SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): October 25, 1999
BAMS
(Depositor)
(Issuer in respect of Mortgage Pass-Through Certificates, Series 1998-3)
(Exact name of registrant as specified in charter)
North Carolina 33-63714 13-4078651
(State or other (Commission File No.) (I.R.S. Employer
jurisdiction of Identification No.)
organization)
100 N. Tryon St., Charlotte, NC 28255
(Address of principal executive offices) (Zip Code)
Registrant's Telephone Number, including area code: (704)-388-5770
Not Applicable
(Former name, former address and former fiscal year,
if changed since last report)
<PAGE>
Item 5. Other Events
BAMS
Mortgage Pass-Through Certificates
Series 1998-3
On October 25, 1999, The Bank of New York, as Trustee for BAMS, Mortgage
Pass-Through Certificates Series 1998-3, made a monthly distribution to
Certificate holders of principal and/or interest pursuant to the Pooling and
Servicing Agreement, dated as of June 1, 1998, among BAMS as Depositor, BA
MORTGAGE SECURITIES, INC., Seller and Master Servicer and The Bank of New York,
as Trustee.
Item 7. Financial Statements and Exhibits
(c) Exhibits
Exhibit No. Description
99 Report to Holders of BAMS, Mortgage Pass-Through
Certificates Series 1998-3 relating to the distribution date
of October 25, 1999 prepared by The Bank of New York, as
Trustee under the Pooling and Servicing Agreement dated as
of June 1, 1998.
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
Dated: October 25, 1999
BAMS
By: /s/ Kelly A. Sheahan
------------------------------
Name: Kelly A. Sheahan
Assistant Treasurer
The Bank of New York,
as Trustee
<PAGE>
EXHIBIT INDEX
Exhibit
99 Monthly Remittance Statement dated October 25, 1999
Payment Date: 10/25/99
------------------------------------------------------------
BA MORTGAGE SECURITIES, INC.
Mortgage Pass-Through Certificates, Series 1998-3
Bank of America Mortgage Trust
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
- ----------------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru Principal Interest Total Principal Interest
Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Senior 1A1 23,558,136.51 6.500000% 135,186.97 127,606.57 262,793.55 0.00 0.00
1A2 39,770,846.06 6.650000% 228,222.65 220,396.77 448,619.42 0.00 0.00
1A3 31,774,000.00 6.500000% 0.00 172,109.17 172,109.17 0.00 0.00
1A4 1,841,659.71 7.000000% 0.00 10,743.01 10,743.01 0.00 0.00
1A5 71,234,595.41 6.750000% 0.00 400,694.60 400,694.60 0.00 0.00
1A6 30,382,969.65 8.150758% 141,799.13 78,247.89 220,047.02 0.00 0.00
1A7 0.00 7.000000% 0.00 0.00 0.00 0.00 0.00
1A8 33,200,000.00 7.000000% 0.00 193,666.67 193,666.67 0.00 0.00
1A9 1,800,893.00 7.000000% 0.00 10,505.21 10,505.21 0.00 0.00
2A1 27,300,000.00 6.500000% 0.00 147,875.00 147,875.00 0.00 0.00
2A2 24,109,000.00 6.500000% 0.00 130,590.42 130,590.42 0.00 0.00
2A3 14,745,877.07 6.500000% 394,232.66 79,873.50 474,106.16 0.00 0.00
2A4 0.00 6.500000% 0.00 0.00 0.00 0.00 0.00
2A5 0.00 6.500000% 0.00 0.00 0.00 0.00 0.00
2A6 22,796,956.08 6.500000% 88,204.32 123,483.51 211,687.83 0.00 0.00
1X1 0.00 0.052596% 0.00 0.00 0.00 0.00 0.00
1X2 97,193,183.59 0.052596% 0.00 4,259.97 4,259.97 0.00 0.00
1X3 56,838,000.00 0.052596% 0.00 2,491.21 2,491.21 0.00 0.00
1X4 71,245,463.32 0.052596% 0.00 3,122.69 3,122.69 0.00 0.00
2X 1,264,547.79 6.500000% 0.00 6,849.63 6,849.63 0.00 0.00
2PO 252,116.20 0.000000% 1,592.29 0.00 1,592.29 0.00 0.00
Residual R1 0.00 6.750000% 0.00 0.03 0.03 0.00 0.00
R2 0.00 6.500000% 0.00 0.05 0.05 0.00 0.00
R3 0.00 6.750000% 0.00 0.00 0.00 0.00 0.00
SEG 93,198,420.45 0.000000% 0.00 0.00 0.00 0.00 0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate 1M 5,839,418.77 6.750000% 5,283.84 32,846.73 38,130.57 0.00 0.00
1B1 2,683,189.72 6.750000% 2,427.90 15,092.94 17,520.84 0.00 0.00
1B2 1,420,105.57 6.750000% 1,284.99 7,988.09 9,273.09 0.00 0.00
1B3 1,105,075.20 6.750000% 999.93 6,216.05 7,215.98 0.00 0.00
1B4 789,057.27 6.750000% 713.98 4,438.45 5,152.43 0.00 0.00
1B5 789,771.73 6.750000% 714.63 4,442.47 5,157.10 0.00 0.00
2M 880,963.90 6.500000% 3,408.56 4,771.89 8,180.45 0.00 0.00
2B1 411,559.02 6.500000% 1,592.37 2,229.28 3,821.65 0.00 0.00
2B2 293,022.44 6.500000% 1,133.74 1,587.20 2,720.95 0.00 0.00
2B3 352,764.88 6.500000% 1,364.89 1,910.81 3,275.70 0.00 0.00
2B4 176,382.44 6.500000% 682.45 955.40 1,637.85 0.00 0.00
2B5 234,882.81 6.500000% 908.79 1,272.28 2,181.07 0.00 0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals - - 335,901,583.73 - 1,009,754.10 1,796,267.50 2,806,021.60 - -
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information
- --------------------------------------------------------------------------------
Ending Cert. Unpaid
Type Class Code Name Notional Bal. Interest
- --------------------------------------------------------------------------------
Senior 1A1 23,422,949.54 0.00
1A2 39,542,623.41 0.00
1A3 31,774,000.00 0.00
1A4 1,835,128.83 0.00
1A5 71,234,595.41 0.00
1A6 30,369,292.83 0.00
1A7 0.00 0.00
1A8 33,200,000.00 0.00
1A9 1,800,893.00 0.00
2A1 27,300,000.00 0.00
2A2 24,109,000.00 0.00
2A3 14,351,644.42 0.00
2A4 0.00 0.00
2A5 0.00 0.00
2A6 22,708,751.76 0.00
1X1 0.00 0.00
1X2 96,827,898.55 0.00
1X3 56,838,000.00 0.00
1X4 71,245,463.32 0.00
2X 1,258,559.31 0.00
2PO 250,523.91 0.00
Residual R1 0.00 0.00
R2 0.00 0.00
R3 0.00 0.00
SEG 93,198,420.45 0.00
- --------------------------------------------------------------------------------
Subordinate 1M 5,834,134.94 0.00
1B1 2,680,761.81 0.00
1B2 1,418,820.58 0.00
1B3 1,104,075.26 0.00
1B4 788,343.29 0.00
1B5 789,057.10 0.00
2M 877,555.34 0.00
2B1 409,966.65 0.00
2B2 291,888.70 0.00
2B3 351,399.98 0.00
2B4 175,699.99 0.00
2B5 233,974.02 0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals - - 335,019,951.94 -
- --------------------------------------------------------------------------------
</TABLE>
<PAGE>
Payment Date: 10/25/99
------------------------------------------------------------
BA MORTGAGE SECURITIES, INC.
Mortgage Pass-Through Certificates, Series 1998-3
Bank of America Mortgage Trust
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
Factors per $1,000
- ------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru CUSIP Principal Interest Ending Cert./
Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
- ------------------------------------------------------------------------------------------------------------------------
Senior 1A1 23,558,136.51 6.500000% 055240FD2 5.407479 5.104263 936.917981
1A2 39,770,846.06 6.650000% 055240FE0 5.407479 5.222054 936.917981
1A3 31,774,000.00 6.500000% 055240FF7 0.000000 5.416667 1,000.000000
1A4 1,841,659.71 7.000000% 055240FG5 0.000000 5.620742 960.138858
1A5 71,234,595.41 6.750000% 055240FH3 0.000000 3.461366 615.353876
1A6 30,382,969.65 8.150758% 055240GJ8 3.201414 1.766611 685.650801
1A7 0.00 7.000000% 055240FJ9 0.000000 0.000000 0.000000
1A8 33,200,000.00 7.000000% 055240FK6 0.000000 5.833333 1,000.000000
1A9 1,800,893.00 7.000000% 055240FL4 0.000000 5.833333 1,000.000000
2A1 27,300,000.00 6.500000% 055240FX8 0.000000 5.416667 1,000.000000
2A2 24,109,000.00 6.500000% 055240FY6 0.000000 5.416667 1,000.000000
2A3 14,745,877.07 6.500000% 055240FZ3 9.011032 1.825680 328.037587
2A4 0.00 6.500000% 055240GA7 0.000000 0.000000 0.000000
2A5 0.00 6.500000% 055240GB5 0.000000 0.000000 0.000000
2A6 22,796,956.08 6.500000% 055240GC3 3.669065 5.136585 944.623617
1X1 0.00 0.052596% 055240FT7 0.000000 0.000000 0.000000
1X2 97,193,183.59 0.052596% 055240FU4 0.000000 0.042549 967.128103
1X3 56,838,000.00 0.052596% 055240FV2 0.000000 0.043830 1,000.000000
1X4 71,245,463.32 0.052596% 055240FW0 0.000000 0.023089 526.783514
2X 1,264,547.79 6.500000% 055240GH2 0.000000 3.819330 701.767967
2PO 252,116.20 0.000000% 055240GD1 5.060291 0.000000 796.164746
Residual R1 0.00 6.750000% 055240FM2 0.000000 0.502751 0.000000
R2 0.00 6.500000% 055240FN0 0.000000 1.023977 0.000000
R3 0.00 6.750000% 055240FP5 0.000000 0.000000 0.000000
SEG 93,198,420.45 0.000000% 0.000000 0.000000 625.702722
- ------------------------------------------------------------------------------------------------------------------------
Subordinate 1M 5,839,418.77 6.750000% 055240FQ3 0.893597 5.555003 986.662428
1B1 2,683,189.72 6.750000% 055240FR1 0.893597 5.555003 986.662427
1B2 1,420,105.57 6.750000% 055240FS9 0.893597 5.555003 986.662433
1B3 1,105,075.20 6.750000% 055240GK5 0.893597 5.555003 986.662433
1B4 789,057.27 6.750000% 055240GM1 0.893597 5.555003 986.662435
1B5 789,771.73 6.750000% 055240GP4 0.893598 5.555009 986.663535
2M 880,963.90 6.500000% 055240GE9 3.669065 5.136585 944.623615
2B1 411,559.02 6.500000% 055240GF6 3.669065 5.136585 944.623618
2B2 293,022.44 6.500000% 055240GG4 3.669065 5.136585 944.623615
2B3 352,764.88 6.500000% 055240GR0 3.669065 5.136585 944.623610
2B4 176,382.44 6.500000% 055240GT6 3.669065 5.136585 944.623610
2B5 234,882.81 6.500000% 055240GV1 3.669059 5.136577 944.622162
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals - - 335,901,583.73 - - - - -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
------------------------------------------------------------
BA MORTGAGE SECURITIES, INC.
Mortgage Pass-Through Certificates, Series 1998-3
Bank of America Mortgage Trust
------------------------------------------------------------
- --------------------------------------------------------------------------------
COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
Total
-----
stated principal balance 243,959,545.93 91,060,405.17 335,019,951.10
loan count 744 282 1026
average loan rate 7.427823% 7.047575% 7.32
prepayment amount 167,400.08 138,899.21 306,299.29
- --------------------------------------------------------------------------------
FEES AND ADVANCES
- --------------------------------------------------------------------------------
Total
-----
master servicing fees 88,571.42 35,949.71 124,521.13
sub servicer fees 0.00 0.00 0.00
trustee fees 916.31 343.33 1,259.63
Aggregate advances N/A N/A N/A
Advances this periods 0.00 0.00 0.00
- --------------------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------
Total
-----
Net realized losses (this period) 0.00 0.00 0.00
Cumulative losses (from Cut-Off) 0.00 0.00 0.00
Coverage Amounts Total
- ---------------- -----
Bankruptcy 0.00 0.00 0.00
Fraud 2,443,480.58 915,535.25 3,359,015.83
Special Hazard 2,443,480.58 1,791,660.05 4,235,140.63
Aggregate Certificate Information
-----------------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentage Prepay Pct. End Cert. Bal.
-----------------------------------------------------------------------------
Senior 95.547329% 100.000000% 320,925,389.99
-----------------------------------------------------------------------------
Junior 4.452671% 0.000000% 14,955,677.66
-----------------------------------------------------------------------------
- --------------------------------------------------------------------------------
DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
- ------ ---------- ---------------------
30 to 59 days 0 0.00
60 to 89 days 0 0.00
90 or more 0 0.00
Foreclosure 0 0.00
Totals: 0 0.00
- --------------------------------------------------------------------------------
<PAGE>
- --------------------------------------------------------------------------------
REO INFORMATION
- --------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balance Book Value
-------- ----------- --------------------- ----------
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
Totals: 0 N/A
Current Total Outstanding Balance: 0.00
Current Total Outstanding Number of Loans: 0
<PAGE>
- --------------------------------------------------------------------------------
OTHER INFORMATION
- --------------------------------------------------------------------------------
Amount/Withdrawal Total/Ending Bal.
----------------- -----------------
Available remittance amount 2,806,021.60 2,806,021.60
Principal remittance amount 1,009,754.10 1,009,754.10
Interest remittance amount 1,796,267.50 1,796,267.50
