HOUSEHOLD CONSUMER LOAN TRUST 1996-2
8-K, 1998-04-27
ASSET-BACKED SECURITIES
Previous: CHEVY CHASE HOME LOAN TRUST 1996-1, 8-K, 1998-04-27
Next: AMF BOWLING WORLDWIDE INC, 8-K, 1998-04-27






                    SECURITIES AND EXCHANGE COMMISSION

                          Washington, D.C.  20549


                                 FORM 8-K

                              CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of
                    the Securities Exchange Act of 1934



Date of Report          April 14, 1998                         



               HOUSEHOLD CONSUMER LOAN TRUST 1996-2               

           (Exact name of registrant as specified in its charter) 



                     HOUSEHOLD FINANCE CORPORATION               
                       (Administrator of the Trust)
           (Exact name as specified in Administrator's charter)

                                                              To be
      Delaware                   0-21981              Applied For 
(State or other juris-    (Commission File Numbers)   (IRS Employer
diction of incorpora-                                     Identification
tion of Administrator)                                     Number of
                                                           Registrant)

  2700 Sanders Road, Prospect Heights, Illinois      60070      
(Address of principal executive offices of             (Zip Code)
     Administrator)


Administrator's telephone number, including area code 847/564-5000




<PAGE>



Item 7.   FINANCIAL STATEMENTS AND EXHIBITS

     (c)  Exhibits

          99   Statement to Series 1996-2 Participants with respect to the
               distribution on April 14, 1998 as provided for under Article
               V of the Pooling and Servicing Agreement dated as of September
               1, 1995 among Household Finance Corporation, as Servicer and
               The Chase Manhattan Bank, N.A., as Deposit Trustee and Section
               5 of the Series 1996-2 Supplement to the Pooling and Servicing
               Agreement, (b) Noteholders with respect to the Payment Date on
               April 15, 1998 as provided for under Section 3.23 of the
               Indenture dated as of August 1, 1996 between Household
               Consumer Loan Trust 1996-2 and The Bank of New York, as
               Indenture Trustee, and (c) Certificateholders with respect to
               the Payment Date on April 15, 1998 as provided for under
               Section 5.04 of the Trust Agreement dated as of August 1, 1996
               between Household Consumer Loan Corporation and The Chase
               Manhattan Bank Delaware, as Owner Trustee.
          



























                                    -2-












                                 SIGNATURE



     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Administrator has duly caused this report to be signed on behalf of the
undersigned hereunto duly authorized.





                              HOUSEHOLD FINANCE CORPORATION,
                         as Administrator of and on behalf of the
                           HOUSEHOLD CONSUMER LOAN TRUST 1996-2 
                                      (Registrant)


     
                         By:   /s/ J. W. Blenke                
                              J. W. Blenke
                              Authorized Representative

Dated: April 27, 1998          
                          















                                    -3-<PAGE>






                               EXHIBIT INDEX

Exhibit

Number    Exhibit                                                     Page
                                                                      
                                                                           
                                                                      5    
99        Statement to Series 1996-2 Participants with respect to the  
          distribution on April 14, 1998 as provided for under Article
          V of the Pooling and Servicing Agreement dated as of September
          1, 1995 among Household Finance Corporation, as Servicer and
          The Chase Manhattan Bank, N.A., as Deposit Trustee and Section
          5 of the Series 1996-2 Supplement to the Pooling and Servicing
          Agreement, (b) Noteholders with respect to the Payment Date on
          April 15, 1998 as provided for under Section 3.23 of the
          Indenture dated as of August 1, 1996 between Household
          Consumer Loan Trust 1996-2 and The Bank of New York, as
          Indenture Trustee, and (c) Certificateholders with respect to
          the Payment Date on April 15, 1998 as provided for under
          Section 5.04 of the Trust Agreement dated as of August 1, 1996
          between Household Consumer Loan Corporation and The Chase
          Manhattan Bank Delaware, as Owner Trustee.
          













U:\WP\HFS088\8K\HCLT96-2.8K


                                    -4-

Household Consumer Loan Deposit Trust 
Collateral Report

Number of Due Periods Since Inception                          30
Due Period                                                     01-Mar-98
Distribution Date                                              14-Apr-98
Payment Date                                                   15-Apr-98
*** Trust Portfolio Summary ***
Annualized Cash Yield                                          18.98%
Annualized Gross Losses                                        -8.34%
Annualized Portfolio Yield                                  10.64%
Contractual Delinquency Status of Credit Lines:    (Principal / Principal)
     30 -   59 days  ($)                                    214168844.37
     30 -   59 days (%)                                     5.30%
     60 -   89 days ($)                                     79503652.19
     60 -   89 days (%)                                     1.97%
     90 - 119 days ($)                                      52037234.87
     90 - 119 days (%)                                      1.29%
   120 - 149 days ($)                                       44464698.7
   120 - 149 days (%)                                       1.10%
   150 - 179 days ($)                                       40472882.35
   150 - 179 days (%)                                       1.00%
   180 - 209 days ($)                                       40363218.85
   180 - 209 days (%)                                       1.00%
   210 - 239 days ($)                                       36920374.25
   210 - 239 days (%)                                       0.91%
   240 - 269 days ($)                                       34283268.66
   240 - 269 days (%)                                       0.85%
   270 - 299 days ($)                                       33661992
   270 - 299 days (%)                                       0.83%
            300+ days  ($)                                  5445568.07
            300+ days (%)                                   0.13%
Additional Balances on Existing Credit Lines (draws-prin only)49,138,951.67
Principal Collections                                         119,969,234.55
Defaulted Receivables                                         28,769,674.72
Finance Charge  & Administrative Collections                  64,141,880.79
Recoveries                                                    1,316,802.00
Average Principal Balance                                     4,139,038,941.67
Personal Homeowner Lines as % of Total Principal              29.90%
<PAGE>
Household Finance Corporation
Household Consumer Loan Corporation
Household Consumer Loan Trust Series 1996-2

No. of PMTs Since Issuance:                                                 20
Distribution Date:                                                    04/14/98
Payment Date:                                                         04/15/98
Collection Period Beginning:                                          03/01/98
Collection Period Ending:                                             03/31/98
Note and Certificate Accrual Beginning:                               03/16/98
Note and Certificate Accrual Ending:                                  04/15/98

PAYMENT CALCULATIONS:
OC Balance as % of Beginning Participation Invested Amount               6.59%
OC Balance as % of Ending Participation Invested Amount                  6.77%
OC Balance as % of Ending Participation Invested Amount (3 month avg     6.42%
Does Early Amortization Start Based on OC/Part. Invstd. Amt. Test          ---
Is the MAP Over?                                                             0
Is this the Early Amortization Period?                                       0
Interest Allocation Percentage Calculation:
Numerator                                                       727,411,688.04
Denominator - Component (x)-Aggregate Receivables & Part Int  4,139,038,941.67
Denominator - Component (y) - Aggregate Numerators            4,049,933,184.08
Applicable Interest Allocation Percentage                               17.57%
Principal Allocation Percentage Calculation:
Numerator                                                       727,411,688.04
Denominator - Component (x)-Aggregate Receivables & Part Int  4,139,038,941.67
Denominator - Component (y) - Aggregate Numerators            3,856,384,796.98
Applicable Principal Allocation Percentage                              17.57%
Default Allocation Percentage Calculation:
Numerator                                                       727,411,688.04
Denominator - Component (x)-Aggregate Receivables & Part Int  4,139,038,941.67
Denominator - Component (y) - Aggregate Numerators            4,049,933,184.08
Default Allocation Percentage (Floating Allocation Percentage)          17.57%
Minimum Principal Amount Calculation:
1.8% of Participation Invested Amount                            13,093,410.38
Series Participation Interest Default Amount (Sec.4.11(a)(iii))   5,056,100.69
Excess of (i) 1.8% of Part. Inv. Amt.  over (ii) Series Part. Int 8,037,309.69
Minimum Principal Amount                                          8,037,309.69
Investor Principal Collections                                   12,448,004.56
Investor Finance Charge and Admin. Collections (4.11a)           11,503,977.52
Investor Allocated Defaulted Amounts                              5,056,100.69
DEPOSIT TRUST CALCULATIONS
Beginning Participation Unpaid Principal Balance                727,411,688.04
Beginning Participation Invested Amount                         727,411,688.04
Ending Participation Unpaid Principal Balance                   709,907,582.79
Ending Participation Invested Amount                            709,907,582.79
Beginning Participation Unpaid Principal Balance x (PRIME-1.50%)  4,526,117.17
Note Interest & Cert Yield Amounts Due Pursuant to Sec. 3.05      3,382,692.91
Participation Invested Amount x 25bps per annum                     151,544.10
Participation Interest Distribution Amount                        4,526,117.17
Application of Investor Finance Charges & Administrative Collections:
Investor Finance Charge and Admin. Collections (4.11a)           11,503,977.52
Servicing Fee if HFC is not the Servicer (Sec. 4.11 (a)(i)                0.00
Series Participation Interest  Monthly Interest (Sec.4.11(a)(ii)) 4,526,117.17
Series Participation Interest Default Amount (Sec.4.11(a)(iii))   5,056,100.69
Reimbursed  Series Particpation Interest Charge-Offs (Sec.4.11(a)(i       0.00
Servicing Fee if HFC is the Servicer (Sec. 4.11 (a)(v))           1,212,352.82
Excess (Sec. 4.11 (a)(vi))                                          709,406.84
Reconciliation Check                                                      0.00
Series Participation Interest Monthly Principal                  17,504,105.25
Beginning Unreimbursed Participation Interest Charge-Offs                 0.00
Series Participation Interest Charge-Offs   (Sec. 4.12 (a))               0.00
Reimbursed  Series Particpation Interest Charge-Offs (Sec.4.11(a)(i       0.00
Ending Unreimbursed Participation Interest Charge-Offs                    0.00

Available Investor Principal Collections                         17,504,105.25
Participation Interest Distribution Amount                        4,526,117.17
Series Participation Interest Charge-Offs                                 0.00
OWNER TRUST CALCULATIONS
Note Interest & Cert Yield Amounts Due Pursuant to Sec. 3.05      3,382,692.91
Excess Interest                                                   1,143,424.26
Beginning Net Charge-Offs                                                 0.00
Reversals                                                                 0.00
+Available Investor Principal Collections                        17,504,105.25
+Series Participation Interest Charge Offs                                0.00
+ Lesser of Excess Interest and Carryover Charge Offs                     0.00
Optimum Monthly Principal                                        17,504,105.25
Are the Notes Retired ?                                                   0.00
Accelerated Principal Payment                                       151,544.10
Beginning Class A-1 Security Balance                            473,093,118.58
Beginning Class A-2 Security Balance                             52,240,000.00
Beginning Class A-3 Security Balance                             67,900,000.00
Beginning Class B Security Balance                               49,370,000.00
Beginning Certificate Security Balance                           36,886,000.00
Beginning Overcollateralization Amount plus APP                  48,074,113.56
Beginning Class A-1 Adjusted Balance                            473,093,118.58
Beginning Class A-2 Adjusted Balance                             52,240,000.00
Beginning Class A-3 Adjusted Balance                             67,900,000.00
Beginning Class B Adjusted Balance                               49,370,000.00
Beginning Certficate  Adjusted Balance                           36,886,000.00
Beginning Overcollateralization Amount plus APP                  48,074,113.56
Class A-1 Bal After Payment pursuant to clause in Sec3.05(a)(ii 455,589,013.33
Class A-2 Bal After Payment pursuant to clause in Sec3.05(a)(ii  52,240,000.00
Class A-3 Bal After Payment pursuant to clause in Sec3.05(a)(ii  67,900,000.00
Class B Bal After Payment pursuant to clause in Sec3.05(a)(ii)(  49,370,000.00
Certificate Bal After Payment pursuant to clause in Sec. 3.05(a)(36,886,000.00
Class A-2 Minimum Adjusted Principal Balance                     18,800,000.00
Class A-3 Minimum Adjusted Principal Balance                     24,500,000.00
Class B Minimum Adjusted Principal Balance                       17,800,000.00
Certificate Minimum Adjusted Principal Balance                    7,900,000.00
Minimum Overcollateralization Amount                             14,800,000.00
Certificate Minimum Balance Target                               21,513,039.39
Scheduled Certificate Payment to Certificate Minimum Bal Target  15,372,960.61
Class A-1 Targeted Balance                                      369,151,943.05
Class A-2 Targeted Balance                                      (9,863,598.77)
Class A-3 Targeted Balance                                       37,424,024.53
Class B Targeted Balance                                         41,890,583.70
Certificate Targeted Balance                                     24,466,424.93
Class A-1:  Payment Required to get to Target                   103,941,175.53
Class A-2:  Payment Required to get to Target or Minimum Adj Bal 33,440,000.00
Class A-3:  Payment Required to get to Target or Minimum Adj Bal 30,475,975.47
Class B: Payment Required to get to Target or Minimum Adj Bal     7,479,416.30
Certificate: Payment Required to get to Target or Minimum Adj Bal12,419,575.07
OC: Payment to get to Minimum Overcollateralization Amount       33,274,113.56
Section 3.05 Payment of Principal and Interest;  Defaulted Interest       0.00
Pay Certificate Yield in step (ii) (1= Yes)                               1.00
Remittances on the Participation                                 22,030,222.42
Interest and Yield
(i) Pay Class A-1 Interest Distribution - Sec.3.05(a)(i)(a)       2,309,285.79
    Pay Class A-2 Interest Distribution - Sec.3.05(a)(i)(b)         261,526.50
    Pay Class A-3 Interest Distribution - Sec.3.05(a)(i)(c)         345,582.71
    Pay Class B Interest Distribution - Sec.3.05(a)(i)(d)           260,735.31
    Pay Certificates the Certificate Yield - Sec.3.05(a)(i)(e)      205,562.60
Principal up to Optimum Monthly Principal
(ii)Pay Class A-1 to Targeted Principal Balance - Sec.3.05(a)(i  17,504,105.25
    Pay Class A-2 to Targeted Principal Balance - Sec.3.05(a)(i           0.00
    Pay Class A-3 to Targeted Principal Balance - Sec.3.05(a)(i           0.00
    Pay Class B to Targeted Principal Balance - Sec.3.05(a)(ii)           0.00
    ONLY Pay CertificateYield if not paid pursuant to Sec. 3.05 (         0.00
Principal up to Optimal Monthly Principal
(iii)Pay Certificate to Targeted Principal Balance - Sec.3.05(a)          0.00
(iv) Pay OC Remaining Optimal Monthly Principal Amount - Sec.3.05(        0.00
Principal up to the Accelerated Principal Payment Amount
(v)  Pay Class A-1 to Targeted Principal Balance - Sec. 3.05 (a)(v)(151,544.10
     Pay Class A-2 to Targeted Principal Balance - Sec. 3.05 (a)(v        0.00
     Pay Class A-3 to Targeted Principal Balance - Sec. 3.05 (a)(v        0.00
     Pay Class B to Targeted Principal Balance - Sec. 3.05 (a)(v)(        0.00
     Pay Class A-1 to zero - Sec. 3.05 (a)(v)(e)                          0.00
     Pay Class A-2 to zero - Sec. 3.05 (a)(v)(f)                          0.00
     Pay Class A-3 to zero - Sec. 3.05 (a)(v)(g)                          0.00
     Pay Class B to zero - Sec. 3.05 (a)(v)(h)                            0.00
Principal up to Optimal Monthly Principal
(vi) Pay Class A-1 to zero - Sec. 3.05 (a)(vi)(a)                         0.00
     Pay Class A-2 to zero - Sec. 3.05 (a)(vi)(b)                         0.00
     Pay Class A-3 to zero - Sec. 3.05 (a)(vi)(c)                         0.00
     Pay Class B to zero - Sec. 3.05 (a)(vi)(d)                           0.00
     Pay Certificates up to Certificate Min. Bal. or zero - Sec. 3        0.00
     Pay HCLC Optimum Monthly Principal provided OC > zero - Sec.         0.00
(vii)  Remaining Amounts to HCLC - Sec. 3.05 (a)(vii)               991,880.16
Total Reconciliation Check     (shou                                      0.00
Accelerated Principal Reconciliation                  (should equal $     0.00
Optimum Monthly Principal Reconciliation        (should equal charge-     0.00
BOND SUMMARY:
Beginning Class A-1 Note Security Balance                      $473,093,118.58
Beginning Class A-2 Note Security Balance                       $52,240,000.00
Beginning Class A-3 Note Security Balance                       $67,900,000.00
Beginning Class B     Note Security Balance                     $49,370,000.00
Beginning Certificate Security Balance                          $36,886,000.00
Beginning Overcollateralization Amount                          $47,922,569.46
Beginning Class A-1 Adjusted Balance                           $473,093,118.58
Beginning Class A-2 Adjusted Balance                            $52,240,000.00
Beginning Class A-3 Adjusted Balance                            $67,900,000.00
Beginning Class B    Adjusted Balance                           $49,370,000.00
Beginning Certficate  Adjusted Balance                          $36,886,000.00
Beginning Overcollateralization Amount                          $47,922,569.46
Ending Class A-1 Note Security Balance                         $455,437,469.22
Ending Class A-2 Note Security Balance                          $52,240,000.00
Ending Class A-3 Note Security Balance                          $67,900,000.00
Ending Class B    Note Security Balance                         $49,370,000.00
Ending Certificate Security Balance                             $36,886,000.00
Ending Overcollateralization Amount                             $48,074,113.56
Ending Class A-1 Adjusted Balance                              $455,437,469.22
Ending Class A-2 Adjusted Balance                               $52,240,000.00
Ending Class A-3 Adjusted Balance                               $67,900,000.00
Ending Class B    Adjusted Balance                              $49,370,000.00
Ending Certficate  Adjusted Balance                             $36,886,000.00
Ending Overcollateralization Amount                             $48,074,113.56
Class A-1 Note Rate Capped at 13%                                        5.86%
Class A-2 Note Rate Capped at 15%                                        6.01%
Class A-3 Note Rate Capped at 15%                                        6.11%
Class B    Note Rate Capped at 15%                                       6.34%
Certificate Rate Capped at 16%                                           6.69%
Class A-1 Interest Due                                           $2,309,285.79
Class A-2 Interest Due                                             $261,526.50
Class A-3 Interest Due                                             $345,582.71
Class B Interest Due                                               $260,735.31
Certificate Yield  Due                                             $205,562.60
Class A-1 Interest Paid                                          $2,309,285.79
Class A-2 Interest Paid                                            $261,526.50
Class A-3 Interest Paid                                            $345,582.71
Class B Interest Paid                                              $260,735.31
Certificate Yield Paid                                             $205,562.60
Class A-1 Unpaid Interest                                                $0.00
Class A-2 Unpaid Interest                                                $0.00
Class A-3 Unpaid Interest                                                $0.00
Class B     Unpaid Interest                                              $0.00
Certificate Unpaid Yield                                                 $0.00
Class A-1 Principal Paid                                        $17,655,649.35
Class A-2 Principal Paid                                                 $0.00
Class A-3 Principal Paid                                                 $0.00
Class B    Principal Paid                                                $0.00
Certificate    Principal Paid                                            $0.00
OC           Principal Paid                                              $0.00
Beginning Class A-1 Net Charge-Off                                       $0.00
Beginning Class A-2 Net Charge-Off                                       $0.00
Beginning Class A-3 Net Charge-Off                                       $0.00
Beginning Class B    Net Charge-Off                                      $0.00
Beginning Certificate Net Charge-Off                                     $0.00
Beginning OC Net Charge-Off                                              $0.00
Reversals Allocated to Class A-1                                         $0.00
Reversals Allocated to Class A-2                                         $0.00
Reversals Allocated to Class A-3                                         $0.00
Reversals Allocated to Class B                                           $0.00
Reversals Allocated to Certificates                                      $0.00
Reversals Allocated to OC  plus Acclerated Principal Payments      $151,544.10
 Total Charge-Offs:                                                      $0.00
Charge-Offs Allocated to Class A-1                                       $0.00
Charge-Offs Allocated to Class A-2                                       $0.00
Charge-Offs Allocated to Class A-3                                       $0.00
Charge-Offs Allocated to Class B                                         $0.00
Charge-Offs Allocated to Certificates                                    $0.00
Charge-Offs Allocated to OC                                              $0.00
Ending Class A-1 Net Charge-Off                                          $0.00
Ending Class A-2 Net Charge-Off                                          $0.00
Ending Class A-3 Net Charge-Off                                          $0.00
Ending Class B     Net Charge-Off                                        $0.00
Ending Certificate Net Charge-Off                                        $0.00
Ending OC Net Charge-Off                                                 $0.00
Bond Balance Reconciliation    (should equal $0.00)                    ($0.00)
Certificate Balance/Participation Invested Amount (Beginning of Month    5.07%
Designated Certificate / Certificate Security (Balance Begin of Mon  1.000000%
Designated Certificate  - Beginning of Month                       $368,860.00
Principal Payments in Respect of  Designated Certificate (Sec.3.05(      $0.00
Designated Certificate  - End of Month                             $368,860.00
Interest Payments in Respect of Designated Certificate (Sec.3.05(ii  $2,055.63
Designated Certificateholder Accelerated Principal Paymts-Begin  $3,518,569.46
Accelerated Principal Payment (Sec. 3.05 (vi))                     $151,544.10
Payments to Holder of Designated Certificate in respect to Acc Prin      $0.00
Designated Certificateholder Accelerated Principal Paymts-Ending $3,670,113.56
Designated Certificateholder Holdback Amount (Begin of Month)   $44,404,000.00
Payments to Designated Certificates in Reduction of Holdback Amount (    $0.00
Designated Certificateholder Holdback Amount (End of Month)     $44,404,000.00
Remaining Payments to Designated Certificates (Sec. 3.05 paragraph fo    $0.00
Remaining Amounts to Issuer (Sec. 3.05 (x))                        $991,880.16<PAGE>
MONTHLY SECURITY  REPORT
HOUSEHOLD CONSUMER LOAN TRUST 1996-2
Ending Pool Principal Balance                                $4,039,605,630.73
Series 1996-2 Participation Invested Amount                    $709,907,582.79
Seller Amount                                                   $84,831,574.75
Remittances on the Participation                                $22,030,222.42
Optimum Monthly Principal                                       $17,504,105.25
Accelerated Principal Payment                                      $151,544.10
Beginning Class A-1 Note Security Balance                      $473,093,118.58
Beginning Class A-2 Note Security Balance                       $52,240,000.00
Beginning Class A-3 Note Security Balance                       $67,900,000.00
Beginning Class B Note Security Balance                         $49,370,000.00
Beginning Certificate Security Balance                          $36,886,000.00
Beginning Overcollateralization Amount                          $47,922,569.46
Beginning Class A-1 Adjusted Balance                           $473,093,118.58
Beginning Class A-2 Adjusted Balance                            $52,240,000.00
Beginning Class A-3 Adjusted Balance                            $67,900,000.00
Beginning Class B Adjusted Balance                              $49,370,000.00
Beginning Certificate  Adjusted Balance                         $36,886,000.00
Beginning Overcollateralization Amount                          $47,922,569.46
Ending Class A-1 Note Security Balance                         $455,437,469.22
Ending Class A-2 Note Security Balance                          $52,240,000.00
Ending Class A-3 Note Security Balance                          $67,900,000.00
Ending Class B Note Security Balance                            $49,370,000.00
Ending Certificate Security Balance                             $36,886,000.00
Ending Overcollateralization Amount                             $48,074,113.56
Ending Class A-1 Adjusted Balance                              $455,437,469.22
Ending Class A-2 Adjusted Balance                               $52,240,000.00
Ending Class A-3 Adjusted Balance                               $67,900,000.00
Ending Class B Adjusted Balance                                 $49,370,000.00
Ending Certificate  Adjusted Balance                            $36,886,000.00
Ending Overcollateralization Amount                             $48,074,113.56
Class A-1 Note Rate Capped at 13%                                    5.857500%
Class A-2 Note Rate Capped at 15%                                    6.007500%
Class A-3 Note Rate Capped at 15%                                    6.107500%
Class B Note Rate Capped at 15%                                      6.337500%
Certificate Rate Capped at 16%                                       6.687500%
Class A-1 Interest Due                                           $2,309,285.79
Class A-2 Interest Due                                             $261,526.50
Class A-3 Interest Due                                             $345,582.71
Class B Interest Due                                               $260,735.31
Certificate Yield  Due                                             $205,562.60
Class A-1 Interest Paid                                          $2,309,285.79
Class A-2 Interest Paid                                            $261,526.50
Class A-3 Interest Paid                                            $345,582.71
Class B Interest Paid                                              $260,735.31
Certificate Yield Paid                                             $205,562.60
Class A-1 Unpaid Interest                                                $0.00
Class A-2 Unpaid Interest                                                $0.00
Class A-3 Unpaid Interest                                                $0.00
Class B Unpaid Interest                                                  $0.00
Cetificate Unpaid Yield                                                  $0.00
Class A-1 Principal Paid                                        $17,655,649.35
Class A-2 Principal Paid                                                 $0.00
Class A-3 Principal Paid                                                 $0.00
Class B Principal Paid                                                   $0.00
Certificate  Principal Paid                                              $0.00
OC Principal Paid                                                        $0.00
Beginning Class A-1 Net Charge-Off                                       $0.00
Beginning Class A-2 Net Charge-Off                                       $0.00
Beginning Class A-3 Net Charge-Off                                       $0.00
Beginning Class B Net Charge-Off                                         $0.00
Beginning Certificate Net Charge-Off                                     $0.00
Beginning OC Net Charge-Off                                              $0.00
Reversals Allocated to Class A-1                                         $0.00
Reversals Allocated to Class A-2                                         $0.00
Reversals Allocated to Class A-3                                         $0.00
Reversals Allocated to Class B                                           $0.00
Reversals Allocated to Certificates                                      $0.00
Reversals Allocated to OC  plus Acclerated Principal Payments      $151,544.10
 Total Charge-Offs:                                                      $0.00
Charge-Offs Allocated to Class A-1                                       $0.00
Charge-Offs Allocated to Class A-2                                       $0.00
Charge-Offs Allocated to Class A-3                                       $0.00
Charge-Offs Allocated to Class B                                         $0.00
Charge-Offs Allocated to Certificates                                    $0.00
Charge-Offs Allocated to OC                                              $0.00
Ending Class A-1 Net Charge-Off                                          $0.00
Ending Class A-2 Net Charge-Off                                          $0.00
Ending Class A-3 Net Charge-Off                                          $0.00
Ending Class B Net Charge-Off                                            $0.00
Ending Certificate Net Charge-Off                                        $0.00
Ending OC Net Charge-Off                                                 $0.00
Interest paid per $1,000 Class A-1                                    2.908420
Principal paid per $1,000 Class A-1                                  22.236334
Interest paid per $1,000 Class A-2                                    5.006250
Principal paid per $1,000 Class A-2                                   0.000000
Interest paid per $1,000 Class A-3                                    5.089583
Principal paid per $1,000 Class A-3                                   0.000000
Interest paid per $1,000 Class B                                      5.281250
Principal paid per $1,000 Class B                                     0.000000
Yield Paid per $1,000 Certificate                                     5.572917
Principal Paid per $1,000 Certificate                                 0.000000
<PAGE>
BLOOMBERG SUMMARY

HOUSEHOLD CONSUMER LOAN TRUST 1996-2
Distribution Date                                                    15-Apr-98
Due Period                                                              Mar-98
Monthly Payment Rate (including charge offs)                             3.59%
Monthly Draw Rate                                                        1.19%
Monthly Net Payment Rate                                                 2.41%
Actual Payment Rate                                                      2.41%
Annualized Cash Yield                                                   18.98%
Annualized Gross Losses                                                  8.34%
Annualized Portfolio Yield                                              10.64%
Weighted Coupon                                                          5.97%
Excess Servicing                                                         4.66%
Ending Overcollateralization Percentage (3 mo avg)                       6.59%
Trigger Level                                                            4.25%
Excess Overcollateralization                                             2.34%
Delinquencies:                                       (Principal/Principal)
      30-59 days (Del Stat 1)                                            5.30%
      60-89 days (Del Stat 2)                                            1.97%
      90+ days (Del Stat 3+)                                             7.12%
Total Participation Balance (ending)                            709,907,582.79





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission