WINTRUST FINANCIAL CORP
10-K, 1998-03-31
STATE COMMERCIAL BANKS
Previous: HUMASCAN INC, 10KSB40, 1998-03-31
Next: DAILEY INTERNATIONAL INC, 10-K, 1998-03-31



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT
    OF 1934

                   For the fiscal year ended December 31, 1997

                         WINTRUST FINANCIAL CORPORATION
             (Exact name of registrant as specified in its charter)

                                     0-21923
                             Commission File Number

             ILLINOIS                                     36-3873352
(State of incorporation of organization)    (I.R.S. Employer Identification No.)

                               727 NORTH BANK LANE
                           LAKE FOREST, ILLINOIS 60045
                    (Address of principal executive offices)

                                 (847) 615-4096
               Registrant's telephone number, including area code:

                           COMMON STOCK, NO PAR VALUE
           Securities registered pursuant to Section 12(g) of the Act

Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ___

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best  of  the  registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [ ]

The  aggregate  market value of the voting stock held by  non-affiliates  of the
registrant was approximately  $115,576,000 as of March 25, 1998. As of March 25,
1998, the registrant had outstanding 8,137,272 shares of Common Stock.

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Annual Shareholder's Report for the year ended December 31, 1997
are  incorporated  by  reference  into Parts I and II hereof and portions of the
Proxy  Statement for the Company's  Annual Meeting of Shareholders to be held on
May 28, 1998 are incorporated by reference into Part III.

                                     - 1 -
<PAGE>
                                TABLE OF CONTENTS

                                     PART I

                                                                           Page

ITEM 1.   Business .......................................................   1

ITEM 2.   Properties .....................................................  23

ITEM 3.   Legal Proceedings ..............................................  25

ITEM 4.   Submission of Matters to Vote of Security Holders ..............  25

                                     PART II

ITEM 5.   Market for Registrant's Common Equity and Related
               Stockholder Matters .......................................  25

ITEM 6.   Selected Financial Data ........................................  27

ITEM 7.   Management's Discussion and  Analysis of Financial Condition
               and Results of Operations .................................  27

ITEM 8.   Financial Statements and Supplementary Data ....................  27

ITEM 9.   Changes in and Disagreements with Accountants on Accounting
               and Financial Disclosure ..................................  27

                                    PART III

ITEM 10.  Directors and Executive Officers of the Registrant .............  28

ITEM 11.  Executive Compensation .........................................  28

ITEM 12.  Security Ownership of Certain Beneficial Owners and Management .  28

ITEM 13.  Certain Relationships and Related Transactions .................  28

                                     PART IV

ITEM 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K   29

          Signatures .....................................................  32

                                     - 2 -
<PAGE>



                                     PART I

ITEM 1. BUSINESS

Wintrust Financial  Corporation,  an Illinois Corporation (the "Company"),  is a
financial services holding company headquartered in Lake Forest,  Illinois, with
total assets of  approximately  $1.1  billion at December 31, 1997.  The Company
engages in  community  banking  and  specialty  finance  through  its  operating
subsidiaries: North Shore Community Bank and Trust Company ("North Shore Bank");
Lake Forest Bank and Trust Company ("Lake Forest Bank"); Hinsdale Bank and Trust
Company  ("Hinsdale Bank");  Libertyville Bank and Trust Company  ("Libertyville
Bank");  Barrington Bank and Trust Company,  N.A.  ("Barrington Bank");  Crystal
Lake Bank & Trust  Company,  N.A.  ("Crystal  Lake Bank");  and First  Insurance
Funding Corporation  ("FIFC") (formerly known as First Premium Services,  Inc.).
FIFC is a wholly  owned  subsidiary  of Crabtree  Capital  Corporation  which is
wholly owner by Wintrust.

Through its banking  subsidiaries,  Lake Forest Bank, Hinsdale Bank, North Shore
Bank,  Libertyville Bank,  Barrington Bank and Crystal Lake Bank  (collectively,
the "Banks"), the Company provides  community-oriented,  personal and commercial
banking  services in affluent  suburbs of Chicago,  Illinois.  Through FIFC, the
Company is in the business of originating  commercial  insurance premium finance
loans on a national basis, the majority of which are currently  purchased by the
Banks.

Effective September 1, 1996, pursuant to the terms of a reorganization agreement
dated as of May 28,  1996,  which was  approved  by  shareholders  of all of the
parties,  the Company  completed  a  reorganization  transaction  to combine the
separate  activities of the holding companies of each of the Company's operating
subsidiaries (other than Barrington Bank and Crystal Lake Bank which were opened
in  December  1996  and  December  1997,  respectively).  As  a  result  of  the
transaction, the Company (formerly known as North Shore Community Bancorp, Inc.,
the name of which was changed to Wintrust  Financial  Corporation  in connection
with the  reorganization)  became  the  parent  holding  company  of each of the
separate  businesses,  and the  shareholders  and warrant holders of each of the
separate  holding  companies  exchanged  their shares for Common Stock and their
warrants for a combination of shares of Common Stock and Warrants of the Company
(the   "Reorganization").   The   Reorganization   was   accounted   for   as  a
pooling-of-interests  transaction  and,  accordingly,  the  Company's  financial
statements  have been  restated  on a combined  and  consolidated  basis to give
retroactive effect to the combined operations throughout the reported historical
periods.

As a larger, combined financial services company, the Company expects to benefit
from greater access to financial and managerial  resources while maintaining its
commitment to localized decision-making and to its community banking philosophy.
Management  also believes the Company is positioned to compete more  effectively
with other larger and more diversified  banks,  bank holding companies and other
financial   services  companies  as  it  pursues  its  growth  strategy  through
additional branch openings and de novo bank formations,  potential  acquisitions
or start-ups of specialized finance companies and other expansion.

                                     - 3 -
<PAGE>
BANKING SUBSIDIARIES
- --------------------

The Company  provides  banking and  financial  services  to  individuals,  small
businesses,   local  governmental  units  and  institutional   clients  residing
primarily in the Banks' local service areas. These services include  traditional
demand,  NOW,  money  market,  savings and time deposit  accounts,  as well as a
number of innovative deposit products targeted to specific market segments.  The
Banks offer home equity,  home mortgage,  real estate and commercial loans, safe
deposit facilities, trust services and other innovative and traditional services
specially tailored to meet the needs of customers in their market areas.

Each of the Banks was founded as a de novo banking  organization (i.e.,  started
new) within the last seven years. The organizational efforts began in 1991, when
a group of experienced  bankers and local business people identified an unfilled
niche in the Chicago  metropolitan  area retail banking  market.  As large banks
acquired  smaller  ones and  personal  service was  subjected  to  consolidation
strategies,  the opportunity increased in affluent suburbs for locally owned and
operated,  highly personal service-oriented banks. As a result, Lake Forest Bank
was  founded  in  December  1991 to  service  the Lake  Forest  and  Lake  Bluff
communities.  A Lake  Bluff  branch  of this bank was  opened in 1994.  In 1993,
Hinsdale Bank was opened to service the  communities of Hinsdale and Burr Ridge.
Hinsdale  Bank  established  branch  facilities  in Clarendon  Hills and Western
Springs in 1996 and 1997, respectively.  In 1994, North Shore Community Bank was
started in order to service  Wilmette  and  Kenilworth.  North Shore Bank opened
branch facilities in Glencoe during 1995, and in Winnetka during 1996 to service
Winnetka  and  Northfield.  In 1995,  Libertyville  Bank was  opened to  service
Libertyville,  Vernon Hills and Mundelein. In December 1996, Barrington Bank was
opened to service  the greater  Barrington/Inverness  areas.  In December  1997,
Crystal  Lake Bank was opened to serve the Crystal  Lake/Cary  communities.  All
Banks are insured by the Federal  Deposit  Insurance  Company  ("FDIC")  and are
subject to regulation, supervision and regular examination by the Illinois State
Office of Banks and Real Estate,  the Federal Reserve Bank and the Office of the
Comptroller of Currency.


NON-BANKING SUBSIDIARIES
- ------------------------

FIFC commenced operations  approximately seven years ago and is headquartered in
Deerfield,  Illinois.  Based on limited industry data available in certain state
regulatory  filings and FIFC  management's  experience  in and  knowledge of the
premium finance industry,  management estimates that, ranked by loan origination
volume,  FIFC is one of the top 10 premium  finance  companies  operating in the
United  States.  Loans are  originated  by FIFC's own sales force,  working with
medium and large  insurance  agents and brokers  throughout  the United  States.
Insurance premiums are financed primarily for commercial  customers' purchase of
property and casualty insurance.

         FIFC is licensed or otherwise  qualified to do business as an insurance
premium  finance  company in 48 states and the  District  of  Columbia,  and has
applied for licenses in two additional states.  Virtually all of its outstanding
loans are commercial accounts.

                                     - 4 -
<PAGE>
COMPETITION
- -----------

The Company competes in the commercial banking industry through the Banks in the
communities each serves. The commercial banking industry is highly  competitive,
and the Banks face strong  direct  competition  for deposits,  loans,  and other
financial-related services. The Banks compete directly in Cook, DuPage, Lake and
McHenry  counties  with  other  commercial   banks,   thrifts,   credit  unions,
stockbrokers,  and the finance divisions of automobile companies.  Some of these
competitors are local, while others are statewide or nationwide.  The Banks have
developed  a community  banking and  marketing  strategy.  In keeping  with this
strategy,   the  Banks  provide  highly   personalized  and  responsive  service
characteristic  of locally-owned  and managed  institutions.  As such, the Banks
compete for  deposits  principally  by offering  depositors a variety of deposit
programs,  convenient office locations,  hours and other services,  and for loan
originations primarily through the interest rates and loan fees they charge, the
efficiency  and quality of services they provide to borrowers and the variety of
their loan products.  Some of the financial  institutions and financial services
organizations with which the Banks compete are not subject to the same degree of
regulation  as  that  imposed  on  bank  holding  companies,   Illinois  banking
corporations and national banking associations.  In addition, the larger banking
organizations  have  significantly  greater  resources  than  those that will be
available to the Banks. As a result,  such  competitors have advantages over the
Banks in providing certain non-deposit services.

FIFC  encounters  intense  competition  from numerous  other firms,  including a
number of national  commercial premium finance companies,  companies  affiliated
with insurance carriers, independent insurance brokers who offer premium finance
services,  banks and other lending institutions.  Some of FIFC's competitors are
larger and have greater  financial and other resources and are better known than
FIFC.

FIFC believes that it offers better service and more  flexibility with regard to
late payments and policy  cancellations  than affiliates of insurance  carriers,
banks and other  lending  institutions.  FIFC  competes  with these  entities by
emphasizing a high level of knowledge of the insurance industry,  flexibility in
structuring  financing  transactions,  and the  timely  purchase  of  qualifying
contracts.   FIFC  believes  that  its   commitment  to  account   service  also
distinguishes  it from its  competitors.  It is  FIFC's  policy  to  notify  the
insurance  agent when an insured is in default and to assist in  collection,  if
requested by the agent.  To the extent that  affiliates  of insurance  carriers,
banks,  and other lending  institutions  add greater  service and flexibility to
their  financing  practices in the future,  the  Company's  operations  could be
adversely affected. There can be no assurance that FIFC will be able to continue
to compete successfully in its markets.


EMPLOYEES
- ---------

At December  31,  1997,  the Company  and  subsidiaries  employed a total of 262
full-time-equivalent  persons,  consisting  of  98  executives,  management  and
supervisory  personnel  and 164  clerical  employees.  The Company and the Banks
provide  their  employees  with  comprehensive  medical and dental  plans,  life
insurance plans, and 401(k) plans. The Company  considers its relationship  with
employees to be good.

                                     - 5 -
<PAGE>
SUPERVISION AND REGULATION
- --------------------------

Bank holding  companies and banks are  extensively  regulated  under federal and
state law.  References under this heading to applicable  statutes or regulations
are brief summaries of portions  thereof which do not purport to be complete and
which are  qualified  in their  entirety  by  reference  to those  statutes  and
regulations.  Any change in applicable  laws or regulations  may have a material
adverse effect on the business of commercial  banks and bank holding  companies,
including  the Company and the Banks.  However,  management  is not aware of any
current recommendations by any regulatory authority which, if implemented, would
have or would be  reasonably  likely to have a  material  effect  on  liquidity,
capital  resources,  or  operations  of the Company or the Banks.  

BANK  HOLDING COMPANY REGULATION

The Company is registered as a "bank holding  company" with the Federal  Reserve
and,  accordingly,  is subject to supervision  by the Federal  Reserve under the
Bank  Holding  Company Act (the Bank  Holding  Company  Act and the  regulations
issued  thereunder,  are collectively the "BHC Act"). The Company is required to
file with the Federal Reserve periodic  reports and such additional  information
as the Federal Reserve may require  pursuant to the BHC Act. The Federal Reserve
examines the Company and may examine the Banks.

The BHC Act requires prior Federal Reserve approval for, among other things, the
acquisition by a bank holding company of direct or indirect ownership or control
of more than five percent of the voting shares or  substantially  all the assets
of any bank or bank holding company,  or for a merger or consolidation of a bank
holding company with another bank holding company. With certain exceptions,  the
BHC Act  prohibits a bank  holding  company  from  acquiring  direct or indirect
ownership or control of voting shares of any company which is not a bank or bank
holding  company and from engaging  directly or indirectly in any activity other
than banking or managing or  controlling  banks or  performing  services for its
authorized  subsidiaries.  A bank  holding  company may,  however,  engage in or
acquire an interest in a company  that engages in  activities  which the Federal
Reserve has  determined,  by  regulation or order,  to be so closely  related to
banking or managing or  controlling  banks as to be a proper  incident  thereto,
such as owning and operating  the premium  finance  business  conducted by FIFC.
Under the BHC Act and Federal Reserve regulations, the Company and the Banks are
prohibited  from engaging in certain tie-in  arrangements  in connection with an
extension of credit, lease, sale of property, or furnishing of services.

Any person,  including associates and affiliates of and groups acting in concert
with such person,  who purchases or  subscribes  for five percent or more of the
Company's  Common Stock may be required to obtain prior approval of the Illinois
Commissioner and the Federal Reserve. Under the Illinois Banking Act, any person
who thereafter  acquires stock of the Company such that its interest exceeds ten
percent of the  Company,  may be  required  to obtain the prior  approval of the
Illinois  Commissioner and under the Change in Bank Control Act, a person may be
required to obtain the prior regulatory approval of the FDIC or OCC, in the case
of  Barrington  Bank and  Crystal  Lake Bank,  and the  Federal  Reserve  before
acquiring the power to directly or indirectly direct the management,  operations
or  policies  of the  Company  or the Banks or before  acquiring  control  of 25
percent  or more of any  class of the  Company's  or Banks'  outstanding  voting
stock.  

                                     - 6 -
<PAGE>
In addition,  any Company,  partnership,  trust or organized  group that
acquires a  controlling  interest in the Company or the Banks may have to obtain
approval of the Federal  Reserve to become a bank holding company and thereafter
be subject to regulation as such.

It is the policy of the Federal Reserve that the Company is expected to act as a
source of financial strength to the Banks and to commit resources to support the
Banks. The Federal Reserve takes the position that in implementing  this policy,
it may require the Company to provide such  support  when the Company  otherwise
would not consider itself able to do so.

The Federal  Reserve has  risk-based  capital  requirements  for assessing  bank
holding company capital adequacy.  These standards define regulatory capital and
establish  minimum capital standards in relation to assets and off-balance sheet
exposures,  as adjusted for credit risks. Under the Federal Reserve's risk-based
guidelines,  capital  is  classified  into  two  categories.  For  bank  holding
companies,  Tier 1 or "core" capital  consists of common  shareholders'  equity,
perpetual  preferred  stock  (subject  to  certain   limitations)  and  minority
interests in the common equity  accounts of  consolidated  subsidiaries,  and is
reduced by goodwill,  certain other intangible assets and certain investments in
other companies ("Tier 1 Capital"). Tier 2 capital consists of the allowance for
loan and lease losses (subject to certain conditions and limitations), perpetual
preferred  stock,  "hybrid  capital  instruments,"  perpetual debt and mandatory
convertible debt securities,  and term subordinated  debt and  intermediate-term
preferred stock.

Under the Federal  Reserve's  capital  guidelines,  bank holding  companies  are
required  to maintain a minimum  ratio of  qualifying  capital to  risk-weighted
assets of 8.0%,  of which at least  4.0% must be in the form of Tier 1  Capital.
The Federal Reserve also requires a minimum  leverage ratio of Tier 1 Capital to
total  assets of 3.0%,  except  that  bank  holding  companies  not rated in the
highest  category under the regulatory  rating system are required to maintain a
leverage  ratio of 1.0% to 2.0% above such  minimum.  The 3.0% Tier 1 Capital to
total assets ratio  constitutes the minimum  leverage  standard for bank holding
companies,  and  will  be used in  conjunction  with  the  risk-based  ratio  in
determining the overall capital adequacy of banking organizations.  In addition,
the  Federal  Reserve  continues  to  consider  the  Tier 1  leverage  ratio  in
evaluating proposals for expansion or new activities.

In its capital  adequacy  guidelines,  the Federal  Reserve  emphasizes that the
foregoing  standards  are  supervisory  minimums and that banking  organizations
generally  are  expected  to  operate  well  above  the  minimum  ratios.  These
guidelines also provide that banking organizations  experiencing internal growth
or making  acquisitions  will be expected to maintain  strong capital  positions
substantially above the minimum levels.

                                     - 7 -
<PAGE>
BANK REGULATION

Under  Illinois law, each of North Shore Bank,  Lake Forest Bank,  Hinsdale Bank
and Libertyville Bank are subject to supervision and examination by the Illinois
Commissioner.  As an affiliate  of these  Banks,  the Company is also subject to
examination by the Illinois Commissioner.  Barrington Bank and Crystal Lake Bank
are subject to supervision  and  examination by the OCC pursuant to the National
Bank Act and regulations promulgated  thereunder.  Each of the Banks is a member
of the Federal  Reserve Bank and, as such, is also subject to examination by the
Federal Reserve.

The  deposits  of the Banks are  insured  by the Bank  Insurance  Fund under the
provisions of the Federal Deposit Insurance Act (the "FDIA"), and the Banks are,
therefore,  also subject to  supervision  and  examination by the FDIC. The FDIC
requires that the appropriate federal regulatory  authority (the Federal Reserve
Bank and/or the FDIC in the case of Lake Forest Bank, North Shore Bank, Hinsdale
Bank and  Libertyville  Bank,  or the OCC,  in the case of  Barrington  Bank and
Crystal Lake Bank) approve any merger and/or consolidation by or with an insured
bank, as well as the  establishment  or relocation of any bank or branch office.
The FDIC also  supervises  compliance  with the  provisions  of federal  law and
regulations  which place  restrictions on loans by  FDIC-insured  banks to their
directors, executive officers and other controlling persons.

Furthermore,  banks  are  affected  by the  credit  policies  of other  monetary
authorities,  including the Federal Reserve,  which regulate the national supply
of bank  credit.  Such  regulation  influences  overall  growth  of bank  loans,
investments,  and deposits and may also affect  interest  rates charged on loans
and paid on deposits.  The monetary  policies of the Federal  Reserve have had a
significant  effect on the operating results of commercial banks in the past and
are expected to continue to do so in the future.

Banks located in Illinois had traditionally been restricted as to the number and
geographic location of branches which they could establish. The Illinois Banking
Act was amended in June 1993, however, to eliminate such branching restrictions.
Accordingly,  banks located in Illinois are now permitted to establish  branches
anywhere in Illinois without regard to the location of other banks' main offices
or the number of branches  previously  maintained by the bank  establishing  the
branch.

FINANCIAL INSTITUTION REGULATION GENERALLY

Transactions  with  Affiliates.  Transactions  between  a bank  and its  holding
company or other affiliates are subject to various restrictions imposed by state
and federal  regulatory  agencies.  Such  transactions  include  loans and other
extensions of credit,  purchases of securities and other assets, and payments of
fees or other distributions.  In general, these restrictions limit the amount of
transactions  between an institution  and an affiliate of such  institution,  as
well as the aggregate  amount of transactions  between an institution and all of
its  affiliates,  and  require  transactions  with  affiliates  to be  on  terms
comparable to those for transactions with unaffiliated entities.

                                     - 8 -
<PAGE>

Dividend  Limitations.  As a holding company, the Company is primarily dependent
upon  dividend  distributions  from its operating  subsidiaries  for its income.
Federal and state statutes and regulations impose restrictions on the payment of
dividends by the Company and the Banks.

Federal  Reserve  policy  provides  that a bank holding  company  should not pay
dividends  unless (i) the bank holding  company's net income over the prior year
is  sufficient  to fully fund the  dividends  and (ii) the  prospective  rate of
earnings  retention appears consistent with the capital needs, asset quality and
overall financial condition of the bank holding company and its subsidiaries.

Illinois law also places  certain  limitations  on the ability of the Company to
pay  dividends.   For  example,  the  Company  may  not  pay  dividends  to  its
shareholders  if, after giving effect to the dividend,  the Company would not be
able to pay its debts as they become due. Since a major potential  source of the
Company's  revenue is dividends  the Company  expects to receive from the Banks,
the  Company's  ability to pay dividends is likely to be dependent on the amount
of dividends  paid by the Banks.  No assurance can be given that the Banks will,
in any circumstances, pay dividends to the Company.

As Illinois  state-chartered  banks, none of Lake Forest Bank, North Shore Bank,
Hinsdale Bank nor Libertyville  Bank may pay dividends in an amount greater than
its current net profits  after  deducting  losses and bad debts out of undivided
profits provided that its surplus equals or exceeds its capital. For the purpose
of determining  the amount of dividends that an Illinois bank may pay, bad debts
are defined as debts upon which  interest is past due and unpaid for a period of
six months or more  unless  such debts are  well-secured  and in the  process of
collection.  Furthermore,  federal regulations also prohibit any Federal Reserve
member  bank,  including  each of the Banks,  from  declaring  dividends  in any
calendar  year in excess of its net  profit for the year plus the  retained  net
profits  for the  preceding  two years.  Similarly,  as  national  associations,
Barrington  Bank and Crystal Lake Bank may not declare  dividends in any year in
excess of its net  profit for the year plus the  retained  net  profits  for the
preceding two years. Furthermore,  the OCC may, after notice and opportunity for
hearing,  prohibit the payment of a dividend by a national bank if it determines
that such payment would constitute an unsafe or unsound practice.

In  addition to the  foregoing,  the ability of the Company and the Banks to pay
dividends may be affected by the various  minimum capital  requirements  and the
capital  and  non-capital   standards  established  under  the  Federal  Deposit
Insurance Company  Improvements Act of 1991 ("FDICIA"),  as described below. The
right of the Company,  its  shareholders and its creditors to participate in any
distribution of the assets or earnings of its subsidiaries is further subject to
the prior claims of creditors of the respective subsidiaries.

Standards  for  Safety  and  Soundness.  The FDIA,  as amended by FDICIA and the
Riegle Community Development and Regulatory Improvement Act of 1994 requires the
Federal Reserve,  together with the other federal bank regulatory  agencies,  to
prescribe  standards of safety and  soundness,  by  regulations  or  guidelines,
relating  generally to operations and management,  asset growth,  asset quality,
earnings,  stock valuation,  and compensation.  The Federal Reserve, the OCC and
the federal bank regulatory  agencies have adopted,  effective August 9, 1995, a
set of 

                                     - 9 -
<PAGE>
guidelines  prescribing  safety and soundness  standards  pursuant to FDICIA, as
amended.  The  guidelines  establish  general  standards  relating  to  internal
controls and information  systems,  internal audit systems,  loan documentation,
credit  underwriting,  interest rate exposure,  asset growth,  and compensation,
fees and  benefits.  In general,  the  guidelines  require,  among other things,
appropriate systems and practices to identify and manage the risks and exposures
specified in the guidelines.  The guidelines prohibit excessive  compensation as
an unsafe and unsound  practice and describe  compensation as excessive when the
amounts paid are unreasonable or  disproportionate  to the services performed by
an executive officer, employee,  director or principal shareholder. In addition,
each of the Federal Reserve and the OCC adopted regulations that authorize,  but
do not require,  the Federal Reserve or the OCC, as the case may be, to order an
institution that has been given notice by the Federal Reserve or the OCC, as the
case  may  be,  that  it is not  satisfying  any of such  safety  and  soundness
standards  to  submit  a  compliance  plan.  If,  after  being so  notified,  an
institution  fails  to  submit  an  acceptable  compliance  plan or fails in any
material  respect to implement an accepted  compliance plan, the Federal Reserve
or the OCC, as the case may be, must issue an order directing  action to correct
the  deficiency and may issue an order  directing  other actions of the types to
which an  undercapitalized  association is subject under the "prompt  corrective
action"  provisions of FDICIA.  If an  institution  fails to comply with such an
order,  the Federal  Reserve or the OCC, as the case may be, may seek to enforce
such order in judicial  proceedings  and to impose  civil money  penalties.  The
Federal  Reserve,  the OCC and the other federal bank  regulatory  agencies also
proposed guidelines for asset quality and earnings standards.

A range of other provisions in FDICIA include requirements applicable to closure
of branches;  additional  disclosures  to  depositors  with respect to terms and
interest  rates  applicable  to  deposit  accounts;   uniform   regulations  for
extensions of credit secured by real estate;  restrictions  on activities of and
investments by state-chartered  banks;  modification of accounting  standards to
conform to generally accepted accounting  principles  including the reporting of
off-balance  sheet items and  supplemental  disclosure of estimated  fair market
value of assets and liabilities in financial  statements  filed with the banking
regulators;  increased penalties in making or failing to file assessment reports
with the FDIC;  greater  restrictions  on  extensions  of  credit to  directors,
officers and principal  shareholders;  and increased  reporting  requirements on
agricultural loans and loans to small businesses.

In August,  1995,  the Federal  Reserve,  OCC,  FDIC and other  federal  banking
agencies  published a final rule  modifying  their existing  risk-based  capital
standards to provide for  consideration of interest rate risk when assessing the
capital adequacy of a bank.  Under the final rule, the Federal Reserve,  the OCC
and the FDIC  must  explicitly  include a bank's  exposure  to  declines  in the
economic  value of its capital  due to changes in interest  rates as a factor in
evaluating a bank's capital adequacy. The Federal Reserve, the FDIC, the OCC and
other federal banking agencies also have adopted a joint agency policy statement
providing  guidance  to banks  for  managing  interest  rate  risk.  The  policy
statement  emphasizes the  importance of adequate  oversight by management and a
sound risk management  process.  The assessment of interest rate risk management
made by the banks'  examiners will be incorporated  into the banks' overall risk
management rating and used to determine the effectiveness of management.

                                     - 10 -
<PAGE>
Prompt  Corrective  Action.  FDICIA  requires  the federal  banking  regulators,
including the Federal Reserve,  the OCC and the FDIC, to take prompt  corrective
action with respect to depository  institutions  that fall below certain capital
standards  and  prohibits  any  depository  institution  from making any capital
distribution that would cause it to be  undercapitalized.  Institutions that are
not adequately  capitalized  may be subject to a variety of supervisory  actions
including,  but not limited to, restrictions on growth,  investment  activities,
capital distributions and affiliate  transactions and will be required to submit
a capital  restoration  plan which,  to be accepted by the  regulators,  must be
guaranteed in part by any company having control of the institution (such as the
Company). In other respects, FDICIA provides for enhanced supervisory authority,
including greater authority for the appointment of a conservator or receiver for
under-capitalized  institutions.  The  capital-based  prompt  corrective  action
provisions of FDICIA and their  implementing  regulations  apply to FDIC-insured
depository institutions.  However, federal banking agencies have indicated that,
in regulating bank holding  companies,  the agencies may take appropriate action
at the holding company level based on their  assessment of the  effectiveness of
supervisory  actions imposed upon  subsidiary  insured  depository  institutions
pursuant to the prompt corrective action provisions of FDICIA.

Insurance of Deposit  Accounts.  Under FDICIA,  as an FDIC-insured  institution,
each of the Banks is  required to pay deposit  insurance  premiums  based on the
risk it poses to the  insurance  fund.  The FDIC has authority to raise or lower
assessment  rates on insured  deposits  in order to achieve  certain  designated
reserve  ratios  in  the  insurance  funds  and  to  impose  special  additional
assessments.  The FDIC amended the risk-based  assessment system and on December
11, 1995,  adopted a new assessment rate schedule for BIF insured deposits.  The
new assessment rate schedule,  effective with respect to the semiannual  premium
assessment  beginning January 1, 1996,  provides for an assessment range of zero
to 0.27% (subject to a $2,000 minimum) of insured deposits  depending on capital
and supervisory factors. Each depository institution is assigned to one of three
capital  groups:  "well  capitalized,"  "adequately  capitalized"  or "less than
adequately capitalized." Within each capital group, institutions are assigned to
one  of  three  supervisory  subgroups:   "healthy,"  "supervisory  concern"  or
"substantial  supervisory concern." Accordingly,  there are nine combinations of
capital groups and supervisory subgroups to which varying assessment rates would
be applicable.  An institution's assessment rate depends on the capital category
and supervisory category to which it is assigned.

Deposit  insurance  may  be  terminated  by the  FDIC  upon a  finding  that  an
institution  has  engaged  in unsafe or  unsound  practices,  is in an unsafe or
unsound  condition to continue  operations or has violated any  applicable  law,
regulation, rule, order or condition imposed by the FDIC. The management of each
of the Banks does not know any practice,  condition or violation that might lead
to termination of deposit insurance.

The Economic  Growth and Regulatory  Paperwork  Reduction Act of 1996 enacted on
September  30, 1996  provides  that  beginning  with  semi-annual  periods after
December 31, 1996, deposits insured by the Bank Insurance Fund ("BIF") will also
be assessed to pay interest on the bonds (the "FICO  Bonds")  issued in the late
1980s by the Financing Company to recapitalize the now defunct Federal Savings &
Loan Insurance  Company.  For purposes of the assessments to pay interest on the
FICO Bonds,  BIF deposits will be assessed at a rate of 20.0% of the  assessment
rate  applicable to SAIF deposits until December 31, 

                                     - 11 -
<PAGE>
1999.  After the  earlier  of  December  31,  1999 or the date on which the last
savings  association  ceases to exist, full pro rata sharing of FICO assessments
will begin.  It has been  estimated that the rates of assessment for the payment
of  interest  on the FICO  Bonds  will be  approximately  1.3 basis  points  for
BIF-assessable  deposits and approximately 6.4 basis points for  SAIF-assessable
deposits. The payment of the assessment to pay interest on the FICO Bonds should
not materially affect the Banks.

Federal  Reserve System.  The Banks are subject to Federal  Reserve  regulations
requiring  depository  institutions  to maintain  non-interest-earning  reserves
against  their  transaction   accounts   (primarily  NOW  and  regular  checking
accounts).  The Federal Reserve  regulations  generally require 3.0% reserves on
the first $44.9 million of transaction accounts plus 10.0% on the remainder. The
first $4.4 million of otherwise  reservable  balances (subject to adjustments by
the Federal Reserve) are exempted from the reserve  requirements.  The Banks are
in compliance with the foregoing requirements.

Community  Reinvestment.   Under  the  Community  Reinvestment  Act  ("CRA"),  a
financial  institution has a continuing and affirmative  obligation,  consistent
with the safe and sound operation of such  institution,  to help meet the credit
needs of its entire community, including low- and moderate-income neighborhoods.
The CRA does  not  establish  specific  lending  requirements  or  programs  for
financial institutions nor does it limit an institution's  discretion to develop
the types of  products  and  services  that it  believes  are best suited to its
particular  community,  consistent  with the CRA. The CRA requires  each federal
banking agency,  in connection with its examination of a financial  institution,
to assess and assign one of four ratings to the institution's  record of meeting
the credit  needs of its  community  and to take such record into account in its
evaluation of certain  applications by the institution,  including  applications
for  charters,  branches and other  deposit  facilities,  relocations,  mergers,
consolidations,  acquisitions  of  assets or  assumptions  of  liabilities,  and
savings and loan holding  company  acquisitions.  The CRA also requires that all
institutions  make public  disclosure  of their CRA  ratings.  Each of the Banks
received  "satisfactory"  ratings  from  the  FDIC  on  their  most  recent  CRA
performance  evaluations.  As of the date of this  report,  Barrington  Bank and
Crystal Lake Bank have not undergone a regulatory CRA performance evaluation.

In April 1995, the Federal  Reserve,  the OCC and other federal banking agencies
adopted  amendments  revising  their CRA  regulations.  Among other things,  the
amended  CRA  regulations  substitute  for the  prior  process-based  assessment
factors a new  evaluation  system  that would rate an  institution  based on its
actual  performance in meeting  community  needs.  In  particular,  the proposed
system  would  focus on  three  tests:  (i) a  lending  test,  to  evaluate  the
institution's record of making loans in its assessment areas; (ii) an investment
test, to evaluate the institution's record of investing in community development
projects,  affordable  housing,  and programs  benefiting low or moderate income
individuals  and  businesses;   and  (iii)  a  service  test,  to  evaluate  the
institution's delivery of services through its branches, ATMs and other offices.
The amended CRA regulations  also clarify how an  institution's  CRA performance
would be considered in the application process.

                                     - 12 -
<PAGE>
Brokered Deposits.  Well-capitalized institutions are not subject to limitations
on brokered  deposits,  while an adequately  capitalized  institution is able to
accept, renew or rollover brokered deposits only with a waiver from the FDIC and
subject  to  certain   restrictions   on  the  yield  paid  on  such   deposits.
Undercapitalized  institutions  are not permitted to accept  brokered  deposits.
Each of the Banks is  eligible  to  accept  brokered  deposits  and may use this
funding source from time to time when  management  deems it appropriate  from an
asset/liability management perspective.

Enforcement  Actions.   Federal  and  state  statutes  and  regulations  provide
financial  institution  regulatory  agencies with great flexibility to undertake
enforcement  action against an institution  that fails to comply with regulatory
requirements,  particularly capital  requirements.  Possible enforcement actions
range  from  the  imposition  of  a  capital  plan  and  capital   directive  to
receivership, conservatorship or the termination of deposit insurance.

Interstate  Banking and  Branching  Legislation.  On  September  29,  1994,  the
Riegle-Neal  Interstate  Banking  and  Efficiency  Act of 1994 (the  "Interstate
Banking  Act")  was  enacted.  Under  the  Interstate  Banking  Act,  adequately
capitalized  and  adequately  managed bank holding  companies will be allowed to
acquire  banks across state lines subject to certain  limitations.  In addition,
under the Interstate Banking Act, effective June 1, 1997, banks are permitted to
merge with one another  across  state lines and thereby  create a main bank with
branches in separate states.  After establishing  branches in a state through an
interstate  merger  transaction,  a bank can  establish  and acquire  additional
branches at any location in the state where any bank involved in the  interstate
merger could have established or acquired branches under applicable  federal and
state law.

MONETARY POLICY AND ECONOMIC CONDITIONS

The  earnings  of banks and bank  holding  companies  are  affected  by  general
economic  conditions  and also by the fiscal and  monetary  policies  of federal
regulatory  agencies,   including  the  Federal  Reserve.  Through  open  market
transactions,  variations in the discount rate and the  establishment of reserve
requirements,  the Federal Reserve exerts  considerable  influence over the cost
and availability of funds obtainable for lending or investing.

The above monetary and fiscal  policies and resulting  changes in interest rates
have affected the operating  results of all commercial banks in the past and are
expected  to do so in  the  future.  The  Banks  and  their  respective  holding
companies  cannot  fully  predict the nature or the extent of any effects  which
fiscal or monetary policies may have on their business and earnings.

SUPPLEMENTAL STATISTICAL DATA

Pages 1, 30 and 31 of the Annual Report to Shareholders  and pages 13-23 of this
Report  contain  supplemental  statistical  data as required by The Exchange Act
Industry Guide 3 which is incorporated into Regulation S-K of the Securities and
Exchange  Acts.  This data  should  be read in  conjunction  with the  Company's
Consolidated Financial Statements and notes thereto, and Management's Discussion
and Analysis which are contained in its 1997 Annual Report to Shareholders filed
herewith as Exhibit 13.1 and incorporated herein by reference.

                                     - 13 -
<PAGE>
QUANTITATIVE AND QUALITATIVE DISCLOSURES OF MARKET RISK

As a continuing part of its financial  strategy,  the Company attempts to manage
the impact of fluctuations in market interest rates on its net interest  income.
This effort entails  providing a reasonable  balance between interest rate risk,
credit risk, liquidity risk and maintenance of yield. Asset-liability management
policies are  established  and monitored by management in  conjunction  with the
boards of directors of the Banks,  subject to general oversight by the Company's
Board of Directors.  The policy establishes  guidelines for acceptable limits on
the  sensitivity  of the market  value of assets and  liabilities  to changes in
interest rates.

Derivative Financial Instruments:
One method  utilized by financial  institutions to limit market risk is to enter
into  derivative  financial  instruments.   A  derivative  financial  instrument
includes interest rate swaps, interest rate caps and floors, futures,  forwards,
option contracts and other financial  instruments with similar  characteristics.
The  Company  currently  has not  entered  into  any such  derivative  financial
instruments  but may enter  into such  instruments  in the  future to manage its
market risk positions.

Commitments To Extend Credit And Standby Letters Of Credit:
In addition,  the Company is a party to financial  instruments  with off-balance
sheet risk in the normal course of business to meet the  financing  needs of its
customers.  These financial instruments include commitments to extend credit and
standby  letters  of credit.  These  instruments  involve  to  varying  degrees,
elements of credit and interest rate risk in excess of the amount  recognized in
the  consolidated  statements  of  condition.  Commitments  to extend credit are
agreements  to  lend to a  customer  as long as  there  is no  violation  on any
condition  established in the contract.  Commitments may require collateral from
the  borrower if deemed  necessary  by the Company  and  generally  have a fixed
expiration date. Standby letters of credit are conditional commitments issued by
the Banks to guarantee  the  performance  of a customer to a third party up to a
specified  amount and with specific terms and conditions.  Commitments to extend
credit and standby  letters of credit are not  recorded as an asset or liability
by the Company until the instrument is exercised.

Interest Rate Sensitivity Analysis:
The  Company's  exposure  to  market  risk is  reviewed  on a  regular  basis by
management  and the boards of directors.  The objective is to measure the effect
on net income and to adjust balance sheet and off-balance  sheet  instruments to
minimize the inherent risk while at the same time maximize income. Tools used by
management  include a standard gap report and an rate  simulation  model whereby
changes in net income are  measured in the event of various  changes in interest
rate indices. An institution with more assets than liabilities  repricing over a
given time frame is considered  asset sensitive and will generally  benefit from
rising  rates.  The  table  on the  following  page  illustrates  the  Company's
estimated interest rate sensitivity and periodic and cumulative gap positions as
calculated as of December 31, 1997.

                                     - 14 -
<PAGE>

<TABLE>
<CAPTION>
                                                                       TIME TO MATURITY OR REPRICING
                                                                       -----------------------------

                                              0-90              91-365               1-5             OVER 5            TOTAL
                                                                                                                       -----
                                              DAYS               DAYS               YEARS            YEARS

                                                                             (DOLLARS IN THOUSANDS)
ASSETS:
<S>                                           <C>                 <C>                <C>                <C>              <C>    
   Loans................................      $ 373,156           151,122            168,856            19,497           712,631
   Securities...........................         90,106             2,819             10,057             3,953           106,935
   Interest-bearing bank deposits.......         40,000            45,100                  -                 -            85,100
   Federal funds sold...................         60,836                 -                  -                 -            60,836
   Other................................              -                 -                  -            87,898            87,898
                                         ----------------    --------------    ---------------   ---------------   ---------------
     Total assets.......................      $ 564,098           199,041            178,913           111,348         1,053,400
                                         ================    ==============    ===============   ===============   ===============

LIABILITIES AND SHAREHOLDERS' EQUITY:
   NOW..................................      $  83,301                 -                  -                 -            83,301
   Savings and money market.............        194,896                 -                  -            21,442           216,338
   Time deposits........................        249,521           205,658             96,767            66,116           618,062
   Short term borrowings................         35,493                 -                  -                 -            35,493
   Notes payable........................         20,402                 -                  -                 -            20,402
   Other liabilities....................              -                 -                  -            11,014            11,014
   Shareholders' equity.................              -                 -                  -            68,790            68,790
                                         ----------------    --------------    ---------------   ---------------   ---------------
     Total liabilities and                                        205,658             96,767           167,362         1,053,400
       shareholders' equity..........         $ 583,613
                                         ================    ==============    ===============   ===============   ===============

Rate sensitive assets (RSA).............        564,098           199,041            178,913           111,348

Rate sensitive liabilities (RSL)........                          205,658             96,767           167,362
                                                583,613
                                         ----------------    --------------    ---------------   ---------------

Cumulative gap
  (GAP = RSA - RSL).....................      $(19,515)          (26,132)             56,014                 -
                                         ================    ==============    ===============   ===============

RSA/RSL.................................           0.97              0.97               1.85
RSA/Total assets........................           0.54              0.19               0.17
RSL/Total assets........................           0.55              0.20               0.09

GAP/Total assets........................           (2)%              (2)%                 5%
GAP/RSA.................................           (3)%              (3)%                 6%
</TABLE>

                                     - 15 -
<PAGE>

While the gap position  illustrated  above is a useful tool that  management can
assess for general  positioning of the Company's and its  subsidiaries'  balance
sheets,   management  uses  an  additional  measurement  tool  to  evaluate  its
asset/liability  sensitivity  which  determines  exposure to changes in interest
rates by measuring the  percentage  change in net income due to changes in rates
over a two-year  time  horizon.  Management  measures its exposure to changes in
interest rates using many different interest rates scenarios.  One interest rate
scenario  utilized is to measure the percentage change in net income assuming an
instantaneous  permanent  parallel shift in the yield curve of 200 basis points,
both upward and downward.  Utilizing this measurement concept, the interest rate
risk of the  Company,  expressed  as a  percentage  change in net income  over a
two-year time horizon due to changes in interest rates, at December 31, 1997, is
as follows:

<TABLE>
<CAPTION>
                                                                  +200 BASIS      -200 BASIS
                                                                     POINTS          POINTS
                                                                     ------          ------
Percentage change in net income due to an immediate 200 basis 
<S>                                                                   <C>            <C>    
point change in interest rates over a two-year time horizon           21.8%          (21.6)%

                                                              ---------------  ---------------
</TABLE>

                              SECURITIES PORTFOLIO

Tables presenting the carrying amounts and gross unrealized gains and losses for
securities held-to-maturity and available-for-sale at December 31, 1997 and 1996
(in  thousands)  are  included  by  reference to page 16 and page 17 of the 1997
Annual Report to Shareholders and are incorporated herein by reference.

Maturities of securities as of December 31, 1997 by maturity distribution are as
follows (in thousands):
<TABLE>
<CAPTION>
                                                                                                   Federal
                                        Within         From 1       From 5 to       After           Agency                   
                                        1 Year        to 5 years     10 years      10 years      Banks stock        Total
                                    -------------- -------------- ------------- -------------- ---------------- ------------
<S>                                     <C>              <C>              <C>           <C>          <C>            <C>  
U.S. Treasury obligations               $ 3,018          6,011              -             -            N/A          9,029
Federal agency obligations               11,201              -              -             -            N/A         11,201
Other                                    78,706          4,046              -             -            N/A         82,752
Federal Agency Bank stock *                 N/A            N/A            N/A           N/A          3,953          3,953
                                    -------------- -------------- ------------- -------------- ---------------- ------------

      Total                             $92,925         10,057              -             -          3,953        106,935
                                    ============== ============== ============= ============== ================ ============
</TABLE>

The weighted  average  yield for each range of maturities of securities is shown
below as of December 31, 1997:
<TABLE>
<CAPTION>
                                                                                                   Federal
                                        Within         From 1       From 5 to       After           Agency                   
                                        1 Year        to 5 years     10 years      10 years      Banks stock        Total
                                    -------------- -------------- ------------- -------------- ---------------- ------------
<S>                                     <C>            <C>             <C>            <C>            <C>            <C>  
U.S. Treasury obligations               6.09%          5.22%           -              -              -              5.51%
Federal agency obligations              5.59%           -              -              -              -              5.59%
Other                                   5.69%          5.73%           -              -              -              5.69%
Federal Agency Bank stock *              -              -              -              -              6.28%          6.28%
<FN>
* -  Includes  stock of the Federal  Reserve  Bank and of the Federal  Home Loan
     Bank.
</FN>
</TABLE>

                                     - 16 -
<PAGE>
Securities of a Single Issuer
- -----------------------------

There were no  securities of any single issuer which had book value in excess of
ten percent of shareholders' equity at December 31, 1997.


                                 LOAN PORTFOLIO
Classification of Loans
- -----------------------

The following  table shows the Company's loan portfolio by category for the five
previous fiscal years (in thousands):

<TABLE>
<CAPTION>
December 31                                          1997             1996            1995             1994             1993
- -----------                                          ----             ----            ----             ----             ----

<S>                                                <C>               <C>             <C>               <C>              <C>   
Commercial/commercial real estate                  $235,483          182,403         101,271           45,587           13,642
Home equity                                         116,147           87,303          54,592           26,244           13,090
Residential real estate                              61,611           51,673          37,074           26,188           14,095
Premium finance                                     131,952           59,240          15,703           93,349           63,534
Indirect auto                                       139,296           91,211          37,323                -                -
Installment                                          32,153           23,717          14,032            4,865            6,193
                                               -------------    -------------    ------------    -------------    -------------
                                                    716,642          495,547         259,995          196,233          110,554
Less: Unearned finance charges                        4,011            2,999           1,764            2,251            1,278
                                               -------------    -------------    ------------    -------------    -------------
       Total                                       $712,631          492,548         258,231          193,982          109,276
                                               =============    =============    ============    =============    =============
</TABLE>

Commercial and commercial  real estate loans.  The commercial  loan component is
comprised primarily of commercial real estate loans, lines of credit for working
capital  purposes,  and term loans for the acquisition of equipment.  Commercial
real estate is predominantly owner occupied and secured by a first mortgage lien
and  assignment of rents on the property.  Equipment  loans are generally  fully
amortized  over 24 to 60 months and  secured by titles  and/or  U.C.C.  filings.
Working capital lines are generally renewable annually and supported by business
assets,  personal  guarantees  and  often  some sort of  additional  collateral.
Commercial  business lending is generally  considered to involve a higher degree
of risk than traditional  consumer bank lending. The vast majority of commercial
loans are made within the Banks'  immediate  market  areas.  The increase can be
attributed to additional banking facilities, an emphasis on business development
calling  programs and superior  servicing of existing  commercial loan customers
which has increased referrals.

In addition to the home mortgages originated by the Banks' lending officers, the
Company  participates in mortgage warehouse lending by providing interim funding
to unaffiliated  mortgage brokers to finance residential mortgages originated by
such brokers for sale into the  secondary  market.  The  Company's  loans to the
mortgage brokers are secured by the business assets of the mortgage companies as
well as the  underlying  mortgages,  the  majority  of which  are  funded by the
Company on a loan-by-loan  basis after they have been  pre-approved for purchase
by third  party end lenders who  forward  payment  directly to the Company  upon
their acceptance of final loan documentation.  In addition, the Company may also
provide  interim  financing  for  packages of 

                                     - 17 -
<PAGE>
mortgage  loans on a bulk  basis in  circumstances  where the  mortgage  brokers
desire to  competitively  bid a number of mortgages for sale as a package in the
secondary market.  Typically,  the Company will serve as sole funding source for
its mortgage  warehouse  lending  customers under  short-term  revolving  credit
agreements.  Amounts  advanced  with  respect to any  particular  mortgages  are
usually  required to be repaid within 15 days. The Company has developed  strong
relationships  with a number of  mortgage  brokers  and is seeking to expand its
customer base for this niche business.

The  following  table  classifies  the  commercial  loan  portfolio  category at
December 31, 1997 by date at which the loans mature:

<TABLE>
<CAPTION>
                                                                               FROM ONE
                                                              ONE YEAR          TO FIVE            AFTER
                                                              OR LESS            YEARS           FIVE YEARS          TOTAL
                                                              -------            -----           ----------          -----
                                                                                   (IN THOUSANDS)
           <S>                                               <C>                    <C>            <C>              <C> 
           Commercial loans and commercial real                                                                   
             estate  loans......................             $ 142,641           74,228            16,938           233,807 
           Commercial paper.....................                 1,676                -                 -             1,676
           Premium finance loans................               131,952                -                 -           131,952
</TABLE>

Of those loans maturing after one year, $68.8 million have fixed rates.

Home  equity  loans.  The  Company's  home equity loan  products  are  generally
structured as lines of credit secured by first or second position mortgage liens
on  the  underlying  property  with  loan-to-value  ratios  not  exceeding  80%,
including prior liens, if any. The Banks' home equity loans feature  competitive
rate structures and fee arrangements.  In addition, the Banks periodically offer
promotional home equity loan products as part of their marketing  strategy often
featuring lower introductory rates.

Indirect auto loans. As part of its strategy to pursue specialized earning asset
niches to augment loan generation within the Banks' target markets,  the Company
finances fixed rate  automobile  loans funded  indirectly  through  unaffiliated
automobile  dealers.  As of December 31,  1997,  indirect  auto loans  comprised
approximately   81.2%  of  the  Company's  consumer  loan  portfolio.   Indirect
automobile  loans are secured by new and used automobiles and are generated by a
network of automobile dealers located in the Chicago area with which the Company
has established  relationships.  These credits generally have an average initial
balance of  approximately  $14,600  and have an  original  maturity  of 36 to 60
months with the average actual maturity,  as a result of prepayments,  estimated
to be  approximately  35-40 months.  The risk  associated with this portfolio is
diversified amongst many individual borrowers.  Management  continually monitors
the dealer  relationships and the Banks are not dependent on any one dealer as a
source of such loans.  Like other  consumer  loans,  the indirect auto loans are
subject to the Banks' stringent credit standards.

Residential real estate mortgages. The residential real estate category includes
one-to-four family adjustable rate mortgages that have repricing terms generally
from one to three years, construction loans to individuals, and bridge financing
loans  for  qualifying  customers.  The  adjustable  rate  mortgages  are  often
non-agency conforming,  may have terms based on differing indexes, and 

                                     - 18 -
<PAGE>
relate to properties  located  principally in the Chicago  metropolitan  area or
vacation  homes  owned  by  local  residents.   Adjustable-rate  mortgage  loans
decrease,  but do not eliminate,  the risks  associated with changes in interest
rates.  Because periodic and lifetime caps limit the interest rate  adjustments,
the value of adjustable-rate mortgage loans fluctuates inversely with changes in
interest rates. In addition,  as interest rates increase,  the required payments
by the borrower  increases,  thus  increasing  the  potential  for default.  The
Company does not generally  originate loans for its own portfolio with long-term
fixed  rates due to interest  rate risk  considerations.  However,  the Banks do
accommodate  customer  requests for fixed rate loans by originating  and selling
the loans into the  secondary  market,  in  connection  with  which the  Company
receives fee income. A portion of the loans sold by the Banks into the secondary
market are to the  Federal  National  Mortgage  Association  (FNMA)  whereby the
servicing of those loans is retained.  The amount of loans  serviced for FNMA as
of  December  31,  1997  and  1996  were  $56.3   million  and  $33.2   million,
respectively.  Other than the loans sold to FNMA with  servicing  retained,  the
Company does not retain servicing on residential real estate loans sold.

Premium finance loans. The Company  internally  originates premium finance loans
at FIFC which generally sells them to the Banks;  however, in the past, FIFC has
funded the loans  through asset  securitization  facilities.  See  "MANAGEMENT'S
DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION  AND RESULTS OF  OPERATIONS  --
Liquidity and Capital  Resources." All premium finance loans,  however financed,
are subject to the Company's  stringent credit standards,  and substantially all
such  loans  are made to  commercial  customers.  The  Company  rarely  finances
consumer insurance premiums.

FIFC offers financing of approximately  80% of an insurance premium primarily to
commercial  purchasers  of property  and casualty and  liability  insurance  who
desire to pay insurance  premiums on an installment  basis.  The premium finance
loan  allows the insured to spread the cost of the  insurance  policy over time.
FIFC markets its financial  services  primarily by establishing  and maintaining
relationships with medium and large insurance agents and brokers and by offering
a  high  degree  of  service  and  innovative  products.  Senior  management  is
significantly  involved in FIFC's marketing  efforts,  currently  focused almost
exclusively  on commercial  accounts.  Loans are  originated by FIFC's own sales
force by working with insurance agents and brokers throughout the United States.
As of December 31, 1997, FIFC had the necessary  licensing and other  regulatory
approvals  to do  business in 48 states and the  District  of  Columbia  and has
applied for licenses in two additional states.

In financing  insurance  premiums,  the Company does not assume the risk of loss
normally borne by insurance carriers.  Typically,  the insured buys an insurance
policy  from an  independent  insurance  agent or broker  who  offers  financing
through FIFC. The insured typically makes a down payment of approximately 15% to
25% of the total premium and signs a premium  finance  agreement for the balance
due, which amount FIFC disburses directly to the insurance carrier or its agents
to satisfy the unpaid  premium  amount.  The average  inital  balance of premium
finance  loans is  approximately  $17,000 and average term of the  agreements is
approximately 10 months.  As the insurer earns the premium ratably over the life
of the  policy,  the  unearned  portion of the  premium  secures  payment of the
balance due to FIFC by the insured.  Under the terms of the  Company's  standard
form of financing  contract,  the Company has the power to cancel the  insurance
policy if there is a default  in the  payment  on the  finance  contract  and to
collect the unearned portion of the premium from the insurance carrier. In the

                                     - 19 -
<PAGE>
event of cancellation of a policy,  the cash returned in payment of the unearned
premium  by the  insurer  should be  sufficient  to cover the loan  balance  and
generally the interest and other charges due as well.  The major risks  inherent
in this type of  lending  are (1) the risk of fraud on the part of an  insurance
agent  whereby the agent  fraudulently  fails to forward  funds to the insurance
carrier or to FIFC, as the case may be; (2) the risk that the insurance  carrier
becomes  insolvent and is unable to return unearned premiums related to loans in
default;  (3) for policies that are subject to an audit by the insurance carrier
(i.e.  workers  compensation  policies where the insurance carrier can audit the
insured actual payroll records),  the risk that the initial  underwriting of the
policy was such that the premium paid by the insured are not sufficient to cover
the a entire return  premium in the event of default;  and (4) that the borrower
is unable to  ultimately  satisfy  the debt in the event the  returned  unearned
premium is insufficient  to retire the debt.  FIFC has established  underwriting
procedures to reduce the potential of loss  associated  with the  aforementioned
risks and has  systems  in place to  continual  monitor  conditions  that  would
indicate  an  increase  in  risk  factors  and to act on  situations  where  the
Company's collateral position is in jeopardy.

Other.  Included in other loans is a wide variety of personal and consumer loans
to individuals.  The Banks have been originating  consumer loans in recent years
in order to provide a wider  range of  financial  services  to their  customers.
Consumer  loans  generally  have shorter  terms and higher  interest  rates than
mortgage loans but generally involve more credit risk than mortgage loans due to
the type and nature of the collateral.

The Company had no loans to businesses or  governments  of foreign  countries at
any time during the reporting periods.


                                     - 20 -
<PAGE>
                       RISK ELEMENTS IN THE LOAN PORTFOLIO

For analysis and review of nonaccrual,  past due and restructured  loans;  other
real estate owned; potential problem loans; and loan concentrations reference is
made to pages 40 and 43 of  Management's  Discussion  and  Analysis of Financial
Statements of the 1997 Annual Report to  Shareholders  filed herewith as Exhibit
13.1, and incorporated herein by reference.

<TABLE>
<CAPTION>
Analysis of the Allowance for Possible Loan Losses (in thousands)
- -----------------------------------------------------------------

                                                            1997            1996            1995            1994          1993
                                                            ----            ----            ----            ----          ----

<S>                                                         <C>             <C>             <C>             <C>           <C>   
Balance at beginning of period ..................           $3,636          $2,763          $1,702          $1,357        $  961

Loans charged-off
- -----------------
  Residential real estate .......................                -               -               -               -             -
  Commercial and commercial real estate .........              307              22               -              20             -
  Home equity ...................................               13             140              25               -             -
  Premium finance ...............................            1,126             207             247              40             5
  Indirect auto .................................              300             123               -               -             -
  Other loans ...................................              128              28              18               -             -
  Discontinued leasing operations................              241             583             109             205           728
                                                       --------------  -------------- --------------- -----------------------------
    Total loans charged-offs ....................            2,115           1,103             399             265           733
                                                       ==============  ============== =============== =============================

Recoveries
- ----------
  Residential real estate .......................                -               -               -               -             -
  Commercial and commercial real estate .........               17               -               -               -             -
  Home equity ...................................               62               -               -               -             -
  Premium finance ...............................               77              24              30               3             2
  Indirect auto .................................               26               -               -               -             -
  Other loans ...................................                9              17               -               -             -
  Discontinued leasing operations................                -               -               -               -             -
                                                       --------------  -------------- --------------- -----------------------------
     Total recoveries ...........................              191              41              30               3             2
                                                       ==============  ============== =============== =============================

  Net loans charged-off .........................            1,924           1,062             369             262           731
                                                       --------------  -------------- --------------- -----------------------------

  Provision for possible loan losses ............            3,404           1,935           1,430             607         1,127
                                                       --------------  -------------- --------------- -----------------------------

  Balance at the end of period ..................           $5,116          $3,636          $2,763          $1,702        $1,357
                                                       ==============  ============== =============== =============================

  Average total loans ...........................         $620,801        $347,076        $183,614        $148,209       $79,052
                                                       ==============  ============== =============== =============================

Allowance as percent of year-end total loans                  0.72%           0.74%           1.07%           0.88%         1.24%
                                                       ==============  ============== =============== =============================
  Net loans charged-off to average total loans                0.31%           0.31%           0.20%           0.18%         0.92%
                                                       ==============  ============== =============== =============================
  Net loans charged-off to the provision for
     possible loan losses                                    56.52%          54.88%           25.80          43.16%        64.86%
                                                       ==============  ============== =============== =============================
</TABLE>

                                     - 21 -
<PAGE>

Both the  provision  and the  allowance  are based on an analysis of  individual
credits,  prior and current loss  experience,  overall  growth in the portfolio,
current  economic  conditions,  and other  factors.  An allocation of the ending
allowance  for loan  losses by major loan type is  presented  below  (dollars in
thousands):

<TABLE>
<CAPTION>
Allocation of the Allowance for Loan Losses
- -------------------------------------------

                                         DECEMBER 31, 1997                 December 31, 1996               December 31, 1995
                                  --------------------------------  -------------------------------- -----------------------------
                                                     % OF LOANS                       % of loans                     % of loans
                                                       IN EACH                          in each                        in each
                                                    CATEGORY TO                      category to                     category to
                                      AMOUNT         TOTAL LOANS        Amount        total loans       Amount       total loans
                                  ---------------  ---------------  --------------- ---------------  ------------- --------------- 

<S>                                      <C>                <C>             <C>             <C>          <C>               <C>
  Residential real estate .....          $  43              9%              $ 34            10%          $   26            14%
  Commercial and
     commercial real estate ...          1,490             33                996            37            1,044             39
  Home equity .................            580             16                402            18              282             21
  Premium finance .............            702             18                288            12              281              6
  Indirect auto ...............            679             19                432            18              190             15
  Other loans .................            218              5                128             5               49              5
  Unallocated .................          1,404              -              1,356             -              891              -
                                  ---------------  ---------------  --------------- ---------------  ------------- ---------------

    Total .....................         $5,116            100%            $3,636           100%          $2,763           100%
                                  ===============  ===============  =============== ===============  ============= ===============
</TABLE>

The above allocation is made for analytical purposes. It is not anticipated that
charge-offs  during the year  ending  December  31,  1998 will exceed the amount
allocated to any  individual  category of loan.  For further  review of the loan
loss  provision and the allowance for possible loan losses  reference is made to
pages 40 and 41 of Management's  Discussion and Analysis of Financial Statements
of the 1997 Annual Report to  Shareholders  filed  herewith as Exhibit 13.1, and
incorporated herein by reference.

Losses incurred during 1997 in the premium finance portfolio exceeded the amount
allocated to that category as of December 31, 1996. When the Company allowed the
securitization  facility to unwind in 1997, the losses  inherent in the facility
exceeded management's estimates.  During 1997, management implemented additional
risk  measurement  systems  to  assist  in better  identifying,  addressing  and
quantifying  potential  losses in the premium  finance  portfolio  and currently
believes that the allocation as of December 31, 1997 is reasonable.

                                     - 22 -
<PAGE>
                                    DEPOSITS

The  following  table sets forth the  scheduled  maturities  of time deposits in
denominations of $100,000 or more at December 31, 1997 (in thousands):

  Maturing within 3 months .............................         $ 67,332
  After 3 but within 6 months ..........................           37,451
  After 6 but within 12 months .........................           88,942
  After 12 months ......................................           39,865
                                                             --------------

    Total ..............................................         $233,590
                                                             ==============


                           RETURN ON EQUITY AND ASSETS

 The following table presents  certain ratios  relating to the Company's  equity
and assets:

<TABLE>
<CAPTION>
Year Ended December 31                                                 1997            1996           1995
                                                                       ----            ----           ----

<S>                                                                    <C>           <C>             <C>  
Return on average total assets                                         0.56%         (0.17)%         0.40%
Return on average common shareholders' equity                          7.88%         (2.33)%         4.66%
Dividend payout ratio                                                  0.00%          0.00%          0.00%

Average equity to average total assets                                 7.2%            7.4%           8.6%
Ending total risk based capital ratio                                  9.4%            8.0%          11.9%
Leverage ratio                                                         6.6%            6.4%           8.5%

</TABLE>

                              SHORT-TERM BORROWINGS

The information  required in connection with Short-Term  Borrowings is contained
under the caption "Analysis of Financial  Condition - Short-Term  Borrowings" in
the 1997 Annual Report to  Shareholders  filed  herewith as Exhibit 13.1, and is
incorporated herein by reference.

ITEM 2. PROPERTIES

The  Company's  executive  offices are located in the main bank facility of Lake
Forest Bank. Lake Forest Bank has five physical banking  locations.  Lake Forest
Bank's main bank facility is located at 727 N. Bank Lane, Lake Forest, Illinois,
and is a three  story,  18,000  square  foot brick  building.  Lake  Forest Bank
constructed a drive-in, walk-up banking facility on land leased from the City of
Lake  Forest on the  corner of Bank Lane and  Wisconsin  Avenue in Lake  Forest,
approximately  one block north of the main  banking  facility.  Lake Forest Bank
also leases a 1,200 square foot,  a full  service  banking  facility at 103 East
Scranton  Avenue in Lake Bluff;  a 2,100 square  foot,  a full  service  banking
facility on the west side of Lake Forest,  Illinois at 810 South  Waukegan Road,
and a drive-in and walk-up banking facility at 911 S.

                                     - 23 -
<PAGE>
Telegraph  Road in the West Lake Forest  Train  Station.  Lake Forest  maintains
automated teller machines at each of its locations except the 810 South Waukegan
Road facility. Lake Forest Bank has no offsite automated teller machines.

North Shore Bank currently has four physical banking locations. North Shore Bank
owns the main bank facility,  a one story brick building that is located at 1145
Wilmette  Avenue in downtown  Wilmette,  Illinois.  North Shore Bank also owns a
newly  constructed  9,600 square foot drive-in,  walk-up banking facility at 720
12th Street,  approximately one block west of the main banking  facility.  North
Shore Bank also  leases a full  service  banking  facility at 362 Park Avenue in
Glencoe,  Illinois and a branch banking facility in Winnetka,  Illinois where it
leases approximately 4,000 square feet. Construction is expected to be completed
on a drive-in with ATM for the Glencoe branch and a small facility at 4th Street
and  Linden in  Wilmette  during the second  quarter of 1998.  North  Shore Bank
maintains  automated teller machines at each of its locations,  except Winnetka,
and has no offsite automated teller machines.

Hinsdale Bank currently has four physical  banking  locations,  all of which are
owned.  The main bank facility is a two story brick building  located at 25 East
First Street in downtown  Hinsdale,  Illinois.  The 1,000 square foot  drive-in,
walk-up banking facility at 130 West Chestnut is  approximately  two blocks west
of the main banking  facility.  Hinsdale Bank also has full service  branches in
Clarendon  Hills and  Western  Springs.  The  building  in  Clarendon  Hills has
approximately  6,000  square feet of which  approximately  3,500 square feet are
used for bank  purposes and the  remainder is leased to unrelated  parties.  The
building in Western  Springs is a temporary  facility  containing  approximately
1,500 square feet. A larger,  permanent  facility in Western Springs is expected
to be  completed in the third  quarter of 1998.  Hinsdale  Bank  maintains 5 ATM
machines, one at each location,  with the exception of Clarendon Hills which has
two. Hinsdale Bank has no offsite automated teller machines.

Libertyville  Bank currently has two physical  banking  locations.  Libertyville
Bank owns the main bank facility,  which is a 13,000 square foot two story brick
building  located  at 507  North  Milwaukee  Avenue  in  downtown  Libertyville,
Illinois.  Libertyville  Bank also owns a 2,500  square foot  drive-in,  walk-up
banking facility at 201 Hurlburt Court,  approximately  five blocks southeast of
the main banking facility. Libertyville Bank maintains automated teller machines
at both of its  locations.  Libertyville  Bank has no offsite  automated  teller
machines.

Barrington Bank currently has one physical  banking  location at 201 South Hough
Street in  Barrington,  Illinois  which is a 12,700 square foot, two story frame
construction building that has an attached  drive-through  facility.  Barrington
Bank has two automated teller machines but no offsite automated teller machines

Crystal Lake Bank's temporary  location is a one story building at 12 E. Crystal
Lake Avenue in Crystal Lake,  Illinois with  approximately  1,000 square feet of
space.  It has no automated  teller  machines.  Crystal Lake Bank has  purchased
property  located at 70 William  Street in Crystal Lake and has designed for new
construction  a two story brick  structure.  This building will serve as Crystal
Lake  Bank's  main bank  facility  when  construction  is  completed,  currently
scheduled for the third quarter of 1998.

                                     - 24 -
<PAGE>
FIFC's  offices  are  located  at 520 Lake  Cook  Road,  Suite  300,  Deerfield,
Illinois. FIFC leases approximately 12,000 square feet of office space at a cost
of $27,000 per month  under a  eight-year  and nine month lease  expiring in the
year 2000.

ITEM 3. LEGAL PROCEEDINGS

The  Company and its  subsidiaries  from time to time are subject to pending and
threatened  legal  action  and  proceedings  arising  in the  normal  course  of
business.  Since the Banks act as depositories  of funds,  they are from time to
time named as defendants in various  lawsuits (such as garnishment  proceedings)
involving  claims to the  ownership of funds in  particular  accounts.  Any such
litigation currently pending is incidental to such Bank's business and, based on
information  currently available to management,  management believes the outcome
of such actions or  proceedings  will not have a material  adverse effect on the
operations or financial condition of the Company or its subsidiaries.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No  matters  were  submitted  to a vote of  security  holders  during the fourth
quarter of 1997.

                                    PART II.

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

Other than certain restricted shares, the majority of the Common Stock is freely
tradable  by  persons  other  than  those who are  currently  affiliates  of the
Company.  Prior to March 13, 1997 the principal  market for the Company's Common
Stock was the  over-the-counter  (OTC)  market  where bid and asked  prices were
quoted on the OTC Bulletin  Board.  However,  on March 13, 1997 the common stock
began trading on The Nasdaq National Market under the symbol WTFC.  Prior to the
Company's  listing  on The  Nasdaq  National  Market  there had not been  active
trading in the Common Stock. Prior to the Company's Reorganization in September,
1996,  there was no  established  public  market for the shares of the Company's
predecessor companies.

         The table on the  following  page sets forth the high and low per share
bid prices  quoted for the Common  Stock  during 1997 and the fourth  quarter of
1996, the first full quarterly  period for which there has been limited  trading
in the  Common  Stock.  Prior to March 13,  1997,  the  over-the-counter  market
quotations reflected inter-dealer prices,  without retail mark-up,  mark-down or
commission  and  may  not  have  necessarily  represented  actual  transactions.
Furthermore,  for the period from October 1, 1996 to October 18, 1996,  bids for
the Common Stock quotations were being maintained by only one market maker.

                                     - 25 -
<PAGE>
<TABLE>
<CAPTION>
                                                  1997                                1996
                                                  ----                                ----
                                          HIGH              LOW              HIGH              LOW
                                          ----              ---              ----              ---

<S>                                      <C>               <C>              <C>               <C>  
Fourth quarter                           $20.50            16.50            15.62             12.50
Third quarter                            $21.13            16.00             N/A               N/A
Second quarter                           $17.25            14.00             N/A               N/A
First quarter                            $16.00            14.25             N/A               N/A
</TABLE>

The low bid price for the fourth quarter of 1996 was quoted during the period at
the  beginning of the quarter  when there was only one market maker  maintaining
quotations on the OTC Bulletin Board.

APPROXIMATE NUMBER OF EQUITY SECURITY HOLDERS
- ---------------------------------------------

As of February 28, 1998 there were approximately 2,820 individual holders of the
Company's common stock which has no par value.

DIVIDENDS ON COMMON STOCK
- -------------------------

The Company has not previously paid dividends on its common stock but rather has
retained  earnings to  facilitate  growth of the Company.  Because the Company's
consolidated  net income  consists  largely of net income of the Banks and FIFC,
the  Company's  ability to pay  dividends  depends upon its receipt of dividends
from the Banks and FIFC.  The Banks'  ability to pay  dividends  is regulated by
banking statutes.  See "Financial  Institution  Regulation  Generally - Dividend
Limitations"  on  page 8 of this  Report.  No cash  dividends  were  paid to the
Company by the Banks during the years ended December 31, 1997, 1996 and 1995.

In addition, each of Libertyville Bank, Barrington Bank and Crystal Lake Bank is
subject to additional restrictions  prohibiting the payment of dividends by a de
novo bank in its first three years of  operations.  The de novo periods will end
for  Libertyville  Bank,  Barrington Bank and Crystal Lake Bank in October 1998,
December  1999 and December  2000,  respectively.  In  addition,  the payment of
dividends may be restricted under certain  financial  covenants in the Company's
revolving line of credit.

The  declaration  of dividends is at the  discretion of the  Company's  Board of
Directors  and  depends  upon   earnings,   capital   requirements,   regulatory
limitations,  tax  considerations,  the operating and financial condition of the
Company  and  other  factors.  Reference  is made to note 12 of the 1997  Annual
Report to  Shareholders,  attached hereto as Exhibit 13.1, which is incorporated
herein by reference  for a  description  of the  restrictions  on the ability of
certain subsidiaries to transfer funds to the Company in the form of dividends.

                                     - 26 -
<PAGE>
RECENT SALES OF UNREGISTERED SECURITIES
- ---------------------------------------

The Company had no sales of unregistered  securities other than those securities
previously  disclosed in the  Company's  quarterly  reports on Form 10-Q for the
quarters ended March 31, 1997 and June 30, 1997.

ITEM 6. SELECTED FINANCIAL DATA

Certain information required in response to this item is contained in the Annual
Report to Shareholders under the caption "Selected Financial  Highlights" and is
incorporated  herein by reference.  The remaining  items required in response to
this item for the last five years are presented as follows (in thousands):

<TABLE>
<CAPTION>
                                                             1997           1996           1995            1994           1993
                                                             ----           ----           ----            ----           ----
Net income (loss) from continuing
<S>                                                       <C>             <C>             <C>           <C>             <C>     
    operations                                            $  4,846        $ (973)         $1,514        $(2,000)        $(3,146)
Net income (loss) from continuing
     operations per common share - basic                      0.62         (0.16)           0.27          (0.50)          (1.07)
Net income (loss) from continuing
     operations per common share - diluted                    0.60         (0.16)           0.24          (0.50)          (1.07)
Preferred stock                                                  -              -            503             503             503
Cash dividends declared per common share                         -              -              -               -               -

</TABLE>

ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

The  information  required in response to this item is  contained  in the Annual
Report to Shareholders under the caption  "Management's  Discussion and Analysis
of Financial Condition and Results of Operations," and is incorporated herein by
reference.  The  discussion  and analysis of financial  condition and results of
operations  should  be read  in  conjunction  with  the  consolidated  financial
statements   and   supplementary   data   contained  in  the  Annual  Report  to
Shareholders.  See  pages 14 to 16 of this  Report  for  discussion  of Item 7A,
"Quantitative and Qualitative Disclosers of Market Risk".


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The  information  required in response to this item is  contained  in the Annual
Report to Shareholders under the caption  "Consolidated  Financial  Statements,"
and is incorporated  herein by reference.  Also, refer to Item 14 of this Report
for the Index to Financial Statements.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE

None

                                     - 27 -
<PAGE>

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The  information  required  in response  to this item will be  contained  in the
Company's  definitive  Proxy  Statement (the "Proxy  Statement")  for its Annual
Meeting of Shareholders  to be held May 28, 1998 under the caption  "Management"
and is incorporated herein by reference.

ITEM 11. EXECUTIVE COMPENSATION

The  information  required  in response  to this item will be  contained  in the
Company's  Proxy  Statement under the caption  "Executive  Compensation"  and is
incorporated herein by reference.


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Information with respect to security  ownership of certain beneficial owners and
management is incorporated by reference to the section "Principal  Shareholders"
in the Proxy  Statement for the Annual Meeting of Shareholders to be held on May
28, 1998.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information required in response to this item will be contained in the Proxy
Statement under the caption "Certain  Transactions," and is incorporated  herein
by reference.

                                     - 28 -
<PAGE>
                                     PART IV

ITEM 14.EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a)     Documents filed as part of this Report:

        1., 2. Financial Statements and Schedules
               ----------------------------------

        The Consolidated  Financial  Statements are incorporated by reference to
        the  following  pages  from  the 1997  Annual  Report  to  Shareholders,
        attached hereto as Exhibit 13.1:
         

                                                                            Page
                                                                            ----
          Consolidated Statements of Condition                              10
          Consolidated Statements of Income                                 11
          Consolidated Statements of Changes in Shareholders' Equity        12
          Consolidated Statements of Cash Flows                             13
          Notes to Consolidated Financial Statements                       14-26
          Independent Auditors' Report                                      27

        No schedules are required to be filed with this report.

        3. Exhibits (Exhibits marked with a "*" denote management contracts or
           --------
                    compensatory plans or arrangements)

        3.1     Amended  and  Restated  Articles  of  Incorporation  of Wintrust
                Financial Corporation  (incorporated by reference to Exhibit 3.1
                of the Company's Form S-1 Registration  Statement (No 333-18699)
                filed with the  Securities  and Exchange  Commission on December
                24, 1996).

        3.2     By-laws  of  Wintrust  Financial  Corporation  (incorporated  by
                reference  to  pages  AC-1  to  AC-16  of  Amendment  No.  1  to
                Registrant's  Form S-4  Registration  Statement  (No.  333-4645)
                filed with the  Securities  and Exchange  Commission on July 22,
                1996).

        10.1    $25 Million  Revolving Loan Agreement  between LaSalle  National
                Bank and Wintrust Financial Corporation, dated September 1, 1996
                (incorporated by reference to Exhibit 10.1 of the Company's Form
                S-1  Registration   Statement  (No  333-18699)  filed  with  the
                Securities and Exchange Commission on December 24, 1996).

        10.2    First  Amendment to Loan Agreement  between  Wintrust  Financial
                Corporation  and  LaSalle  National  Bank,  dated March 1, 1997.
                (incorporated by reference to Exhibit 10.29 to Registrant's Form
                10-K, filed with the Securities and Exchange Commission on March
                28, 1997).

        10.3    Second Amendment to Loan Agreement  between  Wintrust  Financial
                Corporation and LaSalle National Bank, dated March 1, 1997.

                                     - 29 -
<PAGE>
        10.4    Form  of  Wintrust  Financial   Corporation   Warrant  Agreement
                (incorporated  by reference to Exhibit  10.29 to Amendment No. 1
                to Registrant's Form S-4 Registration  Statement (No. 333-4645),
                filed with the  Securities  and Exchange  Commission on July 22,
                1996).*

        10.5    Lake Forest Bank & Trust  Company  Lease for  drive-up  facility
                located  at the  corner of Bank Lane &  Wisconsin  Avenue,  Lake
                Forest,  Illinois,  dated  December  11, 1992  (incorporated  by
                reference  to Exhibit 10.6 to  Amendment  No. 1 to  Registrant's
                Form S-4  Registration  Statement (No.  333-4645) filed with the
                Securities and Exchange Commission on July 22, 1996).

        10.6    Lake Forest  Bank & Trust  Company  Lease for  banking  facility
                located  at 810  South  Waukegan  Road,  Lake  Forest,  Illinois
                (incorporated by reference to Exhibit 10.6 to Amendment No. 1 to
                Registrant's  Form S-4  Registration  Statement  (No.  333-4645)
                filed with the  Securities  and Exchange  Commission on July 22,
                1996).

        10.7    Lake Forest  Bank & Trust  Company  Lease for  banking  facility
                located at 666 North  Western  Avenue,  Lake  Forest,  Illinois,
                dated July 19, 1991 and Amendment  (incorporated by reference to
                Exhibit  10.6  to  Amendment  No.  1 to  Registrant's  Form  S-4
                Registration  Statement (No. 333-4645) filed with the Securities
                and Exchange Commission on July 22, 1996).

        10.8    Lake Forest  Bank & Trust  Company  Lease for  banking  facility
                located at 103 East Scranton Avenue, Lake Bluff, Illinois, dated
                November 1, 1994  (incorporated  by reference to Exhibit 10.6 to
                Amendment No. 1 to Registrant's Form S-4 Registration  Statement
                (No. 333-4645) filed with the Securities and Exchange Commission
                on July 22, 1996).

        10.9    North  Shore Bank & Trust  Company  Lease for  banking  facility
                located at 362 Park Avenue,  Glencoe,  Illinois,  dated July 27,
                1995 (incorporated by reference to Exhibit 10.6 to Amendment No.
                1 to Registrant's Form S-4 Registration Statement (No. 333-4645)
                filed with the  Securities  and Exchange  Commission on July 22,
                1996).

        10.10   North  Shore Bank & Trust  Company  Lease for  banking  facility
                located at 794 Oak Street,  Winnetka,  Illinois,  dated June 16,
                1995 (incorporated by reference to Exhibit 10.6 to Amendment No.
                1 to Registrant's Form S-4 Registration Statement (No. 333-4645)
                filed with the  Securities  and Exchange  Commission on July 22,
                1996).

        10.11   Barrington Bank and Trust Company Lease for property  located at
                202A South Cook Street, Barrington, Illinois, dated December 29,
                1995   (incorporated  by  reference  to  Exhibit  10.24  of  the
                Company's Form S-1  Registration  Statement (No 333-18699) filed
                with the  Securities  and  Exchange  Commission  on December 24,
                1996).

                                     - 30 -
<PAGE>
        10.12   Real Estate Contract by and between Wolfhoya  Investments,  Inc.
                and Amoco Oil Company,  dated March 25, 1996,  and amended as of
                __________,  1996,  relating to the purchase of property located
                at  201  South  Hough,  Barrington,  Illinois  (incorporated  by
                reference   to  Exhibit   10.25  of  the   Company's   Form  S-1
                Registration  Statement (No 333-18699) filed with the Securities
                and Exchange Commission on December 24, 1996).

        10.13   Form of Employment  Agreement  (entered into between the Company
                and each of  Howard  D.  Adams,  Chairman  and  Chief  Executive
                Officer,  and  Edward J.  Wehmer,  President)  (incorporated  by
                reference   to  Exhibit   10.26  of  the   Company's   Form  S-1
                Registration  Statement (No 333-18699) filed with the Securities
                and  Exchange  Commission  on December  24,  1996).  The Company
                entered  into  Employment  Agreements  with  David  A.  Dykstra,
                Executive Vice President and Chief Financial Officer,  Robert F.
                Key,  Executive Vice  President-Marketing,  and Lloyd M. Bowden,
                Executive Vice President-Technology during 1997 in substantially
                identical form to the exhibit  incorporated by reference  herein
                this Exhibit 10.13. *

        10.14   First Premium  Services,  Inc. Lease, as amended,  for corporate
                offices   located  at  Lake  Cook  Road,   Deerfield,   Illinois
                (incorporated  by reference to Exhibit  10.27 to Amendment No. 1
                of the Company's Form S-1 Registration  Statement (No 333-18699)
                filed with the Securities and Exchange Commission on January 24,
                1997).

        10.15   Lake Forest Bank & Trust  Company Lease for drive-up and walk-up
                facility  located  at 911 South  Telegraph  Road,  Lake  Forest,
                Illinois,  dated November 7, 1996  (incorporated by reference to
                Exhibit  10.28  to  Amendment  No. 1 of the  Company's  Form S-1
                Registration  Statement (No 333-18699) filed with the Securities
                and Exchange Commission on January 24, 1997).

        10.16   Wintrust   Financial   Corporation  1997  Stock  Incentive  Plan
                (incorporated  by  reference  to Appendix A of the Notice of the
                                                 ----------
                May 22, 1997 Annual Meeting of Shareholders  and Proxy Statement
                of the Company). *

        10.17   Wintrust  Financial  Corporation  Employee  Stock  Purchase Plan
                (incorporated  by  reference  to Appendix B of the Notice of the
                                                 ----------
                May 22, 1997 Annual Meeting of Shareholders  and Proxy Statement
                of the Company). *

        13.1    Annual Report to Shareholders.

        21.1    Subsidiaries of the Registrant. 

        23.     Consent of Independent Auditors.

        27.1    Financial Data Schedule.


(b)     Reports on Form 8-K

 None.

                                     - 31 -
<PAGE>

                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

WINTRUST FINANCIAL CORPORATION

HOWARD D. ADAMS                   HOWARD D. ADAMS                March 25, 1998
                                  ------------------------------               
                                  Chief Executive Officer        

DAVID A. DYKSTRA                  DAVID A. DYKSTRA                March 25, 1998
                                  ------------------------------               
                                  Executive Vice President & Chief 
                                  Financial Officer
                                  (Principal Financial and Accounting
 Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated.

HOWARD D. ADAMS                   HOWARD D. ADAMS                 March 25, 1998
                                  ------------------------------               
                                  Chairman of the Board of Directors

EDWARD J. WEHMER                  EDWARD J. WEHMER                March 25, 1998
                                  ------------------------------               
                                  President and Director

ALAN W. ADAMS                     ALAN W. ADAMS                   March 25, 1998
                                  ------------------------------               
                                  Director

JOSEPH ALAIMO                     JOSEPH ALAIMO                   March 25, 1998
                                  ------------------------------               
                                  Director

PETER CRIST                       PETER CRIST                     March 25, 1998
                                  ------------------------------               
                                  Director

MAURICE F. DUNNE, JR.             MAURICE F. DUNNE, JR.           March 25, 1998
                                  ------------------------------               
                                  Director

WILLIAM C. GRAFT                  WILLIAM GRAFT                   March 25, 1998
                                  ------------------------------               
                                  Director

KATHLEEN R. HORNE                 KATHLEEN R. HORNE               March 25, 1998
                                  ------------------------------               
                                  Director

EUGENE HOTCHKISS III              EUGENE HOTCHKISS III            March 25, 1998
                                  ------------------------------               
                                  Director

                                     - 32 -
<PAGE>

JOHN S. LILLARD                   JOHN S. LILLARD                 March 25, 1998
                                  ------------------------------               
                                  Director

JAMES E. MAHONEY                  JAMES E. MAHONEY                March 25, 1998
                                  ------------------------------               
                                  Director

JAMES B. MCCARTHY                 JAMES B. MCCARTHY               March 25, 1998
                                  ------------------------------               
                                  Director

MARQUERITE SAVARD MCKENNA         MARQUERITE SAVARD MCKENNA       March 25, 1998
                                  ------------------------------               
                                  Director

ALBIN F. MOSCHNER                 ALBIN F. MOSCHNER               March 25, 1998
                                  ------------------------------               
                                  Director

HOLLIS W. RADEMACHER              HOLLIS W. RADEMACHER            March 25, 1998
                                  ------------------------------               
                                  Director

J. CHRISTOPHER REYES              J. CHRISTOPHER REYES            March 25, 1998
                                  ------------------------------               
                                  Director

PETER RUSIN                       PETER RUSIN                     March 25, 1998
                                  ------------------------------               
                                  Director

JOHN N. SCHAPER                   JOHN N. SCHAPER                 March 25, 1998
                                  ------------------------------               
                                  Director

JOHN J. SCHORNACK                 JOHN J. SCHORNACK               March 25, 1998
                                  ------------------------------               
                                  Director

JANE R. STEIN                     JANE R. STEIN                   March 25, 1998
                                  ------------------------------               
                                  Director

KATHARINE V. SYLVESTER            KATHARINE V. SYLVESTER          March 25, 1998
                                  ------------------------------               
                                  Director

LEMUEL H. TATE, JR.               LEMUEL H. TATE, JR.             March 25, 1998
                                  ------------------------------               
                                  Director

LARRY WRIGHT                      LARRY WRIGHT                    March 25, 1998
                                  ------------------------------               
                                  Director

                                     - 33 -

<PAGE>
<TABLE>
<CAPTION>
                                  EXHIBIT INDEX

Exhibit Number                                                                                   Page Number of
Regulation                                                                                       Sequentially
S-K, Item 601                                                                                    Numbered Copy
- -------------                                                                                    -------------
<S>     <C>     <C>   
                (Exhibits marked with a "*" denote management contracts or
                compensatory plans or arrangements)

        3.1     Amended  and  Restated  Articles  of  Incorporation  of Wintrust
                Financial Corporation  (incorporated by reference to Exhibit 3.1
                of the Company's Form S-1 Registration  Statement (No 333-18699)
                filed with the  Securities  and Exchange  Commission on December
                24, 1996).

        3.2     By-laws  of  Wintrust  Financial  Corporation  (incorporated  by
                reference  to  pages  AC-1  to  AC-16  of  Amendment  No.  1  to
                Registrant's  Form S-4  Registration  Statement  (No.  333-4645)
                filed with the  Securities  and Exchange  Commission on July 22,
                1996).

        10.1    $25 Million  Revolving Loan Agreement  between LaSalle  National
                Bank and Wintrust Financial Corporation, dated September 1, 1996
                (incorporated by reference to Exhibit 10.1 of the Company's Form
                S-1  Registration   Statement  (No  333-18699)  filed  with  the
                Securities and Exchange Commission on December 24, 1996).

        10.2    First  Amendment to Loan Agreement  between  Wintrust  Financial
                Corporation  and  LaSalle  National  Bank,  dated March 1, 1997.
                (incorporated by reference to Exhibit 10.29 to Registrant's Form
                10-K, filed with the Securities and Exchange Commission on March
                28, 1997).

        10.3    Second Amendment to Loan Agreement  between  Wintrust  Financial
                Corporation and LaSalle National Bank, dated March 1, 1997.

                                     - 34 -
<PAGE>
        10.4    Form  of  Wintrust  Financial   Corporation   Warrant  Agreement
                (incorporated  by reference to Exhibit  10.29 to Amendment No. 1
                to Registrant's Form S-4 Registration  Statement (No. 333-4645),
                filed with the  Securities  and Exchange  Commission on July 22,
                1996).*

        10.5    Lake Forest Bank & Trust  Company  Lease for  drive-up  facility
                located  at the  corner of Bank Lane &  Wisconsin  Avenue,  Lake
                Forest,  Illinois,  dated  December  11, 1992  (incorporated  by
                reference  to Exhibit 10.6 to  Amendment  No. 1 to  Registrant's
                Form S-4  Registration  Statement (No.  333-4645) filed with the
                Securities and Exchange Commission on July 22, 1996).

        10.6    Lake Forest  Bank & Trust  Company  Lease for  banking  facility
                located  at 810  South  Waukegan  Road,  Lake  Forest,  Illinois
                (incorporated by reference to Exhibit 10.6 to Amendment No. 1 to
                Registrant's  Form S-4  Registration  Statement  (No.  333-4645)
                filed with the  Securities  and Exchange  Commission on July 22,
                1996).

        10.7    Lake Forest  Bank & Trust  Company  Lease for  banking  facility
                located at 666 North  Western  Avenue,  Lake  Forest,  Illinois,
                dated July 19, 1991 and Amendment  (incorporated by reference to
                Exhibit  10.6  to  Amendment  No.  1 to  Registrant's  Form  S-4
                Registration  Statement (No. 333-4645) filed with the Securities
                and Exchange Commission on July 22, 1996).

        10.8    Lake Forest  Bank & Trust  Company  Lease for  banking  facility
                located at 103 East Scranton Avenue, Lake Bluff, Illinois, dated
                November 1, 1994  (incorporated  by reference to Exhibit 10.6 to
                Amendment No. 1 to Registrant's Form S-4 Registration  Statement
                (No. 333-4645) filed with the Securities and Exchange Commission
                on July 22, 1996).

        10.9    North  Shore Bank & Trust  Company  Lease for  banking  facility
                located at 362 Park Avenue,  Glencoe,  Illinois,  dated July 27,
                1995 (incorporated by reference to Exhibit 10.6 to Amendment No.
                1 to Registrant's Form S-4 Registration Statement (No. 333-4645)
                filed with the  Securities  and Exchange  Commission on July 22,
                1996).

        10.10   North  Shore Bank & Trust  Company  Lease for  banking  facility
                located at 794 Oak Street,  Winnetka,  Illinois,  dated June 16,
                1995 (incorporated by reference to Exhibit 10.6 to Amendment No.
                1 to Registrant's Form S-4 Registration Statement (No. 333-4645)
                filed with the  Securities  and Exchange  Commission on July 22,
                1996).

        10.11   Barrington Bank and Trust Company Lease for property  located at
                202A South Cook Street, Barrington, Illinois, dated December 29,
                1995   (incorporated  by  reference  to  Exhibit  10.24  of  the
                Company's Form S-1  Registration  Statement (No 333-18699) filed
                with the  Securities  and  Exchange  Commission  on December 24,
                1996).

                                     - 35 -
<PAGE>
        10.12   Real Estate Contract by and between Wolfhoya  Investments,  Inc.
                and Amoco Oil Company,  dated March 25, 1996,  and amended as of
                __________,  1996,  relating to the purchase of property located
                at  201  South  Hough,  Barrington,  Illinois  (incorporated  by
                reference   to  Exhibit   10.25  of  the   Company's   Form  S-1
                Registration  Statement (No 333-18699) filed with the Securities
                and Exchange Commission on December 24, 1996).

        10.13   Form of Employment  Agreement  (entered into between the Company
                and each of  Howard  D.  Adams,  Chairman  and  Chief  Executive
                Officer,  and  Edward J.  Wehmer,  President)  (incorporated  by
                reference   to  Exhibit   10.26  of  the   Company's   Form  S-1
                Registration  Statement (No 333-18699) filed with the Securities
                and  Exchange  Commission  on December  24,  1996).  The Company
                entered  into  Employment  Agreements  with  David  A.  Dykstra,
                Executive Vice President and Chief Financial Officer,  Robert F.
                Key,  Executive Vice  President-Marketing,  and Lloyd M. Bowden,
                Executive Vice President-Technology during 1997 in substantially
                identical form to the exhibit  incorporated by reference  herein
                this Exhibit 10.13. *

        10.14   First Premium  Services,  Inc. Lease, as amended,  for corporate
                offices   located  at  Lake  Cook  Road,   Deerfield,   Illinois
                (incorporated  by reference to Exhibit  10.27 to Amendment No. 1
                of the Company's Form S-1 Registration  Statement (No 333-18699)
                filed with the Securities and Exchange Commission on January 24,
                1997).

        10.15   Lake Forest Bank & Trust  Company Lease for drive-up and walk-up
                facility  located  at 911 South  Telegraph  Road,  Lake  Forest,
                Illinois,  dated November 7, 1996  (incorporated by reference to
                Exhibit  10.28  to  Amendment  No. 1 of the  Company's  Form S-1
                Registration  Statement (No 333-18699) filed with the Securities
                and Exchange Commission on January 24, 1997).

        10.16   Wintrust   Financial   Corporation  1997  Stock  Incentive  Plan
                (incorporated  by  reference  to Appendix A of the Notice of the
                                                 ----------
                May 22, 1997 Annual Meeting of Shareholders  and Proxy Statement
                of the Company). *

        10.17   Wintrust  Financial  Corporation  Employee  Stock  Purchase Plan
                (incorporated  by  reference  to Appendix B of the Notice of the
                                                 ----------
                May 22, 1997 Annual Meeting of Shareholders  and Proxy Statement
                of the Company). *

        13.1    Annual Report to Shareholders.

        21.1    Subsidiaries of the Registrant. 

        23.     Consent of Independent Auditors.

        27.1    Financial Data Schedule.

                                     - 36 -
</TABLE>

<TABLE>
<CAPTION>
                                                                          YEARS ENDED DECEMBER 31,
                                                   -----------------------------------------------------------------------
                                                      1997            1996           1995           1994           1993
                                                   -----------------------------------------------------------------------
                                                                 (dollars in thousands, except per share data)
SELECTED FINANCIAL CONDITION DATA
   (AT END OF PERIOD):
<S>                                                <C>             <C>             <C>            <C>           <C>      
Total assets                                       $1,053,400      $ 706,037       $ 470,890      $ 354,158     $ 188,590
Total deposits                                        917,701        618,029         405,658        221,985        98,264
Total loans                                           712,631        492,548         258,231        193,982       109,276
Notes payable                                          20,402         22,057          10,758          6,905         4,837
Total shareholders' equity                             68,790         42,620          40,487         25,366        17,227
- --------------------------------------------------------------------------------------------------------------------------

SELECTED STATEMENT OF OPERATIONS DATA:
   Net interest income                             $   26,772     $   14,882     $     9,700    $     7,873   $     4,355
   Net income (loss)(1)                                 4,846           (973)          1,497         (2,236)       (3,339)
   Net income (loss) per common share-basic (1)          0.62          (0.16)           0.27          (0.56)        (1.14)
   Net income (loss) per common share-diluted (1)        0.60          (0.16)           0.24          (0.56)        (1.14)
- --------------------------------------------------------------------------------------------------------------------------

SELECTED FINANCIAL RATIOS AND OTHER DATA:
Performance Ratios:
   Net interest margin                                  3.41%          2.91%           2.96%          3.35%         3.83%
   Net interest spread                                  2.92%          2.40%           2.41%          3.07%         3.30%
   Non-interest income to average assets                0.58%          1.34%           2.36%          0.57%         0.89%
   Non-interest expense to average assets(1)            3.18%          4.05%           4.37%          4.14%         5.84%
   Net overhead ratio(1)                                2.60%          2.71%           2.01%          3.57%         4.95%
   Return on average assets(1)                          0.56%          (0.17)%         0.40%          (0.88)%       (2.60)%
   Return on average equity(1)                          7.88%          (2.33)%         4.66%         (12.20)%      (25.40)%
   Loan-to-deposit ratio                                77.7%          79.7%           63.7%          87.4%        111.2%
   Average interest-earning assets to
     average interest-bearing liabilities             109.93%        110.73%         111.37%        106.61%       115.42%

Asset Quality Ratios:
   Non-performing loans to total loans                  0.59%          0.36%           0.74%          0.01%         0.00%
   Non-performing assets to total assets                0.40%          0.25%           0.41%          0.01%         0.00%
   Allowance for possible loan losses to:
     Total loans                                        0.72%          0.74%           1.07%          0.88%         1.24%
     Non-performing loans                             121.64%        204.15%         143.91%            N/M           N/M

Other Data at end of period:
   Number of:
     Bank subsidiaries                                      6              5               4              3             2
     Banking offices                                       17             14              11              5             3
==========================================================================================================================

<FN>
(1)     For the year ended December 31, 1996, the Company recorded  nonrecurring
        merger-related expenses of $891,000.
</FN>
</TABLE>

                                     - 1 -
<PAGE>
TO THE SHAREHOLDERS OF WINTRUST

    Welcome to your copy of Wintrust's second annual report.

    This is the only time in our  history  when  we'll ever be able to say we're
twice as old as we were last  year.  And while we  didn't  double in size,  this
report  will  show you that we did grow  rather  impressively  since we became a
publicly traded company less than two years ago.

    We continued to build shareholder value by creating de novo bank franchises,
and we  move  closer  to our  goal  of  becoming  a  high  performing  financial
institution.

                    **** Asset Growth Bar Chart OMITTED ****

1997'S FINANCIAL HIGHLIGHTS.

     You  can  see  the  details  in  the  accompanying   charts  and  financial
statements,  but the  headlines  are  especially  impressive  when you view them
together. We did a lot of growing in 1997.

o    Net income grew to $4.8 million from a loss of $973,000 in 1996.

o    Earnings  per share  increased  to $.60 per share in 1997 from  ($.16)  per
     share in 1996.

o    Assets grew 49% to $1.1 billion from $706 million.

o    Total loans  increased  from $493 million to $713  million,  a gain of $220
     million or 45%.

o    Deposits grew from $618 million to $918 million, or 49%.

o    The number of deposit accounts grew by about 50%.

o    Even including our new banks,  non-interest expenses as a percent of assets
     declined from 4.0% in 1996 to 3.2% in 1997,  which is lower than peer group
     at 3.3%.

o    A public offering of 1.4 million  Wintrust common shares was completed (and
     oversubscribed), raising a net $20.4 million of new capital.

o    Wintrust was listed on the Nasdaq National Market System (WTFC).

o    A new employee stock  purchase plan and stock  incentive plan were approved
     by shareholders.

o    Three new banking facilities were opened, bringing the total to 17.

o    First Insurance Funding Corp. volume grew 26% over 1996.

           **** Hinsdale Bank & Trust Main Bank Facility OMITTED ****

A REMINDER OF WHO WE ARE, WHAT WE ARE AND WHERE WE ARE GOING.

      By the end of 1997,  Wintrust  operated  six de novo (start up)  community
banks in 17  locations  in some of the most  affluent  suburban  markets  in the
Chicago area,  including Lake Forest,  Lake Bluff,  Hinsdale,  Clarendon  Hills,
Western  Springs,  Wilmette,  Winnetka,  Glencoe,  Libertyville,  Barrington and
Crystal  Lake.  The banks average less than three years of age, with the average
age of all facilities  being only 24 months.  By year end, total assets exceeded
$1  billion,  making  Wintrust  one of  the  fastest  growing  de  novo  banking
operations ever in Illinois, if not in the US.

     Each of the banks is controlled by a strong,  hands-on, local board ranging
in number from 15 to 25  members.  The make-up of these  boards  includes  local
business, religious and community leaders, both men and women, with a wide range
of expertise and age.

     Each  bank is also  managed  locally  by a team  of  talented  professional
bankers who average more than 20 years  experience  in the banking  business and
who are deeply involved in their communities. Their experience and knowledge are
key to their 

                                     - 2 -
<PAGE>
bank's  success.  But just as  important,  and what sets them  apart  from their
colleagues  in other  banks,  is their  enthusiasm  for,  and their  belief  in,
community banking.

     The  non-bank  part  of  Wintrust  Financial  is  First  Insurance  Funding
Corporation  (formerly First Premium Services,  Inc.), believed to be the eighth
largest  commercial  insurance  premium  financing  company  in the  U.S.  First
Insurance  Funding Corp. shares unique synergies with our banks that allows it a
competitive cost of funding and the banks a controlled source of higher yielding
loan assets.

WHAT IS A COMMUNITY BANK?

     Community banking begins with the customer,  with their wants and needs. It
sounds simple, but most banks just don't get it.

     People want a bank where  they're known by name and made to feel welcome as
soon as they come in the door;  where when somebody says, "Can I help you?" they
really  want to help  you;  and  

where no one ever has to pay a fee for using a teller.

     People want the kind of bank that will service them for life--where parents
can take their kids to learn about banking and saving, and maybe meet the bank's
president;  where older kids can get help all the way through college; where all
of a family's  financial events from the household checking account to trust and
estate  planning  will be as  important  to the bank as they are to the  family;
where older folks can find  security  and comfort in specially  tailored  senior
products and services.

     People want to keep it local. A bank's management should live a local phone
call away,  and be involved  with  community  events.  The bank should become an
important  part of the  community,  help it solve its  problems and plan for its
future.

   A bank should be a good neighbor, friendly, helpful and generous.

1997 WAS A VERY BUSY YEAR FOR OUR BANKS.

     In 1997 we served  customers  over  50,000 cups of coffee to wash down more
than 100,000  cookies and 25,000 donut holes.  Our Junior Savers rode floats and
marched in holiday parades throughout the banking communities.

     In the  banks,  we passed  out  pumpkins,  potted  plants,  frisbees,  mini
footballs,  flowers for Mom's day,  golf balls and pocket  knives for Pop's day,
cool sunglasses, warm mittens, cuddly Beanie Babies, thousands of lollipops, and
bushels of dog  biscuits.  We had Bike  Days,  Sundaes  on  Saturdays,  coloring
contests and visits from Santa and the Easter Bunny.

     What all this  activity  means is that people came into our banks and spent
some time with us. And they brought the kids. It's what community banking is all
about.

    By the way, our banks also sent  hundreds of bags of food to local  shelters
and helped many local charities and community  organizations  with donations and
in-kind service.

WHAT ARE OUR FINANCIAL AND OTHER GOALS?

     In our 1996 Annual Report we communicated these long term financial goals:

o    Net interest margin of 4 - 41/2% (interest income from loans and securities
     less interest  expense on deposits and borrowings,  as a percent of average
     earning assets)

o    Net overhead  ratio of 1 1/2 - 2% (non-interest  expense less  non-interest
     income, as a percent of average assets)

o    Return on assets of 1 1/2% (net income as a percent of average assets)

o    Return  on  equity  of  20  -25%  (net  income  as  a  percent  of  average
     shareholders' equity)

     In 1997, Wintrust made significant improvements towards all of these goals,
despite  having  two  banks in their  first  year of  operation.  If you look at
Wintrust's  older,  more mature banks,  they are much closer to achieving  these
goals.

     The oldest bank,  Lake Forest Bank & Trust,  is getting very close to these
goals after its sixth year of operation. The other

                                     - 3 -
<PAGE>
mature  banks--Hinsdale Bank & Trust (4 years old, with the average facility age
of 23 months)  and North  Shore  Community  Bank & Trust (3 years old,  with the
average  facility age of 27  months)--are  improving  their margins and marching
along this same path towards higher profitability.

    The younger banks,  Libertyville Bank & Trust (2 years old), Barrington Bank
& Trust (1 year old), and Crystal Lake Bank & Trust (three months old) are still
in their aggressive build and invest stage.


    In last year's Annual Report we also said that we wanted to:

o    Identify additional asset niches and expand existing niches,

o    Institute aggressive First Insurance Funding Corp. growth programs,

o    Continue expansion to take advantage of under-served markets,

o    Expand trust services to additional  bank locations to generate  additional
     fee opportunities.

               **** Net Overhead Ratio Trends Graph OMITTED ****

    As you will see in the following  pages,  we have  accomplished  most all of
these  goals in 1997 with the  exception  of trust.  Progress  here will be more
closely  identified  with 1998.  This will be a good example of an investment of
shareholder  funds that will pay off with  significant  incremental fee volume a
few years down the road.

OUR FIRST PUBLIC STOCK OFFERING.

     In the first quarter of 1997, we successfully  completed our  "Subscription
and Community  Offering".  We added over 1,500 new  shareholders,  most of which
were current  shareholders,  bank customers and residents  from the  communities
served  by  our  banks.   Continuing   our  record,   the  stock   offering  was
over-subscribed,  with  approximately  1.4  million  shares  sold versus our 1.3
million share goal, raising $20.3 million in net capital.

     We now have about 2,800  shareholders  and 8.1  million  shares of Wintrust
stock outstanding.  It is worth noting that most of our shareholders live in the
communities in which we operate and most are customers.

                    **** Loan Growth Bar Chart OMITTED ****

BANK OPENINGS.

     The Community  Bank of Western  Springs (a branch of Hinsdale Bank & Trust)
opened in late  November in  temporary  quarters  of only 2,600  square feet and
quickly  reached  almost $14 million in deposits  by March,  1998.  A new 15,000
square foot new main bank is under construction in downtown Western Springs.
We'll lease out 6,000 feet of it as retail space.

    Crystal Lake Bank & Trust Company, N.A., the sixth de novo bank, also opened
in a temporary  facility of 1,200  square feet (talk about  humble  beginnings),
three days  before  Christmas.  Its assets now exceed $20  million.  A main bank
building is under  construction  in the heart of downtown  Crystal Lake,  and we
also have options on land for a parking lot and a drive-in facility.

          **** Barrington Bank & Trust Main Bank Facility OMITTED ***

BUILDING FOR THE FUTURE.

     In  the  first   quarter,   Lake   Forest   Bank  &  Trust   opened  a  new
drive-thru/walk-up  at the west Metra train station. We also own the property on
the north side of the street of our main bank  facility for future  growth three
to five years from now. City approval has been received for a 18,000 square foot
addition to the main bank facility (we call it Market North).

     In addition to launching its Western Springs branch,  Hinsdale Bank & Trust
opened in August a 15,000 square foot addition to its main bank facility, and in
so doing reinvigorated an important part of the downtown area.

                                     - 4 -
<PAGE>
         **** Lake Forest Bank & Trust Main Bank Facility OMITTED ****

     North Shore  Community  Bank & Trust  expanded its main Glencoe  office and
also began  construction of a  drive-thru/walk-up  facility in downtown  Glencoe
that  just  opened  in March,  1998.  And in  Wilmette,  NSCB&T  converted  that
village's historic "L" (elevated commuter rail) station at 4th and Linden into a
walk-in facility that will open in April.

     Barrington  Bank & Trust  was  opened  in  December,  1996  and grew to $71
million in assets in its first year.  In December,  1997, we opened a new 13,000
square foot main facility that was constructed in just seven months. The bank is
now well on its way to $100 million in assets and as well as making a profit.

A FEW GOOD PEOPLE...

     We added 36 more  employees  in 1997  than we had in 1996 (an  increase  of
16%),  which is an amazingly low increase when you realize the 50% growth in the
number of deposit  accounts  and balances and figure in all of the new banks and
added facilities.

     Our total salary and benefits in 1997 at our banking subsidiaries were only
1.28% of average  assets,  lower than most of our peer group  members.  That low
percentage  is even more  impressive  when you consider  the average  income and
benefits per Wintrust employee was $54,000 compared to the peer group average of
$36,000.  This provides  evidence that fewer but more  productive  and efficient
employees is a sound strategy.

     In  management,  we added  two bank  presidents  and  hired a new  database
marketing  officer.  We also have ten new  directors,  four of which are  women,
bringing our director  (Wintrust and subsidiary bank directors) total up to 124.
And,  importantly,   we've  entered  into  management  contracts  with  all  top
management officers.

              **** First Insurance Funding Corp Logo OMITTED ****

FIRST INSURANCE FUNDING CORP. HAS A NEW NAME AND ADDITIONAL MOMENTUM.

     In February of this year,  First Premium Services changed its name to First
Insurance  Funding Corp. This change was made to reflect the strategic  business
and product focus of the company.  Through  improved  technology and 

operational processes, First Insurance was able to support increased loan volume
and customer  service.  It is a company poised for aggressive growth in 1998 and
1999 as distribution opportunities are expanded.

INNOVATIVE PRODUCTS, INNOVATIVE MARKETING.

     In the past  year,  we have  developed  and  executed  may  innovative  and
different  marketing products and promotions.  Judging from sales results,  from
the many compliments of our customers,  and especially from a few unkind remarks
from our competitors, they are also effective. A few of the noteworthy marketing
programs that ran in 1997 included:

o    Lake Forest Bank & Trust's "Community Bank Fight Song" (sung to the tune of
     the Battle Hymn of the Republic)

o    Hinsdale Bank & Trust's "It's a Wonderful Life" promotion
 
o    North Shore Community Bank & Trust's "How to Rob a Bank" ad

o    Libertyville Bank & Trust's innovative "Guaranteed Best Rate Mortgage"

o    The value-added  "American  Airlines Flight Miles" home equity offer run by
     Barrington Bank & Trust

o    Crystal Lake Bank & Trust's diamond Founders promotion

     We're also in the  process  of  installing  a new  marketing  and  customer
information  system  that is going to  figure  prominently  in the  selling  and
cross-selling of our products to customers and non-customers. This activity, and
how we use our technology,  becomes more and more important as the number of our
new  facilities  levels off.  Creative  changes in marketing  directions  become
paramount to continue our growth.

                                     - 5 -
<PAGE>
A SPECIAL THANKS TO THE FOLKS WHO HELPED MAKE IT POSSIBLE.

     A yearly report to the stockholders would not be complete without a special
thanks to the people who have done a lot for community  banking  throughout  our
country: The Megabanks.

     When we started just a few years ago, most local banks had become owned and
operated by giant corporations with headquarters in other cities,  other states,
even other countries. And in most communities, this is still true.

     Branches  of these big banks have to  satisfy  big  investors,  pay lots of
overhead and support long, expensive chains-of-command.

     This  means that these  banks now  charge  fees for things  that used to be
free. Major corporations and large preferred  customers take priority over small
businesses and local folks.  Policies are made for the good of the bank, not for
the good of its  customers.  Restrictions  and rate  structures  are designed to
accommodate  huge  areas of the globe  instead  of being in tune with the unique
needs of a smaller community.

                   **** Deposit Growth Bar Chart OMITTED ****

     Old-fashioned  personal  service has become more and more  impersonal as it
has become more and more automated.  The best employees keep getting promoted to
someplace  else.  Loan  applications  have a long way to travel  for  approvals.
People who work in those banks, more often than not, look like strangers.
And that's how customers feel when they go in to cash a check -- like strangers.

     The big banks have even gone so far as to charge a fee for seeing a teller,
which they said was to encourage  their  customers to use their more  profitable
cash machines. And then they begin charging extra fees for using those very same
cash machines!

     The Megabanks  have made the friendly local bank a thing of the past. And a
thing of the future. We thank them for giving us this opportunity.

SOME THINGS SHOULDN'T CHANGE, EVER.

     We know the secret to our success.

     That's why our community banks are still locally managed by local boards of
directors and their  presidents  still have the authority to make all decisions.
And it's why we won't  centralize  customer  contacts at remote locations and we
won't  focus on the short  term to the  expense of long term  profitability  and
customer satisfaction.

     We  work  hard  to keep  that  from  changing,  because  that is the  basic
difference  between us and all other banks. We'll leave it to the other banks to
wrest control from their  subsidiary banks and branches and to install a "profit
centers" philosophy to the detriment of customer  satisfaction.  We know that we
must keep our banks community focused and locally managed.

     To that end, we've developed a list of six guiding principles.  We did this
to assure that all of our present and future presidents,  directors,  management
teams and their  staffs  remember  who we are and how we operate and continue to
provide their communities with the kind of banking they want.

 *** North Shore Community Bank & Trust-Glencoe Drive-thru Facility OMITTED ***

THE WINTRUST PRINCIPLES OF COMMUNITY BANKING.

1.   OUR PURPOSE.

     We  will  provide  families,  individuals  and  businesses  of  each of our
communities with a modern,  full-service  bank that's unique because it's run by
local people who are meeting the area's need for friendly, neighborly,  well-run
community banking.

                                     - 7 -
<PAGE>
2.   OUR CUSTOMER.

     Every customer will be treated as an important depositor, a shareholder and
a good neighbor. They must receive the best customer service around, bar none.

3.   OUR PRODUCT.

     Our product is  service.  We help our  customers  save,  spend,  borrow and
invest their money safely and wisely.  If we are to be  successful  at community
banking, we must put the welfare of our customers first. It's as simple as that.

4.   OUR COMMUNITY.

     Our banks cannot take money from their communities without giving something
back.  We  must  be good  citizens  of our  villages  and  encourage  all of our
employees to become  involved  with local  events.  And we must endeavor to hire
employees, contract for services and buy products from our communities.

5.   OUR EMPLOYEES.

     We must work hard to attract the  brightest and nicest  employees  possible
and let them know how critical they are to our success.  The best way to attract
the kind of  employees  we want is to offer  good pay,  job  security,  generous
benefits,   advancement  potential,  a  pleasant  working  environment  and  the
opportunity  to be part of the  team.  We  should  encourage  our  employees  to
purchase  stock so that  they can  become  owners  of the bank and  share in the
profits they help generate.

6.   OUR STOCKHOLDERS.

     Clearly,  our stockholders are extremely  important.  Most of them are also
customers.  They have invested their trust and their  beliefs,  as well as their
money,  into the idea and future of community banks.  The management,  directors
and staff should always work to justify that investment.

IN CLOSING,  IT IS  IMPORTANT  FOR EACH OF YOU TO KNOW THAT WE FOCUS ON CREATING
SHAREHOLDER VALUE. IT IS TOP PRIORITY FOR THE MANAGEMENT TEAM.

   **** Picture of Libertyville Bank & Trust Main Bank Facility OMITTED ****

     To that end,  we are in the  process  of  developing  and  implementing  an
investor relations  campaign that will include more frequent  communication with
shareholders and key analysts  regarding the performance of Wintrust.  It's also
worth  noting that every  senior  officer of Wintrust and the banks has invested
significant  amounts of their  personal  resources in the Company in addition to
having stock  options.  You, like them,  have  demonstrated  your faith by being
investors. Now it is our obligation to create long term value for you.

    We can best do that by adhering to a  philosophy,  coupled  with a strategic
direction and plan, that balances  shareholder  returns with growth, new markets
and products, management and employee compensation, and community obligations.


             **** Shareholder Equity Growth Bar Chart OMITTED ****

     Thank you for being a shareholder.

                              Sincerely,

                              /S/ Howard D. Adams


                              Howard D. Adams
                              Chairman



                              /S/ Edward J. Wehmer

                              Edward J. Wehmer
                              President

                                     - 8 -
<PAGE>
HOW WE CREATE LONG TERM VALUE.

     In an article in the January 8, 1998  edition of American  Banker  entitled
"Bank's  True Value May Be Off the Balance  Sheet",  the author  indicated  that
traditional  accounting  models are "woefully  inadequate" and are "snapshots of
what a bank was,  not what it will be . . . they  cover less than 40% of . . . a
banks true value." The article goes on to say that "there can be a more complete
framework for establishing  long-term strategic value based on a bank's dynamic,
but hidden and unmeasured, characteristics."

      The framework for  establishing  long-term  strategic  value is ultimately
based not only on earnings, but on such other factors as:

High employee productivity and loyalty.
 
o    Many  employees  have been with us since day one when they opened  their de
     novo community  bank,  and as a result,  feel a special pride and ownership
     towards their bank.

o    Local decision-making authority motivates bank management to do whatever it
     takes to succeed.

o    All senior  management have meaningful  personal holdings of Wintrust stock
     and options.  Productivity and results are measured on a team basis as well
     as an individual basis.

High customer loyalty and profitability.
   
o    We elicit strong consumer loyalty with a high level of our personal service
     is high and low fees.  But just as important are products  tailored to meet
     local needs,  and cover a lifetime,  from Junior Savers to trust and estate
     planning.
  
o    Because we only have banking  facilities in affluent  suburban  areas,  our
     customers have a much higher than average  household income and accumulated
     wealth.  Banks  operating  in areas of high  concentration  of deposits can
     eventually become more efficient in operations and marketing.

Technology, the great equalizer.

     Large  competitors  think  technology  gives  them the  advantage.  We know
differently.  Technology  gives community banks the power to compete on an equal
basis with anybody, no matter how big.
  
o    Our banks were some of the first in their market areas to introduce PC Home
     Banking,  and we  recently  rolled  out a similar  product  for  commercial
     customers.
 
o    We capitalize on the advanced  technology of our data provider,  M & I Data
     Services,  a nationally  recognized  bank-owned supplier of data processing
     services.
 
o    Our  internal  systems  (wide area  network,  digital  entry and  scanning,
     optical  storage,  e-mail and fax, etc.) are more advanced than the typical
     community bank.
 
o    We are  about to launch a  Wintrust  Investor  Relations  web site and home
     pages for each of our banks.
 
o    We have state  approval to market a cyber bank  (Wintrust  Bank) which will
     allow us new telephone and mail marketing opportunities.

o    Our new marketing customer information system which will allow us to market
     in entirely new ways.

o    And in case you were wondering,  our internal data and customer systems are
     well on the way to being "Year 2000 Compliant".

Lean, mean and quick.
 
o    Our lack of bureaucracy and our decentralized  management philosophy allows
     us the ability to make decisions quickly and to act on them quickly.

o    Our combined size allows us to employ a select number of highly experienced
     experts in the fields of technology,  finance and marketing,  expertise the
     average community bank can't afford.

     At Wintrust,  the ultimate goal is long term growth in  shareholder  value.
Long-term  sustainable growth is preferred to immediate returns. In other words,
current stock price is indeed highly important,  but not paramount in our minds.
Our stock price should  reflect the  franchise  values being  created as well as
increased  earnings per share over time. At the heart of this  philosophy is our
belief that long term growth of our de novo franchises,  coupled with building a
strong  management team, is the best way to optimize long term shareholder value
and become a high performing financial institution.

     Our growth is like a simultaneous mathematical equation to be solved over a
changing  time  period.  We  accomplish  this by  locking  up the  best and most
affluent retail markets,  paying top dollar to attract and to retain experienced
top management  teams,  building  appropriate brick and mortar  facilities,  and
investing in aggressive  deposit rates and marketing to grow our franchises to a
leadership  share  position.  We invest  heavily  in new banks to  generate  the
critical market share mass required to sustain long term profitability.

     All this aggressive  investment will obviously reduce immediate  returns as
measured  conventionally  by earnings per share. Long term growth in shareholder
value is being attained by integrating  our community bank business  strategies,
which  are  proven  in  the  market  place,   to  create  long  term  value  for
shareholders.  We  believe  this is the  best  road to  take  to  become  a high
performing financial institution.

                                     - 8 -
<PAGE>
**** MAP OMITTED ****

   This page has a fair and accurate representation of the locations of the
company's locations as presented on a map of the Chicago area.

                                     - 9 -
<PAGE>
<TABLE>
<CAPTION>
WINTRUST FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CONDITION
(In thousands, except share data)

                                                                                                   DECEMBER 31,
                                                                                    --------------------------------------
                                                                                         1997                       1996
                                                                                    --------------------------------------
ASSETS
<S>                                                                                 <C>                            <C>   
Cash and due from banks-noninterest bearing                                         $   32,158                     36,581
Federal funds sold                                                                      60,836                     38,835
Interest-bearing deposits with banks                                                    85,100                     18,732
Available-for-Sale securities, at fair value                                           101,934                     69,387
Held-to-Maturity securities, at amortized cost, fair value of $4,964
   and $4,913 in 1997 and 1996, respectively.                                            5,001                      5,001
Loans, net of unearned income                                                          712,631                    492,548
   Less: Allowance for possible loan losses                                              5,116                      3,636
- --------------------------------------------------------------------------------------------------------------------------
   Net loans                                                                           707,515                    488,912
Premises and equipment, net                                                              44,206                    30,277
Accrued interest receivable and other assets                                            14,894                     16,426
Goodwill and organizational costs                                                        1,756                      1,886
- --------------------------------------------------------------------------------------------------------------------------

   Total assets                                                                    $ 1,053,400                    706,037
==========================================================================================================================

LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits:
 Noninterest bearing                                                                $   92,840                     67,164
 Interest bearing                                                                      824,861                    550,865
- --------------------------------------------------------------------------------------------------------------------------
   Total  deposits                                                                     917,701                    618,029

Short-term borrowings                                                                   35,493                      7,058
Notes payable                                                                           20,402                     22,057
Accrued interest payable and other liabilities                                          11,014                     16,273
- --------------------------------------------------------------------------------------------------------------------------

   Total liabilities                                                                   984,610                    663,417
==========================================================================================================================

Shareholders' equity
   Preferred stock, 20,000,000 shares authorized; no shares
     issued and outstanding at December 31, 1997 and 1996                                    -                         -
   Common stock, no par value; $1.00 stated value; 30,000,000 shares authorized;
     8,118,523 and 6,603,436 issued and outstanding at December 31,
     1997 and 1996, respectively                                                         8,118                      6,603
   Surplus                                                                              72,646                     52,871
   Common stock warrants                                                                   100                        100
   Retained deficit                                                                     (12,117)                   (16,963)
   Net unrealized gains on Available-for-Sale
     securities, net of tax                                                                  43                         9
- --------------------------------------------------------------------------------------------------------------------------
     Total shareholders' equity                                                         68,790                     42,620
- --------------------------------------------------------------------------------------------------------------------------

     Total liabilities and shareholders' equity                                    $ 1,053,400                    706,037
==========================================================================================================================
<FN>
See accompanying notes to consolidated financial statements
</FN>
</TABLE>

                                     - 10 -
<PAGE>
<TABLE>
<CAPTION>
WINTRUST FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
                                                                                            YEARS ENDED DECEMBER 31,
                                                                               -------------------------------------------
                                                                                  1997              1996            1995
                                                                               -------------------------------------------
INTEREST INCOME
<S>                                                                            <C>                 <C>             <C>   
  Interest and fees on loans                                                   $ 56,066            30,631          17,028
  Interest-bearing deposits with banks                                            1,764             1,588           3,194
  Federal funds sold                                                              3,493             2,491           2,048
  Securities                                                                      3,788             4,327           3,202
- --------------------------------------------------------------------------------------------------------------------------
     Total interest income                                                       65,111            39,037          25,472
- --------------------------------------------------------------------------------------------------------------------------

INTEREST EXPENSE
   Interest on deposits                                                          37,375            22,760          14,090
   Interest on short-term borrowings and notes payable                              964             1,395           1,682
- --------------------------------------------------------------------------------------------------------------------------
     Total interest expense                                                      38,339            24,155          15,772
- --------------------------------------------------------------------------------------------------------------------------

NET INTEREST INCOME                                                              26,772            14,882           9,700
Provision for possible loan losses                                                3,404             1,935           1,430
- --------------------------------------------------------------------------------------------------------------------------

     Net interest income after provision for possible loan losses                23,368            12,947           8,270
- --------------------------------------------------------------------------------------------------------------------------

NONINTEREST INCOME
  Gain on sale of premium finance loans                                             -               3,078           4,421
  Loan servicing fees                                                               248             1,442           1,101
  Fees on mortgage loans sold                                                     2,341             1,393             850
  Trust fees                                                                        626               522             399
  Service charges on deposit accounts                                               724               468             196
  Securities gains, net                                                             111                18               -
  Gain on settlement of contingencies                                                 -                 -             735
  Other                                                                             894               611             842
- --------------------------------------------------------------------------------------------------------------------------
     Total noninterest income                                                     4,944             7,532           8,544
- --------------------------------------------------------------------------------------------------------------------------

NONINTEREST EXPENSE
  Salaries and employee benefits                                                 14,204            11,551           8,011
  Occupancy, net                                                                  1,896             1,649             951
  Data processing                                                                 1,337             1,014             624
  Marketing                                                                       1,309             1,102             682
  Amortization of deferred financing fees                                           248               542             768
  Merger related expenses                                                             -               891               -
  Other                                                                           8,260             6,013           4,776
- --------------------------------------------------------------------------------------------------------------------------
     Total noninterest expense                                                   27,254            22,762          15,812
- --------------------------------------------------------------------------------------------------------------------------

Income (loss) from continuing operations before
  income taxes                                                                    1,058            (2,283)          1,002
Income tax benefit                                                               (3,788)           (1,310)           (512)
- --------------------------------------------------------------------------------------------------------------------------

Income (loss) from continuing operations                                          4,846              (973)          1,514

Loss from operations of discontinued subsidiaries                                   -                 -               (17)
- --------------------------------------------------------------------------------------------------------------------------

NET INCOME (LOSS)                                                              $  4,846              (973)          1,497
==========================================================================================================================

NET INCOME (LOSS) PER COMMON SHARE - BASIC                                     $   0.62             (0.16)           0.27
NET INCOME (LOSS) PER COMMON SHARE - DILUTED                                   $   0.60             (0.16)           0.24
==========================================================================================================================
<FN>
See accompanying notes to consolidated financial statements
</FN>
</TABLE>


                                     - 11 -
<PAGE>
<TABLE>
<CAPTION>
WINTRUST FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(In thousands)
                                                                                                         NET
                                                                                                     UNREALIZED
                                                                                                    GAIN (LOSS)
                                                                              COMMON     RETAINED   ON SECURITIES   TOTAL
                                            PREFERRED    COMMON               STOCK      EARNINGS     AVAILABLE SHAREHOLDERS'
                                              STOCK       STOCK   SURPLUS    WARRANTS    (DEFICIT)    FOR SALE     EQUITY
                                           -------------------------------------------------------------------------------
<S>                 <C> <C>                <C>           <C>      <C>             <C>    <C>             <C>      <C>   
Balance at December 31, 1994               $   503       4,745    38,621          75     (18,442)        (136)    25,366

Common stock issuance                            -       1,086    12,432           -           -            -     13,518

Dividends on preferred stock                     -           -         -           -         (45)           -        (45)

Allocation of undivided profit                   -           -    (1,000)          -       1,000            -          -

Net income                                       -           -         -           -       1,497            -      1,497

Change in unrealized loss on securities
  available-for-sale, net of tax effect          -           -         -           -           -          151        151
- --------------------------------------------------------------------------------------------------------------------------

Balance at December 31, 1995                   503       5,831    50,053          75     (15,990)          15     40,487

Common stock issuance                            -         567     1,298           -           -            -      1,865

Conversion of preferred stock                 (503)        122       381           -           -            -          -

Repurchase of common stock                       -          (4)      (44)          -           -            -        (48)

Purchase of Wolfhoya Investments, Inc.           -          87     1,190          25           -            -      1,302

Net loss                                         -           -         -           -        (973)           -       (973)

Cash payment of fractional shares                -           -        (7)          -           -            -         (7)

Change in net unrealized gain on securities
  available-for-sale, net of tax effect          -           -         -           -           -           (6)        (6)
- --------------------------------------------------------------------------------------------------------------------------

Balance at December 31, 1996                     -       6,603    52,871         100     (16,963)           9     42,620

Common stock issuance due to
  the exercise of stock options                  -         118       846           -           -            -        964

Common stock offering                            -       1,397    18,929           -           -            -     20,326

Net income                                       -           -         -           -       4,846            -      4,846

Change in net unrealized gain on securities
  available-for-sale, net of tax effect          -           -         -           -           -           34         34

- --------------------------------------------------------------------------------------------------------------------------
BALANCE AT DECEMBER 31, 1997               $     -       8,118    72,646         100     (12,117)          43     68,790
==========================================================================================================================
<FN>
See accompanying notes to consolidated financial statements
</FN>
</TABLE>

                                     - 12 -
<PAGE>

<TABLE>
<CAPTION>
WINTRUST FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)

                                                                                           YEARS ENDED DECEMBER 31 ,
                                                                             -----------------------------------------------
                                                                                    1997              1996            1995
                                                                             -----------------------------------------------
OPERATING ACTIVITIES:
<S>                                                                            <C>                     <C>            <C>  
  Net income (loss)                                                            $    4,846              (973)          1,497
  Adjustments to reconcile net income (loss) to net cash
     used for, or provided by, operating activities:
  Provision for possible loan losses                                                3,404             1,935           1,430
  Depreciation and amortization                                                     2,394             2,104           1,811
  Deferred income tax benefit                                                      (3,788)           (1,455)           (331)
  Gain on sale of investment securities, net                                         (111)              (18)              -
  Net accretion/amortization of investment securities                                (670)           (1,924)           (390)
  Decrease in net assets of discontinued operations                                     -                 -           1,875
  Decrease (increase) in other assets, net                                          5,189            (5,273)         (4,813)
  (Decrease) increase in other liabilities, net                                    (5,224)            2,285           1,907
- ----------------------------------------------------------------------------------------------------------------------------
NET CASH  PROVIDED BY (USED FOR) OPERATING ACTIVITIES                               6,040            (3,319)          2,986
- ----------------------------------------------------------------------------------------------------------------------------

INVESTING ACTIVITIES:
  Proceeds from maturities of Available-for-Sale securities                        92,336           308,424          80,234
  Proceeds from sales of Available-for-Sale securities                                420               498           5,006
  Proceeds from maturities of Held-to-Maturity securities                               -                 -          64,766
  Purchases of securities                                                        (124,522)         (318,497)       (150,805)
  Net decrease (increase) in interest bearing deposits                            (66,368)           31,868          (8,401)
  Net increase in loans                                                          (222,007)         (235,420)        (62,649)
  Purchase of Wolfhoya Investments, Inc., net of cash acquired                         -               (318)              -
  Purchases of premises and equipment, net                                        (16,063)           (7,925)        (11,409)
- ----------------------------------------------------------------------------------------------------------------------------
NET CASH USED FOR INVESTING ACTIVITIES                                           (336,204)         (221,370)        (83,258)
- ----------------------------------------------------------------------------------------------------------------------------

FINANCING ACTIVITIES:
  Increase in deposit accounts                                                    299,672           212,371         183,673
  Increase (decrease) in short-term borrowings, net                                28,435             6,191          (4,849)
  Commercial paper notes originated                                                     -                 -         310,040
  Commercial paper notes principal repaid                                               -                 -        (393,020)
  Proceeds from notes payable                                                      16,200            22,057           5,822
  Repayment of notes payable                                                      (17,855)          (10,758)         (1,998)
  Other, net                                                                            -                 -            (257)
  Repurchase of common stock                                                            -               (48)              -
  Cash value of fractional shares upon exchange of shares                               -                (7)              -
  Issuance of common stock, net of issuance costs                                  21,290             1,865          13,518
  Cash dividends paid on preferred shares                                               -                 -             (45)
- ----------------------------------------------------------------------------------------------------------------------------
NET CASH PROVIDED BY FINANCING ACTIVITIES                                         347,742           231,671         112,884
- ----------------------------------------------------------------------------------------------------------------------------
NET INCREASE IN CASH AND CASH EQUIVALENTS                                          17,578             6,982          32,612
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                                     75,416            68,434          35,822
- ----------------------------------------------------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS AT END OF YEAR                                       $   92,994            75,416          68,434
============================================================================================================================

Supplemental disclosures of cash flow information-cash paid during the year for:
     Interest paid                                                             $   37,499            23,874          14,880
     Income taxes paid                                                         $        -               138               -
============================================================================================================================
<FN>
See accompanying notes to consolidated financial statements
</FN>
</TABLE>

                                     - 13 -
<PAGE>
(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Wintrust Financial Corporation ("Wintrust" or "Company") is a multi-bank holding
company  currently  engaged in the  business  of  providing  financial  services
through its banking  subsidiaries to customers in the Chicago  metropolitan area
and financing the payment of insurance  premiums,  on a national basis,  through
its subsidiary,  First Insurance Funding Corporation ("FIFC").  FIFC is a wholly
owned subsidiary of Crabtree Capital Corporation  ("Crabtree") which is a wholly
owned subsidiary of Wintrust.  As of December 31, 1997,  Wintrust owned six bank
subsidiaries ("Banks"), all of which started as de novo institutions,  including
Lake Forest Bank & Trust Company ("Lake Forest"),  Hinsdale Bank & Trust Company
("Hinsdale"),  North  Shore  Community  Bank & Trust  Company  ("North  Shore"),
Libertyville  Bank & Trust  Company  ("Libertyville"),  Barrington  Bank & Trust
Company ("Barrington") and Crystal Lake Bank & Trust Company ("Crystal Lake").

The  consolidated  Wintrust  entity was formed on  September  1, 1996  through a
merger transaction (the "Reorganization")  whereby the holding companies of Lake
Forest,   Hinsdale,   Libertyville  and  FIFC  were  merged  with  newly  formed
wholly-owned  subsidiaries of North Shore Community Bancorp, Inc. (which changed
its name to Wintrust  Financial  Corporation  concurrent  with the merger).  The
merger transaction was accounted for in accordance with the pooling-of-interests
method of accounting for a business combination.  Accordingly,  the consolidated
financial  statements  included herein reflect the combination of the historical
financial  results of the five entities and the recorded  assets and liabilities
have been carried forward to the consolidated Company at their historical cost.

In the  preparation  of the  consolidated  financial  statements,  management is
required to make  certain  estimates  and  assumptions  that affect the reported
amounts contained in the consolidated financial statements.  Management believes
that the estimates  made are  reasonable;  however,  changes in estimates may be
required  if   economic  or  other   conditions   change   beyond   management's
expectations.

Principles of Consolidation

The  consolidated  financial  statements  of  Wintrust  have  been  prepared  in
conformity  with  generally  accepted   accounting   principles  and  prevailing
practices of the banking industry.  Intercompany  accounts and transactions have
been eliminated in the consolidated financial statements.

Securities

The  Company  classifies  securities  in  one  of  three  categories:   trading,
held-to-maturity,   or   available-for-sale.   Trading   securities  are  bought
principally  for the purpose of selling them in the near term.  Held-to-maturity
securities  are  those  securities  in which the  Company  has the  ability  and
positive  intent to hold the security until maturity.  All other  securities are
classified as available-for-sale as they may be sold prior to maturity.

Held-to-maturity securities are stated at amortized cost which represents actual
cost  adjusted  for  amortization  of premium and  accretion  of discount  using
methods   that   generally    approximate   the   effective   interest   method.
Available-for-sale  securities  are stated at fair value.  Unrealized  gains and
losses on available-for-sale securities, net of related taxes, are excluded from
earnings and  reported as a separate  component  of  shareholders'  equity until
realized.

Trading account  securities are stated at fair value;  however,  the Company did
not maintain any trading account securities in 1997, 1996, or 1995.

A decline  in the market  value of any  available-for-sale  or  held-to-maturity
security  below cost that is deemed other than temporary is charged to earnings,
resulting in the  establishment  of a new cost basis for the security.  Dividend
and interest  income are recognized  when earned.  Realized gains and losses for
securities classified as available-for-sale and held-to-maturity are included in
noninterest income and are derived using the specific  identification method for
determining the cost of securities sold.

Loans and Allowance for Possible Loan Losses

Loans are  recorded at the  principal  amount  outstanding.  Interest  income is
recognized when earned. The Company receives loan fees for loans originated,  as
well as for loan  referrals.  Fees  and  certain  costs  associated  with  loans
originated by the Company are generally  deferred and amortized over the life of
the loan as an  adjustment  of yield using the  interest  method.  Loan fees for
referrals are recognized as income when received.

Finance charges on premium  finance  receivables are earned over the term of the
loan based on actual funds outstanding, beginning with the funding date, using a
method which approximates the effective yield method.

Interest income is not accrued on loans where management has determined that the
borrowers  may  be  unable  to  meet   contractual   principal  and/or  interest
obligations,  or where interest or principal is 90 days or more past due, unless
the loans are adequately secured and in the process of collection. Cash receipts
on  nonaccrual  loans are generally  applied to the principal  balance until the
remaining balance is considered  collectible,  at which time interest income may
be recognized when received.

The allowance  for possible  loan losses is  maintained  at a level  

                                     - 14 -
<PAGE>
adequate to provide for possible loan losses. In estimating possible losses, the
Company  evaluates  loans for  impairment.  A loan is considered  impaired when,
based on current  information and events, it is probable that a creditor will be
unable to collect all amounts due.  Impaired  loans are generally  considered by
the  Company  to be  commercial  and  commercial  real  estate  loans  that  are
nonaccrual loans, restructured loans and loans with principal and/or interest at
risk,  even if the loan is current with all payments of principal  and interest.
Impairment  is measured by  determining  the fair value of the loan based on the
present value of expected cash flows,  the market price of the loan, or the fair
value of the underlying  collateral.  If the fair value of the loan is less than
the recorded book value, a valuation  allowance is established as a component of
the allowance for possible loan losses.

Mortgage Servicing Rights

The Company  originates  mortgage  loans for sale to the secondary  market,  and
sells the loans with servicing  retained.  The Company capitalizes the rights to
service  originated  mortgage loans at the time of sale. The capitalized cost of
loan  servicing  rights is amortized in  proportion  to, and over the period of,
estimated  net  future  servicing   revenue.   Mortgage   servicing  rights  are
periodically  evaluated for impairment.  Impairment represents the excess of the
remaining  capitalized cost of an individual  mortgage  servicing right over its
fair value, and, if necessary, is recognized through a valuation allowance.

Serviced Premium Finance Receivables

From February, 1995 to the fourth quarter of 1996, FIFC sold its premium finance
receivables to a wholly owned subsidiary,  First Premium  Financing  Corporation
("FPFIN") which in turn sold the  receivables to an independent  third party who
issued commercial paper to fund the purchase ("Commercial Paper Issuer").  FPFIN
was a bankruptcy  remote  subsidiary  established  to facilitate the sale to the
independent third party.  FIFC retained  servicing rights in connection with the
sales of receivables.  FIFC recognized the contractual  servicing and management
fee income over the term of the receivables as it was earned.  In addition,  any
excess  income  earned by the  Commercial  Paper  Issuer  above  that  which was
required to fund interest on its  outstanding  commercial  paper and provide for
normal  servicing  to  FIFC  was  payable  as  additional   servicing   ("Excess
Servicing").  Excess  Servicing income over the expected life of the receivables
sold was estimated by FIFC at the time of each sale and recorded as a sales gain
receivable on the financial statements of FIFC.

Premises and Equipment

Premises and  equipment  are stated at cost less  accumulated  depreciation  and
amortization. For financial reporting purposes depreciation and amortization are
computed using the  straight-line  method over the estimated useful lives of the
related  assets  ranging  from three to ten years for  equipment  and the useful
lives or lives of the leases for premises and leasehold improvements.  Additions
to premises are  capitalized.  Maintenance and repairs are charged to expense as
incurred.

Long-lived Assets and Long-lived Assets to be Disposed of

On January 1, 1996,  the  Company  adopted  Statement  of  Financial  Accounting
Standard No. 121,  "Accounting  for the Impairment of Long-lived  Assets and for
Long-lived  Assets to be Disposed Of," which requires that long-lived assets and
certain  identifiable  intangibles be reviewed for impairment whenever events or
changes  in  circumstances   indicate  that  the  carrying  amount  may  not  be
recoverable.  The  impairment is measured based on the present value of expected
future cash flows from the use of the asset and its eventual disposition. If the
expected  future cash flows are less than the carrying  amount of the asset,  an
impairment  loss is  recognized  based on current  fair  values.  As the Company
regularly  reviews its long-lived assets for impairment and adjusts the carrying
amounts as  appropriate,  the adoption of this statement did not have a material
impact on the consolidated financial statements of the Company.

Intangible Assets

Goodwill,  representing  the  cost in  excess  of the fair  value of net  assets
acquired,  is primarily  amortized on a straight-line  basis over a period of 15
years.

Deferred  organizational  costs consist primarily of professional fees and other
start-up costs and are being amortized over 5 years.

Trust Assets

Assets held in fiduciary or agency  capacity for  customers  are not included in
the consolidated  financial statements as they are not assets of Wintrust or its
subsidiaries.  Fee  income is  recognized  on an  accrual  basis  for  financial
reporting purposes.

Income Taxes

Beginning  September  1, 1996,  Wintrust  became  eligible to file  consolidated
Federal and state income tax returns.  The subsidiaries provide for income taxes
on a  separate  return  basis and remit to  Wintrust  amounts  determined  to be
currently payable.

Prior to the  Reorganization  on  September  1,  1996,  Lake  Forest,  Hinsdale,
Libertyville,  North Shore, and FIFC and their respective holding companies each
filed separate  consolidated  Federal and state income tax returns. Tax benefits
attributable  to losses are  recognized  and  allocated  to the extent that such
losses can be utilized in the consolidated return.

                                     - 15 -
<PAGE>
Wintrust and  subsidiaries  record  income  taxes under the asset and  liability
method.  Deferred tax assets and  liabilities  are recognized for the future tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases.  Deferred tax assets and liabilities are measured using enacted tax rates
expected  to apply to  taxable  income  in the  years in which  those  temporary
differences are expected to be recovered or settled.  The effect on deferred tax
assets and  liabilities  of a change in tax rates is recognized in income in the
period that includes the enactment date.

Cash Equivalents

For purposes of the consolidated statement of cash flows, Wintrust considers all
cash on  hand,  cash  items  in the  process  of  collection,  amounts  due from
correspondent banks and federal funds sold to be cash equivalents.

Earnings per Share

In February 1997, the Financial  Accounting  Standards Board issued Statement of
Financial  Accounting  Standards  No. 128,  "Earnings Per Share" (SFAS No. 128).
SFAS No. 128 supersedes APB Opinion 15,  "Earnings Per Share," and specifies the
computation,  presentation  and disclosure  requirements  for earnings per share
(EPS) for entities with publicly held common stock or potential common stock.

Basic EPS  excludes  dilution  and is computed by dividing  income  available to
common stockholders by the weighted-average  number of common shares outstanding
for the period.  Diluted EPS reflects the potential dilution that could occur if
securities or other  contracts to issue common stock were exercised or converted
into common  stock or resulted in the  issuance of common stock that then shared
in the earnings of the entity.

SFAS No. 128 was effective for financial  statements for both interim and annual
periods  ending  after  December 15,  1997.  Accordingly,  EPS amounts have been
presented in  accordance  with SFAS No. 128 for 1997 and prior periods have been
restated to conform to the requirements of such statement.

Discontinued Operations

The Company has presented as discontinued operations,  the results of operations
and  loss on sale  of  certain  insurance  operating  subsidiaries.  Information
regarding  the results of  operations  are not  presented as they are not deemed
material by management.

Stock Option Plans

As of December 31, 1996,  the Company  adopted the  disclosure  requirements  of
Financial   Accounting  Standards  Board  Statement  No.  123,  "Accounting  for
Stock-Based  Compensation."  The Company  applies APB Opinion No. 25 and related
interpretations  in  accounting  for its stock  option  plans.  Accordingly,  no
compensation  cost has been  recognized  by the Company  for its plans.  Further
disclosures are presented in note 11.

(2)  SECURITIES

The following  tables present  carrying  amounts and gross  unrealized gains and
losses for the securities  held-to-maturity and  available-for-sale  at December
31, 1997 and 1996 (in thousands). These tables are by contractual maturity which
may differ from actual  maturities  because borrowers may have the right to call
or repay obligations with or without call or prepayment penalties.

                                    DECEMBER 31, 1997
                                             GROSS      GROSS
                              AMORTIZED UNREALIZED UNREALIZED    FAIR
                                   COST      GAINS     LOSSES   VALUE
                               ----------------------------------------
Held-to-maturity:
   U.S. Treasury - due
     in one to five years      $   5,001        -        (37)    4,964
Available-for-sale:
   U.S. Treasury - due in
     one year or less              2,988       30          -     3,018
   U.S. Treasury - due in
     one  to five years            1,001        9          -     1,010
   Federal agencies - due in
     one year or less             11,156       47         (2)   11,201
   Corporate notes - due in
     one  year or less            78,707        -         (1)   78,706
   Corporate notes - due in
     one  to five years            4,046       17        (17)    4,046
   Federal Reserve Bank
        and Federal Home Loan
        Bank stock                 3,953        -          -     3,953
                               ----------------------------------------
   Total securities
     available-for-sale          101,851      103        (20)  101,934
                               ----------------------------------------

   Total securities            $ 106,852      103        (57)  106,898
=======================================================================

                                     - 16 -
<PAGE>

                                    DECEMBER 31, 1996
                                             GROSS      GROSS
                              AMORTIZED UNREALIZED UNREALIZED    FAIR
                                   COST      GAINS     LOSSES   VALUE
                               ----------------------------------------
Held-to-maturity:
   U.S. Treasury - due
     in one to five years      $   5,001        -        (88)    4,913
Available-for-sale:
   U.S. Treasury - due in
     one year or less              9,688        3         (2)    9,689
   Federal agencies - due in
     one year or less             19,642        4         (5)   19,641
   Municipals - due in
     one  year or less               317        -          -       317
   Corporate notes - due in
     one  year or less            32,986        5         (2)   32,989
   Corporate notes - due in
     one  to five years            5,216       19         (5)    5,230
   Federal Reserve Bank stock      1,521        -          -     1,521
                               ----------------------------------------

   Total securities
     available-for-sale           69,370       31        (14)   69,387
                               ----------------------------------------

   Total securities            $  74,371       31       (102)   74,300
=======================================================================


In  1997,  1996  and  1995,  Wintrust  had  gross  realized  gains  on  sales of
available-for-sale  securities  of  $111,000,  $18,000  and $200,  respectively.
Wintrust had no realized  losses on sales of securities in 1997,  1996 and 1995.
Proceeds from sales of available-for-sale  securities during 1997, 1996 and 1995
were $420,000, $498,000 and $5,006,000,  respectively.  At December 31, 1997 and
1996,  securities  having a  carrying  value  of  $77,983,000  and  $52,658,000,
respectively, were pledged as collateral for public deposits and trust deposits.

(3)  LOANS
A summary of the loan  portfolio by category at December 31, 1997 and 1996 is as
follows (in thousands):

                                               1997          1996

                                           ------------------------
Commercial and commercial real estate      $ 235,483       182,403
Home equity                                  116,147        87,303
Residential                                   61,611        51,673
Premium finance                              131,952        59,240
Indirect auto                                139,296        91,211
Installment                                   32,153        23,717
                                           ------------------------
                                             716,642       495,547
Less: Unearned income                          4,011         2,999
                                           ------------------------

Total loans                                $ 712,631       492,548
===================================================================

Certain  officers and  directors of Wintrust  and its  subsidiaries  and certain
corporations  and  individuals  related to such persons  borrowed funds from the
Banks.  These loans totaling  $9,213,000 and $9,992,000 at December 31, 1997 and
1996,  respectively,  were  made at  substantially  the  same  terms,  including
interest rates and  collateral,  as those  prevailing at the time for comparable
transactions with other borrowers.

(4)  ALLOWANCE FOR POSSIBLE LOAN LOSSES

A summary of the allowance  for possible  loan losses for years ending  December
31, 1997, 1996 and 1995 is as follows (in thousands):

                                          1997      1996      1995
                                        ----------------------------
Allowance at beginning of period        $ 3,636     2,763     1,702
Provision                                 3,404     1,935     1,430
Charge-offs-continuing operations        (1,874)     (520)     (290)
Charge-offs-discontinued operations        (241)     (583)     (109)
Recoveries                                  191        41        30
                                        ----------------------------
Allowance at end of period              $ 5,116     3,636     2,763
====================================================================

The provision for possible loan losses is charged to operations,  and recognized
loan losses  (recoveries) are charged  (credited) to the allowance.  At December
31, 1997, 1996 and 1995,  non-accrual  loans had a carrying value of $2,440,000,
$1,686,000 and $1,778,000, respectively.

                                     - 17 -
<PAGE>
At December 31, 1997,  1996, and 1995 loans that were  considered to be impaired
totaled  $1,139,000,  $1,444,000  and  $1,736,000,  respectively,  for  which no
specific  allowance  for loan  losses was  required as of and for the years then
ended.  The average  balance of impaired  loans during  1997,  1996 and 1995 was
approximately  $990,000,  $1,322,000  and  $930,000,  respectively.  All  of the
impaired  loans  are  included  in the  nonaccrual  loan  amount  listed  above.
Management evaluated the value of the loans primarily by using the fair value of
the  collateral.  Interest  income foregone on these loans during 1997, 1996 and
1995 was not material.


(5)  SERVICED RECEIVABLES AND SECURITIZATION FACILITY

Receivables sold and serviced by FIFC were $52,070,000 at December 31, 1996. The
receivables were sold pursuant to a securitization facility established February
2, 1995.  Unamortized  deferred costs associated with this facility  amounted to
approximately  $80,000 at December 31, 1996.  During 1997,  this  securitization
facility was discontinued  and all remaining  deferred costs associated with the
facility  were  expensed.  Accordingly,  the Company had no loans  serviced  for
others by FIFC at December 31, 1997.

The securitization  facility was an independent  vehicle into which $200 million
of receivables could be sold and funded by the Commercial Paper Issuer,  subject
to certain terms and conditions. In connection with this facility, FIFC formed a
wholly owned,  bankruptcy remote subsidiary,  FPFIN, to purchase the receivables
from  FIFC and  simultaneously  sell the  receivables  to the  Commercial  Paper
Issuer. All the receivable sales were without recourse. The sale of loans to the
Commercial Paper Issuer were accounted for as sales and, accordingly,  the loans
were not included in the consolidated  financial position of the Company.  FPFIN
recognized  a gain at the time of each  sale  based on its  estimate  of  excess
servicing,  as defined in Note 1, to be earned over the life of the  receivables
sold. All of FPFIN's  accounts were  maintained by FIFC and  consolidated in the
financial statements.

FIFC was required to maintain  facility  collateral at an amount equal to 105.5%
of commercial paper  outstanding.  The amount of this  overcollateralization  is
recorded as loans on the Company's  consolidated  financial  statements  and was
$4,854,000 at December 31, 1996.

Subsequent to the  Reorganization on September 1, 1996, the premium finance loan
originations have generally been sold to the Banks and consequently remain as an
asset of the Company.

(6)  PREMISES AND EQUIPMENT, NET

A summary of premises and  equipment at December 31, 1997 and 1996 is as follows
(in thousands):

                                        1997         1996
                                   ------------------------
Land                               $   8,751         4,426
Buildings and improvements            30,354        22,024
Furniture and equipment               10,306         7,263
                                   ------------------------
                                      49,411        33,713
Less accumulated depreciation
   and amortization                    5,205         3,436
                                   ------------------------

Premises and equipment, net         $ 44,206        30,277
===========================================================

(7)  TIME DEPOSITS

Certificates of deposit in amounts of $100,000 or more approximated $233,590,000
and $159,668,000,  respectively, at December 31, 1997 and 1996. Interest expense
related to these deposits  approximated  $10,954,000,  $4,270,000 and $2,769,000
for the periods ended December 31, 1997, 1996 and 1995, respectively.

                                     - 18 -
<PAGE>
(8)  NOTES AND LOANS PAYABLE

The note payable balance of $20.4 million and $22.1 million at December 31, 1997
and 1996, respectively, represents the balance on secured loans obtained from an
unaffiliated lender. Effective September 1, 1996, the Company entered into a $25
million  revolving  credit line, which charged interest at a floating rate equal
to, at the  Company's  option,  either  the  lender's  prime  rate or the London
Inter-Bank  Offered Rate (LIBOR) plus 1.50%.  Effective  September 1, 1997, this
revolving  credit line was  increased to $30 million and the  maturity  date was
extended to September 1, 1998.  Additionally,  effective  September 1, 1997, the
interest rate  associated  with the revolving line of credit was reduced to bear
interest  at a  floating  rate  equal to, at the  Company's  option,  either the
lender's prime rate or LIBOR plus 1.25%. The note is secured by the stock of the
subsidiary banks. On March 18, 1997, the Company reduced the outstanding debt to
approximately  $2.5  million by  utilizing  the  proceeds  from the common stock
offering.  The Company then increased the outstanding  loan balance by utilizing
the line of credit to provide capital to fund the growth of its subsidiary banks
and to capitalize its newest de novo bank, Crystal Lake Bank.

(9)    LEASE EXPENSE AND OBLIGATIONS

Gross  rental  expense  for all  operating  leases was  $798,000,  $659,000  and
$554,000, in 1997, 1996 and 1995, respectively.  Lease commitments are primarily
for office  space.  Minimum  gross rental  commitments  and minimum gross rental
income as of December 31, 1997 for all  noncancelable  leases are as follows (in
thousands):

                                       MINIMUM      MINIMUM
                                        GROSS        GROSS
                                       RENTAL       RENTAL
                                       EXPENSE      INCOME
                                    -----------------------
1998                                $    766           230
1999                                     789           230
2000                                     678           230
2001                                     564           230
2002                                     404           200
2003 and thereafter                      771           192
                                    -----------------------
Total minimum future rentals        $  3,972         1,312
===========================================================

(10)   INCOME TAXES

Wintrust had no current Federal or state income tax expense in each of the years
in the three-year  period ended  December 31, 1997. In 1997,  1996 and 1995, the
Company recorded net deferred Federal tax benefits of $2.9 million, $524,000 and
$331,000,  respectively,  and net  deferred  state  tax  benefits  of  $890,000,
$786,000  and  $181,000,  respectively.   During  1997,  such  amounts  excluded
approximately   $316,000  and  $67,000  of  Federal  and  state  tax   benefits,
respectively,  that are recorded directly to shareholder's equity related to the
exercise of certain stock options.

Income  taxes for 1997,  1996 and 1995 differ from the  expected tax expense for
those years (computed by applying the applicable  statutory U.S.  Federal income
tax rate of 34% to income before income taxes) as follows (in thousands):

                                   YEAR ENDED DECEMBER 31,
                                  1997      1996      1995
                               ----------------------------
Computed "expected" income
   tax expense (benefit)       $   360      (776)      341
Increase (decrease) in tax resulting from:
   Change in the beginning-of-the-year
     balance of the valuation allowance
     for deferred tax assets    (4,204)     (853)     (698)
   Merger costs                      -       305         -
   Other, net                       56        14      (155)
                               ----------------------------
Income tax benefit             $(3,788)   (1,310)     (512)
===========================================================

The tax effects of temporary  differences that give rise to significant portions
of the  deferred  tax assets and  liabilities  at December 31, 1997 and 1996 are
presented below (in thousands):

                                                1997          1996
                                             ----------------------
Deferred tax assets:
   Allowance for possible loan losses        $ 1,475           791
   Startup costs                                 133           291
   Federal net operating loss carryforward     9,072         9,535
   State net operating loss carryforward       1,867         1,897
   Deferred compensation                          89           263
   Other, net                                    162           146
                                             ----------------------
Total gross deferred tax assets               12,798        12,923
Valuation allowance                            4,163         8,367
                                             ----------------------
Total net deferred tax assets                  8,635         4,556
- -------------------------------------------------------------------
Deferred tax liabilities:
   Premises and equipment, due to
     differences in depreciation                 483           186
   Accrual to cash adjustment                  1,023         1,232
   Unrealized gain on available-for-sale
     securities                                   17             8
   Other, net                                  1,254         1,434
                                             ----------------------
Total gross deferred tax liabilities           2,777         2,860
                                             ----------------------
Net deferred tax assets                      $ 5,858         1,696
===================================================================

During 1995, 1996 and 1997,  management  determined  that a valuation  allowance
should  be  established  for a  portion  of the  deferred  tax  asset  based  on
management's  assessment  reguarding  realization  of such  deferred  tax assets
considering the

                                     - 19 -
<PAGE>
profitability attained by the Company and its operating subsidiaries during each
of  the  years  and  future  earnings   estimates.   Management   believes  that
realizations of the recorded net deferred tax asset is more likely than not.

At December 31, 1997,  Wintrust and its  subsidiaries  had Federal net operating
losses  of  approximately  $26.7  million  and  state  net  operating  losses of
approximately  $26.0  million.  Such amounts are available for  carryforward  to
offset future  taxable  income and expire in 2000-2010.  Utilization  of the net
operating losses are subject to certain statutory limitations. Additionally, the
federal  net  operating  losses  of  the  predecessor  companies  prior  to  the
Reorganization  are only  available to be utilized by the  respective  companies
that generated the losses.

(11)  EMPLOYEE BENEFIT AND STOCK PLANS

Prior to May 22, 1997,  Wintrust,  Lake Forest Bancorp,  Inc., Hinsdale Bancorp,
Inc.,   Libertyville  Bancorp,  Inc.,  Crabtree  Capital  Corporation  and  FIFC
maintained  various  stock  option and rights  plans  (Predecessor  Plans) which
provided  options to  purchase  shares of  Wintrust's  common  stock at the fair
market  value of the stock on the date the option was granted.  The  Predecessor
Plans  permitted  the  grant of  incentive  stock  options,  nonqualified  stock
options, rights and restricted stock.
Collectively,  the  Predecessor  Plans  covered  substantially  all employees of
Wintrust.

Effective  May 22,  1997,  the  Company's  shareholders  approved  the  Wintrust
Financial  Corporation  1997 Stock  Incentive  Plan  (Plan).  The Plan  amended,
restated,  continued  and  combined  all of the  Predecessor  Plans  implemented
previously by the Company or its  subsidiaries,  including  shares covered under
the  Company's  Stock Rights Plan.  The Plan  provides  that the total number of
shares  of  Common  Stock as to  which  awards  may be  granted  may not  exceed
1,937,359  shares,  which number of shares includes  1,777,359  shares of Common
Stock which had already been reserved for issuance under the Predecessor  Plans.
The incentive and  nonqualified  options expire at such time as the Compensation
Committee shall determine at the time of grant,  however,  in no case shall they
be exercisable later than ten years after the grant.

A summary of the aggregate  activity of the Plans for 1997,  1996 and 1995 is as
follows:

                               COMMON      RANGE OF      WEIGHTED AVERAGE
                               SHARES   STRIKE PRICES      STRIKE PRICE
                            -------------------------------------------
Outstanding at
   December 31, 1994          752,004   $ 5.80-$21.13        $  8.23
Granted                       168,029   $ 9.30-$14.53        $ 11.56
Exercised                      11,250           $7.75        $  7.75
Forfeited or canceled           2,418   $ 7.75- $9.30        $  8.37
                            -------------------------------------------
Outstanding at
   December 31, 1995          906,365   $ 5.80-$21.13        $  8.85
Granted                       309,573   $11.37-$15.25        $ 13.75
Exercised                      13,690   $ 6.31- $9.69        $  8.27
Forfeited or canceled          52,924   $ 6.31-$21.13        $ 10.81
                            -------------------------------------------
Outstanding at
   December 31, 1996        1,149,324   $ 5.80-$21.13        $ 10.10
Granted                       350,671          $18.00        $ 18.00
Reclassification of stock
   rights to stock options    103,236   $ 7.75-$11.62        $  7.84
Exercised                     117,575   $ 5.80-$16.23        $  7.72
Forfeited or canceled          26,568   $ 5.80-$21.13        $ 15.85
                            -------------------------------------------
Outstanding at
   December 31, 1997        1,459,088   $ 5.80-$21.13        $ 11.90
=======================================================================

At December 31, 1997 and 1996, the weighted-average  remaining  contractual life
of outstanding options was 7.4 years and 7.0 years, respectively.  Additionally,
at December  31,  1997,  1996 and 1995,  the number of options  exercisable  was
809,520, 659,627 and 489,928,  respectively,  and the weighted-average per share
exercise  price of those  options  was  $9.08,  $8.62 and  $8.08,  respectively.
Expiration  dates for the options  range from  December  20, 1998 to December 5,
2007.

The  following  table  presents the certain  information  about the  outstanding
options and the currently exercisable options as of December 31, 1997:

<TABLE>
<CAPTION>
                           OPTIONS OUTSTANDING                            OPTIONS CURRENTLY EXERCISABLE
- ------------------------------------------------------------              -----------------------------
                                                  WEIGHTED                               WEIGHTED
  RANGE OF                                        AVERAGE                                  AVERAGE
  EXERCISE              NUMBER       EXERCISE     REMAINING                  NUMBER        EXERCISE
   PRICES              OF SHARES       PRICE        TERM                   OF SHARES        PRICE
- ------------------------------------------------------------              -----------------------------
<S>                     <C>            <C>       <C>                         <C>            <C>  
$  5.80-$6.31           227,170        $6.20     3.77 years                  227,170        $6.20
$  7.24-$8.48           289,323        $7.90     6.25 years                  272,038        $7.88
$ 9.30-$11.62           233,727       $10.12     7.14 years                  140,463       $10.01
$12.42-$15.25           345,719       $13.66     8.31 years                  157,121       $13.52
$18.00-$18.00           350,671       $18.00     9.93 years                      250       $18.00
$19.86-$21.13            12,478       $21.11     2.45 years                   12,478       $21.11
- -------------------------------------------------------------------------------------------------------
$ 5.80-$21.13         1,459,088       $11.90     7.35 years                  809,520      $  9.08
=======================================================================================================
</TABLE>

                                     - 20 -
<PAGE>
The  Company  applies  APB  Opinion  No.  25,  "Accounting  for Stock  Issued to
Employees,"  and related  Interpretations  in  accounting  for its stock  option
plans.  Accordingly,  no  compensation  cost has been  recognized  for its stock
option plans.  Had  compensation  cost for the Company's stock option plans been
determined  based on the fair  value at the date of grant for  awards  under the
stock  option  plans  consistent  with the  method  of  Statement  of  Financial
Accounting   Standard  No.  123,   "Accounting  for  Stock-Based   Compensation"
(Statement  No. 123), the Company's net income and earnings per share would have
been reduced to the pro forma amounts indicated below (dollars in thousands):

                                   YEAR ENDED DECEMBER 31,
                              -----------------------------
                                 1997      1996      1995
                              -----------------------------
Net income
                As reported   $  4,846      (973)    1,497
                  Pro forma      4,261    (1,455)    1,456

Earnings per share-Basic
                As reported   $   0.62     (0.16)     0.27
                  Pro forma       0.55     (0.24)     0.27

Earnings per share-Diluted
                As reported   $   0.60     (0.16)     0.24
                  Pro forma       0.53     (0.24)     0.24
===========================================================

The fair  value of each  option  grant was  estimated  using  the  Black-Scholes
option-pricing  model with the following  weighted average  assumptions used for
grants during the years ended  December 31, 1997,  1996 and 1995,  respectively:
dividend yield of 0% for each period;  expected volatility of 22.5% for 1997 and
20.0% for 1996 and  1995;  risk free rate of return of of 6.4% for 1997 and 1996
and 6.6% for 1995; and,  expected life of 8 years for 1997 and 10 years for 1996
and 1995.

Wintrust and its  subsidiaries  also provide  401(k)  Retirement  Savings  Plans
(401(k) Plans). The 401(k) Plans cover all employees meeting certain eligibility
requirements.  Contributions by employees are made through salary  reductions at
their  direction,  limited to $9,500  annually.  Employer  contributions  to the
401(k)  Plans are made at the  employer's  discretion.  Generally,  participants
completing  501 hours of  service  are  eligible  to share in an  allocation  of
employer contributions.  The Company's expense for the employer contributions to
the 401(k) Plans was  approximately  $41,300,  $37,500 and $32,700 in 1997, 1996
and 1995, respectively.

Effective  May 22,  1997,  the  Company's  shareholders  approved  the  Wintrust
Financial Corporation Employee Stock Purchase Plan (SPP). The SPP is designed to
encourage  greater stock ownership among employees  thereby  enhancing  employee
commitment  to the  Company.  The SPP  gives  eligible  employees  the  right to
accumulate funds over an offering period to purchase shares of Common Stock. The
Company has reserved 250,000 shares of its authorized  Common Stock for the SPP.
All shares offered under the SPP will be newly issued shares of the Company, and
the  purchase  price of the  shares  of Common  Stock may not be lower  than the
lessor of 85% of the fair  market  value per  share of the  Common  Stock on the
first day of the  offering  period or 85% of the fair market  value per share of
the Common Stock on the purchase date for the offering.

The Company  does not  currently  offer other  postretirement  benefits  such as
health care or other pension plans.

(12)  REGULATORY MATTERS

Banking laws place  restrictions  upon the amount of dividends which can be paid
to  Wintrust  by the Banks.  Based on these laws,  the Banks  could,  subject to
minimum capital  requirements,  declare  dividends to Wintrust without obtaining
regulatory  approval in an amount not exceeding (a) undivided  profits,  and (b)
the amount of net income reduced by dividends paid for the current and prior two
years.  No cash  dividends  were paid to Wintrust by the Banks  during the years
ended December 31, 1997, 1996 and 1995.

The Banks are also  required  by the Federal  Reserve  Act to maintain  reserves
against deposits. Reserves are held either in the form of vault cash or balances
maintained  with the Federal  Reserve  Bank and are based on the  average  daily
deposit balances and statutory  reserve ratios prescribed by the type of deposit
account.  At December  31,  1997 and 1996,  reserve  balances  of  approximately
$5,765,000 and $2,512,000, respectively, were required.

The Company and the Banks are subject to various regulatory capital requirements
administered  by the federal banking  agencies.  Failure to meet minimum capital
requirements   can  initiate  certain   mandatory  -  and  possibly   additional
discretionary - actions by regulators  that, if undertaken,  could have a direct
material effect on the Company's  financial  statements.  Under capital adequacy
guidelines  and the  regulatory  framework  for prompt  corrective  action,  the
Company  and the Banks  must  meet  specific  capital  guidelines  that  involve
quantitative  measures  of  the  Company's  assets,  liabilities,   and  certain
off-balance-sheet items as calculated under regulatory accounting practices. The
Company's and the Banks' capital amounts and  classification are also subject to
qualitative judgments by the regulators about components,  risk weightings,  and
other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require the Company  and the Banks to maintain  minimum  amounts and ratios (set
forth in the  table  below)  of total  and Tier 1  capital  (as  defined  in the
regulations) to risk-weighted assets (as defined).  Management  believes,  as of
December  31,  1997 and 1996,  that the  Company  and the Banks met all  capital
adequacy requirements to which they are subject.

As of December  31, 1997 the most recent  notification  from the Banks'  primary
federal regulator categorized the Banks as either well capitalized or adequately
capitalized under the 

                                     - 21 -
<PAGE>
regulatory  framework  for  prompt  corrective  action.  To  be  categorized  as
adequately capitalized, the Banks must maintain minimum total risk-based, Tier 1
risk-based and Tier 1 leverage  ratios as set forth in the table.  The Company's
and the Banks'  actual  capital  amounts and ratios as of December  31, 1997 and
1996 are presented in the following tables (dollars in thousands).

                                      TO BE ADEQUATELY
                                        CAPITALIZED BY
                      ACTUAL         REGULATORY  DEFINITION
                -------------------------------------------
                 AMOUNT     RATIO      AMOUNT       RATIO
                -------------------------------------------
December 31, 1997:
Total Capital (to Risk Weighted Assets):
Consolidated    $72,107    9.4%       $61,336      8.0%
Lake Forest      23,098    8.9         20,821      8.0
Hinsdale         16,082    8.2         15,711      8.0
North Shore      20,902   10.3         16,114      8.0
Libertyville     11,668   11.6          8,075      8.0
Barrington        6,587   12.5          4,207      8.0

Tier 1 Capital (to Risk Weighted Assets):
Consolidated    $66,991    8.7%       $30,668      4.0%
Lake Forest      21,378    8.2         10,411      4.0
Hinsdale         14,784    7.5          7,856      4.0
North Shore      19,822    9.8          8,057      4.0
Libertyville     11,078   11.0          4,038      4.0
Barrington        6,258   11.9          2,104      4.0

Tier 1 Capital (to Average Quarterly Assets):
Consolidated    $66,991    6.6%       $40,354      4.0%
Lake Forest      21,378    6.2         13,861      4.0
Hinsdale         14,785    6.9          8,585      4.0
North Shore      19,822    7.7         10,287      4.0
Libertyville     11,078    9.3          4,783      4.0
Barrington        6,258   10.0          2,515      4.0

December 31, 1996:
Total Capital (to Risk Weighted Assets):
Consolidated    $44,361    8.0%       $44,338      8.0%
Lake Forest      17,303    8.7         15,995      8.0
Hinsdale         13,343    9.6         11,062      8.0
North Shore      14,983   11.7         10,288      8.0
Libertyville      8,606   13.6          5,047      8.0

Tier 1 Capital (to Risk Weighted Assets):
Consolidated    $40,725    7.3%       $22,169      4.0%
Lake Forest      16,022    8.0          7,997      4.0
Hinsdale         12,463    9.0          5,531      4.0
North Shore      14,184   11.0          5,144      4.0
Libertyville      8,256   13.1          2,523      4.0

Tier 1 Capital (to Average Quarterly Assets):
Consolidated    $40,725    6.4%       $25,421      4.0%
Lake Forest      16,022    6.2         10,281      4.0
Hinsdale         12,463    8.2          6,063      4.0
North Shore      14,184    9.1          6,249      4.0
Libertyville      8,256   11.7          2,827      4.0

The  ratios  required  for the  Banks to be  "well  capitalized"  by  regulatory
definition  are 10.0%,  6.0%,  and 5.0% for the Total  Capital-to-Risk  Weighted
Assets,  Tier 1  Capital-to-Risk  Weighted Assets and Tier 1  Capital-to-Average
Quarterly Assets ratios, respectively.

Crystal Lake Bank, which is "well capitalized" in all capital categories, is not
presented above. That Bank's ratios are not meaningful  because it opened during
the last few weeks of 1997.

(13)  COMMITMENTS AND CONTINGENCIES

In  connection  with a  purchase  agreement  for a  subsidiary  of  Crabtree,  a
provision was made for additional  contingent  consideration pending the outcome
of certain tax litigation and other  contingencies of that  subsidiary.  If such
contingencies  were  favorably  resolved,  Crabtree  would have been required to
contribute  up  to  $3,450,000  to  the  subsidiary.   This  additional  capital
contribution was fully reserved for in Crabtree's  financial statements in 1987.
In early 1995, the last remaining  contingency under the purchase  agreement was
satisfied and in March,  1995, the subsidiary  made a formal request of Crabtree
for the maximum amount of the  contribution.  Crabtree disputed the amounts owed
and in September, 1995, Crabtree reached a settlement with the subsidiary. Under
the terms of the  settlement  agreement,  Crabtree  effectively  bought  out the
minority  shareholders of the subsidiary by having the subsidiary repurchase all
of its stock held by the minority shareholders.  A purchase price was negotiated
which included a deemed capital  contribution by Crabtree of $1.7 million.  As a
result of this settlement, a gain of $735,000 was recorded in 1995.

The Company has outstanding at any time a number of commitments to extend credit
to its customers. These commitments include revolving home line and other credit
agreements,   term  loan  commitments  and  standby  letters  of  credit.  These
commitments  involve,  to varying degrees,  elements of credit and interest rate
risk in excess of the  amounts  recognized  in the  consolidated  statements  of
condition.  Since many of the  commitments  are expected to expire without being
drawn upon, the total  commitment  amounts do not necessarily  represent  future
cash  requirements.  The  Company  uses  the  same  credit  policies  in  making
commitments as it does for on-balance sheet  instruments.  Commitments to extend
credit at December  31, 1997 and 1996 were  $239.1  million and $182.4  million,
respectively.  Standby  letters of credit  amounts  were $5.3  million  and $2.9
million at December 31, 1997 and 1996, respectively.

In the ordinary  course of business,  there are various other legal  proceedings
pending   against  the  Company.   Management   considers   that  the  aggregate
liabilities,  if any,  resulting  from such  actions  would not have a  material
adverse effect on the financial position of the Company.

                                     - 22 -
<PAGE>

(14)  FAIR VALUE OF FINANCIAL INSTRUMENTS

Financial Accounting Standards Board Statement No. 107,  "Disclosures about Fair
Value  of  Financial  Instruments",  defines  the  fair  value  of  a  financial
instrument as the amount at which the instrument could be exchanged in a current
transaction  between willing parties.  The following table presents the carrying
amounts  and  estimated  fair  values of  Wintrust's  financial  instruments  at
December 31, 1997 and 1996 (in thousands).

<TABLE>
<CAPTION>
                                                                      AT DECEMBER 31, 1997           AT DECEMBER 31, 1996
                                                                   ------------------------------------------------------
                                                                   CARRYING           FAIR          CARRYING        FAIR
                                                                     VALUE            VALUE           VALUE         VALUE
                                                                   ------------------------------------------------------
Financial assets:
<S>                                                                <C>               <C>            <C>            <C>   
   Cash and demand balances from banks                             $ 32,158          32,158         36,581         36,581
   Federal funds sold                                                60,836          60,836         38,835         38,835
   Interest-bearing deposits at banks                                85,100          85,100         18,732         18,732
   Held-to-maturity securities                                        5,001           4,964          5,001          4,913
   Available-for-sale securities                                    101,934         101,934         69,387         69,387
   Loans, gross                                                     712,631         718,079        492,548        492,741
   Accrued interest receivable                                        4,792           4,792          4,034          4,034
Financial liabilities:
   Non-maturity deposits                                            392,478         392,478        293,630        293,630
   Deposits with stated maturities                                  525,222         527,263        324,399        325,380
   Notes payable                                                     20,402          20,402         22,057         22,057
   Short-term borrowings                                             35,493          35,493          7,058          7,058
   Accrued interest payable                                           1,770           1,770            930            930
</TABLE>

Cash and demand  balances from banks and Federal funds sold:  The carrying value
of cash and demand balances from banks  approximates fair value due to the short
maturity of those instruments.

Interest-bearing  deposits  at  banks  and  securities:  Fair  values  of  these
instruments are based on quoted market prices, when available.  If quoted market
prices  are not  available,  fair  values are based on quoted  market  prices of
comparable assets.

Loans:  Fair values are estimated for portfolios of loans with similar financial
characteristics. Loans are analyzed by type such as commercial, residential real
estate, etc. Each category is further segmented into fixed and variable interest
rate terms.

For variable-rate loans that reprice frequently, estimated fair values are based
on carrying values.  The fair value of residential real estate loans is based on
secondary  market sources for securities  backed by similar loans,  adjusted for
differences in loan characteristics. The fair value for other loans is estimated
by  discounting  scheduled  cash flows  through  the  estimated  maturity  using
estimated  market  discount  rates that  reflect  the credit and  interest  rate
inherent in the loan.

Accrued interest receivable and accrued interest payable:  The carrying value of
accrued interest  receivable and accrued interest  payable  approximates  market
value due to the relatively short period of time to expected realization.

Deposit liabilities: The fair value of deposits with no stated maturity, such as
non-interest bearing deposits,  savings, NOW accounts and money market accounts,
is equal to the  amount  payable on demand as of  year-end  (i.e.  the  carrying
value).  The fair value of  certificates  of deposit is based on the  discounted
value of contractual  cash flows. The discount rate is estimated using the rates
currently in effect for deposits of similar remaining maturities.

Notes payable and short-term borrowings: The carrying value of notes payable and
short-term borrowings  approximate fair value due to the relatively short period
of time to maturity or repricing.

Commitments  to extend credit and standby  letters of credit:  The fair value of
commitments  to extend credit is based on fees  currently  charged to enter into
similar  arrangements,   the  remaining  term  of  the  agreement,  the  present
creditworthiness  of  the  counterparty,  and  the  difference  between  current
interest rates and committed interest rates on the commitments.  Because most of
Wintrust's  commitment  agreements  were  recently  entered into and/or  contain
variable interest rates, the carrying value of Wintrust's  commitments to extend
credit  approximates fair value. The fair value of letters of credit is based on
fees currently charged for similar arrangements.

                                     - 23 -
<PAGE>
(15)  WARRANTS TO ACQUIRE COMMON STOCK

The Company has issued  warrants to acquire common stock.  The warrants  entitle
the holder to  purchase  one share of the  Company's  common  stock at  purchase
prices ranging from $14.85 to $15.00 per share.  There were 155,430  outstanding
warrants to acquire common stock at December 31, 1997 and 1996 with  expirations
dates ranging from December, 2002 through November, 2005.

(16)  BUSINESS COMBINATION

On September 1, 1996,  Wintrust Financial  Corporation  (formerly known as North
Shore Community Bancorp, Inc.) issued approximately 5.3 million shares of common
stock and approximately 122,000 warrants to acquire common stock in exchange for
all  outstanding  common  stock and  warrants,  if  applicable,  of Lake  Forest
Bancorp, Inc., Hinsdale Bancorp,  Inc.,  Libertyville Bancorp, Inc. and Crabtree
Capital  Corporation based upon exchange ratios approved by shareholders of each
of the companies.
The combination was accounted for under the pooling of interests method.

The results of operations  previously  reported by the separate  enterprises and
the  combined  amounts  presented  in the  accompanying  consolidated  financial
statements are summarized below (in thousands).


                             EIGHT MO. ENDED   YEAR ENDED
                              AUG. 31, 1996   DEC. 31, 1995
                              ------------------------------
Net interest income:
   Lake Forest Bancorp, Inc.    $  3,648          4,431
   Hinsdale Bancorp, Inc.          2,380          2,067
   North Shore Comm. Bancorp, Inc. 2,140          1,746
   Libertyville Bancorp, Inc.        875            157
   Crabtree Capital Corporation      366          1,299
                              ------------------------------
     Consolidated               $  9,409          9,700
- ------------------------------------------------------------

Other noninterest income:
   Lake Forest Bancorp, Inc.    $    726          1,115
   Hinsdale Bancorp, Inc.            507            572
   North Shore Comm. Bancorp, Inc.   429            264
   Libertyville Bancorp, Inc.        132             21
   Crabtree Capital Corporation    3,352          6,572
                              ------------------------------
     Consolidated               $  5,146          8,544
- ------------------------------------------------------------

Net income (loss):
   Lake Forest Bancorp, Inc.    $    545          1,015
   Hinsdale Bancorp, Inc.             29            420
   North Shore Comm. Bancorp, Inc.  (901)          (862)
   Libertyville Bancorp, Inc.       (862)          (958)
   Crabtree Capital Corporation     (727)         1,882
                              ------------------------------
     Consolidated               $ (1,916)         1,497
============================================================

(17)  ACQUISITION

On October 24, 1996, the Board of Directors approved the acquisition of Wolfhoya
Investments,  Inc. ("Wolfhoya"), a company organized prior to the reorganization
of the Company (see note 18) by certain directors and executive  officers of the
Company for purposes of organizing a de novo bank in Barrington, Illinois. Also,
on October 24,  1996,  an Agreement  and Plan of Merger by and between  Wintrust
Financial Corporation and Wolfhoya Investments,  Inc. was executed.  The Company
issued an aggregate of 87,556 shares of Common Stock to complete the acquisition
which was accounted for under the purchase method and, accordingly,  the results
of operations are included in the Consolidated Statements of Operations from the
date of acquisition.  In addition,  there were outstanding common stock warrants
and stock options of Wolfhoya that, as a result of the transaction, converted by
their  terms into  Warrants to  purchase  16,838  shares and Options to purchase
68,534 shares of Common Stock of the Company, all at the adjusted exercise price
of  $14.85  per  share.  As  part  of  the  transaction,   the  Company  assumed
approximately   $502,000  of  Wolfhoya's   outstanding  debt  which  amount  was
refinanced  under the Company's  revolving line of credit.  Barrington  Bank and
Trust  Company,  the de novo bank which Wolfhoya  began  organizing,  opened for
business on December 19, 1996.

                                     - 24 -
<PAGE>
(18)  WINTRUST FINANCIAL CORPORATION
       (Parent Company Only)

The Company's condensed balance sheets as of December 31, 1997 and 1996, and the
related  condensed  statements of operations  and cash flows for the three years
ended December 31, 1997 are as follows (in thousands, except per share data):

Wintrust Financial Corporation (Parent Company Only) Balance Sheet Data

                                             YEARS ENDED DECEMBER 31,
                                             ------------------------
                                                  1997         1996
                                             ------------------------
ASSETS
Cash                                         $     854            63
Investment in subsidiaries                      85,235        62,262
Due from subsidiary                                  -           785
Other assets                                     3,259         1,834
                                             ------------------------
Total assets                                 $  89,348        64,944
=====================================================================

LIABILITIES AND SHAREHOLDERS' EQUITY
Other liabilities                            $     156           267
Notes payable                                   20,402        22,057
Shareholders' equity                            68,790        42,620
                                             ------------------------
Total liabilities and shareholders' equity   $  89,348        64,944
=====================================================================

Wintrust  Financial  Corporation  (Parent Company Only)  Statements of Operation
Data

                                           YEARS ENDED DECEMBER 31,
                                       -----------------------------
                                          1997      1996      1995
                                       -----------------------------
INCOME
Interest income                        $      -         3         -
Other income                                  -         -         -
                                       -----------------------------
Total income                                  -         3         -

EXPENSES
Interest expense                            953       383         -
Salaries and employee benefits              333       107         -
Merger                                        -       173         -
Other                                       477       213        56
Goodwill and organizational cost
   amortization                             138        26        14
                                       -----------------------------
Total expenses                            1,901       902        70
                                       -----------------------------
Loss before income taxes and equity
   in undistributed net income (loss)
   of subsidiaries                       (1,901)     (899)      (70)
Income tax benefit                         (914)     (257)        -
                                       -----------------------------
Loss before equity in undistributed
   net income (loss) of subsidiaries       (987)     (642)      (70)
Equity in undistributed net income
   (loss) of subsidiaries                 5,833      (331)    1,567
                                       -----------------------------

Net income (loss)                      $  4,846      (973)    1,497
====================================================================

Wintrust Financial Corporation (Parent Company Only)
Statements of Cash Flows

                                                YEARS ENDED DECEMBER 31,
                                            -----------------------------
                                                1997       1996    1995
                                            -----------------------------

Operating activities:
Net income (loss)                           $   4,846      (973)   1,497
Adjustments to reconcile net income
   (loss) to net cash provided by
   operating activities:
   Amortization of goodwill and
     organizational costs                         138        26       14
   Deferred income tax benefit                   (914)     (257)       -
   Decrease in other assets                        95        64       92
   (Decrease) increase in other liabilities      (111)      267        -
   Equity in undistributed net (income)
     loss of subsidiaries                      (5,833)      331   (1,567)
                                            -----------------------------
Net cash (used for) provided by
   operating activities                        (1,779)   (1,204)      36
                                            -----------------------------

Investing activities:
   Capital infusions to subsidiaries          (17,850)  (23,272) (13,423)
   Purchase of Wolfhoya Investments,
     Inc., net of cash acquired                     -      (318)       -
                                            -----------------------------
Net cash used for investing activities        (17,850)  (23,590) (13,423)
                                            -----------------------------

Financing activities:
   Common stock issuance, net                  21,290     1,858   13,518
   Dividends on preferred stock                     -         -      (45)
   Repurchase of common stock                       -       (48)       -
   Increase in notes payable                   16,200    22,057        -
   Repayment of notes payable                 (17,855)        -        -
   Advances from (to) subsidiaries                785      (785)       -
                                            -----------------------------
Net cash provided by financing
   activities                                  20,420    23,082   13,473
                                            -----------------------------

Net increase (decrease) in cash                   791    (1,050)      86
Cash at beginning of year                          63     1,113    1,027
                                            -----------------------------
Cash at end of year                         $     854        63    1,113
=========================================================================

                                     - 25 -
<PAGE>
(19)  NET INCOME (LOSS) PER AVERAGE COMMON SHARE

The  following  table sets forth the number of shares and the net income used to
determine net income per common share for 1997,  1996,  and 1995 (in  thousands,
except per share data):

                                               1997      1996    1995

Net income (loss) available for
   common shareholders                  (A) $  4,846     (973)   1,452
                                      ---------------------------------

Average common shares outstanding       (B)    7,755    6,134    5,315
Average common share equivalents                 331        -      838
                                      ---------------------------------
Weighted average common shares 
   and common share equivalents         (C)    8,086    6,134    6,153
                                      ---------------------------------

Net income (loss) per average
   common share - Basic               (A/B) $   0.62    (0.16)    0.27
Net income (loss) per average
   common share - Diluted             (A/C) $   0.60    (0.16)    0.24
=======================================================================

Common share  equivalents  result from stock  options and stock  warrants  being
treated as if they had been  exercised  and are computed by  application  of the
treasury  stock  method.   No  common  share  equivalents  were  assumed  to  be
outstanding  for the year ended December 31, 1996 because  accounting  standards
require  that the  computation  of  earnings  per share shall not give effect to
common stock  equivalents for any period in which their inclusion would have the
effect of decreasing the loss per share amount otherwise computed.

(20)  QUARTERLY FINANCIAL SUMMARY (UNAUDITED)

The following is a summary in thousands of dollars,  except for per common share
data, of quarterly  financial  information for the years ended December 31, 1997
and 1996:

<TABLE>
<CAPTION>
                                                          1997 QUARTERS                            1996 QUARTERS
                                          --------------------------------------------------------------------------------
                                            FIRST     SECOND     THIRD     FOURTH     FIRST     SECOND    THIRD    FOURTH
                                          --------------------------------------------------------------------------------
<S>                                       <C>         <C>       <C>        <C>        <C>        <C>     <C>       <C>   
Interest income                           $13,078     15,381    17,746     18,906     8,287      8,936   10,174    11,640
Interest expense                            7,826      8,592    10,406     11,515     5,207      5,571    6,232     7,145
                                          --------------------------------------------------------------------------------
Net interest income                         5,252      6,789     7,340      7,391     3,080      3,365    3,942     4,495

Provision for possible loan losses            679        875       958        892       410        483      451      591
                                          --------------------------------------------------------------------------------
Net interest income after provision
  for possible loan losses                  4,573      5,914     6,382      6,499     2,670      2,882    3,491     3,904

Noninterest income, excluding
  securities gains, net                     1,592        928     1,102      1,211     1,996      1,934    1,970     1,614
Securities gains, net                           -          -         -        111        18          -        -         -
Noninterest expense                         6,354      6,424     6,946      7,530     4,958      6,219    5,339     6,246
                                          --------------------------------------------------------------------------------
Income before income taxes                   (189)       418       538        291      (274)    (1,403)     122      (728)

Income tax (benefit) expense                 (918)      (708)     (773)    (1,389)       82         63     (179)   (1,276)
                                          --------------------------------------------------------------------------------

Net income (loss)                            $729      1,126     1,311      1,680      (356)    (1,466)     301       548
                                          --------------------------------------------------------------------------------

Net income (loss) per common
     share - Basic                          $0.11       0.14      0.16       0.21     (0.06)     (0.25)    0.05      0.08

Net income (loss) per common
     share - Diluted                        $0.10       0.13      0.15       0.20     (0.06)     (0.25)    0.04      0.08
                                          ================================================================================
</TABLE>

                                     - 26 -
<PAGE>
                          Independent Auditors' Report


The Board of Directors
Wintrust Financial Corporation:

We have  audited  the  accompanying  consolidated  statements  of  condition  of
Wintrust  Financial  Corporation and subsidiaries (the "Company") as of December
31,  1997 and 1996,  and the  related  consolidated  statements  of  operations,
changes  in  shareholders'  equity,  and cash flows for each of the years in the
three  year  period  ended  December  31,  1997.  These  consolidated  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements  based on our  audits.  Separate  financial  statements  of  Crabtree
Capital  Corporation and subsidiaries  included the  consolidated  statements of
operations,  changes in shareholders'  equity, and cash flows for the year ended
December 31, 1995,  were  audited by other  auditors  whose report dated May 20,
1996, expressed an unqualified opinion on those statements.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our  opinion,  based on our  audits  and the  report of other  auditors,  the
consolidated  financial  statements  referred to above  present  fairly,  in all
material respects,  the financial position of Wintrust Financial Corporation and
subsidiaries  as of  December  31,  1997  and  1996,  and the  results  of their
operations  and their cash flows for each of the years in the three year  period
ended  December 31, 1997,  in  conformity  with  generally  accepted  accounting
principles.



/S/ KPMG PEAT MARWICK LLP

Chicago, Illinois
March 17, 1998

                                     - 27 -
<PAGE>
MANAGEMENT'S DISCUSSION AND ANALYSIS

MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following  discussion should be read in conjunction with "Selected Financial
Highlights"  and the  Company's  Consolidated  Financial  Statements  and  Notes
thereto.  In addition to historical  information,  the  following  "Management's
Discussion  and  Analysis of  Financial  Condition  and  Results of  Operations"
contains  forward-looking  statements that involve risks and uncertainties.  The
Company's actual results could differ  significantly  from those  anticipated in
these forward-looking statements.

GENERAL

The  profitability  of the  Company's  operations  depends  primarily on its net
interest  income,  provision for possible loan losses,  non-interest  income and
non-interest  expense.  Net interest income is the difference between the income
the  Company  receives  on its loan and  investment  portfolios  and its cost of
funds, which consists of interest paid on deposits and borrowings. The provision
for possible loan losses  reflects the cost of credit risk in the Company's loan
portfolio.  Non-interest  income  consists  of gains on  sales  of  loans,  loan
servicing  fees,  fees on loans sold,  trust fees,  and  miscellaneous  fees and
income.  Non-interest expense includes salaries and employee benefits as well as
occupancy,  data  processing,  marketing,  other expenses and, in 1996,  certain
non-recurring merger-related expenses.

Net interest  income is dependent on the amounts and yields of  interest-earning
assets as compared to the amounts and rates on interest-bearing liabilities. Net
interest  income is  sensitive  to changes in market  rates of interest  and the
Company's asset/liability management procedures in coping with such changes. The
provision  for loan losses is  dependent  on  increases  in the loan  portfolio,
management's  assessment of the collectibility of the loan portfolio,  net loans
charged-off,  as well as economic and market factors.  Gain on sale of loans and
loan servicing fees relate principally to the Company's past practice of selling
insurance  premium finance loans  originated into the secondary market through a
securitization  facility.  The Company's  current  practice is to retain premium
finance  loans in the Banks' loan  portfolios  resulting  in higher net interest
income,  reduced gains on sale of insurance premium finance loans and diminished
loan servicing fee income.  Fees on loans sold relate to the Company's  practice
of originating  long-term  fixed-rate mortgage loans for sale into the secondary
market in order to satisfy  customer  demand for such loans while  avoiding  the
interest-rate risk associated with holding long-term fixed-rate mortgages in the
Banks' portfolios.  These fees are highly dependent on the volume of real estate
transactions and mortgage refinancing activity. The Company earns trust fees for
managing  and   administering   investment   funds  for  individuals  and  small
businesses.  Miscellaneous  fees and income include  service  charges on deposit
accounts and for ancillary banking services.  Non-interest  expenses are heavily
influenced by the growth of operations,  with additional  employees necessary to
staff  new  banks  and to open new  branch  facilities  and  marketing  expenses
necessary  to  promote  them.  Growth  in the  number of  account  relationships
directly affects such expenses as data processing costs,  supplies,  postage and
other miscellaneous expenses.

CHARACTERISTICS OF THE COMPANY'S PROFITABILITY

Wintrust is a relatively  young company with the average life of its  subsidiary
banks being less than three years. The Company has grown rapidly during the past
few years and its Banks have been among the fastest  growing  community-oriented
de novo banking  operations  in Illinois  and the country.  Because of the rapid
growth,  the  historical  financial  performance  of the Banks and FIFC has been
affected by the high costs  associated with growing market share in deposits and
loans,  opening new  branches  and banking  facilities,  making  investments  in
certain new products and services requiring a long-term outlook, and building an
experienced  management team.  However,  management and directors of the Company
currently  believe that  shareholder  value is enhanced by investing in start-up
banks and branches (rather than purchasing banks at current market premiums) and
allowing  experienced  management to grow the initial franchise to profitability
over a period that generally takes 13-24 months.

The nature of the  Company's  de novo bank  strategy has led to, and will likely
continue  to lead to,  differences  in  earnings  patterns  as compared to other
established community banking organizations.  The Company's net interest margin,
which has ranged from 2.91% to 3.41% over the last three years,  is low compared
to industry standards for a variety of reasons.  Upon entering new markets,  the
Company has aggressively  pursued business through competitive rates in order to
garner  market  share.  The  Company has been  cautious in its loan  origination
activities, focusing on strong borrowers who often command favorable loan rates.
Finally,  the Company has  maintained a relatively  shorter term,  and therefore
lower-yielding,  investment portfolio,  in order to facilitate loan demand as it
emerges,  maintain  excess  liquidity in the event deposit levels  fluctuate and
because the recent interest rate  environment  has provided little  incentive to
invest funds in longer term investments.

Similarly,  as the Company has been growing its balance sheet at relatively high
rates over the past five years, the Company has experienced high overhead levels
in relation to its assets, reflecting the necessary start-up investment in human
resources  and  facilities  to  organize  additional  de novo banks and open new
branch  facilities.  From 1996 to 1997,  the net  overhead  ratio  has  remained
relatively stable at 2.60% in 1997 

                                     - 28 -
<PAGE>
as compared to 2.71% in 1996, and to 2.55% in
1996 excluding the non-recurring merger expenses.  The Company's objective is to
ultimately  reduce the net overhead  ratio to a range of 1.5% to 2.0% of average
assets.  To that end, it is  important  to note that the  Company's  more mature
banks have met the overhead  goals  established by the Company with net overhead
ratios by bank subsidiaries as follows:

                                                 NET
                                              OVERHEAD
BANK                        ESTABLISHED         RATIO
- ------------------------------------------------------
Lake Forest Bank               12/91            1.54%
Hinsdale Bank                  10/93            1.85%
North Shore Bank                9/94            2.27%
Libertyville Bank              10/95            2.18%
Barrington Bank                12/96            4.77%
======================================================

North Shore Bank's net overhead ratio is higher than would be expected of a bank
of its age; however,  significant branch expansion into Glencoe in late 1995 and
Winnetka  in early  1996 has  resulted  in that  ratio  remaining  above 2%. The
Company   expects  that  as  its  existing   Banks   continue  to  mature,   the
organizational  and start-up  expenses  associated with future de novo banks and
new banking  offices  will not have as  significant  an impact on the  Company's
overhead ratio.

DE NOVO BANK FORMATION AND BRANCH OPENING ACTIVITY

The following table illustrates the progression of Bank and branch openings that
have impacted the Company's results of operations over the past five years.
<TABLE>
<CAPTION>
   MONTH            YEAR                  BANK                       LOCATION                        TYPE OF FACILITY
- ---------------------------------------------------------------------------------------------------------------------------
<S>                 <C>               <C>                        <C>                               <C>
December            1997              Crystal Lake Bank          Crystal Lake, Illinois            Bank
November            1997              Hinsdale Bank              Western Springs, Illinois(2)      Branch
February            1997              Lake Forest Bank           Lake Forest, Illinois             Drive-up/walk-up
December            1996              Barrington  Bank           Barrington, Illinois              Bank
August              1996              Hinsdale Bank              Clarendon Hills, Illinois(1)      Branch
May                 1996              North Shore Bank           Winnetka, Illinois                Branch
November            1995              North Shore Bank           Wilmette, Illinois                Drive-up/walk-up
October             1995              Hinsdale Bank              Hinsdale, Illinois                Drive-up/walk-up
October             1995              Libertyville Bank          Libertyville, Illinois            Bank
October             1995              Libertyville  Bank         Libertyville, Illinois            Drive-up/walk-up
October             1995              North Shore Bank           Glencoe, Illinois                 Branch
May                 1995              Lake Forest Bank           West Lake Forest, Illinois        Branch
December            1994              Lake Forest Bank           Lake Bluff, Illinois              Branch
September           1994              North Shore Bank           Wilmette, Illinois                Bank
April               1994              Lake Forest Bank           Lake Forest, Illinois             New permanent facilities
October             1993              Hinsdale Bank              Hinsdale, Illinois                Bank
April               1993              Lake Forest Bank           Lake Forest, Illinois             Drive-up/walk-up
December            1991              Lake Forest Bank           Lake Forest, Illinois             Bank
- ------------------------
<FN>
(1)     Operates in this location as Clarendon  Hills Bank, a branch of Hinsdale
        Bank.
(2)     Operates in this location as Community Bank of Western Springs, a branch
        of Hinsdale Bank.
</FN>
===========================================================================================================================
</TABLE>

REORGANIZATION

Effective September 1, 1996, pursuant to the terms of a reorganization agreement
dated as of May 28,  1996,  which was  approved  by  shareholders  of all of the
parties,  the Company  completed  a  reorganization  transaction  to combine the
separate  activities  of the holding  companies  of each of the  Company's  then
existing  operating  subsidiaries.  As a result of the transaction,  the Company
(formerly  known as North Shore Community  Bancorp,  Inc., the name of which was
changed to Wintrust Financial Corporation in connection with the reorganization)
became the parent holding  company of each of the separate  businesses,  and the
shareholders  and  warrant  holders of each of the  separate  holding  companies
exchanged  their shares for Common Stock and their warrants for a combination of
shares of Common Stock and Warrants of the Company (the  "Reorganization").  The
Reorganization  was accounted  for as a  pooling-of-interests  transaction  and,
accordingly, the Company's financial statements have been restated on a combined
and  consolidated  basis to give retroactive  effect to the combined  operations
throughout the reported historical periods.

                                     - 29 -
<PAGE>
AVERAGE  BALANCE SHEETS,  INTEREST INCOME AND EXPENSE,  AND INTEREST RATE YIELDS
AND COSTS

The following table sets forth the average balances, the interest earned or paid
thereon,  and the effective  interest rate yield or cost for each major category
of interest-earning assets and interest-bearing  liabilities for the years ended
December 31, 1997,  1996,  and 1995. The yields and costs include fees which are
considered  adjustments  to yields.  Interest  income on  non-accruing  loans is
reflected in the year that it is collected. Such amounts are not material to net
interest  income or net change in net interest  income in any year.  Non-accrual
loans are included in the average  balances and do not have a material effect on
the average  yield.  This table should be referred to in  conjunction  with this
analysis and  discussion  of the  financial  condition and results of operations
(dollars in thousands).
<TABLE>
<CAPTION>

                                                1997                          1996                           1995
                                                            AVERAGE                          AVERAGE                       AVERAGE
                                         AVERAGE              YIELD/    AVERAGE               YIELD/   AVERAGE              YIELD/
                                        BALANCE(1) INTEREST     COST   BALANCE(1)  INTEREST    COST   BALANCE(1)  INTEREST   COST
                                        ------------------------------------------------------------------------------------------
ASSETS
<S>                                     <C>        <C>          <C>    <C>        <C>          <C>    <C>          <C>       <C>  
Interest bearing deposits with banks    $  32,319  $  1,764     5.46%  $  28,382  $  1,588     5.60%  $ 51,159     $3,194    6.24%
Federal funds sold                         63,889     3,493     5.47      47,199     2,491     5.28     35,172      2,048    5.82
Investment securities (2)                  69,887     3,793     5.43      88,762     4,327     4.87     58,015      3,202    5.52
Loans, net of unearned discount(2)        620,801    56,134     9.04     347,076    30,631     8.83    183,614     17,028    9.27
                                        ------------------------------------------------------------------------------------------
     Total earning assets                 786,896    65,184     8.28     511,419    39,037     7.63    327,960     25,472    7.77
                                        ------------------------------------------------------------------------------------------

Cash and due from
     banks - non-interest bearing          17,966                         13,911                         8,031
Allowance for possible loan losses         (4,522)                        (3,247)                       (2,038)
Premises and equipment, net                35,634                         26,586                        17,687
Other assets                               22,110                         13,575                        10,485
                                        ------------------------------------------------------------------------------------------

     Total assets                       $ 858,084                       $562,244                      $362,125
- ----------------------------------------------------------------------------------------------------------------------------------

LIABILITIES AND SHAREHOLDERS' EQUITY 
Deposits-interest bearing:
   NOW accounts                         $  66,221  $  2,535     3.83%   $ 45,144  $  1,713     3.79%  $ 23,214    $   844    3.64%
   Savings and money market deposits      191,317     8,220     4.30     139,150     5,659     4.07    106,247      4,541    4.27
   Time deposits                          444,587    26,620     5.99     261,502    15,388     5.88    140,724      8,705    6.19
                                        ------------------------------------------------------------------------------------------
     Total interest-bearing deposits      702,125    37,375     5.32     445,796    22,760     5.11    270,185     14,090    5.21
                                        ------------------------------------------------------------------------------------------

Short-term borrowings                         375        13     3.47         809        34     4.20     10,238        474    4.63
Notes payable                              13,319       951     7.14      15,242     1,361     8.93     14,044      1,208    8.60
                                        ------------------------------------------------------------------------------------------
     Total interest-bearing liabilities   715,819    38,339     5.36     461,847    24,155     5.23    294,467     15,772    5.36
                                        ------------------------------------------------------------------------------------------

Non-interest bearing deposits              73,280                         51,249                        29,304
Other liabilities                           7,481                          7,420                         7,181
Shareholders' equity                       61,504                         41,728                        31,173
                                        ------------------------------------------------------------------------------------------

     Total liabilities and
        shareholders' equity            $ 858,084                       $562,244                      $362,125
- ----------------------------------------------------------------------------------------------------------------------------------

Net interest income/spread                         $ 26,845    2.92%              $ 14,882     2.40%              $ 9,700    2.41%
- ----------------------------------------------------------------------------------------------------------------------------------

Net interest margin                                            3.41%                           2.91%                         2.96%
==================================================================================================================================
<FN>
(1)     Average balances were generally computed using daily balances.

(2)     Includes tax equivalent  income  adjustment of approximately  $5,000 and
        $68,000 for investment securities and loans, respectively, in 1997.
</FN>
</TABLE>

                                     - 30 -
<PAGE>
CHANGES IN INTEREST INCOME AND EXPENSE

The following  table shows the dollar  amount of changes in interest  income and
expense by major  categories  of  interest-earning  assets and  interest-bearing
liabilities  attributable  to changes in volume or rate or both, for the periods
indicated (in thousands):

<TABLE>
<CAPTION>
                                                                            YEAR ENDED DECEMBER 31,
                                                   -------------------------------------------------------------------------
                                                         1997 COMPARED TO 1996                  1996 COMPARED TO 1995
                                                  -------------------------------------------------------------------------
                                                    CHANGE       CHANGE                     CHANGE       CHANGE
                                                    DUE TO       DUE TO        TOTAL        DUE TO       DUE TO      TOTAL
                                                     RATE        VOLUME       CHANGE         RATE        VOLUME     CHANGE
                                                  -------------------------------------------------------------------------
<S>                                               <C>               <C>          <C>         <C>         <C>        <C>    
Interest bearing deposits with banks              $    (40)         216          176         (304)       (1,302)    (1,606)
Federal funds sold                                      92          910        1,002         (206)          649        443
Investment securities                                  454         (988)        (534)        (410)        1,535      1,125
Loans, net of unearned discount                        771       24,732       25,503         (861)       14,464     13,603
                                                  -------------------------------------------------------------------------
  Total interest income                             1,277       24,870       26,147       (1,781)       15,346     13,565
                                                  -------------------------------------------------------------------------

NOW accounts                                            16          806          822           39           830        869
Savings and money market deposits                      336        2,225        2,561         (229)        1,347      1,118
Time deposits                                          275       10,957       11,232         (444)        7,127      6,683
Short-term borrowings                                   (7)         (14)         (21)         (40)         (400)      (440)
Notes payable                                         (252)        (158)        (410)          47           106        153
                                                  -------------------------------------------------------------------------
  Total interest expense                              368       13,816       14,184         (627)        9,010      8,383
                                                  -------------------------------------------------------------------------
 
   Net interest income                            $    909       11,054       11,963       (1,154)        6,336      5,182
===========================================================================================================================
</TABLE>

The  changes in net  interest  income  are  complicated  to assess  and  require
significant  analysis to fully understand.  However, it is clear that the change
in  the  Company's  net  interest  income  for  the  periods  under  review  was
predominantly   impacted   by  the   growth  in  the   volume  of  the   overall
interest-earning  assets  (specifically  loans)  and  interest-bearing   deposit
liabilities.  In the table above, volume variances are computed using the change
in volume  multiplied by the previous  year's rate.  Rate variances are computed
using the change in rate multiplied by the previous year's volume. The change in
interest  due to both rate and  volume  has been  allocated  between  factors in
proportion to the  relationship  of the absolute dollar amounts of the change in
each.

ANALYSIS OF FINANCIAL CONDITION

The dynamics of community  bank balance  sheets is generally  dependent upon the
ability of management to attract  additional deposit accounts to fund the growth
of the  institution.  This is the  current  situation  at the Company as it is a
group of relatively new institutions  which are still  diligently  attempting to
establish themselves as the bank of choice in a significant amount of households
and businesses in the communities they serve. Accordingly, the discussion of the
financial  condition  of the  Company  will focus  first on the sources of funds
received  through the liability side of the balance sheet which is predominantly
deposit  growth.  After it is  understood  how the Company was funded during the
periods  under  discussion,  the latter  section of this  "Analysis of Financial
Condition"  discussion  will  focus on the asset  categories  where the  Company
invested the funds.

Deposits;  The  Company  has  experienced  significant  growth in the  number of
accounts  and the balance of deposits  over the past three years  primarily as a
result of de novo bank  formations,  new branch  openings  and strong  marketing
efforts.  Total deposit  balances  increased 48.5% to $917.7 million at December
31, 1997  compared to $618.0  million at December  31,  1996,  and the number of
accounts increased by approximately 48% from year-end 1996 to year-end 1997.

The  following  table  presents  deposit  balances by the Banks and the relative
percentage  of total  deposits  held by each Bank at December 31 during the past
three years (dollars in thousands):

                                     - 31 -
<PAGE>
<TABLE>
<CAPTION>

                                                   1997                         1996                          1995
                                        -----------------------------------------------------------------------------------
                                           DEPOSIT        PERCENT        DEPOSIT       PERCENT         DEPOSIT      PERCENT
                                          BALANCES       OF TOTAL       BALANCES      OF TOTAL        BALANCES     OF TOTAL
                                        -----------------------------------------------------------------------------------

<S>                                     <C>                 <C>        <C>               <C>         <C>               <C>
Lake Forest                             $ 287,765           31%        $ 251,906         40%         $ 181,186         45%
Hinsdale                                  206,197           22           140,873         23            104,402         26
North Shore                               245,184           27           153,878         25             93,657         23
Libertyville                              112,658           12            67,490         11             26,413          6
Barrington                                 64,803            7             3,882          1                  -          -
Crystal Lake                                1,094            1                 -          -                  -          -
                                        -----------------------------------------------------------------------------------
     Total Deposits                     $ 917,701          100%        $ 618,029        100%         $ 405,658        100%
                                        -----------------------------------------------------------------------------------

Percentage increase from
   prior year-end                            48.5%                          52.4%                         82.7%
===========================================================================================================================
</TABLE>

Short-term borrowings:  Short-term borrowings fluctuate based on daily liquidity
needs  of the  Banks  and  FIFC.  At  December  31,  1997 and  1996,  short-term
borrowings   consisted  of  Federal  Funds  purchased,   short-term   repurchase
agreements and treasury, tax and loan note option accounts. The increase in this
category is  attributable  to an increase in  short-term  repurchase  agreements
negotiated with several corporate clients at year-end 1997.

Notes payable: As of December 31, 1997, the balance of notes payable represented
the amount due under a $30 million  revolving line of credit.  Interest  charged
under the terms of the line of credit  is at a  floating  rate  equal to, at the
Company's  option,  either the  lender's  prime  rate or the  London  Inter-Bank
Offered Rate (LIBOR) plus a spread.  The spread was reduced from 1.5% over LIBOR
to 1.25% over LIBOR effective  September 1, 1997. This revolving  credit line is
secured by the stock of the subsidiary Banks. The balance outstanding  decreased
to $20.4  million at December 31, 1997 from $22.1  million at December 31, 1996.
The  slight  decline  was a  result  of (1)  reducing  the  outstanding  debt to
approximately  $2.5 million in March,  1997,  by utilizing the proceeds from the
common stock offering;  and (2) offsetting the reduction by utilizing additional
borrowings  under  the  line  to  fund  the  growth  of  the  Company's  banking
subsidiaries and to partially capitalize Crystal Lake Bank in December, 1997.

Total assets and earning  assets.  The Company's total assets and earning assets
were $1.1  billion  and $965.5  million,  respectively,  at  December  31,  1997
compared to $706.0  million and $624.5  million,  respectively,  at December 31,
1996.  These asset increases  during 1997 follow increases in 1996 from year-end
1995 levels of $470.9 million and $427.5 million,  respectively. The increase in
total assets and earning  assets is  attributable  to the 48.5% increase and the
52.4%  increase  in the  Banks'  core  deposit  balances  during  1997 and 1996,
respectively.  Continued  marketing efforts and a full year of operations of the
three banking offices opened in 1996,  combined with opening of three additional
banking  facilities during 1997,  contributed to the strong growth.  The Company
had 17 total banking  facilities at the end of 1997 compared to 14 at the end of
1996 and 11 at the end of 1995.

Loans:  The composition of earning assets has shifted  slightly as the growth in
the level of deposit funds  accelerated at a quicker pace than loan  production.
Accordingly, the additional funding received from the deposit generation process
in excess of the net loan  origination  was  invested  into  shorter-term  money
market  investments.  Loans comprised 73.8% and 78.9% of total earning assets at
December  31, 1997 and  December 31,  1996,  respectively.  Total loans,  net of
unearned  discount,  increased  44.7%,  from  $492.5  million  in 1996 to $712.6
million in 1997.  The  following  table  presents  loan  balances by category at
December 31, 1997 and 1996 (dollars in thousands).

                                       PERCENT             PERCENT
                                 1997  OF TOTAL     1996   OF TOTAL
                              -------------------------------------
Commercial and
   commercial real estate     $235,483    33%    $182,403     37%
Indirect auto                  138,784    19       89,999     18
Premium finance                128,453    18       57,453     12
Home equity                    116,147    16       87,303     18
Residential real estate         61,611     9       51,673     10
Other loans                     32,153     5       23,717      5
                              -------------------------------------
   Total loans                $712,631   100%    $492,548    100%
===================================================================

Growth in the loan  portfolio  has  occurred  in each major loan  category.  The
growth in the Company's  commercial and commercial real estate, home equity, and
residential real estate  portfolios is due primarily to the growth in the number
of bank and branch  locations of the Company and the  maturation of the existing
banks.

                                     - 32 -
<PAGE>
In order to  minimize  the time lag  typically  experienced  by de novo banks in
redeploying  deposits  into  higher  yielding  earning  assets,  the Company has
developed  lending programs  focused on specialized  earning asset niches having
large  volumes  of  homogeneous  assets  that  can be  acquired  for the  Banks'
portfolios  and possibly  sold in the  secondary  market to generate fee income.
Currently,  the  Company's  two largest  loan niches are premium  finance  loans
generated  by FIFC and  indirect  auto loans.  Management  continues to evaluate
additional  specialized  types of earning  assets to assist in the deployment of
deposit funds and to diversify the earning asset portfolio.

Premium finance loans. The Company  originates  commercial premium finance loans
at FIFC which  currently  sells them to the Banks;  however,  the loans could be
funded through an asset  securitization  facilities.  All premium finance loans,
however financed,  are subject to the Company's stringent credit standards,  and
substantially all such loans are made to commercial  customers.  Currently,  the
Company  rarely  finances  consumer  insurance  premiums.  At December 31, 1995,
substantially  all of the  premium  finance  loans  were sold  through  an asset
securitization  facility;  however,  subsequent  to the September 1, 1996 merger
transaction,  premium finance loan  originations have generally been sold to the
Banks and  consequently  remain as an asset of the Company.  For that reason and
because the  securitization  facility was  eliminated  during 1997,  the balance
increased from $57.5 million at the end of 1996 to $128.5 million as of December
31, 1997.

Indirect auto loans.  The Company  finances fixed rate automobile  loans sourced
indirectly through  unaffiliated  automobile dealers.  Indirect automobile loans
are  secured  by new and used  automobiles  and are  generated  by a network  of
automobile  dealers  located  in the  Chicago  area with which the  Company  has
established relationships.  These credits generally have an original maturity of
36 to 60 months with the average actual maturity  estimated to be  approximately
35 to 40 months. The risk associated with this portfolio is diversified  amongst
many individual  borrowers.  The Company utilizes credit underwriting  standards
that  result  in a high  quality  portfolio.  The  Company  does  not  currently
originate any significant  level of loans to low credit worthy (i.e.  sub-prime)
borrowers.  Management  continually  monitors the dealer  relationships  and the
Banks are not dependent on any one dealer as a source of such loans. The Company
began to originate  these loans in mid-1995 and has  consistently  increased the
level of outstanding loans.

Money Market Investments and Investment  Securities.  The Company's objective in
managing its securities  portfolio is to balance  liquidity risk,  interest rate
risk and credit  quality  such that the  earnings of the Company are  maximized.
Management  has  maintained  the  funds  that  were  not  invested  in  loans in
short-term  investment  securities and money market  investments.  The aggregate
carrying value of such  investments  increased to $252.9 million at December 31,
1997 from $132.0  million at  December  31,  1996  primarily  as a result of the
deposit growth  increasing at a more rapid pace than loan production  during the
year. A detail of the carrying value of the individual categories as of December
31 is set forth in the table below (in thousands).

                                             1997          1996
                                        ------------------------
Federal funds sold                      $   60,836        38,835
Interest bearing deposits with banks        85,100        18,732
Investment securities                      106,935        74,388
Total money market investments
                                        ------------------------
   and investment securities            $  252,871       131,955
================================================================

Federal funds sold and interest  bearing deposits with banks are very short-term
investments. The balances in these accounts fluctuate based upon deposit inflows
and loan demand. These accounts are extremely liquid and provide management with
the  ability to meet  liquidity  needs for  supplying  loan  demand or for other
reasons.

CONSOLIDATED RESULTS OF OPERATIONS

Comparison  of Results of Operations  for the Years Ended  December 31, 1997 and
December 31, 1996
Overview  of  the  Company's   Profitability   Characteristics.   The  following
discussion of Wintrust's  results of operations  requires an understanding  that
the Company's bank subsidiaries  have all been started new since December,  1991
and have an average life of less than 3 years.  The  Company's  premium  finance
company  began  limited  operations  in 1991 and also began its  operations as a
start-up  company.  Accordingly,  Wintrust is still a young  Company  that has a
strategy of building its customer base and securing broad product penetration in
each market place that it serves.  The Company has expanded its banking  offices
from 5 in 1994 to 17 at the end of 1997, adding three new offices in each of the
last two  years.  These  expansion  activities  have  understandably  suppressed
faster,   opportunistic   earnings.   However,  as  the  Company  matures,   the
organization  and start-up costs associated with future bank and branch openings
will not have as  significant  an  impact  on  earnings.  Additionally,  certain
operating  ratios at the more  mature  banks are  beginning  to  approach or are
better  than  peer  group  data   suggesting  that  as  the  banks  become  more
established, the overall earnings level will accelerate.

                                     - 33 -
<PAGE>
General.  For the year  ended  December  31,  1997,  the  Company's  net  income
increased $5.8 million over the prior year.  Specifically,  the Company recorded
net income of $4.8  million in 1997  compared to a net loss of $973,000  for the
year ended December 31, 1996. The 1997 net income represents  earnings per share
on a diluted  basis of $0.60 for the year  compared to a loss per share of $0.16
for 1996.

The three primary  positive  factors that added to the increase in earnings were
(1) a greater  earning  asset base coupled with an improved net interest  margin
resulted  in an  increase  in net  interest  income  of $11.9  million;  (2) the
increase in the realization of certain income tax net operating  losses produced
net tax  benefits of $2.5 million in excess of tax  benefits  recognized  during
1996; and (3) the 1996 results of operations contained $891,000 of expenses from
the Company's September 1996 reorganization  transaction where as 1997 contained
no such expenses.  The negative factors affecting earnings were (1) an increased
provision  for  possible  loan  losses  primarily  due to the growth in the loan
portfolio;  (2) a decrease in the level of noninterest  income of  approximately
$2.6  million as the  Company  discontinued  the sale of premium  finance  loans
through a  securitization  facility in favor of maintaining the loans in its own
portfolio  as a means  to  increase  interest  income;  and (3) an  increase  of
approximately 25% in noninterest  expenses,  excluding the merger related costs,
to support the 49.2% increase in the asset size of the Company.  These and other
factors will be discussed in greater detail in the following sections.

Net interest income. Net interest income increased to $26.8 million for the year
ended December 31, 1997,  from $14.9 million for the comparable  period of 1996.
This increase in net interest income of $11.9 million,  or 79.9%,  was primarily
attributable  to a 53.9% increase in average  earning assets in 1997 compared to
1996.  The portion of the earning asset  portfolio  that exhibited the strongest
growth was in the loan portfolio where the average yield on such loans increased
to 9.04% in 1997 from 8.83% in 1996.  Offsetting  the  beneficial  impact of the
increased earning asset base was an increase in interest bearing liabilities and
the rate paid thereon from 5.23% in 1996 to 5.36% in 1997. The net impact of the
rate and volume changes was an increase in the net interest  margin to 3.41% for
1997 from 2.91% in 1996.  Please refer to the  previous  sections of this report
titled "Average Balance Sheets,  Interest Income and Expense,  and Interest Rate
Yields and Costs" and  "Changes in Interest  Income and  Expense"  for  detailed
tables of information  and further  discussion of the components of net interest
income.

Provision  for possible  loan losses.  The  provision  for possible  loan losses
increased  to $3.4  million in 1997,  from $1.9 million in the prior year due to
the  increases in the loan  portfolio  and to replenish the reserve for possible
loan  losses for the $1.9  million of net loans  charged-offs  during  1997.  At
December 31, 1997, the allowance for possible loan losses  represented  0.72% of
loans  outstanding  compared to 0.74% of loans outstanding at December 31, 1996.
Management  believes the reserve for  possible  loan losses is adequate to cover
potential losses in the portfolio.  There can be no assurance that future losses
will not exceed the amounts  provided for,  thereby  affecting future results of
operations.  The amount of future  additions to the  allowance for possible loan
losses  will be  dependent  upon the  economy,  changes in real  estate  values,
interest rates, the view of regulatory  agencies toward adequate reserve levels,
and past due and non-performing loan levels.

Non-interest  income.  Total  non-interest  income decreased  approximately $2.6
million,  or 34.4%,  to $4.9 million for the year ended  December  31, 1997,  as
compared to $7.5 million in the same period of 1996.

The Company  recorded no gains on the sale of premium  finance loans during 1997
compared to approximately $3.1 million for the year ended December 31, 1996. The
elimination of gains on the sale of premium  finance loans occurred  because all
insurance  premium finance loans  originated were retained by the Company during
1997;  thereby  eliminating  any gain from  sales to the  previously  maintained
securitization facility. By retaining all premium finance loans, the Company was
able to eliminate  borrowing expense associated with the commercial paper issued
to fund the securitization  facility and increase interest income by maintaining
the loans on the balance  sheet of the  Company.  Thus,  despite a $3.1  million
decline in this income  category,  the  Company's net interest  income  improved
during 1997.

Loan  servicing fees decreased from $1.4 million for the year ended December 31,
1996 to $0.2 million for the year ended  December 31, 1997,  primarily  due to a
decrease in the amount of average managed insurance premium finance loans in the
1997 period.  During the fourth quarter of 1996, subsequent to the merger of the
FIFC and the Banks,  the majority of insurance  premium finance loans originated
were retained by the Company; thereby eliminating any servicing revenue on newly
originated loans. Because the term of premium finance loans is usually less than
one year,  the average  managed  insurance  premium loans  declined  rapidly and
related servicing fees similarly  declined.  Early in the third quarter of 1997,
the Company no longer serviced  premium finance loans for others;  however,  the
Company  continues to service a small  residential real estate portfolio for the
Federal National Mortgage Association.

Fees on mortgage  loans sold relate to income  derived by the Banks for services
rendered in  originating  and selling  residential  mortgages into the secondary
market. Such fees increased

                                     - 34 -
<PAGE>
to  $2.3  million  in 1997  from  $1.4  million  in  1996  primarily  due to new
facilities  and  increased  volume.  The  increased  volume  was a  result  of a
favorable interest rate environment and effective product features,  such as low
or no cost  processing  in  certain  circumstances,  that  allowed  the banks to
differentiate themselves from the competition. Also contributing to the increase
was a full year of loan sales at  Barrington  Bank that  opened  during the last
month of 1996.

Service  charges on deposit  accounts  increased  54.7% to $724,000 for the year
ended December 31, 1997, from $468,000 for the year ended December 31, 1996. The
increase  is a direct  result of the 48.5%  increase  in deposit  balances  from
December  31, 1996 to December  31,  1997.  The  majority of service  charges on
deposit  accounts  relates to customary fees on accounts in overdraft  positions
and for returned items on accounts.

Trust fees  increased to $626,000 from $522,000 for the years ended December 31,
1997 and 1996,  respectively,  due primarily to increased  trust  business.  The
general  increase in the value of the equities  market also  contributed  to the
increase in fees because certain assets under  management are charged fees based
on a percentage of the market value of the accounts.

Non-interest  expense.  Total non-interest expense increased  approximately $4.5
million,  or 19.7%,  to $27.3  million for the year ended  December 31, 1997, as
compared  to  $22.8   million  in  the  same  period  of  1996.   Excluding  the
merger-related costs of $891,000 in 1996, the increase in non-interest  expenses
from 1996 to 1997 was approximately  24.6% despite the increase in total average
assets of 52.6%  during the same time  period.  The  following  paragraphs  will
discuss the change in non-interest expense in more detail.

Salaries and employee  benefits  increased  23.0% in 1997 to $14.2  million from
$11.6  million  for the same  period of the prior  year.  The  increase  of $2.6
million  is  principally  due to (1)  the  increase  in the  number  of  banking
facilities  to 17 at December  31, 1997,  from 14 at December  31, 1996;  (2) an
increase of  approximately  $1.1 million related to Barrington  Bank, which only
opened  and  became  fully  staffed  in  December,  1996 but  which  had a fully
operational staff during 1997; (3) additional  staffing levels at other existing
facilities  to support  the  increased  customer  base;  and (4)  normal  salary
increases.  For the year ended December 31, 1997, salaries and employee benefits
as a  percent  of  average  assets  was 1.66%  which  closely  approximates  the
Company's  peer group ratio of 1.67%.  It is important to note that salaries and
employee  benefits as a percent of average assets is  substantially  better than
our peer  group at the  Company's  more  mature  banks;  however,  the impact of
staffing de novo banks in the first few years of  operations  tends to bring the
Company's ratio up closer to the peer group average.  As Wintrust banks continue
to mature,  management  is  confident  that our  staffing  costs as a percent of
average  assets  will be more  favorable  than our peer  group.  Wintrust  has a
philosophy of paying a few number of highly effective  individuals a salary that
is at a premium  over market  rates  rather  than  staffing at higher peer group
levels.  Management  believes  that this  staffing  philosophy  is  effective in
attracting  talented  individuals and achieving high levels of productivity.  To
that end, as of December 31, 1997,  Wintrust had  approximately  $4.0 million of
assets per employee compared to a peer group ratio of approximately $2.3 million
of assets per employee.

Occupancy  expenses  increased to $1.9  million for the year ended  December 31,
1997,  from $1.6 million for the year ended  December 31, 1996, due primarily to
the addition of three additional facilities during the year and the inclusion of
occupancy costs for Barrington Bank for a full year.

For the year ended  December 31, 1997,  data  processing  expenses  increased by
$323,000,  or 31.9%,  compared  to the same  period of 1996,  as a result of the
increase of average outstanding deposit and loan balances of approximately 48.5%
and 44.7%, respectively.

Advertising and marketing  expenses increased to $1.3 million for the year ended
December  31,  1997,  compared  to $1.1  million  for the same  period  of 1996,
primarily due to increased  marketing costs to promote the Company's  additional
banking  locations.  Management  anticipates  that  higher  levels of  marketing
expense  are likely to be incurred  in the future as the  Company  continues  to
establish  its base of customers,  promotes its newly opened  Crystal Lake Bank,
and opens additional banking facilities.

Nonrecurring   merger-related   expenses   were   $891,000   during  1996.   The
Reorganization  resulted in various legal  expenses,  accounting and tax related
expenses,  printing,  Securities and Exchange  Commission  filing expenses,  and
other  applicable  expenses.  No such expenses were incurred during 1997 because
the merger was consummated in 1996.

Other non-interest expenses increased by $2.2 million, or 37.4%, to $8.3 million
for the year ended  December  31,  1997,  from $6.0  million  for the year ended
December 31, 1996, primarily due to the higher volume of accounts outstanding at
the Banks. Controlling overhead expenses is a basic philosophy of management and
is closely  evaluated.  Management is committed to  continually  evaluating  its
operations to determine whether  additional expense savings are possible without
impairing the goal of providing superior customer service.

Despite the increases in the various noninterest expense categories during 1997,
the Company was  successful  in reducing  its ratio of  noninterest  expenses to
total average assets to 3.18%

                                     - 35 -
<PAGE>
in 1997,  compared to 3.89% in 1996  excluding  non-recurring  merger  expenses.
Additionally,  the  Company's  ratio of  noninterest  expenses to total  average
assets  of  3.18%  compares  favorably  to its  peer  group  that had a ratio of
noninterest  expenses to total  average  assets of  approximately  3.29%.  Thus,
despite the initial high investment to establish de novo banks,  the Company has
controlled its noninterest expenses in a fashion which is better than other bank
holding companies in its peer group.

Income taxes.  The Company recorded an income tax benefit of $3.8 million during
1997,  whereas an income tax benefit of approximately  $1.3 million was recorded
in 1996. Prior to completion of the Reorganization on September 1, 1996, each of
the merging  companies  except Lake  Forest Bank had net  operating  losses and,
based upon the start-up  nature of the  organization,  there was not  sufficient
evidence  to  justify  the  full  realization  of the net  deferred  tax  assets
generated by those losses.  Accordingly,  a valuation  allowance was established
against a portion of the deferred tax assets with the combined result being that
a minimal amount of Federal tax benefit was recorded.  As the separate  entities
have become  profitable,  the Company has  recognized  a portion of its tax loss
benefits to the extent it is more likely than not that such net operating losses
would be realizable.  As of December 31, 1997,  all net operating  losses of the
subsidiary banks have been recognized in the consolidated  statements of income.
However,  a portion of  Crabtree  and FIFC net  operating  losses  have not been
recognized in the financial  statements due to the annual limitations imposed by
the Internal  Revenue Code and the  requirement  that  Crabtree and FIFC provide
sufficient  taxable  income on their own  behalf to  utilize  the net  operating
losses incurred by those separate entities prior to the merger.

CONSOLIDATED RESULTS OF OPERATIONS

Comparison  of Results of Operations  for the Years Ended  December 31, 1996 and
December 31, 1995
General. The Company recorded a net loss of $973,000 for the year ended December
31, 1996,  compared with net income of $1.5 million for the year ended  December
31,  1995.  The 1996  loss  represents  a loss per  share of $0.16  for the year
compared to earnings  per share of $0.24 for 1995.  The year ended  December 31,
1996, included $891,000 of merger-related  expenses from the Company's September
1996  reorganization  transaction  and  $312,000  in legal fees  arising  out of
collection  efforts  related to a significant  non-performing  asset.  Excluding
these  expenses,  the pre-tax loss for 1996 would have been  approximately  $1.1
million, or approximately one half of the recorded pre-tax loss of $2.3 million.
In addition,  the prior year included an initial gain of $763,000 on the sale of
premium  finance  loans into a  securitization  facility and a one-time  gain on
settlement  of  contingencies  of  $735,000  from the  repurchase  of a minority
interest in a now discontinued  subsidiary and the settlement of various related
contingencies.  Excluding these gains,  the year ended December 31, 1995,  would
have posted a net pre-tax loss of approximately  $513,000. The $567,000 increase
in pre-tax  loss,  as adjusted to exclude the effect of the 1996  merger-related
expenses and exceptional legal fees and the 1995 initial and one-time gains, was
primarily the result of higher  non-interest  expenses  associated with openings
and start-up  operations of banking  facilities in 1996 than in 1995.  While the
Company  opened three new  facilities  in 1996 compared to six openings in 1995,
five of the 1995 openings occurred in the fourth quarter and associated start-up
expenses continued to impact 1996 results.

Net interest income. Net interest income increased to $14.9 million for the year
ended December 31, 1996,  from $9.7 million for the  comparable  period of 1995.
This increase in net interest income of $5.2 million, or 53.4%, was attributable
to a 55.9%  increase  in  average  earning  assets  in 1996  compared  to  1995.
Partially  offsetting  the  changes  due to volume  was a slight  decline in net
interest  margin to 2.91% for 1996 from  2.96% in 1995,  due to a decline in the
general interest rate  environment  during 1996.  Because the Company's  overall
earning asset  portfolio  repriced at a rate quicker than its  liabilities,  the
decline  in  interest  rates  had an  unfavorable  impact on the  Company's  net
interest margin.

Provision  for possible  loan losses.  The  provision  for possible  loan losses
increased  to $1.9  million in 1996,  from $1.4 million in the prior year due to
the  increases in the loan  portfolio.  At December 31, 1996,  the allowance for
possible loan losses  represented  0.74% of loans  outstanding  which management
believed was adequate to cover potential losses in the portfolio.

Non-interest  income.  Total  non-interest  income decreased  approximately $1.0
million,  or 11.8%,  to $7.5 million for the year ended  December  31, 1996,  as
compared to $8.5 million in the same period of 1995.

Gains on the sale of premium finance loans,  which were dependent upon the total
loans  originated  and sold into a  securitization  facility,  decreased to $3.1
million for the year ended December 31, 1996,  from $4.4 million for the year of
1995. The decrease in total insurance  premium finance loans originated and sold
during 1996 to $294.4  million from $301.3  million in 1995, and an initial gain
of $763,000  which was recorded in February 1995 when a  significant  portion of
the existing  premium  finance  loan  portfolio  was sold to a newly  structured
securitization facility contributed to the decrease. Additionally, subsequent to
the merger of the FIFC and the Banks on  September  1,  1996,  the  majority  of
insurance premium finance loans originated were retained by the Company; thereby
eliminating  any gain from  sales to the  securitization  facility.  Absent  the
initial gain recognition in 1995

                                     - 36 -
<PAGE>
and the  shift by the  Company  in late  1996 to retain  the  insurance  premium
finance loans, the amount of gains recorded as a percent of loans originated was
relatively stable.

Loan  servicing  fees  increased to $1.4 million for the year ended December 31,
1996  compared to $1.1 million for the same period of 1995,  primarily due to an
increase in the amount of average managed insurance premium finance loans in the
1996 period. Due to the change in the structure of the  securitization  facility
in February  1995 whereby the loans sold into the  securitization  facility were
treated  as sales and  therefore  qualified  to  receive a  servicing  fee,  the
comparable  1995  period had only seven  months of service fee income on average
managed insurance premium loans.

Fees on mortgage  loans sold relate to income  derived by the Banks for services
rendered in  originating  and selling  residential  mortgages into the secondary
market.  Such fees  increased  to $1.4  million  in 1996 from  $850,000  in 1995
primarily due to increased  volume.  Approximately  $499,000 of the increase was
generated from North Shore Bank which only began such activities during 1995 but
which had a full year of loan sales in 1996.  Libertyville Bank also contributed
approximately $166,000 during 1996.

Service  charges on deposit  accounts  increased  to $468,000 for the year ended
December  31, 1996,  from  $196,000  for the year ended  December 31, 1995.  The
increase  is a direct  result of the 52.4%  increase  in deposit  balances  from
December  31, 1995 to December  31,  1996.  The  majority of service  charges on
deposit  accounts  relates to customary fees on accounts in overdraft  positions
and for returned items on accounts.

Trust fees  increased to $522,000 from $399,000 for the years ended December 31,
1996 and 1995, respectively, due primarily to increased trust business.

Non-interest  expense.  Total non-interest expense increased  approximately $7.0
million,  or 44.0%,  to $22.8 million for the twelve months of 1996, as compared
to $15.8  million in the same period of 1995.  Despite the  increases in various
non-interest expense categories in 1996 compared to 1995, the Company's ratio of
non-interest  expenses,  excluding the  merger-related  costs,  to total average
assets declined to 3.89% in 1996 from 4.37% in 1995.

Salaries and  employee  benefits  increased to $11.6  million for the year ended
December  31, 1996 as compared to $8.0  million for the same period of the prior
year,  principally due to the increase in the number of banking facilities to 14
at December 31, 1996, from 11 at December 31, 1995. The increase of $3.6 million
reflects an increase of  approximately  $754,000  related to Libertyville  Bank,
which only  opened and became  fully  staffed in  October,  1995 but which had a
fully  operational  staff during 1996,  and an increase of $1.4 million at North
Shore  Bank as a result of four  banking  locations  being  operational  in 1996
compared to only one banking  location  during the first nine months of 1995 and
three  banking  locations  during the fourth  quarter of 1995.  North Shore Bank
opened  a  full   service   banking   facility  in  Glencoe,   Illinois   and  a
drive-up/walk-up  banking  facility  in  Wilmette,  Illinois  during  the fourth
quarter  of 1995  and  began  organizing  a full  service  banking  facility  in
Winnetka, Illinois during the first quarter of 1996. The Winnetka facility began
full operations  during the second quarter of 1996. In addition to the increased
staffing  to support the new  banking  facility,  the growth in deposit and loan
accounts  at the  previously  existing  banking  locations  required  additional
staffing to maintain the standard of customer service.  Also contributing to the
increase in salaries  were normal  salary  increases and the addition of certain
executive  officers  during mid-1995 and early 1996 to help manage the Company's
growth.

Occupancy  expenses  increased to $1.7  million for the year ended  December 31,
1996,  from $1.0 million for the year ended December 31, 1995,  primarily due to
the  significant  increase in the number of the  Company's  facilities to almost
double the number of physical  locations at year-end 1996 compared to the end of
the third quarter of 1995.

For the year ended  December 31, 1996,  data  processing  expenses  increased by
$390,000,  or 62.5%,  compared  to the same  period of 1995,  as a result of the
increase of average outstanding deposit and loan balances of approximately 65.2%
and 89.3%, respectively.

Advertising and marketing  expenses increased to $1.1 million for the year ended
December 31, 1996  compared to $682,000  for the same period of 1995,  primarily
due to the addition of eight  banking  locations  during the past fifteen  month
period ended December 31, 1996.

Nonrecurring   merger-related   expenses   were   $891,000   during  1996.   The
Reorganization  resulted in various legal  expenses,  accounting and tax related
expenses,  printing,  Securities and Exchange  Commission  filing expenses,  and
other applicable expenses.

Other non-interest expenses increased by $1.2 million, or 25.9%, to $6.0 million
for the year  ended  December  31,  1996 from $4.8  million  for the year  ended
December 31, 1995, primarily due to the higher volume of accounts outstanding at
the Banks. Also contributing to the increase was approximately $312,000 in legal
fees related to efforts to collect a significant nonperforming insurance premium
finance loan during 1996 compared to approximately $78,000 in the same period of
1995.

                                     - 37 -
<PAGE>
Income taxes.  The Company recorded an income tax benefit of $1.3 million during
1996,  whereas an income tax benefit of  approximately  $512,000 was recorded in
1995.  Prior to completion of the  Reorganization  on September 1, 1996, each of
the merging  companies  except Lake  Forest Bank had net  operating  losses and,
based upon the start-up  nature of the  organization,  there was not  sufficient
evidence  to  justify  the  full  realization  of the net  deferred  tax  assets
generated by those losses.  Accordingly,  a valuation  allowance was established
against a portion of the deferred tax assets with the combined result being that
a minimal amount of Federal tax benefit was recorded.

ASSET-LIABILITY MANAGEMENT

As a continuing part of its financial  strategy,  the Company attempts to manage
the impact of fluctuations in market interest rates on net interest income. This
effort entails providing a reasonable balance between interest rate risk, credit
risk,  liquidity  risk and  maintenance  of  yield.  Asset-liability  management
policies are  established  and monitored by management in  conjunction  with the
boards of directors of the Banks,  subject to general oversight by the Company's
Board of Directors.  The policy establishes  guidelines for acceptable limits on
the  sensitivity  of the market  value of assets and  liabilities  to changes in
interest rates.

Interest  rate risk arises when the maturity or  repricing  periods and interest
rate indices of the interest-earning assets,  interest-bearing  liabilities, and
off-balance  sheet  financial  instruments  are different,  creating a risk that
changes in the level of market  interest  rates will result in  disproportionate
changes in the value of, and the net  earnings  generated  from,  the  Company's
interest-earning  assets,  interest-bearing  liabilities and  off-balance  sheet
financial  instruments.  The Company's exposure to interest rate risk is managed
primarily through the Company's  strategy of managing the selection of the types
and terms of interest-earning  assets and interest-bearing  liabilities which it
generates  while  limiting the potential  negative  effects of changes in market
interest  rates.  Because  the  Company's  primary  source  of  interest-bearing
liabilities is customer deposits,  the Company's ability to manage the types and
terms of such deposits may be somewhat limited by customer preferences and local
competition in the market areas in which the Company  operates.  The rates, term
and  interest  rate  indices of the  Company's  interest-earning  assets  result
primarily  from the  Company's  strategy of  investing  in loans and  short-term
securities  that permit the Company to limit its exposure to interest rate risk,
together with credit risk, while at the same time achieving a positive  interest
rate spread.

Managing  the  Company's  exposure to interest  rate risk  involves  significant
assumptions  about the  relationship  of various  interest  rate  indices,  loan
pre-payment assumptions, and other interest rate spread assumptions.

One method of assessing  general risk to interest  rate changes is to assess the
time to maturity or  repricing of rate  sensitive  assets and  liabilities.  The
following table illustrates the Company's  estimated periodic and cumulative gap
positions  as  calculated  as of December  31, 1997.  An  institution  with more
liabilities  than  assets  repricing  over a  given  time  frame  is  considered
liability sensitive and will generally benefit from falling rates.


<TABLE>
<CAPTION>
                                                                            TIME TO MATURITY OR REPRICING
                                                    ----------------------------------------------------------------------
                                                        0-90           91-365           1-5           OVER 5
                                                        DAYS            DAYS           YEARS          YEARS         TOTAL
                                                    ----------------------------------------------------------------------
<S>                                                 <C>               <C>             <C>            <C>         <C>      
Rate sensitive assets (RSA)                         $  564,098        199,041         178,913        111,348     1,053,400

Rate sensitive liabilities (RSL)                    $  583,613        205,658          96,767        167,362     1,053,400

Cumulative gap (GAP = RSA - RSL)                    $  (19,515)       (26,132)         56,014

Cumulative RSA/RSL                                        0.97           0.97            1.85
Cumulative RSA/Total assets                               0.54           0.19            0.17
Cumulative RSL/Total assets                               0.55           0.20            0.09

GAP/Total assets                                            (2)%           (2)%            5%
GAP/RSA                                                     (3)%           (3)%            6%
==========================================================================================================================
</TABLE>

                                     - 38 -
<PAGE>
The gap position  illustrated above is but one tool that management  utilizes to
assess the general  positioning of the Company's and its  subsidiaries'  balance
sheets.  However,  the gap  table  has  limitations  due to its  static  nature.
Accordingly,  management  uses an  additional  measurement  tool to evaluate its
asset/liability  sensitivity  which  determines  exposure to changes in interest
rates by measuring the  percentage  change in net income due to changes in rates
over a two-year  time  horizon.  Management  measures its exposure to changes in
interest rates using many different  interest rate scenarios.  One interest rate
scenario  utilized is to measure the percentage change in net income assuming an
instantaneous  permanent  parallel shift in the yield curve of 200 basis points,
both upward and downward.  Utilizing this measurement concept, the interest rate
risk of the  Company,  expressed  as a  percentage  change in net income  over a
two-year time horizon due to changes in interest rates, at December 31, 1997, is
as follows:

                                       +200 BASIS    -200 BASIS
                                         POINTS        POINTS
                                        -----------------------
Percentage change in net income
   due to an immediate 200 basis point
   change in interest rates over a
   two-year time horizon                   21.8%       (21.6)%
===============================================================

At December 31, 1997, the  percentage  changes in net income as noted above were
within the target range established by the Board of Directors.

Liquidity and Capital Resources
The  following  table  reflects  various  measures of the  Company's  capital at
December 31, 1997 and 1996:

                                           DECEMBER 31,
                                     ---------------------
                                      1997          1996
                                     ---------------------
Average equity-to-average asset ratio  7.2%          7.4%
Leverage ratio                         6.6           6.4
Tier 1 risk-based capital ratio        8.7           7.3
Total risk-based capital ratio         9.4           8.0
Dividend payout ratio                  0.0           0.0
==========================================================

The Company's  consolidated  leverage  ratio (Tier 1  capital/total  assets less
intangibles)  was 6.6% at December 31, 1997 which  places the Company  above the
"well  capitalized"  regulatory level.  Consolidated Tier 1 and total risk-based
capital ratios were 8.7% and 9.4%, respectively. Based on guidelines established
by the Federal  Reserve  Bank, a bank holding  company is required to maintain a
ratio  of Tier 1  capital  to  risk-based  assets  of 4.0%  and a ratio of total
capital  to  risk-based  assets  of  8.0%  in  order  to  be  deemed  adequately
capitalized.

The Company's  principal  funds at the holding  company level are dividends from
its subsidiaries,  and if necessary,  borrowings or additional equity offerings.
Banking laws impose  restrictions upon the amount of dividends which can be paid
to the Company by the Banks.  Based on these laws,  the Banks could,  subject to
minimum capital requirements, declare dividends to the Company without obtaining
regulatory  approval in an amount not exceeding (a) undivided  profits,  and (b)
the amount of net income reduced by dividends paid for the current and prior two
years.  In addition,  the payment of dividends may be  restricted  under certain
financial  covenants in the Company's  revolving  line of credit.  At January 1,
1998,  subject to minimum capital  requirements  at the Banks,  $5.2 million was
available  as  dividends  from the  Banks  without  prior  regulatory  approval,
compared  to $2.5  million at January  1, 1997,  and $1.5  million at January 1,
1996. No cash  dividends  were paid to the Company by the Banks during the years
ended December 31, 1997, 1996 or 1995.

During the first half of 1997, the Company completed its direct subscription and
community  offering of its Common Stock. The aggregate sale was 1,397,512 shares
of common stock at a price of $15.50 per share,  including  420,000 shares which
were  underwritten by EVEREN  Securities,  Inc. The net proceeds (gross proceeds
less  issuance  costs) from the sale of these  shares were  approximately  $20.3
million.

Effective  September 1, 1996, the Company  entered into a $25 million  revolving
credit  line,  which  charged  interest  at a  floating  rate  equal  to, at the
Company's  option,  either the  lender's  prime  rate or the  London  Inter-Bank
Offered Rate (LIBOR) plus 1.50%.  Effective  September 1, 1997,  this  revolving
credit line was  increased to $30 million and the maturity  date was extended to
September 1, 1998. Additionally,  effective September 1, 1997, the interest rate
associated  with the revolving  line of credit was reduced to bear interest at a
floating rate equal to, at the Company's option,  either the lender's prime rate
or LIBOR plus 1.25%.  The note is secured by the stock of the subsidiary  banks.
The Company  had  balances  outstanding  of $20.4  million and $22.1  million at
December 31, 1997 and 1996, respectively. On March 18, 1997, the Company reduced
the  outstanding  debt to  approximately  $2.5 million by utilizing the proceeds
from the  common  stock  offering.  However,  the  Company  then  increased  the
outstanding  loan balance by utilizing the line of credit to provide  capital to
fund the growth of its  subsidiary  banks and to  capitalize  its newest de novo
bank, Crystal Lake Bank.

Liquidity  management at the Banks involves planning to meet anticipated funding
needs  at a  reasonable  cost.  Liquidity  management  is  guided  by  policies,
formulated  and monitored by the  Company's  senior  management  and each Bank's
asset/liability  committee, which take into account the marketability of assets,
the sources and stability of funding and the level of unfunded commitments.  The
Banks'  principal  sources  of funds are  deposits,  short-term  borrowings  and
capital contributions by the Company out of the proceeds of borrowings under the
revolving  line.  In addition,  each of the Banks,  except  Barrington  Bank and
Crystal Lake Bank, are eligible to 

                                     - 39 -
<PAGE>
borrow under Federal Home Loan Bank advances, an additional source of short-term
liquidity.

The Banks' core  deposits,  the most stable  source of liquidity  for  community
banks due to the nature of long-term  relationships  generally  established with
depositors  and the  security of deposit  insurance  provided  by the FDIC,  are
available to provide  long-term  liquidity.  At December 31, 1997,  61.6% of the
Company's  total assets were funded by core  deposits  with  balances  less than
$100,000,  while  remaining  assets were funded by other funding sources such as
core  deposits  with  balances in excess of $100,000,  public  funds,  purchased
funds,  and the capital of the Banks.  At December 31, 1996 and 1995,  64.9% and
66.3% of total assets were funded by core deposits, respectively.

Liquid  assets  refers to money  market  assets  such as Federal  funds sold and
interest  bearing  deposits  with  banks,  as  well as  available-for-sale  debt
securities and  held-to-maturity  securities with a remaining maturity less than
one year.  Net liquid assets  represent  the sum of the liquid asset  categories
less the amount of assets pledged to secure public funds.  At December 31, 1997,
net  liquid  assets   totaled   approximately   $169.9   million,   compared  to
approximately  $74.3 million at December 31, 1996 and $129.1 million at December
31, 1995.

The Banks  routinely  accept  deposits  from a variety  of  municipal  entities.
Typically,  these  municipal  entities  require  that  banks  pledge  marketable
securities  to  collateralize  these  public  deposits.  At December  31,  1997,
December  31, 1996 and  December 31,  1995,  the Banks had  approximately  $78.0
million,   $52.7  million  and  $35.2  million,   respectively,   of  securities
collateralizing such public deposits.  Deposits requiring pledged assets are not
considered  to be core  deposits,  and the assets that are pledged as collateral
for these deposits are not deemed to be liquid assets.

To  finance  its  insurance  premium  loans,  FIFC,  in the past,  has relied on
proceeds   of  loan  sales  to  a   securitization   facility.   Following   the
Reorganization  in September  1996,  consistent  with the Company's  strategy of
augmenting the Banks' internal loan generation  capabilities  with special asset
niches,  the Banks began  purchasing  premium  finance loans  originated by FIFC
using  funds  provided  by  deposits  and  other  lower-cost   funding  sources.
Consequently,  FIFC's activities under the existing securitization facility have
been  curtailed.   The  Company  is  currently   exploring  the  feasibility  of
establishing a single-seller multi-purpose conduit facility that may be utilized
in the future to securitize a variety of different types of assets originated or
purchased by the Company,  including premium finance loans, to the extent and at
such times as management  determines  asset  securitizations  to be desirable in
implementing overall asset/liability management strategies.

The Company is not aware of any known trends,  commitments,  events,  regulatory
recommendations  or  uncertainties  that  would have any  adverse  effect on the
Company's capital resources, operations or liquidity.

CREDIT RISK AND ASSET QUALITY

Summary of Loan Loss  Experience.  The following table  summarizes  average loan
balances,  changes in the  allowance  for  possible  loan  losses  arising  from
additions  to the  allowance  which  have been  charged to  earnings,  and loans
charged-off and recoveries on loans previously charged-off for the periods shown
(dollars in thousands).
<TABLE>
<CAPTION>

                                                          1997           1996            1995           1994          1993
                                                    -----------------------------------------------------------------------

<S>                                                 <C>                 <C>             <C>            <C>             <C>
Balance at beginning of year                        $    3,636          2,763           1,702          1,357           961

Total loans charged-off:
  Core banking loans                                      (448)          (190)            (43)           (20)            -
  Premium finance                                       (1,126)          (207)           (247)           (40)           (5)
  Indirect auto                                           (300)          (123)              -              -             -
  Discontinued leasing operations                         (241)          (583)           (109)          (205)         (728)
                                                    -----------------------------------------------------------------------
        Total loans charged-off                         (2,115)        (1,103)           (399)          (265)         (733)

Total recoveries                                           191             41              30              3             2
                                                    -----------------------------------------------------------------------
Net loans charged-off                                   (1,924)        (1,062)           (369)          (262)         (731)

Provision for possible loan losses                       3,404          1,935           1,430            607         1,127
                                                    -----------------------------------------------------------------------
Balance at end of year                              $    5,116          3,636           2,763          1,702         1,357
                                                    -----------------------------------------------------------------------

Average total loans                                 $  620,801        347,076         183,614        148,209        79,052
                                                    -----------------------------------------------------------------------

Allowance as percent of year-end total loans              0.72%          0.74%           1.07%          0.88%         1.24%
Net loans charged-off to average total loans              0.31%          0.31%           0.20%          0.18%         0.92%
Net loans charged-off to the provision for
   possible loan losses                                  56.52%         54.88%          25.80%         43.16%        64.86%
===========================================================================================================================
</TABLE>

                                     - 40 -
<PAGE>

The amount of additions  to the  allowance  for  possible  loan losses which are
charged  to  earnings  through  the  provision  for  possible  loan  losses  are
determined based on a variety of factors,  including actual  charge-offs  during
the year,  historical loss  experience,  delinquent  loans, and an evaluation of
current and  prospective  economic  conditions  in the market  area.  Management
believes  the  allowance  for  possible  loan  losses is  adequate  to cover any
potential losses.

Nonaccrual,  Past Due and Restructured Loans. The following table classifies the
Company's  non-performing  loans as of  December  31 for each of last five years
(dollars in thousands):

<TABLE>
<CAPTION>
                                                          1997           1996            1995           1994          1993
                                                    -----------------------------------------------------------------------
Past Due greater than 90 days and still accruing:
<S>                                                      <C>            <C>             <C>             <C>             
   Core banking loans                                  $   868             75             121             13             -
   Indirect automobile loans                                11             20               -              -             -
   Premium finance loans                                   887              -              21              3             -
                                                    -----------------------------------------------------------------------
       Total                                             1,766             95             142             16             -
                                                    -----------------------------------------------------------------------

Non-accrual loans:
   Core banking loans                                      782            448             684              -             -
   Indirect automobile loans                                29              -               -              -             -
   Premium finance loans                                 1,629          1,238           1,094              4             4
                                                    -----------------------------------------------------------------------
     Total non-accrual loans                             2,440          1,686           1,778              4             4
                                                    -----------------------------------------------------------------------

Total non-performing loans:
   Core banking loans                                    1,650            523             805             13             -
   Indirect automobile loans                                40             20               -              -             -
   Premium finance loans                                 2,516          1,238           1,115              7             4
                                                    -----------------------------------------------------------------------
     Total non-performing loans                          4,206          1,781           1,920             20             4
                                                    -----------------------------------------------------------------------

Other real estate owned                                      -              -               -              -             -

     Total non-performing assets                       $ 4,206          1,781           1,920             20             4
                                                    =======================================================================

Total  non-performing  loans by  category  as a  percent  of its own  respective
   category:
     Core banking loans                                   0.37%          0.15%           0.39%          0.01%         0.00%
     Indirect automobile loans                            0.03%          0.02%           0.00%          0.00%         0.00%
     Premium finance loans                                1.96%          2.15%           7.22%          0.01%         0.01%
     Total non-performing loans                           0.59%          0.36%           0.74%          0.01%         0.00%

Total non-performing assets to total assets               0.40%          0.25%           0.41%          0.01%         0.00%
Nonaccrual loans to total loans                           0.34%          0.34%           0.69%          0.00%         0.00%
===========================================================================================================================
</TABLE>

Non-performing Core Banking Loans:

Total  non-performing  loans for the Company's core banking  business (all loans
other than indirect  automobile  loans and premium  finance loans) totaled $1.65
million or 0.37% of the  Company's  core  banking  loans.  The $1.65  million is
comprised of sixteen loans with relatively  smaller balances and one loan with a
balance  of  approximately  $805,000  that is well  secured  by  commercial  and
residential real estate and that was brought current during January of 1998. The
small number of borrowers  allows  management the opportunity to monitor closely
the  status  of these  credits  and work with the  borrowers  to  resolve  these
problems  effectively.  Management  believes  that each of these  loans are well
secured and are actively being collected.  As such,  minimal, if any, losses are
currently anticipated on these loans.

Non-performing Premium Finance Loans

Due  to  the  nature  of  the  collateral,  the  more  significant  category  of
non-performing loans at December 31, 1997 is premium finance loans. In the event
of default,  these loans customarily  require 60-150 days to convert  collateral
into cash

                                     - 41 -
<PAGE>
collections.   Accordingly,   it  is   important  to  note  that  the  level  of
non-performing  premium finance loans is not necessarily  indicative of the loss
inherent in the portfolio. In financing insurance premiums, the Company does not
assume the risk of loss  normally  borne by insurance  carriers.  Typically  the
insured buys an insurance  policy from an independent  insurance agent or broker
who  offers  financing  through  FIFC.  The  insured  makes  a down  payment  of
approximately  15% to 25% of the  total  premium  and  signs a  premium  finance
agreement with FIFC for the balance due, which amount FIFC disburses directly to
the insurance carrier or its agents to satisfy the unpaid premium amount. As the
insurer  earns the premium  ratably  over the life of the policy,  the  unearned
portion  of the  premium  secures  payment  of the  balance  due to  FIFC by the
insured.  Under the terms of the Company's standard form of financing  contract,
the Company has the power to cancel the  insurance  policy if there is a default
in the payment on the finance  contract and to collect the  unearned  portion of
the  premium  from the  insurance  carrier.  In the event of  cancellation  of a
policy,  the cash  returned  in payment of the  unearned  premium by the insurer
should generally be sufficient to cover the loan balance, the interest and other
charges  due as  well.  Due to the  notification  requirements  and the  time to
process the return of the  unearned  premium by most  insurance  carriers,  many
loans will become delinquent beyond 90 days while the processing of the unearned
premium to the Company  occurs.  Management  continues to accrue interest in the
event  that the  return of the  unearned  premium  by the  insurance  carrier is
sufficient to pay-off the outstanding principal and contractual interest due.

Total  non-performing  premium  finance  loans  as of  December  31,  1997  were
approximately  $2.5  million or 1.96% of the  outstanding  premium  finance loan
balance.  However, for the year ended December 31, 1997, management has recorded
net  charge-offs of $1.0 million,  or 0.98% of the average  outstanding  premium
finance loan balance.  Management has recently implemented additional collection
procedures  and  systems  to  control  the level of net  charge-offs  on premium
finance loans; however, the existing level of net charge-offs of premium finance
loans is acceptable  based on an average gross yield from interest and late fees
in excess of 12%.

The amount of non-performing  premium finance loans at and prior to December 31,
1996 were  significantly  less because,  prior to October 1996,  the Company had
sold its originated  loans to a  securitization  facility.  In October 1996, the
Company began  retaining all originated  loans,  and the Company  terminated the
securitization facility during the third quarter of 1997.

It is the policy of the Company to discontinue the accrual of interest income on
any loan for which there is a reasonable  doubt as to the payment of interest or
principal. Nonaccrual loans are returned to an accrual status when the financial
position of the borrower indicates there is no longer any reasonable doubt as to
the payment of principal or interest.

Other  than  those  loans  reflected  in the table  above,  the  Company  had no
significant  loans (i) for which  the terms had been  renegotiated,  or (ii) for
which there were serious doubts as to the ability of the borrower to comply with
repayment terms.

Potential Problem Loans. In addition to those loans disclosed under "Nonaccrual,
Past Due and Restructured Loans," there are certain loans in the portfolio which
management has identified,  through its problem loan identification system which
exhibit a higher than normal credit risk. However,  these loans do not represent
non-performing  loans to the  Company.  Management's  review of the  total  loan
portfolio to identify loans where there is concern that the borrower will not be
able to continue to satisfy present loan repayment  terms includes  factors such
as review of  individual  loans,  recent loss  experience  and current  economic
conditions.  Loans in this category include those with  characteristics  such as
those past maturity more than 45 days, those that have recent adverse  operating
cash flow or balance sheet trends, or have general risk characteristics that the
loan officer believes might jeopardize the future timely collection of principal
and interest  payments.  The  principal  amount of loans in this  category as of
December 31, 1997,  and  December 31, 1996 were  approximately  $7.2 million and
$1.1 million, respectively.  Loans in this category generally include loans that
were  classified for regulatory  purposes.  At December 31, 1997,  there were no
significant  loans which were classified by any bank regulatory  agency that are
not included above as nonaccrual, past due or restructured.

Control of the Company's loan quality is continually monitored by management and
is reviewed by the boards of directors  and credit  committees of the Banks on a
monthly  basis,  subject to the  oversight by the  Company's  Board of Directors
through its members who serve on such credit  committees.  Independent  external
review of the loan  portfolio  is  provided  by the  examinations  conducted  by
regulatory  authorities  and an independent  loan review  performed by an entity
engaged by the Board of Directors.

Loan Concentrations.  Loan concentrations are considered to exist when there are
amounts loaned to a multiple number of borrowers  engaged in similar  activities
which would cause them to be similarly impacted by economic or other conditions.
The  Company  had no  concentrations  of loans  exceeding  10% of total loans at
December  31, 1997 or December 31,  1996,  except for indirect  auto and premium
finance loans.

                                     - 42 -
<PAGE>
Other Real Estate Owned. The Company did not have any Other Real Estate Owned at
the end of any of the reporting periods.

EFFECTS OF INFLATION

The impact of inflation on a financial  institution  differs  significantly from
that of an industrial  company in that virtually all assets and liabilities of a
bank are monetary in nature.  Monetary items, such as cash, loans, and deposits,
are those  assets and  liabilities  that are or will be  converted  into a fixed
number of dollars  regardless of prices.  Management of the Company believes the
impact of inflation on financial  results depends upon the Company's  ability to
react to changes in interest rates.  Interest rates do not  necessarily  move in
the same direction,  or at the same magnitude,  as the prices of other goods and
services. Management seeks to manage the relationship between interest-sensitive
assets  and  liabilities  in order  to  protect  against  wide  fluctuations  in
earnings,  including  those  resulting  from  interest  rate  changes  and  from
inflation.

YEAR 2000 COMPLIANCE

A critical  issue has  emerged in the banking  industry  and  generally  for all
industries  that are heavily  reliant  upon  computers  regarding  how  existing
software  application  programs and operating  systems can  accommodate the date
value  for the  "Year  2000".  The Year 2000  issue is the  result  of  computer
programs  being  written  using two  digits  (rather  than  four) to define  the
applicable year. As such, certain programs that have time-sensitive software may
recognize  a date using "00" as the year 1900  rather  than the year 2000.  As a
result,  the year 1999 (i.e. `99') could be the maximum date value these systems
will be able to accurately process. During 1997, management began the process of
working with its outside data  processor  and other  software  vendors to assure
that the  Company is prepared  for the year 2000.  The  financial  impact to the
Company has not been and is not  anticipated  to be  material  to its  financial
position or results of operations in any given year.

EFFECTS OF NEW ACCOUNTING PRINCIPLES
STATEMENT OF FINANCIAL ACCOUNTING STANDARDS NO. 130:

In June,  1997, the Financial  Accounting  Standards  Board issued  Statement of
Financial Accounting Standards No. 130, "Reporting  Comprehensive  Income" (SFAS
No.  130).  SFAS No. 130 was issued to address  concerns  over the  practice  of
reporting  elements of  comprehensive  income  directly in equity.  SFAS No. 130
establishes  standards for reporting and display of comprehensive income and its
components in a full set of general purpose financial  statements.  SFAS No. 130
requires all items that are required to be recognized under accounting standards
as components of comprehensive  income be reported in a financial statement that
is  displayed  in equal  prominence  with the other  financial  statements.  The
statement does not require a specific  format for that  financial  statement but
requires  that a company  display  an amount  representing  total  comprehensive
income for the period in that financial statement. SFAS No. 130 is effective for
both  interim  and annual  financial  statements  for  periods  beginning  after
December 15, 1997. Comparative financial statements provided for earlier periods
are required to be reclassified to reflect the provisions of this statement.

STATEMENT OF FINANCIAL ACCOUNTING STANDARDS NO. 131:

In June,  1997, the Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standards  No.  131,  "Disclosures  about  Segments of an
Enterprise and Related  Information"  (SFAS No. 131). SFAS No. 131 was issued in
response to requests from  financial  statement  users for additional and better
segment  information.  The statement requires a variety of disclosures to better
explain and reconcile  segment data so that a user of the  financial  statements
can be better enabled to understand the information  and its limitations  within
the context of the consolidated financial statements.  SFAS No. 131 is effective
for financial  statements for periods  beginning after December 15, 1997. In the
initial year of application,  comparative information for earlier years is to be
restated,  unless it is impracticable to do so. SFAS No. 131 need not be applied
to interim  financial  statements  in the initial year of its  application,  but
comparative  information  for interim periods in the initial year of application
shall be reported in financial statements for interim periods in the second year
of application.

FORWARD-LOOKING STATEMENTS

This document contains forward-looking  statements within the meaning of Section
27A of the  Securities  Act and Section 21E of the  Securities  Exchange  Act of
1934, as amended (the "Exchange Act").  Such  forward-looking  statements may be
deemed to  include,  among other  things,  statements  relating  to  anticipated
improvements in financial  performance and  management's  long-term  performance
goals,  as well as  statements  relating to the  Company's  business  and growth
strategies,  including  anticipated internal growth, plans to form additional de
novo  banks  and  new  branch  offices,   and  to  pursue  additional  potential
development or acquisition of specialty finance businesses. Actual results could
differ  materially from those addressed in the  forward-looking  statements as a
result of the following factors:

o       The level of reported net income, return on average assets and return on
        average  equity for the  Company  will in the near term  continue  to be
        impacted by start-up  costs  associated  with de novo bank and branching
        operations. Management believes that de novo banks may typically require
        13 months to two years  of operations  before becoming  profitable,  due
        to the impact of organizational

                                     - 43 -
<PAGE>
        and overhead expenses,  the startup phase of generating deposits and the
        time lag typically  involved in redeploying  deposits into  attractively
        priced loans and other higher yielding earning assets.

o       The Company's  success to date has been and will continue to be strongly
        influenced  by its  ability to  attract  and  retain  senior  management
        experienced in banking and financial services.

o       Although  management  believes the allowance for loan losses is adequate
        to absorb  losses on any existing  loans that may become  uncollectible,
        there can be no assurance  that the allowance  will prove  sufficient to
        cover actual loan losses in the future.

o       If market  interest rates should move contrary to the Bank's position on
        interest earning assets and interest bearing liabilities, the "gap" will
        work against the Banks and their net interest  income may be  negatively
        affected.

o       The financial  services business is highly  competitive which may affect
        the pricing of the  Company's  loan and deposit  products as well as its
        services.

o       The Company's ability to adapt successfully to technological  changes to
        compete effectively in the marketplace

o       The economic environment may influence growth in loans and deposits.

                                     - 44 -
<PAGE>
WINTRUST FINANCIAL CORPORATION
- ------------------------------

DIRECTORS
Howard D. Adams
Alan W. Adams
Joseph Alaimo
Peter Crist
Maurice F. Dunne, Jr.
William C. Graft
Penny Horne
Eugene Hotchkiss III
John S. Lillard
James E. Mahoney
James B. McCarthy
Marguerite Savard McKenna
Albin F. Moschner
Hollis W. Rademacher
J. Christopher Reyes
Peter Rusin
John N. Schaper
John J. Schornack
Jane R. Stein
Katharine V. Sylvester
Lemuel H. Tate
Edward J. Wehmer
Larry V. Wright


OFFICERS
Howard D. Adams
Chairman & Chief Executive Officer
Edward J. Wehmer
President
David A. Dykstra
Executive Vice President &
Chief Financial Officer
Lloyd M. Bowden
Executive Vice President/Technology
Robert F. Key
Executive Vice President/Marketing



LAKE FOREST BANK & TRUST COMPANY
- --------------------------------

DIRECTORS

Howard D. Adams
Craig E. Arnesen
Maurice F. Dunne, Jr.
Maxine Farrell
Francis C. Farwell
Robert D. Harnach
John A. Hilton, Jr.
Eugene Hotchkiss III
Moris T. Hoversten
John S. Lillard
Albin F.  Moschner
Genevieve M. Plamondon
Hollis W. Rademacher
J. Christopher Reyes
Babette Rosenthal
Ellen A. Stirling
Edward J.  Wehmer

EXECUTIVE

Howard D. Adams
Chairman
Edward J. Wehmer
President
John J. Meierhoff
Executive Vice President/Lending
Randolph M. Hibben
Executive Vice President/Operations & Investments

LOANS

Alan W. Adams
Vice President/Commercial Lending
Kathryn Walker-Eich
Vice President/Commercial Lending
Mark R. Schubring
Vice President/Commercial Lending
Rachele L. Wright
Senior Vice President/Mortgages & West Lake Forest
Janice C. Nelson
Assistant Vice President/Loan Administration
Peggy Turchi
Loan Administration Officer

PERSONAL BANKING/OPERATIONS
Frank W. Strainis
Senior Vice President - Lake Bluff
Mary Ann Gannon
Vice President/Operations
Lynn Van Cleave
Vice President/Personal Banking
Twila D. Hungerford
Assistant Vice President/Personal Banking
Susan G. Mineo
Personal Banking Officer
Tamara Saucier
Teller Operations Officer
Kathleen E. Eichhorn
Assistant Cashier

TRUST
Joseph Alaimo
Director of Trust Investments
Sandra L. Shinsky
Assistant Vice President & Trust Officer
Anita E. Morris
Assistant Vice President & Trust Officer
Susan C. Gavinski
Trust Operations Officer

FINANCE/OTHER
Alan J. Lorr
Vice President/Controller
Jay P. Ross
Assistant Vice President/Marketing
Anne M. Adams
Marketing Officer
Andrea Eschenbaum
Administration Officer
Elizabeth K. Pringle
Accounting/Operations Officer

                                     - 45 -
<PAGE>
HINSDALE BANK & TRUST COMPANY
- ------------------------------

DIRECTORS
Howard D. Adams
Peter Crist
Diane Dean
Donald Gallagher
Elise Grimes
Robert D. Harnach
Dennis J. Jones
Douglas J.  Lipke
James B. McCarthy
James P. McMillin
Mary Martha Mooney
Frank J. Murnane, Sr.
Richard B. Murphy
Joel Nelson
Margaret O'Brien Stock
Hollis W. Rademacher
Ralph J. Schindler
Katharine V. Sylvester
Edward J. Wehmer
Lorraine Wolfe

EXECUTIVE
Dennis J. Jones
Chairman
Richard B. Murphy
President
David LaBrash
President - Clarendon Hills
J. Mark Berry
President - Western Springs

LOANS
Richard Stefanski
Senior Vice President/Indirect Lending
George Mitchel
Senior Vice President/Mortgage Warehouse Lending
Eric Westberg
Vice President/Mortgages
Kay Olenec
Vice President/Mortgages
Colleen Ryan
Vice President/Lending
Robert D. Meyrick
Vice President/Indirect Lending
Robert Crisp
Installment Loan Officer
Kathy Oergel
Commercial Lending Officer
Laura L. Williams
Mortgage Loan Officer
Cora Mae Corley
Loan Operations Officer
Kay Laux
Loan Operations Officer

PERSONAL BANKING/OPERATIONS
Heidi Sulaski
Assistant Vice President/Personal Banking
Natalie Brod
Personal Banking Officer
Margaret A. Madigan
Assistant Vice President/Controller
Anne O'neill
Assistant Vice President/Operations
Michelle Paetsch
Operations Officer
Kim Fernandez
Operations Officer


NORTH SHORE COMMUNITY BANK
& TRUST COMPANY
- --------------------------

DIRECTORS
Howard D. Adams
Craig E. Arnesen
Brian C. Baker
Gilbert W. Bowen
T. Tolbert Chisum
John W. Close
Joseph DeVivo
Maurice F. Dunne, Jr.
James Fox (Director Emeritus)
Gayle Inbinder
Thomas J. McCabe, Jr.
Marguerite Savard McKenna
Robert H. Meeder
Donald L. Olson
Hollis W. Rademacher
John J. Schornack
Ingrid S. Stafford
Curtis R. Tate
Lemuel H. Tate
Elizabeth C. Warren
Edward J.  Wehmer
Stanley R. Weinberger

EXECUTIVE
Lemuel H. Tate
Chairman
John W. Close
President
Robert H. Meeder
Executive Vice President/Lending
Craig E. Arnesen
President - Glencoe
T. Tolbert Chisum
President - Winnetka

LOANS
James L. Sefton
Vice President/Lending
Henry L. Apfelbach
Vice President/Mortgages
Susan J. Weisbond
Vice President/Lending - Glencoe

                                     - 46 -
<PAGE>

NORTH SHORE COMMUNITY BANK
& TRUST COMPANY
- --------------------------

Gina Inglese
Vice President/Lending - Winnetka
Romelia Brahim
Loan Officer
Patricia M. McNeilly
Mortgage Loan Officer
Mark A. Stec
Mortgage Loan Officer
Todd Finnelly
Loan Administration Officer - Glencoe
Ann T. Tyler
Loan Administration Officer - Winnetka

PERSONAL BANKING/OPERATIONS
Donald F. Krueger
Senior Vice President/Cashier
James A. Waters
Assistant Vice President/Personal Banking
Jennifer A. Waters
Assistant Cashier
John A. Barnett
Accounting Officer
Leslie A. Freid
Assistant Vice President/Personal
Banking - Glencoe
Cynthia L. Andrae
Personal Banking Officer - Glencoe
Catherine W. Biggam
Personal Banking Officer - Winnetka


LIBERTYVILLE BANK & TRUST COMPANY
- ---------------------------------

DIRECTORS
Howard D. Adams
J. Albert Carstens
David A. Dykstra
Robert Dunn
Bert Getz, Jr.
Scott Lucas
James E. Mahoney
Susan Milligan
William Newell
Hollis W. Rademacher
John N. Schaper
Jane R. Stein
Jack Stoneman
Edward J.  Wehmer
Edward R.  Werdell

EXECUTIVE
J. Albert Carstens
President
Edward R. Werdell
Executive Vice President

COMMERCIAL BANKING
Brian B. Mikaelian
Senior Vice President/Lending
Betty Berg
Vice President/Commercial Banking Services
Michael Spies
Vice President/Mortgage Loans
Rose Marie Garrison
Mortgage Loan Officer

PERSONAL BANKING
Sharon Worlin
Vice President
Ursula Schuebel
Second Vice President
Deborah Motzer
Personal Banking Officer
Julie Rolfsen
Personal Banking Officer

FINANCE/OPERATIONS
Jolanta Slusarski
Vice President/Operations
Patrice Lima
Vice President/Cashier & Controller


BARRINGTON BANK & TRUST COMPANY
- -------------------------------

DIRECTORS
Howard D. Adams
James H. Bishop
Raynette Boshell
Edwin C. Bruning
Dr. Joel Cristul
Bruce K. Crowther
Scott A. Gaalaas
William C. Graft
Penny Horne
Peter Hyland
Dr. Lawrence Kerns
Sam Oliver
Mary F. Perot
Betsy Petersen
Hollis W. Rademacher
Peter Rusin
George L. Schueppert
Dr. Richard Smith
Richard P. Spicuzza
W. Bradley Stetson
Dan T. Thomson
Charles VanFossan
Edward J. Wehmer
Tim Wickstrom

EXECUTIVE
James H. Bishop
President
W. Bradley Stetson
Executive Vice President/Lending

LOANS
Barbara E. Ringquist
Mortgage Loan Officer
Charlotte Neault
Consumer Loan Officer

PERSONAL BANKING/OPERATIONS
Ronald A. Branstrom
Vice President/Operations & Retail Banking
Helene A. Torrenga
Assistant Vice President/Controller
Jonathan E. Prell
Personal Banking Officer

                                     - 47 -
<PAGE>
CRYSTAL LAKE BANK & TRUST COMPANY
- ---------------------------------

DIRECTORS
Howard D. Adams
Charles D. Collier
Henry L. Cowlin
Linda Decker
John W. Fuhler
Diana Kenney
Thomas Neis
Dr. Marshall E. Pedersen
Hollis Rademacher
Candy Reedy
Nancy Riley
Robert Robinson
Robert C. Staley
Edward J. Wehmer

EXECUTIVE
Charles D. Collier
President

LOANS
Jan Sowers
Vice President/Mortgage Loans

PERSONAL BANKING/OPERATIONS
Pam Umbarger
Senior Vice President/Operations
Peter Fidler
Controller
Pam Bialas
Assistant Vice President/Retail Banking


FIRST INSURANCE FUNDING CORP.
- -----------------------------

DIRECTORS
Howard D. Adams
Frank J. Burke
David A. Dykstra
Hollis W. Rademacher
Edward J.  Wehmer

EXECUTIVE
Frank J. Burke
President

MARKETING/OPERATIONS/FINANCE
Joseph G. Shockey
Executive Vice President/Director of Operations
Michelle H. Perry
Vice President/Controller
Robert G. Lindeman
Vice President/Information Technology

                                     - 48 -
<PAGE>
         *** GRAPHICAL REPRESENTATION OF SAMPLE ADVERTISING OMITTED ***

                                     - 49 -
<PAGE>
*** GRAPHICAL REPRESENTATIONS OF BANK FACILITIES UNDER CONSTRUCTION OMITTED ***

                                     - 50 -
<PAGE>
*** GRAPHICAL REPRESENTATIONS OF BANK FACILITIES UNDER CONSTRUCTION OMITTED ***


                                     - 51 -
<PAGE>
CORPORATE INFORMATION & LOCATIONS
- ---------------------------------

PUBLIC  LISTING AND MARKET  SYMBOL 
The Company's  Common Stock is traded on the Nasdaq National Market SM under the
symbol WTFC. The stock  abbreviation  appears as "WINTRSTFNL" in the Wall Street
Journal.

ANNUAL MEETING OF SHAREHOLDERS
May 28, 1998
Deer Path Inn
255 East Illinois Road
Lake Forest, Illinois
2:00 P.M.

FORM 10-K
The Form 10-K Annual Report to the  Securities and Exchange  Commission  will be
available  to holders of record upon  written  request to the  Secretary  of the
Company. The information is also available on the Internet at the Securities and
Exchange   Commission's   website.   The   address   for   the  web   site   is:
http://www.sec.gov.

TRANSFER AGENT
Illinois Stock Transfer Company
223 West Jackson Boulevard
Suite 1210
Chicago, Illinois 60606
Telephone: (312) 427-2953
Facsimile: (312) 427-2879

MARKET MAKERS FOR WINTRUST FINANCIAL CORPORATION COMMON STOCK
ABN AMRO Incorporated
Everen Securities, Inc.
Howe Barnes Investments, Inc.
PaineWebber, Inc.
William Blair & Co.


LOCATIONS
- ---------

WINTRUST FINANCIAL CORPORATION
727 North Bank Lane
Lake Forest, IL 60045
(847) 615-4096

LAKE FOREST BANK
& TRUST COMPANY

Lake Forest Locations
Main Bank
727 North Bank Lane
Lake Forest, IL 60045
(847) 234-2882

Drive-thru
780 North Bank Lane
Lake Forest, IL 60045

West Lake Forest
810 South Waukegan Avenue
Lake Forest, IL 60045
(847) 615-4080

West Lake Forest Drive-thru
911 Telegraph Road
Lake Forest, IL 60045
(847) 615-4097

Lake Bluff Location
103 East Scranton Avenue
Lake Bluff, IL 60044
(847) 615-4060

HINSDALE BANK
& TRUST COMPANY

Hinsdale Locations
Main Bank
25 East First Street
Hinsdale, IL 60521
(630) 323-4404

Drive-thru
130 West Chestnut
Hinsdale, IL 60521
(630) 655-8025

Clarendon Hills Location
200 West Burlington Avenue
Clarendon Hills, IL 60514
(630) 323-1240

Western Springs Location
4471 Lawn Avenue
Western Springs, IL 60558
(630) 246-7100

NORTH SHORE COMMUNITY BANK
& TRUST COMPANY

Wilmette Locations
Main Bank
1145 Wilmette Avenue
Wilmette, IL 60091

(847) 853-1145

Drive-thru
720 12th Street
Wilmette, IL 60091

Glencoe Location
362 Park Avenue
Glencoe, IL 60022
(847) 835-1700

Drive-thru
633 Vernon Avenue
Glencoe, IL 60022

Winnetka Location
794 Oak Street
Winnetka, IL 60093
(847) 441-2265

LIBERTYVILLE BANK
& TRUST COMPANY

Main Bank
507 North Milwaukee Avenue
Libertyville, IL 60048
(847) 367-6800

Drive-thru
201 Hurlburt Court
Libertyville, IL 60048
(847) 247-4045

BARRINGTON BANK
& TRUST COMPANY
Main Bank
201 S. Hough Street
Barrington, IL 60010
(847) 842-4500

CRYSTAL LAKE BANK
& TRUST COMPANY
Main Bank
12 E. Crystal Lake Avenue
Crystal Lake, IL 60014
(815) 479-5200

FIRST INSURANCE FUNDING
CORPORATION
520 Lake Cook Road
Suite 300
Deerfield, IL 60015
(847) 374-3000

                                     - 52 -

                                  EXHIBIT 10-3

                               SECOND AMENDMENT TO
                                 LOAN AGREEMENT


        THIS SECOND  AMENDMENT TO LOAN  AGREEMENT  dated as of September 1, 1997
(this  "Amendment"),  is between  WINTRUST  FINANCIAL  CORPORATION,  an Illinois
corporation  (the  "Borrower"),  and LASALLE  NATIONAL BANK, a national  banking
association (the "Bank").

                                   WITNESSETH:

        WHEREAS,  the Borrower and the Bank entered into a Loan Agreement  dated
as of September 1, 1996, as amended by a First Amendment  thereto dated March 1,
1997 (collectively, the "Agreement"); and

        WHEREAS, the Borrower and the Bank desire to amend the Agreement as more
fully described herein.

        NOW,  THEREFORE,  in  consideration  of the  premises and other good and
valuable   consideration,   the  receipt  and   adequacy  of  which  are  hereby
acknowledged, the parties hereto agree as follows:

        1.      DEFINITIONS.   All   capitalized   terms  used  herein   without
                definition  shall have the respective  meanings set forth in the
                Agreement.

        2.      AMENDMENTS TO THE AGREEMENT.

                2.1 Amendment to the first  "WHEREAS"  clause of the  Agreement.
                    -----------------------------------------------------------
The first  "WHEREAS"  clause of the  Agreement is hereby  amended as of the date
hereof by deleting it in its entirety and replacing it with the following:

        "WHEREAS,  the Borrower  desires to borrow from LaSalle up to the sum of
        THIRTY MILLION  DOLLARS  ($30,000,000 in order to support the Borrower's
        working capital needs;

                2.2  Amendment to Section 1 of the  Agreement.  Section 1 of the
                     ----------------------------------------
Agreement is hereby amended as of the date hereof by deleting the figure "TWENTY
FIVE MILLION DOLLARS ($25,000,000)" and substituting therefor the figure "THIRTY
MILLION DOLLARS ($30,000,000)".

                2.3  Amendment to Section 3 of the  Agreement.  Section 3 of the
                     ----------------------------------------
Agreement is hereby amended as of the date hereof by deleting the figure "TWENTY
FIVE MILLION DOLLARS ($25,000,000)" and substituting therefor the figure "THIRTY
MILLION DOLLARS ($30,000,000)".

<PAGE>
                2.4 Amendment to Section 3(a) of the Agreement.  Section 3(a) of
                    ------------------------------------------
the  Agreement  is hereby  amended as of the date  hereof by  deleting it in its
entirety and replacing it with the following:

                "(a)  Interest  on amounts  outstanding  under the Note shall be
       payable  quarterly,  in  arrears,  commencing  on  December  1,  1997 and
       continuing on the first day of each March,  June,  September and December
       thereafter. A final payment of all outstanding amounts due under the Note
       including,  but not limited to principal,  interest and any amounts owing
       under Subsection 10(m) of this Agreement,  if not payable earlier,  shall
       be due and payable on September 1, 1998.  The amounts  outstanding  under
       the Note from time to time shall bear  interest  calculated on the actual
       number of days  elapsed on the basis of a 360 day year,  at a rate equal,
       at the Borrower's  option,  to either (a) the London  Inter-Bank  Offered
       Rate  ("LIBOR") plus 125 basis points,  or (b) the Prime Rate  (whichever
       rate is so selected, the "Interest Rate")."

                2.5 Amendment to Section 7(b) of the Agreement.  Section 7(b) of
                    ---------------------------------------------------------
the  Agreement is hereby  amended as of the date hereof by deleting  subsections
(d) and (e) and replacing them with the following:

                        (d) maintain  such capital as is necessary to cause each
Subsidiary  to be  classified  as an  "adequately  capitalized"  institution  in
accordance with the regulations of the FDIC,  currently measured on the basis of
information filed by Borrower in its quarterly Consolidated Report of Income and
Condition (the "Call Report") as follows:

        (i)     Total Capital to Risk-Weighted Assets of not less than 8%;

        (ii)    Tier 1 Capital to Risk-Weighted Assets of not less than 4%; and

        (iii)   Tier 1 Capital to average  Total Assets of not less than 4% (For
                the  purposes of this  subsection  (d)(iii),  the average  Total
                Assets shall be determined on the basis of information contained
                in the preceding four (4) Call Reports);

                        (e) cause the  Borrower,  on a  consolidated  basis,  to
maintain tangible equity capital of no less than  $50,000,000.  For the purposes
of this Section 7(e), "tangible equity capital" shall mean the sum of the common
stock,  surplus and retained  earning  accounts of the Borrower,  reduced by the
amount of any goodwill;

        3.  WARRANTIES.  To induce  the Bank to enter into this  Amendment,  the
Borrower warrants that:

                3.1  Authorization.  The Borrower is duly  authorized to execute
                     -------------
and deliver this  Amendment  and is and will  continue to be duly  authorized to
borrow monies under the

                                        2

Agreement,  as  amended  hereby,  and  to  perform  its  obligations  under  the
Agreement, as amended hereby.

                                      - 2 -
<PAGE>
                3.2 No Conflicts.  The execution and delivery of this  Amendment
                    ------------
and the performance by the Borrower of its obligations  under the Agreement,  as
amended hereby, do not and will not conflict with any provision of law or of the
charter  or  by-laws  of the  Borrower  or of any  agreement  binding  upon  the
Borrower.

                3.3.  Validity and Binding  Effect.  The  Agreement,  as amended
                      ----------------------------
hereby, is a legal,  valid and binding  obligation of the Borrower,  enforceable
against the Borrower in accordance with its terms,  except as enforceability may
be  limited  by  bankruptcy,   insolvency  or  other  similar  laws  of  general
application  affecting  the  enforcement  of  creditors'  rights  or by  general
principles of equity limiting the availability of equitable remedies.

                3.4 No Default. As of the date hereof, no Event of Default under
                    ----------
Section 9 of the Agreement,  as amended by this Amendment, or event or condition
- ---------
which,  with the giving of notice or the passage of time,  shall  constitute  an
Event of Default, has occurred or is continuing.

                3.5 Warranties.  As of the date hereof, the  representations and
                    ----------
warranties  in Section 5 of the Agreement are true and correct as though made on
               ---------
such date,  except  for such  changes as are  specifically  permitted  under the
Agreement.

        4. CONDITIONS PRECEDENT. This Amendment shall become effective as of the
date above first written after receipt by the Bank of the following documents:

                (a)     This Amendment duly executed by the Borrower;

                (b)     A Replacement Revolving Note in the form attached hereto
                        as Exhibit A-2, duly executed by the Borrower; and
                           -----------

                (c)     Such  other   documents  and  instruments  as  the  Bank
                        reasonably requests.

        5.      GENERAL.

                5.1 Law. This  Amendment  shall be construed in accordance  with
                    ---
and governed by the laws of the State of Illinois.

                5.2  Successors.  This  Amendment  shall  be  binding  upon  the
                     ----------
Borrower and the Bank and their  respective  successors  and assigns,  and shall
inure  to the  benefit  of the  Borrower  and  the  Bank  and  their  respective
successors and assigns.

                                     - 3 -
<PAGE>
                5.3 Confirmation of the Agreement. Except as amended hereby, the
                    -----------------------------
Agreement  shall  remain in full  force and effect  and is hereby  ratified  and
confirmed in all respects.


     LASALLE NATIONAL BANK                   WINTRUST FINANCIAL
                                             CORPORATION

     By:                                     By:
     Its:                                    Its:



                                     - 4 -
<PAGE>
                                   Exhibit A-2
                                   -----------

                           REPLACEMENT REVOLVING NOTE

$30,000,000
Dated: September 1, 1997


        FOR  VALUE  RECEIVED,   WINTRUST  FINANCIAL  CORPORATION,   an  Illinois
corporation (the "Maker") promises to pay to the order of LASALLE NATIONAL BANK,
a national banking  association (the "Bank") the lesser of: the principal sum of
THIRTY MILLION DOLLARS  ($30,000,000),  or the aggregate unpaid principal amount
outstanding  under the Loan Agreement  dated  September 1, 1996 (as amended from
time to time,  the  "Loan  Agreement")  between  the  Bank and the  Maker at the
maturity or maturities  and in the amount or amounts as stated on the records of
the Bank together with interest (computed on actual days elapsed on the basis of
a 360 day year) on any and all principal amounts outstanding hereunder from time
to time from the date hereof until  maturity.  Interest  shall be payable at the
rates of  interest  and the times set forth in the Loan  Agreement.  In no event
shall any principal amount have a maturity later than September 1, 1998.

        This Note shall be available for direct advances.

        Principal  and  interest  shall be paid to the Bank at its office at 135
South LaSalle  Street,  Chicago,  Illinois  60674, or at such other place as the
holder of this Note may  designate  in writing  to the  Maker.  This Note may be
prepaid in whole or in part as provided for in the Loan Agreement.

        This Note evidences  indebtedness incurred under the Loan Agreement,  to
which reference is hereby made for a statement of the terms and conditions under
which the due date of the Note or any payment  thereon may be  accelerated.  The
holder of this Note is entitled to all of the benefits  provided for in the Loan
Agreement.

        The Maker agrees that in action or  proceeding  instituted to collect or
enforce  collection  of this Note,  the amount on the  Bank's  records  shall be
conclusive  and  binding  evidence,  absent  demonstrable  error,  of the unpaid
principal balance of this Note.

        This Note is in replacement and  substitution of, but not repayment for,
a Revolving Note of the Borrower dated September 1, 1997 in the principal amount
of $25,000,000 and is in no way intended to constitute a novation therefor.


                         WINTRUST FINANCIAL CORPORATION

                                       By:
                                      Its:



                                  EXHIBIT 21.1
                                  ------------


                         Subsidiaries of the Registrant



                                             State of Organization
         Subsidiary                             or Incorporation
         ----------                             ----------------


Lake Forest Bank and Trust Company                  Illinois
North Shore Community Bank and Trust Company        Illinois
Hinsdale Bank and Trust Company                     Illinois
Libertyville Bank and Trust Company                 Illinois
Barrington Bank and Trust Company, N.A.             National Banking Association
Crystal Lake Bank and Trust Company, N.A.           National Banking Association
Crabtree Capital Corporation                        Delaware
First Insurance Funding Corporation                 Illinois



                                   EXHIBIT 23
                                   ----------



The Board of Directors
Wintrust Financial Corporation:


We consent to  incorporation  by reference in the  Registration  Statement  (No.
333-33459),  on Form S-8 of Wintrust  Financial  Corporation of our report dated
March 17, 1998, relating to the consolidated statements of condition of Wintrust
Financial Corporation and subsidiaries as of December 31, 1997 and 1996, and the
related consolidated statements of operations,  changes in shareholders' equity,
and cash flows for each of the years in the three-year period ended December 31,
1997,  which report is incorporated by reference in the December 31, 1997 annual
report on Form 10-K of Wintrust Financial Corporation.


/s/ KPMG Peat Marwick LLP

Chicago, Illinois
March 30, 1998

<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
This schedule contains summary financial  information  extracted from the annual
audited  financial  statements of Wintrust  Financial  Corporation  for the year
ended  December 31, 1997,  and is qualified in its entirety by reference to such
financial statements
</LEGEND>
<CIK>                         0001015328
<NAME>                        Wintrust Financial Corporation
<MULTIPLIER>                                   1,000
       
<S>                                        <C>                        <C>
<PERIOD-TYPE>                                     YEAR                       YEAR
<FISCAL-YEAR-END>                          DEC-31-1997                DEC-31-1996
<PERIOD-START>                             JAN-01-1997                JAN-01-1996
<PERIOD-END>                               DEC-31-1997                DEC-31-1996
<CASH>                                          32,158                     36,581
<INT-BEARING-DEPOSITS>                          85,100                     18,732
<FED-FUNDS-SOLD>                                60,836                     38,835
<TRADING-ASSETS>                                     0                          0
<INVESTMENTS-HELD-FOR-SALE>                    101,934                     69,387
<INVESTMENTS-CARRYING>                           5,001                      5,001
<INVESTMENTS-MARKET>                             4,964                      4,913
<LOANS>                                        712,631                    492,548
<ALLOWANCE>                                      5,116                      3,636
<TOTAL-ASSETS>                               1,053,400                    706,037
<DEPOSITS>                                     917,701                    618,029
<SHORT-TERM>                                    35,493                      7,058
<LIABILITIES-OTHER>                             11,014                     16,273
<LONG-TERM>                                     20,402                     22,057
                                0                          0
                                          0                          0
<COMMON>                                         8,118                      6,603
<OTHER-SE>                                      60,672                     36,017
<TOTAL-LIABILITIES-AND-EQUITY>               1,053,400                    706,037
<INTEREST-LOAN>                                 56,066                     30,631
<INTEREST-INVEST>                                9,045                      8,406
<INTEREST-OTHER>                                     0                          0
<INTEREST-TOTAL>                                65,111                     39,037
<INTEREST-DEPOSIT>                              37,375                     22,760
<INTEREST-EXPENSE>                              38,339                      1,395
<INTEREST-INCOME-NET>                           26,772                     14,882
<LOAN-LOSSES>                                    3,404                      1,935
<SECURITIES-GAINS>                                   0                         18
<EXPENSE-OTHER>                                 27,254                     22,762
<INCOME-PRETAX>                                  1,058                     (2,283)
<INCOME-PRE-EXTRAORDINARY>                       4,846                       (973)
<EXTRAORDINARY>                                      0                          0
<CHANGES>                                            0                          0
<NET-INCOME>                                     4,846                       (973)
<EPS-PRIMARY>                                     0.62                      (0.16)
<EPS-DILUTED>                                     0.60                      (0.16)
<YIELD-ACTUAL>                                    3.41                       2.91
<LOANS-NON>                                      2,440                      1,686
<LOANS-PAST>                                     1,766                      1,781
<LOANS-TROUBLED>                                     0                          0
<LOANS-PROBLEM>                                  7,218                      1,100
<ALLOWANCE-OPEN>                                 3,636                      2,763
<CHARGE-OFFS>                                   (2,115)                    (1,103)
<RECOVERIES>                                       119                         41
<ALLOWANCE-CLOSE>                                5,116                      3,636
<ALLOWANCE-DOMESTIC>                             3,712                      2,280
<ALLOWANCE-FOREIGN>                                  0                          0
<ALLOWANCE-UNALLOCATED>                          1,404                      1,356
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission