imposes certain
requirements, including, among other things, minimum net worth and cash and cash
equivalent balances in the reserve account. Under the Sentry Facility, the
Company paid interest of $220,674 for the year ended December 31, 1996. During
1996, the Company also paid $700,000 in commitment fees pursuant to its
agreement with Sentry.

         On May 22, 1996 the Company, through its wholly-owned subsidiary
AutoBond Funding Corporation II, entered into the Providian Facility, which
expired December 15, 1996. The proceeds from the borrowings under the Providian
Facility were used to acquire finance contracts, to pay credit default insurance
premiums and to make deposits to a reserve account. Interest was payable monthly
with a delay of 15 days and accrued at a per annum rate of LIBOR plus 2.60%
(which was 8.0375% when initially determined on May 17, 1996). The Providian
Facility also required the Company to pay a monthly fee on the average unused
balance at a per annum rate of 0.25%. Borrowings under the Providian Facility
were rated investment-grade by a nationally recognized statistical rating
organization. As of December 31, 1996, no advances were outstanding with respect
to the Providian Facility.

         The Company's wholly-owned subsidiary, AutoBond Funding Corporation I,
entered into the Nomura Facility, pursuant to a credit agreement dated as of
June 16, 1995, with a final maturity date of June 16, 2005. This facility was
terminated at the lender's option, and no new advances were made after February
6, 1996. The Nomura Facility provided for advances up to a maximum aggregate
principal amount of $25 million, for the acquisition of finance contracts. As of
December 31, 1996 no advances were outstanding with respect to the Nomura
Facility.

         On February 14, 1997 the Company, though its wholly-owned subsidiary
AutoBond Funding Corporation II, entered into the $50,000,000 Daiwa Facility,
which expires March of 1998. The proceeds from the borrowings under the Daiwa
Facility are to be used to acquire finance contracts, and to make deposits to a
reserve account. Interest is payable monthly at the 30-day LIBOR plus 1.15% per
annum rate. The Daiwa Facility also requires the Company to pay a monthly fee on
the average unused balance at a per annum rate of 0.25%. Borrowings under the
Daiwa Facility are rated investment-grade by a nationally recognized statistical
rating organization. The Daiwa Facility contains certain conditions and imposes
certain requirements similar to those in the agreements relating to the
Company's existing securitizations including, among other things, delinquency
and repossession triggers. On June 30, 1997, a new trust structure was created
whereupon a variable class of beneficial interests was issued which were
exchangeable into term notes.

         Securitization Program. The periodic securitization of finance
contracts is an integral part of the Company's business. Securitizations enable
the Company to monetize its assets and redeploy its capital resources and
warehouse credit facilities for the purchase of additional finance contracts. To
date, the Company has completed six securitizations involving approximately
$136 million in aggregate principal amount of finance contracts.

         In its securitization transactions through December 31, 1996, the
Company sold pools of finance contracts to a special purpose subsidiary, which
then assigned the finance contracts to a trust in exchange for cash and certain
retained beneficial interests in the trust. The trust issued two classes of
fixed income investor certificates: Class A Certificates which were sold to
investors, generally at par with a fixed coupon, and subordinated excess spread
certificates (representing a senior interest in excess spread cash flows from
the finance contracts) which were retained by the Company's securitization
subsidiary and which collateralize borrowings on a non-recourse basis. The
Company would also fund a cash reserve account that provides credit support to
the Class A Certificates. The Company's securitization subsidiaries also
retained an interest in the trust that is subordinate to the interest of the
investor certificateholders. The retained interests entitle the Company to
receive the future excess spread cash flows from the trust after payment to
investors, absorption of losses, if any, that arise from defaults on the
transferred finance contracts and payment of the other expenses and obligations
of the trust. In its securitization transactions in 1997, the Company follows
the provisions of the recently effective SFAS 125. In these securitizations the

                                       20


<PAGE>
 
<PAGE>



Company will sell pools of finance contracts to a special purpose subsidiary,
which will then issue notes under a trust indenture secured by such finance
contracts. The special purpose corporations may issue multiple classes of
secured notes, including subordinated excess spread notes. The Company will also
fund a cash reserve account that provides credit support to the senior notes.
The Company's securitization subsidiaries also will retain an interest in the
finance contracts that is subordinate to the interest of the noteholders. The
retained interests entitle the Company to receive the future excess spread cash
flows from the trust estate after payment to investors, absorption of losses, if
any, that arise from defaults on the transferred finance contracts and payment
of the other expenses and obligations of the trust estate.

         Securitization transactions impact the Company's liquidity primarily in
two ways. First, the application of proceeds toward payment of the outstanding
advances on warehouse credit facilities makes additional borrowing available, to
the extent of such proceeds, under those facilities for the acquisition of
additional finance contracts. Second, additional working capital is obtained
through the Company's practice of borrowing, through the issuance of
non-recourse debt, against the value of the senior interest in the retained
excess spread. If the structure of the securitizations was changed, it could
impact the Company's ability to generate liquidity. See "Recent Events."

         Upon each securitization, the Company recognizes the sale of finance
contracts and records a gain or loss in an amount which takes into account the
amounts expected to be received as a result of its retained interests. See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations--Revenues--Gain on Sale of Finance Contracts." At December 31, 1996,
the Company held interest-only strip receivables and Class B Certificates
totalling $14.7 million, a portion of which had been pledged to secure notes
payable of $10.2 million.

         If the Company were unable to securitize contracts in a financial
reporting period, the Company would incur a significant decline in total
revenues and net income or report a loss for such period. If the Company were
unable to securitize its contracts and did not have sufficient credit available,
either under its warehouse credit facilities or from other sources, the Company
would have to sell portions of its portfolio directly to investors or curtail
its finance contract acquisition activities. See "Management's Discussion and
Analysis of Financial Condition and Results of Operations--Liquidity and Capital
Resources."

         When the Company securitizes finance contracts, it repays a portion of
its outstanding warehouse indebtedness, making such portion available for future
borrowing. As finance contract volume increases, the Company expects to
securitize its assets at least quarterly, although there can be no assurance
that the Company will be able to do so.

         The securitization trust agreements and the servicing agreement contain
certain events of administrator termination, the occurrence of which entitle the
trustee to terminate the Company's right to act as collection agent and
administrator. Events of administrator termination typically include: (i)
defaults in payment obligations under the trust agreements; (ii) unremedied
defaults in the performance of certain terms or covenants under the trust
agreements, the servicing agreements or related documents; (iii) the institution
of certain bankruptcy or liquidation proceedings against the Company; (iv)
material breaches by the Company of representations and warranties made by it
under the servicing agreements and the sale agreements pursuant to which it has
sold the securitized finance contracts; (v) the occurrence of a trigger event
whereby the ratio of delinquent finance contracts to total securitized finance
contracts for each transaction exceeds the percentage set forth in the servicing
agreements; (vi) a material adverse change in the consolidated financial
condition or operations of the Company, or the occurrence of any event which
materially adversely affects the collectibility of a material amount of the
securitized finance contracts or which materially adversely affects the ability
of the Company to collect a material amount of the finance contracts or to
perform in all material respects its obligations under the servicing agreements,
trust agreements and related documents; or (vii) any of the rating agencies
rating the securitization transactions determines that the Company's serving as
collection agent under the servicing agreement would prevent such agency from
maintaining the required ratings on such transactions, or would result in such
transactions being placed on negative review suspension or downgrade.

         The trust agreements contain amortization events, the occurrence of any
of which may affect the Company's rights to receive payments in respect of the
future excess spread cash flows otherwise payable to it until principal and
interest payments due the holders of all investor certificates are paid in full.
Such amortization events include:

                                       21


<PAGE>
 
<PAGE>



(i) defaults in certain payments or repurchase obligations under the trust
agreements; (ii) unremedied defaults in the performance of any covenants or
terms of the trust agreements by a securitization subsidiary; (iii) the
occurrence of certain bankruptcy or insolvency events of a securitization
subsidiary; (iv) unremedied material breaches of representations or warranties
of a securitization subsidiary; (v) occurrence of an event of administrator
termination; (vi) failure of a securitization subsidiary to transfer certain
required amounts of unpaid principal balance of finance contracts to each
securitization trust or to retain the resulting shortfall in the collection
accounts; (vii) failure of any transfer under the trust agreements to create, or
failure of any investor certificates to evidence, a valid and perfected first
priority undivided ownership or security interest in the pool of securitized
finance contracts and related collateral; (viii) failure of the Company to own,
directly or indirectly, 100% of the outstanding shares of common stock of any
securitization subsidiary; (ix) entry of unpaid and unstayed judgments
aggregating in excess of $25,000 are entered against any securitization
subsidiary; or (x) occurrence of a "change in control" with respect to the
Company.

COMPETITION

         The sub-prime credit market is highly fragmented, consisting of many
national, regional and local competitors, and is characterized by relative ease
of entry and the recent arrival of a number of well capitalized publicly-held
competitors. Existing and potential competitors include well-established
financial institutions, such as banks, savings and loans, small loan companies,
industrial thrifts, leasing companies and captive finance companies owned by
automobile manufacturers and others. Many of these financial organizations do
not consistently solicit business in the sub-prime credit market. The Company
believes that captive finance companies generally focus their marketing efforts
on this market only when inventory control and/or production scheduling
requirements of their parent organizations dictate a need to enhance sales
volumes and exit the market once such sales volumes are satisfied. The Company
also believes that increased regulatory oversight and capital requirements
imposed by market conditions and governmental agencies have limited the
activities of many banks and savings and loans in the sub-prime credit market.
In many cases, those organizations electing to remain in the automobile finance
business have migrated toward higher quality customers to allow reductions in
their overhead cost structures.

         As a result, the sub-prime credit market is primarily serviced by
smaller finance organizations that solicit business when and to the extent their
capital resources permit. The Company believes no one of its competitors or
group of competitors has a dominant presence in the market. The Company's
strategy is designed to capitalize on the market's relative lack of major
national financing sources. Nonetheless, several of these competitors have
greater financial resources than the Company and may have a significantly lower
cost of funds. Many of these competitors also have long-standing relationships
with automobile dealerships and may offer dealerships or their customers other
forms of financing or services not provided by the Company. Furthermore, during
the past two years, a number of automobile finance companies have completed
public offerings of common stock, the proceeds of which are being used, at least
in part, to fund expansion and finance increased purchases of finance contracts.
The Company's ability to compete successfully depends largely upon its
relationships with dealerships and the willingness of dealerships to offer
finance contracts to the Company that meet the Company's underwriting criteria.
There can be no assurance that the Company will be able to continue successfully
in the markets it serves.

         Additionally, during the first quarter of 1997, several of the
Company's competitors have experienced serious problems ranging from allegedly
fraudulent misstatements of earnings to increasing losses and inadequate
reserves. Although the Company believes it has made adequate reserves to cover
losses, the ability of the Company to obtain funding in the future and the rates
at which such financings may be obtained could be impaired as a result of the
turmoil in the sub-prime auto finance industry. Although the Company was able to
obtain financing under the Daiwa Facility and continues to have financing
available under the Sentry Facility, there can be no assurance that the turmoil
in the sub-prime auto finance industry will not have an effect on the Company's
ability to raise funds and may result in an increased cost of funding to the
Company.

REGULATION

         The Company's business is subject to regulation and licensing under
various federal, state and local statues and regulations. As of June 30, 1997,
the Company's business operations were conducted with dealers located in 37
states, and, accordingly, the laws and regulations of such states govern the
Company's operations. Most states where the

                                       22



<PAGE>
 
<PAGE>



Company operates (i) limit the interest rates, fees and other charges that may
be imposed by, or prescribe certain other terms of, the finance contracts that
the Company purchases and (ii) define the Company's rights to repossess and sell
collateral. In addition, the Company is required to be licensed or registered to
conduct is finance operations in certain states in which the Company purchases
finance contracts. As the Company expands its operations into other states, it
will be required to comply with the laws of such states.

         Numerous federal and state consumer protection laws and related
regulations impose substantive disclosure requirements upon lenders and
servicers involved in automobile financing. Some of the federal laws and
regulations include the Truth-in-Lending Act, the Equal Credit Opportunity Act,
the Federal Trade Commission Act, the Fair Credit Reporting Act, the Fair Credit
Billing Act, the Fair Debt Collection Practices Act, the Magnuson-Moss Warranty
Act, the Federal Reserve Board's Regulations B and Z and the Soldiers' and
Sailors' Civil Relief Act.

         In addition, the Federal Trade Commission ("FTC") has adopted a
holder-in-due-course rule which has the effect of subjecting persons that
finance consumer credit transactions (and certain related lenders and their
assignees) to all claims and defenses which the purchaser could assert against
the seller of the goods and services. With respect to used automobiles
specifically, the FTC's Rule on Sale of Used Vehicles requires that all sellers
of used automobiles prepare, complete and display a Buyer's Guide which explains
the warranty coverage for such automobiles. The Credit Practices Rules of the
FTC impose additional restrictions on sales contract provisions and credit
practices.

         The Company believes that it is in substantial compliance with all
applicable material laws and regulations. Adverse changes in the laws or
regulations to which the Company's business is subject, or in the interpretation
thereof, could have a material adverse effect on the Company's business. In
addition, due to the consumer-oriented nature of the industry in which the
Company operates and the unclear application of various truth-in-lending laws
and regulations to certain products offered by companies in the industry,
industry participants are sometimes named as defendants in litigation involving
alleged violations of federal and state consumer lending or other similar laws
and regulations. A significant judgment against the Company or within the
industry in connection with any litigation could have a material adverse effect
on the Company's financial condition and results of operations.

         In the event of default by a borrower under a finance contract, the
Company is entitled to exercise the remedies of a secured party under the
Uniform Commercial Code ("UCC"). The UCC remedies of a secured party include the
right to repossession by self-help means, unless such means would constitute a
breach of the peace. Unless the borrower voluntarily surrenders a vehicle,
self-help repossession by an independent repossession agent engaged by the
Company is usually employed by the Company when a borrower defaults. Self-help
repossession is accomplished by retaking possession of the vehicle. If a breach
of the peace is likely to occur, or if applicable state law so requires, the
Company must obtain a court order from the appropriate state court and repossess
the vehicle in accordance with that order. None of the states in which the
Company presently does business has any law that would require the Company, in
the absence of a probable breach of the peace, to obtain a court order before it
attempts to repossess a vehicle.

         In most jurisdictions, the UCC and other state laws require a secured
party to provide an obligor with reasonable notice of the date, time and place
of any public sale or the date after which any private sale of collateral may be
held. Unless the obligor waives his rights after default, the obligor in most
circumstances has a right to redeem the collateral prior to actual sale (i) by
paying the secured party all unpaid installments on the obligation, plus
reasonable expenses for repossessing, holding and preparing the collateral for
disposition and arranging for its sale, plus in some jurisdictions, reasonable
attorneys' fees or (ii) in some states, by paying the secured party past-due
installments. Repossessed vehicles are generally resold by the Company through
wholesale auctions which are attended principally by dealers.

EMPLOYEES

         As of December 31, 1996, the Company employed 116 persons, none of
which was covered by a collective bargaining agreement. The Company believes
that its relationship with its employees is satisfactory.

                                       23

<PAGE>
 
<PAGE>



PROPERTIES AND FACILITIES

         The Company's headquarters are located in approximately 18,900 square
feet of leased space at 301 Congress Avenue, Austin, Texas, for a monthly rent
of $18,338. The lease for such facility expires in June 1998. The Company's
headquarters contain the Company's executive offices as well as those related to
automobile finance contract acquisition. In addition, the Company leased
approximately 520 square feet of office space at 1010 Woodman Drive, Suite 240,
Dayton, Ohio, for its midwest regional marketing office at a rent of $550 per
month. The lease for the Ohio facility expired on February 28, 1997. The Company
no longer maintains any regional office facilities.

LEGAL PROCEEDINGS

         The Company is currently not a party to any material litigation,
although it is involved from time to time in routine litigation incident to its
business.

                             SELECTED FINANCIAL DATA

         The following table sets forth selected consolidated financial data for
the Company and its subsidiaries for the periods and at the date indicated. The
selected income statement and balance sheet data for or at the end of each of
the full fiscal years presented below were derived from the financial statements
of the Company which were audited by Coopers & Lybrand L.L.P. independent
auditors, as indicated in their report thereon appearing elsewhere in this
Prospectus, and are qualified by reference to such consolidated financial
statements. The financial data as of and for the three months ended March 31,
1996 and March 31, 1997 have been derived from the Company's unaudited interim
financial statements, prepared in conformity with generally accepted accounting
principles, and include all adjustments which are, in the opinion of management,
necessary for a fair presentation of the results for the interim periods
presented. The operating data and selected portfolio data are derived from the
Company's accounting records. Results of operations for the three months ended
March 31, 1997 are not necessarily indicative of results to be expected for the
fiscal year ending December 31, 1997. The data presented below should be read in
conjunction with the consolidated financial statements, related notes and other
financial information included herein.

                                       24


<PAGE>
 
<PAGE>

<TABLE>
<CAPTION>
                                                                                               THREE MONTHS ENDED
                                                                YEAR ENDED DECEMBER 31,              MARCH 31,
                                                              --------------------------    -------------------------
                                                                   1995          1996           1996          1997
                                                                   ----          ----           ----          ----
                                                                 (DOLLARS IN THOUSANDS EXCEPT FOR PER SHARE AMOUNTS)
<S>                                                              <C>            <C>            <C>         <C>       
STATEMENT OF OPERATIONS DATA:

  Net interest income.......................................     $     781      $    137       $    212    $     (359)
  Servicing fee income......................................             0           658            171           192
  Gain on sale of finance contracts.........................         4,086        12,821          3,143         3,576
  Unrealized gain on Class B Certificates...................             0           388             --             7
                                                                  --------       -------         ------       -------
         Total revenues.....................................         4,867        14,004          3,525         3,416
                                                                  --------       -------         ------       -------

  Provision for credit losses...............................            49           412            456            --
  Salaries and benefits.....................................         1,320         4,529            789         1,758
  General and administrative................................         1,463         2,331            287           998
  Other operating expenses..................................           963         1,120            362           389
                                                                  --------       -------        -------       -------
         Total expenses.....................................         3,795         8,392          1,895         3,145
                                                                  --------       -------        -------       -------

  Net income (loss) before taxes and extraordinary item.....         1,072         5,611          1,631           271
  Provision for income taxes................................           199         1,927            560            92
  Extraordinary loss net of tax effect......................            --          (100)            --            --
                                                                  --------      --------        -------       -------
  Net income (loss).........................................           873         3,585          1,071           179
                                                                  ========      ========       ========      ========
  Net income (loss) per share before extraordinary item.....      $   0.17      $   0.64       $   0.19      $   0.03
  Net income (loss) per share...............................      $   0.17      $   0.62       $   0.19      $   0.03
  Weighted average shares outstanding.......................     5,190,159     5,811,377      5,691,495     6,529,887

PORTFOLIO DATA:
  Number of finance contracts acquired......................         2,656         7,215
  Principal balance of finance contracts acquired...........       $31,863       $83,372
  Principal balance of finance contracts securitized........        26,261        85,036
  Average initial finance contract principal balance........         $12.0         $11.6
  Weighted average initial contractual term (months)........          53.3          51.5
  Weighted average APR of finance contracts(1)..............          19.3%         19.6%
  Weighted average finance contract acquisition discount(1).           8.8%          8.2%
  Number of finance contracts outstanding (end of period)(1)         2,774         9,030
Principal balance of finance contracts (end of period)(1)...       $31,311       $94,352

OPERATING DATA:
  Number of enrolled dealers (end of period)................           280           715
  Number of active states (end of period)...................             7            26
  Total expenses as a percentage of total principal balance of
  finance contracts acquired in period......................          12.0%        10.07%

ASSET QUALITY DATA:
Delinquencies 60+ days past due as a percentage of principal
balance of finance contract portfolio (end of period)(1)....          2.30%         3.34%

</TABLE>


<TABLE>
<CAPTION>
                                                                        DECEMBER 31,                        MARCH 31,
                                                              ---------------------------------           ------------
                                                                     1995          1996                       1997
                                                                     ----          ----                       ----
                                                                   (DOLLARS IN THOUSANDS)
<S>                                                                <C>          <C>                          <C>
BALANCE SHEET DATA:
  Cash and cash equivalents.................................          $ 93         4,121                          606
  Cash held in escrow.......................................         1,323         2,663                        5,000
  Finance contracts held for sale, net......................         3,355           228                        5,911
  Interest-only strip receivable............................           847         4,247                        6,520
         Total assets.......................................        11,065        27,277                       36,224
  Notes payable.............................................         2,675        10,175                        9,425
  Repurchase agreement......................................         1,061             0                            0
  Revolving credit agreement................................         1,150             0                        9,530
  Subordinated debt.........................................             0             0                            0
                                                                    ------        ------                       ------
         Total debt.........................................         4,886        10,175                       18,955
  Shareholders' equity......................................         3,026        12,286                       12,904

</TABLE>

(1) Includes the Company's entire finance contract portfolio of contracts held
and contracts securitized.

                                       25



<PAGE>
 
<PAGE>





                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

                  The following analysis of the financial condition and results
of operations of the Company should be read in conjunction with the preceding
"Selected Financial Data" and the Company's Consolidated Financial Statements
and Notes thereto and the other financial data included herein. The financial
information set forth below has been rounded in order to simplify its
presentation. However, the ratios and percentages set forth below are calculated
using the detailed financial information contained in the Financial Statements
and the Notes thereto, and the financial data included elsewhere in this
Prospectus.

                  The Company is a specialty consumer finance company engaged in
acquiring, securitizing and servicing finance contracts originated by automobile
dealers in connection with the sale of used and new vehicles to subprime
consumers. The Company has experienced significant growth in its finance
contract portfolio since it commenced operations in August 1994.

REVENUES

                  The Company's primary sources of revenues consist of three
components: net interest income, gain on sale of finance contracts and servicing
and collection fees.

                  Net Interest Income. Net interest income consists of the sum
of two components: (i) the difference between interest income earned on finance
contracts held for sale and interest expense incurred by the Company pursuant to
borrowings under its warehouse and other credit facilities; and (ii) the
accretion of finance contract acquisition discounts. Other factors influencing
net interest income during a given fiscal period include (a) the annual
percentage rate of the finance contracts acquired, (b) the aggregate principal
balance of finance contracts acquired and funded through the Company's warehouse
and other credit facilities prior to securitization, (c) the length of time such
contracts are funded by the warehouse and other credit facilities. Finance
contract acquisition growth has had a significant impact on the amount of net
interest income earned by the Company.

                  Gain on Sale of Finance Contracts. Upon completion of a
securitization prior to 1997, the Company recognized a gain on sale of finance
contracts equal to the present value of future excess spread cash flows from the
securitization trust, and the difference between the net proceeds from the
securitization and the net carrying cost (including the cost of insurance
premiums, if any) to the Company of the finance contracts sold. Excess spread
cash flows were comprised of Class B Certificates and an interest-only strip
receivable. [Due to the Company's utilization of a trust indenture structure for
its securitizations starting in 1997, excess spread cash flows are comprised of
Class C Notes (until sold to investors) and interest-only strip receivables].
Excess spread cash flows represent the difference between the weighted average
contract rate earned and the rate paid on multiple class Certificates or Notes
issued to investors in the securitization, less servicing fees and other costs,
over the life of the securitization. Excess spread cash flows are computed by
taking into account certain assumptions regarding prepayments, defaults,
proceeds from disposal of repossessed assets, and servicing and other costs and
discounting the excess spread cash flows at a rate based on assumptions that
market participants would use for similar financial instruments subject to
prepayment, default, collateral value and interest rate risks. The subordinated
certificates are then formed by carving out 65% to 80% of the discounted excess
spread cash flows. The remaining 20% to 35% of the discounted excess spread cash
flows represent interest-only strip receivable. All of the excess spread cash
flows are paid by the securitization Trustee to the investor security holders
until such time as all accrued interest together with principal have been paid
in full. Subsequently, all remaining excess spread cash flows are paid to the
Company.

                  Commencing with the Company's March 1997 securitization
transaction, the Company sells pools of finance contracts to a special purpose
subsidiary, which then assigned the finance contracts to an indenture trustee.
Under the trust indenture, the special purpose subsidiary issued three classes
of fixed income investor notes: "Class A Notes", "Class B Notes" and "Class C
Notes", which were sold to investors, generally at par, with fixed coupons. A
portion of the Class C Notes represent a senior interest in certain excess
spread cash flows from the finance contracts. In addition, the securitization
subsidiary retains rights to the remaining excess spread cash flows,

                                       26



<PAGE>
 
<PAGE>



which may be used to collateralize borrowings on a non-recourse basis. The
Company also funds a cash reserve account that provides credit support to the
Class A Notes, Class B Notes and a portion of the Class C Notes.

                  The Company adopted Statement of Financial Accounting
Standards No. 125 "Transfer and Servicing of Financial Assets and Extinguishment
of Liabilities" (SFAS No. 125) as of January 1, 1997. SFAS No. 125 provides new
accounting and reporting standards for transfers and servicing of financial
assets and extinguishment of liabilities. This statement also provides
consistent standards for distinguishing transfers of financial assets that are
sales from transfers that are secured borrowings and requires that liabilities
and derivatives incurred or obtained by transferors as part of a transfer of
financial assets be initially measured at fair value. For transfers that result
in the recognition of a sale, SFAS No. 125 requires that the newly created
assets obtained and liabilities incurred by the transferors as a part of a
transfer of financial assets be initially measured at fair value. Interests in
the assets that are retained are measured by allocating the previous carrying
amount of the assets (e.g. finance contracts) between the interests sold (e.g.
investor certificates) and interests retained (e.g. interest-only strip
receivable) based on their relative fair values at the date of the transfer. The
amounts initially assigned to these financial components will be a determinant
of the gain or loss from a securitization transaction under SFAS No. 125.

                  The discounted excess spread cashflows is reported on the
balance sheets as "Interest-Only Strip Receivable". An impairment review of the
interest-only strip receivable is performed by calculating the net present value
of the expected future excess spread cash flows to the Company from the
securitization trust utilizing the same discount rate used to record the initial
interest-only strip receivable. To the extent that market and economic changes
occur which adversely impact the assumptions utilized in determining the
interest-only strip receivable, the Company would record a charge against
servicing fee income and write down the asset accordingly. Impairment is
determined on a disaggregated basis consistent with the risk characteristics of
the underlying finance contracts, consisting principally of origination date and
originating dealership, as well as the performance of the pool to date. There
were no adjustments required as a result of impairment reviews during any of the
periods presented in the financial statements. Should the Company be unable to
securitize finance contracts in the form of a sale in a financial reporting
period, the Company would likely incur a significant decline in total revenues
and net income or report a loss for such period.

                  Gain on sale of finance contracts was $3,142,859 and
$3,575,747 for each of the securitizations occurring in March 1996 and March
1997, respectively. This represents approximately 16.60% and 12.75% of the
outstanding balances of the finance contracts at each of the respective
securitization dates. Gain on sale can be broken into three major components:
the amount by which the proceeds from the sale of multiple class securities
exceed the Company's cost basis in the finance contracts; costs of sale
(primarily placement, rating agent, and legal and accounting fees); and
discounted excess spread cash flows (the Transferor's Interests).

                  The Company's cost basis in finance contracts sold has varied
from approximately 97.5% to 103% of the value of the senior investor securities.
This portion of recognized gain on sale will vary based on the Company's cost of
insurance covering the finance contracts and the discount obtained upon
acquisition of the finance contracts. Generally, the Company acquired finance
contracts from dealers at a greater discount than with finance contracts
acquired from third parties.

                  Additionally, costs of sale reduce the total gain recognized.
As the Company's securitization program matures, placement fees and other costs
associated with the sale are expected to shrink as a percentage of the size of
the securitization. For example, costs of sale for the March 1996 transaction
were $280,000 (or 1.7%), while costs for the March 1997 transaction were about
$293,000 (or 1.0%).

                  Further, the excess spread component of recognized gain is
affected by various factors, including most significantly, the coupon on the
senior investor securities and the age of the finance contracts in the pool, as
the excess spread cashflow from a pool of aged, as opposed to new, finance
contracts is less. The aging (capture of excess spread prior to securitization)
necessarily results in less available excess spread cash flow from the
securitization. The Company believes that margins in the range of those
previously recognized are sustainable subject to adverse interest rate
movements, availability of VSI insurance at current rates and the Company's
ability to continue purchasing finance contracts from dealers at approximately
an 8.5% discount.

                                       27



<PAGE>
 
<PAGE>




                  The gain on sale of finance contracts is affected by the
aggregate principal balance of contracts securitized and the gross interest
spread on those contracts. The following table illustrates the gross interest
spread for each of the Company's securitizations:

<TABLE>
<CAPTION>
                                               Remaining         Weighted
                                               Balance at        Average
                              Original         March 31,         Contract        Certificate                       Gross
Securitization                Balance(1)       1997              Rate            Rate              Ratings(2)      Spread(3)
                                             (Dollars in thousands)
<S>                           <C>              <C>               <C>             <C>                  <C>           <C>
AutoBond Receivables
   Trust 1995-A               $26,261          $17,177           18.9%           7.23%             A/A3              11.7%

AutoBond Receivables
   Trust 1996-A                16,563           12,817           19.7%           7.15%             A/A3              12.5%

AutoBond Receivables
   Trust 1996-B                17,833           15,264           19.7%           7.73%             A/A3              12.0%

AutoBond Receivables
   Trust 1996-C                22,297           22,297(3)        19.7%           7.45%             A/A3              12.3%

AutoBond Receivables
   Trust 1996-D                25,000           25,000(3)        19.5%           7.37%             A/A3              12.1%

AutoBond Receivables                                                                               A/A2
   Trust 1997-A(4)             27,196           27,196           20.8%           7.82%             BBB/BB            13.0%
                             --------         --------
         Total               $135,150         $119,751
                             ========         ========
</TABLE>


(1)  Refers only to balances on senior investor certificates.
(2)  Indicates ratings by Fitch Investors Service, L.P. and Moody's Investors
     Service, Inc., respectively.
(3)  Before expiration of the revolving periods for each trust.
(4)  Includes Class A and Class B Notes.

                  Servicing Fee Income. The Company earns substantially all of
its servicing fee income on the contracts it services on behalf of
securitization trusts. Servicing fee income consists of: (i) contractual
servicing fees received through securitizations, equal to $7.00 per month per
contract included in each trust (excluding amounts paid to third-party servicers
by the trust); (ii) the accretion of the discount applied to excess spread cash
flows in calculating the carrying value of the interest-only strip receivable;
and (iii) fee income earned as servicer for such items as late charges and
documentation fees, which are earned whether or not a securitization has
occurred.

FINANCE CONTRACT ACQUISITION ACTIVITY

                  The following table sets forth information about the Company's
finance contract acquisition activity.

<TABLE>
<CAPTION>
                                                              Three Months Ended
                                                                    March 31,
                                                             1996                1997
<S>                                                      <C>                 <C>  
Number of finance contracts acquired                           1,310               3,062
Principal balance of finance contracts acquired          $15,487,000         $34,015,000


                                       28


<PAGE>
 
<PAGE>


Number of active dealerships(1)                                  148                 336
Number of enrolled dealerships                                   340                 890
</TABLE>


(1)  Dealers who have sold at least one finance contract to the Company during
     the period.

RESULTS OF OPERATIONS

                  Period-to-period comparisons of operating results may not be
meaningful, and results of operations from prior periods may not be indicative
of future results. The following discussion and analysis should be read in
conjunction with the Company's Consolidated Financial Statements and the Notes
thereto.

THREE MONTHS ENDED MARCH 31, 1997 COMPARED TO THREE MONTHS ENDED MARCH 31, 1996

Total Revenues

                  Total revenues decreased $109,446 to $3.4 million for the
three months ended March 31, 1997 from $3.5 million for the three months ended
March 31, 1996 due to the timing of finance contract acquisition and
securitization activity resulting in decreased net interest income.

                  Net Interest Income. Net interest income (expense) decreased
$570,142 to ($358,533) for the three months ended March 31, 1997 from $211,609
for the three months ended March 31, 1996. Interest expense increased by
$279,602 due to higher net borrowing costs associated with the Revolving Credit
Facilities, along with increased debt issuance costs amortization of $155,120.
Interest income declined by $290,541 due to a reduction in the average daily
balance of finance contracts held for sale.

                  Gain on Sale of Finance Contracts. For the three months ended
March 31, 1997, gain on sale of finance contracts amounted to $3.6 million,
compared with $3.1 million for the comparable 1996 period. The Company completed
one securitization aggregating approximately $28.0 million in principal amount
of finance contracts and the gain on sale of finance contracts accounted for
104.7% of total revenues. For the three months ended March 31, 1996, there was
one securitization transaction in the principal amount of $16.6 million. The
gain on sale of finance contracts for this sale transaction accounted for 89.2%
of total revenues in 1996. The margin of gain on sale to the outstanding
balances of the finance contracts securitized for the three months ended March
31, 1997 was 19.75%, compared with 11.50% for the March 1996 transaction, due to
the inclusion of finance contracts acquired from a third-party at a 3.75%
discount, in the March 1997 securitization.

                  Servicing Fee Income. The Company reports servicing fee income
only with respect to finance contracts that are securitized. For the three
months ended March 31, 1997, servicing fee income was $191,819, of which
$189,077 was collection agent fees. Servicing fee income increased $20,895 from
the three months ended March 31, 1996 as a result of increased securitization
activity by the Company. As of March 31, 1996, the Company had completed only
two securitizations and servicing income amounted to $170,924 for the quarter.

Total Expenses

                  Total expenses of the Company increased $1.2 million to $3.1
million for the three months ended March 31, 1997 from $1.9 million for the
three months ended March 31, 1996. Although operating expenses increased during
the quarter ended March 31, 1997, the Company's finance contract portfolio grew
at a faster rate than the rate of increase in operating expenses. Total expenses
as a percentage of total principal balance of finance contracts acquired in the
period decreased to 9.24% during the three months ended March 31, 1997 from
12.5% for the three months ended March 31, 1996.

                  Provision for Credit Losses. No provision for credit losses on
finance contracts held for future securitizations was taken for the three months
ended March 31, 1997, due to the timing of finance contract

                                       29



<PAGE>
 
<PAGE>



acquisition and securitization activity compared with a provision of $456,498
for the three months ended March 31, 1996.

                  Salaries and Benefits. Salaries and benefits increased
$968,957 to $1.8 million for the three months ended March 31, 1997 from $789,219
for the three months ended March 31, 1996. This increase was due primarily to an
increase in the number of the Company's employees necessary to handle the
increased contract acquisition volume and the collection activities on a growing
portfolio of finance contracts, and due to compensation of the Company's Chief
Executive Officer, which the Company began paying in May 1996.

                  General and Administrative Expenses. General and
administrative expenses increased $710,655 to $997,502 for the three months
ended March 31, 1997 from $286,848 for the three months ended March 31, 1996.
This increase was due primarily to growth in the Company's operations. General
and administrative expenses consist principally of office furniture and
equipment leases, professional fees, communications and office supplies, and are
expected to increase as the Company continues to grow and also due to the costs
of operating as a public company.

                  Other Operating Expenses. Other operating expenses (consisting
principally of servicing fees, credit bureau reports and insurance) increased
$26,844 to $389,014 for the three months ended March 31, 1997 from $362,170 for
the three months ended March 31, 1996. This increase was due to increased
finance contract acquisition volume.

Net Income

                  In the three months ended March 31, 1997, net income decreased
$892,628 to $179,027 from $1.1 million for the three months ended March 31,
1996. The decrease in net income was primarily attributable to an increase in
infrastructure costs to support higher finance contract acquisition volume. The
principal balance of finance contracts acquired increased $18.5 million to $34.0
million for the three months ended March 31, 1997 from $15.5 million for the
three months ended March 31, 1996, including $12.8 million of finance contracts
which the Company acquired in March 1997 from Credit Suisse First Boston
Corporation.

YEAR ENDED DECEMBER 31, 1996 COMPARED TO YEAR ENDED DECEMBER 31, 1995

Total Revenues

                  Total revenues increased $9.1 million to $14.0 million for the
year ended December 31, 1996 from $4.9 million for the year ended December 31,
1995 due to growth in finance contract acquisition and securitization activity.

                  Net Interest Income. Net interest income decreased $644,300 to
$136,794 for the year ended December 31, 1996 from $781,094 for the year ended
December 31, 1995. The decrease in net interest income was primarily due to a
reduction in the average daily balance of finance contracts held for sale. This
was due to the fact that the Company securitized its production quarterly in
1996 versus a single securitization in 1995. Interest income also declined due
to an increase in overall net borrowing costs and fees associated with
non-recourse term loans and Revolving Credit Facilities. Finally, there is no
spread between the interest rate earned on the Class B certificates and the
related non-recourse loans collateralized by such certificates. The increase in
the outstanding balance of the Class B certificates and the related debt causes
net interest income to narrow. The average APR of outstanding finance contracts
was 19.45% at December 31, 1996, compared with 19.3% at December 31, 1995.

                  Gain on Sale of Finance Contracts. For the year ended December
31, 1996, gain on sale of finance contracts amounted to $12.8 million. For the
year ended December 31, 1996, the Company completed four securitizations
aggregating approximately $81.7 million in principal amount of finance contracts
and the gain on sale of finance contracts accounted for 91.6% of total revenues.
For the year ended December 31, 1995, there was one securitization transaction
in the principal amount of $26.3 million. The gain on sale of finance contracts
for this sale transaction accounted for 84.0% of total revenues in 1995.

                                       30



<PAGE>
 
<PAGE>



                  Servicing Fee Income. The Company reports servicing fee income
only with respect to finance contracts that are securitized. For the year ended
December 31, 1996, servicing fee income was $657,950, of which $402,016 was
collection agent fees, $154,029 resulted from discount accretion on the excess
servicing receivable, $50,000 was management fees from an affiliated company,
and $51,904 arose from other sources. The Company had completed only one
securitization in 1995, which was completed at December 31, 1995, and had no
servicing fee income for such period.

Total Expenses

                  Total expenses of the Company increased $4.6 million to $8.4
million for the year ended December 31, 1996 from $3.8 million for the year
ended December 31, 1995. Although operating expenses increased during the year
ended December 31, 1996, the Company's finance contract portfolio grew at a
faster rate than the rate of increase in operating expenses. Total expenses as a
percentage of total percentage balance of finance contracts acquired in the
period decreased slightly to 10.1% during the year ended December 31, 1996 from
12.0% for the year ended December 31, 1995, reflecting improved efficiency in
the Company's operations.

                  Salaries and Benefits. Salaries and benefits increased $3.2
million to $4.5 million for the year ended December 31, 1996 from $1.3 million
for the year ended December 31, 1995. This increase was due primarily to an
increase in the number of the Company's employees necessary to handle the
increased contract acquisition volume and the collection activities on a growing
portfolio of loans, and due to compensation of the Company's Chief Executive
Officer, which the Company began paying in May 1996. See Note 13 to Notes to
Consolidated Financial Statements.

                  General and Administrative Expenses. General and
administrative expenses increased $868,506 to $2.3 million for the year ended
December 31, 1996 from $1.5 million for the year ended December 31, 1995. This
increase was due primarily to growth in the Company's operations. General and
administrative expenses consist principally of office, furniture and equipment
leases, professional fees, communications and office supplies, and are expected
to increase as the Company continues to grow and also due to the costs of
operating as a public company.

                  Other Operating Expenses. Other operating expenses (consisting
principally of servicing fees, credit bureau reports and insurance) increased
$156,628 to $1.1 million for the year ended December 31, 1996 from $963,017 for
the year ended December 31, 1995. This increase was due to increased finance
contract acquisition volume.

Net Income

                  In the year ended December 31, 1996, net income increased to
$3.6 million from $873,487 for the year ended December 31, 1995. Net income for
the year ended December 31, 1996 includes an extraordinary charge of $100,000,
net of income tax benefits of $50,000, which represents the prepayment penalty
associated with the early redemption of the Class B Certificate Notes from the
1995-A securitization. The increase in net income was primarily attributable to
an increase in the number of finance contracts securitized during 1996: $81.7
million, compared to $26.3 million in 1995.

FISCAL YEAR ENDED DECEMBER 31, 1995 COMPARED TO PERIOD FROM AUGUST 1, 1994
(INCEPTION) THROUGH DECEMBER 31, 1994

Total Revenues

                  Total revenues increased to $4.9 million for the fiscal year
ended December 31, 1995 from $19,001 for the period from inception through
December 31, 1994. Although the Company was incorporated in June 1993, it did
not commence operations until August 1994; thus the period from inception
through December 31, 1994 reflects only five months of start-up operations.

                                       31



<PAGE>
 
<PAGE>



                  Net Interest Income. Net interest income increased $762,093 to
$781,094 for the fiscal year ended December 31, 1995 from $19,001 for the period
from inception through December 31, 1994. The increase in net interest income
was primarily due to an increase in average balance of finance contracts held
for sale. The average daily balance of outstanding finance contracts increased
$13.8 million to $14.7 million for the fiscal year ended December 31, 1995 from
$855,640 for the period from inception through December 31, 1994. The average
APR of finance contracts outstanding was 19.3% at December 31, 1995 as compared
to 19.1% at December 31, 1994.

                  Gain on Sale of Finance Contracts. In the fiscal year ended
December 31, 1995, the gain on sale of finance contracts was $4.1 million, or
83.9% of total revenues, from the securitization of approximately $26.3 million
in finance contracts and the sale of finance contracts to a third party. For the
period from inception through December 31, 1994, there were no securitization.

                  Servicing Fee Income. The Company completed its first
securitization transaction on December 29, 1995; therefore prior to 1996 there
was no servicing fee income collected by the Company.

Total Expenses

                  Total expenses of the Company increased $3.2 million to $3.8
million for the fiscal year ended December 31, 1995 from $563,606 for the
five-month period ended December 31, 1994. Although operating expenses increased
during the year ended December 31, 1995, the Company's finance contract
portfolio grew at a faster rate than the rate of increase in operating expenses.
As a result, total expenses as a percentage of total principal balance of
finance contracts acquired in period decreased to 12.0% in the year ended
December 31, 1995 from 23.0% in the five months ended December 31, 1994.

                  Provision for Credit Losses. Provision for credit losses
increased $3,702 to $48,702 for the fiscal year ended December 31, 1995, from
$45,000 for the period from inception through December 31, 1994. This increase
was due primarily to increased acquisition volume and does not reflect any
change in expected defaults as a percentage of finance contracts purchased.

                  Salaries and Benefits. Salaries and benefits increased $1.1
million to $1.3 million for the fiscal year ended December 31, 1995 from
$225,351 for the five-month period ended December 31, 1994. This increase was
due primarily to an increase in the number of the Company's employees.

                  General and Administrative Expenses. General and
administrative expenses increased $1.2 million to $1.5 million for the fiscal
year ended December 31, 1995 from $244,974 for the five-month period ended
December 31, 1994. This increase was due primarily to growth in the Company's
operations.

                  Other Operating Expenses. Other operating expenses increased
$914,736 to $963,017 for the fiscal year ended December 31, 1995, from $48,281
for the five-month period ended December 31, 1994, due to the increase in
finance contracts acquired.

Net Income

                  Net income increased to $873,487 for the fiscal year ended
December 31, 1995 from a net loss of $544,605 for the period from inception
through December 31, 1994. This increase was primarily attributable to the
Company's initial securitization transaction having been completed in December
1995, as well as growth in finance contract acquisitions.

FINANCIAL CONDITION

                  Finance Contracts Held for Sale. Net Finance contracts held
for sale, net of allowance for credit losses, increased $5.7 million to $5.9
million at March 31, 1997 from $228,429 at December 31, 1996. The number and
principal balance of contracts held for sale are largely dependent upon the
timing and size of the Company's securitizations. The Company plans to
securitize finance contracts on a regular quarterly basis.

                                       32



<PAGE>
 
<PAGE>



                  Trust Receivable. At the time a securitization closes, the
Company's securitization subsidiary is required to fund a cash reserve account
within the trust to provide additional credit support for the senior investor
securities. Additionally, depending on the structure of the securitization, a
portion of the future excess spread cash flows from the trust is required to be
deposited in the cash reserve account to increase the initial deposit to a
specified level. Amounts on deposit in cash reserve accounts are also reflected
as advances to the relevant trust under the item "Cash flows from investing
activities" in the Company's consolidated statements of cash flows. The initial
cash reserve deposits for the December 1995, March 1996, June 1996, September
1996, December 1996 and March 1997 securitizations were $525,220, $331,267,
$356,658, $445,934, $500,000 and $560,744, respectively, equivalent to 2% of the
initial principal amount of the senior trust certificates. A portion of excess
spread cash flows will increase such reserves until they reach 6%.

                  Interest-Only Strip Receivable. The following table provides
historical data regarding the interest only strip receivable (formerly known as
excess servicing receivable):

<TABLE>
<CAPTION>
                                                     Three Months Ended
                                                       March 31, 1997
                                                     -------------------
                                                   (Dollars in Thousands)
<S>                                                       <C>
Beginning balance                                          $4,247
Unrealized appreciation                                       308
Additions                                                   1,965
Accretion                                                       0
Ending Balance                                             $6,520

</TABLE>


DELINQUENCY EXPERIENCE

                  The following table reflects the delinquency experience of the
Company's finance contract portfolio:

<TABLE>
<CAPTION>
                                                        December 31, 1996             March 31, 1997
                                                        -----------------             --------------
                                                                   (Dollars in thousands)
<S>                                                    <C>            <C>           <C>          <C>  
Principal balance of finance contracts                      $ 104,889                    $131,654
outstanding

Delinquent finance contracts(1):                       1,827          1.74%         2,056        1.56%
  60-89 days past due                                  1,328          1.27%         1,610        1.22%
  90 days past due and over                           $3,155          3.01%        $3,666        2.78%
                                                       -----                        -----
  Total

</TABLE>



(1) Percentage based on outstanding balance. Excludes finance contracts where
the underlying vehicle is repossessed, the borrower is in bankruptcy, or there
are insurance claims filed.

CREDIT LOSS EXPERIENCE

         An allowance for credit losses is maintained for all contracts held for
sale. The Company reports a provision for credit losses on finance contracts
held for sale. Management evaluates the reasonableness of the assumptions
employed by reviewing credit loss experience, delinquencies, repossession
trends, the size of the finance contract portfolio and general economic
conditions and trends. If necessary, assumptions will be changed in the future
to reflect historical experience to the extent it deviates materially from that
which was assumed. Since inception, the Company's assumptions have been
consistent and are adequate based upon actual experience.

                                       33





<PAGE>
 
<PAGE>



Accordingly, no additional charges to earnings to date have been necessary to
accommodate more adverse experience than anticipated.

         If a delinquency exists and a default is deemed inevitable or the
collateral is in jeopardy, and in no event later than the 90th day of
delinquency, the Company's Collections Department will initiate the repossession
of the financed vehicle. Bonded, insured outside repossession agencies are used
to secure involuntary repossessions. In most jurisdictions, notice to the
borrower of the Company's intention to sell the repossessed vehicle is required,
whereupon the borrower may exercise certain rights to cure his or her default or
redeem the automobile. Following the expiration of the legally required notice
period, the repossessed vehicle is sold at a wholesale auto auction (or in
limited circumstances through dealers), usually within 60 days of the
repossession. The Company closely monitors the condition of vehicles set for
auction, and procures an appraisal under the relevant VSI policy prior to sale.
Liquidation proceeds are applied to the borrower's outstanding obligation under
the finance contract and loss deficiency claims under the VSI policy and Credit
Endorsement are then filed.

                  Beginning in the first quarter 1997, the Company elected not
to obtain credit deficiency insurance on every finance contract which it
acquires. Of the $32 million in finance contracts which the Company acquired in
the first quarter of 1997, $12.9 million, were covered by an Interstate First &
Casualty credit deficiency policy. However, VSI damage policies were and
continue to be purchased for all finance contracts. The March 1997
securitization structure generated less cash proceeds than prior issuances due
to the lack of credit deficiency insurance on many of the finance contracts
collateralizing the transaction. However, offsetting much of this reduction in
cash proceeds, is the fact that the Company did not pay the up front premiums
associated with the credit deficiency insurance, which resulted in a lower cost
basis in the finance contracts than in the past.

                  Because of the Company's limited operating history, its
finance contract portfolio is somewhat unseasoned. This effect on the
delinquency statistics can be observed in the comparison of quarter ended March
31, 1997 versus 1996 delinquency percentages. The portfolio is tangibly more
seasoned as of March 31, 1997 versus March 31, 1996. Nevertheless, delinquency
and charge-off rates in the portfolio may not fully reflect the rates that may
apply when the average holding period for finance contracts in the portfolio is
longer. Increases in the delinquency and/or charge-off rates in the portfolio
would adversely affect the Company's ability to obtain credit or securitize its
receivables.

REPOSSESSION EXPERIENCE - STATIC POOL ANALYSIS

                  Because the Company's finance contract portfolio is continuing
to grow rapidly, management does not manage losses on the basis of a percentage
of the Company's finance contract portfolio, because percentages can be
favorably affected by large balances of recently acquired finance contracts.
Management monitors actual dollar levels of delinquencies and charge-offs and
analyzes the data on a "static pool" basis.

                  The following table provides static pool repossession
frequency analysis in dollars of the Company's portfolio performance from
inception through March 31, 1997. In this table, all finance contracts have been
segregated by quarter of acquisition. All repossessions have been segregated by
the quarter in which the repossessed contract was originally acquired by the
Company. Cumulative repossessions equals the ratio of repossessions as a
percentage of finance contracts acquired for each segregated quarter. Annualized
repossessions equals an annual equivalent of the cumulative repossession ratio
for each segregated quarter. This table provides information regarding the
Company's repossession experience over time. For example, recently acquired
finance contracts demonstrate very few repossessions because properly
underwritten finance contracts to subprime consumers generally do not default
during the initial term of the contract. Between approximately one year and 18
months of seasoning, frequency of repossessions on an annualized basis appear to
reach a plateau. Based on industry statistics and the performance experience of
the Company's finance contract portfolio, the Company believes that finance
contracts seasoned in excess of approximately 18 months will start to
demonstrate declining repossession frequency. The Company believes this may be
due to the fact that the borrower perceives that he or she has equity in the
vehicle. The Company also believes that since the loans generally amortize more
quickly than the collateral depreciates, losses and/or repossessions will
decline over time.

                                       34





<PAGE>
 
<PAGE>






                             Repossession Frequency

<TABLE>
<CAPTION>
                        Principal Balance                                                               Principal
                        of Quarter                                                                     Balance of
Year and Quarter        Repossessions                                                                  ns Contracts
of Acquisition          Acquired                           Cumulative(1)       Annualized(2)            Acquired
- ---------------         -----------------                  -------------       -------------            ---------
                                                                  (Dollars in thousands)
<S>                     <C>                                <C>                 <C>                      <C>
1994

  Q3                                 $22.05                23.67%                         8.61%            $93.17

  Q4                                 524.08                22.10%                         8.84%          2,371.60

1995

  Q1                               1,301.63                20.63%                         9.17%          6,310.42

  Q2                               1,073.34                17.43%                         8.72%          6,157.77

  Q3                               1,135.68                15.76%                         9.01%          7,205.90

  Q4                               1,999.82                16.41%                        10.94%         12,188.86

1996

  Q1                               1,986.24                12.85%                        10.28%         15,459.93

  Q2                               2,124.48                11.51%                        11.51%         18,458.89

  Q3                               1,469.63                 6.19%                         8.26%         23,735.10

  Q4                                 526.12                 2.04%                         4.08%         25,802.89

1997

  Q1                                  14.28                 0.04%                         0.17%         34,014.88

</TABLE>


 ..................
(1)      For each quarter, cumulative repossession frequency equals the number
         of repossessions divided by the number of contracts acquired.

(2)      Annualized repossession frequency converts cumulative repossession
         frequency into an annual equivalent (e.g., for Q4 1994, principal
         balance of $524,080 in repossessions divided by principal balance of
         $2,371,600 in contracts acquired, divided by 10 quarters outstanding
         times four equals an annual repossession frequency of 8.84%).

NET LOSS PER REPOSSESSION

         Upon initiation of the repossession process, the Company's tries to
complete the liquidation process as quickly as possible. The majority of
repossessed vehicles are sold at wholesale auction. The Company is responsible
for the costs of repossession, transportations and storage. The Company's net
charge-off per repossession equals the unpaid balance less the auction proceeds
(net of associated costs) and less proceeds from insurance claims. As less of
the Company's finance contracts are acquired with credit deficiency insurance,
the Company's expects its net loss per repossession to increase. The following
table demonstrates the net charge-off per repossessed automobile since
inception.

                                       35





<PAGE>
 
<PAGE>



<TABLE>
<CAPTION>

                                                                     From August 1, 1994
                                                                     to March 31, 1997
                                                                     -------------------
<S>                                                                  <C>
Number of finance contracts acquired                                           13,124

Number of finance vehicles repossessed                                            987

Repossessed units disposed of                                                     531

Repossessed units awaiting disposition (2)                                        456

Cumulative gross charge-offs (1)                                           $5,840,912

Costs of repossession (1)                                                     144,892

Proceeds from auction, physical damage                                     (3,828,745)
insurance and refunds (1)                                                 -----------

Net loss                                                                   (2,157,059)

Deficiency insurance settlement received (1)                               (1,308,805)
                                                                          -----------

Net charge-offs (1)                                                          $848,254
                                                                             ========

Net charge-offs per unit disposed                                               1,597

Recoveries as a percentage of cumulative
gross charge-offs (3)87.96%

</TABLE>

 .......................
(1)      Amounts are based on actual liquidation and repossession proceeds
         (including insurance proceeds) received on units for which the
         repossession process had been completed as of March 31, 1997.

(2)      The vehicles may have been sold at auction; however the Company may not
         have received all insurance proceeds as of March 31, 1997.

(3)      Not including the costs of repossession which are reimbursed by the
         securitization trusts.

LIQUIDITY AND CAPITAL RESOURCES

                  Since inception, the Company has primarily funded its
operations and the growth of its finance contract portfolio through seven
principal sources of capital: (i) cash flows from operating activities; (ii)
funds provided from borrowers' payments received under finance contracts held
for sale; (iii) borrowings under various warehouse and working capital
facilities; (iv) proceeds from securitization transactions; (v) cash flows from
servicing fees; (vi) proceeds from the insurances of subordinated debt and
capital contributions of principal shareholders and (vii) an initial public
offering of common stock.

                  Cash Flows. Significant cash flows related to the Company's
operating activities include the use of cash for purchases of finance contracts,
and, cash provided by payments on finance contracts and sales of finance
contracts. For the three months ended March 31, 1996 and 1997, $15.2 million and
$33.0 million, respectively, was used by the Company to purchase finance
contracts, $271,687 and $204,481, respectively, was received as payments on
finance contracts, and $16.6 million and $27.1 million, respectively, was
received from Sales of finance contracts, primarily through securitizations. The
Company used $331,000 and $659,338 to fund cash reserve accounts for the
securitizations completed in the three months ended March 31, 1996 and 1997,
respectively.

                  Significant activities comprising cash flows from financing
activities include net borrowings (repayments) under Revolving Credit Facilities
of ($802,535) and $9.5 million for the three months ended March 31, 1996 and
1997, respectively.

                                       36





<PAGE>
 
<PAGE>



                  Revolving Credit Facilities. The Company obtains a substantial
portion of its working capital for the acquisition of finance contracts through
revolving credit facilities. Under a warehouse facility, the lender generally
advances amounts requested by the borrower on a periodic basis, up to an
aggregate maximum credit limit for the facility, for the acquisition and
servicing of finance contracts or other similar assets. Until proceeds from a
securitization transaction are used to pay down outstanding advances, as
principal payments area received on the finance contracts, the principal amount
of the advances may be paid down incrementally or reinvested in additional
finance contracts on a revolving basis.

                  At March 31, 1997, the Company had a $4.5 million balance
outstanding on a $10.0 million revolving credit facility (the "Sentry Facility")
with Sentry Financial Corporation ("Sentry"), which expires on December 31,
2000. The proceeds from borrowings under the Sentry Facility are used to acquire
finance contracts, to pay applicable credit default insurance premiums and to
make deposits to a reserve account with Sentry. The Company pays a utilization
fee of up to 0.21% per month on the average outstanding balance under the Sentry
Facility. The Sentry Facility also requires the Company to pay up to 0.62% per
quarter on the average unused balance. Interest is payable monthly and accrues
at a per annum rate of prime plus 1.75% (which was approximately 10.25% at March
31, 1997).

                  The Sentry Facility contains certain conditions and imposes
certain requirements, including, among other things, minimum net worth and cash
and cash equivalent balances in the reserve accounts. Under the Sentry Facility,
the Company paid interest of approximately $179,000 for the three months ended
March 31, 1997. In April 1996, the Company paid a one-time commitment fee of
$700,000 to Sentry.

                  The Company and its wholly owned subsidiary, AutoBond Funding
Corporation II, entered into a $50 million revolving warehouse facility (the
"Daiwa Facility") with Daiwa Finance Corporation ("Daiwa") effective as of
February 1, 1997. Advances under the Daiwa Facility mature on the earlier of 120
days following the date of the advance or March 31, 1998. The proceeds from the
borrowings under the Daiwa Facility are to be used to acquire finance contracts
and to make deposits to a reserve account. The Daiwa Facility is collateralized
by the fiance contracts acquired with the outstanding advances. The Daiwa
Facility does not require that the loans funded be covered by default deficiency
insurance. Interest is payable upon maturity of the advances and accrues at the
lesser of (x) 30 day LIBOR plus 1.15% (which was approximately 6.83% at March
31, 1997) or (y) 11% per annum. The Company also pays a non-utilization fee of
 .25% per annum on the unused amount of the line of credit. Pursuant to the Daiwa
Facility, the Company paid a $243,750 commitment fee. The debt issuance cost is
being amortized as interest expense on a straight line basis through March 1998.
The Daiwa Facility contains certain covenants and representations similar to
those in the agreements governing the Company's existing securitizations
including, among other things, delinquency and repossession triggers. Advances
under the Daiwa Facility totaled $5.0 million at March 31, 1997 and the Company
paid interest of approximately $115,000 during the three months ended March 31,
1997.

                  Securitization Program. In its securitization transactions
through the end of 1996, the Company sold pools of finance contracts to a
special purpose subsidiary, which then assigned the finance contracts to a trust
in exchange for cash and certain retained beneficial interests in future excess
spread cash flows. The trust issued two classes of fixed income investor
certificates: "Class A Certificates" which were sold to investors, generally at
par with a fixed coupon, and subordinated excess spread certificates ("Class B
Certificates"), representing a senior interest in excess spread cash flows from
the finance contracts, which were typically retained by the Company's
securitization subsidiary and which collateralize borrowings on a nonrecourse
basis. The Company also funded a cash reserve account that provides credit
support to the Class A Certificates. The Company's securitization subsidiaries
also retained a "Transferor's Interest" in the contracts that is subordinate to
the interest of the investor certificate holders.

                  The retained interests entitle the Company to receive the
future cash flows form the trust after payment to investors, absorption of
losses, if any, that arise from defaults on the transferred finance contracts
and payment of the other expenses and obligations of the trust.

                                       37




<PAGE>
 
<PAGE>



                  Securitization transactions impact the Company's liquidity
primarily in two ways. First, the application of proceeds toward payment of the
outstanding advances under warehouse credit facilities makes additional
borrowing available to the extent of such proceeds, under those facilities for
the acquisition of additional finance contracts. In December 1995, March 1996,
June 1996, September 1996, December 1996 and March 1997, the Company securitized
approximately $26.2 million, $16.6 million, $17.8 million, $22.3 million $25.0
million and $28.0 million, respectively, in nominal principal amount of finance
contracts and used the net proceeds to pay down borrowings under its warehouse
credit facilities.

                  Second, additional working capital is obtained through the
Company's practice of borrowing funds, on a nonrecourse basis, collateralized by
its interest in future excess spread cash flows from its securitization trusts.
At March 31, 1997, the Company held interest-only strip receivables and Class B
Certificates totaling $16.2 million, substantially all of which had been pledged
to collateralize notes payable of $9.5 million. The Class C Notes from the March
1997 transaction were sold to investors during the quarter.

                  Initial Public Offering. On November 14, 1996, the Company
completed the initial public offering (the "Offering") of its Common Stock. The
closing comprised 825,000 shares sold by the Company (including 75,000 shares
issued pursuant to the exercise of the underwriters over allotment option) and
250,000 shares sold by the Selling Shareholders. With a price to public of $10
per share and an underwriting discount at $.70 per share, the Company received
gross proceeds of $7,725,000 from the offering, from which it paid offering
expenses of approximately $1.7 million. The net proceeds were utilized for
working capital, repayment of subordinated debt of $300,000 and investment in
finance contracts.

                  In order to allow the Company to take better advantage of
growth opportunities and to provide liquidity pending the Company's second term
securitization of 1997, on June 30, 1997, the Company issued $2,000,000 in
principal amount of its 18% Senior Secured Convertible Promissory Notes due June
30, 2000. In connection with the issuance of the Notes, the Company also issued
Warrants which are convertible into 200,000 shares of the Common Stock of the
Company at $4.225 per share.

                  Some statements contained in this document that are not
historical facts are forward looking statements. Actual results may differ from
those projected in the forward looking statements. These forward looking
statements involve risks and uncertainties, including but not limited to the
following risks and uncertainties: changes in the performance of the financial
markets, in the demand for and market acceptance of the Company's loan products,
and in general economic conditions, including interest rates, presence of
competitors with greater financial resources and the impact of competitive
products and pricing; the effect of the Company's policies: and the continued
availability to the Company of adequate funding sources. See "Risk Factors."

IMPACT OF INFLATION AND CHANGING PRICES

                  Although the Company does not believe that inflation directly
has a material adverse effect on its financial condition or results of
operations, increases in the inflation rate generally are associated with
increased interest rates. Because the Company borrows funds on a floating rate
basis during the period leading up to a securitization, and in many cases
purchases finance contracts bearing a fixed rate nearly equal but less than the
maximum interest rate permitted by law, increased costs of borrowed funds could
have a material adverse impact on the Company's profitability. Inflation also
can adversely affect the Company's operating expenses.

IMPACT OF NEW ACCOUNTING PRONOUNCEMENTS

                  In February 1997, the Financial Accounting Standards Board
issued SFAS No. 128, "Earnings per Share." SFAS No. 128 specifies the
computation, presentation, and disclosure requirements for earnings per share.
In February 1997, the FASB issued SFAS No. 129 "Disclosure of Information
About Structure". SFAS No. 129 specifies certain disclosures about an entity's
capital structure. In June 1997, the FASB issued SFAS No.130 "Reporting
Comprehensive Income" and SFAS No. 131 "Disclosures About Segments of a
Business Enterprise and Related Information." SFAS No. 130 establishes
standards for reporting and displaying comprehensive income and its components
in the general purpose financial statements. SFAS No. 131 specifies guidelines
for determining an entity's operating segments and the type and level of
financial information to be disclosed.

                  The Company believes the implementation of SFAS No.128 will
not have an effect on earnings per share calculation. The Company is currently
assessing the effect on its disclosures in its financial statements of SFAS
Nos. 129, 130 and 131.

                                       38




<PAGE>
 
<PAGE>






                       MARKET FOR COMPANY'S COMMON EQUITY
                         AND RELATED SHAREHOLDER MATTERS

         On November 8, 1996, the Company's Common Stock was listed for
quotation and began trading on Nasdaq National Market ("Nasdaq") under the
symbol "ABND". Prior to such date, the Company's stock was closely held and not
traded on any regional or national exchange.

                   High and Low Sale Prices by Period

<TABLE>
<CAPTION>
Period                                          High           Low
- ------                                          ----           ---
<S>                                             <C>           <C>
November 8, 1996-December 31, 1996              $11           $9 1/4

January 1, 1997-March 31, 1997                  $10 3/8       $4

April 1, 1997-June 30, 1997                     $4 3/4        $2 1/4

</TABLE>


         The transfer agent and registrar for the Common Stock is American Stock
Transfer & Trust Company. As of July 11, 1997, the Company had approximately 16
stockholders of record, exclusive of holders who own their shares in "street" or
nominee names.

         The Company has not paid and does not presently intend to pay cash
dividends on its Common Stock. The Company anticipates that its earnings for the
foreseeable future will be retained for use in operation and expansion of
business. Payment of cash dividends, if any, in the future will be at the sole
discretion of the Company's Board of Directors and will depend upon the
Company's financial condition, earnings, current and anticipated capital
requirements, terms of indebtedness and other factors deemed relevant by the
Company's Board of Directors.

                                   MANAGEMENT

DIRECTORS AND OFFICERS

         The directors, and principal officers of the Company, their respective
ages and their present positions with the Company are as follows:

<TABLE>
<CAPTION>
                  NAME                             AGE                            POSITION
                  ----                             ---                            --------
<S>                                                <C>           <C>                                    
William O. Winsauer(1)...................           37           Chairman of the Board and Chief Executive
                                                                    Officer and Director
Adrian Katz..............................           32           Vice Chairman of the Board and Chief
                                                                    Operating Officer and Director
John S. Winsauer(1)......................           34           Secretary and Director
R.T. Pigott, Jr..........................           42           Vice President and Chief Financial Officer
Alan E. Pazdernik........................           56           Vice President-Credit
Robert R. Giese..........................           57           Vice President-Collections
Robert S. Kapito.........................           39           Director
Manuel A. Gonzalez.......................           46           Director
Stuart A. Jones..........................           41           Director
Thomas I. Blinten........................           40           Director
</TABLE>


- ------------------
(1)  Messrs. William and John Winsauer are brothers.

         Directors serve for annual terms. Officers are elected by the Board of
Directors and serve at the discretion of the Board.

                                       39



<PAGE>
 
<PAGE>




MANAGEMENT BACKGROUND

William O. Winsauer, Chairman of the Board and Chief Executive Officer

         Mr. Winsauer has been Chairman of the Board of Directors and Chief
Executive Officer of the Company since its formation in 1993. Mr. Winsauer has
been involved in arranging and developing various sources of financing for
subprime finance contracts since 1989. Mr. Winsauer was the founder of ABI in
1989 and served full time as its President and sole shareholder from 1989
through 1993, and remains its President and sole shareholder to date. ABI has no
material current operations other than to manage its and Mr. Winsauer's
investments in securitizations sponsored by Mr. Winsauer. In the late 1980s, Mr.
Winsauer began selling whole loan packages of contracts originated by the
Gillman Companies, a large dealership group based on Houston, Texas and worked
with his brother, John S. Winsauer, in certain of the transactions placed
through The Westcap Corporation in 1991 and 1992. Subsequently, Mr. Winsauer was
directly responsible for initiating, negotiating, coordinating and completing a
number of transactions involving the issuance of over $235 million of both
public and private asset-backed securities backed by subprime automobile finance
contracts, $190 million of which were sponsored by Mr. Winsauer. Mr. Winsauer
was among the first individuals to be involved in the structuring and marketing
of securitization transactions involving subprime finance contracts.

Adrian Katz, Vice Chairman, Chief Operating Officer and Director

         Mr. Katz joined the Company in November 1995 and was elected Vice
Chairman of the Board of Directors and appointed Chief Operating Officer in
December 1995. Immediately prior to that, from February 1995 he was employed as
a managing director at Smith Barney, Inc. (a broker/dealer), where he was
responsible for structuring asset-backed, commercial and residential
mortgage-backed securities. Form 1989 through 1994, Mr. Katz was employed by
Prudential Securities Incorporated (a broker/dealer), where he was appointed a
managing director in 1992 and where he served as a co-head of the Mortgage and
Asset Capital Division with corresponding sales, trading, banking and research
management responsibilities. From 1985 to 1989, Mr. Katz worked for The First
Boston Corporation developing software and managing the structure of new
securitizations. Mr. Katz has been involved in the sale and financing through
securitization of consumer assets since 1985.

John S. Winsauer, Secretary and Director

         Mr. Winsauer has served as Secretary and a Director of the Company
since October 1995. In addition, Mr. Winsauer has been a shareholder of the
Company since June 1993. Mr. Winsauer's primary responsibilities have included
the development and implementation of the Company's computer and communications
systems. From January 1993 until present, Mr. Winsauer has been employed by
Amherst Securities Group (a broker/dealer previously known as USArbour
Financial) as a Senior Vice President, prior to which he served as a Senior Vice
President of The Westcap Corporation (a broker/dealer) from April 1989 to
January 1993. From June 1989 through August 1992, in his position as Senior Vice
President with The Westcap Corporation, Mr. Winsauer participated in the
successful marketing of whole-loan packages of finance contracts placed by the
Gillman Companies.

R.T. Pigott, Jr., Vice President and Chief Financial Officer

         Mr. Pigott joined the Company in April 1997 as its Vice President and
Chief Financial Officer. From 1988 to 1996, Mr. Pigott was Executive Vice
President and Chief Financial Officer of Franklin Federal Bancorp of Austin,
Texas. Mr. Pigott is a CPA with approximately twenty years experience in finance
services, including six years as an audit manager with a big six accounting
firm.

Alan E. Pazdernik, Vice President-Credit

         Mr. Pazdernik joined the Company in September 1995 as Vice
President-Credit. From October 1991 until he joined the Company, Mr. Pazdernik
was employed as Credit Manager by E-Z Plan, Inc., a company he created to handle
the internal financing of subprime automobile paper. Prior to October 1991, Mr.
Pazdernik served over 18 years as the Director of Finance and Insurance
Operations for Red McCombs Automotive (an automobile dealership), handling the
credit, collection and finance contract administration functions for a $70
million portfolio

                                       40



<PAGE>
 
<PAGE>



of automobile finance contracts. In his present capacity with the Company, Mr.
Pazdernik manages the credit and funding departments, and has been involved in
the Company's efforts to increase market share in the San Antonio area.

Robert R. Giese, Vice President-Collections

         Mr. Giese joined the Company in April 1994 as Vice
President-Collections. From 1984 to April 1994, he served as Vice President in
Retail Credit Administration with First Interstate Bank of Texas, with
responsibility for controlling the performance of the consumer loan portfolio in
Texas. Mr. Giese has more than 30 years experience in sales, finance and
banking, including management experience coordinating credit underwriting,
collections, asset disposal, centralized loss recovery and loan workout
functions. His experience in sales, credit and collections supports the Company
in its management of delinquency and loss performance.

Robert S. Kapito-Director

         Since May 1990, Mr. Kapito has been Vice Chairman of BlackRock
Financial Management, an investment advisory firm ("BlackRock"). Mr. Kapito is a
member of BlackRock's Management Committee and Investment Strategy Committee and
Co-Head of the Portfolio Management Group. Mr. Kapito also serves as Vice
President for BlackRock's family of mutual funds and for the Smith Barney
Adjustable Rate Government Income Fund. Mr. Kapito has also served since May
1987 as President of the Board of Directors of Periwinkle National Theatre.

Manuel A. Gonzalez-Director

         From September 1993 to December 1994, Mr. Gonzalez was Executive Vice
President of the Company and ABI. Mr. Gonzalez is currently Dealer
Principal/Owner of NorthPoint Pontiac Buick GMC, an automobile dealership
located in Kingwood, Texas. Since March 1991, Mr. Gonzalez has been President of
Equifirst Financial Services, Inc., a consulting firm specializing in the
automobile dealership industry. From 1988 through 1990, Mr. Gonzalez was Chief
Financial Officer for the Gillman Companies, prior to which he served as a Vice
President at First City Bank, Texas, where he managed the banking relationships
of a large number of automobile dealers.

Stuart A. Jones-Director

         From March 1989 to the present, Stuart Jones has been self-employed as
head of Stuart A. Jones Finance and Investments, Dallas, Texas, a
privately-owned consultancy specializing in investment banking and real estate
financing. From January 1990 to January 1994, Mr. Jones also served as Counsel
to the Brock Group, Ltd., Washington, D.C., an international trade and
investment strategies consulting firm, where he represented clients in various
real estate, energy and environmental matters.

Thomas I. Blinten-Director

         From November 1995 to July 1997, Thomas Blinten was a Managing Director
and executive management Committee member of Nomura Capital Services, Inc., New
York, New York, a majority-owned subsidiary of Nomura Securities Company,
responsible for interest rate swap and OTC derivative sales and trading. From
March 1993 to November 1995, Mr. Blinten was a Principal and management
committee member of General Re Financial Products, a wholly-owned subsidiary of
General Re Corporation. From July 1990 through March 1993, he was a manager in
the Derivative Products department for Kemper Securities Inc.

COMMITTEES OF THE BOARD OF DIRECTORS

         The Board of Directors established a Compensation Committee and an
Audit Committee comprised of outside directors. The Company's bylaws provide
that each such committee shall have three or more members, who serve at the
pleasure of the Board of Directors.

         The Compensation Committee is responsible for administering incentive
grants under the Company's incentive stock option plan (the "Option Plan") and
reviewing and making recommendations to the Board of

                                       41


<PAGE>
 
<PAGE>



Directors with respect to the administration of the salaries, bonuses and other
compensation of executive officers, including the terms and conditions of their
employment, and other compensation matters.

         The Audit Committee is responsible for making recommendations to the
Board concerning the engagement of the Company's independent auditors and
consulting with independent auditors concerning the audit plan and, thereafter,
concerning the auditors' report and management letter.

EXECUTIVE COMPENSATION

         The following table sets forth, for the years ended December 31, 1996
and 1995, the annual and long-term compensation of the Company's highest paid
employees ("named executives"). These were the only employees whose annual
compensation exceeded $100,000 for the fiscal year ended December 31, 1996.

                           SUMMARY COMPENSATION TABLE
<TABLE>
<CAPTION>

                                                                                                LONG TERM
                                                                                               COMPENSATION
                                                                                              -------------
                                                     ANNUAL COMPENSATION                          AWARDS
                                 -----------------------------------------------------------  -------------
                                                                                                SECURITIES
                                                    BASE                        OTHER ANNUAL    UNDERLYING     ALL OTHER
  NAMES AND PRINCIPAL POSITION       YEAR          SALARY          BONUS        COMPENSATION    OPTIONS(#)    COMPENSATION
- ------------------------------   -------------  -------------  --------------  -------------- -------------  -------------
<S>                              <C>           <C>              <C>            <C>            <C>            <C>
William D. Winsauer(1)..........     1996          $240,000               0               0         40,000              0
 Chairman of the Board and           1995                 0               0               0              0              0
 Chief Executive Officer
Adrian Katz.....................     1996           150,000               0               0         20,000              0
 Vice Chairman of the Board          1995            18,750               0               0              0         75,742(2)
John S. Winsauer................     1996           120,000               0               0         20,000              0
 Director and Secretary              1995            40,000               0               0              0              0
Charles Pond(3).................     1996           180,000          90,000               0         20,000              0
 President                           1995                 -               -               -              -              -
Robert G. Barfield (4)..........     1996            78,000               0          88,945         15,000              0
 Vice President, Marketing           1995            75,500          32,175               0              0              0
William J. Stahl(5).............     1996           120,000               0               0         25,000              0
 Vice President and Chief            1995            85,000               0               0              0              0
 Financial Officer
</TABLE>


- ------------------
(1)   Mr. Winsauer's 1996 base salary is annualized; actual payments were
      $160,000. Although Mr. Winsauer received no compensation in the fiscal
      year 1995, he received loans from the Company in the aggregate amount of
      $132,359.

(2)   Stated value of compensation in the form of stock issuance.

(3)   Resigned from the Company, effective February 15, 1997, whereupon all
      options terminated.  Mr. Pond received an agreed bonus of $90,000 upon
      completion of the Company's initial public offering.

(4)   Resigned from the Company, effective February 15, 1997, whereupon all
      options terminated.  Mr. Barfield received performance-based commissions
      of $88,945 in 1996.

(5)   Resigned from the Company, effective March 31, 1997, whereupon all options
      terminated.

         Under the Company's compensation structure for fiscal 1997, the highest
paid officers with salaries in excess of $100,000 will be as follows (annual
salary in parentheses): William O. Winsauer ($240,000); Adrian Katz ($150,000);
John S. Winsauer ($120,000); and Ted Pigott ($96,000 in base salary and $26,000
in bonus).

                                       42



<PAGE>
 
<PAGE>





STOCK OPTIONS

                     STOCK OPTION GRANTS IN LAST FISCAL YEAR
<TABLE>
<CAPTION>

                                                               INDIVIDUAL GRANTS
                                  ------------------------------------------------------------------------
                                     NUMBER OF              % OR TOTAL
                                     SECURITIES           OPTIONS GRANTED           EXERCISE                  GRANT DATE
                                     UNDERLYING           TO EMPLOYEES IN            PRICE      EXPIRATION     PRESENT
              NAME                OPTIONS GRANTED           FISCAL 1996            ($/SH)(1)       DATE        VALUE(2)
- -------------------------------   ---------------  ----------------------------   -----------  ------------  ------------
<S>                               <C>              <C>                            <C>          <C>           <C>
William O. Winsauer.............       40,000                  14.1%                $10.50      11/14/2006       $4.88
John S. Winsauer................       20,000                   7.0                  10.50      11/14/2006        4.88
Adrian Katz.....................       20,000                   7.0                  10.50      11/14/2006        4.88
Robert S. Kapito................        3,000                   1.1                  10.50      11/14/2006        4.88
Manuel A. Gonzalez..............        3,000                   1.1                  10.50      11/14/2006        4.88
Stuart A. Jones.................        3,000                   1.1                  10.50      11/14/2006        4.88
Thomas I. Blinten...............        3,000                   1.1                  10.50      11/14/2006        4.88
</TABLE>


- ------------------

(1)   The options were granted under the Company's Option Plan on November 14,
      1996. The exercise price is the fair market value of the underlying stock
      on the date the options were granted. The options vest 1/3 per year at the
      end of each of the three years following the date of grant.

(2)   Extracted from the Notes to the Company's audited financial statements.

EMPLOYMENT CONTRACTS AND TERMINATION OF EMPLOYMENT AND CHANGE-IN-CONTROL
ARRANGEMENTS

         Messrs. William Winsauer and Katz have entered into employment
agreements with the Company on substantially the following terms:

         William O. Winsauer. Mr. Winsauer entered into an employment agreement
with the Company dated May 1, 1996. Under the terms of this agreement, Mr.
Winsauer has agreed to serve as Chief Executive Officer of the Company for a
period of five years and, during such time, to devote his full business time and
attention to the business of the Company. The agreement provides for
compensation of Mr. Winsauer at a base salary of $240,000 per annum, which may
be increased or decreased from time to time in the sole discretion of the Board,
but in no event less than $240,000 per annum. The agreement entitles Mr.
Winsauer to receive the benefits of any cash incentive compensation as may be
granted by the Board to employees, and to participate in any executive bonus or
incentive plan established by the Board from time to time.

         The agreement provides Mr. Winsauer with additional benefits including
(i) the right to participate in the Company's medical benefit plan, (ii)
entitlement to benefits under the Company's executive disability insurance
coverage, (iii) a monthly automobile allowance of $1,500 plus fees, maintenance
and insurance, (iv) six weeks paid vacation and (v) all other benefits granted
to full-time executive employees of the Company.

         The agreement automatically terminates upon (i) the death of Mr.
Winsauer, (ii) disability of Mr. Winsauer which continues for a period of six
months, following expiration of such six months, (iii) the termination of Mr.
Winsauer "for cause" (which termination requires the vote of a majority of the
Board) or (iv) the occurrence of the five-year expiration date, provided,
however, that the agreement may be extended for successive one-year intervals
unless either party elects to terminate the agreement in a prior written notice.
Mr. Winsauer may terminate his employment under the agreement for good reason as
set forth below. In the event of Mr. Winsauer's termination for cause, the
agreement provides that the Company shall pay Mr. Winsauer his base salary
through the date of termination and the vested portion of any incentive
compensation plan to which Mr. Winsauer may be entitled.

         Mr. Winsauer may terminate his employment under the agreement for "good
reason," including: (i) removal of, or failure to re-elect, Mr. Winsauer as
Chief Executive Officer; (ii) change in scope of responsibilities; (iii)
reduction in salary; (iv) relocation of the Company outside Austin, Texas; (v)
breach by the Company of the agreement; (vi) certain changes to the Company's
compensation plans; (vii) failure to provide adequate insurance and pension
benefits; (viii) failure to obtain similar agreement from any successor or
parent of the Company; or (ix) termination of Mr. Winsauer other than by the
procedures specified in the agreement.

         Other than following a change in control, and upon termination of Mr.
Winsauer in breach of the agreement or termination by Mr. Winsauer for good
reason, the Company must pay Mr. Winsauer: (i) his base salary through the date
of termination; (ii) a severance payment equal to the base salary multiplied by
the number of remaining

                                       43



<PAGE>
 
<PAGE>



under the agreement; and (iii) in the case of breach by the Company of the
agreement, all other damages to which Mr. Winsauer may be entitled as a result
of such breach, including lost benefits under retirement and incentive plans.

         In the event of Mr. Winsauer's termination following a change in
control, the Company is required to pay Mr. Winsauer an amount equal to three
times the sum of (i) his base salary, (ii) his annual management incentive
compensation and (iii) his planned level of annual perquisites. The agreement
also provides for indemnification of Mr. Winsauer for any costs or liability
incurred by Mr. Winsauer in connection with his employment.

         Adrian Katz. Mr. Katz entered into an employment agreement with the
Company dated November 15, 1995. Under the terms of this agreement, Mr. Katz has
agreed to serve as Vice Chairman and Chief Operating Officer of the Company for
a period of three years and, during such time, to devote his full business time
and attention to the business of the Company. The agreement grants Mr. Katz a
base salary of $12,500 per full calendar month of service, which amount may be
increased from time to time at the sole discretion of the Board. The agreement
terminates upon the death of Mr. Katz. In the event of any disability of Mr.
Katz which continues for a period of six months, the agreement may be terminated
by the Company at the expiration of such six-month period. The agreement
automatically terminates upon the discharge of Mr. Katz for cause.

         Mr. Katz has agreed not to disclose certain confidential proprietary
information of the Company to unauthorized parties, except as required by law,
and to hold such information for the benefit of the Company. The agreement
contains standard non-competition covenants whereby Mr. Katz has agreed not to
conduct or solicit business with any competitors or clients of the Company
within certain restricted geographic areas for a period of two years following
the termination of his employment. The restriction also applies to the
solicitation of any current or recent employees of the Company. The restricted
areas include any territory within a 40-mile radius of an automobile dealership
with which the Company has done business during the term of the agreement.
Pursuant to the terms of the agreement, Mr. Katz received 568,750 shares of the
Company's Common Stock on January 1, 1996, equal to 10% of the Company's
outstanding shares of Common Stock following the issuance of such shares to Mr.
Katz.

OPTION PLAN

         The Board of Directors of the Company has adopted and the shareholders
of the Company has approved, the Company's 1996 Stock Option Plan (the
"Option Plan"), under which stock options may be granted to directors, officers
and employees of the Company and its subsidiaries. The Option Plan permits the
grant of stock options that qualify as incentive stock options ("ISOs") under
Section 422 of the Internal Revenue Code of 1986, as amended, and nonqualified
stock options ("NSOs"), which do not so qualify. The Company will authorize and
reserve 515,000 shares (8% of the Company's outstanding shares of Common Stock
without giving effect to outstanding warrants) for issuance under the Option
Plan. The shares may be unissued shares or treasury shares. If an option expires
or terminates for any reason without having been exercised in full, the
unpurchased shares subject to such option will again be available for grant
under the Option Plan. In the event of certain corporate reorganizations,
recapitalizations or other specified corporate transactions affecting the
Company or the Common Stock, proportionate adjustments shall be made to the
number of shares available for grant and to the number of shares and prices
under outstanding option grants made before the event.

         The Option Plan is administered by the Compensation Committee of the
Board of Directors (the "Committee"). Subject to the limitations set forth in
the Option Plan, the Committee has the authority to determine the persons to
whom options will be granted, the time at which options will be granted, the
number of shares subject to each option, the exercise price of each option, the
time or times at which the options will become exercisable and the duration of
the exercise period. The Committee may provide for the acceleration of the
exercise period of an option at any time prior to its termination or upon the
occurrence of specified events, subject to limitations set forth in the Option
Plan. Subject to the consent of optionees, the Committee has the authority to
cancel and replace stock options previously granted with new options for the
same or a different number of shares and having a higher or lower exercise
price, and may amend the terms of any outstanding stock option to provide for an
exercise price that is higher or lower than the current exercise price.

                                       44



<PAGE>
 
<PAGE>



         All directors, officers and employees of the Company and its
subsidiaries are eligible to receive a grant of a stock option under the Option
Plan, as selected by the Committee. The exercise price of shares of Common Stock
subject to options granted under the Option Plan may not be less than the fair
market value of the Common Stock on the date of grant. Options granted under the
Option Plan will generally become vested and exercisable over a three-year
period in equal annual installments, unless the Committee specifies a different
vesting schedule. The maximum term of options granted under the Option Plan is
ten years from the date of grant. ISOs granted to any employee who is a 10%
shareholder of the Company are subject to special limitations relating to the
exercise price and term of the options. The value of Common Stock (determined at
the time of grant) that may be subject to ISOs that become exercisable by any
one employee in any one year is limited by the Internal Revenue Code to
$100,000. All options granted under the Option Plan are nontransferable by the
optionee, except upon the optionee's death in accordance with his will or
applicable law. In the event of an optionee's death or permanent and total
disability, outstanding options that have become exercisable will remain
exercisable for a period of one year, and the Committee will have the discretion
to determine the extent to which any unvested options shall become vested and
exercisable. In the case of any other termination of service, outstanding
options that have previously become vested will remain exercisable for a period
of 90 days, except for a termination "for cause" (as defined), in which case all
unexercised options will be immediately forfeited. Under the Option Plan, the
exercise price of an option is payable in cash or, in the discretion of the
Committee, in Common Stock or a combination of cash and Common Stock. An
optionee must satisfy all applicable tax withholding requirements at the time of
exercise.

         In the event of a "change in control" of the Company (as defined in the
Option Plan) each option will become fully and immediately vested and the
optionee may surrender the option and receive, with respect to each share of
Common Stock issuable under such option, a payment in cash equal to the excess
of the fair market value of the Common Stock at the time of the change in
control over the exercise price of the option. However, there will be no
acceleration of vesting and cash payment if the change in control is approved by
two-thirds of the members of the Board of Directors of the Company and provision
is made for the continuation or substitution of the options on equivalent terms.

         The Option Plan has a term of ten years, subject to earlier termination
or amendment by the Board of Directors, and all options granted under the Option
Plan prior to its termination remain outstanding until they have been exercised
or are terminated in accordance with their terms. The Board may amend the Option
Plan at any time.

         The grant of a stock option under the Option Plan will not generally
result in taxable income for the optionee, nor in a deductible compensation
expense for the Company, at the time of grant. The optionee will have no taxable
income upon exercising an ISO (except that the alternative minimum tax may
apply), and the Company will receive no deduction when an ISO is exercised. Upon
exercising an NSO, the optionee will recognize ordinary income in the amount by
which the fair market value of the Common Stock on the date of exercise exceeds
the exercise price, and the Company will generally be entitled to a
corresponding deduction. The treatment of an optionee's disposition of shares of
Common Stock acquired upon the exercise of an option is dependent upon the
length of time the shares have been held and whether such shares were acquired
by exercising an ISO or an NSO. Generally, there will be no tax consequence to
the Company in connection with the disposition of shares acquired under an
option except that the Company may be entitled to a deduction in the case of a
disposition of shares acquired upon exercise of an ISO before the applicable ISO
holding period has been satisfied.

         The Committee made initial grants of stock options under the Option
Plan to certain of the Company's directors, executive officers and other
employees to purchase an aggregate of 300,000 shares of Common Stock at a per
share exercise price equal to the Offering Price. Under this initial phase of
the Option Plan, William O. Winsauer has granted options to purchase a total of
40,000 shares, and John S. Winsauer, Charley A. Pond and Adrian Katz have each
been granted options to purchase 20,000 shares. The remaining options to
purchase 200,000 shares were granted to other employees and non-employee
directors. The employee options become vested and exercisable over a three-year
period in equal annual installments beginning on the first anniversary of the
grant date. The non-employee director options to purchase 12,000 shares are
described below under "Director Compensation." The number of shares of Common
Stock that may be subject to options granted in the future under the Option Plan
to executive officers and other employees of the Company is not determinable at
this time.

                                       45


<PAGE>
 
<PAGE>



DIRECTOR COMPENSATION

         In return for their services to the Company, each of the non-employee
directors are compensated in the following manner: (i) an annual payment of
$5,000 cash; (ii) payment of $500 per meeting of the Board of Directors attended
and $500 for each committee meeting attended (plus reimbursement of
out-of-pocket expenses); and (iii) an option granted under the Option Plan to
purchase 3,000 shares of the Company's Common Stock.

LIMITATION OF DIRECTORS' LIABILITY AND LNDEMNIFICATION MATTERS

         The Company's Articles of Incorporation provide that, pursuant to Texas
law, no director of the Company shall be liable to the Company or its
shareholders for monetary damages for an act or omission in such director's
capacity as a director except for (i) any breach of the director's duty of
loyalty to the Company or its shareholders, (ii) any act or omission not in good
faith or that involves intentional misconduct or a knowing violation of law,
(iii) any transaction from which the director derived an improper benefit,
whether or not the benefit resulted from an action taken within the scope of the
director's office or (iv) any act or omission for which the liability of a
director is expressly provided for by statute. The effect of this provision in
the Articles of Incorporation is to eliminate the right of the Company and its
shareholders (through shareholders' derivative suits on behalf of the Company)
to recover monetary damages against a director for breach of fiduciary duty as a
director (including breaches resulting from negligent or grossly negligent
behavior) except in the situations described in clauses (i) through (iv) above.
These provisions will not affect the liability of directors under other laws,
such as federal securities laws.

         Under Section 2.02-1 of the Texas Business Corporation Act, the Company
can indemnify its directors and officers against liabilities they may incur in
such capacities, subject to certain limitations. The Company's Articles of
Incorporation provide that the Company will indemnify its directors and officers
to the fullest extent permitted by law.

                              CERTAIN TRANSACTIONS

         The following is a summary of certain transactions to which the Company
was or is a party and in which certain executive officers, directors or
shareholders of the Company had or have a direct or indirect material interest.

         William O. Winsauer entered into a Secured Working Capital Loan
Agreement dated as of July 31, 1995 (the "Sentry Working Capital Line") with
Sentry, which provides for a line of credit of up to $2.25 million. Proceeds
from the Sentry Working Capital Line were contributed to the Company as paid-in
capital. The obligations of Mr. Winsauer under the Sentry Working Capital Line,
including all payment obligations, are guaranteed by the Company and its
affiliate, ABI, whose sole shareholder is William O. Winsauer, pursuant to a
Working Capital Guarantee and Waiver dated as of July 31, 1995. All amounts
outstanding under the Sentry Working Capital Line ($1,910,000 at June 30, 1996),
and reimbursement of a payment of $89,000 made by the Company to Sentry in April
1996 on behalf of Mr. Winsauer, were paid from the sale of shares by William
Winsauer as part of the Offering. Effective September 26, 1996 the Company was
released from its guarantee of the shareholder's debt.

         During 1995, the Company made loans to William O. Winsauer and John S.
Winsauer in the amount of $132,359 and $21,000, respectively. As of December 31,
1996, the outstanding amounts of these loans increased to $201,000 and $34,000,
respectively. Such loans bear no interest and have no repayment terms. As of
March 20, 1997, these advances were repaid in full. See Note 12 to Notes to
Consolidated Financial Statements.

         Historically, the Company and ABI, which is wholly-owned by William O.
Winsauer, have provided services for each other on a regular basis. In this
regard, the Company had net advances due from ABI of $156,047 as of June 30,
1997, which funds were utilized by ABI prior to 1996 to cover expenses incurred
in connection with the management of ABI's investments in securitization trusts.
The Company and ABI entered into a management agreement dated as of January 1,
1996 (the "ABI Management Agreement") which provides for repayment of such
advances together with interest at 10% per annum on or before May 31, 1998, the
reimbursement of expenses incurred on behalf of ABI and for an annual fee
payable by ABI to the Company for services rendered by it or the

                                       46




<PAGE>
 
<PAGE>



Company's employees on behalf of ABI. The ABI Management Agreement states that
the Company shall provide the following management services for ABI on an
ongoing basis: (i) day-to-day management of ABI's portfolio of partnership
interests in the securitization trusts sponsored by ABI between 1992 and 1994,
including various monitoring and reporting functions; (ii) certain cash
management services, including the advancing of funds to pay ABI's ordinary
business expenses and (iii) providing advice as to regulatory compliance. The
ABI Management Agreement also provides that the Company will perform certain
accounting functions on behalf of ABI including (i) maintenance of financial
books and records, (ii) monitoring of cash management functions, (iii)
preparation of financial statements and tax returns and (iv) providing advice in
connection with retention of independent accountants. As compensation for
services rendered thereunder, the ABI Management Agreement provides that ABI
shall pay the Company an annual fee of $50,000, payable quarterly. In addition,
the agreement provides for the quarterly reimbursement of advances made by the
Company of out-of-pocket costs and expenses on behalf of ABI. Amounts due to the
Company under the ABI Management Agreement amounted to $143,547 at March 31,
1997.

         Since July 1994, ABI has also provided certain administrative services
to Intercontinental Brokerage Inc. ("Intercontinental"), an independent
insurance broker in connection with Intercontinental's obligations as
administrator of pools of finance contracts subject to the Interstate Policy.
ABI received fees from Intercontinental totalling approximately 752,000 for the
period from July 1994 to March 1997, including with respect to pools as to which
the Company has paid administrative fees to Intercontinental. Since March 1997
the Company has elected not to insure finance contracts under the Interstate
Policy and ABI will not receive any future fees from Intercontinental with
respect to such finance contracts. See "Recent Developments".

                      BENEFICIAL OWNERSHIP OF COMMON SHARES

         The following table sets forth certain information regarding the
beneficial ownership of the Company's Common Stock as of April 21, 1997 by (i)
ach person who is known by the Company to own beneficially more than 5% of its
outstanding Common Stock, (ii) each director and nominee for director, (iii)
each named executive officer, and (iv) all executive officers and directors as a
group.

                                       47






<PAGE>
 
<PAGE>


<TABLE>
<CAPTION>
                                                                                         COMMON STOCK
                                                                        -----------------------------------------------
                                                                             AMOUNT OF
                      NAME AND ADDRESS OF                                    BENEFICIAL                 PERCENTAGE
                       BENEFICIAL OWNER                                      OWNERSHIP                     OWNED
- -----------------------------------------------------------------       --------------------        -------------------

<S>                                                                            <C>                             <C>  
William O. Winsauer............................................                3,643,062                       56.6%
         AutoBond Acceptance Corporation
         301 Congress Avenue
         Austin, Texas 78701

John S. Winsauer...............................................                1,225,688                       19.0
         AutoBond Acceptance Corporation
         301 Congress Avenue
         Austin, Texas 78701

Adrian Katz                                                                      568,750                        8.8
         AutoBond Acceptance Corporation
         301 Congress Avenue
         Austin, Texas 78701

Robert S. Kapito...............................................                   16,000                         *
         BlackRock Financial Management, Inc.
         345 Park Avenue
         New York, New York 10154

Manuel A. Gonzalez.............................................                      500                         *
         NorthPoint Pontiac Buick GMC
         22211 Eastex Freeway
         Kingwood, Texas 77339

Thomas I. Blinten..............................................                    5,000                         *
         Nomura Capital Services, Inc.
         2 World Financial Center
         Building B
         New York, New York 10281-1198

Stuart A. Jones................................................                      200                         *
         Stuart A. Jones Finance and Investments
         200 Expressway Tower
         6116 North Central Expressway
         Dallas, Texas 75206
                                                                        --------------------        -------------------
Total (all executive officers and directors as a group)........                5,459,200                       84.4%
                                                                        ====================        ===================

</TABLE>

                        DESCRIPTION OF CAPITAL STRUCTURE

CAPITAL STOCK

         The Company's authorized capital stock consists of 25,000,000 shares of
Common Stock, no par value, and 5,000,000 shares of Preferred Stock, no par
value.

         Common Stock. As of March 31, 1997, there were 6,512,500 shares of
Common Stock outstanding. Holders of Common Stock are not entitled to any
preemptive rights. The Common Stock is neither redeemable nor

                                       48





<PAGE>
 
<PAGE>



convertible into any other securities. All outstanding shares of Common Stock
are fully paid and nonassessable. All shares of Common Stock are entitled to
receive ratably such dividends as may be declared by the Board of Directors out
of funds legally available therefor.

         Each holder of Common Stock is entitled to one vote for each share of
Common Stock held of record on all matters submitted to a vote of shareholders,
including the election of directors. Shares of Common Stock do not have
cumulative voting rights.

         In the event of a liquidation, dissolution or winding up of the
Company, holders of Common Stock are entitled to share equally and ratably in
all of the assets remaining, if any, after satisfaction of all debts and
liabilities of the Company.

TRANSFER AGENT AND REGISTRAR. The Transfer Agent and Registrar for the Common
Stock is American Stock Transfer & Trust Company.

         PREFERRED STOCK. The Board of Directors, without further shareholder
action, is authorized to issue shares of Preferred Stock in one or more series
and to fix the terms and provisions of each series, including dividend rights
and preferences over dividends on the Common Stock, conversion rights, voting
rights (in addition to those provided by law), redemption rights and the terms
of any sinking fund therefor, and rights upon liquidation, including preferences
over the Common Stock. Under certain circumstances, the issuance of a series of
Preferred Stock could have the effect of delaying, deferring or preventing a
change of control of the Company and could adversely affect the rights of the
holders of the Common Stock. As of March 31, 1997 there were no issued and
outstanding shares of Preferred Stock and there is no current intention to issue
any Preferred Stock.

         CONVERTIBLE NOTES. The Notes are convertible upon the earlier to occur
of (i) an event of default on the Notes and (ii) June 30, 1998, through the
close of business on June 30, 2000, subject to prior redemption, into shares of
Common Stock of the Company at a price equal to the outstanding principal amount
of the Note being converted divided by the lesser of (x) $5.00 (or the price as
adjusted by the terms of the Securities Purchase Agreement) and (y) 85% of the
average of the five lowest closing bid prices of the Company's Common Stock on
the Nasdaq National Market, or such other exchange or market where the Common
Stock is then traded during each of the 60 Trading Days immediately preceding
the date the Note is converted or the applicable date of repayment (subject to
adjustment under certain circumstances specified in the Securities Purchase
Agreement). As of the date of this Prospectus, the aggregate principal amount of
Notes outstanding is $2,000,000, which may be converted into at least 200,000
shares of Common Stock.

WARRANTS

         The Company has an outstanding warrant (the "1996 Warrant") with
respect to its Common Stock, which was issued on March 12, 1996, in favor of a
private investor (the "1996 Warrant Holder"), warrants (the "Representative's
Warrants") which were issued in favor of The Boston Group, L.P. (the
"Representative") in connection with the Offering and Warrants with respect
to its Common Stock which were issued on June 30, 1997 in connection with the
issuance of the Notes.

         The 1996 Warrant entitles the 1996 Warrant Holder, upon its exercise,
to purchase from the Company 18,811 shares of its Common Stock (the "Warrant
Shares") at $.53 per share. The exercise price per share may be adjusted over
time due to certain adjustments that are to be made to the number of shares
constituting a "Warrant Share" in the event of Common Stock splits, dilutive
issuances of additional Common Stock, issuance of additional warrants or other
rights, or issuance of securities convertible into Common Stock by the Company.

         The 1996 Warrant provides the 1996 Warrant Holder with certain
registration rights that arise upon the Company's proposal to register,
subsequent to its initial public offering, its Common Stock for sale to the
public under the Securities Act. In such event, the 1996 Warrant obligates the
Company to give written notice to the 1996 Warrant Holder of its intention to
register shares in a public offering. Upon the written request of the 1996
Warrant Holder, received by the Company within 20 days after the giving of any
such notice by the Company, to register

                                       49





<PAGE>
 
<PAGE>



any of its Warrant Shares and/or Warrant Shares issuable upon exercise of a 1996
Warrant held by such 1996 Warrant Holder, the Company must use its best efforts
to cause the Warrant Shares as to which registration shall have been so
requested to be included in the registration statement proposed to be filed by
the Company, all to the extent requisite to permit the sale or other disposition
by the 1996 Warrant Holder (in accordance with its written request) of such
Warrant Shares. Alternatively, the Company may include the Warrant Shares as to
which registration shall have been requested by a 1996 Warrant Holder in a
separate registration statement to be filed concurrently with the registration
statement proposed to be filed by the Company. The 1996 Warrant also provides
that in the event that any registration statement filed by the Company shall
relate, in whole or in part, to an underwritten public offering, the number of
Warrant Shares to be included in such registration statement may be reduced or
no 1996 Warrant Holders may be included in such registration, subject to certain
conditions, if and to the extent that the managing underwriters shall give their
written opinion that such inclusion would materially and adversely affect the
marketing of the securities to be sold therein by the Company. Except as set
forth above, the 1996 Warrant sets no limit on the number of registrations that
may be requested pursuant to the terms of the Warrant.

         The Company agreed to sell to the Representative, for $50,
Representative's Warrants to purchase up to 100,000 shares of Common Stock at
an exercise price per share equal to 120% of the actual public offering price
per share. The Representative's Warrants are exercisable for a period of four
years beginning November 1997. The Representative's Warrants may not be sold,
transferred, assigned or hypothecated except to the officers or partners of the
Representative or, beginning November 1997, to the employees of the
Representative. The Representative's Warrants include a net exercise provision
permitting the holder, upon consent of the Company, to pay the exercise price by
cancellation of a number of share with a fair market value equal to the exercise
price of the Representative's Warrants.

         The Representative's Warrants provide certain rights with respect to
the registration under the Securities Act of up to 100,000 shares of Common
Stock issuable upon exercise thereof. The holders of the shares issuable upon
exercise of the Representative's Warrants may require the Company to file a
registration statement under the Securities Act with respect to such shares for
a period of four years beginning November 1997. In addition, if the Company
registers any of its Common Stock for its own account during the four year
period beginning November 1997, the holders of the shares issuable upon exercise
of the Representative's Warrants are entitled to include their shares of Common
Stock in the registration.

         The Warrants entitle the holders of such Warrants, upon exercise of a
Warrant, to purchase from the Company 100,000 shares of its Common Stock
(the "Warrant Shares") at $4.225 per share. The exercise price per share may be
adjusted over time due to certain adjustments that are to be made to the
number of shares constituting a Warrant Share in the event of Common Stock
dividends, stock splits, dilutive issuances of additional Common Stock,
consolidation of outstanding Common Stock shares, issuance of additional
warrants or other rights, or issuance of securities convertible into
Common Stock of the Company. The Company is obligated to register the shares of
Common Stock issuable upon exercise of the Warrants in accordance with the terms
of a Registration Rights Agreement between the Company and the Warrant Holders
(the "Registration Rights Agreement"). Under the terms of such Registration
Rights Agreement, the Company will at all times reserve and keep available,
solely for issuance and delivery on the exercise of the Warrants, all shares of
Common Stock issuable under the Warrants.

CERTAIN PROVISIONS OF THE ARTICLES OF INCORPORATION, BYLAWS AND TEXAS
CORPORATION LAW

GENERAL

         The provisions of the Articles of Incorporation, the Bylaws and the
Texas Business Corporation Act (the "TBCA") described in this section may affect
the rights of the Company's shareholders.

AMENDMENT OF ARTICLES OF INCORPORATION

         Under the TBCA, a corporation's articles of incorporation may be
amended by the affirmative vote of the holders of two-thirds of the total
outstanding shares entitled to vote thereon, unless a different amount, not less
than

                                       50





<PAGE>
 
<PAGE>



a majority, is specified in the articles of incorporation. The Company's
Articles of Incorporation reduces such amount to a majority.

CUMULATIVE VOTING

         Under the TBCA, cumulative voting is available unless prohibited by a
corporation's articles of incorporation. The Company's Articles of Incorporation
expressly prohibits cumulative voting.

CLASSIFIED BOARD

         The TBCA permits, but does not require, the adoption of a classified
board of directors consisting of any number of directors with staggered terms,
with each class having a term of office longer than one year but not longer than
three years. The TBCA also provides that no classification of directors shall be
effective for any corporation if any shareholder has the right to cumulate his
vote unless the board of directors consists of nine or more members. The Company
has not adopted a classified board of directors.

REMOVAL OF DIRECTORS

         The TBCA provides that if a corporation's articles of incorporation or
bylaws so provide, at a meeting of shareholders called for that purpose, any
director or the entire board of directors may be removed with or without cause,
by the vote of the holders of the portion of shares specified in the
corporation's articles of incorporation or bylaws, but not less than a majority
of the shares entitled to vote at an election of directors. Neither the
Company's Articles of Incorporation nor its Bylaws provide for the removal of
directors; under the TBCA removal of directors is permitted by majority with or
without cause.

INSPECTION OF BOOKS AND RECORDS

         The TBCA permits any person who shall have been a shareholder for at
least six months immediately preceding his demand, or who is the holder of at
least 5% of the outstanding stock of the corporation, to examine the books and
records of the Company, provided that a written demand setting forth a proper
purpose of such examination is made.

RIGHT TO CALL SPECIAL MEETINGS OF SHAREHOLDERS

         Under the TBCA a special meeting of shareholders of a corporation may
be called by the president, board of directors or shareholders as may be
authorized in the articles of incorporation or bylaws of the corporation or by
the holders of at least 10% of all the votes entitled to be cast on any issue
proposed to be considered at the proposed special meeting, unless the articles
of incorporation provide for a lesser or greater percentage (but not more than
50%). The Company's Articles of Incorporation do not provide for a lesser or a
greater percentage. In addition, the Company's Bylaws provide that such a
special meeting may be called by the Chairman of the Board, the Chief Executive
Officer, the Secretary or any one of the directors of the Company or by the
holders of at least ten percent of all of the Common Stock entitled to vote at
such meeting

MERGERS, SALES OF ASSETS AND OTHER TRANSACTIONS

         Under the TBCA, shareholders have the right subject to certain
exceptions, to vote on all mergers to which the corporation is a party. In
certain circumstances, different classes of securities may be entitled to vote
separately as classes with respect to such mergers. Under the Company's Articles
of Incorporation, approval of the holders of at least a majority of all
outstanding shares entitled to vote is required for a merger. The approval of
the shareholders of the surviving corporation in a merger is not required under
the Texas law if: (i) the corporation is the sole surviving corporation in the
merger, (ii) there is no amendment to the corporation's articles of
incorporation; (iii) each shareholder holds the same number of shares after the
merger as before with identical designations, preferences, limitations and
relative rights; (iv) the voting power of the shares outstanding after the
merger plus the voting power of the shares issued in the merger does not exceed
the voting power of the shares outstanding prior to the merger by more than 20%;
(v) the number of shares outstanding after the merger plus the shares issued in
the

                                       51





<PAGE>
 
<PAGE>



merger does not exceed the number of shares outstanding prior to the merger by
more than 20%; and (vi) the board of directors of the surviving corporation
adopts a resolution approving the plan of merger.

         The Company's Articles of Incorporation further provide that the
Company may sell, lease exchange or otherwise dispose of all, or substantially
all, of its property, other than in the usual and regular course of business, or
dissolve, if the shareholders owning a majority or more of all the votes
entitled to be cast in the transaction prove the transaction. However, certain
of the Company's securitization documents prohibit mergers and sales of
substantially all assets.

ACTION WITHOUT A MEETING

         Under the TBCA, any action to be taken by shareholders at a meeting may
be taken without a meeting if all shareholders entitled to vote on the matter
consent to the action in writing. In addition, a Texas corporation's articles of
incorporation may provide that shareholders may take action by a consent in
writing signed by the holders of outstanding stock having not less than the
minimum number of votes that would be necessary to authorize or take such action
at a meeting. The Company's Articles of Incorporation contain such a provision.

DISSENTERS' RIGHTS

         Under the TBCA, a shareholder is entitled to dissent from and, upon
perfection of the shareholder's appraisal rights, to obtain the fair value of
his or her shares in the event of certain corporate actions, including certain
mergers, share exchange and sales of substantially all assets of the
corporation.

DIVIDENDS AND STOCK REPURCHASES AND REDEMPTIONS

         The TBCA provides that the board of directors of a corporation may
authorize, and the corporation may make, distributions subject to any
restrictions in its articles of incorporation and the following limitations:

                  (1) A distribution may not be made by a corporation if after
         giving effect thereto the corporation would be insolvent or the
         distribution exceeds the surplus of the corporation, provided, however,
         that if the net assets of a corporation are not less than the amount of
         the proposed distribution the corporation may make a distribution
         involving a purchase or redemption if made by the corporation to: (a)
         eliminate fractional shares; (b) collect or compromise indebtedness
         owed by or to the corporation; (c) pay dissenting shareholders entitled
         to payment for their shares under the TBCA; or (d) effect the purchase
         or redemption of redeemable shares in accordance with the TBCA.

                  (2) The corporation may make a distribution not involving a
         purchase or redemption of any of its own shares if the corporation is a
         consuming assets corporation.

PREEMPTIVE RIGHTS

         Under the TBCA, shareholders of a corporation have a preemptive right
to acquire additional, unissued, or treasury shares of the corporation, or
securities of the corporation convertible into or carrying a right to subscribe
to or acquire shares, except to the extent limited or denied by statute or by
the articles of incorporation. The Company's Articles of Incorporation expressly
deny preemptive rights.

DISSOLUTION

         The TBCA permits, and the Company's Articles of Incorporation allow,
that voluntary dissolution may occur upon the affirmative vote of the holders of
a majority of the outstanding shares entitled to vote thereon.

                                       52





<PAGE>
 
<PAGE>



                  SELLING SHAREHOLDERS AND PLAN OF DISTRIBUTION

         The Selling Shareholders are those individuals and entities who will
from time to time hold the Shares. The Notes are convertible upon the earlier to
occur of (i) an event of default on the Notes and (ii) June 30, 1998, through
the close of business on June 30, 2000, subject to prior redemption, into shares
of Common Stock of the Company at a price equal to the outstanding principal
amount of the Note being converted divided by the lesser of (x) $5.00 (or the
price as adjusted by the terms of the Securities Purchase Agreement) and (y) 85%
of the average of the five (5) lowest closing bid prices of the Company's Common
Stock on the Nasdaq National Market, or such other exchange or market where the
Common Stock is then traded during each of the sixty (60) Trading Days
immediately preceding the date the Note is converted or the applicable date of
repayment (subject to adjustment under certain circumstances specified in the
Securities Purchase Agreement). As of the date of this Prospectus, the aggregate
principal amount of Notes outstanding is $2,000,000, which may be converted
into shares of Common Stock.

         Pursuant to a Registration Rights Agreement dated as of June 30, 1997
(the "Registration Rights Agreement") between the Company and the initial
purchasers named therein entered into in connection with the Note and Warrant
Placement, the Company has filed with the Commission under the Securities Act a
Registration Statement on Form S-1, of which this Prospectus forms a part, with
respect to the resale of the Shares from time to time and has agreed to keep
such registration statement effective and to comply with the provisions of the
Securities Act with respect to the disposition of all Registrable Securities
covered by such registration statement until the earlier to occur of (i) with
respect to the first Registration Statement, six (6) years after the date of
this Agreement, (ii) with respect to any subsequent Registration Statement, two
(2) years after the issuance of the Additional Shares covered thereby and (iii)
in each case, such time as all of the securities which are the subject of such
registration statement cease to be Registrable Securities (such period, in each
case, the "Registration Maintenance Period") subject, however, to the right of
the Company to suspend effectiveness of the registration statement for not more
than 30 consecutive days or an aggregate of 90 days during such Registration
Maintenance Period, provided the reference to 30 consecutive days shall be 60
consecutive days in the event the Company has publicly announced a transaction
and, in connection therewith, the Company's independent certified public
accountants have delivered a certificate to the Holders stating that it is not
practicable to prepare and file with the Commission all necessary accounting
information associated with such transaction to cause the registration statement
to be reinstated during such 30 day period. As of the date of this Prospectus,
the Warrants may be converted into 200,000 shares of Common Stock.

         As of the date of this Prospectus, none of the Notes have been
converted and none of the Warrants have been exercised. As a result, the Company
is not aware of any proposed Selling shareholder. Such Selling Shareholders will
be qualified institutional buyers within the meaning of Rule 144A of the
Securities Act, accredited investors within the meaning of Rule 501 of the
Securities Act or non-U.S. persons within the meaning of Regulation S under the
Securities Act. Prior to any use of this Prospectus for resale of the Shares
registered herein, this Prospectus will be amended or supplemented to set forth
the name of the Selling Stockholder, the number of Shares beneficially owned by
such Selling Stockholder, and the number of Shares to be offered for resale by
such Selling Stockholder. The aggregate proceeds to the Selling Shareholders
from the sale of the shares of Common Stock offered by them hereby will be the
purchase price of such shares less discounts and commissions if any. The
supplemented or amended Prospectus will also disclose whether any Selling
Stockholder selling in connection with such supplemented or amended Prospectus
has held any position or office with, been employed by or otherwise had a
material relationship with, the Company or any of its affiliates during the
three years prior to the date of the supplemented or amended Prospectus.

         Each of the Selling Shareholders will act independently of the Company
in making decisions with respect to the timing, manner and size of each sale.
Such sales may be made in the over-the-counter market or otherwise, at market
prices prevailing at the time of the sale, at prices related to the then
prevailing market prices or in negotiated transactions, including pursuant to an
underwritten offering or pursuant to one or more of the following methods: (a)
block trades in which the broker or dealer so engaged will attempt to sell the
Shares as agent but may position and resell a portion of the block as principal
to facilitate the transaction, (b) purchases by a broker or dealer as principal
and resale by such broker or dealer for its account pursuant to this Prospectus,
and (c) ordinary brokerage transactions and transactions in which the broker
solicits purchasers.

                                       53





<PAGE>
 
<PAGE>



         In connection with the sale of Shares, Selling Shareholders may engage
broker-dealers who in turn may arrange for other broker-dealers to participate.
Broker-dealers may receive commissions or discounts from the Selling
Shareholders in amounts to be negotiated immediately prior to the sale. In
addition, underwriters or agents may receive compensation from the Selling
Shareholders or from purchasers of the Shares for whom they may act as agents,
in the form of discounts, concessions or commissions. Underwriters may sell
Shares to or through dealers, such dealers may receive compensation in the form
of discounts, concessions or commissions from the underwriters or commissions
from the purchasers for whom they act as agents. Underwriters, dealers and
agents that participate in the distribution of Shares may be deemed to be
underwriters and any discounts or commissions received by them from the Selling
Shareholders and any profit on the resale of Shares by them may be deemed to be
underwriting discounts and commissions under the Securities Act. Any such
underwriter or agent will be identified, and any such compensation received from
the Selling Shareholders will be described, in the applicable Prospectus
supplement.

         The Company and the Selling Shareholders have agreed to indemnify each
other against certain liabilities arising under the Securities Act. The Company
has agreed to pay all expenses incident to the offer and sale of the Shares by
the Selling Shareholders to the public, other than selling expenses incurred by
the Selling Stockholder and registration expenses to the extent that the Company
is prohibited from paying for such expenses on behalf of the Selling
Shareholders by applicable Blue Sky laws.

         The Common Stock of the Company is traded on Nasdaq under the symbol
"ABND."

                                  LEGAL MATTERS

         Certain legal matters with respect to the common stock offered hereby
will be passed upon for the Company by Butler & Binion, Houston, Texas.

                                     EXPERTS

         The consolidated balance sheets as of December 31, 1994, 1995 and 1996,
and the consolidated statements of operations, changes in shareholders' equity,
and cash flows, for the period from August 1, 1994 through December 31, 1994 and
for the years ended December 31, 1995 and December 31, 1996, included in this
prospectus, have been included herein in reliance on the report of Coopers &
Lybrand L.L.P., independent accountants, given on the authority of that firm as
experts in accounting and auditing.

                              CHANGE IN ACCOUNTANTS

         In September 1995, in anticipation of the commencement of the Company's
securitization program and its status as a public company, the Company's Board
of Directors appointed Coopers & Lybrand L.L.P. as the Company's independent
certified public accountants. Prior thereto, Mann Frankfort Stein & Lipp
(Houston, Texas) ("Mann Frankfort") served as the Company's independent
accountants.

         During the Company's fiscal years ended December 31, 1994 and 1995, and
the subsequent interim period from January 1, 1996 through the date hereof,
there have been no disagreements with Mann Frankfort on any matter of accounting
principles or practices, financial statement disclosure, or auditing scope or
procedure which, if not resolved to its satisfaction, would have caused Mann
Frankfort to make reference thereto in its report on the financial statements
for the period from September 1, 1994 to March 31, 1995. The report of Mann
Frankfort on the Company's financial statements for such audit period did not
contain an adverse opinion or a disclaimer of opinion, nor was it qualified or
modified as to uncertainty, audit scope or accounting principles, except that
Mann Frankfort was unable to obtain an independent accountant's report on the
internal control procedures of LSE and was unable to apply other auditing
procedures regarding certain finance receivables. Accordingly, Mann Frankfort
was unable at such time to express an opinion on the Company's financial
statements. Following receipt of such information from LSE, Mann Frankfort was
subsequently able to issue an unqualified report as of October 6, 1995. Coopers
& Lybrand L.L.P. has since conducted an audit of the Company's financial
condition and operations for the period covered by the Mann Frankfort audit.
From time to time, Mann Frankfort continues to perform various accounting
services on behalf of the Company.

                                       54





<PAGE>
 
<PAGE>





                             ADDITIONAL INFORMATION

         The Company has filed with the Securities and Exchange Commission (the
"Commission") a Registration Statement on Form S-1 (of which this Prospectus is
a part) under the Securities Act of 1933, as amended (the "Securities Act"),
with respect to the shares of Common Stock offered hereby. This Prospectus does
not contain all of the information set forth in the Registration Statement and
the exhibits thereto. Statements contained in this Prospectus as to the contents
of any contract or any other document are not necessarily complete, and in each
instance, reference is made to the copy of such contract or document filed as an
exhibit or schedule to the Registration Statement, each such statement being
qualified in all respects by such reference. The Registration Statement,
including exhibits thereto, may be inspected without charge at the Public
Reference Section of the Commission at Judiciary Plaza, 450 Fifth Street, N.W.,
Washington, D.C. 20549, at the New York Regional Office located at 7 World Trade
Center, New York, New York 10048, and at the Chicago Regional Office located at
500 West Madison Street, Suite 1400, Chicago, Illinois 60661. Copies of such
material may be obtained, at prescribed rates, from the Commission's Public
Reference Section, 450 Fifth Street, N.W., Washington, D.C. 20549.

         The Company intends to furnish to its shareholders with annual reports
containing financial statements audited by its independent auditors and with
quarterly reports for the first three quarters of each fiscal year containing
unaudited financial information.

         The Commission maintains a Web site at http://www.sec.gov pursuant to
Item 502(a)(2) under Regulation S-K as recently amended in SEC Release No.
33-7289 (May 9, 1996), wherefrom investors may obtain copies of the registration
statement and exhibits.

                                       55



<PAGE>
 

<PAGE>



                AUTOBOND ACCEPTANCE CORPORATION AND SUBSIDIARIES
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                                                                  Page
                                                                                                  ----
<S>                                                                                               <C>
Consolidated Balance Sheets, March 31, 1997 (Unaudited).........................................  F-2

Consolidated Statements of Operations for the Three Month Periods ended
    March 31, 1996 and March 31, 1997 (unaudited)...............................................  F-3

Consolidated Statements of Shareholders Equity for the Period From
    December 31, 1996 through March 31, 1997 (unaudited)........................................  F-4

Consolidated Statements of Cash Flows for the Three Month Periods
    ended March 31, 1996 and March 31, 1997 (unaudited).........................................  F-5

Notes to Consolidated Financial Statement (Unaudited)...........................................  F-6

Report of Independent Accountants...............................................................  F-9

Consolidated Balance Sheets, December 31, 1995 and 1996.........................................  F-10

Consolidated Statements of Operations for the Period From August 1, 1994
    (Inception) to December 31, 1994, the Years Ended December 31, 1995
    and 1996....................................................................................  F-11

Consolidated Statements of Shareholders' Equity for the Period From
    August 1, 1994 (Inception) to December 31, 1994 and the Years
    Ended December 31, 1995 and 1996............................................................  F-12

Consolidated Statements of Cash Flows for the Period From August 1, 1994
    (Inception) December 31, 1994 and the Years Ended December 31, 1995
    and 1996....................................................................................  F-13

Notes to Consolidated Financial Statements......................................................  F-14
</TABLE>



                                       F-1



<PAGE>
<PAGE>

                         PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

                           AUTOBOND ACCEPTANCE CORPORATION
                             CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                 December 31,     March 31,
                                                                    1996           1997
                                                                 ---------------------------
                                                                                (UNAUDITED)
<S>                                                             <C>             <C>         
                       ASSETS
        Cash and cash equivalents                               $  4,121,342    $    606,056
        Restricted cash                                              318,515         694,281
        Cash held in escrow                                        2,662,934       5,000,000
        Finance contracts held for sale, net                         228,429       5,911,360
        Repossessed assets held for sale, net                        152,580          85,560
        Class B Certificates                                      10,465.294       9,686,073
        Interest-only strip receivable                             4,247,274       6,520,234
        Debt issuance cost                                           997,338       1,149,192
        Trust receivable                                           2,230,003       2,889,341
        Due from affiliate                                           168,847         143,547
        Class C Notes sold pending settlement                           --         1,476,258
        Prepaid expenses and other assets                            683,955       2,061,934
                                                                ----------------------------
            Total assets                                        $ 26,276,511    $ 36,223,836
                                                                ============================

          LIABILITIES AND SHAREHOLDERS' EQUITY

        Liabilities:
          Revolving credit facilities                           $       --      $  9,530,904
          Notes payable                                           10,174,633       9,424,623
          Accounts payable and accrued liabilities                 1,474,586       1,049,403
          Bank overdraft                                                --           830,998
          Payable to affiliate                                       265,998         211,000
          Deferred income taxes                                    2,075,553       2,272,565
                                                                ----------------------------
            Total liabilities                                     13,990,770      23,319,493
                                                                ============================
        Commitments and contingencies

        Shareholders' equity:

          Preferred stock, no PAR value; 5,000,000 shares
           authorized; no shares issued
          Common stock, no par value; 25,000,000 shares                1,000           1,000
           authorized; 6,512,500 shares
           issued and outstanding
          Additional paid-in capital                               8,617,466       8,617,466
          Deferred compensation                                      (11,422)         (7,995)
          Loans to shareholders                                     (235,071)         (2,333)
          Unrealized appreciation on interest-only
           strip receivable                                             --           203,409
          Retained earnings                                        3,913,768       4,092,796
                                                                ----------------------------
            Total shareholders' equity                            12,285,741      12,904,343
                                                                ----------------------------
            Total liabilities and shareholders' equity          $ 26,276,511    $ 36,223,836
                                                                ============================
</TABLE>


               The accompanying notes are an integral part of the
                       consolidated financial statements.


                                       F-2

<PAGE>
<PAGE>


                         AUTOBOND ACCEPTANCE CORPORATION
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)


<TABLE>
<CAPTION>
                                                 THREE MONTHS ENDED
                                                      MARCH 31,
                                                ----------------------
                                                 1996            1997
                                                ----------------------
<S>                                           <C>            <C>        
  Revenues:
    Interest income                           $   804,632    $   514,092
    Interest expense                             (593,023)      (872,625)
                                              ---------------------------
        Net interest income (expense)             211,609       (358,533)
    Gain on sale of finance contracts           3,142,859      3,575,747
    Servicing fee income                          170,924        191,819
    Unrealized gain on Class B Certificates          --            6,913
                                              ---------------------------
        Total revenues                          3,525,392      3,415,946
                                              ---------------------------

  Expenses:
    Provision for credit losses                   456,498          --
    Salaries and benefits                         789,219      1,758,176
    General and administrative                    286,848        997,502
    Other operating expenses                      362,170        389,014
                                              ---------------------------
        Total expenses                          1,894,735      3,144,692
                                              ---------------------------

  Income before income taxes                    1,630,657        271,254
  Provision for income taxes                      560,000         92,226
                                              ---------------------------
        Net income                            $ 1,070,657      $ 179,028
                                              ===========================

  Income per common share                     $      0.19    $      0.03
                                              ===========================

  Weighted average shares outstanding           5,691,495      6,529,887
                                              ===========================
</TABLE>


               The accompanying notes are an integral part of the
                       consolidated financial statements.

                                       F-3

<PAGE>

<PAGE>
                        AUTOBOND ACCEPTANCE CORPORATION
                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                                  (UNAUDITED)
<TABLE>
<CAPTION>
                                                COMMON STOCK        ADDITIONAL
                                             -------------------     PAID-IN        DEFERRED        LOANS TO
                                              SHARES      AMOUNT     CAPITAL      COMPENSATION    SHAREHOLDERS
                                             ---------    ------    ----------    ------------    ------------
<S>                                          <C>          <C>       <C>           <C>             <C>
Balance, December 31, 1996                   6,512,500    $1,000    $8,617,466      $ (11,422)       $(235,071)
Unrealized appreciation on interest-only
  strips receivable
Amortization of deferred compensation                                                   3,427
Net payments received                                                                                  232,738
Net income
                                             ---------    ------    ----------    ------------    ------------
Balance, March 31, 1997                      6,512,500    $1,000    $8,617,466      $  (7,995)       $  (2,333) 
                                             ---------    ------    ----------    ------------    ------------
                                             ---------    ------    ----------    ------------    ------------
 
<CAPTION>
                                                 UNREALIZED
                                                APPRECIATION         RETAINED
                                            INTEREST-ONLY STRIPS     EARNINGS        TOTAL
                                            --------------------    ----------    -----------
<S>                                          <C>                    <C>           <C>
Balance, December 31, 1996                        $  --             $3,913,768    $12,285,741
Unrealized appreciation on interest-only
  strips receivable                                203,409                            203,409
Amortization of deferred compensation                                                   3,427
Net payments received                                                                 232,738
Net income                                                             179,028        179,028
                                                ----------          ----------    -----------
Balance, March 31, 1997                           $203,409          $4,092,796    $12,904,343
                                                ----------          ----------    -----------
                                                ----------          ----------    -----------
</TABLE>
 
   The accompanying notes are an integral part of the consolidated financial
                                  statements.
 
                                       F-4


<PAGE>

<PAGE>



                         AUTOBOND ACCEPTANCE CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                THREE MONTHS ENDED
                                                                                    MARCH 31,
                                                                           -----------------------------
                                                                                1996             1997
                                                                           -----------------------------
<S>                                                                        <C>             <C>         
  Cash flows from operating activities:
   Net income                                                              $  1,070,657    $    179,028
   Adjustments to reconcile net income to net cash
   used in operating activities:
     Amortization of finance contract acquisition discount and insurance       (397,195)        (11,472)
     Amortization of deferred compensation                                       12,984           3,427
     Amortization of debt issuance costs                                         56,000         211,120
     Depreciation and amortization                                                  -            46,305
     Provision for credit losses                                                456,498             -
     Deferred income taxes                                                      560,000          92,225
     Accretion of interest-only strip receivable                                (38,507)            -
     Unrealized gain on Class B Certificates                                        -            (6,913)
     Changes in operating assets and liabilities:
       Restricted cash                                                           89,104        (375,766)
       Cash held in escrow                                                     (173,477)     (2,337,066)
       Prepaid expenses and other assets                                        (72,947)     (1,424,283)
       Class B Certificates                                                         -           786,134
       Interest-only strip receivable                                        (2,687,015)     (1.964,764
       Accounts payable and accrued liabilities                                  (3,072)       (425,183)
       Due to/due from affiliate                                               (114,507)        (29,698)
       Class C Notes sold pending settlement                                        -        (1,476,258)
     Purchases of finance contracts                                         (15,175,515)    (32,968,892)
     Sales of finance contracts                                              16,563,366      27,092,951
     Repayments of finance contracts                                            271,687         204,481
                                                                           ----------------------------
         Net cash provided by (used in) operating activities                    418,061     (12,404,624)
                                                                           ----------------------------
   Cash flows from investing activities:
     Advances to AutoBond Receivables Trusts                                   (331,000)       (659,338)
     Loan payments from (to) shareholders                                       (57,910)        232,738
     Disposal proceeds from repossessions                                           -            67,020
                                                                           ----------------------------
         Net cash used in investing activities                                 (388,910)       (359,580)
                                                                           ----------------------------
   Cash flows from financing activities:
     Net borrowings (repayments) under revolving credit facilities             (802,535)      9,530,904
     Debt issuance costs                                                            -          (362,974)
     Proceeds (repayments) from borrowings under repurchase agreement        (1,061,392)           -
     Proceeds from notes payable                                              2,059,214          15,150
     Payments on notes payable                                                 (204,301)       (765,160)
     Proceeds from subordinated debt borrowings                                 300,000            -
     Increase in bank overdraft                                                 257,206         830,998
                                                                           ----------------------------
         Net cash provided by financing activities                              548,192       9,248,918
                                                                           ----------------------------
   Net increase (decrease) in cash and cash equivalents                         577,343      (3,515,286)
   Cash and cash equivalents at beginning of period                              92,660       4,121,342
                                                                           ----------------------------
   Cash and cash equivalents at end of period                              $    670,003    $    606,056
                                                                           ============================
</TABLE>


               The accompanying notes are an integral part of the
                       consolidated financial statements.

                                       F-5


<PAGE>
<PAGE>






                AUTOBOND ACCEPTANCE CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   (UNAUDITED)

1. BASIS OF PRESENTATION

         The financial  statements  included  herein are unaudited and have been
prepared in accordance with generally accepted accounting principles for interim
financial reporting and Securities and Exchange Commission regulations.  Certain
information and footnote  disclosures  normally included in financial statements
prepared in accordance with generally accepted  accounting  principles have been
condensed or omitted pursuant to regulations.  In the opinion of management, the
financial  statements reflect all adjustments (of a normal and recurring nature)
which are  necessary  to  present  fairly  the  financial  position,  results of
operations and cash flows for the interim  periods.  Results for interim periods
are not  necessarily  indicative  of the  results  for a full year.  For further
information,  refer to the audited  financial  statements and footnotes  thereto
included in the Company's Form 10-K for the year ended December 31, 1996 (Number
000-21673).

         Certain  data from the prior year has been  reclassified  to conform to
1997 presentation.

2. EARNINGS PER SHARE

         Earnings per share is calculated  using the weighted  average number of
common shares and common share equivalents  outstanding during the year. Primary
and fully  diluted  earnings  per share are the same for all periods  presented.
Effective May 30, 1996,  the Board of Directors of the Company voted to effect a
767.8125-for-1  stock  split.  All  share  information  and  earnings  per share
calculations for the periods presented in the financial  statements  herein, and
the notes hereto, have been retroactively restated for such stock split.

         The  weighted  average  number of common and common  equivalent  shares
outstanding  for the purposes of computing  net income per share were  5,691,495
and 6,529,887 for the three months ended March 31, 1996 and 1997, respectively.

3. FINANCE CONTRACTS HELD FOR SALE

         The following  amounts are included in finance  contracts held for sale
as of:

<TABLE>
<CAPTION>
                                    December 31,       March, 31,
                                       1996               1997
                                    ------------------------------
                                                      (Unaudited)
<S>                                  <C>               <C>
Unpaid principal balance             $266,450          $5,771,198
Prepaid insurance                      18,733             415,525
Contract acquisition discounts        (31,554)           (250,163)
Allowance for credit losses           (25,200)            (25,200)
                                     --------          ----------
                                     $228,429          $5,911,360
                                     ========          ========== 

</TABLE>

4. INTEREST-ONLY STRIP RECEIVABLE

         The Company adopted Statement of Financial Accounting Standards No. 125
"Transfer  and  Servicing of Financial Assets and Extinguishment of Liabilities"
(SFAS No. 125) as of January 1, 1997.



                                       F-6


<PAGE>
<PAGE>






         SFAS  No.  125  provides  new  accounting  and  reporting standards for
transfers and servicing of financial assets and  extinguishment  of liabilities.
This statement also provides  consistent  standards for distinguishing transfers
of financial assets that are sales from  transfers  that are secured  borrowings
and   requires  that  liabilities  and  derivatives  incurred  or  obtained   by
transferors  as  part of a transfer of financial assets be initially measured at
fair value.

         As a result of adopting the statement,  the excess servicing receivable
previously shown on the  Consolidated  Balance Sheet as of December 31, 1996 has
been reclassified as interest-only  strip receivable,  and accounted for like an
investment  security  classified  as  "available  for sale" under  Statement  of
Financial  Accounting  Standards No. 115, "Accounting for Certain Investments in
Debt and Equity Securities" (SFAS No. 115). Accordingly,  any unrealized gain or
loss in the fair value is included as a component  of equity,  net of the income
tax  effect.

         The fair value of  interest-only  strip  receivable is calculated based
upon the present value of the estimated future interest income after considering
the effects or estimated prepayments,  defaults and delinquencies.  The discount
rate utilized is based upon assumptions that market  participant's would use for
similar financial instruments subject to prepayments, defaults, collateral value
and interest rate risks.

         The Company  periodically  reviews the fair value of the  interest-only
strip receivable. Changes in the fair value of securities available for sale are
recognized as an adjustment to stockholders' equity. Such adjustment amounted to
a net unrealized  gain of $203,409, net of related  tax effect  of  $104,787, on
the valuation of the interest-only strip receivable for finance  contracts  held
for sale in the quarter ended March 31, 1997.

5. REVOLVING CREDIT FACILITIES

         At March 31, 1997, the Company had a $4.5 million  balance  outstanding
on a $10.0 million revolving credit facility (the "Sentry Facility") with Sentry
Financial  Corporation  ("Sentry"),  which  expires on December  31,  2000.  The
proceeds from  borrowings  under the Sentry Facility are used to acquire finance
contracts,  to pay  applicable  credit  default  insurance  premiums and to make
deposits to a reserve account with Sentry. The Company pays a utilization fee of
up to 0.21% per  month on the  average  outstanding  balance  under  the  Sentry
Facility.  The Sentry  Facility also requires the Company to pay up to 0.62% per
quarter on the average unused  balance.  Interest is payable monthly and accrues
at a per annum rate of prime plus 1.75% (which was approximately 10.25% at March
31, 1997).

         The Sentry  Facility  contains  certain  conditions and imposes certain
requirements, including, among other things, minimum net worth and cash and cash
equivalent  balances in the reserve  accounts.  Under the Sentry  Facility,  the
Company paid interest of approximately $179,000 for the three months ended March
31, 1997. In April 1996, the Company paid a one-time  commitment fee of $700,000
to Sentry.

         The  Company  and  its  wholly  owned   subsidiary,   AutoBond  Funding
Corporation  II, entered into a $50 million  revolving  warehouse  facility (the
"Daiwa  Facility")  with Daiwa  Finance  Corporation  ("Daiwa")  effective as of
February 1, 1997. Advances under the Daiwa Facility mature on the earlier of 120
days  following the date of the advance or March 31, 1998. The proceeds from the
borrowings under the Daiwa Facility are to be used to acquire finance  contracts
and to make deposits to a reserve account.  The Daiwa Facility is collateralized
by the finance  contracts  acquired  with the  outstanding  advances.  The Daiwa
Facility does not require that the loans funded be covered by default deficiency
insurance.  Interest is payable upon maturity of the advances and accrues at the
lesser of (x) 30 day LIBOR plus 1.15%  (which was  approximately  6.83% at March
31, 1997) or (y) 11% per annum.  The Company also pays a non- utilization fee of
 .25% per annum on the unused amount of the line of credit. Pursuant to the Daiwa
Facility,  the Company paid a $243,750 commitment fee. The debt issuance cost is
being amortized as interest expense on a straight line basis through March 1998.
The Daiwa Facility contains certain covenants


                                       F-7


<PAGE>
<PAGE>






and representations  similar to those in the agreements  governing the Company's
existing  securitizations   including,   among  other  things,  delinquency  and
repossession  triggers.  Advances under the Daiwa Facility totaled $5,000,000 at
March 31, 1997 and the Company paid interest of  approximately  $115,000  during
the three months ended March 31, 1997.

6. COMMITMENTS AND CONTINGENCIES

         The Company is required to represent and warrant  certain  matters with
respect to the finance contracts sold to the Trusts,  which generally  duplicate
the  substance  of the  representations  and  warranties  made by the dealers in
connection with the Company's purchase of the finance contracts. In the event of
a breach by the  Company  of any  representation  or  warranty,  the  Company is
obligated to repurchase the finance contracts from the Trust at a price equal to
the remaining principal plus accrued interest.  The Company has  generally   not
recorded any liability and has not been obligated to purchase finance  contracts
under the recourse provisions during any of the reporting periods. However,  the
Company repurchased  loans with  principal  balances  of  $620,000 in total from
a Trust during the three months ended March 31, 1997.  The Company  expects that
it  will  recover,  under  dealer  representations and warranty provisions,  the
amounts  due  on  the repurchased loans from the dealership who sold the Company
the loans.


                                       F-8


<PAGE>
<PAGE>




                        REPORT OF INDEPENDENT ACCOUNTANTS

Board of Directors and Shareholders
AUTOBOND ACCEPTANCE CORPORATION

    We have audited the accompanying consolidated balance sheets of AutoBond
Acceptance Corporation and Subsidiaries as of December 31, 1995 and 1996 and the
related consolidated statements of operations, shareholders' equity and cash
flows for the period from August 1, 1994 (Inception) through December 31, 1994
and for the years ended December 31, 1995 and 1996. These financial statements
are the responsibility of the Company's management. Our responsibility is to
express an opinion on these financial statements based on our audits.

    We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In our opinion, the financial statements referred to above present fairly,
in all material respects, the consolidated financial position of AutoBond
Acceptance Corporation and Subsidiaries as of December 31, 1995 and 1996, and
the consolidated results of their operations and their cash flows for the period
from August 1, 1994 (Inception) through December 31, 1994 and for the years
ended December 31, 1995 and 1996, in conformity with generally accepted
accounting principles.

COOPERS & LYBRAND L.L.P.

Austin, Texas
March 26, 1997

                                       F-9



<PAGE>
<PAGE>



                        AUTOBOND ACCEPTANCE CORPORATION AND SUBSIDIARIES
                                   CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>

                                                                        December 31,
                      ASSETS                                       1995             1996
                      ------                                    -----------       -------
<S>                                                             <C>              <C>        
Cash and cash equivalents                                       $    92,660      $ 4,121,342
Restricted cash                                                     360,266          318,515
Cash held in escrow                                               1,322,571        2,662,934
Finance contracts held for sale, net                              3,354,821          228,429
Repossessed assets held for sale, net                               673,746          152,580
Class B Certificates                                              2,834,502       10,465,294
Excess servicing receivable                                         846,526        4,247,274
Debt issuance cost                                                  700,000          997,338
Trust receivable                                                    525,220        2,230,003
Due from affiliate                                                                   168,847
Prepaid expenses and other assets                                   354,208          383,573
Software development costs                                                           300,382
                                                                -----------      -----------
          Total assets                                          $11,064,520      $26,276,511
                                                                ===========      ===========

      LIABILITIES AND SHAREHOLDERS' EQUITY

Liabilities:
  Revolving credit agreements                                   $ 1,150,421
  Notes payable                                                   2,674,597      $10,174,633
  Repurchase agreement                                            1,061,392
  Accounts payable and accrued liabilities                        1,836,082        1,474,586
  Bank overdraft                                                    861,063
  Payable to affiliate                                              255,597          265,998
  Deferred income taxes                                             199,000        2,075,553
                                                                -----------      -----------
         Total liabilities                                        8,038,152       13,990,770
                                                                -----------      -----------

Commitments and contingencies

Shareholders' equity:

  Preferred stock, no par value; 5,000,000
   shares authorized; no shares issued
  Common stock, no par value; 25,000,000
   shares authorized; 5,118,753 and
   6,512,500 shares issued and outstanding                            1,000            1,000
  Additional paid-in capital                                      2,912,603        8,617,466
  Deferred compensation                                             (62,758)         (11,422)
  Loans to shareholders                                            (153,359)        (235,071)
  Retained earnings                                                 328,882        3,913,768
                                                                -----------      -----------
          Total shareholders' equity                              3,026,368       12,285,741
                                                                -----------      -----------

          Total liabilities and shareholders'
           equity                                               $11,064,520      $26,276,511
                                                                ===========      ===========
</TABLE>

               The accompanying notes are an integral part of the
                       consolidated financial statements.

                                       F-10



<PAGE>
<PAGE>




                AUTOBOND ACCEPTANCE CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>

                                               Period From
                                              August 1, 1994
                                               (Inception)
                                                 Through                  Year Ended
                                               December 31,              December 31,
                                                   1994              1995              1996
                                              --------------     ------------         -------
<S>                                             <C>              <C>                   <C>   
Revenues:
  Interest income                               $   38,197       $ 2,880,961           $ 2,519,612
  Interest expense                                 (19,196)       (2,099,867)           (2,382,818)
                                                ----------       -----------           -----------
          Net interest income                       19,001           781,094               136,794
  Gain on sale of finance contracts                                4,085,952            12,820,700
  Servicing fee income                                                                     657,950
  Unrealized gain on Class B
   Certificates                                                                            388,278
                                                 ---------       -----------           -----------
          Total revenues                            19,001         4,867,046            14,003,722
                                                 ---------       -----------           -----------

Expenses:
  Provision for credit losses                       45,000            48,702               412,387
  Salaries and benefits                            225,351         1,320,100             4,529,006
  General and administrative                       244,974         1,462,740             2,331,246
  Other operating expenses                          48,281           963,017             1,119,644
                                                 ---------       -----------           -----------
          Total expenses                           563,606         3,794,559             8,392,283
                                                 ---------       -----------           -----------

Income (loss) before income taxes
 and extraordinary item                           (544,605)        1,072,487             5,611,439
Provision for income taxes                                           199,000             1,926,553
                                                 ---------       -----------           -----------

Income (loss) before extraordinary
 item                                             (544,605)          873,487             3,684,886
Extraordinary loss, net of tax
 benefit of $50,000                                                                       (100,000)
                                                 ---------       -----------           -----------
          Net income (loss)                      $(544,605)      $   873,487           $ 3,584,886
                                                 =========       ===========           ===========
Income (loss) per common share:
  Income (loss) before extraordinary
   item                                        $     (0.11)      $      0.17           $      0.64
  Extraordinary loss                                                                         (0.02)
                                               -----------       -----------           -----------
          Net income (loss)                    $     (0.11)      $      0.17           $      0.62
                                               ===========       ===========           ===========
Weighted average shares outstanding              5,118,753         5,190,159             5,811,377
                                               ===========       ===========           ===========

</TABLE>




               The accompanying notes are an integral part of the
                       consolidated financial statements.

                                       F-11



<PAGE>
<PAGE>






                AUTOBOND ACCEPTANCE CORPORATION AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>

                                                                Additional
                                        Common Stock              Paid-In      Deferred       Loans To      Retained
                                    Shares          Amount        Capital    Compensation   Shareholders    Earnings      Total
                                  ----------        -------    -----------   ------------   ------------   -----------   --------
<S>                                <C>          <C>            <C>           <C>            <C>            <C>          <C>        
Capital contributions at
 inception                         5,118,753    $     1,000    $   451,000                                              $   452,000

Loans to shareholders                                                                       $   (16,000)                    (16,000)

Net loss                                                                                                   $  (544,605)    (544,605)
                                 -----------    -----------    -----------   -----------    -----------    -----------   -----------

Balance, December 31, 1994         5,118,753          1,000        451,000                      (16,000)      (544,605)    (108,605)

Capital contributions                                            2,323,103                                                2,323,103

Loans to shareholders                                                                          (137,359)                   (137,359)

Deferred compensation pursuant
 to employee contract                                             138,500     $ (138,500)

Amortization of deferred
 compensation                                                                     75,742                                     75,742

Net income                                                                                                     873,487      873,487
                                 -----------    -----------   -----------   -----------     -----------    -----------    ----------
Balance, December 31, 1995         5,118,753          1,000     2,912,603       (62,758)       (153,359)       328,882    3,026,368

Stock issued pursuant to
 employee contract                   568,747

Loans to shareholders                                                                           (81,712)                    (81,712)

Amortization of deferred
 compensation                                                                    51,336                                      51,336

Issuance of common stock in
 public offering                     825,000                    5,704,863                                                 5,704,863

Net income                                                                                                   3,584,886    3,584,886
                                 -----------    -----------    -----------   -----------    -----------    -----------   -----------
Balance, December 31, 1996         6,512,500    $     1,000   $ 8,617,466   $   (11,422)    $  (235,071)   $ 3,913,768  $12,285,741
                                 ===========    ===========    ===========   ===========    ===========    ===========   ===========
</TABLE>


                  The accompanying  notes are an integral part of the
                         consolidated financial statements.

                                       F-12



<PAGE>
<PAGE>



                AUTOBOND ACCEPTANCE CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>

                                                                             Period From
                                                                            August 1, 1994
                                                                             (Inception)
                                                                               Through                       Year Ended
                                                                             December 31,                    December 31,
                                                                                1994                  1995                  1996
                                                                           ---------------           ------                ------
<S>                                                                          <C>                  <C>                  <C>         
Cash flows from operating activities:
  Net income (loss)                                                          $   (544,605)        $    873,487         $  3,584,886
  Adjustments to reconcile net income to net cash
   used in operating activities:
    Amortization of finance contract acquisition
     discount and insurance                                                        (4,513)            (795,579)            (358,949)
    Amortization of deferred compensation                                                               75,742               51,336
    Amortization of debt issuance costs                                                                                     497,496
    Provision for credit losses                                                    45,000               48,702              412,387
    Deferred income taxes                                                                              199,000            1,876,553
    Accretion of excess servicing receivable                                                                               (154,029)
    Unrealized gain on Class B Certificates                                                                                (388,278)
    Changes in operating assets and liabilities:
      Restricted cash                                                            (138,176)            (222,090)              41,751
      Cash held in escrow                                                                           (1,322,571)          (1,340,363)
      Prepaid expenses and other assets                                                               (354,208)            (329,747)
      Class B Certificates                                                                          (2,834,502)          (7,242,514)
      Excess servicing receivable                                                                     (846,526)          (3,246,719)
      Accounts payable and accrued liabilities                                     25,636            1,110,446             (361,496)
      Due to/due from affiliate                                                   504,534             (248,937)            (158,446)
  Purchases of finance contracts                                               (2,453,604)         (31,200,131)         (83,672,335)
  Sales of finance contracts                                                                        27,399,543           85,014,394
  Repayments of finance contracts                                                  51,638            2,660,018            1,605,461
                                                                             ------------         ------------         ------------
           Net cash used in operating activities                               (2,514,090)          (5,457,606)          (4,168,612)
                                                                             ------------         ------------         ------------
Cash flows from investing activities:
  Advances to AutoBond Receivables Trusts                                                             (525,220)          (1,704,783)
  Loans to shareholders                                                           (16,000)            (137,359)             (81,712)
  Disposal proceeds from repossessions                                                                 220,359              646,600
                                                                             ------------         ------------         ------------
          Net cash used in investing activities                                   (16,000)            (442,220)          (1,139,895)
                                                                             ------------         ------------         ------------

Cash flows from financing activities:
  Net borrowings (repayments) under revolving credit
   agreements                                                                   2,054,776             (904,355)          (1,150,421)
  Debt issuance costs                                                                                                      (794,834)
  Proceeds (repayments) from borrowings under repurchase
   agreement                                                                                         1,061,392           (1,061,392)
  Proceeds from notes payable                                                                        2,674,597           12,575,248
  Payments on notes payable                                                                                              (5,075,212)
  Shareholder contributions                                                       452,000            2,323,103
  Increase (decrease) in bank overdraft                                            23,314              837,749             (861,063)
  Proceeds from public offering of common stock, net                                                                      5,704,863
                                                                             ------------         ------------         ------------
          Net cash provided by financing activities                             2,530,090            5,992,486            9,337,189
                                                                             ------------         ------------         ------------

Net increase in cash and cash equivalents                                             -0-               92,660            4,028,682
Cash and cash equivalents at beginning of period                                      -0-                  -0-               92,660
                                                                             ------------         ------------         ------------

Cash and cash equivalents at end of period                                       $    -0-         $     92,660         $  4,121,342
                                                                             ============         ============         ============
Non-cash investing and financing activities:
  Accrual of debt issuance cost                                                  $                $    700,000         $
                                                                             ===========          ============         ============
  Repossession of automobiles                                                    $                $    849,756         $    291,086
                                                                             ===========          ============         ============
  Deferred compensation                                                          $                $    138,500         $
                                                                             ===========          ============         ============
</TABLE>


               The accompanying notes are an integral part of the
                       consolidated financial statements.

                                       F-13



<PAGE>
<PAGE>



                AUTOBOND ACCEPTANCE CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.      NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

        NATURE OF BUSINESS

        AutoBond Acceptance  Corporation (AAC) was incorporated in June 1993 and
        commenced   operations   August  1,  1994.  AAC  and  its   wholly-owned
        subsidiaries,  AutoBond Funding Corp I (ABF I), AutoBond Funding Corp II
        (ABF II), and AutoBond  Funding  Corp III (ABF III)  (collectively,  the
        Company),  engage  primarily in the business of acquiring,  securitizing
        and  servicing  automobile  installment  sale  contracts  originated  by
        franchised  automobile dealers (the Contracts).  The Company specializes
        in  Contracts  to  consumers  who  generally   have  limited  access  to
        traditional  financing,  such as that  provided by  commercial  banks or
        captive  finance  companies  of  automobile  manufacturers.  The Company
        purchases  Contracts  directly  from  automobile  dealers  or from other
        originators,  with the intent to resell them to institution investors in
        securitization structures.

        PRINCIPLES OF CONSOLIDATION

        The consolidated  financial  statements  include the accounts of AAC and
        its wholly-owned subsidiaries. All significant intercompany balances and
        transactions   have   been   eliminated   in   consolidation.    Certain
        reclassifications have been made to prior years' financial statements to
        conform with the current year's presentation.

        PERVASIVENESS OF ESTIMATES

        The preparation of consolidated  financial statements in conformity with
        generally accepted  accounting  principles  requires  management to make
        estimates and assumptions that affect the reported amounts of assets and
        liabilities  and disclosure of contingent  assets and liabilities at the
        date of the financial  statements  and the reported  amounts of revenues
        and expenses  during the reporting  period.  Actual results could differ
        from those estimates.

        CASH AND CASH EQUIVALENTS

        The Company considers highly liquid investments with original maturities
        of three months or less to be cash equivalents.

        RESTRICTED CASH

        In  accordance  with the  Company's  revolving  credit  facilities,  the
        Company is required to maintain a cash reserve with its lenders of 1% to
        6% of the proceeds  received from the lender for the  origination of the
        Finance  Contracts.  Access to these funds is  restricted by the lender;
        however,  such  funds may be  released  in part upon the  occurrence  of
        certain events including payoffs of Finance Contracts.

        CASH HELD IN ESCROW

        Upon closing of a securitization  transaction,  certain funds due to the
        various  parties,  including  the  Company  and its  warehouse  lenders,
        frequently  remain in escrow pending  disbursement by the Trustee one to
        eleven days subsequent to closing.

                                       F-14



<PAGE>
<PAGE>


                AUTOBOND ACCEPTANCE CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

1.      NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES,
         Continued:

        TRUST RECEIVABLE

        At the  time  a  securitization  closes,  the  Company  is  required  to
        establish  a cash  reserve  within the trust for future  credit  losses.
        Additionally,  depending on each securitization  structure, a portion of
        the Company's  future servicing cash flow is required to be deposited as
        additional  reserves for credit losses.  The December 1995,  March 1996,
        June 1996, September 1996 and December 1996 securitization  transactions
        resulted in initial cash reserves of approximately  $525,000,  $331,000,
        $357,000, $446,000, and $500,000, respectively, which approximates 2% of
        the Finance Contracts sold to the respective  trusts. The trust reserves
        are  increased  monthly  from  excess cash flows until such time as they
        attain a level of 6% of the outstanding principal balance.

        FINANCE CONTRACTS HELD FOR SALE

        Finance  Contracts  held for sale are stated at the lower of  aggregated
        amortized cost, or market value. Market value is determined based on the
        estimated value of the Finance Contracts if securitized and sold.

        The Company generally acquires Finance Contracts at a discount,  and has
        purchased  loss  default  and vender  single  interest  physical  damage
        insurance on the Finance Contracts.  The purchase discount and insurance
        are amortized as an adjustment to the related Finance  Contract's  yield
        and operating  expense,  respectively,  utilizing the same basis as that
        used to record  income on the Finance  Contracts,  over the  contractual
        life  of  the  related  loans.  At  the  time  of  sale,  any  remaining
        unamortized amounts are netted against the Finance Contract's  principal
        amounts outstanding to determine the resultant gain or loss on sale.

        Allowance  for credit  losses on the Finance  Contracts  is based on the
        Company's   historical  default  rate,  the  liquidation  value  of  the
        underlying   collateral   in  the  existing   portfolio,   estimates  of
        repossession costs and probable recoveries from insurance proceeds.  The
        allowance is increased by provisions for estimated  future credit losses
        which are charged against income.  The allowance  account is reduced for
        direct  charge-offs using the specific  identification  method,  and for
        estimated  losses  upon  repossession  of  automobiles  which is  netted
        against the related  Finance  Contracts and  transferred  to Repossessed
        assets held for sale.

        IMPAIRMENT OF LONG-LIVED ASSETS

        In the event  that  facts and  circumstances  indicate  that the cost of
        long-lived  assets other than financial  instruments,  excess  servicing
        receivables  and deferred tax assets may be impaired,  an  evaluation of
        recoverability  would be  performed.  If an  evaluation of impairment is
        required,  the estimated future  undiscounted cash flows associated with
        the asset would be compared to the asset's  carrying amount to determine
        if a  write-down  to  market  value or  discounted  cash  flow  value is
        required. No such write-downs were recorded in 1995 or 1996.

        REPOSSESSED ASSETS HELD FOR SALE

        Automobiles  repossessed and held for sale are initially recorded at the
        recorded investment in the Finance Contracts on the date of repossession
        less an allowance.  This value  approximates  the expected cash proceeds
        from the sale of the assets and applicable  insurance  payments,  net of
        all disposition  costs.  Due to the relatively short time period between
        acquisition and disposal of the assets,  discounting of the expected net
        cash proceeds to determine fair value is not utilized.

                                       F-15



<PAGE>
<PAGE>


                         AUTOBOND ACCEPTANCE CORPORATION AND SUBSIDIARIES
                       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

1.      NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES,
         Continued:

        REPOSSESSED ASSETS HELD FOR SALE, Continued

        Subsequent impairment reviews are performed quarterly on a disaggregated
        basis. A valuation  allowance is  established if the carrying  amount is
        greater  than the fair value of the  assets.  Subsequent  increases  and
        decreases in fair value result in adjustment of the valuation  allowance
        which  is  recorded  in  earnings   during  the  period  of  adjustment.
        Adjustments  for  subsequent  increases in fair value are limited to the
        existing valuation  allowance amount, if any. During each of the periods
        presented,  no valuation  allowance  was  established.  An adjustment of
        approximately  $300,000 was made in the fourth quarter of 1996 to adjust
        for the  differences  between actual  proceeds from sale to the carrying
        amounts  recorded  for  repossessed  assets,  some  portion of which may
        relate to prior quarters.

        CLASS B CERTIFICATES

        Pursuant to the  securitization  transactions,  the related  Trusts have
        issued Class B Certificates  to the Company which are subordinate to the
        Class A Certificates and senior to the excess servicing  receivable with
        respect to cash  distributions  from the Trust. The Company accounts for
        the Class B  Certificates  as  trading  securities  in  accordance  with
        Statement  of   Financial   Accounting   Standards   ("SFAS")  No.  115,
        "Accounting for Certain Investments in Debt and Equity Securities." SFAS
        No. 115 requires fair value accounting for these  certificates  with the
        resultant  unrealized  gain  or  loss  recorded  in  the  statements  of
        operations  in the  period of the  change  in fair  value.  The  company
        determines  fair value on a disaggregated  basis  utilizing  quotes from
        outside  dealers who utilize  discounted  cash flow analyses  similar to
        that  described  below  for  determining  market  value  of  the  excess
        servicing  receivable,  as well as other unique  characteristics such as
        the  remaining  principal  balance in relation to estimated  future cash
        flows and the expected  remaining terms of the  certificates.  Estimated
        transaction costs associated with a sale of the Class B Certificates are
        not  deducted  from  the  fair  value  determination.  During  1996,  an
        unrealized  gain of $388,278 was recognized on the Class B Certificates.
        During  1996,  the  Company's  Class  B  Certificate   from  their  1995
        securitization  was upgraded by Fitch Investors  Service from BB to BB+.
        The Class B Certificates accrue interest at 15%.

        EXCESS SERVICING RECEIVABLE

        Excess  servicing  receivable  includes the  estimated  present value of
        future net cash flows from securitized  receivables over the amounts due
        to the Class A and Class B Certificate holders in the securitization and
        certain  expenses paid by the entity  established in connection with the
        securitization  transaction.  The Finance  Contracts sold in conjunction
        with the securitization transactions are treated as sale transactions in
        accordance with SFAS No. 77,  'Reporting by Transferors for Transfers of
        Receivables  with  Recourse.' Gain or loss is recognized on the date the
        Company  surrenders its control of the future economic benefits relating
        to  the  receivables  and  the  investor  has  placed  its  cash  in the
        securitization trust.  Accordingly,  all outstanding debt related to the
        Finance  Contracts  sold to the  securitization  trust is  deemed  to be
        simultaneously  extinguished.  The  Company  sells  100% of the  Finance
        Contracts and retains a participation  in the future cash flows released
        by the  securitization  Trustee.  The Company also retains the servicing
        rights,  and contracts with third parties to perform  certain aspects of
        the servicing function.

                                       F-16

<PAGE>
<PAGE>

                         AUTOBOND ACCEPTANCE CORPORATION AND SUBSIDIARIES
                       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

1.      NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES,
         Continued

        EXCESS SERVICING RECEIVABLE, Continued

        The discount rate utilized to determine the excess servicing  receivable
        is based on assumptions that market  participants  would use for similar
        financial instruments subject to prepayment,  default,  collateral value
        and interest rate risks.  The future net cash flows are estimated  based
        on many  factors  including  contractual  principal  and  interest to be
        received,  as adjusted for expected  prepayments,  defaults,  collateral
        sales  proceeds,  insurance  proceeds,  payments  to  investors  on  the
        pass-through securities,  servicing fees and other costs associated with
        the  securitization   transaction  and  related  loans.  The  gain  from
        securitization  transactions include the excess servicing receivable and
        Class B Certificates  plus the difference  between net proceeds received
        on the transaction date and the net carrying value of Finance  Contracts
        held for sale.

        The carrying  value of the excess  servicing  receivable is amortized in
        proportion  to and  over the  period  of  estimated  net  future  excess
        servicing fee income, for which the amortization is recorded as a charge
        against  servicing  fee  income.  The  excess  servicing  receivable  is
        reviewed to determine if the present  value of the  estimated  remaining
        future  excess  servicing  fee income is less than the  carrying  amount
        using the discount factor applied in the original  determination  of the
        excess servicing receivable.  The Company does not increase the carrying
        value of the excess  servicing  receivable for favorable  variances from
        original  estimates,  but to the extent that actual  results  exceed the
        Company's prepayment or loss estimates, any required decrease adjustment
        is  reflected  as a write down of the  receivable  and a related  charge
        against  current  period  earnings.  Write  downs  of  excess  servicing
        receivables due to  modification of future  estimates as a result of the
        impairment  review are determined on a  disaggregated  basis  consistent
        with  the  risk  characteristics  of  the  underlying  loans  consisting
        principally of origination date and originating  dealership.  There were
        no  adjustments  for  impairment  to the  carrying  value of the  excess
        servicing receivable during 1995 or 1996.

        The receipt of the servicing fee income related to the excess  servicing
        asset is  subordinate  to the  Class A and  Class B  Certificates.  As a
        result,  the Company recognizes income for the accretion of the discount
        associated  with the present  value effect on the carrying  value of the
        excess  servicing  asset.   Such  accretion  amounted  to  approximately
        $154,000 in 1996.

        The value of the excess servicing reflects  management's estimate of the
        net  future  servicing  income  on the  finance  contracts  held in each
        securitization  trust.  Such estimate is affected by assumptions such as
        repossession rates,  uninsured loss amounts,  delinquencies,  prepayment
        rates and timing of cash receipts.  If actual results are  significantly
        different than those assumptions presumed by management in such a manner
        as to reduce  the amount of excess  spread  cash  flows  available  than
        originally estimated, the excess servicing asset will be impaired. Given
        the valuation of the excess servicing asset is affected by a significant
        number of assumptions  and that changes in such  assumptions  affect the
        amount of cash flows available to the Company, it is at least reasonably
        possible that decreases to the value of the excess servicing  receivable
        will  occur in the near  term and that the  decreases  could  materially
        affect the amounts reported in the income statement.

                                       F-17



<PAGE>
<PAGE>


                         AUTOBOND ACCEPTANCE CORPORATION AND SUBSIDIARIES
                       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

1.      NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES,
         Continued

        SOFTWARE DEVELOPMENT COSTS

        Software  development  costs recorded include external costs incurred to
        modify the related software from a state of technical feasibility to its
        operational  form  and  will be  amortized  over 5  years,  which is its
        estimated  useful life.  No  amortization  was recorded in 1996,  as the
        software was not available for use during 1996.

        DEBT ISSUANCE COSTS

        The costs related to the issuance of debt are  capitalized and amortized
        in interest expense over the lives of the related debt.

        Debt   issuance   costs   related  to  the  issuance  of  notes  payable
        collateralized   by   Class  B   Certificates,   are   amortized   on  a
        dissaggregated  basis  over  the  term of the  related  note  using  the
        interest  method.  Debt  issuance  costs  related  to  warehouse  credit
        facilities are amortized using the straight-line method.

        INCOME TAXES

        The Company uses the liability  method in  accounting  for income taxes.
        Under this method,  deferred tax assets and  liabilities  are recognized
        for the future tax consequences  attributable to differences between the
        financial  statement carrying amounts of existing assets and liabilities
        and their respective tax bases.  Deferred tax assets and liabilities are
        measured  using enacted tax rates expected to apply to taxable income in
        the  years in which  those  temporary  differences  are  expected  to be
        recovered  or  settled.  Valuation  allowances  are  established,   when
        necessary,  to reduce  deferred tax assets to the amount  expected to be
        realized.  The provision for income taxes represents the tax payable for
        the  period and the change  during the year in  deferred  tax assets and
        liabilities. The Company files a consolidated federal income tax return.

        EXTRAORDINARY ITEM

        The extraordinary loss recorded in 1996 relates to a $150,000 prepayment
        fee on a $2,684,000 term loan that was repaid during 1996. The term loan
        carried a stated interest rate of 20% (see Note 6).

        EARNINGS PER SHARE

        Earnings per share is calculated  using the weighted  average  number of
        common shares and common share equivalents  outstanding during the year.
        Common  share  equivalents  of  71,406  and  19,489  were  used  in  the
        calculation of earnings per share in 1995 and 1996, respectively.  Fully
        diluted earnings per share are not presented  because the relevant stock
        options and  warrants  are not  significant.  There were no common share
        equivalents  in 1994.  Effective May 30, 1996, the Board of Directors of
        the Company  voted to effect a  767.8125-for-1  stock  split.  All share
        information  and  earnings  per  share   calculations  for  the  periods
        presented in the financial statements herein, and the notes hereto, have
        been retroactively restated for such stock split.

                                       F-18



<PAGE>
<PAGE>


                         AUTOBOND ACCEPTANCE CORPORATION AND SUBSIDIARIES
                       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

1.      NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES,
         Continued

        INTEREST INCOME

        Generally,  interest  income  on  Finance  Contracts  acquired  prior to
        December 31, 1995 is determined on a monthly basis using the Rule of 78s
        method which  approximates  the simple  interest  method.  Subsequent to
        December 31, 1995, the Company generally uses the simple interest method
        to determine interest income on Finance Contracts acquired.  The Company
        discontinues  accrual  of  interest  on loans  past due for more than 90
        days. The Company  accrues  interest  income on the Class B Certificates
        monthly at 15% using the interest method.

        CONCENTRATION OF CREDIT RISK

        The  Company  generally  acquires  Finance  Contracts  from a network of
        automobile dealers located in thirty-six states,  including among others
        Texas, Arizona, Oklahoma, New Mexico, Connecticut, Georgia and Utah. For
        the  years  ended  December  31,  1995  and  1996,  the  Company  had  a
        significant  concentration of Finance Contracts with borrowers in Texas,
        which   approximated   91%  and  63.7%  of  total   Finance   Contracts,
        respectively. For the years ended December 31, 1995 and 1996, one dealer
        accounted  for 8.8% and 8.9%,  respectively,  of the  Finance  Contracts
        purchased by the Company. No other dealer accounted for more than 10% of
        the Finance Contracts purchased.

2.      RECENT ACCOUNTING PRONOUNCEMENTS:

        In June 1996, the Financial  Accounting  Standards Board issued SFAS No.
        125,  "Accounting  for Transfers  and Servicing of Financial  Assets and
        Extinguishment  of  Liabilities."  SFAS  No.  125  provides   consistent
        standards  for  distinguishing  transfers of  financial  assets that are
        sales from  transfers  that are secured  borrowings.  The  statement  is
        effective  for  transfers of  financial  assets and  extinguishments  of
        liabilities  occurring  after  December  31,  1996 and is to be  applied
        prospectively.

        In February  1997,  the  Financial  Accounting  Standards  Board  issued
        Statement of  Financial  Accounting  Standards  No. 128,  "Earnings  Per
        Share."  SFAS No.  128  specifies  the  computation,  presentation,  and
        disclosure requirements for earnings per share. The Company believes the
        implementation  of SFAS No. 128 will not have an effect on earnings  per
        share calculation.

3.      FINANCE CONTRACTS HELD FOR SALE:

        The following amounts are included in Finance Contracts held for sale as
        of:

<TABLE>
<CAPTION>
                                                                             December 31,
                                                                       1995             1996
                                                                       ----             ----
<S>                                                                 <C>             <C>       
        Principal balance of Finance Contracts
         held for sale                                              $3,539,195      $  266,450
        Prepaid insurance                                              260,155          18,733
        Contract acquisition discounts                                (350,827)        (31,554)
        Allowance for credit losses                                    (93,702)        (25,200)
                                                                    ----------      ----------
                                                                    $3,354,821      $  228,429
                                                                    ==========      ==========
</TABLE>


                                       F-19



<PAGE>
<PAGE>



                         AUTOBOND ACCEPTANCE CORPORATION AND SUBSIDIARIES
                       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

4.      EXCESS SERVICING RECEIVABLE AND SECURITIZATIONS:

        The Company has  completed  the  following  securitization  transactions
        (rounded to thousands):
<TABLE>
<CAPTION>
                                                             December        March           June        September       December
                                                               1995           1996           1996           1996           1996
                                                           -----------    -----------    -----------    -----------    -----------
<S>                                                       <C>            <C>            <C>            <C>            <C>
        Principal of loans sold                            $26,200,000    $16,500,000    $17,800,000    $22,300,000    $25,000,000

        A Certificate                                       26,200,000     16,500,000     17,800,000     22,300,000     25,000,000

        A Certificate rate                                        7.23%          7.15%          7.73%          7.45%          7.37%

        B Certificate                                      $ 2,800,000    $ 2,000,000    $ 2,000,000    $ 2,400,000    $ 2,800,000

        B Certificate rate                                          15%            15%            15%            15%            15%

        Excess servicing asset                             $   846,000    $   597,000    $   650,000    $ 1,000,000    $ 1,000,000

        Gain on sale                                         4,100,000      2,800,000      2,900,000      3,320,000      3,800,000

        The changes in the excess servicing asset are as follows:

        Balance, January 1, 1996                                    $   846,526
        Additions from securitization transactions                    3,246,719
        Accretion of discount                                           154,029
                                                                    -----------
        Balance, December 31, 1996                                  $ 4,247,274
                                                                    ===========
</TABLE>

        The Company is required to represent  and warrant  certain  matters with
        respect to the Finance  Contracts  sold to the Trusts,  which  generally
        duplicate the substance of the  representations  and warranties  made by
        the dealers in  connection  with the  Company's  purchase of the Finance
        Contracts. In the event of a breach by the Company of any representation
        or  warranty,  the  Company  is  obligated  to  repurchase  the  Finance
        Contracts  from the Trust at a price  equal to the  remaining  principal
        plus accrued  interest.  The Company has not recorded any  liability and
        has not been obligated to purchase Finance  Contracts under the recourse
        provisions  during any of the reporting  periods,  however,  the Company
        repurchased  loans with  principal  balances of $420,000 in total from a
        Trust in February 1997. The Company expects that it will recover,  under
        dealer  representations and warranty provisions,  the amounts due on the
        repurchased loans from the dealership who sold the Company the loans.

                                       F-20





<PAGE>
<PAGE>


                         AUTOBOND ACCEPTANCE CORPORATION AND SUBSIDIARIES
                       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

5.      REVOLVING CREDIT AGREEMENTS:

        Effective  August 1, 1994, the Company entered into a Secured  Revolving
        Credit Agreement with Sentry Financial Corporation  ('Sentry') which was
        amended and restated on July 31, 1995. The amended agreement ('Revolving
        Credit Agreement')  provides for a $10,000,000  warehouse line of credit
        which terminates  December 31, 2000,  unless  terminated  earlier by the
        Company or Sentry upon meeting certain defined conditions.  The proceeds
        of the  Revolving  Credit  Agreement  are to be  used to  originate  and
        acquire Finance Contracts,  to pay for loss default insurance  premiums,
        to make deposits to a reserve  account with Sentry,  and to pay for fees
        associated  with the  origination  of Finance  Contracts.  The Revolving
        Credit Agreement is  collateralized  by the Finance  Contracts  acquired
        with the outstanding borrowings. Interest is payable monthly and accrues
        at a rate of prime plus 1.75%  (10.25% and 10% at December  31, 1995 and
        1996,  respectively).  The Revolving Credit  Agreement  contains certain
        restrictive  covenants,  including  requirements  to  maintain a certain
        minimum  net worth,  and cash and cash  equivalent  balances.  Under the
        Revolving  Credit  Agreement,  the Company paid interest of $411,915 and
        $220,674 for the years ended  December 31, 1995 and 1996,  respectively.
        Pursuant to the Revolving Credit  Agreement,  the Company is required to
        pay a  $700,000  warehouse  facility  fee  payable  upon the  successful
        securitization of Finance Contracts. The $700,000 was payable in varying
        amounts  after  each of the first  three  securitizations.  The  Company
        accrued the $700,000 debt issuance cost upon the first securitization in
        December  1995,  the date the Company  determined  the  liability  to be
        probable in accordance  with SFAS No. 5. The $700,000 debt issuance cost
        is being amortized as interest  expense on a straight line basis through
        December  31,  2000,  the  termination  date  of  the  Revolving  Credit
        Agreement.  The Company pays a utilization  fee of up to 0.21% per month
        on the average  outstanding  balance of the Revolving Credit  Agreement.
        The Revolving  Credit  Agreement  also requires the Company to pay up to
        0.62% per quarter on the average unused  balance.  At December 31, 1996,
        $10,000,000 was available for borrowings  under the credit line as there
        were no amounts outstanding at that date.

        Effective June 16, 1995, the Company  entered into a $25,000,000  Credit
        Agreement with Nomura Asset Capital Corporation ('Nomura') which allowed
        for  advances  to the  Company  through  June 2000 with all  outstanding
        amounts to mature June 2005.  Advances  outstanding  under the  facility
        accrued  interest  at the  three  month  LIBOR  rate  plus  6.75%  which
        approximated 12.59% at December 31, 1995. The warehouse facility allowed
        Nomura to terminate  the agreement  upon 120 days notice.  On October 6,
        1995, the Company  received notice of Nomura's intent to terminate,  and
        all outstanding advance amounts together with accrued interest were paid
        by the Company  prior to March 31,  1996.  No advances  under the Nomura
        credit facility were outstanding at December 31, 1996.

                                       F-21




<PAGE>
<PAGE>


                         AUTOBOND ACCEPTANCE CORPORATION AND SUBSIDIARIES
                       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

5.      REVOLVING CREDIT AGREEMENTS, Continued:

        Effective May 21, 1996 the Company,  through its wholly-owned subsidiary
        AutoBond  Funding  Corporation II, entered into a $20 million  revolving
        warehouse facility (the 'Revolving  Warehouse  Facility'),  with Peoples
        Security  Life  Insurance  Company (an  affiliate of  Providian  Capital
        Management),  which  expired  December 15, 1996.  The proceeds  from the
        borrowings under the Revolving  Warehouse  Facility were used to acquire
        Finance Contracts,  to pay credit default insurance premiums and to make
        deposits to a reserve  account.  Interest  was payable  monthly at a per
        annum rate of LIBOR plus 2.60%.  The Revolving  Warehouse  Facility also
        required the Company to pay a monthly fee on the average  unused balance
        of 0.25% per annum. The Revolving  Warehouse Facility was collateralized
        by the Finance Contracts acquired with the outstanding  borrowings.  The
        Revolving    Warehouse   Facility   contains   certain   covenants   and
        representations  similar  to  those  in  the  agreements  governing  the
        Company's  existing  securitizations.  No advances  under the  Revolving
        Warehouse Facility were outstanding at December 31, 1996.

        The interest rate on borrowings under revolving credit agreements ranged
        from 8% to 10% for the year ended December 31, 1996.

6.      NOTES PAYABLE:

        Pursuant to the  securitization  completed in December 1995, the Company
        entered  into a term loan  agreement  with a finance  company  to borrow
        approximately  $2,684,000.  The loan was collateralized by the Company's
        Class B Certificates from its 1995  securitization as well as the excess
        servicing  receivable from the cash flows of the related Trust (see Note
        4). The loan  accrued  interest  at 20% per annum  payable  monthly  and
        principal payments were made based on principal payments received on the
        Class B Certificates.

        Effective  April 8, 1996,  the  outstanding  balance of  $2,585,757  was
        refinanced  through a  non-recourse  term loan  entered  into with a new
        finance company.  The term loan is collateralized by the Company's Class
        B Certificates,  and matures April 8, 2002. The term loan bears interest
        at 15% per annum payable monthly. Principal and interest payments on the
        term loan are paid  directly by the  Trustee to the finance  company and
        are based on  payments  required  to be made to the Class B  Certificate
        holders  pursuant to the Trust.  The Company can prepay the term loan in
        whole or part at any time if the holder seeks to transfer such loan to a
        third party.

        Effective March 28, 1996, the Company obtained another non-recourse term
        loan in the amount of $2,059,214  from an  institutional  investor under
        similar  terms as  described  in the  preceding  paragraph.  The loan is
        collateralized  by the  Class  B  Certificates  issued  to  the  Company
        pursuant to the March 29, 1996 securitization  transaction.  The Company
        may prepay the loan in whole or in part at any time  subsequent to March
        28,  1997,  or any time after  receiving  notice by the  investor of its
        intent to transfer the loan to a third party.  The maturity  date of the
        loan is the earlier of March 28,  2002 or the date that all  outstanding
        principal  and  accrued  interest  has been paid by the  Trustee  or the
        Company.

                                       F-22



<PAGE>
<PAGE>


                         AUTOBOND ACCEPTANCE CORPORATION AND SUBSIDIARIES
                       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

6.      NOTES PAYABLE, Continued:

        Effective June 27, 1996, the Company obtained a third  non-recourse term
        loan in the amount of $2,066,410  from an  institutional  investor under
        similar terms as described in the preceding two paragraphs.  The loan is
        collateralized  by the  Class  B  Certificates  issued  to  the  Company
        pursuant to the June 27, 1996  securitization  transaction.  The Company
        may prepay the loan in whole or in part at any time  subsequent  to June
        27,  1997,  or any time after  receiving  notice by the  investor of its
        intent to transfer the loan to a third party.  The maturity  date of the
        loan is the  earlier of June 26,  2002 or the date that all  outstanding
        principal  and  accrued  interest  has been paid by the  Trustee  or the
        Company.

        Effective September 30, 1996 and December 27, 1996, the Company obtained
        non-recourse  term loans for  $2,403,027 and  $2,802,891,  respectively,
        from institutional investors under similar terms as described above. The
        loans  are  collateralized  by the  Class B  Certificates  issued to the
        Company  pursuant  to the  September  30,  1996 and  December  27,  1996
        securitization  transactions.  The Company may prepay the loans in whole
        or in part at any time  subsequent  to September  30, 1997,  or any time
        after  receiving  notice by the  investor of its intent to transfer  the
        loan to a third party.  The maturity date for the loans is September 30,
        2002 and December 31, 2002, respectively.

        During July 1996, a private investment management company entered into a
        commitment agreement to provide the Company financing  collateralized by
        the senior excess spread  interests to be created in the Company's  next
        five proposed securitization transactions. Timing and amount of payments
        of interest and principal on the loans will correspond to  distributions
        from the securitization trusts on the Class B Certificates. The interest
        rate  on such  loans  will be 15% per  annum,  payable  monthly  and the
        borrowings will include a 3% origination  fee. The commitment is subject
        to  the  Company's  ability  to  continue  meeting  several  provisions,
        including: (1) similarly structured securitization transactions; (2) the
        absence of rating downgrades and defaults from previous  securitization;
        and (3) satisfactory performance reports.

7.      REPURCHASE AGREEMENT:

        On December  20,  1995,  the Company  entered  into an agreement to sell
        certain Finance Contracts totaling $1,061,392 to a finance company,  and
        repurchase such Finance Contracts in January 1996 for an amount equal to
        the remaining  unpaid  principal  balance plus  interest  accruing at an
        annual rate of 19%.

        The Company  repurchased  such Finance  Contracts during January 1996 in
        accordance with the terms of the agreement.

8.      INITIAL PUBLIC OFFERING:

        On November 14, 1996, the Company and Selling  Shareholders sold 750,000
        and  250,000,  respectively,  of shares of  common  stock in an  initial
        public  offering at a price of $10 per share.  The net proceeds from the
        issuance and sale of common stock amounted to  approximately  $5,000,000
        after deducting underwriter  discounts and issuer expenses.  Portions of
        the net proceeds were used (i) to prepay  outstanding  subordinated debt
        of approximately $300,000 plus accrued interest,  (ii) to repay advances
        under Revolving Credit  Facilities,  and (iii) for general corporate and
        working capital purposes.


                                       F-23



<PAGE>
<PAGE>


                         AUTOBOND ACCEPTANCE CORPORATION AND SUBSIDIARIES
                       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

8.      INITIAL PUBLIC OFFERING, Continued:

        The underwriters of the Company's  initial public offering  purchased an
        additional  75,000 shares of the Company's common stock at $10 per share
        by exercising half of their over-allotment option. The net proceeds from
        the issuance and sale of these shares amounted to approximately $700,000
        after  deducting  underwriter's  discounts.

9.      INCOME TAXES:

        The  provision  for income  taxes for 1996  consists  of a deferred  tax
        provision of  $1,926,553  and no current  liability.  The  provision for
        income taxes for 1995  consists of a deferred tax  provision of $199,000
        and no current  liability.  Due to net losses  incurred  from  inception
        through  December  31, 1994,  the Company has no provision in 1994.  The
        reconciliation  between the  provision  for income taxes and the amounts
        that  would  result  from  applying  the  Federal  statutory  rate is as
        follows:

<TABLE>
<CAPTION>
                                               Period From
                                              August 1, 1994
                                               (Inception)              Year Ended
                                               December 31,            December 31,
                                                   1994           1995             1996
                                              --------------  ------------       --------
<S>                                            <C>            <C>            <C>        
Federal tax at statutory rate
 of 34%                                        $  (185,166)   $   364,646    $ 1,907,889
Nondeductible expenses                               2,166         17,354         18,664
Change in valuation allowance                      183,000       (183,000)          --
                                               -----------    -----------    -----------
     Provision for income taxes                $      --      $   199,000    $ 1,926,553
                                               ===========    ===========    ===========
</TABLE>


Deferred  income tax assets and  liabilities  reflect  the tax effect of
temporary  differences  between  the  carrying  amounts  of  assets  and
liabilities  for financial  reporting  purposes and income tax purposes
Significant  components  of the Company's net deferred tax liability are
as follows:

<TABLE>
<CAPTION>

                                                         December 31,
                                                     1995             1996
                                                  -----------    -----------
<S>                                               <C>            <C>        
Deferred Tax Assets:
  Allowance for credit losses                     $    31,859    $    16,728
  Costs related to securitizations                     19,664        491,935
  Other                                               106,424          3,883
  Net operating loss carryforwards                  1,032,396      2,792,067
                                                  -----------    -----------
          Gross deferred tax assets                 1,190,343      3,304,613
                                                  -----------    -----------
Deferred Tax Liabilities:
  Gain on securitization                            1,389,343      5,242,372
  Other                                                  --          137,794
                                                  -----------    -----------
          Gross deferred tax liabilities            1,389,343      5,380,166
                                                  -----------    -----------

  Net deferred tax liabilities                    $   199,000    $ 2,075,553
                                                  ===========    ===========
</TABLE>


        At  December  31,  1996,   the  Company  had  tax  net  operating   loss
        carryforwards  of  approximately  $8,212,000 which will expire in fiscal
        years 2009 through 2011.

                                       F-24





<PAGE>
<PAGE>


                         AUTOBOND ACCEPTANCE CORPORATION AND SUBSIDIARIES
                       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

10.     STOCKHOLDERS' EQUITY:

        Effective May 30, 1996, the Board of Directors adopted Restated Articles
        of  Incorporation  which  authorized  25,000,000  shares of no par value
        common stock and 5,000,000 shares of no par value preferred stock.

        STOCK BASED COMPENSATION PLAN

        The  Company   grants  stock  options  under  a  stock-based   incentive
        compensation   plan  (the  "Plan").   The  Company  applies   Accounting
        Principles  Board Opinion 25 and related  Interpretations  in accounting
        for the  Plan.  In  1995,  SFAS  No.  123  "Accounting  for  Stock-Based
        Compensation"  ("SFAS 123") was issued,  which,  if fully adopted by the
        Company, would change the methods the Company applies in recognizing the
        cost of the Plan.  Adoption of the cost  recognition  provisions of SFAS
        123  is  optional  and  the  Company  has  decided  not to  elect  these
        provisions of SFAS 123. However, pro forma disclosures as if the Company
        adopted  the  expense  recognition  provisions  of SFAS 123 for 1996 are
        required by SFAS 123 and are presented below.

        Under the Plan,  the  Company is  authorized  to issue  shares of Common
        Stock pursuant to "Awards" granted in various forms, including incentive
        stock  options  (intended to qualify  under  Section 422 of the Internal
        Revenue Code of 1986,  as amended),  non-qualified  stock  options,  and
        other similar stock- based Awards.  The Company granted stock options in
        1996 under the Plan in the form of non-qualified stock options.

        STOCK OPTIONS

        The Company  granted stock  options in 1996 to employees and  directors.
        The stock options  granted in 1996 have  contractual  terms of 10 years.
        All options  granted to the  employees  and  directors  have an exercise
        price no less than the fair market value of the stock at grant date. The
        options  granted in 1996 vest,  33.33% per year,  beginning on the first
        anniversary of the date of grant. The Company granted 274,500 options in
        1996 and 1 warrant for  100,000  shares of stock  (collectively,  "stock
        options"). The warrant is fully exercisable after 1 year.

        In  accordance   with  APB  25,  the  Company  has  not  recognized  any
        compensation cost for these stock options granted in 1996.

        A summary of the status of the  Company's  stock  options as of December
        31, 1996 and the changes during the year ended is presented below:

                                           STOCK OPTIONS
<TABLE>
<CAPTION>

                                                                              1996
                                                                     -------------------------
                                                                                     Weighted
                                                                     # Shares of      Average
                                                                     Underlying       Exercise
                                                                       Options         Prices
                                                                     -----------     ---------
<S>                                                                  <C>             <C>
        Outstanding at beginning of the year                                 0          n/a
          Granted at-the-money                                         274,500        $10.06
          Granted at a premium                                         100,000        $12.00
                                                                       -------
        Total granted                                                  374,500        $10.58
                                                                       =======        ======
        Outstanding at end of year                                     374,500        $10.58
                                                                       =======        ======
        Exercisable at end of year                                           0          n/a
        Weighted-average FV of options granted at-the-money                           $ 4.88
        Weighted-average FV of warrants granted at a premium                          $ 4.65
        Weighted-average FV of options granted during the year                        $ 4.82
</TABLE>

                                       F-25



<PAGE>
<PAGE>



                         AUTOBOND ACCEPTANCE CORPORATION AND SUBSIDIARIES
                       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

10.     STOCKHOLDERS' EQUITY, Continued:

        STOCK OPTIONS, Continued

        The fair value of each stock option and warrant  granted is estimated on
        the date of grant using the Black-Scholes  option-pricing model with the
        following  weighted-average  assumptions  for  grants in 1996:  dividend
        yield of 0.00% for both years;  risk-free  interest  rates are different
        for each  grant and range  from 5.89% to 6.06%;  the  expected  lives of
        options are estimated to be 5 years;  and a volatility of 46.46% for all
        grants.

        As of December  31,  1996,  374,500  options are  outstanding  with none
        bearing exercisable and a weighted-average contractual life of all stock
        options being 9.93 years.

        PRO FORMA NET INCOME AND NET INCOME PER COMMON SHARE

        Had the  compensation  cost for the Company's  stock-based  compensation
        plan been determined  consistent with SFAS 123, the Company's net income
        and net income per common share for 1996 would approximate the pro forma
        amounts below:

<TABLE>
<CAPTION>
                                                                 As Reported       Pro Forma
                                                                 December 31,      December 31,
                                                                     1996              1996
                                                                 ------------      --------
<S>                                                              <C>               <C>       
        SFAS 123 Charge, pre-tax                                       -            $1,804,560

        APB 25 Charge                                                  -                  -

        Net income                                               $3,584,886         $2,393,876

        Net income per common share                                 $ .62              $ .41
</TABLE>

        The effects of applying  SFAS 123 in this pro forma  disclosure  are not
        indicative of future amounts. SFAS 123 does not apply to awards prior to
        1995.

        WARRANTS

        The Company issued to its  underwriters of their initial public offering
        a warrant to  purchase  up to  100,000  common  shares of the  Company's
        common  stock at a price per  share  equal to  $12.00.  The  warrant  is
        exercisable  after one year from  November 14,  1996,  or earlier if the
        Company effects certain registrations of its common stock.

        In addition to  subordinated  debt issued March 12, 1996,  which was not
        outstanding at December 31, 1996, a detachable  warrant was issued to an
        individual  for the  purchase  of 18,811  shares  of common  stock at an
        exercise  price equal to the fair market value as of March 12, 1996, the
        date of grant.  The warrant is exercisable in full or in part during the
        period  commencing  six months after the effective date of the Company's
        initial public offering and ending 1.5 years thereafter.  Management has
        determined  that the fair value of the warrant at its issuance  date was
        de minimus.

                                       F-26



<PAGE>
<PAGE>



                         AUTOBOND ACCEPTANCE CORPORATION AND SUBSIDIARIES
                       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

10.     STOCKHOLDERS' EQUITY, Continued:

        PREFERRED STOCK

        Pursuant to the Company's Amended Articles of Incorporation, the Company
        is  authorized  to issue  from  time to time up to  5,000,000  shares of
        Preferred  Stock,  in one or more  series.  The  Board of  Directors  is
        authorized to fix the dividend  rights,  dividend rates,  any conversion
        rights or right of exchange,  any voting right,  any rights and terms of
        redemption (including sinking fund provisions), the redemption rights or
        prices, the liquidation  preferences and any other rights,  preferences,
        privileges  and  restrictions  of any series of Preferred  Stock and the
        number of shares  constituting such series and the designation  thereof.
        There were no shares of  Preferred  Stock issued or  outstanding  during
        1995 or 1996.

11.     RELATED PARTY TRANSACTIONS:

        Prior to  January  1,  1996  the  Company  shared  certain  general  and
        administrative  expenses with AutoBond,  Inc. ('ABI'), which was founded
        and is 100% owned by the Chief Executive Officer ('CEO') of the Company.
        The CEO owns 56.59% of the Company.  Each entity was allocated  expenses
        based  on  a  proportional  cost  method,  whereby  payroll  costs  were
        allocated   based   on   management's   review   of  each   individual's
        responsibilities,  and  costs  related  to office  space  and  equipment
        rentals  were based on  management's  best  estimate of usage during the
        year.  Miscellaneous  expenses  were  allocated  based  on the  specific
        purposes for which each expense related. Management believes the methods
        used to allocate the general and administrative expenses shared with ABI
        were  reasonable,  and  that  the  expenses  reported  in the  financial
        statements after the ABI allocations approximate the expenses that would
        have  been  incurred  on a  stand-alone  entity  basis.  Total  expenses
        allocated to the Company from ABI amounted to approximately $441,000 for
        the period from  August 1, 1994  (inception)  to  December  31, 1994 and
        $2,163,000 for the year ended December 31, 1995.  Additionally,  neither
        the Company nor any of its affiliates had paid any  compensation  to its
        CEO during 1994 or 1995;  however,  management of the Company  commenced
        compensation  payments  to the CEO during  the latter  half of 1996 (see
        Note 12). The Company estimated that a reasonable amount of compensation
        to pay the CEO on a stand-alone  entity basis would approximate  $40,000
        and $100,000  for the five months  ended  December 31, 1994 and the year
        ended December 31, 1995.

        The Company advanced  approximately $132,000 and $201,000 as of December
        31, 1995 and December 31, 1996,  respectively,  to William Winsauer, CEO
        and majority shareholder of the Company,  and approximately  $21,000 and
        $34,000 as of December 31, 1995 and December 31, 1996, respectively,  to
        John Winsauer,  a significant  shareholder of the Company.  The advances
        are  non-interest  bearing  amounts that have no repayment terms and are
        shown as a reduction  of  shareholders'  equity.  As of March 20,  1997,
        these loans were repaid in full.

                                       F-27



<PAGE>
<PAGE>



                         AUTOBOND ACCEPTANCE CORPORATION AND SUBSIDIARIES
                       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

11.     RELATED PARTY TRANSACTIONS, Continued:

        The Company  and ABI entered  into a  management  agreement  dated as of
        January 1, 1996 (the 'ABI Management  Agreement')  which requires ABI to
        pay an annual fee of $50,000 to the Company for services  rendered by it
        or the Company's  employees on behalf of ABI as follows:  (i) monitoring
        the  performance of certain  partnership  interests owned by ABI and its
        sole shareholder,  (ii) certain cash management services,  including the
        advancing  of funds to pay ABI's  ordinary  business  expenses and (iii)
        providing  advice  as  to  regulatory  compliance.  The  ABI  Management
        Agreement also provides that the Company will perform certain accounting
        functions on behalf of ABI including (i)  maintenance of financial books
        and  records,  (ii)  monitoring  of  cash  management  functions,  (iii)
        preparation  of financial  statements and tax returns and (iv) providing
        advice in connection with retention of independent accountants.  The ABI
        Management  Agreement further provides for the reimbursement of advances
        made by the Company for  out-of-pocket  costs and  expenses  incurred on
        behalf of ABI.  Amounts  due to the  Company  under  the ABI  Management
        Agreement amounted to $143,547 at December 31, 1996.

12.     EMPLOYMENT AGREEMENTS:

        During 1995 and 1996,  the Company  entered into  three-year  employment
        agreements with two officers of the Company. One employment agreement is
        dated November 15, 1995 and is effective from such date through November
        15, 1998.  This agreement is  automatically  extended unless the Company
        gives six  months  notice of its  intent  not to extend the terms of the
        agreement.  This  agreement  provides  for a minimum  monthly  salary of
        $12,500,  together  with shares of the Company's  common  stock,  issued
        January 1, 1996,  equal to 10% of the  outstanding  shares  after giving
        effect to the shares issued to the employee.  Half of such issued shares
        are not subject to  forfeiture  whereas the remaining 50% are subject to
        forfeiture.  Equal  amounts of the  forfeitable  shares  bear no risk of
        forfeiture upon the officer  remaining  employed as of November 15, 1996
        and November 15, 1997, respectively.

        The  Company  valued  the  shares  issued  January  1, 1996  based on an
        independent  appraisal  of the  Company as of  November  15,  1995,  the
        measurement date, and recorded an increase to additional paid-in capital
        and  deferred   compensation  of  $138,500.   Deferred  compensation  is
        amortized  on a  straight-line  basis  over the two  forfeiture  periods
        ending  November 15, 1997 resulting in  compensation  expense of $75,742
        and  $51,336  for  the  years   ended   December   31,  1995  and  1996,
        respectively.

        The second employment  agreement is dated May 31, 1996, and is effective
        from such date for five years.  The agreement  provides for compensation
        at a base salary of $240,000 per annum,  which may be increased  and may
        be decreased to an amount of not less than  $240,000,  at the discretion
        of the Board of Directors.  The agreement  entitles the chief  executive
        officer to receive the benefits of any cash  incentive  compensation  as
        may be  granted by the Board to  employees,  and to  participate  in any
        executive bonus or incentive plan established by the Board of Directors.
        The  agreement  also  provides  the  officer  with  certain   additional
        benefits.

                                       F-28



<PAGE>
<PAGE>




                         AUTOBOND ACCEPTANCE CORPORATION AND SUBSIDIARIES
                       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

12.     EMPLOYMENT AGREEMENTS, Continued:

        The  agreement  automatically  terminates  upon  (i)  the  death  of the
        officer,  (ii)  disability  of the  officer  for six  continuous  months
        together with the likelihood  that the officer will be unable to perform
        his duties for the following continuous six months, as determined by the
        Board of Directors,  (iii) termination of the officer 'for cause' (which
        termination  requires  the vote of a majority  of the Board) or (iv) the
        occurrence of the  five-year  expiration  date  provided,  however,  the
        agreement  may be extended  for  successive  one-year  intervals  unless
        either  party  elects to  terminate  the  agreement  in a prior  written
        notice.  The officer may terminate his  employment  for 'good reason' as
        defined in the agreement.  In the event of the officer's termination for
        cause, the agreement provides that the Company shall pay the officer his
        base salary  through the date of  termination  and the vested portion of
        any incentive compensation plan to which the officer may be entitled.

        Other than following a change in control,  if the Company terminates the
        officer in breach of the  agreement,  or if the officer  terminates  his
        employment  for good reason,  the Company must pay the officer:  (i) his
        base salary through the date of  termination;  (ii) a severance  payment
        equal to the base  salary  multiplied  by the number of years  remaining
        under the  agreement;  and (iii) in the case of breach by the Company of
        the agreement, all other damages to which the officer may be entitled as
        a result of such breach,  including lost benefits  under  retirement and
        incentive plans.

        In the event of the officer's termination following a change in control,
        the  Company is  required  to pay the  officer an amount  equal to three
        times  the  sum of (i) his  base  salary,  (ii)  his  annual  management
        incentive   compensation   and  (iii)  his   planned   level  of  annual
        perquisites.  The  agreement  also provides for  indemnification  of the
        officer  for  any  costs  or  liabilities  incurred  by the  officer  in
        connection with his employment.

13.     COMMITMENTS AND CONTINGENCIES:

        An affiliate of the Company leases office space, furniture, fixtures and
        equipment under operating leases and during 1995 allocated a significant
        portion of such costs to the Company based on estimated  usage (see Note
        11).

        Future minimum lease payments (which reflect leases having noncancelable
        lease  terms in excess of one year) are as  follows  for the year  ended
        December 31:

<TABLE>
<CAPTION>
                                                               Operating
                                                                 Leases
                                                               --------
<S>                                                            <C>     
             1997                                              $542,580
             1998                                               305,697
             1999                                                91,847
             2000                                                16,567
             2001                                                    --
             Thereafter                                              --
                                                               --------
                                                                956,691
                                                               ========
</TABLE>



        Rental expense under  operating  leases for the years ended December 31,
        1996, 1995 and 1994 were approximately $524,000,  $351,000, and $61,000,
        respectively.

                                       F-29



<PAGE>
<PAGE>




                         AUTOBOND ACCEPTANCE CORPORATION AND SUBSIDIARIES
                       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

13.     COMMITMENTS AND CONTINGENCIES, Continued:

        The  Company  guaranteed  a working  capital  line  entered  into by the
        Company's  majority  shareholder.  Total  borrowings of $2,250,000 under
        such  line of credit  were  contributed  to the  Company  as  additional
        paid-in   capital   during  the  year  ended   December  31,  1995.  The
        indebtedness   of  the   majority   shareholder   is  repaid   from  and
        collateralized  by a  portion  of  cash  flows  from  Finance  Contracts
        underlying certain securitization transactions completed by the majority
        shareholder  and  affiliates  owned  by the  majority  shareholder.  The
        outstanding  balance  guaranteed by the Company at December 31, 1995 was
        approximately  $2,000,000.  All  amounts  outstanding  under the working
        capital  line,  if any,  are  expected  to be repaid  from the sale of a
        portion of the  majority  shareholder's  common  stock  upon  successful
        completion by the Company of an initial public offering.  In April 1996,
        the Company  made a payment of $89,000 as a principal  reduction  in the
        working  capital  line to bring the  outstanding  balance to the maximum
        permitted  outstanding amount as of March 31, 1996.  Effective September
        26,  1996  the  Company  was   released   from  its   guarantee  of  the
        shareholder's debt for a release fee of $125,000.

        The  Company  is  the  plaintiff  or  the  defendant  in  several  legal
        proceedings  that its  management  considers  to be the normal  kinds of
        actions to which an  enterprise of its size and nature might be subject,
        and not to be material to the  Company's  overall  business or financial
        condition, results of operations or cash flows.

14.     FAIR VALUE OF FINANCIAL INSTRUMENTS:

        The estimated  fair value  amounts have been  determined by the Company,
        using   available   market   information   and   appropriate   valuation
        methodologies. However, considerable judgment is necessarily required in
        interpreting market data to develop the estimates of fair value.

        Accordingly,   the  estimates   presented  herein  are  not  necessarily
        indicative  of the amounts that the Company  would  realize in a current
        market  exchange.   The  use  of  different  market  assumptions  and/or
        estimation  methodologies  may have a material  effect on the  estimated
        fair value amounts.  The following  methods and assumptions were used to
        estimate the fair value of each class of financial instruments for which
        it is practicable to estimate that value.

        CASH AND CASH EQUIVALENTS

        The  carrying  amount  approximates  fair  value  because  of the  short
        maturity of those investments.

        NOTE PAYABLE, REVOLVING CREDIT BORROWINGS AND REPURCHASE AGREEMENT

        The fair value of the Company's debt is estimated  based upon the quoted
        market  prices for the same or similar  issues or on the  current  rates
        offered to the Company  for debt of the same  remaining  maturities  and
        characteristics.  The  revolving  credit lines are variable  rate loans,
        resulting in a fair value that  approximates  carrying  cost at December
        31, 1996.  Additionally,  due to the December  borrowing  date, the note
        payable  and  repurchase  agreement  fair  values  approximated  cost at
        December 31, 1995.

        FINANCE CONTRACTS HELD FOR SALE

        The  fair  value  of  Finance  Contracts  held  for sale is based on the
        estimated  proceeds  expected on securitization of the Finance Contracts
        held for sale.

                                       F-30



<PAGE>
<PAGE>



                         AUTOBOND ACCEPTANCE CORPORATION AND SUBSIDIARIES
                       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

14.     FAIR VALUE OF FINANCIAL INSTRUMENTS, Continued:

        EXCESS SERVICING RECEIVABLE

        The fair value is determined  based on discounted  future net cash flows
        utilizing  a  discount  rate  that  market  participants  would  use for
        financial  instruments  with  similar  risks.  Due to the nature of this
        financial  instrument  and the  relative  recency of the  securitization
        transaction date, the carrying amount approximates fair value.

        The estimated  fair values of the  Company's  financial  instruments  at
        December 31, 1995 and 1996 are as follows:
<TABLE>
<CAPTION>
                                                 1995                         1996
                                       -------------------------   -------------------------
                                          Carrying      Fair         Carrying       Fair
                                           Amount       Value         Amount       Value
                                       -----------   -----------   -----------   -----------
<S>                                    <C>           <C>           <C>           <C>        
Cash and cash equivalents              $    92,660   $    92,660   $ 4,121,342   $ 4,121,342
Finance Contracts held for sale, net     3,354,821     3,854,821       228,428       228,428
Class B Certificates                     2,834,502     2,834,502    10,465,294    10,465,294
Excess servicing receivable                846,526       846,526     4,247,274     4,247,274
Note payable                             2,674,597     2,674,597    10,174,633    10,174,633
Revolving credit borrowings              1,150,421     1,150,421          --            --
Repurchase agreement                     1,061,392     1,061,392          --            --
</TABLE>


15.     SUPPLEMENTAL CASH FLOW DISCLOSURES:

        Supplemental  cash flow information with respect to payments of interest
        is as follows:

<TABLE>
<CAPTION>
                                                                Year Ended December 31,
                                                          --------------------------------------
                                                            1994           1995          1996
                                                            ----           ----          ----
<S>                                                       <C>           <C>           <C>       
        Interest paid                                     $ 19,196      $2,099,867    $1,885,322
</TABLE>

        No income taxes were paid during fiscal 1994, 1995 or 1996.

16.     SUBSEQUENT EVENTS:

        Effective  February  5, 1997,  the  Company  through  its  wholly  owned
        subsidiary  AutoBond  Funding II, obtained a warehouse line of credit of
        $50,000,000 with Daiwa Finance  Corporation for a fourteen month period.
        This line of credit does not require that the loans funded be covered by
        default deficiency insurance.  The interest rate applied to this line of
        credit  is the  lesser  of (x) 30 day  LIBOR  plus  1.15% or (y) 11% per
        annum. The agreement  requires the Company pay a non-utilization  fee of
        .25% per annum on the amount of the line  unused.  Pursuant to this line
        of credit, the Company paid a $243,750 commitment fee. The Debt issuance
        costs  will  be  amortized  as  interest  expense  through  April  1998,
        utilizing the effective interest method.

        In January  1997,  the Company  granted  40,000  options to officers and
        employees.

                                       F-31



<PAGE>
<PAGE>



- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


     No dealer, salesperson or any other person has been authorized to give any
information or to make any representation in connection with this offering other
than those contained in this Prospectus, and, if given or made, such information
or representations must not be relied upon as having been authorized by any
Underwriter or the Company. This Prospectus does not constitute an offer to sell
or solicitation of an offer to buy by anyone in any jurisdiction in which such
offer or solicitation is not authorized, or in which the person making such
offer or solicitation is not qualified to do so, or to anyone to whom it is
unlawful to make such offer or solicitation. Neither the delivery of this
Prospectus nor any sale made hereunder shall, under any circumstances, create
any implication that there has been no change in the affairs of the Company
since the date as to which information is furnished.

                             ----------------------


                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----
Prospectus Summary..........................................................
Risk Factors................................................................
Use of Proceeds.............................................................
Dividend Policy.............................................................
Dilution....................................................................
Capitalization..............................................................
Selected Consolidated Financial and Operating Data..........................
Management's Discussion and Analysis of Financial
Condition and Results of Operations.........................................
Business....................................................................
Management..................................................................
Certain Transactions........................................................
Principal and Selling Stockholders..........................................
Description of Capital Stock................................................
Shares Eligible for Future Sale.............................................
Underwriting................................................................
Legal Matters...............................................................
Experts.....................................................................
Change in Accountants.......................................................
Additional Information......................................................
Index to Financial Statements...............................................

                             ----------------------




         UNTIL ___________ (25 DAYS AFTER THE DATE OF THIS PROSPECTUS) ALL
DEALERS EFFECTING TRANSACTIONS IN THE REGISTERED SECURITIES, WHETHER OR NOT
PARTICIPATING IN THIS DISTRIBUTION, MAY BE REQUIRED TO DELIVER A PROSPECTUS.
THIS DELIVERY REQUIREMENT IS IN ADDITION TO THE OBLIGATION OF DEALERS TO DELIVER
A PROSPECTUS WHEN ACTING AS UNDERWRITERS AND WITH RESPECT TO THEIR UNSOLD
ALLOTMENTS OR SUBSCRIPTIONS.



                                1,000,000 SHARES



                              AUTOBOND ACCEPTANCE
                                  CORPORATION




                                  COMMON STOCK




                              -------------------
                                   PROSPECTUS
                              -------------------









                                  July , 1997

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


<PAGE>
<PAGE>



                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 13.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

         The Registrant estimates that expenses in connection with the offering
described in this registration statement will be as follows:

         Securities and Exchange Commission registration fee.......$1,329.54
                                                                    -----
         Accounting fees and expenses..............................   *
         Legal fees and expenses...................................   *
         Nasdaq listing fees ......................................   *
         Miscellaneous.............................................   *
                                                                   ------
                  Total ...........................................$  *
                                                                   ------
                                                                   ------

         All amounts except the Securities and Exchange Commission registration
fee, and the Nasdaq listing fees are estimated.

* To be completed by amendment.

ITEM 14.  INDEMNIFICATION OF DIRECTORS AND OFFICERS

         Article 2.02-1 of the Texas Business Corporation Act provides:

                  13. A corporation may indemnify any officer or director from
         and against any judgments, penalties, fines, settlements, and
         reasonable expenses actually incurred by him in an action, suit,
         investigation or other proceeding to which he is, was, or is threatened
         to be a party; provided that it is determined by the Board of
         Directors, a committee thereof, special legal counsel, or a majority of
         the stockholders that such officer or director: (a) conducted himself
         in good faith; (b)(i) in the case of his conduct as a director of the
         corporation, reasonably believed that his conduct was in the best
         interest of the corporation or (ii) in all other cases, that his
         conduct was at least not opposed to the corporation's interest; and (c)
         in a criminal case, had no reasonable cause to believe his conduct was
         unlawful. In matters as to which the officer or director is found
         liable for willful or intentional misconduct in the performance of his
         duty to the corporation.

                  14. A corporation shall indemnify an officer or director
         against reasonable expenses incurred by him in connection with an
         action, suit, investigation, or other proceeding to which he is, was,
         or was threatened to be a party if he has been wholly successful in its
         defense.

                  15. A corporation may advance an officer or director the
         reasonable costs of defending an action suit, investigation or other
         proceeding in certain cases.

                  16. A corporation shall have power to purchase and maintain
         insurance on behalf of any person who is or was a director, officer,
         employee or agent of the corporation, or is or was serving at the
         request of the corporation as a director, officer, employee, or agent
         of another corporation, partnership, joint venture, trust, or other
         enterprise against any liability asserted against him and incurred by
         him in any such capacity or arising out of his status as such, whether
         or not the corporation would have the power to indemnify him against
         such liability under the provisions of this Article.

                                      II-1




<PAGE>
<PAGE>



         The Company's Articles of Incorporation provide that the Company will
indemnify its directors and officers to the fullest extent permitted by law.

         The Company has procured directors' and officers' liability insurance
in the amount of $5 million.

         See "Item 17. Undertakings" for a description of the Securities and
Exchange Commission's position regarding such indemnification provisions.

ITEM 15.  RECENT SALES OF UNREGISTERED SECURITIES

         In December 1995, March 1996, June 1996, September 1996 and December
1996, Company's five securitization subsidiaries issued approximately $26.2
million, $16.6 million, $17.8 million, $22.3 million and $25.0 million,
respectively, in Class A Investor Certificates, in each case evidencing an
undivided interest in a pool of finance contracts with an initial aggregate
unpaid principal balance equal to the initial principal balance of such Class A
Certificates. The certificates issued in the December 1995, March 1996, June
1996, September 1996 and December securitizations have final maturity dates of
October 15, 2001, January 15, 2002, April 15, 2002, July 15, 2002 and November
15, 2002, respectively. In March 1997, the Company's 1997-A securitization
subsidiary issued approximately $25.8 million in Class A Notes, $1.4 million in
Class B Notes and $1.6 million in Class C Notes (together, the "Notes"), secured
on a non-recourse basis by a pool of finance contracts and with final maturities
of five years. In each case, the Class A Certificates and the Notes were
privately placed with sophisticated institutional investors pursuant to Section
4(2) of the Securities Act of 1933, as amended (the "Securities Act"). The
Company has financed on a non-recourse basis approximately 80% of the retained
excess spread from both the 1995 and 1996 securitizations with sophisticated
institutional investors.

         In June 1997, the Company issued $2,000,000 in aggregate principal
amount of its 18% convertible promissory notes (convertible into 200,000 shares
of the Company's Common Stock) and warrants to purchase 200,000 shares of the
Company's Common Stock, in each case to institutional investors pursuant to
Section 4(2) of the Securities Act.

         In March 1996, the Company issued to a private investor, pursuant to
Section 4(2) of the Securities Act, a Subordinated Note (the "Subordinated
Note") in the amount of $300,000 and a Warrant (the "Warrant") for the purchase
of 18,811 shares of Common Stock. The payment obligations of the Company under
the Subordinated Note are subordinated to all other indebtedness of the Company
that is not specifically designated as subordinate to the Subordinated Note. The
Subordinated Note has been repaid in full.

         In November 1995, the Company agreed to issue, pursuant to Section 4(2)
of the Securities Act, to Adrian Katz 568,750 shares of Common Stock in
consideration for current and future services. Such shares were issued in
January 1996.

ITEM 16  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a)  Exhibits

     The following reflects all applicable Exhibits required under Item 601 of
Regulation S-K;

        3.1*     Restated Articles of Incorporation of the Company
        3.2*     Amended and Restated Bylaws of the Company
        4.1*     Specimen Common Stock Certificate
        5.1      Opinions of Butler & Binion, L.L.P. (to be filed by amendment.)
        10.1*    Amended and Restated Loan Origination, Sale and Contribution
                  Agreement dated as of December 15, 1995 between the Company
                  and AutoBond Funding Corporation I

                                      II-2




<PAGE>
<PAGE>


         10.2*    Security Agreement dated as of May 21, 1996 among AutoBond
                  Funding Corporation II, the Company and Norwest Bank
                  Minnesota, National Association
         10.3*    Credit Agreement and Side Agreement, dated as of May 21, 1996
                  among AutoBond Funding Corporation II, the Company and Peoples
                  Life Insurance Company
         10.4*    Servicing Agreement dated as of May 21, 1996 among AutoBond
                  Funding Corporation II, CSC Logic/MSA L.L.P., doing business
                  as "Loan Servicing Enterprise", the Company and Norwest Bank
                  Minnesota, National Association
         10.5*    Loan Acquisition Sale and Contribution Agreement dated as of
                  May 21, 1996 by and between the Company and AutoBond Funding
                  Corporation II
         10.6*    Second Amended and Restated Secured Revolving Credit Agreement
                  dated as of July 31, 1995 between Sentry Financial Corporation
                  and the Company
         10.7*    Management Administration and Services Agreement dated as of
                  January 1, 1996 between the Company and AutoBond, Inc.
         10.8*    Employment Agreement dated November 15, 1995 between Adrian
                  Katz and the Company
         10.9*    Employment Agreement effective as of May 1, 1996 between
                  William O. Winsauer and the Company
         10.10*   Vender's Comprehensive Single Interest Insurance Policy and
                  Endorsements, issued by Interstate Fire & Casualty Company
         10.11*   Warrant to Purchase Common Stock of the Company dated
                  March 12, 1996
         10.12*   Employee Stock Option Plan
         10.13*   Dealer Agreement, dated November 9, 1994, between the Company
                  and Charlie Thomas Ford, Inc.
         10.14*   Automobile Loan Sale Agreement, dated as of September 30,
                  1996, among the Company, First Fidelity Acceptance Corp., and
                  Greenwich Capital Financial Products, Inc.
         10.15+   Servicing Agreement, dated January 29, 1997, between CSC
                  LOGIC/MSA L.L.P., doing business as "Loan Servicing
                  Enterprise" and the Company
         10.16+   Credit Agreement, dated as of February 1, 1997, among AutoBond
                  Funding Corporation II, the Company and Daiwa Finance
                  Corporation
         10.17+   Security Agreement, dated as of February 1, 1997, among
                  AutoBond Funding Corporation II, the Company and Norwest Bank
                  Minnesota, National Association
         10.18+   Automobile Loan Sale Agreement, dated as of March 19, 1997, by
                  and between Credit Suisse First Boston Mortgage Capital
                  L.L.C., a Delaware limited liability company and the Company
         10.19x   Automobile Loan Sale Agreement, dated March 26, 1997, between
                  Credit Suisse First Boston Mortgage Capital L.L.C. and the
                  Company.
         10.20    Credit Agreement, dated as of June 30, 1997, by and among
                  AutoBond Master Funding Corporation, AutoBond Acceptance
                  Corporation and Daiwa Finance Corporation. (To be filed
                  by Amendment)
         10.21    Trust Indenture, dated as of June 30, 1997, among AutoBond
                  Master Funding Corporation, AutoBond Acceptance Corporation
                  and Norwest Bank Minnesota, National Association. (To be
                  filed by Amendment)
         10.22    Securities Purchase Agreement, dated as of June 30, 1997, by
                  and among AutoBond Acceptance Corporation, Lion Capital
                  Partners, L.P. and Infinity Emerging Opportunities Limited.
                  (To be filed by Amendment)
         10.23    Insurance Placement and Administration Agreement, dated as of
                  July 26, 1994 between Intercontinental Brokerage Inc. and
                  AutoBond Inc. (To be filed by Amendment)
         21.1     Subsidiaries of the Company (To be filed by Amendment)
         23.1     Consent of Coopers & Lybrand, L.L.P.
         23.2     Consent of Butler & Binion (contained in Exhibit 5.1)
         27.1     Financial Data Schedule (to be filed by Amendment)

- --------
*Incorporated by reference from the Company's Registration Statement on From S-1
 (Registration No. 333-05359).
+Incorporated by reference from the Company's 1996 Annual Report on Form 10-K.
xIncorporated by Reference to the Company's Quarterly Report on Form 10-Q for
 the quarter ended March 31, 1997.

                                      II-3




<PAGE>
<PAGE>



(b)      Financial Statement Schedules:

         The following schedules are filed as part of this Registration
Statement and are filed herewith:

                  Schedule II Valuation and Qualifying Accounts

                  Schedules not listed above have been omitted because they are
         not applicable or are not required or the information required to be
         set forth therein is included in the financial statements or notes
         thereto.

ITEM 17.  UNDERTAKINGS

1.  The Undersigned registrant hereby undertakes:

         (a) To file, during any period in which offers or sales are being made,
a post-effective amendment to this Registration Statement:

           (i)     to include any prospectus required by Section 10(a)(3) of the
                   Securities Act;

          (ii)     to reflect in the prospectus any facts or events arising
                   after the effective date of this Registration Statement (or
                   the most recent post-effective amendment hereof) which,
                   individually or in the aggregate, represent a fundamental
                   change in the information set forth in this Registration
                   Statement;

         (iii)     to include any material information with respect to the plan
                   of distribution not previously disclosed in this Registration
                   Statement or any material change to such information in this
                   Registration Statement.

         (b) That, for the purpose of determining any liability under the
Securities Act, each such post-effective amendment shall be deemed to be a new
registration statement relating to the securities offered therein and the
offering of such securities at that time shall be deemed to be the initial bona
fide offering thereof.

         (c) To remove from registration by means of a post-effective amendment
any of the securities being registered which remain unsold at the termination of
the offering.

2. The undersigned hereby undertakes that, for purposes of determining any
liability under the Securities Act, each filing of the registrant's annual
report pursuant to Section 13(a) of Section 15(d) of the Exchange Act (and,
where applicable, each filing of an employee benefit plan's annual report
pursuant to Section 15(d) of the Exchange Act) that is incorporated by reference
in this Registration Statement shall be deemed to be a new registration
statement relating to the securities offered therein, and the offering of such
securities at that time shall be deemed to be the initial bona fide offering
thereof.

3. Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors, officers and controlling persons of the
Registrant pursuant to the foregoing provisions, or otherwise, the registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Securities Act
and is, therefore, unenforceable. In the event that a claim for indemnification
against such liabilities (other than the payment by the registrant of expenses
incurred or paid by a director, officer or controlling person of the registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director, office or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Securities Act and will be governed by the final
adjudication of such issue.

                                      II-4




<PAGE>
<PAGE>



                                   SIGNATURES

         Pursuant to the requirements of the Securities Act of 1933, the
registrant has duly caused this Registration Statement to be signed on its
behalf by the undersigned, thereunto duly authorized, in the City of Austin,
State of Texas, on July 15, 1997.

                                     AUTOBOND ACCEPTANCE CORPORATION


                                     By: /s/ WILLIAM O. WINSAUER
                                        ----------------------------------------
                                         Chairman of the Board and
                                              Chief Executive Officer



                                POWER OF ATTORNEY

         KNOW ALL MEN BY THESE PRESENTS, that each person whose signature
appears below constitutes and appoints William O. Winsauer and Adrian Katz and
each of them, his true and lawful attorneys-in-fact and agents, with full power
of substitution and resubstitution for him and in his name, place and stead, in
any and all capacities to sign any and all amendments (including post-effective
amendments) to this Registration Statement, and to file the same, with all
exhibits thereto, and other documents in connection therewith, with the
Securities and Exchange Commission, granting unto said attorneys-in-fact and
agents, and each of them, full power and authority to do and perform each and
every act and thing requisite or necessary to be done in and about the premises,
as fully to all intents and purposes as he might or could do in person, hereby
ratifying and confirming all that each said attorneys-in-fact and agents or any
of them or their or his substitute or substitutes, may lawfully do or cause to
be done by virtue hereof.

         Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed by the following persons in the capacity
indicated on July 15, 1997.

<TABLE>
<CAPTION>
                      SIGNATURE                                                 TITLE
                      ---------                                                 -----
<S>                                                     <C>

             /s/ WILLIAM O. WINSAUER                    Chairman of the Board, Chief Executive Officer
    -----------------------------------------           and Director (Principal Executive Officer)
                William O. Winsauer


                /s/ ADRIAN KATZ                         Vice Chairman of the Board, Chief Operating
    -----------------------------------------           Officer and Director
                    Adrian Katz

                 /s/ JOHN S. WINSAUER
    -----------------------------------------           Vice President and Director
                  John S. Winsauer
</TABLE>


                                      II-5




<PAGE>
<PAGE>




<TABLE>
<S>                                                     <C>


    -----------------------------------------           Vice President and Chief Financial Officer
                  R. T. Pigott, Jr.



    -----------------------------------------           Director
                  Robert S. Kapito


                /s/ MANUEL A. GONZALEZ
    -----------------------------------------           Director
                 Manuel A. Gonzalez



    -----------------------------------------           Director
                   Stuart A. Jones



    -----------------------------------------           Director
                  Thomas I. Blinten


</TABLE>

                                      II-6






<PAGE>
<PAGE>






     Exhibit
     Number                       Description of Exhibit
     -------                      ----------------------
     3.1*     Restated Articles of Incorporation of the Company
     3.2*     Amended and Restated Bylaws of the Company
     4.1*     Specimen Common Stock Certificate
     5.1      Opinion of Butler & Binion, L.L.P.
              (to be filed by amendment.)
     10.1*    Amended and Restated Loan Origination, Sale and Contribution
              Agreement dated as of December 15, 1995 between the Company and
              AutoBond Funding Corporation I
     10.2*    Security Agreement dated as of May 21, 1996 among AutoBond Funding
              Corporation II, the Company and Norwest Bank Minnesota, National
              Association
     10.3**   Credit Agreement and Side Agreement, dated as of May 21, 1996
              among AutoBond Funding Corporation II, the Company and Peoples
              Life Insurance Company
     10.4*    Servicing Agreement dated as of May 21, 1996 among AutoBond
              Funding Corporation II, CSC Logic/MSA L.L.P., doing business as
              "Loan Servicing Enterprise", the Company and Norwest Bank
              Minnesota, National Association
     10.5*    Loan Acquisition Sale and Contribution Agreement dated as of
              May 21, 1996 by and between the Company and AutoBond Funding
              Corporation II
     10.6*    Second Amended and Restated Secured Revolving Credit Agreement
              dated as of July 31, 1995 between Sentry Financial Corporation
              and the Company
     10.7*    Management Administration and Services Agreement dated as of
              January 1, 1996 between the Company and AutoBond, Inc.
     10.8*    Employment Agreement dated November 15, 1995 between Adrian Katz
              and the Company
     10.9*    Employment Agreement effective as of May 1, 1996 between
              William O. Winsauer and the Company
     10.10*   Vender's Comprehensive Single Interest Insurance Policy and
              Endorsements, issued by Interstate Fire & Casualty Company
     10.11*   Warrant to Purchase Common Stock of the Company dated March 12,
              1996
     10.12*   Employee Stock Option Plan
     10.13*   Dealer Agreement, dated November 9, 1994, between the Company and
              Charlie Thomas Ford, Inc.
     10.14*   Automobile Loan Sale Agreement, dated as of September 30, 1996,
              among the Company, First Fidelity Acceptance Corp., and Greenwich
              Capital Financial Products, Inc.
     10.15+   Servicing Agreement, dated January 29, 1997, between CSC LOGIC/MSA
              L.L.P., doing business as "Loan Servicing Enterprise" and the
              Company
     10.16+   Credit Agreement, dated as of February 1, 1997, among AutoBond
              Funding Corporation II, the Company and Daiwa Finance Corporation
     10.17+   Security Agreement, dated as of February 1, 1997, among AutoBond
              Funding Corporation II, the Company and Norwest Bank Minnesota,
              National Association
     10.18+   Automobile Loan Sale Agreement, dated as of March 19, 1997, by and
              between Credit Suisse First Boston Mortgage Capital L.L.C., a
              Delaware limited liability company and the Company
     10.19x   Automobile Loan Sale Agreement, dated March 26, 1997, between
              Credit Suisse First Boston Mortgage Capital L.L.C. and the
              Company.
     10.20    Credit Agreement, dated as of June 30, 1997, by and among AutoBond
              Master Funding Corporation, AutoBond Acceptance Corporation and
              Daiwa Finance Corporation. (To be filed by Amendment)





<PAGE>
<PAGE>



     10.21    Trust Indenture, dated as of June 30, 1997, among AutoBond Master
              Funding Corporation, AutoBond Acceptance Corporation and Norwest
              Bank Minnesota, National Association. (To be filed by Amendment)
     10.22    Securities Purchase Agreement, dated as of June 30, 1997, by and
              among AutoBond Acceptance Corporation, Lion Capital Partners, L.P.
              and Infinity Emerging Opportunities Limited. (To be filed
              by Amendment)
     10.23    Insurance Placement and Administration Agreement, dated as of
              July 26, 1994 between Intercontinental Brokerage Inc. and
              AutoBond Inc. (To be filed by Amendment)
     21.1     Subsidiaries of the Company (To be filed by Amendment)
     23.1     Consent of Coopers & Lybrand, L.L.P.
     23.2     Consent of Butler & Binion (contained in Exhibit 5.1)
     27.1     Financial Data Schedule (to be filed by Amendment)

- --------
**Incorporated by reference from the Company's Registration Statement on
Form S-1 (Registration No. 333-05359).
+Incorporated by reference from the Company's 1996 Annual Report on Form 10-K.
xIncorporated by reference to the Company's Quarterly Report on Form 10-Q for
the quarter ended March 31, 1997.


<PAGE>






<PAGE>

                   CONSENT OF INDEPENDENT ACCOUNTANTS

We consent to the inclusion in this registration statement of Form S-1
(File No. 2-0000) of our report dated March 26, 1997, on our audits of the
financial statements of AutoBond Acceptance Corporation and Subsidiaries.
We also consent to the references to our firm under the captions "Experts"
and "Selected Financial Data."



                                        Coopers & Lybrand L.L.P.


Austin, Texas
July 15, 1997



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission