OPTIKA IMAGING SYSTEMS INC
10-Q, 1998-11-16
PREPACKAGED SOFTWARE
Previous: U S PLASTIC LUMBER CORP, 10QSB, 1998-11-16
Next: TELESPECTRUM WORLDWIDE INC, 10-Q, 1998-11-16



                          OPTIKA IMAGING SYSTEMS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)

                                      Page
================================================================================


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                   Form 10-Q

(Mark one)
[X]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934

               For the quarterly period ended September 30, 1998


                                       OR
[  ] TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES
        EXCHANGE ACT OF 1934 For the transition period from  _______________ to
        ______________

                         Commission File Number 0-28672

                          OPTIKA IMAGING SYSTEMS, INC.
             (Exact name of registrant as specified in its charter)

                  Delaware                                  95-4154552
       (State or other jurisdiction of                   (I.R.S. Employer
       incorporation or organization)                   Identification No.)

              7450 Campus Drive                                80920
                  Suite 200                                 (Zip Code)
            Colorado Springs, CO
  (Address of principal executive offices)

                                 (719) 548-9800
              (Registrant's telephone number, including area code)

        Indicate by check mark whether the  registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X . No ____.

            7,078,469 shares of the Registrant's  Common Stock,  $.001 par value
         per share, were outstanding as of November 13, 1998



================================================================================


<PAGE>
<TABLE>
<CAPTION>

                                            INDEX

                                                                                          PAGE
<S>                                                                                      <C>

PART I - FINANCIAL INFORMATION

        Item 1 -  Condensed Consolidated Financial Statements

                 Condensed Consolidated Balance Sheets as of December 31, 1997 and
                 September 30, 1998                                                         1

                 Condensed Consolidated Statements of Operations for the three-month and
                 nine-month periods ended September 30, 1997 and 1998 (Unaudited)           2

                 Condensed Consolidated Statements of Cash Flows for the nine-month
                 periods ended September 30, 1997 and 1998 (Unaudited)                      3

                 Notes to Condensed Consolidated Financial Statements (Unaudited)           4

        Item 2 - Management's Discussion and Analysis of Financial
                      Condition and Results of Operations                                   5

PART II - OTHER INFORMATION

        Item 1 - Legal Proceedings                                                         17

        Item 2 - Changes in Securities and Use of Proceeds                                 17

        Item 3 - Defaults on Senior Securities                                             17

        Item 4 - Submission of Matters to a Vote of Security Holders                       17

        Item 5 - Other Information                                                         17

        Item 6 - Exhibits and Reports on Form 8-K                                          17

        Signatures                                                                         18

</TABLE>

<PAGE>


<TABLE>


<CAPTION>

                          OPTIKA IMAGING SYSTEMS, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
               (In thousands, except share and per share amounts)

                                                                            December 31,      September 30,
                                                                                1997              1998
                                                                           ----------------  ----------------
                                                                                               (unaudited)
<S>                                                                        <C>               <C>  
Assets
Current assets:
   Cash and cash equivalents...........................................    $         3,202   $         5,858
   Short-term investments..............................................              5,398             1,294
   Accounts receivable, net............................................              8,555             5,332
   Other current assets................................................                986               815
                                                                           ----------------  ----------------
         Total current assets..........................................             18,141            13,299
                                                                           ----------------  ----------------

Fixed assets, net......................................................              2,721             3,188
Other assets, net......................................................              1,024             2,382
                                                                           ---------------   ----------------
                                                                           $        21,886   $        18,869
                                                                           ================  ================
Liabilities and Stockholders' Equity 
Current liabilities:
   Current portion of long-term debt...................................    $            15   $            -
   Accounts payable ...................................................                742             1,178
   Accrued expenses....................................................              2,192             2,546
   Deferred revenue....................................................              2,445             3,234
                                                                           ----------------  ----------------
          Total current liabilities....................................              5,394             6,958
                                                                           ----------------  ----------------

Commitments and contingencies

Common stockholders' equity:
   Common stock; $.001 par value;  25,000,000 shares  authorized;  
      6,890,724 and 7,078,469 shares issued and outstanding
      at December 31, 1997 and September 30, 1998, respectively........                  7                 7
      Additional paid-in capital.......................................             17,179            17,380
      Accumulated deficit..............................................               (694)           (5,476)
                                                                           ----------------  ----------------
          Total common stockholders' equity............................             16,492            11,911
                                                                           ----------------  ----------------
                                                                           $        21,886   $        18,869
                                                                           ================  ================



<FN>
                 The accompanying  notes are an integral part of these financial statements.
</FN>
</TABLE>


<PAGE>
<TABLE>

<CAPTION>

                          OPTIKA IMAGING SYSTEMS, INC.
                 CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                                   (Unaudited)
                    (In thousands, except per share amounts)


                                                            Three Months Ended              Nine Months Ended
                                                              September 30,                  September 30,
                                                      -----------------------------     ------------------------

                                                              1997            1998          1997           1998

<S>                                                    <C>              <C>          <C>            <C>   
Revenues:
   Licenses................................            $     4,273      $    3,072   $    11,213    $     7,163
   Maintenance and other...................                  1,533           2,105         4,285          5,210
                                                          ---------        --------     ---------      ---------
      Total revenues.......................                  5,806           5,177        15,498         12,373

Cost of revenues:
   Licenses................................                    172              97           470            307
   Maintenance and other...................                    764             854         2,066          2,335
                                                          ---------        --------     ---------      ---------
      Total cost of revenues...............                    936             951         2,536          2,642
                                                          ---------        --------     ---------      ---------

Gross profit...............................                  4,870           4,226        12,962          9,731

Operating expenses:
   Sales and marketing.....................                  2,649           3,381         7,364          9,618
   Research and development................                  1,360           1,385         3,902          3,798
   General and administrative..............                    474             754         1,315          1,929
   Restructuring charge....................                     --             425            --            425
                                                          ---------        --------     ---------      ---------

      Total operating expenses.............                  4,483           5,945        12,581         15,770
                                                          ---------        --------     ---------      ---------

Income (loss) from operations..............                    387          (1,719)          381         (6,039)

Other income, net..........................                    113              50           349             63
                                                          ---------        --------     ---------      ---------

Income (loss) before provision (benefit) for 
income taxes...............................                    500          (1,669)          730         (5,976)
Provision (benefit) for income taxes.......                    190            (333)          276         (1,194)
                                                          ---------        --------     ---------      ---------
Net income (loss)..........................            $       310      $   (1,336)   $      454     $   (4,782)
                                                          =========        ========     =========      =========

Net income (loss) per common share.........            $      0.05      $    (0.19)   $     0.07     $    (0.69)
                                                          =========        ========     =========      =========
Weighted average number of common shares 
outstanding................................                  6,803           6,985         6,760          6,956
                                                          =========        ========     =========      =========

Diluted net income (loss) per common share.            $      0.04       $   (0.19)   $     0.06     $    (0.69)
                                                          =========        ========     =========      =========
Diluted weighted average number of common
shares outstanding.........................                  7,624           6,985         7,725          6,956
                                                          =========        ========     =========      =========

<FN>
                The accompanying  notes are an integral part of these financial statementS.
</FN>
</TABLE>

<PAGE>
<TABLE>
<CAPTION>


                          OPTIKA IMAGING SYSTEMS, INC.
                 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                                   (Unaudited)
                                 (In thousands)

                                                                            Nine Months Ended September 30,
                                                                           ----------------------------------
                                                                                1997              1998
<S>                                                                        <C>               <C>    
Cash Flows From Operating Activities:
Net income (loss)......................................................    $           454   $       (4,782)
Adjustments to reconcile net income (loss) to net cash used by
operating activities:                                                                  
   Depreciation and amortization.......................................                439              770
   Deferred tax asset (benefit)........................................                276           (1,299)
   Loss on disposal of assets..........................................                 18               35
   Change in assets and liabilities:
      Accounts receivable, net.........................................             (1,631)           3,223
      Other assets.....................................................               (454)             (78)
      Accounts payable.................................................               (325)             436
      Accrued expenses.................................................                517              354
      Deferred revenue.................................................                451              789
                                                                           ----------------  ----------------

          Net cash used by operations..................................               (255)            (552)
                                                                           ----------------  ----------------

Cash Flows From Investing Activities:
Capital expenditures...................................................             (2,107)          (1,082)
Sale of short-term investments.........................................                127            4,104
                                                                           ----------------  ----------------

          Net cash provided (used) by investing activities.............             (1,980)           3,022
                                                                           ----------------  ----------------

Cash Flows From Financing Activities:
Principal payments on long-term debt...................................               (324)             (15)
Proceeds from issuance of common stock.................................                460              201
                                                                           ----------------  ----------------

          Net cash provided by financing activities....................                136              186
                                                                           ----------------  ----------------

Net increase (decrease) in cash and cash equivalents...................             (2,099)           2,656
Cash and cash equivalents at beginning of period.......................              3,474            3,202
                                                                           ----------------  ----------------
Cash and cash equivalents at end of period.............................    $         1,375   $        5,858
                                                                           ================  ================



<FN>
                 The accompanying  notes are an integral part of these financial statements.
</FN>
</TABLE>


<PAGE>



                                       
                          OPTIKA IMAGING SYSTEMS, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

1.       General

Basis  of  Presentation  
     The unaudited condensed  consolidated  financial statements included herein
reflect all adjustments,  consisting only of normal recurring adjustments, which
in the opinion of  management  are  necessary  to fairly  present the  Company's
consolidated financial position,  results of operations,  and cash flows for the
periods  presented.   Certain  information  and  footnote  disclosures  normally
included in audited financial  information prepared in accordance with generally
accepted  accounting  principles have been condensed or omitted  pursuant to the
Securities  and  Exchange  Commission's  (SEC's)  rules  and  regulations.   The
consolidated  results of operations for the period ended  September 30, 1998 are
not  necessarily  indicative  of the results to be expected  for any  subsequent
quarter or for the entire fiscal year ending December 31, 1998.  These condensed
consolidated  financial  statements  should  be read  in  conjunction  with  the
financial  statements  and notes  thereto for the year ended  December 31, 1997,
included in the Company's Annual Report on Form 10-K for the year ended December
31, 1997.

Net  Income  (Loss) Per  Common  Share 
     In 1997,  the Company  adopted the  guidelines  of  Statement  of Financial
Accounting  Standards No. 128, "Earnings Per Share".  Prior period EPS have been
restated to conform  with the new  statement.  Basic EPS is computed by dividing
net  income by the  weighted  average  number of shares  outstanding  during the
period.  Diluted EPS is computed  using the  weighted  average  number of shares
outstanding plus all dilutive  potential common shares  outstanding.  During the
first nine  months of 1998,  382,000  options to  purchase  common  stock of the
Company were granted.  Additionally,  during the first quarter of 1998,  264,500
options to purchase  common  stock of the Company  were  re-priced  at $3.18 per
option share.

The following is the  reconciliation  of the numerators and  denominators of the
basic and diluted EPS computations (in thousands except per share data):

<TABLE>
<CAPTION>
                                                          Quarter Ended        Nine Months Ended
                                                           September 30,         September 30,
                                                       1997          1998       1997         1998
<S>                                                 <C>         <C>          <C>          <C>   
Earning Per Share:
     Net income (loss).....................         $     310   $  (1,336)   $     454    $ (4,782)
     Weighted average common shares outstanding         6,803       6,985        6,760       6,956
     Net income (loss) per common share....         $    0.05   $   (0.19)   $    0.07    $  (0.69)
Effect of Dilutive Securities:
     Options and warrants..................               821          --          965          --
     Diluted weighted average common shares
      outstanding..........................             7,624       6,985        7,725       6,956
     Diluted net income (loss) per common share     $    0.04   $   (0.19)   $    0.06    $  (0.69)
</TABLE>

Restructuring  of Asian Operations 
     Due to the current  economic  status and  instability in the Asian markets,
the Company  made the decision to  consolidate  its Asian  Operations  from four
offices to two in the third quarter of 1998,  thus reducing  future  operational
risks and cash  outflows  into the  region.  This  restructuring  resulted  in a
$425,000  one-time  write-off  including  $125,000  of  goodwill,   $200,000  of
severance  costs  and  $100,000  of lease  termination  and other  costs.  As of
September 30, 1998 there is approximately  $112,000 of severance and lease costs
remaining to be paid.  All  severance  costs and the majority of the lease costs
are expected to be paid before the end of 1998.


2.      Contingencies

     The Company is, from time to time, subject to certain claims, assertions or
litigation by outside parties as part of its ongoing  business  operations.  The
outcome of any such  contingencies  are not expected to have a material  adverse
effect on the financial condition,  operations or cash flows of the Company. The
Company is not currently a party to any material legal proceedings.


<PAGE>



     ITEM 2.  MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION AND
RESULTS OF OPERATIONS

     THIS QUARTERLY REPORT ON FORM 10-Q CONTAINS FORWARD-LOOKING STATEMENTS THAT
INVOLVE  RISKS AND  UNCERTAINTIES.  THE  COMPANY'S  ACTUAL  RESULTS  MAY  DIFFER
MATERIALLY FROM THE RESULTS DISCUSSED IN THE FORWARD-LOOKING STATEMENTS. FACTORS
THAT MIGHT  CAUSE SUCH A  DIFFERENCE  INCLUDE,  BUT ARE NOT  LIMITED  TO,  THOSE
DISCUSSED UNDER THE CAPTION "BUSINESS RISKS" CONTAINED HEREIN.

Results of Operations

     The  Company's  revenues  consist  primarily of license  revenues  that are
comprised  of  one-time  fees for the  license of the  Company's  products,  and
maintenance  revenues,  which are  comprised  of fees for updates and  technical
support.  The Company's  Advantage  Partners  ("APs"),  formerly called Business
Solution Partners,  and Original  Equipment  Manufacturers  ("OEMs"),  which are
responsible for the  installation  and  integration of the software,  enter into
sales  agreements  with the  end-user and purchase  software  directly  from the
Company.  The  software  is  licensed  directly  to the  end-user by the Company
through  a  standard   shrink-wrapped  license  agreement.   Annual  maintenance
agreements are also entered into between the APs and OEMs and the end-user,  and
the APs and OEMs then purchase  maintenance  services directly from the Company.
For the  nine  months  ended  September  30,  1998,  approximately  57.9% of the
Company's total revenues were derived from software  licenses and  approximately
29.8% of the Company's total revenues were derived from maintenance  agreements.
Other revenues,  which are comprised of training,  consulting and implementation
services and third-party hardware and software products,  accounted for 12.3% of
the Company's total revenues.

     The Company adopted the provisions of Statement of Position 97-2,  Software
Revenue  Recognition (SOP 97-2), for transactions  entered into after January 1,
1998.  Under SOP 97-2, the Company  generally  recognizes  license  revenue upon
shipment when a non-cancelable  license  agreement has been signed or a purchase
order  has  been  received,   delivery  has  occurred,  the  fee  is  fixed  and
determinable  and  collectibility  is  probable.  Where  applicable,  fees  from
multiple  element  arrangements  are  unbundled  and  recorded as revenue as the
elements are delivered to the extent that vendor specific  objective evidence of
fair value exists. Maintenance revenues are deferred and recognized ratably over
the  maintenance  period,  which is  generally  one  year.  Other  revenues  are
recognized  as services  are  performed.  The Company  generally  does not grant
rights to return products, except for defects in the performance of the products
relative to  specifications  and  pursuant to standard  industry  shrink-wrapped
license agreements which provide for 30-day rights of return if an end-user does
not accept the terms of the software license, nor does it provide provisions for
price  adjustments  or rotation  rights.  Based on the  Company's  research  and
development  process,  costs incurred between the establishment of technological
feasibility and general release of the software  products have not been material
and  therefore  have  not been  capitalized  in  accordance  with  Statement  of
Financial  Accounting  Standards No. 86. All research and development costs have
been expensed as incurred.

     In  March   1998,   the   Company   introduced   Optika   eMedia(TM),   its
next-generation  software  solution for managing and automating  paper-intensive
business-to-business transactions. In July 1998, Optika announced the controlled
shipment  of Optika  eMedia to initial  user sites that  included  Fortune  1000
companies  and other large  organizations.  Optika  eMedia  became  commercially
available in late September 1998.  Optika eMedia manages  business  transactions
both  within an  enterprise  and  across the  Internet  with  multiple  business
partners.  Commerce-brokering  software and solutions enable large organizations
to  manage  the  high-volume  flow  of  documents  and  electronic   information
associated with business-to-business  transactions. Optika eMedia incorporates a
vast majority of the  imaging/COLD/workflow  functionality of Optika's FilePower
solution,  in  addition to  availability  of multiple  client  interfaces  and a
scalable,  3-tier architecture.  (See "Business Risks-Risks  Associated with the
Introduction of Optika eMedia").

Revenues

     Total  revenues  decreased  20.2%,  from $15.5  million for the nine months
ended  September 30, 1997, to $12.4 million for the nine months ended  September
30, 1998.  Total  revenues  decreased  10.8%,  from $5.8 million for the quarter
ended  September 30, 1997,  to $5.2 million for the quarter ended  September 30,
1998.

     Licenses.  License revenues  decreased 36.1%, from $11.2 million during the
nine months ended  September 30, 1997, to $7.2 million for the nine months ended
September 30, 1998,  and decreased  28.1%,  from $4.3 million during the quarter
ended  September  30,  1997,  to $3.1  million  during the same  period in 1998.
License revenues  represented 72.4% and 57.9% of the total revenues for the nine
months ended September 30, 1997 and 1998,  respectively,  and 73.6% and 59.3% of
the  total  revenues  for the  quarters  ended  September  30,  1997  and  1998,
respectively.  Management  believes that the decrease in license revenues during
the first nine  months of 1998 is  primarily a result of  customers  choosing to
delay purchase  decisions of the Company's  product until the general release of
Optika eMedia, which became commercially available in late September 1998. Total
revenues  generated  outside of the United States  accounted  for  approximately
24.1% of the  Company's  revenues for the nine months ended  September 30, 1997,
compared  to 22.5%  for the same  period  in 1998,  and  18.7% and 25.4% for the
quarters  ended  September  30,  1997  and  1998,  respectively.  The  quarterly
difference in international revenues as a percentage of total revenues increased
due to stronger Europe and Latin American sales during the third quarter of 1998
as compared to the third quarter of 1997.

     Maintenance and Other.  Maintenance  revenues,  exclusive of other revenue,
increased  40.0%,  from $2.6 million during the nine months ended  September 30,
1997,   to  $3.7  million  for  the  nine  months  ended   September  30,  1998.
Additionally,  maintenance  revenues  increased 41.5%,  from $952,000 during the
quarter ended September 30, 1997 to $1.3 million during the same period in 1998.
Maintenance  revenue  represented  17.0% and 29.8% of the total revenues for the
nine months ended September 30, 1997 and 1998, respectively, and 16.4% and 26.0%
of the total  revenues  for the  quarters  ended  September  30,  1997 and 1998,
respectively.  Through the  Company's  continued  improvements  in the tracking,
monitoring  and  notifying  of expiring  maintenance  contracts  and the general
increase in the number of  installed  systems,  the Company was able to increase
the number of maintenance contract renewals. Other revenue, consisting primarily
of consulting services, training and consulting fees represented 10.6% and 12.3%
of total  revenues  for the nine  months  ended  September  30,  1997 and  1998,
respectively,  and 10.0%  and 14.7% of total  revenues  for the  quarters  ended
September 30, 1997 and 1998, respectively.

Cost of Revenues

     Licenses.  Cost of  licenses  consists  primarily  of royalty  payments  to
third-party  vendors,  translation  fees,  product  author  commissions  whereby
certain of the Company's software developers are entitled to receive a specified
percentage of product sales, and costs of product media, duplication,  packaging
and fulfillment.  Cost of licenses  decreased in absolute dollars from $470,000,
or 4.2% of license revenues, to $307,000,  or 4.3% of license revenues,  for the
nine months ended September 30, 1997 and 1998, respectively,  and decreased from
$172,000,  or 4.0% of license revenues, to $97,000, or 3.2% of license revenues,
for the quarters ended September 30, 1997 and 1998,  respectively.  The decrease
in absolute dollar cost of licenses was  attributable  to the decreased  license
revenue.

     Maintenance and Other. Costs of maintenance and other consist of the direct
and indirect costs of providing software  maintenance and support,  training and
consulting  services  to  the  Company's  APs,  OEMs  and  end-users.   Cost  of
maintenance and other increased in absolute dollars from $2.1 million,  or 48.2%
of maintenance and other revenues,  to $2.3 million, or 44.8% of maintenance and
other  revenues,  for the  nine  months  ended  September  30,  1997  and  1998,
respectively. Cost of maintenance and other increased from $764,000, or 49.8% of
maintenance and other revenues,  to $854,000,  or 40.6% of maintenance and other
revenues, for the quarters ended September 30, 1997 and 1998, respectively.  The
increase  in absolute  dollars  with a decrease  in the  percentage  of revenues
represents the continued revenue growth of maintenance and other revenue,  while
the costs to provide these services does not increase at a corresponding rate.

Operating Expenses

     Sales and  Marketing.  Sales and marketing  expenses  consist  primarily of
salaries,  commissions  and other  related  expenses  for  sales  and  marketing
personnel, marketing,  advertising and promotional expenses. Sales and marketing
expenses increased from $7.4 million,  or 47.5% of total revenues,  for the nine
months ended September 30, 1997 to $9.6 million, or 77.7% of total revenues, for
the nine months ended September 30, 1998. Sales and marketing expenses increased
from $2.6 million,  or 45.6% of total revenues,  for the quarter ended September
30, 1997, to $3.4  million,  or 65.3% of total  revenues,  for the quarter ended
September 30, 1998.  The increase in sales and  marketing  expenses is primarily
attributable to costs  associated with the continued  expansion of the Company's
product  launch  activities  associated  with Optika  eMedia,  expansion  of the
Company's  direct  sales  force as well as an  increase  in finders  fees on the
Company's  direct  sales.  The  Company  anticipates  that  sales and  marketing
expenses will continue to increase in absolute dollars in future quarters as the
Company  continues the launch of the Optika eMedia  product and enters into more
direct sales opportunities.

     Research  and  Development.   Research  and  development  expenses  consist
primarily of salaries and other  related  expenses for research and  development
personnel,  as well as the  cost  of  facilities  and  equipment.  Research  and
development  expenses  decreased from $3.9 million,  or 25.2% of total revenues,
for the nine months ended September 30, 1997 to $3.8 million,  or 30.7% of total
revenues, for the nine months ended September 30, 1998. Research and development
expenses  remained  constant in absolute  dollars at $1.4 million,  or 23.4% and
26.8% of total  revenues,  for the quarters  ended  September 30, 1997 and 1998,
respectively.  Research and  development  costs  decreased  in absolute  dollars
between  the nine  month  periods  as a result  of the  Company's  exit from the
healthcare  market in late 1997.  Research and development on the Company's core
products,  Optika  eMedia and  FilePower  increased  significantly  in  absolute
dollars.  The Company expects  research and development  expenses to increase in
absolute  dollars in future quarters to fund the development of new products and
product enhancements.

     General and  Administrative.  General and  administrative  expenses consist
primarily of salaries and other related  expenses of  administrative,  executive
and   financial   personnel   and  outside   professional   fees.   General  and
administrative  expenses increased from $1.3 million,  or 8.5% of total revenues
for the nine months ended September 30, 1997 to $1.9 million,  or 15.6% of total
revenues  for  the  nine  months   ended   September   30,  1998.   General  and
administrative  expenses increased from $474,000,  or 8.2% of total revenues for
the quarter ended  September 30, 1997, to $754,000,  or 14.6% of total  revenues
for  the  quarter  ended  September  30,  1998.  The  increase  in  general  and
administrative  costs in absolute  dollars was primarily due to the write-off of
certain accounts receivable in Asia during the first nine months of 1998.

     Other income,  net. Other income, net consists primarily of interest earned
on  the  Company's  financing  activities  offset  by  interest  expense  on the
Company's  capitalized lease obligations and other debt. The Company  recognized
net other  income of $349,000  during the nine months ended  September  30, 1997
compared to net other income of $63,000  during the nine months ended  September
30, 1998. The Company recognized net other income of $113,000 during the quarter
ended  September  30, 1997  compared to net other income of $50,000 for the same
period in 1998.  The  decrease in net other  income is  primarily  the result of
decreased  investment income due to lower cash balances to invest, and increased
foreign currency translation loss.

     Provision  (Benefit)  for Income Taxes.  The Company's  effective tax rates
decreased  from 38% for the  quarter  ended  September  30,  1997 to 20% for the
quarter  ended  September  30,  1998  primarily  due the  Company  revising  its
effective  tax rate to  provide a  valuation  allowance  against  certain of its
research and development tax credits during third quarter of 1998.

Liquidity and Capital Resources

     Cash and  short-term  investments  at September 30, 1998 were $7.2 million,
decreasing by approximately $1.4 million from December 31, 1997. The decrease in
cash and short-term  investments is primarily due to the 1998 losses and capital
expenditures  for computer  equipment and software  offset by the  collection of
accounts receivable.

     For the nine months ended  September  30, 1997,  net cash used by operating
activities  was $255,000  compared to net cash used by operating  activities  of
$552,000 for the nine months ended September 30, 1998. The increase in cash used
by  operating  activities  for the  nine  months  ended  September  30,  1998 is
primarily  due to  the  1998  losses  offset  by  improved  accounts  receivable
collections.

     Cash used by  investing  activities  was $2.0  million  for the nine months
ended  September 30, 1997  compared to cash provided by investing  activities of
$3.0  million  for the  nine  months  ended  September  30,  1998.  Uses of cash
consisted  primarily  of  purchases of  marketable  securities  and property and
equipment in the first nine months of 1997,  while  marketable  securities  were
sold during the first nine months of 1998.

     Cash  provided by  financing  activities  was  $136,000 for the nine months
ended September 30, 1997. Cash provided by financing activities was $186,000 for
the nine months ended September 30, 1998. Cash provided by financing  activities
resulted  primarily  from proceeds from stock option  exercises and the sales of
securities under the Company's  employee stock purchase plan,  offset in part by
repayments of bank borrowings, capital leases and other debt.

     At  September  30,  1998,  the  Company's  principal  sources of  liquidity
included  cash and  short-term  investments  of $7.2 million.  In addition,  the
Company has a secured credit facility for up to $3.0 million,  bearing  interest
at the bank's prime rate. As of September 30, 1998, the Company had $2.8 million
available for borrowing and no other debt outstanding.

     The Company  believes  that its current  cash and  short-term  investments,
together  with  anticipated  cash  flow  from  operations  and its  bank  credit
facility, will be sufficient to meet its working capital and capital expenditure
requirements  for at least  the next 12  months.  Thereafter,  the  Company  may
require  additional  funds to support such  activity  through  public or private
equity  financing  or  from  other  sources.  There  can  be no  assurance  that
additional  financing  will be  available  at all or that,  if  available,  such
financing will be obtainable on terms  favorable to the Company and would not be
dilutive.


Year 2000

     The Company is aware of the issues  associated with the programming code in
existing computer systems as the Year 2000 approaches.  Many currently installed
computer and software products are coded to accept only two digit entries in the
date code field.  These date code fields will need to accept four digit  entries
to distinguish 21st century dates from 20th century dates. As a result,  in less
than  one  and a half  years,  computer  systems  and/or  software  used by many
companies may need to be upgraded to comply with such "Year 2000"  requirements.
Significant uncertainty exists in the software industry concerning the potential
effects  associated  with  such  compliance.   The  Company  believes  that  the
purchasing  patterns of customers and potential  customers may be  significantly
affected by Year 2000 issues. Many companies are expending significant resources
to correct or patch their  current  software  systems for Year 2000  compliance.
These expenditures may result in reduced funds available to purchase products or
services  such as those offered by the Company.  Additionally,  Year 2000 issues
could cause a significant  number of companies,  including  current customers of
the Company; to reevaluate their current system needs, and as a result, consider
switching  to other  systems or  suppliers.  This could have a material  adverse
effect on the Company's business, financial condition and results of operations.

     The Company is currently  taking  steps to address its Year 2000  readiness
issues in the following areas:

     1. The Company's products (including embedded software technology)

     2. Internal systems (includes information  technologies and non-information
        technologies)

     3. Readiness  of  third  parties  with  whom  the  Company  has  business
        relationships

     The Company has assigned two  dedicated  Year 2000 cross  functional  teams
(CFT's),  one CFT to  address  the  Company's  products  and one CFT to  address
internal systems and third parties.  Each CFT has an executive sponsor and meets
regularly to carry out the process of  identifying  potential  Year 2000 issues,
assessing  their  impact on the  Company,  putting  in place an  action  plan to
address the problem  (which will include  contingency  planning)  and  following
through to ensure the plan was carried out and tested.

The Company's Products

     The Company  designs its products and services to be Year 2000  compatible.
Nevertheless the Company has performed  initial Year 2000 compliance  testing on
both  Optika  eMedia and  FilePower  product  suites.  During the testing of the
FilePower  product suite, a few minor  deficiencies  were found in the Company's
FPreport product.  The Company is currently  addressing these deficiencies and a
product patch is expected to be  introduced  by the first quarter of 1999.  This
patch  will be  available  electronically  to  customers  who  have  maintenance
agreements with the Company. Costs to address these deficiencies are expected to
include only  internal  development  staff time,  which has not been  separately
tracked,  and is expected to have no effect on the Company's  operating results.
No current projects have been delayed or are expected to be delayed due to using
internal staff on this issue. To help ensure Year 2000  compliance,  the Company
plans to perform  additional  tests on its FilePower  and Optika eMedia  product
suites.  The  additional  testing is expected to be  completed  during the first
quarter of 1999. Any issues found through the additional tests will be addressed
in the first half of 1999.

     Although the Company has designed its products and services to be Year 2000
capable and tests its products and services, including third-party software that
is  incorporated  into its products  and  services,  specifically  for Year 2000
compliance,  there can be no assurance that the Company's products and services,
particularly when such products and services incorporate  third-party  software,
contain  all  necessary  date code  changes.  To the extent  that the  Company's
software does not comply with Year 2000 requirements,  there can be no assurance
that potential system interruptions or the cost necessary to update the software
will not have a material  adverse  effect on the Company's  business,  financial
condition and results of operations.

Internal Systems

     The Company's  internal  systems  include both its  information  technology
("IT") and non-IT  systems.  The  Company has  initiated  an  assessment  of its
internal IT systems including  third-party  software and hardware technology and
its non-IT systems (such as its security system,  building equipment,  and phone
systems).  The Company has  identified its Mission  Critical  Systems and during
1998 it will assign each Mission Critical System to a responsible party to carry
out Year 2000 testing and vendor polling to ensure  compliance  during the first
half of 1999.  Initial  review  indicates  that  bringing  the Mission  Critical
Systems  to  Year  2000  readiness  will  be  covered  under   software/hardware
maintenance  agreements and/or normal product upgrades.  However, any failure of
one or more of the  Company's  mission  critical  IT systems to become Year 2000
compliant  due to  unanticipated  problems  could limit  access of  employees to
critical  information,  require the Company to process  information  manually or
result  in  other  inconveniences  or  inefficiencies  for the  Company  and its
customers that may divert management's time and attention,  as well as financial
and personnel  resources from normal  business  activities.  The majority of the
Company's IT software  applications  are produced by  Microsoft.  Any failure by
Microsoft  to address  the Year 2000 issue  could have a material  impact on the
Company's  operations.  All  non-Mission  Critical  Systems  are  deemed  to  be
non-essential  to the  business  and will be upgraded or replaced if a Year 2000
issue exists.  Year 2000  compliance  issues  relating to  non-Mission  Critical
Systems are not expected to have a material  financial  impact on  operations or
the Company's ability to carry out its operations.

Third Parties

     The Company does not currently  have any  information  concerning  the Year
2000-compliance  status  of its  vendors.  The key  third  parties  to which the
Company is concerned are its investing  and banking  relationships.  The Company
will attempt to obtain Year 2000-compliance status from the key third parties by
the first half of 1999. If the Company's  current or future  vendors,  including
investing and banking relationships,  fail to achieve Year 2000 compliance or if
they divert substantial technology  expenditures to address the Year 2000 issue,
thus  impacting  their  ability to serve the Company,  the Company will move its
relationships to another vendor that is Year 2000 compliant. Management believes
there will be no material adverse affect on the Company of this action.

Disclaimer

     The discussion of the Company's  efforts,  and  management's  expectations,
relating to year 2000 compliance are forward-looking  statements.  The Company's
ability to  achieve  Year 2000  compliance  and the level of  incremental  costs
associated  therewith  could be adversely  impacted by, among other things,  the
availability and cost of programming and testing  resources,  vendors' abilities
to modify proprietary software, unanticipated problems in the ongoing compliance
review and failure by the Company to  identify a critical  year 2000  compliance
problem.



<PAGE>


BUSINESS RISKS

     THIS QUARTERLY REPORT ON FORM 10-Q CONTAINS FORWARD-LOOKING STATEMENTS THAT
INVOLVE  RISK  AND  UNCERTAINTIES.  THE  COMPANY'S  ACTUAL  RESULTS  MAY  DIFFER
MATERIALLY FROM THE RESULTS DISCUSSED IN THE FORWARD-LOOKING STATEMENTS. FACTORS
THAT MIGHT  CAUSE SUCH A  DIFFERENCE  INCLUDE,  BUT ARE NOT  LIMITED  TO,  THOSE
DISCUSSED BELOW.

     Significant  Fluctuations  in Operating  Results.  The Company's  sales and
other  operating  results  have varied  significantly  in the past and will vary
significantly  in the future as a result of factors such as: the size and timing
of significant orders and their fulfillment;  demand for the Company's products;
changes in pricing  policies  by the  Company or its  competitors;  the  number,
timing and significance of product enhancements and new product announcements by
the Company and its  competitors;  changes in the level of  operating  expenses;
customer order deferrals in  anticipation of new products or otherwise;  foreign
currency exchange rates; warranty and customer support expenses;  changes in its
end-users' financial condition and budgetary processes; changes in the Company's
sales,  marketing  and  distribution  channels;  delays or deferrals of customer
implementation;  product life cycles;  software bugs and other  product  quality
problems;  discounts; the cancellation of licenses during the warranty period or
nonrenewal of maintenance  agreements;  customization  and integration  problems
with the end-user's legacy system;  changes in the Company's strategy; the level
of international  expansion;  and seasonal trends.  In addition,  the commercial
introduction of Optika eMedia,  the timing of revenue  therefrom and any adverse
impact on the Company's sales of the Filepower Suite associated  therewith could
cause the Company's sales and operating results to vary  significantly  over the
next several quarters. A significant portion of the Company's revenues has been,
and the Company  believes will continue to be,  derived from a limited number of
orders, and the timing of such orders and their fulfillment have caused, and are
expected to continue to cause,  material fluctuations in the Company's operating
results.  Revenues are also  difficult  to forecast  because the markets for the
Company's products are rapidly evolving,  and the sales cycle of the Company and
of its APs and OEMs, from initial evaluation to purchase,  is lengthy and varies
substantially  from  end-user  to  end-user.  To achieve its  quarterly  revenue
objectives,  the Company depends upon obtaining  orders in any given quarter for
shipment in that quarter.  Product  orders are typically  shipped  shortly after
receipt; consequently,  order backlog at the beginning of any quarter has in the
past represented only a small portion of that quarter's  revenues.  Furthermore,
the Company has often recognized most of its revenues in the last month, or even
in the last weeks or days, of a quarter.  Accordingly,  a delay in shipment near
the end of a particular  quarter may cause  revenues in a particular  quarter to
fall significantly below the Company's expectations and may materially adversely
affect the  Company's  operating  results for such quarter.  Conversely,  to the
extent that significant revenues occur earlier than expected,  operating results
for subsequent  quarters may fail to keep pace with results of previous quarters
or even  decline.  The Company  also has recorded  generally  lower sales in the
first quarter than in the immediately  preceding quarter,  as a result of, among
other factors,  end-users'  purchasing and budgeting practices and the Company's
sales commission practices,  and the Company expects this pattern to continue in
future years. To the extent that future  international  operations  constitute a
higher  percentage of total revenues,  the Company  anticipates that it may also
experience  relatively weaker demand in the third quarter as a result of reduced
sales in Europe during the summer months. A significant portion of the Company's
expenses are relatively fixed in the short term. Accordingly,  if revenue levels
fall below expectations,  operating results are likely to be  disproportionately
and  adversely  affected.  As a result of these and other  factors,  the Company
believes that its quarterly  operating results will vary in the future, and that
period-to-period  comparisons of its results of operations  are not  necessarily
meaningful and should not be relied upon as  indications of future  performance.
Furthermore,  due to all of the  foregoing  factors,  it is likely  that in some
future quarter the Company's operating results will be below the expectations of
public market analysts and investors.  In such event, the price of the Company's
Common Stock would likely be materially adversely affected.

     Risks Associated with the Introduction of Optika eMedia. In March 1998, the
Company announced plans to introduce Optika eMedia, a software solution designed
to manage and automate  paper-intensive  business processes within an enterprise
through the Internet and across the value chain. In July 1998,  Optika announced
the  controlled  shipment of Optika  eMedia to initial user sites that  included
Fortune 1000  companies  and other large  organizations.  Optika  eMedia  became
commercially  available in late  September  1998.  Because the market for Optika
eMedia is new and  evolving,  it is  difficult  to assess  or  predict  with any
assurance the growth rate, if any, and size of this market. There also can be no
assurance  that the market for Optika eMedia will develop,  or that the solution
will be adopted or  utilized.  If the market  fails to  develop,  develops  more
slowly than expected or becomes  saturated with  competitors,  or if the product
does  not  achieve  market  acceptance,   the  Company's  business,  results  of
operations  and  financial  condition  may  be  materially  adversely  affected.
Software  companies  that are in the process of  announcing  and  releasing  new
versions or products  frequently  experience an adverse effect on revenue during
the period  between  the date the new release is  announced  and when it becomes
generally  available.  This  negative  effect  is a result  of  customer  buying
patterns whereby they have a tendency to wait until the new version is generally
available to actually make a purchase.  The Company has  experienced and expects
that it will  continue to  experience  this adverse  effect until Optika  eMedia
gains full market acceptance.  Further, if customers purchasing current products
are granted discounts or upgrade rights to future releases,  significant amounts
of revenue may be deferred from sales of currently  shipped  products because of
the  Company's  adoption of the  recently  released SOP 97-2  "Software  Revenue
Recognition".

     Although  sales of Optika eMedia are not expected to be  significant  until
the fourth quarter of 1998, the Company is directing a significant amount of its
product development expenditures to the ongoing development of Optika eMedia and
a significant amount of its sales and marketing resources to the full commercial
introduction  of Optika eMedia and believes that its  acceptance by customers is
critical to the future  success of the Company.  There can be no assurance  that
Optika eMedia will gain significant market acceptance,  if at all. Optika eMedia
has not been fully implemented in customers' environments and as a result, there
can be no assurance  that Optika  eMedia will not require  substantial  software
enhancements or modifications to satisfy  performance  requirements of customers
or to fix design defects or previously undetected errors.  Further, it is common
for complex software programs such as Optika eMedia to contain undetected errors
when first  released,  which are discovered only after the product has been used
over time with  different  computer  systems  and in  varying  applications  and
environments.  While  the  Company  is not  aware of any  significant  technical
problems with Optika  eMedia,  there can be no assurance that errors will not be
discovered,  or if  discovered,  that they will be  successfully  corrected on a
timely basis, if at all. The Company's  future business growth is  substantially
dependent on the continued  development,  introduction and market  acceptance of
Optika eMedia. If customers experience  significant problems with implementation
of  Optika  eMedia  or are  otherwise  dissatisfied  with the  functionality  or
performance  of Optika eMedia,  or if it fails to achieve market  acceptance for
any other reason,  the Company's  business,  results of operations and financial
condition may be materially adversely affected.


     Reliance on Indirect Distribution Channels; Potential for Channel Conflict.
The Company's  future  results of  operations  will depend on the success of its
marketing and distribution strategy,  which has relied, to a significant degree,
upon  APs and OEMs to sell and  install  the  Company's  software,  and  provide
post-sales  support.  In 1997,  the  Company's  top 70  APs/OEMs  accounted  for
approximately  75%  of  its  license  revenues,  and  substantially  all  of the
Company's  license  revenues  were  derived  from  sales by APs and OEMs.  These
relationships are usually  established  through formal agreements that generally
do not grant exclusivity, do not prevent the distributor from carrying competing
product lines and do not require the  distributor to purchase any minimum dollar
amount of the Company's  software.  There can be no assurance  that any APs will
continue to represent the Company or sell its products.  Furthermore,  there can
be no  assurance  that  other  APs,  some of which  have  significantly  greater
financial  marketing and other  resources than the Company,  will not develop or
market software  products which compete with the Company's  products or will not
otherwise  discontinue their relationship with, or support of, the Company. Some
of the Company's APs are small  companies that have limited  financial and other
resources  which could impair their  ability to pay the  Company.  To date,  the
Company's  inability  to receive  payments  from such APs has not had a material
adverse  effect on the  Company's  business,  results of operations or financial
condition. The Company's OEMs occasionally compete with the Company and its APs.
Selling  through  indirect  channels  may also hinder the  Company's  ability to
forecast sales  accurately,  evaluate  customer  satisfaction,  provide  quality
service and support or recognize emerging customer requirements.

     The Company  recently altered its sales strategy with the introduction of a
direct sales team. The Company's strategy of marketing its products directly and
indirectly (through APs and OEMs) may result in distribution  channel conflicts.
To the extent that the Company, APs and OEMs target the same customers, they may
come into  conflict  with each other.  Although  the Company  has  attempted  to
allocate certain territories for its products among its distribution channels in
a manner to avoid  potential  conflicts,  there can be no assurance that channel
conflict will not materially and adversely affect its relationship with existing
APs and OEMs, or adversely  affect its ability to attract new APs and OEMs.  The
loss by the  Company  of a number  of its  more  significant  APs or  OEMs,  the
inability  of the  Company  to obtain  qualified  new APs or OEMs,  or to obtain
access  to the  channels  of  distribution  offering  software  products  to the
Company's targeted markets, or the failure of APs or OEMs to pay the Company for
its software,  could have a material  adverse effect on the Company's  business,
results of operations, or financial condition.

     Rapid  Technological  Change:  Dependence on New Product  Development.  The
market  for  imaging,  workflow  and COLD  software  is  characterized  by rapid
technological  change,  changes in customer  requirements,  frequent new product
introductions and enhancements,  and emerging industry standards.  The Company's
future  performance  will depend in significant part upon its ability to respond
effectively to these  developments.  The introduction of products  embodying new
technologies  and the emergence of new industry  standards  can render  existing
products obsolete,  unmarketable or noncompetitive.  For example,  new operating
systems being  introduced by Microsoft this year,  such as Microsoft  Windows NT
5.0 and Windows 98,  could alter  generally  accepted  conventions  for document
creation,  distribution  and  management.  The  Company is unable to predict the
future impact of such technology  changes on the Company's  products.  Moreover,
the life  cycles of the  Company's  products  are  difficult  to  estimate.  The
Company's future performance will depend in significant part upon its ability to
enhance  current  products,  and to  develop  and  introduce  new  products  and
enhancements that respond to evolving customer requirements.  The Company has in
the recent  past  experienced  delays in the  development  and  commencement  of
commercial  shipments of new products  and  enhancements,  resulting in customer
frustration  and delay or loss of revenues.  The  inability of the Company,  for
technological  or other  reasons,  to develop  and  introduce  new  products  or
enhancements in a timely manner in response to changing  customer  requirements,
technological change or emerging industry standards,  or maintain  compatibility
with heterogeneous computing environments,  would have a material adverse effect
on the Company's business, results of operations and financial condition.

     Product Concentration; Dependence on Emerging Market for Integrated Imaging
Systems.  To  date,  substantially  all  of the  Company's  revenues  have  been
attributable  to sales of the FilePower  Suite and individual  software  modules
which comprise the FilePower Suite. As of late September 1998, Optika eMedia was
generally  available.  The Company  expects  Optika  eMedia,  in the event it is
successfully introduced in the marketplace and produces future revenues, and the
FilePower Suite to account for  substantially  all of its future  revenues.  The
Company's future  financial  performance will depend in general on growth in the
relatively  small and  emerging  market for imaging  software  products,  and in
particular on the successful  development,  introduction and customer acceptance
of new and enhanced  versions of its existing  software  products such as Optika
eMedia. There can be no assurance that such market will grow or that the Company
will be successful in developing and marketing these or any other  products,  or
that any of these products will achieve widespread customer  acceptance.  If the
document  imaging  software  market  fails to grow or grows more slowly than the
Company currently  anticipates,  the Company's business,  results of operations,
and financial condition would be materially and adversely affected.

     Lengthy and Complex Sales and Implementation Cycles;  Dependence on Capital
Spending.  The  license of the  Company's  software  products  is  typically  an
executive-level  decision by prospective  end-users,  and generally requires for
the Company and its APs and OEMs to engage in a lengthy and complex  sales cycle
(typically  between six and twelve  months from the initial  contact  date).  In
addition, the implementation by customers of the imaging products offered by the
Company may involve a significant commitment of resources by such customers over
an extended period of time. For these and other reasons,  the sales and customer
implementation  cycles are subject to a number of significant  delays over which
the Company has little or no control.  The  Company's  future  performance  also
depends upon the capital  expenditure budgets of its customers and the demand by
such  customers  for the  Company's  products.  Certain  industries to which the
Company sells its products,  such as the financial services industry, are highly
cyclical.  The Company's  operations may in the future be subject to substantial
period-to-period  fluctuations  as a  consequence  of  such  industry  patterns,
domestic and foreign economic and other conditions,  and other factors affecting
capital  spending.  There can be no assurance  that such factors will not have a
material adverse effect on the Company's  business,  results of operations,  and
financial condition.

     Intense  Competition.  The market for the  Company's  products is intensely
competitive and can be significantly  affected by new product  introductions and
other market  activities of industry  participants.  The  Company's  competitors
offer a variety of products  and  services to address  the  emerging  market for
imaging software  solutions.  The Company's principal direct competitors include
FileNet  Corporation,   International  Business  Machines  Corporation,   Unisys
Corporation,  Mosaix,  Inc. and Eastman Kodak  Company.  Numerous other software
vendors  also  compete  in each  product  area.  Potential  competitors  include
providers  of document  management  software,  providers  of document  archiving
products and relational  database  management systems vendors.  The Company also
faces competition from VARs, OEMs, distributors and systems integrators, some of
which  are APs or OEMs  for the  Company.  In  addition,  the  Company  may face
competition from other established and emerging companies in new market segments
created by the release of Optika eMedia.

     Many of the Company's  current and potential  competitors are substantially
larger than the Company,  have significantly  greater  financial,  technical and
marketing   resources  and  have   established   more   extensive   channels  of
distribution.  As a result, such competitors may be able to respond more rapidly
to new or emerging  technologies  and changes in  customer  requirements,  or to
devote  greater  resources  to the  development,  promotion  and  sale of  their
products  than the  Company.  Because the  Company's  products  are  designed to
operate in non-proprietary computing environments and because of low barriers to
entry in the imaging software market, the Company expects additional competition
from established and emerging  companies,  as the market for integrated  imaging
products continues to evolve. The Company expects its competitors to continue to
improve the performance of their current  products and to introduce new products
or new  technologies  that  provide  added  functionality  and  other  features.
Successful  new  product   introductions   or   enhancements  by  the  Company's
competitors  could  cause a  significant  decline  in  sales  or loss of  market
acceptance of the Company's  products and services,  result in continued intense
price  competition,  or make the Company's products and services or technologies
obsolete or noncompetitive.  To be competitive,  the Company will be required to
continue to invest  significant  resources in research and  development,  and in
sales  and  marketing.  There can be no  assurance  that the  Company  will have
sufficient  resources to make such  investments or that the Company will be able
to make the  technological  advances  necessary to be competitive.  In addition,
current and potential  competitors have established or may establish cooperative
relationships among themselves or with third parties, to increase the ability of
their products to address the needs of the Company's prospective  customers.  In
addition,  several  competitors  have  recently  made,  or  attempted  to  make,
acquisitions to enter the market or increase their market presence. Accordingly,
it is possible that new  competitors or alliances  among  competitors may emerge
and rapidly acquire significant market share. Increased competition is likely to
result in price reductions,  reduced gross margins and loss of market share, any
of which would have a material adverse effect on the Company's business, results
of  operations  and  financial  condition.  There can be no  assurance  that the
Company  will  be  able  to  compete  successfully  against  current  or  future
competitors,  or that  competitive  pressures  will not have a material  adverse
effect  on  the  Company's  business,   results  of  operations,  and  financial
condition.

     Management  Changes;  No Assurance of Successful  Expansion of  Operations.
Most of the Company's senior  management team have joined the Company within the
last five years.  There can be no assurance that these  individuals will be able
to achieve and manage growth,  if any, or build an  infrastructure  necessary to
operate the Company.  The Company's ability to compete effectively and to manage
any future  growth will  require  that the Company  continue to  assimilate  new
personnel and to expand, train and manage its work force. The Company intends to
continue  to  increase  the scale of its  operations  significantly  to  support
anticipated  increases in revenues,  and to address critical  infrastructure and
other  requirements.  These increases have included and will include the leasing
of  new  space,  the  opening  of  additional  foreign  offices,  and  potential
acquisitions,  significant  increases  in research  and  development  to support
product  development,  and the  hiring  of  additional  personnel  in sales  and
marketing.  The  increased  scale of  operations  has resulted in  significantly
higher  operating   expenses,   which  are  expected  to  continue  to  increase
significantly in the future.  If the Company's  revenues do not  correspondingly
increase,  the Company's results of operations would be materially and adversely
affected. Expansion of the Company's operations has caused, and is continuing to
impose, a significant  strain on the Company's  management,  financial and other
resources.  The  Company's  ability to manage its recent,  and any future growth
(should it occur) will  depend  upon a  significant  expansion  of its  internal
management  systems  and the  implementation  and  subsequent  improvement  of a
variety of systems,  procedures and controls.  Any failure to expand these areas
and implement and improve such systems,  procedures and controls in an efficient
manner at a pace consistent with the Company's  business,  could have a material
adverse effect on the Company's business,  financial  condition,  and results of
operations.  In this regard, any significant revenue growth will be dependent in
significant  part upon the Company's  expansion of its  marketing,  sales and AP
support  capabilities.  This  expansion  will  continue  to require  significant
expenditures  to build the necessary  infrastructure.  There can be no assurance
that the Company's  efforts to expand its marketing,  sales and customer support
efforts  will  be  successful   or  will  result  in   additional   revenues  or
profitability in any future period.

     Dependence on Key Personnel.  The Company's future performance depends to a
significant  degree upon the  continuing  contributions  of its key  management,
sales,  marketing,  customer support,  and product  development  personnel.  The
Company has at times  experienced,  and continues to  experience,  difficulty in
recruiting  qualified  personnel,   particularly  in  software  development  and
customer  support.  The Company believes that there may be only a limited number
of persons with the requisite  skills to serve in those  positions,  and that it
may become increasingly  difficult to hire such persons.  Competitors and others
have in the past,  and may in the  future,  attempt  to  recruit  the  Company's
employees.  The loss of key management or technical personnel, or the failure to
attract and retain key  personnel,  could have a material  adverse effect on the
Company's business, results of operations, and financial condition.

     Dependence on Proprietary Technologies; Risk of Infringement. The Company's
performance  depends in part on its ability to protect its proprietary rights to
the  technologies  used in its  principal  products.  The  Company  relies  on a
combination  of copyright and trademark  laws,  trade  secrets,  confidentiality
provisions and other contractual  provisions to protect its proprietary  rights,
which are measures  that afford only limited  protection.  Despite the Company's
efforts to protect its proprietary rights,  unauthorized  parties may attempt to
copy aspects of the Company's  products,  or to obtain and use information  that
the  Company  regards as  proprietary.  In  addition,  the laws of some  foreign
countries  do not protect the  Company's  proprietary  rights as fully as do the
laws of the United States. There can be no assurance that the Company's means of
protecting  its  proprietary  rights in the  United  States  or  abroad  will be
adequate,   or  that   competitors  will  not   independently   develop  similar
technologies.  The Company is not aware that it is  infringing  any  proprietary
rights of third parties.  However,  there can be no assurance that third parties
will not claim  infringement  by the  Company's  products of their  intellectual
property  rights.  The Company  expects that software  product  developers  will
increasingly  be subject to  infringement  claims if the number of products  and
competitors in the Company's  industry  segment grows and the  functionality  of
products in different  industry  segments  overlaps.  Any such  claims,  with or
without  merit,  and regardless of the outcome of any  litigation,  will be time
consuming to defend, result in costly litigation,  divert management's attention
and resources,  cause product shipment  delays,  or require the Company to enter
into royalty or licensing agreements.  Such royalty or licensing agreements,  if
required, may not be available on terms acceptable to the Company, if at all. In
the event of a successful claim of infringement  against the Company's  products
and the failure or inability of the Company to license the  infringed or similar
technology,  the  Company's  business,  results  of  operations,  and  financial
condition would be materially and adversely affected.

     The  Company  also  licenses   software  from  third   parties,   which  is
incorporated into its products, including software incorporated into its viewer,
image decompression  software and optical character  recognition,  and full-text
engines. These licenses expire from time to time. There can be no assurance that
these third-party software licenses will continue to be available to the Company
on commercially  reasonable  terms.  While the Company believes that all of such
third-party  software  is  available  from  alternate  vendors,  and the Company
maintains  standard  software  escrow  agreements  with  each of  such  parties,
agreements which provide the Company with access to the source code in the event
of their  bankruptcy or insolvency,  the loss of, or inability to maintain,  any
such  software  licenses  could result in shipment  delays or  reductions  until
equivalent  software could be developed,  identified,  licensed and  integrated,
which in turn could  materially  and adversely  affect the  Company's  business,
results of  operations,  and  financial  condition.  In  addition,  the  Company
generally does not have access to source code for the software supplied by these
third  parties.  Certain of these third parties are small  companies that do not
have extensive financial and technical resources.  If any of these relationships
were  terminated or if any of these third parties were to cease doing  business,
the Company may be forced to expend  significant time and development  resources
to replace the licensed  software.  Such an event would have a material  adverse
effect  upon the  Company's  business,  results  of  operations,  and  financial
condition.  The Company has entered  into source code escrow  agreements  with a
limited number of its customers and resellers,  requiring release of source code
in certain  circumstances.  Such agreements  generally provide that such parties
will have a  limited,  non-exclusive  right to use such  code in the event  that
there is a  bankruptcy  proceeding  by or against  the  Company,  if the Company
ceases to do business,  or if the Company fails to provide  timely  responses to
identified product defects.

     International  Operations.  Sales outside the United  States  accounted for
approximately 15%, 29% and 23% of the Company's revenues in 1995, 1996 and 1997,
respectively.  An important  element of the Company's  strategy is to expand its
international  operations,  including  the  development  of certain  third-party
distributor  relationships  and the hiring of additional sales  representatives,
each of which involves a significant investment of time and resources. There can
be  no  assurance   that  the  Company  will  be  successful  in  expanding  its
international  operations.  In addition, the Company has only limited experience
in developing  localized versions of its products and marketing and distributing
its products internationally. There can be no assurance that the Company will be
able  to  successfully   localize,   market,   sell  and  deliver  its  products
internationally.  The  inability  of the  Company  to  successfully  expand  its
international  operations  in a timely  manner could  materially  and  adversely
affect the Company's business,  results of operations,  and financial condition.
The Company's  international  revenues may be denominated in foreign or the U.S.
dollar  currency.  The Company  does not  currently  engage in foreign  currency
hedging transactions; as a result, a decrease in the value of foreign currencies
relative to the U.S. dollar could result in losses from transactions denominated
in foreign currencies, could make the Company's software less price-competitive,
and could have a material adverse effect upon the Company's business, results of
operations,  and financial condition.  In addition, the Company's  international
business is, and will continue to be, subject to a variety of risks,  including:
delays in  establishing  international  distribution  channels;  difficulties in
collecting  international  accounts receivable;  increased costs associated with
maintaining  international  marketing and sales efforts;  unexpected  changes in
regulatory  requirements,  tariffs  and  other  trade  barriers;  political  and
economic  instability;  limited  protection for intellectual  property rights in
certain  countries;   lack  of  acceptance  of  localized  products  in  foreign
countries;  difficulties  in  managing  international  operations,   potentially
adverse  tax  consequences  including,   restrictions  on  the  repatriation  of
earnings;  and the burdens of  complying  with a wide  variety of foreign  laws.
There can be no assurance  that such  factors  will not have a material  adverse
effect on the Company's future  international  revenues and,  consequently,  the
Company's results of operations.  Although the Company's products are subject to
export  controls under United States laws, the Company  believes it has obtained
all necessary export approvals.  However, the inability of the Company to obtain
required  approvals under any applicable  regulations could adversely affect the
ability of the Company to make international sales.

     Product  Liability;   Risk  of  Product  Defects.   The  Company's  license
agreements with its customers typically contain provisions designed to limit the
Company's  exposure  to  potential  product  liability  claims.  However,  it is
possible that the limitation of liability  provisions contained in the Company's
license agreements may not be effective under the laws of certain jurisdictions.
Although the Company has not experienced any product  liability  claims to date,
the sale and  support of  products  by the  Company  may entail the risk of such
claims,  and there can be no  assurance  that the Company will not be subject to
such claims in the future. A successful  product liability claim brought against
the Company could have a material  adverse  effect upon the Company's  business,
results of operations, and financial condition.  Software products such as those
offered by the Company  frequently  contain errors or failures,  especially when
first  introduced  or when new  versions  are  released.  Although  the  Company
conducts  extensive  product  testing,  the  Company  has in the  past  released
products that contained defects,  and has discovered  software errors in certain
of its new products and enhancements  after  introduction.  The Company could in
the future lose or delay  recognition of revenues as a result of software errors
or defects,  the  failure of its  products to meet  customer  specifications  or
otherwise. The Company's products are typically intended for use in applications
that may be critical to a customer's business.  As a result, the Company expects
that its customers and potential customers have a greater sensitivity to product
defects than the market for general  software  products.  Although the Company's
business has not been materially and adversely  affected by any such errors,  or
by defects or failure to meet specifications, to date, there can be no assurance
that,  despite  testing by the Company and by current and  potential  customers,
errors  or  defects  will  not  be  found  in new  products  or  releases  after
commencement of commercial  shipments,  or that such products will meet customer
specifications,  resulting  in  loss  or  deferral  of  revenues,  diversion  of
resources, damage to the Company's reputation, or increased service and warranty
and other  costs,  any of which  could have a material  adverse  effect upon the
Company's business, operating results, and financial condition.

     Potential  Volatility of Stock Price.  The market price of shares of Common
Stock is likely to be  highly  volatile  and may be  significantly  affected  by
factors such as: actual or anticipated  fluctuations in the Company's  operating
results;  announcements  of  technological  innovations;  new  products  or  new
contracts  by  the  Company  or  its  competitors;  sales  of  Common  Stock  by
management;  sales of  significant  amounts  of Common  Stock  into the  market;
developments  with respect to proprietary  rights;  conditions and trends in the
software and other technology  industries;  adoption of new accounting standards
affecting the software  industry;  changes in financial  estimates by securities
analysts and others;  general market  conditions;  and other factors that may be
unrelated to the Company or its performance.  In addition,  the stock market has
from time to time experienced  significant  price and volume  fluctuations  that
have particularly  affected the market prices for the common stock of technology
companies. These broad market fluctuations may adversely affect the market price
of the Company's Common Stock. In the past,  following  periods of volatility in
the market price of a particular company's  securities,  securities class action
litigation  has  often  been  brought  against  such  company.  There  can be no
assurance that such  litigation will not occur in the future with respect to the
Company. Such litigation, regardless of its outcome, would result in substantial
costs and a diversion of management's attention and resources which could have a
material adverse effect upon the Company's business,  results of operations, and
financial condition.

     Control  by  Existing   Stockholders;   Effects  of  Certain  Anti-Takeover
Provisions. Members of the Board of Directors, and the executive officers of the
Company, together with members of their families and entities that may be deemed
affiliates  of, or related  to,  such  persons  or  entities,  beneficially  own
approximately  39% of the  outstanding  shares of Common  Stock of the  Company.
Accordingly,  these stockholders  could, if acting in concert,  be able to elect
all members of the  Company's  Board of Directors  and  determine the outcome of
corporate  actions  requiring   stockholder   approval,   such  as  mergers  and
acquisitions.  Certain provisions of the Company's Certificate of Incorporation,
equity incentive  plans,  Bylaws,  and Delaware law may also discourage  certain
transactions  involving  a change  in  control  of the  Company.  This  level of
ownership  by such  persons  and  entities,  when  combined  with the  Company's
classified Board of Directors and the ability of the Board of Directors to issue
"blank check" preferred stock without further stockholder approval, may have the
effect of delaying,  deferring or  preventing a change in control of the Company
and may adversely  affect the voting and other rights of other holders of Common
Stock.

     Restructuring Charges. In order to reduce future risk in Asian markets, the
Company made the decision to consolidate its Asian  Operations from four offices
to two in the  third  quarter  of 1998,  resulting  in  one-time  write-offs  of
goodwill, severance costs and lease termination costs. There can be no assurance
that the Company will not incur additional  expenses as a result of the decision
to consolidate its Asian operations. The decision to consolidate operations also
involves special risks and  uncertainties,  some of which may not be foreseeable
or within the Company's control,  such as unforeseen  severance costs,  disputes
with terminated  employees,  customer loss or customer  dissatisfaction with the
decision.  There  can be no  assurance  that the  Company  will  not  experience
unforeseen   costs  associated  with  the  decision  to  consolidate  its  Asian
operations,  and such unforeseen  costs could have a material  adverse effect on
the Company's business, financial condition and results of operations.





<PAGE>



                              PART II - OTHER INFORMATION



Item 1 - Legal Proceedings.

        None.

Item 2 - Changes in Securities and Use of Proceeds.

        None.

Item 3 - Defaults upon Senior Securities.

        None.

Item 4 - Submission of Matters to a Vote of Security Holders.

        None.

Item 5 - Other Information.

        None.

Item 6 - Exhibits and Reports on Form 8-K .
        (a)     Exhibits

    10.18     Loan and Security  Agreement  dated as of October 15, 1998, by and
              between the registrant and Silicon Valley Bank.
    27.1      Financial  Data Schedule for the nine months ended September 30,
              1998.
    27.2      Restated Financial Data Schedule for the nine months ended 
              September 30, 1997.


        (b)     Reports on Form 8-K

     No reports on Form 8-K have been filed during the quarter  ended  September
     30, 1998.



<PAGE>


                                          SIGNATURES


     Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 as
amended,  the  Registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.

                                                   OPTIKA IMAGING SYSTEMS, INC.
                                                           (Registrant)




              11/13/98                    /s/   Mark K. Ruport
              --------                    -----------------------
               (Date)                           Mark K. Ruport
                                       President, Chief Executive Officer
                                           and Chairman of the Board



              11/13/98                    /s/ Steven M. Johnson
              --------                    -----------------------
               (Date)                         Steven M. Johnson
                                 Chief Financial Officer, Vice President Finance
                                         and Administration, Secretary and
                                            Chief Accounting Officer




                         LOAN AND SECURITY AGREEMENT
                         OPTIKA IMAGING SYSTEMS, INC.



<PAGE>



                            TABLE OF CONTENTS

                                                                            Page

1 ACCOUNTING AND OTHER TERMS...................................................4

2 LOAN AND TERMS OF PAYMENT....................................................4
         2.1 Credit Extensions.................................................4
         2.2 Interest Rate, Payments...........................................5
         2.3 Fees..............................................................5

3 CONDITIONS OF LOANS..........................................................5
         3.1 Conditions Precedent to Initial Credit Extension..................5
         3.2 Conditions Precedent to all Credit Extensions.....................5

4 CREATION OF SECURITY INTEREST................................................5
         4.1 Grant of Security Interest........................................5

5 REPRESENTATIONS AND WARRANTIES...............................................6
         5.1 Due Organization and Authorization................................6
         5.2 Collateral........................................................6
         5.3 Litigation........................................................6
         5.4 No Material Adverse Change in Financial Statements................6
         5.5 Solvency..........................................................6
         5.6 Regulatory Compliance.............................................6
         5.7 Subsidiaries......................................................7
         5.8 Full Disclosure...................................................7

6 AFFIRMATIVE COVENANTS........................................................7
         6.1 Government Compliance.............................................7
         6.2 Financial Statements, Reports, Certificates.......................7
         6.3 Inventory; Returns................................................7
         6.4 Taxes.............................................................8
         6.5 Insurance.........................................................8
         6.6 Primary Accounts..................................................8
         6.7 Financial Covenants...............................................8
         6.8 Further Assurances................................................8

7 NEGATIVE COVENANTS...........................................................8
         7.1 Dispositions......................................................8
         7.2 Changes in Business, Ownership, Management or Business Locations..9
         7.3 Mergers or Acquisitions...........................................9
         7.4 Indebtedness......................................................9
         7.5 Encumbrance.......................................................9
         7.6 Distributions; Investments........................................9
         7.7 Transactions with Affiliates......................................9
         7.8 Subordinated Debt.................................................9
         7.9 Compliance........................................................9

8 EVENTS OF DEFAULT...........................................................10
         8.1 Payment Default..................................................10
         8.2 Covenant Default.................................................10
         8.3 Material Adverse Change..........................................10
         8.4 Attachment.......................................................10
         8.5 Insolvency.......................................................10
         8.6 Other Agreements.................................................10
         8.7 Judgments........................................................11
         8.8 Misrepresentations...............................................11

9 BANK'S RIGHTS AND REMEDIES..................................................11
         9.1 Rights and Remedies..............................................11
         9.2 Power of Attorney................................................11
         9.3 Accounts Collection..............................................12
         9.4 Bank Expenses....................................................12
         9.5 Bank's Liability for Collateral..................................12
         9.6 Remedies Cumulative..............................................12
         9.7 Demand Waiver....................................................12

10 NOTICES....................................................................12

11 CHOICE OF LAW , VENUE AND JURY TRIAL WAIVER................................13

12 GENERAL PROVISIONS.........................................................13
         12.1 Successors and Assigns..........................................13
         12.2 Indemnification.................................................13
         12.3 Time of Essence.................................................13
         12.4 Severability of Provision.......................................13
         12.5 Amendments in Writing, Integration..............................13
         12.6 Counterparts....................................................13
         12.7 Survival........................................................14
         12.8 Confidentiality.................................................14
         12.9 Attorneys' Fees, Costs and Expenses.............................14

13 DEFINITIONS................................................................14
         13.1 Definitions.....................................................14
<PAGE>


         This LOAN AND  SECURITY  AGREEMENT  dated  October  15,  1998,  between
SILICON VALLEY BANK ("Bank"),  whose address is 3003 Tasman Drive,  Santa Clara,
California  95054 with a loan  production  office located at 4430 Arapahoe Ave.,
Ste. 225, Boulder,  Colorado 80303 and OPTIKA IMAGING SYSTEMS,  INC., a Delaware
corporation  ("Borrower"),  whose  address  is 7450  Campus  Drive,  2nd  Floor,
Colorado  Springs,  Colorado 80920 provides the terms on which Bank will lend to
Borrower and Borrower will repay Bank. The parties agree as follows:

         This  Loan  and  Security  Agreement  replaces  that  certain  Loan and
Security Agreement,  dated June 16, 1995, by and between Optika Imaging Systems,
Inc., a California  corporation and Bank.  Borrower agrees to assume any and all
obligations between Optika Imaging Systems, Inc. a California  corporation,  and
Bank existing prior to the date of this Agreement.

1        ACCOUNTING AND OTHER TERMS
         --------------------------

         Accounting  terms  not  defined  in this  Agreement  will be  construed
following GAAP Calculations and determinations  must be made following GAAP. The
term  "financial  statements"  includes  the  notes  and  schedules.  The  terms
"including"  and  "includes"   always  mean  "including  (or  includes)  without
limitation," in this or any Loan Document.  This Agreement shall be construed to
impart upon Bank a duty to act reasonably at all times.

2        LOAN AND TERMS OF PAYMENT
         -------------------------

2.1      Credit Extensions.

         Borrower  will pay Bank  the  unpaid  principal  amount  of all  Credit
Extensions and interest on the unpaid principal amount of the Credit Extensions.

2.1.1    Revolving Advances.

         (a) Bank will make Advances not  exceeding (i) the Committed  Revolving
Line,  minus (ii) the  amount of all  outstanding  Letters of Credit  (including
drawn but unreimbursed  Letters of Credit).  Amounts borrowed under this Section
may be repaid and reborrowed during the term of this Agreement.

         (b) To obtain an Advance,  Borrower  must notify Bank by  facsimile  or
telephone  by 3:00 p.m.  Pacific  time on the  Business Day the Advance is to be
made.  Borrower must promptly confirm the notification by delivering to Bank the
Payment/Advance  Form  attached  as  Exhibit  B. Bank will  credit  Advances  to
Borrower's deposit account. Bank may make Advances under this Agreement based on
instructions  from a  Responsible  Officer  or his or her  designee  or  without
instructions if the Advances are necessary to meet Obligations which have become
due. Bank may rely on any telephone  notice given by a person whom Bank believes
is a Responsible Officer or designee.  Borrower will indemnify Bank for any loss
Bank suffers due to reliance.

         (c) The Committed  Revolving Line terminates on the Revolving  Maturity
Date,  when all  Advances  and  other  amounts  due  under  this  Agreement  are
immediately payable.

2.1.2    Letters of Credit.

         Bank will issue or have issued Letters of Credit for Borrower's account
not  exceeding  (i) the  Committed  Revolving  Line minus  (ii) the  outstanding
principal  balance of the  Advances;  however,  the face  amount of  outstanding
Letters of Credit  (including drawn but  unreimbursed  Letters of Credit and any
Letter of Credit  Reserve) may not exceed  $500,000.  Each Letter of Credit will
have an expiry date of no later than 180 days after the Revolving Maturity Date,
but  Borrower's  reimbursement  obligation  will be  secured  by  cash on  terms
acceptable to Bank at any time after the Revolving  Maturity Date if the term of
this Agreement is not extended by Bank.

2.2      Interest Rate, Payments.

         (a)  Interest  Rate.   Advances  accrue  interest  on  the  outstanding
principal balance at a per annum rate equal to the Prime Rate. After an Event of
Default,  Obligations  accrue  interest  at 5 percent  above the rate  effective
immediately  before  the  Event of  Default.  The  interest  rate  increases  or
decreases  when the Prime Rate  changes.  Interest is computed on a 360 day year
for the actual number of days elapsed.

         (b) Payments.  Interest due on the Committed  Revolving Line is payable
on the 15th of each month.  Bank may debit any of  Borrower's  deposit  accounts
including Account Number ________________ for principal and interest payments or
any  amounts  Borrower  owes  Bank.  Bank will  notify  Borrower  when it debits
Borrower's  accounts.  These debits are not a set-off.  Payments  received after
12:00 noon  Pacific time are  considered  received at the opening of business on
the next  Business  Day.  When a payment  is due on a day that is not a Business
Day, the payment is due the next  Business Day and  additional  fees or interest
accrue.

2.3      Fees.

         Borrower will pay:

         (a) Facility  Fee. A fully earned,  non-refundable  Facility Fee of 
$15,000 due on the Closing Date; and

         (b) Bank Expenses.  All Bank Expenses (including  reasonable attorneys'
fees and expenses)  incurred  through and after the date of this Agreement,  are
payable when due.

3        CONDITIONS OF LOANS

3.1      Conditions Precedent to Initial Credit Extension.

         Bank's  obligation to make the initial  Credit  Extension is subject to
the condition  precedent that it receive the  agreements,  documents and fees it
requires.

3.2      Conditions Precedent to all Credit Extensions.

         Bank's obligations to make each Credit Extension, including the initial
Credit Extension, is subject to the following:

         (a) timely receipt of any Payment/Advance Form; and

         (b) the  representations and warranties in Section 5 must be materially
true on the date of the  Payment/Advance  Form and on the effective date of each
Credit Extension and no Event of Default may have occurred and be continuing, or
result  from  the  Credit   Extension.   Each  Credit  Extension  is  Borrower's
representation and warranty on that date that the representations and warranties
of Section 5 remain true.

4        CREATION OF SECURITY INTEREST

4.1      Grant of Security Interest.

         Borrower  grants Bank a continuing  security  interest in all presently
existing and later acquired Collateral to secure all Obligations and performance
of each of  Borrower's  duties under the Loan  Documents.  Except for  Permitted
Liens, any security  interest will be a first priority  security interest in the
Collateral.  Bank  may  place  a  "hold"  on  any  deposit  account  pledged  as
Collateral, up to the amount of any outstanding Obligations.

5        REPRESENTATIONS AND WARRANTIES

         Borrower represents and warrants as follows:

5.1      Due Organization and Authorization.

         Borrower and each  Subsidiary  is duly existing and in good standing in
its state of formation and qualified and licensed to do business in, and in good
standing in, any state in which the conduct of its business or its  ownership of
property requires that it be qualified.

         The execution, delivery and performance of the Loan Documents have been
duly authorized,  and do not conflict with Borrower's formation  documents,  nor
constitute an event of default under any material agreement by which Borrower is
bound. Borrower is not in default under any agreement to which or by which it is
bound in which the default could cause a Material Adverse Change.

5.2      Collateral.

         Borrower  has  good  title  to the  Collateral,  free of  Liens  except
Permitted  Liens.  All  Inventory  is in  all  material  respects  of  good  and
marketable quality, free from material defects.

5.3      Litigation.

         Except as shown in the  Schedule,  there are no actions or  proceedings
pending or, to Borrower's  knowledge,  threatened by or against  Borrower or any
Subsidiary in which an adverse decision could cause a Material Adverse Change.

5.4      No Material Adverse Change in Financial Statements.

         All consolidated financial statements for Borrower, and any Subsidiary,
delivered  to  Bank  fairly   present  in  all  material   respects   Borrower's
consolidated   financial  condition  and  Borrower's   consolidated  results  of
operations.  There  has  not  been  any  material  deterioration  in  Borrower's
consolidated  financial  condition  since the date of the most recent  financial
statements submitted to Bank.

5.5      Solvency.

         The fair salable value of Borrower's assets  (including  goodwill minus
disposition  costs) exceeds the fair value of its  liabilities;  the Borrower is
not  left  with  unreasonably  small  capital  after  the  transactions  in this
Agreement; and Borrower is able to pay its debts (including trade debts) as they
mature.

5.6      Regulatory Compliance.

         Borrower is not an "investment company" or a company "controlled" by an
"investment  company" under the Investment  Company Act. Borrower is not engaged
as one of its important  activities in extending  credit for margin stock (under
Regulations G, T and U of the Federal Reserve Board of Governors).  Borrower has
complied with the Federal Fair Labor  Standards  Act.  Borrower has not violated
any laws,  ordinances  or rules,  the  violation of which could cause a Material
Adverse Change. None of Borrower's or any Subsidiary's  properties or assets has
been used by Borrower or any Subsidiary or, to the best of Borrower's knowledge,
by previous Persons, in disposing, producing, storing, treating, or transporting
any hazardous  substance  other than legally.  Borrower and each  Subsidiary has
timely filed all required tax returns and paid,  or made  adequate  provision to
pay,  all taxes,  except  those  being  contested  in good  faith with  adequate
reserves  under GAAP.  Borrower and each  Subsidiary  has obtained all consents,
approvals and  authorizations  of, made all  declarations  or filings with,  and
given all notices to, all government  authorities that are necessary to continue
its business as currently conducted.

5.7      Subsidiaries.

         Borrower does not own any stock,  partnership  interest or other equity
securities except for Permitted Investments.

5.8      Full Disclosure.

         No  representation,  warranty  or other  statement  of  Borrower in any
certificate or written  statement given to Bank contains any untrue statement of
a  material  fact or  omits  to  state a  material  fact  necessary  to make the
statements contained in the certificates or statements not misleading.

6        AFFIRMATIVE COVENANTS

         Borrower will do all of the following:

6.1      Government Compliance.

         Borrower will maintain its and all  Subsidiaries'  legal  existence and
good standing in its  jurisdiction  of formation and maintain  qualification  in
each  jurisdiction  in which the  failure  to so  qualify  could have a material
adverse effect on Borrower's  business or operations.  Borrower will comply, and
have each Subsidiary comply, with all laws,  ordinances and regulations to which
it is subject,  noncompliance with which could have a material adverse effect on
Borrower's business or operations or cause a Material Adverse Change.

6.2      Financial Statements, Reports, Certificates.

         (a) Borrower will deliver to Bank: (i) within 5 days of filing,  copies
of all  statements,  reports and notices made  available to Borrower's  security
holders or to any  holders of  Subordinated  Debt and all  reports on Form 10-K,
10-Q and 8-K filed with the  Securities and Exchange  Commission;  (ii) a prompt
report of any legal  actions  pending  or  threatened  against  Borrower  or any
Subsidiary  that could result in damages or costs to Borrower or any  Subsidiary
of $100,000 or more; and (iii) budgets,  sales  projections,  operating plans or
other financial information Bank requests.

         (b) Within 30 days after the last day of each  quarter,  Borrower will 
deliver to Bank aged listings of accounts receivable.

         (c) Within 50 days after the last day of each  quarter,  Borrower  will
deliver to Bank with the quarterly financial statements a Compliance Certificate
signed by a Responsible Officer in the form of Exhibit C.

         (d) Bank has the right to audit  Borrower's  Collateral  at  Borrower's
expense prior to the initial Credit  Extension,  and at such time as an Event of
Default has occurred and is continuing.

6.3      Inventory; Returns.

         Borrower will keep all Inventory in good and marketable condition, free
from material defects.  Returns and allowances  between Borrower and its account
debtors will follow Borrower's customary practices as they exist at execution of
this Agreement.  Borrower must promptly notify Bank of all returns,  recoveries,
disputes and claims, that involve more than $50,000.

6.4      Taxes.

         Borrower will make, and cause each  Subsidiary to make,  timely payment
of all material federal,  state, and local taxes or assessments and will deliver
to Bank, on demand, appropriate certificates attesting to the payment.

6.5      Insurance.

         Borrower  will keep its business and the  Collateral  insured for risks
and in amounts,  as Bank requests.  Insurance  policies will be in a form,  with
companies,  and in amounts that are satisfactory to Bank. All property  policies
will have a lender's loss payable endorsement showing Bank as an additional loss
payee and all liability policies will show the Bank as an additional insured and
provide that the insurer must give Bank at least 20 days notice before canceling
its  policy.  At Bank's  request,  Borrower  will  deliver  certified  copies of
policies and evidence of all premium payments. Proceeds payable under any policy
will, at Bank's option, be payable to Bank on account of the Obligations.

6.6      Primary Accounts.

         Borrower will maintain its primary  depository  and operating  accounts
with Bank.

6.7      Financial Covenants.

         Borrower will maintain as of the last day of each quarter:

                  (i)   Quick Ratio  [Adjusted].  A ratio of Quick Assets to 
Current Liabilities minus Deferred Maintenance Revenue of at least 2.00 to 1.00.

                  (ii)  Tangible  Net  Worth.  A  Tangible  Net  Worth  of at 
least  $8,000,000  plus 75% of new equity received by Borrower.

                  (iii) Minimum  Cash.  A  ratio  of  unrestricted   cash  (and
equivalents),  less all current outstanding Credit Extensions,  of not less than
$3,000,000.

                  (iv) Profitability.  Borrower will be profitable each quarter,
except that  Borrower  may suffer  losses not to exceed  $500,000 for the fiscal
quarter ending  December 31, 1998;  $400,000 for the fiscal quarter ending March
31, 1999; and $250,000 for the fiscal quarter ending June 30, 1999.

6.8      Further Assurances.

         Borrower will execute any further  instruments  and take further action
as Bank  requests  to  perfect  or  continue  Bank's  security  interest  in the
Collateral or to effect the purposes of this Agreement.

7        NEGATIVE COVENANTS

         Borrower will not do any of the following:

7.1      Dispositions.

         Convey,  sell,  lease,  transfer or otherwise  dispose of (collectively
"Transfer"),  or permit any of its Subsidiaries to Transfer,  all or any part of
its business or property,  other than Transfers (i) of Inventory in the ordinary
course of business;  (ii) of non-exclusive licenses and similar arrangements for
the use of the property of Borrower or its  Subsidiaries  in the ordinary course
of business; or (iii) of worn-out or obsolete Equipment.

7.2      Changes in Business, Ownership, Management or Business Locations.

         Engage in or permit any of its  Subsidiaries  to engage in any business
other than the  businesses  currently  engaged in by Borrower or have a material
change in its ownership of greater than 25%. Borrower will not, without at least
30 days prior written notice, relocate its chief executive office or add any new
offices or business locations in which 10 or more employees occupy.

7.3      Mergers or Acquisitions.

         Merge or  consolidate,  or permit any of its  Subsidiaries  to merge or
consolidate,   with  any  other  Person,  or  acquire,  or  permit  any  of  its
Subsidiaries  to  acquire,  all or  substantially  all of the  capital  stock or
property of another  Person,  except (i) where no Event of Default has  occurred
and is  continuing  or would  result  from such  action  during the term of this
Agreement  and  Tangible  Net Worth will not  decrease by more than 25%; or (ii)
merge or consolidate a Subsidiary into another Subsidiary or into Borrower.

7.4      Indebtedness.

         Create, incur, assume, or be liable for any Indebtedness, or permit any
Subsidiary to do so, other than Permitted Indebtedness.

7.5      Encumbrance.

         Create,  incur, or allow any Lien on any of its property,  or assign or
convey any right to  receive  income,  including  the sale of any  Accounts,  or
permit any of its  Subsidiaries to do so, except for Permitted  Liens, or permit
any Collateral not to be subject to the first priority security interest granted
here.

7.6      Distributions; Investments.

         Directly  or  indirectly  acquire  or  own  any  Person,  or  make  any
Investment in any Person, other than Permitted Investments, or permit any of its
Subsidiaries to do so. Pay any dividends or make any  distribution or payment or
redeem,  retire or  purchase  any  capital  stock,  other  than  majority  owned
Subsidiaries.

7.7      Transactions with Affiliates.

         Directly or indirectly  enter or permit any material  transaction  with
any Affiliate except  transactions that are in the ordinary course of Borrower's
business, on terms less favorable to Borrower than would be obtained in an arm's
length transaction with a non-affiliated Person.

7.8      Subordinated Debt.

         Make or permit any payment on any Subordinated  Debt,  except under the
terms of the Subordinated  Debt, or amend any provision in any document relating
to the Subordinated Debt without Bank's prior written consent.

7.9      Compliance.

         Become  an  "investment   company"  or  a  company   controlled  by  an
"investment  company," under the Investment  Company Act of 1940 or undertake as
one of its  important  activities  extending  credit to purchase or carry margin
stock,  or use the proceeds of any Credit  Extension for that  purpose;  fail to
meet the minimum  funding  requirements of ERISA,  permit a Reportable  Event or
Prohibited  Transaction,  as defined in ERISA, to occur; fail to comply with the
Federal Fair Labor Standards Act or violate any other law or regulation,  if the
violation  could  have a  material  adverse  effect on  Borrower's  business  or
operations or cause a Material Adverse Change, or permit any of its Subsidiaries
to do so.

8        EVENTS OF DEFAULT

         Any one of the following is an Event of Default:

8.1      Payment Default.

         If Borrower fails to pay any of the Obligations;

8.2      Covenant Default.

         If Borrower  does not perform any  obligation  in Section 6 or violates
any  covenant  in Section 7 or does not  perform or observe  any other  material
term,  condition or covenant in this Agreement,  any Loan  Documents,  or in any
agreement  between  Borrower  and  Bank  and as to any  default  under  a  term,
condition  or covenant  that can be cured,  has not cured the default  within 10
days after it occurs, or if the default cannot be cured within 10 days or cannot
be cured after Borrower's  attempts within 10 day period, and the default may be
cured within a reasonable  time, then Borrower has an additional  period (of not
more than 30 days) to attempt to cure the default.  During the additional  time,
the  failure  to cure the  default  is not an Event of  Default  (but no  Credit
Extensions will be made during the cure period);

8.3      Material Adverse Change.

         (i) If there occurs a material impairment in the perfection or priority
of the  Bank's  security  interest  in the  Collateral  or in the  value of such
Collateral  which  is not  covered  by  adequate  insurance  or (ii) if the Bank
determines,  based  upon  information  available  to it and  in  its  reasonable
judgment,  that there is a  reasonable  likelihood  that  Borrower  will fail to
comply with one or more of the financial  covenants in Section 6 during the next
succeeding financial reporting period.

8.4      Attachment.

         If any  material  portion of  Borrower's  assets is  attached,  seized,
levied on, or comes into possession of a trustee or receiver and the attachment,
seizure  or  levy  is not  removed  in 10  days,  or if  Borrower  is  enjoined,
restrained,  or prevented by court order from  conducting a material part of its
business or if a judgment or other claim becomes a Lien on a material portion of
Borrower's  assets, or if a notice of lien, levy, or assessment is filed against
any of Borrower's  assets by any  government  agency and not paid within 10 days
after Borrower receives notice.  These are not Events of Default if stayed or if
a bond is posted pending  contest by Borrower (but no Credit  Extensions will be
made during the cure period);

8.5      Insolvency.

         If  Borrower  becomes  insolvent  or if Borrower  begins an  Insolvency
Proceeding  or an  Insolvency  Proceeding  is  begun  against  Borrower  and not
dismissed or stayed within 30 days (but no Credit Extensions will be made before
any Insolvency Proceeding is dismissed);

8.6      Other Agreements.

         If there is a default in any  agreement  between  Borrower  and a third
party  that  gives the third  party the  right to  accelerate  any  Indebtedness
exceeding $100,000 or that could cause a Material Adverse Change;

8.7      Judgments.

         If a money judgment(s) in the aggregate of at least $50,000 is rendered
against  Borrower  and is  unsatisfied  and  unstayed for 10 days (but no Credit
Extensions will be made before the judgment is stayed or satisfied); or

8.8      Misrepresentations.

         If  Borrower  or any Person  acting  for  Borrower  makes any  material
misrepresentation  or  material  misstatement  now or later in any  warranty  or
representation  in this  Agreement  or in any  writing  delivered  to Bank or to
induce Bank to enter this Agreement or any Loan Document.

9        BANK'S RIGHTS AND REMEDIES

9.1      Rights and Remedies.

         When an Event of Default occurs and continues Bank may,  without notice
or demand, do any or all of the following:

         (a)  Declare all  Obligations  immediately  due and payable  (but if an
Event of Default described in Section 8.5 occurs all Obligations are immediately
due and payable without any action by Bank);

         (b) Stop advancing  money or extending  credit for  Borrower's  benefit
under this Agreement or under any other agreement between Borrower and Bank;

         (c) Settle or adjust  disputes and claims directly with account debtors
for amounts, on terms and in any order that Bank considers advisable;

         (d)  Make  any  payments  and do any  acts it  considers  necessary  or
reasonable  to protect its security  interest in the  Collateral.  Borrower will
assemble  the  Collateral  if  Bank  requires  and  make  it  available  as Bank
designates.  Bank may enter premises  where the Collateral is located,  take and
maintain possession of any part of the Collateral,  and pay, purchase,  contest,
or  compromise  any Lien which  appears to be prior or superior to its  security
interest and pay all expenses incurred.  Borrower grants Bank a license to enter
and occupy any of its premises, without charge, to exercise any of Bank's rights
or remedies;

         (e) Apply to the  Obligations any (i) balances and deposits of Borrower
it holds,  or (ii) any  amount  held by Bank  owing to or for the  credit or the
account of Borrower;

         (f) Ship, reclaim,  recover, store, finish,  maintain,  repair, prepare
for sale, advertise for sale, and sell the Collateral;

         (g) Dispose of the Collateral according to the Code; and

         (h) Modify this  Agreement  and the Loan  Documents  to require,  among
other things, an advance rate under the Committed  Revolving Line subject to the
value of Borrower's Accounts.

9.2      Power of Attorney.

         Effective only when an Event of Default occurs and continues,  Borrower
irrevocably appoints Bank as its lawful attorney to: (i) endorse Borrower's name
on any checks or other forms of payment or security;  (ii) sign  Borrower's name
on any  invoice or bill of lading  for any  Account  or drafts  against  account
debtors,  (iii) make, settle,  and adjust all claims under Borrower's  insurance
policies; (iv) settle and adjust disputes and claims about the Accounts directly
with account debtors, for amounts and on terms Bank determines  reasonable;  and
(v) transfer the  Collateral  into the name of Bank or a third party as the Code
permits.  Bank may exercise the power of attorney to sign Borrower's name on any
documents  necessary  to perfect or  continue  the  perfection  of any  security
interest  regardless  of  whether  an  Event of  Default  has  occurred.  Bank's
appointment as Borrower's attorney in fact, and all of Bank's rights and powers,
coupled with an interest,  are irrevocable until all Obligations have been fully
repaid  and  performed  and  Bank's  obligation  to  provide  Credit  Extensions
terminates.

9.3      Accounts Collection.

         When an Event of  Default  occurs  and  continues,  Bank may notify any
Person owing Borrower money of Bank's security  interest in the funds and verify
the amount of the Account.  Borrower must collect all payments in trust for Bank
and, if requested by Bank,  immediately deliver the payments to Bank in the form
received from the account debtor, with proper endorsements for deposit.

9.4      Bank Expenses.

         If Borrower  fails to pay any amount or furnish any  required  proof of
payment  to third  persons  Bank may make all or part of the  payment  or obtain
insurance  policies  required  in Section  6.5,  and take any  action  under the
policies  Bank deems  prudent.  Any amounts  paid by Bank are Bank  Expenses and
immediately  due and payable,  bearing  interest at the then applicable rate and
secured by the  Collateral.  No payments by Bank are deemed an agreement to make
similar payments in the future or Bank's waiver of any Event of Default.

9.5      Bank's Liability for Collateral.

         If Bank complies  with  reasonable  banking  practices it is not liable
for:  (a) the  safekeeping  of the  Collateral;  (b) any loss or  damage  to the
Collateral; (c) any diminution in the value of the Collateral; or (d) any act or
default of any carrier,  warehouseman,  bailee, or other person.  Borrower bears
all risk of loss, damage or destruction of the Collateral.

9.6      Remedies Cumulative.

         Bank's rights and remedies under this  Agreement,  the Loan  Documents,
and all other  agreements  are  cumulative.  Bank has all  rights  and  remedies
provided under the Code, by law, or in equity.  Bank's  exercise of one right or
remedy is not an  election,  and Bank's  waiver of any Event of Default is not a
continuing waiver. Bank's delay is not a waiver,  election, or acquiescence.  No
waiver is effective  unless  signed by Bank and then is only  effective  for the
specific instance and purpose for which it was given.

9.7      Demand Waiver.

         Borrower  waives  demand,  notice of  default  or  dishonor,  notice of
payment and nonpayment,  notice of any default, nonpayment at maturity, release,
compromise,   settlement,   extension,   or  renewal  of  accounts,   documents,
instruments,  chattel paper,  and  guarantees  held by Bank on which Borrower is
liable.

10       NOTICES

         All notices or demands by any party about this  Agreement  or any other
related  agreement must be in writing and be personally  delivered or sent by an
overnight delivery service,  by certified mail, postage prepaid,  return receipt
requested,  or by  telefacsimile  to the addresses set forth at the beginning of
this Agreement.  A Party may change its notice address by giving the other Party
written notice.

11       CHOICE OF LAW , VENUE AND JURY TRIAL WAIVER

         California law governs the Loan Documents  without regard to principles
of conflicts of law. Borrower and Bank each submit to the exclusive jurisdiction
of the State and Federal courts in Santa Clara County, California.

BORROWER  AND BANK EACH WAIVE  THEIR RIGHT TO A JURY TRIAL OF ANY CLAIM OR CAUSE
OF  ACTION  ARISING  OUT  OF  ANY  OF THE  LOAN  DOCUMENTS  OR ANY  CONTEMPLATED
TRANSACTION, INCLUDING CONTRACT, TORT, BREACH OF DUTY AND ALL OTHER CLAIMS. THIS
WAIVER IS A MATERIAL  INDUCEMENT FOR BOTH PARTIES TO ENTER INTO THIS  AGREEMENT.
EACH PARTY HAS REVIEWED THIS WAIVER WITH ITS COUNSEL.

12       GENERAL PROVISIONS

12.1     Successors and Assigns.

         This  Agreement  binds and is for the  benefit  of the  successors  and
permitted  assigns of each party.  Borrower may not assign this Agreement or any
rights under it without  Bank's prior  written  consent  which may be granted or
withheld  in Bank's  discretion.  Bank has the right,  without the consent of or
notice to Borrower, to sell, transfer,  negotiate, or grant participation in all
or any part of, or any  interest  in,  Bank's  obligations,  rights and benefits
under this Agreement.

12.2     Indemnification.

         Borrower  will  indemnify,  defend  and  hold  harmless  Bank  and  its
officers,  employees, and agents against: (a) all obligations,  demands, claims,
and liabilities  asserted by any other party in connection with the transactions
contemplated  by the  Loan  Documents;  and (b)  all  losses  or  Bank  Expenses
incurred,  or paid by Bank from,  following,  or  consequential  to transactions
between Bank and Borrower  (including  reasonable  attorneys fees and expenses),
except for losses caused by Bank's gross negligence or willful misconduct.

12.3     Time of Essence.

         Time is of the essence for the  performance of all  obligations in this
Agreement.

12.4     Severability of Provision.

         Each  provision  of  this  Agreement  is  severable  from  every  other
provision in determining the enforceability of any provision.

12.5     Amendments in Writing, Integration.

         All  amendments  to this  Agreement  must be in  writing  and signed by
Borrower and Bank.  This Agreement  represents the entire  agreement  about this
subject  matter,  and supersedes  prior  negotiations  or agreements.  All prior
agreements,  understandings,   representations,   warranties,  and  negotiations
between the parties about the subject matter of this  Agreement  merge into this
Agreement and the Loan Documents.

12.6     Counterparts.

         This  Agreement  may be executed in any number of  counterparts  and by
different  parties on separate  counterparts,  each of which,  when executed and
delivered, are an original, and all taken together, constitute one agreement.

12.7     Survival.

         All covenants,  representations  and warranties  made in this Agreement
continue in full force while any Obligations remain outstanding. The obligations
of Borrower in Section 12.2 to indemnify Bank will survive until all statutes of
limitations for actions that may be brought against Bank have run.

12.8     Confidentiality.

         In handling any confidential  information,  Bank will exercise the same
degree  of care  that it  exercises  for its own  proprietary  information,  but
disclosure of information  may be made (i) to Bank's  subsidiaries or affiliates
in connection with their business with Borrower, (ii) to prospective transferees
or  purchasers  of  any  interest  in the  Loans,  (iii)  as  required  by  law,
regulation, subpoena, or other order, (iv) as required in connection with Bank's
examination or audit and (v) as Bank considers  appropriate  exercising remedies
under this Agreement. Confidential information does not include information that
either:  (a) is in the public domain or in Bank's  possession  when disclosed to
Bank, or becomes part of the public  domain after  disclosure to Bank; or (b) is
disclosed to Bank by a third  party,  if Bank does not know that the third party
is prohibited from disclosing the information.


12.9     Attorneys' Fees, Costs and Expenses.

         In any action or  proceeding  between  Borrower and Bank arising out of
the Loan  Documents,  the  prevailing  party will be  entitled  to  recover  its
reasonable attorneys' fees and other costs and expenses incurred, in addition to
any other relief to which it may be entitled.

13       DEFINITIONS

13.1     Definitions.

         In this Agreement:

         "Accounts"  are all  existing  and  later  arising  accounts,  contract
rights, and other obligations owed Borrower in connection with its sale or lease
of goods  (including  licensing  software and other  technology) or provision of
services, all credit insurance,  guaranties,  other security and all merchandise
returned or reclaimed by Borrower and  Borrower's  Books  relating to any of the
foregoing.

         "Affiliate"  of a Person is a Person that owns or controls  directly or
indirectly the Person,  any Person that controls or is controlled by or is under
common  control  with the Person,  and each of that  Person's  senior  executive
officers,  directors,  partners and, for any Person that is a limited  liability
company, that Person's managers and members.

         "Bank Expenses" are all audit fees and expenses and reasonable costs or
expenses  (including  reasonable  attorneys'  fees and expenses) for  preparing,
negotiating,   administering,   defending  and  enforcing  the  Loan   Documents
(including appeals or Insolvency Proceedings).

         "Borrower's  Books"  are all  Borrower's  books and  records  including
ledgers,  records regarding  Borrower's  assets or liabilities,  the Collateral,
business operations or financial condition and all computer programs or discs or
any equipment containing the information.

         "Business Day" is any day that is not a Saturday, Sunday or a day on 
which the Bank is closed.

         "Closing Date" is the date of this Agreement.

         "Code" is the California Uniform Commercial Code.

         "Collateral" is the property described on Exhibit A.

         "Committed Revolving Line" is an Advance of up to $3,000,000.

         "Contingent  Obligation"  is, for any  Person,  any direct or  indirect
liability,  contingent or not, of that Person for (i) any  indebtedness,  lease,
dividend,  letter of credit or other obligation of another such as an obligation
directly or indirectly guaranteed,  endorsed,  co-made,  discounted or sold with
recourse by that  Person,  or for which that  Person is  directly or  indirectly
liable;  (ii) any  obligations  for undrawn letters of credit for the account of
that  Person;  and (iii) all  obligations  from any interest  rate,  currency or
commodity  swap  agreement,  interest  rate cap or  collar  agreement,  or other
agreement or arrangement  designated to protect a Person against  fluctuation in
interest rates,  currency  exchange rates or commodity  prices;  but "Contingent
Obligation"  does not include  endorsements  in the ordinary course of business.
The amount of a Contingent  Obligation is the stated or determined amount of the
primary  obligation  for  which  the  Contingent  Obligation  is made or, if not
determinable,  the maximum reasonably anticipated liability for it determined by
the Person in good  faith;  but the  amount  may not  exceed the  maximum of the
obligations under the guarantee or other support arrangement.

         "Credit  Extension"  is each  Advance,  Letter of Credit,  or any other
extension of credit by Bank for Borrower's benefit.

         "Current  Liabilities"  are the aggregate  amount of  Borrower's  Total
Liabilities which mature within one (1) year.

         "Deferred  Maintenance  Revenue" is all amounts  received in advance of
performance under maintenance contracts and not yet recognized as revenue.

         "Equipment"  is all present  and future  machinery,  equipment,  tenant
improvements,  furniture,  fixtures,  vehicles,  tools, parts and attachments in
which Borrower has any interest.

         "ERISA" is the Employment Retirement Income Security Act of 1974, and 
its regulations.

         "GAAP" is generally accepted accounting principles.

         "Indebtedness"  is (a)  indebtedness for borrowed money or the deferred
price of property or services,  such as reimbursement  and other obligations for
surety bonds and letters of credit, (b) obligations  evidenced by notes,  bonds,
debentures  or  similar  instruments,  (c)  capital  lease  obligations  and (d)
Contingent Obligations.

         "Insolvency  Proceeding" are proceedings by or against any Person under
the United States  Bankruptcy  Code, or any other  bankruptcy or insolvency law,
including  assignments  for the benefit of creditors,  compositions,  extensions
generally  with  its   creditors,   or   proceedings   seeking   reorganization,
arrangement, or other relief.

         "Inventory"  is present and future  inventory in which Borrower has any
interest,  including merchandise,  raw materials,  parts, supplies,  packing and
shipping  materials,  work in process and finished products intended for sale or
lease  or to be  furnished  under a  contract  of  service,  of  every  kind and
description  now or later  owned by or in the custody or  possession,  actual or
constructive, of Borrower, including inventory temporarily out of its custody or
possession or in transit and including returns on any accounts or other proceeds
(including  insurance  proceeds)  from  the  sale or  disposition  of any of the
foregoing and any documents of title.

         "Investment"   is  any  beneficial   ownership  of  (including   stock,
partnership  interest or other securities) any Person,  or any loan,  advance or
capital contribution to any Person.

         "Letter of Credit" is defined in Section 2.

         "Lien" is a mortgage,  lien, deed of trust,  charge,  pledge,  security
interest or other encumbrance.

         "Loan Documents" are, collectively,  this Agreement, any note, or notes
or guaranties executed by Borrower or Guarantor, and any other present or future
agreement  between  Borrower  and/or for the benefit of Bank in connection  with
this Agreement, all as amended, extended or restated.

         "Material Adverse Change" is defined in Section 8.3.

         "Obligations" are debts,  principal,  interest, Bank Expenses and other
amounts  Borrower  owes  Bank now or later,  including  letters  of  credit  and
Exchange Contracts and including interest accruing after Insolvency  Proceedings
begin and debts, liabilities, or obligations of Borrower assigned to Bank.

         "Permitted Indebtedness" is:

         (a)  Borrower's indebtedness to Bank under this Agreement or any other 
Loan Document;

         (b)  Indebtedness  existing  on  the  Closing  Date  and  shown  on the
Schedule;

         (c)  Subordinated Debt;

         (d) Indebtedness to trade creditors  incurred in the ordinary course of
business; and

         (e) Indebtedness secured by Permitted Liens.

         "Permitted Investments" are:

         (a)  Investments existing on the Closing Date; and

         (b)  (i)  marketable  direct   obligations  issued  or  unconditionally
guaranteed  by the United  States or its agency or any State  maturing  within 1
year from its  acquisition,  (ii) commercial  paper maturing no more than 1 year
after its creation and having the highest  rating from either  Standard & Poor's
Corporation or Moody's Investors Service, Inc., and (iii) Bank's certificates of
deposit issued maturing no more than 1 year after issue.

         "Permitted Liens" are:

         (a) Liens  existing  on the Closing  Date and shown on the  Schedule or
arising under this Agreement or other Loan Documents;

         (b) Liens for taxes,  fees,  assessments or other government charges or
levies,  either not  delinquent  or being  contested in good faith and for which
Borrower maintains adequate reserves on its Books, if they have no priority over
any of Bank's security interests;

         (c) Purchase money Liens (i) on Equipment  acquired or held by Borrower
or its Subsidiaries incurred for financing the acquisition of the Equipment,  or
(ii)  existing  on  equipment  when  acquired,  if the Lien is  confined  to the
property and improvements and the proceeds of the equipment;

         (d) Leases or  subleases  and  licenses or  sublicenses  granted in the
ordinary  course of  Borrower's  business and any interest or title of a lessor,
licensor or under any lease or license, if the leases,  subleases,  licenses and
sublicenses permit granting Bank a security interest;

         (e) Liens  incurred in the  extension,  renewal or  refinancing  of the
indebtedness  secured by Liens  described in (a) through (c), but any extension,
renewal or  replacement  Lien must be limited to the property  encumbered by the
existing Lien and the principal amount of the indebtedness may not increase.

         "Person" is any individual, sole proprietorship,  partnership,  limited
liability company,  joint venture,  company association,  trust,  unincorporated
organization, association, corporation, institution, public benefit corporation,
firm, joint stock company, estate, entity or government agency.

         "Prime Rate" is Bank's most recently announced "prime rate," even if it
is not Bank's lowest rate.

         "Quick  Assets"  is,  on  any  date,   the   Borrower's   consolidated,
unrestricted  cash,  cash  equivalents,   net  billed  accounts  receivable  and
investments  with  maturities  of fewer than 12 months  determined  according to
GAAP.

         "Responsible  Officer" is each of the Chief Executive Officer, the 
President,  the Chief Financial Officer and the Controller of Borrower.

         "Revolving Maturity Date" is October 15, 1999.

         "Schedule" is any attached schedule of exceptions.

         "Subordinated  Debt"  is debt  incurred  by  Borrower  subordinated  to
Borrower's debt to Bank (and identified as subordinated by Borrower and Bank).

         "Subsidiary"  is for any Person,  or any other business entity of which
more  than  50% of the  voting  stock  or  other  equity  interests  is owned or
controlled,  directly or indirectly,  by the Person or one or more Affiliates of
the Person.

         "Tangible Net Worth" is, on any date, the consolidated  total assets of
Borrower  and its  Subsidiaries  minus,  (i)  any  amounts  attributable  to (a)
goodwill,  (b) intangible  items such as unamortized  debt discount and expense,
Patents,  trade and  service  marks  and  names,  Copyrights  and  research  and
development  expenses  except  prepaid  expenses,  and (c)  reserves not already
deducted from assets, and (ii) Total Liabilities plus Subordinated Debt.

         "Total Liabilities" is on any day, obligations that should, under GAAP,
be classified as liabilities on Borrower's consolidated balance sheet, including
all Indebtedness,  and current portion Subordinated Debt allowed to be paid, but
excluding all other Subordinated Debt.


BORROWER:

Optika Imaging Systems, Inc.


By:

Title:


BANK:

SILICON VALLEY BANK


By:

Title:


<PAGE>


                               EXHIBIT A


         The Collateral  consists of all of Borrower's right, title and interest
in and to the following:

         All goods and  equipment  now owned or hereafter  acquired,  including,
without limitation, all machinery,  fixtures, vehicles (including motor vehicles
and trailers),  and any interest in any of the foregoing,  and all  attachments,
accessories,   accessions,   replacements,    substitutions,    additions,   and
improvements to any of the foregoing, wherever located;

         All  inventory,  now owned or hereafter  acquired,  including,  without
limitation,  all  merchandise,  raw  materials,  parts,  supplies,  packing  and
shipping  materials,  work in  process  and  finished  products  including  such
inventory  as is  temporarily  out of  Borrower's  custody or  possession  or in
transit and including any returns upon any accounts or other proceeds, including
insurance  proceeds,  resulting  from  the  sale  or  disposition  of any of the
foregoing and any documents of title representing any of the above;

         All  contract  rights and general  intangibles  now owned or  hereafter
acquired,   including,   without  limitation,   license  agreements,   franchise
agreements,  purchase  orders,  customer lists,  route lists,  claims,  computer
programs, computer discs, computer tapes, literature,  reports, catalogs, design
rights,  income tax refunds,  payments of insurance and rights to payment of any
kind,   specifically  excluding  patents,   trademarks,   copyrights  and  other
intellectual property rights;

         All now existing  and  hereafter  arising  accounts,  contract  rights,
royalties,  license rights and all other forms of obligations  owing to Borrower
arising out of the sale or lease of goods,  the  licensing of  technology or the
rendering of services by Borrower, whether or not earned by performance, and any
and all credit insurance,  guaranties,  and other security therefor,  as well as
all merchandise returned to or reclaimed by Borrower;

         All  documents,   cash,   deposit  accounts,   securities,   securities
entitlements,  securities  accounts,  investment  property,  letters  of credit,
certificates  of deposit,  instruments  and chattel paper now owned or hereafter
acquired and Borrower's Books relating to the foregoing;

         All Borrower's  Books relating to the foregoing and any and all claims,
rights and interests in any of the above and all  substitutions  for,  additions
and accessions to and proceeds thereof.



<PAGE>


                                    EXHIBIT B

                   LOAN PAYMENT/ADVANCE TELEPHONE REQUEST FORM

              DEADLINE FOR SAME DAY PROCESSING IS 3:00 P.M., P.S.T.


TO:  CENTRAL CLIENT SERVICE DIVISION               DATE:

FAX#:  (408) 496-2426                               TIME:

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
FROM:  Optika Imaging Systems, Inc.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                                            CLIENT NAME (BORROWER)
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
REQUESTED BY:
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                                            AUTHORIZED SIGNER'S NAME
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
AUTHORIZED SIGNATURE:
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
PHONE NUMBER:
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
FROM ACCOUNT #                                        TO ACCOUNT #
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
REQUESTED TRANSACTION TYPE                  REQUESTED DOLLAR AMOUNT

- --------------------------------------------------------------------------------
PRINCIPAL INCREASE (ADVANCE)                                  $
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
PRINCIPAL PAYMENT (ONLY)                                      $
- --------------------------------------------------------------------------------
INTEREST PAYMENT (ONLY)                                       $
- --------------------------------------------------------------------------------
PRINCIPAL AND INTEREST (PAYMENT)                              $
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
OTHER INSTRUCTIONS:
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
All Borrower's representations and warranties in the Loan and Security Agreement
are true,  correct  and  complete  in all  material  respects on the date of the
telephone request for and Advance confirmed by this Borrowing  Certificate;  but
those  representations and warranties  expressly referring to another date shall
be true, correct and complete in all material respects as of that date.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                                  BANK USE ONLY
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
TELEPHONE REQUEST:

The following  person is  authorized  to request the loan payment  transfer/loan
advance on the advance designated account and is known to me.

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                  Authorized Requester                              Phone #
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                  Received By (Bank)                                Phone #
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                 Authorized Signature (Bank)
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
2

<PAGE>








                                    EXHIBIT C
                             COMPLIANCE CERTIFICATE


TO:               SILICON VALLEY BANK
                  3003 Tasman Drive
                  Santa Clara, CA 95054

FROM:             OPTIKA IMAGING SYSTEMS, INC.


         The  undersigned  authorized  officer of Optika Imaging  Systems,  Inc.
("Borrower")  certifies  that  under the terms  and  conditions  of the Loan and
Security Agreement between Borrower and Bank (the "Agreement"),  (i) Borrower is
in complete compliance for the period ending  _______________  with all required
covenants except as noted below and (ii) all  representations  and warranties in
the  Agreement  are true and  correct  in all  material  respects  on this date.
Attached are the required documents  supporting the  certification.  The Officer
certifies  that  these  are  prepared  in  accordance  with  Generally  Accepted
Accounting  Principles (GAAP)  consistently  applied from one period to the next
except  as  explained  in an  accompanying  letter  or  footnotes.  The  Officer
acknowledges  that  no  borrowings  may be  requested  at any  time  or  date of
determination  that Borrower is not in  compliance  with any of the terms of the
Agreement,  and  that  compliance  is  determined  not  just  at the  date  this
certificate is delivered.

<TABLE>
<CAPTION>
                          
  Please indicate compliance status by circling Yes/No under "Complies" column.

Reporting Covenant                                   Required                                            Complies
<S>                                         <C>                                                        <C>     <C>    

10-Q, 10-K and 8-K + Compliance Cert.        Within 5 days after filing with SEC                        Yes     No
Accounts Receivable agings                   Quarterly within 30 days                                   Yes     No

Financial Covenant                                   Required                  Actual                     Complies

Maintain on a Quarterly Basis:
Minimum Adjusted Quick Ratio                       2.00:1.00                 _____:1.00                 Yes     No
Minimum Tangible Net Worth                         $8,000,000 +
                                                   75% of new equity         $________                  Yes     No
Minimum Cash                                       $3,000,000                $________                  Yes     No
Profitability:                                     Quarterly                 $_________                 Yes     No
Losses not to exceed:                               $500,000 for the fiscal quarter ending December     Yes     No
                                                    31, 1998; $400,000 for the fiscal quarter ending
                                                    March 31, 1999; and $250,000 for the fiscal
                                                    quarter ending June 30, 1999.

</TABLE>

- --------------------------------------------------------------------------------
                    BANK USE ONLY
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Received by:
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                  AUTHORIZED SIGNER
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
Date:
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Verified:
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                  AUTHORIZED SIGNER
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
Date:
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Compliance Status:                        Yes     No
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
3
- --------------------------------------------------------------------------------
Comments Regarding Exceptions:  See Attached.


Sincerely,


Optika Imaging Systems, Inc.


SIGNATURE


TITLE


DATE


<PAGE>





[GRAPHIC OMITTED]
                               SILICON VALLEY BANK


                       PRO FORMA INVOICE FOR LOAN CHARGES



BORROWER:                           Optika Imaging Systems, Inc.

LOAN OFFICER:              Frank Amoroso

DATE:                               October 15, 1998


                        Revolving Loan Fee                           $15,000.00
                        Credit Report                                     35.00
                        Documentation Fee                              1,650.00

                        TOTAL FEE DUE                                $16,685.00



Please indicate the method of payment:

         {   }   A check for the total amount is attached.

         {   }   Debit DDA # __________________ for the total amount.

         {   }   Loan proceeds

Borrower:

By:
     (Authorized Signer)




Silicon Valley Bank                  (Date)
Account Officer's Signature



<PAGE>


                                                     

                            NEGATIVE PLEDGE AGREEMENT

     This  Negative  Pledge  Agreement  is made as of  October  15,  1998 by and
between  Optika  Imaging  Systems,  Inc.  ("Borrower")  and Silicon  Valley Bank
("Bank").

In connection with, among other documents,  the Loan and Security Agreement (the
"Loan  Documents")  being  concurrently  executed  herewith between Borrower and
Bank, Borrower agrees as follows:

         1.       Borrower, other than in its ordinary course of business, shall
                  not sell, transfer,  assign, mortgage,  pledge, lease, grant a
                  security   interest   in,  or  encumber   any  of   Borrower's
                  intellectual  property,  including,  without  limitation,  the
                  following:

                  a.       Any and all copyright rights, copyright applications,
                           copyright  registrations and like protections in each
                           work  or  authorship  and  derivative  work  thereof,
                           whether  published or unpublished  and whether or not
                           the same  also  constitutes  a trade  secret,  now or
                           hereafter existing, created, acquired or held;

                  b.       All mask works or similar  rights  available  for the
                           protection  of  semiconductor  chips,  now  owned  or
                           hereafter acquired;

                  c.       Any  and  all   trade   secrets,   and  any  and  all
                           intellectual property rights in computer software and
                           computer software products now or hereafter existing,
                           created, acquired or held;

                  d.       Any and all design  rights  which may be available to
                           Borrower now or hereafter existing, created, acquired
                           or held;

                  e.       All patents, patent applications and like protections
                           including,    without    limitation,    improvements,
                           divisions,    continuations,    renewals,   reissues,
                           extensions  and  continuations-in-part  of the  same,
                           including  without  limitation the patents and patent
                           applications;

                  f.       Any  trademark  and   servicemark   rights,   whether
                           registered  or  not,  applications  to  register  and
                           registrations of the same and like  protections,  and
                           the  entire  goodwill  of the  business  of  Borrower
                           connected  with and  symbolized  by such  trademarks,
                           including without limitation;

                  g.       Any  and  all  claims  for  damages  by way of  past,
                           present and future infringements of any of the rights
                           included   above,   with  the  right,   but  not  the
                           obligation,  to sue for and collect  such damages for
                           said use or infringement of the intellectual property
                           rights identified above;

                  h.       All  licenses  or  other  rights  to  use  any of the
                           Copyrights,  Patents,  Trademarks or Mask Works,  and
                           all license fees and royalties  arising from such use
                           to the extent  permitted  by such  license or rights;
                           and

                  i.       All amendments,  extensions,  renewals and extensions
                           of any of the  Copyrights,  Trademarks,  Patents,  or
                           Mask Works; and

                  j.       All proceeds and products of the foregoing, including
                           without  limitation all payments  under  insurance or
                           any  indemnity or warranty  payable in respect of any
                           of the foregoing;

         2.       It  shall  be an event of  default  under  the Loan  Documents
                  between  Borrower and Bank if there is a breach of any term of
                  this Negative Pledge Agreement.

         3. Capitalized  terms used but not otherwise  defined herein shall have
the same meaning as in the Loan Documents.

BORROWER:

Optika Imaging Systems, Inc.


By:
Name:
Title:


BANK:

SILICON VALLEY BANK


By:
Name:
Title:



<PAGE>


                         CORPORATE BORROWING RESOLUTION

Borrower: Optika Imaging Systems, Inc.    Bank: Silicon Valley Bank
          7450 Campus Drive, 2nd Floor          4430 Arapahoe Ave., Ste. 225
          Colorado Springs, CO 80920            Boulder, CO 80303

I, the undersigned  Secretary or Assistant  Secretary of Optika Imaging Systems,
Inc. ("Borrower"),  HEREBY CERTIFY that Borrower is a corporation duly organized
and existing under and by virtue of the laws of the State of Delaware.

I FURTHER  CERTIFY  that at a meeting of the  Directors of Borrower (or by other
duly authorized corporate action in lieu of a meeting), duly called and held, at
which a quorum was present and voting, the following resolutions were adopted.

     BE IT  RESOLVED,  that  any  one  (1)  of  the  following  named  officers,
employees, or agents of Borrower, whose actual signatures are shown below


      NAMES                   POSITIONS                ACTUAL SIGNATURES

- --------------------  ------------------------- ------------------------------
- --------------------  ------------------------- ------------------------------
- --------------------  ------------------------- ------------------------------
- --------------------  ------------------------- ------------------------------



     acting for and on behalf of  Borrower  and as its act and deed be, and they
hereby are, authorized and empowered:

         Borrow  Money.  To borrow  from time to time from  Silicon  Valley Bank
         ("Bank"),  on such terms as may be agreed upon  between the officers of
         Borrower  and  Bank,  such sum or sums of  money  as in their  judgment
         should be borrowed.

         Execute  Loan  Documents.  To  execute  and  deliver  to Bank  the loan
         documents of Borrower,  on Bank's forms,  at such rates of interest and
         on such terms as may be agreed  upon,  evidencing  the sums of money so
         borrowed or any  indebtedness  of Borrower to Bank, and also to execute
         and deliver to Bank one or more  renewals,  extensions,  modifications,
         refinancings,  consolidations,  or substitutions for one or more of the
         loan documents, or any portion of the loan documents.

         Grant  Security.  To  grant  a  security  interest  to  Bank in any of
         Borrower's  assets,  which  security  interest  shall  secure  all  of
         Borrower's obligations to Bank

         Negotiate Items. To draw,  endorse,  and discount with Bank all drafts,
         trade acceptances, promissory notes, or other evidences of indebtedness
         payable to or  belonging  to Borrower or in which  Borrower may have an
         interest,  and  either to  receive  cash for the same or to cause  such
         proceeds to be credited  to the  account of Borrower  with Bank,  or to
         cause such other  disposition of the proceeds derived therefrom as they
         may deem advisable.

         Letters of Credit.  To execute letter of credit  applications and other
         related documents pertaining to Bank's issuance of letters of credit.

         Further Acts. In the case of lines of credit,  to designate  additional
         or  alternate  individuals  as being  authorized  to  request  advances
         thereunder,  and in all cases,  to do and  perform  such other acts and
         things,  to pay any and all fees and costs,  and to execute and deliver
         such other documents and agreements,  including  agreements waiving the
         right  to a  trial  by  jury,  as they  may in  their  discretion  deem
         reasonably  necessary  or  proper  in order to carry  into  effect  the
         provisions of these Resolutions.

BE IT  FURTHER  RESOLVED,  that any and all acts  authorized  pursuant  to these
Resolutions and performed  prior to the passage of these  resolutions are hereby
ratified and  approved,  that these  Resolutions  shall remain in full force and
effect  and Bank may rely on these  Resolutions  until  written  notice of their
revocation  shall have been  delivered to and received by Bank.  Any such notice
shall not affect any of Borrower's  agreements or  commitments  in effect at the
time notice is given.

I FURTHER  CERTIFY that the persons  named above are  principal  officers of the
Borrower and occupy the positions set opposite their respective  names; that the
foregoing Resolutions now stand of record on the books of the Borrower; and that
they are in full force and effect and have not been  modified  or revoked in any
manner whatsoever.

IN WITNESS  WHEREOF,  I have  hereunto  set my hand on October 15, 1998 and
attest that the signatures set opposite the names listed above are their genuine
signatures.

CERTIFIED TO AND ATTESTED BY:

X ______________________________________________
   *Secretary or Assistant Secretary

X ______________________________________________



*NOTE:  In case the Secretary or other  certifying  officer is designated by the
foregoing  resolutions as one of the signing  officers,  this resolution  should
also be signed by a second Officer or Director of Borrower.


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
 THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
SEPTEMBER 30, 1998 YEAR-TO-DATE FINANCIAL STATEMENTS AS REPORTED ON FORM 10-Q
AND IS QUALIFIED IN ITS ENTIRETY  BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK>                         0001014920
<NAME>                        Optika Imaging Systems, Inc.
<MULTIPLIER>                                    1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                         DEC-31-1998
<PERIOD-START>                            JAN-01-1998
<PERIOD-END>                              SEP-30-1998
<CASH>                                          5,858
<SECURITIES>                                    1,294
<RECEIVABLES>                                   5,332
<ALLOWANCES>                                        0
<INVENTORY>                                         0
<CURRENT-ASSETS>                               13,299
<PP&E>                                          5,139
<DEPRECIATION>                                 (1,951)
<TOTAL-ASSETS>                                 18,869
<CURRENT-LIABILITIES>                           6,958
<BONDS>                                             0
                               0
                                         0
<COMMON>                                            7
<OTHER-SE>                                     17,380
<TOTAL-LIABILITY-AND-EQUITY>                   18,869
<SALES>                                         7,163
<TOTAL-REVENUES>                               12,373
<CGS>                                             307
<TOTAL-COSTS>                                   2,642
<OTHER-EXPENSES>                               15,770
<LOSS-PROVISION>                                    0
<INTEREST-EXPENSE>                                (63)
<INCOME-PRETAX>                                (5,976)
<INCOME-TAX>                                   (1,194)
<INCOME-CONTINUING>                            (4,782)
<DISCONTINUED>                                      0
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                   (4,782)
<EPS-PRIMARY>                                    (.69)
<EPS-DILUTED>                                    (.69)
        


</TABLE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
 THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
SEPTEMBER 30, 1997 YEAR-TO-DATE FINANCIAL STATEMENTS AS REPORTED ON FORM 10-Q
AND IS QUALIFIED IN ITS ENTIRETY  BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK>                         0001014920  
<NAME>                            Optika Imaging Systems, Inc.
<MULTIPLIER>                                    1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                         DEC-31-1997
<PERIOD-START>                            JAN-01-1997
<PERIOD-END>                              SEP-30-1997
<CASH>                                          1,375
<SECURITIES>                                    7,898
<RECEIVABLES>                                   7,397
<ALLOWANCES>                                        0
<INVENTORY>                                         0
<CURRENT-ASSETS>                               17,747
<PP&E>                                          4,013
<DEPRECIATION>                                 (1,297)
<TOTAL-ASSETS>                                 21,491
<CURRENT-LIABILITIES>                           4,728
<BONDS>                                             0
                               0
                                         0
<COMMON>                                            7
<OTHER-SE>                                     17,161
<TOTAL-LIABILITY-AND-EQUITY>                   21,491
<SALES>                                        11,213
<TOTAL-REVENUES>                               15,498
<CGS>                                             470
<TOTAL-COSTS>                                   2,066
<OTHER-EXPENSES>                               12,581
<LOSS-PROVISION>                                    0
<INTEREST-EXPENSE>                               (349)
<INCOME-PRETAX>                                   730
<INCOME-TAX>                                      276
<INCOME-CONTINUING>                               454
<DISCONTINUED>                                      0
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                      454
<EPS-PRIMARY>                                     .07
<EPS-DILUTED>                                     .06
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission