WINTRUST FINANCIAL CORP
10-K, 1999-03-30
STATE COMMERCIAL BANKS
Previous: POLYNOUS TRUST, N-30D, 1999-03-30
Next: PHOENIX ABERDEEN SERIES FUND, NSAR-A, 1999-03-30



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE 
                                   Act of 1934

                   For the fiscal year ended December 31, 1998

                         WINTRUST FINANCIAL CORPORATION
             (Exact name of registrant as specified in its charter)

                                     0-21923
                             Commission File Number

               ILLINOIS                                 36-3873352
(State of incorporation of organization)    (I.R.S. Employer Identification No.)

                               727 NORTH BANK LANE
                           LAKE FOREST, ILLINOIS 60045
                    (Address of principal executive offices)

                                 (847) 615-4096
               Registrant's telephone number, including area code:

                           COMMON STOCK, NO PAR VALUE
           Securities registered pursuant to Section 12(g) of the Act

Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X  No
                                             ---   ---

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best  of  the  registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [ ]

The  aggregate  market value of the voting stock held by  non-affiliates  of the
registrant was approximately  $141,197,000 as of March 23, 1999. As of March 23,
1999, the registrant had outstanding 8,158,477 shares of Common Stock.

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Annual Report to  Shareholders  for the year ended  December 31,
1998 are  incorporated  by reference  into Parts I and II hereof and portions of
the Proxy Statement for the Company's  Annual Meeting of Shareholders to be held
on May 27, 1999 are incorporated by reference into Part III.

                                     - 1 -
<PAGE>
                                TABLE OF CONTENTS

                                     PART I
                                                                            Page
                                                                            ----

ITEM 1.   Business........................................................    3

ITEM 2.   Properties......................................................   15

ITEM 3.   Legal Proceedings...............................................   17

ITEM 4.   Submission of Matters to a Vote of Security Holders.............   17

                                     PART II

ITEM 5.   Market for Registrant's Common Equity and Related
               Stockholder Matters........................................   17

ITEM 6.   Selected Financial Data.........................................   18

ITEM 7.   Management's Discussion and  Analysis of Financial Condition
               and Results of Operations..................................   18

ITEM 7A.  Quantitative and Qualitative Disclosures About Market Risks.....   19

ITEM 8.   Financial Statements and Supplementary Data.....................   25

ITEM 9.   Changes in and Disagreements with Accountants on Accounting
               and Financial Disclosure...................................   25

                                    PART III

ITEM 10.  Directors and Executive Officers of the Registrant..............   26

ITEM 11.  Executive Compensation..........................................   26

ITEM 12.  Security Ownership of Certain Beneficial Owners and Management..   26

ITEM 13.  Certain Relationships and Related Transactions..................   26

                                     PART IV

ITEM 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K.   27

          Signatures......................................................   31


                                     - 2 -
<PAGE>
                                     PART I

ITEM 1. BUSINESS

Wintrust Financial  Corporation,  an Illinois Corporation (the "Company"),  is a
financial services holding company headquartered in Lake Forest,  Illinois, with
total assets of  approximately  $1.3  billion at December 31, 1998.  The Company
engages  in four  operating  segments:  community  banking,  specialty  finance,
indirect  auto and trust  activities  through its operating  subsidiaries:  Lake
Forest Bank and Trust  Company  ("Lake  Forest  Bank");  Hinsdale Bank and Trust
Company ("Hinsdale Bank");  North Shore Community Bank and Trust Company ("North
Shore  Bank");  Libertyville  Bank  and  Trust  Company  ("Libertyville  Bank");
Barrington Bank and Trust Company, N.A. ("Barrington Bank"); Crystal Lake Bank &
Trust Company,  N.A. ("Crystal Lake Bank");  First Insurance Funding Corporation
("FIFC")  (formerly  known as First Premium  Services,  Inc.) and Wintrust Asset
Management Company, N.A. ("WAMC"). FIFC is a wholly-owned subsidiary of Crabtree
Capital  Corporation  ("Crabtree")  which is a  wholly-owned  subsidiary of Lake
Forest Bank.

Through its banking  subsidiaries,  Lake Forest Bank, Hinsdale Bank, North Shore
Bank,  Libertyville Bank,  Barrington Bank and Crystal Lake Bank  (collectively,
the "Banks"), the Company provides  community-oriented,  personal and commercial
banking  services in affluent  suburbs of Chicago,  Illinois.  Through  Hinsdale
Bank, the Company  operates its indirect auto segment,  which is in the business
of  providing  new and used  automobile  loans  through a large  network of auto
dealerships  within the Chicago  metropolitan area. All indireect auto loans are
currently  being  retained  within each of the Banks' loan  portfolios.  Through
FIFC,  on a national  basis,  the Company is in the  business of  financing  the
payment of commercial insurance premiums ("premium finance receivables"),  which
are currently  purchased by the Banks and retained in their loan portfolios.  On
September 30, 1998,  WAMC began  operations  and provides  trust and  investment
services at each of the Banks.  Previously,  the Company provided trust services
through the trust department of the Lake Forest Bank.

Effective  September  1,  1996,  pursuant  to  the  terms  of  a  reorganization
agreement,  the Company  completed a merger  transaction to combine the separate
activities  of  the  holding  companies  of  each  of  the  Company's  operating
subsidiaries (other than Barrington Bank and Crystal Lake Bank which were opened
in  December  1996  and  December  1997,  respectively).  As  a  result  of  the
transaction, the Company (formerly known as North Shore Community Bancorp, Inc.,
the name of which was changed to Wintrust  Financial  Corporation  in connection
with the  reorganization)  became  the  parent  holding  company  of each of the
separate  businesses,  and the  shareholders  and warrant holders of each of the
separate  holding  companies  exchanged  their shares for Common Stock and their
warrants for a combination of shares of Common Stock and Warrants of the Company
(the   "Reorganization").   The   Reorganization   was   accounted   for   as  a
pooling-of-interests  transaction  and,  accordingly,  the  Company's  financial
statements  were  restated  on  a  combined  and  consolidated   basis  to  give
retroactive effect to the combined operations throughout the reported historical
periods.

As a larger, combined financial services company, the Company expects to benefit
from greater access to financial and managerial  resources while maintaining its
commitment to localized decision-making and to its community banking philosophy.
Management  also believes the Company is positioned to compete more  effectively
with other larger and more diversified  

                                     - 3 -
<PAGE>
banks,  bank holding  companies  and other  financial  services  companies as it
continues its growth  strategy  through  additional  branch openings and de novo
bank formations, expansion of trust activities, pursuance of specialized earning
asset niches and potential acquisitions of banks or specialty finance companies.

BANKING
- -------

The Company  provides  banking and  financial  services  to  individuals,  small
businesses,   local  governmental  units  and  institutional   clients  residing
primarily in the Banks' local service areas. These services include  traditional
demand,  NOW,  money  market,  savings and time deposit  accounts,  as well as a
number of unique deposit  products  targeted to specific  market  segments.  The
Banks offer home equity,  home  mortgage,  consumer,  real estate and commercial
loans,  safe deposit  facilities,  ATMs, and other  innovative  and  traditional
services  specially  tailored  to meet the needs of  customers  in their  market
areas.  The Hinsdale Bank also operates the indirect auto segment which provides
high quality new and used auto loans through a large network of auto dealerships
within the Chicago  metropolitan  area.  All indirect  auto loans are  currently
being purchased by the Banks and retained within their loan portfolios.

Each of the Banks was founded as a de novo banking  organization (i.e.,  started
new) within the last eight years. The organizational efforts began in 1991, when
a group of experienced  bankers and local business people identified an unfilled
niche in the Chicago  metropolitan  area retail banking  market.  As large banks
acquired  smaller  ones and  personal  service was  subjected  to  consolidation
strategies,  the opportunity increased in affluent suburbs for locally owned and
operated,  highly personal service-oriented banks. As a result, Lake Forest Bank
was  founded  in  December  1991 to  service  the Lake  Forest  and  Lake  Bluff
communities.  A Lake  Bluff  branch  of this bank was  opened in 1994.  In 1993,
Hinsdale Bank was opened to service the  communities of Hinsdale and Burr Ridge.
Hinsdale  Bank  established  branch  facilities  in Clarendon  Hills and Western
Springs in 1996 and 1997, respectively. In 1994, North Shore Bank was started in
order to  service  Wilmette  and  Kenilworth.  North  Shore Bank  opened  branch
facilities  in Glencoe  during  1995 and 1998,  and in  Winnetka  during 1996 to
service  Winnetka  and  Northfield.  In 1995,  Libertyville  Bank was  opened to
service  Libertyville,  Vernon Hills and Mundelein.  Libertyville  Bank opened a
branch facility in south Libertyville  during 1998 to service south Libertyville
and Vernon Hills.  In December 1996,  Barrington  Bank was opened to service the
greater  Barrington/Inverness  areas.  In December  1997,  Crystal Lake Bank was
opened to serve the Crystal Lake/Cary communities.  All Banks are insured by the
Federal  Deposit  Insurance  Company  ("FDIC")  and are  subject to  regulation,
supervision  and regular  examination  by the Illinois State Office of Banks and
Real Estate,  the Federal  Reserve Bank and/or the Office of the  Comptroller of
Currency ("OCC").

PREMIUM FINANCE
- ---------------

FIFC commenced  operations  eight years ago and is  headquartered  in Deerfield,
Illinois.  Based on limited  industry data available in certain state regulatory
filings and FIFC management's experience in and knowledge of the premium finance
industry,  management estimates that, ranked by origination volumes, FIFC is one
of the top five  premium  finance  companies  operating  in the  United  States.
Premium finance receivables are originated by

                                     - 4 -
<PAGE>
FIFC's own sales  force,  working  with  medium and large  insurance  agents and
brokers throughout the United States.  Insurance premiums are financed primarily
for  commercial   customers'   purchase  of  property  and  casualty  insurance.
Substantially all premium finance  receivables are made to commercial  accounts.
FIFC is licensed or otherwise  qualified to do business as an insurance  premium
finance company in all 50 states and the District of Columbia.

TRUST ACTIVITIES
- ----------------

With the  formation  of WAMC,  the  Company  intends  to  expand  the  trust and
investment management services previously provided through a trust department of
the Lake Forest Bank. As a separately chartered  non-depository bank subsidiary,
the Company is able to offer trust and investment  management services to all of
the Banks'  communities,  which  management  believes are some of the best trust
markets in Illinois.  In addition to offering  these  services to existing  bank
customers  at each of the  Banks,  WAMC  intends  to  target  small to  mid-size
businesses and newly affluent  individuals  whose needs command the personalized
attention that will be offered by WAMC and its experienced trust  professionals.
Services offered typically include  traditional trust products and services,  as
well  as  investment  management,   financial  planning  and  401(k)  management
services. WAMC is subject to regulation,  supervision and regular examination by
the OCC.

COMPETITION
- -----------

The Company competes in the commercial banking industry through the Banks in the
communities each serves. The commercial banking industry is highly  competitive,
and the Banks face strong  direct  competition  for deposits,  loans,  and other
financial-related services. The Banks compete directly in Cook, DuPage, Lake and
McHenry  counties  with  other  commercial   banks,   thrifts,   credit  unions,
stockbrokers,  and the finance divisions of automobile companies.  Some of these
competitors are local, while others are statewide or nationwide.  The Banks have
developed  a community  banking and  marketing  strategy.  In keeping  with this
strategy,  the Banks provide  highly  personalized  and  responsive  service,  a
characteristic  of locally-owned  and managed  institutions.  As such, the Banks
compete for  deposits  principally  by offering  depositors a variety of deposit
programs,  convenient office locations,  hours and other services,  and for loan
originations primarily through the interest rates and loan fees they charge, the
efficiency  and quality of services they provide to borrowers and the variety of
their loan products.  Some of the financial  institutions and financial services
organizations with which the Banks compete are not subject to the same degree of
regulation as imposed on bank holding companies,  Illinois banking  corporations
and national banking associations. In addition, the larger banking organizations
have  significantly  greater  resources  than are  available to the Banks.  As a
result,  such  competitors  have advantages over the Banks in providing  certain
non-deposit services.

FIFC  encounters  intense  competition  from numerous  other firms,  including a
number of national  commercial premium finance companies,  companies  affiliated
with insurance carriers, independent insurance brokers who offer premium finance
services,  banks and other lending institutions.  Some of FIFC's competitors are
larger and have greater  financial and other resources and are better known than
FIFC. FIFC competes with these entities by emphasizing a

                                     - 5 -
<PAGE>
high level of knowledge of the insurance  industry,  flexibility  in structuring
financing  transactions,  and the timely purchase of qualifying contracts.  FIFC
believes that its commitment to account service also  distinguishes  it from its
competitors.  It is FIFC's policy to notify the insurance  agent when an insured
is in default and to assist in  collection,  if requested  by the agent.  To the
extent  that  affiliates  of  insurance  carriers,   banks,  and  other  lending
institutions add greater service and flexibility to their financing practices in
the future, the Company's  operations could be adversely affected.  There can be
no assurance that FIFC will be able to continue to compete  successfully  in its
markets.

WAMC's primary  competition is with more  established  trust  companies of other
larger bank  holding  companies.  WAMC is also in  competition  with other trust
companies,  brokerage and other financial  service  companies,  stockbrokers and
financial  advisors.  As a new company, it may be more difficult to successfully
attract new customers than the more  established  Chicago area trust  companies.
However,  the Company believes it can successfully compete for trust business by
offering  personalized  attention  and  customer  service  to small to  mid-size
businesses  and  newly  affluent  individuals.  The  recent  hiring  of  several
experienced  trust  professionals  from the more established  Chicago area trust
companies is also  expected to help in  attracting  new customer  relationships.
There  can  be  no  assurances,   however,  that  WAMC  will  be  successful  in
establishing  this new business as a preferred  alternative  to the larger trust
companies, and as a profitable venture.

EMPLOYEES
- ---------

At December 31, 1998, the Company and its  subsidiaries  employed a total of 329
full-time-equivalent   employees.   The  Company  provides  its  employees  with
comprehensive  medical and dental benefit plans,  life insurance  plans,  401(k)
plans  and  an  employee  stock   purchase  plan.  The  Company   considers  its
relationship with its employees to be good.

                                     - 6 -
<PAGE>
FORWARD-LOOKING STATEMENTS
- --------------------------

This document contains forward-looking  statements within the meaning of Section
27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act
of 1934. The Company  intends such  forward-looking  statements to be covered by
the safe harbor  provisions  for  forward-looking  statements  contained  in the
Private  Securities  Litigation  Reform  Act  of  1995,  and is  including  this
statement  for  purposes  of  invoking  these  safe  harbor   provisions.   Such
forward-looking  statements  may be  deemed  to  include,  among  other  things,
statements  relating to anticipated  improvements  in financial  performance and
management's  long-term performance goals, as well as statements relating to the
anticipated effects on financial results of condition from expected  development
or events, the Company's business and growth strategies,  including  anticipated
internal  growth,  plans to form additional de novo banks and to open new branch
offices, and to pursue additional potential  development or acquisition of banks
or specialty  finance  businesses.  Actual results could differ  materially from
those  addressed  in the  forward-looking  statements  as a result  of  numerous
factors, including the following:

o    The level of reported  net income,  return on average  assets and return on
     average  equity  for the  Company  will in the  near  term  continue  to be
     impacted by start-up costs associated with de novo bank formations,  branch
     openings,  and  expanded  trust  operations.  De novo  banks may  typically
     require 13 to 24 months of operations  before becoming  profitable,  due to
     the impact of organizational and overhead  expenses,  the start-up phase of
     generating  deposits  and the time lag  typically  involved in  redeploying
     deposits into  attractively  priced loans and other higher yielding earning
     assets.  Similarly,  the expansion of trust services  through the Company's
     new trust  subsidiary,  WAMC,  is  expected  to be in a start-up  phase for
     approximately the next few years, before becoming profitable.

o    The  Company's  success to date has been and will  continue  to be strongly
     influenced  by  its  ability  to  attract  and  retain  senior   management
     experienced in banking and financial services.

o    Although  management  believes the  allowance  for possible  loan losses is
     adequate to absorb  losses that may develop in the  existing  portfolio  of
     loans and leases,  there can be no assurance  that the allowance will prove
     sufficient to cover actual future loan or lease losses.

o    If market interest rates should move contrary to the Company's gap position
     on interest earning assets and interest bearing liabilities, the "gap" will
     work  against  the Company and its net  interest  income may be  negatively
     affected.

o    The financial  services business is highly competitive which may affect the
     pricing of the Company's loan and deposit products as well as its services.

o    The Company's  ability to adapt  successfully to  technological  changes to
     compete effectively in the marketplace.

o    The  extent  of  the  Company's  success,  and  that  of its  outside  data
     processing providers,  software vendors, and customers, in implementing and
     testing  Year  2000  compliant  hardware,  software  and  systems,  and the
     effectiveness of appropriate contingency plans being developed.

o    Changes in the economic  environment may influence the growth rate of loans
     and  deposits,  the  quality  of the loan  portfolio  and loan and  deposit
     pricing.

                                     - 7 -
<PAGE>

SUPERVISION AND REGULATION
- --------------------------

Bank holding  companies and banks are  extensively  regulated  under federal and
state law.  References under this heading to applicable  statutes or regulations
are brief summaries or portions  thereof which do not purport to be complete and
which are  qualified  in their  entirety  by  reference  to those  statutes  and
regulations.  Any change in applicable  laws or regulations  may have a material
adverse effect on the business of commercial  banks and bank holding  companies,
including  the Company,  the Banks,  FIFC and WAMC.  However,  management is not
aware of any current  recommendations  by any  regulatory  authority  which,  if
implemented,  would have or would be reasonably likely to have a material effect
on liquidity,  capital resources,  or operations of the Company, the Banks, FIFC
or WAMC.

BANK HOLDING COMPANY REGULATION

The Company is registered as a "bank holding  company" with the Federal  Reserve
and,  accordingly,  is subject to supervision  by the Federal  Reserve under the
Bank  Holding  Company Act (the Bank  Holding  Company  Act and the  regulations
issued  thereunder,  are collectively the "BHC Act"). The Company is required to
file with the Federal Reserve periodic  reports and such additional  information
as the Federal Reserve may require  pursuant to the BHC Act. The Federal Reserve
examines the Company and may examine the Banks, FIFC or WAMC.

The BHC Act requires prior Federal Reserve approval for, among other things, the
acquisition by a bank holding company of direct or indirect ownership or control
of more than five percent of the voting shares or  substantially  all the assets
of any bank or bank holding company,  or for a merger or consolidation of a bank
holding company with another bank holding company. With certain exceptions,  the
BHC Act  prohibits a bank  holding  company  from  acquiring  direct or indirect
ownership or control of voting shares of any company which is not a bank or bank
holding  company and from engaging  directly or indirectly in any activity other
than banking or managing or  controlling  banks or  performing  services for its
authorized  subsidiaries.  A bank  holding  company may,  however,  engage in or
acquire an interest in a company  that engages in  activities  which the Federal
Reserve has  determined,  by  regulation or order,  to be so closely  related to
banking or managing or  controlling  banks as to be a proper  incident  thereto,
such as owning and operating  the premium  finance  business  conducted by FIFC.
Under the BHC Act and Federal Reserve regulations, the Company and the Banks are
prohibited  from engaging in certain tie-in  arrangements  in connection with an
extension of credit, lease, sale of property, or furnishing of services.

Any person,  including associates and affiliates of and groups acting in concert
with such person,  who purchases or  subscribes  for five percent or more of the
Company's  Common Stock may be required to obtain prior approval of the Illinois
Commissioner and the Federal Reserve. Under the Illinois Banking Act, any person
who thereafter  acquires stock of the Company such that its interest exceeds ten
percent of the  Company,  may be  required  to obtain the prior  approval of the
Illinois  Commissioner and under the Change in Bank Control Act, a person may be
required to obtain the prior regulatory approval of the FDIC or OCC, in the case
of Barrington Bank,  Crystal Lake Bank, and WAMC, and the Federal Reserve before
acquiring the power to directly or indirectly direct the management,  operations
or  policies  of the  Company  or the Banks or before  acquiring  control  of 25
percent  or more of any  class of the  Company's  or Banks'  outstanding  voting
stock.  In addition,  any Company,  partnership,  trust or organized  group that
acquires a  controlling  interest in the Company or the Banks may have to obtain
approval of the Federal  Reserve to become a bank holding company and thereafter
be subject to regulation as such.

It is the policy of the Federal Reserve that the Company is expected to act as a
source of  financial  strength to the Banks and WAMC and to commit  resources to
support  the Banks and WAMC.  The Federal  Reserve  takes the  position  that in
implementing  this  policy,  it may require the Company to provide  such support
when the Company otherwise would not consider itself able to do so.

                                     - 8 -
<PAGE>
The Federal  Reserve has  risk-based  capital  requirements  for assessing  bank
holding company capital adequacy.  These standards define regulatory capital and
establish  minimum capital standards in relation to assets and off-balance sheet
exposures,  as adjusted for credit risks. Under the Federal Reserve's risk-based
guidelines,  capital  is  classified  into  two  categories.  For  bank  holding
companies,  Tier 1 or "core" capital  consists of common  shareholders'  equity,
perpetual  preferred  stock  (subject  to  certain   limitations)  and  minority
interests in the common equity  accounts of  consolidated  subsidiaries,  and is
reduced by goodwill,  certain other intangible assets and certain investments in
other companies ("Tier 1 Capital"). Tier 2 capital consists of the allowance for
loan and lease losses (subject to certain conditions and limitations), perpetual
preferred  stock,  "hybrid  capital  instruments,"  perpetual debt and mandatory
convertible debt securities,  and term subordinated  debt and  intermediate-term
preferred stock.

Under the Federal  Reserve's  capital  guidelines,  bank holding  companies  are
required  to maintain a minimum  ratio of  qualifying  capital to  risk-weighted
assets of 8.0%,  of which at least  4.0% must be in the form of Tier 1  Capital.
The Federal Reserve also requires a minimum  leverage ratio of Tier 1 Capital to
total  assets of 3.0%,  except  that  bank  holding  companies  not rated in the
highest  category under the regulatory  rating system are required to maintain a
leverage  ratio of 1.0% to 2.0% above such  minimum.  The 3.0% Tier 1 Capital to
total assets ratio  constitutes the minimum  leverage  standard for bank holding
companies,  and  will  be used in  conjunction  with  the  risk-based  ratio  in
determining the overall capital adequacy of banking organizations.  In addition,
the  Federal  Reserve  continues  to  consider  the  Tier 1  leverage  ratio  in
evaluating proposals for expansion or new activities.

In its capital  adequacy  guidelines,  the Federal  Reserve  emphasizes that the
foregoing  standards  are  supervisory  minimums and that banking  organizations
generally  are  expected  to  operate  well  above  the  minimum  ratios.  These
guidelines also provide that banking organizations  experiencing internal growth
or making  acquisitions  will be expected to maintain  strong capital  positions
substantially above the minimum levels.

BANK REGULATION

Under Illinois law, each of Lake Forest Bank,  Hinsdale  Bank,  North Shore Bank
and Libertyville Bank are subject to supervision and examination by the Illinois
Commissioner.  As an affiliate  of these  Banks,  the Company is also subject to
examination by the Illinois Commissioner. Barrington Bank, Crystal Lake Bank and
WAMC are  subject to  supervision  and  examination  by the OCC  pursuant to the
National Bank Act and regulations promulgated thereunder.  Each of the Banks and
WAMC are members of the Federal  Reserve  Bank and, as such,  is also subject to
examination by the Federal Reserve.

The  deposits  of the Banks are  insured  by the Bank  Insurance  Fund under the
provisions of the Federal Deposit Insurance Act (the "FDIA"), and the Banks are,
therefore,  also subject to  supervision  and  examination by the FDIC. The FDIC
requires that the appropriate federal regulatory  authority (the Federal Reserve
Bank and/or the FDIC in the case of Lake Forest Bank, North Shore Bank, Hinsdale
Bank and  Libertyville  Bank,  or the OCC,  in the case of  Barrington  Bank and
Crystal Lake Bank) approve any merger and/or consolidation by or with an 

                                     - 9 -
<PAGE>
insured bank, as well as the  establishment  or relocation of any bank or branch
office.  The FDIC also supervises  compliance with the provisions of federal law
and regulations which place restrictions on loans by FDIC-insured banks to their
directors, executive officers and other controlling persons.

Furthermore,  banks  are  affected  by the  credit  policies  of other  monetary
authorities,  including the Federal Reserve,  which regulate the national supply
of bank  credit.  Such  regulation  influences  overall  growth  of bank  loans,
investments,  and deposits and may also affect  interest  rates charged on loans
and paid on deposits.  The monetary  policies of the Federal  Reserve have had a
significant  effect on the operating results of commercial banks in the past and
are expected to continue to do so in the future.

FINANCIAL INSTITUTION REGULATION GENERALLY

Transactions  with  Affiliates.  Transactions  between  a bank  and its  holding
company or other affiliates are subject to various restrictions imposed by state
and federal  regulatory  agencies.  Such  transactions  include  loans and other
extensions of credit,  purchases of securities and other assets, and payments of
fees or other distributions.  In general, these restrictions limit the amount of
transactions  between an institution  and an affiliate of such  institution,  as
well as the aggregate  amount of transactions  between an institution and all of
its  affiliates,  and  require  transactions  with  affiliates  to be  on  terms
comparable to those for transactions with unaffiliated entities.

Dividend  Limitations.  As a holding company, the Company is primarily dependent
upon  dividend  distributions  from its operating  subsidiaries  for its income.
Federal and state statutes and regulations impose restrictions on the payment of
dividends  by the Company,  the Banks and WAMC.  See Part II, Item 5 for further
discussion of dividend limitations.

Federal  Reserve  policy  provides  that a bank holding  company  should not pay
dividends  unless (i) the bank holding  company's net income over the prior year
is  sufficient  to fully fund the  dividends  and (ii) the  prospective  rate of
earnings  retention appears consistent with the capital needs, asset quality and
overall financial condition of the bank holding company and its subsidiaries.

Illinois law also places  certain  limitations  on the ability of the Company to
pay  dividends.   For  example,  the  Company  may  not  pay  dividends  to  its
shareholders  if, after giving effect to the dividend,  the Company would not be
able to pay its debts as they become due. Since a major potential  source of the
Company's  revenue is dividends  the Company  expects to receive from the Banks,
the  Company's  ability to pay dividends is likely to be dependent on the amount
of dividends  paid by the Banks.  No assurance can be given that the Banks will,
in any circumstances, pay dividends to the Company.

As Illinois  state-chartered  banks, none of Lake Forest Bank, North Shore Bank,
Hinsdale Bank nor Libertyville  Bank may pay dividends in an amount greater than
its current net profits  after  deducting  losses and bad debts out of undivided
profits provided that its surplus equals or exceeds its capital. For the purpose
of determining  the amount of dividends that an Illinois bank

                                     - 10 -
<PAGE>
may pay,  bad debts are  defined as debts upon  which  interest  is past due and
unpaid for a period of six months or more unless such debts are well-secured and
in the process of collection. Furthermore, federal regulations also prohibit any
Federal  Reserve  member  bank,  including  each of the  Banks  and  WAMC,  from
declaring  dividends  in any  calendar  year in excess of its net profit for the
year plus the retained net profits for the  preceding two years.  Similarly,  as
national  associations,  Barrington  Bank,  Crystal  Lake  Bank and WAMC may not
declare  dividends in any year in excess of its net profit for the year plus the
retained  net profits for the  preceding  two years.  Furthermore,  the OCC may,
after notice and opportunity for hearing,  prohibit the payment of a dividend by
a national bank if it determines that such payment would constitute an unsafe or
unsound practice.

In addition to the foregoing,  the ability of the Company, the Banks and WAMC to
pay dividends may be affected by the various  minimum capital  requirements  and
the capital and  non-capital  standards  established  under the Federal  Deposit
Insurance Company  Improvements Act of 1991 ("FDICIA"),  as described below. The
right of the Company,  its  shareholders and its creditors to participate in any
distribution of the assets or earnings of its subsidiaries is further subject to
the prior claims of creditors of the respective subsidiaries.

Standards  for  Safety  and  Soundness.  The FDIA,  as amended by FDICIA and the
Riegle Community Development and Regulatory Improvement Act of 1994 requires the
Federal Reserve,  together with the other federal bank regulatory  agencies,  to
prescribe  standards of safety and  soundness,  by  regulations  or  guidelines,
relating  generally to operations and management,  asset growth,  asset quality,
earnings,  stock valuation,  and compensation.  The Federal Reserve, the OCC and
the federal bank regulatory  agencies have adopted,  effective August 9, 1995, a
set of guidelines prescribing safety and soundness standards pursuant to FDICIA,
as amended.  The guidelines  establish  general  standards  relating to internal
controls and information  systems,  internal audit systems,  loan documentation,
credit  underwriting,  interest rate exposure,  asset growth,  and compensation,
fees and  benefits.  In general,  the  guidelines  require,  among other things,
appropriate systems and practices to identify and manage the risks and exposures
specified in the guidelines.  The guidelines prohibit excessive  compensation as
an unsafe and unsound  practice and describe  compensation as excessive when the
amounts paid are unreasonable or  disproportionate  to the services performed by
an executive officer, employee,  director or principal shareholder. In addition,
each of the Federal Reserve and the OCC adopted regulations that authorize,  but
do not require,  the Federal Reserve or the OCC, as the case may be, to order an
institution that has been given notice by the Federal Reserve or the OCC, as the
case  may  be,  that  it is not  satisfying  any of such  safety  and  soundness
standards  to  submit  a  compliance  plan.  If,  after  being so  notified,  an
institution  fails  to  submit  an  acceptable  compliance  plan or fails in any
material  respect to implement an accepted  compliance plan, the Federal Reserve
or the OCC, as the case may be, must issue an order directing  action to correct
the  deficiency and may issue an order  directing  other actions of the types to
which an  undercapitalized  association is subject under the "prompt  corrective
action"  provisions of FDICIA.  If an  institution  fails to comply with such an
order,  the Federal  Reserve or the OCC, as the case may be, may seek to enforce
such order in judicial  proceedings  and to impose  civil money  penalties.  The
Federal  Reserve,  the OCC and the other federal bank  regulatory  agencies also
proposed guidelines for asset quality and earnings standards.

                                     - 11 -
<PAGE>
A range of other provisions in FDICIA include requirements applicable to closure
of branches;  additional  disclosures  to  depositors  with respect to terms and
interest  rates  applicable  to  deposit  accounts;   uniform   regulations  for
extensions of credit secured by real estate;  restrictions  on activities of and
investments by state-chartered  banks;  modification of accounting  standards to
conform to generally accepted accounting  principles  including the reporting of
off-balance  sheet items and  supplemental  disclosure of estimated  fair market
value of assets and liabilities in financial  statements  filed with the banking
regulators;  increased penalties in making or failing to file assessment reports
with the FDIC;  greater  restrictions  on  extensions  of  credit to  directors,
officers and principal  shareholders;  and increased  reporting  requirements on
agricultural loans and loans to small businesses.

In August,  1995,  the Federal  Reserve,  OCC,  FDIC and other  federal  banking
agencies  published a final rule  modifying  their existing  risk-based  capital
standards to provide for  consideration of interest rate risk when assessing the
capital adequacy of a bank.  Under the final rule, the Federal Reserve,  the OCC
and the FDIC  must  explicitly  include a bank's  exposure  to  declines  in the
economic  value of its capital  due to changes in interest  rates as a factor in
evaluating a bank's capital adequacy. The Federal Reserve, the FDIC, the OCC and
other federal banking agencies also have adopted a joint agency policy statement
providing  guidance  to banks  for  managing  interest  rate  risk.  The  policy
statement  emphasizes the  importance of adequate  oversight by management and a
sound risk management  process.  The assessment of interest rate risk management
made by the banks'  examiners will be incorporated  into the banks' overall risk
management rating and used to determine the effectiveness of management.

Prompt  Corrective  Action.  FDICIA  requires  the federal  banking  regulators,
including the Federal Reserve,  the OCC and the FDIC, to take prompt  corrective
action with respect to depository  institutions  that fall below certain capital
standards  and  prohibits  any  depository  institution  from making any capital
distribution that would cause it to be  undercapitalized.  Institutions that are
not adequately  capitalized  may be subject to a variety of supervisory  actions
including,  but not limited to, restrictions on growth,  investment  activities,
capital distributions and affiliate  transactions and will be required to submit
a capital  restoration  plan which,  to be accepted by the  regulators,  must be
guaranteed in part by any company having control of the institution (such as the
Company). In other respects, FDICIA provides for enhanced supervisory authority,
including greater authority for the appointment of a conservator or receiver for
under-capitalized  institutions.  The  capital-based  prompt  corrective  action
provisions of FDICIA and their  implementing  regulations  apply to FDIC-insured
depository institutions.  However, federal banking agencies have indicated that,
in regulating bank holding  companies,  the agencies may take appropriate action
at the holding company level based on their  assessment of the  effectiveness of
supervisory  actions imposed upon  subsidiary  insured  depository  institutions
pursuant to the prompt corrective action provisions of FDICIA.

Insurance of Deposit  Accounts.  Under FDICIA,  as an FDIC-insured  institution,
each of the Banks is  required to pay deposit  insurance  premiums  based on the
risk it poses to the  insurance  fund.  The FDIC has authority to raise or lower
assessment  rates on insured  deposits  in order to achieve  certain  designated
reserve  ratios  in  the  insurance  funds  and  to  impose  special  additional
assessments.  Each  depository  institution  is assigned to one of three capital
groups:  "well 

                                     - 12 -
<PAGE>
capitalized,"  "adequately  capitalized" or "less than adequately  capitalized."
Within each capital group, institutions are assigned to one of three supervisory
subgroups:   "healthy,"   "supervisory  concern"  or  "substantial   supervisory
concern."  Accordingly,  there  are nine  combinations  of  capital  groups  and
supervisory subgroups to which varying assessment rates would be applicable.  An
institution's  assessment  rate depends on the capital  category and supervisory
category to which it is assigned.

Deposit  insurance  may  be  terminated  by the  FDIC  upon a  finding  that  an
institution  has  engaged  in unsafe or  unsound  practices,  is in an unsafe or
unsound  condition to continue  operations or has violated any  applicable  law,
regulation, rule, order or condition imposed by the FDIC. The management of each
of the Banks does not know any practice,  condition or violation that might lead
to termination of deposit insurance.

The Economic  Growth and Regulatory  Paperwork  Reduction Act of 1996 enacted on
September  30, 1996  provides  that  beginning  with  semi-annual  periods after
December 31, 1996, deposits insured by the Bank Insurance Fund ("BIF") will also
be assessed to pay interest on the bonds (the "FICO  Bonds")  issued in the late
1980s by the Financing Company to recapitalize the now defunct Federal Savings &
Loan Insurance  Company.  For purposes of the assessments to pay interest on the
FICO Bonds,  BIF deposits will be assessed at a rate of 20.0% of the  assessment
rate  applicable to SAIF deposits until December 31, 1999.  After the earlier of
December  31, 1999 or the date on which the last savings  association  ceases to
exist,  full pro rata sharing of FICO assessments will begin. The payment of the
assessment  to pay interest on the FICO Bonds should not  materially  affect the
Banks.

Federal  Reserve System.  The Banks are subject to Federal  Reserve  regulations
requiring  depository  institutions  to maintain  non-interest-earning  reserves
against  their  transaction   accounts   (primarily  NOW  and  regular  checking
accounts).  The Federal Reserve  regulations  generally require 3.0% reserves on
the first $46.5 million of transaction accounts plus 10.0% on the remainder. The
first $4.9 million of otherwise  reservable  balances (subject to adjustments by
the Federal Reserve) are exempted from the reserve  requirements.  The Banks are
in compliance with the foregoing requirements.

Community  Reinvestment.   Under  the  Community  Reinvestment  Act  ("CRA"),  a
financial  institution has a continuing and affirmative  obligation,  consistent
with the safe and sound operation of such  institution,  to help meet the credit
needs of its entire community, including low- and moderate-income neighborhoods.
The CRA does  not  establish  specific  lending  requirements  or  programs  for
financial institutions nor does it limit an institution's  discretion to develop
the types of  products  and  services  that it  believes  are best suited to its
particular  community,  consistent  with

                                     - 13 -
<PAGE>
the CRA. The CRA requires each federal  banking  agency,  in connection with its
examination of a financial institution, to assess and assign one of four ratings
to the institution's  record of meeting the credit needs of its community and to
take such record into account in its evaluation of certain  applications  by the
institution,  including  applications  for charters,  branches and other deposit
facilities,  relocations,  mergers,  consolidations,  acquisitions  of assets or
assumptions of liabilities,  and savings and loan holding company  acquisitions.
The CRA also requires that all institutions  make public disclosure of their CRA
ratings.  Each of the Banks  received  "satisfactory"  ratings  from  either the
Federal Reserve or OCC on their most recent CRA performance  evaluations.  As of
the date of this report,  Crystal Lake Bank has not  undergone a regulatory  CRA
performance evaluation.

In April 1995, the Federal  Reserve,  the OCC and other federal banking agencies
adopted  amendments  revising  their CRA  regulations.  Among other things,  the
amended  CRA  regulations  substitute  for the  prior  process-based  assessment
factors a new evaluation  system that rates an  institution  based on its actual
performance in meeting  community  needs.  In particular,  the focus is on three
tests: (i) a lending test, to evaluate the institution's  record of making loans
in its assessment  areas; (ii) an investment test, to evaluate the institution's
record of investing in community development  projects,  affordable housing, and
programs benefiting low or moderate income individuals and businesses; and (iii)
a service test, to evaluate the  institution's  delivery of services through its
branches,  ATMs and other offices.  The amended CRA regulations also clarify how
an institution's CRA performance would be considered in the application process.

Brokered Deposits.  Well-capitalized institutions are not subject to limitations
on brokered  deposits,  while an adequately  capitalized  institution is able to
accept, renew or rollover brokered deposits only with a waiver from the FDIC and
subject  to  certain   restrictions   on  the  yield  paid  on  such   deposits.
Undercapitalized  institutions  are not permitted to accept  brokered  deposits.
Each of the Banks is eligible  to accept  brokered  deposits  (as a result of it
capital levels or having received a waiver) and may use this funding source from
time to time  when  management  deems  it  appropriate  from an  asset/liability
management perspective.

Enforcement  Actions.   Federal  and  state  statutes  and  regulations  provide
financial  institution  regulatory  agencies with great flexibility to undertake
enforcement  action against an institution  that fails to comply with regulatory
requirements,  particularly capital  requirements.  Possible enforcement actions
range  from  the  imposition  of  a  capital  plan  and  capital   directive  to
receivership, conservatorship or the termination of deposit insurance.

Interstate  Banking and  Branching  Legislation.  On  September  29,  1994,  the
Riegle-Neal  Interstate  Banking  and  Efficiency  Act of 1994 (the  "Interstate
Banking  Act")  was  enacted.  Under  the  Interstate  Banking  Act,  adequately
capitalized  and  adequately  managed bank holding  companies will be allowed to
acquire  banks across state lines subject to certain  limitations.  In addition,
under

                                     - 14 -
<PAGE>
the Interstate Banking Act, effective June 1, 1997, banks are permitted to merge
with one another across state lines and thereby create a main bank with branches
in separate states. After establishing branches in a state through an interstate
merger transaction,  a bank can establish and acquire additional branches at any
location in the state where any bank  involved in the  interstate  merger  could
have established or acquired branches under applicable federal and state law.



MONETARY POLICY AND ECONOMIC CONDITIONS

The  earnings  of banks and bank  holding  companies  are  affected  by  general
economic  conditions  and also by the fiscal and  monetary  policies  of federal
regulatory  agencies,   including  the  Federal  Reserve.  Through  open  market
transactions,  variations in the discount rate and the  establishment of reserve
requirements,  the Federal Reserve exerts  considerable  influence over the cost
and availability of funds obtainable for lending or investing.

The above monetary and fiscal  policies and resulting  changes in interest rates
have affected the operating  results of all commercial banks in the past and are
expected  to do so in  the  future.  The  Banks  and  their  respective  holding
companies  cannot  fully  predict the nature or the extent of any effects  which
fiscal or monetary policies may have on their business and earnings.

SUPPLEMENTAL STATISTICAL DATA

Pages 1, 42 and 43 of the Annual Report to Shareholders and Item 7A of this Form
10-K  contain  supplemental  statistical  data as required by The  Exchange  Act
Industry Guide 3 which is incorporated into Regulation S-K of the Securities and
Exchange  Acts.  This data  should  be read in  conjunction  with the  Company's
Consolidated Financial Statements and notes thereto, and Management's Discussion
and Analysis which are contained in its 1998 Annual Report to Shareholders filed
herewith as Exhibit 13.1 and incorporated herein by reference.

ITEM 2. PROPERTIES

The  Company's  executive  offices are located in the main bank facility of Lake
Forest Bank. Lake Forest Bank has five physical banking  locations.  Lake Forest
Bank's main bank facility is located at 727 N. Bank Lane, Lake Forest, Illinois,
and  is a  three  story,  18,000  square  foot  brick  building.  In  May  1999,
construction  is expected to be  completed  on a 15,200  square foot three story
addition to the main bank facility. The Company's executive offices and staff of
the holding company and Lake Forest Bank will be located on the second and third
floors with first floor retail space to be leased to  unrelated  third  parties.
Lake Forest Bank constructed a drive-in, walk-up banking facility on land leased
from the City of Lake Forest on the corner of Bank Lane and Wisconsin  Avenue in
Lake Forest,  approximately one block north of the main banking  facility.  Lake
Forest Bank also leases a 1,200 square foot, a full service banking  facility at
103 East Scranton  Avenue in Lake Bluff,  Illinois;  a 2,100 square foot, a full
service banking facility on the west side of Lake Forest,  Illinois at 810 South
Waukegan Road, and a drive-in and walk-up  banking  facility at 911 S. Telegraph
Road in the West Lake Forest Train Station. Lake

                                     - 15 -
<PAGE>
Forest Bank also  maintains a small office  facility at a  retirement  community
known as Lake Forest Place at 1100 Pembridge  Drive in Lake Forest.  Lake Forest
Bank maintains automated teller machines at each of its locations except the 810
South Waukegan Road facility.  Lake Forest Bank has no offsite  automated teller
machines.

Hinsdale Bank currently has four physical  banking  locations,  all of which are
owned.  The main bank facility is a two story brick building  located at 25 East
First Street in downtown  Hinsdale,  Illinois.  The 1,000 square foot  drive-in,
walk-up banking facility at 130 West Chestnut is  approximately  two blocks west
of the main banking  facility.  Hinsdale Bank also has full service  branches in
Clarendon  Hills and Western  Springs.  The  buildings  in  Clarendon  Hills and
Western  Springs are partially used for bank purposes,  with the remainder being
leased to unrelated parties. Hinsdale Bank maintains 5 ATM machines, one at each
location, with the exception of Clarendon Hills which has two. Hinsdale Bank has
no offsite automated teller machines.

North Shore Bank currently has six physical banking locations.  North Shore Bank
owns the main bank facility,  a one story brick building that is located at 1145
Wilmette  Avenue in downtown  Wilmette,  Illinois.  North Shore Bank also owns a
9,600  square  foot  drive-in,  walk-up  banking  facility  at 720 12th  Street,
approximately one block west of the main banking facility. North Shore Bank also
leases a full service banking  facility at 362 Park Avenue in Glencoe,  Illinois
and  a  branch   banking   facility  in  Winnetka,   Illinois  where  it  leases
approximately 4,000 square feet. In 1998, North Shore Bank opened a drive-up and
ATM for the  Glencoe  branch  and a small  facility  at 4th Street and Linden in
Wilmette.  North Shore Bank maintains  automated  teller machines at each of its
locations, except Winnetka, and has no offsite automated teller machines.

Libertyville Bank currently has three physical banking  locations.  Libertyville
Bank owns the main bank facility,  which is a 13,000 square foot two story brick
building  located  at 507  North  Milwaukee  Avenue  in  downtown  Libertyville,
Illinois.  Libertyville  Bank also owns a 2,500  square foot  drive-in,  walk-up
banking facility at 201 Hurlburt Court,  approximately  five blocks southeast of
the main banking  facility.  A new leased branch facility  located at 1167 South
Milwaukee Avenue in south Libertyville was opened in October 1998.  Libertyville
Bank maintains automated teller machines at each of its banking locations and at
one offsite location.

Barrington Bank currently has one physical  banking  location at 201 South Hough
Street in  Barrington,  Illinois  which is a 12,700 square foot, two story frame
construction building that has an attached  drive-through  facility.  Barrington
Bank has two automated teller machines but no offsite automated teller machines.

In September 1998, Crystal Lake Bank moved into its permanent two story,  12,000
square foot main bank facility located at 70 Williams Street in downtown Crystal
Lake,  Illinois,  and has one automated teller machine.  In March 1999,  Crystal
Lake Bank also opened a drive-up  facility that is located in the downtown area,
near the main bank facility.

FIFC's  offices  are  located  at 520 Lake  Cook  Road,  Suite  300,  Deerfield,
Illinois.  FIFC leases  approximately 12,000 square feet of office space under a
contract that expires in the year 2000.

WAMC's executive and operations staff are based in office space leased from Lake
Forest Bank. WAMC also leases office space for its trust  professionals  at Lake
Forest Bank, Hinsdale Bank, North Shore Bank and Barrington Bank.

See Note 7 to the Consolidated Financial Statements contained in the 1998 Annual
Report to Shareholders filed herewith as Exhibit 13.1 and incorporated herein by
reference.

                                     - 16 -
<PAGE>
ITEM 3. LEGAL PROCEEDINGS

The Company and its subsidiaries,  from time to time, are subject to pending and
threatened  legal  action  and  proceedings  arising in the  ordinary  course of
business.  Any such litigation  currently pending is incidental to the Company's
business and, based on information currently available to management, management
believes  the outcome of such  actions or  proceedings  will not have a material
adverse effect on the operations or financial position of the Company.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No  matters  were  submitted  to a vote of  security  holders  during the fourth
quarter of 1998.

                                    PART II.

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

Other than certain restricted shares, the majority of the Common Stock is freely
tradable  by  persons  other  than  those who are  currently  affiliates  of the
Company.  Prior to March 13, 1997 the principal  market for the Company's Common
Stock was the  over-the-counter  (OTC)  market  where bid and asked  prices were
quoted on the OTC Bulletin  Board.  However,  on March 13, 1997 the common stock
began trading on The Nasdaq Stock Market(R) under the symbol WTFC.  Prior to the
Company's  listing  on The  Nasdaq  Stock  Market(R)  there had not been  active
trading in the Common Stock. Prior to the Company's Reorganization in September,
1996,  there was no  established  public  market for the shares of the Company's
predecessor companies.

         The  following  table  sets forth the high and low per share bid prices
quoted for the Common Stock during 1998 and 1997.  Prior to March 13, 1997,  the
over-the-counter market quotations reflected inter-dealer prices, without retail
mark-up, mark-down or commission and may not have necessarily represented actual
transactions.

                          1998                         1997
                          ----                         ----
                     HIGH        LOW              HIGH        LOW
                     ----        ---              ----        ---

Fourth quarter    $ 20.13      16.50             20.50      16.50
Third quarter       23.00      17.13             21.13      16.00
Second quarter      20.38      17.38             17.25      14.00
First quarter       18.50      16.50             16.00      15

APPROXIMATE NUMBER OF EQUITY SECURITY HOLDERS
- ---------------------------------------------

As of February 28, 1999 there were 1,656 shareholders of record of
the Company's common stock.

                                     - 17 -
<PAGE>
DIVIDENDS ON COMMON STOCK
- -------------------------

The Company has not previously paid dividends on its common stock but rather has
retained  earnings to  facilitate  growth of the Company.  Because the Company's
consolidated  net income  consists  largely of net income of the Banks and FIFC,
the  Company's  ability to pay  dividends  depends upon its receipt of dividends
from the Banks and FIFC.  The Banks'  ability to pay  dividends  is regulated by
banking statutes.  See "Financial  Institution  Regulation  Generally - Dividend
Limitations"  on page 9 of this Form 10-K.  During  1998,  Lake Forest Bank paid
$8.25 million of dividends to the Company.  No other subsidiaries paid dividends
to the Company  during 1998. No cash  dividends  were paid to the Company by the
Banks during the years ended December 31, 1997 and 1996.

In  addition,  both  Barrington  Bank  and  Crystal  Lake  Bank are  subject  to
additional  restrictions  prohibiting the payment of dividends by a de novo bank
in its  first  three  years  of  operations.  The de novo  periods  will end for
Barrington  Bank and  Crystal  Lake Bank in  December  1999 and  December  2000,
respectively.  In addition,  the payment of dividends  may be  restricted  under
certain financial covenants in the Company's revolving line of credit.

The  declaration  of dividends is at the  discretion of the  Company's  Board of
Directors  and  depends  upon   earnings,   capital   requirements,   regulatory
limitations,  tax  considerations,  the operating and financial condition of the
Company  and other  factors.  Additionally,  the  payment  of  dividends  may be
restricted  under  certain  terms of the Company's  Trust  Preferred  Securities
offering.  Reference is made to Note 14 to the Consolidated Financial Statements
contained in the 1998 Annual Report to Shareholders,  attached hereto as Exhibit
13.1,  which is  incorporated  herein  by  reference  for a  description  of the
restrictions  on the ability of certain  subsidiaries  to transfer  funds to the
Company in the form of dividends.

RECENT SALES OF UNREGISTERED SECURITIES
- ---------------------------------------

The Company had no sales of unregistered  securities other than those securities
previously  disclosed in the  Company's  quarterly  reports on Form 10-Q for the
quarters ended March 31, 1997 and June 30, 1997.

ITEM 6. SELECTED FINANCIAL DATA

Certain  information  required in response to this item is contained in the 1998
Annual Report to Shareholders under the caption "Selected Financial  Highlights"
and is incorporated  herein by reference.  In addition,  the Company had no cash
dividends  declared  during any period  during the last five  years.  Also,  the
Company had no Preferred Stock  outstanding at December 31, 1998, 1997 and 1996;
however,  predecessors  of the Company  did have  $503,000  of  Preferred  Stock
outstanding at December 31, 1995 and 1994.

ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

The  information  required  in response  to this item is  contained  in the 1998
Annual Report to  Shareholders  under the caption  "Management's  Discussion and
Analysis of Financial Condition

                                     - 18 -
<PAGE>
and Results of Operations".  This discussion and analysis of financial condition
and results of operations  should be read in conjunction  with the  Consolidated
Financial  Statements  and notes thereto  contained in the 1998 Annual Report to
Shareholders.


ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS

Certain  information  required in response to this item is contained in the 1998
Annual Report to  Shareholders  under the caption  "Management's  Discussion and
Analysis of Financial  Condition  and Results of  Operations  -  Asset-Liability
Management"  and in Notes 15 and 16 to the  Consolidated  Financial  Statements,
which are incorporated  herein by reference.  This information should be read in
conjunction  with the  complete  Consolidated  Financial  Statements  and  notes
thereto contained in the 1998 Annual Report to Shareholders.


                              SECURITIES PORTFOLIO

Tables presenting the carrying amounts and gross unrealized gains and losses for
securities held-to-maturity and available-for-sale at December 31, 1998 and 1997
are  included by reference to Note 2 to the  Consolidated  Financial  Statements
included in the 1998 Annual Report to Shareholders, which is incorporated herein
by reference.

Maturities of securities as of December 31, 1998 by maturity distribution are as
follows (in thousands):

<TABLE>
<CAPTION>
                                                                                                    Federal      
                                         Within         From 1       From 5 to       After           Agency
                                         1 Year       to 5 years      10 years      10 Years       Bank Stock        Total    
                                     -------------- -------------- -------------- ------------- --------------- --------------
<S>                                     <C>               <C>            <C>             <C>           <C>          <C>    
U.S. Treasury obligations                $10,664              -              -             -             N/A         10,664
Federal agency obligations                48,369              -          6,321             -             N/A         54,690
Municipal securities                         309            195              -             -             N/A            504
Other                                    135,635          6,467              -             -             N/A        142,102
Federal Agency Bank stock *                  N/A            N/A            N/A           N/A           6,159          6,159
                                     -------------- -------------- -------------- ------------- --------------- --------------

      Total                             $194,977          6,662          6,321             -           6,159        214,119
                                     ============== ============== ============== ============= =============== ==============
</TABLE>

The weighted average yield for each range of maturities of securities,  on a tax
equivalent basis, is shown below as of December 31, 1998:
<TABLE>
<CAPTION>
                                                                                                    Federal      
                                         Within         From 1       From 5 to       After           Agency
                                         1 Year       to 5 years      10 years      10 Years       Bank Stock        Total    
                                     -------------- -------------- -------------- ------------- --------------- --------------
<S>                                     <C>               <C>            <C>             <C>           <C>          <C>    
U.S. Treasury obligations               5.37%                -              -            -                -         5.37%
Federal agency obligations              5.36%                -           5.57%           -                -         5.39%
Municipal securities                    5.85%             5.69%             -            -                -         5.79%
Other                                   5.11%             5.62%             -            -                -         5.13%
Federal Agency Bank stock *                -                 -              -            -             6.34%        6.34%
                                     -------------- -------------- -------------- ------------- --------------- --------------
   Total securities                     5.19%             5.62%          5.57%           -             6.34%        5.25%
                                     ============== ============== ============== ============= =============== ==============
<FN>
*     - Includes stock of the Federal  Reserve Bank and of the Federal Home Loan
      Bank.
</FN>
</TABLE>

                                     - 19 -
<PAGE>
Securities of a Single Issuer
- -----------------------------

There were no  securities of any single issuer which had book value in excess of
ten percent of shareholders' equity at December 31, 1998.


                                 LOAN PORTFOLIO
Classification of Loans
- -----------------------

The following  table shows the Company's loan portfolio by category for the five
previous fiscal years (in thousands):

<TABLE>
<CAPTION>
December 31                                         1998            1997           1996            1995            1994
- -----------                                         ----            ----           ----            ----            ----

<S>                                                 <C>             <C>             <C>             <C>             <C>   
Commercial/commercial real estate                   $366,229        235,483         182,403         101,271         45,587
Home equity                                          111,537        116,147          87,303          54,592         26,244
Residential real estate                               91,525         61,611          51,673          37,074         26,188
Premium finance                                      183,165        131,952          59,240          15,703         93,349
Indirect auto                                        210,137        139,296          91,211          37,323              -
Installment and other                                 34,650         32,153          23,717          14,032          4,865
                                                -------------    -----------    ------------    ------------    -----------
                                                     997,243        716,642         495,547         259,995        196,233
Less: Unearned income                                  5,181          4,011           2,999           1,764          2,251
                                                -------------    -----------    ------------    ------------    -----------
       Total                                        $992,062        712,631         492,548         258,231        193,982
                                                =============    ===========    ============    ============    ===========
</TABLE>

Commercial and commercial  real estate loans.  The commercial  loan component is
comprised primarily of commercial real estate loans, lines of credit for working
capital  purposes,  and term loans for the acquisition of equipment.  Commercial
real estate is predominantly owner occupied and secured by a first mortgage lien
and  assignment of rents on the property.  Equipment  loans are generally  fully
amortized  over 24 to 60 months and  secured by titles  and/or  U.C.C.  filings.
Working capital lines are generally renewable annually and supported by business
assets,  personal guarantees and oftentimes  additional  collateral.  Commercial
business lending is generally considered to involve a higher degree of risk than
traditional  consumer  bank lending.  The vast majority of commercial  loans are
made within the Banks' immediate market areas. The increase can be attributed to
additional  banking  facilities,  an emphasis on  business  development  calling
programs and superior servicing of existing  commercial loan customers which has
increased referrals.

In  addition  to the  home  mortgages  originated  by  the  Banks,  the  Company
participates  in mortgage  warehouse  lending by  providing  interim  funding to
unaffiliated  mortgage brokers to finance  residential  mortgages  originated by
such brokers for sale into the  secondary  market.  The  Company's  loans to the
mortgage brokers are secured by the business assets of the mortgage companies as
well as the underlying mortgages, the majority of which are

                                     - 20 -
<PAGE>
funded by the Company on a loan-by-loan  basis after they have been pre-approved
for  purchase by third party end  lenders  who forward  payment  directly to the
Company upon their  acceptance  of final loan  documentation.  In addition,  the
Company may also provide  interim  financing for packages of mortgage loans on a
bulk basis in  circumstances  where the mortgage brokers desire to competitively
bid a  number  of  mortgages  for sale as a  package  in the  secondary  market.
Typically,  the  Company  will serve as sole  funding  source  for its  mortgage
warehouse  lending  customers  under  short-term  revolving  credit  agreements.
Amounts  advanced with respect to any particular  mortgages are usually required
to be repaid within 15 days. The Company has developed strong relationships with
a number of mortgage brokers and is seeking to expand its customer base for this
specialty business.

The  following  table  classifies  the  commercial  loan  portfolio  category at
December 31, 1998 by date at which the loans mature:
<TABLE>
<CAPTION>

                                                        FROM ONE
                                           ONE YEAR      TO FIVE         AFTER
                                            OR LESS       YEARS          FIVE YEARS         TOTAL
                                            -------       -----          ----------         -----
                                                         (IN THOUSANDS)
<S>                                       <C>             <C>             <C>              <C>    
Commercial loans and 
  commercial real estate  loans           $ 192,077       138,378         35,774           366,229
Premium finance receivables....             183,165             -              -           183,165
</TABLE>

Of those loans maturing after one year,  approximately $147.9 million have fixed
rates.

Home  equity  loans.  The  Company's  home equity loan  products  are  generally
structured as lines of credit secured by first or second position mortgage liens
on  the  underlying  property  with  loan-to-value  ratios  not  exceeding  80%,
including prior liens, if any. The Banks' home equity loans feature  competitive
rate structures and fee arrangements.  In addition, the Banks periodically offer
promotional home equity loan products as part of their marketing  strategy often
featuring lower introductory rates.

Indirect auto loans. As part of its strategy to pursue specialized earning asset
niches to augment loan generation within the Banks' target markets,  the Company
finances fixed rate  automobile  loans funded  indirectly  through  unaffiliated
automobile  dealers. As of December 31, 1998, indirect auto loans comprised over
85% of the Company's  consumer loan  portfolio.  Indirect  automobile  loans are
secured by new and used automobiles and are generated by a network of automobile
dealers  located in the  Chicago  area with which the  Company  has  established
relationships.  These  credits  generally  have an  average  initial  balance of
approximately  $15,000 and have an original maturity of 36 to 60 months with the
average  actual  maturity,   as  a  result  of  prepayments,   estimated  to  be
approximately  35-40  months.  The  Company  does not  currently  originate  any
significant  level  of  sub-prime  loans,  which  are made to  individuals  with
impaired credit  histories at generally  higher interest rates, and accordingly,
with higher levels of credit risk.  The risk  associated  with this portfolio is
diversified amongst many individual borrowers.  Management  continually monitors
the dealer  relationships and the Banks are not dependent on any one dealer as a
source of such loans.  Like other  consumer  loans,  the indirect auto loans are
subject to the Banks' stringent credit standards.

                                     - 21 -
<PAGE>
Residential real estate mortgages. The residential real estate category includes
one-to-four family adjustable rate mortgages that have repricing terms generally
from one to three years,  construction  loans to individuals,  bridge  financing
loans  for  qualifying  customers  and  mortgage  loans  held for sale  into the
secondary market. The adjustable rate mortgages are often non-agency conforming,
may have terms based on  differing  indexes,  and relate to  properties  located
principally  in the Chicago  metropolitan  area or vacation homes owned by local
residents.  Adjustable-rate  mortgage loans decrease, but do not eliminate,  the
risks  associated with changes in interest rates.  Because periodic and lifetime
caps limit the interest rate adjustments,  the value of adjustable-rate mortgage
loans  fluctuates  inversely  with changes in interest  rates.  In addition,  as
interest rates increase,  the required payments by the borrower increases,  thus
increasing the potential for default.  The Company does not generally  originate
loans for its own portfolio with long-term fixed rates due to interest rate risk
considerations.  However,  the Banks do accommodate  customer requests for fixed
rate loans by originating and selling these loans into the secondary  market, in
connection  with which the Company  receives fee income.  A portion of the loans
sold by the Banks into the secondary market are to the Federal National Mortgage
Association  ("FNMA")  whereby the  servicing  of those loans is  retained.  The
amount of loans  serviced  for FNMA as of  December  31, 1998 and 1997 was $82.1
million and $53.2 million,  respectively. All other mortgage loans held for sale
are sold into the secondary market without the retention of servicing rights.

Premium finance receivables.  The Company originates premium finance receivables
through FIFC,  which,  in turn, are sold to the Banks and retained  within their
loan portfolios.  Prior to October 1996,  premium finance  receivables were sold
and serviced pursuant to a securitization  facility. As of December 31, 1998 and
1997,  the Company had no premium  finance  receivables  serviced  for others by
FIFC. All premium  finance  receivables  are subject to the Company's  stringent
credit  standards,  and  substantially  all such  loans  are made to  commercial
customers. The Company rarely finances consumer insurance premiums.

FIFC offers financing of approximately  80% of an insurance premium primarily to
commercial  purchasers  of property  and casualty and  liability  insurance  who
desire to pay insurance  premiums on an installment  basis.  The premium finance
loan  allows the insured to spread the cost of the  insurance  policy over time.
FIFC markets its financial  services  primarily by establishing  and maintaining
relationships with medium and large insurance agents and brokers and by offering
a  high  degree  of  service  and  innovative  products.  Senior  management  is
significantly  involved in FIFC's marketing  efforts,  currently  focused almost
exclusively  on commercial  accounts.  Loans are  originated by FIFC's own sales
force by working with insurance agents and brokers throughout the United States.
As of December 31, 1998, FIFC had the necessary  licensing and other  regulatory
approvals to do business in all 50 states and the District of Columbia.

In financing  insurance  premiums,  the Company does not assume the risk of loss
normally borne by insurance carriers.  Typically,  the insured buys an insurance
policy  from an  independent  insurance  agent or broker  who  offers  financing
through FIFC. The insured typically makes a down payment of approximately 15% to
25% of the total premium and signs a premium  finance  agreement for the balance
due, which amount FIFC disburses directly to the insurance carrier or its agents
to satisfy the unpaid premium  amount.  The average  initial  balance of premium

                                     - 22 -
<PAGE>
finance loans is approximately $14,000 and the average term of the agreements is
approximately 10 months.  As the insurer earns the premium ratably over the life
of the  policy,  the  unearned  portion of the  premium  secures  payment of the
balance due to FIFC by the insured.  Under the terms of the  Company's  standard
form of financing  contract,  the Company has the power to cancel the  insurance
policy if there is a default  in the  payment  on the  finance  contract  and to
collect the unearned portion of the premium from the insurance  carrier.  In the
event of cancellation of a policy,  the cash returned in payment of the unearned
premium  by the  insurer  should be  sufficient  to cover the loan  balance  and
generally the interest and other charges due as well.  The major risks  inherent
in this type of  lending  are (1) the risk of fraud on the part of an  insurance
agent  whereby the agent  fraudulently  fails to forward  funds to the insurance
carrier or to FIFC, as the case may be; (2) the risk that the insurance  carrier
becomes  insolvent and is unable to return unearned premiums related to loans in
default;  (3) for policies that are subject to an audit by the insurance carrier
(i.e.  workers  compensation  policies where the insurance carrier can audit the
insured actual payroll records),  the risk that the initial  underwriting of the
policy was such that the premium paid by the insured are not sufficient to cover
the a entire return  premium in the event of default;  and (4) that the borrower
is unable to  ultimately  satisfy  the debt in the event the  returned  unearned
premium is insufficient  to retire the loan.  FIFC has established  underwriting
procedures to reduce the potential of loss  associated  with the  aforementioned
risks and has  systems in place to  continually  monitor  conditions  that would
indicate  an  increase  in  risk  factors  and to act on  situations  where  the
Company's collateral position is in jeopardy.

Installment and Other.  Included in the installment and other loan category is a
wide variety of personal and consumer loans to individuals.  The Banks have been
originating  consumer loans in recent years in order to provide a wider range of
financial  services to their  customers.  Consumer loans  generally have shorter
terms and higher  interest rates than mortgage loans but generally  involve more
credit risk than mortgage loans due to the type and nature of the collateral.

The Company had no loans to businesses or  governments  of foreign  countries at
any time during the reporting periods.

                                     - 23 -
<PAGE>
                       RISK ELEMENTS IN THE LOAN PORTFOLIO

For analysis and review of the allowance for possible loan losses;  non-accrual,
past due and  restructured  loans;  other real estate owned;  potential  problem
loans; and loan concentrations,  reference is made to the "Credit Risk and Asset
Quality"  section of the  Management's  Discussion  and  Analysis  of  Financial
Condition and Results of  Operations  of the 1998 Annual Report to  Shareholders
filed herewith as Exhibit 13.1, and incorporated herein by reference.

An  allocation  of the  allowance for possible loan losses by major loan type is
presented below (dollars in thousands):

Allocation of the Allowance for Possible Loan Losses
- ----------------------------------------------------

<TABLE>
<CAPTION>
                                        December 31, 1998              December 31, 1997              December 31, 1996
                                  -------------------------------------------------------------- ----------------------------
                                                    % of loans                     % of loans                   % of loans
                                                      In each                        in each                      in each
                                                   Category to                    category to                  category to
                                      Amount        Total loans      Amount        total loans     Amount       total loans
                                  --------------- -------------- --------------- --------------- ------------ ---------------

<S>                                    <C>                 <C>          <C>               <C>     <C>                 <C>
  Residential real estate. . .         $    81             9%           $   43            9%      $     34            10%
  Commercial and
    Commercial real estate .             2,480            37             1,490           33            996            37
  Home equity . . . . .  .. .            1,046            11               580           16            402            18
  Premium finance. . .. . .                919            18               702           18            288            12
  Indirect auto. . .  . . . . .          1,205            21               679           19            432            18
  Other loans. . . . . . . . .             494             4               218            5            128             5
  Unallocated. . . . . .  . . .            809             -             1,404            -          1,356             -
                                  --------------- -------------- --------------- --------------- ------------ ---------------

    Total. . . . . . . . . . . .       $ 7,034           100%           $5,116          100%       $ 3,636           100%
                                  =============== ============== =============== =============== ============ ===============
</TABLE>

The above allocation is made for analytical purposes. It is not anticipated that
charge-offs  during the year  ending  December  31,  1998 will exceed the amount
allocated to any  individual  category of loan.  For further  review of the loan
loss  provision and the allowance for possible loan losses  reference is made to
the "Credit Risk and Asset Quality" section of the  Management's  Discussion and
Analysis of Financial  Condition  and Results of  Operations  of the 1998 Annual
Report to Shareholders  filed herewith as Exhibit 13.1, and incorporated  herein
by reference.

Losses incurred during 1997 in the premium finance portfolio exceeded the amount
allocated to that category as of December 31, 1996. When the Company allowed the
securitization  facility to unwind in 1997, the losses  inherent in the facility
exceeded management's estimates.  During 1997, management implemented additional
risk  measurement  systems  to  assist  in better  identifying,  addressing  and
quantifying  potential losses in the premium finance portfolio and believes that
the allocation as of December 31, 1998 is reasonable.

                                     - 24 -
<PAGE>
                                    DEPOSITS

The  following  table sets forth the  scheduled  maturities  of time deposits in
denominations of $100,000 or more at December 31, 1998 (in thousands):

  Maturing within 3 months ................................       $ 186,027
  After 3 but within 6 months .............................          78,640
  After 6 but within 12 months ............................          51,014
  After 12 months .........................................          30,365
                                                              ---------------

    Total .................................................       $ 346,046
                                                              ===============


                           RETURN ON EQUITY AND ASSETS

 The following table presents  certain ratios  relating to the Company's  equity
and assets:

<TABLE>
<CAPTION>
Year Ended December 31                                                1998            1997           1996
                                                                      ----            ----           ----

<S>                                                                    <C>             <C>          <C>    
Return on average total assets                                         0.53%           0.56%        (0.17)%
Return on average common shareholders' equity                          8.68%           7.88%        (2.33)%
Dividend payout ratio                                                  0.00%           0.00%         0.00%

Average equity to average total assets                                  6.1%            7.2%           7.4%
Ending total risk based capital ratio                                   9.7%            9.4%           8.0%
Leverage ratio                                                          7.5%            6.6%           6.4%
</TABLE>


                              SHORT-TERM BORROWINGS

The information  required in connection with Short-Term  Borrowings is contained
in the  "Analysis  of  Financial  Condition -  Short-Term  Borrowings  and Notes
Payable"  section of the  Management's  Discussion  and  Analysis  of  Financial
Condition and Results of  Operations  in the 1998 Annual Report to  Shareholders
filed herewith as Exhibit 13.1, and is incorporated herein by reference.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The  information  required  in response  to this item is  contained  in the 1998
Annual  Report  to  Shareholders  under  the  caption  "Consolidated   Financial
Statements," and is incorporated herein by reference.  Also, refer to Item 14 of
this Report for the Index to Financial Statements.

ITEM  9.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
FINANCIAL DISCLOSURE

                                     - 25 -
<PAGE>
None

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The  information  required  in response  to this item will be  contained  in the
Company's  definitive  Proxy  Statement (the "Proxy  Statement")  for its Annual
Meeting of Shareholders  to be held May 27, 1999 under the caption  "Management"
and is incorporated herein by reference.

ITEM 11. EXECUTIVE COMPENSATION

The  information  required  in response  to this item will be  contained  in the
Company's  Proxy  Statement under the caption  "Executive  Compensation"  and is
incorporated herein by reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Information with respect to security  ownership of certain beneficial owners and
management is incorporated by reference to the section "Principal  Shareholders"
in the Proxy  Statement for the Annual Meeting of Shareholders to be held on May
27, 1999.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information required in response to this item will be contained in the Proxy
Statement under the caption "Certain  Transactions," and is incorporated  herein
by reference.

                                     - 26 -
<PAGE>
                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON
                          FORM 8-K

(a)      Documents filed as part of this Report:

         1., 2.      Financial Statements and Schedules
                     ----------------------------------

         The following  financial  statements of Wintrust Financial  Corporation
         are filed as part of this document under Item 8.  Financial  Statements
         and Supplementary Data:

            Consolidated  Statements  of  Condition  as of December 31, 1998 and
               1997
            Consolidated  Statements of Operations  for the Years Ended December
               31, 1998, 1997 and 1996
            Consolidated  Statements of Changes in Shareholders'  Equity for the
               Years Ended December 31, 1998, 1997 and 1996
            Consolidated  Statements of Cash Flows for the Years Ended  December
               31, 1998, 1997 and 1996
            Notes to Consolidated Financial Statements
            Independent Auditors' Report

         No schedules are required to be filed with this report.

         3. Exhibits  (Exhibits marked with a "*" denote management contracts or
                      compensatory plans or arrangements)

         3.1      Amended and  Restated  Articles of  Incorporation  of Wintrust
                  Financial  Corporation  (incorporated  by reference to Exhibit
                  3.1 of the  Company's  Form  S-1  Registration  Statement  (No
                  333-18699)  filed with the Securities and Exchange  Commission
                  on December 24, 1996).

         3.2      Statement of Resolution  Establishing  Series of Junior Serial
                  Preferred Stock A of Wintrust Financial Corporation.

         3.3      Amended    By-laws   of   Wintrust    Financial    Corporation
                  (incorporated  by reference  to Exhibit 3(i) of the  Company's
                  Form 10-Q for the quarter ended June 30, 1998).

         4.1      Rights Agreement  between Wintrust  Financial  Corporation and
                  Illinois Stock Transfer Company,  as Rights Agent,  dated July
                  28,  1998  (incorporated  by  reference  to Exhibit 4.1 of the
                  Company's  Form 8-A  Registration  Statement  (No.  000-21923)
                  filed with the  Securities  and Exchange  Commission on August
                  28, 1998).

                                     - 27 -
<PAGE>
         4.2      Preferred   Securities  Guarantee  Agreement  by  and  between
                  Wintrust  Financial  Corporation and Wilmington  Trust Company
                  dated  September  29, 1998,  relating to the 9.00%  Cumulative
                  Trust Preferred Securities of Wintrust Capital Trust I.

         4.3      Indenture by and between  Wintrust  Financial  Corporation and
                  Wilmington Trust Company dated September 29, 1998, relating to
                  the 9.00%  Subordinated  Debentures issued to Wintrust Capital
                  Trust I.

         4.4      Amended and Restated  Trust  Agreement  by and among  Wintrust
                  Financial  Corporation,   Wilmington  Trust  Company  and  the
                  Administrative  Trustees  named  therein  dated  September 29,
                  1998,   relating  to  the  9.00%  Cumulative  Trust  Preferred
                  Securities of Wintrust Capital Trust I.

         4.5      Form of Preferred  Security  Certificate  of Wintrust  Capital
                  Trust I (included as an exhibit to Exhibit 4.4).

         4.6      Form of  Subordinated  Debenture  (included  as an  exhibit to
                  Exhibit 4.3).

         10.1     $25 Million  Revolving Loan Agreement between LaSalle National
                  Bank and Wintrust  Financial  Corporation,  dated September 1,
                  1996  (incorporated  by  reference  to  Exhibit  10.1  of  the
                  Company's Form S-1 Registration Statement (No 333-18699) filed
                  with the  Securities  and Exchange  Commission on December 24,
                  1996).

         10.2     First Amendment to Loan Agreement  between Wintrust  Financial
                  Corporation  and LaSalle  National  Bank,  dated March 1, 1997
                  (incorporated  by reference to Exhibit  10.29 to  Registrant's
                  Form 10-K for the year ended December 31, 1996, filed with the
                  Securities and Exchange Commission on March 28, 1997).

         10.3     Second Amendment to Loan Agreement between Wintrust  Financial
                  Corporation  and LaSalle  National  Bank,  dated March 1, 1997
                  (incorporated  by reference  to Exhibit 10.3 of the  Company's
                  Form 10-K for the year ended December 31, 1997, filed with the
                  Securities and Exchange Commission on March 31, 1998).

         10.4     Third Amendment to Loan Agreement  between Wintrust  Financial
                  Corporation and LaSalle National Bank, dated September 1, 1998
                  (incorporated by reference to Exhibit 10 of the Company's Form
                  10-Q for the quarter ended September 30, 1998,  filed with the
                  Securities and Exchange Commission on November 13, 1998).

         10.5     Form  of  Wintrust  Financial  Corporation  Warrant  Agreement
                  (incorporated by reference to Exhibit 10.29 to Amendment No. 1
                  to   Registrant's   Form  S-4   Registration   Statement  (No.
                  333-4645),  filed with the Securities and Exchange  Commission
                  on July 22, 1996).*

         10.6     Lake Forest Bank & Trust Company  Lease for drive-up  facility
                  located at the corner of Bank Lane &  Wisconsin  Avenue,  Lake
                  Forest,  Illinois,  dated December 11, 1992  (incorporated  by
                  reference to Exhibit 10.6 to Amendment  No. 1 to  Registrant's
                  Form S-4 Registration  Statement (No. 333-4645) filed with the
                  Securities and Exchange Commission on July 22, 1996).

         10.7     Lake Forest Bank & Trust  Company  Lease for banking  facility
                  located at 810 South  Waukegan  Road,  Lake  Forest,  Illinois
                  (incorporated  by reference to Exhibit 10.6 to Amendment No. 1
                  to Registrant's Form S-4 Registration Statement (No. 333-4645)
                  filed with the Securities and Exchange  Commission on July 22,
                  1996).

                                     - 28 -
<PAGE>
         10.8     Lake Forest Bank & Trust  Company  Lease for banking  facility
                  located at 666 North Western  Avenue,  Lake Forest,  Illinois,
                  dated July 19, 1991 and Amendment  (incorporated  by reference
                  to Exhibit 10.6 to Amendment  No. 1 to  Registrant's  Form S-4
                  Registration   Statement   (No.   333-4645)   filed  with  the
                  Securities and Exchange Commission on July 22, 1996).

         10.9     Lake Forest Bank & Trust  Company  Lease for banking  facility
                  located at 103 East  Scranton  Avenue,  Lake Bluff,  Illinois,
                  dated November 1, 1994  (incorporated  by reference to Exhibit
                  10.6 to Amendment No. 1 to Registrant's  Form S-4 Registration
                  Statement  (No.   333-4645)  filed  with  the  Securities  and
                  Exchange Commission on July 22, 1996).

         10.10    North Shore Bank & Trust  Company  Lease for banking  facility
                  located at 362 Park Avenue, Glencoe,  Illinois, dated July 27,
                  1995  (incorporated  by reference to Exhibit 10.6 to Amendment
                  No. 1 to  Registrant's  Form S-4  Registration  Statement (No.
                  333-4645) filed with the Securities and Exchange Commission on
                  July 22, 1996).

         10.11    North Shore Bank & Trust  Company  Lease for banking  facility
                  located at 794 Oak Street, Winnetka,  Illinois, dated June 16,
                  1995  (incorporated  by reference to Exhibit 10.6 to Amendment
                  No. 1 to  Registrant's  Form S-4  Registration  Statement (No.
                  333-4645) filed with the Securities and Exchange Commission on
                  July 22, 1996).

         10.12    Barrington  Bank and Trust Company Lease for property  located
                  at  202A  South  Cook  Street,  Barrington,   Illinois,  dated
                  December 29, 1995  (incorporated by reference to Exhibit 10.24
                  of  the  Company's   Form  S-1   Registration   Statement  (No
                  333-18699)  filed with the Securities and Exchange  Commission
                  on December 24, 1996).

         10.13    Real Estate Contract by and between Wolfhoya Investments, Inc.
                  and Amoco Oil Company, dated March 25, 1996, and amended as of
                  __________, 1996, relating to the purchase of property located
                  at 201 South  Hough,  Barrington,  Illinois  (incorporated  by
                  reference  to  Exhibit  10.25  of  the   Company's   Form  S-1
                  Registration   Statement   (No   333-18699)   filed  with  the
                  Securities and Exchange Commission on December 24, 1996).

         10.14    Form of Employment  Agreement entered into between the Company
                  and  Howard D.  Adams,  former  Chairman  and Chief  Executive
                  Officer  (incorporated  by reference  to Exhibit  10.26 of the
                  Company's Form S-1 Registration Statement (No 333-18699) filed
                  with the  Securities  and Exchange  Commission on December 24,
                  1996). *

                                     - 29 -
<PAGE>
         10.15    Form of Employment Agreement (entered into between the Company
                  and Edward J. Wehmer,  President and Chief Executive Officer).
                  The Company entered into  Employment  Agreements with David A.
                  Dykstra, Executive Vice President and Chief Financial Officer,
                  Robert F. Key,  Executive Vice  President-Marketing,  Lloyd M.
                  Bowden,  Executive Vice  President-Technology  and Randolph M.
                  Hibben,  Executive Vice  President-Investments  during 1998 in
                  substantially identical form to this exhibit. *

         10.16    First Premium Services,  Inc. Lease, as amended, for corporate
                  offices  located  at  Lake  Cook  Road,  Deerfield,   Illinois
                  (incorporated by reference to Exhibit 10.27 to Amendment No. 1
                  of  the  Company's   Form  S-1   Registration   Statement  (No
                  333-18699)  filed with the Securities and Exchange  Commission
                  on January 24, 1997).

         10.17    Lake  Forest  Bank & Trust  Company  Lease  for  drive-up  and
                  walk-up  facility  located at 911 South  Telegraph  Road, Lake
                  Forest,  Illinois,  dated  November 7, 1996  (incorporated  by
                  reference to Exhibit 10.28 to Amendment No. 1 of the Company's
                  Form S-1 Registration  Statement (No 333-18699) filed with the
                  Securities and Exchange Commission on January 24, 1997).

         10.18    Wintrust  Financial  Corporation  1997  Stock  Incentive  Plan
                  (incorporated   by  reference  to  Appendix  A  of  the  Proxy
                  Statement  relating  to the May 22,  1997  Annual  Meeting  of
                  Shareholders of the Company). *

         10.19    Wintrust  Financial  Corporation  Employee Stock Purchase Plan
                  (incorporated   by  reference  to  Appendix  B  of  the  Proxy
                  Statement  relating  to the May 22,  1997  Annual  Meeting  of
                  Shareholders of the Company). *

         13.1     1998 Annual Report to Shareholders.

         21.1     Subsidiaries of the Registrant.

         23.      Consent of Independent Auditors.

         27.1     Financial Data Schedule.

(b)      Reports on Form 8-K
                  None.

                                     - 30 -
<PAGE>
                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

WINTRUST FINANCIAL CORPORATION

EDWARD J. WEHMER      EDWARD J. WEHMER                            March 26, 1999
                      ------------------------------------
                      President and Chief Executive Officer

DAVID A. DYKSTRA      DAVID A. DYKSTRA                            March 26, 1999
                      ------------------------------------
                      Executive Vice President & Chief 
                      Financial Officer
                      (Principal Financial Officer)

TODD A. GUSTAFSON     TODD A. GUSTAFSON                           March 26, 1999
                      ------------------------------------
                      Vice President - Finance
                      (Principal Accounting Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated.

JOHN S. LILLARD       JOHN S. LILLARD                             March 26, 1999
                      ------------------------------------
                      Chairman of the Board of Directors

EDWARD J. WEHMER      EDWARD J. WEHMER                            March 26, 1999
                      ------------------------------------
                      President and CEO and Director

JOSEPH ALAIMO         JOSEPH ALAIMO                               March 26, 1999
                      ------------------------------------
                      Director

PETER CRIST           PETER CRIST                                 March 26, 1999
                      ------------------------------------
                      Director

BRUCE K. CROWTHER     BRUCE K. CROWTHER                           March 26, 1999
                      ------------------------------------
                      Director

MAURICE F. DUNNE, Jr. MAURICE F. DUNNE, JR.                       March 26, 1999
                      ------------------------------------
                      Director

WILLIAM C. GRAFT      WILLIAM GRAFT                               March 26, 1999
                      ------------------------------------
                      Director

KATHLEEN R. HORNE     KATHLEEN R. HORNE                           March 26, 1999
                      ------------------------------------
                      Director

JAMES E. MAHONEY      JAMES E. MAHONEY                            March 26, 1999
                      ------------------------------------
                      Director

                                     - 31 -
<PAGE>

JAMES B. MCCARTHY     JAMES B. MCCARTHY                           March 26, 1999
                      ------------------------------------
                      Director

MARQUERITE SAVARD     MARQUERITE SAVARD MCKENNA                   March 26, 1999
MCKENNA               ------------------------------------
                      Director

ALBIN F. MOSCHNER     ALBIN F. MOSCHNER                           March 26, 1999
                      ------------------------------------
                      Director

THOMAS J. NEIS        THOMAS J. NEIS                              March 26, 1999
                      ------------------------------------
                      Director

HOLLIS W. RADEMACHER  HOLLIS W. RADEMACHER                        March 26, 1999
                      ------------------------------------
                      Director

J. CHRISTOPHER REYES  J. CHRISTOPHER REYES                        March 26, 1999
                      ------------------------------------
                      Director

PETER RUSIN           PETER RUSIN                                 March 26, 1999
                      ------------------------------------
                      Director

JOHN N. SCHAPER       JOHN N. SCHAPER                             March 26, 1999
                      ------------------------------------
                      Director

JOHN J. SCHORNACK     JOHN J. SCHORNACK                           March 26, 1999
                      ------------------------------------
                      Director

INGRID S. STAFFORD    INGRID S. STAFFORD                          March 26, 1999
                      ------------------------------------
                      Director

JANE R. STEIN         JANE R. STEIN                               March 26, 1999
                      ------------------------------------
                      Director

KATHARINE V. SYLVESTER KATHARINE V. SYLVESTER                     March 26, 1999
                       -----------------------------------
                       Director

LEMUEL H. TATE, JR.   LEMUEL H. TATE, JR.                         March 26, 1999
                      ------------------------------------
                      Director

LARRY WRIGHT          LARRY WRIGHT                                March 26, 1999
                      ------------------------------------
                      Director

                                     - 32 -
<PAGE>

                                                                     Exhibit 3.2


                 STATEMENT OF RESOLUTION ESTABLISHING SERIES OF
                         JUNIOR SERIAL PREFERRED STOCK A

                                       of

                         WINTRUST FINANCIAL CORPORATION


         RESOLVED,  that  pursuant  to the  authority  vested  in the  Board  of
Directors of the Company in  accordance  with the  provisions of its Articles of
Incorporation,  as amended and restated,  a series of Serial  Preferred Stock A,
without par value, of the Company (such preferred stock being herein referred to
as  "Preferred  Stock,"  which  term  shall  include  any  additional  shares of
preferred  stock of the same class  heretofore  or  hereafter  authorized  to be
issued by the Company),  consisting of 100,000 shares is hereby created, and the
voting  powers,   preferences  and  relative  rights,  and  the  qualifications,
limitations or restrictions thereof, are as follows:

         Section  (1)  Designation  and  Amount.  There  shall  be a  series  of
                       ------------------------
Preferred  Stock of the Company  which  shall be  designated  as "Junior  Serial
Preferred  Stock  A,"  without  par value  (hereinafter  called  "Junior  Serial
Preferred Stock A"), and the number of shares  constituting such series shall be
100,000.  Such number of shares may be increased or decreased by  resolution  of
the Board of  Directors  and by the  filing  of a  certificate  pursuant  to the
provisions of the Illinois  Business  Corporation Act stating that such increase
or reduction has been so authorized;  provided,  however, that no decrease shall
reduce the number of shares of Junior Serial  Preferred Stock A to a number less
than that of the  shares  then  outstanding  plus the number of shares of Junior
Serial Preferred Stock A issuable upon exercise of outstanding  rights,  options
or warrants or upon conversion of outstanding securities issued by the Company.

         Section (2) Dividends and Distributions.
                     ---------------------------


         (a) The holders of shares of Junior Serial  Preferred  Stock A shall be
entitled to receive,  when,  as and if declared by the Board of Directors out of
funds legally available for the purpose,  quarterly dividends payable in cash to
holders  of record on the first  business  day of  March,  June,  September  and
December in each year (each such date being  referred to herein as a  "Quarterly
Dividend Payment Date"), commencing on the first Quarterly Dividend Payment Date
after the first  issuance  of a share or  fraction  of a share of Junior  Serial
Preferred Stock A, in an amount per share (rounded to the nearest cent) equal to
the  greater  of (a)  $42.50 or (b)  subject  to the  provision  for  adjustment
hereinafter  set forth,  100 times the  aggregate  per share  amount of all cash
dividends, and 100 times the aggregate per share amount (payable in kind) of all
non-cash  dividends  or other  distributions  other than a  dividend  payable in
shares of Common Stock (hereinafter defined) or a subdivision of the outstanding
shares of Common  Stock (by  reclassification  or  otherwise),  declared  on the
Common Stock,  without par value,  of the


<PAGE>
Company (the "Common Stock") since the immediately  preceding Quarterly Dividend
Payment Date,  or, with respect to the first  Quarterly  Dividend  Payment Date,
since the first  issuance of any share or  fraction of a share of Junior  Serial
Preferred Stock A. In the event the Company shall at any time following July 28,
1998,  (i) declare  any  dividend  on Common  Stock  payable in shares of Common
Stock,  (ii)  subdivide  the  outstanding  Common  Stock  or (iii)  combine  the
outstanding Common Stock into a smaller number of shares, then in each such case
the amount to which  holders of shares of Junior Serial  Preferred  Stock A were
entitled  immediately  prior to such event  under  clause  (b) of the  preceding
sentence  shall be adjusted by  multiplying  each such amount by a fraction  the
numerator  of  which  is the  number  of  shares  of  Common  Stock  outstanding
immediately  after  such  event and the  denominator  of which is the  number of
shares of Common Stock that were outstanding immediately prior to such event.

         (b) The Company shall declare a dividend or  distribution on the Junior
Serial  Preferred  Stock A as  provided  in  paragraph  (A) above at the time it
declares a dividend or  distribution  on the Common Stock (other than a dividend
payable in shares of Common Stock).

         (c) No  dividend  or  distribution  (other  than a dividend  payable in
shares of Common  Stock)  shall be paid or payable  to the  holders of shares of
Common  Stock  unless,  at the same time as such payment is made with respect to
the Common Stock or prior thereto,  all accrued but unpaid dividends to the date
of such dividend or  distribution  shall have been paid to the holders of shares
of Junior Serial Preferred Stock A.

         (d) Dividends  shall begin to accrue and be  cumulative on  outstanding
shares of Junior Serial  Preferred Stock A from the Quarterly  Dividend  Payment
Date next preceding the date of issue of such shares of Junior Serial  Preferred
Stock A, unless the date of issue of such shares is prior to the record date for
the first  Quarterly  Dividend  Payment  Date,  in which case  dividends on such
shares  shall begin to accrue from the date of issue of such  shares,  or unless
the date of issue is a Quarterly  Dividend  Payment  Date or is a date after the
record  date for the  determination  of  holders  of  shares  of  Junior  Serial
Preferred  Stock A entitled  to receive a  quarterly  dividend  and before  such
Quarterly  Dividend Payment Date, in either of which events such dividends shall
begin to accrue and be cumulative  from such  Quarterly  Dividend  Payment Date.
Accrued but unpaid  dividends  shall not bear  interest.  Dividends  paid on the
shares  of Junior  Serial  Preferred  Stock A in an  amount  less than the total
amount of such dividends at the time accrued and payable on such shares shall be
allocated pro rata on a  share-by-share  basis among all such shares at the time
outstanding.  The Board of Directors may fix a record date for the determination
of  holders of shares of Junior  Serial  Preferred  Stock A entitled  to receive
payment of a dividend or distribution declared thereon,  which record date shall
be no more than 30 days prior to the date fixed for the payment thereof.

         Section (3) Voting Rights.  Each share of Junior Serial Preferred Stock
                     -------------
A shall  entitle the holder  thereof to 100 votes on all matters  submitted to a
vote of the shareholders of the Company.  Except as otherwise provided herein or
by law, the holders of shares of Junior Serial Preferred Stock A and the holders
of Common Stock shall vote  together as one class on all matters  submitted to a
vote of shareholders of the Company.

                                     - 2 -
<PAGE>
         Section (4) Certain Restrictions.
                     --------------------

         (a) Whenever  quarterly  dividends or other dividends or  distributions
payable on the Junior Serial  Preferred  Stock A as provided in Section 2 are in
arrears,   thereafter   and  until  all   accrued  and  unpaid   dividends   and
distributions,  whether or not declared,  on shares of Junior  Serial  Preferred
Stock A outstanding shall have been paid in full, the Company shall not:

                  (1) declare or pay dividends on, make any other  distributions
         on, or redeem or purchase or otherwise  acquire for  consideration  any
         shares  of  stock  ranking  junior  (either  as to  dividends  or  upon
         liquidation,  dissolution or winding up) to the Junior Serial Preferred
         Stock A;

                  (ii)   declare  or  pay   dividends   on  or  make  any  other
         distributions  on any shares of stock ranking on a parity (either as to
         dividends  or upon  liquidation,  dissolution  or winding  up) with the
         Junior Serial  Preferred Stock A, except  dividends paid ratably on the
         Junior  Serial  Preferred  Stock A and all such  parity  stock on which
         dividends  are payable or in arrears in proportion to the total amounts
         to which the holders of all such shares are then entitled;

                  (iii)   redeem  or   purchase   or   otherwise   acquire   for
         consideration  shares of any stock  ranking  on a parity  (either as to
         dividends  or upon  liquidation,  dissolution  or winding  up) with the
         Junior Serial  Preferred  Stock A, provided that the Company may at any
         time redeem,  purchase or otherwise  acquire  shares of any such parity
         stock in exchange for shares of any stock of the Company ranking junior
         (either as to dividends or upon dissolution, liquidation or winding up)
         to the Junior Serial Preferred Stock A; or

                  (iv)  purchase  or  otherwise  acquire for  consideration  any
         shares of Junior Serial  Preferred Stock A, except in accordance with a
         purchase offer made in writing or by publication  (as determined by the
         Board of  Directors)  to all  holders of such shares upon such terms as
         the Board of Directors,  after  consideration of the respective  annual
         dividend  rates  and  other  relative  rights  and  preferences  of the
         respective  series  and  classes,  shall  determine  in good faith will
         result in fair and equitable  treatment among the respective  series or
         classes.


         (b) The  Company  shall not permit  any  subsidiary  of the  Company to
purchase  or  otherwise  acquire  for  consideration  any shares of stock of the
Company unless the Company could, under paragraph (A) of this Section,  purchase
or otherwise acquire such shares at such time and in such manner.

         Section (5) Liquidation, Dissolution or Winding Up.
                     --------------------------------------

         (a) Upon any  voluntary  or  involuntary  liquidation,  dissolution  or
winding  up of the  Company,  no  distribution  shall be made to the  holders of
shares of stock  ranking  junior  (either as to dividends  or upon  liquidation,
dissolution or winding up) to the Junior Serial Preferred Stock A unless,  prior
thereto,  the holders of whole shares of Junior Serial  Preferred  Stock A shall

                                     - 3 -
<PAGE>
have  received  $8,500 per  share,  plus an amount  equal to accrued  and unpaid
dividends and  distributions  thereon,  whether or not declared,  to the date of
such payment (the "Junior Serial A Liquidation Preference").

         (b) In the  event,  however,  that  there  are  not  sufficient  assets
available  to  permit  payment  in  full  of the  Junior  Serial  A  Liquidation
Preference  and the  liquidation  preferences  of all other  series of Preferred
Stock, if any, which rank on a parity with the Junior Serial  Preferred Stock A,
then such remaining  assets shall be distributed  ratably to the holders of such
parity shares in proportion to their respective liquidation preferences.

         Section (6) Consolidation, Merger, etc. In case the Company shall enter
                     --------------------------
into any consolidation, merger, share exchange, combination or other transaction
in which the shares of Common Stock are  exchanged  for or converted  into other
stock or securities,  cash and/or any other property,  then in any such case the
shares of Junior  Serial  Preferred  Stock A shall at the same time be similarly
exchanged  or  converted in an amount per share  (subject to the  provision  for
adjustment  hereinafter  set forth) equal to 100 times the  aggregate  amount of
stock, securities, cash and/or any other property (payable in kind), as the case
may be,  into  which or for which  each share of Common  Stock is  converted  or
exchanged.  In the event the Company  shall at any time (i) declare any dividend
on  Common  Stock  payable  in  shares  of  Common  Stock,  (ii)  subdivide  the
outstanding  Common Stock or (iii) combine the  outstanding  Common Stock into a
smaller  number of  shares,  then in each such case the  amount set forth in the
preceding  sentence  with  respect to the  exchange or  conversion  of shares of
Junior Serial  Preferred Stock A shall be adjusted by multiplying such amount by
a  fraction  the  numerator  of which is the  number of  shares of Common  Stock
outstanding  immediately  after such event and the  denominator  of which is the
number of shares of Common Stock that were outstanding immediately prior to such
event.

         Section (7) Redemption. The shares of a Junior Serial Preferred Stock A
                     ----------
shall not be redeemable by the Company.  The preceding  sentence shall not limit
the ability of the Company to purchase or otherwise deal in such shares of stock
to the extent permitted by law.

         Section (8) Fractional  Shares.  Junior Serial Preferred Stock A may be
                     ------------------
issued in fractions of a share which shall entitle the holder,  in proportion to
such holder's  fractional shares, to exercise voting rights,  receive dividends,
participate  in  distributions  and to have the  benefit of all other  rights of
holders of Junior Serial Preferred Stock A.


                                     - 4 -
<PAGE>

                                                                     Exhibit 4.2

                    PREFERRED SECURITIES GUARANTEE AGREEMENT


                                 by and between



                         WINTRUST FINANCIAL CORPORATION


                                       and


                            WILMINGTON TRUST COMPANY




                         Dated as of September 29, 1998


<PAGE>
                                TABLE OF CONTENTS

                                                                        Page No.
ARTICLE I
         DEFINITIONS AND INTERPRETATION........................................1
         Section 1.1.  Definitions and Interpretation..........................1

ARTICLE II
TRUST INDENTURE ACT............................................................5
         Section 2.1.  Trust Indenture Act; Application........................5
         Section 2.2.  Lists of Holders of Securities..........................5
         Section 2.3.  Reports by the Preferred Guarantee Trustee..............5
         Section 2.4.  Periodic Reports to Preferred Guarantee Trustee.........6
         Section 2.5.  Evidence of Compliance with Conditions Precedent........6
         Section 2.6.  Events of Default; Waiver...............................6
         Section 2.7.  Event of Default; Notice................................6
         Section 2.8.  Conflicting Interests...................................7

ARTICLE III
         POWERS, DUTIES AND RIGHTS OF PREFERRED GUARANTEE TRUSTEE..............7
         Section 3.1.  Powers and Duties of the Preferred Guarantee Trustee....7
         Section 3.2.  Certain Rights of Preferred Guarantee Trustee...........8
         Section 3.3.  Not Responsible for Recitals or Issuance of Guarantee..10

ARTICLE IV
         PREFERRED GUARANTEE TRUSTEE..........................................10
         Section 4.1.  Preferred Guarantee Trustee; Eligibility...............10
         Section 4.2.  Appointment, Removal and Resignation of 
                  Preferred Guarantee Trustees................................11

ARTICLE V
         GUARANTEE............................................................12
         Section 5.1.  Guarantee..............................................12
         Section 5.2.  Waiver of Notice and Demand............................12
         Section 5.3.  Obligations not Affected...............................12
         Section 5.4.  Rights of Holders......................................13
         Section 5.5.  Guarantee of Payment...................................14
         Section 5.6.  Subrogation............................................14
         Section 5.7.  Independent Obligations................................14

ARTICLE VI
         LIMITATION OF TRANSACTIONS; SUBORDINATION............................14
         Section 6.1.  Limitation of Transactions.............................14
         Section 6.2  Ranking.................................................15

                                       i
<PAGE>

ARTICLE VII
         TERMINATION..........................................................15
         Section 7.1.  Termination............................................15

ARTICLE VIII
         INDEMNIFICATION......................................................15
         Section 8.1.  Exculpation............................................15
         Section 8.2.  Indemnification........................................16

ARTICLE IX
         MISCELLANEOUS........................................................16
         Section 9.1.  Successors and Assigns.................................16
         Section 9.2.  Amendments.............................................16
         Section 9.3.  Notices................................................16
         Section 9.4.  Benefit................................................17
         Section 9.5.  Governing Law..........................................17

                                       ii
<PAGE>
                              CROSS REFERENCE TABLE


                Section of Trust                            Section of
                Indenture Act of                            Guarantee
                1939, as amended                            Agreement
                ----------------                            ---------

                310(a)                                      4.1(a)
                310(b)                                      4.1(c), 2.8
                310(c)                                      Not Applicable
                311(a)                                      2.2(b)
                311(b)                                      2.2(b)
                311(c)                                      Not Applicable
                312(a)                                      2.2(a)
                312(b)                                      2.2(b)
                313                                         2.3
                314(a)                                      2.4
                314(b)                                      Not Applicable
                314(c)                                      2.5
                314(d)                                      Not Applicable
                314(e)                                      1.1, 2.5, 3.2
                314(f)                                      2.1, 3.2
                315(a)                                      3.1(d)
                315(b)                                      2.7
                315(c)                                      3.1
                315(d)                                      3.1(d)
                316(a)                                      1.1, 2.6, 5.4
                316(b)                                      5.3
                317(a)                                      3.1
                317(b)                                      Not Applicable
                318(a)                                      2.1(a)
                318(b)                                      2.1
                318(c)                                      2.1(b)

                Note:  This  Cross-Reference  Table does not constitute  part of
                this Agreement and shall not affect the interpretation of any of
                its terms or provisions.

                                      iii
<PAGE>
                    PREFERRED SECURITIES GUARANTEE AGREEMENT

         THIS  PREFERRED   SECURITIES   GUARANTEE   AGREEMENT  (this  "Preferred
Securities  Guarantee"),  dated  as of  September  29,  1998,  is  executed  and
delivered  by  WINTRUST  FINANCIAL  CORPORATION,  an Illinois  corporation  (the
"Guarantor"),  and WILMINGTON  TRUST  COMPANY,  a Delaware  banking  corporation
organized  under the laws of the State of Delaware,  as trustee (the  "Preferred
Guarantee  Trustee"),  for the benefit of the Holders (as defined  herein)  from
time to time of the Preferred Securities (as defined herein) of Wintrust Capital
Trust I, a Delaware statutory business trust (the "Trust").

                                    RECITALS

         WHEREAS,  pursuant  to an Amended and  Restated  Trust  Agreement  (the
"Trust  Agreement"),  dated as of September 29, 1998,  among the trustees of the
Trust named  therein,  the Guarantor,  as sponsor,  and the holders from time to
time of undivided  beneficial interests in the assets of the Trust, the Trust is
issuing  on the date  hereof up to  1,242,000  preferred  securities,  having an
aggregate  liquidation  amount of $31,050,000,  designated the 9.00%  Cumulative
Trust Preferred Securities (the "Preferred Securities");

         WHEREAS,  as  incentive  for the  Holders  to  purchase  the  Preferred
Securities,  the Guarantor desires  irrevocably and unconditionally to agree, to
the  extent  set forth in this  Preferred  Securities  Guarantee,  to pay to the
Holders of the Preferred  Securities the Guarantee  Payments (as defined herein)
and to make certain other payments on the terms and conditions set forth herein.

         NOW,  THEREFORE,  in  consideration  of the  purchase by each Holder of
Preferred  Securities,  which purchase the Guarantor hereby agrees shall benefit
the Guarantor,  the Guarantor  executes and delivers this  Preferred  Securities
Guarantee for the benefit of the Holders.


                                    ARTICLE I
                         DEFINITIONS AND INTERPRETATION

SECTION 1.1.  DEFINITIONS AND INTERPRETATION.

         In this Preferred  Securities  Guarantee,  unless the context otherwise
requires:

         (a) capitalized terms used in this Preferred  Securities  Guarantee but
not defined in the preamble above have the respective  meanings assigned to them
in this Section 1.1;

         (b) terms defined in the Trust Agreement as at the date of execution of
this  Preferred  Securities  Guarantee  have the same  meaning when used in this
Preferred  Securities  Guarantee,  unless  otherwise  defined in this  Preferred
Securities Guarantee;

         (c) a term defined anywhere in this Preferred  Securities Guarantee has
the same meaning throughout;

<PAGE>
         (d) all  references to "the  Preferred  Securities  Guarantee" or "this
Preferred  Securities  Guarantee" are to this Preferred  Securities Guarantee as
modified, supplemented or amended from time to time;

         (e) all references in this Preferred  Securities  Guarantee to Articles
and  Sections  are  to  Articles  and  Sections  of  this  Preferred  Securities
Guarantee, unless otherwise specified;

         (f) a term defined in the Trust Indenture Act has the same meaning when
used in this Preferred  Securities  Guarantee,  unless otherwise defined in this
Preferred Securities Guarantee or unless the context otherwise requires; and

         (g) a reference to the singular includes the plural and vice versa.

         "Affiliate"  has the same  meaning as given to that term in Rule 405 of
the Securities Act of 1933, as amended, or any successor rule thereunder.

         "Business  Day" means any day other than a Saturday,  Sunday,  a day on
which federal or state banking institutions in New York, New York are authorized
or required by law, executive order or regulation to close or a day on which the
Corporate  Trust  Office  of the  Preferred  Guarantee  Trustee  is  closed  for
business.

         "Corporate  Trust Office"  means the office of the Preferred  Guarantee
Trustee at which the corporate trust business of the Preferred Guarantee Trustee
shall, at any particular time, be principally administered,  which office at the
date of execution  of this  Agreement is located at Rodney  Square  North,  1100
North Market Street, Wilmington, Delaware 19890-0001, Attention: Corporate Trust
Administration.

         "Covered  Person"  means any Holder or  beneficial  owner of  Preferred
Securities.

         "Debentures" means the 9.00% Subordinated  Debentures due September 30,
2028, of the Debenture Issuer held by the Property Trustee of the Trust.

         "Debenture Issuer" means Wintrust Financial Corporation,  issuer of the
Debentures under the Indenture.

         "Event of  Default"  means a  default  by the  Guarantor  on any of its
payment or other obligations under this Preferred Securities Guarantee.

         "Guarantor"   means  Wintrust   Financial   Corporation,   an  Illinois
corporation.

         "Guarantee  Payments"  means the following  payments or  distributions,
without duplication, with respect to the Preferred Securities, to the extent not
paid or made by the Trust: (i) any accrued and unpaid  Distributions (as defined
in the  Trust  Agreement)  that  are  required  to be  paid  on  such  Preferred
Securities,  to the extent the Trust shall have funds available  therefor,  (ii)
the redemption price, including all accrued and unpaid Distributions to the date
of  redemption  (the  "Redemption

                                     - 2 -
<PAGE>
Price"), to the extent the Trust has funds available  therefor,  with respect to
any Preferred  Securities  called for redemption by the Trust,  and (iii) upon a
voluntary or  involuntary  dissolution,  winding-up or  termination of the Trust
(other than in connection with the  distribution of Debentures to the Holders in
exchange  for  Preferred  Securities  as provided in the Trust  Agreement),  the
lesser of (a) the aggregate of the liquidation amount and all accrued and unpaid
Distributions on the Preferred  Securities to the date of payment, to the extent
the Trust shall have funds available therefor (the "Liquidation  Distribution"),
and (b) the amount of assets of the Trust remaining  available for  distribution
to Holders in liquidation of the Trust.

         "Holder" shall mean any holder,  as registered on the books and records
of  the  Trust,  of  any  Preferred  Securities;  provided,  however,  that,  in
determining  whether  the  holders  of the  requisite  percentage  of  Preferred
Securities have given any request, notice, consent or waiver hereunder, "Holder"
shall not include the Guarantor, the Preferred Guarantee Trustee or any of their
respective Affiliates.

         "Indemnified   Person"  means  the  Preferred  Guarantee  Trustee,  any
Affiliate  of the  Preferred  Guarantee  Trustee,  or any  officers,  directors,
shareholders,   members,   partners,   employees,   representatives,   nominees,
custodians or agents of the Preferred Guarantee Trustee.

         "Indenture"  means the Indenture dated as of September 29, 1998,  among
the Debenture Issuer and Wilmington Trust Company, as trustee, and any indenture
supplemental  thereto pursuant to which certain  subordinated debt securities of
the Debenture Issuer are to be issued to the Property Trustee of the Trust.

         "Liquidation  Amount"  means  the  stated  value  of $25 per  Preferred
Security.

         "Liquidation  Distribution"  has the meaning  provided  therefor in the
definition of Guarantee Payments.

         "Majority in liquidation amount of the Preferred  Securities" means the
holders  of more  than 50% of the  Liquidation  Amount  of all of the  Preferred
Securities.

         "Officers'   Certificate"   means,   with  respect  to  any  Person,  a
certificate  signed by two authorized  officers of such Person,  at least one of
whom shall be the principal  executive  officer,  principal  financial  officer,
principal  accounting  officer,  treasurer or any vice president of such Person.
Any Officers'  Certificate delivered with respect to compliance with a condition
or covenant provided for in this Preferred Securities Guarantee shall include:

         (a) a statement that each officer signing the Officers' Certificate has
read the covenant or condition and the definition relating thereto;

         (b) a brief  statement  of the nature and scope of the  examination  or
investigation undertaken by each officer in rendering the Officers' Certificate;

                                     - 3 -
<PAGE>
         (c) a statement  that each such  officer has made such  examination  or
investigation as, in such officer's opinion, is necessary to enable such officer
to express an informed  opinion as to whether or not such  covenant or condition
has been complied with; and

         (d) a  statement  as to whether,  in the opinion of each such  officer,
such condition or covenant has been complied with.

         "Person" means a legal person,  including any individual,  corporation,
estate, partnership,  joint venture,  association,  joint stock company, limited
liability  company,  trust,  unincorporated  association,  or  government or any
agency or political subdivision thereof, or any other entity of whatever nature.

         "Preferred  Guarantee Trustee" means Wilmington Trust Company,  until a
Successor  Preferred  Guarantee Trustee has been appointed and has accepted such
appointment  pursuant to the terms of this  Preferred  Securities  Guarantee and
thereafter means each such Successor Preferred Guarantee Trustee.

         "Redemption  Price" has the meaning provided therefor in the definition
of Guarantee Payments.

         "Responsible  Officer" means,  with respect to the Preferred  Guarantee
Trustee,  any  officer  within  the  Corporate  Trust  Office  of the  Preferred
Guarantee  Trustee with direct  responsibility  for the  administration  of this
Preferred  Securities  Guarantee,  including any  vice-president,  any assistant
vice-president, any assistant secretary or other officer or assistant officer of
the Preferred  Guarantee  Trustee  customarily  performing  functions similar to
those  performed by any of the above  designated  officers and also means,  with
respect to a particular  corporate trust matter,  any other officer to whom such
matter is referred  because of that officer's  knowledge of and familiarity with
the particular subject.

         "Successor  Preferred  Guarantee  Trustee" means a successor  Preferred
Guarantee Trustee  possessing the  qualifications to act as Preferred  Guarantee
Trustee under Section 4.1.

         "Trust  Indenture  Act"  means  the  Trust  Indenture  Act of 1939,  as
amended.


                                   ARTICLE II
                               TRUST INDENTURE ACT

SECTION 2.1.  TRUST INDENTURE ACT; APPLICATION.

         (a) This Preferred Securities Guarantee is subject to the provisions of
the  Trust  Indenture  Act  that  are  required  to be part  of  this  Preferred
Securities  Guarantee and shall, to the extent  applicable,  be governed by such
provisions.

                                     - 4 -
<PAGE>
         (b)  If  and to  the  extent  that  any  provision  of  this  Preferred
Securities  Guarantee limits,  qualifies or conflicts with the duties imposed by
Section 310 to 317,  inclusive,  of the Trust Indenture Act, such imposed duties
shall control.

SECTION 2.2.  LISTS OF HOLDERS OF SECURITIES.

         (a) In the event the Preferred  Guarantee Trustee is not also acting in
the capacity of the Property  Trustee under the Trust  Agreement,  the Guarantor
shall cause to be provided to the  Preferred  Guarantee  Trustee with a list, in
such form as the Preferred  Guarantee  Trustee may  reasonably  require,  of the
names  and  addresses  of the  Holders  of the  Preferred  Securities  ("List of
Holders")  as of the date (i) within 1  Business  Day after  March 15,  June 15,
September  15 and  December  15,  and (ii) at any other  time  within 30 days of
receipt by the Guarantor of a written request for a List of Holders as of a date
no more than 15 days  before  such  List of  Holders  is given to the  Preferred
Guarantee  Trustee;  provided,  that the  Guarantor  shall not be  obligated  to
provide  such List of Holders  at any time the List of  Holders  does not differ
from the most recent List of Holders  caused to have been given to the Preferred
Guarantee Trustee by the Guarantor.  The Preferred Guarantee Trustee may destroy
any List of Holders previously given to it on receipt of a new List of Holders.

         (b) The Preferred  Guarantee  Trustee shall comply with its obligations
under Sections 311(a), 311(b) and Section 312(b) of the Trust Indenture Act.

SECTION 2.3.  REPORTS BY THE PREFERRED GUARANTEE TRUSTEE.

         On or before  July 15 of each year,  the  Preferred  Guarantee  Trustee
shall  provide to the Holders of the  Preferred  Securities  such reports as are
required by Section 313 of the Trust  Indenture  Act, if any, in the form and in
the manner  provided by Section 313 of the Trust  Indenture  Act. The  Preferred
Guarantee  Trustee shall also comply with the  requirements of Section 313(d) of
the Trust Indenture Act.

SECTION 2.4.  PERIODIC REPORTS TO PREFERRED GUARANTEE TRUSTEE.

         The Guarantor  shall provide to the  Preferred  Guarantee  Trustee such
documents,  reports and  information as required by Section 314 (if any) and the
compliance certificate required by Section 314 of the Trust Indenture Act in the
form,  in the  manner  and at the times  required  by  Section  314 of the Trust
Indenture Act.

SECTION 2.5.  EVIDENCE OF COMPLIANCE WITH CONDITIONS PRECEDENT.

         The Guarantor  shall provide to the  Preferred  Guarantee  Trustee such
evidence of compliance with any conditions  precedent,  if any,  provided for in
this Preferred  Securities Guarantee that relate to any of the matters set forth
in  Section  314(c) of the Trust  Indenture  Act.  Any  certificate  or  opinion
required to be given by an officer pursuant to Section 314(c)(1) may be given in
the form of an Officers' Certificate.

                                     - 5 -
<PAGE>
SECTION 2.6.  EVENTS OF DEFAULT; WAIVER.

         The Holders of a Majority in liquidation amount of Preferred Securities
may, by vote, on behalf of the Holders of all of the Preferred Securities, waive
any past Event of Default and its consequences. Upon such waiver, any such Event
of Default  shall  cease to exist,  and any Event of Default  arising  therefrom
shall be  deemed  to have  been  cured,  for  every  purpose  of this  Preferred
Securities Guarantee, but no such waiver shall extend to any subsequent or other
default or Event of Default or impair any right consequent thereon.

SECTION 2.7.  EVENT OF DEFAULT; NOTICE.

         (a) The Preferred  Guarantee  Trustee  shall,  within 90 days after the
occurrence  of an Event  of  Default,  transmit  by mail,  first  class  postage
prepaid,  to the Holders of the Preferred  Securities,  notices of all Events of
Default  actually  known to a  Responsible  Officer of the  Preferred  Guarantee
Trustee,  unless such defaults have been cured before the giving of such notice;
provided,  that,  except in the case of a  default  by  Guarantor  on any of its
payment  obligations,  the  Preferred  Guarantee  Trustee  shall be protected in
withholding such notice if and so long as a Responsible Officer of the Preferred
Guarantee  Trustee in good faith  determines that the withholding of such notice
is in the interests of the Holders of the Preferred Securities.

         (b)  The  Preferred  Guarantee  Trustee  shall  not be  deemed  to have
knowledge of any Event of Default unless the Preferred  Guarantee  Trustee shall
have received written notice, or of which a Responsible Officer of the Preferred
Guarantee  Trustee charged with the  administration of the Trust Agreement shall
have obtained actual knowledge.

SECTION 2.8.  CONFLICTING INTERESTS.

         The Trust  Agreement  shall be deemed to be  specifically  described in
this Preferred  Securities Guarantee for the purposes of clause (i) of the first
proviso contained in Section 310(b) of the Trust Indenture Act.


                                   ARTICLE III
            POWERS, DUTIES AND RIGHTS OF PREFERRED GUARANTEE TRUSTEE

SECTION 3.1.  POWERS AND DUTIES OF THE PREFERRED GUARANTEE TRUSTEE.

         (a) This Preferred  Securities Guarantee shall be held by the Preferred
Guarantee  Trustee for the benefit of the Holders of the  Preferred  Securities,
and the Preferred Guarantee Trustee shall not transfer this Preferred Securities
Guarantee to any Person except a Holder of Preferred  Securities  exercising his
or her rights pursuant to Section 5.4(b) or to a Successor  Preferred  Guarantee
Trustee on  acceptance  by such  Successor  Preferred  Guarantee  Trustee of its
appointment to act as Successor  Preferred  Guarantee Trustee.  The right, title
and interest of the Preferred  Guarantee Trustee shall automatically vest in any
Successor Preferred  Guarantee Trustee,  and such vesting and cessation of 

                                     - 6 -
<PAGE>
title  shall be  effective  whether  or not  conveyancing  documents  have  been
executed and delivered  pursuant to the appointment of such Successor  Preferred
Guarantee Trustee.

         (b) If an Event of Default  actually known to a Responsible  Officer of
the Preferred  Guarantee  Trustee has occurred and is continuing,  the Preferred
Guarantee  Trustee shall  enforce this  Preferred  Securities  Guarantee for the
benefit of the Holders of the Preferred Securities.

         (c) The Preferred Guarantee Trustee, before the occurrence of any Event
of Default and after the curing of all Events of Default that may have occurred,
shall  undertake  to perform only such duties as are  specifically  set forth in
this Preferred Securities Guarantee, and no implied covenants shall be read into
this Preferred  Securities Guarantee against the Preferred Guarantee Trustee. In
case an Event of  Default  has  occurred  (that  has not  been  cured or  waived
pursuant to Section 2.6) and is actually  known to a Responsible  Officer of the
Preferred Guarantee Trustee, the Preferred Guarantee Trustee shall exercise such
of the rights and powers vested in it by this  Preferred  Securities  Guarantee,
and use the same degree of care and skill in its exercise thereof,  as a prudent
person would  exercise or use under the  circumstances  in the conduct of his or
her own affairs.

         (d) No  provision  of this  Preferred  Securities  Guarantee  shall  be
construed to relieve the Preferred  Guarantee Trustee from liability for its own
negligent  action,  its  own  negligent  failure  to  act,  or its  own  willful
misconduct, except that:

                  (i) prior to the  occurrence of any Event of Default and after
the curing or waiving of all such Events of Default that may have occurred:

                           (A)  the  duties  and  obligations  of the  Preferred
Guarantee Trustee shall be determined  solely by the express  provisions of this
Preferred Securities Guarantee, and the Preferred Guarantee Trustee shall not be
liable  except  for  the  performance  of such  duties  and  obligations  as are
specifically set forth in this Preferred  Securities  Guarantee,  and no implied
covenants or obligations shall be read into this Preferred  Securities Guarantee
against the Preferred Guarantee Trustee; and

                           (B) in the  absence  of bad  faith on the part of the
Preferred  Guarantee Trustee,  the Preferred  Guarantee Trustee may conclusively
rely,  as to the truth of the  statements  and the  correctness  of the opinions
expressed therein,  upon any certificates or opinions furnished to the Preferred
Guarantee   Trustee  and  conforming  to  the  requirements  of  this  Preferred
Securities Guarantee;  but in the case of any such certificates or opinions that
by any  provision  hereof  are  specifically  required  to be  furnished  to the
Preferred  Guarantee Trustee,  the Preferred  Guarantee Trustee shall be under a
duty to  examine  the  same to  determine  whether  or not they  conform  to the
requirements of this Preferred Securities Guarantee;

                  (ii) the Preferred  Guarantee  Trustee shall not be liable for
any  error of  judgment  made in good  faith  by a  Responsible  Officer  of the
Preferred  Guarantee  Trustee,  unless  it shall be  proved  that the  Preferred
Guarantee  Trustee was negligent in ascertaining  the pertinent facts upon which
such judgment was made;

                                     - 7 -
<PAGE>
                  (iii) the Preferred Guarantee Trustee shall not be liable with
respect  to any  action  taken or  omitted  to be  taken by it in good  faith in
accordance  with the  direction  of the  Holders of not less than a Majority  in
liquidation amount of the Preferred  Securities relating to the time, method and
place of conducting  any  proceeding  for any remedy  available to the Preferred
Guarantee Trustee, or exercising any trust or power conferred upon the Preferred
Guarantee Trustee under this Preferred Securities Guarantee; and

                  (iv) no provision of this Preferred Securities Guarantee shall
require  the  Preferred  Guarantee  Trustee  to  expend or risk its own funds or
otherwise  incur personal  financial  liability in the performance of any of its
duties or in the  exercise  of any of its  rights or  powers,  if the  Preferred
Guarantee Trustee shall have reasonable grounds for believing that the repayment
of such funds or  liability is not  reasonably  assured to it under the terms of
this Preferred Securities Guarantee or indemnity, reasonably satisfactory to the
Preferred  Guarantee  Trustee,  against such risk or liability is not reasonably
assured to it.

SECTION 3.2.  CERTAIN RIGHTS OF PREFERRED GUARANTEE TRUSTEE.

         (a)      Subject to the provisions of Section 3.1:

                  (i) the Preferred Guarantee Trustee may conclusively rely, and
shall be  fully  protected  in  acting  or  refraining  from  acting  upon,  any
resolution,   certificate,   statement,  instrument,  opinion,  report,  notice,
request,  direction,  consent,  order, bond, debenture,  note, other evidence of
indebtedness or other paper or document believed by it to be genuine and to have
been signed, sent or presented by the proper party or parties;

                  (ii) Any  direction or act of the  Guarantor  contemplated  by
this  Preferred  Securities  Guarantee  shall be  sufficiently  evidenced  by an
Officers' Certificate;

                  (iii)  whenever,  in  the  administration  of  this  Preferred
Securities  Guarantee,  the Preferred  Guarantee Trustee shall deem it desirable
that a matter be proved or established before taking,  suffering or omitting any
action  hereunder,  the Preferred  Guarantee  Trustee  (unless other evidence is
herein  specifically  prescribed)  may, in the absence of bad faith on its part,
request and conclusively rely upon an Officers'  Certificate which, upon receipt
of such request, shall be promptly delivered by the Guarantor;

                  (iv) the Preferred Guarantee Trustee shall have no duty to see
to any recording,  filing or registration of any instrument (or any rerecording,
refiling or registration thereof);

                  (v) the Preferred  Guarantee Trustee may consult with counsel,
and the written  advice or opinion of such counsel with respect to legal matters
shall be full and complete authorization and protection in respect of any action
taken,  suffered or omitted by it hereunder in good faith and in accordance with
such advice or opinion.  Such counsel may be counsel to the  Guarantor or any of
its  Affiliates and may include any of its  employees.  The Preferred  Guarantee
Trustee  shall have the right at any time to seek  instructions  concerning  the
administration  of  this  Preferred  Securities  Guarantee  from  any  court  of
competent jurisdiction;

                                     - 8 -
<PAGE>
                  (vi)  the  Preferred  Guarantee  Trustee  shall  be  under  no
obligation  to  exercise  any of the  rights  or  powers  vested  in it by  this
Preferred Securities Guarantee at the request or direction of any Holder, unless
such Holder shall have provided to the Preferred Guarantee Trustee such security
and  indemnity,  reasonably  satisfactory  to the Preferred  Guarantee  Trustee,
against the costs,  expenses  (including  attorneys'  fees and  expenses and the
expenses of the Preferred  Guarantee  Trustee's agents,  nominees or custodians)
and  liabilities  that might be incurred by it in complying with such request or
direction,  including  such  reasonable  advances  as  may be  requested  by the
Preferred  Guarantee  Trustee;  provided that, nothing contained in this Section
3.2(a)(vi) shall be taken to relieve the Preferred  Guarantee Trustee,  upon the
occurrence of an Event of Default,  of its obligation to exercise the rights and
powers vested in it by this Preferred Securities Guarantee;

                  (vii) the  Preferred  Guarantee  Trustee shall not be bound to
make any  investigation  into the facts or  matters  stated  in any  resolution,
certificate, statement, instrument, opinion, report, notice, request, direction,
consent,  order, bond, debenture,  note, other evidence of indebtedness or other
paper or document,  but the Preferred Guarantee Trustee, in its discretion,  may
make such further inquiry or investigation  into such facts or matters as it may
see fit;

                  (viii) the Preferred  Guarantee Trustee may execute any of the
trusts or powers hereunder or perform any duties hereunder either directly or by
or  through  agents,  nominees,  custodians  or  attorneys,  and  the  Preferred
Guarantee  Trustee shall not be responsible  for any misconduct or negligence on
the part of any agent or attorney appointed with due care by it hereunder;

                  (ix) any action taken by the  Preferred  Guarantee  Trustee or
its agents hereunder shall bind the Holders of the Preferred Securities, and the
signature  of the  Preferred  Guarantee  Trustee  or its agents  alone  shall be
sufficient  and  effective to perform any such  action.  No third party shall be
required to inquire as to the authority of the Preferred Guarantee Trustee to so
act or as to its  compliance  with  any of the  terms  and  provisions  of  this
Preferred Securities Guarantee, both of which shall be conclusively evidenced by
the Preferred Guarantee Trustee's or its agent's taking such action;

                  (x)  whenever  in  the   administration   of  this   Preferred
Securities  Guarantee the Preferred Guarantee Trustee shall deem it desirable to
receive instructions with respect to enforcing any remedy or right or taking any
other  action  hereunder,  the  Preferred  Guarantee  Trustee  (i)  may  request
instructions  from the  Holders  of a  Majority  in  liquidation  amount  of the
Preferred  Securities,  (ii) may refrain from  enforcing such remedy or right or
taking such other action until such  instructions are received,  and (iii) shall
be  protected  in  conclusively  relying  on or acting in  accordance  with such
instructions.

         (b) No provision of this Preferred Securities Guarantee shall be deemed
to impose any duty or obligation on the Preferred  Guarantee  Trustee to perform
any act or acts or exercise any right,  power,  duty or obligation  conferred or
imposed on it in any jurisdiction in which it shall be illegal,  or in which the
Preferred  Guarantee  Trustee shall be  unqualified or incompetent in accordance
with  applicable  law, to perform  any such act or acts or to exercise  any such
right, power,

                                     - 9 -
<PAGE>
duty or obligation.  No permissive power or authority available to the Preferred
Guarantee Trustee shall be construed to be a duty.

SECTION 3.3.  NOT RESPONSIBLE FOR RECITALS OR ISSUANCE OF GUARANTEE.

         The  Recitals  contained  in  this  Guarantee  shall  be  taken  as the
statements of the Guarantor, and the Preferred Guarantee Trustee does not assume
any responsibility for their correctness.  The Preferred Guarantee Trustee makes
no representation as to the validity or sufficiency of this Preferred Securities
Guarantee.


                                   ARTICLE IV
                           PREFERRED GUARANTEE TRUSTEE

Section 4.1.  Preferred Guarantee Trustee; Eligibility.

         (a) There shall at all times be a  Preferred  Guarantee  Trustee  which
shall:

                  (i) not be an Affiliate of the Guarantor; and

                  (ii) be a corporation  organized and doing  business under the
laws of the United States of America or any State or Territory thereof or of the
District of Columbia, or a corporation or Person permitted by the Securities and
Exchange Commission to act as an institutional trustee under the Trust Indenture
Act,  authorized  under such laws to exercise  corporate trust powers,  having a
combined capital and surplus of at least $50,000,000, and subject to supervision
or examination by Federal, State, Territorial or District of Columbia authority.
If such corporation  publishes reports of condition at least annually,  pursuant
to law or to the requirements of the supervising or examining authority referred
to above,  then,  for the  purposes of this  Section  4.1(a)(ii),  the  combined
capital  and  surplus  of such  corporation  shall be deemed to be its  combined
capital  and  surplus as set forth in its most  recent  report of  condition  so
published.

         (b) If at any time the  Preferred  Guarantee  Trustee shall cease to be
eligible to so act under Section 4.1(a),  the Preferred  Guarantee Trustee shall
immediately resign in the manner and with the effect set out in Section 4.2(c).

         (c)  If the  Preferred  Guarantee  Trustee  has or  shall  acquire  any
"conflicting  interest"  within  the  meaning  of  Section  310(b)  of the Trust
Indenture  Act,  the  Preferred  Guarantee  Trustee and  Guarantor  shall in all
respects  comply with the  provisions of Section  310(b) of the Trust  Indenture
Act.

                                     - 10 -
<PAGE>
SECTION  4.2.  APPOINTMENT,  REMOVAL  AND  RESIGNATION  OF  PREFERRED  GUARANTEE
TRUSTEES.

         (a) Subject to Section 4.2(b),  the Preferred  Guarantee Trustee may be
appointed or removed without cause at any time by the Guarantor.

         (b) The Preferred  Guarantee Trustee shall not be removed in accordance
with  Section  4.2(a)  until a Successor  Preferred  Guarantee  Trustee has been
appointed and has accepted such  appointment by written  instrument  executed by
such Successor Preferred Guarantee Trustee and delivered to the Guarantor.

         (c) The  Preferred  Guarantee  Trustee  appointed  to office shall hold
office until a Successor  Preferred  Guarantee Trustee shall have been appointed
or until its removal or resignation.  The Preferred Guarantee Trustee may resign
from office  (without need for prior or subsequent  accounting) by an instrument
in writing  executed by the  Preferred  Guarantee  Trustee and  delivered to the
Guarantor,  which resignation shall not take effect until a Successor  Preferred
Guarantee  Trustee has been  appointed  and has  accepted  such  appointment  by
instrument in writing executed by such Successor Preferred Guarantee Trustee and
delivered to the Guarantor and the resigning Preferred Guarantee Trustee.

         (d)  If no  Successor  Preferred  Guarantee  Trustee  shall  have  been
appointed  and  accepted  appointment  as provided in this Section 4.2 within 60
days after  delivery to the  Guarantor  of an  instrument  of  resignation,  the
resigning  Preferred  Guarantee  Trustee  may  petition  any court of  competent
jurisdiction for appointment of a Successor  Preferred  Guarantee Trustee.  Such
court may  thereupon,  after  prescribing  such  notice,  if any, as it may deem
proper, appoint a Successor Preferred Guarantee Trustee.

         (e) No  Preferred  Guarantee  Trustee  shall be liable  for the acts or
omissions to act of any Successor Preferred Guarantee Trustee.

         (f) Upon termination of this Preferred  Securities Guarantee or removal
or resignation of the Preferred  Guarantee Trustee pursuant to this Section 4.2,
the Guarantor shall pay to the Preferred  Guarantee  Trustee all amounts accrued
to the date of such termination, removal or resignation.


                                    ARTICLE V
                                    GUARANTEE

SECTION 5.1.  GUARANTEE.

         The Guarantor irrevocably and unconditionally  agrees to pay in full to
the Holders the Guarantee Payments (without  duplication of amounts  theretofore
paid by the Trust), as and when due, regardless of any defense, right of set-off
or counterclaim that the Trust may have or assert. The Guarantor's obligation to
make a Guarantee  Payment may be  satisfied  by direct  payment of the  required
amounts by the  Guarantor  to the  Holders  or by causing  the Trust to pay such
amounts to the Holders.

                                     - 11 -
<PAGE>
SECTION 5.2.  WAIVER OF NOTICE AND DEMAND.

         The Guarantor  hereby  waives  notice of  acceptance of this  Preferred
Securities  Guarantee  and of any  liability  to which it  applies or may apply,
presentment, demand for payment, any right to require a proceeding first against
the Trust or any other Person before proceeding against the Guarantor,  protest,
notice of  nonpayment,  notice of dishonor,  notice of redemption  and all other
notices and demands.

SECTION 5.3.  OBLIGATIONS NOT AFFECTED.

         The  obligations,  covenants,  agreements  and duties of the  Guarantor
under  this  Preferred  Securities  Guarantee  shall  in no way be  affected  or
impaired by reason of the happening from time to time of any of the following:

         (a) the release or waiver,  by  operation of law or  otherwise,  of the
performance  or  observance  by the Trust of any  express or implied  agreement,
covenant, term or condition relating to the Preferred Securities to be performed
or observed by the Trust;

         (b) the  extension  of time for the  payment by the Trust of all or any
portion of the Distributions,  Redemption Price, Liquidation Distribution or any
other sums payable under the terms of the Preferred  Securities or the extension
of time for the performance of any other obligation under, arising out of, or in
connection with, the Preferred  Securities  (other than an extension of time for
payment of Distributions,  Redemption Price,  Liquidation  Distribution or other
sum payable that results from the  extension of any interest  payment  period on
the Debentures or any extension of the maturity date of the Debentures permitted
by the Indenture);

         (c) any  failure,  omission,  delay or lack of diligence on the part of
the Holders to enforce, assert or exercise any right, privilege, power or remedy
conferred on the Holders pursuant to the terms of the Preferred  Securities,  or
any action on the part of the Trust  granting  indulgence  or  extension  of any
kind;

         (d) the voluntary or involuntary liquidation,  dissolution, sale of any
collateral, receivership,  insolvency, bankruptcy, assignment for the benefit of
creditors, reorganization,  arrangement, composition or readjustment of debt of,
or other similar  proceedings  affecting,  the Trust or any of the assets of the
Trust;

         (e) any  invalidity  of, or  defect or  deficiency  in,  the  Preferred
Securities;

         (f) any  failure or  omission  to receive  any  regulatory  approval or
consent  required in  connection  with the Preferred  Securities  (or the common
equity  securities  issued by the Trust),  including  the failure to receive any
approval of the Board of Governors of the Federal  Reserve  System  required for
the redemption of the Preferred Securities;

                                     - 12 -
<PAGE>
         (g) the settlement or compromise of any obligation guaranteed hereby or
hereby incurred; or

         (h) any other circumstance whatsoever that might otherwise constitute a
legal or equitable  discharge or defense of a guarantor,  it being the intent of
this  Section  5.3 that the  obligations  of the  Guarantor  hereunder  shall be
absolute and unconditional under any and all circumstances.

         There  shall be no  obligation  of the  Holders  to give  notice to, or
obtain  consent of, the  Guarantor  with respect to the  happening of any of the
foregoing.

SECTION 5.4.  RIGHTS OF HOLDERS.

         (a) Subject to Section 5.4(b), the Holders of a Majority in liquidation
amount of the Preferred Securities have the right to direct the time, method and
place of conducting of any proceeding for any remedy  available to the Preferred
Guarantee  Trustee  in  respect  of  this  Preferred   Securities  Guarantee  or
exercising  any trust or power  conferred upon the Preferred  Guarantee  Trustee
under this Preferred Securities Guarantee.

         (b) Any Holder of Preferred  Securities  may  institute and prosecute a
legal proceeding directly against the Guarantor to enforce its rights under this
Preferred  Securities  Guarantee,  without first  instituting a legal proceeding
against the Trust, the Preferred Guarantee Trustee or any other Person.

SECTION 5.5.  GUARANTEE OF PAYMENT.

         This Preferred  Securities Guarantee creates a guarantee of payment and
not of collection.

SECTION 5.6.  SUBROGATION.

         The Guarantor shall be subrogated to all (if any) rights of the Holders
of Preferred Securities against the Trust in respect of any amounts paid to such
Holders by the Guarantor under this Preferred  Securities  Guarantee;  provided,
however,  that the  Guarantor  shall  not  (except  to the  extent  required  by
mandatory  provisions  of law) be entitled to enforce or exercise any right that
it may acquire by way of subrogation or any  indemnity,  reimbursement  or other
agreement,  in all cases as a result of payment under this Preferred  Securities
Guarantee,  if, at the time of any such payment,  any amounts are due and unpaid
under this Preferred  Securities  Guarantee.  If any amount shall be paid to the
Guarantor in violation of the preceding  sentence,  the Guarantor agrees to hold
such amount in trust for the Holders and to pay over such amount to the Holders.

                                     - 13 -
<PAGE>
SECTION 5.7.  INDEPENDENT OBLIGATIONS.

         The  Guarantor   acknowledges   that  its  obligations   hereunder  are
independent  of the  obligations  of the Trust  with  respect  to the  Preferred
Securities,  and that the  Guarantor  shall be liable as principal and as debtor
hereunder to make  Guarantee  Payments  pursuant to the terms of this  Preferred
Securities Guarantee  notwithstanding the occurrence of any event referred to in
subsections (a) through (h), inclusive, of Section 5.3 hereof.


                                   ARTICLE VI
                    LIMITATION OF TRANSACTIONS; SUBORDINATION

SECTION 6.1.  LIMITATION OF TRANSACTIONS.

         So long as any Preferred Securities remain outstanding,  if there shall
have occurred an Event of Default under this Preferred Securities Guarantee,  an
event of  default  under the Trust  Agreement  or  during an  Extended  Interest
Payment Period (as defined in the  Indenture),  then (a) the Guarantor shall not
declare or pay any  dividend  on,  make any  distributions  with  respect to, or
redeem, purchase,  acquire or make a liquidation payment with respect to, any of
its capital stock (other than as a result of a  reclassification  of its capital
stock for another class of its capital  stock) and (b) the  Guarantor  shall not
make any payment of interest or principal on or repay,  repurchase or redeem any
debt securities  issued by the Guarantor which rank pari passu with or junior to
the Debentures.

SECTION 6.2  RANKING.

         This  Preferred  Securities  Guarantee  will  constitute  an  unsecured
obligation  of the Guarantor  and will rank  subordinate  and junior in right of
payment to all Senior Debt, Subordinated Debt and Additional Senior Obligations,
as defined in the Indenture,  of the Guarantor,  to the extent and in the manner
set forth in the Indenture,  and the applicable provisions of the Indenture will
apply, in all relevant respects, to the obligations of the Guarantor hereunder.


                                   ARTICLE VII
                                   TERMINATION

SECTION 7.1.  TERMINATION.

         This  Preferred  Securities  Guarantee  shall  terminate  upon (i) full
payment of the  Redemption  Price of all  Preferred  Securities,  (ii) upon full
payment of the  amounts  payable in  accordance  with the Trust  Agreement  upon
liquidation of the Trust,  or (iii) upon  distribution  of the Debentures to the
Holders  of  the  Preferred  Securities.  Notwithstanding  the  foregoing,  this
Preferred  Securities  Guarantee  shall  continue  to be  effective  or shall be
reinstated,  as the  case  may  be,  if at any  time  any  Holder  of  Preferred
Securities must restore payment of any sums paid under the Preferred  Securities
or under this Preferred Securities Guarantee.

                                     - 14 -
<PAGE>
                                  ARTICLE VIII
                                 INDEMNIFICATION

SECTION 8.1.  EXCULPATION.

         (a) No Indemnified  Person shall be liable,  responsible or accountable
in damages or  otherwise to the  Guarantor  or any Covered  Person for any loss,
damage or claim  incurred by reason of any act or omission  performed or omitted
by such  Indemnified  Person in good  faith in  accordance  with this  Preferred
Securities  Guarantee and in a manner that such  Indemnified  Person  reasonably
believed to be within the scope of the authority  conferred on such  Indemnified
Person  by  this  Preferred  Securities  Guarantee  or by  law,  except  that an
Indemnified  Person shall be liable for any such loss,  damage or claim incurred
by reason of such  Indemnified  Person's  negligence or willful  misconduct with
respect to such acts or omissions.

         (b) An Indemnified  Person shall be fully  protected in relying in good
faith upon the records of the  Guarantor  and upon such  information,  opinions,
reports or statements presented to the Guarantor by any Person as to matters the
Indemnified   Person   reasonably   believes  are  within  such  other  Person's
professional or expert competence and who has been selected with reasonable care
by or on behalf of the Guarantor,  including information,  opinions,  reports or
statements  as to the value  and  amount of the  assets,  liabilities,  profits,
losses,  or any other facts pertinent to the existence and amount of assets from
which Distributions to Holders of Preferred Securities might properly be paid.

SECTION 8.2.  INDEMNIFICATION.

         The Guarantor agrees to indemnify each  Indemnified  Person for, and to
hold each Indemnified  Person harmless against,  any loss,  liability or expense
incurred  without  negligence  or bad  faith on its part,  arising  out of or in
connection  with  the  acceptance  or  administration  of the  trust  or  trusts
hereunder, including the costs and expenses (including reasonable legal fees and
expenses) of defending itself against, or investigating,  any claim or liability
in connection  with the exercise or  performance  of any of its powers or duties
hereunder.  The  obligation  to indemnify as set forth in this Section 8.2 shall
survive the termination of this Preferred Securities Guarantee.


                                   ARTICLE IX
                                  MISCELLANEOUS

SECTION 9.1.  SUCCESSORS AND ASSIGNS.

         All guarantees and  agreements  contained in this Preferred  Securities
Guarantee  shall  bind  the  successors,   assigns,   receivers,   trustees  and
representatives  of the  Guarantor and shall inure to the benefit of the Holders
of the Preferred Securities then outstanding.

                                     - 15 -
<PAGE>
SECTION 9.2.  AMENDMENTS.

         Except with  respect to any changes  that do not  materially  adversely
affect  the rights of  Holders  (in which  case no  consent  of Holders  will be
required),  this  Preferred  Securities  Guarantee  may only be amended with the
prior  approval of the Holders of at least a Majority in  Liquidation  Amount of
the Preferred  Securities.  The provisions of Article VI of the Trust  Agreement
with  respect to meetings of Holders of the  Preferred  Securities  apply to the
giving of such approval.

SECTION 9.3.  NOTICES.

         All notices provided for in this Preferred  Securities  Guarantee shall
be in  writing,  duly  signed  by the party  giving  such  notice,  and shall be
delivered, telecopied or mailed by registered or certified mail, as follows:

         (a) If given  to the  Preferred  Guarantee  Trustee,  at the  Preferred
Guarantee  Trustee's  mailing  address set forth below (or such other address as
the  Preferred  Guarantee  Trustee  may give  notice  of to the  Holders  of the
Preferred Securities):

                           Wilmington Trust Company
                           Rodney Square North
                           1100 North Market Street
                           Wilmington, Delaware  19890-0001
                           Attention:  Corporate Trust Administrator

         (b) If given to the Guarantor,  at the Guarantor's  mailing address set
forth below (or such other  address as the  Guarantor  may give notice of to the
Holders of the Preferred Securities):

                           Wintrust Financial Corporation
                           727 North Bank Lane
                           Lake Forest, Illinois 60045
                           Attention:  David A. Dykstra, Chief Financial Officer

         (c) If given to any Holder of Preferred Securities,  at the address set
forth on the books and records of the Trust.

         All such  notices  shall be deemed to have been given when  received in
person,  telecopied  with  receipt  confirmed,  or mailed by first  class  mail,
postage prepaid except that if a notice or other document is refused delivery or
cannot be delivered  because of a changed  address of which no notice was given,
such notice or other document shall be deemed to have been delivered on the date
of such refusal or inability to deliver.

                                     - 16 -
<PAGE>
SECTION 9.4.  BENEFIT.

         This  Preferred  Securities  Guarantee is solely for the benefit of the
Holders of the  Preferred  Securities  and,  subject to Section  3.1(a),  is not
separately transferable from the Preferred Securities.

SECTION 9.5.  GOVERNING LAW.

         THIS PREFERRED SECURITIES GUARANTEE SHALL BE GOVERNED BY, AND CONSTRUED
AND INTERPRETED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF ILLINOIS.

         This Preferred  Securities Guarantee is executed as of the day and year
first above written.

                                      WINTRUST FINANCIAL CORPORATION,
                                      as Guarantor

                                      By:_______________________________________
                                      Its:______________________________________


                                      WILMINGTON TRUST COMPANY
                                      as Preferred Guarantee Trustee

                                      By:_______________________________________
                                      Its:______________________________________

<PAGE>

                                                                     Exhibit 4.3

                         WINTRUST FINANCIAL CORPORATION



                                       AND


                            WILMINGTON TRUST COMPANY,
                              AS INDENTURE TRUSTEE



                                    INDENTURE


                     9.00% SUBORDINATED DEBENTURES DUE 2028

                         Dated as of September 29, 1998


<PAGE>
                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----

ARTICLE I
         DEFINITIONS...........................................................2
         Section 1.1      Definitions of Terms.................................2

ARTICLE II
         ISSUE, DESCRIPTION, TERMS, CONDITIONSREGISTRATION AND EXCHANGE 
                          OF THE DEBENTURES...................................10
         Section 2.1      Designation and Principal Amount....................10
         Section 2.2      Maturity............................................10
         Section 2.3      Form and Payment....................................11
         Section 2.4      [Intentionally Left Blank]..........................12
         Section 2.5      Interest............................................12
         Section 2.6      Execution and Authentications.......................12
         Section 2.7      Registration of Transfer and Exchange...............13
         Section 2.8      Temporary Debentures................................14
         Section 2.9      Mutilated, Destroyed, Lost or Stolen Debentures.....15
         Section 2.10     Cancellation........................................16
         Section 2.11     Benefit of Indenture................................16
         Section 2.12     Authentication Agent................................16

ARTICLE III
         REDEMPTION OF DEBENTURES.............................................17
         Section 3.1      Redemption..........................................17
         Section 3.2      Special Event Redemption............................17
         Section 3.3      Optional Redemption by Company......................17
         Section 3.4      Notice of Redemption................................18
         Section 3.5      Payment Upon Redemption.............................19
         Section 3.6      No Sinking Fund.....................................19

ARTICLE IV
         EXTENSION OF INTEREST PAYMENT PERIOD.................................20
         Section 4.1      Extension of Interest Payment Period................20
         Section 4.2      Notice of Extension.................................20
         Section 4.3      Limitation on Transactions..........................21

ARTICLE V
         PARTICULAR COVENANTS OF THE COMPANY..................................21
         Section 5.1      Payment of Principal and Interest...................21
         Section 5.2      Maintenance of Agency...............................21
         Section 5.3      Paying Agents.......................................22
         Section 5.4      Appointment to Fill Vacancy in Office of Trustee....23
         
                                       ii
<PAGE>
         Section 5.5      Compliance with Consolidation Provisions............23
         Section 5.6      Limitation on Transactions..........................23
         Section 5.7      Covenants as to the Trust...........................24
         Section 5.8      Covenants as to Purchases...........................24
         Section 5.9      Waiver of Usury, Stay or Extension Laws.............24

ARTICLE VI
         DEBENTUREHOLDERS'LISTS AND REPORTSBY THE COMPANY AND THE TRUSTEE.....25
         Section 6.1      Company to Furnish Trustee Names and Addresses 
                          of Debentureholders.................................25
         Section 6.2      Preservation of Information Communications with
                          Debentureholders....................................25
         Section 6.3      Reports by the Company..............................25
         Section 6.4      Reports by the Trustee..............................26

ARTICLE VII
         REMEDIES OF THE TRUSTEE AND DEBENTUREHOLDERSON EVENT OF DEFAULT......26
         Section 7.1      Events of Default...................................26
         Section 7.2      Collection of Indebtedness and Suits for 
                          Enforcement by Trustee..............................28
         Section 7.3      Application of Moneys Collected.....................29
         Section 7.4      Limitation on Suits.................................30
         Section 7.5      Rights and Remedies Cumulative; Delay or 
                          Omission not Waiver.................................31
         Section 7.6      Control by Debentureholders.........................31
         Section 7.7      Undertaking to Pay Costs............................32
         Section 7.8      Direct Action; Right of Set-Off.....................32

ARTICLE VIII
         FORM OF DEBENTURE AND ORIGINAL ISSUE.................................32
         Section 8.1      Form of Debenture...................................32
         Section 8.2      Original Issue of Debentures........................33

ARTICLE IX
         CONCERNING THE TRUSTEE...............................................33
         Section 9.1      Certain Duties and Responsibilities of the Trustee..33
         Section 9.2      Notice of Defaults..................................34
         Section 9.3      Certain Rights of Trustee...........................35
         Section 9.4      Trustee Not Responsible for Recitals, etc...........36
         Section 9.5      May Hold Debentures.................................36
         Section 9.6      Moneys Held in Trust................................36
         Section 9.7      Compensation and Reimbursement......................36
         Section 9.8      Reliance on Officers'Certificate....................37
         Section 9.9      Disqualification:  Conflicting Interests............37
         Section 9.10     Corporate Trustee Required; Eligibility.............37

                                      iii
<PAGE>
         Section 9.11     Resignation and Removal; Appointment of Successor...38
         Section 9.12     Acceptance of Appointment by Successor..............39
         Section 9.13     Merger, Conversion, Consolidation or Succession
                          to Business.........................................40
         Section 9.14     Preferential Collection of Claims Against 
                          the Company.........................................40

ARTICLE X
         CONCERNING THE DEBENTUREHOLDERS......................................40
         Section 10.1     Evidence of Action by Holders.......................40
         Section 10.2     Proof of Execution by Debentureholders..............41
         Section 10.3     Who May be Deemed Owners............................41
         Section 10.4     Certain Debentures Owned by Company Disregarded.....41
         Section 10.5     Actions Binding on Future Debentureholders..........42

ARTICLE XI
         SUPPLEMENTAL INDENTURES..............................................42
         Section 11.1     Supplemental Indentures Without the Consent
                          of Debentureholders.................................42
         Section 11.2     Supplemental Indentures with Consent of 
                          Debentureholders....................................43
         Section 11.3     Effect of Supplemental Indentures...................44
         Section 11.4     Debentures Affected by Supplemental Indentures......44
         Section 11.5     Execution of Supplemental Indentures................44

ARTICLE XII
         SUCCESSOR CORPORATION................................................45
         Section 12.1     Company May Consolidate, etc........................45
         Section 12.2     Successor Corporation Substituted...................45
         Section 12.3     Evidence of Consolidation, etc. to Trustee..........46

ARTICLE XIII
         SATISFACTION AND DISCHARGE...........................................46
         Section 13.1     Satisfaction and Discharge of Indenture.............46
         Section 13.2     Discharge of Obligations............................47
         Section 13.3     Deposited Moneys to be Held in Trust................47
         Section 13.4     Payment of Monies Held by Paying Agents.............47
         Section 13.5     Repayment to Company................................47

ARTICLE XIV
         IMMUNITY OF INCORPORATORS, STOCKHOLDERS, OFFICERSAND DIRECTORS.......48
         Section 14.1     No Recourse.........................................48

                                       iv
<PAGE>
ARTICLE XV
         MISCELLANEOUS PROVISIONS.............................................48
         Section 15.1     Effect on Successors and Assigns....................48
         Section 15.2     Actions by Successor................................48
         Section 15.3     Surrender of Company Powers.........................49
         Section 15.4     Notices.............................................49
         Section 15.5     Governing Law.......................................49
         Section 15.6     Treatment of Debentures as Debt.....................49
         Section 15.7     Compliance Certificates and Opinions................49
         Section 15.8     Payments on Business Days...........................50
         Section 15.9     Conflict with Trust Indenture Act...................50
         Section 15.10    Counterparts........................................50
         Section 15.11    Separability........................................50
         Section 15.12    Assignment..........................................50
         Section 15.13    Acknowledgment of Rights............................51

ARTICLE XVI
         SUBORDINATION OF DEBENTURES..........................................51
         Section 16.1     Agreement to Subordinate............................51
         Section 16.2     Default on Senior Debt, Subordinated Debt
                          or Additional Senior Obligations....................51
         Section 16.3     Liquidation; Dissolution; Bankruptcy................52
         Section 16.4     Subrogation.........................................53
         Section 16.5     Trustee to Effectuate Subordination.................54
         Section 16.6     Notice by the Company...............................54
         Section 16.7     Rights of the Trustee; Holders of Senior 
                          Indebtedness........................................55
         Section 16.8     Subordination may not be Impaired...................55


                                       v
<PAGE>
                              CROSS-REFERENCE TABLE

SECTION OF
TRUST INDENTURE ACT                                                   SECTION OF
OF 1939, AS AMENDED                                                    INDENTURE
- -------------------                                                    ---------

310(a)......................................................................9.10
310(b).......................................................................9.9
       .....................................................................9.11
310(c)............................................................Not Applicable
311(a)......................................................................9.14
311(b)......................................................................9.14
311(c)............................................................Not Applicable
312(a).......................................................................6.1
      ....................................................................6.2(a)
312(b)....................................................................6.2(c)
312(c)....................................................................6.2(c)
313(a)....................................................................6.4(a)
313(b)....................................................................6.4(b)
313(c)....................................................................6.4(a)
       ...................................................................6.4(b)
313(d)....................................................................6.4(c)
314(a)....................................................................6.3(a)
314(b)............................................................Not Applicable
314(c)......................................................................15.7
314(d)............................................................Not Applicable
314(e)......................................................................15.7
314(f)............................................................Not Applicable
315(a)....................................................................9.1(a)
       ......................................................................9.3
315(b).......................................................................9.2
315(c)....................................................................9.1(a)
315(d)....................................................................9.1(b)
315(e).......................................................................7.7
316(a).......................................................................1.1
       ......................................................................7.6
316(b)....................................................................7.4(b)
316(c)...................................................................10.1(b)
317(a).......................................................................7.2
317(b).......................................................................5.3
318(a)......................................................................15.9

         Note:    This  reconciliation and tie sheet shall not, for any purpose,
                  be deemed to be a part of the Indenture

                                       vi
<PAGE>
                                    INDENTURE

         INDENTURE,  dated as of September 29, 1998,  between WINTRUST FINANCIAL
CORPORATION,  an Illinois  corporation  (the  "Company")  and  Wilmington  Trust
Company,  a Delaware  banking  corporation duly organized and existing under the
laws of the State of Delaware as trustee (the "Trustee");

                                    RECITALS

         WHEREAS,  for its  lawful  corporate  purposes,  the  Company  has duly
authorized  the  execution  and  delivery of this  Indenture  to provide for the
issuance of securities to be known as its 9.00% Subordinated Debentures due 2028
(hereinafter  referred to as the  "Debentures"),  the form and substance of such
Debentures and the terms,  provisions and conditions  thereof to be set forth as
provided in this Indenture;

         WHEREAS,  Wintrust Capital Trust I, a Delaware statutory business trust
(the "Trust"), has offered to the public up to $31,050,000 aggregate liquidation
amount of its Preferred  Securities  (as defined  herein) and proposes to invest
the proceeds from such offering,  together with the proceeds of the issuance and
sale by the Trust to the Company of up to $960,310 aggregate  liquidation amount
of its Common  Securities (as defined  herein),  in up to $32,010,310  aggregate
principal amount of the Debentures;

         WHEREAS, the Company has requested that the Trustee execute and deliver
this Indenture;

         WHEREAS,  all  requirements  necessary  to make this  Indenture a valid
instrument  in  accordance  with its  terms,  and to make the  Debentures,  when
executed by the Company and  authenticated  and  delivered by the  Trustee,  the
valid  obligations of the Company,  have been  performed,  and the execution and
delivery of this Indenture have been duly authorized in all respects;

         WHEREAS,  to provide the terms and conditions upon which the Debentures
are to be authenticated,  issued and delivered,  the Company has duly authorized
the execution of this Indenture; and

         WHEREAS,  all things necessary to make this Indenture a valid agreement
of the Company, in accordance with its terms, have been done.

         NOW,  THEREFORE,  in  consideration of the premises and the purchase of
the Debentures by the holders thereof,  it is mutually  covenanted and agreed as
follows for the equal and ratable benefit of the holders of the Debentures:

<PAGE>
                                    ARTICLE I

                                   DEFINITIONS

SECTION 1.1 DEFINITIONS OF TERMS.

         The terms  defined in this  Section  1.1  (except as in this  Indenture
otherwise  expressly provided or unless the context otherwise  requires) for all
purposes of this Indenture and of any indenture  supplemental  hereto shall have
the  respective  meanings  specified in this  Section 1.1 and shall  include the
plural as well as the singular.  All other terms used in this Indenture that are
defined  in the  Trust  Indenture  Act,  or that are by  reference  in the Trust
Indenture  Act  defined  in the  Securities  Act  (except  as  herein  otherwise
expressly  provided or unless the context  otherwise  requires),  shall have the
meanings assigned to such terms in the Trust Indenture Act and in the Securities
Act as in force at the date of the execution of this instrument.  All accounting
terms used herein and not expressly  defined shall have the meanings assigned to
such terms in accordance with Generally Accepted Accounting Principles.

         "Accelerated  Maturity  Date" means if the Company elects to accelerate
the Maturity Date in accordance  with Section  2.2(c),  the date selected by the
Company which is prior to the Scheduled  Maturity Date,  but is after  September
30, 2003.

         "Additional Interest" shall have the meaning set forth in Section 2.5.

         "Additional  Senior  Obligations" means all indebtedness of the Company
whether  incurred  on or  prior  to the  date of this  Indenture  or  thereafter
incurred,  for claims in respect of  derivative  products  such as interest  and
foreign exchange rate contracts,  commodity contracts and similar  arrangements;
provided, however, that Additional Senior Obligations does not include claims in
respect of Senior  Debt or  Subordinated  Debt or  obligations  which,  by their
terms,  are  expressly  stated to be not  superior  in right of  payment  to the
Debentures  or to rank pari passu in right of payment with the  Debentures.  For
purposes of this definition,  "claim" shall have the meaning assigned thereto in
Section 101(4) of the United States Bankruptcy Code of 1978, as amended.

         "Administrative Trustees" shall have the meaning set forth in the Trust
Agreement.

         "Affiliate"  means, with respect to a specified Person,  (a) any Person
directly or indirectly owning,  controlling or holding with power to vote 10% or
more of the outstanding  voting  securities or other ownership  interests of the
specified  Person;  (b)  any  Person  10% or more of  whose  outstanding  voting
securities  or other  ownership  interests  are  directly or  indirectly  owned,
controlled  or held with power to vote by the specified  Person;  (c) any Person
directly or indirectly controlling,  controlled by, or under common control with
the  specified  Person;  (d) a partnership  in which the  specified  Person is a
general partner; (e) any officer or director of the specified Person; and (f) if
the specified Person is an individual,  any entity of which the specified Person
is an officer, director or general partner.

                                     - 2 -
<PAGE>
         "Authenticating  Agent" means an  authenticating  agent with respect to
the Debentures appointed by the Trustee pursuant to Section 2.12.

         "Bankruptcy  Law" means Title 11, U.S. Code, or any similar  federal or
state law for the relief of debtors.

         "Board of Directors" means the Board of Directors of the Company or any
duly authorized committee of such Board or any other duly designated officers of
the Company.

         "Board  Resolution"  means  a copy  of a  resolution  certified  by the
Secretary or an Assistant  Secretary of the Company to have been duly adopted by
the Board of  Directors  and to be in full  force and effect on the date of such
certification.

         "Business  Day" means,  with respect to the  Debentures,  any day other
than a  Saturday  or a  Sunday  or a day  on  which  federal  or  state  banking
institutions  in the Borough of Manhattan,  The City of New York, are authorized
or required by law,  executive  order or regulation to close,  or a day on which
the Corporate Trust Office of the Trustee or the Property  Trustee is closed for
business.

         "Capital  Treatment  Event"  means the  receipt by the  Company and the
Trust of an Opinion  of  Counsel,  rendered  by a law firm  having a  recognized
national  bank  regulatory  practice,  to the  effect  that,  as a result of any
amendment to, or change  (including  any announced  prospective  change) in, the
laws (or any  regulations  thereunder)  of the  United  States or any  political
subdivision thereof or therein, or as a result of any official or administrative
pronouncement or action or judicial decision  interpreting or applying such laws
or regulations, which amendment or change is effective or which pronouncement or
decision  is  announced  on or  after  the  date of  issuance  of the  Preferred
Securities under the Trust Agreement,  there is more than an insubstantial  risk
of impairment of the Company's ability to treat the Preferred Securities (or any
substantial portion thereof) as Tier 1 capital (or the then equivalent thereof),
for purposes of the capital adequacy  guidelines of the Federal Reserve, as then
in effect and applicable to the Company;  provided,  however,  that the Trust or
the Company  shall have  requested  and received such an Opinion of Counsel with
regard to such matters within a reasonable period of time after the Trust or the
Company shall have become aware of the possible occurrence of any such event.

         "Certificate"  means a certificate  signed by the  principal  executive
officer,  the principal financial officer, the principal accounting officer, the
treasurer or any vice president of the Company.  The Certificate need not comply
with the provisions of Section 15.7.

         "Change  in 1940  Act Law"  shall  have the  meaning  set  forth in the
definition of "Investment Company Event."

                                     - 3 -
<PAGE>
         "Commission" means the Securities and Exchange Commission.

         "Common Securities" means undivided  beneficial interests in the assets
of the Trust  which  rank pari passu with the  Preferred  Securities;  provided,
however,  that upon the occurrence of an Event of Default, the rights of holders
of Common  Securities to payment in respect of  distributions  and payments upon
liquidation,  redemption and otherwise are subordinated to the rights of holders
of Preferred Securities.

         "Company"  means Wintrust  Financial  Corporation,  a corporation  duly
organized and existing under the laws of the State of Illinois,  and, subject to
the provisions of Article XII, shall also include its successors and assigns.

         "Compounded Interest" shall have the meaning set forth in Section 4.1.

         "Corporate  Trust Office" means the office of the Trustee at which,  at
any  particular   time,  its  corporate  trust  business  shall  be  principally
administered, which office at the date hereof is located at Rodney Square North,
1100 North Market Street, Wilmington, Delaware 19890-0001, Attention:
Corporate Trust Administration.

         "Coupon Rate" shall have the meaning set forth in Section 2.5.

         "Custodian"  means any  receiver,  trustee,  assignee,  liquidator,  or
similar official under any Bankruptcy Law.

         "Debentures" shall have the meaning set forth in the Recitals hereto.

         "Debentureholder,"  "holder of  Debentures,"  "registered  holder,"  or
other  similar  term,  means the  Person  or  Persons  in whose  name or names a
particular  Debenture  shall be  registered  on the books of the  Company or the
Trustee kept for that purpose in accordance with the terms of this Indenture.

         "Debenture  Register"  shall  have the  meaning  set  forth in  Section
2.7(b).

         "Debt" means with respect to any Person,  whether recourse is to all or
a portion of the assets of such Person and whether or not contingent,  (i) every
obligation  of such Person for money  borrowed;  (ii) every  obligation  of such
Person  evidenced  by bonds,  debentures,  notes or other  similar  instruments,
including  obligations  incurred in connection with the acquisition of property,
assets or businesses;  (iii) every reimbursement  obligation of such Person with
respect to letters of credit,  bankers' acceptances or similar facilities issued
for the account of such Person;  (iv) every  obligation of such Person issued or
assumed as the deferred  purchase  price of property or services (but  excluding
trade accounts payable or accrued  liabilities arising in the ordinary course of
business); (v) every capital lease obligation of such Person; and (vi) and every
obligation of the type referred to in clauses (i) through (v) of another  Person
and all dividends of another Person the payment of which,  in either case,  such
Person has guaranteed or is responsible  or liable,  directly or indirectly,  as
obligor or otherwise.

         "Default"  means any event,  act or condition that with notice or lapse
of time, or both, would constitute an Event of Default.

         "Deferred Interest" shall have the meaning set forth in Section 4.1.

                                     - 4 -
<PAGE>
         "Dissolution  Event"  means  that as a  result  of the  occurrence  and
continuation of a Special Event, the Trust is to be dissolved in accordance with
the Trust  Agreement and the Debentures  held by the Property  Trustee are to be
distributed to the holders of the Trust Securities  issued by the Trust pro rata
in accordance with the Trust Agreement.

         "Event of Default"  means,  with respect to the  Debentures,  any event
specified in Section 7.1,  which has  continued  for the period of time, if any,
and after the giving of the notice, if any, therein designated.

         "Exchange Act," means the Securities  Exchange Act of 1934, as amended,
as in effect at the date of execution of this instrument.

         "Extended  Interest Payment Period" shall have the meaning set forth in
Section 4.1.

         "Extended  Maturity  Date"  means if the  Company  elects to extend the
Maturity  Date in  accordance  with  Section  2.2(b),  the date  selected by the
Company  which is after the  Scheduled  Maturity  Date but before  September 30,
2047.

         "Federal  Reserve" means the Board of Governors of the Federal  Reserve
System.

         "Generally  Accepted  Accounting   Principles"  means  such  accounting
principles as are  generally  accepted at the time of any  computation  required
hereunder.

         "Governmental   Obligations"  means  securities  that  are  (i)  direct
obligations  of the United  States of America  for the payment of which its full
faith and credit is  pledged;  or (ii)  obligations  of a Person  controlled  or
supervised by and acting as an agency or instrumentality of the United States of
America, the payment of which is unconditionally  guaranteed as a full faith and
credit  obligation by the United States of America that, in either case, are not
callable  or  redeemable  at the  option of the issuer  thereof,  and shall also
include a depositary  receipt issued by a bank (as defined in Section 3(a)(2) of
the  Securities  Act)  as  custodian  with  respect  to  any  such  Governmental
Obligation  or a  specific  payment  of  principal  of or  interest  on any such
Governmental  Obligation held by such custodian for the account of the holder of
such depositary  receipt;  provided,  however,  that (except as required by law)
such  custodian is not  authorized to make any deduction from the amount payable
to the  holder  of such  depositary  receipt  from any  amount  received  by the
custodian in respect of the  Governmental  Obligation or the specific payment of
principal  of or  interest  on the  Governmental  Obligation  evidenced  by such
depositary receipt.

         "Herein," "hereof," and "hereunder," and other words of similar import,
refer to this Indenture as a whole and not to any particular Article, Section or
other subdivision.

         "Indenture"  means this instrument as originally  executed or as it may
from  time  to  time  be  supplemented  or  amended  by one or  more  indentures
supplemental hereto entered into in accordance with the terms hereof.

                                     - 5 -
<PAGE>
         "Interest  Payment Date," when used with respect to any  installment of
interest on the  Debentures,  means the date specified in the Debenture or in an
indenture  supplemental  hereto with respect to the Debentures as the fixed date
on which an  installment  of interest with respect to the  Debentures is due and
payable.

         "Investment  Company Act," means the Investment Company Act of 1940, as
amended, as in effect at the date of execution of this instrument.

         "Investment  Company  Event"  means  the  receipt  by the Trust and the
Company of an Opinion of Counsel,  rendered  by a law firm  having a  recognized
national tax and securities law practice, to the effect that, as a result of the
occurrence  of a change in law or regulation  or a change in  interpretation  or
application of law or regulation by any legislative  body,  court,  governmental
agency or  regulatory  authority  (a "Change in 1940 Act Law"),  the Trust is or
shall be  considered an  "investment  company" that is required to be registered
under the Investment Company Act, which Change in 1940 Act Law becomes effective
on or after the date of original issuance of the Preferred  Securities under the
Trust  Agreement;  provided,  however,  that the Trust or the Company shall have
requested  and  received  such an Opinion of Counsel with regard to such matters
within a  reasonable  period of time after the Trust or the  Company  shall have
become aware of the possible occurrence of any such event.

         "Maturity  Date" means the date on which the  Debentures  mature and on
which the  principal  shall be due and  payable  together  with all  accrued and
unpaid interest thereon including  Compounded Interest and Additional  Interest,
if any.

         "Ministerial Action" shall have the meaning set forth in Section 3.2.

         "Officers'  Certificate" means a certificate signed by the President or
an Executive  Vice  President and by the Treasurer or an Assistant  Treasurer or
the Vice  President--Finance  or the Secretary or an Assistant  Secretary of the
Company that is delivered to the Trustee in  accordance  with the terms  hereof.
Each such certificate shall include the statements provided for in Section 15.7,
if and to the extent required by the provisions thereof.

         "Opinion  of  Counsel"  means an opinion  in  writing  of  independent,
outside  legal  counsel  for the  Company  that is  delivered  to the Trustee in
accordance with the terms hereof. Each such opinion shall include the statements
provided for in Section  15.7, if and to the extent  required by the  provisions
thereof.

         "Outstanding,"  when  used with  reference  to the  Debentures,  means,
subject to the  provisions  of Section  10.4,  as of any  particular  time,  all
Debentures  theretofore  authenticated  and  delivered by the Trustee under this
Indenture,  except (a)  Debentures  theretofore  canceled  by the Trustee or any
paying agent,  or delivered to the Trustee or any paying agent for  cancellation
or that have  previously been canceled;  (b) Debentures or portions  thereof for
the payment or redemption  of which moneys or  Governmental  Obligations  in the
necessary amount shall have been deposited in trust with the Trustee or with any
paying  agent  (other  than the  Company)  or shall  have  been  set  aside  and
segregated  in trust by the Company (if the Company  shall act as its own paying
agent);  provided,

                                     - 6 -
<PAGE>
however,  that if such  Debentures  or  portions  of such  Debentures  are to be
redeemed prior to the maturity  thereof,  notice of such  redemption  shall have
been given as in Article III provided, or provision  satisfactory to the Trustee
shall have been made for giving such notice; and (c) Debentures in lieu of or in
substitution  for which  other  Debentures  shall  have been  authenticated  and
delivered  pursuant  to the terms of Section  2.7;  provided,  however,  that in
determining  whether the holders of the requisite  percentage of Debentures have
given any request,  notice, consent or waiver hereunder,  Debentures held by the
Company  or any  Affiliate  of the  Company  shall  not be  included;  provided,
further, that the Trustee shall be protected in acting upon any request, notice,
consent or waiver unless a Responsible  Officer of the Trustee shall have actual
knowledge  that the holder of such  Debenture  is the  Company  or an  Affiliate
thereof.

         "Person" means any individual, corporation, partnership, joint-venture,
joint-stock company,  unincorporated organization or government or any agency or
political subdivision thereof.

         "Predecessor  Debenture" means every previous Debenture  evidencing all
or a portion of the same debt as that  evidenced by such  particular  Debenture;
and,  for the  purposes of this  definition,  any  Debenture  authenticated  and
delivered  under  Section 2.9 in lieu of a lost,  destroyed or stolen  Debenture
shall be deemed to  evidence  the same  debt as the  lost,  destroyed  or stolen
Debenture.

         "Preferred  Securities"  means  undivided  beneficial  interests in the
assets of the Trust which rank pari passu with Common  Securities  issued by the
Trust;  provided,  however, that upon the occurrence of an Event of Default, the
rights of holders of Common  Securities  to payment in respect of  distributions
and payments upon liquidation,  redemption and otherwise are subordinated to the
rights of holders of Preferred Securities.

         "Preferred  Securities  Guarantee" means any guarantee that the Company
may enter into with the  Trustee  or other  Persons  that  operate  directly  or
indirectly for the benefit of holders of Preferred Securities.

         "Property Trustee" has the meaning set forth in the Trust Agreement.

         "Redemption Price" shall have the meaning set forth in Section 3.2.

         "Responsible  Officer"  when used with respect to the Trustee means any
officer   within  the  Corporate   Trust  Office  of  the  Trustee  with  direct
responsibility  for the  administration  of this  Indenture,  including any vice
president,  any assistant vice president,  any assistant  secretary or any other
officer or assistant  officer of the Trustee  customarily  performing  functions
similar  to  those  performed  by the  Persons  who at the  time  shall  be such
officers,  respectively,  or to whom any  corporate  trust  matter  is  referred
because of his or her knowledge of and familiarity with the particular subject.

         "Scheduled Maturity Date" means September 30, 2028.

         "Securities  Act," means the Securities Act of 1933, as amended,  as in
effect at the date of execution of this instrument.

                                     - 7 -
<PAGE>
         "Senior  Debt"  means  the  principal  of (and  premium,  if  any)  and
interest,  if any  (including  interest  accruing  on or after the filing of any
petition in bankruptcy or for reorganization  relating to the Company whether or
not such claim for  post-petition  interest is allowed in such  proceeding),  on
Debt,  whether  incurred on or prior to the date of this Indenture or thereafter
incurred,  unless, in the instrument creating or evidencing the same or pursuant
to which the same is outstanding,  it is provided that such  obligations are not
superior  in right of payment to the  Debentures  or to other Debt which is pari
passu with, or subordinated to, the Debentures;  provided,  however, that Senior
Debt  shall not be deemed to  include  (i) any Debt of the  Company  which  when
incurred and without respect to any election under section 1111(b) of the United
States Bankruptcy Code of 1978, as amended, was without recourse to the Company;
(ii) any  Debt of the  Company  to any of its  subsidiaries;  (iii)  Debt to any
employee of the Company;  (iv) Debt which by its terms is  subordinated to trade
accounts  payable  or accrued  liabilities  arising  in the  ordinary  course of
business  to the extent  that  payments  made to the holders of such Debt by the
holders of the  Debentures as a result of the  subordination  provisions of this
Indenture  would be greater than they  otherwise  would have been as a result of
any obligation of such holders to pay amounts over to the obligees on such trade
accounts  payable  or accrued  liabilities  arising  in the  ordinary  course of
business as a result of subordination  provisions to which such Debt is subject;
and (v) Debt which constitutes Subordinated Debt.

         "Senior Indebtedness" shall have the meaning set forth in Section 16.2.

         "Special  Event" means a Tax Event,  an  Investment  Company Event or a
Capital Treatment Event.

         "Subordinated  Debt" means the principal of (and  premium,  if any) and
interest,  if any  (including  interest  accruing  on or after the filing of any
petition in bankruptcy or for reorganization  relating to the Company whether or
not such claim for  post-petition  interest is allowed in such  proceeding),  on
Debt,  whether  incurred on or prior to the date of this Indenture or thereafter
incurred,  which is by its terms expressly provided to be junior and subordinate
to Senior Debt of the Company (other than the  Debentures);  provided,  however,
that Subordinated Debt will not be deemed to include (i) any Debt of the Company
which when incurred and without respect to any election under section 1111(b) of
the United States  Bankruptcy Code of 1978, as amended,  was without recourse to
the Company, (ii) any Debt of the Company to any of its subsidiaries,  (iii) any
Debt to any  employee  of the  Company,  (iv)  any Debt  which  by its  terms is
subordinated  to trade accounts  payable or accrued  liabilities  arising in the
ordinary  course of business to the extent that  payments made to the holders of
such  Debt by the  holders  of the  Subordinated  Debentures  as a result of the
subordination  provisions of the Indenture  would be greater than they otherwise
would have been as a result of any  obligation  of such  holders to pay  amounts
over to the  obligees  on such trade  accounts  payable  or accrued  liabilities
arising  in the  ordinary  course  of  business  as a  result  of  subordination
provisions to which such Debt is subject, (v) Debt which constitutes Senior Debt
and (vi) any Debt of the  Company  under  debt  securities  (and  guarantees  in
respect of these debt securities) initially issued to any trust, or a trustee of
a trust,  partnership  or other  entity  affiliated  with the  Company  that is,
directly or indirectly,  a financing  vehicle of the Company in connection  with
the issuance by that entity of preferred  securities or other  securities  which
are intended to qualify for Tier 1 capital treatment.

                                     - 8 -
<PAGE>
         "Subsidiary"  means, with respect to any Person, (i) any corporation at
least a majority of whose  outstanding  Voting Stock shall at the time be owned,
directly or indirectly,  by such Person or by one or more of its Subsidiaries or
by  such  Person  and  one  or  more  of  its  Subsidiaries;  (ii)  any  general
partnership,  joint  venture or  similar  entity,  at least a majority  of whose
outstanding  partnership or similar interests shall at the time be owned by such
Person, or by one or more of its Subsidiaries, or by such Person and one or more
of its Subsidiaries;  and (iii) any limited  partnership of which such Person or
any of its Subsidiaries is a general partner.

         "Tax  Event"  means  the  receipt  by the  Company  and the Trust of an
Opinion of Counsel,  rendered by a law firm having a recognized national tax and
securities  practice,  to the effect that,  as a result of any  amendment to, or
change  (including  any  announced  prospective  change)  in,  the  laws (or any
regulations  thereunder)  of the United States or any political  subdivision  or
taxing  authority   thereof  or  therein,   or  as  a  result  of  any  official
administrative  pronouncement or judicial decision interpreting or applying such
laws  or   regulations,   which  amendment  or  change  is  effective  or  which
pronouncement  or decision is  announced on or after the date of issuance of the
Preferred  Securities  under  the  Trust  Agreement,   there  is  more  than  an
insubstantial  risk that (i) the Trust is, or shall be within 90 days  after the
date of such Opinion of Counsel,  subject to United  States  federal  income tax
with  respect to income  received or accrued on the  Debentures;  (ii)  interest
payable by the  Company on the  Debentures  is not,  or within 90 days after the
date of such Opinion of Counsel,  shall not be,  deductible  by the Company,  in
whole or in part, for United States  federal  income tax purposes;  or (iii) the
Trust is, or shall be within 90 days after the date of such  Opinion of Counsel,
subject to more than a de minimis amount of other taxes, duties,  assessments or
other governmental  charges;  provided,  however,  that the Trust or the Company
shall have requested and received such an Opinion of Counsel with regard to such
matters within a reasonable  period of time after the Trust or the Company shall
have become aware of the possible  occurrence of any of the events  described in
clauses (i) through (iii) above.

         "Trust" means Wintrust Capital Trust I, a Delaware  statutory  business
trust.

         "Trust Agreement" means the Amended and Restated Trust Agreement, dated
September 29, 1998, of the Trust.

         "Trustee" means Wilmington Trust Company and, subject to the provisions
of Article IX, shall also  include its  successors  and assigns,  and, if at any
time there is more than one Person acting in such capacity hereunder,  "Trustee"
shall mean each such Person.

         "Trust  Indenture  Act,"  means the  Trust  Indenture  Act of 1939,  as
amended,  subject to the  provisions  of Sections  11.1,  11.2,  and 12.1, as in
effect at the date of execution of this instrument.

         "Trust   Securities"   means  the  Common   Securities   and  Preferred
Securities, collectively.

         "Voting  Stock,"  as  applied  to stock of any  Person,  means  shares,
interests,  participations  or other equivalents in the equity interest (however
designated)  in such Person having  ordinary  voting power for the election of a
majority of the directors (or the equivalent) of such Person, other than 
                                     - 9 -
<PAGE>
shares, interests, participations or other equivalents having such power only by
reason of the occurrence of a contingency.



                                   ARTICLE II

                      ISSUE, DESCRIPTION, TERMS, CONDITIONS
                   REGISTRATION AND EXCHANGE OF THE DEBENTURES

SECTION 1.2 DESIGNATION AND PRINCIPAL AMOUNT.

         There  is  hereby   authorized   Debentures   designated   the   "9.00%
Subordinated  Debentures  due 2028,"  limited in aggregate  principal  amount to
$32,010,310,  which  amount  shall be as set forth in any  written  order of the
Company for the  authentication  and delivery of Debentures  pursuant to Section
2.6.

SECTION 1.3 MATURITY.

         (a) The Maturity Date shall be either:

                  (i) the Scheduled Maturity Date; or

                  (ii) if the Company  elects to extend the Maturity Date beyond
         the  Scheduled  Maturity Date in accordance  with Section  2.2(b),  the
         Extended Maturity Date; or

                  (iii) if the Company elects to accelerate the Maturity Date to
         be a date  prior to the  Scheduled  Maturity  Date in  accordance  with
         Section 2.2(c), the Accelerated Maturity Date.

         (b) the  Company may at any time before the day which is 90 days before
the Scheduled  Maturity Date, elect to extend the Maturity Date only once to the
Extended  Maturity  Date,  provided  that the  Company  has  received  the prior
approval  of the  Federal  Reserve if then  required  under  applicable  capital
guidelines,  policies or regulations of the Federal Reserve and further provided
that the following  conditions in this Section  2.2(b) are satisfied both at the
date the Company gives notice in accordance  with Section 2.2(d) of its election
to extend the Maturity Date and at the Scheduled Maturity Date:

                  (i) the Company is not in bankruptcy,  otherwise  insolvent or
         in liquidation;

                  (ii) the  Company is not in default in the payment of interest
         or principal on the Debentures; and

                  (iii) the Trust is not in arrears on payments of Distributions
         on  the  Trust  Preferred  Securities  issued  by it  and  no  deferred
         Distributions are accumulated.

                                     - 10 -
<PAGE>
         (c) the  Company may at any time before the day which is 90 days before
the Scheduled  Maturity Date and after September 30, 2003,  elect to shorten the
Maturity  Date only once to the  Accelerated  Maturity  Date  provided  that the
Company has received the prior approval of the Federal  Reserve if then required
under  applicable  capital  guidelines,  policies or  regulations of the Federal
Reserve.

         (d) if the Company  elects to extend the  Maturity  Date in  accordance
with Section 2.2(b),  the Company shall give notice to the Trustee and the Trust
(unless the Trust is not the holder of the Debentures, in which case the Trustee
will give  notice to the  holders of the  Debentures)  of the  extension  of the
Maturity  Date and the Extended  Maturity Date at least 90 days and no more than
180 days before the Scheduled Maturity Date.

         (e) if the Company elects to accelerate the Maturity Date in accordance
with Section 2.2(c),  the Company shall give notice to the Trustee and the Trust
(unless the Trust is not the holder of the Debentures, in which case the Trustee
will give  notice to the  holders of the  Debentures)  of the  extension  of the
Maturity  Date and the  Accelerated  Maturity  Date at least 90 days and no more
than 180 days before the Accelerated Maturity Date.

SECTION 2.3 FORM AND PAYMENT.

         The Debentures  shall be issued in fully registered  certificated  form
without  interest  coupons.  Principal and interest on the Debentures  issued in
certificated  form shall be payable,  the transfer of such  Debentures  shall be
registrable and such Debentures  shall be  exchangeable  for Debentures  bearing
identical terms and provisions at the office or agency of the Trustee; provided,
however,  that  payment of interest  may be made at the option of the Company by
check  mailed to the  holder at such  address as shall  appear in the  Debenture
Register or by wire transfer to an account maintained by the holder as specified
in the Debenture  Register,  provided that the holder  provides  proper transfer
instructions by the regular record date.  Notwithstanding the foregoing, so long
as the  holder  of any  Debentures  is the  Property  Trustee,  the  payment  of
principal  of  and  interest  (including   Compounded  Interest  and  Additional
Interest,  if any) on such Debentures held by the Property Trustee shall be made
at such place and to such account as may be designated by the Property Trustee.

SECTION 2.4 [INTENTIONALLY LEFT BLANK].

SECTION 2.5 INTEREST.

         (a) Each  Debenture  shall bear interest at the rate of 9.00% per annum
(the  "Coupon  Rate") from the  original  date of issuance  until the  principal
thereof becomes due and payable, and on any overdue principal and (to the extent
that  payment of such  interest  is  enforceable  under  applicable  law) on any
overdue  installment  of  interest  at the Coupon  Rate,  compounded  quarterly,
payable  (subject to the provisions of Article IV) quarterly in arrears on March
31, June 30,  September  30 and  December 31 of each year  (each,  an  "Interest
Payment Date"), commencing on December 31, 1998 to the Person in whose name such
Debenture or any Predecessor  Debenture is registered,  at the close of business
on the regular  record date for such  interest  installment,  which shall be the
fifteenth day of the last month of the calendar quarter.

                                     - 11 -
<PAGE>
         (b) The amount of interest  payable for any period shall be computed on
the basis of a 360-day  year of twelve  30-day  months.  The amount of  interest
payable for any period shorter than a full  quarterly  period for which interest
is  computed,  shall be computed on the basis of the number of days elapsed in a
360-day  year of  twelve  30-day  months.  In the  event  that any date on which
interest is payable on the  Debentures  is not a Business  Day,  then payment of
interest  payable on such date shall be made on the next succeeding day which is
a Business Day (and without any interest or other payment in respect of any such
delay)  except that,  if such  Business Day is in the next  succeeding  calendar
year, such payment shall be made on the immediately  preceding Business Day (and
without any  reduction  of interest or any other  payment in respect of any such
acceleration),  in each  case with the same  force and  effect as if made on the
date such payment was originally payable.

         (c) If, at any time  while the  Property  Trustee  is the holder of any
Debentures,  the Trust or the  Property  Trustee is  required  to pay any taxes,
duties,  assessments  or  governmental  charges of whatever  nature  (other than
withholding  taxes) imposed by the United States, or any other taxing authority,
then, in any case,  the Company shall pay as  additional  interest  ("Additional
Interest")  on the  Debentures  held by the Property  Trustee,  such  additional
amounts as shall be required so that the net amounts  received  and  retained by
the Trust and the Property Trustee after paying such taxes, duties,  assessments
or other  governmental  charges  shall be equal to the amounts the Trust and the
Property Trustee would have received had no such taxes,  duties,  assessments or
other government charges been imposed.

SECTION 2.6 EXECUTION AND AUTHENTICATIONS.

         (a) The  Debentures  shall be signed on  behalf of the  Company  by its
President or one of its Vice  Presidents,  under its corporate  seal attested by
its Secretary or one of its Assistant Secretaries. Signatures may be in the form
of a manual or facsimile signature.  The Company may use the facsimile signature
of any Person who shall have been a President or Vice President  thereof,  or of
any Person who shall  have been a  Secretary  or  Assistant  Secretary  thereof,
notwithstanding  the fact that at the time the Debentures shall be authenticated
and  delivered or disposed of such Person shall have ceased to be the  President
or a Vice President,  or the Secretary or an Assistant Secretary, of the Company
(and any  such  signature  shall be  binding  on the  Company).  The seal of the
Company  may be in the form of a  facsimile  of such seal and may be  impressed,
affixed, imprinted or otherwise reproduced on the Debentures. The Debentures may
contain such notations,  legends or endorsements required by law, stock exchange
rule or usage.  Each Debenture shall be dated the date of its  authentication by
the Trustee.

         (b) A Debenture shall not be valid until  authenticated  manually by an
authorized  signatory  of  the  Trustee,  or by an  Authenticating  Agent.  Such
signature shall be conclusive  evidence that the Debenture so authenticated  has
been duly authenticated and delivered  hereunder and that the holder is entitled
to the benefits of this Indenture.

         (c) At any time and from time to time after the  execution and delivery
of this Indenture, the Company may deliver Debentures executed by the Company to
the Trustee for authentication, together with a written order of the Company for
the  authentication  and  delivery of such  Debentures

                                     - 12 -
<PAGE>
signed by its Chairman, President or any Vice President and its Treasurer or any
Assistant Treasurer, and the Trustee in accordance with such written order shall
authenticate and deliver such Debentures.

         (d) In  authenticating  such  Debentures  and accepting the  additional
responsibilities  under this  Indenture  in  relation  to such  Debentures,  the
Trustee  shall be  entitled to receive,  and  (subject to Section  9.1) shall be
fully protected in relying upon, an Opinion of Counsel stating that the form and
terms thereof have been  established  in conformity  with the provisions of this
Indenture.

         (e) The Trustee shall not be required to  authenticate  such Debentures
if the issue of such  Debentures  pursuant to this  Indenture  shall  affect the
Trustee's  own  rights,  duties  or  immunities  under the  Debentures  and this
Indenture  or  otherwise in a manner that is not  reasonably  acceptable  to the
Trustee.

SECTION 2.7       REGISTRATION OF TRANSFER AND EXCHANGE.

         (a) Debentures may be exchanged upon presentation thereof at the office
or  agency  of the  Company  designated  for  such  purpose  in the  Borough  of
Manhattan,  The City of New York, or at the office of the  Debenture  Registrar,
for other Debentures and for a like aggregate  principal amount in denominations
of integral  multiples of $25, upon payment of a sum sufficient to cover any tax
or other  governmental  charge in  relation  thereto,  all as  provided  in this
Section 2.7. In respect of any  Debentures  so  surrendered  for  exchange,  the
Company shall execute,  the Trustee shall authenticate and such office or agency
shall  deliver  in  exchange  therefor  the  Debenture  or  Debentures  that the
Debentureholder  making the  exchange  shall be  entitled  to  receive,  bearing
numbers not contemporaneously outstanding.

         (b) The  Company  shall  keep,  or cause to be kept,  at its  office or
agency designated for such purpose in the Borough of Manhattan,  The City of New
York,  or at the  office  of the  Debenture  Registrar  or such  other  location
designated  by the Company a register or  registers  (herein  referred to as the
"Debenture Register") in which, subject to such reasonable regulations as it may
prescribe,  the Company  shall  register  the  Debentures  and the  transfers of
Debentures  as in this  Article II provided  and which at all  reasonable  times
shall be open for  inspection  by the Trustee.  The registrar for the purpose of
registering  Debentures  and transfer of  Debentures  as herein  provided  shall
initially  be the Trustee and  thereafter  as may be appointed by the Company as
authorized by Board Resolution (the "Debenture  Registrar").  Upon surrender for
transfer of any Debenture at the office or agency of the Company  designated for
such purpose, the Company shall execute, the Trustee shall authenticate and such
office or agency shall deliver in the name of the  transferee  or  transferees a
new  Debenture  or  Debentures  for  a  like  aggregate  principal  amount.  All
Debentures presented or surrendered for exchange or registration of transfer, as
provided  in this  Section  2.7,  shall be  accompanied  (if so  required by the
Company or the Debenture  Registrar) by a written  instrument or  instruments of
transfer,  in form satisfactory to the Company or the Debenture Registrar,  duly
executed by the registered  holder or by such holder's duly authorized  attorney
in writing.

         (c) No service charge shall be made for any exchange or registration of
transfer  of  Debentures,  or  issue  of  new  Debentures  in  case  of  partial
redemption, but the Company may require payment of a sum sufficient to cover any
tax or other  governmental  charge in  relation  thereto,  other

                                     - 13 -
<PAGE>
than exchanges  pursuant to Section 2.8, the second paragraph of Section 3.5 and
Section 11.4 not involving any transfer.

         (d) The  Company  shall  not be  required  (i) to  issue,  exchange  or
register the transfer of any Debentures during a period beginning at the opening
of business 15 days before the day of the mailing of a notice of  redemption  of
less than all the Outstanding  Debentures and ending at the close of business on
the day of such  mailing;  nor (ii) to register  the transfer of or exchange any
Debentures or portions thereof called for redemption.

         (e)  Debentures  may only be  transferred,  in  whole  or in  part,  in
accordance  with the  terms and  conditions  set  forth in this  Indenture.  Any
transfer or purported transfer of any Debenture not made in accordance with this
Indenture shall be null and void.

SECTION 2.8 TEMPORARY DEBENTURES.

         Pending  the  preparation  of  definitive  Debentures,  the Company may
execute,  and the Trustee shall authenticate and deliver,  temporary  Debentures
(printed,  lithographed,  or  typewritten).  Such temporary  Debentures shall be
substantially in the form of the definitive Debentures in lieu of which they are
issued, but with such omissions, insertions and variations as may be appropriate
for  temporary  Debentures,  all as  may be  determined  by the  Company.  Every
temporary Debenture shall be executed by the Company and be authenticated by the
Trustee upon the same conditions and in substantially the same manner,  and with
like effect, as the definitive Debentures. Without unnecessary delay the Company
shall execute and shall furnish  definitive  Debentures and thereupon any or all
temporary  Debentures may be surrendered in exchange therefor (without charge to
the holders),  at the office or agency of the Company designated for the purpose
in the  Borough  of  Manhattan,  The City of New  York,  and the  Trustee  shall
authenticate  and such  office or agency  shall  deliver  in  exchange  for such
temporary   Debentures  an  equal  aggregate   principal  amount  of  definitive
Debentures, unless the Company advises the Trustee to the effect that definitive
Debentures  need not be executed and  furnished  until  further  notice from the
Company.  Until so exchanged,  the temporary Debentures shall be entitled to the
same benefits under this Indenture as definitive  Debentures  authenticated  and
delivered hereunder.

SECTION 2.9      MUTILATED, DESTROYED, LOST OR STOLEN DEBENTURES.

         (a)  In  case  any  temporary  or  definitive  Debenture  shall  become
mutilated  or be  destroyed,  lost or stolen,  the Company  (subject to the next
succeeding  sentence) shall execute,  and upon the Company's request the Trustee
(subject as aforesaid) shall authenticate and deliver, a new Debenture bearing a
number not contemporaneously  outstanding,  in exchange and substitution for the
mutilated  Debenture,  or in lieu of and in  substitution  for the  Debenture so
destroyed,  lost,  stolen  or  mutilated.  In  every  case the  applicant  for a
substituted Debenture shall furnish to the Company and the Trustee such security
or indemnity as may be required by them to save each of them  harmless,  and, in
every case of  destruction,  loss or theft,  the applicant shall also furnish to
the Company and the Trustee  evidence to their  satisfaction of the destruction,
loss or theft of the  applicant's  Debenture and of the ownership  thereof.  The
Trustee may  authenticate  any such  substituted  Debenture and deliver the same
upon the written request or authorization of the 

                                     - 14 -
<PAGE>
Chairman,  President or any Vice  President  and the  Treasurer or any Assistant
Treasurer of the Company.  Upon the issuance of any substituted  Debenture,  the
Company may require  the payment of a sum  sufficient  to cover any tax or other
governmental  charge  that may be  imposed  in  relation  thereto  and any other
expenses  (including the fees and expenses of the Trustee) connected  therewith.
In case any  Debenture  that has  matured  or is about to  mature  shall  become
mutilated or be destroyed, lost or stolen, the Company may, instead of issuing a
substitute  Debenture,  pay  or  authorize  the  payment  of the  same  (without
surrender thereof except in the case of a mutilated  Debenture) if the applicant
for such payment  shall  furnish to the Company and the Trustee such security or
indemnity  as  they  may  require  to  save  them  harmless,  and,  in  case  of
destruction,  loss or theft, evidence to the satisfaction of the Company and the
Trustee of the destruction, loss or theft of such Debenture and of the ownership
thereof.

         (b) Every  replacement  Debenture  issued pursuant to the provisions of
this Section 2.9 shall  constitute an additional  contractual  obligation of the
Company whether or not the mutilated,  destroyed, lost or stolen Debenture shall
be found at any time, or be enforceable by anyone,  and shall be entitled to all
the  benefits of this  Indenture  equally and  proportionately  with any and all
other Debentures duly issued  hereunder.  All Debentures shall be held and owned
upon the express  condition  that the foregoing  provisions  are exclusive  with
respect to the  replacement or payment of mutilated,  destroyed,  lost or stolen
Debentures,  and shall  preclude (to the extent lawful) any and all other rights
or remedies, notwithstanding any law or statute existing or hereafter enacted to
the  contrary  with  respect  to  the   replacement  or  payment  of  negotiable
instruments or other securities without their surrender.

SECTION 2.10 CANCELLATION.

         All  Debentures  surrendered  for the purpose of  payment,  redemption,
exchange or registration of transfer shall, if surrendered to the Company or any
paying agent, be delivered to the Trustee for  cancellation,  or, if surrendered
to the Trustee,  shall be canceled by it, and no  Debentures  shall be issued in
lieu thereof except as expressly  required or permitted by any of the provisions
of this Indenture. On request of the Company at the time of such surrender,  the
Trustee shall deliver to the Company canceled Debentures held by the Trustee. In
the absence of such  request the Trustee may dispose of canceled  Debentures  in
accordance with its standard procedures and deliver a certificate of disposition
to the Company.  If the Company shall  otherwise  acquire any of the Debentures,
however,  such acquisition  shall not operate as a redemption or satisfaction of
the  indebtedness  represented by such Debentures  unless and until the same are
delivered to the Trustee for cancellation.

SECTION 2.11 BENEFIT OF INDENTURE.

         Nothing in this  Indenture  or in the  Debentures,  express or implied,
shall give or be construed to give to any Person,  other than the parties hereto
and the  holders of the  Debentures  (and,  with  respect to the  provisions  of
Article XVI, the holders of Senior  Indebtedness)  any legal or equitable right,
remedy or claim under or in respect of this  Indenture,  or under any  covenant,
condition or provision  herein  contained;  all such  covenants,  conditions and
provisions  being for the sole benefit 

                                     - 15 -
<PAGE>
of the parties hereto and of the holders of the Debentures (and, with respect to
the provisions of Article XVI, the holders of Senior Indebtedness).

SECTION 2.12 AUTHENTICATION AGENT.

         (a) So long as any of the Debentures remain Outstanding there may be an
Authenticating  Agent for any or all such  Debentures,  which the Trustee  shall
have the right to appoint.  Said Authenticating Agent shall be authorized to act
on behalf of the  Trustee  to  authenticate  Debentures  issued  upon  exchange,
transfer or partial redemption thereof, and Debentures so authenticated shall be
entitled to the benefits of this Indenture and shall be valid and obligatory for
all purposes as if  authenticated  by the Trustee  hereunder.  All references in
this  Indenture to the  authentication  of  Debentures  by the Trustee  shall be
deemed to include authentication by an Authenticating Agent. Each Authenticating
Agent shall be acceptable  to the Company and shall be a corporation  that has a
combined  capital and surplus,  as most  recently  reported or determined by it,
sufficient under the laws of any jurisdiction  under which it is organized or in
which it is doing  business to conduct a trust  business,  and that is otherwise
authorized  under  such  laws  to  conduct  such  business  and  is  subject  to
supervision or examination by federal or state  authorities.  If at any time any
Authenticating  Agent  shall  cease to be  eligible  in  accordance  with  these
provisions, it shall resign immediately.

         (b) Any  Authenticating  Agent may at any time resign by giving written
notice of resignation to the Trustee and to the Company.  The Trustee may at any
time (and  upon  request  by the  Company  shall)  terminate  the  agency of any
Authenticating   Agent  by  giving   written   notice  of  termination  to  such
Authenticating  Agent  and to the  Company.  Upon  resignation,  termination  or
cessation of eligibility of any Authenticating Agent, the Trustee may appoint an
eligible successor Authenticating Agent acceptable to the Company. Any successor
Authenticating Agent, upon acceptance of its appointment hereunder, shall become
vested with all the rights, powers and duties of its predecessor hereunder as if
originally named as an Authenticating Agent pursuant hereto.


                                   ARTICLE III

                            REDEMPTION OF DEBENTURES

SECTION 3.1 REDEMPTION.

         Subject to the Company  having  received  prior approval of the Federal
Reserve, if then required under the applicable capital  guidelines,  policies or
regulations of the Federal Reserve, the Company may redeem the Debentures issued
hereunder on and after the dates set forth in and in  accordance  with the terms
of this Article III.

                                     - 16 -
<PAGE>
SECTION 3.2 SPECIAL EVENT REDEMPTION.

         Subject  to the  Company  having  received  the prior  approval  of the
Federal  Reserve,  if then required  under the  applicable  capital  guidelines,
policies or regulations of the Federal Reserve,  if a Special Event has occurred
and is continuing,  then,  notwithstanding Section 3.3(a) but subject to Section
3.3(b),  the  Company  shall  have the right upon not less than 30 days nor more
than 60 days notice to the holders of the  Debentures to redeem the  Debentures,
in whole but not in part,  for cash within 180 days  following the occurrence of
such Special Event (the "180-Day Period") at a redemption price equal to 100% of
the principal amount to be redeemed plus any accrued and unpaid interest thereon
to the date of such redemption (the "Redemption Price"), provided that if at the
time there is available to the Company the opportunity to eliminate,  within the
180-Day Period,  a Tax Event by taking some  ministerial  action (a "Ministerial
Action"),  such as filing a form or making an election,  or pursuing  some other
similar reasonable measure which has no adverse effect on the Company, the Trust
or the holders of the Trust  Securities  issued by the Trust,  the Company shall
pursue such Ministerial Action in lieu of redemption. The Redemption Price shall
be paid prior to 12:00 noon,  New York time,  on the date of such  redemption or
such earlier time as the Company  determines,  provided  that the Company  shall
deposit with the Trustee an amount  sufficient  to pay the  Redemption  Price by
10:00 a.m., New York time, on the date such Redemption Price is to be paid.

SECTION 3.3 OPTIONAL REDEMPTION BY COMPANY.

         (a) Subject to the  provisions of Section  3.3(b),  except as otherwise
may be specified in this  Indenture,  the Company shall have the right to redeem
the  Debentures,  in whole or in part,  from time to time, on or after September
30, 2003,  at a  Redemption  Price equal to 100% of the  principal  amount to be
redeemed  plus any  accrued  and  unpaid  interest  thereon  to the date of such
redemption.  Any  redemption  pursuant to this Section 3.3(a) shall be made upon
not  less  than 30 days  nor  more  than 60 days  notice  to the  holder  of the
Debentures,  at the  Redemption  Price.  If the  Debentures  are only  partially
redeemed pursuant to this Section 3.3, the Debentures shall be redeemed pro rata
or by lot or in such other manner as the Trustee shall deem appropriate and fair
in its discretion.  The Redemption  Price shall be paid prior to 12:00 noon, New
York time, on the date of such redemption or at such earlier time as the Company
determines  provided  that the Company  shall deposit with the Trustee an amount
sufficient to pay the Redemption Price by 10:00 a.m., New York time, on the date
such Redemption Price is to be paid.

         (b) If a  partial  redemption  of the  Debentures  would  result in the
delisting  of the  Preferred  Securities  issued  by the Trust  from The  Nasdaq
National Market_ or any national  securities  exchange or other  organization on
which  the  Preferred  Securities  are then  listed,  the  Company  shall not be
permitted to effect such partial  redemption  and may only redeem the Debentures
in whole.

SECTION 3.4 NOTICE OF REDEMPTION.

         (a) In case the Company  shall desire to exercise  such right to redeem
all or, as the case may be, a portion of the  Debentures in accordance  with the
right reserved so to do, the Company  shall,  or shall cause the Trustee to upon
receipt of 45 days' written notice from the Company (which notice shall,  in the
event of a partial redemption,  include a representation to the effect that such
partial redemption will not result in the delisting of the Preferred  Securities
as described in Section 3.3(b) above), give notice of such redemption to holders
of the  Debentures  to be redeemed by mailing,  first class postage  prepaid,  a
notice of such redemption not less than 30 days and not more than 60 days before
the date fixed for  redemption  to such holders at their last  addresses as they
shall appear upon the Debenture Register unless a shorter period is specified in
the  Debentures  to be redeemed.  Any notice that is mailed in the manner herein
provided shall be conclusively  presumed to have been duly given, whether or not
the registered  holder  receives the notice.  In any case,  failure duly to give
such notice to the holder of any Debenture designated for redemption in whole or
in part,  or any defect in the  notice,  shall not affect  the  validity  of the
proceedings  for the  redemption  of any  other  Debentures.  In the case of any
redemption of Debentures  prior to the  expiration  of any  restriction  on such
redemption  provided  in the  terms  of such  Debentures  or  elsewhere  in this
Indenture,  the Company shall furnish the Trustee with an Officers'  Certificate
evidencing compliance with any such restriction.  Each such notice of redemption
shall specify the date fixed for redemption  and the Redemption  Price and shall
state that payment of the Redemption Price shall be made at the office or agency
of the  Company  in the  Borough  of  Manhattan,  The City of New York or at the
Corporate Trust Office, upon presentation and surrender of such Debentures, that
interest  accrued to the date fixed for redemption shall be paid as specified in
said notice and that from and after said date interest shall cease to accrue. If
less than all the  Debentures  are to be redeemed,  the notice to the holders of
the Debentures  shall specify the particular  Debentures to be redeemed.  If the
Debentures  are to be redeemed in part only,  the notice shall state the portion
of the principal amount thereof to be redeemed and shall state that on and after
the  redemption  date,  upon  surrender of such  Debenture,  a new  Debenture or
Debentures in principal amount equal to the unredeemed  portion thereof shall be
issued.

         (b) If less than all the  Debentures  are to be  redeemed,  the Company
shall give the Trustee at least 45 days' notice in advance of the date fixed for
redemption  as to the aggregate  principal  amount of Debentures to be redeemed,
and  thereupon  the Trustee  shall  select,  pro rata or by lot or in such other
manner as it shall deem  appropriate and fair in its discretion,  the portion or
portions (equal to $25 or any integral multiple thereof) of the Debentures to be
redeemed  and shall  thereafter  promptly  notify the  Company in writing of the
numbers of the Debentures to be redeemed,  in whole or in part. The Company may,
if and whenever it shall so elect  pursuant to the terms hereof,  by delivery of
instructions  signed on its behalf by its  Chairman,  its  President or any Vice
President,  instruct  the Trustee or any paying agent to call all or any part of
the Debentures for redemption and to give notice of redemption in the manner set
forth in this Section  3.4,  such notice to be in the name of the Company or its
own name as the Trustee or such paying agent may deem advisable.  In any case in
which  notice of  redemption  is to be given by the  Trustee or any such  paying
agent,  the  Company  shall  deliver or cause to be  delivered  to, or permit to
remain  with,  the  Trustee  or such  paying  agent,  as the case  may be,  such
Debenture  Register,  transfer  books or other  records,  or 

                                     - 18 -
<PAGE>
suitable copies or extracts therefrom,  sufficient to enable the Trustee or such
paying  agent  to give  any  notice  by mail  that  may be  required  under  the
provisions of this Section 3.4.

SECTION 3.5 PAYMENT UPON REDEMPTION.

         (a) If the giving of notice of redemption  shall have been completed as
above  provided,  the  Debentures  or  portions  of  Debentures  to be  redeemed
specified  in such  notice  shall  become due and payable on the date and at the
place stated in such notice at the applicable  Redemption Price, and interest on
such Debentures or portions of Debentures shall cease to accrue on and after the
date fixed for  redemption,  unless the Company  shall default in the payment of
such Redemption Price with respect to any such Debenture or portion thereof.  On
presentation  and  surrender of such  Debentures  on or after the date fixed for
redemption  at the place of payment  specified  in the notice,  said  Debentures
shall be paid and  redeemed at the  Redemption  Price (but if the date fixed for
redemption is an interest payment date, the interest installment payable on such
date shall be payable to the  registered  holder at the close of business on the
applicable record date pursuant to Section 3.3).

         (b) Upon  presentation  of any Debenture that is to be redeemed in part
only,  the Company  shall  execute and the Trustee  shall  authenticate  and the
office or agency where the  Debenture is presented  shall  deliver to the holder
thereof,  at  the  expense  of  the  Company,  a  new  Debenture  of  authorized
denomination  in  principal  amount  equal  to  the  unredeemed  portion  of the
Debenture so presented.

SECTION 3.6 NO SINKING FUND.

         The Debentures are not entitled to the benefit of any sinking fund.


                                   ARTICLE IV

                      EXTENSION OF INTEREST PAYMENT PERIOD

SECTION 4.1 EXTENSION OF INTEREST PAYMENT PERIOD.

         The  Company  shall have the  right,  at any time and from time to time
during the term of the  Debentures  so long as no Event of Default has  occurred
and is  continuing,  to defer  payments of interest by  extending  the  interest
payment  period of such  Debentures  for a period not  exceeding 20  consecutive
quarters  (the  "Extended  Interest  Payment  Period"),  during  which  Extended
Interest  Payment Period no interest shall be due and payable;  provided that no
Extended Interest Payment Period may extend beyond the Maturity Date or end on a
date other than an Interest  Payment Date. To the extent permitted by applicable
law,  interest,  the payment of which has been deferred because of the extension
of the interest payment period pursuant to this Section 4.1, shall bear interest
thereon at the Coupon Rate compounded quarterly for each quarter of the Extended
Interest  Payment  Period  ("Compounded  Interest").  At the end of the Extended
Interest  Payment  Period,   the  Company  shall  calculate  (and  deliver  such
calculation  to the  Trustee)  and pay all  interest  accrued  and unpaid on the
Debentures, including any Additional Interest and Compounded Interest (together,
"Deferred  

                                     - 19 -
<PAGE>
Interest") that shall be payable to the holders of the Debentures in whose names
the Debentures are registered in the Debenture Register on the first record date
after the end of the Extended Interest Payment Period. Before the termination of
any Extended Interest Payment Period, the Company may further extend such period
so long as no Event of Default has occurred  and is  continuing,  provided  that
such period together with all such further  extensions  thereof shall not exceed
20 consecutive quarters, or extend beyond the Maturity Date of the Debentures or
end on a date other than an Interest  Payment Date.  Upon the termination of any
Extended  Interest Payment Period and upon the payment of all Deferred  Interest
then due,  the Company may  commence a new  Extended  Interest  Payment  Period,
subject to the  foregoing  requirements.  No  interest  shall be due and payable
during an Extended Interest Payment Period,  except at the end thereof,  but the
Company may prepay at any time all or any portion of the interest accrued during
an Extended Interest Payment Period.

SECTION 4.2 NOTICE OF EXTENSION.

         (a) If the  Property  Trustee  is the  only  registered  holder  of the
Debentures at the time the Company selects an Extended  Interest Payment Period,
the  Company  shall give  written  notice to the  Administrative  Trustees,  the
Property  Trustee and the Trustee of its  selection  of such  Extended  Interest
Payment  Period two Business Days before the earlier of (i) the next  succeeding
date on which  Distributions  on the  Trust  Securities  issued by the Trust are
payable;  or (ii) the date the Trust is  required  to give  notice of the record
date, or the date such Distributions are payable, to The Nasdaq National Market_
or other applicable self-regulatory  organization or to holders of the Preferred
Securities  issued by the  Trust,  but in any event at least  one  Business  Day
before such record date.

         (b) If the Property Trustee is not the only holder of the Debentures at
the time the Company selects an Extended  Interest  Payment Period,  the Company
shall give the holders of the Debentures  and the Trustee  written notice of its
selection of such Extended  Interest  Payment  Period at least two Business Days
before the earlier of (i) the next succeeding Interest Payment Date; or (ii) the
date the Company is  required  to give  notice of the record or payment  date of
such  interest  payment  to The  Nasdaq  National  Market_  or other  applicable
self-regulatory organization or to holders of the Debentures.

         (c) The quarter in which any notice is given pursuant to paragraphs (a)
or (b) of this Section 4.2 shall be counted as one of the 20 quarters  permitted
in the maximum Extended Interest Payment Period permitted under Section 4.1.

SECTION 4.3 LIMITATION ON TRANSACTIONS.

         If (i) the  Company  shall  exercise  its  right  to defer  payment  of
interest as provided in Section  4.1; or (ii) there shall have  occurred  and be
continuing  any Event of Default,  then (a) the Company shall not declare or pay
any dividend on, make any  distributions  with respect to, or redeem,  purchase,
acquire or make a liquidation  payment with respect to, any of its capital stock
(other than as a result of a  reclassification  of its capital stock for another
class of its  capital  stock);  (b) the  Company  shall not make any  payment of
interest,  principal or premium, if any, or repay, repurchase or redeem any debt
securities  issued by the  Company  which  rank pari passu with or

                                     - 20 -
<PAGE>
junior to the  Debentures  or make any  guarantee  payment  with  respect to any
guarantee by the Company of the debt securities of any subsidiary of the Company
if such guarantee ranks pari passu with or junior to the  Debentures;  provided,
however,  that  notwithstanding  the  foregoing  the Company  may make  payments
pursuant to its obligations under the Preferred  Securities  Guarantee;  and (c)
the  Company  shall  not  redeem,  purchase  or  acquire  less  than  all of the
outstanding Debentures or any of the Preferred Securities.


                                    ARTICLE V

                       PARTICULAR COVENANTS OF THE COMPANY

SECTION 5.1 PAYMENT OF PRINCIPAL AND INTEREST.

         The  Company  shall  duly  and  punctually  pay or cause to be paid the
principal  of and  interest on the  Debentures  at the time and place and in the
manner provided herein.

SECTION 5.2 MAINTENANCE OF AGENCY.

         So long as any of the Debentures remain Outstanding,  the Company shall
maintain, or shall cause to be maintained, an office or agency in the Borough of
Manhattan,  The City of New York, and at such other location or locations as may
be  designated  as provided in this Section  5.2,  where (i)  Debentures  may be
presented  for  payment;   (ii)  Debentures  may  be  presented  as  hereinabove
authorized  for  registration  of transfer and  exchange;  and (iii) notices and
demands to or upon the Company in respect of the  Debentures  and this Indenture
may be given or served, such designation to continue with respect to such office
or agency until the Company shall,  by written notice signed by its President or
an Executive Vice  President and delivered to the Trustee,  designate some other
office or agency for such  purposes  or any of them.  If at any time the Company
shall  fail to  maintain  any such  required  office or agency or shall  fail to
furnish the Trustee with the address thereof,  such  presentations,  notices and
demands may be made or served at the Corporate Trust Office of the Trustee,  and
the  Company  hereby  appoints  the  Trustee  as its agent to  receive  all such
presentations,  notices and  demands.  In addition to any such office or agency,
the  Company  may from time to time  designate  one or more  offices or agencies
outside of the Borough of Manhattan,  The City of New York, where the Debentures
may be  presented  for  registration  or transfer and for exchange in the manner
provided herein,  and the Company may from time to time rescind such designation
as the Company may deem desirable or expedient;  provided, however, that no such
designation  or  rescission  shall in any  manner  relieve  the  Company  of its
obligation  to maintain  any such office or agency in the Borough of  Manhattan,
The City of New York, for the purposes above  mentioned.  The Company shall give
the Trustee prompt written notice of any such designation or rescission thereof.

                                     - 21 -
<PAGE>
SECTION 5.3 PAYING AGENTS.

         (a) The Company shall be the initial paying agent. If the Company shall
appoint one or more paying  agents for the  Debentures,  other than the Trustee,
the Company  shall  cause each such  paying  agent to execute and deliver to the
Trustee an instrument in which such agent shall agree with the Trustee,  subject
to the provisions of this Section 5.3:

                  (i) that it shall  hold all sums held by it as such  agent for
         the payment of the principal of or interest on the Debentures  (whether
         such sums have been paid to it by the  Company or by any other  obligor
         of such  Debentures)  in trust for the benefit of the Persons  entitled
         thereto;

                  (ii) that it shall give the  Trustee  notice of any failure by
         the Company (or by any other  obligor of such  Debentures)  to make any
         payment of the principal of or interest on the Debentures when the same
         shall be due and payable;

                  (iii) that it shall, at any time during the continuance of any
         failure referred to in the preceding  paragraph (a)(ii) above, upon the
         written  request of the Trustee,  forthwith pay to the Trustee all sums
         so held in trust by such paying agent; and

                  (iv) that it shall perform all other duties of paying agent as
         set forth in this Indenture.

         (b) If the Company  shall act as its own paying  agent with  respect to
the  Debentures,  it shall on or  before  each due date of the  principal  of or
interest  on such  Debentures,  set aside,  segregate  and hold in trust for the
benefit of the Persons  entitled  thereto a sum sufficient to pay such principal
or interest so becoming due on Debentures  until such sums shall be paid to such
Persons or otherwise  disposed of as herein  provided and shall promptly  notify
the Trustee of such action,  or any failure (by it or any other  obligor on such
Debentures)  to take such action.  Whenever  the Company  shall have one or more
paying  agents  for the  Debentures,  it  shall,  prior  to each due date of the
principal of or interest on any Debentures,  deposit with the paying agent a sum
sufficient to pay the principal or interest so becoming due, such sum to be held
in trust for the benefit of the Persons  entitled to such principal or interest,
and (unless such paying agent is the Trustee) the Company shall promptly  notify
the Trustee of this action or failure so to act.

         (c) Notwithstanding  anything in this Section 5.3 to the contrary,  (i)
the  agreement  to hold sums in trust as provided in this Section 5.3 is subject
to the  provisions  of Section  13.3 and 13.4;  and (ii) the  Company may at any
time,  for the purpose of  obtaining  the  satisfaction  and  discharge  of this
Indenture or for any other  purpose,  pay, or direct any paying agent to pay, to
the Trustee all sums held in trust by the  Company or such  paying  agent,  such
sums to be held by the Trustee upon the same terms and  conditions as those upon
which such sums were held by the Company or such paying  agent;  and,  upon such
payment by any paying agent to the Trustee,  such paying agent shall be released
from all further liability with respect to such money.

                                     - 22 -
<PAGE>
SECTION 5.4 APPOINTMENT TO FILL VACANCY IN OFFICE OF TRUSTEE.

         The  Company,  whenever  necessary  to avoid or fill a  vacancy  in the
office of Trustee,  shall  appoint,  in the manner  provided in Section  9.10, a
Trustee, so that there shall at all times be a Trustee hereunder.

SECTION 5.5 COMPLIANCE WITH CONSOLIDATION PROVISIONS.

         The Company shall not, while any of the Debentures remain  outstanding,
consolidate  with, or merge into, or merge into itself, or sell or convey all or
substantially  all of its property to any other company unless the provisions of
Article XII hereof are complied with.

SECTION 5.6 LIMITATION ON TRANSACTIONS.

         If  Debentures  are  issued to the  Trust or a Trustee  of the Trust in
connection  with the  issuance  of Trust  Securities  by the Trust and (i) there
shall have occurred any event that would  constitute  an Event of Default;  (ii)
the Company shall be in default with respect to any of its obligations under the
Preferred Securities Guarantee relating to the Trust; or (iii) the Company shall
have  given  notice  of its  election  to defer  payments  of  interest  on such
Debentures  by  extending  the  interest  payment  period  as  provided  in this
Indenture and such period, or any extension thereof,  shall be continuing,  then
(a) the Company shall not declare or pay any dividend on, make any distributions
with respect to, or redeem, purchase, acquire or make a liquidation payment with
respect  to,  any  of  its  capital   stock   (other  than  as  a  result  of  a
reclassification  of its capital stock);  and (b) the Company shall not make any
payment of  interest,  principal  or premium,  if any, or repay,  repurchase  or
redeem any debt  securities  issued by the Company which rank pari passu with or
junior to the  Debentures  or make any  guarantee  payments  with respect to any
guarantee by the Company of the debt securities of any subsidiary of the Company
if such guarantee ranks pari passu with or junior in interest to the Debentures;
provided,   however,  that  the  Company  may  make  payments  pursuant  to  its
obligations under the Preferred Securities Guarantee;  and (c) the Company shall
not redeem,  purchase or acquire less than all of the outstanding  Debentures or
any of the Preferred Securities.

SECTION 5.7 COVENANTS AS TO THE TRUST.

         For so long as such Trust  Securities of the Trust remain  outstanding,
the Company shall (i) maintain  100% direct or indirect  ownership of the Common
Securities of the Trust; provided,  however, that any permitted successor of the
Company  under this  Indenture  may succeed to the  Company's  ownership  of the
Common  Securities;  (ii) not  voluntarily  terminate,  wind up or liquidate the
Trust,  except upon prior  approval  of the Federal  Reserve if then so required
under  applicable  capital  guidelines,  policies or  regulations of the Federal
Reserve  and use its  reasonable  efforts  to cause  the  Trust  (a) to remain a
business   trust  (and  to  avoid   involuntary   termination,   winding  up  or
liquidation),  except in  connection  with a  distribution  of  Debentures,  the
redemption  of all of the  Trust  Securities  of the Trust or  certain  mergers,
consolidations or amalgamations,  each as permitted by the Trust Agreement;  and
(b) to  otherwise  continue  not to be  treated as an  association  taxable as a
corporation  or partnership  for United States federal income tax purposes;  and
(iii) use its reasonable  efforts to cause each holder of Trust Securities to be
treated  as owning an  individual

                                     - 23 -
<PAGE>
beneficial  interest in the Debentures.  In connection with the  distribution of
the  Debentures to the holders of the Preferred  Securities  issued by the Trust
upon a  Dissolution  Event,  the Company shall use its best efforts to list such
Debentures  on The Nasdaq  National  Market_ or on such  other  exchange  as the
Preferred Securities are then listed.

SECTION 5.8 COVENANTS AS TO PURCHASES.

         Prior to  September  30,  2003,  the  Company  shall not  purchase  any
Debentures, in whole or in part, from the Trust.

SECTION 5.9 WAIVER OF USURY, STAY OR EXTENSION LAWS.

         The Company  shall not at any time  insist  upon,  or plead,  or in any
manner  whatsoever claim or take the benefit or advantage of, any usury, stay or
extension law wherever enacted, now or at any time hereafter in force, which may
affect the covenants or the performances of this Indenture,  and the Company (to
the extent that it may  lawfully do so) hereby  expressly  waives all benefit or
advantage  of any such law,  and  covenants  that it will not  hinder,  delay or
impede the execution of any power herein granted to the Trustee, but will suffer
and  permit  the  execution  of every  such power as though no such law had been
enacted.




                                   ARTICLE VI

                       DEBENTUREHOLDERS' LISTS AND REPORTS
                         BY THE COMPANY AND THE TRUSTEE

SECTION 6.1 COMPANY TO FURNISH TRUSTEE NAMES AND ADDRESSES OF DEBENTUREHOLDERS.

         The Company  shall  furnish or cause to be furnished to the Trustee (a)
on a monthly  basis on each regular  record date (as described in Section 2.5) a
list,  in such form as the  Trustee  may  reasonably  require,  of the names and
addresses  of the holders of the  Debentures  as of such  regular  record  date,
provided  that the Company shall not be obligated to furnish or cause to furnish
such list at any time that the list  shall not  differ in any  respect  from the
most  recent  list  furnished  to the  Trustee by the  Company (in the event the
Company  fails to provide  such list on a monthly  basis,  the Trustee  shall be
entitled to rely on the most recent list  provided by the  Company);  and (b) at
such other times as the Trustee may request in writing  within 30 days after the
receipt by the Company of any such  request,  a list of similar form and content
as of a date not more than 15 days  prior to the time  such  list is  furnished;
provided,  however,  that, in either case, no such list need be furnished if the
Trustee shall be the Debenture Registrar.

                                     - 24 -
<PAGE>
SECTION 6.2 PRESERVATION OF INFORMATION COMMUNICATIONS WITH DEBENTUREHOLDERS.

         (a) The Trustee shall  preserve,  in as current a form as is reasonably
practicable,  all  information  as to the names and  addresses of the holders of
Debentures  contained  in the most  recent list  furnished  to it as provided in
Section 6.1 and as to the names and addresses of holders of Debentures  received
by the Trustee in its capacity as  registrar  for the  Debentures  (if acting in
such capacity).

         (b) The Trustee may  destroy  any list  furnished  to it as provided in
Section 6.1 upon receipt of a new list so furnished.

         (c)  Debentureholders  may communicate as provided in Section 312(b) of
the Trust Indenture Act with other Debentureholders with respect to their rights
under this Indenture or under the Debentures.

SECTION 6.3 REPORTS BY THE COMPANY.

         (a) The Company  covenants and agrees to file with the Trustee,  within
15 days after the  Company  is  required  to file the same with the  Commission,
copies of the annual reports and of the information, documents and other reports
(or copies of such portions of any of the foregoing as the  Commission  may from
time to time by  rules  and  regulations  prescribe)  that  the  Company  may be
required to file with the Commission  pursuant to Section 13 or Section 15(d) of
the  Exchange  Act;  or, if the  Company is not  required  to file  information,
documents or reports pursuant to either of such sections,  then to file with the
Trustee  and the  Commission,  in  accordance  with the  rules  and  regulations
prescribed from time to time by the Commission,  such of the  supplementary  and
periodic  information,  documents  and reports that may be required  pursuant to
Section 13 of the Exchange Act in respect of a security listed and registered on
a national  securities  exchange as may be prescribed  from time to time in such
rules and regulations.

         (b) The Company  covenants  and agrees to file with the Trustee and the
Commission, in accordance with the rules and regulations prescribed from to time
by the  Commission,  such  additional  information,  documents  and reports with
respect to compliance by the Company with the conditions and covenants  provided
for in this  Indenture  as may be  required  from time to time by such rules and
regulations.

         (c) The Company  covenants and agrees to transmit by mail,  first class
postage  prepaid,  or reputable  over-night  delivery  service that provides for
evidence  of receipt,  to the  Debentureholders,  as their  names and  addresses
appear upon the Debenture Register, within 30 days after the filing thereof with
the Trustee,  such summaries of any information,  documents and reports required
to be filed by the Company  pursuant to subsections  (a) and (b) of this Section
6.3 as may be required by rules and regulations  prescribed from time to time by
the Commission.

                                     - 25 -
<PAGE>
SECTION 6.4 REPORTS BY THE TRUSTEE.

         (a) On or before  July 15 in each  year in which any of the  Debentures
are  Outstanding,  the  Trustee  shall  transmit by mail,  first  class  postage
prepaid, to the  Debentureholders,  as their names and addresses appear upon the
Debenture  Register,  a brief report dated as of the preceding May 15, if and to
the extent required under Section 313(a) of the Trust Indenture Act.

         (b) The  Trustee  shall  comply with  Section  313(b) and 313(c) of the
Trust Indenture Act.

         (c) A copy of each such report shall, at the time of such  transmission
to Debentureholders,  be filed by the Trustee with the Company,  with each stock
exchange upon which any  Debentures  are listed (if so listed) and also with the
Commission.  The Company agrees to notify the Trustee when any Debentures become
listed on any stock exchange.


                                   ARTICLE VII

                  REMEDIES OF THE TRUSTEE AND DEBENTUREHOLDERS
                               ON EVENT OF DEFAULT

SECTION 7.1 EVENTS OF DEFAULT.

         (a)  Whenever  used herein with  respect to the  Debentures,  "Event of
Default" means any one or more of the following  events that has occurred and is
continuing:

                  (i) the Company  defaults in the payment of any installment of
         interest upon any of the Debentures,  as and when the same shall become
         due and  payable,  and  continuance  of such default for a period of 30
         days; provided,  however, that a valid extension of an interest payment
         period by the Company in  accordance  with the terms of this  Indenture
         shall not  constitute  a default in the  payment of  interest  for this
         purpose;

                  (ii) the Company  defaults in the payment of the  principal on
         the  Debentures  as and when  the same  shall  become  due and  payable
         whether at maturity,  upon  redemption,  by  declaration  or otherwise;
         provided,  however,  that a valid  extension  of the  maturity  of such
         Debentures in  accordance  with the terms of this  Indenture  shall not
         constitute a default in the payment of principal;


                  (iii) the Company fails to observe or perform any other of its
         covenants or agreements  with respect to the Debentures for a period of
         90 days  after  the  date on  which  written  notice  of such  failure,
         requiring  the same to be remedied  and  stating  that such notice is a
         "Notice of Default" hereunder,  shall have been given to the Company by
         the Trustee, by registered or certified mail, or to the Company and the
         Trustee  by the  holders  of at least  25% in  principal  amount of the
         Debentures at the time Outstanding;

                                     - 26 -
<PAGE>
                  (iv) the  Company  pursuant  to or within  the  meaning of any
         Bankruptcy  Law (i)  commences a voluntary  case;  (ii) consents to the
         entry of an order for relief against it in an involuntary  case;  (iii)
         consents  to  the  appointment  of a  Custodian  of it or  for  all  or
         substantially all of its property;  or (iv) makes a general  assignment
         for the benefit of its creditors;

                  (v) a court of  competent  jurisdiction  enters an order under
         any  Bankruptcy  Law that (i) is for relief  against  the Company in an
         involuntary  case;  (ii) appoints a Custodian of the Company for all or
         substantially  all of its property;  or (iii) orders the liquidation of
         the Company, and the order or decree remains unstayed and in effect for
         90 days; or

                  (vi)  the  Trust  shall  have   voluntarily  or  involuntarily
         dissolved,  wound-up its business or otherwise terminated its existence
         except in connection with (i) the distribution of Debentures to holders
         of Trust  Securities in  liquidation  of their  interests in the Trust;
         (ii) the redemption of all of the outstanding  Trust  Securities of the
         Trust; or (iii) certain mergers, consolidations or amalgamations,  each
         as permitted by the Trust Agreement.

         (b) In each and  every  such  case,  unless  the  principal  of all the
Debentures shall have already become due and payable,  either the Trustee or the
holders of not less than 25% in  aggregate  principal  amount of the  Debentures
then  Outstanding  hereunder,  by notice in writing to the  Company  (and to the
Trustee if given by such  Debentureholders) may declare the principal of all the
Debentures to be due and payable immediately,  and upon any such declaration the
same shall  become and shall be  immediately  due and  payable,  notwithstanding
anything contained in this Indenture or in the Debentures.

         (c) At any time after the principal of the  Debentures  shall have been
so declared due and  payable,  and before any judgment or decree for the payment
of the moneys due shall have been obtained or entered as  hereinafter  provided,
the holders of a majority in aggregate  principal  amount of the Debentures then
Outstanding  hereunder,  by written  notice to the Company and the Trustee,  may
rescind and annul such  declaration and its consequences if: (i) the Company has
paid  or  deposited  with  the  Trustee  a sum  sufficient  to pay  all  matured
installments  of interest upon all the  Debentures  and the principal of any and
all Debentures that shall have become due otherwise than by  acceleration  (with
interest  upon  such  principal,  and,  to  the  extent  that  such  payment  is
enforceable under applicable law, upon overdue installments of interest,  at the
rate per  annum  expressed  in the  Debentures  to the date of such  payment  or
deposit) and the amount  payable to the Trustee  under Section 9.6; and (ii) any
and all Events of Default  under this  Indenture,  other than the  nonpayment of
principal on  Debentures  that shall not have become due by their  terms,  shall
have been remedied or waived as provided in Section 7.6. No such  rescission and
annulment  shall extend to or shall affect any subsequent  default or impair any
right consequent thereon.

         (d) In case the Trustee shall have  proceeded to enforce any right with
respect to Debentures under this Indenture and such proceedings  shall have been
discontinued  or abandoned  because of such  rescission  or annulment or for any
other reason or shall have been determined adversely to the Trustee, then and in
every such case the Company and the Trustee  shall be restored

                                     - 27 -
<PAGE>
respectively  to their former  positions and rights  hereunder,  and all rights,
remedies and powers of the Company and the Trustee  shall  continue as though no
such proceedings had been taken.

SECTION 7.2 COLLECTION OF INDEBTEDNESS AND SUITS FOR ENFORCEMENT BY TRUSTEE.

         (a) The  Company  covenants  that (1) in case it shall  default  in the
payment  of any  installment  of  interest  on any of the  Debentures,  and such
default shall have continued for a period of 90 Business Days; or (2) in case it
shall default in the payment of the principal of any of the Debentures  when the
same shall have become due and payable,  whether upon maturity of the Debentures
or upon  redemption or upon  declaration or otherwise,  then, upon demand of the
Trustee, the Company shall pay to the Trustee, for the benefit of the holders of
the  Debentures,  the whole  amount  that then  shall  have been  become due and
payable on all such  Debentures for principal or interest,  or both, as the case
may be, with interest upon the overdue principal and (to the extent that payment
of such interest is enforceable  under applicable law and, if the Debentures are
held by the Trust or a trustee of the Trust,  without  duplication  of any other
amounts  paid  by  the  Trust  or  trustee  in  respect  thereof)  upon  overdue
installments of interest at the rate per annum expressed in the Debentures; and,
in addition  thereto,  such further  amount as shall be  sufficient to cover the
costs and expenses of  collection,  and the amount  payable to the Trustee under
Section 9.7.

         (b) If the Company shall fail to pay such amounts  forthwith  upon such
demand,  the Trustee,  in its own name and as trustee of an express trust, shall
be entitled and  empowered to institute any action or  proceedings  at law or in
equity for the  collection of the sums so due and unpaid,  and may prosecute any
such action or proceeding to judgment or final decree,  and may enforce any such
judgment  or  final  decree  against  the  Company  or  other  obligor  upon the
Debentures  and  collect  the  moneys  adjudged  or decreed to be payable in the
manner  provided by law out of the property of the Company or other obligor upon
the Debentures, wherever situated.

         (c) In case of any receivership,  insolvency, liquidation,  bankruptcy,
reorganization,  readjustment,  arrangement, composition or judicial proceedings
affecting the Company or the creditors or property of either,  the Trustee shall
have power to intervene in such proceedings and take any action therein that may
be permitted by the court and shall (except as may be otherwise provided by law)
be entitled to file such proofs of claim and other  papers and  documents as may
be  necessary or advisable in order to have the claims of the Trustee and of the
holders of the  Debentures  allowed for the entire amount due and payable by the
Company under this Indenture at the date of institution of such  proceedings and
for any  additional  amount that may become due and payable by the Company after
such date,  and to collect and receive any moneys or other  property  payable or
deliverable on any such claim, and to distribute the same after the deduction of
the amount payable to the Trustee under Section 9.7; and any receiver,  assignee
or trustee in bankruptcy or  reorganization  is hereby authorized by each of the
holders of the  Debentures  to make such  payments to the  Trustee,  and, in the
event that the Trustee shall consent to the making of such payments  directly to
such  Debentureholders,  to pay to the Trustee  any amount due it under  Section
9.7.

         (d) All rights of action and of asserting  claims under this Indenture,
or under  any of the  terms  established  with  respect  to  Debentures,  may be
enforced by the Trustee without the possession of any of such Debentures, or the
production  thereof at any trial or other proceeding  relative thereto,  

                                     - 28 -
<PAGE>
and any such suit or  proceeding  instituted  by the Trustee shall be brought in
its own name as trustee of an express trust, and any recovery of judgment shall,
after provision for payment to the Trustee of any amounts due under Section 9.7,
be for the ratable benefit of the holders of the Debentures. In case of an Event
of Default  hereunder,  the Trustee may in its discretion proceed to protect and
enforce the rights vested in it by this Indenture by such  appropriate  judicial
proceedings  as the Trustee shall deem most effectual to protect and enforce any
of such  rights,  either  at law or in  equity or in  bankruptcy  or  otherwise,
whether for the specific  enforcement of any covenant or agreement  contained in
this Indenture or in aid of the exercise of any power granted in this Indenture,
or to enforce any other legal or  equitable  right vested in the Trustee by this
Indenture or by law.  Nothing  contained herein shall be deemed to authorize the
Trustee  to  authorize  or  consent  to or  accept  or  adopt on  behalf  of any
Debentureholder   any  plan  of  reorganization,   arrangement,   adjustment  or
composition  affecting the  Debentures or the rights of any holder thereof or to
authorize the Trustee to vote in respect of the claim of any  Debentureholder in
any such proceeding.

SECTION 7.3 APPLICATION OF MONEYS COLLECTED.

         Any moneys or other assets  collected  by the Trustee  pursuant to this
Article VII with  respect to the  Debentures  shall be applied in the  following
order,  at the  date  or  dates  fixed  by  the  Trustee  and,  in  case  of the
distribution of such moneys or other assets on account of principal or interest,
upon presentation of the Debentures,  and notation thereon the payment,  if only
partially paid, and upon surrender thereof if fully paid:

         FIRST:  To the payment of costs and expenses of  collection  and of all
         amounts payable to the Trustee under Section 9.6;

         SECOND: To the payment of all Senior Indebtedness of the Company if and
         to the extent required by Article XVI; and

         THIRD:  To the  payment of the  amounts  then due and  unpaid  upon the
         Debentures  for principal and interest,  in respect of which or for the
         benefit  of which  such  money  has been  collected,  ratably,  without
         preference  or priority of any kind,  according  to the amounts due and
         payable on such Debentures for principal and interest, respectively.

SECTION 7.4 LIMITATION ON SUITS.

         (a) Except as set forth herein,  no holder of any Debenture  shall have
any  right by  virtue or by  availing  of any  provision  of this  Indenture  to
institute  any suit,  action or  proceeding in equity or at law upon or under or
with respect to this Indenture or for the  appointment of a receiver or trustee,
or for any other remedy hereunder,  unless (i) such holder previously shall have
given  to  the  Trustee  written  notice  of an  Event  of  Default  and  of the
continuance  thereof with  respect to the  Debentures  specifying  such Event of
Default,  as  hereinbefore  provided;  (ii) the  holders of not less than 25% in
aggregate  principal amount of the Debentures then  Outstanding  shall have made
written request upon the Trustee to institute such action, suit or proceeding in
its own name as  trustee  hereunder;  (iii) such  holder or  holders  shall have
offered to the Trustee such  reasonable  indemnity as it may require against the
costs,  expenses and  liabilities  to be incurred  therein or thereby;  (iv) the

                                     - 29 -
<PAGE>
Trustee  for 60 days after its  receipt  of such  notice,  request  and offer of
indemnity,  shall have failed to institute any such action,  suit or proceeding;
and (v) during such 60 day period, the holders of a majority in principal amount
of the  Debentures  do not give the  Trustee a direction  inconsistent  with the
request.

         (b)  Notwithstanding  anything  contained herein to the contrary or any
other provisions of this Indenture, the right of any holder of the Debentures to
receive payment of the principal of and interest on the  Debentures,  as therein
provided,  on or after the respective due dates  expressed in such Debenture (or
in the case of redemption, on the redemption date), or to institute suit for the
enforcement of any such payment on or after such respective  dates or redemption
date,  shall not be impaired or affected  without the consent of such holder and
by  accepting a Debenture  hereunder it is  expressly  understood,  intended and
covenanted  by the taker and holder of every  Debenture  with  every  other such
taker and  holder and the  Trustee,  that no one or more  holders of  Debentures
shall have any right in any manner  whatsoever  by virtue or by  availing of any
provision of this  Indenture to affect,  disturb or prejudice  the rights of the
holders of any other of such Debentures, or to obtain or seek to obtain priority
over or preference to any other such holder,  or to enforce any right under this
Indenture,  except in the manner herein provided and for the equal,  ratable and
common benefit of all holders of Debentures.  For the protection and enforcement
of the  provisions of this Section 7.4, each and every  Debentureholder  and the
Trustee  shall be entitled  to such  relief as can be given  either at law or in
equity.

SECTION 7.5 RIGHTS AND REMEDIES CUMULATIVE; DELAY OR OMISSION NOT WAIVER.

         (a)  Except as  otherwise  provided  in  Section  2.9,  all  powers and
remedies  given by this  Article VII to the  Trustee or to the  Debentureholders
shall, to the extent permitted by law, be deemed cumulative and not exclusive of
any other  powers and  remedies  available  to the Trustee or the holders of the
Debentures,  by judicial proceedings or otherwise, to enforce the performance or
observance  of the  covenants  and  agreements  contained  in this  Indenture or
otherwise established with respect to such Debentures.

         (b) No delay or  omission of the Trustee or of any holder of any of the
Debentures  to exercise  any right or power  accruing  upon any Event of Default
occurring and continuing as aforesaid  shall impair any such right or power,  or
shall  be  construed  to be a  waiver  of any such  default  or on  acquiescence
therein;  and,  subject to the provisions of Section 7.4, every power and remedy
given by this Article VII or by law to the Trustee or the  Debentureholders  may
be exercised  from time to time, and as often as shall be deemed  expedient,  by
the Trustee or by the Debentureholders.

SECTION 7.6 CONTROL BY DEBENTUREHOLDERS.

         The  holders  of a  majority  in  aggregate  principal  amount  of  the
Debentures at the time Outstanding,  determined in accordance with Section 10.4,
shall have the right to direct  the time,  method  and place of  conducting  any
proceeding for any remedy  available to the Trustee,  or exercising any trust or
power conferred on the Trustee; provided, however, that such direction shall not
be in  conflict  with any rule of law or with  this  Indenture.  Subject  to the
provisions of

                                     - 30 -
<PAGE>
Section  9.1,  the  Trustee  shall  have the right to decline to follow any such
direction  if the  Trustee  in good faith  shall,  by a  Responsible  Officer or
Officers of the Trustee, determine that the proceeding so directed would involve
the  Trustee in  personal  liability.  The  holders of a majority  in  aggregate
principal  amount of the Debentures at the time  Outstanding  affected  thereby,
determined in accordance  with Section 10.4, may on behalf of the holders of all
of the  Debentures  waive  any past  default  in the  performance  of any of the
covenants  contained  herein and its  consequences,  except (i) a default in the
payment of the  principal of or interest on, any of the  Debentures  as and when
the same shall  become  due by the terms of such  Debentures  otherwise  than by
acceleration (unless such default has been cured and a sum sufficient to pay all
matured  installments  of interest and  principal  has been  deposited  with the
Trustee (in  accordance  with Section  7.1(c));  (ii) a default in the covenants
contained in Section 5.6; or (iii) in respect of a covenant or provision  hereof
which  cannot be modified  or amended  without the consent of the holder of each
Outstanding  Debenture affected;  provided,  however, that if the Debentures are
held by the Trust or a trustee of the Trust, such waiver or modification to such
waiver  shall not be  effective  until the holders of a majority in  liquidation
preference of Trust  Securities of the Trust shall have consented to such waiver
or modification  to such waiver;  provided  further,  that if the consent of the
holder of each  Outstanding  Debenture  is  required,  such waiver  shall not be
effective  until each  holder of the Trust  Securities  of the Trust  shall have
consented to such  waiver.  Upon any such waiver,  the default  covered  thereby
shall be deemed to be cured for all purposes of this  Indenture and the Company,
the Trustee and the holders of the Debentures  shall be restored to their former
positions and rights hereunder, respectively; but no such waiver shall extend to
any subsequent or other default or impair any right consequent thereon.

SECTION 7.7 UNDERTAKING TO PAY COSTS.

         All parties to this Indenture  agree, and each holder of any Debentures
by such holder's  acceptance  thereof  shall be deemed to have agreed,  that any
court may in its  discretion  require,  in any suit for the  enforcement  of any
right or remedy under this Indenture, or in any suit against the Trustee for any
action  taken or omitted by it as Trustee,  the filing by any party  litigant in
such suit of an  undertaking  to pay the costs of such suit, and that such court
may in its discretion assess reasonable costs,  including reasonable  attorneys'
fees,  against any party litigant in such suit,  having due regard to the merits
and good faith of the claims or defenses  made by such party  litigant;  but the
provisions  of this  Section 7.7 shall not apply to any suit  instituted  by the
Trustee,   to  any  suit  instituted  by  any   Debentureholder,   or  group  of
Debentureholders  holding  more than 10% in  aggregate  principal  amount of the
Outstanding Debentures, or to any suit instituted by any Debentureholder for the
enforcement of the payment of the principal of or interest on the Debentures, on
or after the  respective  due dates  expressed in such  Debenture or established
pursuant to this Indenture.

SECTION 7.8 DIRECT ACTION; RIGHT OF SET-OFF

         In the event that an Event of Default has  occurred  and is  continuing
and such event is  attributable to the failure of the Company to pay interest on
or principal of the  Debentures on the payment date on which such payment is due
and  payable,  then a holder  of  Preferred  Securities  may  institute  a legal
proceeding  directly  against  the Company  for  enforcement  of payment to such
holder of the  principal  of or interest on such  Debentures  having a principal
amount equal to the aggregate

                                     - 31 -
<PAGE>
Liquidation  Amount of the  Preferred  Securities  of such  holders  (a  "Direct
Action").  In connection with such Direct Action,  the Company will have a right
of set-off under this Indenture to the extent of any payment made by the Company
to such holder of the Preferred Securities with respect to such Direct Action.


                                  ARTICLE VIII

                      FORM OF DEBENTURE AND ORIGINAL ISSUE

SECTION 8.1 FORM OF DEBENTURE.

         The Debenture and the Trustee's  Certificate  of  Authentication  to be
endorsed  thereon are to be substantially in the forms contained as Exhibit A to
this Indenture, attached hereto and incorporated herein by reference.


SECTION 8.2 ORIGINAL ISSUE OF DEBENTURES.

         Debentures in the aggregate  principal  amount of $28,350,516 may, upon
execution  of this  Indenture,  be executed by the Company and  delivered to the
Trustee for authentication.  If the Underwriters exercise their Option and there
is an  Option  Closing  Date (as such  terms  are  defined  in the  Underwriting
Agreement, dated September 24, 1998, by and among the Company, the Trust, EVEREN
Securities,  Inc., ABN AMRO  Incorporated  and Piper Jaffray Inc., then, on such
Option Closing Date,  Debentures in the additional aggregate principal amount of
up to $3,659,794 may be executed by the Company and delivered to the Trustee for
authentication.  The Trustee  shall  thereupon  authenticate  and  deliver  said
Debentures to or upon the written order of the Company, signed by its President,
or any Vice President and its Treasurer or an Assistant  Treasurer,  without any
further action by the Company.


                                   ARTICLE IX

                             CONCERNING THE TRUSTEE

SECTION 9.1 CERTAIN DUTIES AND RESPONSIBILITIES OF THE TRUSTEE.

         (a) The  Trustee,  prior to the  occurrence  of an Event of Default and
after  the  curing  of all  Events  of  Default  that may have  occurred,  shall
undertake to perform with  respect to the  Debentures  such duties and only such
duties as are specifically set forth in this Indenture, and no implied covenants
shall be read into  this  Indenture  against  the  Trustee.  In case an Event of
Default  has  occurred  that has not been cured or  waived,  the  Trustee  shall
exercise such of the rights and powers vested in it by this  Indenture,  and use
the same degree of care and skill in their  exercise,  as a prudent Person would
exercise or use under the circumstances in the conduct of its own affairs.

                                     - 32 -
<PAGE>
         (b) No  provision of this  Indenture  shall be construed to relieve the
Trustee from liability for its own negligent  action,  its own negligent failure
to act, or its own willful misconduct, except that:

                  (i) prior to the  occurrence  of an Event of Default and after
         the  curing or  waiving  of all such  Events of  Default  that may have
         occurred:

                           (1) the duties and  obligations  of the Trustee shall
                  with respect to the  Debentures  be  determined  solely by the
                  express  provisions of this  Indenture,  and the Trustee shall
                  not be liable with  respect to the  Debentures  except for the
                  performance of such duties and obligations as are specifically
                  set  forth in this  Indenture,  and no  implied  covenants  or
                  obligations  shall be read into  this  Indenture  against  the
                  Trustee; and

                           (2) in the  absence  of bad  faith on the part of the
                  Trustee,  the  Trustee  may  with  respect  to the  Debentures
                  conclusively  rely, as to the truth of the  statements and the
                  correctness  of  the  opinions  expressed  therein,  upon  any
                  certificates   or  opinions   furnished  to  the  Trustee  and
                  conforming to the  requirements of this Indenture;  but in the
                  case  of  any  such  certificates  or  opinions  that  by  any
                  provision hereof are specifically  required to be furnished to
                  the Trustee,  the Trustee shall be under a duty to examine the
                  same  to  determine   whether  or  not  they  conform  to  the
                  requirements of this Indenture;

                  (ii) the Trustee shall not be liable for any error of judgment
         made in good faith by a Responsible Officer or Responsible  Officers of
         the Trustee,  unless it shall be proved that the Trustee was  negligent
         in ascertaining the pertinent facts;

                  (iii) the  Trustee  shall not be liable  with  respect  to any
         action  taken or omitted to be taken by it in good faith in  accordance
         with the  direction  of the  holders  of not less  than a  majority  in
         principal amount of the Debentures at the time Outstanding  relating to
         the time,  method and place of conducting any proceeding for any remedy
         available to the Trustee,  or exercising  any trust or power  conferred
         upon the Trustee under this Indenture  with respect to the  Debentures;
         and

                  (iv) none of the provisions  contained in this Indenture shall
         require the Trustee to expend or risk its own funds or otherwise  incur
         personal financial liability in the performance of any of its duties or
         in the exercise of any of its rights or powers,  if there is reasonable
         ground for  believing  that the repayment of such funds or liability is
         not  reasonably  assured  to it under  the terms of this  Indenture  or
         adequate indemnity against such risk is not reasonably assured to it.

                                     - 33 -
<PAGE>
SECTION 9.2 NOTICE OF DEFAULTS.

         Within 90 days after actual  knowledge by a Responsible  Officer of the
Trustee  of  the  occurrence  of  any  default  hereunder  with  respect  to the
Securities, the Trustee shall transmit by mail to all holders of the Debentures,
as their names and addresses  appear in the Debenture  Register,  notice of such
default, unless such default shall have been cured or waived; provided, however,
that,  except in the case  default in the payment of the  principal  or interest
(including  any  Additional  Interest) on any  Debenture,  the Trustee  shall be
protected in  withholding  such notice if and so long as the board of directors,
the executive committee or a trust committee of the directors and/or Responsible
Officers of the Trustee  determines in good faith that the  withholding  of such
notice is in the  interests  of the holders of such  Debentures;  and  provided,
further,  that in the case of any default of the character  specified in Section
7.1(a)(3),  no such notice to holders of Debentures  need be sent until at least
30 days after the occurrence thereof.  For the purposes of this Section 9.2, the
term  "default"  means any event  which is, or after  notice or lapse of time or
both, would become, an Event of Default with respect to the Debentures.

SECTION 9.3 CERTAIN RIGHTS OF TRUSTEE.

         Except as otherwise provided in Section 9.1:

         (a) The Trustee may rely and shall be protected in acting or refraining
from acting upon any resolution,  certificate,  statement,  instrument, opinion,
report, notice, request, consent, order, approval, bond, security or other paper
or document believed by it to be genuine and to have been signed or presented by
the proper party or parties;

         (b) Any request,  direction,  order or demand of the Company  mentioned
herein shall be  sufficiently  evidenced by a Board  Resolution or an instrument
signed in the name of the Company by its President or any Vice  President and by
the  Secretary  or an  Assistant  Secretary  or the  Treasurer  or an  Assistant
Treasurer  thereof  (unless other  evidence in respect  thereof is  specifically
prescribed herein);

         (c) The Trustee  shall not be deemed to have  knowledge of a default or
an Event  of  Default,  other  than an Event of  Default  specified  in  Section
7.1(a)(i);  or (ii),  unless and until it receives written  notification of such
Event of Default from the Company or by holders of at least 25% of the aggregate
principal amount of the Debentures at the time Outstanding;

         (d) The Trustee may consult with counsel and the written advice of such
counsel or any Opinion of Counsel shall be full and complete  authorization  and
protection  in respect of any action  taken or suffered or omitted  hereunder in
good faith and in reliance thereon;

         (e) The Trustee  shall be under no  obligation  to exercise  any of the
rights  or  powers  vested  in it by this  Indenture  at the  request,  order or
direction of any of the  Debentureholders,  pursuant to the  provisions  of this
Indenture,  unless  such  Debentureholders  shall have  offered  to the  Trustee
reasonable  security or indemnity  against the costs,  expenses and  liabilities
that may be  incurred  therein  or  thereby;  nothing  contained  herein  shall,
however, relieve the Trustee of the obligation,  

                                     - 34 -
<PAGE>
upon the  occurrence  of an Event of Default (that has not been cured or waived)
to exercise with respect to the Debentures  such of the rights and powers vested
in it by this  Indenture,  and to use the same degree of care and skill in their
exercise,  as a prudent man would exercise or use under the circumstances in the
conduct of his own affairs;

         (f) The Trustee  shall not be liable for any action taken or omitted to
be taken by it in good faith and believed by it to be  authorized  or within the
discretion or rights or powers conferred upon it by this Indenture;

         (g) The Trustee shall not be bound to make any  investigation  into the
facts or matters stated in any resolution,  certificate,  statement, instrument,
opinion,  report, notice, request,  consent, order, approval, bond, security, or
other papers or documents,  unless  requested in writing so to do by the holders
of not less than a majority in principal  amount of the  Outstanding  Debentures
(determined as provided in Section 10.4); provided, however, that if the payment
within a reasonable  time to the Trustee of the costs,  expenses or  liabilities
likely  to be  incurred  by it in the  making of such  investigation  is, in the
opinion of the Trustee,  not  reasonably  assured to the Trustee by the security
afforded  to it by  the  terms  of  this  Indenture,  the  Trustee  may  require
reasonable indemnity against such costs,  expenses or liabilities as a condition
to so proceeding. The reasonable expense of every such examination shall be paid
by the Company or, if paid by the  Trustee,  shall be repaid by the Company upon
demand; and

         (h) The Trustee may  execute any of the trusts or powers  hereunder  or
perform  any  duties  hereunder  either  directly  or by or  through  agents  or
attorneys  and the  Trustee  shall  not be  responsible  for any  misconduct  or
negligence  on the part of any agent or attorney  appointed  with due care by it
hereunder.

SECTION 9.4 TRUSTEE NOT RESPONSIBLE FOR RECITALS, ETC.

         (a) The Recitals  contained herein and in the Debentures shall be taken
as the statements of the Company,  and the Trustee assumes no responsibility for
the correctness of the same.

         (b)  The  Trustee  makes  no  representations  as to  the  validity  or
sufficiency of this Indenture or of the Debentures.

         (c) The Trustee shall not be accountable  for the use or application by
the Company of any of the Debentures or of the proceeds of such  Debentures,  or
for the use or  application of any moneys paid over by the Trustee in accordance
with any  provision  of this  Indenture,  or for the use or  application  of any
moneys received by any paying agent other than the Trustee.

SECTION 9.5 MAY HOLD DEBENTURES.

         The Trustee or any paying agent or registrar for the Debentures, in its
individual or any other capacity,  may become the owner or pledgee of Debentures
with the same  rights  it would  have if it were not  Trustee,  paying  agent or
Debenture Registrar.

                                     - 35 -
<PAGE>
SECTION 9.6 MONEYS HELD IN TRUST.

         Subject to the provisions of Section 13.5,  all moneys  received by the
Trustee shall,  until used or applied as herein  provided,  be held in trust for
the purposes for which they were received, but need not be segregated from other
funds  except to the  extent  required  by law.  The  Trustee  shall be under no
liability for interest on any moneys received by it hereunder  except such as it
may agree with the Company to pay thereon.

SECTION 9.7 COMPENSATION AND REIMBURSEMENT.

         (a) The Company  covenants  and agrees to pay to the  Trustee,  and the
Trustee shall be entitled to, such  compensation  (which shall not be limited by
any  provision of law in regard to the  compensation  of a trustee of an express
trust),  as the  Company and the Trustee may from time to time agree in writing,
for all services  rendered by it in the execution of the trusts  hereby  created
and in the exercise and performance of any of the powers and duties hereunder of
the Trustee,  and, except as otherwise  expressly  provided herein,  the Company
shall pay or reimburse the Trustee upon its request for all reasonable expenses,
disbursements  and advances  incurred or made by the Trustee in accordance  with
any of the provisions of this Indenture  (including the reasonable  compensation
and the  expenses  and  disbursements  of its  counsel  and of all  Persons  not
regularly in its employ) except any such expense, disbursement or advance as may
arise from its negligence or bad faith.  The Company also covenants to indemnify
the Trustee (and its officers, agents, directors and employees) for, and to hold
it harmless against,  any loss, liability or expense incurred without negligence
or bad faith on the part of the Trustee and arising out of or in connection with
the acceptance or administration of this trust, including the costs and expenses
of defending itself against any claim of liability in the premises. (1)

         (b) The obligations of the Company under this Section 9.7 to compensate
and  indemnify  the Trustee and to pay or  reimburse  the Trustee for  expenses,
disbursements and advances shall constitute additional  indebtedness  hereunder.
Such  additional  indebtedness  shall be  secured by a lien prior to that of the
Debentures upon all property and funds held or collected by the Trustee as such,
except  funds  held in  trust  for the  benefit  of the  holders  of  particular
Debentures.

SECTION 9.8 RELIANCE ON OFFICERS' CERTIFICATE.

         Except  as  otherwise   provided  in  Section  9.1,   whenever  in  the
administration  of the  provisions  of this  Indenture the Trustee shall deem it
necessary or desirable that a matter be proved or established prior to taking or
suffering or omitting to take any action  hereunder,  such matter  (unless other
evidence  in respect  thereof be herein  specifically  prescribed)  may,  in the
absence of negligence  or bad faith on the part of the Trustee,  be deemed to be
conclusively proved and established by an Officers' Certificate delivered to the
Trustee and such  certificate,  in the absence of negligence or bad faith on the
part of the Trustee,  shall be full warrant to the Trustee for any action taken,
suffered  or omitted to be taken by it under the  provisions  of this  Indenture
upon the faith thereof.

                                     - 36 -
<PAGE>
SECTION 9.9 DISQUALIFICATION: CONFLICTING INTERESTS.

         If the Trustee has or shall acquire any  "conflicting  interest" within
the meaning of Section  310(b) of the Trust  Indenture  Act, the Trustee and the
Company shall in all respects  comply with the  provisions of Section  310(b) of
the Trust Indenture Act.

SECTION 9.10 CORPORATE TRUSTEE REQUIRED; ELIGIBILITY.

         There shall at all times be a Trustee  with  respect to the  Debentures
issued  hereunder which shall at all times be a corporation  organized and doing
business  under  the  laws of the  United  States  of  America  or any  State or
Territory  thereof or of the District of  Columbia,  or a  corporation  or other
Person permitted to act as trustee by the Commission, authorized under such laws
to exercise corporate trust powers,  having a combined capital and surplus of at
least $50,000,000,  and subject to supervision or examination by federal, state,
territorial,  or District of Columbia authority.  If such corporation  publishes
reports of condition at least annually,  pursuant to law or to the  requirements
of the aforesaid  supervising or examining  authority,  then for the purposes of
this Section 9.10, the combined capital and surplus of such corporation shall be
deemed to be its  combined  capital  and surplus as set forth in its most recent
report of  condition  so  published.  The  Company  may not,  nor may any Person
directly or indirectly controlling,  controlled by, or under common control with
the Company, serve as Trustee. In case at any time the Trustee shall cease to be
eligible in accordance  with the  provisions  of this Section 9.10,  the Trustee
shall resign  immediately in the manner and with the effect specified in Section
9.11.

SECTION 9.11 RESIGNATION AND REMOVAL; APPOINTMENT OF SUCCESSOR.

         (a) The Trustee or any successor hereafter  appointed,  may at any time
resign by giving  written  notice  thereof to the  Company  and by  transmitting
notice  of  resignation   by  mail,   first  class  postage   prepaid,   to  the
Debentureholders,  as their  names  and  addresses  appear  upon  the  Debenture
Register. Upon receiving such notice of resignation,  the Company shall promptly
appoint a successor trustee with respect to Debentures by written instrument, in
duplicate,  executed  by order  of the  Board  of  Directors,  one copy of which
instrument  shall be  delivered  to the  resigning  Trustee  and one copy to the
successor trustee. If no successor trustee shall have been so appointed and have
accepted  appointment  within  30 days  after  the  mailing  of such  notice  of
resignation,   the  resigning  Trustee  may  petition  any  court  of  competent
jurisdiction  for  the  appointment  of a  successor  trustee  with  respect  to
Debentures,  or  any  Debentureholder  who  has  been a bona  fide  holder  of a
Debenture or Debentures  for at least six months may,  subject to the provisions
of Section 9.9, on behalf of himself and all others similarly situated, petition
any such  court for the  appointment  of a  successor  trustee.  Such  court may
thereupon  after such  notice,  if any,  as it may deem  proper  and  prescribe,
appoint a successor trustee.

         (b) In case at any time any one of the following shall occur

                  (i) the Trustee  shall fail to comply with the  provisions  of
         Section  9.9 after  written  request  therefor by the Company or by any
         Debentureholder  who has been a bona  fide  holder  of a  Debenture  or
         Debentures for at least six months; or

                                     - 37 -
<PAGE>
                  (ii) the Trustee shall cease to be eligible in accordance with
         the  provisions  of Section 9.10 and shall fail to resign after written
         request therefor by the Company or by any such Debentureholder; or

                  (iii) the Trustee shall become  incapable of acting,  or shall
         be adjudged a bankrupt or insolvent, or commence a voluntary bankruptcy
         proceeding,  or a receiver of the Trustee or of its  property  shall be
         appointed or consented  to, or any public  officer shall take charge or
         control of the Trustee or of its property or affairs for the purpose of
         rehabilitation,  conservation or  liquidation,  then, in any such case,
         the Company may remove the Trustee with respect to all  Debentures  and
         appoint a  successor  trustee  by  written  instrument,  in  duplicate,
         executed  by  order  of the  Board  of  Directors,  one  copy of  which
         instrument shall be delivered to the Trustee so removed and one copy to
         the successor  trustee,  or,  subject to the provisions of Section 9.9,
         unless the Trustee's duty to resign is stayed as provided  herein,  any
         Debentureholder  who has been a bona  fide  holder  of a  Debenture  or
         Debentures  for at least six months  may,  on behalf of that holder and
         all  others  similarly  situated,   petition  any  court  of  competent
         jurisdiction  for the removal of the Trustee and the  appointment  of a
         successor trustee.  Such court may thereupon after such notice, if any,
         as it may deem proper and  prescribe,  remove the Trustee and appoint a
         successor trustee.

         (c) The  holders of a majority  in  aggregate  principal  amount of the
Debentures  at the time  Outstanding  may at any time  remove the  Trustee by so
notifying  the Trustee and the Company and may appoint a successor  Trustee with
the consent of the Company.

         (d) Any  resignation  or removal of the  Trustee and  appointment  of a
successor  trustee  with  respect  to  the  Debentures  pursuant  to  any of the
provisions  of this Section  9.11 shall  become  effective  upon  acceptance  of
appointment by the successor trustee as provided in Section 9.12.

         (e) Any successor trustee  appointed  pursuant to this Section 9.11 may
be appointed with respect to the Debentures, and at any time there shall be only
one Trustee with respect to the Debentures.

SECTION 9.12 ACCEPTANCE OF APPOINTMENT BY SUCCESSOR.

         (a) In case of the  appointment  hereunder of a successor  trustee with
respect to the Debentures,  every successor  trustee so appointed shall execute,
acknowledge and deliver to the Company and to the retiring Trustee an instrument
accepting  such  appointment,  and thereupon the  resignation  or removal of the
retiring Trustee shall become effective and such successor trustee,  without any
further  act,  deed or  conveyance,  shall  become  vested  with all the rights,
powers,  trusts and duties of the retiring  Trustee;  but, on the request of the
Company or the successor  trustee,  such retiring Trustee shall, upon payment of
its charges,  execute and deliver an instrument  transferring  to such successor
trustee all the rights,  powers,  and trusts of the  retiring  Trustee and shall
duly  assign,  transfer and deliver to such  successor  trustee all property and
money held by such retiring Trustee hereunder.

                                     - 38 -
<PAGE>
         (b) Upon request of any  successor  trustee,  the Company shall execute
any and all instruments  for more fully and certainly  vesting in and confirming
to such  successor  trustee all such  rights,  powers and trusts  referred to in
paragraph (a) of this Section 9.12.

         (c) No successor  trustee  shall accept its  appointment  unless at the
time of such acceptance  such successor  trustee shall be qualified and eligible
under this Article IX.

         (d) Upon  acceptance of appointment by a successor  trustee as provided
in this Section 9.12,  the Company shall  transmit  notice of the  succession of
such  trustee   hereunder  by  mail,  first  class  postage   prepaid,   to  the
Debentureholders,  as their  names  and  addresses  appear  upon  the  Debenture
Register.  If the Company  fails to transmit  such notice  within ten days after
acceptance of appointment by the successor trustee,  the successor trustee shall
cause such notice to be transmitted at the expense of the Company.

SECTION 9.13 MERGER, CONVERSION, CONSOLIDATION OR SUCCESSION TO BUSINESS.

         Any  corporation  into which the Trustee may be merged or  converted or
with which it may be consolidated, or any corporation resulting from any merger,
conversion  or  consolidation  to which  the  Trustee  shall be a party,  or any
corporation  succeeding to the corporate trust business of the Trustee, shall be
the successor of the Trustee hereunder,  provided that such corporation shall be
qualified  under the provisions of Section 9.9 and eligible under the provisions
of Section 9.10, without the execution or filing of any paper or any further act
on the  part of any of the  parties  hereto,  anything  herein  to the  contrary
notwithstanding.  In case any Debentures shall have been authenticated,  but not
delivered, by the Trustee then in office, any successor by merger, conversion or
consolidation to such  authenticating  Trustee may adopt such authentication and
deliver  the  Debentures  so  authenticated  with  the  same  effect  as if such
successor Trustee had itself authenticated such Debentures.

SECTION 9.14 PREFERENTIAL COLLECTION OF CLAIMS AGAINST THE COMPANY.

         The Trustee  shall  comply with Section  311(a) of the Trust  Indenture
Act,  excluding  any creditor  relationship  described in Section  311(b) of the
Trust Indenture Act. A Trustee who has resigned or been removed shall be subject
to Section 311(a) of the Trust Indenture Act to the extent included therein.


                                    ARTICLE X

                         CONCERNING THE DEBENTUREHOLDERS

                                     - 39 -
<PAGE>
SECTION 10.1 EVIDENCE OF ACTION BY HOLDERS.

         (a)  Whenever in this  Indenture  it is provided  that the holders of a
majority or specified percentage in aggregate principal amount of the Debentures
may take any action  (including the making of any demand or request,  the giving
of any notice,  consent or waiver or the taking of any other  action),  the fact
that at the time of taking any such  action  the  holders  of such  majority  or
specified  percentage  have joined therein may be evidenced by any instrument or
any  number  of  instruments  of  similar  tenor  executed  by such  holders  of
Debentures in Person or by agent or proxy appointed in writing.

         (b) If the Company shall solicit from the Debentureholders any request,
demand,  authorization,  direction, notice, consent, waiver or other action, the
Company may, at its option,  as evidenced  by an Officers'  Certificate,  fix in
advance a record date for the determination of Debentureholders entitled to give
such request, demand, authorization, direction, notice, consent, waiver or other
action, but the Company shall have no obligation to do so. If such a record date
is fixed,  such request,  demand,  authorization,  direction,  notice,  consent,
waiver or other action may be given  before or after the record  date,  but only
the Debentureholders of record at the close of business on the record date shall
be  deemed  to be  Debentureholders  for the  purposes  of  determining  whether
Debentureholders  of the requisite  proportion of  Outstanding  Debentures  have
authorized  or agreed  or  consented  to such  request,  demand,  authorization,
direction,  notice,  consent,  waiver or other action,  and for that purpose the
Outstanding  Debentures  shall be  computed  as of the  record  date;  provided,
however,   that  no  such   authorization,   agreement   or   consent   by  such
Debentureholders  on the record date shall be deemed  effective  unless it shall
become effective pursuant to the provisions of this Indenture not later than six
months after the record date.

SECTION 10.2 PROOF OF EXECUTION BY DEBENTUREHOLDERS.

         Subject to the provisions of Section 9.1, proof of the execution of any
instrument by a Debentureholder  (such proof shall not require  notarization) or
his  agent or  proxy  and  proof  of the  holding  by any  Person  of any of the
Debentures shall be sufficient if made in the following manner:

         (a) The fact  and  date of the  execution  by any  such  Person  of any
instrument may be proved in any reasonable manner acceptable to the Trustee.

         (b) The  ownership  of  Debentures  shall be  proved  by the  Debenture
Register of such  Debentures  or by a  certificate  of the  Debenture  Registrar
thereof.

         (c) The  Trustee  may  require  such  additional  proof  of any  matter
referred to in this Section 10.2 as it shall deem necessary.

                                     - 40 -
<PAGE>
SECTION 10.3 WHO MAY BE DEEMED OWNERS.

         Prior  to the due  presentment  for  registration  of  transfer  of any
Debenture,  the Company, the Trustee, any paying agent, any Authenticating Agent
and any  Debenture  Registrar  may deem and treat the  Person in whose name such
Debenture  shall be  registered  upon the books of the  Company as the  absolute
owner of such  Debenture  (whether  or not such  Debenture  shall be overdue and
notwithstanding  any notice of ownership or writing thereon made by anyone other
than the  Debenture  Registrar)  for the purpose of  receiving  payment of or on
account of the principal of and interest on such  Debenture  (subject to Section
2.3) and for all other purposes; and neither the Company nor the Trustee nor any
paying agent nor any Authenticating  Agent nor any Debenture  Registrar shall be
affected by any notice to the contrary.

SECTION 10.4 CERTAIN DEBENTURES OWNED BY COMPANY DISREGARDED.

         In determining whether the holders of the requisite aggregate principal
amount of Debentures  have concurred in any  direction,  consent or waiver under
this  Indenture,  the  Debentures  that are  owned by the  Company  or any other
obligor on the Debentures or by any Person directly or indirectly controlling or
controlled  by or under common  control with the Company or any other obligor on
the  Debentures  shall be disregarded  and deemed not to be Outstanding  for the
purpose of any such  determination,  except that for the purpose of  determining
whether the Trustee shall be protected in relying on any such direction, consent
or waiver, only Debentures that the Trustee actually knows are so owned shall be
so disregarded. The Debentures so owned that have been pledged in good faith may
be regarded as Outstanding for the purposes of this Section 10.4, if the pledgee
shall establish to the satisfaction of the Trustee the pledgee's right so to act
with respect to such Debentures and that the pledgee is not a Person directly or
indirectly  controlling  or  controlled  by or under  direct or indirect  common
control with the Company or any such other  obligor.  In case of a dispute as to
such right,  any decision by the Trustee  taken upon the advice of counsel shall
be full protection to the Trustee.

SECTION 10.5 ACTIONS BINDING ON FUTURE DEBENTUREHOLDERS.

         At any time prior to (but not after) the evidencing to the Trustee,  as
provided  in Section  10.1,  of the  taking of any action by the  holders of the
majority or percentage in aggregate principal amount of the Debentures specified
in this Indenture in connection with such action, any holder of a Debenture that
is shown by the evidence to be included in the  Debentures  the holders of which
have  consented to such action may, by filing  written  notice with the Trustee,
and upon proof of holding as provided in Section 10.2, revoke such action so far
as concerns  such  Debenture.  Except as aforesaid  any such action taken by the
holder of any  Debenture  shall be  conclusive  and binding upon such holder and
upon all future  holders  and  owners of such  Debenture,  and of any  Debenture
issued in exchange  therefor,  on registration  of transfer  thereof or in place
thereof,  irrespective  of whether or not any notation in regard thereto is made
upon  such  Debenture.  Any  action  taken by the  holders  of the  majority  or
percentage in aggregate  principal  amount of the  Debentures  specified in this
Indenture in connection with such action shall be conclusively  binding upon the
Company, the Trustee and the holders of all the Debentures.

                                     - 41 -
<PAGE>
                                   ARTICLE XI

                             SUPPLEMENTAL INDENTURES

SECTION 11.1 SUPPLEMENTAL INDENTURES WITHOUT THE CONSENT OF DEBENTUREHOLDERS.

         In addition to any supplemental  indenture otherwise authorized by this
Indenture,  the  Company  and the  Trustee may from time to time and at any time
enter into an indenture or indentures  supplemental  hereto (which shall conform
to the  provisions of the Trust  Indenture  Act as then in effect),  without the
consent of the Debentureholders, for one or more of the following purposes:

         (a) to cure any ambiguity,  defect,  or  inconsistency  herein,  in the
Debentures;

         (b) to comply with Article X;

         (c) to provide for uncertificated Debentures in addition to or in place
of certificated Debentures;

         (d) to add to the  covenants  of the  Company  for the  benefit  of the
holders  of all or any of the  Debentures  or to  surrender  any  right or power
herein conferred upon the Company; (1)

         (e) to add to, delete from, or revise the conditions,  limitations, and
restrictions   on  the  authorized   amount,   terms,   or  purposes  of  issue,
authentication, and delivery of Debentures, only as herein set forth;

         (f) to make any change that does not adversely affect the rights of any
Debentureholder in any material respect;

         (g) to provide for the issuance of and establish the form and terms and
conditions  of the  Debentures,  to  establish  the  form of any  certifications
required  to be  furnished  pursuant  to the terms of this  Indenture  or of the
Debentures, or to add to the rights of the holders of the Debentures; or

         (h) qualify or maintain the  qualification  of this Indenture under the
Trust Indenture Act.

The Trustee is hereby  authorized  to join with the Company in the  execution of
any such supplemental indenture,  and to make any further appropriate agreements
and  stipulations  that may be therein  contained,  but the Trustee shall not be
obligated  to enter  into any  such  supplemental  indenture  that  affects  the
Trustee's own rights,  duties or immunities  under this  Indenture or otherwise.
Any supplemental indenture authorized by the provisions of this Section 11.1 may
be executed by the Company and the Trustee without the consent of the holders of
any of  the  Debentures  at the  time  Outstanding,  notwithstanding  any of the
provisions of Section 11.2.

                                     - 42 -
<PAGE>
SECTION 11.2 SUPPLEMENTAL INDENTURES WITH CONSENT OF DEBENTUREHOLDERS.

         With the consent (evidenced as provided in Section 10.1) of the holders
of not less than a majority in aggregate  principal  amount of the Debentures at
the time Outstanding, the Company, when authorized by Board Resolutions, and the
Trustee  may from  time to time  and at any  time  enter  into an  indenture  or
indentures  supplemental  hereto (which shall  conform to the  provisions of the
Trust  Indenture Act as then in effect) for the purpose of adding any provisions
to or  changing  in any  manner or  eliminating  any of the  provisions  of this
Indenture  or of any  supplemental  indenture  or of modifying in any manner not
covered by Section 11.1 the rights of the holders of the  Debentures  under this
Indenture;  provided, however, that no such supplemental indenture shall without
the consent of the  holders of each  Debenture  then  Outstanding  and  affected
thereby,  (i) extend the fixed maturity of any Debentures,  reduce the principal
amount  thereof,  or reduce the rate or extend  the time of payment of  interest
thereon,  without the consent of the holder of each  Debenture so  affected;  or
(ii) reduce the  aforesaid  percentage of  Debentures,  the holders of which are
required to consent to any such supplemental  indenture;  provided further, that
if the  Debentures  are  held by the  Trust  or a  trustee  of the  Trust,  such
supplemental indenture shall not be effective until the holders of a majority in
liquidation  preference of Trust Securities of the Trust shall have consented to
such supplemental indenture; provided further, that if the consent of the holder
of each Outstanding Debenture is required, such supplemental indenture shall not
be effective  until each holder of the Trust  Securities of the Trust shall have
consented to such  supplemental  indenture.  It shall not be  necessary  for the
consent of the  Debentureholders  affected  thereby  under this  Section 11.2 to
approve the particular form of any proposed supplemental indenture, but it shall
be sufficient if such consent shall approve the substance thereof.

SECTION 11.3 EFFECT OF SUPPLEMENTAL INDENTURES.

         Upon  the  execution  of any  supplemental  indenture  pursuant  to the
provisions  of this  Article  XI,  this  Indenture  shall be and be deemed to be
modified  and  amended  in  accordance  therewith  and  the  respective  rights,
limitations of rights,  obligations,  duties and immunities under this Indenture
of the Trustee,  the Company and the holders of Debentures  shall  thereafter be
determined,  exercised  and enforced  hereunder  subject in all respects to such
modifications  and  amendments,  and all the  terms and  conditions  of any such
supplemental  indenture  shall  be and be  deemed  to be part of the  terms  and
conditions of this Indenture for any and all purposes.

SECTION 11.4 DEBENTURES AFFECTED BY SUPPLEMENTAL INDENTURES.

         Debentures  affected by a  supplemental  indenture,  authenticated  and
delivered  after the execution of such  supplemental  indenture  pursuant to the
provisions  of this  Article  XI, may bear a notation  in form  approved  by the
Company,  provided such form meets the  requirements  of any exchange upon which
the Debentures may be listed, as to any matter provided for in such supplemental
indenture.  If the Company shall so determine,  new Debentures so modified as to
conform,  in the  opinion  of the  Board of  Directors  of the  Company,  to any
modification of this Indenture contained in any such supplemental  indenture may
be prepared by the  Company,  authenticated  by the  Trustee  and  delivered  in
exchange for the Debentures then Outstanding.

                                     - 43 -
<PAGE>
SECTION 11.5 EXECUTION OF SUPPLEMENTAL INDENTURES.

         (a)  Upon the  request  of the  Company,  accompanied  by  their  Board
Resolutions  authorizing the execution of any such supplemental  indenture,  and
upon the filing with the Trustee of evidence of the consent of  Debentureholders
required  to  consent  thereto as  aforesaid,  the  Trustee  shall join with the
Company in the execution of such supplemental indenture unless such supplemental
indenture  affects the  Trustee's own rights,  duties or  immunities  under this
Indenture  or  otherwise,  in which case the Trustee may in its  discretion  but
shall not be obligated to enter into such supplemental  indenture.  The Trustee,
subject to the  provisions of Sections 9.1, may receive an Opinion of Counsel as
conclusive  evidence that any supplemental  indenture  executed pursuant to this
Article XI is  authorized  or  permitted  by, and conforms to, the terms of this
Article XI and that it is proper for the Trustee  under the  provisions  of this
Article XI to join in the execution thereof.

         (b) Promptly  after the execution by the Company and the Trustee of any
supplemental  indenture  pursuant to the  provisions of this Section  11.5,  the
Trustee shall transmit by mail, first class postage prepaid,  a notice,  setting
forth in general  terms the  substance of such  supplemental  indenture,  to the
Debentureholders  as  their  names  and  addresses  appear  upon  the  Debenture
Register. Any failure of the Trustee to mail such notice, or any defect therein,
shall  not,  however,  in any way  impair or  affect  the  validity  of any such
supplemental indenture.


                                   ARTICLE XII

                              SUCCESSOR CORPORATION

SECTION 12.1 COMPANY MAY CONSOLIDATE, ETC.

         Nothing  contained in this Indenture or in any of the Debentures  shall
prevent  any  consolidation  or  merger  of the  Company  with or into any other
corporation or corporations  (whether or not affiliated with the Company, as the
case may be), or successive  consolidations or mergers in which the Company,  as
the case may be, or its successor or successors shall be a party or parties,  or
shall  prevent  any  sale,  conveyance,  transfer  or other  disposition  of the
property of the Company,  as the case may be, or its  successor or successors as
an entirety,  or substantially as an entirety, to any other corporation (whether
or not  affiliated  with the  Company,  as the case may be, or its  successor or
successors)  authorized to acquire and operate the same; provided,  however, the
Company  hereby  covenants  and agrees  that,  (i) upon any such  consolidation,
merger, sale,  conveyance,  transfer or other disposition,  the due and punctual
payment,  in the case of the Company, of the principal of and interest on all of
the  Debentures,  according to their tenor and the due and punctual  performance
and  observance of all the covenants and conditions of this Indenture to be kept
or performed by the Company as the case may be, shall be expressly  assumed,  by
supplemental  indenture  (which  shall  conform to the  provisions  of the Trust
Indenture Act, as then in effect)  satisfactory in form to the Trustee  executed
and delivered to the Trustee by the entity formed by such consolidation, or into
which the Company,  as the case may be, shall have been merged, or by the entity
which shall have acquired such property;  (ii) in case the Company  consolidates
with or merges into another  Person or conveys or transfers its  properties  and
assets  substantially then as an entirety to any Person, the 

                                     - 44 -
<PAGE>
successor  Person is organized  under the laws of the United States or any state
or the District of Columbia;  and (iii) immediately after giving effect thereto,
an Event of Default,  and no event which, after notice or lapse of time or both,
would become an Event of Default, shall have occurred and be continuing.

SECTION 12.2 SUCCESSOR CORPORATION SUBSTITUTED.

         (a) In  case  of any  such  consolidation,  merger,  sale,  conveyance,
transfer  or  other  disposition  and  upon  the  assumption  by  the  successor
corporation,  by supplemental  indenture,  executed and delivered to the Trustee
and satisfactory in form to the Trustee, of, in the case of the Company, the due
and punctual  payment of the principal of and interest on all of the  Debentures
Outstanding  and the due and punctual  performance  of all of the  covenants and
conditions of this Indenture to be performed by the Company, as the case may be,
such successor  corporation shall succeed to and be substituted for the Company,
with the  same  effect  as if it had  been  named  as the  Company  herein,  and
thereupon the predecessor  corporation  shall be relieved of all obligations and
covenants under this Indenture and the Debentures.

         (b) In  case  of any  such  consolidation,  merger,  sale,  conveyance,
transfer or other  disposition  such changes in phraseology and form (but not in
substance)  may be made in the  Debentures  thereafter  to be  issued  as may be
appropriate.

         (c) Nothing  contained in this  Indenture  or in any of the  Debentures
shall  prevent the Company  from merging into itself or acquiring by purchase or
otherwise  all or any part of the property of any other  Person  (whether or not
affiliated with the Company).

SECTION 12.3 EVIDENCE OF CONSOLIDATION, ETC. TO TRUSTEE.

         The Trustee,  subject to the  provisions of Section 9.1, may receive an
Opinion of Counsel as conclusive evidence that any such  consolidation,  merger,
sale, conveyance, transfer or other disposition, and any such assumption, comply
with the provisions of this Article XII.


                                  ARTICLE XIII

                           SATISFACTION AND DISCHARGE

SECTION 13.1 SATISFACTION AND DISCHARGE OF INDENTURE.

         If at any time: (a) the Company shall have delivered to the Trustee for
cancellation all Debentures theretofore authenticated (other than any Debentures
that shall have been destroyed, lost or stolen and that shall have been replaced
or paid as provided in Section 2.9) and  Debentures  for whose  payment money or
Governmental  Obligations have theretofore been deposited in trust or segregated
and held in  trust by the  Company  (and  thereupon  repaid  to the  Company  or
discharged  from such  trust,  as  provided  in Section  13.5);  or (b) all such
Debentures not theretofore  delivered to the Trustee for cancellation shall have
become 

                                     - 45 -
<PAGE>
due and payable, or are by their terms to become due and payable within one year
or  are  to  be  called  for  redemption  within  one  year  under  arrangements
satisfactory  to the  Trustee  for the giving of notice of  redemption,  and the
Company shall  deposit or cause to be deposited  with the Trustee as trust funds
the  entire  amount  in  moneys  or  Governmental  Obligations  sufficient  or a
combination thereof,  sufficient in the opinion of a nationally  recognized firm
of independent public accountants  expressed in a written  certification thereof
delivered to the Trustee,  to pay at maturity or upon  redemption all Debentures
not theretofore  delivered to the Trustee for cancellation,  including principal
and  interest  due or to become due to such date of  maturity  or date fixed for
redemption, as the case may be, and if the Company shall also pay or cause to be
paid all other sums payable hereunder by the Company;  then this Indenture shall
thereupon  cease to be of further  effect except for the  provisions of Sections
2.3,  2.7,  2.9,  5.1,  5.2, 5.3 and 9.7,  that shall  survive until the date of
maturity or redemption date, as the case may be, and Sections 9.7 and 13.5, that
shall  survive to such date and  thereafter,  and the Trustee,  on demand of the
Company  and at the  cost and  expense  of the  Company,  shall  execute  proper
instruments acknowledging satisfaction of and discharging this Indenture.

SECTION 13.2 DISCHARGE OF OBLIGATIONS.

         If at any time all Debentures  not heretofore  delivered to the Trustee
for cancellation or that have not become due and payable as described in Section
13.1 shall  have been paid by the  Company by  depositing  irrevocably  with the
Trustee  as  trust  funds  moneys  or  an  amount  of  Governmental  Obligations
sufficient in the opinion of a nationally recognized certified public accounting
firm to pay at  maturity  or upon  redemption  all  Debentures  not  theretofore
delivered to the Trustee for cancellation,  including principal and interest due
or to become due to such date of maturity or date fixed for  redemption,  as the
case may be,  and if the  Company  shall  also pay or cause to be paid all other
sums  payable  hereunder  by the  Company,  then  after the date such  moneys or
Governmental  Obligations,  as the case may be, are deposited  with the Trustee,
the obligations of the Company under this Indenture shall cease to be of further
effect except for the  provisions of Sections 2.3, 2.7, 2.9, 5.1, 5.2, 5.3, 9.6,
9.7 and 13.5 hereof that shall survive until such Debentures shall mature and be
paid. Thereafter, Sections 9.7 and 13.5 shall survive.

SECTION 13.3 DEPOSITED MONEYS TO BE HELD IN TRUST.

         All  monies or  Governmental  Obligations  deposited  with the  Trustee
pursuant to Sections  13.1 or 13.2 shall be held in trust and shall be available
for payment as due, either  directly or through any paying agent  (including the
Company  acting as its own paying  agent),  to the holders of the Debentures for
the payment or redemption of which such moneys or Governmental  Obligations have
been deposited with the Trustee.

SECTION 13.4 PAYMENT OF MONIES HELD BY PAYING AGENTS.

         In connection  with the  satisfaction  and discharge of this Indenture,
all moneys or Governmental  Obligations  then held by any paying agent under the
provisions of this Indenture shall,  upon demand of the Company,  be paid to the
Trustee  and  thereupon  such paying  agent  shall be released  from all further
liability with respect to such moneys or Governmental Obligations.

                                     - 46 -
<PAGE>
SECTION 13.5 REPAYMENT TO COMPANY.

         Any monies or Governmental  Obligations deposited with any paying agent
or the Trustee,  or then held by the Company in trust,  for payment of principal
of or interest on the  Debentures  that are not applied but remain  unclaimed by
the holders of such  Debentures for at least two years after the date upon which
the principal of or interest on such Debentures shall have  respectively  become
due and payable,  shall be repaid to the Company,  as the case may be, on May 31
of each  year or (if then held by the  Company)  shall be  discharged  from such
trust; and thereupon the paying agent and the Trustee shall be released from all
further liability with respect to such moneys or Governmental  Obligations,  and
the holder of any of the  Debentures  entitled  to receive  such  payment  shall
thereafter,  as an unsecured general creditor,  look only to the Company for the
payment thereof.


                                   ARTICLE XIV

                IMMUNITY OF INCORPORATORS, STOCKHOLDERS, OFFICERS
                                  AND DIRECTORS

SECTION 14.1 NO RECOURSE.

         No recourse under or upon any obligation, covenant or agreement of this
Indenture, or of the Debentures,  or for any claim based thereon or otherwise in
respect thereof, shall be had against any incorporator,  stockholder, officer or
director,  past, present or future as such, of the Company or of any predecessor
corporation,  either  directly or through  the  Company or any such  predecessor
corporation,  whether by virtue of any constitution,  statute or rule of law, or
by the enforcement of any assessment or penalty or otherwise; it being expressly
understood that this Indenture and the obligations  issued  hereunder are solely
corporate obligations, and that no such personal liability whatever shall attach
to, or is or shall be incurred by, the incorporators,  stockholders, officers or
directors as such, of the Company or of any predecessor  corporation,  or any of
them, because of the creation of the indebtedness hereby authorized, or under or
by  reason  of the  obligations,  covenants  or  agreements  contained  in  this
Indenture or in any of the Debentures or implied therefrom; and that any and all
such  personal  liability  of every name and nature,  either at common law or in
equity or by constitution or statute, of, and any and all such rights and claims
against,  every such  incorporator,  stockholder,  officer or  director as such,
because of the creation of the indebtedness  hereby  authorized,  or under or by
reason of the obligations,  covenants or agreements  contained in this Indenture
or in any of the Debentures or implied  therefrom,  are hereby  expressly waived
and released as a condition  of, and as a  consideration  for, the  execution of
this Indenture and the issuance of such Debentures.

                                     - 47 -
<PAGE>
                                   ARTICLE XV

                            MISCELLANEOUS PROVISIONS

SECTION 15.1 EFFECT ON SUCCESSORS AND ASSIGNS.

         All  the  covenants,  stipulations,  promises  and  agreements  in this
Indenture  contained by or on behalf of the Company shall bind their  respective
successors and assigns, whether so expressed or not.

SECTION 15.2 ACTIONS BY SUCCESSOR.

         Any act or proceeding by any provision of this Indenture  authorized or
required  to be done or  performed  by any  board,  committee  or officer of the
Company  shall and may be done and  performed  with like force and effect by the
corresponding  board,  committee or officer of any corporation that shall at the
time be the lawful sole successor of the Company.

SECTION 15.3 SURRENDER OF COMPANY POWERS.

         The Company by instrument in writing executed by appropriate  authority
of its Board of Directors  and delivered to the Trustee may surrender any of the
powers  reserved to the Company,  and thereupon such power so surrendered  shall
terminate  both as to the Company,  as the case may be, and as to any  successor
corporation.

SECTION 15.4 NOTICES.

         Except as otherwise expressly provided herein any notice or demand that
by any  provision  of this  Indenture  is required or  permitted  to be given or
served by the Trustee or by the holders of  Debentures  to or on the Company may
be  given  or  served  by being  deposited  first  class  postage  prepaid  in a
post-office  letterbox  addressed  (until another address is filed in writing by
the Company with the Trustee),  as follows:  Wintrust Capital Trust I, 727 North
Bank Lane, Lake Forest, Illinois 60045, Attention: David A. Dykstra. Any notice,
election, request or demand by the Company or any Debentureholder to or upon the
Trustee  shall be  deemed  to have  been  sufficiently  given  or made,  for all
purposes,  if given or made in  writing  at the  Corporate  Trust  Office of the
Trustee.

SECTION 15.5 GOVERNING LAW.

         This Indenture and each Debenture shall be deemed to be a contract made
under the internal  laws of the State of Illinois and for all purposes  shall be
construed in accordance with the laws of said State.

                                     - 48 -
<PAGE>
SECTION 15.5 TREATMENT OF DEBENTURES AS DEBT.

         It is intended that the Debentures shall be treated as indebtedness and
not as equity for federal income tax purposes.  The provisions of this Indenture
shall be interpreted to further this intention.

SECTION 15.7 COMPLIANCE CERTIFICATES AND OPINIONS.

         (a) Upon any  application  or demand by the  Company to the  Trustee to
take any action under any of the provisions of this Indenture, the Company shall
furnish to the Trustee an  Officers'  Certificate  stating  that all  conditions
precedent  provided for in this Indenture  relating to the proposed  action have
been complied with and an Opinion of Counsel stating that in the opinion of such
counsel all such  conditions  precedent have been complied with,  except that in
the case of any such  application  or demand as to which the  furnishing of such
documents is specifically  required by any provision of this Indenture  relating
to such particular  application or demand, no additional  certificate or opinion
need be furnished.

         (b) Each  certificate  or opinion of the Company  provided  for in this
Indenture  and  delivered  to the  Trustee  with  respect to  compliance  with a
condition or covenant in this  Indenture  shall include (1) a statement that the
Person making such  certificate  or opinion has read such covenant or condition;
(2) a  brief  statement  as to  the  nature  and  scope  of the  examination  or
investigation   upon  which  the  statements  or  opinions   contained  in  such
certificate or opinion are based;  (3) a statement  that, in the opinion of such
Person, he has made such examination or investigation as, in the opinion of such
Person,  is necessary to enable him to express an informed opinion as to whether
or not such covenant or condition has been complied with; and (4) a statement as
to whether or not, in the opinion of such Person, such condition or covenant has
been complied with; provided,  however,  that each such certificate shall comply
with the provisions of Section 314 of the Trust Indenture Act.

SECTION 15.8 PAYMENTS ON BUSINESS DAYS.

         In any case where the date of maturity of interest or  principal of any
Debenture or the date of  redemption  of any  Debenture  shall not be a Business
Day,  then payment of interest or principal  may be made on the next  succeeding
Business  Day with the same force and effect as if made on the  nominal  date of
maturity or  redemption,  and no interest shall accrue for the period after such
nominal date.

SECTION 15.9 CONFLICT WITH TRUST INDENTURE ACT.

         If and to the  extent  that any  provision  of this  Indenture  limits,
qualifies  or  conflicts  with  the  duties  imposed  by  Sections  310 to  317,
inclusive, of the Trust Indenture Act, such imposed duties shall control.

                                     - 49 -
<PAGE>
SECTION 15.10 COUNTERPARTS.

         This Indenture may be executed in any number of  counterparts,  each of
which shall be an original,  but such counterparts shall together constitute but
one and the same instrument.

SECTION 15.1 SEPARABILITY.

         In case any one or more of the  provisions  contained in this Indenture
or in the  Debentures  shall for any  reason be held to be  invalid,  illegal or
unenforceable in any respect,  such invalidity,  illegality or  unenforceability
shall not affect any other  provisions of this  Indenture or of the  Debentures,
but this Indenture and the  Debentures  shall be construed as if such invalid or
illegal or unenforceable provision had never been contained herein or therein.

SECTION 15.12 ASSIGNMENT.

         The  Company  shall  have the right at all  times to assign  any of its
respective  rights or  obligations  under this Indenture to a direct or indirect
wholly owned Subsidiary of the Company,  provided that, in the event of any such
assignment, the Company shall remain liable for all such obligations. Subject to
the  foregoing,  this Indenture is binding upon and inures to the benefit of the
parties thereto and their respective  successors and assigns. This Indenture may
not otherwise be assigned by the parties thereto.

SECTION 15.13 ACKNOWLEDGMENT OF RIGHTS.

         The Company  acknowledges  that, with respect to any Debentures held by
the Trust or a trustee of the Trust,  if the Property  Trustee  fails to enforce
its rights  under this  Indenture  as the holder of the  Debentures  held as the
assets of the Trust,  any holder of Preferred  Securities  may  institute  legal
proceedings  directly  against the Company to enforce  such  Property  Trustee's
rights under this  Indenture  without first  instituting  any legal  proceedings
against such Property Trustee or any other person or entity. Notwithstanding the
foregoing,  if an Event of Default has occurred and is continuing and such event
is  attributable  to the failure of the Company to pay  interest or principal on
the  Debentures on the date such interest or principal is otherwise  payable (or
in the case of redemption,  on the redemption  date),  the Company  acknowledges
that a holder of Preferred  Securities  may directly  institute a proceeding for
enforcement  of payment to such  holder of the  principal  of or interest on the
Debentures having a principal amount equal to the aggregate  liquidation  amount
of the Preferred  Securities of such holder on or after the  respective due date
specified in the Debentures.

                                     - 50 -
<PAGE>
                                   ARTICLE XVI

                           SUBORDINATION OF DEBENTURES

SECTION 16.1 AGREEMENT TO SUBORDINATE.

         The Company covenants and agrees,  and each holder of Debentures issued
hereunder by such holder's  acceptance  thereof  likewise  covenants and agrees,
that all  Debentures  shall be issued  subject to the provisions of this Article
XVI;  and each  holder  of a  Debenture,  whether  upon  original  issue or upon
transfer  or  assignment  thereof,  accepts  and  agrees  to be  bound  by  such
provisions.  The payment by the Company of the  principal of and interest on all
Debentures  issued hereunder shall, to the extent and in the manner  hereinafter
set forth, be  subordinated  and junior in right of payment to the prior payment
in full of all Senior Debt,  Subordinated Debt and Additional Senior Obligations
(collectively,  "Senior  Indebtedness")  to the extent provided herein,  whether
outstanding at the date of this Indenture or thereafter  incurred.  No provision
of this  Article  XVI shall  prevent the  occurrence  of any default or Event of
Default hereunder.

SECTION 16.2  DEFAULT ON SENIOR DEBT,  SUBORDINATED  DEBT OR  ADDITIONAL  SENIOR
OBLIGATIONS.

         In the event and during the  continuation of any default by the Company
in the payment of principal,  premium,  interest or any other payment due on any
Senior  Indebtedness  of the  Company,  or in the event that the maturity of any
Senior  Indebtedness of the Company has been  accelerated  because of a default,
then,  in either case,  no payment  shall be made by the Company with respect to
the principal (including  redemption payments) of or interest on the Debentures.
In the event that,  notwithstanding the foregoing, any payment shall be received
by the Trustee when such payment is prohibited by the preceding sentence of this
Section 16.2,  such payment shall be held in trust for the benefit of, and shall
be paid over or  delivered  to,  the  holders  of Senior  Indebtedness  or their
respective  representatives,  or to the trustee or trustees  under any indenture
pursuant to which any of such Senior Indebtedness may have been issued, as their
respective  interests may appear, but only to the extent that the holders of the
Senior  Indebtedness (or their  representative or  representatives or a trustee)
notify the Trustee in writing within 90 days of such payment of the amounts then
due and owing on the Senior  Indebtedness and only the amounts specified in such
notice to the Trustee shall be paid to the holders of Senior Indebtedness.

SECTION 16.3 LIQUIDATION; DISSOLUTION; BANKRUPTCY.

         (a) Upon any  payment by the Company or  distribution  of assets of the
Company of any kind or character,  whether in cash,  property or securities,  to
creditors upon any dissolution or winding-up or liquidation or reorganization of
the Company,  whether  voluntary or involuntary  or in  bankruptcy,  insolvency,
receivership or other proceedings,  all amounts due upon all Senior Indebtedness
of the Company shall first be paid in full, or payment  thereof  provided for in
money in accordance with its terms, before any payment is made by the Company on
account  of the  principal  or  interest  on the  Debentures;  and upon any such
dissolution or winding-up or liquidation or  reorganization,  any payment by the
Company,  or  distribution  of assets of the  Company of any kind or  character,
whether in cash, property or securities,  to which the holders of the Debentures
or 

                                     - 51 -
<PAGE>
the  Trustee  would be  entitled  to receive  from the  Company,  except for the
provisions of this Article XVI, shall be paid by the Company or by any receiver,
trustee in bankruptcy,  liquidating  trustee,  agent or other Person making such
payment or  distribution,  or by the holders of the Debentures or by the Trustee
under this  Indenture  if  received  by them or it,  directly  to the holders of
Senior Indebtedness of the Company (pro rata to such holders on the basis of the
respective amounts of Senior Indebtedness held by such holders, as calculated by
the Company) or their  representative or  representatives,  or to the trustee or
trustees under any indenture  pursuant to which any instruments  evidencing such
Senior  Indebtedness  may have been issued,  as their  respective  interests may
appear,  to the extent  necessary to pay such Senior  Indebtedness  in full,  in
money or  money's  worth,  after  giving  effect to any  concurrent  payment  or
distribution  to or for the  holders  of such  Senior  Indebtedness,  before any
payment or distribution is made to the holders of Debentures or to the Trustee.

         (b) In the event that,  notwithstanding  the foregoing,  any payment or
distribution of assets of the Company of any kind or character, whether in cash,
property or securities,  prohibited by the  foregoing,  shall be received by the
Trustee  before  all Senior  Indebtedness  of the  Company  is paid in full,  or
provision is made for such payment in money in accordance  with its terms,  such
payment or  distribution  shall be held in trust for the benefit of and shall be
paid over or  delivered  to the  holders of such  Senior  Indebtedness  or their
representative  or  representatives,  or to the  trustee or  trustees  under any
indenture pursuant to which any instruments  evidencing such Senior Indebtedness
may have been issued,  and their respective  interests may appear, as calculated
by the Company, for application to the payment of all Senior Indebtedness of the
Company,  as the case may be,  remaining  unpaid to the extent  necessary to pay
such Senior  Indebtedness in full in money in accordance  with its terms,  after
giving effect to any concurrent payment or distribution to or for the benefit of
the holders of such Senior Indebtedness.

         (c) For purposes of this  Article  XVI,  the words  "cash,  property or
securities"  shall not be deemed to  include  shares of stock of the  Company as
reorganized or readjusted, or securities of the Company or any other corporation
provided for by a plan of reorganization  or readjustment,  the payment of which
is subordinated at least to the extent provided in this Article XVI with respect
to the Debentures to the payment of all Senior  Indebtedness of the Company,  as
the case may be,  that may at the time be  outstanding,  provided  that (i) such
Senior  Indebtedness is assumed by the new corporation,  if any,  resulting from
any such  reorganization or readjustment;  and (ii) the rights of the holders of
such Senior  Indebtedness are not, without the consent of such holders,  altered
by such  reorganization or readjustment.  The consolidation of the Company with,
or the merger of the Company into,  another  corporation  or the  liquidation or
dissolution of the Company  following the conveyance or transfer of its property
as an entirety, or substantially as an entirety, to another corporation upon the
terms  and  conditions  provided  for in  Article  XII  shall  not be  deemed  a
dissolution,  winding-up, liquidation or reorganization for the purposes of this
Section 16.3 if such other corporation  shall, as a part of such  consolidation,
merger,  conveyance or transfer,  comply with the  conditions  stated in Article
XII.  Nothing in Section  16.2 or in this Section 16.3 shall apply to claims of,
or payments to, the Trustee under or pursuant to Section 9.7.

                                     - 52 -
<PAGE>
SECTION 16.4 SUBROGATION.

         (a)  Subject to the payment in full of all Senior  Indebtedness  of the
Company,  the rights of the holders of the Debentures shall be subrogated to the
rights of the  holders  of such  Senior  Indebtedness  to  receive  payments  or
distributions  of cash,  property or securities of the Company,  as the case may
be, applicable to such Senior  Indebtedness  until the principal of and interest
on the  Debentures  shall  be paid  in  full;  and,  for  the  purposes  of such
subrogation,  no  payments  or  distributions  to the  holders  of  such  Senior
Indebtedness  of any cash,  property or  securities  to which the holders of the
Debentures  or the Trustee would be entitled  except for the  provisions of this
Article XVI, and no payment over pursuant to the  provisions of this Article XVI
to or for the benefit of the holders of such Senior  Indebtedness  by holders of
the  Debentures  or the Trustee,  shall,  as between the Company,  its creditors
other than holders of Senior Indebtedness of the Company, and the holders of the
Debentures,  be deemed to be a payment  by the  Company to or on account of such
Senior  Indebtedness.  It is understood  that the provisions of this Article XVI
are and are intended  solely for the purposes of defining the relative rights of
the holders of the  Debentures,  on the one hand, and the holders of such Senior
Indebtedness on the other hand.

         (b)  Nothing  contained  in  this  Article  XVI or  elsewhere  in  this
Indenture or in the  Debentures is intended to or shall  impair,  as between the
Company,  its creditors  (other than the holders of Senior  Indebtedness  of the
Company),  and the holders of the  Debentures,  the  obligation  of the Company,
which is absolute and unconditional, to pay to the holders of the Debentures the
principal  of and interest on the  Debentures  as and when the same shall become
due and  payable in  accordance  with their  terms,  or is  intended to or shall
affect the relative rights of the holders of the Debentures and creditors of the
Company,  as the case may be, other than the holders of Senior  Indebtedness  of
the Company,  as the case may be, nor shall anything  herein or therein  prevent
the  Trustee  or the  holder  of any  Debenture  from  exercising  all  remedies
otherwise permitted by applicable law upon default under this Indenture, subject
to the  rights,  if any,  under this  Article  XVI of the holders of such Senior
Indebtedness in respect of cash,  property or securities of the Company,  as the
case may be, received upon the exercise of any such remedy.

         (c) Upon any payment or distribution of assets of the Company  referred
to in this Article XVI, the Trustee,  subject to the  provisions  of Article IX,
and the holders of the Debentures  shall be entitled to  conclusively  rely upon
any order or decree made by any court of  competent  jurisdiction  in which such
dissolution,  winding-up, liquidation or reorganization proceedings are pending,
or a certificate of the receiver,  trustee in bankruptcy,  liquidation  trustee,
agent or other  Person  making such  payment or  distribution,  delivered to the
Trustee or to the holders of the  Debentures,  for the purposes of  ascertaining
the Persons entitled to participate in such distribution,  the holders of Senior
Indebtedness  and other  indebtedness  of the  Company,  as the case may be, the
amount  thereof or payable  thereon,  the amount or amounts paid or  distributed
thereon and all other facts pertinent thereto or to this Article XVI.

                                     - 53 -
<PAGE>
SECTION 16.5 TRUSTEE TO EFFECTUATE SUBORDINATION.

         Each  holder  of  Debentures  by  such  holder's   acceptance   thereof
authorizes  and directs the Trustee on such holder's  behalf to take such action
as may be necessary or appropriate to effectuate the  subordination  provided in
this Article XVI and appoints the Trustee such holder's attorney-in-fact for any
and all such purposes.

SECTION 16.6 NOTICE BY THE COMPANY.

         (a) The  Company  shall give  prompt  written  notice to a  Responsible
Officer of the Trustee of any fact known to the Company that would  prohibit the
making  of  any  payment  of  monies  to or by the  Trustee  in  respect  of the
Debentures  pursuant to the provisions of this Article XVI.  Notwithstanding the
provisions  of this Article XVI or any other  provision of this  Indenture,  the
Trustee  shall not be charged with  knowledge of the existence of any facts that
would  prohibit  the  making of any  payment  of monies to or by the  Trustee in
respect of the Debentures pursuant to the provisions of this Article XVI, unless
and until a  Responsible  Officer of the  Trustee  shall have  received  written
notice thereof from the Company or a holder or holders of Senior Indebtedness or
from any trustee  therefor;  and before the receipt of any such written  notice,
the Trustee,  subject to the provisions of Section 9.1, shall be entitled in all
respects  to assume that no such facts  exist;  provided,  however,  that if the
Trustee shall not have received the notice  provided for in this Section 16.6 at
least two  Business  Days prior to the date upon  which by the terms  hereof any
money may become payable for any purpose  (including,  without  limitation,  the
payment of the principal of or interest on any Debenture), then, anything herein
contained to the contrary notwithstanding, the Trustee shall have full power and
authority  to receive such money and to apply the same to the purposes for which
they were received, and shall not be affected by any notice to the contrary that
may be received by it within two Business Days prior to such date.

         (b) The Trustee,  subject to the  provisions  of Section 9.1,  shall be
entitled to  conclusively  rely on the  delivery to it of a written  notice by a
Person representing himself to be a holder of Senior Indebtedness of the Company
(or a trustee on behalf of such holder) to  establish  that such notice has been
given by a holder of such Senior Indebtedness or a trustee on behalf of any such
holder or holders.  In the event that the Trustee  determines in good faith that
further evidence is required with respect to the right of any Person as a holder
of such  Senior  Indebtedness  to  participate  in any  payment or  distribution
pursuant to this  Article  XVI,  the Trustee may request  such Person to furnish
evidence to the reasonable  satisfaction of the Trustee as to the amount of such
Senior  Indebtedness  held by such  Person,  the extent to which such  Person is
entitled to  participate  in such  payment or  distribution  and any other facts
pertinent  to the rights of such Person  under this  Article  XVI,  and, if such
evidence  is not  furnished,  the  Trustee  may defer any payment to such Person
pending  judicial  determination  as to the right of such Person to receive such
payment.

                                     - 54 -
<PAGE>
SECTION 16.7 RIGHTS OF THE TRUSTEE; HOLDERS OF SENIOR INDEBTEDNESS.

         (a) The Trustee in its individual capacity shall be entitled to all the
rights set forth in this  Article XVI in respect of any Senior  Indebtedness  at
any  time  held  by it,  to the  same  extent  as any  other  holder  of  Senior
Indebtedness,  and nothing in this Indenture shall deprive the Trustee of any of
its rights as such holder. The Trustee's right to compensation and reimbursement
of  expenses  as  set  forth  in  Section  9.7  shall  not  be  subject  to  the
subordination provisions of the Article XVI.

         (b) With respect to the holders of Senior  Indebtedness of the Company,
the Trustee  undertakes  to perform or to observe only such of its covenants and
obligations  as are  specifically  set forth in this Article XVI, and no implied
covenants or obligations with respect to the holders of such Senior Indebtedness
shall be read into this Indenture against the Trustee.  The Trustee shall not be
deemed to owe any fiduciary duty to the holders of such Senior Indebtedness and,
subject to the provisions of Section 9.1, the Trustee shall not be liable to any
holder of such Senior Indebtedness if it shall pay over or deliver to holders of
Debentures,  the Company or any other Person money or assets to which any holder
of such Senior  Indebtedness  shall be entitled by virtue of this Article XVI or
otherwise.

SECTION 16.8 SUBORDINATION MAY NOT BE IMPAIRED.

         (a) No right of any present or future holder of any Senior Indebtedness
of the Company to enforce  subordination as herein provided shall at any time in
any way be  prejudiced  or  impaired by any act or failure to act on the part of
the Company or by any act or failure to act, in good faith,  by any such holder,
or by any noncompliance by the Company with the terms,  provisions and covenants
of this Indenture,  regardless of any knowledge thereof that any such holder may
have or otherwise be charged with.

         (b)  Without  in any  way  limiting  the  generality  of the  foregoing
paragraph,  the holders of Senior  Indebtedness  of the Company may, at any time
and from time to time,  without  the  consent of or notice to the Trustee or the
holders of the Debentures,  without  incurring  responsibility to the holders of
the Debentures and without impairing or releasing the subordination  provided in
this Article XVI or the  obligations  hereunder of the holders of the Debentures
to the holders of such Senior Indebtedness, do any one or more of the following:
(i) change the  manner,  place or terms of payment or extend the time of payment
of,  or  renew  or  alter,  such  Senior  Indebtedness,  or  otherwise  amend or
supplement in any manner such Senior  Indebtedness or any instrument  evidencing
the same or any agreement  under which such Senior  Indebtedness is outstanding;
(ii)  sell,  exchange,  release or  otherwise  deal with any  property  pledged,
mortgaged or otherwise  securing  such Senior  Indebtedness;  (iii)  release any
Person liable in any manner for the collection of such Senior Indebtedness;  and
(iv) exercise or refrain from  exercising any rights against the Company and any
other Person.

                                     - 55 -
<PAGE>
         IN WITNESS WHEREOF, the parties hereto have caused this Indenture to be
duly executed, all as of the day and year first above written.

                                    WINTRUST FINANCIAL CORPORATION


                                    By:_________________________________________
                                    Name:_______________________________________
                                    Title:______________________________________


                                    WILMINGTON TRUST COMPANY, AS TRUSTEE


                                    By:_________________________________________
                                    Name:_______________________________________
                                    Title:______________________________________


                                     - 56 -
<PAGE>
STATE OF ILLINOIS )
                                    ) ss:
COUNTY OF COOK    )


         On  the  __th  day  of  ____,   1998,   before   me   personally   came
____________________to me known, who, being by me duly sworn, did depose and say
that  he is the  ______________________  of  Company,  one  of the  corporations
described  in and  which  executed  the  above  instrument;  that he  knows  the
corporate seal of said corporation; that the seal affixed to the said instrument
is such  corporation  seal;  that it was so affixed by authority of the Board of
Directors  of said  corporation,  and that he signed  his name  thereto  by like
authority.





                                        Notary Public, _________________________


[seal]                                  My Commission expires: _________________


                                     - 57 -
<PAGE>
                                    EXHIBIT A

                           (FORM OF FACE OF DEBENTURE)


                         WINTRUST FINANCIAL CORPORATION

                          9.00% SUBORDINATED DEBENTURE

                             DUE SEPTEMBER 30, 2028


No. ___                                                             $___________

                                                           CUSIP No. 97650W AA 6


         Wintrust Financial Corporation, an Illinois corporation (the "Company,"
which term includes any successor  corporation  under the Indenture  hereinafter
referred to), for value received,  hereby promises to pay to, _______________ or
registered   assigns,    the   principal   sum   of    _________________________
($___________)  on  September  30,  2028  (the  "Stated  Maturity"),  and to pay
interest on said  principal sum from September 29, 1998, or from the most recent
interest  payment  date (each such date,  an "Interest  Payment  Date") to which
interest has been paid or duly provided for,  quarterly  (subject to deferral as
set forth herein) in arrears on March, June, September and December of each year
commencing December 31, 1998, at the rate of 9.00% per annum until the principal
hereof  shall have  become due and  payable,  and on any overdue  principal  and
(without  duplication  and to the  extent  that  payment  of  such  interest  is
enforceable under applicable law) on any overdue  installment of interest at the
same rate per annum compounded quarterly.  The amount of interest payable on any
Interest Payment Date shall be computed on the basis of a 360-day year of twelve
30-day  months.  The amount of interest for any partial period shall be computed
on the basis of the number of days  elapsed in a 360-day  year of twelve  30-day
months.  In the  event  that any  date on  which  interest  is  payable  on this
Debenture is not a business day,  then payment of interest  payable on such date
shall be made on the next succeeding day that is a business day (and without any
interest or other  payment in respect of any such delay)  except  that,  if such
business day is in the next succeeding  calendar year,  payment of such interest
will be made on the immediately  preceding  business day, in each case, with the
same force and  effect as if made on such  date.  The  interest  installment  so
payable,  and punctually paid or duly provided for, on any Interest Payment Date
shall,  as provided in the  Indenture,  be paid to the person in whose name this
Debenture (or one or more Predecessor Debentures,  as defined in said Indenture)
is  registered  at the close of  business  on the  regular  record date for such
interest  installment,  which shall be the close of business on the business day
next  preceding  such  Interest  Payment Date unless  otherwise  provided in the
Indenture.  Any such interest  installment  not punctually paid or duly provided
for shall  forthwith  cease to be  payable  to the  registered  holders  on such
regular  record date and may be paid to the Person in whose name this  Debenture
(or one or more  Predecessor  Debentures) is registered at the close of business
on a special  record  date to be fixed by the  Trustee  for the  payment of such
defaulted  interest,  notice

                                      A-1
<PAGE>
whereof shall be given to the registered holders of the Debentures not less than
10 days prior to such  special  record  date,  or may be paid at any time in any
other lawful manner not  inconsistent  with the  requirements  of any securities
exchange on which the Debentures  may be listed,  and upon such notice as may be
required by such  exchange,  all as more fully  provided in the  Indenture.  The
principal of and the interest on this  Debenture  shall be payable at the office
or agency of the Trustee  maintained for that purpose in any coin or currency of
the  United  States of America  that at the time of payment is legal  tender for
payment of public and private debts; provided, however, that payment of interest
may be made at the  option of the  Company  by check  mailed  to the  registered
holder  at  such   address   as  shall   appear  in  the   Debenture   Register.
Notwithstanding  the  foregoing,  so long as the holder of this Debenture is the
Property Trustee, the payment of the principal of and interest on this Debenture
shall be made at such  place and to such  account  as may be  designated  by the
Trustee.

         The Stated  Maturity may be shortened at any time by the Company to any
date not earlier than September 30, 2003, subject to the Company having received
prior approval of the Federal Reserve if then required under applicable  capital
guidelines,  policies or regulations of the Federal Reserve.  Such date may also
be extended at any time at the election of the Company for one or more  periods,
but in no event to a date  later than  September  30,  2047,  subject to certain
limitations described in the Indenture.

         The indebtedness evidenced by this Debenture is, to the extent provided
in the  Indenture,  subordinate  and  junior  in right of  payment  to the prior
payment in full of all Senior Indebtedness, and this Debenture is issued subject
to the  provisions of the Indenture  with respect  thereto.  Each holder of this
Debenture,  by  accepting  the  same,  (a)  agrees to and shall be bound by such
provisions;  (b) authorizes and directs the Trustee on his or her behalf to take
such action as may be necessary or  appropriate to acknowledge or effectuate the
subordination   so   provided;   and  (c)   appoints  the  Trustee  his  or  her
attorney-in-fact  for any and all such purposes.  Each holder hereof,  by his or
her  acceptance  hereof,  hereby  waives  all  notice of the  acceptance  of the
subordination provisions contained herein and in the Indenture by each holder of
Senior Indebtedness,  whether now outstanding or hereafter incurred,  and waives
reliance by each such holder upon said provisions.

         This Debenture shall not be entitled to any benefit under the Indenture
hereinafter referred to, be valid or become obligatory for any purpose until the
Certificate of  Authentication  hereon shall have been signed by or on behalf of
the Trustee.

         The  provisions  of this  Debenture  are  continued on the reverse side
hereof and such continued provisions shall for all purposes have the same effect
as though fully set forth at this place.


                                      A-2
<PAGE>
         IN WITNESS  WHEREOF,  the  Company  has caused  this  instrument  to be
executed.

Dated    September 29, 1998.

                                    WINTRUST FINANCIAL CORPORATION


                                    By:_________________________________________
                                    Name:_______________________________________
                                    Title:______________________________________



Attest:

By:_________________________________________
Name:_______________________________________ 
Title:______________________________________ 

   
                                   A-3
<PAGE>
                     [FORM OF CERTIFICATE OF AUTHENTICATION]

                          CERTIFICATE OF AUTHENTICATION


         This  is one  of  the  Debentures  described  in  the  within-mentioned
Indenture.

Dated:   September 29, 1998

Wilmington Trust Company,                    ___________________________________
as Trustee                                         or    Authentication Agent


By__________________________________               By___________________________
         Authorized Signatory


                                      A-4
<PAGE>
                         [FORM OF REVERSE OF DEBENTURE]

                          9.00% SUBORDINATED DEBENTURE
                                   (CONTINUED)


         This  Debenture is one of the  subordinated  debentures  of the Company
(herein sometimes referred to as the "Debentures"),  specified in the Indenture,
all  issued  or to be issued  under and  pursuant  to an  Indenture  dated as of
September 29, 1998 (the  "Indenture")  duly  executed and delivered  between the
Company and  Wilmington  Trust  Company,  as Trustee (the  "Trustee"),  to which
Indenture reference is hereby made for a description of the rights,  limitations
of rights,  obligations,  duties and immunities  thereunder of the Trustee,  the
Company  and the  holders  of the  Debentures.  The  Debentures  are  limited in
aggregate principal amount as specified in the Indenture.

         Because of the  occurrence  and  continuation  of a Special  Event,  in
certain  circumstances,  this  Debenture  may  become  due  and  payable  at the
principal  amount together with any interest  accrued  thereon (the  "Redemption
Price").  The  Redemption  Price  shall be paid  prior to  12:00  noon,  Eastern
Standard Time,  time, on the date of such  redemption or at such earlier time as
the  Company  determines.  The  Company  shall  have the  right to  redeem  this
Debenture at the option of the Company,  without premium or penalty, in whole or
in part at any time on or after  September 30, 2003 (an "Optional  Redemption"),
or at any time in certain  circumstances upon the occurrence of a Special Event,
at a Redemption Price equal to 100% of the principal amount plus any accrued but
unpaid interest, to the date of such redemption. Any redemption pursuant to this
paragraph shall be made upon not less than 30 days nor more than 60 days notice,
at the Redemption  Price.  If the Debentures are only partially  redeemed by the
Company pursuant to an Optional Redemption, the Debentures shall be redeemed pro
rata or by lot or by any other method utilized by the Trustee.

         In the  event of  redemption  of this  Debenture  in part  only,  a new
Debenture or Debentures for the unredeemed portion hereof shall be issued in the
name of the holder hereof upon the cancellation hereof.

         In case an Event of Default,  as defined in the  Indenture,  shall have
occurred  and be  continuing,  the  principal  of all of the  Debentures  may be
declared,  and upon such  declaration  shall  become,  due and  payable,  in the
manner, with the effect and subject to the conditions provided in the Indenture.

         The  Indenture  contains  provisions  permitting  the  Company  and the
Trustee,  with the  consent  of the  holders  of not  less  than a  majority  in
aggregate principal amount of the Debentures at the time outstanding, as defined
in the Indenture,  to execute supplemental  indentures for the purpose of adding
any provisions to or changing in any manner or eliminating any of the provisions
of the Indenture or of any supplemental  indenture or of modifying in any manner
the rights of the holders of the  Debentures;  provided,  however,  that no such
supplemental  indenture  shall (i) extend the fixed  maturity of the  Debentures
except as provided in the Indenture,  or reduce the principal amount thereof, or
reduce the rate or extend the time of payment of interest  thereon,  without the
consent  of the  holder  of each  Debenture  so  affected;  or (ii)  reduce  the
aforesaid percentage of Debentures, the

                                      A-5
<PAGE>
holders of which are  required  to consent to any such  supplemental  indenture,
without  the  consent of the  holders of each  Debenture  then  outstanding  and
affected thereby. The Indenture also contains provisions  permitting the holders
of a  majority  in  aggregate  principal  amount of the  Debentures  at the time
outstanding,  on behalf of all of the  holders of the  Debentures,  to waive any
past  default  in the  performance  of any of  the  covenants  contained  in the
Indenture,  or  established  pursuant to the  Indenture,  and its  consequences,
except a default in the  payment of the  principal  of or interest on any of the
Debentures.  Any  such  consent  or  waiver  by the  registered  holder  of this
Debenture  (unless revoked as provided in the Indenture) shall be conclusive and
binding  upon  such  holder  and upon all  future  holders  and  owners  of this
Debenture  and of any  Debenture  issued in exchange  herefor or in place hereof
(whether by registration  of transfer or otherwise),  irrespective of whether or
not any notation of such consent or waiver is made upon this Debenture.

         No reference herein to the Indenture and no provision of this Debenture
or of the Indenture  shall alter or impair the obligation of the Company,  which
is  absolute  and  unconditional,  to pay the  principal  and  interest  on this
Debenture  at the  time  and  place  and at the  rate  and in the  money  herein
prescribed.

         Provided  certain  conditions are met, the Company shall have the right
at any time  during the term of the  Debentures  and from time to time to extend
the interest payment period of such Debentures for up to 20 consecutive quarters
(each, an "Extended  Interest Payment  Period"),  at the end of which period the
Company shall pay all interest then accrued and unpaid  (together  with interest
thereon at the rate  specified for the  Debentures to the extent that payment of
such interest is enforceable  under applicable  law).  Before the termination of
any such Extended  Interest Payment Period, so long as no Event of Default shall
have occurred and be  continuing,  the Company may further  extend such Extended
Interest  Payment Period,  provided that such Extended  Interest  Payment Period
together  with  all  such  further   extensions  thereof  shall  not  exceed  20
consecutive  quarters,  extend beyond the Stated Maturity or end on a date other
than an Interest Payment Date. At the termination of any such Extended  Interest
Payment  Period and upon the payment of all accrued and unpaid  interest and any
additional amounts then due and subject to the foregoing conditions, the Company
may commence a new Extended Interest Payment Period.

         As provided in the Indenture and subject to certain limitations therein
set forth, this Debenture is transferable by the registered holder hereof on the
Debenture  Register  of the  Company,  upon  surrender  of  this  Debenture  for
registration of transfer at the office or agency of the Trustee accompanied by a
written  instrument  or  instruments  of  transfer in form  satisfactory  to the
Company or the Trustee  duly  executed by the  registered  holder  hereof or his
attorney duly authorized in writing, and thereupon one or more new Debentures of
authorized  denominations  and for the same aggregate  principal amount shall be
issued to the designated  transferee or transferees.  No service charge shall be
made for any  such  transfer,  but the  Company  may  require  payment  of a sum
sufficient  to cover any tax or other  governmental  charge  payable in relation
thereto.

         Prior  to  due  presentment  for   registration  of  transfer  of  this
Debenture,  the  Company,  the  Trustee,  any  paying  agent  and the  Debenture
Registrar may deem and treat the registered  holder hereof as the absolute owner
hereof (whether or not this Debenture shall be overdue and  notwithstanding  any
notice of  ownership or writing  hereon made by anyone other than the  Debenture

                                      A-6
<PAGE>
Registrar)  for  the  purpose  of  receiving  payment  of or on  account  of the
principal hereof and interest due hereon and for all other purposes, and neither
the Company nor the Trustee  nor any paying  agent nor any  Debenture  Registrar
shall be affected by any notice to the contrary.

         No  recourse  shall be had for the payment of the  principal  of or the
interest on this  Debenture,  or for any claim based  hereon,  or  otherwise  in
respect  hereof,  or  based  on or in  respect  of the  Indenture,  against  any
incorporator,  stockholder,  officer or director,  past,  present or future,  as
such, of the Company or of any predecessor or successor corporation,  whether by
virtue of any constitution, statute or rule of law, or by the enforcement of any
assessment or penalty or otherwise,  all such liability being, by the acceptance
hereof  and as part of the  consideration  for the  issuance  hereof,  expressly
waived and released.

         The Debentures are issuable only in registered  form without coupons in
denominations of $25 and any integral multiple thereof.

         All terms used in this  Debenture  that are  defined  in the  Indenture
shall have the meanings assigned to them in the Indenture.


                                      A-7
<PAGE>

                                                                     Exhibit 4.4


                            WINTRUST CAPITAL TRUST I


                              AMENDED AND RESTATED


                                 TRUST AGREEMENT


                                      among


                  WINTRUST FINANCIAL CORPORATION, as Depositor,


                 WILMINGTON TRUST COMPANY, as Property Trustee,


                 WILMINGTON TRUST COMPANY, as Delaware Trustee,


                                       and


                    THE ADMINISTRATIVE TRUSTEES NAMED HEREIN

                         Dated as of September 29, 1998



<PAGE>
                                TABLE OF CONTENTS

                                                                            PAGE

ARTICLE I
         DEFINED TERMS.........................................................2
         Section 101. Definitions..............................................2

ARTICLE II
         ESTABLISHMENT OF THE TRUST...........................................10
         Section 201. Name....................................................10
         Section 202. Office of the Delaware Trustee; Principal Place 
                        of Business...........................................11
         Section 203. Initial Contribution of Trust Property; 
                        Organizational Expenses...............................11
         Section 204. Issuance of the Preferred Securities....................11
         Section 205. Issuance of the Common Securities; Subscription and
                           Purchase of Debentures.............................11
         Section 206. Declaration of Trust....................................12
         Section 207. Authorization to Enter into Certain Transactions........12
         Section 208. Assets of Trust.........................................16
         Section 209. Title to Trust Property.................................16

ARTICLE III
         PAYMENT ACCOUNT......................................................17
         Section 301. Payment Account.........................................17

ARTICLE IV
         DISTRIBUTIONS; REDEMPTION............................................17
         Section 401. Distributions...........................................17
         Section 402. Redemption..............................................18
         Section 403. Subordination of Common Securities......................20
         Section 404. Payment Procedures......................................21
         Section 405. Tax Returns and Reports.................................21
         Section 406. Payment of Taxes, Duties, etc. of the Trust.............21
         Section 407. Payments Under Indenture................................21

ARTICLE V
         TRUST SECURITIES CERTIFICATES........................................22
         Section 501. Initial Ownership.......................................22
         Section 502. The Trust Securities Certificates.......................22
         Section 503. Execution, Authentication and Delivery of 
                           Trust Securities Certificates......................22
         Section 503A.Global Preferred Security...............................23
         Section 504. Registration of Transfer and Exchange of 
                           Preferred Securities Certificates..................24
         Section 505. Mutilated, Destroyed, Lost or Stolen Trust 
                           Securities Certificates............................25

                                       i
<PAGE>
         Section 506. Persons Deemed Securityholders..........................26
         Section 507. Access to List of Securityholders' Names and Addresses..26
         Section 508. Maintenance of Office or Agency.........................26
         Section 509. Appointment of Paying Agent.............................26
         Section 510. Ownership of Common Securities by Depositor.............27
         Section 511. Trust Securities Certificates...........................27
         Section 512. Notices to Clearing Agency..............................28
         Section 513. Rights of Securityholders...............................28

ARTICLE VI
         ACTS OF SECURITYHOLDERS; MEETINGS; VOTING............................29
         Section 601. Limitations on Voting Rights............................29
         Section 602. Notice of Meetings......................................30
         Section 603. Meetings of Preferred Securityholders...................30
         Section 604. Voting Rights...........................................30
         Section 605. Proxies, etc............................................31
         Section 606. Securityholder Action by Written Consent................31
         Section 607. Record Date for Voting and Other Purposes...............31
         Section 608. Acts of Securityholders.................................31
         Section 609. Inspection of Records...................................32

ARTICLE VII
         REPRESENTATIONS AND WARRANTIES.......................................33
         Section 701. Representations and Warranties of the Bank 
                           and the Property Trustee...........................33
         Section 702. Representations and Warranties of the Delaware 
                           Bank and the Delaware Trustee......................34
         Section 703. Representations and Warranties of Depositor.............35

ARTICLE VIII
         TRUSTEES.............................................................35
         Section 801. Certain Duties and Responsibilities.....................35
         Section 802. Certain Notices.........................................37
         Section 803. Certain Rights of Property Trustee......................37
         Section 804. Not Responsible for Recitals or Issuance of Securities..39
         Section 805. May Hold Securities.....................................39
         Section 806. Compensation; Indemnity; Fees...........................40
         Section 807. Corporate Property Trustee Required; Eligibility 
                           of Trustees........................................40
         Section 808. Conflicting Interests...................................41
         Section 809. Co-Trustees and Separate Trustee........................41
         Section 810. Resignation and Removal; Appointment of Successor.......43
         Section 811. Acceptance of Appointment by Successor..................44
         Section 812. Merger, Conversion, Consolidation or 
                           Succession to Business.............................45
         Section 813. Preferential Collection of Claims Against 
                           Depositor or Trust.................................45
         Section 814. Reports by Property Trustee.............................45
         Section 815. Reports to the Property Trustee.........................46

                                       ii
<PAGE>
         Section 816. Evidence of Compliance with Conditions Precedent........46
         Section 817. Number of Trustees......................................46
         Section 818. Delegation of Power.....................................46
         Section 819. Voting..................................................47

ARTICLE IX
         TERMINATION, LIQUIDATION AND MERGER..................................47
         Section 901. Termination Upon Expiration Date........................47
         Section 902. Early Termination.......................................47
         Section 903. Termination.............................................47
         Section 904. Liquidation.............................................48
         Section 905. Mergers, Consolidations, Amalgamations or 
                           Replacements of the Trust..........................49

ARTICLE X
         MISCELLANEOUS PROVISIONS.............................................50
         Section 1001.Limitation of Rights of Securityholders.................50
         Section 1002.Amendment...............................................50
         Section 1003.Separability............................................52
         Section 1004.Governing law...........................................52
         Section 1005.Payments Due on Non-Business Day........................52
         Section 1006.Successors..............................................52
         Section 1007.Headings................................................52
         Section 1008.Reports, Notices and Demands............................52
         Section 1009.Agreement Not to Petition...............................53
         Section 1010.Trust Indenture Act; Conflict with Trust Indenture Act..53
         Section 1011.Acceptance of Terms of Trust Agreement, 
                  Guarantee and Indenture.....................................54


EXHIBITS
- --------

         Exhibit A    Certificate of Trust
         Exhibit B    Form of Common Securities Certificate
         Exhibit C    Form of Expense Agreement
         Exhibit D    Form of Preferred Securities Certificate
         Exhibit E    Form of Preferred Securities Certificate of Authentication
         Exhibit F    Certificate of Depositary Agreement

                                      iii
<PAGE>
                              CROSS-REFERENCE TABLE

Section of
Trust Indenture Act                                                   Section of
of 1939, as amended                         Amended and Restated Trust Agreement
- -------------------                         ------------------------------------

310(a)(1)....................................................................807
310(a)(2)....................................................................807
310(a)(3)....................................................................807
310(a)(4).............................................................207(a)(ii)
310(b).......................................................................808
311(a).......................................................................813
311(b).......................................................................813
312(a).......................................................................507
312(b).......................................................................507
312(c).......................................................................507
313(a)....................................................................814(a)
313(a)(4).................................................................814(b)
313(b)....................................................................814(b)
313(c)......................................................................1008
313(d)....................................................................814(c)
314(a).......................................................................815
314(b)............................................................Not Applicable
314(c)(1)....................................................................816
314(c)(2)....................................................................816
314(c)(3).........................................................Not Applicable
314(d)............................................................Not Applicable
314(e)                                                                  101, 816
315(a)............................................................801(a), 803(a)
315(b).................................................................802, 1008
315(c)....................................................................801(a)
315(d)..................................................................801, 803
316(a)(2).........................................................Not Applicable
316(b)............................................................Not Applicable
316(c).......................................................................607
317(a)(1).........................................................Not Applicable
317(a)(2).........................................................Not Applicable
317(b).......................................................................509
318(a)......................................................................1010


Note:    This  Cross-Reference  Table does not constitute part of this Agreement
         and  shall  not  affect  the  interpretation  of any of  its  terms  or
         provisions.

                                       iv
<PAGE>
                      AMENDED AND RESTATED TRUST AGREEMENT

         AMENDED AND RESTATED TRUST  AGREEMENT,  dated as of September 29, 1998,
among (i) WINTRUST FINANCIAL CORPORATION, an Illinois corporation (including any
successors or assigns,  the  "Depositor"),  (ii)  Wilmington  Trust  Company,  a
Delaware  banking  corporation duly organized and existing under the laws of the
State of Delaware,  as property  trustee  (the  "Property  Trustee"  and, in its
separate  corporate  capacity and not in its capacity as Property  Trustee,  the
"Bank"),  (iii)  WILMINGTON TRUST COMPANY,  a Delaware banking  corporation duly
organized  and  existing  under the laws of the State of  Delaware,  as Delaware
trustee (the "Delaware Trustee," and, in its separate corporate capacity and not
in its capacity as Delaware Trustee, the "Delaware Bank") (iv) EDWARD J. WEHMER,
an  individual,  DAVID A. DYKSTRA,  an  individual,  and RANDOLPH M. HIBBEN,  an
individual,  each of whose  address  is c/o  Company  (each  an  "Administrative
Trustee" and collectively the "Administrative  Trustees") (the Property Trustee,
the Delaware Trustee and the Administrative Trustees referred to collectively as
the "Trustees"), and (v) the several Holders (as hereinafter defined).

                                    RECITALS

         WHEREAS,  the Depositor,  the Delaware  Trustee,  and Edward J. Wehmer,
David A. Dykstra and Randolph M. Hibben, each as an Administrative Trustee, have
heretofore  duly  declared  and  established  a business  trust  pursuant to the
Delaware  Business  Trust  Act  by the  entering  into  of  that  certain  Trust
Agreement, dated as of August 14, 1998 (the "Original Trust Agreement"),  and by
the  execution  and  filing  by the  Delaware  Trustee,  the  Depositor  and the
Administrative  Trustees with the Secretary of State of the State of Delaware of
the  Certificate  of  Trust,  filed on  August  14,  1998,  the form of which is
attached as Exhibit A; and
            ---------

         WHEREAS, the Depositor,  the Delaware Trustee, the Property Trustee and
the  Administrative  Trustees  desire to amend and  restate the  Original  Trust
Agreement  in its  entirety  as set forth  herein to provide  for,  among  other
things,  (i) the issuance of the Common  Securities  (as defined  herein) by the
Trust (as defined  herein) to the  Depositor;  (ii) the issuance and sale of the
Preferred   Securities  (as  defined  herein)  by  the  Trust  pursuant  to  the
Underwriting  Agreement (as defined herein);  (iii) the acquisition by the Trust
from the Depositor of all of the right, title and interest in the Debentures (as
defined herein); and (iv) the appointment of the Trustees;

         NOW THEREFORE,  in  consideration of the agreements and obligations set
forth  herein and for other good and  valuable  consideration,  the  receipt and
sufficiency of which are hereby acknowledged, each party, for the benefit of the
other parties and for the benefit of the  Securityholders  (as defined  herein),
hereby  amends and  restates the  Original  Trust  Agreement in its entirety and
agrees as follows:


<PAGE>
                                    ARTICLE I
                                  DEFINED TERMS

         SECTION 101.       DEFINITIONS.

         For all purposes of this Trust Agreement, except as otherwise expressly
provided or unless the context otherwise requires:

         (a) the terms  defined in this Article I have the meanings  assigned to
them in this Article I and include the plural as well as the singular;

         (b) all other terms used herein that are defined in the Trust Indenture
Act, either directly or by reference therein, have the meanings assigned to them
therein;

         (c)  unless  the  context  otherwise  requires,  any  reference  to  an
"Article" or a "Section" refers to an Article or a Section,  as the case may be,
of this Trust Agreement; and

         (d) the words  "herein",  "hereof" and  "hereunder"  and other words of
similar  import  refer  to  this  Trust  Agreement  as a  whole  and  not to any
particular Article, Section or other subdivision.

         "Act" has the meaning specified in Section 608.

         "Additional  Amount" means, with respect to Trust Securities of a given
Liquidation  Amount  and/or a given period,  the amount of  additional  interest
accrued on  interest in arrears  and paid by the  Depositor  on a Like Amount of
Debentures for such period.

         "Additional  Interest" has the meaning  specified in Section 1.1 of the
Indenture.

         "Administrative  Trustee"  means  each of  Edward J.  Wehmer,  David A.
Dykstra and Randolph M. Hibben,  solely in his or her capacity as Administrative
Trustee  of the  Trust  formed  and  continued  hereunder  and not in his or her
individual capacity,  or such Administrative  Trustee's successor in interest in
such capacity, or any successor trustee appointed as herein provided.

         "Affiliate"  means, with respect to a specified Person,  (a) any Person
directly or indirectly owning,  controlling or holding with power to vote 10% or
more of the outstanding  voting  securities or other ownership  interests of the
specified Person,  any Person 10% or more of whose outstanding voting securities
or other  ownership  interests are directly or indirectly  owned,  controlled or
held with power to vote by the  specified  Person;  (b) any Person  directly  or
indirectly  controlling,  controlled  by,  or  under  common  control  with  the
specified  Person;  (c) a partnership in which the specified Person is a general
partner;  (d) any officer or director of the  specified  Person;  and (e) if the
specified  Person is an individual,  any entity of which the specified Person is
an officer, director or general partner.

         "Authenticating  Agent" means an  authenticating  agent with respect to
the Preferred  Securities  appointed by the Property Trustee pursuant to Section
503.

                                     - 2 -
<PAGE>
         "Bank"  has  the  meaning  specified  in the  Preamble  to  this  Trust
Agreement.

         "Bankruptcy Event" means, with respect to any Person:

         (a) the entry of a decree or order by a court  having  jurisdiction  in
the  premises  adjudging  such Person a bankrupt or  insolvent,  or approving as
properly filed a petition seeking liquidation or reorganization of or in respect
of such Person under the United States  Bankruptcy Code of 1978, as amended,  or
any other similar  applicable  federal or state law, and the  continuance of any
such decree or order  unvacated  and  unstayed  for a period of 90 days;  or the
commencement of an involuntary  case under the United States  Bankruptcy Code of
1978, as amended,  in respect of such Person,  which shall continue  undismissed
for a period of 90 days or entry of an order for  relief  in such  case;  or the
entry of a decree or order of a court  having  jurisdiction  in the premises for
the  appointment  on the  ground of  insolvency  or  bankruptcy  of a  receiver,
custodian,  liquidator,  trustee or assignee in bankruptcy or insolvency of such
Person or of its property,  or for the winding up or liquidation of its affairs,
and such decree or order shall have remained in force unvacated and unstayed for
a period of 90 days; or

         (b) the  institution  by such Person of proceedings to be adjudicated a
voluntary bankrupt,  or the consent by such Person to the filing of a bankruptcy
proceeding  against  it, or the filing by such Person of a petition or answer or
consent seeking liquidation or reorganization under the United States Bankruptcy
Code of 1978, as amended,  or other similar  applicable Federal or State law, or
the  consent  by such  Person  to the  filing  of any  such  petition  or to the
appointment on the ground of insolvency or bankruptcy of a receiver or custodian
or  liquidator or trustee or assignee in bankruptcy or insolvency of such Person
or of its  property,  or shall  make a general  assignment  for the  benefit  of
creditors.

         "Bankruptcy Laws" has the meaning specified in Section 1009.

         "Board  Resolution"  means  a copy  of a  resolution  certified  by the
Secretary of the Depositor to have been duly adopted by the Depositor's Board of
Directors,  or such  committee  of the Board of  Directors  or  officers  of the
Depositor to which authority to act on behalf of the Board of Directors has been
delegated, and to be in full force and effect on the date of such certification,
and delivered to the appropriate Trustee.

         "Business  Day" means a day other than a Saturday  or Sunday,  a day on
which banking institutions in The City of New York are authorized or required by
law,  executive  order or  regulation  to remain  closed,  or a day on which the
Property  Trustee's  Corporate Trust Office or the Corporate Trust Office of the
Debenture Trustee is closed for business.

         "Certificate  of  Depositary   Agreement"  means  the  agreement  among
Depositor,  Trust  and DTC,  as the  initial  Clearing  Agency,  dated as of the
Closing Date, substantially in the form attached as Exhibit F as the same may be
                                                    ---------
amended and supplemented from time to time.

         "Certificate  of Trust" means the  certificate  of trust filed with the
Secretary  of State of the State of  Delaware  with  respect  to the  Trust,  as
amended or restated from time to time.

                                     - 3 -
<PAGE>
         "Change  in 1940  Act Law"  shall  have the  meaning  set  forth in the
definition of "Investment Company Event."

         "Clearing  Agency"  means an  organization  registered  as a  "clearing
agency"  pursuant  to Section 17A of the  Securities  Exchange  Act of 1934,  as
amended. DTC shall be the initial Clearing Agency.

         "Clearing Agency  Participant"  means a broker,  dealer,  bank or other
financial  institution  or other  Person  for whom from time to time a  Clearing
Agency effects book-entry transfers and pledges of securities deposited with the
Clearing Agency.

         "Closing  Date" means the date of execution  and delivery of this Trust
Agreement.

         "Code" means the Internal Revenue Code of 1986, as amended.

         "Commission" means the Securities and Exchange Commission, as from time
to time  constituted,  created  under the Exchange Act, or, if at any time after
the execution of this  instrument such Commission is not existing and performing
the duties  now  assigned  to it under the Trust  Indenture  Act,  then the body
performing such duties at such time.

         "Common Security" means an undivided  beneficial interest in the assets
of the Trust,  having a Liquidation Amount of $25 and having the rights provided
therefor in this Trust Agreement,  including the right to receive  Distributions
and a Liquidation Distribution as provided herein.

         "Common  Securities   Certificate"   means  a  certificate   evidencing
ownership of Common Securities, substantially in the form attached as Exhibit C.
                                                                      ---------

         "Company" means Wintrust Financial Corporation.

         "Corporate  Trust Office" means the office at which,  at any particular
time,  the  corporate  trust  business of the Property  Trustee or the Debenture
Trustee, as the case may be, shall be principally administered,  which office at
the date hereof,  in each such case,  is located at Rodney  Square  North,  1100
North Market Street,  Wilmington,  Delaware  19890-0001,  Attn:  Corporate Trust
Administration.

         "Debenture  Event of Default" means an "Event of Default" as defined in
Section 7.1 of the Indenture.

         "Debenture Redemption Date" means, with respect to any Debentures to be
redeemed under the Indenture, the date fixed for redemption under the Indenture.

         "Debenture  Tax Event"  means a "Tax Event" as specified in Section 1.1
of the Indenture.

                                     - 4 -
<PAGE>
         "Debenture  Trustee" means Wilmington Trust Company,  a state chartered
trust  company  organized  under  the  laws of the  State  of  Delaware  and any
successor thereto, as trustee under the Indenture.

         "Debentures"  means the $32,010,310  aggregate  principal amount of the
Depositor's  9.00%  Subordinated  Debentures  due 2028,  issued  pursuant to the
Indenture.

         "Definitive   Preferred   Securities   Certificates"   means  Preferred
Securities  Certificates issued in certified,  fully registered form as provided
in Section 513.

         "Delaware Bank" has the meaning specified in the Preamble to this Trust
Agreement.

         "Delaware  Business  Trust  Act"  means  Chapter  38 of Title 12 of the
Delaware  Code, 12 Delaware Code Sections 3801 et seq. as it may be amended from
time to time.

         "Delaware   Trustee"  means  the  commercial   bank  or  trust  company
identified  as the  "Delaware  Trustee" in the Preamble to this Trust  Agreement
solely in its  capacity as Delaware  Trustee of the Trust  formed and  continued
hereunder and not in its  individual  capacity,  or its successor in interest in
such capacity, or any successor trustee appointed as herein provided.

         "Depositary" means DTC or any successor thereto.

         "Depositor"  has the meaning  specified  in the  Preamble to this Trust
Agreement.

         "Distribution Date" has the meaning specified in Section 401(a).

         "Distributions"   means  amounts   payable  in  respect  of  the  Trust
Securities as provided in Section 401.

         "DTC" means The Depository Trust Company.

         "Event of Default" means any one of the following  events (whatever the
reason  for  such  Event of  Default  and  whether  it  shall  be  voluntary  or
involuntary  or be effected  by  operation  of law or pursuant to any  judgment,
decree  or  order  of  any  court  or  any  order,  rule  or  regulation  of any
administrative or governmental body):

         (a)      the occurrence of a Debenture Event of Default; or

         (b)  default by the Trust in the  payment of any  Distribution  when it
becomes due and  payable,  and  continuation  of such default for a period of 30
days; or

         (c) default by the Trust in the payment of any Redemption  Price of any
Trust Security when it becomes due and payable; or

                                     - 5 -
<PAGE>
         (d) default in the performance,  or breach, in any material respect, of
any covenant or warranty of the Trustees in this Trust  Agreement  (other than a
covenant  or  warranty  a default in the  performance  of which or the breach of
which is dealt  with in  clause  (b) or (c),  above)  and  continuation  of such
default  or  breach  for a period of 60 days  after  there  has been  given,  by
registered  or  certified  mail,  to the  defaulting  Trustee or Trustees by the
Holders of at least 25% in aggregate  liquidation  preference of the Outstanding
Preferred  Securities  a written  notice  specifying  such default or breach and
requiring  it to be  remedied  and  stating  that such  notice  is a "Notice  of
Default" hereunder; or

         (e) the  occurrence of a Bankruptcy  Event with respect to the Property
Trustee and the failure by the Depositor to appoint a successor Property Trustee
within 60 days thereof.

         "Exchange Act" means the Securities Exchange Act of 1934, as amended.

         "Expense  Agreement" means the Agreement as to Expenses and Liabilities
between  the  Depositor  and the Trust,  substantially  in the form  attached as
Exhibit C, as amended from time to time.
- ---------

         "Expiration Date" has the meaning specified in Section 901.

         "Extended Interest Payment Period" has the meaning specified in Section
4.1 of the Indenture.

         "Global Preferred Securities  Certificate" means a Preferred Securities
Certificate evidencing ownership of Global Preferred Securities.

         "Global Preferred Security" means a Preferred  Security,  the ownership
and transfer of which shall be made through book entries by a Clearing Agency as
described herein.

         "Guarantee" means the Preferred Securities Guarantee Agreement executed
and  delivered  by the  Depositor  and  Wilmington  Trust  Company,  as trustee,
contemporaneously  with the execution and delivery of this Trust Agreement,  for
the benefit of the holders of the Preferred Securities,  as amended from time to
time.

         "Indenture"  means  the  Indenture,  dated as of  September  29,  1998,
between the  Depositor  and the  Debenture  Trustee,  as trustee,  as amended or
supplemented from time to time.

         "Investment  Company Act," means the Investment Company Act of 1940, as
amended, as in effect at the date of execution of this instrument.

         "Investment  Company  Event"  means  the  receipt  by the Trust and the
Depositor  of an Opinion of Counsel,  rendered by a law firm having a recognized
national tax and securities law practice, to the effect that, as a result of the
occurrence  of a change in law or regulation  or a change in  interpretation  or
application of law or regulation by any legislative  body,  court,  governmental
agency or  regulatory  authority  (a "Change in 1940 Act Law"),  the Trust is or
shall be  considered an

                                     - 6 -
<PAGE>
"investment  company"  that is required to be  registered  under the  Investment
Company Act, which Change in 1940 Act Law becomes effective on or after the date
of original  issuance of the Preferred  Securities  under this Trust  Agreement,
provided,  however,  that the  Depositor or the Trust shall have  requested  and
received  such an  Opinion  of  Counsel  with  regard to such  matters  within a
reasonable  period of time after the  Depositor  or the Trust  shall have become
aware of the possible occurrence of any such event.

         "Lien" means any lien, pledge, charge,  encumbrance,  mortgage, deed of
trust, adverse ownership interest, hypothecation,  assignment, security interest
or preference,  priority or other security agreement or preferential arrangement
of any kind or nature whatsoever.

         "Like  Amount"  means  (a)  with  respect  to  a  redemption  of  Trust
Securities, Trust Securities having an aggregate Liquidation Amount equal to the
aggregate  principal  amount of Debentures to be  contemporaneously  redeemed in
accordance with the Indenture and the proceeds of which shall be used to pay the
Redemption  Price  of  such  Trust  Securities;   and  (b)  with  respect  to  a
distribution  of Debentures to Holders of Trust  Securities in connection with a
termination or liquidation of the Trust,  Debentures  having a principal  amount
equal to the  Liquidation  Amount of the Trust  Securities of the Holder to whom
such Debentures are distributed.  Each Debenture  distributed pursuant to clause
(b) above shall carry with it accrued interest in an amount equal to the accrued
and unpaid interest then due on such Debentures.

         "Liquidation Amount" means the stated amount of $25 per Trust Security.

         "Liquidation  Date"  means  the  date  on  which  Debentures  are to be
distributed to Holders of Trust  Securities in connection with a termination and
liquidation of the Trust pursuant to Section 904(a).

         "Liquidation Distribution" has the meaning specified in Section 904(d).

         "Officers'  Certificate" means a certificate signed by the President or
an Executive Vice  President and by the Treasurer or the Vice  PresidentCFinance
or the Secretary,  of the Depositor,  and delivered to the appropriate  Trustee.
One of the officers signing an Officers'  Certificate  given pursuant to Section
816 shall be the principal  executive,  financial or  accounting  officer of the
Depositor. Any Officers' Certificate delivered with respect to compliance with a
condition or covenant provided for in this Trust Agreement shall include:

         (a) a statement that each officer signing the Officers' Certificate has
read the covenant or condition and the definitions relating thereto;

         (b) a brief  statement  of the nature and scope of the  examination  or
investigation undertaken by each officer in rendering the Officers' Certificate;

         (c) a statement  that each such  officer has made such  examination  or
investigation as, in such officer's opinion, is necessary to enable such officer
to express an informed  opinion as to whether or not such  covenant or condition
has been complied with; and

                                     - 7 -
<PAGE>
         (d) a  statement  as to whether,  in the opinion of each such  officer,
such condition or covenant has been complied with.

         "Opinion  of  Counsel"  means an opinion  in  writing  of  independent,
outside legal counsel for the Trust, the Property Trustee,  the Delaware Trustee
or the Depositor, who shall be reasonably acceptable to the Property Trustee.

         "Original Trust Agreement" has the meaning specified in the Recitals to
this Trust Agreement.

         "Outstanding",  when used with respect to Preferred Securities,  means,
as of the date of determination,  all Preferred Securities  theretofore executed
and delivered under this Trust Agreement, except:

         (a) Preferred  Securities  theretofore canceled by the Property Trustee
or delivered to the Property Trustee for cancellation;

         (b) Preferred  Securities for whose payment or redemption  money in the
necessary amount has been theretofore deposited with the Property Trustee or any
Paying Agent for the Holders of such  Preferred  Securities;  provided  that, if
such Preferred Securities are to be redeemed, notice of such redemption has been
duly given pursuant to this Trust Agreement; and

         (c) Preferred  Securities which have been paid or in exchange for or in
lieu of which  other  Preferred  Securities  have been  executed  and  delivered
pursuant  to  Sections  504,  505,  511  and  513;  provided,  however,  that in
determining  whether  the  Holders of the  requisite  Liquidation  Amount of the
Outstanding Preferred Securities have given any request, demand,  authorization,
direction,  notice,  consent or waiver hereunder,  Preferred Securities owned by
the  Depositor,  any Trustee or any  Affiliate  of the  Depositor or any Trustee
shall be  disregarded  and  deemed  not to be  Outstanding,  except  that (a) in
determining  whether any Trustee  shall be  protected  in relying  upon any such
request,  demand,  authorization,  direction,  notice,  consent or waiver,  only
Preferred  Securities  that  such  Trustee  knows  to be so  owned  shall  be so
disregarded;  and (b) the foregoing  shall not apply at any time when all of the
outstanding Preferred Securities are owned by the Depositor,  one or more of the
Trustees  and/or any such  Affiliate.  Preferred  Securities so owned which have
been  pledged  in good  faith may be  regarded  as  Outstanding  if the  pledgee
establishes to the  satisfaction  of the  Administrative  Trustees the pledgee's
right so to the Depositor or any Affiliate of the Depositor.

         "Paying  Agent"  means any paying agent or  co-paying  agent  appointed
pursuant to Section 509 and shall initially be the Bank.

         "Payment  Account"  means a segregated  non-interest-bearing  corporate
trust  account  maintained  by the  Property  Trustee with the Bank in its trust
department for the benefit of the  Securityholders  in which all amounts paid in
respect  of the  Debentures  shall be held and from which the  Property  Trustee
shall make payments to the  Securityholders  in accordance with Sections 401 and
402.

                                     - 8 -
<PAGE>
         "Person" means any individual, corporation, partnership, joint venture,
trust, limited liability company or corporation,  unincorporated organization or
government or any agency or political subdivision thereof.

         "Preferred  Security"  means an  undivided  beneficial  interest in the
assets of the Trust,  having a  Liquidation  Amount of $25 and having the rights
provided  therefor  in this  Trust  Agreement,  including  the right to  receive
Distributions and a Liquidation Distribution as provided herein.

         "Preferred  Securities  Certificate",  means a  certificate  evidencing
ownership of Preferred Securities, substantially in the form attached as Exhibit
                                                                         -------
D.
- -
         "Property   Trustee"  means  the  commercial   bank  or  trust  company
identified  as the "Property  Trustee," in the Preamble to this Trust  Agreement
solely in its capacity as Property  Trustee of the Trust  heretofore  formed and
continued  hereunder  and not in its  individual  capacity,  or its successor in
interest in such capacity, or any successor property trustee appointed as herein
provided.

         "Redemption  Date"  means,  with  respect to any Trust  Security  to be
redeemed,  the date  fixed for such  redemption  by or  pursuant  to this  Trust
Agreement;  provided that each Debenture Redemption Date and the stated maturity
of the  Debentures  shall  be a  Redemption  Date  for a Like  Amount  of  Trust
Securities.

         "Redemption  Price"  means,  with  respect to any Trust  Security,  the
Liquidation  Amount  of  such  Trust  Security,   plus  accumulated  and  unpaid
Distributions to the Redemption Date, plus the related amount of the premium, if
any, paid by the Depositor  upon the  concurrent  redemption of a Like Amount of
Debentures,  allocated on a pro rata basis (based on Liquidation  Amounts) among
the Trust Securities.

         "Relevant Trustee" shall have the meaning specified in Section 810.

         "Securities  Register" and  "Securities  Registrar" have the respective
meanings specified in Section 504.

         "Securityholder"  or  "Holder"  means a Person  in  whose  name a Trust
Security or Trust Securities is registered in the Securities Register;  any such
Person is a beneficial  owner within the meaning of the Delaware  Business Trust
Act.

         "Trust" means the Delaware  business trust created and continued hereby
and identified on the cover page to this Trust Agreement.

         "Trust  Agreement" means this Amended and Restated Trust Agreement,  as
the same  may be  modified,  amended  or  supplemented  in  accordance  with the
applicable provisions hereof, including all exhibits hereto,  including, for all
purposes  of this  Trust  Agreement  and any  such  modification,  amendment  or
supplement,  the  provisions of the Trust  Indenture Act that are deemed to be a
part of and govern this Trust Agreement and any such modification,  amendment or
supplement, respectively.

                                     - 9 -
<PAGE>
         "Trust  Indenture  Act"  means  the  Trust  Indenture  Act of 1939,  as
amended,  as in  force at the date as of which  this  instrument  was  executed;
provided,  however,  that in the  event  the  Trust  Indenture  Act of 1939,  as
amended,  is amended after such date, "Trust Indenture Act" means, to the extent
required by any such amendment, the Trust Indenture Act of 1939 as so amended.

         "Trust  Property"  means  (a) the  Debentures;  (b) the  rights  of the
Property  Trustee under the Guarantee;  (c) any cash on deposit in, or owing to,
the Payment Account; and (d) all proceeds and rights in respect of the foregoing
and any other  property  and assets for the time being held or deemed to be held
by the Property Trustee pursuant to the trusts of this Trust Agreement.

         "Trust  Security"  means  any  one  of  the  Common  Securities  or the
Preferred Securities.

         "Trust Securities  Certificate"  means any one of the Common Securities
Certificates or the Preferred Securities Certificates.

         "Trustees"  means,  collectively,  the Property  Trustee,  the Delaware
Trustee and the Administrative Trustees.

         "Underwriting Agreement" means the Underwriting Agreement,  dated as of
September 24, 1998, among the Trust,  the Depositor and the  Underwriters  named
therein.


                                    ARTICLE I
                           ESTABLISHMENT OF THE TRUST

         SECTION I1. NAME.

         The Trust  continued  hereby shall be known as "Wintrust  Capital Trust
I," as such  name  may be  modified  from  time  to  time by the  Administrative
Trustees  following  written  notice to the Holders of Trust  Securities and the
other  Trustees,  in which  name the  Trustees  may  engage in the  transactions
contemplated  hereby, make and execute contracts and other instruments on behalf
of the Trust and sue and be sued.

         SECTION  201.  OFFICE  OF THE  DELAWARE  TRUSTEE;  PRINCIPAL  PLACE  OF
BUSINESS.

         The  address of the  Delaware  Trustee in the State of  Delaware is c/o
Wilmington  Trust  Company,  Rodney  Square  North,  1100 North  Market  Street,
Wilmington,  Delaware 19890-0001, Attn: Corporate Trust Administration,  or such
other address in the State of Delaware as the Delaware  Trustee may designate by
written notice to the Securityholders and the Depositor. The principal executive
office of the Trust is c/o Wintrust Financial Corporation,  727 North Bank Lane,
Lake Forest, Illinois 60045.

                                     - 10 -
<PAGE>
         SECTION 203.  INITIAL  CONTRIBUTION OF TRUST  PROPERTY;  ORGANIZATIONAL
EXPENSES.

         The  Trustees  acknowledge  receipt  in  trust  from the  Depositor  in
connection  with  the  Original  Trust  Agreement  of  the  sum  of  $10,  which
constituted the initial Trust Property.  The Depositor shall pay  organizational
expenses  of the Trust as they  arise or shall,  upon  request  of any  Trustee,
promptly reimburse such Trustee for any such expenses paid by such Trustee.  The
Depositor  shall make no claim upon the Trust  Property  for the payment of such
expenses.

         SECTION 204. ISSUANCE OF THE PREFERRED SECURITIES.

         On September 24, 1998, the Depositor and an Administrative  Trustee, on
behalf of the Trust and pursuant to the Original Trust  Agreement,  executed and
delivered the Underwriting  Agreement.  Contemporaneously with the execution and
delivery of this Trust Agreement,  an Administrative  Trustee,  on behalf of the
Trust,  shall execute in  accordance  with Section 502 and deliver in accordance
with the Underwriting Agreement,  Preferred Securities Certificates,  registered
in the name of Persons  entitled  thereto in an  aggregate  amount of  1,100,000
Preferred  Securities  having an  aggregate  Liquidation  Amount of  $27,500,000
against receipt of the aggregate purchase price of such Preferred  Securities of
$27,500,000,  which amount such Administrative Trustee shall promptly deliver to
the Property Trustee. If the underwriters  exercise their over-allotment  option
and there is an Option Closing Date (as such term is defined in the Underwriting
Agreement),  then an  Administrative  Trustee,  on  behalf of the  Trust,  shall
execute in  accordance  with  Section  502 and  deliver in  accordance  with the
Underwriting  Agreement,  Preferred Securities  Certificates,  registered in the
name of the Persons  entitled  thereto in an  aggregate  amount of up to 142,000
Preferred Securities having an aggregate  Liquidation Amount of up to $3,550,000
against receipt of the aggregate purchase price of such Preferred  Securities of
up to  $3,550,000,  which  amount such  Administrative  Trustee  shall  promptly
deliver to the Property Trustee.

         SECTION  205.  ISSUANCE  OF THE  COMMON  SECURITIES;  SUBSCRIPTION  AND
PURCHASE OF DEBENTURES.

         (a)  Contemporaneously  with the  execution  and delivery of this Trust
Agreement,  an Administrative  Trustee, on behalf of the Trust, shall execute in
accordance  with  Section 502 and deliver to the  Depositor,  Common  Securities
Certificates, registered in the name of the Depositor, in an aggregate amount of
Common  Securities  having an aggregate  Liquidation  Amount of $850,516 against
payment  by the  Depositor  of  such  amount.  Contemporaneously  therewith,  an
Administrative  Trustee, on behalf of the Trust, shall subscribe to and purchase
from the Depositor Debentures, registered in the name of the Property Trustee on
behalf  of  the  Trust  and  having  an  aggregate  principal  amount  equal  to
$28,350,516, and, in satisfaction of the purchase price for such Debentures, the
Property Trustee, on behalf of the Trust, shall deliver to the Depositor the sum
of $28,350,516.

         (b) If the  underwriters  exercise  the  Option  and there is an Option
Closing Date,  then an  Administrative  Trustee,  on behalf of the Trust,  shall
execute in  accordance  with  Section 502 and deliver to the  Depositor,  Common
Securities  Certificates,  registered  in  the  name  of  the  Depositor,  in an
additional aggregate amount of Common Securities having an aggregate Liquidation
Amount

                                     - 11 -
<PAGE>
of  up  to  $109,794   against   payment  by  the   Depositor  of  such  amount.
Contemporaneously  therewith, an Administrative Trustee, on behalf of the Trust,
shall  subscribe  to and purchase  from the  Depositor,  additional  Debentures,
registered in the name of the Trust and having an aggregate  principal amount of
up to $3,659,794, and, in satisfaction of the purchase price of such Debentures,
the Property Trustee,  on behalf of the Trust, shall deliver to the Depositor up
to  $3,659,794,  such  aggregate  amount  to be equal to the sum of the  amounts
received  from the  Depositor  pursuant  to  Section  205(b) and from one of the
Administrative Trustees pursuant to the last sentence of Section 204.

         SECTION 206. DECLARATION OF TRUST.

         The exclusive  purposes and functions of the Trust are (a) to issue and
sell  Trust  Securities  and use the  proceeds  from  such sale to  acquire  the
Debentures;  and (b) to  engage  in those  activities  necessary,  advisable  or
incidental  thereto.  The Depositor  hereby appoints the Trustees as trustees of
the  Trust,  to have all the  rights,  powers and duties to the extent set forth
herein,  and the Trustees hereby accept such  appointment.  The Property Trustee
hereby  declares that it shall hold the Trust Property in trust upon and subject
to the conditions set forth herein for the benefit of the  Securityholders.  The
Administrative  Trustees  shall  have all  rights,  powers  and duties set forth
herein and in accordance with applicable law with respect to  accomplishing  the
purposes of the Trust.  The Delaware  Trustee  shall not be entitled to exercise
any  powers,  nor  shall  the  Delaware  Trustee  have  any  of the  duties  and
responsibilities,  of the Property  Trustee or the  Administrative  Trustees set
forth herein. The Delaware Trustee shall be one of the Trustees of the Trust for
the sole and limited  purpose of fulfilling the  requirements of Section 3807 of
the Delaware Business Trust Act.

         SECTION 207. AUTHORIZATION TO ENTER INTO CERTAIN TRANSACTIONS.

         (a) The Trustees  shall  conduct the affairs of the Trust in accordance
with the terms of this Trust Agreement.  Subject to the limitations set forth in
paragraph (b) of this Section 207 and Article VIII,  and in accordance  with the
following  provisions (i) and (ii), the  Administrative  Trustees shall have the
authority  to enter  into all  transactions  and  agreements  determined  by the
Administrative  Trustees to be appropriate in exercising the authority,  express
or implied,  otherwise granted to the  Administrative  Trustees under this Trust
Agreement,  and to perform all acts in furtherance  thereof,  including  without
limitation,  the acts set forth in the following  provision (i) and the Property
Trustee shall have the authority to act, each as set forth below:

                  (i)      As among the Trustees,  each Administrative  Trustee,
                           acting  singly or  jointly,  shall have the power and
                           authority  to act on behalf of the Trust with respect
                           to the following matters:

                           (A)      the   issuance   and   sale  of  the   Trust
                                    Securities  and  the  compliance   with  the
                                    Underwriting    Agreement   in    connection
                                    therewith;

                           (B)      to cause  the  Trust to enter  into,  and to
                                    execute,  deliver  and  perform on behalf of
                                    the Trust,  the Expense  Agreement  and such
                                    other  

                                     - 12 -
<PAGE>
                                    agreements  or documents as may be necessary
                                    or desirable in connection with the purposes
                                    and function of the Trust;

                           (C)      assisting   in  the   registration   of  the
                                    Preferred  Securities  under the  Securities
                                    Act of 1933,  as  amended,  and under  state
                                    securities   or  blue  sky  laws,   and  the
                                    qualification  of this Trust  Agreement as a
                                    trust  indenture  under the Trust  Indenture
                                    Act;

                           (D)      assisting  in the  listing of the  Preferred
                                    Securities upon The Nasdaq National  MarketK
                                    or such securities  exchange or exchanges as
                                    shall be  determined by the  Depositor,  the
                                    registration  of  the  Preferred  Securities
                                    under the Exchange Act, the compliance  with
                                    the  listing   requirements  of  The  Nasdaq
                                    National    MarketSM   or   the   applicable
                                    securities  exchange and the preparation and
                                    filing of all periodic and other reports and
                                    other documents pursuant to the foregoing;

                           (E)      the sending of notices  (other than  notices
                                    of default) and other information  regarding
                                    the Trust  Securities  and the Debentures to
                                    the  Securityholders in accordance with this
                                    Trust Agreement;

                           (F)      the   appointment   of   a   Paying   Agent,
                                    authenticating    agent    and    Securities
                                    Registrar  in  accordance  with  this  Trust
                                    Agreement;

                           (G)      to  the  extent   provided   in  this  Trust
                                    Agreement,  the winding up of the affairs of
                                    and   liquidation   of  the  Trust  and  the
                                    preparation,  execution  and  filing  of the
                                    certificate   of   cancellation   with   the
                                    Secretary of State of the State of Delaware;

                           (H)      to take all action that may be  necessary or
                                    appropriate  for  the  preservation  and the
                                    continuation of the Trust's valid existence,
                                    rights,   franchises  and  privileges  as  a
                                    statutory  business  trust under the laws of
                                    the  State  of  Delaware  and of each  other
                                    jurisdiction  in  which  such  existence  is
                                    necessary  to protect the limited  liability
                                    of the Holders of the  Preferred  Securities
                                    or  to  enable   the  Trust  to  effect  the
                                    purposes  for which  the Trust was  created;
                                    and

                           (I)      the taking of any action  incidental  to the
                                    foregoing as the Administrative Trustees may
                                    from time to time  determine is necessary or
                                    advisable  to give  effect  to the  terms of
                                    this Trust  Agreement for the benefit of the
                                    Securityholders  (without  consideration  of
                                    the  effect  of  any  such   action  on  any
                                    particular Securityholder).

                  (ii)     As among the  Trustees,  the Property  Trustee  shall
                           have the power,  duty and  authority to act on behalf
                           of the Trust with respect to the following matters:

                                     - 13 -
<PAGE>
                           (A)      the establishment of the Payment Account;

                           (B)      the receipt of the Debentures;

                           (C)      the  collection  of interest,  principal and
                                    any other  payments  made in  respect of the
                                    Debentures in the Payment Account;

                           (D)      the  distribution  of  amounts  owed  to the
                                    Securityholders  in  respect  of  the  Trust
                                    Securities in  accordance  with the terms of
                                    this Trust Agreement;

                           (E)      the  exercise of all of the  rights,  powers
                                    and   privileges   of  a   holder   of   the
                                    Debentures;

                           (F)      the  sending of notices of default and other
                                    information  regarding the Trust  Securities
                                    and the Debentures to the Securityholders in
                                    accordance with this Trust Agreement;

                           (G)      the  distribution  of the Trust  Property in
                                    accordance  with  the  terms  of this  Trust
                                    Agreement;

                           (H)      to  the  extent   provided   in  this  Trust
                                    Agreement,  the winding up of the affairs of
                                    and liquidation of the Trust;

                           (I)      after an Event of Default, the taking of any
                                    action  incidental  to the  foregoing as the
                                    Property  Trustee  may  from  time  to  time
                                    determine  is necessary or advisable to give
                                    effect to the terms of this Trust  Agreement
                                    and protect and conserve the Trust  Property
                                    for  the  benefit  of  the   Securityholders
                                    (without  consideration of the effect of any
                                    such     action     on    any     particular
                                    Securityholder);

                           (J)      registering    transfers    of   the   Trust
                                    Securities  in  accordance  with this  Trust
                                    Agreement; and

                           (K)      except as otherwise provided in this Section
                                    207(a)(ii),  the Property Trustee shall have
                                    none of the duties,  liabilities,  powers or
                                    the authority of the Administrative Trustees
                                    set forth in Section 207(a)(i).

         (b) So long as this Trust  Agreement  remains in effect,  the Trust (or
the Trustees  acting on behalf of the Trust) shall not  undertake  any business,
activities or transaction  except as expressly  provided  herein or contemplated
hereby.  In particular,  the Trustees  shall not (i) acquire any  investments or
engage in any  activities  not  authorized by this Trust  Agreement;  (ii) sell,
assign, transfer,  exchange,  mortgage,  pledge, set-off or otherwise dispose of
any of the Trust Property or interests  therein,  including to  Securityholders,
except as expressly provided herein;  (iii) take any 

                                     - 14 -
<PAGE>
action  that  would  cause the Trust to fail or cease to  qualify  as a "grantor
trust"  for  United  States  federal   income  tax  purposes;   (iv)  incur  any
indebtedness  for borrowed money or issue any other debt; or (v) take or consent
to any action that would  result in the  placement of a Lien on any of the Trust
Property. The Administrative Trustees shall defend all claims and demands of all
Persons at any time  claiming any Lien on any of the Trust  Property  adverse to
the  interest  of  the  Trust  or  the  Securityholders  in  their  capacity  as
Securityholders.

         (c) In connection with the issue and sale of the Preferred  Securities,
the Depositor shall have the right and  responsibility  to assist the Trust with
respect  to, or effect on behalf of the Trust,  the  following  (and any actions
taken by the Depositor in furtherance of the following prior to the date of this
Trust Agreement are hereby ratified and confirmed in all respects):

                  (i)      the  preparation  and  filing by the  Trust  with the
                           Commission  and the  execution on behalf of the Trust
                           of a registration  statement on the appropriate  form
                           in  relation  to  the   Preferred   Securities,   the
                           Debentures,   and  the   Guarantee,   including   any
                           amendments thereto;

                  (ii)     the  determination  of the  states  in  which to take
                           appropriate  action to qualify or,  register for sale
                           all or part of the Preferred Securities and to do any
                           and all such acts,  other than actions  which must be
                           taken by or on behalf of the  Trust,  and  advise the
                           Trustees  of actions  they must take on behalf of the
                           Trust,  and  prepare  for  execution  and  filing any
                           documents to be executed and filed by the Trust or on
                           behalf of the Trust, as the Depositor deems necessary
                           or advisable  in order to comply with the  applicable
                           laws of any such States;

                  (iii)    the preparation for filing by the Trust and execution
                           on  behalf  of the  Trust  of an  application  to The
                           Nasdaq National  MarketK or a national stock exchange
                           or other  organizations  for  listing  upon notice of
                           issuance of any Preferred  Securities  and to file or
                           cause an  Administrative  Trustee to file  thereafter
                           with such exchange or organization such notifications
                           and documents as may be necessary from time to time;

                  (iv)     the  preparation  for  filing by the  Trust  with the
                           Commission  and the  execution on behalf of the Trust
                           of a  registration  statement on Form 8-A relating to
                           the  registration of the Preferred  Securities  under
                           Section 12(b) or 12(g) of the Exchange Act, including
                           any amendments thereto;

                  (v)      the  negotiation  of the terms of, and the  execution
                           and delivery of, the Underwriting Agreement providing
                           for the sale of the Preferred Securities; and

                  (vi)     the  taking  of  any  other   actions   necessary  or
                           desirable   to  carry   out  any  of  the   foregoing
                           activities.

                                     - 15 -
<PAGE>
         (d) Notwithstanding  anything herein to the contrary,  the Trustees are
authorized  and  directed to conduct the affairs of the Trust and to operate the
Trust so that the  Trust  shall  not be  deemed  to be an  "investment  company"
required to be registered under the Investment  Company Act, shall be classified
as a "grantor  trust" and not as an  association  taxable as a  corporation  for
United States federal  income tax purposes and so that the  Debentures  shall be
treated as  indebtedness  of the Depositor for United States  federal income tax
purposes.  In this  connection,  subject to Section 1002,  the Depositor and the
Trustees are authorized to take any action, not inconsistent with applicable law
or this Trust Agreement,  that each of the Depositor and the Trustees determines
in their discretion to be necessary or desirable for such purposes.

         SECTION 208. ASSETS OF TRUST.

         The assets of the Trust shall consist of the Trust Property.

         SECTION 209. TITLE TO TRUST PROPERTY.

         Legal title to all Trust  Property  shall be vested at all times in the
Property Trustee (in its capacity as such) and shall be held and administered by
the Property Trustee for the benefit of the  Securityholders  in accordance with
this Trust Agreement.


                                   ARTICLE II
                                 PAYMENT ACCOUNT

         SECTION II1. PAYMENT ACCOUNT.

         (a) On or  prior  to the  Closing  Date,  the  Property  Trustee  shall
establish  the  Payment  Account.  The  Property  Trustee  and any  agent of the
Property Trustee shall have exclusive  control and sole right of withdrawal with
respect  to  the  Payment  Account  for  the  purpose  of  making  deposits  and
withdrawals  from the Payment Account in accordance  with this Trust  Agreement.
All monies and other property deposited or held from time to time in the Payment
Account  shall be held by the  Property  Trustee in the Payment  Account for the
exclusive  benefit  of  the  Securityholders  and  for  distribution  as  herein
provided,  including  (and  subject to) any  priority of payments  provided  for
herein.

         (b) The Property Trustee shall deposit in the Payment Account, promptly
upon  receipt,  all  payments  of  principal  of or  interest  on, and any other
payments  or  proceeds  with  respect to, the  Debentures.  Amounts  held in the
Payment  Account  shall  not  be  invested  by  the  Property   Trustee  pending
distribution thereof.

                                     - 16 -
<PAGE>
                                   ARTICLE III
                            DISTRIBUTIONS; REDEMPTION

         SECTION 401. DISTRIBUTIONS.

         (a)  Distributions  on the Trust  Securities  shall be cumulative,  and
shall  accumulate  whether or not there are funds of the Trust available for the
payment of  Distributions.  Distributions  shall  accumulate  from September 29,
1998,  and, except during any Extended  Interest  Payment Period with respect to
the Debentures,  shall be payable  quarterly in arrears on the last calendar day
of March, June, September and December of each year,  commencing on December 31,
1998.  If any date on which a  Distribution  is  otherwise  payable on the Trust
Securities is not a Business Day, then the payment of such Distribution shall be
made on the next succeeding day that is a Business Day (and without any interest
or other payment in respect of any such delay) except that, if such Business Day
is in the next  succeeding  calendar  year,  such  payment  shall be made on the
immediately preceding Business Day (and without any reduction of interest or any
other payment in respect of any such  acceleration),  in each case with the same
force and effect as if made on such date (each date on which  distributions  are
payable in accordance with this Section 401(a), a "Distribution Date").

         (b) The Trust Securities  represent undivided  beneficial  interests in
the Trust Property,  and, as a practical matter,  the Distributions on the Trust
Securities  shall be  payable  at a rate of 9.00% per  annum of the  Liquidation
Amount of the Trust Securities. The amount of Distributions payable for any full
period shall be computed on the basis of a 360-day year of twelve 30-day months.
The amount of  Distributions  for any  partial  period  shall be computed on the
basis of the number of days elapsed in a 360-day year of twelve  30-day  months.
During any Extended  Interest  Payment  Period with  respect to the  Debentures,
Distributions  on the Preferred  Securities shall be deferred for a period equal
to the Extended Interest Payment Period. The amount of Distributions payable for
any period shall include the Additional Amounts, if any.

         (c) Distributions on the Trust Securities shall be made by the Property
Trustee  solely  from  the  Payment   Account  and  shall  be  payable  on  each
Distribution  Date  only to the  extent  that the  Trust  has  funds on hand and
immediately  available  by 12:30 p.m. on each  Distribution  Date in the Payment
Account for the payment of such Distributions.

         (d)   Distributions   on  the  Trust   Securities  with  respect  to  a
Distribution  Date shall be payable to the record holders thereof as they appear
on the Securities Register for the Trust Securities on the relevant record date,
which  shall  be  the  15th  day of  March,  June,  September  or  December  for
Distributions payable on the last calendar day of the respective month.

         SECTION 402. REDEMPTION.

         (a) On  each  Debenture  Redemption  Date  and on the  maturity  of the
Debentures,  the  Trust  shall be  required  to  redeem a Like  Amount  of Trust
Securities at the Redemption Price.

         (b)  Notice of  redemption  shall be given by the  Property  Trustee by
first-class mail, postage prepaid, mailed not less than 30 nor more than 60 days
prior to the Redemption Date to each 

                                     - 17 -
<PAGE>
Holder of Trust Securities to be redeemed, at such Holder's address appearing in
the Securities  Register.  The Property Trustee shall have no responsibility for
the  accuracy  of any CUSIP  number  contained  in such  notice.  All notices of
redemption shall state:

                  (i)      the Redemption Date;

                  (ii)     the Redemption Price;

                  (iii)    the CUSIP number;

                  (iv)     if less than all the Outstanding Trust Securities are
                           to be redeemed,  the identification and the aggregate
                           Liquidation Amount of the particular Trust Securities
                           to be redeemed;

                  (v)      that, on the Redemption  Date,  the Redemption  Price
                           shall  become  due and  payable  upon each such Trust
                           Security  to  be  redeemed  and  that   Distributions
                           thereon  shall cease to  accumulate on and after said
                           date, except as provided in Section 4.2(d); and

                  (vi)     the place or places at which Trust  Securities are to
                           be  surrendered  for the  payment  of the  Redemption
                           Price; and

         (c) The Trust  Securities  redeemed  on each  Redemption  Date shall be
redeemed at the  Redemption  Price with the  proceeds  from the  contemporaneous
redemption of Debentures.  Redemptions of the Trust Securities shall be made and
the Redemption Price shall be payable on each Redemption Date only to the extent
that the Trust has immediately available funds then on hand and available in the
Payment Account for the payment of such Redemption Price.

         (d) If the Property  Trustee gives a notice of redemption in respect of
any  Preferred  Securities,  then,  by 12:00  noon,  New York City time,  on the
Redemption Date,  subject to Section 402(c),  the Property  Trustee,  subject to
Section 402(c), shall, with respect to Preferred Securities held in global form,
deposit with the Clearing  Agency for such Preferred  Securities,  to the extent
available therefor,  funds sufficient to pay the applicable Redemption Price and
will give such Clearing Agency irrevocable instructions and authority to pay the
Redemption  Price to the Holders of the  Preferred  Securities.  With respect to
Trust Securities that are not held in global form, the Property Trustee, subject
to Section 402(c),  shall deposit with the Paying Agent funds  sufficient to pay
the  applicable  Redemption  Price and shall give the Paying  Agent  irrevocable
instructions  and authority to pay the  Redemption  Price to the record  holders
thereof   upon   surrender   of   their   Preferred   Securities   Certificates.
Notwithstanding  the  foregoing,  Distributions  payable  on  or  prior  to  the
Redemption Date for any Trust Securities  called for redemption shall be payable
to the Holders of such Trust  Securities  as they appear on the Register for the
Trust  Securities  on the  relevant  record  dates for the related  Distribution
Dates.  If notice of  redemption  shall have been given and funds  deposited  as
required,  then upon the date of such deposit, (i) all rights of Securityholders
holding Trust Securities so called for redemption shall cease,  except the right
of such  Securityholders  to receive the Redemption  Price, (ii) such Securities
shall  cease to be  Outstanding,  (iii) the  Clearing  

                                     - 18 -
<PAGE>
Agency for the Preferred  Securities or its nominee, as the registered Holder of
the Global Preferred Securities  Certificate,  shall receive a registered global
certificate  or  certificates  representing  the Debentures to be delivered upon
such  distribution  with  respect to Preferred  Securities  held by the Clearing
Agency or its nominee,  and (iv) any Trust  Securities  Certificates not held by
the Clearing Agency for the Preferred  Securities or its nominee as specified in
clause  (iii) above will be deemed to  represent  Debentures  having a principal
amount  equal  to  the  stated   Liquidation  Amount  of  the  Trust  Securities
represented  thereby and bearing  accrued and unpaid interest in an amount equal
to the accumulated and unpaid  Distributions on such Trust Securities until such
certificates  are  presented  to  the  Securities   Registrar  for  transfer  or
reissuance.  In the event that any date on which any Redemption Price is payable
is not a Business Day, then payment of the Redemption Price payable on such date
shall be made on the next succeeding day that is a Business Day (and without any
interest or other  payment in respect of any such delay)  except  that,  if such
Business Day is in the next succeeding calendar year, such payment shall be made
on the immediately preceding Business Day (and without any reduction of interest
or any other payment in respect of any such acceleration), in each case with the
same force and effect as if made on such date.  In the event that payment of the
Redemption  Price in respect of any Trust  Securities  called for  redemption is
improperly  withheld  or  refused  and not paid  either  by the  Trust or by the
Depositor  pursuant to the  Guarantee,  Distributions  on such Trust  Securities
shall continue to accumulate,  at the then applicable  rate, from the Redemption
Date originally  established by the Trust for such Trust  Securities to the date
such  Redemption  Price is actually  paid, in which case the actual payment date
shall  be the  date  fixed  for  redemption  for  purposes  of  calculating  the
Redemption Price.

         (e) Payment of the Redemption  Price on the Trust  Securities  shall be
made to the record holders thereof as they appear on the Securities Register for
the Trust  Securities  on the relevant  record date,  which shall be the date 15
days prior to the relevant Redemption Date.

         (f) Subject to Section 403(a),  if less than all the Outstanding  Trust
Securities  are  to  be  redeemed  on a  Redemption  Date,  then  the  aggregate
Liquidation  Amount of Trust  Securities to be redeemed  shall be allocated on a
pro rata basis (based on Liquidation  Amounts)  among the Common  Securities and
the Preferred  Securities.  The particular  Preferred  Securities to be redeemed
shall be  selected  not more than 60 days  prior to the  Redemption  Date by the
Property Trustee from the outstanding Preferred Securities not previously called
for redemption,  by such method (including,  without limitation,  by lot) as the
Property  Trustee shall deem fair and  appropriate and which may provide for the
selection for  redemption of portions  (equal to $25 or an integral  multiple of
$25 in excess  thereof) of the Liquidation  Amount of Preferred  Securities of a
denomination  larger than $25. The Property  Trustee shall  promptly  notify the
Securities  Registrar  in  writing  of the  Preferred  Securities  selected  for
redemption  and, in the case of any  Preferred  Securities  selected for partial
redemption,  the Liquidation Amount thereof to be redeemed.  For all purposes of
this Trust  Agreement,  unless the context  otherwise  requires,  all provisions
relating to the redemption of Preferred  Securities shall relate, in the case of
any Preferred Securities redeemed or to be redeemed only in part, to the portion
of the  Liquidation  Amount of Preferred  Securities  which has been or is to be
redeemed.

                                     - 19 -
<PAGE>
         SECTION 403. SUBORDINATION OF COMMON SECURITIES.

         (a)  Payment  of  Distributions   (including   Additional  Amounts,  if
applicable)  on,  and  the  Redemption  Price  of,  the  Trust  Securities,   as
applicable,  shall be made, subject to Section 402(f), pro rata among the Common
Securities and the Preferred  Securities based on the Liquidation  Amount of the
Trust  Securities;  provided,  however,  that  if on any  Distribution  Date  or
Redemption Date any Event of Default resulting from a Debenture Event of Default
shall have occurred and be continuing, no payment of any Distribution (including
Additional  Amounts,  if  applicable)  on, or  Redemption  Price of,  any Common
Security,  and no other  payment on account of the  redemption,  liquidation  or
other acquisition of Common Securities,  shall be made unless payment in full in
cash of all accumulated and unpaid Distributions  (including Additional Amounts,
if  applicable) on all  Outstanding  Preferred  Securities for all  Distribution
periods  terminating  on or  prior  thereto,  or in the case of  payment  of the
Redemption  Price the full amount of such  Redemption  Price on all  Outstanding
Preferred  Securities  then  called  for  redemption,  shall  have  been made or
provided for, and all funds immediately  available to the Property Trustee shall
first be applied to the payment in full in cash of all Distributions  (including
Additional  Amounts,  if applicable) on, or the Redemption  Price of,  Preferred
Securities then due and payable.

         (b) In the case of the  occurrence  of any Event of  Default  resulting
from a Debenture Event of Default,  the record holder of Common Securities,  the
Depositor,  shall be deemed to have waived any right to act with  respect to any
such Event of Default  under this Trust  Agreement  until the effect of all such
Events of Default  with  respect  to the  Preferred  Securities  shall have been
cured,  waived or otherwise  eliminated.  Until any such Event of Default  under
this Trust Agreement with respect to the Preferred Securities shall have been so
cured, waived or otherwise eliminated,  the Property Trustee shall act solely on
behalf of the record  holders  of the  Preferred  Securities  and not the record
holder  of the  Common  Securities,  and  only  the  Holders  of  the  Preferred
Securities  shall have the right to direct the Property  Trustee to act on their
behalf.

         SECTION 404. PAYMENT PROCEDURES.

         Payments of Distributions (including Additional Amounts, if applicable)
in  respect of the  Preferred  Securities  shall be made by check  mailed to the
address  of the Person  entitled  thereto as such  address  shall  appear on the
Securities  Register  or, if the  Preferred  Securities  are held by a  Clearing
Agency,  such Distributions  shall be made to the Clearing Agency in immediately
available  funds,  which will credit the  relevant  accounts  on the  applicable
Distribution  Dates.  Payments in respect of the Common Securities shall be made
in such manner as shall be mutually agreed between the Property  Trustee and the
Common Securityholder.

         SECTION 405. TAX RETURNS AND REPORTS.

         The Administrative Trustees shall prepare (or cause to be prepared), at
the Depositor's expense, and file all United States federal, state and local tax
and information returns and reports required to be filed by or in respect of the
Trust. In this regard,  the  Administrative  Trustees shall (a) prepare and file
(or cause to be prepared and filed) the  appropriate  Internal  Revenue  Service
forms  required to be filed in respect of the Trust in each  taxable year of the
Trust;  and (b) prepare 

                                     - 20 -
<PAGE>
and furnish (or cause to be prepared and furnished) to each  Securityholder  the
appropriate  Internal  Revenue  Service  forms  required to be furnished to such
Securityholder  or the  information  required to be  provided on such form.  The
Administrative  Trustees  shall  provide the  Depositor  with a copy of all such
returns  and reports  promptly  after such filing or  furnishing.  The  Property
Trustee  shall  comply  with  United  States  federal   withholding  and  backup
withholding tax laws and information reporting  requirements with respect to any
payments to Securityholders under the Trust Securities.

         SECTION 406. PAYMENT OF TAXES, DUTIES, ETC. OF THE TRUST.

         Upon receipt under the Debentures of Additional Interest (as defined in
Section 1.1 of the  Indenture),  the Property  Trustee,  at the  direction of an
Administrative Trustee or the Depositor, shall promptly pay any taxes, duties or
governmental charges of whatsoever nature (other than withholding taxes) imposed
on the Trust by the United States or any other taxing authority.

         SECTION 407. PAYMENTS UNDER INDENTURE.

         Any  amount  payable  hereunder  to  any  record  holder  of  Preferred
Securities  shall be  reduced by the amount of any  corresponding  payment  such
Holder has directly  received under the Indenture  pursuant to Section 513(b) or
(c) hereof.


                                   ARTICLE IV
                          TRUST SECURITIES CERTIFICATES

         SECTION 501. INITIAL OWNERSHIP.

         Upon the creation of the Trust and the  contribution  by the  Depositor
pursuant to Section 203 and until the issuance of the Trust  Securities,  and at
any time during which no Trust Securities are  outstanding,  the Depositor shall
be the sole beneficial owner of the Trust.

         SECTION 502. THE TRUST SECURITIES CERTIFICATES.

         The  Preferred  Securities  Certificates  shall be  issued  in  minimum
denominations of $25 Liquidation  Amount and integral multiples of $25 in excess
thereof, and the Common Securities Certificates shall be issued in denominations
of $25 Liquidation  Amount and multiples  thereof (which may, in the case of the
Common   Securities,   include   fractional   amounts).   The  Trust  Securities
Certificates  shall be  executed  on behalf of the Trust by manual or  facsimile
signature of at least one Administrative  Trustee. Trust Securities Certificates
bearing the manual or facsimile  signatures of individuals who were, at the time
when such  signatures  shall have been affixed,  authorized to sign on behalf of
the Trust,  shall be validly  issued and  entitled to the benefits of this Trust
Agreement,  notwithstanding  that such  individuals  or any of them  shall  have
ceased  to be so  authorized  prior to the  delivery  of such  Trust  Securities
Certificates  or did not hold such offices at the date of delivery of such Trust
Securities  Certificates.  A transferee of a Trust Securities  Certificate shall
become a Securityholder,  and shall be entitled to the rights and subject to the
obligations of a Securityholder

                                     - 21 -
<PAGE>
hereunder,  upon due registration of such Trust  Securities  Certificate in such
transferee's name pursuant to Sections 504, 511 and 513.

         SECTION 503. EXECUTION, AUTHENTICATION AND DELIVERY OF TRUST SECURITIES
CERTIFICATES.

         (a) On the  Closing  Date  and on any date on  which  the  underwriters
exercise their over-allotment  option, as applicable (an "Option Closing Date"),
the  Administrative  Trustees shall cause Trust Securities  Certificates,  in an
aggregate Liquidation Amount as provided in Sections 204 and 205, to be executed
on  behalf  of the  Trust by at least  one of the  Administrative  Trustees  and
delivered  to or upon the written  order of the  Depositor,  signed by its Chief
Executive  Officer,  President,  any Vice  President  or its  Treasurer  without
further corporate action by the Depositor, in authorized denominations.

         (b) A  Preferred  Securities  Certificate  shall  not  be  valid  until
authenticated by the manual signature of an authorized signatory of the Property
Trustee.   The  signature  shall  be  conclusive  evidence  that  the  Preferred
Securities Certificate has been authenticated under this Trust Agreement.
Each   Preferred   Security   Certificate   shall  be  dated  the  date  of  its
authentication.

         Upon the written order of the Trust signed by one of the Administrative
Trustees,  the  Property  Trustee  shall  authenticate  and make  available  for
delivery the Preferred Securities Certificates.

         The Property Trustee may appoint an Authenticating  Agent acceptable to
the Trust to authenticate the Preferred Securities.  An Authenticating Agent may
authenticate the Preferred  Securities  whenever the Property Trustee may do so.
Each reference in this Trust Agreement to authentication by the Property Trustee
includes  authentication  by such agent.  An  Authenticating  Agent has the same
rights as the Property Trustee to deal with the Company or the Trust.

         SECTION 503A. GLOBAL PREFERRED SECURITY.

         (a) Any Global  Preferred  Security  issued under this Trust  Agreement
shall be  registered  in the name of the  nominee  of the  Clearing  Agency  and
delivered to such custodian  therefor,  and such Global Preferred Security shall
constitute a single Preferred Security for all purposes of this Trust Agreement.

         (b)  Notwithstanding  any other provision in this Trust  Agreement,  no
Global Preferred Security may be exchanged for Preferred  Securities  registered
in the names of persons other than the  Depositary or its nominee unless (i) the
Depositary  notifies  the  Debenture  Trustee  that it is unwilling or unable to
continue as a depositary for such Global Preferred  Securities and the Depositor
is  unable  to  locate a  qualified  successor  depositary,  (ii) the  Depositor
executes and delivers to the Trustee a written  order  stating that it elects to
terminate the book-entry system through the Depositary or (iii) there shall have
occurred and be continuing a Debenture Event of Default.

         (c) If a Preferred  Security is to be exchanged in whole or in part for
a  beneficial  interest  in a Global  Preferred  Security,  then either (i) such
Global  Preferred  Security shall be so surrendered

                                     - 22 -
<PAGE>
for  exchange  or  cancellation  as  provided  in this  Article  V or  (ii)  the
Liquidation  amount  thereof shall be reduced or increased by an amount equal to
the portion thereof to be so exchanged or cancelled, or equal to the Liquidation
Amount of such other  Preferred  Securities  to be so exchanged for a beneficial
interest therein, as the case may be, by means of an appropriate adjustment made
on the records of the Securities  Registrar,  whereupon the Property Trustee, in
accordance  with the rules and  procedures  of the  Depositary  for such  Global
Preferred  Security (the "Applicable  Procedures"),  shall instruct the Clearing
Agency or its authorized  representative  to make a corresponding  adjustment to
its  records.  Upon any  such  surrender  or  adjustment  of a Global  Preferred
Security by the Clearing Agency, accompanied by registration  instructions,  the
Administrative Trustees shall execute and the Property Trustee shall, subject to
Section  504(b) and as otherwise  provided in this Article V,  authenticate  and
deliver any Preferred  Securities issuable in exchange for such Global Preferred
Security (or any portion  thereof) in accordance  with the  instructions  of the
Clearing  Agency.  The  Property  Trustee  shall not be liable  for any delay in
delivery of such  instructions and may conclusively  rely on, and shall be fully
protected in relying on, such instructions.

         (d) Every Preferred Security executed, authenticated and delivered upon
registration  of  transfer  of,  or in  exchange  for or in lieu  of,  a  Global
Preferred Security or any portion thereof, whether pursuant to this Article V or
otherwise,  shall be executed,  authenticated  and delivered in the form of, and
shall be, a Global Preferred Security,  unless such Global Preferred Security is
registered  in the name of a Person  other  than the  Clearing  Agency  for such
Global Preferred Security or a nominee thereof.

         (e) The Clearing  Agency or its nominee,  as the registered  owner of a
Global  Preferred  Security,  shall be  considered  the Holder of the  Preferred
Securities  represented by such Global Preferred Security for all purposes under
this Trust  Agreement  and the  Preferred  Securities,  and owners of beneficial
interests in such Global Preferred  Security shall hold such interests  pursuant
to the Applicable Procedures and, except as otherwise provided herein, shall not
be entitled to receive  physical  delivery of any such  Preferred  Securities in
definitive form and shall not be considered the Holders thereof under this Trust
Agreement.  Accordingly,  any such  owner's  beneficial  interest  in the Global
Preferred  Securities  shall be shown only on, and the transfer of such interest
shall be effected only through, records maintained by the Clearing Agency or its
nominee.  Neither the Property Trustee,  the Securities  Registrar nor Depositor
shall have any  liability in respect of any  transfers  effected by the Clearing
Agency.

         (f) The rights of owners of beneficial  interests in a Global Preferred
Security  shall be  exercised  only  through  the  Clearing  Agency and shall be
limited to those  established by law and agreements  between such owners and the
Clearing Agency.

         SECTION  504.  REGISTRATION  OF  TRANSFER  AND  EXCHANGE  OF  PREFERRED
SECURITIES CERTIFICATES.

         (a) The  Depositor  shall  keep or cause to be kept,  at the  office or
agency  maintained  pursuant  to Section  508, a register or  registers  for the
purpose  of  registering  Trust  Securities  Certificates  and,  subject  to the
provisions  of Section 503A,  transfers  and  exchanges of Preferred  Securities
Certificates  (herein  referred to as the  "Securities  Register")  in which the
registrar 

                                     - 23 -
<PAGE>
designated  by the  Depositor  (the  "Securities  Registrar"),  subject  to such
reasonable  regulations as it may prescribe,  shall provide for the registration
of Preferred Securities Certificates and Common Securities Certificates (subject
to  Section  510  in  the  case  of  the  Common  Securities  Certificates)  and
registration of transfers and exchanges of Preferred Securities  Certificates as
herein provided. The Property Trustee shall be the initial Securities Registrar.

         (b) Subject to the  provisions  of Section  503A,  upon  surrender  for
registration of transfer of any Preferred  Securities  Certificate at the office
or agency maintained pursuant to Section 508, the Administrative Trustees or any
one of them shall execute and deliver, in the name of the designated  transferee
or transferees,  one or more new Preferred Securities Certificates in authorized
denominations of a like aggregate Liquidation Amount dated the date of execution
by such Administrative  Trustee or Trustees.  The Securities Registrar shall not
be required to register the transfer of any Preferred  Securities that have been
called for redemption.  At the option of a record holder,  Preferred  Securities
Certificates  may be exchanged for other  Preferred  Securities  Certificates in
authorized  denominations of the same class and of a like aggregate  Liquidation
Amount upon surrender of the Preferred  Securities  Certificates to be exchanged
at the office or agency maintained pursuant to Section 508.

         (c) Every Preferred Securities Certificate presented or surrendered for
registration of transfer or exchange, subject to the provisions of Section 503A,
shall be accompanied by a written instrument of transfer in form satisfactory to
the Property Trustee and the Securities Registrar duly executed by the Holder or
his attorney duly authorized in writing.  Each Preferred Securities  Certificate
surrendered  for  registration  of transfer or  exchange  shall be canceled  and
subsequently  disposed  of by  the  Property  Trustee  in  accordance  with  its
customary practice.  The Trust shall not be required to (i) issue,  register the
transfer of, or exchange any Preferred  Securities  during a period beginning at
the opening of business 15 calendar  days before the date of mailing of a notice
of redemption of any Preferred  Securities  called for  redemption and ending at
the close of business on the day of such mailing;  or (ii) register the transfer
of or exchange any Preferred Securities so selected for redemption,  in whole or
in part,  except the unredeemed  portion of any such Preferred  Securities being
redeemed in part.

         (d) No service charge shall be made for any registration of transfer or
exchange of Preferred  Securities  Certificates,  subject to the  provisions  of
Section  503A,  but  the  Securities  Registrar  may  require  payment  of a sum
sufficient  to cover  any tax or  governmental  charge  that may be  imposed  in
connection with any transfer or exchange of Preferred Securities Certificates.

         (e) Preferred Securities may only be transferred,  in whole or in part,
in accordance  with the terms and conditions set forth in this Trust  Agreement.
Any  transfer  or  purported  transfer  of any  Preferred  Security  not made in
accordance  with  this  Trust  Agreement  shall be null and  void.  A  Preferred
Security that is not a Global Preferred Security may be transferred, in whole or
in part,  to a Person  who  takes  delivery  in the  form of  another  Preferred
Security that is not a Global Preferred  Security as provided in Section 504(a).
A beneficial  interest in a Global  Preferred  Security  may be exchanged  for a
Preferred  Security that is not a Global Preferred  Security only as provided in
Section 503A.

                                     - 24 -
<PAGE>
         SECTION 505.  MUTILATED,  DESTROYED,  LOST OR STOLEN  TRUST  SECURITIES
CERTIFICATES.

         If (a) any mutilated Trust Securities  certificate shall be surrendered
to the  Securities  Registrar,  or if the  Securities  Registrar  shall  receive
evidence  to its  satisfaction  of the  destruction,  loss or theft of any Trust
Securities  Certificate;  and (b) there  shall be  delivered  to the  Securities
Registrar and the  Administrative  Trustees such security or indemnity as may be
required  by them to save each of them  harmless,  then in the absence of notice
that such Trust Securities  Certificate  shall have been acquired by a bona fide
purchaser,  the  Administrative  Trustees,  or any one of them, on behalf of the
Trust shall execute and make available for delivery,  in exchange for or in lieu
of any such mutilated, destroyed, lost or stolen Trust Securities Certificate, a
new Trust  Securities  Certificate  of like class,  tenor and  denomination.  In
connection with the issuance of any new Trust Securities  Certificate under this
Section 505, the Administrative Trustees or the Securities Registrar may require
the payment of a sum  sufficient to cover any tax or other  governmental  charge
that may be imposed in  connection  therewith.  Any duplicate  Trust  Securities
Certificate  issued  pursuant to this  Section 505 shall  constitute  conclusive
evidence of an undivided  beneficial  interest in the assets of the Trust, as if
originally issued, whether or not the lost, stolen or destroyed Trust Securities
Certificate shall be found at any time.

         SECTION 506. PERSONS DEEMED SECURITYHOLDERS.

         The Trustees, the Paying Agent and the Securities Registrar shall treat
the Person in whose name any Trust Securities Certificate shall be registered in
the Securities  Register as the owner of such Trust  Securities  Certificate for
the purpose of receiving  Distributions  and for all other purposes  whatsoever,
and neither the  Trustees  nor the  Securities  Registrar  shall be bound by any
notice to the contrary.

         SECTION 507. ACCESS TO LIST OF SECURITYHOLDERS' NAMES AND ADDRESSES.

         At any time  when  the  Property  Trustee  is not  also  acting  as the
Securities Registrar, the Administrative Trustees or the Depositor shall furnish
or cause to be furnished to the Property  Trustee (a) within five  Business Days
of March 15, June 15, September 15 and December 15 of each year, a list, in such
form as the Property Trustee may reasonably  require, of the names and addresses
of the Securityholders as of the most recent record date; and (b) promptly after
receipt by any  Administrative  Trustee or the  Depositor of a request  therefor
from the Property  Trustee in order to enable the Property  Trustee to discharge
its  obligations  under this Trust  Agreement,  in each case to the extent  such
information  is in the possession or control of the  Administrative  Trustees or
the  Depositor  and is not  identical to a previously  supplied  list or has not
otherwise  been  received by the Property  Trustee in its capacity as Securities
Registrar.   The   rights  of   Securityholders   to   communicate   with  other
Securityholders with respect to their rights under this Trust Agreement or under
the Trust Securities,  and the  corresponding  rights of the Trustee shall be as
provided in the Trust  Indenture  Act.  Each Holder,  by receiving and holding a
Trust Securities Certificate,  and each owner shall be deemed to have agreed not
to hold the  Depositor,  the  Property  Trustee or the  Administrative  Trustees
accountable by reason of the  disclosure of its name and address,  regardless of
the source from which such information was derived.

                                     - 25 -
<PAGE>
         SECTION 508. MAINTENANCE OF OFFICE OR AGENCY.

         The Administrative  Trustees shall maintain, or cause to be maintained,
in The City of New York,  or other  location  designated  by the  Administrative
Trustees,  an office or offices or agency or agencies where Preferred Securities
Certificates  may be surrendered  for  registration  of transfer or exchange and
where  notices  and  demands  to or upon the  Trustees  in  respect of the Trust
Securities  Certificates may be served.  The  Administrative  Trustees initially
designate the Corporate Trust Office of the Property  Trustee,  Wilmington Trust
Company,  as the  principal  corporate  trust  office  for  such  purposes.  The
Administrative Trustees shall give prompt written notice to the Depositor and to
the  Securityholders of any change in the location of the Securities Register or
any such office or agency.

         SECTION 509. APPOINTMENT OF PAYING AGENT.

         The Paying Agent shall make Distributions to  Securityholders  from the
Payment  Account  and shall  report  the  amounts of such  Distributions  to the
Property Trustee and the  Administrative  Trustees.  Any Paying Agent shall have
the revocable  power to withdraw funds from the Payment  Account for the purpose
of making the Distributions  referred to above. The Administrative  Trustees may
revoke  such power and remove the Paying  Agent if such  Trustees  determine  in
their sole  discretion  that the Paying  Agent  shall have failed to perform its
obligations under this Trust Agreement in any material respect. The Paying Agent
shall initially be the Property  Trustee,  and any co-paying agent chosen by the
Property  Trustee,  and  acceptable  to  the  Administrative  Trustees  and  the
Depositor.  Any Person  acting as Paying  Agent shall be  permitted to resign as
Paying Agent upon 30 days' written notice to the  Administrative  Trustees,  the
Property Trustee and the Depositor. In the event that the Property Trustee shall
no longer be the Paying  Agent or a successor  Paying  Agent shall resign or its
authority  to act be  revoked,  the  Administrative  Trustees  shall  appoint  a
successor that is acceptable to the Property Trustee and the Depositor to act as
Paying  Agent  (which  shall be a bank or  trust  company).  The  Administrative
Trustees shall cause such successor Paying Agent or any additional  Paying Agent
appointed by the Administrative  Trustees to execute and deliver to the Trustees
an instrument in which such  successor  Paying Agent or additional  Paying Agent
shall agree with the Trustees that as Paying Agent,  such successor Paying Agent
or  additional  Paying Agent shall hold all sums, if any, held by it for payment
to the Securityholders in trust for the benefit of the Securityholders  entitled
thereto until such sums shall be paid to such Securityholders.  The Paying Agent
shall return all unclaimed funds to the Property  Trustee and, upon removal of a
Paying Agent, such Paying Agent shall also return all funds in its possession to
the Property Trustee. The provisions of Sections 801, 803 and 806 shall apply to
the  Property  Trustee  also in its  role as  Paying  Agent,  for so long as the
Property Trustee shall act as Paying Agent and, to the extent applicable, to any
other paying agent appointed  hereunder.  Any reference in this Agreement to the
Paying  Agent shall  include any  co-paying  agent  unless the context  requires
otherwise.

                                     - 26 -
<PAGE>
         SECTION 510. OWNERSHIP OF COMMON SECURITIES BY DEPOSITOR.

         On the Closing Date, the Depositor shall acquire and retain  beneficial
and record ownership of the Common  Securities.  To the fullest extent permitted
by law, any attempted  transfer of the Common  Securities (other than a transfer
in  connection  with a merger or  consolidation  of the  Depositor  into another
corporation  pursuant  to  Section  12.1 of the  Indenture)  shall be void.  The
Administrative Trustees shall cause each Common Securities Certificate issued to
the   Depositor  to  contain  a  legend   stating  "THIS   CERTIFICATE   IS  NOT
TRANSFERABLE."

         SECTION 511. TRUST SECURITIES CERTIFICATES.

         (a) Upon their original  issuance,  Preferred  Securities  Certificates
shall be issued in the form of one or more  fully  registered  Global  Preferred
Securities  Certificates  which  will  be  deposited  with or on  behalf  of the
Clearing  Agency and  registered in the name of the Clearing  Agency's  nominee.
Unless  and  until it is  exchangeable  in  whole  or in part for the  Preferred
Securities in definitive  form, a global security may not be transferred  except
as a whole by the Clearing  Agency to a nominee of the  Clearing  Agency or by a
nominee of the Clearing  Agency to the Clearing Agency or another nominee of the
Clearing  Agency or by the Clearing Agency or any such nominee to a successor of
such Clearing Agency or a nominee of such successor.

         (b) A single  Common  Securities  Certificate  representing  the Common
Securities  shall be issued to the Depositor in the form of a definitive  Common
Securities Certificate.

         SECTION 512. NOTICES TO CLEARING AGENCY.

         To the extent  that a notice or other  communication  to the Holders is
required  under this Trust  Agreement,  for so long as Preferred  Securities are
represented by a Global  Preferred  Securities  Certificate,  the Trustees shall
give all such  notices and  communications  specified  herein to be given to the
Clearing  Agency,  and shall have no obligations to provide notice to the owners
of the beneficial interest in the Global Preferred Securities.

         SECTION 513. RIGHTS OF SECURITYHOLDERS.

         (a) The legal title to the Trust Property is vested  exclusively in the
Property  Trustee (in its capacity as such) in accordance  with Section 209, and
the  Securityholders  shall not have any right or title  therein  other than the
undivided  beneficial  interest  in the assets of the Trust  conferred  by their
Trust  Securities  and they  shall  have no right to call for any  partition  or
division of property,  profits or rights of the Trust except as described below.
The  Trust  Securities  shall  be  personal  property  giving  only  the  rights
specifically set forth therein and in this Trust Agreement. The Trust Securities
shall have no preemptive or similar rights. When issued and delivered to Holders
of the Preferred Securities against payment of the purchase price therefor,  the
Preferred  Securities  shall be fully paid and  nonassessable  interests  in the
Trust.  The Holders of the Preferred  Securities,  in their  capacities as such,
shall be  entitled to the same  limitation  of  personal  liability  extended to
stockholders  of private  corporations  for profit  organized  under the General
Corporation Law of the State of Delaware.

                                     - 27 -
<PAGE>
         (b) For so long as any Preferred  Securities  remain  Outstanding,  if,
upon a Debenture Event of Default, the Debenture Trustee fails or the holders of
not less than 25% in  principal  amount of the  outstanding  Debentures  fail to
declare  the  principal  of all of the  Debentures  to be  immediately  due  and
payable,  the  Holders of at least 25% in  Liquidation  Amount of the  Preferred
Securities then Outstanding  shall have such right by a notice in writing to the
Depositor  and the  Debenture  Trustee;  and  upon  any  such  declaration  such
principal  amount of and the  accrued  interest on all of the  Debentures  shall
become  immediately due and payable,  provided that the payment of principal and
interest on such Debentures shall remain  subordinated to the extent provided in
the Indenture.

         (c) For so long as any Preferred Securities remain outstanding,  upon a
Debenture Event of Default arising from the failure to pay interest or principal
on the  Debentures,  the Holders of any Preferred  Securities  then  Outstanding
shall,  to the  fullest  extent  permitted  by law,  have the right to  directly
institute proceedings for enforcement of payment to such Holders of principal of
or interest on the Debentures having a principal amount equal to the Liquidation
Amount of the Preferred Securities of such Holders.


                                    ARTICLE I
                    ACTS OF SECURITYHOLDERS; MEETINGS; VOTING

         SECTION 601. LIMITATIONS ON VOTING RIGHTS.

         (a) Except as provided in this  Section  601, in Sections  512, 810 and
1002 and in the Indenture and as otherwise  required by law, no record Holder of
Preferred  Securities  shall have any right to vote or in any  manner  otherwise
control  the  administration,  operation  and  management  of the  Trust  or the
obligations  of the parties  hereto,  nor shall  anything  herein set forth,  or
contained in the terms of the Trust Securities Certificates,  be construed so as
to constitute the Securityholders from time to time as partners or members of an
association.

         (b) So long as any  Debentures  are  held by the  Property  Trustee  on
behalf of the Trust,  the  Trustees  shall not (i)  direct the time,  method and
place of conducting  any  proceeding  for any remedy  available to the Debenture
Trustee, or executing any trust or power conferred on the Debenture Trustee with
respect to such Debentures;  (ii) waive any past default which is waivable under
Article VII of the  Indenture;  (iii)  exercise  any right to rescind or annul a
declaration  that the principal of all the Debentures  shall be due and payable;
or (iv) consent to any amendment,  modification  or termination of the Indenture
or the Debentures,  where such consent shall be required, without, in each case,
obtaining  the  prior  approval  of  the  Holders  of at  least  a  majority  in
Liquidation Amount of all Outstanding Preferred Securities;  provided,  however,
that where a consent  under the  Indenture  would  require  the  consent of each
Holder of  Outstanding  Debentures  affected  thereby,  no such consent shall be
given by the Property  Trustee  without the prior written consent of each holder
of Preferred  Securities.  The Trustees  shall not revoke any action  previously
authorized  or approved by a vote of the  Holders of the  Outstanding  Preferred
Securities,  except  by a  subsequent  vote of the  Holders  of the  Outstanding
Preferred  Securities.  The  Property  Trustee  shall  notify each Holder of the
Outstanding  Preferred  Securities  of any notice of default  received  from the
Debenture  Trustee

                                     - 28 -
<PAGE>
with respect to the Debentures. In addition to obtaining the foregoing approvals
of the Holders of the Preferred Securities, prior to taking any of the foregoing
actions, the Trustees shall, at the expense of the Depositor,  obtain an Opinion
of  Counsel  experienced  in such  matters to the  effect  that the Trust  shall
continue to be classified as a grantor trust and not as an  association  taxable
as a  corporation  for United States  federal  income tax purposes on account of
such action.

         (c) If any proposed  amendment to the Trust Agreement  provides for, or
the Trustees  otherwise  propose to effect,  (i) any action that would adversely
affect in any material respect the powers,  preferences or special rights of the
Preferred  Securities,  whether by way of  amendment  to the Trust  Agreement or
otherwise;  or (ii) the  dissolution,  winding-up or  termination  of the Trust,
other than  pursuant to the terms of this Trust  Agreement,  then the Holders of
Outstanding  Preferred  Securities  as a class shall be entitled to vote on such
amendment  or proposal  and such  amendment  or proposal  shall not be effective
except with the  approval  of the Holders of at least a majority in  Liquidation
Amount of the  Outstanding  Preferred  Securities.  No  amendment  to this Trust
Agreement may be made if, as a result of such  amendment,  the Trust would cease
to be classified  as a grantor  trust or would be  classified as an  association
taxable as a corporation for United States federal income tax purposes.

         SECTION 602. NOTICE OF MEETINGS.

         Notice of all meetings of the  Preferred  Securityholders,  stating the
time,  place and purpose of the meeting,  shall be given by the Property Trustee
pursuant to Section  1008 to each  Preferred  Securityholder  of record,  at his
registered  address,  at  least 15 days and not  more  than 90 days  before  the
meeting. At any such meeting, any business properly before the meeting may be so
considered  whether or not stated in the notice of the  meeting.  Any  adjourned
meeting may be held as adjourned without further notice.

         SECTION 603. MEETINGS OF PREFERRED SECURITYHOLDERS.

         (a) No annual  meeting of  Securityholders  is required to be held. The
Administrative  Trustees,  however,  shall call a meeting of  Securityholders to
vote on any matter in respect of which Preferred Securityholders are entitled to
vote upon the written  request of the  Preferred  Securityholders  of 25% of the
Outstanding Preferred Securities (based upon their aggregate Liquidation Amount)
and the  Administrative  Trustees or the  Property  Trustee  may, at any time in
their  discretion,  call a meeting of Preferred  Securityholders  to vote on any
matters as to which the Preferred Securityholders are entitled to vote.

         (b)  Preferred  Securityholders  of  record  of 50% of the  Outstanding
Preferred Securities (based upon their aggregate Liquidation Amount), present in
person or by proxy, shall constitute a quorum at any meeting of Securityholders.

         (c) If a quorum is  present at a meeting,  an  affirmative  vote by the
Preferred Securityholders of record present, in person or by proxy, holding more
than  a  majority  of the  Preferred  Securities  (based  upon  their  aggregate
Liquidation  Amount) held by the Preferred  Securityholders  of record  present,
either in person or by proxy, at such meeting shall constitute the 

                                     - 29 -
<PAGE>
action of the  Securityholders,  unless this Trust Agreement  requires a greater
number of affirmative votes.

         SECTION 604. VOTING RIGHTS.

         Securityholders  shall  be  entitled  to  one  vote  for  each  $25  of
Liquidation  Amount  represented by their Trust  Securities (with any fractional
multiple  thereof rounded up or down as the case may be to the closest  integral
multiple) in respect of any matter as to which such Securityholders are entitled
to vote.

         SECTION 605. PROXIES, ETC.

         At any meeting of Securityholders,  any Securityholder entitled to vote
thereat may vote by proxy, provided that no proxy, shall be voted at any meeting
unless it shall have been placed on file with the  Administrative  Trustees,  or
with such other officer or agent of the Trust as the Administrative Trustees may
direct,  for  verification  prior to the time at which such vote shall be taken.
Only Holders of record shall be entitled to vote. When Trust Securities are held
jointly by several persons, any one of them may vote at any meeting in person or
by proxy in respect of such Trust Securities, but if more than one of them shall
be present at such meeting in person or by proxy, and such joint owners or their
proxies so present  disagree  as to any vote to be cast,  such vote shall not be
received in respect of such Trust Securities.  A proxy purporting to be executed
by or on behalf of a Securityholder  shall be deemed valid unless  challenged at
or prior to its exercise,  and, the burden of proving  invalidity  shall rest on
the challenger.  No proxy shall be valid more than three years after its date of
execution.

         SECTION 606. SECURITYHOLDER ACTION BY WRITTEN CONSENT.

         Any action  which may be taken by  Securityholders  at a meeting may be
taken without a meeting if  Securityholders  holding more than a majority of all
outstanding  Trust Securities  (based upon their aggregate  Liquidation  Amount)
entitled to vote in respect of such action (or such larger proportion thereof as
shall be  required  by any  express  provision  of this Trust  Agreement)  shall
consent  to the  action in  writing  (based  upon  their  aggregate  Liquidation
Amount).

         SECTION 607. RECORD DATE FOR VOTING AND OTHER PURPOSES.

         For the purposes of determining the Securityholders who are entitled to
notice of and to vote at any meeting or by written consent, or to participate in
any  Distribution  on the Trust  Securities in respect of which a record date is
not otherwise  provided for in this Trust  Agreement,  or for the purpose of any
other action, the Administrative  Trustees or the Property Trustee may from time
to time fix a date,  not more than 90 days  prior to the date of any  meeting of
Securityholders  or the payment of Distribution or other action, as the case may
be,  as  a  record  date  for  the   determination   of  the   identity  of  the
Securityholders of record for such purposes.

                                     - 30 -
<PAGE>
         SECTION 608. ACTS OF SECURITYHOLDERS.

         (a) Any request,  demand,  authorization,  direction,  notice, consent,
waiver or other  action  provided or  permitted  by this Trust  Agreement  to be
given, made or taken by Securityholders  may be embodied in and evidenced by one
or  more   instruments   of   substantially   similar   tenor   signed  by  such
Securityholders  or owners in person or by an agent duly  appointed  in writing;
and, except as otherwise  expressly  provided  herein,  such action shall become
effective when such instrument or instruments are delivered to an Administrative
Trustee.  Such instrument or instruments  (and the action  embodied  therein and
evidenced  thereby)  are  herein  sometimes  referred  to as  the  "Act"  of the
Securityholders  signing such instrument or  instruments.  Proof of execution of
any  such  instrument  or of a  writing  appointing  any  such  agent  shall  be
sufficient for any purpose of this Trust  Agreement and (subject to Section 801)
conclusive  in favor of the  Trustees,  if made in the manner  provided  in this
Section 608.

         (b) The  fact  and  date of the  execution  by any  Person  of any such
instrument  or  writing  may be proved  by the  affidavit  of a witness  of such
execution or by a certificate of a notary public or other officer  authorized by
law to take  acknowledgments  of deeds,  certifying that the individual  signing
such instrument or writing acknowledged to him the execution thereof. Where such
execution  is by a  signer  acting  in a  capacity  other  than  his  individual
capacity,  such certificate or affidavit shall also constitute  sufficient proof
of his authority.  The fact and date of the execution of any such  instrument or
writing,  or the authority of the Person  executing the same, may also be proved
in any other manner which any Trustee receiving the same deems sufficient.

         (c) The  ownership  of  Preferred  Securities  shall be  proved  by the
Securities Register.

         (d) Any request,  demand,  authorization,  direction,  notice, consent,
waiver or other Act of the Securityholder of any Trust Security shall bind every
future Securityholder of the same Trust Security and the Securityholder of every
Trust Security issued upon the  registration of transfer  thereof or in exchange
therefor or in lieu thereof in respect of anything done,  omitted or suffered to
be done by the  Trustees  or the  Trust  in  reliance  thereon,  whether  or not
notation of such action is made upon such Trust Security.

         (e) Without limiting the foregoing, a Securityholder entitled hereunder
to take any action hereunder with regard to any particular Trust Security may do
so with  regard  to all or any  part of the  Liquidation  Amount  of such  Trust
Security  or by one or  more  duly  appointed  agents  each of  which  may do so
pursuant to such  appointment with regard to all or any part of such liquidation
amount.

         (f) A Securityholder may institute a legal proceeding  directly against
the  Depositor  under the  Guarantee to enforce its rights  under the  Guarantee
without first  instituting a legal proceeding  against the Guarantee Trustee (as
defined in the Guarantee), the Trust or any Person.

                                     - 31 -
<PAGE>
         SECTION 609. INSPECTION OF RECORDS.

         Upon reasonable notice to the Administrative  Trustees and the Property
Trustee,  the records of the Trust shall be open to  inspection at the principal
executive office of the Trust (as indicated in Section 202) by record holders of
the Trust  Securities  during normal  business hours for any purpose  reasonably
related to such record holder's interest as a record holder.


                                   ARTICLE II
                         REPRESENTATIONS AND WARRANTIES

         SECTION  701.  REPRESENTATIONS  AND  WARRANTIES  OF THE  BANK  AND  THE
PROPERTY TRUSTEE.

         The Bank and the Property  Trustee,  each severally on behalf of and as
to itself,  as of the date hereof,  and each Successor  Property  Trustee at the
time of the  Successor  Property  Trustee's  acceptance  of its  appointment  as
Property Trustee  hereunder (in the case of a Successor  Property  Trustee,  the
term "Bank" as used herein shall be deemed to refer to such  Successor  Property
Trustee in its separate corporate capacity),  hereby represents and warrants (as
applicable) for the benefit of the Depositor and the Securityholders that:

         (a) the Bank is a state chartered trust company duly organized, validly
existing and in good standing under the laws of the State of Delaware;

         (b) the Bank has full  corporate  power,  authority  and legal right to
execute,  deliver and perform its obligations under this Trust Agreement and has
taken all necessary action to authorize the execution,  delivery and performance
by it of this Trust Agreement;

         (c)  this  Trust  Agreement  has been  duly  authorized,  executed  and
delivered by the Property  Trustee and constitutes the valid and legally binding
agreement of the Property Trustee  enforceable against it in accordance with its
terms, subject to bankruptcy,  insolvency, fraudulent transfer,  reorganization,
moratorium  and similar laws of general  applicability  relating to or affecting
creditors, rights and to general equity principles;

         (d) the execution,  delivery and performance by the Property Trustee of
this Trust  Agreement has been duly  authorized  by all  necessary  corporate or
other  action  on the part of the  Property  Trustee  and does not  require  any
approval  of  stockholders  of  the  Bank  and  such  execution,   delivery  and
performance  shall not (i) violate the Bank's  charter or by-laws;  (ii) violate
any  provision  of, or  constitute,  with or without  notice or lapse of time, a
default  under,  or result in the  creation  or  imposition  of, any Lien on any
properties  included in the Trust  Property  pursuant to the  provisions of, any
indenture,  mortgage, credit agreement, license or other agreement or instrument
to which the Property Trustee or the Bank is a party or by which it is bound; or
(iii) violate any law,  governmental  rule or regulation of the United States or
the State of Delaware, as the case may be, governing the banking or trust powers
of the Bank or the Property  Trustee (as  appropriate  in context) or any order,
judgment or decree applicable to the Property Trustee or the Bank;

                                     - 32 -
<PAGE>
         (e) neither the  authorization,  execution  or delivery by the Property
Trustee of this Trust Agreement nor the  consummation of any of the transactions
by the Property Trustee  contemplated  herein or therein requires the consent or
approval of, the giving of notice to, the registration with or the taking of any
other  action with  respect to any  governmental  authority  or agency under any
existing  federal law  governing  the banking or trust powers of the Bank or the
Property Trustee, as the case may be, under the laws of the United States or the
State of Delaware;

         (f) there are no  proceedings  pending or, to the best of the  Property
Trustee's  knowledge,  threatened  against or affecting the Bank or the Property
Trustee in any court or before any governmental authority, agency or arbitration
board or tribunal which, individually or in the aggregate,  would materially and
adversely  affect the Trust or would question the right,  power and authority of
the  Property  Trustee to enter into or perform  its  obligations  as one of the
Trustees under this Trust Agreement; and

         (g) the  Property  Trustee is a Person  eligible  pursuant to the Trust
Indenture Act to act as such and has a combined  capital and surplus of at least
$50,000,000.

         SECTION 702.  REPRESENTATIONS  AND  WARRANTIES OF THE DELAWARE BANK AND
THE DELAWARE TRUSTEE.

         The Delaware Bank and the Delaware Trustee, each severally on behalf of
and as to itself, as of the date hereof,  and each Successor Delaware Trustee at
the time of the  Successor  Delaware  Trustee's  acceptance  of  appointment  as
Delaware Trustee hereunder (the term "Delaware Bank" being used to refer to such
Successor  Delaware  Trustee  in  its  separate  corporate   capacity),   hereby
represents and warrants (as applicable) for the benefit of the Depositor and the
Securityholders that:

         (a) the Delaware Bank is a Delaware banking corporation duly organized,
validly existing and in good standing under the laws of the State of Delaware;

         (b) the Delaware  Bank has full  corporate  power,  authority and legal
right to execute, deliver and perform its obligations under this Trust Agreement
and has taken all  necessary  action to authorize  the  execution,  delivery and
performance by it of this Trust Agreement;

         (c)  this  Trust  Agreement  has been  duly  authorized,  executed  and
delivered by the Delaware  Trustee and constitutes the valid and legally binding
agreement of the Delaware Trustee  enforceable against it in accordance with its
terms, subject to bankruptcy,  insolvency, fraudulent transfer,  reorganization,
moratorium  and similar laws of general  applicability  relating to or affecting
creditors, rights and to general equity principles;

         (d) the execution,  delivery and performance by the Delaware Trustee of
this Trust  Agreement has been duly  authorized  by all  necessary  corporate or
other  action  on the part of the  Delaware  Trustee  and does not  require  any
approval of stockholders  of the Delaware Bank and such execution,  delivery and
performance  shall not (i) violate the Delaware Bank's charter or by-laws;  (ii)
violate any  provision  of, or  constitute,  with or without  notice or lapse of
time, a default  under,  or result in the creation or imposition of, any Lien on
any properties included in the Trust Property

                                     - 33 -
<PAGE>
pursuant  to the  provisions  of, any  indenture,  mortgage,  credit  agreement,
license or other  agreement  or  instrument  to which the  Delaware  Bank or the
Delaware  Trustee is a party or by which it is bound;  or (iii) violate any law,
governmental  rule or  regulation of the United States or the State of Delaware,
as the case may be,  governing  the banking or trust powers of the Delaware Bank
or the Delaware  Trustee (as  appropriate in context) or any order,  judgment or
decree applicable to the Delaware Bank or the Delaware Trustee;

         (e) neither the  authorization,  execution  or delivery by the Delaware
Trustee of this Trust Agreement nor the  consummation of any of the transactions
by the Delaware Trustee  contemplated  herein or therein requires the consent or
approval of, the giving of notice to, the registration with or the taking of any
other  action with  respect to any  governmental  authority  or agency under any
existing  federal law governing the banking or trust powers of the Delaware Bank
or the Delaware Trustee, as the case may be, under the laws of the United States
or the State of Delaware; and

         (f) there are no  proceedings  pending or, to the best of the  Delaware
Trustee's  knowledge,  threatened  against or affecting the Delaware Bank or the
Delaware  Trustee in any court or before any governmental  authority,  agency or
arbitration  board or tribunal which,  individually  or in the aggregate,  would
materially and adversely affect the Trust or would question the right, power and
authority of the Delaware  Trustee to enter into or perform its  obligations  as
one of the Trustees under this Trust Agreement.

         SECTION 703. REPRESENTATIONS AND WARRANTIES OF DEPOSITOR.

         The  Depositor  hereby  represents  and warrants for the benefit of the
Securityholders that:

         (a) the Trust Securities Certificates issued on the Closing Date or the
Option  Closing  Date,  if  applicable,  on behalf  of the Trust  have been duly
authorized and, shall have been, duly and validly executed, issued and delivered
by the  Administrative  Trustees pursuant to the terms and provisions of, and in
accordance   with  the   requirements   of,   this  Trust   Agreement   and  the
Securityholders  shall be, as of such date,  entitled  to the  benefits  of this
Trust Agreement; and

         (b) there are no taxes, fees or other  governmental  charges payable by
the Trust (or the  Trustees on behalf of the Trust)  under the laws of the State
of  Delaware  or any  political  subdivision  thereof  in  connection  with  the
execution,  delivery and  performance by the Bank,  the Property  Trustee or the
Delaware Trustee, as the case may be, of this Trust Agreement.


                                   ARTICLE III
                                    TRUSTEES

         SECTION 801. CERTAIN DUTIES AND RESPONSIBILITIES.

         (a)  The  duties  and  responsibilities  of the  Trustees  shall  be as
provided by this Trust  Agreement and, in the case of the Property  Trustee,  by
the Trust  Indenture Act.  Notwithstanding  the foregoing,  no provision of this
Trust  Agreement shall require the Trustees to expend or risk their

                                     - 34 -
<PAGE>
own funds or otherwise  incur any financial  liability in the performance of any
of their duties hereunder,  or in the exercise of any of their rights or powers,
if they shall have reasonable grounds for believing that repayment of such funds
or adequate  indemnity against such risk or liability is not reasonably  assured
to it. No  Administrative  Trustee nor the Delaware  Trustee shall be liable for
its act or omissions hereunder except as a result of its own gross negligence or
willful  misconduct.  The Property Trustee's liability shall be determined under
the Trust  Indenture Act.  Whether or not therein  expressly so provided,  every
provision  of this Trust  Agreement  relating  to the conduct or  affecting  the
liability of or  affording  protection  to the Trustees  shall be subject to the
provisions  of this Section 801. To the extent  that,  at law or in equity,  the
Delaware Trustee or an Administrative  Trustee has duties  (including  fiduciary
duties) and liabilities relating thereto to the Trust or to the Securityholders,
the Delaware Trustee or such  Administrative  Trustee shall not be liable to the
Trust or to any  Securityholder  for such  Trustee's  good faith reliance on the
provisions of this Trust Agreement.  The provisions of this Trust Agreement,  to
the extent that they restrict the duties and liabilities of the Delaware Trustee
or the  Administrative  Trustees  otherwise  existing  at law or in equity,  are
agreed by the Depositor and the Securityholders to replace such other duties and
liabilities of the Delaware Trustee or the Administrative  Trustees, as the case
may be.

         (b) All  payments  made by the  Property  Trustee or a Paying  Agent in
respect of the Trust Securities shall be made only from the revenue and proceeds
from the Trust  Property  and only to the extent that there shall be  sufficient
revenue or proceeds from the Trust Property to enable the Property  Trustee or a
Paying  Agent to make  payments  in  accordance  with  the  terms  hereof.  Each
Securityholder, by its acceptance of a Trust Security, agrees that it shall look
solely to the revenue and proceeds from the Trust Property to the extent legally
available for  distribution  to it as herein  provided and that the Trustees are
not personally liable to it for any amount distributable in respect of any Trust
Security  or for any other  liability  in  respect of any Trust  Security.  This
Section 801(b) does not limit the liability of the Trustees  expressly set forth
elsewhere in this Trust  Agreement or, in the case of the Property  Trustee,  in
the Trust Indenture Act.

         (c) No provision of this Trust  Agreement shall be construed to relieve
the Property  Trustee  from  liability  for its own  negligent  action,  its own
negligent failure to act, or its own willful misconduct, except that:

                  (i)      the  Property  Trustee  shall not be  liable  for any
                           error of judgment made in good faith by an authorized
                           officer of the Property  Trustee,  unless it shall be
                           proved that the  Property  Trustee was  negligent  in
                           ascertaining the pertinent facts;

                  (ii)     the Property Trustee shall not be liable with respect
                           to any  action  taken or omitted to be taken by it in
                           good faith in  accordance  with the  direction of the
                           Holders  of not less than a majority  in  Liquidation
                           Amount of the Trust Securities  relating to the time,
                           method and place of conducting any proceeding for any
                           remedy   available  to  the  Property   Trustee,   or
                           exercising  any  trust  or power  conferred  upon the
                           Property Trustee under this Trust Agreement;

                                     - 35 -
<PAGE>
                  (iii)    the Property  Trustee's sole duty with respect to the
                           custody,  safe keeping and physical  preservation  of
                           the  Debentures  and the Payment  Account shall be to
                           deal with such  Property  in a similar  manner as the
                           Property  Trustee deals with similar property for its
                           own   account,   subject  to  the   protections   and
                           limitations  on  liability  afforded to the  Property
                           Trustee  under  this  Trust  Agreement  and the Trust
                           Indenture Act;

                  (iv)     the  Property  Trustee  shall not be  liable  for any
                           interest on any money received by it except as it may
                           otherwise  agree with the Depositor and money held by
                           the  Property  Trustee  need not be  segregated  from
                           other  funds  held by it  except in  relation  to the
                           Payment  Account  maintained by the Property  Trustee
                           pursuant  to  Section  301 and  except to the  extent
                           otherwise required by law; and

         (d) the Property  Trustee shall not be  responsible  for monitoring the
compliance by the Administrative Trustees or the Depositor with their respective
duties under this Trust Agreement,  nor shall the Property Trustee be liable for
the  negligence,  default or  misconduct of the  Administrative  Trustees or the
Depositor.

         SECTION 802. CERTAIN NOTICES.

         (a) Within  five  Business  Days after the  occurrence  of any Event of
Default  actually  known to the Property  Trustee,  the Property  Trustee  shall
transmit,  in the manner and to the extent  provided in Section 1008,  notice of
such Event of Default to the  Securityholders,  the Administrative  Trustees and
the Depositor, unless such Event of Default shall have been cured or waived. For
purposes of this  Section  802 the term "Event of Default"  means any event that
is, or after notice or lapse of time or both would become, an Event of Default.

         (b) The Administrative  Trustees shall transmit, to the Securityholders
in the  manner  and to the  extent  provided  in  Section  1008,  notice  of the
Depositor's  election to begin or further  extend an Extended  Interest  Payment
Period on the Debentures  (unless such election shall have been revoked)  within
the time specified for transmitting such notice to the holders of the Debentures
pursuant to the Indenture as originally executed.

         SECTION 803. CERTAIN RIGHTS OF PROPERTY TRUSTEE.

         Subject to the provisions of Section 801:

         (a) the  Property  Trustee may rely and shall be protected in acting or
refraining  from acting in good faith upon any  resolution,  Opinion of Counsel,
certificate,  written  representation of a Holder or transferee,  certificate of
auditors  or any other  certificate,  statement,  instrument,  opinion,  report,
notice,  request,  consent,  order,  appraisal,  bond,  debenture,  note,  other
evidence of indebtedness or other paper or document believed by it to be genuine
and to have been signed or presented by the proper party or parties;

                                     - 36 -
<PAGE>
         (b) if (i) in  performing  its duties  under this Trust  Agreement  the
Property Trustee is required to decide between alternative courses of action; or
(ii) in construing  any of the  provisions of this Trust  Agreement the Property
Trustee finds the same ambiguous or inconsistent with other provisions contained
herein;  or (iii) the  Property  Trustee  is unsure  of the  application  of any
provision of this Trust Agreement, then, except as to any matter as to which the
Preferred  Securityholders  are  entitled  to vote under the terms of this Trust
Agreement,  the  Property  Trustee  shall  deliver  a  notice  to the  Depositor
requesting  written  instructions of the Depositor as to the course of action to
be taken and the Property Trustee shall take such action, or refrain from taking
such action,  as the Property Trustee shall be instructed in writing to take, or
to  refrain  from  taking,  by the  Depositor;  provided,  however,  that if the
Property  Trustee does not receive such  instructions of the Depositor within 10
Business Days after it has delivered  such notice,  or such  reasonably  shorter
period of time set forth in such notice (which to the extent  practicable  shall
not be less than 2 Business  Days),  it may, but shall be under no duty to, take
or refrain from taking such action not inconsistent with this Trust Agreement as
it shall deem  advisable and in the best  interests of the  Securityholders,  in
which event the Property  Trustee shall have no liability except for its own bad
faith, negligence or willful misconduct;

         (c)  any  direction  or  act  of the  Depositor  or the  Administrative
Trustees contemplated by this Trust Agreement shall be sufficiently evidenced by
an Officers' Certificate;

         (d)  whenever  in the  administration  of  this  Trust  Agreement,  the
Property  Trustee shall deem it desirable  that a matter be  established  before
undertaking,  suffering or omitting any action  hereunder,  the Property Trustee
(unless other evidence is herein specifically prescribed) may, in the absence of
bad  faith  on its  part,  request  and  conclusively  rely  upon  an  Officer's
Certificate which, upon receipt of such request,  shall be promptly delivered by
the Depositor or the Administrative Trustees;

         (e) the Property  Trustee  shall have no duty to see to any  recording,
filing  or   registration   of  any  instrument   (including  any  financing  or
continuation  statement,  any filing under tax or securities  laws or any filing
under tax or securities  laws) or any  rerecording,  refiling or  reregistration
thereof;

         (f) the Property  Trustee may consult with counsel of its choice (which
counsel may be counsel to the Depositor or any of its Affiliates) and the advice
of such  counsel  shall be full and complete  authorization  and  protection  in
respect of any action  taken,  suffered or omitted by it hereunder in good faith
and in reliance thereon and, in accordance with such advice, such counsel may be
counsel to the  Depositor or any of its  Affiliates,  and may include any of its
employees;  the  Property  Trustee  shall  have  the  right  at any time to seek
instructions  concerning  the  administration  of this Trust  Agreement from any
court of competent jurisdiction;

         (g) the Property  Trustee  shall be under no obligation to exercise any
of the rights or powers  vested in it by this Trust  Agreement at the request or
direction of any of the Securityholders pursuant to this Trust Agreement, unless
such  Securityholders  shall have  offered to the  Property  Trustee  reasonable
security or indemnity against the costs, expenses and liabilities which might be
incurred by it in compliance with such request or direction;

                                     - 37 -
<PAGE>
         (h) the Property  Trustee shall not be bound to make any  investigation
into the facts or  matters  stated in any  resolution,  certificate,  statement,
instrument,  opinion,  report, notice, request,  consent, order, approval, bond,
debenture,  note or other evidence of  indebtedness  or other paper or document,
unless  requested  in writing to do so by one or more  Securityholders,  but the
Property Trustee may make such further inquiry or investigation  into such facts
or matters as it may see fit;

         (i) the  Property  Trustee  may  execute  any of the  trusts  or powers
hereunder or perform any duties  hereunder  either directly or by or through its
agents or attorneys, provided that the Property Trustee shall be responsible for
its own  negligence  or  recklessness  with respect to selection of any agent or
attorney appointed by it hereunder;

         (j) whenever in the administration of this Trust Agreement the Property
Trustee  shall  deem it  desirable  to  receive  instructions  with  respect  to
enforcing any remedy or right or taking any other action  hereunder the Property
Trustee (i) may request  instructions  from the Holders of the Trust  Securities
which  instructions  may only be given by the Holders of the same  proportion in
Liquidation  Amount of the Trust  Securities  as would be entitled to direct the
Property  Trustee  under the terms of the Trust  Securities  in  respect of such
remedy, right or action; (ii) may refrain from enforcing such remedy or right or
taking such other action until such  instructions are received;  and (iii) shall
be protected in acting in accordance with such instructions; and

         (k) except as otherwise expressly provided by this Trust Agreement, the
Property  Trustee  shall not be under any  obligation to take any action that is
discretionary under the provisions of this Trust Agreement. No provision of this
Trust Agreement shall be deemed to impose any duty or obligation on the Property
Trustee  to  perform  any act or acts or  exercise  any  right,  power,  duty or
obligation  conferred or imposed on it, in any jurisdiction in which it shall be
illegal, or in which the Property Trustee shall be unqualified or incompetent in
accordance  with applicable law, to perform any such act or acts, or to exercise
any such right,  power,  duty or  obligation.  No permissive  power or authority
available to the Property Trustee shall be construed to be a duty.

         SECTION 804. NOT RESPONSIBLE FOR RECITALS OR ISSUANCE OF SECURITIES.

         The Recitals contained herein and in the Trust Securities  Certificates
shall be taken as the  statements  of the Trust,  and the Trustees do not assume
any responsibility for their correctness.  The Trustees shall not be accountable
for the use or application by the Depositor of the proceeds of the Debentures.

         SECTION 805. MAY HOLD SECURITIES.

         Any  Trustee or any other  agent of any  Trustee  or the Trust,  in its
individual  or any other  capacity,  may  become  the owner or  pledgee of Trust
Securities  and,  subject to Sections  808 and 813 and except as provided in the
definition of the term  "Outstanding"  in Article I, may otherwise deal with the
Trust with the same  rights it would have if it were not a Trustee or such other
agent.

                                     - 38 -
<PAGE>
         SECTION 806. COMPENSATION; INDEMNITY; FEES.

         The Depositor agrees:

         (a) to pay to the  Trustees  from  time  to time  compensation  for all
services rendered by them hereunder (which  compensation shall not be limited by
any  provision of law in regard to the  compensation  of a trustee of an express
trust), in the case of the Property Trustee, as set forth in a written agreement
between the Depositor and the Property Trustee;

         (b) except as otherwise  expressly  provided  herein,  to reimburse the
Trustees upon request for all reasonable  expenses,  disbursements  and advances
incurred or made by the Trustees in accordance  with any provision of this Trust
Agreement   (including  the  reasonable   compensation   and  the  expenses  and
disbursements of its agents and counsel), except any such expense,  disbursement
or advance as may be  attributable  to such Trustee's  negligence,  bad faith or
willful  misconduct  (or,  in the  case of the  Administrative  Trustees  or the
Delaware  Trustee,  any  such  expense,   disbursement  or  advance  as  may  be
attributable  to  its,  his  or her  gross  negligence,  bad  faith  or  willful
misconduct); and

         (c) to indemnify each of the Trustees or any  predecessor  Trustee for,
and to hold the Trustees harmless against, any loss, damage, claims,  liability,
penalty  or  expense  of any kind or  nature  whatsoever,  arising  out of or in
connection  with the  acceptance  or  administration  of this  Trust  Agreement,
including  the costs and  expenses  of  defending  itself  against  any claim or
liability in connection with the exercise or performance of any of its powers or
duties  hereunder,  except any such expense,  disbursement  or advance as may be
attributable to such Trustee's  negligence,  bad faith or willful misconduct for
(or, in the case of the  Administrative  Trustees or the Delaware  Trustee,  any
such expense,  disbursement or advance as may be attributable to its, his or her
gross negligence, bad faith or willful misconduct).

         Each  Trustee may claim a Lien or charge on Trust  Property as a result
of any amount due and unpaid pursuant to this Section 806. The Property  Trustee
and the Delaware Trustee may be the same Person.

         SECTION  807.  CORPORATE  PROPERTY  TRUSTEE  REQUIRED;  ELIGIBILITY  OF
TRUSTEES.

         (a)  There  shall at all times be a  Property  Trustee  hereunder  with
respect to the Trust Securities.  The Property Trustee shall be a Person that is
eligible  pursuant to the Trust  Indenture Act to act as such and has a combined
capital  and  surplus  of at least  $50,000,000.  If any such  Person  publishes
reports of condition at least annually,  pursuant to law or to the  requirements
of its supervising or examining authority, then for the purposes of this Section
807, the  combined  capital and surplus of such Person shall be deemed to be its
combined capital and surplus as set forth in its most recent report of condition
so  published.  If at any time the  Property  Trustee  with respect to the Trust
Securities  shall cease to be eligible in accordance with the provisions of this
Section  807,  it shall  resign  immediately  in the  manner and with the effect
hereinafter specified in this Article VIII.

                                     - 39 -
<PAGE>
         (b)  There  shall at all times be one or more  Administrative  Trustees
hereunder  with respect to the Trust  Securities.  Each  Administrative  Trustee
shall be  either  a  natural  person  who is at least 21 years of age or a legal
entity  that  shall act  through  one or more  persons  authorized  to bind that
entity.

         (c) There shall at all times be a Delaware  Trustee with respect to the
Trust Securities.  The Delaware Trustee shall either be (i) a natural person who
is at least 21 years of age and a resident of the State of  Delaware;  or (ii) a
legal entity with its  principal  place of business in the State of Delaware and
that otherwise meets the requirements of applicable  Delaware law that shall act
through one or more persons authorized to bind such entity.

         SECTION 808. CONFLICTING INTERESTS.

         If the Property  Trustee has or shall  acquire a  conflicting  interest
within the meaning of the Trust Indenture Act, the Property Trustee shall either
eliminate such interest or resign,  to the extent and in the manner provided by,
and  subject  to the  provisions  of,  the Trust  Indenture  Act and this  Trust
Agreement.

         SECTION 809. CO-TRUSTEES AND SEPARATE TRUSTEE.

         (a) Unless an Event of Default shall have  occurred and be  continuing,
at any time or times,  for the purpose of meeting the legal  requirements of the
Trust  Indenture  Act or of any  jurisdiction  in which  any  part of the  Trust
Property may at the time be located,  the Depositor shall have power to appoint,
and upon the written  request of the Property  Trustee,  the Depositor shall for
such  purpose  join with the  Property  Trustee in the  execution,  delivery and
performance of all  instruments  and agreements  necessary or proper to appoint,
one  or  more  Persons  approved  by  the  Property  Trustee  either  to  act as
co-trustee,  jointly with the Property Trustee, of all or any part of such Trust
Property,  or to the extent  required by law to act as  separate  trustee of any
such  property,  in  either  case with such  powers  as may be  provided  in the
instrument of appointment, and to vest in such Person or Persons in the capacity
aforesaid,  any property,  title,  right or power deemed necessary or desirable,
subject to the other  provisions of this Section 809. If the Depositor  does not
join in such appointment  within 15 days after the receipt by it of a request so
to do, or in case a Debenture  Event of Default has occurred and is  continuing,
the  Property  Trustee  alone  shall  have power to make such  appointment.  Any
co-trustee  or separate  trustee  appointed  pursuant to this  Section 809 shall
either be (i) a natural person who is at least 21 years of age and a resident of
the United States;  or (ii) a legal entity with its principal  place of business
in the United  States that shall act through one or more persons  authorized  to
bind such entity.

         (b) Should any written instrument from the Depositor be required by any
co-trustee or separate  trustee so appointed  for more fully  confirming to such
co-trustee or separate  trustee such property,  title,  right, or power, any and
all such instruments shall, on request, be executed, acknowledged, and delivered
by the Depositor.

         (c) Every co-trustee or separate trustee shall, to the extent permitted
by law, but to such extent only, be appointed  subject to the  following  terms,
namely:

                                     - 40 -
<PAGE>
                  (i)      The Trust  Securities shall be executed and delivered
                           and  all  rights,   powers,  duties  and  obligations
                           hereunder  in respect of the  custody of  securities,
                           cash and other personal property held by, or required
                           to  be  deposited  or  pledged  with,   the  Trustees
                           specified  hereunder,  shall be exercised,  solely by
                           such Trustees and not by such  co-trustee or separate
                           trustee.

                  (ii)     The rights,  powers,  duties and  obligations  hereby
                           conferred  or imposed  upon the  Property  Trustee in
                           respect of any property  covered by such  appointment
                           shall be conferred  or imposed upon and  exercised or
                           performed by the Property  Trustee or by the Property
                           Trustee  and  such  co-trustee  or  separate  trustee
                           jointly,  as  shall  be  provided  in the  instrument
                           appointing  such  co-trustee  or  separate   trustee,
                           except  to  the  extent  that  under  any  law of any
                           jurisdiction  in which  any  particular  act is to be
                           performed,  the Property Trustee shall be incompetent
                           or  unqualified  to perform  such act, in which event
                           such rights,  powers, duties and obligations shall be
                           exercised  and   performed  by  such   co-trustee  or
                           separate trustee.

                  (iii)    The Property Trustee at any time, by an instrument in
                           writing executed by it, with the written  concurrence
                           of the  Depositor,  may accept the  resignation of or
                           remove any co-trustee or separate  trustee  appointed
                           under this  Section  809,  and,  in case a  Debenture
                           Event of Default has occurred and is continuing,  the
                           Property  Trustee  shall have the power to accept the
                           resignation  of, or remove,  any such  co-trustee  or
                           separate  trustee  without  the  concurrence  of  the
                           Depositor.  Upon the written  request of the Property
                           Trustee,  the Depositor  shall join with the Property
                           Trustee in the execution, delivery and performance of
                           all instruments and agreements necessary or proper to
                           effectuate such  resignation or removal.  A successor
                           to any co-trustee or separate  trustee so resigned or
                           removed may be  appointed  in the manner  provided in
                           this Section 809.

                  (iv)     No co-trustee or separate trustee  hereunder shall be
                           personally liable by reason of any act or omission of
                           the Property Trustee or any other trustee hereunder.

                  (v)      The Property Trustee shall not be liable by reason of
                           any act of a co-trustee or separate trustee.

                  (vi)     Any Act of Holders  delivered to the Property Trustee
                           shall be deemed to have been  delivered  to each such
                           co-trustee and separate trustee.

                                     - 41 -
<PAGE>
         SECTION 810. RESIGNATION AND REMOVAL; APPOINTMENT OF SUCCESSOR.

         (a) No resignation  or removal of any Trustee (the "Relevant  Trustee")
and no  appointment of a successor  Trustee  pursuant to this Article VIII shall
become effective until the acceptance of appointment by the successor Trustee in
accordance with the applicable requirements of Section 811.

         (b)  Subject  to the  immediately  preceding  paragraph,  the  Relevant
Trustee may resign at any time with  respect to the Trust  Securities  by giving
written notice thereof to the  Securityholders.  If the instrument of acceptance
by the successor  Trustee  required by Section 811 shall not have been delivered
to the  Relevant  Trustee  within  30 days  after the  giving of such  notice of
resignation, the Relevant Trustee may petition, at the expense of the Depositor,
any court of competent  jurisdiction for the appointment of a successor Relevant
Trustee with respect to the Trust Securities.

         (c) Unless a  Debenture  Event of Default  shall have  occurred  and be
continuing,  any  Trustee  may be  removed  at  any  time  by Act of the  Common
Securityholder.  If a  Debenture  Event of Default  shall have  occurred  and be
continuing,  the Property Trustee or the Delaware Trustee,  or both of them, may
be removed  at such time by Act of the  Holders  of a  majority  in  Liquidation
Amount of the Preferred  Securities,  delivered to the Relevant  Trustee (in its
individual  capacity and on behalf of the Trust). An Administrative  Trustee may
be removed by the Common Securityholder at any time.

         (d) If any Trustee  shall  resign,  be removed or become  incapable  of
acting as Trustee,  or if a vacancy shall occur in the office of any Trustee for
any cause,  at a time when no Debenture Event of Default shall have occurred and
be continuing,  the Common  Securityholder,  by Act of the Common Securityholder
delivered to the retiring Trustee, shall promptly appoint a successor Trustee or
Trustees with respect to the Trust  Securities and the Trust,  and the successor
Trustee  shall comply with the  applicable  requirements  of Section 811. If the
Property  Trustee or the Delaware  Trustee  shall  resign,  be removed or become
incapable of continuing to act as the Property Trustee or the Delaware  Trustee,
as the case may be, at a time  when a  Debenture  Event of  Default  shall  have
occurred  and  is  continuing,  the  Preferred  Securityholders,  by  Act of the
Securityholders of a majority in Liquidation Amount of the Preferred  Securities
then  Outstanding  delivered to the retiring  Relevant  Trustee,  shall promptly
appoint a  successor  Relevant  Trustee or  Trustees  with  respect to the Trust
Securities  and the Trust,  and such  successor  Trustee  shall  comply with the
applicable  requirements  of Section  811. If an  Administrative  Trustee  shall
resign, be removed or become incapable of acting as Administrative Trustee, at a
time when a Debenture  Event of Default shall have  occurred and be  continuing,
the Common Securityholder,  by Act of the Common Securityholder  delivered to an
Administrative  Trustee,  shall  promptly  appoint  a  successor  Administrative
Trustee or Administrative  Trustees with respect to the Trust Securities and the
Trust,  and such successor  Administrative  Trustee or  Administrative  Trustees
shall comply with the  applicable  requirements  of Section 811. If no successor
Relevant  Trustee  with  respect  to the  Trust  Securities  shall  have been so
appointed by the Common  Securityholder  or the  Preferred  Securityholders  and
accepted  appointment in the manner required by Section 811, any  Securityholder
who has been a  Securityholder  of Trust Securities on behalf of himself and all
others similarly situated may petition a court of competent jurisdiction for the
appointment Trustee with respect to the Trust Securities.

                                     - 42 -
<PAGE>
         (e) The Property Trustee shall give notice of each resignation and each
removal  of a  Trustee  and  each  appointment  of a  successor  Trustee  to all
Securityholders  in the manner provided in Section 1008 and shall give notice to
the  Depositor.  Each notice shall  include the name of the  successor  Relevant
Trustee  and the address of its  Corporate  Trust  office if it is the  Property
Trustee.

         (f)  Notwithstanding the foregoing or any other provision of this Trust
Agreement,  in the event any Administrative Trustee or a Delaware Trustee who is
a natural person dies or becomes,  in the opinion of the Depositor,  incompetent
or incapacitated,  the vacancy created by such death, incompetence or incapacity
may be filled by (a) the unanimous act of remaining  Administrative  Trustees if
there are at least two of them;  or (b)  otherwise  by the  Depositor  (with the
successor in each case being a Person who satisfies the eligibility  requirement
for Administrative Trustees set forth in Section 807).

         SECTION 811. ACCEPTANCE OF APPOINTMENT BY SUCCESSOR.

         (a) In  case  of the  appointment  hereunder  of a  successor  Relevant
Trustee  with  respect  to the Trust  Securities  and the  Trust,  the  retiring
Relevant  Trustee and each successor  Relevant Trustee with respect to the Trust
Securities shall execute and deliver an instrument hereto wherein each successor
Relevant  Trustee  shall accept such  appointment  and which shall  contain such
provisions as shall be necessary or desirable to transfer and confirm to, and to
vest in, each  successor  Relevant  Trustee all the rights,  powers,  trusts and
duties of the retiring Relevant Trustee with respect to the Trust Securities and
the Trust and upon the execution and delivery of such instrument the resignation
or removal of the retiring Relevant Trustee shall become effective to the extent
provided therein and each such successor  Relevant Trustee,  without any further
act, deed or conveyance, shall become vested with all the rights, powers, trusts
and duties of the retiring Relevant Trustee with respect to the Trust Securities
and the Trust;  but, on request of the Trust or any successor  Relevant  Trustee
such retiring  Relevant Trustee shall duly assign,  transfer and deliver to such
successor  Relevant  Trustee all Trust Property,  all proceeds thereof and money
held by such  retiring  Relevant  Trustee  hereunder  with  respect to the Trust
Securities and the Trust.

         (b) Upon  request of any such  successor  Relevant  Trustee,  the Trust
shall execute any and all  instruments  for more fully and certainly  vesting in
and confirming to such successor  Relevant  Trustee all such rights,  powers and
trusts referred to in the immediately preceding paragraph, as the case may be.

         (c) No successor  Relevant Trustee shall accept its appointment  unless
at the  time of  such  acceptance  such  successor  Relevant  Trustee  shall  be
qualified and eligible under this Article VIII.

         SECTION  812.  MERGER,  CONVERSION,   CONSOLIDATION  OR  SUCCESSION  TO
BUSINESS.

         Any Person into which the Property Trustee, the Delaware Trustee or any
Administrative  Trustee  may be  merged  or  converted  or with  which it may be
consolidated,   or  any  Person   resulting  from  any  merger,   conversion  or
consolidation  to  which  such  Relevant  Trustee  shall  be  a  party,  or  any
corporation  succeeding to all or substantially all the corporate trust business
of such  Relevant

                                     - 44 -
<PAGE>
Trustee,  shall be the successor of such Relevant  Trustee  hereunder,  provided
such Person shall be otherwise  qualified and eligible  under this Article VIII,
without the  execution  or filing of any paper or any further act on the part of
any of the parties hereto.

         SECTION 813.  PREFERENTIAL  COLLECTION OF CLAIMS  AGAINST  DEPOSITOR OR
TRUST.

         If and when the Property  Trustee or the Delaware  Trustee  shall be or
become a creditor of the  Depositor or the Trust (or any other  obligor upon the
Debentures  or the Trust  Securities),  the  Property  Trustee  or the  Delaware
Trustee,  as the case may be,  shall be subject  to and shall  take all  actions
necessary  in order to comply with the  provisions  of the Trust  Indenture  Act
regarding the  collection of claims  against the Depositor or Trust (or any such
other obligor).

         SECTION 814. REPORTS BY PROPERTY TRUSTEE.

         (a) Not later than July 15 of each year  commencing with July 15, 1999,
the Property  Trustee shall transmit to all  Securityholders  in accordance with
Section  1008,  and to the  Depositor,  a brief  report  dated as of May 15 with
respect to:

                  (i)      its  eligibility   under  Section  807  or,  in  lieu
                           thereof,  if to  the  best  of its  knowledge  it has
                           continued  to  be  eligible  under  said  Section,  a
                           written statement to such effect; and

                  (ii)     any  change  in  the   property   and  funds  in  its
                           possession as Property  Trustee since the date of its
                           last  report  and any  action  taken by the  Property
                           Trustee in the  performance  of its duties  hereunder
                           which it has not previously reported and which in its
                           opinion materially affects the Trust Securities.

         (b) In addition the Property Trustee shall transmit to  Securityholders
such reports  concerning  the Property  Trustee and its actions under this Trust
Agreement as may be required  pursuant to the Trust  Indenture  Act at the times
and in the manner provided pursuant thereto.

         (c) A copy of each such report shall, at the time of such  transmission
to Holders,  be filed by the Property Trustee with The Nasdaq National MarketSM,
and each national securities exchange or other organization upon which the Trust
Securities are listed, and also with the Commission and the Depositor.

         SECTION 815. REPORTS TO THE PROPERTY TRUSTEE.

         The  Depositor and the  Administrative  Trustees on behalf of the Trust
shall provide to the Property Trustee such documents, reports and information as
required by Section 314 of the Trust  Indenture Act (if any) and the  compliance
certificate  required by Section 314(a) of the Trust  Indenture Act in the form,
in the manner and at the times  required by Section  314 of the Trust  Indenture
Act.

                                     - 44 -
<PAGE>
         SECTION 816. EVIDENCE OF COMPLIANCE WITH CONDITIONS PRECEDENT.

         Each of the Depositor and the Administrative  Trustees on behalf of the
Trust shall provide to the Property Trustee such evidence of compliance with any
conditions  precedent,  if any, provided for in this Trust Agreement that relate
to any of the matters set forth in Section  314(c) of the Trust  Indenture  Act.
Any  certificate  or  opinion  required  to be given by an officer  pursuant  to
Section  314(c)(1) of the Trust  Indenture  Act shall be given in the form of an
Officers' Certificate.

         SECTION 817. NUMBER OF TRUSTEES.

         (a) The number of Trustees  shall be five,  provided that the Holder of
all of the Common Securities by written  instrument may increase or decrease the
number of Administrative Trustees. The Property Trustee and the Delaware Trustee
may be the same Person.

         (b) If a Trustee ceases to hold office for any reason and the number of
Administrative  Trustees is not reduced  pursuant to Section  817(a),  or if the
number of Trustees is  increased  pursuant to Section  817(a),  a vacancy  shall
occur.  The vacancy shall be filled with a Trustee  appointed in accordance with
Section 810.

         (c)  The   death,   resignation,   retirement,   removal,   bankruptcy,
incompetence  or incapacity to perform the duties of a Trustee shall not operate
to annul the Trust. Whenever a vacancy in the number of Administrative  Trustees
shall  occur,   until  such  vacancy  is  filled  by  the   appointment   of  an
Administrative  Trustee in  accordance  with  Section  810,  the  Administrative
Trustees in office,  regardless of their number (and  notwithstanding  any other
provision  of  this  Agreement),  shall  have  all  the  powers  granted  to the
Administrative  Trustees  and shall  discharge  all the duties  imposed upon the
Administrative Trustees by this Trust Agreement.

         SECTION 818. DELEGATION OF POWER.

         (a) Any  Administrative  Trustee  may, by power of attorney  consistent
with applicable law, delegate to any other natural person over the age of 21 his
or her power for the purpose of executing any documents  contemplated in Section
207(a); and

         (b) The Administrative  Trustees shall have power to delegate from time
to time to such of their number or to the Depositor the doing of such things and
the execution of such  instruments  either in the name of the Trust or the names
of the Administrative  Trustees or otherwise as the Administrative  Trustees may
deem  expedient,  to the extent such  delegation is not prohibited by applicable
law or contrary to the provisions of the Trust, as set forth herein.

         SECTION 819. VOTING.

         Except as otherwise  provided in this Trust  Agreement,  the consent or
approval of the Administrative Trustees shall require consent or approval by not
less than a majority of the Administrative Trustees,  unless there are only two,
in which case both must consent.


                                     - 45 -
<PAGE>
                                   ARTICLE IV
                       TERMINATION, LIQUIDATION AND MERGER

         SECTION 901. TERMINATION UPON EXPIRATION DATE.

         Unless earlier dissolved,  the Trust shall  automatically  dissolve on,
September 30, 2053 (the "Expiration  Date") subject to distribution of the Trust
Property in accordance with Section 904.

         SECTION 902. EARLY TERMINATION.

         The  first  to  occur  of any  of the  following  events  is an  "Early
Termination Event:"

         (a)  the  occurrence  of a  Bankruptcy  Event  in  respect  of,  or the
dissolution or liquidation of, the Depositor;

         (b)  delivery  of  written  direction  to the  Property  Trustee by the
Depositor  at any time  (which  direction  is wholly  optional  and  within  the
discretion of the Depositor, subject to Depositor having received prior approval
of the Board of Governors  of the Federal  Reserve  System if so required  under
applicable  guidelines,  policies or regulations  thereof) to dissolve the Trust
and distribute the Debentures to  Securityholders  in exchange for the Preferred
Securities in accordance with Section 904;

         (c) the  redemption  of all of the  Preferred  Securities in connection
with  the  redemption  of all  of  the  Debentures  (whether  upon  a  Debenture
Redemption Date or the maturity of the Debenture); or

         (d) an order for  dissolution of the Trust shall have been entered by a
court of competent jurisdiction.

         SECTION 903. TERMINATION.

         The respective obligations and responsibilities of the Trustees and the
Trust created and continued  hereby shall  terminate upon the latest to occur of
the following:  (a) the distribution by the Property Trustee to  Securityholders
upon  the  liquidation  of the  Trust  pursuant  to  Section  904,  or upon  the
redemption  of all of the Trust  Securities  pursuant  to  Section  402,  of all
amounts required to be distributed hereunder upon the final payment of the Trust
Securities; (b) the payment of any expenses owed by the Trust; (c) the discharge
of all  administrative  duties of the  Administrative  Trustees,  including  the
performance  of any tax reporting  obligations  with respect to the Trust or the
Securityholders;  and (d) the filing of a  Certificate  of  Cancellation  by the
Administrative Trustee under the Business Trust Act.

                                     - 46 -
<PAGE>
         SECTION 904. LIQUIDATION.

         (a) If an Early  Termination Event specified in clause (a), (b), or (d)
of Section 902 occurs or upon the Expiration Date, the Trust shall be liquidated
by the Trustees as  expeditiously  as the  Trustees  determine to be possible by
distributing,  after  satisfaction  of  liabilities to creditors of the Trust as
provided by applicable law, to each  Securityholder a Like Amount of Debentures,
subject to Section 904(d).  Notice of liquidation shall be given by the Property
Trustee by first-class mail, postage prepaid,  mailed not later than 30 nor more
than 60 days prior to the Liquidation Date to each Holder of Trust Securities at
such  Holder's  address  appearing in the  Securities  Register.  All notices of
liquidation shall:

                  (i)      state the Liquidation Date;

                  (ii)     state that from and after the  Liquidation  Date, the
                           Trust  Securities  shall no  longer  be  deemed to be
                           Outstanding and any Trust Securities Certificates not
                           surrendered for exchange shall be deemed to represent
                           a Like Amount of Debentures; and

                  (iii)    provide   such   information   with  respect  to  the
                           mechanics  by  which   Holders  may  exchange   Trust
                           Securities   Certificates  for  Debentures,   or,  if
                           Section   904(d)   applies,   receive  a  Liquidation
                           Distribution,  as the Administrative  Trustees or the
                           Property Trustee shall deem appropriate.

         (b) Except where Section 902(c) or 904(d)  applies,  in order to effect
the   liquidation   of  the  Trust  and   distribution   of  the  Debentures  to
Securityholders,  the Property  Trustee  shall  establish a record date for such
distribution  (which  shall be not more  than 45 days  prior to the  Liquidation
Date) and,  either itself acting as exchange agent or through the appointment of
a separate  exchange  agent,  shall  establish such  procedures as it shall deem
appropriate  to effect  the  distribution  of  Debentures  in  exchange  for the
Outstanding Trust Securities Certificates.

         (c)  Except  where  Section  902(c)  or  904(d)   applies,   after  the
Liquidation  Date,  (i) the  Trust  Securities  shall no  longer be deemed to be
outstanding; (ii) certificates representing a Like Amount of Debentures shall be
issued to  holders  of Trust  Securities  Certificates  upon  surrender  of such
certificates to the Administrative  Trustees or their agent for exchange;  (iii)
the Depositor shall use its reasonable  efforts to have the Debentures listed on
the  Nasdaq  National  MarketK  or on such other  securities  exchange  or other
organization  as the Preferred  Securities  are then listed or traded;  (iv) any
Trust Securities Certificates not so surrendered for exchange shall be deemed to
represent a Like Amount of  Debentures,  accruing  interest at the rate provided
for in the Debentures  from the last  Distribution  Date on which a Distribution
was made on such Trust Securities  Certificates  until such  certificates are so
surrendered  (and until such  certificates  are so  surrendered,  no payments of
interest or principal shall be made to holders of Trust Securities  Certificates
with respect to such Debentures);  and (v) all rights of Securityholders holding
Trust  Securities  shall  cease,  except  the right of such  Securityholders  to
receive Debentures upon surrender of Trust Securities Certificates.

                                     - 47 -
<PAGE>
         (d) In the event that,  notwithstanding  the other  provisions  of this
Section 904,  whether because of an order for dissolution  entered by a court of
competent  jurisdiction  or  otherwise,  distribution  of the  Debentures in the
manner  provided  herein  is  determined  by  the  Property  Trustee  not  to be
practical,  the Trust  Property  shall be  liquidated,  and the  Trust  shall be
dissolved, wound-up or terminated, by the Property Trustee in such manner as the
Property  Trustee  determines.  In such event,  on the date of the  dissolution,
winding-up or other termination of the Trust,  Securityholders shall be entitled
to  receive  out of the  assets  of the  Trust  available  for  distribution  to
Securityholders,  after satisfaction of liabilities to creditors of the Trust as
provided by applicable law, an amount equal to the Liquidation  Amount per Trust
Security  plus  accumulated  and  unpaid  Distributions  thereon  to the date of
payment (such amount being the  "Liquidation  Distribution").  If, upon any such
dissolution, winding-up or termination, the Liquidation Distribution can be paid
only in part because the Trust has insufficient  assets available to pay in full
the aggregate  Liquidation  Distribution,  then,  subject to the next succeeding
sentence, the amounts payable by the Trust on the Trust Securities shall be paid
on a pro rata basis (based upon Liquidation  Amounts).  The holder of the Common
Securities shall be entitled to receive Liquidation  Distributions upon any such
dissolution,  winding-up or termination pro rata  (determined as aforesaid) with
Holders of Preferred  Securities,  except that, if a Debenture  Event of Default
has occurred and is continuing,  the Preferred  Securities shall have a priority
over the Common Securities.

         SECTION 905. MERGERS, CONSOLIDATIONS,  AMALGAMATIONS OR REPLACEMENTS OF
THE TRUST.

         The Trust may not merge with or into,  consolidate,  amalgamate,  or be
replaced  by,  or  convey,   transfer  or  lease  its   properties   and  assets
substantially as an entirety to any corporation or other Person, except pursuant
to this  Section 905. At the request of the  Depositor,  with the consent of the
Administrative  Trustees and without the consent of the holders of the Preferred
Securities,  the Property Trustee or the Delaware  Trustee,  the Trust may merge
with or into,  consolidate,  amalgamate,  be replaced by or convey,  transfer or
lease  its  properties  and  assets  substantially  as an  entirety  to a  trust
organized as such under the laws of any state; provided, that (i) such successor
entity either (a)  expressly  assumes all of the  obligations  of the Trust with
respect  to the  Preferred  Securities;  or (b)  substitutes  for the  Preferred
Securities other securities having substantially the same terms as the Preferred
Securities (the "Successor Securities") so long as the Successor Securities rank
the  same  as  the  Preferred  Securities  rank  in  priority  with  respect  to
distributions and payments upon liquidation,  redemption and otherwise; (ii) the
Depositor  expressly  appoints a trustee  of such  successor  entity  possessing
substantially  the same powers and duties as the Property  Trustee as the holder
of the Debentures;  (iii) the Successor  Securities are listed or traded, or any
Successor Securities shall be listed or traded upon notification of issuance, on
any national  securities  exchange or other  organization on which the Preferred
Securities   are  then  listed,   if  any;  (iv)  such  merger,   consolidation,
amalgamation,  replacement,  conveyance,  transfer  or lease does not  adversely
affect the rights,  preferences  and  privileges of the holders of the Preferred
Securities  (including any Successor  Securities) in any material  respect;  (v)
such  successor  entity  has a purpose  substantially  identical  to that of the
Trust;  (vi) prior to such  merger,  consolidation,  amalgamation,  replacement,
conveyance,  transfer or lease, the Depositor has received an Opinion of Counsel
to the effect that (a) such merger,  consolidation,  amalgamation,  replacement,
conveyance,  transfer or lease does not adversely affect the rights, preferences
and  privileges  of the  holders  of the  Preferred  Securities  (including  any
Successor  Securities) in any material  respect;  and (b) following such merger,

                                     - 48 -
<PAGE>
consolidation, amalgamation, replacement, conveyance, transfer or lease, neither
the  Trust  nor such  successor  entity  shall be  required  to  register  as an
"investment  company" under the Investment  Company Act; and (vii) the Depositor
owns all of the Common  Securities of such  successor  entity and guarantees the
obligations of such successor entity under the Successor  Securities at least to
the extent provided by the Guarantee.  Notwithstanding the foregoing,  the Trust
shall not,  except with the consent of holders of 100% in Liquidation  Amount of
the Preferred  Securities,  consolidate,  amalgamate,  merge with or into, or be
replaced by or convey, transfer or lease its properties and assets substantially
as an entirety to any other  Person or permit any other  Person to  consolidate,
amalgamate,   merge  with  or  into,  or  replace  it  if  such   consolidation,
amalgamation,  merger or  replacement  would  cause  the Trust or the  successor
entity to be classified as other than a grantor trust for United States  federal
income tax purposes.


                                    ARTICLE V
                            MISCELLANEOUS PROVISIONS

         SECTION 1001. LIMITATION OF RIGHTS OF SECURITYHOLDERS.

         The death or incapacity of any Person having an interest, beneficial or
otherwise,  in Trust  Securities  shall not  operate  to  terminate  this  Trust
Agreement,  nor entitle the legal representatives or heirs of such Person or any
Securityholder for such Person, to claim an accounting, take any action or bring
any  proceeding in any court for a partition or  winding-up of the  arrangements
contemplated   hereby,   nor  otherwise  affect  the  rights,   obligations  and
liabilities of the parties hereto or any of them.

         SECTION 1002. AMENDMENT.

         (a)  This  Trust  Agreement  may be  amended  from  time to time by the
Trustees and the Depositor,  without the consent of any Securityholders,  (i) as
provided in Section 811 with respect to acceptance of appointment by a successor
Trustee; (ii) to cure any ambiguity,  correct or supplement any provision herein
or therein which may be inconsistent with any other provision herein or therein,
or to make any other  provisions  with respect to matters or  questions  arising
under  this  Trust  Agreement,  that  shall not be  inconsistent  with the other
provisions of this Trust Agreement; or (iii) to modify,  eliminate or add to any
provisions  of this Trust  Agreement  to such  extent as shall be  necessary  to
ensure that the Trust shall be classified  for United States  federal income tax
purposes  as a  grantor  trust  at all  times  that  any  Trust  Securities  are
outstanding  or to ensure that the Trust shall not be required to register as an
"investment company" under the Investment Company Act; provided,  however,  that
in the case of  clause  (ii),  such  action  shall not  adversely  affect in any
material respect the interests of any Securityholder, and any amendments of this
Trust  Agreement  shall  become  effective  when notice  thereof is given to the
Securityholders.

         (b) Except as provided in Section 601(c) or Section 1002(c) hereof, any
provision  of this  Trust  Agreement  may be  amended  by the  Trustees  and the
Depositor (i) with the consent of Trust  Securityholders  representing  not less
than a majority (based upon  Liquidation  Amounts) of the Trust  Securities then
Outstanding;  and (ii) upon  receipt by the Trustees of an Opinion of Counsel to
the 

                                     - 49 -
<PAGE>
effect that such  amendment or the exercise of any power granted to the Trustees
in  accordance  with such  amendment  shall not affect the  Trust's  status as a
grantor  trust for United  States  federal  income tax  purposes  or the Trust's
exemption  from status of an "investment  company" under the Investment  Company
Act.

         (c) In  addition to and  notwithstanding  any other  provision  in this
Trust  Agreement,  without the  consent of each  affected  Securityholder  (such
consent being obtained in accordance with Section 603 or 606 hereof), this Trust
Agreement  may  not be  amended  to (i)  change  the  amount  or  timing  of any
Distribution on the Trust Securities or otherwise adversely affect the amount of
any Distribution  required to be made in respect of the Trust Securities as of a
specified date; or (ii) restrict the right of a Securityholder to institute suit
for the  enforcement of any such payment on or after such date;  notwithstanding
any other provision herein, without the unanimous consent of the Securityholders
(such consent being obtained in accordance with Section 603 or 606 hereof), this
paragraph (c) of this Section 1002 may not be amended.

         (d)  Notwithstanding  any other provisions of this Trust Agreement,  no
Trustee  shall enter into or consent to any  amendment  to this Trust  Agreement
which would cause the Trust to fail or cease to qualify for the  exemption  from
status of an "investment company" under the Investment Company Act or to fail or
cease to be classified as a grantor trust for United States  federal  income tax
purposes.

         (e)  Notwithstanding  anything in this Trust Agreement to the contrary,
without the consent of the Depositor, this Trust Agreement may not be amended in
a manner which imposes any additional obligation on the Depositor.

         (f) In the event that any  amendment  to this Trust  Agreement is made,
the  Administrative  Trustees shall promptly  provide to the Depositor a copy of
such amendment.

         (g) Neither the  Property  Trustee nor the  Delaware  Trustee  shall be
required to enter into any amendment to this Trust  Agreement  which affects its
own  rights,  duties or  immunities  under this Trust  Agreement.  The  Property
Trustee  shall be  entitled  to receive an Opinion of Counsel  and an  Officers'
Certificate  stating that any amendment to this Trust Agreement is in compliance
with this Trust Agreement.

         SECTION 1003. SEPARABILITY.

         In  case  any  provision  in  this  Trust  Agreement  or in  the  Trust
Securities  Certificates  shall  be  invalid,  illegal  or  unenforceable,   the
validity,  legality and enforceability of the remaining  provisions shall not in
any way be affected or impaired thereby.

         SECTION 1004. GOVERNING LAW.

         THIS TRUST  AGREEMENT  AND THE RIGHTS  AND  OBLIGATIONS  OF EACH OF THE
SECURITYHOLDERS, THE TRUST AND THE TRUSTEES WITH RESPECT TO THIS TRUST AGREEMENT
AND THE TRUST  SECURITIES  SHALL BE CONSTRUED IN 

                                     - 50 -
<PAGE>
ACCORDANCE  WITH AND  GOVERNED  BY THE LAWS OF THE  STATE OF  DELAWARE  (WITHOUT
REGARD TO CONFLICT OF LAWS PRINCIPLES THEREOF).

         SECTION 1005. PAYMENTS DUE ON NON-BUSINESS DAY.

         If the date fixed for any payment on any Trust  Security shall be a day
that is not a Business  Day, then such payment need not be made on such date but
may be made on the next  succeeding day which is a Business Day, except that, if
such Business Day is in the next succeeding calendar year, such payment shall be
made on the  immediately  preceding  Business Day (and without any  reduction of
interest or any other payment in respect of any such acceleration), in each case
with the same  force  and  effect  as  though  made on the date  fixed  for such
payment,  and no distribution shall accumulate thereon for the period after such
date.

         SECTION 1006. SUCCESSORS.

         This  Trust  Agreement  shall be  binding  upon and shall  inure to the
benefit of any successor to the Depositor, the Trust or the Relevant Trustee(s),
including  any  successor  by  operation  of law.  Except in  connection  with a
consolidation,  merger or sale involving the Depositor  that is permitted  under
Article  XII of the  Indenture  and  pursuant  to which the  assignee  agrees in
writing to perform the Depositor's  obligations  hereunder,  the Depositor shall
not assign its obligations hereunder.

         SECTION 1007. HEADINGS.

         The Article and Section headings are for convenience only and shall not
affect the construction of this Trust Agreement.

         SECTION 1008. REPORTS, NOTICES AND DEMANDS.

         Any  report,  notice,  demand  or  other  communication  which  by  any
provision of this Trust Agreement is required or permitted to be given or served
to or upon any Securityholder or the Depositor may be given or served in writing
by deposit thereof, first-class postage prepaid, in the United States mail, hand
delivery or facsimile transmission,  in each case, addressed, (a) in the case of
a  Preferred   Securityholder,   to  such  Preferred   Securityholder   as  such
Securityholder's name and address may appear on the Securities Register; and (b)
in the case of the Common Securityholder or the Depositor, to Wintrust Financial
Corporation,  727 North Bank Lane, Lake Forest, Illinois 60045, Attention: David
A. Dykstra,  Chief Financial Officer,  facsimile no.: (847) 234-3567. Any notice
to Preferred  Securityholders shall also be given to such owners as have, within
two years  preceding the giving of such notice,  filed their names and addresses
with the  Property  Trustee  for that  purpose.  Such  notice,  demand  or other
communication  to or  upon  a  Securityholder  shall  be  deemed  to  have  been
sufficiently  given or made, for all purposes,  upon hand  delivery,  mailing or
transmission.

         Any notice,  demand or other  communication  which by any  provision of
this Trust  Agreement  is required or permitted to be given or served to or upon
the Trust, the Property Trustee or the Administrative Trustees shall be given in
writing  addressed (until another address is published by

                                     - 51 -
<PAGE>
the Trust) as follows:  (a) with respect to the Property  Trustee to  Wilmington
Trust  Company,  Rodney  Square  North,  1100 North Market  Street,  Wilmington,
Delaware 19890-0001, Attention: Corporate Trust Administration; (b) with respect
to the Delaware Trustee,  to Wilmington Trust Company at the above address;  and
(c) with respect to the  Administrative  Trustees,  to them at the address above
for notices to the  Depositor,  marked  AAttention:  "dministrative  Trustees of
Capital Trust." Such notice,  demand or other communication to or upon the Trust
or the Property Trustee shall be deemed to have been sufficiently  given or made
only upon actual receipt of the writing by the Trust or the Property Trustee.

         SECTION 1009. AGREEMENT NOT TO PETITION.

         Each of the  Trustees  and the  Depositor  agree for the benefit of the
Securityholders  that,  until at least  one year and one day after the Trust has
been  terminated in accordance  with Article IX, they shall not file, or join in
the filing of, a petition  against the Trust under any  bankruptcy,  insolvency,
reorganization or other similar law (including,  without limitation,  the United
States Bankruptcy Code of 1978, as amended) (collectively, "Bankruptcy Laws") or
otherwise join in the commencement of any proceeding against the Trust under any
Bankruptcy  Law. In the event the Depositor or any of the Trustees  takes action
in violation of this Section 1009, the Property Trustee agrees,  for the benefit
of Securityholders, that at the expense of the Depositor (which expense shall be
paid prior to the filing),  it shall file an answer with the bankruptcy court or
otherwise  properly contest the filing of such petition by the Depositor or such
Trustee  against  the Trust or the  commencement  of such  action  and raise the
defense  that the  Depositor  or such  Trustee has agreed in writing not to take
such action and should be stopped and  precluded  therefrom.  The  provisions of
this Section 1009 shall survive the termination of this Trust Agreement.

         SECTION 1010. TRUST INDENTURE ACT; CONFLICT WITH TRUST INDENTURE ACT.

         (a) This Trust  Agreement  is subject  to the  provisions  of the Trust
Indenture Act that are required to be part of this Trust Agreement and shall, to
the extent applicable, be governed by such provisions.

         (b) The Property  Trustee  shall be the only Trustee which is a trustee
for the purposes of the Trust Indenture Act.

         (c) If any provision hereof limits, qualifies or conflicts with another
provision hereof which is required to be included in this Trust Agreement by any
of the  provisions of the Trust  Indenture  Act, such required  provision  shall
control.  If any  provision  of this Trust  Agreement  modifies or excludes  any
provision of the Trust  Indenture Act which may be so modified or excluded,  the
latter provision shall be deemed to apply to this Trust Agreement as so modified
or to be excluded, as the case may be.

         (d) The  application of the Trust Indenture Act to this Trust Agreement
shall not affect the nature of the Securities as equity securities  representing
undivided beneficial interests in the assets of the Trust.

                                     - 52 -
<PAGE>

         SECTION  1011.  ACCEPTANCE OF TERMS OF TRUST  AGREEMENT,  GUARANTEE AND
INDENTURE.

         THE RECEIPT AND ACCEPTANCE OF A TRUST SECURITY OR ANY INTEREST  THEREIN
BY OR ON  BEHALF  OF A  SECURITYHOLDER  OR ANY  BENEFICIAL  OWNER,  WITHOUT  ANY
SIGNATURE OR FURTHER MANIFESTATION OF ASSENT, SHALL CONSTITUTE THE UNCONDITIONAL
ACCEPTANCE BY THE SECURITYHOLDER AND ALL OTHERS HAVING A BENEFICIAL  INTEREST IN
SUCH TRUST SECURITY OF ALL THE TERMS AND PROVISIONS OF THIS TRUST  AGREEMENT AND
AGREEMENT TO THE  SUBORDINATION  PROVISIONS AND OTHER TERMS OF THE GUARANTEE AND
THE  INDENTURE,   AND  SHALL  CONSTITUTE  THE  AGREEMENT  OF  THE  TRUST,   SUCH
SECURITYHOLDER  AND SUCH  OTHERS  THAT THE TERMS AND  PROVISIONS  OF THIS  TRUST
AGREEMENT  SHALL BE BINDING,  OPERATIVE  AND  EFFECTIVE AS BETWEEN THE TRUST AND
SUCH SECURITYHOLDER AND SUCH OTHERS.

                            [SIGNATURE PAGE FOLLOWS]

                                     - 53 -
<PAGE>


                                    WINTRUST FINANCIAL CORPORATION
         

                                     By:________________________________________
                                        Name:
                                        Title:




                                    WILMINGTON TRUST COMPANY, as 
                                    Property Trustee



                                     By:________________________________________
                                        Name:
                                        Title:




                                    WILMINGTON TRUST COMPANY, as 
                                    Delaware Trustee


                                     By:________________________________________
                                        Name:
                                        Title:




                                     ___________________________________________
                                     Edward J. Wehmer, As Administrative Trustee



                                     ___________________________________________
                                     David A. Dykstra, As Administrative Trustee



                                     ___________________________________________
                                     Randolph M. Hibben, As Administrative 
                                     Trustee



                                     - 54 -
<PAGE>

                                    EXHIBIT A

                              CERTIFICATE OF TRUST
                                       OF
                            WINTRUST CAPITAL TRUST I

         THIS  CERTIFICATE  OF TRUST OF Wintrust  Capital Trust I (the "Trust"),
dated August 14, 1998,  is being duly  executed  and filed by  Wilmington  Trust
Company, a Delaware banking corporation,  Edward J. Wehmer, David A. Dykstra and
Randolph M. Hibben,  each an individual,  as trustees,  to form a business trust
under the Delaware Business Trust Act (12 Del. C. Section 3801 et seq.).

         1.       NAME. The name of the business trust formed hereby is Wintrust
                  Capital Trust I.

         2.       DELAWARE TRUSTEE. The name and business address of the trustee
                  of the  Trust in the State of  Delaware  is  Wilmington  Trust
                  Company,  Rodney  Square  North,  1100  North  Market  Street,
                  Wilmington,  Delaware 19890-0001,  Attention:  Corporate Trust
                  Administration.

         3.       EFFECTIVE DATE.  This  Certificate of Trust shall be effective
                  on August 14, 1998.

         IN WITNESS  WHEREOF,  the  undersigned,  being the sole trustees of the
Trust,  has  executed  this  Certificate  of Trust as of the  date  first  above
written.

                                             WILMINGTON TRUST COMPANY, as 
                                             trustee


                                             By:________________________________
                                             Name:   Donald F. Carey, Jr.
                                                  ------------------------------
                                             Title:     Vice President        
                                                  ------------------------------


                                             ___________________________________
                                             Edward J. Wehmer, as Trustee


                                             ___________________________________
                                             David A. Dykstra, as Trustee


                                             ___________________________________
                                             Randolph M. Hibben, as Trustee


                                      A-1
<PAGE>
                                    EXHIBIT B

                      THIS CERTIFICATE IS NOT TRANSFERABLE

CERTIFICATE NUMBER____                         NUMBER OF COMMON SECURITIES _____

                    CERTIFICATE EVIDENCING COMMON SECURITIES
                                       OF
                            WINTRUST CAPITAL TRUST I

                                COMMON SECURITIES
                  (LIQUIDATION AMOUNT $25 PER COMMON SECURITY)


         WINTRUST CAPITAL TRUST I, a statutory  business trust created under the
laws of the State of Delaware  (the  "Trust"),  hereby  certifies  that WINTRUST
FINANCIAL  CORPORATION  (the  "Holder")  is the  registered  owner of ( ) common
securities  of the Trust  representing  undivided  beneficial  interests  in the
assets of the Trust and designated the Common Securities (liquidation amount $25
per Common Security) (the "Common  Securities").  In accordance with Section 510
of the Trust  Agreement  (as  defined  below),  the  Common  Securities  are not
transferable and any attempted  transfer hereof shall be void. The designations,
rights, privileges, restrictions, preferences, and other terms and provisions of
the  Common  Securities  are set forth in, and this  certificate  and the Common
Securities represented hereby are issued and shall in all respects be subject to
the terms and  provisions  of, the Amended and Restated  Trust  Agreement of the
Trust dated as of September  29,  1998,  as the same may be amended from time to
time (the "Trust  Agreement"),  including  the  designation  of the terms of the
Common  Securities as set forth  therein.  The Trust shall furnish a copy of the
Trust  Agreement to the Holder without charge upon written  request to the Trust
at its principal place of business or registered office.

         Upon  receipt  of this  certificate,  the  Holder is bound by the Trust
Agreement and is entitled to the benefits thereunder.

         IN WITNESS WHEREOF, one of the Administrative Trustees of the Trust has
executed this certificate this 29th day of September, 1998.

                                              WINTRUST CAPITAL TRUST I


                                              By:______________________________
                                                 Name:_________________________
                                                 Title:________________________


                                      B-1
<PAGE>
                                    EXHIBIT C

                    AGREEMENT AS TO EXPENSES AND LIABILITIES


         AGREEMENT AS TO EXPENSES AND LIABILITIES (this "Agreement") dated as of
September  29,  1998,  between  WINTRUST  FINANCIAL  CORPORATION,   an  Illinois
corporation (the "Company"),  and WINTRUST CAPITAL TRUST I, a Delaware  business
trust (the "Trust").

                                    RECITALS

         WHEREAS,  the Trust intends to issue its common securities (the "Common
Securities") to, and receive 9.00%  Subordinated  Debentures (the  "Debentures")
from,  the  Company  and to  issue  and  sell  Wintrust  Capital  Trust  I 9.00%
Cumulative  Trust Preferred  Securities (the "Preferred  Securities")  with such
powers,  preferences and special rights and restrictions as are set forth in the
Amended and Restated  Trust  Agreement  of the Trust dated as of  September  29,
1998, as the same may be amended from time to time (the "Trust Agreement");

         WHEREAS, the Company shall directly or indirectly own all of the Common
Securities of the Trust and shall issue the Debentures;

         NOW, THEREFORE,  in consideration of the purchase by each holder of the
Preferred Securities, which purchase the Company hereby agrees shall benefit the
Company and which  purchase the Company  acknowledges  shall be made in reliance
upon the execution and delivery of this Agreement, the Company, including in its
capacity  as holder of the  Common  Securities,  and the Trust  hereby  agree as
follows:

                                    ARTICLE I


         SECTION 1.1 GUARANTEE BY THE COMPANY.

         Subject to the terms and conditions hereof,  the Company,  including in
its  capacity  as  holder  of the  Common  Securities,  hereby  irrevocably  and
unconditionally  guarantees to each person or entity to whom the Trust is now or
hereafter becomes indebted or liable (the "Beneficiaries") the full payment when
and as  due,  of any  and  all  Obligations  (as  hereinafter  defined)  to such
Beneficiaries.  As used  herein,  "Obligations"  means any  costs,  expenses  or
liabilities  of the Trust other than  obligations of the Trust to pay to holders
of any Preferred  Securities or other similar interests in the Trust the amounts
due such holders pursuant to the terms of the Preferred Securities or such other
similar interests,  as the case may be. This Agreement is intended to be for the
benefit of, and to be  enforceable  by, all such  Beneficiaries,  whether or not
such Beneficiaries have received notice hereof.

                                      C-1
<PAGE>
         SECTION 1.2 Term of agreement.

         This  Agreement  shall  terminate and be of no further force and effect
upon  the  later  of (a) the date on which  full  payment  has been  made of all
amounts  payable to all holders of all the  Preferred  Securities  (whether upon
redemption, liquidation, exchange or otherwise); and (b) the date on which there
are no Beneficiaries  remaining;  provided,  however,  that this Agreement shall
continue to be effective or shall be  reinstated,  as the case may be, if at any
time any holder of Preferred  Securities or any Beneficiary must restore payment
of any sums paid under the Preferred Securities, under any obligation, under the
Preferred  Securities  Guarantee  Agreement dated the date hereof by the Company
and  Wilmington  Trust Company as guarantee  trustee or under this Agreement for
any reason whatsoever. This Agreement is continuing, irrevocable,  unconditional
and absolute.

         SECTION 1.3 Waiver of Notice.

         The Company hereby waives notice of acceptance of this Agreement and of
any  obligation to which it applies or may apply,  and the Company hereby waives
presentment,  demand  for  payment,  protest,  notice of  nonpayment,  notice of
dishonor, notice of redemption and all other notices and demands.

         SECTION 1.4 No Impairment.

         The obligations,  covenants, agreements and duties of the Company under
this  Agreement  shall  in no way be  affected  or  impaired  by  reason  of the
happening from time to time of any of the following:

         (a) the  extension  of time for the  payment by the Trust of all or any
portion of the obligations or for the performance of any other obligation under,
arising out of, or in connection with, the obligations;

         (b) any  failure,  omission,  delay or lack of diligence on the part of
the Beneficiaries to enforce, assert or exercise any right, privilege,  power or
remedy  conferred on the  Beneficiaries  with respect to the  obligations or any
action on the part of the Trust granting indulgence or extension of any kind; or

         (c) the voluntary or involuntary liquidation,  dissolution, sale of any
collateral, receivership,  insolvency, bankruptcy, assignment for the benefit of
creditors,  reorganization,  arrangement composition or readjustment of debt of,
or other similar  proceedings  affecting,  the Trust or any of the assets of the
Trust.

There shall be no obligation of the  Beneficiaries  to give notice to, or obtain
the  consent  of,  the  Company  with  respect  to the  happening  of any of the
foregoing.

                                      C-2
<PAGE>
         SECTION 1.5 Enforcement.

         A Beneficiary may enforce this Agreement  directly against the Company,
and the Company waives any right or remedy to require that any action be brought
against the Trust or any other person or entity  before  proceeding  against the
Company.


                                                         AII

         SECTION 2.1 Binding Effect.

         All guarantees and  agreements  contained in this Agreement  shall bind
the successors,  assigns, receivers, trustees and representatives of the Company
and shall inure to the benefit of the Beneficiaries.

         SECTION 2.2 Amendment.

         So long as there remains any Beneficiary or any Preferred Securities of
any series are  outstanding,  this Agreement shall not be modified or amended in
any manner adverse to such Beneficiary or to any of the holders of the Preferred
Securities.

         SECTION 2.3 Notices.

         Any notice,  request or other communication required or permitted to be
given  hereunder  shall be given in writing by delivering  the same by facsimile
transmission  (confirmed by mail),  telex,  or by registered or certified  mail,
addressed as follows (and if so given, shall be deemed given when mailed or upon
receipt of an answerback, if sent by telex):

         Wintrust Capital Trust I
         c/o Wintrust Financial Corporation
         727 North Bank Lane
         Lake Forest, Illinois 60045
         Facsimile No.:  (847) 234-3567
         Attention:  David A. Dykstra, Administrative Trustee

         Wintrust Financial Corporation
         727 North Bank Lane
         Lake Forest, Illinois 60045
         Facsimile No.:  (847) 234-3567
         Attention:  David A. Dykstra, Chief Financial Officer

         SECTION  2.4 This  agreement  shall be governed  by and  construed  and
interpreted in accordance with the laws of the State of Illinois (without regard
to conflict of laws principles).


                                      C-3
<PAGE>
     THIS AGREEMENT is executed as of the day and year first above written.

                                             WINTRUST FINANCIAL
                                                CORPORATION


                                             By:________________________________
                                                Name:___________________________
                                                Title:__________________________


                                              WINTRUST CAPITAL TRUST I


                                             By:________________________________
                                                Name:___________________________
                                                Title: Administrative Trustee

                                      C-4
<PAGE>
                                    EXHIBIT D

CERTIFICATE NUMBER ____                      NUMBER OF PREFERRED SECURITIES ____

                   CERTIFICATE EVIDENCING PREFERRED SECURITIES
                                       OF
                            WINTRUST CAPITAL TRUST I

                   9.00% CUMULATIVE TRUST PREFERRED SECURITIES
                 (LIQUIDATION AMOUNT $25 PER PREFERRED SECURITY)

                                                              CUSIP 97650 Q 20 0

         Wintrust Capital Trust I, a statutory  business trust created under the
laws  of  the  State  of  Delaware  (the   "Trust"),   hereby   certifies   that
________________  (the  "Holder")  is the  registered  owner of _____  preferred
securities  of the Trust  representing  undivided  beneficial  interests  in the
assets  of the  Trust  and  designated  the  9.00%  Cumulative  Trust  Preferred
Securities  (liquidation  amount $25 per  Preferred  Security)  (the  "Preferred
Securities"). The Preferred Securities are transferable on the books and records
of the Trust, in person or by a duly authorized attorney, upon surrender of this
certificate duly endorsed and in proper form for transfer as provided in Section
504 of the Trust  Agreement  (as  defined  herein).  The  designations,  rights,
privileges,  restrictions,  preferences,  and other terms and  provisions of the
Preferred  Securities are set forth in, and this  certificate  and the Preferred
Securities represented hereby are issued and shall in all respects be subject to
the terms and  provisions  of, the Amended and Restated  Trust  Agreement of the
Trust dated as of September  29,  1998,  as the same may be amended from time to
time  (the  "Trust  Agreement"),  including  the  designation  of the  terms  of
Preferred  Securities  as set  forth  therein.  The  Holder is  entitled  to the
benefits  of the  Preferred  Securities  Guarantee  Agreement  entered  into  by
Wintrust Financial  Corporation,  an Illinois corporation,  and Wilmington Trust
Company as guarantee trustee, dated as of September 29, 1998, as the same may be
amended from time to time (the "Guarantee"), to the extent provided therein. The
Trust  shall  furnish a copy of the Trust  Agreement  and the  Guarantee  to the
Holder without charge upon written  request to the Trust at its principal  place
of business or registered office.

         Upon  receipt  of this  certificate,  the  Holder is bound by the Trust
Agreement and is entitled to the benefits thereunder.

         Unless the Certificate of Authentication  has been manually executed by
the Authentication Agent, this certificate is not valid or effective.


                                      D-1
<PAGE>
         IN  WITNESS  WHEREOF,  the  Administrative  Trustees  of the Trust have
executed this Certificate this 29th day of September.

CERTIFICATE OF AUTHENTICATION:               WINTRUST CAPITAL TRUST I

This is one of the 9.00%  Cumulative
Trust Preferred  Securities  referred        By:________________________________
to in the within-mentioned Amended                Edward J. Wehmer, as Trustee
and Restated Trust Agreement.
                                             By:________________________________
                                                  David A. Dykstra, as Trustee

WILMINGTON TRUST COMPANY,
   as Authentication Agent and Registrar
                                             By:________________________________
                                                 Randolph M. Hibben, as Trustee
By:____________________________________
        AUTHORIZED SIGNATURE

                                      D-2
<PAGE>
                        [FORM OF REVERSE OF CERTIFICATE]

         The  Trust  will  furnish  without  charge to any  registered  owner of
Preferred  Securities  who so requests,  a copy of the Trust  Agreement  and the
Guarantee.  Any such  request  should be in writing  and  addressed  to Wintrust
Capital Trust I, c/o Secretary,  Wintrust Financial Corporation,  727 North Bank
Lane, Lake Forest,  Illinois 60045 or to the Registrar named on the face of this
Certificate.

         The following  abbreviations,  when used in the inscription on the face
of this Certificate,  shall be construed as though they were written out in full
according to applicable laws or regulations: 

         TEN CON -- as tenants in common UNIF
         GIFT MIN ACT -- under  Uniform  Gift to Minors  Act 
         TEN ENT -- as  tenants  by the entireties and not as tenants 
         JT TEN -- as joint tenants with right of survival

         Additional abbreviations may also be used though not in the above list.

                                   ASSIGNMENT

         FOR VALUE RECEIVED, the undersigned hereby sells, assigns and transfers
unto:


________________________________________________________________________________

________________________________________________________________________________
     (Please insert social security or other identifying number of assignee)

________________________________________________________________________________

________________________________________________________________________________

________________________________________________________________________________

                    (insert address and zip code of assignee)

the within Certificate and all rights and interests represented by the Preferred
Securities evidenced thereby, and hereby irrevocably constitutes and appoints

_______________________________________________________________________ attorney
to transfer the said Preferred Securities on the books of the within-named Trust
with full power of substitution in the premises.

Dated:_______________________         Signature:________________________________

                                                Note: The  signature(s)  to this
                                                assignment  must correspond with
                                                the name(s) as written  upon the
                                                face  of  this   Certificate  in
                                                every    particular,     without
                                                alteration  or  enlargement,  or
                                                any change whatever.

Signature(s) Guaranteed:

___________________________________

NOTICE:  Signature(s)  must be guaranteed by
an "eligible guarantor  institution" that is
a  member  or  participant  in a  "signature
guarantee  program"  (i.e.,  the  Securities
Transfer Agents Medallion Program, the Stock
Exchange  Medallion  Program or the New York
Stock  Exchange,  Inc.  Medallion  Signature
Program).


                                      D-3
<PAGE>
                                    EXHIBIT E

                      FORM OF CERTIFICATE OF AUTHENTICATION

         This is one of the 9.00% Cumulative Trust Preferred Securities referred
to in the within-mentioned Amended and Restated Trust Agreement.

                                    WILMINGTON TRUST COMPANY,
                                      as Authentication Agent and Registrar


                                    By:_______________________________________
                                                AUTHORIZED SIGNATURE

                                      E-1
<PAGE>

                                                                   Exhibit 10.15

                             EMPLOYMENT AGREEMENT

         This  Employment  Agreement  (the  "Agreement")  is made by and between
WINTRUST FINANCIAL CORPORATION  ("Wintrust"),  an Illinois bank holding company,
and  Edward  J.  Wehmer,  an  individual  resident  in  the  State  of  Illinois
("Executive").

                                WITNESSETH THAT:

         WHEREAS, Wintrust is an Illinois bank holding company;

         WHEREAS,  Executive has particular  expertise and knowledge  concerning
the business of Wintrust and its operations and is a valued member of Wintrust's
senior management;

         WHEREAS,  by virtue of his  employment  with  Wintrust,  Executive will
become acquainted with certain confidential  information regarding the services,
customers,  methods of doing business,  strategic  plans,  marketing,  and other
aspects of the business of Wintrust or its Affiliates;

         WHEREAS,  Wintrust  and  Executive  have  previously  entered  into  an
employment agreement dated December 16, 1996 (the "Prior Employment Agreement");
and

         WHEREAS, Wintrust and Executive desire to restate and set forth in this
Agreement the terms,  conditions and  obligations of the parties with respect to
such  employment  effective as of the date first written  above (the  "Effective
Date") and this  Agreement is intended by the parties to supersede  all previous
agreements  and  understanding,   whether  written  or  oral,   concerning  such
employment, including, without limitation, the Prior Employment Agreement.

         NOW  THEREFORE,  in  consideration  of  the  covenants  and  agreements
contained herein, of Executive's  employment,  of the compensation to be paid by
Wintrust for Executive's services,  and of Wintrust's other undertakings in this
Agreement, the parties hereto do hereby agree as follows:

         1. Scope of  Employment.  Executive  will be employed as President  and
            --------------------
Chief  Executive  Officer of Wintrust  and shall  perform  such duties as may be
assigned to Executive  by the Board of  Directors of Wintrust in such  position.
Executive agrees that during their  employment  Executive will be subject to and
abide by the written  policies and practices of Wintrust.  Executive also agrees
to assume such new or additional  positions and  responsibilities as he may from
time to time be  assigned  for or on  behalf of  Wintrust  or any  Affiliate  of
Wintrust.  Notwithstanding the foregoing, Executive will not be required without
his consent to move his  principal  business  location to another  location more
than a 35 mile radius from his principal business location on the Effective Date
of this Agreement.  For purposes of this Agreement,  the term "Affiliate"  shall


<PAGE>
include but not be limited to Barrington  Bank & Trust Company,  Hinsdale Bank &
Trust  Company,  Lake Forest  Bank & Trust  Company,  Libertyville  Bank & Trust
Company,  North Shore Community Bank & Trust Company,  Crystal Lake Bank & Trust
Company, First Insurance Funding Corporation, Wintrust Asset Management Company,
and any  subsidiary  of any of them and shall  further  include  any  present or
future  affiliate of any of them as defined by the rules and  regulations of the
Federal Reserve Board.  In the event  Executive  shall perform  services for any
Affiliate in addition to serving as  President  and Chief  Executive  Officer of
Wintrust,  the provisions of this Agreement  shall also apply to the performance
of such services by Executive on behalf of the Affiliate.

         2.  Compensation and Benefits.  Executive will be paid such base salary
             -------------------------
as may  from  time  to time be  agreed  upon  between  Executive  and  Wintrust.
Executive will be entitled to coverage under such compensation plans,  insurance
plans and other  fringe  benefit  plans and programs as may from time to time be
established  for  employees  of  Wintrust  in  accordance  with  the  terms  and
conditions  of such plans and  programs.  Executive  shall also be  eligible  to
participate  in the Wintrust 1997 Stock  Incentive  Plan or any  successor  Plan
thereto.

         3. Extent of Service. Executive shall devote his entire time, attention
            -----------------
and energies to the business of Wintrust during the term of this Agreement;  but
this  shall  not  be  construed  as  preventing  Executive  from  (a)  investing
Executive's  personal  assets in such form or  manner  as will not  require  any
services  on the  part of  Executive  in the  operation  or the  affairs  of the
companies in which such  investments are made and in which his  participation is
solely that of an investor;  (b) engaging (whether or not during normal business
hours) in any other  professional,  civic or philanthropic  activities  provided
that  Executive's  engagement  does not result in a violation  of his  covenants
under this Section or Sections 4 and 5 hereof; or (c) accepting  appointments to
the boards of directors of other companies  provided that the Board of Directors
of Wintrust  approves of such  appointments  and Executive's  performance of his
duties on such boards does not result in a violation of his covenants under this
Section or Sections 4 and 5 hereof.

         4. Competition.  During the period in which Executive performs services
            -----------
for  Wintrust  and for a period of two years after  termination  of  Executive's
employment  with  Wintrust,  regardless  of the  reason,  Executive  shall  not,
directly or indirectly,  either alone or in conjunction  with any person,  firm,
association,  company or corporation: (a) serve as President and Chief Executive
Officer  or in a  comparable  senior  management  position  with a bank or other
financial  institution (or any branch or affiliate  thereof) which offers to its
customers  any of the  services  provided by Wintrust  or its  Affiliates  which
operates in the Market Area of Wintrust or any Affiliate; (b) solicit or conduct
business  which  involves  any of  the  services  provided  by  Wintrust  or its
Affiliates  from or with any person,  corporation  or other  entity  which was a
customer of Wintrust or any Affiliate with whom Executive had direct or indirect
contact while employed by Wintrust or potential  customers with whom Wintrust or
any Affiliate  has, at the time of Executive's  termination  of employment  with
Wintrust, an outstanding oral or written proposal to provide such services;  (c)
request,  advise or directly or indirectly invite any of the 

                                     - 2 -
<PAGE>
existing customers,  suppliers or service providers of Wintrust or any Affiliate
to  withdraw,  curtail or cancel its  business  with  Wintrust or any  Affiliate
(other than through mass  mailings or general  advertisements  not  specifically
directed at customers of Wintrust or any Affiliate);  (d) hire, solicit,  induce
or attempt to solicit or induce any employee,  consultant,  or agent of Wintrust
or any Affiliate:  (i) to terminate his employment or association  with Wintrust
or any Affiliate; or (ii) to become employed by or to serve in any capacity by a
bank or other financial  institution  which operates or is planned to operate in
the Market Area of Wintrust or of any Affiliate;  or (e) in any way  participate
in planning or opening a bank or other financial  institution  which operates or
is intended to operate in the Market Area of Wintrust or of any  Affiliate.  For
the purposes of this  Agreement,  the Market Area of Wintrust or of an Affiliate
shall be the area  within a ten (10) mile  radius of the  principal  office  and
branches of Wintrust or of any Affiliate.

                  Notwithstanding   the  foregoing,   Executive   shall  not  be
prevented  from (i)  investing  or  owning  shares  of stock of any  corporation
engaged in any  business  provided  that such shares are  regularly  traded on a
national securities exchange or in any over-the-counter market or (ii) retaining
any shares of stock in any  corporation  which Executive owned prior to the date
of his employment with Wintrust.

         5. Confidential Information. Executive acknowledges that, during his or
            ------------------------
her  employment  with  Wintrust,   Executive  has  and  will  obtain  access  to
Confidential Information of and for Wintrust or its Affiliates.  For purposes of
this Agreement,  "Confidential Information" shall mean information not generally
known or available  without  restriction  to the trade or  industry,  including,
without limitation,  the following  categories of information and documentation:
(i) documentation  and information  relating to lending customers of Wintrust or
any  Affiliate,  including,  but not limited to,  lists of lending  clients with
their addresses and account  numbers,  credit analysis  reports and other credit
files, outstanding loan amounts,  repayment dates and instructions,  information
regarding the use of the loan  proceeds,  and loan  maturity and renewal  dates;
(ii)  documentation  and  information  relating to depositors of Wintrust or any
Affiliate,  including,  but not  limited  to,  lists of  depositors  with  their
addresses  and account  numbers,  amounts held on deposit,  types of  depository
products used and the number of accounts per customer;  (iii)  documentation and
information relating to trust customers of Wintrust or any Affiliate, including,
but not limited to, lists of trust  customers  with their  addresses and account
numbers, trust investment management contracts, identity of investment managers,
trust  corpus   amounts,   and  grantor  and   beneficiary   information;   (iv)
documentation  and  information  relating to  investment  management  clients of
Wintrust or any  Affiliate,  including,  but not limited to,  lists of investors
with their addresses,  account numbers and beneficiary  information,  investment
management  contracts,  amount of assets held for management,  and the nature of
the investment  products used; (v) the identity of actual or potential customers
of Wintrust or any Affiliate,  including lists of the same; (vi) the identity of
suppliers and service providers of Wintrust or any Affiliate, including lists of
the same  and the  material  terms  of any  supply  contracts;  (vii)  marketing
materials  and  information  regarding  the  products  and  services  offered by
Wintrust  or any

                                     - 3 -
<PAGE>
Affiliate  and the  nature  and  scope of use of such  marketing  materials  and
product  information;  (viii) policy and procedure  manuals and other  materials
used by  Wintrust  or any  Affiliate  in the  training  and  development  of its
employees; (ix) identity of all computer systems, programs and software utilized
by Wintrust of any  Affiliate  to conduct  its  operations  and manuals or other
instructions for their use; (x) minutes or other summaries of Board of Directors
or other  department or committee  meetings  held by Wintrust or any  Affiliate;
(xi) the business and strategic  growth plans of Wintrust or any Affiliate;  and
(xii) confidential communication materials provided for shareholders of Wintrust
or of any Affiliate.  Absent prior  authorization  by Wintrust or as required in
Executive's  duties for Wintrust,  Executive  will not at any time,  directly or
indirectly,  use,  permit the use of,  disclose or permit the  disclosure to any
third party of any such  Confidential  Information  to which  Executive  will be
provided access. These obligations apply both during Executive's employment with
Wintrust and shall continue beyond the termination of Executive's employment and
this Agreement.

         6.  Inventions.  All  discoveries,  designs,  improvements,  ideas, and
             ----------
inventions, whether patentable or not, relating to (or suggested by or resulting
from) products,  services,  or other  technology of Wintrust or any Affiliate or
relating to (or  suggested by or resulting  from)  methods or processes  used or
usable in connection  with the business of Wintrust or any Affiliate that may be
conceived,  developed,  or made by Executive  during  employment  with  Wintrust
(hereinafter  "Inventions"),   either  solely  or  jointly  with  others,  shall
automatically  become the sole property of Wintrust or an  Affiliate.  Executive
shall  immediately  disclose to Wintrust all such Inventions and shall,  without
additional  compensation,  execute all assignments  and other  documents  deemed
necessary to perfect the property  rights of Wintrust or any Affiliate  therein.
These   obligations   shall  continue  beyond  the  termination  of  Executive's
employment with respect to Inventions conceived, developed, or made by Executive
during  employment  with  Wintrust.  The  provisions of this Section 6 shall not
apply to any  Invention  for which no equipment,  supplies,  facility,  or trade
secret  information  of Wintrust or any Affiliate is used by Executive and which
is developed entirely on Executive's own time, unless (a) such Invention relates
(i) to the  business  of  Wintrust  or an  Affiliate  or (ii) to the  actual  or
demonstrably anticipated research or development of Wintrust or an Affiliate, or
(b) such Invention results from work performed by Executive for Wintrust.

         7. Remedies.  Executive acknowledges that the compliance with the terms
            --------
of this  Agreement  is  necessary to protect the  Confidential  Information  and
goodwill of Wintrust and its Affiliates and that any breach by Executive of this
Agreement  will cause  continuing  and  irreparable  injury to Wintrust  and its
Affiliates  for which money damages would not be an adequate  remedy.  Executive
acknowledges   that   Affiliates   are  and  are  intended  to  be  third  party
beneficiaries of this Agreement.  Executive  acknowledges  that Wintrust and any
Affiliate  shall,  in addition to any other rights or remedies they may have, be
entitled to  injunctive  relief for any breach by  Executive of any part of this
Agreement.  This  Agreement  shall not in any way limit the  remedies  in law or
equity otherwise available to Wintrust and its Affiliates.

                                     - 4 -
<PAGE>
         8.  Term of  Agreement.  The  initial  term of  Executive's  employment
             ------------------
pursuant to this  Agreement  shall be five (5) years,  commencing on the date of
this  Agreement.  After such  initial  term,  this  Agreement  shall be extended
automatically  for  successive  one (1) year terms,  unless either  Executive or
Wintrust gives contrary written notice not less than ninety (90) days in advance
of the expiration of the initial or any succeeding term of this Agreement.

         9.  Termination of Employment.
             -------------------------

                  a.  General   Provisions.   Executive's   employment   may  be
                      --------------------
terminated  by Wintrust at any time and,  except as  otherwise  provided in this
Section 9, any and all of  Wintrust's  obligations  under this  Agreement  shall
terminate, other than Wintrust's obligation to pay Executive, within thirty (30)
days of Executive's  termination  of  employment,  the full amount of any unpaid
base salary and accrued but unpaid vacation pay earned by Executive  pursuant to
this Agreement  through and including the date of termination and to observe the
terms and  conditions of any plan or benefit  arrangement  which,  by its terms,
survives such  termination  of Executive's  employment.  The payments to be made
under  this  Section  9(a)  shall  be  made to  Executive,  or in the  event  of
Executive's  death, to such beneficiary as Executive may designate in writing to
Wintrust for that purpose,  or if Executive has not so  designated,  then to the
spouse  of  Executive,   or  if  none  is   surviving,   then  to  the  personal
representative  of the  estate  of  Executive.  Notwithstanding  the  foregoing,
termination of employment  shall not affect the  obligations of Executive  that,
pursuant to the express provisions of this Agreement, continue in effect.

                  b.  Termination Due to Death.  If Executive  should die during
                      ------------------------
the term of this  Agreement,  which event  shall  result in the  termination  of
Executive's employment,  Wintrust shall pay Executive an amount equal to two (2)
times the sum of (i)  Executive's  base  annual  salary in effect at the time of
Executive's  death plus (ii) an amount  equal to any bonuses  paid to  Executive
during the twelve (12) month  period  prior to  Executive's  death in a lump sum
within thirty (30) days following the date of Executive's  death.  The amount to
be paid to  Executive  pursuant  to this  Section  9(b)  shall be reduced by the
amount of any life insurance  benefit payments paid or payable to Executive from
policies of insurance maintained and paid for by Wintrust;  provided that in the
event the life  insurance  benefits  exceed the  amount to be paid to  Executive
pursuant to this Section 9(b),  Executive  shall remain  entitled to receive the
excess life insurance payments.  The payments to be made under this Section 9(b)
shall be made to  Executive,  or in the  event  of  Executive's  death,  to such
beneficiary  as Executive may designate in writing to Wintrust for that purpose,
or if Executive has not so  designated,  then to the spouse of Executive,  or if
none  is  surviving,  then  to the  personal  representative  of the  estate  of
Executive.

                  c.  Termination  Due to  Permanent  Disability.  If  Executive
                      ------------------------------------------
should  suffer  a  permanent  disability,   which  event  shall  result  in  the
termination  of Executive's  employment,  Wintrust shall pay Executive an amount
equal to two (2) times the sum of 

                                     - 5 -
<PAGE>
(i)  Executive's  base  annual  salary  in  effect  at the  time of  Executive's
permanent  disability plus (ii) an amount equal to any bonuses paid to Executive
during the twelve (12) month period prior to  Executive's  permanent  disability
ratably  over a  twenty-four  (24) month period  beginning on the first  payroll
period following such termination and on each payroll period  thereafter  during
the twenty-four (24) month period.  The amount to be paid to Executive  pursuant
to this Section 9(c) shall be reduced by the amount of any long-term  disability
benefit  payments paid or payable to Executive  during such payment  period from
policies of insurance maintained and paid for by Wintrust;  provided that in the
event  the  long-term  disability  benefits  exceed  the  amount  to be  paid to
Executive  pursuant to this Section  9(c),  Executive  shall remain  entitled to
receive the excess long-term disability insurance payments.

                  For the  purposes of this  Agreement,  "permanent  disability"
means any mental or physical  illness,  disability or  incapacity  which renders
Executive  unable to perform his duties  hereunder  for ninety (90)  consecutive
working days. In addition, in the event of permanent disability,  Executive's or
Executive's  dependents'   participation  in  any  medical,   health,  accident,
disability,  death,  life  insurance  or  similar  plan in which  Executive  was
participating  immediately prior to termination shall continue for the period in
which  payments  are being made under this Section  9(c) at  Wintrust's  expense
(subject  to  any  normal  employee   contributions,   if  any),   although  any
continuation of health  coverage shall count toward the "COBRA"  continuation of
coverage period.

                  d.  Termination   Without  Cause.  In  the  event  Executive's
                      ----------------------------
employment is terminated  without Cause (as such term is defined in Section 9(h)
hereof) by Wintrust  other than upon the  expiration  of the initial term or the
expiration of any succeeding one (1) year term of this Agreement, Wintrust shall
pay  Severance  Pay to Executive in the amount equal to two (2) times the sum of
(i)  Executive's  base  annual  salary  in  effect  at the  time of  Executive's
termination  plus (ii) an amount equal to any bonuses  paid to Executive  during
the twelve (12) month  period  prior to  termination.  Severance  Pay under this
Section  9(d) shall be paid to the  Executive  ratably over a  twenty-four  (24)
month period  beginning on the first payroll period  following such  termination
and on  each  payroll  period  thereafter  during  the  twenty-four  (24)  month
Severance Pay period.  The amount of Severance Pay under this Section 9(d) shall
be  reduced  by any  income  earned  by  Executive,  whether  paid to  Executive
immediately or deferred until a later date,  during the  twenty-four  (24) month
Severance Pay period from employment of any sort,  including without  limitation
full, part time or temporary employment or work as an independent  contractor or
as a  consultant.  Executive  agrees to promptly  notify  Wintrust if he obtains
employment of any sort during the  twenty-four  (24) month  Severance Pay period
and to provide Wintrust with a copy of any W-2 or 1099 forms or other payroll or
income  records  and a summary  of  contributions  received  under any  deferred
compensation arrangement.  Notwithstanding the foregoing,  Executive's Severance
Pay to be paid  under  this  Section  9(d)  shall be not less  than an amount to
provide  Executive with a monthly  payment of $ 4,166.67  during the twenty-four
(24) month Severance Pay period.

                                     - 6 -
<PAGE>
                  e.   Constructive   Termination.   If   Executive   suffers  a
                       --------------------------
Constructive  Termination,  Wintrust shall pay Severance Pay to Executive in the
amounts and at the times  described in Section 9(d) hereof.  For the purposes of
this Agreement,  "Constructive  Termination"  means (i) a material  reduction by
Wintrust in the duties and  responsibilities of Executive or (ii) a reduction by
Wintrust of Executive's  "Adjusted Total Compensation" (as hereinafter defined),
to (y) less than seventy-five  percent (75%) of the Adjusted Total  Compensation
of Executive  for the twelve month period ending as of the last day of the month
immediately preceding the month in which the Constructive Termination occurs; or
(z) less than  seventy-five  percent  (75%) of the  Executive's  Adjusted  Total
Compensation  for the twelve month period ending as of the last day of the month
preceding the Effective Date,  whichever is greater. The amount of Severance Pay
under this  Section  9(e) shall be  reduced by any income  earned by  Executive,
whether paid to Executive immediately or deferred until a later date, during the
twenty-four  (24)  month  Severance  Pay  period  from  employment  of any sort,
including without limitation full, part time or temporary  employment or work as
an  independent  contractor  or as a  consultant.  Executive  agrees to promptly
notify  Wintrust  if he or  she  obtains  employment  of  any  sort  during  the
twenty-four  (24) month Severance Pay period and to provide Wintrust with a copy
of any W-2 or 1099  forms or other  payroll or income  records  and a summary of
contributions   received   under   any   deferred   compensation    arrangement.
Notwithstanding the foregoing,  Executive's  Severance Pay to be paid under this
Section  9(e)  shall be not less  than an  amount to  provide  Executive  with a
monthly payment of $ 4,166.67  during the  twenty-four  (24) month Severance Pay
period.

                  (A)  For  the  purposes  of this  Agreement,  "Adjusted  Total
                  Compensation"  means the  aggregate  base salary earned by the
                  Executive  plus  the  dollar  value of all  perquisites  (i.e.
                  Wintrust   provided  car,  club  dues  and  supplemental  life
                  insurance)   as  estimated  by  Wintrust  in  respect  of  the
                  Executive for the relevant twelve month period. Adjusted Total
                  Compensation  shall exclude any bonus  payments paid or earned
                  by the Executive. For the purpose of illustration, attached as
                  Exhibit A to this  Agreement  is the base  salary paid and the
                  dollar  value  of the  Executive's  perquisites  for the  last
                  fiscal year of Wintrust.

                  (B) For the  purposes  of this  Section  9(e) (but not for the
                  purpose of Section 9(f)),  the Executive will not be deemed to
                  have  incurred  a  Constructive   Termination   under  Section
                  9(e)(ii)  if there is a  general  reduction  in base  salaries
                  and/or   perquisites   applicable  to  the  President,   Chief
                  Executive Officer and all Vice Presidents of Wintrust.

                  f.  Termination  Upon  Change In  Control.  In the event  that
                      -------------------------------------
within twelve (12) months of a Change In Control of Wintrust (as defined  below)
(i) Executive's  employment is terminated without Cause (as such term is defined
in Section  9(h)  hereof)  prior to the  expiration  of the initial  term or the
expiration  of any  succeeding  one (1)  year  term of  this  Agreement  or (ii)
Executive  suffers  a  Constructive  Termination,  Wintrust  (or  the  successor
thereto)  shall pay  Severance  Pay to  Executive  in the amounts  described  in

                                     - 7 -
<PAGE>
Section 9(d) hereof in a lump sum within thirty (30) days  following the date of
Executive's  termination or Constructive  Termination.  For the purposes of this
Agreement,  the term "Change in Control" shall have the same meaning as provided
in Section 12(b) of the Wintrust 1997 Stock Incentive Plan.  Notwithstanding the
foregoing,  if the payment  required to be paid under this  Section  9(f),  when
considered  either alone or with other payments paid or imputed to the Executive
from Wintrust or an Affiliate that would be deemed "excess  parachute  payments"
under Section  280G(b)(1) of the Internal  Revenue Code of 1986, as amended (the
"Code"),  is  deemed by  Wintrust  to be a  "parachute  payment"  under  Section
280G(b)(2)  of Code,  then the amount of Severance Pay required to be paid under
this  Section  9(f) shall be  automatically  reduced to an amount equal to $1.00
less than three times the "base  amount"  (as defined in Section  280G(3) of the
Code) (the "Reduced Amount").  Provided,  however,  the preceding sentence shall
not  apply if the sum of (a) the  amount  of  Severance  Pay  described  in this
Section  9(f) less (b) the amount of excise tax payable by the  Executive  under
Section  4999 of the Code with respect to the amount of such  Severance  Pay and
any  other  payments  paid or  imputed  to the  Executive  from  Wintrust  or an
Affiliate that would be deemed to be "excess  parachute  payments" under Section
280G(b)(1)  of the Code,  is greater  than the Reduced  Amount.  The decision of
Wintrust (based upon the  recommendations of its tax counsel and accountants) as
to the  characterization  of  payments  as  parachute  payments,  the  value  of
parachute payments,  the amount of excess parachute payments, and the payment of
the Reduced Amount shall be final.

                  g. Voluntary Termination.  If Executive voluntarily terminates
                     ---------------------
employment prior to the expiration of the initial term or any succeeding one (1)
year term of this Agreement,  this Agreement  shall terminate  forthwith and all
obligations of each party to the other shall  terminate  immediately  except for
the obligations of the parties contained in Section 9(a) hereof.

                  h. Termination For Cause. If Executive is terminated for Cause
                     ---------------------
as  determined  by the written  resolution of the  Compensation  and  Nominating
Committee or any successor  committee of the Wintrust  Board of  Directors,  all
obligations of each party to the other shall  terminate  immediately  except the
obligations  of the parties  described in Section  9(a) hereof.  For purposes of
this Agreement, termination for "Cause" means:

                                    (i)  Executive's  failure or refusal,  after
                           written   notice   thereof,   to   perform   specific
                           directives  approved  by a majority  of the  Wintrust
                           Board of  Directors  which  are  consistent  with the
                           scope  and   nature   of   Executive's   duties   and
                           responsibilities  as  President  and Chief  Executive
                           Officer of Wintrust;

                                    (ii) Habitual  drunkenness or illegal use of
                           drugs  which   interferes  with  the  performance  of
                           Executive's   duties  and   obligations   under  this
                           Agreement;

                                    (iii)   Executive's conviction of a felony;


                                     - 8 -
<PAGE>

                                    (iv)  Any  defalcation  or acts of  gross or
                           willful misconduct of Executive resulting in economic
                           loss to Wintrust or substantial  damage to Wintrust's
                           reputation;

                                    (v)  Any  breach  of  Executive's  covenants
                           contained in Sections 4 through 6 hereof; or

                                    (vi)   A   written   order   requiring   the
                           termination  of  Executive  from  his  position  with
                           Wintrust or any Affiliate for which Executive is also
                           providing services by any regulatory agency or body.

                  i.  Executive's  right to receive  Severance  Pay per Sections
9(d) through 9(f) hereof is  contingent  upon  Executive  not  violating  any of
on-going obligations under this Agreement.

                  j. The  payment of  Severance  Pay to  Executive  pursuant  to
Sections  9(d) through 9(f) hereof shall be  liquidated  damages for and in full
satisfaction of any and all claims Executive may have relating to or arising out
of Executive's employment and termination of employment by Wintrust, any and all
claims  Executive may have relating to or arising out of this  Agreement and the
termination  thereof and any and all claims Executive may have arising under any
statute,  ordinance  or  regulation  or under  common law.  Executive  expressly
acknowledges  and agrees that,  except for whatever claim  Executive may have to
Severance Pay, Executive shall not have any claim for damages or other relief of
any sort relating to or arising out of Executive's  employment or termination of
employment  by Wintrust or relating to or arising out of this  Agreement and the
termination thereof.

                  k.  Upon  termination  of  employment  with  Wintrust  for any
reason,  Executive  shall  promptly  deliver to Wintrust all writings,  records,
data, memoranda, contracts, orders, sales literature, price lists, client lists,
data processing  materials,  and other  documents,  whether or not obtained from
Wintrust  or any  Affiliate,  which  pertain  to or were  used by  Executive  in
connection  with his  employment by Wintrust or which pertain to any  Affiliate,
including,  but  not  limited  to,  Confidential  Information,  as  well  as any
automobiles,  computers or other  equipment which were purchased by Wintrust for
Executive.

         10 Resolution of Disputes.  Except as otherwise  provided  herein,  any
            ----------------------
disputes arising under or in connection with this Agreement shall be resolved by
binding  arbitration,  to be held in Chicago,  Illinois,  in accordance with the
rules and procedures of the American Arbitration Association (the "AAA") and the
parties  hereby agree to expedite  such  arbitration  proceedings  to the extent
permitted by the AAA.  Judgment upon the award rendered by the arbitrator(s) may
be  entered  in any court  having  jurisdiction  thereof.  This  requirement  to
arbitrate any disputes  arising under or in

                                     - 9 -
<PAGE>
connection  with this  Agreement  shall not apply to claims made by Wintrust for
injunctive  and/or other equitable  relief for Executive's  failure to adhere to
the covenants set forth in Sections 3, 4, 5 and 6 of this Agreement.  Each party
shall  initially bear their own costs of the  arbitration or litigation,  except
that,  if  Wintrust  is  found  to have  violated  any  material  terms  of this
Agreement,   Wintrust  shall  reimburse  Executive  for  the  entire  amount  of
reasonable  attorneys  fees  incurred  by  Executive  as a result of the dispute
hereunder  in  addition  to the  payment of any  damages  awarded to  Executive.
Notwithstanding  the  foregoing,  any dispute  arising under this Agreement as a
result of  Executive's  termination  of  employment  must be raised by Executive
within two (2) years after the Executive's termination,  provided, however, that
the claim must be initiated  within thirty (30) days after written notice of the
claim has been delivered by the Executive to Wintrust (Attn: President).

         11.      General Provisions.
                  ------------------

                  a.  All  provisions  of  this  Agreement  are  intended  to be
interpreted and construed in a manner to make such provisions valid,  legal, and
enforceable.  To the  extent  that any  Section of this  Agreement  or any word,
phrase, clause, or sentence hereof shall be deemed by any court to be illegal or
unenforceable,  such word, clause, phrase,  sentence, or Section shall be deemed
modified,  restricted, or omitted to the extent necessary to make this Agreement
enforceable.  Without limiting the generality of the foregoing,  if the scope of
any covenant in this  Agreement is too broad to permit  enforcement  to its full
extent,  such covenant shall be enforced to the maximum extent  provided by law;
and Executive agrees that such scope may be judicially modified accordingly.

                  b. This Agreement may be assigned by Wintrust.  This Agreement
and the  covenants  set forth  herein shall inure to the benefit of and shall be
binding upon the successors and assigns of Wintrust.

                  c. This Agreement may not be assigned by Executive,  but shall
be  binding  upon  Executive's  executors,  administrators,   heirs,  and  legal
representatives.

                  d. No waiver by either  party of any breach by the other party
of any of the obligations,  covenants,  or representations  under this Agreement
shall constitute a waiver by any prior or subsequent breach.

                  e. Where in this  Agreement the  masculine  gender is used, it
shall include the feminine if the sense so requires.

                  f. The use of any number  shall be  construed  as  singular or
plural, as the case may require.

                  g. This  instrument  constitutes  the entire  agreement of the
parties with respect to its subject matter. This Agreement may not be changed or
amended orally but

- - 10 -
<PAGE>
only by an agreement in writing, signed by the party against whom enforcement of
any waiver, change,  modification,  extension, or discharge is sought. Any other
understandings  and agreements,  oral or written,  respecting the subject matter
hereof are hereby superseded and canceled.

         12.  Governing  Law.  The parties  agree that this  Agreement  shall be
              --------------
construed  and  governed  by the laws of the State of  Illinois,  excepting  its
conflict of laws principles.  Further,  the parties acknowledge and specifically
agree to the jurisdiction of the courts of the State of Illinois in the event of
any dispute regarding this Agreement.

         IN WITNESS  WHEREOF,  the parties  have  executed  and  delivered  this
Agreement as of the date written opposite their signatures.




WINTRUST FINANCIAL CORPORATION



By:____________________________________
         David A. Dykstra
Its:  Chief Financial Officer

Dated:__________________________________

________________________________________
         Edward J. Wehmer

Dated:__________________________________


                                     - 11 -
<PAGE>

<TABLE>
<CAPTION>
SELECTED FINANCIAL HIGHTLIGHTS
                                                                              Years Ended December 31,
- -------------------------------------------------------------------------------------------------------------------------------
                                                        1998            1997           1996           1995          1994
- -------------------------------------------------------------------------------------------------------------------------------
                                                               (dollars in thousands, except per share data)
<S>                                                <C>            <C>               <C>           <C>            <C>      
Selected Financial Condition Data
   (at end of period):
     Total assets                                  $ 1,348,048    $ 1,053,400       $ 706,037     $  470,890     $ 354,158
     Total deposits                                  1,229,154        917,701         618,029        405,658       221,985
     Total net loans                                   992,062        712,631         492,548        258,231       193,982
     Long-term debt and notes payable                   31,050         20,402          22,057         10,758         6,905
     Total shareholders' equity                         75,205         68,790          42,620         40,487        25,366
- -------------------------------------------------------------------------------------------------------------------------------

Selected Statements of Operations Data:
     Net interest income                           $    36,764    $    26,772       $  14,882     $    9,700     $   7,873
     Total net revenues                                 44,839         31,716          22,414         18,244         9,359
     Income (loss) before income taxes (1) (2)           4,709          1,058          (2,283)         1,002        (2,000)
     Net income (loss) (1) (2)                           6,245          4,846            (973)         1,497        (2,236)
     Net income (loss) per common share-basic (1) (2)     0.77           0.62           (0.16)          0.27         (0.56)
     Net income (loss) per common share-diluted (1) (2)   0.74           0.60           (0.16)          0.24         (0.56)
- -------------------------------------------------------------------------------------------------------------------------------

Selected Financial Ratios and Other Data:
Performance Ratios:
     Net interest margin                                  3.43%          3.41%           2.91%          2.96%         3.35%
     Net interest spread                                  3.00%          2.92%           2.40%          2.41%         3.07%
     Non-interest income to average assets                0.69%          0.58%           1.34%          2.36%         0.57%
     Non-interest expense to average assets (1) (2)       3.04%          3.18%           4.05%          4.37%         4.14%
     Net overhead ratio (1) (2)                           2.36%          2.60%           2.71%          2.01%         3.57%
     Return on average assets (1) (2)                     0.53%          0.56%         (0.17)%          0.40%        (0.88)%
     Return on average equity (1) (2)                     8.68%          7.88%         (2.33)%          4.66%       (12.20)%

     Average total assets                          $ 1,177,745     $  858,084       $ 562,244     $  362,125     $ 259,404
     Average shareholders' equity                       71,906         61,504          41,728         31,173        18,633
     Ending loan-to-deposit ratio                         80.7%          77.7%           79.7%          63.7%         87.4%
     Average loan-to-average deposit ratio                80.1%          80.1%           69.8%          61.3%        100.0%
     Average interest-earning assets to
       average interest-bearing liabilities             108.92%        109.93%         110.73%        111.37%       106.61%

Asset Quality Ratios:
     Non-performing loans to total loans                  0.55%          0.59%           0.36%          0.74%         0.01%
     Non-performing assets to total assets                0.45%          0.40%           0.25%          0.41%         0.01%
     Allowance for possible loan losses to:
       Total loans                                        0.71%          0.72%           0.74%          1.07%         0.88%
Non-performing loans                                    129.66%        121.64%         204.15%        143.91%          N/M


Common Share Data at end of period:
     Market price per common share                 $     19.63     $    17.00     $     14.75            N/A           N/A
     Book value per common share                          9.23           8.47            6.45  $        6.94  $       5.35

Other Data at end of period:
     Number of:
       Bank subsidiaries                                     6              6               5              4             3
       Banking offices                                      21             17              14             11             5
- -------------------------------------------------------------------------------------------------------------------------------
<FN>
(1)  For the year ended December 31, 1998, the Company  recorded a non-recurring
     $1.0  million  pre-tax  charge  related  to  severance  amounts  due to the
     Company's  former Chairman and Chief Executive  Officer and certain related
     legal fees.
(2)  For the year ended  December 31, 1996, the Company  recorded  non-recurring
     merger-related expenses of $891,000.
</FN>
</TABLE>
HERE'S OUR STORY.  WE THINK YOU'LL FIND IT QUITE REMARKABLE

When we meet with investors,  we are usually asked the same  question--what's so
special about Wintrust? When we explain the Wintrust "story", they tell us it is
quite  intriguing  and that our Company really does appear to be without peer in
the industry.

Here's our unique  story.  Wintrust is a very young  company that is focusing on
building value from two different  perspectives.  The first is "franchise value"
which is based on  building  long-term  shareholder  value by  creating  de novo
community bank franchises,  growing them rapidly to achieve critical mass market
share and then  improving  profitability  as they mature and growth slows.  This
franchise value will very likely be  supplemented  by strategic  acquisitions of
other financial institutions in the future.

The second type of value we strive for is "earnings value" which is the standard
way a company is measured by the  investment  community.  Our earnings value has
been diluted by the  investments we have made in our early years in building the
company.  However,  we believe  Wintrust has hidden  "potential  energy" (stored
earnings potential) due to the earnings burden of our start-up banks. As each of
our new locations  matures,  they should begin  producing  profitability  levels
consistent with our more mature banks.

WINTRUST BANKS ARE VERY YOUNG.

Wintrust is unique in the banking industry for a number of reasons.

First, we are a very young  organization.  In a world where banks typically grow
       ---------------------------------
by buying  other  banks,  Wintrust  has grown to date only by  creating  de novo
community  banks.  The first of these  (Lake  Forest Bank & Trust) was opened in
December  1991,  the most recent one  (Crystal  Lake Bank & Trust) was opened in
December 1997,  and the average age of our six community  banks is only a little
more  that 3 1/2  years.  But  given  our  asset  size of  $1.35  billion,  most
individuals assume that Wintrust could only be a mature company.  Once our story
is  learned,  the  investment  community  tends to evaluate us on our growth and
future earnings potential. We agree.


WINTRUST BANKS ARE ALL HOME GROWN.

Second, as explained above, we have started all these de novo banking franchises
                                    --------------------------------------------
ourselves,  from scratch,  using our own unique recipe. A significant investment
- ---------
in people,  facilities,  operations  and  marketing  is necessary to get each of
these banks off to a good start and to reach  critical mass market  share.  This
investment means that each new bank generally takes about 13-24 months to become
profitable.  That de novo burden  reduces the  Company's  earnings and return on
equity in its early  years.  However,  in our short  life,  we have been able to
reach the number two market share in all of our mature  banks'  primary  markets
and these banks are  beginning to generate  good  profitability.  This  strategy
quickly grows our customer base and deters other  community  banks from entering
our markets.

As our young bank group  continues  to mature,  the  Company's  earnings  should
increase  markedly.  As  an  example,  our  pre-tax  earnings  increased  almost
five-fold in 1998 over the prior year.  The steady  progression  of each bank up
the earnings  curve is impressive  and is according to our plan.  That's part of
the "potential energy" we talked about earlier.


WINTRUST BANKS OPERATE VERY EFFICIENTLY.

Third, we are structured to operate efficiently. This is a result of a number of
                            -------------------
factors:  1) we currently  operate banks in affluent  suburban  markets where we
receive  greater  impact per dollar spent in  marketing  and  operations;  2) we
operate  "lean and  mean",  hiring  fewer  but more  experienced  and  competent
managers;  and, 3) our employees are motivated to perform through  programs that
are designed to align employee's  interests with those of the  shareholders.  We
recently  instituted  an  Employee  Stock  Purchase  Plan to  make  it easy  and
financially  attractive for our employees to own stock in the Company. Also, top
management  at  Wintrust  and all of our  subsidiaries  have  significant  stock
ownership and stock options.  These  strategies are already paying  dividends at
our mature  banks.  Our four oldest  banks,  for example,  already have overhead
ratios  that  are  better  than  their  peer  groups.  All of our  banks  should
experience  gains  in  efficiency  as they  mature  and grow  into the  overhead
associated with the personnel and facilities infrastructure investment.


HAVE REAL ADVANTAGES OVER THE OTHER BANKS IN OUR MARKETS.

Fourth,  we have a real advantage over the big banks and other  community  banks
                   -------------------------------------------------------------
that we  compete  against.  We know  what  consumers  want  (don't  tell the big
banks--it's  personal,  friendly  service from a bank that is locally  run!) and
have aligned our community bank  operations to give customers what they want. As
community  bankers,  we care most about our customers,  and it shows.  Big banks
only seem to care about their  profitability,  and it shows,  with more fees and
less personal  service.  Our  decentralized  approach and locally run operations
gives us significant  service and speed  

                                     - 2 -
<PAGE>
advantages over the centralized branch banking operations of our competitors.

As a locally run bank, we can also  customize  products and services to meet the
needs of the community.  A good example of this is our Clarendon Hills Community
Account,  a package  of  banking  products  and  services  for  Clarendon  Hills
residents that has the added bonus of providing customers  additional  discounts
at participating  merchants.  And since over  three-quarters  of Clarendon Hills
merchants  are  participating,  this  represents  a real extra  benefit  for our
customers. Imagine a big bank that is centrally controlled with lots of branches
trying to do something like this for one of its communities. Not a chance.

We have a real  advantage  over most  community  bank  groups.  Wintrust has the
infrastructure  to grow and expand,  much more efficiently and more successfully
than the  typical  community  bank  organization.  While we operate  each of our
community banks as separate and distinct  organizations--with  its own name, its
own management and decision making, its own operations,  and its own product mix
and  pricing--we  have put in place a number of functions at the Wintrust  level
which  create  operational  efficiency.  While  each bank has its own  marketing
campaign,  we have  centralized  the  marketing  function  and have  brought  in
expertise that the typical  community  bank cannot afford.  The same can be said
for technology,  investments,  and financial/capital  planning, all of which are
provided for at the Wintrust level.  This will enable us without much difficulty
to add additional community banks in the future.


CREATING ASSET NICHES IS OUR KEY TO PROFITABILITY.

Fifth,  we have a unique  earning asset  philosophy and have created a number of
        -------------------------------------------
asset niches (e.g.  premium  finance,  indirect  auto,  leasing,  homeowner  and
condominium  association  lending,  etc.)  that  allow  our  community  banks to
maximize their  loan-to-deposit  ratio, and therefore,  earnings  potential.  We
believe most community banks can only secure local loans to cover about one-half
of their capacity without  compromising credit quality.  Our goal is to fill the
rest of our loan  capacity with niche loans,  and as such,  maximize our earning
potential in a way that most community banks cannot.


IT'S A STORY  ABOUT A UNIQUE  COMPANY  WITH  LOTS OF HIDDEN  "POTENTIAL  ENERGY"
(STORED EARNINGS POTENTIAL).

So you see,  Wintrust does have a unique story. We have real advantages over the
big banks and most community  banks as well.  Our  short-term  earnings are held
back due to our young age, our de novo start-up  strategy and our drive to reach
critical  mass market share.  But we have proven growth and earnings  strategies
and lots of earnings  potential.  These will  blossom and bear real fruit in the
future as our young banks march towards maturity.  We have created (and continue
to create) strong franchise  value--value that will pay out in the long term for
our shareholders. Management and directors of Wintrust and its subsidiaries have
meaningful  ownership of Wintrust  common stock so our needs are clearly aligned
with those of our  shareholders.  We believe in our unique recipe for developing
long  term  shareholder  value  and  wholeheartedly  expect  to be judged by our
ability to achieve these goals.

                                     - 3 -
<PAGE>
TO OUR FELLOW SHAREHOLDERS

Welcome to our third annual report.  1998 was a good year for Wintrust Financial
Corporation.  In our second  full year of  operations,  we  continue  to exhibit
strong core growth and earnings improvement.

1998 marked a very successful and very eventful year for our young  corporation.
Our unique strategy of building long-term  shareholder value by creating de novo
community bank franchises in affluent markets has moved us closer to our goal of
becoming a high performing financial institution.


1998 HIGHLIGHTS

Here are a few of the highlights for the year ended December 31, 1998:

     o    Net income grew to $6.2  million,  compared  to $4.8  million in 1997,
          resulting in a healthy earnings growth of 29%.

     o    Pre-tax  income  increased 4.5 times over a year ago,  evidencing  the
          vitality of Wintrust's core earnings.
 
        **** Net Income and Pre-Tax Income Growth Bar Chart OMITTED ****

     o    On a per share  basis,  net income  reached  $0.74 per diluted  common
          share versus $0.60 a year ago.

     o    Total assets  continue to grow,  increasing to $1.35  billion,  a $295
          million or 28% increase over a year ago.

                    **** Asset Growth Bar Chart OMITTED ****

     o    Total  deposits rose to $1.23  billion,  up 34% from last year and all
          due to our internal de novo growth.

     o    Net loans showed solid growth, increasing 39% to $992 million.

     o    Loan volume for our First Insurance  Funding  subsidiary was up 43% to
          about $500 million, making this the fifth largest commercial insurance
          premium finance company in the country.

     o    We purchased Medical and Municipal  Funding, a leasing operation which
          is expected to produce a lease portfolio of approximately  $60 million
          over the next few years.

     o    Core and total loan  delinquencies were well below peer group averages
          as were net charge-offs.

     o    We  successfully  raised  $31  million  in core  capital  through  the
          issuance of Trust Preferred securities.

     o    We launched Wintrust Asset Management, our newest subsidiary, which is
          now providing  trust and investment  services to the valued clients of
          our communities.

     o    We opened six new community banking  facilities (two of which replaced
          temporary facilities), bringing our total to 21.

           **** New Bank Facilities and Timing Bar Chart OMITTED ****

     o    For  the  year,  the  Company's  net  overhead  ratio  (a  measure  of
          operational  efficiency) was reduced 0.24% of total assets to 2.36%--a
          result of our efforts to 

                                     - 4 -
<PAGE>
          control costs and our younger banks growing into their overhead.

     o    We  opened  our   wintrust.com   investor   relations   web  site  for
          shareholders and interested investors and began publishing an investor
          relations newsletter.

     o    We also opened web sites for some of our more mature  community  banks
          (lakeforestbank.com and hinsdalebank.com).

     o    We signed a contract to offer our customers fully functional  internet
          banking capabilities. This will become the portal for many future high
          tech products and services.

     o    Our stock  price  increased  16%  during a year when our peer  group's
          stock price averaged a 14% decline.


WHAT IF?

We believe in being very straightforward with our shareholders,  telling you the
good news and the bad news.  While  earnings  increased to $6.2 million  (versus
$4.8 million in 1997),  a respectable  29% growth rate,  three  one-time  events
occurred  in 1998 that  reduced  pre-tax  earnings by $2.4  million.  These were
related to the second quarter departure of the Company's previous Chairman & CEO
($1.0M),  an additional  provision for loan losses during the first half of 1998
to provide for the write-off of  non-performing  loans at one of our  subsidiary
banks ($0.8M) and a fourth  quarter  write-off of an  operational  loss ($0.6M).
These issues are now behind us. The operational  controls and systems of all our
subsidiary banks have been  strengthened and additional  controls and procedures
have been put into place to minimize the chance of these  problems  reoccurring.
We have also expanded the independent  loan review  function.  Finally,  we have
also added a "best practices"  officer whose  responsibility it is to review and
assess  controls  and  procedures  at  all of our  subsidiaries.  Without  these
one-time events:

     o    earnings would have increased to $7.7 million, up 59%
     o    return on assets would have been 0.66%
     o    return on equity for the year would have been 10.7%.


PERFORMANCE VERSUS GOALS.

At last year's Annual  Meeting,  we reiterated our goals for Wintrust.  Reaching
these goals over the next few years will make us a high performing bank relative
to our peers:

     o    Net Interest Margin of 4 - 4 1/2 %
     o    Net Overhead Ratio of 1 1/2 - 2 %
     o    Return on Assets of 1 1/2 %
     o    Return on Equity of 20 - 25 %

In 1998, we have made meaningful  strides towards  achieving most of these "high
performing bank" goals. We want to be held accountable to these goals.


NET INTEREST MARGIN (GOAL: 4 - 4 1/2 %)

In the latter half of 1998 we began focusing on the dual  objective,  especially
at our mature  banks,  of  controlling  our cost of funds  while  still  growing
assets.  We were able to  accomplish  this  objective and maintain an aggressive
growth rate. As a result,  our net interest margin increased  slightly to 3.43%,
up from 3.41% a year ago. The net  interest  margin,  excluding  the cost of the
Trust Preferred Securities, was 3.45% in 1998.

                 **** Net Interest Margin Bar Chart OMITTED ****

While moving  closer to goal,  this margin is still below the  industry,  due in
part to these  factors:  1) our banks are located in affluent  suburban  Chicago
markets  which have  higher  than  average  deposit  rates due to the  increased
competition  caused by a high per capita  number of banks;  2) our newer de novo
banks  typically  use more  aggressive  deposit  rates to grow market share

                                     - 5 -
<PAGE>
to a critical  mass;  and, 3) our newer de novo banks also  typically have lower
loan-to-deposit  ratios than the more  established  banks as core loan growth is
slower to develop in new markets than deposit growth.

We expect to continue to show  improvement in our core net interest margin as we
grow  additional  earning  asset  niches  and  control  our  deposit  pricing in
communities where we have already achieved significant market share.


NET OVERHEAD RATIO (GOAL: 1 1/2  - 2 %)

Notwithstanding  the non-recurring  charges mentioned earlier,  our consolidated
net overhead ratio for the year was 2.36%,  a meaningful  decrease from the year
ago level of 2.60%.  This is a result of the  continuing  improvement in the run
rate of this  key  efficiency  ratio  as our  banks  fill  the  capacity  of the
personnel and facilities  infrastructure we create when opening new banks. Given
the average age of our six de novo banks is only 31/2 years,  as our young banks
continue to grow into their  overhead  we should soon begin to approach  the top
end of our consolidated  goal. At our four oldest banks, our run rate is already
at or ahead of this goal.

                 **** Net Overhead Ratio Bar Chart OMITTED ****

RETURN ON ASSETS (GOAL: 1 1/2 %) AND RETURN ON EQUITY (GOAL: 20 - 25 %)

Our  returns  on  average  assets and  average  equity for 1998 were  relatively
consistent  with 1997.  As a result of the three events  discussed  earlier that
negatively  impacted  earnings,  net income as a  percentage  of average  assets
declined slightly to 0.53%, versus 0.56% for a year ago; however,  our return on
average equity  increased  slightly to 8.68%,  up from 7.88% for the prior year.
Improvement  in these ratios should occur in 1999 as our Banks mature.  However,
they will continue to lag industry  standards due to the investment  made during
1998 in our newest trust and investment  subsidiary,  Wintrust Asset  Management
Company, and the impact of our other recent de novo banks.

                  **** Return on Equity Bar Chart OMITTED ****

Although  the  returns on assets and equity  were  relatively  flat from 1997 to
1998,  it is  important to note that the pre-tax  earnings  level was up by 345%
evidencing the  significant  growth and vitality of the Company's core earnings.
Recognition of income tax benefits in 1997 and 1998 for prior  operating  losses
makes for an unusual  comparison of net income amounts.  Management looks to the
pre-tax  amounts as a better  barometer of the health of the Company's  earnings
growth.

ASSET QUALITY

While not one of the goals set out in last year's Annual Meeting,  asset quality
is clearly an important area to manage. At year-end,  our  non-performing  asset
levels  were  relatively  low and  very  manageable.  Non-performing  loans as a
percentage  of total loans  declined to 0.55% at year-end 1998 from 0.59% at the
end of 1997.  Management is pleased with the  improvement in the  non-performing
loan ratio during 1998 and will strive to keep a high quality loan portfolio.

During the year,  we increased  our  allowance  for possible loan losses to $7.0
million from $5.1 million at the end of 1997. We believe this level is adequate.
However,  our  allowance  for  possible  loan losses as a percent of total loans
remained at about 0.71% of total loans. As a young and growing  institution,  we
must  continue  to build up this  allowance  toward the level of the more mature
banks that comprise our peer group with which we are often compared.

                                     - 6 -
<PAGE>
STRATEGIES FOR FUTURE GROWTH.

In our mid-year  shareholder letter, we stated our intention to pursue accretive
growth, not just growth for growth's sake. We clearly understand that we need to
balance  the growth in assets  with  growth in  earnings.  The good news is that
opportunities  for this kind of growth are still  strong.  1998 was also another
year filled with big bank mergers and  consolidation,  resulting in less service
and more fees for many customers. Bank One's merger with First Chicago/NBD,  and
that  institution's  absorption of American National Bank,  National City Bank's
purchase  of First of  America,  and Harris'  continuing  centralization  should
generate incremental business and share growth for our community banks.

                     **** Graphic Advertisement OMITTED ****

NEW DE NOVO BANKS AND POSSIBLE ACQUISITIONS.

We have identified new markets for additional de novo banks and continue to open
new facilities so that we might serve a broader market and establish our kind of
community banking before competitors do.

We have also made some initial contacts with other  Chicagoland  community banks
that  are  already  in  attractive  local  markets,  who may not  have  adequate
resources to continue their growth, and who may have shareholders who would like
to have a publicly  traded  investment.  Merging or being  acquired  by Wintrust
might be attractive to their bank management and shareholders because they could
continue  to  operate  under  their  current  name  and  significantly   improve
shareholder  liquidity and future growth potential.  This acquisition  strategy,
along  with our  historically  successful  de novo  bank and  branch  expansion,
represent sizable future growth  opportunities  for Wintrust.  As such, over the
long-term, acquisitions represent another part of our arsenal for growth.


WINTRUST ASSET MANAGEMENT.
EXPANDING OUR TRUST AND INVESTMENT SERVICES.

With the  creation of Wintrust  Asset  Management  and the hiring of a number of
experienced  trust and investment  professionals,  we are now positioned to take
advantage  of the huge  potential  that our affluent  markets have to offer.  We
believe  our market  areas  represent  some of the highest  potential  trust and
investment markets, not just in Chicagoland, but the entire Midwest.

In  September  1998,  we  received   regulatory  approval  for  this  new  trust
subsidiary. In the fourth quarter we introduced trust and investment services to
Hinsdale Bank & Trust, North Shore Community Bank & Trust, and Barrington Bank &
Trust,  while  continuing  to service Lake Forest Bank & Trust.  Wintrust  Asset
Management will act as the trust  department for each of these banks,  providing
integrated  trust  and  investment  products  and  services  for  consumers  and
businesses  in our  markets.  We will roll out these  services to our  remaining
banks in the next year or so.  While  this new  "trust  department"  is the most
efficient way to provide  outstanding  trust and investment  services to each of
our banks,  the upfront cost of personnel and marketing does represent a sizable
investment  that, like a new de novo bank, takes a few years to pay out. In many
respects, Wintrust Asset Management was our de novo institution launch for 1998.
If any of our  shareholders are getting tired of the "take a number" approach of
the big bank trust departments, you know who to call--us!

                     **** Graphic Advertisement OMITTED ****

ASSET NICHES.
THE SECRET OF GREATER COMMUNITY BANK EARNINGS.

We also are aggressively expanding our asset niches which provide the additional
loan volume a community  bank needs to optimize  our  loan-to-deposit  ratio and
earnings  capacity.  In addition  to premium  finance  lending and  high-quality
indirect  auto  lending,  we  have  recently  added  a  couple  of  other  asset
generators:

                                     - 7 -
<PAGE>
     o    In 1998, Lake Forest Bank & Trust purchased the leasing  operations of
          Medical and Municipal Funding, which should generate a lease portfolio
          of approximately $60 million over the next few years.

     o    Barrington  Bank & Trust  recently hired the leading expert in Midwest
          condo and community association lending. This is a potentially sizable
          local (and possibly national) new business for us.

                     **** Loan Growth Bar Chart OMITTED ****

HIGH TECH STUFF FROM THE OLD FASHIONED BANK!

While we have invested in the brick and mortar  facilities  that our traditional
("banking  the way it used to be")  community  bank  customers  demand,  we also
realize the importance of providing new, more  convenient  distribution  systems
for our  more  technologically  demanding  customers.  While  our  mature  banks
currently  operate  informational  web sites on the  internet,  we have signed a
contract and are about to  introduce an  integrated  electronic  banking  system
which includes fully functional  internet bank sites and improved PC banking and
tele-banking for each bank. This technology is state-of-the-art, with all of the
basics (access to account balances and transfer of funds) and advanced  features
which include  bill-pay (that  integrates  with leading bill pay processors) and
interfaces with popular personal finance management software.

In 1998 we purchased an MCIF  (Marketing  Customer  Information  File) system to
further improve our marketing by allowing us to effectively segment our customer
base for each product we are  promoting.  In 1999,  we are now  beginning to use
that system which will be beneficial in a number of ways:

     o    More efficient marketing spending via segmentation and mailing to most
          likely candidates
     o    Better cross-selling of current customers
     o    Better acquisition of new customers
     o    Detailed  analysis  and reports for  strategic  planning  and internal
          management reporting
     o    Analysis of potential bank acquisitions


BRING IT ON.  WE'RE READY FOR Y2K.

Wintrust  is ready  for Y2K,  perhaps  more so than most  banks in our  markets.
That's  because we have two Y2K  advantages  that most big banks don't have:  1)
being a  relatively  young  organization  means  that  we  have  more up to date
networks,  servers  and PCs than the older  banks,  and 2) given that all of our
banks are de novo organizations,  we have not had to merge any computer systems.
Imagine the problems that some big banks are having trying to bring all of their
disparate  computer  systems into Y2K compliance.  The banks and First Insurance
Funding  have been  getting  ready for Y2K for some  time  now,  have  performed
extensive testing and we are confident that we will be ready for the year 2000.

               **** Shareholder EPS Growth Bar Chart OMITTED ****


NON-DILUTIVE CAPITAL GROWTH
         . . . TRUST PREFERRED SECURITIES

In  October  of 1998,  we  completed  our  offering  of $31.05  million of 9.00%
Cumulative Trust Preferred Securities.  The capital treatment and tax-deductible
nature of the Trust  Preferred  Securities  make this type of security a popular
capital instrument for bank holding companies.

This capital has an after-tax cost to the company of about 5.5% and, as such, is
financially 

                                     - 8 -
<PAGE>
accretive to our common  shareholders  versus  having issued  additional  common
equity.  Proceeds  from the  offering  are  being  used to  expand  our  banking
operations as discussed above and, in the short-term,  retired outstanding debt.
Our Trust  Preferred  Securities  trade on The Nasdaq Stock  Market(R) under the
symbol "WTFCP".


PROTECTING OUR SHAREHOLDERS' INTERESTS.

In August, we communicated that the Board of Directors had adopted a Shareholder
Rights  Plan  to  protect  shareholder  interests  in  case  Wintrust  Financial
Corporation is confronted with a third party  acquisition  proposal at an unfair
price.  With this Rights Plan in place,  the Board will have greater leverage in
the event we are required to negotiate on behalf of shareholders.

                   **** Deposit Growth Bar Chart OMITTED ****

ALIGNING EMPLOYEE GOALS WITH THOSE OF SHAREHOLDERS.

In 1998, we put in place a number of programs to make sure that  employee  goals
were  aligned  with  those  of  shareholders--continued   growth  and  increased
earnings.  An  Employee  Stock  Purchase  Plan was  implemented  that  gave most
non-executive  employees an opportunity to purchase  common stock of the Company
at a slight  discount to the market price.  More than 100 employees  enrolled in
the first  offering of this program  during the fourth  quarter.  We continue to
utilize the Stock Incentive Plan to motivate management to perform.

             **** Total Shareholders' Equity Bar Chart OMITTED ****

DON'T HIDE THE LIGHT UNDER THE BUSHEL BASKET.

In 1998, we implemented a number of shareholder and investor  relations programs
designed to better communicate our special story. Up until that time we had done
very little investor relations work. In 1998, we built an investor relations web
site on the  internet  which  contains  information  about  Wintrust,  all press
releases  and recent news for the  Company,  hot links to Nasdaq's  web site for
current price quotes,  and hot links to  Wintrust's  SEC filings.  We also began
publishing  a  newsletter   called   Wintrust  Update  that  contains  news  and
information for our shareholders and investors. In addition, the following three
market makers have now published  research reports on and are actively following
our Company:

     o    EVEREN Securities, Inc.
     o    U.S. Bancorp Piper Jaffray
     o    ABN AMRO Incorporated

We  continue to  communicate  with these and other  investment  firms and expect
additional companies to initiate coverage of our Company's story during 1999.


CREATING SHAREHOLDER VALUE IS OUR TOP PRIORITY.

In closing,  we thought it important to reiterate  that your  management  team's
goals are aligned with shareholders. All the senior officers of Wintrust and our
subsidiaries have invested  significant  amounts of their personal  resources in
the Company in addition to having stock options. In total, senior management and
the directors of the  corporation and its  subsidiaries  own in excess of 25% of
the common  shares  outstanding.  We are in this for the long  haul,  looking to
maximize long-term shareholder value.

We encourage all of you to maintain that same  long-term  outlook when reviewing
Wintrust as an  investment.  We are a very young company that is without peer in
the industry.  We will continue to aggressively  build shareholder value through
our dual  strategy of continued  growth and earnings  improvement  by moving the
company towards our stated goals and objectives.

Thank you for being a shareholder.

Sincerely,


John S. Lillard
Chairman

Edward J. Wehmer
President & CEO

                                     - 9 -
<PAGE>
1998 WAS QUITE A YEAR FOR OUR BANKS.

COMMUNITY BANKING--WINTRUST STYLE.

In 1998, we provided community banking service,  Wintrust style, to over 100,000
customers in our markets.  Our customers  heartily  consumed over 60,000 cups of
hot coffee and more than 200,000  not-so-low-calorie  cookies,  donuts and other
pastry  treats.  We also gave away over  thousand of pounds of  chocolate  eggs,
chocolate hearts,  chocolate Santa's,  lollipops,  and even dog biscuits for our
four legged children.

                    **** Community Event Picture OMITTED ****

As locally run  community  banks,  we continue to market  banking  products  and
services  that are  customized  to meet  local  needs  and  designed  to serve a
customer  throughout  their  life.  From  Junior  Savers  Accounts  for  kids to
investment  services for young  growing  families to  specialized  accounts like
PlatinumPreferred  for seniors,  we strive to provide products and services that
will meet the changing financial needs of our customers.

Our Junior Savers enjoyed marching in and riding on bank floats in our community
parades.  For their  enthusiastic  savings and loyal  support,  we awarded  them
bubble gum banks, Beanie Babies,  basket balls, cool T-shirts,  sunglasses,  key
chains,  yo-yo's,  sleds, ice cream sundaes,  pizza, snow cones,  popcorn,  glow
buttons for Halloween, and pictures with the Easter Bunny and Santa.

For the whole family and the  community we conducted  free  community  cookouts,
educational  seminars,  produced  community  calendars and hosted many community
gatherings in our meeting rooms and bank facilities. We even put on a full-blown
community  carnival  where  thousands of friends and  neighbors  got to dunk the
banker,  ride the rides,  slurp the snow cones and have their face  painted  for
free. On Mother's Day we gave away flowers and potted plants. On Father's Day we
gave away golf balls and Swiss-Army  knives.  On Halloween we gave away pumpkins
and for the  Holidays we gave away brass  ornaments.  Our seniors  enjoyed  bank
sponsored  day trips to downtown  Chicago to see terrific  plays like Phantom of
the Opera and Forever  Plaid.  And yes,  we gave away a lot of those  invaluable
bank pens too.


WE DO COMMERCIAL BANKING TOO!

We  also  serve  many,  many  businesses  and   organizations,   disproving  the
misconception  that  community  banks only  serve  "retail"  (consumer)  banking
customers.  With a legal lending limit in excess of $20 million,  we are capable
of serving the credit needs of a wide variety of commercial  customers.  We also
provide a wide variety of highly competitive banking services to our commercial,
professional and merchant customers, including:

     o    Corporate Line of Credit
     o    Corporate Retail Lockbox Service
     o    Automated Cash Manager (Automatic "Sweep") Service
     o    Controlled Disbursement (if Automated "Sweep" is not used)
     o    Accounts Payable (automated check issuance) Service
     o    Account  Reconciliation  Services (Full Reconciliation and/or Positive
          Pay)
     o    On-Line  (PC)  Banking  which will  provide  Balance  and  Transaction
          inquiries Electronic file transmission capabilities
     o    Visa/MasterCard Merchant Processing
     o    Custodial Services

                     **** Graphic Advertisement OMITTED ****

                                     - 10 -
<PAGE>
Technology is a great equalizer in the world of banking. Our community banks can
provide all of the sophisticated services of a big bank, but with a lot more: 1)
our banks are  locally  controlled  and  managed,  which  means  that  decisions
affecting your business are made quickly by that bank's management,  not by some
downtown or out-of-town committee that does not even know you; 2) our commercial
bankers are experienced  professionals,  not "trainees" as you may experience at
the big  banks;  and,  3) we strive  for a level of  personal  service  that far
surpasses  that of any bank in town.  That,  after  all,  is the  essence of our
community banks.

GROWING OUR DE NOVO FRANCHISES.

Consistent  with our past record of expansion,  Wintrust  opened six new banking
facilities in 1998 (two of which replaced  temporary  facilities in Crystal Lake
and Western Springs):

     o    A  drive-through/walk-up  in Glencoe for North Shore  Community Bank &
          Trust
 
     o    A new branch for North  Shore  Community  Bank & Trust  located at the
          historic "L" station in southern Wilmette

     o    A south Libertyville branch for Libertyville Bank & Trust Company

     o    A  branch  of Lake  Forest  Bank & Trust  Company  located  in a newly
          constructed,  upscale senior housing  development known as Lake Forest
          Place

     o    A permanent  main bank  facility in downtown  Crystal Lake for Crystal
          Lake Bank & Trust Company

     o    A permanent  main bank  facility in downtown  Western  Springs for The
          Community Bank of Western Springs


                     **** Bank Facility Picture OMITTED ****

                                     - 11 -
<PAGE>
We currently  have two  additional  facilities  that will be opened in the first
half of 1999:  1) Lake Forest Bank and Trust's new Market North  addition  which
creates  much  needed  space for our oldest  bank and for  Wintrust's  corporate
offices; and 2) a new drive-through/walk-up in downtown Crystal Lake for Crystal
Lake Bank & Trust.  We now  operate  21 banking  offices  in eleven  high-income
Chicagoland  suburban markets. In addition to these facilities,  four to six new
branch  facilities  and one new bank opening are being  evaluated for later this
year.


NEW CONVERTS (EMPLOYEES) TO COMMUNITY BANKING, WINTRUST-STYLE.

Every bank has added  staff as growth has  accelerated  the need for  additional
service.  We are very  selective  in who we hire to continue  our special way of
doing business. Interestingly, a new trend is developing. We are seeing more and
more very experienced bankers, loan officers and trust/investment  professionals
desiring to leave their big bank job and return to their  entrepreneurial  roots
and the fast pace of community banking, Wintrust-style. We have plucked a few of
these plums and have added them to our team.


WHAT'S HAPPENING AT THE BANKS.

As the eldest  Wintrust  bank,  Lake Forest Bank & Trust  celebrated its seventh
birthday in 1998.  Total  assets  reached  $441M,  up 16% versus year ago.  This
strengthens its position as the number two bank in the market, serving more than
half of all  households.  LFB&T now operates six  facilities,  including the new
walk-in facility at Lake Forest Place, an upscale senior housing community which
opened in the fourth quarter.

                     **** Bank Facility Picture OMITTED ****

                                     - 12 -
<PAGE>
     1998 was an eventful year for Hinsdale Bank & Trust. Total assets increased
26% to $281  million.  While  HB&T  enjoyed  its fifth  year of  operation,  its
Clarendon Hills branch (Clarendon Hills Bank) celebrated its second birthday and
its Western  Springs branch (The Community Bank of Western  Springs)  turned one
year  old.  In  total,   the  bank   operates   four   facilities   including  a
drive-through/walk-up  in downtown  Hinsdale.  In December,  the Western Springs
facility  moved out of its  temporary  location and into its  beautiful new main
bank facility in the downtown area. The  architecture of this  impressive  brick
and stone  building  fits in well with the historic  Water Tower that is located
just to the east.

     North Shore Community Bank & Trust reached $294 million in total assets, up
10% from last year, while it celebrated its fourth  birthday.  The bank operates
six  facilities in the affluent  north shore  markets of Wilmette,  Winnetka and
Glencoe. Two new facilities were opened in 1998--a new  drive-through/walk-up in
Glencoe and a walk-in  facility in the newly  refurbished  historic 4th & Linden
"L" station in southern Wilmette.  Glencoe's new drive-through is unique because
it offers the ultimate in convenience--the only gas station/convenience store in
town is located adjacent to the bank on the same property.

                     **** Bank Facility Picture OMITTED ****

                                     - 13 -
<PAGE>
Libertyville  Bank & Trust,  our  fourth  community  bank in its  third  year of
operation,  increased  its assets by 50% to $186  million.  LB&T added its third
facility  in  October  when  it  opened  its  new  walk-in  office  in  southern
Libertyville.  This will serve the established  southern section of Libertyville
and growing Cuneo Estate area of Libertyville and Vernon Hills.

Barrington Bank & Trust experienced terrific growth in only its second full year
of operation.  Total assets  reached $120  million,  an increase of 67% versus a
year   ago.   The   bank  and  its   customers   are   enjoying   the  new  main
bank/drive-through facility that was opened in December 1997.

                     **** Bank Facility Picture OMITTED ****

     Crystal Lake Bank & Trust,  our  youngest  bank which opened in a temporary
facility in  December  1997,  moved into its new main bank  facility in downtown
Crystal Lake in September  1998. For a bank that operated almost the entire year
in a cramped 1,200 square foot facility, it is proud to announce that its assets
reached $53 million in 1998.  Crystal Lake Bank  continues with momentum in 1999
as it opened its drive-through  facility in March and has acquired a facility in
the southern  section of Crystal Lake that is  anticipated  to be ready to serve
customers in the second quarter of 1999.

                                     - 14 -
<PAGE>
FIRST INSURANCE FUNDING HAS A RECORD YEAR.

While not one of our banks,  we wanted to give you an update on First  Insurance
Funding.  First Insurance Funding  generated  financing loans of $494 million in
1998, a 43% increase over the previous year. This came with very little increase
in overhead costs. This was made possible though a series of system enhancements
that  allowed  First  Insurance  Funding to do more  business,  more quickly and
efficiently.

First  Insurance  Funding should maintain it's growth in the coming years thanks
to continued  investments  in  technology  and  aggressive  sales and  marketing
programs.  It  has a  goal  of  attaining  another  year  of  record  growth  in
receivables in 1999 as it pursues alternative distribution channels and national
endorsements.

                                     - 15 -
<PAGE>

                   **** Map of Company Locations OMITTED ****

                                     - 16 -
<PAGE>
CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
WINTRUST FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CONDITION
(In thousands, except share data)

============================================================================================================================
                                                                                                  December 31,
                                                                                --------------------------------------------
                                                                                         1998                       1997
                                                                                --------------------------------------------
<S>                                                                               <C>                               <C>   
ASSETS
Cash and due from banks - non-interest bearing                                    $      33,924                     32,158
Federal funds sold                                                                       18,539                     60,836
Interest bearing deposits with banks                                                      7,863                     85,100
Available-for-Sale securities, at fair value                                            209,119                    101,934
Held-to-Maturity securities, at amortized cost, fair value of $5,001
   and $4,964 in 1998 and 1997, respectively                                              5,000                      5,001
Loans, net of unearned income                                                           992,062                    712,631
   Less: Allowance for possible loan losses                                               7,034                      5,116
- ----------------------------------------------------------------------------------------------------------------------------
   Net loans                                                                            985,028                    707,515
Premises and equipment, net                                                              56,964                     44,206
Accrued interest receivable and other assets                                             30,082                     14,894
Goodwill and organizational costs                                                         1,529                      1,756
- ----------------------------------------------------------------------------------------------------------------------------

   Total assets                                                                     $ 1,348,048                  1,053,400
============================================================================================================================

LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits:
 Non-interest bearing                                                              $    131,309                     92,840
 Interest bearing                                                                     1,097,845                    824,861
- ----------------------------------------------------------------------------------------------------------------------------
   Total  deposits                                                                    1,229,154                    917,701

Short-term borrowings                                                                         -                     35,493
Notes payable                                                                                 -                     20,402
Long-term debt - trust preferred securities                                              31,050                          -
Accrued interest payable and other liabilities                                           12,639                     11,014
- ----------------------------------------------------------------------------------------------------------------------------

   Total liabilities                                                                  1,272,843                    984,610
============================================================================================================================

Shareholders' equity
   Preferred stock, no par value; 20,000,000 shares authorized, of which 100,000
     shares are designated as Junior Serial  Preferred Stock A; no shares issued
     and outstanding at December 31, 1998 and 1997                                            -                          -
   Common stock, no par value; $1.00 stated value; 30,000,000 shares authorized;
     8,149,946 and 8,118,523 issued and outstanding at December 31,
     1998 and 1997, respectively                                                          8,150                      8,118
   Surplus                                                                               72,878                     72,646
   Common stock warrants                                                                    100                        100
   Retained deficit                                                                      (5,872)                   (12,117)
   Accumulated other comprehensive income (loss)                                            (51)                        43
- ----------------------------------------------------------------------------------------------------------------------------
     Total shareholders' equity                                                          75,205                     68,790
- ----------------------------------------------------------------------------------------------------------------------------

     Total liabilities and shareholders' equity                                     $ 1,348,048                  1,053,400
============================================================================================================================
<FN>
See accompanying notes to consolidated financial statements
</FN>
</TABLE>

                                     - 17 -
<PAGE>

<TABLE>
<CAPTION>
WINTRUST FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)

- ----------------------------------------------------------------------------------------------------------------------------
                                                                                            Years ended December 31,
                                                                                --------------------------------------------
                                                                                   1998              1997            1996
                                                                                --------------------------------------------
<S>                                                                             <C>                 <C>             <C>   
INTEREST INCOME
  Interest and fees on loans                                                    $ 75,369            56,066          30,631
  Interest bearing deposits with banks                                             2,283             1,764           1,588
  Federal funds sold                                                               2,327             3,493           2,491
  Securities                                                                       8,000             3,788           4,327
- ----------------------------------------------------------------------------------------------------------------------------
     Total interest income                                                        87,979            65,111          39,037

INTEREST EXPENSE
   Interest on deposits                                                           49,069            37,375          22,760
   Interest on short-term borrowings and notes payable                             1,399               964           1,395
   Interest on long-term debt - trust preferred securities                           747                 -               -
- ----------------------------------------------------------------------------------------------------------------------------
     Total interest expense                                                       51,215            38,339          24,155
- ----------------------------------------------------------------------------------------------------------------------------

NET INTEREST INCOME                                                               36,764            26,772          14,882
Provision for possible loan losses                                                 4,297             3,404           1,935
- ----------------------------------------------------------------------------------------------------------------------------

     Net interest income after provision for possible loan losses                 32,467            23,368          12,947
- ----------------------------------------------------------------------------------------------------------------------------

NON-INTEREST INCOME
  Fees on mortgage loans sold                                                      5,569             2,341           1,393
  Service charges on deposit accounts                                              1,065               724             468
  Trust fees                                                                         788               626             522
  Loan servicing fees - mortgage loans                                               163               101             114
  Loan servicing fees - securitization facility                                       -                147           1,328
  Securities gains, net                                                               -                111              18
  Gain on sale of premium finance receivables                                         -                  -           3,078
  Other                                                                             490                894             611
- ----------------------------------------------------------------------------------------------------------------------------
     Total non-interest income                                                     8,075             4,944           7,532
- ----------------------------------------------------------------------------------------------------------------------------

NON-INTEREST EXPENSE
  Salaries and employee benefits                                                  18,944            14,204          11,551
  Occupancy, net                                                                   2,435             1,896           1,649
  Equipment expense                                                                2,221             1,713           1,313
  Data processing expense                                                          1,676             1,337           1,014
  Professional fees                                                                1,654             1,343             906
  Advertising and marketing                                                        1,612             1,309           1,102
  Merger related expenses                                                              -                 -             891
  Other                                                                            7,291             5,452           4,336
- ----------------------------------------------------------------------------------------------------------------------------
     Total non-interest expense                                                   35,833            27,254          22,762
- ----------------------------------------------------------------------------------------------------------------------------

Income (loss) before income taxes                                                  4,709             1,058          (2,283)
Income tax benefit                                                                (1,536)           (3,788)         (1,310)
- ----------------------------------------------------------------------------------------------------------------------------

NET INCOME (LOSS)                                                               $  6,245             4,846            (973)
============================================================================================================================

NET INCOME (LOSS) PER COMMON SHARE - BASIC                                      $   0.77              0.62           (0.16)
NET INCOME (LOSS) PER COMMON SHARE - DILUTED                                    $   0.74              0.60           (0.16)
============================================================================================================================
<FN>
See accompanying notes to consolidated financial statements
</FN>
</TABLE>

                                     - 18 -
<PAGE>

<TABLE>
<CAPTION>
WINTRUST FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(In thousands)
============================================================================================================================
                                                                                                     Accumulated
                                        Compre-                                                         other
                                        hensive                                   Common    Retainedcomprehensive  Total
                                        income    Preferred  Common               stock     earnings   income  shareholders'
                                        (loss)      stock     stock     Surplus  warrants   (deficit)  (loss)     equity
                                      --------------------------------------------------------------------------------------
<S>                                   <C>       <C>           <C>      <C>            <C>   <C>            <C>    <C>   
Balance at December 31, 1995                    $    503      5,831    50,053         75    (15,990)       15     40,487

Comprehensive Loss:
   Net loss                           $   (973)        -          -         -          -       (973)        -       (973)
   Other comprehensive loss, net of tax:
   Unrealized losses on securities, net of
      reclassification adjustment           (6)        -          -         -          -          -        (6)        (6)
                                       --------- 
Comprehensive Loss                        (979)
Common stock issuance, net of fractional shares        -        567     1,291          -          -         -      1,858
Conversion of preferred stock                       (503)       122       381          -          -         -          -
Repurchase of common stock                             -         (4)      (44)         -          -         -        (48)
Purchase of Wolfhoya Investments, Inc.                 -         87     1,190         25          -         -      1,302

- ----------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1996                           -      6,603    52,871        100    (16,963)        9     42,620

Comprehensive Income:
   Net income                            4,846         -          -         -          -      4,846         -      4,846
   Other comprehensive income, net of tax:
   Unrealized gains on securities, net of
      reclassification adjustment           34         -          -         -          -          -        34         34
                                       --------- 
Comprehensive Income                     4,880
Common stock issued upon
  exercise of stock options                            -        118       846          -          -         -        964
Common stock offering                                  -      1,397    18,929          -          -         -     20,326
- ----------------------------------------------------------------------------------------------------------------------------

Balance at December 31, 1997                           -      8,118    72,646        100    (12,117)       43     68,790

Comprehensive Income:
   Net income                            6,245         -          -         -          -      6,245         -      6,245
   Other comprehensive loss, net of tax:
   Unrealized losses on securities, net of
      reclassification adjustment          (94)        -          -         -          -          -       (94)       (94)
                                       --------- 
Comprehensive Income                     6,151
Common stock issued upon
  exercise of stock options                            -         32       232          -          -         -        264

- ----------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1998                    $      -      8,150    72,878        100     (5,872)      (51)    75,205
============================================================================================================================


                                                                                            Years Ended December 31,
                                                                                --------------------------------------------
Disclosure of reclassification amount and income tax impact:                        1998              1997            1996
                                                                                --------------------------------------------
   Unrealized holding gains (losses) on securities arising during the year      $   (153)              166               8
   Less:  Reclassification adjustment for gains included in net income                -                111              18
   Less:  Income tax expense (benefit)                                               (59)               21              (4)
- ----------------------------------------------------------------------------------------------------------------------------
   Net unrealized gains (losses)                                                $    (94)               34              (6)
============================================================================================================================
<FN>
See accompanying notes to consolidated financial statements
</FN>
</TABLE>

                                     - 19 -
<PAGE>

<TABLE>
<CAPTION>
WINTRUST FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
============================================================================================================================

                                                                                          Years ended December 31,
                                                                                --------------------------------------------
                                                                                    1998              1997            1996
                                                                                --------------------------------------------
<S>                                                                             <C>                  <C>              <C>  
OPERATING ACTIVITIES:
  Net income (loss)                                                             $  6,245             4,846            (973)
  Adjustments to reconcile net income (loss) to net cash
     used for, or provided by, operating activities:
  Provision for possible loan losses                                               4,297             3,404           1,935
  Depreciation and amortization                                                    2,952             2,394           2,104
  Deferred income tax benefit                                                     (1,961)           (3,788)         (1,455)
  Gain on sale of Available-for-Sale securities                                        -              (111)            (18)
  Net accretion/amortization of securities                                          (340)             (670)         (1,924)
  Originations of mortgage loans held for sale                                  (399,007)         (171,960)       (132,233)
  Proceeds from sales of mortgage loans held for sale                            390,528           171,192         123,818
  (Increase) decrease in other assets, net                                       (12,603)            5,189          (5,273)
  Increase (decrease) in other liabilities, net                                    1,625            (5,224)          2,285
- ----------------------------------------------------------------------------------------------------------------------------
NET CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES                              (8,264)            5,272         (11,734)
- ----------------------------------------------------------------------------------------------------------------------------

INVESTING ACTIVITIES:
  Proceeds from maturities of Available-for-Sale securities                      481,297            92,336         308,424
  Proceeds from sales of Available-for-Sale securities                                -                420             498
  Purchases of Available-for-Sale securities                                    (588,296)         (124,522)       (318,497)
  Net decrease (increase) in interest bearing deposits with banks                 77,237           (66,368)         31,868
  Net increase in loans                                                         (273,918)         (221,239)       (227,005)
  Purchases of premises and equipment, net                                       (15,459)          (16,063)         (7,925)
  Purchase of Wolfhoya Investments, Inc., net of cash acquired                         -                 -            (318)
- ----------------------------------------------------------------------------------------------------------------------------
NET CASH USED FOR INVESTING ACTIVITIES                                          (319,139)         (335,436)       (212,955)
- ----------------------------------------------------------------------------------------------------------------------------

FINANCING ACTIVITIES:
  Increase in deposit accounts                                                   311,453           299,672         212,371
  Increase (decrease) in short-term borrowings and notes payable, net            (55,895)           26,780          17,490
  Proceeds from trust preferred securities offering                               31,050                -               -
  Issuance of common stock, net of issuance costs and fractional shares               -             20,326           1,858
  Common stock issued upon exercise of stock options                                 264               964              -
  Repurchase of common stock                                                          -                  -             (48)
- ----------------------------------------------------------------------------------------------------------------------------
NET CASH PROVIDED BY FINANCING ACTIVITIES                                        286,872           347,742         231,671
- ----------------------------------------------------------------------------------------------------------------------------
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS                             (40,531)           17,578           6,982
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                                    92,994            75,416          68,434
- ----------------------------------------------------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS AT END OF YEAR                                      $   52,463            92,994          75,416
============================================================================================================================

Supplemental  disclosures  of cash flow  information:  
   Cash paid during the year for:
     Interest                                                                 $   51,158            37,499          23,874
     Income taxes                                                                    787                -              138
   Transfer to other real estate owned from loans                                    587                -                -
============================================================================================================================
<FN>
See accompanying notes to consolidated financial statements
</FN>
</TABLE>

                                     - 20 -
<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The  accounting and reporting  policies of Wintrust  Financial  Corporation  and
subsidiaries  ("Wintrust" or "Company") conform to generally accepted accounting
principles.  In  the  preparation  of  the  consolidated  financial  statements,
management is required to make certain estimates and assumptions that affect the
reported amounts contained in the consolidated financial statements.  Management
believes that the estimates made are reasonable;  however,  changes in estimates
may be  required  if economic or other  conditions  change  beyond  management's
expectations.  Reclassifications of certain prior year amounts have been made to
conform with the current year  presentation.  The  following is a summary of the
more significant accounting policies of the Company.


DESCRIPTION OF THE BUSINESS
Wintrust  is a  financial  services  holding  company  currently  engaged in the
business  of  providing   community   banking   services   through  its  banking
subsidiaries to customers in the Chicago metropolitan area and financing for the
payment of commercial insurance premiums ("premium finance  receivables"),  on a
national basis,  through its subsidiary,  First  Insurance  Funding  Corporation
("FIFC")  (formally known as First Premium  Services,  Inc.). As of December 31,
1998, Wintrust had six wholly-owned bank subsidiaries  (collectively,  "Banks"),
all of which started as de novo institutions, including Lake Forest Bank & Trust
Company ("Lake Forest Bank"),  Hinsdale Bank & Trust Company  ("Hinsdale Bank"),
North Shore  Community Bank & Trust Company  ("North Shore Bank"),  Libertyville
Bank & Trust Company  ("Libertyville  Bank"),  Barrington  Bank & Trust Company,
N.A.  ("Barrington Bank") and Crystal Lake Bank & Trust Company,  N.A. ("Crystal
Lake Bank").  FIFC is a wholly-owned  subsidiary of Crabtree Capital Corporation
("Crabtree")  which  is a  wholly-owned  subsidiary  of  Lake  Forest  Bank.  On
September 30, 1998,  Wintrust began operating a new trust  subsidiary,  Wintrust
Asset Management Company, N.A. ("WAMC").  This new wholly-owned  subsidiary will
provide trust and investment services at each of the Wintrust banks. Previously,
the Company  provided trust services through the trust department of Lake Forest
Bank.

The  consolidated  Wintrust  entity was formed on  September  1, 1996  through a
merger transaction (the "Reorganization")  whereby the holding companies of Lake
Forest Bank,  Hinsdale Bank,  Libertyville  Bank and FIFC were merged with newly
formed wholly-owned  subsidiaries of North Shore Community Bancorp,  Inc. (which
changed its name to Wintrust Financial Corporation  concurrent with the merger).
The   merger   transaction   was   accounted   for  in   accordance   with   the
pooling-of-interests   method  of   accounting   for  a  business   combination.
Accordingly,  the consolidated  financial statements included herein reflect the
combination  of the  historical  financial  results of the five entities and the
recorded  assets and liabilities  have been carried forward to the  consolidated
Company at their historical cost.


PRINCIPLES OF CONSOLIDATION
The  consolidated  financial  statements  of  Wintrust  have  been  prepared  in
conformity  with  generally  accepted   accounting   principles  and  prevailing
practices of the banking industry.  Intercompany  accounts and transactions have
been eliminated in the consolidated financial statements.


SECURITIES
The  Company  classifies  securities  in  one  of  three  categories:   trading,
held-to-maturity,   or   available-for-sale.   Trading   securities  are  bought
principally  for the purpose of selling them in the near term.  Held-to-maturity
securities  are  those  securities  in which the  Company  has the  ability  and
positive  intent to hold the security until maturity.  All other  securities are
classified as available-for-sale as they may be sold prior to maturity.

Held-to-maturity securities are stated at amortized cost which represents actual
cost adjusted for premium amortization and discount accretion using methods that
approximate the effective  interest  method.  Available-for-sale  securities are
stated  at  fair  value.  Unrealized  gains  and  losses  on  available-for-sale
securities,  net of related taxes,  are excluded from earnings  until  realized,
however,  included  as other  comprehensive  income and  reported  as a separate
component of shareholders' equity.

Trading account  securities are stated at fair value;  however,  the Company did
not maintain any trading account securities in 1998, 1997, or 1996.

A decline  in the market  value of any  available-for-sale  or  held-to-maturity
security  below cost that is deemed other than temporary is charged to earnings,
resulting in the  establishment  of a new cost basis for the security.  Dividend
and interest  income are recognized  when earned.  Realized gains and losses for
securities classified as available-for-sale and held-to-maturity are included in
non-interest income and are derived using the specific identification method for
determining the cost of securities sold.

                                     - 21 -
<PAGE>
LOANS AND ALLOWANCE FOR POSSIBLE LOAN LOSSES
Loans,  which  include  lease  financing and premium  finance  receivables,  are
recorded at the principal amount outstanding. Interest income is recognized when
earned.  Loan origination fees and certain direct  origination  costs associated
with loans  retained  in the  portfolio  are  deferred  and  amortized  over the
expected  life  of the  loan  as an  adjustment  of  yield  using  methods  that
approximate the effective  interest  method.  Finance charges on premium finance
receivables  are  earned  over  the  term of the  loan  based  on  actual  funds
outstanding,  beginning with the funding date, using a method which approximates
the effective yield method.

Mortgage  loans  held for sale are  carried  at the lower of  aggregate  cost or
market,  after  consideration  of related loan sale  commitments,  if any.  Fees
received from the sale of these loans into the secondary  market are included in
non-interest income.

Interest income is not accrued on loans where management has determined that the
borrowers  may  be  unable  to  meet   contractual   principal  and/or  interest
obligations,  or where interest or principal is 90 days or more past due, unless
the loans are adequately secured and in the process of collection. Cash receipts
on non-accrual  loans are generally  applied to the principal  balance until the
remaining balance is considered  collectible,  at which time interest income may
be recognized when received.

The allowance  for possible  loan losses is  maintained  at a level  adequate to
provide for possible loan losses.  In estimating  possible  losses,  the Company
evaluates loans for  impairment.  A loan is considered  impaired when,  based on
current information and events, it is probable that a creditor will be unable to
collect all amounts due. Impaired loans are generally  considered by the Company
to be commercial and commercial  real estate loans that are  non-accrual  loans,
restructured loans and loans with principal and/or interest at risk, even if the
loan is current with all  payments of  principal  and  interest.  Impairment  is
measured by estimating  the fair value of the loan based on the present value of
expected  cash  flows,  the market  price of the loan,  or the fair value of the
underlying collateral.  If the estimated fair value of the loan is less than the
recorded book value, a valuation  allowance is established as a component of the
allowance for possible loan losses.


MORTGAGE SERVICING RIGHTS
The Company  originates  mortgage  loans for sale to the secondary  market,  the
majority of which are sold without retaining servicing rights. There are certain
loans,  however,  that are originated and sold to a  governmental  agency,  with
servicing rights retained.  The Company  capitalizes the rights to service these
originated  mortgage  loans at the time of sale.  The  capitalized  cost of loan
servicing  rights  is  amortized  in  proportion  to,  and over the  period  of,
estimated  net  future  servicing   revenue.   Mortgage   servicing  rights  are
periodically evaluated for impairment. For purposes of measuring impairment, the
servicing rights are stratified into pools based on one or more predominant risk
characteristics of the underlying loans including loan type, interest rate, term
and geographic location, if applicable.  Impairment represents the excess of the
remaining  capitalized  cost of a  stratified  pool over its fair value,  and is
recorded through a valuation allowance.  The fair value of each servicing rights
pool is  evaluated  based on the present  value of  estimated  future cash flows
using a discount  rate  commensurate  with the risk  associated  with that pool,
given current  market  conditions.  Estimates of fair value include  assumptions
about prepayment  speeds,  interest rates and other factors which are subject to
change over time.  Changes in these underlying  assumptions could cause the fair
value of mortgage servicing rights, and the related valuation allowance, if any,
to change significantly in the future.


SERVICED PREMIUM FINANCE RECEIVABLES
From February, 1995 to the fourth quarter of 1996, FIFC sold its premium finance
receivables to a wholly owned subsidiary,  First Premium  Financing  Corporation
("FPFIN") which in turn sold the  receivables to an independent  third party who
issued commercial paper to fund the purchase ("Commercial Paper Issuer").  FPFIN
was a bankruptcy  remote  subsidiary  established  to facilitate the sale to the
independent third party.  FIFC retained  servicing rights in connection with the
sales of receivables.  FIFC recognized the contractual  servicing and management
fee income over the term of the receivables as it was earned.  In addition,  any
excess  income  earned by the  Commercial  Paper  Issuer  above  that  which was
required to fund interest on its  outstanding  commercial  paper and provide for
normal  servicing  to  FIFC  was  payable  as  additional   servicing   ("Excess
Servicing").  Excess  Servicing income over the expected life of the receivables
sold was estimated by FIFC at the time of each sale and recorded as a sales gain
receivable on the financial statements of FIFC.


PREMISES AND EQUIPMENT
Premises and  equipment  are stated at cost less  accumulated  depreciation  and
amortization. For financial reporting purposes depreciation and amortization are
computed using the  straight-line  method over the 

                                     - 22 -
<PAGE>
estimated useful lives of the related assets ranging from three to ten years for
equipment,  forty to fifty years for  premises,  and the related lease terms for
leasehold improvements.  Additions to premises are capitalized.  Maintenance and
repairs are charged to expense as incurred.

In 1998, the Company made a change in its accounting  estimate for the estimated
useful lives of certain  premises by increasing  these lives from forty years to
either  forty-five or fifty years.  This change in estimate was made as a result
of  management's  assessment  of the actual lives of similar  structures  in and
around  the  communities  served by the  Banks.  The  effect  of this  change in
estimate for the year ended  December 31, 1998 was an increase in income  before
income taxes and net income of approximately $155,000 and $95,000, respectively.
The effect of this change in estimate  on both basic and  diluted  earnings  per
share for the same period was an increase of approximately $0.01 per share.


OTHER REAL ESTATE OWNED
Other real estate owned is comprised of real estate  acquired in partial or full
satisfaction  of loans and is included  in other  assets at the lower of cost or
fair market value less estimated  selling  costs.  When the property is acquired
through  foreclosure,  any excess of the related  loan balance over the adjusted
fair market value less expected  selling costs, is charged against the allowance
for possible loan losses.  Subsequent write-downs or gains and losses upon sale,
if any, are charged to other non-interest expense.


INTANGIBLE ASSETS
Goodwill,  representing  the  cost in  excess  of the fair  value of net  assets
acquired,  is  primarily  amortized  on a  straight-line  basis over a period of
fifteen  years.  The  Company  periodically  evaluates  the  carrying  value and
remaining  amortization  period of intangible assets and other long-lived assets
for  impairment,  and adjusts the carrying  amounts,  as  appropriate.  Deferred
organizational  costs consist  primarily of professional fees and other start-up
costs and are being amortized over five years.


TRUST PREFERRED SECURITIES OFFERING COSTS
In connection with the Company's  offering of 9.00%  Cumulative  Trust Preferred
Securities  ("Trust  Preferred  Securities"),   approximately  $1.4  million  of
offering  costs  were  incurred,   including   underwriting   fees,   legal  and
professional fees, and other costs. These costs are included in other assets and
are being amortized over a ten year period as an adjustment of interest  expense
using a method that approximates the effective  interest method. See Note 10 for
further information about the Trust Preferred Securities.


TRUST ASSETS
Assets held in fiduciary or agency  capacity for  customers  are not included in
the consolidated  financial statements as they are not assets of Wintrust or its
subsidiaries.  Fee  income is  recognized  on an  accrual  basis  for  financial
reporting purposes.


INCOME TAXES
Beginning  September  1, 1996,  Wintrust  became  eligible to file  consolidated
Federal and state income tax returns.  The subsidiaries provide for income taxes
on a  separate  return  basis and remit to  Wintrust  amounts  determined  to be
currently payable.

Prior to the  Reorganization  on September 1, 1996,  Lake Forest Bank,  Hinsdale
Bank, Libertyville Bank, North Shore Bank, and FIFC and their respective holding
companies each filed separate consolidated Federal and state income tax returns.
Tax benefits  attributable  to losses are recognized and allocated to the extent
that such losses can be utilized in the consolidated return.

Wintrust and  subsidiaries  record  income  taxes under the asset and  liability
method.  Deferred tax assets and  liabilities  are recognized for the future tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases.  Deferred tax assets and liabilities are measured using enacted tax rates
expected  to apply to  taxable  income  in the  years in which  those  temporary
differences are expected to be recovered or settled.  The effect on deferred tax
assets and  liabilities  of a change in tax rates is recognized in income in the
period that includes the enactment date.


CASH EQUIVALENTS
For purposes of the consolidated  statements of cash flows,  Wintrust  considers
all cash on hand, cash items in the process of collection,  non-interest bearing
amounts  due  from  correspondent  banks  and  federal  funds  sold  to be  cash
equivalents.


EARNINGS PER SHARE
In February  1997, the Financial  Accounting  Standards  Board  ("FASB")  issued
Statement of Financial Accounting Standards No. 128, "Earnings Per Share" ("SFAS
No. 128").  SFAS No. 128  supersedes  APB Opinion 15,  "Earnings Per Share," and
specifies the computation, presentation and disclosure requirements for earnings
per share  ("EPS") for  entities  with  publicly  held common stock or potential
common  stock.  Basic EPS excludes  dilution and is computed by dividing  income
available to common shareholders by the weighted-average number of common shares
outstanding  for the period.  Diluted EPS reflects

                                     - 23 -
<PAGE>
the potential  dilution  that could occur if  securities  or other  contracts to
issue common stock were  exercised or converted into common stock or resulted in
the issuance of common stock that then shared in the earnings of this entity.


STOCK OPTION PLANS
The Company follows the disclosure requirements of SFAS No. 123, "Accounting for
Stock-Based   Compensation"  ("SFAS  No.  123"),  rather  than  the  recognition
provisions  of SFAS No.  123,  as allowed by the  statement.  The  Company  will
continue  to  follow  APB  Opinion  No.  25,  "Accounting  for  Stock  Issued to
Employees"  ("APB No. 25") and related  interpretations  in  accounting  for its
stock option plans. Accordingly, no compensation cost has been recognized by the
Company for its stock option plans.  Further  disclosures  are presented in Note
13.


RECENT ACCOUNTING PRONOUNCEMENTS
In June 1997, the FASB issued SFAS No. 130, "Reporting Comprehensive Income", to
address concerns over the practice of reporting elements of comprehensive income
directly  in equity.  SFAS No. 130  requires  all items that are  required to be
recognized under accounting  standards as components of comprehensive  income be
reported in a financial statement that is displayed in equal prominence with the
other financial statements. The statement does not require a specific format for
that   financial   statement  but  requires  a  company  to  display  an  amount
representing  total  comprehensive  income  for the  period  in  that  financial
statement.  SFAS No. 130 is  effective  for both  interim  and annual  financial
statements  for  periods  beginning  after  December  15,  1997 and  comparative
financial  statements for earlier  periods must be  reclassified  to reflect the
provisions of this statement.  The Company is disclosing comprehensive income in
the Consolidated Statements of Changes in Shareholders' Equity.

In June 1997,  the FASB issued SFAS No. 131,  "Disclosures  about Segments of an
Enterprise  and  Related  Information".  SFAS No. 131 was issued in  response to
requests from financial  statement  users for  additional  and improved  segment
information.  The statement  requires a variety of disclosures to better explain
and reconcile segment data so that a user of the financial statements can better
understand  the  information  and its  limitations  within  the  context  of the
consolidated  financial  statements.  SFAS No. 131 is  effective  for  financial
statements for periods  beginning  after December 15, 1997. In 1998, the initial
year of application,  comparable information for earlier years will be restated,
unless it is impracticable to do so. SFAS No. 131 need not be applied to interim
financial  statements in the initial year of its  application,  but  comparative
information  for interim  periods in the initial  year of  application  shall be
reported  in  financial  statements  for  interim  periods in the second year of
application. See Note 21 for segment information disclosures.

In March 1998, the Accounting  Standards  Executive  Committee  ("AcSEC") issued
Statement  of  Position  ("SOP")  98-1,  "Accounting  for the Costs of  Computer
Software  Developed or Obtained for Internal Use". The SOP requires companies to
capitalize  certain costs  incurred in  connection  with  internal-use  software
projects.  The SOP is effective for fiscal years  beginning  after  December 15,
1998, with early adoption permitted.  The Company elected early adoption of this
new SOP as of January 1, 1998 and  capitalized  certain  salary costs related to
the  configuration  and  installation  of new software and the  modification  of
existing software that provided  additional  functionality.  These costs will be
amortized over a three year period.

In April  1998,  AcSEC  issued  SOP 98-5,  "Reporting  on the Costs of  Start-up
Activities",   which  requires  that  the  unamortized   portion  of  previously
capitalized  start-up costs be written-off as a cumulative effect of a change in
accounting  principle.   Subsequent  to  adoption  of  SOP  98-5,  start-up  and
organization  costs must be expensed as incurred.  In the first quarter of 1999,
in accordance with SOP 98-5, the Company will expense the remaining  unamortized
portion of previously  capitalized deferred  organizational costs, which totaled
$199,000 as of December 31, 1998, and expense future start-up costs as incurred.

In June  1998,  the  FASB  issued  SFAS  No.  133,  "Accounting  for  Derivative
Instruments and Hedging  Activities".  SFAS No. 133  establishes,  for the first
time,   comprehensive   accounting   and  reporting   standards  for  derivative
instruments  and  hedging  activities.  This  new  standard  requires  that  all
derivative  instruments be recorded in the statement of condition at fair value.
The  recording  of the gain or loss due to changes in fair value could either be
reported  in  earnings  or as other  comprehensive  income in the  statement  of
shareholders' equity,  depending on the type of instrument and whether or not it
is considered a hedge.  This standard is effective for the Company as of January
1, 2000.  The Company has not yet  determined  the impact this new statement may
have on its  future  financial  condition,  its  results of  operations,  or its
liquidity.

                                     - 24 -
<PAGE>
(2)  SECURITIES
The following  tables present  carrying  amounts and gross  unrealized gains and
losses for the securities  held-to-maturity and  available-for-sale  at December
31, 1998 and 1997 (in thousands). These tables are by contractual maturity which
may differ from actual  maturities  because borrowers may have the right to call
or repay obligations with or without call or prepayment penalties.

======================================================================
                                            DECEMBER 31, 1998
                                --------------------------------------
                                               GROSS    GROSS
                                AMORTIZED UNREALIZED UNREALIZED FAIR
                                     COST     GAINS   LOSSES   VALUE
                                --------------------------------------
Held-to-maturity:
   U.S. Treasury - due
     in one year or less            $   5,000      1      -    5,001
                                --------------------------------------
Available-for-sale:
   U.S. Treasury - due in
     one year or less                   5,650     14      -    5,664
   Federal agencies - due
     in one year or less               48,375      3     (9)  48,369
   Federal agencies - due
     in five to ten years               6,321      -      -    6,321
   Municipal securities -
     due in one year or less              309      -      -      309
   Municipal securities -
     due in one to five years             195      -      -      195
   Corporate notes and other  -
     due in one year or less          135,667      1    (33) 135,635
   Corporate notes and other   -
     due in one to five years           6,498      8    (39)   6,467
   Federal Reserve Bank
        and Federal Home Loan
        Bank stock                      6,159     -       -    6,159
                                --------------------------------------

   Total securities
     available-for-sale               209,174     26    (81) 209,119
                                --------------------------------------
   Total securities                 $ 214,174     27    (81) 214,120
======================================================================


======================================================================
                                            DECEMBER 31, 1997
                                --------------------------------------
                                               GROSS    GROSS
                                AMORTIZED UNREALIZED UNREALIZED FAIR
                                     COST     GAINS   LOSSES   VALUE
                                --------------------------------------
Held-to-maturity:
   U.S. Treasury - due
     in one to five years           $   5,001    -      (37)   4,964
                                --------------------------------------
Available-for-sale:
   U.S. Treasury - due in
     one year or less                   2,988     30      -    3,018
   U.S. Treasury - due in
     one  to five years                 1,001      9      -    1,010
   Federal agencies - due in
     one year or less                  11,156     47     (2)  11,201
   Corporate notes - due in
     one  year or less                 78,707      -     (1)  78,706
   Corporate notes - due in
     one  to five years                 4,046     17    (17)   4,046
   Federal Reserve Bank
        and Federal Home Loan
        Bank stock                      3,953     -       -    3,953
                                --------------------------------------

   Total securities
     available-for-sale               101,851    103    (20) 101,934
                                --------------------------------------

   Total securities                 $ 106,852    103    (57) 106,898
======================================================================

During 1998, there were no sales of available-for-sale  securities.  In 1997 and
1996,  Wintrust  had  gross  realized  gains  on  sales  of   available-for-sale
securities  of $111,000  and  $18,000,  respectively.  Wintrust  had no realized
losses  on  sales  of  securities  in 1997  or  1996.  Proceeds  from  sales  of
available-for-sale  securities  during 1997 and 1996 were $420,000 and $498,000,
respectively.  At December 31, 1998 and 1997, securities having a carrying value
of $104,874,000  and $77,983,000,  respectively,  were pledged as collateral for
public deposits and trust deposits.

                                     - 25 -
<PAGE>

(3)  LOANS
A  summary  of  the  loan  portfolio,   including   commercial  lease  financing
receivables, at December 31, 1998 and 1997 is as follows (in thousands):

                                            1998         1997
                                        ------------------------
Commercial and commercial real estate   $ 366,229       235,483
Premium finance                           183,165       131,952
Indirect auto                             210,137       139,296
Home equity                               111,537       116,147
Residential real estate                    91,525        61,611
Installment and other                      34,650        32,153
                                        ------------------------
   Total loans                            997,243       716,642
Less: Unearned income                       5,181         4,011
                                        ------------------------

Total loans, net of unearned income     $ 992,062       712,631
================================================================

Residential  mortgage loans held for sale totaled $18,031,000 and $9,552,000 at
December 31, 1998 and 1997, respectively.

Certain  officers and  directors of Wintrust  and its  subsidiaries  and certain
corporations  and  individuals  related to such persons  borrowed funds from the
Banks. These loans, totaling $19,791,000 and $9,213,000 at December 31, 1998 and
1997,  respectively,  were  made at  substantially  the  same  terms,  including
interest rates and  collateral,  as those  prevailing at the time for comparable
transactions with other borrowers.

(4)ALLOWANCE FOR POSSIBLE LOAN LOSSES
A summary of the allowance  for possible  loan losses for years ending  December
31, 1998, 1997 and 1996 is as follows (in thousands):

================================================================
                                      1998      1997      1996
                                    ----------------------------
Allowance at beginning of year      $ 5,116     3,636     2,763
Provision                             4,297     3,404     1,935
Charge-offs-continuing operations    (2,737)   (1,874)     (520)
Charge-offs-discontinued operations       -      (241)     (583)
Recoveries                              358       191        41
                                    ----------------------------
Allowance at end of year            $ 7,034     5,116     3,636
================================================================


The provision for possible loan losses is charged to operations,  and recognized
loan losses  (recoveries) are charged  (credited) to the allowance.  At December
31, 1998, 1997 and 1996,  non-accrual loans totaled  $3,137,000,  $2,440,000 and
$1,686,000, respectively.

At December 31, 1998,  1997, and 1996 loans that were  considered to be impaired
totaled  $1,714,000,  $1,139,000 and $1,444,000,  respectively.  At December 31,
1998, one impaired loan totaling  $285,000 had an allocated  specific  allowance
for loan losses of approximately  $125,000.  There was no specific allowance for
loan losses  allocated for impaired  loans as of December 31, 1997 or 1996.  The
average balance of impaired loans during 1998,  1997 and 1996 was  approximately
$4,167,000, $990,000 and $1,322,000,  respectively. During 1998, interest income
recognized on impaired loans totaled  approximately  $155,000. In 1997 and 1996,
this amount was  insignificant.  Management  evaluated the value of the impaired
loans  primarily by using the fair value of the  collateral.  During  1998,  the
effect  of  non-performiing  loans  reduced  interest  income  by  approximately
$197,000. During 1997 and 1996, this effect was insignificant.


(5)  MORTGAGE SERVICING RIGHTS
The remaining principal balance of mortgage loans serviced for others, which are
not included in the Consolidated Statements of Condition,  totaled $82.1 million
and $53.2 million at December 31, 1998 and 1997, respectively.  The following is
a summary of the changes in mortgage servicing rights (in thousands):

=============================================================
                                     Year ended December 31,
                                 ----------------------------
                                       1998         1997
                                 ----------------------------

Balance at beginning of year        $   313         123
Servicing rights capitalized            577         226
Amortization of servicing rights       (175)        (36)
Valuation allowance                       -           -
                                 ----------------------------
Balance at end of year              $   715         313
=============================================================


(6)  SERVICED RECEIVABLES AND SECURITIZATION FACILITY
Prior to the  Reorganization  on  September 1, 1996,  FIFC premium  finance loan
originations  were  sold and  serviced  pursuant  to a  securitization  facility
established  in February 1995.  During 1997,  this  securitization  facility was
discontinued and all remaining  deferred costs associated with the facility were
expensed.  Accordingly,  the Company had no loans serviced for others by FIFC at
December  31,  1998  or  1997.  Subsequent  to  the  Reorganization,  FIFC  loan
originations  began to be sold to the 

                                     - 26 -
<PAGE>
Banks and consequently remain as an asset of the Company.


(7)  PREMISES AND EQUIPMENT, NET
A summary of premises and  equipment at December 31, 1998 and 1997 is as follows
(in thousands):

=============================================================
                                       1998         1997
                                 ----------------------------
Land                               $   9,607         8,751
Buildings and improvements            35,251        25,570

Furniture and equipment               12,802        10,306
Equipment under leasing contracts        473         -
Construction in progress               6,638         4,784
                                 ----------------------------
                                      64,771        49,411
Less accumulated depreciation
   and amortization                    7,807         5,205
                                 ----------------------------
Premises and equipment, net         $ 56,964        44,206
=============================================================


(8)  TIME DEPOSITS
Certificates of deposit in amounts of $100,000 or more approximated $346,046,000
and $233,590,000,  respectively, at December 31, 1998 and 1997. Interest expense
related to these deposits approximated  $13,999,000,  $10,954,000 and $4,270,000
for the years ended December 31, 1998, 1997 and 1996, respectively.


(9)  NOTES PAYABLE
The notes payable balance of $20.4 million at December 31, 1997  represented the
balance on a revolving credit line agreement  ("Agreement") with an unaffiliated
bank.  Effective  September  1, 1996,  the Company  entered into the $25 million
Agreement,  which charged interest at a floating rate equal to, at the Company's
option,  either the lender's  prime rate or the London  Inter-Bank  Offered Rate
(LIBOR) plus 1.50%. Effective September 1, 1997, this Agreement was increased to
$30  million  and  the  maturity   date  was  extended  to  September  1,  1998.
Additionally, effective September 1, 1997, the interest rate associated with the
Agreement  was  reduced to bear  interest  at a  floating  rate equal to, at the
Company's option, either the lender's prime rate or LIBOR plus 1.25%.  Effective
September 1, 1998,  this Agreement was increased to $40 million and the maturity
date was extended to September 1, 1999.  In October 1998,  the Company  paid-off
the remaining  outstanding  balance with proceeds from the $31.05  million Trust
Preferred Securities offering, as more fully explained in Note 10. The Agreement
is secured by the stock of all Banks,  except  Crystal  Lake Bank,  and contains
several  restrictive  covenants,  including the  maintenance of various  capital
adequacy  levels,   asset  quality  and   profitability   ratios,   and  certain
restrictions  on  dividends  and  other  indebtedness.  This  Agreement  may  be
utilized, as needed, to provide capital to fund continued growth at its existing
bank subsidiaries,  expansion of its trust and investment  activities,  possible
acquisitions  of  other  financial  institutions  and  other  general  corporate
matters.


(10) LONG-TERM DEBT - TRUST PREFERRED SECURITIES
In 1998, the Company raised $31.05 million of Trust Preferred Securities.  These
proceeds  were used  mainly to  pay-off  the  remaining  revolving  credit  line
balance,  as discussed in Note 9. The Trust  Preferred  Securities  offering has
increased the Company's  regulatory  capital under Federal  Reserve  guidelines.
Interest expense on the Trust Preferred Securities is also deductible for income
tax purposes.

Wintrust  Capital Trust I ("WCT"),  a statutory  business trust and wholly-owned
subsidiary  of the Company  that was formed  solely for the purpose of the above
mentioned  offering,  issued a total of 1,242,000  Trust  Preferred  Securities,
including  the  over-allotment,  at a price of $25 per  security,  which totaled
$31,050,000. These securities represent preferred undivided beneficial interests
in the assets of WCT. WCT has also issued $960,000 of common securities,  all of
which are  owned by the  Company.  The  assets  of WCT  consist  solely of 9.00%
Subordinated  Debentures issued by the Company to WCT in the aggregate principal
amount of $32,010,000. Holders of the Trust Preferred Securities are entitled to
receive preferential  cumulative cash distributions at the annual rate of 9.00%,
accumulating  from September 29, 1998,  and payable  quarterly in arrears on the
last day of each  quarter,  the first  payment of which  occured on December 31,
1998. Subject to certain limitations, the Company has the right to defer payment
of  interest  at any time,  or from time to time,  for a period not to exceed 20
consecutive  quarters.  The Trust Preferred  Securities are subject to mandatory
redemption,  in whole or in part, upon repayment of the Subordinated  Debentures
at maturity or their earlier redemption.  The Subordinated  Debentures mature on
September 30, 2028, which may be shortened at the discretion of the Company to a
date not earlier than  September  30, 2003, or extended to a date not later than
September 30, 2047, in each case if certain  conditions  are met, and only after
the Company has  obtained  Federal  Reserve  approval,  if then  required  under
applicable guidelines or regulations.

The Company  has  guaranteed  the payment of  distributions  and  payments  upon
liquidation or redemption of the Trust Preferred Securities, in each case to the
extent of funds held by WCT. The Company and WCT believe that,  

                                     - 27 -
<PAGE>
taken  together,  the  obligations  of the  Company  under  the  guarantee,  the
subordinated debentures, and other related agreements provide, in the aggregate,
a full, irrevocable and unconditional guarantee, on a subordinated basis, of all
of the obligations of WCT under the Trust Preferred Securities.


(11)  LEASE EXPENSE AND OBLIGATIONS
Gross  rental  expense  for all  operating  leases was  $922,000,  $798,000  and
$659,000, in 1998, 1997 and 1996,  respectively.  Gross rental income related to
the Company's  buildings totaled  $390,000,  $289,000 and $244,000 in 1998, 1997
and  1996.  In 1998,  the  Company  also  recorded  equipment  lease  income  of
approximately  $55,000.  Minimum gross rental commitments,  primarily for office
space,  and future minimum gross rental income and equipment  lease income as of
December 31, 1998 for all noncancelable leases are as follows (in thousands):

=============================================================
                                FUTURE     FUTURE   FUTURE
                                 MINIMUM  MINIMUM  MINIMUM
                                 GROSS      GROSS  EQUIPMENT
                                RENTAL     RENTAL    LEASE
                              COMMITMENTS  INCOME   INCOME
                              -------------------------------
1999                          $    740       125       102
2000                               627        71       102
2001                               511        29       102
2002                               518        26       103
2003                               455        18        52
2004 and thereafter              3,447        54         -
                              -------------------------------
Total minimum future amounts   $ 6,298       323       461
=============================================================


(12)  INCOME TAXES
For the year ended December 31, 1998,  Wintrust had $571,000 of current  Federal
income tax expense and no current state income tax. For the years ended December
31, 1997 and 1996,  Wintrust had no current Federal or state income tax expense.
In 1998, 1997 and 1996, the Company  recorded net deferred  Federal tax benefits
of approximately $2.3 million, $2.9 million, and $524,000, respectively, and net
deferred state tax (expense) benefits of approximately ($271,000),  $890,000 and
$786,000, respectively. During 1998 and 1997, such amounts exclude approximately
$78,000 and  $316,000 of Federal tax  benefits  and $17,000 and $67,000 of state
tax benefits,  respectively, that were recorded directly to shareholder's equity
related to the exercise of certain common stock options.

Income  taxes for 1998,  1997 and 1996 differ from the  expected tax expense for
those years (computed by applying the applicable  statutory U.S.  Federal income
tax rate of 34% to income before income taxes) as follows (in thousands):

===========================================================================
                                                  YEAR ENDED DECEMBER 31,
                                            -------------------------------
                                                 1998      1997      1996
                                            -------------------------------
Computed "expected" income
   tax expense (benefit)                      $ 1,601       360      (776)
Increase (decrease) in tax resulting from:
   Change in the beginning-of-the-year
     balance of the valuation allowance
     for deferred tax assets                   (3,357)   (4,204)     (853)
   Merger costs                                     -         -       305
   Other, net                                     220        56        14
                                            -------------------------------
Income tax benefit                            $(1,536)   (3,788)   (1,310)

===========================================================================

The tax effects of temporary  differences that give rise to significant portions
of the  deferred  tax assets and  liabilities  at December 31, 1998 and 1997 are
presented below (in thousands):

===========================================================================
                                                    1998         1997
                                            -------------------------------
Deferred tax assets:
   Allowance for possible loan losses$           $ 2,405         1,475
   Start-up costs                                     65           133
   Federal net operating loss carryforward         6,985         9,072
   State net operating loss carryforward           1,390         1,867
   Deferred compensation                             170            89
   Other, net                                        169           162
                                            -------------------------------
Total gross deferred tax assets                   11,184        12,798
Valuation allowance                                  806         4,163
                                            -------------------------------
Total deferred tax assets                         10,378         8,635
- ---------------------------------------------------------------------------

Deferred tax liabilities:
   Premises and equipment, due to
     differences in depreciation                     125           483
   Deferred loan fees                              1,034           189
   Accrual to cash adjustment                        711         1,023
   Other, net                                        640         1,082
                                            -------------------------------
Total gross deferred tax liabilities               2,510         2,777
                                            -------------------------------
Net deferred tax assets                          $ 7,868         5,858
===========================================================================


During 1996, 1997 and 1998,  management  determined  that a valuation  allowance
should  be  established  for a  portion  of the  deferred  tax  asset  based  on
management's  assessment  regarding  realization  of such  deferred  tax  assets
considering  the  profitability  attained  by  the  Company  and  its  operating
subsidiaries during each of the years and future earnings estimates.  Management
believes that  realization of the recorded net deferred tax asset is more likely
than not.

                                     - 28 -
<PAGE>
At December 31, 1998,  Wintrust and its  subsidiaries  had Federal net operating
losses  of  approximately  $20.5  million  and  state  net  operating  losses of
approximately  $19.4  million.  Such amounts are available for  carryforward  to
offset future  taxable  income and expire in 2000-2010.  Utilization  of the net
operating losses are subject to certain statutory limitations. Additionally, the
federal  net  operating  losses  of  the  predecessor  companies  prior  to  the
Reorganization  are only  available to be utilized by the  respective  companies
that generated the losses.


(13) EMPLOYEE BENEFIT AND STOCK PLANS
Prior to May 22, 1997,  Wintrust and the holding  companies of Lake Forest Bank,
Hinsdale Bank,  Libertyville  Bank and FIFC maintained  various stock option and
rights plans ("Predecessor  Plans") which provided options to purchase shares of
Wintrust's  common  stock at the fair market  value of the stock on the date the
option was granted. The Predecessor Plans permitted the grant of incentive stock
options,  nonqualified stock options, rights and restricted stock. Collectively,
the Predecessor Plans covered substantially all employees of Wintrust.

Effective  May 22,  1997,  the  Company's  shareholders  approved  the  Wintrust
Financial  Corporation  1997 Stock  Incentive Plan  ("Plan").  The Plan amended,
restated,  continued  and  combined  all of the  Predecessor  Plans  implemented
previously by the Company or its  subsidiaries,  including  shares covered under
the  Company's  Stock Rights Plan.  The Plan  provides  that the total number of
shares  of  Common  Stock as to  which  awards  may be  granted  may not  exceed
1,937,359  shares,  which number of shares includes  1,777,359  shares of Common
Stock which had already been reserved for issuance under the Predecessor  Plans.
The incentive and  nonqualified  options expire at such time as the Compensation
Committee shall determine at the time of grant,  however,  in no case shall they
be exercisable later than ten years after the grant.

A summary of the aggregate  activity of the Plans for 1998,  1997 and 1996 is as
follows:

=====================================================================
                              Common       Range of  Weighted Average
                              Shares    Strike Prices  Strike Price
                            -----------------------------------------
Outstanding at
   December 31, 1995          906,365  $  5.80-$21.13    $  8.85
Granted                       309,573  $ 11.37-$15.25    $ 13.75
Exercised                      13,690  $  6.31-$ 9.69    $  8.27
Forfeited or canceled          52,924  $  6.31-$21.13    $ 10.81
                            -----------------------------------------
Outstanding at
   December 31, 1996        1,149,324  $  5.80-$21.13    $ 10.10
Granted                       350,671          $18.00    $ 18.00
Reclassification of stock
   rights to stock options    103,236  $  7.75-$11.62    $  7.84
Exercised                     117,575  $  5.80-$16.23    $  7.72
Forfeited or canceled          26,568  $  5.80-$21.13    $ 15.85
                            -----------------------------------------
Outstanding at
   December 31, 1997        1,459,088  $  5.80-$21.13    $ 11.90
Granted                       150,400  $ 17.88-$21.75    $ 18.71
Exercised                      31,423  $  5.80-$14.53    $  8.30
Forfeited or canceled          53,081  $  9.30-$19.86    $ 16.25
                            -----------------------------------------
Outstanding at
   December 31, 1998        1,524,984  $  5.80-$21.75    $ 12.49
=====================================================================

At December 31, 1998, 1997 and 1996, the weighted-average  remaining contractual
life  of  outstanding   options  was  6.6  years,   7.4  years  and  7.0  years,
respectively.  Additionally,  at December 31, 1998, 1997 and 1996, the number of
options  exercisable  was 887,514,  809,520 and 659,627,  respectively,  and the
weighted-average  per share exercise price of those options was $9.38, $9.08 and
$8.62,  respectively.  Expiration dates for the options range from June 19, 2000
to October 29, 2008.

The following table presents certain  information about the outstanding  options
and the currently exercisable options as of December 31, 1998:

<TABLE>
<CAPTION>
=====================================================================  ================================
                           Options Outstanding                            Options Currently Exercisable
- ---------------------------------------------------------------------  --------------------------------
                                        Weighted          Weighted                           Weighted
  Range of                               Average           Average                            Average
  Exercise              Number          Exercise          Remaining          Number          Exercise
   Prices              of Shares          Price             Term            of Shares          Price
- ---------------------------------------------------------------------  --------------------------------

<S>                     <C>              <C>              <C>                <C>              <C>   
$  5.80-$ 6.31          213,944          $ 6.22           2.73 years         213,944          $ 6.22
$  7.24-$ 8.48          280,595          $ 7.91           5.29 years         280,595          $ 7.91
$  9.30-$12.42          306,905          $10.73           6.38 years         234,624          $10.54
$ 12.43-$17.88          264,939          $14.37           7.59 years         142,224          $13.87
$ 18.00-$18.00          364,124          $18.00           8.94 years           3,850          $18.00
$ 18.44-$21.75           94,477          $19.57           8.39 years          12,277          $21.13
- ---------------------------------------------------------------------  --------------------------------
$  5.80-$21.75        1,524,984          $12.49           6.61 years         887,514          $ 9.38
=======================================================================================================
</TABLE>

                                     - 29 -
<PAGE>
The Company applies APB No. 25, and related  Interpretations,  in accounting for
its stock option plans.  Accordingly,  no compensation  cost has been recognized
for its stock option plans. Had compensation cost for the Company's stock option
plans  been  determined  based on the fair value at the date of grant for awards
under the stock  option  plans  consistent  with the method of SFAS No. 123, the
Company's  net income and  earnings per share would have been reduced to the pro
forma amounts indicated below (dollars in thousands):


===============================================================
                                     Year Ended December 31,
                                   ----------------------------
                                      1998      1997      1996
                                   ----------------------------

Net income (loss)
                As reported        $ 6,245     4,846     (973)
                  Pro forma          5,295     4,261   (1,455)

Earnings (loss) per share-Basic
                As reported        $  0.77     0.62     (0.16)
                  Pro forma           0.65     0.55     (0.24)

Earnings (loss) per share-Diluted
                As reported        $  0.74     0.60     (0.16)
                  Pro forma           0.62     0.53     (0.24)
===============================================================

The fair  value of each  option  grant was  estimated  using  the  Black-Scholes
option-pricing  model with the following  weighted average  assumptions used for
grants during the years ended  December 31, 1998,  1997 and 1996,  respectively:
dividend  yield of 0% for each period;  expected  volatility  of 24.2% for 1998,
22.5% for 1997 and  20.0%  for 1996;  risk free rate of return of 5.3% for 1998,
6.4% for 1997 and 1996;  and,  expected  life of 7.5 years for 1998, 8 years for
1997 and 10 years for 1996. The per share  weighted  average fair value of stock
options  granted  during  1998,  1997 and  1996  was  $7.54,  $8.10  and  $7.02,
respectively.

Wintrust and its  subsidiaries  also provide  401(k)  Retirement  Savings  Plans
("401(k)  Plans").   The  401(k)  Plans  cover  all  employees  meeting  certain
eligibility  requirements.  Contributions  by employees are made through  salary
reductions at their direction,  limited to $10,000 in 1998 and $9,500 in earlier
years.  Employer  contributions  to the 401(k) Plans are made at the  employer's
discretion. Generally, participants completing 501 hours of service are eligible
to share in an allocation of employer  contributions.  The Company's expense for
the  employer  contributions  to the  401(k)  Plans was  approximately  $52,000,
$41,000 and $38,000 in 1998, 1997 and 1996, respectively.

Effective  May 22,  1997,  the  Company's  shareholders  approved  the  Wintrust
Financial  Corporation Employee Stock Purchase Plan ("SPP"). The SPP is designed
to encourage greater stock ownership among employees thereby enhancing  employee
commitment  to the  Company.  The SPP  gives  eligible  employees  the  right to
accumulate funds over an offering period to purchase shares of Common Stock. The
Company has reserved 250,000 shares of its authorized  Common Stock for the SPP.
All shares offered under the SPP will be newly issued shares of the Company and,
in accordance with the SPP, the purchase price of the shares of Common Stock may
not be lower  than the lessor of 85% of the fair  market  value per share of the
Common Stock on the first day of the  offering  period or 85% of the fair market
value per share of the Common  Stock on the last date for the  offering  period.
For the first  offering  period,  which began during the fourth quarter of 1998,
the Company's Board of Directors  authorized a purchase price calculation at 90%
of fair market value.  The first offering period will conclude on March 31, 1999
and, accordingly, no shares were issued to participant accounts during 1998. The
Company  plans to continue to  periodically  offer Common Stock through this SPP
subsequent to March 31, 1999.

The Company  does not  currently  offer other  postretirement  benefits  such as
health care or other pension plans.


(14) REGULATORY MATTERS
Banking laws place  restrictions  upon the amount of dividends which can be paid
to  Wintrust  by the Banks.  Based on these laws,  the Banks  could,  subject to
minimum capital  requirements,  declare  dividends to Wintrust without obtaining
regulatory  approval in an amount not exceeding (a) undivided  profits,  and (b)
the amount of net income reduced by dividends paid for the current and prior two
years.  During 1998,  Lake Forest Bank paid cash  dividends of $8.25  million to
Wintrust.  No cash dividends were paid to Wintrust by the Banks during the years
ended  December  31,  1997 and  1996.  As of  January  1,  1999,  the  Banks had
approximately  $3.9  million  available  to be paid as  dividends  to  Wintrust,
subject to certain capital limitations.

The Banks are also  required  by the Federal  Reserve  Act to maintain  reserves
against deposits. Reserves are held either in the form of vault cash or balances
maintained  with the Federal  Reserve  Bank and are based on the  average  daily
deposit balances and statutory  reserve ratios prescribed by the type of deposit
account.  At December  31,  1998 and 1997,  reserve  balances  of  approximately
$8,171,000 and $5,765,000, respectively, were required.

                                     - 30 -
<PAGE>
The Company and the Banks are subject to various regulatory capital requirements
administered  by the federal banking  agencies.  Failure to meet minimum capital
requirements   can  initiate  certain   mandatory  -  and  possibly   additional
discretionary - actions by regulators  that, if undertaken,  could have a direct
material effect on the Company's  financial  statements.  Under capital adequacy
guidelines  and the  regulatory  framework  for prompt  corrective  action,  the
Company  and the Banks  must  meet  specific  capital  guidelines  that  involve
quantitative  measures  of  the  Company's  assets,  liabilities,   and  certain
off-balance-sheet items as calculated under regulatory accounting practices. The
Company's and the Banks' capital amounts and  classification are also subject to
qualitative judgments by the regulators about components,  risk weightings,  and
other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require the Company  and the Banks to maintain  minimum  amounts and ratios (set
forth in the  table  below)  of total  and Tier 1  capital  (as  defined  in the
regulations) to  risk-weighted  assets (as defined) and Tier 1 leverage  capital
(as defined) to average quarterly assets (as defined).  Management believes,  as
of December  31,  1998 and 1997,  that the Company and the Banks met all minimum
capital adequacy requirements.

As of December 31, 1998 and 1997, the most recent  notification  from the Banks'
primary federal  regulators  categorized the Banks as either well capitalized or
adequately  capitalized  under the  regulatory  framework for prompt  corrective
action.  To be  categorized as adequately  capitalized,  the Banks must maintain
minimum total  risk-based,  Tier 1 risk-based and Tier 1 leverage  ratios as set
forth in the table.  There are no  conditions  or events  since the most  recent
notification  that  management  believes  would  materially  affect  the  Banks'
regulatory  capital  categories.  The Company's  and the Banks'  actual  capital
amounts  and  ratios  as of  December  31,  1998 and 1997 are  presented  in the
following tables (dollars in thousands).

==========================================================
                                       To Be Adequately
                                        Capitalized by
                      Actual         Regulatory Definition
                ------------------------------------------
                 Amount     Ratio      Amount       Ratio
                ------------------------------------------

DECEMBER 31, 1998:
TOTAL CAPITAL (TO RISK WEIGHTED ASSETS):
Consolidated   $111,811      9.7%     $92,390        8.0%
Lake Forest      30,347      8.8       27,575        8.0
Hinsdale         21,163      8.3       20,469        8.0
North Shore      23,760      9.1       20,937        8.0
Libertyville     14,691      8.8       13,295        8.0
Barrington       11,328     10.9        8,343        8.0
Crystal Lake      6,028     12.4        3,882        8.0
- ----------------------------------------------------------
TIER 1 CAPITAL (TO RISK WEIGHTED ASSETS):
Consolidated   $ 98,303      8.5%     $46,195        4.0%
Lake Forest      28,404      8.2       13,788        4.0
Hinsdale         19,546      7.6       10,234        4.0
North Shore      22,148      8.5       10,469        4.0
Libertyville     13,775      8.3        6,648        4.0
Barrington       10,734     10.3        4,171        4.0
Crystal Lake      5,677     11.7        1,941        4.0
- ----------------------------------------------------------
TIER 1 CAPITAL (TO AVERAGE QUARTERLY ASSETS):
Consolidated   $ 98,303      7.5%     $52,344        4.0%
Lake Forest      28,404      7.0       16,331        4.0
Hinsdale         19,546      7.2       10,878        4.0
North Shore      22,148      7.6       11,578        4.0
Libertyville     13,775      7.5        7,363        4.0
Barrington       10,734      9.5        4,527        4.0
Crystal Lake      5,677     12.0        1,888        4.0
==========================================================
DECEMBER 31, 1997:
TOTAL CAPITAL (TO RISK WEIGHTED ASSETS):
Consolidated   $ 72,107      9.4%     $61,336        8.0%
Lake Forest      23,098      8.9       20,821        8.0
Hinsdale         16,082      8.2       15,711        8.0
North Shore      20,902     10.3       16,114        8.0
Libertyville     11,668     11.6        8,075        8.0
Barrington        6,587     12.5        4,207        8.0
- ----------------------------------------------------------
TIER 1 CAPITAL (TO RISK WEIGHTED ASSETS):
Consolidated   $ 66,991      8.7%     $30,668        4.0%
Lake Forest      21,378      8.2       10,411        4.0
Hinsdale         14,784      7.5        7,856        4.0
North Shore      19,822      9.8        8,057        4.0
Libertyville     11,078     11.0        4,038        4.0
Barrington        6,258     11.9        2,104        4.0
- ----------------------------------------------------------
Tier 1 Capital (to Average Quarterly Assets):
Consolidated   $ 66,991      6.6%     $40,354        4.0%
Lake Forest      21,378      6.2       13,861        4.0
Hinsdale         14,785      6.9        8,585        4.0
North Shore      19,822      7.7       10,287        4.0
Libertyville     11,078      9.3        4,783        4.0
Barrington        6,258     10.0        2,515        4.0
==========================================================

                                     - 31 -
<PAGE>

The  ratios  required  for the  Banks to be  "well  capitalized"  by  regulatory
definition  are 10.0%,  6.0%,  and 5.0% for the Total  Capital-to-Risk  Weighted
Assets,  Tier 1  Capital-to-Risk  Weighted Assets and Tier 1  Capital-to-Average
Quarterly Assets ratios, respectively.

Crystal Lake Bank, which was "well  capitalized" in all capital  categories,  is
not  presented  above as of December 31, 1997 as that Bank's ratios on that date
were not meaningful, as it opened during the last few weeks of 1997.


(15) COMMITMENTS AND CONTINGENCIES  The Company has outstanding,  at any time, a
number of  commitments  to extend  credit to its  customers.  These  commitments
include revolving home line and other credit  agreements,  term loan commitments
and standby letters of credit.  These commitments  involve,  to varying degrees,
elements of credit and interest rate risk in excess of the amounts recognized in
the  Consolidated  Statements of Condition.  Since many of the  commitments  are
expected to expire without being drawn upon, the total commitment amounts do not
necessarily represent future cash requirements. The Company uses the same credit
policies in making  commitments  as it does for  on-balance  sheet  instruments.
Commitments  to extend credit at December 31, 1998 and 1997 were $334.9  million
and $239.1 million,  respectively.  Standby letters of credit amounts were $10.0
million and $5.3 million at December 31, 1998 and 1997, respectively.

In the ordinary course of business,  there are legal proceedings pending against
the  Company  and its  subsidiaries.  Management  considers  that the  aggregate
liabilities,  if any,  resulting  from such  actions  would not have a  material
adverse effect on the financial position of the Company.


(16) DERIVATIVE FINANCIAL INSTRUMENT
In August 1998, the Company entered into a $100 million notional amount interest
rate cap  agreement  that matures on December 3, 1999.  As part of the Company's
management  of interest  rate risk,  the cap was  purchased to hedge the risk of
rising interest rates on certain of the Company's floating rate deposit products
and fixed rate loan products. This cap provides for the receipt of payments when
the 91 day Treasury  bill rate exceeds  5.25%,  and is  determined  on a monthly
basis.  The purchase  price of the cap totaled  $220,000 and is being  amortized
over the term of the agreement as an adjustment to net interest income.


(17) FAIR VALUE OF FINANCIAL INSTRUMENTS
Financial Accounting Standards Board Statement No. 107,  "Disclosures about Fair
Value  of  Financial  Instruments",  defines  the  fair  value  of  a  financial
instrument as the amount at which the instrument could be exchanged in a current
transaction  between willing parties.  The following table presents the carrying
amounts  and  estimated  fair  values of  Wintrust's  financial  instruments  at
December 31, 1998 and 1997 (in thousands).


<TABLE>
<CAPTION>
==========================================================================================================================
                                                                      At December 31, 1998           At December 31, 1997
                                                                  --------------------------------------------------------
                                                                   Carrying           Fair          Carrying        Fair
                                                                     Value            Value           Value         Value
                                                                  --------------------------------------------------------
<S>                                                               <C>                <C>            <C>            <C>   
Financial assets:
   Cash and demand balances from banks                            $  33,924          33,924         32,158         32,158
   Federal funds sold                                                18,539          18,539         60,836         60,836
   Interest-bearing deposits with banks                               7,863           7,863         85,100         85,100
   Held-to-Maturity securities                                        5,000           5,001          5,001          4,964
   Available-for-Sale securities                                    209,119         209,119        101,934        101,934
   Loans, net of unearned income                                    992,062         999,312        712,631        718,079
   Accrued interest receivable                                        6,989           6,989          4,792          4,792



Financial liabilities:
   Non-maturity deposits                                            543,524         543,524        392,478        392,478
   Deposits with stated maturities                                  685,630         691,850        525,223        527,263
   Short-term borrowings and notes payable                                -               -         55,895         55,895
   Long-term borrowings-trust preferred securities                   31,050          32,059              -              -
   Accrued interest payable                                           1,827           1,827          1,770          1,770

Off-balance sheet derivative contract:
   Interest rate cap agreement-positive value                           151              20              -              -
==========================================================================================================================
</TABLE>

                                     - 32 -
<PAGE>
Cash and demand  balances from banks and Federal funds sold:  The carrying value
of cash and demand balances from banks  approximates fair value due to the short
maturity of those instruments.

Interest-bearing  deposits  with  banks  and  securities:  Fair  values of these
instruments are based on quoted market prices, when available.  If quoted market
prices  are not  available,  fair  values are based on quoted  market  prices of
comparable assets.

Loans:  Fair values are estimated for portfolios of loans with similar financial
characteristics. Loans are analyzed by type such as commercial, residential real
estate, etc. Each category is further segmented into fixed and variable interest
rate terms.

For variable-rate loans that reprice frequently, estimated fair values are based
on carrying values.  The fair value of residential real estate loans is based on
secondary  market sources for securities  backed by similar loans,  adjusted for
differences in loan characteristics. The fair value for other loans is estimated
by  discounting  scheduled  cash flows  through  the  estimated  maturity  using
estimated  market  discount  rates that  reflect  the credit and  interest  rate
inherent in the loan.

Accrued interest receivable and accrued interest payable:  The carrying value of
accrued interest  receivable and accrued interest  payable  approximates  market
value due to the relatively short period of time to expected realization.

Deposit liabilities: The fair value of deposits with no stated maturity, such as
non-interest bearing deposits,  savings, NOW accounts and money market accounts,
is equal to the  amount  payable on demand as of  year-end  (i.e.  the  carrying
value).  The fair value of  certificates  of deposit is based on the  discounted
value of contractual  cash flows. The discount rate is estimated using the rates
currently in effect for deposits of similar remaining maturities.

Short-term  borrowings:  The carrying value of short-term borrowings approximate
fair value due to the relatively short period of time to maturity or repricing.

Long-term  borrowings:  The fair value of long-term  borrowings,  which consists
entirely  of Trust  Preferred  Securities,  was  determined  based on the quoted
market price as of the last business day of the year.

Interest  rate  cap  agreement:  The  carrying  value of the  interest  rate cap
agreement  represents the remaining  unamortized cost of the contract.  The fair
value is based on the quoted  market  price as of the last  business  day of the
year.

Commitments  to extend credit and standby  letters of credit:  The fair value of
commitments  to extend credit is based on fees  currently  charged to enter into
similar  arrangements,   the  remaining  term  of  the  agreement,  the  present
creditworthiness  of  the  counterparty,  and  the  difference  between  current
interest rates and committed interest rates on the commitments.  Because most of
Wintrust's  commitment  agreements  were  recently  entered into and/or  contain
variable interest rates, the carrying value of Wintrust's  commitments to extend
credit  approximates fair value. The fair value of letters of credit is based on
fees currently charged for similar arrangements.


(18) WARRANTS TO ACQUIRE COMMON STOCK
The Company has issued  warrants to acquire common stock.  The warrants  entitle
the holder to  purchase  one share of the  Company's  common  stock at  purchase
prices ranging from $14.85 to $15.00 per share.  There were 155,433  outstanding
warrants to acquire  common stock at December  31, 1998 and 1997,  respectively,
with expiration dates ranging from December 2002 through November 2005.


(19) BUSINESS  COMBINATION On September 1, 1996, Wintrust Financial  Corporation
(formerly known as North Shore Community Bancorp, Inc.) issued approximately 5.3
million  shares of common stock and  approximately  122,000  warrants to acquire
common  stock in exchange for all  outstanding  common  stock and  warrants,  if
applicable,  of Lake Forest Bancorp, Inc., Hinsdale Bancorp, Inc.,  Libertyville
Bancorp,  Inc. and  Crabtree  Capital  Corporation  based upon  exchange  ratios
approved by shareholders of each of the companies. The combination was accounted
for under the pooling of interests method.

The results of operations  previously  reported by the separate  enterprises and
the  combined  amounts  presented

                                     - 33 -
<PAGE>
in the accompanying  consolidated  financial statements are summarized below (in
thousands).

==========================================================
                                           Eight Mo. ended
                                           Aug. 31, 1996
                                           ---------------
Net interest income:
   Lake Forest Bancorp, Inc.                 $  3,648
   Hinsdale Bancorp, Inc.                       2,380
   North Shore Comm. Bancorp, Inc.              2,140
   Libertyville Bancorp, Inc.                     875
   Crabtree Capital Corporation                   366
                                           ---------------
     Consolidated                            $  9,409
- ----------------------------------------------------------

Other non-interest income:
   Lake Forest Bancorp, Inc.                 $    726
   Hinsdale Bancorp, Inc.                         507
   North Shore Comm. Bancorp, Inc.                429
   Libertyville Bancorp, Inc.                     132
   Crabtree Capital Corporation                 3,352
                                           ---------------
     Consolidated                            $  5,146
- ----------------------------------------------------------

Net income (loss):
   Lake Forest Bancorp, Inc.                 $    545
   Hinsdale Bancorp, Inc.                          29
   North Shore Comm. Bancorp, Inc.               (901)
   Libertyville Bancorp, Inc.                    (862)
   Crabtree Capital Corporation                  (727)
                                           ---------------
     Consolidated                            $ (1,916)
=========================================================

(20)  ACQUISITION  On October 24,  1996,  the Board of  Directors  approved  the
acquisition of Wolfhoya  Investments,  Inc.  ("Wolfhoya"),  a company  organized
prior to the  reorganization  of the Company (see Note 19) by certain  directors
and executive  officers of the Company for purposes of organizing a de novo bank
in  Barrington,  Illinois.  Also,  on October 24, 1996, an Agreement and Plan of
Merger by and between Wintrust Financial  Corporation and Wolfhoya  Investments,
Inc. was  executed.  The Company  issued an aggregate of 87,556 shares of Common
Stock to complete the  acquisition  which was  accounted  for under the purchase
method  and,  accordingly,  the  results  of  operations  are  included  in  the
Consolidated Statements of Operations from the date of acquisition. In addition,
there were outstanding common stock warrants and stock options of Wolfhoya that,
as a result of the  transaction,  converted  by their  terms  into  Warrants  to
purchase  16,838 shares and Options to purchase 68,534 shares of Common Stock of
the Company,  all at the adjusted exercise price of $14.85 per share. As part of
the  transaction,  the Company  assumed  approximately  $502,000  of  Wolfhoya's
outstanding debt which amount was refinanced under the Company's  revolving line
of credit.  Barrington  Bank, the de novo bank which Wolfhoya began  organizing,
opened for business on December 19, 1996.


(21)  SEGMENT INFORMATION
The Company's  operations  consist of four primary  segments:  banking,  premium
finance,  indirect auto, and trust. Through its six bank subsidiaries located in
several affluent suburban Chicago communities,  the Company provides traditional
community  banking  products and services to individuals  and businesses such as
accepting  deposits,  advancing  loans,  administering  ATMs,  maintaining  safe
deposit  boxes,  and  providing  other  related  services.  The premium  finance
operations consist of financing the payment of commercial insurance premiums, on
a national basis, through FIFC. All loans originated by FIFC are currently being
sold to the Company's bank  subsidiaries  and are retained in each of their loan
portfolios. The indirect auto segment is operated from one of the Company's bank
subsidiaries  and is in the business of providing high quality new and used auto
loans  through  a  large  network  of  auto   dealerships   within  the  Chicago
metropolitan  area. All loans originated by this segment are currently  retained
within the  Company's  bank  subsidiary  loan  portfolios.  The trust segment is
operated  through the Company's  newest  subsidiary,  WAMC,  which was formed in
September 1998 to offer trust and investment  management services at each of the
Company's banks. In addition to offering these services to existing customers of
the  banks,  WAMC will be  targeting  newly  affluent  individuals  and small to
mid-size  businesses whose needs command  personalized  attention by experienced
trust  professionals.  Prior to the  formation  of  WAMC,  trust  services  were
provided through a department of the Lake Forest Bank.

Each of the four  reportable  segments  are  strategic  business  units that are
separately  managed as they  offer  different  products  and  services  and have
different marketing  strategies.  In addition,  each segment's customer base has
varying  characteristics.  The banking and indirect  auto  segments  also have a
different  regulatory  environment  than the premium finance and trust segments.
While  the  Company's  chief  decision  makers  monitor  each  of the  six  bank
subsidiaries' operations and profitability  separately,  these subsidiaries have
been aggregated into one reportable operating segment due to the similarities in
products and services,  customer base, operations,  profitability  measures, and
economic characteristics.

                                     - 34 -
<PAGE>
The segment  financial  information  provided in the  following  tables has been
derived from the internal profitability  reporting system used by management and
the chief decision makers to monitor and manage the financial performance of the
Company. The accounting policies of the segments are generally the same as those
described  in the Summary of  Significant  Accounting  Policies in Note 1 to the
Consolidated  Financial  Statements.  The Company evaluates segment  performance
based on after-tax profit or loss and other appropriate  profitability  measures
common to each segment.  Certain indirect  expenses have been allocated based on
actual volume  measurements  and other criteria,  as  appropriate.  Intersegment
revenue and transfers are generally  accounted for at current market prices. The
other category reflects parent company information.

The  following  is a summary of certain  operating  information  for  reportable
segments (in thousands):

                                 YEARS ENDED DECEMBER 31,
                             -----------------------------
                                 1998      1997      1996
                             -----------------------------
NET INTEREST INCOME:
Banking                      $  34,245    25,537    14,611
Premium finance                  9,714     7,359       554
Indirect auto                    5,595     3,610     2,279
Trust                              359       182       134
Intersegment eliminations      (11,168)   (8,963)   (2,316)
Other                           (1,981)     (953)     (380)
                             -----------------------------
   Total                     $  36,764    26,772    14,882
- ----------------------------------------------------------

NON-INTEREST INCOME:
Banking                      $   7,700     3,745     2,400
Premium finance                      -       147     4,406
Indirect auto                        2         1         2
Trust                              788       626       522
Intersegment eliminations         (418)      425       202
Other                                3         -        -
                             -----------------------------
   Total                     $   8,075     4,944    7,532
- ----------------------------------------------------------

PROVISION FOR POSSIBLE LOAN LOSSES (NON-CASH ITEM):
Banking                      $   4,403     2,474     1,693
Premium finance                    401     1,058       142
Indirect auto                      855       446       220
Trust                                -         -         -
Intersegment eliminations       (1,362)     (574)     (120)
                             -----------------------------
   Total                     $   4,297     3,404     1,935
- ----------------------------------------------------------

DEPRECIATION AND AMORTIZATION (NON-CASH ITEM):
Banking                      $   2,457     1,968     1,799
Premium finance                    284       288       279
Indirect auto                       30        23        18
Trust                               48        22        20
Intersegment eliminations          (62)      (45)      (38)
Other                              195       138        26
                             -----------------------------
   Total                     $   2,952     2,394     2,104
- ----------------------------------------------------------

INCOME TAX EXPENSE (BENEFIT):
Banking                      $   3,046       880      (417)
Premium finance                  1,276       236      (210)
Indirect auto                    1,168       773       481
Trust                             (114)      149       110
Intersegment eliminations       (5,424)   (4,912)   (1,018)   
Other                           (1,488)     (914)     (257)
                             -----------------------------
   Total                     $  (1,536)   (3,788)   (1,310)
- ----------------------------------------------------------

SEGMENT PROFIT (LOSS):
Banking                      $   5,131     4,112      (917)
Premium finance                  2,022       373      (332)
Indirect auto                    1,850     1,225       762
Trust                             (189)      237       175
Intersegment eliminations          (99)     (114)      (19)
Other                           (2,470)     (987)     (642)
                             -----------------------------
   Total                     $   6,245     4,846      (973)
- ----------------------------------------------------------

EXPENDITURES FOR ADDITIONS TO PREMISES AND EQUIPMENT:
Banking                      $  14,644    12,827     7,351
Premium finance                    500     3,221       574
Indirect auto                       33        28        68
Trust                               72        12        80
Intersegment eliminations          (33)      (40)     (148)
Other                              243        15         -
                             -----------------------------
   Total                     $  15,459    16,063     7,925
- ----------------------------------------------------------


                                         At December 31,
                               -----------------------------
                                       1998         1997
                               -----------------------------
Segment Assets:
Banking                         $  1,377,641     1,067,966
Premium finance                      234,779       168,986
Indirect auto                        219,232       144,265
Trust                                  2,886           385
Intersegment eliminations           (491,795)     (332,316)
Other                                  5,305         4,114
                               -----------------------------
   Total                         $  1,348,048    1,053,400
- ------------------------------------------------------------

The premium  finance and indirect  auto segment  information  shown in the above
tables was derived from their internal profitability reports, which assumes that
all loans  originated  and sold to the Banking  segment are retained  within the
segment that originated the loans. All related loan interest income, allocations
for interest  expense,  provisions for possible loan losses and  allocations for
other  expenses are included in the premium  finance and indirect auto segments.
The banking  segment  information  also  includes  all amounts  related to these
loans,  as  these  loans  are  retained  within  the  Banks'  loan   portfolios.
Accordingly,  the intersegment  eliminations  shown in the above tables includes
adjustments  necessary for each category to agree with the related  consolidated
financial amounts. The intersegment  eliminations amount reflected in the Income
Tax Expense  (Benefit)  category  also  includes the  recognition  of income tax
benefits from the  realization of previously  unvalued tax loss  benefits.  

                                     - 35 -
<PAGE>

(22) CONDENSED PARENT COMPANY FINANCIAL
       STATEMENTS

============================================================
Condensed Balance Sheet
(in thousands):
                                                        December 31,
                                                 -----------------------
                                                      1998        1997
                                                 -----------------------
ASSETS
Cash                                             $    2,312         854
Investment in subsidiaries                          102,634      85,235
Other assets                                          2,993       3,259
                                                 -----------------------
Total assets                                     $  107,939      89,348
- ------------------------------------------------------------------------

LIABILITIES AND SHAREHOLDERS' EQUITY
Other liabilities                                $      724         156
Notes payable                                             -      20,402
Long-term debt-trust preferred  securities           32,010           -
Shareholders' equity                                 75,205      68,790
                                                 -----------------------
Total liabilities and shareholders' equity        $ 107,939      89,348
- ------------------------------------------------------------------------


========================================================================
CONDENSED STATEMENTS OF OPERATIONS 
(in thousands):
                                           Years Ended December 31,
                                        --------------------------------
                                           1998      1997      1996
                                        --------------------------------
INCOME
Dividends from subsidiary               $  8,250         -         -
Interest income                                -         -         3
Other income                                   3         -         -
                                        --------------------------------
Total income                               8,253         -         3
                                        --------------------------------

EXPENSES
Interest expense                           1,981       953       383
Salaries and employee benefits             1,095       333       107
Merger costs                                   -         -       173
Other expenses                               724       477       213
Amortization of goodwill and
   organizational costs                      161       138        26
                                        --------------------------------
Total expenses                             3,961     1,901       902
                                        --------------------------------
Income (loss) before income taxes
   and equity in undistributed net
   income (loss) of subsidiaries           4,292    (1,901)     (899)
Income tax benefit                        (1,488)     (914)     (257)
                                        --------------------------------
Income (loss) before equity in
   undistributed net income
   (loss) of subsidiaries                  5,780      (987)     (642)
Equity in undistributed net
   income (loss) of subsidiaries             465     5,833      (331)
                                        --------------------------------

Net income (loss)                       $  6,245     4,846      (973)
========================================================================



========================================================================
CONDENSED STATEMENTS OF CASH FLOWS
(in thousands):
                                              Years Ended December 31,
                                        --------------------------------
                                            1998      1997     1996
                                        --------------------------------
OPERATING ACTIVITIES:
Net income (loss)                       $  6,245     4,846     (973)
Adjustments to reconcile net income
   (loss) to net cash provided by
   operating activities:
   Amortization of goodwill and
     organizational costs                    161       138       26
   Deferred income taxes                     519      (914)    (257)
   (Increase) decrease in other assets      (416)       95       64
   Increase (decrease) in other liabilities  568      (111)     267
   Equity in undistributed net (income)
     loss of subsidiaries                   (465)   (5,833)     331
                                        --------------------------------
Net cash provided by (used for)
   operating activities                    6,612    (1,779)    (542)
                                        --------------------------------

INVESTING ACTIVITIES:
   Capital infusions to subsidiaries     (17,026)  (17,850) (23,272)
   Purchase of Wolfhoya Investments,
     Inc., net of cash acquired                -         -     (318)
                                        --------------------------------
Net cash used for investing activities   (17,026)  (17,850) (23,590)
                                        --------------------------------

FINANCING ACTIVITIES:
   Increase (decrease) in short-term
     borrowings, net                     (20,402)   (1,655)  22,057
   Proceeds from long-term debt           32,010         -        -
   Common stock issuance, net                  -    20,326    1,858
   Common stock issued upon
     exercise of stock options               264       964        -
   Repurchase of common stock                  -         -      (48)
   Advances from (to) subsidiaries             -       785     (785)
                                        --------------------------------
Net cash provided by financing
   activities                             11,872    20,420   23,082
                                        --------------------------------

Net increase (decrease) in cash            1,458       791   (1,050)
Cash at beginning of year                    854        63    1,113
                                        --------------------------------
Cash at end of year                     $  2,312       854       63
========================================================================

                                     - 36 -
<PAGE>
(23)  EARNINGS PER SHARE
The following table sets forth the computation of basic and diluted earnings per
common share for 1998, 1997, and 1996 (in thousands, except per share data):

===================================================================
                                            1998     1997     1996
                                     ------------------------------

Net income (loss)                       (A)$6,245    4,846    (973)
                                     ------------------------------

Average common shares outstanding       (B) 8,142    7,755    6,134
Effect of dilutive common shares              353      331        -
                                     ------------------------------
Weighted average common shares and
   effect of dilutive common shares     (C) 8,495    8,086    6,134
                                     ------------------------------

Net income (loss) per average
   common share - Basic               (A/B)$ 0.77     0.62   (0.16)
Net income (loss) per average
   common share - Diluted             (A/C)$ 0.74     0.60   (0.16)
===================================================================

The effect of dilutive common shares outstanding  results from stock options and
stock  warrants  being treated as if they had been exercised and are computed by
application of the treasury stock method. No dilutive common shares were assumed
to be outstanding  for the year ended December 31, 1996 as accounting  standards
require  that the  computation  of  earnings  per share shall not give effect to
dilutive  common shares for any period in which their  inclusion  would have the
effect of decreasing the loss per share amount otherwise computed.


(24)  QUARTERLY FINANCIAL SUMMARY (UNAUDITED)

The following is a summary in thousands of dollars,  except for per common share
data, of quarterly  financial  information for the years ended December 31, 1998
and 1997:

<TABLE>
<CAPTION>
===========================================================================================================================
                                                     1998 QUARTERS                                 1997 QUARTERS
                                     --------------------------------------------------------------------------------------
                                        FIRST      SECOND     THIRD   FOURTH         FIRST      SECOND   THIRD     FOURTH
                                     --------------------------------------------------------------------------------------
<S>                                  <C>           <C>        <C>      <C>           <C>        <C>       <C>       <C>   
Interest income                      $  19,900     21,447     22,941   23,691        13,078     15,381    17,746    18,906
Interest expense                        11,896     12,537     13,068   13,714         7,826      8,592    10,406    11,515
                                     --------------------------------------------------------------------------------------
Net interest income                      8,004      8,910      9,873    9,977         5,252      6,789     7,340     7,391

Provision for possible loan losses       1,267      1,073        971      986           679        875       958       892
                                     --------------------------------------------------------------------------------------
Net interest income after provision
  for possible loan losses               6,737      7,837      8,902    8,991         4,573      5,914     6,382     6,499

Non-interest income, excluding
  securities gains, net                  1,683      1,989      2,009    2,394         1,592        928     1,102     1,211
Securities gains, net                        -          -          -        -             -          -         -       111
Non-interest expense (1)                 7,932      9,467      8,639    9,795         6,354      6,424     6,946     7,530
                                     --------------------------------------------------------------------------------------
Income (loss) before income taxes          488        359      2,272    1,590          (189)       418       538       291

Income tax expense (benefit)              (554)      (604)       118     (496)         (918)      (708)     (773)   (1,389)
                                     --------------------------------------------------------------------------------------

Net income                           $   1,042        963      2,154    2,086           729      1,126     1,311     1,680
                                     --------------------------------------------------------------------------------------

Net income per common
     share - Basic                   $     0.13       0.12      0.26     0.26          0.11       0.14      0.16      0.21

Net income per common
     share - Diluted                 $     0.12       0.11      0.25     0.25          0.10       0.13      0.15      0.20
===========================================================================================================================
<FN>
(1)  During the second  quarter of 1998,  the Company  recorded a  non-recurring
     $1.0  million  pre-tax  charge  related  to  severance  amounts  due to the
     Company's  former Chairman and Chief Executive  Officer and certain related
     legal fees.
</FN>
</TABLE>

                                     - 37 -
<PAGE>
                          INDEPENDENT AUDITORS' REPORT


The Board of Directors
Wintrust Financial Corporation:

We have  audited  the  accompanying  consolidated  statements  of  condition  of
Wintrust  Financial  Corporation and subsidiaries (the "Company") as of December
31,  1998 and 1997,  and the  related  consolidated  statements  of  operations,
changes  in  shareholders'  equity,  and cash flows for each of the years in the
three-year  period  ended  December  31,  1998.  These  consolidated   financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial position of Wintrust Financial
Corporation  and  subsidiaries as of December 31, 1998 and 1997, and the results
of their operations and their cash flows for each of the years in the three-year
period ended December 31, 1998, in conformity with generally accepted accounting
principles.


/s/ KPMG LLP

Chicago, Illinois
March 19, 1999


                                     - 38 -
<PAGE>
MANAGEMENT'S DISCUSSION AND ANALYSIS
- --------------------------------------------------------------------------------

MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following  discussion and analysis  should be read in  conjunction  with the
Company's  Consolidated  Financial  Statements and Notes  thereto,  and Selected
Financial  Highlights  appearing  elsewhere within this report.  This discussion
contains forward-looking statements that involve risks and uncertainties and, as
such,  future  results  could differ  significantly  from  management's  current
expectations. See the last section of this discussion for further information on
forward-looking statements.


GENERAL
The  Company's  operating  profitability  depends  on its net  interest  income,
provision  for  possible  loan  losses,  non-interest  income  and  non-interest
expense.  Net interest  income is the difference  between the income the Company
receives  on its loan and  investment  portfolios  and its cost of funds,  which
consists of interest paid on deposits,  short-term borrowings, notes payable and
trust preferred securities.  The provision for possible loan losses reflects the
cost of  credit  risk  in the  Company's  loan  portfolio.  Non-interest  income
consists of fees on mortgage loans sold, trust fees,  service charges on deposit
accounts, loan servicing fees, gains on sales of premium finance receivables and
other miscellaneous fees and income.  Non-interest expense includes salaries and
employee benefits as well as occupancy, equipment, data processing,  advertising
and  marketing,   professional  fees,  other  expenses  and,  in  1996,  certain
non-recurring merger-related expenses.

Net interest  income is dependent on the amounts and yields of  interest-earning
assets as compared to the amounts and rates on interest-bearing liabilities. Net
interest  income is  sensitive  to changes in market  rates of interest  and the
Company's  asset/liability  management actions. The provision for loan losses is
dependent on increases in the loan  portfolio,  management's  assessment  of the
collectibility of the loan portfolio, net loans charged-off, as well as economic
and market factors. Fees on mortgage loans sold relate to the Company's practice
of originating  long-term  fixed-rate mortgage loans for sale into the secondary
market in order to satisfy  customer  demand for such loans while  avoiding  the
interest-rate risk associated with holding long-term  fixed-rate  mortgage loans
in the  Banks'  portfolios.  These  fees are highly  dependent  on the  mortgage
interest  rate  environment  and the  volume  of real  estate  transactions  and
mortgage  refinancing  activity.  The Company  earns trust fees for managing and
administering  trust and investment  accounts for  individuals  and  businesses.
Gains on sales of loans and loan  servicing  fees relate  principally  to FIFC's
past practice of selling its originated  commercial  insurance  premium  finance
loans into the secondary  market through a  securitization  facility.  Since the
fourth  quarter of 1996,  it has been the Company's  practice to retain  premium
finance  loans in the Banks' loan  portfolios,  resulting in higher net interest
income,  reduced gains on sale of insurance premium finance loans and diminished
loan  servicing fee income.  Miscellaneous  fees and income include gains on the
sale of securities and income generated from other ancillary  banking  services.
Non-interest  expenses are heavily influenced by the growth of operations,  with
additional  employees  necessary to staff new banks, branch facilities and trust
expansion,  higher  levels  of  occupancy  and  equipment  expense,  as  well as
advertising and marketing expenses necessary to promote the growth. The increase
in the number of account  relationships  directly  affects such expenses as data
processing costs, supplies, postage and other miscellaneous expenses.


OVERVIEW AND STRATEGY  Wintrust's  operating  subsidiaries were organized within
the last eight years,  with an average life of its six subsidiary  banks of less
than four years. The Company has grown rapidly during the past few years and its
Banks have been among the fastest  growing  community-oriented  de novo  banking
operations  in  Illinois  and the  country.  Because  of the rapid  growth,  the
historical  financial  performance  of the Banks and FIFC has been  affected  by
costs  associated with growing market share in deposits and loans,  establishing
new de novo banks,  opening new branch  facilities,  and building an experienced
management team. The Company's financial performance over the past several years
generally reflects improving  profitability of the Banks, as they mature, offset
by the  significant  costs of  opening  new banks  and  branch  facilities.  The
Company's  experience  has been that is  generally  takes  13-24  months for new
banking  offices  to  first  achieve   operational   profitability.   Similarly,
management currently expects a start-up phase for WAMC of a few years before its
operations become profitable.

The nature of the  Company's  de novo bank  strategy has led to, and will likely
continue  to lead to,  differences  in  earnings  patterns  as compared to other
established community banking  organizations.  The Company's net interest margin
is low compared to industry  standards for the following  reasons.  First, as de
novo banking  institutions,  Wintrust's subsidiary banks have been aggressive in
providing  competitive  loan and deposit  interest rates to the communities that
they serve in order to develop  

                                     - 39 -
<PAGE>
significant market share. In addition,  newer de novo banks typically have lower
loan-to-deposit  ratios  than more  established  banks,  as core loan  growth is
slower to develop in new markets than deposit growth.  Finally,  the Company has
maintained a relatively  shorter term,  and therefore  lower-yielding,  security
portfolio,  in order to facilitate  loan demand as it emerges,  maintain  excess
liquidity in the event  deposit  levels  fluctuate and because the interest rate
environment  has  provided  little  incentive  to invest  funds in  longer  term
securities.

Similarly,  as the Company has  experienced  rapid balance sheet growth over the
past several years, it has also  experienced  higher overhead levels in relation
to its average  assets,  when compared to peer industry  levels,  reflecting the
necessary  start-up  investment in human  resources  and  facilities to organize
additional de novo banks and open new branch facilities.  The net overhead ratio
has  improved  from  2.60% in 1997 to 2.36% in 1998.  While the  ratio  shows an
improving  trend,  the  Company's  objective  is to  ultimately  reduce  the net
overhead  ratio to a range of 1.50% to 2.00% of average  assets.  The  Company's
more mature banks have met the overhead goals  established  by the Company.  Net
overhead ratios by bank subsidiaries are as follows:

============================================================
                                                     NET
                                                  OVERHEAD
BANK                            ESTABLISHED         RATIO
- ------------------------------------------------------------

Lake Forest Bank                   12/91             1.24%
Hinsdale Bank                      10/93             1.88%
North Shore Bank                    9/94             1.79%
Libertyville Bank                  10/95             1.78%
Barrington Bank                    12/96             2.72%
Crystal Lake Bank                  12/97             5.71%
============================================================


The  Company  expects  that  as its  existing  Banks  continue  to  mature,  the
organizational  and start-up  expenses  associated with future de novo banks and
new branch  facilities  will not have as  significant an impact on the Company's
net overhead ratio.

While committed to a continuing growth strategy,  management's  current focus is
to balance  further asset growth with  earnings  growth by seeking to more fully
leverage the existing  capacity within each of the Banks and FIFC. One aspect of
this strategy is to continue to pursue specialized  earning asset niches, and to
shift the mix of earning assets to  higher-yielding  loans.  In addition to Lake
Forest Bank's July 1998  acquisition of a small business  engaged in medical and
municipal  equipment  leasing,  the  Company  may pursue  acquisitions  of other
specialty  finance  businesses  that generate  assets that are suitable for bank
investment  and/or  secondary  market  sales.  To further  balance  growth  with
increased earnings, management will continue to focus on less aggressive deposit
pricing at the more mature Banks that have more established customer bases.

With the  formation  of WAMC,  the  Company  intends  to  expand  the  trust and
investment  management  services that have already been provided during the past
several  years  through the trust  department  of the Lake Forest  Bank.  With a
separately  chartered trust  subsidiary,  the Company is now able to offer trust
and investment  management services to all communities served by Wintrust banks,
which  management  believes are some of the best trust  markets in Illinois.  In
addition to offering  these  services to existing bank  customers at each of the
Banks, the Company believes WAMC can successfully  compete for trust business by
targeting  small to mid-size  businesses  and newly affluent  individuals  whose
needs  command  the  personalized  attention  that  will be  offered  by  WAMC's
experienced trust  professionals.  During the fourth quarter of 1998, WAMC added
experienced  trust   professionals  at  North  Shore  Bank,  Hinsdale  Bank  and
Barrington Bank. As in the past, a full complement of trust  professionals  will
continue to operate from offices at the Lake Forest  Bank.  Services  offered by
WAMC typically will include traditional trust products and services,  as well as
investment management, financial planning and 401(k) management services.

Similar to starting a de novo bank, the  introduction of expanded trust services
is expected to cause  relatively  high overhead  levels when compared to initial
fee income  generated  by WAMC.  The  overhead  will  consist  primarily  of the
salaries and benefits of experienced trust professionals. Management anticipates
that WAMC will be  successful  in  attracting  trust  business over the next few
years, to a level that trust fees absorb the overhead of WAMC at that time.

                                     - 40 -
<PAGE>
DE NOVO BANK FORMATION AND BRANCH OPENING ACTIVITY
The following table illustrates the progression of Bank and branch openings that
have impacted the Company's growth and results of operations since inception.

<TABLE>
<CAPTION>
   MONTH            YEAR                  BANK                       LOCATION                        TYPE OF FACILITY

<S>                 <C>               <C>                        <C>                               <C>
December            1998              Lake Forest Bank           Lake Forest, Illinois             Branch
October             1998              Libertyville Bank          Libertyville, Illinois            Branch
September           1998              Crystal Lake Bank          Crystal Lake, Illinois            New permanent facility
May                 1998              North Shore Bank           Glencoe, Illinois                 Drive-up/walk-up
April               1998              North Shore Bank           Wilmette, Illinois                Walk-up
December            1997              Crystal Lake Bank          Crystal Lake, Illinois            Bank
November            1997              Hinsdale Bank              Western Springs, Illinois (2)     Branch
February            1997              Lake Forest Bank           Lake Forest, Illinois             Drive-up/walk-up
December            1996              Barrington  Bank           Barrington, Illinois              Bank
August              1996              Hinsdale Bank              Clarendon Hills, Illinois (1)     Branch
May                 1996              North Shore Bank           Winnetka, Illinois                Branch
November            1995              North Shore Bank           Wilmette, Illinois                Drive-up/walk-up
October             1995              Hinsdale Bank              Hinsdale, Illinois                Drive-up/walk-up
October             1995              Libertyville Bank          Libertyville, Illinois            Bank
October             1995              Libertyville  Bank         Libertyville, Illinois            Drive-up/walk-up
October             1995              North Shore Bank           Glencoe, Illinois                 Branch
May                 1995              Lake Forest Bank           West Lake Forest, Illinois        Branch
December            1994              Lake Forest Bank           Lake Bluff, Illinois              Branch
September           1994              North Shore Bank           Wilmette, Illinois                Bank
April               1994              Lake Forest Bank           Lake Forest, Illinois             New permanent facilities
October             1993              Hinsdale Bank              Hinsdale, Illinois                Bank
April               1993              Lake Forest Bank           Lake Forest, Illinois             Drive-up/walk-up
December            1991              Lake Forest Bank           Lake Forest, Illinois             Bank
- ------------------------
<FN>
(1)  Operates in this  location as  Clarendon  Hills Bank,  a branch of Hinsdale
     Bank.
(2)  Operates in this location as Community Bank of Western Springs, a branch of
     Hinsdale Bank.
</FN>
</TABLE>

REORGANIZATION
Effective September 1, 1996, pursuant to the terms of a reorganization agreement
dated as of May 28,  1996,  which was  approved  by  shareholders  of all of the
parties,  the Company  completed  a  reorganization  transaction  to combine the
separate  activities  of the holding  companies  of each of the  Company's  then
existing  operating  subsidiaries.  As a result of the transaction,  the Company
(formerly  known as North Shore Community  Bancorp,  Inc., the name of which was
changed to Wintrust Financial Corporation in connection with the reorganization)
became the parent holding  company of each of the separate  businesses,  and the
shareholders  and  warrant  holders of each of the  separate  holding  companies
exchanged  their shares for Common Stock and their warrants for a combination of
shares of Common Stock and Warrants of the Company (the  "Reorganization").  The
Reorganization  was accounted  for as a  pooling-of-interests  transaction  and,
accordingly, the Company's financial statements have been restated on a combined
and  consolidated  basis to give retroactive  effect to the combined  operations
throughout the reported historical periods.

                                     - 41 -
<PAGE>
AVERAGE  BALANCE SHEETS,  INTEREST INCOME AND EXPENSE,  AND INTEREST RATE YIELDS
AND COSTS
The following table sets forth the average balances, the interest earned or paid
thereon,  and the effective  interest rate yield or cost for each major category
of interest-earning assets and interest-bearing  liabilities for the years ended
December 31, 1998, 1997, and 1996. The yields and costs include loan origination
fees and certain direct  origination  costs which are considered  adjustments to
yields.  Interest income on non-accruing  loans is reflected in the year that it
is collected, to the extent it is not applied to principal. Such amounts are not
material  to net  interest  income or net change in net  interest  income in any
year.  Non-accrual  loans are included in the average balances and do not have a
material  effect on the average yield.  Net interest  income and the related net
interest  margin  have been  adjusted  to  reflect  tax-exempt  income,  such as
interest on municipal  securities and loans, on a taxable equivalent basis. This
table should be referred to in conjunction  with this analysis and discussion of
the financial condition and results of operations (dollars in thousands).

<TABLE>
<CAPTION>
====================================================================================================================================
                                                         1998                            1997                           1996
                                         -------------------------------------------------------------------------------------------
                                                                AVERAGE                         AVERAGE                      AVERAGE
                                             AVERAGE             YIELD/     AVERAGE              YIELD/      AVERAGE          YIELD/
                                           BALANCE(1)  INTEREST   COST    BALANCE(1)  INTEREST    COST     BALANCE(1) INTEREST  COST
                                         -------------------------------------------------------------------------------------------
<S>                                      <C>          <C>          <C>    <C>        <C>          <C>     <C>       <C>        <C>  
ASSETS
Interest bearing deposits with banks     $     40,094 $  2,283     5.69%  $  32,319  $  1,764     5.46%   $  28,382 $  1,588   5.60%
Federal funds sold                             43,784    2,327     5.31      63,889     3,493     5.47       47,199    2,491   5.28
Securities (2)                                142,770    8,000     5.60      69,887     3,793     5.43       88,762    4,327   4.87
Loans, net of unearned income (2)             848,344   75,464     8.90     620,801    56,134     9.04      347,076   30,631   8.83
- ------------------------------------------------------------------------------------------------------------------------------------
     Total earning assets                   1,074,992   88,074     8.19     786,896    65,184     8.28      511,419   39,037   7.63
- ------------------------------------------------------------------------------------------------------------------------------------

Cash and due from
     banks - non-interest bearing              26,585                        17,966                          13,911
Allowance for possible loan losses             (5,983)                       (4,522)                         (3,247)
Premises and equipment, net                    50,681                        35,634                          26,586
Other assets                                   31,470                        22,110                          13,575
- ------------------------------------------------------------------------------------------------------------------------------------
     Total assets                         $ 1,177,745                      $858,084                        $562,244
- ------------------------------------------------------------------------------------------------------------------------------------

LIABILITIES AND SHAREHOLDERS' EQUITY 
Deposits - interest bearing:
   NOW accounts                              $ 89,963 $  2,849     3.17%  $  66,221 $   2,535     3.83%    $ 45,144 $  1,713   3.79%
   Savings and money market deposits          256,644   10,480     4.08     191,317     8,220     4.30      139,150    5,659   4.07
   Time deposits                              611,199   35,740     5.85     444,587    26,620     5.99      261,502   15,388   5.88
- ------------------------------------------------------------------------------------------------------------------------------------
     Total interest bearing deposits          957,806   49,069     5.12     702,125    37,375     5.32      445,796   22,760   5.11
- ------------------------------------------------------------------------------------------------------------------------------------

Short-term borrowings and notes payable        21,249    1,399     6.58      13,694       964     7.04       16,051    1,395   8.69
Long-term debt-trust preferred securities (3)   7,915      747     9.44           -         -        -            -        -      -
- ------------------------------------------------------------------------------------------------------------------------------------
     Total interest bearing liabilities       986,970   51,215     5.19     715,819    38,339     5.36      461,847   24,155   5.23
- ------------------------------------------------------------------------------------------------------------------------------------

Non-interest bearing deposits                 100,712                        73,280                          51,249
Other liabilities                              18,157                         7,481                           7,420
Shareholders' equity                           71,906                        61,504                          41,728
- ------------------------------------------------------------------------------------------------------------------------------------
     Total liabilities and
        shareholders' equity              $ 1,177,745                      $858,084                        $562,244
- ------------------------------------------------------------------------------------------------------------------------------------

Net interest income/spread                           $  36,859     3.00%             $ 26,845     2.92%              $14,882   2.40%
- ------------------------------------------------------------------------------------------------------------------------------------

Net interest margin                                                3.43%                          3.41%                        2.91%
====================================================================================================================================
<FN>
(1)  Average balances were generally computed using daily balances.
(2)  Interest  income on tax  advantaged  securities and loans reflect a taxable
     equivalent  adjustment  based on a marginal  federal  tax rate of 34%.  The
     total taxable equivalent adjustment reflected in the above table is $95 and
     $73 in 1998 and 1997, respectively.
(3)  This  category  relates  to  the  $31.05  million  9.00%  Cumulative  Trust
     Preferred  Securities offering that was completed in October 1998. The rate
     of 9.44%  is  higher  than the  coupon  rate of  9.00% as it  reflects  the
     amortization  of offering costs,  including  underwriting  fees,  legal and
     professional fees, and other related costs. See Note 10 to the Consolidated
     Financial  Statements  for further  information  about the Trust  Preferred
     Securities.
</FN>
</TABLE>

                                     - 42 -
<PAGE>
CHANGES IN INTEREST INCOME AND EXPENSE
The following  table shows the dollar  amount of changes in interest  income and
expense by major  categories  of  interest-earning  assets and  interest-bearing
liabilities  attributable  to changes in volume or rate or both, for the periods
indicated (in thousands):

<TABLE>
<CAPTION>
============================================================================================================================
                                                                            YEAR ENDED DECEMBER 31,
                                                ----------------------------------------------------------------------------
                                                          1998 COMPARED TO 1997                  1997 COMPARED TO 1996
                                                ----------------------------------------------------------------------------
                                                    CHANGE       CHANGE                     CHANGE       CHANGE
                                                    DUE TO       DUE TO        TOTAL        DUE TO       DUE TO      TOTAL
                                                     RATE        VOLUME       CHANGE         RATE        VOLUME     CHANGE
                                                ----------------------------------------------------------------------------
<S>                                              <C>                <C>          <C>          <C>           <C>        <C>
INTEREST INCOME:
Interest bearing deposits with banks             $      79          440          519          (40)          216        176
Federal funds sold                                     (95)      (1,071)      (1,166)          92           910      1,002
Securities                                             127        4,080        4,207          454          (988)      (534)
Loans                                                 (925)      20,255       19,330          771        24,732     25,503
                                                ----------------------------------------------------------------------------
   Total interest income                              (814)      23,704       22,890        1,277        24,870     26,147
                                                ----------------------------------------------------------------------------

INTEREST EXPENSE:
NOW accounts                                          (489)         803          314           16           806        822
Savings and money market deposits                     (426)       2,686        2,260          336         2,225      2,561
Time deposits                                         (637)       9,757        9,120          275        10,957     11,232
Short-term borrowings and notes payable                (66)         501          435         (259)         (172)      (431)
Long-term debt-trust preferred securities                -          747          747            -             -          -
                                                ----------------------------------------------------------------------------
   Total interest expense                           (1,618)      14,494       12,876          368        13,816     14,184
                                                ----------------------------------------------------------------------------

   Net interest income                            $    804        9,210       10,014          909        11,054     11,963
============================================================================================================================
</TABLE>

The  changes in net  interest  income  are  complicated  to assess  and  require
significant  analysis to fully understand.  However, it is clear that the change
in  the  Company's  net  interest  income  for  the  periods  under  review  was
predominantly   impacted   by  the   growth  in  the   volume  of  the   overall
interest-earning  assets  (specifically  loans)  and  interest-bearing   deposit
liabilities.  In the table above, volume variances are computed using the change
in volume  multiplied by the previous  year's rate.  Rate variances are computed
using the change in rate multiplied by the previous year's volume. The change in
interest  due to both rate and  volume  has been  allocated  between  factors in
proportion to the  relationship  of the absolute dollar amounts of the change in
each.


ANALYSIS OF FINANCIAL CONDITION
The dynamics of community  bank balance  sheets is generally  dependent upon the
ability of management to attract  additional deposit accounts to fund the growth
of the  institution.  As several of the Company's banks are still less than four
years old, the generation of new deposit  relationships to gain market share and
establish  themselves  in the  community  as the bank of choice is  particularly
important. When determining a community to establish a de novo bank, the Company
generally  will only enter a community  where it believes  the bank can gain the
number one or two position in deposit market share. This is usually accomplished
by initially  paying higher deposit rates to gain the  relationship  and then by
introducing the customer to the Company's  unique way of providing local banking
services.

Deposits.  Over the past three years,  the Company has  experienced  significant
growth in both the number of accounts and the balance of deposits primarily as a
result of de novo bank  formations,  new branch  openings  and strong  marketing
efforts. Total deposit balances increased 33.9% to $1.23 billion at December 31,
1998 as compared to $917.7 million at December 31, 1997,  which  increased 48.5%
when compared to the balance of $618.0 million at December 31, 1996.

The  following  table  presents  deposit  balances by the Banks and the relative
percentage  of total  deposits  held by each Bank at December 31 during the past
three years (dollars in thousands):

                                     - 43 -
<PAGE>

<TABLE>
<CAPTION>
============================================================================================================================
                                                   1998                         1997                          1996
                                     ---------------------------------------------------------------------------------------
                                           DEPOSIT        PERCENT        DEPOSIT       PERCENT         DEPOSIT      PERCENT
                                          BALANCES       OF TOTAL       BALANCES      OF TOTAL        BALANCES     OF TOTAL
                                     ---------------------------------------------------------------------------------------

<S>                                  <C>                    <C>        <C>               <C>         <C>               <C>
Lake Forest Bank                     $    371,900           30%        $ 287,765         31%         $ 251,906         40%
Hinsdale Bank                             259,333           21           206,197         22            140,873         23
North Shore Bank                          270,030           22           245,184         27            153,878         25
Libertyville Bank                         171,735           14           112,658         12             67,490         11
Barrington Bank                           109,130            9            64,803          7              3,882          1
Crystal Lake Bank                          47,026            4             1,094          1                  -          -
                                     ---------------------------------------------------------------------------------------
     Total Deposits                  $  1,229,154          100%        $ 917,701        100%         $ 618,029        100%
                                     ---------------------------------------------------------------------------------------

Percentage increase from
   prior year-end                            33.9%                         48.5%                          52.4%
============================================================================================================================
</TABLE>

Short-term  borrowings and notes payable.  Short-term borrowings fluctuate based
on daily  liquidity  needs of the  Banks  and FIFC.  In  addition,  prior to the
October  1998  completion  of the  $31.05  million  Trust  Preferred  Securities
offering,  as  discussed  in the  section  below,  this  category  included  the
outstanding   notes  payable  balance  on  a  revolving   credit  line  with  an
unaffiliated  bank. The proceeds from the Trust  Preferred  Securities  offering
were used to pay-off the outstanding  balance on this line.  Accordingly,  there
were no notes payable as of December 31, 1998. The Company continues to maintain
the $40 million revolving credit line, which is available for corporate purposes
such  as  to  provide  capital  to  fund  continued   growth  at  existing  bank
subsidiaries,  expansion of the new trust business, possible future acquisitions
and  for  other  general  corporate  matters.  See  Note 9 to  the  Consolidated
Financial  Statements  for  further  discussion  of the terms of this  revolving
credit line.  At December 31, 1997,  notes  payable  totaled  $20.4  million and
short-term borrowings totaled $35.5 million.

Trust  preferred  securities.  As of December 31, 1998,  this  category  totaled
$31.05  million  of 9.00%  Cumulative  Trust  Preferred  Securities,  which were
publicly sold in an offering that was completed on October 9, 1998. The proceeds
were used to pay-off the  outstanding  balance on the revolving  credit line, as
mentioned  above.  The Trust  Preferred  Securities  offering has  increased the
Company's  regulatory capital,  and will provide for the continued growth of its
banking and trust franchise and for possible future  acquisitions of other banks
or finance  related  companies.  The  ability  to treat  these  Trust  Preferred
Securities as regulatory capital under Federal Reserve guidelines,  coupled with
the Federal income tax deductibility of the related interest  expense,  provides
the  Company  with  a  cost-effective  form  of  capital.  See  Note  10 to  the
Consolidated   Financial  Statements  for  further  discussion  of  these  Trust
Preferred Securities.

Total assets and earning  assets.  The Company's total assets were $1.35 billion
at December 31, 1998, an increase of $294.6 million,  or 28.0%, when compared to
$1.05 billion a year earlier.  Earning  assets totaled $1.23 billion at December
31, 1998, an increase of $267.1  million,  or 27.7%,  from the balance of $965.5
million at December 31,  1997.  Earning  assets as a percentage  of total assets
dropped  slightly to 91.4% as of December 31, 1998 when  compared to 91.7% as of
December 31, 1997. This small decline was mainly due to the unusually high prior
year-end  level of federal  funds sold,  which were funded from the  increase of
year-end  customer  repurchase  agreements.  The  increases  in total assets and
earning assets since December 31, 1997 were  attributable  to the 33.9% increase
in the  Banks'  deposit  balances  during  1998,  and  resulted  primarily  from
continued market share growth at the more established  banks and higher balances
at the newer de novo banks. The Company had a total of 21 banking  facilities at
the end of 1998 compared to 17 at the end of 1997.

Loans.  Strong loan growth in 1998 and an  unusually  high level  federal  funds
purchased at the end of 1997, as noted earlier,  resulted in loans  comprising a
higher  proportion  of earning  assets at December 31, 1998 when compared to the
end of 1997.  Total  loans,  net of unearned  income,  comprised  80.5% of total
earning  assets at December  31, 1998 as compared to 73.8% at December 31, 1997.
Loans, net of unearned  income,  totaled $992.1 million at December 31, 1998, an
increase of $279.4  million,  or 39.2%,  since the  December 31, 1997 balance of
$712.6  million.  The following  table presents loan  balances,  net of unearned
income, by category as of December 31, 1998 and 1997 (dollars in thousands).

                                     - 44 -
<PAGE>
==================================================================
                                        Percent            Percent
                                1998   of Total   1997    of Total
                              ------------------------------------
Commercial and
   commercial real estate     $ 366,229    37%  $ 235,483     33%
Indirect auto, net              209,983    21     138,784     19
Premium finance, net            178,138    18     128,453     18
Home equity                     111,537    11     116,147     16
Residential real estate          91,525     9      61,611      9
Other loans                      34,650     4      32,153      5
                              ------------------------------------
   Total loans, net           $ 992,062   100%  $ 712,631    100%
==================================================================

Specialty  Loan   Categories  In  order  to  minimize  the  time  lag  typically
experienced  by de novo  banks in  redeploying  deposits  into  higher  yielding
earning  assets,   the  Company  has  developed   lending  programs  focused  on
specialized earning asset niches having large volumes of homogeneous assets that
can be acquired for the Banks'  portfolios  and possibly  sold in the  secondary
market to generate fee income.  Currently, the Company's two largest loan niches
function as separate operating segments and consist of the indirect auto segment
and the premium finance segment. Also, in July 1998, Lake Forest Bank acquired a
small operation  engaged in medical and municipal  equipment  leasing,  which is
also expected to generate  higher  yielding assets to maintain within the bank's
loan  portfolio.  Management  continues to evaluate other  specialized  types of
earning assets to assist in the deployment of deposit funds and to diversify the
earning asset portfolio.

Indirect auto loans.  The Company  finances fixed rate automobile  loans sourced
indirectly  through an established  network of unaffiliated  automobile  dealers
located throughout the Chicago  metropolitan area. These indirect auto loans are
secured by new and used  automobiles and generally have an original  maturity of
36 to 60 months with the average actual maturity  estimated to be  approximately
35 to 40 months. The risk associated with this portfolio is diversified  amongst
many individual  borrowers.  The Company utilizes credit underwriting  standards
that management  believes results in a high quality portfolio.  The Company does
not currently originate any significant level of sub-prime loans, which are made
to  individuals  with impaired  credit  histories at generally  higher  interest
rates,  and  accordingly,   with  higher  levels  of  credit  risk.   Management
continually monitors the dealer relationships and the Banks are not dependent on
any one dealer as a source of such loans.  The Company began to originate  these
loans in mid-1995 and has consistently increased the level of outstanding loans.
As of December 31, 1998,  net indirect  auto loans were the second  largest loan
category and totaled $210.0  million,  an increase of $71.2  million,  or 51.3%,
over the prior year-end balance. The mix increase to 21% as of December 31, 1998
as compared to 19% at the end of 1997, as well as the strong growth in balances,
were primarily the result of business development efforts that added new dealers
to the network of auto dealer relationships.

Premium finance receivables.  The Company originates  commercial premium finance
receivables through FIFC, who currently sell them to the Banks;  however,  these
receivables  could be  funded  in the  future  through  an asset  securitization
facility. All premium finance receivables,  however financed, are subject to the
Company's stringent credit standards,  and substantially all such loans are made
to  commercial  customers.   The  Company  rarely  finances  consumer  insurance
premiums. Prior to the September 1, 1996 Reorganization, substantially all loans
were sold through an asset  securitization  facility.  Subsequent  to this date,
originated  premium  finance  loans  have  generally  been sold to the Banks and
consequently remain as an asset of the Company.  For that reason and because the
securitization  facility was eliminated  during 1997, the net balance  increased
from $57.5 million at the end of 1996 to $128.5 million as of December 31, 1997.
As of December 31, 1998,  net premium  finance loans totaled  $178.1 million and
increased  $49.7  million,  or 38.7%,  over the December 31, 1997 balance.  This
increase  was  mainly  due to  increased  market  penetration  from new  product
offerings and targeted marketing programs.


Core Loan Categories
Commercial and commercial real estate loans, the largest loan category,  totaled
$366.2 million at December 31, 1998 and increased $130.7 million, or 55.5%, from
the  December  31,  1997  balance.  This  increase,  and the  higher mix to 37%,
resulted mainly from the low interest rate environment,  healthy economy and the
hiring of additional experienced lending officers.

Total home equity loans  declined  slightly when comparing the December 31, 1998
balance of $111.5 million to the $116.1 million  balance a year earlier,  due to
the large  volume of home  equity  loans  that have been  refinanced  into first
mortgage  loans  over the past year as a result of low  mortgage  loan  interest
rates.  Unused  commitments  on home  equity  lines  of  credit,  however,  have
increased  $48.3  million,  or 40.2%,  over the balance at December 31, 1997 and
totaled $168.3 million at December 31, 1998.

Residential  real estate loans  totaled  $91.5  million at December 31, 1998, an
increase of $29.9 million,  or 

                                     - 45 -
<PAGE>
48.6%,  from the $61.6 million  balance at the end of 1997.  Mortgage loans held
for sale are  included  in this  category  and  totaled  $18.0  million and $9.6
million at December 31, 1998 and 1997, respectively.  The Company collects a fee
on the sale of these loans into the secondary market to avoid the  interest-rate
risk associated with these loans, as they are predominantly long-term fixed rate
loans.  The $8.4  million  increase  in these  loans  was due  mainly to the low
mortgage  interest rate  environment  and the related high levels of refinancing
activity.  The remaining $21.5 million increase in residential real estate loans
is also predominantly due the low interest rate environment and mostly comprises
adjustable rate mortgage loans and  shorter-term  fixed rate mortgage loans that
are retained within the Banks' loan portfolios.

Liquidity  Management Assets.  Funds that are not utilized for loan originations
are  used  to  purchase  short-term   investment  securities  and  money  market
investments,  to sell as  federal  funds and to  maintain  in  interest  bearing
deposits with banks. The balances of these assets fluctuate  frequently based on
deposit inflows and loan demand. As a result of anticipated  significant  growth
in the development of de novo banks,  it has been Wintrust's  policy to maintain
its securities  portfolio in short-term,  liquid,  and  diversified  high credit
quality  securities at the Banks in order to  facilitate  the funding of quality
loan  demand as it emerges  and to keep the Banks in a liquid  condition  in the
event that deposit levels fluctuate.  Furthermore,  since short-term  investment
yields are generally  comparable to long-term  investment  yields in the current
interest  rate  environment,  there is little  incentive to invest in securities
with extended  maturities.  The aggregate  carrying  value of these  investments
declined to $240.5  million at December 31, 1998 from $252.9 million at December
31, 1997, primarily due to the unusually high level of federal funds sold at the
end of 1997,  as  discussed  earlier  in the Total  Assets  and  Earning  Assets
section.  A detail of the  carrying  value of the  individual  categories  as of
December 31 is set forth in the table below (in thousands).

================================================================
                                             1998          1997
                                      --------------------------
Federal funds sold                    $    18,539        60,836
Interest bearing deposits with banks        7,863        85,100
Securities                                214,119       106,935
- ----------------------------------------------------------------
Total liquidity management assets     $   240,521       252,871
================================================================

CONSOLIDATED  RESULTS OF OPERATIONS  Comparison of Results of Operations for the
Years Ended  December 31, 1998 and December 31, 1997  Overview of the  Company's
profitability characteristics. The following discussion of Wintrust's results of
operations  requires an understanding  that the Company's bank subsidiaries have
all been  started as new banks since  December  1991 and have an average life of
less than four years. The Company's premium finance company, FIFC, began limited
operations in 1991 as a start-up company. The Company's new trust and investment
company,  WAMC,  began operations in September 1998.  Previously,  the Company's
Lake Forest Bank  operated a trust  department on a much smaller scale than what
is anticipated for WAMC. Accordingly, Wintrust is still a young Company that has
a strategy of continuing  to build its customer base and securing  broad product
penetration  in each market  place that it serves.  The Company has expanded its
banking offices from 5 in 1994 to 21 at the end of 1998, adding four new offices
in 1998 and three new offices in 1997. In addition,  WAMC has hired  experienced
trust professionals in the last half of 1998, who are located within the banking
offices of four of the six subsidiary  banks.  These  expansion  activities have
understandably  suppressed  faster,  opportunistic  earnings.  However,  as  the
Company  matures and existing banks become more  profitable,  the start-up costs
associated with future bank and branch openings and other new financial services
ventures will not have as significant an impact on earnings.  Additionally,  the
Company's  more  mature  banks have  several  operating  ratios  that are either
comparable or better than peer group data,  suggesting  that as the banks become
more established, the overall earnings level will accelerate.

Earnings  summary.  Net income for the year ended December 31, 1998 totaled $6.2
million and increased  $1.4 million,  or 28.9%,  over the prior year. Net income
per basic common share  totaled  $0.77 in 1998 versus $0.62 in 1997, an increase
of $0.15 per share,  or 24.2%.  On a diluted basis,  net income per common share
totaled  $0.74 in 1998 as  compared  to $0.60 in 1997,  an increase of $0.14 per
share, or 23.3%.

In the second  quarter  of 1998,  net income  was  unfavorably  impacted  by the
previously  reported  non-recurring  $1.0  million  pre-tax  charge  related  to
severance  amounts due to the  Company's  former  Chairman  and Chief  Executive
Officer and certain related legal fees.  Excluding this charge,  on an after-tax
basis,  net  income for the year ended  December  31,  1998 would have been $6.9
million,  or $0.81 per diluted  common share,  an increase of $2.0  million,  or
41.5%, over 1997.

                                     - 46 -
<PAGE>
Net income for 1998 was  favorably  impacted by a higher  earning asset base and
resulted in net interest income increasing by $10.0 million over the 1997 total.
Fees recognized on mortgage loans sold into the secondary market, primarily on a
servicing  released basis,  also was a key factor for the earnings growth during
1998.  These fees increased $3.2 million in 1998 when compared to the 1997 level
and were mainly the result of the low mortgage  interest rate  environment  that
has  created  a  high  level  of  refinancing  activity  and  fueled  a  healthy
residential real estate market.  A $8.6 million  increase in total  non-interest
expense  during 1998 as compared to 1997 offset a portion of this income growth,
and was due  primarily to the growth and  expansion  experienced  by the Company
during 1998, as noted earlier in this discussion.

Another significant factor that contributed to net income for both 1998 and 1997
was the  recognition  of income tax benefits from the  realization of previously
unvalued tax loss  benefits.  For the year ended December 31, 1998 and 1997, the
Company  recorded  income  tax  benefits  of  $1.5  million  and  $3.8  million,
respectively.  These income tax benefits reflect management's determination that
certain of the Company's  subsidiaries'  earnings histories and projected future
earnings were sufficient to make a judgment that the realization of a portion of
the net deferred tax assets not  previously  recognized was more likely than not
to occur.  See the Income Taxes  section  later in this  discussion  for further
information.

Excluding  the impact of income tax  benefits  and the second  quarter 1998 $1.0
million  non-recurring  pre-tax charge, the Company recorded operating income of
$5.7 million and $1.1 million in 1998 and 1997,  respectively.  This significant
improvement  in  operating  results was due to the enhanced  performance  of the
Company's more established subsidiaries.

Net interest  income.  Net interest  income  totaled  $36.8 million for the year
ended December 31, 1998, an increase of $10.0, or 37.3%,  when compared to 1997.
This increase was primarily  attributable to a 36.6% increase in average earning
assets,  including  a 36.7%  increase in average  loans and a 36.5%  increase in
average securities and other liquidity management assets. Total average loans as
a percentage of total average earning assets remained  constant at 78.9% in both
1998 and 1997. The average loan to average deposit ratio also remained  constant
at 80.1% for both 1998 and 1997.  The net  interest  margin  slightly  increased
during  1998 to 3.43% as compared to 3.41% in 1997.  The average  earning  asset
yield  declined to 8.19% in 1998 as compared to 8.28% in 1997, due mostly to the
14 basis point decline in the average loan yield to 8.90% in 1998.  This decline
was due  primarily to the  reductions  in the prime lending rate during the last
half of 1998 in addition to competitive  pressures on commercial loan rates. The
average  prime rate during 1997 was 8.48%  compared to 8.36% during 1998 and was
7.75% as of December 31,  1998. A 20 basis point  decline in the cost of average
interest  bearing  deposits  to 5.12% in 1998  helped to offset  the lower  loan
yield.  This  improvement  was  due to a  general  decline  in  rates  and  less
aggressive  deposit  pricing in the markets of the more  mature  banks that have
already established  significant market share.  Management's  continued focus on
deposit  pricing at the more mature banks may result in further  improvements in
the  net  interest  margin.  Please  refer  to the  previous  sections  of  this
discussion  entitled "Average Balance Sheets,  Interest Income and Expense,  and
Interest Rate Yields and Costs" and "Changes in Interest Income and Expense" for
detailed tables of information  and further  discussion of the components of net
interest income and the impact of rate and volume changes.

Provision  for possible  loan losses.  The  provision  for possible  loan losses
increased by $893,000 in 1998 when compared to the prior year,  and totaled $4.3
million.  This increase was necessary to cover higher loan  charge-offs and also
to maintain the  allowance  for possible  loan losses at an  appropriate  level,
considering the growth  experienced in the loan portfolio.  Management  believes
the allowance for possible loan losses is adequate to cover potential  losses in
the portfolio.  There can be no assurance,  however, that future losses will not
exceed the amounts provided for, thereby affecting future results of operations.
The amount of future additions to the allowance for possible loan losses will be
dependent upon the economy,  changes in real estate values,  interest rates, the
view of regulatory  agencies  toward adequate  reserve levels,  and past due and
non-performing loan levels.

Non-interest income. Total non-interest income increased $3.1 million, or 63.3%,
to $8.1  million for the year ended  December 31,  1998,  when  compared to $4.9
million in 1997.

Fees on mortgage  loans  sold,  the largest  category  of  non-interest  income,
includes income from originating and selling  residential real estate loans into
the secondary market. For the year ended December 31, 1998, these fees rose $3.2
million,   or  137.9%,   in  comparison  to  1997,  and  totaled  $5.6  million.
Historically  low  mortgage  interest  rates  and the  related  high  levels  of
refinancing  activity have been the major reasons for these significant  revenue
increases. There can be no assurances a 

                                     - 47 -
<PAGE>
favorable  mortgage rate  environment  will  continue.  Accordingly,  future fee
income on mortgage loans sold may not be at the levels experienced during 1998.

Service charges on deposit accounts  continued to increase  throughout 1998 when
compared  to the  previous  year,  predominantly  as a result of higher  deposit
balances and a larger number of accounts.  Service  charges totaled $1.1 million
for the year ended  December 31, 1998, an increase of $341,000,  or 47.1%,  over
1997.  The  majority of deposit  service  charges  relate to  customary  fees on
overdrawn  accounts and returned items. The level of service charges received is
substantially  below peer group levels as management  believes in the philosophy
of providing high quality service without encumbering that service with numerous
activity charges.

Trust fees totaled $788,000 for the year ended December 31, 1998, an increase of
$162,000, or 25.9%, over 1997 due primarily to new business development efforts.
With the September 30, 1998 start-up of WAMC, it is anticipated  that additional
fee income will be  generated in the future from the  expansion of  personalized
trust and  investment  services to each bank  subsidiary.  The  introduction  of
expanded trust and investment services, however, is expected to cause relatively
high overhead levels when compared to the initial fee income  generated by WAMC.
This overhead will consist primarily of the salaries and benefits of experienced
trust  professionals.  It  is  anticipated  that  WAMC  will  be  successful  in
attracting new business such that trust fees will increase to a level sufficient
to absorb the overhead of WAMC within a few years.

Non-interest  expense.  For the year ended December 31, 1998, total non-interest
expense was $35.8  million and  increased  $8.6  million,  or 31.5%,  over 1997.
Excluding the  non-recurring  $1.0 million pre-tax charge recorded in the second
quarter of 1998, as discussed  earlier,  total  non-interest  expense would have
increased  $7.6 million,  or 27.8%,  over 1997.  The  increases in  non-interest
expense were  predominantly  caused by the continued  growth of the Company,  as
discussed  in earlier  sections of this  analysis.  For  example,  the late 1997
start-up of the Crystal Lake Bank added $1.7 million to total 1998  non-interest
expense, and the 1998 incremental increase of non-interest expense at Barrington
Bank,  which began operating in December 1996, was $728,000.  Since December 31,
1997,  total deposits have grown 33.9% and total loan balances have risen 39.2%,
requiring  higher  levels  of  staffing  and  other  operating  costs,  such  as
occupancy,  advertising  and data  processing,  to both  attract and service the
larger customer base.

Despite  increases in many of the non-interest  expense  categories,  Wintrust's
ratio of  non-interest  expense to total average  assets  declined from 3.18% in
1997 to 2.99% in 1998,  exclusive of the  previously  mentioned  second  quarter
non-recurring charge, and is comparable to the Company's peer group ratio.

Salaries  and  employee  benefits  for the year ended  December 31, 1998 totaled
$18.9 million,  an increase of $4.7 million,  or 33.4%,  from the same period in
1997.  Approximately $900,000 of the $1.0 million non-recurring charge mentioned
earlier relates to a severance accrual and,  excluding this charge, the increase
over 1997 would have been $3.8  million,  or 27.0%.  The  increase  was directly
caused by higher staffing levels  necessary to support the growth of the Company
including  1) the Crystal Lake Bank that was opened in December  1997,  2) a new
full-service  facility  located in Western Springs that opened in November 1997,
3) two branch  facilities,  in Wilmette and Glencoe,  that began  operations  in
early  1998,  4) the  formation  of WAMC as a  separate  trust  company,  5) the
addition of the new medical and  municipal  equipment  leasing  division in July
1998, 6) additional  staffing to service the larger deposit and loan  portfolios
and 7) normal salary increases.  For the year ended December 31, 1998,  salaries
and employee  benefits,  exclusive of the non-recurring  charge, as a percent of
average assets was 1.53% versus 1.66% in 1997, ratios that are comparable to the
Company's peer group.  This ratio is better than the relevant peer group for the
Company's more established banks.

Net occupancy expenses for the year ended December 31, 1998 increased  $539,000,
or 28.4%,  to $2.4 million as compared to $1.9 million for the prior year.  This
increase was due  primarily to the  December  1997  start-up of the Crystal Lake
Bank and the opening of three additional  facilities,  as noted earlier,  during
1998.

Equipment  expense,  which comprises  depreciation  and repairs and maintenance,
totaled  $2.2 million for year ended  December  31, 1998, a $508,000,  or 29.7%,
increase over the 1997 amount.  This increase was mainly due to higher levels of
depreciation  expense related to the opening of additional  facilities and other
growth as discussed earlier.

Data  processing  expenses  totaled $1.7 million for the year ended December 31,
1998, an increase of $339,000, or 25.4%, when compared to the prior year period.
The  increase  was mainly due to the Crystal  Lake Bank  opening and  additional
transactional  charges related to the larger deposit and loan portfolios,  which
increased,  on an average  basis,  36.5% and 36.7%,  respectively,  in 1998 when
compared to the prior year.

                                     - 48 -
<PAGE>
Professional  fees,  which  includes  legal,  audit and tax fees,  external loan
review costs and normal  regulatory exam  assessments,  totaled $1.7 million for
the year ended December 31, 1998, an increase of $311,000,  or 23.2%, over 1997.
This increase was primarily due to growth in the Company,  legal fees related to
certain non-performing loan work-outs,  and approximately $100,000 in legal fees
related to the non-recurring severance charge mentioned earlier.

Advertising  and  marketing  expenses  totaled  $1.6  million for the year ended
December 31, 1998, an increase of $303,000,  or 23.1%,  over 1997. Higher levels
of marketing  costs were necessary  during 1998 to attract loans and deposits at
the  Crystal  Lake Bank,  Barrington  Bank and other new branch  facilities,  to
introduce new loan  promotions  at FIFC,  and to announce the expansion of trust
and investment services through WAMC. Management anticipates continued increases
in this expense  category as the Company  continues to expand its customer  base
and market additional products and services.

Other  non-interest  expenses for the year ended  December 31, 1998 totaled $7.3
million and increased $1.8 million, or 33.7%, over the prior year. This category
includes the amortization of organizational  costs and other intangible  assets,
loan  expenses,   correspondent  bank  service  charges,   insurance,   postage,
stationery and supplies and other sundry expenses.  Included in the increase was
a $600,000 operations loss at one subsidiary bank. The operational  controls and
systems  of this bank and all other  Banks  have been  reviewed  and  additional
controls and procedures have been put into place,  where  considered  necessary.
Management is aggressively  pursuing the recovery of this loss,  however,  there
can be no  assurances  that any of this loss will be  recovered.  The  remaining
increase in this  category of expenses  was  generally  caused by the  Company's
expansion activities,  as discussed earlier,  including increased costs from the
origination and servicing of a larger base of deposit and loan accounts.

Total  non-interest  expense as a percent of total  average  assets was 3.04% in
1998, an improvement from 3.18% in 1997.  Controlling  overhead costs is a basic
philosophy of management  and is closely  evaluated.  Management is committed to
continually  evaluating its operations to determine whether  additional  expense
savings are possible without  impairing the goal of providing  superior customer
service.

Income taxes.  The Company recorded income tax benefits of $1.5 million and $3.8
million for the years ended December 31, 1998 and 1997,  respectively.  Prior to
the  September  1, 1996 merger  transaction  that formed  Wintrust,  each of the
merging companies,  except Lake Forest Bank, had net operating losses and, based
upon the start-up nature of the organization,  there was not sufficient evidence
to justify the full  realization  of the net  deferred  tax assets  generated by
those  losses.  Accordingly,  during 1996,  certain  valuation  allowances  were
established  against  deferred tax assets with the combined  result being that a
minimal  amount of Federal tax expense or benefit was recorded.  As the separate
entities  become  profitable,  the  recognition of previously  unvalued tax loss
benefits become available, subject to certain limitations, to offset tax expense
generated from profitable  operations.  The income tax benefit  recorded in 1998
and 1997 reflected management's  determination that certain of the subsidiaries'
earnings  history  and  projected  future  earnings  were  sufficient  to make a
judgment  that the  realization  of a portion of the net deferred tax assets not
previously valued was more likely than not to occur. Full recognition of the net
operating losses, for financial reporting  purposes,  was completed in 1998 and,
as such,  the Company  will be  fully-taxable  for Federal and state  income tax
purposes  in  1999.  Please  refer  to  Note  12 of the  Consolidated  Financial
Statements for further discussion and analysis of the Company's tax position.


CONSOLIDATED RESULTS OF OPERATIONS
Comparison  of Results of Operations  for the Years Ended  December 31, 1997 and
December 31, 1996
Earnings Summary. For the year ended December 31, 1997, the Company's net income
increased $5.8 million over the prior year.  Specifically,  the Company recorded
net income of $4.8  million in 1997  compared to a net loss of $973,000  for the
year ended December 31, 1996. The 1997 net income  represents  diluted  earnings
per share of $0.60 for the year compared to a loss per share of $0.16 for 1996.

The three primary  positive  factors that added to the increase in earnings were
(1) a greater  earning  asset base coupled with an improved net interest  margin
resulted  in an  increase  in net  interest  income  of $11.9  million;  (2) the
increase in the realization of certain income tax net operating  losses produced
net tax  benefits of $2.5 million in excess of tax  benefits  recognized  during
1996; and (3) the 1996 results of operations contained $891,000 of expenses from
the Company's September 1996  reorganization  transaction whereas 1997 contained
no such expenses.  The negative factors affecting earnings were (1) an increased
provision  for  possible  loan  losses  primarily  due to the growth in the loan
portfolio;  (2) a decrease in the level of non-interest  income of approximately
$2.6  million as the  Company  discontinued  the sale of 

                                     - 49 -
<PAGE>
premium finance loans through a securitization  facility in favor of maintaining
the loans in its own portfolio as a means to increase  interest income;  and (3)
an increase of approximately 25% in non-interest expenses,  excluding the merger
related costs, to support the 49.2% increase in the asset size of the Company.

Net interest income. Net interest income increased to $26.8 million for the year
ended December 31, 1997,  from $14.9 million for the comparable  period of 1996.
This increase in net interest income of $11.9 million,  or 79.9%,  was primarily
attributable  to a 53.9% increase in average  earning assets in 1997 compared to
1996.  The portion of the earning asset  portfolio  that exhibited the strongest
growth was in the loan portfolio where the average yield on such loans increased
to 9.04% in 1997 from 8.83% in 1996.  Offsetting  the  beneficial  impact of the
increased earning asset base was an increase in interest bearing liabilities and
the rate paid thereon from 5.23% in 1996 to 5.36% in 1997. The net impact of the
rate and volume changes was an increase in the net interest  margin to 3.41% for
1997 from 2.91% in 1996.  Please refer to the  previous  sections of this report
titled "Average Balance Sheets,  Interest Income and Expense,  and Interest Rate
Yields and Costs" and  "Changes in Interest  Income and  Expense"  for  detailed
tables of information  and further  discussion of the components of net interest
income.

Provision  for possible  loan losses.  The  provision  for possible  loan losses
increased  to $3.4  million in 1997,  from $1.9 million in the prior year due to
the increases in the loan  portfolio and to replenish the allowance for possible
loan losses for the $1.9 million of net loan charge-offs during 1997.

Non-interest  income.  Total  non-interest  income decreased  approximately $2.6
million,  or 34.4%,  to $4.9 million for the year ended  December  31, 1997,  as
compared to $7.5 million in 1996.

The Company recorded no gains on the sale of premium finance  receivables during
1997  compared to  approximately  $3.1  million for the year ended  December 31,
1996.  The  elimination  of  gains on the sale of  premium  finance  receivables
occurred because all receivables  originated were retained by the Company during
1997;  thereby  eliminating  any gain from  sales to the  previously  maintained
securitization  facility.  By retaining  all premium  finance  receivables,  the
Company was able to eliminate  borrowing expense  associated with the commercial
paper issued to fund the securitization facility and increase interest income by
maintaining the receivables on the balance sheet of the Company. Thus, despite a
$3.1 million decline in this income category,  the Company's net interest income
improved during 1997.

Loan  servicing fees decreased from $1.4 million for the year ended December 31,
1996 to  $248,000  for the year ended  December  31,  1997,  primarily  due to a
decrease in the amount of average managed insurance premium finance  receivables
in the 1997 period.  During the fourth quarter of 1996, subsequent to the merger
of FIFC and the Banks,  the majority of insurance  premium  finance  receivables
originated  were  retained by the Company;  thereby  eliminating  any  servicing
revenue on newly originated loans.  Because the term of premium finance loans is
usually less than one year, the average managed insurance premium loans declined
rapidly  and  related  servicing  fees  similarly  declined.  Early in the third
quarter of 1997, the Company no longer serviced premium finance  receivables for
others;  however,  the Company  continues to service a  residential  real estate
portfolio for the Federal National Mortgage Association.

Fees on mortgage  loans sold relate to income  derived by the Banks for services
rendered in  originating  and selling  residential  mortgages into the secondary
market.  Such fees  increased  to $2.3 million in 1997 from $1.4 million in 1996
primarily due to new facilities and increased volume. The increased volume was a
result of a favorable  interest rate environment and effective product features,
such as low or no cost  processing  in certain  circumstances,  that allowed the
banks to differentiate themselves from the competition. Also contributing to the
increase was a full year of loan sales at Barrington Bank that opened during the
last month of 1996.

Service  charges on deposit  accounts  increased  54.7% to $724,000 for the year
ended December 31, 1997, from $468,000 for the year ended December 31, 1996. The
increase  is a direct  result of the 48.5%  increase  in deposit  balances  from
December 31, 1996 to December 31, 1997.

Trust fees  increased to $626,000 from $522,000 for the years ended December 31,
1997 and 1996,  respectively,  due primarily to increased  trust  business.  The
general  increase in the value of the equities  market also  contributed  to the
increase in fees because certain assets under  management are charged fees based
on a percentage of the market value of the accounts.

Non-interest  expense.  Total non-interest expense increased  approximately $4.5
million,  or 19.7%,  to $27.3  million for the year ended  December 31, 1997, as
compared  to  $22.8   million  in  the  same  period  of  1996.

                                     - 50 -
<PAGE>
Excluding  the  merger-related  costs of  $891,000  in  1996,  the  increase  in
non-interest  expenses  from 1996 to 1997 was  approximately  24.6%  despite the
increase in total average assets of 52.6% during the same time period.

Salaries and employee  benefits  increased  23.0% in 1997 to $14.2  million from
$11.6  million  for the same  period of the prior  year.  The  increase  of $2.6
million  is  principally  due to (1)  the  increase  in the  number  of  banking
facilities  to 17 at December  31, 1997,  from 14 at December  31, 1996;  (2) an
increase of  approximately  $1.1 million related to Barrington  Bank, which only
opened  and  became  fully  staffed  in  December,  1996 but  which  had a fully
operational staff during 1997; (3) additional  staffing levels at other existing
facilities  to support  the  increased  customer  base;  and (4)  normal  salary
increases.

Net occupancy expenses increased to $1.9 million for the year ended December 31,
1997,  from $1.6 million for the year ended  December 31, 1996, due primarily to
the addition of three  additional  facilities  during 1997 and the  inclusion of
occupancy costs for Barrington Bank for a full year.

Equipment  expense totaled $1.7 million for the year ended December 31, 1997, an
increase of  $400,000,  or 30.5%,  as compared to the same period in 1996.  This
increase was primarily due to higher levels of  depreciation  expense related to
the increased number of facilities and general growth of the Company.

For the year ended  December 31, 1997,  data  processing  expenses  increased by
$323,000,  or 31.9%,  compared  to the same  period of 1996,  as a result of the
increase of average outstanding deposit and loan balances of approximately 48.5%
and 44.7%, respectively.

Professional  fees totaled $1.3 million for the year ended  December 31, 1997 as
compared to  $906,000 in the prior year  period,  an  increase of  $437,000,  or
48.2%. This increase was mainly due to a higher level of non-performing loans in
1997 and general growth of the Company.

Advertising and marketing  expenses increased to $1.3 million for the year ended
December  31,  1997,  compared  to $1.1  million  for the same  period  of 1996,
primarily due to increased  marketing costs to promote the Company's  additional
banking locations.

Non-recurring   merger-related   expenses   were  $891,000   during  1996.   The
Reorganization  resulted in various legal  expenses,  accounting and tax related
expenses,  printing,  Securities and Exchange  Commission  filing expenses,  and
other  applicable  expenses.  No such expenses were incurred during 1997 because
the merger was consummated in 1996.

Other non-interest expenses increased by $1.1 million, or 25.7%, to $5.5 million
for the year ended  December  31,  1997,  from $4.3  million  for the year ended
December 31, 1996, primarily due to the higher volume of accounts outstanding at
the Banks.  Despite the increases in the various non-interest expense categories
during  1997,  the  Company  was  successful  in  reducing  its  ratio  of total
non-interest  expenses  to total  average  assets to 3.18% in 1997,  compared to
3.89% in 1996, excluding the non-recurring merger-related expenses.

Income taxes.  The Company recorded an income tax benefit of $3.8 million during
1997,  whereas an income tax benefit of approximately  $1.3 million was recorded
in 1996. Prior to completion of the Reorganization on September 1, 1996, each of
the merging  companies  except Lake  Forest Bank had net  operating  losses and,
based upon the start-up  nature of the  organization,  there was not  sufficient
evidence  to  justify  the  full  realization  of the net  deferred  tax  assets
generated by those losses.  Accordingly,  a valuation  allowance was established
against a portion of the deferred tax assets with the combined result being that
some Federal tax benefit was recorded.


OPERATING SEGMENT RESULTS
As described in Note 21 to the Consolidated Financial Statements,  the Company's
operations consist of four primary segments:  banking, premium finance, indirect
auto, and trust. The Company's  profitability is primarily  dependent on the net
interest  income,  provision for possible loan losses,  non-interest  income and
operating  expenses  of its  banking  segment.  The net  interest  income of the
banking segment  includes income and related interest costs from portfolio loans
that were  purchased from the premium  finance and indirect auto  segments.  For
purposes of internal  segment  profitability  analysis,  management  reviews the
results of its  premium  finance  and  indirect  auto  segments  as if all loans
originated and sold to the banking  segment were retained  within that segment's
operations.

The banking  segment's net interest  income for the year ended December 31, 1998
totaled  $34.2 million as compared to $25.5 million for the same period in 1997,
an increase of $8.7 million,  or 34.1%.  The increase in net interest income for
1997 when compared to the total of $14.6 million in 1996 was $10.9  million,  or
74.8%.  These  increases were the direct result of the growth in earning

                                     - 51 -
<PAGE>
assets,  as discussed in the  Consolidated  Results of Operations  section.  The
banking segment's  non-interest income totaled $7.7 million in 1998, an increase
of $4.0  million,  or  105.6%,  over the total of $3.7  million  in 1997,  which
increased  $1.3 million,  or 56.0%,  as compared to the total of $2.4 million in
1996.  These  increases  were primarily the result of higher levels of fees from
the sale of residential  mortgage  loans and general  growth of the Company,  as
more fully explained in the Consolidated  Results of Operations  section of this
discussion.  The banking segment's net after-tax profit totaled $5.1 million for
the year ended  December 31, 1998,  an increase of $1.0  million,  or 24.8%,  as
compared to the 1997 total of $4.1  million.  The total  segment  profit in 1997
increased $5.0 million over the $917,000 segment loss that was recorded in 1996.
These after-tax segment profit increases were mainly the result of the continued
maturation and related  profitability  improvements  of the more  established de
novo bank subsidiaries.

Net interest income for the premium finance segment totaled $9.7 million for the
year ended December 31, 1998 and increased $2.4 million, or 32.0%, over the $7.4
million in 1997 due to higher levels of premium finance  receivables as a result
of  increased  market  penetration  from  new  product  offerings  and  targeted
marketing  programs.  For the year ended December 31, 1996, the premium  finance
segment had only  $554,000 of net interest  income,  as prior to  September  30,
1996,  all loan  originations  were sold  into the  secondary  market  through a
securitization facility, which resulted in non-interest income that totaled $4.4
million  for the year.  Net  after-tax  profit of the  premium  finance  segment
totaled  $2.0  million  for the year ended  December  31,  1998,  as compared to
$373,000  in 1997 and a  $332,000  segment  loss in  1996.  The  improvement  in
profitability  during  1998 was due  mainly to the  combination  of higher  loan
volumes and the implementation of additional  collection procedures and upgraded
systems.

Net interest  income for the indirect auto segment totaled $5.6 million in 1998,
a $2.0 million, or 55.0%,  increase over 1997 as a result of a 49.6% increase in
average  outstanding  loans.  Total net interest  income of $3.6 million in 1997
increased $1.3 million,  or 58.4%,  over the 1996 total of $2.3 million,  due to
higher average  outstanding  loans.  The indirect auto segment  after-tax profit
totaled  $1.8  million  for the year ended  December  31,  1998,  an increase of
$625,000,  or 51.0%,  over the 1997 total of $1.2  million.  In 1997,  after-tax
segment profit increased  $463,000,  or 60.8%,  over the 1996 total of $762,000.
These  increases  were due to  growth  in the  Chicago  area  automobile  dealer
network, which resulted in a higher level of average outstanding loans.

As mentioned  earlier,  the trust segment  relates to the  operations of WAMC, a
trust and  investment  subsidiary  that began  operations on September 30, 1998.
Trust  segment  results  prior to WAMC  relate  to the  operations  of the trust
department of Lake Forest Bank and,  accordingly,  certain  expenses of the bank
were allocated as indirect costs to the trust segment.  In addition to trust and
investment  management  fees that are recorded as  non-interest  income,  and in
connection with internal profitability  analysis, the trust segment includes net
interest  income  related to certain trust account  balances that are maintained
with the Lake Forest Bank. This net interest income totaled $359,000 for 1998 as
compared  to $182,000 in 1997 and  $134,000  in 1996.  Trust fee income  totaled
$788,000 in 1998 as compared to $626,000 in 1997,  an increase of  $162,000,  or
25.9%, due mainly to new business development efforts. The increase in 1997 when
compared to the 1996 total of $522,000 was $104,000, or 19.9%. The trust segment
after-tax loss totaled $189,000 for the year ended December 31, 1998 as compared
to a profit of  $237,000  and  $175,000  for the same  periods in 1997 and 1996,
respectively.  The loss in 1998 was due to the  start-up of WAMC and the related
salary and employee benefit costs of hiring experienced trust professionals. See
the Overview and Strategy section of this discussion for further  explanation of
the trust segment expansion through WAMC.


ASSET-LIABILITY MANAGEMENT
As a continuing part of its financial  strategy,  the Company attempts to manage
the impact of fluctuations in market interest rates on net interest income. This
effort entails providing a reasonable balance between interest rate risk, credit
risk,  liquidity  risk and  maintenance  of  yield.  Asset-liability  management
policies are  established  and monitored by management in  conjunction  with the
boards of directors of the Banks,  subject to general oversight by the Company's
Board of Directors.  The policy establishes  guidelines for acceptable limits on
the  sensitivity  of the market  value of assets and  liabilities  to changes in
interest rates.

Interest  rate risk arises when the maturity or  repricing  periods and interest
rate indices of the interest earning assets,  interest bearing liabilities,  and
off-balance  sheet  financial  instruments  are different,  creating a risk that
changes in the level of market  interest  rates will result in  disproportionate
changes in the value of, and the net  earnings  generated  from,  the  Company's
interest  earning assets,  interest  bearing  liabilities and off-balance  sheet
financial   instruments.   The  Company  continuously   monitors  not  only  the
organization's  current net interest margin,  but also the historical  trends of
these margins.  In addition,  management  attempts to identify potential

                                     - 52 -
<PAGE>
adverse swings in net interest  income in future years,  as a result of interest
rate  movements,  by performing  computerized  simulation  analysis of potential
interest rate environments.  If a potential adverse swing in net interest margin
and/or net income are identified, management then would take appropriate actions
with  its   asset-liability   structure  to  counter  these  potential   adverse
situations. Please refer to earlier sections of this discussion and analysis for
further discussion of the net interest margin.

As the Company's  primary  source of interest  bearing  liabilities  is customer
deposits,  the Company's  ability to manage the types and terms of such deposits
may be somewhat  limited by customer  preferences  and local  competition in the
market areas in which the Company  operates.  The rates,  term and interest rate
indices of the  Company's  interest  earning  assets result  primarily  from the
Company's  strategy of investing in loans and short-term  securities that permit
the Company to limit its exposure to interest  rate risk,  together  with credit
risk, while at the same time achieving a positive interest rate spread.

The  Company's  exposure to interest rate risk is reviewed on a regular basis by
management  and the boards of directors of the individual  subsidiaries  and the
Company.  The  objective  is to  measure  the effect on net income and to adjust
balance sheet and  off-balance  sheet  instruments to minimize the inherent risk
while at the same time  maximize  income.  Tools  used by  management  include a
standard gap report and a rate  simulation  model whereby  changes in net income
are  measured  in the event of various  changes in  interest  rate  indices.  An
institution with more assets than liabilities  repricing over a given time frame
is considered  asset sensitive and will generally  benefit from rising rates and
conversely,  a higher  level of  repricing  liabilities  versus  assets would be
beneficial in a declining rate environment.  The following table illustrates the
Company's  estimated  interest rate  sensitivity and periodic and cumulative gap
positions as of December 31, 1998 (dollars in thousands).


<TABLE>
<CAPTION>
                                                                            TIME TO MATURITY OR REPRICING
                                                    ------------------------------------------------------------------------
                                                        0-90           91-365          1-5           Over 5
                                                        Days            Days           Years          Years         Total
                                                    ------------------------------------------------------------------------

<S>                                                 <C>               <C>             <C>            <C>         <C>      
Rate sensitive assets (RSA)                         $  677,217        254,522         225,627        190,682     1,348,048

Rate sensitive liabilities (RSL)                       749,271        247,634          89,251        261,892     1,348,048

Cumulative gap (GAP = RSA - RSL)                       (72,054)       (65,166)         71,210

Cumulative RSA/RSL                                        0.90           0.93            1.07
Cumulative RSA/Total assets                               0.50           0.19            0.17
Cumulative RSL/Total assets                               0.56           0.18            0.07

GAP/Total assets                                            (5)%           (5)%             5%
GAP/Cumulative RSA                                         (11)%           (7)%             6%
============================================================================================================================
</TABLE>

While the gap position  illustrated  above is a useful tool that  management can
access for general  positioning of the Company's and its  subsidiaries'  balance
sheets,  it is only as of a point in time and does not  reflect  the impact of a
$100 million  notional  principal amount interest rate cap that was purchased in
August  1998 to mitigate  the effect of rising  rates on certain  floating  rate
deposit products and fixed rate loan products.  This interest rate cap agreement
reprices on a monthly basis and expires in December 1999.

Management uses an additional  measurement tool to evaluate its  asset/liability
sensitivity which determines  exposure to changes in interest rates by measuring
the  percentage  change in net income due to  changes in  interest  rates over a
two-year time horizon.  Management  measures its exposure to changes in interest
rates using many different  interest rate scenarios.  One interest rate scenario
utilized  is to  measure  the  percentage  change  in  net  income  assuming  an
instantaneous  permanent  parallel shift in the yield curve of 200 basis points,
both upward and downward. This analysis includes the impact of the interest rate
cap agreement mentioned above.  Utilizing this measurement concept, the interest
rate risk of the Company,  expressed as a percentage change in net income over a
two-year time horizon due to changes in interest rates, at December 31, 1998, is
as follows:

======================================================================
                                            +200 Basis    -200 Basis
                                              Points        Points
- ----------------------------------------------------------------------
Percentage change in net income
   due to an immediate 200 basis point
   change in interest rates over a
   two-year time horizon                         2.7%        (2.2)%
======================================================================

                                     - 53 -
<PAGE>
LIQUIDITY AND CAPITAL RESOURCES
The  following  table  reflects  various  measures of the  Company's  capital at
December 31, 1998 and 1997:

==========================================================
                                           DECEMBER 31,
                                       -------------------
                                        1998         1997
                                       -------------------
Average equity-to-average asset ratio   6.1%         7.2%
Leverage ratio                          7.5          6.6
Tier 1 risk-based capital ratio         8.5          8.7
Total risk-based capital ratio          9.7          9.4
Dividend payout ratio                   0.0          0.0
==========================================================

The Company's  consolidated  leverage ratio (Tier 1 capital/total fourth quarter
average  assets less  intangibles)  was 7.5% at December 31,  1998,  which is in
excess of the "well capitalized" regulatory level. Consolidated Tier 1 and total
risk-based capital ratios were 8.5% and 9.7%, respectively.  Based on guidelines
established by the Federal  Reserve Bank, a bank holding  company is required to
maintain a ratio of Tier 1 capital to  risk-based  assets of 4.0% and a ratio of
total  capital to  risk-based  assets of 8.0% in order to be deemed  "adequately
capitalized".

The Company's  principal  funds at the holding  company level are dividends from
its  subsidiaries,  borrowings on its revolving credit line with an unaffiliated
bank,  proceeds from the October 1998 Trust Preferred  Securities  offering,  as
previously discussed, or additional equity offerings. Refer to Notes 9 and 10 of
the Consolidated  Financial  Statements for further information on the Company's
revolving credit line and Trust Preferred Securities offering, respectively.

Banking laws impose  restrictions upon the amount of dividends which can be paid
to the  holding  company by the Banks.  Based on these  laws,  the Banks  could,
subject  to minimum  capital  requirements,  declare  dividends  to the  Company
without obtaining  regulatory  approval in an amount not exceeding (a) undivided
profits,  and (b) the amount of net income  reduced  by  dividends  paid for the
current  and prior two years.  In  addition,  the  payment of  dividends  may be
restricted under certain financial  covenants in the Company's  revolving credit
line agreement.  At January 1, 1999, subject to minimum capital  requirements at
the Banks,  approximately $3.9 million was available as dividends from the Banks
without prior regulatory approval.  During 1998, Lake Forest Bank paid dividends
of $8.25 million to the holding company.

Liquidity  management at the Banks involves planning to meet anticipated funding
needs  at a  reasonable  cost.  Liquidity  management  is  guided  by  policies,
formulated  and monitored by the  Company's  senior  management  and each Bank's
asset/liability  committee, which take into account the marketability of assets,
the sources and stability of funding and the level of unfunded commitments.  The
Banks'  principal  sources  of funds are  deposits,  short-term  borrowings  and
capital  contributions  by the Company out of the  proceeds  from the  revolving
credit line and the Trust Preferred  Securities offering.  In addition,  each of
the Banks,  except Barrington Bank and Crystal Lake Bank, are eligible to borrow
under  Federal  Home Loan Bank  advances,  an  additional  source of  short-term
liquidity.

The Banks' core  deposits,  the most stable  source of liquidity  for  community
banks due to the nature of long-term  relationships  generally  established with
depositors  and the  security of deposit  insurance  provided  by the FDIC,  are
available to provide long-term  liquidity.  At December 31, 1998,  approximately
66% of the  Company's  total assets were funded by core  deposits  with balances
less than  $100,000,  as compared to  approximately  62% at the end of 1997. The
remaining assets were funded by other funding sources such as core deposits with
balances in excess of $100,000,  public funds,  purchased funds, and the capital
of the Banks.

Liquid  assets  refers to money  market  assets  such as Federal  funds sold and
interest  bearing  deposits  with  banks,  as  well as  available-for-sale  debt
securities and  held-to-maturity  securities with a remaining maturity less than
one year.  Net liquid assets  represent  the sum of the liquid asset  categories
less the amount of assets pledged to secure public funds.  At December 31, 1998,
net  liquid  assets   totaled   approximately   $116.5   million,   compared  to
approximately  $160.9  million at December 31,  1997.  The decline in net liquid
assets was mainly due to the unusually  high balance of federal funds sold as of
the end of 1997, as discussed earlier.

The Banks  routinely  accept  deposits  from a variety  of  municipal  entities.
Typically,  these  municipal  entities  require  that  banks  pledge  marketable
securities  to  collateralize  these public  deposits.  At December 31, 1998 and
1997,   the  Banks  had   approximately   $104.9   million  and  $78.0  million,
respectively,  of  securities  collateralizing  such public  deposits.  Deposits
requiring pledged assets are not considered to be core deposits,  and the assets
that are pledged as  collateral  for these  deposits are not deemed to be liquid
assets.

The Company is not aware of any known trends,  commitments,  events,  regulatory
recommendations  or  uncertainties  that  would have any  adverse  effect on the
Company's capital resources, operations or liquidity.

                                     - 54 -
<PAGE>
CREDIT RISK AND ASSET QUALITY
Management  believes  that  the  loan  portfolio  is well  diversified  and well
secured,  without undue concentration in any specific risk area. Control of loan
quality is  continually  monitored by  management  and is reviewed by the Banks'
Board of Directors and their Credit  Committees on a monthly basis.  Independent
external review of the loan portfolio is provided by the examinations  conducted
by regulatory  authorities and an independent loan review performed by an entity
engaged by the Board of Directors.  The amount of additions to the allowance for
possible  loan losses,  which are charged to earnings  through the provision for
possible loan losses,  are determined  based on a variety of factors,  including
actual charge-offs during the year,  historical loss experience,  delinquent and
other potential  problem loans, and an evaluation of economic  conditions in the
market area.

Summary of Loan Loss  Experience.  The following table  summarizes  average loan
balances,  changes in the  allowance  for  possible  loan  losses  arising  from
additions  to the  allowance  which  have been  charged to  earnings,  and loans
charged-off and recoveries on loans previously charged-off for the periods shown
(dollars in thousands).

<TABLE>
<CAPTION>

============================================================================================================================
                                                          1998           1997            1996           1995          1994
                                                   -------------------------------------------------------------------------

<S>                                                <C>                  <C>             <C>            <C>           <C>  
Balance at beginning of year                       $     5,116          3,636           2,763          1,702         1,357

Total loans charged-off:
  Core banking loans                                    (1,636)          (448)           (190)           (43)          (20)
  Premium finance                                         (455)        (1,126)           (207)          (247)          (40)
  Indirect auto                                           (646)          (300)           (123)             -             -
  Discontinued leasing operations                           -            (241)           (583)          (109)         (205)
                                                   -------------------------------------------------------------------------
        Total loans charged-off                         (2,737)        (2,115)         (1,103)          (399)         (265)

Total recoveries                                           358            191              41             30             3
                                                   -------------------------------------------------------------------------
Net loans charged-off                                   (2,379)        (1,924)         (1,062)          (369)         (262)

Provision for possible loan losses                       4,297          3,404           1,935          1,430           607
                                                   -------------------------------------------------------------------------
Balance at end of year                             $     7,034          5,116           3,636          2,763         1,702
                                                   -------------------------------------------------------------------------

Average total loans                                $   848,344        620,801         347,076        183,614       148,209
                                                   -------------------------------------------------------------------------

Allowance as percent of year-end total loans              0.71%          0.72%           0.74%          1.07%         0.88%
Net loans charged-off to average total loans              0.28%          0.31%           0.31%          0.20%         0.18%
Net loans charged-off to the provision for
   possible loan losses                                  55.36%         56.52%          54.88%         25.80%        43.16%
============================================================================================================================
</TABLE>

Net  charge-offs  of core  banking  loans for the year ended  December  31, 1998
totaled $1.4 million, of which approximately  $815,000 was attributable to loans
originated at one banking office and reflect what  management  believes to be an
isolated  problem that has been  resolved  through the  dismissal of the lending
officer  involved and a  subsequent  thorough  review of all credits  originated
under his authority.  Company management  continues to be actively involved with
each of the  credits at this office and  presently  believes  that all  material
losses have been recorded.  Core loan net charge-offs as a percentage of average
core loans were 0.29% in 1998 as compared to 0.15% in 1997,  the increase due to
the issue noted above.

Premium finance  receivable net charge-offs for the year ended December 31, 1998
totaled  $328,000 as compared to $1.0 million  recorded in 1997. Net charge-offs
were 0.18% of average premium finance  receivables in 1998 versus 0.88% in 1997.
This  improvement  was  the  result  of an  enhanced  management  team  and  the
implementation of additional collection procedures and system upgrades.

Indirect auto loan net charge-offs  totaled $604,000 for the year ended December
31, 1998 as compared to $274,000 in 1997.  Net  charge-offs  as a percentage  of
average  indirect  auto loans were 0.36% in 1998 in comparison to 0.24% in 1997.
Although  net-charge-offs  have  increased over the prior year, the level of net
charge-offs

                                     - 55 -
<PAGE>
continues to be lower than the normal industry  experience levels for these type
of loans.

The  allowance  for possible  loan losses as a percentage  of total net loans at
December  31,  1998 and 1997  was  0.71%  and  0.72%,  respectively.  Management
believes  that the allowance for possible loan losses is adequate to provide for
any potential losses in the portfolio.

Past Due Loans and  Non-performing  Assets.  The following table  classifies the
Company's  non-performing  loans as of  December  31 for each of last five years
(dollars in thousands):

<TABLE>
<CAPTION>
============================================================================================================================
                                                          1998           1997            1996           1995          1994
                                                    ------------------------------------------------------------------------
<S>                                                 <C>                   <C>              <C>           <C>            <C>
Past Due greater than 90 days and still accruing:
   Core banking loans                               $      800            868              75            121            13
   Indirect auto loans                                     274             11              20              -             -
   Premium finance receivables                           1,214            887               -             21             3
                                                    ------------------------------------------------------------------------
       Total                                             2,288          1,766              95            142            16
                                                    ------------------------------------------------------------------------


Non-accrual loans:
   Core banking loans                                    1,487            782             448            684             -
   Indirect auto loans                                     195             29               -              -             -
   Premium finance receivables                           1,455          1,629           1,238          1,094             4
                                                    ------------------------------------------------------------------------
       Total non-accrual loans                           3,137          2,440           1,686          1,778             4
                                                    ------------------------------------------------------------------------

Total non-performing loans:
   Core banking loans                                    2,287          1,650             523            805            13
   Indirect auto loans                                     469             40              20              -             -
   Premium finance receivables                           2,669          2,516           1,238          1,115             7
                                                    ------------------------------------------------------------------------
       Total non-performing loans                        5,425          4,206           1,781          1,920            20
                                                    ------------------------------------------------------------------------

Other real estate owned                                    587              -               -              -             -
                                                    ------------------------------------------------------------------------
       Total non-performing assets                   $   6,012          4,206           1,781          1,920            20
                                                    ------------------------------------------------------------------------


Total  non-performing  loans by  
     category  as a  percent  of 
     its own  respective category:
     Core banking loans                                   0.38%          0.37%           0.15%          0.39%         0.01%
     Indirect auto loans                                  0.22%          0.03%           0.02%          0.00%         0.00%
     Premium finance receivables                          1.50%          1.96%           2.15%          7.22%         0.01%
       Total non-performing loans                         0.55%          0.59%           0.36%          0.74%         0.01%
Total non-performing assets to total assets               0.45%          0.40%           0.25%          0.41%         0.01%
Non-accrual loans to total loans                          0.32%          0.34%           0.34%          0.69%         0.00%
Allowance for possible loan losses as a
   percentage of non-performing loans                   129.66%        121.64%         204.15%        143.91%          N/M
============================================================================================================================
</TABLE>

                                     - 56 -
<PAGE>
Non-performing   Core   Banking   Loans  and  Other  Real  Estate   Owned  Total
non-performing  loans for the Company's  core banking  business (all loans other
than indirect auto loans and premium finance  receivables)  were $2.3 million as
of December 31, 1998, an increase from the $1.7 million as of December 31, 1997.
As a  percentage  of total core  banking  loans,  however,  non-performing  core
banking loans remained relatively constant at 0.38% as of the end of 1998 versus
0.37% a year earlier.  Non-performing  core banking loans consist primarily of a
small number of commercial and real estate loans, which management  believes are
well  secured  and in the  process  of  collection.  The  small  number  of such
non-performing  loans enables  management the opportunity to monitor closely the
status of these credits and work with the  borrowers to resolve  these  problems
effectively.  The other real estate  owned  balance of $587,000  consists of one
local  residential  real  estate  property  that is  currently  listed for sale.
Management  believes  the Company is well secured and does not expect to incur a
loss on the property.


NON-PERFORMING PREMIUM FINANCE RECEIVABLES
Another  significant   category  of  non-performing  loans  is  premium  finance
receivables.  Due to the nature of the collateral,  it customarily  takes 60-150
days to convert the collateral into cash collections.  Accordingly, the level of
non-performing  premium finance receivables is not necessarily indicative of the
loss inherent in the portfolio.  In financing  insurance  premiums,  the Company
does not assume the risk of loss normally borne by insurance carriers. Typically
the insured  buys an insurance  policy from an  independent  insurance  agent or
broker who offers  financing  through FIFC.  The insured makes a down payment of
approximately  15% to 25% of the  total  premium  and  signs a  premium  finance
agreement with FIFC for the balance due, which amount FIFC disburses directly to
the insurance carrier or its agents to satisfy the unpaid premium amount. As the
insurer  earns the premium  ratably  over the life of the policy,  the  unearned
portion  of the  premium  secures  payment  of the  balance  due to  FIFC by the
insured. Under the terms of FIFC's standard form of financing contract, FIFC has
the right to cancel the insurance policy if there is a default in the payment on
the finance contract and to collect the unearned portion of the premium from the
insurance  carrier.  In the event of cancellation of a policy, the cash returned
in payment of the unearned premium by the insurer should generally be sufficient
to cover the loan  balance,  the interest and other  charges due as well. In the
event an  insurer  becomes  insolvent  and unable to pay claims to an insured or
refund unearned  premiums upon  cancellation  of a policy to a finance  company,
each state  provides a state  guaranty fund that will pay such a refund,  less a
per  claim  deductible  in  certain  states.   FIFC  diversifies  its  financing
activities  among a wide range of brokers and insurers.  Due to the notification
requirements  and the time to process the return of the unearned premium by most
insurance  carriers,  many loans will become delinquent beyond 90 days while the
processing  of the unearned  premium  refund to the Company  occurs.  Management
continues  to accrue  interest  until  maturity as the  unearned  premium by the
insurance carrier is ordinarily  sufficient to pay-off the outstanding principal
and contractual interest due.

Total  non-performing  premium finance  receivables as of December 31, 1998 were
approximately  $2.7 million or 1.50% of total  outstanding  net premium  finance
receivables.  This compares  favorably  with 1.96% as of December 31, 1997.  The
decline  since  the  end of  1997  was  primarily  the  result  of  management's
implementation of additional  collection  procedures and upgraded systems.  This
ratio  fluctuates  throughout  the year due to the nature and timing of canceled
account collections from insurance carriers.

The  amount  of  non-performing  premium  finance  receivables  at and  prior to
December 31, 1996 were  significantly  less because,  prior to October 1996, the
Company had sold its originated  receivables to a  securitization  facility.  In
October 1996, the Company began  retaining all originated  receivables,  and the
Company terminated the securitization facility during the third quarter of 1997,
as discussed earlier.

NON-PERFORMING  INDIRECT AUTO LOANS.
Total  non-performing  indirect  automobile  loans were $469,000 at December 31,
1998 as  compared  to  $40,000  as of the end of 1997.  Although  the  total has
increased,  these loans as a percent of total net indirect automobile loans were
only 0.22% at December 31, 1998 as compared to 0.03% at December 31, 1997,  well
below standard industry ratios for this type of loan category.  These individual
loans comprise smaller dollar amounts and collection efforts are active.

Potential  Problem Loans.  In addition to those loans  disclosed under "Past Due
Loans and Non-performing Assets," there are certain loans in the portfolio which
management has identified,  through its problem loan identification system which
exhibit  a higher  than  normal  credit  risk.  However,  these  loans are still
considered  performing  and,  accordingly,  are not  included in  non-performing
loans.  Examples of these potential problem loans include certain loans that are
in a past-due  status,  loans with borrowers that have recent adverse  operating
cash flow or balance  sheet trends,  or loans with general

                                     - 57 -
<PAGE>
risk  characteristics  that the loan officer feels might  jeopardize  the future
timely collection of principal and interest payments. Management's review of the
total loan  portfolio to identify loans where there is concern that the borrower
will not be able to continue to satisfy  present loan  repayment  terms includes
factors such as review of individual  loans,  recent loss experience and current
economic  conditions.  The  principal  amount of potential  problem  loans as of
December 31, 1998 and 1997 were  approximately  $5.1  million and $7.2  million,
respectively.

Loan Concentrations.  Loan concentrations are considered to exist when there are
amounts loaned to a multiple number of borrowers  engaged in similar  activities
which would cause them to be similarly impacted by economic or other conditions.
The  Company  had no  concentrations  of loans  exceeding  10% of total loans at
December  31,  1998 or  December  31,  1997,  except for loans  included  in the
indirect auto and premium finance operating segments.


EFFECTS OF INFLATION
The impact of inflation on a financial  institution  differs  significantly from
that of an industrial  company in that virtually all assets and liabilities of a
bank are monetary in nature.  Monetary items, such as cash, loans, and deposits,
are those  assets and  liabilities  that are or will be  converted  into a fixed
number of dollars  regardless of prices.  Management of the Company believes the
impact of inflation on financial  results depends upon the Company's  ability to
react to changes in interest rates.  Interest rates do not  necessarily  move in
the same direction,  or at the same magnitude,  as the prices of other goods and
services. Management seeks to manage the relationship between interest-sensitive
assets  and  liabilities  in order  to  protect  against  wide  fluctuations  in
earnings,  including  those  resulting  from  interest  rate  changes  and  from
inflation.

YEAR 2000 ISSUE
A critical  issue has  emerged in the banking  industry  and  generally  for all
industries  that are heavily  reliant  upon  computers  regarding  how  existing
software  application  programs and operating  systems can  accommodate the date
value  for the  "Year  2000."  The Year 2000  issue is the  result  of  computer
programs  being  written  using two  digits  (rather  than  four) to define  the
applicable year. As such, certain programs that have time-sensitive software may
recognize  a date using "00" as the year 1900  rather  than the year 2000.  As a
result,  the year 1999 (i.e. `99') could be the maximum date value these systems
will be able to accurately process.  Like most financial service providers,  the
Company may be significantly affected by the Year 2000 problem due to the nature
of financial  information.  Furthermore,  if computer systems are not adequately
changed to properly  identify the Year 2000,  many computer  applications  could
fail or generate erroneous reports.

During 1997,  management  began the process of working with its two outside data
processors and other software vendors to ensure that the Company is prepared for
the Year 2000.  Management  has been in frequent  contact  with the outside data
providers and has developed  the Company's  testing  strategy and Year 2000 plan
with the knowledge and  understanding  of each of the data providers'  plans and
timetables.  Preliminary  testing by the Company of its outside data  providers'
Year 2000  compliance  efforts  has already  taken  place and final  testwork is
anticipated  to be  completed  in the  second  quarter  of  1999.  Additionally,
critical  in-house hardware and related systems are being reviewed and upgraded,
if necessary,  to be Year 2000  compliant.  Testing of these  critical  hardware
systems, such as workstations, file servers, the wide area network and all local
area  networks,  is expected to be completed  no later than June 30,  1999.  The
completion of upgraded software installations,  where previous software versions
were not Year 2000  compliant,  is anticipated to be completed prior to June 30,
1999. The Company has also completed  customer  assessments to determine whether
any significant potential exposure exists.

The Company has not yet  completed a  contingency  plan,  however,  a plan is in
development  with  applicable  testing  anticipated  to be completed by June 30,
1999.  The Company is regulated by the Federal  Reserve Bank,  the Office of the
Comptroller  of the Currency and the State of Illinois bank  regulatory  agency,
all of which are active in monitoring  preparedness planning for systems-related
Year 2000 issues. Total estimated Year 2000 compliance costs are not expected to
exceed  $200,000  and,  accordingly,  are not  expected  to be  material  to the
Company's  financial  position or results of  operations in either 1998 or 1999.
This cost does not  include  internal  salary  and  employee  benefit  costs for
persons that have responsibilities, or are involved, with the Year 2000 project.

The above estimated dates and costs are based on management's best estimates and
include  assumptions  of  future  events,   including  availability  of  certain
resources,  third party modification plans and other factors. However, there can
be no guarantee  that current  estimates  will be achieved,  and actual  results
could  differ  significantly  from these  plans.  In the event the Company  does
experience  Year 2000 system  failures or  malfunctions  and despite the testing
preparedness  efforts,  or if the outside data  processors  prove not to be Year
2000 compliant,  the Company's  operations  would be disrupted until the systems
are restored, and the Company's ability to conduct its business may be adversely
impacted  as it  relates  to  processing  customer  transactions  related to its
banking operations.  Management anticipates, however, that the contingency plans
being developed would enable the Company to continue to conduct  transactions on
a manual basis,  if necessary,  for a limited period of time until the Year 2000
problems are rectified. In addition, there can be no

                                     - 58 -
<PAGE>
guarantee that the systems of the Company's outside data providers, of which the
Company relies upon, will be timely converted,  or that failure to convert would
have a significant adverse impact to the Company.


EFFECTS OF NEW ACCOUNTING PRINCIPLES
In June  1998,  the  FASB  issued  SFAS  No.  133,  "Accounting  for  Derivative
Instruments and Hedging  Activities".  SFAS No. 133  establishes,  for the first
time,   comprehensive   accounting   and  reporting   standards  for  derivative
instruments  and  hedging   activities.   Previous   accounting   standards  and
methodologies  did not  adequately  address  the  many  derivative  and  hedging
transactions in the current  financial  marketplace and, as such, the Securities
and  Exchange  Commission,  and  other  organizations,  urged  the  FASB to deal
expeditiously with the related accounting and reporting problems. The accounting
and  reporting  principles  prescribed  by this  standard  are  complex and will
significantly  change the way entities  account for these  activities.  This new
standard  requires that all derivative  instruments be recorded in the statement
of condition at fair value.  The recording of the gain or loss due to changes in
fair value could either be reported in earnings or as other comprehensive income
in the statements of shareholders'  equity,  depending on the type of instrument
and whether or not it is considered a hedge.  This standard is effective for the
Company as of January 1, 2000.  The  Company has not yet  determined  the impact
this new statement may have on its future financial  condition or its results of
operations.


FORWARD-LOOKING STATEMENTS
This document contains forward-looking  statements within the meaning of Section
27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act
of 1934. The Company  intends such  forward-looking  statements to be covered by
the safe harbor  provisions  for  forward-looking  statements  contained  in the
Private  Securities  Litigation  Reform  Act  of  1995,  and is  including  this
statement  for  purposes  of  invoking  these  safe  harbor   provisions.   Such
forward-looking  statements  may be  deemed  to  include,  among  other  things,
statements  relating to anticipated  improvements  in financial  performance and
management's  long-term performance goals, as well as statements relating to the
anticipated effects on financial results of condition from expected  development
or events, the Company's business and growth strategies,  including  anticipated
internal  growth,  plans to form additional de novo banks and to open new branch
offices, and to pursue additional potential  development or acquisition of banks
or specialty  finance  businesses.  Actual results could differ  materially from
those  addressed  in the  forward-looking  statements  as a result  of  numerous
factors, including the following:

o    The level of reported  net income,  return on average  assets and return on
     average  equity  for the  Company  will in the  near  term  continue  to be
     impacted by start-up costs associated with de novo bank formations,  branch
     openings,  and  expanded  trust  operations.  De novo  banks may  typically
     require 13 to 24 months of operations  before becoming  profitable,  due to
     the impact of organizational and overhead  expenses,  the start-up phase of
     generating  deposits  and the time lag  typically  involved in  redeploying
     deposits into  attractively  priced loans and other higher yielding earning
     assets.  Similarly,  the expansion of trust services  through the Company's
     new trust  subsidiary,  WAMC,  is  expected  to be in a start-up  phase for
     approximately the next few years, before becoming profitable.

o    The  Company's  success to date has been and will  continue  to be strongly
     influenced  by  its  ability  to  attract  and  retain  senior   management
     experienced in banking and financial services.

o    Although  management  believes the  allowance  for possible  loan losses is
     adequate to absorb  losses that may develop in the  existing  portfolio  of
     loans and leases,  there can be no assurance  that the allowance will prove
     sufficient to cover actual future loan or lease losses.

o    If market interest rates should move contrary to the Company's gap position
     on interest earning assets and interest bearing liabilities, the "gap" will
     work  against  the Company and its net  interest  income may be  negatively
     affected.

o    The financial  services business is highly competitive which may affect the
     pricing of the Company's loan and deposit products as well as its services.

o    The Company's  ability to adapt  successfully to  technological  changes to
     compete effectively in the marketplace.

o    The  extent  of  the  Company's  success,  and  that  of its  outside  data
     processing providers,  software vendors, and customers, in implementing and
     testing  Year  2000  compliant  hardware,  software  and  systems,  and the
     effectiveness of appropriate contingency plans being developed.

                                     - 59 -
<PAGE>
o    Changes in the economic  environment may influence the growth rate of loans
     and  deposits,  the  quality  of the loan  portfolio  and loan and  deposit
     pricing.

                                     - 60 -
<PAGE>
DIRECTORS & OFFICERS

WINTRUST FINANCIAL CORPORATION
- ------------------------------

DIRECTORS
Joseph Alaimo
Peter Crist
Bruce K. Crowther
Maurice F. Dunne, Jr.
William C. Graft
Kathleen R. Horne
John S. Lillard
James E. Mahoney
James B. McCarthy
Marguerite Savard McKenna
Albin F. Moschner
Thomas J. Neis
Hollis W. Rademacher
J. Christopher Reyes
Peter Rusin
John N. Schaper
John J. Schornack
Ingrid S. Stafford
Jane R. Stein
Katharine V. Sylvester
Lemuel H. Tate
Edward J. Wehmer
Larry V. Wright


OFFICERS
John S. Lillard
Chairman

Edward J. Wehmer
President & Chief Executive Officer

David A. Dykstra
Executive Vice President &
Chief Financial Officer

Lloyd M. Bowden
Executive Vice President/
Technology

Randolph M. Hibben
Executive Vice President/
Investments

Robert F. Key
Executive Vice President/Marketing

Todd A. Gustafson
Vice President/Finance

Richard J. Pasminski
Vice President/Controller

Jay P. Ross
Assistant Vice President/
Database Marketing


LAKE FOREST BANK & TRUST COMPANY
- --------------------------------



DIRECTORS
Craig E. Arnesen
Maurice F. Dunne, Jr.
Maxine P. Farrell
Francis Farwell
Eugene. Hotchkiss
Moris T. Hoversten
John S. Lillard
Albin F. Moschner
Genevieve Plamondon
Hollis W. Rademacher
J. Christopher Reyes
Babette Rosenthal
Ellen Stirling
Edward J. Wehmer


EXECUTIVE OFFICERS
Edward J. Wehmer
Chairman

Craig E. Arnesen
President and CEO

Randolph M. Hibben
Executive Vice President/
Operations


LOANS
John J. Meierhoff
Executive Vice President/Lending

Frank W. Strainis
Senior Vice President

Rachele L. Wright
Senior Vice President/
Mortgage Loans

Kathryn Walker- Eich
Vice President/Commercial Loans

Mark R. Schubring
Vice President/Lending

Kurt K. Prinz
Vice President/Lending


Janice C. Nelson
Vice President/Loan Administration

Laura Cascarano
Loan Administration Officer


PERSONAL BANKING
Lynn Van Cleave
Vice President/Personal Banking

Twila D. Hungerford
Assistant Vice President/
Personal Banking

Susan G. Mineo
Personal Banking Officer

Piera Dallabattista
Personal Banking Officer

Kathleen E. Eichhorn
Assistant Cashier


FINANCE/OTHER
Mary Ann Gannon
Vice President/Operations

Richard J. Pasminski
Vice President/Controller

Elizabeth K. Pringle
Accounting/Operations Officer

Andrea Levitt
Administration Officer

                                     - 61 -
<PAGE>
HINSDALE BANK & TRUST COMPANY
- -----------------------------


DIRECTORS
Peter Crist
Diane Dean
Donald Gallagher
Elise Grimes
Robert D. Harnach
Dennis J. Jones
Douglas J.  Lipke
James B. McCarthy
James P. McMillin
Mary Martha Mooney
Frank J. Murnane, Sr.
Richard B. Murphy
Joel Nelson
Margaret O'Brien Stock
Hollis W. Rademacher
Ralph J. Schindler
Katharine V. Sylvester
Edward J. Wehmer
Lorraine Wolfe


EXECUTIVE OFFICERS
Dennis J. Jones
Chairman & CEO

Richard B. Murphy
President

David LaBrash
President - Clarendon Hills

J. Mark Berry
President - Western Springs


LOANS
Richard Stefanski
Senior Vice President/
Indirect Lending

Eric Westberg
Vice President/Mortgages

Kay Olenec
Vice President/Mortgages

Colleen Ryan
Vice President/Lending

Robert D. Meyrick
Vice President/Indirect Lending

Robert Crisp
Installment Loan Officer

Kathy Oergel
Commercial Lending Officer

Cora Mae Corley
Loan Operations Officer

Pat Gray
Loan Collections Officer

Maria Chialdikis
Loan Processing Officer


PERSONAL BANKING/OPERATIONS
Anne O'Neill
Vice President & Cashier

Heidi Sulaski
Assistant Vice President/
Personal Banking

Natalie Brod
Personal Banking Officer

Margaret A. Madigan
Assistant Vice President/Controller

Michelle Paetsch
Operations Officer

Kim Fernandez
Operations Officer

Patricia Mayo
Operations Officer


NORTH SHORE COMMUNITY BANK & TRUST COMPANY
- ------------------------------------------


DIRECTORS
Brian C. Baker (non-voting)
Gilbert W. Bowen
T. Tolbert Chisum
John W. Close
Joseph DeVivo
Maurice F. Dunne, Jr.
James Fox (Director Emeritus)
Gayle Inbinder
Thomas J. McCabe, Jr.
Marguerite Savard McKenna
Robert H. Meeder
Donald L. Olson
Hollis W. Rademacher
John J. Schornack
Ingrid S. Stafford
Curtis R. Tate (non-voting)
Lemuel H. Tate
Elizabeth C. Warren
Edward J. Wehmer
Stanley R. Weinberger


EXECUTIVE OFFICERS
Lemuel H. Tate
Chairman

John W. Close
President & CEO

Robert H. Meeder
Executive Vice President/Lending


LOANS
James L. Sefton
Vice President/Lending

Henry L. Apfelbach
Vice President/Mortgages

Susan J. Weisbond
Vice President/Lending/Manager - Glencoe

Gina Inglese
Vice President/Lending - Winnetka

Frank McCabe
Vice President/Lending - Glencoe

Romelia Brahim
Loan Officer

Patricia M. McNeilly
Mortgage Loan Officer

                                     - 62 -
<PAGE>
NORTH SHORE COMMUNITY BANK & TRUST COMPANY
- ------------------------------------------

Mark A. Stec
Mortgage Loan Officer

Ann T. Tyler
Loan Administration Officer


PERSONAL BANKING/OPERATIONS
Donald F. Krueger
Senior Vice President/Cashier

James P. Waters
Assistant Vice President/Personal Banking

Jennifer A. Waters
Assistant Cashier

John A. Barnett
Accounting Officer

Leslie A. Neimark
Assistant Vice President/Personal Banking - Glencoe

Eric Jordan
Personal Banking Officer - Glencoe

Catherine W. Biggam
Personal Banking Officer

Debra Miller
Manager - Winnetka



LIBERTYVILLE BANK & TRUST COMPANY
- ---------------------------------


DIRECTORS
J. Albert Carstens
David A. Dykstra
Robert O. Dunn
Bert Getz, Jr.
Donald Gossett
Scott Lucas
James E. Mahoney
Susan Milligan
William Newell
Hollis W. Rademacher
John N. Schaper
Jane R. Stein
Jack Stoneman
Edward J.  Wehmer
Edward R.  Werdell


EXECUTIVE OFFICERS
J. Albert Carstens
President & CEO

Edward R. Werdell
Executive Vice President


COMMERCIAL BANKING
Brian B. Mikaelian
Senior Vice President/Lending

Betty Berg
Vice President/Commercial
Banking Services


RESIDENTIAL REAL ESTATE
Michael Spies
Vice President/Residential Real Estate

David Luczak
Second Vice President/Residential Real Estate

Rose Marie Garrison
Mortgage Loan Officer


PERSONAL BANKING
Sharon Worlin
Vice President

Ursula Schuebel
Second Vice President

Julie Rolfsen
Personal Banking Officer

Deborah Motzer
Personal Banking Officer

Bobbie Callese
Personal Banking Officer


FINANCE/OPERATIONS
Jolanta Slusarski
Vice President/Operations

Patrice Lima
Vice President/Cashier & Controller

                                     - 63 -
<PAGE>

BARRINGTON BANK & TRUST COMPANY
- -------------------------------

DIRECTORS
James H. Bishop
Raynette Boshell
Edwin C. Bruning
Dr. Joel Cristol
Bruce K. Crowther
Scott A. Gaalaas
William C. Graft
Penny Horne
Peter Hyland
Dr. Lawrence Kerns
Sam Oliver
Mary F. Perot
Betsy Petersen
Hollis W. Rademacher
Peter Rusin
George L. Schueppert
Dr. Richard Smith
Richard P. Spicuzza
W. Bradley Stetson
Dan T. Thomson
Charles VanFossan
Edward J. Wehmer
Tim Wickstrom


EXECUTIVE OFFICERS
James H. Bishop
President

W. Bradley Stetson
Executive Vice President/Lending


LOANS
Barbara E. Ringquist
Mortgage Loan Officer

Christopher P. Marrs
Commercial Loan Officer

Charlotte Neault
Consumer Loan Officer


PERSONAL BANKING/OPERATIONS
Ronald A. Branstrom
Vice President/Operations &
Retail Banking

Helene A. Torrenga
Assistant Vice President/Controller

Gloria B. Andersen
Personal Banking Officer



CRYSTAL LAKE BANK & TRUST COMPANY
- ---------------------------------

DIRECTORS
Charles D. Collier
Henry L. Cowlin
Linda Decker
John W. Fuhler
Diana Kenney
Dorothy Mueller
Thomas Neis
Marshall Pedersen
Hollis W. Rademacher
Candy Reedy
Nancy Riley
Robert Robinson
Robert Staley
Edward J. Wehmer


EXECUTIVE OFFICERS
Charles D. Collier
President & CEO

Pam Umberger
Senior Vice President/Operations

Kurt Parker
Senior Vice President/Loans


MORTGAGE LOANS
Jan Sowers
Vice President/Secondary Market

Mark J. Peteler
Vice President/Construction Loans


PERSONAL BANKING/OPERATIONS
Pamila L. Bialas
Assistant Vice President

Peter Fidler
Controller



WINTRUST ASSET MANAGEMENT COMPANY
- ---------------------------------

DIRECTORS
Joseph Alaimo
Robert Acri
Bert A. Getz, Jr.
Robert Harnach
Randolph M. Hibben
John S. Lillard
Richard P. Spicuzza
Robert Staley
Edward J. Wehmer
Stanley Weinberger


OFFICERS
Edward J. Wehmer
Chairman

Joseph Alaimo
President

Robert C. Acri
Executive Vice President

Jeanette E. Amstutz
Vice President/Lake Forest

Susan Gavinski
Assistant Vice President/
Trust Operations

Anita E. Morris
Vice President/Lake Forest

Laura H. Olson
Vice President/Lake Forest

Sandra L. Shinsky
Vice President/Lake Forest

T. Tolbert Chisum
Managing Director of Marketing

Mary Anne Martin
Vice President/North Shore

Laurie Danly
Vice President/Hinsdale

Edward Edens
Vice President/Hinsdale

Gerard Leenheers
Vice President/Hinsdale

Barbara Miller
Vice President/Barrington

Michael Peifer
Vice President/Barrington


                                     - 64 -
<PAGE>

FIRST INSURANCE FUNDING CORP.
- -----------------------------

DIRECTORS
Frank J. Burke
David A. Dykstra
Hollis W. Rademacher
Edward J.  Wehmer


EXECUTIVE OFFICERS
Frank J. Burke
President & CEO

Joseph G. Shockey
Executive Vice President

Robert G. Lindeman
Senior Vice President/Information Technology


MARKETING/OPERATIONS/FINANCE
Michelle H. Perry
Vice President/Controller

Matthew E. Doubleday
Vice President/Marketing

Luther J. Grafe
Vice President/Loan Operations

Mark C. Lucas
Vice President/Asset Management

G. David Wiggins
Vice President/Loan Origination

                                     - 65 -
<PAGE>
CORPORATE INFORMATION
================================================================================


PUBLIC  LISTING AND MARKET  SYMBOL The  Company's  Common Stock is traded on The
Nasdaq Stock Market(R) under the symbol WTFC. The stock abbreviation  appears as
"WintrstFnl" in the Wall Street Journal.


WEBSITE LOCATION
The  Company's   maintains  an  internet  website  at  the  following  location:
www.wintrust.com


ANNUAL MEETING OF SHAREHOLDERS
May 27, 1999
Drake Oak Brook Hotel
2301 S. York Road
Oak Brook, Illinois
2:30 P.M.


FORM 10-K
The Form 10-K Annual Report to the  Securities and Exchange  Commission  will be
available  to holders of record upon  written  request to the  Secretary  of the
Company. The information is also available on the Internet at the Securities and
Exchange   Commission's   website.   The   address   for   the  web   site   is:
http://www.sec.gov.


TRANSFER AGENT
Illinois Stock Transfer Company
209 West Jackson Boulevard
Suite 903
Chicago, Illinois 60606
Telephone:        (312) 427-2953
Facsimile:        (312) 427-2879


MARKET MAKERS FOR WINTRUST
FINANCIAL CORPORATION
COMMON STOCK
ABN AMRO Incorporated
EVEREN Securities, Inc.
Howe Barnes Investments, Inc.
PaineWebber, Inc.
William Blair & Co.
U.S. Bancorp Piper Jaffray

                                     - 67 -
<PAGE>
LOCATIONS
- ---------

WINTRUST FINANCIAL CORPORATION
727 North Bank Lane
Lake Forest, IL 60045
(847) 615-4096


LAKE FOREST BANK & TRUST COMPANY

Lake Forest Locations
Main Bank
727 North Bank Lane
Lake Forest, IL 60045
(847) 234-2882


Drive-thru
780 North Bank Lane
Lake Forest, IL 60045

West Lake Forest
810 South Waukegan Avenue
Lake Forest, IL 60045
(847) 615-4080

West Lake Forest Drive-thru
911 Telegraph Road
Lake Forest, IL 60045
(847) 615-4097

Lake Forest Place Facility
1100 Pembridge Drive
Lake Forest, IL 60045

Lake Bluff Location
103 East Scranton Avenue
Lake Bluff, IL 60044
(847) 615-4060


HINSDALE BANK & TRUST COMPANY

Hinsdale Locations
Main Bank
25 East First Street
Hinsdale, IL 60521
(630) 323-4404

Drive-thru
130 West Chestnut
Hinsdale, IL 60521
(630) 655-8025

Clarendon Hills Location
200 West Burlington Avenue
Clarendon Hills, IL 60514
(630) 323-1240

Western Springs Location
1000 Hillgrove Avenue
Western Springs, IL 60558
(708) 246-7100


NORTH SHORE COMMUNITY BANK
& TRUST COMPANY
Wilmette Locations
Main Bank
1145 Wilmette Avenue
Wilmette, IL 60091
(847) 853-1145

Drive-thru
720 12th Street
Wilmette, IL 60091

Glencoe Locations
362 Park Avenue
Glencoe, IL 60022
(847) 835-1700

Drive-thru
633 Vernon Avenue
Glencoe, IL 60022

Winnetka Location
794 Oak Street
Winnetka, IL 60093
(847) 441-2265


LIBERTYVILLE BANK & TRUST COMPANY

Main Bank
507 North Milwaukee Avenue
Libertyville, IL 60048
(847) 367-6800

Drive-thru
201 Hurlburt Court
Libertyville, IL 60048
(847) 247-4045

South Libertyville Location
1167 South Milwaukee Avenue
Libertyville, IL 60048

BARRINGTON BANK & TRUST COMPANY

Main Bank
201 S. Hough Street
Barrington, IL 60010
(847) 842-4500



CRYSTAL LAKE BANK & TRUST COMPANY

Main Bank
70 N. Williams Street
Crystal Lake, IL 60014
(815) 479-5200

Drive-thru
27 N. Main Street
Crystal Lake, IL 60014


WINTRUST ASSET MANAGEMENT COMPANY

727 North Bank Lane
Lake Forest, IL 60045
(847) 234-2882

25 East First Street
Hinsdale, IL 60521
(630) 323-4404

1145 Wilmette Avenue
Wilmette, IL 60091
(847) 853-1145

794 Oak Street
Winnetka, IL 60093
(847) 441-2265

507 North Milwaukee Avenue
Libertyville, IL 60048
(847) 367-6800

201 S. Hough Street
Barrington, IL 60010
(847) 842-4500



FIRST INSURANCE FUNDING CORPORATION

520 Lake Cook Road, Suite 300
Deerfield, IL 60015
(847) 374-3000

                                     - 68 -
<PAGE>

                                  EXHIBIT 21.1
                                  ------------


                         Subsidiaries of the Registrant



                                             State of Organization
         Subsidiary                             or Incorporation
         ----------                             ----------------


Lake Forest Bank and Trust Company                  Illinois
North Shore Community Bank and Trust Company        Illinois
Hinsdale Bank and Trust Company                     Illinois
Libertyville Bank and Trust Company                 Illinois
Barrington Bank and Trust Company, N.A.             National Banking Association
Crystal Lake Bank and Trust Company, N.A.           National Banking Association
Crabtree Capital Corporation                        Delaware
First Insurance Funding Corporation                 Illinois
Wintrust Asset Management Company, N.A.             National Banking Association
Wintrust Capital Trust I                            Delaware

                                   EXHIBIT 23
                                   ----------



The Board of Directors
Wintrust Financial Corporation:


We consent to  incorporation  by reference in the  Registration  Statement  (No.
333-33459)  on Form S-8 of Wintrust  Financial  Corporation  of our report dated
March 19, 1999, relating to the consolidated statements of condition of Wintrust
Financial Corporation and subsidiaries as of December 31, 1998 and 1997, and the
related consolidated statements of operations,  changes in shareholders' equity,
and cash flows for each of the years in the three-year period ended December 31,
1998,  which report is incorporated by reference in the December 31, 1998 annual
report on Form 10-K of Wintrust Financial Corporation.


/s/ KPMG LLP

Chicago, Illinois
March 30, 1999

<TABLE> <S> <C>

<ARTICLE>  9
<LEGEND>
This schedule contains summary financial  information  extracted from the annual
audited  financial  statements of Wintrust  Financial  Corporation for the years
ended  December 31, 1998 and 1997, and is qualified in its entirety by reference
to such consolidated financial statements.
</LEGEND>
<CIK>                      0001015328
<NAME>                     WINTRUST FINANCIAL CORPORATION
<MULTIPLIER>               1,000
       
<S>                                               <C>                       <C>
<PERIOD-TYPE>                                          12-MOS                    12-MOS
<FISCAL-YEAR-END>                                 DEC-31-1998               DEC-31-1997
<PERIOD-START>                                    JAN-01-1998               JAN-01-1997
<PERIOD-END>                                      DEC-31-1998               DEC-31-1997
<CASH>                                                 33,924                    32,158
<INT-BEARING-DEPOSITS>                                  7,863                    85,100
<FED-FUNDS-SOLD>                                       18,539                    60,836
<TRADING-ASSETS>                                            0                         0
<INVESTMENTS-HELD-FOR-SALE>                           209,119                   101,934
<INVESTMENTS-CARRYING>                                  5,000                     5,001
<INVESTMENTS-MARKET>                                    5,001                     4,964
<LOANS>                                               992,062                   712,631
<ALLOWANCE>                                             7,034                     5,116
<TOTAL-ASSETS>                                      1,348,048                 1,053,400
<DEPOSITS>                                          1,229,154                   917,701
<SHORT-TERM>                                                0                    55,895
<LIABILITIES-OTHER>                                    12,639                    11,014
<LONG-TERM>                                            31,050                         0
                                       0                         0
                                                 0                         0
<COMMON>                                                8,150                     8,118
<OTHER-SE>                                             67,055                    60,672
<TOTAL-LIABILITIES-AND-EQUITY>                      1,348,048                 1,053,400
<INTEREST-LOAN>                                        75,369                    56,066
<INTEREST-INVEST>                                      12,610                     9,045
<INTEREST-OTHER>                                            0                         0
<INTEREST-TOTAL>                                       87,979                    65,111
<INTEREST-DEPOSIT>                                     49,069                    37,375
<INTEREST-EXPENSE>                                     51,215                    38,339
<INTEREST-INCOME-NET>                                  36,764                    26,772
<LOAN-LOSSES>                                           4,297                     3,404
<SECURITIES-GAINS>                                          0                       111
<EXPENSE-OTHER>                                        35,833                    27,254
<INCOME-PRETAX>                                         4,709                     1,058
<INCOME-PRE-EXTRAORDINARY>                              6,245                     4,846
<EXTRAORDINARY>                                             0                         0
<CHANGES>                                                   0                         0
<NET-INCOME>                                            6,245                     4,846
<EPS-PRIMARY>                                            0.77                      0.62
<EPS-DILUTED>                                            0.74                      0.60
<YIELD-ACTUAL>                                           3.43                      3.41 
<LOANS-NON>                                             3,137                     2,440
<LOANS-PAST>                                            2,288                     1,766
<LOANS-TROUBLED>                                            0                         0
<LOANS-PROBLEM>                                         5,143                     7,200
<ALLOWANCE-OPEN>                                        5,116                     3,636
<CHARGE-OFFS>                                          (2,737)                   (2,115)
<RECOVERIES>                                              358                       191
<ALLOWANCE-CLOSE>                                       7,034                     5,116
<ALLOWANCE-DOMESTIC>                                    6,225                     3,712
<ALLOWANCE-FOREIGN>                                         0                         0
<ALLOWANCE-UNALLOCATED>                                   809                     1,404
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission