HOUSEHOLD CONSUMER LOAN TRUST 1996-2
8-K, 1999-06-24
ASSET-BACKED SECURITIES
Previous: APPLIED ANALYTICAL INDUSTRIES INC, 10-K/A, 1999-06-24
Next: AMERICAN ENVIRONMENTAL CORP, 10SB12G, 1999-06-24






               SECURITIES AND EXCHANGE COMMISSION

                     Washington, D.C.  20549


                            FORM 8-K

                         CURRENT REPORT

               Pursuant to Section 13 or 15(d) of
               the Securities Exchange Act of 1934



Date of Report          June 14, 1999



               HOUSEHOLD CONSUMER LOAN TRUST 1996-2

      (Exact name of registrant as specified in its charter)



                     HOUSEHOLD FINANCE CORPORATION
                  (Administrator of the Trust)
      (Exact name as specified in Administrator's charter)

                                                         To be
      Delaware                   0-21981              Applied For
(State or other juris-    (Commission File Numbers)   (IRS Employer
diction of incorpora-                                Identification
tion of Administrator)                                Number of
                                                      Registrant)

  2700 Sanders Road, Prospect Heights, Illinois      60070
(Address of principal executive offices of        (Zip Code)
     Administrator)


Administrator's telephone number, including area code 847/564-5000








Item 7.   FINANCIAL STATEMENTS AND EXHIBITS

     (c)  Exhibits

          99   Statement to Series 1996-2 Participants with respect to the
               distribution on June 14, 1999 as provided for under Article V
               of the Pooling and Servicing Agreement dated as of September
               1, 1995 among Household Finance Corporation, as Servicer and
               The Chase Manhattan Bank, N.A., as Deposit Trustee and Section
               5 of the Series 1996-2 Supplement to the Pooling and Servicing
               Agreement, (b) Noteholders with respect to the Payment Date on
               June 15, 1999 as provided for under Section 3.23 of the
               Indenture dated as of August 1, 1996 between Household
               Consumer Loan Trust 1996-2 and The Bank of New York, as
               Indenture Trustee, and (c) Certificateholders with respect to
               the Payment Date on June 15, 1999 as provided for under
               Section 5.04 of the Trust Agreement dated as of August 1, 1996
               between Household Consumer Loan Corporation and The Chase
               Manhattan Bank Delaware, as Owner Trustee.




























                                    -2-












                                 SIGNATURE



     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Administrator has duly caused this report to be signed on behalf of the
undersigned hereunto duly authorized.





                              HOUSEHOLD FINANCE CORPORATION,
                         as Administrator of and on behalf of the
                           HOUSEHOLD CONSUMER LOAN TRUST 1996-2
                                      (Registrant)



                         By:   /s/ J. W. Blenke
                              J. W. Blenke
                              Authorized Representative

Dated: June 21, 1999
















                                    -3-








                                 SIGNATURE



     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Administrator has duly caused this report to be signed on behalf of the
undersigned hereunto duly authorized.





                              HOUSEHOLD FINANCE CORPORATION,
                         as Administrator of and on behalf of the
                           HOUSEHOLD CONSUMER LOAN TRUST 1996-2
                                    (Registrant)




                         By:
                              J. W. Blenke
                              Authorized Representative

Dated:   June 21, 1999
















                                    -3-







                               EXHIBIT INDEX

Exhibit

Number    Exhibit                                                     Page


                                                                      5
99        Statement to Series 1996-2 Participants with respect to the
          distribution on June 14, 1999 as provided for under Article V
          of the Pooling and Servicing Agreement dated as of September
          1, 1995 among Household Finance Corporation, as Servicer and
          The Chase Manhattan Bank, N.A., as Deposit Trustee and Section
          5 of the Series 1996-2 Supplement to the Pooling and Servicing
          Agreement, (b) Noteholders with respect to the Payment Date on
          June 15, 1999 as provided for under Section 3.23 of the
          Indenture dated as of August 1, 1996 between Household
          Consumer Loan Trust 1996-2 and The Bank of New York, as
          Indenture Trustee, and (c) Certificateholders with respect to
          the Payment Date on June 15, 1999 as provided for under
          Section 5.04 of the Trust Agreement dated as of August 1, 1996
          between Household Consumer Loan Corporation and The Chase
          Manhattan Bank Delaware, as Owner Trustee.














U:\WP\HFS088\8K\HCLT96-2.8K


                                    -4-


Household Consumer Loan Trust, Series 1996-2    Deposit Trust
Calculations
Previous Due Period Ending
                     Apr 30, 1999
Current Due Period Ending
                     May 31, 1999
Prior Distribution Date
                     May 14, 1999
Distribution Date
                     Jun 14, 1999


Beginning Trust Principal Receivables
                 4,160,840,874.49
Average Principal Receivables
                 4,348,700,019.71
FC&A Collections (Includes Recoveries)
                    69,760,384.22
Principal Collections
                   138,592,530.49
Additional Balances
                    66,257,260.47
Net Principal Collections
                    72,335,270.02
Defaulted Amount
                    31,469,168.59
Miscellaneous Payments
                             0.00
Principal Recoveries
                     2,088,340.00


Beginning Participation Invested Amount
                   505,528,352.37
Beginning Participation Unpaid Principal Balance
                   505,528,352.37
Ending Participation Invested Amount
                   493,461,277.93
Ending Participation Unpaid Principal Balance
                   493,461,277.93


Accelerated Amortization Date
                     Jul 31, 2001
Is it the Accelerated Amortization Period?  0=No
                                0


OC Balance as % of Ending Participation Invested Amount (3 month
average)                     8.776%
Is it Early Amortization?  (No, if 3 month OC Average  >or=4.25%)
                                0


Investor Finance Charges and Administrative Collections

Numerator for Floating Allocation
                   505,528,352.37
Numerator for Fixed Allocation
                   518,971,396.27
Denominator - Max(Sum of Numerators, Principal Receivables)
                 4,348,700,019.71
Applicable Allocation Percentage
                         11.6248%
Investor FC&A Collections
                     8,109,515.93


Series Participation Interest Default Amount

Numerator for Floating Allocation
                   505,528,352.37
Denominator - Max(Sum of Numerators, Principal Receivables)
                 4,348,700,019.71
Floating Allocation Percentage
                         11.6248%
Series Participation Interest Default Amount
                     3,658,232.78




Principal Allocation Components

Numerator for Floating Allocation
                   505,528,352.37
Numerator for Fixed Allocation
                   518,971,396.27
Denominator - Max(Sum of Numerators, Principal Receivables)
                 4,348,700,019.71




Series Participation Interest Monthly Interest

(a) Series Participation Interest Pass Through Rate, [Max(b,c)]
                          6.2500%
(b) Prime Rate minus 1.50%
                          6.2500%
(c) Rate Sufficient to Cover Interest, Yield and Accelerated
Principal Pmt Amount            4.7189%
(d) Series Participation Interest Unpaid Principal Balance
                   505,528,352.37
(e) Actual days in the Interest Period
                               31
Series Participation Monthly Interest, [a*d*e]
                     2,720,725.51


Series Participation Interest Interest Shortfall
                             0.00
Previous Series Participation Interest Interest Shortfall
                             0.00


Additional Interest
                             0.00


Series Participation Interest Monthly Principal

Available Investor Principal Collections, [a+m+n]
                    12,067,074.44


(a) Investor Principal Collections, [Max(b,h) or e]
                     8,408,841.66
(b) prior to Accelerated Amort. Date or not Early Amort. Period,
[c*d]                  8,408,841.66
(c) Floating Allocation Percentage
                         11.6248%
(d) Net Principal Collections
                    72,335,270.02
(e) after Accelerated Amort Date or Early Amort Period, [f*g]
                    16,539,554.06
(f) Fixed Allocation Percentage
                         11.9339%
(g) Collections of Principal


                   138,592,530.49


(h) Minimum Principal Amount, [Min(i,l)]
                     5,441,277.56
(i)  Floating Allocation Percentage of Principal Collections
                    16,111,125.92
(j)  1.8% of the Series Participation Interest Invested Amount
                     9,099,510.34
(k) Series Participation Interest Net Default Payment Amount
                     3,658,232.78
(l)  the excess of (j) over (k)
                     5,441,277.56


(m) Series Participation Interest Net Default Payment Amount
                     3,658,232.78


(n) Optional Repurchase Amount (principal only) at Sec. 9
                             0.00


Application of Investor Finance Charges and Admin Collections

Investor Finance Charges and Admin. Collections [Sec. 4.11(a)]
                     8,109,515.93
Series Servicing Fee paid if HFC is not the Servicer [Sec.
4.11(a)(i)]                          0.00
plus any unpaid Series Servicing Fee of other than HFC
                             0.00
Series Participation Interest Monthly Interest [Sec. 4.11(a)(ii)]
                     2,720,725.51
Series Participation Interest Interest Shorfall [Sec. 4.11(a)(ii)]
                            0.00
Additional Interest [Sec. 4.11(a)(ii)]
                             0.00
Series Participation Interest Default Amount [Sec. 4.11(a)(iii)]
                     3,658,232.78
Reimbursed Series Participation Interest Charge-Offs [Sec.
4.11(a)(iv)]                         0.00
Servicing Fee Paid [Sec. 4.11(a)(v)]
                       842,547.25
Excess [Sec. 4.11(a)(vi)]
                       888,010.39


Series Participation Investor Charge Off [Sec. 4.12(a)]
                             0.00

Series 1996-2  Owner Trust Calculations


Due Period Ending                                         May 31,
1999

Payment Date                                              Jun 15,
1999




Calculation of Interest Expense





Index (LIBOR)
4.902500%

Accrual end date, accrual beginning date and days in      Jun 15,
1999      May 17, 1999               29

Interest Period
                                                             Class
A-1         Class A-2        Class A-3          Class B
Certificates   Overcoll Amount
Beginning Unpaid Principal Balance
262,766,624.19     52,240,000.00    67,900,000.00    49,370,000.00
  30,173,699.19     43,078,028.99
Previously unpaid interest/yield
0.00              0.00             0.00             0.00
  0.00
Spread to index
0.17%             0.32%            0.42%            0.65%
  1.00%
Rate (capped at 13%, 15%, 15%, 15%, 16%)
5.072500%         5.222500%        5.322500%        5.552500%
  5.902500%
Interest/Yield  Payable on the Principal Balance
1,073,711.87        219,774.41       291,125.97       220,824.47
    143,469.65
Interest on previously unpaid interest/yield
0.00              0.00             0.00             0.00
  0.00
Interest/Yield Due
1,073,711.87        219,774.41       291,125.97       220,824.47
    143,469.65
Interest/Yield Paid



1,073,711.87        219,774.41       291,125.97       220,824.47
    143,469.65



Summary





Beginning Security Balance



262,766,624.19     52,240,000.00    67,900,000.00    49,370,000.00
  30,173,699.19     43,078,028.99
Beginning Adjusted Balance



262,766,624.19     52,240,000.00    67,900,000.00    49,370,000.00
  30,173,699.19
Principal Paid
                 0.00             0.00             0.00
4,766,494.41      1,133,820.36

6,272,078.08
Ending Security Balance



256,494,546.11     52,240,000.00    67,900,000.00    49,370,000.00
  25,407,204.78     42,049,527.04
Ending Adjusted Balance



256,494,546.11     52,240,000.00    67,900,000.00    49,370,000.00
  25,407,204.78
Ending Certificate Balance as % Participation

5.1488%
Interest Invested Amount
Targeted Balance
                         70,168,991.53    52,571,447.28
25,407,204.78

256,599,864.52     53,226,707.29
Minimum Adjusted Balance
        18,800,000.00    24,500,000.00    17,800,000.00
7,900,000.00     14,800,000.00
Certificate Minimum Balance

14,953,850.57
Ending OC Amount as Holdback Amount

          36,952,804.08
Ending OC Amount as Accelerated Prin Pmts

           5,096,722.96



Beginning Net Charge offs
0.00              0.00             0.00             0.00
  0.00              0.00
Reversals
0.00              0.00             0.00             0.00
  0.00              0.00
Charge offs
0.00              0.00             0.00             0.00
  0.00              0.00
Ending Net Charge Offs
0.00              0.00             0.00             0.00
  0.00              0.00



Interest/Yield Paid per $1000
$1.3522820        $4.2070140       $4.2875695       $4.4728473
  $3.8895421
Principal Paid per $1000
$7.8993427        $0.0000000       $0.0000000       $0.0000000
$129.2223177






Series 1996-2  Owner Trust Calculations

Due Period
                         May 1999
Payment Date
                     Jun 15, 1999


Optimum Monthly Principal  [a+b+c]

(a) Available Investor Principal Collections
                    12,067,074.44
(b) Series Participation Interest Charge Offs
                             0.00
(c) Lesser of Excess Interest and Carryover Charge offs
                             0.00


Accelerated Principal Payment
                       105,318.41


Series Participation Interest Monthly Interest
                     2,720,725.51


Allocation of Optimum Monthly Principal and Series Part. Interest
Monthly Interest


Interest and Yield

  Pay Class A-1 Interest Distribution- Sec. 3.05(a)(i)(a)
                     1,073,711.87
  Pay Class A-2 Interest Distribution- Sec. 3.05(a)(i)(b)
                       219,774.41
  Pay Class A-3 Interest Distribution- Sec. 3.05(a)(i)(c)
                       291,125.97
  Pay Class B Interest Distribution- Sec. 3.05(a)(i)(d)
                       220,824.47
  Pay Certificates the Certificate Yield- Sec. 3.05(a)(i)(e)
                       143,469.65


Principal up to Optimum Monthly Principal Balance

  Pay Class A-1 to Targeted Principal Balance- Sec. 3.05(a)(ii)(a)
                    6,166,759.67
  Pay Class A-2 to Targeted Principal Balance subject to Min Adj
Bal- Sec.                      0.00
3.05(a)(ii)(b)
  Pay Class A-3 to Targeted Principal Balance subject to Min Adj
Bal- Sec.                      0.00
3.05(a)(ii)(c)
  Pay Class B to Targeted Principal Balance subject to Min Adj Bal-
Sec.                        0.00
3.05(a)(ii)(d)


Pay Certificate Yield if not paid pursuant to Sec. 3.05 (a)(i)(e)
                             0.00


Principal up to Optimal Monthly Principal

  Pay Certificate to Targeted Principal Balance subject to Min Adj
Bal- Sec.            4,766,494.41
3.05(a)(iii)
  Pay OC Remaining Optimal Monthly Prin Amt subject to OC Min Bal-
Sec. 3.05(a)(iv)     1,133,820.36


Principal up to Accelerated Principal Payment Amout

  Pay Class A-1 to Targeted Principal Balance subject to Min Adj
Bal- Sec.                      0.00
3.05(a)(v)(a)
  Pay Class A-2 to Targeted Principal Balance subject to Min Adj
Bal- Sec.                      0.00
3.05(a)(v)(b)
  Pay Class A-3 to Targeted Principal Balance subject to Min Adj
Bal- Sec.                      0.00
3.05(a)(v)(c)
  Pay Class B to Targeted Principal Balance subject to Min Adj Bal-
Sec.                        0.00
3.05(a)(v)(d)
  Pay Class A-1 to zero- Sec. 3.05(a)(v)(e)
                       105,318.41
  Pay Class A-2 to zero- Sec. 3.05(a)(v)(f)
                             0.00
  Pay Class A-3 to zero- Sec. 3.05(a)(v)(g)
                             0.00
  Pay Class B to zero- Sec. 3.05(a)(v)(h)
                             0.00


Principal up to Optimal Monthly Principal

  Pay Class A-1 to zero- Sec. 3.05(a)(vi)(a)
                             0.00
  Pay Class A-2 to zero- Sec. 3.05(a)(vi)(b)
                             0.00
  Pay Class A-3 to zero- Sec. 3.05(a)(vi)(c)
                             0.00
  Pay Class B to zero- Sec. 3.05(a)(vi)(d)
                             0.00
  Pay Certificates up to Certificate Minimum Balance or zero- Sec.
3.05(a)(vi)(e)               0.00
  Pay HCLC Optimum Monthly Principal provided OC >0- Sec.
3.05(a)(vi)(f)                        0.00


Remaining Amounts to Holder of Designated Certificate - Sec.
3.05(a)(vii)                 666,500.73








Allocations of Distributions to Overcollateralization Amount



Available Distributions

      Pay OC Remaining Optimal Monthly Prin Amt subject to OC Min
Bal- Sec.             1,133,820.36
3.05(a)(iv)
      Pay HCLC Optimum Monthly Principal provided OC >0- Sec.
3.05(a)(vi)                       0.00


To Designated Certificate Holder up to total Accelerated Principal
Payments               105,318.41
To Designated Certificate Holder up to Holdback Amount
                     1,028,501.95
To HCLC any remaining amounts
                             0.00


Principal paid to the Designated Certificate
                        47,664.95




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission