HOUSEHOLD CONSUMER LOAN TRUST 1996-2
8-K, 1999-06-03
ASSET-BACKED SECURITIES
Previous: BANK OF AMERICA MORTGAGE SECURITIES INC, 8-K, 1999-06-03
Next: GOLD BANC CORP INC, POS AM, 1999-06-03






                    SECURITIES AND EXCHANGE COMMISSION

                          Washington, D.C.  20549


                                 FORM 8-K

                              CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of
                    the Securities Exchange Act of 1934



Date of Report          May 14, 1999



               HOUSEHOLD CONSUMER LOAN TRUST 1996-2

           (Exact name of registrant as specified in its charter)



                     HOUSEHOLD FINANCE CORPORATION
                       (Administrator of the Trust)
           (Exact name as specified in Administrator's charter)

                                                              To be
      Delaware                   0-21981              Applied For
(State or other juris-    (Commission File Numbers)   (IRS Employer
diction of incorpora-                                     Identification
tion of Administrator)                                     Number of
                                                           Registrant)

  2700 Sanders Road, Prospect Heights, Illinois      60070
(Address of principal executive offices of             (Zip Code)
     Administrator)


Administrator's telephone number, including area code 847/564-5000








Item 7.   FINANCIAL STATEMENTS AND EXHIBITS

     (c)  Exhibits

          99   Statement to Series 1996-2 Participants with respect to the
               distribution on May 14, 1999 as provided for under Article V
               of the Pooling and Servicing Agreement dated as of September
               1, 1995 among Household Finance Corporation, as Servicer and
               The Chase Manhattan Bank, N.A., as Deposit Trustee and Section
               5 of the Series 1996-2 Supplement to the Pooling and Servicing
               Agreement, (b) Noteholders with respect to the Payment Date on
               May 17, 1999 as provided for under Section 3.23 of the
               Indenture dated as of August 1, 1996 between Household
               Consumer Loan Trust 1996-2 and The Bank of New York, as
               Indenture Trustee, and (c) Certificateholders with respect to
               the Payment Date on May 17, 1999 as provided for under Section
               5.04 of the Trust Agreement dated as of August 1, 1996 between
               Household Consumer Loan Corporation and The Chase Manhattan
               Bank Delaware, as Owner Trustee.




























                                    -2-












                                 SIGNATURE



     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Administrator has duly caused this report to be signed on behalf of the
undersigned hereunto duly authorized.





                              HOUSEHOLD FINANCE CORPORATION,
                         as Administrator of and on behalf of the
                           HOUSEHOLD CONSUMER LOAN TRUST 1996-2
                                      (Registrant)



                         By:   /s/ J. W. Blenke
                              J. W. Blenke
                              Authorized Representative

Dated: May 24, 1999
















                                    -3-








                                 SIGNATURE



     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Administrator has duly caused this report to be signed on behalf of the
undersigned hereunto duly authorized.





                              HOUSEHOLD FINANCE CORPORATION,
                         as Administrator of and on behalf of the
                           HOUSEHOLD CONSUMER LOAN TRUST 1996-2
                                    (Registrant)




                         By:
                              J. W. Blenke
                              Authorized Representative

Dated:   May 24, 1999
















                                    -3-







                               EXHIBIT INDEX

Exhibit

Number    Exhibit                                                     Page


                                                                      5
99        Statement to Series 1996-2 Participants with respect to the
          distribution on May 14, 1999 as provided for under Article V
          of the Pooling and Servicing Agreement dated as of September
          1, 1995 among Household Finance Corporation, as Servicer and
          The Chase Manhattan Bank, N.A., as Deposit Trustee and Section
          5 of the Series 1996-2 Supplement to the Pooling and Servicing
          Agreement, (b) Noteholders with respect to the Payment Date on
          May 17, 1999 as provided for under Section 3.23 of the
          Indenture dated as of August 1, 1996 between Household
          Consumer Loan Trust 1996-2 and The Bank of New York, as
          Indenture Trustee, and (c) Certificateholders with respect to
          the Payment Date on May 17, 1999 as provided for under Section
          5.04 of the Trust Agreement dated as of August 1, 1996 between
          Household Consumer Loan Corporation and The Chase Manhattan
          Bank Delaware, as Owner Trustee.














U:\WP\HFS088\8K\HCLT96-2.8K


                                    -4-




Household Consumer Loan Trust, Series 1996-2    Deposit Trust
Calculations
Previous Due Period Ending
                     Mar 31, 1999
Current Due Period Ending
                     Apr 30, 1999
Prior Distribution Date
                     Apr 14, 1999
Distribution Date
                     May 14, 1999


Beginning Trust Principal Receivables
                 4,271,285,936.24
FC&A Collections (Includes Recoveries)
                    68,863,656.32
Principal Collections
                   138,530,617.72
Additional Balances
                    59,687,529.47
Net Principal Collections
                    78,843,088.25
Defaulted Amount
                    31,797,083.36
Miscellaneous Payments
                             0.00
Principal Recoveries
                     1,278,559.00


Beginning Participation Invested Amount
                   518,971,396.27
Beginning Participation Unpaid Principal Balance
                   518,971,396.27
Ending Participation Invested Amount
                   505,528,352.37
Ending Participation Unpaid Principal Balance
                   505,528,352.37


Accelerated Amortization Date
                     Jul 31, 2001
Is it the Accelerated Amortization Period?  0=No
                                0


OC Balance as % of Ending Participation Invested Amount (3 month
average)                     8.947%
Is it Early Amortization?  (No, if 3 month OC Average  >or=4.25%)
                                0


Investor Finance Charges and Administrative Collections

Numerator for Floating Allocation
                   518,971,396.27
Numerator for Fixed Allocation
                   533,069,129.35
Denominator - Max(Sum of Numerators, Principal Receivables)
                 4,271,285,936.24
Applicable Allocation Percentage
                         12.1502%
Investor FC&A Collections
                     8,367,097.97


Series Participation Interest Default Amount

Numerator for Floating Allocation
                   518,971,396.27
Denominator - Max(Sum of Numerators, Principal Receivables)
                 4,271,285,936.24
Floating Allocation Percentage
                         12.1502%
Series Participation Interest Default Amount
                     3,863,421.23




Principal Allocation Components

Numerator for Floating Allocation
                   518,971,396.27
Numerator for Fixed Allocation
                   533,069,129.35
Denominator - Max(Sum of Numerators, Principal Receivables)
                 4,271,285,936.24




Series Participation Interest Monthly Interest

(a) Series Participation Interest Pass Through Rate, [Max(b,c)]
                          6.2500%
(b) Prime Rate minus 1.50%
                          6.2500%
(c) Rate Sufficient to Cover Interest, Yield and Accelerated
Principal Pmt Amount            5.3830%
(d) Series Participation Interest Unpaid Principal Balance
                   518,971,396.27
(e) Actual days in the Interest Period
                               30
Series Participation Monthly Interest, [a*d*e]
                     2,702,976.02


Series Participation Interest Interest Shortfall
                             0.00
Previous Series Participation Interest Interest Shortfall
                             0.00


Additional Interest
                             0.00


Series Participation Interest Monthly Principal

Available Investor Principal Collections, [a+m+n]
                    13,443,043.90


(a) Investor Principal Collections, [Max(b,h) or e]
                     9,579,622.67
(b) prior to Accelerated Amort. Date or not Early Amort. Period,
[c*d]                  9,579,622.67
(c) Floating Allocation Percentage
                         12.1502%
(d) Net Principal Collections
                    78,843,088.25
(e) after Accelerated Amort Date or Early Amort Period, [f*g]
                    17,289,031.19
(f) Fixed Allocation Percentage
                         12.4803%
(g) Collections of Principal


                   138,530,617.72


(h) Minimum Principal Amount, [Min(i,l)]
                     5,478,063.90
(i)  Floating Allocation Percentage of Principal Collections
                    16,831,799.41
(j)  1.8% of the Series Participation Interest Invested Amount
                     9,341,485.13
(k) Series Participation Interest Net Default Payment Amount
                     3,863,421.23
(l)  the excess of (j) over (k)
                     5,478,063.90


(m) Series Participation Interest Net Default Payment Amount
                     3,863,421.23


(n) Optional Repurchase Amount (principal only) at Sec. 9
                             0.00


Application of Investor Finance Charges and Admin Collections

Investor Finance Charges and Admin. Collections [Sec. 4.11(a)]
                     8,367,097.97
Series Servicing Fee paid if HFC is not the Servicer [Sec.
4.11(a)(i)]                          0.00
plus any unpaid Series Servicing Fee of other than HFC
                             0.00
Series Participation Interest Monthly Interest [Sec. 4.11(a)(ii)]
                     2,702,976.02
Series Participation Interest Interest Shorfall [Sec. 4.11(a)(ii)]
                            0.00
Additional Interest [Sec. 4.11(a)(ii)]
                             0.00
Series Participation Interest Default Amount [Sec. 4.11(a)(iii)]
                     3,863,421.23
Reimbursed Series Participation Interest Charge-Offs [Sec.
4.11(a)(iv)]                         0.00
Servicing Fee Paid [Sec. 4.11(a)(v)]
                       864,952.33
Excess [Sec. 4.11(a)(vi)]
                       935,748.39


Series Participation Investor Charge Off [Sec. 4.12(a)]
                             0.00
Series 1996-2  Owner Trust Calculations


Due Period Ending                                         Apr 30,
1999

Payment Date                                              May 17,
1999




Calculation of Interest Expense





Index (LIBOR)
4.926250%

Accrual end date, accrual beginning date and days in      May 17,
1999      Apr 15, 1999               32

Interest Period
                                                             Class
A-1         Class A-2        Class A-3          Class B
Certificates   Overcoll Amount
Beginning Unpaid Principal Balance
269,754,069.99     52,240,000.00    67,900,000.00    49,370,000.00
  35,483,701.53     44,223,624.75
Previously unpaid interest/yield
0.00              0.00             0.00             0.00
  0.00
Spread to index
0.17%             0.32%            0.42%            0.65%
  1.00%
Rate (capped at 13%, 15%, 15%, 15%, 16%)
5.096250%         5.246250%        5.346250%        5.576250%
  5.926250%
Interest/Yield  Payable on the Principal Balance
1,221,985.94        243,612.53       322,675.89       244,710.63
    186,920.25
Interest on previously unpaid interest/yield
0.00              0.00             0.00             0.00
  0.00
Interest/Yield Due
1,221,985.94        243,612.53       322,675.89       244,710.63
    186,920.25
Interest/Yield Paid



1,221,985.94        243,612.53       322,675.89       244,710.63
    186,920.25



Summary





Beginning Security Balance



269,754,069.99     52,240,000.00    67,900,000.00    49,370,000.00
  35,483,701.53     44,223,624.75
Beginning Adjusted Balance



269,754,069.99     52,240,000.00    67,900,000.00    49,370,000.00
  35,483,701.53
Principal Paid
                 0.00             0.00             0.00
5,310,002.34      1,253,714.80

6,987,445.80
Ending Security Balance



262,766,624.19     52,240,000.00    67,900,000.00    49,370,000.00
  30,173,699.19     43,078,028.99
Ending Adjusted Balance



262,766,624.19     52,240,000.00    67,900,000.00    49,370,000.00
  30,173,699.19
Ending Certificate Balance as % Participation

5.9687%
Interest Invested Amount
Targeted Balance
                         73,162,374.15    56,794,923.33
30,173,699.19

262,874,743.23     54,528,310.20
Minimum Adjusted Balance
        18,800,000.00    24,500,000.00    17,800,000.00
7,900,000.00     14,800,000.00
Certificate Minimum Balance

15,319,531.19
Ending OC Amount as Holdback Amount

          37,981,306.03
Ending OC Amount as Accelerated Prin Pmts

           5,096,722.96



Beginning Net Charge offs
0.00              0.00             0.00             0.00
  0.00              0.00
Reversals
0.00              0.00             0.00             0.00
  0.00              0.00
Charge offs
0.00              0.00             0.00             0.00
  0.00              0.00
Ending Net Charge Offs
0.00              0.00             0.00             0.00
  0.00              0.00



Interest/Yield Paid per $1000
$1.5390251        $4.6633333       $4.7522222       $4.9566666
  $5.0675121
Principal Paid per $1000
$8.8003096        $0.0000000       $0.0000000       $0.0000000
$143.9571203



Series 1996-2  Owner Trust Calculations

Due Period
                       April 1999
Payment Date
                     May 17, 1999


Optimum Monthly Principal  [a+b+c]

(a) Available Investor Principal Collections
                    13,443,043.90
(b) Series Participation Interest Charge Offs
                             0.00
(c) Lesser of Excess Interest and Carryover Charge offs
                             0.00


Accelerated Principal Payment
                       108,119.04


Series Participation Interest Monthly Interest
                     2,702,976.02


Allocation of Optimum Monthly Principal and Series Part. Interest
Monthly Interest


Interest and Yield

  Pay Class A-1 Interest Distribution- Sec. 3.05(a)(i)(a)
                     1,221,985.94
  Pay Class A-2 Interest Distribution- Sec. 3.05(a)(i)(b)
                       243,612.53
  Pay Class A-3 Interest Distribution- Sec. 3.05(a)(i)(c)
                       322,675.89
  Pay Class B Interest Distribution- Sec. 3.05(a)(i)(d)
                       244,710.63
  Pay Certificates the Certificate Yield- Sec. 3.05(a)(i)(e)
                       186,920.25


Principal up to Optimum Monthly Principal Balance

  Pay Class A-1 to Targeted Principal Balance- Sec. 3.05(a)(ii)(a)
                    6,879,326.76
  Pay Class A-2 to Targeted Principal Balance subject to Min Adj
Bal- Sec.                      0.00
3.05(a)(ii)(b)
  Pay Class A-3 to Targeted Principal Balance subject to Min Adj
Bal- Sec.                      0.00
3.05(a)(ii)(c)
  Pay Class B to Targeted Principal Balance subject to Min Adj Bal-
Sec.                        0.00
3.05(a)(ii)(d)


Pay Certificate Yield if not paid pursuant to Sec. 3.05 (a)(i)(e)
                             0.00


Principal up to Optimal Monthly Principal

  Pay Certificate to Targeted Principal Balance subject to Min Adj
Bal- Sec.            5,310,002.34
3.05(a)(iii)
  Pay OC Remaining Optimal Monthly Prin Amt subject to OC Min Bal-
Sec. 3.05(a)(iv)     1,253,714.80


Principal up to Accelerated Principal Payment Amout

  Pay Class A-1 to Targeted Principal Balance subject to Min Adj
Bal- Sec.                      0.00
3.05(a)(v)(a)
  Pay Class A-2 to Targeted Principal Balance subject to Min Adj
Bal- Sec.                      0.00
3.05(a)(v)(b)
  Pay Class A-3 to Targeted Principal Balance subject to Min Adj
Bal- Sec.                      0.00
3.05(a)(v)(c)
  Pay Class B to Targeted Principal Balance subject to Min Adj Bal-
Sec.                        0.00
3.05(a)(v)(d)
  Pay Class A-1 to zero- Sec. 3.05(a)(v)(e)
                       108,119.04
  Pay Class A-2 to zero- Sec. 3.05(a)(v)(f)
                             0.00
  Pay Class A-3 to zero- Sec. 3.05(a)(v)(g)
                             0.00
  Pay Class B to zero- Sec. 3.05(a)(v)(h)
                             0.00


Principal up to Optimal Monthly Principal

  Pay Class A-1 to zero- Sec. 3.05(a)(vi)(a)
                             0.00
  Pay Class A-2 to zero- Sec. 3.05(a)(vi)(b)
                             0.00
  Pay Class A-3 to zero- Sec. 3.05(a)(vi)(c)
                             0.00
  Pay Class B to zero- Sec. 3.05(a)(vi)(d)
                             0.00
  Pay Certificates up to Certificate Minimum Balance or zero- Sec.
3.05(a)(vi)(e)               0.00
  Pay HCLC Optimum Monthly Principal provided OC >0- Sec.
3.05(a)(vi)(f)                        0.00


Remaining Amounts to Holder of Designated Certificate - Sec.
3.05(a)(vii)                 374,951.74








Allocations of Distributions to Overcollateralization Amount



Available Distributions

      Pay OC Remaining Optimal Monthly Prin Amt subject to OC Min
Bal- Sec.             1,253,714.80
3.05(a)(iv)
      Pay HCLC Optimum Monthly Principal provided OC >0- Sec.
3.05(a)(vi)                       0.00


To Designated Certificate Holder up to total Accelerated Principal
Payments               108,119.04
To Designated Certificate Holder up to Holdback Amount
                     1,145,595.76
To HCLC any remaining amounts
                             0.00






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission