AUTOBOND ACCEPTANCE CORP
10-K405, 1997-03-31
PERSONAL CREDIT INSTITUTIONS
Previous: AUTOBOND ACCEPTANCE CORP, 10-Q/A, 1997-03-31
Next: BOREALIS TECHNOLOGY CORP, 10KSB, 1997-03-31







<PAGE>
<PAGE>

- --------------------------------------------------------------------------------

                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

(Mark One)
 X    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
- ---   ACT OF 1934

For the fiscal year ended December 31, 1996

                                       or

      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
- ---   EXCHANGE ACT OF 1934

For the transition period from _____________ to _________________

                        COMMISSION FILE NUMBER 000-21673

                         AUTOBOND ACCEPTANCE CORPORATION
             (Exact name of registrant as specified in its charter)

              TEXAS                                          75-2487218
  (State or other jurisdiction of                          (I.R.S. Employer
  incorporation or organization)                        Identification Number)

                               301 CONGRESS AVENUE
                               AUSTIN, TEXAS 78701
               (Address of principal executive offices, zip code)

       Registrant's telephone number, including area code: (512) 435-7000

           Securities registered pursuant to Section 12(b) of the Act:


                                                       NAME OF EACH EXCHANGE
          TITLE OF EACH CLASS                           ON WHICH REGISTERED
          -------------------                           -------------------
     COMMON STOCK, NO PAR VALUE PER SHARE              NASDAQ NATIONAL MARKET



        Indicate by check mark whether the  Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X  No
                                             ---    ---

        Indicate by check mark if disclosure of  delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  Registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [X]

        The aggregate market value of the voting stock held by non-affiliates of
the  registrant  on March 27, 1997  (based on the closing  price on such date as
reported on the Nasdaq National Market) was $5,240,625.(1)

        As of March 31, 1997, 6,512,500 shares of Common Stock, no par value per
share, were outstanding.

                       DOCUMENTS INCORPORATED BY REFERENCE


- --------
    1 Calculated  by excluding all shares that may be deemed to be  beneficially
owned by executive  officers,  directors and five percent,  shareholders  of the
Registrant,  without  conceding  that all such persons are  "affiliates"  of the
Registrant for purposes of the Federal securities laws.



<PAGE>
<PAGE>



        Part      III -Portions of the  Registrant's  definitive Proxy Statement
                  with  respect  to the  Registrant's  1996  Annual  Meeting  of
                  Shareholders,  to be filed not later  than 120 days  after the
                  close of the Registrant's fiscal year.

                      EXHIBIT INDEX IS LOCATED AT PAGE 43
                                  PAGE 1 OF 45




                                       2

- --------------------------------------------------------------------------------



<PAGE>


<PAGE>



                         AUTOBOND ACCEPTANCE CORPORATION

                          1996 FORM 10-K ANNUAL REPORT

                          ----------------------------

                                TABLE OF CONTENTS

                          ----------------------------
<TABLE>
<CAPTION>

                                                                                                 PAGE
                                                                                                NUMBER
<S>            <C>                                                                               <C>
                                                PART I
Item 1.        BUSINESS........................................................................1

Item 2.        PROPERTIES......................................................................20

Item 3.        LEGAL PROCEEDINGS...............................................................20

Item 4.        SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.............................20

                                                PART II

Item 5.        MARKET FOR REGISTRANTS' COMMON EQUITY AND RELATED
               STOCKHOLDER MATTERS.............................................................21

Item 6.        SELECTED FINANCIAL DATA.........................................................22

Item 7.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
               CONDITION AND RESULTS OF OPERATIONS.............................................23

Item 8.        FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.....................................40

Item 9.        CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
               ACCOUNTING AND FINANCIAL DISCLOSURE.............................................40

                                               PART III

Item 10.       DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT..............................40

Item 11.       EXECUTIVE COMPENSATION..........................................................41

Item 12.       SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
               MANAGEMENT......................................................................41

Item 13.       CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS..................................41

                                                PART IV

Item 14.       EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS
               ON FORM 8-K.....................................................................42
</TABLE>


<PAGE>
<PAGE>


                                         PART I

ITEM 1. BUSINESS

GENERAL

        AutoBond Acceptance  Corporation (the "Company") is a specialty consumer
finance company engaged in underwriting,  acquiring,  servicing and securitizing
retail  installment  contracts  ("finance  contracts")  originated by franchised
automobile  dealers in connection with the sale of used and, to a lesser extent,
new vehicles to selected consumers with limited access to traditional sources of
credit  ("sub-prime  consumers").  Sub-prime  consumers  generally are borrowers
unable to qualify for traditional  financing due to one or more of the following
reasons: negative credit history (which may include late payments,  charge-offs,
bankruptcies,   repossessions  or  unpaid   judgments);   insufficient   credit;
employment or residence  histories;  or high debt-to-income or payment-to-income
ratios (which may indicate payment or economic risk).

        The  Company  acquires  finance  contracts   generally  from  franchised
automobile dealers, makes credit decisions using its own underwriting guidelines
and credit personnel and performs the collection  function for finance contracts
using  its  own  collections  department.  The  Company  also  acquires  finance
contracts  from  third  parties  other  than  dealers,  for  which  the  Company
reunderwrites  and  collects  such  finance  contracts  in  accordance  with the
Company's  standard  guidelines.  The Company  securitizes  portfolios  of these
retail automobile  installment  contracts to efficiently utilize limited capital
to allow continued growth and to achieve  sufficient  finance contract volume to
allow  profitability.  The Company markets a single finance contract acquisition
program  to  automobile   dealers  which  adheres  to  consistent   underwriting
guidelines  involving the purchase of primarily  late-model used vehicles.  This
has enabled the Company to securitize  those  contracts  into  investment  grade
securities with similar terms from one issue to another providing consistency to
investors.  For the period of inception  through  December 31, 1996, the Company
acquired 10,073 finance contracts with an aggregate initial principal balance of
$117,699,878,   and  which  had  an  initial  average  principal   balance,   at
acquisition,  of $11,685,  a weighted average annual  percentage rate ("APR") of
19.54%, a weighted average finance contract  acquisition  discount of 8.3% and a
weighted average maturity of 52 months. During the year ended December 31, 1996,
the Company completed four securitizations pursuant to which it privately placed
$81.7 million in finance contract backed securities.

RECENT DEVELOPMENTS

        On February 14, 1997 the Company,  through its  wholly-owned  subsidiary
AutoBond  Funding  Corporation II, entered into a $50,000,000  warehouse  credit
facility with Daiwa Finance Corporation (the "Diawa Facility"), which expires in
March 1998. The proceeds from the borrowings  under the Daiwa Facility are to be
used to acquire finance  contracts,  and to make deposits to a reserve  account.
Interest is payable  monthly at the 30-day LIBOR plus 1.15% per annum rate.  The
Daiwa  Facility  also  requires  the Company to pay a monthly fee on the average
unused balance at a per annum rate of 0.25%. Borrowings under the Daiwa Facility
are  rated  investment-grade  by  a  nationally  recognized  statistical  rating
organization. The Daiwa Facility contains certain conditions and imposes certain
requirements  similar  to  those in the  agreements  relating  to the  Company's
existing securitizations including, among


<PAGE>
<PAGE>

other things, delinquency and repossession triggers.

        On March 31, 1997, the Company  completed its 1997-A  securitization  of
$28.0 million in finance contracts.  The senior securitization bonds received an
A/A2  rating  from  Fitch  Investors  Service  and  Moody's  Investors  Services
respectively.  Included in the $28.0  million  1997-A  securitization  were $8.3
million in  finance  contracts  which the  Company  acquired  as part of a $12.9
million pool from Credit Suisse First Boston.

        Beginning in the first quarter 1997,  the Company  elected not to obtain
credit deficiency insurance on every finance contract which it acquires.  Of the
$32 million in finance contracts which the Company acquired in the first quarter
of 1997,  roughly 40%, or $12.9  million,  were covered by an Interstate  Fire &
Casualty  credit  deficiency  policy.  However,  VSI  damage  policies  were and
continue to be purchased for all finance contracts. The completed securitization
structure for 1997-A  generated  less cash proceeds than prior  issuances due to
the  lack of  credit  deficiency  insurance  on many  of the  finance  contracts
collateralizing the transaction.  However,  offsetting much of this reduction in
cash  proceeds,  is the fact that the Company did not pay the up front  premiums
associated with the credit deficiency insurance,  which resulted in a lower cost
basis in the finance contracts than in the past.

GROWTH AND BUSINESS STRATEGY

        The  Company's  growth  strategy   anticipates  the  acquisition  of  an
increasing  number of  finance  contracts.  The key  elements  of this  strategy
include:  (i) increasing the number of finance contracts acquired per automobile
dealer;  (ii) expanding the Company's  presence within existing  markets;  (iii)
penetrating  new  markets  that meet the  Company's  economic,  demographic  and
business  criteria  and  (iv)   securitizing   portfolios  of  acquired  finance
contracts.

        To foster  its growth  and  increase  profitability,  the  Company  will
continue to pursue a business strategy based on the following principles:

        o  TARGETED MARKET AND PRODUCT  FOCUS--The Company targets the sub-prime
           auto  finance  market  because it  believes  that  sub-prime  finance
           presents greater  opportunities than does prime lending. This greater
           opportunity  stems from a number of factors,  including  the relative
           newness of sub-prime  auto  finance,  the range of finance  contracts
           that various sub-prime auto finance companies  provide,  the relative
           lack of competition compared to traditional  automotive financing and
           the potential  returns  sustainable from large interest rate spreads.
           The Company  focuses on late model used rather than new vehicles,  as
           management believes the risk of loss is lower on used vehicles due to
           lower  depreciation  rates, while interest rates are typically higher
           than on new vehicles.  For the period from inception through December
           31, 1996, new vehicles and used vehicles  represented 9.2% and 90.8%,
           respectively,  of the finance contract  portfolio  measured by dollar
           value of  amounts  financed  and 6.8% and 93.2%,  respectively,  as a
           percentage of units acquired.  In addition,  the Company concentrates
           on acquiring finance  contracts from dealerships  franchised by major
           automobile  manufacturers because they typically offer higher quality
           vehicles, are better capitalized, and have better service



                                       2

<PAGE>
<PAGE>


           facilities than used car dealers.

        o  EFFICIENT FUNDING  STRATEGIES--Through an investment-grade  warehouse
           facility  and  a  quarterly   securitization   program,  the  Company
           increases  its  liquidity,  redeploys  its  capital  and  reduces its
           exposure  to  interest  rate  fluctuations.   The  Company  has  also
           developed  the  ability  to  borrow  funds on a  non-recourse  basis,
           collateralized  by excess  spread cash flows from its  securitization
           trusts.  The net effect of the Company's  funding and  securitization
           program is to provide more proceeds  than the  Company's  acquisition
           costs,  resulting in positive  revenue cash flow, lower overall costs
           of funding,  and  permitting  loan volume to  increase  with  limited
           additional equity capital.

        o  UNIFORM  UNDERWRITING  CRITERIA--To manage the risk of delinquency or
           defaults  associated  with  sub-prime  consumers,   the  Company  has
           utilized since inception a single set of underwriting  criteria which
           are  consistently  applied in evaluating  credit  applications.  This
           evaluation  process is conducted  on a  centralized  basis  utilizing
           experienced  personnel.  These uniform  underwriting  criteria create
           consistency in the securitized  portfolios of finance  contracts that
           make  them more  easily  analyzed  by the  rating  agencies  and more
           marketable  and permit  static  pool  analysis  of loan  defaults  to
           optimally structure securitizations. See "Management's Discussion and
           Analysis--Repossession Experience--Static Pool Analysis."

        o  CENTRALIZED  OPERATING  STRUCTURE--While  the Company establishes and
           maintains  relationships  with dealers through sales  representatives
           located in the geographic  markets served by the Company,  all of the
           Company's  day-to-day  operations  are  centralized  at the Company's
           offices in  Austin,  Texas.  This  centralized  structure  allows the
           Company to closely monitor its marketing,  funding,  underwriting and
           collections  operations and eliminates the expenses  associated  with
           full-service branch or regional offices.

        o  EXPERIENCED   MANAGEMENT  TEAM--The  Company  actively  recruits  and
           retains  experienced  personnel  at the  executive,  supervisory  and
           managerial  levels.  The senior  operating  management of the Company
           consists   of  seasoned   automobile   finance   professionals   with
           substantial  experience  in  underwriting,  collecting  and financing
           automobile finance contracts.

        o  INTENSIVE COLLECTION  MANAGEMENT--The Company believes that intensive
           collection  efforts  are  essential  to  ensure  the  performance  of
           sub-prime  finance  contracts and to mitigate  losses.  The Company's
           collections managers contact delinquent accounts frequently,  working
           cooperatively  with  customers to get full or partial  payments,  but
           will  initiate  repossession  of financed  vehicles no later than the
           90th  day of  delinquency.  As of  December  31,  1996,  a  total  of
           $1,826,800 or 1.74%, of the Company's finance contract portfolio were
           between  60 and 90 days  past due and  $1,328,300,  or  approximately
           1.27%, of the Company's  finance  contracts  outstanding were greater
           than 90 days past due. From inception  through December 31, 1996, the
           Company repossessed  approximately 6.2% of its financed vehicles. The
           Company had completed  the disposal of 344 vehicles,  resulting in an
           average loss per  repossession of  approximately  $1,270 per vehicle.
           See


                                       3

<PAGE>
<PAGE>


           "Management's Discussion and Analysis - Net Loss per Repossession."


        o  LIMITED LOSS  EXPOSURE--To  reduce its potential  losses on defaulted
           finance contracts,  the Company historically has insured each finance
           contract it funds against  damage to the financed  vehicle  through a
           vender's  comprehensive  single interest  physical  damage  insurance
           policy (a "VSI Policy"). In addition in connection with the Company's
           warehouse  financing and  securitizations  through December 31, 1996,
           the Company  purchased credit default  insurance through a deficiency
           balance endorsement (the "Credit Endorsement") to the VSI Policy. The
           Credit Endorsement  reimburses the Company for the difference between
           the unpaid finance contract balance and the net proceeds  received in
           connection with the sale of the repossessed  vehicle.  Moreover,  the
           Company  limits  loan-to-value  ratios and  applies a purchase  price
           discount  to  the  finance  contracts  it  acquires.   The  Company's
           combination of underwriting  criteria,  intensive  collection efforts
           and the  VSI  Policy  and  Credit  Endorsement  has  resulted  in net
           charge-offs (after receipt of liquidation and insurance  proceeds) of
           8.57%  (excluding   repossession  costs)  of  the  principal  balance
           outstanding   on  disposed   repossessed   vehicles   for  which  the
           liquidation  process  has been  completed  as of December  31,  1996.
           Effective  April 1997,  the  insurance  company  providing the Credit
           Endorsement  will no longer provide such coverage to the auto finance
           industry,  including the Company,  for finance  contracts  originated
           after,  and  has  asserted  rights to increase premiums through, such
           date.  Although  the  Company  has  obtained new VSI Policies,  these
           policies  do  not have coverage similar  to  the  Credit Endorsement.
           However,   management   believes   that  the  increased   levels   of
           overcollateralization in its warehouse financing and  securitizations
           will   compensate   for  the  lack  of  the  Credit Endorsement.  See
           "-Insurance"  below  and  "Management's  Discussion and Analysis--Net
            Loss per Repossession."


BORROWER CHARACTERISTICS

        Borrowers  under  finance  contracts in the Company's  finance  contract
portfolio are generally sub-prime consumers.  Sub-prime consumers are purchasers
of financed  vehicles with limited access to  traditional  sources of credit and
are generally individuals with weak or no credit histories. Based on a sample of
1,533  finance  contracts in the finance  contract  portfolio  which the Company
believes  are  representative  of the  portfolio  as a whole,  the  Company  has
determined the following  characteristics  with respect to its finance  contract
borrowers.  The average  borrower's  monthly  income is $2,400,  with an average
payment-to-income  ratio of 15.7% and an average  debt-to-income ratio of 19.2%.
The  Company's   guidelines  permit  a  maximum   payment-to-income   ratio  and
debt-to-income  ratio of 20% and 50%,  respectively.  The  Company's  guidelines
require a cash down payment of 10% of the vehicle  selling  price.  Based upon a
sample of its borrowers  which the Company  believes to be  representative,  the
average  borrower's  time spent at current  residence is 65.6 months,  while the
average  time of service  at current  employer  is 46.6  months.  The age of the
average borrower is 34.3 years.



                                       4

<PAGE>
<PAGE>

CONTRACT PROFILE

        From inception to December 31, 1996, the Company acquired 10,073 finance
contracts with an aggregate initial principal balance of $117.7 million.  Of the
finance contracts  acquired,  approximately 6.8% have related to the sale of new
automobiles  and   approximately   93.2%  have  related  to  the  sale  of  used
automobiles.  The average age of used financed  vehicles was  approximately  two
years at the time of sale.  The finance  contracts  had,  upon  acquisition,  an
average initial principal balance of $11,685;  a weighted average APR of 19.54%;
a weighted average finance contract acquisition discount of 8.3%; and a weighted
average contractual  maturity of 52 months. As of December 31, 1996, the finance
contracts in the finance  contract  portfolio had a weighted  average  remaining
maturity of 45.7 months. Since inception, the Company's cumulative repossessions
have totaled 625 or 6.2% of the total portfolio.

DEALER NETWORK

        General. The Company acquires finance contracts originated by automobile
dealers in connection  with the sale of late-model used and, to a lesser extent,
new cars to sub-prime borrowers. Accordingly, the Company's business development
strategy depends on enrolling and promoting  active  participation by automobile
dealers in the Company's financing program. Dealers are selected on the basis of
geographic location, financial strength, experience and integrity of management,
stability of ownership quality of used car inventory, participation in sub-prime
financing  programs,  and  the  anticipated  quality  and  quantity  of  finance
contracts  which  they  originate.   The  Company  principally  targets  dealers
operating under  franchises  from major  automobile  manufacturers,  rather than
independent used car dealers.  The Company believes that franchised  dealers are
generally  more  stable  and offer  higher  quality  vehicles  than  independent
dealers.  This is due,  in  part,  to  careful  initial  screening  and  ongoing
monitoring  by  the  automobile  manufacturers  and to the  level  of  financial
commitment  necessary  to secure and  maintain a  franchise.  As of December 31,
1996,  the Company was licensed or  qualified to do business in 34 states.  Over
the near term, the Company intends to focus its proposed geographic expansion on
states in the midwest and mid-Atlantic regions.

        Location of Dealers. Approximately 44.9% of the Company's dealer network
consists of dealers located in Texas, where the Company has operated since 1994.
During the fiscal year ended  December 31, 1996,  the Company  acquired  finance
contracts from dealers in 36 states.

        A  group  of six  dealerships  (including  Charlie  Thomas  Ford)  under
substantial common ownership  accounted for approximately  26.51% and 17.56% for
the fiscal year ended 1995 and 1996 respectively,  of finance contracts acquired
during the same period.  One  dealership,  Charlie Thomas Ford, Inc. of Houston,
Texas,  accounted for 8.79% of the finance contracts acquired by the Company for
the period from  inception  through  December  31, 1996 (8.77% and 8.94% for the
fiscal year ended 1995 and 1996 respectively).

DEALER SOLICITATION

        Marketing Representatives. As of December 31, 1996, the Company utilized
24




                                       5

<PAGE>
<PAGE>

marketing  representatives,  twelve of which were  individuals  employed  by the
Company and twelve of which were marketing  organizations serving as independent
representatives.  These  representatives have an average of ten years experience
in the automobile financing industry. Each marketing  representative reports to,
and is  supervised  by, the  Company's  Senior  Vice  President--Marketing.  The
Company  is   currently   evaluating   candidates   for   additional   marketing
representative positions. The marketing representatives reside in the region for
which they are  responsible.  Marketing  representatives  are compensated on the
basis of a salary  plus  commissions  based on the number of  finance  contracts
purchased by the Company in their  respective  areas.  The Company  maintains an
exclusive  relationship  with  the  independent  marketing  representatives  and
compensates  such   representatives   on  a  commission   basis.  All  marketing
representatives  undergo  training  and  orientation  at  the  Company's  Austin
headquarters.

        The   Company's    marketing    representatives    establish   financing
relationships with new dealerships,  and maintain existing dealer relationships.
Each marketing representative endeavors to meet with the managers of the finance
and insurance  ("F&I")  departments  at each  targeted  dealership in his or her
territory to introduce and enroll  dealers in the Company's  financing  program,
educating the F&I managers  about the  Company's  underwriting  philosophy,  its
practice of using  experienced  underwriters  (rather than  computerized  credit
scoring)  to  review  applications,  and the  Company's  commitment  to a single
lending program that is easy for dealers to master and administer. The marketing
representatives  offer training to dealership  personnel regarding the Company's
program guidelines, procedures and philosophy.

        After   each   dealer   relationship   is   established,   a   marketing
representative continues to actively monitor the relationship with the objective
of maximizing the volume of applications  received from the dealer that meet the
Company's  underwriting  standards.  Due  to  the  non-exclusive  nature  of the
Company's relationships with dealers, the dealers retain discretion to determine
whether to seek financing  from the Company or another  financing  source.  Each
representative submits a weekly call report describing contacts with prospective
and existing  dealers during the preceding week and monthly  competitive  survey
relating to the competitive situation and possible  opportunities in the region.
The Company provides each representative a weekly report detailing  applications
received and finance  contracts  purchased  from all dealers in the region.  The
marketing  representatives  regularly telephone and visit F&I managers to remind
them of the  Company's  objectives  and to answer  questions.  To  increase  the
effectiveness  of these  contacts,  the  marketing  representatives  can  obtain
real-time information from the Company's newly installed management  information
systems,  listing  by  dealership  the  number of  applications  submitted,  the
Company's  response  to such  applications  and  the  reasons  why a  particular
application was rejected.  The Company believes that the personal  relationships
its marketing  representatives  establish with the F&I managers are an important
factor in creating and maintaining productive  relationships with its dealership
customer base.

        The  role of the  marketing  representatives  is  generally  limited  to
marketing the Company's financing program and maintaining relationships with the
Company's dealer network. The marketing representatives do not negotiate,  enter
into or modify dealer agreements on behalf of the Company, do not participate in
credit evaluation or loan funding




                                       6

<PAGE>
<PAGE>

decisions and do not handle funds  belonging to the Company or its dealers.  The
Company  intends to develop  notable  finance  contract  volume in each state in
which it  initiates  coverage.  The Company has  elected not to  establish  full
service branch offices, believing that the expenses and administrative burden of
such  offices are  generally  unjustified.  The Company has  concluded  that the
ability to closely monitor the critical  functions finance contract approval and
contract  administration  and  collection are best performed and controlled on a
centralized basis from its Austin facility.

        Dealer  Agreements.  Each dealer with which the  Company  establishes  a
financing  relationship enters into a non-exclusive  written dealer agreement (a
"Dealer  Agreement")  with the Company,  governing the Company's  acquisition of
finance contracts from such dealer. A Dealer Agreement  generally  provides that
the dealer  shall  indemnify  the Company  against  any damages or  liabilities,
including  reasonable  attorney's  fees,  arising  out of (i)  any  breach  of a
representation  or warranty of the dealer set forth in the Dealer  Agreement  or
(ii) any claim or defense that a borrower may have against a dealer  relating to
financing  contract.  Representations  and  warranties  in  a  Dealer  Agreement
generally relate to matters such as whether (a) the financed  automobile is free
of all liens,  claims and  encumbrances  except the Company's lien, (b) the down
payment  specified in the finance contract has been paid in full and whether any
part of the down  payment  was loaned to the  borrower by the dealer and (c) the
dealer has complied with applicable law. If the dealer violates the terms of the
Dealer  Agreement  with  respect  to  any  finance  contract,  the  dealer  must
repurchase such contract on demand for an amount equal to the unpaid balance and
all other indebtedness due to the Company from the borrower.

FINANCING PROGRAM

        Unlike certain  competitors who offer numerous  marketing  programs that
the Company believes serve to confuse dealers and borrowers, the Company markets
a single  financing  contract  acquisition  program to its dealers.  The Company
believes  that by  focusing on a single  program,  it  realizes  consistency  in
achieving  its  contract  acquisition  criteria,  which  aids  the  funding  and
securitization process. The finance contracts purchased by the Company must meet
several  criteria,  including  that  each  contract:  (i)  meets  the  Company's
underwriting guidelines;  (ii) is secured by a new or late-model used vehicle of
a type on the Company's approved list; (iii) was originated in a jurisdiction in
the United States in which the Company was licensed or qualified to do business,
as  appropriate;  (iv) provides for level monthly  payments  (collectively,  the
"Scheduled  Payments")  that fully amortize the amount financed over the finance
contract's original  contractual term; (v) has an original contractual term from
24 to 60 months;  (vi)  provides for finance  charges at an APR of at least 14%;
(vii)  provides a  verifiable  down  payment of 10% or more of the cash  selling
price;  and  (viii) is not past due or does not  finance  a vehicle  which is in
repossession  at the time the  finance  contract  is  presented  to Company  for
acquisition.  Although the Company has in the past acquired a substantial number
of finance  contracts for which principal and interest are calculated  according
to the Rule of 78s the Company's  present policy is to acquire primarily finance
contracts calculated using the simple interest method.

        The amount  financed with respect to a finance  contract will  generally
equal the aggregate  amount  advanced  toward the purchase price of the financed
vehicle,  which equals the net selling  price of the vehicle (cash selling price
less down payment and trade-in), plus




                                       7

<PAGE>
<PAGE>

the cost of permitted automotive  accessories (e.g., air conditioning,  standard
transmission,  etc.),  taxes, title and license fees, credit life,  accident and
health  insurance  policies,  service  and  warranty  contracts  and other items
customarily  included in retail  automobile  installment  contracts  and related
costs. Thus, the amount financed may be greater than the Manufacturers Suggested
Retail  Price  ("MSRP")  for new  vehicles or the market  value  quoted for used
vehicles.  Down  payments  must be in cash or real value of traded-in  vehicles.
Dealer-assisted or deferred down payments are not permitted.

        The  Company's  current  purchase  criteria  limit  acceptable   finance
contracts  to a  maximum  (a) net  selling  price of the  lesser  of (i) 112% of
wholesale  book value (or dealer invoice for new vehicles) or (ii) 95% of retail
book value (or MSRP for new vehicles) and (b) amount  financed of 120% of retail
book value in the case of a used  vehicle,  or 120% of MSRP in the case of a new
vehicle.  In assessing the value of a trade-in for purposes of  determining  the
vehicle's net selling price, the Company uses the published wholesale book value
without regard to the value assigned by the dealer.

        The credit characteristics of an application approved by the Company for
acquisition  generally  consist of the  following:  (i) stability of applicant's
employment,  (ii) stability of applicant's  residence history,  (iii) sufficient
borrower income, (iv) credit history, and (v) payment of down payment.

        The Company applies a loan-to-value ratio in selecting finance contracts
for  acquisitions  calculated  as equaling the quotient of: (a) The cash selling
price less the down payment on the vehicle,  divided by (b) the wholesale  value
of the vehicle  (net of  additions  or  subtractions  for mileage and  equipment
additions  listed in the  applicable  guide book).  For new vehicles,  wholesale
value is based on the invoice amount,  including  destination  charges. For used
vehicles, wholesale value is computed using the applicable guide book (Kelley or
NADA) in use within the market in which the vehicle is located.

        All of the  Company's  finance  contracts  are  prepayable  at any time.
Finance contracts  acquired by the Company must prohibit the sale or transfer of
the  financed  vehicle  without  the  Company's  prior  consent  and provide for
acceleration  of the  maturity  of the  finance  contract in the absence of such
consent.  For an approved  finance  contract,  the Company will agree to acquire
such finance contract from the originating  dealer at a non-refundable  contract
acquisition discount of approximately 8.5% to 12% of the amount financed.

CONTRACT ACQUISITION PROCESS

        General.  Having  selected an  automobile  for  purchase,  the sub-prime
consumer  typically meets with the  dealership's  F&I manager to discuss options
for financing the purchase of the vehicle.  If the sub-prime  consumer elects to
finance the vehicle's  purchase  through the dealer,  the dealer will  typically
submit the  borrower's  credit  application  to a number of potential  financing
sources  to find the most  favorable  terms.  In  general,  an F&I  department's
potential  sources of financing will include  banks,  thrifts,  captive  finance
companies and independent finance companies.

        For the year ended December 31, 1996,  71,132 credit  applications  were
submitted to




                                       8

<PAGE>
<PAGE>

the Company. Of these 71,132 applications, approximately 32.8% were approved and
10.1%, or 7,215 contracts,  were acquired by the Company. The difference between
the number of applications approved and the number of finance contracts acquired
is  attributable  to a common  industry  practice in which  dealers often submit
credit  applications to more than one finance company and select on the basis of
the most favorable terms offered.  The prospective  customer may also decide not
to purchase the vehicle notwithstanding approval of the credit application.

        Contract  Processing.  Dealers send credit applications along with other
information to the Company's  Credit  Department in Austin via  facsimile.  Upon
receipt,  the credit application and other relevant  information is entered into
the  Company's  computerized  contract  administration  system by the  Company's
credit  verification  personnel  and  a  paper-based  file  where  the  original
documents  are  created.  Once logged into the system,  the  applicant's  credit
bureau  reports are  automatically  accessed  and  retrieved  directly  into the
system.  At this  stage,  the  computer  assigns the credit  application  to the
specific credit manager assigned to the submitting dealer for credit evaluation.

        Credit Evaluation.  The Company applies uniform underwriting  standards.
In evaluating the applicant's  creditworthiness  and the collateral value of the
vehicle,  the credit underwriter reviews each application in accordance with the
Company's  guidelines  and  procedures,  which take into  account,  among  other
things,  the individual's  stability of residence,  employment  history,  credit
history,  ability  to pay,  income,  discretionary  income  and debt  ratio.  In
addition,  the credit underwriter evaluates the applicant's credit bureau report
in order to determine if the  applicant's  (i) credit quality is  deteriorating,
(ii)  credit  history  suggests a high  probability  of default or (iii)  credit
experience  is too  limited  for  the  Company  to  assess  the  probability  of
performance.  The  Company  also  assesses  the  value  and  useful  life of the
automobile that will serve as collateral under the finance  contract.  Moreover,
the credit  underwriters  consider the  suitability of a proposed loan under its
financing  program in light of the (a) proposed contract term and (b) conformity
of the proposed collateral coverage to the Company's underwriting guidelines.

        Verification of certain applicant-provided information (e.g., employment
and residence history) is required before the Company makes its credit decision.
Such verification  typically  requires  submission of supporting  documentation,
such as a paycheck stub or other  substantiation  of income, or a telephone bill
evidencing a current address. In addition, the Company does not normally approve
any  applications  from  persons  who  have  been  the  subject  of two or  more
bankruptcy proceedings or two or more repossessions.

        The Company's  underwriting  standards are applied by experienced credit
underwriters with a personal analysis of each application, utilizing experienced
judgment.  These  standards  have been  developed  and refined by the  Company's
senior credit and collections  management who, on average,  possess more than 24
years in the automobile  finance industry.  The Company believes that having its
credit  underwriters   personally  review  and  communicate  to  the  submitting
dealership the decision with respect to each application,  including the reasons
why a particular  application  may have been  declined,  enhances the  Company's
relationship with such dealers.  This practice encourages F&I managers to submit
contracts meeting the Company's underwriting  standards,  thereby increasing the
Company's operating  efficiency by eliminating the need to process  applications
unlikely to be approved.


                                       9

<PAGE>
<PAGE>

        The Company's  Credit  Department  personnel  undergo  ongoing  internal
training  programs that are scheduled on a weekly basis and are attended by such
personnel  depending  on  their  responsibilities.  All of these  personnel  are
located in the Company's  offices in Austin where they are under the supervision
of the Vice President--Credit and the credit manager. The credit manager and the
Vice President-- Credit have an aggregate of more than 30 years of experience in
the  automobile  finance  business.   In  addition,   the  Company  reviews  all
repossessions  to  identify  factors  that  might  require  refinements  in  the
Company's credit evaluation procedures.

        Approval  Process.  The time from receipt of application to final credit
approval is a significant  competitive factor, and the Company seeks to complete
its  funding  approval  decision in an average of two to three  hours.  When the
Company approves the purchase of a finance contract, the credit manager notifies
the dealer by  facsimile  or  telephone.  Such notice  specifies  all  pertinent
information relating to the terms of approval,  including the interest rate, the
term,  information  about the  automobile  to be sold and the amount of discount
that the Company will deduct from the amount  financed  prior to  remitting  the
funds to the dealer. The discount is not refundable to the dealer.

        Contract Purchase and Funding.  Upon final  confirmation of the terms by
the borrower,  the dealer  completes the sale of the automobile to the borrower.
After the dealer delivers all required  documentation  (including an application
for title or a dealer  guaranty of title,  naming the Company as  lienholder) to
the  Company,  the Company  remits  funds to the dealer via  overnight  delivery
service,  generally within 48 hours of having received the complete loan funding
package.  As a matter of policy,  the  Company  takes such  measures as it deems
necessary  to obtain a  perfected  security  interest  in the  related  financed
vehicles  under the laws of the states in which such  vehicles  are  originated.
This generally  involves  taking the necessary  steps to obtain a certificate of
title which names the Company as lienholder. Each finance contract requires that
the  automobile  be  adequately  insured  and that the  Company be named as loss
payee,  and  compliance  with  these  requirements  is  verified  prior  to  the
remittance  of funds to the dealer.  Upon  funding of the finance  contract  and
payment of the  required  premium,  the  financed  vehicle is insured  under the
Company's VSI Policy,  which includes  coverage of property damages in the event
that the borrower does not maintain insurance.

        From time to time, the Company also acquires bulk  portfolios from other
originators.  In this event, the Company  reunderwrites such contracts to ensure
appropriate credit standards are maintained.  The Company acquired approximately
$14  million in  finance  contracts  in 1996 from  Greenwich  Capital  Financial
Products which were originated by First Fidelity Acceptance Corp.

CONTRACT SERVICING AND COLLECTION

        Contract  servicing  includes  contract  administration  and collection.
Because the Company believes that an active  collection  program is essential to
success in the  sub-prime  automobile  financing  market,  the  Company  retains
responsibility for finance contract collection.  The Company currently contracts
with CSC Logic/MSA L.L.P. (a Texas limited liability  partnership doing business
as "Loan Servicing Enterprises") ("LSE") to provide contract administration. The
Company may in the future assume certain of the servicing functions




                                       10

<PAGE>
<PAGE>

performed by LSE, but there can be no assurance that this will occur.

        Contract   Administration.   LSE  provides   certain  finance   contract
administration   functions  in  connection  with  warehouse  facilities  and  in
connection  with finance  contracts  sold to  securitization  trusts,  including
payment processing,  statement rendering, insurance tracking, data reporting and
customer  service for finance  contracts.  LSE inputs newly  originated  finance
contracts on the contract system daily.  Finance contract  documentation is sent
by the Company to LSE as soon as dealer funding occurs. LSE then mails a welcome
letter to the borrower and subsequently mails monthly billing statements to each
borrower  approximately  ten days prior to each  payment due date.  Any borrower
remittances are directed to a lock box.  Remittances received are then posted to
the proper account on the system.  All borrower  remittances  are reviewed under
LSE's quality  control  process to assure its proper  application to the correct
account in the proper amount.  LSE also handles account inquiries from borrowers
and  performs  insurance  tracking  services.  LSE also  sends  out  notices  to
borrowers for instances where proper collateral insurance is not documented.

        Contract Collection. As collection agent, the Company is responsible for
pursuing collections from delinquent  borrowers.  The Company utilizes proactive
collection  procedures,  which  include  making early and frequent  contact with
delinquent  borrowers,  educating  borrowers as to the importance of maintaining
good credit,  and  employing a  consultative  and customer  service  approach to
assist the borrower in meeting his or her obligations.  The Company's ability to
monitor performance and collect payments owed by contract obligors is a function
of its collection  approach and support systems.  The Company's  approach to the
collection of delinquent contracts is to minimize repossessions and charge-offs.
The Company maintains a computerized  collection system specifically designed to
service sub-prime  automobile  finance  contracts.  The Company believes that if
problems are  identified  early,  it is possible to correct  many  delinquencies
before they deteriorate further.

        The  Company  currently  employs  33  people  full-time,   including  23
collections   specialists  and  other  support  personnel,  in  the  Collections
Department.  Each employee is devoted exclusively to collection  functions.  The
Company  attempts to  maintain a ratio of between 500 and 600 finance  contracts
per  collections  specialist.  As of December 31,  1996,  there were 400 finance
contracts in the Company's  finance  contract  portfolio  for every  collections
specialist.    The    Collections    Department   is   managed   by   the   Vice
President--Collections,  who possesses 30 years experience in the automotive and
finance  industry.  The Company  hires  additional  collections  specialists  in
advance of need to ensure adequate staffing and training.

        The  Company's  collectors  have  real-time  computer  access  to  LSE's
database.  Accounts  reaching five days past due are assigned to collectors  who
have specific  responsibility  for those accounts.  These collectors contact the
customer frequently,  both by phone and in writing.  Accounts that reach 60 days
past due are assigned to two senior  collectors  who handle those accounts until
resolved.  To facilitate  collections from borrowers,  the Company has increased
its  utilization of Western Union's "Quick  Collect," which allows  borrowers to
pay  from  remote  locations,  with a check  printed  at the  Company's  office.
Consistent with the Company's  internal policies and  securitization  documents,
finance contract provisions,  such as term, interest rate, amount, maturity date
or payment schedule will not be amended,  modified or otherwise changed,  except
when  required by  applicable  law or court order or where  permitted  under the
applicable insurance Policy.


                                       11

<PAGE>
<PAGE>


        Payment extensions may be granted if, in the opinion of management, such
extension  provides a  permanent  solution to resolve a  temporary  problem.  An
extension  fee must be paid by the customer  prior to the  extension.  Normally,
there  can be only one  extension  during  the  first  18  months  of a  finance
contract.  Additional  extensions may be granted if allowed under the applicable
VSI Policy, although the Company's  securitization  documents restrict permitted
extensions to no longer than one month and not more than once per year.  Payment
due dates can be  modified  once during the term of the  contract to  facilitate
current payment by the customer.

        Repossessions and Recoveries.  If a delinquency  exists and a default is
deemed  inevitable or the collateral is in jeopardy,  and in no event later than
the 90th day of  delinquency  (as required by the  applicable  VSI Policy),  the
Company's Collections  Department will initiate the repossession of the financed
vehicle.  Bonded,  insured  outside  repossession  agencies  are used to  secure
involuntary  repossessions.  In most  jurisdictions,  the Company is required to
give notice to the borrower of the Company's  intention to sell the  repossessed
vehicle,  whereupon the borrower may exercise  certain rights to cure his or her
default  or redeem the  automobile.  Following  the  expiration  of the  legally
required  notice  period,  the  repossessed  vehicle is sold at a wholesale auto
auction (or in limited circumstances,  through dealers),  usually within 60 days
of the repossession.  The Company closely monitors the condition of vehicles set
for auction,  and procures an appraisal under the applicable VSI Policy prior to
sale.  Liquidation proceeds are applied to the borrower's outstanding obligation
under the finance contract and loss deficiency  claims under the VSI Policy and,
if applicable, Credit Endorsement, are then filed. See "--Insurance."

INSURANCE

        Each finance contract requires the borrower to obtain  comprehensive and
collision  insurance  with  respect to the  related  financed  vehicle  with the
Company named as a loss payee.  The Company  relies on a written  representation
from the selling dealer and  independently  verifies that a borrower in fact has
such  insurance in effect when it  purchases  contracts.  Each finance  contract
acquired by the Company prior to December 31, 1996 is covered from the moment of
its purchase by the Interstate VSI Policy, including the Credit Endorsement. The
Interstate  VSI  Policy has been  issued to the  Company  by  Interstate  Fire &
Casualty  Company   ("Interstate").   Interstate  is  an  indirect  wholly-owned
subsidiary of Fireman's Fund Insurance  Company.  Each finance contract acquired
by the Company  after  December  31, 1996 will be covered from the moment of its
purchase by either the Interstate VSI Policy,  including the Credit  Endorsement
or another VSI Policy.

        Physical Damage and Loss Coverage.  The Company  initially relies on the
requirement, set forth in its underwriting criteria, that each borrower maintain
adequate  levels of physical  damage loss  coverage on the  respective  financed
vehicles.  LSE tracks the physical damage  insurance of borrowers,  and contacts
borrowers  in the  event of a lapse in  coverage  or  inadequate  documentation.
Moreover,  LSE is  obligated,  as servicer,  subject to certain  conditions  and
exclusions,  to assist the processing of claims under the VSI Policies.  The VSI
policies  insure  against:  (i) all risk of  physical  loss or  damage  from any
external cause to financed vehicles which the Company holds as collateral;  (ii)
any direct  loss which the Company  may  sustain by  unintentionally  failing to
record or file the instrument evidencing



                                       12

<PAGE>
<PAGE>

each contract with the proper public officer or public office,  or by failing to
cause  the  proper  public  officer  or  public  office  to show  the  Company's
encumbrance  thereon,  if such  instrument is a certificate of title;  (iii) any
direct  loss  sustained  during  the term of the VSI  Policy,  by  reason of the
inability of the Company to locate the borrower,  the related financed  vehicle,
or by reason of  confiscation  of the  financed  vehicle by a public  officer or
public  office;  and (iv) all risk of physical  loss or damage from any external
cause to a  repossessed  financed  vehicle  for a period of 60 days  while  such
financed vehicle is (subject to certain exceptions) held by or being repossessed
by the Company.

        The  physical  damage  provisions  of a VSI  Policy  generally  provided
coverage for losses  sustained on the value of the financed  vehicle  securing a
contract,  but in no event is the coverage to exceed:  (i) the cost to repair or
replace the financed  vehicle with  material of like kind and quality;  (ii) the
actual cash value of the financed  vehicle at the date of loss, less its salvage
value;  (iii) the unpaid  balance of the  contract;  (iv)  $40,000 per  financed
vehicle (or, in the case of losses or damage  sustained on repossessed  financed
vehicles,  $25,000  per  occurrence);  or (v) the lesser of the  amounts due the
Company  under  clauses (i) through  (iv) above,  less any amounts due under all
other valid insurance on the damaged financed vehicle less its salvage value. No
assurance  can be given that the insurance  will cover the amount  financed with
respect to a financed vehicle.

        All claim  settlements  for physical  damage and loss coverage under the
Interstate  Policy  are  subject  to a $500  deductible  per  loss.  There is no
aggregate  limitation or other form of cap on the number of claims under the VSI
Policy.  Coverage on a financed  vehicle is for the term of the related contract
and is noncancellable. Each VSI Policy requires that, prior to filing a claim, a
reasonable attempt be made to repossess the financed vehicle and, in the case of
claims on skip losses,  every professional effort be made to locate the financed
vehicle and the related borrower.

        Credit Deficiency  Endorsement.  In addition to physical damage and loss
coverage, the Interstate VSI Policy contains a Credit Endorsement which provides
that Interstate shall indemnify the Company for certain losses incurred due to a
deficiency  balance  following the repossession and resale of financed  vehicles
securing defaulted finance contracts  eligible for coverage.  Coverage under the
Credit  Endorsement is strictly  conditioned upon the Company's  maintaining and
adhering  to  the  credit   underwriting   criteria  set  forth  in  the  Credit
Endorsement.  Losses on each eligible contract are covered in an amount equal to
the deficiency balance resulting from the Net Payoff Balance less the sum of (i)
the  Actual  Cash  Value of the  financed  vehicle  plus (ii) the  total  amount
recoverable  from  all  other  applicable  insurance,   including  refunds  from
cancelable add-on products. The maximum coverage under the Credit Endorsement is
$15,000 per contract.

        During the first  quarter of 1997,  the Company  elected not to obtain a
credit  deficiency  endorsement on  approximately  60% of the finance  contracts
which it acquired,  based upon the total principal  amount of finance  contracts
acquired.  However,  every contract  which the Company  acquires is covered by a
Vendors Single  Interest  policy to insure  against  damage to the vehicle.  The
Company  believes that its decision not to insure certain  contracts with credit
deficiency  coverage  will not  adversely  affect  its future  results.  This is
largely due to the fact that by not obtaining credit deficiency  insurance,  the
Company can reduce its cost basis in a finance contract by 5 to 6%.



                                       13

<PAGE>
<PAGE>

        "Actual  Cash Value" for the  purposes of the Credit  Endorsement  only,
means the  greater of (i) the price for which the  subject  financed  vehicle is
sold or (ii) the wholesale market value at the time of the loss as determined by
an automobile guide approved by Interstate applicable to the region in which the
financed vehicle is sold.

        "Net Payoff Balance" for the purposes of the Credit  Endorsement,  means
the  outstanding  principal  balance as of the  default  date plus late fees and
corresponding  interest  no more than 90 days after the date of  default.  In no
event shall Net Payoff Balance include  non-approved  fees, taxes,  penalties or
assessments included in the original instrument,  or repossession,  disposition,
collection, remarketing expenses and fees or taxes incurred.

MANAGEMENT INFORMATION SYSTEMS

        Management believes that a high level of real-time  information flow and
analysis is essential to manage the Company's  informational and reporting needs
and to maintain the Company's competitive position. As stated above, the Company
has contracted with a third party servicer,  LSE, to provide data processing for
the Company's  portfolio of finance contracts.  LSE provides on-line information
processing  services with  terminals  located in the Company's  offices that are
connected to LSE's main computer center in Dallas.

        In addition,  management  uses  customized  reports,  with a download of
information to personal computers,  to issue investor reports and to analyze the
Company's   finance  contract   portfolio  on  a  monthly  basis.  The  system's
flexibility  allows  the  Company  to  achieve  productivity  improvements  with
enhanced  data access.  Management  believes that it has  sufficient  systems in
place to permit  significant  growth in the Company's finance contract portfolio
without the need for material  additional  investment in management  information
systems.

FUNDING/SECURITIZATION OF FINANCE CONTRACTS

        Warehouse Credit Facilities.  The Company obtains a substantial  portion
of its  working  capital  for  the  acquisition  of  finance  contracts  through
warehouse credit facilities.  Under a warehouse  facility,  generally the lender
advances  amounts  requested  by the  borrower  on a  periodic  basis,  up to an
aggregate  maximum  credit  limit  for the  facility,  for the  acquisition  and
servicing of finance  contracts or other similar  assets.  Until proceeds from a
securitization  transaction  are  used  to pay  down  outstanding  advances,  as
principal payments are received on the finance  contracts,  the principal amount
of the advances  may be paid down  incrementally  or  reinvested  in  additional
finance contracts on a revolving basis.

        At December 31, 1996, the Company had no balances  outstanding under the
$10.0 million Sentry Facility,  which expires on December 31, 2000. The proceeds
from borrowings under the Sentry Facility are used to acquire finance contracts,
to pay credit  default  insurance  premiums  and to make  deposits  to a reserve
account with Sentry. The Company pays a utilization fee of up to 0.21% per month
on the  average  outstanding  balance  under the  Sentry  Facility.  The  Sentry
Facility also requires the Company to pay up to 0.62% per quarter on the average
unused  balance.  Interest is payable monthly and accrues at a per annum rate of
prime plus 1.75% (which was approximately 10.0% at December 31, 1996).



                                       14

<PAGE>
<PAGE>

        The Sentry  Facility  contains  certain  conditions and imposes  certain
requirements, including, among other things, minimum net worth and cash and cash
equivalent  balances  in the reserve  account.  Under the Sentry  Facility,  the
Company paid interest of $220,674 for the year ended  December 31, 1996.  During
1996,  the  Company  also paid  $700,000  in  commitment  fees  pursuant  to its
agreement with Sentry.

        On May  22,  1996  the  Company,  through  its  wholly-owned  subsidiary
AutoBond  Funding  Corporation  II, entered into the Providian  Facility,  which
expired  December 15, 1996. The proceeds from the borrowings under the Providian
Facility were used to acquire finance contracts, to pay credit default insurance
premiums and to make deposits to a reserve account. Interest was payable monthly
with a delay of 15 days and  accrued  at a per annum  rate of LIBOR  plus  2.60%
(which was 8.0375% when  initially  determined on May 17,  1996).  The Providian
Facility  also  required the Company to pay a monthly fee on the average  unused
balance at a per annum rate of 0.25%.  Borrowings  under the Providian  Facility
were  rated  investment-grade  by a  nationally  recognized  statistical  rating
organization. As of December 31, 1996, no advances were outstanding with respect
to the Providian Facility.

        The Company's wholly-owned  subsidiary,  AutoBond Funding Corporation I,
entered into the Nomura  Facility,  pursuant to a credit  agreement  dated as of
June 16, 1995,  with a final  maturity date of June 16, 2005.  This facility was
terminated at the lender's option,  and no new advances were made after February
6, 1996. The Nomura Facility  provided for advances to AutoBond  Funding up to a
maximum  aggregate  principal  amount of $25  million,  for the  acquisition  of
finance  contracts.  As of December 31, 1996 no advances were  outstanding  with
respect to the Nomura Facility.

        On February 14, 1997 the  Company,  though its  wholly-owned  subsidiary
AutoBond  Funding  Corporation II, entered into the $50,000,000  Daiwa Facility,
which expires March of 1998.  The proceeds from the  borrowings  under the Daiwa
Facility are to be used to acquire finance contracts,  and to make deposits to a
reserve account.  Interest is payable monthly at the 30-day LIBOR plus 1.15% per
annum rate. The Daiwa Facility also requires the Company to pay a monthly fee on
the average  unused balance at a per annum rate of 0.25%.  Borrowings  under the
Daiwa Facility are rated investment-grade by a nationally recognized statistical
rating organization.  The Daiwa Facility contains certain conditions and imposes
certain  requirements  similar  to  those  in  the  agreements  relating  to the
Company's existing securitizations  including,  among other things,  delinquency
and repossession triggers.

        Securitization Program. The periodic securitization of finance contracts
is an  integral  part of the  Company's  business.  Securitizations  enable  the
Company to monetize its assets and redeploy its capital  resources and warehouse
credit facilities for the purchase of additional finance contracts. To date, the
Company has completed five securitizations  involving approximately $108 million
in aggregate  principal amount of finance  contracts  (excluding $3.6 million in
finance contracts sold in securitizations during the revolving period).

        In its  securitization  transactions  through  December  31,  1996,  the
Company sold pools of finance contracts




                                       15

<PAGE>
<PAGE>

to a special purpose subsidiary,  which then assigned the finance contracts to a
trust in exchange  for cash and certain  retained  beneficial  interests  in the
trust. The trust issued two classes of fixed income investor certificates: Class
A  Certificates  which  were sold to  investors,  generally  at par with a fixed
coupon,  and  subordinated  excess spread  certificates  (representing  a senior
interest  in excess  spread cash flows from the  finance  contracts)  which were
retained by the  Company's  securitization  subsidiary  and which  collateralize
borrowings on a non-recourse  basis.  The Company would also fund a cash reserve
account that provides credit support to the Class A Certificates.  The Company's
securitization  subsidiaries  also  retained  an  interest  in the trust that is
subordinate  to the  interest of the investor  certificateholders.  The retained
interests  entitle the Company to receive  the future  excess  spread cash flows
from the trust after  payment to investors,  absorption of losses,  if any, that
arise from  defaults on the  transferred  finance  contracts  and payment of the
other expenses and obligations of the trust. In its securitization  transactions
planned for 1997, the Company  intends to utilize the provisions of the recently
effective  SFAS 125. In these  securitizations  the  Company  will sell pools of
finance contracts to a special purpose  subsidiary,  which will then issue notes
under a trust indenture secured by such finance  contracts.  The special purpose
corporations may issue multiple classes of secured notes, including subordinated
excess  spread  notes.  The Company will also fund a cash  reserve  account that
provides  credit  support  to the senior  notes.  The  Company's  securitization
subsidiaries  also will  retain an interest  in the  finance  contracts  that is
subordinate to the interest of the noteholders.  The retained  interests entitle
the Company to receive the future excess spread cash flows from the trust estate
after  payment  to  investors,  absorption  of losses,  if any,  that arise from
defaults on the transferred  finance contracts and payment of the other expenses
and obligations of the trust estate.

        Securitization  transactions impact the Company's liquidity primarily in
two ways.  First,  the application of proceeds toward payment of the outstanding
advances on warehouse credit facilities makes additional borrowing available, to
the extent of such  proceeds,  under those  facilities  for the  acquisition  of
additional  finance  contracts.  Second,  additional working capital is obtained
through  the  Company's   practice  of   borrowing,   through  the  issuance  of
non-recourse  debt,  against the value of the senior  interest  in the  retained
excess spread.  If the structure of the  securitizations  was changed,  it could
impact the Company's ability to generate liquidity. See "Recent Events".

        Upon each  securitization,  the Company  recognizes  the sale of finance
contracts  and records a gain or loss in an amount  which takes into account the
amounts  expected  to be  received as a result of its  retained  interests.  See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations --Revenues--Gain on Sale of Finance Contracts." At December 31, 1996,
the Company held excess servicing receivables and Class B Certificates totalling
$14.7  million,  a portion of which had been pledged to secure notes  payable of
$10.2 million.

        If the  Company  were  unable to  securitize  contracts  in a  financial
reporting  period,  the  Company  would  incur a  significant  decline  in total
revenues  and net income or report a loss for such  period.  If the Company were
unable to securitize its contracts and did not have sufficient credit available,
either under its warehouse credit facilities or from other sources,  the Company
would have to sell  portions of its  portfolio  directly to investors or curtail
its finance contract acquisition  activities.  See "Management's  Discussion and
Analysis of Financial Condition and Results of Operations--Liquidity and Capital
Resources."



                                       16

<PAGE>
<PAGE>

        When the Company securitizes  finance contracts,  it repays a portion of
its outstanding warehouse indebtedness, making such portion available for future
borrowing.  As  finance  contract  volume  increases,  the  Company  expects  to
securitize  its assets at least  quarterly,  although  there can be no assurance
that the Company will be able to do so.

        The securitization  trust agreements and the servicing agreement contain
certain events of administrator termination, the occurrence of which entitle the
trustee  to  terminate  the  Company's  right  to act as  collection  agent  and
administrator.  Events  of  administrator  termination  typically  include:  (i)
defaults in payment  obligations  under the trust  agreements;  (ii)  unremedied
defaults  in the  performance  of  certain  terms or  covenants  under the trust
agreements, the servicing agreements or related documents; (iii) the institution
of certain  bankruptcy  or  liquidation  proceedings  against the Company;  (iv)
material  breaches by the Company of  representations  and warranties made by it
under the servicing  agreements and the sale agreements pursuant to which it has
sold the securitized  finance  contracts;  (v) the occurrence of a trigger event
whereby the ratio of delinquent  finance contracts to total securitized  finance
contracts for each transaction exceeds the percentage set forth in the servicing
agreements;  (vi)  a  material  adverse  change  in the  consolidated  financial
condition or  operations  of the Company,  or the  occurrence of any event which
materially  adversely  affects the  collectibility  of a material  amount of the
securitized finance contracts or which materially  adversely affects the ability
of the  Company to  collect a material  amount of the  finance  contracts  or to
perform in all material respects its obligations under the servicing agreements,
trust  agreements  and related  documents;  or (vii) any of the rating  agencies
rating the securitization  transactions determines that the Company's serving as
collection  agent under the servicing  agreement  would prevent such agency from
maintaining the required ratings on such  transactions,  or would result in such
transactions' being placed on negative review suspension or downgrade.

        The trust agreements contain  amortization events, the occurrence of any
of which may affect the Company's  rights to receive  payments in respect of the
future  excess  spread cash flows  otherwise  payable to it until  principal and
interest payments due the holders of all investor certificates are paid in full.
Such amortization events include: (i) defaults in certain payments or repurchase
obligations  under  the  trust  agreements;  (ii)  unremedied  defaults  in  the
performance   of  any   covenants  or  terms  of  the  trust   agreements  by  a
securitization  subsidiary;  (iii)  the  occurrence  of  certain  bankruptcy  or
insolvency  events of a  securitization  subsidiary;  (iv)  unremedied  material
breaches of  representations or warranties of a securitization  subsidiary;  (v)
occurrence  of  an  event  of  administrator  termination;  (vi)  failure  of  a
securitization  subsidiary  to  transfer  certain  required  amounts  of  unpaid
principal balance of finance contracts to each securitization trust or to retain
the  resulting  shortfall  in the  collection  accounts;  (vii)  failure  of any
transfer  under the trust  agreements  to create,  or  failure  of any  investor
certificates  to  evidence,  a valid  and  perfected  first  priority  undivided
ownership or security interest in the pool of securitized  finance contracts and
related  collateral;   (viii)  failure  of  the  Company  to  own,  directly  or
indirectly, 100% of the outstanding shares of common stock of any securitization
subsidiary; (ix) entry of unpaid and unstayed judgments aggregating in excess of
$25,000 are entered against any securitization  subsidiary; or (x) occurrence of
a "change in control" with respect to the Company.



                                       17

<PAGE>
<PAGE>

COMPETITION

        The  sub-prime  credit market is highly  fragmented,  consisting of many
national, regional and local competitors,  and is characterized by relative ease
of entry and the recent  arrival of a number of well  capitalized  publicly-held
competitors.   Existing  and  potential  competitors  include   well-established
financial institutions,  such as banks, savings and loans, small loan companies,
industrial  thrifts,  leasing  companies and captive finance  companies owned by
automobile  manufacturers and others.  Many of these financial  organizations do
not consistently  solicit  business in the sub-prime credit market.  The Company
believes that captive finance companies  generally focus their marketing efforts
on  this  market  only  when  inventory  control  and/or  production  scheduling
requirements  of their  parent  organizations  dictate a need to  enhance  sales
volumes and exit the market once such sales volumes are  satisfied.  The Company
also  believes that  increased  regulatory  oversight  and capital  requirements
imposed  by  market  conditions  and  governmental  agencies  have  limited  the
activities of many banks and savings and loans in the sub-prime  credit  market.
In many cases, those organizations  electing to remain in the automobile finance
business  have  migrated  toward  higher  credit  quality   customers  to  allow
reductions in their overhead cost structures.

        As a result,  the  sub-prime  credit  market is  primarily  serviced  by
smaller finance organizations that solicit business when and to the extent their
capital  resources  permit.  The Company  believes no one of its  competitors or
group of  competitors  has a dominant  presence  in the  market.  The  Company's
strategy  is designed  to  capitalize  on the  market's  relative  lack of major
national  financing  sources.  Nonetheless,  several of these  competitors  have
greater financial  resources than the Company and may have a significantly lower
cost of funds. Many of these competitors also have  long-standing  relationships
with automobile  dealerships and may offer  dealerships or their customers other
forms of financing or services not provided by the Company. Furthermore,  during
the past two years,  a number of automobile  finance  companies  have  completed
public offerings of common stock, the proceeds of which are being used, at least
in part, to fund expansion and finance increased purchases of finance contracts.
The  Company's  ability  to  compete   successfully  depends  largely  upon  its
relationships  with  dealerships  and the  willingness  of  dealerships to offer
finance contracts to the Company that meet the Company's  underwriting criteria.
There can be no assurance that the Company will be able to continue successfully
in the markets it serves.

        Additionally,  during the first quarter of 1997 several of the Company's
competitors have experienced serious problems ranging from allegedly  fraudulent
misstatements of earnings to increasing losses and inadequate reserves. Although
the Company believes it has made adequate reserves to cover losses,  the ability
of the  Company  to obtain  funding  in the  future  and the rates at which such
financings may be obtained could be impaired as the result of the turmoil in the
subprime  auto  finance  industry.  Although  the  Company  was  able to  obtain
financing  under the Daiwa  Facility and continues to have  financing  available
under the Sentry  Facility  there can be no  assurance  that the  turmoil in the
subprime auto finance industry will not have an affect on the Company's  ability
to raise funds and may result in an increased cost of funding to the Company.



                                       18

<PAGE>
<PAGE>

REGULATION

        The  Company's  business is subject to regulation  and  licensing  under
various federal,  state and local statutes and  regulations.  As of December 31,
1996, the Company's  business  operations were conducted with dealers located in
26 states, and, accordingly,  the laws and regulations of such states govern the
Company's  operations.  Most  states  where the Company  operates  (i) limit the
interest  rates,  fees and other  charges  that may be imposed by, or  prescribe
certain  other terms of, the finance  contracts  that the Company  purchases and
(ii) define the Company's rights to repossess and sell collateral.  In addition,
the Company is required  to be  licensed  or  registered  to conduct its finance
operations in certain states in which the Company purchases  finance  contracts.
As the Company expands its operations into other states,  it will be required to
comply with the laws of such states.

        Numerous  federal  and  state  consumer   protection  laws  and  related
regulations  impose  substantive   disclosure   requirements  upon  lenders  and
servicers  involved  in  automobile  financing.  Some of the  federal  laws  and
regulations include the Truth-in-Lending  Act, the Equal Credit Opportunity Act,
the Federal Trade Commission Act, the Fair Credit Reporting Act, the Fair Credit
Billing Act, the Fair Debt Collection Practices Act, the Magnuson-Moss  Warranty
Act, the Federal  Reserve  Board's  Regulations  B and Z and the  Soldiers'  and
Sailors' Civil Relief Act.

        In  addition,  the  Federal  Trade  Commission  ("FTC")  has  adopted  a
holder-in-due-course  rule  which has the  effect  of  subjecting  persons  that
finance  consumer  credit  transactions  (and certain  related lenders and their
assignees) to all claims and defenses  which the purchaser  could assert against
the  seller  of the  goods  and  services.  With  respect  to  used  automobiles
specifically,  the FTC's Rule on Sale of Used Vehicles requires that all sellers
of used automobiles prepare, complete and display a Buyer's Guide which explains
the warranty  coverage for such  automobiles.  The Credit Practices Rules of the
FTC impose  additional  restrictions  on sales  contract  provisions  and credit
practices.

        The  Company  believes  that it is in  substantial  compliance  with all
applicable  material  laws  and  regulations.  Adverse  changes  in the  laws or
regulations to which the Company's business is subject, or in the interpretation
thereof,  could have a material  adverse  effect on the Company's  business.  In
addition,  due to the  consumer-oriented  nature  of the  industry  in which the
Company operates and the unclear  application of various  truth-in-lending  laws
and  regulations  to certain  products  offered by  companies  in the  industry,
industry  participants are sometimes named as defendants in litigation involving
alleged  violations of federal and state consumer  lending or other similar laws
and  regulation.  A  significant  judgment  against  the  Company  or within the
industry in connection with any litigation  could have a material adverse effect
on the Company's financial condition and results of operations.

        In the event of  default  by a borrower  under a finance  contract,  the
Company is  entitled  to  exercise  the  remedies  of a secured  party under the
Uniform Commercial Code ("UCC"). The UCC remedies of a secured party include the
right to repossession by self-help  means,  unless such means would constitute a
breach of the  peace.  Unless the  borrower  voluntarily  surrenders  a vehicle,
self-help  repossession  by an  independent  repossession  agent  engaged by the
Company is usually employed by the Company when a borrower  defaults.  Self-help


                                       19

<PAGE>
<PAGE>

repossession is accomplished by retaking  possession of the vehicle. If a breach
of the peace is likely to occur,  or if  applicable  state law so requires,  the
Company must obtain a court order from the appropriate state court and repossess
the  vehicle  in  accordance  with that  order.  None of the states in which the
Company  presently does business has any law that would require the Company,  in
the absence of a probable breach of the peace, to obtain a court order before it
attempts to repossess a vehicle.

        In most  jurisdictions,  the UCC and other state laws  require a secured
party to provide an obligor with  reasonable  notice of the date, time and place
of any public sale or the date after which any private sale of collateral may be
held.  Unless the obligor waives his rights after  default,  the obligor in most
circumstances  has a right to redeem the collateral  prior to actual sale (i) by
paying  the  secured  party all  unpaid  installments  on the  obligation,  plus
reasonable  expenses for repossessing,  holding and preparing the collateral for
disposition and arranging for its sale, plus in some  jurisdictions,  reasonable
attorneys'  fees or (ii) in some states,  by paying the secured  party  past-due
installments.  Repossessed  vehicles are generally resold by the Company through
wholesale auctions which are attended principally by dealers.

EMPLOYEES

        As of December 31, 1996, the Company employed 116 persons, none of which
was covered by a collective bargaining agreement.  The Company believes that its
relationship with its employees is satisfactory.

ITEM 2. PROPERTIES

PROPERTIES AND FACILITIES

        The Company's  headquarters are located in  approximately  18,900 square
feet of leased space at 301 Congress Avenue,  Austin,  Texas, for a monthly rent
of $18,338.  The lease for such  facility  expires in June 1998.  The  Company's
headquarters contain the Company's executive offices as well as those related to
automobile  finance  contract  acquisition.  In  addition,  the  Company  leased
approximately 520 square feet of office space at 1010 Woodman Drive,  Suite 240,
Dayton,  Ohio, for its midwest  regional  marketing office at a rent of $550 per
month. The lease for the Ohio facility expired on February 28, 1997. The Company
no longer maintains any regional office facilities

ITEM 3. LEGAL PROCEEDINGS

        The  Company  is  currently  not a  party  to any  material  litigation,
although it is involved from time to time in routine litigation  incident to its
business.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS

               Not Applicable.



                                       20

<PAGE>
<PAGE>


                                     PART II

ITEM 5. MARKET FOR COMPANY'S COMMON EQUITY AND
        RELATED SHAREHOLDER MATTERS

        On November 8, 1996, the Company's Common Stock was listed for quotation
and began trading on Nasdaq  National  Market under the symbol  "ABND." Prior to
such date,  the Company's  stock was closely held and not traded on any regional
or national  exchange.  The high and low sale prices for the Common Stock during
the period  beginning  November 8, 1996,  when the Common  Stock  began  trading
publicly,  through the end of 1996, as reported by Nasdaq,  were $11 and $9 1/4,
respectively.

        The transfer  agent and registrar for the Common Stock is American Stock
Transfer & Trust Company. As of December 31, 1996, the Company had approximately
41 stockholders of record, exclusive of holders who own their shares in "street"
or nominee names.

        The  Company  has not paid and does  not  presently  intend  to pay cash
dividends on its Common Stock. The Company anticipates that its earnings for the
foreseeable  future will be  retained  for use in  operation  and  expansion  of
business.  Payment of cash dividends,  if any, in the future will be at the sole
discretion  of the  Company's  Board  of  Directors  and  will  depend  upon the
Company's  financial  condition,   earnings,  current  and  anticipated  capital
requirements,  terms of  indebtedness  and other factors deemed  relevant by the
Company's Board of Directors.



                                       21

<PAGE>
<PAGE>


ITEM 6. SELECTED FINANCIAL DATA

        The following selected financial data as of and for each of the years in
the  three-year  period ended  December 31, 1996 are derived from the  financial
statements  of the  Company.  The  selected  financial  data  should  be read in
conjunction  with the Financial  Statements,  including the Notes  thereto,  and
other financial data included  elsewhere herein and the following  "Management's
Discussion and Analysis of Financial Condition and Results of Operations."

<TABLE>
<CAPTION>
                                                                 YEAR ENDED DECEMBER 31,
                                                                 -----------------------
                                                          1994(1)         1995           1996
                                                          -------         ----           ----
                                                         (DOLLARS IN THOUSANDS EXCEPT FOR PER
                                                                    SHARE AMOUNTS)
<S>                                                    <C>            <C>            <C>    
STATEMENT OF OPERATIONS DATA:
    Net interest income ..........................        $   19         $   781        $   137
    Servicing fee income .........................             0               0            658
    Gain on sale of finance contracts ............             0           4,086         12,821
    Unrealized gain on Class B Certificates ......             0               0            388
                                                          ------         -------        -------
     Total revenues ..............................            19           4,867         14,004
                                                          ------         -------        -------
    Provision for credit losses ..................            45              49            412
    Salaries and benefits ........................           226           1,320          4,529
    General and administrative ...................           245           1,463          2,331
    Other operating expenses .....................            48             963          1,120
                                                          ------         -------        ------- 
     Total expenses ..............................           564           3,795          8,392
                                                          ------         -------        -------
    Net income (loss) before taxes and ...........          (545)          1,072          5,611
     extraordinary item
    Provision for income taxes ...................             0             199          1,927
    Extraordinary loss net of tax effect .........          --              --             (100)
                                                          ------         -------        ------- 
    Net income (loss) ............................          (545)            873          3,585
                                                          ======         =======        =======
   Net income (loss) before extraordinary item ...       $(0.11)          $0.17          $0.64
   Net income (loss) per share ...................        $(0.11)          $0.17          $0.62
   Weighted average shares outstanding ...........     5,118,753       5,190,159      5,811,377

PORTFOLIO DATA:
  Number of finance contracts acquired ...........           202           2,656          7,215
  Principal balance of finance contacts ..........        $2,465         $31,863        $83,372
  acquired
  Principal balance of finance contracts .........             0          26,261         85,036
  securitized
  Average initial finance contract principal .....       $  12.2         $  12.0         $ 11.6
  balance
  Weighted average initial contractual term ......          54.3            53.3           51.5
     (months)
  Weighted average APR of finance contracts(2) ...          19.1%           19.3%          19.6%
  Weighted average finance contract ..............           8.6%            8.8%           8.2%
     acquisition discount(2)
  Number of finance contacts outstanding (end ....           197           2,774          9,030
     of period)(2)
Principal balance of finance contracts (end ......        $2,450         $31,311        $94,352
  of period)(2)
OPERATING DATA:
  Number of enrolled dealers (end of period) .....            50             280            715
  Number of active states (end of period) ........             2               7             26
  Total expenses as a percentage of total ........          23.0%           12.0%         10.07%
  principal balance of finance contracts
  acquired in period
ASSET QUALITY DATA:
Delinquencies 60+ days past due as a .............          0.30%           2.30%         3.34%
  percentage of principal balance of finance
  contract portfolio (end of period)(2)
</TABLE>

                                       22

<PAGE>
<PAGE>


<TABLE>
<CAPTION>
                                                              DECEMBER 31,
                                                              -------------
                                                      1994        1995        1996
                                                      ----        ----        ----
                                                         (DOLLARS IN THOUSANDS)

<S>                                                     <C>        <C>           <C>  
BALANCE SHEET DATA:
  Cash and cash equivalents......................       $    0     $    93       4,121
  Cash held in escrow............................            0       1,323       2,663
  Finance contracts held for sale, net...........        2,361       3,355         228
  Excess servicing receivable....................            0         847       4,247
     Total assets................................        2,500      11,065      27,277
  Notes payable..................................            0       2,675      10,175
  Repurchase agreement...........................            0       1,061           0
  Revolving credit agreement.....................        2,055       1,150           0
  Subordinated debt..............................            0           0           0
                                                        ------     -------      ------
     Total debt..................................        2,055       4,886      10,175
  Shareholders' equity...........................         (109)      3,026      12,286
</TABLE>

- ---------------
(1)  The Company was  incorporated on June 15, 1993 and commenced  operations in
     August 1994.

(2)  Includes  the  Company's  entire finance  contract  portfolio  of contracts
     held and contracts securitized.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OR FINANCIAL
        CONDITION AND RESULTS OF OPERATIONS

     The following analysis of the financial condition and results of operations
of the  Company  should  be read in  conjunction  with the  preceding  "Selected
Financial Data" and the Company's  Consolidated  Financial  Statements and Notes
thereto and the other financial data included herein. The financial  information
set forth below has been rounded in order to simplify its presentation. However,
the ratios and  percentages  set forth below are  calculated  using the detailed
financial  information  contained  in the  Financial  Statements  and the  Notes
thereto, and the financial data included elsewhere in this Form 10-K.

     The Company is a specialty  consumer  finance company engaged in acquiring,
securitizing and servicing finance contracts originated by automobile dealers in
connection  with the sale of used and new  vehicles to subprime  consumers.  The
Company has experienced  significant  growth in its finance  contract  portfolio
since it commenced operations in August 1994.

REVENUES

     The Company's primary sources of revenues consist of three components:  net
interest income,  gain on sale of finance contracts and servicing and collection
fees.

     Net  Interest  Income.  Net  interest  income  consists  of the  sum of two
components: (i)




                                       23

<PAGE>
<PAGE>

the difference between interest income earned on finance contracts held for sale
and interest  expense  incurred by the Company  pursuant to borrowings under its
warehouse  and  other  credit  facilities;  and (ii) the  accretion  of  finance
contract  acquisition  discounts.  Other factors influencing net interest income
during a given  fiscal  period  include  (a) the annual  percentage  rate of the
finance  contracts  acquired,  (b) the  aggregate  principal  balance of finance
contracts  acquired and funded through the Company's  warehouse and other credit
facilities  prior to  securitization,  (c) the length of time such contracts are
funded  by  the  warehouse  and  other  credit   facilities.   Finance  contract
acquisition  growth has had a  significant  impact on the amount of net interest
income earned by the Company.

     Gain on Sale of Finance Contracts. Upon completion of a securitization, the
Company  recognizes  a gain on sale of finance  contracts  equal to the  present
value of future excess spread cash flows from the securitization  trust, and the
difference between the net proceeds from the securitization and the net carrying
cost  (including the cost of VSI Policy  premiums) to the Company of the finance
contracts sold. The Class B Certificates and the excess servicing receivable are
determined based on the estimated present value of excess spread cash flows from
a  securitization  trust.  Excess  spread cash flows  represent  the  difference
between the weighted  average  contract rate earned and the rate paid on Class A
Certificates  issued  to  third  party  investors  in the  securitization,  less
servicing  fees and other  costs,  over the life of the  securitization.  Excess
spread  cash flows are  computed  by taking  into  account  certain  assumptions
regarding prepayments,  defaults,  proceeds from disposal of repossessed assets,
and servicing and other costs.  The Class B  Certificates  and excess  servicing
receivable are determined by discounting  the excess spread cash flows at a rate
based on assumptions that market  participants  would use for similar  financial
instruments subject to prepayment,  default,  collateral value and interest rate
risks. The Class B Certificates are then formed by carving out 65% to 80% of the
discounted  excess spread cash flows. The remaining 20% to 35% of the discounted
excess  spread cash flows  represent  excess  servicing  receivable.  All of the
excess spread cash flows are paid by the  securitization  Trustee to the Class B
Certificateholders  until such time as all accrued interest at 15% together with
principal have been paid in full. Subsequently, all remaining excess spread cash
flows  are  paid  to the  Company  and  are  referred  to as  the  "Transferor's
Interest."  The  discounted  Transferor's  Interest  is  reported in the balance
sheets as "Excess  Servicing  Receivable".  In each  securitization,  all of the
Class B Certificate and Transferor's  Interest are retained by the Company.  The
Class B Certificates  are used by the Company as collateral on its  non-recourse
term loans  entered  into with  investors.  The Company  performs an  impairment
review of the excess  servicing  receivable by calculating the net present value
of the  expected  future  excess  spread  cash  flows  to the  Company  from the
securitization trust utilizing the same discount rate used to record the initial
excess  servicing  receivable.  To the extent that market and  economic  changes
occur which adversely impact the assumptions  utilized in determining the excess
servicing  receivable,  the Company would record a charge against  servicing fee
income and write  down the asset  accordingly.  Impairment  is  determined  on a
disaggregated  basis consistent with the risk  characteristics of the underlying
finance  contracts,  consisting  principally of origination date and originating
dealership,  as well as the  performance  of the  pool to  date.  There  were no
adjustments required as a result of impairment reviews during any of the periods
presented in the



                                       24

<PAGE>
<PAGE>

financial  statements.  Should  the  Company  be  unable to  securitize  finance
contracts  in the form of a sale in a financial  reporting  period,  the Company
would likely  incur a  significant  decline in total  revenues and net income or
report a loss for such period To date, the Company's  securitizations  have been
characterized  as debt for tax purposes.  Since the Company  records a provision
for income taxes on securitization, alternatively characterizing securitizations
as sales for tax  purposes  would  have no effect on net  income,  although  the
timing of tax payments by the Company would be accelerated.

     Gain on sale of finance contracts was $3,951,706,  $2,749,612,  $2,972,804,
$3,554,745, and $3,543,539 for each of the securitizations occurring in December
1995,  March 1996, June 1996,  September  1996, and December 1996  respectively.
This represents  approximately 15.05%,  16.60%, 16.67%, 15.94% and 14.17% of the
outstanding  balances  of the  finance  contracts  at  each  of  the  respective
securitization  dates.  Gain on sale can be broken into three major  components:
the amount by which the proceeds from the sale of Class A  Certificates  exceeds
the Company's cost basis in the contracts;  costs of sale (primarily  placement,
rating agent, and legal and accounting  fees); and discounted excess spread cash
flows (the Class B Certificates and Transferor's Interests).

     The  Company's  cost  basis  in  finance  contracts  sold has  varied  from
approximately  97.5% to 103% of the  value  of the  Class A  Certificates.  This
portion  of  recognized  gain on sale will vary based on the  Company's  cost on
insurance  covering the finance contracts and discount obtained upon acquisition
of the finance contracts.

     Additionally,  costs of sale  reduce  the  total  gain  recognized.  As the
Company's  securitization  program  matures,  placement  fees  and  other  costs
associated  with the  sale  should  shrink  as a  percentage  of the size of the
securitization.  For example,  costs of sale for the March 1996 transaction were
$280,000 (or 1.7%),  while costs for the December  1996  transaction  were about
$240,000 (or 1.0%).

     Further,  the excess  spread  component of  recognized  gain is affected by
various  factors,  including  most  significantly,  the  coupon  on the  Class A
Certificates  and the age of the finance  contracts  in the pool,  as the excess
spread  cashflow  from a pool of aged, as opposed to new,  finance  contracts is
less. The aging (capture of excess spread prior to  securitization)  necessarily
results in less available excess spread cash flow from the  securitization.  The
Company  believes that margins in the range of those  previously  recognized are
sustainable  subject to adverse  interest rate  movements,  availability  of VSI
insurance  at current  rates and the  Company's  ability to continue  purchasing
finance contracts from dealers at approximately an 8.5% discount.

     The  gain  on  sale of  finance  contracts  is  affected  by the  aggregate
principal  balance of contracts  securitized  and the gross  interest  spread on
those contracts.  The following table  illustrates the gross interest spread for
each of the Company's securitizations:



                                       25

<PAGE>
<PAGE>



<TABLE>
<CAPTION>
                                        REMAINING     WEIGHTED
                                        BALANCE AT    AVERAGE
                             ORIGINAL   DECEMBER 31,  CONTRACT  CERTIFICATE                  GROSS
      SECURITIZATION        BALANCE(1)     1996         RATE      RATE        RATINGS(2)    SPREAD(3)
      --------------        ----------     ----         ----      ----        ----------    ---------
                                        (DOLLARS IN THOUSANDS)
<S>                       <C>         <C>            <C>        <C>             <C>     <C>  
AutoBond Receivables
  Trust 1995-A.............  $26,261     $21,826        18.9%      7.23%        A/A3         11.7%
AutoBond Receivables
  Trust 1996-A.............   16,563      14,289        19.7       7.15         A/A3         12.5
AutoBond Receivables
  Trust 1996-B.............   17,833      17,833(4)     19.7       7.73         A/A3         12.0
    AutoBond Receivables
  Trust 1996-C.............   22,297      22,297(4)     19.7       7.45         A/A3         12.3
    AutoBond Receivables
  Trust 1996-D.............   25,000      25,000(4)     19.5       7.37         A/A3         12.1
                            --------   --------
      Total................ $107,954    $101,245
                            ========   ========
</TABLE>

- ------------------
(1)   Refers only to balances on Class A investor certificates.
(2)   Indicates ratings by Fitch Investors  Service,  L.P. and Moody's Investors
      Service, Inc., respectively.
(3)   Difference between weighted  average  contract  rate  and  senior  Class A
      Certificate rate.
(4)   Before expiration of the revolving period for each trust.

     Servicing Fee Income. The Company earns  substantially all of its servicing
fee income on the  contracts  it  services on behalf of  securitization  trusts.
Servicing  fee income  consists  of: (i)  contractual  servicing  fees  received
through securitizations,  equal to $7.00 per month per contract included in each
trust  (excluding  amounts paid to  third-party  servicers  by the trust);  (ii)
Transferor's  Interest,  reduced by the  amortization  of the  excess  servicing
receivable;  and (iii) fee  income  earned as  servicer  for such  items as late
charges and documentation fees, which are earned whether or not a securitization
has occurred.

     Servicing fee income,  excess spread cash flows and the value of the excess
servicing  receivable  may be affected by changes in the levels of  prepayments,
defaults, delinquencies, recoveries and interest rates from those assumed by the
Company  at the time of  securitization.  To the  extent  the  assumptions  used
materially  differ  from  actual  results,  the amount of cash  received  by the
Company over the remaining  life of the  securitization  could be  significantly
affected,  and the Company would be required to take a charge against  earnings,
which could have a material adverse effect on the Company's  financial condition
and operating results. To date, no such charge has been required.

EXPENSE ALLOCATIONS

     The Company has shared  certain  general and  administrative  expenses with
ABI.  Historically,  each  entity's  expenses have been  allocated  based on the
estimated utilization of resources, including employees, office space, equipment
rentals and other miscellaneous  expenses.  The office,  equipment and furniture
leases  at the  Company's  headquarters  are in  ABI's  name,  and  accordingly,
approximately  75% of ABI's lease  expense for the year ended  December 31, 1995
was allocated to the Company.  As of July 1996, such leases were assigned to the
Company. As of January 1, 1996, the Company has been and will be




                                       26

<PAGE>
<PAGE>

compensated for services rendered and reimbursed for expenses incurred on behalf
of ABI, pursuant to a management agreement.  See "Certain Transactions" and Note
[12] to Notes to Consolidated Financial Statements.  ABI has no material current
operations  other  than to  manage  its  investment  in,  and its  shareholder's
investments in, securitizations unrelated to the Company. It is anticipated that
ABI will wind down as the outstanding principal of such investments is retired.

FINANCE CONTRACT ACQUISITION ACTIVITY

     The following  table sets forth  information  about the  Company's  finance
contract acquisition activity.

<TABLE>
<CAPTION>
                                         PERIOD FROM
                                       INCEPTION THROUGH         YEAR ENDED          YEAR ENDED
                                        DECEMBER 31, 1994    DECEMBER 31, 1995   DECEMBER 31, 1996
                                        -----------------    -----------------   -----------------
                                                       (DOLLARS IN THOUSANDS)
<S>                                         <C>               <C>                <C>  
Number of finance contracts acquired              202             2,656               7,215
Principal balance of finance contracts          2,464           $31,863             $83,372
Number of active dealerships(1).....               50               222                 654
Number of enrolled dealerships......               50               280                 715
</TABLE>


- ---------
(1) Dealers  who have sold at least one finance  contract to the Company  during
    the period.

RESULTS OF OPERATIONS

        Period-to-period comparisons of operating results may not be meaningful,
and results of  operations  from prior  periods may not be  indicative of future
results. Because results of operations for 1994 are based on a five-month period
from the  inception of the  Company's  operations  through  December 31, 1994, a
comparison of those results to results of operations  for fiscal 1995 may not be
meaningful.  The following discussion and analysis should be read in conjunction
with  "Selected  Consolidated  Financial and  Operating  Data" and the Company's
Consolidated Financial Statements and the Notes thereto.

YEAR ENDED DECEMBER 31, 1996 COMPARED TO YEAR ENDED DECEMBER 31, 1995

Total Revenues

        Total  revenues  increased  $9.1  million to $14.0  million for the year
ended  December 31, 1996 from $4.9 million for the year ended  December 31, 1995
due to growth in finance contract acquisition and securitization activity.

        Net Interest Income.  Net interest income decreased $644,300 to $136,794
for the year ended  December 31, 1996 from $781,094 for the year ended  December
31, 1995.  The decrease in net interest  income was primarily due to a reduction
in the average daily balance of finance contracts held for sale. This was due to
the fact that the Company securitized its production  quarterly in 1996 versus a
single  securitization in 1995. Interest income also declined due to an increase
in overall net borrowing costs and fees associated with  non-recourse term loans
and  Revolving  Credit  Facilities.  Finally,  there is no  spread  between  the
interest  rate earned on the Class B  certificates  and the related non recourse


                                       27

<PAGE>
<PAGE>

loans  collateralized  by such  certificates.  The  increase in the  outstanding
balance of the Class B  certificates  and the related  debt causes net  interest
income to narrow. The average APR of outstanding finance contracts was 19.45% at
December 31, 1996, compared with 19.3% at December 31, 1995.

        Gain on Sale of Finance Contracts. For the year ended December 31, 1996,
gain on sale of finance contracts amounted to $12.8 million.  For the year ended
December  31,  1996,  the Company  completed  four  securitizations  aggregating
approximately  $81.7  million in principal  amount of finance  contracts and the
gain on sale of finance contracts accounted for 91.6% of total revenues. For the
year ended December 31, 1995,  there was one  securitization  transaction in the
principal  amount of $26.3  million.  The gain on sale of finance  contracts for
this sale transaction accounted for 84.0% of total revenues in 1995.

        Servicing Fee Income. The Company reports servicing fee income only with
respect to finance  contracts that are securitized.  For the year ended December
31, 1996,  servicing fee income was $657,950,  of which  $402,016 was collection
agent fees,  $154,029  resulted from discount  accretion on the excess servicing
receivable,  $50,000 was management fees from an affiliated company, and $51,904
arose from other sources.  The Company had completed only one  securitization in
1995,  which was completed at December 31, 1995, and had no servicing fee income
for such period.

Total Expenses

        Total expenses of the Company increased $4.6 million to $8.4 million for
the year ended  December 31, 1996 from $3.8 million for the year ended  December
31, 1995.  Although  operating expenses increased during the year ended December
31, 1996, the Company's  finance  contract  portfolio grew at a faster rate than
the rate of increase in operating  expenses.  Total  expenses as a percentage of
total principal  balance of finance  contracts  acquired in the period decreased
slightly  to 10.1%  during the year ended  December  31, 1996 from 12.0% for the
year ended December 31, 1995,  reflecting  improved  efficiency in the Company's
operations.

        Salaries and Benefits.  Salaries and benefits  increased $3.2 million to
$4.5 million for the year ended December 31, 1996 from $1.3 million for the year
ended  December 31, 1995.  This increase was due primarily to an increase in the
number of the Company's  employees  necessary to handle the  increased  contract
acquisition  volume and the  collection  activities  on a growing  portfolio  of
loans, and due to compensation of the Company's Chief Executive  Officer,  which
the  Company  began  paying  in May 1996.  See Note 13 to Notes to  Consolidated
Financial Statements.

        General and Administrative Expenses. General and administrative expenses
increased  $868,506 to $2.3  million for the year ended  December  31, 1996 from
$1.5  million  for the year ended  December  31,  1995.  This  increase  was due
primarily  to growth in the  Company's  operations.  General and  administrative
expenses  consist  principally  of  office,   furniture  and  equipment  leases,
professional fees, communications and office


                                       28

<PAGE>
<PAGE>

supplies, and are expected to increase as the Company continues to grow and also
due to the costs of operating as a public company.

        Other  Operating   Expenses.   Other  operating   expenses   (consisting
principally of servicing  fees,  credit bureau reports and insurance)  increased
$156,628 to $1.1 million for the year ended  December 31, 1996 from $963,017 for
the year ended  December 31, 1995.  This  increase was due to increased  finance
contract acquisition volume.

Net Income

        In the year  ended  December  31,  1996,  net income  increased  to $3.6
million from $873,487 for the year ended  December 31, 1995.  Net income for the
year ended December 31, 1996 includes an extraordinary  charge of $100,000,  net
of income tax  benefits of $50,000,  which  represents  the  prepayment  penalty
associated with the early  redemption of the Class B Certificate  Notes from the
1995A securitization.  The increase in net income was primarily  attributable to
an increase in the number of finance  contracts  securitized  during 1996: $81.7
million, compared to $26.3 million in 1995.

FISCAL  YEAR ENDED  DECEMBER  31,  1995  COMPARED  TO PERIOD FROM AUGUST 1, 1994
(INCEPTION) THROUGH DECEMBER 31, 1994

Total Revenues

        Total  revenues  increased  to $4.9  million  for the fiscal  year ended
December 31, 1995 from $19,001 for the period from  inception  through  December
31,  1994.  Although  the  Company  was  incorporated  in June 1993,  it did not
commence  operations  until August 1994; thus the period from inception  through
December 31, 1994 reflects only five months of start-up operations.

        Net Interest Income.  Net interest income increased $762,093 to $781,094
for the fiscal year ended  December  31,  1995 from  $19,001 for the period from
inception  through  December 31, 1994.  The increase in net interest  income was
primarily due to an increase in average  balance of finance  contracts  held for
sale. The average daily balance of outstanding finance contracts increased $13.8
million to $14.7  million  for the  fiscal  year ended  December  31,  1995 from
$855,640 for the period from  inception  through  December 31, 1994. The average
APR of finance contracts  outstanding was 19.3% at December 31, 1995 as compared
to 19.1% at December 31, 1994.

        Gain on Sale of Finance Contracts. In the fiscal year ended December 31,
1995, the gain on sale of finance contracts was $4.1 million,  or 83.9% of total
revenues,  from the  securitization  of  approximately  $26.3 million in finance
contracts  and the sale of finance  contracts to a third  party.  For the period
from inception through December 31, 1994, there were no securitizations.

        Servicing Fee Income.  The  Company  completed  its first securitization
transaction

                                       29

<PAGE>
<PAGE>


on December 29, 1995; therefore prior to 1996 there was no servicing fee  income
collected by the Company.

Total Expenses

        Total expenses of the Company increased $3.2 million to $3.8 million for
the fiscal year ended December 31, 1995 from $563,606 for the five-month  period
ended December 31, 1994.  Although  operating expenses increased during the year
ended  December 31, 1995,  the Company's  finance  contract  portfolio grew at a
faster rate than the rate of increase in operating expenses.  As a result, total
expenses  as a  percentage  of total  principal  balance  of  finance  contracts
acquired in period  decreased to 12.0% in the year ended  December 31, 1995 from
23.0% in the five months ended December 31, 1994.

        Provision  for Credit  Losses.  Provision  for credit  losses  increased
$3,702 to $48,702 for the fiscal year ended December 31, 1995,  from $45,000 for
the period from  inception  through  December  31, 1994.  This  increase was due
primarily  to  increased  acquisition  volume and does not reflect any change in
expected defaults as a percentage of finance contracts purchased.

        Salaries and Benefits.  Salaries and benefits  increased $1.1 million to
$1.3 million for the fiscal year ended  December 31, 1995 from  $225,351 for the
five-month period ended December 31, 1994. This increase was due primarily to an
increase in the number of the Company's employees.

        General and Administrative Expenses. General and administrative expenses
increased  $1.2 million to $1.5  million for the fiscal year ended  December 31,
1995 from  $244,974  for the  five-month  period ended  December 31, 1994.  This
increase was due primarily to growth in the Company's operations.

        Other Operating Expenses. Other operating expenses increased $914,736 to
$963,017  for the fiscal year ended  December  31,  1995,  from  $48,281 for the
five-month  period  ended  December  31,  1994,  due to the  increase in finance
contracts acquired.

Net Income

        Net income  increased to $873,487 for the fiscal year ended December 31,
1995 from a net loss of $544,605 for the period from inception  through December
31, 1994.  This increase was  primarily  attributable  to the Company's  initial
securitization  transaction  having been  completed in December 1995, as well as
growth in finance contract acquisitions.

FINANCIAL CONDITION

        Finance  Contracts Held for Sale, Net. Finance  contracts held for sale,
net of  allowance  for credit  losses,  decreased  $3.1  million to  $228,429 at
December  31,  1996,  from $3.4  million at December  31,  1995.  The number and
principal  balance of  contracts  held for sale are largely  dependent  upon the
timing  and  size  of  the  Company's  securitizations.  The  Company  plans  to
securitize finance contracts on a regular quarterly




                                       30

<PAGE>
<PAGE>

basis.  See  Note 1 to the  Notes to  Consolidated  Financial  Statements  for a
discussion of finance contracts held for sale and allowance for credit losses.

        Trust  Receivable.  At the time a securitization  closes,  the Company's
securitization  subsidiary is required to fund a cash reserve account within the
trust to provide  additional  credit support for the senior trust  certificates.
Additionally, depending on the structure of the securitization, a portion of the
future  excess  spread cash flows from the trust is required to be  deposited in
the cash reserve account to increase the initial  deposit to a specified  level.
Amounts on deposit in cash reserve  accounts  are also  reflected as advances to
the relevant trust under the item "Cash flows from investing  activities" in the
Company's  consolidated  statements  of cash  flows.  The initial  cash  reserve
deposits  for the  December  1995,  March 1996,  June 1996,  September  1996 and
December 1996 securitizations were $525,220,  $331,267,  $356,658, $445,934, and
$500,000  respectively,  equivalent to 2% of the initial principal amount of the
senior trust  certificates.  A portion of excess spread cash flows will increase
such reserves until they reach 6%.

        Excess  Servicing Receivable.  The following  table provides  historical
data regarding the excess servicing receivable:

<TABLE>
<CAPTION>
                                        PERIOD FROM
                                       INCEPTION THROUGH        YEAR ENDED          YEAR ENDED
                                       DECEMBER 31, 1994    DECEMBER 31, 1995    DECEMBER 31, 1996
                                       -----------------    -----------------    -----------------
                                                         (DOLLARS IN THOUSANDS)
<S>                                           <C>                    <C>              <C> 
     Beginning balance..............          $0                     $0               $847
     Additions......................           0                    847              3,246
     Accretion......................           0                      0                154
                                             ---                   ----             ------
     Ending balance.................          $0                   $847             $4,247
                                              ==                   ====             ======
</TABLE>

Delinquency Experience

        The following table reflects the delinquency experience of the Company's
finance contract portfolio at December 31, 1995 and at December 31, 1996:


<TABLE>
<CAPTION>
                                               DECEMBER 31,
                                        -------------------------------
                                           1995                1996
                                           ----                -----
                                           (DOLLARS IN THOUSANDS)
<S>                                     <C>                   <C>      
Principal balance of finance
  contracts outstanding .........       $31,311               $ 104,889
Delinquent finance contracts(1):
60-89 days past due .............       474   1.51          1,827   1.74%
90 days past due and over .......       246   0.79          1,328   1.27
                                        ---   ----        -------   ----
     Total ......................       720   2.30%       $ 3,155   3.01%
</TABLE>

- ----------
(1) Percentage based on outstanding  balance.  Excludes finance  contracts where
the underlying vehicle is repossessed,  the, borrower is in bankruptcy, Or there
are insurance claims filed.



                                       31

<PAGE>
<PAGE>

CREDIT LOSS EXPERIENCE

        An allowance for credit losses is maintained  for all contracts held for
sale.  See  Notes 1 and 3 to Notes to  Consolidated  Financial  Statements.  The
Company  reports a provision  for credit  losses on finance  contracts  held for
sale.  Management  evaluates the  reasonableness of the assumptions  employed by
reviewing credit loss experience,  delinquencies,  repossession trends, the size
of the finance contract portfolio and general economic conditions and trends. If
necessary,  assumptions  will be changed  in the  future to  reflect  historical
experience  to the extent it deviates  materially  from that which was  assumed.
Since inception, the Company's assumptions have been consistent and are adequate
based upon actual experience.  Accordingly, no additional charges to earnings to
date  have  been  necessary  to  accommodate   more  adverse   experience   than
anticipated.

        If a  delinquency  exists  and a  default  is deemed  inevitable  or the
collateral  is in  jeopardy,  and  in no  event  later  than  the  90th  day  of
delinquency  (as  required  by  the  VSI  Policy),  the  Company's   Collections
Department  will  initiate the  repossession  of the financed  vehicle.  Bonded,
insured   outside   repossession   agencies  are  used  to  secure   involuntary
repossessions.  In most  jurisdictions,  notice to the borrower of the Company's
intention to sell the  repossessed  vehicle is required,  whereupon the borrower
may exercise certain rights to cure his or her default or redeem the automobile.
Following the expiration of the legally required notice period,  the repossessed
vehicle  is sold at a  wholesale  auto  auction  (or in  limited  circumstances.
through  dealers),  usually  within  60 days of the  repossession.  The  Company
closely  monitors the  condition  of vehicles  set for auction,  and procures an
appraisal under the VSI Policy prior to sale.  Liquidation  proceeds are applied
to the borrower's  outstanding  obligation  under the finance  contract and loss
deficiency  claims under the VSI Policy and Credit  Endorsement  are then filed.
The physical  damage and loss provisions of the VSI Policy insures each financed
vehicle against losses relating to (i) physical damage to repossessed  vehicles,
(ii) failure to file or record  necessary  instruments  or documents,  and (iii)
loss or confiscation  of the vehicle.  Generally the amount of coverage will not
exceed (i) the  vehicle's  replacement  value,  (ii) its cash value less salvage
value,  (iii) the unpaid  Finance  Contract  balance,  (iv)  $40,000 per vehicle
($25,000 per  occurrence  for  repossessed  vehicles),  or (v) the lesser of the
amounts  under  clauses  (i)-(iv)  above less other  insurance  coverage  on the
vehicle.  The Company  also has  obtained  credit  deficiency  balance  coverage
through the Credit Endorsement of the VSI Policy. See "Business-Insurance."

        Because of the Company's limited operating history, its finance contract
portfolio is somewhat unseasoned.  This effect on the delinquency statistics can
be  observed  in  the  comparison  of  year end 1995  versus  1996   delinquency
percentages.  The  portfolio is tangibly  more  seasoned as of December 31, 1996
versus December 31, 1995.  Accordingly,  delinquency and charge-off rates in the
portfolio  may not fully  reflect  the rates  that may  apply  when the  average
holding  period for finance  contracts in the Portfolio is


                                       32

<PAGE>
<PAGE>


longer.  Increases in the delinquency  and/or  charge-off rates in the portfolio
would adversely affect the Company's  ability to obtain credit or securitize its
receivables.

REPOSSESSION EXPERIENCE-STATIC POOL ANALYSIS

        Because the Company's  finance contract  portfolio is continuing to grow
rapidly,  management  does not manage losses on the basis of a percentage of the
Company's  finance  contract  portfolio,  because  percentages  can be favorably
affected by large balances of recently  acquired finance  contracts.  Management
monitors actual dollar levels of delinquencies  and charge-offs and analyzes the
data on a "static pool" basis.

        The following table provides static pool repossession frequency analysis
in  dollars  of the  Company's  portfolio  performance  from  inception  through
December 31, 1996. In this table, all finance  contracts have been segregated by
quarter of acquisition. All repossessions have been segregated by the quarter in
which  the  repossessed   contract  was  originally  acquired  by  the  Company.
Cumulative  repossessions  equals the ratio of  repossessions as a percentage of
finance contracts acquired for each segregated quarter. Annualized repossessions
equals  an  annual  equivalent  of the  cumulative  repossession  ratio for each
segregated  quarter.  This table  provides  information  regarding the Company's
repossession  experience  over time.  For  example,  recently  acquired  finance
contracts  demonstrate  very few  repossessions  because  properly  underwritten
finance  contracts to subprime  consumers  generally  do not default  during the
initial term of the contract.  Between  approximately  one year and 18 months of
seasoning,  frequency of  repossessions on an annualized basis appear to reach a
plateau.  Based on industry  statistics  and the  performance  experience of the
Company's  finance  contract  portfolio,   the  Company  believes  that  finance
contracts   seasoned  in  excess  of  approximately  18  months  will  start  to
demonstrate declining repossession  frequency.  The Company believes this may be
due to the fact that the  borrower  perceives  that he or she has  equity in the
vehicle.  The Company also believes that since the loans generally amortize more
quickly  than the  collateral  depreciates,  losses  and/or  repossessions  will
decline over time.


                                       33

<PAGE>
<PAGE>


<TABLE>
<CAPTION>

                                                         REPOSSESSION FREQUENCY
                                                        -------------------------
                                    PRINCIPAL BALANCE OF                          PRINCIPAL BALANCE
    YEAR AND QUARTER OF               REPOSSESSIONS BY                              OF CONTRACTS
         ACQUISITION                 QUARTER ACQUIRED  CUMULATIVE(1)   ANNUALIZED(2)  ACQUIRED
         -----------                 ----------------  ------------    -------------  --------
                                         (DOLLARS IN THOUSANDS)
<S>                               <C>                <C>               <C>              <C>
1994
     Q3.............................  $    15.74         16.89%           6.76%$           93.17
     Q4.............................      514.39         21.69            9.64          2,371.60
1995
     Q1.............................   $1,200.89         19.03%           9.52%       $ 6,310.42
     Q2.............................    1,015.89         16.50            9.43          6,157.44
     Q3.............................      984.66         13.66            9.11          7,205.90
     Q4.............................    1,589.46         13.04           10.43         12,188.86
1996
     Q1.............................   $1,462.62          9.46%           9.46%       $15,459.93
     Q2.............................    1,183.59          6.41            8.55         18,458.82
     Q3.............................      508.57          2.14            4.29         23,735.10
     Q4.............................       10.98          0.04            0.17         25,802.89
</TABLE>

                                                       (footnotes on next page)


(footnotes from previous page)

(1) For each quarter,  cumulative  repossession  frequency  equals the principal
    balance of  repossessions  divided by the  principal  amount.  of  contracts
    acquired.

(2) Annualized repossession frequency converts cumulative repossession frequency
    into an annual equivalent  (e.g., for Q4 1994,  principal balance of $514.39
    thousand in repossessions  divided by principal balance of $2.371 million in
    contracts acquired,  divided by 9 quarters  outstanding times four equals an
    annualized repossession frequency of 9.64%).



                                       34

<PAGE>
<PAGE>


NET LOSS PER REPOSSESSION

        Upon initiation of the repossession  process, it is the Company's intent
to complete  the  liquidation  process as quickly as  possible.  The majority of
repossessed  vehicles are sold at wholesale auction.  The Company is responsible
for the costs of  repossession,  transportation  and storage.  The Company's net
charge-off per repossession  equals the unpaid balance less the auction proceeds
(net of associated costs) and less proceeds from insurance claims. The following
table   demonstrates  the  net  charge-off  per  repossessed   automobile  since
inception.

<TABLE>
<CAPTION>
                                                                       FROM
                                                                   AUGUST 1, 1994
                                                                   (INCEPTION) TO
                                                                  DECEMBER 31, 1996
                                                                  -----------------
<S>                                                                      <C>   
Number of finance contracts acquired.............................        10,073
Number of finance vehicles repossessed...........................           625
Repossessed units disposed of....................................           344
Repossessed units awaiting disposition (2).......................           281
Cumulative gross charge-offs(l)..................................    $3,898,719
Costs of repossession(l).........................................       102,728
Proceeds from auction, physical damage insurance and refunds(l)..    (2,672,875)
                                                                    -----------
Net loss.........................................................     1,328,572
Deficiency insurance settlement received(l) .....................       891,684
                                                                   ------------
Net charge-offs(l)...............................................   $   436,888
                                                                    ============
Net charge-off per unit disposed.................................     $   1,270
Recoveries as a percentage of cumulative gross charge-offs(3)....        91.43%
</TABLE>

- -------------
(1) Amounts are based on actual liquidation and repossession proceeds (including
    insurance proceeds) received on units for which the repossession process had
    been completed as of December 31, 1996.

(2) The vehicles may have been sold at auction;  however AutoBond might not have
    received all insurance proceeds as of December 31, 1996.

(3) Not  including  the  costs  of  repossession  which  are  reimbursed  by the
    securitization trusts.

LIQUIDITY AND CAPITAL RESOURCES

        Since inception, the Company has primarily funded its operations and the
growth of its finance  contract  portfolio  through seven  principal  sources of
capital:  (i) cash flows from  operating  activities;  (ii) funds  provided from
borrowers'  payments  received  under  finance  contracts  held for sale;  (iii)
borrowings under various warehouse and working capital facilities; (iv) proceeds
from securitization  transactions;  (v) cash flows from servicing fees; and (vi)
proceeds from the issuances of subordinated  debt and capital  contributions  of
principal shareholders, and (vii) an initial public offering of common stock.

        Cash Flows.  Significant  cash flows related to the Company's  operating
activities include the use of cash for purchases of finance contracts, and, cash
provided by payments on finance  contracts and sales of finance  contracts.  For
the year ended  December 31, 1995 and the year ended  December  31, 1996,  $31.2
million and $83.7 million, respectively, was




                                       35

<PAGE>
<PAGE>

used by the  Company to  purchase  finance  contracts,  $2.7  million  and $1.6,
respectively,  was received as payments on finance contracts,  and $27.4 million
and $85.0 million,  respectively,  was received from sales of finance contracts,
primarily through  securitizations.  The Company used $525,220 and $1,633,859 to
fund cash reserve accounts for the  securitizations  completed in the year ended
December 31, 1995 and the year ended December 31, 1996, respectively.

        Significant  activities  comprising cash flows from financing activities
include net repayments under revolving warehouse credit facilities ($904,355 for
the year ended  December 31, 1995 and $1,150,421 for the year ended December 31,
1996) and net proceeds from  borrowings  against  excess spread cash flows ($2.7
million for the year ended December 31, 1995 and $2.7 million for the year ended
December 31, 1996).

        Warehouse Credit Facilities.  The Company obtains a substantial  portion
of its  working  capital  for  the  acquisition  of  finance  contracts  through
warehouse credit facilities.  Under a warehouse  facility,  the lender generally
advances  amounts  requested  by the  borrower  on a  periodic  basis,  up to an
aggregate  maximum  credit  limit  for the  facility,  for the  acquisition  and
servicing of finance  contracts or other similar  assets.  Until proceeds from a
securitization  transaction  are  used  to pay  down  outstanding  advances,  as
principal payments are received on the finance  contracts,  the principal amount
of the advances  may be paid down  incrementally  or  reinvested  in  additional
finance contracts on a revolving basis.

        At December 31, 1996, the Company had no balance  outstanding on a $10.0
million revolving credit facility (the "Sentry  Facility") with Sentry Financial
Corporation  ("Sentry"),  which expires on December 31, 2000.  The proceeds from
borrowings under the Sentry Facility are used to acquire finance  contracts,  to
pay credit default insurance  premiums and to make deposits to a reserve account
with Sentry.  The Company pays a utilization fee of up to 0.21% per month on the
average outstanding balance under the Sentry Facility.  The Sentry Facility also
requires  the  Company  to pay up to 0.62% per  quarter  on the  average  unused
balance.  Interest  is payable  monthly and accrues at a per annum rate of prime
plus 1.75% (which was approximately 10.0% at December 31, 1996).

        The Sentry  Facility  contains  certain  conditions and imposes  certain
requirements, including, among other things, minimum net worth and cash and cash
equivalent  balances in the reserve  accounts.  Under the Sentry  Facility,  the
Company paid interest of $412,000 for the year ended December 31, 1996. In April
1996, the Company agreed to pay a one-time commitment fee of $700,000 to Sentry.

        On May 22,  1996,  the  Company,  through  its  wholly-owned  subsidiary
AutoBond Funding Corporation II, entered into a $20.0 million warehouse facility
(the  "Providian  Facility")  with Peoples  Security Life Insurance  Company (an
affiliate of Providian Capital Management), which expires December 15, 1996. The
proceeds  from the  borrowings  under the  Providian  Facility are to be used to
acquire finance contracts,  to pay credit default insurance premiums and to make
deposits to a reserve account. Interest is payable monthly




                                       36

<PAGE>
<PAGE>

at a per annum  rate of LIBOR  plus  2.60%  with a  maximum  rate of 11.0% and a
minimum rate of 7.60%. The Providian Facility also requires the Company to pay a
monthly  fee on the  average  unused  balance  at a per  annum  rate  of  0.25%.
Borrowings  under  the  Providian  Facility  are  rated  investment-grade  by  a
nationally  recognized  statistical rating organization.  The Providian Facility
contains  certain  covenants  and  representations   similar  to  those  in  the
agreements governing the Company's existing securitizations.

        The Company's  wholly-owned  subsidiary,  AutoBond Funding Corporation I
("AutoBond  Funding"),  entered into a warehouse  credit  facility  (the "Nomura
Facility") with Nomura Asset Capital Corporation, pursuant to a credit agreement
dated as of June 16, 1995,  with a final  maturity  date of June 16, 2005.  This
facility was  terminated at the lender's  option,  and no new advances were made
after  February  6, 1996.  The Nomura  Facility  provided  advances  to AutoBond
Funding up to a maximum  aggregate  principal  amount of $25.0  million  for the
acquisition  of  finance  contracts.  On March 29,  1996,  the  remaining  total
outstanding  balance of advances of $9 million,  and  interest of $89,000,  were
paid by AutoBond  Funding.  As of December 31, 1996 no advances were outstanding
with respect to the Nomura Facility.

        On February 14, 1997 the Company,  through its  wholly-owned  subsidiary
AutoBond  Funding  Corporation II, entered into the $50,000,000  Daiwa Facility,
which expires March of 1998.  The proceeds from the  borrowings  under the Daiwa
Facility are to be used to acquire finance contracts,  and to make deposits to a
reserve account.  Interest is payable monthly at the 30-day LIBOR plus 1.15% per
annum rate. The Daiwa Facility also requires the Company to pay a monthly fee on
the average  unused balance at a per annum rate of 0.25%.  Borrowings  under the
Daiwa Facility are rated investment-grade by a nationally recognized statistical
rating organization.  The Daiwa Facility contains certain conditions and imposes
certain  requirements  similar  to  those  in  the  agreements  relating  to the
Company's existing securitizations  including,  among other things,  delinquency
and repossession triggers.

        Securitization Program. In its securitization transactions,  the Company
sells pools of finance  contracts to a special  purpose  subsidiary,  which then
sells or assigns  the  finance  contracts  to a trust in  exchange  for cash and
certain  retained  beneficial  interests in future excess spread cash flows. The
trust  issues  two  classes  of fixed  income  investor  certificates:  "Class A
Certificates" which are sold to investors, generally at par with a fixed coupon,
and  subordinated   excess  spread   certificates   ("Class  B   Certificates"),
representing  a senior  interest  in excess  spread  cash flows from the finance
contracts,   which  are  typically  retained  by  the  Company's  securitization
subsidiary  and which  collateralize  borrowings  on a  nonrecourse  basis.  The
Company also funds a cash reserve  account that provides  credit  support to the
Class A Certificates.  The company's  securitization  subsidiaries also retain a
"Transferor's  Interest" in the contracts that is subordinate to the interest of
the investor  certificateholders.  The retained interests entitle the Company to
receive  the  future  cash  flows from the trust  after  payment  to  investors,
absorption  of  losses,  if any,  that arise from  defaults  on the  transferred
finance  contracts  and payment of the other  expenses  and  obligations  of the
trust.

        Securitization  transactions impact the Company's liquidity primarily in
two ways.




                                       37

<PAGE>
<PAGE>

First,  the application of proceeds  toward payment of the outstanding  advances
under warehouse credit facilities makes additional borrowing  available,  to the
extent  of  such  proceeds,  under  those  facilities  for  the  acquisition  of
additional finance contracts. In December 1995, March 1996, June 1996, September
1996 and December  1996 the Company  securitized  approximately  $26.2  million,
$16.6 million, $17.8 million,  $22.3 million and $25.0 million respectively,  in
nominal  principal amount of finance  contracts and used the net proceeds to pay
down borrowings under its warehouse credit facilities.

        Second,  additional  working  capital is obtained  through the Company's
practice of borrowing  funds,  on a  nonrecourse  basis,  collateralized  by its
interest in future excess spread cash flows from its  securitization  trusts. At
December 31, 1996,  the Company held excess  servicing  receivables  and Class B
Certificates totaling $14.3 million, substantially all of which had been pledged
to secure notes payable of $10.1 million.

        Subordinated Debt. The Company issued subordinated debt in the principal
amount of $300,000 to an individual  investor  pursuant to a  subordinated  note
dated as of March 12, 1996. The  subordinated  note has a final maturity date of
March 12, 1997 and provides for payment of interest at a per annum rate of 10.0%
and includes a warrant to purchase  18,811  shares of Common Stock at a price of
$0.53 per share. This Subordinated Note was repaid in full in November 1996 with
proceeds from the Company's initial public offering.

        Initial Public Offering. On November 14, 1996, the Company completed the
initial  public  offering of its Common  Stock.  The closing  comprised  825,000
shares sold by the  Company  (including  75,000  shares  issued  pursuant to the
exercise of the  underwriters  overallotment  option) and 250,000 shares sold by
the  Selling  Shareholders.  With a price  to  public  of $10 per  share  and an
underwriting  discount at $.70 per share, the Company received gross proceeds of
$7,725,000  from  the  offering,   from  which  it  paid  offering  expenses  of
approximately  $1.7 million.  The net proceeds  were being  utilized for working
capital,  repayment of  subordinated  debt of $300,000 and investment in finance
contracts.

        Loans  to  shareholders.  Loans  to  shareholders  totaled  $235,071  at
December 31, 1996. All shareholder loans were paid in full as of March 20, 1997.

         Continued  availability  of funding from the  Company's  securitization
program  cannot be guaranteed.  However,  borrowings  under the Company's  Daiwa
warehouse  facility  are  rated  investment  grade  by a  nationally  recognized
statistical  rating  organization.  Although the Company  currently has only two
long-term  warehouse  facilities,  management believes that the investment grade
rating  should allow the Company  successfully  to obtain  additional  warehouse
financing if necessary.

        The  warehouse   facilities   provide  the  short-term  cash  needed  to
accumulate  loan pools for  securitizations.  Under the  Company's  practice  of
borrowing  funds,  on a non-recourse  basis,  collateralized  by its interest in
future  excess-spread  cash flows,  working capital is thereby  provided for the
cashflow needs of the Company. The structure of the




                                       38

<PAGE>
<PAGE>

excess spread cashflow and related note payable  provides for  self-amortization
of such debt. The Company's excess spread cashflow projections indicate that the
excess  spread  cashflows  will be  sufficient to retire the related debt within
approximately 30 months of its incurrence.  Cash from the excess spread retained
by the Company is received  monthly,  commencing  immediately upon completion of
the securitization  transaction.  interest and principal payments are made first
to the Class A  Certificateholders,  then  Trust  operating  expenses  are paid.
Excess  cashflow,  comprised  of  interest  and fees from the loans  reduced  by
interest  on  Class  A  Certificates  and  trust  operating  expenses,  is  then
distributed  in two  manners.  If the  cash  reserve  account  is less  than the
required  amount,  35% of the excess cash flow is retained in the trust to build
the cash  reserves  until  required  levels are met. The remaining 65% of excess
spread  cashflow  is utilized to first pay down any  non-recourse  borrowing  in
full, and then distributed to the Company for operating purposes. The final cash
flows for each  transaction  should be released at the  expected  maturity of 72
months.

        The Company  has entered  into a  commitment  with a private  investment
management  company for  financing  collateralized  by the senior  excess spread
interests  to be  created in the  Company's  next five  proposed  securitization
transactions.  Timing and amount of payments of interest  and  principal  on the
loans will correspond to  distributions  from the  securitization  trusts on the
Class B  Certificates.  The  interest  rate on such loans will be 15% per annum.
payable  monthly.  The  commitment  also provides that the Class B  Certificates
evidencing  the  interests in such senior excess spread cash flows be rated "BB"
by Fitch.

        The  proceeds of the initial  public  Offering of the  Company's  common
stock, proceeds from finance contracts,  securitization  proceeds and borrowings
under its  warehouse  facilities  will be  sufficient  to fund  expansion of the
Company's business through the end of 1997. The Company has no specific plans or
arrangements for additional equity financings,  due to the liquidity provided by
securitizations and financings of excess spread cash flows. The Company believes
it will be able to obtain additional  funding through an increase in the maximum
amount  available  for  borrowings  under its warehouse  facilities  and through
securitizations.  There can be no assurance,  however,  that the Company will be
able to obtain such additional funding. See "Risk Factors--Liquidity and Capital
Resources."

IMPACT OF INFLATION AND CHANGING PRICES

        Although  the Company  does not believe  that  inflation  directly has a
material  adverse  effect on its financial  condition or results of  operations,
increases in the inflation rate generally are associated with increased interest
rates.  Because the Company  borrows  funds on a floating  rate basis during the
period  leading  up to a  securitization,  and in many cases  purchases  finance
contracts  bearing a fixed rate nearly equal but less than the maximum  interest
rate permitted by law,  increased  costs of borrowed funds could have a material
adverse  impact on the  Company's  profitability.  Inflation  also can adversely
affect the Company's operating expenses.



                                       39

<PAGE>
<PAGE>


IMPACT OF NEW ACCOUNTING PRONOUNCEMENTS

In October 1995, the Financial  Accounting  Standards Board issued SFAS No. 123,
"Accounting  for  Stock-Based  Compensation."  SFAS No.  123  establishes  fair,
value-based financial accounting and reporting standards for all transactions in
which a company acquires goods or services by issuing its equity  instruments or
by incurring a liability  to suppliers in the amounts  based on the price of its
common stock or other equity instruments.

During 1996, the Company adopted the disclosure-only  alternative under SFAS No.
123, and will continue to account for stock-based  compensation as prescribed by
Accounting  Principals  Board  Opinion No. 25,  `Accounting  for Stock Issued to
Employees.'

In June 1996,  the  Financial  Accounting  Standards  Board issued SFAS No. 125,
"Accounting for Transfers and Servicing of Financial  Assets and  Extinguishment
of  Liabilities."  SFAS 125 provides  consistent  standards  for  distinguishing
transfers of  financial  assets that are sales from  transfers  that are secured
borrowings. The statement is effective for the transfers of financial assets and
extinguishments  of liabilities  occurring  after December 31, 1996 and is to be
applied prospectively.  SFAS 125 is not expected to have a significant impact on
the  Company's  securitization  activity,  although  it  should  allow a simpler
structure.

In February 1997, the Financial  Accounting Standards Board issued SFAS No. 128,
"Earnings Per Share." SFAS No. 128 specifies the computation,  presentation, and
disclosure  requirements  for  earnings  per share.  The  Company  believes  the
implementation  of SFAS No.  128 will not have an effect on  earnings  per share
calculation.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

  [Financial statements are set forth in this report beginning at page F-1.]

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
        ON ACCOUNTING AND FINANCIAL DISCLOSURE

     None.


                                        PART III

ITEM 10.       DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     This  information  will be  contained  in the  Company's  definitive  Proxy
Statement with respect to the Company's  Annual meeting of  Shareholders,  to be
filed with the Securities and Exchange  Commission within 120 days following the
end of the Company's  fiscal year, and is




                                       40

<PAGE>
<PAGE>

hereby incorporated above reference thereto.

     No person who, at any time during the fiscal year ended  December 31, 1996,
was a director,  officer, beneficial owner of more than ten percent of any class
of equity  securities  of the Company  registered  pursuant to Section 12 of the
Exchange Act, or any other person subject to Section 16 of the Exchange Act with
respect  to  the  Company  because  of the  requirements  of  Section  30 of the
Investment Company Act ("reporting  person") has failed to file or is delinquent
in filing the forms and reports  required by Section  16(a) of the  Exchange Act
during the fiscal year ended December 31, 1996 or prior fiscal years.

ITEM 11.       EXECUTIVE COMPENSATION

     This  information  will be  contained  in the  Company's  definitive  Proxy
Statement with respect to the Company's  Annual Meeting of  Shareholders,  to be
filed with the Securities and Exchange  Commission within 120 days following the
end of the  Company's  fiscal  year,  and is hereby  incorporated  by  reference
thereto.

ITEM 12.     SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
             AND  MANAGEMENT

     This  information  will be  contained  in the  Company's  definitive  Proxy
Statement with respect to the Company's  Annual Meeting of  Shareholders,  to be
filed with the Securities and Exchange  Commission within 120 days following the
end of the  Company's  fiscal  year,  and is hereby  incorporated  by  reference
thereto.

ITEM 13.       CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     This  information  will be  contained  in the  Company's  definitive  Proxy
Statement with respect to the Company's  Annual Meeting of  Shareholders,  to be
filed with the Securities and Exchange  Commission within 120 days following the
end of the  Company's  fiscal  year,  and is hereby  incorporated  by  reference
thereto.



                                       41

<PAGE>
<PAGE>

                                         PART IV

ITEM 14.     EXHIBITS, FINANCIAL STATEMENT SCHEDULE AND REPORTS ON FORM
             8-K

     (a)The following documents are filed as part of this Form 10-K:

        1.     Financial Statements.

               Independent Auditors' Report - Coopers & Lybrand  L.L.P.
               Financial Statements

                      Consolidated Balance Sheets
                      Consolidated Statements of Earnings
                      Consolidated Statements of Shareholders' Equity
                      Consolidated Statements of Cash Flows
                      Notes to the Consolidated Financial Statements

        2.     Financial Statement Schedule.

               Schedule II; Valuation and Qualifying Accounts



                                       42

<PAGE>
<PAGE>




        3.     Exhibits.

<TABLE>
<CAPTION>
Exhibit No.                                 Description of Exhibit
- ----------                                  ----------------------
<S>           <C>
3.1*            --    Restated Articles of Incorporation of the Company
3.2*            --    Amended and Restated Bylaws of the Company
4.1*            --    Specimen Common Stock Certificate
10.1*           --    Amended and  Restated  Loan  Origination,  Sale and  Contribution
                      Agreement  dated  as of  December  15,  1995 by and  between  the
                      Company and AutoBond Funding Corporation I
10.2*           --    Security  Agreement  dated  as of May  21,  1996  among  AutoBond
                      Funding  Corporation  II, the Company and Norwest Bank Minnesota,
                      National Association
10.3*           --    Credit  Agreement  and Side  Agreement,  dated as of May 21, 1996
                      among AutoBond  Funding  Corporation  II, the Company and Peoples
                      Life Insurance Company
10.4*           --    Servicing  Agreement  dated  as of May 21,  1996  among  AutoBond
                      Funding  Corporation II, CSC Logic/MSA L.L.P.,  doing business as
                      "Loan  Servicing  Enterprise",   the  Company  and  Norwest  Bank
                      Minnesota, National Association
10.5*           --    Loan Acquisition Sale and Contribution  Agreement dated as of May
                      21,  1996  by  and  between  the  Company  and  AutoBond  Funding
                      Corporation II
10.6*           --    Second Amended and Restated  Secured  Revolving  Credit Agreement
                      dated as of July 31, 1995 between  Sentry  Financial  Corporation
                      and the Company
10.7*           --    Management  Administration  and  Services  Agreement  dated as of
                      January 1, 1996 between the Company and AutoBond, Inc.
10.8*           --    Employment  Agreement dated November 15, 1995 between Adrian Katz
                      and the Company
10.9*           --    Employment  Agreement  dated February 15, 1996 between Charles A.
                      Pond and the Company
10.10*          --    Employment  Agreement effective as of May 1, 1996 between William
                      O. Winsauer and the Company
10.11*          --    Vender's  Comprehensive  Single  Interest  Insurance  Policy  and
                      Endorsements, issued by Interstate Fire & Casualty Company


                                       43

<PAGE>
<PAGE>


<CAPTION>
Exhibit No.                                 Description of Exhibit
- ----------                                  ----------------------
<S>           <C>
10.12*          --    Warrant to Purchase  Common Stock of the Company  dated March 12,
                      1996
10.13*           --    Employee Stock Option Plan

10.14*          --    Dealer Agreement dated November 9, 1994,  between the Company and
                      Charlie Thomas Ford, Inc.
10.15*          --    Automobile Loan Sale  Agreement,  dated as of September 30, 1996,
                      among  the  Company,   First  Fidelity   Acceptance   Corp.,  and
                      Greenwich Capital Financial Products, Inc.
10.16'D'        --    Servicing  Agreement,  dated as of January 29, 1997,  between CSC
                      LOGIC/MSA L.P.P.,  doing business as "Loan Servicing  Enterprise"
                      and the Company
10.17'D'        --    Credit  Agreement,  dated as of February 1, 1997, among
                      AutoBond  Funding  Corporation  II, the  Company and Daiwa
                      Finance Corporation

10.18'D'        --    Security Agreement, dated as of February 1, 1997, by and among
                      AutoBond  Funding  Corporation  II, the Company and Norwest  Bank
                      Minnesota, National Association
10.19'D'        --    Automobile  Loan Sale  Agreement,  dated as of March 19, 1997, by
                      and between Credit Suisse First Boston  Mortgage  Capital L.L.C.,
                      a Delaware limited liability company, and the Company
21'D'           --    Subsidiaries of the Company
27.1'D'         --    Financial Data Schedule

</TABLE>

- ---------------------------------

*   Incorporated  by reference  from  the  Company's  Registration  Statement
    on Form S-1 (Registration No. 333-05359).
'D' Filed herewith.

  (b) Reports on Form 8-K

  No reports  on Form 8-K were filed by the  Company  during the  quarter  ended
December 31, 1996.


                                       44

<PAGE>
<PAGE>




                                   SIGNATURES

     Pursuant to the  requirements  of Section 13 or 15(d) of the Securities and
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, hereunto duly authorized.

                                      AUTOBOND ACCEPTANCE CORPORATION

                                       By:   /s/ William O. Winsauer
                                             ----------------------------------
                                             William O. Winsauer, Chairman
                                             of the Board  and Chief  Executive
                                             Officer

Date: March 31, 1997

        Pursuant to the  requirements  of the  Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant in the capacities and on the dates indicated.

/s/ William O. Winsauer     Chairman of the Board and         March 31, 1997
- --------------------------  Chief Executive
William O. Winsauer         Officer


/s/ Adrian Katz             Vice Chairman of the Board        March 31, 1997
- --------------------------  and Chief Operating Officer
Adrian Katz

/s/ William J. Stahl        Vice President and                March 31, 1997
- --------------------------  Chief Financial Officer
William J. Stahl

/s/ John S. Winsauer        Secretary and                     March 31, 1997
- --------------------------  and Director
John S. Winsauer


/s/ Robert S. Kapito        Director                          March 31, 1997
- --------------------------
Robert S. Kapito


                                       45

<PAGE>

<PAGE>
                        AUTOBOND ACCEPTANCE CORPORATION AND SUBSIDIARIES
                           INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
<TABLE>
<CAPTION>
                                                                                       Page
                                                                                       ----
<S>                                                                                    <C>
Report of Independent Accountants                                                      F-2

Consolidated Balance Sheets, December 31, 1995 and 1996                                F-3


Consolidated  Statements  of  Operations  for the  Period  From  August  1, 1994
 (Inception) through December 31, 1994,

 and the Years Ended December 31, 1995 and 1996                                        F-4


Consolidated Statements of Shareholders' Equity for the
 Period From August 1, 1994 (Inception) to December 31, 1994,

 and the Years Ended December 31, 1995 and 1996                                        F-5


Consolidated Statements of Cash Flows for the Period From
 August 1, 1994 (Inception) to December 31, 1994, and the

 Years Ended December 31, 1995 and 1996                                                F-6


Notes to Consolidated Financial Statements                                             F-7

Financial Statement Schedule:

  Schedule II - Valuation and Qualifying Accounts                                      S-1
</TABLE>


All other schedules are omitted as the required information is not applicable or
the information is presented in the consolidated  financial statements,  related
notes, or other schedules.

                                             F-1



<PAGE>
<PAGE>







                                REPORT OF INDEPENDENT ACCOUNTANTS

Board of Directors and Shareholders
AutoBond Acceptance Corporation

We  have  audited  the  consolidated  financial  statements  and  the  financial
statement schedule of AutoBond Acceptance Corporation and Subsidiaries listed in
the index on page F-1 of this Form  10-K.  These  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,   the  consolidated   financial  position  of  AutoBond
Acceptance  Corporation  and  Subsidiaries as of December 31, 1995 and 1996, and
the consolidated results of their operations and their cash flows for the period
from  August 1, 1994  (inception)  through  December  31, 1994 and for the years
ended  December  31,  1995  and  1996  in  conformity  with  generally  accepted
accounting  principles.  In addition,  in our opinion,  the financial  statement
schedule  referred to above,  when considered in relation to the basic financial
statements taken as a whole,  presents  fairly,  in all material  respects,  the
information required to be included therein.

COOPERS & LYBRAND L.L.P.

Austin, Texas
March 26, 1997

                                             F-2



<PAGE>
<PAGE>



                        AUTOBOND ACCEPTANCE CORPORATION AND SUBSIDIARIES
                                   CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>

                                                                        December 31,
                      ASSETS                                       1995             1996
                      ------                                    -----------       -------
<S>                                                             <C>              <C>        
Cash and cash equivalents                                       $    92,660      $ 4,121,342
Restricted cash                                                     360,266          318,515
Cash held in escrow                                               1,322,571        2,662,934
Finance contracts held for sale, net                              3,354,821          228,429
Repossessed assets held for sale, net                               673,746          152,580
Class B Certificates                                              2,834,502       10,465,294
Excess servicing receivable                                         846,526        4,247,274
Debt issuance cost                                                  700,000          997,338
Trust receivable                                                    525,220        2,230,003
Due from affiliate                                                                   168,847
Prepaid expenses and other assets                                   354,208          383,573
Software development costs                                                           300,382
                                                                -----------      -----------
          Total assets                                          $11,064,520      $26,276,511
                                                                ===========      ===========

      LIABILITIES AND SHAREHOLDERS' EQUITY

Liabilities:
  Revolving credit agreements                                   $ 1,150,421
  Notes payable                                                   2,674,597      $10,174,633
  Repurchase agreement                                            1,061,392
  Accounts payable and accrued liabilities                        1,836,082        1,474,586
  Bank overdraft                                                    861,063
  Payable to affiliate                                              255,597          265,998
  Deferred income taxes                                             199,000        2,075,553
                                                                -----------      -----------
         Total liabilities                                        8,038,152       13,990,770
                                                                -----------      -----------

Commitments and contingencies

Shareholders' equity:

  Preferred stock, no par value; 5,000,000
   shares authorized; no shares issued
  Common stock, no par value; 25,000,000
   shares authorized; 5,118,753 and
   6,512,500 shares issued and outstanding                            1,000            1,000
  Additional paid-in capital                                      2,912,603        8,617,466
  Deferred compensation                                             (62,758)         (11,422)
  Loans to shareholders                                            (153,359)        (235,071)
  Retained earnings                                                 328,882        3,913,768
                                                                -----------      -----------
          Total shareholders' equity                              3,026,368       12,285,741
                                                                -----------      -----------

          Total liabilities and shareholders'
           equity                                               $11,064,520      $26,276,511
                                                                ===========      ===========
</TABLE>

               The accompanying notes are an integral part of the
                       consolidated financial statements.

                                             F-3



<PAGE>
<PAGE>




                AUTOBOND ACCEPTANCE CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>

                                               Period From
                                              August 1, 1994
                                               (Inception)
                                                 Through                  Year Ended
                                               December 31,              December 31,
                                                   1994              1995              1996
                                              --------------     ------------         -------
<S>                                             <C>              <C>                   <C>   
Revenues:
  Interest income                               $   38,197       $ 2,880,961           $ 2,519,612
  Interest expense                                 (19,196)       (2,099,867)           (2,382,818)
                                                ----------       -----------           -----------
          Net interest income                       19,001           781,094               136,794
  Gain on sale of finance contracts                                4,085,952            12,820,700
  Servicing fee income                                                                     657,950
  Unrealized gain on Class B
   Certificates                                                                            388,278
                                                 ---------       -----------           -----------
          Total revenues                            19,001         4,867,046            14,003,722
                                                 ---------       -----------           -----------

Expenses:
  Provision for credit losses                       45,000            48,702               412,387
  Salaries and benefits                            225,351         1,320,100             4,529,006
  General and administrative                       244,974         1,462,740             2,331,246
  Other operating expenses                          48,281           963,017             1,119,644
                                                 ---------       -----------           -----------
          Total expenses                           563,606         3,794,559             8,392,283
                                                 ---------       -----------           -----------

Income (loss) before income taxes
 and extraordinary item                           (544,605)        1,072,487             5,611,439
Provision for income taxes                                           199,000             1,926,553
                                                 ---------       -----------           -----------

Income (loss) before extraordinary
 item                                             (544,605)          873,487             3,684,886
Extraordinary loss, net of tax
 benefit of $50,000                                                                       (100,000)
                                                 ---------       -----------           -----------
          Net income (loss)                      $(544,605)      $   873,487           $ 3,584,886
                                                 =========       ===========           ===========
Income (loss) per common share:
  Income (loss) before extraordinary
   item                                        $     (0.11)      $      0.17           $      0.64
  Extraordinary loss                                                                         (0.02)
                                               -----------       -----------           -----------
          Net income (loss)                    $     (0.11)      $      0.17           $      0.62
                                               ===========       ===========           ===========
Weighted average shares outstanding              5,118,753         5,190,159             5,811,377
                                               ===========       ===========           ===========

</TABLE>




               The accompanying notes are an integral part of the
                       consolidated financial statements.

                                       F-4



<PAGE>
<PAGE>






                AUTOBOND ACCEPTANCE CORPORATION AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>

                                                                Additional
                                        Common Stock              Paid-In      Deferred       Loans To      Retained
                                    Shares          Amount        Capital    Compensation   Shareholders    Earnings      Total
                                  ----------        -------    -----------   ------------   ------------   -----------   --------
<S>                                <C>          <C>            <C>           <C>            <C>            <C>          <C>        
Capital contributions at
 inception                         5,118,753    $     1,000    $   451,000                                              $   452,000

Loans to shareholders                                                                       $   (16,000)                    (16,000)

Net loss                                                                                                   $  (544,605)    (544,605)
                                 -----------    -----------    -----------   -----------    -----------    -----------   -----------

Balance, December 31, 1994         5,118,753          1,000        451,000                      (16,000)      (544,605)    (108,605)

Capital contributions                                            2,323,103                                                2,323,103

Loans to shareholders                                                                          (137,359)                   (137,359)

Deferred compensation pursuant
 to employee contract                                             138,500     $ (138,500)

Amortization of deferred
 compensation                                                                     75,742                                     75,742

Net income                                                                                                     873,487      873,487
                                 -----------    -----------   -----------   -----------     -----------    -----------    ----------
Balance, December 31, 1995         5,118,753          1,000     2,912,603       (62,758)       (153,359)       328,882    3,026,368

Stock issued pursuant to
 employee contract                   568,747

Loans to shareholders                                                                           (81,712)                    (81,712)

Amortization of deferred
 compensation                                                                    51,336                                      51,336

Issuance of common stock in
 public offering                     825,000                    5,704,863                                                 5,704,863

Net income                                                                                                   3,584,886    3,584,886
                                 -----------    -----------    -----------   -----------    -----------    -----------   -----------
Balance, December 31, 1996         6,512,500    $     1,000   $ 8,617,466   $   (11,422)    $  (235,071)   $ 3,913,768  $12,285,741
                                 ===========    ===========    ===========   ===========    ===========    ===========   ===========
</TABLE>


                             The accompanying  notes are an integral part of the
                         consolidated financial statements.

                                             F-5



<PAGE>
<PAGE>



                AUTOBOND ACCEPTANCE CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>

                                                                          Period From
                                                                         August 1, 1994
                                                                          (Inception)
                                                                             Through                         Year Ended
                                                                            December 31,                     December 31,
                                                                                1994                  1995                  1996
                                                                           ---------------           ------                ------
<S>                                                                          <C>                  <C>                  <C>         
Cash flows from operating activities:
  Net income (loss)                                                          $   (544,605)        $    873,487         $  3,584,886
  Adjustments to reconcile net income to net cash
   used in operating activities:
    Amortization of finance contract acquisition
     discount and insurance                                                        (4,513)            (795,579)            (358,949)
    Amortization of deferred compensation                                                               75,742               51,336
    Amortization of debt issuance costs                                                                                     497,496
    Provision for credit losses                                                    45,000               48,702              412,387
    Deferred income taxes                                                                              199,000            1,876,553
    Accretion of excess servicing receivable                                                                               (154,029)
    Unrealized gain on Class B Certificates                                                                                (388,278)
    Changes in operating assets and liabilities:
      Restricted cash                                                            (138,176)            (222,090)              41,751
      Cash held in escrow                                                                           (1,322,571)          (1,340,363)
      Prepaid expenses and other assets                                                               (354,208)            (329,747)
      Class B Certificates                                                                          (2,834,502)          (7,242,514)
      Excess servicing receivable                                                                     (846,526)          (3,246,719)
      Accounts payable and accrued liabilities                                     25,636            1,110,446             (361,496)
      Due to/due from affiliate                                                   504,534             (248,937)            (158,446)
  Purchases of finance contracts                                               (2,453,604)         (31,200,131)         (83,672,335)
  Sales of finance contracts                                                                        27,399,543           85,014,394
  Repayments of finance contracts                                                  51,638            2,660,018            1,605,461
                                                                             ------------         ------------         ------------
           Net cash used in operating activities                               (2,514,090)          (5,457,606)          (4,168,612)
                                                                             ------------         ------------         ------------
Cash flows from investing activities:
  Advances to AutoBond Receivables Trusts                                                             (525,220)          (1,704,783)
  Loans to shareholders                                                           (16,000)            (137,359)             (81,712)
  Disposal proceeds from repossessions                                                                 220,359              646,600
                                                                             ------------         ------------         ------------
          Net cash used in investing activities                                   (16,000)            (442,220)          (1,139,895)
                                                                             ------------         ------------         ------------

Cash flows from financing activities:
  Net borrowings (repayments) under revolving credit
   agreements                                                                   2,054,776             (904,355)          (1,150,421)
  Debt issuance costs                                                                                                      (794,834)
  Proceeds (repayments) from borrowings under repurchase
   agreement                                                                                         1,061,392           (1,061,392)
  Proceeds from notes payable                                                                        2,674,597           12,575,248
  Payments on notes payable                                                                                              (5,075,212)
  Shareholder contributions                                                       452,000            2,323,103
  Increase (decrease) in bank overdraft                                            23,314              837,749             (861,063)
  Proceeds from public offering of common stock, net                                                                      5,704,863
                                                                             ------------         ------------         ------------
          Net cash provided by financing activities                             2,530,090            5,992,486            9,337,189
                                                                             ------------         ------------         ------------

Net increase in cash and cash equivalents                                             -0-               92,660            4,028,682
Cash and cash equivalents at beginning of period                                      -0-                  -0-               92,660
                                                                             ------------         ------------         ------------

Cash and cash equivalents at end of period                                       $    -0-         $     92,660         $  4,121,342
                                                                             ============         ============         ============
Non-cash investing and financing activities:
  Accrual of debt issuance cost                                                  $                $    700,000         $
                                                                             ===========          ============         ============
  Repossession of automobiles                                                    $                $    849,756         $    291,086
                                                                             ===========          ============         ============
  Deferred compensation                                                          $                $    138,500         $
                                                                             ===========          ============         ============
</TABLE>


               The accompanying notes are an integral part of the
                       consolidated financial statements.

                                             F-6



<PAGE>
<PAGE>



                AUTOBOND ACCEPTANCE CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.      NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

        NATURE OF BUSINESS

        AutoBond Acceptance  Corporation (AAC) was incorporated in June 1993 and
        commenced   operations   August  1,  1994.  AAC  and  its   wholly-owned
        subsidiaries,  AutoBond Funding Corp I (ABF I), AutoBond Funding Corp II
        (ABF II), and AutoBond  Funding  Corp III (ABF III)  (collectively,  the
        Company),  engage  primarily in the business of acquiring,  securitizing
        and  servicing  automobile  installment  sale  contracts  originated  by
        franchised  automobile dealers (the Contracts).  The Company specializes
        in  Contracts  to  consumers  who  generally   have  limited  access  to
        traditional  financing,  such as that  provided by  commercial  banks or
        captive  finance  companies  of  automobile  manufacturers.  The Company
        purchases  Contracts  directly  from  automobile  dealers  or from other
        originators,  with the intent to resell them to institution investors in
        securitization structures.

        PRINCIPLES OF CONSOLIDATION

        The consolidated  financial  statements  include the accounts of AAC and
        its wholly-owned subsidiaries. All significant intercompany balances and
        transactions   have   been   eliminated   in   consolidation.    Certain
        reclassifications have been made to prior years' financial statements to
        conform with the current year's presentation.

        PERVASIVENESS OF ESTIMATES

        The preparation of consolidated  financial statements in conformity with
        generally accepted  accounting  principles  requires  management to make
        estimates and assumptions that affect the reported amounts of assets and
        liabilities  and disclosure of contingent  assets and liabilities at the
        date of the financial  statements  and the reported  amounts of revenues
        and expenses  during the reporting  period.  Actual results could differ
        from those estimates.

        CASH AND CASH EQUIVALENTS

        The Company considers highly liquid investments with original maturities
        of three months or less to be cash equivalents.

        RESTRICTED CASH

        In  accordance  with the  Company's  revolving  credit  facilities,  the
        Company is required to maintain a cash reserve with its lenders of 1% to
        6% of the proceeds  received from the lender for the  origination of the
        Finance  Contracts.  Access to these funds is  restricted by the lender;
        however,  such  funds may be  released  in part upon the  occurrence  of
        certain events including payoffs of Finance Contracts.

        CASH HELD IN ESCROW

        Upon closing of a securitization  transaction,  certain funds due to the
        various  parties,  including  the  Company  and its  warehouse  lenders,
        frequently  remain in escrow pending  disbursement by the Trustee one to
        eleven days subsequent to closing.

                                              F-7



<PAGE>
<PAGE>


                AUTOBOND ACCEPTANCE CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

1.      NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES,
         Continued:

        TRUST RECEIVABLE

        At the  time  a  securitization  closes,  the  Company  is  required  to
        establish  a cash  reserve  within the trust for future  credit  losses.
        Additionally,  depending on each securitization  structure, a portion of
        the Company's  future servicing cash flow is required to be deposited as
        additional  reserves for credit losses.  The December 1995,  March 1996,
        June 1996, September 1996 and December 1996 securitization  transactions
        resulted in initial cash reserves of approximately  $525,000,  $331,000,
        $357,000, $446,000, and $500,000, respectively, which approximates 2% of
        the Finance Contracts sold to the respective  trusts. The trust reserves
        are  increased  monthly  from  excess cash flows until such time as they
        attain a level of 6% of the outstanding principal balance.

        FINANCE CONTRACTS HELD FOR SALE

        Finance  Contracts  held for sale are stated at the lower of  aggregated
        amortized cost, or market value. Market value is determined based on the
        estimated value of the Finance Contracts if securitized and sold.

        The Company generally acquires Finance Contracts at a discount,  and has
        purchased  loss  default  and vender  single  interest  physical  damage
        insurance on the Finance Contracts.  The purchase discount and insurance
        are amortized as an adjustment to the related Finance  Contract's  yield
        and operating  expense,  respectively,  utilizing the same basis as that
        used to record  income on the Finance  Contracts,  over the  contractual
        life  of  the  related  loans.  At  the  time  of  sale,  any  remaining
        unamortized amounts are netted against the Finance Contract's  principal
        amounts outstanding to determine the resultant gain or loss on sale.

        Allowance  for credit  losses on the Finance  Contracts  is based on the
        Company's   historical  default  rate,  the  liquidation  value  of  the
        underlying   collateral   in  the  existing   portfolio,   estimates  of
        repossession costs and probable recoveries from insurance proceeds.  The
        allowance is increased by provisions for estimated  future credit losses
        which are charged against income.  The allowance  account is reduced for
        direct  charge-offs using the specific  identification  method,  and for
        estimated  losses  upon  repossession  of  automobiles  which is  netted
        against the related  Finance  Contracts and  transferred  to Repossessed
        assets held for sale.

        IMPAIRMENT OF LONG-LIVED ASSETS

        In the event  that  facts and  circumstances  indicate  that the cost of
        long-lived  assets other than financial  instruments,  excess  servicing
        receivables  and deferred tax assets may be impaired,  an  evaluation of
        recoverability  would be  performed.  If an  evaluation of impairment is
        required,  the estimated future  undiscounted cash flows associated with
        the asset would be compared to the asset's  carrying amount to determine
        if a  write-down  to  market  value or  discounted  cash  flow  value is
        required. No such write-downs were recorded in 1995 or 1996.

        REPOSSESSED ASSETS HELD FOR SALE

        Automobiles  repossessed and held for sale are initially recorded at the
        recorded investment in the Finance Contracts on the date of repossession
        less an allowance.  This value  approximates  the expected cash proceeds
        from the sale of the assets and applicable  insurance  payments,  net of
        all disposition  costs.  Due to the relatively short time period between
        acquisition and disposal of the assets,  discounting of the expected net
        cash proceeds to determine fair value is not utilized.

                                              F-8



<PAGE>
<PAGE>


                         AUTOBOND ACCEPTANCE CORPORATION AND SUBSIDIARIES
                       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

1.      NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES,
         Continued:

        REPOSSESSED ASSETS HELD FOR SALE, Continued

        Subsequent impairment reviews are performed quarterly on a disaggregated
        basis. A valuation  allowance is  established if the carrying  amount is
        greater  than the fair value of the  assets.  Subsequent  increases  and
        decreases in fair value result in adjustment of the valuation  allowance
        which  is  recorded  in  earnings   during  the  period  of  adjustment.
        Adjustments  for  subsequent  increases in fair value are limited to the
        existing valuation  allowance amount, if any. During each of the periods
        presented,  no valuation  allowance  was  established.  An adjustment of
        approximately  $300,000 was made in the fourth quarter of 1996 to adjust
        for the  differences  between actual  proceeds from sale to the carrying
        amounts  recorded  for  repossessed  assets,  some  portion of which may
        relate to prior quarters.

        CLASS B CERTIFICATES

        Pursuant to the  securitization  transactions,  the related  Trusts have
        issued Class B Certificates  to the Company which are subordinate to the
        Class A Certificates and senior to the excess servicing  receivable with
        respect to cash  distributions  from the Trust. The Company accounts for
        the Class B  Certificates  as  trading  securities  in  accordance  with
        Statement  of   Financial   Accounting   Standards   ("SFAS")  No.  115,
        "Accounting for Certain Investments in Debt and Equity Securities." SFAS
        No. 115 requires fair value accounting for these  certificates  with the
        resultant  unrealized  gain  or  loss  recorded  in  the  statements  of
        operations  in the  period of the  change  in fair  value.  The  company
        determines  fair value on a disaggregated  basis  utilizing  quotes from
        outside  dealers who utilize  discounted  cash flow analyses  similar to
        that  described  below  for  determining  market  value  of  the  excess
        servicing  receivable,  as well as other unique  characteristics such as
        the  remaining  principal  balance in relation to estimated  future cash
        flows and the expected  remaining terms of the  certificates.  Estimated
        transaction costs associated with a sale of the Class B Certificates are
        not  deducted  from  the  fair  value  determination.  During  1996,  an
        unrealized  gain of $388,278 was recognized on the Class B Certificates.
        During  1996,  the  Company's  Class  B  Certificate   from  their  1995
        securitization  was upgraded by Fitch Investors  Service from BB to BB+.
        The Class B Certificates accrue interest at 15%.

        EXCESS SERVICING RECEIVABLE

        Excess  servicing  receivable  includes the  estimated  present value of
        future net cash flows from securitized  receivables over the amounts due
        to the Class A and Class B Certificate holders in the securitization and
        certain  expenses paid by the entity  established in connection with the
        securitization  transaction.  The Finance  Contracts sold in conjunction
        with the securitization transactions are treated as sale transactions in
        accordance with SFAS No. 77,  'Reporting by Transferors for Transfers of
        Receivables  with  Recourse.' Gain or loss is recognized on the date the
        Company  surrenders its control of the future economic benefits relating
        to  the  receivables  and  the  investor  has  placed  its  cash  in the
        securitization trust.  Accordingly,  all outstanding debt related to the
        Finance  Contracts  sold to the  securitization  trust is  deemed  to be
        simultaneously  extinguished.  The  Company  sells  100% of the  Finance
        Contracts and retains a participation  in the future cash flows released
        by the  securitization  Trustee.  The Company also retains the servicing
        rights,  and contracts with third parties to perform  certain aspects of
        the servicing function.

                                              F-9

<PAGE>
<PAGE>

                         AUTOBOND ACCEPTANCE CORPORATION AND SUBSIDIARIES
                       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

1.      NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES,
         Continued

        EXCESS SERVICING RECEIVABLE, Continued

        The discount rate utilized to determine the excess servicing  receivable
        is based on assumptions that market  participants  would use for similar
        financial instruments subject to prepayment,  default,  collateral value
        and interest rate risks.  The future net cash flows are estimated  based
        on many  factors  including  contractual  principal  and  interest to be
        received,  as adjusted for expected  prepayments,  defaults,  collateral
        sales  proceeds,  insurance  proceeds,  payments  to  investors  on  the
        pass-through securities,  servicing fees and other costs associated with
        the  securitization   transaction  and  related  loans.  The  gain  from
        securitization  transactions include the excess servicing receivable and
        Class B Certificates  plus the difference  between net proceeds received
        on the transaction date and the net carrying value of Finance  Contracts
        held for sale.

        The carrying  value of the excess  servicing  receivable is amortized in
        proportion  to and  over the  period  of  estimated  net  future  excess
        servicing fee income, for which the amortization is recorded as a charge
        against  servicing  fee  income.  The  excess  servicing  receivable  is
        reviewed to determine if the present  value of the  estimated  remaining
        future  excess  servicing  fee income is less than the  carrying  amount
        using the discount factor applied in the original  determination  of the
        excess servicing receivable.  The Company does not increase the carrying
        value of the excess  servicing  receivable for favorable  variances from
        original  estimates,  but to the extent that actual  results  exceed the
        Company's prepayment or loss estimates, any required decrease adjustment
        is  reflected  as a write down of the  receivable  and a related  charge
        against  current  period  earnings.  Write  downs  of  excess  servicing
        receivables due to  modification of future  estimates as a result of the
        impairment  review are determined on a  disaggregated  basis  consistent
        with  the  risk  characteristics  of  the  underlying  loans  consisting
        principally of origination date and originating  dealership.  There were
        no  adjustments  for  impairment  to the  carrying  value of the  excess
        servicing receivable during 1995 or 1996.

        The receipt of the servicing fee income related to the excess  servicing
        asset is  subordinate  to the  Class A and  Class B  Certificates.  As a
        result,  the Company recognizes income for the accretion of the discount
        associated  with the present  value effect on the carrying  value of the
        excess  servicing  asset.   Such  accretion  amounted  to  approximately
        $154,000 in 1996.

        The value of the excess servicing reflects  management's estimate of the
        net  future  servicing  income  on the  finance  contracts  held in each
        securitization  trust.  Such estimate is affected by assumptions such as
        repossession rates,  uninsured loss amounts,  delinquencies,  prepayment
        rates and timing of cash receipts.  If actual results are  significantly
        different than those assumptions presumed by management in such a manner
        as to reduce  the amount of excess  spread  cash  flows  available  than
        originally estimated, the excess servicing asset will be impaired. Given
        the valuation of the excess servicing asset is affected by a significant
        number of assumptions  and that changes in such  assumptions  affect the
        amount of cash flows available to the Company, it is at least reasonably
        possible that decreases to the value of the excess servicing  receivable
        will  occur in the near  term and that the  decreases  could  materially
        affect the amounts reported in the income statement.

                                              F-10



<PAGE>
<PAGE>


                         AUTOBOND ACCEPTANCE CORPORATION AND SUBSIDIARIES
                       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

1.      NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES,
         Continued

        SOFTWARE DEVELOPMENT COSTS

        Software  development  costs recorded include external costs incurred to
        modify the related software from a state of technical feasibility to its
        operational  form  and  will be  amortized  over 5  years,  which is its
        estimated  useful life.  No  amortization  was recorded in 1996,  as the
        software was not available for use during 1996.

        DEBT ISSUANCE COSTS

        The costs related to the issuance of debt are  capitalized and amortized
        in interest expense over the lives of the related debt.

        Debt   issuance   costs   related  to  the  issuance  of  notes  payable
        collateralized   by   Class  B   Certificates,   are   amortized   on  a
        dissaggregated  basis  over  the  term of the  related  note  using  the
        interest  method.  Debt  issuance  costs  related  to  warehouse  credit
        facilities are amortized using the straight-line method.

        INCOME TAXES

        The Company uses the liability  method in  accounting  for income taxes.
        Under this method,  deferred tax assets and  liabilities  are recognized
        for the future tax consequences  attributable to differences between the
        financial  statement carrying amounts of existing assets and liabilities
        and their respective tax bases.  Deferred tax assets and liabilities are
        measured  using enacted tax rates expected to apply to taxable income in
        the  years in which  those  temporary  differences  are  expected  to be
        recovered  or  settled.  Valuation  allowances  are  established,   when
        necessary,  to reduce  deferred tax assets to the amount  expected to be
        realized.  The provision for income taxes represents the tax payable for
        the  period and the change  during the year in  deferred  tax assets and
        liabilities. The Company files a consolidated federal income tax return.

        EXTRAORDINARY ITEM

        The extraordinary loss recorded in 1996 relates to a $150,000 prepayment
        fee on a $2,684,000 term loan that was repaid during 1996. The term loan
        carried a stated interest rate of 20% (see Note 6).

        EARNINGS PER SHARE

        Earnings per share is calculated  using the weighted  average  number of
        common shares and common share equivalents  outstanding during the year.
        Common  share  equivalents  of  71,406  and  19,489  were  used  in  the
        calculation of earnings per share in 1995 and 1996, respectively.  Fully
        diluted earnings per share are not presented  because the relevant stock
        options and  warrants  are not  significant.  There were no common share
        equivalents  in 1994.  Effective May 30, 1996, the Board of Directors of
        the Company  voted to effect a  767.8125-for-1  stock  split.  All share
        information  and  earnings  per  share   calculations  for  the  periods
        presented in the financial statements herein, and the notes hereto, have
        been retroactively restated for such stock split.

                                              F-11



<PAGE>
<PAGE>


                         AUTOBOND ACCEPTANCE CORPORATION AND SUBSIDIARIES
                       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

1.      NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES,
         Continued

        INTEREST INCOME

        Generally,  interest  income  on  Finance  Contracts  acquired  prior to
        December 31, 1995 is determined on a monthly basis using the Rule of 78s
        method which  approximates  the simple  interest  method.  Subsequent to
        December 31, 1995, the Company generally uses the simple interest method
        to determine interest income on Finance Contracts acquired.  The Company
        discontinues  accrual  of  interest  on loans  past due for more than 90
        days. The Company  accrues  interest  income on the Class B Certificates
        monthly at 15% using the interest method.

        CONCENTRATION OF CREDIT RISK

        The  Company  generally  acquires  Finance  Contracts  from a network of
        automobile dealers located in thirty-six states,  including among others
        Texas, Arizona, Oklahoma, New Mexico, Connecticut, Georgia and Utah. For
        the  years  ended  December  31,  1995  and  1996,  the  Company  had  a
        significant  concentration of Finance Contracts with borrowers in Texas,
        which   approximated   91%  and  63.7%  of  total   Finance   Contracts,
        respectively. For the years ended December 31, 1995 and 1996, one dealer
        accounted  for 8.8% and 8.9%,  respectively,  of the  Finance  Contracts
        purchased by the Company. No other dealer accounted for more than 10% of
        the Finance Contracts purchased.

2.      RECENT ACCOUNTING PRONOUNCEMENTS:

        In June 1996, the Financial  Accounting  Standards Board issued SFAS No.
        125,  "Accounting  for Transfers  and Servicing of Financial  Assets and
        Extinguishment  of  Liabilities."  SFAS  No.  125  provides   consistent
        standards  for  distinguishing  transfers of  financial  assets that are
        sales from  transfers  that are secured  borrowings.  The  statement  is
        effective  for  transfers of  financial  assets and  extinguishments  of
        liabilities  occurring  after  December  31,  1996 and is to be  applied
        prospectively.

        In February  1997,  the  Financial  Accounting  Standards  Board  issued
        Statement of  Financial  Accounting  Standards  No. 128,  "Earnings  Per
        Share."  SFAS No.  128  specifies  the  computation,  presentation,  and
        disclosure requirements for earnings per share. The Company believes the
        implementation  of SFAS No. 128 will not have an effect on earnings  per
        share calculation.

3.      FINANCE CONTRACTS HELD FOR SALE:

        The following amounts are included in Finance Contracts held for sale as
        of:

<TABLE>
<CAPTION>
                                                                             December 31,
                                                                       1995             1996
                                                                       ----             ----
<S>                                                                 <C>             <C>       
        Principal balance of Finance Contracts
         held for sale                                              $3,539,195      $  266,450
        Prepaid insurance                                              260,155          18,733
        Contract acquisition discounts                                (350,827)        (31,554)
        Allowance for credit losses                                    (93,702)        (25,200)
                                                                    ----------      ----------
                                                                    $3,354,821      $  228,429
                                                                    ==========      ==========
</TABLE>


                                              F-12



<PAGE>
<PAGE>



                         AUTOBOND ACCEPTANCE CORPORATION AND SUBSIDIARIES
                       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

4.      EXCESS SERVICING RECEIVABLE AND SECURITIZATIONS:

        The Company has  completed  the  following  securitization  transactions
        (rounded to thousands):
<TABLE>
<CAPTION>
                                                             December        March           June        September       December
                                                               1995           1996           1996           1996           1996
                                                           -----------    -----------    -----------    -----------    -----------
<S>                                                       <C>            <C>            <C>            <C>            <C>
        Principal of loans sold                            $26,200,000    $16,500,000    $17,800,000    $22,300,000    $25,000,000

        A Certificate                                       26,200,000     16,500,000     17,800,000     22,300,000     25,000,000

        A Certificate rate                                        7.23%          7.15%          7.73%          7.45%          7.37%

        B Certificate                                      $ 2,800,000    $ 2,000,000    $ 2,000,000    $ 2,400,000    $ 2,800,000

        B Certificate rate                                          15%            15%            15%            15%            15%

        Excess servicing asset                             $   846,000    $   597,000    $   650,000    $ 1,000,000    $ 1,000,000

        Gain on sale                                         4,100,000      2,800,000      2,900,000      3,320,000      3,800,000

        The changes in the excess servicing asset are as follows:

        Balance, January 1, 1996                                    $   846,526
        Additions from securitization transactions                    3,246,719
        Accretion of discount                                           154,029
                                                                    -----------
        Balance, December 31, 1996                                  $ 4,247,274
                                                                    ===========
</TABLE>

        The Company is required to represent  and warrant  certain  matters with
        respect to the Finance  Contracts  sold to the Trusts,  which  generally
        duplicate the substance of the  representations  and warranties  made by
        the dealers in  connection  with the  Company's  purchase of the Finance
        Contracts. In the event of a breach by the Company of any representation
        or  warranty,  the  Company  is  obligated  to  repurchase  the  Finance
        Contracts  from the Trust at a price  equal to the  remaining  principal
        plus accrued  interest.  The Company has not recorded any  liability and
        has not been obligated to purchase Finance  Contracts under the recourse
        provisions  during any of the reporting  periods,  however,  the Company
        repurchased  loans with  principal  balances of $420,000 in total from a
        Trust in February 1997. The Company expects that it will recover,  under
        dealer  representations and warranty provisions,  the amounts due on the
        repurchased loans from the dealership who sold the Company the loans.

                                              F-13





<PAGE>
<PAGE>


                         AUTOBOND ACCEPTANCE CORPORATION AND SUBSIDIARIES
                       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

5.      REVOLVING CREDIT AGREEMENTS:

        Effective  August 1, 1994, the Company entered into a Secured  Revolving
        Credit Agreement with Sentry Financial Corporation  ('Sentry') which was
        amended and restated on July 31, 1995. The amended agreement ('Revolving
        Credit Agreement')  provides for a $10,000,000  warehouse line of credit
        which terminates  December 31, 2000,  unless  terminated  earlier by the
        Company or Sentry upon meeting certain defined conditions.  The proceeds
        of the  Revolving  Credit  Agreement  are to be  used to  originate  and
        acquire Finance Contracts,  to pay for loss default insurance  premiums,
        to make deposits to a reserve  account with Sentry,  and to pay for fees
        associated  with the  origination  of Finance  Contracts.  The Revolving
        Credit Agreement is  collateralized  by the Finance  Contracts  acquired
        with the outstanding borrowings. Interest is payable monthly and accrues
        at a rate of prime plus 1.75%  (10.25% and 10% at December  31, 1995 and
        1996,  respectively).  The Revolving Credit  Agreement  contains certain
        restrictive  covenants,  including  requirements  to  maintain a certain
        minimum  net worth,  and cash and cash  equivalent  balances.  Under the
        Revolving  Credit  Agreement,  the Company paid interest of $411,915 and
        $220,674 for the years ended  December 31, 1995 and 1996,  respectively.
        Pursuant to the Revolving Credit  Agreement,  the Company is required to
        pay a  $700,000  warehouse  facility  fee  payable  upon the  successful
        securitization of Finance Contracts. The $700,000 was payable in varying
        amounts  after  each of the first  three  securitizations.  The  Company
        accrued the $700,000 debt issuance cost upon the first securitization in
        December  1995,  the date the Company  determined  the  liability  to be
        probable in accordance  with SFAS No. 5. The $700,000 debt issuance cost
        is being amortized as interest  expense on a straight line basis through
        December  31,  2000,  the  termination  date  of  the  Revolving  Credit
        Agreement.  The Company pays a utilization  fee of up to 0.21% per month
        on the average  outstanding  balance of the Revolving Credit  Agreement.
        The Revolving  Credit  Agreement  also requires the Company to pay up to
        0.62% per quarter on the average unused  balance.  At December 31, 1996,
        $10,000,000 was available for borrowings  under the credit line as there
        were no amounts outstanding at that date.

        Effective June 16, 1995, the Company  entered into a $25,000,000  Credit
        Agreement with Nomura Asset Capital Corporation ('Nomura') which allowed
        for  advances  to the  Company  through  June 2000 with all  outstanding
        amounts to mature June 2005.  Advances  outstanding  under the  facility
        accrued  interest  at the  three  month  LIBOR  rate  plus  6.75%  which
        approximated 12.59% at December 31, 1995. The warehouse facility allowed
        Nomura to terminate  the agreement  upon 120 days notice.  On October 6,
        1995, the Company  received notice of Nomura's intent to terminate,  and
        all outstanding advance amounts together with accrued interest were paid
        by the Company  prior to March 31,  1996.  No advances  under the Nomura
        credit facility were outstanding at December 31, 1996.

                                              F-14




<PAGE>
<PAGE>


                         AUTOBOND ACCEPTANCE CORPORATION AND SUBSIDIARIES
                       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

5.      REVOLVING CREDIT AGREEMENTS, Continued:

        Effective May 21, 1996 the Company,  through its wholly-owned subsidiary
        AutoBond  Funding  Corporation II, entered into a $20 million  revolving
        warehouse facility (the 'Revolving  Warehouse  Facility'),  with Peoples
        Security  Life  Insurance  Company (an  affiliate of  Providian  Capital
        Management),  which  expired  December 15, 1996.  The proceeds  from the
        borrowings under the Revolving  Warehouse  Facility were used to acquire
        Finance Contracts,  to pay credit default insurance premiums and to make
        deposits to a reserve  account.  Interest  was payable  monthly at a per
        annum rate of LIBOR plus 2.60%.  The Revolving  Warehouse  Facility also
        required the Company to pay a monthly fee on the average  unused balance
        of 0.25% per annum. The Revolving  Warehouse Facility was collateralized
        by the Finance Contracts acquired with the outstanding  borrowings.  The
        Revolving    Warehouse   Facility   contains   certain   covenants   and
        representations  similar  to  those  in  the  agreements  governing  the
        Company's  existing  securitizations.  No advances  under the  Revolving
        Warehouse Facility were outstanding at December 31, 1996.

        The interest rate on borrowings under revolving credit agreements ranged
        from 8% to 10% for the year ended December 31, 1996.

6.      NOTES PAYABLE:

        Pursuant to the  securitization  completed in December 1995, the Company
        entered  into a term loan  agreement  with a finance  company  to borrow
        approximately  $2,684,000.  The loan was collateralized by the Company's
        Class B Certificates from its 1995  securitization as well as the excess
        servicing  receivable from the cash flows of the related Trust (see Note
        4). The loan  accrued  interest  at 20% per annum  payable  monthly  and
        principal payments were made based on principal payments received on the
        Class B Certificates.

        Effective  April 8, 1996,  the  outstanding  balance of  $2,585,757  was
        refinanced  through a  non-recourse  term loan  entered  into with a new
        finance company.  The term loan is collateralized by the Company's Class
        B Certificates,  and matures April 8, 2002. The term loan bears interest
        at 15% per annum payable monthly. Principal and interest payments on the
        term loan are paid  directly by the  Trustee to the finance  company and
        are based on  payments  required  to be made to the Class B  Certificate
        holders  pursuant to the Trust.  The Company can prepay the term loan in
        whole or part at any time if the holder seeks to transfer such loan to a
        third party.

        Effective March 28, 1996, the Company obtained another non-recourse term
        loan in the amount of $2,059,214  from an  institutional  investor under
        similar  terms as  described  in the  preceding  paragraph.  The loan is
        collateralized  by the  Class  B  Certificates  issued  to  the  Company
        pursuant to the March 29, 1996 securitization  transaction.  The Company
        may prepay the loan in whole or in part at any time  subsequent to March
        28,  1997,  or any time after  receiving  notice by the  investor of its
        intent to transfer the loan to a third party.  The maturity  date of the
        loan is the earlier of March 28,  2002 or the date that all  outstanding
        principal  and  accrued  interest  has been paid by the  Trustee  or the
        Company.

                                              F-15



<PAGE>
<PAGE>


                         AUTOBOND ACCEPTANCE CORPORATION AND SUBSIDIARIES
                       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

6.      NOTES PAYABLE, Continued:

        Effective June 27, 1996, the Company obtained a third  non-recourse term
        loan in the amount of $2,066,410  from an  institutional  investor under
        similar terms as described in the preceding two paragraphs.  The loan is
        collateralized  by the  Class  B  Certificates  issued  to  the  Company
        pursuant to the June 27, 1996  securitization  transaction.  The Company
        may prepay the loan in whole or in part at any time  subsequent  to June
        27,  1997,  or any time after  receiving  notice by the  investor of its
        intent to transfer the loan to a third party.  The maturity  date of the
        loan is the  earlier of June 26,  2002 or the date that all  outstanding
        principal  and  accrued  interest  has been paid by the  Trustee  or the
        Company.

        Effective September 30, 1996 and December 27, 1996, the Company obtained
        non-recourse  term loans for  $2,403,027 and  $2,802,891,  respectively,
        from institutional investors under similar terms as described above. The
        loans  are  collateralized  by the  Class B  Certificates  issued to the
        Company  pursuant  to the  September  30,  1996 and  December  27,  1996
        securitization  transactions.  The Company may prepay the loans in whole
        or in part at any time  subsequent  to September  30, 1997,  or any time
        after  receiving  notice by the  investor of its intent to transfer  the
        loan to a third party.  The maturity date for the loans is September 30,
        2002 and December 31, 2002, respectively.

        During July 1996, a private investment management company entered into a
        commitment agreement to provide the Company financing  collateralized by
        the senior excess spread  interests to be created in the Company's  next
        five proposed securitization transactions. Timing and amount of payments
        of interest and principal on the loans will correspond to  distributions
        from the securitization trusts on the Class B Certificates. The interest
        rate  on such  loans  will be 15% per  annum,  payable  monthly  and the
        borrowings will include a 3% origination  fee. The commitment is subject
        to  the  Company's  ability  to  continue  meeting  several  provisions,
        including: (1) similarly structured securitization transactions; (2) the
        absence of rating downgrades and defaults from previous  securitization;
        and (3) satisfactory performance reports.

7.      REPURCHASE AGREEMENT:

        On December  20,  1995,  the Company  entered  into an agreement to sell
        certain Finance Contracts totaling $1,061,392 to a finance company,  and
        repurchase such Finance Contracts in January 1996 for an amount equal to
        the remaining  unpaid  principal  balance plus  interest  accruing at an
        annual rate of 19%.

        The Company  repurchased  such Finance  Contracts during January 1996 in
        accordance with the terms of the agreement.

8.      INITIAL PUBLIC OFFERING:

        On November 14, 1996, the Company and Selling  Shareholders sold 750,000
        and  250,000,  respectively,  of shares of  common  stock in an  initial
        public  offering at a price of $10 per share.  The net proceeds from the
        issuance and sale of common stock amounted to  approximately  $5,000,000
        after deducting underwriter  discounts and issuer expenses.  Portions of
        the net proceeds were used (i) to prepay  outstanding  subordinated debt
        of approximately $300,000 plus accrued interest,  (ii) to repay advances
        under Revolving Credit  Facilities,  and (iii) for general corporate and
        working capital purposes.


                                              F-16



<PAGE>
<PAGE>


                         AUTOBOND ACCEPTANCE CORPORATION AND SUBSIDIARIES
                       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

8.      INITIAL PUBLIC OFFERING, Continued:

        The underwriters of the Company's  initial public offering  purchased an
        additional  75,000 shares of the Company's common stock at $10 per share
        by exercising half of their over-allotment option. The net proceeds from
        the issuance and sale of these shares amounted to approximately $700,000
        after  deducting  underwriter's  discounts.

9.      INCOME TAXES:

        The  provision  for income  taxes for 1996  consists  of a deferred  tax
        provision of  $1,926,553  and no current  liability.  The  provision for
        income taxes for 1995  consists of a deferred tax  provision of $199,000
        and no current  liability.  Due to net losses  incurred  from  inception
        through  December  31, 1994,  the Company has no provision in 1994.  The
        reconciliation  between the  provision  for income taxes and the amounts
        that  would  result  from  applying  the  Federal  statutory  rate is as
        follows:

<TABLE>
<CAPTION>
                                               Period From
                                              August 1, 1994
                                               (Inception)              Year Ended
                                               December 31,            December 31,
                                                   1994           1995             1996
                                              --------------  ------------       --------
<S>                                            <C>            <C>            <C>        
Federal tax at statutory rate
 of 34%                                        $  (185,166)   $   364,646    $ 1,907,889
Nondeductible expenses                               2,166         17,354         18,664
Change in valuation allowance                      183,000       (183,000)          --
                                               -----------    -----------    -----------
     Provision for income taxes                $      --      $   199,000    $ 1,926,553
                                               ===========    ===========    ===========
</TABLE>


Deferred  income tax assets and  liabilities  reflect  the tax effect of
temporary  differences  between  the  carrying  amounts  of  assets  and
liabilities  for financial  reporting  purposes and income tax purposes
Significant  components  of the Company's net deferred tax liability are
as follows:

<TABLE>
<CAPTION>

                                                         December 31,
                                                     1995             1996
                                                  -----------    -----------
<S>                                               <C>            <C>        
Deferred Tax Assets:
  Allowance for credit losses                     $    31,859    $    16,728
  Costs related to securitizations                     19,664        491,935
  Other                                               106,424          3,883
  Net operating loss carryforwards                  1,032,396      2,792,067
                                                  -----------    -----------
          Gross deferred tax assets                 1,190,343      3,304,613
                                                  -----------    -----------
Deferred Tax Liabilities:
  Gain on securitization                            1,389,343      5,242,372
  Other                                                  --          137,794
                                                  -----------    -----------
          Gross deferred tax liabilities            1,389,343      5,380,166
                                                  -----------    -----------

  Net deferred tax liabilities                    $   199,000    $ 2,075,553
                                                  ===========    ===========
</TABLE>


        At  December  31,  1996,   the  Company  had  tax  net  operating   loss
        carryforwards  of  approximately  $8,212,000 which will expire in fiscal
        years 2009 through 2011.

                                              F-17





<PAGE>
<PAGE>


                         AUTOBOND ACCEPTANCE CORPORATION AND SUBSIDIARIES
                       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

10.     STOCKHOLDERS' EQUITY:

        Effective May 30, 1996, the Board of Directors adopted Restated Articles
        of  Incorporation  which  authorized  25,000,000  shares of no par value
        common stock and 5,000,000 shares of no par value preferred stock.

        STOCK BASED COMPENSATION PLAN

        The  Company   grants  stock  options  under  a  stock-based   incentive
        compensation   plan  (the  "Plan").   The  Company  applies   Accounting
        Principles  Board Opinion 25 and related  Interpretations  in accounting
        for the  Plan.  In  1995,  SFAS  No.  123  "Accounting  for  Stock-Based
        Compensation"  ("SFAS 123") was issued,  which,  if fully adopted by the
        Company, would change the methods the Company applies in recognizing the
        cost of the Plan.  Adoption of the cost  recognition  provisions of SFAS
        123  is  optional  and  the  Company  has  decided  not to  elect  these
        provisions of SFAS 123. However, pro forma disclosures as if the Company
        adopted  the  expense  recognition  provisions  of SFAS 123 for 1996 are
        required by SFAS 123 and are presented below.

        Under the Plan,  the  Company is  authorized  to issue  shares of Common
        Stock pursuant to "Awards" granted in various forms, including incentive
        stock  options  (intended to qualify  under  Section 422 of the Internal
        Revenue Code of 1986,  as amended),  non-qualified  stock  options,  and
        other similar stock- based Awards.  The Company granted stock options in
        1996 under the Plan in the form of non-qualified stock options.

        STOCK OPTIONS

        The Company  granted stock  options in 1996 to employees and  directors.
        The stock options  granted in 1996 have  contractual  terms of 10 years.
        All options  granted to the  employees  and  directors  have an exercise
        price no less than the fair market value of the stock at grant date. The
        options  granted in 1996 vest,  33.33% per year,  beginning on the first
        anniversary of the date of grant. The Company granted 274,500 options in
        1996 and 1 warrant for  100,000  shares of stock  (collectively,  "stock
        options"). The warrant is fully exercisable after 1 year.

        In  accordance   with  APB  25,  the  Company  has  not  recognized  any
        compensation cost for these stock options granted in 1996.

        A summary of the status of the  Company's  stock  options as of December
        31, 1996 and the changes during the year ended is presented below:

                                           STOCK OPTIONS
<TABLE>
<CAPTION>

                                                                              1996
                                                                     -------------------------
                                                                                     Weighted
                                                                     # Shares of      Average
                                                                     Underlying       Exercise
                                                                       Options         Prices
                                                                     -----------     ---------
<S>                                                                  <C>             <C>
        Outstanding at beginning of the year                                 0          n/a
          Granted at-the-money                                         274,500        $10.06
          Granted at a premium                                         100,000        $12.00
                                                                       -------
        Total granted                                                  374,500        $10.58
                                                                       =======        ======
        Outstanding at end of year                                     374,500        $10.58
                                                                       =======        ======
        Exercisable at end of year                                           0          n/a
        Weighted-average FV of options granted at-the-money                           $ 4.88
        Weighted-average FV of warrants granted at a premium                          $ 4.65
        Weighted-average FV of options granted during the year                        $ 4.82
</TABLE>

                                              F-18



<PAGE>
<PAGE>



                         AUTOBOND ACCEPTANCE CORPORATION AND SUBSIDIARIES
                       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

10.     STOCKHOLDERS' EQUITY, Continued:

        STOCK OPTIONS, Continued

        The fair value of each stock option and warrant  granted is estimated on
        the date of grant using the Black-Scholes  option-pricing model with the
        following  weighted-average  assumptions  for  grants in 1996:  dividend
        yield of 0.00% for both years;  risk-free  interest  rates are different
        for each  grant and range  from 5.89% to 6.06%;  the  expected  lives of
        options are estimated to be 5 years;  and a volatility of 46.46% for all
        grants.

        As of December  31,  1996,  374,500  options are  outstanding  with none
        bearing exercisable and a weighted-average contractual life of all stock
        options being 9.93 years.

        PRO FORMA NET INCOME AND NET INCOME PER COMMON SHARE

        Had the  compensation  cost for the Company's  stock-based  compensation
        plan been determined  consistent with SFAS 123, the Company's net income
        and net income per common share for 1996 would approximate the pro forma
        amounts below:

<TABLE>
<CAPTION>
                                                                 As Reported       Pro Forma
                                                                 December 31,      December 31,
                                                                     1996              1996
                                                                 ------------      --------
<S>                                                              <C>               <C>       
        SFAS 123 Charge, pre-tax                                       -            $1,804,560

        APB 25 Charge                                                  -                  -

        Net income                                               $3,584,886         $2,393,876

        Net income per common share                                 $ .62              $ .41
</TABLE>

        The effects of applying  SFAS 123 in this pro forma  disclosure  are not
        indicative of future amounts. SFAS 123 does not apply to awards prior to
        1995.

        WARRANTS

        The Company issued to its  underwriters of their initial public offering
        a warrant to  purchase  up to  100,000  common  shares of the  Company's
        common  stock at a price per  share  equal to  $12.00.  The  warrant  is
        exercisable  after one year from  November 14,  1996,  or earlier if the
        Company effects certain registrations of its common stock.

        In addition to  subordinated  debt issued March 12, 1996,  which was not
        outstanding at December 31, 1996, a detachable  warrant was issued to an
        individual  for the  purchase  of 18,811  shares  of common  stock at an
        exercise  price equal to the fair market value as of March 12, 1996, the
        date of grant.  The warrant is exercisable in full or in part during the
        period  commencing  six months after the effective date of the Company's
        initial public offering and ending 1.5 years thereafter.  Management has
        determined  that the fair value of the warrant at its issuance  date was
        de minimus.

                                              F-19



<PAGE>
<PAGE>



                         AUTOBOND ACCEPTANCE CORPORATION AND SUBSIDIARIES
                       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

10.     STOCKHOLDERS' EQUITY, Continued:

        PREFERRED STOCK

        Pursuant to the Company's Amended Articles of Incorporation, the Company
        is  authorized  to issue  from  time to time up to  5,000,000  shares of
        Preferred  Stock,  in one or more  series.  The  Board of  Directors  is
        authorized to fix the dividend  rights,  dividend rates,  any conversion
        rights or right of exchange,  any voting right,  any rights and terms of
        redemption (including sinking fund provisions), the redemption rights or
        prices, the liquidation  preferences and any other rights,  preferences,
        privileges  and  restrictions  of any series of Preferred  Stock and the
        number of shares  constituting such series and the designation  thereof.
        There were no shares of  Preferred  Stock issued or  outstanding  during
        1995 or 1996.

11.     RELATED PARTY TRANSACTIONS:

        Prior to  January  1,  1996  the  Company  shared  certain  general  and
        administrative  expenses with AutoBond,  Inc. ('ABI'), which was founded
        and is 100% owned by the Chief Executive Officer ('CEO') of the Company.
        The CEO owns 56.59% of the Company.  Each entity was allocated  expenses
        based  on  a  proportional  cost  method,  whereby  payroll  costs  were
        allocated   based   on   management's   review   of  each   individual's
        responsibilities,  and  costs  related  to office  space  and  equipment
        rentals  were based on  management's  best  estimate of usage during the
        year.  Miscellaneous  expenses  were  allocated  based  on the  specific
        purposes for which each expense related. Management believes the methods
        used to allocate the general and administrative expenses shared with ABI
        were  reasonable,  and  that  the  expenses  reported  in the  financial
        statements after the ABI allocations approximate the expenses that would
        have  been  incurred  on a  stand-alone  entity  basis.  Total  expenses
        allocated to the Company from ABI amounted to approximately $441,000 for
        the period from  August 1, 1994  (inception)  to  December  31, 1994 and
        $2,163,000 for the year ended December 31, 1995.  Additionally,  neither
        the Company nor any of its affiliates had paid any  compensation  to its
        CEO during 1994 or 1995;  however,  management of the Company  commenced
        compensation  payments  to the CEO during  the latter  half of 1996 (see
        Note 12). The Company estimated that a reasonable amount of compensation
        to pay the CEO on a stand-alone  entity basis would approximate  $40,000
        and $100,000  for the five months  ended  December 31, 1994 and the year
        ended December 31, 1995.

        The Company advanced  approximately $132,000 and $201,000 as of December
        31, 1995 and December 31, 1996,  respectively,  to William Winsauer, CEO
        and majority shareholder of the Company,  and approximately  $21,000 and
        $34,000 as of December 31, 1995 and December 31, 1996, respectively,  to
        John Winsauer,  a significant  shareholder of the Company.  The advances
        are  non-interest  bearing  amounts that have no repayment terms and are
        shown as a reduction  of  shareholders'  equity.  As of March 20,  1997,
        these loans were repaid in full.

                                              F-20



<PAGE>
<PAGE>



                         AUTOBOND ACCEPTANCE CORPORATION AND SUBSIDIARIES
                       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

11.     RELATED PARTY TRANSACTIONS, Continued:

        The Company  and ABI entered  into a  management  agreement  dated as of
        January 1, 1996 (the 'ABI Management  Agreement')  which requires ABI to
        pay an annual fee of $50,000 to the Company for services  rendered by it
        or the Company's  employees on behalf of ABI as follows:  (i) monitoring
        the  performance of certain  partnership  interests owned by ABI and its
        sole shareholder,  (ii) certain cash management services,  including the
        advancing  of funds to pay ABI's  ordinary  business  expenses and (iii)
        providing  advice  as  to  regulatory  compliance.  The  ABI  Management
        Agreement also provides that the Company will perform certain accounting
        functions on behalf of ABI including (i)  maintenance of financial books
        and  records,  (ii)  monitoring  of  cash  management  functions,  (iii)
        preparation  of financial  statements and tax returns and (iv) providing
        advice in connection with retention of independent accountants.  The ABI
        Management  Agreement further provides for the reimbursement of advances
        made by the Company for  out-of-pocket  costs and  expenses  incurred on
        behalf of ABI.  Amounts  due to the  Company  under  the ABI  Management
        Agreement amounted to $143,547 at December 31, 1996.

12.     EMPLOYMENT AGREEMENTS:

        During 1995 and 1996,  the Company  entered into  three-year  employment
        agreements with two officers of the Company. One employment agreement is
        dated November 15, 1995 and is effective from such date through November
        15, 1998.  This agreement is  automatically  extended unless the Company
        gives six  months  notice of its  intent  not to extend the terms of the
        agreement.  This  agreement  provides  for a minimum  monthly  salary of
        $12,500,  together  with shares of the Company's  common  stock,  issued
        January 1, 1996,  equal to 10% of the  outstanding  shares  after giving
        effect to the shares issued to the employee.  Half of such issued shares
        are not subject to  forfeiture  whereas the remaining 50% are subject to
        forfeiture.  Equal  amounts of the  forfeitable  shares  bear no risk of
        forfeiture upon the officer  remaining  employed as of November 15, 1996
        and November 15, 1997, respectively.

        The  Company  valued  the  shares  issued  January  1, 1996  based on an
        independent  appraisal  of the  Company as of  November  15,  1995,  the
        measurement date, and recorded an increase to additional paid-in capital
        and  deferred   compensation  of  $138,500.   Deferred  compensation  is
        amortized  on a  straight-line  basis  over the two  forfeiture  periods
        ending  November 15, 1997 resulting in  compensation  expense of $75,742
        and  $51,336  for  the  years   ended   December   31,  1995  and  1996,
        respectively.

        The second employment  agreement is dated May 31, 1996, and is effective
        from such date for five years.  The agreement  provides for compensation
        at a base salary of $240,000 per annum,  which may be increased  and may
        be decreased to an amount of not less than  $240,000,  at the discretion
        of the Board of Directors.  The agreement  entitles the chief  executive
        officer to receive the benefits of any cash  incentive  compensation  as
        may be  granted by the Board to  employees,  and to  participate  in any
        executive bonus or incentive plan established by the Board of Directors.
        The  agreement  also  provides  the  officer  with  certain   additional
        benefits.

                                              F-21



<PAGE>
<PAGE>




                         AUTOBOND ACCEPTANCE CORPORATION AND SUBSIDIARIES
                       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

12.     EMPLOYMENT AGREEMENTS, Continued:

        The  agreement  automatically  terminates  upon  (i)  the  death  of the
        officer,  (ii)  disability  of the  officer  for six  continuous  months
        together with the likelihood  that the officer will be unable to perform
        his duties for the following continuous six months, as determined by the
        Board of Directors,  (iii) termination of the officer 'for cause' (which
        termination  requires  the vote of a majority  of the Board) or (iv) the
        occurrence of the  five-year  expiration  date  provided,  however,  the
        agreement  may be extended  for  successive  one-year  intervals  unless
        either  party  elects to  terminate  the  agreement  in a prior  written
        notice.  The officer may terminate his  employment  for 'good reason' as
        defined in the agreement.  In the event of the officer's termination for
        cause, the agreement provides that the Company shall pay the officer his
        base salary  through the date of  termination  and the vested portion of
        any incentive compensation plan to which the officer may be entitled.

        Other than following a change in control,  if the Company terminates the
        officer in breach of the  agreement,  or if the officer  terminates  his
        employment  for good reason,  the Company must pay the officer:  (i) his
        base salary through the date of  termination;  (ii) a severance  payment
        equal to the base  salary  multiplied  by the number of years  remaining
        under the  agreement;  and (iii) in the case of breach by the Company of
        the agreement, all other damages to which the officer may be entitled as
        a result of such breach,  including lost benefits  under  retirement and
        incentive plans.

        In the event of the officer's termination following a change in control,
        the  Company is  required  to pay the  officer an amount  equal to three
        times  the  sum of (i) his  base  salary,  (ii)  his  annual  management
        incentive   compensation   and  (iii)  his   planned   level  of  annual
        perquisites.  The  agreement  also provides for  indemnification  of the
        officer  for  any  costs  or  liabilities  incurred  by the  officer  in
        connection with his employment.

13.     COMMITMENTS AND CONTINGENCIES:

        An affiliate of the Company leases office space, furniture, fixtures and
        equipment under operating leases and during 1995 allocated a significant
        portion of such costs to the Company based on estimated  usage (see Note
        11).

        Future minimum lease payments (which reflect leases having noncancelable
        lease  terms in excess of one year) are as  follows  for the year  ended
        December 31:

<TABLE>
<CAPTION>
                                                               Operating
                                                                 Leases
                                                               --------
<S>                                                            <C>     
             1997                                              $542,580
             1998                                               305,697
             1999                                                91,847
             2000                                                16,567
             2001                                                    --
             Thereafter                                              --
                                                               --------
                                                                956,691
                                                               ========
</TABLE>



        Rental expense under  operating  leases for the years ended December 31,
        1996, 1995 and 1994 were approximately $524,000,  $351,000, and $61,000,
        respectively.

                                              F-22



<PAGE>
<PAGE>




                         AUTOBOND ACCEPTANCE CORPORATION AND SUBSIDIARIES
                       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

13.     COMMITMENTS AND CONTINGENCIES, Continued:

        The  Company  guaranteed  a working  capital  line  entered  into by the
        Company's  majority  shareholder.  Total  borrowings of $2,250,000 under
        such  line of credit  were  contributed  to the  Company  as  additional
        paid-in   capital   during  the  year  ended   December  31,  1995.  The
        indebtedness   of  the   majority   shareholder   is  repaid   from  and
        collateralized  by a  portion  of  cash  flows  from  Finance  Contracts
        underlying certain securitization transactions completed by the majority
        shareholder  and  affiliates  owned  by the  majority  shareholder.  The
        outstanding  balance  guaranteed by the Company at December 31, 1995 was
        approximately  $2,000,000.  All  amounts  outstanding  under the working
        capital  line,  if any,  are  expected  to be repaid  from the sale of a
        portion of the  majority  shareholder's  common  stock  upon  successful
        completion by the Company of an initial public offering.  In April 1996,
        the Company  made a payment of $89,000 as a principal  reduction  in the
        working  capital  line to bring the  outstanding  balance to the maximum
        permitted  outstanding amount as of March 31, 1996.  Effective September
        26,  1996  the  Company  was   released   from  its   guarantee  of  the
        shareholder's debt for a release fee of $125,000.

        The  Company  is  the  plaintiff  or  the  defendant  in  several  legal
        proceedings  that its  management  considers  to be the normal  kinds of
        actions to which an  enterprise of its size and nature might be subject,
        and not to be material to the  Company's  overall  business or financial
        condition, results of operations or cash flows.

14.     FAIR VALUE OF FINANCIAL INSTRUMENTS:

        The estimated  fair value  amounts have been  determined by the Company,
        using   available   market   information   and   appropriate   valuation
        methodologies. However, considerable judgment is necessarily required in
        interpreting market data to develop the estimates of fair value.

        Accordingly,   the  estimates   presented  herein  are  not  necessarily
        indicative  of the amounts that the Company  would  realize in a current
        market  exchange.   The  use  of  different  market  assumptions  and/or
        estimation  methodologies  may have a material  effect on the  estimated
        fair value amounts.  The following  methods and assumptions were used to
        estimate the fair value of each class of financial instruments for which
        it is practicable to estimate that value.

        CASH AND CASH EQUIVALENTS

        The  carrying  amount  approximates  fair  value  because  of the  short
        maturity of those investments.

        NOTE PAYABLE, REVOLVING CREDIT BORROWINGS AND REPURCHASE AGREEMENT

        The fair value of the Company's debt is estimated  based upon the quoted
        market  prices for the same or similar  issues or on the  current  rates
        offered to the Company  for debt of the same  remaining  maturities  and
        characteristics.  The  revolving  credit lines are variable  rate loans,
        resulting in a fair value that  approximates  carrying  cost at December
        31, 1996.  Additionally,  due to the December  borrowing  date, the note
        payable  and  repurchase  agreement  fair  values  approximated  cost at
        December 31, 1995.

        FINANCE CONTRACTS HELD FOR SALE

        The  fair  value  of  Finance  Contracts  held  for sale is based on the
        estimated  proceeds  expected on securitization of the Finance Contracts
        held for sale.

                                              F-23



<PAGE>
<PAGE>



                         AUTOBOND ACCEPTANCE CORPORATION AND SUBSIDIARIES
                       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

14.     FAIR VALUE OF FINANCIAL INSTRUMENTS, Continued:

        EXCESS SERVICING RECEIVABLE

        The fair value is determined  based on discounted  future net cash flows
        utilizing  a  discount  rate  that  market  participants  would  use for
        financial  instruments  with  similar  risks.  Due to the nature of this
        financial  instrument  and the  relative  recency of the  securitization
        transaction date, the carrying amount approximates fair value.

        The estimated  fair values of the  Company's  financial  instruments  at
        December 31, 1995 and 1996 are as follows:
<TABLE>
<CAPTION>
                                                 1995                         1996
                                       -------------------------   -------------------------
                                          Carrying      Fair         Carrying       Fair
                                           Amount       Value         Amount       Value
                                       -----------   -----------   -----------   -----------
<S>                                    <C>           <C>           <C>           <C>        
Cash and cash equivalents              $    92,660   $    92,660   $ 4,121,342   $ 4,121,342
Finance Contracts held for sale, net     3,354,821     3,854,821       228,428       228,428
Class B Certificates                     2,834,502     2,834,502    10,465,294    10,465,294
Excess servicing receivable                846,526       846,526     4,247,274     4,247,274
Note payable                             2,674,597     2,674,597    10,174,633    10,174,633
Revolving credit borrowings              1,150,421     1,150,421          --            --
Repurchase agreement                     1,061,392     1,061,392          --            --
</TABLE>


15.     SUPPLEMENTAL CASH FLOW DISCLOSURES:

        Supplemental  cash flow information with respect to payments of interest
        is as follows:

<TABLE>
<CAPTION>
                                                                Year Ended December 31,
                                                          --------------------------------------
                                                            1994           1995          1996
                                                            ----           ----          ----
<S>                                                       <C>           <C>           <C>       
        Interest paid                                     $ 19,196      $2,099,867    $1,885,322
</TABLE>

        No income taxes were paid during fiscal 1994, 1995 or 1996.

16.     SUBSEQUENT EVENTS:

        Effective  February  5, 1997,  the  Company  through  its  wholly  owned
        subsidiary  AutoBond  Funding II, obtained a warehouse line of credit of
        $50,000,000 with Daiwa Finance  Corporation for a fourteen month period.
        This line of credit does not require that the loans funded be covered by
        default deficiency insurance.  The interest rate applied to this line of
        credit  is the  lesser  of (x) 30 day  LIBOR  plus  1.15% or (y) 11% per
        annum. The agreement  requires the Company pay a non-utilization  fee of
        .25% per annum on the amount of the line  unused.  Pursuant to this line
        of credit, the Company paid a $243,750 commitment fee. The Debt issuance
        costs  will  be  amortized  as  interest  expense  through  April  1998,
        utilizing the effective interest method.

        In January  1997,  the Company  granted  40,000  options to officers and
        employees.

                                              F-24



<PAGE>
<PAGE>




                                                                     SCHEDULE II

                AUTOBOND ACCEPTANCE CORPORATION AND SUBSIDIARIES
                        VALUATION AND QUALIFYING ACCOUNTS
<TABLE>
<CAPTION>
                                                               Additions
                                                 Balance        Charged                           Balance
                                              at Beginning     Cost and                           at End
               Description                      of Period      Expenses       Deductions (A)     of Period
               -----------                    ------------    ---------       --------------     ----------
<S>                                           <C>             <C>             <C>                <C>  
        Allowance for Credit Losses:
          Period from August 1, 1994
           (Inception) to December 31, 1994   $       --       $ 45,000       $      --          $  45,000
          Year ended December 31, 1995        $     45,000     $ 48,702       $      --          $  93,702
          Year ended December 31, 1996        $     93,702     $412,387       $(480,889)         $  25,200
</TABLE>



(A) Deductions in 1996 were write-offs of uncollectible finance contracts.

                                              S-1


<PAGE>
<PAGE>

<TABLE>
<CAPTION>
                                  EXHIBIT INDEX

   Exhibit No.                       Description of Exhibit                      Page No.
   ----------                        ----------------------                      --------
        <S>          <C>                                                         <C>
          3.1*   --   Restated Articles of Incorporation of the Company

          3.2*   --   Amended and Restated Bylaws of the Company

          4.1*   --   Specimen Common Stock Certificate

         10.1*   --   Amended and Restated Loan Origination, Sale and
                      Contribution Agreement dated as of December 15, 1995
                      by and between the Company and AutoBond Funding
                      Corporation I

         10.2*   --   Security  Agreement  dated  as of  May  21,  1996  among
                      AutoBond  Funding  Corporation  II, the  Company and Norwest
                      Bank Minnesota, National Association

         10.3*   --   Credit  Agreement  and Side  Agreement,  dated as of May 21,
                      1996 among AutoBond Funding  Corporation II, the Company and
                      Peoples Life Insurance Company

         10.4*   --   Servicing  Agreement  dated  as of May  21,  1996  among
                      AutoBond Funding Corporation II, CSC Logic/MSA L.L.P., doing
                      business  as "Loan  Servicing  Enterprise",  the Company and
                      Norwest Bank Minnesota, National Association

         10.5*   --   Loan Acquisition Sale and Contribution Agreement dated as
                      of May 21, 1996 by and  between  the  Company  and  AutoBond
                      Funding Corporation II

         10.6*   --   Second Amended and Restated Secured Revolving Credit
                      Agreement dated as of July 31, 1995 between Sentry
                      Financial Corporation and the Company

         10.7*   --   Management Administration and Services Agreement dated as
                      of January 1, 1996 between the Company and AutoBond, Inc.

         10.8*   --   Employment Agreement dated November 15, 1995 between
                      Adrian Katz and the Company

         10.9*   --   Employment Agreement dated February 15, 1996 between
                      Charles A. Pond and the Company

        10.10*   --   Employment  Agreement  effective  as of May 1, 1996  between
                      William O. Winsauer and the Company

        10.11*   --   Vender's  Comprehensive Single Interest Insurance Policy and
                      Endorsements, issued by Interstate Fire & Casualty Company
</TABLE>


                                          i

<PAGE>

<PAGE>


<TABLE>
       <S>         <C>                                                             <C>
        10.12*   --   Warrant to Purchase Common Stock of the Company dated
                      March 12, 1996

        10.13*   --   Employee Stock Option Plan

        10.14*   --   Dealer  Agreement  dated  November  9, 1994,  between the
                      Company and Charlie Thomas Ford, Inc.

        10.15*   --   Automobile Loan Sale Agreement, dated as of September 30,
                      1996, among the Company,  First Fidelity  Acceptance  Corp.,
                      and Greenwich Capital Financial Products, Inc.

         10.16   --   Servicing  Agreement,  dated  as of  January  29,  1997,
                      between  CSC  LOGIC/MSA  L.P.P.,  doing  business  as  "Loan
                      Servicing Enterprise" and the Company

         10.17   --   Credit  Agreement,  dated as of February  1, 1997,  among
                      AutoBond  Funding  Corporation  II,  the  Company  and Daiwa
                      Finance Corporation

         10.18   --   Security Agreement,  dated as of February 1, 1997, by and
                      among  AutoBond  Funding  Corporation  II, the  Company  and
                      Norwest Bank Minnesota, National Association

         10.19   --   Automobile Loan Sale Agreement, dated as of March 19,
                      1997, by and between Credit Suisse First Boston
                      Mortgage Capital L.L.C., a Delaware limited liability
                      company, and the Company

         16.1*   --   Change in certifying accountant's letter

         21'D'   --   Subsidiaries of the Company

         27.1'D' --   Financial Data Schedule

</TABLE>


                                          ii


<PAGE>


<PAGE>


*  Incorporated  by  reference from  the  Company's  Registration  Statement  on
   Form S-1
(Registration No. 333-05359).

'D' Filed herewith.

                                          iii




                                     STATEMENT OF DIFFERENCES

            The dagger symbol shall be expressed as .................'D'



<PAGE>



<PAGE>

                                                                [CONFORMED COPY]


================================================================================


                               SERVICING AGREEMENT

                                     between

                              CSC LOGIC/MSA L.L.P.,

                 doing business as "Loan Servicing Enterprise",
                                   as Servicer

                                       and

                        AUTOBOND ACCEPTANCE CORPORATION,
                      Individually and as Collection Agent

                          Dated as of January 29, 1997

================================================================================
<PAGE>
<PAGE>



                                TABLE OF CONTENTS
<TABLE>
<CAPTION>

                                                                                           Page
                                                                                           ----
     <S>               <C>                                                                  <C>
                                    ARTICLE I

                                   DEFINITIONS; RULES OF INTERPRETATION.....................  1

         SECTION 1.01.   Defined Terms......................................................  1
         SECTION 1.02.   Rules of Interpretation............................................  8

                                   ARTICLE II

                                   SERVICING OF TRUST ASSETS................................  9

         SECTION 2.01.   Appointment of Servicer............................................  9
         SECTION 2.02.   Subservicing Agreements Between
                         Servicer and Subservicer...........................................  9
         SECTION 2.03.   Representations and Warranties of
                         the Servicer....................................................... 11
         SECTION 2.04.   Duties and Responsibilities of the
                         Servicer........................................................... 13
         SECTION 2.05.   Fidelity Bond, Errors and Omissions
                         Insurance; Contingent Disaster
                         Relief Protection.................................................. 15
         SECTION 2.06.   Inspection......................................................... 16
         SECTION 2.07.   Possession and Payment of
                         Receivables........................................................ 17
         SECTION 2.08.   Monthly Servicing Fee; Servicing
                         Expenses........................................................... 17
         SECTION 2.09.   Collection Agent To Maintain
                         Computer Link...................................................... 18
         SECTION 2.10.   Resignation or Termination of
                         Servicer........................................................... 18
         SECTION 2.11.   [Reserved]......................................................... 19
         SECTION 2.12.   Events of Termination.............................................. 19
         SECTION 2.13.   Appointment of the Successor
                         Servicer........................................................... 21
         SECTION 2.14.   Effect of Service Transfer......................................... 22
         SECTION 2.15.   Annual Reports; Statements as to
                         Compliance......................................................... 22
         SECTION 2.16.   [Reserved.......................................................... 22
         SECTION 2.17.   Servicer Reports................................................... 22
         SECTION 2.18.   Confidentiality.................................................... 23
         SECTION 2.19.   [Reserved.......................................................... 24
         SECTION 2.20.   Standard of Care................................................... 24

                                   ARTICLE III

                                   COLLECTION AGENT......................................... 24

         SECTION 3.01.   AutoBond as Collection Agent....................................... 24
         SECTION 3.02.   Representations and Warranties of
                         AutoBond........................................................... 25
</TABLE>

                                      - i -


<PAGE>
<PAGE>

<TABLE>
<CAPTION>

                                                                                          Page
                                                                                          ----
     <S>               <C>                                                                 <C>
         SECTION 3.03.  Duties and Responsibilities of the
                        Collection Agent................................................... 27
         SECTION 3.04.  [Reserved]......................................................... 27
         SECTION 3.05.  [Reserved]......................................................... 28
         SECTION 3.06.  [Reserved]......................................................... 28
         SECTION 3.07.  [Reserved]......................................................... 28
         SECTION 3.08.  Repossession and Disposal.......................................... 28
         SECTION 3.09.  Standard of Care................................................... 29

                                   ARTICLE IV

                                   LIMITATION ON LIABILITY; INDEMNITIES.................... 29

         SECTION 4.01.  Liabilities of Obligors............................................ 29
         SECTION 4.02.  Limitation on Liability of the
                        Servicer........................................................... 29
         SECTION 4.03.  Indemnities of the Servicer and the
                        Collection Agent................................................... 30

                                    ARTICLE V

                                    MISCELLANEOUS.......................................... 31

         SECTION 5.01.  Beneficiaries...................................................... 31
         SECTION 5.02.  Amendment.......................................................... 31
         SECTION 5.03.  Notices............................................................ 31
         SECTION 5.04.  Severability of Provisions......................................... 32
         SECTION 5.05.  GOVERNING LAW; CONSENT TO
                        JURISDICTION; WAIVER OF JURY TRIAL................................. 32
         SECTION 5.06.  Counterparts....................................................... 33
         SECTION 5.07.  [Reserved]......................................................... 33

SCHEDULE -                 DESIGNATED AUTO LOANS

EXHIBITS

EXHIBIT A -                FORM OF TRUST RECEIPT
EXHIBIT B -                FORM OF MONTHLY SERVICER REPORT
EXHIBIT C -                AUTOBOND PROGRAM MANUAL

</TABLE>



                                     - ii -


<PAGE>
<PAGE>


         SERVICING AGREEMENT, dated as of January 29, 1997 (this "Agreement"),
between CSC LOGIC/MSA L.L.P., a Texas limited liability partnership doing
business as "Loan Servicing Enterprise," in its capacity as servicer (the
"Servicer") and AUTOBOND ACCEPTANCE CORPORATION, a Texas corporation,
individually ("AutoBond") and as collection agent (the "Collection Agent).

                              W I T N E S S E T H:

         WHEREAS, AutoBond and its Affiliates have from time to time acquired
and will acquire, or will act as Collection Agent in respect of, certain Auto
Loans (as defined herein);

         WHEREAS, AutoBond desires that a servicer be appointed to perform
certain servicing and insurance tracking functions in respect of the Auto Loans;

         WHEREAS, CSC Logic/MSA L.L.P. has been requested and is
willing to act as the Servicer hereunder;

         WHEREAS, AutoBond and the Servicer desire that AutoBond act as
Collection Agent hereunder and AutoBond has agreed to so act; and

         NOW, THEREFORE, in consideration of the mutual covenants set forth
herein, and for other valuable consideration, the receipt and sufficiency of
which are hereby acknowledged, the parties hereto covenant and agree as follows:

                                    ARTICLE I

                      DEFINITIONS; RULES OF INTERPRETATION

         SECTION 1.01.  Defined Terms.  As used herein, the following terms
shall have the following meanings:

         "Adverse Claim" means any claim of ownership or any lien, security
         interest, title retention, trust or other charge or encumbrance, or
         other type of preferential arrangement having the effect or purpose of
         creating a lien or security interest.

         "Affiliate" means, with respect to any Person, any other Person
         directly or indirectly controlling, controlled by, or under direct or
         indirect common control with such specified Person. For the purposes of
         this definition, "control" when used with respect to any specified
         Person means the power to direct the management and policies of such
         Person, directly or


<PAGE>
<PAGE>



         indirectly, whether through the ownership of voting securities, by
         contract or otherwise; and the terms "controlling" and "controlled"
         have meanings correlative to the foregoing.

         "Agreement" means this Servicing Agreement, as amended or supplemented
         from time to time in accordance with the terms hereof, including all
         exhibits and schedules hereto.

         "AutoBond" means AutoBond Acceptance Corporation, a Texas corporation.

         "AutoBond Program Manual" means the AutoBond Program Manual (including
         the Credit and Collection Policies) attached hereto as Exhibit C, as
         modified from time to time.

         "Auto Loan" means a fixed-rate, closed-end consumer installment
         automobile loan which finances the purchase of a new or used
         automobile, light-duty truck or van, which loan is secured by a lien
         and security interest in such financed vehicle in favor of the loan
         holder, and listed on Schedule I hereto, as supplemented from time to
         time by AutoBond.

         "Business Day" means any day other than a Saturday or a Sunday, or
         another day on which banks in Texas (or such other cities or states in
         which the principal administrative offices of AutoBond or the principal
         offices of the Servicer or AutoBond are subsequently located, as
         specified in writing by AutoBond to the other parties hereto) are
         required, or authorized by law, to close.

         "Closing Date" means January 29, 1997.

         "Collection Account" means each of the accounts in the name of, and
         controlled by, AutoBond or its designee and designated by AutoBond to
         the Servicer.

         "Collection Agent" means AutoBond, in its capacity as
         Collection Agent hereunder.

         "Credit Endorsement" means the deficiency balance endorsement issued
         under the VSI Policy.

         "Cut-Off Date" means January 29, 1997, with respect to the Auto Loans
         designated on the Closing Date, and with respect to subsequent Auto
         Loans designated hereunder, the later to occur of (a) last Business Day
         of the calendar month preceding such Transfer Date and (b) the
         origination date of such Auto Loans.

                                      - 2 -



<PAGE>
<PAGE>



         "Dealer" means each automobile dealer with whom AutoBond or an
         Originator has entered into a Dealer Agreement.

         "Dealer Agreement" means each agreement between a Dealer and either
         AutoBond or an Originator which provides for, among other things,
         acquisition of the Auto Loans.

         "Debt" means for any Person, (a) indebtedness of such Person for
         borrowed money or credit extended, (b) obligations of such Person
         evidenced by bonds, debentures, notes or other similar instruments, (c)
         obligations of such Person to pay the deferred purchase price of
         property or services, (d) obligations of such Person as lessee under
         leases which have been or should be, in accordance with GAAP, recorded
         as capital leases, (e) obligations secured by any lien or other charge
         upon property or assets owned by such Person, even though such Person
         has not assumed or become liable for the payment of such obligations,
         (f) obligations of such Person under direct or indirect guaranties in
         respect of, and obligations (contingent or otherwise) to purchase or
         otherwise acquire, or otherwise to assure a creditor against loss in
         respect of, indebtedness or obligations of others of the kinds referred
         to in clauses (a) through (e) above, and (g) liabilities in respect of
         unfunded vested benefits under plans covered by ERISA. For the purposes
         hereof, the term "guarantee" shall include any agreement, whether such
         agreement is on a contingency or otherwise, to purchase, repurchase or
         otherwise acquire Debt of any other Person, or to purchase, sell or
         lease, as lessee or lessor, property or services, in any such case
         primarily for the purpose of enabling another Person to make payment of
         Debt, or to make any payment (whether as an advance, capital
         contribution, purchase of an equity interest or otherwise) to assure a
         minimum equity, asset base, working capital or other balance sheet or
         financial condition, in connection with the Debt of another Person, or
         to supply funds to or in any manner invest in another Person in
         connection with Debt of such Person.

         "Determination Date" means the 10th day of each month (or the preceding
         Business Day, if such day is not a Business Day).

         "Due Period" means each calendar month.

         "Electronic Ledger" means the electronic master record of the
         Receivables maintained by the Servicer.

         "ERISA" means the Employee Retirement Income Security Act of 1974, as
         amended.

                                      - 3 -



<PAGE>
<PAGE>


         "Event of Termination" has the meaning specified in Section 2.12
         hereunder.

         "Financed Vehicle" means a new or used automobile, van or light-duty
         truck, the purchase of which the Obligor financed with an Auto Loan.

         "Governmental Authority" means the United States of America, any state,
         local or other political subdivision thereof and any entity exercising
         executive, legislative, judicial, regulatory or administrative
         functions thereof or pertaining thereto.

         "Independent Public Accountant" means any of (a) Arthur Andersen & Co.,
         (b) Deloitte & Touche, (c) Coopers & Lybrand, (d) Ernst & Young, (e)
         KPMG Peat Marwick and (f) Price Waterhouse (and any successors
         thereof); provided, that such firm is independent with respect to
         AutoBond, the Servicer or any Subservicer, as the case may be, within
         the meaning of the Securities Act of 1933, as amended.

         "Loan Documents" means, with respect to an Auto Loan (a) a copy of the
         retail installment loan contract and security agreement evidencing such
         Auto Loan, (b) a copy of the credit application, and (c) a copy of an
         executed agreement to provide insurance signed by the Obligor, or a
         binder in respect thereof or a copy of the original confirmation of
         payment of premiums required under the VSI Policy.

         "Loan File" means, with respect to any Auto Loan, the original retail
         installment loan contract and security agreement evidencing the Auto
         Loan and originals or copies of such other documents and instruments
         relating to such Auto Loan and the security interest on the selected
         Financed Vehicle as specified in the AutoBond Credit and Collection
         Policies.

         "Lockbox" means the Lockbox established and maintained pursuant to the
         Lockbox Agreement.

         "Lockbox Account" means the account in the name of the Servicer, as
         custodian for AutoBond, established in respect of the Auto Loans at the
         Lockbox Bank and maintained pursuant to the Lockbox Agreement.

         "Lockbox Agreement" means the Lockbox Operations Agreement, dated as of
         September 30, 1996 between the Servicer, as custodian for AutoBond, and
         the Lockbox Bank.

         "Lockbox Bank" means Banc One, Texas, N.A.

                                      - 4 -



<PAGE>
<PAGE>



         "Monthly Servicing Fee" means, as of any Payment Date, the sum of (a)
         unless previously boarded under a servicing agreement with the
         Servicer, an initial booking fee equal to the product of (i) $10 and
         (ii) the number of Auto Loans added under this Agreement during the
         previous Due Period, and (b) the servicing fee, payable monthly
         hereunder, equal to the product of (i) $8.00 and (ii) the total number
         of Auto Loans subject to this Agreement at any time during such Due
         Period.

         "Net Payoff Balance" means, in respect of any Precomputed Receivables,
         the net payoff less any accrued but unpaid late charges.

         "Net Principal Balance" means, with respect to any Precomputed
         Receivable, the Net Payoff Balance as of the due date of the last full
         Scheduled Payment or, if more recent, the due date of the last periodic
         payment of principal thereon.

         "Net Unrealized Amount" means, (a) with respect to any Liquidated
         Receivables, the Unpaid Principal Balance of such Auto Loan minus the
         sum of (i) any repossession proceeds allocable to principal actually
         received on such Auto Loan, (ii) any insurance proceeds allocable to
         principal actually received from a claim with respect to such Auto Loan
         and (iii) refunds received from the cancellation of any insurance
         policies or service contracts with respect to such Auto Loan, and (b)
         with respect to any Auto Loan where the related Obligor is in
         bankruptcy, the amount of losses allocable to principal incurred
         thereon.

         "Obligor" means, with respect to any Receivable, the Person primarily
         obligated to make payments in respect thereto.

         "Officer's Certificate" means, with respect to any Person, a
         certificate signed by the Chairman of the Board, Vice Chairman of the
         Board, the President, a Vice President, the Treasurer, the Secretary,
         an Assistant Secretary, or the manager of such Person.

         "Opinion of Counsel" means a written opinion of counsel (who may be
         counsel to AutoBond or the Servicer), which opinion is acceptable to
         AutoBond.

         "Original Principal Balance" means the Net Principal Balance of a
         Precomputed Receivable and otherwise the outstanding Principal Balance
         of a Receivable, in each case as of the related Cut-Off Date.

         "Originator" means any Person, other than AutoBond, that acquires Auto
         Loans directly from a Dealer.

                                      - 5 -



<PAGE>
<PAGE>




         "Payment Date" means, initially, February 15, 1997 and thereafter the
         15th day (or if such day is not a Business Day, the next succeeding
         Business Day) of each month.

         "Person" means an individual, partnership, corporation (including a
         business trust), joint stock company, limited liability company, trust,
         association, joint venture, Governmental Authority or any other entity
         of whatever nature.

         "Post-Sale Adjustment" has the meaning specified in
         Section 3.08(c).

         "Precomputed Receivable" means any Auto Loan under which earned
         interest (which may be referred to in the Auto Loan as the add-on
         finance charge) and principal is determined according to the sum of
         periodic balances or the sum of monthly balances or the sum of the
         digits or any equivalent method commonly referred to as the "Rule of
         78s".

         "Receivable" means a fixed rate fully amortizing closed-end consumer
         installment Auto Loan (upon which interest is calculated based upon
         either a simple interest basis or the Rule of 78s) arising from the
         sale of a Financed Vehicle, and includes, without limitation, (a) the
         related Assignment, (b) all security interests or liens and property
         subject thereto from time to time purporting to secure payment by the
         Obligor thereunder, including, without limitation, the Financed
         Vehicle, AutoBond's or an Originator's rights under the related Dealer
         Agreement, (b) all guarantees, indemnities and warranties, proceeds of
         insurance policies (including the VSI Policy), certificates of title or
         other title documentation and other agreements or arrangements of
         whatever character from time to time supporting or securing payment of
         such Auto Loan, (c) all collections and all related Loan Documents,
         Loan Files and records with respect to the foregoing, and (d) all
         proceeds of any of the foregoing.

         "Records" means all documents, books, records and other information
         (including, without limitation, computer programs, tapes, disks, punch
         cards, data processing software and related property and rights)
         prepared and maintained by the Collection Agent, the Servicer or by or
         on behalf of AutoBond with respect to Receivables and the related
         Obligors.

         "Responsible Officer" means, with respect to any Person, the Person,
         any Vice President, any Assistant Vice President, any Assistant
         Secretary, any Assistant Treasurer or any other officer of such Person

                                      - 6 -



<PAGE>
<PAGE>

         customarily performing functions similar to those performed by any of
         the above-designated officers and also, with respect to a particular
         matter, any other officer to whom such matter is referred because of
         such officer's knowledge of and familiarity with the particular
         subject.

         "Scheduled Payment" means a payment due on an Auto Loan in accordance
         with its terms.

         "Service Transfer" has the meaning specified in Section 2.12.

         "Servicer" means CSC Logic/MSA L.L.P., a Texas limited liability
         partnership doing business as "Loan Servicing Enterprises," in its
         capacity as servicer under the Servicing Agreement and any successor
         thereto in accordance hereunder.

         "Servicer Duties" has the meaning specified in Section 2.04(a).

         "Servicer Report" has the meaning specified in Section 2.17.

         "Servicing Officer" means any officer or employee of the Servicer
         involved in, or responsible for, the administration and servicing of
         Receivables whose name appears on a list of servicing officers attached
         to Officer's Certificates furnished to AutoBond by the Servicer, as
         such list may be amended from time to time by the party furnishing any
         such Officer's Certificate.

         "Subservicer" means any Person with whom the Servicer enters into a
         Subservicing Agreement.

         "Subservicing Agreement" means any written contract between the
         Servicer and any Subservicer, relating to servicing and collection of
         Receivables, in such form as has been approved by AutoBond hereunder.

         "Successor Servicer" has the meaning specified in Section 2.13(a)
         hereunder.

         "Transfer Date" means the Closing Date and any Business Day upon which
         AutoBond designates an Auto Loan as subject to this Agreement.

         "UCC" means the Uniform Commercial Code as in effect in the relevant
          state.

         "Unpaid Principal Balance" means, with respect to any Auto Loan as of
         any Determination Date, (a) for an Auto Loan bearing interest
         calculable on a simple interest basis, the unpaid principal amount for
         such Auto Loan

                                      - 7 -



<PAGE>
<PAGE>

         or (b) for a Precomputed Receivable, the Net Principal Balance, in each
         case as of the end of the most recent Due Period; provided that, for
         any Auto Loan where the Net Unrealized Amount equals the Unpaid
         Principal Balance, such Unpaid Principal Balance shall thereafter equal
         zero.

         "VSI Policy" means the Vendor's Single Interest Insurance Policy,
         including the Credit Endorsement, issued by Interstate, insuring
         against risk of physical damage or other losses on the Financed
         Vehicles, or any successor or replacement policies thereto.

         SECTION 1.02.  Rules of Interpretation.  The following rules apply to
this Agreement:

                           (a) the singular includes the plural and the
         plural includes the singular;

                           (b) "or" is not exclusive and "include" and
         "including" are not limiting;

                           (c) a reference to any agreement or other
         contract includes permitted supplements and amendments;

                           (d) a reference to a law includes any amendment
         or modification to such law and any rules or regulations issued
         thereunder or any law enacted in substitution or replacement therefor;

                           (e) a reference to a person includes its
         permitted successors and assigns;

                           (f) a reference to an Article, a Section, an
         Exhibit or a Schedule without further reference is to the relevant
         Article, Section, Exhibit or Schedule of this Agreement;

                           (g) any right may be exercised at any time and
         from time to time;

                           (h) the headings of the Articles and the
         Sections are for convenience and shall not affect the meaning of this
         Agreement; and

                           (i) words such as "hereunder", "hereto", "hereof" and
         "herein" and other words of like import shall, unless the context
         clearly indicates to the contrary, refer to the whole of this Agreement
         and not to any particular Article, Section, subsection or clause
         hereof.

                                      - 8 -



<PAGE>
<PAGE>

                                   ARTICLE II

                            SERVICING OF TRUST ASSETS

         SECTION 2.01. Appointment of Servicer. AutoBond hereby appoints the
Servicer, and the Servicer accepts such appointment, to perform its obligations
pursuant to this Agreement on behalf of and for the benefit of AutoBond and any
applicable Affiliates in accordance with the terms of this Agreement, the
respective Receivables, the VSI Policy and applicable law and, to the extent
consistent with such terms, in the same manner in which, and with the same care,
skill, prudence and diligence with which, it services and administers
Receivables of similar credit quality for other portfolios, if any, giving due
consideration to customary and usual standards of practice of prudent
institutional automobile loan servicers and, in each case, taking into account
its other obligations hereunder, but without regard to:

                         (i)  any relationship that the Servicer, any
         Subservicer or any Affiliate of the Servicer or any
         Subservicer may have with the related Obligor; or

                        (ii)  the ownership, or servicing for others, by
         the Servicer or any Subservicer, of any other automobile loans or
         property.

In the event that the Servicer believes that it is unable to comply with the
requirements of this Section 2.01 with respect to any particular Receivable as a
result of one or more of the factors described in clauses (i) and (ii) of this
Section 2.01, it may enter into a Subservicing Agreement pursuant to Section
2.02 pursuant to which a Subservicer shall perform its duties with respect to
any such Receivable. In such event, so long as such Subservicer performs such
duties on behalf of the Servicer in accordance with the requirements of this
Agreement, including this Section 2.01, then the Servicer shall be deemed to be
in compliance therewith. Notwithstanding the above, the Servicer must obtain the
written consent of AutoBond which consent shall not be unreasonably withheld
prior to any such Subservicing Agreement. In the event that AutoBond does not
consent to such a Subservicing Agreement proposed by the Servicer, AutoBond
shall have the right to remove the Servicer as the servicer hereunder with
respect to such Auto Loans and to appoint a Successor Servicer with respect to
such Auto Loans pursuant to Section 2.13.

         SECTION 2.02. Subservicing Agreements Between Servicer and Subservicer.

         (a) Upon the prior written consent of AutoBond (which consent shall not
be unreasonably withheld), the Servicer may enter into Subservicing Agreements
with a Subservicer

                                      - 9 -

<PAGE>
<PAGE>



for the performance of all or a part of the Servicer Duties with respect to any
Receivable. References in this Agreement to actions taken or to be taken by the
Servicer in performance of the Servicer Duties include actions taken or to be
taken by a Subservicer on behalf of the Servicer. Each Subservicing Agreement
will be upon such terms and conditions as are not inconsistent with this
Agreement. The Servicer shall provide written notice to AutoBond promptly upon
the appointment of any Subservicer. For purposes of this Agreement, the receipt
by a Subservicer of any amount with respect to a Receivable (other than amounts
representing servicing compensation) shall be treated as the receipt by the
Servicer of such amount.

         (b) Upon the prior written consent of AutoBond (which consent shall not
be unreasonably withheld), the Servicer shall be entitled to terminate any
Subservicing Agreement that may exist in accordance with the terms and
conditions of such Subservicing Agreement and without any limitation by virtue
of this Agreement.

         (c) Notwithstanding any Subservicing Agreement, any of the provisions
of this Agreement relating to agreements or arrangements between the Servicer or
a Subservicer or reference to actions taken through a Subservicer or otherwise,
the Servicer shall remain directly obligated and directly liable to AutoBond for
the servicing and administering of the Receivables in accordance with the
provisions of this Agreement without diminution of such obligation or liability
(including its indemnity obligations under Section 4.03) by virtue of such
Subservicing Agreements or arrangements or by virtue of indemnification from the
Subservicer or the Servicer and to the same extent and under the same terms and
conditions as if the Servicer alone were servicing and administering the
Receivables. The Servicer shall be entitled to enter into any agreement with a
Subservicer for indemnification of the Servicer and nothing contained in this
Agreement shall be deemed to limit or modify such indemnification.

         (d) Any Subservicing Agreement that may be entered into pursuant to
this Agreement and any other transaction or services relating to the Receivables
involving a Subservicer in its capacity as such that is consented to by AutoBond
shall be deemed to be between the Subservicer and the Servicer alone and
AutoBond shall not be deemed party thereto and shall have no claims, rights,
obligations, duties or liabilities with respect to the Subservicer.

         (e) If the Servicer shall for any reason no longer be the Servicer
hereunder (including by reason of any Event of Termination), the Servicer, upon
prior written consent of AutoBond, shall thereupon terminate each Subservicing
Agreement that may have been entered into, and neither AutoBond nor the
Successor Servicer shall be deemed to have

                                     - 10 -


<PAGE>
<PAGE>

assumed any liability or obligation thereunder, the Servicer's interest therein
or to have replaced the Servicer as a party to any such Subservicing Agreement.

         SECTION 2.03. Representations and Warranties of the Servicer. The
Servicer represents and warrants to AutoBond as follows, as of the date hereof
(which representations and warranties shall be deemed repeated on each Transfer
Date and on each date on which a Servicer Report is due to be delivered
hereunder as though made on and as of such date):

                         (a) It is a limited liability partnership duly
         organized, validly existing and in good standing under the laws of the
         State of Texas and is duly qualified to do business, and is in good
         standing in every jurisdiction in which the nature of its business
         requires it to be so qualified; it or a Subservicer is or will be in
         compliance with the laws of each state to the extent necessary to
         perform its obligations under this Agreement; and it or a Subservicer
         has obtained all necessary licenses with respect to it or such
         Subservicer required by law to enable it to perform its duties herein;

                         (b)  It has the power and authority to execute, deliver
         and perform this Agreement and the transactions contemplated hereby;

                         (c) The execution and delivery by it and the
         performance by it or a Subservicer of this Agreement, and the execution
         and delivery by it and the performance by it or a Subservicer of all
         other agreements, instruments and documents which may be delivered by
         it pursuant hereto, and the transactions contemplated hereby, (i) have
         been duly authorized by all necessary partnership or other action, on
         the part of it, (ii) do not contravene or cause it to be in default
         under (A) its organizational documents, (B) any contractual restriction
         with respect to any Debt of it or contained in any indenture, loan or
         credit agreement, lease, mortgage, security agreement, bond, note, or
         other material agreement or instrument binding it or its property or
         (C) any law, rule, regulation, order, writ, judgment, award, injunction
         or decree applicable to or binding it or its property, and (iii) do not
         result in or require the creation of any Adverse Claim upon or with
         respect to any of its properties;

                         (d)  This Agreement has been duly executed and
         delivered on behalf of it;

                         (e) No consent of, or other action by, and no notice to
         or filing with, any Governmental Authority or any other party is
         required for the due execution, delivery and performance by it (either
         directly or

                                     - 11 -



<PAGE>
<PAGE>


         through a Subservicer) of this Agreement or any other agreement,
         document or instrument to be delivered by it hereunder;

                         (f)  This Agreement is its legal, valid and binding
         obligation enforceable against it in accordance with its terms;

                         (g) There is no pending or threatened action, suit or
         proceeding, nor any injunction, writ, restraining order or other order
         of a material nature against or affecting it, its officers or
         directors, or its property, in any court or tribunal, or before any
         arbitrator of any kind or before or by any Governmental Authority (i)
         asserting the invalidity of this Agreement or any document to be
         delivered by it hereunder or (ii) seeking any determination or ruling
         that would reasonably be expected to materially and adversely affect
         (A) the performance by it of its obligations under this Agreement, or
         (B) the validity or enforceability of this Agreement or any document to
         be delivered by it hereunder or (iii) which is inconsistent with the
         due consummation by it of the transactions contemplated by this
         Agreement;

                         (h)  Its facilities, plant, personnel, records and
         products are adequate for the performance of its duties hereunder;

                         (i) The Servicer is not in default with respect to any
         order or decree of any court or any order, regulation or demand of any
         federal, state, municipal or governmental agency, which would
         reasonably be expected to have consequences that would materially and
         adversely affect the condition (financial or otherwise) or operations
         of the Servicer or its properties or would reasonably be expected to
         have consequences that would materially and adversely affect its
         performance hereunder;

                         (j) No certificate of an officer, statement furnished
         in writing, report or electronic medium delivered pursuant to the terms
         hereof by the Servicer contains any untrue statement of a material fact
         or omits to state any material fact to make the certificate, statement
         or report not misleading;

                         (k)  The transactions contemplated by this Agreement
         are in the ordinary course of business of the Servicer; and

                         (l) The Financed Vehicle securing each Receivable shall
         not be released by the Servicer or a Subservicer in whole or in part
         from the security

                                     - 12 -


<PAGE>
<PAGE>



         interest granted by the Obligor, except as contemplated
         herein.

It is understood and agreed that the representations and warranties set forth in
this Section 2.03 shall survive the execution of this Agreement. Upon discovery
by either AutoBond or the Servicer of a breach of any of the foregoing
representations and warranties, the party discovering such breach shall give
proper written notice to the other parties hereto.

         SECTION 2.04.  Duties and Responsibilities of the
Servicer.

         (a) The Servicer shall manage, administer, monitor and service the Auto
Loans, including providing data management, payment processing and customer
service; provided that the Servicer will not act as Collection Agent. In
performing its duties hereunder, the Servicer shall have full power and
authority to do or cause to be done any and all things in connection with such
servicing and administration which it may deem necessary or desirable, within
the terms of this Agreement (the "Servicer Duties"). The Servicer will provide
the following services (together with other activities not inconsistent with the
description below and implicitly necessary to accomplish the usual and customary
activities, other than collections, of an automobile loan servicer):

                (i)   Boarding Functions:

                      (1)     Review for receipt of copies of Loan Documents;
                      (2)     Input of new Receivable information into loan
                              accounting system; and
                      (3)     Preparation and mailing of welcome letters.

               (ii)   File Maintenance/Document Control Functions:

                      (1)     Retention of copies of the Loan Documents;
                      (2)     Tracking of customer collision insurance on
                              Financed Vehicles and reporting to  Collection
                              Agent exposed Financed Vehicles; and
                      (3)     Determination of Receivables being satisfied
                              in full.

              (iii)   Customer Service Functions:

                      (1)     Preparation and transmittal of monthly billing
                              statements to Obligors;
                      (2)     Response to Obligor inquiries;
                      (3)     Research regarding billing statements and Obligor
                              inquiries;
                      (4)     Maintenance of Obligor information; and

                                     - 13 -


<PAGE>
<PAGE>


                      (5)     Preparation and mailing of delinquency notices.

               (iv)   Payment Processing Functions:

                      (1)     Coordination of lockbox procedures;
                      (2)     Recording of loan payment information; and
                      (3)     Referral to Collection Agent of instances of
                              non-sufficient funds.

                (v)   Reporting Functions:

                      (1)     Preparation and delivery of Servicer's Report.

               (vi)   Data Processing Functions:

                      (1)     Entry of data;
                      (2)     Operation of data center;
                      (3)     Operation of telecommunications; and
                      (4)     Operation and maintenance of collection system.

         Notwithstanding the foregoing, to the extent that any of the duties set
forth above are assigned to the Collection Agent pursuant to Article III hereof,
the Servicer shall have no liability for such duty so long as the Collection
Agent continues to act in such capacity hereunder.

         (b) The Servicer may not sue to enforce or collect upon a Receivable in
its own name, or as agent for AutoBond or its Affiliates without the prior
written consent of Autobond.

         (c) In accordance with the standard of care in Section 2.01 the
Servicer may agree to grant to the Obligor on any Receivable any rebate, refund
or adjustment that the Servicer in good faith believes is required under the
Receivable or applicable law in connection with a prepayment in full of the
Receivable, and, the Servicer, AutoBond may remit the amount of any such rebate,
refund or adjustment to the applicable Obligors. The Servicer may not permit any
rescission or cancellation of any Receivable nor may it take any action with
respect to any Receivable which would invalidate the coverage afforded by the
VSI Policy to such Receivable or the related Financed Vehicle, or would impair
the rights of AutoBond therein or in the proceeds thereof. The Servicer shall
not extend or otherwise amend the terms of any Receivable, except in accordance
herewith.

         (d) The Servicer shall hold in trust for the benefit of AutoBond and
shall forward to the Collection Account, or the Lockbox Account, as applicable,
no later than the next Business Day following receipt thereof any payment or
deposit with respect to any Receivable received by the

                                     - 14 -


<PAGE>
<PAGE>



Servicer.  The Servicer shall not assert any right of setoff or any lien with
respect to such payment or deposit.

         (e) The Servicer agrees to monitor and track each Financed Vehicle for
maintenance of required physical damage insurance in the manner required by the
VSI Policy and to notify the Collection Agent and AutoBond, as soon as
practicable but not later than 30 days after becoming initially aware, of
circumstances that would lead a reasonable person to believe that the insurance
on any Financed Vehicle is not being or will not be maintained in accordance
with applicable law and the terms of the applicable retail installment sales
contract; provided that if the VSI Policy is amended in writing, Servicer is not
obligated to comply with any different provision until such time as the Servicer
has been notified of such change, and has expressly agreed in writing to the
extent such modification would materially alter the obligations of the Servicer.

         (f) Except as expressly provided herein, the Servicer shall not sell,
assign (by operation of law or otherwise) or otherwise dispose of, or create any
Adverse Claim upon or with respect to, any Receivable (or any right to income in
respect thereof), or any account in which any payments with respect to any
Receivable are deposited, or assign any right to receive income in respect of
any Receivable.

         (g) The Servicer shall each instruct each Obligor by written notice
that all payments on Receivables shall be mailed to the Lockbox, and, that such
payments shall be made payable to the order of "AutoBond Acceptance
Corporation".

         SECTION 2.05. Fidelity Bond, Errors and Omissions Insurance; Contingent
Disaster Relief Protection.

         (a) The Servicer shall maintain, at its own expense, a blanket fidelity
bond and an errors and omissions insurance policy, with broad coverage with
responsible companies on all officers, employees or other Persons acting on
behalf of the Servicer in any capacity with regard to the Receivables to handle
funds, money, documents and papers relating to the Receivables. Any such
fidelity bond and errors and omissions insurance shall protect and insure the
Servicer against losses, including forgery, theft, embezzlement, fraud, errors
and omissions and negligent acts of such Persons and shall be maintained in a
form that would meet the requirements of prudent institutional auto loan
servicers and, in the case of the fidelity coverage in the amount of $100,000
and in the amount of $1,000,000 in the case of errors and omissions coverage. No
provision of this Section 2.05(a) requiring such fidelity bond and errors and
omissions insurance shall diminish or relieve the Servicer from its duties and
obligations as set forth in this Agreement. The Servicer shall be deemed to have
complied

                                     - 15 -


<PAGE>
<PAGE>

with this provision with respect to itself if one of its respective Affiliates
has such fidelity bond and errors and omissions policy coverage and, by the
terms of such fidelity bond and errors and omissions policy, the coverage
afforded thereunder extends to the Servicer. The Servicer shall cause each and
every Subservicer for it to maintain a policy of insurance covering errors and
omissions and a fidelity bond which would meet such requirements. Upon request
of AutoBond, the Servicer shall cause to be delivered to AutoBond a
certification evidencing coverage under such fidelity bond and insurance policy.
Any such fidelity bond or insurance policy shall (i) not be cancelled without
the Servicer giving prior written notice to AutoBond immediately following the
giving or receipt of such notice as is required or allowed under the terms of
such fidelity bond or insurance policy, as the case may be and (ii) not be
modified in a materially adverse manner without ten days' prior written notice
by the Servicer to AutoBond.

         (b) The Servicer currently maintains, at its own expense, a computer
disaster recovery plan and computer disaster recovery procedures in forms
consistent with industry standards of prudent institutional receivables
servicers and shall continue to maintain, at its own expense, such a plan and
such procedures as are consistent with such standards and shall not modify amend
or revoke such procedures without giving prior written notice thereof to
AutoBond. No provision of this Section 2.05(b) requiring such a plan and such
procedures shall diminish or relieve the Servicer from its duties and
obligations as set forth in this Agreement. The Servicer shall be deemed to have
complied with this provision if one of its respective Affiliates has such a plan
and such procedures which also affords protection to the Servicer. Upon request
of AutoBond, the Servicer shall cause to be delivered to AutoBond a
certification as to the existence of such a plan and such procedures.

         SECTION 2.06. Inspection.

         (a) At all times during the term hereof, the Servicer shall afford
AutoBond, together with each of their authorized agents (including auditors),
upon reasonable notice, reasonable access (subject to the security rules and
regulations of the Servicer) during normal business hours to its records
relating to the Receivables and will cause its personnel to assist in any
examination of such records by any of such Persons; provided, that the foregoing
shall not require any of such Persons to conduct any inspection. The examination
referred to in this Section 2.06(a) will be conducted in a manner which does not
unreasonably interfere with the Servicer's normal operations or customer or
employee relations or require the Servicer to disclose or expose confidential
information related to its services hereunder or to its other clients. Without
otherwise

                                     - 16 -


<PAGE>
<PAGE>


limiting the scope of the examination, AutoBond may, using generally accepted
auditing standards, verify the status of each Receivable and review the copies
of the Loan Documents, Electronic Ledger and records relating thereto for
conformity to reports prepared pursuant to Section 2.17 and compliance with the
standards represented or required to exist as to each Receivable in this
Agreement. Nothing in this section shall affect the obligation of the Servicer
to observe any applicable law prohibiting disclosure of information regarding
the obligors, and failure of the Servicer to provide access to information a
result of such obligation shall not constitute a breach of this Section 2.06.

         (b) All information obtained by AutoBond or its respective agents
regarding the Obligors and the Receivables, whether upon exercise of their
respective rights under this Section 2.06 or otherwise, shall be maintained by
AutoBond and its respective agents in confidence and shall not be disclosed to
any other Person, except as otherwise required by applicable law or regulation.

         SECTION 2.07. Possession and Payment of Receivables. The Servicer shall
determine when a Receivable has been paid in full. The Servicer shall notify
AutoBond in writing within five (5) Business Days as to each Receivable in
connection with which such a determination has been made. If the Servicer
requires possession of any Loan File or any documents related thereto in order
to perform its duties or obligations hereunder, prior to taking possession of
any such Receivable or documents, the Servicer shall deliver to AutoBond a trust
receipt substantially in the form attached hereto as Exhibit A. The Servicer
agrees to promptly return any such Receivable and documents, possession of which
the Servicer takes in accordance with this Section 2.07, after its need for
possession thereof ceases.

         SECTION 2.08. Monthly Servicing Fee; Servicing Expenses.

         (a) On each Payment Date the Servicer shall be entitled to receive by
wire transfer of immediately available funds to an account designated in writing
by the Servicer to AutoBond an amount equal to the Monthly Servicing Fee as of
such Payment Date.

         (b) The Servicer shall be required to pay for all expenses incurred by
it in connection with its activities hereunder (including any payments to
accountants, counsel, Subservicers, or any other Person) out of the compensation
retained by or paid to it pursuant to Section 2.08(a) above, and shall not be
entitled to any extra payment or reimbursement therefor; provided, however, that
the Servicer

                                     - 17 -


<PAGE>
<PAGE>


shall be entitled to reimbursement by wire transfer of immediately available
funds to an account designated in writing by the Servicer to AutoBond for the
amount of any (i) applicable lockbox charges, freight, communication charges and
refunds for overpayments, and (ii) other expenses incurred with the prior
written consent of AutoBond. No later than five Business Days prior to each
Payment Date, the Servicer shall provide AutoBond and the Collection Agent with
a list of items eligible for reimbursement pursuant to the immediately preceding
sentence, which items may include, with respect to the Servicer, expenses for
special forms and materials, freight, tapes, communications, lock-box charges
and other expenses approved by AutoBond, in such reasonable detail as AutoBond
may request, together with its certification by a Servicing Officer that all
such items are eligible for reimbursement hereunder.

         SECTION 2.09. Collection Agent To Maintain Computer Link. Without
limitation of its obligations in respect of the other provisions of this
Agreement, and in addition to the duties of the Servicer, the Collection Agent
has supported and will continue to support non-dedicated dial-up capability with
the Servicer. Notwithstanding any provision of the Agreement to the contrary,
the Collection Agent shall have no duty or obligation with respect to the
information provided via the computer link described in the preceding sentence.

         SECTION 2.10. Resignation or Termination of Servicer.

         (a) The Servicer may resign immediately from the obligations and duties
hereby imposed on it upon its determination that (i) the performance of its
duties hereunder has become impermissible under applicable law and (ii) there is
no reasonable action which the Servicer could take to make the performance of
its duties hereunder permissible under applicable law. Any such determination
permitting the resignation of the Servicer shall be evidenced as to clause (i)
above by an Opinion of Counsel to such effect delivered to AutoBond before any
such resignation and as to clause (ii) by an Officer's Certificate to such
effect delivered to AutoBond before any such resignation. The action referred to
in clause (ii) of this Section 2.10(a) will not be considered reasonable if it
requires the payment of extraordinary fees or costs for which the Servicer is
not eligible for reimbursement under Section 2.08.

         (b) AutoBond may, upon 30 days' prior written notice to the Servicer,
terminate CSC LOGIC/MSA, L.L.P. as Servicer hereunder provided, that if such
termination is without cause, CSC LOGIC/MSA L.L.P. shall receive the termination
fee payable pursuant to Section 2.13(c).

                                     - 18 -


<PAGE>
<PAGE>


         (c) In addition to its rights under Section 2.10(a), so long as the
Servicer is CSC LOGIC/MSA, L.L.P., the Servicer may resign as Servicer
hereunder, effective upon 30 days' notice to AutoBond; provided, however that
such resignation may be effective earlier if a Successor Servicer is appointed
in accordance with Section 2.13 prior to the expiration of such 30 day period.

         SECTION 2.11. [Reserved]

         SECTION 2.12.  Events of Termination.  If any of the following events
(each, an "Event of Termination") shall occur and be continuing:

                  (a) Any failure by the Servicer to forward to the Collection
         Account or the Lockbox Account, as applicable, any payment or partial
         payment or deposit identified with respect to any Receivable received
         by the Servicer and the continuance of such failure for a period of two
         Business Days after the date upon which such payment or deposit is
         received by the Servicer; or

                  (b) Failure on the part of either party to observe or perform
         any term, covenant or agreement in this Agreement, (other than the
         agreement to deliver the Servicer Report pursuant to Section 2.17),
         which failure continues unremedied for 10 Business Days after discovery
         by the or the date on which written notice of such failure, requiring
         the same to be remedied, shall have been given to such party by the
         other party; or

                  (c) Any proceeding shall be instituted against the Servicer or
         AutoBond (or, if the Servicer or AutoBond is actively contesting the
         merits thereof, such proceeding is not dismissed within 60 days)
         seeking to adjudicate it a bankrupt or insolvent, or seeking
         liquidation, winding up, reorganization, arrangement, adjustment,
         protection, relief, or composition of it or any of its Debts under any
         law relating to bankruptcy, insolvency or reorganization or relief of
         debtors, or seeking the entry of an order for relief or the appointment
         of a receiver, trustee, custodian or other similar official for it or
         for any substantial part of its property, or any of the actions sought
         in such proceeding (including, without limitation, the entry of an
         order for relief against, or the appointment of a receiver, trustee,
         custodian or other similar official for, it or for any substantial part
         of its property) shall occur; or

                  (d) The commencement by the Servicer or AutoBond of a
         voluntary case or proceeding under any applicable federal or state
         bankruptcy, insolvency, reorganization or other similar law or of any
         other case or proceeding to be adjudicated a bankrupt or

                                     - 19 -


<PAGE>
<PAGE>



         insolvent, or the consent by it to the entry of a decree or order for
         relief in respect of the Servicer or AutoBond in an involuntary case or
         proceeding under any applicable federal or state bankruptcy,
         insolvency, reorganization or other similar law or to the commencement
         of any bankruptcy or insolvency case or proceeding against it, or the
         filing by it of a petition or answer or consent seeking reorganization
         or relief under any applicable federal or state law, or the consent by
         it to the filing of such petition or to the appointment of or taking
         possession by a custodian, receiver, liquidator, assignee, trustee,
         sequestrator or similar official of the Servicer or AutoBond or of any
         substantial part of its property, or the making by it of an assignment
         for the benefit of creditors, or the admission by it in writing of its
         inability to pay its Debts generally as they become due, or the taking
         of corporate action by the Servicer in furtherance of any such action;
         or

                  (e) The Servicer shall fail to deliver a report at the time,
         in the form and containing the information expressly required by this
         Agreement, and the continuance of such failure for a period of 5
         Business Days after the date upon which written notice of such failure
         shall have been given to the Servicer by AutoBond; or

                  (f) There is a breach of any of the representations and
         warranties of a party set forth herein which breach shall be in the
         opinion of the other party reasonably expected to have a material
         adverse effect on such party or the Auto Loans and such breach shall
         not have been cured within 10 Business Days;

then, and in any such event, the aggrieved party may, by delivery to the other
party of a written notice specifying the occurrence of any of the foregoing
events, terminate this Agreement without demand, protest or further notice of
any kind, all of which are hereby waived (such termination of the Servicer
pursuant to this Section or Section 2.10 is hereby called a "Service Transfer");
provided, that in the event any of the events described in subsections (c) or
(d) of this Section 2.12 shall have occurred, termination of the duties and
responsibilities of the affected party shall automatically occur, without,
demand, protest, or further notice of any kind, all of which are expressly
waived by such party.

                                     - 20 -

<PAGE>
<PAGE>



         SECTION 2.13. Appointment of the Successor Servicer.

         (a) Upon the effectiveness of termination of the Servicer's
responsibilities under this Agreement pursuant to Section 2.10 or Section 2.12,
AutoBond shall immediately succeed to the duties of the Servicer as a successor
Servicer (the "Successor Servicer"), unless and until another Successor Servicer
has been appointed by AutoBond. Such Successor Servicer shall succeed to all
rights and assume all of the responsibilities, duties and liabilities of the
Servicer under this Agreement; provided, that such Successor Servicer shall have
no responsibility for any actions of the Servicer prior to the date of the
appointment of such Successor Servicer as Servicer. Such Successor Servicer
shall be authorized and empowered to execute and deliver, on behalf of the
Servicer, as attorney-in-fact or otherwise, any and all documents and other
instruments, and to do any and all acts or things necessary or appropriate to
effect the purposes of such notice of termination and to perform the duties of
the Servicer hereunder.

         (b) Any Successor Servicer appointed by AutoBond hereunder shall be
entitled to the compensation (including the estimated termination costs of such
servicing and a reasonable profit) agreed to with AutoBond.

         (c) The outgoing Servicer, AutoBond and the Successor Servicer shall
take such action, consistent with this Agreement, that shall be reasonably
necessary to effectuate any such succession, including, without limitation, (i)
the express assumption by such Successor Servicer of the duties and obligations
of the outgoing Servicer hereunder, (ii) notifying Obligors in writing of the
existence of the Successor Servicer, and (iii) providing such Successor Servicer
with all Records maintained or held by the outgoing servicer as Servicer
hereunder, including all paper files and all electronic files, and the Servicer
shall be reimbursed for related expenses in accordance with Section 2.08(b). In
the event that CSC Logic/MSA L.L.P. is terminated as Servicer without cause
pursuant to Section 2.10(b), it shall be entitled to receive an additional
one-time termination fee of $6.50/loan.

         (d) Upon appointment, any Successor Servicer shall be successor in all
respects to the outgoing Servicer under this Agreement and the transactions set
forth or provided for herein and shall be subject to all responsibilities,
duties and liabilities relating thereto placed upon the Servicer by the terms
and provisions hereof.

                                     - 21 -


<PAGE>
<PAGE>



         SECTION 2.14. Effect of Service Transfer.

         (a) Prior to any Service Transfer, the outgoing Servicer shall notify
(or, to the extent that the Servicer provided such notice pursuant to Section
2.13(c), confirm the notice to) Obligors of the existence of the Successor
Servicer. The Servicer shall be entitled to receive from AutoBond, as extra
compensation for such Services, a fee equal to $.60 for each such notice given.

         (b) After any Service Transfer, the outgoing Servicer shall have no
further obligations with respect to the management, servicing, custody or
monitoring of the collection of the Receivables and the Successor Servicer shall
have all of such obligations.

         (c) A Service Transfer shall not affect the rights and duties of the
parties hereunder (including, but not limited to, the obligations and
indemnities of the outgoing Servicer pursuant to Article IV) other than those
relating to the management, servicing, custody or monitoring of the collection
of the Receivables by the Successor Servicer.

         SECTION 2.15. Annual Reports; Statements as to Compliance.

                  (a) On or before ninety (90) days after the end of each fiscal
year of the Servicer, the Servicer shall deliver to AutoBond a copy of the
financial statements of Computer Sciences Corporation and Mitchell Sweet &
Associates, Inc. (or the Successor Servicer) containing a report of a firm of
Independent Public Accountants to the effect that such firm has examined certain
books and records of Computer Sciences Corporation and Mitchell Sweet &
Associates, Inc. (or the Successor Servicer) and that, on the basis of such
examination conducted substantially in compliance with generally accepted audit
standards such financial statements accurately reflect the financial condition
of Computer Sciences Corporation and Mitchell Sweet & Associates, Inc. (or the
Successor Servicer).

         (b) The Servicer shall promptly (but in any event within five Business
Days) notify AutoBond upon receiving actual knowledge of any event which
constitutes an Event of Servicing Termination or would constitute an Event of
Servicing Termination but for the requirement that notice be given or time
elapse or both.

         SECTION 2.16. [Reserved].

         SECTION 2.17. Servicer Reports.

         (a) The Servicer shall furnish by close of business on each
Determination Date (or the next succeeding Business Day if such day is not a
Business Day), to AutoBond, an

                                     - 22 -


<PAGE>
<PAGE>



Officer's Certificate, substantially in the form attached hereto as Exhibit B
(the "Servicer Report"), or in such other form as is mutually acceptable to the
Servicer and AutoBond. To the extent such information is not currently provided
in the form of Servicer Report, then the Servicer shall develop and provide such
information at its customary hourly rate and cost, which shall be paid to
Servicer as part of its compensation hereunder.

         (b) The Servicer Report shall include a certification (i) that the
information contained in such certificate is accurate, (ii) that no Event of
Termination, or event that with notice or lapse of time or both would become an
Event of Termination, has occurred, or if an Event of Termination or such event
has occurred and is continuing, specifying the Event of Termination or such
event and its status and (iii) that the representations and warranties of the
Servicer contained in Section 2.03 of this Agreement are true and correct as
though made on and as of the date of such certificate.

         SECTION 2.18. Confidentiality. AutoBond acknowledges the proprietary
nature of certain of the software, software procedures, software development
tools, know-how, methodologies, processes and technologies of the Servicer
("Confidential Material") and agrees (i) that it shall use the same means as it
uses to protect its own confidential information, but in no event less than
reasonable means, to avoid disclosure, by it or its agents or employees, to any
third party of any confidential or proprietary information of the Servicer
identified as such by the Servicer to it, except to the extent that any such
person may be required to disclose any such information (x) by law or any legal
process or proceeding, including, without limitation, in connection with an
examination or audit by any governmental regulatory agency, in which case such
person shall give notice of such event to the Servicer or (y) in connection with
its duties and obligations hereunder and under the other transaction documents,
and (ii) that all such confidential or proprietary software, software
procedures, software development tools, know-how, methodologies, process and
technologies that are based upon trade secrets or proprietary information of the
Servicer identified as such by the Servicer to it shall be and remain the
property of the Servicer and that AutoBond will have no ownership interest
therein or ownership claim thereto. AutoBond shall confine the knowledge and use
of the Confidential Material only to its employees who require such knowledge
and use in the ordinary course and scope of their employment.



                                     - 23 -

<PAGE>
<PAGE>

         SECTION 2.19. [Reserved].

         SECTION 2.20. Standard of Care. In performing its duties and
obligations hereunder and in administering, tracking and enforcing the insurance
policies maintained by obligors relating to the Receivables pursuant to this
Servicing Agreement, the Servicer will comply with all applicable state and
federal laws and will exercise that degree of skill and care consistent with the
degree of skill and care that the Servicer exercises with respect to similar
motor vehicle retail installment sales contracts or loans owned and/or serviced
by the Servicer, and will apply in performing such duties and obligations, those
standards, policies and procedures consistent with the customary standards,
policies and procedures the Servicer applies with respect to similar motor
vehicle retail installment contracts or loans owned or serviced by it; provided,
however, that notwithstanding the foregoing, the Servicer shall not, except
pursuant to a judicial order from a court of competent jurisdiction, or as
otherwise required by applicable law or regulation, release or waive the
right to collect the unpaid balance on any Receivable. In performing its duties
and obligations hereunder, the Servicer shall comply with the VSI Policy (solely
with respect to insurance tracking as specified in the Servicer's duties as set
forth in Section 2.04(a)) and all applicable federal and state laws and
regulations, shall maintain all state and federal licenses and franchises
necessary for it to perform its servicing responsibilities hereunder, and shall
not impair the rights of AutoBond in the Receivables.


                                   ARTICLE III

                                COLLECTION AGENT

         SECTION 3.01. AutoBond as Collection Agent. (a) AutoBond agrees to act
as the Collection Agent under this Agreement so long as the Servicer is acting
as Servicer hereunder.

         (b) The Collection Agent shall perform its obligations pursuant to this
Agreement on behalf of and for the benefit of AutoBond in accordance with the
terms of this Agreement, the respective Receivables, the VSI Policy and
applicable law and, to the extent consistent with such terms, in the same manner
in which, and at least with the same care, skill, prudence and diligence with
which, it services and administers Receivables of similar credit quality for
other portfolios, if any, giving due consideration to customary and usual
standards of practice of prudent institutional automobile loan collection agents
and, in each case, taking into account its other obligations hereunder, but
without regard to:

                                     - 24 -


<PAGE>
<PAGE>

                         (i)  any relationship that the Collection Agent or any
         Affiliate of the Collection Agent may have with the related Obligor;

                        (ii)  the Collection Agent's right to receive
         compensation for its services hereunder or with respect to any
         particular transaction; or

                       (iii) the ownership, or servicing for others, by the
         Collection Agent, of any other automobile loans or property.

In furtherance of the servicing standard set forth above in this Section
3.01(b), and in accordance with the provisions of the AutoBond Program Manual
and subject to any express limitations set forth in this Agreement (and the
subrogation rights of any insurance company issuing the VSI Policy), the
Collection Agent shall also seek to maximize the timely and complete recovery of
principal and interest on Receivables; provided, however, that nothing herein
contained shall be construed as an express or implied guarantee by the
Collection Agent of the collectibility of the Receivables.

         SECTION 3.02. Representations and Warranties of AutoBond. AutoBond
represents and warrants to the Servicer as follows, as of the date hereof (which
representations and warranties shall be deemed repeated on each Transfer Date
and on each date during the term hereof as though made on and as of such date):

                         (a) It is a corporation duly organized, validly
         existing and in good standing under the laws of the State of Texas and
         is duly qualified to do business, and is in good standing in every
         jurisdiction in which the nature of its business requires it to be so
         qualified; it will be in compliance with the laws of each state to the
         extent necessary to perform its obligations under this Agreement; and
         it has obtained all necessary licenses with respect to it required by
         law to enable it to perform its duties herein;

                         (b)  It has the corporate power and authority to
         execute, deliver and perform this Agreement and the transactions
         contemplated hereby;

                         (c) The execution and delivery by it and the
         performance by it of this Agreement, and the execution and delivery by
         it and the performance by it of all other agreements, instruments and
         documents which may be delivered by it pursuant hereto and thereto, and
         the transactions contemplated hereby and thereby, (i) have been duly
         authorized by all necessary corporate or other action, on the part of
         it, (ii) do not contravene or cause it to be in default under (A) its
         articles of incorporation, (B) any contractual restriction with

                                     - 25 -


<PAGE>
<PAGE>



         respect to any Debt of it or contained in any indenture, loan or credit
         agreement, lease, mortgage, security agreement, bond, note, or other
         material agreement or instrument binding it or its property or (C) any
         law, rule, regulation, order, writ, judgment, award, injunction or
         decree applicable to or binding it or its property, and (iii) do not
         result in or require the creation of any Adverse Claim upon or with
         respect to any of its properties;

                         (d)  This Agreement has been duly executed and
         delivered on behalf of it;

                         (e) No consent of, or other action by, and no notice to
         or filing with, any Governmental Authority or any other party is
         required for the due execution, delivery and performance by it of this
         Agreement or any other agreement, document or instrument to be
         delivered by it hereunder;

                         (f)  This Agreement is its legal, valid and binding
         obligation, enforceable against it in accordance with its terms;

                         (g) There is no pending or threatened action, suit or
         proceeding, nor any injunction, writ, restraining order or other order
         of a material nature against or affecting it, its officers or
         directors, or its property, in any court or tribunal, or before any
         arbitrator of any kind or before or by any Governmental Authority (A)
         asserting the invalidity of this Agreement, or any document to be
         delivered by it hereunder or (B) seeking any determination or ruling
         that would reasonably be expected to materially and adversely affect
         (I) the performance by it of its obligations under this Agreement, or
         (II) the validity or enforceability of this Agreement, or any document
         to be delivered by it hereunder or thereunder (C) which is inconsistent
         with the due consummation by it of the transactions contemplated by
         this Agreement;

                         (h)  Its facilities, plant, personnel, records and
         products are adequate for the performance of its duties hereunder;

                         (i) AutoBond is not in default with respect to any
         order or decree of any court or any order, regulation or demand of any
         federal, state, municipal or governmental agency, and there exists no
         other event or circumstance, which default, event or circumstance would
         reasonably be expected to have consequences that would materially and
         adversely affect the condition (financial or otherwise) or operations
         of AutoBond or its properties or would reasonably be expected to have

                                     - 26 -

<PAGE>
<PAGE>


         consequences that would materially and adversely affect its performance
         hereunder;

                         (j) Each certificate and each statement furnished in
         writing, report or electronic medium delivered pursuant to the terms
         hereof by AutoBond is accurate and complete with respect to the
         information purported to be set forth therein; and

                         (k) The practices used by the AutoBond to monitor
         collections with respect to the Receivables and repossess and dispose
         of the Financed Vehicles related to the Receivables have been, and will
         be, in all material respects, legal, proper and in conformity with the
         requirements of the VSI Policy procedures (if applicable) and as set
         forth with respect to the Collection Agent in the AutoBond Program
         Manual.

It is understood and agreed that the representations and warranties set forth in
this Section 3.02 shall survive the execution of this Agreement.

         SECTION 3.03. Duties and Responsibilities of the Collection Agent.

         (a) AutoBond, as Collection Agent, shall remain the prior lienholder of
record with respect to each Financed Vehicle relating to the Auto Loans.

         (b) The duties and responsibilities of the Collection Agent shall
consist of (i) receiving and administering collections on the Receivables, (ii)
arranging for and administering repossessions of the Financed Vehicles related
to the Receivables, (iii) disposing of each Financed Vehicle related to a
Receivable whether following repossession or otherwise and (iv) filing of
insurance claims and performing the duties of the named insured under the VSI
Policy (if applicable) with respect to each Receivable affected by a
repossession or otherwise. The Collection Agent, on behalf of AutoBond (and any
named insured under the VSI Policy), shall take such reasonable action as shall
be necessary to permit recovery on each Receivable under the VSI Policy, if
applicable.

         (c) The Collection Agent shall forward to the Lockbox or the Lockbox
Account within two (2) Business Days following receipt thereof any payment or
partial payment or deposit with respect to any Receivable received by the
Collection Agent.

         SECTION 3.04. [Reserved]

                                     - 27 -


<PAGE>
<PAGE>

         SECTION 3.05. [Reserved]

         SECTION 3.06. [Reserved]

         SECTION 3.07. [Reserved]

         SECTION 3.08. Repossession and Disposal.

         (a) The Collection Agent is empowered to execute and deliver any and
all instruments of satisfaction or cancellation, or partial or full release or
discharge, and all other comparable instruments, with respect to the Financed
Vehicles related to the Receivables, all in accordance with the standard of care
set forth in Section 3.09. Without limiting the generality of the foregoing, the
Servicer shall upon the receipt of a written request of the Collection Agent,
execute and deliver to the Collection Agent any limited powers of attorney and
other documents prepared by the Collection Agent and reasonably necessary or
appropriate (as certified in such written request) to enable the Collection
Agent to carry out its duties hereunder (including, without limitation, matters
relating to the certificates of title with respect to the Financed Vehicles),
and the Servicer shall not be held responsible for any negligence by the
Collection Agent in its use of such limited powers of attorney.

         (b) The Collection Agent shall forward the proceeds of any disposition
of a Financed Vehicle related to a Receivable upon receipt thereof to the
Lockbox or the Lockbox Account. If subsequent to the disposal of a Financed
Vehicle related to a Receivable in accordance herewith and, as required by this
Agreement, with the AutoBond Program Manual, the transaction disposing of such
Financed Vehicle is rescinded or adjusted, through arbitration or otherwise, due
to any condition affecting such Financed Vehicle, then any amount which the
Collection Agent pays in connection with such rescission or adjustment shall be
the "Post-Sale Adjustment". The Collection Agent shall notify the Servicer of
the amount of any Post-Sale Adjustment.

         (c) The Collection Agent represents and warrants to the Servicer and
shall be deemed to continuously represent and warrant to the Servicer with
respect to each Financed Vehicle assigned to the Collection Agent pursuant
hereto and, as required by this Agreement, to the AutoBond Program Manual, that
the Collection Agent will comply in all material respects with the VSI Policy
(if applicable), and all applicable federal, state and local regulations
pertaining to its services hereunder, including disclosure requirements,
required to be complied with in conjunction with such services. The Collection
Agent shall defend, indemnify and hold the Servicer harmless from and against
any claim, suit, loss, cost or liability, direct or

                                     - 28 -


<PAGE>
<PAGE>

indirect, including reasonable attorney's fees, arising out of any breach of any
representation or warranty made by the Collection Agent in the immediately
preceding sentence.

         SECTION 3.09. Standard of Care. In performing its duties and
obligations hereunder and in administering and enforcing the VSI Policy relating
to the Receivables pursuant to this Servicing Agreement, the Collection Agent
(if other than AutoBond) will comply with all applicable state and federal laws
and will exercise that degree of skill and care consistent with the degree of
skill and care that the Collection Agent exercises with respect to similar motor
vehicle retail installment sales contracts or loans owned and/or serviced by the
Collection Agent and will apply in performing such duties and obligations, those
standards, policies and procedures consistent with the customary standards,
policies and procedures the Collection Agent applies with respect to similar
motor vehicle retail installment contracts or loans owned or serviced by it. In
performing its duties and obligations hereunder, the Collection Agent shall
comply with the VSI Policy (if applicable) all applicable federal and state laws
and regulations and shall maintain all state and federal licenses and franchises
necessary for it to perform its servicing responsibilities hereunder.

                                   ARTICLE IV

                      LIMITATION ON LIABILITY; INDEMNITIES

         SECTION 4.01. Liabilities of Obligors. No obligation or liability of
any Obligor under any of the Receivables is intended to be assumed by the
Servicer or AutoBond under or as a result of this Agreement and the transactions
contemplated hereby and, to the maximum extent permitted and valid under
mandatory provisions of law, the Servicer, the Collection Agent and AutoBond
expressly disclaim such assumption.

         SECTION 4.02. Limitation on Liability of the Servicer.

         (a) The Servicer shall have no liability in connection with this
Agreement except to the extent of the obligations specifically imposed by this
Agreement, it being understood that no implied covenants, functions,
responsibilities, duties, obligations or liabilities shall be read into this
Agreement or shall otherwise exist against the Servicer.

         (b) Neither the Servicer nor any of the directors, officers, employees
or agents thereof shall be under any liability to AutoBond or to any other
Person for any action taken, or for refraining from the taking of any action, in
good faith pursuant to this Agreement, or for errors in judgment; provided,
however, that this provision shall not

                                     - 29 -

<PAGE>
<PAGE>

protect the Servicer or any such Person against any breach of warranties or
representations made herein or against any liability which would otherwise be
imposed by reason of willful misfeasance, bad faith or negligence in the
performance of duties or by reason of reckless disregard of obligations or
duties hereunder. The Servicer and any director, officer, employee or agent
thereof may rely in good faith on any document of any kind which, prima facie,
is properly executed and submitted by any appropriate Person respecting any
matters arising hereunder.

         (c) Except to the extent resulting from the Servicer's willful
misfeasance, bad faith or negligence in the performance of its duties or by
reason of reckless disregard of its obligation or duties hereunder, the Servicer
shall not be liable to any party indemnified under this Agreement, for any
liability, cost, expenses or financial loss which may arise as a result of the
economic performance of the Receivables.

         SECTION 4.03. Indemnities of the Servicer and the Collection Agent.

         (a) The Servicer agrees to indemnify AutoBond and any of its directors,
officers, employees or agents from, and hold each of them harmless against, any
and all losses, liabilities, damages (other than incidental or indirect
damages), claims or expenses (including reasonable attorneys' fees and expenses)
proximately caused by the Servicer's acts or omissions in violation of this
Agreement, except to the extent AutoBond's, the Collection Agent's or the
directors, officers, employees or agents thereof, as the case may be, own bad
faith, willful misconduct or negligence contributes to the loss, liability,
damage, claim or expense. Except to the extent, otherwise constituting bad
faith, willful misconduct or negligence the Servicer shall not be liable to any
person for any action taken or for refraining from the taking of any action in
good faith pursuant to this Servicing Agreement or for errors in judgment.

         (b) The Servicer agrees to indemnify AutoBond and any of its respective
directors, officers, employees or agents from, and hold each of them harmless
against, any and all losses, liabilities, damages, claims or expenses (including
reasonable attorneys' fees and expenses) arising as a result of the use,
ownership or operation by the Servicer or any agent thereof of any Financed
Vehicle.

         (c) The Collection Agent agrees to indemnify the Servicer, and any of
its respective directors, officers, employees or agents from, and hold each of
them harmless against, any and all losses, liabilities, damages, claims or
expenses (including reasonable attorneys' fees and expenses) arising as a result
of the Collection Agent's acts or

                                     - 30 -


<PAGE>
<PAGE>

omissions in violation of this Agreement, or arising as a result of or incurred
in connection with, the acceptance or performance by such parties of the duties
contained in this Agreement, except to the extent the Servicer's or the
directors, officers, employees or agents thereof, as the case may be, own bad
faith, willful misconduct or negligence contributes to the loss, liability,
damage, claim or expense.

         (d) Each of the Servicer and AutoBond agrees to promptly notify the
indemnifying party hereunder in writing of the commencement of any action with
respect to which indemnification may be owed to it pursuant to this Section 4.03
promptly after receipt by such party of notice of commencement thereof, but the
omission so to notify such indemnifying party hereunder will not relieve the
indemnifying party from any liability which it may have hereunder except to the
extent the indemnifying party is prejudiced thereby.

         (e) This Section 4.03 shall survive the termination of this Agreement
and the resignation or removal of the Servicer.

                                    ARTICLE V

                                  MISCELLANEOUS

         SECTION 5.01. Beneficiaries. This Agreement will inure to the benefit
of and be binding upon the parties hereto and their respective successors and
permitted assigns. No other Person will have any right or obligation hereunder.
Neither the Servicer nor AutoBond may assign any of its respective rights and
obligations hereunder or any interest herein.

         SECTION 5.02. Amendment. This Agreement may be amended from time to
time by the parties hereto only by a written instrument executed by all such
parties.

         SECTION 5.03. Notices. Unless otherwise expressly specified or
permitted by the terms hereof, notices and other communications required or
permitted to be given or made under the terms hereof shall be in writing. Any
such communication or notice shall be deemed to have been duly made or given (i)
when delivered personally, (ii) in the case of mail delivery, upon receipt,
refusal of delivery or return for failure of the intended recipient to retrieve
such communication or (iii) in the case of transmission by facsimile, upon
telephone and return facsimile confirmation and, in each case, if addressed to
the intended recipient as follows (subject to the next sentence of this Section
5.03):

                                     - 31 -


<PAGE>
<PAGE>


                  If to the Servicer:

                           Loan Servicing Enterprise
                           9330 LBJ Freeway, Suite 500
                           Dallas, Texas 75243-3429

                           Attention:  Managing Partner

                           Telephone Number:  (800) 527-2323
                           Facsimile Number:  (972) 783-3532

                  If to AutoBond:

                           AutoBond Acceptance Corporation
                           301 Congress Avenue
                           Austin, Texas 78701

                           Attention:  William O. Winsauer

                           Facsimile Number:  (512) 472-1548
                           Telephone Number:  (512) 472-3600

Each party hereto may from time to time designate by notice in writing to the
other parties hereto a different address for communications and notices.

         SECTION 5.04. Severability of Provisions. If any one or more of the
covenants, provisions or terms of this Agreement shall be for any reason
whatsoever held invalid, then such covenants, provisions or terms shall be
deemed severable from the remaining covenants, provisions or terms of this
Agreement, and shall in no way affect the validity or enforceability of the
other provisions of this Agreement.

         SECTION 5.05. GOVERNING LAW; CONSENT TO JURISDICTION; WAIVER OF JURY
TRIAL.

         (a) THIS AGREEMENT SHALL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE
WITH, THE INTERNAL LAWS (AS OPPOSED TO CONFLICT OF LAWS PROVISIONS) OF THE STATE
OF TEXAS.

         (b) THE SERVICER AND AUTOBOND HEREBY SUBMIT TO THE NON-EXCLUSIVE
JURISDICTION OF THE COURTS OF THE STATE OF TEXAS AND THE UNITED STATES DISTRICT
COURT LOCATED IN THE CENTRAL DISTRICT OF TEXAS. NOTHING IN THIS SECTION SHALL
AFFECT THE RIGHT OF THE PARTIES HERETO TO SERVE LEGAL PROCESS IN ANY OTHER
MANNER PERMITTED BY LAW OR AFFECT THE RIGHT OF ANY OF THEN TO BRING ANY ACTION
OR PROCEEDING IN THE COURTS OF ANY OTHER JURISDICTION.

         (c) THE SERVICER AND AUTOBOND EACH HEREBY WAIVES ANY RIGHT TO HAVE A
JURY PARTICIPATE IN RESOLVING ANY DISPUTE, WHETHER SOUNDING IN CONTRACT, TORT,
OR OTHERWISE ARISING OUT OF, CONNECTED WITH, RELATED TO, OR IN CONNECTION WITH
THIS

                                     - 32 -


<PAGE>
<PAGE>



Agreement.  INSTEAD, ANY DISPUTE RESOLVED IN COURT WILL BE RESOLVED IN A BENCH
TRIAL WITHOUT A JURY.

         SECTION 5.06. Counterparts. This Agreement may be executed in
counterparts each of which shall be an original, but all of which together shall
constitute one and the same instrument.

         SECTION 5.07. [Reserved].

         IN WITNESS WHEREOF, the parties hereto have caused this Servicing
Agreement to be executed by their respective officers thereunto duly authorized.

                        CSC LOGIC/MSA L.L.P., as Servicer

                        By:/s/ John F. Kilgore
                           ------------------------------------------
                           Name:  John F. Kilgore
                           Title: Managing Partner


                        AUTOBOND ACCEPTANCE CORPORATION,
                        individually and as Collection Agent

                        By:/s/ John S. Winsauer
                           ------------------------------------------
                           Name: John S. Winsauer
                           Title: Secretary

                                     - 33 -


<PAGE>
<PAGE>



                                   SCHEDULE I

                              Designated Auto Loans

                                     [List]





                                       AUTOBOND ACCEPTANCE
                                       CORPORATION


                                       By_______________________________________

Dated:______________, 199__


<PAGE>
<PAGE>


                                                                       EXHIBIT A

                                  TRUST RECEIPT

                                                           [DATE]

AutoBond Acceptance Corporation

                  Re:      Servicing Agreement, dated as of January ___,
                           1997 (the "Servicing Agreement"), between
                           AutoBond Acceptance Corporation and CSC
                           Logic/MSA L.L.P.

Ladies and Gentlemen:

                  In accordance with Section 2.07 of the Servicing Agreement,
the undersigned hereby certifies that it has taken possession of the items set
forth on Annex I hereto with respect to the Receivables identified below. The
undersigned (i) confirms that it holds such items in trust for the benefit of
AutoBond Acceptance Corporation and (ii) agrees to promptly return such items to
you after its need for possession of them ceases, except for title and security
instruments which the undersigned is required under applicable law to otherwise
deal with in furtherance of its duties under the Servicing Agreement.

                  Receivables:

                                       CSC LOGIC/MSA L.L.P.

                                       By:
                                          ---------------------------------
                                          Name:
                                          Title:


                                       -1-


<PAGE>
<PAGE>



                                                                       EXHIBIT B

                            FORM OF MONTHLY STATEMENT

PAYMENT DATE:  ________________,1997

DUE PERIOD:    __________ - ___________, 1997


         Under the Servicing Agreement dated as of January ____, 1997 between
AutoBond Acceptance Corporation and CSC Logic/MSA L.L.P., as Servicer ("LSE"),
the Servicer is required to prepare certain information each month regarding the
Auto Loans during the previous month. The information which is required to be
prepared with respect to the Payment Date and Due Period listed above is set
forth below.

                                [to be provided]

Dated:  __________ __, 199_                      CSC LOGIC/MSA, LLP



                                                 By:____________________________
                                                    Name:
                                                    Title:

                                       B-1

<PAGE>



<PAGE>

                                                                [CONFORMED COPY]


================================================================================

                         AUTOBOND FUNDING CORPORATION II

                                 (as Borrower),

                         AUTOBOND ACCEPTANCE CORPORATION

                                       and

                            DAIWA FINANCE CORPORATION

                               (as Initial Lender)

                  --------------------------------------------

                                CREDIT AGREEMENT

                  --------------------------------------------


                          Dated as of February 1, 1997

- --------------------------------------------------------------------------------


================================================================================


<PAGE>
<PAGE>

                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----
SECTION 1.  COMMITMENT

         Section 1.1  Advances...............................................  1
         Section 1.2  Borrowings; Closings...................................  2
         Section 1.3  Notices of Advances....................................  3
         Section 1.4  Use of Proceeds........................................  3
         Section 1.5  Security Agreement.....................................  3
         Section 1.6  Increased Costs........................................  3
         Section 1.7  Taxes..................................................  6
         Section 1.8  Definitions............................................  9
         Section 1.9  Term...................................................  9
         Section 1.10  Payment Instructions..................................  9

SECTION 2.                  REPRESENTATIONS AND WARRANTIES

         Section 2.1  General Representations and Warranties of the Borrower.  9
         Section 2.2  General Representations and Warranties of AutoBond..... 13
         Section 2.3  Representations and Warranties with Respect to the
                            Specified Auto Loans............................. 17

SECTION 3.             CONDITIONS OF OBLIGATION TO MAKE INITIAL
                       ADVANCE ON INITIAL CLOSING DATE

         Section 3.1  Other Agreements....................................... 25
         Section 3.2  Opinion of Special Counsel............................. 25
         Section 3.3  Opinions of Local Counsel.............................. 25
         Section 3.4  Fitch Rating Letter.................................... 25
         Section 3.5  Officer's Certificates................................. 25
         Section 3.6  Organizational and Other Documents..................... 25
         Section 3.7  Financing Statements................................... 26
         Section 3.8  Necessary Consents..................................... 26
         Section 3.9  Payment of Commitment Fee.............................. 26


                                        i


<PAGE>
<PAGE>
                                                                            Page
                                                                            ----
SECTION 4.                  CONDITIONS OF OBLIGATION TO MAKE
                            ADVANCES ON ANY CLOSING DATE

         Section 4.1  Performance of Obligations; No Old Advances............ 26
         Section 4.2  Representations True; No Event of Default.............. 26
         Section 4.3  Taxes.................................................. 27
         Section 4.4  No Merger or Change in Control......................... 27
         Section 4.5  Searches............................................... 27
         Section 4.6  Consents and Approvals................................. 27
         Section 4.7  Proceedings, Instruments, etc.......................... 27
         Section 4.8  Loan Acquisition Agreement; Use of Proceeds............ 27
         Section 4.9  Other Documents........................................ 28
         Section 4.10  Continuance of a Funding Termination Event or an Event
                         of Default.......................................... 28

SECTION 5.            COVENANTS OF AUTOBOND AND THE BORROWER
                      WITH RESPECT TO THE SPECIFIED AUTO LOANS

         Section 5.1   Additional Covenants.................................. 28

SECTION 6.                  [Reserved]

SECTION 7.            CERTAIN SPECIAL RIGHTS.

         Section 7.1  Home Office Payment.................................... 29
         Section 7.2  Certain Taxes.......................................... 29
         Section 7.3  Substitution of Initial Lender......................... 29

SECTION 8.            ADVANCE MATURITY; ADVANCE
                      PREPAYMENTS.

         Section 8.1  Advance Maturity....................................... 30
         Section 8.2  Mandatory Prepayments.................................. 30
         Section 8.3  Voluntary Prepayments.................................. 31
         Section 8.4  Prepayment Notice...................................... 31

SECTION 9.            ASSIGNMENTS AND PARTICIPATIONS

         Section 9.1  Assignments............................................ 31

                                       ii

<PAGE>
<PAGE>


                                                                            Page
                                                                            ----
         Section 9.2  Participations......................................... 32

SECTION 10.           CERTAIN COVENANTS OF THE BORROWER

         Section 10.1  Maintenance of Office................................. 33
         Section 10.2  Existence............................................. 33
         Section 10.3  General Maintenance of Business, Etc.................. 33
         Section 10.4  Inspection............................................ 33
         Section 10.5  Compliance with Law, etc.............................. 34
         Section 10.6  Payment of Taxes and Claims........................... 34
         Section 10.7  Limitations on Indebtedness........................... 34
         Section 10.8  Restricted Investments................................ 34
         Section 10.9  Nature of Business.................................... 34
         Section 10.10  Independence......................................... 35
         Section 10.11  Other Agreements and Parties......................... 36
         Section 10.12  Investment Company Act............................... 36
         Section 10.13  Purchases of Auto Loans.............................. 36
         Section 10.14  Liens................................................ 37

SECTION 11.            CERTAIN COVENANTS OF AUTOBOND

         Section 11.1  Existence............................................. 37
         Section 11.2  Compliance with Law, etc.............................. 37
         Section 11.3  Payment of Taxes and Claims........................... 38
         Section 11.4  Inspection............................................ 38
         Section 11.5  Consolidation and Merger.............................. 38
         Section 11.6  Further Assurances.................................... 38
         Section 11.7  Independence.......................................... 38
         Section 11.8  Other Agreements and Parties.......................... 40
         Section 11.9  Servicing Arrangements................................ 40
         Section 11.10  Preservation of Quality of Auto Loans................ 40

SECTION 12.            INFORMATION TO BE FURNISHED TO LENDER.

         Section 12.1  Information to be Furnished by the Borrower........... 41
         Section 12.2  Information to be Furnished by AutoBond............... 41


                                       iii

<PAGE>
<PAGE>
                                                                            Page
                                                                            ----
SECTION 13.            DEFAULTS, REMEDIES AND TERMINATION

         Section 13.1  Events of Default; Acceleration of Advances........... 42
         Section 13.2  Default Remedies...................................... 45
         Section 13.3  Notice of Default..................................... 46
         Section 13.4  Annulment of Acceleration of Advances................. 46

SECTION 14.            INTERPRETATION OF AGREEMENT AND NOTES

         Section 14.1  Definitions........................................... 47
         Section 14.2  Accounting Terms...................................... 61
         Section 14.3  Governing Law......................................... 61
         Section 14.4  Headings.............................................. 61
         Section 14.5  Independence of Covenants, etc........................ 61

SECTION 15.            INDEMNIFICATION AND FUNDING LOSSES

         Section 15.1  Indemnification....................................... 62
         Section 15.2  Indemnification with respect to the Specified Auto
                         Loans............................................... 64
         Section 15.3  Funding Losses........................................ 66

SECTION 16.            MISCELLANEOUS

         Section 16.1  Notices............................................... 66
         Section 16.2  Survival.............................................. 67
         Section 16.3  Successors and Assigns................................ 67
         Section 16.4  Amendment and Waiver.................................. 67
         Section 16.5  Counterparts.......................................... 68
         Section 16.6  Reproduction of Documents............................. 68
         Section 16.7  Consent to Jurisdiction and Venue..................... 68
         Section 16.8  No Petition........................................... 69
         Section 16.9  Acts of Lender........................................ 69
         Section 16.10  Confidentiality...................................... 70

                                       iv

<PAGE>
<PAGE>



                                    EXHIBITS

    EXHIBIT A     Form of Promissory Note
    EXHIBIT B     Form of Borrowing Notice
    EXHIBIT C     Form of Security Agreement
    EXHIBIT D     Form of Repurchase Assignment
    EXHIBIT E     Form of Dewey Ballantine Opinion
    EXHIBIT F     Form of Texas Counsel Opinion
    EXHIBIT G     Form of Nevada Counsel Opinion
    EXHIBIT H     Form of Collection Agent Statement

                                        v

<PAGE>
<PAGE>

            CREDIT AGREEMENT dated as of February 1, 1997 among AutoBond Funding
Corporation II, a Nevada corporation (the "Borrower"), AutoBond Acceptance
Corporation, a Texas corporation ("AutoBond") and Daiwa Finance Corporation (the
"Initial Lender").

            The Borrower has requested that the Initial Lender make advances to
it in an aggregate amount not exceeding up to $50,000,000 at any time
outstanding and the Initial Lender is prepared to make such advances upon the
terms and subject to the conditions hereof. Accordingly, the parties hereto
agree as follows:

SECTION 1.  COMMITMENT.

            SECTION 1.1 ADVANCES. The Initial Lender agrees, on the terms of
this Agreement and subject to the conditions hereof, to make Advances to the
Borrower during the period from and including the date hereof to but not
including March 31, 1998 in an aggregate principal amount at any one time
outstanding up to but not exceeding the amount of the Commitment as then in
effect. Subject to the terms of this Agreement, during such period the Borrower
may borrow, repay and re-borrow the amount of the Commitment. Each Advance shall
(a) mature on the related Maturity Date and (b) bear interest from the date
thereof until such Advance shall be paid in accordance with the terms hereof
(whether at maturity, mandatory prepayment, by acceleration or otherwise) at the
per annum rate with respect to each Interest Period at the Interest Rate,
payable on each Interest Payment Date in accordance with the provisions of
Section 6.04 of the Security Agreement. Interest shall be computed on the basis
of the actual number of days in such Interest Period and a three hundred and
sixty day year and on each Interest Payment Date shall equal all unpaid interest
accrued in respect of each prior Interest Period. Each Advance shall bear
interest during any Interest Period during such time as an Event of Default has
occurred and is continuing and to the extent permitted by applicable law on any
overdue installment of interest, at the per annum rate with respect to each
Interest Period equal to the lesser of (x) the Interest Rate plus 2.00% and (y)
11%. If the Borrower shall have paid or agreed to pay any interest on any
Advance in excess of that permitted by law, then it is the express intent of the
parties hereto with respect thereto that (i) to the extent possible given the
term of such Advance, all excess amounts previously paid or to be paid by the
Borrower be applied to reduce the principal amount of such Advance and the
provisions thereof immediately be deemed reformed and the amounts thereafter
collectable thereunder reduced, without the necessity of the execution of any
new document, so as to comply with the then applicable law, but so as to permit
the recovery of the fullest amount otherwise called for thereunder and (ii) to
the extent that the reduction of the principal amount of, and the amounts
collectible under, such Advance and the reformation of the provisions


<PAGE>
<PAGE>



thereof described in the immediately preceding clause (i) are not possible given
the term of such Advance, such excess amount shall be deemed to have been paid
with respect to such Advance as a result of an error and upon the Lender
obtaining actual knowledge of such error, such amount shall be refunded to the
Borrower. Each Advance shall be subject to mandatory prepayment as set forth in
Section 8.2 hereof. Except as provided in Section 1.7 hereof, all sums payable
by the Borrower under this Credit Agreement and the Advances shall be paid
without counterclaim, set-off, deduction or defense and without abatement,
suspension, deferment, diminution or reduction.

            SECTION 1.2 BORROWINGS; CLOSINGS. (a) This Agreement and the other
Program Documents shall be executed and the initial Advance is to be made at a
closing to be held on a date determined to be mutually acceptable to the
Borrower and the Initial Lender, 10:00 A.M., New York City time (the "Initial
Closing Date"), at the offices of Dewey Ballantine, 1301 Avenue of the Americas,
New York, New York 10019. Additional Advances will be made no more frequently
than once each calendar week on the first Business Day of each calendar week
(each, a "Subsequent Closing Date", the Subsequent Closing Dates, together with
the Initial Closing Date, the "Closing Dates," and, either the Initial Closing
Date or a Subsequent Closing Date, a "Closing Date") to the extent the Lender
has received prior notice thereof in accordance with the provisions of Section
1.3 hereof.

            (b) The Advances shall be evidenced by a single promissory note (the
"Note") of the Borrower in substantially the form of Exhibit A hereto, dated the
date of the delivery of such Note to the Initial Lender under this Agreement,
payable to the Initial Lender in a principal amount equal to the amount of the
Commitment as in effect from time to time and otherwise duly completed. The date
and amount of each Advance made by the Initial Lender to the Borrower and each
payment made on account of the principal thereof, shall be recorded by the
Initial Lender on its books and, prior to any transfer of the Note, endorsed by
the Initial Lender on the schedule attached to the Note or any continuation
thereof.

            (c) The Initial Lender shall be entitled to have the Note
subdivided, by exchange for Notes of lesser denominations or otherwise in
connection with an assignment of all or any portion of the Advances and the Note
pursuant to the terms of this Agreement; provided that in no event may the Note
be subdivided into denominations of less than $500,000.

            (d) Each Advance shall be made by wire transfer of immediately
available funds to the Loan Purchase Account.

                                        2

<PAGE>
<PAGE>

            SECTION 1.3 NOTICES OF ADVANCES. The Borrower will give notice
substantially in the form of Exhibit B hereto of each Advance (a "Borrowing
Notice") to the Initial Lender and the Collateral Agent, which notice shall be
irrevocable and effective only upon receipt by the Initial Lender and the
Collateral Agent, and which shall specify the date (at least two Business Days
prior to the proposed date of such Advance) upon which such borrowing is to
occur and the amount of such Advance, which amount, unless otherwise agreed to
by the Initial Lender, (a) in the case of the initial Advance, shall not be less
than $1,000,000 and (b) in the case of all other Advances, shall not be greater
than $5,000,000 nor less than the lesser of (i) the Available Facility Amount
and (ii) $1,000,000. Such notice shall be given not later than 12:00 (noon) New
York time on the day which is two (2) Business Days prior to the related Closing
Date. Any notice received by the Initial Lender after 12:00 (noon) New York time
on any Business Day shall be deemed to have been received on the next succeeding
Business Day. On the date specified in such notice, the Initial Lender will,
subject to the conditions set forth and in accordance with the terms of this
Agreement, make an Advance in the aggregate principal amount set forth in such
notice. Notwithstanding the foregoing, if any of the Auto Loans subject to such
Advance were acquired from an Originator other than AutoBond, then AutoBond
shall afford the Initial Lender reasonable opportunity to review such Auto Loans
and related Loan Files in advance of the related Borrowing Notice.

            SECTION 1.4 USE OF PROCEEDS. The proceeds of each Advance (net of
expenses and costs) will be used as contemplated by Section 4.8.

            SECTION 1.5 SECURITY AGREEMENT. The Advances are to be secured
pursuant to a Security Agreement, dated as of the date hereof (the"Security
Agreement"), among the Borrower, AutoBond and Norwest Bank (Minnesota), N.A., as
Collateral Agent (together with any successors thereto, the "Collateral Agent"),
substantially in the form of Exhibit C (as from time to time amended,
supplemented or modified).

            SECTION 1.6 INCREASED COSTS. (a) In the event that any change after
the date upon which the Lender makes an Advance or acquires an interest in an
Advance in any Requirement of Law (including any change to the certificate of
incorporation, articles of association, by-laws or other organizational or
governing documents of the Lender, but only to the extent that such change is
the result of the compliance by the Lender with any request or directive
reflecting a change in Requirement of Law from any central bank or other
Governmental Authority in the United States of America), or in the
interpretation or application thereof or compliance by the Lender with any
request or directive (whether or not having the force of law) from any central
bank or other Governmental Authority in the United

                                        3

<PAGE>
<PAGE>

States of America made after the date upon which the Lender makes its Advances
or acquires an interest in an Advance:

            (i) shall subject the Lender to any tax of any kind whatsoever with
      respect to this Agreement or the Note, or change the basis of taxation of
      payments in respect thereof (except for taxes referred to in Section
      1.7(a) and Section 15.1(a)(iii) and changes in the rate of tax on the
      overall net income of the Lender);

            (ii) shall impose, modify or hold applicable any reserve, special
      deposit, compulsory loan or similar requirement against assets held by,
      deposits or other liabilities in or for the account of, advances, loans or
      other extensions of credit by, or any other acquisition of funds by the
      Lender; or

            (iii) shall impose on the Lender any other condition;

and the result of any of the foregoing is to reduce the amount receivable
hereunder in respect of the Advance below that which such Lender would have
received but for such change or compliance, then after submission by the Lender
to the Borrower and the Collateral Agent of a written request therefor, the
Collateral Agent shall, subject to Section 1.6(c), on behalf of the Borrower,
pay to the Lender any additional amounts necessary to compensate the Lender for
such reduced amount receivable.

            (b) In the event that the Lender shall have determined that any
change after the date upon which the Lender makes an Advance or acquires an
interest in an Advance in any Requirement of Law (including any change to the
certificate of incorporation, articles of association, by-laws or other
organizational or governing documents of the Lender, but only to the extent that
such change is the result of the compliance by the Lender with any request or
directive reflecting a change in Requirement of Law from any central bank or
other Governmental Authority in the United States of America) regarding capital
adequacy or in the interpretation or application thereof or compliance by the
Lender or any corporation controlling the Lender with any request or directive
regarding capital adequacy (whether or not having the force of law) from any
Governmental Authority in the United States of America made subsequent to the
date upon which such Lender makes its Advances or acquires its interest in an
Advance does or shall have the effect of reducing the rate of return on the
Lender's or such corporation's capital as a consequence of the transactions
contemplated hereby to a level below that which the Lender or such corporation
would have achieved but for such change or compliance (taking into consideration
the Lender's or such corporation's policies with respect to capital adequacy) by
an amount reasonably deemed thereby to be material, then, from time to time,
after submission by the Lender to the Borrower and the Collateral Agent

                                        4

<PAGE>
<PAGE>

of a written request therefor, the Collateral Agent shall, subject to Section
1.6(c), on behalf of the Borrower, pay to the Lender such additional amount or
amounts as will compensate the Lender for such reduction; provided that to the
extent that six months or more pass between the date upon which the Lender
obtains actual knowledge of the liability resulting in such reduction and the
date upon which the Lender provides notice of such reduction to the Borrower
hereunder, the Borrower shall not be liable for amounts relating to the period
six months or more prior to the date of such notice.

            (c) The Lender agrees that it shall use its best efforts to take any
actions that will avoid the need for, or reduce the amount of, any increased
amounts referred to in Section 1.6(a) or (b); provided, that no Lender shall be
obligated to take any actions that would, in the sole opinion of the Lender, be
disadvantageous to the Lender in any material respect.

            (d) If the Lender claims the increased amounts described in Section
1.6(a) or (b) ("Increased Cost"), the Lender will furnish to the Borrower and
the Collateral Agent a certificate setting forth the basis and amount of each
request by the Lender for any such Increased Cost. If the Borrower, within 30
days after receiving a notice of the basis and amount of such Increased Cost,
disputes the basis or amount set forth in such notice, the Lender and the
Borrower shall consult in good faith to resolve such dispute. If such
consultation does not resolve such dispute within 45 days (or such longer period
as the Lender and the Borrower may then agree) after the Lender shall have
provided the Borrower with such notice, the Borrower may request that the Lender
furnish to an independent accounting firm selected by the Borrower and
reasonably acceptable to the Lender (the "Independent Accountant") all
information reasonably necessary to permit the confirmation of the accuracy of
the Lender's computation of the Increased Cost described in such notice. Within
30 days of the receipt of such information, the Independent Accountant either
shall confirm the accuracy of such computation or shall notify the Lender and
the Borrower that such computation proposed by the Lender is inaccurate. In the
latter event, the Lender shall consult with the Borrower and the Independent
Accountant as to the proper computation of the Increased Costs, whereupon the
Lender shall recompute the Increased Costs in such a manner as shall enable the
Independent Accountant to confirm their accuracy. The Borrower and the Lender
agree that the sole responsibility of the Independent Accountant shall be to
verify the calculation of the Increased Costs and that matters of interpretation
of the Program Documents are not within the scope of its responsibilities. All
expenses incurred by the Lender and the Borrower in connection with the
verification procedures described in this Section 1.6 (including the fees and
expenses of the Independent Accountant) shall be paid by the Borrower. Any
information provided to the Independent Accountant by the Lender shall be and
remain the exclusive property of the Lender and shall be deemed by the parties
to be (and the Independent Accountant shall confirm in writing that it will
treat

                                        5

<PAGE>
<PAGE>

such information as) the private, proprietary and confidential property of the
Lender, and no Person other than the Lender and the Independent Accountant shall
be entitled thereto or to any review thereof, and all such information shall be
returned to the Lender contemporaneously with the completion of the verification
procedure. Notwithstanding the foregoing, the Lender shall not be obligated to
disclose to any Person (other than the Independent Accountant, subject to
agreement by the Independent Accountant to keep all information therein
confidential), or permit any Person (other than the Independent Accountant,
subject to agreement by the Independent Accountant to keep all information
contained therein confidential) to examine, any federal, state or local income
tax returns of the Lender or any of its Affiliates.

            (e) Failure on the part of the Lender to demand compensation for any
Increased Cost or amount pursuant to Section 1.6(a) with respect to any period
shall not constitute a waiver of the Lender's right to demand compensation with
respect to such period; provided that to the extent that six months or more pass
between the date upon which the Lender obtains actual knowledge of the liability
resulting in such reduction and the date upon which the Lender provides notice
of such reduction to the Borrower hereunder, the Borrower shall not be liable
for amounts relating to the period six months or more prior to the date of such
notice.

            (f) The Borrower shall have the right, and the Lender shall
cooperate fully, to replace any Lender which makes a claim pursuant to this
Section 1.6 with a new lender that will succeed to the rights of such Lender
under this Agreement; provided, that such Lender shall not be replaced hereunder
with a new lender until such Lender has been paid in full all amounts owed to it
pursuant to this Agreement; provided, further, that the Borrower shall provide
such Lender with an Officer's Certificate stating that such new lender is not
subject to, or has agreed not to seek, such increased costs.

            SECTION 1.7 TAXES. (a) All payments made by the Collateral Agent on
behalf of the Borrower, under this Agreement shall be made free and clear of,
and without deduction or withholding for or on account of, any present or future
taxes, levies, imposts, duties, charges, fees, deductions or withholdings, now
or hereafter imposed, levied, collected, withheld or assessed by any
Governmental Authority in the United States of America, excluding, in the case
of the Lender, net income taxes and franchise taxes imposed on the Lender as a
result of a present or former connection between the jurisdiction of the
government or taxing authority imposing such tax and the Lender (excluding a
connection arising solely from the Lender having executed, delivered, performed
its obligations or received a payment under, or enforced, this Agreement) or any
political subdivision or taxing authority thereof or therein, and also excluding
United States of America withholding taxes to the extent

                                        6

<PAGE>
<PAGE>

that a Lender incorporated in or under the laws of a jurisdiction other than the
United States, any state thereof or the District of Columbia fails to provide to
the Collateral Agent at such times as are required by law a duly completed and
executed Internal Revenue Service form 1001 or 4224, as applicable (all such
non-excluded taxes, levies, imposts, duties, charges, fees, deductions and
withholdings being hereinafter called "Taxes"), provided that the Lender is not
subject to backup withholding or provides the Collateral Agent with a duly
completed and executed Internal Revenue Service form W-8 or W-9, as appropriate.
If any Taxes are required to be withheld from any amounts payable to the Lender
hereunder, after submission by the Lender to the Borrower and the Collateral
Agent of a written request therefor, the amounts so payable to the Lender shall
be increased by the Collateral Agent, subject to Section 1.7(c), on behalf of
the Borrower, to the extent necessary to yield to the Lender (after payment of
all Taxes) interest or any such other amounts payable hereunder at the rates or
in the amounts specified in this Agreement, except that no increase shall be
made if the Lender is subject to backup withholding and fails to provide the
Collateral Agent with a duly completed and executed Internal Revenue Service
form W-8 or W-9, as appropriate. Any Lender shall utilize available tax credits
to decrease amounts payable with respect to any such withholding which the
Lender in its sole judgment believes are directly related to this Agreement,
except that no increase shall be made if the Lender is subject to backup
withholding and fails to provide the Collateral Agent with a duly completed and
executed Internal Revenue Service form W-8 or W-9, as appropriate. Nothing in
the preceding sentence shall give the Borrower or any other third party rights
to inspect, audit or otherwise request information regarding Lender records,
including records relating to available tax credits. If the Borrower fails to
pay any Taxes when due to the appropriate taxing authority the Collateral Agent
shall, subject to Section 1.7(c), on behalf of the Borrower, pay the Lender for
any incremental taxes, interest or penalties that may become payable by the
Lender as a result of any such failure.

            (b) If the Lender claims the amounts for Taxes referred to in
Section 1.7(a), the Lender will furnish to the Borrower and the Collateral Agent
an officer's certificate setting forth the basis and amount of each request by
the Lender for such Taxes. If the Borrower, within 30 days after receiving a
notice of the basis and amount of such Taxes, disputes the basis or amount set
forth in such notice, the Lender and the Borrower shall consult in good faith to
resolve such dispute. If such consultation does not resolve such dispute within
45 days (or such longer period as the Lender and the Borrower may then agree)
after the Lender shall have provided the Borrower with such notice, the Borrower
may request that the Lender furnish to an Independent Accountant all information
reasonably necessary to permit the confirmation of the accuracy of the Lender's
computation of the Taxes described in such notice. Within 30 days of the receipt
of such information, the Independent Accountant either shall confirm the
accuracy of such computation or shall notify the

                                        7

<PAGE>
<PAGE>

Lender and the Borrower that such computation proposed by the Lender is
inaccurate. In the latter event, the Lender shall consult with the Borrower and
the Independent Accountant as to the proper computation of the Taxes, whereupon
the Lender shall recompute the Taxes in such a manner as shall enable the
Independent Accountant to confirm their accuracy. The Borrower and the Lender
agree that the sole responsibility of the Independent Accountant shall be to
verify the calculation of the Taxes and that matters of interpretation of the
Program Documents are not within the scope of its responsibilities. All expenses
incurred by the Lender and the Borrower in connection with the verification
procedures described in this Section 1.7 (including the fees and expenses of the
Independent Accountant) shall be paid by the Borrower. Any information provided
to the Independent Accountant by the Lender shall be and remain the exclusive
property of the Lender and shall be deemed by the parties to be (and the
Independent Accountant shall confirm in writing that it will treat such
information as) the private, proprietary and confidential property of the
Lender, and no Person other than the Lender and the Independent Accountant shall
be entitled thereto or to any review thereof, and all such information shall be
returned to the Lender contemporaneously with the completion of the verification
procedure. Notwithstanding the foregoing, the Lender shall not be obligated to
disclose to any Person (other than the Independent Accountant, subject to the
agreement by the Independent Accountant to keep all information therein
confidential), or permit any Person (other than the Independent Accountant,
subject to the agreement by the Independent Accountant to keep all information
contained therein confidential) to examine, any federal, state or local income
tax returns of the Lender or any of its Affiliates.

            (c) The Lender agrees that it shall use its best efforts to take any
actions that will avoid the need for, or reduce the amount of, any increased
amounts referred to in Section 1.7(a); provided, that no Lender shall be
obligated to take any actions that would, in the sole reasonable opinion of the
Lender, be disadvantageous to the Lender in any material respect.

            (d) The Lender, by its making of an Advance or acceptance of any
interest in any Advance, agrees to treat the interests evidenced by the Advances
as indebtedness for all tax purposes, and further agrees that any Person
acquiring an interest in any Advance from or through it may do so only subject
to the obligation to comply with this Agreement as to the treatment of such
Advance as indebtedness for all tax purposes.

            (e) The Borrower shall have the right, and the Lender shall
cooperate fully, to replace any Lender which makes a claim pursuant to this
Section 1.7 with a new lender that will succeed to the rights of such Lender
under this Agreement; provided, that such Lender shall not be replaced hereunder
with a new

                                        8

<PAGE>
<PAGE>

lender until such Lender has been paid in full all amounts owed to it pursuant
to this Agreement; provided, further, that the Borrower shall provide such
Lender with an Officer's Certificate stating that such new lender is not subject
to, or has agreed not to seek, such amounts for Taxes.

            SECTION 1.8 DEFINITIONS. Capitalized terms used in this Agreement
are defined in Section 14.1 hereof. References to a "Section ", "Schedule" or
"Exhibit" are, unless otherwise specified, to the appropriate Section, Schedule
or Exhibit of this Agreement.

            SECTION 1.9 TERM. The Commitment will terminate on March 31, 1998
unless terminated prior to such date in accordance with the terms hereof.

            SECTION 1.10 PAYMENT INSTRUCTIONS. Each of the Lender and AutoBond
shall provide written payment instructions (including the account number of the
bank account to which payments are to be directed and the name, address and ABA
number of the bank in which such account is maintained, if payments are to be
made to such party by the wire transfer of immediately available funds) to the
Collateral Agent. Failure to provide such notice shall not affect such party's
right to receive any funds to which it is otherwise entitled in accordance with
the Program Documents, but failure to deliver such notice may result in a delay
in the receipt of such funds.

SECTION 2.  REPRESENTATIONS AND WARRANTIES.

            The Borrower represents and warrants to the Lender, as of the date
hereof, and as of each Closing Date, as follows:

            SECTION 2.1 GENERAL REPRESENTATIONS AND WARRANTIES OF THE BORROWER.
(A) ORGANIZATION AND AUTHORITY. THE BORROWER:

            (i) is a corporation duly organized, validly existing and in good
      standing under the laws of the State of Nevada;

            (ii) has all requisite power and authority to own and operate its
      properties and to conduct its business as currently conducted and as
      proposed to be conducted by the Program Documents to enter into the
      Program Documents to which it is a party, to issue and deliver the Note
      and to perform its obligations under the Program Documents to which it is
      a party and the Note;

                                        9

<PAGE>
<PAGE>



            (iii) has made all filings and holds all franchises, licenses,
      permits and registrations which are required under the laws of each
      jurisdiction in which the properties owned (or held under lease) by it or
      the nature of its activities makes such filings, franchises, licenses,
      permits or registrations necessary.

            (B) PLACE OF BUSINESS. The address of the principal place of
business and chief executive office of the Borrower is 300 South Fourth Street,
Suite 620, Las Vegas, Nevada 89101 and there have been no other such locations
during the immediately preceding four months, except as may have been previously
disclosed in writing to the Initial Lender.

            (C) COMPLIANCE WITH OTHER INSTRUMENTS, ETC. The Borrower is not in
violation of any term of its certificate of incorporation or by-laws. Neither
the execution, delivery or performance by the Borrower of the Program Documents
to which it is a party or the Note nor the borrowings hereunder does or will (i)
conflict with or violate the certificate of incorporation or by-laws of the
Borrower, (ii) conflict with or result in a breach of any of the terms,
conditions or provisions of, or constitute a default under, or result in the
creation of any Lien on any of the Properties of the Borrower pursuant to the
terms of any instrument or agreement to which the Borrower is a party or by
which it is bound, or (iii) require any consent of or other action by any
trustee or any creditor of, any lessor to or any investor in the Borrower.

            (D) NO MATERIALLY ADVERSE CONTRACTS, ETC. The Borrower is not a
party to or bound by (nor are any of its Properties affected by) any contract or
agreement, or subject to any order, writ, injunction or decree or other action
of any court or any governmental department, commission, bureau, board or other
administrative agency or official, or any charter or other corporate or
contractual restriction, which materially and adversely affects, or in the
future will materially and adversely affect, the business, earnings, prospects,
properties or condition (financial or other) of the Borrower.

            (E) COMPLIANCE WITH LAW. The Borrower is in compliance with all
statutes, laws and ordinances and all governmental rules and regulations to
which it or any of its Properties are subject. The policies and procedures set
forth in the AutoBond Program Manual are in compliance with all applicable
statutes, laws and ordinances and all governmental rules and regulations.
Neither the execution, delivery or performance of the Program Documents to which
it is a party or the Note nor the borrowings hereunder does or will cause the
Borrower to be in violation of any law or ordinance, or any order, rule or
regulation, of any federal, state, municipal or other governmental or public
authority or agency.

                                       10

<PAGE>
<PAGE>

            (F) PENDING LITIGATION, ETC. There is no action at law, suit in
equity or other proceeding or investigation (whether or not purportedly on
behalf of the Borrower) in any court, tribunal or by or before any other
governmental or public authority or agency or any arbitrator or arbitration
panel, pending or, to the best knowledge of the Borrower, threatened against or
affecting the Borrower or any of its respective Properties (i) an adverse
determination of which could materially and adversely affect the business,
earnings, prospects, Properties or condition (financial or other) of the
Borrower, each taken as a whole or (ii) that could question the validity of any
Program Document to which it is a party or the Note or the priority or
perfection of any Liens created under the Security Agreement. The Borrower is
not in default with respect to any order, writ, injunction, judgment or decree
of any court or other governmental or public authority or agency or arbitrator
or arbitration panel.

            (G) TAXES. The Borrower and each entity which might have tax
liabilities for which the Borrower is or may be liable, has filed all tax
returns and paid all taxes required by law to be filed or paid, which are due
pursuant to said returns (or which to the knowledge of the Borrower are due and
payable) and on all assessments received by the Borrower or such entity, as the
case may be, other than taxes being contested in good faith by appropriate
proceedings diligently conducted and for which adequate reserves have been
established in accordance with generally accepted accounting principles. No
extensions of the time for the assessment of deficiencies have been granted by
the Borrower. There are no material Liens on any Properties of the Borrower
imposed or arising as a result of the delinquent payment or the nonpayment of
any tax, assessment, fee or other governmental charge. There are no applicable
taxes, fees or other governmental charges due and payable by the Borrower in
connection with the execution and delivery by the Borrower of the Program
Documents to which it is a party or the Note or the borrowings hereunder.

            (H) INVESTMENT COMPANY ACT. The Borrower is not an "investment
company", or an "affiliated person" of an "investment company", or a company
"controlled" by an "investment company" as such terms are defined in the
Investment Company Act of 1940, as amended, and the Borrower is not an
"investment adviser" or an "affiliated person" of an "investment adviser" as
such terms are defined in the Investment Advisers Act of 1940, as amended.

            (I) MARGIN RULES. Without limiting the foregoing, the application in
accordance with the Program Documents of any part of the proceeds from the
Advances by the Borrower pursuant to this Agreement will not violate or result
in a violation of Section 7 of the Securities Exchange Act or any regulations
issued pursuant thereto, including, without limitation, Regulation G (12 C.F.R.,
Part 207), as amended, Regulation T (12 C.F.R., Part 220), as amended, and
Regulation X (12 C.F.R., Part 224), as amended, of the Board of Governors of the
Federal Reserve

                                       11

<PAGE>
<PAGE>

System. The assets of the Borrower do not include any "margin stock" within the
meaning of such Regulation G, and the Borrower does not have any intention of
acquiring any such margin stock.

            (J) PROCEEDINGS. The Borrower has taken all action necessary to
authorize the execution and delivery of the Program Documents to which it is a
party and the Note and the borrowings hereunder and the performance of all
obligations to be performed by it hereunder and thereunder.

            (K) NO EVENT OF DEFAULT OR DEFAULT. No event has occurred, and no
condition exists, that constitutes a Default or an Event of Default.

            (L) NO CONSENTS. No prior consent, approval or authorization of,
registration, qualification, designation, declaration or filing with, or notice
to any federal, state or local governmental or public authority or agency, is or
will be required for (i) the valid execution, delivery and performance by the
Borrower of the Program Documents to which it is a party or the Note, (ii) the
perfection or maintenance of the Liens intended to be created by the Security
Agreement (including the first priority status thereof) or (iii) the borrowings
hereunder, other than such UCC filings as have been provided to the Initial
Lender. The Borrower has obtained all consents, approvals or authorizations of,
made all declarations or filings with, or given all notices to, all federal,
state or local governmental or public authorities or agencies which are
necessary for the continued conduct by the Borrower of its business as now
conducted and as proposed to be conducted as contemplated by the Program
Documents.

            (M) VALIDITY OF PROGRAM DOCUMENTS AND NOTE. The Program Documents to
which it is a party have each been duly executed and delivered by the Borrower
and constitute legal, valid and binding obligations of the Borrower, enforceable
in accordance with their respective terms. Upon receipt by the Borrower of the
proceeds of the initial Advance as provided in this Agreement, the Note will
have been duly issued and will constitute the legal, valid and binding
obligation of the Borrower, enforceable against the Borrower in accordance with
its terms.

            (N) REPRESENTATIONS AND WARRANTIES IN PROGRAM DOCUMENTS. The
representations and warranties of the Borrower contained in each of the Program
Documents to which it is a party and in any document, certificate or instrument
delivered pursuant to any such Program Document are true and correct and the
Lender may rely on such representations and warranties, if not made directly to
the Lender, as if such representations and warranties were made directly to the
Lender.

                                       12

<PAGE>
<PAGE>

            (O) SOLVENCY. The Borrower is Solvent and, immediately after giving
effect to the issue of the Note and the consummation of the other transactions
contemplated by this Agreement, the Borrower will be Solvent.

            (P) FULL DISCLOSURE. The Program Documents to which it is a party
and any certificate, report, statement or other writing furnished to the Lender
by or on behalf of the Borrower in connection with the negotiation of any such
Program Document are accurate and complete with respect to the information
purported to be set forth therein. There is no fact known to the Borrower that
has not been disclosed to the Lender in writing that (i) materially and
adversely affects, or in the future may materially and adversely affect, the
business, earnings, prospects, properties or condition (financial or other) of
the Borrower, or (ii) materially and adversely affects, or in the future could
materially and adversely affect, the ability of the Borrower to perform its
obligations under the Program Documents or the Note.

            (Q) NON-CONSOLIDATION. The Borrower has been operated in such a
manner that it would not be substantively consolidated in the bankruptcy trust
estate of any Affiliate, such that the separate existence of the Borrower and
any Affiliate would be disregarded.

            (R) REPRESENTATIONS AND WARRANTIES UPDATED. The representations and
warranties set forth above shall be deemed repeated on, and as of, each Closing
Date.

SECTION 2.2 GENERAL REPRESENTATIONS AND WARRANTIES OF AUTOBOND.

            AutoBond represents and warrants to the Lender, as of the date
hereof, and as of each Closing Date, as follows:

            (a) Organization and Authority. AutoBond:

            (i) is a corporation duly organized, validly existing and in good
      standing under the laws of the State of Texas;

            (ii) has all requisite power and authority to own and operate its
      properties and to conduct its business as currently conducted and as
      proposed to be conducted as contemplated by the Program Documents to which
      it is a party, to enter into the Program Documents to which it is a party
      and to perform its obligations under the Program Documents to which it is
      a party.

                                       13

<PAGE>
<PAGE>

            (iii) has made all filings and holds all franchises, licenses,
      permits and registrations which are required under the laws of each
      jurisdiction in which the properties owned (or held under lease) by it or
      the nature of its activities makes such filings, franchises, licenses,
      permits or registrations necessary.

            (b) Place of Business. The address of the principal place of
business and chief executive office of AutoBond is 301 Congress Avenue, Austin,
Texas 78701 and there have been no other such locations during the immediately
preceding four months except as may have been previously disclosed in writing to
the Initial Lender.

            (c) Compliance with Other Instruments, etc. AutoBond is not in
violation of any term of its articles of incorporation or by-laws. The
execution, delivery and performance by AutoBond of the Program Documents to
which it is a party do not and will not (i) conflict with or violate the
articles of incorporation or by-laws of AutoBond, (ii) conflict with or result
in a breach of any of the terms, conditions or provisions of, or constitute a
default under, or result in the creation of any Lien on any of the Properties or
assets of AutoBond pursuant to the terms of any instrument or agreement to which
AutoBond is a party or by which it is bound, or (c) require any consent of or
other action by any trustee or any creditor of, any lessor to or any investor in
AutoBond.

            (d) No Materially Adverse Contracts, etc. AutoBond is not a party to
or bound by (nor are any of its Properties affected by) any contract or
agreement, or subject to any order, writ, injunction or decree or other action
of any court or any governmental department, commission, bureau, board or other
administrative agency or official, or any charter or other corporate or
contractual restriction, which materially and adversely affects, or in the
future will materially and adversely affect, the business, earnings, prospects,
Properties or condition (financial or other) of AutoBond.

            (e) Compliance with Law. AutoBond is in compliance with all
statutes, laws and ordinances and all governmental rules and regulations to
which it is subject, the violation of which, either individually or in the
aggregate, could materially adversely affect the business, earnings, Properties
or condition (financial or other) of AutoBond, each taken as a whole. The
policies and procedures set forth in the AutoBond Program Manual are in
compliance with all applicable statutes, laws and ordinances and all
governmental rules and regulations. The execution, delivery and performance of
the Program Documents to which it is a party do not and will not cause AutoBond
to be in violation of any law or ordinance, or any order, rule or

                                       14

<PAGE>
<PAGE>

regulation, of any federal, state, municipal or other governmental or public
authority or agency.

            (f) Pending Litigation, etc. There is no action at law, suit in
equity or other proceeding or investigation (whether or not purportedly on
behalf of AutoBond) in any court, tribunal or by or before any other
governmental or public authority or agency or any arbitrator or arbitration
panel, pending or, to the best knowledge of AutoBond, threatened against or
affecting AutoBond or any of its respective Properties (i) an adverse
determination of which could materially and adversely affect the business,
earnings, prospects, Properties or condition (financial or other) of AutoBond,
each taken as a whole or (ii) that could question the validity of the Program
Documents. AutoBond is not in default with respect to any order, writ,
injunction, judgment or decree of any court or other governmental or public
authority or agency or arbitrator or arbitration panel.

            (g) Taxes. AutoBond and each entity which might have tax liabilities
for which AutoBond is or may be liable, has filed all tax returns and paid all
taxes required by law to be filed or paid, which are due pursuant to said
returns (or which to the knowledge of AutoBond are due and payable) and on all
assessments received by AutoBond or such entity, as the case may be, other than
taxes being contested in good faith by appropriate proceedings diligently
conducted and for which adequate reserves have been established in accordance
with generally accepted accounting principles. No extensions of the time for the
assessment of deficiencies have been granted by AutoBond. There are no material
Liens on any Properties of AutoBond imposed or arising as a result of the
delinquent payment or the nonpayment of any tax, assessment, fee or other
governmental charge. There are no applicable taxes, fees or other governmental
charges due and payable by AutoBond in connection with the execution and
delivery of the Program Documents to which it is a party.

            (h) Investment Company Act. AutoBond is not an "investment company",
or an "affiliated person" of an "investment company", or a company "controlled"
by an "investment company" as such terms are defined in the Investment Company
Act of 1940, as amended, and AutoBond is not an "investment adviser" or an
"affiliated person" of an "investment adviser" as such terms are defined in the
Investment Advisers Act of 1940, as amended.

            (i) Proceedings. AutoBond has taken all action necessary to
authorize the execution and delivery by it of the Program Documents to which it
is a party and the performance of all obligations to be performed by it under
the Program Documents.

                                       15

<PAGE>
<PAGE>

            (j) No Event of Default. No event has occurred and is continuing,
and no condition exists, that constitutes a Default or an Event of Default.

            (k) No Consents. No prior consent, approval or authorization of,
registration, qualification, designation, declaration or filing with, or notice
to any federal, state or local governmental or public authority or agency, is,
was or will be required for the valid execution, delivery and performance by
AutoBond of the Program Documents to which it is a party. AutoBond has obtained
all consents, approvals or authorizations of, made all declarations or filings
with, or given all notices to, all federal, state or local governmental or
public authorities or agencies which are necessary for the continued conduct by
AutoBond of its respective businesses as now conducted, other than such
consents, approvals, authorizations, declarations, filings and notices which,
neither individually nor in the aggregate, materially and adversely affect, or
in the future will materially and adversely affect, the business, earnings,
prospects, properties or condition (financial or other) of AutoBond.

            (l) Validity of Agreement. The Program Agreements to which it is a
party have been duly executed and delivered by AutoBond and constitute the
legal, valid and binding obligation of AutoBond, enforceable in accordance with
their terms.

            (m) Representations and Warranties in Program Documents. (i) The
representations of AutoBond contained in any document, certificate or instrument
delivered pursuant to the Program Documents are true and correct in all material
respects and the Lender may rely on such representations and warranties, if not
made directly to the Lender, as if such representations and warranties were made
directly to the Lender.

            (ii) Each acquisition of a Specified Auto Loan by the Borrower has
been or will be made in compliance with all requirements specified in the
Program Documents; and AutoBond has performed all of its obligations with
respect to such Specified Auto Loan, including, without limitation, the payment
to the related Dealer of all amounts then owing to such Dealer by AutoBond in
respect of such Specified Auto Loan.

            (n) Solvency. AutoBond is Solvent.

            (o) Full Disclosure. The Program Documents to which it is a party
and any certificate, report, statement or other writing furnished to the Lender
by or on behalf of AutoBond in connection with the negotiation of any such
Program Document and the issuance of the Note are accurate and complete with
respect to the information purported to be set forth therein. The reports of
AutoBond filed with the

                                       16

<PAGE>
<PAGE>

Securities and Exchange Commission did not, as of their respective dates,
contain any misstatements of any material facts or fail to state any material
facts necessary to make the statements therein, in light of the circumstances
under which they were made, not misleading, and since the balance sheet date
contained in AutoBond's most recently publicly filed financial statements, there
has been no material adverse change in the financial condition or results of
operations of AutoBond or event that materially and adversely affects the
ability of AutoBond to perform its obligations under the Program Documents.

            (p) Representations and Warranties Updated. The representations and
warranties set forth above shall be deemed repeated on, and made as of, each
Closing Date.

            SECTION 2.3 REPRESENTATIONS AND WARRANTIES WITH RESPECT TO THE
SPECIFIED AUTO LOANS. (a) With respect to each Auto Loan, each of AutoBond and
the Borrower represents and warrants to the Lender, as of the Closing Date on
which such Auto Loan becomes a Specified Auto Loan, that:

                        (i) such Auto Loan complies in full with, and has been
            acquired by AutoBond in accordance with, AutoBond's customary
            underwriting guidelines and procedures;

                        (ii) AutoBond has conducted each of the procedures set
            forth in the AutoBond Program Manual to evaluate the Obligor's
            application in accordance with the criteria set forth in the
            AutoBond Program Manual;

                        (iii) on and after such Closing Date, there shall exist
            under each such Auto Loan a valid, subsisting and enforceable
            security interest in the Financed Vehicle securing each such Auto
            Loan and at such time an enforcement of such security interest is
            sought and at all times there shall exist a valid, subsisting and
            enforceable first priority perfected security interest in such
            Financed Vehicle in favor of AutoBond;

                        (iv) such Auto Loan has not been satisfied, subordinated
            or rescinded; and no provision of such Auto Loan has been waived,
            altered or modified in any respect, except as identified in the Loan
            File and made in accordance with the AutoBond Program Manual and the
            Credit and Collection Policies;

                                       17

<PAGE>
<PAGE>

                        (v) such Auto Loan is not and will not be subject to any
            right of rescission, set-off, recoupment, counterclaim or defense,
            whether arising out of transactions concerning such Auto Loan
            between the Obligor and the Dealer, the Dealer and AutoBond, the
            Dealer and an Originator, or otherwise and no such right has been
            asserted with respect thereto; the operation of the terms of such
            Auto Loan or the exercise of any right thereunder will not render
            any such Auto Loan unenforceable in whole or in part;

                        (vi) upon assigning such Auto Loan to the Borrower,
            AutoBond had full right to transfer such Auto Loan to the Borrower,
            and AutoBond conveyed sole ownership of and good and marketable
            title to such Auto Loan to the Borrower; upon assigning such Auto
            Loan to the Collateral Agent, the Borrower had full right to assign
            such Auto Loan to the Collateral Agent;

                        (vii) such Auto Loan is not a Defaulted Auto Loan on the
            date of its transfer and there is no default, breach, violation, or
            event permitting acceleration under such Auto Loan, and no event has
            occurred which, with notice and the expiration of any grace or cure
            period or both, would constitute a default, breach, violation, or
            event permitting acceleration under such Auto Loan;

                        (viii) the Loan File related to such Auto Loan contains
            each of the documents required by the AutoBond Program Manual and
            the contractual documents contained in such Loan File constitute the
            entire agreement with respect to such Auto Loan between the Obligor
            and the related Dealer and, with the exception of the related Dealer
            Agreement, between the Dealer and AutoBond;

                        (ix) the down payment described in the Loan File
            relating to such Auto Loan was paid to the related Dealer in the
            manner stated therein at the time of the origination of such Auto
            Loan, the proceeds thereof were fully disbursed; there is no
            requirement for further advances thereunder; and all fees and
            expenses in connection thereof have been paid;

                        (x) the Financed Vehicle securing the Obligor's
            obligation to pay under such Auto Loan has been delivered to and
            accepted by the Obligor;

                                       18

<PAGE>
<PAGE>

                        (xi) such Auto Loan is denominated and payable in United
            States dollars;

                        (xii) the documents evidencing such Auto Loan contain
            customary and enforceable provisions such as to render the rights
            and remedies of the holder thereof adequate for the realization of
            the security afforded by the related collateral;

                        (xiii) the Dealer Agreement relating to such Auto Loan
            is in effect, whereby the related Dealer warrants delivery of title
            to such Financed Vehicle, indemnifies AutoBond or the related
            Originator against fraud and misrepresentation by the related Dealer
            and its employees and represents and warrants that such Dealer did
            not accept any side notes as any part of the down-payment portion of
            the related Obligor's purchase price, and AutoBond's or the
            Originator's (as the case may be) rights thereunder with regard to
            such Auto Loan have been validly assigned to the Borrower, and are
            enforceable against the related Dealer by, the Borrower or its
            assignee, along with any other rights of recourse which AutoBond or
            the Originator has against the related Dealer;

                        (xiv) each Auto Loan was acquired by AutoBond or an
            Originator from an "Eligible Dealer"; each Auto Loan was acquired by
            the Borrower from AutoBond, and the acquisition by AutoBond or an
            Originator of any Auto Loan from a Dealer was not an extension of
            financing to such Dealer but was acquired in a transaction
            constituting a "true sale" under applicable state law;

                        (xv) AutoBond has no knowledge of any fact which should
            have led it to expect at the time of sale of such Auto Loan, that
            (A) such Auto Loan was made by the Selling Dealer and sold by such
            Dealer to AutoBond with any conduct constituting fraud or
            misrepresentation on the part of such Dealer or (B) that such Auto
            Loan would not be paid in full when due because of fraud or
            misrepresentation on the part of the related Obligor;

                        (xvi) such Auto Loan was not originated in any
            jurisdiction the laws of which prohibit the Selling Dealer from
            transferring such Auto Loan to AutoBond or an Originator, or
            prohibit AutoBond from transferring such Auto Loan to the Borrower,
            or the Borrower from assigning such Auto Loans to the Collateral
            Agent, nor is such Auto Loan subject to the laws of any such
            jurisdiction;

                                       19


<PAGE>
<PAGE>

                        (xvii) the Security Agreement and each related
            Collateral Assignment constitutes a valid sale, transfer, assignment
            set-over and conveyance to the Collateral Agent of all right, title
            and interest of the Borrower, AutoBond, any Originator and the
            Selling Dealer in and to such Auto Loan now existing and hereafter
            created, and upon its receipt of such Auto Loan and payment of the
            related Loan Acquisition Price to AutoBond, the Borrower will have
            good and marketable title to such Auto Loan free and clear of any
            Adverse Claim (other than that of the Collateral Agent) and such
            Auto Loan shall be freely transferable by the Borrower without the
            required consent of any party (other than the Collateral Agent);
            each Assignment is in a form sufficient to (i) convey such Auto Loan
            to the Borrower under all applicable law in the state in which the
            related Financed Vehicles is located and (ii) permit the assignee or
            its agents to exercise all rights granted by the Obligor under such
            Auto Loan and such other documents and all rights available under
            applicable law to the obligee under such Auto Loan;

                        (xviii) such Auto Loan does not (A) contravene in any
            material respect any state and federal laws, rules or regulations
            applicable thereto in connection with the origination of such Auto
            Loan, including without limitation, usury, disclosure, truth in
            lending, equal credit and similar laws, the Federal Trade Commission
            Act and applicable state laws governing motor vehicle installment
            sale or loan contracts, (but specifically excluding laws, rules or
            regulations applicable thereto in connection with post-origination
            compliance, including, but not limited to, laws, rules and
            regulations applicable thereto in connection with fair credit
            billing, fair credit reporting and fair debt collection practices)
            or (B) except as required by applicable law, impose any liability or
            obligation of the Dealer, AutoBond or the Borrower on the Collateral
            Agent or its assignee with respect to such Auto Loan;

                        (xix) there are no proceedings or investigations pending
            or, to the best of the Borrower's or AutoBond's knowledge,
            threatened before any Governmental Authority (A) asserting the
            invalidity of such Auto Loan or the bankruptcy or insolvency of the
            related Obligor, (B) seeking the payment of such Auto Loan or (C)
            seeking any determination or ruling that might materially and
            adversely affect the validity or enforceability of such Auto Loan;

                                       20

<PAGE>
<PAGE>

                        (xx) the Borrower and AutoBond have duly fulfilled all
            obligations on their part to be fulfilled under or in connection
            with such Auto Loan and have done nothing to impair the rights of
            the Collateral Agent in such Auto Loan or the rights of the Borrower
            or the Collateral Agent in the proceeds with respect thereto; the
            Borrower and AutoBond have paid in full all taxes and other charges
            payable in connection with such Auto Loan and the transfer of such
            Auto Loan to the Borrower, which could impair or become a lien prior
            to the Borrower or Collateral Agent's interest in such Auto Loan;
            there are no prior liens for work performed affecting any Financed
            Vehicle which are or may become a lien prior to or equal with the
            security interest granted in the related Auto Loan;

                        (xxi) the applicable Assignment has been duly executed
            and delivered by AutoBond and the information regarding the Auto
            Loans in such Sale Assignment and Schedules attached thereto is true
            and correct as of the Cut-Off Date relating to such Closing Date;

                        (xxii) the residence of the related Obligor is located
            within the borders of the United States of America;

                        (xxiii) there is only one original of the retail
            installment sale contract or promissory note and security agreement
            evidencing such Auto Loan, such original has been delivered to the
            Collateral Agent pursuant to the Security Agreement and there are no
            custodial agreements in effect that would adversely affect the
            ability of the Collateral Agent to maintain possession thereof
            pursuant to the Security Agreement;

                        (xxiv) the Obligor is not a Governmental Authority;

                        (xxv) the retail installment sale contract or promissory
            note and security agreement evidencing such Auto Loan constitute
            "chattel paper" within the meaning of the UCC in effect in the
            States of Texas and Nevada and all filings required to be made and
            all actions required to be taken or performed by any Person in any
            jurisdiction to give the Borrower an ownership interest in such Auto
            Loan have been made, taken or performed;

                        (xxvi) each such Auto Loan constitutes and shall
            continue to constitute a legal, valid and binding obligation of the
            Obligor thereunder and is enforceable in accordance with its terms,

                                       21

<PAGE>
<PAGE>

            except only as such enforcement may be limited by laws affecting
            the enforcement of creditors' rights generally;

                        (xxvii) at the origination date of each such Auto Loan,
            the related Financed Vehicle was covered by a comprehensive and
            collision insurance policy (a) in an amount at least equal to the
            lesser of (1) the actual cash value of the related Financed Vehicle
            or (2) the unpaid balance owing on such Auto Loan and (b) insuring
            against loss and damage due to fire, theft, transportation,
            collision and other risks generally covered by comprehensive and
            collision coverage;

                        (xxviii) the total amount financed by such Auto Loan
            does not exceed $40,000;

                        (xxix) such Auto Loan was not purchased from the related
            Dealer at a discount greater than 19%;

                        (xxx) the APR for such Auto Loan is not less than 14.5%
            per annum; and

                        (xxxi) no selection procedures believed by AutoBond to
            be adverse to the interest of the Lenders shall have been utilized
            in selecting such Auto Loans for inclusion as Collateral;

                        (xxxii) such Auto Loan shall have not less than 12
            monthly payments annually scheduled at origination;

                        (xxxiii) such Auto Loan shall have a remaining maturity
            of not more than 60 months; such Auto Loan shall have an original
            maturity date not later than 72 months from its origination date;

                        (xxxiv) the first scheduled payment on such Auto Loan
            was made, or, if the first scheduled payment on an Auto Loan has not
            yet been made as of the related Closing Date preceding its transfer,
            such Scheduled Payment will be made on or prior to the 60th day
            after the due date for such Scheduled Payment;

                        (xxxv) each Auto Loan is eligible for coverage under and
            is covered by a VSI Policy;

                        (xxxvi) no more than 10% of the aggregate Unpaid
            Principal Balance of the Specified Auto Loans owned by the Borrower
            at any

                                       22

<PAGE>
<PAGE>

            time shall represent Financed Vehicles purchased from Dealers who
            are not franchised new car Dealers; provided, however, that the
            Borrower shall not be deemed to have breached this representation if
            it cures any violation of the immediately preceding clause within 30
            days of the earlier to occur of (A) the first Determination Date on
            which the requirements specified in the immediately preceding clause
            was determined to have been breached and (B) the date on which the
            Borrower has actual knowledge that the requirements set forth in the
            second preceding clause have been breached;

                        (xxxvii) the weighted average purchase discount with
            respect to all such Specified Auto Loans owned by the Borrower shall
            not exceed 15% and the weighted average APR shall not be less than
            16% per annum; provided, however, that the Borrower shall not be
            deemed to have breached this representation if the Borrower cures
            any violation of the immediately preceding clause within 30 days of
            the earlier to occur of (A) the first Determination Date on which
            the requirements specified in the immediately preceding clause was
            determined to have been breached and (B) the date on which the
            Borrower has actual knowledge that the requirements set forth in the
            second preceding clause have been breached; and

                        (xxxviii) no more than 2% of the aggregate Unpaid
      Principal Balance of the Specified Auto Loans owned by the Borrower at any
      time shall be in respect of Financed Vehicles with a model year prior to
      1989; provided, however, that the Borrower shall not be deemed to have
      breached this representation if it cures any violation of the immediately
      preceding clause within 30 days of the earlier to occur of (A) the first
      Determination Date on which the requirements specified in the immediately
      preceding clause was determined to have been breached and (B) the date on
      which the Borrower has actual knowledge that the requirements set forth in
      the second preceding clause have been breached;

            (b) It is understood and agreed that the representations and
warranties set forth in this Section 2.3 shall survive the sale or contribution
of a Specified Auto Loan to the Borrower and any assignment of such Specified
Auto Loan by the Borrower to the Collateral Agent pursuant to the Security
Agreement and shall continue so long as any such Specified Auto Loan shall
remain outstanding until such time as such Specified Auto Loan is repurchased
pursuant to Section 2.3(c). AutoBond acknowledges that it has been advised that
the Borrower may assign all or part of its right, title and interest in and to
each Specified Auto Loan and its right to

                                       23

<PAGE>
<PAGE>

exercise the remedies created by this Section 2.3 to the Collateral Agent.
AutoBond agrees that, upon any such assignment, the Collateral Agent may enforce
directly, without joinder of the Borrower (but subject to any defense that
AutoBond may have under this Agreement), the purchase obligations of AutoBond
set forth in Section 2.3(c) with respect to breaches of the representations and
warranties set forth in Section 2.2 and Section 2.3(a).

            (c) Upon the occurrence of a breach of any of the representations
and warranties in Section 2.2 or Section 2.3(a) which may, or does, materially
and adversely affect a Specified Auto Loan or the interests of the Borrower or
the Collateral Agent on behalf of the Secured Parties therein, the party
discovering such breach or failure to deliver shall give prompt written notice
to the other parties. In addition, with respect to any Auto Loan in respect of
which the title document was being applied for on the applicable Closing Date,
if such title document has not been delivered to the Collateral Agent within 135
days after such Closing Date, AutoBond shall give the Borrower, the Lender and
the Collateral Agent notice of such fact. If AutoBond does not correct or cure
such breach or failure within 30 days of such notice, occurrence or discovery,
then AutoBond shall immediately repurchase the affected Auto Loan at a purchase
price equal to the Repurchase Price. Any such repurchase shall be made without
recourse against, or warranty, express or implied, of the Borrower or the
Collateral Agent. The Repurchase Price shall be paid to the Collateral Agent for
deposit in the Loan Revenue Account, and upon receipt thereof, the Borrower and
the Collateral Agent shall execute and deliver an assignment substantially in
the form of Exhibit D attached hereto and made a part hereof to vest ownership
of such Specified Auto Loan in AutoBond or as directed by AutoBond. If, at the
time of the discovery of such breach or failure to deliver, a loss has occurred
with respect to the liquidation of such Specified Auto Loan, then AutoBond shall
pay to the Borrower or the Collateral Agent an amount equal to the amount, if
any, by which the Repurchase Price exceeds the net proceeds from such Specified
Auto Loan. It is understood and agreed that the obligation of AutoBond to
repurchase any Specified Auto Loan pursuant to this Section 2.3(c) or to make
the payment described in the immediately preceding sentence (the "Repurchase
Requirement") shall constitute the sole remedy for the breach of any
representation or warranty set forth in Section 2.3(a) or the failure by
AutoBond to deliver an original certificate of title in accordance with this
Section 2.3(c); provided, that the foregoing limitation shall not be construed
to limit in any manner the Borrower's rights to (a) declare the Termination Date
to have occurred to the extent that such breaches or failures to deliver also
constitute, or contribute to the determination of, an Event of Purchase
Termination under the Loan Acquisition Agreement, (b) indemnification to the
extent provided in Section 15.2, or (c) offset the amount of the Repurchase
Price from the Loan Acquisition Price in connection with any other Specified
Auto Loans. It is also understood and agreed that upon the repurchase by
AutoBond of a Specified Auto

                                       24

<PAGE>
<PAGE>

Loan in accordance with this Section 2.3(c) and the payment by AutoBond of all
monies required to be paid by it under this Section 2.3(c), it is the intention
of the parties hereto and the Borrower warrants that, if the seller of such
Specified Auto Loan is the Borrower, AutoBond shall own all right, title and
interest of the Borrower in and to such Specified Auto Loan.

            (d) It is understood and agreed that the Repurchase Requirement
shall survive any assignment of a Specified Auto Loan by the Borrower to the
Collateral Agent and shall continue so long as any such Specified Auto Loan
shall remain outstanding notwithstanding any termination of this Agreement.

SECTION 3.  CONDITIONS OF OBLIGATION TO MAKE INITIAL
            ADVANCE ON INITIAL CLOSING DATE.

            The Initial Lender's obligation to make the initial Advance
hereunder on the Initial Closing Date shall be subject to the satisfaction,
prior to or concurrently with the making of such Advance, of the conditions set
forth in Section 4 hereof, as well as the following conditions:

            SECTION 3.1 OTHER AGREEMENTS. The Program Documents and the Note
shall each have been duly authorized by all necessary action. The Borrower and
AutoBond shall have duly executed and delivered the Program Documents to which
they are a party and, in the case of the Borrower, the Note and such Program
Documents are in full force and effect.

            SECTION 3.2 OPINION OF SPECIAL COUNSEL. The Initial Lender shall
have received from Dewey Ballantine, who are acting as special New York counsel
for the Lender in connection with the transactions contemplated by this
Agreement, an opinion, dated the Initial Closing Date, in the form attached
hereto as Exhibit E.

            SECTION 3.3 OPINIONS OF LOCAL COUNSEL. The Initial Lender shall have
received from Butler & Binion and Woodburne & Wedge, who are acting as special
Texas counsel for AutoBond and special Nevada counsel for the Borrower,
respectively, in connection with the transactions contemplated by this
Agreement, opinions, dated the Initial Closing Date, in the form attached as
Exhibit F and Exhibit G, respectively.

                                       25

<PAGE>
<PAGE>

            SECTION 3.4 FITCH RATING LETTER. The Lender shall have received
written confirmation from Fitch that Fitch has assigned a rating of no less than
"A" to the Note.

            SECTION 3.5 OFFICER'S CERTIFICATES. The Initial Lender shall have
received (a) an officer's certificate from the Borrower with respect to the
matters set forth in Sections 4.1 and 4.2 and (b) an officer's certificate from
AutoBond with respect to the matters set forth in Sections 4.1, 4.2 and 4.6.

            SECTION 3.6 ORGANIZATIONAL AND OTHER DOCUMENTS. The Initial Lender
shall have received certified copies of the organizational documents of the
Borrower and of AutoBond and of all formalities authorizing the execution,
delivery and performance hereof and of the Program Documents to which each is a
party and, in the case of the Borrower, the Note.

            SECTION 3.7 FINANCING STATEMENTS. Financing statements naming the
Borrower as debtor and the Collateral Agent on behalf of the Lender as secured
party (each, a "Financing Statement") shall have been executed and delivered to
the Collateral Agent for filing in accordance with the applicable Uniform
Commercial Code with the Secretary of State of the State of Nevada and with such
other filing officer within or without Nevada as the Initial Lender shall
request, which Financing Statements constitute all of the filings required to
perfect the security interests intended to be created by the Security Agreement.

            SECTION 3.8 NECESSARY CONSENTS. The Lender shall have received a
copy of all consents to, or releases of any lien in respect to any Specified
Auto Loans subject or to be subject hereto, in form and substance satisfactory
to the Lender.

            SECTION 3.9 PAYMENT OF COMMITMENT FEE. The Lender shall have
received the Commitment Fee.

            SECTION 3.10 POWER OF ATTORNEY. The Lender shall have received a
power of attorney, executed by AutoBond, authorizing the Lender to rerecord
certificates of title in respect of the Financed Vehicles to specify the Lender
or its designee as lienholder, upon an Event of Termination with respect to
AutoBond as Collection Agent.

                                       26

<PAGE>
<PAGE>

SECTION 4.  CONDITIONS OF OBLIGATION TO MAKE ADVANCES
            ON ANY CLOSING DATE.

            The Initial Lender's obligation to make Advances hereunder on any
Closing Date shall be subject to the satisfaction, prior to or concurrently with
the making of such Advances, of the following conditions:

            SECTION 4.1 PERFORMANCE OF OBLIGATIONS; NO OLD ADVANCES. The
Borrower and AutoBond shall each have performed all of their respective
obligations to be performed hereunder prior to or on such Closing Date. No
Advances shall have been outstanding in excess of 120 days.

            SECTION 4.2 REPRESENTATIONS TRUE; NO EVENT OF DEFAULT. The
representations and warranties of the Borrower pursuant to Section 2.1 and of
AutoBond pursuant to Section 2.2 shall be true on and as of such Closing Date
and the representations and warranties with respect to the Specified Auto Loans
shall be true on and as of the related Closing Date with the same effect as
though such representations and warranties had been made on and as of such
Closing Date. There shall exist on such Closing Date no Default or Event of
Default.

            SECTION 4.3 TAXES. Any taxes, fees and other charges due in
connection with the borrowings hereunder or the issuance of the Note (other than
any income or franchise taxes incurred by the Lender) shall have been paid in
full by the Borrower.

            SECTION 4.4 NO MERGER OR CHANGE IN CONTROL. Neither AutoBond nor the
Borrower shall have dissolved or liquidated or consolidated or merged with, or
been wound up into, or sold, leased or otherwise disposed of all or
substantially all of its Properties to, any Person (other than a merger into a
wholly-owned Subsidiary for the purposes of reincorporation); unless the
surviving or transferee entity has assumed all the obligations of AutoBond or
the Borrower hereunder, as applicable.

            SECTION 4.5 SEARCHES. The Borrower shall have delivered to the
Initial Lender such evidence (including without limitation, Uniform Commercial
Code search certificates, releases and termination statements) as the Initial
Lender may request to establish that there are no financing statements filed
against the Collateral other than with respect to Permitted Liens.

            SECTION 4.6 CONSENTS AND APPROVALS. The Borrower and AutoBond shall
have obtained any necessary consents, waivers, approvals, authorizations,
registrations, filings, licenses and notifications (including, if necessary,
qualifying to do business in, and qualifying under the applicable consumer laws
of, each

                                       27

<PAGE>
<PAGE>

jurisdiction where the Borrower and AutoBond is then doing business, or is
expected to be doing business utilizing the proceeds of such Advance) and the
same shall be in full force and effect.

            SECTION 4.7 PROCEEDINGS, INSTRUMENTS, ETC. All proceedings and
actions taken on or prior to such Closing Date in connection with the
transactions contemplated by this Agreement, the Program Documents and the Note,
and all instruments incident thereto, shall be in form and substance reasonably
satisfactory to the Initial Lender, and the Initial Lender shall have received
copies of all documents that the Initial Lender may reasonably request in
connection with such proceedings, actions and transactions.

            SECTION 4.8 LOAN ACQUISITION AGREEMENT; USE OF PROCEEDS. The
Borrower shall have entered into the Loan Acquisition Agreement and the proceeds
of the Advances shall not exceed the amount the Collateral Agent, on behalf of
the Borrower, is required to pay on the date of making of such Advances in
respect of Loan Acquisition Prices; provided, that, so long as (after giving
effect to the application of the Advance proceeds) the aggregate amount of
Permitted Investments is no greater than $1,000,000, at the direction of
AutoBond a portion of the Proceeds of the Advances may be applied to purchase
Permitted Investments, pending application to the acquisition of Eligible Auto
Loans. The Loan Acquisition Agreement shall have been duly authorized, executed
and delivered by the parties thereto. Copies of the duly executed Loan
Acquisition Agreement, together with the opinions of counsel and officer's
certificates delivered in connection therewith, shall have been delivered to the
Initial Lender and to the Collateral Agent.

            SECTION 4.9 OTHER DOCUMENTS. The Borrower and AutoBond shall have
delivered to the Initial Lender such other documents, instruments, approvals
(and if requested certified duplication of executed copies thereof) and opinions
as the Initial Lender may have reasonably requested. Each of the Program
Documents shall remain in full force and effect.

            SECTION 4.10 CONTINUANCE OF A FUNDING TERMINATION EVENT OR AN EVENT
OF DEFAULT. No Funding Termination Event or Event of Default shall have occurred
and be continuing; provided, however, that if the Lenders designate a Funding
Termination Event based upon clause (b) of the definition thereof, then the
Initial Lender shall return to the Borrower a pro-rated portion of the
Commitment Fee.

                                       28

<PAGE>
<PAGE>

SECTION 5.  COVENANTS OF AUTOBOND AND THE BORROWER WITH
            RESPECT TO THE SPECIFIED AUTO LOANS.

            SECTION 5.1 ADDITIONAL COVENANTS. In addition to the covenants set
forth in Section 10 with respect to the Borrower and Section 11 with respect to
AutoBond, each of the Borrower and AutoBond hereby make the following additional
covenants, which shall be determined on each Determination Date:

            (a) to their knowledge, there is no Borrowing Base Deficiency; and

            (b) to calculate the Borrowing Base and determine the existence of
      any Borrowing Base Deficiency on each Determination Date and to provide
      such information to the Lender in the Monthly Servicer Report.

The remedy for any breach of the covenants set forth in this Section 5 shall be
as provided in Section 13.1(c).

SECTION 6.  [RESERVED]

SECTION 7.  CERTAIN SPECIAL RIGHTS.

            SECTION 7.1 HOME OFFICE PAYMENT. Notwithstanding any provision to
the contrary in the Program Documents, the Collateral Agent, on behalf of the
Borrower, will punctually pay in immediately available funds prior to noon, New
York City time, all amounts payable with respect to the Advances in accordance
with the provisions of this Agreement and the Security Agreement (without the
necessity for any presentation or surrender thereof or any notation of such
payment thereon) in the manner and at any address as the Lender may from time to
time direct in writing. The Initial Lender agrees that, as promptly as
practicable after the payment or prepayment of any Advance, the Initial Lender
will record such payment or prepayment on the Note. The Borrower will afford the
benefits of this Section 7.1 to any Assignee, each of which, by its receipt and
acceptance of a Note, will be deemed to have made the same agreement relating to
the Advances as the Initial Lender has made in this Section 7.1. The Borrower
shall only be obligated to make payments on any Advance to an Assignee in the
manner provided in this Section 7.1 from and after the time such Assignee
provides to the Borrower and the Collateral Agent written notice of its election
to receive payments in such manner and the address to which payments are to be
directed (including the account number of Assignee's bank account to which
payments are to be directed and the name, address and ABA number of the

                                       29

<PAGE>
<PAGE>

bank in which such account is maintained, if payments are to be made to such
Assignee by the wire transfer of immediately available funds).

            SECTION 7.2 CERTAIN TAXES. The Borrower will pay all taxes (other
than income or franchise taxes incurred by the Lender) in connection with the
execution and delivery of this Agreement and the Security Agreement, the
issuance of the Note(s) by the Borrower, the borrowings hereunder and any
modification of the Program Documents or the Note requested or required by the
Borrower and will save the Lender harmless, without limitation as to time,
against any and all liabilities (including, without limitation, any interest or
penalty for nonpayment or delay in payment, or any income taxes paid by the
Lender or any Assignee in connection with any reimbursement by the Borrower for
the payment by any other Person of any such taxes) with respect to all such
taxes. The obligations of the Borrower under this Section 7.2 shall survive the
payment in full of the Advances and the termination of the Program Documents.

            SECTION 7.3 SUBSTITUTION OF INITIAL LENDER. The Initial Lender shall
have the right to substitute any of the Initial Lender's Affiliates as the maker
of all or any portion of the aggregate principal amount of Advances to be made
by the Initial Lender (so long as any such Affiliate is not engaged in any
principal line of business substantially similar to the general nature of the
business presently conducted by the Borrower), by written notice delivered to
the Borrower, which notice shall be signed by both the Initial Lender and such
Affiliate and shall contain such Affiliate's agreement to be bound by this
Agreement. The Borrower agrees that upon receipt of such notice (a) wherever the
word "the Initial Lender" is used in this Agreement (other than in this Section
7.3) such word shall be deemed to refer to such Affiliate in addition to or
instead of to the Initial Lender, as the case may be, and (b) the Initial Lender
shall, to the extent of the assumption by such Affiliate of the Initial Lender's
obligations hereunder, be released from its obligations under this Agreement.
The Borrower also agrees that if the Initial Lender, at any time, acquires from
any Affiliate all or any portion of such Affiliate's rights under this
Agreement, wherever the word "the Initial Lender" is used in this Agreement such
word shall thereafter be deemed to refer to the Initial Lender in addition to or
instead of to such Affiliate, as the case may be, and such Affiliate shall, to
the extent of the assumption by the Initial Lender of such Affiliates
obligations hereunder, be released from all of its obligations under this
Agreement. Notwithstanding any other provision of this Section 7.3, neither the
Initial Lender nor any Affiliate thereof shall be entitled to substitute any
other party as the maker of any Advances if as a result of such substitution the
Borrower would be required to register as an "investment company" under the
Investment Company Act of 1940, as amended.

                                       30

<PAGE>
<PAGE>

SECTION 8.  ADVANCE MATURITY; ADVANCE PREPAYMENTS.

            SECTION 8.1 ADVANCE MATURITY. Each Advance shall be due and payable
on the related Maturity Date. On March 31, 1998 or such later date agreed to by
the Borrower and the Lender the remaining unpaid principal amount of the
Advances, together with accrued interest thereon and unpaid fees with respect
thereto, shall be due and payable.

            SECTION 8.2 MANDATORY PREPAYMENTS. The Borrower shall immediately
prepay the Advances, without premium, together with interest accrued on the
amount to be prepaid to the date of prepayment and any unpaid fees with respect
thereto, (a) to the extent required on each Payment Date pursuant to Section
6.04 of the Security Agreement and (b) upon the occurrence of a Disposition. No
prepayment pursuant to this Section 8.2 shall in and of itself have any effect
on the obligation of the Initial Lender to make Advances under this Agreement
nor the right of the Borrower to reborrow an amount equal to such repayment.
Upon the occurrence of an Event of Default, the Borrower will make payments on
the Advances in accordance with Section 13 hereof and Section 6.04 of the
Security Agreement.

            SECTION 8.3 VOLUNTARY PREPAYMENTS. (a) The Borrower may, upon thirty
(30) days written notice, voluntarily prepay Advances at any time in accordance
with this Section 8.3; provided that the Borrower may only prepay Advances
pursuant to this Section 8.3 if it prepays all Advances outstanding at such
time.

            (b) Any prepayment of Advances pursuant to this Section 8.3 shall be
at a price equal to one hundred percent (100%) of the aggregate outstanding
principal amount of Advances prepaid, together with accrued and unpaid interest
as of the date set for prepayment, all unpaid fees, and any amounts due in
accordance with Section 15.3 hereof.

            SECTION 8.4 PREPAYMENT NOTICE. AutoBond shall provide written notice
to the Lender of any mandatory prepayment as early as practicable prior to the
date for such prepayment, but in no event later than 12:00 (noon) New York City
time on the fifth Business Day prior to the date for such prepayment.

SECTION 9.  ASSIGNMENTS AND PARTICIPATIONS.

            SECTION 9.1 ASSIGNMENTS. (a) The Borrower may not assign its rights
or obligations hereunder or under the Note without the prior consent of the
Lender in its sole discretion (or, if multiple Lenders, the Lenders in respect
of a majority in aggregate principal amount of Advances outstanding).

                                       31

<PAGE>
<PAGE>

            (b) Subject to Section 7.3, the Initial Lender may not assign all or
any portion of the Commitment without the prior written consent of the Borrower
(which consent shall not be unreasonably withheld). The Lender may, however, (i)
without the consent of the Borrower, assign to any commercial lending
institution familiar with the asset-backed securities market or (ii) with the
prior written consent of the Borrower, assign to any other entity (each, an
"Assignee"), all or any portion of the Advances or the Notes; provided that any
assignment of a portion of the Advances or the Notes shall be in an amount not
less than the Minimum Assignment Denomination. Upon written notice to the
Borrower of an assignment in accordance with the preceding sentence (which
notice shall identify the Assignee and the amount and the identity of the
Advances assigned), the Assignee shall have, to the extent of such assignment
(unless otherwise provided in such assignment), the obligations, rights and
benefits of the Lender hereunder with respect to the Advance(s) assigned to it.
For all purposes of this Agreement, the Assignee shall, so long as the
Advance(s) assigned to such Assignee remain unpaid, be entitled to the rights
and benefits of this Agreement with respect to the Advance(s) assigned to it as
if (and the Borrower shall be directly obligated to such Assignee under this
Agreement as if) such Assignee were the "Lender" for purposes of this Agreement.
Accordingly, unless otherwise provided, whenever any action, waiver, notice or
consent is to be provided to or by the Lender as herein specified, such action,
waiver, notice or consent shall (unless otherwise expressly specified herein)
also be provided to or by each Assignee.

            (c) The Lender shall provide notice of each assignment to the
Collateral Agent, AutoBond and the Servicer; provided that failure to provide
such notice shall not affect the validity of any assignment.

            (d) Notwithstanding the provisions of this Section 9.1, no
assignment of an interest in an Advance to an entity outside the United States
of America shall be effective unless the prospective Assignee thereof certifies
to the Borrower and AutoBond that payments to it in respect of the Advances will
not be subject to withholding taxes imposed by any Governmental Authority in the
United States of America or any political subdivision or taxing authority
thereof or therein or that if it is subject to such withholding taxes it will
not seek reimbursement or gross-up from the Borrower or AutoBond.

            SECTION 9.2 PARTICIPATIONS. (a) The Lender may sell or agree to sell
(i) without the consent of the Borrower, to any commercial lending institution
familiar with the asset-backed securities market or (ii) with the prior written
consent of the Borrower, to any other entity, a participation in all or any part
of any Advance held by it or Advances made or to be made by it, in which event
each such participant shall be entitled to the rights and benefits of the
provisions of Sections 12.1(f) and 12.2(i) hereof with respect to its
participation in such Advance as if (and the

                                       32

<PAGE>
<PAGE>

Borrower and AutoBond shall be directly obligated to such participant under such
provisions as if) such participant were the "Lender" for purposes of said
Sections, but shall not have any other rights or benefits under this Agreement
or any Note (the participant's rights against the Lender in respect of such
participation to be those set forth in the agreement executed by the Lender in
favor of the participant). All amounts payable by the Borrower to the Lender
under this Agreement shall be determined as if the Lender had not sold or agreed
to sell any participations in such Advance and as if the Lender were funding all
of such Advance in the same way that it is funding the Advance in which no
participations have been sold.

            (b) The Lender may furnish any information concerning the Borrower,
AutoBond or any of their other Affiliates in the possession of the Lender from
time to time to assignees and participants (including prospective assignees and
participants); provided, however, that, prior to receipt of any such
information, and prior to any inspection by a Lender, other than the Initial
Lender, pursuant to Sections 12.4 or 13.4 hereof, such assignees and
participants or prospective assignees and participants, as the case may be, may
be required by the Borrower to execute a confidentiality agreement in form and
substance reasonably acceptable to the Borrower.

SECTION 10. CERTAIN COVENANTS OF THE BORROWER.

            The Borrower covenants and agrees that so long as any Advance shall
remain unpaid:

            SECTION 10.1 MAINTENANCE OF OFFICE. The Borrower will maintain at
its office located at its address shown at the head of this Agreement an office
where notices, presentations and demands in respect of this Agreement and the
Note may be given to and made upon it; provided, however, that it may, upon
fifteen (15) Business Days prior written notice to the Lender, move such office
to any other location within the boundaries of the continental United States of
America.

            SECTION 10.2 EXISTENCE. The Borrower will take and fulfill, or cause
to be taken and fulfilled, all actions and conditions necessary to preserve and
keep in full force and effect its existence, rights and privileges as a
corporation and will not liquidate or dissolve, and it will take and fulfill, or
cause to be taken and fulfilled, all actions and conditions necessary to
qualify, and to preserve and keep in full force and effect its qualification, to
do business in each jurisdiction in which the conduct of its business or the
ownership or leasing of its properties requires such qualification.

                                       33

<PAGE>
<PAGE>

            SECTION 10.3 GENERAL MAINTENANCE OF BUSINESS, ETC. The Borrower
will:

            (a) keep proper books of record and accounts in which entries will
      be made of its business transactions in accordance with and to the extent
      required by generally accepted accounting principles;

            (b) enforce (or cause the Collection Agent or the Collateral Agent,
      as the case may be, to enforce) all of its rights under each of the
      Program Documents to which it is a party and each other agreement entered
      into in connection with the transactions contemplated hereby.

            SECTION 10.4 INSPECTION. The Borrower will permit, upon reasonable
notice to it, the Lender, by its representatives, agents or attorneys: (a) to
examine all books of account, records, reports and other papers of the Borrower
(including the Loan Files), (b) to make copies and take extracts from any
thereof, (c) to discuss the affairs, finances and accounts of the Borrower with
its respective officers and independent certified public accountants (and by
this provision the Borrower hereby authorizes said accountants to discuss with
the Lender the finances and accounts of the Borrower) and (d) to visit and
inspect, at reasonable times during normal business hours, the properties of the
Borrower. It is understood and agreed by the parties hereto that all reasonable
expenses in connection with any such inspection or discussion incurred by the
Lender or the Borrower, any officers and employees thereof and the independent
certified public accountants therefor shall be expenses payable by the Person
making the inspection or discussion.

            SECTION 10.5 COMPLIANCE WITH LAW, ETC. The Borrower will not (i)
violate any laws, ordinances, governmental rules or regulations to which it is
or may become subject, or (ii) fail to obtain or maintain any patents,
trademarks, service marks, trade names, copyrights, design patents, licenses,
permits, franchises or other governmental authorizations necessary to the
ownership of its property or to the conduct of its business except to the extent
that any such violation or failure could not materially and adversely affect the
business, earnings, prospects, properties or condition (financial or other) of
the Borrower.

            SECTION 10.6 PAYMENT OF TAXES AND CLAIMS. The Borrower will pay, and
discharge, promptly when due all taxes, assessments and governmental charges and
levies imposed upon it, its income or profits or any of its properties;
provided, however, that the foregoing need not be paid while the same is being
contested in good faith by appropriate proceedings diligently conducted so long
as:

                                       34

<PAGE>
<PAGE>

            (a) adequate reserves shall have been established in accordance with
      generally accepted accounting principles with respect thereto; and

            (b) the right of the Borrower to use the particular property shall
      not be materially and adversely affected thereby.

            SECTION 10.7 LIMITATIONS ON INDEBTEDNESS. The Borrower will not at
any time incur, create, assume or guarantee, or otherwise become or be liable in
any manner with respect to, any Indebtedness, except (i) the Advances and (ii)
Non-recourse Indebtedness.

            SECTION 10.8 RESTRICTED INVESTMENTS. With respect to amounts on
deposit in the Collateral Account, the Borrower will not make any Restricted
Investments except in accordance with the Program Documents.

            SECTION 10.9 NATURE OF BUSINESS. The Borrower will not engage in any
business or activity (whether or not pursued for gain or other pecuniary
advantage) other than financing, purchasing and disposing of Eligible Auto Loans
and Permitted Investments.

            SECTION 10.10 INDEPENDENCE. Until 367 days have elapsed following
payment and satisfaction of all obligations of the Borrower hereunder and under
the Note, the Borrower shall be required to observe the applicable legal
requirements for the recognition of the Borrower as a legal entity separate and
apart from AutoBond and each other Affiliate of AutoBond, including, without
limitation, assuring that each of the following is complied with:

            (a) the Borrower shall maintain separate records, books of account
      and financial statements (each of which shall be sufficiently full and
      complete to permit a determination of the Borrower's assets and
      liabilities separate and apart from those of AutoBond and each other
      Affiliate of AutoBond and to permit a determination of the obligees
      thereon and the time for performance of each of the Borrower's obligations
      separate and apart from those of AutoBond and each other Affiliate of
      AutoBond) from those of AutoBond and each other Affiliate of AutoBond;

            (b) the Borrower shall not commingle any of its assets or funds with
      those of AutoBond or any of the other Affiliates of AutoBond;

            (c) the Borrower shall maintain a separate board of directors
      (including an "independent director" (as such term is defined in the
      Borrower's Certificate of Incorporation)) and shall observe all separate
      corporate

                                       35

<PAGE>
<PAGE>

      formalities, and all decisions with respect to the Borrower's business and
      daily operations shall be independently made by the officers of the
      Borrower pursuant to resolutions of its board of directors;

            (d) other than payment of dividends and return of capital, no
      transactions shall be entered into between the Borrower and AutoBond or
      between the Borrower and any of the other Affiliates of AutoBond except
      such transactions as are contemplated by the Loan Acquisition Agreement;

            (e) except for such origination, collection and servicing functions
      as AutoBond may perform on behalf of the Borrower pursuant to the Program
      Documents, the Borrower shall act solely in its own name and through its
      own authorized officers and agents and the Borrower will not act as agent
      of AutoBond or any other person in any capacity;

            (f) except for any funds received from AutoBond as a capital
      contribution, the Borrower shall not accept funds from AutoBond or any of
      the other Affiliates of AutoBond; and the Borrower shall not allow
      AutoBond or any of the other Affiliates of AutoBond otherwise to supply
      funds to, or guarantee any obligation of, the Borrower;

            (g) the Borrower shall not guarantee, or otherwise become liable
      with respect to, any obligation of AutoBond or any of the other Affiliates
      of AutoBond; and

            (h) the Borrower shall at all times hold itself out to the public
      under the Borrower's own name as a legal entity separate and distinct from
      AutoBond and the other Affiliates of AutoBond.

            SECTION 10.11 OTHER AGREEMENTS AND PARTIES. The Borrower will comply
with all terms of the Program Documents to which it is a party. The Borrower
will not (a) enter into any agreements other than the Program Documents to which
it is a party without the consent of the Lender (or, if multiple Lenders, the
Lenders in respect of a majority in aggregate principal amount of Advances
outstanding), such consent not to be unreasonably withheld, (b) except as
otherwise expressly set forth herein and in the Security Agreement, agree to any
amendment, supplement or modification to or waiver of the terms of the Program
Documents to which it is a party, the AutoBond Program Manual or any document
related thereto without the consent of the Lender (or, if multiple Lenders, the
Lenders in respect of a majority in aggregate principal amount of Advances
outstanding), such consent not to be unreasonably withheld, (c) appoint any
Successor Servicer, without the consent of the Lender (or, if multiple Lenders,
the Lenders in respect of a majority in aggregate

                                       36

<PAGE>
<PAGE>

principal amount of the Advances outstanding), such consent not to be
unreasonably withheld or (d) consent to the appointment of any Subservicer,
without the consent of the Lender (or, if multiple Lenders, the Lenders in
respect of a majority in aggregate principal amount of the Advances
outstanding), such consent not to be unreasonably withheld.

            SECTION 10.12 INVESTMENT COMPANY ACT. The Borrower will not take any
action which would require it to be registered as an "investment company" under
the Investment Company Act of 1940, as amended.

            SECTION 10.13 PURCHASES OF AUTO LOANS. The Borrower will cease
purchasing Specified Auto Loans from AutoBond for financing hereunder, if the
Borrower or the Initial Lender shall have determined that any of the following
shall have occurred:

                  (i) any Event of Default described in Section 13.1(g) through
            (k) shall occur with respect to AutoBond;

                  (ii) there shall have occurred an Event of Purchase
            Termination (as such term is defined in the Loan Acquisition
            Agreement) under the Loan Acquisition Agreement;

                  (iii) any Advance is outstanding hereunder after the Maturity
            Date;

                  (iv) a Funding Termination Event shall have occurred
            hereunder;

                  (v) the Borrower has received written notice from the Lender
            (or if multiple Lenders, the Lenders in respect of a majority in
            aggregate principal amount of the Advances) that the continuation of
            the activities contemplated hereby may reasonably be expected to
            cause the Lender or any of its Affiliates to suffer materially
            adverse regulatory, accounting or tax consequences; provided, that
            the Borrower may require that the Lender deliver an Opinion of
            Counsel or an opinion of a nationally recognized independent
            accounting firm supporting the position of the Lender.

            SECTION 10.14 LIENS. The Borrower will not permit any Lien to exist
on any of its Properties, whether now owned or hereafter acquired, other than
Permitted Liens.

                                       37

<PAGE>
<PAGE>

SECTION 11. CERTAIN COVENANTS OF AUTOBOND.

            AutoBond covenants and agrees that so long as any Advances shall
remain unpaid:

            SECTION 11.1 EXISTENCE. AutoBond will take and fulfill, or cause to
be taken and fulfilled, all actions and conditions necessary to preserve and
keep in full force and effect its existence, rights and privileges as a
corporation and will not liquidate or dissolve, and it will take and fulfill, or
cause to be taken and fulfilled, all actions and conditions necessary to
qualify, and to preserve and keep in full force and effect its qualification, to
do business in each jurisdiction in which the conduct of its business or the
ownership or leasing of its properties requires such qualification.

            SECTION 11.2 COMPLIANCE WITH LAW, ETC. AutoBond will not (a) violate
any laws, ordinances, governmental rules or regulations to which it is or may
become subject or (b) fail to obtain or maintain any patents, trademarks,
service marks, trade names, copyrights, design patents, licenses, permits,
franchises or other governmental authorizations necessary to the ownership of
its Property or to the conduct of its business.

            SECTION 11.3 PAYMENT OF TAXES AND CLAIMS. AutoBond will pay and
discharge promptly, as and when due, all taxes, assessments and governmental
charges and levies imposed upon it, its income or profits or any of its
properties; provided, however, that the foregoing need not be paid while the
same is being contested in good faith by appropriate proceedings diligently
conducted so long as:

            (a) adequate reserves shall have been established in accordance with
      generally accepted accounting principles with respect thereto; and

            (b) the right of AutoBond, as the case may be, to use the particular
      property shall not be materially and adversely affected thereby.

            SECTION 11.4 INSPECTION. AutoBond will permit, upon reasonable
notice to it, the Lender, by its representatives, agents or attorneys, (a) to
examine all books of account, records, reports and other papers of AutoBond
relevant to its role as Collection Agent (including the Loan Files), (b) to make
copies and take extracts from any thereof, (c) to discuss the affairs, finances
and accounts of AutoBond with its respective officers and independent certified
public accountants (and by this provision AutoBond hereby authorizes said
accountants to discuss with the Lender the finances and accounts of AutoBond),
and (d) to visit and inspect, at reasonable times during normal business hours,
the properties of AutoBond. It is understood and agreed by the parties hereto
that all reasonable expenses in connection with any such

                                       38

<PAGE>
<PAGE>

inspection or discussion incurred by the Lender or AutoBond, any officers and
employees thereof and the independent certified public accountants therefor
shall be expenses payable by AutoBond.

            SECTION 11.5 CONSOLIDATION AND MERGER. AutoBond will not merge into
or consolidate with any other Person (or permit any other Person to merge into
or consolidate with it) or sell, transfer or otherwise dispose of all or
substantially all of its Properties to any Person unless (a) the surviving or
transferee corporation following any merger or consolidation or sale expressly
assumes the obligations of AutoBond hereunder and under the other Program
Documents and (b) Fitch confirms in writing to the Lender that such merger,
consolidation or sale will not result in the reduction or withdrawal of its
rating of the Note below "A".

            SECTION 11.6 FURTHER ASSURANCES. AutoBond will promptly execute and
deliver all further instruments and documents and take all further action that
may be necessary in order to give effect to the provisions of the Program
Documents and the transactions contemplated hereby.

            SECTION 11.7 INDEPENDENCE. Until 367 days have elapsed following
payment and satisfaction of all obligations of the Borrower hereunder and in
respect of the Advances, AutoBond shall be required to (and shall assure that
each other Affiliate of AutoBond shall) observe the applicable legal
requirements for the recognition of the Borrower as a legal entity separate and
apart from AutoBond and each other Affiliate of AutoBond, including, without
limitation, assuring that each of the following is complied with:

            (a) AutoBond and each other Affiliate of AutoBond shall maintain
      separate records and books of account (each of which shall be sufficiently
      full and complete to permit a determination of the assets and liabilities
      of AutoBond or such Affiliate, as the case may be, separate and apart from
      those of the Borrower and to permit a determination of the obligees
      thereon and the time for performance on each of the obligations of
      AutoBond or such Affiliate, as the case may be, separate and apart from
      those of the Borrower) from those of the Borrower;

            (b) neither AutoBond nor any of its other Affiliates shall commingle
      any of its assets or funds with those of the Borrower;

            (c) the board of directors of AutoBond shall not dictate decisions
      with respect to the Borrower's business and daily operations and AutoBond
      shall maintain its own corporate formalities and shall otherwise respect
      the separate corporate identity of the Borrower;

                                       39

<PAGE>
<PAGE>

            (d) other than the making of capital contributions and the
      transactions contemplated by the Loan Acquisition Agreement, neither
      AutoBond nor any of its other Affiliates shall enter into any transactions
      with the Borrower;

            (e) neither AutoBond nor any of its other Affiliates shall accept
      appointment as, or act as, an agent of the Borrower except, to the extent
      AutoBond performs certain servicing and collection functions pursuant to
      the Servicing Agreement;

            (f) neither AutoBond nor any of its other Affiliates shall advance
      funds to the Borrower (except for the making of capital contributions);
      and neither AutoBond nor any of its other Affiliates will otherwise supply
      funds to, or guarantee any obligation of, the Borrower;

            (g) neither AutoBond nor any of its other Affiliates shall
      guarantee, or otherwise become liable with respect to, any obligation of
      the Borrower;

            (h) AutoBond and each of its other Affiliates shall at all times
      hold itself out to the public under its respective name as a legal entity
      separate and distinct from the Borrower; and

            (i) all financial reports prepared by AutoBond and each of its other
      Affiliates shall comply with generally accepted accounting principles.

            SECTION 11.8 OTHER AGREEMENTS AND PARTIES. AutoBond will comply with
all terms of the Program Documents to which it is a party. AutoBond will not (a)
except as otherwise expressly set forth herein and in the Security Agreement,
agree to any amendment, supplement or modification to or waiver of the terms of
the Program Documents to which it is a party, the AutoBond Program Manual or any
document related thereto without the consent of the Lender (or, if multiple
Lenders, the Lenders in respect of a majority in aggregate principal amount of
Advances outstanding), such consent not to be unreasonably withheld, (b) appoint
any Successor Servicer, without the consent of the Lender (or, if multiple
Lenders, the Lenders in respect of a majority in aggregate principal amount of
the Advances outstanding), such consent not to be unreasonably withheld or (c)
consent to the appointment of any Subservicer, without the consent of the Lender
(or, if multiple Lenders, the Lenders in respect of a majority in aggregate
principal amount of the Advances outstanding), such consent not to be
unreasonably withheld.

            SECTION 11.9 SERVICING ARRANGEMENTS. AutoBond will take any
necessary action to evidence that the Specified Auto Loans are to be serviced
and administered by the Servicer and AutoBond, as Collection Agent under the
Servicing

                                       40

<PAGE>
<PAGE>

Agreement. AutoBond will act as Collection Agent under the Servicing Agreement
and will perform its duties as Collection Agent thereunder in accordance with
the provisions of the Servicing Agreement, the AutoBond Program Manual and this
Agreement. So long as any Advances are outstanding, upon the occurrence of an
Event of Termination under the Servicing Agreement, AutoBond agrees to provide
prompt notice to the Lender of such Event of Termination and to thereafter act
in accordance with the instructions of the Lender, including the appointment of
a new Servicer and/or Collection Agent. Any optional termination of the Servicer
by AutoBond under the Servicing Agreement shall require the prior written
consent of Fitch and the Initial Lender.

            SECTION 11.10 PRESERVATION OF QUALITY OF AUTO LOANS. AutoBond will
use its best efforts to prevent a deterioration in the quality of the Specified
Auto Loans and will use its best efforts as Collection Agent to preserve the
credit quality and collectibility of the Specified Auto Loans.

SECTION 12. INFORMATION TO BE FURNISHED TO LENDER.

            SECTION 12.1 INFORMATION TO BE FURNISHED BY THE BORROWER.

            The Borrower will deliver or cause to be delivered to the Collateral
Agent and the Lender the following:

            (a) promptly, and in any event within five (5) days, after any
      Executive Officer of the Borrower shall have obtained knowledge of any
      Default or Event of Default, an Officer's Certificate from the Borrower
      specifying the nature and period of existence thereof, what action the
      Borrower has taken or is taking or proposes to take with respect thereto,
      and an estimate of the time necessary to cure such condition or event;

            (b) promptly upon the release or distribution thereof, copies of all
      press releases and other written statements made available generally by
      the Borrower to one or more financial news services concerning material
      developments in the business of the Borrower; and

            (c) promptly upon request therefor, such other data, filings and
      information as the Lender may from time to time reasonably request.

            SECTION 12.2 INFORMATION TO BE FURNISHED BY AUTOBOND. AutoBond shall
deliver or cause to be delivered to the Collateral Agent and the Lender the
following:

                                       41

<PAGE>
<PAGE>

            (a) promptly, and in any event within five (5) days, after any
      Executive Officer of AutoBond shall have obtained knowledge of any Default
      or Event of Default, an Officer's Certificate from AutoBond specifying the
      nature and period of existence thereof, what action AutoBond has taken or
      is taking or proposes to take with respect thereto, and an estimate of the
      time necessary to cure such condition or event;

            (b) promptly upon the release or distribution thereof, copies of all
      press releases and other written statements made available generally by
      AutoBond to one or more financial news services concerning material
      developments in the business of AutoBond; and

            (c) on or prior to the Closing Date, a copy of its quarterly report
      on Form 10-Q for the period ending September 30, 1996, and thereafter each
      publicly filed report with respect to AutoBond; and

            (d) in its capacity as Collection Agent, on each Payment Date, a
      report as to the collection and payment activities with respect to the
      Specified Auto Loans during the preceding Collection Period, in the form
      of Exhibit H hereto.

SECTION 13. DEFAULTS, REMEDIES AND TERMINATION.

            SECTION 13.1 EVENTS OF DEFAULT; ACCELERATION OF ADVANCES. If any of
the following conditions or events ("Events of Default") shall occur and be
continuing:

            (a) (i) any payment or prepayment of principal of any Advance shall
      not be made as and when the same becomes due and payable, whether at
      maturity, at a date fixed for prepayment, upon acceleration or otherwise;
      or (ii) any payment of interest on any Advance (or any other amount due
      hereunder or under any Note) shall not be made as and when the same
      becomes due and payable; or (iii) failure to make any deposit when due
      under the Security Agreement or under the Servicing Agreement, or (iv) a
      Borrowing Base Deficiency is determined to exist on a Determination Date
      and continues unremedied after giving effect to the transactions on the
      related Payment Date or (v) failure of AutoBond to repurchase any Auto
      Loans pursuant to Section 2.3(c) hereof, in each case, within five (5)
      Business Days after notice from the Lender; or

            (b) the Borrower or AutoBond shall default in the due and punctual
      performance of or compliance with any covenant, condition or agreement to
      be

                                       42

<PAGE>
<PAGE>

      performed or observed by it under Sections 10 or 11, respectively, hereof
      and any such default shall continue unremedied for a period of twenty (20)
      Business Days after an Authorized Officer of the Borrower or AutoBond
      obtains knowledge thereof; or

            (c) the Borrower or AutoBond shall default in the due and punctual
      performance of or compliance with any other material covenant, condition
      or agreement to be performed or observed by it under any provision hereof
      or any other Program Document which failure would have a material adverse
      effect upon the Lender and which failure shall continue unremedied for
      thirty (30) Business Days after an Authorized Officer of the Borrower or
      AutoBond obtains knowledge thereof; or

            (d) the Lien created or intended to be created by the Security
      Agreement shall cease to be a valid, fully perfected and enforceable Lien
      prior to the rights of all Persons other than the Lender whether or not
      such Persons have notice of any such Lien and, if curable, such failure
      shall continue unremedied for thirty (30) days after an Authorized Officer
      of the Borrower or AutoBond obtains knowledge thereof; or

            (e) any representation, warranty, certification or statement of the
      Borrower or AutoBond made or contained in any Program Document or in any
      agreement, instrument, certificate, statement or other writing furnished
      in connection herewith or therewith or pursuant hereto or thereto, shall
      prove to have been false or inaccurate in any material respect on the date
      as of which such representation or warranty was made and any such breach
      shall continue unremedied for a period of thirty (30) days after an
      Authorized Officer of the Borrower or AutoBond obtains knowledge thereof;
      or

            (f) a final judgment or judgments entered by a court or courts of
      competent jurisdiction for the payment of money (other than such judgments
      or orders in respect of which adequate insurance is maintained for the
      payment thereof) in excess of $25,000 in the aggregate shall be rendered
      against the Borrower and shall remain in force unpaid, unbonded,
      undismissed, undischarged and unstayed on appeal for a period of more than
      thirty (30) days; or

            (g) the Borrower shall institute proceedings for liquidation,
      readjustment, arrangement or composition (or for any related or similar
      purpose) under any law relating to financially distressed debtors, their
      creditors or property, or shall consent to (or fail to object to in a
      timely manner) the institution of any such proceedings against the
      Borrower; or

                                       43

<PAGE>
<PAGE>

            (h) the Borrower shall be insolvent (within the meaning of any
      applicable law), or shall be unable, or shall admit in writing its
      inability, to pay its debts as they become due, or shall make an
      assignment for the benefit of creditors or enter into any arrangement for
      the adjustment or composition of debts or claims; or

            (i) a court or other governmental authority or agency having
      jurisdiction in the premises shall enter a decree or order (i) for the
      appointment of a receiver, liquidator, assignee, trustee, custodian or
      sequestrator (or other similar official) of the Borrower or of any part of
      its property, or for the winding-up or liquidation of its affairs; and
      such decree or order shall remain in force undischarged and unstayed for a
      period of more than sixty (60) days, or (ii) for the sequestration or
      attachment of any material part of the property of the Borrower without
      its unconditional return to the possession of the Borrower, or its
      unconditional release from such sequestration or attachment, within sixty
      (60) days thereafter; or

            (j) a court or other governmental authority or agency having
      jurisdiction in the premises shall enter a decree or order approving or
      acknowledging as properly filed, or any party commences against the
      Borrower, a petition or proceedings for liquidation, rehabilitation,
      readjustment or composition (or for any related or similar purpose) under
      any law relating to financially distressed debtors, their creditors or
      property, and any such decree or order shall remain in force undischarged
      and unstayed for a period of more than sixty (60) days; or

            (k) the Borrower shall take action for the purpose or with the
      effect of authorizing or confirming the taking or existence of any action
      or condition specified in clause (i) or (j) above; or

            (l) a default by the Collateral Agent in the performance of its
      duties under the Security Agreement shall have occurred and be continuing
      and such event shall not have been cured or such party replaced within
      twenty (20) Business Days thereafter;

then

                  (I) upon the occurrence and continuance of any of the Events
            of Default set forth in clauses (g) through (k), inclusive, of this
            Section 13.1, the unpaid principal amount of the Advances shall
            automatically become due and payable, together with interest accrued
            thereon, without presentment, demand, protest or any notice, all of

                                       44

<PAGE>
<PAGE>
            which are expressly hereby waived and the Initial Lender may remove
            AutoBond as Collection Agent and appoint a successor Collection
            Agent under the Servicing Agreement;

                  (II) upon the occurrence and continuance of any Event of
            Default set forth in clause (a) of this Section 13.1, any Lender
            may, by written notice to the Borrower (with a copy to the
            Collateral Agent), declare the Advances held by it to be due and
            payable, whereupon the same shall mature and become due and payable,
            together with interest accrued thereon and fees in respect thereof,
            without presentment, demand, protest or notice of any kind, all of
            which are hereby expressly waived;

                  (III) upon the occurrence and continuance of any Event of
            Default, the Lender (or, if multiple Lenders, Lenders with respect
            to a majority of the aggregate unpaid principal amount of the
            Advances) may by written notice or notices to the Borrower (with a
            copy to the Collateral Agent) declare all of the Advances to be due
            and payable, whereupon the same shall mature and become due and
            payable, together with interest and fees accrued thereon, without
            presentment, demand, protest or any other notice, all of which are
            hereby waived;

                  (IV) upon the occurrence and continuance of any Event of
            Default, the Initial Lender shall no longer be obligated to make
            additional Advances hereunder; and

                  (V) upon the occurrence and continuance of any Event of
            Default set forth in clauses (a)(iii) (b) or (c) of this Section
            13.1 by AutoBond with respect to its obligations under the Servicing
            Agreement, the Initial Lender may remove AutoBond as Collection
            Agent thereunder and appoint a successor Collection Agent.

            SECTION 13.2 DEFAULT REMEDIES. If an Event of Default shall occur
and be continuing, the Lender may, or the Lenders in respect of a majority in
aggregate principal amount of the Advances outstanding may instruct the
Collateral Agent to, exercise any right, power or remedy permitted to it by law,
either by suit in equity or by action at law, or both, whether for specific
performance of any covenant or agreement contained in the Program Documents or
in the Note or for an injunction against a violation of any of the terms of the
Program Documents or such Advance or in aid of any exercise of any power granted
to such Lender or to the Collateral Agent in the Program Documents or in such
Advance, or may proceed to enforce payment of such Advance or to enforce any
other legal or equitable right of the Lender. No

                                       45

<PAGE>
<PAGE>

remedy herein or in the Security Agreement conferred upon the Lender or the
Collateral Agent is intended to be exclusive of any other remedy and each and
every remedy shall be cumulative and shall be in addition to every other remedy
given hereunder or now or hereafter existing at law, in equity, by statute or
otherwise. No course of dealing on the part of the Lender or the Collateral
Agent, or any delay or failure on the part of the Lender or the Collateral Agent
to exercise any right or power, shall operate as a waiver of such right or power
or otherwise prejudice the rights, powers and remedies of the Lender or the
Collateral Agent or of any other Lender or the Collateral Agent. No failure to
insist upon strict compliance with any covenant, term, condition or other
provision of the Program Documents or the Note shall constitute a waiver by the
Lender or the Collateral Agent of any such covenant, term, condition or other
provision or of any Default or Event of Default in connection therewith. To the
extent effective under applicable law, the Borrower hereby agrees to waive, and
does hereby absolutely and irrevocably waive and relinquish, the benefit and
advantage of any valuation, stay, appraisement, extension or redemption laws now
existing or that may hereafter exist that, but for this provision, might be
applicable to any sale made under any judgment, order or decree of any court, or
otherwise, based on the Advances or on any claim for interest and fees in
respect of the Advances. If an Event of Default shall occur, and be continuing,
the Borrower will pay to the Lender or the Collateral Agent, to the extent not
prohibited by applicable law and not paid in accordance with the Security
Agreement, such further amount as shall be sufficient to cover the reasonable
costs and expenses of collection and of the taking of remedial actions and the
maintenance of enforcement proceedings, including, without limitation,
reasonable and necessary attorneys' fees and disbursements.

            SECTION 13.3 NOTICE OF DEFAULT. If the Lender or the Collateral
Agent shall give any notice or take any other action with respect to a claimed
default, the Borrower shall forthwith give written notice thereof to the
Collateral Agent, the Lender and all Assignees describing the notice or action
and the nature of the claimed default.

            SECTION 13.4 ANNULMENT OF ACCELERATION OF ADVANCES. If notice is
delivered pursuant to clause (III) of Section 13.1 hereof, then the Lender (or,
if multiple Lenders, the Lenders with respect to at least sixty-six and
two-thirds percent (66-2/3%) of the aggregate unpaid principal amount of the
Advances) may, in respect of all of the Advances, by written instrument filed
with the Borrower (with a copy to the Collateral Agent), rescind and annul the
declaration delivered pursuant to clause (III) of Section 13.1 and the
consequences thereof or of such Event of Default pursuant to this Agreement;
provided, however, that at the time of any such annulment and rescission:

                                       46

<PAGE>
<PAGE>

            (a) no judgment or decree shall have been entered for payment of any
      monies due pursuant to the Advances or this Agreement and no action shall
      have been taken pursuant to the Security Agreement which may not then be
      waived, rescinded or annulled;

            (b) all arrears of principal and interest upon all the Advances and
      all other sums payable in respect of the Advances and to the Lender under
      the Program Documents (including reasonable costs and expenses of the
      Lender incurred in connection with such notice under Section 13.1 hereof
      or annulment under this Section 13.4, but excluding any principal or
      interest on the Advances or any fees in respect thereof that shall have
      become due and payable by reason of such notice under Section 13.1 hereof
      or happening of such Event of Default) shall have been duly paid; and

            (c) each and every other default hereunder and Event of Default
      shall have been duly waived or cured; and

provided, further, that there shall not be waived, without the consent of the
Lender, an Event of Default resulting from a violation or failure to comply with
any provision of the Security Agreement the amendment of which, under the
provisions thereof, would require the consent of the Lender to be affected
thereby; and, provided, further, that no such rescission and annulment shall
extend to or affect any subsequent default or Event of Default or impair any
right or power consequent thereon.

SECTION 14. INTERPRETATION OF AGREEMENT AND NOTES.

            SECTION 14.1 DEFINITIONS. Except as the context shall otherwise
require, the following terms shall have the following meanings for all purposes
of this Agreement (the definitions to be applicable to both the singular and the
plural form of the terms defined, where either such form is used in this
Agreement):

            The term "Account Receivable" shall mean, with respect to any
      Person, any right of such Person to the payment of money arising out of
      the sale, lease or other disposition of goods or merchandise or the
      rendering of services by such Person, determined in accordance with
      generally accepted accounting principles.

            The term "Advances" means the advances provided for by Section 1.1.

            The term "Affiliate," with respect to any Person (hereinafter "such
      Person"), shall mean any other Person which directly or indirectly through
      one

                                       47

<PAGE>
<PAGE>

      or more intermediaries controls, or is controlled by, or is under common
      control with, such Person or another Affiliate of such Person. The term
      "control" means the possession, directly or indirectly, of the power to
      direct or cause the direction of the management and policies of a Person,
      whether through the ownership of Voting Stock, by contract or otherwise.

            The term "APR" shall mean the annual percentage rate of an Auto Loan
      as determined according to the related contractual documents with the
      Obligor thereof.

            The term "Assignee" shall have the meaning set forth in Section
      9.1(b).

            The term "Authorized Officer" means, with respect to AutoBond or the
      Borrower, any officer of AutoBond or the Borrower, as the case may be, who
      is authorized to act for AutoBond or the Borrower, as the case may be, in
      matters relating to transactions contemplated by this Agreement.

            The term "AutoBond Program Manual" means the AutoBond Program Manual
      (including the Credit and Collection Policies) attached hereto as Exhibit
      J, as modified from time to time, with notice of each such modification to
      Fitch, the Servicer, the Collateral Agent and the Lender.

            The term "Auto Loan" means a fixed-rate, fully amortizing,
      closed-end installment loan (bearing interest calculable on a simple
      interest basis or based upon the Rule of 78s, as set forth in Section 2(m)
      of the Loan Acquisition Agreement) arising from the sale of a new or used
      automobiles and light-duty trucks to a consumer which includes, without
      limitation, (i) all security interests or liens and property subject
      thereto from time to time purporting to secure payment by the obligor
      thereunder, including, without limitation, AutoBond's rights under the
      related dealer agreement, (ii) all guarantees, indemnities and warranties,
      insurance policies, certificates of title and other agreements or
      arrangements of whatever character from time to time supporting or
      securing payment of such loan, (iii) all collections and records with
      respect to the foregoing and (iv) all proceeds of any of the foregoing.

            The term "AutoBond" shall mean AutoBond Acceptance Corporation, a
      Texas corporation.

            The term "Available Facility Amount," on any date of determination,
      shall mean the sum of (a) the Commitment on such date, minus (b) the
      aggregate Advances outstanding on such day.

                                       48

<PAGE>
<PAGE>

            The term "Board" shall mean, with respect to any Person, its board
      of directors or, if it does not have a board of directors, its governing
      body which performs the same duties as a board of directors.

            The term "Borrowing Base Deficiency" means, on any date of
      determination, the excess of Advances outstanding on such Determination
      Date over 91.74% of the sum of (a) the aggregate Unpaid Principal Balance
      of all Specified Auto Loans other than Excluded Auto Loans and (b) all
      amounts on deposit in the Loan Purchase Account, the Reserve Account and
      Collection Account (to the extent allocable to principal).

            The term "Borrowing Notice" shall have the meaning set forth in
      Section 1.3 hereof.

            The term "Business Day" shall mean any day other than a Saturday or
      a Sunday, or another day on which commercial banks in the States of
      Minnesota, New York or Texas (or in any other state in which the Servicer
      or any Agent is located) are required, or authorized by law, to close or,
      for purposes of calculating interest on the Advances, on which commercial
      banks are not open for domestic and foreign exchange business in New York,
      New York and London, England (as specified in writing from time to time by
      the Borrower or an Agent).

            The term "Capital Lease" shall mean any lease or other agreement for
      the use of property which is required to be capitalized on a balance sheet
      of the lessee or other user of property in accordance with generally
      accepted accounting principles.

            The term "Closing Date" shall have the meaning set forth in Section
      1.2 hereof.

            The term "Code" shall mean the Internal Revenue Code of 1986, as
      amended from time to time and any successor statute, together with the
      rules and regulations thereunder.

            The term "Collateral" shall have the meaning set forth in the
      Security Agreement.

            The term "Collateral Account" shall have the meaning set forth in
      the Security Agreement.

                                       49

<PAGE>
<PAGE>

            The term "Collateral Agent" shall have the meaning set forth in
      Section 1.5 hereof.

            The term "Collection Period" shall mean each calendar month;
      provided, however, the initial Collection Period shall be the period from
      the Closing Date to January 31, 1997.

            The term "Commitment" shall mean the obligation of the Initial
      Lender to make Advances in an aggregate amount at any one time outstanding
      up to but not exceeding (a) $30,000,000 until May 15, 1997, (b)
      $40,000,000 from May 15, 1997 until August 15, 1997 and (c) $50,000,000
      from August 15, 1997 until March 31, 1998.

            The term "Commitment Fee" shall mean the fee payable to the Lender
      pursuant to Section 3.9 hereof in the amount agreed to by the Borrower and
      the Lender.

            The term "Credit and Collection Policies" means written credit
      procedures and policies consistent with the requirements of this Agreement
      and the Servicing Agreement, in effect from time to time formulated by
      AutoBond as to the requirements of certain servicing matters and
      comprising part of AutoBond Program Manual.

            The term "Dealer" shall mean each automobile dealer with whom
      AutoBond has entered into a Dealer Agreement.

            The term "Dealer Agreement" shall mean each agreement between
      AutoBond and a Dealer, which provides for acquisition of the Auto Loans.

            The term "Default" shall mean any event or condition that would
      become an Event of Default after notice or passage of time or both.

            The term "Defaulted Auto Loan" shall mean an Auto Loan which by its
      terms has more than 10% of any installment of principal or interest which
      is 60 or more days contractually past due.

            The term "Determination Date" shall mean the 10th day of each month
      (or the immediately preceding Business Days if such day is not a Business
      Day).

            The term "Disposition" shall mean any pooling or disposition of
      Specified Auto Loans by the Borrower, either (a) in structured-finance

                                       50

<PAGE>
<PAGE>

      securitization transactions, (b) pursuant to whole-loan sales or (c) in
      some other form of disposition.

            The term "Dollars" or "$" shall mean the lawful currency of the
      United States of America, and in relation to any payment under this
      Agreement, same day or immediately available funds.

            The term "Eligible Auto Loan" shall mean any Auto Loan as to which
      the representations and warranties set forth in Section 2.3(a) are true
      and correct as of the related Closing Date.

            The term "Eligible Dealer" shall mean a franchised Dealer (a) duly
      licensed and authorized as a dealer in new or used Automobiles by
      Governmental Authorities and (b) as to which AutoBond has entered into a
      Dealer Agreement.

            The term "Event of Collection Agent Termination" shall have the
      meaning assigned thereto in Section 3.07 of the Servicing Agreement.

            The term "Event of Default" shall have the meaning assigned thereto
      in Section 13.1 hereof.

            The term "Exchange Act" shall mean the Securities Exchange Act of
      1934, as amended from time to time.

            The term "Excluded Auto Loan" means, on any Determination Date, any
      Specified Auto Loan (a) which is a Defaulted Auto Loan, (b) as to which
      the Obligor is bankrupt or (c) as to which the related Auto has been
      repossessed.

            The term "Executive Officer" with respect to a Person shall mean the
      Chief Executive Officer, Chief Operating Officer or Chief Financial
      Officer.

            The term "Financing Statement" shall have the meaning set forth in
      Section 3.8 hereof.

            The term "Fitch" shall mean Fitch Investors Service, L.P.

            The term "Funding Termination Event" shall have occurred if (a)
      Fitch shall have indicated in writing that it has reduced or withdrawn its
      rating of the Note below "A" or (b) upon 30 days' prior written notice,
      deterioration has taken place in the quality of the Specified Auto Loans
      or in the

                                       51

<PAGE>
<PAGE>

      collectibility thereof which the Lender, in its reasonable discretion,
      determines to be material.

            The term "generally accepted accounting principles" shall mean, as
      of the date of any determination with respect thereto, generally accepted
      accounting principles as understood and applied in the United States at
      the time in question.

            The term "Governmental Authority" shall mean any nation or
      government, any state or other political subdivision thereof and any
      entity exercising executive, legislative, judicial, regulatory or
      administrative functions of or pertaining to government.

            The term "Guarantee," with respect to any Person, shall mean all
      obligations of such Person guaranteeing or in effect guaranteeing any
      Indebtedness (including, without limitation, liability in respect of a
      joint venture or a partnership), dividend or other obligation or
      Investment of any other Person (the "primary obligor") in any manner,
      whether directly or indirectly, including obligations incurred through an
      agreement, contingent or otherwise, by such Person (a) to purchase such
      Indebtedness, obligation or Investment or any property or assets
      constituting security therefor, (b) to advance or supply funds (i) for the
      purchase or payment of such Indebtedness, obligation or Investment or (ii)
      to maintain working capital or equity capital, or otherwise to advance or
      make available funds for the purchase or payment of such Indebtedness,
      obligation or Investment, (c) to purchase property, securities or services
      primarily for the purpose of assuring the owner of such Indebtedness,
      obligation or Investment of the ability of the primary obligor to make
      payment of such Indebtedness, obligation or Investment, or (d) otherwise
      to assure the owner of such Indebtedness, obligation or Investment against
      loss in respect thereof.

            The terms "hereof," "herein," "hereunder" and other words of similar
      import shall be construed to refer to this Agreement as a whole and not to
      any particular Section or other subsection.

            The term "Increased Cost" shall have the meaning set forth in
      Section 1.6(d) hereof.

            The term "Indebtedness," with respect to any Person, shall mean all
      items (other than capital stock, capital surplus, retained earnings and
      deferred credits and deferred income taxes), which in accordance with
      generally accepted accounting principles would be included in determining
      total liabilities

                                       52

<PAGE>
<PAGE>

      as shown on the liability side of a balance sheet as at the date on which
      Indebtedness is to be determined. The term "Indebtedness" shall also
      include, whether or not so reflected, (a) indebtedness, obligations and
      liabilities secured by any Lien on property of such Person, whether or not
      the indebtedness secured thereby shall have been assumed by such Person,
      (b) all obligations of such Person in respect of Capital Leases, and (c)
      all Guarantees.

            The term "Indemnifying Party" shall have the meaning set forth in
      Section 15.1 hereof.

            The term "Independent Accountant" shall have the meaning set forth
      in Section 1.6 hereof.

            The term "Independent Public Accountant" shall mean any of (a)
      Arthur Andersen & Co., (b) Deloitte & Touche, (c) Coopers & Lybrand, (d)
      Ernst & Young, (e) KMPG Peat Marwick and (f) Price Waterhouse (and any
      successors thereof); provided, that such firm is independent with respect
      to the Borrower or AutoBond, as the case may be, within the meaning of the
      Securities Act of 1933, as amended.

            The term "Initial Closing Date" shall have the meaning set forth in
      Section 1.2 hereof.

            The term "Initial Lender" shall mean, subject to Section 7.3, Daiwa
      Finance Corporation.

            The term "Interest Payment Date" means each Payment Date and each
      date upon which Advances are repaid, either in whole or in part.

            The term "Interest Period" shall mean, with respect to any Advance,
      the period commencing with the date of such Advance to and excluding the
      Payment Date occurring in the month following the date of such Advance,
      and thereafter, the period commencing with each Payment Date, to and
      excluding the following Payment Date; provided that the final Interest
      Period in respect of an Advance shall end on (but exclude) the Maturity
      Date or prepayment date in respect of such Advance.

            The term "Interest Rate" shall mean, for any Interest Period, LIBOR
      plus 1.15; provided, however, that in no event shall the Interest Rate be
      greater than 11%.

                                       53

<PAGE>
<PAGE>

            The term "Investment" shall mean any loan, advance, extension of
      credit (except for accounts and notes receivable for merchandise sold or
      services furnished in the ordinary course of business, and amounts paid in
      advance on account of the purchase price of merchandise to be delivered to
      the payor within one year of the date of the advance), or purchase of
      stock, notes, bonds or other securities or capital contribution to any
      Person, whether in cash or other property. The amount of any Investment
      shall be its cost (the amount of cash or the fair market value of other
      property given in exchange therefor).

            The term "Lender" shall mean the Initial Lender and any Assignees
      thereof.

            The term "LIBOR" shall mean the per annum rate for deposits in
      United States dollars for a period of one month which appears on Telerate
      Page 3750 as of 11:00 a.m., London time, on the related LIBOR
      Determination Date. If such rate does not appear on Telerate Page 3750 on
      such day, the rate will be determined on the basis of the rates at which
      deposits in United States dollars are offered by the Reference Banks at
      approximately 11:00 a.m., London time, on such day to prime banks in the
      London interbank market for a period of one month commencing on that day.
      The Collateral Agent will request the principal London office of each of
      the Reference Banks to provide a quotation of its rate. If at least two
      such quotations are provided, the rate for that day will be the arithmetic
      mean of the quotations. If fewer than two quotations are provided as
      requested, the rate for that day will be the arithmetic mean of the rates
      quoted by two or more major banks in New York City, selected by the
      Collateral Agent , in its sole discretion at approximately 11:00 a.m., New
      York City time, on that day for loans in United States dollars to leading
      European banks for a period of one month.

            The term "LIBOR Determination Date" shall mean the second Business
      Day prior to the commencement of each Interest Period; provided that with
      respect to the first Interest Period such date shall be the first Business
      Day prior to the Initial Closing Date.

            The term "Lien" shall mean any interest in property securing an
      obligation owed to, or a claim by, any Person other than the owner of the
      property, whether such interest shall be based on the common law, civil
      law, statute, civil code or contract, whether or not such interest shall
      be recorded or perfected and whether or not such interest shall be
      contingent upon the occurrence of some future event or events or the
      existence of some future circumstance or circumstances, and including the
      lien, privilege, security

                                       54

<PAGE>
<PAGE>

      11interest or other encumbrance arising from a mortgage, deed of trust,
      hypothecation, cession, transfer, assignment, pledge, adverse claim or
      charge, conditional sale or trust receipt, or from a lease, consignment or
      bailment for security purposes. The term "Lien" shall also include
      reservations, exceptions, encroachments, easements, rights-of-way,
      covenants, conditions, restrictions, leases and other title exceptions and
      encumbrances affecting property. For the purposes of this Agreement, a
      Person shall be deemed to be the owner of any property that such Person
      shall have acquired or shall hold subject to a conditional sale agreement
      or other arrangement (including a leasing arrangement) pursuant to which
      title to the property shall have been retained by or vested in some other
      Person for security purposes.

            The term "Loan Acquisition Agreement" shall mean the Amended and
      Restated Loan Acquisition, Sale and Contribution Agreement dated as of
      February 1, 1997 between the Borrower and AutoBond pursuant to which the
      Borrower agrees to acquire Eligible Auto Loans, as from time to time
      further amended, supplemented or modified.

            The term "Loan Acquisition Price" shall mean 91.74% of the Unpaid
      Principal Balance for Specified Auto Loans as of the date of purchase
      under the Loan Acquisition Agreement.

            The term "Loan Documents" means, with respect to an Auto Loan (a) a
      copy of the retail installment loan contract and security agreement
      evidencing such Auto Loan, (b) a copy of the credit application, and (c) a
      copy of an executed agreement to provide insurance signed by the Obligor,
      a binder in respect thereof or the original confirmation of payment of
      premiums required under the VSI Policy, if any.

            The term "Loan File" means, with respect to any Auto Loan, the
      original retail installment loan contract and security agreement
      evidencing the Auto Loan and originals or copies of such other documents
      and instruments relating to such Auto Loan and the security interest on
      the selected Financed Vehicle as specified in the Credit and Collection
      Policies.

            The term "Loan Purchase Account" shall have the meaning set forth in
      the Security Agreement.

            The term "Maturity Date" in respect of any Advance shall mean the
      earlier to occur of (a) 120 days following the date of such Advance and
      (b) March 31, 1998.

                                       55

<PAGE>
<PAGE>

            The term "Minimum Assignment Denomination" shall mean $500,000.

            The term "Monthly Servicer Fee" shall have the meaning specified in
      the Security Agreement.

            The term "Moody's" shall mean Moody's Investors Service, Inc.

            The term "Net Payoff Balance" means, in respect of any Precomputed
      Auto Loans, the net payoff less any accrued but unpaid late charges, as
      determined in accordance with the worksheet attached hereto as Schedule 2.

            The term "Net Principal Balance" means, with respect to any
      Precomputed Auto Loan, the Net Payoff Balance as of the due date of the
      last full Scheduled Payment, or if more recent, the due date of the last
      periodic payment of principal thereon.

            The term "Net Unrealized Amount" means, (a) with respect to any Auto
      Loan which is more than 90 days contractually past due or where the
      Financed Vehicle is otherwise subject to repossession (including voluntary
      or involuntary, or upon casualty), the Unpaid Principal Balance of such
      Auto Loan minus the sum of (i) any repossession proceeds allocable to
      principal actually received on such Auto Loan, (ii) any insurance proceeds
      allocable to principal actually received from a claim with respect to such
      Auto Loan and (iii) refunds received from the cancellation of any
      insurance policies or service contracts with respect to such Auto Loan,
      and (b) with respect to any Auto Loan where the related Obligor is in
      bankruptcy, the amount of losses allocable to principal incurred thereon.

            The term "Nondefaulted Auto Loan" shall mean an Auto Loan which is
      not a Defaulted Auto Loan.

            The term "Non-recourse Indebtedness" means Indebtedness as to which
      the Borrower is obligated only to the extent of the cash flow from a
      designated asset pool pledged to secure such Indebtedness.

            The term "Note(s)" shall have the meaning set forth in Section
      1.2(b) hereof and shall include any subdivision of the Note issued in
      accordance with Section 1.2(c).

            The term "Obligor" shall mean, with respect to any Auto Loan, the
      Person primarily obligated to make payments in respect thereto.

                                       56

<PAGE>
<PAGE>

            The term "Officer's Certificate" (i) with respect to the Collateral
      Agent, any officer within the structured capital division (or any
      successor thereof) including any vice president, assistant vice president,
      or any officer or assistant officer of the Collateral Agent customarily
      performing functions similar to those performed by any of the
      above-designated officers and (ii) with respect to AutoBond, the
      Collateral Agent, the Servicer or the Borrower shall mean a certificate
      executed on behalf of such party by the Chairman of the Board, the
      President or any Vice President of the relevant entity.

            The term "Originator" means any Person, other than AutoBond, that
      acquires Auto Loans directly from a Dealer.

            The term "Payment Date" shall mean the 15th day of each month (or,
      if such day is not a Business Day, the next succeeding Business Day),
      commencing March 15, 1997.

            The term "Permitted Investments" shall mean Eligible Auto Loans and
      any of the following Investments to be held in an account of the Borrower
      at the Collateral Agent:

            (a)   certificates of deposit with final maturities of one (1) year
                  or less issued by banks or trust companies organized under the
                  laws of the United States of America or any state thereof and
                  having unsecured long-term debt rated "A" or better by S&P or
                  "A-2" or better by Moody's provided, however, that any such
                  certificates of deposit that are rated by both such rating
                  agencies shall be rated "A" or better by S&P and "A-2" or
                  better by Moody's;

            (b)   commercial paper of corporations organized under the laws of a
                  jurisdiction within the United States of America maturing not
                  more than two hundred seventy (270) days from the date of
                  issuance thereof and rated "A-1" or better by S&P or "P-1" or
                  better by Moody's without regard to maturity; provided,
                  however, that any such commercial paper that is rated by both
                  such rating agencies shall be rated "A-1" or better by S&P and
                  "P-1" or better by Moody's;

            (c)   direct obligations issued or unconditionally guaranteed by the
                  United States of America or any agency thereof and maturing
                  within one (1) year from the date of acquisition thereof;

                                       57

<PAGE>
<PAGE>

            (d)   debt securities of corporations organized under the laws of a
                  jurisdiction within the United States of America (i) with a
                  maturity of one (1) year or less and rated "A" or better by
                  S&P or "A-2" or better by Moody's; provided, however, that any
                  such debt security that is rated by both such rating agencies
                  shall be rated "A" or better by S&P and "A-2" or better by
                  Moody's; and

            (e)   money market funds having ratings in the highest or second
                  highest available rating category of S&P and Moody's at the
                  time of such investment which invest only in other Permitted
                  Investments; any such money market funds which provide for
                  demand withdrawals being conclusively deemed to satisfy any
                  maturity requirement for Permitted Investments set forth in
                  this Agreement.

      Any Permitted Investments may be purchased by or through the Collateral
      Agent or any of its Affiliates.

            The term "Permitted Liens" shall mean:

                  (a) Liens created under the Security Agreement;

                  (b) Liens securing taxes, assessments, governmental charges or
            levies not yet due or the payment of which is not then required by
            Section 10.6 hereof;

                  (c) any Lien which is a mechanics lien assessed against an
            Automobile securing a Specified Auto Loan; and

                  (d) Liens securing Non-recourse Indebtedness.

            The term "Person" shall mean any individual, corporation,
      partnership, joint venture, association, joint stock company, trust,
      estate, unincorporated organization or government (or any agency or
      political subsection thereof).

            The term "Precomputed Auto Loan" shall mean any Auto Loan under
      which earned interest (which may be referred to in the Auto Loan as the
      add-on finance charge) and principal is determined according to the sum of
      periodic balances or the sum of monthly balances or the sum of the digits
      or any equivalent method commonly referred to as the "Rule of 78s".

                                       58

<PAGE>
<PAGE>
            The term "Program Documents" shall mean this Agreement, the Security
      Agreement, the Servicing Agreement, the Sale Assignments, the Note and the
      Loan Acquisition Agreement.

            The term "Property" shall mean any interest in any kind of property
      or asset, whether real, personal or mixed, or tangible or intangible.

            The term "Purchase Price" shall have the meaning set forth in the
      Loan Acquisition Agreement.

            The term "Reference Banks" shall mean four major banks in the London
      interbank market selected by the Collateral Agent.

            The term "Repurchase Price" shall mean, with respect to any
      Specified Auto Loan which AutoBond is obligated to repurchase, an amount
      equal to (a) the Unpaid Principal Balance of such Specified Auto Loan as
      of the end of the preceding Collection Period, plus (b) accrued and unpaid
      interest in respect thereof calculated at the Interest Rate from the last
      day to which interest has been paid and credited to the Lockbox or
      Collateral Account through the date of repurchase, minus (iii) the amount
      of any principal deposited in the Lockbox or the Collection Account in
      respect of such Auto Loan since the end of such Collection Period.

            The term "Repurchase Requirement" shall have the meaning specified
      in Section 2.3 hereof.

            The term "Requirement of Law" shall mean, as to any Person, any law,
      treaty, rule or regulation, or determination of an arbitrator or
      Governmental Authority, in each case applicable to or binding upon such
      Person or to which such Person is subject, whether federal, state or local
      (including, without limitation, usury laws, the federal Truth in Lending
      Act and Regulation Z and Regulation B of the Board of Governors of the
      Federal Reserve System).

            The term "Restricted Investment" shall mean any Investment other
      than a Permitted Investment.

            The term "Securities" shall mean, with respect to any Person, any
      shares of any class of such Person's capital stock, or any options or
      warrants to purchase its capital stock or other security exchangeable for
      or convertible into its capital stock.

                                       59

<PAGE>
<PAGE>

            The term "Securities Act" shall mean the Securities Act of 1933, as
      amended from time to time.

            The term "Security Agreement" shall have the meaning set forth in
      Section 1.5 hereof.

            The term "Security Interest" shall mean the security interest and
      rights created under the Security Agreement in the Collateral in favor of
      the Lender.

            The term "Selling Dealer" shall mean with respect to each Specified
      Auto Loan, the Dealer that sold such Specified Auto Loan to AutoBond.

            The term "Servicer" means CSC Logic/MSA L.L.P., doing business as
      "Loan Servicing Enterprises", a Texas limited liability partnership, or
      any other entity, in the capacity as servicer under the Servicing
      Agreement.

            The term "Servicer Report" shall have the meaning set forth in the
      Servicing Agreement.

            The term "Servicing Agreement" shall mean the Servicing Agreement,
      dated as of January 29, 1997 between AutoBond and the Servicer.

            The term "Solvent" shall mean, with respect to any Person, that:

                  (a) the Properties of such Person, at a fair valuation, exceed
            the total liabilities (including contingent, subordinated, unmatured
            and unliquidated liabilities) of such Person;

                  (b) based on current projections, which are based on
            underlying assumptions which provide a reasonable basis for the
            projections and which reflect such Person's judgment based on
            present circumstances of the most likely set of conditions and such
            Person's most likely course of action for the period projected, such
            Person believes it has sufficient cash flow to enable it to pay its
            debts as they mature; and

                  (c) such Person does not have an unreasonably small capital
            with which to engage in its anticipated business.

            The "fair valuation" of the Properties of any Person shall be
      determined on the basis of the amount which may be realized within a
      reasonable time, either through collection or sale of such assets at the
      regular market value, conceiving the latter as the amount which could be
      obtained for

                                       60

<PAGE>
<PAGE>

      the property in question within such period by a capable and diligent
      businessman from an interested buyer who is willing to purchase under
      ordinary selling conditions.

            The term "S&P" shall mean Standard & Poor's Ratings Group.

            The term "Specified Auto Loan" shall mean each Auto Loan pledged by
      the Borrower to the Collateral Agent under the Security Agreement as
      security for its obligations hereunder and under the Security Agreement.

            The term "Subsequent Closing Date" shall have the meaning set forth
      in Section 1.2 hereof.

            The term "Successor Servicer" shall have the meaning set forth in
      the Servicing Agreement.

            The term "Telerate Page 3750" shall mean the display page so
      designated on the Dow Jones Telerate Service (or such other page as may
      replace that page on that service for the purpose of displaying comparable
      rates or prices).

            The term "this Agreement" shall mean this Credit Agreement
      (including the annexed Exhibits and Schedules), as it may from time to
      time be amended, supplemented or modified in accordance with its terms.

            The term "Unpaid Principal Balance" means, with respect to any Auto
      Loan as of any Determination Date, (i) for an Auto Loan bearing interest
      calculable on a simple interest basis, the unpaid principal amount for
      such Auto Loan or (ii) for a Precomputed Auto Loan, the Net Principal
      Balance, in each case as of the end of the most recent Collection Period;
      provided that, for any Auto Loan where the Net Unrealized Amount equals
      the Unpaid Principal Balance, such Unpaid Principal Balance shall
      thereafter equal zero (other than for purposes of calculating the Net
      Unrealized Amounts).

            The term "VSI Policy" means a vendor's single interest insurance
      policy insuring against risk of physical damage on the Financed Vehicles.

            SECTION 14.2 ACCOUNTING TERMS. All accounting terms used herein that
are not otherwise expressly defined shall have the respective meanings given to
them in accordance with generally accepted accounting principles at the
particular time.

                                       61

<PAGE>
<PAGE>

            SECTION 14.3 GOVERNING LAW. THIS AGREEMENT AND THE NOTES SHALL BE
GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAW OF THE STATE OF NEW YORK.

            SECTION 14.4 HEADINGS. The headings of the Sections and other
subsections of this Agreement have been inserted for convenience of reference
only and shall not affect the meaning of this Agreement.

            SECTION 14.5 INDEPENDENCE OF COVENANTS, ETC. Each representation,
covenant or Event of Default herein shall be given independent effect so that if
any action or condition would violate any of such covenants, would breach any of
such representations or would constitute any of such Events of Default, the fact
that such action or condition would not violate or breach, any other covenant or
representation or constitute another Event of Default shall not avoid the
violation of such covenant or representation or the occurrence of such Event of
Default.

SECTION 15. INDEMNIFICATION AND FUNDING LOSSES.

            SECTION 15.1 INDEMNIFICATION. (a) The Borrower and AutoBond, jointly
and severally, agree to indemnify and hold harmless the Lender, the directors,
officers, employees and agents of the Lender and each Person who controls the
Lender within the meaning of the Securities Act or the Securities Exchange Act
from and against any and all claims, damages, losses, liabilities, costs or
expenses (including reasonable attorneys' fees and any and all reasonable
expenses whatsoever incurred in investigating, preparing or defending against
any litigation, commenced or threatened, or any claim whatsoever, and any and
all amounts paid in settlement of any claim or litigation), joint or several, to
which any of them may become subject to the extent that any such claims,
damages, losses, liabilities, costs or expenses are attributable to the
transactions contemplated herein, including, without limitation, under the
Securities Act, the Exchange Act or other federal or state statutory law or
regulation, at common law or otherwise; provided, that the Borrower and AutoBond
shall not be liable to the Lender for any (i) credit losses incurred by the
Lender in its capacity as a Lender with respect to the Advances resulting from
the performance of the Specified Auto Loans, (ii) losses incurred by the Lender
as a result of breaches by the Lender of any of its obligations hereunder or
under any of the other Program Documents, the fraudulent actions,
misrepresentations, negligence or willful misconduct of the Lender or (iii)
losses, claims, damages, liabilities and expenses arising out of the imposition
by any taxing authority of any federal income, state or local income or
franchise taxes, or any other taxes imposed on or measured by gross or net
income, gross or net receipts, capital, net worth and similar items (including
any interest, penalties or additions with respect thereto) upon the Lender
(including

                                       62

<PAGE>
<PAGE>

any liabilities, costs or expenses with respect thereto). The foregoing is in
addition to any rights (including without limitation rights to indemnity) to
which the Lender may otherwise be entitled.

            (b) Promptly after receipt by the Lender of notice of the
commencement of any action, the Lender shall, if a claim in respect thereof is
to be made against the Borrower or AutoBond (each, an "Indemnifying Party")
under this Section 15.1, notify the Indemnifying Party in writing of the
commencement thereof; but the omission so to notify the Indemnifying Party will
not relieve it from any liability which it may have to the Lender except to the
extent such Indemnifying Party is prejudiced thereby. In case any action is
brought against the Lender, and it notifies the Indemnifying Party of the
commencement thereof, the Indemnifying Party will be entitled to appoint counsel
satisfactory to such Indemnifying Party (who shall not, except with the consent
of the Lender, be counsel to the Borrower or AutoBond) to represent the Lender
in such action; provided, however, that, if the defendants in any action include
both the Lender and an Indemnifying Party and the Lender shall have reasonably
concluded that there may be legal defenses available to it which are different
from or additional to those available to the Indemnifying Party, the Lender
shall have the right to select separate counsel to defend such action on behalf
of it. Upon receipt of notice from the Indemnifying Party to the Lender of its
election so to appoint counsel to defend such action and approval by the Lender
of such counsel, the Indemnifying Party will not be liable to the Lender under
this Section 15.1 for any legal or other expenses subsequently incurred by the
Lender in connection with the defense thereof unless (i) the Lender shall have
employed separate counsel in accordance with the proviso to the next preceding
sentence, (ii) the Indemnifying Party shall not have employed counsel
satisfactory to the Lender to represent the Lender within a reasonable time
after notice of commencement of the action or (iii) the Indemnifying Party has
authorized the employment of counsel for the Lender at the expense of the
Indemnifying Party; and except that, if clause (i) or (iii) is applicable, such
liability shall be only in respect of the counsel referred to in such clause (i)
or (iii).

            (c) If the indemnification provided for in this Section 15.1 is
unavailable or insufficient to hold harmless the Lender under subsection (a) or
(b) above, then the Indemnifying Parties shall contribute to the amount paid or
payable by the Lender as a result of the losses, claims, damages or liabilities
referred to in subsection (a) or (b) above (i) in such proportion as is
appropriate to reflect the relative benefits received by the Indemnifying
Parties on the one hand and the Lender on the other from the transactions
contemplated by this Agreement or (ii) if the allocation provided by clause (i)
above is not permitted by applicable law, in such proportion as is appropriate
to reflect not only the relative benefits referred to in clause (i) above but
also the relative fault of the Indemnifying Parties on the one hand

                                       63

<PAGE>
<PAGE>

and the Lender on the other in connection with the actions or omissions which
resulted in such losses, claims, damages or liabilities as well as any other
relevant equitable considerations. The Lender and the Indemnifying Parties agree
that it would not be just and equitable if contributions pursuant to this
subsection (c) were to be determined by pro rata allocation or by any other
method of allocation that does not take account of the equitable considerations
referred to in the first sentence of this subsection (c). The amount payable by
the Indemnifying Parties as a result of the losses, claims, damages or
liabilities referred to in the first sentence of this subsection (c) shall be
deemed to include any legal or other expenses reasonably incurred by the Lender
in connection with investigating or defending any action or claim which is the
subject of this subsection (c). No person guilty of fraudulent misrepresentation
(within the meaning of Section 11(f) of the Securities Act) shall be entitled to
contribution from any person who was not guilty of such fraudulent
misrepresentation.

            (d) The obligations of the Indemnifying Parties and the Lender under
this Section 15.1 shall be in addition to any liability which each of them may
otherwise have and shall extend, upon the same terms and conditions, to each
person, if any, who controls the Lender within the meaning of the Securities
Act; and, with respect to the obligation of the Indemnifying Parties to the
Lender as indemnified party, shall extend, upon the same terms and conditions,
to each director of the Lender.

            (e) The Lender agrees to notify the indemnifying party in writing of
the commencement of any action with respect to which indemnification may be owed
to it pursuant to this Section 15.1 or Article V of the Servicing Agreement
after receipt by the Lender of notice of commencement thereof, but the omission
so to notify the indemnifying party will not relieve such indemnifying party
from any liability which it may have except to the extent the indemnifying party
is prejudiced thereby. For purposes of this Section 15.1(e), the Servicer shall
be a third party beneficiary of the agreements herein contained.

            (f) The agreement, indemnities and other statements of the parties
hereto in or made pursuant to this Section 15.1 will remain in full force and
effect, regardless of any investigation, or statement as to the results thereof,
made by or on behalf of any other parties hereto or any of the officers,
directors or controlling persons referred to in this Section 15.1. The
provisions of this Section 15.1 shall survive the termination or cancellation of
this Agreement.

            SECTION 15.2 INDEMNIFICATION WITH RESPECT TO THE SPECIFIED AUTO
LOANS. Without limiting any other rights that the Collateral Agent or the
Secured Parties (each an "Indemnified Party") may have hereunder or under
applicable law,

                                       64

<PAGE>
<PAGE>

AutoBond hereby agrees, jointly and severally, to pay on demand to each
Indemnified Party any and all amounts necessary to indemnify such Indemnified
Party from and against any and all claims, losses, damages and liabilities and
related costs and expenses, including taxes and reasonable attorneys' fees and
disbursements ("Indemnified Amounts") which may be imposed on, incurred by or
asserted against an Indemnified Party in any way arising out of or resulting
from:

            (a) the use by AutoBond of proceeds of any sale or in respect of any
      Auto Loan;

            (b) any representation or warranty made or deemed made by AutoBond
      (or any of its officers) under this Agreement, or any report delivered by
      AutoBond pursuant hereto or any other information delivered by AutoBond
      pursuant hereto, having been incorrect in any material respect when made
      or deemed made or delivered (except with respect to any representation and
      warranty arising under Section 2.3(a) (other than Section 2.3(a)(xxi)(A)
      in respect of losses to or damages imposed on Borrower or the Collateral
      Agent in excess of the Repurchase Price of a Specified Auto Loan) in
      respect of a Specified Auto Loan, as to which the remedies are set forth
      in Section 2.3(b));

            (c) the failure by AutoBond to comply with any applicable law, rule
      or regulation with respect to any Specified Auto Loan, or the
      nonconformity of any Specified Auto Loan with any such applicable law,
      rule or regulation;

            (d) the failure to vest and maintain vested in the Borrower and its
      assignees, legal, equitable and marketable title to and ownership of the
      Auto Loans which are, or are purported to be, Specified Auto Loans,
      together with all proceeds in respect thereof, free and clear of any
      Adverse Claim (except as permitted hereunder) whether existing at the time
      of the proposed sale of such Auto Loan or at any time thereafter and
      without limitation to the remedies set forth in Section 2.3(c);

            (e) the actions or inactions of AutoBond or any officer, director,
      employee or agent of AutoBond; or

            (f) the assessment of any tax or governmental fee or charge (and all
      interest or penalties with respect thereto) as the result of the purchase
      or ownership of any Auto Loan, other than taxes on or measured by the
      gross income of any Person.

excluding, however, (i) recourse for any uncollectible Specified Auto Loan;
provided, that the foregoing shall not be deemed to limit the Borrower's or the
Collateral

                                       65

<PAGE>
<PAGE>

Agent's rights under Sections 2.3(c), or this Section 15.2 and, with respect to
a breach in the representation and warranty set forth in Section 2.3(a)(xxi)(A),
Section 9(b), and (b) Indemnified Amounts to the extent resulting from the gross
negligence or willful misconduct on the part of any Indemnified Party. AutoBond
acknowledges that the Borrower has assigned its rights of indemnity granted
hereunder to the Collateral Agent. AutoBond agrees that, upon such assignment,
such assignee may enforce directly, without joinder of the Borrower, the
indemnities set forth in this Section 15.2. It is understood and agreed that the
indemnity obligations of AutoBond hereunder shall survive the termination of
this Agreement or of any Specified Auto Loan.

            SECTION 15.3 FUNDING LOSSES. Except in connection with a mandatory
prepayment pursuant to Section 8.2(a) or (b), if the Borrower makes, or the
Lender otherwise receives, any payment in respect of principal of any Advance
other than on the first day of an Interest Period, the Borrower and AutoBond
shall, jointly and severally, indemnify the Lender for any loss, or expense
("Funding Loss") incurred by the Lender as a result thereof, including without
limitation, lost profit and any loss, cost or expense from employing, obtaining
or liquidating deposits from third parties. The amount of any Funding Loss shall
be determined in good faith by the Lender. If the Borrower, within 30 days after
receiving a notice of the amount of such Funding Loss, disputes, the amount set
forth in such notice, the Lender and the Borrower shall consult in good faith to
resolve such dispute. If such consultation does not resolve such dispute within
45 days (or such longer period as the Lender and the Borrower may then agree)
after the Lender shall have provided the Borrower with such notice, the Borrower
may request that the Lender furnish to an Independent Accountant all information
reasonably necessary to permit the confirmation of the accuracy of the Lender's
computation of the Funding Losses described in such notice. Within 30 days of
the receipt of such information, the Independent Accountant either shall confirm
the accuracy of such computation or shall notify the Lender and the Borrower
that such computation proposed by the Lender is inaccurate. In the latter event,
the Lender shall consult with the Borrower and the Independent Account as to the
proper computation of the Funding Losses, whereupon the Lender shall recompute
the Funding Losses in such a manner as shall enable the Independent Accountant
to confirm their accuracy. The Borrower and the Lender agree that the sole
responsibility of the Independent Accountant shall be to verify the calculation
of the Funding Losses and that matters of interpretation of the Program
Documents are not within the scope of its responsibilities. All expenses
incurred by the Lender and the Borrower in connection with the verification
procedures described in this Section 15.3 (including the fees and expenses of
the Independent Accountant) shall be paid by the Borrower. Any information
provided to the Independent Accountant by the Lender shall be and remain the
exclusive property of the Lender and shall be deemed by the parties to be (and
the Independent Accountant shall confirm in writing that it will treat

                                       66

<PAGE>
<PAGE>

such information as) the private, proprietary and confidential property of the
Lender, and no Person other than the Lender and the Independent Accountant shall
be entitled thereto or to any review thereof, and all such information shall be
returned to the Lender contemporaneously with the completion of the verification
procedure.

SECTION 16. MISCELLANEOUS.

            SECTION 16.1 NOTICES. (a) All communications under this Agreement or
the Notes shall be in writing and shall be delivered or mailed or sent by
facsimile transmission and confirmed in writing (i) if to the Lender, to the
Lender, at such address as the Lender may have furnished to the Borrower in
writing, and (ii) if to the Borrower, at the address set forth in Section 2.2(b)
or at such other address or facsimile number as it shall have furnished in
writing to the Lender and (iii) if to AutoBond to it at the address set forth in
Section 2.3(b) or at such other address or facsimile number as it shall have
furnished in writing to the Lender.

            (b) Any written communication so addressed and mailed by certified
or registered mail, return receipt requested, shall be deemed to have been given
when so mailed. All other written communications shall be deemed to have been
given upon receipt thereof.

            SECTION 16.2 SURVIVAL. All representations, warranties and covenants
made by the Borrower herein or by the Borrower in any certificate or other
instrument delivered under or in connection with this Agreement shall be
considered to have been relied upon by the Lender and shall survive regardless
of any investigation made by the Lender or on the Lender's behalf.

            SECTION 16.3 SUCCESSORS AND ASSIGNS. This Agreement shall be binding
upon the parties hereof and their respective successors and assigns, and shall
inure to the benefit of and be enforceable by the parties hereof and their
respective successors and assigns permitted hereunder. Whether or not expressly
so stated and subject to the restrictions set forth herein, the provisions of
Sections 5 through 16 of this Agreement are intended to be for the Lender's
benefit and shall be enforceable by the Lender; and, provided further, that the
provisions of Sections 7.2 and 10.1 hereof shall also be for the benefit of, and
shall be enforceable by, any Person who shall no longer be a Lender hereunder
but who shall have incurred any expense or been subjected to any liability
referred to therein while, or on the basis of being, a Lender.

            SECTION 16.4 AMENDMENT AND WAIVER. (a) This Agreement and the Notes
may be amended or supplemented, and the observance of any term hereof or thereof
may be waived, with the written consent of the Borrower, AutoBond and (i) on or
prior to the Initial Closing Date, the Initial Lender, and (ii) after the
Initial

                                       67

<PAGE>
<PAGE>

Closing Date, the Lender (or, if multiple Lenders, Lenders with respect to at
least 66- 2/3% in aggregate unpaid principal amount of the Advances; provided,
however, that no such amendment, supplement or waiver shall, without the written
consent of all Lenders, (a) change, with respect to the Advances, the amount or
time of any required prepayment or payment of principal or premium or the rate
or time of payment of interest, or change the funds in which any prepayment or
payment on the Advances is required to be made; (b) reduce the percentage of the
aggregate principal amount of Advances required for any amendment, consent or
waiver hereunder; or (c) release any material Lien of the Collateral Agent, held
for the benefit of the Lender, on any of the Collateral or affect the priority
thereof.

            (b) Any amendment, supplement or waiver effected in accordance with
this Section 16.4 shall be binding upon the Lender, each Assignee and the
Borrower.

            (c) The Borrower will not solicit, request or negotiate for or with
respect to any proposed waiver or amendment of any of the provisions of the
Program Documents or the Note unless the Initial Lender (irrespective of the
amount of Advances made by it) shall be informed thereof by the Borrower and
shall be afforded the opportunity of considering the same and shall be supplied
by the Borrower with sufficient information to enable it to make an informed
decision with respect thereto. Executed or true and correct copies of any waiver
effected pursuant to the provisions of this Section 16.4 shall be delivered by
the Borrower to the Lender forthwith following the date on which the same shall
have been executed and delivered by the Lender of the requisite percentage of
Advances.

            SECTION 16.5 COUNTERPARTS. This Agreement may be executed and
delivered simultaneously in two (2) or more counterparts, each of which shall be
deemed an original, but all such counterparts shall together constitute but one
and the same instrument.

            SECTION 16.6 REPRODUCTION OF DOCUMENTS. This Agreement and all
documents relating hereto (other than the Note), including, without limitation,
(a) consents, waivers and modifications that may hereafter be executed, (b)
documents received by the Initial Lender at the closing of the Initial Lender's
making of Advances, and (c) financial statements, certificates and other
information heretofore or hereafter furnished to the Lender, may be reproduced
by the Lender by any photographic or other similar process and the Lender may
destroy any original document so reproduced. The Borrower agrees and stipulates
that, to the extent permitted by applicable law and court or agency rules, any
such reproduction shall be admissible in evidence as the original itself in any
judicial or administrative proceeding (whether or not the original is in
existence and whether or not such

                                       68

<PAGE>
<PAGE>

reproduction was made by the Lender in the regular course of business) and that
any enlargement, facsimile or further reproduction of such reproduction shall be
admissible in evidence to the same extent.

            SECTION 16.7 CONSENT TO JURISDICTION AND VENUE. The Borrower and
AutoBond each hereby irrevocably (i) agrees that any suit, action or other legal
proceeding arising out of or relating to the Program Documents or any Note may
be brought in a court of record in the State of New York or in the courts of the
United States of America located in such State, (ii) consents to the
jurisdiction of each such court in any such suit, action or proceeding, and
(iii) waives any objection which it may have to the laying of venue of any such
claim that any such suit, action or proceeding has been brought in an
inconvenient forum and covenants that it will not seek to challenge the
jurisdiction of any such court or seek to oust the jurisdiction of any such
court, whether on the basis of inconvenient forum or otherwise. The Borrower and
AutoBond each irrevocably consent to the service of any and all process in any
such suit, action or proceeding by mail copies of such process to the Borrower
at its address for notices provided in Section 16.1 hereof. The Borrower and
AutoBond each agree that a final judgment in any such action or proceeding shall
be conclusive and may be enforced in other jurisdictions by suit on the judgment
or in any other manner provided by law. All mailings under this Section 16.7
shall be by registered or certified mail, return receipt requested. Nothing in
this Section 16.7 shall affect the Lender's right to serve legal process in any
other manner permitted by law or affect the Lender's right to bring any suit,
action or proceeding against the Borrower or any of its properties in the courts
of any other jurisdiction.

            SECTION 16.8 NO PETITION. The Lender and each Assignee hereby
covenant and agree that, until the expiration of the date which is one year and
one day after the payment in full of all investor certificates or other
securities outstanding and issued pursuant to any Disposition, it will not
institute against the Borrower, or join in any institution against the Borrower
of, any bankruptcy, reorganization, arrangement, insolvency or liquidation
proceedings, or other proceedings under any applicable bankruptcy or similar law
in connection with any obligations relating to the Advances or the Program
Documents.

            SECTION 16.9 ACTS OF LENDER. (a) Any request, demand, authorization,
direction, notice, consent, waiver or other action provided by this Agreement to
be given or taken by the Lender may be embodied in and evidenced by one or more
instruments of substantially similar tenor signed by the Lender in person or by
agents duly appointed in writing; and except as herein otherwise expressly
provided such action shall become effective when such instrument or instruments
is or are delivered to the Borrower. Proof of execution of any such instrument
or of a

                                       69

<PAGE>
<PAGE>

writing appointing any such agent shall be sufficient for any purpose of this
Agreement if made in the manner provided in this Section 16.9.

            (b) The fact and date of the execution by any person of any such
instrument or writing may be proved in any manner that the Borrower deems
sufficient.

            (c) Any request, demand, authorization, direction, notice, consent,
waiver or other action by the Lender or any Assignee shall bind the Lender and
such Assignee in respect of anything done, omitted or suffered to be done by the
Borrower in reliance thereon, whether or not notation of such action is made
upon such Note.

            SECTION 16.10 CONFIDENTIALITY. All non-public information relating
to this Agreement, the Program Documents and the transactions contemplated
thereby will be kept confidential by AutoBond, the Borrower and the Initial
Lender. The Initial Lender agrees to cause each assignee and Participant with
which it is a party to agree to keep such information confidential. The
provisions of this Section 16.10 shall survive the termination of this
Agreement.

                                       70

<PAGE>
<PAGE>

            IN WITNESS WHEREOF, the parties hereto have caused this Credit
Agreement to be duly executed as of the day and year first above written.

                                            AUTOBOND FUNDING CORPORATION II

                                            By:/s/ Adrian Katz
                                               ---------------------------------
                                               Name:   Adrian Katz
                                               Title:  Vice President


                                            AUTOBOND ACCEPTANCE CORPORATION

                                            By:/s/ John S. Winsauer
                                               ---------------------------------
                                               Name:   John S. Winsauer
                                               Title:  Secretary


                                            DAIWA FINANCE CORPORATION

                                            By:/s/ Mark Finston
                                               ---------------------------------
                                               Name:   Mark Finston
                                               Title:  Executive VP/ CFO


<PAGE>
<PAGE>

                                                                       EXHIBIT A

                                 [FORM OF NOTE]

                                 PROMISSORY NOTE

$50,000,000
                                                               February 19, 1997
                                                              New York, New York

            FOR VALUE RECEIVED, AutoBond Funding Corporation II, a Nevada
corporation (the "Borrower") for value received, hereby promises to pay to Daiwa
Finance Corporation (the "Lender") or its assigns, the principal sum of Fifty
Million Dollars ($50,000,000) (or such lesser amount as shall equal the
aggregate unpaid principal amount of the Advances made by the Lender to the
Borrower under the Credit Agreement), in lawful money of the United States of
America and in immediately available funds, on the dates and in the principal
amounts provided in the Credit Agreement, and to pay interest on the unpaid
principal amount of each such Advance, in like money and funds, for the period
commencing on the date of such Advance until such Advance shall be paid in full,
at the rates per annum and on the dates provided in the Credit Agreement.

            The date, amount, interest rate and maturity date of each Advance
made by the Lender shall be recorded by the Lender on its books and, prior to
any transfer of this Note, endorsed by the Lender on the schedule attached
hereto or any continuation thereof.

            This Note is the Note referred to in the Credit Agreement (as
modified and supplemented and in effect from time to time, the "Credit
Agreement") dated as of February 1, 1997 among the Borrower, AutoBond Acceptance
Corporation and the Lender, and evidences Advances made by the Lender
thereunder. Capitalized terms used in this Note have the respective meanings
assigned to them in the Credit Agreement.

            The Credit Agreement provides for the acceleration of the maturity
of this Note upon the occurrence of certain events and for prepayments of
Advances upon the terms and conditions specified therein.

<PAGE>
<PAGE>

            This Note is secured in accordance with and entitled to the benefits
of the Security Agreement. Copies of the Security Agreement may be examined at
the office of the Borrower maintained pursuant to Section 16 of the Credit
Agreement.

            The Borrower agrees to perform and observe duly and punctually each
of the covenants and agreements set forth in the Credit Agreement. All such
covenants and agreements are incorporated by reference in this Note, and this
Note shall be interpreted and construed as if all such covenants and agreements
were set forth in full in this Note at this place.

            The Borrower hereby waives diligence, presentment and notice of any
kind. The non-exercise by the holder hereof of any right in any one instance
shall not limit the other (or further) exercise of that right in that (or any
other) circumstances.

            By its holding of this Note, the Lender shall be deemed to accept
the terms of the Credit Agreement and the Security Agreement and agree to be
bound thereby.

            This Note shall be governed by and construed in accordance with the
law of the State of New York.

                                        2

<PAGE>
<PAGE>

            IN WITNESS WHEREOF, AutoBond Funding Corporation II has caused this
Note to be duly executed on its behalf by its officers thereunto duly
authorized.

                                                 AUTOBOND FUNDING CORPORATION II

                                                 By:
                                                    ----------------------------
                                                     Name:
                                                     Title:

                                        3

<PAGE>
<PAGE>

                              SCHEDULE OF ADVANCES

            The Note evidences Advances made under the within-described Credit
Agreement to the Borrower, on the dates, in the principal amounts, bearing
interest at the rates and maturing on the dates set forth below, subject to the
payments and prepayments of principal set forth below:


           Principal    Initial     Maturity     Amount     Unpaid
Date of    Amount of    Interest     Date of    Paid or    Principal   Notation
Advance     Advance       Rate       Advance    Prepaid     amount      Made By
- --------------------------------------------------------------------------------




                                        4

<PAGE>
<PAGE>

                                                                       EXHIBIT B

                            FORM OF BORROWING NOTICE

                             [BORROWER'S LETTERHEAD]

                                                                 [Date]

[Lender]
[Address]
Attention: __________________________

     In accordance with Section 1.3 of the Credit Agreement, dated as of
February 1, 1997 (the "Credit Agreement"), among AutoBond Funding Corporation II
(the "Borrower"), AutoBond Acceptance Corporation and Daiwa Finance Corporation,
the undersigned hereby gives notice to the Lender that on ______________ the
Borrower proposes to borrow from the Lender $________________ in accordance with
and subject to the terms of the Credit Agreement. The Borrower hereby confirms
that all conditions to funding have been satisfied.

     The Advance shall be wired to:

                  [insert wire instructions]

                                                 AUTOBOND FUNDING CORPORATION II

                                                  By:
                                                     ---------------------------
                                                       Name:
                                                       Title:

<PAGE>



<PAGE>
                                                                [CONFORMED COPY]






================================================================================


                               SECURITY AGREEMENT

                                      among

                         AUTOBOND FUNDING CORPORATION II

                                  (as Borrower)

                         AUTOBOND ACCEPTANCE CORPORATION

                                       and

                  NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION

                              (as Collateral Agent)

                          Dated as of February 1, 1997


================================================================================



<PAGE>
<PAGE>




                                TABLE OF CONTENTS

<TABLE>
<CAPTION>

                                                                                                       Page
                                                                                                       ----

<S>                     <C>                                                                            <C>
SECTION 1.              DEFINED TERMS..................................................................  1

SECTION 2.              SECURITY INTERESTS.............................................................  6

SECTION 3.              CERTAIN RIGHTS OF SECURED PARTIES WITH
                        RESPECT TO COLLATERAL..........................................................  8

SECTION 4.              REMEDIES UPON THE OCCURRENCE OF AN
                        EVENT OF DEFAULT...............................................................  8

SECTION 5.              REPRESENTATIONS, WARRANTIES AND
                        COVENANTS...................................................................... 10

SECTION 6.              COLLATERAL ACCOUNT............................................................. 12

             6.01.      Establishment and Maintenance of Lockbox and
                        Collateral Account............................................................. 12
             6.02.      Required Deposits to the Accounts.............................................. 12
             6.03.      Right of Withdrawal from the Collateral Account................................ 14
             6.04.      Application of Funds in the Collateral Account;
                        Application of Proceeds of Realization on Collateral........................... 14
             6.05.      Investment of Funds Deposited in Collateral Account............................ 17

SECTION 7.              DISPOSITIONS OF AUTO LOANS..................................................... 17

SECTION 8.              THE COLLATERAL AGENT........................................................... 18

             8.01.      Appointment.................................................................... 18
             8.02.      Exculpatory Provisions......................................................... 18
             8.03.      Reliance by Collateral Agent................................................... 19
             8.04.      Notice of Default.............................................................. 19
             8.05.      Non-Reliance on Collateral Agent............................................... 20
             8.06.      Successor Collateral Agent..................................................... 20
             8.07.      Delivery of Collateral and Permitted Investments............................... 21
             8.08.      Duties and Covenants of Collateral Agent....................................... 21
             8.09.      Annual Report and Quarterly Certificate........................................ 23

SECTION 9.              AMENDMENTS AND WAIVERS......................................................... 24

</TABLE>





                                        i

                                                                              


<PAGE>
<PAGE>


<TABLE>
<CAPTION>

                                                                                                       Page
                                                                                                       ----

<S>                     <C>                                                                            <C>

SECTION 10.             NOTICES........................................................................ 25

SECTION 11.             LIMITATION ON COLLATERAL AGENT'S DUTY
                        IN RESPECT OF COLLATERAL....................................................... 26

SECTION 12.             SEVERABILITY................................................................... 27

SECTION 13.             NO WAIVER; CUMULATIVE REMEDIES................................................. 27

SECTION 14.             PAYMENT OF EXPENSES AND TAXES.................................................. 27

SECTION 15.             SUCCESSORS AND ASSIGNS; GOVERNING LAW.......................................... 29

SECTION 16.             ENFORCEMENT RIGHTS OF LENDERS.................................................. 30

SECTION 17.             BANKRUPTCY PETITION AGAINST THE
                        BORROWER....................................................................... 30

SECTION 18.             MISAPPLICATION OF FUNDS........................................................ 30

SECTION 19.             COUNTERPART SIGNATURES......................................................... 30

SECTION 20.             THIRD PARTY BENEFICIARY........................................................ 30

SECTION 21.             STATUS OF COLLATERAL AGENT..................................................... 31

SECTION 22.             ACTS OF LENDERS................................................................ 31
</TABLE>


                                                 EXHIBITS

EXHIBIT A            -     FORM OF COLLATERAL ASSIGNMENT
EXHIBIT B            -     FORM OF TRUST RECEIPT
EXHIBIT C            -     FORM OF COLLATERAL AGENT REPORT





                                       ii

                                                                              


<PAGE>
<PAGE>



                               SECURITY AGREEMENT

                  SECURITY  AGREEMENT,  dated as of February 1, 1997 made by and
among AUTOBOND FUNDING  CORPORATION II, a Nevada  corporation (the  "Borrower"),
AUTOBOND ACCEPTANCE  CORPORATION,  a Texas corporation  ("AutoBond") and NORWEST
BANK MINNESOTA, NATIONAL ASSOCIATION, as collateral agent (in such capacity, the
"Collateral Agent").

                               W I T N E S S E T H

                  WHEREAS,  the  Borrower  has entered  into a Credit  Agreement
dated  as  of  February  1,  1997  (as  may  from  time  to  time,  be  amended,
supplemented,   or  modified,   the  "Credit   Agreement")  with  Daiwa  Finance
Corporation,  as lender (the "Initial  Lender") and AutoBond,  pursuant to which
advances will be made to the Borrower (the "Advances") from time to time; and

                  WHEREAS,  it is a condition to the  obligations of the Lenders
to make the  Advances  under the  Credit  Agreement  that the  Borrower  and the
Collateral  Agent shall have executed and  delivered to the Initial  Lender this
Security Agreement.

                  NOW,  THEREFORE,  to induce the Lenders to make the  Advances,
the Borrower and  AutoBond  hereby  agrees with the  Collateral  Agent,  for the
benefit of the Secured Parties, as follows:

         SECTION 1. DEFINED TERMS.

                  (a) The  terms  "inventory",  "goods",  "accounts",  "contract
rights",  "chattel  paper",  "general  intangibles",   "checks",  "instruments",
"securities" and "documents" have the respective meanings ascribed in the UCC.

                  (b)  Capitalized  terms used herein  undefined  shall,  unless
otherwise  defined herein,  have the respective  meanings ascribed in the Credit
Agreement; and the following terms shall have the following meanings:

                  "Accounts"  shall mean the  Lockbox  Account,  the  Collateral
Account,  the Reserve  Account,  the Loan  Purchase  Account and the  Collection
Account.

                  "Automobile"  shall mean a new or used automobile,  light-duty
truck or van.


<PAGE>
<PAGE>




                  "Collateral" shall have the meaning set forth in Section 2(a).

                  "Collateral Agent Fee" shall mean, as of any Payment Date, the
sum of (a) the  product  of (i) 1/12th,  (ii) 0.20% and (iii) the daily  average
aggregate  principal  balance of all Specified Auto Loans that are not Defaulted
Auto Loans during such Collection Period immediately preceding such Payment Date
and (b) any expenses  reimbursable  in accordance  with the  Collateral  Agent's
activities under this Agreement and the Servicing Agreement,  including, without
limitation,  the  costs  and  expenses  incurred  by  the  Collateral  Agent  in
connection  with the  assumption of the duties and  obligations  of the Servicer
pursuant to the Servicing Agreement.

                  "Collateral Assignment" shall mean a certificate of assignment
by the Borrower to the Collateral Agent,  substantially in the form of Exhibit A
giving notice of, and  evidencing the pledge of Specified Auto Loans and related
collateral to the Collateral Agent for the benefit of the Lenders.

                  "Collection  Account" shall have the meaning  assigned to such
term in Section 6.01 hereof.

                  "Collection  Agent" shall mean AutoBond,  as collection  agent
under the Servicing Agreement.

                  "Collection  Agent Fee" shall mean, a fee equal to the product
of (i) $7 and  (ii)  the  total  number  of  Specified  Auto  Loans  which  were
outstanding at any time during the preceding Interest Period,  plus Reimbursable
Collection Agent Expenses.

                  "Collection  Period"  shall  mean,  (a)  with  respect  to the
initial Collection Period, the period commencing on the Initial Closing Date and
ending on February 28,  1997,  and (b)  thereafter,  with respect to any Payment
Date, the period commencing on the first day of the calendar month preceding the
calendar  month in which such  Payment Date occurs and ending on the last day of
the  calendar  month  preceding  the  calendar  month in which such Payment Date
occurs.

                  "Delinquency  Ratio" shall mean, as of any Determination Date,
the  percentage  equivalent  of a fraction (a) the numerator of which equals the
sum of (i) the  aggregate  Unpaid  Principal  Balance of Auto  Loans  which have
become  Defaulted Auto Loans as of the end of the most recently ended Collection
Period minus (ii) the sum of the aggregate Unpaid  Principal  Balance of (A) all
Auto Loans against which  insurance  claims have been filed as of the end of the
most recently ended  Collection  Period and (B) Auto Loans for which the related
Financed Vehicles are subject to repossession as of the end of the most recently
ended  Collection  Period  and  which  are  not  included  in  (A),  and (B) the
denominator of which equals the aggregate

                                        2

                                                                              


<PAGE>
<PAGE>



Unpaid  Principal  Balance of Auto Loans  outstanding  as of the end of the most
recently ended Collection Period minus the amount determined  pursuant to clause
(ii) above.

                  "Event  of  Purchase   Termination"  shall  have  the  meaning
assigned to such term in the Loan Acquisition Agreement.

                  "Excess Reserve Account Amount" shall mean, as of each Payment
Date, the amount,  if any, held in the Reserve  Account in excess of the Reserve
Account Required Balance after giving effect to any withdrawals from the Reserve
Account pursuant to Section 6.04(d)(i), (ii) and (iii) on such Payment Date.

                  "Financed Vehicle" shall mean a new or used automobile, van or
light-duty truck, the purchase of which the Obligor financed with an Auto Loan.

                  "Interest  Payment Date" shall mean the first  Business Day of
each calendar month.

                  "Loan Documents" means, with respect to a Specified Auto Loan,
(a) the fully executed  original retail  installment  loan contract and security
agreement  evidencing  such  Specified  Auto Loan,  including the  assignment to
AutoBond,  (b) the original  confirmation of title,  copy of the application for
title or letter of guaranty from the applicable  Dealer, as the case may be, for
the related Financed Vehicle,  (c) a copy of the credit application,  (d) a copy
of an executed agreement to provide insurance signed by the Obligor, a binder in
respect  thereof or the original  confirmation  of payment of premiums  required
under the VSI  Policy and (e) a copy of the  funding  check made to the order of
the Dealer or the Originator.

                  "Loan  Files"  means,  with  respect  to any  Auto  Loan,  the
original retail installment loan contract and security agreement  evidencing the
Auto Loan and  originals  or  copies of such  other  documents  and  instruments
relating to such Auto Loan and the security  interest on the  selected  Financed
Vehicle as specified in the Credit and Collection Policies.

                  "Loan  Purchase  Account"  shall have the meaning  assigned to
such term in Section 6.01 hereof.

                  "Lockbox"   means  the  Lockbox   established  and  maintained
pursuant to the Lockbox Agreement.

                  "Lockbox  Account"  means  the  account  in  the  name  of the
Servicer, as custodian for AutoBond, established in respect of the Auto Loans at
the Lockbox Bank and maintained pursuant to the Lockbox Agreement.

                                        3

                                                                              


<PAGE>
<PAGE>



                  "Lockbox  Agreement" means the Lockbox  Operations  Agreement,
dated as of September 30, 1996 between the Servicer,  as custodian for AutoBond,
and the Lockbox Bank.

                  "Lockbox Bank" means Banc One, Texas, N.A.

                  "Monthly  Repossession  Ratio" shall mean on any Determination
Date, a fraction (a) the  numerator  of which is equal to the  aggregate  Unpaid
Principal  Balance  of  all  Designated  Auto  Loans  which  were  put  out  for
repossession  as of  the  end of the  related  Collection  Period  and  (b)  the
denominator of which is the aggregate Unpaid Principal Balance of all Designated
Auto Loans as of the end of the related Collection Period.

                  "Payment  Date"  shall mean the 15th day of each month (or, if
such day is not a Business Day, the next  succeeding  Business Day),  commencing
March 15, 1997, and each other date on which Advances are paid or payable.

                  "Proceeds" shall have the meaning assigned such term under the
UCC of the State of New York, and of each other  jurisdiction  whose law governs
the grant or perfection of the  Collateral  Agent's  interest in the  particular
proceeds  of the  Collateral  and shall also  include (to the extent not already
included):  (a) any and all  proceeds  of any  insurance,  indemnity,  warranty,
guaranty  or letter of credit  payable  to the  Borrower  from time to time with
respect  to any of the  Collateral,  (b)  any  and all  payments  (in  any  form
whatsoever)  made or rights to amounts payable to the Borrower from time to time
in  connection  with any  requisition,  confiscation,  condemnation,  seizure or
forfeiture  of all or any  part  of the  Collateral  by any  governmental  body,
authority,  bureau or agency (or any person  acting under color of  governmental
authority), (c) any and all other amounts, products, offspring, rents or profits
from time to time paid or payable under or in connection with the Collateral and
(d) all additions to or substitutions or replacements for any of the Collateral.

                  "Program  Manual"  shall mean the AutoBond  Program  Manual in
effect as of the date hereof, as modified from time to time.

                  "Reimbursable  Collection Agent Expenses" means,  with respect
to any  Payment  Date,  all  reasonable  and  customary  out-of-pocket  fees and
expenses of third parties incurred by the Collection  Agent (including  expenses
related to financing  statements and titles required to be paid or reimbursed by
the  Collection   Agent)  in  connection  with  their  respective   repossession
activities,  including, without limitation, fees of attorneys, appraisers, third
party  collateral  managers  and others  (who shall  have been  retained  by the
Collection Agent, in accordance with the Servicing Agreement) for the Collection
Period immediately  preceding such Payment Date, but not including expenses paid
net of recoveries.

                                        4

                                                                              


<PAGE>
<PAGE>



                  "Reserve Account" shall have the meaning assigned to such term
in Section 6.01 hereof.

                  "Reserve  Account  Balance"  shall mean the amount of funds on
deposit in the Reserve Account.

                  "Reserve  Account  Deficiency  Amount"  shall  mean  as of any
Payment Date the amount by which the Reserve  Account  Required  Balance exceeds
the Reserve Account Balance as of such Payment Date.

                  "Reserve  Account  Required  Balance"  shall  mean,  as of any
Determination  Date,  the greater of (a) $150,000 and (b) the product of (i) the
Target Reserve Percentage and (ii) the aggregate Unpaid Principal Balance of the
Specified Auto Loans as of the end of the preceding Collection Period.

                  "Responsible  Officer"  shall mean,  when used with respect to
the Collateral  Agent, any officer within the corporate trust department (or any
successor  thereof) including any vice president,  assistant vice president,  or
any officer or assistant officer of the Collateral Agent customarily  performing
functions similar to those performed by any of the above-designated officers.

                  "Repossession  Ratio" shall mean, on any Determination Date on
or  after  May  10,  1997,  the  product  of (a)  the  average  of  the  Monthly
Repossession Ratios for the three immediately  preceding calendar months and (b)
12.

                  "Secured  Parties" shall mean the Lenders from time to time in
respect of the Advances.

                  "Servicer  Fee" shall mean, as of any Payment Date, the sum of
(a) an initial  booking  fee equal to the product of (i) $10 and (ii) the number
of  additional  Specified  Auto  Loans  purchased  by the  Borrower  during  the
immediately  preceding Interest Period, (b) a servicing fee equal to the product
of (i) $8.00 and (ii) the  total  number of  Specified  Auto  Loans  which  were
outstanding  at any  time  during  the  preceding  Interest  Period  and (c) any
expenses reimbursable in accordance with the Servicing Agreement.

                  "Specified Auto Loan" shall mean each Auto Loan pledged by the
Borrower to the  Collateral  Agent  hereunder  as security  for its  obligations
hereunder and under the Credit Agreement.

                  "Target Reserve Percentage" shall mean 6%; provided,  that if,
as of a Determination Date,

                                        5

                                                                              


<PAGE>
<PAGE>




                           (a) the Delinquency Ratio on such  Determination Date
                  or any prior  Determination  Date is greater  than or equal to
                  the 7%, then the Target Reserve  Percentage  shall  thereafter
                  equal 9%;

                           (b) the Repossession Ratio on such Determination Date
                  or any prior  Determination  Date is greater  than or equal to
                  20%, then the Target Reserve Percentage shall thereafter equal
                  9%; and

                           (c) the Repossession Ratio on such Determination Date
                  or any prior  Determination  Date is greater  than or equal to
                  27%, then the Target Reserve Percentage shall thereafter equal
                  12%.

                  If more than one of the foregoing  clauses is applicable as of
a particular  Determination  Date, then the applicable Target Reserve Percentage
shall be the highest amount so applicable.

                  "Uniform Commercial Code" or "UCC" shall mean, with respect to
any jurisdiction,  the Uniform Commercial Code, or any successor statute, or any
comparable  law, as the same may from time to time be amended,  supplemented  or
otherwise modified and in effect.

                  "Unpaid  Principal  Balance"  shall mean,  with respect to any
Auto Loan as of any  Determination  Date, (a) for an Auto Loan bearing  interest
calculable on a simple interest basis, the unpaid principal amount for such Auto
Loan or (b) for a Precomputed  Receivable,  the Net Principal  Balance,  in each
case as of the end of the most recent Collection Period,  provided that, for any
Auto Loan where the Net Unrealized  Amount equals the Unpaid Principal  Balance,
such  Unpaid  Principal  Balance  shall  thereafter  equal zero  (other than for
purposes of calculating the Net Unrealized Amounts.

                  "Unused  Facility Fee" shall mean, with respect to any Payment
Date,  the product of (i) a fraction (A) the numerator of which is the number of
days  elapsed  during  the  immediately  preceding  Interest  Period and (B) the
denominator  of  which is 360,  (ii)  the  average  outstanding  balance  of the
Available  Facility  Amount  during  such  Interest  Period and (iii) the Unused
Facility Fee Rate.

                  "Unused  Facility  Fee Rate"  shall  mean the per  annum  rate
agreed to by the Borrower and the Initial Lender.

                                        6

                                                                              


<PAGE>
<PAGE>



         SECTION 2. SECURITY INTERESTS.

                  (a) As security  for the prompt,  complete  and  unconditional
payment and  performance  of all  obligations  of the Borrower in respect of the
Advances,  the Borrower hereby pledges,  assigns,  transfers and delivers to the
Collateral  Agent for the  benefit  of the  Secured  Parties,  and grants to the
Collateral Agent for the benefit of the Secured Parties, a continuing first lien
on, and first and prior security interest in, all of the Borrower's right, title
and interest in, to and under the following (the "Collateral"):

                     (i) each Specified Auto Loan, including without limitation,
         all rights to payments  thereunder,  purchased by or otherwise conveyed
         to or  established  by the  Borrower  pursuant to the Loan  Acquisition
         Agreement;

                     (ii) each Financed  Vehicle and all other Property,  now or
         hereafter acquired, securing or evidenced by, each Specified Auto Loan,
         including,  without  limitation,  the  certificate of title relating to
         each Financed Vehicle,  any insurance proceeds with respect to any such
         Financed   Vehicle  or  Specified   Auto  Loan,  the  proceeds  of  any
         repossession and liquidation of any such Financed Vehicle, rights under
         judgments  with respect to  defaulted  obligors,  rights to  deficiency
         judgments  with  respect to  defaulted  obligors  and rights  under any
         service contracts with respect to any such Financed Vehicle;

                     (iii) the Loan Purchase Account, the Collection Account and
         the Reserve  Account and all moneys,  checks,  instruments,  documents,
         securities,  Investments,  deposits and other  credits  (whether or not
         permitted by the Program Documents) credited to the Collateral Account,
         or otherwise held by the Collateral Agent;

                     (iv) all securities and other  Investments held at any time
         on behalf of the Borrower in the Collateral Account;

                     (v) the Loan Files; and

                     (vi) all Proceeds of any of the foregoing.

                  (b) All rights of the Collateral Agent and the Secured Parties
and all liens and  security  interests  granted  hereunder,  shall be  absolute,
unconditional and irrevocable  unless and until released pursuant to the Program
Documents, irrespective of any condition or circumstance whatsoever.

                  (c) The grant of the security interest to the Collateral Agent
pursuant  to this  Section  2 shall  not:  (i)  relieve  the  Borrower  from the
performance of any term, covenant,

                                        7

                                                                              


<PAGE>
<PAGE>



condition or agreement on the Borrower's  part to be performed or observed under
or in  connection  with  the  Collateral,  (ii)  impose  any  obligation  on the
Collateral  Agent or the  Secured  Parties to perform or observe  any such term,
covenant,  condition or agreement on the  Borrower's  part to be so performed or
observed,  or (iii) impose any liability on the Collateral  Agent or the Secured
Parties  for any act or  omission  on the part of the  Borrower,  or any  Person
acting as agent for or on behalf of the Borrower,  relative to or for any breach
of any representation or warranty on the part of the Borrower in connection with
the Collateral.

         SECTION 3. CERTAIN RIGHTS OF SECURED PARTIES WITH RESPECT TO
                    COLLATERAL.

                  Upon the occurrence and during the  continuance of an Event of
Default,  the Borrower  hereby  irrevocably  authorizes the Collateral  Agent to
execute and  deliver,  as the  attorney-in-fact  of the  Borrower,  any consent,
waiver or amendment which, under the terms of any Program Document, is or may be
executed and delivered by the Borrower with respect to the  Collateral,  subject
to  the  provisions  of the  Program  Documents;  provided,  however,  that  the
Collateral  Agent  shall have no duty or  obligation  to execute and deliver any
such consent, waiver or amendment unless directed in writing to take the actions
specified  therein by the  Lenders  in respect of at least 66 2/3% in  aggregate
principal amount of the Advances  outstanding;  and provided,  further, that the
Collateral  Agent shall not be required to take any action which the  Collateral
Agent  reasonably  believes  may be  contrary to  applicable  law or which would
expose the Collateral  Agent to financial  liability if the Collateral Agent has
reasonable grounds to believe that repayment of such financial  liability is not
reasonably  assured.  The  Borrower  hereby  agrees  to remit to the  Collection
Account for deposit in  accordance  with this  Agreement any and all Proceeds of
any Collateral received by the Borrower.

         SECTION 4. REMEDIES UPON THE OCCURRENCE OF AN EVENT OF DEFAULT.

                  (a) (i) If at any time an Event of Default shall have occurred
and be continuing,  the Collateral  Agent may,  without demand of performance or
other demand,  advertisement or notice of any kind (except for any notice of the
time  and  place of  public  or  private  sale  required  by law) to or upon the
Borrower  or any  other  Person  (all of which  demands,  advertisements  and/or
notices are hereby expressly waived),  and in its own name or in the name of the
Borrower,  forthwith demand, collect,  receive, sue for, appropriate and realize
upon the Collateral,  or any part thereof,  and/or may forthwith  sell,  assign,
grant an option or options to purchase, contract to sell or otherwise dispose of
and deliver  said  Collateral,  or any part  thereof,  in one or more parcels at
public or private  sale or sales,  at any location or locations at the option of
the Collateral Agent acting upon any  instructions  received from the Lenders in
respect of a majority in aggregate principal amount of Advances outstanding, all
upon such terms and

                                        8

                                                                              


<PAGE>
<PAGE>



conditions and at such prices as such Lenders may deem advisable, for cash or on
credit or for future  delivery  without  assumption of any credit risk, with the
right of the Collateral  Agent or any Secured Party upon any such public sale or
sales to purchase the whole or any part of said  Collateral so sold, free of any
right of redemption in the Borrower,  which right is hereby expressly waived and
released.  At the  instruction  of the  Lenders  in  respect  of a  majority  in
aggregate  principal amount of Advances  outstanding,  the Collateral Agent may,
without notice or  publication,  adjourn any public or private sale or cause the
same to be  adjourned  from time to time by  announcement  at the time and place
fixed for the sale,  and such sale may be made at any time or place to which the
same may be so adjourned.

                     (ii) If at any time an Event of Default shall have occurred
         and be continuing and the Lenders in respect of a majority in aggregate
         principal amount of Advances  outstanding give written direction to the
         Collateral  Agent as to the  disposition of the Collateral or as to the
         exercise  of remedies  against the  Collateral,  the  Collateral  Agent
         hereby agrees to follow such direction; provided, however, no provision
         of this Agreement shall require the Collateral Agent to take any action
         which it or its counsel  deems to be unlawful nor shall the  Collateral
         Agent be obligated  to expend or risk its own funds or otherwise  incur
         any financial  liability in the  performance  of any rights,  powers or
         duties hereunder, if the Collateral Agent shall have reasonable grounds
         for  believing  that  repayment  of such  funds or  adequate  indemnity
         against  such risk or liability is not  reasonably  assured.  Until all
         Advances have been repaid and satisfied in full, the  Collateral  Agent
         shall be obligated, subject to the foregoing proviso, to take direction
         only from the Lenders in respect of a majority in  aggregate  principal
         amount of Advances  outstanding  as to, upon the  occurrence and during
         the  continuance  of an  Event  of  Default,  the  disposition  of  the
         Collateral,  or the exercise of remedies  against or in connection with
         the Collateral.

                           (iii)  Notwithstanding  the above  provisions of this
         Section 4(a), the Collateral Agent may not sell or otherwise  liquidate
         the  Collateral  following an Event of Default,  other than an Event of
         Default as described in  paragraphs  (a) and (b) of Section 13.1 of the
         Credit  Agreement,  unless (A) the Collateral Agent shall have received
         written evidence  reasonably  satisfactory to the Collateral Agent that
         the  Lenders in respect of 100% in  aggregate  principal  amount of the
         Advances  outstanding consent thereto, (B) the proceeds of such sale or
         liquidation distributable to the Lenders, as determined by the Lenders,
         are  sufficient  to discharge in full the  principal of and the accrued
         interest  on and fees in  respect of the  Advances  at the date of such
         sale or  liquidation;  written  evidence  of such  determination  to be
         provided  by the  Lenders to the  Collateral  Agent or (C) the  Lenders
         determine that the Collateral  will not continue to provide  sufficient
         funds for the  payment  of  principal  of and  interest  on and fees in
         respect of the  Advances  as and when they would have become due if the
         Advances had not been declared due and payable and the Lenders  provide
         written notice to the Collateral Agent to such effect.

                                        9

                                                                              


<PAGE>
<PAGE>




                  (b) If  any  notification  of a  proposed  disposition  of the
Collateral is required by law, such notification  shall be deemed reasonably and
properly given if made in any manner  provided in Section 10 hereof at least ten
days before such disposition.

                  (c) In addition to the rights,  powers and remedies granted to
it in this Security Agreement and in any other instrument or agreement securing,
evidencing or relating to the Advances,  the Collateral  Agent shall have all of
the rights,  powers and remedies  now or  hereafter  permitted in law or equity,
including,  without  limitation,  those of a secured  party under the UCC of the
State of New York and any other applicable jurisdiction.

                  (d) The  Collateral  Agent shall apply the net proceeds of any
collection,  recovery, receipt,  appropriation,  realization or sale referred to
above in this Section 4 in accordance  with the  provisions  of Section  6.04(e)
hereof.  The Borrower shall remain  absolutely liable for the amount, if any, by
which the  amount  due under  the  Advances  exceeds  the  proceeds  of any such
collection, recovery, receipt, appropriation, realization or sale.

                  (e) The Borrower shall provide  written  payment  instructions
(including  the account  number of the bank account to which  payments are to be
directed and the name,  address and ABA number of the bank in which such account
is maintained,  if payments are to be made to such party by the wire transfer of
immediately  available funds) to the Collateral  Agent.  Failure to provide such
notice shall not affect the Borrower's right to receive any funds to which it is
otherwise  entitled in  accordance  with the Program  Documents,  but failure to
deliver such notice may result in a delay in the receipt of such funds.

         SECTION 5. REPRESENTATIONS, WARRANTIES AND COVENANTS.

                  The Borrower  represents,  warrants and agrees, as of the date
hereof, and as of each Closing Date, that:

                  (a) No security  agreement,  financing  statement,  equivalent
security or lien  instrument or continuation  statement  listing the Borrower as
debtor covering all or any part of the Collateral is on file or of record in any
jurisdiction, except such as may have been filed, for the benefit of the Secured
Parties  recorded  or made by the  Borrower  in  favor of the  Collateral  Agent
pursuant to this Security Agreement or the Credit Agreement.

                  (b) This Security Agreement is effective to create a valid and
continuing  Lien on the  Collateral  in favor of the  Collateral  Agent  for the
benefit of the Secured  Parties,  which Lien is prior to all other Liens  except
Permitted  Liens,  and is  enforceable  as  such  as  against  creditors  of and
purchasers from the Borrower.  All action  necessary or desirable to protect and
perfect such security interest has been duly taken.

                                       10

                                                                              


<PAGE>
<PAGE>




                  (c) The  Borrower's  chief  executive  office  is at 300 South
Fourth Street,  Suite 620, Las Vegas, Nevada 89101. The Borrower will not change
its name and will not change its principal  place of business or chief executive
office unless the Borrower shall have given the Collateral Agent at least thirty
(30) days prior  written  notice  thereof and the Borrower  shall have taken all
action necessary to assure  continuous  perfection of the security interest held
by the Collateral  Agent in the Collateral as evidenced by an opinion of counsel
addressed  to the  Collateral  Agent and the Lenders to the effect that the lien
and security  interest  created by this Security  Agreement with respect to such
Collateral  will continue to be maintained,  and that the priority  thereof will
not be affected, after giving effect to such action or actions.

                  (d) At any time and from time to time, and at the sole expense
of the Borrower, the Borrower will promptly and duly execute and deliver any and
all such further  instruments  and documents and take such further action as the
Lenders in  respect of a majority  in  aggregate  principal  amount of  Advances
outstanding may reasonably deem desirable in obtaining the full benefits of this
Security  Agreement  and of the  rights and powers  herein  granted,  including,
without limitation, the filing of any financing or continuation statements under
the Uniform  Commercial Code in effect in any  jurisdiction  with respect to the
liens and security interests granted hereby. The Borrower also hereby authorizes
the  Collateral  Agent to file  any such  financing  or  continuation  statement
without the signature of the Borrower to the extent permitted by applicable law;
provided,  however, that such authorization shall not be deemed to create a duty
in the Collateral  Agent.  If any amount payable under or in connection with any
of the Collateral  shall be or become  evidenced by any promissory note or other
instrument,  or any chattel  paper,  the Borrower shall  immediately  notify the
Collateral  Agent and shall duly endorse such note,  instrument or chattel paper
to the order of the  Collateral  Agent and  deliver  such  note,  instrument  or
chattel  paper to the  Collateral  Agent  promptly,  and shall  take such  other
actions and execute  such other  documents  as may be required by law to perfect
the Collateral Agent's interest in such note, instrument or chattel paper.

                  (e) The  Borrower  will  warrant  and  defend  the  Collateral
Agent's right,  title and interest in and to the Collateral,  for the benefit of
the Secured Parties against the claims and demands of all Persons whomsoever.

                  (f) All  authorizations  in this  Security  Agreement  for the
Collateral  Agent to endorse checks,  instruments and securities and to execute,
deliver  and  file  financing  statements,   continuation  statements,  security
agreements  and other  instruments  with  respect to the  Collateral  are powers
coupled  with an  interest  and are  irrevocable  so  long as any  Advances  are
outstanding; provided however, the foregoing authorizations shall not create any
duty or  obligation  on the  part  of the  Collateral  Agent  other  than  those
obligations set forth in this Agreement.

                                       11

                                                                              


<PAGE>
<PAGE>



         SECTION 6. COLLATERAL ACCOUNT.

                  6.01.  Establishment and Maintenance of Lockbox and Collateral
Account.  AutoBond shall cause to be  established  and maintained at all times a
lockbox and related account (the "Lockbox" and the Lockbox  Account) in the name
of the Servicer, as custodian for AutoBond and its designees. AutoBond agrees to
cause the Lockbox Bank to sweep funds from the Lockbox Account to the Collection
Account at least once each week.  Autobond  agrees to require,  and to cause the
Servicer to require,  that all payments by Obligors on  Specified  Auto Loans be
made to the Lockbox.  Only payments on Specified  Auto Loans will be received in
the  Collection  Account  and no other  funds  other  than  funds  in which  the
Collateral  Agent has an  interest  hereunder  will be  commingled  therein.  In
addition,  concurrently  with the execution and delivery hereof,  the Collateral
Agent  shall  establish  the  following  segregated  accounts  entitled  (a) the
"AutoBond Funding Corporation II Loan Purchase Account,  Norwest Bank Minnesota,
National  Association,  as Collateral Agent" (the "Loan Purchase Account");  (b)
the "AutoBond Funding Corporation II Collection Account, Norwest Bank Minnesota,
National Association,  as Collateral Agent" (the "Collection Account");  and (c)
the "AutoBond  Funding  Corporation II Reserve Account,  Norwest Bank Minnesota,
National  Association,  as Collateral Agent" (the "Reserve  Account").  The Loan
Purchase Account,  the Collection  Account and the Reserve Account are sometimes
collectively  referred to herein as the  "Collateral  Account".  The  Collateral
Account shall be  maintained in the State of Minnesota in either (i)  segregated
trust  accounts with the corporate  trust  department of Norwest Bank  Minnesota
(National  Association) or any replacement  collateral  agent or (ii) segregated
deposit accounts with banks or trust companies (which may include the Collateral
Agent or a replacement  collateral  agent) the  short-term  debt  obligations of
which are rated  "A-1" by S&P and P-1 by  Moody's.  The  Borrower  shall have no
right of withdrawal from the Collateral Account.

                  6.02.  Required  Deposits to the  Accounts.  (a) The  Borrower
shall cause the following amounts to be paid to the Collateral Agent for deposit
to the accounts established pursuant to Section 6.01:

                       (i) on the  initial  Closing  Date,  an  amount  equal to
         $150,000 shall be deposited in the Reserve Account;

                       (ii) all amounts  payable to the Borrower by or on behalf
         of Lenders in respect of Advances  shall be  deposited  directly in the
         Loan Purchase Account;

                       (iii) all  amounts  representing  payments  in respect of
         Specified Auto Loans (including,  without limitation, all Recoveries on
         Receivables,   all  late  charges,  all  payments  in  respect  of  the
         Repurchase Price of Specified Auto Loans repurchased by

                                       12

                                                                              


<PAGE>
<PAGE>



         AutoBond in  accordance  with the Loan  Acquisition  Agreement  and all
         proceeds of any  Dispositions)  shall be  deposited  in the  Collection
         Account;

                       (iv) all  amounts in respect of  principal  of  Permitted
         Investments  shall be  allocated  to the  account  to which  the  funds
         applied for purchase of such Permitted Investments were deposited;

                       (v)  all  amounts  representing   insurance  proceeds  in
         respect of Specified Auto Loans  (including,  without  limitation,  the
         proceeds of any credit  default)  shall be deposited in the  Collection
         Account;

                       (vi) all amounts  representing  repossession  proceeds in
         respect of Specified  Auto Loans shall be  deposited in the  Collection
         Account; and

                       (vii) all other  amounts paid to the  Borrower  under the
         Program Documents,  other than indemnity payments made to the Borrower,
         and all investment earnings on Permitted Investments shall be deposited
         in the Collection Account.

                  (b) The Collateral Agent is hereby irrevocably  authorized and
empowered, as the Borrower's attorney-in-fact, to endorse any check or any other
instrument or security presented for deposit in the Collateral Account requiring
the endorsement of the Borrower; provided, however, the foregoing authorizations
shall not create any duty or obligation on the part of the Collateral Agent.

                  (c) Notwithstanding  the foregoing  provisions of this Section
6.02,  if at any time the  Borrower,  AutoBond  or any  Person  on behalf of the
Borrower or AutoBond  (including  the Servicer  under the Servicing  Agreement),
receives  any proceeds or payments  required to be  deposited in the  Collateral
Account, all such amounts shall be held by the Borrower,  AutoBond or such other
person  as the agent of,  and in trust  for,  the  Collateral  Agent and  shall,
forthwith upon receipt by the Borrower, AutoBond or such other Person, be turned
over to the Collateral  Agent for deposit to the Collection  Account or the Loan
Purchase  Account,  as the case  may be,  in the same  form as  received  by the
Borrower,  AutoBond  or such other  Person  (and,  if  received in the form of a
check, instrument or security requiring endorsement,  duly endorsed on behalf of
the  Borrower,  AutoBond  or such  other  Person to the order of the  Collateral
Agent).

                  (d) The  Borrower  shall  cause all  amounts  remitted  to the
Collateral  Agent for deposit  pursuant to Section  6.02(a) to be  identified to
permit  the  deposit  of the same  into the  appropriate  account;  any  amounts
received by the  Collateral  Agent without  sufficient  identification  shall be
deposited by the Collateral Agent into the Collection Account until such time as
sufficient  identification  is received,  at which time the Collateral  Agent is
authorized, if

                                       13

                                                                              


<PAGE>
<PAGE>



necessary, to withdraw such amounts from the Collection Account and deposit same
in accordance with such identification.

                  6.03.  Right of Withdrawal  from the  Collateral  Account.  In
furtherance  of the  security  interest  provided  in Section 2, the  Collateral
Agent, acting on behalf of the Secured Parties, and the Borrower, agree (a) that
the Collateral  Account shall be maintained in the name of the Collateral Agent,
(b) that the  Collateral  Account shall be subject to the exclusive  dominion of
the  Collateral  Agent,  and (c) that the  Collateral  Agent shall have the sole
right of withdrawal from the Collateral Account.  The Borrower,  the Lender, the
Servicer and AutoBond shall timely provide written remittance information to the
Collateral Agent specifying payment instructions with respect to amounts payable
pursuant to each provision of Section 6.04.  The Collateral  Agent shall have no
liability  to the  Borrower,  any Lender or any other  Person for failure to pay
funds to any Person in  accordance  with  Section  6.04 in the absence of timely
receipt of such written remittance instructions or in the event of any errors in
such written remittance instructions.

                  6.04.   Application  of  Funds  in  the  Collateral   Account;
Application of Proceeds of  Realization  on Collateral.  (a) Except as otherwise
provided in Section  6.05,  if no Event of Default  shall have  occurred  and be
continuing,  the Collateral  Agent, in the case of clause (iii), on each Payment
Date or, in the case of clause (ii), on each Business Day, shall apply collected
funds in the Loan Purchase  Account in the following order of priority  pursuant
to written  instructions  of the Borrower in the case of clauses (i) and (ii) or
pursuant to the Servicer  Report (as defined in the Servicing  Agreement) in the
case of clause (iii):

                           (i) on each  Closing  Date  other  than  the  Initial
         Closing  Date,  deposit  to the  Reserve  Account,  2% of each  related
         Advance;

                           (ii) to pay to AutoBond  an amount  equal to the Loan
         Acquisition  Price (less the amount deposited in (i) above), in respect
         of all  Specified  Auto Loans,  if any, to be purchased the Borrower on
         such date on or before 10:00 a.m.,  New York City time;  provided that,
         with respect to each such  Specified  Auto Loan,  such amounts shall be
         payable  only if the  Collateral  Agent has  received  each of the Loan
         Documents with respect to such Specified Auto Loan from AutoBond; and

                           (iii) to pay to the Lenders,  pro rata,  all interest
         on the  Advances  and any  Unused  Facility  Fee then due to the extent
         funds on deposit in the Collection  Account and the Reserve  Account on
         such date are insufficient therefor;

and, if any such funds shall remain unused after being applied for the foregoing
purposes,  so long as any Advances remain  outstanding the remaining funds shall
be  retained  in  the  Loan  Purchase  Account  and  continue  to be  Collateral
hereunder, and if so instructed in writing by

                                       14

                                                                              


<PAGE>
<PAGE>



AutoBond,  may be invested or withdrawn by the  Collateral  Agent in  accordance
with Section 6.05 hereof. The Collateral Agent may liquidate any investment when
required to make an  application  pursuant to clauses (i), (ii) and (iii) above.
No investment  made pursuant to this section will have a maturity later than one
Business  Day  prior to the date on which  such  funds  will be  needed  to make
payment on the Advances.

                  (c)  If no  Event  of  Default  shall  have  occurred  and  be
continuing,  the Collateral Agent on each Payment Date shall apply funds held in
the  Collection  Account  in  respect  of the  prior  Collection  Period  in the
following order of priority (in accordance with the Servicer Report):

                       (i) to the Lenders,  pro rata, an amount equal to accrued
         and unpaid  interest on the  Advances and an amount equal to the Unused
         Facility Fee payable on such Payment Date;

                       (ii) to the Collateral Agent and the Servicer,  an amount
         equal to the Collateral  Agent Fee and the Servicer Fee,  respectively,
         payable on such Payment Date;

                       (iii) to the Loan  Purchase  Account as  Advances to fund
         Auto  Loans,  unless  directed  by  the  Initial  Lender  to pay to the
         Lenders,  pro rata, as payment of principal on the Advances,  an amount
         equal to any  principal  received  in respect of  Specified  Auto Loans
         during the immediately preceding Collection Period;

                       (iv) to the  Reserve  Account,  an  amount  equal  to the
         Reserve Account  Deficiency  Amount,  until the Reserve Account Balance
         equals the Reserve Account Required Balance;

                       (v) to the Collection  Agent,  an amount equal to the sum
         of (i) the  Collection  Agent Fee payable on such Payment Date and (ii)
         any late charges received in respect of Specified Auto Loans during the
         immediately preceding Collection Period;

                       (vi) to the  discharge  of all other  obligations  of the
         Borrower  which are then due under the  Program  Documents  (or, to the
         extent such obligations have not yet matured,  to be set aside and held
         in trust solely to satisfy such obligations, as and when they mature or
         otherwise become due) in an amount equal to such obligations; and

                       (vii) to the  Borrower,  an  amount  equal  to any  funds
         remaining in the Collection Account.

                                       15

                                                                              


<PAGE>
<PAGE>



                  (d)  If no  Event  of  Default  shall  have  occurred  and  be
continuing,  the Collateral Agent on each Payment Date shall apply funds held in
the Reserve  Account in the following  order of priority (in accordance with the
Servicer Report):

                       (i) to the  Lenders,  pro rata,  an  amount  equal to the
         accrued and unpaid  interest and fees on the Advances  (including,  any
         accrued and unpaid  Unused  Facility  Fees) to the extent that funds on
         deposit  in the  Collection  Account  on  such  date  are  insufficient
         therefor;

                       (ii) to the  Lenders,  pro rata,  an amount  equal to the
         principal  of the  Advances  due and payable on such date to the extent
         that  funds on  deposit  in the  Collection  Account  on such  date are
         insufficient therefor; and

                       (iii) to the Collection  Account,  if 30 days have passed
         since the cancellation of any optional credit life, accident and health
         insurance  policy or optional  extended  service contract in respect of
         any  Specified  Auto Loan and the Borrower has not received a refund of
         any unearned Dealer's  commission or insurance premium, an amount equal
         to such unearned Dealer's commission or insurance premium; and

                       (iv) to the  Collection  Account,  an amount equal to the
         Excess Reserve Account Amount.

                  (e)  If an  Event  of  Default  shall  have  occurred  and  be
continuing,  the  Collateral  Agent  shall  apply all  amounts  held in the Loan
Purchase  Account,  the  Collection  Account  and the  Reserve  Account  and the
proceeds of any collection,  recovery,  receipt,  appropriation,  realization or
sale of any Collateral in connection with any Event of Default (after  deducting
all reasonable  costs and expenses of every kind incurred in any way relating to
the exercise of rights of the  Collateral  Agent with respect to the  Collateral
upon an Event of Default,  including reasonable attorney's fees and expenses) in
the following order of priority:

                       (i) to the Collateral Agent, an amount equal to all fees,
         costs and expenses owing to the Collateral Agent under this Agreement;

                       (ii) to the Servicer,  an amount equal to all fees, costs
         and expenses owing to the Servicer under the Servicing Agreement;

                       (iii) to the Lenders, pro rata, in the following order of
         priority  (A) an amount  equal to all  unpaid  interest  on,  (B) other
         amounts  due or to  become  due  with  respect  to  including,  without
         limitation,  any  accrued  and unpaid  Unused  Facility  Fees,  and (C)
         principal of, the Advances (in the event any such  principal is not due
         and the Advances have not been  accelerated,  all such amounts shall be
         retained in the Collateral

                                       16

                                                                              


<PAGE>
<PAGE>



         Account and applied  solely to pay  principal  of and  interest on, and
         other  amounts due or to become due with respect to, the  Advances,  as
         and when due until all principal and interest on, and other amounts due
         or to become due with respect to, the Advances shall have been paid and
         satisfied in full);

                       (iv) to the  discharge  of all other  obligations  of the
         Borrower  which are then due (or, to the extent such  obligations  have
         not yet  matured,  to be set aside and held in trust  solely to satisfy
         such  obligations,  as and when they mature or otherwise become due) in
         an amount equal to such obligations; and

                       (v)  to the  Borrower,  an  amount  equal  to  any  funds
         remaining in the Collateral Account.

                  6.05. Investment of Funds Deposited in Collateral Account. The
Collateral  Agent shall, in accordance with the provisions of this Section 6.05,
invest and reinvest,  at the written  direction of AutoBond,  in the  Collateral
Agent's own name or in the name of the  Collateral  Agent's  nominee,  collected
funds in each of the Loan  Purchase  Account,  the  Collection  Account  and the
Reserve Account in Permitted  Investments  which shall mature, or be redeemed at
the option of the holder,  prior to the respective dates when the money invested
in such  Permitted  Investments is required for  application in accordance  with
this Section 6. To the extent that the sum of amounts held in the Loan  Purchase
Account exceeds  $5,000,000,  the Collateral Agent shall notify the Borrower and
the Lender. In the event that three (3) Business Days following the Business Day
on which the amount on deposit in the Loan Purchase Account exceeded $5,000,000,
the amount on deposit in the Loan Purchase  Account  (after giving effect to any
disbursements  pursuant to Section  6.04(a) on such date) is still  greater than
$5,000,000,  the  Collateral  Agent,  unless  otherwise  directed by the Initial
Lender,  shall  withdraw  an amount  equal to the  amount by which the amount on
deposit in the Loan Purchase Account exceeds $4,000,000 and disburse such amount
to the Lenders,  pro rata as a prepayment of Advances in accordance with Section
8 of the Credit Agreement.

         SECTION 7. DISPOSITIONS OF AUTO LOANS.

                  The Collateral  Agent, at the written direction of the Initial
Lender,  shall release from the lien of this Agreement any of the Specified Auto
Loans held as  Collateral  upon a  Disposition,  a  prepayment  of Advances or a
repurchase  by AutoBond in  accordance  with the terms of the Credit  Agreement;
provided,  that the proceeds of any such  Disposition,  voluntary  prepayment or
repurchase  (net of expenses and costs) have been  deposited into the Collection
Account for application in accordance with Section 6.04(c);  provided,  however,
that,  upon  satisfaction  of the  conditions  set forth in this  Section 7, the
Collateral Agent will release to or at the direction of AutoBond the certificate
of title with respect to a Financed Vehicle subject

                                       17

                                                                              


<PAGE>
<PAGE>



to a  Disposition  within one  Business  Day of such  request by  AutoBond.  Any
Disposition  shall in and of  itself  have no effect  on the  obligation  of the
Lender under the Credit Agreement to make Advances.

         SECTION 8. THE COLLATERAL AGENT.

                  8.01.  Appointment.  By accepting the benefits of the security
interest granted herein,  each Secured Party hereby  irrevocably  designates and
appoints Norwest Bank Minnesota, National Association as the Collateral Agent of
such Secured  Party under this Security  Agreement,  and each such Secured Party
irrevocably  authorizes  Norwest Bank  Minnesota,  National  Association  as the
Collateral Agent for such Secured Party, to take such action on its behalf under
the  provisions  of this  Security  Agreement  and to  exercise  such powers and
perform such duties as are expressly  delegated to the  Collateral  Agent by the
terms  of this  Security  Agreement  together  with  such  other  powers  as are
reasonably  incidental  thereto  but in  each  instance  solely  at the  written
instruction  of the  Lenders  in respect  of at least a  majority  in  aggregate
principal amount of Advances  outstanding.  Notwithstanding any provision to the
contrary  elsewhere in this Security  Agreement,  the Collateral Agent shall not
have any duties or responsibilities, except those expressly set forth herein, or
any fiduciary  relationship  with any Secured Party,  and no implied  covenants,
functions,  responsibilities,  duties,  obligations or liabilities shall be read
into this Security  Agreement or otherwise  exist against the Collateral  Agent.
Norwest Bank Minnesota,  National  Association hereby accepts its appointment as
Collateral  Agent,  subject to, and in reliance  upon,  the  provisions  of this
Section 8.01.

                  8.02. Exculpatory Provisions. Neither the Collateral Agent nor
any  of  its  officers,  directors,  employees,  agents,   attorneys-in-fact  or
affiliates  shall be (a) liable for any action  lawfully  taken or omitted to be
taken by it or such Person under or in connection  with this Security  Agreement
(except for its or such Person's own  negligence or wilful  misconduct),  or (b)
responsible  in any  manner  to any of the  Secured  Parties  for any  recitals,
statements,  representations  or warranties  made by the Borrower or any officer
thereof  contained  herein or in the Loan Acquisition  Agreement,  the Servicing
Agreement,  the Credit  Agreement or in any  certificate,  report,  statement or
other  document  referred to or provided  for in, or received by the  Collateral
Agent  under  or in  connection  with,  this  Agreement,  the  Loan  Acquisition
Agreement,  the Servicing  Agreement or the Credit Agreement,  or for the value,
validity, effectiveness, genuineness, enforceability or sufficiency (except with
respect to  enforceability  of this  Agreement  as it relates to the  Collateral
Agent)  of  this  Agreement,  the  Loan  Acquisition  Agreement,  the  Servicing
Agreement,  the Lockbox  Agreement,  the Credit  Agreement,  the Advances or the
Collateral  or for any  failure  of the  Borrower  to  perform  its  obligations
hereunder or under the Loan Acquisition Agreement,  the Servicing Agreement, the
Lockbox, the Credit Agreement or the Advances. The Collateral Agent shall not be
under any  obligation  to any Secured Party to ascertain or to inquire as to the
observance or performance of any of

                                       18

                                                                              


<PAGE>
<PAGE>



the agreements contained in, or conditions of, any of the Program Documents,  or
to inspect the  properties,  books or records of the  Borrower or the  Servicer.
Except for its duty to maintain possession of the Auto Loans and as set forth in
this Agreement, the Collateral Agent shall at no time have any responsibility or
liability for or with respect to the legality,  validity and  enforceability  of
any security  interest in any  Automobile or any Auto Loan, or the perfection or
priority of such a security  interest or the  maintenance of any such perfection
or priority or for or with  respect to the ability of the Auto Loans to generate
the  payments  to be  distributed  to the  Lender  under the  Credit  Agreement,
including, without limitation, the existence,  condition, location and ownership
of any Financed  Vehicle;  the  existence of any insurance  thereon  (including,
without  limitation,  any VSI  Policy);  the  compliance  by the  Borrower,  the
Servicer  or the  Collection  Agent  with  any  covenant  or the  breach  by the
Borrower, the Servicer or the Collection Agent of any warranty or representation
made under this Agreement or the Servicing Agreement or in any related document;
the accuracy of any such warranty or representation; any investment of monies by
the  Collateral  Agent in  accordance  with the terms of this  Agreement  or the
Servicing  Agreement or any loss resulting  therefrom;  the acts or omissions of
the Borrower,  the Servicer,  the Collection Agent or any Obligor; or any action
of the  Servicer or the  Collection  Agent  taken in the name of the  Collateral
Agent.

                  8.03. Reliance by Collateral Agent. The Collateral Agent shall
be entitled to rely, and shall be fully protected in relying,  upon any Advance,
writing, resolution, notice, consent, certificate, affidavit, letter, cablegram,
telegram,  telecopy,  telex  or  teletype  message,  statement,  order  or other
document  or  conversation  believed by it to be genuine and correct and to have
been  signed,  sent or made by the proper  person or Persons and upon advice and
statements  of legal  counsel  (including,  without  limitation,  counsel to the
Borrower),  independent accountants and other experts selected by the Collateral
Agent.  The Collateral  Agent shall be fully justified in failing or refusing to
take any action under this Security Agreement unless it shall first receive such
written  advice or  concurrence  as it deems  appropriate  or it shall  first be
indemnified to its satisfaction (by one or more Secured Parties) against any and
all  liability  and  expense  which may be incurred by it by reason of taking or
continuing to take any such action.  The Collateral  Agent may from time to time
consult with legal counsel,  independent accountants or other experts of its own
selection in the event of any disagreement, controversy, question or doubt as to
the  construction  of any  provision  of  this  Agreement  or any of its  duties
hereunder,  and the Collateral  Agent shall be fully protected in acting in good
faith in  reliance  upon the  advice or  opinion  of any such  counsel  or other
expert.

                  8.04.  Notice of Default.  The  Collateral  Agent shall not be
deemed to have  knowledge  or notice of the  occurrence  of any Event of Default
under the Credit  Agreement  unless a Responsible  Officer has received  written
notice from the Lenders of a majority in aggregate  principal amount of Advances
outstanding or the Borrower  referring to this Security Agreement and describing
such Event of  Default  or unless a  Responsible  Officer  otherwise  has actual
knowledge of such Event of Default.

                                       19

                                                                              


<PAGE>
<PAGE>




                  8.05. Non-Reliance on Collateral Agent. Neither the Collateral
Agent nor any of its officers, directors,  employees, agents,  attorneys-in-fact
or affiliates has made any representations or warranties to the Secured Parties,
and no act by the Collateral Agent hereafter taken,  including any review of the
affairs of the Borrower,  shall be deemed to constitute  any  representation  or
warranty  by the  Collateral  Agent to any Secured  Party.  Each  Secured  Party
represents  (or will be deemed to have  represented  at such time as such  party
becomes  a  Secured  Party  hereunder)  to the  Collateral  Agent  that  it has,
independently  and without reliance upon the Collateral Agent, and based on such
documents and information as it has deemed  appropriate,  made its own appraisal
of and  investigation  into the business,  operations,  property,  financial and
other condition and  creditworthiness  of the Borrower and made its own decision
to extend credit to the Borrower.  Each Secured  Party will,  independently  and
without  reliance upon the  Collateral  Agent,  and based on such  documents and
information as it shall deem  appropriate at the time,  continue to make its own
credit  analysis,  appraisals and decisions in taking or not taking action under
this Security Agreement, and to make such investigation as it deems necessary to
inform  itself as to the  business,  operations,  property,  financial and other
condition and creditworthiness of the Borrower.  Except for notices, reports and
other  documents  expressly  required to be  furnished by the  Collateral  Agent
hereunder,  the Collateral Agent shall have no duty or responsibility to provide
any Secured Party with any credit or other information  concerning the business,
operations,  property,  financial and other condition or creditworthiness of the
Borrower which may come into the  possession of the  Collateral  Agent or any of
its officers, directors, employees, agencies, attorneys-in-fact or affiliates.

                  8.06.  Successor  Collateral  Agent.  The Collateral Agent may
resign as collateral  agent hereunder and under the Servicing  Agreement upon 60
days' notice to the Borrower, AutoBond and the Lenders. The Collateral Agent may
be removed at any time by the Borrower  acting at the  direction of, or with the
consent of, the Lenders in respect of the majority in aggregate principal amount
of the Advances  outstanding if at any time the  Collateral  Agent shall fail to
comply with its obligations under this Security  Agreement.  No such resignation
or removal shall be effective unless and until a successor  collateral agent has
accepted  appointment  as such  pursuant to this  Agreement and in the case of a
removal,  any and all amounts then due to the  Collateral  Agent  hereunder have
been  paid in full.  If the  Collateral  Agent  shall  resign or be  removed  as
collateral  agent,  then the Borrower  shall appoint a commercial  bank having a
combined capital and surplus of at least $250,000,000, subject to supervision or
examination  by federal or state  authority and having an  established  place of
business  in the United  States as  successor  collateral  agent for the Secured
Parties upon (a) acceptance of such  appointment  by such  successor  collateral
agent,  (b) the  approval  of such  appointment  by the  Lenders in respect of a
majority in aggregate principal amount of the Advances outstanding,  and (c) the
filing of any necessary  amendments  to any UCC financing  statements to reflect
such appointment.  Such successor  collateral agent shall succeed to the rights,
powers and duties of the Collateral Agent, and the term "Collateral Agent" shall
mean such successor  collateral  agent effective upon its  appointment,  and the
former Collateral Agent's rights, powers and duties as Collateral Agent

                                       20

                                                                              


<PAGE>
<PAGE>



shall be  terminated,  without  any other or further  act or deed on the part of
such former Collateral Agent. Such successor  collateral agent shall be entitled
to amend any UCC financing  statements  and any other filings,  recordation  and
declarations it deems advisable or necessary in connection with such termination
and cancellation.  After any retiring  Collateral Agent's resignation or removal
hereunder as Collateral  Agent,  the provisions of this Section 8 and Section 14
shall inure to its benefit as to any actions  taken or omitted to be taken by it
while it was Collateral Agent under this Security Agreement. Notwithstanding the
foregoing,  if no successor collateral agent shall be appointed as aforesaid, or
if appointed,  such  successor  shall not have accepted its  appointment  within
thirty (30) days after resignation of the Collateral Agent, the Collateral Agent
may petition a court of competent jurisdiction to make such appointment.

                  8.07.  Delivery of Collateral and Permitted  Investments.  All
finance  contracts  representing  or  evidencing  the  Collateral  and Permitted
Investments  from time to time shall be delivered to and held by or on behalf of
the Collateral  Agent pursuant  hereto and shall, in the case of the Collateral,
be in suitable form for transfer by delivery,  or shall be  accompanied  by duly
executed  instruments  of transfer or  assignment  in blank.  Each Secured Party
hereby appoints the Collateral Agent as its agent for the purpose of holding any
Auto Loans and Permitted Investments. The Collateral Agent shall be the agent of
the Secured Parties and of the Borrower.  The Collateral Agent shall not release
possession of any Auto Loans or any documents  related  thereto  except (a) upon
receipt of a trust receipt  substantially in the form attached hereto as Exhibit
B  obligating  the Servicer or AutoBond,  acting as  Collection  Agent under the
Servicing  Agreement,  to hold  same in trust  for the  benefit  of the  Secured
Parties and obligating  the Servicer or AutoBond,  as the case may be, to return
same when the need  therefor  no longer  exists,  (b) upon  receipt  of  written
notification  from  the  Servicer  pursuant  to  Section  2.07 of the  Servicing
Agreement  that the Auto Loan has been paid in full,  (c) in  connection  with a
Disposition  or other  prepayment in full of Advances or (d) in connection  with
any repurchase by AutoBond in accordance with the terms of the Loan  Acquisition
Agreement upon the receipt by the Collateral Agent of the Repurchase Price.

                  8.08.  Duties and Covenants of Collateral Agent.

                  (a) The Collateral  Agent  undertakes to perform the duties as
are set forth in this Agreement, including, without limitation:

                       (i) upon the  request of  AutoBond  and/or the  Servicer,
         providing  information  reasonably  within  its  possession  and within
         reasonable  time  constraints  regarding  payments and receipt of funds
         from and to AutoBond and the Servicer;

                       (ii) acting as custodian of all documents delivered to it
         related to the Collateral;

                                       21

                                                                              


<PAGE>
<PAGE>




                       (iii)   depositing  funds  received  by  it,  whether  as
         proceeds of  Advances,  as  collections  on Auto Loans,  as proceeds of
         repossession  or  otherwise  in  accordance  with  the  terms  of  this
         Agreement;

                        (iv) making payments from amounts held in the Collateral
         Account,  whether on the  Advances,  to the  Servicer,  to  AutoBond or
         otherwise  based solely upon timely  receipt of remittance  information
         from the Borrower, the Lenders, the Servicer and AutoBond in accordance
         with the terms of this Agreement;

                         (v)  upon  the  request  of  the  Servicer,   providing
         information reasonably within its possession and within reasonable time
         constraints  regarding  servicing,   repossession  and  insurance  with
         respect to the Auto Loans to the Servicer;

                        (vi)    providing   the    collateral    agent   report,
         substantially  in form of  Exhibit C hereto,  with  respect to the Auto
         Loans on or before the  fifteenth  (15th) day of each month (or if such
         fifteenth day is not a Business Day, the next succeeding business day),
         except in the case where the seventh  (7th)  Business Day of such month
         falls on or after the eleventh  (11th) day of the month, in which case,
         the  collateral  agent  report  shall  be  provided  on or  before  the
         seventeenth (17th) day of such month (or if such seventeenth day is not
         a Business Day, on the next succeeding Business Day); and

                       (vii)  providing  to the  Borrower  and the  Servicer,  a
         monthly report  summarizing  each application for title with respect to
         any Automobile  securing a Specified Auto Loan for which the Collateral
         Agent has not  received a new title  certificate  from the  appropriate
         state agency;

                  (b)  The Collateral Agent covenants and agrees that it will:

                       (i) not directly or indirectly create,  incur,  assume or
         suffer to exist any Lien  against the  Collateral  or any part  thereof
         other than as set forth herein;

                       (ii) upon  receipt of written  notice  from the  Servicer
         that an Auto Loan has been  paid in full (to the  extent  such  amounts
         have been deposited in the Collection  Account),  execute and return to
         the Servicer  documents  prepared and furnished to the Collateral Agent
         by the  Servicer  as shall be  necessary  to release  the lien over the
         related Automobile;

                       (iii) upon receipt pursuant to the Servicing Agreement of
         the Servicer Report,  annual financial statements or monthly compliance
         statements, promptly forward a copy of such documents to the Lender;

                                       22

                                                                              


<PAGE>
<PAGE>



                        (iv) upon the  written  direction  of a Lender,  request
         from  the  Servicer  certification  evidencing  the  fidelity  bond and
         insurance coverage required by the Servicing Agreement and upon receipt
         shall forward such certification to the Lender and the Borrower;

                         (v) upon receipt from the Servicer of a written  notice
         of  cancellation  or  modification  of the fidelity  bond and insurance
         coverage required by the Servicing  Agreement,  promptly forward a copy
         of such notice to the Lender and the Borrower;

                        (vi) upon the  written  direction  of the Lender (or, if
         multiple  Lenders,  the Lenders in respect of a majority  in  aggregate
         principal amount of the Advances  outstanding),  consent to a change in
         business,  merger,  consolidation  or  disposition  of  assets  of  the
         Servicer;

                       (vii)  upon  a  Responsible   Officer   obtaining  actual
         knowledge  of  the   occurrence  of  a  change  in  business,   merger,
         consolidation  or disposition of assets by the Servicer,  promptly give
         notice of such event to the Lender and the Borrower and, if directed to
         do so by the Lender (or, if multiple Lenders, the Lenders in respect of
         a majority in aggregate principal amount of the Advances  outstanding),
         terminate the responsibilities of the Servicer,  in accordance with the
         Servicing Agreement;

                      (viii)  upon  a  Responsible   Officer   obtaining  actual
         knowledge of the occurrence of an Event of Servicing  Termination or an
         Event of Default,  promptly  give notice to the Lender and the Borrower
         of such occurrence;

                        (ix) upon the  written  direction  of the Lender (or, if
         multiple  Lenders,  the Lenders in respect of a majority  in  aggregate
         principal  amount of the Advances  outstanding),  deliver notice to the
         Servicer  stating that an Event of Servicing  Termination  has occurred
         and thereby  terminate the  responsibilities  of the Servicer under the
         Servicing Agreement; and

                         (x)  upon  a  Responsible   Officer   obtaining  actual
         knowledge  of the  occurrence  of an  event  the  occurrence  of  which
         together with notice to the appropriate party would constitute an Event
         of Servicing Termination,  Event of Purchase Termination or an Event of
         Default,  promptly  give notice of the  occurrence of such event to the
         Lender and the Borrower.

                  8.09. Annual Report and Quarterly Certificate.  The Collateral
Agent shall deliver to the Lender as soon as available,  but in any event within
120  days  after  the  end of each  of its  fiscal  years,  a  consolidated  and
consolidating balance sheet of it or its parent and its subsidiaries, if any, as
at such last day of the fiscal year, consolidated statements of income and

                                       23

                                                                              


<PAGE>
<PAGE>



retained  earnings and statements of cash flow, for each such fiscal year,  each
prepared  in  accordance  with  generally  accepted  accounting  principles,  in
reasonable  detail,  and as to the consolidated  statements,  certified  without
qualification  by an independent  public  accountant,  who may also render other
services to the Collateral Agent or any of its affiliates.

                  8.10. Delivery of Documents.  On or before the Initial Closing
Date, the  Collateral  Agent shall have delivered to the Borrower and the Lender
the  following,  in form and  substance  satisfactory  to the  Borrower  and the
Lender:

                  (a) a certificate of an assistant  secretary of the Collateral
         Agent certifying as to certain corporate matters in a format acceptable
         to the Lender; and

                  (b) a certificate of an officer of the Collateral  Agent as to
         the establishment of the Loan Purchase Account,  the Collection Account
         and the Reserve Account.

                  8.11.  Instructions  of the Lender.  Whenever  the  Collateral
Agent is  required  to consent to any action  hereunder  or under the  Servicing
Agreement,  the  Collateral  Agent  shall so notify the Lenders and shall act in
accordance  with the  written  instructions  of Lenders  holding 51% of Advances
outstanding.

         SECTION 9. AMENDMENTS AND WAIVERS.

                  With the written  consent of AutoBond  (such consent not to be
unreasonably  withheld)  and the Lenders in respect of a majority  in  aggregate
principal amount of Advances outstanding,  the Collateral Agent and the Borrower
may,  from  time  to  time,  enter  into  written  amendments,   supplements  or
modifications  hereto for the purpose of adding any  provision to this  Security
Agreement  or changing in any manner the rights of the  Collateral  Agent or the
Borrower  hereunder,  and,  with the  written  consent of (a) on or prior to the
Initial  Closing Date,  the Lender and (b) after the Initial  Closing Date,  the
Lenders in respect of at least 66-2/3% in aggregate principal amount of Advances
outstanding,  the Collateral  Agent on behalf of the Secured Parties may execute
and  deliver to the  Borrower a written  instrument  waiving,  on such terms and
conditions as may be specified in such  instrument,  any of the  requirements of
this  Security  Agreement;  provided,  however,  that no such waiver and no such
amendment,  supplement or modification shall (a) amend the definition of Secured
Parties  or amend,  modify or waive any  provision  of  Section 6 hereof or this
Section 9 without the written  consent of each Secured  Party whose rights under
this Security Agreement would be affected thereby, or (b) amend, modify or waive
any provision of Section 8 or otherwise alter the duties,  rights or obligations
of the Collateral  Agent without the written consent of all the Secured Parties.
Any such waiver and any such amendment,  supplement or modification  shall apply
equally to each

                                       24

                                                                              


<PAGE>
<PAGE>



of the  Secured  Parties  and shall be binding  upon the  Borrower,  the Secured
Parties and the Collateral Agent.

                  In executing any supplement, amendment or modification of this
Security Agreement,  the Collateral Agent shall be entitled to receive and shall
be fully  protected  in relying  upon an opinion  of  counsel  stating  that the
execution  of such  supplement,  amendment  or  modification  is  authorized  or
permitted  by this  Section  9. The  Collateral  Agent  may,  but  shall  not be
obligated to, enter into any such  supplement,  amendment or  modification  that
affects  the  Collateral  Agent's own rights,  duties or  immunities  under this
Security Agreement or otherwise.

                  The Borrower and the Secured  Parties agree not to execute any
supplement,  amendment  or  modification  to any  Program  Document to which the
Collateral  Agent is not a party,  without  the  prior  written  consent  of the
Collateral  Agent, if the effect of such  supplement,  amendment or modification
would be to affect the Collateral  Agent's rights,  duties,  or immunities under
this Security  Agreement,  and they agree to promptly  forward to the Collateral
Agent any such supplement, amendment or modification.

         SECTION 10. NOTICES.

                  Unless  otherwise  expressly  provided  herein,  all  notices,
requests and demands to or upon the  respective  parties  hereto to be effective
shall be in writing and, unless otherwise  expressly  provided herein,  shall be
deemed to have been duly given or made when delivered by hand, or when deposited
in the  mail,  postage  prepaid,  or in the  case of  telegraphic  notice,  when
delivered to the telegraph  company,  or, in the case of facsimile notice,  when
sent, confirmation received, addressed as follows, or to such other addresses as
may be hereafter notified by the respective parties hereto:

         The Borrower:

                           AutoBond Funding Corporation II
                           300 South Fourth Street
                           Suite 620
                           Las Vegas, Nevada 89101

                                       25

                                                                              


<PAGE>
<PAGE>



         AutoBond:

                           AutoBond Acceptance Corporation
                           301 Congress Avenue
                           Austin, Texas 78701

                           Attention: Eric Alt
                           Telecopy: (512) 472-1548

         The Collateral Agent:

                           Norwest Bank Minnesota, National Association
                           Sixth Street and Marquette Avenue
                           Minneapolis, Minnesota 55479-0070

                         Attention:  Corporate Trust Services - Asset Backed
                                     Administration

                         Facsimile Number:           (612) 667-3539
                         Telephone Number:           (612) 667-1117

To the  Lenders  at the  address as the  Lenders  shall  have  furnished  to the
Borrower (with a copy to the Collateral Agent) in writing;

provided,  that any notice to or upon the Borrower  shall be deemed to have been
duly given or made as aforesaid when so given or made to the Borrower whether or
not any other party  indicated  above as the  recipient of a copy thereof  shall
have received a copy of each notice.

         SECTION 11. LIMITATION ON COLLATERAL AGENT'S DUTY IN RESPECT OF
                     COLLATERAL.

                  Except  as set  forth  herein  and  beyond  the  safe  custody
thereof,  the  Collateral  Agent shall not have any duty as to any Collateral in
its  possession or control or the  possession or control of any agent or nominee
of it or any income  thereof or as to the  preservation  of rights against prior
parties or any other rights pertaining thereto.

                                       26

                                                                              


<PAGE>
<PAGE>



         SECTION 12. SEVERABILITY.

                  Any provision of this Security  Agreement  which is prohibited
or  unenforceable  in  any  jurisdiction   shall  as  to  such  jurisdiction  be
ineffective  to the  extent  of such  prohibition  or  unenforceability  without
invalidation  of the remaining  provisions  hereof and any such  prohibition  or
unenforceability   in  any   jurisdiction   shall  not   invalidate   or  render
unenforceable such provision in any other jurisdiction.

         SECTION 13. NO WAIVER; CUMULATIVE REMEDIES.

                  Neither the Collateral  Agent nor the Secured Parties shall by
any act,  delay,  omission or  otherwise  be deemed to have waived any of its or
their  rights  or  remedies  hereunder  and no waiver  shall be valid  unless in
writing,  signed by the Collateral Agent on behalf of the Secured  Parties,  and
then only to the extent therein set forth.  A waiver by the Collateral  Agent of
any right or remedy  hereunder on any one  occasion  shall not be construed as a
bar to any right or remedy  which the  Collateral  Agent or the Secured  Parties
would otherwise have had on any future occasion.  No failure to exercise nor any
delay in exercising on the part of the Collateral  Agent or the Secured  Parties
any right, power or privilege  hereunder shall operate as a waiver thereof,  nor
shall any single or partial exercise of any right, power or privilege  hereunder
preclude  any other or future  exercise  thereof  or the  exercise  of any other
right,  power or  privilege.  The rights and  remedies  hereunder  provided  are
cumulative and may be exercised  singly or concurrently and are not exclusive of
any rights and remedies provided by law.

         SECTION 14. PAYMENT OF EXPENSES AND TAXES.

                  (a) The Borrower hereby agrees to pay to the Collateral  Agent
a fee for its services  hereunder  equal to the Collateral  Agent Fee.  AutoBond
agrees to pay,  indemnify,  and to hold the Collateral  Agent harmless from, any
and all recording and filing fees and any and all  liabilities  with respect to,
or resulting from any delay in paying,  stamp and other similar  taxes,  if any,
which  may be  payable  or  determined  to be  payable  in  connection  with the
execution  and  delivery  of,  or  consummation  of  any  of  the   transactions
contemplated by, or any amendment,  supplement or modification of, or any waiver
or consent under or in respect of, this Security  Agreement,  and any such other
documents,  and to  pay,  indemnify,  and  hold  the  Collateral  Agent  and its
officers,  directors,   shareholders,   employees,  agents  and  representatives
harmless from and against any and all other  liabilities,  obligations,  losses,
damages, penalties,  actions, judgments, suits, costs, expenses or disbursements
of any kind or  nature  whatsoever  with  respect  to the  execution,  delivery,
enforcement,  performance and  administration of this Security Agreement and any
such other  documents  (including,  but not  limited to,  those  incurred by any
negligent  act or negligent  omission to act of the  Collateral  Agent) (all the
foregoing, collectively, the "indemnified liabilities"); provided, that AutoBond
shall not be liable to the

                                       27

                                                                              


<PAGE>
<PAGE>



Collateral Agent for any (i) losses incurred by the Collateral Agent as a result
of the fraudulent actions, misrepresentations,  negligence or willful misconduct
of the  Collateral  Agent  or (ii)  losses,  claims,  damages,  liabilities  and
expenses  arising out of the  imposition by any taxing  authority of any federal
income,  state or local income or franchise taxes, or any other taxes imposed on
or measured by gross or net income,  gross or net receipts,  capital,  net worth
and similar items  (including any interest,  penalties or additions with respect
thereto) upon the Collateral Agent with respect to its receipt of the Collateral
Agent Fee hereunder  (including any liabilities,  costs or expenses with respect
thereto).  The  obligations  of AutoBond under this Section 14 shall survive the
termination  of  this  Security   Agreement  and  the  discharge  of  the  other
obligations  of AutoBond  hereunder  and also shall survive the  resignation  or
removal of the Collateral Agent hereunder.

                  (b) Promptly after receipt by the  Collateral  Agent of notice
of the  commencement of any action,  such Collateral  Agent shall, if a claim in
respect  thereof is to be made against  AutoBond  under this Section 14,  notify
AutoBond in writing of the commencement  thereof;  but the omission so to notify
AutoBond will not relieve  AutoBond from any liability  which it may have to the
Collateral  Agent except to the extent AutoBond is prejudiced  thereby.  In case
any action is brought against the Collateral  Agent, and it notifies AutoBond of
the  commencement  thereof,   AutoBond  will  be  entitled  to  appoint  counsel
satisfactory  to  AutoBond  (who  shall  not,  except  with the  consent  of the
Collateral  Agent,  be counsel to the Borrower or  AutoBond)  to  represent  the
Collateral Agent in such action;  provided,  however, that, if the defendants in
any action  include both the  Collateral  Agent and AutoBond and the  Collateral
Agent shall have reasonably concluded that there may be legal defenses available
to it which are different from or additional to those available to AutoBond, the
Collateral  Agent shall have the right to select separate counsel to defend such
action on behalf of it. Upon receipt of notice from  AutoBond to the  Collateral
Agent of its  election so to appoint  counsel to defend such action and approval
by the  Collateral  Agent of such  counsel,  AutoBond  will not be liable to the
Collateral  Agent  under  this  Section  14 for  any  legal  or  other  expenses
subsequently  incurred by the  Collateral  Agent in connection  with the defense
thereof unless (i) the Collateral Agent shall have employed  separate counsel in
accordance with the proviso to the next preceding sentence,  (ii) AutoBond shall
not have employed counsel  satisfactory to the Collateral Agent to represent the
Collateral  Agent within a reasonable  time after notice of  commencement of the
action or (iii)  AutoBond  has  authorized  the  employment  of counsel  for the
Collateral  Agent at the expense of AutoBond;  and except that, if clause (i) or
(iii) is  applicable,  such  liability  shall be only in respect of the  counsel
referred to in such clause (i) or (iii).

                  (c) If the indemnification  provided for in this Section 14 is
unavailable  or  insufficient  to  hold  harmless  the  Collateral  Agent  under
subsection (a) or (b) above,  then AutoBond shall  contribute to the amount paid
or payable by the Collateral Agent as a result of the losses, claims, damages or
liabilities referred to in subsection (a) or (b) above (i) in such proportion as
is appropriate to reflect the relative  benefits received by AutoBond on the one
hand

                                       28

                                                                              


<PAGE>
<PAGE>



and the Collateral Agent on the other from the transactions contemplated by this
Agreement  or (ii)  if the  allocation  provided  by  clause  (i)  above  is not
permitted by applicable law, in such proportion as is appropriate to reflect not
only the relative benefits referred to in clause (i) above but also the relative
fault  of  AutoBond  on the one hand and the  Collateral  Agent on the  other in
connection with the actions or omissions which resulted in such losses,  claims,
damages or liabilities as well as any other relevant  equitable  considerations.
The Collateral  Agent and AutoBond agree that it would not be just and equitable
if  contributions  pursuant to this  subsection (c) were to be determined by pro
rata  allocation or by any other method of allocation that does not take account
of the  equitable  considerations  referred  to in the  first  sentence  of this
subsection  (c).  The amount  payable  by  AutoBond  as a result of the  losses,
claims,  damages  or  liabilities  referred  to in the  first  sentence  of this
subsection (c) shall be deemed to include any legal or other expenses reasonably
incurred by the Collateral  Agent in connection with  investigating or defending
any action or claim which is the subject of this subsection (c). No person found
guilty of fraudulent  misrepresentation  (within the meaning of Section 11(f) of
the Securities  Act) shall be entitled to  contribution  from any person who was
not guilty of such fraudulent misrepresentation.

                  (d)  The  obligations  of  the  Borrower,   AutoBond  and  the
Collateral  Agent under this  Section 14 shall be in  addition to any  liability
which each of them may otherwise have.

                  (e) The  agreement,  indemnities  and other  statements of the
parties  hereto in or made pursuant to this Section 14 will remain in full force
and effect,  regardless  of any  investigation,  or  statement as to the results
thereof,  made  by or on  behalf  of  any  other  parties  hereto  or any of the
officers,  directors or controlling  persons referred to in this Section 14. The
provisions of this Section 14 shall survive the  termination or  cancellation of
this Agreement.

         SECTION 15. SUCCESSORS AND ASSIGNS; GOVERNING LAW.

                  This Security  Agreement and all  obligations  of the Borrower
hereunder shall be binding upon the successors and assigns of the Borrower,  and
shall,  together with the rights and remedies of the Collateral Agent hereunder,
inure to the benefit of the  Collateral  Agent,  the  Secured  Parties and their
respective successors and assigns.

                  THIS SECURITY AGREEMENT SHALL BE GOVERNED BY, AND BE CONSTRUED
AND INTERPRETED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW YORK.

                                       29

                                                                              


<PAGE>
<PAGE>



         SECTION 16. ENFORCEMENT RIGHTS OF LENDERS.

                  Unless the Collateral Agent shall fail to take action required
to be taken by it under the terms of this  Agreement,  no Lender  shall have any
right  directly  to enforce  the  security  interests  granted by this  Security
Agreement.  No Lender  shall have any right to require the  Collateral  Agent to
take or fail to take  any  action  under  this  Security  Agreement,  except  as
otherwise provided in this Security Agreement.

         SECTION 17. BANKRUPTCY PETITION AGAINST THE BORROWER.

                  The Collateral  Agent hereby  covenants and agrees that, until
the  expiration of the later of (a) the date which is one year and one day after
the payment in full of all outstanding  Advances,  and (b) the date which is one
year and one day after the payment in full of all investor certificates or other
securities  outstanding  and  issued  pursuant  to a  Disposition,  it will  not
institute against, or join any other Person in instituting against, the Borrower
any   bankruptcy,   reorganization,   arrangement,   insolvency  or  liquidation
proceeding  or other similar  proceeding  under the laws of the United States or
any state of the United States.

         SECTION 18. MISAPPLICATION OF FUNDS.

                  The Collateral Agent agrees that any funds incorrectly paid to
it by the Borrower  shall be promptly  returned to the Borrower  upon receipt of
written  notice from the Borrower that such funds were  incorrectly  paid to the
Collateral  Agent  prior to the  Collateral  Agent's  transfer  of such funds in
accordance  with  this  Agreement.  The  Collateral  Agent  shall be  completely
protected  against any liability  for  returning  such funds in reliance on such
written notice that funds were incorrectly paid.

         SECTION 19. COUNTERPART SIGNATURES.

                  This   Agreement   may  be  executed  and   delivered  to  you
simultaneously in two (2) or more counterparts, each of which shall be deemed an
original,  but all such counterparts  shall together  constitute but one and the
same instrument.

         SECTION 20. THIRD PARTY BENEFICIARY.

                  For all purposes of this Agreement,  each of the Lenders shall
be a third party  beneficiary of the agreements and covenants  herein  contained
and the Servicer  shall be a third party  beneficiary  of the provisions of this
Agreement which specify the amount and priority of payment of the Servicer Fee.

                                       30

                                                                              


<PAGE>
<PAGE>




         SECTION 21. STATUS OF COLLATERAL AGENT.

                  The parties hereto  acknowledge and agree that upon payment in
full of all  amounts  owing  under the Credit  Agreement  and the release of the
Secured  Parties'  security  interest  in  the  Collateral,  the  rights  of the
Collateral Agent to  indemnification  and payment of its fees and expenses under
this Agreement shall continue.

         SECTION 22. ACTS OF LENDERS.

                  (a) Any request,  demand,  authorization,  direction,  notice,
consent,  waiver or other action provided by this Agreement to be given or taken
by the Lender may be embodied in and  evidenced  by one or more  instruments  of
substantially  similar  tenor  signed by the Lender in person or by agents  duly
appointed in writing;  and except as herein  otherwise  expressly  provided such
action shall become  effective  when such  instrument or  instruments  is or are
delivered to the Collateral Agent.  Proof of execution of any such instrument or
of a writing  appointing  any such agent shall be sufficient  for any purpose of
this Agreement if made in the manner provided in this Section 22.

                  (b) The fact and date of the  execution  by any  person of any
such instrument or writing may be proved in any manner that the Collateral Agent
deems sufficient.

                  (c) Any request,  demand,  authorization,  direction,  notice,
consent,  waiver or other  action by the Lender shall bind the Lender in respect
of anything  done,  omitted or suffered  to be done by the  Collateral  Agent in
reliance thereon, whether or not notation of such action is made upon the Note.

                                       31

                                                                              


<PAGE>
<PAGE>



                  IN WITNESS  WHEREOF,  the  parties  hereto  have  caused  this
Security  Agreement to be executed by their duly  authorized  officers as of the
date first set forth above.

                                           AUTOBOND FUNDING CORPORATION II

                                           By: /s/ Adrian Katz
                                               ---------------------------------
                                               Name:  Adrian Katz
                                               Title: Vice President

                                           AUTOBOND ACCEPTANCE CORPORATION

                                           By: /s/ John S. Winsauer
                                               ---------------------------------
                                               Name:  John S. Winsauer
                                               Title: Secretary

                                           NORWEST BANK MINNESOTA, NATIONAL
                                           ASSOCIATION, as Collateral Agent

                                           By: /s/ Stephen P. Seitz
                                               ---------------------------------
                                               Name:  Stephen P. Seitz
                                               Title: Corporate Trust Officer

                                       32

                                                                              


<PAGE>
<PAGE>




                                                                       EXHIBIT A

                         [FORM OF COLLATERAL ASSIGNMENT]

         COLLATERAL  ASSIGNMENT,  dated as of  __________,  199_ among  AutoBond
Funding  Corporation  II  (the  "Borrower"),   AutoBond  Acceptance  Corporation
("AutoBond")  and Norwest Bank Minnesota,  National  Association,  as Collateral
Agent (the "Collateral Agent").

         1. We refer to the Security Agreement (the "Security Agreement"), dated
as of  February  1,  1997,  by  and  among  the  Borrower,  AutoBond  Acceptance
Corporation and  acknowledged by Daiwa Finance  Corporation,  as Initial Lender.
All provisions of such Security  Agreement are  incorporated  by reference.  All
capitalized terms shall have the meanings set forth in the Security Agreement.

         2. As security for the prompt,  complete and unconditional  payment and
performance of all  obligations of the Borrower in respect of the Advances,  the
Borrower hereby pledges, assigns, transfers and delivers to the Collateral Agent
for the benefit of the Secured  Parties,  and grants to the Collateral Agent for
the benefit of the Secured  Parties,  a continuing  first lien on, and first and
prior security  interest in, all of the Borrower's title and interest in, to and
under following:

                        (i) each  Specified  Auto  Loan  listed  on  Schedule  1
         hereto,   including   without   limitation,   all  rights  to  payments
         thereunder, purchased by or otherwise conveyed to or established by the
         Borrower pursuant to the Loan Acquisition Agreement;

                        (ii) each Financed  Vehicle and all other Property,  now
         or hereafter  acquired,  securing or evidenced by, each such  Specified
         Auto Loan,  including,  without  limitation,  the  certificate of title
         relating to each Automobile, any insurance proceeds with respect to any
         such Financed  Vehicle or such Specified Auto Loan, the proceeds of any
         repossession  and  liquidation  of any such Financed  Vehicles,  rights
         under  judgments  with  respect  to  defaulted   obligors,   rights  to
         deficiency  judgments  with  respect to  defaulted  obligors and rights
         under any service contracts with respect to any such Financed Vehicle;

                        (iii) any proceeds of any insurance  policy purchased by
         the Borrower in respect of each such Specified Auto Loan;

                        (iv) the Loan Files; and

                                       A-1


<PAGE>
<PAGE>



                        (v) all Proceeds of any of the foregoing.

         3.  Each of AutoBond and the Borrower does hereby certify:

                      (i) the representations and warranties of the Borrower set
                  forth in Sections 2.1 and 2.3(a) of the Credit  Agreement  and
                  AutoBond in Sections  2.2 and 2.3(a) of the Credit  Agreement,
                  are true and correct on and as of the date hereof,  before and
                  after giving  effect to the transfer  evidenced  hereby and to
                  the application of the proceeds  therefrom,  as though made on
                  and as of such date;

                      (ii) no event  has  occurred,  or would  result  from such
                  assignment or from the application of the proceeds  therefrom,
                  which constitutes an Event of Default or a Funding Termination
                  Event or would  constitute  an Event of  Default  or a Funding
                  Termination Event but for the requirement that notice be given
                  or time elapse or both;

                      (iii) each of AutoBond and the  Borrower is in  compliance
                  with each of its covenants  set forth in the Credit  Agreement
                  and the Security Agreement; and

                      (iv)  the  aggregate  Unpaid  Principal   Balance  of  the
                  Specified  Auto  Loans  listed  on  Schedule  1  hereto  to be
                  transferred  by  the  Borrower  pursuant  to  this  Collateral
                  Assignment is $__________.

                  IN WITNESS  WHEREOF,  the parties have caused this  Collateral
Assignment  to  be  executed  by  their  respective   officers   thereunto  duly
authorized, as of the date first above written.

                                    AUTOBOND FUNDING CORPORATION II, as
                                    Borrower

                                    By:
                                        ----------------------------------------
                                        Name:
                                        Title:

                                    AUTOBOND ACCEPTANCE CORPORATION

                                    By:
                                        ----------------------------------------
                                        Name:
                                        Title:

                                       A-2


<PAGE>
<PAGE>



Accepted:

NORWEST BANK MINNESOTA, NATIONAL
ASSOCIATION, as Collateral Agent

By:
   ---------------------------------

                                       A-3


<PAGE>
<PAGE>



                                   Schedule 1

                                       to

                 Collateral Assignment dated _____________, 1997


                                       A-4

<PAGE>
<PAGE>

                                                                       EXHIBIT B

                                  TRUST RECEIPT

                                                                [DATE]

AutoBond Funding Corporation II                     Norwest Bank Minnesota, N.A.
300 South Fourth Street                             Sixth and Marquette Avenue
Suite 620                                           Minneapolis, MN 55479-0070
Las Vegas, Nevada 89101

                       Re: Servicing Agreement, dated as of
                           January 31, 1997 (the "Servicing Agreement")
                           among AutoBond Funding Corporation II,
                           AutoBond Acceptance Corporation, CSC Logic/
                           MSA L.L.P. and Norwest Bank Minnesota,
                           National Association

Ladies and Gentlemen:

                  In accordance  with Section 2.07 of the  Servicing  Agreement,
the undersigned  hereby  certifies that it has taken possession of the items set
forth on Annex I hereto with  respect to the Auto Loans  identified  below.  The
undersigned  (i)  confirms  that it holds such items in trust for the benefit of
the Lender and (ii) agrees to promptly return such items to the Collateral Agent
after its need for  possession  of them  ceases,  except for title and  security
instruments  which the undersigned is required under applicable law to otherwise
deal with in furtherance of its duties under the Servicing Agreement.

                  Auto Loans:

                                             [CSC LOGIC/MSA L.L.P. or
                                             AutoBond Acceptance Corporation]

                                             By:
                                                --------------------------------
                                                Name:
                                                Title:


                                       B-1


<PAGE>
<PAGE>

                                                                       EXHIBIT C

                         FORM OF COLLATERAL AGENT REPORT

         The  undersigned,  a duly  authorized  representative  of Norwest  Bank
Minnesota,  National  Association,  as collateral agent pursuant to the Security
Agreement,  dated as of February  1, 1997 (the  "Security  Agreement"),  between
AutoBond  Funding  Corporation II, AutoBond  Acceptance  Corporation and Norwest
Bank Minnesota, National Association, does hereby certify as follows:


<TABLE>

         <S>   <C>                                                                                <C>
         1.    Aggregate amount on deposit in the Loan Purchase Account
               as of the end of the most recent Collection Period.................................$_______________.

         2.    Aggregate amount on deposit in the Collection Account
               as of the end of the most recent Collection Period.................................$_______________.

         3.    Aggregate amount on deposit in the Reserve Account
               as of the end of the most recent Collection Period.................................$_______________.

         4.    The Reserve Account Required Balance as reported in
               the most recent Servicer's Report..................................................$_______________.
</TABLE>


         Capitalized  terms used in this  Certificate  have their  meanings  set
forth in the Security  Agreement.  This  Certificate  is  delivered  pursuant to
Section 8.08 of the Security Agreement.

         IN WITNESS WHEREOF,  the undersigned has duly executed this Certificate
this ____ day of __________, ____.

                                                   NORWEST BANK MINNESOTA,
                                                   NATIONAL ASSOCIATION
                                                    as Collateral Agent

                                                   By:
                                                      --------------------------
                                                      Name:
                                                      Title:

                                       C-1

<PAGE>



<PAGE>



                                                                  CONFORMED COPY

                         AUTOMOBILE LOAN SALE AGREEMENT

               THIS AUTOMOBILE LOAN SALE AGREEMENT (this  "Agreement") is by and
between Credit Suisse First Boston Mortgage  Capital L.L.C.,  a Delaware limited
liability company ("CSFB" or "Seller"),  and AutoBond Acceptance Corporation,  a
Texas corporation ("Buyer"), and dated as of the 19th day of March, 1997.

                                   WITNESSETH:

               WHEREAS, this Agreement governs the sale, transfer and assignment
by Seller to Buyer of automobile retail installment  finance contracts and other
incidents thereof in accordance with the terms of this Agreement; and

               WHEREAS, each Receivable  (hereinafter defined) sold hereunder by
Seller to Buyer was  purchased  by Seller  from  Jefferson  Capital  Corp.  (the
"Originator") and will be subject to the warranties, representations,  covenants
and agreements made by Originator in the Purchase and Sale Agreement dated as of
May 1, 1996 (the "Purchase and Sale Agreement"),  by and between the Originator,
as seller and CS First Boston  Mortgage  Capital Corp. (as predecessor to CSFB),
as purchaser and the Servicing Agreement dated as of May 1, 1996 (the "Servicing
Agreement"), by and among the Originator, as seller, CSFB, as purchaser and Omni
Financial Services of America Inc. ("Omni"), as servicer.

               WHEREAS, Seller desires to sell, transfer and assign to Buyer the
Receivables, together with the security agreement, title certificate and any and
all other security documents, agreements or other instruments relating thereto.

               NOW,  THEREFORE,  for and in consideration of the premises and of
the mutual covenants herein set forth and other good and valuable consideration,
and for reasonably  equivalent  value,  the receipt and sufficiency of which are
hereby acknowledged, Buyer and Seller hereby agree as follows:

1.      DEFINITIONS

               The  following  terms will have the meanings  set forth  therefor
herein:

               Affiliate means any Person owned or controlled by or under common
control  with any  other  Person.  For  purposes  of this  definition  "control"
(including   "controlled   by"  and  "under  common  control  with")  means  the
possession,  directly  or  indirectly,  of the  power to  direct  or  cause  the
direction of the  management  and policies of such Person,  whether  through the
ownership of voting securities or otherwise.





<PAGE>
<PAGE>



               Agreement  means this  Automobile  Loan Sale  Agreement,  and all
amendments hereof and supplements hereto.

               Assignee means any special  purpose entity formed by Buyer or any
of its Affiliates in connection with a securitization or warehousing of all or a
portion of the Receivables.

               Business  Day means any day other than a Saturday,  a Sunday or a
legal  holiday on which banks are not open for regular  business in the state of
New York.

               Closing Date means March 26, 1997.

               Cutoff Date means February 28, 1997.

               Dealer  means the  dealer  who sold a  Financed  Vehicle  and who
originated and assigned the related  Receivable to Originator  under an existing
agreement between such dealer and Originator.

               Financed  Vehicle  means  an  automobile  or  light-duty   truck,
together with all accessions thereto,  securing an Obligor's  indebtedness under
the related Receivable.

               Legal Files means, with respect to each Receivable, (a) the fully
executed  original of such  Receivable  with fully executed  assignment from the
related Dealer to Originator, (b) the original certificate of title or the Title
Package, or such other documents  evidencing the security interest of Originator
in the  Financed  Vehicle,  (c)  evidence of  verification  of  physical  damage
insurance coverage and (d) a copy of Obligor's credit application.

               Lien means a security interest,  lien, charge,  pledge, equity or
encumbrance of any kind,  other than tax liens,  mechanics'  liens and any liens
that attach to the respective  Receivable by operation of law as a result of any
act or omission by the related Obligor.

               Norwest means Norwest Bank  Minnesota,  National  Association,  a
national banking association.

               Obligor on a Receivable  means the purchaser or  co-purchasers of
the  Financed  Vehicle  and  any  other  Person  who  owes  payments  under  the
Receivable.

               Originator means Jefferson Capital Corp.

               Person   means  and   includes   any   individual,   partnership,
corporation (including a business trust), limited liability company, joint stock
company, trust,  unincorporated  association,  joint venture, or other entity or
government or any agency

                                        2






<PAGE>
<PAGE>



or political subdivision thereof, whether acting in an individual,  fiduciary or
other capacity.

               Purchase  and Sale  Agreement  has the meaning  specified  in the
second whereas clause.

               Purchase  Price  means  the  amount  set  forth  in the  separate
settlement  schedule attached hereto as Schedule II. The parties agree that such
settlement  schedule is intended to represent 96.25% of the aggregate  principal
balance of the  Receivables  as of the Cut off Date plus accrued  interest (on a
weighted  average  gross  coupon  basis)  from  the  last  paid to date for such
Receivable as of the Cut off Date, to but excluding the Closing Date.

               Receivable means each retail installment  contract  identified in
the Schedule of Receivables and sold to Buyer hereunder.

               Receivable  Files  means,  all  existing  documents  indicated as
required on the  related  Dealer  Funding  Checklist  pursuant to the  Servicing
Agreement and relating to a Receivable, an Obligor or a Financed Vehicle.

               Schedule  of  Receivables   means  the  Schedule  of  Receivables
prepared by Buyer and  attached  hereto as Schedule I, as such  schedule  may be
amended or supplemented from time to time up to the Closing Date.

               Servicing  Agreement  has the  meaning  specified  in the  second
whereas clause.

               Title  Package  means the  application  for  title to a  Financed
Vehicle and a copy of the existing title, lien entry form, letter of guaranty or
receipt of registration, or such other similar documents, as applicable, in each
case noting the lien of the Originator on the Financed Vehicle.

               UCC  means  the  Uniform  Commercial  Code  as in  effect  in the
relevant jurisdiction.

               VSI Policy means the vendor's  single interest  insurance  policy
issued by U.S. Specialty Insurance Co., attached hereto as Exhibit A.

2.      PURCHASE AND SALE PROVISIONS

               (a) Seller  agrees to sell to Buyer and Buyer  agrees to purchase
from Seller all of Seller's right,  title and interest in and to the Receivables
and their related Receivable Files, for the Purchase Price to be paid to Seller,
and subject to the terms and conditions set forth in this  Agreement.  Buyer and
Seller  hereby  agree  that the  purchase  of any  Receivables  will be  without
recourse against Seller except as provided herein.

                                        3





<PAGE>
<PAGE>



Buyer shall pay to Seller on the Closing Date the Purchase  Price in the form of
immediately available funds.

               The parties  hereto  intend that the  conveyance  hereunder  be a
sale.  In the  event  that  the  conveyance  hereunder  is not  for  any  reason
considered a sale,  the parties  intend that Seller be deemed to have granted to
Buyer  a first  priority  perfected  security  interest  in,  to and  under  the
Receivables, and other property conveyed hereunder and all proceeds and products
of any of the foregoing and that this Agreement  constitute a security agreement
under applicable law.

               (b) In  consideration  of Buyer's delivery on the Closing Date to
or  upon  the  order  of  Seller  of the  Purchase  Price  with  respect  to the
Receivables,  Seller does hereby agree to sell,  transfer,  assign, set over and
otherwise convey to Buyer,  without recourse,  all right,  title and interest of
Seller in and to:

                    (i)  the Receivables listed on the Schedule of Receivables;

                   (ii) the security  interests in the Financed Vehicles granted
        by  Obligors  pursuant  to such  Receivables  and any other  interest of
        Seller in such Financed Vehicles;

                  (iii) any  proceeds  with  respect  to such  Receivables  from
        claims on the VSI Policy with respect to the Receivables,  and any other
        physical damage,  credit life or disability  insurance policies covering
        Financed Vehicles or Obligors;

                   (iv) all of Seller's rights and obligations under each of the
        Purchase and Sale Agreement and the Servicing  Agreement (as modified by
        the Servicer and the Buyer) with respect to such Receivables;

                    (v) all of Seller's  rights  under each  existing  agreement
        with a Dealer and any  proceeds  with respect to such  Receivables  from
        recourse to Dealers thereon;

                   (vi) any  Financed  Vehicle  that shall have secured any such
        Receivable  and shall  have been  acquired  by or on behalf of Seller or
        Buyer;

                  (vii)  the Receivable Files;

                 (viii)  all  collections  of  principal  from  the  Receivables
        received  on and after the Cutoff Date and all  collections  of interest
        from the  Receivables  received on and after the date last paid thereon;
        and

                   (ix) all proceeds and records  (including  computer  records)
        relating to any and all of the foregoing.

                                        4





<PAGE>
<PAGE>



               (c) On any  Business Day prior to the Closing  Date,  Buyer shall
forward  to Seller a  current  Schedule  of  Receivables  that it has  agreed to
purchase  hereunder.  Upon receipt of such list,  Seller shall immediately cause
the Legal  Files  with  regard to each  Receivable  included  on such list to be
forwarded  to  Norwest  for  processing  in  contemplation  of  the  anticipated
securitization or warehousing thereof. Seller's obligation to deliver such files
shall be  contingent  upon the issuance by Norwest to Seller of a trust  receipt
regarding  each such file it receives  stating that Norwest is holding such file
in trust for the  benefit of Seller  until the Closing  Date.  In the event that
Buyer does not remit the Purchase  Price for the  Receivables  upon failure of a
condition  specified in Section 7, Buyer shall  instruct  Norwest to immediately
return all Legal Files to Seller.

3.      ASSIGNMENT OF INSURANCE

               Seller further agrees to sell,  assign,  transfer and set over to
Buyer in connection  with the  Receivables  purchased  hereunder all of Seller's
interest  under the VSI Policy and each and every other policy or certificate of
insurance, if any, to the extent such relates to the Receivables,  together with
all pending  insurance  claims,  if any,  and the proceeds  thereof,  if any, in
connection  with any of the  Receivables.  Seller shall  notify,  or cause to be
notified,  the VSI  Policy  carrier  and  request  the  Buyer  to be named as an
additional  insured under such policy with respect to the Receivables and Seller
will  instruct  said  carriers  to pay to  Buyer  any  and all  funds,  unearned
premiums,  and returned  premium claims due or hereafter to become due to Seller
to the extent such amounts are received  after the Cutoff Date and relate to the
Receivables.  In the event that Seller nonetheless  receives any such amounts in
respect of the Receivables  under the VSI Policy, it agrees to hold such amounts
in trust for the Buyer and agrees to immediately forward such amounts to Buyer.

4.      REPRESENTATIONS AND WARRANTIES OF BUYER

               (a) Buyer is a corporation  duly organized,  validly existing and
in good standing  under the laws of the state of its  incorporation,  and it has
all requisite  corporate power and authority to enter into this Agreement and to
carry out the transactions contemplated hereby.

               (b)  The  execution  and  delivery  of  this  Agreement  and  the
consummation of the transactions  contemplated hereby have been duly and validly
authorized  by Buyer and no other acts or  proceedings  on the part of Buyer are
necessary to authorize this Agreement or the transactions  contemplated  hereby,
and this Agreement constitutes a valid and legally binding obligation of Buyer.

               (c) Neither the execution and delivery of this  Agreement nor the
consummation of the transactions  contemplated  hereby,  nor compliance by Buyer
with the provisions  hereof,  will violate,  conflict with or result in a breach
of, or  constitute  a default  under,  the  charter  or  by-laws of Buyer or any
instrument or agreement to which

                                        5





<PAGE>
<PAGE>



Buyer is a party or by which it is bound,  any federal or state statute,  or any
judicial or administrative decree, order or ruling applicable to Buyer.

5.      REPRESENTATIONS AND WARRANTIES OF SELLER

               (a)    Seller represents and warrants to Buyer as follows:

                    (i) Seller is a limited  liability  company duly  organized,
        validly existing and in good standing under the laws of the state of its
        organization  and it has all requisite power and authority to enter into
        this Agreement and to carry out the transactions contemplated hereby.

                   (ii) The  execution  and delivery of this  Agreement  and the
        consummation of the transactions  contemplated hereby have been duly and
        validly  authorized  by Seller and no other acts or  proceedings  on the
        part  of  Seller  are  necessary  to  authorize  this  Agreement  or the
        transactions contemplated hereby, and this Agreement constitutes a valid
        and legally binding obligation of Seller.

                  (iii) Neither the execution and delivery of this Agreement nor
        the consummation of the transactions contemplated hereby, nor compliance
        by Seller with the  provisions  hereof,  will violate,  conflict with or
        result in a breach of, or  constitute  a default  under,  the charter or
        by-laws of Seller or any  instrument  or  agreement to which Seller is a
        party or by which it is bound (including the Purchase and Sale Agreement
        and the  Servicing  Agreement),  any  federal or state  statute,  or any
        judicial or administrative decree, order or ruling applicable to Seller.

                   (iv)  Seller  is  the  legal  and  beneficial  owner  of  the
        Receivables  being  assigned by it hereunder  and such  Receivables  are
        being transferred to Buyer free and clear of any Lien, security interest
        or other  adverse claim created by Seller or as to which Seller is aware
        (including  any  claims  of  Originator  under  the  Purchase  and  Sale
        Agreement).

                    (v) No Receivable (A) as of March 10, 1997 has been assigned
        for  repossession due to default,  insurance claim  (including  physical
        damage  resulting  in total loss of the related  Financed  Vehicle),  or
        bankruptcy or (B) is 59 days or more delinquent as of March 10, 1997.

               (b) In the event of a breach of any warranty  and  representation
set forth in this  Section 5, Seller  will,  upon  Buyer's  demand,  immediately
repurchase  all affected  Receivables  for an amount equal to the Purchase Price
for such  Receivables,  determined  based  upon  the  principal  balance  of the
affected Receivables as of the date of repurchase.

                                        6





<PAGE>
<PAGE>




6.      COVENANTS OF SELLER

        Seller covenants as follows:

               (a) On and  after the  Closing  Date and upon  request  of Buyer,
Seller will do, execute, acknowledge and deliver, or cause to be done, executed,
acknowledged  and  delivered,  such  acts,  assignments,   releases,  powers  of
attorney,  or other  instruments and assurances as Buyer may reasonably  request
and provide for the purpose of more fully effectuating the assignment,  transfer
and conveyance to Buyer of the  Receivables,  including,  at Buyer's  reasonable
expense,  cooperating  with  Buyer  to  cause  Buyer  to be  listed  as the sole
lienholder on each  certificate of title  representing a Financed  Vehicle,  and
arranging  for the  power  of  attorney  to be  executed  by the  Originator  as
contemplated in Section 7(c) below.

               (b) The Seller shall effect a servicing  transfer with respect to
the Receivables,  as designated by Buyer.  Until such transfer is effected,  the
Seller  shall  cause Omni to continue  to act as  servicer  under the  Servicing
Agreement, with Buyer acting as collection agent. The Seller shall cause Omni to
provide Buyer with terminal access to Omni's servicing system. The Seller agrees
to pay  termination  fees  payable to Omni under the  Servicing  Agreement  with
respect to any servicing terminated up to 90 days after the Closing Date.

               (c) All sums  received  by or on behalf of Seller in  payment  of
obligations represented by the Receivables and conveyed to Buyer hereunder shall
be received for the account of Buyer and shall be promptly paid over to Buyer by
Seller (or by any servicing agent on behalf of Seller).

7.      CONDITIONS PRECEDENT TO BUYER'S OBLIGATIONS

               The   obligation  of  Buyer  to  complete  the  purchase  of  the
Receivables pursuant to this Agreement is subject to the fulfillment prior to or
on the  Closing  Date of  each  of the  following  conditions  except  as may be
specifically waived in writing by Buyer:

               (a) The  representations  and  warranties  of Seller set forth in
this Agreement shall be true at and as if made on Closing Date;

               (b) Seller shall have  delivered  to Norwest,  on behalf of Buyer
the Receivables and the Title Package and delivered to Buyer an executed Bill of
Sale relating to the Receivables, substantially in the form of Exhibit B;

               (c) Seller  shall have  executed and  delivered to Buyer  Limited
Powers  of  Attorney  executed  by  Seller  and  by  Originator,   respectively,
substantially in the forms of Exhibit C and Exhibit D;

                                        7





<PAGE>
<PAGE>



               (d) Buyer will have received an  irrevocable  instruction  letter
from Seller regarding the VSI Policy applicable to the Receivables  purchased by
Buyer, Buyer shall have received an endorsement  listing Buyer and its assignees
as a named insured on the VSI Policy; and

               (e) Buyer shall have simultaneously closed the warehousing of the
Receivables on the Closing Date on terms and conditions  acceptable to Buyer and
shall have used a portion of the net proceeds from such  warehousing  to pay the
Purchase Price for the Receivables; and

               (f) No "Event of Default"  shall have occurred under the Purchase
and Sale Agreement or under the Servicing  Agreement of which Seller or Buyer is
aware.

8.      CONDITIONS PRECEDENT TO SELLER'S OBLIGATIONS

               The obligation of Seller to complete the sale of the  Receivables
pursuant to this Agreement is subject to fulfillment  prior to or on the Closing
Date of each of the following conditions except as may be specifically waived in
writing by Seller:

               (a)    receipt of the Purchase Price; and

               (b) the representations and warranties of Buyer set forth in this
Agreement being true at and as if made on the Closing Date.

9.      NO BROKERS

               Seller  and Buyer  represent  and  warrant to each other that all
negotiations relative to this Agreement and the transactions contemplated hereby
have been  carried  on by each  directly  with the other or by their  respective
employees and/or attorneys, without the intervention of any other person in such
a manner as might give rise to a claim for a brokerage commission, finder's fee,
adviser's fee or like payment.

10.     COSTS AND EXPENSES

               Buyer and  Seller  shall  each bear  their  individual  costs and
expenses  incurred  in  connection  with  this  Agreement  and the  transactions
contemplated hereby,  including,  without limitation,  fees and disbursements of
their respective legal counsel,  accountants and other representatives,  without
recourse,  right of offset or other  claim  against the other for such costs and
expenses. Seller shall be responsible for all expenses relating to the servicing
and  subservicing  of the  Receivables  up to and  including  the final  date of
servicing  transfer to the servicer  designated by Buyer, in accordance with the
provisions of the Servicing  Agreement,  and Buyer shall be responsible  for all
expenses  relating to the servicing and  subservicing  of the Receivables on and
after such final date.

                                        8






<PAGE>
<PAGE>



11.     CONFIDENTIALITY

               In  connection  with the purchase and sale  contemplated  by this
Agreement,  each  party  further  agrees  that  neither  it nor  its  respective
affiliates,  employees,  agents or  representatives  will  divulge or  disclose,
directly or  indirectly,  any  information,  knowledge  or data  concerning  the
Receivables  and/or any  information  provided to it pursuant to this Agreement,
other than  information  which has been  previously  published or otherwise made
available  to the general  public,  or as may be required by law or  regulation.
Buyer shall be entitled to make customary  disclosures regarding the Receivables
in its  public  disclosure  documents,  its  private  placement  memorandum  and
otherwise in connection with the  securitization  of the Receivables,  provided,
however,  that any  disclosure  relating  specifically  to Seller  must first be
approved in writing by such party.

12.     NOTICES

               All notices and other  communications  under this Agreement shall
be in writing and shall be deemed to have been duly given if delivered or mailed
first class, postage prepaid:

             (i)      If to Buyer, to:

                      AutoBond Acceptance Corporation
                      301 Congress Avenue, 9th floor
                      Austin, TX 78701
                      Attn: Adrian Katz

or to  Buyer  at  such other  address  Buyer  shall have furnished in writing to
Seller;

            (ii)      If to Seller, to:

                      Credit Suisse First Boston
                      Mortgage Capital L.L.C.
                      Eleven Madison Avenue
                      New York, NY 10010-3629
                      Attn: Michael Commaroto

or to Seller at such other address as Seller shall have  furnished in writing to
Buyer; and

13.     SPECIFIC PERFORMANCE

               Buyer and Seller recognize that each would be irreparably damaged
in the event this Agreement is not specifically  enforced and, therefore,  agree
that in the event of any  controversy  concerning any right or obligation  under
this  Agreement  such right or  obligation  shall be  enforceable  in a court of
equity by a decree of specific

                                        9






<PAGE>
<PAGE>



performance, which remedy, however, shall be cumulative and not exclusive and in
addition to any other remedy at law or equity which the parties may have.

14.     ENTIRE AGREEMENT

               This  Agreement and all documents  delivered on or after the date
hereof in  connection  herewith  constitute  the entire  agreement  between  the
parties.  No  modification  or variation of this Agreement shall be deemed valid
unless made in writing and signed by Buyer and Seller. No discharge of any term,
condition or obligation  under this  Agreement  shall be deemed valid unless the
result of full performance by the parties  required to render such  performance,
or unless such  discharge or waiver is granted by a writing  signed by the party
or parties entitled to the performance of such term, condition or obligation.

15.     WAIVERS

               A  waiver  of  any  term,  condition  or  obligation  under  this
Agreement  by either  party shall not be  construed as a waiver by such party of
any other term,  condition or obligation under this Agreement nor shall a waiver
of any breach of a term,  condition  or  obligation  constitute  a waiver of any
subsequent  breach of the same term,  condition  or  obligation  or of any right
consequent thereof.

16.     SEVERABILITY

               If any term,  condition or obligation  under this Agreement shall
be or become for any reason  wholly or partly  invalid  or  unenforceable,  such
term,  condition  or  obligation  shall be enforced to the extent to which it is
legal  and valid and the  remaining  terms,  conditions  and  obligations  shall
continue  to be valid  and  enforceable  and  shall  be  enforced,  unless  such
enforcement  is in manifest  violation  of the present  intention of the parties
reflected in this Agreement.

17.     COUNTERPARTS

               This Agreement may be executed in one or more counterparts,  each
of which shall be an original but all of which shall be deemed to be one and the
same instrument.

18.     ASSIGNMENT; SUCCESSORS AND ASSIGNS

               All of Buyer's  rights,  title and interest  under this Agreement
may be assigned by Buyer to any Assignee and any Assignee may assign such rights
to any subsequent  Assignee and any pledgee under a warehouse or  securitization
agreement.

                                       10





<PAGE>
<PAGE>



19.     GOVERNING LAW

               This  Agreement  shall be governed by and construed in accordance
with the laws of the State of New York.







                                       11






<PAGE>
<PAGE>



               IN WITNESS  WHEREOF,  Seller and Buyer  have duly  executed  this
Agreement as of the date first above written.


                                             CREDIT SUISSE FIRST BOSTON MORTGAGE
                                             CAPITAL L.L.C.,
                                             SELLER



                                             By:/s/ John Shrewsberry
                                                ________________________________
                                                Name:  John Shrewsberry
                                                Title: Vice President


                                             AUTOBOND ACCEPTANCE CORPORATION,
                                             Buyer



                                             By:/s/ Adrian Katz
                                                ________________________________
                                                Name:  Adrain Katz
                                                Title: Vice Chairman and Chief
                                                       Operating Officer











<PAGE>
<PAGE>





                                   SCHEDULE I

                             SCHEDULE OF RECEIVABLES


















                                         1






<PAGE>
<PAGE>




                                   SCHEDULE II

                               SETTLEMENT SCHEDULE


















                                         2






<PAGE>
<PAGE>




                                    EXHIBIT A

                                   VSI POLICY





















                                       A-1






<PAGE>
<PAGE>




                                    EXHIBIT B

                   BILL OF SALE AND ASSIGNMENT OF RECEIVABLES

               IN CONSIDERATION OF good and valuable consideration,  the receipt
of which is hereby acknowledged, and pursuant to and in furtherance of a certain
Automobile Loan Sale Agreement dated as of March 13, 1997, (the  "Agreement") by
and between  Credit  Suisse First Boston  Mortgage  Capital  L.L.C.,  a Delaware
limited  liability  company  ("CSFB"  or  "Seller"),   and  AutoBond  Acceptance
Corporation,  a Texas corporation ("Buyer").  Seller does hereby grant, bargain,
sell,  assign,  convey and transfer to, and vest in Buyer,  its  successors  and
assigns,  without recourse,  representation or warranty,  all of Seller's right,
title and interest  (legal and or equitable)  in and to the following  described
property and assets,  all in  accordance  with the terms and  provisions of said
Agreement:

                    (1) the  Receivables  listed on the Schedule of Receivables,
        all principal payments received thereon on and after the Cutoff Date and
        all interest payments received since the date last paid;

                    (2) the security  interests in the Financed Vehicles granted
        by  Obligors  pursuant  to such  Receivables  and any other  interest of
        Seller in such Financed Vehicles;

                    (3) all of Seller's  rights  under each of the  Purchase and
        Sale  Agreement  and  the  Servicing  Agreement  with  respect  to  such
        Receivables;

                    (4) any  proceeds  with  respect  to such  Receivables  from
        claims on the VSI Policy with respect to the  Receivables  and any other
        physical damage,  credit life or disability  insurance policies covering
        Financed Vehicles or Obligors;

                    (5) any  proceeds  with  respect  to such  Receivables  from
        recourse to Dealers thereon;

                    (6) any  Financed  Vehicle  that shall have secured any such
        Receivable  and shall  have been  acquired  by or on behalf of Seller or
        Buyer; and

                    (7)  the Receivable Files;

                    (8) all proceeds and records (including computer records) of
        any and all of the foregoing.

               Capitalized  terms used herein and not  otherwise  defined  shall
have the meanings ascribed thereto in the Agreement.



                                       B-1






<PAGE>
<PAGE>




               IN WITNESS WHEREOF,  Seller has caused this instrument to be duly
executed this ___th day of March,  1997,  and the seal of the  corporation to be
affixed hereto.

                                     Credit Suisse First Boston Mortgage Capital
                                     L.L.C., Seller

                                     By:____________________________
                                     Name:__________________________
                                     Title:_________________________




Attested

By:________________________________
Name:____________________________
Its:__________________ Secretary







                                       B-2






<PAGE>
<PAGE>




                                    EXHIBIT C

                            LIMITED POWER OF ATTORNEY

               KNOW ALL MEN BY THESE  PRESENTS,  pursuant  to Section  7(c) of a
certain  Automobile Loan Sale Agreement dated March ___, 1997, (the "Agreement")
by and between Credit Suisse First Boston Mortgage  Capital  L.L.C.,  a Delaware
limited liability company herein termed the "Principal", and AutoBond Acceptance
Corporation,  a Texas corporation herein termed the "Attorney",  the undersigned
Principal does hereby  constitute  and appoint the Attorney,  its successors and
assigns, as the true and lawful  attorney-in-fact of the Principal and with full
power by an  instrument in writing to appoint a substitute  or  substitutes,  to
demand,  reduce  to  possession,   collect,   receive,   receipt  for,  endorse,
compromise,  settle or assign without recourse any and all indebtedness,  notes,
commercial paper,  promises to pay, retail installment sales contracts,  chattel
paper,  security  agreements   instruments,   any  chose  in  action  and  other
obligations  described in the Bill of Sale and Assignment of  Receivables  dated
March  ___,  1997  from  the  Principal  to  the  Attorney,  herein  termed  the
"Receivables",  together  with  all  monies  due or to  become  due  under  said
Receivables  after the Cutoff  Date,  proceeds  from any recourse to dealers and
proceeds from claims on any insurance  policies relating to such Receivables and
any and all  claims,  any  chose in  action,  and  rights  and  causes of action
relating thereto,  including without  limitation any and all personal  property,
vehicles,  security instruments and insurance policies held as security for said
Receivables;  to cancel or release the Receivables and release any security,  in
whole or in part and in connection  therewith to execute,  acknowledge or handle
proper discharges, releases, satisfactions or other instruments in writing which
may become  necessary in order to carry the  foregoing  powers into effect,  the
Principal  hereby  ratifying  and  confirming  all acts and things  lawfully and
reasonably done by the Attorney or its substitute or substitutes in pursuance of
the authority herein granted.

               This Limited Power of Attorney  shall  terminate six months after
the final scheduled maturity date of the Receivables.





                                       C-1






<PAGE>
<PAGE>




               IN WITNESS  WHEREOF,  the Principal has executed this  instrument
this _____ day of March, 1997.

                                     Credit Suisse First Boston Mortgage Capital
                                     L.L.C.

                                     By:____________________________
                                     Name:__________________________
                                     Title:_________________________


















                                       C-2





<PAGE>
<PAGE>




                                    EXHIBIT D

                            LIMITED POWER OF ATTORNEY

               KNOW ALL MEN BY THESE PRESENTS, the undersigned Jefferson Capital
Corp.  ("Principal")  does hereby  constitute  and appoint  AutoBond  Acceptance
Corporation  ("Attorney"),  its successors  and assigns,  as the true and lawful
attorney-in-fact  of the  Principal  and with  full  power by an  instrument  in
writing to appoint a substitute or substitutes, to demand, reduce to possession,
collect,  receive,  receipt for, endorse,  compromise,  settle or assign without
recourse any and all indebtedness,  notes,  commercial  paper,  promises to pay,
retail  installment  sales  contracts,   chattel  paper,   security   agreements
instruments,  security  agreements,  any chose in action  and other  obligations
relating to the  Automobile  loans  described on the attached  schedule,  herein
termed the  "Receivables",  together  with all monies due or to become due under
said Receivables, proceeds from any recourse to dealers and proceeds from claims
on any insurance  policies  relating to such Receivables and any and all claims,
any chose in action, and rights and causes of action relating thereto, including
without limitation any and all personal property, vehicles, security instruments
and  insurance  policies  held as security  for said  Receivables;  to cancel or
release the  Receivables  and release any  security,  in whole or in part and in
connection  therewith  to  execute,  acknowledge  or handle  proper  discharges,
releases,  satisfactions  or other  instruments  in  writing  which  may  become
necessary  in order to carry the  foregoing  powers into effect,  the  Principal
hereby ratifying and confirming all acts and things lawfully and reasonably done
by the Attorney or its  substitute or  substitutes in pursuance of the authority
herein granted.

               This Limited Power of Attorney  shall  terminate six months after
the final scheduled maturity date of the Receivables.

               IN WITNESS  WHEREOF,  the Principal has executed this  instrument
this _____ day of March, 1997.

                                       Jefferson Capital Corp.

                                       By:____________________________
                                       Name:__________________________
                                       Title:_________________________





                                       D-1



<PAGE>
<PAGE>


STATE OF              )
                      )
COUNTY OF             )


               On ____________, 1997, before me, a Notary Public in and for said
County and State, personally appeared  __________________  _________________ and
__________________________,  known to me to be the _________________________ and
__________________ respectively, of _________________, and known to me to be the
persons who executed  the within  instrument  on behalf of the said  corporation
pursuant to its by-laws or a resolution of its Board of Directors.

               WITNESS my hand and official seal.







                                            ______________________________
                                            Notary Public

<PAGE>



<PAGE>


                      AUTOBOND ACCEPTANCE CORPORATION
   
                      Subsidiaries of the Registrant



Subsidiary                                   Jurisdiction of Incorporation
- ----------                                   -----------------------------
AutoBond Funding Corporation I               Nevada
AutoBond Funding Corporation II              Nevada
AutoBond Funding Corporation III             Nevada
AutoBond Funding Corporation 1995            Nevada
AutoBond Funding Corporation 1996A           Nevada
AutoBond Funding Corporation 1996B           Nevada
AutoBond Funding Corporation 1996C           Nevada
AutoBond Funding Corporation 1996D           Nevada
AutoBond Funding Corporation 1997A           Nevada


<PAGE>



<TABLE> <S> <C>

<ARTICLE>                             5
<LEGEND>
This schedule contains summary financial information extracted from the
consolidated balance sheet and consolidated statements of operations on
pages F-3 and F-4 of the Company's Form 10-K Annual Report for the year
ending December 31, 1996, as filed with the Securities and Exchange Commission
on March 31, 1997.
</LEGEND>
<MULTIPLIER>                          1000
       
<S>                                   <C>
<FISCAL-YEAR-END>                     DEC-31-1996
<PERIOD-END>                          DEC-31-1996
<PERIOD-TYPE>                                YEAR
<CASH>                                      7,103
<SECURITIES>                               10,465
<RECEIVABLES>                                 254
<ALLOWANCES>                                   25
<INVENTORY>                                   153
<CURRENT-ASSETS>                                0
<PP&E>                                          0
<DEPRECIATION>                                  0
<TOTAL-ASSETS>                             26,277
<CURRENT-LIABILITIES>                      10,175
<BONDS>                                     8,338
<COMMON>                                        0
                           0
                                     1
<OTHER-SE>                                 12,285
<TOTAL-LIABILITY-AND-EQUITY>               26,277
<SALES>                                         0
<TOTAL-REVENUES>                           14,004
<CGS>                                           0
<TOTAL-COSTS>                               7,980
<OTHER-EXPENSES>                                0
<LOSS-PROVISION>                              412
<INTEREST-EXPENSE>                          2,383
<INCOME-PRETAX>                             5,611
<INCOME-TAX>                                1,927
<INCOME-CONTINUING>                         3,685
<DISCONTINUED>                                  0
<EXTRAORDINARY>                              (100)
<CHANGES>                                       0
<NET-INCOME>                                3,585
<EPS-PRIMARY>                                0.62
<EPS-DILUTED>                                0.62
        




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission