HIREL HOLDINGS INC
10KSB, 1997-04-14
COMPUTERS & PERIPHERAL EQUIPMENT & SOFTWARE
Previous: SERVICE SYSTEMS INTERNATIONAL LTD, NT 10-Q, 1997-04-14
Next: VISUAL EDGE SYSTEMS INC, 8-K, 1997-04-14







                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-KSB
(Mark One)

    [      X ]  Annual  Report  under  Section  13 or  15(d)  of the  Securities
           Exchange Act of 1934 [No Fee Required]

                                       OR

   [    ] Transition Report under Section 13 or 15(d) of the Securities Exchange
          Act of 1934  [No Fee Required]

For the fiscal year ended December 31, 1996  Commission file number:  333-4686-A

For the transition period from                             to

                              HIREL HOLDINGS, INC.
                 (Name of Small Business Issuer in its Charter)

      Delaware                                          65-0666239
  (State or other jurisdiction of           (I.R.S. Employer Identification No.)
   incorporation or organization)

650 S. W. 16th Terrace                             Pompano Beach, Florida  33069
(Address of principal executive offices)               (Zip Code)

Registrant's telephone number, including are code:  954-942-5390

           Securities registered pursuant to Section 12(b) of the Act:

                              Name of Each Exchange
                   Title of Each Class             on Which Registered

                   Common Stock, par value
                   $.001 per share                       None

Securities register pursuant to Section 12(g) of the Act

                    Common Stock, par value $.001 per share
                                (Title of Class)

     Check whether the Issuer (1) has filed all reports  required to be filed by
Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during the past 12
months (or for such shorter period that the registrant was required to file such
reports),  or (2) has been subject to such filing  requirements  for the past 90
days. Yes X No_____

     Check if there is no disclosure  of  delinquent  filers in response to Item
405 of  Regulation  S-B  contained  in  this  form,  and no  disclosure  will be
contained, to best of registrant's knowledge, in definitive proxy or information
statements  incorporated  by  reference  in Part III of this Form  10-KSB or any
amendment. [ ]
      State issuer's revenues for its most recent fiscal year:  $22,836,088

     The aggregate  market value of the voting stock held by the  non-affiliates
of the  Registrant  was  $15,658,700  based on the  average  bid and asked price
reported March 31, 1997.

     State the number of shares outstanding of each of the registrant's  classes
of common stock, as of March 31, 1997.

          Class                                 Outstanding
     Common Stock, $.001                        5,208,750

                       DOCUMENTS INCORPORATED BY REFERENCE

                                      NONE


<PAGE>



                                    PART I


Item 1.  Business

Overview

     Hirel  Holdings,  Inc. (the  "Company")  was  incorporated  in the State of
Delaware  on May 1, 1996 for the  purpose of  acquiring  the  business  of Hirel
Marketing,  Inc., a Florida corporation ("HMI") and Hirel Technologies,  Inc., a
Florida corporation which is a successor to Hirel Technologies,  Ltd., a limited
partnership  (collectively  "HTI").  Hirel  Technologies,  Ltd. was organized in
October 1995 to acquire from its sole general partner  substantially  all of the
operating assets and intellectual  property rights of Cutler Induction  Systems,
Inc.,  which through October 23, 1995 was engaged in the development and sale of
fuel  injection  systems  for  marine  engines.  In  describing  HTI  herein and
financial  results of the operations of HTI, the term "HTI" shall include Cutler
Induction Systems, Inc.

     On July 22,  1996 the Company  successfully  completed  its initial  public
offering  of  1,063,750  shares  of its  common  stock at $6.00  per  share  and
completed Share Exchange Agreements and the related  acquisitions of HMI and HTI
which became wholly-owned subsidiaries of the Company on that date.

     HMI is a distributor of  microcomputer  hardware,  peripherals  and related
communication  products to  value-added  resellers  ("VARS")  and dealers in the
United States,  Europe,  and the Pacific Rim  countries.  HTI develops and sells
products designed to enhance the performance of fuel injection systems.

     On January 24, 1997, the Company completed its acquisition of substantially
all of the assets of Marine Power,  Inc.  ("MPI")  effective  December 31, 1996.
MPI,  which is operated as a division  of HTI, is engaged in  manufacturing  and
marketing   engines  for  the  marine  after   market  and  original   equipment
manufacturers.

     The Company's executive offices are located at 650 SW 16th Terrace, Pompano
Beach, FL 33069, and its telephone number is (954)942-5390.

HIREL MARKETING, INC.

General

     HMI is a distributor of  microcomputer  hardware,  peripherals  and related
communication  products  to (i)  resellers,  commonly  known in the  industry as
value-added  resellers  ("VARS"),  who are able to offer additional value to the
products by offering to the  reseller's  purchasers  complimentary  products and
services to the products  sold by HMI,  and (ii)  dealers in the United  states,
Europe and the Pacific Rim countries.  HMI purchases its products  directly from
manufacturers,  distributors  and  dealers in large  quantities  and sells to an
active  base of over  2,000  established  customers.  HMI  emphasizes  immediate
turnover of products  thereby creating  available funds for constant  purchasing
and  reducing   warehouse,   labor  and  other  expenses.   The  Company  offers
manufacturers,  distributors, VARS and dealers the ability to reach consumers on
a cost efficient basis.  HMI has  historically  concentrated on purchasing large
quantities of low-end to  middle-range  type products  which  generally  sell at
low-margin returns.


                                      2

<PAGE>



     HMI provides its  customers  with  microcomputers,  disk drives,  printers,
monitors,  terminals,  plug-in-boards and related products. HMI also distributes
certain  software  packages which support and are included in selected  computer
sales.  To  compliment  its  distribution  activities,  HMI  provides  technical
assistance to its customers by telephone at no charge.

Industry

     HMI believes that the  microcomputer  products  industry is well-suited for
wholesale  distribution.  The large number and  diversity  of resellers  make it
cost-efficient for manufacturers to rely on wholesale  distributors for at least
some  portion  of their  distribution.  Similarly,  due to the  large  number of
manufacturers,  resellers often cannot  efficiently  establish direct purchasing
relationships  and  instead  rely on  wholesale  distributors,  such as HMI,  to
satisfy a portion of their product needs.

     As a result of the use of open  systems and the  off-the-shelf  components,
computer hardware and software products are increasingly  viewed as commodities.
The resulting price  competition has prompted  manufacturers and vendors to rely
on more cost-efficient methods of distribution.  This, coupled with shorter life
cycles,  has  benefited  distributors  like HMI which offer vendors an efficient
mechanism for distributing their products.

Vendor Relations and Sources of Supply

     Generally, a manufacturer will require their authorized  distributors,  and
in turn,  these  authorized  distributors  will require  their VARS and dealers,
contractually to purchase and sell a specified quantity of product. HMI does not
maintain  exclusive  supplier  agreements  with its  suppliers  requiring  it to
purchase or sell a specified  quantity of product or restricting it from selling
similar  products  manufactured or distributed by competitors and therefore,  is
not an authorized distributor or dealer. As a result, HMI has the flexibility to
terminate  or curtail  purchases  of one  product  or  product  line in favor of
another  product  or  product  line  due  to  over  production  of  products  by
manufacturers,   rapid   technological   changes   in  the   industry,   pricing
considerations and customer demand. HMI's market presence enables it to purchase
from manufacturers, VARS and dealers large quantities of products at competitive
prices that it can resell to other VARS and dealers at competitive prices.

     Historically,  a substantial amount of the merchandise purchased by HMI has
included trademarked products  manufactured in the United States and Pacific Rim
countries,  which products are sold through authorized distributors.  Agreements
between the manufacturer and the authorized  distributor  generally provide that
the products may only be distributed to authorized dealers or VAR for all of the
products it sells,  who in turn may only resell such  products to end users.  In
addition, the manufacturers may also require their authorized distributors,  and
in turn these  authorized  distributors  will require  their VARS and dealers to
purchase  and  sell a  specified  quantity  of  product.  HMI,  which  is not an
authorized  dealer,  authorized  distributor or VAR,  purchases its products for
resale  directly from  manufacturers,  authorized  distributors  and  authorized
dealers.  While the Company does not believe that  purchasing  directly from the
manufacturers  would violate any  restrictive  agreement,  the Company  believes
purchasing from or selling to authorized  distributors,  dealers and VARs' could
cause such  authorized  distributor,  dealer or VAR to breach  their  respective
restrictive agreement for the year ended December 31, 1996. Approximately 85% of
HMI's  purchases  of  Apple  Computer,   Inc.   products  were  from  authorized
distributors,  dealers and VAR's that are not  authorized to sell to HMI.  Legal
causes of  actions  which may be  brought  against  HMI  and/or  the  Company in
connection with the enforcement of restrictive  agreements may include breach of
contract, contractual and/or tortuous interference,  violation of trademarks and
violation of copyrights.

                                      3

<PAGE>



     Although  the  Company  does not  believe any legal cause of action will be
brought against it, in the event a claim is filed against HMI and/or the Company
and the plaintiff  therein is successful,  HMI and/or the Company may be subject
to compensatory  and/or punitive  damages,  and/or  equitable  relief  including
injunctive relief . While manufacturers, distributors or dealers have not sought
enforcement  of the  restrictive  provision in the  agreements,  there can be no
assurances  that HMI's  business  will not become the  subject of legal  actions
involving manufacturers, distributors or others.

     HMI  believes  that  authorized  distributors,  dealers  and VARs choose to
purchase  from and sell to HMI in  violation of their  respective  authorization
agreements  primarily as a result of their  inability to dispose of all of their
excess  inventory or obtain enough desirable  products cost effectively  through
authorized   distribution   channels.   Authorization   agreements  require  the
distributors,  dealers and VARs to purchase  and/or sell,  as the case may be, a
specific  quantity  of product at  specified  prices.  HMI  provides  authorized
distributors, dealers and VARs with the ability to dispose of excess products or
obtain desired products cost effectively.

     Subsequent to the effective  date of the Initial Public  Offering,  HMI has
become an authorized dealer for IBM, Motorola and Adobe software.

     HMI  finances  its  inventory  from its  working  capital or from a line of
credit which secures letters of credit to acquire inventory.  HMI has the option
to pay the  letters of credit  upon  presentation  or to finance  them for up to
ninety (90) days.

Products

     Through December 31, 1996, substantially all of the products distributed by
HMI were  manufactured  by Apple  Computer,  Inc. or are  peripherals  for Apple
Computer,  Inc. As noted above,  however,  HMI has recently become an authorized
dealer for IBM, Motorola and Adobe software products.  No determination has been
made as to how much of such products will be distributed.

     HMI distributes its products on a  non-exclusive  basis without  geographic
restriction  and without  entering  into the  industry  manufacturer-distributor
agreements for  authorization  to purchase and sell the products.  The following
products are distributed by HMI:

     Microcomputers:  HMI distributes desk top and lap top personal computers.

     Local Area Networks and other Communication Products:  Local area networks
     ("LANS") allow communications among microcomputers.

     Disk Drives: As computer users seek to store and manage increasing  volumes
     of data, their demand for such data storage devices rise  accordingly.  HMI
     markets hard disk drives and optical disk storage sub-systems.

     Printers:  HMI markets non-impact technologies such as laser printers and
     ink jet printers, and to a lesser extent, dot matrix and daisy wheel
     printers.

     Monitors and Terminals: HMI distributes monitors, including high resolution
     colored monitors, and terminals.


                                      4

<PAGE>




     Plug-in  Boards:   Many   manufacturers   build  their  computers  with  an
     architecture  featuring open slots that accept the plug-in boards or add on
     modules of their  manufacturers.  Among other functions,  these enhancement
     products may provide  additional memory and monochrome or color graphics to
     the personal computer, as well as communications with mini-computers,  main
     frame computers, or other micro-computers.

     HMI distributes certain software which support and are included in selected
computer sales.

     HMI  intends  to seek  sources  other  than Apple  Computer,  Inc.  for its
     products.  No assurances are made, however,  that alternate sources for its
     products will be available.


Product Warranties

     Purchasers  of  HMI  products   that  are  not   purchased   directly  from
manufacturers,   authorized   distributors   or   VAR's  do  not   receive   the
manufacturer's   warranty  on  the  products   they   purchase   from  HMI.  The
manufacturer's  warranty does not extend to HMI  purchasers  since HMI is not an
authorized  distributor,  dealer or VAR. HMI  provides,  however,  the identical
warranty  to its  purchasers  as that  warranty  which  would  be  given  by the
manufacturer.  HMI provides a one year  warranty to its  purchasers on parts and
labor on all the products it sells. Although HMI has had no substantial warranty
claims to date, no assurance can be given that it will not be requested to honor
the  warranties  in the future in certain  circumstances  could have  materially
adverse affect on HMI.

Customers

     HMI sells micro-computer  hardware,  peripherals and related  communication
products  purchased  directly from  manufacturers,  distributors  and dealers in
large quantities for sale to an active customer base of more than 2,000 VARS and
dealers.  HMI pursues a strategy of  expanding  its product line and quantity of
purchases  to  broaden  its  customer  base and  offer its  customers  a broader
assortment. Revenues from HMI customers by geographic areas was as follows:

                                    1996               1995
                                    ----               ----

     United States             $16,241,227        $12,934,688
     Europe                      3,737,649          7,514,527
     Other                       1,527,004          1,189,374
                                ----------         ----------
                               $21,505,880        $21,638,589

     The decline in sales to customers in Europe is in the opinion of Management
attributable  to the weakness of European  currency as compared to the US dollar
(See Management's  Discussion and Analysis of Financial Condition and Results of
Operation).

     HMI's VARS and dealer  customers  typically  do not have the  resources  to
establish a large number of direct purchasing relationships or stock significant
product inventory.  Larger resellers,  on the other hand, often establish direct
relationships  with  manufacturers for their more popular products,  but utilize
distributors  for slower moving  products and for fill-in  orders of fast moving
products. HMI's backlog of orders is not considered material to understanding of
its business.  No single customer  accounted for more than 5% of HMI's net sales
during fiscal 1996 or 12% in 1995.


                                      5

<PAGE>



     Management  believes  that,  although  alternative  sources of products are
available,  VARS and  dealers  prefer  to work  with  only a  limited  number of
suppliers  who  can  provide  products  on  a  timely  and  competitive   basis.
Accordingly,  management  believes that well managed inventory,  rapid delivery,
efficient  order pricing,  competitive  pricing and  expeditious  replacement or
repair  of  defective  merchandise   contribute  greatly  to  HMI's  competitive
position. Most of HMI's sales are done on a C.O.D. basis.


Sales and Marketing

     HMI  conducts  business  under the name  "Mac-in-Stock.  Product is sold by
sales   representatives   who  rely  generally  on  telephone  and   advertising
communications by facsimile.  Customers rely upon the Company's weekly facsimile
mailings  of product  specials as a source for  product  information,  including
prices.

     Customers  typically  call their sales  representative  to place orders for
same  day or next day  shipment.  Assuming  availability  of  product,  an order
received by 5:00 p.m.  local time will generally be shipped the same day or next
day from HMI's  warehouse in Pompano Beach,  Florida.  HMI's  domestic  customer
receives the goods by next day overnight shipment.

     HMI provides comprehensive  training to its sales representative  regarding
technical  characteristics of products and its policies and procedures.  In this
regard,  to  compliment  its  distribution  activities,  HMI provides  technical
assistance to its  customers.  HMI has used limited  advertising  as part of its
marketing program.  Marketing for the most part is handled directly by HMI sales
representatives.

Competition

     HMI operates in a market characterized by intense competition.  Competition
within  the  industry  is based on product  availability,  price,  delivery  and
various  types  of  support   provided  by  the  distributor  to  the  reseller.
Competitors  of HMI include  authorized  distributors,  VARS,  dealers and other
wholesale distributors like HMI such as Tech Data Corporation, Merisel, Inc. and
Inacom.  Some of HMI's  competitors  are larger and have greater  resources than
HMI.

     HMI  believes  that it is capable  of  competing  with  other  distributors
because of its ability to obtain  products at the best  available  prices and to
immediately resell such products to its established customers. By having a large
and established  customer base, HMI is often able to pre-sell products purchased
from its various sources.



HIREL TECHNOLOGIES, INC.

GENERAL

     HTI designs,  manufactures  and markets fuel injection  systems designed to
enhance  the  performance  of gasoline  powered  engines.  The initial  products
designed and  developed by HTI focus on two areas of  technical  innovation  and
market  advantage.  The first are fuel intake  systems,  which through  patented
devices improve efficiency, thus developing more torque and horsepower than most
other OEM or aftermarket products presently available in the market.


                                      6

<PAGE>



     The second are control  systems which,  through patent pending  advances in
computerized  engine  management,  should  serve to  eliminate  the  barriers to
providing  complex  computerized  fuel  management.  Through  December 31, 1996,
component  parts  of  the  HTI  products  were  manufactured  by  third  parties
(including  Fenco Tool & Die,  Ltd., in which Vincent  Montelione and Gregory S.
Fenech,  directors of the Company, owned an interest on a contract basis and the
products  are  assembled at the HTI  facilities.  HTI's  products are  currently
designed  and  implemented  for marine use only.  Marine  customers  use the HTI
products to improve engine performance and reduce gas consumption and emissions.
It is believed  that  ultimately  automotive  and other  customers  will use the
products for the same reason.

     Subsequent  to December  31, 1996 the Company  acquired the assets of Fenco
Tool and Die,  LTD. (See "Certain  Transactions").  In addition,  on January 24,
1997, the Company  completed its acquisition of substantially  all of the assets
of Marine  Power,  Inc.  ("MPI")  effective  December  31, 1996.  MPI,  which is
operated as a division of HTI, is engaged in manufacturing and marketing engines
for the marine after market and original equipment manufacturers.

     Management, which is seeking additional acquisitions for HTI, believes that
the market for its  products  will  initially  be for engines used in the marine
market.  According to the National  Marine  Association,  there are 16.5 million
(11.1 million  registered)  recreational boats in the U.S.,  accounting for over
$13 billion in retail spending for craft, engines and accessories.  Of the total
registered   boats,   about  3  million  are  stern   drive  boats   powered  by
automotive-type  gasoline  engines,  which  type are able to use HTI's  existing
products.

Product Description and Overview

     The fuel injection system for a gasoline powered engine is that part of the
engine where air and spark are combined with fuel to create the combustion  that
drives the pistons in the engine.  The "throttle body" is the mechanical  device
that regulates the  introduction  of air to the fuel injection  system.  The air
passes  through the throttle body into the  manifold.  It is within the manifold
that the air is mixed with fuel , which is  introduced  through  the fuel rails.
The contour of the manifold  will affect the volume and velocity  with which the
air is mixed with the fuel. The volume and timing of fuel being  introduced into
the system is governed by fuel injectors and the electronic control module.

     In order for an  engine  to run on an  optimum  basis,  the fuel  injection
system must  properly  mix the fuel and air,  and the spark plugs must ignite at
the proper time.  Too much air relative to the volume of fuel,  or too much fuel
relative to the volume of air, may cause the engine to run lean or rich,  as the
case may be. Either  situation is inefficient,  both in terms of the performance
of the engine and  consumption  of fuel.  HTI's fuel  intake  systems  have been
designed with its  proprietary  manifold  that  provides  with patented  airflow
design innovations to HTI's self-tuning  computerized engine management systems.
Multiport fuel injection is also known as multipoint fuel injection.

     An electronic  control module,  or "ECM", is the electronic  device used in
the fuel injection  system that  coordinates the proper mixture of fuel and air.
An ECM can also control the  introduction  of spark into the fuel and air. If an
ECM does not control spark, then spark must be controlled by a separate ignition
system.  As the driver  moves the  throttle  forward,  in a marine  setting,  or
presses down on the gas pedal, in an automotive setting, the mixture of fuel and
air and the  introduction  of spark  must be  carefully  coordinated  to achieve
optimal  performance and fuel economy.  Electronic  control modules currently on
the market control this  coordination of fuel, air and spark pursuant to factory
program specifications, which are known in the industry as a "fuel map".


                                      7

<PAGE>



     HTI's patented ECM is believed to be the industry's first  self-tuning fuel
injection  control  module.  With the ECM, an engine  builder or an  aftermarket
engine service  provider,  can configure the engine to suit its  application and
let  the ECM  automatically  provide  the  right  fuel  mixtures,  at the  right
injection  times, for the unique demands of the engine and  applications.  Using
advanced  microprocessor  components  and  control  software  techniques  (which
techniques are the subject of a pending patent application) the ECM continuously
adjusts fueling to the optimum power point for all engine speeds and loads.

     The  throttle  body,  manifold  and ECM  developed  by HTI are  intended to
improve the  performance  of gasoline  powered  engines by achieving the optimal
mixture of fuel and air. Users of this system should also achieve  enhanced fuel
conservation.  HTI's electronic control module should be particularly  useful to
two main groups.  First,  are those owners of gasoline powered engines that have
either  carbureted or electronic  throttle  engines.  The use of carburetors and
electronic throttle body fuel injection to mix fuel and air within the engine is
less exacting than is a true multi-point fuel injection  system.  HTI's products
are designed,  at the present time, for only certain specific marine engines, to
allow the customer to convert their  carburetor or throttle body injected engine
to a true multi-point fuel injection system.

     In addition, in the event that HTI is successful in developing its products
for use in  automobiles,  recreational  vehicles and  industrial  vehicles,  HTI
intends to market its products to users of those vehicles.  HTI's products would
be appropriate for users that are no longer achieving optimal engine performance
and fuel efficiency because the fuel map contained within the electronic control
module is no longer viable as a result of changes in the mixture of fuel and air
within the fuel injection system.  This would occur, for example, as a result of
normal wear and tear in the engine, the introduction of alternate fuels into the
engine,  or extreme  changes in the air  pressure  at which the vehicle is being
operated.  Because of the self programming  feature of HTI's electronic  control
module,  these changes from the assumptions  made in the factory  installed fuel
map can be detected and appropriate compensating changes can be made (whether in
the mixture of fuel and air, or the introduction of spark).

     At the present time,  HTI's ECM does not control the introduction of spark,
and spark is controlled by a separate  ignition system,  but HTI intends to seek
to modify its  electronic  control module to regulate the timing of spark within
the engine.  The need to use a separate ECM control spark ignition system is not
anticipated  to  adversely  affect  the  sales of HTI's  ECM and  other  related
products.

     Presently complete EFI systems, which includes the manifold,  throttle body
and HTI's ECM together  with  related  components  produced by  unrelated  third
parties,  are being  marketed  in the marine  aftermarket  through a  nationwide
network of dealers. HTI also supplies manifolds,  throttle bodies and fuel rails
to several OEM marine customers. It is anticipated that the manifolds,  throttle
bodies and fuel rails will be  included on the MPI  engines.  It should be noted
that the current  version of the ECM is for marine  application  only.  Versions
currently under  development  will address a variety of automotive and specialty
engine markets.

EFI Products

     HTI's EFI products  presently are available for marine application only and
include  those  described  below.  Because HTI branded  systems are  designed to
replace  carburetor systems on new engines as well as older models, HTI throttle
bodies utilize "carb-standard"  dimensions which are designed to accept standard
air  cleaners,  marine  flame  arrestors  and forced  induction  (turbo or super
charged)  systems.  In addition  these  systems are  designed  with  integration
capabilities with other

                                      8

<PAGE>



standard aftermarket accessory components, and as such provide a highly flexible
product line that meets numerous consumer requirements,  as well as all industry
and regulatory specifications.

     Manfold for  Big-Block GM V8's.  This  manifold is designed to be used with
large-displacement  (i.e."big-block")  General Motors high  performance  engines
having from 454 to 600 cubic inches.  The manifold or the complete intake system
is available in the  following  configurations:  standard  deck height with 1000
cubic feet per minute ("CFM") throttle body,  standard deck height with 2000 cfm
throttle  body,  tall deck racing engine block with 1000 cfm throttle  body. The
manifold can have brass water passages for salt water applications.

     The fuel  intake  system  incorporates  many design  features  that are the
subject of several  patents  pending and  awarded.  Design  techniques,  such as
raised radius polonium floor,  contoured airfoil shapes inside the manifold, and
specially  positioned  injectors  give the manifold the  capability of producing
superior low-RPM power while retaining high-RPM power.

     Manifold  for  Small-Block  GM  V8's.  This  intake  manifold  known as the
"GenOne" is designed for smaller-displacement (i.e. small-block") General Motors
engines  having from 305 to 409 cubic  inches.  The design has the same patented
features  which apply to the  big-block  model and is available in two versions.
One model is for "early"  cylinder heads that fit engines  which,  although new,
use a  configuration  which is standard  prior to 1987.  The second version is a
model for "late"  cylinder  head  engines  (meaning  those  produced in 1987 and
thereafter).  Like the  big-block  manifolds,  these  manifolds  are  capable of
producing high power levels at low engine speeds  without  losing  efficiency at
high engine speeds.

     Enhanced Manifold for Small-Block GM V8's. This intake manifold is known as
the "Gen One Plus  Enhanced."  Beginning  in mid 1995,  GM began to  supply  its
marine, industrial and other specialty OEM customers with a newly designed small
block V8 (meaning that it has 8 cylinders),  capable of producing  greater power
than their current models in a cost package that meets market needs.

     Throttle  Bodies.  EFI throttle bodies are used to control air intake.  HTI
offers two throttle body models:  (i) a 1000 cfm model for applications from 250
to 650 horsepower;  and (ii) a 2000 cfm model for engines  producing 650 to 1000
horsepower.  Like  HTI's  intake  manifolds,  HTI's  brand  throttle  bodies are
designed to provide superior volumetric  efficiency through advanced laminar air
flow techniques.

Research and Development

     Management has devoted  significant  resources to research and development.
The patented intake  elements of HTI's products have been developed  utilizing a
combination  of several  advanced  design  prototyping  systems  and engine test
systems that are  advantageous  to the engineers.  Designs  developed at HTI are
brought to life using a Computer  Aid  Device  ("CAD")  environment  application
known as  ProEngineer  ("ProE"),  an advanced  visual  design tool in mechanical
engineering.  Using the ProE  software,  the  designers  can  render,  prove and
experiment  in three  dimensions  with  full  capability  to  apply  engineering
calculations to the functional limits of the design at engineering  workstations
or computers rather that doing manual drafting.

     When the  design  is ready  for real time  testing,  it can be turned  into
output as a conventional  blueprint,  color image,  an instruction  file for the
computerized machining and manufacturing systems, or an instruction file for the
state of the art "rapid prototyping"  system. HTI has the in-house capability to
employ the most advanced rapid prototyping system available, a three dimensional
laser

                                      9

<PAGE>



rendering system known as stereolithography ("SL"). Simply stated, SL technology
allows the  Company to down load the output from the ProE  software  and quickly
develop a working prototype which can be bolted to the engine and tested.

     SL engineers take a three  dimensional  drawing from the design  engineer's
computer  file and  convert  the  drawing to a computer  data base within the SL
system.  This  conversion  causes the file to be "sliced" into thousands of very
thin cross sections.  Once converted the file is then passed to the SL equipment
which primarily consists of a laser aimed at the surface of a tank of resin. The
file then  instructs the laser to travel along the pool resin in the pattern set
forth by the first cross section or slice of the three dimensional  drawing, and
the laser literally  "draws" the pattern on the surface of the resin. The effect
of the laser on the resin is that where the laser  touches the resin,  the resin
turns into  solid and where it does not touch the resin,  it remains in a liquid
form. When the first cross section has been drawn,  the thin section of recently
hardened  resin is lowered just a few  thousandths of an inch below the surface,
after which this process is repeated layer after layer until the system "builds"
the entire object in three  dimensions  replicating to exact detail the original
design.  The  resulting  rapidly  built  prototype is extremely  accurate to the
design, even in the smallest detail, and because of the nature of the resin is a
functional  part  that can be  tested in real  applications  and to endure  high
levels of resistance and tolerance.

     Management  takes full  advantage of this  technology in a variety of ways.
First, SL prototypes are rendered of individual  elements of a product for quick
real world  testing of form,  fit and function.  The SL prototype can show,  for
example,  how a  manifold  runner  will  fit  into a given  space or how the air
actually  flows when a runner shape is put on a conventional  flow bench.  These
items can be  ascertained  within  hours after  rendering  a new design.  The SL
prototypes or models are also used in actual engine  testing.  The partial SL or
complete SL element that has been  rendered  into a model can be assembled on an
engine and tested.

     In the  case of HTI,  management  has  chosen  to  perform  such  test on a
dynamometer  ("dyno").  The dyno is a laboratory  piece of equipment that allows
the  engineers  to hook up an engine to it and  retrieve  critical  data such as
horsepower,  torque,  fuel  consumption,  exhaust gas  temperatures and air fuel
ratios.

     When a design is complete and fully tested, the engineers can return to the
ProE  environment  and let the system  help  render a new  foundry  pattern  for
casting  a  manifold.  Since  the file has the net  "positive"  shape of the new
intake system,  a simple  instruction  can render the "negative"  shapes,  those
spaces around or inside the system . Because the objective is a foundry pattern,
HTI engineers  have  "taught" or built in a method  within the ProE  environment
that calculates that shrink factor for aluminum casting to exact measure.

     The resulting molds are believed to be far more accurate than tooling built
by the most skilled  pattern-maker.  More important,  such tooling is ready in a
few weeks versus the nine to twelve  months which  conventional  pattern  making
processes generally require. Each of the ProE and SL technologies as well as the
dynamometer  have been (as described  above)  important tools in the development
and testing of the HTI technologies.

     HTI is presently engaged in two specific research and development projects.
The  first  project  is  the  adaptation  of the  ECM  control  for  self-tuning
automobiles and other street vehicles including  recreation vehicles and trucks,
as well  as  adding  the  ability  of the ECM to  control  spark.  The  software
presently being used for the marine industry needs to be modified for the use in
automobiles.


                                      10

<PAGE>



     The  second  project  involves  a  concept  for the  development  of a fuel
condensor  (also  referred to as the "Fuel  Chiller")  that allows for vaporized
fuel to be condensed back into liquid form to be used in fueling the engine.  No
application  for a patent  has been  filed,  and there is no  assurance  that if
filed,  that a patent will be granted,  or that the concept can be developed for
commercial application.


Customers

     HTI's  sales to date have been made to the marine  industry  consisting  of
manufacturers  as well as  aftermarket  users  such as marinas  and boat  repair
facilities  for OEM  resale to other  customers  made on open  account to credit
worthy  customers  and on a COD cash  basis.  In  addition,  MPI also  sells its
products to distributors for subsequent resale to dealers.

Sales and Marketing

     HTI's  initial  sales  have  been  made  based  in  large  part on  limited
advertising  and by word of mouth.  HTI has in the past, and will in the future,
continue  attending trade shows and other marine industry expos and conventions.
With the  acquisition of MPI, the Company has increased its advertising in trade
journals.

Competition

     HTI operates in a market characterized by intense competition.  Competition
within the industry is based on  acceptance of and changes in technology as well
as cost  and  availability  of  product.  It is  believed  that  many  of  HTI's
competitors  are larger  and have  greater  resources  than HTI.  HTI  believes,
however,  that it can effectively  compete with such competitors  because of its
technology and continuing improvements to such technology.

Government Regulations

     HMI and HTI are  presently  not subject to  federal,  state and local laws,
regulations  or  recommendations  relating  to its  businesses.  The  extent  of
government  regulations  which may result from any legislation or administrative
action in the future and cannot be accurately predicted.

Patents, Trademarks, Copyrights and Proprietary Rights

     HTI seeks to protect  its  proprietary  technology  by means of patents and
contractual arrangements. The Company's policy is to file patent applications to
protect  technology,  inventions  and  improvements  that are  important  to the
development  of its  business.  HTI also  relies upon trade  secrets,  know how,
continuing  technological  innovation and licensing opportunities to develop and
maintain its competitive position.

     Immediately  prior to its initial public  offering  acquired by means of an
assignment from the former partners of the predecessor of HTI, all United States
patent  rights  relating  to the  following  technology:  (1) single  point fuel
injection  systems (patent issued on November 7, 1995), (2) air intake manifolds
for fuel  injected,  internal  combustion  engines  (patent  issued on April 19,
1996),  (3) air valves for the intake manifolds of internal  combustion  engines
(patent  issued  on  March  26,  1996),  (4)  an  electronic  control  unit  for
controlling  an  electronic  injector  fuel  delivery  system  and a  method  of
controlling an electronic injector delivery system (application pending).  There
can be no assurance  that the patents  that are pending  with the United  States
Patent and Trademark Officer will be issued,

                                      11

<PAGE>



or that issued patents will not be challenged  successfully or will commercially
benefit or adequately protect the Company.

     The former  partners  of the  predecessor  of HTI, in the  aggregate,  will
receive the following  royalties on the gross  revenues of four (4) devices that
may be sold by HTI (I)  Manifold/Throttle  Body (5%),  (ii)  Electronic  Control
Module (ECM) (10%),  (iii) Single Point  Metering  (71/2%) and (iv) Fuel Chiller
(condenser)  (71/2%).  HTI is currently selling  manifolds,  throttle bodies and
ECM's.  Single Point Metering and the Fuel Chiller are under development and not
available for sale.

     HTI relies heavily on patent rights, trade secrets, unpatented know how and
nondisclosure  agreements to establish and protect its proprietary rights. HTI's
policy is to require  all  employees  and  consultants  to sign  confidentiality
agreements  under which they agree not to use or disclose  HTI's  proprietary or
other  confidential  information.  HTI's  policy  is also to  require  technical
employees to enter into a  non-competition  agreements  with HTI and  agreements
specifying that inventions and improvements  made by an employee during the term
of employment related to HTI's business become the sole property of HTI.

     Despite these  precautions,  it may be possible for others to independently
develop the same or similar  technologies,  or for unauthorized third parties to
obtain and use information that HTI regards as proprietary.  No assurance can be
given that any patents under pending  patent  applications  or any future patent
applications will be issued, or when and if issued,  that such patents or issued
patents currently assigned to HTI will afford patent protection of a scope which
will  exclude  competitors  or that any of HTI's  patents  will be held valid if
challenged.

Employees

     As of March, 1996, the Company and its subsidiaries, HMI and HTI, employ an
aggregate of twenty-five (25) persons, including Vincent Montelione, all of whom
are full time  employees and none of whom are subject to  collective  bargaining
agreements.   Of  these  full  time   employees,   seven  (7)  are   engaged  in
administration and finance, nine (9) in manufacturing and production, six (6) in
marketing and sales,  and three (3) in  engineering,  research and  development.
Many employees have overlapping responsibilities within these job descriptions.

     The Company  believes that its combined future success will depend in large
measure upon its continued  ability to recruit and retain  technical  personnel.
HMI and HTI have never  experienced a work stoppage.  The Company  believes that
its relationship with employees is good.


Recent Developments

     On January 24, 1997, the Company completed its acquisition of substantially
all the assets of Marine Power,  Inc. ("MPI")  effective  December 31, 1996. The
Company  acquired assets of $4,674,526 and assumed  liabilities of $5,323,278 in
exchange for 390,000 shares of the Company's  Common Stock valued at $1,950,000.
The  acquisition  will be accounted for  utilizing  the purchase  method and the
operations  of MPI will be included  with the  Company's  from December 31, 1996
onward.  Goodwill of $2,638,752  (including $40,000 of legal and accounting fees
charged to the acquisition)  arose from the transaction  which will be amortized
utilizing  the  straight-line  method over 15 years.  In  addition,  the Company
entered into  agreements  whereby,  based on the  attainment of certain  earning
levels, the sellers can earn registration  rights on specified portions of their
shares as well as up to an  additional  50,000  shares of the  Company's  Common
Stock.


                                      12

<PAGE>



     On January  10,  1997,  the  Company  acquired  the assets and  assumed the
liabilities of Fenco Tool and Die, Ltd., a company owned by certain stockholders
of the Company. The company acquired assets of approximately $90,000 and assumed
liabilities of approximately $30,000 for a $60,000 cash payment. The acquisition
will be accounted for as a purchase and no goodwill will be recorded.

Item 2. Properties

     HMI and HTI sublease from Cutler Induction  Systems,  Inc. (and predecessor
to HTI), an affiliate company of Vincent Montelione,  approximately 5,000 square
feet of  office  space in two  adjacent  buildings  and  11,000  square  feet of
warehouse space in North Miami Beach, Florida.

     The Company pays rent of  approximately  $3,100 per month on the office and
warehouse  lease for HMI,  which lease  expires in April 1997.  The Company pays
rent of  approximately  $6,000 per month on the office  lease for HTI which also
expires in April 1997.  Cutler  Induction  Systems,  Inc.  leases the  foregoing
described  office and warehouse space from an unaffiliated  landlord which lease
was determined by arms length negotiations.

     On September 4, 1996,  the Company  entered into a Sublease  Agreement with
Parlux  Fragrances,  Inc. for a 38,458 square foot office and warehouse building
located at 650 S.W.  16th Terrace in Pompano  Beach,  Fl Rent under the Sublease
commenced on October 1, 1996 and will terminate  October 31, 2000 unless earlier
terminated  as provided in the  Sublease.  The Sublease  provides for payment of
base rent ranging from $13,300 per month commencing  November 1, 1996 to $15,063
commencing  November 1, 1999. In addition to the base rent, the Company must pay
operating costs of which are presently $5,512 per month.


Item 3. Legal Proceedings

     The Company is not involved in any pending litigation.


Item 4.  Submission of Matters to a Vote of Security Holders

     No  matters  were  submitted  to a vote of  security  holders in the fourth
quarter of 1996.


                                      13

<PAGE>



                                    PART II

Item 5.  Market for the Registrant's Common Equity and Related Stockholder
         Matters


     (a) Market  Information.  The Company's Common Stock has been quoted on the
         on the OTC  Bulletin  Board  (from  July 22 to  August  28,  1996)  and
         thereafter on the NASDAQ Small Cap Market  ("NASDAQ")  under the symbol
         "HIRL".

     The following table sets forth the high and low bid price for the Company's
Common  Stock as  reported  by NASDAQ  since  August 28,  1996,  for the periods
indicated.


                                        Bid Price
                                    High        Low

Quarter Ended:
     September 30, 1996
      (Since August 28, 1996)     $  10.00   $  5.50
     December 31, 1996            $   7.63   $  4.25

     (b) Holders.  As of March 1, 1997, there were 5,208,750 shares  outstanding
         and  approximately 16 holders of record as determined by an examination
         of the Company's stock transfer records.

     (c) Dividends.  The  Company  has never  paid any  dividends  on its Common
         Stock. The Company  currently intends to retain earnings for use in its
         businesses and therefore  does not anticipate  paying cash dividends in
         the foreseeable future.

Item 6.  Management's Discussion and Analysis of Financial Condition and Results
of Operations

     The  following   discussion   should  be  read  in  conjunction   with  the
consolidated financial statements of the Company and the Notes thereto appearing
on Pages F-1 through F-20 of this Report.

     Hirel  Holdings,  Inc.  ("HHI") and its  wholly-owned  subsidiaries,  Hirel
Marketing,  Inc. ("HMI") and Hirel Technologies,  Inc. ("HTI"), are collectively
referred to as "the  Company".  The  financial  statements  of the Company as of
December 31, 1996 and for the year then ended  include the results of operations
of  HHI,  formed  on May 1,  1996  to  acquire  HMI  and  HTI  (including  Hirel
Technologies,  Ltd.  ["HTL"] as predecessor from inception on October 24, 1995),
and are presented on a consolidated  basis  commencing  July 22, 1996.  Prior to
that date the separate results of HMI and HTI (including HTL as predecessor from
inception on October 24,  1995) have been  combined on a basis  consistent  with
that of  consolidated  financial  statements  giving  retroactive  effect to the
issuance of 2,750,000  shares of HHI's Common Stock to the  stockholders of HMI,
and 1,000,000 shares of HHI's Common Stock to the stockholders of HTI.

     The  Company  operates  in two  business  segments  through  its  operating
subsidiaries.  HMI is a wholesale  seller to retailers and end users  throughout
the  United  States  and  internationally  of  personal   computers,   primarily
manufactured by Apple Computer, Inc., and related peripherals. During 1996 HMI's
operations   constituted  the  predominant   business  segment.   HTI  develops,
manufactures and

                                      14

<PAGE>



sells fuel  injection  systems  for marine  engines to customer  throughout  the
United States.  Both segments  operate out of the Company's  single  location in
Pompano Beach,  FL. Effective  December 31, 1996 Marine Power,  Inc. ("MPI") was
acquired as a division of HTI. MPI manufactures  engines for marine applications
for sale throughout the United States at its location in Ponchatoula, LA.

     The  financial  statements  as of  December  31, 1995 and for the year then
ended include the separate  results of HMI and HTI including HTL as  predecessor
from  inception on October 24, 1995 to December  31,  1995,  combined on a basis
consistent with that of consolidated  financial  statements  giving  retroactive
effect  to the  issuance  of  2,750,000  shares  of  HHI's  Common  Stock to the
stockholders  of  HMI,  and  1,000,000  shares  of  HHI's  Common  Stock  to the
stockholders  of HTI.  The  predecessor  to HTL  was  Cutler  Induction  Systems
("CIS").  Had CIS  operations  from  January  1, 1995 to October  24,  1995 been
included in the combined financial  statements of HMI and HTI for the year ended
December 31, 1995, net sales would have been $22,453,195 versus $21,716,344,  an
increase  of  $736,851,  and the net loss  would  have  been  $1,607,000  versus
$130,043, an increase of $1,476,957.

     Total net sales for the year ended December 31, 1996,  increased $1,119,744
over the year ended  December 31, 1995,  from  $21,716,344  to  $22,836,088,  an
increase of 5.2%. Net sales of computer  equipment  decreased  $132,709 over the
year ended December 31, 1995,  from  $21,638,589 to  $21,505,880,  a decrease of
 .6%. This decrease is primarily attributable to weak sales of computer equipment
in the fourth quarter of 1996. Most of the products sold by HMI are manufactured
by Apple Computer,  Inc. or are peripherals for Apple computers.  Apple products
which were in demand and  competitively  priced were not as readily available in
the latter part of 1996. In addition,  international  sales of computer products
have weakened as the dollar has strengthened against foreign currencies.  HMI is
submitting  applications to other computer  manufacturers to broaden its base of
available  products,  and in  fact,  has  been  approved  as a  distributor  for
Motorola,  IBM, and Adobe hardware and software products.  In addition,  HMI has
increased its advertising and is actively  contacting its domestic customer base
in an  attempt  to offset the loss of some of its  international  business.  Net
sales of fuel  injection  systems  increased  $1,252,453  over  the  year  ended
December 31, 1995,  from $77,755 to  $1,330,208,  an increase of 1,710.8%.  This
increase is primarily  attributable to the fact that for the year ended December
31,  1995,  HTI's  results  include  only the period  from  October  24, 1995 to
December  31,  1995,  which  period  includes  HTL as  predecessor  to HTI.  The
predecessor  to HTL was CIS,  and had its  operations  from  January  1, 1995 to
October 24, 1995 been included in the  financial  statements of HTI for the year
ended  December 31,  1995,  HTI's sales would have been  approximately  $736,000
higher.  In addition HTI sold more fuel injection systems in 1996 as a result of
establishing a new  distributor/dealer  network across the United States to sell
its fuel  injection  systems to end users and the sale of systems and components
to a marine engine manufacturer.

     Cost of goods sold was  $21,428,135  and  $20,713,089  for the years  ended
December 31, 1996 and 1995, respectively,  and increase of $715046 or 3.5%. Cost
of computer  equipment sold decreased  $165,771 over the year ended December 31,
1995 from  $20,660,204  to  $20,494,433,  a  decrease  of .8% This  decrease  is
primarily  attributable to the decrease in computer sales discussed above.  Cost
of fuel injection systems sold increased  $$880,817 over the year ended December
31, 1995 from  $52,885 to  $933,702,  an increase of 1665.5%.  This  increase is
primarily  attributable  to the HTI  structure  in  1995  versus  1996,  and the
increased sales discussed above.

     Gross profit was $1,407,953 and $1,003,255 for the years ended
December 31, 1996 and 1995, an increase of $404,698 or 40.3%.  This increase is
primarily attributable to gross profit earned on the increased number of fuel
injection systems sold in 1996 versus 1995 as discussed above.  Gross

                                      15

<PAGE>



profit  on  computer  sales as a  percentage  of sales was 4.7% and 4.5% for the
years ended  December  31,  1996 and 1995,  respectively.  Gross  profit on fuel
injection  systems  sales as a  percentage  of sales was 29.8% and 32.0% for the
years ended December 31, 1996 and 1995, respectively.  In 1996 more systems were
sold to original equipment  manufacturers at a lower gross profit margin than in
1995, thereby reducing the overall gross profit margin on fuel injection systems
sold.

     General and  administrative  expenses for the year ended December 31, 1996,
increased  $1,406,744  over the year ended  December  31, 1995 from  $691,724 to
$2,098,468,  an increase of 203.4%.  Had CIS operations  from January 1, 1995 to
October 24, 1995 been included in the  financial  statements of HTI for the year
ended December 31, 1995,  HTI's general and  administrative  expenses would have
been  approximately  $940,000 higher.  In addition,  HHI incurred  approximately
$532,000 in general and administrative expenses subsequent to its initial public
offering in July, 1996. These expenses  consisted  primarily of payroll,  legal,
accounting  and  consulting  fees incurred as a result of being a public company
and rent, travel and automobile expenses.

     Research  and  development  expense  for the year ended  December  31, 1996
decreased  $117,487  over the year ended  December  31, 1995,  from  $326,728 to
$209,241,  a  decrease  of 36.0%.  Had CIS  operations  from  January 1, 1995 to
October 24, 1995 been included in the  financial  statements of HTI for the year
ended  December  31,  1995,  research and  development  expense  would have been
$488,492. The primary component of research and development is payroll. In 1996,
HTI had fewer people  involved in research and development and in some instances
the percentage of their time spent in research and  development was less than it
had been in 1995,  when HTI was still  developing  its patented  fuel  injection
system.

     Depreciation and amortization  expense for the year ended December 31, 1996
increased  $208,694  over the year ended  December  31,  1995,  from  $65,806 to
$274,500,  an increase of 317.1%.  Had CIS  operations  from  January 1, 1995 to
October 24, 1995 been included in the  financial  statements of HTI for the year
ended December 31, 1995,  depreciation and amortization  expense would have been
$275,865.  However, in 1996,  depreciation is approximately $56,000 less than it
would have been in 1995,  primarily due to the fact that HTI had less  machinery
in 1996, and amortization is approximately $55,000 higher in 1996 than 1995, due
to amortization of loan fees related to HMI's line of credit.

     The  provision for doubtful  accounts for the year ended  December 31, 1996
increased  $82,333  over the year  ended  December  31,  1995,  from  $24,667 to
$107,000,  an increase of 333.8%. This increase is primarily  attributable to an
increase in the provision  for doubtful  accounts  applicable to HMI's  accounts
receivable.

     As a result of the discussion  above, the operating loss for the year ended
December 31, 1996  increased  $1,175,586  over the year ended  December 31, 1995
from $105,670 to $1,281,256,  an increase of 1112.5% However, had the operations
of CIS from January 1, 1995 to October 24, 1995 been  included in the  financial
statements of HTI for the year ended December 31, 1995,  the combined  operating
loss for the year ended December 31, 1995 would have been $1,164,098 compared to
a  consolidated  operating  loss of $1,281,256  for the year ended  December 31,
1996.

     Interest  expense for the year ended December 31, 1996  increased  $106,436
over the year ended  December 31, 1995 from $27,637 to $134,073,  an increase of
385.1%. This increase is attributable to increased  utilization of HMI's line of
credit in 1996. In June, 1995, HMI obtained a $1,000,000 line of credit which it
utilizes to finance  letters of credit used to purchase  inventory.  The line of
credit was increased to $2,000,000 in December, 1995.

                                      16

<PAGE>



     Interest income for the year ended December 31, 1996 increased $81,169 over
the year ended December 31, 1995, from $0 to $81,169. This increase is primarily
attributable  to HHI's  temporary  investment  of a  substantial  portion of the
proceeds of the initial public offering which occurred in July, 1996.

     Interest  income from related  parties for the year ended December 31, 1996
increased $27,678 over the year ended December 31, 1995, from $3,264 to $30,942,
an increase of 848.0%.  This increase is attributable to interest income accrued
by HMI on a receivable from SCV, Ltd., a related party.

     The loss on the sale of asset of $36,244  for the year ended  December  31,
1996 is  attributable  to the sale of a piece of machinery for $85,000 by HTI in
1996.

     As a result  of the  discussion  above,  the net  loss  for the year  ended
December 31, 1996  increased  $1,207,343  over the year ended December 31, 1995,
from $130,043 to $1,337,386,  an increase of 928.4%. However, had the operations
of CIS from January 1, 1995 to October 24, 1995 been  included in the  financial
statements  of HTI for the year ended  December 31, 1995,  the combined net loss
for the year ended  December 31, 1995 would have been  $1,607,000  compared to a
consolidated net loss of $1,337,386 for the year ended December 31, 1996.

Liquidity and Capital Resources

     Cash at December 31, 1996 was  $3,426,450  compared to $588,242 at December
31, 1995.

     Net cash used for operating  activities  was  $1,595,963 for the year ended
December 31, 1996  compared to net cash  generated by  operating  activities  of
$594,830 for the year ended  December 31, 1995.  In 1996,  the net loss adjusted
for  non-cash  charges was $919,642  which along with  increases in inventory of
$389,845, other current assets of $91,447, deposits of $48,714 and a decrease in
other current  liabilities of $140,378 were the primary reasons for the net cash
used in  operating  activities.  In 1995,  the net loss  adjusted  for  non-cash
charges  provided  operating  cash of  $246,418  which along with  increases  in
accounts  receivable of $112,787,  inventory of $150,159,  accounts  payable and
accrued  expenses of $543,882 and other current  liabilities of $72,274 were the
primary reasons for net cash generated by operating activities.

     Net cash used in  investing  activities  was  $758,168  for the year  ended
December 31, 1996 compared to $228,696 for the year ended  December 31, 1995. In
1996,  cash used to purchase  property and  equipment  of $168,588,  advances to
related  parties of  $139,669,  and  transfers  of cash due to  restrictions  of
$788,000  was offset by proceeds  from the sale of equipment of $85,000 and cash
acquired as a result of the MPI acquisition  (discussed  below) of $253,089.  In
1995,  the  primary use of cash for  investing  activities  was for  advances to
related parties of $223,104.

     The  restricted  cash of $788,000 at December 31, 1996,  is comprised of an
escrow account of $580,000 established from the proceeds of HHI's initial public
offering  to be held until  March 23,  1997(remitted  to the  Company in full on
April  10,  1997) in  conjunction  with any  liability  HHI or HTI may  incur in
connection with CIS's prior  ownership of HTI assets,  and an HHI certificate of
deposit of $208,000 pledged as collateral for HMI's line of credit.

     Net cash provided by financing activities was $5,222,339 for the year ended
December 31, 1996 compared to $103,527 for the year ended  December 31, 1995. In
1996,  the primary  source of cash  provided by financing  activities  came from
three  equity  sales  which   generated   proceeds  of   $5,486,325   offset  by
distributions  shareholders  and  partners  of $384,317  prior to HHI's  initial
public offering in

                                      17

<PAGE>



July, 1996. This initial public offering of 1,063,750 shares of Common Stock was
the primary equity sale and generated net proceeds of  $4,837,325.  In 1995, the
primary  source of cash  provided by  financing  activities  was net advances on
HMI's line of credit of $660,806  offset by  distributions  to  shareholders  of
$466,083 and payment of loan origination fees on the line of credit of $121,085.

     On January 10, 1997, HHI through its wholly-owned subsidiary, HTI, acquired
the assets and  assumed the  liabilities  of Fenco Tool & Die,  Ltd.,  a Florida
limited  partnership  controlled  by Vincent  Montelione  and  Gregory S. Fenech
through  their  ownership of the stock in the  corporate  general  partner.  HTI
acquired   assets  of   approximately   $90,000  and  assumed   liabilities   of
approximately  $30,000 for a $60,000  cash  payment.  No  goodwill  arose in the
transaction.

     On January 24, 1997, HHI through its wholly-owned subsidiary, HTI, acquired
substantially  all of the assets and certain  liabilities of Marine Power,  Inc.
("MPI")  pursuant  to a Plan of  Reorganization  dated  January  22,  1997,  and
effective  December 31, 1996.  The Company  acquired  assets of  $4,674,526  and
assumed  liabilities  of  $5,323,278  in  exchange  for  390,000  shares  of the
Company's  Common Stock valued at $1,950,000.  The acquisition was accounted for
using the purchase  method of accounting  and the operations of MPI are included
with the Company's from December 31, 1996. Goodwill of $2,638,752 was recognized
at December 31, 1996 as a result of the purchase.

     With  the  exception  of  commitments  to  provide  its MPI  division  with
additional  working capital or as otherwise  provided herein, the Company has no
additional  commitments for capital resources and believes its available capital
is adequate.

Item 7.  Financial Statements

     The financial  statements that the Company is required to file under Item 7
of this Form 10-KSB are presented on Pages F-1 through F-21 of this Report.

Item 8.  Changes in and Disagreements with Accountants

     Not applicable



                                      18

<PAGE>




                                   PART III

Item 9.  Directors and Executive Officers of the Company

     The current directors and executive officers of the Company are as follows:

Name                       Age               Position

Vincent Montelione         40     President, Chief Executive Officer, and
                                  Chairman

Gregory S. Fenech          42     President, HTI, and Director

Vincent P. Fagnani, Jr.    31     Vice President, Sales and Marketing, HMI, and
                                  Director

William H. Aden            50     Vice President and Chief Financial Officer

     Vincent Montelione has been President, Chief Executive Officer and Chairman
of the Board of the Company since May, 1996. Prior to that time he held the same
positions  with HMI and HTI  (including  CIS) since August,  1989, and February,
1992,  respectively.  Mr.  Montelione  maintains  a  business  interest  in  F&M
Investment Group, Inc., the general partner of Fenco Tool & Die, Ltd., a machine
tool  manufacturing  company as a director and SCV Holdings,  Inc.,  the general
partner  of SCV,  Ltd.  (the  general  partner  of HTL,  predecessor  to HTI) as
president and director.

     Gregory S. Fenech has been President of HTI since July, 1996 and a Director
of the  Company  since  May,  1996  and has  held  similar  positions  with  CIS
(predecessor to HTI) since July, 1994. Prior to joining HTI, Mr. Fenech was Vice
President and General Manager for Spectrum  Engineering and Technologies,  Inc.,
an engineering firm which designs tools and dies, since 1989.

     Vincent P. Fagnani, Jr. has been Vice President of Sales and Marketing of
HMI since July, 1991, and a Director of the Company since May, 1996.  Prior
thereto, Mr. Fagnani was Assistant Sales Manager of Graham Companies, Miami,
Florida, a 400 single family home community.  Mr.Fagnani has a B.S. in economics
and finance from Barry University, Miami Shores, Florida.  Mr.Fagnani is the
brother-in-law of Vincent Montelione.

     William H. Aden has been Vice President and Chief Financial  Officer of the
Company since September, 1996. From June, 1994 to September, 1996, Mr. Aden, who
is a certified public  accountant,  held the same position with Prime Management
Group, Inc., Boca Raton,  Florida, a full service property  management  company,
and from January,  1993 to May, 1994,  served as Chief Operating Officer of 21st
Century  Power  and  Light  Corporation,   Lantana,   Florida,  a  research  and
development company.  From January,  1980 to December,  1992, Mr. Aden served as
Chief Financial and  Administrative  Officer for Gator Culver Company,  Lanatan,
Florida, a manufacturer of metal storm drainage piping.

     Each director is elected at the Company's  annual  meeting of  shareholders
and holds office until the next annual meeting of  stockholders,  or until their
successors are elected and qualified.  The Company's bylaws provide for not less
than one director. Currently, the Company has three directors. The bylaws permit
the Board of Directors to fill any vacancy and such director may serve until the
next  annual  meeting of  shareholders  or until his  successor  is elected  and
qualified.  Officer  are  elected by the Board of  Directors  and their terms of
office  are,  except to the extent  governed  by  employment  contracts,  at the
discretion of the Board. Other than as indicated above, there are no

                                      19

<PAGE>



family relations among any directors or officers of the Company.  All of the
Company's officers are full-time employees of the Company.

     The Board of Directors has audit, compensation and option committees.  The
audit committee consists of Messrs. Montelione and Fenech.  The compensation
committee consists of Messrs. Montelione and Fagnani.  The option committee
consists of Mr. Montelione.

Compliance with Section 16 (a) of the Securities Exchange Act of 1934

     For the year ended December 31, 1996,  Mr.  Montelione has not filed Form 4
covering certain transactions.

Item 10.  Executive Compensation

     The following  table sets forth,  for the years ended December 31, 1996 and
1995, the remuneration paid by the Company to executive  officers of the Company
whose compensation exceeds $100,000.

Name and Principal Position    Year     Salary(1)  Other Compensation

Vincent Montelione             1996    $ 117,900       $  - 0 -
President, Chief Executive Officer
 and Chairman                  1995    $  16,200       $  - 0 -

Gregory S. Fenech              1996    $  75,000       $ 60,000(2)
President, HTI, and Director   1995    $  70,000       $  - 0 -



(1)  Does not  include  Subchapter  S  distributions  from  HMI made to  Vincent
     Montelione  during  1996 and 1995 in the amount of $260,857  and  $543,123,
     respectively.  The table does not include any amounts for certain  personal
     benefits  extended  to Messrs.  Montelione  and Fenech  such as the cost of
     automobiles  used by them.  The  Company  believes  that the  value of such
     non-cash  benefits  and  compensation  provided to Messrs.  Montelione  and
     Fenech did not  exceed  the  lessor of  $50,000 or 10% of the total  annual
     salary and bonus they received in either year.

(2) Consulting fees paid to Mr. Fenech in 1996.

     On May 2, 1996,  the Company  entered  into an  Employment  Agreement  (the
"Agreement")  with Vincent  Montelione  which  commenced  on July 22, 1996,  the
effective  date of the Company's  initial  public  offering,  and expires on the
fifth  anniversary  thereof.  The annual  salary under the Agreement is $150,000
which amount will be increased by 10% each. The term of employment  provides for
two three-year  renewals at the mutual agreement of the parties.  Mr. Montelione
is also  eligible  to  receive  an  annual  bonus  equal to 5% of the  Company's
consolidated  pre-tax  earnings in excess of $1,000,000,  payable within 30 days
after the  determination of such pre-tax  earnings.  The Agreement also provides
for the issuance of options to purchase up to an  aggregate  amount of 2,050,000
shares of the  Company's  Common Stock at $6.00 per share which options shall be
earned as follows:  (i) 500,000 options if HMI has earnings before income taxes,
depreciation and amortization  ("EBITDA") in excess of $1,000,0000 in any fiscal
year,  (ii) an  additional  250,000  options  if HMI has  EBITDA  in  excess  of
$1,500,000 in any fiscal year,  (iii) an additional  250,000  options if HMI has
EBITDA of at least  $2,000,000 in any fiscal year,  (iv) an  additional  250,000
options if HMI has

                                      20

<PAGE>



EBITDA of at least  $2,500,000  in any fiscal year,  (v) an  additional  500,000
options if HMI has EBITDA of at least $3,000,000 in any fiscal year, and (vi) an
additional  300,000  options  if HMI has  EBITDA of at least  $4,000,000  in any
fiscal year.  Options issued in any given year pursuant to the Agreement will be
deducted  from the  aggregate  amount  available  for  issuance  pursuant to the
Agreement until an aggregate  amount not to exceed  2,050,000  options have been
issued.

     The  Agreement  provides,  among  other  things,  for  participation  in an
equitable  manner in any  profit-sharing  or  retirement  plan for  employees or
executives  and for  participation  in other  employee  benefits  applicable  to
employees and  executive of the Company,  except for the 1996 Stock Option Plan.
The Agreement  further  provides for the use of an  automobile  and other fringe
benefits commensurate with his duties and  responsibilities.  The Agreement also
provides for benefits in the event of disability.

     Pursuant to the Agreement, employment may be terminated by the Company with
cause or by the  executive  with or  without  good  reason.  Termination  by the
Company  without cause,  or by the executive for good reason,  would subject the
Company to liability for liquidated damages in an amount equal to the terminated
executive's  current  salary  and an  amount  equal to his  prior  year's  bonus
annually,  for the  remaining  term of the  Agreement,  payable in equal monthly
installments,  without  any  set-off  for  compensation  received  from  any new
employment.  In addition,  the terminated executive would be entitled to receive
all  options  entitled  to  be  earned  under  the  Agreement  and  continue  to
participate  in and accrue  benefits  under all  employee  benefit  plans and to
receive supplemental retirement benefits to replace benefits under any qualified
plan for the remaining term of the Agreement to the extent permitted by law.

     On May 2, 1996 the Board of  Directors  and  shareholders  approved a stock
option plan called the "1996 Stock  Option Plan" (the  "Plan").  Under the Plan,
the Company has  reserved an  aggregate  of 500,000  shares of Common  Stock for
issuance pursuant to options granted under the Plan ("Plan Options"). The Option
Committee of the Board of Directors (the Committee") of the Company  administers
the Plan including, without limitation, the selection of the persons who will be
granted Plan Options under the Plan, the type of Plan Options to be granted, the
number of shares subject to each Plan Option and the Plan Option price.

     Plan Options  granted  under the Plan may either be options  qualifying  as
incentive stock options ("Incentive  Options") under Section 422 of the Internal
Revenue   Code  of  1996,   as  amended  or  options  that  do  not  so  qualify
("Non-Qualified  Options").  In addition, the Plan also allows for the inclusion
of a reload option provision ("Reload Option"), which permits an eligible person
to pay the  exercise  price of the Plan Option with shares of Common Stock owned
by the  eligible  person and  receive a new Plan  Option to  purchase  shares of
Common  Stock  equal in number to the  tendered  shares.  Any  Incentive  Option
granted under the Plan must provide for an exercise  price of not less than 100%
of the fair market value of the underlying shares on the date of such grant, but
the  exercise  price of any  Incentive  Option  granted to an eligible  employee
owning more than 10% of the Company's Common Stock must be at least 110% of such
fair market value as determined on the date of the grant.  The term of each Plan
Option and the manner in which it may be exercised is determined by the Board of
the Directors or the Committee,  provided that no Plan Option may be exercisable
more than 10 years after the date of its grant and, in the case of an  Incentive
Option  granted to an eligible  employee  owning more than 10% of the  Company's
Common Stock, no more than five years after the day of the grant.

     The exercise  price of  Non-Qualified  Options  shall be  determined by the
Board of Directors or the Committee.


                                      21

<PAGE>



     The per share purchase price of the shares subject to Plan Options  granted
under the Plan may be adjusted in the event of certain  changes in the Company's
capitalization,  but any such adjustment may not change the total purchase price
payable upon the exercise in full of Plan Options granted under the Plan.

     Officers,  directors,  key employees and consultants of the Company and its
subsidiaries are eligible to receive  Non-Qualified Options under the Plan. Only
officers, directors and employees of the Company who are employed by the Company
or by any subsidiary thereof are eligible to receive Incentive Options.

     All Plan Options are nonassignable and  nontransferable,  except by will or
by the  laws of  descent  and  distribution,  and  during  the  lifetime  of the
optionee, may be exercised only by such optionee. If an optionee's employment is
terminated for any reason, other than his death or disability or termination for
cause,  or if an  optionee  is not an employee of the Company but is a member of
the Company's Board of Directors and his service as a director is terminated for
any reason, other than death or disability, the Plan Option granted to him shall
lapse to the extent unexercised on the earlier of the expiration date or 30 days
following the date of  termination.  If the optionee dies during the term of his
employment, the Plan Option granted to him shall lapse to the extent unexercised
on the  earlier of the  expiration  date of the Plan Option or the date one year
following the date of the optionee's  death.  If the optionee is permanently and
totally  disabled within the meaning of Section 22(c)(3) of the Internal Revenue
Code of 1986, the Plan Option granted to him lapses to the extent unexercised on
the earlier of the expiration  date of the option or one year following the date
of such disability.

     The Board of  Directors or Committee  may amend,  suspend or terminate  the
Plan at any time, except that no amendment shall be made which (i) increases the
total number of shares subject to the Plan or changes the minimum purchase price
therefor  (except in either case in the event of  adjustments  due to changes in
the  Company's  capitalization),  (ii) affects  outstanding  Plan Options or any
exercise right thereunder,  (iii) extends the term of any Plan Option beyond ten
years, or (iv) extends the termination  date of the Plan.  Unless the Plan shall
theretofore  have been  suspended or terminated  by the Board of Directors,  the
Plan shall terminate in May 2, 2006. Any such  termination of the Plan shall not
affect the validity of any Plan Options previously granted thereunder.

     On July 22, 1996, options to acquire 116,000 shares at $6.00 per share were
granted to employees of the Company pursuant to the Plan.

Item 11.  Security Ownership of Certain Beneficial Owners and Management

     The following table sets forth certain information  regarding the Company's
Common  Stock  beneficially  owned at March 1, 1997,  (i) by each  person who is
known by the  Company to own  beneficially  5% or more of the  Company's  Common
Stock; (ii) by each of the Company's  directors;  and (iii) by all directors and
executive officers as a group. At March 31, 1997, there were 5,208,750 shares of
Common Stock of the Company outstanding.


                                      22

<PAGE>




                                   Number of Shares of
                                       Common Stock
Name and Address of Beneficial Owner(1)Beneficially OwnedPercent of Class

Vincent Montelione(2)                    2,000,000         38.4%

Vincent Montelione, as Trustee(3)          600,000         11.5%

Herbert D. Katz, as Trustee(4)             300,000          5.8%

SCV, Ltd.(5)                               100,000          1.9%

Gregory S. Fenech(3)                         - 0 -           --

Vincent P. Fagnani, Jr.                      - 0 -           --

William H. Aden                              - 0 -           --

All directors and officers as a group    2,000,000         38.4%


(1)  Unless otherwise noted, c/o Hirel Holdings, Inc., 650 S.W. 16th Tr.,
     Pompano Beach, Florida  33069

(2)  Includes (i) 600,000 shares of Common Stock held by Vincent Montelione,  as
     Trustee,  under a Trust Agreement,  Vincent Montelione (90%) and Gregory S.
     Fenech (10%), as beneficiaries and (ii) 100,000 shares of Common Stock held
     by  SCV,  Ltd.,  a  limited  partnership   beneficially  owned  by  Vincent
     Montelione (90%) and Gregory S. Fenech (10%).

(3)  Includes  600,000  shares of Common  Stock held by Vincent  Montelione,  as
     Trustee,  under a Trust Agreement,  Vincent Montelione (90%) and Gregory S.
     Fenech  (10%),  as  beneficiaries,  which  shares are also  included in the
     amount of shares  owned by Vincent  Montelione,  as  reflected  herein,  as
     Vincent Montelione is a beneficial owner of these shares.

(4)  Represents  shares of Common  Stock held by Herbert  D. Katz,  as  Trustee,
     under a Letter  Agreement  dated April 23, 1996, with Katz Investment II, a
     Florida general partnership, and Thomas O. Katz, as beneficiary.

(5)  Vincent Montelione, president of SCV Holdings, Inc., the general partner of
     SCV, Ltd.,  beneficially  owns 90% of and has the sole voting rights to the
     100,000  shares of Common  Stock held by SCV,  Ltd.  which  shares are also
     included in the number of shares owned by Vincent Montelione,  as reflected
     herein, as Vincent Montelione is a beneficial owner of these shares.

Item 12.  Certain Relationships and Related Transactions

     The Company periodically  advances funds to its principal  stockholder on a
very short term  basis.  These  loans are non  interest  bearing  with no formal
repayment  terms.  As of December  31,  1996 and 1995,  the balance due on these
loans was $21,025 and $ 0, respectively.  Subsequent to year end, $17,950 of the
balance due at December 31, 1996 was repaid. The Company also makes

                                      23

<PAGE>



advances to enterprises controlled by its principal stockholder.  As of December
31, 1996 and 1995, the balance due from related parties  including  interest was
$362,773 and $223,104, respectively. The related party loans are due on December
31, 1997, and bear interest at prime.  Interest receivable of $34,063 and $3,264
and interest income of $30,942 and $3,264 on those loans as of December 31, 1996
and 1995, respectively, is reflected in the financial statements of the Company.
The Company also  acquired  receivables  from  related  parties in the amount of
$162,044 in conjunction with the MPI acquisition.

     During the year ended  December  31, 1995,  HMI had sales of  approximately
$2,500,000 to a company in which Vincent Montelione was the sole stockholder.

     During the six months  ended June 30, 1996 and the year ended  December 31,
1995,  Vincent  Montelione  received  Subchapter  S  distributions  from  HMI of
approximately $260,857 and $543,123, respectively.

     During  the six months  ended  June 30,  1996,  HTL made  distributions  of
$123,460 to its general partner, SCV, Ltd., which in turn made a distribution to
Vincent Montelione, a limited partner of SCV, Ltd., in the amount of $80,000.

     HMI and HTI  sublease  from CIS  approximately  5,000 square feet of office
space and 11,000  square feet of warehouse  space in two  adjacent  buildings in
North Miami Beach,  Florida.  While it is believed that the sublease is fair and
reasonable,  such  lease was not  entered  into at arms  length.  CIS leases the
office  and  warehouse  space  from an  unaffiliated  landlord  which  lease was
determined by arms length negotiations.  HMI pays approximately $3,100 per month
for the office and warehouse space it occupies.  HTI pays  approximately  $6,000
per month on the space it occupies. The lease expires in April, 1997.

     During the year ended December 31, 1996, HTI paid Fenco Tool & Die, Ltd., a
Florida  limited  partnership  controlled by Vincent  Montelione  and Gregory S.
Fenech through their  ownership of the stock in the corporate  general  partner,
approximately $160,000 for the machining of certain components of its products.

     During the year ended December 31, 1996, HTI paid its president  $60,000 in
consulting fees.

     During the year ended  December  31, 1996,  the Company  paid  royalties of
$14,935 under a royalty  agreement on certain patents covering six components of
its products to a company  controlled  by the Company's  principal  stockholder.
Under the agreement,  royalties are calculated as a percentage,  ranging between
5% and 10%, of net selling price as defined in the agreement.  Royalty  payments
are due quarterly under the agreement which runs for 50 years.



                                      24

<PAGE>




Item 13. Exhibits and Reports on Form 8-K.

         (a)(1) Financial Statements

         See  the  Index  to  Consolidated  Financial  Statements  on  Page  F-1
         hereafter, which is incorporated herein by reference.

         (a)(2) Financial Statement Schedules

         None.

         (a)(3) Exhibits

Exhibit              Exhibit
Number               Description

1.1      Form of Underwriting Agreement (1)

1.1(a)   Revised Form of Underwriting Agreement (1)

1.3      Form of Selected Dealers Agreement (1)

1.3(a)   Revised Form of Selected Dealers Agreement (1)

3.1      Articles of Incorporation dated May 1, 1996 (1)

3.2      By-laws of Hirel Holdings, Inc. (1)

3.2(a)   Revised By-laws of Hirel Holdings, Inc. (1)

4.1      Specimen Common Stock Certificate (1)

4.2      Specimen Class A Common Stock Purchase Warrant (1)

4.2(a)   Revised Specimen Class A Common Stock Purchase Warrant (1)

4.3      Specimen Class B Common Stock Purchase Warrant (1)

4.3(a)   Revised Specimen Class B Common Stock Purchase Warrant (1)

4.4      Warrant Agreement (1)

4.4(a)   Revised Warrant Agreement (1)

4.5      Underwriter's Unit Purchase Option (1)

4.5(a)   Revised Underwriter's Unit Purchase Option (1)

5.1      Opinion of Atlas, Pearlman, Trop & Borkson, P.A. concerning legality of
         shares being registered pursuant to the Registration Statement (1)

                                      25

<PAGE>



Exhibit              Exhibit
Number               Description

10.1     Stock Option Plan (1)

10.2     Executive Employment Agreement between the Company and Vincent
         Montelione dated as of May 2, 1996 (1)

10.2(a)  Revised Executive Employment Agreement between the Company and Vincent
         Montelione dated as of May 2, 1996 (1)

10.3     Share Exchange Agreement between the Company and Hirel Inc. dated as of
         May 2, 1996 (1)

10.3(a)  Addendum dated May 29, 1996 to the Share Exchange Agreement between the
         Company and Hirel Marketing, Inc. dated as of May 2, 1996 (1)

10.4     Share Exchange Agreement between the Company and Hirel Technologies,
         Inc. dated as of May 2, 1996 (1)

10.4(a)  Addendum dated May 29, 1996 to the Share Exchange Agreement between the
         Company and Hirel Technologies, Inc. dated as of May 2, 1996 (1)

10.4(b)  Addendum No. 2 dated June 20, 1996 to the Share Exchange Agreement
         between the Company and Hirel Technologies, Inc. dated as of
         May 2, 1996 (1)

10.5     Sublease Agreement with Hirel Marketing, Inc. and Cutler Induction
         Systems, Inc. dated October 23, 1995 (1)

10.6     Sublease Agreement with Hirel Technologies, Inc. and Cutler Induction
         Systems, Inc. dated October 23, 1995 (1)

10.7     Ocean Bank Line of Credit Loan Agreement dated 12/26/95 due 6/26/00
         re: $2,000,000  (1)

10.8     Ocean Bank Line of Credit Loan Agreement dated 7/5/95 due 6/26/00
         re: $1,000,000 (1)

10.9     Technologies Assignment and Royalty Agreement dated May 2, 1996 (1)

10.10    Lease between Hirel Technologies, Inc. and Fenco Tool & Die, Ltd.
         dated April 1, 1996  (1)

10.11    Business Valuation Report by Fiske and Company dated
         January 31, 1996 (1)

10.12    Plan of Reorganization dated January 22, 1997, by and among Marine
         Power, Inc., a Louisiana corporation, W.E. Allbright, Jr., Hirel
         Technologies, Inc., a Florida corporation, and Hirel Holdings, Inc.,
         a Delaware corporation (2)

10.13    Employment Agreement dated January 22, 1997, between W.E. Allbright, Jr
         and Hirel Technologies, Inc. (2)

                                      26

<PAGE>




Exhibit              Exhibit
Number               Description

10.14    Sublease Agreement between Parlux Fragrances, Inc. and Hirel Holdings,
         Inc. dated September 4, 1996.

10.15    Asset Purchase Agreement between Fenco Tool & Die, Ltd. and Hirel
         Technologies, Inc. dated January 10, 1997.

10.16    Option Agreement between Hirel Marketing, Inc. and Group 32 dated
         March 21, 1997.

21       Subsidiaries of the Company (1)

23.1     Consent of Moore Stephens P.C. (formerly Mortenson &
         Associates, P.C.)(1)

23.2     Consent of Atlas, Pearlman, Trop & Borkson, P.A.(included in
         Exhibit 5.1)(1)

23.3     Consent of Fiske & Company (1)


(1) Incorporated by reference from the Company's  Registration Statement on Form
SB-2, File No.
     333-4686-A.
(2)  Incorporated by reference from the Company's report on Form 8-K/A,
     Amendment No. 1, dated February 6, 1997.

         (b) Reports on Form 8-K

         The  Company  filed a  report  on Form  8-K  dated  February  6,  1997,
         announcing the  acquisition,  as of December 31, 1996, of substantially
         all of the assets and certain  liabilities  of Marine  Power,  Inc.,  a
         Louisiana  based  manufacturer  and marketer of marine  engines for the
         after market and original equipment manufacturers.

         The  Company  filed a report on Form  8-K/A,  Amendment  No.  1,  dated
         February 6, 1996,  which  contained the Exhibits  required by Item 7 of
         the report on Form 8-K announcing the acquisition of Marine Power, Inc.

         The Company filed a report on Form 8-K/A,  Amendment No. 2, dated April
         3, 1997, which contained the Financial Statements required by Item 7 of
         the  report  on  Form  8-K  dated  February  6,  1997,  announcing  the
         acquisition of Marine Power, Inc.



                                      27

<PAGE>



INDEX TO FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------





Financial Statements of Hirel Holdings, Inc. and Subsidiaries:

  Independent Auditor's Report.....................................  F-2

  Consolidated Balance Sheet as of December 31, 1996...............  F-3 - F-4

  Statements of Operations for the years ended December 31, 1996 and F-55

  Statements of Stockholders' Equity for the years ended December 31, 1996
  and 1995.........................................................  F-6

  Statements of Cash Flows for the years ended December 31, 1996 and F-7 -F-8

  Notes to Financial Statements....................................  F-9 -F-20


                   .   .   .   .   .   .   .   .   .   .   .

                                       F-1

<PAGE>



                          INDEPENDENT AUDITOR'S REPORT


To the Stockholders and Board of Directors of
  Hirel Holdings, Inc.
  Pompano Beach, Florida



            We have audited the accompanying consolidated balance sheet of Hirel
Holdings,  Inc. and its  subsidiaries  as of December 31, 1996,  and the related
statements of operations,  stockholders'  equity, and cash flows for each of the
two years in the period ended December 31, 1996. These financial  statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audits.

            We  conducted  our  audits in  accordance  with  generally  accepted
auditing  standards.  Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

            In our opinion,  the financial  statements referred to above present
fairly, in all material respects,  the consolidated  financial position of Hirel
Holdings,  Inc. and its subsidiaries as of December 31, 1996, and the results of
their  operations  and their  cash flows for each of the two years in the period
ended  December 31, 1996,  in  conformity  with  generally  accepted  accounting
principles.








                              MOORE STEPHENS, P. C.
                          Certified Public Accountants.

Cranford, New Jersey
March 6, 1997


                                       F-2

<PAGE>



HIREL HOLDINGS, INC. AND SUBSIDIARIES
- ------------------------------------------------------------------------------


CONSOLIDATED BALANCE SHEET AS OF DECEMBER 31, 1996.
- ------------------------------------------------------------------------------




Assets:
Current Assets:
  Cash                                                              $ 3,426,450
  Cash Restricted                                                       580,000
  Accounts Receivable [Net of Allowance for Doubtful Accounts
   of $192,000]                                                       1,004,460
  Accounts Receivable - Related Party                                   237,393
  Inventory                                                           3,542,036
  Notes Receivable - Related Parties                                     41,385
  Loans Receivable - Related Party                                       21,025
  Other Current Assets                                                  130,369
                                                                     -----------

  Total Current Assets                                                8,983,118

Property and Equipment:
  Machinery and Equipment                                             1,779,305
  Furniture and Fixtures                                                148,699
  Leasehold Improvements                                                122,981
  Office and Computer Equipment                                         297,388
                                                                     -----------

  Total - At Cost                                                     2,348,373
  Less:  Accumulated Depreciation                                     1,091,027

  Property and Equipment - Net                                        1,257,346
                                                                     -----------

Other Assets:
  Cash Restricted                                                       208,000
  Goodwill                                                            2,638,752
  Security Deposits                                                      56,631
  Notes Receivable - Related Parties                                    483,432
  Other Assets                                                           27,783
                                                                     -----------

  Total Other Assets                                                  3,414,598

  Total Assets                                                      $13,655,062


See Notes to Financial Statements.


                                        F-3

<PAGE>



HIREL HOLDINGS, INC. AND SUBSIDIARIES
- ------------------------------------------------------------------------------


CONSOLIDATED BALANCE SHEET AS OF DECEMBER 31, 1996.
- ------------------------------------------------------------------------------





Liabilities and Stockholders' Equity:
Current Liabilities:
  Line of Credit                                                    $ 1,595,090
  Notes Payable - Current Portion                                       134,651
  Accounts Payable                                                    3,336,311
  Accrued Expenses                                                      445,548
  Other Current Liabilities                                              66,552
                                                                     -----------

  Total Current Liabilities                                           5,578,152

Non-Current Liabilities:
  Due to Related Parties                                                 13,111
  Notes Payable                                                       1,364,898

  Total Non-Current Liabilities                                       1,378,009

  Total Liabilities                                                   6,956,161

Commitments and Contingencies                                                --

Stockholders' Equity:
  Preferred Stock - $.001 Par Value, 1,000,000 Shares Authorized,
   None Issued or Outstanding                                                --

  Common Stock, $.001 Par Value, 24,000,000 Shares Authorized,
   5,208,750 Shares Issued and Outstanding                                5,209

  Paid-in Capital                                                     7,908,775

  Retained Earnings [Deficit]                                        (1,215,083)

  Total Stockholders' Equity                                          6,698,901

  Total Liabilities and Stockholders' Equity                        $13,655,062



See Notes to Financial Statements.

                                        F-4

<PAGE>



HIREL HOLDINGS, INC. AND SUBSIDIARIES
- ------------------------------------------------------------------------------


STATEMENTS OF OPERATIONS
- ------------------------------------------------------------------------------


                                                                Years ended
                                                                December 31,
                                                            1 9 9 6     1 9 9 5
                                                            -------     -------
Net Sales:
  Computer Equipment                                    $21,505,880  $19,147,478
  Computer Equipment - Related Party                            --     2,491,111
  Fuel Injection Systems                                  1,330,208       77,755
                                                         ----------- -----------

  Total Net Sales                                        22,836,088   21,716,344
                                                         ----------- -----------

Cost of Goods Sold:
  Computer Equipment                                     20,494,433   20,660,204
  Fuel Injection Systems                                    933,702       52,885
                                                         ----------- -----------

  Total Cost of Goods Sold                               21,428,135   20,713,089
                                                         ----------- -----------

  Gross Profit                                            1,407,953    1,003,255
                                                         ----------- -----------

Expenses:
  General and Administrative Expenses                     2,098,468      691,724
  Research and Development                                  209,241      326,728
  Depreciation and Amortization                             274,500       65,806
  Provision for Doubtful Accounts                           107,000       24,667
                                                         ----------- -----------

  Total Expenses                                           2,689,209   1,108,925
                                                         ----------- -----------

Operating [Loss]                                         (1,281,256)   (105,670)
                                                         ----------- -----------

Other Income [Expense]:
  Interest Expense                                         (134,073)    (27,637)
  Interest Income                                             81,169          --
  Interest Income - Related Parties                           30,942       3,264
  Loss on Sale of Asset                                      (36,244)         --
  Other Income                                                 2,076          --
                                                         ----------- -----------

  Total Other [Expense]                                     (56,130)    (24,373)
                                                         ----------- -----------

  [Loss] Before Income Taxes                             (1,337,386)   (130,043)

Income Taxes                                                      --          --
                                                         ----------- -----------

  Net [Loss]                                            $(1,337,386) $ (130,043)
                                                         =========== ===========

  [Loss] Per Share                                      $      (.32) $     (.05)
                                                         =========== ===========

  Weighted Average Common Shares Outstanding               4,134,647   2,436,301
                                                         =========== ===========


See Notes to Financial Statements.

                                        F-5

<PAGE>
<TABLE>



HIREL HOLDINGS, INC. AND SUBSIDIARIES
- ------------------------------------------------------------------------------


STATEMENTS OF STOCKHOLDERS' EQUITY
- ------------------------------------------------------------------------------




                                                                            Retained    Total
                            Preferred Stock   Common Stock      Paid in     Earnings    Stockholders'
                            Shares   Amount Shares    Amount    Capital     [Deficit]   Equity
 <S>                         <C>     <C>    <C>       <C>      <C>          <C>        <C>

  December 31, 1994           --     $      3,750,000 $ 3,750  $2,170,350    $132,345  $2,306,445

Subchapter S Distributions    --      --      --       --       --           (543,123)   (543,123)

Net Income - 1995             --      --      --       --       --           (130,043)   (130,043)
                             ------  ------ ---------  -------- ----------   --------   ----------

  December 31, 1995           --       --   3,750,000   3,750   2,170,350    (540,821)  1,633,279

Subchapter S and Partnership
  Distributions               --       --       --       --      (123,460)   (260,857)   (384,317)

Transfer of Accumulated
  Losses of S Corporation
  and Partnership to Paid-in
  Capital                     --       --       --       --      (923,981)    923,981        --

Proceeds from Initial Public
  Offering                    --       --   1,068,750   1,069   4,836,256      --       4,837,325

Common Stock Issued in
  Exchange for Assets         --       --     390,000     390   1,949,610      --       1,950,000

Net Income - 1996             --       --       --       --       --        (1,337,386)(1,337,386)
                             ------  ------- --------  -------  ----------   ---------  ---------

  December 31, 1996           --     $ --    5,208,750 $ 5,209 $7,908,775  $(1,215,08$) 6,698,901
                             ======  ======= ========= ======= ==========   =========== =========
</TABLE>


See Notes to Financial Statements.



                                        F-6

<PAGE>



HIREL HOLDINGS, INC. AND SUBSIDIARIES
- ------------------------------------------------------------------------------


STATEMENTS OF CASH FLOWS
- ------------------------------------------------------------------------------


                                                                Years ended
                                                                December 31,
                                                           1 9 9 6     1 9 9 5
                                                           -------     -------
Operating Activities:
  Net [Loss]                                            $(1,337,386)$  (130,043)
                                                         ----------- -----------
  Adjustments  to  Reconcile  Net [Loss] to Net Cash  [Used  for]  Provided  by
   Operating Activities:
   Depreciation                                             185,197      34,024
   Amortization                                              89,303      31,782
   Loss on Sale of Asset                                     36,244          --
   Provision for Losses on Accounts Receivable              107,000       4,450
   Contributed Research and Development                          --     306,205

  Changes in Assets and Liabilities:
   [Increase] Decrease in:
     Accounts Receivable                                    (20,681)   (112,787)
     Inventory                                             (389,845)   (150,159)
     Other Current Assets                                   (91,447)     (4,798)
     Deposits                                               (48,714)         --

   Increase [Decrease] in:
     Accounts Payable and Accrued Expenses                   14,744     543,882
     Other Current Liabilities                             (140,378)     72,274
                                                        ----------- -----------

   Total Adjustments                                       (258,577)    724,873
                                                        ----------- -----------

  Net Cash - Operating Activities                        (1,595,963)    594,830
                                                        ----------- -----------

Investing Activities:
  Purchase of Property and Equipment                       (168,588)     (3,892)
  Proceeds from Sale of Equipment                            85,000      (1,700)
  Advances to Related Parties                              (139,669)   (223,104)
  Cash Acquired through Acquisition - Net of Payments       253,089          --
  Transfers to Cash Restricted                             (788,000)         --
                                                        ----------- -----------

  Net Cash - Investing Activities                          (758,168)   (228,696)
                                                        ----------- -----------

Financing Activities:
  Distributions                                            (384,317)   (466,083)
  Advances from Line of Credit                            6,519,919   2,112,019
  Repayments on Line of Credit                           (6,361,785) (1,451,213)
  Advances from Related Parties                             287,483     669,839
  Repayments to Related Parties                            (325,286)   (639,950)
  Proceeds from Equity Sales                              5,486,325          --
  Loan Origination Fees                                          --    (121,085)
                                                        ----------- -----------

  Net Cash - Financing Activities                         5,222,339     103,527
                                                        ----------- -----------

  Net Increase in Cash                                    2,868,208     469,661

Cash - Beginning of Years                                   558,242      88,581
                                                        ----------- -----------

  Cash - End of Years                                   $ 3,426,450 $   558,242
                                                        =========== ===========

See Notes to Financial Statements.

                                        F-7

<PAGE>



HIREL HOLDINGS, INC. AND SUBSIDIARIES
- ------------------------------------------------------------------------------


STATEMENTS OF CASH FLOWS
- ------------------------------------------------------------------------------


                                                               Years ended
                                                               December 31,
                                                           1 9 9 6     1 9 9 5
                                                           -------     -------
Supplemental Disclosures of Cash Flow Information:
  Cash paid during the years for:
   Interest                                             $   144,342 $    19,437
   Income Taxes                                         $        -- $        --

Supplemental Disclosures of Non-Cash Financing and Investing Activities:
  During 1996, the Company acquired assets of $4,674,526 and assumed liabilities
of  $5,298,278  in  exchange  for  390,000  shares  of  common  stock  valued at
$1,950,000.

  During  1995,  the  Company  received   $1,500,000  of  assets  consisting  of
approximately  $63,000  of  accounts  receivable,   approximately   $218,000  of
inventory,  machinery and equipment with a book value of approximately  $913,000
and intangibles valued at approximately  $306,000 in exchange for 900,000 shares
of common stock.

  During  1995,   $77,040  of  inventory  was  distributed  as  a  Subchapter  S
distribution.

  During 1995, $2,155 of inventory was capitalized to property and equipment.





See Notes to Financial Statements.


                                        F-8

<PAGE>



HIREL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS
- ------------------------------------------------------------------------------



[1] Organization and Nature of Operations

The  consolidated  financial  statements are presented on a  consolidated  basis
commencing  July 22, 1996 and include  the results of  operations  of the parent
company,  Hirel  Holdings,  Inc.  and  its  wholly-owned   subsidiaries,   Hirel
Marketing,  Inc.  ["HMI"] and Hirel  Technologies,  Inc.  ["HTI"]  [collectively
referred to as the  "Company"].  The Company  operates in two business  segments
through  its  operating  subsidiaries.  HMI is a  wholesale  seller of  personal
computers and related  peripherals,  primarily  manufactured  by Apple Computer,
Inc.  and  during  1996 was the  predominant  business  segment.  HMI  sells its
products  to  retailers  and  end  users   throughout   the  United  States  and
internationally. HTI develops, manufactures and sells fuel injection systems for
marine engines to customers  throughout the United States. Both segments operate
out of the Company's  single location in southern  Florida.  Marine Power,  Inc.
["MPI"],  a division of HTI, [See Note 4], was acquired  effective  December 31,
1996, and manufactures  engines for marine  applications for sale throughout the
United States at its location in southern Louisiana.

[2] Basis of Presentation

The financial  statements  for the period ended  December 31, 1996 and 1995 give
retroactive  effect to the  acquisition  by Hirel  Holdings,  Inc. of all of the
outstanding common stock of HMI [an S corporation] and HTI on July 22, 1996. HTI
is the successor to Hirel Technologies, Ltd. ["HTL"], a limited partnership. The
financial  statements  of the  Company are  presented  on a  consolidated  basis
commencing July 22, 1996. Prior to that date the separate results of HMI and HTI
[including  HTL as  predecessor  from  inception  on October 24, 1995] have been
combined on a basis  consistent with that of consolidated  financial  statements
giving  retroactive  effect to the issuance of 2,750,000 shares of the Company's
common stock to the  stockholders of HMI, and 1,000,000  shares of the Company's
common stock to the  stockholders  of HTI.  Additionally,  the S corporation and
partnership  equity  sections  of HMI and HTL as  predecessor  to HTI have  been
reclassified  to additional  paid-in  capital.  No adjustment of assets to "fair
value" have been recorded and all intercompany  balances and  transactions  were
eliminated.  The  accompanying  financial  statements will become the historical
financial  statements  upon  issuance  of  financial  statements  for the period
subsequent to July 22, 1996.

The accompanying historical financial statements for the year ended December 31,
1995 include the results of HTL as  predecessor  of HTI from October 24, 1995 to
December 31, 1995. The predecessor of HTL was Cutler Induction  Systems ["CIS"].
The following pro forma unaudited  information gives effect to the operations of
CIS for the period  January 1, 1995 to October 24, 1995 as if they were included
in the statement of operations for the year ended December 31, 1995.

Net Sales - Computer Equipment                    $21,638,589
Net Sales - Fuel Injection Systems                    814,606
                                                  -----------

  Total Net Sales                                 $22,453,195

  Net Loss                                        $(1,607,000)

  Net Loss Per Share                              $      (.43)
  ------------------                              ===========

  Weighted Average Common Shares Outstanding        3,750,000




                                       F-9

<PAGE>



HIREL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS, Sheet #2
- ------------------------------------------------------------------------------



[3] Summary of Significant Accounting Policies

Cash and Cash  Equivalents - Cash  equivalents  are comprised of certain  highly
liquid  investments with a maturity of three months or less when purchased.  The
Company has no cash equivalents at December 31, 1996.

Inventory  -  Inventory  is recorded  principally  at the lower of average  cost
[using the first-in, first-out ["FIFO"] method] or market.

Property and Equipment and  Depreciation - Property and equipment is recorded at
cost.  Depreciation  is computed  utilizing  the  straight-line  method based on
estimated  useful  lives  of  five  to  ten  years.  Amortization  of  leasehold
improvements is computed  utilizing the straight-line  method over the lesser of
the  remaining  lease term or the  useful  life of the  leasehold.  Depreciation
expense, which includes amortization of leasehold improvements, was $185,197 and
$34,024 for the years ended December 31, 1996 and 1995, respectively.

Intangibles and Amortization - Goodwill is amortized utilizing the straight-line
method over a period of 15 years. When changes in circumstances  warrant it, the
Company evaluates the carrying value and the periods of amortization of goodwill
based on the  current  and  expected  future  non-discounted  cash  flows of the
entities  or assets  giving rise to the  goodwill.  Loan  origination  costs are
amortized  utilizing the straight-line  method over the life of the related debt
which matured in 1996 and  amortization  expense was $89,303 and $31,782 in 1996
and 1995, respectively.

Revenue  Recognition and Product Warranty - Revenue is recognized when goods are
shipped to  customers.  The Company  warrants its  computer and engine  products
against  defects for various  periods to a maximum of two years. A provision for
estimated  future costs  relating to warranty  expense is recorded when products
are shipped.

Income Taxes - Prior to July 22,  1996,  HMI and HTI as separate  companies  had
elected to have their  income  taxed under  Subchapters  S and K of the Internal
Revenue Code,  and the related state  provisions,  which provide that in lieu of
federal and state  corporation  income taxes,  the stockholders and partners are
taxed on their proportionate  share of the Company's taxable income.  Therefore,
no provision or liability  for federal or state income taxes is reflected in the
historical financial statements prior to that date.

Research and  Development - The Company  expenses  research and  development  as
incurred.  In connection with its formation,  the Company  expensed  $306,205 in
1995 as contributed research and development.

Earnings Per Share - Earnings per share of common stock is based on the weighted
average number of common shares  outstanding  for each period  presented,  after
giving retroactive effect for the shares issued in the business combination [See
Note 2]. Common stock equivalents are included if dilutive.

Concentration of Credit Risk - Financial  instruments  that potentially  subject
the Company to concentration of credit risk include cash and accounts receivable
arising from its normal  business  activities.  The Company places its cash with
high  credit  quality   financial   institutions.   The  Company  currently  has
approximately  $3,143,434  in financial  institutions  that is subject to normal
credit risk beyond insured amounts.  Regarding accounts receivable,  the Company
believes  that  credit  risk is  limited  due to the large  number  of  entities
comprising the Company's  customer base and the diversified  industries in which
the Company operates.  As a consequence,  the Company believes that its accounts
receivable  credit  risk  exposure  is  limited.  The  Company  does not require
collateral  on  accounts  receivable.  The  Company  is also  subject to risk on
amounts loaned to companies owned by its officers and stockholders.



                                      F-10

<PAGE>



HIREL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS, Sheet #3
- ------------------------------------------------------------------------------



[3] Summary of Significant Accounting Policies [Continued]

Use of Estimates - The  preparation of financial  statements in conformity  with
generally accepted  accounting  principals requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

Advertising  -  The  Company  expenses  advertising  costs  as  incurred.  Total
advertising costs charged to expense amounted to approximately  $58,448 and $921
for the years ended December 31, 1996 and 1995, respectively.

Stock Options - The Company accounts for employee stock-based compensation under
the intrinsic  value based method as prescribed by Accounting  Principles  Board
["APB"]  Opinion No. 25. The Company  applies the  provisions  of  Statement  of
Financial  Accounting  Standards  ["SFAS"] No. 123 to  non-employee  stock-based
compensation  and the pro  forma  disclosure  provisions  of that  statement  to
employee stock-based compensation.

[4] Business Combination

On January 24, 1997, the Company  completed its acquisition of substantially all
the assets of MPI effective  December 31, 1996. The Company  acquired  assets of
$4,674,526 and assumed  liabilities of $5,323,278 in exchange for 390,000 shares
of the Company's  common stock valued at  $1,950,000.  The  acquisition  will be
accounted for utilizing the purchase  method of accounting and the operations of
Marine Power,  Inc. will be included with the Company's  from December 31, 1996.
Goodwill including transaction expenses of $2,638,752 arose from the transaction
which will be amortized  utilizing the straight-line  method over a period of 15
years.  No  amortization  expense  was  recorded  at  December  31,  1996 as the
transaction  was effective on that date. In addition,  the Company  entered into
agreements  whereby  based on the  attainment  of  certain  earnings  levels the
sellers can earn  registration  rights on specified  portions of their shares as
well as earn up to an additional  50,000 shares of the Company's common stock if
certain  earnings  targets are met. If the  targets  are met,  the Company  will
recognize additional goodwill measured by the number of shares earned multiplied
by the fair value of the stock on that date.

The following  unaudited pro forma combined  results of operations  reflects the
acquisition  as if it had occurred at the  beginning  of the periods  presented.
These pro forma results may not be  indicative  of results that  actually  would
have occurred if the combination had been in effect on the date indicated.

                                                    December 31,
                                                1 9 9 6       1 9 9 5

Total Revenues                               $34,165,384   $33,917,354
                                             ===========   ===========

Net [Loss]                                   $(3,330,658)  $(1,925,562)
                                             ===========   ===========

[Loss] Per Common Share                      $      (.74)  $      (.47)
                                             ===========   ===========

Weighted Average Common Shares Outstanding     4,523,579     4,140,000



                                      F-11

<PAGE>



HIREL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS, Sheet #4
- ------------------------------------------------------------------------------


[5] Cash Restricted

In connection  with the Company's  formation it received  assets once owned by a
predecessor  of HTL  [See  Note  2].  Although  the  Company  believes  that  no
liabilities  or legal claims can be asserted  against HTI, as a condition of its
initial public  offering [See Note 10], the Company placed in escrow $580,000 of
the offering  proceeds until March 23, 1997 to satisfy any claims that may arise
[See Note 20].

In  connection  with the  HMI's  line of  credit,  it was  required  to assign a
$208,000 certificate of deposit as security to the bank.

[6] Inventory

Inventory consists of the following at December 31, 1996:

Raw Materials                                $ 2,795,240
Finished Goods                                   746,796
                                             -----------

  Total                                      $ 3,542,036
  -----                                      ===========

[7] Lines of Credit

HMI maintains a line of credit in the amount of $2,000,000 at December 31, 1996.
The line of credit is used to finance  letters of credit  used by HMI to acquire
inventory.  HMI has the option to pay the letters of credit upon presentation or
to finance them for up to 90 days.  The line of credit  carries  interest at the
Citibank  prime rate [8.25  percent at  December  31,  1996] plus 2 percent to a
maximum of 18  percent.  The line of credit is subject to renewal  annually,  is
collateralized  by all  corporate  assets  and is  guaranteed  by the  principal
stockholder  of the Company.  The line of credit also  restricts  the payment of
dividends  to annual net  income.  Borrowings  under the line were  $818,940  at
December 31, 1996. Letters of credit,  which have not been presented for payment
are included in the caption "accounts payable" on the balance sheet, and totaled
$150,796 at December 31, 1996. The weighted  average interest rate on short-term
borrowings at December 31, 1996 was 8.25 percent.

MPI  maintains a line of credit in the amount of $850,000 at December  31, 1996.
The line of credit  carries  interest at the banks  prime rate [8.25  percent at
December  31,  1996] plus 2 percent  after an initial  rate for the first  three
months of 12.15 percent. The line of credit is subject to renewal annually,  and
is  collateralized  by  accounts  receivable.  Borrowings  under  the line  were
$776,150 at December 31, 1996.

[8] Notes Payable

Notes payable consisted of the following at December 31, 1996:
                                                           December 31,
                                                              1 9 9 6
Note payable to bank,  interest  at prime rate plus 1.5  percent,  with  monthly
  payments of principal and interest through 2$081,400,731

Various notes payable, collateralized by equipment with interest
  rates from 5.75 percent to 10.25 percent, maturing through
  July 2000.                                                    98,818

Total                                                        1,499,549
Less: Current Maturities                                       134,651

  Total                                                    $ 1,364,898
  -----                                                    ===========

Substantially  all of MPI's  assets are pledged as  security  for the above note
payable to bank.  The note payable is personally  guaranteed by certain  related
parties.

                                      F-12

<PAGE>



HIREL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS, Sheet #5
- ------------------------------------------------------------------------------


[8] Notes Payable [Continued]

Note payable to bank arose through the Company's  acquisition  of the assets and
liabilities of MPI effective  December 31, 1996 [See Note 4]. The loan agreement
contained certain financial statement  covenants,  and among other restrictions,
limited  the  payment of  dividends.  MPI had  failed to satisfy  certain of the
covenants at June 30, 1996 which had been its fiscal year end and has received a
waiver of the covenants  through June 30, 1997.  The bank has indicated that the
waiver will remain in effect  until the receipt of the  Company's  December  31,
1997 financial statements.

Current maturities on notes payable at December 31, 1996 are as follows:

December 31,
  1997                                       $   134,651
  1998                                           105,927
  1999                                           102,771
  2000                                           102,337
  2001                                           109,896
  Thereafter                                     943,967
                                             -----------

  Total                                      $ 1,499,549
  -----                                      ===========

[9] Related Party Transactions

The Company periodically  advances funds to the Company's principal  stockholder
on a very short-term basis.  These loans are non interest bearing with no formal
repayment  terms.  The Company also makes advances to enterprises  controlled by
the  Company's  principal  stockholder.  A summary  of the loan  activity  is as
follows:

Loans to Stockholder:
                           Beginning                            Ending
   Year End                 Balance     Additions  Repayments   Balance

December 31, 1996          $      --   $ 281,025   $ 260,000  $   21,025
                           =========   =========   =========  ==========

December 31, 1995          $      --   $ 639,950   $ 639,950  $       --
                           =========   =========   =========  ==========

Stockholder loans are subordinated to the line of credit.

Loans to Related Parties Including Interest:

                           Beginning                            Ending
    Year End                Balance     Additions   Repayments  Balance

December 31, 1996          $ 223,104   $ 301,713[1] $     --  $  524,817
                           =========   =========    ========  ==========

December 31, 1995          $      --   $ 223,104    $     --  $  223,104
                           =========   =========    ========  ==========

[1] Includes  $162,044 of related  party  receivables  acquired  through the MPI
acquisition.

The related  party loans of greater than a short-term  nature carry  interest at
prime.  Interest receivable of $34,063 and $3,264 and interest income of $30,942
and $3,264 on those loans as of December  31,  1996 and 1995,  respectively,  is
reflected in the accompanying financial statements.



                                      F-13

<PAGE>



HIREL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS, Sheet #6
- ------------------------------------------------------------------------------



[9] Related Party Transactions [Continued]

During the year ended  December 31, 1995, the Company had sales of $2,491,111 to
a company in which the  principal  stockholder  of the Company had an  ownership
interest [See Note 14]. The related party sales ceased in June 1995.

During the year ended  December 31, 1996, the Company paid $60,000 in consulting
fees to the President of HTI.

During the year ended  December  31,  1996,  the Company paid Fenco Tool and Die
Ltd. approximately $160,000 for machinery services [See Note 18].

During the years  ended  December  31, 1996 and 1995,  the Company  paid rent of
$133,636  and  $48,224  to a  company  controlled  by  the  Company's  principal
stockholder. The leases expire in April 1997.

During the year ended  December  31,  1996,  the Company  accrued  royalties  of
$14,935 to a Company controlled by the Company's  principal  stockholder under a
royalty  agreement on certain  patents  covering six components of the Company's
products. Under the agreement,  royalties are calculated as a percentage ranging
between  5  percent  and 10  percent  of net  selling  price as  defined  in the
agreement.  Royalty  payments are due quarterly and the agreement is for a fifty
year period.

[10] Stockholders' Equity

On July 22, 1996, the Company  completed an initial public offering of 1,063,750
shares of common stock at a price of $6.00 per share.  The Company  realized net
proceeds  of  approximately  $4,840,000  in  connection  with the  offering.  In
addition,  the Company issued to its  underwriter  an option to purchase  92,500
shares of common stock at $8.70 per share. The option is exercisable  commencing
July 22, 1997 and expires July 22, 2001. The Company also issued 5,000 shares of
common  stock  to its  attorneys  for  work  performed  in  connection  with the
offering.

[11] Options

The Company has adopted a stock option plan,  effective May 2, 1996.  Under such
plan, key employees and officers and  consultants of the Company will be granted
options to purchase  shares of the  Company's  common stock at their fair market
value on the date of  grant.  The plan  provides  for an  aggregate  of  500,000
options. Plan Options granted under the Plan may either be options qualifying as
incentive stock options ("Incentive  Options") under Section 422 of the Internal
Revenue   Code  of  1996,   as  amended  or  options  that  do  not  so  qualify
("Non-Qualified  Options").  In addition, the Plan also allows for the inclusion
of a reload option provision ("Reload Option"), which permits an eligible person
to pay the  exercise  price of the Plan Option with shares of common stock owned
by the  eligible  person and  receive a new Plan  Option to  purchase  shares of
common  stock  equal in number to the  tendered  shares.  Any  Incentive  Option
granted under the Plan must provide for an exercise  price of not less than 100%
of the fair market value of the underlying shares on the date of such grant, but
the  exercise  price of any  Incentive  Option  granted to an eligible  employee
owning more than 10% of the company's common stock must be at least 110% of such
fair market value as determined on the date of the grant.  The term of each Plan
Option and the manner in which it may be exercised is determined by the Board of
the Directors or the Committee,  provided that no Plan Option may be exercisable
more than 10 years after the date of its grant and, in the case of an  Incentive
Option  granted to an eligible  employee  owning more than 10% of the  Company's
Common Stock, no more than five years after the date of the grant.


A summary of the activity under the plan is as follows:

                                               Exercise    Remaining    Average
                                                 Price    Contractual   Exercise
                                       Shares  Per Share     Life        Price


Balance - December 31, 1995                 --  $     --

Granted                                116,000      6.00
Exercised                                   --        --
Forfeited/Expired                       (3,000)    (6.00)
                                     ---------  --------

  Outstanding - December 31, 1996      113,000  $   6.00   9.4 Years  $  6.00
  -------------------------------    =========  ========

  Exercisable - December 31, 1996       10,000  $   6.00   9.4 Years  $  6.00
  -------------------------------    =========  ========



                                      F-14

<PAGE>



HIREL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS, Sheet #7
- ------------------------------------------------------------------------------


[11] Options [Continued]

Had  compensation  cost for the Company's stock options issued to employees been
determined  based upon the fair value at the grant date for stock options issued
under these plans  pursuant to the  methodology  prescribed  under  Statement of
Financial  Accounting  Standards  ["SFAS"] No. 123,  Accounting for  Stock-Based
Compensation,  the  Company's  net  loss  and loss per  share  would  have  been
increased,  on a pro forma basis, by approximately  $213,000,  or $.05 per share
for the year ended December 31, 1996. The fair value of stock options granted to
employees used in determining the pro forma amounts is estimated at $4.54 during
1996 using the Black-Scholes option-pricing model for the pro forma amounts with
the following weighted average assumptions:

                                       December 31,
                                    1 9 9 6      1 9 9 5

Risk-free Interest Rate              6.62%         N/A
Expected Life                       6 Years        N/A
Expected Volatility                  84.8%         N/A
Expected Dividends                          None

Net  [loss] and [loss]  per share as  reported,  and on a pro forma  basis as if
compensation  cost had been  determined  on the basis of fair value  pursuant to
SFAS No. 123 is as follows:

                           December 31, 1996

Net [Loss]:
  As Reported               $   (1,337,386)
                            --------------
  Pro Forma                 $   (1,550,386)
                            --------------

[Loss] Per Share:
  As Reported               $         (.32)
                            --------------
  Pro Forma                 $         (.37)
                            --------------

[12] Income Taxes

Commencing  July 22,  1996,  the Company  will  provide for current and deferred
federal and state income taxes where  necessary.  Prior to July 22, 1996,  taxes
were  not  provided  for  as  each  of  the  separate  entities  comprising  the
consolidated group were pass-through  entities.  No pro forma income tax effects
are provided for, as there were losses in all periods presented. At December 31,
1996, the Company has federal net operating loss  carryforwards of approximately
$1,300,000 all of which will expire in 2011.

The major components of the Company's net deferred income taxes are as follows:

Deferred Tax Liabilities:
  Accelerated Depreciation                      $(143,951)

Deferred Tax Assets:
  Reserves and Allowances                          43,290
  Net Operating Loss                              481,000

  Total Deferred Tax Asset                        524,290

Net Deferred Tax Asset Before Valuation Allowance 380,339
Valuation Allowance                              (380,339)

  Net Deferred Tax Asset                        $      --
  ----------------------                        =========


                                      F-15

<PAGE>



HIREL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS, Sheet #8
- ------------------------------------------------------------------------------


[13] Segment and Geographic Information

In 1996, the Company's  operations are classified  into two principal  segments;
computer  equipment sales, and fuel injection  systems sales. The following is a
summary of segment and geographic information:

                                    United States Europe     Other  Consolidated
Revenue From Non-Affiliates:
  Computer Equipment                $16,241,227 $3,737,649$1,527,004 $21,505,880
  Fuel Injection Systems             1,330,208         --         --   1,330,208
                                    ----------  --------- ---------- -----------

  Totals                            $17,571,435 $3,737,649$1,527,004 $22,836,088
  ------                            =========== ==================== ===========

Income [Loss] From Operations:
  Computer Equipment                                                $   (32,780)
  Fuel Injection Systems                                               (898,859)
  Corporate                                                            (349,617)
                                                                     -----------

  Total                                                              (1,281,256)

Other Expenses                                                          (56,130)

  [Loss] Before Income Tax Expense                                  $(1,337,386)

Identifiable Assets:
  Computer Equipment                                                $ 1,396,970
  Fuel Injection Systems                                                370,727
  Marine Engine Manufacturing [See Note 4]                            7,272,061
  Corporate                                                           4,615,304
                                                                    -----------

  Total                                                             $13,655,062

Depreciation and Amortization:
  Computer Equipment                                                $   103,719
  Fuel Injection Systems                                                161,391
  Corporate                                                               9,390
                                                                    -----------

  Total                                                             $   274,500
  -----                                                             ===========

Capital Expenditures:
  Computer Equipment                                                $     8,220
  Fuel Injection Systems                                                 22,037
  Corporate                                                             138,331
                                                                    -----------

  Total                                                             $   168,588
  -----                                                             ===========

                                      F-16

<PAGE>



HIREL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS, Sheet #9
- ------------------------------------------------------------------------------



[13] Segment and Geographic Information [Continued]

In 1995, the Company's  operations are classified  into two principal  segments;
computer  equipment sales, and fuel injection  systems sales. The following is a
summary of segment and geographic information:

                                 United States   Europe    Other    Consolidated
Revenue From Non-Affiliates:
  Computer Equipment               $12,934,688 $7,514,527 $1,189,374 $21,638,589
  Fuel Injection Systems                77,755        --          --      77,755
                                     ---------- ---------  ---------- ----------

  Totals                           $13,012,443 $7,514,527 $1,189,374 $21,716,344
  ------                            ==========  ========= ==========  ==========

Income [Loss] From Operations:
  Computer Equipment                                                 $  360,199
  Fuel Injection Systems                                               (465,869)
  Corporate                                                                  --
                                                                     ----------

  Total                                                                (105,670)

Other Expenses                                                          (24,373)

  [Loss] Before Income Tax Expense                                   $ (130,043)
  --------------------------------                                    ==========

Identifiable Assets:
  Computer Equipment                                                 $1,418,915
  Fuel Injection Systems                                              1,142,525
  Corporate                                                                  --
                                                                     ----------

  Total                                                              $2,561,440

Depreciation and Amortization:
  Computer Equipment                                                 $   42,428
  Fuel Injection Systems                                                 23,378
                                                                     ----------

  Total                                                              $   65,806
  -----                                                              ==========

Capital Expenditures:
  Computer Equipment                                                 $    6,047
  Fuel Injection Systems                                                913,105
                                                                     ----------

  Total                                                              $  919,152
  -----                                                              ==========

[14] Significant Customers

During  the  year  ended   December  31,  1995,   one  customer   accounted  for
approximately  11.5  percent of the  Company's  sales.  The  customer was also a
related party.



                                      F-17

<PAGE>



HIREL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS, Sheet #10
- ------------------------------------------------------------------------------


[15] Commitments and Contingencies

Leases - The Company leases real property and a vehicle under  operating  leases
expiring  through 2001.  The Company also leases its  Louisiana  facility from a
company  controlled by a stockholder of the Company and certain Florida premises
from a company controlled by the Company's principal stockholder.  The Louisiana
lease has an initial term of five years with three  additional five year options
and the Florida leases expire in April 1997.  The Louisiana  lease also contains
annual  adjustments  based on the consumer price index to a maximum  increase of
three percent per year.  Minimum future rental payments as of December 31, 1996,
for each of the next five years, and in the aggregate are as follows:

                                     Related Party  Third Parties       Total

1997                                 $   48,000    $   272,234      $  320,234
1998                                     48,000        278,688         326,688
1999                                     48,000        279,242         327,242
2000                                     48,000        235,798         283,798
2001                                     48,000          7,200          55,200
Thereafter                                   --             --              --
                                     ----------    -----------      ----------

  Total                              $  240,000    $ 1,073,162      $1,313,162
  -----                              ==========    ===========      ==========

Rent expense was $212,686 and $48,224 for the years ended  December 31, 1996 and
1995, respectively, which includes $133,636 and $48,224, respectively, paid to a
related party [See Note 9].

Employment Agreements -

[A] The Company has entered into an agreement  ["Agreement"]  dated as of May 2,
1996 with Vincent  Montelione.  The term of  employment  will  commence upon the
effective  date of the  proposed  public  offering  and will expire on the fifth
anniversary  thereof.  The annual salary under the Agreement is $150,000,  which
amount  will be  increased  by 10  percent  each  year.  The term of  employment
provides for two,  three year  renewals at the mutual  agreement of the parties.
Vincent  Montelione  is also  eligible  to  receive an annual  bonus  equal to 5
percent of the Company's  consolidated  earnings before income tax, depreciation
and  amortization  in excess of  $1,000,000,  payable  within 30 days  after the
determination of such earnings.  The Agreement also provides for the issuance of
up to an  aggregate  of 2,050,000  options to purchase  shares of the  Company's
common stock at $6.00 per share which  options  shall be earned as follows:  (i)
500,000  options  if HMI  has  earnings  before  income  tax,  depreciation  and
amortization  in excess of  $1,000,000  in any fiscal year,  (ii) an  additional
250,000  options if the HMI has earnings  before  income tax,  depreciation  and
amortization  of at least  $1,500,000 in any fiscal year,  (iii) and  additional
250,000  options if the HMI has earnings  before  income tax,  depreciation  and
amortization  of at least  $2,000,000  in any fiscal  year,  (iv) an  additional
250,000  options  if HMI  has  earnings  before  income  tax,  depreciation  and
amortization  of at least  $2,500,000  in any  fiscal  year,  (v) an  additional
500,000  options  if HMI  has  earnings  before  income  tax,  depreciation  and
amortization  of at least  $3,000,000 in any fiscal year, and (vi) an additional
300,000  options  if HMI  has  earnings  before  income  tax,  depreciation  and
amortization  of at least  $4,000,000  in any fiscal  year.  These  options  are
transferable  to Mr.  Montelione's  immediate  family which will include spouse,
parents,  siblings, and children. The Agreement will also provide for noncompete
provisions  and certain  registration  rights with respect to the common  shares
underlying the options. If the aforementioned earnings are achieved, the Company
will recognize  compensation  expense equal to the  difference  between the fair
market value of the options when earned and the exercise price of the options of
$6.00 per share.  The issuance of the options is likely to result in substantial
compensation expense to the Company in future years.

The Agreement  provides,  among other things,  for participation in an equitable
manner in any  profit-sharing or retirement plan for employees or executives and
for  participation  in other  employee  benefits  applicable  to  employees  and
executives of the Company  except for the 1996 Stock Option Plan.  The Agreement
further  provides  for  the  use of an  automobile  and  other  fringe  benefits
commensurate with his duties and  responsibilities.  The Agreement also provides
for benefits in the event of disability.

                                      F-18

<PAGE>



HIREL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS, Sheet #11
- ------------------------------------------------------------------------------



[15] Commitments and Contingencies [Continued]

Employment Agreements [Continued]

[A] [Continued]  Pursuant to the Agreement,  employment may be terminated by the
Company with cause or by the executive with or without good reason.  Termination
by the Company without cause, or by the executive for good reason, would subject
the  Company to  liability  for  liquidated  damages  in an amount  equal to the
terminated  executive's  current  salary and an amount equal to his prior year's
bonus  annually,  for the  remaining  term of the  Agreement,  payable  in equal
monthly installments, without any set-off for compensation received from any new
employment.  In addition,  the terminated executive would be entitled to receive
all options earned on a prorata basis as of the date termination and continue to
participate  in and accrue  benefits  under all  employee  benefit  plans and to
receive supplemental retirement benefits to replace benefits under any qualified
plan for the remaining term of the Agreement to the extent permitted by law.

[B] The  Company has entered  into  employment  agreements  with  various  other
officers  and  employees.  The  agreements  vary in terms and  length  with some
containing provisions for the granting of options and or cash bonuses based upon
the achievement of certain  criteria.  Compensation  related to those provisions
will be accrued as earned.

Share Exchange  Agreement - The share exchange  agreement with HTI in connection
with the business  combination  discussed in Note 2 provides for the issuance of
options to  purchase  shares of the  Company's  common  stock at $6.00 per share
which  options  shall be earned as  follows:  (i)  1,000,000  options if HTI has
pre-tax earnings which equals or exceeds  $1,000,000 in any fiscal year, (ii) an
additional 1,000,000 options if pre-tax earnings equals or exceeds $2,000,000 in
any fiscal year, and (iii) an additional  1,000,000  options if pre-tax earnings
equals or exceeds $3,000,000 in any fiscal year. If the aforementioned  earnings
are  achieved,  the Company will  recognize  compensation  expense  equal to the
difference  between  the fair market  value of the  options  when earned and the
exercise price of the options of $6.00 per share. The issuance of the options is
likely to result in  substantial  compensation  expense to the Company in future
years.

[16] Fair Value of Financial Instruments

Effective  December  31,  1995,  the  Company  adopted  Statement  of  Financial
Accounting  Standards  No.  107,  "Disclosure  About  Fair  Value  of  Financial
Instruments," which requires disclosing fair value to the extent practicable for
financial instruments which are recognized or unrecognized in the balance sheet.
The fair value of the financial  instruments disclosed herein is not necessarily
representative  of the amount that could be  realized  or settled,  nor does the
fair value amount consider the tax consequences of realization or settlement.

In  assessing  the fair value of these  financial  instruments,  the Company was
required to make assumptions, which were based on estimates of market conditions
and risks  existing  at that time.  For  certain  instruments,  including  cash,
accounts receivable, notes receivable, accounts payable, amounts due to and from
related parties and affiliates,  and short-term debt,  management estimates that
the  carrying  amount   approximated  fair  value  for  the  majority  of  these
instruments  because of their short  maturities.  Management  estimates that the
carrying amount of its long-term indebtedness  approximates fair value since the
interest rates  currently  offered to the Company for debt of the same remaining
maturities  approximates  the  average  interest  rates  which  the  Company  is
currently paying.


                                      F-19

<PAGE>



HIREL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS, Sheet #12
- ------------------------------------------------------------------------------



[17] Subsequent Event

On January 10, 1997, the Company acquired the assets and assumed the liabilities
of Fenco Tool and Die,  Ltd.,  a company  owned by certain  stockholders  of the
Company.  The  Company  acquired  assets of  approximately  $90,000  and assumed
liabilities of approximately $30,000 for a $60,000 cash payment.
No goodwill arose in the transaction.

[18] New Authoritative Accounting Pronouncements

The  Financial  Accounting  Standards  Board  ["FASB"]  has issued  Statement of
Financial  Accounting  Standards ["SFAS"] No. 125, "Accounting for Transfers and
Servicing of Financial Assets and  Extinguishment of Liabilities."  SFAS No. 125
is effective for transfers and servicing of financial assets and  extinguishment
of liabilities  occurring  after December 31, 1996.  Earlier  application is not
allowed.  The  provisions  of  SFAS  No.  125  must  be  applied  prospectively;
retroactive  application  is  prohibited.  Adoption  on  January  1, 1997 is not
expected  to have a  material  impact on the  Company.  The FASB  deferred  some
provisions of SFAS No.125, which are not expected to be relevant to the Company.

The Financial Accounting Standards Board ["FASB"] has issued Statement of
Financial Accounting Standards ["SFAS"] No. 128, "Earnings per Share," and SFAS
No. 129, "Disclosure of Information about Capital Structure," in February 1997.

SFAS No. 128 simplifies the earnings per share ["EPS"] calculations  required by
Accounting Principles Board ["APB"] Opinion No. 15, and related interpretations,
by replacing the  presentation  of primary EPS with a presentation of basic EPS.
SFAS No. 128  requires  dual  presentation  of basic and diluted EPS by entities
with complex capital structures.  Basic EPS includes no dilution and is computed
by dividing  income  available to common  stockholders  by the  weighted-average
number of common  shares  outstanding  for the period.  Diluted EPS reflects the
potential  dilution of securities that could share in the earnings of an entity,
similar  to the  fully  diluted  EPS of APB  Opinion  No.  15.  SFAS No.  128 is
effective for financial  statements issued for periods ending after December 15,
1997,  including  interim periods;  earlier  application is not permitted.  When
adopted,  SFAS No. 128 will require  restatement  of all  prior-period  EPS data
presented;  however,  the Company has not sufficiently  analyzed SFAS No. 128 to
determine  what effect SFAS No. 128 will have on its  historically  reported EPS
amounts.

SFAS No. 129 does not change any previous  disclosure  requirements,  but rather
consolidates existing disclosure requirements for ease of retrieval.

[19] Subsequent Event [Unaudited]

On March 21, 1997, the Company made two $100,000 loans to an unrelated  company.
The loans bear interest at prime plus 2 percent and mature on December 31, 1997.
In connection with the loans, the Company's HMI subsidiary was granted an option
to require the  reorganization  of the  unrelated  company  with and into HMI as
provided  in a plan of  reorganization  between  the two  companies.  The option
expires on June 1, 1998.

On March 24, 1997,  the Company  received  the  $580,000  which had been held in
escrow.






                    .   .   .   .   .   .   .   .   .   .   .


                                      F-20




                                 EXHIBIT 10.15

                           ASSET PURCHASE AGREEMENT


      THIS ASSET PURCHASE AGREEMENT ("Agreement") is made as of this 10th day of
January,  1997  by and  between  FENCO  TOOL  & DIE,  LTD.,  a  Florida  limited
partnership  ("Seller"),  and HIREL  TECHNOLOGIES,  INC., a Florida  corporation
("Buyer").

                              WI T N E S S E T H:

      WHEREAS,  Seller is engaged in the  business  of  designing,  prototyping,
manufacturing,   assembling  and  marketing   components  for  machined   and/or
manufactured parts (the "Business"); and

      WHEREAS,  subject to the terms and  conditions  set forth  herein,  Seller
desires  to sell to Buyer,  and Buyer  desires  to  purchase  from  Seller,  the
Purchased Assets (as hereinafter defined).

      NOW, THEREFORE,  in consideration of the premises and the mutual covenants
of the parties hereinafter expressed, it is hereby agreed as follows:

                                   ARTICLE I
                              RECITALS, EXHIBITS

      The  foregoing  recitals  are  true and  correct  and,  together  with the
exhibits referred to hereafter,  are hereby  incorporated into this Agreement by
this  reference.  Definitions  of terms  that are not set  forth in text are set
forth in Article V.

                                  ARTICLE II
            PURCHASE AND SALE OF ASSETS,  ASSUMPTION OF LIABILITIES

      2.1 Purchase and Sale. In exchange for the Purchase Price (as  hereinafter
defined) and subject to the terms and  conditions  hereof,  Seller hereby sells,
transfers, conveys and delivers to Buyer all Seller's Assets and the Business as
a going concern  ("Purchased  Assets") and Buyer hereby  purchases the Purchased
Assets.  Upon the execution hereof,  Seller shall execute and deliver to Buyer a
Bill of Sale  ("Bill of Sale") in the form of  Exhibit A hereto.  The  Purchased
Assets include the Assets identified on Exhibit 1 to the Bill of Sale.

      2.2 Purchase Price.  The purchase price for the Purchased  Assets shall be
Sixty Thousand Dollars ($60,000) ("Cash Portion"),  plus the assumption of those
liabilities set forth on Exhibit B hereto ("Purchase  Price").  The Cash Portion
shall be paid on or before January 31, 1997.

                                      1

<PAGE>




                                  ARTICLE III

                   REPRESENTATIONS AND WARRANTIES OF SELLER

      Seller hereby makes the following representations and warranties to Buyer,
each of which is true and correct on the date hereof:

      3.1   Corporate   Existence  and   Qualification.   Seller  is  a  limited
partnership,  duly  organized,  validly  existing and in good standing under the
Laws of the State of Florida.  Seller has the power and authority to own and use
its  properties  and to transact the business in which it is engaged,  holds all
franchises,  licenses and permits  necessary  and  required  therefor and is not
required to be licensed or qualified to do business in any other jurisdiction.
Seller has no subsidiaries.

      3.2   Authority and Approval of Agreement by Seller.

            (a) The execution  and delivery of this  Agreement by Seller and the
performance of all Obligations of Seller hereunder have been duly authorized and
approved by the Board of Directors and  shareholders  of the general  partner of
Seller pursuant to all applicable  Laws.  Seller has full power and authority to
enter into this Agreement and to perform its Obligations hereunder.

            (b) This Agreement and each of the other documents,  instruments and
agreements executed by Seller in connection  herewith  constitutes the valid and
legally binding agreements of Seller,  enforceable  against Seller in accordance
with its terms.

      3.3 No Violations.  The execution,  delivery and  performance by Seller of
this Agreement and all other documents,  instruments and agreements  executed in
connection  herewith,  and  the  consummation  by  Seller  of  the  transactions
contemplated  hereby,  does not and will not (i)  constitute  a violation  of or
default (either  immediately,  upon notice or upon lapse of time) under Seller's
Certificate or Agreement of Limited  Partnership,  the Articles of Incorporation
or Bylaws of Seller's  general  partner,  any provision of any Contract to which
Seller or Seller's Assets may be bound,  any Judgment or any Law; or (ii) result
in the creation or  imposition  of any  Encumbrance  upon,  or give to any third
person any interest in or right to, any of the Purchased Assets.

      3.4  Purchased  Assets.  Seller has good and  marketable  title to all the
Purchased  Assets  free and  clear  of all  Encumbrances  and  there  exists  no
restriction on the transfer or use of the Purchased  Assets.  Upon the execution
hereof,  legal  and  beneficial  ownership  of  the  Purchased  Assets  will  be
transferred to Buyers free and clear of all Encumbrances.

      3.5 Taxes.  Except as set forth on  Exhibit  B, all Taxes  due,  owing and
payable,  or which may be due,  owing and  payable by the Seller have been fully
paid.  No claim for any Tax due from or  assessed  against  the  Seller is being
contested.  None of the Seller's Tax returns or reports have been audited by the
Internal Revenue Service or any state or local Tax authority, and the Seller has

                                      2

<PAGE>



not  received any notice of  deficiency  or other  adjustment  from the Internal
Revenue  Service or any state or local Tax  authority.  There are no agreements,
waivers,  or other  arrangements  providing an extension of time with respect to
the assessment of any Tax against the Seller,  nor are there any Tax Proceedings
now pending or threatened  against the Seller.  The Seller has made all deposits
required by Law, to be made with  respect to  employees'  withholding  and other
employment  taxes.  No state of facts exists or has  existed,  nor has any event
occurred,  which would constitute  grounds for the assessment of any further Tax
against the Seller.

      3.6 Permits.  Seller has obtained and presently hold all Permits which are
required  under  applicable  Law to conduct the Business as and where  currently
conducted.  All such  Permits  are  presently  in effect,  are  included  in the
Purchased Assets and are transferable to the Buyer, and no consent,  approval or
authorization of any governmental or regulatory authority or person or entity is
required in connection  with the transfer of any such Permit in connection  with
the transactions contemplated by this Agreement. Seller is not in default under,
nor has it received  any notice of any claim of default or any other notice with
respect to, any such Permit.

      3.7 Intangibles. Seller does not infringe upon or unlawfully or wrongfully
uses any Intangible  owned or claimed by any other person or entity.  No present
or former  employee of the Seller or any other  person or entity owns or has any
proprietary,  financial or other  interest,  direct or indirect,  in whole or in
part,  in any  Intangible  which  the  Seller  owns,  possesses  or  uses in the
Business.  Seller  is  not  a  party  to a  noncompetition,  confidentiality  or
nondisclosure  agreement,  nor is any employee of the Seller a party to any such
agreement that relates to or could have material adverse effect on the Business.

      3.8  Proceedings.  Seller is not a party to, the subject of, or threatened
with any  Proceeding  nor, to the best of the Seller's  knowledge,  is there any
basis for any  Proceeding.  Seller is not  contemplating  the institution of any
Proceeding.


                                  ARTICLE IV
                    REPRESENTATIONS AND WARRANTIES OF BUYER

      Buyer hereby makes the following representations and warranties to Seller,
each of which is true and correct on the date hereof:

      4.1 Existence and  Qualification.  Buyer is a corporation  duly organized,
validly  existing and in good  standing  under the Laws of the State of Florida.
Buyer has the power and authority to own and use its  properties and to transact
the business in which it is engaged, holds all franchises,  licenses and permits
necessary and required  therefor and is not required to be licensed or qualified
to do business in any other jurisdiction.

      4.2   Authority and Approval of Agreement by Buyer.


                                      3

<PAGE>



            (a) The  execution  and delivery of this  Agreement by Buyer and the
performance of all  Obligations of Buyer hereunder and thereunder have been duly
authorized and approved by Buyer pursuant to all applicable Laws. Buyer has full
power and authority to enter into this Agreement and to perform its  Obligations
hereunder and thereunder.

            (b) This Agreement and each of the other documents,  instruments and
agreements  executed by Buyer in connection  herewith  constitutes the valid and
legally  binding  agreements of Buyer,  enforceable  against Buyer in accordance
with its terms.

      4.3 No  Violations.  The execution,  delivery and  performance by Buyer of
this  Agreement,  the Note and all other  documents,  instruments and agreements
executed in connection herewith and therewith,  and the consummation by Buyer of
the  transactions  contemplated  hereby  or  thereby,  does not and will not (i)
constitute a violation of or default  (either  immediately,  upon notice or upon
lapse of time) under Buyer's Articles of Incorporation or By-laws, any provision
of any  Contract to which Buyer may be bound,  any  Judgment or any Law; or (ii)
result in the creation or  imposition  of any  Encumbrance  upon, or give to any
third person any interest in or right to, any of the Purchased Assets.

                                   ARTICLE V
                                 DEFINED TERMS

      All defined terms used in this Agreement and not  specifically  defined in
context are as defined in this Article V.

      5.1  "Asset"  means any real,  personal,  mixed,  tangible  or  intangible
property of any nature whatsoever,  including,  without  limitation,  Equipment,
accounts receivable, inventory, permits, intangibles and Contract rights.

      5.2  "Contract"  means any written or oral contract,  agreement,  order or
commitment of any nature whatsoever,  including,  without limitation,  any sales
order, purchase order, lease, sublease, license agreement, sublicense agreement,
loan agreement, security agreement,  guarantee,  management contract, employment
agreement,  consulting  agreement,  partnership  agreement,  buy-sell agreement,
option, warrant, subscription, call or put.

      5.3 "Encumbrance"  means any lien,  security interest,  pledge,  mortgage,
easement, leasehold, assessment, covenant, restriction, reservation, conditional
sale, prior assignment, or any other encumbrance, claim, burden or charge of any
nature whatsoever.

      5.4  "Equipment"  means any  equipment,  machinery,  fixtures,  furniture,
leasehold  improvements,  vehicles,  office equipment,  office supplies or other
tangible personal property of any nature whatsoever.


                                      4

<PAGE>



      5.5  "Intangible"  means  any  name,  corporate  name,  partnership  name,
fictitious  name,  trademark,  trademark  application,  trade name,  brand name,
slogan, trade secret, know-how, patent, patent application, copyright, copyright
application,  design,  formula,  invention,  blueprint,  product right, software
right, license, franchise, authorization or any other intangible property of any
nature whatsoever.

      5.6 "Judgment" means any order, writ, injunction,  fine, citation,  award,
decree, or any other judgment of any nature whatsoever of any foreign,  federal,
state or local court, any governmental,  administrative or regulatory authority,
or any arbitration tribunal.

      5.7  "Law"  means  any   provision   of  any  law,   statute,   ordinance,
constitution, charter, treaty, rule or regulation of any foreign, federal, state
or local governmental, administrative or regulatory authority.

      5.8  "Obligation"  means any debt,  liability or  obligation of any nature
whatsoever,  whether  secured,  unsecured,  recourse,  nonrecourse,  liquidated,
unliquidated, accrued, absolute, fixed, contingent, ascertained,  unascertained,
known, unknown obligations under executory Contracts.

      5.9  "Permit"  means  any  license,  permit,   approval,   waiver,  order,
authorization,  right or privilege of any nature  whatsoever,  granted,  issued,
approved  or  allowed  by any  foreign,  federal,  state or local  governmental,
administrative or regulatory authority.

      5.10  "Proceeding"  means any demand,  claim,  suit,  action,  litigation,
investigation,   study,  arbitration,   administrative  hearing,  or  any  other
proceeding of any nature whatsoever.

      5.11 "Tax" means (a) any foreign, federal, state or local income, profits,
gross  receipts,  franchise,  sales,  use,  occupancy,  general  property,  real
property,  personal  property,  intangible  property,  transfer,  fuel,  excise,
accumulated  earnings,  personal  holding  company,  unemployment  compensation,
social  security,  withholding  taxes,  payroll  taxes,  or any other tax of any
nature whatsoever,  (b) any foreign,  federal,  state or local organization fee,
qualification  fee, annual report fee, filing fee,  occupation fee,  assessment,
rent,  or any  other  fee  or  charge  of  any  nature  whatsoever,  or (c)  any
deficiency, interest or penalty imposed with respect to any of the foregoing.

                                  ARTICLE VI
                                 MISCELLANEOUS

      6.1 Notices.  All notices  required or allowed by this Agreement  shall be
sent by certified or registered mail, return receipt requested, postage prepaid,
or by prepaid overnight courier (e.g.,  Federal Express) or by personal delivery
with receipt  acknowledged  in writing  addressed to the party or person to whom
such notice is to be given at the following  addresses or by fax transmission at
the  following  fax numbers.  Notice given by  certified or  registered  mail as
aforesaid  shall be effective on the second  business day after mailing of same;
notices  given by overnight  courier shall be effective on the next business day
following same being deposited with the overnight courier in time for such

                                      5

<PAGE>



next day delivery;  notices given by personal delivery with receipt acknowledged
in writing shall be effective when received;  notices given by fax  transmission
which is  completed  later than 4:00 p.m.  on a  business  day shall be given at
10:00 a.m. on the next following business day:

            (a)   If to Seller:

                  Fenco Tool & Die, Ltd.
                  3695 Interstate Parkway #2
                  Riviera Beach, Florida 33404
                  Attention:  President

            (b)   If to Buyer:

                  Hirel Technologies, Inc.
                  650 S.W. 16th Terrace
                  Pompano Beach, Florida 33069
                  Attention:  President

All  notices  sent in any other  manner  shall be  deemed  given  when  actually
received by the party to whom the same is directed. A notice may be given either
by a party or such party's attorney-at-law.  Any party may change the address or
fax numbers to which notices are being sent or the person to receive  notices by
giving notice of such change in accordance with the foregoing provisions.

      6.2 Entire  Agreement.  This  Agreement,  including the Exhibits  attached
hereto and the documents delivered pursuant hereto, sets forth all the promises,
covenants, agreements, conditions and understandings between the parties hereto,
and  supersedes  all  prior  and  contemporaneous  agreements,   understandings,
inducements  or  conditions,  expressed or implied,  oral or written,  except as
herein contained.  No changes of or modifications or additions to this Agreement
shall be valid  unless the same shall be in  writing  and signed by the  parties
hereto.

      6.3 Binding Effect;  Assignment.  This Agreement shall be binding upon the
parties hereto,  their  beneficiaries,  heirs and  administrators.  No party may
assign or transfer  its  interests  herein,  or delegate  its duties  hereunder,
without the written consent of the other party.

      6.4 No  Waiver.  No waiver of any  provision  of this  Agreement  shall be
effective,  unless it is in writing and signed by the party  against  whom it is
asserted,  and any such written  waiver shall only be applicable to the specific
instance  to which it  relates  and shall not be  deemed to be a  continuing  or
future waiver.

      6.5 Gender and Use of Singular and Plural. All pronouns shall be deemed to
refer to the masculine, feminine, neuter, singular or plural, as the identity of
the party or parties or their personal  representatives,  successors and assigns
may require.


                                      6

<PAGE>



      6.6 Counterparts. This Agreement and any amendments may be executed in one
or more counterparts, each of which shall be deemed an original and all of which
together will constitute one and the same instrument.

      6.7 Headings. The article and section headings contained in this Agreement
are inserted for convenience only and shall not affect in any way the meaning or
interpretation of the Agreement.

      6.8 Governing  Law. This Agreement  shall be construed in accordance  with
the Laws of the State of Florida and any proceeding  arising between the parties
in any  manner  pertaining  or related to this  Agreement  shall,  to the extent
permitted by law, be held in Broward County, Florida.

      6.9 Further  Assurances.  The parties hereto will execute and deliver such
further  instruments  and do such further  acts and things as may be  reasonably
required to carry out the intent and purposes of this Agreement.

      6.10  Litigation.  If any party hereto is required to engage in litigation
against any other party hereto, either as plaintiff or as defendant, in order to
enforce  or defend  any of its or his  rights  under  this  Agreement,  and such
litigation  results  in a final  judgment  in favor of such  party  ("Prevailing
Party"),  then the party or parties against whom said final judgment is obtained
shall  reimburse  the  Prevailing  Party for all direct,  indirect or incidental
expenses  incurred by the  Prevailing  Party in so enforcing or defending its or
his rights  hereunder,  including,  but not  limited  to, all  attorneys'  fees,
paralegals'  fees and all  sales  tax  thereon,  and all  court  costs and other
expenses incurred  throughout all negotiations,  trials or appeals undertaken in
order to enforce the Prevailing Party's rights hereunder.








                        THIS SPACE INTENTIONALLY BLANK

                                      7

<PAGE>



      IN WITNESS  WHEREOF,  the parties  hereto have caused this Agreement to be
executed as of the date and year set forth above.

WITNESS:                               SELLER:

                                       FENCO TOOL & DIE, LTD., a Florida limited
                                       partnership

                                       By: F & M INVESTMENTS, INC., its general
                                       partner


                                       By:
                                           Name:
                                           Title:




                                       BUYER:

                                       HIREL TECHNOLOGIES, INC., a Florida
                                       corporation


                                       By:
                                           Name:
                                           Title:


                                      8


                                   EXHIBIT A

                                 BILL OF SALE


      Know All Men By These Presents,

      That, FENCO TOOL & DIE, LTD., a limited partnership organized and existing
under and by virtue of the laws of the State of  Florida,  having its  principal
place of business  in the City of Riviera  Beach and the County of Palm Beach in
the State of Florida,  of the first part, for and in consideration of the sum of
Ten  Dollars   ($10.00),   in  lawful   money  (and  other  goods  and  valuable
consideration  unto it  moving)  to it  paid  by  HIREL  TECHNOLOGIES,  INC.,  a
corporation  organized and existing  under and by virtue of the law of the State
of Florida, of the second part, the receipt of which is hereby acknowledged, has
granted,  bargained, sold, transferred and delivered, and by these presents does
grant,  bargain,  sell,  transfer,  set over and  deliver  unto the party of the
second part, sells and assigns, all those certain goods and chattels,  described
as follows:

      All properties and assets of party of the first part and its business as a
      going concern, and all Purchased Assets as described in that certain Asset
      Purchase  Agreement  dated as of  ___________,  1997 between  party of the
      first and party of the second part, and further including, but not limited
      to, the Assets described on Exhibit 1 hereto

      To Have and to Hold,  the same unto the  parties of the second  part,  and
assigns forever.


      In Witness  Whereof,  the party of the first part has caused its corporate
name to be  hereunto  subscribed  and its  corporate  seal to be  affixed by its
officers hereunto duly authorized, this ___ day of _________________, 1997.


Signed, sealed and delivered in the presence of:

                                       FENCO TOOL & DIE, LTD., a Florida limited
                                       partnership

                                       By: F & M INVESTMENTS, INC., its general
                                       partner

                                       By:







<PAGE>



STATE OF FLORIDA          )
                          )  SS:
COUNTY OF BROWARD         )


      I HEREBY CERTIFY that on this day,  before me, an officer duly  authorized
in the State aforesaid and in the County aforesaid to take acknowledgments,  the
foregoing      instrument      was      acknowledged      before      me      by
_______________________________________________,  _________________  of  F  &  M
INVESTMENTS,  INC.,  the general  partner of FENCO TOOL & DIE,  LTD.,  a Florida
limited  partnership,  who  is  personally  known  to me  or  who  has  produced
_______________________ as identification.

      WITNESS my hand and official  seal in the County and State last  aforesaid
this ____ day of __________________, 1997.




                                     Notary Public, State of Florida at Large



                                 Typed, printed or stamped name of Notary Public
My Commission Expires:




<PAGE>



                                   EXHIBIT 1


                                List of Assets





<PAGE>



                                   EXHIBIT B

                              ASSUMED LIABILITIES




<PAGE>




                                 EXHIBIT 10.16

                               OPTION AGREEMENT


      THIS OPTION  AGREEMENT  ("Agreement")  is made and entered  into as of the
21st day of  March,  1997,  by and  between  HIREL  MARKETING,  INC.,  a Florida
corporation  ("HMI") and GROUP 32  CORPORATION,  a Florida  corporation  ("Group
32"), with the joinder of EDWARD T. TOLSON and VINCENT SCHUBERT, shareholders in
Group 32 ("Group 32 Shareholders").

                             W I T N E S S E T H:

      WHEREAS, Hirel Holdings,  Inc., the parent corporation of HMI ("HHI"), has
previously loaned to Group 32 the sum of Two Hundred Thousand Dollars ($200,000)
("Loan"); and

      WHEREAS,  in  consideration  for HHI making the Loan,  Group 32 has agreed
that HMI shall have the option, on the terms and conditions set forth herein, to
cause the conveyance of substantially  all of the assets of Group 32 to HMI or a
direct or  indirect  subsidiary  of HHI  provided  that such  subsidiary  is the
successor  to all of  the  business  operations  of  the  computer  distribution
division of HMI currently known as "Mac-In-Stock."

      NOW,  THEREFORE,  in  consideration of Ten Dollars ($10.00) and other good
and  valuable  consideration,  the  receipt and  sufficiency  of which is hereby
acknowledged, the parties hereto, intending to be legally bound, hereby agree as
follows:

      1.    Recitals; Defined Terms.   The foregoing recitals are true and
correct and are hereby incorporated by this reference.  Except as otherwise
defined herein, all defined terms shall have the meaning set forth in the
Agreement and Plan of Reorganization ("Plan").

      2. Option.  As additional  consideration for HHI making the Loan, Group 32
hereby grants HMI the option  ("Option") to require the  reorganization of Group
32  with   and   into  HMI  or  a  direct   or   indirect   subsidiary   of  HHI
("Reorganization")  on  substantially  the terms and conditions of the Agreement
and Plan of Reorganization  attached hereto and made a part hereof as Exhibit A.
The Option shall be  exercised by HMI at any time prior to June 1, 1998,  by HMI
delivering  written  notice of such  exercise to Group 32 and the  Shareholders;
provided that Group 32 and the Shareholders shall not be obligated to consummate
the  Reorganization in the event there has been a material adverse change in the
financial  condition  of the  Mac-In-Stock  division of HMI as of such date when
compared to the date of this Agreement.  Any loans from Hirel Holdings,  Inc. to
Group 32 shall be assumed by HMI in connection with the Reorganization. Upon the
consummation of the Reorganization, Edward Tolson shall enter into an employment
agreement  with  HMI  to  become  the  chief  executive  officer  of  HMI  at  a
compensation  rate of $150,000 per annum plus a bonus equal to five percent (5%)
of HMI's audited pre-tax net income for the applicable year.


                                      1

<PAGE>



      3.    Adjustment of HMI Shares to Group 32 Shareholders.

            (a) The  Agreement  and  Plan  of  Reorganization  contemplates  the
issuance to Group 32 of 1,000,000  shares of common  stock of HMI in  connection
with the  Reorganization.  The  parties  agree  that the number of shares of HMI
stock to be issued to pursuant to the Reorganization  were calculated based upon
the premise that the total number of issued and outstanding shares of HMI Common
Stock immediately prior to the Reorganization would be not greater than 933,000,
and the number of shares of HMI Voting Preferred Stock would be not greater than
the sum of  2,000,000  shares  of  "Class A  Preferred  Stock"  (as  hereinafter
defined),  plus an additional  number of shares of Class A Preferred Stock equal
to the  total  amount  invested  by HHI in HMI from and  after  this  date.  For
purposes of  calculating  the number of shares of Class A Preferred  Stock to be
issued to HHI for amounts  invested  after the date  hereof,  additional  shares
shall be issued at the rate of one share for each  dollar  invested  unless  the
source of such funds were from the proceeds of a private placement by HHI of its
common stock at a price discounted from its then current "Fair Market Value" (as
hereinafter  defined).  In the  event the  source of such  funds was from such a
private  placement,  then the number of shares of Class A Preferred  Stock to be
issued to HHI shall be based  upon the  product  of the  number of shares of HHI
common stock sold to fund the investment in HMI,  multiplied by the then current
Fair Market  Value of the common stock of HHI  (notwithstanding  that the actual
price at which  the HHI  common  stock  was sold may be less  than the then Fair
Market Value of such shares as quoted on the NASDAQ  Small Cap  Market).  In the
event  that the  number of shares of HMI Common  Stock  issued  and  outstanding
immediately prior to the Reorganization shall be greater or lesser than 933,000,
the  number of  shares  of HMI stock to be issued to Group 32 shall be  adjusted
upward or downward on a pro rata basis.

      For  purposes  of this  Agreement,  "Fair  Market  Value"  means as to any
security  the  average of the  closing  prices of such  security's  sales on all
domestic securities  exchanges on which such security may at the time be listed,
or, if there have been no sales on any such  exchange on any day, the average of
the highest bid and lowest asked prices on all such exchanges at the end of such
day,  or, if on any day such  security  is not so  listed,  the  average  of the
representative bid and asked prices quoted in the NASDAQ System as of 4:00 P.M.,
New York time, on such day, or, if on any day such security is not quoted in the
NASDAQ  System,  the average of the highest bid and lowest  asked prices on such
day in  the  domestic  over-the-counter  market  as  reported  by  the  National
Quotation Bureau, Incorporated,  or any similar successor organization,  in each
such case  averaged  over a period of 21 days  consisting of the day as of which
"Fair Market Value" is being  determined  and the 20  consecutive  business days
prior to such day;  provided  that if such  security  is listed on any  domestic
securities  exchange the term  "business  days" as used in this  sentence  means
business days on which such exchange is open for trading.

            (b) The "Class A Preferred  Stock"  shall mean voting stock having a
redemption  value of one dollar per share  bearing a cumulative  dividend of 10%
per annum  that may be  redeemed  at any time (in whole but not in part) for its
redemption  value plus any accrued and unpaid  dividends  with respect  thereto,
that is  convertible  into  shares of HMI  Common  Stock,  at the  option of the
holders  thereof,  at the  conversion  rate  specified  below if (i) the Class A
Preferred Stock is not

                                      2

<PAGE>



redeemed  prior to December 31,  1998,  and (ii) the pre-tax net earnings of the
computer software division of HMI that was previously  conducted as the business
of Group 32 ("Group 32 Division") for the fiscal year ended December 31, 1998 is
not at least $1,000,000  (after the payment of any amounts owed to Edward Tolson
under his employment  agreement  with HMI). As a condition  precedent for HMI to
redeem the Class A Preferred Stock, (i) Vincent Montelione must be released from
any guarantees of the obligations of HMI and (ii) any loans made by HHI to Group
32 prior to the date of  exercise  of the Option  must have been repaid in full.
The Class A Preferred Stock shall be convertible into shares of HMI Common Stock
based  upon the  following  conversion  rate  formula:  (i) if the  pre-tax  net
earnings of the Group 32 Division  for the fiscal year ended  December  31, 1998
are  less  than  $500,000,  each  share  of  Class A  Preferred  Stock  shall be
convertible  into four  shares of HMI Common  Stock and (ii) if the  pre-tax net
earnings of the Group 32 Division  for the fiscal year ended  December  31, 1998
are greater than $500,000,  for each increment of $100,000 in excess of $500,000
of pre-tax net earnings of the Group 32 Division in such period,  the conversion
rate shall decrease by 20% on a dollar for dollar proportionate basis based upon
a  conversion  rate of two shares of HMI Common  Stock for each share of Class A
Preferred Stock if such pre-tax net earnings are exactly $500,000.  For example,
if the pre-tax net earnings are $600,000,  each share of Class A Preferred Stock
shall be  convertible  into 1.6 shares of HMI Common  Stock if the  pre-tax  net
earnings  are  $750,000,  each  share  of  Class  A  Preferred  Stock  shall  be
convertible  into 1 share of HMI Common  Stock,  and if the pre-tax net earnings
are $900,000, each share of Class A Preferred Stock shall be convertible into .4
shares of HMI Common  Stock.  If the pre-tax  earnings are between the foregoing
intervals,  the conversion ratio shall be interpolated based upon the foregoing.
In the  event  that the Class A  Preferred  Stock is not  redeemed  by HMI on or
before July 1, 1999,  the holders of the Class A Preferred  Stock shall have the
right ("Put Right") to require HMI to purchase such shares by providing HMI with
written  notice of their  exercise  of such Put Right at a cash  price per share
equal  to the  redemption  value of such  shares  plus any  accrued  and  unpaid
dividends.  HMI shall be obligated to repurchase the shares of Class A Preferred
Stock for which the Put Right is exercised  within one hundred twenty (120) days
of the exercise of the Put Right.

      4.    Approval of Agreement and Plan.

            (a)  Group  32  hereby  makes  the  following   representations  and
warranties  to HMI,  each of which Group 32 represents to be true and correct on
the date  hereof and  (except as Group 32 may  notify  the  President  of HMI in
writing prior to the Closing)  shall be deemed made again as of the Closing Date
and represented by Group 32 to be true and correct on the Closing Date:

                  (i) The execution and delivery of this  Agreement and the Plan
by Group 32 and the  performance  of all Group 32's  obligations  hereunder  and
under the Plan have been duly authorized and approved by all requisite corporate
action on the part of Group 32  pursuant  to  applicable  Law.  Group 32 has the
power and authority to execute and deliver this Agreement and to perform all its
obligations  hereunder and under the Plan.  This Agreement and each of the other
documents,  instruments  and  agreements  executed  by  Group  32 in  connection
herewith  constitute  the  valid and  legally  binding  agreements  of Group 32,
enforceable  against Group 32 in  accordance  with its terms,  except that:  (i)
enforceability may be limited by applicable bankruptcy, insolvency,

                                      3

<PAGE>



reorganization,  moratorium or similar laws of general application affecting the
enforcement of the rights and remedies of creditors;  and (ii) the  availability
of equitable remedies may be limited by equitable principles.

                  (ii) Neither the execution,  delivery nor  performance of this
Agreement or any other documents, instruments or agreements executed by Group 32
in connection  herewith,  nor the consummation of the transactions  contemplated
hereby:  (i)  constitutes a violation of or default  under (either  immediately,
upon notice or upon lapse of time) the  Articles of  Incorporation  or Bylaws of
Group 32, any  provision  of any Contract to which Group 32 or its Assets may be
bound,  any Judgment or any Law; or (ii) will or could result in the creation or
imposition of any Encumbrance  upon, or give to any third person any interest in
or right to, the capital  stock of Group 32 or any of the Assets of Group 32; or
(iii)  will or could  result  in the loss or  adverse  modification  of,  or the
imposition  of any fine or  penalty  with  respect  to, any  license,  permit or
franchise  granted or issued to, or  otherwise  held by or for the use of, Group
32.

                  (iii) The execution,  delivery and  performance by Group 32 of
this Agreement and the consummation by Group 32 of the transactions contemplated
hereby,  including the adoption of the Plan, do not require any Consent that has
not been received prior to the date hereof.

            (b) HMI hereby makes the following representations and warranties to
Group 32, each of which HMI represents to be true and correct on the date hereof
and (except as HMI may notify Group 32 in writing prior to the Closing) shall be
deemed made again as of the Closing Date and  represented  by HMI to be true and
correct on the Closing Date:

                  (i) The execution and delivery of this  Agreement and the Plan
by HMI and the performance of all HMI's obligations hereunder and under the Plan
have been duly authorized and approved by all requisite  corporate action on the
part of HMI  pursuant to  applicable  Law.  HMI has the power and  authority  to
execute and deliver this Agreement and to perform all its obligations hereunder.
This  Agreement  and each of the other  documents,  instruments  and  agreements
executed by HMI in connection  herewith constitute the valid and legally binding
agreements  of HMI,  enforceable  against HMI in  accordance  with their  terms,
except  that:  (i)  enforceability  may be  limited  by  applicable  bankruptcy,
insolvency,  reorganization,  moratorium or similar laws of general  application
affecting the enforcement of the rights and remedies of creditors;  and (ii) the
availability of equitable remedies may be limited by equitable principles.

                  (ii) Neither the execution,  delivery nor  performance of this
Agreement or any other  documents,  instruments  or  agreements  executed by HMI
executed  in  connection  herewith,  nor the  consummation  of the  transactions
contemplated  hereby:  (i)  constitutes  a violation of or default under (either
immediately, upon notice or upon lapse of time) the Articles of Incorporation or
Bylaws of HMI,  any  provision of any Contract to which HMI or its Assets may be
bound,  any Judgment to which HMI is bound or any Law applicable to HMI; or (ii)
result in the creation or  imposition  of any  Encumbrance  upon, or give to any
third person any interest in or right to, any other

                                      4

<PAGE>



capital stock of HMI or any of the Assets of HMI; or (iii) result in the loss or
adverse  modification  of, or the imposition of any fine or penalty with respect
to, any license,  permit or franchise granted or issued to, or otherwise held by
or for the use of, HMI.

                  (iii) The execution,  delivery and  performance by HMI of this
Agreement and the consummation by HMI of the transactions contemplated hereby do
not require any Consent that has not been received prior to the date hereof.

      5.    Termination and Remedies.

            (a) If, prior to the Closing  Date, a party hereto shall  materially
breach or default in the full and timely  performance and satisfaction of any of
its representations and warranties or obligations under this Agreement, and such
breach or default  is not cured on or before the fifth  (5th) day after the date
notice is given by the  nondefaulting  party to the defaulting  party specifying
the  nature of such  breach or  default  (or on or before  the  Closing  Date if
sooner),  then the nondefaulting party may terminate this Agreement  immediately
upon notice to the defaulting party.

            (b) Group 32's Obligations under this Agreement are unique, and each
party hereby expressly acknowledges that, in the event of a breach or default in
the full and timely  performance  and  satisfaction of any such  obligation,  it
would be extremely difficult to measure the resulting damages.  Accordingly,  in
the event of any breach or default by Group 32, then HMI shall be  entitled,  in
addition to all other rights and remedies which it may have at law or in equity,
to sue for and receive the remedy of specific  performance,  and Group 32 waives
the defense that a remedy in damages is adequate.

      6.    Indemnification.

            (a) In  addition  to,  and not in  lieu  of,  any  right  or  remedy
available to HMI at law or in equity (which,  in the case of Group 32's material
breach of this Agreement shall be deemed to include rescission), Group 32 hereby
indemnifies  and holds  harmless  HMI and its officers  and  directors  from and
against  any and  all  Proceedings,  Judgments,  Obligations,  losses,  damages,
deficiencies,  settlements,  assessments, charges, costs and expenses (including
without limitation reasonable attorneys' fees,  paralegals' fees,  investigation
expenses,  court costs,  interest and penalties) arising out of or in connection
with,  or  caused  by,  directly  or  indirectly,  any or  all of the  following
("Indemnified Matter"):

                  (i)   Any misrepresentation, breach or failure of any warranty
or representation made by Group 32 in this Agreement or pursuant hereto;

                  (ii)  Any failure or refusal by Group 32 to satisfy or perform
any covenant or agreement; and


                                      5

<PAGE>



                  (iii) Any failure by Group 32 to duly and timely file with the
appropriate governmental agencies all Tax and other returns and reports required
by any Law to be filed by it, and Group 32's  failure  to prepare  and  properly
complete all such returns and reports.

            (b) With  respect  to each  separate  matter or  series  of  matters
against which a party ("Indemnitee") is indemnified under this Section 6:

                  (i) Upon Indemnitee's  receipt of written documents pertaining
to the Proceeding or otherwise  underlying such matter or series of matters, or,
if such matter or series of matters does not involve a third party claim,  after
Indemnitee  first  learns of such  matter or series of  matters  and the  amount
demanded  or claimed in  connection  therewith,  Indemnitee  shall give  written
notice to Group 32 of and copies of such  documents and  information as it shall
have so received.

                  (ii) After a final agreement is reached or a final Judgment is
rendered with respect to such matter or series of matters or the amount owing by
Group 32  pursuant  to this  Article XI as a result of such  matter or series of
matters,  is otherwise  determinable in whole or in part,  Indemnitee shall give
notice to Group 32 of the amount  owing by Group 32  ("Indemnification  Amount")
with  respect  to such  matter or series of  matters  ("Indemnification  Payment
Notice").

                  (iii)  Group  32  shall  pay  the  Indemnification  Amount  to
Indemnitee  (or to such  Person as  Indemnitee  instructs)  within ten (10) days
after the Indemnification Payment Notice was given.


      7.  Additional  Loans.  Any funds  advanced by HMI to Group 32 between the
date of this  Agreement  and the date on which there is a closing under the Plan
of  Reorganization  shall be made on the same terms and conditions as the Loans,
including being secured under the terms of that certain Security Agreement dated
February 19, 1997,  between Group 32 Corporation  and HG32  Incorporated  (whose
interest in such Security Agreement has been transferred to HMI).

      8.    Miscellaneous.

            (a) Notices. All notices, requests, demands and other communications
hereunder  shall be  deemed  to have  been  duly  given if the same  shall be in
writing and shall be delivered  personally  or sent by  registered  or certified
mail, postage prepaid, and addressed as set forth below:

      If to Group 32:               Group 32 Corporation
                          6950 Cypress Road, Top Floor
                            Plantation, Florida 33317

      With a copy to:



                                      6

<PAGE>




      If to HMI:                Hirel Marketing, Inc.
                                650 S.W. 16th Terrace
                                Pompano Beach, Florida 33069
                                Attn: Michael Duggan, President

      With a copy to:           Ruden, McClosky, Smith, Schuster & Russell, P.A.
                                200 East Broward Boulevard
                                15th Floor
                                Ft. Lauderdale, Florida 33301
                                Attn: Thomas O. Katz, Esq.


            (b) Entire  Agreement.  This  Agreement,  including the Exhibits and
Schedules  attached hereto and the documents  delivered  pursuant  hereto,  sets
forth all the promises,  covenants,  agreements,  conditions and  understandings
between  the parties  hereto with  respect to the  subject  matter  hereof,  and
supersedes all prior and contemporaneous agreements, understandings, inducements
or  conditions,  expressed  or  implied,  oral  or  written,  except  as  herein
contained.  No changes of or  modifications or additions to this Agreement shall
be valid unless the same shall be in writing and signed by the parties hereto.

            (c) Binding Effect; Assignment. This Agreement shall be binding upon
the parties hereto, their beneficiaries,  heirs and administrators. No party may
assign or transfer  its  interests  herein,  or delegate  its duties  hereunder,
without the written consent of the other parties.

            (d)  Amendment.   The  parties  hereby  irrevocably  agree  that  no
attempted amendment, modification, or change (collectively, "Amendment") of this
Agreement  shall be valid and  effective,  unless the parties shall  unanimously
agree in writing to such Amendment.

            (e) No Waiver. No waiver of any provision of this Agreement shall be
effective,  unless it is in writing and signed by the party  against  whom it is
asserted,  and any such written  waiver shall only be applicable to the specific
instance  to which it  relates  and shall not be  deemed to be a  continuing  or
future waiver.

            (f) Gender and Use of Singular  and Plural.  All  pronouns  shall be
deemed to refer to the masculine,  feminine,  neuter, singular or plural, as the
identity of the party or parties or their personal  representatives,  successors
and assigns may require.

            (g) Counterparts.  This Agreement and any amendments may be executed
in one or more  counterparts,  each of which shall be deemed an original and all
of which together will constitute one and the same instrument.


                                      7

<PAGE>



            (h)  Headings.  The article and section  headings  contained in this
Agreement are inserted for convenience  only and shall not affect in any way the
meaning or interpretation of the Agreement.

            (i) Governing Law. This  Agreement  shall be construed in accordance
with the laws of the State of Florida  and any  proceeding  arising  between the
parties in any manner  pertaining  or related to this  Agreement  shall,  to the
extent permitted by law, be held in Broward County, Florida.

            (j) Further Assurances.  The parties hereto will execute and deliver
such  further  instruments  and  do  such  further  acts  and  things  as may be
reasonably required to carry out the intent and purposes of this Agreement.

            (k)   Arbitration.

                  (i) The parties  hereto agree that the  arbitration  procedure
set  forth  below  shall be the sole and  exclusive  method  for  resolving  and
remedying claims hereunder (the "Disputes").  Nothing in this Section 8(k) shall
prohibit  a party  hereto  from  instituting  litigation  to  enforce  any Final
Determination (as defined below). The parties hereby agree and acknowledge that,
except as otherwise  provided in this Section 8(k), the  arbitration  procedures
and any  Final  Determination  hereunder  shall be  governed  by,  and  shall be
enforced pursuant to the Florida Arbitration Code.

                  (ii) In the event that any party  asserts  that there exists a
Dispute,  such party shall deliver a written notice to each other party involved
therein  specifying the nature of the asserted  Dispute and requesting a meeting
to attempt to resolve  the same.  If no such  resolution  is reached  within ten
business days after delivery of such notice,  the party  delivering  such notice
(the  "Disputing  Person") may,  within 45 business days after  delivery of such
notice,  commence arbitration  hereunder by commencing  arbitration  proceedings
under the Commercial  Arbitration Rules of the American Arbitration  Association
and delivering to each other party  involved  therein a notice of arbitration (a
"Notice of  Arbitration").  Such Notice of Arbitration shall specify the matters
as to which arbitration is sought, the nature of any Dispute, the claims of each
party to the arbitration and shall specify the amount and nature of damages,  if
any,  sought to be  recovered  as a result of any alleged  claim,  and any other
matters required by the Commercial Arbitration Rules of the American Arbitration
Association as in effect from time to time to be included therein.

                  (iii) The  arbitrator(s)  will be selected in accordance  with
the Commercial Arbitration Rules of the American Arbitration  Association.  Each
party shall submit a proposed  arbitration award (including proposed findings of
fact) within fifteen (15) days of the conclusion of the arbitration hearing. The
arbitrator  shall  select  one of the  proposed  arbitration  awards  (including
proposed  findings of fact) in its entirety  and both parties  shall be bound by
its terms.  The cost of the  arbitration  will be divided  equally  between each
party.


                                      8

<PAGE>



                  (iv) The  arbitration  shall be conducted under the Commercial
Arbitration Rules of the American Arbitration Association as in effect from time
to time,  except as  modified  by the  agreement  of all of the  parties to this
Agreement.  The  arbitrator(s)  shall use their  best  efforts  to  conduct  the
arbitration  so that a final result,  determination,  finding,  judgment  and/or
award (the "Final  Determination") is made or rendered no later than ninety (90)
business  days after the  delivery of the Notice of  Arbitration  nor later than
twenty (20) days  following  conclusion of the  arbitration  hearing.  The Final
Determination must be signed by the arbitrator. The Final Determination shall be
final  and  binding  on all  parties  and  there  shall  be no  appeal  from  or
reexamination of the Final  Determination,  except for fraud,  perjury,  evident
partiality or misconduct  by an arbitrator  prejudicing  the rights of any party
and to correct manifest clerical errors.

                  (v) The  parties to such  arbitration  may  enforce  any Final
Determination  in any  state  or  federal  court  having  jurisdiction  over the
dispute.

            (l)  Litigation.  If any  party  hereto  is  required  to  engage in
litigation or arbitration against any other party hereto, either as plaintiff or
as defendant,  in order to enforce or defend any of its or his rights under this
Agreement,  and such  litigation  results in a final  judgment  in favor of such
party  ("Prevailing  Party"),  then the party or parties against whom said final
judgment  is  obtained  shall  reimburse  the  Prevailing  Party for all direct,
indirect or incidental expenses incurred by the Prevailing Party in so enforcing
or defending  its or his rights  hereunder,  including,  but not limited to, all
attorneys' fees, paralegals' fees and all sales tax thereon, and all court costs
and other  expenses  incurred  throughout  all  negotiations,  trials or appeals
undertaken in order to enforce the Prevailing Party's rights hereunder.

            (m) Remedies.  Each of the parties  acknowledges  and agrees that in
the event that a party hereto shall violate any of the  restrictions  or fail to
perform any of the  obligations  hereunder,  the other  parties  will be without
adequate  remedy  at  law  and  will  therefore  be  entitled  to  enforce  such
restrictions  or obligations  by temporary or permanent  injunctive or mandatory
relief obtained in an action or proceeding  instituted in any court of competent
jurisdiction  without the necessity of proving damages and without  prejudice to
any other remedies it may have at law or in equity.

            (n)  Confidentiality.  Except for  discussions  of the  transactions
contemplated  by this Agreement  among the parties  hereto and their  respective
representatives and counsel participating in this transaction, each party hereto
shall,  unless all other parties hereto shall otherwise agree, keep confidential
and not,  directly or  indirectly,  disclose to any person the existence of this
Agreement,  the  transaction  contemplated by this Agreement or any of the terms
thereof,  or the fact that HMI and Group 32 have  entered  into  discussions  or
negotiations  for any purpose  whatsoever,  and each party  hereto shall use its
good faith  efforts to cause its  employees,  agents,  officers,  directors  and
representatives to abide by the foregoing restrictions on disclosure.



                        THIS SPACE INTENTIONALLY BLANK

                                      9

<PAGE>




      IN WITNESS  WHEREOF,  the parties  hereto have caused this Agreement to be
executed as of the date and year set forth above.

                              GROUP 32 CORPORATION


____________________________              By:________________________________

- ----------------------------

                              HIREL MARKETING, INC.


____________________________              By:________________________________

- ----------------------------





                                      10

<PAGE>



                                    JOINDER

      The undersigned, as shareholders of Group 32, hereby join in the foregoing
Agreement for the purpose of representing and warrantying to HMI the following:

            (a) Each of the  Shareholders  has  reviewed  the  Plan,  and by the
execution  of this  Joinder to the  Agreement  each of the  Shareholders  hereby
approves the Plan,  and waives any of the procedural  requirements  set forth in
Section 607.1202, Florida Statutes;

            (b) The  Shareholders  agree to execute  and  deliver  such  further
instruments and do such further acts and things as may be reasonably required to
carry out the  intent  and  purposes  of this  Agreement  in their  capacity  as
directors, officers and shareholders of Group 32, including, but not limited to,
executing any consents in lieu of a directors' and/or shareholders' meeting. The
Shareholders  each hereby appoint HMI, with full power of substitution,  each of
their  true and  lawful  proxy,  in the  name,  place  and  stead  of each  such
Shareholder,  with the power from time to time to  execute,  acknowledge,  make,
swear to, verify, deliver,  record, publish and/or file any shareholder consents
required of the Shareholders  pursuant to applicable law to carry out the intent
of this Agreement or the Plan, including,  but not limited to, Section 607.1202,
Florida  Statutes.  The  foregoing  grant of authority is an  Irrevocable  Proxy
coupled  with an  interest in favor of HMI and shall be  irrevocable  unless and
until this Agreement or the Plan is terminated.

            (c) Tolson agrees that upon the  consummation of the  Reorganization
he will enter into an employment  agreement with HMI on the  compensation  terms
described  in Section 2 of this  Agreement  and in  accordance  with the form of
Employment Agreement attached as an exhibit to the Plan of Reorganization.



                                EDWARD T. TOLSON



                                VINCENT SCHUBERT



                                      11









                            PLAN OF REORGANIZATION



                                by and between


                             GROUP 32 CORPORATION

                                      and

                             HIREL MARKETING, INC.









                             ______________, 1997


<PAGE>



                               TABLE OF CONTENTS

      ARTICLE I
      RECITALS, EXHIBITS, SCHEDULES, SUBSCRIBERS.............................1

      ARTICLE II
      TRANSFER OF ASSETS.....................................................1
            2.1   Transfer...................................................1
            2.2   Excluded Assets............................................2
            2.3   Assumption of Liabilities..................................2
            2.4   Issuance of Stock; Transfer of Stock by Transferor. .......2
            2.5   Qualification as Reorganization............................3

      ARTICLE III
      TRANSFEROR'S REPRESENTATIONS AND WARRANTIES............................3
            3.1   Organization...............................................3
            3.2   Stock Ownership............................................3
            3.3   Authority and Approval of Agreement........................4
            3.4   No Violations..............................................4
            3.5   Names and Addresses........................................4
            3.6   Financial Statements.......................................4
            3.7   Conduct Since Date of Financial Statements.................5
            3.8   Title to Assets............................................6
            3.9   Lease of Real Property.....................................6
            3.10  Contracts..................................................6
            3.11  Offers.....................................................7
            3.12  Officers, Employees, Agents, etc...........................7
            3.13  Labor Matters..............................................7
            3.14  Environmental Matters......................................7
            3.15  Obligations................................................7
            3.16  Books and Records..........................................7
            3.17  Taxes......................................................8
            3.18  Proceedings................................................8
            3.19  Other Liabilities..........................................8
            3.20  Consents...................................................8
            3.21  Judgments..................................................8
            3.22  Minute Books...............................................8
            3.23  Brokerage Fees.............................................9
            3.24  Compliance with Laws.......................................9
            3.25  ...........................................................9
            Improper Payments................................................9
            3.26  Full Disclosure............................................9
            3.40  No Advertising or Representations.........................10
            3.28  Investment Intent.........................................10
            3.29  Reliance on Representations...............................10

      ARTICLE IV
      ACQUIROR'S REPRESENTATIONS AND WARRANTIES.............................10


<PAGE>



            4.1   Organization..............................................10
                  ------------
            4.2   Stock Ownership...........................................11
                  ---------------
            4.3   Authority and Approval of Agreement.......................11
                  -----------------------------------
            4.4   No Violations.............................................11
                  -------------
            4.5   Consents..................................................11
                  --------
            4.6   Brokerage Fees............................................12
                  --------------
            4.7   Obligations...............................................12
                  -----------

      ARTICLE V
      INTERPRETATION AND SURVIVAL OF
            REPRESENTATIONS AND WARRANTIES..................................12
            5.1   Interpretation............................................12
            5.2   Reliance by Acquiror......................................12
            5.3   Survival..................................................12

      ARTICLE VI
      OBLIGATIONS PRIOR TO CLOSING..........................................12
            6.1   Conduct of Transferor Pending Closing.....................12
            6.2   Conduct of Acquiror Pending Closing.......................13
            6.3   Investigation.............................................13
            6.7   Cooperation...............................................13

      ARTICLE VII
      CONDITIONS PRECEDENT TO ACQUIROR'S OBLIGATIONS........................14
            7.1   Representations and Warranties of the Transferor..........14
            7.2   Performance of this Agreement.............................14
            7.3   Absence of Proceedings....................................14
            7.4   Consents..................................................14
            7.5   Good Standing Certificate.................................14
            7.6   Material Adverse Change...................................14
            7.7   Opinion of Counsel........................................15
            7.8   Failure of Conditions.....................................15
            7.9   Employment Agreement......................................15

      ARTICLE VII
      CONDITIONS PRECEDENT TO TRANSFEROR'S OBLIGATIONS......................15
            8.1   Representations and Warranties of Acquiror................15
            8.2   Performance of this Agreement.............................15
            8.3   Absence of Proceedings....................................15
            8.4   Deliveries at Closing.....................................16

      ARTICLE IX
      OBLIGATIONS AT CLOSING................................................16
            9.1   Obligations of Transferor to Acquiror at Closing..........16
            9.2   Acquiror's Obligations to Transferor at Closing...........16

      ARTICLE X
      TERMINATION AND REMEDIES..............................................17


<PAGE>



            10.1  Termination on Default....................................17
                  ----------------------
            10.2  Termination at Closing....................................17
                  ----------------------
            10.3  Specific Performance......................................17
                  --------------------

      ARTICLE XI
      INDEMNIFICATION.......................................................17
            11.1  Obligation to Indemnify...................................17
            11.2  Notices and Payments......................................18

      ARTICLE XII
      MISCELLANEOUS.........................................................18
            12.1  Notices...................................................18
            12.2  Entire Agreement..........................................19
            12.3  Binding Effect; Assignment................................19
            12.4  Amendment.................................................19
            12.5  No Waiver.................................................19
            12.6  Gender and Use of Singular and Plural.....................19
            12.7  Counterparts..............................................19
            12.8  Headings..................................................19
            12.9  Governing Law.............................................20
            12.10  Further Assurances.......................................20
            12.11  Arbitration..............................................20
            12.12  Litigation...............................................21
            12.14  Confidentiality..........................................21


                                   EXHIBITS

Exhibit     Description

A           Definitions
B           Notice
C           Employment Agreements

G           Form of Opinion of Corporation's Counsel




<PAGE>




                                   SCHEDULES

Schedule    Description

2.1         Shareholders and Shares Held
3.1         Articles of Incorporation, Bylaws and Fictitious Name Registrations
            of Corporation
3.2         List of Corporation's record shareholders and number of shares of
            common stock owned by each
3.5         Names and addresses of the Corporation and each predecessor to the
            business
3.6         Corporation financial statements
3.7         Conduct since date of balance sheet
3.10        List of contracts and copy of each contract
3.12        List of all officers, directors, contractors and agents of the
            Corporation and compensation and all vacation and other benefits
3.17        Tax returns of the past three years
3.24        Brokerage Fees
3.26        Copies of Securities Filings
4.2         Certificate of Designations, Rights and Preferences for the
            FJ Preferred Stock
8.2         Shareholders of Corporation entering into "Lock-Up" Agreements


<PAGE>



                            PLAN OF REORGANIZATION

      THIS PLAN OF REORGANIZATION  (the "Agreement") is made and entered into as
of the ____ day of  ________,  1997,  by and between  HIREL  MARKETING,  INC., a
Florida corporation ("Acquiror") and GROUP 32 CORPORATION, a Florida corporation
("Transferor").

                             W I T N E S S E T H:

      WHEREAS,  the  respective  Boards of Directors of Acquiror and  Transferor
have determined  that,  subject to the terms,  conditions,  representations  and
warranties set forth herein, the transaction contemplated herein will facilitate
the  obtaining of  necessary  financing  and will serve the general  welfare and
advantage of their respective businesses;

      WHEREAS,  subject  to the  terms and  conditions  hereinafter  set  forth,
Acquiror  desires to acquire from Transferor and Transferor  desires to transfer
to Acquiror, all the Acquired Assets (as hereinafter defined),  which constitute
substantially  all of the assets of Transferor,  in exchange for the issuance of
the Stock (as hereinafter defined).; and

      WHEREAS,  the above  described  merger  is  intended  to  comply  with the
requirements of Section  368(a)(1)(C)  of the Internal  Revenue Code of 1986, as
amended, the Code Sections related thereto, the Treasury Regulations promulgated
thereunder and the interpretive rulings issued pursuant thereto.

      NOW,  THEREFORE,  in consideration of the premises,  as well as the mutual
covenants  hereinafter set forth,  the parties  hereto,  intending to be legally
bound, hereby agree as follows:


                                   ARTICLE I
                  RECITALS, EXHIBITS, SCHEDULES, SUBSCRIBERS

      The  foregoing  recitals  are  true and  correct  and,  together  with the
schedules and exhibits  referred to hereinafter,  are hereby  incorporated  into
this  Agreement  by  this  reference.  Capitalized  words  used  herein  and not
otherwise  defined  in the text  hereof  shall  have the  meanings  set forth in
Exhibit A hereof.


                                  ARTICLE II
                              TRANSFER OF ASSETS

      2.1  Transfer.  In  exchange  for  the  issuance  of the  Stock,  and  the
assumption of the Assumed  Liabilities,  and subject to the terms and conditions
hereof,  at Closing,  the  Transferor  shall  contribute,  transfer,  convey and
deliver  to  Acquiror,   all  the  Acquired  Assets,   free  and  clear  of  all
Encumbrances,  other than the Assumed  Liabilities.  The term "Acquired  Assets"
shall mean all Assets

                                      1

<PAGE>



that are  owned  by the  Transferor  or used in  connection  with the  Business,
including but not limited to the Assets  identified  in Schedule 2.1,  excluding
only the Excluded Assets. Without limiting the generality of the foregoing,  the
Acquired  Assets shall include,  but are not limited to, the following:  (a) all
software  copyrights and source code; (b) Equipment  identified on Schedule 2.1;
(c) the Business as a going  concern,  including all Inventory on hand (wherever
located);   (d)  all  Contracts  with  the   Transferor's   customers,   agents,
contractors,  and employees;  (e) all Leases of Equipment identified on Schedule
2.1; (f) all  Transferor's  cash on hand or in bank  accounts;  (g) all Accounts
Receivable of the  Transferor or arising from the Business;  (h) all prepaid and
deferred items of Transferor  including,  but not limited to,  prepaid  rentals,
insurance,  unbilled  charges,  and  deposits  relating  to  the  operations  of
Transferor;  (i) all general  business  records of Transferor;  (j) the Lease of
Real  Property  consisting  of the  premises  located at  _____________________,
Florida  ("Premises")  as described in Schedule 2.1; and (k) all of Transferor's
Intangibles identified in Schedule 2.1.

      2.2   Excluded Assets.  The Acquired Assets exclude, and the Acquiror
shall not purchase, the Assets of the Transferor identified on Schedule 2.2
hereof.

      2.3  Assumption  of  Liabilities.  At Closing,  Acquiror  shall assume the
Transferor's Obligations only to the extent expressly identified on Schedule 2.3
hereof as being  assumed  by  Acquiror  hereunder  (collectively,  the  "Assumed
Liabilities").  Acquiror  does not and will not  assume,  nor shall  Acquiror be
responsible for, any other Obligations of the Transferor, nor, as to any Assumed
Liability,  shall Acquiror be deemed to have any Obligation  for, to cure, or to
otherwise  remedy,  any breach,  default or  nonpayment of any Contract or Lease
arising as a result of events occurring prior to the date hereof, or as to which
any  representation  or  warranty  made  pursuant to this  Agreement  is untrue,
inaccurate or misleading in any respect.

      2.4   Issuance of Stock; Transfer of Stock by Transferor.

            (a) In exchange for the transfer of the Acquired Assets to Acquiror,
at   Closing,   Acquiror   shall  issue  to  the   Transferor   ________________
(___________)  shares of Common Stock  ("Stock") of Acquiror.  All shares of the
Stock shall be subject to the  lock-up  provisions  of Section  2.6 hereof.  The
certificates evidencing the Stock shall bear the following legends:

                  The shares of common stock represented by this certificate are
            subject  to  a  lock-up   agreement   between  the  holder  of  this
            certificate  and the Company  which  restricts  the  transfer of the
            common stock represented by this certificate.  The lock-up agreement
            is incorporated herein by reference.  A copy of the lockup agreement
            is available for inspection at the principal executive office of the
            Company.

                  These shares have not been registered under the Securities Act
            of 1933 or under any  applicable  state law. They may not be offered
            for sale,

                                      2

<PAGE>



            sold,  transferred  or pledged  without (1)  registration  under the
            Securities  Act of 1933  and any  applicable  state  law,  or (2) an
            opinion  of  counsel   (satisfactory   to  the  Company)  that  such
            registration is not required.

            (b)  Transferor  hereby  represents to Acquiror that the  Transferor
intends,  at some point  following the Closing,  to distribute  the Stock to its
Shareholders.   Notwithstanding  anything  contained  herein  to  the  contrary,
Acquiror  shall not have any  obligation  to the  Transferor  Shareholders  with
respect  to the  manner  or  timing  of  distributions  of  the  Stock  to  such
shareholders.  The Transferor  Shareholders  and the Group B Shareholders  shall
enter into the Joinder attached hereto agreeing to be bound by the provisions of
Sections ___________ of this Agreement.

      2.5 Qualification as Reorganization.  The parties hereto hereby agree that
this transaction is intended to qualify as a  reorganization  within the meaning
of Section  368(a)(1)(A)  of the Internal  Revenue Code of 1986,  as amended ("A
Reorganization").   Each  of  the  parties  agrees  that  it  shall  report  the
transaction as an A Reorganization on its respective  federal income tax return,
and  shall  cooperate  to  the  extent  reasonably  necessary  to  complete  all
information reporting necessary in connection therewith.


                                  ARTICLE III

                  TRANSFEROR'S REPRESENTATIONS AND WARRANTIES

      Transferor  hereby makes the following  representations  and warranties to
Acquiror, each of which Transferor represents to be true and correct on the date
hereof and (except as Transferor may notify the President of Acquiror in writing
prior to the  Closing)  shall be deemed  made again as of the  Closing  Date and
represented by Transferor to be true and correct on the Closing Date.

      3.1  Organization.  Transferor is a corporation  duly  organized,  validly
existing and in good standing  under the Laws of the State of Florida and is not
required  to be  qualified  or licensed  as a foreign  corporation  in any other
jurisdiction.  Transferor has the full power and authority to own all its Assets
and to conduct  the  business in which it will  engage  upon  completion  of the
transaction  contemplated  herein.  Transferor  does not have any  subsidiary or
equity  interest in any Person.  Accurate,  current and  complete  copies of the
Articles of Incorporation and Bylaws of Transferor,  and, if any, all fictitious
name registrations of Transferor are attached hereto as Schedule 3.1.

      3.2 Stock Ownership.  The authorized capital stock of Transferor  consists
of_________________  shares of Common Stock,  _________________  shares of which
are issued and  outstanding.  An accurate and complete list of all  Transferor's
record  shareholders  and the number of shares of Common  Stock owned by each is
attached as part of Schedule 3.2.  Transferor has provided  Acquiror with a copy
of its stock transfer records ("Stock  Records").  The Stock Records  completely
and accurately reflect the issuance of Transferor's  capital stock from the date
of its incorporation through the date as of which this representation is made.

                                      3

<PAGE>



      All the issued and  outstanding  shares of capital stock of Transferor are
duly authorized,  validly issued,  fully paid and  nonassessable,  and all Taxes
related to the issuance or transfer of such shares have been timely paid.

      There are no Stock Issuance Agreements (other than subscription agreements
accepted in the Private  Offering) to which Transferor is a party or by which it
may be bound. There have been no violations of the preemptive rights, if any, of
any shareholders of Transferor.  No shares of capital stock are held in treasury
by  Transferor.  Transferor  has  never  been  a  party  to any  Stock  Issuance
Agreements.

      3.3   Authority and Approval of Agreement.

            (a) The execution and delivery of this  Agreement by Transferor  and
the  performance  of all  Transferor's  obligations  hereunder  have  been  duly
authorized  and  approved  by all  requisite  corporate  action  on the  part of
Transferor pursuant to applicable Law. Transferor has the power and authority to
execute and deliver this Agreement and to perform all its obligations hereunder.

            (b) This Agreement and each of the other documents,  instruments and
agreements  executed by Transferor in connection  herewith  constitute the valid
and legally binding agreements of Transferor,  enforceable against Transferor in
accordance  with its terms,  except that: (i)  enforceability  may be limited by
applicable bankruptcy, insolvency, reorganization, moratorium or similar laws of
general  application  affecting  the  enforcement  of the rights and remedies of
creditors;  and (ii) the  availability  of equitable  remedies may be limited by
equitable principles.

      3.4 No Violations. Neither the execution, delivery nor performance of this
Agreement  or  any  other  documents,  instruments  or  agreements  executed  by
Transferor in connection  herewith,  nor the  consummation  of the  transactions
contemplated  hereby:  (i)  constitutes  a violation of or default under (either
immediately, upon notice or upon lapse of time) the Articles of Incorporation or
Bylaws of Transferor,  any provision of any Contract to which  Transferor or its
Assets may be bound,  any  Judgment or any Law; or (ii) will or could  result in
the creation or imposition of any Encumbrance  upon, or give to any third person
any  interest  in or right  to,  the  Exchanged  Corporation  Stock or any other
capital stock of Transferor or any of the Assets of Transferor; or (iii) will or
could result in the loss or adverse  modification  of, or the  imposition of any
fine or penalty  with respect to, any  license,  permit or franchise  granted or
issued to, or otherwise held by or for the use of, Transferor.

      3.5 Names and  Addresses.  The names under  which,  and the  addresses  at
which,  Transferor  and each  predecessor  to  Transferor  has done business are
accurately stated on Schedule 3.5 hereto.

      3.6   Financial Statements. Attached hereto as Schedule 3.6 are financial
statements of Transferor ("Financial Statements"), including audited balance
sheets and statements of operations

                                      4

<PAGE>



for the  fiscal  years  ended  June  30,  1996  ("Audited  Statements"),  and an
unaudited balance sheet and year-to-date statements of operations as of December
31, 1996 ("Unaudited  Statements").  The Financial  Statements are true, correct
and complete,  were prepared in accordance  with generally  accepted  accounting
principles consistently applied throughout the periods indicated, and accurately
reflect  Transferor's  financial  condition  and  the  results  of  Transferor's
operations  for the  periods  and as of the dates  which they  purport to cover.
Transferor does not have any Obligation  except for those  Obligations set forth
on the face of the Unaudited Statements.

      3.7   Conduct Since Date of Financial Statements. Except as disclosed in
Schedule 3.7 hereto, none of the following have occurred since the date of the
Unaudited Statements:

            (a) Any material adverse change in the financial condition,  Assets,
Obligations, capitalization, business or operations of Transferor, nor are there
any  circumstances  known to  Transferor  which might result in such a change or
such an effect.

            (b) Any  damage,  destruction  or loss,  whether  or not  covered by
insurance, adversely affecting the Assets or Business of Transferor.

            (c)  Any  disposition,   lease  or  Encumbrance  of  the  Assets  of
Transferor,  or increase of indebtedness  of or guaranteed by Transferor,  other
than  in the  ordinary  course  of  business  consistent  with  past  practices;
provided, however, that no such disposition, lease or Encumbrance, regardless of
the  consideration  therefor,  has been made between  Transferor  and any of its
shareholders,  directors,  officers, agents,  contractors,  or employees (or any
member of their respective families);

            (d) Any settlement of any dispute  involving a payment by Transferor
of an amount in excess of Five Thousand  Dollars  ($5,000);  provided,  however,
that no such  settlement,  regardless  of the  payment  involved,  has been made
between  Transferor,   and  any  shareholders,   directors,   officers,  agents,
contractors, or employees (or any member of their respective families);

            (e) Any grant of an increase in compensation or any authorization or
payment of any bonus or other extraordinary benefit or the making of any advance
(excluding advances for ordinary and necessary business expenses) or loan to any
of Transferor's employees or any increase in, or any addition to, other benefits
to which any of Transferor's  employees may be entitled,  except in the ordinary
course of business consistent with past practices;

            (f) Any  transaction  entered into by  Transferor  other than in the
ordinary course of business consistent with past practices;

            (g)  Any  merger  or   consolidation   involving   Transferor,   the
acquisition by Transferor of any stock,  business or assets of any other Person,
the issuance of any membership interests or other equity interests by Transferor
or the entry into any Stock Issuance Agreements by Transferor;

                                      5

<PAGE>



            (h) Any notice  received by  Transferor  of any actual or threatened
labor dispute or any event or condition of any character which has had or can be
reasonably  expected  to have a  material  adverse  effect on the  Assets or the
operations or prospects of Transferor;

            (i)   Any cancellation by Transferor, without payment in full, of
any Obligation to Transferor;

            (j)  Any  Obligation  incurred  by  Transferor,  except  Obligations
incurred,  or under  Contracts  entered into, in the ordinary course of business
consistent with past practices;

            (k)   Any payment, discharge or satisfaction of any Obligation,
other than the payment, discharge or satisfaction in the ordinary course of
business;

            (l) Any  commitments  or agreements  entered into by Transferor  for
capital  expenditures or capital  additions  exceeding,  in the aggregate,  Five
Thousand Dollars ($5,000);

            (m) Any amendment or termination of any Contract, commitment or plan
to which  Transferor is a party or by which it is bound,  except in the ordinary
course of business;

            (n) Any  repeated,  recurring  or prolonged  shortage,  cessation or
interruption  of supplies or utility or other  services  required to conduct the
business and operations of Transferor;

            (o)   Any dividend or distribution of cash or other property by
Transferor to its shareholders or any redemption by Transferor of Transferor
Shareholders; or

            (p) Any Contract binding Transferor to do or take any of the actions
referred to in this Section 3.6.

      3.8 Title to Assets. Transferor is the sole owner of all Assets identified
on  the  Balance  Sheet,  all  of  which  Assets  are  free  and  clear  of  all
Encumbrances. No Person has any right, claim or interest in or to any Assets now
owned  or that  may be  acquired  by  Transferor,  except  the  interest  of the
shareholders of Transferor arising from the ownership of their shares.

      3.9 Lease of Real  Property.  Transferor  does not own and has never owned
any Real Property.  Schedule 3.9 hereto is an accurate,  complete,  current, and
complete list of each lease or sublease of Real Property to which  Transferor is
a party  or by  which  Transferor  may be bound  and a  description  of the Real
Property leased thereunder.  With respect to each lease or sublease described on
Schedule  3.9  hereto:  (i)Transferor  has been in  peaceful  possession  of the
property  leased  thereunder  and neither  Transferor  nor the  landlord (to the
knowledge of Transferor) is in default thereunder; (ii) no waiver, indulgence or
postponement of any of the Obligations thereunder has been granted by the lessee
or lessor thereunder; and (iii) there exists no event, occurrence, condition, or
act known to Transferor  which upon notice or lapse of time would be or become a
default thereunder. Transferor has not violated or breached any provision of any
such lease or sublease, and all

                                      6

<PAGE>



Obligations  required  to be  performed  by  Transferor  under any such lease or
sublease have been fully and properly performed. Except as set forth on Schedule
3.9  hereto,  no  Consent  of any  Person is  required  under any such  lease or
sublease  in order  for such  lease or  sublease  to  continue  to be valid  and
subsisting  and  entitle  Transferor  to remain in  possession  of the  premises
demised  thereunder after the  consummation of the transactions  contemplated by
this Agreement.

      3.10 Contracts.  Schedule 3.10 hereto is an accurate, current and complete
list and  description  of each  Contract  (other than this  Agreement)  to which
Transferor is a party or by which  Transferor or any of its Assets are bound. An
accurate,  current and complete copy of each Contract described on Schedule 3.10
hereto has been furnished to Acquiror.

      3.11  Offers.   There  are  no  outstanding  offers,  bids,  proposals  or
quotations made by Transferor  which, if accepted,  would create a Contract with
Transferor.

      3.12 Officers,  Employees, Agents, etc. Set forth on Schedule 3.12 annexed
hereto  is a  complete  list of all  officers  (with  office  held),  directors,
contractors and agents of Transferor,  and the compensation and all vacation and
other  benefits  they are  entitled to receive from  Transferor.  Other than the
above described officers, Transferor has no employees.

      3.13 Labor  Matters.  Transferor is not and has never been a party to: (i)
any profit sharing,  pension,  retirement,  deferred compensation,  bonus, stock
option, stock purchase, retainer,  consulting, health, welfare or incentive plan
or agreement or other Employee Benefit Plan,  whether legally binding or not; or
(ii) any plan providing for "fringe benefits" to its employees,  including,  but
not limited to, vacation,  disability, sick leave, medical,  hospitalization and
life insurance and other  insurance  plans,  or related  benefits;  or (iii) any
employment  agreement.  No former  employee of Transferor  has any claim against
Transferor  (whether  under  federal or state law, any  employment  agreement or
otherwise)  on account of or for: (i) overtime pay; (ii) wages or salary for any
period; (iii) vacation, time off or pay in lieu of vacation or time off; or (iv)
any violation of any statute,  ordinance or regulation relating to minimum wages
or maximum  hours of work.  No person or party  (including,  but not limited to,
governmental  agencies  of any kind)  has any  claim or basis for any  action or
proceeding  against  Transferor  arising  out  of  any  statute,   ordinance  or
regulation  relating to discrimination in employment or to employment  practices
or occupational safety and health standards.

      3.14  Environmental  Matters.  Transferor  has not generated any hazardous
wastes  or  engaged  in  activities  which  are or  could be  interpreted  to be
potential  violations of Laws or judicial  decrees in any manner  regulating the
generation  or disposal  of  hazardous  waste.  There are no on-site or off-site
locations where Transferor has stored,  disposed or arranged for the disposal of
chemicals,  pollutants,  contaminants,  wastes,  toxic substances,  petroleum or
petroleum  products;  there are no underground storage tanks located on property
owned or leased by  Transferor,  and no  polychlorinated  biphenyls  are used or
stored at any property owned or leased by Transferor.


                                      7

<PAGE>



      3.15  Obligations.  Transferor  has no  Obligation  to any Person,  except
pursuant to this  Agreement  and the other  Contracts  executed by Transferor in
connection  with this  transaction  as  contemplated  herein.  Transferor is not
directly or indirectly  liable,  by guaranty or otherwise,  upon or with respect
to, or obligated to guaranty or assume, any Obligation of any Person.

      3.16 Books and Records.  Transferor's  books and records are and have been
properly  prepared and  maintained in form and substance  adequate for preparing
audited financial  statements in accordance with generally  accepted  accounting
principles,  and fairly  and  accurately  reflect  all of  Transferor's  Assets,
Obligations and accruals,  and all transactions (normally reflected in books and
records in accordance with generally  accepted  accounting  principles) to which
Transferor is or was a party or by which  Transferor or any of its Assets are or
were affected.

      3.17 Taxes.  All Taxes due, owing and payable,  or which may be due, owing
and payable, by Transferor have been fully paid. The amounts set up as provision
for Taxes on the Balance Sheet are sufficient for the payment of all accrued and
unpaid  Taxes of  Transferor,  whether  or not  disputed.  The  amount set up as
provision  for Taxes on  Transferor's  books and records for the current  fiscal
year through the Closing Date shall be sufficient for the payment of all accrued
and unpaid Taxes of  Transferor,  whether or not disputed,  for such period.  No
claim for any Tax due from or assessed against  Transferor is being contested by
Transferor. None of Transferor's Tax returns or reports have been audited by the
Internal Revenue Service or any state or local Tax authority, and Transferor has
not  received any notice of  deficiency  or other  adjustment  from the Internal
Revenue  Service or any state or local Tax  authority.  There are no agreements,
waivers,  or other  arrangements  providing an extension of time with respect to
the assessment of any Tax against Transferor,  nor are there any Tax Proceedings
now pending or threatened  against  Transferor.  No state of facts exists or has
existed,  nor has any event  occurred,  which would  constitute  grounds for the
assessment of any further Tax against Transferor. Transferor has never consented
to the  application of Section  341(f) of the Internal  Revenue Code of 1986, as
amended.

      3.18  Proceedings.  Transferor  is not a party  to,  the  subject  of,  or
threatened with any Proceeding nor, to the best of  Transferor's  knowledge,  is
there  any  basis  for  any  Proceeding.  Transferor  is not  contemplating  the
institution of any Proceeding.

      3.19 Other  Liabilities.  No claim of breach of  contract,  tort,  product
liability  or  other  claim  (whether  arising  from   Transferor's   businesses
operations  or  otherwise),  contingent  or  otherwise,  has  been  asserted  or
threatened  against  Transferor nor, to the best of Transferor's  knowledge,  is
capable of being  asserted by any employee,  creditor,  claimant or other Person
against Transferor.  No state of facts exists or has existed,  nor has any event
occurred,  which  could  give  rise to the  assertion  of any such  claim by any
Person.

      3.20 Consents.  The execution,  delivery and  performance by Transferor of
this  Agreement  and  the   consummation  by  Transferor  of  the   transactions
contemplated  hereby do not require any Consent that has not been received prior
to the date hereof.


                                      8

<PAGE>



      3.21 Judgments.  There is no outstanding  Judgment  against  Transferor or
against or  affecting  any of its  Assets,  business or  prospects.  There is no
health or safety problem involving or affecting  Transferor or its Assets. There
are no open workmen's compensation claims against Transferor,  or any contingent
liability of Transferor,  or any other  Obligation,  fact or circumstance  which
would give rise to any right of  indemnification  on the part of any  current or
former shareholder, partner, director, officer, employee or agent of Transferor,
or any  heir or  personal  representative  thereof,  against  Transferor  or any
successor to the businesses of Transferor.

      3.22 Minute  Books.  Transferor's  minute book  contains true and complete
minutes  and  records of all  meetings,  proceedings,  and other  actions of its
stockholders and directors from the date of its organization to the date hereof.
The stock  certificate  books and stock transfer  ledgers of Transferor are true
and  complete,  and all of the  signatures  which  purport to be  signatures  of
Transferor's officers which appear on certificates  representing shares of stock
of Transferor  (including all  certificates  which are now  outstanding  and all
certificates which have heretofore been cancelled) are the true signatures which
they purport to be and were actually affixed to the respective  documents by the
persons  whose  names they  represent.  All stamp and other  taxes  levied on or
relating to the original  issuance or transfer of shares of Transferor have been
duly affixed and cancelled.

      3.23 Brokerage  Fees.  Except as set forth on Schedule  3.24,  there is no
Person  acting on behalf of  Transferor  who is entitled to or has any claim for
any brokerage or finder's fee or commission in connection  with the execution of
this Agreement or the consummation of the transactions contemplated hereby.

      3.24  Compliance  with  Laws.  Transferor  and  its  business  are in full
compliance with all Laws including, but not limited to, the Securities Laws.

      3.25  Improper  Payments.  Neither  Transferor,  nor any of its current or
former shareholders,  partners, directors, officers, or employees or agents, nor
any Person acting on behalf of Transferor, has directly or indirectly,  made any
bribe,  kickback or other  payment of a similar or  comparable  nature,  whether
lawful or not, to any person, public or private,  regardless of form, whether in
money,  property or services, to obtain favorable treatment for business secured
or special concessions  already obtained.  No funds or Assets of Transferor were
donated,  loaned or made available directly or indirectly for the benefit of, or
for the  purpose of  supporting  or  opposing,  any  government  or  subdivision
thereof,  political party,  candidate or committee,  either domestic or foreign.
Transferor has not maintained and does not maintain a bank account, or any other
account of any kind,  whether  domestic or foreign,  which account was not or is
not reflected in Transferor's  corporate books and records, or which account was
not listed, titled or identified in the name of Transferor.

      3.26 Full  Disclosure.  All the  representations  and  warranties  made by
Transferor  herein or in any Schedule,  and all of the statements,  documents or
other  information  pertaining to the  transaction  contemplated  herein made or
given by Transferor,  its agents or  representatives  are complete and accurate,
and do not omit any information required to make the statements and

                                      9

<PAGE>



information provided, in light of the transaction contemplated herein,
non-misleading, accurate and meaningful.

      3.27  Suitability.

            (a)  Sophistication.  The Transferor  hereby represents and warrants
that it and its  shareholders  are capable of evaluating the merits and risks of
the Stock, because they are sophisticated  investors by virtue of their numerous
prior  investments and have  experience in investments  similar in nature to the
Stock, including investments in unlisted and unregistered  securities,  and have
knowledge and experience in financial and business matters in general.

            (b) Direct Negotiations. The Transferor hereby acknowledges that the
terms and  conditions  of the  transfer  of the Stock  were  determined  through
substantial  negotiations  between the Transferor and its  shareholders  and the
Acquiror,  and their respective officers,  in the course of which the Transferor
and its  shareholders  exercised  sufficient  economic  leverage  to assert  and
protect their respective interests.

      3.40 No Advertising or Representations.  The Transferor and Allbright each
hereby  represent  and warrant that they are not acquiring the Stock as a result
of any advertisement,  article,  notice or other communication  published in any
newspaper,  magazine  or similar  media,  any seminar or any  solicitation  by a
person not previously known to the Transferor or the Transferor's  Shareholders.
The Transferor and the Transferor's Shareholders each acknowledge and agree that
no  representations  or warranties have been made to them by the Acquiror or the
Parent, or any agent,  employee or affiliate of the Acquiror or the Parent as to
the  Acquiror  or  the  Parent,  the  Stock  or its or  their  future  financial
performance,  and in acquiring the Stock,  the Transferor  and the  Transferor's
Shareholders  are not relying upon any  representation  or warranty  that is not
contained in the Acquiror Disclosure Documents.

      3.28 Investment Intent. The Transferor  represents and warrants that it is
acquiring the Stock solely for its own account for investment  purposes only and
not for  distribution  or resale to others,  other than to its  shareholders  in
accordance  with the terms of this  Agreement.  Neither the  Transferor  nor its
shareholders  shall  resell  or offer to  resell  the  Stock  except  in  strict
accordance with the applicable  terms of the lock-up  provisions of Section 2.6,
and in compliance with all applicable Securities Laws.

      3.29 Reliance on  Representations.  The  Transferor  understands  that the
Acquiror and its  shareholders,  officers and  directors  will be relying on the
accuracy and  completeness of all matters set forth in this Article III, and the
Transferor   represents   and  warrants  to  the  Acquiror  and  its  respective
shareholders, officers and directors that:

            (a) The information,  representations,  warranties,  acknowledgments
and all other matters set forth herein are complete, true and correct and may be
relied upon by them in determining

                                      10

<PAGE>



whether the sale of the Stock to the Transferor is exempt from registration
under the Securities Laws; and

            (b) The Transferor will notify Acquiror immediately of any change in
any  statement  made herein that occurs  prior to the closing of the purchase of
the Stock.


                                  ARTICLE IV

                   ACQUIROR'S REPRESENTATIONS AND WARRANTIES

      Acquiror  hereby makes the  following  representations  and  warranties to
Transferor, each of which Acquiror represents to be true and correct on the date
hereof and (except as Acquiror  may notify  Transferor  in writing  prior to the
Closing)  shall be deemed made again as of the Closing Date and  represented  by
Acquiror to be true and correct on the Closing Date.

      4.1  Organization.  Acquiror  is a  corporation  duly  organized,  validly
existing and in good standing  under the Laws of the State of Florida and is not
required  to be  qualified  or licensed  as a foreign  corporation  in any other
jurisdiction.  Acquiror  has the full power and  authority to own all its Assets
and to conduct its business as and where its  business is  presently  conducted.
Acquiror does not have any subsidiary or equity interest in any Person.

      4.2 Stock Ownership.  The authorized capital stock of Acquiror consists of
______________   Million   (___,000,000)   shares  of  Acquiror   Common  Stock,
___________________  (__________)  of which will be outstanding at Closing.  All
the issued and outstanding capital stock of Acquiror is duly authorized, validly
issued,  fully paid and nonassessable,  and all Taxes related to the issuance or
transfer  of such  shares have been  timely  paid.  There are no Stock  Issuance
Agreements to which Acquiror is a party or by which any may be bound. There have
been no violations of the  preemptive  rights,  if any, of any  shareholders  of
Acquiror. No shares of capital stock are held in treasury by Acquiror.

      4.3   Authority and Approval of Agreement.

            (a) The execution and delivery of this Agreement by Acquiror and the
performance of all Acquiror's  obligations  hereunder have been duly  authorized
and approved by all requisite  corporate action on the part of Acquiror pursuant
to applicable  Law.  Acquiror has the power and authority to execute and deliver
this Agreement and to perform all its obligations hereunder.

            (b) This Agreement and each of the other documents,  instruments and
agreements  executed by Acquiror in connection herewith constitute the valid and
legally  binding  agreements  of  Transferor,  enforceable  against  Acquiror in
accordance with their terms,  except that: (i)  enforceability may be limited by
applicable bankruptcy, insolvency, reorganization, moratorium or

                                      11

<PAGE>



similar laws of general application  affecting the enforcement of the rights and
remedies of creditors;  and (ii) the  availability of equitable  remedies may be
limited by equitable principles.

      4.4 No Violations. Neither the execution, delivery nor performance of this
Agreement or any other documents, instruments or agreements executed by Acquiror
executed  in  connection  herewith,  nor the  consummation  of the  transactions
contemplated  hereby:  (i)  constitutes  a violation of or default under (either
immediately, upon notice or upon lapse of time) the Articles of Incorporation or
Bylaws of  Acquiror,  any  provision  of any  Contract to which  Acquiror or its
Assets  may be  bound,  any  Judgment  to  which  Acquiror  is  bound or any Law
applicable  to  Acquiror;  or (ii) result in the creation or  imposition  of any
Encumbrance  upon,  or give to any third person any interest in or right to, any
other  capital  stock of  Acquiror  or any of the Assets of  Acquiror;  or (iii)
result in the loss or adverse  modification of, or the imposition of any fine or
penalty with respect to, any license,  permit or franchise granted or issued to,
or otherwise held by or for the use of, Acquiror.

      4.5 Consents. The execution,  delivery and performance by Acquiror of this
Agreement  and the  consummation  by Acquiror of the  transactions  contemplated
hereby do not require any Consent that has not been  received  prior to the date
hereof.

      4.6 Brokerage Fees. There is no Person acting on behalf of Acquiror who is
entitled to or has any claim for any  brokerage or finder's fee or commission in
connection  with the  execution  of this  Agreement or the  consummation  of the
transactions contemplated hereby.

      4.7  Obligations.  Acquiror has no obligation  existing on the date hereof
for  which  Transferor  could  be held  liable  after  the  consummation  of the
transactions contemplated hereby.

                                   ARTICLE V

                        INTERPRETATION AND SURVIVAL OF
                        REPRESENTATIONS AND WARRANTIES

      5.1  Interpretation.  Each warranty and representation  made by a party in
this Agreement or pursuant  hereto is  independent  of all other  warranties and
representations  made by the same party in this  Agreement  or  pursuant  hereto
(whether or not  covering  identical,  related or similar  matters)  and must be
independently and separately satisfied. Exceptions or qualifications to any such
warranty  or   representation   shall  not  be   construed  as   exceptions   or
qualifications to any other warranty or representation.

      5.2  Reliance  by  Acquiror.  Notwithstanding  the  right of  Acquiror  to
investigate  Transferor,  its  business  and  Assets,  and  notwithstanding  any
knowledge  of facts  determined  or  determinable  by them as a  result  of such
investigation or right of  investigation,  Acquiror has the unqualified right to
rely  upon  the  representations  and  warranties  made  by  Transferor  in this
Agreement  and in the Schedules  attached  hereto or pursuant  hereto.  Each and
every representation

                                      12

<PAGE>



and warranty of Transferor  made herein is material to the decision of the other
parties hereto to enter into this  Agreement and to consummate  the  transaction
contemplated herein.

      5.3 Survival.  All  representations  and warranties of Transferor  made in
this  Agreement or pursuant  hereto shall  survive the date hereof,  the Closing
Date,  the  consummation  of  the  transactions  contemplated  hereby,  and  any
investigation.


                                  ARTICLE VI

                         OBLIGATIONS PRIOR TO CLOSING

      6.1 Conduct of Transferor Pending Closing. During the period from the date
hereof until the Closing Date,  except with the express prior written consent of
Acquiror, Transferor hereby covenants and agrees that:

            (a) Transferor  shall maintain its existence in good standing in the
state of Florida and each other jurisdiction where it is required to be licensed
or qualified as a foreign corporation, and shall not alter or amend its Articles
of Incorporation or Bylaws.

            (b)  Transferor  shall duly and timely  file all returns and reports
required by any law to be filed by  Transferor,  shall promptly pay when due all
Taxes assessed against Transferor or any of its Assets, and shall conform to and
fully  comply with all the laws  pertaining  to its Assets or the conduct of its
business.

            (c) Except for the actions  required by the  covenants  set forth in
this Article VI,  Transferor  shall not take or do any act or thing  without the
express prior written consent of the President of Acquiror.

            (d) Transferor shall not take any action, or enter into any contract
which  requires  or  permits  Transferor  to take  any  action,  which  would be
inconsistent with any of the foregoing provisions of this Section 6.1.

      6.2 Conduct of Acquiror Pending  Closing.  During the period from the date
hereof until the Closing Date,  except with the express prior written consent of
Transferor, Acquiror hereby covenants and agrees with Transferor that:

            (a) It shall  maintain its  existence and good standing in the State
of Florida and each other  jurisdiction  where it is licensed or  qualified as a
foreign corporation,  and shall not alter or amend its Articles of Incorporation
or Bylaws.

            (b) It shall duly and timely file all  returns and reports  required
by any Law to be filed by it,  shall  promptly  pay when due all Taxes  assessed
against it or any of its Assets, and shall

                                      13

<PAGE>



conform to and fully comply with all other Laws  pertaining to its Assets or the
conduct of its business.

            (c) It shall not take any action,  or enter into any Contract  which
requires or commits it to take any action,  which would be inconsistent with any
of the foregoing provisions of this Section 6.2.

      6.3  Investigation.  During  the  period  from the date  hereof  until the
Closing   Date,   Transferor   shall   permit   Acquiror   and  its   authorized
representatives  and agents  full  access to  Transferor  and its  business  and
properties  during normal business hours to observe and investigate  Transferor,
its business, Assets and Obligations, to meet with Transferor's officers, agents
and contractors, and to audit, examine and copy all of Transferor's files, books
and records,  and other documents and papers.  Transferor shall furnish Acquiror
and its authorized  representatives  and agents with all information  concerning
Transferor's business, Assets and Obligations, which they reasonably request.

      6.7 Cooperation.  During the period from the date hereof until the Closing
Date,  Transferor  shall  fully  cooperate  with  Acquiror  and  its  authorized
representatives   and  agents,  and  shall  promptly  execute  and  deliver  all
agreements, certificates,  instruments and documents and take such other actions
as are reasonably  requested by Acquiror or its authorized  representatives  and
agents.


                                  ARTICLE VII

                            CONDITIONS PRECEDENT TO
                            ACQUIROR'S OBLIGATIONS

      Notwithstanding  the  execution  and  delivery  of this  Agreement  or the
performance  of any  part  hereof,  Acquiror's  obligations  to  consummate  the
transactions contemplated by this Agreement shall be subject to the satisfaction
of each of the  conditions  set forth in this Article VII,  except to the extent
that such satisfaction is waived in writing by Acquiror.

      7.1 Representations and Warranties of the Transferor.  All representations
and  warranties  made by the  Transferor  or  Tolson in this  Agreement  and the
Schedules hereto shall have been true and correct in all respects on the date of
this  Agreement,  and shall be true and  correct in all  respects on the Closing
Date as though such  representations  and  warranties  were again made,  without
exception or deviation, on the Closing Date.

      7.2 Performance of this  Agreement.  Transferor and Tolson shall have duly
performed or complied  with all of their  covenants and  obligations  under this
Agreement  that are to be performed or complied  with by the  Transferor  and/or
Tolson on or prior to the Closing Date.


                                      14

<PAGE>



      7.3 Absence of  Proceedings.  No Proceeding  shall have been instituted or
threatened on or before the Closing Date by any Person,  the result of which did
or  could  prevent  or  make  illegal  the  consummation  of  all  or any of the
transactions  contemplated  by this  Agreement,  or which  had or  could  have a
material adverse effect on the Business or the Acquired Assets.

      7.4 Consents.  Transferor shall deliver to Acquiror, all Consents, in form
and  substance  reasonably  acceptable to Acquiror,  as the Acquiror  reasonably
deems required under any of the Transferor's Contracts or Permits as a result of
the  sale  of the  Acquired  Assets  to  Acquiror  and  the  other  transactions
contemplated under this Agreement.  Included specifically in the foregoing shall
be consents from all lessors of Real Property to  Transferor,  if any,  together
with  estoppel  letters from such  lessors,  in form  reasonably  acceptable  to
Acquiror,  acknowledging that each applicable lease is in full force and effect,
all rent and  other  payments  due  thereunder  have  been  paid and no event of
default has occurred.

      7.5 Good Standing Certificate. Transferor shall deliver to Acquiror a Good
Standing  Certificate , certifying  that the Transferor is duly qualified and is
currently  in good  standing  under the laws of the State of  Florida,  dated no
earlier than five (5) days before the Closing Date.

      7.6 Material  Adverse  Change.  There shall have not occurred any material
adverse  change,  actual  or  threatened,  for  whatever  reason,  in any of the
Acquired Assets, the Business or its financial condition or otherwise, or in the
results of  operations  of the  Transferor,  including,  but not  limited to any
casualty loss, whether or not covered by insurance.

      7.7 Opinion of Counsel. At Closing, Transferor shall deliver an opinion of
counsel rendered to Acquiror, in form,  substance,  and by a law firm reasonably
acceptable to Acquiror,  and its counsel, as to the matters set forth in Exhibit
C attached hereto.

      7.8 Failure of Conditions. In the event any of the conditions set forth in
this  Agreement  are not  satisfied  or waived in writing by the  Acquiror on or
before the Closing  Date,  the Acquiror  shall have the right to terminate  this
Agreement  whereupon the parties shall be relieved of all further obligations to
the other except for remedies provided in this Agreement against  Transferor for
breach  of its  covenants,  representations  or  warranties  set  forth  in this
Agreement. The Transferor hereby represents and warrants to the Acquiror that it
understands  that  some  or all of  the  conditions  may  not  be  satisfied  by
Transferor or waived by the Acquiror and the Acquiror  shall have the right,  in
his sole  discretion,  to terminate  this  Agreement as a result thereof and the
Transferor hereby assumes the risk that the Acquiror may elect to terminate this
Agreement and is hereby estopped from objecting to and waives any action against
the Acquiror for the Acquiror's election to terminate this Agreement as a result
of any  condition  precedent  not being  satisfied  or waived in  writing by the
Acquiror, or pursuant to Section 10.3 of this Agreement.

      7.9 Employment Agreement.  Edward Tolson,  President of Transferor,  shall
have executed and delivered to Acquiror an Employment Agreement with Acquiror in
the form of Exhibit D ("Employment Agreement").

                                      15

<PAGE>




                                  ARTICLE VII

               CONDITIONS PRECEDENT TO TRANSFEROR'S OBLIGATIONS

      Notwithstanding  the  execution  and  delivery  of this  Agreement  or the
performance  of any part  hereof,  Transferor's  obligation  to  consummate  the
transactions contemplated by this Agreement shall be subject to the satisfaction
of each of the  conditions  set forth in this Article VII,  except to the extent
that such satisfaction is waived by Transferor in writing.

      8.1  Representations  and Warranties of Acquiror.  The representations and
warranties  of  Acquiror  contained  in  this  Agreement  and the  exhibits  and
schedules  hereto  shall be true and correct in all respects on the date hereof,
and shall be true and correct in all respects on the Closing Date as though such
representations  and warranties were again made, without exception or deviation,
on the Closing Date.

      8.2 Performance of this  Agreement.  Acquiror shall have duly performed or
complied with all of the covenants and  obligations  under this  Agreement to be
performed or complied with by them on or prior to the Closing Date.

      8.3 Absence of  Proceedings.  No Proceeding  shall have been instituted or
threatened  on or before the Closing  Date by any Person the result of which did
or  could  prevent  or  make  illegal  the  consummation  of  all  or any of the
transactions contemplated by this Agreement.

      8.4 Deliveries at Closing. At Closing, in addition to all other deliveries
to be made to Transferor  hereunder,  Transferor  shall  receive a  certificated
signed by the President of Acquiror and dated the Closing Date,  certifying that
(a) all of the  terms  and  conditions  of this  Agreement  to be  satisfied  or
performed by it on or before the Closing Date have been  satisfied or performed;
(b) no Proceedings  have been  instituted or threatened on or before the Closing
Date by any Person, the result of which did or could prevent or make illegal the
consummation of all or any of the  transactions  contemplated by this Agreement,
or which had or could have a material  adverse  effect on its business;  and (c)
there has not been any  material  adverse  change in or affecting it between the
date of this Agreement and the Closing Date.


                                  ARTICLE IX

                            OBLIGATIONS AT CLOSING

      9.1  Obligations  of  Transferor  to Acquiror at Closing.  The  Transferor
hereby covenants and agrees to deliver or cause to be delivered to Acquiror,  at
Closing, the following:

            (a)   The Acquired Assets, subject to the Encumbrances set forth on
Schedule 2.3;

                                      16

<PAGE>



            (b)   A duly executed Bill of Sale in the form of Exhibit F attached
 hereto;

            (c)   All Consents referred to in Section 7.4 of this Agreement;

            (d)   The Good Standing Certificate referred to in Section 7.5
of this Agreement;

            (e) A certificate  signed by the President of Transferor,  dated the
Closing  Date,  certifying  that (a) all of the  terms  and  conditions  of this
Agreement  to be satisfied or performed by it on or before the Closing Date have
been  satisfied or  performed;  (b) all the  representations  and  warranties of
Transferor  made herein are true,  correct and complete in all respects;  (c) no
Proceedings have been instituted or, to the best of such President's  knowledge,
threatened on or before the Closing Date by any Person,  the result of which did
or  could  prevent  or  make  illegal  the  consummation  of  all  or any of the
transactions  contemplated  by this  Agreement,  or which  had or  could  have a
material adverse effect on its business; and (d) there has not been any material
adverse  change in or  affecting it between the date of this  Agreement  and the
Closing Date;

            (f)   The opinion of counsel referred to in Section 7.7 of this
Agreement; and

            (g) Such other  documents and instruments as counsel to Acquiror may
reasonably request including, without limitation, such documents as necessary to
convey to Acquiror all rights to the Acquired Assets.

      9.2   Acquiror's Obligations to Transferor at Closing.  Acquiror agrees to
 deliver or cause to be delivered to Transferor, at the Closing, the following:

            (a) A good  standing  certificate  for such  corporation  dated  not
earlier  than ten (10) days prior to the Closing Date from the State of Florida;
and

            (b) A copy of the  resolutions  adopted by the Board of Directors of
such  corporation,  certified  by its  Corporate  Secretary,  which  resolutions
authorize it to execute and deliver and perform this  Agreement  and  consummate
the transactions contemplated hereby.


                                   ARTICLE X

                           TERMINATION AND REMEDIES

      10.1 Termination on Default. If, prior to the Closing Date, a party hereto
shall  materially  breach or  default  in the full and  timely  performance  and
satisfaction of any of its  representations  and warranties or obligations under
this  Agreement,  and such breach or default is not cured on or before the fifth
(5th)  day  after the date  notice  is given by the  nondefaulting  party to the
defaulting  party  specifying  the nature of such  breach or  default  (or on or
before the Closing Date if sooner),  then the nondefaulting  party may terminate
this Agreement immediately upon notice to the defaulting party.

                                      17

<PAGE>



      10.2 Termination at Closing. If any of the conditions set forth in Article
VII hereof are not  satisfied on or before the Closing  Date,  then Acquiror may
terminate this Agreement by notifying  Transferor on the Closing Date. If any of
the  conditions  set forth in Article VIII hereof are not satisfied on or before
the Closing Date,  then  Transferor  may terminate  this  Agreement by notifying
Acquiror on the Closing Date.

      10.3 Specific Performance.  Transferor's  Obligations under this Agreement
are unique, and each party hereby expressly acknowledges that, in the event of a
breach or default in the full and timely  performance  and  satisfaction  of any
such  obligation,  it would be  extremely  difficult  to measure  the  resulting
damages.  Accordingly, in the event of any breach or default by Transferor, then
Acquiror  shall be entitled,  in addition to all other rights and remedies which
it may have at law or in equity,  to sue for and  receive the remedy of specific
performance,  and  Transferor  waives  the  defense  that a remedy in damages is
adequate.


                                  ARTICLE XI

                                INDEMNIFICATION

      11.1  Obligation  to  Indemnify.  In addition  to, and not in lieu of, any
right or remedy available to Acquiror at law or in equity (which, in the case of
Transferor's  material  breach of this  Agreement  shall be  deemed  to  include
rescission),  Transferor hereby  indemnifies and holds harmless Acquiror and the
respective  officers  and  directors  from and against any and all  Proceedings,
Judgments, Obligations, losses, damages, deficiencies, settlements, assessments,
charges,  costs and expenses (including without limitation reasonable attorneys'
fees,  paralegals'  fees,  investigation  expenses,  court  costs,  interest and
penalties)  arising  out of or in  connection  with,  or caused by,  directly or
indirectly, any or all of the following ("Indemnified Matter"):

            (a)  Any misrepresentation, breach or failure of any warranty or
representation made by Transferor in this Agreement or pursuant hereto;

            (b)  Any failure or refusal by Transferor to satisfy or perform any
covenant or agreement; and

            (c) Any  failure  by  Transferor  to duly and  timely  file with the
appropriate governmental agencies all Tax and other returns and reports required
by any Law to be filed by it, and  Transferor's  failure to prepare and properly
complete all such returns and reports.

      11.2 Notices and Payments.  With respect to each separate matter or series
of  matters  against  which a party  ("Indemnitee")  is  indemnified  under this
Article XI:

            (a) Upon Indemnitee's receipt of written documents pertaining to the
Proceeding or otherwise underlying such matter or series of matters, or, if such
matter or series of matters does

                                      18

<PAGE>



not involve a third party claim, after Indemnitee first learns of such matter or
series of matters and the amount  demanded or claimed in  connection  therewith,
Indemnitee  shall  give  written  notice  to  Transferor  of and  copies of such
documents and information as it shall have so received.

            (b)  After a final  agreement  is  reached  or a final  Judgment  is
rendered with respect to such matter or series of matters or the amount owing by
Transferor  pursuant to this  Article XI as a result of such matter or series of
matters,  is otherwise  determinable in whole or in part,  Indemnitee shall give
notice  to  Transferor  of the  amount  owing  by  Transferor  ("Indemnification
Amount")  with  respect to such  matter or series of  matters  ("Indemnification
Payment Notice").

            (c) Transferor  shall pay the  Indemnification  Amount to Indemnitee
(or to such  Person as  Indemnitee  instructs)  within  ten (10) days  after the
Indemnification Payment Notice was given.


                                  ARTICLE XII

                                 MISCELLANEOUS

      12.1  Notices.  All notices,  requests,  demands and other  communications
hereunder  shall be  deemed  to have  been  duly  given if the same  shall be in
writing and shall be delivered  personally  or sent by  registered  or certified
mail, postage prepaid, and addressed as set forth below:

      If to Transferor:             6950 Cypress Road, Top Floor
                            Plantation, Florida 33317


      If to Acquiror:         Hirel Marketing, Inc.
                              650 S.W. 16th Terrace
                              Pompano Beach, Florida 33069
                              Attn: Michael Duggan, President

      With a copy to:         Ruden, McClosky, Smith, Schuster & Russell, P.A.
                              200 East Broward Boulevard
                              15th Floor
                              Ft. Lauderdale, Florida 33301
                              Attn: Thomas O. Katz, Esq.

      12.2  Entire Agreement.  This Agreement, including the Exhibits and
Schedules attached hereto and the documents delivered pursuant hereto, sets
forth all the promises, covenants, agreements, conditions and understandings
between the parties hereto with respect to the subject matter hereof, and
supersedes all prior and contemporaneous agreements, understandings, inducements
or conditions, expressed or implied, oral or written, except as herein
contained.  No

                                      19

<PAGE>



changes of or modifications or additions to this Agreement shall be valid unless
the same shall be in writing and signed by the parties hereto.

      12.3 Binding Effect; Assignment.  This Agreement shall be binding upon the
parties hereto,  their  beneficiaries,  heirs and  administrators.  No party may
assign or transfer  its  interests  herein,  or delegate  its duties  hereunder,
without the written consent of the other parties.

      12.4  Amendment.  The parties hereby  irrevocably  agree that no attempted
amendment, modification, or change (collectively, "Amendment") of this Agreement
shall be valid and  effective,  unless the parties  shall  unanimously  agree in
writing to such Amendment.

      12.5 No Waiver.  No waiver of any  provision  of this  Agreement  shall be
effective,  unless it is in writing and signed by the party  against  whom it is
asserted,  and any such written  waiver shall only be applicable to the specific
instance  to which it  relates  and shall not be  deemed to be a  continuing  or
future waiver.

      12.6 Gender and Use of Singular and Plural.  All pronouns  shall be deemed
to refer to the masculine, feminine, neuter, singular or plural, as the identity
of the  party or  parties  or their  personal  representatives,  successors  and
assigns may require.

      12.7  Counterparts.  This  Agreement and any amendments may be executed in
one or more  counterparts,  each of which shall be deemed an original and all of
which together will constitute one and the same instrument.

      12.8  Headings.  The  article  and  section  headings  contained  in  this
Agreement are inserted for convenience  only and shall not affect in any way the
meaning or interpretation of the Agreement.

      12.9 Governing Law. This Agreement  shall be construed in accordance  with
the laws of the State of Florida and any proceeding  arising between the parties
in any  manner  pertaining  or related to this  Agreement  shall,  to the extent
permitted by law, be held in Broward County, Florida.

      12.10 Further Assurances. The parties hereto will execute and deliver such
further  instruments  and do such further  acts and things as may be  reasonably
required to carry out the intent and purposes of this Agreement.

      12.11  Arbitration.

            (a) The parties  hereto  agree that the  arbitration  procedure  set
forth below shall be the sole and  exclusive  method for resolving and remedying
claims hereunder (the "Disputes").  Nothing in this Section 12.11 shall prohibit
a party hereto from  instituting  litigation to enforce any Final  Determination
(as defined  below).  The parties hereby agree and acknowledge  that,  except as
otherwise  provided in this Section 12.11,  the  arbitration  procedures and any
Final  Determination  hereunder  shall be  governed  by,  and shall be  enforced
pursuant to the Florida Arbitration Code.

                                      20

<PAGE>



            (b) In the event that any party asserts that there exists a Dispute,
such party shall deliver a written notice to each other party  involved  therein
specifying  the  nature of the  asserted  Dispute  and  requesting  a meeting to
attempt  to  resolve  the same.  If no such  resolution  is  reached  within ten
business days after delivery of such notice,  the party  delivering  such notice
(the  "Disputing  Person") may,  within 45 business days after  delivery of such
notice,  commence arbitration  hereunder by commencing  arbitration  proceedings
under the Commercial  Arbitration Rules of the American Arbitration  Association
and delivering to each other party  involved  therein a notice of arbitration (a
"Notice of  Arbitration").  Such Notice of Arbitration shall specify the matters
as to which arbitration is sought, the nature of any Dispute, the claims of each
party to the arbitration and shall specify the amount and nature of damages,  if
any,  sought to be  recovered  as a result of any alleged  claim,  and any other
matters required by the Commercial Arbitration Rules of the American Arbitration
Association as in effect from time to time to be included therein.

            (c) The  arbitrator(s)  will be  selected  in  accordance  with  the
Commercial Arbitration Rules of the American Arbitration Association. Each party
shall submit a proposed  arbitration award (including proposed findings of fact)
within  fifteen (15) days of the  conclusion  of the  arbitration  hearing.  The
arbitrator  shall  select  one of the  proposed  arbitration  awards  (including
proposed  findings of fact) in its entirety  and both parties  shall be bound by
its terms.  The cost of the  arbitration  will be divided  equally  between each
party.

            (d)  The  arbitration   shall  be  conducted  under  the  Commercial
Arbitration Rules of the American Arbitration Association as in effect from time
to time,  except as  modified  by the  agreement  of all of the  parties to this
Agreement.  The  arbitrator(s)  shall use their  best  efforts  to  conduct  the
arbitration  so that a final result,  determination,  finding,  judgment  and/or
award (the "Final  Determination") is made or rendered no later than ninety (90)
business  days after the  delivery of the Notice of  Arbitration  nor later than
twenty (20) days  following  conclusion of the  arbitration  hearing.  The Final
Determination must be signed by the arbitrator. The Final Determination shall be
final  and  binding  on all  parties  and  there  shall  be no  appeal  from  or
reexamination of the Final  Determination,  except for fraud,  perjury,  evident
partiality or misconduct  by an arbitrator  prejudicing  the rights of any party
and to correct manifest clerical errors.

            (e)  The  parties  to  such   arbitration   may  enforce  any  Final
Determination  in any  state  or  federal  court  having  jurisdiction  over the
dispute.

      12.12 Litigation.  If any party hereto is required to engage in litigation
or  arbitration  against  any other  party  hereto,  either as  plaintiff  or as
defendant,  in order to enforce  or defend  any of its or his rights  under this
Agreement,  and such  litigation  results in a final  judgment  in favor of such
party  ("Prevailing  Party"),  then the party or parties against whom said final
judgment  is  obtained  shall  reimburse  the  Prevailing  Party for all direct,
indirect or incidental expenses incurred by the Prevailing Party in so enforcing
or defending  its or his rights  hereunder,  including,  but not limited to, all
attorneys' fees, paralegals' fees and all sales tax thereon, and all court costs
and other  expenses  incurred  throughout  all  negotiations,  trials or appeals
undertaken in order to enforce the Prevailing Party's rights hereunder.

                                      21

<PAGE>



      12.13 Remedies.  Each of the parties  acknowledges  and agrees that in the
event that a party  hereto  shall  violate  any of the  restrictions  or fail to
perform any of the  obligations  hereunder,  the other  parties  will be without
adequate  remedy  at  law  and  will  therefore  be  entitled  to  enforce  such
restrictions  or obligations  by temporary or permanent  injunctive or mandatory
relief obtained in an action or proceeding  instituted in any court of competent
jurisdiction  without the necessity of proving damages and without  prejudice to
any other remedies it may have at law or in equity.

      12.14   Confidentiality.   Except  for  discussions  of  the  transactions
contemplated  by this Agreement  among the parties  hereto and their  respective
representatives and counsel participating in this transaction, each party hereto
shall,  unless all other parties hereto shall otherwise agree, keep confidential
and not,  directly or  indirectly,  disclose to any person the existence of this
Agreement,  the  transaction  contemplated by this Agreement or any of the terms
thereof,  or the fact that Acquiror and Transferor have entered into discussions
or negotiations for any purpose whatsoever,  and each party hereto shall use its
good faith  efforts to cause its  employees,  agents,  officers,  directors  and
representatives to abide by the foregoing restrictions on disclosure.







                        THIS SPACE INTENTIONALLY BLANK

                                      22

<PAGE>




      IN WITNESS  WHEREOF,  the parties  hereto have caused this Agreement to be
executed as of the date and year set forth above.

                              GROUP 32 CORPORATION


____________________________              By:________________________________

- ----------------------------

                              HIREL MARKETING, INC.


____________________________              By:________________________________

- ----------------------------



                                      23

<PAGE>



                                   EXHIBIT A

                                 Defined Terms

      All defined terms used in this Agreement and not  specifically  defined in
context are as defined in this Exhibit A.

      "Accounts Receivable" means any right to payment for goods sold, leased or
licensed  or  for  services  rendered  whether  or not it  has  been  earned  by
performance,  any note receivable,  and any other receivable or right to payment
of any nature whatsoever.

      "Act" means the Securities Act of 1933, as amended.

      "Asset" means any real, personal,  mixed,  tangible or intangible property
of  any  nature  whatsoever,   including,  without  limitation,  Real  Property,
Equipment, Accounts Receivable, Inventory, Permits, Intangibles and Contract
Rights.

      "Closing" means the consummation of the reorganization contemplated by
this Agreement.

      "Closing Date" means the date of the Closing.

      "Consent" means any consent,  approval,  order or authorization of, or any
declaration,  filing or  registration  with, or any application or report to, or
any waiver by, or any other action (whether  similar or dissimilar to any of the
foregoing)  of, by or with,  any person,  which is  necessary in order to take a
specified action or actions,  in a specified manner and/or to achieve a specific
result.

      "Contract"  means  any  written  or oral  contract,  agreement,  order  or
commitment of any nature whatsoever,  including,  without limitation,  any sales
order, purchase order, lease, sublease, license agreement, sublicense agreement,
loan agreement, security agreement,  guarantee,  management contract, employment
agreement,  consulting  agreement,  partnership  agreement,  buy-sell agreement,
option, warrant, subscription, call or put.

      "Contract  Right"  means any right,  power or remedy  under any  Contract,
including,  without  limitation,  any  right to  receive  goods or  services  or
otherwise  derive  benefit  from the payment,  satisfaction  or  performance  of
another party's Obligations, and right to demand that another party accept goods
or services or take any other  action,  and any right to pursue or exercise  any
remedy or option.

      "Employee  Benefit  Plan"  means any  bonus,  severance,  hospitalization,
vacation, deferred compensation,  pension, profit sharing,  retirement,  payroll
savings,  stock option,  group insurance,  death benefit or welfare plan, or any
other  employee  benefit  plan  or  fringe  benefit  arrangement  of any  nature
whatsoever.


                                     A-1

<PAGE>



      "Encumbrance"  means  any  lien,  security  interest,   pledge,  mortgage,
easement, leasehold, assessment, covenant, restriction, reservation, conditional
sale, prior assignment, or any other encumbrance, claim, burden or charge of any
nature whatsoever.

      "Equipment" means any equipment, machinery, fixtures, furniture, leasehold
improvements,  vehicles,  vessels,  office  equipment,  office supplies or other
tangible personal property of any nature whatsoever, but not any such item which
constitutes Inventory.

      "Transferor Shareholders" means the shareholders of record of Transferor.

      "Transferor Stock" means the common stock of Transferor, $.001 par value.

      "Acquiror Stock" means the common stock of Acquiror,  par value $.00__, to
be issued to the Transferor Shareholders pursuant to Article II hereof.

      "Intangible" means any name, corporate name,  partnership name, fictitious
name, trademark,  trademark  application,  trade name, brand name, slogan, trade
secret, know-how, patent, patent application,  copyright, copyright application,
design, formula, invention,  blueprint,  product right, software right, license,
franchise,  authorization  or  any  other  intangible  property  of  any  nature
whatsoever.

      "Inventory" means any raw materials,  supplies, work in process,  finished
goods, or any other inventory of any nature whatsoever, and other items held for
sale or lease in the ordinary  course of business and all computer  software and
data systems held for sale or license in the ordinary course of business.

      "Judgment"  means any order,  writ,  injunction,  fine,  citation,  award,
decree, or any other judgment of any nature whatsoever of any foreign,  federal,
state or local court, any governmental,  administrative or regulatory authority,
or any arbitration tribunal.

      "Law" means any provision of any law,  statute,  ordinance,  constitution,
charter,  treaty,  rule or  regulation of any foreign,  federal,  state or local
governmental, administrative or regulatory authority.

      "Obligation"  means  any  debt,  liability  or  obligation  of any  nature
whatsoever,  whether  secured,  unsecured,  recourse,  nonrecourse,  liquidated,
unliquidated, accrued, absolute, fixed, contingent, ascertained,  unascertained,
known, unknown or obligations under executory Contracts.

      "Option"  means the right to purchase  one share of  Acquiror  Stock at an
exercise  price equal to the Market Price as of the Vesting Date with respect to
such Option.


                                     A-2

<PAGE>



      "Permit"   means   any   license,   permit,   approval,   waiver,   order,
authorization,  right or privilege of any nature  whatsoever,  granted,  issued,
approved  or  allowed  by any  foreign,  federal,  state or local  governmental,
administrative or regulatory authority.

      "Person"  means  any  individual,  sole  proprietorship,   joint  venture,
partnership,  corporation,  association,  cooperation, trust, estate, government
(or any branch, subdivision or agency thereof), governmental,  administrative or
regulatory authority, or any other entity of any nature whatsoever.

      "Proceeding"  means  any  demand,   claim,   suit,   action,   litigation,
investigation,  arbitration,  administrative hearing, or any other proceeding of
any nature whatsoever.

      "Real  Property"  means  any  real  estate,  land,  building,   structure,
improvement, fixture or other real property of any nature whatsoever, including,
but not limited to boat slips, docks and other marine realty and improvements.

      "SEC" means the U.S. Securities and Exchange Commission.

      "Securities  Laws" means the Act, the Securities  Exchange Act of 1934, as
amended,  the Investment Company Act of 1940, as amended, and all State or other
applicable securities laws, collectively.

      "Stock  Issuance  Agreements"  means  any  contracts  which  relate to the
issuance,  sale, right to purchase,  redemption,  pledge or other disposition of
any capital  stock of  Corporation  or any other  securities or  Obligations  of
Corporation.

      "Tax" means (a) any  foreign,  federal,  state or local  income,  profits,
gross  receipts,  franchise,  sales,  use,  occupancy,  general  property,  real
property,  personal  property,  intangible  property,  transfer,  fuel,  excise,
accumulated  earnings,  personal  holding  company,  unemployment  compensation,
social  security,  withholding  taxes,  payroll  taxes,  or any other tax of any
nature whatsoever,  (b) any foreign,  federal,  state or local organization fee,
qualification  fee, annual report fee, filing fee,  occupation fee,  assessment,
rent,  or any  other  fee  or  charge  of  any  nature  whatsoever,  or (c)  any
deficiency, interest or penalty imposed with respect to any of the foregoing.



                                     A-3

<PAGE>



                                   EXHIBIT C

                   FORM OF OPINION OF CORPORATION'S COUNSEL

      1.  Transferor is a corporation  duly organized,  validly  existing and in
good  standing  under the Laws of the State of Florida and is not required to be
qualified  or  licensed  as a foreign  corporation  in any  other  jurisdiction.
Transferor has the full power and authority to own all its Assets and to conduct
the  business  in  which  it will  engage  upon  completion  of the  transaction
contemplated herein.

      2. The authorized capital stock of Transferor  consists of _______________
shares of Common Stock,  ________________shares of which are issued and. All the
issued  and  outstanding   shares  of  capital  stock  of  Transferor  are  duly
authorized, validly issued, fully paid and nonassessable. To our knowledge after
reasonable  investigation,  there  are no  Stock  Issuance  Agreements  to which
Transferor is a party or by which it may be bound. There have been no violations
of the preemptive  rights, if any, of any shareholders of Transferor.  No shares
of capital stock are held in treasury by Transferor.

      3. (a) The  execution  and delivery of the Agreement and Plan of Merger by
Transferor and the performance of all Transferor's  obligations  thereunder have
been duly authorized and approved by all requisite  corporate action on the part
of Transferor pursuant to applicable Law. Transferor has the power and authority
to execute and deliver the  Agreement  and Plan of Merger and to perform all its
obligations hereunder.

            (b)  Each  of the  Agreement  and  Plan  of  Merger  and  the  other
documents,  instruments  and  agreements  executed by  Transferor  in connection
therewith  constitute  the valid and legally  binding  agreements of Transferor,
enforceable  against  Transferor in accordance with its terms,  except that: (i)
enforceability   may  be   limited   by   applicable   bankruptcy,   insolvency,
reorganization,  moratorium or similar laws of general application affecting the
enforcement of the rights and remedies of creditors;  and (ii) the  availability
of equitable remedies may be limited by equitable principles.

      4. Neither the  execution,  delivery nor  performance of the Agreement and
Plan of Merger or any other  documents,  instruments  or agreements  executed by
Transferor in connection  therewith,  nor the  consummation of the  transactions
contemplated  thereby:  (i)  constitutes a violation of or default under (either
immediately, upon notice or upon lapse of time) the Articles of Incorporation or
Bylaws of Transferor,  any provision of any Contract to which  Transferor or its
Assets may be bound,  any  Judgment or any Law; or (ii) will or could  result in
the creation or imposition of any Encumbrance  upon, or give to any third person
any interest in or right to, the Transferor  Stock or any other capital stock of
Transferor or any of the Assets of Transferor;  or (iii) will or could result in
the loss or adverse  modification  of, or the  imposition of any fine or penalty
with  respect  to, any  license,  permit or  franchise  granted or issued to, or
otherwise held by or for the use of, Transferor.


                                     F-1

<PAGE>



      5. To our knowledge and belief,  all the  representations  and  warranties
made by  Transferor  in the Agreement and Plan of Merger or in any Schedule made
or given by Transferor, its agents or representatives are complete and accurate,
and do not omit any information  required to make the statements and information
provided,  in  light of the  transaction  contemplated  therein,  nonmisleading,
accurate and meaningful.

      6.    Such other opinions as Acquiror's transfer agent may require to
issue the Acquiror Stock.


                                     F-2

<PAGE>




                                  SIGNATURES

      Pursuant  to the  requirements  of Section  13 or 15(d) of the  Securities
Exchange  Act of 1934,  Hirel  Holdings,  Inc. has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

                                          HIREL HOLDINGS, INC., a
                              Delaware corporation


Date:             ,1997                   By:
                      Vincent Montelione, President, Chief
                         Executive Officer and Chairman

      Pursuant to the requirements of the Securities  Exchange Act of 1934, this
report has been signed by the following  persons on behalf of the registrant and
in the capacities and on the dates indicated.

Signature                     Title                               Date



                        President, Chief Executive                      , 1997
Vincent Montelione      Officer and Chairman



                        President, HTI, and Director                    , 1997
Gregory S. Fenech


                        Vice President, Sales and Marketing,            , 1997
- ------------------                                          ------------
Vincent P. Fagnani, Jr. HMI, and Director



                        Vice President and Chief Financial              , 1997
- ------------------                                          ------------
William H. Aden         Officer (Principal Financial and
                        Accounting Officer)

<PAGE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
CONSOLIDATED BALANCE SHEET AND THE CONSOLIDATED  STATEMENTS OF OPERATIONS AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>

       
<S>                             <C>
<PERIOD-TYPE>                   year
<FISCAL-YEAR-END>               dec-31-1996
<PERIOD-END>                    dec-31-1996

<CASH>                                         4,006,450
<SECURITIES>                                   0
<RECEIVABLES>                                  1,004,460
<ALLOWANCES>                                   0
<INVENTORY>                                    3,542,036
<CURRENT-ASSETS>                               8,983,118
<PP&E>                                         2,348,373
<DEPRECIATION>                                 1,091,027
<TOTAL-ASSETS>                                 13,655,062
<CURRENT-LIABILITIES>                          5,578,152
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       5,209
<OTHER-SE>                                     6,693,692
<TOTAL-LIABILITY-AND-EQUITY>                   13,655,062
<SALES>                                        22,836,088
<TOTAL-REVENUES>                               22,836,088
<CGS>                                          21,428,135
<TOTAL-COSTS>                                  2,689,209
<OTHER-EXPENSES>                               (77,943)
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             134,073
<INCOME-PRETAX>                                (1,337,386)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            (1,337,386)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (1,337,386)
<EPS-PRIMARY>                                  (0.32)
<EPS-DILUTED>                                  (0.32)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission