IMC SECURITIES INC
S-3, 1996-05-31
Previous: AMF GROUP INC, S-4, 1996-05-31
Next: AUGUSTA PARTNERS L P, N-8A, 1996-05-31






<PAGE>
 
     As filed with the Securities and Exchange Commission on May 31, 1996
                                               Registration Statement No. 33-

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM S-3
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

         --------------------------------------------------------------

                              IMC Securities, Inc.
      (Exact name of Registrant as specified in its governing instruments)

                  --------------------------------------------

         DELAWARE                                         59-3284026
 (State of Incorporation)                (I.R.S. Employer Identification Number)
                            3450 Bushwood Park Drive
                                 Tampa, FL 33618
                    (Address of principal executive offices)
                                 (813) 932-2211

              -----------------------------------------------------

                              H. John Steele, Esq.
                                 Arter & Hadden
                               1801 K Street, N.W.
                                   Suite 400K
                              Washington, DC 20006
                                 (202) 775-7169
                               Fax: (202) 857-0172
                     (Name and address of agent for service)
              -----------------------------------------------------

                    Please send copies of communications to:

                                Thomas Middleton
                         Industry Mortgage Company, L.P.
                            3450 Bushwood Park Drive
                                 Tampa, FL 33618
                                 (813) 915-2533
                               Fax: (813) 932-8257

              -----------------------------------------------------

    APPROXIMATE  DATE OF COMMENCEMENT  OF PROPOSED SALE TO PUBLIC.  From time to
time after the effective  date of this  Registration  Statement as determined by
market conditions and pursuant to Rule 415.
    If the only  securities  being  registered  on this Form are  being  offered
pursuant to dividend or interest  reinvestment plans, please check the following
Box. [ ]
    If any of the securities  being registered on this Form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, please check the following box. [X]
    If this Form is filed to  register  additional  securities  for an  offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. [ ]
    If this Form is a  post-effective  amendment  filed  pursuant to Rule 462(C)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]
    If delivery of the  prospectus  is expected to be made pursuant to Rule 434,
please check the following box. [ ]
              -----------------------------------------------------
<TABLE>
<CAPTION>

                         CALCULATION OF REGISTRATION FEE
==================================================================================================================================
                                                         Proposed Maximum           Proposed Maximum
      Title of Securities       Amount Being              Offering Price           Aggregate Offering          Amount of
       Being Registered          Registered                  Per Unit*                   Price              Registration Fee
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                             <C>                            <C>                   <C>                      <C>    
Home Equity Loan Asset          $1,000,000.00                  100%                  $1,000,000.00            $344.83
Backed Certificates
==================================================================================================================================
<FN>
*  Estimated solely for purposes of calculating the registration fee.
</FN>
</TABLE>
              -----------------------------------------------------

    The  Registrant  hereby amends this  Registration  Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further  amendment  which  specifically  states  that  this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  Registration  Statement  shall become
effective on such date as the Commission  acting  pursuant to said Section 8(a),
may determine.

<PAGE>
         This  registration  statement  registers up to  $1,000,000  of mortgage
asset-backed  pass-through  certificates  collateralized  by  various  types  of
mortgage collateral described herein. The registration statement contains a form
of prospectus  covering,  one-to-four  ("single")  family  residential first and
junior lien,  fixed and adjustable  rate home equity loans or interests  therein
represented by agency or private label pass-through  securities.  The prospectus
is accompanied by a form of prospectus  supplement describing the structure that
is expected to be employed by the  Registrant.  As described in the  Prospectus,
each transaction may have Classes of Certificates with various  characteristics,
mortgage assets with various characteristics,  various forms and terms of credit
enhancement,  one or  more  subservicers,  various  underwriting  and  servicing
standards with respect to mortgage assets,  various tax consequences and various
other characteristics,  each of which will be fully described in the actual form
of prospectus supplement filed pursuant to Rule 424(b)(2)(3) or (5).


                                        2
<PAGE>
                                               CROSS REFERENCE SHEET

<TABLE>
<CAPTION>

                           Items and Caption in Form S-3                       Location in Prospectus


<S>    <C>                                                                     <C>                                                  
1.     Forepart of Registration Statement and Outside Front Cover
          Page of Prospectus..............................................     Forepart of Registration
                                                                               Statement and Outside Front
                                                                               Cover Page **

2.     Inside Front and Outside Back Cover Pages of Prospectus............     Inside Front Cover Page and
                                                                               Outside Back Cover Page of
                                                                               Prospectus **

3.     Summary Information, Risk Factors and Ratio of
          Earnings to Fixed Charges.......................................     Summary**; The Seller**;
                                                                               Special Considerations**

4.     Use of Proceeds....................................................     Use of Proceeds**

5.     Determination of Offering Price....................................     *

6.     Dilution...........................................................     *

7.     Selling Security-Holders...........................................     *

8.     Plan of Distribution...............................................     Plan of Distribution **

9.     Description of Securities to be Registered.........................     Outside Front Cover; Summary;
                                                                               The Trusts; The Securities;
                                                                               Administration of Agreement
                                                                               and Servicing of Mortgage
                                                                               Loans **

10.    Interests of Named Experts and Counsel.............................     *

11.    Material Changes...................................................     *

12.    Incorporation of Certain Information by Reference..................     Inside Front Cover Page**;
                                                                               Incorporation of Certain
                                                                               Documents by Reference**

13.    Disclosure of Commission Position on Indemnification for
          Securities Act Liabilities......................................     See Page II-2

- --------------------------
<FN>
*  Answer negative or item inapplicable.
**  To be completed from time to time by Prospectus Supplement.
</FN>
</TABLE>

                                        3
<PAGE>
PROSPECTUS SUPPLEMENT
- ---------------------
(To Prospectus Dated __________ __, 199__)
                                   $----------

                       IMC HOME EQUITY LOAN TRUST 199_-__
                         INDUSTRY MORTGAGE COMPANY, L.P.
[Logo]                        Seller and Servicer
                              IMC SECURITIES, INC.
                                    Depositor

         The IMC Home Equity Loan Pass-Through Certificates, Series 199_-__ (the
"Certificates")  will consist of (i) the Class A-1  Certificates,  the Class A-2
Certificates,  the Class A-3 Certificates, the Class A-4 Certificates, the Class
A-5  Certificates,  the  Class  A-6  Certificates  and  Class  A-7  Certificates
(collectively,  the "Fixed Rate Certificates"),  (ii) the Class A-8 Certificates
(the  "Adjustable  Rate  Certificates"  and  collectively  with the  Fixed  Rate
Certificates,   the  "Class  A   Certificates"),   (iii)  a  residual  Class  of
Certificates  (the  "Class R  Certificates"),  and (iv) one or more  Classes  of
insured "interest only" certificates.  Only the Class A Certificates are offered
hereby.

         For a discussion of  significant  matters  affecting  investment in the
Certificates,  see "Risk Factors" beginning on page S-14 herein, "Prepayment and
Yield Considerations" beginning on page S-33 herein and "Risk Factors" beginning
on page 6 in the Prospectus.

         The Certificates  represent undivided ownership interests in one of two
pools  (each,  a "Home  Equity Loan  Group") of fixed and  adjustable  rate home
equity  loans (the  "Home  Equity  Loans")  held by IMC Home  Equity  Loan Trust
199_-__ (the "Trust").  The Fixed Rate  Certificates  will  represent  undivided
ownership  interests in the Home Equity Loans in the Fixed Rate Group, which are
secured  by first and  second  lien  mortgages  or deeds of trust  primarily  on
one-to-four  family  residential  properties.  The Class A-8  Certificates  will
represent  undivided  ownership  interests  in  the  Home  Equity  Loans  in the
Adjustable Rate Group, which are secured solely by first lien mortgages or deeds
of trust  primarily on one-to four family  residential  properties.  The Class A
Certificates also represent  undivided  ownership  interests in all interest and
principal due under the respective  Home Equity Loans after  __________ 1, 199__
(the "Cut-Off  Date"),  security  interests in the  properties  which secure the
related Home Equity Loans (the  "Properties"),  the Insurance  Policy,  funds on
deposit in certain trust accounts, and certain other property.

         Simultaneously  with the issuance of the Certificates,  the Seller will
obtain from  ____________________  (the  "Certificate  Insurer")  a  certificate
guaranty insurance policy (the "Insurance Policy") in favor of the Trustee.  The
Insurance  Policy will require the  Certificate  Insurer to make certain Insured
Payments (as defined herein) on the Class A Certificates.

                                     [Logo]
                                                   (continued on following page)
 THE CLASS A CERTIFICATES REPRESENT BENEFICIAL INTERESTS IN THE TRUST ONLY AND 
 DO NOT REPRESENT INTERESTS IN OR OBLIGATIONS OF THE DEPOSITOR, THE SERVICER, 
 EXCEPT AS DESCRIBED HEREIN, THE CERTIFICATE INSURER OR ANY OF THEIR AFFILIATES.
           NEITHER THE CLASS A CERTIFICATES NOR THE HOME EQUITY LOANS
              ARE INSURED OR GUARANTEED BY ANY GOVERNMENTAL AGENCY.
                              ---------------------
  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
  EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
     AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON
         THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION
                     TO THE CONTRARY IS A CRIMINAL OFFENSE.
                              ---------------------

                                 [Underwriters]

         The Class A Certificates  are offered subject to prior sale,  when, as,
and if accepted by the  Underwriters and subject to the  Underwriters'  right to
reject  orders in whole or in part.  It is expected that delivery of the Class A
Certificates  in  book-entry  form will be made  through the  facilities  of The
Depository Trust Company ("DTC") on or about the Closing Date.



                              ---------------------

         The date of this Prospectus Supplement is __________ __, 199__

<PAGE>


         (cover continued from previous page)

         The Original  Aggregate Loan Balance of the Home Equity Loans as of the
Cut-Off Date was $__________ (of which approximately _____% by principal balance
are first liens and the remainder are second liens).  The Home Equity Loans were
originated or purchased by Industry Mortgage Company,  L.P.  (collectively,  the
"Seller" and  "Servicer").  The Trust will be created  pursuant to a Pooling and
Servicing  Agreement  (the "Pooling and Servicing  Agreement") to be dated as of
__________ 1, 199__ among the Seller,  the Servicer,  IMC Securities,  Inc. (the
"Depositor") and ____________________, as Trustee (the "Trustee").

         The Pooling and  Servicing  Agreement  provides  that  additional  home
equity loans (the  "Subsequent Home Equity Loans") may be purchased by the Trust
from the Depositor from time to time on or before __________ 1, 199__ from funds
on deposit in the  Pre-Funding  Account.  All  Subsequent  Home Equity  Loans so
acquired by the Trust will be assigned to the [Fixed Rate] Group. On the Closing
Date (as defined  below),  an aggregate  cash amount of  $_____________  will be
deposited  with the Trustee in the Pre-  Funding  Account  which will be used to
acquire Subsequent Home Equity Loans for the [Fixed Rate] Group.

         Distributions  of principal and interest will be distributed to holders
(the "Owners") of the Certificates on the ___ day of each month (or, if such day
is not a business day, the next following business day) beginning _____________,
1996 (each, a "Payment  Date").  Interest will be passed through on each Payment
Date to the  Owners of the Class A  Certificates  based on the  related  Class A
Certificate  Principal  Balance (as  defined  herein) at the  Pass-Through  Rate
applicable to such Class of Certificates.  The Pass-Through  Rate for each Class
of Fixed Rate Certificates is set out on the cover hereof. The Pass-Through Rate
for the Adjustable Rate Certificates  adjusts monthly based upon one-month LIBOR
(as defined herein) or as otherwise described herein.

         It is a condition to issuance  that the Class A  Certificates  be rated
"Aaa" by Moody's Investors Service,  Inc. and "AAA" by Standard & Poor's Ratings
Services, a division of The McGraw-Hill Companies.

         The yield to investors on the Class A Certificates sold at prices other
than par may be extremely sensitive to the rate and timing of principal payments
(including  prepayments,  repurchases,  defaults and  liquidations)  on the Home
Equity   Loans,   which  may  vary  over  time.   See   "Prepayment   and  Yield
Considerations"  herein and "Risk  Factors" and "Yield,  Prepayment and Maturity
Considerations" in the Prospectus.

         The Trust Estate will consist  primarily of two segregated asset pools,
with  respect to which  elections  will be made to treat  each as a real  estate
mortgage  investment  conduit (a "REMIC"),  for federal income tax purposes.  As
described more fully herein,  the Class A Certificates will constitute  "regular
interests" in the Upper-Tier  REMIC (as defined  herein).  See "Certain  Federal
Income Tax Consequences" herein.

         Prior to their  issuance,  there  has been no  market  for the  Class A
Certificates nor can there be any assurance that one will
develop, or if it does develop, that it will provide liquidity,  or that it will
continue for the life of the Class A Certificates.  The Underwriters intend, but
are not obligated, to make a market in the Class A Certificates.

                              ---------------------

         UNTIL 90 DAYS AFTER THE DATE OF THIS PROSPECTUS SUPPLEMENT, ALL DEALERS
EFFECTING TRANSACTIONS IN THE CLASS A CERTIFICATES, WHETHER OR NOT PARTICIPATING
IN THIS DISTRIBUTION, MAY BE REQUIRED TO DELIVER A PROSPECTUS SUPPLEMENT AND THE
PROSPECTUS TO WHICH IT RELATES. THIS IS IN ADDITION TO THE OBLIGATION OF DEALERS
TO DELIVER A PROSPECTUS  SUPPLEMENT AND PROSPECTUS  WHEN ACTING AS  UNDERWRITERS
AND WITH RESPECT TO THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.

         The Class A Certificates offered by this Prospectus  Supplement will be
part of a  separate  series  of  Certificates  being  offered  by the  Depositor
pursuant to its Prospectus  dated __________ __, 199__, of which this Prospectus
Supplement  is a part and which  accompanies  this  Prospectus  Supplement.  The
Prospectus contains important  information  regarding this offering which is not
contained herein, and prospective investors are urged to read the Prospectus and
this Prospectus Supplement in full.



<PAGE>

                                TABLE OF CONTENTS

                              Prospectus Supplement


                                                                         Page
                                                                         ----

SUMMARY OF TERMS..........................................................S-1

RISK FACTORS.............................................................S-14

THE SELLER AND SERVICER..................................................S-17
     General.............................................................S-17
     Credit and Underwriting Guidelines..................................S-18
     Delinquency, Loan Loss and Foreclosure Information..................S-19

THE DEPOSITOR............................................................S-20

USE OF PROCEEDS..........................................................S-21

THE HOME EQUITY LOAN POOL................................................S-21
     General.............................................................S-21
     Initial Home Equity Loans...........................................S-22
     Conveyance of Subsequent Home Equity Loans -- Fixed Rate Group......S-25
     Interest Payments on the Home Equity Loans..........................S-33

PREPAYMENT AND YIELD CONSIDERATIONS......................................S-33
     General.............................................................S-33
     Mandatory Prepayment................................................S-34
     Projected Prepayment and Yield for Class A Certificates.............S-34
     Payment Lag Feature of Class A Certificates.........................S-38

FORMATION OF THE TRUST AND TRUST PROPERTY................................S-38

ADDITIONAL INFORMATION...................................................S-39

DESCRIPTION OF THE CLASS A CERTIFICATES..................................S-39
     General.............................................................S-39
     Payment Dates.......................................................S-39
     Distributions.......................................................S-40
     Pre-Funding Account.................................................S-42
     Capitalized Interest Account........................................S-43
     Book Entry Registration of the Class A Certificates.................S-43
     Assignment of Rights................................................S-45


THE CERTIFICATE INSURER..................................................S-45
     General.............................................................S-45
     Reinsurance.........................................................S-46
     Ratings of Claims-Paying Ability....................................S-46
     Capitalization......................................................S-46
     Incorporation of Certain Documents by Reference.....................S-46
     Insurance Regulation................................................S-47

CREDIT ENHANCEMENT.......................................................S-47
     Insurance Policy....................................................S-47
     Overcollateralization Provisions....................................S-49

THE POOLING AND SERVICING AGREEMENT......................................S-51
     Covenant of the Seller to Take Certain Actions with Respect
         to the Home Equity Loans in Certain Situations..................S-51
     Assignment of Home Equity Loans.....................................S-52
     Servicing and Sub-Servicing.........................................S-53
     Removal and Resignation of Servicer.................................S-57
     The Trustee.........................................................S-57
     Reporting Requirements..............................................S-57
     Removal of Trustee for Cause........................................S-59
     Governing Law.......................................................S-59
     Amendments..........................................................S-59
     Termination of the Trust............................................S-60
     Optional Termination................................................S-60

CERTAIN FEDERAL INCOME TAX CONSEQUENCES..................................S-60
     REMIC Elections.....................................................S-60

ERISA CONSIDERATIONS.....................................................S-61

RATINGS..................................................................S-63

LEGAL INVESTMENT CONSIDERATIONS..........................................S-63

UNDERWRITING.............................................................S-64

REPORT OF EXPERTS........................................................S-66

CERTAIN LEGAL MATTERS....................................................S-66
INDEX TO LOCATION OF PRINCIPAL DEFINED TERMS..............................A-1



                                                             Prospectus

SUMMARY OF PROSPECTUS....................................................
RISK FACTORS.............................................................
DESCRIPTION OF THE CERTIFICATES..........................................
     General.............................................................
     Classes of Certificates.............................................
     Distributions of Principal and Interest.............................
     Book Entry Registration.............................................
     List Owners of Certificates.........................................
THE TRUSTS...............................................................
     Home Equity Loans...................................................
     Mortgage-Backed Securities..........................................
     Other Mortgage Securities...........................................
CREDIT ENHANCEMENT.......................................................
SERVICING OF HOME EQUITY LOANS AND CONTRACTS.............................
     Payments on Home Equity Loans.......................................
     Advances............................................................
     Collection and Other Servicing Procedures...........................
     Primary Mortgage Insurance..........................................
     Standard Hazard Insurance...........................................
     Title Insurance Policies............................................
     Claims Under Primary Mortgage Insurance Policies and Standard Hazard
         Insurance Policies; Other Realization Upon Defaulted Loan.......
     Servicing Compensation and Payment of Expenses......................
     Master Servicer.....................................................
ADMINISTRATION...........................................................
     Assignment of Mortgage Assets.......................................
     Evidence as to Compliance...........................................
     The Trustee.........................................................
     Administration of the Certificate Account...........................
     Reports.............................................................
     Forward Commitments; Pre-Funding....................................
     Servicer Events of Default..........................................
     Rights Upon Servicer Event of Default...............................
     Amendment...........................................................
     Termination.........................................................
USE OF PROCEEDS..........................................................

THE DEPOSITOR............................................................
CERTAIN LEGAL ASPECTS OF THE MORTGAGE ASSETS ............................
     General.............................................................
     Foreclosure.........................................................
     Soldiers' and Sailors' Civil Relief Act.............................
LEGAL INVESTMENT MATTERS.................................................
ERISA CONSIDERATIONS.....................................................
CERTAIN FEDERAL INCOME TAX CONSEQUENCES..................................
     Federal Income Tax Consequences For REMIC Certificates..............
     Taxation of Regular Certificates....................................
     Taxation of Residual Certificates...................................
     Treatment of Certain Items of REMIC Income and Expense..............
     Tax-Related Restrictions on Transfer of Residual Certificate
     Sale or Exchange of a Residual Certificate..........................
     Taxes That May Be Imposed on the REMIC Pool.........................
     Liquidation of the REMIC Pool.......................................
     Administrative Matters..............................................
     Limitations on Deduction of Certain Expenses........................
     Taxation of Certain Foreign Investors...............................
     Backup Withholding..................................................
     Reporting Requirements..............................................
     Federal Income Tax Consequences for Certificates as to
         Which No REMIC Election Is Made.................................
     Standard Certificates...............................................
     Premium and Discount................................................
     Stripped Certificates...............................................
     Reporting Requirements and Backup Withholding.......................
     Taxation of Certain Foreign Investors...............................
     Debt Securities.....................................................
     Taxation of Securities Classified as Partnership Interests..........
PLAN OF DISTRIBUTION.....................................................
LEGAL MATTERS............................................................
FINANCIAL INFORMATION....................................................

INDEX TO LOCATION OF PRINCIPAL DEFINED TERMS............................. A-1
                                               
<PAGE>
                                SUMMARY OF TERMS

         This  summary is qualified in its entirety by reference to the detailed
information   appearing   elsewhere  in  this  Prospectus   Supplement  and  the
accompanying  Prospectus.  Reference  is  made  to the  "Index  to  Location  of
Principal  Defined  Terms"  for  the  location  of the  definitions  of  certain
capitalized terms.

Issuer:                          IMC  Home  Equity  Loan  Trust   199_-__   (the
                                 "Trust").

Certificates Offered:            $__________  IMC Home Equity Loan  Pass-Through
                                 Certificates,  Series 199_- __, to be issued in
                                 the following Classes (each, a "Class"):  
                               
<TABLE>
<CAPTION>

                                 Initial Certificate           Pass-Through
                                 Principal Balance                 Rate               Class

<S>                              <C>                                  <C>             <C>           
                                 $__________                          ___%            Class A-1 Certificates
                                 $__________                          ___%            Class A-2 Certificates
                                 $__________                          ___%            Class A-3 Certificates
                                 $__________                          ___%            Class A-4 Certificates
                                 $__________                          ___%            Class A-5 Certificates
                                 $__________                          ___%            Class A-6 Certificates
                                 $__________                          ___%            Class A-7 Certificates
                                 $__________                          (1)             Class A-8 Certificates
</TABLE>

                                 (i)  On  each  Payment  Date,   the  Class  A-8
                                 Pass-Through  Rate will be equal to the  lesser
                                 of (i) the rate equal to the  London  interbank
                                 offered rate for one-month United States dollar
                                 deposits   ("LIBOR")(calculated   as  described
                                 under  "Description of the Class A Certificates
                                 -- Calculation of LIBOR" herein) plus ____% per
                                 annum  and (ii)  the  weighted  average  of the
                                 Coupon  Rates on the Home  Equity  Loans in the
                                 Adjustable  Rate  Group,  less  ____% per annum
                                 (the "Available Funds Cap").

                                 The   Class   A-1   Certificates,   Class   A-2
                                 Certificates, Class A-3 Certificates, Class A-4
                                 Certificates,  the Class A-5 Certificates,  the
                                 Class  A-6   Certificates  and  the  Class  A-7
                                 Certificates  are   collectively   referred  to
                                 herein as the "Fixed Rate Certificates" and the
                                 Class A-8  Certificates  are referred to as the
                                 "Adjustable Rate  Certificates." The Fixed Rate
                                 Certificates    and   the    Adjustable    Rate
                                 Certificates  are  collectively  referred to as
                                 the "Class A Certificates".

Depositor:                       IMC  Securities,  Inc.  (the  "Depositor"),   a
                                 Delaware corporation.

Seller and Servicer:             Industry Mortgage  Company,  L.P. (the "Seller"
                                 and  the   "Servicer"),   a  Delaware   limited
                                 partnership.   The  Seller's   and   Servicer's
                                 principal executive offices are located at 3450
                                 Buschwood Park Drive, Suite 250, Tampa, Florida
                                 33618.

Trustee:                         ____________________  (the  "Trustee"),  a  New
                                 York banking corporation.

Cut-Off Date:                    As of the  close of  business  on  ___________,
                                 199__ (the "Cut-Off Date").

 
Closing Date:                    On or about __________, 199__.



                                       S-1
<PAGE>



Description of the
Certificates Offered:            The Class A Certificates  represent  fractional
                                 undivided  interests  in the Trust and have the
                                 rights  described in the Pooling and  Servicing
                                 Agreement  dated as of __________,  199__ among
                                 the Depositor, the Seller, the Servicer and the
                                 Trustee  (the  "Agreement").  The Trust  assets
                                 (not all of which will be  included  in a REMIC
                                 election)  will  include the two Groups of home
                                 equity  loans (the "Home  Equity  Loans"),  all
                                 interest and principal due under the respective
                                 Home  Equity  Loans  after  the  Cut-Off  Date,
                                 security  interests in the properties  securing
                                 such  Home  Equity  Loans  (the  "Properties"),
                                 funds on deposit in the Pre-  Funding  Account,
                                 the  Capitalized  Interest  Account and certain
                                 other  property.  In addition to the foregoing,
                                 the  Depositor   shall  cause  the  Certificate
                                 Insurer to deliver the Insurance  Policy to the
                                 Trustee  for the  benefit  of the Owners of the
                                 Class A Certificates  and Class S Certificates.
                                 See "Formation of the Trust and Trust Property"
                                 herein.
                                 
                                 On the Closing Date,  an aggregate  cash amount
                                 of  $__________  will be  deposited  in a trust
                                 account  in  the  name  of  the  Trustee   (the
                                 "Pre-Funding  Account").  It is  intended  that
                                 additional  Home Equity  Loans  satisfying  the
                                 criteria specified in the Pooling and Servicing
                                 Agreement (the  "Subsequent Home Equity Loans")
                                 will  be   purchased  by  the  Trust  from  the
                                 Depositor  from  time  to  time  on  or  before
                                 __________,  199__ from funds on deposit in the
                                 Pre-  Funding  Account.  Each  Subsequent  Home
                                 Equity  Loan so  acquired  by the Trust will be
                                 assigned  to  the  [Fixed  Rate]  Group.  As  a
                                 result, the aggregate  principal balance of the
                                 Home  Equity  Loans in the [Fixed  Rate]  Group
                                 will   increase  by  an  amount  equal  to  the
                                 aggregate  principal  balance of the Subsequent
                                 Home Equity Loans so  purchased  and the amount
                                 in  the   Pre-Funding   Account  will  decrease
                                 proportionately.

                                 As described  below,  on the Closing Date, cash
                                 will be deposited in the name of the Trustee in
                                 the  Capitalized  Interest  Account (as defined
                                 herein).  Funds  in  the  Capitalized  Interest
                                 Account will be applied by the Trustee to cover
                                 shortfalls  in  interest   during  the  Funding
                                 Period   (as   described   under   "Pre-Funding
                                 Account")   on   the   Class   A   Certificates
                                 attributable  to the  provisions  allowing  for
                                 purchase of Subsequent  Home Equity Loans after
                                 the Cut-Off Date.

Other Certificates:              In  addition to the Class A  Certificates,  the
                                 Trust will  issue,  pursuant to the Pooling and
                                 Servicing   Agreement,   (i)   [one  or   more]
                                 interest-only     Classes    of    Certificates
                                 (collectively,  the  "Class  S  Certificates"),
                                 which will  represent  a  fractional  undivided
                                 interest  in  the  Trust,   having  the  rights
                                 described   in  the   Pooling   and   Servicing
                                 Agreement,   and  (ii)  a  residual   Class  of
                                 Certificates (the "Class R Certificates") which
                                 will represent an undivided  ownership interest
                                 in all of the Home  Equity  Loans.  The Class A
                                 Certificates,  the Class S Certificates and the
                                 Class R Certificates  are herein referred to as
                                 the   "Certificates."    Only   the   Class   A
                                 Certificates are offered hereby.
  
                                      
Denominations:                   The  Class  A  Certificates   are  issuable  in
                                 minimum  denominations of an original principal
                                 amount  of  $1,000   and   integral   multiples
                                 thereof,  with  the  exception  of one  Class A
                                 Certificate of each Class,  which may be issued
                                 in another principal amount.




                                       S-2
<PAGE>

The Home Equity Loans:           The Home  Equity  Loans to be  conveyed  to the
                                 Trust by the Depositor on the Closing Date (the
                                 "Initial Home Equity Loans")  consist of ______
                                 fixed rate  conventional  home equity loans and
                                 the Notes  relating  thereto.  The Initial Home
                                 Equity  Loans are  secured  by first and second
                                 lien  mortgages or deeds of trust  primarily on
                                 one- to  four-  family  residential  properties
                                 located  in ___  states  and  the  District  of
                                 Columbia.  No  Loan-to-Value  Ratio (based upon
                                 appraisals  made at the time of  origination of
                                 the related  Initial Home Equity Loan) relating
                                 to any Initial Home Equity Loan  exceeded  ___%
                                 as of the  Cut-Off  Date  except  for ___ loans
                                 with   an    aggregate    Loan    Balance    of
                                 $________________  (or _____% of the  aggregate
                                 Loan Balance of the Initial Home Equity Loans),
                                 which had a  Loan-to-Value  Ratio  not  greater
                                 than  ___%.  None of the  Initial  Home  Equity
                                 Loans are  insured by pool  mortgage  insurance
                                 policies  and  no  significant  portion  of the
                                 Initial   Home  Equity  Loans  are  insured  by
                                 primary mortgage insurance  policies;  however,
                                 certain  distributions due to the Owners of the
                                 Class A Certificates (the "Owners") are insured
                                 by  the  Certificate  Insurer  pursuant  to the
                                 Insurance Policy.  See "The Insurance  Policy".
                                 The Home Equity Loans are not guaranteed by the
                                 Depositor,   the   Seller   or  any  of   their
                                 affiliates.  The  Home  Equity  Loans  will  be
                                 serviced   by   the   Servicer   generally   in
                                 accordance  with the standards  and  procedures
                                 required  by  FNMA  for  FNMA   mortgage-backed
                                 securities and in accordance  with the terms of
                                 the Pooling and Servicing Agreement.
                                 
                                 Fixed Rate Group.  As of the Cut-Off Date,  the
                                 average Loan Balance of the Initial Home Equity
                                 Loans   in   the   Fixed    Rate    Group   was
                                 $____________;  the weighted  average  interest
                                 rate (the  "Coupon  Rate") of the Initial  Home
                                 Equity  Loans  in  the  Fixed  Rate  Group  was
                                 _______;  the Coupon  Rates of the Initial Home
                                 Equity  Loans in the Fixed  Rate  Group  ranged
                                 from _______% to _______%; the weighted average
                                 combined  Loan-to-Value  Ratio  of the  Initial
                                 Home  Equity  Loans in the Fixed Rate Group was
                                 ________;  the weighted average  remaining term
                                 to maturity of the Initial Home Equity Loans in
                                 the Fixed Rate Group was _____ months;  and the
                                 remaining terms to maturity of the Initial Home
                                 Equity  Loans in the Fixed  Rate  Group  ranged
                                 from  ____  months  to ____  months.  As of the
                                 Cut-Off Date, _____% of the Initial Home Equity
                                 Loans in the Fixed Rate  Group were  secured by
                                 first  mortgages and _____% of the Initial Home
                                 Equity  Loans  in the  Fixed  Rate  Group  were
                                 secured by second  mortgages.  The  maximum and
                                 minimum  Loan  Balances  of  the  Initial  Home
                                 Equity  Loans in the Fixed Rate Group as of the
                                 Cut-Off    Date    were    $____________    and
                                 $____________,  respectively. Home Equity Loans
                                 in the Fixed  Rate Group  containing  "balloon"
                                 payments  represented  not more than ______% of
                                 the Initial Home Equity Loans in the Fixed Rate
                                 Group. No Initial Home Equity Loan in the Fixed
                                 Rate    Group    will    mature    later   than
                                 ___________________.  See "The Home Equity Loan
                                 Pool--Initial  Home Equity Loans" -- Fixed Rate
                                 Group herein.

                                 Adjustable  Rate Group. As of the Cut-Off Date,
                                 _____%  of  the  Home   Equity   Loans  in  the
                                 Adjustable  Rate Group bear  interest  at rates
                                 that  adjust  semiannually  based on the London
                                 interbank  offered  rate for  six-month  United
                                 States  dollar  deposits  ("Six Month  LIBOR");
                                 _____%  of  the  Home   Equity   Loans  in  the
                                 Adjustable  Rate Group adjust annually based on
                                 the  weekly  average  yield  on  United  States
                                 Treasury  securities  adjusted  to  a  constant
                                 maturity of one year ("CMT Loans"); and ______%
                                 of the Home Equity Loans in the Adjustable Rate
                                 Group  bear  interest  at a fixed rate from the
                                 date of their



                                       S-3
<PAGE>

                                 origination  until the fifth  anniversary  date
                                 from  the  date  of  origination  and,  for the
                                 remaining 25 years of their term, bear interest
                                 at a  variable  rate that  adjusts  in the same
                                 manner as CMT Loans ("5/25 Loans").  The Coupon
                                 Rates with  respect  to all of the Home  Equity
                                 Loans in the Adjustable  Rate Group are subject
                                 to  periodic   and   lifetime   interest   rate
                                 adjustment caps. See "The Home Equity Loan Pool
                                 -- Initial Home Equity Loans in the  Adjustable
                                 Rate Group" herein.

                                 As  of  the  Cut-Off  Date,  the  average  Loan
                                 Balance  of  the  Home  Equity   Loans  in  the
                                 Adjustable  Rate  Group  was  $__________;  the
                                 weighted average Coupon Rate of the Home Equity
                                 Loans  in  the   Adjustable   Rate   Group  was
                                 _______%;  the Coupon  Rates of the Home Equity
                                 Loans in the Adjustable  Rate Group ranged from
                                 ______%  to  ______%;   the  weighted   average
                                 maximum Coupon Rate of the Home Equity Loans in
                                 the  Adjustable  Rate Group was  _______%;  the
                                 maximum  Coupon  Rates of the Home Equity Loans
                                 in  the  Adjustable   Rate  Group  ranged  from
                                 ______% to _____%; the weighted average minimum
                                 Coupon  Rate of the  Home  Equity  Loans in the
                                 Adjustable Rate Group was ______%;  the minimum
                                 Coupon  Rates of the Home  Equity  Loans in the
                                 Adjustable  Rate Group  ranged  from  _____% to
                                 _____%;  the  weighted  average   Loan-to-Value
                                 Ratio   of  the  Home   Equity   Loans  in  the
                                 Adjustable Rate Group was _____%;  the weighted
                                 average  remaining term to maturity of the Home
                                 Equity Loans in the  Adjustable  Rate Group was
                                 _____  months;   and  the  remaining  terms  to
                                 maturity  as of the  Cut-Off  Date of the  Home
                                 Equity  Loans  in  the  Adjustable  Rate  Group
                                 ranged  from ___ months to ___  months.  All of
                                 the Home Equity  Loans in the  Adjustable  Rate
                                 Group  are  secured  by  first  mortgages.  The
                                 maximum  and minimum  Loan  Balance of the Home
                                 Equity Loans in the Adjustable Rate Group as of
                                 the   Cut-Off   Date   was   $___________   and
                                 $__________,  respectively.  None  of the  Home
                                 Equity  Loans  in  the  Adjustable  Rate  Group
                                 contain  "balloon"  payments.  No  Home  Equity
                                 Loans in the Adjustable  Rate Group will mature
                                 later  than  __________,  ____.  See "The  Home
                                 Equity   Loan   Pool--   Initial   Home  Equity
                                 Loans--Adjustable Rate Group."

                                 All of the Home Equity Loans in the  Adjustable
                                 Rate  Group  have  maximum  Coupon  Rates.  The
                                 weighted  average  maximum  Coupon  Rate of the
                                 Home Equity Loans in the Adjustable  Rate Group
                                 is  ______%,  with  maximum  Coupon  Rates that
                                 range from approximately  _____% to _____%. The
                                 Home Equity Loans in the Adjustable  Rate Group
                                 have  a  weighted  average  margin  as  of  the
                                 Cut-Off  Date of  _______%.  The margin for the
                                 Home Equity Loans in the Adjustable  Rate Group
                                 ranges from ______% to _____%.

                                 With respect to the Six-Month LIBOR Loans,  the
                                 lowest margin over the index is _____%, and the
                                 highest margin over the index is _____% and the
                                 weighted  average  margin  over  the  index  is
                                 _____%.  With  respect  to the CMT  Loans,  the
                                 lowest  margin  over the index is  _____%,  the
                                 highest margin over the index is _____% and the
                                 weighted  average  margin  over  the  index  is
                                 _____%.  With respect to the 5/25 Loans,  after
                                 their fixed rate period ends, the lowest margin
                                 over the index is _____%,  the  highest  margin
                                 over  the  index  is  _____%  and the  weighted
                                 average margin over the index is _____%.

Final Scheduled Payment
 Date:                           The Final  Scheduled  Payment Dates for each of
                                 the respective  classes of Class A Certificates
                                 are  as  set  forth   below,   although  it  is
                                 anticipated that the actual
                                                
                               

                                       S-4

<PAGE>
                                 final  Payment  Date for each  Class of Class A
                                 Certificates will occur  significantly  earlier
                                 than the related Final Scheduled  Payment Date.
                                 See  "Prepayment   and  Yield   Considerations"
                                 herein.

                                                                Final Scheduled
                                                                  Payment Date

                                 Class A-1 Certificates
                                 Class A-2 Certificates
                                 Class A-3 Certificates
                                 Class A-4 Certificates
                                 Class A-5 Certificates
                                 Class A-6 Certificates
                                 Class A-7 Certificates
                                 Class A-8 Certificates

Class A Distributions:
         General:                On the ___ day of each month,  or if such a day
                                 is not a Business Day, then the next succeeding
                                 Business  Day,  commencing  __________,   199__
                                 (each  such day being a  "Payment  Date"),  the
                                 Trustee will be required to  distribute  to the
                                 Owners of the Fixed Rate Certificates of record
                                 as of  the  last  day  of  the  calendar  month
                                 preceding  the month in which such Payment Date
                                 occurs and to the Owners of the Adjustable Rate
                                 Certificates   of   record   as  of   the   day
                                 immediately  preceding such Payment Date (each,
                                 such  date,  the  "Record  Date")  the "Class A
                                 Distribution  Amount" which shall be the sum of
                                 (x) Class A Current  Interest and (y) the Class
                                 A Principal  Distribution  Amount. Such amounts
                                 shall be allocated to the Class A  Certificates
                                 in the manner described below.
    
                                 A  "Business  Day"  is  any  day  other  than a
                                 Saturday  or Sunday  or a day on which  banking
                                 institutions in The City of New York and Tampa,
                                 Florida are  authorized  or obligated by law or
                                 executive order to be closed.

                                 For  each  Payment  Date,   interest  due  with
                                 respect to the Fixed Rate  Certificates will be
                                 interest  which  has  accrued  thereon  at  the
                                 applicable   Pass-Through   Rate   during   the
                                 calendar month immediately  preceding the month
                                 in which such Payment Date occurs; the interest
                                 due  with  respect  to  the   Adjustable   Rate
                                 Certificates  will be the  interest  which  has
                                 accrued  thereon at the Class A-8 Pass- Through
                                 Rate from the  preceding  Payment Date (or from
                                 the  Closing  Date  in the  case  of the  first
                                 Payment Date) to and including the day prior to
                                 the current  Payment Date. Each period referred
                                 to  in  the  prior  sentence  relating  to  the
                                 accrual of interest is the "Accrual Period" for
                                 the   related   Class   A   Certificates.   All
                                 calculations  of  interest  on the  Fixed  Rate
                                 Certificates  will be made  on the  basis  of a
                                 360-day  year  assumed  to  consist  of  twelve
                                 30-day months.  Calculations of interest on the
                                 Adjustable  Rate  Certificates  will be made on
                                 the basis of the actual  number of days elapsed
                                 in the related  Accrual Period and in a year of
                                 360 days.

Allocations of Interest
  and Principal:                 The Class A  Distribution  Amount  relating  to
                                 each  Group  of  Home  Equity  Loans  for  each
                                 Payment Date (to the extent funds are available
                                 therefor) shall be
                          
                                



                                       S-5
<PAGE>
                                 allocated among the Class A Certificates in the
                                 following amounts and in the following order of
                                 priority:

                                 (i)  First,  to  the  Owners  of  the  Class  A
                                 Certificates of the related Group,  the related
                                 Current Interest for such Certificates on a pro
                                 rata  basis  without  any  priority  among such
                                 Class A Certificates.

                                 (ii)  Second,  to the  Owners  of the  Class  A
                                 Certificates,   (A)  the   Class  A   Principal
                                 Distribution Amount (as defined below under the
                                 heading  "Principal"  applicable  to the  Fixed
                                 Rate Group shall be distributed as follows: (I)
                                 first,   to  the   Owners   of  the  Class  A-1
                                 Certificates  until the  Class A-1  Certificate
                                 Principal  Balance  is  reduced  to zero;  (II)
                                 second,   to  the   Owners  of  the  Class  A-2
                                 Certificates  until the  Class A-2  Certificate
                                 Principal  Balance is  reduced  to zero;  (III)
                                 third,   to  the   Owners   of  the  Class  A-3
                                 Certificates  until the  Class A-3  Certificate
                                 Principal  Balance  is  reduced  to zero;  (IV)
                                 fourth,   to  the   Owners  of  the  Class  A-4
                                 Certificates  until the  Class A-4  Certificate
                                 Principal  Balance  is  reduced  to  zero;  (V)
                                 fifth,   to  the   Owners   of  the  Class  A-5
                                 Certificates  until the  Class A-5  Certificate
                                 Principal  Balance  is  reduced  to zero;  (VI)
                                 sixth,   to  the   Owners   of  the  Class  A-6
                                 Certificates  until the  Class A-6  Certificate
                                 Principal Balance is reduced to zero; and (VII)
                                 seventh,   to  the  Owners  of  the  Class  A-7
                                 Certificates  until the  Class A-7  Certificate
                                 Principal  Balance  is  reduced to zero and (B)
                                 the  Class  A  Principal   Distribution  Amount
                                 applicable to the  Adjustable  Rate Group shall
                                 be  distributed  to the Owners of the Class A-8
                                 Certificates  until the  Class A-8  Certificate
                                 Principal Balance is reduced to zero.

         Principal:              The Owners of the related Class A  Certificates
                                 will be  entitled  to receive  on each  Payment
                                 Date,  in the  manner  and  priority  set forth
                                 herein,  to  the  extent  funds  are  available
                                 therefor after the Class A Current  Interest is
                                 distributed  to  the  Owners  of  the  Class  A
                                 Certificates,   a   monthly   distribution   in
                                 reduction of the Class A Certificate  Principal
                                 Balance in the amount described herein.

                                 The Fixed  Rate  Certificates  are  "sequential
                                 pay"  classes such that the Owners of the Class
                                 A-7  Certificates  will  receive no payments of
                                 principal   until  the  Class  A-6  Certificate
                                 Principal Balance has been reduced to zero, the
                                 Owners  of  the  Class  A-6  Certificates  will
                                 receive  no  payments  of  principal  until the
                                 Class A-5  Certificate  Principal  Balance  has
                                 been  reduced to zero,  the Owners of the Class
                                 A-5  Certificates  will  receive no payments of
                                 principal   until  the  Class  A-4  Certificate
                                 Principal Balance has been reduced to zero, the
                                 Owners  of  the  Class  A-4  Certificates  will
                                 receive  no  payments  of  principal  until the
                                 Class A-3  Certificate  Principal  Balance  has
                                 been  reduced to zero,  the Owners of the Class
                                 A-3  Certificates  will  receive no payments of
                                 principal   until  the  Class  A-2  Certificate
                                 Principal Balance has been reduced to zero, and
                                 the Owners of the Class A-2  Certificates  will
                                 receive  no  payments  of  principal  until the
                                 Class A-1  Certificate  Principal  Balance  has
                                 been reduced to zero.

                                 On  each   Payment   Date,   distributions   in
                                 reduction of the Certificate  Principal Balance
                                 of the  related  Class of Class A  Certificates
                                 will be made in the amounts  described  herein.
                                 The "Class A Principal Distribution Amount" for
                                 each Home Equity  Loan Group and  Payment  Date
                                 shall be the lesser of:

                                 (a)  the  Total  Available  Funds  (as  defined
                                 herein) for the related  Home Equity Loan Group
                                 plus any Insured  Payment  with  respect to the
                                 related Class

                                       S-6
<PAGE>
                                 A  Certificates   minus  the  related  Class  A
                                 Current  Interest  for such  Payment  Date with
                                 respect to the  related  Class A  Certificates;
                                 and

                                 (b) the excess, if any, of

                                     (i) the sum of:

                                         (A) the Preference  Amount with respect
                                         to  principal  owed to an  Owner of the
                                         Class A  Certificates  for the  related
                                         Home  Equity  Loan Group  that  remains
                                         unpaid as of such Payment Date;

                                         (B)  the   principal   portion  of  all
                                         scheduled  monthly payments on the Home
                                         Equity Loans in the related Home Equity
                                         Loan  Group  due  on or  prior  to  the
                                         related Due Date thereof, to the extent
                                         actually received by the Trustee during
                                         the related  Remittance  Period and any
                                         Prepayments  made by the Mortgagors and
                                         actually received by the Trustee during
                                         the related Remittance Period;

                                         (C) the  balance  of each  Home  Equity
                                         Loan  (the  "Loan   Balance")   in  the
                                         related Home Equity Loan Group that was
                                         repurchased  by the Seller or purchased
                                         by  the  Servicer  on or  prior  to the
                                         related Monthly Remittance Date, to the
                                         extent  such Loan  Balance is  actually
                                         received  by  the  Trustee  during  the
                                         related Remittance Period;

                                         (D) any Substitution  Amounts (i.e. the
                                         excess,  if any, of the Loan Balance of
                                         a Home Equity Loan being  replaced over
                                         the outstanding  principal balance of a
                                         replacement   Home   Equity  Loan  plus
                                         accrued and unpaid interest)  delivered
                                         by the  Seller on the  related  Monthly
                                         Remittance  Date in  connection  with a
                                         substitution  of a Home  Equity Loan in
                                         the related  Home Equity Loan Group (to
                                         the extent  such  Substitution  Amounts
                                         relate  to  principal),  to the  extent
                                         such Substitution  Amounts are actually
                                         received  by the Trustee on the related
                                         Remittance Date;

                                         (E)   all  Net   Liquidation   Proceeds
                                         actually collected by the Servicer with
                                         respect to the Home Equity Loans in the
                                         related  Home Equity Loan Group  during
                                         the related  Remittance  Period (to the
                                         extent  such Net  Liquidation  Proceeds
                                         relate  to  principal),  to the  extent
                                         such  Net   Liquidation   Proceeds  are
                                         actually received by the Trustee;

                                         (F)  the  amount  of any  Subordination
                                         Deficit  with  respect  to the  related
                                         Home Equity Loan Group for such Payment
                                         Date;

                                         (G)  the   portion   of  the   proceeds
                                         received  with  respect to the  related
                                         Home  Equity  Loan Group by the Trustee
                                         upon  termination  of the Trust (to the
                                         extent   such   proceeds    relate   to
                                         principal);

                                         (H) with  respect to the  [Fixed  Rate]
                                         Group  only,   on  the   Payment   Date
                                         immediately  following  the last day of
                                         the   Funding   Period,   all   amounts
                                         remaining on deposit in the Pre-Funding
                                         Account  to  the  extent  not  used  to
                                         purchase  Subsequent  Home Equity Loans
                                         during the Funding Period; and



                                       S-7
<PAGE>


                                         (I)  the  amount  of any  Subordination
                                         Increase  Amount  with  respect  to the
                                         related Home Equity Loan Group for such
                                         Payment  Date to the  extent of any Net
                                         Monthly Excess  Cashflow  available for
                                         such purpose;

                                                           over

                                         (ii) the  amount  of any  Subordination
                                         Reduction  Amount  with  respect to the
                                         related Home Equity Loan Group for such
                                         Payment Date;

                                 The   "Preference   Amount"   is   any   amount
                                 previously distributed to an Owner on a Class A
                                 Certificate  that is recoverable  and sought to
                                 be  recovered  as a  voidable  preference  by a
                                 trustee in  bankruptcy  pursuant  to the United
                                 States  Bankruptcy Code (Title 11 of the United
                                 States Code).

                                 The  "Remittance  Period"  with  respect to any
                                 Monthly  Remittance  Date is the  second day of
                                 the month  immediately  preceding  such Monthly
                                 Remittance  Date to the  first day of the month
                                 in which such Monthly Remittance Date occurs. A
                                 "Monthly  Remittance Date" is any date on which
                                 funds on deposit in the  Principal and Interest
                                 Account  are   remitted   to  the   Certificate
                                 Account,  which is the ____ day of each  month,
                                 or if such day is not a Business  Day, the next
                                 succeeding    Business   Day,   commencing   in
                                 _____________, 199__.

                                 A  "Subordination  Deficit"  with  respect to a
                                 Payment  Date is the  amount,  if any, by which
                                 (x) the aggregate Class A Certificate Principal
                                 Balance,   after   taking   into   account  all
                                 distributions  to be made on such Payment Date,
                                 exceeds (y) the sum of (i) the  aggregate  Loan
                                 Balances  of the  Home  Equity  Loans as of the
                                 close  of  business  on  the  last  day  of the
                                 related  Remittance Period and (ii) the amount,
                                 if any, on deposit in the  Pre-Funding  Account
                                 as of the close of  business on the last day of
                                 the related Remittance Period.

Monthly                          Servicing  Fee: The Servicer  will retain a fee
                                 (the  "Servicing  Fee")  equal  to  _____%  per
                                 annum,   payable  monthly  at  one-twelfth  the
                                 annual rate of the then  outstanding  principal
                                 balance  of  each  Home  Equity  Loan as of the
                                 first day of each Remittance Period.

Credit                           Enhancement:  The credit  enhancement  provided
                                 for the  benefit  of the  Owners of the Class A
                                 Certificates     consists     of    (x)     the
                                 overcollateralization                       and
                                 crosscollateralization  mechanics which utilize
                                 the  internal  cash  flows of the Trust and (y)
                                 the Insurance Policy.

                                 Overcollateralization.  The credit  enhancement
                                 provisions  of the  Trust  result  in a limited
                                 acceleration  of the Class A  Certificates  (in
                                 the aggregate)  relative to the amortization of
                                 the  related  Home  Equity  Loans in the  early
                                 months  of  the  transaction.  The  accelerated
                                 amortization  is achieved by the application of
                                 certain  excess  interest  to  the  payment  in
                                 reduction  of the related  Class A  Certificate
                                 Principal  Balance.  This acceleration  feature
                                 creates  with  respect to each Home Equity Loan
                                 Group,  overcollateralization (i.e., the excess
                                 of the  aggregate  outstanding  Loan Balance of
                                 the  Home  Equity  Loans  in the  related  Home
                                 Equity  Loan Group over the  aggregate  Class A
                                 Certificate   Principal   Balance).   Once  the
                                 required  level  of   overcollateralization  is
                                 reached,   and   subject   to  the   provisions
                                 described   in   the   next   paragraph,    the
                                 acceleration feature will cease.



                                       S-8
<PAGE>
                                 The Pooling and  Servicing  Agreement  provides
                                 that,  subject  to  certain  floors,  caps  and
                                 triggers,     the     required     level     of
                                 overcollateralization  with  respect  to a Home
                                 Equity Loan Group may increase or decrease over
                                 time.  An increase  would result in a temporary
                                 period  of  accelerated   amortization  of  the
                                 related  Class  of  Class  A  Certificates   to
                                 increase      the      actual      level     of
                                 overcollateralization  to its required level; a
                                 decrease would result in a temporary  period of
                                 decelerated  amortization  to reduce the actual
                                 level of  overcollateralization to its required
                                 level.

                                 As a result of the "sequential  pay" feature of
                                 the   Fixed   Rate   Certificates,   any   such
                                 accelerated  principal  will  be  paid  to that
                                 Class  of  the  Fixed  Rate  Certificates  then
                                 entitled to receive distributions of principal.

                                 Crosscollateralization.   In  addition  to  the
                                 foregoing,  the Pooling and Servicing Agreement
                                 provides for crosscollateralization through the
                                 application of excess amounts  generated by one
                                 Home  Equity Loan Group to fund  shortfalls  in
                                 Available     Funds     and    the     required
                                 overcollateralization  level in the other  Home
                                 Equity  Loan  Group,  subject to certain  prior
                                 debt    service    and    credit    enhancement
                                 requirements of such Home Equity Loan Group.

                                 See  "Prepayment  and  Yield   Considerations",
                                 "Credit   Enhancement   --Overcollateralization
                                 Provisions" herein and "Credit  Enhancement" in
                                 the Prospectus.

                                 Certificate          Insurance          Policy.
                                 ____________________      (the     "Certificate
                                 Insurer")  will  issue a  certificate  guaranty
                                 insurance   policy  (the  "Insurance   Policy")
                                 pursuant  to  which  it  will  irrevocably  and
                                 unconditionally   guarantee   payment  on  each
                                 Payment  Date to the Trustee for the benefit of
                                 the   holders   of  each   Class   of  Class  A
                                 Certificates  of an amount equal to the Class A
                                 Distribution  Amount for such Payment Date. The
                                 amount of the actual  payment,  if any, made by
                                 the  Certificate  Insurer  to the Owners of the
                                 Class A Certificates under the Insurance Policy
                                 on each Payment Date (the "Insured Payment") is
                                 the  sum of (i)  any  shortfall  in the  amount
                                 required to pay the  Subordination  Deficit for
                                 such  Payment Date from a source other than the
                                 Insurance  Policy,  (ii) any  shortfall  in the
                                 amount required to pay Class A Current Interest
                                 for such  Payment Date from a source other than
                                 the Insurance Policy and (iii) any shortfall in
                                 the  amount  required  to  pay  the  Preference
                                 Amount  for  such  Payment  Date  from a source
                                 other than the Insurance Policy.  The effect of
                                 the Insurance  Policy is to guaranty the timely
                                 payment  of  interest   on,  and  the  ultimate
                                 payment of the principal  amount of, each Class
                                 of Class A Certificates.

                                 Except  upon the  occurrence  of a  Certificate
                                 Insurer Default,  the Certificate Insurer shall
                                 have the right to  exercise  certain  rights of
                                 the Owners of the related Class A Certificates,
                                 as  specified  in  the  Pooling  and  Servicing
                                 Agreement,  without any consent of such Owners;
                                 and such Owners may  exercise  such rights only
                                 with  the   prior   written   consent   of  the
                                 Certificate Insurer,  except as provided in the
                                 Pooling and Servicing  Agreement.  In addition,
                                 to the extent of  unreimbursed  payments  under
                                 the Insurance Policy,  the Certificate  Insurer
                                 will be  subrogated to the rights of the Owners
                                 of the related  Class A  Certificates  on which
                                 such Insured  Payments were made. In connection
                                 with each Insured  Payment on a related Class A
                                 Certificate,  the Trustee,  as attorney-in-fact
                                 for the

                                       S-9
<PAGE>
                                 Owner  thereof,  will be  required to assign to
                                 the  Certificate  Insurer  the  rights  of such
                                 Owner with  respect to the Class A  Certificate
                                 to  the   extent  of  such   Insured   Payment.
                                 "Certificate  Insurer Default" is defined under
                                 the Pooling and Servicing  Agreement as (x) the
                                 failure  by the  Certificate  Insurer to make a
                                 required  payment under the Insurance Policy or
                                 (y)  the   bankruptcy   or  insolvency  of  the
                                 Certificate Insurer.

                                 The Certificate Insurer is an insurance company
                                 engaged  exclusively in the business of writing
                                 financial  guaranty  insurance,  principally in
                                 respect    of   asset-    backed    and   other
                                 collateralized  securities  offered in domestic
                                 and foreign markets. The Certificate  Insurer's
                                 claims paying ability is rated "Aaa" by Moody's
                                 Investors Services,  Inc. ("Moody's") and "AAA"
                                 by each of Standard & Poor's Ratings  Services,
                                 a  division   of  The   McGraw-Hill   Companies
                                 ("Standard  &  Poor's").  See "The  Certificate
                                 Insurer" herein.

Pre-Funding Account:             On the Closing Date,  an aggregate  cash amount
                                 (the "Pre-Funded  Amount"),  of $______________
                                 will be  deposited in the  Pre-Funding  Account
                                 which  account  will  be in the  name  of,  and
                                 maintained  by,  the  Trustee  on behalf of the
                                 Trust  and   which  may  be  used  to   acquire
                                 Subsequent  Home Equity  Loans for  addition to
                                 the Fixed Rate  Group.  During the period  (the
                                 "Funding  Period")  from the Closing Date until
                                 the  earliest  of (i)  the  date on  which  the
                                 amount on deposit in the Pre-Funding Account is
                                 less  than  $______,  (ii) the date on which an
                                 event  of  default   under  the   Pooling   and
                                 Servicing  Agreement  occurs and (iii) _______,
                                 199__, the Pre-Funded Amount will be maintained
                                 in  the  Pre-Funding  Account.  The  Pre-Funded
                                 Amount  will  be  reduced  during  the  Funding
                                 Period by the amount  thereof  used to purchase
                                 Subsequent Home Equity Loans in accordance with
                                 the Pooling and Servicing Agreement. Subsequent
                                 Home Equity Loans purchased by and added to the
                                 Fixed   Rate  Group  on  any  date   (each,   a
                                 "Subsequent  Transfer  Date") must  satisfy the
                                 criteria set forth in the Pooling and Servicing
                                 Agreement.  The aggregate  principal  amount of
                                 Subsequent  Home  Equity  Loans  which  may  be
                                 acquired by the Trust is $________________. Any
                                 Pre-Funded  Amount  remaining at the end of the
                                 Funding  Period  will  be  distributed  to  the
                                 Owners of the  related  Class of the Fixed Rate
                                 Certificates  then entitled to receive  payment
                                 of  principal  on the Payment Date in ________,
                                 199__,  in  reduction  of the  related  Class A
                                 Certificate  Principal  Balance of such Owners'
                                 Certificates,   thus  resulting  in  a  partial
                                 principal  prepayment  of such  Class  of Fixed
                                 Rate  Certificates  as  specified  herein under
                                 "Description  of  the  Class  A  Certificates--
                                 Distributions."    All   interest   and   other
                                 investment  earnings  on  amounts on deposit in
                                 the  Pre-Funding  Account  will be deposited in
                                 the   Capitalized    Interest   Account.    The
                                 Pre-Funding  Account  will  not be an  asset of
                                 either REMIC.
     
Capitalized Interest
  Account:                       On  the  Closing   Date,   cash  in  an  amount
                                 satisfactory to the Certificate Insurer will be
                                 deposited in a trust account (the  "Capitalized
                                 Interest   Account")   in  the  name  of,   and
                                 maintained  by,  the  Trustee  on behalf of the
                                 Trust. During the Funding Period, the amount on
                                 deposit in the  Capitalized  Interest  Account,
                                 including  reinvestment income thereon, will be
                                 used by the Trustee to fund the excess, if any,
                                 of  (i)  the  sum  of the  amount  of  interest
                                 accruing  during the related  interest  accrual
                                 period   at  the   weighted   average   of  the
                                 Pass-Through    Rates   of   the   Fixed   Rate
                                 Certificates   on  the   amount  by  which  the
                                 aggregate Class A Certificate Principal Balance
                                 of the  Fixed  Rate  Certificates  exceeds  the
                                 aggregate
                       
                                      S-10
<PAGE>
                                 Loan  Balance of the Home  Equity  Loans in the
                                 Fixed Rate Group plus the Class S  Distribution
                                 Amount (as defined in the Pooling and Servicing
                                 Agreement)   plus  any   Trustee   Reimbursable
                                 Expenses and amounts payable to the Certificate
                                 Insurer as premium on the Insurance Policy (the
                                 "Premium  Amount")  accruing during the related
                                 interest  accrual period on such excess balance
                                 over (ii) the amount of any reinvestment income
                                 on  monies  on  deposit   in  the   Pre-Funding
                                 Account.  Such  amounts on  deposit  will be so
                                 applied by the Trustee on the first two Payment
                                 Dates  to fund  any such  excess.  Any  amounts
                                 remaining in the Capitalized  Interest  Account
                                 not needed for such purpose will be paid to the
                                 depositors  of  such  funds  at the  end of the
                                 Funding  Period.   The   Capitalized   Interest
                                 Account will not be an asset of either REMIC.

Mandatory Prepayment of
Certificates:                    Although  no  assurance  can  be  given,  it is
                                 intended   that   the   principal   amount   of
                                 Subsequent  Home Equity Loans sold to the Trust
                                 and added to the Fixed Rate Group will  require
                                 application   of   substantially   all  of  the
                                 original   Pre-Funded  Amount  and  it  is  not
                                 intended that there will be any material amount
                                 of principal prepaid to the Owners of the Fixed
                                 Rate Certificates from the Pre-Funding Account.
                                 In the event  that the  Depositor  is unable to
                                 sell  Subsequent Home Equity Loans to the Trust
                                 in an amount equal to the  original  Pre-Funded
                                 Amount,  principal prepayments to Owners of the
                                 related  Class of the Fixed  Rate  Certificates
                                 then entitled to receive  payments of principal
                                 will occur on the  Payment  Date in  __________
                                 199__  in an  amount  equal  to the  Pre-Funded
                                 Amount  remaining  at the  end  of the  Funding
                                 Period.
        
Book-Entry Registration of the
  Class A Certificates           Each  Class  of  Class  A   Certificates   will
                                 initially be issued in book-entry form. Persons
                                 acquiring  beneficial  ownership  interests  in
                                 such Class A Certificates ("Beneficial Owners")
                                 may elect to hold their  interests  through The
                                 Depository  Trust  Company  ("DTC").  Transfers
                                 within DTC will be in accordance with the usual
                                 rules and operating procedures thereof. So long
                                 as the  Class  A  Certificates  are  Book-Entry
                                 Certificates   (as   defined   herein),    such
                                 Certificates  will be  evidenced by one or more
                                 Certificates  registered  in the name of Cede &
                                 Co. ("Cede"),  as the nominee of DTC. The Class
                                 A Certificates  will initially be registered in
                                 the name of Cede.  The  interests of the Owners
                                 of such  Certificates  will be  represented  by
                                 book-entries   on  the   records   of  DTC  and
                                 participating  members  thereof.  No Beneficial
                                 Owner will be entitled to receive a  definitive
                                 certificate    representing    such    person's
                                 interest,  except in the event that  Definitive
                                 Certificates  (as  defined  herein)  are issued
                                 under  the  limited   circumstances   described
                                 herein.   All  references  in  this  Prospectus
                                 Supplement to any Class A Certificates  reflect
                                 the rights of  Beneficial  Owners  only as such
                                 rights  may be  exercised  through  DTC and its
                                 participating organizations for so long as such
                                 Class A  Certificates  are  held  by  DTC.  See
                                 "Description  of  the  Class  A  Certificates--
                                 Book-Entry   Registration   of  the   Class   A
                                 Certificates"  herein,  and "Description of the
                                 Certificates--Book-Entry  Registration"  in the
                                 Prospectus.
        
Optional Termination:            The  Owners  of the Class R  Certificates  will
                                 have the right to purchase  all the Home Equity
                                 Loans on any Monthly  Remittance  Date when the
                                 aggregate Loan Balance of the Home Equity Loans
                                 has declined to ____% or less of the sum of (x)
                                 the  Original  Aggregate  Loan Balance plus (y)
                                 the original Pre-Funded
                       

                                      S-11
<PAGE>
                                 Amount  (such  sum,  the  "Maximum   Collateral
                                 Amount").   See  "The  Pooling  and   Servicing
                                 Agreement--Optional Termination" herein.

Ratings:                         It is a  condition  of  issuance of the Class A
                                 Certificates  that  the  Class  A  Certificates
                                 receive  ratings of "AAA" by Standard & Poor's,
                                 and "Aaa" by  Moody's.  Standard  & Poor's  and
                                 Moody's are referred to herein  collectively as
                                 the "Rating Agencies". A security rating is not
                                 a   recommendation   to   buy,   sell  or  hold
                                 securities,  and may be subject to  revision or
                                 withdrawal at any time by the assigning entity.
                                 See "Ratings" herein.

Federal Tax Aspects:             For  federal  income  tax  purposes,  the Trust
                                 (exclusive of the  Pre-Funding  Account and the
                                 Capitalized  Interest  Account)  created by the
                                 Pooling and Servicing Agreement will consist of
                                 two  segregated  asset  pools (the  "Upper Tier
                                 REMIC" and the "Base  REMIC")  with  respect to
                                 which elections will be made to treat each as a
                                 separate  "real  estate   mortgage   investment
                                 conduit"  ("REMIC").  The Class A  Certificates
                                 will be designated  as a "regular  interest" in
                                 the Upper-Tier REMIC and such Certificates will
                                 be   treated   as  debt   instruments   of  the
                                 Upper-Tier   REMIC  for   federal   income  tax
                                 purposes.  The  Class  R  Certificates  will be
                                 designated as the sole  "residual  interest" in
                                 the Upper-Tier REMIC.
                       
                                 Owners of the Class A  Certificates,  including
                                 Owners that generally report income on the cash
                                 method  of  accounting,  will  be  required  to
                                 include interest on the Class A Certificates in
                                 income in accordance with the accrual method of
                                 accounting.    In   addition,   the   Class   A
                                 Certificates  may be  considered  to have  been
                                 issued  with  original  issue  discount or at a
                                 premium.  Any such original issue discount will
                                 be  includible in the income of the Owner as it
                                 accrues  under a method taking into account the
                                 compounding   of   interest   and   using   the
                                 Prepayment Assumption described herein. Premium
                                 may be  deductible  by the  Owner  either as it
                                 accrues  or  when  principal  is  received.  No
                                 representation  is made as to whether  the Home
                                 Equity  Loans will prepay at the assumed  rate,
                                 or any other rate.  See  "Prepayment  and Yield
                                 Considerations" herein. In general, as a result
                                 of   the   qualification   of   the   Class   A
                                 Certificates  as regular  interests in a REMIC,
                                 the Class A  Certificates  will be  treated  as
                                 "qualifying  real property loans" under Section
                                 593(d) of the Internal Revenue Code of 1986, as
                                 amended   (the   "Code"),   "regular   .   .  .
                                 interest(s)   in   a   REMIC"   under   Section
                                 7701(a)(19)(C)  of the  Code and  "real  estate
                                 assets" under Section 856(c) of the Code in the
                                 same  proportion  that the  assets in the REMIC
                                 consist  of   qualifying   assets   under  such
                                 sections. In addition,  interest on the Class A
                                 Certificates  will be treated as  "interest  on
                                 obligations   secured  by   mortgages  on  real
                                 property"  under Section  856(c) of the Code to
                                 the extent that such Class A  Certificates  are
                                 treated as "real estate  assets"  under Section
                                 856(c) of the  Code.  For  further  information
                                 regarding the federal  income tax  consequences
                                 of investing in the Class A  Certificates,  see
                                 "Certain   Federal  Income  Tax   Consequences"
                                 herein and in the Prospectus.

ERISA                            Considerations:  Subject to the  considerations
                                 discussed under "ERISA Considerations"  herein,
                                 the Class A  Certificate  may be  purchased  by
                                 employee  benefit  plans  that are  subject  to
                                 ERISA. See "ERISA Considerations" herein and in
                                 the Prospectus.




                                      S-12
<PAGE>

Legal Investment
  Considerations:                Although  the  Fixed  Rate   Certificates   are
                                 expected to be rated "AAA" by Standard & Poor's
                                 and "Aaa" by Moody's,  the Class A Certificates
                                 will   not   constitute    "mortgage    related
                                 securities"   for  purposes  of  the  Secondary
                                 Mortgage   Market   Enhancement   Act  of  1984
                                 ("SMMEA") because the Home Equity Loans include
                                 second liens.  Accordingly,  many  institutions
                                 with legal  authority  to invest in  comparably
                                 rated  securities  based on first  home  equity
                                 loans may not be legally  authorized  to invest
                                 in the Fixed Rate Certificates.
               

                               
                                 [The  Class A-8  Certificates  will  constitute
                                 "mortgage  related  securities "for purposes of
                                 SMMEA  for so long as they are  rated in one of
                                 the two  highest  rating  categories  by one or
                                 more nationally  recognized  statistical rating
                                 organizations.   As   such,   the   Class   A-8
                                 Certificates  will  be  legal  investments  for
                                 certain  entities  to the  extent  provided  in
                                 SMMEA,  subject to state laws overriding SMMEA.
                                 In  addition,   institutions  whose  investment
                                 activities  are subject to review by federal or
                                 state  regulatory  authorities  may  be or  may
                                 become  subject to  restrictions,  which may be
                                 retroactively   imposed   by  such   regulatory
                                 authorities,   on  the   investment   by   such
                                 institutions   in  certain  forms  of  mortgage
                                 related securities. Furthermore, certain states
                                 have enacted  legislation  overriding the legal
                                 investment  provisions  of SMMEA.  In addition,
                                 institutions  whose  activities  are subject to
                                 review   by   federal   or   state   regulatory
                                 authorities  may be or may  become  subject  to
                                 restrictions,   which   may  be   retroactively
                                 imposed by such regulatory authorities,  on the
                                 investment  by  such  institutions  in  certain
                                 forms  of  mortgage  related  securities.]  See
                                 "Legal Investment Considerations" herein.



                                      S-13
<PAGE>
                                  RISK FACTORS

         Prospective  investors  in the Class A  Certificates  should  consider,
among other things, the following risk factors (as well as the factors set forth
under "Risk Factors" in the  Prospectus) in connection  with the purchase of the
Class A Certificates.

         Sensitivity to  Prepayments.  The majority of the Home Equity Loans may
be prepaid by the related  Mortgagors  in whole or in part,  at any time without
payment of any prepayment fee or penalty. In addition,  a substantial portion of
the Home  Equity  Loans  contain  due-on-sale  provisions  which,  to the extent
enforced by the  Servicer,  will result in prepayment of such Home Equity Loans.
See "Prepayment and Yield  Considerations"  herein and "Certain Legal Aspects of
the Home Equity  Loans--Enforceability of Certain Provisions" in the Prospectus.
The rate of prepayments on fixed rate home equity loans, such as the Home Equity
Loans,  is sensitive to  prevailing  interest  rates.  Generally,  if prevailing
interest  rates fall  significantly  below the interest rates on the Home Equity
Loans, the Home Equity Loans are likely to be subject to higher prepayment rates
than if  prevailing  rates  remain  at or above the  interest  rates on the Home
Equity Loans. Conversely,  if prevailing interest rates rise significantly above
the interest  rates on the Home Equity Loans,  the rate of prepayments is likely
to  decrease.  The average life of each Class of Class A  Certificates,  and, if
purchased  at other  than  par,  the  yields  realized  by Owners of the Class A
Certificates  will be  sensitive  to levels of  payment  (including  prepayments
relating to the Home Equity Loans (the "Prepayments")) on the Home Equity Loans.
In general,  the yield on a Class of Class A Certificates that is purchased at a
premium from the outstanding principal amount thereof will be adversely affected
by a higher than  anticipated  level of Prepayments of the Home Equity Loans and
enhanced by a lower than anticipated level. Conversely,  the yield on a Class of
Class A  Certificates  that is  purchased  at a  discount  from the  outstanding
principal amount thereof will be enhanced by a higher than anticipated  level of
Prepayments  and  adversely  affected  by a lower than  anticipated  level.  See
"Prepayment and Yield Considerations" herein.

         Nature of  Collateral.  Because _____% of the aggregate Loan Balance of
the Initial  Home Equity Loans are secured by second  liens  subordinate  to the
rights of the mortgagee or beneficiary  under the related first mortgage or deed
of  trust,  the  proceeds  from  any  liquidation,   insurance  or  condemnation
proceedings  with respect to such Home Equity Loans will be available to satisfy
the outstanding balance of a Home Equity Loan only to the extent that the claims
of such first  mortgagee or beneficiary  have been satisfied in full,  including
any related foreclosure costs. In addition, a second mortgagee may not foreclose
on the property  securing a second mortgage unless it forecloses  subject to the
first  mortgage,  in which case it must either pay the entire  amount due on the
first  mortgage to the first  mortgagee at or prior to the  foreclosure  sale or
undertake the obligation to make payments on the first mortgage in the event the
mortgagor  is in  default  thereunder.  In  servicing  second  mortgages  in its
portfolio, it is generally the Servicer's practice to satisfy the first mortgage
at or prior to the foreclosure sale. The Servicer may also advance funds to keep
the first mortgage  current until such time as the Servicer  satisfies the first
mortgage. The Trust will have no source of funds (and may not be permitted under
the REMIC provisions of the Code) to satisfy the first mortgage or make payments
due to the first mortgagee.  The Servicer  generally will be required to advance
such amounts in accordance  with the Pooling and Servicing  Agreement.  See "The
Pooling and Servicing Agreement--Servicing and Sub-Servicing" herein.

         An overall decline in the residential  real estate market,  the general
condition of a Property, or other factors,  could adversely affect the values of
the  Properties  such that the  outstanding  balances of the Home Equity  Loans,
together with any senior liens on the  Properties,  equal or exceed the value of
the  Properties.  A decline in the value of a Property would affect the interest
of the Trust in the  Property  before  having any effect on the  interest of the
related first mortgagee, and could cause the Trust's interest in the Property to
be extinguished.  If such a decline occurs,  the actual rates of  delinquencies,
foreclosures  and losses on the Home  Equity  Loans  could be higher  than those
currently  experienced in the mortgage lending industry in general. In addition,
adverse economic  conditions  (which may or may not affect real property values)
may affect the timely  payment by borrowers  of scheduled  payments of principal
and  interest on the Home Equity  Loans and,  accordingly,  the actual  rates of
delinquencies, foreclosures and losses with respect to the Trust.

         Risk of Home  Equity  Loan Rates  Reducing  the Class A-8  Pass-Through
Rate. The calculation of the Class A-8  Pass-Through  Rate is based upon (i) the
value of an index (LIBOR) which is different from the value of



                                      S-14

<PAGE>
the index  applicable  to the Home  Equity  Loans as  described  under "The Home
Equity Loan Pool -- Initial Home Equity Loans -- Adjustable  Rate Group" (either
as a result of the use of a different rate determination date or rate adjustment
date) and (ii) the weighted  average on the Coupon Rates of the Adjustable  Rate
Group Home Equity Loans, which are subject to periodic  adjustment caps, maximum
rate  caps and  minimum  rate  floors.  ____% of the  Home  Equity  Loans in the
Adjustable Rate Group adjust  semi-annually  based upon Six-Month LIBOR and ___%
of the Home Equity Loans in the Adjustable  Rate Group adjust  annually based on
the weekly average yield on U.S. Treasury  securities,  whereas the Pass-Through
Rate on the Class A-8 Certificates adjusts monthly based upon LIBOR as described
under  "Description of the Class A Certificates -- Calculation of LIBOR" herein,
subject to the Available Funds Cap. Consequently, the interest which becomes due
on the Home Equity Loans in the Adjustable Rate Group (net of the Servicing Fee,
the Premium  Amount and the Trustee  Fee related to the  Adjustable  Rate Group)
during any  Remittance  Period may not equal the amount of  interest  that would
accrue at LIBOR plus the margin on the Class A-8 Certificates during the related
Accrual Period. In particular,  the Class A-8 Pass-Through Rate adjusts monthly,
while the interest rates of the Home Equity Loans in the  Adjustable  Rate Group
adjust less  frequently  with the result that the Available  Funds Cap may limit
increases in the Class A-8  Pass-Through  Rate for extended  periods in a rising
interest rate environment. In addition, LIBOR and Six-Month LIBOR or the rate on
U.S. Treasury  securities may respond to different  economic and market factors,
and there is not necessarily a correlation  between them.  Thus, it is possible,
for example,  that LIBOR may rise during periods in which Six-Month LIBOR or the
rate on U.S.  Treasury  Securities is stable or is falling or that, even if both
LIBOR and Six-Month  LIBOR or the rate on U.S.  Treasury  Securities rise during
the same period, LIBOR may rise more rapidly than Six-Month LIBOR or the rate on
U.S. Treasury Securities. Furthermore, if the Available Funds Cap determines the
Class  A-8  Pass-Through  Rate for a  Payment  Date,  the value of the Class A-8
Certificates may be temporarily or permanently reduced.


         The Subsequent  Home Equity Loans and the Pre-Funding  Account.  If the
principal  amount of eligible  Home Equity  Loans  available  during the Funding
Period  and  sold to the  Trust  is less  than  100% of the  Pre-Funded  Amount,
prepayments of principal will be made to Owners of the [Fixed Rate] Certificates
as  described  herein.  See  "Social,  Economic  and Other  Factors"  below.  In
addition,  any  conveyance  of  Subsequent  Home Equity  Loans is subject to the
following  conditions,  among others (i) each such  Subsequent  Home Equity Loan
must be accepted by the Certificate Insurer and must satisfy the representations
and warranties specified in the agreement pursuant to which such Subsequent Home
Equity  Loans  are  transferred  to the  Trust  (each,  a  "Subsequent  Transfer
Agreement") and in the Pooling and Servicing Agreement; (ii) the Seller will not
select such  Subsequent Home Equity Loans in a manner adverse to the interest of
the Owners of the [Fixed Rate]  Certificates or the Certificate  Insurer;  (iii)
the Seller will deliver certain opinions of counsel with respect to the validity
of the  conveyance of such  Subsequent  Home Equity  Loans;  and (iv) as of each
cut-off date (each, a "Subsequent  Cut-Off Date") applicable  thereto,  the Home
Equity  Loans at that time,  including  the  Subsequent  Home Equity Loans to be
conveyed by the Seller as of such  Subsequent  Cut-Off  Date,  will  satisfy the
criteria set forth in the Pooling and Servicing  Agreement,  as described herein
under "The Home Equity Loan  Pool--Conveyance  of Subsequent  Home Equity Loans"
herein.

         To the extent that amounts on deposit in the  Pre-Funding  Account have
not been fully  applied to the purchase of  Subsequent  Home Equity Loans by the
Trust for inclusion in the [Fixed Rate] Group by the end of the Funding  Period,
the Owners of the Class of [Fixed Rate]  Certificates  then  entitled to receive
payments of principal  will receive a prepayment of principal in an amount equal
to the Pre-Funded  Amount  remaining in the  Pre-Funding  Account on the Payment
Date in ______ 199__. Although no assurances can be given, the Depositor intends
that the principal amount of Subsequent Home Equity Loans sold to the Trust will
require  the  application  of  substantially  all  amounts  on  deposit  in  the
Pre-Funding  Account  and that  therefore  there will be no  material  principal
prepayment to the Owners of the [Fixed Rate] Certificates.

         Each Subsequent Home Equity Loan must satisfy the eligibility  criteria
referred to above at the time of its addition.  However,  Subsequent Home Equity
Loans may have been  originated or purchased by the Seller using credit criteria
different from those which were applied to the Initial Home Equity Loans and may
be  of  a  different  credit  quality.  Therefore,  following  the  transfer  of
Subsequent  Home  Equity  Loans  to  the  [Fixed  Rate]  Group,   the  aggregate
characteristics of the Home Equity Loans then held in the [Fixed Rate] Group may
vary from those of



                                      S-15
<PAGE>
the Initial Home Equity  Loans in the [Fixed  Rate] Group.  See "The Home Equity
Loan Pool--Conveyance of Subsequent Home Equity Loans" herein.

         Social,  Economic and Other Factors. The ability of the Trust to invest
in  Subsequent  Home Equity Loans is largely  dependent  upon the ability of the
Seller to originate or purchase additional home equity loans. The ability of the
Seller to originate or purchase  additional home equity loans may be affected by
a variety of social and economic  factors.  Economic  factors  include  interest
rates,  unemployment  levels,  the rate of inflation and consumer  perception of
economic conditions  generally.  However,  the Seller is unable to determine and
has no basis to predict  whether or to what extent  economic  or social  factors
will affect its origination  ability or its ability to purchase  additional home
equity loans.

         Other Legal  Considerations.  Applicable state laws generally  regulate
interest  rates and other  charges,  require  certain  disclosures,  and require
licensing  of the Seller.  In  addition,  other state  laws,  public  policy and
general principles of equity relating to the protection of consumers, unfair and
deceptive practices and debt collection  practices may apply to the origination,
servicing and  collection of the Home Equity Loans.  The Seller will be required
to repurchase any Home Equity Loans which, at the time of  origination,  did not
comply with applicable federal and state laws and regulations.  Depending on the
provisions  of the  applicable  law and the  specific  facts  and  circumstances
involved,  violations  of these  laws,  policies  and  principles  may limit the
ability of the Trust to collect all or part of the  principal  of or interest on
the  Home  Equity  Loans,  may  entitle  the  borrower  to a refund  of  amounts
previously  paid and,  in  addition,  could  subject  the Seller to damages  and
administrative enforcement.
See "Certain Legal Aspects of Home Equity Loans" in the Prospectus.

         The Home Equity Loans are also subject to federal laws, including:

                  (i)  the  Federal  Truth  in  Lending  Act  and  Regulation  Z
         promulgated  thereunder,  which  require  certain  disclosures  to  the
         borrowers regarding the terms of the Home Equity Loans;

                  (ii)  the  Equal  Credit  Opportunity  Act  and  Regulation  B
         promulgated  thereunder,  which prohibit discrimination on the basis of
         age, race,  color,  sex,  religion,  marital status,  national  origin,
         receipt of public  assistance  or the  exercise  of any right under the
         Consumer Credit Protection Act, in the extension of credit; and

                  (iii) the Fair Credit  Reporting Act, which  regulates the use
         and  reporting  of  information   related  to  the  borrower's   credit
         experience.

Violations of certain  provisions of these federal laws may limit the ability of
the Seller to collect  all or part of the  principal  of or interest on the Home
Equity  Loans  and,  in  addition,  could  subject  the  Seller to  damages  and
administrative  enforcement.  The Seller will be required to repurchase any Home
Equity Loans which,  at the time of origination did not comply with such federal
laws or regulations. See "Certain Legal Aspects of the Home Equity Loans" in the
Prospectus.

         Risk of  Higher  Default  Rates  for Home  Equity  Loans  with  Balloon
Payments.  _____% of the aggregate Loan Balance of the Initial Home Equity Loans
[in the Fixed  Rate  Group] as of the  Cut-Off  Date are  "balloon  loans"  that
provide for the payment of the unamortized Loan Balance of such Home Equity Loan
in a single  payment at  maturity  ("Balloon  Loans").  [None of the Home Equity
Loans in the  Adjustable  Rate Group are  Balloon  Loans.]  Such  Balloon  Loans
provide for equal  monthly  payments,  consisting  of  principal  and  interest,
generally based on a ___-year amortization schedule, and a single payment of the
remaining balance of the Balloon Loan ___ years after origination.  Amortization
of a Balloon  Loan based on a  scheduled  period that is longer than the term of
the  loan  results  in  a  remaining  principal  balance  at  maturity  that  is
substantially  larger than the regular scheduled  payments.  The Seller does not
have any  information  regarding the default  history or  prepayment  history of
payments on Balloon  Loans.  Because  borrowers of Balloon Loans are required to
make substantial single payments upon maturity,  it is possible that the default
risk  associated  with the Balloon  Loans is greater than that  associated  with
fully-amortizing Home Equity Loans.




                                      S-16
<PAGE>
         Risk of Seller Insolvency. The Seller believes that the transfer of the
Home Equity Loans to the Depositor and by the Depositor to the Trust constitutes
a sale by the Seller to the  Depositor  and by the  Depositor  to the Trust and,
accordingly,  that such Home Equity  Loans will not be part of the assets of the
Seller in the event of the insolvency of the Seller and will not be available to
the  creditors  of the Seller.  However,  in the event of an  insolvency  of the
Seller, it is possible that a bankruptcy trustee or a creditor of the Seller may
argue that the transaction  between the Seller and the Depositor was a pledge of
such Home Equity Loans in connection  with a borrowing by the Seller rather than
a true sale. Such an attempt,  even if  unsuccessful,  could result in delays in
distributions on the Certificates.

         On the Closing Date, the Trustee, the Seller, the Depositor, the Rating
Agencies and the  Certificate  Insurer will have  received an opinion of Arter &
Hadden, counsel to the Seller, with respect to the true sale of the Initial Home
Equity  Loans from the Seller to the  Depositor  and from the  Depositor  to the
Trustee,  in form and substance  satisfactory to the Certificate Insurer and the
Rating Agencies.

         Risk  Associated  with  the  Certificate  Insurer.  If  the  protection
afforded by overcollateralization is insufficient and if, upon the occurrence of
a  Subordination  Deficit,  the  Certificate  Insurer  is  unable  to  meet  its
obligations under the Certificate Insurance Policy, then the Owners of the Class
A Certificates could experience a loss on their investment.

                             THE SELLER AND SERVICER

General

         The Seller and Servicer, Industry Mortgage Company, L.P., is a Delaware
limited  partnership.  The principal executive offices of the Seller are located
at 3450 Buschwood Park Drive, Suite 250, Tampa,  Florida 33618 and its telephone
number is (813) 932-2211.

         The Seller has been in the mortgage lending business since 1993 and the
Seller and certain  subsidiaries  are  engaged in  originating,  purchasing  and
servicing  home equity loans secured by first and second  mortgages and deeds of
trust on Properties located in at least ___ states and the District of Columbia.

         The Seller will sell and assign each Home Equity Loan to the Depositor,
which  will in turn sell and  assign  each Home  Equity  Loan to the  Trust,  in
consideration  of the net  proceeds  from the sale of the Class A  Certificates,
which are being  offered  hereby.  The Seller will also service each Home Equity
Loan.

         The  Servicer  may not assign its  obligations  under the  Pooling  and
Servicing  Agreement,  in whole or in part,  unless it shall have first obtained
the written consent of the Trustee and the Certificate Insurer, which consent is
required not to be unreasonably withheld;  provided,  however, that any assignee
must meet the eligibility requirements for a successor servicer set forth in the
Pooling and Servicing Agreement.

         With the  consent  of the  Certificate  Insurer  and the  Trustee,  the
Servicer   may  enter  into   sub-servicing   agreements   (the   "Sub-Servicing
Agreements") with qualified  sub-servicers (the "Sub-Servicers") with respect to
the servicing of the Home Equity Loans. None of the  Sub-Servicing  arrangements
discharge  the Servicer  from its  servicing  obligations.  See "The Pooling and
Servicing Agreement--Servicing and Sub-Servicing" herein.

         The Trustee and the  Certificate  Insurer may remove the Servicer,  and
the Servicer may resign,  only in  accordance  with the terms of the Pooling and
Servicing Agreement.  No removal or resignation shall become effective until the
Trustee  or  a   successor   servicer   shall  have   assumed   the   Servicer's
responsibilities  and  obligations  in  accordance  therewith.  Any  collections
received by the Servicer after removal or resignation shall be endorsed by it to
the Trustee and remitted directly to the Trustee.

         Upon  removal or  resignation  of the  Servicer,  the  Trustee  (x) may
solicit bids for a successor  servicer as described in the Pooling and Servicing
Agreement  or (y) shall serve in the  capacity of Backup  Servicer  (the "Backup
Servicer")  subject to the right of the Trustee to assign such duties to a party
acceptable to the Certificate Insurer



                                      S-17
<PAGE>

and the  Owners of a majority  of the Class R  Certificates.  If the  Trustee is
unable  to  obtain a  qualifying  bid and is  prevented  by law from  acting  as
servicer and from appointing the Backup  Servicer as servicer,  the Trustee will
be  required  to  appoint,  or  petition a court of  competent  jurisdiction  to
appoint, an eligible successor. Any successor (including the Backup Servicer) is
required  to be a  housing  and  home  finance  institution,  bank  or  mortgage
servicing  institution which has been designated as an approved  seller-servicer
by FNMA or FHLMC for first and second home  equity  loans  having  equity of not
less than  $5,000,000  as  determined  in  accordance  with  generally  accepted
accounting  principles,  and which is acceptable to the Certificate  Insurer and
shall assume all or any part of the  responsibilities,  duties or liabilities of
the Servicer.

         The  Certificates  will not represent an interest in or obligation  of,
nor are the Home Equity Loans  guaranteed  by, the  Depositor,  the Seller,  the
Servicer, or any of their affiliates.

Credit and Underwriting Guidelines

         The  following  is  a  description  of  the   underwriting   guidelines
customarily  and  currently  employed by the Seller with  respect to home equity
loans which it  originates or purchases  from others.  Each Home Equity Loan was
underwritten  according to those guidelines.  The Seller revises such guidelines
from time to time in connection with changing economic and market conditions.

         In certain  cases loans may be acquired  or  originated  outside of the
criteria included in the guidelines as then in effect with the prior approval of
a  pre-designated  senior  official  of the Seller and in light of  compensating
factors or other  business  considerations.  No  information  is available  with
respect to the portion of the Home Equity  Loans as to which  exceptions  to the
criteria specified in the guidelines  described herein were made.  Substantially
all of the Home Equity Loans were acquired or originated in accordance  with the
underwriting  guidelines  described herein or with such permitted  exceptions as
are described herein.

         The Seller's  business  consists  primarily  of  acquiring  home equity
loans.  The Seller  specializes  in home equity loans that do not conform to the
underwriting  standards of the Federal National Mortgage Association ("FNMA") or
the  Federal  Home Loan  Mortgage  Corporation  ("FHLMC")  and  those  standards
typically applied by banks and other primary lending institutions,  particularly
with regard to a prospective borrower's credit history.

         The Seller  acquires  and  originates  home  equity  loans  through its
principal  office in Tampa,  Florida  and  branches  in  Cincinnati,  Ohio,  Ft.
Washington,  Pennsylvania and Cherry Hill, New Jersey.  The Seller acquires home
equity loans from a referral network of mortgage lenders and brokers,  banks and
other referral sources, which may include one or more affiliates of the Seller.

         Home equity loans acquired from mortgage  brokers and other lenders are
pre-approved by the Seller prior to funding, or purchased in bulk after funding,
only after each loan has been  re-underwritten  by the Seller in accordance with
its established underwriting guidelines. These guidelines are designed to assess
the adequacy of the real property  which serves as  collateral  for the loan and
the  borrower's  ability to repay the loan.  The Seller  analyzes,  among  other
factors,  the equity in the  collateral,  the credit history and  debt-to-income
ratio  of the  borrower,  the  property  type,  and the  characteristics  of the
underlying senior mortgage, if any.

         The Seller  purchases and  originates  home equity loans with different
credit characteristics depending on the credit profiles of individual borrowers.
The Seller  primarily  purchases  and  originates  fixed rate loans  which fully
amortize  (subject to adjustments by reason of being simple interest loans) over
a period not to exceed 30 years. The Seller also acquires and originates Balloon
Loans, which generally provide for scheduled  amortization over 30 years, with a
due date and a balloon  payment at the end of the fifteenth  year. The principal
amount of the loans purchased or originated by the Seller generally ranges up to
a maximum of  $________.  Under  current  policy the Seller  generally  does not
acquire or originate any home equity loan where the combined Loan-to-Value Ratio
exceeds ___%. The collateral securing loans acquired or originated by the Seller
is  generally  one-  to  four-family  residences,   including  condominiums  and
townhomes. The Seller accepts mobile homes or unimproved land as collateral only
in limited  circumstances.  The Seller does not purchase  loans where any senior
mortgage contains open-end advance, negative amortization or shared appreciation
provisions.



                                      S-18
<PAGE>

         The   Seller's   home  equity  loan  program   includes:   (i)  a  full
documentation program for salaried borrowers and (ii) a non-income qualification
program for self-employed,  and in limited instances,  salaried  borrowers.  The
borrower's total monthly debt obligations  (which include principal and interest
on  all  other  mortgages,  loans,  charge  accounts  and  all  other  scheduled
indebtedness)  generally  cannot  exceed  50% of the  borrower's  monthly  gross
income.  Loans to substantially all borrowers who are salaried employees must be
supported by current employment  information in addition to employment  history.
This   information   for  salaried   borrowers  is  verified  based  on  written
confirmation  from  employers  or one or more  pay-stubs,  recent W-2 tax forms,
recent  tax  returns  or  telephone  confirmation  from the  employers.  For the
Seller's  non-income  qualification  program,  proof  of a two year  history  of
self-employment in the same business plus proof of current  self-employed status
is required.  The Seller typically requires lower combined  Loan-to-Value Ratios
with respect to loans made to self-employed borrowers.

         The Seller  requires  that a full  appraisal  of the  property  used as
collateral  for  any  loan  that is  acquired  or  originated  be  performed  in
connection with the origination of the loan.  These  appraisals are performed by
third  party,  fee-based  appraisers.  Appraisals  of  substantially  all of the
Properties  were completed on standard  FNMA/FHLMC  forms and conform to current
FNMA/FHLMC  secondary market requirements for residential  property  appraisals.
Each such appraisal includes,  among other things, an inspection of the exterior
of the  subject  property,  photographs  of two or more  different  views of the
property  and data  from  sales  within  the  preceding  12  months  of  similar
properties within the same general location as the subject property.

         A  credit  report  by  an  independent,  nationally  recognized  credit
repository  agency  reflecting the applicant's  credit history is required.  The
credit  report  typically   contains   information   reflecting   delinquencies,
repossessions,  judgments, foreclosures,  garnishments, bankruptcies and similar
instances  of  adverse  credit  that can be  discovered  by a search  of  public
records.

         Certain laws protect loan  applicants by offering them a period of time
after loan documents are signed,  termed the rescission period, during which the
applicant  has the right to cancel the loan.  The  rescission  period  must have
expired  prior to the funding of the loan and may not be waived by the applicant
except as permitted by law.

         The Seller requires title insurance coverage issued by an approved ALTA
or CLTA title  insurance  company on all property  securing home equity loans it
originates or  purchases.  The loan  originator  and its assignees are generally
named as the insured. Title insurance policies indicate the lien position of the
home  equity  loan and  protect  the  Seller  against  loss if the title or lien
position is not indicated.  The applicant is also required to secure hazard and,
in certain  instances,  flood insurance in an amount sufficient to cover the new
loan and any senior mortgage.

Delinquency, Loan Loss and Foreclosure Information

The Seller began originating or purchasing home equity loans in October 1993. In
addition,  from  October  1993 to July 1994 the Seller  sold all the home equity
loans it originated to third parties on a servicing released basis.

         The Servicer  began  servicing home equity loans in April 1994 and thus
has limited servicing,  delinquency,  loan loss and liquidation  experience with
respect to home equity loans.  The delinquency  and loss experience  percentages
indicated  below are  calculated  on the basis of the total  home  equity  loans
serviced  as of the end of the  periods  indicated.  However,  because the total
amount of loans originated or purchased by the Servicer has increased over these
periods as a result of new  originations,  the total amount of loans serviced as
of the end of any  indicated  period will include many loans which will not have
been  outstanding  long  enough  to give  rise  to some or all of the  indicated
periods of delinquencies. Accordingly, the historical delinquency experience and
loan loss  information  set  forth  below may not be  indicative  of the  future
performance of the home equity loans.





                                      S-19
<PAGE>

         Delinquency and Default Experience of the Servicer's Servicing
                         Portfolio of Home Equity Loans
                                 As of                       As of


                      Number of   Dollar Amount    Number of      Dollar Amount
                        Loans                        Loans

Portfolio At

Delinquency
Percentage (1)
_______ days
_______ days
_______ days
Total Delinquency

Default
Percentage (2)
Foreclosure
Bankruptcy
Real Estate Owned
Total Default





- -----------------

(1)      The  delinquency  percentage  represents the number and dollar value of
         account balances contractually past due, including home equity loans in
         foreclosure or bankruptcy but exclusive of real estate owned.

(2)      The  default  percentage  represents  the number  and  dollar  value of
         delinquent payments on home equity loans in foreclosure,  bankruptcy or
         real estate owned.

                Loan Loss Experience on the Servicer's Servicing
                         Portfolio of Home Equity Loans

                                                 Year Ending       Year Ending


Average Amount Outstanding(1)
Gross Losses(2)
Recoveries(3)
Net Losses(4)
Net Losses as a Percentage of Average Amount Outstanding


- -----------------------
(1)      "Average  Amount  Outstanding"  during  the  period  is the  arithmetic
         average of the principal  balances of the home equity loans outstanding
         on the last business day of each month during the period.
(2)      "Gross Losses" are actual losses incurred on liquidated  properties for
         each respective period. Losses include all principal, foreclosure costs
         and accrued interest to date.
(3)      "Recoveries"  are recoveries from  liquidation  proceeds and deficiency
         judgments.
(4)      "Net Losses" means "Gross Losses" minus "Recoveries."

                                  THE DEPOSITOR

         The  Depositor  was  incorporated  in the State of Delaware in November
1994.  The  Depositor  maintains its principal  offices at 3450  Buschwood  Park
Drive, Suite 250, Tampa, Florida 31618, None of the Depositor, the Seller or the
Servicer nor any of their  affiliates will insure or guarantee  distributions on
the Certificates.



                                      S-20
<PAGE>

                                 USE OF PROCEEDS

         The Seller will sell the Initial Home Equity Loans to the Depositor and
the Depositor will sell the Initial Home Equity Loans to the Trust  concurrently
with  delivery of the  Certificates.  Net proceeds  from the sale of the Class A
Certificates will be applied by the Depositor (i) to the purchase of the Initial
Home Equity Loans from the Seller,  (ii) to the deposit of the Pre-Funded Amount
in the  Pre-Funding  Account and (iii) to the deposit of certain  amounts in the
Capitalized  Interest Account.  Such net proceeds less the Pre-Funded Amount and
the amount deposited in the Capitalized Interest Account will (together with the
Class S and Class R  Certificates  retained  by the  Depositor  and the  Seller)
represent the purchase price to be paid by the Trust to the Depositor and by the
Depositor to the Seller for the Home Equity Loans.

                            THE HOME EQUITY LOAN POOL

General

         The statistical  information  presented in this  Prospectus  Supplement
concerning  the pool of Home Equity  Loans is based on the pool of Initial  Home
Equity Loans as of the Cut-Off Date.  Subsequent  Home Equity Loans are intended
to be  purchased  by the Trust for  inclusion in the [Fixed Rate] Group from the
Depositor  from time to time on or before  _____________,  199__  from  funds on
deposit in the  Pre-Funding  Account.  The  Initial  Home  Equity  Loans and the
Subsequent  Home Equity  Loans are referred to  collectively  as the Home Equity
Loans.  The  Subsequent  Home  Equity  Loans to be  purchased  by the Trust,  if
available, will be sold by the Seller to the Depositor and then by the Depositor
to the Trust.

         This subsection  describes  generally  certain  characteristics  of the
Initial Home Equity Loans.  Unless otherwise noted, all statistical  percentages
in this Prospectus Supplement are measured by the aggregate principal balance of
the related  Initial  Home  Equity  Loans as of the  Cut-Off  Date.  The columns
entitled "% of Initial Home Equity  Loans" and "% of Aggregate  Loan Balance" in
the following tables may not sum to 100% due to rounding.

         Each Home  Equity Loan in the Trust will be assigned to one of two home
equity loan groups  comprised  of Home  Equity  Loans which bear fixed  interest
rates  only,  in the case of the Fixed Rate Group,  and Home Equity  Loans which
bear  adjustable  interest rates only, in the case of the Adjustable Rate Group.
The Fixed Rate Certificates  represent undivided ownership interests in all Home
Equity Loans contained in the Fixed Rate Group,  and  distributions on the Fixed
Rate  Certificates will be based primarily on amounts available for distribution
in respect of Home Equity  Loans in the Fixed Rate Group.  The  Adjustable  Rate
Certificates  represent  undivided  ownership interests in all Home Equity Loans
contained in the Adjustable Rate Group, and distributions on the Adjustable Rate
Certificates  will be based primarily on amounts  available for  distribution in
respect of Home Equity Loans in the Adjustable Rate Group.

         The Initial Home Equity Loans to be transferred by the Depositor to the
Trust on the Closing Date will consist of ______  fixed rate  conventional  home
equity loans  evidenced by promissory  notes (the "Notes")  secured by first and
second lien deeds of trust,  security  deeds or mortgages,  which are located in
___ states and the District of  Columbia.  The  Properties  securing the Initial
Home  Equity  Loans  consist   primarily  of  one-to-four   family   residential
properties.   The  Properties  may  be  owner-occupied  and  non-owner  occupied
investment  properties  (which includes second and vacation  homes).  All of the
Initial Home Equity Loans were originated or purchased  after  ________________,
19__.  Initial  Home  Equity  Loans  aggregating  _____% of the  aggregate  Loan
Balances of the Initial Home Equity Loans as of the Cut-Off Date (the  "Original
Aggregate Loan  Balance") are secured by first liens on the related  properties,
and the  remaining  Initial Home Equity Loans are secured by second liens on the
related properties.

         The Loan-to-Value  Ratios shown below were calculated based upon either
the  appraised  values  of  the  Properties  at the  time  of  origination  (the
"Appraised  Values") or the sales price.  In a limited number of  circumstances,
and within the  Seller's  underwriting  guidelines,  the Seller has  reduced the
Appraised Value of Properties where the Properties are unique, have a high value
or where the comparables are not within FNMA



                                      S-21
<PAGE>
guidelines.  The purpose for making these  reductions is to value the Properties
more  conservatively  than would  otherwise  be the case if the  appraisal  were
accepted as written.

         No assurance can be given that values of the  Properties  have remained
or will remain at their levels on the dates of  origination  of the related Home
Equity Loans.  If the  residential  real estate market has experienced or should
experience  an overall  decline in  property  values  such that the  outstanding
balances of the Home Equity Loans, together with the outstanding balances of any
first mortgage, become equal to or greater than the value of the Properties, the
actual  rates of  delinquencies,  foreclosures  and losses  could be higher than
those now generally experienced in the mortgage lending industry.

Initial Home Equity Loans -- Fixed Rate Group

         As of the Cut-Off  Date,  the average  Loan Balance of the Initial Home
Equity Loans in the Fixed Rate Group was  $_____________;  the weighted  average
Coupon Rate of the Initial Home Equity Loans in the Fixed Rate Group was _____%;
the Coupon Rates of the Initial Home Equity Loans in the Fixed Rate Group ranged
from _____% to _____%; the weighted average combined  Loan-to-Value Ratio of the
Initial  Home  Equity  Loans in the Fixed Rate Group was  _____%;  the  weighted
average remaining term to maturity of the Initial Home Equity Loans in the Fixed
Rate Group was ____ months;  and the remaining  terms to maturity of the Initial
Home  Equity  Loans in the Fixed  Rate  Group  ranged  from ____  months to ____
months.  As of the Cut-Off Date,  _____% of the Initial Home Equity Loans in the
Fixed Rate Group were secured by first  mortgages and _____% of the Initial Home
Equity  Loans in the Fixed  Rate  Group are  secured  by second  mortgages.  The
maximum and minimum Loan  Balances of the Initial Home Equity Loans in the Fixed
Rate  Group  as  of  the  Cut-Off  Date  were   $___________  and  $___________,
respectively.  Home Equity  Loans in the Fixed Rate Group  containing  "balloon"
payments  represented  not more than _____% of the Initial  Home Equity Loans in
the Fixed Rate Group.  No Initial  Home Equity Loan in the Fixed Rate Group will
mature later than __________________.





                                      S-22
<PAGE>
            Geographic Distribution of Properties - Fixed Rate Group

         The geographic  distribution  of Initial Home Equity Loans in the Fixed
Rate Group by state, as of the Cut-Off Date, was as follows:

              Number of Initial         Aggregate               % of Aggregate
State         Home Equity Loans        Loan Balance              Loan Balance
- -----         -----------------        ------------              ------------




Total                                   $                         %


                Original Loan-to-Value Ratios - Fixed Rate Group

         The original  loan-to-value  ratios as of the origination  dates of the
Initial Home Equity Loans in the Fixed Rate Group (based upon appraisals made at
the time of origination thereof) (the "Loan-to-Value  Ratios") as of the Cut-Off
Date were distributed as follows:

Range of              Number of Initial         Aggregate        % of Aggregate
Original LTVs         Home Equity Loans        Loan Balance       Loan Balance
- -------------         -----------------        ------------       ------------




    Total                                          $                %



                Combined Loan-to-Value Ratios - Fixed Rate Group

         The  original  combined   loan-to-value  ratios  as  of  the  dates  of
origination of the Initial Home Equity Loans in the Fixed Rate Group (based upon
appraisals   made  at  the  time  of  origination   hereunder)   (the  "Combined
Loan-to-Value Ratios") as of the Cut-Off Date were distributed as follows:

Range of              Number of Initial     Aggregate      % of Aggregate
Original CLTV's       Home Equity Loans    Loan Balance     Loan Balance
- ---------------       -----------------    ------------     ------------



          Total                            $


                  Cut-Off Date Coupon Rates - Fixed Rate Group

         The Coupon Rates borne by the Notes relating to the Initial Home Equity
Loans in the  Fixed  Rate  Group as of the Cut-  Off Date  were  distributed  as
follows as of the Cut-Off Date:
Range of             Number of Initial        Aggregate         % of Aggregate
Coupon Rates         Home Equity Loans       Loan Balance         Loan Balance
- ------------         -----------------       ------------         ------------



           Total                               $





                                      S-23
<PAGE>
                  Cut-Off Date Loan Balances - Fixed Rate Group

         The  distribution of the outstanding  principal  amounts of the Initial
Home Equity Loans in the Fixed Rate Group as of
the Cut-Off Date was as follows:
Range of             Number of Initial         Aggregate         % of Aggregate
Loan Balances        Home Equity Loans        Loan Balance        Loan Balance
- -------------        -----------------        ------------        ------------




             Total                            $


                Types of Mortgaged Properties - Fixed Rate Group

The Properties securing the Initial Home Equity Loans in the Fixed Rate Group as
of the Cut-Off Date were of the property types as follows:
Property Types       Number of Initial           Aggregate        % of Aggregate
                     Home Equity Loans         Loan Balance        Loan Balance
                     -----------------         ------------        ------------

Single Family Detached
Two-to-Four Family
Single Family Attached
Condominium
Planned Unit Development
Townhouse
Mixed Use
Multifamily Residential
Cooperative

            Total                                 $


           Distribution of Months Since Origination - Fixed Rate Group
         The  distribution of the number of months since the date of origination
of the Initial  Home Equity Loans in the Fixed Rate Group as of the Cut-Off Date
was as follows:

Number of Months      Number of Initial         Aggregate      % of Aggregate
Since Origination     Home Equity Loans       Loan Balance      Loan Balance
- -----------------     -----------------       ------------      ------------






      Total                                     $





                                      S-24
<PAGE>

          Distribution of Remaining Term to Maturity - Fixed Rate Group

        The  distribution  of the number of months  remaining to maturity of the
Initial  Home Equity Loans in the Fixed Rate Group as of the Cut-Off Date was as
follows:

Months Remaining   Number of Initial      Aggregate              % of Aggregate
to Maturity        Home Equity Loans     Loan Balance             Loan Balance
- -----------        -----------------     ------------             ------------







          Total                            $



                       Occupancy Status - Fixed Rate Group

         The occupancy status of the Properties securing the Initial Home Equity
Loans in the Fixed Rate Group as of the CutOff Date was as follows:

                      Number of Initial          Aggregate     % of Aggregate
Occupancy Status      Home Equity Loans        Loan Balance     Loan Balance
- ----------------      -----------------        ------------     ------------












Conveyance of Subsequent Home Equity Loans -- Fixed Rate Group

         The  Pooling  and  Servicing  Agreement  permits  the Trust to  acquire
$_____________  in aggregate  principal  balance of Subsequent Home Equity Loans
for   addition  to  the  Fixed  Rate   Group.   Accordingly,   the   statistical
characteristics  of the Home Equity Loan Pool and the Fixed Rate Group will vary
as of any Subsequent Cut-Off Date upon the acquisition of Subsequent Home Equity
Loans.

         The  obligation of the Trust to purchase a Subsequent  Home Equity Loan
for addition to the Fixed Rate Group on a Subsequent  Transfer  Date is subject,
among  other  factors,  to the  following  requirements  (which may be waived or
modified by the Certificate  Insurer):  (i) such Subsequent Home Equity Loan may
not be 30 or more days  contractually  delinquent  as of the related  Subsequent
Cut-Off Date (except that  Subsequent  Home Equity Loans  representing  not more
than __% of the aggregate Loan Balance of the  Subsequent  Home Equity Loans may
not be more than 60 days Delinquent as of the related  Subsequent  CutOff Date);
(ii) such  Subsequent  Home Equity  Loan will be a fixed rate Home Equity  Loan;
(iii) the original term to maturity of such  Subsequent Home Equity Loan may not
exceed 30 years;  (iv) such  Subsequent Home Equity Loan will have a Coupon Rate
of not less than _____%;  (v) each Subsequent Home Equity Loan is not secured by
a Property that is a manufactured  home; and (vi) following the purchase of such
Subsequent Home Equity Loan by the Trust,  the Home Equity Loans  (including the
Subsequent Home Equity Loans) (a) will have a weighted average Coupon Rate of at
least ______%; (b) will have a weighted average combined  Loan-to-Value Ratio of
not more than ______%;  (c) will not have Balloon Loans  representing  more than
_____% by aggregate  principal  balance and no such  Subsequent Home Equity Loan
which is a Balloon Loan shall have an original  term to maturity of less than 15
years; and, (d) will have no Home Equity Loan with a principal balance in excess
of
$-------.



                                      S-25
<PAGE>

Initial Home Equity Loans - Adjustable Rate Group

         As of the Cut-Off  Date,  the average  Loan  Balance of the Home Equity
Loans in the Adjustable  Rate Group was $________;  the weighted  average Coupon
Rate of the Home  Equity  Loans in the  Adjustable  Rate Group was  _____%;  the
Coupon Rates of the Home Equity Loans in the  Adjustable  Rate Group ranged from
_____% to _____%;  the weighted  average  maximum Coupon Rate of the Home Equity
Loans in the  Adjustable  Rate Group was _____%;  the maximum Coupon Rate of the
Home Equity Loans in the Adjustable Rate Group ranged from _____% to _____%; the
minimum Coupon Rate of the Loans in the Adjustable Rate Group ranged from _____%
to _____%; the weighted average  Loan-to-Value Ratio of the Home Equity Loans in
the Adjustable  Rate Group was _____%;  the weighted  average  remaining term to
maturity of the Home Equity Loans in the  Adjustable  Rate Group was ___ months;
and the  remaining  terms to maturity as of the Cut-Off  Date of the Home Equity
Loans in the Adjustable Rate Group ranged from ___ months to ___ months.  All of
the  Home  Equity  Loans in the  Adjustable  Rate  Group  are  secured  by first
mortgages.  The maximum and minimum Loan Balance of the Home Equity Loans in the
Adjustable  Rate  Group  as of the  Cut-Off  Date  was  $_______  and  $_______,
respectively.  None of the  Home  Equity  Loans  in the  Adjustable  Rate  Group
contains "balloon"  payments.  No Home Equity Loans in the Adjustable Rate Group
will mature later than __________, ____.

         All of the Home Equity Loans in the Adjustable  Rate Group have maximum
Coupon Rates.  The weighted average maximum Coupon Rate of the Home Equity Loans
in the  Adjustable  Rate Group is _____%,  with maximum  Coupon Rates that range
from  approximately  _____% to _____%.  The Home Equity Loans in the  Adjustable
Rate Group have a weighted average margin as of the Cut-Off Date of _____%.  The
margin for the Home Equity Loans in the Adjustable Rate Group ranges from _____%
to _____%.

         Six-Month  LIBOR Loans.  The Six-Month LIBOR Loans consist of ___ loans
aggregating  $____________ which have semi-annual  interest rate and semi-annual
payment  adjustment  frequencies.  The  Six-Month  LIBOR  Loans  have a weighted
average margin of _____%.  The margin for the Six-Month  LIBOR Loans ranges from
_____% to _____ The  Six-Month  LIBOR  Loans  have a weighted  average  periodic
semi-annual  rate adjustment cap of _____%.  The weighted average initial Coupon
Rate is _____%,  with initial Coupon Rates that range from _____% to _____%. The
Six-Month LIBOR Loans have a weighted average maximum Coupon Rate of _____% with
maximum  Coupon  Rates that range from _____% to _____%.  The  weighted  average
number of months to the next rate  adjustment  date on the Six-Month Libor Loans
is __ months.

         [CMT Loans. The CMT Loans consist of __ loans aggregating $____________
which have annual interest rate and annual payment adjustment  frequencies based
on the weekly average yield on United States Treasury  securities  adjusted to a
constant  maturity of one year. The CMT Loans have a weighted  average margin of
_____%. The margin for the CMT Loans ranges from _____% to _____%. The CMT Loans
have a weighted  average  periodic  annual rate  adjustment  cap of _____%.  The
weighted  average initial Coupon Rate is _____%,  with initial Coupon Rates that
range from  _____% to _____%.  The CMT Loans  have a  weighted  average  maximum
Coupon  Rate of _____%,  with  maximum  Coupon  Rates that range from  _____% to
_____%.  The weighted  average number of months to the next rate adjustment date
on the CMT Loans is __ months.]

         [5/25 Loans.  The 5/25 Loans consist of __ Mortgage  Loans  aggregating
$__________,  which have a weighted average first interest rate adjustment of 60
months from the origination date and, generally  thereafter,  an annual interest
rate and annual  prepayment  adjustment  frequencies  in the same  manner as CMT
Loans and subject to a _____%  periodic rate adjustment cap. The 5/25 Loans have
a weighted average margin of _____% ranging from _____% to _____%.  The weighted
average initial Coupon Rate is _____%, with initial Coupon Rates that range from
_____% to _____%.  The 5/25 Loans have a weighted average maximum Coupon Rate of
_____%, with maximum Coupon Rates that range from _____% to _____%. The weighted
average number of months to the next rate  adjustment  date on the 5/25 Loans is
__ months.]



                                      S-26
<PAGE>

          Geographic Distribution of Properties - Adjustable Rate Group

         The geographic distribution of Home Equity Loans in the Adjustable Rate
Group by state, as of the Cut-Off Date, was as follows:

                Number of               Aggregate               % of Aggregate
State       Home Equity Loans         Loan Balance               Loan Balance
- -----       -----------------         ------------               ------------





    Total                              $


              Original Loan-to-Value Ratios - Adjustable Rate Group

         The original  loan-to-value  ratios as of the origination  dates of the
Home Equity Loans in the Adjustable  Rate Group (based upon  appraisals  made at
the time of origination thereof) (the "Loan-to-Value  Ratios") as of the Cut-Off
Date were distributed as follows:

Range of               Number of             Aggregate         % of Aggregate
Original LTVs      Home Equity Loans       Loan Balance         Loan Balance
- -------------      -----------------       ------------         ------------





          Total                             $



                Cut-Off Date Coupon Rates - Adjustable Rate Group

         The Coupon  Rates borne by the Notes  relating to the Home Equity Loans
in the Adjustable  Rate Group as of the CutOff Date were  distributed as follows
as of the Cut-Off Date:

Range of                Number of              Aggregate       % of Aggregate
Coupon Rates        Home Equity Loans         Loan Balance      Loan Balance
- ------------        -----------------         ------------      ------------





         Total                                $






                                      S-27
<PAGE>

               Cut-Off Date Loan Balances - Adjustable Rate Group

         The  distribution  of the  outstanding  principal  amounts  of the Home
Equity Loans in the Adjustable Rate Group as of the Cut-Off Date was as follows:


Range of              Number of             Aggregate             % of Aggregate
Loan Balances     Home Equity Loans       Loan Balance             Loan Balance
- -------------     -----------------       ------------             ------------









               Total                       $





              Types of Mortgaged Properties - Adjustable Rate Group

         The Properties  securing the Home Equity Loans in the  Adjustable  Rate
Group as of the Cut-Off Date were of the property types as follows:


                      Number of           Aggregate               % of Aggregate
Property Types    Home Equity Loans      Loan Balance              Loan Balance
- --------------    -----------------      ------------              ------------

Single Family Detached                     $                          %

Condominium

Planned Unit Development

Two-to-Four Family

Townhouse



Total                                      $


        Distribution of Months Since Origination - Adjustable Rate Group

         The  distribution of the number of months since the date of origination
of the Home Equity Loans in the Adjustable Rate Group as of the Cut-Off Date was
as follows:


Number of Months          Number of            Aggregate       % of Aggregate
Since Origination     Home Equity Loans      Loan Balance       Loan Balance
- -----------------     -----------------      ------------       ------------









      Total





                                      S-28
<PAGE>

       Distribution of Remaining Term to Maturity - Adjustable Rate Group

        The  distribution  of the number of months  remaining to maturity of the
Home Equity  Loans in the  Adjustable  Rate Group as of the Cut-Off  Date was as
follows:


Months Remaining           Number of            Aggregate       % of Aggregate
to Maturity             Home Equity Loans      Loan Balance      Loan Balance
- -----------             -----------------      ------------      ------------









          Total                                 $



                    Occupancy Status - Adjustable Rate Group

         The occupancy  status of the Properties  securing the Home Equity Loans
in the Adjustable Rate Group as of the Cut-Off Date was as follows:

                         Number of           Aggregate         % of Aggregate
Occupancy Status     Home Equity Loans      Loan Balance        Loan Balance
- ----------------     -----------------      ------------        ------------



Owner Occupied                               $                         %

Investor Owned

Vacation/Second Home



Total                                        $





                                      S-29
<PAGE>

                Distribution of Margins -- Adjustable Rate Group

         The margins borne by the Notes relating to the Home Equity Loans in the
Adjustable Rate Group as of the Cut-Off Date was as follows:


SIX MONTH LIBOR

                          Number of            Aggregate     % of Aggregate
           Margins    Home Equity Loans      Loan Balance     Loan Balance
           -------    -----------------      ------------     ------------








            Total                              $



[ONE YEAR CMT ARM]
                              Number of           Aggregate      % of Aggregate
             Margins      Home Equity Loans      Loan Balance     Loan Balance
             -------      -----------------      ------------     ------------







            Total                                 $



[5/25 LOANS]

                          Number of            Aggregate        % of Aggregate
           Margins    Home Equity Loans      Loan Balance        Loan Balance
           -------    -----------------      ------------        ------------






            Total                            $






                                      S-30
<PAGE>

          Distribution of Maximum Coupon Rates -- Adjustable Rate Group

         The maximum Coupon Rates borne by the Notes relating to the Home Equity
Loans in the Adjustable Rate Group as of the Cut-Off Date was as follows:


SIX MONTH LIBOR

           Maximum           Number of            Aggregate     % of Aggregate
        Coupon Rates     Home Equity Loans      Loan Balance     Loan Balance
        ------------     -----------------      ------------     ------------




            Total           $



[ONE YEAR CMT ARM]

           Maximum           Number of            Aggregate     % of Aggregate
        Coupon Rates      Home Equity Loans     Loan Balance     Loan Balance
        ------------      -----------------     ------------     ------------







            Total                                $



[5/25 LOANS]

           Maximum          Number of            Aggregate     % of Aggregate
        Coupon Rates     Home Equity Loans      Loan Balance    Loan Balance
        ------------     -----------------      ------------    ------------






            Total                                    $








                                      S-31
<PAGE>

        Distribution of Next Coupon Rate Change -- Adjustable Rate Group

         The number of months  until the next Coupon Rate change for each of the
Notes relating to the Home Equity Loans in the  Adjustable  Rate Group as of the
Cut-Off Date was as follows:

SIX MONTH LIBOR

     Number of Months to          Number of        Aggregate    % of Aggregate
   Next Coupon Rate Change    Home Equity Loans   Loan Balance   Loan Balance

                 1                                  $              %
                 2
                 3
                 4
                 5
                 6

                       Total                         $


ONE YEAR CMT ARM

     Numbers of Months to        Number of           Aggregate    % of Aggregate
   Next Coupon Rate Change   Home Equity Loans      Loan Balance   Loan Balance
   -----------------------   -----------------      ------------   ------------

                 1                                  $                 %
                 3
                 4
                 5
                 6
                 7
                 8
                 9
                10
                11

                        Total                       $


5/25 LOANS

     Number of Months to         Number of        Aggregate    % of Aggregate
   Next Coupon Rate Change   Home Equity Loans   Loan Balance   Loan Balance
   -----------------------   -----------------   ------------   ------------

                43                                 $                %
                49
                50
                51
                52
                53

                       Total                        $





                                      S-32
<PAGE>
Interest Payments on the Home Equity Loans

         All of the Home Equity Loans  provide  that  interest is charged to the
obligor (the "Mortgagor") thereunder, and payments are due from such Mortgagors,
as of a scheduled  day of each month which is fixed at the time of  origination.
Scheduled  monthly  payments  made by the  Mortgagors  on the Home Equity  Loans
either earlier or later than the scheduled due dates thereof will not affect the
amortization  schedule or the relative application of such payments to principal
and interest.

                       PREPAYMENT AND YIELD CONSIDERATIONS

General

         The weighted  average life of, and, if purchased at other than par, the
yield to maturity on, a Class A  Certificate  will relate to the rate of payment
of  principal  of the Home Equity  Loans in the related  Home Equity Loan Group,
including for this purpose Prepayments, liquidations due to defaults, casualties
and  condemnations,  and  repurchases  of Home  Equity  Loans by the  Seller.  A
significant  number of the Home  Equity  Loans  may be  prepaid  by the  related
Mortgagors,  in whole or in part, at any time without  payment of any prepayment
fee or penalty. The actual rate of principal prepayments on pools of home equity
loans is  influenced  by a variety of economic,  tax,  geographic,  demographic,
social, legal and other factors and has fluctuated considerably in recent years.
In addition,  the rate of principal  prepayments  may differ among pools of home
equity loans at any time because of specific factors relating to the home equity
loans in the particular pool, including, among other things, the age of the home
equity loans, the geographic  locations of the properties securing the loans and
the extent of the  mortgagors'  equity in such  properties,  and  changes in the
mortgagors' housing needs, job transfers and unemployment.

         As with fixed rate obligations  generally,  the rate of prepayment on a
pool of home equity loans with fixed rates (such as the Home Equity Loans in the
Fixed Rate Group) is affected by  prevailing  market rates for home equity loans
of a comparable term and risk level.  When the market interest rate is below the
mortgage coupon,  mortgagors may have an increased  incentive to refinance their
home equity loans.  Depending on prevailing market rates, the future outlook for
market rates and economic  conditions  generally,  some  mortgagors  may sell or
refinance mortgaged properties in order to realize their equity in the mortgaged
properties, to meet cash flow needs or to make other investments.

         As  is  the  case  with  conventional  fixed-rate  home  equity  loans,
adjustable-rate  home  equity  loans may also be  subject  to a greater  rate of
principal prepayments in a declining interest rate environment.  For example, if
prevailing interest rates fall significantly,  adjustable-rate home equity loans
could be subject to higher  prepayment  rates than if prevailing  interest rates
remain  constant  because the  availability  of fixed-rate  home equity loans at
competitive   interest  rates  may  encourage   mortgagors  to  refinance  their
adjustable-rate  home  equity  loan to "lock in" a lower  fixed  interest  rate.
However,  no assurance can be given as to the level of prepayments that the Home
Equity Loans will experience.

         In addition to the foregoing  factors  affecting  the weighted  average
life of the Class A Certificates,  the  overcollateralization  provisions of the
Trust  result in a limited  acceleration  of each Class of Class A  Certificates
relative to the  amortization  of the Home Equity  Loans in early  months of the
transaction.  The  accelerated  amortization  is achieved by the  application of
certain  excess  interest  to the payment of the Class A  Certificate  Principal
Balance. This acceleration feature creates  overcollateralization  which results
from the excess of the aggregate  Loan Balance of the Home Equity Loans over the
Class  A   Certificate   Principal   Balance.   Once  the   required   level  of
overcollateralization  is reached,  the acceleration  feature will cease, unless
necessary to maintain the required level of overcollateralization.



                                      S-33
<PAGE>
Mandatory Prepayment

         In the  event  that at the  end of the  Funding  Period  not all of the
original Pre-Funded Amount has been used to acquire Subsequent Home Equity Loans
for  inclusion  in the  [Fixed  Rate]  Group,  then  the  [Fixed  Rate]  Class A
Certificates  then  entitled to receive  payments of  principal  will  receive a
partial prepayment pro rata on the Payment Date in _______ 199__.

         Although  no  assurances  can  be  given,  the  Seller  intends  to use
substantially  all of the  amount  on  deposit  in the  Pre-Funding  Account  to
purchase  Subsequent Home Equity Loans such that no material amount of principal
is expected to be prepaid to the Owners of the [Fixed Rate]  Certificates  on or
before the Payment Date in _______ 199__.

Projected Prepayment and Yield for Class A Certificates

         As indicated above, if purchased at other than par  (disregarding,  for
purposes of this  discussion,  the effects on an investor's yield resulting from
the timing of the settlement date and those considerations discussed below under
"Payment  Lag  Feature of  Certificates"),  the yield to  maturity on a Class of
Class A Certificates will be affected by the rate of the payment of principal of
the Home Equity  Loans.  If the actual rate of payments on the Home Equity Loans
is slower  than the rate  anticipated  by an investor  who  purchases a Class of
Class A  Certificates  at a discount,  the actual yield to such investor will be
lower than such investor's  anticipated yield. If the actual rate of payments on
the Home Equity  Loans is faster than the rate  anticipated  by an investor  who
purchases a Class of Class A Certificates at a premium, the actual yield to such
investor will be lower than such investor's anticipated yield.

         The Final Scheduled Payment Date for each Class of Class A Certificates
is as set forth in the "Summary of Terms" hereof. These dates are dates on which
the "Initial Certificate  Principal Balance" set forth in the "Summary of Terms"
hereof for the related Class of Class A Certificates as of the Closing Date less
all amounts  previously  distributed  to the Owners (other than the  Certificate
Insurer)  on  account  of  principal  (such  amount  as to any  Class of Class A
Certificates  and as of any time,  the related  "Class A  Certificate  Principal
Balance"  and as to the  Class A  Certificates  collectively,  the  "Certificate
Principal  Balance" or the "Class A  Certificate  Principal  Balance")  would be
reduced to zero,  assuming that no  Prepayments  are received on the Home Equity
Loans,  that  scheduled  monthly  payments of principal and interest on the Home
Equity Loans are timely  received and that Net Monthly  Excess  Cashflow will be
used to make  accelerated  payments of principal (i.e.,  Subordination  Increase
Amounts) to the Owners of the related Class A Certificates.  The Final Scheduled
Payment  Date  for  the  Class  A-7  Certificates  is the  month  following  the
Remittance  Period in which the Loan  Balances of all Home  Equity  Loans in the
Fixed Rate Group  (including  Subsequent Home Equity Loans) have been reduced to
zero assuming  that such Home Equity Loans pay in  accordance  with their terms.
The  Final  Scheduled  Payment  Date  for  the  Class  A-8  Certificates  is the
thirteenth  Payment Date following the calendar month in which the Loan Balances
of all Home Equity Loans in the Adjustable  Rate Group have been reduced to zero
assuming that the Home Equity Loans in such Group pay in  accordance  with their
terms.  The weighted  average life of the Class A  Certificates  is likely to be
shorter  than would be the case if  payments  actually  made on the Home  Equity
Loans  conformed to the foregoing  assumptions,  and the final Payment Date with
respect to the Class A Certificates could occur  significantly  earlier than the
Final  Scheduled  Payment Date because (i)  Prepayments  are likely to occur and
(ii) the Owners of the Class R Certificates may cause a termination of the Trust
when the  aggregate  outstanding  Loan  Balance of the Home Equity Loans is less
than __% of the Maximum Collateral Amount thereof.

         "Weighted  average life" refers to the average amount of time that will
elapse from the date of issuance of a security until each dollar of principal of
such security will be repaid to the investor.  The weighted  average life of the
related Class A Certificates  will be influenced by the rate at which  principal
of the Home Equity  Loans in the related  Home Equity Loan Group is paid,  which
may be in the form of scheduled  amortization or prepayments  (for this purpose,
the term  "prepayment"  includes  Prepayments and  liquidations due to default).
Prepayments on home equity loans are commonly  measured relative to a prepayment
standard or model.

         It is very  unlikely  that the Home  Equity  Loans will prepay at rates
consistent with the Prepayment Assumption until maturity or that all of the Home
Equity Loans in the related Home Equity Loan Group will prepay



                                      S-34
<PAGE>

at the same rate. There will be discrepancies between the actual characteristics
of the Home Equity Loans  included in the Trust and the assumed  characteristics
used in preparing the following tables.  Any discrepancy may have an effect upon
the percentages of Initial  Certificate  Principal Balance outstanding set forth
in the table and weighted average lives of the Class A Certificates.

         The  model  used  in  this  Prospectus  Supplement  is  the  prepayment
assumption (the  "Prepayment  Assumption")  which  represents an assumed rate of
prepayment each month relative to the then  outstanding  principal  balance of a
pool of home equity loans for the life of such home equity  loans.  With respect
to the Class A  Certificates,  a ___%  Prepayment  Assumption  assumes  constant
prepayment  rates  ("CPR") of ___% per annum of the then  outstanding  principal
balance  of the Home  Equity  Loans in the  first  month of the life of the Home
Equity Loans and an additional ___% per annum in each month thereafter until the
twelfth month.  Beginning in the thirteenth  month and in each month  thereafter
during the life of the Home Equity Loans, ___% Prepayment  Assumption  assumes a
constant  prepayment  rate of ___% per annum  each  month.  As used in the table
below, ___% Prepayment  Assumption assumes prepayment rates equal to ___% of the
Prepayment Assumption;  i.e., no prepayments.  Correspondingly,  ___% Prepayment
Assumption assumes prepayment rates equal to ___% of the Prepayment  Assumption,
and so forth.  The  Prepayment  Assumption  does not purport to be a  historical
description of prepayment  experience or a prediction of the anticipated rate of
prepayment  of any pool of home equity  loans,  including the Home Equity Loans.
The Seller  believes that no existing  statistics of which it is aware provide a
reliable basis for Owners of Class A  Certificates  to predict the amount or the
timing of receipt of prepayments on the Home Equity Loans.

         Since the tables were prepared on the basis of the  assumptions  in the
following paragraph,  there are discrepancies between the characteristics of the
actual  Home  Equity  Loans and the  characteristics  of the Home  Equity  Loans
assumed in preparing the tables.  Any such  discrepancy  may have an effect upon
the percentages of the Certificate  Principal Balances  outstanding and weighted
average lives of the Class A Certificates set forth in the tables.  In addition,
since the  actual  Home  Equity  Loans in the Trust have  characteristics  which
differ  from  those  assumed  in  preparing  the  tables  set forth  below,  the
distributions  of principal on the Class A  Certificates  may be made earlier or
later than as indicated in the tables.

         For the purpose of the tables below,  it is assumed that:  (i) the Home
Equity Loans of each Home Equity Loan Group which consist of pools of loans with
level-pay and balloon  amortization  methodologies,  Cut-Off Date Loan Balances,
coupon rates,  net coupon rates,  original and remaining terms to maturity,  and
original  amortization  terms as  applicable,  are as set forth below,  (ii) the
Closing  Date  for  the  Certificates   occurs  on  __________,   199__,   (iii)
distributions  on the  Certificates  are  made on the  __th  day of  each  month
regardless of the day on which the Payment Date actually  occurs,  commencing in
_______ 199__ in  accordance  with the  priorities  described  herein,  (iv) the
difference between the Gross Coupon Rate and the Net Coupon Rate is equal to the
Servicing Fee and the Net Coupon Rate is further  reduced by the Premium  Amount
and the Trustee Fee, (v) the Home Equity Loans'  prepayment rates are a multiple
of the  applicable  Prepayment  Assumption,  (vi)  prepayments  include 30 day's
interest  thereon,  (vii) no optional  termination  or mandatory  termination is
exercised,  (viii) the "Specified Subordinated Amount" (as defined under "Credit
Enhancement  --  Overcollateralization  Provisions")  for each Home  Equity Loan
Group is set initially as specified in the Pooling and Servicing Agreement, (ix)
all of the Pre-Funded Amount is used to acquire Subsequent Home Equity Loans for
inclusion in the Fixed Rate Group as of the close of business on  ______________
and prior to such date,  the  Pre-Funded  Amount  accrued  interest at a rate of
_____% per annum for one month, (x) the Coupon Rate for each Home Equity Loan in
the Adjustable  Rate Group is adjusted on its next rate  adjustment date (and no
subsequent  rate  adjustment  dates,  if  necessary)  to equal the sum of (a) an
assumed  level of the  applicable  index of _____% for  Six-Month  LIBOR  Loans,
_____% for CMT Loans and _____% for the 5/25 Loans, and (b) the respective gross
margin (such sum being subject to the  applicable  periodic  adjustment  cap and
maximum interest rate) and (xi) the scheduled  monthly payments of principal and
interest on the Home Equity  Loans will be timely  delivered on the first day of
the Remittance Period (with no defaults).



                                      S-35
<PAGE>
<TABLE>
<CAPTION>

                       HOME EQUITY LOANS FIXED RATE GROUP

<S>                <C>            <C>               <C>             <C>            <C>             <C>               <C>
                                                                     Original       Remaining        Original
                                                                      Term to        Term to       Amortization
     Pool          Principal      Gross Coupon      Net Coupon       Maturity       Maturity           Term          Amortization
    Number          Balance           Rate             Rate         (in months)    (in months)      (in months)         Method
- ----------------------------------------------------------------------------------------------------------------------------------

</TABLE>






<TABLE>
<CAPTION>


                              ADJUSTABLE RATE GROUP
<S>          <C>          <C>     <C>           <C>      <C>       <C>        <C>           <C>            <C>          <C>
                                                                                Original     Remaining     
                                                                                 Term to       Term to     Original
    Pool    Principal    Gross    Net Coupon     Months             Maximum     Maturity      Maturity    Amortization           
   Number    Balance     Coupon      Rate       to Rate   Margin   Interest   (in months)   (in months)      Term       Amortization
                          Rate                  Change               Rate                                (in months)       Method
            
- -----------------------------------------------------------------------------------------------------------------------------------

                               $                                                                                            Level
                                                                                                                            Level

</TABLE>




                                      S-36
<PAGE>

         The following tables set forth the percentages of the initial principal
amount of the Class A Certificates  that would be outstanding  after each of the
dates shown,  based on a rate equal to __%,  __%,  __%,  __%, __% and __% of the
Prepayment Assumption (as defined above).

               PERCENTAGE OF INITIAL CERTIFICATE PRINCIPAL BALANCE

                       Class A-1              Class A-2                Class A-3
Payment Date













                                      S-37
<PAGE>

Payment Lag Feature of Class A Certificates

         Pursuant to the Pooling and  Servicing  Agreement,  an amount  equal to
Mortgagor  payments  with respect to each Home Equity Loan (net of the Servicing
Fee) received by the Servicer during each Remittance Period is to be remitted to
the Trustee on or prior to the related Monthly Remittance Date; the Trustee will
not be  required to  distribute  any such  amounts to the Owners  until the next
succeeding  Payment Date. As a result,  the monthly  distributions to the Owners
generally reflect Mortgagor payments during the prior Remittance Period, and the
first Payment Date will not occur until ___________,  199__. Thus, the effective
yield to the  Owners  will be  below  that  otherwise  produced  by the  related
Pass-Through Rate because the distribution of the Class A Distribution Amount in
respect  of any given  month  will not be made until on or about the ____ day of
the following  month.  This 25 day period between the last day of the Remittance
Period and the Payment  Date is  identical  to the 25 day delay  period for FNMA
securities.

                    FORMATION OF THE TRUST AND TRUST PROPERTY

         The Trust will be created and  established  pursuant to the Pooling and
Servicing  Agreement.  The Seller will convey  without  recourse the Home Equity
Loans to the  Depositor,  the Depositor  will convey  without  recourse the Home
Equity Loans to the Trust and the Trust will issue the Class A Certificates, the
Class S Certificates and the Class R Certificates to the Owners thereof.

         The  property of the Trust shall  include all (a) the Home Equity Loans
together with the related Home Equity Loan  documents and the Seller's  interest
in any Property  which  secures a Home Equity Loan and all payments  thereon and
proceeds of the conversion, voluntary or involuntary, of the foregoing, (b) such
amounts  as  may be  held  by  the  Trustee  in  the  Certificate  Account,  the
Pre-Funding  Account,  the Capitalized  Interest  Account and any other accounts
held by the  Trustee for the Trust  together  with  investment  earnings on such
amounts  and such  amounts  may be held by the  Servicer  in the  Principal  and
Interest Account,  if any,  exclusive of investment  earnings thereon (except as
otherwise  provided)  whether in the form of cash,  instruments,  securities  or
other  properties and (c) proceeds of all the foregoing  (including,  but not by
way of limitation, all proceeds of any mortgage insurance,  hazard insurance and
title  insurance  policy  relating  to the Home  Equity  Loans,  cash  proceeds,
accounts,  accounts  receivable,  notes,  drafts,  acceptances,  chattel  paper,
checks,  deposit  accounts,  rights to payment of any and every kind,  and other
forms of obligations and receivables which at any time constitute all or part of
or are included in the proceeds of any of the foregoing) to pay the Certificates
as specified in the Pooling and Servicing  Agreement  (collectively,  the "Trust
Estate").  In addition to the foregoing,  the Seller shall cause the Certificate
Insurer to deliver  the  Insurance  Policy to the Trustee for the benefit of the
Owners of the Class A Certificates.

         The  Class A  Certificates  will not  represent  an  interest  in or an
obligation  of, nor will the Home Equity Loans be guaranteed  by, the Depositor,
the  Seller,  the  Servicer  or  any  of  their  affiliates;   however,  certain
distributions  due to the Owners of the Class A Certificates  are insured by the
Certificate Insurer.

         For  Federal  income  tax  purposes,  the Trust  Estate  created by the
Pooling and Servicing Agreement will include two segregated asset pools, each of
which will be treated  as a  separate  REMIC.  The assets of the Base REMIC will
generally  consist of the Home Equity Loans.  The assets of the Upper-Tier REMIC
will generally  consist of  uncertificated  regular interests issued by the Base
REMIC,  which in the aggregate will correspond to the Class A  Certificates.  In
addition to the Class A  Certificates,  the Trust will also  issue:  the Class S
Certificates,   entitled   "IMC  Home  Equity  Loan  Trust   199_-__,   Class  S
Certificates,"  which are not  themselves an interest in a REMIC,  but represent
the sum of specified portions of certain uncertificated  interests issued by the
Upper-Tier REMIC; a noncertificated  residual interest in the Base REMIC; and, a
residual  Class   entitled  "IMC  Home  Equity  Loan  Trust  199_-__,   Class  R
Certificates"  which  will  be  designated  as the  "residual  interest"  in the
Upper-Tier  REMIC for  purposes of the Code.  The Class S  Certificates  and the
Class R Certificates are not being offered hereby.

         Prior  to  its   formation  the  Trust  will  have  had  no  assets  or
obligations.  Upon formation, the Trust will not engage in any business activity
other than acquiring,  holding and collecting payments on the Home Equity Loans,
issuing the Certificates and distributing  payments thereon.  The Trust will not
acquire  any  receivables  or assets  other than the Home  Equity  Loans and the
rights  appurtenant  thereto,  and will not have any need for additional capital
resources.  To the extent that borrowers make scheduled  payments under the Home
Equity Loans, the Trust will have sufficient  liquidity to make distributions on
the Certificates. As the Trust does not have any operating history



                                      S-38

<PAGE>
and will not engage in any business activity other than issuing the Certificates
and making distributions  thereon, there has not been included any historical or
pro forma ratio of earnings to fixed charges with respect to the Trust.

                             ADDITIONAL INFORMATION

         The  description  in this  Prospectus  Supplement  of the Initial  Home
Equity Loans and the  Properties  is based upon the pool as  constituted  at the
close of  business  on the Cut-Off  Date.  Prior to the  issuance of the Class A
Certificates, Initial Home Equity Loans may be removed from the pool as a result
of  incomplete   documentation  or  non-compliance   with   representations  and
warranties set forth in the Pooling and Servicing Agreement, if the Seller deems
such removal  necessary or  appropriate.  A limited number of other Initial Home
Equity  Loans  may be  included  in  the  pool  prior  to  the  issuance  of the
Certificates  and the  Subsequent  Home  Equity  Loans will be added to the pool
after the issuance of the Certificates.

         A current  report on Form 8-K will be  available to  purchasers  of the
Class A Certificates  and will be filed,  and  incorporated  by reference to the
Registration  Statement together with the Pooling and Servicing Agreement,  with
the  Securities  and Exchange  Commission  within fifteen days after the initial
issuance of the Class A Certificates  and within fifteen days of the addition of
any  Subsequent  Home Equity  Loans.  In the event Initial Home Equity Loans are
removed from or added to, or Subsequent Home Equity Loans are added to, the pool
as set forth in the preceding paragraph,  such removal or addition will be noted
in a current report on Form 8-K.

                     DESCRIPTION OF THE CLASS A CERTIFICATES

General

         Each Class A Certificate will represent certain  undivided,  fractional
ownership interests in the Trust Estate created and held pursuant to the Pooling
and Servicing Agreement,  subject to the limits and the priority of distribution
described therein.

         The Home  Equity Loan Pool is divided  into two Groups,  the Fixed Rate
Group,  which contains only fixed rate Home Equity Loans and the Adjustable Rate
Group,  which  contains only  adjustable  rate Home Equity Loans.  For each Home
Equity Loan Group,  the related Class of Class A Certificates  will evidence the
right to receive on each Payment Date the Class A  Distribution  Amount for such
Class  of  Class  A  Certificates,  in  each  case  until  the  related  Class A
Certificate Principal Balance has been reduced to zero.

Payment Dates

         On each Payment Date,  the Owners of each Class of Class A Certificates
will be entitled to receive,  from  amounts  then on deposit in the  certificate
account established and maintained by the Trustee in accordance with the Pooling
and Servicing  Agreement (the  "Certificate  Account") and until the Certificate
Principal  Balance of such Class of Class A Certificates is reduced to zero, the
aggregate  Class A Distribution  Amount as of such Payment Date allocated  among
each Class of Class A Certificates  as described  below.  Distributions  will be
made in immediately  available  funds to Owners of Class A Certificates  by wire
transfer or otherwise,  to the account of such Owner at a domestic bank or other
entity having appropriate facilities therefor, if such Owner has so notified the
Trustee at least five Business Days prior to the Record Date, or by check mailed
to the address of the person entitled thereto as it appears on the register (the
"Register") maintained by the Trustee as registrar (the "Registrar"). Beneficial
Owners may  experience  some delay in the receipt of their  payments  due to the
operations of DTC. See "Risk Factors--Book Entry Registration" in the Prospectus
and  "Description of the Class A  Certificates--Book  Entry  Registration of the
Class A Certificates"  herein and "Description of the  Certificates--Book  Entry
Registration" in the Prospectus.

         The Pooling and Servicing  Agreement  will provide that an Owner,  upon
receiving the final distribution on such Owner's  Certificate,  will be required
to send such  Certificate  to the Trustee.  The Pooling and Servicing  Agreement
additionally  will provide that, in any event,  any  Certificate as to which the
final  distribution  thereon  has been  made  shall be deemed  canceled  for all
purposes of the Pooling and Servicing Agreement and the Insurance Policy.

         Each Owner of record of the related Class of Class A Certificates  will
be entitled to receive such Owner's Percentage  Interest in the amounts due such
Class on such Payment Date. The  "Percentage  Interest" of a Class A Certificate
as of any date of  determination  will be equal to the  percentage  obtained  by
dividing the principal



                                      S-39
<PAGE>
balance of such Class A  Certificate  as of the Cut-Off Date by the  Certificate
Principal  Balance for the related Class of the Class A  Certificates  as of the
Cut-Off Date.

Distributions

         Upon  receipt,  the  Trustee  will be  required  to  deposit  into  the
Certificate  Account,  (i)  any  Insured  Payments,  (ii)  the  proceeds  of any
liquidation  of the  assets  of the  Trust,  (iii) all  remittances  made to the
Trustee  by the  Servicer  and  (iv)  on the  first  three  Payment  Dates,  the
Capitalized  Interest  Requirement  (as  defined in the  Pooling  and  Servicing
Agreement) and any portion of the Pre-Funded  Amount,  if any, to be transferred
on such Payment Dates.

         The Pooling and Servicing Agreement  establishes a pass-through rate on
each Class of Class A Certificates (each, a "Pass-Through Rate") as set forth in
the Summary herein under "Certificates Offered;  provided, that the Pass-Through
Rate with respect to the Class A-8 Certificates will equal the lesser of (i) the
London  interbank  offered rate for  one-month  United  States  dollar  deposits
(calculated as described under "-- Calculation of LIBOR" below) as of the second
to last business day prior to the immediately  preceding  Payment Date (or as of
the second to last  business  day prior to the Closing  Date with respect to the
__________ 199__ Payment Date) (the "LIBOR  Determination  Date") plus ____% per
annum,  and (ii) the  weighted  average of the Coupon  Rates of the Home  Equity
Loans in the  Adjustable  Rate Group less ____% per annum,  calculated as of the
first day of the related Remittance Period.

         On each  Payment  Date,  the Trustee is required to make the  following
disbursements  and  transfers  from  monies  then on deposit in the  Certificate
Account as  specified  below in the  following  order of  priority  of each such
transfer and disbursement:

         (i)      first,  on each  Payment  Date from amounts then on deposit in
                  the Certificate  Account,  (A) to the Trustee, the Trustee Fee
                  and the Trustee Reimbursable Expenses and (B) provided that no
                  Certificate  Insurer  Default has occurred and is  continuing,
                  the Premium  Amount for such Payment  Date to the  Certificate
                  Insurer;

         (ii)     second,  on each Payment Date,  the Trustee shall  allocate an
                  amount equal to the sum of (x) the Total Monthly Excess Spread
                  with  respect to such Home Equity Loan Group and Payment  Date
                  plus (y) any  Subordination  Reduction  Amount with respect to
                  such Home Equity  Loan Group and Payment  Date (such sum being
                  the "Total Monthly Excess  Cashflow" with respect to such Home
                  Equity Loan Group and Payment Date) in the following  order of
                  priority:

                  (A)      first,  such Total Monthly  Excess  Cashflow shall be
                           allocated  to the  payment  of the Class A  Principal
                           Distribution   Amount  (excluding  any  Subordination
                           Increase  Amount) pursuant to clause (iv)(C) below in
                           an amount  equal to the amount,  if any, by which (x)
                           the Class A Principal  Distribution Amount (excluding
                           any  Subordination  Increase  Amount) exceeds (y) the
                           Available Funds with respect to such Home Equity Loan
                           Group for such Payment Date (net of Trustee Fees, the
                           Premium  Amount,   the  Servicing  Fee,  any  Trustee
                           Reimbursable  Expense  and  Current  Interest);  (the
                           amount  of such  difference  with  respect  to a Home
                           Equity  Loan Group  being an  "Available  Index Funds
                           Shortfall" for such Home Equity Loan Group);

                  (B)      second,  any  portion  of the  Total  Monthly  Excess
                           Cashflow  with respect to such Home Equity Loan Group
                           remaining after the application  described in clauses
                           (A), (B) and (C) above shall be allocated against any
                           Available  Funds  Shortfall with respect to the other
                           Home Equity Loan Group;

                  (C)      third,  any  portion  of  the  Total  Monthly  Excess
                           Cashflow  with respect to such Home Equity Loan Group
                           remaining after the allocations  described in clauses
                           (A) and (B)  above  shall be paid to the  Certificate
                           Insurer in respect of amounts  owed on account of any
                           Reimbursement  Amount (as  defined in the Pooling and
                           Servicing  Agreement) owed to the Certificate Insurer
                           with  respect to the related  Home Equity Loan Group;
                           and

                  (D)      fourth,  any  portion  of the  Total  Monthly  Excess
                           Cashflow  with respect to such Home Equity Loan Group
                           remaining after the allocations  described in clauses
                           (A),   (B)  and  (C)  above  shall  be  paid  to  the
                           Certificate  Insurer in  respect  of amounts  owed on
                           account of

                                      S-40
                           any  Reimbursement  Amount  owed  to the  Certificate
                           Insurer  with  respect to the other Home  Equity Loan
                           Group;
         (iii)    third,  the  amount,  if  any,  of the  Total  Monthly  Excess
                  Cashflow  with  respect  to such Home  Equity  Loan Group on a
                  Payment  Date  remaining  after the  allocations  and payments
                  described  in clause  (ii)  above is the "Net  Monthly  Excess
                  Cashflow"  with respect to such Home Equity Loan Group Payment
                  Date and is required to be applied in the  following  order or
                  priority:

                  (A)      first, such Net Monthly Excess Cashflow shall be used
                           to  reduce  to  zero,   through   the  payment  of  a
                           Subordination  Increase  Amount to the  Owners of the
                           Class  A  Certificates  pursuant  to  clause  (iv)(C)
                           below,  any  Subordination   Deficiency  Amount  with
                           respect  to such Home  Equity  Loan  Group as of such
                           Payment Date; and

                  (B)      second,  any Net Monthly  Excess  Cashflow  remaining
                           after the  application  described in clause (A) above
                           shall be used to reduce to zero,  through the payment
                           of a Subordination Increase Amount, the Subordination
                           Deficiency  Amount, if any, with respect to the other
                           Home Equity Loan Group; and

                  (C)      third,  any Net  Monthly  Excess  Cashflow  remaining
                           after the  applications  and  payments  described  in
                           clauses  (A)  and  (B)  above  shall  be  paid to the
                           Servicer   to  the   extent   of   any   unreimbursed
                           Delinquency Advances, unreimbursed Servicing Advances
                           and unreimbursed Compensating Interest;
         (iv)     fourth,   following   the   making  by  the   Trustee  of  all
                  allocations,  transfers and disbursements described above from
                  amounts  (including  any  related  Insured  Payment  ) then on
                  deposit in the Certificate Account with respect to the related
                  Home Equity Loan Group, the Trustee shall distribute:

                  (A)      to the  Owners  of the  Class A  Certificates  of the
                           related Group,  the related Class A Current  Interest
                           for each Class (including the proceeds of any Insured
                           Payments  made by the  Certificate  Insurer) on a pro
                           rata basis  based on each such Class A  Certificate's
                           Current Interest without any priority among the Class
                           A Certificates;

                  (B)      to the Owners of the Class S Certificates,  the Class
                           S Distribution  Amount (as defined in the Pooling and
                           Servicing Agreement);

                  (C)      to the Owners of Class A Certificates,  (I) the Class
                           A Principal  Distribution  Amount  applicable  to the
                           Fixed Rate Group shall be distributed as follows: (i)
                           first,   to  the  -----   Owners  of  the  Class  A-1
                           Certificates   until  the   Class   A-1   Certificate
                           Principal Balance is reduced to zero; (ii) second, to
                           the  Owners of the Class A-2  Certificates  until the
                           Class  ------ A-2  Certificate  Principal  Balance is
                           reduced to zero;  (iii)  third,  to the Owners of the
                           -----  Class  A-3  Certificates  until  the Class A-3
                           Certificate  Principal  Balance  is  reduced to zero;
                           (iv)   fourth,   to  the  Owners  of  the  Class  A-4
                           Certificates  until the Class A-4 Certificate  ------
                           Principal  Balance is reduced to zero; (v) fifth,  to
                           the Owners of the Class A-5 -----  Certificates until
                           the  Class  A-5  Certificate   Principal  Balance  is
                           reduced to zero;  (vi) sixth,  ----- to the Owners of
                           the  Class  A-6  Certificates  until  the  Class  A-6
                           Certificate Principal Balance is reduced to zero; and
                           (vii)  seventh,  to  the  Owners  of  the  Class  A-7
                           Certificates  ------- until the Class A-7 Certificate
                           Principal  Balance is  reduced to zero;  and (II) the
                           Class A Principal  Distribution  Amount applicable to
                           the Adjustable Rate Group shall be distributed to the
                           Owners of the Class A-8 Certificates  until the Class
                           A-8 Certificate Principal Balance has been reduced to
                           zero; and

                  (D)      to   the   Trustee,    as   reimbursement   for   all
                           unreimbursable  expenses  incurred in connection with
                           duties  and   obligations   under  the   Pooling  and
                           Servicing Agreement; and
         (v)      fifth, following the making by the Trustee of all allocations,
                  transfers and disbursements described above, from amounts then
                  on deposit  in the  Certificate  Account,  the  Trustee  shall
                  distribute  to the  Owners  of the Class R  Certificates,  the
                  remaining  distributable  amounts as  specified in the Pooling
                  and Servicing Agreement, for such Payment Date.

                                      S-41
<PAGE>

         The Trustee Fee,  the Trustee  Reimbursable  Expenses,  and the Premium
Amount as of each Payment  Date will be as set out in the Pooling and  Servicing
Agreement.

         "Current  Interest"  with respect to each Class of Class A Certificates
means,  with  respect to any Payment Date (i) the  aggregate  amount of interest
accrued during the preceding Accrual Period on the Class A Certificate Principal
Balance of the related Class A Certificates  plus (ii) the Preference  Amount as
it relates to interest previously paid on such Class of the Class A Certificates
prior to such Payment Date plus (iii) the Carry  Forward  Amount,  if any,  with
respect to such Class of Class A Certificates.

         The  "Carry-Forward  Amount"  with  respect  to any  Class  of  Class A
Certificates  is the amount as of any Payment Date,  equal to the sum of (i) the
amount,  if any,  by which  (x) the  Class A  Current  Interest  for such  Class
exceeded  (y) the amount of the actual  distribution  in respect of  interest on
such Class of Class A Certificates,  made to the Owners of such Class of Class A
Certificates  on  such  immediately  preceding  Payment  Date  and  (ii) 30 days
interest on such excess at the related Pass-Through Rate for such Class of Class
A Certificates.

         "Available  Funds" as to any Home Equity Loan Group and Payment Date is
the amount on deposit in the  Certificate  Account on such  Payment Date (net of
Total  Monthly  Excess  Cashflow  and  disregarding  the  amounts of any Insured
Payments  with  respect to a Home Equity  Loan Group to be made on such  Payment
Date and inclusive of any investment earnings on eligible investments therein).

         "Total  Available  Funds" as to any Home  Equity Loan Group and Payment
Date is (x) the  amount on  deposit  in the  Certificate  Account  (net of Total
Monthly  Excess  Cashflow) on such  Payment Date plus,  (y) any amounts of Total
Monthly  Excess  Cashflow to be applied on such Payment Date  (disregarding  the
amount of any  Insured  Payment  with  respect to a Home Equity Loan Group to be
made on such  Payment  Date) plus in the case of the Fixed Rate  Group,  (z) any
deposit to the Certificate  Account from the Pre-Funding Account and Capitalized
Interest  Account  expected  to be made  in  accordance  with  the  Pooling  and
Servicing Agreement.

         The Trustee or Paying  Agent shall (i) receive as  attorney-in-fact  of
each Owner of Class A  Certificates  any Insured  Payment  from the  Certificate
Insurer and deposit such amounts into the Certificate  Account and (ii) disburse
the same to each  Owner of  Class A  Certificates.  The  Pooling  and  Servicing
Agreement will provide that to the extent the Certificate  Insurer makes Insured
Payments,  either  directly or indirectly  (as by paying  through the Trustee or
Paying  Agent),  to the  Owners of such  Class A  Certificates  the  Certificate
Insurer will be subrogated to the rights of such Owners of Class A  Certificates
with respect to such Insured Payments,  and shall receive reimbursement for such
Insured  Payment as provided in the Pooling and  Servicing  Agreement,  but only
from the  sources  and in the  manner  provided  in the  Pooling  and  Servicing
Agreement for the payment of the Class A Distribution  Amount to Owners of Class
A Certificates,  if any; such subrogation and reimbursement to have no effect on
the Certificate Insurer's obligations under the Insurance Policy.

         The Pooling and Servicing  Agreement  provides that the term "Available
Funds" does not include  Insured  Payments and does not include any amounts that
cannot be  distributed  to the Owners of Class A  Certificates,  if any,  by the
Trustee as a result of proceedings under the United States Bankruptcy Code.

         Each Owner of a Class A Certificate will be required promptly to notify
the  Trustee  in  writing  upon  the  receipt  of a court  order  relating  to a
Preference Amount and will be required to enclose a copy of such order with such
notice to the Trustee.

Pre-Funding Account

         On the Closing  Date,  the  Pre-Funded  Amount will be deposited in the
Pre-Funding Account, which account shall be in the name of and maintained by the
Trustee  and  shall  be  part of the  Trust.  During  the  Funding  Period,  the
Pre-Funded Amount will be maintained in the Pre-Funding  Account. The Pre-Funded
Amount will be reduced  during the Funding  Period by the amount thereof used to
purchase  Subsequent  Home Equity  Loans for addition to the Fixed Rate Group in
accordance  with the Pooling and  Servicing  Agreement.  Any  Pre-Funded  Amount
remaining at the end of the Funding  Period will be distributed to the Owners of
the related Fixed Rate Certificates then entitled to receive principal  payments
on the  Payment  Date  in  __________  199__  in  reduction  of the  Certificate
Principal  Balance of such  Owner's  Certificates,  thus  resulting in a partial
principal prepayment of the related Fixed Rate Certificates.




                                      S-42
<PAGE>
         Amounts on deposit  in the  Pre-Funding  Account  will be  invested  in
Eligible Investments.  All interest and any other investment earnings on amounts
on deposit in the  Pre-Funding  Account  will be  deposited  in the  Capitalized
Interest  Account  prior to each  Payment  Date during the Funding  Period.  The
Pre-Funding  Account  will  not be an  asset of  either  the  Base  REMIC or the
Upper-Tier REMIC.

Capitalized Interest Account

         On the Closing Date cash will be deposited in the Capitalized  Interest
Account, which account shall be in the name of and maintained by the Trustee and
shall be part of the Trust.  The amount on deposit in the  Capitalized  Interest
Account,  including  reinvestment income thereon, will be used by the Trustee to
fund the  excess,  if any,  of (i) the sum of the  amount of  interest  accruing
during the related  interest accrual period at the weighted average of the Class
A Pass-Through  Rates of all Fixed Rate  Certificates on the amount by which the
aggregate Class A Certificate  Principal  Balance of the Fixed Rate Certificates
exceeds the  aggregate  Loan  Balance of the Home Equity Loans in the Fixed Rate
Group plus the Class S Distribution Amount and any Trustee Reimbursable Expenses
and  Certificate  Insurer  fees with  respect to the Fixed  Rate Group  accruing
during the related  interest accrual period on such excess balance over (ii) the
amount  of any  reinvestment  income on monies  on  deposit  in the  Pre-Funding
Account;  such amounts on deposit will be so applied by the Trustee on the first
two  Payment  Dates  to fund any  such  excess.  Any  amounts  remaining  in the
Capitalized Interest Account at the end of the Funding Period and not needed for
such purpose will be paid to the depositor of such funds and will not thereafter
be available for distribution to the Owners of the Fixed Rate Certificates.

         Amounts on deposit in the Capitalized Interest Account will be invested
in Eligible  Investments.  The Capitalized  Interest Account will not be part of
either the Base REMIC or the Upper-Tier REMIC.

Calculation of LIBOR

         On each LIBOR  Determination  Date (as defined above), the Trustee will
determine LIBOR for the next Accrual Period for the Class A-8 Certificates.

         "LIBOR"  means,  as of any  LIBOR  Determination  Date,  the  rate  for
deposits in United  States  dollars for a period equal to the  relevant  Accrual
Period (commencing on the first day of such Accrual Period) which appears in the
Telerate  Page 3750 as of 11:00 a.m.,  London time,  on such date.  If such rate
does not appear on Telerate Page 3750,  the rate for that day will be determined
on the basis of the rates at which deposits in United States dollars are offered
by the Reference Banks at approximately  11:00 a.m., London time, on that day to
prime banks in the London  interbank  market for a period  equal to the relevant
Accrual Period (commencing on the first day of such Accrual Period). The Trustee
will  request the  principal  London  office of each of the  Reference  Banks to
provide a quotation of its rate. If at least two such  quotations  are provided,
the rate for that day will be the arithmetic  mean of the  quotations.  If fewer
than two quotations are provided as requested, the rate for that day will be the
arithmetic mean of the rates quoted by major banks in New York City, selected by
the Servicer,  at approximately  11:00 a.m., New York City time, on that day for
loans in United States  dollars to leading  European banks for a period equal to
the  relevant  Accrual  Period  (commencing  on the  first  day of such  Accrual
Period).

         "Telerate  Page 3750" means the display page currently so designated on
the Dow Jones  Telerate  Service (or such other page as may replace that page on
that  service  for the  purpose of  displaying  comparable  rates or prices) and
"Reference  Banks" means  leading  banks  selected by the Trustee and engaged in
transactions in Eurodollar deposits in the international Eurocurrency market.

Book Entry Registration of the Class A Certificates

         The  Class  A  Certificates   will  be  book-entry   Certificates  (the
"Book-Entry Certificates").  Persons acquiring beneficial ownership interests in
such Book-Entry Certificates ("Beneficial Owners") may elect to hold their Book-
Entry   Certificates   directly   through  DTC   participants   of  such  system
("Participants"),  or indirectly through  organizations  which are Participants.
The Book-Entry Certificates will be issued in one or more certificates per class
of Class A Certificates  which in the aggregate  equal the principal  balance of
such Class A Certificates and will initially be registered in the name of Cede &
Co., the nominee of DTC.  Investors  may hold such  beneficial  interests in the
Book-Entry Certificates in minimum denominations  representing principal amounts
of $1,000 and in  integral  multiples  in excess  thereof.  Except as  described
below,  no Beneficial  Owner will be entitled to receive a physical  certificate
representing  such  Certificate (a "Definitive  Certificate").  Unless and until
Definitive  Certificates are issued,  it is anticipated that the only "Owner" of
such Book-Entry Certificates will be Cede & Co.,



                                      S-43
<PAGE>
as nominee of DTC.  Beneficial Owners will not be Owners as that term is used in
the Pooling and Servicing  Agreement.  Beneficial  Owners are only  permitted to
exercise their rights indirectly through Participants and DTC.

         The Beneficial  Owner's  ownership of a Book-Entry  Certificate will be
recorded on the records of the brokerage firm, bank, thrift institution or other
financial  intermediary  (each, a "Financial  Intermediary")  that maintains the
Beneficial   Owner's   account  for  such  purpose.   In  turn,   the  Financial
Intermediary's  Ownership of such Book-Entry Certificate will be recorded on the
records of DTC (or of a participating  firm that acts as agent for the Financial
Intermediary,  whose interest will in turn be recorded on the records of DTC, if
the Beneficial Owner's Financial Intermediary is not a DTC Participant).

         Beneficial  Owners will receive all  distributions of principal of, and
interest on, the Book-Entry  Certificates  from the Trustee  through DTC and DTC
Participants.   While  such  Certificates  are  outstanding  (except  under  the
circumstances  described  below),  under the rules,  regulations  and procedures
creating and affecting DTC and its operations (the "Rules"),  DTC is required to
make  book-entry  transfers  among  Participants  on whose  behalf  it acts with
respect  to  such   Certificates   and  is  required  to  receive  and  transmit
distributions of principal of, and interest on, such Certificates.  Participants
and indirect participants with whom Beneficial Owners have accounts with respect
to Book-Entry  Certificates are similarly required to make book-entry  transfers
and  receive  and  transmit  such  distributions  on behalf of their  respective
Beneficial  Owners.  Accordingly,  although  Beneficial  Owners will not possess
certificates,  the Rules  provide a mechanism  by which  Beneficial  Owners will
receive distributions and will be able to transfer their interest.

         Beneficial   Owners   will  not  receive  or  be  entitled  to  receive
certificates   representing   their   respective   interests   in  the  Class  A
Certificates, except under the limited circumstances described below. Unless and
until  Definitive  Certificates  are  issued,  Beneficial  Owners  who  are  not
Participants  may  transfer  ownership  of  Class A  Certificates  only  through
Participants  and indirect  participants by instructing  such  Participants  and
indirect  participants  to transfer  such Class A  Certificates,  by  book-entry
transfer,  through  DTC for  the  account  of the  purchasers  of  such  Class A
Certificates,  which account is maintained with their  respective  Participants.
Under the Rules and in  accordance  with DTC's normal  procedures,  transfers of
ownership  of such Class A  Certificates  will be  executed  through DTC and the
accounts of the  respective  Participants  at DTC will be debited and  credited.
Similarly,  the  Participants  and  indirect  participants  will make  debits or
credits,  as the case may be, on their  records  on behalf  of the  selling  and
purchasing Beneficial Owners.

         Transfers between Participants will occur in accordance with DTC rules.

         DTC,  which is a New  York-chartered  limited  purpose  trust  company,
performs  services  for its  Participants  ("DTC  Participants"),  some of which
(and/or  their   representatives)   own  DTC.  In  accordance  with  its  normal
procedures, DTC is expected to record the positions held by each DTC Participant
in the Book-Entry Certificates, whether held for its own account or as a nominee
for another person. In general, beneficial ownership of Book- Entry Certificates
will be subject to the rules,  regulations and procedures  governing DTC and DTC
Participants as in effect from time to time.

         Distributions  on the  Book-Entry  Certificates  will  be  made on each
Payment Date by the Trustee to DTC. DTC will be  responsible  for  crediting the
amount of such payments to the accounts of the  applicable DTC  Participants  in
accordance  with  DTC's  normal   procedures.   Each  DTC  Participant  will  be
responsible  for  disbursing  such  payment  to  the  Beneficial  Owners  of the
Book-Entry  Certificates  that it represents and to each Financial  Intermediary
for which it acts as agent. Each such Financial Intermediary will be responsible
for  disbursing  funds to the Beneficial  Owners of the Book-Entry  Certificates
that it represents.

         Under  a  book-entry  format,   Beneficial  Owners  of  the  Book-Entry
Certificates may experience some delay in their receipt of payments,  since such
payments  will be forwarded by the Trustee to Cede.  Because DTC can only act on
behalf of Financial Intermediaries,  the ability of a Beneficial Owner to pledge
Book-Entry  Certificates  to persons or entities that do not  participate in the
Depository  system,  or  otherwise  take  actions in respect of such  Book-Entry
Certificates,  may be limited due to the lack of physical  certificates for such
Book-Entry Certificates. In addition, issuance of the Book-Entry Certificates in
book-entry  form may reduce the liquidity of such  Certificates in the secondary
market  since  certain   potential   investors  may  be  unwilling  to  purchase
Certificates for which they cannot obtain physical certificates.

         Monthly and annual  reports on the Trust  provided  by the  Servicer to
Cede,  as  nominee of DTC,  may be made  available  to  Beneficial  Owners  upon
request, in accordance with the rules, regulations and procedures creating



                                      S-44
<PAGE>
and affecting the Depository,  and to the Financial  Intermediaries to whose DTC
accounts the Book-Entry Certificates of such Beneficial Owners are credited.

         DTC  has  advised  the  Trustee  that,   unless  and  until  Definitive
Certificates  are issued,  DTC will take any action permitted to be taken by the
holders of the Book-Entry Certificates under the Pooling and Servicing Agreement
only at the  direction  of one or more  Financial  Intermediaries  to whose  DTC
accounts  the  Book-Entry  Certificates  are  credited,  to the extent that such
actions are taken on behalf of Financial  Intermediaries  whose holdings include
such  Book-Entry  Certificates.  DTC may take  actions,  at the direction of the
related  Participants,  with respect to some Class A Certificates which conflict
with actions taken with respect to other Class A Certificates.

         Definitive  Certificates  will be  issued to  Beneficial  Owners of the
Book-Entry Certificates,  or their nominees, rather than to DTC, only if (a) DTC
or the Depositor  advises the Trustee in writing that DTC is no longer  willing,
qualified or able to discharge  properly its  responsibilities  as a nominee and
depository with respect to the Book-Entry  Certificates and the Depositor or the
Trustee is unable to locate a qualified  successor,  (b) the  Depositor,  at its
sole option,  elects to terminate a book-entry system through DTC or (c) DTC, at
the  direction  of  the  Beneficial  Owners   representing  a  majority  of  the
outstanding  Percentage  Interests  of the  Class A  Certificates,  advises  the
Trustee in writing that the continuation of a book-entry  system through DTC (or
a successor thereto) is no longer in the best interests of Beneficial Owners.

         Upon the occurrence of any of the events  described in the  immediately
preceding  paragraph,  the Trustee  will be  required  to notify all  Beneficial
Owners of the  occurrence  of such  event and the  availability  through  DTC of
Definitive  Certificates.  Upon  surrender by DTC of the global  certificate  or
certificates  representing  the Book- Entry  Certificates  and  instructions for
re-registration,  the Trustee will issue Definitive Certificates, and thereafter
the Trustee will recognize the holders of such Definitive Certificates as Owners
under the Pooling and Servicing Agreement.

         Although  DTC has  agreed  to the  foregoing  procedures  in  order  to
facilitate  transfers of Certificates  among Participants of DTC, it is under no
obligation to perform or continue to perform such procedures and such procedures
may be discontinued at any time.

Assignment of Rights

         An Owner may pledge, encumber, hypothecate or assign all or any part of
its right to  receive  distributions  under any  Certificate,  but such  pledge,
encumbrance,  hypothecation  or assignment shall not constitute a transfer of an
ownership  interest  sufficient  to render the  transferee an Owner of the Trust
without  compliance  with the provisions of the Pooling and Servicing  Agreement
described  above.  Notwithstanding  the  foregoing,  the Pooling  and  Servicing
Agreement  provides that the  Certificate  Insurer will, in connection  with the
subrogation of the Certificate  Insurer to the rights of the Owners of the Class
A Certificates in an amount equal to Insured  Payments for which the Certificate
Insurer has not received  reimbursement,  be  considered to be an "Owner" to the
extent (but only to the extent) of such rights.

                             THE CERTIFICATE INSURER

         The  information  set forth in this  section  has been  provided by the
Certificate Insurer. No representation is made by the Underwriters,  the Seller,
the  Servicer,  the  Depositor or any of their  affiliates as to the accuracy or
completeness of such  information or any information  related to the Certificate
Insurer incorporated by reference herein.

General

         The Certificate Insurer is a  ___________________  incorporated in ____
under the laws of the State of ________.  The  Certificate  Insurer is licensed,
directly or through its subsidiaries,  to engage in financial guaranty insurance
business in [all 50 states, the District of Columbia, Puerto Rico and the United
Kingdom.]

         The Certificate Insurer and its subsidiaries are engaged exclusively in
the business of writing financial guaranty insurance,  principally in respect of
securities  offered in domestic  and  foreign  markets.  In  general,  financial
guaranty  insurance consists of the issuance of a guaranty of scheduled payments
of an  issuer's  securities  -- thereby  enhancing  the  credit  rating of those
securities -- in consideration for the payment of a premium to the insurer. The



                                      S-45
<PAGE>

Certificate  Insurer  and  its  subsidiaries  principally  insure  asset-backed,
collateralized and municipal securities.  Asset- backed securities are generally
supported  by  residential  mortgage  loans,   consumer  or  trade  receivables,
securities  or other assets having an  ascertainable  cash flow or market value.
Collateralized  securities  include  public  utility  first  mortgage  bonds and
sale/leaseback obligation bonds. Municipal securities consist largely of general
obligation bonds,  special revenue bonds and other special  obligations of state
and local  governments.  The  Certificate  Insurer  insures  both  newly  issued
securities  sold in the primary market and  outstanding  securities  sold in the
secondary market that satisfy the Certificate Insurer's underwriting criteria.

         The principal  executive offices of the Certificate Insurer are located
at ______________________________,  and its telephone number at that location is
______________.

Reinsurance

         Pursuant  to  an  intercompany  agreement,   liabilities  on  financial
guaranty  insurance  written or reinsured from third parties by the  Certificate
Insurer or any of its domestic  operating  insurance  company  subsidiaries  are
reinsured  among  such  companies  on an  agreed-upon  percentage  substantially
proportional  to their  respective  capital,  surplus and  reserves,  subject to
applicable  statutory risk  limitations.  In addition,  the Certificate  Insurer
reinsures a portion of its liabilities  under certain of its financial  guaranty
insurance  policies with other reinsurers under various quota share treaties and
on a  transaction-by-transaction  basis.  Such  reinsurance  is  utilized by the
Certificate  Insurer  as a risk  management  device and to comply  with  certain
statutory  and  rating  agency  requirements;  it does not  alter  or limit  the
Certificate Insurer's obligations under any financial guaranty insurance policy.

Ratings of Claims-Paying Ability

         The  Certificate  Insurer's  claims-paying  ability  is rated  "Aaa" by
Moody's and "AAA" by each of Standard & Poor's.  Such  ratings  reflect only the
views of the respective rating agencies, are not recommendations to buy, sell or
hold  securities  and are subject to revision or  withdrawal at any time by such
rating agencies. See "Ratings" herein.

Capitalization

         The following  table sets forth the  capitalization  of the Certificate
Insurer and its wholly owned  subsidiaries  on the basis of  generally  accepted
accounting principles as of ____________, 199__ (in thousands):


                                                                     (Unaudited)

Unearned Premium Reserve (net of
         prepaid reinsurance premiums)                                         $
Shareholder's Equity:
         Common Stock
         Additional Paid-In Capital
         Unrealized Gain on Investments
         (net of deferred income taxes)
         Accumulated Earnings
Total Shareholder's Equity

Total Unearned Premium Reserve and
         Shareholder's Equity                                           $

         For further  information  concerning the Certificate  Insurer,  see the
Consolidated  Financial  Statements of the Certificate Insurer and Subsidiaries,
and the notes thereto incorporated herein by reference.  Copies of the statutory
quarterly  and  annual  statements  filed  with the State of New York  Insurance
Department by the Certificate Insurer are available upon request to the State of
New York Insurance Department.

Incorporation of Certain Documents by Reference

         The  consolidated  financial  statements  of  the  Certificate  Insurer
included in, or as exhibits to, the following  documents,  which have been filed
with the Securities and Exchange Commission are hereby incorporated by reference
in this Prospectus Supplement:



                                      S-46
<PAGE>

         (a) Annual  Report on Form 10-K for the year  ended  _________________,
which report  included as an exhibit the Certificate  Insurer and  Subsidiaries'
financial statements for the year ended _________________, and

         (b)   Quarterly   Report   on   Form   10-Q   for  the   period   ended
__________________,  which report included as an exhibit the Certificate Insurer
and Subsidiaries' unaudited financial statements for the quarter ended _________
- --------.

         All financial  statements of the Certificate  Insurer and  Subsidiaries
included  in  documents  filed by the  Certificate  Insurer  pursuant to Section
13(a),  13(c),  14 or 15(d) of the  Securities  Exchange Act of 1934, as amended
(the "Exchange Act"),  subsequent to the date of this Prospectus  Supplement and
prior to the termination of the offering of the Certificates  shall be deemed to
be incorporated  by reference into this  Prospectus  Supplement and to be a part
hereof from the respective dates of filing such documents.

Insurance Regulation

         The  Certificate  Insurer is licensed  and subject to  regulation  as a
financial guaranty insurance corporation under the laws of the State of New York
its state of domicile.  In addition,  the Certificate  Insurer and its insurance
subsidiaries  are subject to regulation  by insurance  laws of the various other
jurisdictions in which they are licensed to do business. As a financial guaranty
insurance  corporation  licensed to do  business  in the State of New York,  the
Certificate  Insurer is subject  to  Article  69 of the New York  Insurance  Law
which, among other things, limits the business of each such insurer to financial
guaranty  insurance and related lines requires that each such insurer maintain a
minimum surplus to  policyholders,  establishes  contingency,  loss and unearned
premium  reserve  requirements  for each such  insurer,  and  limits the size of
individual   transactions   ("single  risk")  and  the  volume  of  transactions
("aggregate  risks")  that  may be  underwritten  by each  such  insurer.  Other
provisions  of the New York  Insurance  Law,  applicable  to non-life  insurance
companies  such  as the  Certificate  Insurer,  regulate,  among  other  things,
permitted  investments,  payment of  dividends,  transactions  with  affiliates,
mergers,  consolidations,  acquisitions  or sales of assets  and  incurrence  of
liability for borrowings.

         The Insurance Policy is not covered by the Property/Casualty  Insurance
Security Fund  specified in Article 76 of New York  Insurance Law. The Insurance
Policy is governed by the laws of the State of New York.

         The  Certificate  Insurer  does not accept any  responsibility  for the
accuracy or  completeness  of this  Prospectus  Supplement or any information or
disclosure contained herein, or omitted herefrom, other than with respect to the
accuracy of information  regarding the  Certificate  Insurer set forth under the
heading "The Certificate Insurer."

                               CREDIT ENHANCEMENT
Insurance Policy

         Simultaneously  with the issuance of the Certificates,  the Certificate
Insurer  will issue the  Insurance  Policy to the Trustee for the benefit of the
Owners  pursuant  to  which it will  irrevocably  and  unconditionally  guaranty
payment on each Payment Date to the Trustee for the benefit of the Owners of the
Class A Certificates  of an amount equal to the Class A Distribution  Amount for
such Payment Date  calculated in accordance with the original terms of the Class
A Certificates  when issued and without regard to any amendment or  modification
of the Class A  Certificates  or the  Pooling  and  Servicing  Agreement  except
amendments or modifications to which the Certificate Insurer has given its prior
written  consent.  The  amount  of the  Insured  Payment,  if  any,  made by the
Certificate  Insurer  to the  Owners  of the  Class  A  Certificates  under  the
Insurance  Policy on each  Payment  Date is the sum of (i) any  shortfall in the
amount  required to pay the  Subordination  Deficit for such Payment Date from a
source  other  than the  Insurance  Policy,  (ii) any  shortfall  in the  amount
required to pay Class A Current  Interest  for such  Payment  Date from a source
other than the Insurance  Policy and (iii) any shortfall in the amount  required
to pay the Preference Amount from a source other than the Insurance Policy.  The
Certificate  Insurer's  obligations  under the Insurance  Policy to make Insured
Payments shall be discharged to the extent funds are  transferred to the Trustee
as  provided in the  Insurance  Policy,  whether or not such funds are  properly
applied by the Trustee.  The effect of the  Insurance  Policy is to guaranty the
timely payment of interest on, and the ultimate principal amount of, all Classes
of the Class A Certificates.

         Payment  of  claims  under  the  Insurance  Policy  will be made by the
Certificate  Insurer  following  Receipt  by  the  Certificate  Insurer  of  the
appropriate notice for payment on the later to occur of (a) 12:00 noon, New York



                                      S-47
<PAGE>
City time,  on the second  Business  Day  following  Receipt of such  notice for
payment, and (b) 12:00 noon, New York City time, on the relevant Payment Date.

         If any  payment  of an amount  guaranteed  by the  Certificate  Insurer
pursuant  to the  Insurance  Policy is avoided  as a  preference  payment  under
applicable bankruptcy,  insolvency,  receivership or similar law the Certificate
Insurer will pay such amount out of the funds of the Certificate  Insurer on the
later of (a) the date  when due to be paid  pursuant  to the Order  referred  to
below or (b) the first to occur of (i) the fourth Business Day following Receipt
by the Certificate Insurer from the Trustee of (A) a certified copy of the order
(the  "Order")  of  the  court  or  other   governmental  body  which  exercised
jurisdiction to the effect that an Owner of a Class A Certificate is required to
return  principal or interest  distributed with respect to a Class A Certificate
during  the  term  of the  Insurance  Policy  because  such  distributions  were
avoidable  preferences under applicable bankruptcy law, (B) a certificate of the
Owner of the Class A  Certificate  that the Order  has been  entered  and is not
subject to any stay,  and (C) an  assignment  duly executed and delivered by the
Owner of the Class A Certificate,  in such form as is reasonably required by the
Certificate  Insurer and provided to the Owner of the Class A Certificate by the
Certificate Insurer, irrevocably assigning to the Certificate Insurer all rights
and claims of the Owner of the Class A Certificate  relating to or arising under
the  Certificates  against  the  debtor  which made such  preference  payment or
otherwise with respect to such preference  payment,  or (ii) the date of Receipt
by the Certificate  Insurer from the Trustee of the items referred to in clauses
(A),  (B) and (C) above if, at least  four  Business  Days prior to such date of
Receipt,  the  Certificate  Insurer shall have Received  written notice from the
Trustee  that such  items  were to be  delivered  on such date and such date was
specified in such  notice.  Such  payment  shall be  disbursed to the  receiver,
conservator,  debtor-in-possession  or trustee in bankruptcy  named in the Order
and not to the Trustee or any Owner of a Class A Certificate directly (unless an
Owner of a Class A Certificate  has previously paid such amount to the receiver,
conservator,  debtor-in-possession  or trustee in bankruptcy named in the Order,
in which case such payment shall be disbursed to the Trustee for distribution to
such  Owner of the Class A  Certificate  upon proof of such  payment  reasonably
satisfactory to the Certificate Insurer).

         The terms  "Receipt"  and  "Received,"  with  respect to the  Insurance
Policy, means actual delivery to the Certificate Insurer and to its fiscal agent
appointed by the Certificate Insurer at its option, if any, prior to 12:00 p.m.,
New York City time,  on a Business Day;  delivery  either on a day that is not a
Business  Day or after  12:00  p.m.,  New York City time,  shall be deemed to be
Receipt on the next succeeding  Business Day. If any notice or certificate given
under the  Insurance  Policy  by the  Trustee  is not in  proper  form or is not
properly completed,  executed or delivered,  it shall be deemed not to have been
Received,  and the  Certificate  Insurer or the fiscal  agent shall  promptly so
advise the Trustee and the Trustee may submit an amended notice.

         Under the Insurance Policy, "Business Day" means any day other than (i)
a Saturday or Sunday or (ii) a day on which banking  institutions in The City of
New York, New York are  authorized or obligated by law or executive  order to be
closed.

         The Certificate  Insurer's  obligations  under the Insurance  Policy in
respect  of  Insured  Payments  shall be  discharged  to the  extent  funds  are
transferred to the Trustee as provided in the Insurance  Policy,  whether or not
such funds are properly applied by the Trustee.

         The Certificate Insurer shall be subrogated to the rights of each Owner
of a Class A  Certificate  to receive  payments of principal  and  interest,  as
applicable,  with respect to  distributions  on the Class A Certificates  to the
extent of any payment by the Certificate  Insurer under the Insurance Policy. To
the extent the Certificate  Insurer makes Insured  Payments,  either directly or
indirectly  (as by paying  through  the  Trustee),  to the Owners of the Class A
Certificate,  the  Certificate  Insurer will be  subrogated to the rights of the
Owners of the Class A Certificates,  as applicable, with respect to such Insured
Payment,  shall  be  deemed  to the  extent  of the  payments  so  made  to be a
registered  Owner of a Class A  Certificate  for  purposes  of payment and shall
receive all future Class A Distribution  Amounts until all such Insured Payments
by the Certificate Insurer have been fully reimbursed,  provided that the Owners
of the  Class A  Certificate  have  received  the  full  amount  of the  Class A
Distribution Amount.

         Claims  under the  Insurance  Policy will rank  equally  with any other
unsecured and unsubordinated  obligations of the Certificate  Insurer except for
certain  obligations in respect of tax and other payments to which preference is
or may become afforded by statute.  The terms of the Insurance  Policy cannot be
modified,  altered or affected by any other  agreement or instrument,  or by the
merger,  consolidation or dissolution of the Seller. The Insurance Policy by its
terms may not be cancelled or revoked.  The Insurance  Policy is governed by the
laws of the State of New York.



                                      S-48
<PAGE>

         The Insurance Policy is not covered by the Property/Casualty  Insurance
Security  Fund  specified  in  Article  76 of the New York  Insurance  Law.  The
Insurance Policy is not covered by the Florida  Insurance  Guaranty  Association
created under Part II of Chapter 631 of the Florida Insurance Code. In the event
the Certificate  Insurer were to become insolvent,  any claims arising under the
Insurance Policy are excluded from coverage by the California Insurance Guaranty
Association,  established  pursuant  to  Article  14.2 of Chapter 1 of part 2 of
Division 1 of the California Insurance Code.

         Pursuant to the terms of the Pooling and Servicing Agreement,  unless a
Certificate  Insurer default exists, the Certificate  Insurer shall be deemed to
be the Owner of  Certificate  for certain  purposes  (other than with respect to
payment on the  Certificates),  will be entitled  to exercise  all rights of the
Owners of the Class A Certificate thereunder, without the consent of such Owners
and the Owners of the Class A Certificate may exercise such rights only with the
prior written consent of the Certificate  Insurer. In addition,  the Certificate
Insurer will have certain  additional rights as a third party beneficiary to the
Pooling and Servicing Agreement.

Overcollateralization Provisions

         Overcollateralization  Resulting from Cash Flow Structure.  The Pooling
and Servicing  Agreement requires that, on each Payment Date, Net Monthly Excess
Cashflow  with  respect to a Home Equity  Loan Group be applied on such  Payment
Date as an  accelerated  payment of principal on the related  Classes of Class A
Certificates,  but only to the limited extent hereafter  described.  Net Monthly
Excess Cashflow equals the excess of (i) the excess,  if any of (x) the interest
which is  collected  on the Home  Equity  Loans in such Home  Equity  Loan Group
during  a  Remittance   Period  (net  of  the   Servicing  Fee  and  of  certain
miscellaneous  administrative  amounts  with  respect to such Home  Equity  Loan
Group) plus any Delinquency Advances and Compensating  Interest over (y) the sum
of the Class A Current Interest plus the Class S Current Interest (as defined in
the Pooling and Servicing Agreement) (the difference between (x) and (y) is, the
"Total Monthly Excess Spread" with respect to such Home Equity Loan Group), over
(ii) the  portion of the Total  Monthly  Excess  Cashflow  that is used to cover
shortfalls  in  Available  Funds on such Payment Date in the related Home Equity
Loan Group; provided, however, that with respect to the Fixed Rate Group for any
Payment Date during the Funding Period,  the sum obtained in (ii) above shall be
multiplied by a fraction the  numerator of which is the weighted  average of the
aggregate  Loan Balances  (weighted by the number of days such Loan Balances are
held by the Trust) during the preceding Remittance Period and the denominator of
which is the  Maximum  Collateral  Amount as reduced by any actual  payments  of
principal  received  on the Home Equity  Loans  prior to the related  Remittance
Date.

         This has the effect of  accelerating  the  amortization  of the Class A
Certificates  relative  to the  amortization  of the  Home  Equity  Loans in the
related  Home  Equity Loan  Group.  To the extent  that any Net  Monthly  Excess
Cashflow  is not so used  (and is not  required  to  satisfy  requirements  with
respect  to the other  Home  Equity  Loan  Group),  the  Pooling  and  Servicing
Agreement  provides  that it will be used to reimburse the Servicer with respect
to any amounts owing to it, and,  thereafter,  paid to the Owners of the Class R
Certificates.

         Pursuant to the Pooling and Servicing Agreement,  each Home Equity Loan
Group's Net Monthly Excess Cashflow will be applied as an accelerated payment of
principal  on the  Class  A  Certificates  until  the  Subordinated  Amount  has
increased to the level required.  "Subordinated  Amount" means,  with respect to
each Home Equity Loan Group and Payment Date, the excess, if any, of (x) the sum
of (i) the aggregate  Loan Balances of the Home Equity Loans in such Home Equity
Loan  Group  as of the  close  of  business  on the  last  day of the  preceding
Remittance  Period and (ii) with respect to the Fixed Rate Group only any amount
on deposit in the Pre-Funding  Account at such time exclusive of any Pre-Funding
Account  Earnings  (as defined in the  Agreement)  over (y) the related  Class A
Certificate Principal Balance as of such Payment Date (after taking into account
the  payment  of the  Class A  Principal  Distribution  Amount  (except  for any
Subordination Deficit or Subordination Increase Amount with respect to such Home
Equity Loan Group) on such Payment Date).  With respect to each Home Equity Loan
Group  any  amount  of  Net  Monthly  Excess  Cashflow  actually  applied  as an
accelerated  payment of  principal  is a  "Subordination  Increase  Amount." The
required level of the  Subordinated  Amount for each Home Equity Loan Group with
respect to a Payment Date is the  "Specified  Subordinated  Amount." The Pooling
and Servicing  Agreement  generally  provides  that the  Specified  Subordinated
Amount may, over time,  decrease,  or increase,  subject to certain floors, caps
and triggers including triggers that allow the Specified  Subordinated Amount to
decrease or "step down" based on the performance on the Home Equity Loans in the
related  Home Equity Loan Group with respect to certain  tests  specified in the
Pooling  and  Servicing  Agreement  based on  delinquency  rates and  cumulative
losses. In addition,  Net Monthly Excess Cashflow will be applied to the payment
in reduction of principal of the



                                      S-49

<PAGE>
Class A Certificates  during the period that the Home Equity Loan Pool is unable
to meet certain tests specified in the Pooling and Servicing  Agreement based on
delinquency rates and cumulative losses.

         In the event that the Specified  Subordinated  Amount with respect to a
Home Equity Loan Group is permitted to decrease or "step down" on a Payment Date
in the future,  the Pooling and Servicing  Agreement  provides that a portion of
the principal  which would otherwise be distributed to the Owners of the related
Class A Certificates  on such Payment Date shall be distributed to the Owners of
the Class R Certificates  over the period specified in the Pooling and Servicing
Agreement.  This has the  effect of  decelerating  the  amortization  of Class A
Certificates  relative  to the  amortization  of the Home  Equity  Loans  and of
reducing the related  Subordinated  Amount. With respect to any Home Equity Loan
Group and Payment Date, the excess,  if any, of (x) the  Subordinated  Amount on
such Payment Date after taking into account all distributions to be made on such
Payment Date (except for any  distributions of related  Subordination  Reduction
Amounts as  described  in this  sentence)  over (y) the  Specified  Subordinated
Amount is the "Excess  Subordinated  Amount" for such Home Equity Loan Group and
Payment Date.  If, on any Payment Date, the Excess  Subordinated  Amount is, or,
after  taking into  account all other  distributions  to be made on such Payment
Date would be, greater than zero (i.e., the  Subordinated  Amount is or would be
greater  than the  related  Specified  Subordinated  Amount),  then any  amounts
relating to principal  which would otherwise be distributed to the Owners of the
Class A  Certificates  on such Payment Date shall instead be  distributed to the
Owners of the Class R  Certificates  (to the extent  available  therefor)  in an
amount  equal to the  lesser of (x) the Excess  Subordinated  Amount and (y) the
amount  available for  distribution  on account of principal with respect to the
Class A Certificates on such Payment Date; such amount being the  "Subordination
Reduction Amount" with respect to the related Home Equity Loan Group and Payment
Date.  As a result  of the  cash  flow  structure  of the  Trust,  Subordination
Reduction  Amounts may result even prior to the  occurrence  of any  decrease or
"step down" in the related Specified  Subordinated  Amount.  This is because the
Owners of the Class A Certificates will generally be entitled to receive 100% of
collected  principal  with respect to the related  Home Equity Loan Group,  even
though the Class A Certificate Principal Balance will, following the accelerated
amortization  resulting from the application of the Net Monthly Excess Cashflow,
represent less than 100% of the related Home Equity Loan Group's  aggregate Loan
Balance. Accordingly, in the absence of the provisions relating to Subordination
Reduction  Amounts,  the Subordinated  Amount would increase above the Specified
Subordinated Amount requirements even without the further application of any Net
Monthly Excess Cashflow.

         The Pooling and Servicing  Agreement  provides  generally  that, on any
Payment Date all amounts  collected on account of principal (other than any such
amount applied to the payment of a Subordination  Reduction Amount) with respect
to a Home  Equity  Loan  Group  during  the  prior  Remittance  Period  will  be
distributed  to the Owners of the related Class A  Certificates  on such Payment
Date.  If any Home  Equity  Loan  became a  Liquidated  Loan  during  such prior
Remittance Period, the Net Liquidation Proceeds related thereto and allocated to
principal  may be less than the  principal  balance of the  related  Home Equity
Loan; the amount of any such  insufficiency  is a "Realized  Loss." In addition,
the Pooling and Servicing  Agreement  provides that the principal balance of any
Home Equity Loan which becomes a Liquidated Loan shall  thenceforth  equal zero.
The Pooling and Servicing  Agreement does not contain any  requirement  that the
amount of any Realized Loss be  distributed to the Owners of the related Class A
Certificates  on the Payment Date which  immediately  follows the event of loss;
i.e., the Pooling and Servicing  Agreement does not require the current recovery
of  losses.  However,  the  occurrence  of  a  Realized  Loss  will  reduce  the
Subordinated Amount with respect to the related Home Equity Loan Group, which to
the extent that such reduction  causes the  Subordinated  Amount to be less than
the related  Specified  Subordinated  Amount  applicable to the related  Payment
Date,  will  require  the  payment of a  Subordination  Increase  Amount on such
Payment Date (or, if insufficient  funds are available on such Payment Dates, on
subsequent  Payment  Dates,  until the  Subordinated  Amount  equals the related
Specified  Subordinated  Amount).  The effect of the  foregoing  is to  allocate
losses to the Owners of the Class R  Certificates  by reducing,  or  eliminating
entirely, payments of Total Monthly Excess Spread and of Subordination Reduction
Amounts which such Owners would otherwise receive.

         Overcollateralization   and  the  Insurance  Policy.  The  Pooling  and
Servicing  Agreement  defines a  "Subordination  Deficit" with respect to a Home
Equity  Loan Group and Payment  Date to be the amount,  if any, by which (x) the
aggregate  of the Class A  Certificate  Principal  Balances  with  respect  to a
Payment  Date,  after taking into account all  distributions  to be made on such
Payment Date (except for any Subordination  Deficit and  Subordination  Increase
Amount),  exceeds  (y) the sum of (a) the  aggregate  Loan  Balances of the Home
Equity  Loans in the related  Home Equity Loan Group as of the close of business
on the last day of the prior Remittance Period and (b) with respect to the Fixed
Rate Group only, the amount,  if any, on deposit in the  Pre-Funding  Account on
such Payment Date exclusive of  Pre-Funding  Account  Earnings.  The Pooling and
Servicing  Agreement requires the Trustee to make a claim for an Insured Payment
under the Insurance Policy not later than the third Business Day



                                      S-50
<PAGE>
prior  to any  Payment  Date as to  which  the  Trustee  has  determined  that a
Subordination  Deficit  will occur for the purpose of applying  the  proceeds of
such  Insured  Payment as a payment of  principal  to the Owners of the  related
Class A Certificates on such Payment Date. The Insurance  Policy is thus similar
to the subordination  provisions described above insofar as the Insurance Policy
guarantees ultimate, rather than current, payment of the amounts of any Realized
Losses  to the  Owners  of the Class A  Certificates.  Investors  in the Class A
Certificates  should realize that,  under extreme loss or delinquency  scenarios
applicable to the related Home Equity Loan Pool, they may temporarily receive no
distributions  of principal when they would otherwise be entitled  thereto under
the principal allocation provisions described herein. Nevertheless, the exposure
to risk of loss of principal of the Owners of the Class A  Certificates  depends
in part on the ability of the  Certificate  Insurer to satisfy  its  obligations
under  the  Insurance  Policy.  In  that  respect  and to the  extent  that  the
Certificate  Insurer  satisfies  such  obligations,  the  Owners  of the Class A
Certificates are insulated from shortfalls in Available Funds that may arise.

         Crosscollateralization  Provisions.  In  addition  to the use of  Total
Monthly  Excess  Spread and Net Monthly  Excess  Cashflow with respect to a Home
Equity Loan Group to cover related  Subordination  Increase  Amounts,  Available
Funds Shortfalls and  Subordination  Deficits,  such Total Monthly Excess Spread
and Net Monthly Excess Cashflow will be available to cover such requirements for
the other Home Equity Loan Group as described under the caption  "Description of
the Class A Certificates -- Distributions" herein.

                       THE POOLING AND SERVICING AGREEMENT

         In addition to the  provisions of the Pooling and  Servicing  Agreement
summarized  elsewhere in the Prospectus and this Prospectus  Supplement there is
set forth  below a summary  of  certain  other  provisions  of the  Pooling  and
Servicing Agreement.

Covenant of the Seller to Take  Certain  Actions with Respect to the Home Equity
Loans in Certain Situations

         Pursuant to the Pooling and Servicing Agreement,  upon the discovery by
the Depositor, the Seller, the Certificate Insurer, any Sub-Servicer, any Owner,
the Custodian or the Trustee that the  representations  and warranties set forth
below are untrue in any material  respect as of the Closing Date with the result
that the interests of the Owners or of the  Certificate  Insurer are  materially
and adversely  affected,  the party  discovering such breach is required to give
prompt written notice to the other parties.

         Upon the  earliest to occur of the Seller's  discovery,  its receipt of
notice  of  breach  from any of the other  parties  or such time as a  situation
resulting from an existing  statement  which is untrue  materially and adversely
affects the interests of the Owners or the Certificate  Insurer, the Seller will
be required  promptly to cure such breach in all material respects or the Seller
shall on the second Monthly Remittance Date next succeeding such discovery, such
receipt of notice or such time (i)  substitute  in lieu of each Home Equity Loan
which has given rise to the  requirement  for action by the Seller a  "Qualified
Replacement  Mortgage"  (as  such  is  defined  in  the  Pooling  and  Servicing
Agreement)  and deliver an amount equal to such  difference  (the  "Substitution
Amount") to the Trustee on behalf of the Trust as part of the Monthly Remittance
remitted by the Servicer on such Monthly  Remittance  Date or (ii) purchase such
Home Equity Loan from the Trust at a purchase  price equal to the Loan  Purchase
Price (as defined below) thereof.  Notwithstanding  any provision of the Pooling
and Servicing  Agreement to the  contrary,  with respect to any Home Equity Loan
which  is not in  default  or as to  which  no  default  is  imminent,  no  such
repurchase  or  substitution  will be made  unless  the Seller  obtains  for the
Trustee and the Certificate Insurer an opinion of counsel experienced in federal
income tax matters and acceptable to the Trustee and the Certificate  Insurer to
the  effect  that such a  repurchase  or  substitution  would not  constitute  a
Prohibited  Transaction for the Trust or otherwise  subject the Trust to tax and
would not  jeopardize  the  status  of the Trust as a REMIC (a "REMIC  Opinion")
addressed  to the Trustee and the  Certificate  Insurer  and  acceptable  to the
Trustee and the Certificate  Insurer. The Seller shall also deliver an Officer's
Certificate to the Trustee and the  Certificate  Insurer  concurrently  with the
delivery of a Qualified  Replacement Mortgage stating that such Home Equity Loan
meets the  requirements of a Qualified  Replacement  Mortgage and that all other
conditions to the substitution thereof have been satisfied. Any Home Equity Loan
as to which  repurchase or substitution  was delayed pursuant to the Pooling and
Servicing  Agreement  shall  be  repurchased  or  substituted  for  (subject  to
compliance with the provisions of the Pooling and Servicing  Agreement) upon the
earlier of (a) the  occurrence of a default or imminent  default with respect to
such Home Equity Loan and (b) receipt by the Trustee and the Certificate Insurer
of a REMIC Opinion. In connection with any breach of a representation,  warranty
or  covenant  or defect  in  documentation  giving  rise to such  repurchase  or
substitution  obligation,  the  Seller  agrees  that it shall,  at its  expense,
furnish the Trustee and the  Certificate  Insurer  either a REMIC  Opinion or an
opinion of counsel rendered by independent counsel that the effects described in
a



                                      S-51
<PAGE>

REMIC Opinion may occur as a result of any such repurchase or substitution.  The
obligation of the Seller to so substitute or repurchase  any Home Equity Loan as
to which such a statement set forth below is untrue in any material  respect and
has not been remedied  constitutes the sole remedy respecting a discovery of any
such statement which is untrue in any material respect  available to the Owners,
the Trustee and the Certificate Insurer.

         "Loan Purchase Price" means an amount equal to the Loan Balance of such
Home  Equity  Loan  as of the  date  of  purchase  (assuming  that  the  Monthly
Remittance  Amount remitted by the Servicer on such Monthly  Remittance Date has
already been remitted), plus all accrued and unpaid interest on such Home Equity
Loan at the Coupon Rate to but not including the Monthly  Remittance Date in the
Remittance  Period of such  purchase  together with  (without  duplication)  the
aggregate  amount of (i) all  unreimbursed  Delinquency  Advances and  Servicing
Advances  theretofore  made with  respect  to such Home  Equity  Loan,  (ii) all
Delinquency  Advances  which the Servicer has  theretofore  failed to remit with
respect to such Home Equity Loan and (iii) all reimbursed  Delinquency  Advances
to the extent that such  reimbursement  is not made from the  Mortgagor  or from
Liquidation Proceeds from the respective Home Equity Loan.

Assignment of Home Equity Loans

         Pursuant  to the  Pooling and  Servicing  Agreement,  the Seller on the
Closing  Date will  transfer,  assign,  set over and  otherwise  convey  without
recourse to the Depositor and the Depositor will transfer,  assign, set over and
otherwise convey without recourse to the Trustee in trust for the benefit of the
Owners all right,  title and  interest of the Seller in and to each Initial Home
Equity  Loan and all its  right,  title and  interest  in and to  principal  and
interest  due on each such  Initial  Home Equity  Loan after the  Cut-Off  Date;
provided,  however, that the Seller will reserve and retain all its right, title
and interest in and to  principal  (including  Prepayments)  and interest due on
each Initial  Home Equity Loan on or prior to the Cut-Off  Date  (whether or not
received on or prior to the Cut-Off  Date).  Purely as a protective  measure and
not to be construed  as contrary to the parties  intent that the transfer on the
Closing  Date is a sale,  the Seller has also been deemed to have granted to the
Depositor  and the Depositor has also been deemed to have granted to the Trustee
a security  interest in the Trust  Estate in the event that the  transfer of the
Trust Estate is deemed to be a loan and not a sale.

         In  connection  with the  transfer and  assignment  of the Initial Home
Equity  Loans on the Closing Date and the  Subsequent  Home Equity Loans on each
Subsequent Transfer Date, the Seller will be required to:

                  (i) deliver without  recourse to  ______________________  (the
         "Custodian")  on behalf of the Trustee on the Closing Date with respect
         to each Initial Home Equity Loan or on each  Subsequent  Transfer  Date
         with  respect to each  Subsequent  Home Equity Loan  identified  in the
         related Schedule of Home Equity Loans (A) the original Notes,  endorsed
         in blank or to the order of the  Trustee,  (B) (I) the  original  title
         insurance  commitment or a copy thereof certified as a true copy by the
         closing  agent or the  Seller,  or if  available,  the  original  title
         insurance  policy  or a copy  certified  by  the  issuer  of the  title
         insurance policy or (II) the attorney's opinion of title, (C) originals
         or copies of all  intervening  assignments  certified as true copies by
         the closing agent or the Seller, showing a complete chain of title from
         origination to the Trustee, if any, including warehousing  assignments,
         if  recorded,   (D)  originals  of  all  assumption  and   modification
         agreements,  if any and (E) either:  (1) the  original  Mortgage,  with
         evidence of  recording  thereon  (if such  original  Mortgage  has been
         returned to Seller from the applicable  recording office) or a copy (if
         such  original  Mortgage  has not  been  returned  to  Seller  from the
         applicable  recording office) of the Mortgage  certified as a true copy
         by the  closing  agent  or the  Seller  or (2) a copy  of the  Mortgage
         certified by the public  recording  office in those instances where the
         original  recorded  Mortgage has been lost or retained by the recording
         office;

                   (ii) cause,  within 60 days  following  the Closing Date with
         respect to the Initial Home Equity Loans,  or Subsequent  Transfer Date
         with  respect to  Subsequent  Home  Equity  Loans,  assignments  of the
         Mortgages to "____________________,  as Trustee of IMC Home Equity Loan
         Trust  199_-__ under the Pooling and  Servicing  Agreement  dated as of
         __________,  199__" to be submitted  for  recording in the  appropriate
         jurisdictions; provided, however, that the Seller shall not be required
         to prepare any  assignment  of Mortgage for a Mortgage  with respect to
         which the original recording information has not yet been received from
         the recording office;  provided,  further, that the Seller shall not be
         required to record an assignment of a Mortgage if the Seller  furnishes
         to the Trustee, the Certificate Insurer and the Rating Agencies,  on or
         before the Closing  Date with  respect to the Initial Home Equity Loans
         or on each Subsequent Transfer Date with respect to the Subsequent Home
         Equity Loans, at the Seller's expense, an



                                      S-52
<PAGE>
         opinion of counsel with respect to the relevant  jurisdiction that such
         recording  is not  required to perfect the  Trustee's  interests in the
         related  Mortgages  Loans (in form  satisfactory  to the  Trustee,  the
         Certificate Insurer and the Rating Agencies);

                  (iii)  deliver  the  title  insurance  policy,   the  original
         Mortgages and such  recorded  assignments,  together with  originals or
         duly  certified  copies of any and all prior  assignments  (other  than
         unrecorded  warehouse  assignments),  to the Custodian on behalf of the
         Trustee  within 15 days of receipt  thereof  by the Seller  (but in any
         event,  with  respect to any  Mortgage as to which  original  recording
         information  has been made  available  to the  Seller,  within one year
         after the Closing Date with  respect to the Initial Home Equity  Loans,
         or each  Subsequent  Transfer Date with respect to the Subsequent  Home
         Equity Loans); and

                  (iv) furnish to the Trustee,  the Certificate  Insurer and the
         Rating Agencies,  at the Seller's  expense,  an opinion of counsel with
         respect to the sale and perfection of all Subsequent  Home Equity Loans
         delivered  to the  Trust  in form  and  substance  satisfactory  to the
         Trustee, the Certificate Insurer and the Rating Agencies.

         The  Trustee  will agree,  for the benefit of the Owners,  to cause the
Custodian  to  review  each  File  within  45 days  after  the  Closing  Date or
Subsequent  Transfer Date (or the date of receipt of any documents  delivered to
the Trustee  after the Closing Date or  Subsequent  Transfer  Date) to ascertain
that all  required  documents  (or  certified  copies  of  documents)  have been
executed and received.

         If the  Custodian  on behalf of the Trustee  during such 45-day  period
finds any document constituting a part of a File which is not properly executed,
has not been  received,  is  unrelated to the Home Equity Loans or that any Home
Equity Loan does not conform in a material respect to the description thereof as
set forth in the Schedule of Home Equity  Loans,  the Custodian on behalf of the
Trustee  will be required  to promptly  notify the  Depositor,  the Seller,  the
Owners and the  Certificate  Insurer.  The Seller  will agree in the Pooling and
Servicing  Agreement to use reasonable  efforts to remedy a material defect in a
document constituting part of a File of which it is so notified by the Custodian
on behalf of the Trustee.  If,  however,  within 90 days after such notice to it
respecting  such defect the Seller  shall not have  remedied  the defect and the
defect  materially and adversely affects the interest in the related Home Equity
Loan of the Owners or the  Certificate  Insurer,  the Seller will be required on
the next  succeeding  Monthly  Remittance Date to (or will cause an affiliate of
the Seller  to) (i)  substitute  in lieu of such Home  Equity  Loan a  Qualified
Replacement  Mortgage  and  deliver  the  Substitution  Amount to the Trustee on
behalf of the Trust as part of the Monthly  Remittance  remitted by the Servicer
on such  Monthly  Remittance  Date or (ii)  purchase  such Home Equity Loan at a
purchase price equal to the Loan Purchase  Price  thereof,  which purchase price
shall be  delivered to the Trust along with the Monthly  Remittance  remitted by
the Servicer on such Remittance Date.

         In addition to the  foregoing,  the  Custodian on behalf of the Trustee
has  agreed  to make a review  during  the 12th  month  after the  Closing  Date
indicating the current status of the exceptions previously indicated on the Pool
Certification  (the  "Final   Certification").   After  delivery  of  the  Final
Certification,  the  Custodian,  on behalf of the Trustee and the Servicer shall
provide  to  Certificate   Insurer  no  less  frequently  than  monthly  updated
certifications indicating the then current status of exceptions,  until all such
exceptions have been eliminated.

Servicing and Sub-Servicing

         The Servicer is required to service the Home Equity Loans in accordance
with the Pooling  and  Servicing  Agreement,  the terms of the  respective  Home
Equity Loans,  and the servicing  standards set forth in FNMA's  Servicing Guide
(the "FNMA Guide");  provided,  however, that to the extent such standards, such
obligations  or the FNMA Guide is amended by FNMA after the date of the  Pooling
and Servicing Agreement and the effect of such amendment would be to impose upon
the Servicer any material  additional  costs or other  burdens  relating to such
servicing obligations,  the Servicer may, at its option, determine not to comply
with such amendment in accordance with the servicing  standards set forth in the
Pooling and Servicing Agreement.

         The  Servicer  may retain  from the  interest  portion of each  monthly
payment, the Servicing Fee. In addition, the Servicer will be entitled to retain
additional  servicing  compensation in the form of prepayment  charges,  release
fees, bad check  charges,  assumption  fees,  late payment  charges,  prepayment
penalties,  or any other  servicing-related  fees, Net Liquidation  Proceeds not
required to be deposited in the Principal and Interest  Account  pursuant to the
Pooling and Servicing Agreement, and similar items.



                                      S-53
<PAGE>
         The  Servicer  is required  to make  reasonable  efforts to collect all
payments  called for under the terms and  provisions  of the Home Equity  Loans,
and, to the extent such procedures are consistent with the Pooling and Servicing
Agreement and the terms and provisions of any applicable  insurance  policy,  to
follow  collection  procedures for all Home Equity Loans at least as rigorous as
those described in the FNMA Guide.  Consistent with the foregoing,  the Servicer
may in its  discretion  waive or permit to be waived  any late  payment  charge,
prepayment charge, assumption fee or any penalty interest in connection with the
prepayment  of a Home Equity Loan or any other fee or charge  which the Servicer
would be entitled to retain as additional servicing  compensation.  In the event
the  Servicer  consents to the  deferment of the due dates for payments due on a
Note, the Servicer will  nonetheless be required to make payment of any required
Delinquency  Advances  with respect to the interest  payments so extended to the
same extent as if the interest  portion of such  installment were due, owing and
delinquent and had not been deferred.

         The Servicer is required to create, or cause to be created, in the name
of the Trustee, at one or more depository  institutions a principal and interest
account  maintained  as  a  trust  account  in  the  trust  department  of  such
institution (the "Principal and Interest  Account").  All funds in the Principal
and Interest Account are required to be held (i) uninvested, or (ii) invested in
Eligible  Investments (as defined in the Pooling and Servicing  Agreement).  Any
investment  of funds in the  Principal  and  Interest  Account must mature or be
withdrawable at par on or prior to the immediately succeeding Monthly Remittance
Date.  Any  investment  earnings  on funds held in the  Principal  and  Interest
Account are for the account of, and any losses  therein are also for the account
of, and must be promptly replenished by, the Servicer.

         The  Servicer  is  required to deposit to the  Principal  and  Interest
Account,  within one business day following receipt,  all principal and interest
due on the Home Equity Loans after the Cut-Off Date,  including any Prepayments,
the  proceeds of any  liquidation  of a Home  Equity  Loan net of  expenses  and
unreimbursed Delinquency Advances ("Net Liquidation Proceeds"),  any income from
REO Properties and Delinquency Advances, but net of (i) Net Liquidation Proceeds
to the extent that such Net Liquidation  Proceeds exceed the sum of (I) the Loan
Balance of the related Home Equity Loan immediately  prior to liquidation,  plus
(II) accrued and unpaid  interest on such Home Equity Loan (net of the Servicing
Fee) to the date of such  liquidation  and (III) any Realized  Losses during the
related Remittance Period, (ii) principal (including  Prepayments) collected and
interest  due on the Home Equity  Loans on or prior to the Cut-Off  Date,  (iii)
reimbursements  for Delinquency  Advances,  and (iv)  reimbursement  for amounts
deposited  in the  Principal  and  Interest  Account  representing  payments  of
principal  and/or  interest  on a Note by a  Mortgagor  which  are  subsequently
returned by a  depository  institution  as unpaid  (all such net  amounts  being
referred to herein as the "Daily Collections").

         The  Servicer  may  make  withdrawals  for its  own  account  from  the
Principal  and  Interest  Account with respect to each Home Equity Loan Group in
the following order and only for the following purposes:

                    (i) on each  Monthly  Remittance  Date,  to pay  itself  the
         Servicing Fee;

                   (ii) to withdraw investment earnings on amounts on deposit in
         the Principal and Interest Account;

                  (iii) to  withdraw  amounts  that have been  deposited  to the
         Principal and Interest Account in error;

                   (iv) to reimburse itself for unrecovered Delinquency Advances
         and to retain any excess Compensating Interest; and

                    (v) to  clear  and  terminate  the  Principal  and  Interest
         Account following the termination of the Trust.

         The Servicer  will remit to the Trustee for deposit in the  Certificate
Account the Daily  Collections  allocable to a Remittance  Period not later than
the related Monthly  Remittance  Date, and Loan Purchase Prices and Substitution
Amounts two Business Days following the related  repurchase or substitution,  as
the case may be.

         On each Monthly  Remittance  Date,  the  Servicer  shall be required to
remit  to  the  Trustee  for  deposit  to  the  Certificate  Account  out of the
Servicer's  own funds any  Delinquent  payment of interest  with respect to each
Delinquent  Home Equity Loan,  which payment was not received on or prior to the
related Remittance Date and was not theretofore  advanced by the Servicer.  Such
amounts of the Servicer's own funds so deposited are "Delinquency



                                      S-54
<PAGE>
Advances."  The  Servicer  may  reimburse  itself  on any  Business  Day for any
Delinquency Advances paid from the Servicer's own funds, from collections on any
Home Equity Loan that are not  required to be  distributed  on the Payment  Date
occurring  during  the  month in which  such  reimbursement  is made or from the
Certificate Account out of Net Monthly Excess Cashflow.

         Notwithstanding   the  foregoing,   in  the  event  that  the  Servicer
determines in its reasonable  business judgment in accordance with the servicing
standards of the Pooling and Servicing  Agreement that any proposed  Delinquency
Advance if made would not be recoverable,  the Servicer shall not be required to
make such  Delinquency  Advances  with respect to such Home Equity Loan.  To the
extent that the Servicer  previously has made Delinquency  Advances with respect
to  a  Home  Equity  Loan  that  the  Servicer  subsequently  determines  to  be
nonrecoverable,  the  Servicer  shall  be  entitled  to  reimbursement  for such
aggregate  unreimbursed  Delinquency  Advances as provided  above.  The Servicer
shall give  written  notice of such  determination  as to why such  amount is or
would be nonrecoverable to the Trustee and the Certificate Insurer.

         The  Servicer  will be  required  to pay all "out of pocket"  costs and
expenses  incurred in the performance of its servicing  obligations,  including,
but not limited to, (i) expenditures in connection with a foreclosed Home Equity
Loan  prior  to  the  liquidation   thereof,   including,   without  limitation,
expenditures for real estate property taxes, hazard insurance premiums, property
restoration  or  preservation  ("Preservation  Expenses"),  (ii) the cost of any
enforcement or judicial proceedings,  including  foreclosures and (iii) the cost
of the management and  liquidation of Property  acquired in  satisfaction of the
related  Mortgage,  except to the extent that such amounts are determined by the
Servicer  in its  reasonable  business  judgement  that any  proposed  Servicing
Advance  would not be  recoverable.  Such  costs and  expenses  will  constitute
"Servicing Advances". The Servicer may recover a Servicing Advance to the extent
permitted by the Home Equity  Loans or, if not  theretofore  recovered  from the
Mortgagor  on whose behalf such  Servicing  Advance was made,  from  Liquidation
Proceeds  realized upon the  liquidation of the related Home Equity Loan or from
certain  amounts on  deposit  in the  Certificate  Account  as  provided  in the
Agreement.  Except  as  provided  above,  in no case  may the  Servicer  recover
Servicing  Advances from the  principal and interest  payments on any other Home
Equity Loan.

         A  full  month's  interest  at  the  Coupon  Rate  will  be  due on the
outstanding  Loan  Balance of each Home Equity Loan as of the  beginning of each
Remittance Period. If a prepayment in full of a Home Equity Loan or a Prepayment
of at least six times a Mortgagor's  Monthly  Payment occurs during any calendar
month,  any  difference  between the interest  collected  from the  Mortgagor in
connection  with such  payoff and the full  month's  interest at the Coupon Rate
that  would be due on the  related  due date for such  Home  Equity  Loan  (such
difference,  the  "Compensating  Interest")  (but not in excess of the aggregate
Servicing  Fee for the  related  Remittance  Period),  will  be  required  to be
deposited to the  Principal  and Interest  Account (or if such  difference is an
excess,  the Servicer shall retain such excess) on the next  succeeding  Monthly
Remittance Date by the Servicer and shall be included in the Monthly  Remittance
Amount  to be made  available  to the  Trustee  on the next  succeeding  Monthly
Remittance Date.

         The  Servicer,  and  in the  absence  of the  exercise  thereof  by the
Servicer,  the Certificate  Insurer will have the right and the option,  but not
the  obligation,  to  purchase  for its own  account  any Home Equity Loan which
becomes  delinquent as to three  consecutive  monthly  installments  or any Home
Equity  Loan as to  which  enforcement  proceedings  have  been  brought  by the
Servicer;  provided,  however,  that the Servicer may not purchase any such Home
Equity Loan unless the Servicer has delivered to the Certificate Insurer and the
Trustee,  at the  Servicer's  expense,  an opinion of counsel  acceptable to the
Certificate Insurer and the Trustee to the effect that such a purchase would not
constitute a Prohibited Transaction for the Trust or otherwise subject the Trust
to tax and would not  jeopardize  the status of the Base REMIC or the Upper-Tier
REMIC as a REMIC.  The purchase  price for any such Home Equity Loan is equal to
the Loan Purchase Price thereof,  which purchase price shall be deposited in the
Principal and Interest Account.

         The Servicer is required to cause to be liquidated any Home Equity Loan
relating to a Property as to which  ownership  has been  effected in the name of
the Servicer on behalf of the Trust and which has not been liquidated  within __
months of such  effecting  of  ownership  at such  price as the  Servicer  deems
necessary to comply with this requirement, or within such period of time as may,
in the opinion of counsel  nationally  recognized in federal income tax matters,
be permitted under the Code.




                                      S-55
<PAGE>

         If so required by the terms of any Home Equity Loan,  the Servicer will
be required to cause  hazard  insurance  to be  maintained  with  respect to the
related Property and to advance sums on account of the premiums  therefor if not
paid by the Mortgagor if permitted by the terms of such Home Equity Loan.

         The  Servicer  will have the  right  under the  Pooling  and  Servicing
Agreement  (upon  receiving  the consent of the  Certificate  Insurer) to accept
applications  of  Mortgagors  for consent to (i) partial  releases of Mortgages,
(ii)  alterations  and (iii) removal,  demolition or division of Properties.  No
application  for approval may be  considered  by the  Servicer  unless:  (i) the
provisions of the related Note and Mortgage have been  complied  with;  (ii) the
loan-to-value  ratio and debt-to-income  ratio after any release does not exceed
the  loan-to-value  ratio and debt-to-  income ratio of such Note on the Cut-Off
Date and any increase in the loan-to-value  shall not exceed __% unless approved
in  writing  by the  Certificate  Insurer;  and (iii) the lien  priority  of the
related Mortgage is not affected.

         The Servicer shall not agree to any  modification,  waiver or amendment
of any provision of any Home Equity Loan unless,  in the  Servicer's  good faith
judgment,  such  modification,  waiver or amendment would minimize the loss that
might otherwise be experienced with respect to such Home Equity Loan and only in
the event of a payment  default  with respect to such Home Equity Loan or in the
event that a payment default with respect to such Home Equity Loan is reasonably
foreseeable  by the  Servicer;  provided,  however,  that no such  modification,
waiver or  amendment  shall  extend the  maturity  date of such Home Equity Loan
beyond  __________.  Notwithstanding  anything  set  forth  in the  Pooling  and
Servicing Agreement to the contrary,  the Servicer shall be permitted to modify,
waive or amend any  provision  of a Home Equity Loan if required by statute or a
court of competent jurisdiction to do so.

         The  Servicer  shall  provide  written  notice to the  Trustee  and the
Certificate  Insurer  prior to the  execution  of any  modification,  waiver  or
amendment  of any  provision  of any  Home  Equity  Loan;  provided  that if the
Certificate  Insurer does not object in writing to the  modification,  waiver or
amendment  specified  in such  notice  within 5 Business  Days after its receipt
thereof, the Servicer may effectuate such modification,  waiver or amendment and
shall  deliver to the  Custodian,  on behalf of the  Trustee  for deposit in the
related  File,  an  original  counterpart  of the  agreement  relating  to  such
modification, waiver or amendment, promptly following the execution thereof.

         As noted  under "The  Seller  and  Servicer  --  General"  herein,  the
Servicer,  with the consent of the Certificate Insurer,  will be permitted under
the Pooling and Servicing  Agreement to enter into Sub-Servicing  Agreements for
any servicing and  administration of Home Equity Loans with any institution that
(x) is in  compliance  with the laws of each  state  necessary  to  enable it to
perform its obligations under such Sub-Servicing  Agreement,  (y) has experience
servicing  home equity  loans that are similar to the Home Equity  Loans and (z)
has  equity  of not less than  $5,000,000  (as  determined  in  accordance  with
generally accepted accounting principles).

         With the consent of the  Certificate  Insurer,  the  Servicer may enter
into  Sub-Servicing  Agreements with Sub-Servicers with respect to the servicing
of the Home Equity Loans. No Sub-Servicing  arrangements  discharge the Servicer
from its servicing obligations. Notwithstanding any Sub-Servicing Agreement, the
Servicer will not be relieved of its obligations under the Pooling and Servicing
Agreement  and the  Servicer  will be obligated to the same extent and under the
same terms and  conditions as if it alone were servicing and  administering  the
Home Equity  Loans.  The Servicer  shall be entitled to enter into any agreement
with a Sub-Servicer for indemnification of the Servicer by such Sub-Servicer and
nothing  contained in such  Sub-Servicing  Agreement shall be deemed to limit or
modify the Pooling and Servicing Agreement.

         The  Servicer  (except  the  Trustee if it is  required  to succeed the
Servicer under the Pooling and Servicing  Agreement) has agreed to indemnify and
hold the Trustee,  the Certificate  Insurer, and each Owner harmless against any
and all claims, losses, penalties,  fines,  forfeitures,  legal fees and related
costs,  judgments,  and any other costs, fees and expenses that the Trustee, the
Certificate Insurer, and any Owner may sustain in any way related to the failure
of the  Servicer to perform  its duties and  service  the Home  Equity  Loans in
compliance with the terms of the Pooling and Servicing  Agreement.  The Servicer
shall immediately notify the Trustee,  the Certificate Insurer and each Owner if
a claim is made by a third  party with  respect  to the  Pooling  and  Servicing
Agreement,  and the Servicer  shall assume the defense of any such claim and pay
all expenses in connection  therewith,  including  reasonable  counsel fees, and
promptly pay,  discharge and satisfy any judgment or decree which may be entered
against the  Servicer,  the Trustee,  the  Certificate  Insurer  and/or Owner in
respect of such claim.  The Trustee  shall  reimburse  the Servicer from amounts
otherwise  distributable on the Class R Certificates for all amounts advanced by
it  pursuant  to the  preceding  sentence,  except  when a  final  nonappealable
adjudication  determines  that the claim relates  directly to the failure of the
Servicer to perform its duties in compliance with the Pooling and Servicing



                                      S-56
<PAGE>

Agreement.  The indemnification  provisions shall survive the termination of the
Pooling and Servicing Agreement and the payment of the outstanding Certificates.

         The  Servicer  will  be  required  to  deliver  to  the  Trustee,   the
Certificate  Insurer,  and the Rating  Agencies on or before  __________ of each
year,  commencing in 199__:  (1) an officers'  certificate  stating,  as to each
signer thereof,  that (i) a review of the activities of the Servicer during such
preceding  calendar  year and of  performance  under the Pooling  and  Servicing
Agreement has been made under such officers'  supervision,  and (ii) to the best
of such officers'  knowledge,  based on such review,  the Servicer has fulfilled
all its obligations under the Pooling and Servicing Agreement for such year, or,
if  there  has  been a  default  in the  fulfillment  of  all  such  obligation,
specifying  each such default  known to such  officers and the nature and status
thereof  including  the steps being taken by the Servicer to remedy such default
and (2) a letter or  letters  of a firm of  independent,  nationally  recognized
certified public accountants  reasonably  acceptable to the Certificate  Insurer
stating that such firm has examined the Servicer's overall servicing  operations
in accordance  with the  requirements  of the Uniform Single Audit Procedure for
Mortgage Bankers, and stating such firm's conclusions relating thereto.

Removal and Resignation of Servicer

         The  Certificate  Insurer  (or,  the  Owners,  with the  consent of the
Certificate  Insurer)  will have the  right  to,  pursuant  to the  Pooling  and
Servicing  Agreement,  remove the Servicer upon the occurrence of certain events
(collectively, the "Servicer Termination Events") including, without limitation:
(a) certain acts of bankruptcy  or  insolvency on the part of the Servicer;  (b)
certain  failures on the part of the Servicer to perform its  obligations  under
the Pooling and Servicing Agreement (including certain performance tests related
to the delinquency rate and cumulative losses of the Home Equity Loan Pool); (c)
the failure to cure material breaches of the Servicer's  representations  in the
Pooling and Servicing Agreement; or (d) certain mergers or other combinations of
the Servicer with another entity.

         The Servicer is not permitted to resign from the obligations and duties
imposed  on  it  under  the  Pooling  and   Servicing   Agreement   except  upon
determination  that  its  duties  thereunder  are no  longer  permissible  under
applicable law or are in material  conflict by reason of applicable law with any
other  activities  carried on by it, the other  activities  of the  Servicer  so
causing such conflict  being of a type and nature  carried on by the Servicer on
the  date  of the  Pooling  and  Servicing  Agreement.  Any  such  determination
permitting  the  resignation  of the  Servicer is required to be evidenced by an
opinion of counsel to such  effect  which  shall be  delivered,  and  reasonably
acceptable, to the Trustee and the Certificate Insurer.

         Upon  removal or  resignation  of the  Servicer,  the  Trustee  may (A)
solicit bids for a successor  servicer as described in the Pooling and Servicing
Agreement or (B) shall appoint the Backup Servicer as Servicer.  The Trustee, if
it is unable to obtain a  qualifying  bid and is prevented by law from acting as
servicer,  will be  required  to  appoint,  or  petition  a court  of  competent
jurisdiction  to  appoint,  any housing and home  finance  institution,  bank or
mortgage  servicing  institution  designated as an approved  seller-servicer  by
FHLMC or FNMA, having equity of not less than $5,000,000,  and acceptable to the
Certificate  Insurer  and a majority  of the Owners of the Class R  Certificates
(provided that if the Certificate Insurer and such Owners cannot agree as to the
acceptability  of such  successor  Servicer,  the  decision  of the  Certificate
Insurer shall control) as the successor to the Servicer in the assumption of all
or any part of the responsibilities, duties or liabilities of the Servicer.

         No removal or resignation of the Servicer will become  effective  until
the Backup Servicer,  the Trustee or a successor servicer shall have assumed the
Servicer's  responsibilities  and obligations in accordance with the Pooling and
Servicing Agreement.

The Trustee

         ____________________,  having its principal  corporate  trust office at
_______________________________________________,  will be named as Trustee under
the Pooling and Servicing Agreement.

Reporting Requirements

         On each  Payment Date the Trustee will be required to report in writing
(based on  information  provided to the Trustee by the  Servicer) to each Owner,
the Rating Agencies and the Certificate Insurer:


                                      S-57

<PAGE>
                  (i) the amount of the distribution with respect to the Class A
         Certificates,  the Class S  Certificates  and the Class R  Certificates
         (based on a Certificate in the original principal amount of $1,000);

                  (ii) the amount of such  distributions  allocable to principal
         on the Home Equity Loans,  separately  identifying the aggregate amount
         of any  prepayments  in full or  Prepayments  or  other  recoveries  of
         principal  included  therein and,  with respect to the Fixed Rate Group
         only, any Pre-Funded  Amounts  distributed as a prepayment  (based on a
         Certificate  in the  original  principal  amount  of  $1,000)  and  any
         Subordination  Increase  Amount  with  respect to each Home Equity Loan
         Group;

                  (iii) the amount of such distribution allocable to interest on
         the Home  Equity  Loans in each Group  (based on a  Certificate  in the
         original principal amount of $1,000);

                  (iv) if the  distribution  (net of any Insured Payment) to the
         Owners of any Class of the Class A  Certificates  on such  Payment Date
         was less than the related Class A Distribution  Amounts on such Payment
         Date and the related Class A Carry-Forward Amount resulting therefrom;

                  (v) the amount of any Insured Payment  included in the amounts
         distributed to the Owners of Class A Certificates on such Payment Date;

                  (vi) the principal amount of each Class of Class A Certificate
         (based on a  Certificate  in the original  principal  amount of $1,000)
         which  will be  Outstanding  after  giving  effect  to any  payment  of
         principal on such Payment Date;

                  (vii) the Subordinated  Amount and  Subordination  Deficit for
         each Group, if any,  remaining after giving effect to all distributions
         and transfers on such Payment Date;

                  (viii) the  aggregate  Loan Balance of all Home Equity  Loans,
         the aggregate  Loan Balance of the Home Equity Loans in each Group and,
         in the case of the Fixed Rate Group only, the aggregate Loan Balance of
         the Initial Home Equity Loans and the Subsequent  Home Equity Loans, in
         each case  after  giving  effect to any  payment of  principal  on such
         Payment Date;

                  (ix)  based upon  information  furnished  by the  Seller  such
         information as may be required by Section 6049(d)(7)(C) of the Code and
         the  regulations   promulgated  thereunder  to  assist  the  Owners  in
         computing their market discount;

                  (x) the total of any  Substitution  Amounts  or Loan  Purchase
         Price amounts included in such distribution with respect to each Group;

                  (xi) the  weighted  average  Coupon  Rate of the  Home  Equity
         Loans;

                  (xii) such other information as the Certificate Insurer or any
         Owner may  reasonably  request with respect to  delinquent  Home Equity
         Loans;

                  (xiii)   the largest Home Equity Loan balance outstanding; and

                  (xiv)  for  Payment  Dates  during  the  Funding  Period,  the
         remaining Pre-Funded Amount.

         Certain obligations of the Trustee to provide information to the Owners
are conditioned upon such information being received from the Servicer.

         In  addition,  on the  Business  Day  preceding  each  Payment Date the
Trustee will be required to distribute to each Owner,  the  Certificate  Insurer
and the Rating  Agencies,  together with the information  described  above,  the
following  information prepared by the Servicer and furnished to the Trustee for
such purpose and with respect to each Home Equity Loan Group;

                  (a) the number and aggregate principal balances of Home Equity
         Loans (i) 30-59 days delinquent,  (ii) 60-89 days delinquent,  (iii) 90
         or more days delinquent, as of the close of business on the last day of
         the Remittance Period immediately  preceding the Payment Date, (iv) the
         numbers and aggregate Loan Balances of all Home Equity Loans as of such
         Payment Date and (v) the percentage that each of the



                                      S-58

<PAGE>

         amounts  represented  by clauses  (i),  (ii) and (iii)  represent  as a
         percentage of the respective amounts in clause (iv);

                  (b) the status  and the number and dollar  amounts of all Home
         Equity Loans in foreclosure  proceedings as of the close of business on
         the  last  day of the  Remittance  Period  immediately  preceding  such
         Payment Date;

                  (c) the number of Mortgagors  and the Loan Balances of (i) the
         related Mortgages involved in bankruptcy proceedings as of the close of
         business on the last day of the Remittance Period immediately preceding
         such Payment Date and (ii) Home Equity Loans that are "balloon" loans;

                  (d) the  existence  and status of any  Properties  as to which
         title has been taken in the name of, or on behalf of the Trustee, as of
         the  close  of  business  of the  last  day of  the  Remittance  Period
         immediately preceding the Payment Date;

                  (e)  the  book  value  of any  real  estate  acquired  through
         foreclosure  or grant of a deed in lieu of  foreclosure as of the close
         of  business  on the  last  day of the  Remittance  Period  immediately
         preceding the Payment Date;

                  (f) the Cumulative Loss  Percentage,  the amount of cumulative
         Realized Losses, the current period Realized Losses and the Annual Loss
         Percentage  (Rolling  Twelve Month) (each as defined in the Pooling and
         Servicing Agreement); and

                  (g) the 60+  Delinquency  Percentage  and the amount of 60-Day
         Delinquent  Loans  (each  as  defined  in  the  Pooling  and  Servicing
         Agreement).


Removal of Trustee for Cause

         The  Trustee  may be  removed  upon  the  occurrence  of any one of the
following  events  (whatever  the reason for such event and  whether it shall be
voluntary or  involuntary  or be effected by operation of law or pursuant to any
judgment,  decree or order of any court or any order,  rule or regulation of any
administrative or governmental body) on the part of the Trustee:  (1) failure to
make distributions of available  amounts;  (2) certain breaches of covenants and
representations by the Trustee;  (3) certain acts of bankruptcy or insolvency on
the part of the  Trustee;  and (4)  failure  to meet the  standards  of  Trustee
eligibility as set forth in the Pooling and Servicing Agreement.

         If any such event occurs and is continuing, then and in every such case
(i) the  Certificate  Insurer  or (ii) with the  prior  written  consent  of the
Certificate  Insurer (which is required not to be  unreasonably  withheld),  the
Depositor and the Owners of a majority of the Percentage  Interests  represented
by the  Class A  Certificates  or,  if there  are no Class A  Certificates  then
Outstanding,  by a majority of the Percentage Interests represented by the Class
R Certificates, may appoint a successor trustee.

Governing Law

         The  Pooling  and  Servicing  Agreement  and each  Certificate  will be
construed in  accordance  with and governed by the laws of the State of New York
applicable to agreements made and to be performed therein.

Amendments

         The  Trustee,  the  Depositor,  the  Seller and the  Servicer  with the
consent of the  Certificate  Insurer  may, at any time and from time to time and
without notice to or the consent of the Owners,  amend the Pooling and Servicing
Agreement,  and the Trustee will be required to consent to such  amendment,  for
the  purposes  of  (i)  if  accompanied  by  an  approving  opinion  of  counsel
experienced in federal income tax matters,  removing the restriction against the
transfer of a Class R Certificate to a Disqualified  Organization  (as such term
is  defined in the  Code),  (ii)  complying  with the  requirements  of the Code
including any amendments  necessary to maintain  REMIC status,  (iii) curing any
ambiguity,  (iv) correcting or  supplementing  any provisions  therein which are
inconsistent  with any other provisions  therein,  or (v) for any other purpose,
provided  that in the case of clause (v), (A) the Seller  delivers an opinion of
counsel  acceptable to the Trustee that such amendment will not adversely affect
in any material  respect the interest of the Owners and (B) such  amendment will
not result in a withdrawal or reduction of the rating of the



                                      S-59
<PAGE>

Class  A  Certificates  without  regard  to the  Certificate  Insurance  Policy.
Notwithstanding  anything to the contrary, no such amendment shall (a) change in
any manner the amount of, or delay the timing of, payments which are required to
be  distributed  to  any  Owner  without  the  consent  of  the  Owner  of  such
Certificate,  (b)  change  the  percentages  of  Percentage  Interest  which are
required to consent to any such amendments, without the consent of the Owners of
all  Certificates of the Class or Classes affected then Outstanding or (c) which
affects in any  manner  the terms or  provisions  of the  Certificate  Insurance
Policy.

         The Trustee  will be required to furnish  written  notification  of the
substance  of any such  amendment  to each  Owner in the manner set forth in the
Pooling and Servicing Agreement.

Termination of the Trust

         The Pooling and  Servicing  Agreement  will provide that the Trust will
terminate upon the payment to the Owners of all Certificates  from amounts other
than those  available  under the  Certificate  Insurance  Policy of all  amounts
required  to be paid to such  Owners  upon the  later to occur of (a) the  final
payment or other  liquidation (or any advance made with respect  thereto) of the
last Home Equity Loan, (b) the  disposition of all property  acquired in respect
of any Home Equity Loan remaining in the Trust Estate and (c) at any time when a
Qualified  Liquidation  of the Trust Estate is effected as described  below.  To
effect  a  termination   pursuant  to  clause  (c)  above,  the  Owners  of  all
Certificates  then  outstanding  will be  required  to furnish to the Trustee an
opinion of counsel  experienced in federal income tax matters  acceptable to the
Certificate  Insurer  and  the  Trustee  to the  effect  that  such  liquidation
constitutes a Qualified Liquidation.

Optional Termination

         By Owners of Class R  Certificates.  At their  option,  the Owners of a
majority of the Percentage Interest represented by the Class R Certificates then
Outstanding may on any Monthly  Remittance  Date when the aggregate  outstanding
Loan Balances of the Home Equity Loans is __% or less of the Maximum  Collateral
Amount  purchase  from the  Trust all (but not fewer  than all)  remaining  Home
Equity Loans, in whole only, and other property acquired by foreclosure, deed in
lieu of  foreclosure,  or otherwise  then  constituting  the Trust  Estate,  and
thereby effect early retirement of the Certificates.

         Termination Upon Loss of REMIC Status.  Following a final determination
by the  Internal  Revenue  Service or by a court of competent  jurisdiction,  in
either  case from which no appeal is taken  within the  permitted  time for such
appeal,  or if any  appeal is taken,  following  a final  determination  of such
appeal from which no further appeal can be taken,  to the effect that either the
Base  REMIC or the  Upper-Tier  REMIC  does not and will no longer  qualify as a
"REMIC" pursuant to Section 860D of the Code (the "Final Determination"), at any
time on or after  the date  which  is 30  calendar  days  following  such  Final
Determination the Certificate  Insurer or the Owners of a majority in Percentage
Interests  represented by the Class A  Certificates  then  Outstanding  with the
consent of the Certificate Insurer may direct the Trustee on behalf of the Trust
to adopt a plan of complete  liquidation,  as contemplated by Section 860F(a)(4)
of the Code.

                     CERTAIN FEDERAL INCOME TAX CONSEQUENCES

         The following  section  discusses  certain of the material  anticipated
federal income tax  consequences  of the purchase,  ownership and disposition of
the Class A  Certificates.  Such section must be  considered  only in connection
with "Certain Federal Income Tax Consequences" in the Prospectus. The discussion
herein  and in the  Prospectus  is based  upon laws,  regulations,  rulings  and
decisions  now in effect,  all of which are  subject to change.  The  discussion
below  and in the  Prospectus  does not  purport  to deal with all  federal  tax
consequences  applicable to all  categories  of investors,  some of which may be
subject to special  rules.  Investors  should  consult their own tax advisors in
determining the federal,  state, local and any other tax consequences to them of
the purchase, ownership and disposition of the Class A Certificates.

REMIC Elections

         Pursuant to the Pooling and Servicing Agreement, the Trustee will elect
to  treat  the  Trust  Estate  (other  than  the  Pre-Funding  Account  and  the
Capitalized  Interest  Account) as two  segregated  asset pools with  respect to
which  elections  will be made to treat  each as a  separate  REMIC for  federal
income tax purposes. The Base REMIC will issue several uncertificated subclasses
of  non-voting  interests  (the "Base REMIC Regular  Interests"),  which will be
designated  as the regular  interests  in the Base REMIC and the  uncertificated
Base REMIC Residual Class, which



                                      S-60
<PAGE>
will be designated as the residual interest in the Base REMIC. The assets of the
Base REMIC will consist of the Home Equity  Loans and all other  property in the
Trust  Estate  except for the  property  in the Trust  Estate  allocated  to the
Upper-Tier REMIC, the Pre-Funding Account and the Capitalized  Interest Account.
The Upper-Tier  REMIC will issue the Class A  Certificates  all of which will be
designated as the regular  interests in the  Upper-Tier  REMIC,  and the Class R
Certificate  which will be designated as the residual interest in the Upper-Tier
REMIC. The assets of the Upper-Tier REMIC will consist of the Base REMIC Regular
Interests.  Aggregate  distributions  on the Base REMIC Regular  Interests  will
equal  the  aggregate  distributions  on the  Class A  Certificates  and Class S
Certificates. See "Formation of the Trust and Trust Property" herein.

         Qualification  as a REMIC  requires  ongoing  compliance  with  certain
conditions.  Arter & Hadden,  special tax  counsel,  is of the opinion  that for
federal income tax purposes,  assuming (i) the REMIC elections are made and (ii)
compliance  with the Pooling and  Servicing  Agreement,  each of the  Upper-Tier
REMIC and the Base REMIC will be  treated as a REMIC,  the Class A  Certificates
will be treated as "regular  interests"  in the  Upper-Tier  REMIC,  the Class R
Certificates  will be the sole "residual  interest" in the Upper-Tier REMIC, the
Base REMIC Regular Interests will be treated as "regular  interests" in the Base
REMIC  and the  uncertificated  Base  REMIC  Residual  Class  will  be the  sole
"residual" in the Base REMIC.  Except as indicated  below and in the Prospectus,
for federal  income tax  purposes,  regular  interests in a REMIC are treated as
debt  instruments  issued by the REMIC on the date on which those  interests are
created,  and not as ownership  interests in the REMIC or its assets.  Owners of
the Class A  Certificates  that  otherwise  report income under a cash method of
accounting  will be  required  to report  income  with  respect  to such Class A
Certificates under an accrual method.

         The  prepayment  assumption  for each Class of the Class A Certificates
for  calculating  original issue  discount is ___% of the applicable  Prepayment
Assumption. See "Prepayment and Yield Considerations -- Projected Prepayment and
Yield for Class A Certificates" herein.

         As a result of the  qualification  of the Base REMIC and the Upper-Tier
REMIC as REMICs, the Trust will not be subject to federal income tax except with
respect  to (i) income  from  prohibited  transactions,  (ii) "net  income  from
foreclosure  property"  and (iii) certain  contributions  to the Trust after the
Closing Date (see "Certain Federal Income Tax  Consequences" in the Prospectus).
The total  income of the Trust  (exclusive  of any  income  that is taxed at the
REMIC level) will be taxable to the Beneficial Owners of the Certificates.

         Under the laws of New York State and New York City,  an entity  that is
treated for federal  income tax  purposes  as a REMIC  generally  is exempt from
entity  level taxes  imposed by those  jurisdictions.  This  exemption  does not
apply, however, to the income on the Class A Certificates.

                              ERISA CONSIDERATIONS

         The  Employee  Retirement  Income  Security  Act of  1974,  as  amended
("ERISA"),  imposes certain  restrictions  on employee  benefit plans subject to
ERISA  ("Plans")  and on persons who are  parties in  interest  or  disqualified
persons  ("parties in interest")  with respect to such Plans.  Certain  employee
benefit plans,  such as governmental  plans and church plans (if no election has
been made under section 410(d) of the Code), are not subject to the restrictions
of ERISA, and assets of such plans may be invested in the  Certificates  without
regard to the ERISA considerations  described below, subject to other applicable
federal and state law.  However,  any such  governmental or church plan which is
qualified  under  section  401(a) of the Code and  exempt  from  taxation  under
section  501(a) of the Code is subject to the prohibited  transaction  rules set
forth in section 503 of the Code.

         Investments  by  Plans  are  subject  to  ERISA's   general   fiduciary
requirements,   including   the   requirement   of   investment   prudence   and
diversification  and  the  requirement  that a  Plan's  investments  be  made in
accordance with the documents governing the Plan.

         Section 406 of ERISA  prohibits  parties in interest  with respect to a
Plan from engaging in certain transactions ("prohibited transactions") involving
a Plan and its assets unless a statutory or administrative  exemption applies to
the  transaction.  Section 4975 of the Code imposes certain excise taxes (or, in
some cases, a civil penalty may be assessed pursuant to section 502(i) of ERISA)
on parties in interest which engage in non-exempt prohibited transactions.

         The  United  States  Department  of Labor  ("DOL")  has  issued a final
regulation (29 C.F.R. Section 2510.3- 101) containing rules for determining what
constitutes the assets of a Plan.  This  regulation  provides that, as a general
rule, the underlying assets and properties of corporations, partnerships, trusts
and certain other entities in



                                      S-61
<PAGE>

which a Plan makes an "equity  investment"  will be deemed for purposes of ERISA
to be assets of the Plan unless certain exceptions apply.

         Under the terms of the regulation, the Trust may be deemed to hold plan
assets by reason of a Plan's investment in a Certificate; such plan assets would
include an undivided interest in the Home Equity Loans and any other assets held
by the Trust. In such an event,  persons providing  services with respect to the
assets of the  Trust,  may be  parties in  interest,  subject  to the  fiduciary
responsibility  provisions  of  Title  I  of  ERISA,  including  the  prohibited
transaction  provisions  of Section  406 of ERISA  (and of  Section  4975 of the
Code),   with  respect  to  transactions   involving  such  assets  unless  such
transactions are subject to a statutory or administrative exemption.

         One such exception applies if the class of equity interests in question
is (i) "widely  held",  (ii) freely  transferable,  and (iii) sold as part of an
offering  pursuant  to  (A)  an  effective   registration  statement  under  the
Securities Act of 1933, and then  subsequently  registered  under the Securities
Exchange Act of 1934 or (B) an effective  registration  statement  under Section
12(b)  or  12(g)  of the  Securities  Exchange  Act of 1934  ("Publicly  Offered
Securities"). In addition the regulation provides that if at all times more than
75% of the  value of  classes  of  equity  interests  in the  Trust  are held by
investors other than benefit plan investors (which is defined as including plans
subject to ERISA,  government  plans and individual  retirement  accounts),  the
investing  Plan's  assets will not include any of the  underlying  assets of the
Trust.

         The DOL has issued to  ____________________  an  individual  prohibited
transaction exemption from certain of the prohibited  transaction rules of ERISA
(the  "Exemption"),  with respect to the initial  purchase,  the holding and the
subsequent  resale by Plans of certificates in pass-through  trusts that consist
of certain receivables, loans and other obligations that meet the conditions and
requirements of the Exemption.  The loans covered by the Exemption  include home
equity loans such as the Home Equity Loans.

         Among the conditions  that must be satisfied for the Exemption to apply
are the following:

                  (1) the acquisition of the  certificates by a Plan is on terms
         (including  the  price  for the  certificates)  that  are at  least  as
         favorable  to the Plan as they would be in an  arms-length  transaction
         with an unrelated party;

                  (2) the rights and  interests  evidenced  by the  certificates
         acquired by the Plan are not  subordinated  to the rights and interests
         evidenced by other certificates of the trust;

                  (3) the  certificates  acquired  by the Plan have  received  a
         rating at the time of such acquisition that is one of the three highest
         generic rating categories from either Standard & Poor's,  Moody's, Duff
         & Phelps Credit Rating Co.  ("D&P") or Fitch  Investors  Service,  Inc.
         ("Fitch");

                  (4) the Trustee is not an affiliate of any other member of the
         Restricted Group (as defined below);

                  (5)  the  sum of all  payments  made  to and  retained  by the
         Underwriters  in connection with the  distribution of the  certificates
         represents not more than reasonable  compensation  for underwriting the
         certificates;  the  sum of all  payments  made to and  retained  by the
         Depositor  pursuant to the  assignment of the loans to the Trust Estate
         represents  not more than the fair market value of such loans;  the sum
         of all  payments  made to and  retained by the Trustee and the Servicer
         represents  not more than  reasonable  compensation  for such  person's
         services  under  the  Agreement  and  reimbursement  of  such  person's
         reasonable expenses in connection therewith; and

                  (6) the Plan investing in the  certificates  is an "accredited
         investor"  as  defined  in  Rule  501(a)(1)  of  Regulation  D  of  the
         Securities and Exchange Commission under the Securities Act of 1933.

         Moreover,     the    Exemption    provides    relief    from    certain
self-dealing/conflict  of interest prohibited  transactions only if, among other
requirements,  (i) in the case of an acquisition in connection  with the initial
issuance of  certificates,  at least fifty percent of each class of certificates
in  which  Plans  have  invested  is  acquired  by  persons  independent  of the
Restricted  Group;  (ii) the Plan's investment in certificates of any class does
not  exceed  twenty-five  percent  of all  of the  certificates  of  that  class
outstanding  at the time of the  acquisition;  and (iii)  immediately  after the
acquisition,  no more than  twenty-five  percent  of the assets of the Plan with
respect  to which  such  person is a  fiduciary  are  invested  in  certificates
representing an interest in one or more trusts containing



                                      S-62
<PAGE>
assets sold or  serviced by the same  entity.  The  Exemption  does not apply to
Plans sponsored by the Depositor, the Certificate Insurer, the Underwriters, the
Trustee, the Servicer, any obligor with respect to Home Equity Loans included in
the  Trust  Estate   constituting  more  than  five  percent  of  the  aggregate
unamortized  principal  balance  of the  assets  in  the  Trust  Estate,  or any
affiliate of such parties (the "Restricted Group").

         In addition, as of the date hereof, there is no single Home Equity Loan
included in the Trust  Estate  that  constitutes  more than five  percent of the
aggregate  unamortized  principal  balance  of the  assets of the Trust  Estate.
Before  purchasing a Class A  Certificate  based on the  Exemption,  however,  a
fiduciary of a Plan should itself confirm (1) that such Certificate  constitutes
a  "certificate"  for  purposes  of the  Exemption  and (2)  that  the  specific
conditions and other requirements set forth in the Exemption would be satisfied.

         Prospective  Plan  investors  should  consult with their legal advisors
concerning the impact of ERISA and the Code, the applicability of the Exemption,
and the potential consequences in their specific circumstances,  prior to making
an investment in the Class A Certificates.  Moreover, each Plan fiduciary should
determine whether under the general fiduciary standards of investment  procedure
and diversification an investment in the Class A Certificates is appropriate for
the Plan, taking into account the overall  investment policy of the Plan and the
composition of the Plan's investment portfolio.

                                     RATINGS

         It is a condition of the issuance of the Class A Certificates  that the
Class A Certificates  receive ratings of "AAA" by Standard & Poor's and "Aaa" by
Moody's.  The  ratings  assigned  to the  Class A  Certificates  will  be  based
primarily on the claims-paying ability of the Certificate Insurer.  Explanations
of the  significance  of such ratings may be obtained  from  Moody's,  99 Church
Street,  New York,  New York and Standard & Poor's,  25 Broadway,  New York, New
York 10004.  Such ratings will be the views only of such rating agencies.  There
is no assurance  that any such  ratings will  continue for any period of time or
that such  ratings  will not be  revised  or  withdrawn.  Any such  revision  or
withdrawal of such ratings may have an adverse effect on the market price of the
Class A Certificates.  A security rating is not a recommendation to buy, sell or
hold securities.

                         LEGAL INVESTMENT CONSIDERATIONS

         Although the [Fixed Rate]  Certificates  are expected to be rated "AAA"
by Standard & Poor's and "Aaa" by Moody's,  the [Fixed Rate]  Certificates  will
not constitute  "mortgage  related  securities"  for purposes of SMMEA because a
portion of the Home Equity  Loans  represent  second  liens.  Accordingly,  many
institutions with legal authority to invest in comparably rated securities based
on first home equity loans may not be legally authorized to invest in the [Fixed
Rate] Certificates.



                                      S-63
<PAGE>

         [The  Class  A-8  Certificates   will  constitute   "mortgage   related
securities"  for  purposes  of SMMEA for so long as they are rated in one of the
two highest rating categories by one or more nationally  recognized  statistical
rating  organizations.  As such,  such  Classes  of  Certificates  will be legal
investments  for certain  entities to the extent  provided in SMMEA,  subject to
state  laws  overriding  SMMEA.  In  addition,   institutions  whose  investment
activities are subject to review by federal or state regulatory  authorities may
be or may become subject to restrictions,  which may be retroactively imposed by
such regulatory  authorities,  on the investment by such institutions in certain
forms of mortgage related securities.  Furthermore,  certain states have enacted
legislation  overriding the legal  investment  provisions of SMMEA. In addition,
institutions  whose  activities  are  subject  to  review  by  federal  or state
regulatory  authorities may be or may become subject to restrictions,  which may
be retroactively  imposed by such regulatory  authorities,  on the investment by
such institutions in certain forms of mortgage related securities.]

                                  UNDERWRITING

         Subject  to the terms  and  conditions  set  forth in the  Underwriting
Agreement  relating to the  Certificates  (the  "Underwriting  Agreement"),  the
Depositor  has  agreed to cause  the  Trust to sell to each of the  Underwriters
named below (the  "Underwriters"),  and each of the  Underwriters  has severally
agreed to purchase,  the principal amount or Percentage  Interest of the Class A
Certificates set forth opposite its name below:

                                    Class A-1 Certificates

        Underwriters                                            Principal Amount

        --------------------                                    $
        --------------------                                    $
        --------------------                                    $
            Total                                               $


                                    Class A-2 Certificates

        Underwriters                                            Principal Amount

        --------------------                                    $
        --------------------                                    $
            Total                                               $


                                    Class A-3 Certificates

        Underwriters                                            Principal Amount

        --------------------                                    $
        --------------------                                    $
            Total                                               $


                                    Class A-4 Certificates

        Underwriters                                            Principal Amount

        --------------------                                    $
        --------------------                                    $
            Total                                               $




                                      S-64
<PAGE>


                                 Class A-5 Certificates

     Underwriters                                            Principal Amount

     --------------------                                    $
     --------------------                                    $
         Total                                               $

                                 Class A-6 Certificates

     Underwriters                                            Principal Amount

     --------------------                                    $
     --------------------                                    $
         Total                                               $


                                 Class A-7 Certificates

     Underwriters                                            Principal Amount

     --------------------                                    $
     --------------------                                    $
         Total                                               $


                                 Class A-8 Certificates

     Underwriters                                            Principal Amount

     --------------------                                    $
     --------------------                                    $
         Total                                               $


         The Seller has agreed to indemnify  the  Underwriters  against  certain
liabilities,  including  civil  liabilities  under  the  Securities  Act,  or to
contribute to payments which the Underwriters may be required to make in respect
thereof.

         In the Underwriting Agreement, the Underwriters have agreed, subject to
the terms and conditions set forth therein,  to purchase all of the Certificates
offered  hereby,  if any are  purchased.  The  Depositor has been advised by the
Underwriters  that they propose  initially to offer the Class A Certificates  to
the public at the respective  offering prices set forth on the cover page hereof
and to certain  dealers at such  price  less a  concession  not in excess of the
respective  amounts set forth in the table below  (expressed  as a percentage of
the relative Certificate Principal Balance). The Underwriters may allow and such
dealers may reallow a discount not in excess of the respective amounts set forth
in the table below to certain other dealers.

                                                   Selling        Reallowance
Class                                            Concession         Discount
- -----                                            ----------         --------

A-1.....................................              %                 %
A-2.....................................              %                 %
A-3.....................................              %                 %
A-4.....................................              %                 %
A-5.....................................              %                 %
A-6.....................................              %                 %
A-7.....................................              %                 %
A-8.....................................              %                 %





                                      S-65
<PAGE>

         After the initial  public  offering,  such prices and  discounts may be
changed.

         The Depositor has agreed to indemnify the Underwriters  against certain
liabilities, including civil liabilities under the Securities Act, or contribute
to payments which the Underwriters may be required to make in respect thereof.

                                REPORT OF EXPERTS

         The   consolidated   balance   sheets   of   ____________________   and
Subsidiaries  as of  ___________,  199__ and 199__ and the related  consolidated
statements of income,  changes in shareholder's  equity, and cash flows for each
of the three  years in the period  ended  ___________,  199__,  incorporated  by
reference  in this  Prospectus  Supplement,  have  been  incorporated  herein in
reliance  on the report of  ________________________,  independent  accountants,
given on the authority of that firm as experts in accounting and auditing.

                              CERTAIN LEGAL MATTERS

         Certain legal  matters  relating to the validity of the issuance of the
Certificates  will be passed  upon for the  Depositor  and the Seller by Arter &
Hadden, Washington, D.C. Certain legal matters relating to insolvency issues and
certain federal income tax matters  concerning the  Certificates  will be passed
upon by Arter & Hadden.  Certain legal  matters  relating to the validity of the
issuance of the Certificates will be passed upon for the Underwriters by
- --------------------------------.



                                      S-66
<PAGE>

                                   APPENDIX A
                  INDEX TO LOCATION OF PRINCIPAL DEFINED TERMS

                                                                        Page
                                                                        ----

5/25 Loans...............................................................S-4
Agreement................................................................S-2
Appraised Values........................................................S-21
Available Funds.........................................................S-42
Backup Servicer.........................................................S-17
Balloon Loans...........................................................S-16
Base REMIC..............................................................S-12
Base REMIC Regular Interests............................................S-60
Beneficial Owners.......................................................S-11
Book-Entry Certificates.................................................S-43
Capitalized Interest Account............................................S-10
Carry-Forward Amount....................................................S-42
Cede....................................................................S-11
Certificate Account.....................................................S-39
Certificate Insurer......................................................S-9
Certificate Insurer Default..............................................S-9
Class....................................................................S-1
Class A Certificate Principal Balance...................................S-34
Class A Certificates.....................................................S-1
Class A Distribution Amount..............................................S-5
Class A Principal Distribution Amount....................................S-6
Class A-1 Certificates...................................................S-1
Class A-2 Certificates...................................................S-1
Class A-3 Certificates...................................................S-1
Class A-4 Certificates...................................................S-1
Class A-5 Certificates...................................................S-1
Class A-6 Certificates...................................................S-1
Class A-7 Certificates...................................................S-1
Class R Certificates.....................................................S-2
Class S Certificates.....................................................S-2
Closing Date.............................................................S-1
CMT Loans................................................................S-3
Code....................................................................S-12
Combined Loan-to-Value Ratios...........................................S-23
Compensating Interest...................................................S-55
Coupon Rate..............................................................S-3
CPR.....................................................................S-35
Current Interest........................................................S-42
Custodian...............................................................S-52
Cut-Off Date.............................................................S-1
D&P.....................................................................S-62
Daily Collections.......................................................S-54
Definitive Certificate..................................................S-43
Delinquency Advances....................................................S-54
Depositor................................................................S-1
DOL.....................................................................S-61
DTC.....................................................................S-11
DTC Participants........................................................S-44
ERISA...................................................................S-61
Excess Subordinated Amount..............................................S-50
Exemption...............................................................S-62
FHLMC...................................................................S-18
Final Determination.....................................................S-60
Financial Intermediary..................................................S-44
Fitch...................................................................S-62
Fixed Rate Certificates..................................................S-1
FNMA....................................................................S-18
FNMA Guide..............................................................S-53
Funding Period..........................................................S-10
Home Equity Loans........................................................S-2
Initial Home Equity Loans................................................S-3
Insurance Policy.........................................................S-9
Insured Payment..........................................................S-9
Loan Balance.............................................................S-7
Loan Purchase Price.....................................................S-52
Loan-to-Value Ratios....................................................S-23
Maximum Collateral Amount...............................................S-12
Monthly Remittance Date..................................................S-8
Moody's.................................................................S-10
Mortgagor...............................................................S-33
Net Liquidation Proceeds................................................S-54
Notes...................................................................S-21
Original Aggregate Loan Balance.........................................S-21
Participants............................................................S-43
Payment Date.............................................................S-5
Percentage Interest.....................................................S-39
Plans...................................................................S-61
Preference Amount........................................................S-8
Pre-Funded Amount.......................................................S-10
Pre-Funding Account......................................................S-2
Premium Amount..........................................................S-11
Prepayment Assumption...................................................S-35
Prepayments.............................................................S-14
Preservation Expenses...................................................S-55
Principal and Interest Account..........................................S-54
Properties...............................................................S-2
Qualified Replacement Mortgage..........................................S-51
Rating Agencies.........................................................S-12
Realized Loss...........................................................S-50
Record Date..............................................................S-5
Reference Banks.........................................................S-43
Register................................................................S-39
Registrar...............................................................S-39
REMIC...................................................................S-12
REMIC Opinion...........................................................S-51
Remittance Period........................................................S-8
Restricted Group........................................................S-63
Rules...................................................................S-44
Seller...................................................................S-1
Servicer.................................................................S-1
Servicer Termination Events.............................................S-57
Servicing Advance.......................................................S-55
Servicing Fee............................................................S-8
Six Month LIBOR..........................................................S-3
SMMEA...................................................................S-13
Specified Subordinated Amount...........................................S-49
Subordinated Amount.....................................................S-49
Subordination Deficit...................................................S-50
Subordination Increase Amount...........................................S-49
Subordination Reduction Amount..........................................S-50
Subsequent Cut-Off Date.................................................S-15
Subsequent Mortgage Loans................................................S-2
Subsequent Transfer Agreement...........................................S-15
Subsequent Transfer Date................................................S-10
Sub-Servicers...........................................................S-17
Sub-Servicing Agreements................................................S-17
Substitution Amount.....................................................S-51
Telerate Page 3750......................................................S-43
Total Available Funds...................................................S-42
Total Monthly Excess Spread.............................................S-49
Trust....................................................................S-1
Trust Estate............................................................S-38
Trustee..................................................................S-1
Underwriters............................................................S-64
Upper Tier REMIC........................................................S-12
Weighted average life...................................................S-34

                                      A-i
<PAGE>
================================================================================

         No dealer,  salesperson or other person has been authorized to give any
information  or to make any  representation  not  contained  in this  Prospectus
Supplement  or the  Prospectus  and,  if  given  or made,  such  information  or
representation  must  not be  relied  upon  as  having  been  authorized  by the
Depositor or by the Underwriters.  This Prospectus Supplement and the Prospectus
do not constitute an offer to sell, or a solicitation  of an offer to buy any of
the securities  offered hereby in any  jurisdiction  to any person to whom it is
unlawful to make such offer in such  jurisdiction.  Neither the delivery of this
Prospectus Supplement or the Prospectus nor any sale made hereunder shall, under
any circumstances,  create any implication that information herein is correct as
of any time  subsequent  to the date  hereof or that there has been no change in
the affairs of the Depositor since such date.


                                   ----------
                                TABLE OF CONTENTS
                                                                      Page
                                                                      ----
                              PROSPECTUS SUPPLEMENT
Summary................................................................S-
Risk Factors ..........................................................S-
The Seller and Servicer................................................S-
Use of Proceeds........................................................S-
The Depositor..........................................................S-
The Home Equity Loan Pool..............................................S-
Prepayment and Yield Considerations....................................S-
Formation of the Trust and Trust Property..............................S-
Additional Information.................................................S-
Description of the Class A Certificates................................S-
The Certificate Insurer................................................S-
Credit Enhancement.....................................................S-
The Pooling and Servicing Agreement....................................S-
Certain Federal Income Tax Consequences................................S-
ERISA Considerations...................................................S-
Ratings................................................................S-
Legal Investment Considerations........................................S-
Underwriting...........................................................S-
Report of Experts......................................................S-
Certain Legal Matters..................................................S-
Index to Location of Principal Defined Terms..........................A-1

                                   PROSPECTUS
Summary of Prospectus...................................................1
Risk Factors............................................................6
Description of the Certificates.........................................9
The Trusts.............................................................14
Credit Enhancement.....................................................17
Servicing of the Home Equity Loans and
  Contracts............................................................21
Administration.........................................................27
Use of Proceeds........................................................34
The Depositor..........................................................34
Certain Legal Aspects of the Mortgage Assets...........................34
Legal Investment Matters...............................................47
ERISA Considerations...................................................48
Certain Federal Income Tax Consequences................................49
Plan of Distribution...................................................73
Legal Matters..........................................................73
Financial Information..................................................73
Index to Location of Principal Defined Terms..........................A-1

================================================================================
<PAGE>
                            IMC HOME EQUITY
                          LOAN TRUST 199_-__


                             $-----------



                           $
                        Class A-1 Certificates

                           $
                        Class A-2 Certificates

                                   $
                        Class A-3 Certificates

                           $
                        Class A-4 Certificates

                           $
                        Class A-5 Certificates

                           $
                        Class A-6 Certificates

                           $
                        Class A-7 Certificates

                           $
                        Class A-8 Certificates


                      IMC Home Equity Loan Trust
                            Series 199_-__



                              -----------
                         PROSPECTUS SUPPLEMENT
                              -----------

                         --------------------

                         --------------------





                          __________ __, 199__

<PAGE>
PROSPECTUS

                   Home Equity Loan Pass Through Certificates
                              (Issuable in Series)
                              IMC Securities, Inc.
                                   (Depositor)

     This Prospectus relates to Home Equity Loan Pass Through Certificates to be
issued from time to time in one or more series (and one or more classes within a
series), certain classes of which may be offered on terms determined at the time
of sale and described in this Prospectus and the related Prospectus  Supplement.
Each series of Certificates will be issued by a separate trust (each, a "Trust")
and will  evidence  either  a  beneficial  ownership  interest  in,  or the debt
obligation of, such Trust. The assets of a Trust will include one or more of the
following:  (i) single family  residential  mortgage loans,  including  mortgage
loans secured by junior liens on the related mortgaged properties, (ii) mortgage
backed  securities and (iii) investment  income,  reserve funds,  cash accounts,
insurance policies,  guaranties,  letters of credit or other assets as described
in the related Prospectus Supplement.

     One or more  classes of  Certificates  of a series may be (i)  entitled  to
receive distributions allocable to principal, principal prepayments, interest or
any  combination  thereof prior to one or more other classes of  Certificates of
such series or after the  occurrence of certain events or (ii)  subordinated  in
the  right to  receive  such  distributions  to one or more  senior  classes  of
Certificates of such series, in each case as specified in the related Prospectus
Supplement.  Interest on each class of  Certificates  entitled to  distributions
allocable to interest may accrue at a fixed rate or at a rate that is subject to
change from time to time as specified in the related Prospectus Supplement.  The
Depositor or its affiliates may retain or hold for sale from time to time one or
more classes of a series of Certificates.

     Distributions on the Certificates  will be made at the intervals and on the
dates  specified  in the related  Prospectus  Supplement  from the assets of the
related Trust and any other assets pledged for the benefit of the  Certificates.
An  affiliate  of the  Depositor  may  make or  obtain  for the  benefit  of the
Certificates  limited  representations  and warranties  with respect to mortgage
assets  assigned to the related Trust.  Neither the Depositor nor any affiliates
will have any other obligation with respect to the Certificates.

     The  yield on  Certificates  will be  affected  by the rate of  payment  of
principal (including  prepayments) of mortgage assets in the related Trust. Each
series  of  Certificates   will  be  subject  to  early  termination  under  the
circumstances described herein and in the related Prospectus Supplement.

     If specified in a Prospectus  Supplement,  an election may be made to treat
the Trust for the related series or specified portions thereof as a "real estate
mortgage  investment  conduit"  ("REMIC") for federal  income tax purposes.  See
"Certain Federal Income Tax Consequences"  herein and in the related  Prospectus
Supplement.

     It is a condition to the issuance of the Certificates that the Certificates
be rated in not less than the fourth  highest  rating  category by a  nationally
recognized rating organization.

     See "Risk Factors" beginning on page 6 herein and in the related Prospectus
Supplement for a discussion of significant matters affecting  investments in the
Certificates.

     See "ERISA  Considerations" herein and in the related Prospectus Supplement
for a discussion of  restrictions  on the  acquisition of  Certificates by "plan
fiduciaries."

     An  investor  should  carefully  review  the  information  in  the  related
Prospectus  Supplement  concerning the risks associated with the different types
and classes of Certificates.

     THE  ASSETS  OF A TRUST  ARE THE SOLE  SOURCE OF  PAYMENTS  ON THE  RELATED
CERTIFICATES.  THE CERTIFICATES DO NOT REPRESENT AN INTEREST IN OR OBLIGATION OF
THE DEPOSITOR, ANY SERVICER, ANY MASTER SERVICER, ANY ORIGINATOR, ANY TRUSTEE OR
ANY  OF  THEIR  AFFILIATES,  EXCEPT  AS SET  FORTH  HEREIN  AND  IN THE  RELATED
PROSPECTUS  SUPPLEMENT.  NEITHER THE  CERTIFICATES  NOR THE UNDERLYING  MORTGAGE
ASSETS  WILL  BE   GUARANTEED   OR  INSURED  BY  ANY   GOVERNMENTAL   AGENCY  OR
INSTRUMENTALITY  OR BY THE DEPOSITOR,  ANY SERVICER,  ANY MASTER  SERVICER,  ANY
ORIGINATOR,  ANY TRUSTEE OR ANY OF THEIR AFFILIATES,  EXCEPT AS SET FORTH IN THE
RELATED PROSPECTUS SUPPLEMENT.
- --------------------------------------------------------------------------------

 THESE CERTIFICATES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
 EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
   AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
  ACCURACY OR ADEQUACY OF THIS PROSPECTUS OR ANY RELATED PROSPECTUS SUPPLEMENT.
            ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
- --------------------------------------------------------------------------------
     Offers  of the  Certificates  may be made  through  one or  more  different
methods,  including  offerings  through  underwriters,  as more fully  described
herein and in the  related  Prospectus  Supplement.  See "Plan of  Distribution"
herein and "Underwriting" in the related Prospectus Supplement.

     Prior to their issuance there will have been no market for the Certificates
nor can there by any assurance that one will develop or if it does develop, that
it will provide the Owners of the  Certificates  with liquidity or will continue
for the life of the Certificates.

     Retain this  Prospectus for future  reference.  This  Prospectus may not be
used to consummate  sales of  Certificates  unless  accompanied  by a Prospectus
Supplement.
- --------------------------------------------------------------------------------

               The date of this Prospectus is _________ __, 199_.

<PAGE>
                                TABLE OF CONTENTS

                                                                          Page
                                                                          ----


SUMMARY OF PROSPECTUS.....................................................  1
RISK FACTORS..............................................................  6
DESCRIPTION OF THE CERTIFICATES...........................................  8
     General..............................................................  9
     Classes of Certificates..............................................  9
     Distributions of Principal and Interest.............................. 11
     Book Entry Registration.............................................. 12
     List of Owners of Certificates....................................... 12
THE TRUSTS................................................................ 13
     Mortgage Loans....................................................... 13
     Mortgage-Backed Securities........................................... 15
     Other Mortgage Securities............................................ 15
CREDIT ENHANCEMENT........................................................ 16
SERVICING OF MORTGAGE LOANS............................................... 20
     Payments on Mortgage Loans........................................... 21
     Advances............................................................. 21
     Collection and Other Servicing Procedures............................ 22
     Primary Mortgage Insurance........................................... 23
     Standard Hazard Insurance............................................ 23
     Title Insurance Policies............................................. 24
     Claims Under Primary Mortgage Insurance Policies
         and Standard Hazard Insurance Policies; Other
         Realization Upon Defaulted Loan.................................. 24
     Servicing Compensation and Payment of Expenses....................... 25
     Master Servicer...................................................... 25
ADMINISTRATION............................................................ 25
     Assignment of Mortgage Assets........................................ 25
     Evidence as to Compliance............................................ 27
     The Trustee.......................................................... 27
     Administration of the Certificate Account............................ 28
     Reports.............................................................. 29
     Forward Commitments; Pre-Funding..................................... 29
     Servicer Events of Default........................................... 30
     Rights Upon Servicer Event of Default................................ 30
     Amendment............................................................ 30
     Termination.......................................................... 31
USE OF PROCEEDS........................................................... 31
THE DEPOSITOR............................................................. 31


CERTAIN LEGAL ASPECTS OF THE MORTGAGE
     ASSETS............................................................... 31
     General.............................................................. 32
     Foreclosure.......................................................... 32
     Soldiers' and Sailors' Civil Relief Act.............................. 37
LEGAL INVESTMENT MATTERS.................................................. 38
ERISA CONSIDERATIONS...................................................... 38
CERTAIN FEDERAL INCOME TAX CONSEQUENCES................................... 40
     Federal Income Tax Consequences For REMIC
         Certificates..................................................... 40
     Taxation of Regular Certificates..................................... 42
     Taxation of Residual Certificates.................................... 47
     Treatment of Certain Items of REMIC Income and
         Expense.......................................................... 49
     Tax-Related Restrictions on Transfer of Residual
         Certificates..................................................... 51
     Sale or Exchange of a Residual Certificate........................... 53
     Taxes That May Be Imposed on the REMIC Pool.......................... 53
     Liquidation of the REMIC Pool........................................ 54
     Administrative Matters............................................... 54
     Limitations on Deduction of Certain Expenses......................... 54
     Taxation of Certain Foreign Investors................................ 55
     Backup Withholding................................................... 56
     Reporting Requirements............................................... 56
     Federal Income Tax Consequences for Certificates as
         to Which No REMIC Election Is Made............................... 57
     Premium and Discount................................................. 58
     Stripped Certificates................................................ 60
     Reporting Requirements and Backup Withholding........................ 62
     Taxation of Certain Foreign Investors................................ 62
     Taxation of Securities Classified as Partnership
         Interests........................................................ 63
PLAN OF DISTRIBUTION...................................................... 63
LEGAL MATTERS............................................................. 63
FINANCIAL INFORMATION..................................................... 63
INDEX TO LOCATION OF PRINCIPAL DEFINED
     TERMS................................................................A-1

<PAGE>
                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

     All  documents  filed with  respect to each  respective  Trust  pursuant to
Sections  13(a),  13(c),  14 and 15(d) of the  Securities  Exchange  Act of 1934
subsequent to the date of this  Prospectus  and prior to the  termination of the
offering of the  securities of such Trust  offered  hereby shall be deemed to be
incorporated  by reference into this  Prospectus  when delivered with respect to
such Trust. Any statement  contained in a document  incorporated or deemed to be
incorporated  by reference  herein shall be deemed to be modified or  superseded
for purposes of this Prospectus to the extent that a statement  contained herein
or in any other  subsequently  filed  document  which also is or is deemed to be
incorporated by reference  herein  modifies or supersedes  such  statement.  Any
statement so modified or superseded  shall not be deemed,  except as so modified
or superseded, to constitute a part of this Prospectus.

     Any person receiving a copy of this Prospectus may obtain,  without charge,
upon written or oral  request,  a copy of any of the documents  incorporated  by
reference  herein,  except for the  exhibits to such  documents  (other than the
documents  expressly  incorporated  therein by  reference).  Requests  should be
directed to IMC  Securities,  Inc.,  3450 Buschwood Park Drive,  Tampa,  Florida
33618 (telephone number (813) 932-2211).

<PAGE>
                              SUMMARY OF PROSPECTUS

         The following  summary is qualified in its entirety by reference to the
detailed information  appearing elsewhere in this Prospectus and by reference to
the Prospectus Supplement relating to a particular series of Certificates and to
the related  Agreement  which will be prepared in connection with each series of
Certificates. Unless otherwise specified, capitalized terms used and not defined
in this Summary of Prospectus have the meanings given to them in this Prospectus
and in the related Prospectus Supplement.

Securities...................  Home  Equity  Loan  Pass  Through   Certificates,
                               issuable in series,  in fully  registered form or
                               book    entry   only    form,    in    authorized
                               denominations,  as  described  in the  Prospectus
                               Supplement (the "Certificates"). Each Certificate
                               will represent a beneficial ownership interest in
                               a trust (a  "Trust")  created  from  time to time
                               pursuant to a pooling and servicing  agreement or
                               trust agreement (each, an "Agreement").

The Depositor................  IMC  Securities,  Inc.  (the  "Depositor")  is  a
                               Delaware  corporation.  The Depositor's principal
                               executive  offices are located at 3450  Buschwood
                               Park  Drive,  Tampa,  Florida  33618;   telephone
                               number  (813)   932-2211.   See  "The  Depositor"
                               herein.  The  Depositor  or  its  affiliates  may
                               retain  or hold for sale from time to time one or
                               more classes of a series of Certificates.

The Servicer.................  The entity or entities  named as the  Servicer in
                               the Prospectus Supplement (the "Servicer"),  will
                               act as  servicer,  with  respect to the  Mortgage
                               Loans included in the related Trust. The Servicer
                               may be an affiliate of the  Depositor  and may be
                               the seller of  Mortgage  Assets to the  Depositor
                               (each, a "Seller").

The Master Servicer..........  A  "Master  Servicer"  may  be  specified  in the
                               related  Prospectus  Supplement  for the  related
                               series of Certificates.

The Trustee..................  The trustee  (the  "Trustee")  for each series of
                               Certificates  will be  specified  in the  related
                               Prospectus Supplement.

Trust Assets.................  The  assets of a Trust  will be  mortgage-related
                               assets (the "Mortgage Assets")  consisting of one
                               or more of the following types of assets:

A.  The Mortgage Loans.......  "Mortgage  Loans" may include:  (i)  conventional
                               (i.e.,   not   insured  or   guaranteed   by  any
                               governmental  agency)  Mortgage  Loans secured by
                               one-to-four family residential  properties;  (ii)
                               Mortgage  Loans secured by security  interests in
                               shares issued by private, non-profit, cooperative
                               housing corporations  ("Cooperatives") and in the
                               related    proprietary    leases   or   occupancy
                               agreements  granting  exclusive  rights to occupy
                               specific  dwelling  units  in such  Cooperatives'
                               buildings;  and,  (iii) Mortgage Loans secured by
                               junior liens on the related mortgaged properties,
                               including  home  improvement  retail  installment
                               contracts.  See  "The  Trusts -  Mortgage  Loans"
                               herein.

B. Mortgage-
      Backed Securities......  "Mortgage-Backed   Securities"   (or  "MBS")  may
                               include (i) private  (that is, not  guaranteed or
                               insured  by the  United  States or any  agency or
                               instrumentality thereof) mortgage participations,
                               mortgage   pass-through   certificates  or  other
                               mortgage-backed  securities or (ii)  certificates
                               insured


                                        1
<PAGE>




                               or  guaranteed  by  Federal  Home  Loan  Mortgage
                               Corporation   ("FHLMC")   or   Federal   National
                               Mortgage   Association   ("FNMA")  or  Government
                               National Mortgage Association ("GNMA").  See "The
                               Trusts - Mortgage-Backed Securities" herein.

C.  Other Mortgage Assets..... Trust  assets  may  also   include   reinvestment
                               income,  reserve funds, cash accounts,  insurance
                               policies,  guaranties, letters of credit or other
                               assets as  described  in the  related  Prospectus
                               Supplement.

                               The related Prospectus Supplement for a series of
                               Certificates will describe the Mortgage Assets to
                               be included in the Trust for such series.

The Certificates.............. The  Certificates  of any series may be issued in
                               one  or  more   classes,   as  specified  in  the
                               Prospectus  Supplement.  One or more  classes  of
                               Certificates  of each  series (i) may be entitled
                               to  receive   distributions   allocable  only  to
                               principal, only to interest or to any combination
                               thereof;   (ii)  may  be   entitled   to  receive
                               distributions  only of  prepayments  of principal
                               throughout  the  lives  of  the  Certificates  or
                               during   specified   periods;    (iii)   may   be
                               subordinated    in   the    right   to    receive
                               distributions of scheduled payments of principal,
                               prepayments   of   principal,   interest  or  any
                               combination  thereof to one or more other classes
                               of  Certificates  of such series  throughout  the
                               lives of the  Certificates  or  during  specified
                               periods;  (iv) may be  entitled  to receive  such
                               distributions only after the occurrence of events
                               specified in the Prospectus  Supplement;  (v) may
                               be   entitled   to   receive   distributions   in
                               accordance  with a schedule  or formula or on the
                               basis of collections from designated  portions of
                               the  assets  in the  related  Trust;  (vi)  as to
                               Certificates entitled to distributions  allocable
                               to interest,  may be entitled to receive interest
                               at a fixed  rate or a rate  that  is  subject  to
                               change  from  time  to  time;  (vii)  may  accrue
                               interest, with such accrued interest added to the
                               principal or notional amount of the Certificates,
                               and no payments  being made thereon until certain
                               other  classes  of the  series  have been paid in
                               full; and (viii) as to  Certificates  entitled to
                               distributions   allocable  to  interest,  may  be
                               entitled to  distributions  allocable to interest
                               only after the occurrence of events  specified in
                               the Prospectus Supplement and may accrue interest
                               until  such  events   occur,   in  each  case  as
                               specified in the related  Prospectus  Supplement.
                               The timing and amounts of such  distributions may
                               vary among  classes,  over time,  or otherwise as
                               specified in the related Prospectus Supplement.

Distributions on
  the Certificates............ The related  Prospectus  Supplement  will specify
                               (i)  whether  distributions  on the  Certificates
                               entitled thereto will be made monthly, quarterly,
                               semi-annually or at other intervals and dates out
                               of  the  payments  received  in  respect  of  the
                               Mortgage Assets included in the related Trust and
                               other assets,  if any, pledged for the benefit of
                               the  related  Owners  of  Certificates;  (ii) the
                               amount  allocable  to payments of  principal  and
                               interest on any Payment  Date;  and (iii) whether
                               all distributions will be made pro rata to Owners
                               of Certificates of the class entitled thereto.

                               The aggregate  original  principal balance of the
                               Certificates    will    equal    the    aggregate
                               distributions  allocable to  principal  that such
                               Certificates  will be entitled  to  receive;  the
                               Certificates  will  have  an  aggregate  original
                               principal


                                        2
<PAGE>



                               balance  equal  to or  less  than  the  aggregate
                               unpaid principal  balance of the related Mortgage
                               Assets  (plus   amounts  held  in  a  Pre-Funding
                               Account, if any) as of the first day of the month
                               of  creation of the Trust;  and the  Certificates
                               will bear  interest  in the  aggregate  at a rate
                               (the  "Pass-Through  Rate") equal to the interest
                               rate borne by the related  Mortgage Assets net of
                               servicing fees and any other specified amounts.

Pre-Funding Account..........  A Trust  may enter  into an  agreement  (each,  a
                               "Pre-Funding   Agreement")   with  the  Depositor
                               whereby  the  Depositor  will  agree to  transfer
                               additional   Mortgage   Assets   to  such   Trust
                               following   the  date  on  which  such  Trust  is
                               established  and  the  related  Certificates  are
                               issued.  Any  Pre-Funding  Agreement will require
                               that any Mortgage Loans so transferred conform to
                               the  requirements  specified in such  Pre-Funding
                               Agreement.  If a Pre- Funding  Agreement is to be
                               utilized, the related Trustee will be required to
                               deposit  in  a  segregated   account   (each,   a
                               "Pre-Funding  Account")  all or a portion  of the
                               proceeds  received by the  Trustee in  connection
                               with  the  sale  of  one  or  more   classes   of
                               Certificates of the related series; subsequently,
                               the   additional    Mortgage   Assets   will   be
                               transferred  to the related Trust in exchange for
                               money  released to the Depositor from the related
                               Pre-Funding Account. The maximum amount deposited
                               in the Pre- Funding  Account to acquire  Mortgage
                               Loans for transfer to a Trust will not exceed 40%
                               of  the   aggregate   principal   amount  of  the
                               Certificates  offered  pursuant  to  the  related
                               Prospectus Supplement. Each Pre-Funding Agreement
                               will set a specified period during which any such
                               transfers  must  occur,  which  period  will  not
                               exceed  90  days  from  the  date  the  Trust  is
                               established.  If all moneys originally  deposited
                               to such  Pre-Funding  Account are not used by the
                               end of such specified period,  then any remaining
                               moneys will be applied as a mandatory  prepayment
                               of  a  class  or  classes  of   Certificates   as
                               specified in the related  Prospectus  Supplement.
                               The  specified  period for the  acquisition  by a
                               Trust of additional Mortgage Loans will generally
                               not exceed  three months from the date such Trust
                               is established.

Optional Termination.........  The Servicer,  the Seller, the Depositor,  or, if
                               specified in the related  Prospectus  Supplement,
                               the Owners of a related class of  Certificates or
                               a credit enhancer may at their respective options
                               effect   early   retirement   of  a   series   of
                               Certificates through the purchase of the Mortgage
                               Assets in the related Trust. See  "Administration
                               - Termination" herein.

Mandatory Termination........  The  Trustee,   the  Servicer  or  certain  other
                               entities  specified  in  the  related  Prospectus
                               Supplement   may  be  required  to  effect  early
                               retirement  of  a  series  of   Certificates   by
                               soliciting  competitive  bids for the purchase of
                               the assets of the related Trust or otherwise. See
                               "Administration -- Termination" herein.

Advances.....................  The  Servicer  of  the  Mortgage  Loans  will  be
                               obligated  (but only to the  extent  set forth in
                               the  related  Prospectus  Supplement)  to advance
                               delinquent   installments  of  principal   and/or
                               interest (less applicable  servicing fees) on the
                               Mortgage Loans in a Trust. Any such obligation to
                               make  advances  may be limited to amounts  due to
                               the Owners of Certificates of the related series,
                               to  amounts  deemed to be  recoverable  from late
                               payments or  liquidation  proceeds,  to specified
                               periods or to any


                                       3
<PAGE>



                               combination thereof, in each case as specified in
                               the  related  Prospectus  Supplement.   Any  such
                               advance will be  recoverable  as specified in the
                               related Prospectus Supplement.  See "Servicing of
                               Mortgage Loans and Contracts" herein.

Credit Enhancement...........  If   specified   in   the   related    Prospectus
                               Supplement, a series of Certificates,  or certain
                               classes within such series,  may have the benefit
                               of  one  or  more  types  of  credit  enhancement
                               ("Credit Enhancement")  including but not limited
                               to  subordination,  cross support,  mortgage pool
                               insurance,  special hazard  insurance,  financial
                               guaranty insurance  policies,  a bankruptcy bond,
                               reserve funds,  other  insurance,  guaranties and
                               similar   instruments   and   arrangements.   The
                               protection  against  losses  afforded by any such
                               Credit  Enhancement will be limited.  See "Credit
                               Enhancement" herein.

Book Entry Registration......  Certificates  of one or more  classes of a series
                               may be issued in book  entry  form  ("Book  Entry
                               Certificates")  in the name of a clearing  agency
                               (a  "Clearing   Agency")   registered   with  the
                               Securities  and  Exchange   Commission,   or  its
                               nominee.  Transfers  and  pledges  of Book  Entry
                               Certificates  may be made only through entries on
                               the books of the  Clearing  Agency in the name of
                               brokers,  dealers,  banks and other organizations
                               eligible to maintain  accounts  with the Clearing
                               Agency ("Clearing Agency  Participants") or their
                               nominees. Transfers and pledges by purchasers and
                               other    beneficial    owners   of   Book   Entry
                               Certificates  ("Beneficial  Owners")  other  than
                               Clearing Agency Participants may be effected only
                               through   Clearing   Agency   Participants.   All
                               references  to the Owners of  Certificates  shall
                               mean Beneficial  Owners to the extent  Beneficial
                               Owners  may  exercise   their  rights  through  a
                               Clearing Agency. Except as otherwise specified in
                               this   Prospectus   or   a   related   Prospectus
                               Supplement,  the term "Owners" shall be deemed to
                               include  Beneficial  Owners.  See "Risk Factors -
                               Book Entry  Registration" and "Description of the
                               Certificates - Book Entry Registration" herein.

Certain Federal Income Tax
    Consequences.............  Federal income tax  consequences  will depend on,
                               among   other   factors,   whether  one  or  more
                               elections  are made to treat a Trust or specified
                               portions  thereof  as  a  "real  estate  mortgage
                               investment  conduit" ("REMIC") under the Internal
                               Revenue Code of 1986,  as amended  (the  "Code"),
                               or, if no REMIC  election  is made,  whether  the
                               Certificates   are   considered  to  be  Standard
                               Certificates,     Stripped     Certificates    or
                               Partnership  Interests.  The  related  Prospectus
                               Supplement for each series of  Certificates  will
                               specify  whether a REMIC  election  will be made.
                               See  "Certain  Federal  Income Tax  Consequences"
                               herein and in the related Prospectus Supplement.

ERISA Considerations.........  A fiduciary of any employee  benefit plan subject
                               to the Employee Retirement Income Security Act of
                               1974,  as amended  ("ERISA"),  or the Code should
                               carefully  review  with  its own  legal  advisors
                               whether the  purchase or holding of  Certificates
                               could give rise to a  transaction  prohibited  or
                               otherwise  impermissible under ERISA or the Code.
                               Certain  classes  of  Certificates   may  not  be
                               transferred  unless the Trustee and the Depositor
                               are furnished with a letter of  representation or
                               an opinion  of  counsel  to the effect  that such
                               transfer will not result in a violation of the


                                        4

<PAGE>



                               prohibited  transaction  provisions  of ERISA and
                               the Code and will not  subject the  Trustee,  the
                               Depositor   or   the   Servicer   to   additional
                               obligations. See "Description of the Certificates
                               -  General"  herein  and  "ERISA  Considerations"
                               herein and in the related Prospectus Supplement.

Legal Investment Matters.....  Certificates  that constitute  "mortgage  related
                               securities"  under the Secondary  Mortgage Market
                               Enhancement  Act of  1984  ("SMMEA")  will  be so
                               described in the related  Prospectus  Supplement.
                               Certificates that are not so qualified may not be
                               legal    investments   for   certain   types   of
                               institutional investors, subject, in any case, to
                               any   other    regulations   which   may   govern
                               investments by such institutional  investors. See
                               "Legal  Investment  Matters"  herein  and  in the
                               related Prospectus Supplement.

Use of Proceeds..............  Substantially  all the net proceeds from the sale
                               of a series of  Certificates  will be  applied to
                               the simultaneous  purchase of the Mortgage Assets
                               included  in the related  Trust (or to  reimburse
                               the  amounts   previously  used  to  effect  such
                               purchase),  the costs of  carrying  the  Mortgage
                               Assets until sale of the  Certificates and to pay
                               other expenses. See "Use of Proceeds" herein.

Rating.......................  Each   class  of   Certificates   offered   by  a
                               Prospectus Supplement will be rated in one of the
                               four highest  rating  categories  of a nationally
                               recognized  statistical rating agency;  provided,
                               however, that one or more classes of Subordinated
                               Certificates  and  Residual  Certificates,  which
                               will not be so offered, need not be so rated.

Risk Factors.................  Investment in the Certificates will be subject to
                               one or more risk factors,  including  declines in
                               the value of Mortgaged Properties,  prepayment of
                               Mortgage  Loans,  higher  risks  of  defaults  on
                               particular  types of Mortgage Loans,  limitations
                               on security for the Mortgage  Loans,  limitations
                               on credit  enhancement and various other factors.
                               See  "Risk  Factors"  herein  and in the  related
                               Prospectus Supplement.


                                        5
<PAGE>


                                  RISK FACTORS

         Prospective   investors  should  consider,   among  other  things,  the
following risk factors in connection with the purchase of the Certificates:

         General. If the residential real estate market in general or a regional
or  local  area  where  Mortgage  Assets  for a Trust  are  concentrated  should
experience an overall decline in property values,  or a significant  downturn in
economic  conditions,  rates of delinquencies,  foreclosures and losses could be
higher than those now generally  experienced in the mortgage  lending  industry.
See "The Trusts - Mortgage Loans" herein.

         Limited Obligations. The Certificates will not represent an interest in
or  obligation of the  Depositor.  The  Certificates  of each series will not be
insured  or  guaranteed  by  any  government  agency  or  instrumentality,   the
Depositor, any Servicer or the Seller.

         Prepayment Considerations.  The prepayment experience on Mortgage Loans
constituting  or underlying the Mortgage  Assets will affect the average life of
each class of Certificates relating to a Trust. Prepayments may be influenced by
a variety of economic,  geographic,  social and other factors, including changes
in interest rate levels.  In general,  if mortgage interest rates fall, the rate
of prepayment would be expected to increase.  Conversely,  if mortgage  interest
rates rise, the rate of prepayment would be expected to decrease.  Other factors
affecting  prepayment of mortgage loans include  changes in housing  needs,  job
transfers,  unemployment  and servicing  decisions.  See  "Prepayment  and Yield
Considerations" in the related Prospectus Supplement.

         Risk of Higher Default Rates for Mortgage Loans with Balloon  Payments.
A portion of the aggregate  principal  balance of the Mortgage Loans at any time
may be "balloon loans" that provide for the payment of the unamortized principal
balance of such Mortgage Loan in a single payment at maturity ("Balloon Loans").
Such Balloon Loans provide for equal monthly  payments,  consisting of principal
and interest,  generally based on a 30- year amortization schedule, and a single
payment of the remaining  balance of the Balloon Loan  generally 5, 7, 10, or 15
years after  origination.  Amortization  of a Balloon  Loan based on a scheduled
period that is longer than the term of the loan results in a remaining principal
balance at maturity  that is  substantially  larger  than the regular  scheduled
payments.  The  Depositor  does not have any  information  regarding the default
history or prepayment history of payments on Balloon Loans. Because borrowers of
Balloon Loans are required to make substantial single payments upon maturity, it
is possible that the default risk  associated  with the Balloon Loans is greater
than that associated with fully-amortizing Mortgage Loans.

         Limited Liquidity.  There will be no market for the Certificates of any
series  prior to the  issuance  thereof,  and there can be no  assurance  that a
secondary  market will  develop  or, if it does  develop,  that it will  provide
liquidity of  investment or will  continue for the life of the  Certificates  of
such series. The market value of the Certificates will fluctuate with changes in
prevailing  rates of interest.  Consequently,  the sale of  Certificates  in any
market that may develop may be at a discount from the Certificates' par value or
purchase  price.  Owners  of  Certificates  generally  have no right to  request
redemption of Certificates,  and the Certificates are subject to redemption only
under the limited circumstances  described in the related Prospectus Supplement.
In addition, the Certificates will not be listed on any securities exchange.

         Limited  Assets.  Owners of  Certificates of each series must rely upon
distributions on the related  Mortgage Assets,  together with the other specific
assets  pledged for the benefit of such series  (which  assets may be subject to
release from such pledge prior to payment in full of the Certificates),  for the
payment of principal  of, and interest on, that series of  Certificates.  If the
assets   comprising  the  Trust  are  insufficient  to  make  payments  on  such
Certificates,  no other assets of the Depositor will be available for payment of
the  deficiency.  Because  payments of  principal  will be applied to classes of
outstanding  Certificates  of a series in the priority  specified in the related
Prospectus Supplement, a deficiency may have a disproportionately greater effect
on the  Certificates  of classes having lower priority in payment.  In addition,
due to  the  priority  of  payments  and  the  allocation  of  losses,  defaults
experienced on the assets comprising a Trust may have a disproportionate  effect
on a specified class or classes within such series.


                                              
                                        6

<PAGE>


         Limitations,  Reduction and Substitution of Credit Enhancement.  Credit
Enhancement may be provided in one or more of the forms described in the related
Prospectus  Supplement,  including,  but not  limited to,  prioritization  as to
payments  of one or more  classes  of such  series,  a Mortgage  Pool  Insurance
Policy,  a Financial  Guaranty  Insurance  Policy,  a Special  Hazard  Insurance
Policy,  a  bankruptcy  bond,  one  or  more  Reserve  Funds,  other  insurance,
guaranties and similar instruments and agreements,  or any combination  thereof.
Regardless  of the Credit  Enhancement  provided,  the amount of coverage may be
limited in amount and in most cases  will be subject to  periodic  reduction  in
accordance with a schedule or formula.  Furthermore, such Credit Enhancement may
provide only very limited coverage as to certain types of losses and may provide
no coverage as to certain other types of losses. The Trustee may be permitted to
reduce,  terminate or substitute all or a portion of the Credit  Enhancement for
any series of Certificates,  if the applicable rating agencies indicate that the
then-current rating thereof will not be adversely affected.

         Original Issue Discount.  All the Compound  Interest  Certificates  and
Stripped Certificates that are entitled only to interest  distributions will be,
and  certain  of the other  Certificates  may be,  issued  with  original  issue
discount for federal income tax purposes.  An Owner of a Certificate issued with
original issue  discount will be required to include  original issue discount in
ordinary gross income for federal income tax purposes as it accrues,  in advance
of receipt of the cash attributable to such income.  Accrued but unpaid interest
on such  Certificates  generally  will be treated as original issue discount for
this purpose.  See "Certain Federal Income Tax Consequences - Federal Income Tax
Consequences  for REMIC  Certificates,"  "- Taxation of Regular  Certificates  -
Variable Rate Regular Certificates,"  "Certain Federal Income Tax Consequences -
Federal Income Tax  Consequences  for Certificates as to Which No REMIC Election
Is Made - Standard Certificates," and "Certain Federal Income Tax Consequences -
Premium and Discount" and "- Stripped Certificates" herein.

         Book Entry  Registration.  Because  transfers and pledges of Book Entry
Certificates  may be effected  only through  book  entries at a Clearing  Agency
through Clearing Agency Participants,  the liquidity of the secondary market for
Book Entry  Certificates  may be reduced to the extent that some  investors  are
unwilling to hold Certificates in book entry form in the name of Clearing Agency
Participants  and the ability to pledge Book Entry  Certificates  may be limited
due  to  lack  of a  physical  certificate.  Beneficial  Owners  of  Book  Entry
Certificates may, in certain cases,  experience delay in the receipt of payments
of principal and interest because such payments will be forwarded by the Trustee
to the  Clearing  Agency who will then forward  payment to the  Clearing  Agency
Participants who will thereafter  forward payment to Beneficial  Owners.  In the
event  of  the  insolvency  of  the  Clearing  Agency  or of a  Clearing  Agency
Participant in whose name  Certificates are recorded,  the ability of Beneficial
Owners to obtain  timely  payment  and (if the  limits of  applicable  insurance
coverage by the Securities Investor Protection  Corporation are exceeded,  or if
such  coverage is  otherwise  unavailable)  ultimate  payment of  principal  and
interest on Book Entry Certificates may be impaired.

         Certain  Matters  Relating to  Insolvency.  The Sellers of the Mortgage
Assets to the  Depositor  and the  Depositor  intend that the  transfers of such
Mortgage  Assets  to  the  Depositor,  and in  turn  to  the  applicable  Trust,
constitute  sales  rather than  pledges to secure  indebtedness  for  insolvency
purposes. If, however, a seller of Mortgage Assets were to become a debtor under
the   federal    bankruptcy    code,   it   is   possible   that   a   creditor,
trustee-in-bankruptcy or receiver of such seller may argue that the sale thereof
by such  Seller is a pledge  rather  than a sale.  This  position,  if argued or
accepted by a court, could result in a delay in or reduction of distributions on
the related Certificates.

         Junior Lien Mortgage  Loans.  Because  Mortgage Loans secured by junior
(i.e.,  second,  third,  etc.)  liens  are  subordinate  to  the  rights  of the
beneficiaries  under the related  senior deeds of trust or senior  mortgages,  a
decline  in the  residential  real  estate  market  would  adversely  affect the
position of the related Trust as a junior beneficiary or junior mortgagee before
having such an effect on the  position of the related  senior  beneficiaries  or
senior  mortgagees.  A rise in interest rates over a period of time, the general
condition of a Mortgaged  Property and other factors may also have the effect of
reducing  the  value of the  Mortgaged  Property  from the value at the time the
junior  lien  Mortgage  Loan was  originated  and,  as a result,  may reduce the
likelihood that, in the event of a default by the borrower, liquidation or other
proceeds  will be  sufficient  to satisfy  the junior lien  Mortgage  Loan after
satisfaction of any senior liens and the payment of any liquidation expenses.


                                            
                                        7
<PAGE>


         Liquidation  expenses with respect to defaulted  Mortgage  Loans do not
vary directly with the  outstanding  principal  balance of the Mortgage Loans at
the time of default. Therefore,  assuming that a Servicer took the same steps in
realizing  upon  defaulted  Mortgage  Loans  having  small  remaining  principal
balances as in the case of  defaulted  Mortgage  Loans having  larger  principal
balances,  the amount realized after expenses of liquidation would be smaller as
a percentage of the outstanding principal balance of the smaller Mortgage Loans.
To the extent the average  outstanding  principal balances of the Mortgage Loans
in a Trust are relatively  small,  realizations net of liquidation  expenses may
also be relatively small as a percentage of the principal amount of the Mortgage
Loans.

         Limitations on Interest Payments and Foreclosures. Generally, under the
terms of the  Soldiers'  and Sailors'  Civil Relief Act of 1940, as amended (the
"Relief Act"),  or similar state  legislation,  a Mortgagor who enters  military
service  after  the  origination  of the  related  Mortgage  Loan  (including  a
Mortgagor who is a member of the National  Guard or is in reserve  status at the
time of the origination of the Mortgage Loan and is later called to active duty)
may not be charged interest (including fees and charges) above an annual rate of
6% during the period of such  Mortgagor's  active  duty  status,  unless a court
orders otherwise upon application of the lender. It is possible that such action
could have an effect, for an indeterminate period of time, on the ability of the
related  Servicer to collect full amounts of interest on certain of the Mortgage
Loans.  In addition,  the Relief Act imposes  limitations  that would impair the
ability of the related Servicer to foreclose on an affected Mortgage Loan during
the  Mortgagor's  period of active duty status.  Thus,  in the event that such a
Mortgage  Loan goes into default,  there may be delays and losses  occasioned by
the inability to realize upon the Mortgaged Property in a timely fashion.

         Security  Ratings.  The rating of Certificates  credit enhanced through
external  credit  enhancement  such as a letter of  credit,  financial  guaranty
insurance  policy or  mortgage  pool  insurance  will  depend  primarily  on the
creditworthiness  of the issuer of such external  credit  enhancement  device (a
"Credit  Enhancer").  Any reduction in the rating assigned to the  claims-paying
ability of the related Credit  Enhancer below the rating  initially given to the
related  Certificates  would  likely  result in a reduction in the rating of the
Certificates. See "Ratings" in the Prospectus Supplement.

         Other Legal Considerations. Applicable federal and state laws generally
regulate interest rates and other charges, require certain disclosures, prohibit
unfair and deceptive practices,  regulate debt collection, and require licensing
of the  originators  of the  mortgage  loans  and  contracts.  Depending  on the
provisions  of the  applicable  law and the  specified  facts and  circumstances
involved,  violations  of those  laws,  policies  and  principles  may limit the
ability to collect all or part of the  principal  of or interest on the Mortgage
Loans and may entitle the borrower to a refund of amounts  previously  paid. See
"Certain Legal Aspects of the Mortgage Assets" herein.


                         DESCRIPTION OF THE CERTIFICATES

         Each Trust will be created pursuant to an Agreement  entered into among
the Depositor,  the Trustee, the Master Servicer, if any, and the Servicer.  The
provisions  of each  Agreement  will  vary  depending  upon  the  nature  of the
Certificates  to be  issued  thereunder  and the  nature of the  related  Trust.
Certificates  which represent  beneficial  interests in the Trust will be issued
pursuant to the Agreement.  The following  summaries and the summaries set forth
under  "Administration"  describe certain provisions  relating to each series of
Certificates.  The  Prospectus  Supplement  for a series  of  Certificates  will
describe the specific  provisions  relating to such series.  The Depositor  will
provide Owners of Certificates, without charge, on written request a copy of the
Agreement  for  the  related  series.   Requests  should  be  addressed  to  IMC
Securities, Inc., 3450 Buschwood Park Drive, Tampa, Florida 33618. The Agreement
relating  to a series of  Certificates  will be filed  with the  Securities  and
Exchange  Commission within 15 days after the date of issuance of such series of
Certificates (the "Delivery Date").

         The  Certificates of a series will be entitled to payment only from the
assets  of the  Trust  and any  other  assets  pledged  for the  benefit  of the
Certificates  and will not be  entitled  to  payments  in  respect of the assets
included in any other trust fund established by the Depositor.  The Certificates
will not  represent  obligations  of the  Depositor,  the  Trustee,  the  Master
Servicer,  if any,  any  Servicer  or any  affiliate  thereof  and  will  not be
guaranteed by any governmental agency. See "The Trusts" herein.


                                              
                                        8

<PAGE>


         The Mortgage Assets  relating to a series of  Certificates  will not be
insured or  guaranteed  by any  governmental  entity  and,  to the  extent  that
delinquent  payments on or losses in respect of defaulted  Mortgage Assets,  are
not advanced or paid from any applicable Credit Enhancement,  such delinquencies
may result in delays in the  distribution of payments on, or losses allocated to
one or more classes of Certificates of such series.

General

         The  Certificates  of each series  will be issued  either in book entry
form or in fully  registered  form. The minimum  original  denomination  of each
class of Certificates  will be specified in the related  Prospectus  Supplement.
The original "Certificate  Principal Balance" of each Certificate will equal the
aggregate  distributions  or  payments  allocable  to  principal  to which  such
Certificate  is  entitled  and  distributions  allocable  to  interest  on  each
Certificate that is not entitled to distributions allocable to principal will be
calculated based on the "Notional  Principal  Balance" of such Certificate.  The
Notional  Principal Balance of a Certificate will not evidence an interest in or
entitlement to distributions  allocable to principal but will be used solely for
convenience  in  expressing  the  calculation  of interest and for certain other
purposes.

         Except as described below under "Book Entry  Registration" with respect
to Book Entry Certificates, the Certificates of each series will be transferable
and  exchangeable on a "Certificate  Register" to be maintained at the corporate
trust office or such other office or agency  maintained for such purposes by the
Trustee. The Trustee will be appointed initially as the "Certificate  Registrar"
and no service charge will be made for any  registration of transfer or exchange
of  Certificates,  but  payment  of a sum  sufficient  to cover any tax or other
governmental charge may be required.

         Under  current  law the  purchase  and  holding of  certain  classes of
Certificates may result in "prohibited transactions" within the meaning of ERISA
and the Code. See "ERISA  Considerations"  herein and in the related  Prospectus
Supplement.  Transfer  of  Certificates  of such a class will not be  registered
unless the  transferee (i) executes a  representation  letter stating that it is
not, and is not  purchasing on behalf of, any such plan,  account or arrangement
or (ii)  provides  an opinion of counsel  satisfactory  to the  Trustee  and the
Depositor that the purchase of  Certificates  of such a class by or on behalf of
such plan,  account or arrangement is permissible  under applicable law and will
not subject the Trustee,  the Servicer or the  Depositor  to any  obligation  or
liability in addition to those undertaken in the Agreement.

         As to each  series,  one or more  elections  may be made to  treat  the
related Trust or designated  portions  thereof as a REMIC for federal income tax
purposes.  The  related  Prospectus  Supplement  will  specify  whether  a REMIC
election is to be made.  Alternatively,  the  Agreement for a series may provide
that a REMIC  election  may be made at the  discretion  of the  Depositor or the
Servicer and may only be made if certain conditions are satisfied.  See "Certain
Federal Income Tax Considerations"  herein. As to any such series, the terms and
provisions applicable to the making of a REMIC election, as well as any material
federal  income  tax  consequences  to  Owners  of  Certificates  not  otherwise
described herein,  will be set forth in the related  Prospectus  Supplement.  If
such an election is made with  respect to a series,  one of the classes  will be
designated as  evidencing  the "residual  interests"  in the related  REMIC,  as
defined in the Code.  All other  classes of  Certificates  in such a series will
constitute  "regular interests" in the related REMIC, as defined in the Code. As
to each  series  with  respect  to which a REMIC  election  is to be  made,  the
Servicer,  the Trustee,  an Owner of Residual  Certificates or another person as
specified  in the related  Prospectus  Supplement  will be obligated to take all
actions  required in order to comply with  applicable  laws and  regulations and
will be  obligated  to pay any  prohibited  transaction  taxes.  The  person  so
specified will be entitled to reimbursement for any such payment.

Classes of Certificates

         Each series of Certificates will be issued in one or more classes which
will  evidence  the  beneficial  ownership  in the  assets of the Trust that are
allocable to (i)  principal of such class of  Certificates  and (ii) interest on
such  Certificates.  If  specified  in the  Prospectus  Supplement,  one or more
classes of a series of Certificates may evidence beneficial  ownership interests
in separate groups of assets included in the related Trust.


                                        
                                        9

<PAGE>


         The Certificates will have an aggregate original Certificate  Principal
Balance equal to the aggregate unpaid  principal  balance of the Mortgage Assets
(plus,  amounts held in a  Pre-Funding  Account,  if any) as of the time and day
prior to creation of the Trust  specified in the related  Prospectus  Supplement
(the  "Cut-Off  Date")  after  deducting  payments of  principal  due before the
Cut-Off Date and will bear interest at rates which, on a weighted basis, will be
equal to the Pass-Through  Rate. The  Pass-Through  Rate will equal the weighted
average  rate of  interest  borne by the  related  Mortgage  Assets,  net of the
aggregate  servicing fees,  amounts allocated to the residual  interests and any
other  amounts as are  specified  in the  Prospectus  Supplement.  The  original
Certificate   Principal   Balance  (or  Notional   Principal   Balance)  of  the
Certificates  of a  series  and  the  interest  rate  on  the  classes  of  such
Certificates  will be  determined  in the  manner  specified  in the  Prospectus
Supplement.

         Each class of Certificates that is entitled to distributions  allocable
to  interest  will bear  interest  at a fixed  rate or a rate that is subject to
change from time to time (a) in accordance with a schedule,  (b) by reference to
an index, or (c) otherwise (each, a "Certificate  Interest  Rate").  One or more
classes of  Certificates  may  provide  for  interest  that  accrues  but is not
currently payable ("Compound Interest Certificates").  With respect to any class
of Compound Interest Certificates, any interest that has accrued but is not paid
on a given  Payment Date will be added to the  aggregate  Certificate  Principal
Balance of such class of Certificates on that Payment Date.

         A series of Certificates  may include one or more classes entitled only
to  distributions  or payments  (i)  allocable to  interest,  (ii)  allocable to
principal  (and  allocable  as  between  scheduled  payments  of  principal  and
Principal  Prepayments,  as defined below), or (iii) allocable to both principal
(and  allocable  as  between  scheduled  payments  of  principal  and  Principal
Prepayments)  and interest.  A series of Certificates may consist of one or more
classes as to which distributions or payments will be allocated (i) on the basis
of  collections  from  designated  portions of the assets of the Trust,  (ii) in
accordance  with a schedule or formula,  (iii) in relation to the  occurrence of
events,  or (iv)  otherwise.  The timing and  amounts of such  distributions  or
payments may vary among classes, over time or otherwise.

         A series of  Certificates  may include one or more Classes of Scheduled
Amortization  Certificates and Companion  Certificates.  "Scheduled Amortization
Certificates"  are Certificates  with respect to which payments of principal are
to be made in specified  amounts on specified  Payment  Dates,  to the extent of
funds available on such Payment Date. "Companion  Certificates" are Certificates
which  receive  payments of all or a portion of any funds  available  on a given
Payment  Date which are in excess of amounts  required to be applied to payments
on Scheduled  Amortization  Certificates  on such Payment  Date.  Because of the
manner of  application of payments of principal to Companion  Certificates,  the
weighted average lives of Companion  Certificates of a series may be expected to
be more sensitive to the actual rate of  prepayments  on the Mortgage  Assets in
the related  Trust than will the  Scheduled  Amortization  Certificates  of such
series.

         One or more series of  Certificates  may constitute  series of "Special
Allocation  Certificates",  which may include Senior Certificates,  Subordinated
Certificates,  Priority Certificates and Non-Priority Certificates. As specified
in  the  related  Prospectus  Supplement  for a  series  of  Special  Allocation
Certificates,  the timing  and/or  priority  of  payments  of  principal  and/or
interest  may favor one or more classes of  Certificates  over one or more other
classes  of  Certificates.  Such  timing  and/or  priority  may be  modified  or
reordered upon the occurrence of one or more specified  events.  Losses on Trust
assets for such series may be disproportionately borne by one or more classes of
such series,  and the proceeds and distributions from such assets may be applied
to the payment in full of one or more  classes  within  such  series  before the
balance,  if any,  of such  proceeds  are  applied to one or more other  classes
within such series. For example, Special Allocation Certificates in a series may
be comprised of one or more classes of Senior  Certificates having a priority in
right to  distributions  of principal  and interest  over one or more classes of
Subordinated  Certificates,  as  a  form  of  Credit  Enhancement.  See  "Credit
Enhancement Subordination" herein. Typically, the Subordinated Certificates will
carry  a  rating  by  the  rating   agencies  lower  than  that  of  the  Senior
Certificates.  In  addition,  one or more  classes  of  Certificates  ("Priority
Certificates")  may be entitled to a priority of  distributions  of principal or
interest  from  assets  in  the  Trust  over  another   class  of   Certificates
("Non-Priority  Certificates"),  but only after the  exhaustion  of other Credit
Enhancement   applicable  to  such  series.   The  Priority   Certificates   and
Non-Priority Certificates nonetheless may be within the same rating category.


                                           
                                       10
<PAGE>


Distributions of Principal and Interest

         General.  Distributions  of principal  and interest will be made to the
extent of funds  available  therefor,  on the dates  specified in the Prospectus
Supplement  (each,  a  "Payment  Date")  to  the  persons  in  whose  names  the
Certificates are registered (the "Owners") at the close of business on the dates
specified in the Prospectus  Supplement (each, a "Record Date"). With respect to
Certificates other than Book Entry  Certificates,  distributions will be made by
check or money  order  mailed to the  person  entitled  thereto  at the  address
appearing  in the  Certificate  Register  or,  if  specified  in the  Prospectus
Supplement,  in  the  case  of  Certificates  that  are  of  a  certain  minimum
denomination as specified in the Prospectus Supplement,  upon written request by
the Owner of a  Certificate,  by wire  transfer  or by such  other  means as are
agreed upon with the person entitled thereto; provided,  however, that the final
distribution  in  retirement  of  the   Certificates   (other  than  Book  Entry
Certificates)  will  be  made  only  upon  presentation  and  surrender  of  the
Certificates  at the office or agency of the Trustee  specified in the notice of
such final distribution.  With respect to Book Entry Certificates, such payments
will be made as described below under "Book Entry Registration".

         Distributions  will be made out of, and only to the extent of, funds in
a  separate   account   established  and  maintained  for  the  benefit  of  the
Certificates  of the related series (the  "Certificate  Account" with respect to
such series),  including any funds  transferred  from any related  Reserve Fund.
Amounts may be invested in the Eligible Investments  specified herein and in the
Prospectus  Supplement,  and all income or other gain from such investments will
be  deposited  in the related  Certificate  Account and may be available to make
payments on the  Certificates  of the applicable  series on the next  succeeding
Payment Date or pay after amounts owed by the Trust.

         Distributions  of  Interest.  Interest  will  accrue  on the  aggregate
Certificate  Principal Balance (or, in the case of Certificates entitled only to
distributions  allocable to interest,  the aggregate  Notional Principal Balance
(as defined below)) of each class of Certificates  entitled to interest from the
date, at the applicable  Certificate Interest Rate and for the periods (each, an
"Interest Accrual Period") specified in the Prospectus Supplement. The aggregate
Certificate   Principal  Balance  of  any  class  of  Certificates  entitled  to
distributions of principal will be the aggregate original Certificate  Principal
Balance of such class of Certificates, reduced by all distributions allocable to
principal, and, in the case of Compound Interest Certificates,  increased by all
interest  accrued  but  not  then   distributable  on  such  Compound   Interest
Certificates.  With  respect  to  a  class  of  Certificates  entitled  only  to
distributions  allocable to interest,  such  interest  will accrue on a notional
principal  balance (the "Notional  Principal  Balance") of such class,  computed
solely for purposes of determining the amount of interest accrued and payable on
such class of Certificates.

         To the extent funds are available  therefor,  interest  accrued  during
each Interest Accrual Period on each class of Certificates  entitled to interest
(other than a class of Compound Interest  Certificates) will be distributable on
the Payment Dates  specified in the  Prospectus  Supplement  until the aggregate
Certificate  Principal  Balance  of the  Certificates  of such  class  has  been
distributed  in  full  or,  in  the  case  of  Certificates   entitled  only  to
distributions  allocable to interest,  until the  aggregate  Notional  Principal
Balance  of such  Certificates  is  reduced  to zero or for the  period  of time
designated in the Prospectus Supplement. Distributions of interest on each class
of Compound Interest Certificates will commence only after the occurrence of the
events  specified in the  Prospectus  Supplement  and,  prior to such time,  the
aggregate  Certificate Principal Balance (or Notional Principal Balance) of such
class of Compound Interest  Certificates,  will increase on each Payment Date by
the  amount  of  interest  that  accrued  on such  class  of  Compound  Interest
Certificates  during  the  preceding  Interest  Accrual  Period but that was not
required to be distributed to such class on such Payment Date. Any such class of
Compound   Interest   Certificates   will  thereafter  accrue  interest  on  its
outstanding  Certificate Principal Balance (or Notional Principal Balance) as so
adjusted.

         Distributions of Principal.  The Prospectus Supplement will specify the
method by which the amount of principal to be distributed on the Certificates on
each Payment Date will be calculated and the manner in which such amount will be
allocated  among the  classes  of  Certificates  entitled  to  distributions  of
principal.

         One or more classes of Certificates may be entitled to receive all or a
disproportionate  percentage of the payments of principal  which are received on
the related Mortgage Assets in advance of their scheduled due dates

                                               
                                       11
<PAGE>


and are not accompanied by amounts representing scheduled interest due after the
month of such payments ("Principal  Prepayments").  Any such allocation may have
the effect of accelerating the amortization of such Certificates relative to the
interests evidenced by the other Certificates.

         Unscheduled Distributions.  The Certificates of a series may be subject
to receipt of  distributions  before the next  scheduled  Payment Date under the
circumstances  and in the manner  described below and in the related  Prospectus
Supplement.  If applicable,  such unscheduled  distributions will be made on the
Certificates of a series on the date and in the amount  specified in the related
Prospectus  Supplement if, due to substantial  payments of principal  (including
Principal  Prepayments) on the related Mortgage Assets, low rates then available
for reinvestment of such payments or both, it is determined,  based on specified
assumptions,  that the amount  anticipated  to be on deposit in the  Certificate
Account for such series on the next related  Payment  Date,  together  with,  if
applicable,  any amounts available to be withdrawn from any related Reserve Fund
or  from  any  other  Credit  Enhancement  provided  for  such  series,  may  be
insufficient to make required  distributions on the Certificates on such Payment
Date.  The amount of any such  unscheduled  distribution  that is  allocable  to
principal will not exceed the amount that would  otherwise have been required to
be  distributed  as principal on the  Certificates  on the next Payment Date and
will include  interest at the applicable  Certificate  Interest Rate (if any) on
the amount of the unscheduled distribution allocable to principal for the period
and to the date specified in the Prospectus Supplement.

         All   distributions   allocable  to   principal   in  any   unscheduled
distribution  will be made in the same priority and manner as  distributions  of
principal  on the  Certificates  would have been made on the next  Payment  Date
except as  otherwise  stated in the related  Prospectus  Supplement,  and,  with
respect  to  Certificates  of  the  same  class,  unscheduled  distributions  of
principal  will  be  made  on a  pro  rata  basis.  Notice  of  any  unscheduled
distribution   will  be  given  by  the  Trustee  prior  to  the  date  of  such
distribution.

Book Entry Registration

         Certificates  may be issued as Book Entry  Certificates and held in the
name of a Clearing Agency registered with the Securities and Exchange Commission
or its nominee.  Transfers  and pledges of Book Entry  Certificates  may be made
only through entries on the books of the Clearing Agency in the name of Clearing
Agency Participants or their nominees.  Clearing Agency Participants may also be
Beneficial Owners of Book Entry Certificates.

         Purchasers  and  other  Beneficial  Owners  may  not  hold  Book  Entry
Certificates  directly but may hold, transfer or pledge their ownership interest
in the  Certificates  only through  Clearing Agency  Participants.  Furthermore,
Beneficial  Owners will  receive all payments of  principal  and  interest  with
respect to the  Certificates  and,  if  applicable,  may request  redemption  of
Certificates,   only  through  the  Clearing  Agency  and  the  Clearing  Agency
Participants. Beneficial Owners will not be registered Owners of Certificates or
be entitled to receive  definitive  certificates  representing  their  ownership
interest in the  Certificates  except under the limited  circumstances,  if any,
described in the related Prospectus  Supplement.  See "Risk Factors - Book Entry
Registration" herein.

         If Certificates of a series are issued as Book Entry Certificates,  the
Clearing  Agency will be required to make book entry  transfers  among  Clearing
Agency Participants,  to receive and transmit payments of principal and interest
with respect to the  Certificates  of such  series,  and to receive and transmit
requests for  redemption  with  respect to such  Certificates.  Clearing  Agency
Participants with whom Beneficial Owners have accounts with respect to such Book
Entry  Certificates will be similarly  required to make book entry transfers and
receive  and  transmit  payments  and  redemption  requests  on  behalf of their
respective Beneficial Owners.  Accordingly,  although Beneficial Owners will not
be registered Owners of Certificates and will not possess physical certificates,
a method  will be  provided  whereby  Beneficial  Owners may  receive  payments,
transfer their interests, and submit redemption requests.

List of Owners of Certificates

         Upon written request of a specified  number or percentage  interests of
Owners of  Certificates  of record of a series of  Certificates  for purposes of
communicating  with other Owners of Certificates with respect to their rights as
Owners of  Certificates,  the Trustee  will afford  such  Owners  access  during
business hours to the most recent list

                                            
                                       12
<PAGE>


of Owners of  Certificates  of that series held by the Trustee.  With respect to
Book Entry Certificates,  the only named Owner on the Certificate  Register will
be the Clearing Agency.

         The  Agreement  will not provide for the holding of any annual or other
meetings of Owners of Certificates.


                                   THE TRUSTS

         The  Trust  for a series  of  Certificates  will  consist  of:  (i) the
Mortgage Assets (subject, if specified in the Prospectus Supplement,  to certain
exclusions)  received on and after the related  Cut-Off Date;  (ii) all payments
(subject, if specified in the Prospectus  Supplement,  to certain exclusions) in
respect of such Mortgage Assets, which may be adjusted,  to the extent specified
in the  related  Prospectus  Supplement,  in the case of  interest  payments  on
Mortgage Assets, to the Pass-Through  Rate; (iii) if specified in the Prospectus
Supplement,  reinvestment income on such payments;  (iv) with respect to a Trust
that includes  Mortgage  Loans all property  acquired by  foreclosure or deed in
lieu of  foreclosure  with respect to any such Mortgage Loan; (v) certain rights
of the Trustee, the Depositor and the Servicer under any policies required to be
maintained in respect of the related Mortgage  Assets;  and (vi) if so specified
in the Prospectus Supplement, one or more forms of Credit Enhancement.

         The  Certificates  of each series will be entitled to payment only from
the assets of the related Trust and any other assets  pledged  therefor and will
not be  entitled  to  payments  in  respect  of the  assets of any  other  trust
established by the Depositor.

         Mortgage  Assets may be acquired by the  Depositor  from  affiliated or
unaffiliated  originators.  The following is a brief description of the Mortgage
Assets expected to be included in the Trusts. If specific information respecting
the Mortgage  Assets is not known at the time the related series of Certificates
initially are offered,  more general  information of the nature  described below
will be provided in the related Prospectus Supplement,  and specific information
will be set forth in a report on Form 8-K to be filed  with the  Securities  and
Exchange  Commission  within  fifteen  days after the  initial  issuance of such
Certificates.   A  copy  of  the  Agreement  with  respect  to  each  series  of
Certificates  will be  attached  to the  Form  8-K and  will  be  available  for
inspection at the corporate trust office of the Trustee specified in the related
Prospectus Supplement. A schedule of the Mortgage Assets relating to each series
of  Certificates,  will be attached to the related  Agreement  delivered  to the
Trustee upon delivery of such Certificates.

Mortgage Loans

         The Mortgage Loans will be evidenced by promissory notes (the "Mortgage
Notes") secured by mortgages or deeds of trust (the "Mortgages")  creating liens
on residential properties (the "Mortgaged Properties"). Such Mortgage Loans will
be within the broad  classification  of single family  mortgage  loans,  defined
generally as loans on  residences  containing  one to four  dwelling  units.  If
specified  in  the  Prospectus  Supplement,   the  Mortgage  Loans  may  include
cooperative  apartment loans ("Cooperative Loans") secured by security interests
in shares  issued  by  Cooperatives  and in the  related  proprietary  leases or
occupancy agreements granting exclusive rights to occupy specific dwelling units
in such Cooperatives'  buildings, or the Mortgage Loans may be secured by junior
liens on the related  mortgaged  properties,  including home improvement  retail
installment contracts.  The Mortgaged Properties securing the Mortgage Loans may
include investment  properties and vacation and second homes. Each Mortgage Loan
will be selected by the  Depositor  for  inclusion in the Trust from among those
acquired by the Depositor or originated or acquired by one or more affiliated or
unaffiliated originators, including newly originated loans.

         The Mortgage Loans will be "conventional"  mortgage loans, that is they
will not be insured or guaranteed by any governmental  agency, the principal and
interest  on  the  Mortgage  Loans  included  in  the  Trust  for  a  series  of
Certificates  will be  payable  either  on the  first  day of each  month  or on
different  scheduled  days  throughout  each  month,  and the  interest  will be
calculated  either on a  simple-interest  or accrual  method as described in the
related  Prospectus  Supplement.  When a full  principal  amount  is  paid  on a
Mortgage Loan during a month, the mortgagor

                                           
                                       13

<PAGE>


is generally  charged interest only on the days of the month actually elapsed up
to the date of such prepayment,  at a daily interest rate that is applied to the
principal amount of the Mortgage Loan so prepaid.

         The payment terms of the Mortgage Loans to be included in a Trust for a
series will be described in the related  Prospectus  Supplement  and may include
any  of the  following  features  or  combinations  thereof  or  other  features
described in the related Prospectus Supplement:

                  (a) Interest may be payable at a fixed rate, a rate adjustable
         from time to time in relation  to an index,  a rate that is fixed for a
         period  of time or  under  certain  circumstances  and  followed  by an
         adjustable  rate, a rate that otherwise  varies from time to time, or a
         rate  that is  convertible  from an  adjustable  rate to a fixed  rate.
         Changes to an adjustable  rate may be subject to periodic  limitations,
         maximum  rates,  minimum  rates or a combination  of such  limitations.
         Accrued  interest  may be  deferred  and  added to the  principal  of a
         Mortgage Loan for such periods and under such  circumstances  as may be
         specified  in the related  Prospectus  Supplement.  Mortgage  Loans may
         provide for the payment of interest at a rate lower than the  specified
         mortgage rate for a period of time or for the life of the Mortgage Loan
         with the amount of any  difference  contributed  from funds supplied by
         the seller of the Mortgaged Property or another source.

                  (b)  Principal may be payable on a level debt service basis to
         fully  amortize the Mortgage  Loan over its term,  may be calculated on
         the basis of an amortization  schedule that is longer than the original
         term to  maturity  or on an interest  rate that is  different  from the
         interest rate on the Mortgage  Loan or may not be amortized  during all
         or a portion of the  original  term.  Payment  of all or a  substantial
         portion of the principal may be due on maturity.  Principal may include
         interest that has been  deferred and added to the principal  balance of
         the Mortgage Loan.

                  (c) Monthly  payments of  principal  and interest may be fixed
         for the life of the Mortgage Loan, may increase over a specified period
         of time or may change from period to period. Mortgage Loans may include
         limits on  periodic  increases  or  decreases  in the amount of monthly
         payments  and  may  include  maximum  or  minimum  amounts  of  monthly
         payments.

                  (d)  Prepayments  of principal  may be subject to a prepayment
         fee,  which  may be  fixed  for the  life of the  Mortgage  Loan or may
         decline over time,  and may be prohibited  for the life of the Mortgage
         Loan or for certain periods ("lockout periods"). Certain Mortgage Loans
         may permit  prepayments  after  expiration  of the  applicable  lockout
         period and may require the payment of a  prepayment  fee in  connection
         with any such  subsequent  prepayment.  Other Mortgage Loans may permit
         prepayments  without  payment  of a fee unless  the  prepayment  occurs
         during   specified  time  periods.   The  Mortgage  Loans  may  include
         "due-on-sale"  clauses which permit the mortgagee to demand  payment of
         the  entire  Mortgage  Loan in  connection  with  the  sale or  certain
         transfers of the related mortgaged  property.  Other Mortgage Loans may
         be  assumable  by  persons  meeting  the then  applicable  underwriting
         standards  of the  Servicer,  or as may be required  by any  applicable
         government program.

         With respect to a series for which the related Trust includes  Mortgage
Loans,  the related  Prospectus  Supplement  may  specify,  among other  things,
information  regarding the interest  rates (the "Mortgage  Rates"),  the average
Principal Balance and the aggregate Principal Balance,  the years of origination
and  original  principal  balances and the original  loan-to-value  ratios.  The
"Principal Balance" of any Mortgage Loan will be the unpaid principal balance of
such  Mortgage  Loan as of the  Cut-Off  Date,  after  deducting  any  principal
payments  due before  the  Cut-Off  Date,  reduced  by all  principal  payments,
including  principal  payments  advanced  pursuant  to  the  related  Agreement,
previously  distributed  with  respect to such  Mortgage  Loan and  reported  as
allocable to principal.

         The  "Loan-to-Value  Ratio" of any Mortgage  Loan will be determined by
dividing the amount of the Mortgage Loan by the Original Value  (defined  below)
of the related Mortgaged Property.  The "principal amount" of the Mortgage Loan,
for purposes of  computation  of the  Loan-to-Value  Ratio of any Mortgage Loan,
will  include any part of an  origination  fee that has been  financed.  In some
instances,  it may also include  amounts which the seller or some other party to
the  transaction  has paid to the  mortgagee,  such as minor  reductions  in the
purchase price made at the closing.  The "Original  Value" of a Mortgage Loan is
(a) in the case of any purchase money

                                        
                                       14
<PAGE>


Mortgage Loan, the lesser of (i) the value of the mortgaged  property,  based on
an appraisal  thereof and (ii) the selling price, and (b) otherwise the value of
the mortgaged property, based on an appraisal thereof.

         There can be no assurance  that the Original  Value will reflect actual
real estate values during the term of a Mortgage Loan. If the  residential  real
estate market should  experience an overall decline in property values such that
the  outstanding  principal  balances of the  Mortgage  Loans become equal to or
greater  than the  values  of the  Mortgaged  Properties,  the  actual  rates of
delinquencies,  foreclosures and losses could be significantly higher than those
now generally experienced in the mortgage lending industry. In addition, adverse
economic  conditions (which may or may not affect real estate values) may affect
the timely and ultimate payment by mortgagors of scheduled payments of principal
and  interest  on the  Mortgage  Loans and,  accordingly,  the  actual  rates of
delinquencies, foreclosures and losses with respect to the Mortgage Loans.

Mortgage-Backed Securities

         "Mortgage-Backed  Securities"  (or "MBS") may include (i) private (that
is,  not   guaranteed  or  insured  by  the  United  States  or  any  agency  or
instrumentality   thereof)  mortgage   participations,   mortgage   pass-through
certificates or other mortgage-backed securities or (ii) certificates insured or
guaranteed by FHLMC or FNMA or GNMA.

         Any MBS will have been issued pursuant to a participation and servicing
agreement, a pooling and servicing agreement,  an indenture or similar agreement
(an "MBS  Agreement").  A seller (the "MBS  Issuer")  and/or  servicer (the "MBS
Servicer")  of the  underlying  mortgage  loans will have  entered  into the MBS
Agreement  with a  trustee  or a  custodian  under the MBS  Agreement  (the "MBS
Trustee"), if any, or with the original purchaser or purchasers of the MBS.

         The  MBS  may  have   been   issued  in  one  or  more   classes   with
characteristics  similar  to  the  classes  of  Certificates  described  herein.
Distributions  in respect of the MBS will be made by the MBS Servicer or the MBS
Trustee on the dates  specified in the related  Prospectus  Supplement.  The MBS
Issuer or the MBS Servicer or another person specified in the related Prospectus
Supplement  may have the right or obligation to repurchase or substitute  assets
underlying the MBS after a certain date or under other  circumstances  specified
in the related Prospectus Supplement.

         Reserve funds, subordination, cross-support or other credit enhancement
similar to that described for the  Certificates  under "Credit  Enhancement" may
have been provided with respect to the MBS. The type, characteristics and amount
of such credit enhancement, if any, will be a function of the characteristics of
the  underlying  mortgage  loans and other factors and generally  will have been
established on the basis of the  requirements of any rating agency that may have
assigned a rating to the MBS, or by the initial purchasers of the MBS.

         The Prospectus  Supplement for a series of  Certificates  that evidence
interests  in MBS will  specify,  to the  extent  available,  (i) the  aggregate
approximate  initial and outstanding  principal amount and type of the MBS to be
included in the Trust,  (ii) the original and remaining term to stated  maturity
of the MBS, if applicable, (iii) the pass-through or bond rate of the MBS or the
formula for determining such rates, (iv) the payment characteristics of the MBS,
(v) the  MBS  Issuer,  MBS  Servicer  and MBS  Trustee,  as  applicable,  (vi) a
description of the credit support,  if any, (vii) the circumstances  under which
the stated  underlying  mortgage  loans,  or the MBS themselves may be purchased
prior to their  maturity,  (viii)  the  terms on  which  mortgage  loans  may be
substituted  for those  originally  underlying  the MBS, (ix) the servicing fees
payable under the MBS Agreement,  (x) to the extent  available to the Depositor,
information  in  respect  of  the  underlying   mortgage  loans,  and  (xi)  the
characteristics of any cash flow agreements that relate to the MBS.

Other Mortgage Securities

         Other Mortgage  Securities  include other  securities  that directly or
indirectly  represent  an  ownership  interest in, or are secured by and payable
from, mortgage loans on real property or mortgage-backed  securities,  including
residual  interests in  issuances  of  collateralized  mortgage  obligations  or
mortgage pass-through certificates. Any

                                         
                                       15

<PAGE>


Other  Mortgage  Securities  that are privately  placed  securities  will not be
included in a Trust until such time as such privately placed securities would be
freely  transferrable  pursuant to Rule 144A of the  Securities  Act of 1933, as
amended. Further (i) such privately placed securities will have been acquired in
the secondary  market and not pursuant to an initial  offering  thereof and (ii)
the  underlying  issuer  of such  securities  will  not be  affiliated  with the
Depositor and will not have an interest in the Trust. The Prospectus  Supplement
for a series of Certificates  will describe any Other Mortgage  Securities to be
included in the Trust for such series.


                               CREDIT ENHANCEMENT

         General.  Various  forms of Credit  Enhancement  may be  provided  with
respect to one or more  classes of a series of  Certificates  or with respect to
the assets in the related Trust.  Credit  Enhancement  may be in the form of the
subordination  of one or more classes of the  Certificates  of such series,  the
establishment of one or more Reserve Funds, the use of a cross-support  feature,
use of a Mortgage  Pool  Insurance  Policy,  Special  Hazard  Insurance  Policy,
bankruptcy bond, or another form of Credit Enhancement  described in the related
Prospectus Supplement,  or any combination of the foregoing.  Credit Enhancement
may not  provide  protection  against  all  risks of loss and may not  guarantee
repayment  of the entire  principal  balance of the  Certificates  and  interest
thereon.  If losses occur which exceed the amount covered by Credit  Enhancement
or which are not covered by the Credit Enhancement,  Owners of Certificates will
bear their allocable share of deficiencies.

         Financial Guaranty Insurance  Policies.  If so specified in the related
Prospectus  Supplement,  a financial  guaranty  insurance  policy or surety bond
("Financial  Guaranty Insurance Policy") may be obtained and maintained for each
class or series of Certificates.  The issuer of any Financial Guaranty Insurance
Policy  (a  "Financial  Guaranty  Insurer")  will be  described  in the  related
Prospectus  Supplement.  Such description will include financial  information on
the Financial Guaranty Insurer. In addition, the audited financial statements of
a  Financial  Guaranty  Insurer and an  auditors  consent to use such  financial
statements will be filed with the Securities and Exchange Commission on Form 8-K
or will be  incorporated  by reference to financial  statements  already on file
with the Securities and Exchange Commission.

         Unless  otherwise  specified in the related  Prospectus  Supplement,  a
Financial  Guaranty  Insurance  Policy  will   unconditionally  and  irrevocably
guarantee to Certificateholders  that an amount equal to each full and completed
insured  payment  will be received  by an agent of the  Trustee  (an  "Insurance
Paying Agent") on behalf of Certificateholders,  for distribution by the Trustee
to each Certificateholder.  The "insured payment" will be defined in the related
Prospectus  Supplement,  and  will  generally  equal  the  full  amount  of  the
distributions of principal and interest to which Certificateholders are entitled
under the related  Agreement plus any other amounts  specified therein or in the
related Prospectus Supplement (the "Insured Payment").

         Financial  Guaranty  Insurance  Policies  may  apply  only  to  certain
specified  classes,  or may  apply  at the  Mortgage  Asset  level  and  only to
specified Mortgage Assets.

         The specific terms of any Financial  Guaranty  Insurance Policy will be
as set forth in the related Prospectus Supplement.  Financial Guaranty Insurance
Policies may have limitations  including (but not limited to) limitations on the
insurer's  obligation to guarantee the obligations of the Seller or Depositor to
repurchase or substitute for any Mortgage Loans,  Financial  Guaranty  Insurance
Policies will not guarantee any specified rate of prepayments  and/or to provide
funds to redeem Certificates on any specified date.

         Subject to the terms of the related  Agreement,  the Financial Guaranty
Insurer may be subrogated to the rights of Certificateholder to receive payments
under the  Certificates to the extent of any payment by such Financial  Guaranty
Insurer under the related Financial Guaranty Insurance Policy.

         Subordination.   Distributions  in  respect  of  scheduled   principal,
interest or any combination  thereof otherwise payable to one or more classes of
Certificates of a series (the "Subordinated Certificates") may be paid to one or
more  other  classes  of such  series  (the  "Senior  Certificates")  under  the
circumstances  and to the  extent  provided  in the  Prospectus  Supplement.  If
specified in the Prospectus Supplement, delays in receipt of scheduled

                                               
                                       16

<PAGE>


payments on the Mortgage Assets and losses on defaulted  Mortgage Assets will be
borne first by the various classes of Subordinated  Certificates  and thereafter
by  the  various  classes  of  Senior  Certificates,  in  each  case  under  the
circumstances  and  subject  to the  limitations  specified  in  the  Prospectus
Supplement. The aggregate distributions in respect of delinquent payments on the
Mortgage Assets over the lives of the Certificates or at any time, the aggregate
losses in  respect  of  defaulted  Mortgage  Assets  which  must be borne by the
Subordinated  Certificates  by virtue  of  subordination  and the  amount of the
distributions otherwise distributable to the Subordinated Certificates that will
be  distributable  to Owners of Senior  Certificates  on any Payment Date may be
limited as specified in the Prospectus Supplement. If aggregate distributions in
respect of  delinquent  payments on the Mortgage  Assets or aggregate  losses in
respect of such  Mortgage  Assets were to exceed the total  amounts  payable and
available  for  distribution  to  Owners  of  Subordinated  Certificates  or, if
applicable,  were to  exceed  the  specified  maximum  amount,  Owners of Senior
Certificates could experience losses on the Certificates.

         In  addition  to or in lieu of the  foregoing,  all or any  portion  of
distributions otherwise payable to Subordinated Certificates on any Payment Date
may instead be  deposited  into one or more  Reserve  Funds (as  defined  below)
established by the Trustee. If so specified in the Prospectus  Supplement,  such
deposits may be made on each Payment  Date,  on each Payment Date for  specified
periods,  or on each  Payment  Date until the  balance in the  Reserve  Fund has
reached a specified  amount and,  following  payments  from the Reserve  Fund to
Owners of Senior  Certificates or otherwise,  thereafter to the extent necessary
to restore the balance in the Reserve Fund to required  levels,  in each case as
specified  in the  Prospectus  Supplement.  If so  specified  in the  Prospectus
Supplement,  amounts on  deposit  in the  Reserve  Fund may be  released  to the
Depositor or the Owners of any class of  Certificates at the times and under the
circumstances specified in the Prospectus Supplement.

         If  specified  in  the  Prospectus   Supplement,   various  classes  of
Subordinate  Certificates  and  Subordinated   Certificates  may  themselves  be
subordinate in their right to receive certain  distributions to other classes of
Senior and  Subordinated  Certificates,  respectively,  through a  cross-support
mechanism or otherwise.

         As between  classes of Senior  Certificates  and as between  classes of
Subordinated Certificates, distributions may be allocated among such classes (i)
in the order of their scheduled  final  distribution  dates,  (ii) in accordance
with a schedule or formula,  (iii) in relation to the  occurrence of events,  or
(iv)  otherwise,  in each case as specified  in the  Prospectus  Supplement.  As
between  classes of Subordinated  Certificates,  payments with respect to Senior
Certificates on account of  delinquencies  or losses and payments to any Reserve
Fund will be allocated as specified in the Prospectus Supplement.

         Overcollateralization.  If  specified  in  the  Prospectus  Supplement,
subordination  provisions  of a Trust  may be used to  accelerate  to a  limited
extent the  amortization of one or more classes of Certificates  relative to the
amortization  of the related  Mortgage Loans.  The  accelerated  amortization is
achieved  by the  application  of  certain  excess  interest  to the  payment of
principal  of one or more classes of  Certificates.  This  acceleration  feature
creates,   with   respect   to   the   Mortgage   Loans   or   groups   thereof,
overcollateralization  which results from the excess of the aggregate  principal
balance of the related  Mortgage Loans,  or a group thereof,  over the principal
balance of the related class of Certificates. Such acceleration may continue for
the life of the related Certificates,  or may be limited. In the case of limited
acceleration,  once the required level of  overcollateralization is reached, and
subject to certain provisions  specified in the related  Prospectus  Supplement,
such limited  acceleration  feature may cease,  unless necessary to maintain the
required level of overcollateralization.

         Cross-Support.  If specified in the related Prospectus Supplement,  the
beneficial  ownership of separate  groups of assets  included in the Trust for a
series may be evidenced by separate  classes of related series of  Certificates.
In such case,  Credit  Enhancement  may be provided by a  cross-support  feature
which may  require  that  distributions  be made with  respect  to  Certificates
evidencing   beneficial   ownership  of  one  or  more  asset  groups  prior  to
distributions  to Subordinated  Certificates  evidencing a beneficial  ownership
interest in other asset groups within the same Trust. The Prospectus  Supplement
for a series which includes a cross-support feature will describe the manner and
conditions for applying such cross-support feature.

         If specified in the Prospectus Supplement, the coverage provided by one
or more  forms of  Credit  Enhancement  may  apply  concurrently  to two or more
separate Trusts for a separate series of Certificates. If

                                                  
                                       17
<PAGE>


applicable,  the  Prospectus  Supplement  will identify the Trusts to which such
credit support  relates and the manner of determining the amount of the coverage
provided  thereby and of the  application  of such  coverage  to the  identified
Trusts.

         Pool Insurance. If specified in the related Prospectus Supplement,  one
or more mortgage pool  insurance  policies  (each,  a "Mortgage  Pool  Insurance
Policy") will be obtained.

         Any  such  Mortgage  Pool  Insurance   Policy  will,   subject  to  the
limitations  described  below and in the  Prospectus  Supplement,  cover loss by
reason of default in payments on such Mortgage Loans up to the amounts specified
in the Prospectus Supplement or report on Form 8-K and for the periods specified
in the Prospectus Supplement. The Trustee under the related Agreement will agree
to use its best reasonable  efforts to cause to be maintained in effect any such
Mortgage Pool Insurance Policy and to supervise the filing of claims  thereunder
to the issuer of such Mortgage Pool  Insurance  Policy (the "Pool  Insurer") for
the period of time specified in the related  Prospectus  Supplement.  A Mortgage
Pool Insurance Policy,  however,  is not a blanket policy against loss,  because
claims  thereunder may only be made  respecting  particular  defaulted  Mortgage
Loans and only upon  satisfaction of certain  conditions  precedent set forth in
such policy as described in the related Prospectus Supplement. The Mortgage Pool
Insurance  Policies,  if any,  will not cover  loss due to a  failure  to pay or
denial of a claim under a primary mortgage insurance policy, irrespective of the
reason therefor.  The related  Prospectus  Supplement will describe the terms of
any  applicable  Mortgage  Pool  Insurance  Policy  and will set  forth  certain
information with respect to the related Pool Insurer.

         In general,  a Mortgage Pool  Insurance  Policy may not insure  against
loss  sustained by reason of a default  arising from,  among other  things,  (i)
fraud  or  negligence  in the  origination  or  servicing  of a  Mortgage  Loan,
including  misrepresentation  by  the  Mortgagor  or  persons  involved  in  the
origination  thereof or (ii)  failure  to  construct  a  Mortgaged  Property  in
accordance  with  plans  and  specifications.  If so  specified  in the  related
Prospectus  Supplement,  a  failure  of  coverage  attributable  to  one  of the
foregoing events might result in a breach of a representation  of the Seller and
in such  event  might  give rise to an  obligation  on the part of the Seller to
purchase the  defaulted  Mortgage  Loan if the breach  materially  and adversely
affects the interests of the Owners of the  Certificates  and cannot be cured by
the Seller.

         The  original  amount of coverage  under any  Mortgage  Pool  Insurance
Policy  will be  reduced  over the life of such  Certificates  by the  aggregate
dollar amount of claims paid less the  aggregate of the net amounts  realized by
the Pool Insurer upon  disposition of all foreclosed  properties.  The amount of
claims paid will generally include certain expenses incurred with respect to the
applicable  Mortgage  Loans as well as accrued  interest on delinquent  Mortgage
Loans to the date of payment of the claim.  See  "Certain  Legal  Aspects of the
Mortgage Assets - Foreclosure" herein. Accordingly, if aggregate net claims paid
under any  Mortgage  Pool  Insurance  Policy reach the  original  policy  limit,
coverage  under that  Mortgage Pool  Insurance  Policy will be exhausted and any
further  losses  will be borne by one or more  classes  of  Certificates  unless
otherwise  covered by another  form of Credit  Enhancement,  as specified in the
Prospectus Supplement.

         Since any Mortgage Pool Insurance Policy may require that the Mortgaged
Property  subject to a  defaulted  Mortgage  Loan be  restored  to its  original
condition  prior to  claiming  against  the Pool  Insurer,  such  policy may not
provide  coverage  against  hazard  losses.  As set forth  under  "Servicing  of
Mortgage Loans -- Standard Hazard Insurance", the hazard policies concerning the
Mortgage Loans typically  exclude from coverage physical damage resulting from a
number of causes and even when the  damage is  covered,  may  afford  recoveries
which are significantly less than the full replacement cost of such losses. Even
if special  hazard  insurance  is  applicable  as  specified  in the  Prospectus
Supplement,  no  coverage  in respect of special  hazard  losses  will cover all
risks, and the amount of any such coverage will be limited.  See "Special Hazard
Insurance" below. As a result,  certain hazard risks will not be insured against
and will  therefore  be borne by Owners of the  Certificates,  unless  otherwise
covered by another form of Credit  Enhancement,  as specified in the  Prospectus
Supplement.

         Special  Hazard  Insurance.  If  specified  in the  related  Prospectus
Supplement,  one or more special  hazard  insurance  policies  (each, a "Special
Hazard Insurance Policy") will be obtained.


                              
                                       18
<PAGE>


         Any such Special Hazard Insurance  Policy will,  subject to limitations
described  below and in the Prospectus  Supplement,  cover (i) loss by reason of
damage to Mortgaged Properties caused by certain hazards (including  earthquakes
and, to a limited  extent,  tidal waves and related water damage) not covered by
the standard form of hazard insurance policy for the respective  states in which
the Mortgaged Properties are located or under flood insurance policies,  if any,
covering  the  Mortgaged  Properties,  and (ii)  loss  caused  by  reason of the
application of the coinsurance  clause contained in hazard  insurance  policies.
See  "Servicing of Mortgage  Loans -- Standard  Hazard  Insurance."  Any Special
Hazard  Insurance  Policy  may  not  cover  losses   occasioned  by  war,  civil
insurrection, certain governmental actions, errors in design, faulty workmanship
or materials (except under certain circumstances),  nuclear reaction,  flood (if
the  Mortgaged  Property  is  located in a  federally  designated  flood  area),
chemical  contamination  and certain  other risks.  Aggregate  claims under each
Special  Hazard  Insurance  Policy will be limited as  described  in the related
Prospectus Supplement. Any Special Hazard Insurance Policy may also provide that
no claim may be paid unless hazard and, if  applicable,  flood  insurance on the
Mortgaged  Property has been kept in force and other protection and preservation
expenses have been paid.

         Subject to the  foregoing  limitations,  any Special  Hazard  Insurance
Policy  generally  will  provide  that,  where there has been damage to property
securing a  foreclosed  Mortgage  Loan (title to which has been  acquired by the
insured)  and to the extent such  damage is not covered by the hazard  insurance
policy or flood  insurance  policy,  if any,  maintained  with  respect  to such
Mortgage Loan, the issuer of the Special Hazard  Insurance  Policy (the "Special
Hazard Insurer") will pay the lesser of (i) the cost of repair or replacement of
such  property  or (ii) upon  transfer of the  property  to the  special  hazard
insurer,  the  unpaid  principal  balance of such  Mortgage  Loan at the time of
acquisition of such property by foreclosure or deed in lieu of foreclosure, plus
accrued interest to the date of claim  settlement and certain expenses  incurred
with  respect to such  property.  If the unpaid  principal  balance plus accrued
interest and certain expenses is paid by the Special Hazard Insurer,  the amount
of further  coverage under the related Special Hazard  Insurance  Policy will be
reduced by such amount less any net proceeds from the sale of the property.  Any
amount  paid as the cost of  repair or  replacement  of the  property  will also
reduce  coverage by such amount.  Restoration  of the property with the proceeds
described  under (i) above  will  satisfy  the  condition  under any  applicable
Mortgage  Pool  Insurance  Policy that the  property be restored  before a claim
under such Mortgage Pool Insurance Policy may be validly  presented with respect
to the defaulted  Mortgage Loan secured by such property.  The payment described
under (ii) above will render  unnecessary  presentation of a claim in respect of
such Mortgage Loan under any related Mortgage Pool Insurance Policy.  Therefore,
so long as a Mortgage Pool Insurance  Policy  remains in effect,  the payment by
the Special Hazard Insurer under a Special Hazard  Insurance  Policy of the cost
of repair or  replacement or the unpaid  principal  balance of the Mortgage Loan
plus accrued  interest and certain  expenses will not affect the total insurance
proceeds but will affect the relative  amounts of coverage  remaining  under any
related Special Hazard  Insurance Policy and any related Mortgage Pool Insurance
Policy.

         Bankruptcy  Bond.  In the  event of a  bankruptcy  of a  borrower,  the
bankruptcy  court may establish  the value of the property  securing the related
Mortgage Loan at an amount less than the then outstanding  principal  balance of
such  Mortgage  Loan.  The amount of the  secured  debt could be reduced to such
value  and the  holder of such  Mortgage  Loan thus  would  become an  unsecured
creditor to the extent the outstanding  principal  balance of such Mortgage Loan
exceeds the value so  assigned  to the  property  by the  bankruptcy  court.  In
addition, certain other modifications of the terms of a Mortgage Loan can result
from a  bankruptcy  proceeding,  including  the  reduction  in monthly  payments
required to be made by the borrower.  See "Certain Legal Aspects of the Mortgage
Assets"  herein.  If so  provided  in the  related  Prospectus  Supplement,  the
Depositor  will obtain a  bankruptcy  bond or similar  insurance  contract  (the
"bankruptcy   bond")  for  proceedings  with  respect  to  borrowers  under  the
Bankruptcy  Code. The bankruptcy bond will cover certain losses resulting from a
reduction  by a  bankruptcy  court of  scheduled  payments of  principal  of and
interest on a Mortgage Loan or a reduction by such court of the principal amount
of a Mortgage Loan and will cover certain unpaid  interest on the amount of such
a principal reduction from the date of the filing of a bankruptcy petition.

         The  bankruptcy  bond will  provide  coverage in the  aggregate  amount
specified in the related Prospectus  Supplement.  Such amount will be reduced by
payments  made under such  bankruptcy  bond in respect of the  related  Mortgage
Loans and will not be restored.


                                                
                                       19

<PAGE>


         If  specified  in the  related  Prospectus  Supplement,  other forms of
Credit Enhancement may be provided to cover such bankruptcy-related  losses. Any
bankruptcy  bond  or  other  form  of  Credit  Enhancement   provided  to  cover
bankruptcy-related   losses  will  be  described   in  the  related   Prospectus
Supplement.

         Reserve Funds.  If specified in the Prospectus  Supplement,  cash, U.S.
Treasury securities,  instruments  evidencing ownership of principal or interest
payments thereon, letters of credit, surety bonds, demand notes, certificates of
deposit  or a  combination  thereof in the  aggregate  amount  specified  in the
Prospectus Supplement will be deposited by the Depositor on the Delivery Date in
one or more accounts  (each, a "Reserve  Fund")  established and maintained with
the Trustee.  Such cash and the  principal  and interest  payments on such other
investments  will be  used to  enhance  the  likelihood  of  timely  payment  of
principal of, and interest on, or, if so specified in the Prospectus Supplement,
to provide additional protection against losses in respect of, the assets in the
related  Trust,  to pay the  expenses  of the Trust or for such  other  purposes
specified in the  Prospectus  Supplement.  Whether or not the  Depositor has any
obligation  to make such a  deposit,  certain  amounts  to which  the  Owners of
Subordinated  Certificates,  if any, would  otherwise be entitled may instead be
deposited  into  the  Reserve  Fund  from  time to time  and in the  amounts  as
specified  in the  Prospectus  Supplement.  Any cash in any Reserve Fund and the
proceeds  of any other  instrument  upon  maturity  will be invested in Eligible
Investments. If a letter of credit is deposited with the Trustee, such letter of
credit will be  irrevocable.  Any  instrument  deposited  therein  will name the
Trustee  as a  beneficiary  and will be issued by an entity  acceptable  to each
rating agency that rates the Certificates.  Additional  information with respect
to such  instruments  deposited  in the  Reserve  Funds  may be set forth in the
Prospectus Supplement.

         Any amounts so deposited and payments on  instruments so deposited will
be available for withdrawal from the Reserve Fund for distribution  with respect
to the Certificates  for the purposes,  in the manner and at the times specified
in the Prospectus Supplement.

         Other Insurance,  Guaranties and Similar Instruments or Agreements.  If
specified  in the  Prospectus  Supplement,  the related  Trust may also  include
insurance,  guaranties,  surety bonds, letters of credit,  guaranteed investment
contracts  or similar  arrangements  for the purpose of (i)  maintaining  timely
payments  or  providing  additional  protection  against  losses  on the  assets
included in such Trust, (ii) paying administrative  expenses, (iii) establishing
a minimum  reinvestment  rate on the payments  made in respect of such assets or
principal  payment  rate on such assets,  (iv)  guaranteeing  timely  payment of
principal and interest under the  Certificates,  or for such other purpose as is
specified  in  such  Prospectus   Supplement.   Such  arrangements  may  include
agreements  under which Owners of  Certificates  are entitled to receive amounts
deposited in various  accounts  held by the Trustee upon the terms  specified in
the Prospectus Supplement. Such arrangements may be in lieu of any obligation of
the Servicer or the Seller to advance delinquent  installments in respect of the
Mortgage Loans. See "Servicing of Mortgage Loans - Advances" herein.


                           SERVICING OF MORTGAGE LOANS

         With respect to each series of Certificates, the related Mortgage Loans
will be  serviced  by a sole  servicer  or by a  master  servicer  with  various
sub-servicers pursuant to, or as provided for in, the Agreement.  The Prospectus
Supplement for each series will specify the servicer and the master servicer, if
any, for such series.

         The related Prospectus  Supplement will specify whether the Servicer is
a FNMA- or FHLMC-approved  servicer of conventional mortgage loans. In addition,
the Depositor will require adequate servicing experience, where appropriate, and
financial  stability,  generally  including  a  net  worth  requirement  (to  be
specified in the Agreement) as well as satisfaction of certain other criteria.

         Each Servicer will be required to perform the customary  functions of a
mortgage loan  servicer,  including  collection of payments from  borrowers (the
"Mortgagors") and remittance of such collections to the Trustee,  maintenance of
applicable  standard hazard  insurance or primary mortgage  insurance  policies,
attempting  to  cure  delinquencies,  supervising  foreclosures,  management  of
Mortgaged  Properties under certain  circumstances,  and maintaining  accounting
records  relating  to the  Mortgage  Loans  and,  if  specified  in the  related
Prospectus

                                         
                                       20

<PAGE>


Supplement,  maintenance  of escrow or  impoundment  accounts of Mortgagors  for
payment  of  taxes,  insurance,  and  other  items  required  to be  paid by the
Mortgagor pursuant to the Mortgage Loan. Each Servicer will also be obligated to
make  advances  in respect  of  delinquent  installments  on  Mortgage  Loans as
described  more fully under " - Payments  on  Mortgage  Loans" and " - Advances"
below and in respect  of  certain  taxes and  insurance  premiums  not paid on a
timely basis by Mortgagors.

         Each Servicer will be entitled to a monthly  servicing fee as specified
in the related  Prospectus  Supplement.  Each  Servicer  will also  generally be
entitled to collect  and retain,  as part of its  servicing  compensation,  late
payment  charges  and  assumption  underwriting  fees.  Each  Servicer  will  be
reimbursed  from  proceeds of one or more of the  insurance  policies  described
herein  ("Insurance  Proceeds") or from proceeds received in connection with the
liquidation  of defaulted  Mortgage Loans  ("Liquidation  Proceeds") for certain
expenditures  pursuant to the  Agreement.  See " -  Advances"  and " - Servicing
Compensation and Payment of Expenses" below.

         Each  Servicer  will be required to service each Mortgage Loan pursuant
to the terms of the  Agreement  for the entire term of such Mortgage Loan unless
such Agreement is earlier  terminated.  Upon termination,  a replacement for the
Servicer will be appointed.

Payments on Mortgage Loans

         Each Servicer will  establish and maintain a separate  account (each, a
"Custodial Account"). Subject to the following paragraph, each Custodial Account
must be an account the deposits in which are fully insured by either the Federal
Deposit   Insurance   Corporation   ("FDIC")  or  the   National   Credit  Union
Administration ("NCUA") or are, to the extent such deposits are in excess of the
coverage provided by such insurance, continuously secured by certain obligations
issued or guaranteed by the United States of America.  If at any time the amount
on  deposit  in such  Custodial  Account  shall  exceed the amount so insured or
secured, the applicable Servicer must remit to the Trustee the amount on deposit
in such Custodial  Account which exceeds the amount so insured or secured,  less
any  amount  such  Servicer  may  retain  for its own  account  pursuant  to its
Servicing Agreement.

         Notwithstanding the foregoing,  the deposits in a Servicer's  Custodial
Account will not be required to be fully insured or secured as described  above,
and such Servicer  will not be required to remit  amounts on deposit  therein in
excess of the amount so  insured  or  secured,  so long as such  Servicer  meets
certain  requirements  established by the rating agencies  requested to rate the
Certificates.

         Each  Servicer is required to deposit into its  Custodial  Account on a
daily  basis all  amounts in  respect of each  Mortgage  Loan  received  by such
Servicer,  with interest adjusted to a rate (the "Remittance Rate") equal to the
related Mortgage Rate less the Servicer's servicing fee rate. On the day of each
month specified in the related  Prospectus  Supplement (the "Remittance  Date"),
each Servicer of the Mortgage  Loans will remit to the Trustee all funds held in
its Custodial  Account with respect to each Mortgage  Loan;  provided,  however,
that Principal  Prepayments  may be remitted on the Remittance Date in the month
following the month of such prepayment.  Each Servicer will be required pursuant
to the  terms  of the  Agreement  and as  specified  in the  related  Prospectus
Supplement,  to remit with each  Principal  Prepayment  interest  thereon at the
Remittance  Rate  through  the last day of the  month  in which  such  Principal
Prepayment is made.  Each Servicer may also be required to advance its own funds
as described below.

Advances

         With  respect  to a  delinquent  Mortgage  Loan,  the  Servicer  may be
obligated  (but  only  to  the  extent  set  forth  in  the  related  Prospectus
Supplement)  to advance its own funds or funds from its Custodial  Account equal
to the aggregate  amount of payments of principal and interest  (adjusted to the
applicable  Remittance  Rate)  which  were  due  on a due  date  and  which  are
delinquent  as of the  close of  business  on the  business  day  preceding  the
Remittance Date ("Monthly Advance").  Generally,  such advances will be required
to be made by the Servicer  unless the Servicer  determines  that such  advances
ultimately would not be recoverable under any applicable  insurance policy, from
the proceeds of liquidation  of the related  Mortgaged  Properties,  or from any
other  source  (any  amount not so  reimbursable  being  referred to herein as a
"Nonrecoverable Advance"). Such advance obligation generally will

         
                                       21
<PAGE>


continue  through the month  following  the month of final  liquidation  of such
Mortgage  Loan. Any Servicer  funds thus advanced will be  reimbursable  to such
Servicer  out of  recoveries  on the  Mortgage  Loans with respect to which such
amounts were  advanced.  Each  Servicer  will also be obligated to make advances
with respect to certain taxes and insurance premiums not paid by Mortgagors on a
timely  basis.  Funds so  advanced  are  reimbursable  to the  Servicers  out of
recoveries on the related Mortgage Loans. Each Servicer's right of reimbursement
for any advance  will be prior to the rights of the Trust to receive any related
Insurance  Proceeds  or  Liquidation  Proceeds.  Failure by a Servicer to make a
required  Monthly  Advance  will be grounds  for  termination  under the related
Agreement.

Collection and Other Servicing Procedures

         Each  Servicer will service the Mortgage  Loans  pursuant to guidelines
established in the related Agreement.

         The  Servicer  will be  responsible  for making  reasonable  efforts to
collect all payments called for under the Mortgage  Loans.  The Servicer will be
obligated to follow such normal  practices and procedures as it deems  necessary
or advisable  to realize upon a defaulted  Mortgage  Loan.  In this regard,  the
Servicer  may  (directly  or through a local  assignee)  sell the  property at a
foreclosure or trustee's  sale,  negotiate with the Mortgagor for a deed in lieu
of foreclosure or, in the event a deficiency  judgment is available  against the
Mortgagor or other person (see "Certain Legal Aspects of the Mortgage  Assets --
Foreclosure - Anti-Deficiency  Legislation and Other Limitations on Lenders" for
a description of the limited  availability of deficiency  judgments),  foreclose
against such  property and proceed for the  deficiency  against the  appropriate
person.  The amount of the ultimate net recovery  (including the proceeds of any
Mortgage Pool Insurance Policy or other applicable  Credit  Enhancement),  after
reimbursement  to the Servicer of its expenses  incurred in connection  with the
liquidation of any such defaulted Mortgage Loan and prior unreimbursed  advances
of  principal  and  interest  with  respect  thereto  will be  deposited  in the
Certificate  Account  when  realized  and  will  be  distributed  to  Owners  of
Certificates on the next Payment Date following the month of receipt.

         With respect to  Cooperative  Loans,  any  prospective  purchaser  will
generally  have to obtain the approval of the board of directors of the relevant
Cooperative  before purchasing the shares and acquiring rights under the related
proprietary  lease or occupancy  agreement.  See "Certain  Legal  Aspects of the
Mortgage  Assets"  herein.  This  approval is usually  based on the  purchaser's
income and net worth and numerous  other  factors.  Although  the  Cooperative's
approval is unlikely to be  unreasonably  withheld or delayed,  the necessity of
acquiring such approval could limit the number of potential purchasers for those
shares and otherwise  limit the Trust's ability to sell and realize the value of
those shares.

         In general, a  "tenant-stockholder"  (as defined in Code Section 216(b)
(2)) of a corporation  that  qualifies as a  "cooperative  housing  corporation"
within the meaning of Code Section  216(b)(1) is allowed a deduction for amounts
paid or accrued  within his taxable  year to the  corporation  representing  his
proportionate  share of certain interest  expenses and certain real estate taxes
allowable as a deduction under Code Section 216(a) to the corporation under Code
Sections 163 and 164. In order for a  corporation  to qualify under Code Section
216(b)(1)  for its taxable year in which such items are allowable as a deduction
to the corporation, such Section requires, among other things, that at least 80%
of the gross income of the corporation be derived from its  tenant-stockholders.
By virtue of this requirement,  the status of a corporation for purposes of Code
Section  216(b)(1)  must be determined on a  year-to-year  basis.  Consequently,
there can be no assurance that  Cooperatives  relating to the Cooperative  Loans
will qualify under such Section for any particular  year. In the event that such
a  Cooperative  fails  to  qualify  for  one or more  years,  the  value  of the
collateral  securing  any  related  Cooperative  Loans  could  be  significantly
impaired  because no deduction  would be  allowable  to its  tenant-stockholders
under  Code  Section  216(a)  with  respect  to  those  years.  In  view  of the
significance of the tax benefits accorded  tenant-stockholders  of a corporation
that qualifies as a cooperative  housing  corporation,  however,  the likelihood
that  such a  failure  would be  permitted  to  continue  over a period of years
appears remote.

         The Servicer will expend its own funds to restore  property  securing a
Mortgage Loan which has sustained  uninsured  damage only if it determines  that
such  restoration  will increase the proceeds to the Trust of liquidation of the
Mortgage Loan after the reimbursement to the Servicer of its expenses.


     
                                       22
<PAGE>


         If a  Mortgaged  Property  has been or is about to be  conveyed  by the
Mortgagor,  the Servicer  will be obligated  (to the extent it has  knowledge of
such  conveyance)  to accelerate  the maturity of the Mortgage  Loan,  unless it
reasonably  believes it is unable to enforce that Mortgage Loan's  "due-on-sale"
clause under the applicable law. If it reasonably  believes it may be restricted
by law, for any reason, from enforcing such a "due-on-sale" clause, the Servicer
may enter into an assumption and modification  agreement with the person to whom
such property has been or is about to be conveyed, pursuant to which such person
becomes  liable under the Mortgage  Note,  provided  such person  satisfies  the
criteria  required to maintain the  coverage  provided by  applicable  insurance
policies (unless  otherwise  restricted by applicable law). Any fee collected by
the Servicer for entering into an assumption  agreement  will be retained by the
Servicer  as  additional   servicing   compensation.   For  a   description   of
circumstances  in which the  Servicer  may be unable  to  enforce  "due-on-sale"
clauses,  see "Certain  Legal  Aspects of the Mortgage  Assets -  Foreclosure  -
Enforceability  of  Certain  Provisions"  herein.  In  connection  with any such
assumption,  the  Mortgage  Rate borne by the related  Mortgage  Note may not be
decreased.

         If specified in the related  Prospectus  Supplement,  the Servicer will
maintain  with one or more  depository  institutions  one or more  accounts into
which it will deposit all payments of taxes, insurance premiums,  assessments or
comparable  items received for the account of the Mortgagors.  Withdrawals  from
such account or accounts may be made only to effect payment of taxes,  insurance
premiums,  assessments  or  comparable  items,  to reimburse the Servicer out of
related  collections for any cost incurred in paying taxes,  insurance  premiums
and  assessments  or  otherwise  preserving  or  protecting  the  value  of  the
Mortgages,  to refund to mortgagors any amounts determined to be overages and to
pay interest to Mortgagors on balances in such account or accounts to the extent
required by law.

         So long as it acts as servicer of the Mortgage Loans, the Servicer will
be required to maintain certain  insurance  covering errors and omissions in the
performance of its  obligations  as servicer and certain  fidelity bond coverage
ensuring  against  losses  through  wrongdoing  of its  officers,  employees and
agents.

Primary Mortgage Insurance

         Mortgage  Loans that the  Depositor  acquires  will  generally not have
primary mortgage insurance. If obtained, the primary mortgage insurance policies
will not insure against  certain losses which may be sustained in the event of a
personal bankruptcy of the mortgagor under a Mortgage Loan.

Standard Hazard Insurance

         The  Servicer  will be  required  to  cause to be  maintained  for each
Mortgage Loan a standard hazard insurance policy. The coverage of such policy is
required  to be in an amount not less than the  maximum  insurable  value of the
improvements  securing  such  Mortgage  Loan from time to time or the  principal
balance owing on such Mortgage Loan from time to time, whichever is less. In all
events,  such coverage shall be in an amount  sufficient to ensure  avoidance of
the applicability of the co-insurance  provisions under the terms and conditions
of the  applicable  policy.  The ability of each  Servicer to assure that hazard
insurance proceeds are appropriately applied may be dependent on its being named
as an additional  insured under any standard hazard  insurance  policy and under
any  flood  insurance  policy  referred  to below,  or upon the  extent to which
information  in this regard is furnished to such  Servicer by  Mortgagors.  Each
Agreement  may provide that the related  Servicer may satisfy its  obligation to
cause hazard insurance policies to be maintained by maintaining a blanket policy
insuring against hazard losses on the Mortgage Loans serviced by such Servicer.

         In general,  the  standard  form of fire and extended  coverage  policy
covers physical damage to or destruction of the  improvements on the property by
fire, lightning,  explosion,  smoke, wind-storm and hail, riot, strike and civil
commotion,  subject to the  conditions  and  exclusions  particularized  in each
policy.   Although  the  policies   relating  to  the  Mortgage  Loans  will  be
underwritten by different  insurers and,  therefore,  will not contain identical
terms and  conditions,  the basic terms  thereof are dictated by state law. Such
policies  typically  do  not  cover  any  physical  damage  resulting  from  the
following: war, revolution, governmental actions, floods and other water-related
causes, earth movement (including earthquakes, landslides and mud flow), nuclear
reactions,  wet or dry rot, vermin, rodents,  insects or domestic animals, theft
and, in certain cases,  vandalism.  The foregoing  list is merely  indicative of
certain kinds of uninsured risks and is not intended to be all-inclusive. If the
property  securing a Mortgage  Loan is located in a federally  designated  flood
area, flood insurance will be required to be maintained in such amounts

           
                                       23
<PAGE>


as would be required  by FNMA in  connection  with its  mortgage  loan  purchase
program.  The Depositor  may also  purchase  special  hazard  insurance  against
certain of the  uninsured  risks  described  above.  See "Credit  Enhancement  -
Special Hazard Insurance".

         Since the amount of hazard  insurance the Servicer is required to cause
to be maintained on the improvements securing the Mortgage Loans declines as the
principal  balances  owing  thereon  decrease,  if  the  residential  properties
securing  the  Mortgage  Loans  appreciate  in value  over  time,  the effect of
coinsurance in the event of partial loss may be that hazard  insurance  proceeds
will be insufficient to restore fully the damaged property.

         The  Depositor  will  not  require  that a  standard  hazard  or  flood
insurance  policy be  maintained  on the  cooperative  dwelling  relating to any
Cooperative  Loan.   Generally,   the  Cooperative  itself  is  responsible  for
maintenance of hazard  insurance for the property owned by the  Cooperative  and
the  tenant-stockholders  of that Cooperative do not maintain  individual hazard
insurance policies.  To the extent,  however, that a Cooperative and the related
borrower on a Cooperative Loan do not maintain such insurance or do not maintain
adequate  coverage or any insurance  proceeds are not applied to the restoration
of damaged property,  any damage to such borrower's cooperative dwelling or such
Cooperative's  building could  significantly  reduce the value of the collateral
securing  such  Cooperative  Loan to the  extent  not  covered  by other  credit
support.

Title Insurance Policies

         The Agreements will generally  require that a title insurance policy be
in effect on each of the  Mortgaged  Properties  and that such  title  insurance
policy contain no coverage  exceptions,  except customary  exceptions  generally
accepted in the mortgage banking industry.

Claims Under Primary Mortgage  Insurance  Policies and Standard Hazard Insurance
Policies; Other Realization Upon Defaulted Loan

         Each  Servicer  will present  claims to any primary  insurer  under any
related primary  mortgage  insurance  policy and to the hazard insurer under any
related  standard hazard  insurance  policy.  All collections  under any related
primary  mortgage  insurance  policy or any related  standard  hazard  insurance
policy  (less any  proceeds  to be applied to the  restoration  or repair of the
related Mortgaged  Property or to the reimbursement of Advances by the Servicer)
will be remitted to the Trustee.

         If any Mortgaged Property securing a defaulted Mortgage Loan is damaged
and proceeds,  if any, from the related  standard  hazard  insurance  policy are
insufficient to restore the damaged property to a condition sufficient to permit
recovery  under any  applicable  Mortgage Pool  Insurance  Policy or any related
primary mortgage  insurance policy,  each Servicer may be required to expend its
own finds to restore the damaged property to the extent specified in the related
Prospectus  Supplement,  but only to the extent it determines such  expenditures
are recoverable from Insurance Proceeds or Liquidation Proceeds.

         If recovery under any applicable  Mortgage Pool Insurance Policy or any
related primary mortgage  insurance  policy is not available,  the Servicer will
nevertheless  be  obligated to attempt to realize  upon the  defaulted  Mortgage
Loan.  Foreclosure  proceedings  will be conducted by the Servicer in accordance
with the Agreement. If the proceeds of any liquidation of the Mortgaged Property
securing the defaulted  Mortgage Loan are less than the Principal Balance of the
defaulted  Mortgage Loan plus interest accrued thereon,  a loss will be realized
on such Mortgage  Loan, to the extent the applicable  Credit  Enhancement is not
sufficient,  in the amount of such  difference  plus the  aggregate  of expenses
which are incurred by the Servicer in connection  with such  proceedings and are
reimbursable under the Agreement.  In such case there will be a reduction in the
value of the  Mortgage  Loans and Trust may be unable to recover the full amount
of principal and interest due thereon.

         In addition,  where a Mortgaged  Property securing a defaulted Mortgage
Loan can be resold for an amount exceeding the principal  balance of the related
Mortgage Loan together  with accrued  interest and expenses,  it may be expected
that,  where  retention  of any such  amount is  legally  permissible,  the Pool
Insurer  will  exercise  its right under the  related  Mortgage  Pool  Insurance
Policy, if any, to purchase such Mortgaged Property and realize for itself

      
                                       24
<PAGE>


any excess proceeds. Any amounts remaining in the Certificate Account after such
foreclosure  or  liquidation  and  attributable  to such  Mortgage  Loan will be
distributed to Owners of the Certificates.

Servicing Compensation and Payment of Expenses

         As  compensation  for  its  servicing  duties,  each  Servicer  will be
entitled  to a monthly  servicing  fee in the amount  specified  in the  related
Prospectus Supplement.  In addition to the primary compensation,  a Servicer may
be  permitted  to  retain  all  assumption  underwriting  fees and late  payment
charges, to the extent collected from Mortgagors.

         As set forth above, each Servicer will be entitled to reimbursement for
certain expenses  incurred by it in connection with the liquidation of defaulted
Mortgage Loans and in connection  with advancing  delinquent  payments.  No loss
will be suffered on the  Certificates  by reason of such  expenses to the extent
claims for such expenses are paid directly  under any  applicable  Mortgage Pool
Insurance  Policy,  a primary  mortgage  insurance  policy,  the special  hazard
insurance  policy or from  other  forms of  Credit  Enhancement.  In the  event,
however,  that the defaulted  Mortgage  Loans are not covered by a Mortgage Pool
Insurance  Policy,  primary  mortgage  insurance  policies,  the Special  Hazard
Insurance Policy or another form of Credit Enhancement, or claims are either not
made  or  paid  under  such  policies  or  Credit  Enhancement,  or if  coverage
thereunder  has ceased,  such a loss will occur to the extent that the  proceeds
from  the  liquidation  of  a  defaulted   Mortgage  Loan  or  Contract,   after
reimbursement of the Servicer's expenses, are less than the Principal Balance of
such defaulted Mortgage Loan.

Master Servicer

         A Master Servicer may be specified in the related Prospectus Supplement
for the related  series of  Certificates.  Customary  servicing  functions  with
respect to Mortgage Loans constituting the Mortgage Pool will be provided by the
Servicer directly or through one or more Sub-Servicers subject to supervision by
the Master  Servicer.  If the Master  Servicer  is not  directly  servicing  the
Mortgage  Loans,  then the Master Servicer will (i) administer and supervise the
performance  by  the  Servicer  of  its  servicing  responsibilities  under  the
Agreement with the Master  Servicer,  (ii) maintain a current data base with the
payment histories of each Mortgagor,  (iii) review monthly servicing reports and
data relating to the Mortgage Pool for discrepancies and errors, and (iv) act as
back-up  Servicer  during the term of the  transaction  unless the  Servicer  is
terminated  or  resigns  in such  case the  Master  Servicer  shall  assume  the
obligations of the Servicer.

         The Master Servicer will be a party to the Agreement for any series for
which Mortgage Loans comprise the assets of a Trust. The Master Servicer will be
required to satisfy the standard established for the qualification of the Master
Servicer in the related  Agreement.  The Master Servicer will be compensated for
the  performance of its services and duties under each Agreement as specified in
the related Prospectus Supplement.


                                 ADMINISTRATION

         The following summary describes certain provisions which will be common
to each Agreement. The summary does not purport to be complete and is subject to
the provisions of a particular Agreement.

Assignment of Mortgage Assets

         Assignment  of the  Mortgage  Loans.  At the  time of  issuance  of the
Certificates,  the  Depositor  will assign the  Mortgage  Loans to the  Trustee,
together  with all  principal  and  interest  adjusted to the  Remittance  Rate,
subject to exclusions  specified in the  Prospectus  Supplement,  due on or with
respect to such Mortgage  Loans on or after the Cut-Off Date.  The Trustee will,
concurrently  with  such  assignment,   execute,  countersign  and  deliver  the
Certificates to the Depositor in exchange for the Mortgage Loans.  Each Mortgage
Loan will be identified in a schedule  appearing as an exhibit to the Agreement.
Such  schedule  may  include  information  as to the  Principal  Balance of each
Mortgage  Loan as of the Cut-Off  Date, as well as  information  respecting  the
Mortgage Rate, the

       
                                       25

<PAGE>


scheduled  monthly  payment of principal and interest as of the Cut-Off Date and
the maturity date of each Mortgage Note.

         In addition,  as to each Mortgage  Loan,  the Depositor will deliver to
the Trustee the Mortgage  Note and Mortgage,  any  assumption  and  modification
agreement, an assignment of the Mortgage in recordable form (but not necessarily
recorded),  evidence of title insurance,  if obtained,  and, if applicable,  the
certificate of private mortgage insurance. In instances where recorded documents
cannot be delivered due to delays in connection  with  recording,  the Depositor
may deliver copies thereof and deliver the original recorded  documents promptly
upon receipt.

         With respect to any Mortgage  Loans which are  Cooperative  Loans,  the
Depositor  will cause to be  delivered  to the  Trustee,  the  related  original
Cooperative  note  endorsed to the order of the Trustee,  the original  security
agreement,  the  proprietary  lease  or  occupancy  agreement,  the  recognition
agreement,  an executed  financing  agreement and the relevant stock certificate
and related  blank stock  powers.  The  Depositor  will file in the  appropriate
office an assignment and a financing statement evidencing the Trustee's security
interest in each Cooperative Loan.

         Each Seller  generally will represent and warrant to the Depositor with
respect to the  Mortgage  Loans sold by it,  among  other  things,  that (i) the
information  set forth in the  schedule of Mortgage  Loans  attached  thereto is
correct in all material  respects:  (ii) a lender's  title  insurance  policy or
binder for each Mortgage Loan subject to the Agreement was issued on the date of
origination  thereof  and each  such  policy or  binder  assurance  is valid and
remains in full force and effect or a legal  opinion  concerning  title or title
search was obtained or  conducted  in  connection  with the  origination  of the
Mortgage Loans;  (iii) at the date of initial issuance of the Certificates,  the
Seller has good title to the Mortgage  Loans and the Mortgage  Loans are free of
offsets, defenses or counterclaims;  (iv) at the date of initial issuance of the
Certificates,  each Mortgage is a valid first lien on the property  securing the
Mortgage Note  (subject only to (a) the lien of current real property  taxes and
assessments,  (b)  covenants,  conditions,  and  restrictions,  rights  of  way,
easements  and other matters of public record as of the date of the recording of
such Mortgage,  such exceptions appearing of record being acceptable to mortgage
lending  institutions  generally in the area wherein the property subject to the
Mortgage is located or specifically  reflected in the appraisal  obtained by the
Depositor and (c) other matters to which like  properties  are commonly  subject
which do not materially  interfere with the benefits of the security intended to
be provided by such  Mortgage) and such property is free of material  damage and
is in good repair or, with  respect to a junior lien  Mortgage  Loan,  that such
Mortgage is a valid junior lien Mortgage,  as the case may be and specifying the
percentage  of the Mortgage Loan Pool  comprised of junior lien Mortgage  Loans;
(v) at the date of initial issuance of the Certificates,  no Mortgage Loan is 31
or more days delinquent (with such exceptions as may be specified in the related
Prospectus  Supplement)  and there are no  delinquent  tax or  assessment  liens
against  the  property  covered  by the  related  Mortgage;  (vi) at the date of
initial issuance of the Certificates, the portion of each Mortgage Loan, if any,
which in the  circumstances set forth below under "Servicing of Mortgage Loans -
Primary Mortgage Insurance" should be insured with a private mortgage insurer is
so insured; and (vii) each Mortgage Loan at the time it was made complied in all
material  respects with applicable state and federal laws,  including,  with out
limitation, usury, equal credit opportunity and disclosure laws. The Depositor's
rights against the Seller in the event of a breach of its  representations  will
be assigned to the Trustee for the benefit of the Certificates of such series.

         Assignment of Mortgage-Backed Securities and Other Mortgage Securities.
With  respect to each  series,  the  Depositor  will  cause any  Mortgage-Backed
Securities  and Other  Mortgage  Securities  included in the related Trust to be
registered in the name of the Trustee  (directly or through a  participant  in a
depository).  The  Trustee  (or  its  custodian)  will  have  possession  of any
certificated  Mortgage-Backed  Securities  and Other  Mortgage  Securities.  The
Trustee will not be in possession of or be assignee of record of any  underlying
assets  for  a  Mortgage-Backed   Security  or  Other  Mortgage  Security.  Each
Mortgage-Backed  Security and Other  Mortgage  Security  will be identified in a
schedule  appearing  as an exhibit to the  related  Agreement  which may specify
certain information with respect to such security, including, as applicable, the
original principal amount, outstanding principal balance as of the Cut-Off Date,
annual  pass-through  rate or interest  rate and maturity date and certain other
pertinent  information for each such security.  The Depositor will represent and
warrant to the Trustee,  among other things,  the information  contained in such
schedule is true and correct and that  immediately  prior to the transfer of the
related securities to the Trustee,  the Depositor had good title to, and was the
sole owner of, each such security.

         
                                       26
<PAGE>



         Repurchase or Substitution  of Mortgage Loans.  The Trustee will review
the documents delivered to it with respect to the Mortgage Loans included in the
related  Trust.  If any document is not delivered or is found to be defective in
any material  respect and the  Depositor or the related  Seller,  if so required
cannot deliver such document or cure such defect within the period  specified in
the related  Prospectus  Supplement after notice thereof (which the Trustee will
undertake  to  give  within  the  period  specified  in the  related  Prospectus
Supplement),  and if any other party  obligated to deliver such document or cure
such defect has not done so and has not  substituted or repurchased the affected
Mortgage Loan or Contract then the  Depositor  will cause the Seller,  not later
than the first date  designated for the deposit of payments into the Certificate
Account (a "Deposit  Date") which is more than a specified  number of days after
such  period,  (a) if so provided  in the  Prospectus  Supplement  to remove the
affected  Mortgage Loan from the Trust and substitute one or more other Mortgage
Loans  therefor or (b) repurchase the Mortgage Loan from the Trustee for a price
equal to 100% of its Principal  Balance plus one month's interest thereon at the
applicable  Remittance  Rate. This  repurchase and, if applicable,  substitution
obligation  will generally  constitute the sole remedy  available to the Trustee
for a material defect in a document relating to a Mortgage Loan.

         The  Depositor  is  required  to cause  the  Seller to do either of the
following (a) cure any breach of any  representation or warranty that materially
and  adversely  affects the  interests  of the Owners of the  Certificates  in a
Mortgage Loan (each, a "Defective  Mortgage Loan") within a specified  number of
days of its discovery by the Depositor or its receipt of notice thereof from the
Trustee,  (b) repurchase  such Defective  Mortgage Loan not later than the first
Deposit Date which is more than a specified number of days after such period for
a price equal to 100% of its Principal Balance plus one month's interest thereon
at the  applicable  Remittance  Rate,  or (c) if so specified in the  Prospectus
Supplement,  remove the affected Mortgage Loan from the Trust and substitute one
or more other  mortgage loans or contracts  therefor.  This  repurchase  and, if
applicable,  substitution obligation will generally constitute the sole remedies
available to the Trustee for any such breach.

         If the related  Prospectus  Supplement so provides,  the Depositor or a
designated affiliate may be obligated to repurchase or substitute Mortgage Loans
as described above,  whether or not the Depositor obtains such an agreement from
the Seller which sold such Mortgage Loans.

         In the case of Certificates  representing  debt  obligations of a Trust
all assets of the Trust will be pledged to the Indenture Trustee.

         If a REMIC election is to be made with respect to all or a portion of a
Trust,  there may be federal  income tax  limitations on the right to substitute
Mortgage Loans.

Evidence as to Compliance

         The Agreement  will provide that on or before a specified  date in each
year,  beginning  the first  such date  that is at least a  specified  number of
months on and after the Cut-Off Date, a firm of independent  public  accountants
will  furnish  a  statement  to the  Trustee  to the  effect  that,  based on an
examination of certain specified documents and records relating to the servicing
of the Depositor's mortgage loan portfolio conducted substantially in compliance
with the audit  program for  mortgages  serviced  for FNMA or FHLMC,  the United
States Department of Housing and Urban  Development  Mortgage Audit Standards or
the Uniform  Single Audit  Program for Mortgage  Bankers or in  accordance  with
other  standards   specified  in  the  Agreement  (the  "Applicable   Accounting
Standards"),  such firm is of the opinion that such servicing has been conducted
in  compliance  with the  Applicable  Accounting  Standards  except for (a) such
exceptions  as such firm  shall  believe  to be  immaterial  and (b) such  other
exceptions as shall be set forth in such statement.

The Trustee

         Any commercial bank or trust company serving as Trustee may have normal
banking  relationships  with the Depositor.  In addition,  the Depositor and the
Trustee acting jointly will have the power and the responsibility for appointing
co-trustees  or separate  trustees of all or any part of the Trust relating to a
particular series of Certificates. In the event of such appointment, all rights,
powers,  duties and  obligations  conferred  or imposed  upon the Trustee by the
Agreement  shall be  conferred  or imposed  upon the Trustee  and such  separate
trustee or co-trustee

       
                                       27
<PAGE>


jointly,  or, in any  jurisdiction  in which the Trustee shall be incompetent or
unqualified  to perform  certain  acts,  singly  upon such  separate  trustee or
co-trustee  who shall  exercise  and perform  such  rights,  powers,  duties and
obligations solely at the direction of the Trustee.

         The  Trustee  will  make  no  representations  as to  the  validity  or
sufficiency  of the  Agreement,  the  Certificates  or of any Mortgage  Asset or
related document,  and will not be accountable for the use or application by the
Depositor of any funds paid to the Depositor in respect of the  Certificates  or
the related assets, or amounts deposited in the Certificate Account or deposited
into the Distribution Account. If no Event of Default has occurred,  the Trustee
will be required to perform only those duties specifically  required of it under
the Agreement.  However,  upon receipt of the various  certificates,  reports or
other  instruments  required to be furnished to it, the Trustee will be required
to examine them to determine  whether  they conform to the  requirements  of the
Agreement.

         The Trustee may resign at any time,  and the  Depositor  may remove the
Trustee if the  Trustee  ceases to be  eligible  to  continue  as such under the
Agreement,  if the Trustee becomes insolvent or in such other instances, if any,
as are set forth in the Agreement.  Following any  resignation or removal of the
Trustee,  the Depositor  will be obligated to appoint a successor  Trustee.  Any
resignation  or removal of the Trustee and  appointment  of a successor  Trustee
will not become  effective until  acceptance of the appointment by the successor
Trustee.

Administration of the Certificate Account

         The Agreement will require that the  Certificate  Account be either (i)
maintained with a depository  institution the debt  obligations of which (or, in
the  case of a  depository  institution  which  is a part of a  holding  company
structure,  the debt  obligations of the holding company of which) have a rating
acceptable to each rating agency that was requested to rate the Certificates, or
(ii) an account or accounts  the  deposits in which are fully  insured by either
the Bank  Insurance  Fund  (the  "BIF") of the FDIC or the  Savings  Association
Insurance  Fund  (as  successor  to  the  Federal  Savings  and  Loan  Insurance
Corporation)  ("SAIF") of the FDIC. The collateral eligible to secure amounts in
the Certificate  Account is limited to United States  government  securities and
other  investments  acceptable  to the rating  agencies  rating  such  series of
Certificates,  and may include one or more  Certificates of a series  ("Eligible
Investments").   If  so  specified  in  the  related  Prospectus  Supplement,  a
Certificate  Account may be maintained as an interest  bearing  account,  or the
funds held  therein may be invested  pending  each  succeeding  Payment  Date in
Eligible Investments.  If so specified in the related Prospectus Supplement, the
Servicer or its designee  will be entitled to receive any such interest or other
income earned on funds in the  Certificate  Account as additional  compensation.
The Servicer  will deposit in the  Certificate  Account from amounts  previously
deposited by it into the Servicer's  Custodial Account on the related Remittance
Date the following payments and collections  received or made by it on and after
the Cut-Off Date (including  scheduled payments of principal and interest due on
and after the Cut-Off Date but received before the Cut-Off Date):

                  (i) all Mortgagor payments on account of principal,  including
         Principal  Prepayments  and, if  specified  in the  related  Prospectus
         Supplement, prepayment penalties:

                   (ii) all Mortgagor payments on account of interest,  adjusted
          to the Remittance Rate;

                   (iii)  all  Liquidation   Proceeds  net  of  certain  amounts
          reimbursed  to the  Servicer  or other  person  entitled  thereto,  as
          described above;

                  (iv) all Insurance Proceeds, other than proceeds to be applied
         to the restoration or repair of the related property or released to the
         Mortgagor  and net of certain  amounts  reimbursed  to the  Servicer or
         other person entitled thereto, as described above;

                   (v) all  condemnation  awards  or  settlements  which are not
          released  to  the  Mortgagor  in  accordance  with  normal   servicing
          procedures;

                  (vi)  any  Advances  made as  described  under  "Servicing  of
         Mortgage  Loans - Advances"  herein and certain other amounts  required
         under the Agreement to be deposited in the Certificate Account;


   
                                       28

<PAGE>



                  (vii) all proceeds of any Mortgage  Loan or property  acquired
         in  respect  thereof  repurchased  by  the  Depositor,  the  Seller  or
         otherwise as described above or under "Termination" below;

                   (viii) all amounts,  if any,  required to be deposited in the
          Certificate  Account  from  any  Credit  Enhancement  for the  related
          series; and

                   (ix)  all  other  amounts  required  to be  deposited  in the
          Certificate Account pursuant to the related Agreement.

Reports

         Concurrently with each distribution on the Certificates,  there will be
mailed to Owners a statement  generally  setting forth, to the extent applicable
to any series, among other things:

                   (i) the aggregate  amount of such  distribution  allocable to
          principal, separately identifying the amount allocable to each class;

                   (ii) the amount of such  distribution  allocable to interest,
          separately identifying the amount allocable to each class;

                   (iii) the  aggregate  Certificate  Principal  Balance of each
          class of the Certificates after giving effect to distributions on such
          Payment Date;

                  (iv) the aggregate  Certificate Principal Balance of any class
         of Compound Interest  Certificates  after giving effect to any increase
         in such  Principal  Balance  that  results from the accrual of interest
         that is not yet distributable thereon;

                   (v) if applicable,  the amount otherwise distributable to any
          class  of  Certificates  that was  distributed  to  other  classes  of
          Certificates;

                   (vi) if any class of  Certificates  has priority in the right
          to receive Principal Prepayments,  the amount of Principal Prepayments
          in respect of the related Mortgage Assets;

                  (vii) the aggregate  Principal  Balance and number of Mortgage
         Loans  which  were  delinquent  as to a total  of two  installments  of
         principal and interest; and

                  (viii) the  aggregate  Principal  Balances of  Mortgage  Loans
         which (a) were delinquent  30-59 days, 60-89 days, and 90 days or more,
         and (b) were in foreclosure.

         Customary  information deemed necessary for Owners to prepare their tax
returns will be furnished annually.

Forward Commitments; Pre-Funding

         The Trustee of a Trust may enter into a  Pre-Funding  Agreement for the
transfer of additional  Mortgage Loans to such Trust following the date on which
such Trust is established and the related  Certificates are issued.  The Trustee
of a Trust may enter into  Pre-Funding  Agreements to permit the  acquisition of
additional  Mortgage  Loans that could not be delivered by the Depositor or have
not  formally  completed  the  origination  process,  in each case  prior to the
Delivery Date. Any Pre-Funding Agreement will require that any Mortgage Loans so
transferred to a Trust conform to the requirements specified in such Pre-Funding
Agreement.  If a Pre-Funding  Agreement is to be utilized,  the related  Trustee
will be  required  to deposit in the  Purchase  Account  all or a portion of the
proceeds  received  by the  Trustee in  connection  with the sale of one or more
classes of  Certificates of the related  series;  the additional  Mortgage Loans
will be transferred to the related Trust in exchange for money released from the
related  Pre-Funding  Account.  The maximum amount  deposited in the Pre-Funding
Account to acquire Mortgage Loans for transfer to a Trust will not exceed 40% of
the aggregate principal amount of the Certificates offered pursuant

 
                                       29
<PAGE>


to the related  Prospectus  Supplement.  Each  Pre-Funding  Agreement will set a
specified  period during which any such transfers must occur,  which period will
not  exceed  90 days from the date the Trust is  established.  The Pre-  Funding
Agreement or the related  Agreement will require that, if all moneys  originally
deposited  to  such  Pre-  Funding  Account  are  not so used by the end of such
specified  period,  then any  remaining  moneys  will be applied as a  mandatory
prepayment of the related class or classes of  Certificates  as specified in the
related  Prospectus  Supplement.  The specified  period for the acquisition by a
Trust of additional  Mortgage  Loans is not expected to exceed three months from
the date such Trust is established.

Servicer Events of Default

         "Events of Default" under the Agreement will consist of (i) any failure
by the Servicer to duly observe or perform in any material  respect any other of
its covenants or agreements in the Agreement  materially affecting the rights of
Owners  which  continues  unremedied  for a  specified  number of days after the
giving of written  notice of such failure to the  Depositor by the Trustee or to
the Servicer and the Trustee by the Owners of Certificates  evidencing interests
aggregating  not less than 25% of the affected class of  Certificates;  and (ii)
certain events of  insolvency,  readjustment  of debt,  marshaling of assets and
liabilities  or  similar   proceedings  and  certain  actions  by  the  Servicer
indicating its insolvency, reorganization or inability to pay its obligations.

Rights Upon Servicer Event of Default

         As long as an Event of Default under the Agreement  remains  unremedied
by the Servicer,  the Trustee,  or Owners of Certificates  may terminate all the
rights and  obligations  of the  Servicer  under the  Agreement,  whereupon  the
Trustee or Master Servicer,  if any, or a new Servicer appointed pursuant to the
Agreement,  will succeed to all the responsibilities,  duties and liabilities of
the Servicer  under the Agreement  and will be entitled to similar  compensation
arrangements.  Following  such  termination,  the  Depositor  shall  appoint any
established  mortgage  loan  servicer  satisfying  the  qualification  standards
established  in the  Agreement to act as  successor  to the  Servicer  under the
Agreement.  If no such successor  shall have been  appointed  within a specified
number of days  following  such  termination,  then either the  Depositor or the
Trustee may petition a court of competent  jurisdiction for the appointment of a
successor Servicer. Pending the appointment of a successor Servicer, the Trustee
or the Master Servicer, if any, shall act as Servicer.

         The Owners of Certificates  will not have any right under the Agreement
to  institute  any  proceeding  with  respect  to  the  Agreement,  unless  they
previously  have given to the Trustee  written  notice of default and unless the
Owners  of  the  percentage  of the  Certificates  specified  in the  Prospectus
Supplement have made written request to the Trustee to institute such proceeding
in its own name as Trustee thereunder and have offered to the Trustee reasonable
indemnity  and the  Trustee  for a  specified  number of days has  neglected  or
refused to  institute  any such  proceedings.  However,  the Trustee is under no
obligation to exercise any of the trusts or powers vested in it by the Agreement
or to make any  investigation  of matters  arising  thereunder  or to institute,
conduct  or defend  any  litigation  thereunder  or in  relation  thereto at the
request,  order or  direction  of any of the  Owners,  unless  such  Owners have
offered to the  Trustee  reasonable  security  or  indemnity  against the costs,
expenses and liabilities which may be incurred therein or thereby.

Amendment

         An Agreement  generally may be amended by the  Depositor,  the Servicer
and the Trustee, without the consent of the Owners of the Certificates,  to cure
any  ambiguity,  to correct or  supplement  any  provision  therein which may be
defective or inconsistent with any other provision  therein,  to take any action
necessary to maintain REMIC status of any Trust as to which a REMIC election has
been made,  to add any other  provisions  with  respect to matters or  questions
arising  under the  Agreement  which are not  materially  inconsistent  with the
provisions of the Agreement or for any other purpose, provided that with respect
to amendments  for any other purpose (A) the Depositor  shall deliver an opinion
of counsel  satisfactory to the Trustee,  that such amendment will not adversely
affect in any material  respect the interests of any Owners of  Certificates  of
that series and (B) such  amendment will not result in a withdrawal or reduction
of the rating of any rated Certificate.  Notwithstanding the foregoing,  no such
amendment  may (i)  reduce in any  manner the amount of, or delay the timing of,
collections of payments received on the related Mortgage Assets or distributions
which are required to be made on any Certificate without the consent

 
                                       30
<PAGE>


of the Owner of such Certificate,  (ii) adversely affect in any material respect
the  interests  of the Owners of any class of  Certificates  in any manner other
than as described in (i),  without the consent of the Owners of  Certificates of
such class evidencing not less than a majority of the interests of such class or
(iii) reduce the aforesaid  percentage of  Certificates of any class required to
consent  to any  such  amendment,  without  the  consent  of the  Owners  of all
Certificates  of such class then  outstanding.  Any other  amendment  provisions
inconsistent  with the  foregoing  shall be specified in the related  Prospectus
Supplement.

Termination

         The obligations of the Depositor, the Servicer, and the Trustee created
by the Agreement will terminate upon the payment as required by the Agreement of
all amounts held by the Servicer or in the  Certificate  Account and required to
be paid to them pursuant to the Agreement after the later of (i) the maturity or
other  liquidation of the last Mortgage Asset subject thereto or the disposition
of all property  acquired upon foreclosure of any such Mortgage Loan or (ii) the
repurchase by the Depositor from the Trust of all the  outstanding  Certificates
or  all  remaining  assets  in the  Trust.  The  Agreement  will  establish  the
repurchase price for the assets in the Trust and the allocation of such purchase
price among the classes of Certificates.  The exercise of such right will effect
early retirement of the Certificates of that series,  but the Depositor's  right
so to  repurchase  will be subject to the  conditions  described  in the related
Prospectus Supplement.  If a REMIC election is to be made with respect to all or
a portion of a Trust,  there may be additional  conditions to the termination of
such Trust which will be described in the related Prospectus  Supplement.  In no
event,  however,  will the trust  created by the Agreement  continue  beyond the
expiration  of 21 years from the death of the survivor of certain  persons named
in the  Agreement.  The Trustee will give written  notice of  termination of the
Agreement  to each  Owner,  and the  final  distribution  will be made only upon
surrender and  cancellation  of the  Certificates  at an office or agency of the
Trustee specified in such notice of termination.


                                 USE OF PROCEEDS

         Substantially all the net proceeds to be received from the sale of each
series of  Certificates  will be applied  to the  simultaneous  purchase  of the
Mortgage  Assets related to such series (or to reimburse the amounts  previously
used to effect such a  purchase),  the costs of carrying  such  Mortgage  Assets
until sale of the Certificates and to pay other expenses.


                                  THE DEPOSITOR

         The  Depositor   will  have  no  ongoing   servicing   obligations   or
responsibilities with respect to any Mortgage Pool. The Depositor does not have,
nor is it expected in the future to have, any significant net worth.

         The Depositor  anticipates  that it will acquire Mortgage Assets in the
open market or in  privately  negotiated  transactions,  which may be through or
from an affiliate.

         Neither  the  Depositor  nor  any  of its  affiliates  will  insure  or
guarantee the Certificates of any series.


                  CERTAIN LEGAL ASPECTS OF THE MORTGAGE ASSETS

         The following discussion contains summaries of certain legal aspects of
mortgage loans and manufactured  housing  contracts which are general in nature.
Because such legal aspects are governed primarily by applicable state law (which
laws may differ substantially),  the summaries do not purport to be complete nor
to reflect the laws of any  particular  state,  nor to encompass the laws of all
states in which the security for the Mortgage  Loans is situated.  The summaries
are qualified by reference to the  applicable  federal and state laws  governing
the Mortgage Loans.



                                       31
<PAGE>


General

         Mortgages.  The Mortgage Loans will be secured either by deeds of trust
or mortgages. A mortgage creates a lien upon the real property encumbered by the
mortgage.  It is not  prior to liens  for real  estate  taxes  and  assessments.
Priority between  mortgages depends on their terms and generally on the order of
filing with a state or county office.  There are two parties to a mortgage:  the
mortgagor,  who is the borrower and  homeowner or the land trustee (as described
below), and the mortgagee, who is the lender. Under the mortgage instrument, the
mortgagor delivers to the mortgagee a note or bond and the mortgage.  Although a
deed of trust is  similar  to a  mortgage,  a deed of trust  formally  has three
parties, the borrower-homeowner  called the trustor (similar to a mortgager),  a
lender  (similar  to a  mortgagee)  called the  beneficiary,  and a  third-party
grantee  called the  trustee.  Under a deed of trust,  the  borrower  grants the
property,  irrevocably  until the debt is paid,  in trust and  generally  with a
power of sale, to the trustee to secure payment of the obligation. The trustee's
authority under a deed of trust and the  mortgagee's  authority under a mortgage
are  governed by law,  the express  provisions  of the deed of trust or mortgage
and, in some cases, the directions of the beneficiary.

         Cooperatives.  Certain of the Mortgage Loans may be Cooperative  Loans.
The private,  non-profit,  cooperative  apartment  corporation owns all the real
property that comprises the project, including the land, separate dwelling units
and all common  areas.  The  cooperative  is  directly  responsible  for project
management  and,  in most  cases,  payment of real  estate  taxes and hazard and
liability insurance. If there is a blanket mortgage on the cooperative apartment
building and or underlying land, as is generally the case, the  cooperative,  as
project mortgagor, is also responsible for meeting these mortgage obligations. A
blanket  mortgage is ordinarily  incurred by the  cooperative in connection with
the  construction  or  purchase of the  cooperative's  apartment  building.  The
interest of the occupant  under  proprietary  leases or occupancy  agreements to
which that  cooperative is a party are generally  subordinate to the interest of
the holder of the  blanket  mortgage in that  building.  If the  cooperative  is
unable to meet the payment obligations  arising under its blanket mortgage,  the
mortgagee  holding the blanket  mortgage  could  foreclose on that  mortgage and
terminate  all  subordinate  proprietary  leases and  occupancy  agreements.  In
addition,  the blanket  mortgage on a cooperative  may provide  financing in the
form of a mortgage that does not fully  amortize  with a significant  portion of
principal  being due in one lump sum at final  maturity.  The  inability  of the
cooperative to refinance this mortgage and its consequent inability to make such
final  payment  could  lead  to  foreclosure  by  the  mortgagee  providing  the
financing.  A foreclosure in either event by the holder of the blanket  mortgage
could  eliminate or  significantly  diminish the value of any collateral held by
the lender who  financed  the purchase by an  individual  tenant-stockholder  of
cooperative  shares or in the case of a Trust including  Cooperative  Loans, the
collateral securing the Cooperative Loans.

         The cooperative is owned by tenant-stockholders  who, through ownership
of  stock  shares  or  membership  certificates  in  the  corporation,   receive
proprietary  leases or occupancy  agreements  which confer  exclusive  rights to
occupy specific units.  Generally,  a  tenant-stockholder  of a cooperative must
make a monthly payment to the cooperative representing such tenant-stockholder's
pro rata share of the  cooperative's  payments  for its blanket  mortgage,  real
property taxes,  maintenance expenses and other capital or ordinary expenses. An
ownership  interest  in a  cooperative  and  accompanying  occupancy  rights  is
financed  through a cooperative  share loan  evidenced by a promissory  note and
secured by a security  interest in the occupancy  agreement or proprietary lease
and in the related  cooperative shares. The lender takes possession of the share
certificate  and a counterpart of the proprietary  lease or occupancy  agreement
and a financing  statement covering the proprietary lease or occupancy agreement
and the cooperative  shares is filed in the appropriate  state and local offices
to perfect the lenders  interest in its  collateral.  Subject to the limitations
discussed below, upon default of the tenant-stockholder,  the lender may sue for
judgment  on the  promissory  note,  dispose  of the  collateral  at a public or
private sale or otherwise  proceed against the collateral or  tenant-stockholder
as an individual as provided in the security  agreement  covering the assignment
of the  proprietary  lease or occupancy  agreement and the pledge of cooperative
shares.

Foreclosure

         Mortgages.  Foreclosure of a deed of trust is generally accomplished by
a non-judicial  trustee's  sale under a specific  provision in the deed of trust
that  authorizes  the  trustee to sell the  property  to a third  party upon any
default by the  borrower  under the terms of the note or deed of trust.  In some
states, the trustee must record a

 
                                       32

<PAGE>


notice of default and send a copy to the  borrower-trustor or and any person who
has recorded a request for a copy of a notice of default and notice of sale.  In
addition, the trustee must provide notice in some states to any other individual
having an interest in the real property,  including any junior lienholders.  The
borrower,  or any other person having a junior  encumbrance  on the real estate,
may, during a reinstatement period, cure the default by paying the entire amount
in arrears plus the costs and expenses  incurred in  enforcing  the  obligation.
Generally,  state law  controls  the amount of  foreclosure  expenses and costs,
including  attorney's  fees' which may be recovered by a lender.  If the deed of
trust is not reinstated,  a notice of sale must be posted in a public place and,
in  most  states,  published  for a  specific  period  of  time  in one or  more
newspapers.  In  addition,  some state laws require that a copy of the notice of
sale be posted on the property and sent to all parties having an interest in the
real property.

         Foreclosure of a mortgage is generally accomplished by judicial action.
The action is  initiated  by the  service of legal  pleadings  upon all  parties
having an interest in the real property. Delays in completion of the foreclosure
may  occasionally   result  from  difficulties  in  locating  necessary  parties
defendant.  Judicial  foreclosure  proceedings are often not protested by any of
the parties  defendant.  However,  when the  mortgagee's  right to  foreclose is
contested,  the legal  proceedings  necessary  to resolve  the issue can be time
consuming.  After the completion of judicial  foreclosure,  the court  generally
issues a judgment of  foreclosure  and appoints a referee or other court officer
to conduct the sale of the property.

         In case of foreclosure  under either a mortgage or a deed of trust, the
sale by the  referee or other  designated  officer or by the trustee is a public
sale.  However,  because of the  difficulty a potential  buyer at the sale would
have in determining the exact status of title and because the physical condition
of the property may have  deteriorated  during  foreclosure  proceedings,  it is
uncommon  for a third party to purchase the  property at the  foreclosure  sale.
Rather it is common for the lender to purchase the property  from the trustee or
referee for an amount equal to the  principal  amount of the mortgage or deed of
trust, accrued and unpaid interest and expenses of foreclosure.  Thereafter, the
lender will assume the burdens of ownership, including paying real estate taxes,
obtaining  casualty  insurance and making such repairs at its own expense as are
necessary to render the property  suitable  for sale.  The lender will  commonly
obtain the services of a real estate  broker and pay the broker's  commission in
connection with the sale of the property.  Depending upon market conditions, the
ultimate  proceeds  of the  sale of the  property  may not  equal  the  lender's
investment  in the  property.  Any loss may be  reduced  by the  receipt  of any
mortgage insurance proceeds.

         When the junior  mortgagee or beneficiary  under a junior deed of trust
cures the default and state law allows it to  reinstate  or redeem by paying the
full amount of the senior  mortgage or deed of trust,  then in those  states the
amount paid so to cure or redeem  generally  becomes a part of the  indebtedness
secured by the junior  mortgage or deed of trust.  See "Junior Liens;  Rights of
Senior Mortgagors or Beneficiaries" below.

         A sale  conducted  in  accordance  with the  terms of the power of sale
contained in a mortgage or deed of trust is  generally  presumed to be conducted
regularly  and  fairly,  and a  conveyance  of the real  property by the trustee
confers, in most states, legal title to the real property to the purchaser, free
of all junior mortgages or deeds of trust and free of all other liens and claims
subordinate  to the mortgage or deed of trust under which the sale is made (with
the exception of certain governmental liens). The purchaser's title is, however,
subject to all senior  liens,  encumbrances  and mortgages and may be subject to
mechanic's and materialman's liens in some states. Thus, if the mortgage or deed
of trust being  foreclosed is a junior mortgage or deed of trust, the sheriff or
trustee will convey title to the purchaser of the real property,  subject to any
existing  first  mortgage or deed of trust and any other prior liens and claims.
The foreclosure of a junior mortgage or deed of trust,  generally,  will have an
effect on the first mortgage or deed of trust, if the senior mortgage or deed of
trust grants to the senior  mortgagee or beneficiary the right to accelerate its
indebtedness under a "due-on-sale" clause or "due on further encumbrance" clause
contained  in the  senior  mortgage  or  deed  of  trust.  See  "Anti-Deficiency
Legislation and Other Limitations on Lenders" below.

         The  proceeds  received  by the  sheriff or  trustee  from the sale are
applied  pursuant  to  the  terms  of the  deed  of  trust,  which  may  require
application  first  to the  costs,  fees  and  expenses  of  sale  and  then  in
satisfaction of the indebtedness  secured by the mortgage or deed of trust under
which the sale was conducted. In some states, any surplus money remaining may be
available to satisfy claims of the holders of junior mortgages or deeds of trust
and other junior liens and claims in order of their priority, whether or not the
mortgagor or trustee is in default, while

 
                                       33
<PAGE>


in some  states,  any surplus  money  remaining  may be payable  directly to the
mortgagor  or  trustor.  Any  balance  remaining  is  generally  payable  to the
mortgagor  or  trustor.  Following  the sale,  in some states the  mortgagee  or
beneficiary  following  a  foreclosure  of a  mortgage  or deed of trust may not
obtain  a  deficiency  judgment  against  the  mortgagor  or  trustor.  A junior
lienholder  whose rights in the property are terminated by the  foreclosure by a
senior lienholder will not share in the proceeds from the subsequent disposition
of the property.

         Cooperative    Loans.    The   cooperative    shares   owned   by   the
tenant-stockholder  and pledged to the lender are, in almost all cases,  subject
to  restrictions  on transfer as set forth in the  cooperative's  Certificate of
Incorporation  and  Bylaws,  as  well  as the  proprietary  lease  or  occupancy
agreement,   and  may  be  canceled  by  the  cooperative  for  failure  by  the
tenant-stockholder  to pay rent or other  obligations  or charges  owned by such
tenant-stockholder, including mechanics' liens against the cooperative apartment
building incurred by such tenant-stockholder. The proprietary lease or occupancy
agreement generally permits the cooperative to terminate such lease or agreement
in the event an obligor fails to make payments or defaults in the performance of
covenants required thereunder.  Typically,  the lender and the cooperative enter
into a recognition  agreement  which  establishes  the rights and obligations of
both  parties  in  the  event  of a  default  by the  tenant-stockholder  on its
obligations under the proprietary lease or occupancy agreement. A default by the
tenant-stockholder  under the  proprietary  lease or  occupancy  agreement  will
usually constitute a default under the security agreement between the lender and
the tenant-stockholder.

         The recognition  agreement  generally  provides that, in the event that
the  tenant-stockholder  has defaulted under the proprietary  lease or occupancy
agreement,  the  cooperative  will  take no action to  terminate  such  lease or
agreement  until the lender has been  provided with an  opportunity  to cure the
default.  The recognition  agreement  typically provides that if the proprietary
lease or occupancy  agreement is terminated,  the cooperative will recognize the
lender's  lien  against  proceeds  from a sale  of  the  cooperative  apartment,
subject,  however, to the cooperative's right to sums due under such proprietary
lease or occupancy  agreement.  The total amount owed to the  cooperative by the
tenant-stockholder,  which the lender  generally  cannot  restrict  and does not
monitor,  could  reduce  the  value  of the  collateral  below  the  outstanding
principal  balance of the  cooperative  loan and  accrued  and  unpaid  interest
thereon.

         Recognition  agreements also provide that in the event of a foreclosure
on a  cooperative  loan,  the lender must obtain the  approval or consent of the
cooperative  as  required  by the  proprietary  lease  before  transferring  the
cooperative shares or assigning the proprietary lease. Generally,  the lender is
not limited in any rights it may have to dispossess the tenant-stockholders.

         In some states,  foreclosure on the cooperative  shares is accomplished
by a sale  in  accordance  with  the  provisions  of  Article  9 of the  Uniform
Commercial Code (the "UCC") and the security agreement relating to those shares.
Article  9 of the UCC  requires  that a sale  be  conducted  in a  "commercially
reasonable"  manner.  Whether  a  foreclosure  sale  has  been  conducted  in  a
"commercially  reasonable"  manner  will  depend on the facts in each  case.  In
determining commercial reasonableness, a court will look to the notice given the
debtor  and the  method,  manner,  time,  place  and  terms of the  foreclosure.
Generally,  a sale  conducted  according to the usual  practice of banks selling
similar collateral will be considered reasonably conducted. Article 9 of the UCC
provides  that the  proceeds of the sale will be applied  first to pay the costs
and  expenses  of the sale and then to satisfy the  indebtedness  secured by the
lender's  security  interest.  The  recognition  agreement,  however,  generally
provides that the lender's right to reimbursement is subject to the right of the
cooperative  corporation  to  receive  sums due under the  proprietary  lease or
occupancy agreement. If there are proceeds remaining, the lender must account to
the  tenant-stockholder  for  the  surplus.  Conversely,  if a  portion  of  the
indebtedness remains unpaid, the tenant-stockholder is generally responsible for
the  deficiency.  See  "Anti-Deficiency  Legislation  and Other  Limitations  on
Lenders" below.

         Junior Liens; Rights of Senior Mortgagees or Beneficiaries.  Certain of
the Mortgage  Loans may be secured by mortgages or deeds of trust  providing for
junior (i.e.,  second,  third,  etc.) liens on the related Mortgaged  Properties
which are junior to the other  mortgages or deeds of trust held by other lenders
or institutional investors. The rights of the beneficiary under a junior deed of
trust or as mortgagee  under a junior  mortgage are  subordinate to those of the
mortgagee or beneficiary  under the senior mortgage or deed of trust,  including
the prior  rights of the senior  mortgagee  or  beneficiary  to  receive  hazard
insurance and condemnation proceeds and to cause the

 
                                       34

<PAGE>


property securing the Mortgage Loans to be sold upon default of the mortgagor or
trustor.  As discussed  more fully below,  a junior  mortgagee or beneficiary in
some states may  satisfy a defaulted  senior loan in full and in some states may
cure such default and bring the senior loan current,  in either event adding the
amounts expended to the balance due on the junior loan. In most states, absent a
provision  in the  senior  mortgage  or deed of trust,  no notice of  default is
required to be given to a junior mortgagee or beneficiary.

         The forms of the  mortgage or deed of trust used by most  institutional
lenders  generally  confer on the  mortgagee  or  beneficiary  the right both to
receive all proceeds  collected under any hazard insurance policy and all awards
made in connection with any condemnation proceedings, and to apply such proceeds
and awards to any indebtedness secured by the mortgage or deed of trust, in such
order  as the  mortgagee  or  beneficiary  may  determine.  Thus,  in the  event
improvements on the property are damaged or destroyed by fire or other casualty,
or in the  event the  bankruptcy  is taken by  condemnation,  the  mortgagee  or
beneficiary  under the  underlying  first mortgage or deed of trust may have the
prior right to collect any insurance  proceeds  payable under a hazard insurance
policy and any award of damages in connection with the condemnation and to apply
the same to the indebtedness  secured by the first mortgage or deed of trust. In
those   situations,   proceeds  in  excess  of  the  amount  of  first  mortgage
indebtedness  generally may be applied to the  indebtedness of a junior mortgage
or trust deed.

         Other  provisions  typically found in the form of the mortgagee or deed
of trust generally used by most institutional  lenders obligate the mortgagor or
trustor to pay before delinquency all taxes and assessments on the property and,
when due, all encumbrances, charges and liens on the property which appear prior
to the mortgage or deed of trust,  to provide and maintain fire insurance on the
property,  to maintain  and repair the  property and not to commit or permit any
waste thereof,  and to appear in and defend any action or proceeding  purporting
to affect the property or the rights of the mortgagee or  beneficiary  under the
mortgage or deed of trust. Upon a failure of the mortgagor or trustor to perform
any of these  obligations,  the mortgagee or beneficiary  typically is given the
right under the  mortgage or deed of trust to perform the  obligation  itself at
its election,  with the mortgagor or trustor agreeing to reimburse the mortgagee
or  beneficiary  for any sums expended by the mortgagee or beneficiary on behalf
of the trustor.  All sums so expended by the mortgagee or beneficiary  generally
become part of the indebtedness secured by the mortgage or deed of trust

         Right of Redemption.  In some states,  after sale pursuant to a deed of
trust or foreclosure of a mortgage,  the borrower and foreclosed  junior lienors
are  given a  statutory  period  in  which  to  redeem  the  property  following
foreclosure.  In some  states,  redemption  may occur  only upon  payment of the
entire  principal  balance  of  the  loan,  accrued  interest  and  expenses  of
foreclosure.  In  other  states,  redemption  may be  authorized  if the  former
borrower pays only a portion of the sums due. The effect of a statutory right of
redemption  is to  diminish  the  ability of the  lender to sell the  foreclosed
property.  The rights of redemption would defeat the title of any purchaser from
the  lender   subsequent  to   foreclosure  or  sale  under  a  deed  of  trust.
Consequently,  the  practical  effect  of the  redemption  right is to force the
lender to retain  the  property  and pay the  expenses  of  ownership  until the
redemption period has run.

         Anti-Deficiency  Legislation and Other Limitations on Lenders.  Certain
states  have  imposed  statutory  prohibitions  that  limit  the  remedies  of a
beneficiary  under a deed of  trust or a  mortgagee  under a  mortgage.  In some
states,  statutes  limit the right of the  beneficiary  or mortgagee to obtain a
deficiency  judgment against the borrower following  foreclosure or sale under a
deed of trust. A deficiency  judgment would be a personal  judgment  against the
former  borrower  equal in most cases to the  difference  between the net amount
realized  upon the public  sale of the real  property  and the amount due to the
lender.  Other  statutes  require the  beneficiary  or  mortgagee to exhaust the
security afforded under a deed of trust or mortgage by foreclosure in an attempt
to satisfy the full debt before bringing a personal action against the borrower.
Finally,  other statutory  provisions limit any deficiency  judgment against the
former borrower  following a judicial sale to the excess of the outstanding debt
over the fair market value of the  property at the time of the public sale.  The
purpose of these  statutes is generally to prevent a beneficiary  or a mortgagee
from  obtaining a large  deficiency  judgment  against the former  borrower as a
result of low or no bids at the judicial sale.

         In  addition  to laws  limiting or  prohibiting  deficiency  judgments,
numerous other statutory  provisions,  including the federal bankruptcy laws and
state laws affording relief to debtors, may interfere with or affect the


                                       35
<PAGE>


ability of the secured mortgage lender to realize upon collateral and/or enforce
a deficiency  judgment.  For example,  with respect to federal bankruptcy law, a
court with federal  bankruptcy  jurisdiction  may permit a debtor through his or
her Chapter 11 or Chapter 13  rehabilitative  plan to cure a monetary default in
respect of a mortgage loan on a debtor's residence by paying arrearages within a
reasonable  time period and  reinstating  the  original  mortgage  loan  payment
schedule even though the lender accelerated the mortgage loan and final judgment
of  foreclosure  had  been  entered  in  state  court  (provided  no sale of the
residence had yet occurred) prior to the filing of the debtor's  petition.  Some
courts with federal  bankruptcy  jurisdiction have approved plans,  based on the
particular  fact of the  reorganization  case,  that  effected  the  curing of a
mortgage loan default by paying arrearages over a number of years.

         Courts with federal  bankruptcy  jurisdiction  have also indicated that
the terms of a mortgage  loan secured by property of the debtor may be modified.
These courts have suggested  that such  modifications  may include  reducing the
amount of each monthly  payment,  changing  the rate of  interest,  altering the
repayment  schedule and reducing the lender's  security interest to the value of
the  residence,  thus  leaving the lender a general  unsecured  creditor for the
difference between the value of the residence and the outstanding balance of the
loan.  Federal  bankruptcy  law and limited case law indicate that the foregoing
modifications  could not be applied to the terms of a loan  secured by  property
that is the principal residence of the debtor.

         The Code  provides  priority  to certain tax liens over the lien of the
mortgage.  In  addition,  substantive  requirements  are imposed  upon  mortgage
lenders in connection  with the  origination and the servicing of mortgage loans
by numerous federal and some state consumer  protection laws. These laws include
the federal  Truth-in-Lending  Act, Real Estate Settlement Procedures Act, Equal
Credit  Opportunity  Act, Fair Credit Billing Act, Fair Credit Reporting Act and
related statutes.  These federal laws impose specific statutory liabilities upon
lenders who originate  mortgage loans and who fail to comply with the provisions
of the law. In some cases,  this liability may affect  assignees of the mortgage
loans.

         Generally,  Article 9 of the UCC  governs  foreclosure  on  cooperative
shares and the related  proprietary  lease or occupancy  agreement.  Some courts
have interpreted  section 9-504 of the UCC to prohibit a deficiency award unless
the creditor  establishes that the sale of the collateral (which, in the case of
a  Cooperative  Loan,  would be the shares of the  cooperative  and the  related
proprietary  lease or  occupancy  agreement)  was  conducted  in a  commercially
reasonable manner.

         Enforceability  of Certain  Provisions.  Certain of the Mortgage  Loans
will contain due-on-sale clauses.  These clauses permit the lender to accelerate
the  maturity  of a loan  if the  borrower  sells,  transfers,  or  conveys  the
property.  The enforceability of these clauses was the subject of legislation or
litigation in many states, and in some cases the enforceability of these clauses
was limited or denied. However, the Garn-St. Germain Depository Institutions Act
of 1982 (the "Garn-St.  Germain Act") preempts state  constitutional,  statutory
and case law  prohibiting  the  enforcement of  due-on-sale  clauses and permits
lenders to enforce  these  clauses in  accordance  with their terms,  subject to
certain limited exceptions. The Garn-St. Germain Act does "encourage" lenders to
permit  assumption  of loans at the  original  rate of interest or at some other
rate less than the average of the original rate and the market rate.

         The  Garn-St.  Germain Act also sets forth nine  specific  instances in
which a mortgage lender covered by the Garn-St.  Germain Act (including  federal
savings and loan  associations  and federal  savings  banks) may not  exercise a
due-on-sale clause, notwithstanding the fact that a transfer of the property may
have  occurred.  These  include  intra-family  transfers,  certain  transfers by
operation of law,  leases of fewer than three years and the creation of a junior
encumbrance.  Regulations  promulgated  under the  Garn-St.  Germain  Act by the
Federal Home Loan Bank Board as  succeeded  by the Office of Thrift  Supervision
(the "OTS"),  also  prohibit  the  imposition  of a prepayment  penalty upon the
acceleration  of a loan pursuant to a due-on-sale  clause.  Any inability of the
Depositor  to enforce  due-on-sale  clauses may affect the  average  life of the
Mortgage Loans and the number of Mortgage  Loans that may be  outstanding  until
maturity.

         Upon  foreclosure,  courts have imposed general  equitable  principles.
These equitable  principles are generally  designed to relieve the borrower from
the legal effect of his defaults under the loan documents. Examples

     
                                       36
<PAGE>


of judicial  remedies that have been  fashioned  include  requirements  that the
lender undertake  affirmative and expensive  actions to determine the causes for
the  borrower's  default and the  likelihood  that the borrower  will be able to
reinstate the loan. In some cases,  courts have  substituted  their judgment for
the lender's  judgment and have required that lenders  reinstate loans or recast
payment  schedules in order to  accommodate  borrowers  who are  suffering  from
temporary financial disability. In other cases, courts have limited the right of
the lender to foreclose  if the default  under the  mortgage  instrument  is not
monetary,  such as the borrower  falling to adequately  maintain the property or
the  borrower  executing  a  second  mortgage  or deed of  trust  affecting  the
property.  Finally, some courts have been faced with the issue of whether or not
federal or state constitutional  provisions  reflecting due process concerns for
adequate notice require that borrowers under deeds of trust or mortgages receive
notices in  addition  to the  statutory-prescribed  minimum.  For the most part,
these cases have upheld the notice  provisions as being reasonable or have found
that the sale by a trustee under a deed of trust,  or under a mortgage  having a
power of sale, does not involve sufficient state action to afford constitutional
protections to the borrower.

         The  standard  forms of  note,  mortgage  and  deed of trust  generally
contain provisions  obligating the borrower to pay a late charge if payments are
not timely made, and in some  circumstances  may provide for prepayment  fees or
penalties if the obligation is paid prior to maturity.  In certain states, there
are or may be specific  limitations upon late charges which a lender may collect
from a borrower for delinquent  payments.  Certain states also limit the amounts
that a lender may collect from a borrower as an additional charge if the loan is
prepaid.  Under the Agreement,  late charges (to the extent permitted by law and
not waived by the  Servicer)  will be  retained by the  Servicer  as  additional
servicing compensation.

         Adjustable  Rate Loans.  The laws of certain  states may  provide  that
mortgage notes relating to adjustable rate loans are not negotiable  instruments
under the UCC. In such event,  the Trustee will not be deemed to be a "holder in
due  course,"  within the  meaning of the UCC and may take such a mortgage  note
subject to certain  restrictions  on its  ability  to  foreclose  and to certain
contractual defenses available to a mortgagor.

         Environmental  Legislation.  Certain states impose a statutory lien for
associated  costs on  property  that is the  subject of a cleanup  action by the
state on  account  of  hazardous  wastes or  hazardous  substances  released  or
disposed of on the property.  Such a lien will  generally have priority over all
subsequent  liens on the  property  and, in certain of these  states,  will have
priority  over  prior  recorded  liens  including  the  lien of a  mortgage.  In
addition,  under  federal  environmental  legislation  and under  state law in a
number of states,  a secured party which takes a deed in lieu of  foreclosure or
acquires a mortgaged  property at a foreclosure  sale or assumes  active control
over the  operation or management of a property so as to be deemed an "owner" or
"operator"  of the  property  may be  liable  for the  costs  of  cleaning  up a
contaminated  site.  Although  such costs  could be  substantial,  it is unclear
whether  they  would be  imposed  on a  secured  lender  (such  as a  Trust)  to
homeowners.  In the event that title to a Mortgaged Property securing a Mortgage
Loan in a Trust was  acquired  by the Trust and cleanup  costs were  incurred in
respect of the Mortgaged Property,  the Trust might realize a loss if such costs
were required to be paid by the Trust.

Soldiers' and Sailors' Civil Relief Act

         Generally,  under the terms of the Relief  Act,  a borrower  who enters
military  service  after the  origination  of a Mortgage  Loan by such  borrower
(including  a borrower  who is a member of the  National  Guard or is in reserve
status at the time of the  origination  of the Mortgage Loan and is later called
to active  duty) may not be charged  interest  above an annual rate of 6% during
the  period  of such  borrower's  active  duty  status,  unless  a court  orders
otherwise upon application of the lender. It is possible that such interest rate
limitation or similar  limitations under state law could have an effect,  for an
indeterminate  period of time,  on the ability of the  Servicer to collect  full
amounts of interest on certain of the Mortgage  Loans.  In addition,  the Relief
Act  imposes  limitations  which  would  impair the  ability of the  Servicer to
foreclose on an affected  Mortgage Loan during the  borrower's  period of active
duty  status.  Thus,  in the event that such a Mortgage  Loan goes into  default
there may be delays and losses  occasioned  by the inability to realize upon the
Mortgaged Property in a timely fashion.

         Any shortfalls in interest  collections  resulting from  application of
the Relief Act could adversely affect Certificates.


   
                                       37
<PAGE>



                            LEGAL INVESTMENT MATTERS

         The  Certificates  may constitute  "mortgage  related  securities"  for
purposes of SMMEA,  so long as they are rated in one of the two  highest  rating
categories by the Rating Agency or Agencies identified in the related Prospectus
Supplement  and,  as such,  would  be legal  investments  for  persons,  trusts,
corporations,  partnerships, associations, business trusts and business entities
(including but not limited to state-chartered  savings banks,  commercial banks,
saving and loan  associations and insurance  companies,  as well as trustees and
state government  employee  retirement  systems) created pursuant to or existing
under the laws of the United  States or any State  (including  the  District  of
Columbia  and Puerto  Rico) whose  authorized  investments  are subject to State
regulation to the same extent that, under applicable law,  obligations issued by
or guaranteed as to principal and interest by the United States or any agency or
instrumentality  thereof  constitute legal investments for such entities.  Under
SMMEA,  in all  States  which  enacted  legislation  prior to  October  4,  1991
specifically  limiting the legal  investment  authority of any of such  entities
with respect to "mortgage related  securities," the Certificates will constitute
legal  investments for entities  subject to such  legislation only to the extent
provided in such legislation SMMEA provides,  however, that in no event will the
enactment  of any  such  legislation  affect  the  validity  of any  contractual
commitment to purchase,  bold or invest in any securities or require the sale or
over disposition of any securities,  so long as such contractual  commitment was
made  or  such   securities  were  acquired  prior  to  the  enactment  of  such
legislation.   Alaska,  Arkansas,  Colorado,  Connecticut,   Delaware,  Florida,
Georgia, Illinois, Kansas, Louisiana,  Maryland,  Michigan,  Missouri, Nebraska,
New Hampshire,  New York, North Carolina, Ohio, South Dakota, Utah, Virginia and
West  Virginia each enacted  legislation  overriding  the exemption  afforded by
SMMEA prior to the October 4, 1991 deadline.

         Institutions   whose   investment   activities  are  subject  to  legal
investment laws or regulations or review by certain  regulatory  authorities may
be subject to restrictions on investment in certain classes of the Certificates.
Any  financial   institution  which  is  subject  to  the  jurisdiction  of  the
Comptroller  of the  Currency,  the Board of  Governors  of the Federal  Reserve
System,  the FDIC,  the OTS, the NCUA or other  federal or state  agencies  with
similar authority should review any applicable rules, guidelines and regulations
prior  to  purchasing  the  certificates.  The  Federal  Financial  Institutions
Examination  Council,  for example, has issued a Supervisory Policy Statement on
Securities Activities effective February 10, 1992 (the "Policy Statement").  The
Policy  Statement  has been  adopted by the  Comptroller  of the  Currency,  the
Federal  Reserve  Board,  the FDIC and the OTS with  respect  to the  depository
institutions  that they  regulate.  The Policy  Statement  prohibits  depository
institutions from investing in certain  "high-risk  mortgage  securities" except
under limited circumstances,  and sets forth certain investment practices deemed
to be unsuitable for regulated  institutions.  The NCUA issued final regulations
effective  December 2, 1991 that  restrict  and in some  instances  prohibit the
investment  by  federal  credit  unions in  certain  types of  mortgage  related
securities.

         The foregoing does not take into  consideration  the  applicability  of
statutes,  rules,  regulations,   orders,  guidelines  or  agreements  generally
governing investments made by a particular investor,  including, but not limited
to "prudent  investor"  provisions,  percentage-of-assets  limits and provisions
which may restrict or prohibit  investment in securities which are not "interest
bearing" or "income  paying," or in  securities  which are issued in  book-entry
form.

         Investors  should  consult  their own  legal  advisors  in  determining
whether and to what extent the  Certificates  constitute  legal  investments for
such investors.


                              ERISA CONSIDERATIONS

         ERISA imposes  requirements  on employee  benefit plans (and on certain
other  retirement  plans  and  arrangements,   including  individual  retirement
accounts and annuities, Keogh plans and collective investment funds and separate
accounts  in  which  such  plans,   accounts  or   arrangements   are  invested)
(collectively, "Plans") subject to ERISA and on persons who are fiduciaries with
respect to such Plans.  Among other  things,  ERISA  requires that the assets of
Plans be held in trust and that the trustee, or other duly authorized fiduciary,
have exclusive authority and discretion to manage and control the assets of such
Plans. ERISA also imposes certain duties on persons who

  
                                       38
<PAGE>


are fiduciaries of Plans. Under ERISA, any person who exercises any authority or
control  respecting  the  management or  disposition  of the assets of a Plan is
considered  to be a fiduciary of such Plan  (subject to certain  exceptions  not
here relevant).  In addition to the imposition of general fiduciary standards of
investment  prudence  and  diversification,  ERISA  prohibits  a broad  range of
transactions  involving Plan assets and persons  ("Parties in Interest")  having
certain specified  relationships to a Plan and imposes  additional  prohibitions
where Parties in Interest are fiduciaries with respect to such Plan.

         The  United   States   Department  of  Labor  (the  "DOL")  has  issued
regulations  concerning the definition of what constitutes the assets of a Plan.
(DOL Reg Section 2510.3-101).  Under this regulation,  the underlying assets and
properties of  corporations,  partnerships and certain other entities in which a
Plan makes an "equity"  investment  could be deemed for  purposes of ERISA to be
assets  of the  investing  Plan in  certain  circumstances.  In such  case,  the
fiduciary  making  such an  investment  for the  Plan  could be  deemed  to have
delegated his or her asset management responsibility,  and the underlying assets
and  properties  could be subject to ERISA  reporting  and  disclosure.  Certain
exceptions to the regulation may apply in the case of a Plan's investment in the
Certificates,   but  the  Depositor  cannot  predict  in  advance  whether  such
exceptions  apply  due to  the  factual  nature  of the  conditions  to be  met.
Accordingly,  because the Mortgage  Loans may be deemed Plan assets of each Plan
that purchases  Certificates,  an investment in the Certificates by a Plan might
give rise to a prohibited  transaction  under ERISA  Sections 406 and 407 and be
subject  to an  excise  tax  under  Code  Section  4975  unless a  statutory  or
administrative exemption applies.

         DOL  Prohibited  Transaction  Exemption  83-1 ("PTE 83-1") exempts from
ERISA's  prohibited  transaction  rules  certain  transactions  relating  to the
operation of residential  mortgage investment trusts and the purchase,  sale and
holding of "mortgage pool pass-through  certificates" in the initial issuance of
such certificates. PTE 83-1 permits, subject to certain conditions, transactions
which might  otherwise be prohibited  between Plans and Parties in Interest with
respect to those Plans involving the origination, maintenance and termination of
mortgage pools consisting of mortgage loans secured by first or second mortgages
or deeds of trust on single-family residential property, and the acquisition and
holding of certain  mortgage  pool  pass-through  certificates  representing  an
interest in such mortgage pools by PTE.

         PTE 83-1 sets forth three  general  conditions  which must be satisfied
for any  transaction  to be eligible for  exemption:  (i) the  maintenance  of a
system of  insurance  or other  protection  for the  pooled  mortgage  loans and
property securing such loans, and for indemnifying  Owners against reductions in
pass-through  payments due to property damage or defaults in loan payments in an
amount not less than the  greater  of one  percent  of the  aggregate  principal
balance of all covered  pooled  mortgage  loans or the principal  balance of the
largest  covered pooled  mortgage loan, (ii) the existence of a pool trustee who
is not an affiliate of the sponsor,  and (iii) a limitation on the amount of the
payments retained by the pool sponsor,  together with other funds inuring to its
benefit, to not more than adequate  consideration for selling the mortgage loans
plus reasonable compensation for services provided by the pool sponsor.

         Although   the  Trustee  for  any  series  of   Certificates   will  be
unaffiliated  with the  Depositor,  there can be no assurance that the system of
insurance or subordination will meet the general or specific conditions referred
to above. In addition,  the nature of a Trust's assets or the characteristics of
one or more classes of the related  series of  Certificates  may not be included
within  the scope of PTE 83-1 or any other  class  exemption  under  ERISA.  The
Prospectus  Supplement will provide  additional  information with respect to the
application of ERISA and the Code to the related Certificates.

         Several underwriters of mortgage-backed securities have applied for and
obtained ERISA  prohibited  transactions  exemptions  which are in some respects
broader  than  PTE  83-1.  Such  exemptions  can only  apply to  mortgage-backed
securities which,  among other conditions,  are sold in an offering with respect
to which such underwriter serves as the sole or a managing underwriter,  or as a
selling or placement agent.  Several other underwriters have applied for similar
exemptions.   If  such  an  exemption   might  be  applicable  to  a  series  of
Certificates, the related Prospectus Supplement will refer to such possibility.

         Each Plan  fiduciary  who is  responsible  for  making  the  investment
decisions  whether to purchase or commit to  purchase  and to hold  Certificates
must make its own determination as to whether the general and the specific

             
                                       39
<PAGE>


conditions  of PTE 83-1 have been  satisfied  or as to the  availability  of any
other  prohibited   transaction  exemptions  Each  Plan  fiduciary  should  also
determine whether,  under the general fiduciary standards of investment prudence
and  diversification,  an investment in the  Certificates is appropriate for the
Plan,  taking into  account the  overall  investment  policy of the Plan and the
composition of the Plan's investment portfolio.

         Any Plan  proposing to invest in  Certificates  should consult with its
counsel to confirm that such  investment  will not result in a prohibited  trans
action and will satisfy the other requirements of ERISA and the Code.


                     CERTAIN FEDERAL INCOME TAX CONSEQUENCES

         The  following  is based upon the  opinion  of Arter & Hadden,  special
counsel  to the  Depositor  with  respect  to the  material  federal  income tax
consequences  of the purchase,  ownership and disposition of  Certificates.  The
discussion below does not purport to address all federal income tax consequences
that may be applicable to particular categories of investors,  some of which may
be subject to special rules.  The  authorities on which this discussion is based
are  subject  to change or  differing  interpretations,  and any such  change or
interpretation   could  apply   retroactively.   This  discussion  reflects  the
applicable  provisions of the Code including recent amendments under the Omnibus
Budget  Reconciliation  Act of  1993  ("OBRA"),  as well  as  final  regulations
concerning  REMICs (the "REMIC  Regulations")  promulgated on December 23, 1992,
and final  regulations  under  Sections  1271  through 1273 and 1275 of the Code
concerning  debt   instruments   promulgated  on  January  27,  1994  (the  "OID
Regulations").  The  Depositor  intends to rely on the OID  Regulations  for all
Certificates offered pursuant to this Prospectus;  however,  investors should be
aware that the OID Regulations do not adequately address certain issues relevant
to prepayable  securities,  such as the  Certificates.  Investors should consult
their own tax advisors in determining  the federal,  state,  local and any other
tax  consequences  to  them  of  the  purchase,  ownership  and  disposition  of
Certificates,  particularly  with respect to federal income tax changes effected
by OBRA and the REMIC Regulations.  The Prospectus Supplement for each series of
Certificates will discuss any special tax consideration  applicable to any class
of  Certificates  of such series,  and the discussion  below is qualified by any
such discussion in the related Prospectus Supplement.

         For  purposes  of  this  opinion,   where  the  applicable   Prospectus
Supplement  provides  for a fixed  retained  yield with  respect to the Mortgage
Assets  underlying a series of  Certificates,  references to the Mortgage Assets
will be deemed to refer to that portion of the Mortgage Assets held by the Trust
which does not include the fixed retained yield.

Federal Income Tax Consequences For REMIC Certificates

         General.  With  respect  to a  particular  series of  Certificates,  an
election  may be made to treat  the Trust or one or more  trusts  or  segregated
pools of assets therein as one or more REMICs within the meaning of Code Section
860D.  A Trust or a portion  or  portions  thereof as to which one or more REMIC
elections  will be made will be referred to as a "REMIC  Pool." For  purposes of
this  discussion,  Certificates  of a  series  as to  which  one or  more  REMIC
elections are made are referred to as "REMIC  Certificates"  and will consist of
one or more  classes  of  "Regular  Certificates"  and one  class  of  "Residual
Certificates" in the case of each REMIC Pool.  Qualification as a REMIC requires
ongoing compliance with certain conditions. With respect to each series of REMIC
Certificates,  Arter & Hadden, special counsel to the Depositor, has advised the
Depositor  that in their  opinion,  assuming  (i) the  making of an  appropriate
election,  (ii)  compliance  with the  Agreement and (iii)  compliance  with any
changes in the law, including any amendments to the Code or applicable  Treasury
regulations  thereunder,  each REMIC Pool will  qualify as a REMIC and that if a
Trust  qualifies  as a REMIC,  the tax  consequences  to the  Owners  will be as
described below. In such case, the Regular Certificates will be considered to be
"regular  interests" in the REMIC Pool and generally will be treated for federal
income tax purposes as if they were newly originated debt  instruments,  and the
Residual Certificates will be considered to be "residual interests" in the REMIC
Pool. The Prospectus  Supplement for each series of  Certificates  will indicate
whether one or more REMIC  elections  with respect to the related  Trust will be
made,  in which event  references  to "REMIC" or "REMIC  Pool"  herein  shall be
deemed to refer to each such REMIC Pool.


               
                                       40
<PAGE>


         Status  of  REMIC  Certificates.  REMIC  Certificates  held by a mutual
savings  bank  or  a  domestic   building  and  loan   association   (a  "Thrift
Institution")  will  constitute  "qualifying  real  property  loans"  within the
meaning of Code Section  593(d)(1) in the same proportion that the assets of the
REMIC Pool would be so treated.  REMIC  Certificates held by a domestic building
and loan association will constitute "a regular or residual interest in a REMIC"
within the meaning of Code Section  7701(a)  (19)(C) (xi) in the same proportion
that the  assets of the REMIC  Pool  would be  treated  as "loans  secured by an
interest in real property" within the meaning of Code Section  7701(a)(19)(C)(v)
or as other assets described in Code Section 7701(a)(19)(C).  REMIC Certificates
held by a real estate  investment  trust (a "REIT") will constitute "real estate
assets"  within the meaning of Code  Section  856(c)(5)(A),  and interest on the
REMIC  Certificates  will be  considered  "interest  on  obligations  secured by
mortgages on real property or on interests in real property"  within the meaning
of Code Section 856(c)(3)(B) in the same proportion that, for both purposes, the
assets of the REMIC Pool would be so treated. If at all times 95% or more of the
assets of the REMIC Pool constitute  qualifying  assets for Thrift  Institutions
and REITs, the REMIC  Certificates will be treated entirely as qualifying assets
for such entities. Moreover, the REMIC Regulations provide that, for purposes of
Code Sections 593(d)(1) and 856(c)(5)(A),  payments of principal and interest on
the Mortgage Assets that are reinvested pending distribution to holders of REMIC
Certificates,  constitute  qualifying assets for such entities.  Where two REMIC
Pools  are part of a tiered  structure  they  will be  treated  as one REMIC for
purposes of the tests described above respecting asset ownership of more or less
than 95%.  Notwithstanding  the foregoing,  however,  REMIC income received by a
REIT  owning a  residual  interest  in a REMIC  Pool could be treated in part as
non-qualifying  REIT income if the REMIC Pool holds Mortgage Assets with respect
to which income is contingent on mortgagor profits or property appreciation.  In
addition,  if the assets of the REMIC include buy-down  Mortgage  Assets,  it is
possible  that the  percentage  of such  assets  constituting  "qualifying  real
property  loans" or "loans secured by an interest in real property" for purposes
of Code Sections 593(d)(1) and 7701(a)(19)(C)(v),  respectively, may be required
to be reduced by the amount of the related  buy-down funds.  REMIC  Certificates
held  by  a  regulated  investment  company  will  not  constitute   "government
securities"   within  the  meaning  of  Code  Section   851(b)(4)(A)(i).   REMIC
Certificates held by certain financial institutions will constitute an "evidence
of  indebtedness"   within  the  meaning  of  Code  Section   582(c)(i).   REMIC
Certificates  representing  interests  in  obligations  secured by  manufactured
housing treated as single family residences under Code Section 25(e)(10) will be
considered  interests  in  "qualified  mortgages"  as  defined  in Code  Section
860E(a)(3).

         Qualification  as a REMIC.  In order for the REMIC Pool to qualify as a
REMIC,  there must be ongoing  compliance on the part of the REMIC Pool with the
requirements  set forth in the Code.  The REMIC Pool must fulfill an asset test,
which  requires that no more than a de minimis amount of the assets of the REMIC
Pool, as of the close of the third calendar month  beginning  after the Delivery
Date (which for purposes of this discussion is the date of issuance of the REMIC
Certificates)  and at all times  thereafter,  may  consist of assets  other than
"qualified mortgages" and "permitted investments." The REMIC Regulations provide
a "safe harbor"  pursuant to which the de minimis  requirement will be met if at
all times the aggregate adjusted basis of any nonqualified  assets (i.e., assets
other than qualified mortgages and permitted investments) is less than 1% of the
aggregate adjusted basis of all the REMIC Pool's assets.

         If a REMIC Pool fails to comply with one or more of the requirements of
the Code for REMIC status  during any taxable  year,  the REMIC Pool will not be
treated  as  a  REMIC  for  such  year  and  thereafter.   In  this  event,  the
classification  of the REMIC Pool for federal  income tax purposes is uncertain.
The REMIC Pool might be entitled to treatment as a grantor trust under the rules
described in "Federal Income Tax  Consequences  for  Certificates as to Which No
REMIC Election Is Made." In that case, no  entity-level  tax would be imposed on
the REMIC Pool.  Alternatively,  the  Regular  Certificates  may  continue to be
treated as debt instruments for federal income tax purposes;  but the REMIC Pool
could be treated  as a taxable  mortgage  pool (a  "TMP").  If the REMIC Pool is
treated  as a TMP,  any  residual  income of the  REMIC  Pool  (income  from the
Mortgage Assets less interest and original issue discount  expense  allocable to
the  Regular  Certificates  and any  administrative  expenses of the REMIC Pool)
would be subject to corporate  income tax at the REMIC Pool level.  On the other
hand, an entity with multiple classes of ownership interests may be treated as a
separate  association taxable as a corporation under Treasury  regulations,  and
the Regular  Certificates may be treated as equity interests therein.  The Code,
however,  authorizes the Treasury  Department to issue  regulations that address
situations  where  failure  to meet one or more of the  requirements  for  REMIC
status occurs inadvertently and in good faith, and disqualification of the REMIC
Pool would occur absent regulatory relief.  Investors should be aware,  however,
that the Conference Committee

                      
                                       41
<PAGE>


Report to the Tax Reform Act of 1986 (the "1986 Act")  indicates that the relief
may be  accompanied  by sanctions,  such as the imposition of a corporate tax on
all or a portion of the REMIC Pool's  income for the period of time in which the
requirements for REMIC status are not satisfied.

Taxation of Regular Certificates

         General. Payments received by holders of Regular Certificates generally
should be accorded the same tax treatment under the Code as payments received on
ordinary taxable  corporate debt  instruments.  In general,  interest,  original
issue discount and market discount on a Regular  Certificate  will be treated as
ordinary  income  to  a  holder  of  the  Regular   Certificate   (the  "Regular
Certificateholder")  as  they  accrue,  and  principal  payments  on  a  Regular
Certificate  will be treated as a return of capital to the extent of the Regular
Certificateholder's  basis in the Regular Certificate allocable thereto. Regular
Certificateholders  must use the  accrual  method of  accounting  with regard to
Regular  Certificates,  regardless of the method of accounting otherwise used by
such Regular Certificateholders.

         Original  Issue  Discount.  Regular  Certificates  may be  issued  with
"original issue discount" within the meaning of Code Section 1273(a). Holders of
any class of Regular  Certificates having original issue discount generally must
include  original  issue  discount  in ordinary  income for  federal  income tax
purposes as it accrues, in accordance with a constant interest method that takes
into  account the  compounding  of  interest,  in advance of receipt of the cash
attributable  to such  income.  The  Depositor  anticipates  that the  amount of
original issue discount required to be included in a Regular Certificateholder's
income in any taxable year will be computed as described below.

         Each Regular  Certificate  (except to the extent  described  below with
respect to a Regular Certificate on which distributions of principal are made in
a single  installment  or upon an  earlier  distribution  by lot of a  specified
principal  amount upon the request of a Regular  Certificateholder  or by random
lot (a "Retail  Class  Certificate"))  will be  treated as a single  installment
obligation for purposes of determining the original issue discount includible in
a Regular  Certificateholder's  income.  The  total  amount  of  original  issue
discount on a Regular  Certificate is the excess of the "stated redemption price
at maturity" of the Regular  Certificate over its "issue price." The issue price
of a Regular  Certificate  is the first price at which a  substantial  amount of
Regular  Certificates of that class are first sold to the public.  The Depositor
will  determine  original  issue  discount  by  including  the amount paid by an
initial Regular  Certificateholder for accrued interest that relates to a period
prior to the issue  date of the  Regular  Certificate  in the  issue  price of a
Regular  Certificate and will include in the stated redemption price at maturity
any  interest  paid on the first  Payment  Date to the extent  such  interest is
attributable  to a period in excess of the number of days between the issue date
and such first  Payment  Date.  The stated  redemption  price at  maturity  of a
Regular Certificate always includes the original principal amount of the Regular
Certificate,  but generally will not include distributions of stated interest if
such interest  distributions  constitute  "qualified stated interest." Qualified
stated interest generally means stated interest that is unconditionally  payable
in cash or in  property  (other  than debt  instruments  of the issuer) at least
annually at (i) a single fixed rate,  (ii) one or more qualified  floating rates
(as  described  below),  (iii) a fixed rate  followed  by one or more  qualified
floating rates, (iv) a single objective rate (as described below) or (v) a fixed
rate and an objective  rate that is a qualified  inverse  floating rate. The OID
Regulations state that interest payments are  unconditionally  payable only if a
late payment or nonpayment  is expected to be penalized or  reasonable  remedies
exist to compel  payment.  Certain  debt  securities  may  provide  for  default
remedies in the event of late payment or nonpayment of interest. The interest on
such debt securities will be  unconditionally  payable and constitute  qualified
stated interest, not OID. However,  absent clarification of the OID Regulations,
where debt securities do not provide for default remedies, the interest payments
will be included in the debt security's  stated redemption price at maturity and
taxed as OID. Any stated interest in excess of the qualified  stated interest is
included in the stated  redemption price at maturity.  If the amount of original
issue discount is "de minimis" as described  below, the amount of original issue
discount is treated as zero,  and all stated  interest  is treated as  qualified
stated interest.  Distributions of interest on Regular Certificates with respect
to which  deferred  interest  will accrue may not  constitute  qualified  stated
interest,  in which case the stated redemption price at maturity of such Regular
Certificates  includes  all  distributions  of  interest  as well  as  principal
thereon.  Moreover, if the interval between the issue date and the first Payment
Date on a Regular  Certificate  is longer than the interval  between  subsequent
Payment  Dates (and  interest  paid on the first Payment Date is less than would
have been  earned  if the  stated  interest  rate were  applied  to  outstanding
principal during each day in such interval),  the stated interest  distributions
on such Regular  Certificate  technically  do not  constitute  qualified  stated
interest. In such case a special

                                       
                                       42
<PAGE>


rule,  applying  solely for the purpose of  determining  whether  original issue
discount is de minimis,  provides that the interest shortfall for the long first
period (i.e., the interest that would have been earned if interest had been paid
on the first Payment Date for each day the Regular  Certificate was outstanding)
is treated as made at a fixed rate if the value of the rate on which the payment
is based is adjusted in a  reasonable  manner to take into account the length of
the interval.  Regular  Certificateholders should consult their own tax advisors
to  determine  the issue  price and stated  redemption  price at  maturity  of a
Regular Certificate.

         Under  a  de  minimis  rule,  original  issue  discount  on  a  Regular
Certificate  will be considered to be zero if such  original  issue  discount is
less than  0.25% of the  stated  redemption  price at  maturity  of the  Regular
Certificate   multiplied  by  the  weighted  average  maturity  of  the  Regular
Certificate.  For this purpose, the weighted maturity of the Regular Certificate
is computed as the sum of the amounts  determined by  multiplying  the number of
full years (i.e.,  rounding  down partial  years) from the issue date until each
distribution in reduction of stated redemption price at maturity is scheduled to
be made by a fraction, the numerator of which is the amount of each distribution
included in the stated  redemption price at maturity of the Regular  Certificate
and the denominator of which is the stated  redemption  price at maturity of the
Regular Certificate. Although currently unclear, it appears that the schedule of
such  distributions  should be determined in accordance with the assumed rate of
prepayment of the Mortgage Assets and the anticipated reinvestment rate, if any,
relating  to  the  Regular  Certificates  (the  "Prepayment  Assumption").   The
Prepayment  Assumption with respect to a series of Regular  Certificates will be
set forth in the related Prospectus Supplement.  The holder of a debt instrument
includes  any de minimis  original  issue  discount in income pro rata as stated
principal payments are received.

         Of  the  total  amount  of  original   issue   discount  on  a  Regular
Certificate,  the  Regular  Certificateholder  generally  must  include in gross
income for any taxable year the sum of the "daily  portions," as defined  below,
of the original  issue  discount on the Regular  Certificate  accrued  during an
accrual period for each day on which he holds the Regular Certificate, including
the date of purchase but  excluding the date of  disposition.  Although not free
from doubt, the Depositor  intends to treat the monthly period ending on the day
before each Payment Date as the accrual  period,  rather than the monthly period
corresponding  to the  prior  calendar  month.  With  respect  to  each  Regular
Certificate,  a  calculation  will be made of the original  issue  discount that
accrues during each  successive  full accrual period (or shorter period from the
date of original  issue) that ends on the day before the related Payment Date on
the Regular Certificate.  For a Regular Certificate,  original issue discount is
to be calculated initially based on a schedule of maturity dates that takes into
account the level of prepayments and an anticipated  reinvestment  rate that are
most  likely  to  occur,  which  is  expected  to be  based  on  the  Prepayment
Assumption.  The original issue discount accruing in a full accrual period would
be the excess,  if any,  of (i) the sum of (a) the  present  value of all of the
remaining  distributions to be made on the Regular  Certificate as of the end of
that  accrual  period  that are  included in the  Regular  Certificate's  stated
redemption  price at  maturity  and (b) the  distributions  made on the  Regular
Certificate  during  the  accrual  period  that  are  included  in  the  Regular
Certificate's  stated  redemption price at maturity over (ii) the adjusted issue
price of the Regular  Certificate  at the beginning of the accrual  period.  The
present  value  of the  remaining  distributions  referred  to in the  preceding
sentence  is  calculated  based on (i) the  yield  to  maturity  of the  Regular
Certificate at the issue date, (ii) events (including  actual  prepayments) that
have occurred  prior to the end of the accrual  period and (iii) the  Prepayment
Assumption.   For  these  purposes,  the  adjusted  issue  price  of  a  Regular
Certificate at the beginning of any accrual period equals the issue price of the
Regular  Certificate,  increased  by the  aggregate  amount  of  original  issue
discount  with  respect to the  Regular  Certificate  that  accrued in all prior
accrual  periods  and  reduced by the amount of  distributions  included  in the
Regular  Certificate's stated redemption price at maturity that were made on the
Regular  Certificate in such prior period.  The original issue discount accruing
during any accrual period (as determined in this paragraph) will then be divided
by the number of days in the period to determine  the daily  portion of original
issue discount for each day in the period.

         Under the method  described above, the daily portions of original issue
discount  required  to be  included  in income  by a  Regular  Certificateholder
generally  will  increase  to  take  into  account  prepayments  on the  Regular
Certificates  as a result of prepayments  on the Mortgage  Assets or that exceed
the Prepayment  Assumption,  and generally will decrease (but not below zero for
any period) if the prepayments are slower than the Prepayment Assumption. In the
event of a change  in  circumstances  that does not  result  in a  substantially
contemporaneous  pro rata  prepayment,  the yield and  maturity  of the  Regular
Certificates are  redetermined by treating the Regular  Certificates as reissued
on the date of the change for an amount equal to the adjusted issue price of the
Regular

                
                                       43
<PAGE>


Certificates.  To the extent specified in the applicable Prospectus  Supplement,
an increase in  prepayments  on the Mortgage  Assets with respect to a series of
Regular  Certificates  can result in both a change in the  priority of principal
payments with respect to certain classes of Regular  Certificates  and either an
increase or decrease in the daily  portions  of  original  issue  discount  with
respect to such Regular Certificates.

         A purchaser of a Regular  Certificate at a price greater than the issue
price also will be required to include in gross income the daily portions of the
original  issue  discount on the  Regular  Certificate.  With  respect to such a
purchaser,  the daily portion for any day is reduced by the amount that would be
the daily portion for such day (computed in accordance  with the rules set forth
above)  multiplied by a fraction,  the numerator of which is the amount, if any,
by which the price paid by such  purchaser for the Regular  Certificate  exceeds
the sum of the issue price and the aggregate  amount of original  issue discount
that would have been includible in the gross income of an original holder of the
Regular  Certificate  who purchased the Regular  Certificate at its issue price,
less  any  prior  distributions  included  in the  stated  redemption  price  at
maturity, and the denominator of which is the sum of the daily portions for such
Regular Certificate  (computed in accordance with the rules set forth above) for
all days  after  the  date of  purchase  and  ending  on the  date on which  the
remaining principal amount of such Regular Certificate is expected to be reduced
to zero under the Prepayment Assumption.

         A  Certificateholder  may elect to include  in gross  income all stated
interest,  original issue discount,  de minimis original issue discount,  market
discount  (as  described  below  under  "Market  Discount"),  de minimis  market
discount and unstated  interest (as adjusted for any amortizable bond premium or
acquisition  premium)  currently  as it  accrues  using  the  constant  yield to
maturity  method.  If this election is made, the holder is treated as satisfying
the  requirements  for making the  elections  with  respect to  amortization  of
premium  and current  inclusion  of market  discount,  each as  described  under
"Premium" and "Market Discount" below.

         Variable Rate Regular  Certificates.  Regular  Certificates may provide
for interest based on a variable rate. The OID Regulations provide special rules
for  variable  rate  instruments  that  meet  three  requirements.   First,  the
noncontingent  principal payments may not exceed the instrument's issue price by
more than a specified  amount equal to the lesser of (i) .015  multiplied by the
product of the total noncontingent payments and the weighted average maturity or
(ii) 15% of the total noncontingent  principal payments.  Second, the instrument
must provide for stated  interest  (compounded or paid at least annually) at (i)
one or more qualified  floating rates,  (ii) a single fixed rate followed by one
or more qualified floating rates, (iii) a single objective rate or (iv) a single
fixed rate and a single  objective  rate that is a  qualified  inverse  floating
rate.  Third,  the instrument must provide that each qualified  floating rate or
objective  rate in effect during an accrual  period is set at a current value of
that rate (one  occurring in the  interval  beginning  three  months  before and
ending one year after the rate is first in effect on the Regular Certificate). A
rate is a qualified  floating rate if  variations in the rate can  reasonably be
expected to measure  contemporaneous  variations  in the cost of newly  borrowed
funds. Generally,  neither (i) a multiple of a qualified floating rate in excess
of a fixed  multiple  that is  greater  than  zero but not more  than  1.35 (and
increased  or  decreased by a fixed rate) nor (ii) a cap or floor that is likely
to cause the interest rate on a Regular  Certificate to be significantly less or
more than the overall expected return on the Regular Certificate is considered a
qualified  floating  rate.  An objective  rate is a rate based on changes in the
price of actively  traded property or an index of such prices or is a rate based
on (including  multiples of) one or more qualified  floating rates. An objective
rate is a qualified  inverse  floating rate if the rate is equal to a fixed rate
minus a qualified  floating rate and  variations in such rate can  reasonably be
expected to reflect  inversely  contemporaneous  variations in the cost of newly
borrowed  funds.  A rate  will  not be an  objective  rate  if it is  reasonably
expected  that the average rate during the first half of the  instrument's  term
will be  significantly  more or less than the average rate in the final term. An
objective  rate must be determined  according to a single  formula that is fixed
throughout the term of the Regular  Certificate.  Stated  interest on a variable
rate  debt   instrument  is  qualified   stated  interest  if  the  interest  is
unconditionally payable in cash or property at least annually.

         In general,  the determination of original issue discount and qualified
stated  interest on a variable rate debt  instrument  is made by converting  the
debt  instrument into a fixed rate debt instrument and then applying the general
original issue discount rules described  above to the instrument.  If a variable
rate debt instrument provides for stated interest at a single qualified floating
rate or objective rate, all stated interest is qualified stated interest and the
amount of original  issue  discount,  if any,  is  determined  by  assuming  the
variable rate is a fixed rate equal to (a)

                                  
                                       44
<PAGE>


in the case of a qualified  floating or inverse  floating rate, the value, as of
the issue date, of the qualified  floating  inverse  floating rate or (b) in the
case of an objective  rate (other than a qualified  inverse  floating  rate),  a
fixed rate that  reflects  the yield that is  reasonably  expected  for the debt
instrument. For all other variable rate debt instruments, the amount of interest
and original issue discount  accruals are determined  using the following steps.
First, a fixed rate  substitute for each variable rate under the debt instrument
is determined.  In general,  the fixed rate  substitute is a fixed rate equal to
the rate of the applicable  type of variable rate as of the issue date.  Second,
an equivalent  fixed rate debt  instrument is  constructed  using the fixed rate
substitute(s)  in lieu  of the  variable  rates  and  keeping  all  other  terms
identical.  Third,  the amount of qualified  stated  interest and original issue
discount  with  respect  to  the  equivalent  fixed  rate  debt  instrument  are
determined under the rules for fixed rate debt instruments. Finally, appropriate
adjustments  for actual variable rates are made during the term by increasing or
decreasing  the qualified  stated  interest to reflect the amount  actually paid
during the applicable  accrual period as compared to the interest  assumed to be
accrued or paid under the equivalent fixed rate debt instrument.  If there is no
qualified stated interest under the equivalent  fixed rate debt instrument,  the
adjustment is made to the original issue discount for the period.

         Where the issue price of a Regular  Certificate  exceeds  the  original
principal amount of the Regular  Certificate,  it appears  appropriate to reduce
the ordinary income reportable for an accrual period by a portion of such excess
in a manner similar to the amortization of premium on the constant yield method.
Under  proposed   regulations  (the  "contingent   payment  rules"),  a  Regular
Certificate that provides for (i) non-contingent  payments greater than or equal
to its  issue  price  and (ii) one or more  contingent  payments  determined  by
reference to the value of publicly  traded stock,  securities,  commodities,  or
other  publicly  traded  property must be divided into its  component  parts for
purposes of performing  original issue discount  calculations  (and possibly for
other federal income tax purposes as well).  The  non-contingent  portion of the
Regular  Certificate  would be treated as a debt  instrument,  and the  original
issue discount  accruals on that portion would be computed in the same manner as
with any non-contingent  debt instrument.  The issue price of the non-contingent
portion would be that portion of the issue price of the Regular Certificate that
reflects the right to receive the  non-contingent  payments,  determined  in the
same  manner  as if the  separate  non-contingent  debt  instrument  were a debt
instrument  issued as part of an investment  unit. The contingent  components of
the Regular  Certificate  would constitute  options or other property rights and
would be taxed as if issued as a separate  instrument.  No  accrual of  original
issue discount generally would be required with respect to such components under
the contingent payment rules.  Accordingly,  the rate at which income is accrued
by a Certificateholder may vary depending on whether the original issue discount
rules or the  contingent  payment  rules  apply to  certain  variable  rate debt
instruments.

         Market  Discount.  A  purchaser  of a Regular  Certificate  also may be
subject to the market  discount rules of Code Sections 1276 through 1278.  Under
these sections and the principles  applied by the OID Regulations in the context
of  original  issue  discount,  "market  discount"  is the  amount  by  which  a
subsequent  purchaser's initial basis in the Regular Certificate (i) is exceeded
by the stated redemption price at maturity of the Regular Certificate or (ii) in
the case of a Regular  Certificate having original issue discount,  is exceed by
the sum of the issue price of such Regular  Certificate  plus any original issue
discount  that  would have  previously  accrued  thereon if held by an  original
Regular  Certificateholder  (who purchased the Regular  Certificate at its issue
price),  in either  case less any prior  distributions  included  in the  stated
redemption  price  at  maturity  of such  Regular  Certificate.  Such  purchaser
generally  will be required to  recognize  accrued  market  discount as ordinary
income as distributions includible in the stated redemption price at maturity of
such  Regular  Certificate  are  received  in an amount not  exceeding  any such
distribution.  That  recognition  rule would  apply  regardless  of whether  the
purchaser is a cash-basis or accrual-basis  taxpayer. Such market discount would
accrue in a manner to be provided in Treasury  regulations  and should take into
account the Prepayment  Assumption.  The Conference Committee Report to the 1986
Act provides that until such regulations are issued,  such market discount would
accrue either (i) on the basis of a constant  interest rate or (ii) in the ratio
of stated  interest  allocable to the relevant period to the sum of the interest
for such period plus the remaining  interest as of the end of such period, or in
the case of a Regular  Certificate  issued with original issue discount,  in the
ratio of original issue discount  accrued for the relevant  period to the sum of
the original issue discount accrued for such period plus the remaining  original
issue discount as of the end of such period.  Such purchaser also generally will
be  required to treat a portion of any gain on a sale or exchange of the Regular
Certificate as ordinary income to the extent of the market  discount  accrued to
the date of  disposition  under one of the foregoing  methods,  less any accrued
market discount previously reported as ordinary

          
                                       45
<PAGE>


income as partial  distributions in reduction of the stated  redemption price at
maturity were received.  Such purchaser will be required to defer deduction of a
portion of the excess of the interest paid or accrued on  indebtedness  incurred
to  purchase  or carry a Regular  Certificate  over the  interest  distributable
thereon.  The  deferred  portion of such  interest  expense in any taxable  year
generally will not exceed the accrued market discount on the Regular Certificate
for such year. Any such deferred  interest expense is, in general,  allowed as a
deduction not later than the year in which the related market discount income is
recognized or the Regular  Certificate  is disposed of. As an alternative to the
inclusion  of market  discount  in income on the  foregoing  basis,  the Regular
Certificateholder may elect to include market discount in income currently as it
accrues  in  all  market   discount   instruments   acquired  by  such   Regular
Certificateholder in that taxable year or thereafter, in which case the interest
deferral rule will not apply. In Revenue  Procedure  92-67, the Internal Revenue
Service set forth  procedures  for  taxpayers  (1)  electing  under Code Section
1278(b) to include market discount in income currently, (2) electing under rules
of Code Section  1276(b) to use a constant  interest  rate to determine  accrued
market  discount on a bond where the holder of the bond is required to determine
the  amount  of  accrued  market  discount  at a  time  prior  to  the  holder's
disposition of the bond, and (3) requesting  consent to revoke an election under
Code Section 1278(b).

         By analogy to the OID  Regulations,  market  discount with respect to a
Regular  Certificate  will be considered  to be zero if such market  discount is
less than 0.25% of the  remaining  stated  redemption  price at maturity of such
Regular  Certificate  multiplied by the weighted average maturity of the Regular
Certificate  (determined as described  above under  "Original  Issue  Discount")
remaining  after the date of purchase.  Treasury  regulations  implementing  the
market discount rules have not yet been issued,  and therefore  investors should
consult their own tax advisors  regarding the application of these rules as well
as the advisability of making any of the elections with respect thereto.

         Premium.  A Regular  Certificate  purchased  at a cost greater than its
remaining  stated  redemption  price at maturity  generally is  considered to be
purchased  at a premium.  If the Regular  Certificateholder  holds such  Regular
Certificate  as a "capital  asset" within the meaning of Code Section 1221,  the
Regular  Certificateholder  may elect under Code  Section  171 to amortize  such
premium  under a constant  yield method that reflects  compounding  based on the
interval between payments on the Regular Certificates. This election, once made,
applies to all  obligations  held by the taxpayer at the  beginning of the first
taxable year to which such section  applies and to all taxable debt  obligations
thereafter acquired and is binding on such taxpayer in all subsequent years. The
Conference  Committee  Report to the 1986 Act indicates a  Congressional  intent
that the same rules that apply to the accrual of market  discount on installment
obligations will also apply to amortizing bond premium under Code Section 171 on
installment obligations such as the Regular Certificates, although it is unclear
whether the  alternatives to the constant  interest method described above under
"Market  Discount"  are  available.  Except as  otherwise  provided  in Treasury
regulations  yet to be issued  amortizable  bond  premium  will be treated as an
offset to  interest  income on a Regular  Certificate  rather than as a separate
deduction  item.  Purchasers  who pay a premium for their  Regular  Certificates
should consult their tax advisors regarding the election to amortize premium and
the method to be employed.

         Sale   or   Exchange   of   Regular   Certificates.    If   a   Regular
Certificateholder  sells  or  exchanges  a  Regular  Certificate,   the  Regular
Certificateholder  will recognize gain or loss equal to the difference,  if any,
between the amount  received and his adjusted basis in the Regular  Certificate.
The adjusted basis of a Regular Certificate generally will equal the cost of the
Regular  Certificate to the seller,  increased by any original issue discount or
market discount previously included in the seller's gross income with respect to
the Regular Certificate and reduced by amounts included in the stated redemption
price at maturity of the Regular  Certificate  that were previously  received by
the seller and by any amortized premium.

         Except as described above with respect to market  discount,  and except
as  provided  in this  paragraph,  any gain or loss on the sale or exchange of a
Regular Certificate realized by an investor who holds the Regular Certificate as
a capital asset will be capital gain or loss and will be long-term or short-term
depending  on whether the Regular  Certificate  has been held for the  long-term
capital  gain  holding  period  (currently  more than one  year).  Gain from the
disposition of a Regular  Certificate  that might otherwise be capital gain will
be treated as  ordinary  income to the extent that such gain does not exceed the
excess,  if any, of (i) the amount that would have been  includible in the gross
income of the holder if his yield on such Regular  Certificate  were 110% of the
applicable  Federal rate under Code  Section  1274(d) as of the date of purchase
over (ii) the amount of income actually

                          
                                       46
<PAGE>


includible  in the gross  income of such  holder  with  respect  to the  Regular
Certificate.  In addition,  gain or loss  recognized  from the sale of a Regular
Certificate by certain banks or thrift  institutions will be treated as ordinary
income  or loss  pursuant  to Code  Section  582(c).  The  maximum  tax rate for
individuals  on the excess of net  long-term  capital  gain over net  short-term
capital loss is 28%.

Taxation of Residual Certificates

         Taxation of REMIC  Income.  Generally,  the "daily  portions"  of REMIC
taxable  income or net loss will be  includible  as  ordinary  income or loss in
determining  the  federal  taxable  income of holders of  Residual  Certificates
("Residual  Certificateholders")  and will not be taxed  separately to the REMIC
Pool.  The daily  portions  of REMIC  taxable  income or net loss of a  Residual
Certificateholder  are  determined by allocating the REMIC Pool's taxable income
or net loss for each calendar quarter ratably to each day in such quarter and by
allocating  such  daily  portion  among  the  Residual   Certificateholders   in
proportion to their  respective  holdings of Residual  Certificates in the REMIC
Pool on such day.  REMIC  taxable  income is  generally  determined  in the same
manner as the  taxable  income of an  individual  using a calendar  year and the
accrual method of accounting, except that (i) the limitation on deductibility of
investment  interest  expense and expenses for the  production  of income do not
apply, (ii) all bad loans will be deductible as business bad debts and (iii) the
limitation on the  deductibility  of interest and expenses related to tax-exempt
income will apply.  REMIC taxable income  generally means the REMIC Pool's gross
income,  including interest,  original issue discount income and market discount
income, if any, on the Mortgage Assets, plus income on reinvestment of cashflows
and reserve  assets,  minus  deductions,  including  interest and original issue
discount  expense on the Regular  Certificates,  servicing  fees on the Mortgage
Assets and other  administrative  expenses  of the REMIC Pool,  amortization  of
premium, if any, with respect to the Mortgage Assets, and any tax imposed on the
REMIC's  income  from  foreclosure  property.   The  requirement  that  Residual
Certificateholders  report their pro rata share of taxable income or net loss of
the REMIC Pool will continue until there are no Certificates of any class of the
related series outstanding.

         The taxable income  recognized by a Residual  Certificateholder  in any
taxable year will be affected by, among other factors,  the relationship between
the timing of  recognition  of interest  and original  issue  discount or market
discount income or amortization of premium with respect to the Mortgage  Assets,
on the one hand, and the timing of deductions for interest  (including  original
issue discount) on the Regular  Certificates,  on the other hand. Because of the
way REMIC  taxable  income  is  calculated,  a  Residual  Certificateholder  may
recognize  "phantom" income (i.e.,  income recognized for tax purposes in excess
of income as determined under financial accounting or economic principles) which
will be matched  in later  years by a  corresponding  tax loss or  reduction  in
taxable income,  but which could lower the yield to Residual  Certificateholders
due to the lower present value of such future loss or reduction. For example, if
an interest in the Mortgage  Assets is acquired by the REMIC Pool at a discount,
and  one  or  more  of  such   Mortgage   Assets  is   prepaid,   the   Residual
Certificateholder may recognize taxable income without being entitled to receive
a  corresponding  amount of cash because (i) the prepayment may be used in whole
or in part to make  distributions  in  reduction  of  principal  on the  Regular
Certificates  and  (ii)  the  discount  income  on the  Mortgage  Loan  which is
includible  in the  REMIC's  taxable  income may exceed the  discount  deduction
allowed to the REMIC upon such distributions on the Regular  Certificates.  When
there is more than one class of Regular  Certificates that distribute  principal
sequentially,  this mismatching of income and deductions is particularly  likely
to occur in the early years following issuance of the Regular  Certificates when
distributions  in reduction  of  principal  are being made in respect of earlier
maturing  classes of Certificates to the extent that such classes are not issued
with substantial  discount. If taxable income attributable to such a mismatching
is realized in general,  losses would be allowed in later years as distributions
on the later classes of Regular  Certificates are made.  Taxable income may also
be  greater in  earlier  years than in later  years as a result of the fact that
interest  expense  deductions,  expressed  as a  percentage  of the  outstanding
principal  amount of such a series of Regular  Certificates,  may increase  over
time as  distributions  in reduction of principal are made on the lower yielding
classes of Regular Certificates, where interest income with respect to any given
Mortgage Loan will remain  constant over time as a percentage of the outstanding
principal amount of that loan.  Consequently,  Residual  Certificateholders must
have sufficient other sources of cash to pay any federal,  state or local income
taxes due as a result of such mismatching or unrelated  deductions against which
to offset such income.  Prospective  investors should be aware,  however, that a
portion of such income may be ineligible for offset by such investor's unrelated
deductions.  See the discussion of "excess  inclusions" below under "Limitations
on Offset or Exemption of REMIC Income; Excess Inclusions." The timing

     
                                       47
<PAGE>


of such  mismatching of income and deductions  described in this  paragraph,  if
present with respect to a series of Certificates, may have a significant adverse
effect  upon  the  Residual  Certificateholders  after-tax  rate of  return.  In
addition, a Residual  Certificateholder's  taxable income during certain periods
may exceed the income  reflected by such  Certificateholder  for such periods in
accordance  with generally  accepted  accounting  principles.  Investors  should
consult their own advisors concerning the proper tax and accounting treatment of
their investment in Residual Certificates.

         Basis and Losses. The amount of any net loss of the REMIC Pool that may
be taken  into  account  by the  Residual  Certificateholder  is  limited to the
adjusted  basis of the Residual  Certificate  as of the close of the quarter (or
time of disposition of the Residual Certificate if earlier),  determined without
taking into account the net loss for the quarter.  The initial adjusted basis of
a  purchaser  of a Residual  Certificate  is the amount  paid for such  Residual
Certificate.  Such  adjusted  basis will be  increased  by the amount of taxable
income  of the REMIC  Pool  reportable  by the  Residual  Certificateholder  and
decreased  by the amount of loss of the REMIC Pool  reportable  by the  Residual
Certificateholder. A cash distribution from the REMIC Pool also will reduce such
adjusted  basis (but not below zero).  Any loss that is disallowed on account of
this  limitation may be carried over  indefinitely  with respect to the Residual
Certificateholder  as to whom such loss was  disallowed  and may be used by such
Residual Certificateholder only to offset any income generated by the same REMIC
Pool. Residual  Certificateholders should consult their tax advisors about other
limitations on the deductibility of net losses that may apply to them.

         A Residual Certificateholder will not be permitted to amortize directly
the cost of its  Residual  Certificate  as an offset to its share of the taxable
income of the related REMIC Pool. However,  such taxable income will not include
cash  received by the REMIC Pool that  represents a recovery of the REMIC Pool's
basis in its  assets.  Such  recovery  of basis by the REMIC  Pool will have the
effect of  amortization  of the issue price of the  Residual  Certificates  over
their  life.  However,  in view of the  possible  acceleration  of the income of
Residual  Certificateholders  described  above under "Taxation of REMIC Income,"
the period of time over which such issue price is  effectively  amortized may be
longer than the economic life of the Residual Certificates.

         If a Residual Certificate has a negative value, it is not clear whether
its issue  price  would be  considered  to be zero or such  negative  amount for
purposes  of  determining  the  REMIC  Pool's  basis in its  assets.  The  REMIC
Regulations  do not address  whether  residual  interests  could have a negative
basis and a negative issue price. The Depositor does not intend to treat a class
of  Residual  Certificates  as having a value of less than zero for  purposes of
determining the bases of the related REMIC Pool in its assets.

         Further,  to the extent  that the  initial  adjusted  basis of Residual
Certificateholder (other than an original holder) in the Residual Certificate is
greater than the corresponding portion of the REMIC Pool's basis in the Mortgage
Assets, the Residual  Certificateholder will not recover a portion of such basis
until termination of the REMIC Pool unless Treasury regulations yet to be issued
provide for periodic  adjustments  to the REMIC income  otherwise  reportable by
such holder. The REMIC Regulations do not so provide.  See "Treatment of Certain
Items of REMIC Income and Expense - Market  Discount"  below regarding the basis
of  Mortgage  Assets  to the  REMIC  Pool and  "Sale  or  Exchange  of  Residual
Certificates"  below regarding  possible treatment of a loss upon termination of
the REMIC Pool as a capital loss.

Mark to Market Rules

         Prospective  purchasers of a Residual  Certificate should be aware that
on  December  18,  1993,  the  Internal  Revenue  Service   released   temporary
regulations  (the "Temporary  Regulations")  relating to the requirement  that a
securities  dealer mark to market  securities  held for sale to customers.  This
mark-to-market  requirement applies to all securities of a dealer, except to the
extent  that the  dealer has  specifically  identified  a  security  as held for
investment.  The  Temporary  Regulations  provide  that  for  purposes  of  this
mark-to-market  requirement,  a "negative  value"  Residual  Certificate  is not
treated  as a  security  and thus may not be marked to  market.  In  general,  a
Residual  Certificate has negative value if, as of the date a taxpayer  acquires
the Residual  Certificate,  the present value of the tax liabilities  associated
with holding the Residual  Certificate  exceeds the sum of (i) the present value
of the expected future distributions on the Residual  Certificate,  and (ii) the
present  value of the  anticipated  tax  savings  associated  with  holding  the
Residual Certificate as the REMIC generates losses. The amounts and present

                         
                                       48
<PAGE>


values of the anticipated tax  liabilities,  expected future  distributions  and
anticipated  tax savings are all to be determined  using (i) the  prepayment and
reinvestment  assumptions adopted under Section  1272(a)(6),  or that would have
been adopted had the REMIC's  regular  interests been issued with original issue
discount,  (ii) any required or permitted clean up calls, or required  qualified
liquidation,  provided for in the REMIC's  organizational  documents and (iii) a
discount rate equal to the "applicable  Federal rate"  instrument  issued on the
date of acquisition of the Residual  Certificate ending on or after December 31,
1993.  Prospective purchasers of a Residual Certificate should consult their tax
advisors regarding the possible application of the Temporary Regulations.

Treatment of Certain Items of REMIC Income and Expense

         Original Issue  Discount.  Generally,  the REMIC Pool's  deductions for
original  issue discount will be determined in the same manner as original issue
discount  income on Regular  Certificates  as described above under "Taxation of
Regular  Certificates  - Original  Issue  Discount" and  "Variable  Rate Regular
Certificates," without regard to the de minimis rule described therein.

         Market  Discount.  The REMIC Pool will have market  discount  income in
respect of Mortgage  Assets if, in general,  the basis of the REMIC Pool in such
Mortgage Assets is exceeded by their unpaid principal balances. The REMIC Pool's
basis in such Mortgage Assets is generally the fair market value of the Mortgage
Assets  immediately  after the  transfer  thereof to the REMIC  Pool.  The REMIC
Regulations  provide  that  such  basis is equal in the  aggregate  to the issue
prices of all regular and residual  interests  in the REMIC Pool.  In respect of
Mortgage  Assets that have market  discount to which Code Section 1276  applies,
the accrued portion of such market discount would be recognized currently by the
REMIC as an item of ordinary  income.  Market discount income  generally  should
accrue in the manner  described above under "Taxation of Regular  Certificates -
Market  Discount."  However,  the rules of Code Section 1276  concerning  market
discount income will not apply in the case of Mortgage  Assets  originated on or
prior to July 18, 1984,  if any.  With respect to such  Mortgage  Assets  market
discount is  generally  includible  in REMIC  taxable  income or ordinary  gross
income pro rata as principal payments are received. Under another interpretation
of the Code and relevant legislative  history,  market discount on such Mortgage
Assets might be required to be  recognized  currently by the REMIC,  in the same
manner that market  discount would be recognized with respect to Mortgage Assets
originated  after  July 18,  1984.  Under  that  method,  a REMIC  would tend to
recognize market discount more rapidly than it would otherwise.  In either case,
the deduction of a portion of the interest  expense on the Regular  Certificates
allocable to such  discount may be deferred  until such  discount is included in
income, and any gain on the sale or exchange thereof will be treated as ordinary
income to the extent of the deferred interest deductible at that time.

         Premium.  Generally,  if the  basis of the REMIC  Pool in the  Mortgage
Assets exceeds the unpaid  principal  balances  thereof,  the REMIC Pool will be
considered  to have  acquired  such  Mortgage  Assets at a premium  equal to the
amount of such excess.  As stated  above,the  REMIC Pool's basis in the Mortgage
Assets is the fair market value of the Mortgage  Assets,  based on the aggregate
of the issue  prices of the regular  and  residual  interests  in the REMIC Pool
immediately  after the transfer thereof to the REMIC Pool. In a manner analogous
to the discussion  above under  "Taxation of Regular  Certificates - Premium," a
person that holds a Mortgage Loan as a capital asset under Code Section 1221 may
elect under Code Section 171 to amortize  premium on Mortgage Assets  originated
after September 27, 1985 under a constant yield method. Amortizable bond premium
will be treated as an offset to interest income on the Mortgage  Assets,  rather
than as a separate deduction item. Because substantially all the mortgagors with
respect to the Mortgage Assets are expected to be individuals,  Code Section 171
will  not  be  available.  Premium  on  Mortgage  Assets  may be  deductible  in
accordance with a reasonable  method  regularly  employed by the holder thereof.
The  allocation  of such  premium pro rata among  principal  payments  should be
considered a reasonable method;  however, the Internal Revenue Service may argue
that such premium should be allocated in a different manner,  such as allocating
such premium entirely to the final payment of principal.


                          
                                       49
<PAGE>


         Limitations on Offset or Exemption of REMIC Income;  Excess Inclusions.
A portion of the income allocable to a Residual Certificate  (referred to in the
Code as an "excess  inclusion")  for any  calendar  quarter,  with an  exception
discussed  below for  certain  thrift  institutions,  will be subject to federal
income tax in all events.  Thus,  for example,  an excess  inclusion (i) cannot,
except as described  below, be offset by any unrelated losses or loss carryovers
of a Residual  Certificateholder,  (ii) will be treated as  "unrelated  business
taxable  income"  within  the  meaning  of  Code  Section  512 if  the  Residual
Certificateholder is a pension fund or any other organization that is subject to
tax only on its unrelated  business taxable income and (iii) is not eligible for
any  reduction  in  the  rate  of  withholding  tax in the  case  of a  Residual
Certificateholder  that is a foreign investor, as further discussed in "Taxation
of Certain Foreign Investors - Residual Certificates" below. Except as discussed
below with  respect to excess  inclusions  from  Residual  Certificates  without
"significant  value," this general rule does not apply to thrift institutions to
which Code Section 593 applies.  For this purpose a thrift  institution  and its
qualified subsidiary are considered a single corporation. A qualified subsidiary
is one all the stock of which, and  substantially all the debt of which, is held
by the thrift  institution  and which is organized and operating  exclusively in
connection with the organization and operation of one or more REMICs.  Except in
the case of a thrift institution  (including qualified  subsidiaries) members of
an affiliated  group are treated as one corporation for purposes of applying the
limitation on offset of excess inclusion income.

         Except as discussed in the following paragraph,  with respect to excess
inclusions  from  Residual  Certificates  without  "significant  value," for any
Residual Certificateholder, the excess inclusion for any calendar quarter is the
excess,  if any, of (i) the income of such Residual  Certificateholder  for that
calendar  quarter from its Residual  Certificate over (ii) the sum of the "daily
accruals" (as defined  below) for all days during the calendar  quarter on which
the  Residual  Certificateholder  holds  such  Residual  Certificate.  For  this
purpose,  the  daily  accruals  with  respect  to  a  Residual  Certificate  are
determined by allocating to each day in the calendar quarter its ratable portion
of the product of the "adjusted  issue price" (as defined below) of the Residual
Certificate  at the  beginning  of the  calendar  quarter and 120 percent of the
"Federal  long-term  rate" in effect  at the time the  Residual  Certificate  is
issued.  For this purposes the "adjusted issue price" of a Residual  Certificate
at the beginning of any calendar  quarter equals the issue price of the Residual
Certificate  (adjusted  for  contributions),  increased  by the  amount of daily
accruals  for all prior  quarters,  and  decreased  (but not below  zero) by the
aggregate  amount  of  payments  made on the  Residual  Certificate  before  the
beginning of such quarter.  The Federal  long-term rate is an average of current
yields on Treasury  securities with a remaining term of greater than nine years,
computed and published monthly by the IRS.

         The Code provides  that to the extent  provided in  regulations,  as an
exception  to the general  rule  described  above,  the entire  amount of income
accruing on a Residual Certificate will be treated as an excess inclusion if the
Residual  Certificates in the aggregate are considered not to have  "significant
value." The Treasury Department has not yet provided regulations in this respect
and the REMIC Regulations did not adopt this rule.  However,  the exception from
the excess inclusion rules applicable to thrift  institutions  does not apply if
the  Residual  Certificates  do not have  significant  value.  Under  the  REMIC
Regulations,  the Residual  Certificates will have significant value if: (i) the
aggregate  of the issue  prices  of the  Residual  Certificates  is at least two
percent of the aggregate issue prices of all Regular  Certificates  and Residual
Certificates in the REMIC and (ii) the anticipated  weighted average life of the
Residual Certificates is at least 20 percent of the REMIC's anticipated weighted
average  life  based on the  prepayment  and  reinvestment  assumptions  used in
pricing the  transaction  and any recognized or permitted  clean up calls or any
required  qualified   liquidation.   Although  not  entirely  clear,  the  REMIC
Regulations  indicate that the significant  value  determination is made only on
the Startup Day. The anticipated weighted average life of a Residual Certificate
with  a  principal  balance  and a  market  rate  of  interest  is  computed  by
multiplying the amount of each expected principal payment by the number of years
(or portions  thereof)  from the Startup Day,  adding these sums and dividing by
the total principal  expected to be paid on such Residual  Certificate  based on
the  relevant  prepayment  assumption  and  expected  reinvestment  income.  The
anticipated  weighted  average  life of a Residual  Certificate  with  either no
specified  principal  balance or a  principal  balance  and  rights to  interest
payments disproportionate to such principal balance, would be computed under the
formula  described above but would include all payments expected on the Residual
Certificate  instead of only the principal  payments.  The anticipated  weighted
average  life of a REMIC  is a  weighted  average  of the  anticipated  weighted
average lives of all classes of interest in the REMIC.


        
                                       50
<PAGE>


         Under  Treasury  regulations  to  be  promulgated,  a  portion  of  the
dividends paid by a REIT which owns a Residual  Certificate are to be designated
as excess  inclusions in an amount  corresponding to the Residual  Certificate's
allocable  share of the excess  inclusions.  Similar  rules apply in the case of
regulated  investment  companies,  common  trust funds and  cooperatives.  Thus,
investors in such entities which own a Residual  Certificate  will be subject to
the limitations on excess  inclusions  described above. The REMIC Regulations do
not provide guidance on this issue.

Tax-Related Restrictions on Transfer of Residual Certificates

         Disqualified Organizations.  If legal title or beneficial interest in a
Residual  Certificate is transferred to a Disqualified  Organization (as defined
below),  a tax would be  imposed  in an amount  equal to the  product of (i) the
present value of the total  anticipated  excess  inclusions with respect to such
Residual  Certificate  for  periods  after  the  transfer  and (ii) the  highest
marginal federal corporate income tax rate. The REMIC  Regulations  provide that
the anticipated  excess inclusion are based on actual  prepayment  experience to
the  date  of the  transfer  and  projected  payments  based  on the  Prepayment
Assumption.  The present value discount rate equals the applicable  Federal rate
under Code Section 1274(d) that would apply to a debt instrument that was issued
on the date the Disqualified  Organization acquired the Residual Certificate and
whose term ended on the close of the last quarter in which excess  inclusion was
expected  to  accrue  with  respect  to  the  Residual  Certificate.  Such a tax
generally would be imposed on the transferor of the Residual Certificate, except
that where such transfer is through an agent  (including a broker,  nominee,  or
other  middleman)  for a  Disqualified  Organization,  the tax would  instead be
imposed on such agent.  However, a transferor of a Residual Certificate would in
no event be liable for such tax with  respect to a  transfer  if the  transferee
furnishes  to  the  transferor  an  affidavit  that  the  transferee  is  not  a
Disqualified  Organization  and, as of the time of the transfer,  the transferor
does not have actual knowledge that such affidavit is false. The tax also may be
waived by the Treasury  Department  if the  Disqualified  Organization  promptly
disposes of the Residual  Certificate  and the transferor pays income tax at the
highest  corporate  rate on the excess  inclusion  for the  period the  Residual
Certificate is actually held by the Disqualified Organization.

         In addition,  if a "Pass-Through  Entity" (as defined below) has excess
inclusion  income with respect to a Residual  Certificate  during a taxable year
and a Disqualified  Organization  is the record holder of an equity  interest in
such  entity,  then a tax is imposed on such entity  equal to the product of (i)
the  amount of excess  inclusions  that are  allocable  to the  interest  in the
Pass-Through Entity during the period such interest is held by such Disqualified
Organization and (ii) the highest  marginal  federal  corporate income tax rate.
Such tax would be deductible from the ordinary gross income of the  Pass-Through
Entity for the taxable  year.  The  Pass-Through  Entity would not be liable for
such tax if it has received an affidavit from such record holder that (i) states
under  penalty of perjury  that it is not a  Disqualified  Organization  or (ii)
furnishes a social  security  number and states under  penalties of perjury that
the social security  number is that of the transferee,  provided that during the
period  such  person is the  record  holder  of the  Residual  Certificate,  the
Pass-Through Entity does not have actual knowledge that such affidavit is false.

         For these purposes,  (i) "Disqualified  Organization"  means the United
States, any state or political subdivision thereof, any foreign government,  any
international  organization,  any  agency  or  instrumentality  of  any  of  the
foregoing  (provided,  that such term does not include an instrumentality if all
its  activities  are subject to tax and a majority of its board of  directors is
not selected by any such  governmental  entity),  any  cooperative  organization
furnishing  electric energy or providing  telephone  service to persons in rural
areas as described in Code Section  1381(a)(2)(C),  and any organization  (other
than a farmers'  cooperative  described in Code Section 521) that is exempt from
taxation  under the Code  unless  such  organization  is  subject  to the tax on
unrelated  business  income  imposed by Code Section 511 and (ii)  "Pass-Through
Entity" means any regulated  investment  company,  real estate investment trust,
common  trust  fund,  partnership,  trust or  estate  and  certain  corporations
operating  on a  cooperative  basis.  Except  as may  be  provided  in  Treasury
regulations yet to be issued,  any person holding an interest in a Pass- Through
Entity as a nominee for another will, with respect to such interest,  be treated
as a Pass-Through Entity.

         The  Agreement  with respect to a series of  Certificates  will provide
that neither legal title nor beneficial  interest in a Residual  Certificate may
be transferred or registered unless (i) the proposed  transferee provides to the
Depositor and the Trustee an affidavit to the effect that such transferee is not
a Disqualified Organization, is not

                  
                                       51
<PAGE>


purchasing such Residual  Certificates on behalf of a Disqualified  Organization
(i.e.,  as a broker,  nominee or  middleman  thereof)  and is not an entity that
holds REMIC  residual  securities  as nominee to  facilitate  the  clearance and
settlement of such securities through electronic  book-entry changes in accounts
of participating  organizations and (ii) the transferor  provides a statement in
writing to the  Depositor and the Trustee that it has no actual  knowledge  that
such affidavit is false. Moreover, the Agreement will provide that any attempted
or purported  transfer in violation of these transfer  restrictions will be null
and void and will vest no  rights in any  purported  transferee.  Each  Residual
Certificate  with  respect  to a series  will  have a legend  referring  to such
restrictions on transfer, and each Residual  Certificateholder will be deemed to
have agreed,  as a condition  of ownership  thereof,  to any  amendments  to the
related Agreement required under the Code or applicable Treasury  regulations to
effectuate  the  foregoing  restrictions.  Information  necessary  to compute an
applicable  excise tax must be furnished to the Internal  Revenue Service and to
the  requesting  party within 60 days of the request,  and the  Depositor or the
Trustee may charge a fee for computing and providing such information.

         Noneconomic  Residual  Interests.  Under the REMIC Regulations  certain
transfers of Residual Certificates are disregarded, in which case the transferor
continues  to be  treated  as the owner of the  Residual  Certificates  and thus
continues to be subject to tax on its allocable portion of the net income of the
REMIC Pool.  Under the Final  REMIC  Regulations,  a transfer  of a  Noneconomic
Residual Interest (defined below) to a Residual  Certificateholder (other than a
Residual  Certificateholder  who is not a U.S.  Person,  as defined  below under
"Foreign  Investors") is disregarded  for all federal income tax purposes unless
no significant purpose of the transfer is to impede the assessment or collection
of tax. A residual  interest in a REMIC  (including a residual  interest  with a
positive value at issuance) is a "Noneconomic  Residual Interest" unless, at the
time of the transfer, (i) the present value of the expected future distributions
on the residual interest at least equals the product of the present value of the
anticipated  excess inclusions and the highest federal corporate income tax rate
in effect for the year in which the  transfer  occurs,  and (ii) the  transferor
reasonably expects that the transferee will receive distributions from the REMIC
at or after the time at which taxes accrue on the anticipated  excess inclusions
in an amount  sufficient to satisfy the accrued taxes.  The  anticipated  excess
inclusions  and the present value rate are  determined in the same manner as set
forth above under "Disqualified  Organizations." A significant purpose to impede
the assessment or collection of tax exists if the transferor, at the time of the
transfer,  either knew or should have known (had "improper  knowledge") that the
transferor  would be  unwilling  or  unable to pay taxes due on its share of the
taxable  income of the  REMIC.  Under the REMIC  Regulations,  a  transferor  is
presumed not to have improper knowledge if (i) the transferor conducted,  at the
time of the transfer,  a reasonable  investigation of the financial condition of
the transferee and, as a result of the investigation,  the transferor found that
the  transferee  had  historically  paid its debts as they came due and found no
significant  evidence to indicate that the  transferor  will not continue to pay
its debts as they come due in the future; and (ii) the transferee  represents to
the  transferor  that it  understands  that,  as the  holder of the  Noneconomic
Residual  Interest,  the transferee  may incur tax  liabilities in excess of any
cash flows generated by the residual interest and that the transferee intends to
pay taxes  associated with holding of residual  interest as they become due. The
Agreement will require the transferee of a Residual Certificate to state as part
of the affidavit described above under the heading "Disqualified  Organizations"
that such transferee (i) has historically  paid its debts as they come due, (ii)
intends  to  continue  to pay its  debts as they come due in the  future,  (iii)
understands that, as the holder of a Noneconomic Residual Interest, it may incur
tax  liabilities  in  excess  of  any  cash  flows  generated  by  the  Residual
Certificate,  and (iv) intends to pay any and all taxes  associated with holding
the Residual  Certificate as they become due. The transferor must have no reason
to believe that such statement is untrue.

         Foreign Investors. The REMIC Regulations provide that the transfer of a
Residual  Certificate  that has "tax avoidance  potential" to a "foreign person"
will be disregarded for all federal tax purposes.  This rule appears intended to
apply to a transferee who is not a "U.S. Person" (as defined below), unless such
transferee's  income is  effectively  connected  with the  conduct of a trade or
business within the United States. A Residual  Certificate is deemed to have tax
avoidance  potential  unless,  at the  time  of  the  transfer,  the  transferor
reasonably  expects  that,  for each excess  inclusion,  (i) the REMIC Pool will
distribute to the transferee  residual interest holder an amount that will equal
at least 30% of the excess  inclusions  and (ii) that each such  amount  will be
distributed at or after the time at which the excess  inclusion  accrues and not
later  than the  close of the  calendar  year  following  the  calendar  year of
accrual.  If the non-U.S.  Person  transfers the Residual  Certificate back to a
U.S. Person, the transfer will

         
                                       52
<PAGE>


be  disregarded  and the foreign  transferor  will continue to be treated as the
owner unless arrangements are made so that the transfer does not have the effect
of allowing the transferor to avoid tax on accrued excess inclusions.

         The  Prospectus  Supplement  relating to a series of  Certificates  may
provide that a Residual  Certificate  may not be purchased by or  transferred to
any person  that is not a U.S.  Person or may  describe  the  circumstances  and
restrictions  pursuant  to which  such a  transfer  may be made.  The term "U.S.
Person"  means a citizen  or  resident  of the  United  States,  a  corporation,
partnership  or other  entity  created or  organized in or under the laws of the
United States or any political subdivision thereof or an estate or trust that is
subject to U.S. federal income tax regardless of the source of its income.

Sale or Exchange of a Residual Certificate

         Upon the sale or  exchange  of a  Residual  Certificate,  the  Residual
Certificateholder  will recognize  gain or loss equal to the excess,  if any, of
the amount  realized over the adjusted basis (as described above under "Taxation
of Residual Certificates - Basis and Losses") of such Residual Certificateholder
in such Residual Certificate at the time of the sale or exchange. In addition to
reporting  the taxable  income of the REMIC Pool,  a Residual  Certificateholder
will have taxable  income to the extent that any cash  distribution  to him from
the REMIC Pool exceeds such  adjusted  basis on that Payment  Date.  Such income
will be treated as gain from the sale or exchange of the  Residual  Certificate.
It is possible that the  termination  of the REMIC Pool may be treated as a sale
or exchange of a Residual  Certificateholder's  Residual  Certificate,  in which
case, if the Residual  Certificateholder  has an adjusted  basis in his Residual
Certificate remaining when his interest in the REMIC Pool terminates,  and if he
holds such Residual Certificate as a capital asset under Code Section 1221, then
he will  recognize a capital  loss at that time in the amount of such  remaining
adjusted basis.

         The Conference  Committee Report to the 1986 Act provides that,  except
as provided in Treasury regulations yet to be issued the wash sale rules of Code
Section 1091 will apply to disposition of Residual  Certificates.  Consequently,
losses on dispositions  of Residual  Certificates  will be disallowed  where the
seller of the  Residual  Certificate,  during  the period  beginning  six months
before the sale or disposition of the Residual Certificate and ending six months
after such sale or disposition,  acquires (or enters into any other  transaction
that results in the  application of Code Section 1091) any residual  interest in
any REMIC or any  interest  in a "taxable  mortgage  pool"  (such as a non-REMIC
owner trust) that is economically comparable to a Residual Certificate.

Taxes That May Be Imposed on the REMIC Pool

         Prohibited  Transactions.  Net income from certain  transactions by the
REMIC Pool, called prohibited transactions,  will not be part of the calculation
of income or loss  includible  in the  federal  income tax  returns of  Residual
Certificateholders,  but rather  will be taxed  directly  to the REMIC Pool at a
100% rate.  Prohibited  transactions  generally include (i) the disposition of a
qualified  mortgage  other  than for (a)  substitution  within  two years of the
Startup Day for a defective (including a defaulted) obligation (or repurchase in
lieu of  substitution of a defective  (including a defaulted)  obligation at any
time) or for any qualified  mortgage within three months of the Startup Day, (b)
foreclosure, default or imminent default of a qualified mortgage, (c) bankruptcy
or insolvency of the REMIC Pool or (d) a qualified (complete) liquidation,  (ii)
the  receipt  of  income  from  assets  that  are not the type of  mortgages  or
investments  that the REMIC  Pool is  permitted  to hold,  (iii) the  receipt of
compensation  for services or (iv) the receipt of gain from  disposition of cash
flow investments other than pursuant to a qualified liquidation. Notwithstanding
(i) and (iv), it is not a prohibited  transaction to sell REMIC Pool property to
prevent a default on Regular  Certificates as a result of a default on qualified
mortgages or to facilitate a clean-up call (generally,  an optional  termination
to  save  administrative  costs  when no more  than a  small  percentage  of the
Certificates  is  outstanding).   The  REMIC   Regulations   indicate  that  the
modification  of a Mortgage Loan  generally will not be treated as a disposition
if  it  is  occasioned  by a  default  or  reasonably  foreseeable  default,  an
assumption  of the Mortgage  Loan,  the waiver of a due-on-sale  or  encumbrance
clause or the  conversion  of an interest  rate by a  mortgagor  pursuant to the
terms of a convertible adjustable rate Mortgage Loan. The REMIC Regulations also
provide  that the  modification  of mortgage  loans  underlying  Mortgage-Backed
Securities  will  not  be  treated  as a  modification  of  the  Mortgage-Backed
Securities,  provided  that the trust  including  the was not  created  to avoid
prohibited transaction rules.

                   
                                       53
<PAGE>



         Contributions to the REMIC Pool After the Startup Day. In general,  the
REMIC Pool will be subject to a tax at a 100% rate on the value of any  property
contributed to the REMIC Pool after the Startup Day. Exceptions are provided for
cash  contributions  to the REMIC Pool (i) during the three months following the
Startup   Day,   (ii)  made  to  a   qualified   reserve   fund  by  a  Residual
Certificateholder, (iii) in the nature of a guarantee, (iv) made to facilitate a
qualified  liquidation  or  clean-up  call  and (v) as  otherwise  permitted  in
Treasury regulations yet to be issued.

         Net Income from Foreclosure Property. The REMIC Pool will be subject to
federal income tax at the highest corporate rate on "net income from foreclosure
property,"  determined  by  reference  to the rules  applicable  to real  estate
investment  trusts.  Generally,  property  acquired  by the REMIC  Pool  through
foreclosure  or deed in lieu of  foreclosure  would be treated  as  "foreclosure
property" for a period of two years, with possible  extensions.  Net income from
foreclosure  property  generally  means (i) gain from the sale of a  foreclosure
property  that is  inventory  property  and (ii) gross  income from  foreclosure
property  other than  qualifying  rents and other  qualifying  income for a real
estate investment trust.

Liquidation of the REMIC Pool

         If a REMIC Pool and the Trustee  adopt a plan of complete  liquidation,
within the meaning of Code  Section  860F(a)(4)(A)(i)  and sell all of the REMIC
Pool's assets (other than cash) within a 90-day period  beginning on the date of
the adoption of the plan of  liquidation,  the REMIC Pool will recognize no gain
or loss on the sale of its  assets,  provided  that the REMIC  Pool  credits  or
distributes  in  liquidation  all of the sale proceeds plus its cash (other than
amounts  retained to meet  claims  against the REMIC Pool) to holders of Regular
Certificates and Residual Certificateholders within the 90-day period.

Administrative Matters

         The REMIC Pool will be  required  to  maintain  its books on a calendar
year  basis and to file  federal  income  tax  returns  for  federal  income tax
purposes  in a manner  similar to a  partnership.  The form for such  income tax
return is Form 1066,  U.S. Real Estate  Mortgage  Investment  Conduit Income Tax
Return. The Trustee will be required to sign the REMIC Pool's returns.  Treasury
regulations   provide   that,   except   where   there  is  a  single   Residual
Certificateholder  for an entire  taxable year, the REMIC Pool generally will be
subject to the procedural  and  administrative  rules of the Code  applicable to
partnerships, including the determination by the Internal Revenue Service of any
adjustments to, among other things, items of REMIC income, gain, loss, deduction
or  credit  in a  unified  administrative  proceeding.  The  Depositor  or other
designated Residual  Certificateholders will be obligated to act as "tax matters
person," as defined in  applicable  Treasury  regulations,  with  respect to the
REMIC Pool. If the Code or  applicable  Treasury  regulations  do not permit the
Depositor to act as tax matters  person in its capacity as agent of the Residual
Certificateholders,  the  Residual  Certificateholder  chosen  by  the  Residual
Certificateholders   or  such  other  person  specified   pursuant  to  Treasury
regulations will be required to act as tax matters person.

         Treasury regulations provide that a holder of a Residual Certificate is
not required to treat items on its return  consistently  with their treatment on
the REMIC Pool's return if a holder owns 100% of the Residual  Certificates  for
the entire calendar year.  Otherwise,  each holder of a Residual  Certificate is
required to treat items on its return  consistently  with their treatment on the
REMIC Pool's return,  unless the holder of a Residual Certificate either files a
statement  identifying the  inconsistency or establishes that the  inconsistency
resulted from  incorrect  information  received from the REMIC Pool. The Service
may assess a deficiency  resulting from a failure to comply with the consistency
requirement without  instituting an administrative  proceeding at the REMIC Pool
level.

Limitations on Deduction of Certain Expenses

         An investor  who is an  individual,  estate or trust will be subject to
limitation with respect to certain itemized deductions described in Code Section
67, to the extent that such itemized deductions, in the aggregate, do not exceed
2% of the  investor's  adjusted  gross  income.  In  addition,  Code  Section 68
provides that itemized  deductions  otherwise allowable for a taxable year of an
individual taxpayer will be reduced by the lesser of (i) 3% of the

                                 
                                       54
<PAGE>


excess,  if any, of adjusted  gross income over  $100,000,  adjusted  yearly for
inflation  ($50,000,  adjusted  yearly for  inflation,  in the case of a married
individual  filing a separate  return),  or (ii) 80% of the  amount of  itemized
deductions  otherwise allowable for such year. In the case of a REMIC Pool, such
deductions may include  deductions under Code Section 212 for servicing fees and
all  administrative and other expenses relating to the REMIC Pool or any similar
expenses allocated to the REMIC Pool with respect to a regular interest it holds
in another REMIC. Such investors who hold REMIC Certificates  either directly or
indirectly through certain  pass-through  entities may have their pro rata share
of such  expenses  allocated  to them as  additional  gross  income,  but may be
subject to such  limitation on  deductions.  In addition,  such expenses are not
deductible at all for purposes of computing the alternative minimum tax, and may
cause such  investors to be subject to  significant  additional  tax  liability.
Treasury  regulations provide that the additional gross income and corresponding
amount of  expenses  generally  are to be  allocated  entirely to the holders of
Residual  Certificates  in the case of a REMIC Pool that would not  qualify as a
fixed  investment  trust  in the  absence  of a REMIC  election.  However,  such
additional gross income and limitation on deductions will apply to the allocable
portion of such expenses to holders of Regular Certificates,  as well as holders
of Residual Certificates, where such Regular Certificates are issued in a manner
that is similar to  pass-through  certificates in a fixed  investment  trust. In
general,  such  allocable  portion will be determined  based on the ratio that a
REMIC  Certificateholder's  income,  determined  on a daily basis,  bears to the
income of all holders of Regular  Certificates  and Residual  Certificates  with
respect to a REMIC Pool.  As a result,  individuals,  estates or trusts  holding
REMIC  Certificates  (either  directly or  indirectly  through a grantor  trust,
partnership,  S  corporation,  REMIC,  or certain  other  pass-through  entities
described in the  foregoing  Treasury  regulations)  may have taxable  income in
excess of the interest income at the pass-through  rate on Regular  Certificates
that  are  issued  in a  single  class  or  otherwise  consistently  with  fixed
investment  trust  status  or in excess of cash  distributions  for the  related
period on Residual Certificates.

Taxation of Certain Foreign Investors

          Regular  Certificates.  Interest,  including  original issue discount,
distributable to Regular  Certificateholders who are nonresident aliens, foreign
corporations,  or other Non-U.S.  Persons (as defined below), will be considered
"portfolio interest" and therefore,  generally will not be subject to 30% United
States  withholding  tax,  provided  that  such  Non-U.S.  Person  (i)  is not a
"10-percent  shareholder"  within the meaning of Code Section  871(h)(3)(B) or a
controlled foreign corporation  described in Code Section  881(c)(3)(C) and (ii)
provides the Trustee,  or the person who would otherwise be required to withhold
tax  from  such  distributions  under  Code  Sections  1441  or  1442,  with  an
appropriate  statement,  signed  under  penalties  of perjury,  identifying  the
beneficial owner and stating,  among other things,  that the beneficial owner of
the Regular  Certificate is a Non-U.S.  Person. If such statement,  or any other
required statement,  is not provided,  30% withholding will apply unless reduced
or eliminated pursuant to an applicable tax treaty or unless the interest on the
Regular  Certificate  is  effectively  connected  with the conduct of a trade or
business within the United States by such Non-U.S.  Person.  In the latter case,
such  Non-U.S.  Person will be subject to United  States  federal  income tax at
regular rates.  Investors who are Non-U.S.  Persons should consult their own tax
advisors  regarding  the specific tax  consequences  to them of owning a Regular
Certificate.  The term  "Non-U.S.  Person"  means any  person  who is not a U.S.
Person.

         Residual Certificates.  The Conference Committee Report to the 1986 Act
indicates  that  amounts  paid to Residual  Certificateholders  who are Non-U.S.
Persons are treated as interest  for  purposes of the 30% (or lower treaty rate)
United  States  withholding  tax.  Treasury  regulations  provide  that  amounts
distributed  to Residual  Certificateholders  qualify as  "portfolio  interest,"
subject to the conditions described in "Regular Certificates" above, but only to
the extent that (i) the Mortgage Assets were issued after July 18, 1984 and (ii)
the Trust  fund or  segregated  pool of assets  therein  (as to which a separate
REMIC  election  will be  made),  to which  the  Residual  Certificate  relates,
consists of obligations  issued in "registered  form" within the meaning of Code
Section 163(f)(1). Generally, Mortgage Assets will not be, but regular interests
in another REMIC Pool will be, considered obligations issued in registered form.
Furthermore,  a Residual Certificateholder will not be entitled to any exemption
from the 30%  withholding  tax (or  lower  treaty  rate) to the  extent  of that
portion of REMIC taxable  income that  constitutes  an "excess  inclusion."  See
"Taxation of Residual Certificates - Limitations on Offset or Exemption of REMIC
Income;  Excess Inclusions." If the amounts paid to Residual  Certificateholders
who are Non-U.S.  Persons are effectively  connected with the conduct of a trade
or business  within the United  States by such Non-U.S.  Persons,  30% (or lower
treaty  rate)  withholding  will not apply.  Instead,  the amounts  paid to such
Non-U.S. Persons will

                         
                                       55
<PAGE>


be subject to United  States  federal  income tax at regular  rates.  If 30% (or
lower treaty rate)  withholding  is applicable,  such amounts  generally will be
taken into  account for  purposes  of  withholding  only when paid or  otherwise
distributed  (or when the  Residual  Certificate  is  disposed  of) under  rules
similar to withholding  upon  disposition of debt instruments that have original
issue  discount.   See   "Tax-Related   Restrictions  on  Transfer  of  Residual
Certificates  - Foreign  Investors"  above  concerning  the disregard of certain
transfers having "tax avoidance potential."  Investors who are Non-U.S.  Persons
should consult their own tax advisors regarding the specific tax consequences to
them of owning Residual Certificates.

Backup Withholding

         Distributions made on the Regular  Certificates,  and proceeds from the
sale of the Regular  Certificates to or through certain brokers,  may be subject
to a "backup"  withholding  tax under Code  Section  3406 of 31% on  "reportable
payments" (including interest distributions, original issue discount, and, under
certain   circumstances,    principal    distributions)   unless   the   Regular
Certificateholder   complies  with  certain   reporting   and/or   certification
procedures, including the provision of its taxpayer identification number to the
Trustee,  its  agent  or the  broker  who  effected  the  sale  of  the  Regular
Certificate,  or such  Certificateholder  is otherwise an exempt recipient under
applicable  provisions of the Code. Any amounts to be withheld from distribution
on the Regular Certificates would be refunded by the Internal Revenue Service or
allowed as a credit against the Regular  Certificateholder's  federal income tax
liability.

Reporting Requirements

         Reports of accrued  interest and original  issue  discount will be made
annually to the Internal Revenue Service and to individuals, estates, non-exempt
and non-charitable  trusts, and partnerships who are either holders of record of
Regular Certificates or beneficial owners who own Regular Certificates through a
broker or middleman as nominee.  All brokers,  nominees and all other non-exempt
holders of record of Regular Certificates (including corporations,  non-calendar
year  taxpayers,  securities  or  commodities  dealers,  real estate  investment
trusts,  investment  companies,  common trust  funds,  thrift  institutions  and
charitable  trusts) may request such  information  for any  calendar  quarter by
telephone or in writing by contacting the person  designated in Internal Revenue
Service  Publication  938  with  respect  to  a  particular  series  of  Regular
Certificates.  Holders through  nominees must request such  information from the
nominee.  Treasury regulations provide that information necessary to compute the
accrual of any market discount on the Regular Certificates must be furnished for
calendar years beginning after 1990.

         The Internal Revenue  Service's Form 1066 has an accompanying  Schedule
Q, Quarterly Notice to Residual  Interest Holders of REMIC Taxable Income or Net
Loss Allocation.  Treasury  regulations  require that Schedule Q be furnished by
the  REMIC  Pool  to each  Residual  Certificateholder  by the end of the  month
following the close of each calendar quarter (41 days after the end of a quarter
under proposed Treasury regulations) in which the REMIC Pool is in existence.

         Treasury  regulations  require  that,  in  addition  to  the  foregoing
requirements,    information   must   be   furnished   quarterly   to   Residual
Certificateholders,  furnished  annually,  if applicable,  to holders of Regular
Certificates,  and filed annually with the Internal  Revenue Service  concerning
Code Section 67 expenses  (see  "Limitations  on Deduction of Certain  Expenses"
above)  allocable  to  such  holders.   Furthermore,   under  such  regulations,
information  must  be  furnished   quarterly  to  Residual   Certificateholders,
furnished annually to holders of Regular  Certificates,  and filed annually with
the Internal  Revenue  Service  concerning  the  percentage  of the REMIC Pool's
assets meeting the qualified  asset tests  described above under "Federal Income
Tax Consequences for REMIC Certificates," above."


               
                                       56
<PAGE>


Federal Income Tax  Consequences  for Certificates as to Which No REMIC Election
Is Made

         Arter & Hadden,  special  counsel to the  Depositor,  is of the opinion
that if a Trust does not elect REMIC status and is not treated as a partnership,
the tax consequences to the Owners will be as described below.

Standard Certificates

         General.  If no election is made to treat a Trust (or a segregated pool
of assets  therein)  with respect to a series of  Certificates  as a REMIC,  the
Trust may be  classified  as a grantor  trust  under  subparagraph  E, Part 1 of
subchapter J of the Code and not as a partnership or an association taxable as a
corporation. Where there is no fixed retained yield with respect to the Mortgage
Assets underlying the Certificates of a series,  and where such Certificates are
not  designated as Stripped  Certificates,  as described  below under  "Stripped
Certificates"  or  as  Partnership   Interests   described  under  "Taxation  of
Securities  Classified  as  Partnership  Interests,"  the  holder  of each  such
"Standard Certificate" in such series will be treated as the owner of a pro rata
undivided  interest  in the  ordinary  income and corpus  portions  of the Trust
represented by his Certificate and will be considered the beneficial  owner of a
pro rata  undivided  interest  in each of the  Mortgage  Assets,  subject to the
discussion below under "Recharacterization of Servicing Fees." Accordingly,  the
holder of a Certificate (a  "Certificateholder")  of a particular series will be
required  to report on its  federal  income tax return its pro rata share of the
entire  income from the  Mortgage  Assets,  original  issue  discount  (if any),
prepayment  fees,  assumption  fees, and late payment charges  received by or on
behalf of the  Trust,  in  accordance  with such  Certificateholder's  method of
accounting.  A  Certificateholder  generally will be able to deduct its share of
servicing  fees  and all  administrative  and  other  expenses  of the  Trust in
accordance  with his  method  of  accounting,  provided  that such  amounts  are
reasonable compensation for services rendered to that Trust. However,  investors
who are individuals, estates or trusts who own Certificates,  either directly or
indirectly through certain pass-through entities,  will be subject to limitation
with  respect to certain  itemized  deductions  described  in Code  Section  67,
including  deductions  under Code  Section 212 for  servicing  fees and all such
administrative  and  other  expenses  of the  Trust,  to the  extent  that  such
deductions,  in the  aggregate,  do not  exceed  two  percent  of an  investor's
adjusted  gross  income.  In addition,  Code Section 68 provides  that  itemized
deductions otherwise allowable for a taxable year of an individual taxpayer will
be reduced by the lesser of (i) 3% of the  excess,  if any,  of  adjusted  gross
income over $100,000,  adjusted yearly for inflation  ($50,000,  adjusted yearly
for inflation, in the case of a married individual filing a separate return), or
(ii) 80% of the amount of itemized deductions otherwise allowable for such year.
As a result such investors holding Certificates,  directly or indirectly through
a  pass-through  entity,  may have  aggregate  taxable  income  in excess of the
aggregate amount of cash received on such  Certificates with respect to interest
at the pass-through rate on such Certificates or discount thereon.  In addition,
such  expenses  are  not  deductible  at  all  for  purposes  of  computing  the
alternative  minimum  tax  and  may  cause  such  investors  to  be  subject  to
significant  additional tax liability.  Moreover,  where there is fixed retained
yield with respect to the Mortgage Assets underlying a series of Certificates or
where the servicing fees are in excess of reasonable servicing compensation, the
transaction  will be  subject  to the  application  of the  "stripped  bond" and
"stripped  coupon"  rules  of the  Code,  as  described  below  under  "Stripped
Certificates" and "Premium and Discount - Recharacterization of Servicing Fees,"
respectively.

     Tax  Status.  Subject  to the  discussion  below,  Arter & Hadden,  special
counsel to the Depositor, is of the opinion that:

                  1. A Standard  Certificate  owned by a "domestic  building and
         loan association"  within the meaning of Code Section  7701(a)(19) will
         be considered to represent  "loans . . . secured by an interest in real
         property"  within  the  meaning  of  Code  Section   7701(a)(19)(C)(v),
         provided   that  the  real  property   securing  the  Mortgage   Assets
         represented  by  that  Certificate  is of the  type  described  in such
         section.

                  2. A Standard  Certificate  owned by a  financial  institution
         described  in Code  Section  593(a)  will be  considered  to  represent
         "qualifying  real  property  loans"  within the meaning of Code Section
         592(d)(1), provided that the real property securing the Mortgage Assets
         represented  by  that  Certificate  is of the  type  described  in such
         section.


           
                                       57
<PAGE>


                  3. A Standard  Certificate  owned by a real estate  investment
         trust will be considered to represent  "real estate  assets" within the
         meaning of Code Section 856(C) (5) (A) to the extent that the assets of
         the related Trust consist of qualified  assets,  and interest income on
         such assets will he  considered  "interest  on  obligations  secured by
         mortgages  on  real  property"  within  the  meaning  of  Code  Section
         856(c)(3)(B).

                  4. A Standard  Certificate owned by a REMIC will be considered
         to represent an "obligation (including any participation or certificate
         of beneficial  ownership  therein) which is  principally  secured by an
         interest  in  real  property"   within  the  meaning  of  Code  Section
         860G(a)(3)(A)  to the  extent  that the  assets  of the  related  Trust
         consist of  "qualified  mortgages"  within the meaning of Code  Section
         860G(a)(3).

         An  issue  arises  as  to  whether  buy-down  Mortgage  Assets  may  be
characterized  in  their  entirety  under  the  Code  provisions  cited  in  the
immediately  preceding paragraph.  Code Section  593(d)(l)(C)  provides that the
term  "qualifying  real  property  loan" does not  include a loan "to the extent
secured  by a deposit  in or share of the  taxpayer."  The  application  of this
provision  to a  buy-down  fund with  respect  to a  buy-down  Mortgage  Loan is
uncertain,  but may require that a taxpayer's  investment in a buy-down Mortgage
Loan be reduced by the buy-down  fund. As to the treatment of buy-down  Mortgage
Assets as "qualifying  real property loans" under Code Section  593(d)(i) if the
exception of Code Section 593(d)(1)(C) is inapplicable,  as "loans . . . secured
"by an interest in real property" under Code Section 7701(a)(19)(C)(v), as "real
estate  assets"  under  Code  Section   856(c)(5)(A),   and  as   "obligation[s]
principally  secured  by an  interest  in  real  property"  under  Code  Section
860G(a)(3)(A), there is indirect authority supporting treatment of an investment
in a buy-down  Mortgage  Loan as entirely  secured by real  property if the fair
market value of the real property securing the loan exceeds the principal amount
of the loan at the time of issuance or acquisition, as the case may be. There is
no  assurance  that  the  treatment  described  above  is  proper.  Accordingly,
Certificateholders  are urged to consult their own tax advisors  concerning  the
effects of such arrangements on the characterization of such Certificateholder's
investment for federal income tax purposes.

Premium and Discount

         Certificateholders are advised to consult with their tax advisors as to
the federal  income tax  treatment of premium and discount  arising  either upon
initial acquisition of Certificates or thereafter.

         Premium.  The  treatment  of premium  incurred  upon the  purchase of a
Certificate  will be determined  generally as described above under " - Taxation
of Regular Certificates - Premium."

         Original Issue  Discount.  The Internal  Revenue  Service has stated in
published rulings that, in circumstances  similar to those described herein, the
original  issue  discount  rules  will be  applicable  to a  Certificateholder's
interest in those Mortgage Assets as to which the conditions for the application
of those sections are met. Rules regarding  periodic inclusion of original issue
discount income are applicable to mortgages of corporations originated after May
27,  1969,  mortgages  of  noncorporate   mortgagors  (other  than  individuals)
originated  after July l, 1982,  and mortgages of individuals  originated  after
March 2, 1984.  Such  original  issue  discount  could arise by the  charging of
points by the  originator of the mortgages in an amount greater than a statutory
de minimis exception, to the extent that the points are not currently deductible
under applicable Code provisions or are not for services provided by the lender.
It is generally not  anticipated  that  adjustable  rate Mortgage Assets will be
treated as issued with original issue discount.  However, the application of the
OID Regulations to adjustable rate mortgage loans with incentive  interest rates
or annual or lifetime interest rate caps may result in original issue discount.

         Original  issue  discount must  generally be reported as ordinary gross
income as it accrues  under a constant  yield method that takes into account the
compounding  of interest,  in advance of the cash  attributable  to such income.
However,  Code  Section  1272  provide for a reduction in the amount of original
issue  discount  includible  in the  income  of a holder of an  obligation  that
acquires the obligation  after its initial  issuance at a price greater than the
sum of the  original  issue  price and the  previously  accrued  original  issue
discount, less prior payments of principal. Accordingly, if such Mortgage Assets
acquired  by a  Certificateholder  are  purchased  at a price  equal to the then
unpaid  principal  amount of such Mortgage  Assets,  no original  issue discount
attributable to the difference between

                 
                                       58
<PAGE>


the issue price and the original principal amount of such Mortgage Assets (i.e.,
points) will be includible by such holder.

         Market Discount.  Certificateholders also will be subject to the market
discount  rules to the  extent  that the  conditions  for  application  of those
sections are met.  Market discount on the Mortgage Assets will be determined and
will be reported as ordinary  income  generally  in the manner  described  above
under " - Taxation of Regular Certificates - Market Discount."

         Recharacterization  of Servicing  Fees. If the  servicing  fees paid to
Servicers were deemed to exceed reasonable servicing compensation, the amount of
such  excess  would be  nondeductible  under Code  Section  162 or 212.  In this
regard,there are no authoritative  guidelines for federal income tax purposes as
to either the maximum  amount of servicing  compensation  that may be considered
reasonable  in the context of this or similar  transactions  or whether,  in the
case of the Certificates, the reasonableness of servicing compensation should be
determined on a weighted average or loan-by-loan  basis. If a loan-by-loan basis
is  appropriate,  the  likelihood  that  such  amount  would  exceed  reasonable
servicing  compensation  as to some of the Mortgage  Assets would be  increased.
Recently issued Internal Revenue Service guidance indicates that a servicing fee
in  excess  of  reasonable  compensation  ("excess  servicing")  will  cause the
Mortgage  Assets to be treated  under the "stripped  bond" rules.  Such guidance
provides  safe  harbors  for  servicing  deemed to be  reasonable  and  requires
taxpayers  to  demonstrate  that the value of  servicing  fees in excess of such
amounts is not greater than the value of the services provided.

         Accordingly,  if the Internal Revenue  Service's  approach is upheld, a
servicer that  receives  excess  servicing  fees would be viewed as retaining an
ownership interest in a portion of the interest payments on the Mortgage Assets.
Under the rules of Code Section  1286,  the  separation  of the right to receive
some or all of the interest  payments on an obligation from the right to receive
some  or  all of the  principal  payments  on the  obligation  would  result  in
treatment of such Mortgage  Assets as "stripped  coupons" and "stripped  bonds."
While  Certificateholders  would  still  be  treated  as  owners  of  beneficial
interests in a grantor trust for federal income tax purposes, the corpus of such
trust  could be viewed as  excluding  the  portion  of the  Mortgage  Assets the
ownership of which is attributed to a servicer,  or as including such portion as
a second class of equitable interest. Applicable Treasury regulations treat such
an arrangement as a fixed investment trust,  since the multiple classes of trust
interests  should be treated as merely  facilitating  direct  investments in the
trust  assets and the  existence of multiple  classes of ownership  interests is
incidental to that purpose.  In general,  such a  recharacterization  should not
have any  significant  effect upon the timing or amount of income  reported by a
Certificateholder,  except that the income  reported by a cash method holder may
be  slightly  accelerated.  See  "Stripped  Certificates"  below  for a  further
description  of the federal  income tax treatment of stripped bonds and stripped
coupons.

         In the  alternative,  the amount,  if any, by which the servicing  fees
paid to the servicers are deemed to exceed reasonable compensation for servicing
could   be   treated   as   deferred   payments   of   purchase   price  by  the
Certificateholders  to purchase an undivided interest in the Mortgage Assets. In
such event,  the present value of such additional  payments might be included in
the  Certificateholder's  basis in such  undivided  interests  for  purposes  of
determining whether the Certificate was acquired at a discount,  at par, or at a
premium.  Under this alternative,  Certificateholders  may also be entitled to a
deduction  for unstated  interest  with respect to each  deferred  payment.  The
Internal  Revenue  Service may take the  position  that the  specific  statutory
provisions  of Code  Section  1286  described  above  override  the  alternative
described in this paragraph. Certificateholders are advised to consult their tax
advisors as to the proper  treatment of the amounts paid to the servicers as set
forth herein as servicing  compensation or under either of the  alternatives set
forth above.

         Sale  or  Exchange  of  Certificates.   Upon  sale  or  exchange  of  a
Certificate,  a  Certificateholder  will  recognize  gain or loss  equal  to the
difference  between the amount  realized on the sale and its aggregate  adjusted
basis in the Mortgage Assets and other assets represented by the Certificate. In
general,  the aggregate adjusted basis will equal the  Certificateholder's  cost
for the Certificate,  increased by the amount of any income previously  reported
with  respect  to the  Certificate  and  decreased  by the  amount of any losses
previously  reported  with  respect  to the  Certificate  and the  amount of any
distributions received thereon.  Except as provided above with respect to market
discount on any Mortgage Assets,  and except for certain financial  institutions
subject to the provisions of Code Section 582(c), any such gain or loss would be
capital gain or loss if the Certificate was held as a capital asset.

                      
                                       59
<PAGE>



Stripped Certificates

         General.  Pursuant to Code Section 1286, the separation of ownership of
the right to receive some or all of the principal payments on an obligation from
ownership of the right to receive some or all of the interest  payments  results
in the  creation of  "stripped  bonds" with  respect to  principal  payments and
"stripped  coupons"  with  respect to interest  payments.  For  purposes of this
discussion,  Certificates that are subject to those rules will be referred to as
"Stripped  Certificates." The Certificates will be subject to those rules if (i)
the  Depositor  or any of its  affiliates  retains  (for its own  account or for
purposes  of  resale),  in the form of fixed  retained  yield or  otherwise,  an
ownership interest in a portion of the payments on the Mortgage Assets, (ii) the
Depositor, any of its affiliates or a servicer is treated as having an ownership
interest in the Mortgage Assets to the extent it is paid (or retains)  servicing
compensation  in an amount greater than reasonable  consideration  for servicing
the Mortgage  Assets (see  "Standard  Certificates -  Recharacterization  of the
Servicing  Fees" above) and (iii) a class of  Certificates  are issued in two or
more classes or subclasses representing the right to non pro rata percentages of
the interest and principal payments on the Mortgage Assets.

         In  general,   a  holder  of  a  Stripped   Certificate   (a  "Stripped
Certificateholder")  will be considered to own "stripped  bonds" with respect to
its pro  rata  share  of all or a  portion  of the  principal  payments  on each
Mortgage  Loan and/or  "stripped  coupons" with respect to its pro rata share of
all or a portion of the interest  payments on each Mortgage Loan,  including the
Stripped Certificate's allocable share of the servicing fees paid, to the extent
that such fees represent  reasonable  compensation  for services  rendered.  See
discussion above under "Standard  Certificates - Recharacterization of Servicing
Fees." For this  purpose the  servicing  fees will be  allocated to the Stripped
Certificates  in proportion to the  respective  offering price of each class (or
subclass)  of  Stripped  Certificates.  The  holder  of a  Stripped  Certificate
generally  will be entitled to a deduction each year in respect of the servicing
fees,  as  described  above  under  " -  Federal  Income  Tax  Consequences  for
Certificates  as to Which No REMIC  Election is Made - Standard  Certificates  -
General," subject to the limitation described therein.

         Code Section 1286 treats a stripped bond or a stripped coupon generally
as a new  obligation  issued  (i) on the date  that  the  stripped  interest  is
purchased  and (ii) at a price equal to its purchase  price or, if more than one
stripped  interest is purchased,  the share of the purchase  price  allocable to
such stripped  interest.  Each stripped  interest  generally  will have original
issue  discount equal to the excess of its stated  redemption  price at maturity
(or,  in the case of a stripped  coupon,  the amount  payable on the due date of
such  coupon)  over  its  issue  price.   Although  the  treatment  of  Stripped
Certificates for federal income tax purposes is not clear in certain respects at
this time, particularly where such Stripped Certificates are issued with respect
to a Trust  containing  variable-rate  Mortgage  Assets,  the Depositor has been
advised by counsel  that (i) the Trust will be treated as a grantor  trust under
subpart E, Part 1 of subchapter J of the Code and not as an association  taxable
as a  corporation,  and (ii) each  Stripped  Certificate  should be treated as a
single  installment  obligation  for  purposes  of  calculating  original  issue
discount  and  gain or loss on  disposition.  This  treatment  is  based  on the
interrelationship  of Code Section  1286 and the  regulations  thereunder,  Code
Sections 1272 through 1275,  and the OID  Regulations.  While under Code Section
1286 computations with respect to Stripped  Certificates arguably should be made
in one of the ways described below, the OID Regulations state, in general,  that
all debt  instruments  issued in connection  with the same  transaction  must be
treated  as a single  debt  instrument.  The  Trustee  will make and  report all
computations  described below using this aggregate approach,  unless substantial
legal authority requires otherwise.

         Furthermore,  the  regulations  under Code  Section  1286  support  the
treatment of a Stripped  Certificate as a single debt  instrument  issued on the
date it is originated for purposes of calculating  any original issue  discount.
The preamble to such regulations state that such regulations are premised on the
assumption  that an aggregation  approach is appropriate in determining  whether
original issue discount on a stripped bond or stripped coupon is de minimis.  In
addition,  under these  regulations,  a Stripped  Certificate  that represents a
right to payments of both  interest and principal may be viewed either as issued
with original issue discount or market  discount (as described  below),  at a de
minimis original issue discount,  or presumably,  at a premium.  The preamble to
such  regulations  also  provide  that  such  regulations  are  premised  on the
assumption that generally the interest component of such a Stripped  Certificate
would be treated as stated  interest under the original  issue  discount  rules.
Further,  the  regulations  provide  that  the  purchaser  of  such  a  Stripped
Certificate  may be  required to account  for any  discount  as market  discount
rather than  original  issue  discount if either (i) the initial  discount  with
respect to the Strip

                         
                                       60
<PAGE>


Certificate  was treated as zero under the de minimis  rule or (ii) no more than
100 basis points in excess of  reasonable  servicing is stripped off the related
Mortgage Assets. Any such market discount would be reportable as described above
under  "Federal  Income Tax  Consequences  for REMIC  Certificates - Taxation of
Regular  Certificates - Market Discount,"  without regard to the de minimis rule
therein.

         Status of Stripped Certificates.  No specific legal authority exists as
to whether the character of the Stripped  Certificates,  for federal  income tax
purposes, will be the same as that of the Mortgage Assets. Although the issue is
not  free  from  doubt,   counsel  has  advised  the  Depositor   that  Stripped
Certificates  owned by  applicable  holders  should be  considered  to represent
"qualifying  real property loans" within the meaning or Code Section  593(d)(1),
"real   estate   assets"   within  the  meaning  of  Code   Section   856(c)(A),
"obligations(s)  . . .  principally  secured by an  interest  in real  property"
within the meaning of Code Section 860G(a)(3)(A), and "loans . . . secured by an
interest in real property" within the meaning of Code Section 7701(a)(19)(C)(v),
and interest (including original issue discount) income attributable to Stripped
Certificates  should be considered to represent "interest on obligations secured
by mortgages on real property" within the meaning or Code Section  856(c)(3)(B),
provided  that in each case the Mortgage  Assets and  interest on such  Mortgage
Assets qualify for such  treatment.  The  application of such Code provisions to
buy-down  Mortgage Assets is uncertain.  See " - Federal Income Tax Consequences
for  Certificates  as to Which  No REMIC  Election  is  Made"  and " -  Standard
Certificates - Tax Status" above.

         Original Issue Discount.  Except as described above under " - General,"
each Stripped Certificate will be considered to have been issued (i) on the date
that  the  stripped  interest  is  purchased  and  (ii) at a price  equal to its
purchase price or, if more than one stripped interest is purchased, the share of
the purchase price allocable to such stripped  interest.  Each stripped interest
generally  will have original  issue  discount equal to the excess of its stated
redemption price at maturity (or, in the case of a stripped  coupon,  the amount
payable on the due date of such  coupon) over its issue  price.  Original  issue
discount  with  respect to a Stripped  Certificate  must be included in ordinary
income as it accrues, in accordance with a constant yield method that takes into
account the  compounding  of interest,  which may be prior to the receipt of the
cash  attributable  to such income.  Counsel has advised the Depositor  that the
amount of  original  issue  discount  required to be included in the income of a
Stripped Certificateholder in any taxable year likely will be computed generally
as described above under "Federal Income Tax Consequences for REMIC Certificates
- - Taxation of Regular  Certificates - Original Issue  Discount" and " - Variable
Rate Regular  Certificates."  However, with the apparent exception of a Stripped
Certificate  issued with de minimis original issue discount,  as described above
under " -  General,"  the  issue  price of a  Stripped  Certificate  will be the
purchase price paid by each holder thereof,  and the stated  redemption price at
maturity  will  include the  aggregate  amount of the payments to be made on the
Stripped  Certificate to such Stripped  Certificateholder,  presumably under the
Prepayment Assumption, other than amounts treated as qualified stated interest.

         If the Mortgage  Assets  prepay at a rate either  faster or slower than
that under the Prepayment Assumption, a Stripped Certificateholder's recognition
of original  issue discount will be either  accelerated  or decelerated  and the
amount of such original  issue  discount  will be either  increased or decreased
depending on the relative  interests in principal  and interest on each Mortgage
Loan  represented  by such Stripped  Certificateholder's  Stripped  Certificate.
While the matter is not free from  doubt,  the holder of a Stripped  Certificate
should be  entitled  in the year that it becomes  certain  (assuming  no further
prepayments) that the holder will not recover a portion of its adjusted basis in
such Stripped Certificate to recognize an ordinary loss equal to such portion of
unrecoverable basis.

         As an alternative to the method  described above, the fact that some of
or all the interest payments with respect to the Stripped  Certificates will not
be made if the Mortgage Assets are prepaid could lead to the interpretation that
such  interest  payments  are  "contingent"  within the meaning of the  proposed
regulations  issued  under Code  Section  1274 that  address  the  treatment  of
contingent payments. If the rules of those proposed regulations apply, treatment
of a Stripped  Certificate  under such rules  depends on whether  the  aggregate
amount of principal payments,  if any, to be made on the Stripped Certificate is
less than or greater than its issue price. If the aggregate  principal  payments
are greater than or equal to the issue price,  the principal  payments  would be
treated  as a separate  installment  obligation  issued at a price  equal to the
purchase  price for the  Stripped  Certificate.  In such  case,  original  issue
discount  would be  calculated  and  accrued  under the method  described  above
without  consideration  of the  interest  payments  with respect to the Stripped
Certificate.  Such  payments of interest  would be  includible  in the  Stripped
Certificateholder's gross income in the taxable year in which the amounts become
fixed.

             
                                       61
<PAGE>


If the  aggregate  amount  of  principal  payments  to be made  on the  Stripped
Certificate  is less than its issue price,  each  payment of principal  would be
treated  as a return of basis.  Each  payment  of  interest  would be treated as
includible  in gross income to the extent of the  applicable  Federal rate under
Code  Section  1274(d),  as  applied  to the  adjusted  basis  of  the  Stripped
Certificate, while amounts received in excess of the applicable Federal rate, as
applied  to  the  adjusted   basis  of  the  Stripped   Certificate,   would  be
characterized  as a return of basis until the total amount of interest  payments
treated as a return of basis  equalled the excess of the purchase price over the
aggregate stated principal payments. Any additional interest payments thereafter
would be treated as ordinary income. While not free from doubt uncertainty as to
the payment of interest  arising as a result of the possibility of prepayment of
the Mortgage  Assets  should not cause the rules under the  proposed  contingent
payment   regulations  to  apply  to  interest  with  respect  to  the  Stripped
Certificates.

         Sale or  Exchange  of  Stripped  Certificates.  Sale or  exchange  of a
Stripped  Certificate prior to its maturity will result in gain or loss equal to
the  difference,   if  any,   between  the  amount  received  and  the  Stripped
Certificateholder's  adjusted basis in such Stripped  Certificate,  as described
above under "Federal Income Tax Consequences  for REMIC  Certificates - Taxation
of Regular  Certificates  - Sale or  Exchange of Regular  Certificates."  To the
extent that a subsequent purchaser's purchase price is exceeded by the remaining
payments  on the  Stripped  Certificates,  such  subsequent  purchaser  will  be
required for federal  income tax purposes to accrue and report such excess as if
it were original issue discount in the manner  described  above. It is not clear
for this purpose  whether the assumed  prepayment rate that is to be used in the
case  of  a  Stripped   Certificateholder   other  than  by  original   Stripped
Certificateholder should be the Prepayment Assumption or a new rate based on the
circumstances at the date of subsequent purchase.

         Purchase  of More Than One  Class of  Stripped  Certificates.  Where an
investor purchases more than one class of Stripped Certificates, it is currently
unclear  whether  for  federal  income tax  purposes  such  classes of  Stripped
Certificates  should be treated  separately  or  aggregated  for purposes of the
rules described above.

         Because  of  these  possible  varying   characterizations  of  Stripped
Certificates  and the  resultant  differing  treatment  of  income  recognition,
Stripped  Certificateholders  are  urged  to  consult  their  own  tax  advisors
regarding the proper  treatment of Stripped  Certificates for federal income tax
purposes.

Reporting Requirements and Backup Withholding

         The Trustee will  furnish,  within a  reasonable  time after the end of
each calendar year, to each  Certificateholder or Stripped  Certificateholder at
any time during such year,  such  information  (prepared on the basis  described
above)  as the  Trustee  deems to be  necessary  or  desirable  to  enable  such
Certificateholders to prepare their federal income tax returns. Such information
will include the amount of original issue discount accrued on Certificates  held
by  persons   other  than   Certificateholders   exempted   from  the  reporting
requirements.  The  amounts  required  to be  reported by the Trustee may not be
equal to the proper amount of original issue discount required to be reported as
taxable income by a Certificateholder, other than an original Certificateholder.
The Trustee will also file such original  issue  discount  information  with the
Internal Revenue  Service.  If a  Certificateholder  fails to supply an accurate
taxpayer  identification  number or if the Secretary of the Treasury  determines
that a  Certificateholder  has not reported  all  interest  and dividend  income
required to be shown on his federal  income tax return,  31% backup  withholding
may be required in respect of any reportable payments,  as described above under
" - Backup Withholding."

Taxation of Certain Foreign Investors

         To the extent that a Certificate evidences ownership in Mortgage Assets
that are issued on or before July 18, 1984,  interest or original issue discount
paid by the person  required to withhold  tax under Code  Section  1441 or 1442,
which apply to  nonresident  aliens,  foreign  corporations,  or other  Non-U.S.
Persons generally will be subject to 30% United States  withholding tax, or such
lower rate as may be provided for interest by an applicable tax treaty.  Accrued
original issue discount or market discount  recognized by the  Certificateholder
on the sale or  exchange of such a  Certificate  also will be subject to federal
income tax at the same rate.


                       
                                       62
<PAGE>


         Treasury  regulations  provide that interest or original issue discount
paid by the Trustee or other withholding  agent to a Non-U.S.  Person evidencing
ownership  interest  in  Mortgage  Assets  issued  after  July 18,  1984 will be
"portfolio interest" and will be treated in the manner, and such persons will be
subject  to the  same  certification  requirements  described  above  under  " -
Taxation of Certain Foreign Investors - Regular Certificates."

Taxation of Securities Classified as Partnership Interests

         Certain  Trusts may be treated as  partnerships  for Federal income tax
purposes.  In such event,  the Trusts may issue  Certificates  characterized  as
"Partnership Interests" as discussed in the related Prospectus Supplement.  With
respect to such series of Partnership Interests, Arter & Hadden, special counsel
to the  Depositor,  is of the  opinion  that  (unless  otherwise  limited in the
related Prospectus  Supplement) the Trust will be characterized as a partnership
and not an association taxable as a corporation for federal income tax purposes,
which will also cover any material federal income tax consequences applicable to
the Owners.


                              PLAN OF DISTRIBUTION

         Certificates  are being  offered  hereby in series  through one or more
underwriters  or groups of  underwriters  (the  "Underwriters").  The Prospectus
Supplement  will set forth the terms of offering of the series of  Certificates,
including the public offering or purchase price of each class of Certificates of
such  series  being  offered  thereby  or the method by which such price will be
determined  and the net  proceeds  to the  Depositor  from the sale of each such
class.  Such  Certificates  will be acquired by the  Underwriters  for their own
account or may be offered  by the  Underwriters  on a best  efforts  basis.  The
Underwriters  may  resell  such  Certificates  from  time to time in one or more
transactions including negotiated transactions,  at fixed public offering prices
or at  varying  prices  to be  determined  at the time of sale or at the time of
commitment  therefor.  The managing  Underwriter or Underwriters with respect to
the offer and sale of a particular  series of Certificates  will be set forth on
the cover of the Prospectus  Supplement  relating to such series and the members
of the  underwriting  syndicate,  if any,  will  be  named  in  such  Prospectus
Supplement

         In  connection  with the  sale of the  Certificates,  Underwriters  may
receive  compensation  from the Depositor or from purchasers of the Certificates
in the form of discounts,  concessions or commissions.  Underwriters and dealers
participating  in the  distribution  of the  Certificates  may be  deemed  to be
underwriters  in  connection  with  such  Certificates,  and  any  discounts  or
commissions  received by them from the Depositor and any profit on the resale of
Certificates by them may be deemed to be underwriting  discounts and commissions
under the Securities Act of 1933, as amended.  The  Prospectus  Supplement  will
describe any such compensation paid by the Depositor.

         It is anticipated  that the  underwriting  agreement  pertaining to the
sale of any series of  Certificates  will  provide that the  obligations  of the
Underwriters  will  be  subject  to  certain  conditions  precedent,   that  the
Underwriters  will be  obligated to purchase  all such  Certificates  if any are
purchased and that the Depositor will indemnify the Underwriters against certain
civil  liabilities,  including  liabilities under the Securities Act of 1933, as
amended.


                                  LEGAL MATTERS

         Certain legal  matters  relating to the validity of the issuance of the
Certificates  will  be  passed  upon  for  the  Depositor  by  Arter  &  Hadden,
Washington, D.C. Certain legal matters relating to insolvency issues and certain
federal income tax matters  concerning the Certificates  will be passed upon for
the Depositor by Arter & Hadden.


                              FINANCIAL INFORMATION

         A Trust will be formed with respect to each series of Certificates.  No
Trust will have any assets or  obligations  prior to the issuance of the related
series of Certificates. No Trust will engage in any activities other

                
                                       63
<PAGE>


than those described  herein or in the Prospectus  Supplement.  Accordingly,  no
financial  statement with respect to any Trust is included in this Prospectus or
will be included in the Prospectus Supplement.

         The Depositor has  determined  that its  financial  statements  are not
material to the offering made hereby.

         A  Prospectus  Supplement  and the  related  Form  8-K  (which  will be
incorporated by reference to the Registration  Statement) may contain  financial
statements of the related Credit Enhancer, if any.



              [THE REMAINDER OF THIS PAGE INTENTIONALLY LEFT BLANK]

                        
                                       64
<PAGE>

                                   APPENDIX A
                  INDEX TO LOCATION OF PRINCIPAL DEFINED TERMS

                                                                     Page  
1986 Act...............................................................42
Agreement...............................................................1
Applicable Accounting Standards........................................27
Balloon Loans...........................................................6
Beneficial Owners.......................................................4
BIF....................................................................28
Book Entry Certificates.................................................4
Certificate Account....................................................11
Certificate Interest Rate..............................................10
Certificate Principal Balance...........................................9
Certificate Register....................................................9
Certificate Registrar...................................................9
Certificateholder......................................................57
Certificates............................................................1
Clearing Agency.........................................................4
Clearing Agency Participants............................................4
Code....................................................................4
Companion Certificates.................................................10
Compound Interest Certificates.........................................10
Cooperative Loans......................................................13
Cooperatives............................................................1
Credit Enhancement......................................................4
Credit Enhancer.........................................................8
Custodial Account......................................................21
Cut-Off Date...........................................................10
Defective Mortgage Loan................................................27
Delivery Date...........................................................8
Deposit Date...........................................................27
Depositor...............................................................1
Disqualified Organization..............................................51
Distribution Date......................................................11
DOL....................................................................39
Eligible Investments...................................................28
ERISA...................................................................4
Events of Default......................................................30
FDIC...................................................................21
FHLMC...................................................................2
Financial Guaranty Insurance Policy....................................16
Financial Guaranty Insurer.............................................16
FNMA....................................................................2
Garn-St. Germain Act...................................................36
GNMA....................................................................2
Insurance Paying Agent.................................................16
Insurance Proceeds.....................................................21
Insured Payment........................................................16
Interest Accrual Period................................................11
Liquidation Proceeds...................................................21
Loan-to-Value Ratio....................................................14
Master Servicer.........................................................1
MBS.....................................................................1
MBS Agreement..........................................................15
MBS Issuer.............................................................15
MBS Servicer...........................................................15
MBS Trustee............................................................15
Monthly Advance........................................................21
Mortgage Assets.........................................................1
Mortgage Loans..........................................................1
Mortgage Notes.........................................................13
Mortgage Pool Insurance Policy.........................................18
Mortgage Rates.........................................................14
Mortgage-Backed Securities..............................................1
Mortgaged Properties...................................................13
Mortgages..............................................................13
Mortgagors.............................................................20
NCUA...................................................................21
Non-Priority Certificates..............................................10
Non-U.S. Person........................................................55
Noneconomic Residual Interest..........................................52
Nonrecoverable Advance.................................................21
Notional Principal Balance.............................................11
OBRA...................................................................40
OID Regulations........................................................40
Original Value.........................................................14
OTS....................................................................36
Owners.................................................................11
Partnership Interests..................................................63
Pass-Through Entity....................................................51
Pass-Through Rate.......................................................3
Plans..................................................................38
Policy Statement.......................................................38
Pool Insurer...........................................................18
Pre-Funding Account.....................................................3
Pre-Funding Agreement...................................................3
Prepayment Assumption..................................................43
Principal Balance......................................................14
Principal Prepayments..................................................12
Priority Certificates..................................................10
PTE 83-1...............................................................39
Record Date............................................................11
Regular Certificateholder..............................................42
Regular Certificates...................................................40
REIT...................................................................41
Relief Act..............................................................8
REMIC...................................................................4
REMIC Certificates.....................................................40
REMIC Pool.............................................................40
REMIC Regulations......................................................40
Remittance Date........................................................21
Remittance Rate........................................................21
Reserve Fund...........................................................20
Residual Certificateholders............................................47
Residual Certificates..................................................40
Retail Class Certificate...............................................42
SAIF...................................................................28
Scheduled Amortization Certificates....................................10
Seller..................................................................1
Senior Certificates....................................................16
Servicer................................................................1
SMMEA...................................................................5
Special Allocation Certificates........................................10
Special Hazard Insurance Policy........................................18
Special Hazard Insurer.................................................19
Standard Certificate...................................................57
Stripped Certificateholder.............................................60
Stripped Certificates..................................................60
Subordinated Certificates..............................................16
Thrift Institution.....................................................41
TMP....................................................................41
Trust...................................................................1
Trustee.................................................................1
U.S. Person............................................................53
UCC....................................................................34
Underwriters...........................................................63

                                       A-1
<PAGE>



                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 14.  Other Expenses of Issuance and Distribution.

         The  following  table sets forth the  estimated  expenses in connection
with the issuance and distribution of the Certificates,  other than underwriting
discounts and commissions.*

         Filing Fee for Registration Statement.....................   $344.83
         Legal Fees and Expenses*..................................   **
         Accounting Fees and Expenses*.............................   **
         Trustee's Fees and Expenses (including counsel fees)*.....   **
         Printing and Engraving Fees*..............................   **
         Blue Sky Fees and Expenses*...............................   **
         Rating Agency Fees*.......................................   **
         Miscellaneous*............................................   **

               Total...............................................   $

- ---------------------
*        Estimated in accordance with Item 511 of Regulation S-K.
**       To be filed by Amendment.

Item 15.  Indemnification of Directors and Officers.

         The form of  Underwriting  Agreement to be filed as Exhibit 1.1 hereto,
will provide for indemnification by each Underwriter of any officer, director or
controlling  person of the Registrant who becomes  subject to liability  arising
out of an untrue or alleged  untrue  statement of a material  fact  contained in
this  Registration  Statement,  the Prospectus filed herewith or any Preliminary
Prospectus,  related  Prospectus  Supplement or related  Preliminary  Prospectus
Supplement,  or  omission  or alleged  omission,  that was made in  reliance  on
written information provided to the Registrant by such Underwriter.

         The  Certificate  of  Incorporation   and  Bylaws  for  the  Registrant
(Exhibits 3.1 and 3.2) provide for  indemnification of directors and officers to
the full extent  permitted by Delaware law.  Section 145 of the Delaware General
Corporation Law provides,  in substance,  that Delaware  corporations shall have
the  power,  under  specified  circumstances,   to  indemnify  their  directors,
officers,  employees and agents in connection with actions, suits or proceedings
brought  against  them by a third party or in the right of the  corporation,  by
reason of the fact that they were or are such directors,  officers, employees or
agents, against expenses incurred in any such action, suit or proceeding.

         The Bylaws also  provide  that the  Registrant  may, to the full extent
permitted by law,  purchase and  maintain  insurance on behalf of any  corporate
agent against any liability which may be asserted against him.

Item 16.  Exhibits.

    1.1   *   --   Form of Underwriting Agreement.
    3.1   *   --   Certificate of Incorporation of IMC Securities Inc.

                                        

                              II-i
<PAGE>


    3.2   *   --   Bylaws of IMC Securities Inc..
    4.1   *   --   Form of Pooling and Servicing Agreement.
    5.1   *   --   Opinion of Arter & Hadden regarding the legality of the 
                   Certificates.
    8.1   *   --   Opinion of Arter & Hadden regarding tax matters.
   10.1  **   --   Representative Form(s) of Mortgage Note(s).
   10.2  **   --   Representative Form of Mortgage.
   23.1   *   --   Consent of Arter & Hadden (included as part of Exhibit 5.1 
                   and 8.1).
   24.1   *   --   Powers of Attorney.
   24.3  **   --   Consent of Independent Auditor of Certificate Insurer.
- -----------------

*Filed herewith.
**To be filed by amendment.

                                 

                                      II-ii
<PAGE>



Item 17. Undertakings

         A.   Undertaking   in   Respect   of   Indemnification.    Insofar   as
indemnification  for liabilities arising under the Securities Act of 1933 may be
permitted to  directors,  officers  and  controlling  persons of the  Registrant
pursuant to the foregoing  provisions,  or otherwise,  the  Registrant  has been
advised  that in the opinion of the  Securities  and  Exchange  Commission  such
indemnification  is  against  public  policy  as  expressed  in the  Act and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities  (other than the payment by the Registrant of expenses incurred
or paid by a director,  officer or  controlling  person of the Registrant in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

         B.  Undertaking pursuant to Rule 415.
             ---------------------------------

         The undersigned registrant hereby undertakes:

                    (1) to file,  during any period in which offers or sales are
         being made, a post-effective amendment to this Registration Statement;

                    (i) to include any prospectus  required by Section  10(a)(3)
         of the Securities Act of 1933;

                    (ii) to reflect in the prospectus any acts or events arising
         after the effective  date of this  Registration  Statement (or the more
         recent post-effective amendment thereof) which,  individually or in the
         aggregate, represents a fundamental change in the information set forth
         in this Registration Statement;

                    (iii) to include any  material  information  with respect to
         the plan of distribution not previously  disclosed in this Registration
         Statement  or  any  material   change  to  such   information  in  this
         Registration Statement;

provided, however, that paragraphs (i) and (ii) do not apply if the Registration
Statement  is on  Form  S-3 or Form  S-8,  and the  information  required  to be
included in a  post-effective  amendment  by those  paragraphs  is  contained in
periodic reports filed by the Registrant pursuant to Section 13 or Section 15(d)
of the Securities Exchange Act of 1934 that are incorporated by reference in the
Registration Statement.

                    (2) That, for the purpose of determining any liability under
         the Securities Act of 1933, each such post-effective amendment shall be
         deemed to be a new  registration  statement  relating to the securities
         offered therein, and the offering of such securities at that time shall
         be deemed to be the initial bona fide offering thereof.

                    (3) To remove from registration by means of a post-effective
         amendment any of the securities being registered which remain unsold at
         the termination of the offering.


                            

                                     II-iii
<PAGE>


         C.  Undertaking pursuant to Rule 430A.
             ---------------------------------

         The undersigned Registrant hereby undertakes that:

         (1) For purposes of determining  any liability under the Securities Act
         of 1933, the information  omitted from the form of prospectus  filed as
         part of this  registration  statement  in  reliance  upon Rule 430A and
         contained in a form of prospectus  filed by the registrant  pursuant to
         Rule  424(b)(l)  or (4) or  497(h)  under the  Securities  Act shall be
         deemed to be part of this registration  statement as of the time it was
         declared effective.

         (2) For the purpose of determining  any liability  under the Securities
         Act of 1933,  each  post-effective  amendment  that  contains a form of
         prospectus shall be deemed to be a new registration  statement relating
         to the securities offered therein,  and the offering of such securities
         at that  time  shall be  deemed to be the  initial  bona fide  offering
         thereof.


                  [Remainder of Page Intentionally Left Blank]


                            

                                      II-iv

<PAGE>


                                   SIGNATURES

         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
Registrant  hereby  certifies that it has reasonable  grounds to believe that it
meets all of the  requirements  for filing on Form S-3 and has duly  caused this
Registration Statement to be signed on its behalf by the undersigned,  thereunto
duly authorized, in the City of Tampa, State of Florida, on the 30th day of May,
1996.

                                        IMC SECURITIES INC.



                                        By:  /s/George Nicholas
                                             -----------------------------------
                                               George Nicholas

         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.

         Each person whose  signature  appears  below hereby  authorizes  George
Nicholas and Thomas  Middleton and each of them, to file one or more  amendments
(including  post-effective  amendments) to this  Registration  Statement,  which
amendments may make such changes as any of such persons deems  appropriate,  and
each such person  individually and in the capacity stated below, hereby appoints
each of such  persons  as  attorney-in-fact  to  execute  in his name and on his
behalf any such amendments to the Registration Statement.


       Signature                         Title                          Date



/s/George Nicholas
- ---------------------- 
 George Nicholas         Chief Executive Officer and Director       May 30, 1996
                     
                                                       

/s/Thomas Middleton      Chief Financial Officer and Director       May 30, 1996
- ----------------------    
Thomas Middleton                            


/s/Timothy Griffin       Director                                   May 30, 1996
- ----------------------
Timothy Griffin                                                       


/s/Mitchell W. Legler    Director                                   May 30, 1996
- ----------------------
Mitchell W. Legler                                                    


/s/Charles Hedrick       Director                                   May 30, 1996
- ----------------------
Charles Hedrick                                                       





<PAGE>
================================================================================



                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549


                             ----------------------


                                    EXHIBITS


                                       To


                                    FORM S-3


                             REGISTRATION STATEMENT


                                      UNDER


                           THE SECURITIES ACT OF 1933


                             -----------------------


                              IMC SECURITIES, INC.


               (Exact Name of registrant as specified in charter)
================================================================================


                                    
<PAGE>



                                  EXHIBIT INDEX
                                  -------------




                                                            Location of Exhibit
Exhibit                                                        in Sequential
Number       Description of Document                          Numbering System
- ------       -----------------------                          ----------------



1.1          Form of Underwriting Agreement

3.1          Certificate of Incorporation of IMC
             Securities, Inc.

3.2          Bylaws of IMC Securities, Inc.

4.1          Form of Pooling and Servicing Agreement

5.1          Opinion of Arter & Hadden regarding the
             legality of the Certificates

8.1          Opinion of Arter & Hadden regarding tax
             matters

23.1         Consent of Arter & Hadden (included as part
             of Exhibit 5.1 and 8.1)

24.1         Powers of Attorney (included on signature
             page)





                                     

<PAGE>


                                                   $-----------

                        IMC HOME EQUITY LOAN TRUST 199_-_

                   Home Equity Loan Pass-Through Certificates,
                                  Series 199_-_

                             UNDERWRITING AGREEMENT
                             ----------------------
                                                                [Date]

[Underwriter]
As Representative of the Several Underwriters
[Address]


Dear Ladies and Gentlemen:

         IMC Securities,  Inc. (the "Depositor"),  a Delaware  corporation,  has
authorized the issuance and sale of Home Equity Loan Pass-Through  Certificates,
Series 199_-_, Class A-1, Class A-2, Class A-3, Class A-4, Class A-5, Class A-6,
Class  A-7 and Class A-8 (the  "Offered  Certificates")  and the Class S and the
Class R Certificates (the "Subordinated Certificates," and collectively with the
Offered  Certificates,  the  "Certificates"),  evidencing interests in a pool of
fixed and adjustable rate home equity loans (the "Home Equity Loans"). The Class
A-1,  Class A-2,  Class  A-3,  Class  A-4,  Class  A-5,  Class A-6 and Class A-7
Certificates are collectively  referred to as the "Fixed Rate Certificates." The
Home Equity  Loans are secured  primarily  by first and second deeds of trust or
mortgages on one- to four-family residential properties.

         Only the Offered  Certificates  are being purchased by the Underwriters
named in Schedule A hereto, and the Underwriters are purchasing, severally, only
the Offered  Certificates  set forth  opposite their names in Schedule A, except
that the amounts  purchased by the  Underwriters  may change in accordance  with
Section X of this Agreement.  [Name of Underwriter] is acting as  representative
of the Several  Underwriters and in such capacity is hereinafter  referred to as
the "Representative."

         The Certificates will be issued under a pooling and servicing agreement
(the  "Pooling  and  Servicing  Agreement"),  dated as of ____ 1, 199_ among the
Depositor,  Industry Mortgage  Company,  L.P. as seller and as servicer (in such
capacity,   the   "Servicer"   or  the   "Seller,"  as  the  case  may  be)  and
_________________________  as trustee (the  "Trustee").  The  Certificates  will
evidence fractional  undivided interests in the trust (the "Trust").  The assets
of the Trust will  initially  include,  among other things,  a pool of fixed and
adjustable  rate home equity loans having a Cut-Off Date (as defined  herein) of
___ __, 199_ (the "Home Equity  Loans"),  and such amounts as may be held by the
Trustee in any  accounts  held by the  Trustee  for the Trust.  The pool of Home
Equity Loans will be divided into two groups (each,  a "Group"),  with all fixed
rate Home Equity  Loans  assigned  to the "Fixed Rate Group" and all  adjustable
rate Home Equity  Loans  assigned to the  "Adjustable  Rate  Group." The Offered
Certificates will also have the

 
<PAGE>

benefit of a Certificate  Insurance Policy (the "Certificate  Insurance Policy")
issued by  [Insurer],  a New York  stock  insurance  company  (the  "Certificate
Insurer").  The  Certificate  Insurance  Policy  will be issued  pursuant to the
insurance  agreement (the "Insurance  Agreement") dated as of ____ _, 199_ among
the Certificate Insurer, the Seller, the Servicer and the Trustee. A form of the
Pooling and Servicing Agreement has been filed as an exhibit to the Registration
Statement (hereinafter defined).

         The Certificates  are more fully described in a Registration  Statement
which the Depositor has furnished to the  Underwriters.  Capitalized  terms used
but not defined  herein shall have the meanings given to them in the Pooling and
Servicing Agreement.

         Pursuant to Section  3.05 of the Pooling and  Servicing  Agreement  and
concurrently  with the  execution  thereof,  the  Seller  will  transfer  to the
Depositor  all of its right,  title and interest in and to the unpaid  principal
balances of the Home  Equity  Loans as of the  Cut-Off  Date and the  collateral
securing each Home Equity Loan.

         SECTION  I.  Representations  and  Warranties  of  the  Depositor.  The
Depositor represents and warrants to, and agrees with the Underwriters that:

         A. A Registration  Statement on Form S-3 (No.  33-_____),  has (i) been
prepared by the Depositor in conformity with the  requirements of the Securities
Act of 1933 (the "Securities Act") and the rules and regulations (the "Rules and
Regulations")  of the United  States  Securities  and Exchange  Commission  (the
"Commission")  thereunder,  (ii)  been  filed  with  the  Commission  under  the
Securities Act and (iii) become  effective  under the Securities  Act. Copies of
such  Registration  Statement  have  been  delivered  by  the  Depositor  to the
Underwriters. As used in this Agreement, "Effective Time" means the date and the
time as of which such Registration  Statement, or the most recent post-effective
amendment thereto, if any, was declared effective by the Commission;  "Effective
Date" means the date of the Effective Time;  "Registration Statement" means such
registration   statement,   at  the  Effective  Time,  including  any  documents
incorporated by reference  therein at such time;  "Basic  Prospectus" means such
final  prospectus  dated _____ __, 199_; and "Prospectus  Supplement"  means the
final prospectus  supplement relating to the Offered  Certificates,  to be filed
with the Commission pursuant to paragraphs (2), (3) or (5) of Rule 424(b) of the
Rules and Regulations. "Prospectus" means the Basic Prospectus together with the
Prospectus  Supplement.  Reference made herein to the Prospectus shall be deemed
to refer to and include any documents incorporated by reference therein pursuant
to  Item  12 of  Form  S-3  under  the  Securities  Act,  as of the  date of the
Prospectus  and any reference to any  amendment or supplement to the  Prospectus
shall be deemed to refer to and include any document  filed under the Securities
Exchange Act of 1934 (the "Exchange Act") after the date of the Prospectus,  and
incorporated  by reference in the  Prospectus and any reference to any amendment
to the  Registration  Statement  shall be deemed to  include  any  report of the
Depositor  filed with the  Commission  pursuant to Section 13(a) or 15(d) of the
Exchange Act after the Effective Time that is  incorporated  by reference in the
Registration  Statement.  The Commission has not issued any order  preventing or
suspending the use of the Prospectus. There are no contracts or documents of the
Depositor  which  are  required  to be filed  as  exhibits  to the  Registration
Statement pursuant to the Securities Act or the Rules and Regulations which have
not  been so filed  or  incorporated  by  reference  therein  on or prior to the
Effective Date of the

                                        2
<PAGE>
Registration  Statement  other than such documents or materials,  if any, as any
Underwriter  delivers to the  Depositor  pursuant  to Section  VIII D hereof for
filing  on Form 8-K.  The  conditions  for use of Form S-3,  as set forth in the
General Instructions thereto, have been satisfied.

         To the  extent  that  any  Underwriter  has  provided  to  the  Company
Computational  Materials  that such  Underwriter  has provided to a  prospective
investor,  the  Company  will file or cause to be filed  with the  Commission  a
report  on  Form  8-K  containing  such  Computational  Materials,  as  soon  as
reasonably  practicable after the date of this Agreement,  but in any event, not
later  than the date on  which  the  Prospectus  is  filed  with the  Commission
pursuant to Rule 424 of the Rules and Regulations.

         B. The  Registration  Statement  conforms,  and the  Prospectus and any
further  amendments  or  supplements  to  the  Registration   Statement  or  the
Prospectus will, when they become effective or are filed with the Commission, as
the case may be, conform in all respects to the  requirements  of the Securities
Act and  the  Rules  and  Regulations.  The  Registration  Statement,  as of the
Effective Date thereof and of any amendment  thereto,  did not contain an untrue
statement  of a material  fact or omit to state a material  fact  required to be
stated therein or necessary to make the statements  therein not misleading.  The
Prospectus as of its date, and as amended or supplemented as of the Closing Date
does not and will not contain any untrue statement of a material fact or omit to
state a material fact necessary in order to make the statements  therein, in the
light of the circumstances under which they were made, not misleading;  provided
that no  representation  or warranty is made as to  information  contained in or
omitted from the  Registration  Statement or the Prospectus in reliance upon and
in conformity with written information  furnished to the Depositor in writing by
the Underwriters expressly for use therein.

         C. The documents incorporated by reference in the Prospectus, when they
became  effective  or were  filed  with  the  Commission,  as the  case  may be,
conformed in all material  respects to the requirements of the Securities Act or
the Exchange Act, as applicable, and the rules and regulations of the Commission
thereunder,  and none of such  documents  contained  an  untrue  statement  of a
material fact or omitted to state a material fact required to be stated  therein
or  necessary to make the  statements  therein not  misleading;  and any further
documents so filed and  incorporated by reference in the  Prospectus,  when such
documents become effective or are filed with the Commission, as the case may be,
will conform in all material  respects to the requirements of the Securities Act
or the  Exchange  Act,  as  applicable,  and the  rules and  regulations  of the
Commission  thereunder  and will not contain an untrue  statement  of a material
fact or omit to state a material fact required to be stated therein or necessary
to make the statements  therein not misleading;  provided that no representation
is made as to documents deemed to be incorporated by reference in the Prospectus
as the result of filing a Form 8-K at the request of the Underwriters  except to
the extent such documents reflect information  furnished by the Depositor to the
Underwriters for the purpose of preparing such documents.

         D. Since the respective  dates as of which  information is given in the
Prospectus,  there  has not been any  material  adverse  change  in the  general
affairs, management, financial

                                        3
<PAGE>
condition,  or results of operations  of the  Depositor,  otherwise  than as set
forth or  contemplated  in the Prospectus as  supplemented  or amended as of the
Closing Date.

         E. The Depositor has been duly  incorporated and is validly existing as
a  corporation  in  good  standing  under  the  laws  of  its   jurisdiction  of
incorporation  and  is  in  good  standing  as a  foreign  corporation  in  each
jurisdiction  in which its  ownership or lease of property or the conduct of its
business so requires  such  standing.  The Depositor has all power and authority
necessary to own or hold its properties,  to conduct the business in which it is
engaged and to enter into and perform its obligations under this Agreement,  the
Pooling and Servicing  Agreement  and the  Insurance  Agreement and to cause the
Certificates to be issued.

         F. There are no actions,  proceedings  or  investigations  pending with
respect  to which the  Depositor  has  received  service  of  process  before or
threatened by any court,  administrative  agency or other  tribunal to which the
Depositor is a party or of which any of its  properties is the subject (a) which
if determined adversely to the Depositor would have a material adverse effect on
the  business  or  financial  condition  of the  Depositor,  (b)  asserting  the
invalidity of this Agreement, the Pooling and Servicing Agreement, the Insurance
Agreement  or the  Certificates  (c)  seeking to  prevent  the  issuance  of the
Certificates  or the  consummation  by the Depositor of any of the  transactions
contemplated by the Pooling and Servicing Agreement,  the Insurance Agreement or
this Agreement,  as the case may be, or (d) which might materially and adversely
affect  the  performance  by the  Depositor  of its  obligations  under,  or the
validity  or  enforceability  of, the  Pooling  and  Servicing  Agreement,  this
Agreement, and the Insurance Agreement or the Certificates.

         G. This Agreement has been, and the Pooling and Servicing Agreement and
the Insurance  Agreement when executed and delivered as contemplated  hereby and
thereby  will  have  been,  duly  authorized,  executed  and  delivered  by  the
Depositor,  and  this  Agreement  constitutes,  and the  Pooling  and  Servicing
Agreement   and  the  Insurance   Agreement   when  executed  and  delivered  as
contemplated  herein  will  constitute,  legal,  valid and  binding  instruments
enforceable  against the Depositor in accordance  with their  respective  terms,
subject  as to  enforceability  to (x)  applicable  bankruptcy,  reorganization,
insolvency,  moratorium  or  other  similar  laws  affecting  creditors'  rights
generally,  (y) general principles of equity (regardless of whether  enforcement
is sought in a proceeding  in equity or at law),  and (z) with respect to rights
of indemnity  under this Agreement and the Insurance  Agreement,  limitations of
public policy under applicable securities laws.

         H. The  execution,  delivery and  performance  of this  Agreement,  the
Pooling and Servicing Agreement and the Insurance Agreement by the Depositor and
the consummation of the transactions  contemplated  hereby and thereby,  and the
issuance and delivery of the  Certificates  do not and will not conflict with or
result  in a breach  or  violation  of any of the  terms or  provisions  of,  or
constitute  a default  under,  any  indenture,  mortgage,  deed of  trust,  loan
agreement or other agreement or instrument to which the Depositor is a party, by
which the Depositor is bound or to which any of the  properties or assets of the
Depositor or any of its subsidiaries is subject, which breach or violation would
have  a  material  adverse  effect  on the  business,  operations  or  financial
condition of the Depositor or its ability to perform its obligations  under this
Agreement, the Pooling and Servicing Agreement and the Insurance

                                        4
<PAGE>
Agreement,  nor will such actions  result in any violation of the  provisions of
the articles of  incorporation or by-laws of the Depositor or any statute or any
order,  rule or  regulation of any court or  governmental  agency or body having
jurisdiction over the Depositor or any of its properties or assets, which breach
or violation would have a material adverse effect on the business, operations or
financial  condition of the Depositor or its ability to perform its  obligations
under this  Agreement,  the Pooling and  Servicing  Agreement  and the Insurance
Agreement.

         I. The Depositor has no reason to know that  _____________________  are
not independent  public accountants with respect to the Depositor as required by
the Securities Act and the Rules and Regulations.

         J. The execution of the Certificates by the Depositor and the direction
by the  Depositor  to  the  Trustee  to  authenticate,  issue  and  deliver  the
Certificates  has been duly  authorized  by the  Depositor,  and,  assuming  the
Trustee has been duly  authorized to do so, when executed by the Depositor,  and
authenticated,  issued  and  delivered  by the  Trustee in  accordance  with the
Pooling and Servicing  Agreement,  the  Certificates  will be validly issued and
outstanding  and will be  entitled to the  benefits  provided by the Pooling and
Servicing Agreement.

         K.  No  consent,  approval,   authorization,   order,  registration  or
qualification of or with any court or governmental  agency or body of the United
States is  required  for the  issuance of the  Certificates  and the sale of the
Offered  Certificates to the Underwriters,  or the consummation by the Depositor
of the other  transactions  contemplated  by this  Agreement,  the  Pooling  and
Servicing  Agreement  and  the  Insurance   Agreement,   except  such  consents,
approvals,  authorizations,  registrations or  qualifications as may be required
under State  securities  or Blue Sky laws in  connection  with the  purchase and
distribution  of the Offered  Certificates  by the  Underwriters or as have been
obtained.

         L.  The  Depositor  possesses  all  material  licenses,   certificates,
authorities  or  permits  issued by the  appropriate  State,  Federal or foreign
regulatory agencies or bodies necessary to conduct the business now conducted by
it and as described in the Prospectus, and the Depositor has not received notice
of any  proceedings  relating  to the  revocation  or  modification  of any such
license,  certificate,  authority  or permit  which if decided  adversely to the
Depositor would, singly or in the aggregate, materially and adversely affect the
conduct of its business, operations or financial condition.

         M. At the time of execution  and delivery of the Pooling and  Servicing
Agreement,  the  Depositor  will:  (i) have good title to the Home Equity  Loans
conveyed by the Seller, free and clear of any lien,  mortgage,  pledge,  charge,
encumbrance,  adverse claim or other security interest (collectively,  "Liens");
(ii) not  have  assigned  to any  person  any of its  right or title in the Home
Equity Loans in the Pooling and Servicing Agreement or in the Certificates being
issued  pursuant  thereto;  and (iii) have the power and  authority  to sell its
interest  in the Home  Equity  Loans  to the  Trustee  and to sell  the  Offered
Certificates to the Underwriters. Upon execution and delivery of the Pooling and
Servicing  Agreement by the Trustee,  the Trustee will have acquired  beneficial
ownership of all of the Depositor's right, title and interest in and to the

                                        5
<PAGE>
Home  Equity  Loans.   Upon  delivery  to  the   Underwriters   of  the  Offered
Certificates, the Underwriters will have good title to the Offered Certificates,
free of any Liens.

         N.  Reserved.

         O.  As of the Cut-Off Date,  each of the Home Equity  Loans  will  meet
the eligibility criteria described in the Prospectus  and  will  conform  to the
descriptions thereof contained in the Prospectus.

         P.  Reserved.

         Q.  Neither  the  Depositor  nor the Trust  created by the  Pooling and
Servicing  Agreement is an "investment  company" within the meaning of such term
under the  Investment  Company  Act of 1940 (the  "1940  Act") and the rules and
regulations of the Commission thereunder.

         R. At the Closing Date,  the Offered  Certificates  and the Pooling and
Servicing  Agreement will conform in all material  respects to the  descriptions
thereof contained in the Prospectus.

         S. At the Closing Date, the Offered  Certificates shall have been rated
in the highest  rating  category by at least two  nationally  recognized  rating
agencies.

         T. Any taxes,  fees and other  governmental  charges in connection with
the  execution,  delivery  and  issuance  of this  Agreement,  the  Pooling  and
Servicing Agreement, the Insurance Agreement and the Certificates have been paid
or will be paid at or prior to the Closing Date.

         U. At the Closing Date, each of the  representations  and warranties of
the Depositor set forth in the Pooling and Servicing Agreement and the Insurance
Agreement will be true and correct in all material respects.

         Any certificate  signed by an officer of the Depositor and delivered to
the  Representative  or counsel for the  Representative  in  connection  with an
offering of the Offered  Certificates  shall be deemed,  and shall state that it
is, a  representation  and  warranty as to the matters  covered  thereby to each
person to whom the representations and warranties in this Section I are made.

         SECTION II.  Purchase and Sale. The commitment of the  Underwriters  to
purchase the Offered Certificates  pursuant to this Agreement shall be deemed to
have  been  made on the  basis  of the  representations  and  warranties  herein
contained and shall be subject to the terms and conditions herein set forth. The
Depositor  agrees to instruct the Trustee to issue the Offered  Certificates and
agrees  to sell to the  Underwriters,  and the  Underwriters  agree  (except  as
provided  in  Sections X and XI  hereof) to  purchase  from the  Depositor,  the
aggregate initial  principal  amounts or percentage  interests of the Class A-1,
Class A-2,  Class A-3, Class A-4, Class A-5, Class A-6, Class A-7, and Class A-8
Certificates set forth opposite their names on Schedule A, at the purchase price
or prices set forth on Schedule.

                                        6
<PAGE>
         SECTION  III.  Delivery  and  Payment.  Delivery of and payment for the
Class A-1,  Class A-2, Class A-3, Class A-4, Class A-5, Class A-6 Class A-7, and
Class A-8 Certificates shall be made at the offices of ___________________ or at
such other place as shall be agreed upon by the Representative and the Depositor
at 10:00 A.M.  New York City time on ____ __, 199_ or at such other time or date
as shall be agreed upon in writing by the Representative and the Depositor (such
date being  referred to as the  "Closing  Date").  Payment  shall be made to the
Depositor  by wire  transfer  of same day funds  payable  to the  account of the
Depositor.   Delivery  of  the  Offered   Certificates  shall  be  made  to  the
Representative  for the  accounts  of the  Underwriters  against  payment of the
purchase  price  thereof.   The   Certificates   shall  be  in  such  authorized
denominations and registered in such names as the  Representative may request in
writing  at least two  business  days prior to the  Closing  Date.  The  Offered
Certificates  will be made available for  examination by the  Representative  no
later than 2:00 p.m.  New York City time on the first  business day prior to the
Closing Date.

         SECTION  IV.  Offering  by the  Underwriters.  It is  understood  that,
subject to the terms and conditions  hereof,  the Underwriters  propose to offer
the Offered Certificates for sale to the public as set forth in the Prospectus.

         SECTION V. Covenants of the Depositor. The Depositor agrees as follows:

         A. To prepare the Prospectus in a form approved by the Underwriters and
to file such  Prospectus  pursuant to Rule 424(b) under the  Securities  Act not
later  than the  Commission's  close of  business  on the  second  business  day
following the  availability  of the Prospectus to the  Underwriters;  to make no
further  amendment or any  supplement  to the  Registration  Statement or to the
Prospectus prior to the Closing Date except as permitted  herein;  to advise the
Underwriters,  promptly after it receives notice  thereof,  of the time when any
amendment  to the  Registration  Statement  has been filed or becomes  effective
prior to the Closing Date or any  supplement  to the  Prospectus  or any amended
Prospectus  has  been  filed  prior  to the  Closing  Date  and to  furnish  the
Underwriters  with  copies  thereof;  to  file  promptly  all  reports  and  any
definitive proxy or information statements required to be filed by the Depositor
with  the  Commission  pursuant  to  Section  13(a),  13(c),  14 or 15(d) of the
Exchange Act  subsequent to the date of the  Prospectus  and, for so long as the
delivery of a prospectus is required in connection  with the offering or sale of
the Offered Certificates;  to promptly advise the Underwriters of its receipt of
notice of the issuance by the  Commission of any stop order or of: (i) any order
preventing or suspending the use of the  Prospectus;  (ii) the suspension of the
qualification  of  the  Offered   Certificates  for  offering  or  sale  in  any
jurisdiction;  (iii) the  initiation of or threat of any proceeding for any such
purpose; or (iv) any request by the Commission for the amending or supplementing
of the Registration  Statement or the Prospectus or for additional  information.
In the event of the  issuance  of any stop order or of any order  preventing  or
suspending the use of the Prospectus or suspending any such  qualification,  the
Depositor  promptly  shall use its best efforts to obtain the withdrawal of such
order by the Commission.

         B. To furnish  promptly  to the  Underwriters  and to  counsel  for the
Underwriters  a signed copy of the  Registration  Statement as originally  filed
with the  Commission,  and of each amendment  thereto filed with the Commission,
including all consents and exhibits filed therewith.

                                        7
<PAGE>
         C. To deliver promptly to the Underwriters such number of the following
documents as the Underwriters shall reasonably request:  (i) conformed copies of
the  Registration  Statement as originally  filed with the  Commission  and each
amendment thereto (in each case including exhibits); (ii) the Prospectus and any
amended or  supplemented  Prospectus;  and (iii) any  document  incorporated  by
reference in the Prospectus  (including exhibits thereto).  If the delivery of a
prospectus is required at any time prior to the  expiration of nine months after
the  Effective  Time in  connection  with the  offering  or sale of the  Offered
Certificates,  and if at such time any events shall have occurred as a result of
which the  Prospectus as then amended or  supplemented  would include any untrue
statement  of a material  fact or omit to state any material  fact  necessary in
order to make the statements  therein,  in the light of the circumstances  under
which they were made when such Prospectus is delivered,  not misleading,  or, if
for any other reason it shall be  necessary  during such same period to amend or
supplement  the  Prospectus  or to file  under  the  Exchange  Act any  document
incorporated  by  reference  in the  Prospectus  in  order  to  comply  with the
Securities Act or the Exchange Act, the Depositor shall notify the  Underwriters
and, upon any  Underwriters'  request,  shall file such document and prepare and
furnish  without charge to the  Underwriters  and to any dealer in securities as
many copies as the Underwriters  may from time to time reasonably  request of an
amended  Prospectus  or a  supplement  to the  Prospectus  which  corrects  such
statement or omission or effects such  compliance,  and in case the Underwriters
are  required to deliver a  Prospectus  in  connection  with sales of any of the
Offered  Certificates  at any time nine months or more after the Effective Time,
upon the request of the Underwriters  but at their expense,  the Depositor shall
prepare and deliver to the  Underwriters as many copies as the  Underwriters may
reasonably  request of an  amended or  supplemented  Prospectus  complying  with
Section 10(a)(3) of the Securities Act.

         D.  To  file  promptly  with  the   Commission  any  amendment  to  the
Registration  Statement or the  Prospectus or any  supplement to the  Prospectus
that may, in the judgment of the Depositor or the  Underwriters,  be required by
the Securities Act or requested by the Commission.

         E. To furnish the Underwriters and counsel for the Underwriters,  prior
to filing with the Commission, and to obtain the consent of the Underwriters for
the filing of the  following  documents  relating to the  Certificates:  (i) any
Post-Effective  Amendment to the  Registration  Statement or  supplement  to the
Prospectus,  or document  incorporated by reference in the  Prospectus,  or (ii)
Prospectus pursuant to Rule 424 of the Rules and Regulations.

         F. To make generally  available to holders of the Offered  Certificates
as soon as practicable,  but in any event not later than 90 days after the close
of the period covered thereby,  a statement of earnings of the Trust (which need
not be audited) complying with Section 11(a) of the Securities Act and the Rules
and  Regulations  (including,  at the  option  of the  Depositor,  Rule 158) and
covering a period of at least twelve consecutive months beginning not later than
the first day of the first fiscal quarter following the Closing Date.

         G. To use its best efforts,  in cooperation with the  Underwriters,  to
qualify the Offered  Certificates  for  offering  and sale under the  applicable
securities laws of such states and other  jurisdictions  of the United States or
elsewhere  as the  Underwriters  may  designate,  and  maintain  or  cause to be
maintained such qualifications in effect for as long as may be required

                                        8
<PAGE>
for the  distribution  of the Offered  Certificates.  The Depositor will file or
cause the filing of such  statements  and reports as may be required by the laws
of each jurisdiction in which the Offered Certificates have been so qualified.

         H.  Reserved.
             --------

         I.  So  long as the  Offered  Certificates  shall  be  outstanding  the
Depositor  shall  cause the  Trustee,  pursuant  to the  Pooling  and  Servicing
Agreement,  to  deliver  to the  Underwriters  as soon as  such  statements  are
furnished to the Trustee: (i) the annual statement as to compliance delivered to
the Trustee  pursuant to Section  8.16 of the Pooling and  Servicing  Agreement;
(ii) the annual statement of a firm of independent public accountants  furnished
to the Trustee pursuant to Section 8.17 of the Pooling and Servicing  Agreement;
(iii) the monthly  servicing report furnished to the Trustee pursuant to Section
7.08 of the  Pooling  and  Servicing  Agreement;  and (iv) the  monthly  reports
furnished to the Certificateholders  pursuant to Section 7.09 of the Pooling and
Servicing Agreement.

         J. To apply the net proceeds from the sale of the Offered  Certificates
in the manner set forth in the Prospectus.

         SECTION  VI.   Conditions  to  the   Underwriters'   Obligations.   The
obligations of the Underwriters  hereunder to purchase the Offered  Certificates
pursuant to the  Agreement  are  subject  to: (i) the  accuracy on and as of the
Closing Date of the  representations and warranties on the part of the Depositor
herein  contained;  (ii)  the  performance  by  the  Depositor  of  all  of  its
obligations  hereunder;  and (iii) the  following  conditions  as of the Closing
Date:

         A.  The   Underwriters   shall  have  received   confirmation   of  the
effectiveness  of the  Registration  Statement.  No stop  order  suspending  the
effectiveness of the Registration  Statement or any part thereof shall have been
issued  and no  proceeding  for  that  purpose  shall  have  been  initiated  or
threatened by the  Commission.  Any request of the  Commission  for inclusion of
additional  information in the  Registration  Statement or the Prospectus  shall
have been complied with.

         B. The  Underwriters  shall not have  discovered  and  disclosed to the
Depositor on or prior to the Closing Date that the Registration Statement or the
Prospectus or any amendment or supplement  thereto  contains an untrue statement
of a fact or omits to state a fact which, in the opinion of ___________________,
counsel for the  Underwriters,  is material and is required to be stated therein
or is necessary to make the statements therein not misleading.

         C. All corporate  proceedings  and other legal matters  relating to the
authorization,  form and validity of this  Agreement,  the Pooling and Servicing
Agreement, the Insurance Agreement, the Certificates, the Registration Statement
and the Prospectus,  and all other legal matters  relating to this Agreement and
the  transactions  contemplated  hereby shall be satisfactory in all respects to
counsel for the  Underwriters,  and the Depositor  shall have  furnished to such
counsel all documents and information that they may reasonably request to enable
them to pass upon such matters.


                                        9
<PAGE>
         D.  Arter & Hadden  shall  have  furnished  to the  Underwriters  their
written opinion, as counsel to the Depositor,  addressed to the Underwriters and
dated the Closing Date, in form and substance  satisfactory to the Underwriters,
to the effect that:

         1.  The  conditions  to  the  use by the  Depositor  of a  registration
statement  on Form S-3 under the  Securities  Act,  as set forth in the  General
Instructions  to Form S-3, have been satisfied with respect to the  Registration
Statement and the Prospectus.

         2. The  Registration  Statement and any amendments  thereto have become
effective under the 1933 Act; to the best of such counsel's  knowledge,  no stop
order suspending the effectiveness of the Registration Statement has been issued
and not withdrawn and no  proceedings  for that purpose have been  instituted or
threatened and not terminated;  and the Registration  Statement,  the Prospectus
and each amendment or supplement  thereto,  as of their respective  effective or
issue dates (other than the  financial  and  statistical  information  contained
therein, as to which such counsel need express no opinion),  complied as to form
in all material  respects with the applicable  requirements  of the 1933 Act and
the rules and regulations thereunder.

         3. To the  best of such  counsel's  knowledge,  there  are no  material
contracts, indentures or other documents of a character required to be described
or referred to in the Registration Statement or the Prospectus or to be filed as
exhibits to the Registration Statement other than those described or referred to
therein or filed or incorporated by reference as exhibits thereto.

         4. The statements set forth in the Basic  Prospectus under the captions
"Description of The Certificates" and "The Pooling and Servicing  Agreement" and
in the  Prospectus  Supplement  under the captions  "Description  of The Class A
Certificates"  and "The  Pooling and  Servicing  Agreement,"  to the extent such
statements purport to summarize certain provisions of the Certificates or of the
Pooling and Servicing Agreement, are fair and accurate in all material respects.

         5. The  statements  set  forth  in the  Prospectus  and the  Prospectus
Supplement under the captions "ERISA Considerations" and "Certain Federal Income
Tax  Considerations"  to the extent that they constitute matters of federal law,
provide a fair and accurate summary of such law or conclusions.

         6.  The  Pooling  and  Servicing  Agreement  conforms  in all  material
respects to the  description  thereof  contained  in the  Prospectus  and is not
required to be qualified under the Trust Indenture Act of 1939, as amended,  and
the Trust is not required to be registered  under the Investment  Company Act of
1940, as amended.

         7. Neither the  Depositor nor the Trust is an  "investment  company" or
under the "control" of an "investment  company" as such terms are defined in the
1940 Act.

         8. Assuming  that (a) the Trustee  causes  certain  assets of the Trust
Estate,  as the  Trustee  has  covenanted  to do in the  Pooling  and  Servicing
Agreement, to be treated as a "real

                                       10
<PAGE>

estate mortgage investment  conduit"  ("REMIC"),  as such term is defined in the
Internal  Revenue Code of 1986, as amended (the "Code"),  and (b) the parties to
the  Pooling  and  Servicing  Agreement  comply  with  the  terms  thereof,  the
Lower-Tier  REMIC and the Upper-Tier  REMIC will each be treated as a REMIC, the
Class A-1, Class A-2, Class A-3, Class A-4, Class A-5, Class A-6, Class A-7, and
Class  A-8  Certificates  will be  treated  as the  "regular  interests"  in the
Upper-Tier  REMIC and the Upper-Tier REMIC Residual Class will be treated as the
sole "residual interest" in the Upper-Tier REMIC. The Lower-Tier  Interests A-1,
A-2,  A-3,  A-4,  A-5,  A-6,  A-7,  A-8 and the  Lower-Tier  B-1IO  Interest and
Lower-Tier  B-2  Interest  will be treated  as the  "regular  interests"  in the
Lower-Tier  REMIC  and the  Class R  Certificates  will be  treated  as the sole
"residual  interest" in the  Lower-Tier  REMIC.  The Trust is not subject to tax
upon its income or assets by any taxing authority of the State of New York.

         9.  Assuming that the Class A-8  Certificates  are rated at the time of
issuance in one of the two highest rating categories by a nationally  recognized
statistical  rating  organization,  each such Class A-8 Certificate at such time
will be a  "mortgage  related  security"  as such  term is  defined  in  Section
3(a)(41) of the Securities Exchange Act of 1934, as amended.

         10. To the best of such  counsel's  knowledge,  there  are no  actions,
proceedings or investigations  pending that would adversely affect the status of
the Lower-Tier REMIC or the Upper-Tier REMIC as a REMIC.

         11. As a consequence of the  qualification  of the Lower-Tier REMIC and
the Upper-Tier  REMIC as a REMIC,  the Offered  Certificates  will be treated as
"qualifying real property loans" under Section 593(d) of the Code,  "regular ...
interest(s)  in a REMIC"  under  Section  7701(a)(19)(C)  of the Code and  "real
estate assets" under Section 856(c) of the Code in the same  proportion that the
assets in the Trust  consist  of  qualifying  assets  under  such  Sections.  In
addition,  as a consequence of the qualification of the Lower-Tier REMIC and the
Upper-Tier  REMIC as a  REMIC,  interest  on the  Offered  Certificates  will be
treated as "interest on obligations secured by mortgages on real property" under
Section  856(c) of the Code to the extent  that such  Offered  Certificates  are
treated as "real estate assets" under Section 856(c) of the Code.

         12. The  Certificates  will,  when issued,  conform to the  description
thereof contained in the Prospectus.

Such counsel shall also have furnished to the Underwriters a written  statement,
addressed to the  Underwriters and dated the Closing Date, in form and substance
satisfactory  to the  Underwriters  to the effect  that  nothing has come to the
attention of such counsel which lead them to believe that: (a) the  Registration
Statement,  at the time such Registration Statement became effective,  contained
an untrue  statement  of a material  fact or  omitted  to state a material  fact
required to be stated  therein or necessary to make the  statements  therein not
misleading  (except  as to  financial  or  statistical  data  contained  in  the
Registration  Statement);  (b)  the  Prospectus,  as of its  date  and as of the
Closing  Date,  contained or contains an untrue  statement of a material fact or
omitted  or omits to state a  material  fact  required  to be stated  therein or
necessary  in  order  to  make  the  statements  therein,  in the  light  of the
circumstances  under  which  they  were  made,  not  misleading  (except  as  to
statements set forth in the Prospectus Supplement under the Captions

                                       11
<PAGE>
"Credit  Enhancement"  and  "The  Certificate  Insurer");  or (c)  any  document
incorporated  by  reference  in the  Prospectus  or  any  further  amendment  or
supplement to any such incorporated  document made by the Depositor prior to the
Closing Date (other than any document  filed at the request of an Underwriter to
the extent such document relates to Computational  Materials)  contained,  as of
the time it became  effective or was filed with the Commission,  as the case may
be, an untrue  statement of a material  fact or omitted to state a material fact
required  to be stated  therein  or  necessary  in order to make the  statements
therein,  in the light of the  circumstances  under  which they were  made,  not
misleading.

         E. The Underwriters  shall have received the favorable  opinion,  dated
the Closing Date, of Arter & Hadden, special counsel to the Depositor, addressed
to the Depositor and satisfactory to the Certificate Insurer,  Standard & Poor's
Ratings Services,  Moody's Investors Service and the Underwriters,  with respect
to certain  matters  relating to the  transfer  of the Home Equity  Loans to the
Depositor  and from the  Depositor  to the Trust,  and such  counsel  shall have
consented to reliance on such  opinion by the  Certificate  Insurer,  Standard &
Poor's Ratings  Services,  Moody's  Investors  Service and the  Underwriters  as
though such opinion had been addressed to each such party.

         F.  Arter & Hadden,  shall have  furnished  to the  Underwriters  their
written  opinion,  as  counsel  to the Seller  and  Servicer,  addressed  to the
Underwriters and the Depositor and dated the Closing Date, in form and substance
satisfactory to the Underwriters, to the effect that:

         1. The  Seller  is  validly  existing  in good  standing  as a  limited
partnership under the laws of the State of Delaware.

         2. The Seller has full power and  authority to serve in the capacity of
seller and servicer of the Home Equity Loans as  contemplated in the Pooling and
Servicing  Agreement  and to transfer the Home Equity Loans to the  Depositor as
contemplated in the Pooling and Servicing Agreement.

         3. The Pooling and Servicing Agreement and the Insurance Agreement have
been duly authorized,  executed and delivered by the Seller,  and,  assuming the
due  authorization,  execution  and  delivery  of such  agreements  by the other
parties  thereto,  constitute  the legal,  valid and binding  agreements  of the
Seller,  enforceable against the Seller in accordance with their terms,  subject
as to enforceability to (x) bankruptcy, insolvency, reorganization,  moratorium,
receivership  or other  similar  laws now or  hereafter  in effect  relating  to
creditors'  rights  generally  and (y) the  qualification  that  the  remedy  of
specific  performance and injunctive and other forms of equitable  relief may be
subject  to  equitable  defenses  and to the  discretion,  with  respect to such
remedies,  of the court before which any proceedings with respect thereto may be
brought.

         4.  No  consent,  approval,   authorization,   order,  registration  or
qualification  of or with  any  court  or  governmental  agency  or body  having
jurisdiction  over the Seller is required for the  consummation by the Seller of
the  transactions  contemplated  by the Pooling and Servicing  Agreement and the
Insurance   Agreement,   except  such   consents,   approvals,   authorizations,
registrations and qualifications as have been obtained.


                                       12

<PAGE>
         5. Neither the transfer of the Home Equity Loans to the Depositor,  nor
the  execution,  delivery  or  performance  by the  Seller  of the  Pooling  and
Servicing Agreement or the Insurance Agreement and the transactions contemplated
thereby  (A)  conflict  with or result in a breach of, or  constitute  a default
under,  (i) any term or provision of the Certificate of Incorporation or By-Laws
of the Seller;  (ii) any term or provision of any  material  agreement,  deed of
trust,  mortgage loan  agreement,  contract,  instrument or indenture,  or other
agreement  to which  the  Seller  is a party or is bound or to which  any of the
property or assets of the Seller or any of its subsidiaries is subject; (iii) to
the best of such firm's knowledge without  independent  investigation any order,
judgment,  writ,  injunction  or decree of any court or  governmental  authority
having  jurisdiction  over the  Seller;  or (iv) any  law,  rule or  regulation,
applicable to the Seller;  or (B) to the best of such firm's  knowledge  without
independent  investigation,  results in the creation or  imposition of any lien,
charge or encumbrance upon the Trust Estate or upon the Certificates.

         6. The execution of the Pooling and  Servicing  Agreement is sufficient
to convey all of the Seller's right, title and interest in the Home Equity Loans
to the Depositor and following the consummation of the transaction  contemplated
by Section 3.05 of the Pooling and Servicing Agreement, the transfer of the Home
Equity Loans by the Seller to the Depositor is a sale thereof.

         7.  There  are,  to  the  best  of  such  counsel's  knowledge  without
independent  investigation,  no actions,  proceedings or investigations  pending
with respect to which the Seller has received  service of process or  threatened
against the Seller before any court, administrative agency or other tribunal (a)
asserting  the   invalidity  of  the  Pooling  and  Servicing   Agreement,   the
Underwriting Agreement, the Insurance Agreement or the Certificates, (b) seeking
to prevent  the  consummation  of any of the  transactions  contemplated  by the
Pooling and  Servicing  Agreement or (c) which would  materially  and  adversely
affect the performance by the Seller of its  obligations  under, or the validity
or  enforceability  of, the Pooling and Servicing  Agreement,  the  Underwriting
Agreement, or the Insurance Agreement.

         G. Arter & Hadden,  counsel for the Depositor,  shall have furnished to
the Underwriters  his written  opinion,  addressed to the Underwriters and dated
the Closing Date, in form and substance satisfactory to the Underwriters, to the
effect that:

         1. The Depositor has been duly  organized and is validly  existing as a
corporation  in good standing  under the laws of the State of Delaware and is in
good  standing  as a  foreign  corporation  in each  jurisdiction  in which  its
ownership or lease of property or the conduct of its  business so requires  such
standing. The Depositor has all power and authority necessary to own or hold its
properties  and to conduct the business in which it is engaged and to enter into
and perform its  obligations  under this  Agreement,  the Pooling and  Servicing
Agreement  and the  Insurance  Agreement,  and to cause the  Certificates  to be
issued.

          2. The Depositor is not in violation of its articles of  incorporation
or by-laws  or in  default in the  performance  or  observance  of any  material
obligation,   agreement,  covenant  or  condition  contained  in  any  contract,
indenture,  mortgage,  loan agreement,  note, lease or other instrument to which
the Depositor is a party or by which it or its properties may be bound,

                                       13
<PAGE>

which  default  might result in any material  adverse  changes in the  financial
condition,  earnings,  affairs  or  business  of the  Depositor  or which  might
materially and adversely  affect the properties or assets,  taken as a whole, of
the Depositor.

          3.  This  Agreement,   the  Pooling  and  Servicing   Agreement,   the
Indemnification Agreement and the Insurance Agreement have been duly authorized,
executed and delivered by the  Depositor  and,  assuming the due  authorization,
execution and delivery of such  agreements by the other  parties  thereto,  such
agreements  constitute valid and binding  obligations,  enforceable  against the
Depositor  in   accordance   with  their   respective   terms,   subject  as  to
enforceability  to (x)  bankruptcy,  insolvency,  reorganization,  moratorium or
other  similar  laws now or hereafter in effect  relating to  creditors'  rights
generally,  (y) general principles of equity (regardless of whether  enforcement
is sought in a proceeding in equity or at law) and (z) with respect to rights of
indemnity  under this  Agreement and the  Insurance  Agreement,  limitations  of
public policy under applicable securities laws.

          4. The  execution,  delivery and  performance of this  Agreement,  the
Pooling and Servicing  Agreement and the Insurance  Agreement by the  Depositor,
the consummation of the transactions  contemplated  hereby and thereby,  and the
issuance and delivery of the  Certificates  do not and will not conflict with or
result  in a breach  or  violation  of any of the  terms or  provisions  of,  or
constitute  a default  under,  any  indenture,  mortgage,  deed of  trust,  loan
agreement or other  agreement or instrument to which the Depositor is a party or
by which the Depositor is bound or to which any of the property or assets of the
Depositor or any of its subsidiaries is subject, which breach or violation would
have  a  material  adverse  effect  on the  business,  operations  or  financial
condition of the Depositor or its ability to perform its obligations  under this
Agreement,  the Pooling and Servicing Agreement and the Insurance Agreement, nor
will such  actions  result in a violation of the  provisions  of the articles of
incorporation  or by-laws of the Depositor or any statute or any order,  rule or
regulation of any court or governmental  agency or body having jurisdiction over
the  Depositor  or any of its  properties  or assets,  which breach or violation
would have a material  adverse  effect on the business,  operations or financial
condition of the Depositor or its ability to perform its obligations  under this
Agreement, the Pooling and Servicing Agreement and the Insurance Agreement.

          5.  The  execution  of the  Certificates  by  the  Depositor  and  the
direction by the Depositor to the Trustee to issue, authenticate and deliver the
Certificates  has been duly  authorized by the Depositor and,  assuming that the
Trustee has been duly  authorized  to do so, when  executed by the Depositor and
authenticated  and delivered by the Trustee in  accordance  with the Pooling and
Servicing Agreement, the Certificates will be validly issued and outstanding and
will be entitled to the benefits of the Pooling and Servicing Agreement.

          6.  No  consent,  approval,  authorization,   order,  registration  or
qualification of or with any court or governmental  agency or body of the United
States is required  for the  issuance of the  Certificates,  and the sale of the
Offered  Certificates to the Underwriters,  or the consummation by the Depositor
of the other  transactions  contemplated  by this  Agreement,  the  Pooling  and
Servicing  Agreement  and  the  Insurance   Agreement,   except  such  consents,
approvals,  authorizations,  registrations or  qualifications as may be required
under the 1933 Act

                                       14
<PAGE>
or State  securities  or Blue  Sky laws in  connection  with  the  purchase  and
distribution  of the Offered  Certificates  by the  Underwriters or as have been
previously obtained.

          7. There are not,  to the best of his  knowledge  without  independent
investigation,  any actions,  proceedings or investigations pending with respect
to which the Depositor has received  service of process  before or threatened by
any court,  administrative  agency or other tribunal to which the Depositor is a
party or of which any of its properties is the subject:  (a) which if determined
adversely to the Depositor would have a material adverse effect on the business,
results of operations or financial condition of the Depositor; (b) asserting the
invalidity of the Pooling and Servicing  Agreement,  the Insurance  Agreement or
the Certificates; (c) seeking to prevent the issuance of the Certificates or the
consummation  by the Depositor of any of the  transactions  contemplated  by the
Pooling and Servicing Agreement,  the Insurance Agreement or this Agreement,  as
the  case may be;  or (d)  which  might  materially  and  adversely  affect  the
performance  by the  Depositor  of its  obligations  under,  or the  validity or
enforceability of, the Pooling and Servicing Agreement, the Insurance Agreement,
this Agreement or the Certificates.

         8. The  Certificates  have been duly and validly  authorized and issued
and,  immediately  prior  to  the  sale  of  the  Offered  Certificates  to  the
Underwriters,  such  Certificates are owned by the Depositor,  free and clear of
all Liens.

         H. The  Underwriters  shall  have  received  the  favorable  opinion of
counsel to the Trustee,  dated the Closing Date,  addressed to the  Underwriters
and in form and scope satisfactory to counsel to the Underwriters, to the effect
that:

         1. The Trustee is a banking  corporation duly  incorporated and validly
existing under the law of the State of New York.

         2. The Trustee has the full corporate  trust power to execute,  deliver
and perform its obligations under the Pooling and Servicing Agreement.

         3. The  execution  and  delivery  by the  Trustee  of the  Pooling  and
Servicing  Agreement and the performance by the Trustee of its obligations under
the Pooling and Servicing  Agreement have been duly  authorized by all necessary
corporate action of the Trustee.

         4. The Pooling and Servicing  Agreement is a valid and legally  binding
obligation of the Trustee enforceable against the Trustee.

         5. The  execution  and  delivery  by the  Trustee  of the  Pooling  and
Servicing  Agreement  do not (a) violate  the  Organization  Certificate  of the
Trustee or the By-laws of the Trustee, (b) to such counsel's knowledge,  violate
any judgment,  decree or order of any New York or United States federal court or
other New York or United  States  federal  governmental  authority  by which the
Trustee is bound or (c) assuming the  non-existence  of any judgment,  decree or
order of any court or other  governmental  authority  that would be  violated by
such  execution  and  delivery,  violate any New York or United  States  federal
statute, rule or regulation or require any consent, approval or authorization of
any New York or United  States  federal court or other New York or United States
federal governmental authority.

                                       15
<PAGE>


         6.  The  Certificates  have  been  duly  authenticated,   executed  and
delivered by the Trustee.

         7. If the  Trustee  were  acting  as  Servicer  under the  Pooling  and
Servicing  Agreement as of the date of such opinion,  the Trustee would have the
full corporate  trust power to perform the obligations of the Servicer under the
Pooling and Servicing Agreement; and

         8. To the  best of such  counsel's  knowledge,  there  are no  actions,
proceedings  or  investigations  pending or threatened  against or affecting the
Trustee  before  or by any  court,  arbitrator,  administrative  agency or other
governmental  authority  which,  if  decided  adversely  to the  Trustee,  would
materially  and  adversely  affect the  ability of the  Trustee to carry out the
transactions contemplated in the Pooling and Servicing Agreement.

         I. The  Underwriters  shall  have  received  the  favorable  opinion or
opinions, dated the Closing Date, of counsel for the Underwriters,  with respect
to the issue and sale of the Offered Certificates,  the Registration  Statement,
this   Agreement,   the  Prospectus  and  such  other  related  matters  as  the
Underwriters may reasonably require.

         J. The Underwriters shall have received the favorable opinion dated the
Closing Date,  __________,  counsel for of the  Certificate  Insurer in form and
scope satisfactory to counsel for the Underwriters,  substantially to the effect
that:

         1.  The  Certificate  Insurer  is a stock  insurance  corporation  duly
incorporated, validly existing, and in good standing under the laws of the State
of New York. The Certificate Insurer is validly licensed and authorized to issue
the Certificate Insurance Policy and perform its obligations under the Insurance
Agreement in accordance  with the terms thereof,  under the laws of the State of
New York;

         2. The  Certificate  Insurer  has the  corporate  power to execute  and
deliver,  and to take all action required of it under,  the Insurance  Agreement
and the Certificate Insurance Policy;

         3. The execution,  delivery and performance by the Certificate  Insurer
of the Certificate  Insurance Policy and Insurance  Agreement do not require the
consent or approval of, the giving of notice to, the prior registration with, or
the taking of any other  action in  respect  of any state or other  governmental
agency or authority which has not previously been obtained or effected;

         4. The Certificate  Insurance Policy and Insurance  Agreement have been
duly  authorized,   executed  and  delivered  by  the  Certificate  Insurer  and
constitute the legal,  valid and binding  agreement of the Certificate  Insurer,
enforceable  against  the  Certificate  Insurer in  accordance  with their terms
subject,  as to  enforcement,  to (x)  bankruptcy,  reorganization,  insolvency,
moratorium  and other similar laws relating to or affecting the  enforcement  of
creditors' rights generally,  including,  without  limitation,  laws relating to
fraudulent  transfers  or  conveyances,  preferential  transfers  and  equitable
subordination,  presently or from time to time in effect and general  principles
of equity  (regardless of whether such enforcement is considered in a proceeding
in equity or at law), as such laws may be applied in any such proceeding with

                                       16
<PAGE>

respect to the Certificate  Insurer and (y) the qualification that the remedy of
specific  performance  and other  forms of  equitable  relief  may be subject to
equitable  defenses  and to  the  discretion  of  the  court  before  which  any
proceedings with respect thereto may be brought;

         5.  To the  extent  the  Certificate  Insurance  Policy  constitutes  a
security  within the  meaning of Section  2(1) of the  Securities  Act,  it is a
security that is exempt from the registration requirements of the Act.

         6. The  information  set  forth  under  the  caption  "THE  CERTIFICATE
INSURER" in the Prospectus Supplement, insofar as such information constitutes a
description  of the  Certificate  Insurance  Policy,  accurately  summarizes the
Certificate Insurance Policy.

         K. The  Depositor  and the  Seller  shall  each have  furnished  to the
Underwriters a certificate, dated the Closing Date and signed by the Chairman of
the Board,  the  President or a Vice  President of the Depositor and the Seller,
respectively, stating as it relates to each:

         1.  The  representations  and  warranties  of  the  Depositor  in  this
Agreement  are true and correct as of the Closing  Date;  and the  Depositor has
complied with all  agreements  contained  herein which are to have been complied
with on or prior to the Closing Date;

         2. The information  contained in the Prospectus  relating to the Seller
and the Mortgage Loans is true and accurate in all material respects and nothing
has come to his or her  attention  that would lead such  officer to believe that
the Registration  Statement or the Prospectus includes any untrue statement of a
material fact or omits to state a material fact necessary to make the statements
therein not misleading;

         3. There has been no amendment or other  document  filed  affecting the
Certificate of  Incorporation  or bylaws of the Depositor  since ___ __, 199_ or
the Certificate of  Incorporation or bylaws of the Seller since _______ __, 199_
and no such amendment has been authorized.  No event has occurred since ____ __,
199_ which has affected the good  standing of the  Depositor or the Seller under
the laws of the State of Delaware; and

         4.  There  has  not  occurred  any  material  adverse  change,  or  any
development  involving a prospective  material adverse change, in the condition,
financial  or  otherwise,  or in the  earnings,  business or  operations  of the
Depositor or the Seller from _____ __, 199_.

         L. The Trustee shall have  furnished to the  Underwriters a certificate
of the Trustee,  signed by one or more duly authorized  officers of the Trustee,
dated the Closing Date, as to the due  authorization,  execution and delivery of
the Pooling and  Servicing  Agreement by the Trustee and the  acceptance  by the
Trustee of the trusts created thereby and the due execution,  authentication and
delivery of the Certificates by the Trustee thereunder and such other matters as
the Representative shall reasonably request.

         M. The Certificate  Insurance Policy and the Insurance  Agreement shall
have  been  issued  by  the  Certificate   Insurer  and  shall  have  been  duly
authenticated by an authorized agent of the Certificate  Insurer, if so required
under applicable state law or regulations.

                                       17

<PAGE>
         N. The Offered  Certificates  shall have been rated "AAA" by Standard &
Poor's and "Aaa" by Moody's Investors Service.

         O. The Depositor shall have furnished to the Underwriters  such further
information,  certificates and documents as the Underwriters may reasonably have
requested not less than three full business days prior to the Closing Date.

         P. Prior to the Closing Date,  counsel for the Underwriters  shall have
been furnished  with such documents and opinions as they may reasonably  require
for the  purpose  of  enabling  them to pass upon the  issuance  and sale of the
Certificates  as herein  contemplated  and  related  proceedings  or in order to
evidence  the  accuracy  and  completeness  of any of  the  representations  and
warranties,  or the fulfillment of any of the conditions,  herein contained, and
all proceedings  taken by the Depositor in connection with the issuance and sale
of the  Certificates  as herein  contemplated  shall be satisfactory in form and
substance to the Underwriters and counsel for the Underwriters.

         Q.  Subsequent to the execution and delivery of this  Agreement none of
the following  shall have occurred:  (i) trading in securities  generally on the
New York Stock  Exchange,  the American Stock  Exchange or the over-the  counter
market shall have been suspended or minimum  prices shall have been  established
on either of such exchanges or such market by the  Commission,  by such exchange
or by any other regulatory body or governmental  authority having  jurisdiction;
(ii) a  banking  moratorium  shall  have  been  declared  by  Federal  or  state
authorities;  (iii) the United States shall have become engaged in  hostilities,
there shall have been an escalation of  hostilities  involving the United States
or there shall have been a  declaration  of a national  emergency  or war by the
United States;  or (iv) there shall have occurred such a material adverse change
in  general  economic,  political  or  financial  conditions  (or the  effect of
international  conditions on the financial markets of the United States shall be
such) as to make it in each of the  instances  set forth in clauses  (i),  (ii),
(iii)  and  (iv)  herein,  in  the  reasonable  judgment  of  the  Underwriters,
impractical or  inadvisable  to proceed with the public  offering or delivery of
the Certificates on the terms and in the manner contemplated in the Prospectus.

         If any  condition  specified  in this  Section  VI shall  not have been
fulfilled when and as required to be fulfilled, this Agreement may be terminated
by the  Underwriters  by notice to the  Depositor at any time at or prior to the
Closing Date, and such  termination  shall be without  liability of any party to
any other party except as provided in Section VII.

         All opinions,  letters,  evidence and  certificates  mentioned above or
elsewhere  in this  Agreement  shall  be  deemed  to be in  compliance  with the
provisions hereof only if they are in form and substance reasonably satisfactory
to counsel for the Underwriters.

         SECTION VII. Payment of Expenses.  The Depositor agrees to pay: (a) the
costs  incident  to  the  authorization,  issuance,  sale  and  delivery  of the
Certificates  and any  taxes  payable  in  connection  therewith;  (b) the costs
incident to the preparation, printing and filing under the Securities Act of the
Registration Statement and any amendments and exhibits thereto; (c) the costs of
distributing the  Registration  Statement as originally filed and each amendment
thereto and any  post-effective  amendments  thereof  (including,  in each case,
exhibits), the Prospectus and

                                       18
<PAGE>
any amendment or supplement to the  Prospectus or any document  incorporated  by
reference  therein,  all as  provided  in  this  Agreement;  (d)  the  costs  of
reproducing  and  distributing  this  Agreement;  (e) the fees and  expenses  of
qualifying  the   Certificates   under  the  securities   laws  of  the  several
jurisdictions as provided in Section V(G) hereof and of preparing,  printing and
distributing  a Blue Sky  Memorandum and a Legal  Investment  Survey  (including
related  fees and  expenses  of  counsel  to the  Representative);  (f) any fees
charged by securities rating services for rating the Offered  Certificates;  and
(g)  all  other  costs  and  expenses  incidental  to  the  performance  of  the
obligations  of the  Depositor  (including  costs and expenses of counsel to the
Depositor);  provided  that,  except  as  provided  in  this  Section  VII,  the
Underwriters  shall pay their own costs and  expenses,  including  the costs and
expenses of their counsel,  any transfer taxes on the Offered Certificates which
they may sell and the  expenses  of  advertising  any  offering  of the  Offered
Certificates made by the Underwriters,  and the Underwriters  shall pay the cost
of any accountant's comfort letters relating to any Computational  Materials (as
defined herein).

         If this Agreement is terminated by the  Underwriters in accordance with
the  provisions  of Section VI or Section  XI,  the  Depositor  shall  cause the
Underwriters  to  be  reimbursed  for  all  reasonable  out-of-pocket  expenses,
including  fees  and   disbursements  of   ________________,   counsel  for  the
Underwriters.

         SECTION VIII. Indemnification and Contribution. A. The Depositor agrees
to indemnify  and hold harmless each  Underwriter  and each person,  if any, who
controls such Underwriter within the meaning of Section 15 of the Securities Act
from and against any and all loss, claim, damage or liability, joint or several,
or any action in  respect  thereof  (including,  but not  limited  to, any loss,
claim,  damage,  liability  or action  relating  to  purchases  and sales of the
Offered Certificates),  to which such Underwriter or any such controlling person
may become subject, under the Securities Act or otherwise, insofar as such loss,
claim,  damage,  liability  or action  arises out of, or is based upon,  (i) any
untrue statement or alleged untrue statement of a material fact contained in the
Registration Statement, or any amendment thereof or supplement thereto, (ii) the
omission or alleged  omission to state  therein a material  fact  required to be
stated therein or necessary to make the statements therein not misleading, (iii)
any untrue statement or alleged untrue statement of a material fact contained in
the  Prospectus,  or any amendment  thereof or supplement  thereto,  or (iv) the
omission or alleged  omission to state  therein a material  fact  required to be
stated therein or necessary to make the statements  therein, in the light of the
circumstances  under which they were made, not  misleading  and shall  reimburse
such Underwriter and each such  controlling  person promptly upon demand for any
legal  or  other  expenses  reasonably  incurred  by  such  Underwriter  or such
controlling person in connection with investigating or defending or preparing to
defend  against  any such  loss,  claim,  damage,  liability  or  action as such
expenses are incurred; provided, however, that the Depositor shall not be liable
in any such case to the extent that any such loss, claim,  damage,  liability or
action arises out of, or is based upon,  any untrue  statement or alleged untrue
statement  or  omission  or  alleged  omission  made in the  Prospectus,  or any
amendment thereof or supplement thereto, or the Registration  Statement,  or any
amendment thereof or supplement thereto, in reliance upon and in conformity with
written  information  furnished  to  the  Depositor  by or  on  behalf  of  such
Underwriter   specifically  for  inclusion  therein.   The  foregoing  indemnity
agreement is in addition to any liability which the Depositor may otherwise have
to any Underwriter or any controlling person of any such Underwriter.

                                       19

<PAGE>
         B. Each Underwriter severally agrees to indemnify and hold harmless the
Depositor,  each  of  its  directors,  each  of  its  officers  who  signed  the
Registration  Statement,  and each person,  if any,  who controls the  Depositor
within the meaning of Section 15 of the Securities Act against any and all loss,
claim,  damage or  liability,  or any  action in respect  thereof,  to which the
Depositor  or any such  director,  officer  or  controlling  person  may  become
subject,  under the  Securities Act or otherwise,  insofar as such loss,  claim,
damage,  liability  or action  arises out of, or is based  upon,  (i) any untrue
statement  or alleged  untrue  statement  of a material  fact  contained  in the
Registration Statement, or any amendment thereof or supplement thereto, (ii) the
omission or alleged  omission to state  therein a material  fact  required to be
stated therein or necessary to make the statements therein not misleading, (iii)
any untrue statement or alleged untrue statement of a material fact contained in
the  Prospectus,  or any amendment  thereof or supplement  thereto,  or (iv) the
omission or alleged  omission to state  therein a material  fact  required to be
stated therein or necessary to make the statements  therein, in the light of the
circumstances under which they were made, not misleading,  but in each case only
to the extent that the untrue  statement or alleged untrue statement or omission
or alleged  omission was made in reliance  upon and in  conformity  with written
information  furnished  to the  Depositor  by or on behalf  of such  Underwriter
specifically  for inclusion  therein,  and shall reimburse the Depositor and any
such  director,  officer or  controlling  person for any legal or other expenses
reasonably  incurred by the  Depositor or any director,  officer or  controlling
person in  connection  with  investigating  or  defending or preparing to defend
against any such loss, claim,  damage,  liability or action as such expenses are
incurred.  The  foregoing  indemnity  agreement is in addition to any  liability
which any  Underwriter may otherwise have to the Depositor or any such director,
officer or controlling person.

         C. Promptly after receipt by any  indemnified  party under this Section
VIII of notice of any claim or the commencement of any action,  such indemnified
party  shall,  if a  claim  in  respect  thereof  is  to  be  made  against  any
indemnifying  party under this Section VIII,  notify the  indemnifying  party in
writing of the claim or the commencement of that action; provided, however, that
the  failure  to notify an  indemnifying  party  shall not  relieve  it from any
liability  which it may have under this Section VIII except to the extent it has
been  materially  prejudiced  by such failure and,  provided  further,  that the
failure to notify any indemnifying party shall not relieve it from any liability
which it may have to any  indemnified  party  otherwise  than under this Section
VIII.

         If any such  claim or action  shall be brought  against an  indemnified
party,  and it shall notify the  indemnifying  party thereof,  the  indemnifying
party  shall be  entitled  to  participate  therein  and,  to the extent that it
wishes,  jointly with any other similarly notified indemnifying party, to assume
the defense  thereof with counsel  reasonably  satisfactory  to the  indemnified
party.  After notice from the indemnifying party to the indemnified party of its
election  to assume the  defense  of such claim or action,  except to the extent
provided in the next following  paragraph,  the indemnifying  party shall not be
liable to the  indemnified  party under this Section VIII for any legal or other
expenses  subsequently  incurred by the indemnified party in connection with the
defense thereof other than reasonable costs of investigation.

         Any indemnified  party shall have the right to employ separate  counsel
in any such action and to participate in the defense  thereof,  but the fees and
expenses of such counsel shall be at

                                       20

<PAGE>
the expense of such  indemnified  party unless:  (i) the employment  thereof has
been  specifically  authorized by the indemnifying  party in writing;  (ii) such
indemnified  party shall have been advised by such counsel that there may be one
or more legal defenses available to it which are different from or additional to
those available to the indemnifying party and in the reasonable judgment of such
counsel it is advisable for such indemnified  party to employ separate  counsel;
or (iii) the indemnifying  party has failed to assume the defense of such action
and employ counsel  reasonably  satisfactory to the indemnified  party, in which
case, if such indemnified party notifies the indemnifying  party in writing that
it elects to employ separate counsel at the expense of the  indemnifying  party,
the  indemnifying  party  shall not have the right to assume the defense of such
action on behalf of such indemnified  party, it being  understood,  however that
the  indemnifying  party  shall not, in  connection  with any one such action or
separate but  substantially  similar or related actions in the same jurisdiction
arising out of the same general allegations or circumstances,  be liable for the
reasonable  fees and  expenses of more than one separate  firm of attorneys  (in
addition  to one  local  counsel  per  jurisdiction)  at any  time  for all such
indemnified  parties,  which firm shall be  designated in writing by the related
Underwriter,  if the indemnified  parties under this Section VIII consist of one
or  more  Underwriters  or  any  of its or  their  controlling  persons,  or the
Depositor,  if the  indemnified  parties  under this Section VIII consist of the
Depositor or any of the Depositor's directors, officers or controlling persons.

         Each  indemnified  party,  as a condition of the  indemnity  agreements
contained  in Section  VIII(A) and (B),  shall use its best efforts to cooperate
with the  indemnifying  party in the  defense  of any such  action or claim.  No
indemnifying  party  shall be  liable  for any  settlement  of any  such  action
effected  without its written  consent (which consent shall not be  unreasonably
withheld),  but if  settled  with  its  written  consent  or if there be a final
judgment for the plaintiff in any such action,  the indemnifying party agrees to
indemnify and hold harmless any  indemnified  party from and against any loss or
liability by reason of such settlement or judgment.

         Notwithstanding the foregoing paragraph,  if at any time an indemnified
party shall have requested an  indemnifying  party to reimburse the  indemnified
party for fees and expenses of counsel,  the  indemnifying  party agrees that it
shall be liable  for any  settlement  of any  proceeding  effected  without  its
written  consent if (i) such  settlement is entered into more than 30 days after
receipt  by such  indemnifying  party of the  aforesaid  request  and (ii)  such
indemnifying party shall not have reimbursed the indemnified party in accordance
with such request prior to the date of such settlement.

         D. Each  Underwriter  agrees to provide the Depositor no later than two
Business Days prior to the day on which the Prospectus Supplement is required to
be  filed  pursuant  to  Rule  424  with a copy of any  Computational  Materials
(defined below)  produced by such  Underwriter for filing with the Commission on
Form 8-K.

         E. Each  Underwriter  severally  agrees,  assuming all Seller  Provided
Information is accurate and complete in all material respects,  to indemnify and
hold harmless the Depositor,  each of the Depositor's officers and directors and
each person who controls the  Depositor  within the meaning of Section 15 of the
Securities Act against any and all losses, claims, damages or liabilities, joint
or  several,  to which  they may  become  subject  under the  Securities  Act or
otherwise, insofar as such losses, claims, damages or liabilities (or actions in
respect thereof)

                                       21
<PAGE>

arise out of or are based upon any untrue statement of a material fact contained
in the Computational Materials provided by such Underwriter,  or arise out of or
are based upon the omission or alleged omission to state therein a material fact
required to be stated  therein or necessary to make the statements  therein,  in
the light of the circumstances  under which they were made, not misleading,  and
agrees to reimburse each such indemnified  party for any legal or other expenses
reasonably  incurred  by him,  her or it in  connection  with  investigating  or
defending  or  preparing to defend any such loss,  claim,  damage,  liability or
action as such expenses are incurred.  The  obligations of an Underwriter  under
this  Section  VIII  (E)  shall  be in  addition  to any  liability  which  such
Underwriter may otherwise have.

         The  procedures  set  forth  in  Section  VIII  (C)  shall  be  equally
applicable to this Section VIII (E).

         F. If the  indemnification  provided for in this Section VIII shall for
any reason be  unavailable  to or  insufficient  to hold harmless an indemnified
party under Section VIII (A), (B) or (E) in respect of any loss,  claim,  damage
or liability,  or any action in respect thereof,  referred to therein, then each
indemnifying  party  shall,  in lieu of  indemnifying  such  indemnified  party,
contribute to the amount paid or payable by such  indemnified  party as a result
of such loss, claim, damage or liability,  or action in respect thereof,  (i) in
such  proportion  as shall be  appropriate  to  reflect  the  relative  benefits
received by the Depositor on the one hand and the Underwriters on the other from
the  offering  of the  relevant  class of  Offered  Certificates  or (ii) if the
allocation provided by clause (i) above is not permitted by applicable law or if
the indemnified party failed to give the notice required under Section VIII (C),
in such  proportion as is appropriate to reflect not only the relative  benefits
referred to in clause (i) above but also the relative  fault of the Depositor on
the one hand and the  related  Underwriter  on the  other  with  respect  to the
statements or omissions which resulted in such loss, claim, damage or liability,
or  action  in  respect  thereof,  as  well  as  any  other  relevant  equitable
considerations.

         The relative  benefits of an  Underwriter  and the  Depositor  shall be
deemed to be in such  proportion  as the total net  proceeds  from the  offering
(before  deducting  expenses)  received  by the  Depositor  bear  to  the  total
underwriting  discounts and commissions received by the related Underwriter from
time to time in negotiated sales of the related Offered Certificates.

         The  relative  fault  of an  Underwriter  and the  Depositor  shall  be
determined by reference to whether the untrue or alleged  untrue  statement of a
material  fact or omission or alleged  omission to state a material fact relates
to information  supplied by the Depositor or by such Underwriter,  the intent of
the parties and their relative knowledge,  access to information and opportunity
to  correct  or  prevent  such   statement  or  omission  and  other   equitable
considerations.

         The Depositor and the Underwriters  agree that it would not be just and
equitable  if  contributions  pursuant  to  this  Section  VIII  (F)  were to be
determined by pro rata allocation (even if the Underwriters  were treated as one
entity for such  purposes) or by any other method of  allocation  which does not
take into account the equitable  considerations  referred to herein.  The amount
paid or payable by an indemnified party as a result of the loss,  claim,  damage
or liability,  or action in respect  thereof,  referred to above in this Section
VIII (F) shall be deemed to include,  for purposes of this Section VIII (F), any
legal or other expenses reasonably incurred

                                       22
<PAGE>

by such indemnified party in connection with investigating or defending any such
action or claim.

         For purposes of this  Section  VIII,  in no case shall any  Underwriter
(except with respect to any document  (other than the  Computational  Materials)
incorporated by reference into the  Registration  Statement or Prospectus at the
request of such Underwriter and except as may be provided in any agreement among
the  Underwriters  relating  to the  offering of the  Offered  Certificates)  be
responsible  for any  amount  in excess  of the  amount by which (x) the  amount
received  by such  Underwriter  in  connection  with  its  sale  of the  Offered
Certificates  exceeds (y) the amount paid by such  Underwriter  to the Depositor
for  the  Offered  Certificates   hereunder.  No  person  guilty  of  fraudulent
misrepresentation  (within the meaning of Section 11(f) of the  Securities  Act)
shall  be  entitled  to  contribution  from any  person  who was not  guilty  of
fraudulent misrepresentation.

         G. For purposes of this Section VIII, as to each  Underwriter  the term
"Computational  Materials"  means  such  portion,  if  any,  of the  information
delivered to the Depositor by such  Underwriter  pursuant to Section VIII(D) for
filing with the Commission on Form 8-K as:

         (i) is not  contained  in the  Prospectus  without  taking into account
information incorporated therein by reference; and

         (ii)     does not constitute Seller-Provided Information.

"Seller-Provided  Information"  means any computer  tape (or other  information)
furnished to any Underwriter by the Seller  concerning the assets comprising the
Trust.

         H. The Underwriters  confirm that the information set forth in the last
paragraph on the cover page of the Prospectus  Supplement and the  Computational
Materials are correct and constitute the only  information  furnished in writing
to the Depositor by or on behalf of any Underwriter  specifically  for inclusion
in the Registration Statement and the Prospectus.

         SECTION  IX.  Representations,  Warranties  and  Agreements  to Survive
Delivery.  All  representations,  warranties  and  agreements  contained in this
Agreement or contained in  certificates  of officers of the Depositor  submitted
pursuant hereto shall remain operative and in full force and effect,  regardless
of any  investigation  made by or on behalf of the  Underwriters  or controlling
persons thereof, or by or on behalf of the Depositor, and shall survive delivery
of any Offered Certificates to the Underwriters.

         SECTION X. Default by One or More of the  Underwriters.  If one or more
of  the  Underwriters  participating  in the  public  offering  of  the  Offered
Certificates shall fail at the Closing Date to purchase the Offered Certificates
which it is (or they  are)  obligated  to  purchase  hereunder  (the  "Defaulted
Certificates"),  then the  non-defaulting  Underwriters  shall  have the  right,
within  24  hours  thereafter,  to  make  arrangements  for  one or  more of the
non-defaulting Underwriters, or any other underwriters, to purchase all, but not
less than all, of the  Defaulted  Certificates  in such amounts as may be agreed
upon and upon the terms herein set forth. If,

                                       23
<PAGE>
however,  the  Underwriters  have not completed  such  arrangements  within such
24-hour period, then:

         (i) if the aggregate  principal amount of Defaulted  Certificates  does
not exceed 10% of the aggregate principal amount of the Offered  Certificates to
be purchased pursuant to this Agreement,  the non-defaulting  Underwriters named
in this Agreement  shall be obligated to purchase the full amount thereof in the
proportions that their respective underwriting obligations hereunder bear to the
underwriting obligations of all such non-defaulting Underwriters, or

         (ii)  if the  aggregate  principal  amount  of  Defaulted  Certificates
exceeds 10% of the aggregate principal amount of the Offered  Certificates to be
purchased  pursuant to this Agreement,  this Agreement shall terminate,  without
any liability on the part of any non-defaulting Underwriters.

         No action taken pursuant to this Section X shall relieve any defaulting
Underwriter  from the liability with respect to any default of such  Underwriter
under this Agreement.

         In the  event of a  default  by any  Underwriter  as set  forth in this
Section X, each of the  Underwriters  and the Depositors shall have the right to
postpone the Closing Date for a period not exceeding five Business Days in order
that any required changes in the Registration  Statement or Prospectus or in any
other documents or arrangements may be effected.

         SECTION XI.  Termination of Agreement.  The  Underwriters may terminate
this Agreement immediately upon notice to the Depositor, at any time at or prior
to the Closing Date if any of the events or  conditions  described in Section VI
(Q) of this Agreement  shall occur and be  continuing.  In the event of any such
termination,  the covenant set forth in Section V (G), the provisions of Section
VII, the indemnity  agreement set forth in Section VIII,  and the  provisions of
Sections IX and XIV shall remain in effect.

         SECTION XII. Notices. All statements,  requests, notices and agreements
hereunder shall be in writing, and:

         A. if to the Underwriters, shall be delivered or sent by mail, telex or
facsimile  transmission to  ___________________________________________________,
Attention: (Fax: ____________); and

         B. if to the  Depositor,  shall be delivered or sent by mail,  telex or
facsimile  transmission  to care of IMC  Securities,  Inc.,  3450 Birchwood Park
Drive, Tampa Florida 33618 (Fax: 813-935-0277).

         SECTION XIII.  Persons Entitled to the Benefit of this Agreement.  This
Agreement shall inure to the benefit of and be binding upon the Underwriters and
the Depositor, and their respective successors. This Agreement and the terms and
provisions  hereof are for the sole benefit of only those  persons,  except that
the  representations,  warranties,  indemnities and agreements contained in this
Agreement  shall also be deemed to be for the  benefit of the person or persons,
if any, who control any of the Underwriters  within the meaning of Section 15 of
the

                                       24

<PAGE>
Securities  Act, and for the benefit of directors of the Depositor,  officers of
the  Depositor  who  have  signed  the  Registration  Statement  and any  person
controlling  the  Depositor  within the meaning of Section 15 of the  Securities
Act.  Nothing in this  Agreement  is intended or shall be  construed to give any
person,  other than the persons  referred to in this Section XIII,  any legal or
equitable  right,  remedy or claim under or in respect of this  Agreement or any
provision contained herein.

         SECTION XIV.  Survival.  The respective  indemnities,  representations,
warranties  and  agreements of the Depositor and the  Underwriters  contained in
this Agreement, or made by or on behalf of them, respectively,  pursuant to this
Agreement,  shall survive the delivery of and payment for the  Certificates  and
shall remain in full force and effect,  regardless of any investigation  made by
or on behalf of any of them or any person controlling any of them.

         SECTION XV. Definition of the Term "Business Day". For purposes of this
Agreement,  "Business  Day" means any day on which the New York Stock  Exchange,
Inc. is open for trading.

         SECTION XVI. Governing Law; Submission to Jurisdiction;  Waiver of Jury
Trial.  This Agreement shall be governed by and construed in accordance with the
laws of the State of New York without giving effect to the conflict of law rules
thereof.

         The parties  hereto  hereby  submit to the  jurisdiction  of the United
States District Court for the Southern District of New York and any court in the
State of New York  located  in the City and  County of New York,  and  appellate
court from any thereof,  in any action, suit or proceeding brought against it or
in  connection  with  this  Agreement  or any of the  related  documents  or the
transactions  contemplated  hereunder or for  recognition  or enforcement of any
judgment,  and the parties hereto hereby agree that all claims in respect of any
such action or proceeding may be heard or determined in New York State court or,
to the extent permitted by law, in such federal court.

         The parties  hereto hereby  irrevocably  waive,  to the fullest  extent
permitted  by law,  any and all rights to trial by jury in any legal  proceeding
arising out of or relating to this  Agreement or the  transactions  contemplated
hereby.

         SECTION  XVII.   Counterparts.   This  Agreement  may  be  executed  in
counterparts  and,  if  executed  in more  than one  counterpart,  the  executed
counterparts  shall each be deemed to be an original  but all such  counterparts
shall together constitute one and the same instrument.

         SECTION  XVIII.   Headings.   The  headings  herein  are  inserted  for
convenience  of reference  only and are not intended to be part of, or to affect
the meaning or interpretation of, this Agreement.


                                       25

<PAGE>

         If the  foregoing  correctly  sets  forth  the  agreement  between  the
Depositor and the  Underwriters,  please  indicate your  acceptance in the space
provided for the purpose below.

                                                  Very truly yours,


                                                  IMC SECURITIES, INC.


                                                  By:
                                                       -------------------------
                                                  Name:
                                                  Title:


CONFIRMED AND ACCEPTED, as
 of the date first above written:

[Underwriter]
Acting on its own behalf and as
Representative of the Several
Underwriters referred to in the
foregoing Agreement

By:
    ----------------------------------
Name:
Title:




<PAGE>
<TABLE>
<CAPTION>

                                   SCHEDULE A
<S>                    <C>                       <C>                                     <C>
                       Class of Certificates     Initial Principal Dollar Amount of
Name of                  Purchased by the             Certificates Purchased by          Purchase Price to
Underwriter                Underwriters                     Underwriters                    Underwriters
- -----------                ------------                     ------------                    ------------

</TABLE>




<PAGE>

<TABLE>
<CAPTION>

<S>                    <C>                       <C>                                     <C>
                       Class of Certificates     Initial Principal Dollar Amount of
Name of                  Purchased by the             Certificates Purchased by          Purchase Price to
Underwriter                Underwriters                     Underwriters                    Underwriters
- -----------                ------------                     ------------                    ------------
</TABLE>

<PAGE>



                          CERTIFICATE OF INCORPORATION
                                       OF
                              IMC SECURITIES, INC.

                  1. The name of the  corporation is IMC  Securities,  Inc. (the
"Corporation").

                  2. The address of the  Corporation's  registered office in the
State of Delaware is Corporation Service Company,  1013 Centre Road, in the City
of Wilmington,  County of New Castle.  The name of the Corporation's  registered
agent at such address is Corporation Service Company.

                  3. The limited purposes of the Corporation are to:

                  (a)      acquire, own, hold, sell, transfer,  assign,  pledge,
                           finance,  refinance and otherwise deal with (i) loans
                           secured by first or junior lien  mortgages,  deeds of
                           trust or similar liens on residential,  commercial or
                           mixed commercial and residential properties or shares
                           issued by private non- profit housing corporations or
                           (ii) any participation  interest in or security based
                           on or  backed  by  any of the  foregoing  (the  loans
                           described  in  clause  (a)(i)  and the  participation
                           interests described in clause (a)(ii),  collectively,
                           "Mortgage Loans");

                  (b)      authorize  and  issue  one or more  series  (each,  a
                           "Series") of pass-through securities ("Certificates")
                           pursuant to pooling and servicing agreements or trust
                           agreements  (each,  an  "Agreement"),  each of  which
                           Series (i) represents ownership interests in Mortgage
                           Loans, related property and/or collections in respect
                           thereof, and (ii) may be structured to contain one or
                           more classes of  Certificates,  each class having the
                           characteristics  specified in the related  Agreement,
                           and to acquire, own, hold, sell, transfer, assign,

                                        1
<PAGE>
                           pledge, finance or refinance one or more Certificates
                           or classes of Certificates of any Series; and

                  (c)      engage in any acts and  activities  and  exercise any
                           powers  permitted to  corporations  under the laws of
                           the State of  Delaware  which are  incidental  to, or
                           connected   with,  the   foregoing,   and  necessary,
                           suitable  or  convenient  to  accomplish  any  of the
                           foregoing.

                  4. The total  number of shares of stock which the  Corporation
shall have authority to issue is One Thousand  (1,000) and the par value of each
of such shares is One Dollar ($1.00)  amounting in the aggregate to One Thousand
Dollars ($1,000.00).

                  5. The name and mailing  address of the sole  incorporator  of
the Corporation is as follows:

                                 NAME                     MAILING ADDRESS
                                 ----                     ---------------
                           Todd D. Snyder                c/o Arter & Hadden
                                                         1801 K Street, N.W.
                                                         Washington, DC  20006

                  6.       The Corporation is to have perpetual existence.

                  7.  In  furtherance  and  not  in  limitation  of  the  powers
conferred by statute,  the board of directors  of the  Corporation  is expressly
authorized:

                  (a)      to  make,   alter  or  repeal  the   by-laws  of  the
                           corporation;

                  (b)      to authorize  and cause to be executed  mortgages and
                           liens  upon  the real and  personal  property  of the
                           Corporation;

                  (c)      to  set  apart  out  of  any  of  the  funds  of  the
                           Corporation  available  for  dividends  a reserve  or
                           reserves  for any proper  purpose  and to abolish any
                           such reserve in the manner in which it was created;

                                        2

<PAGE>
                  (d)      by a majority of the whole board, to designate one or
                           more committees,  each committee to consist of one or
                           more of the directors of the  Corporation.  The board
                           may  designate  one or more  directors  as  alternate
                           members of any committee,  who may replace any absent
                           or   disqualified   member  at  any  meeting  of  the
                           committee.  The  by-laws  may  provide  that  in  the
                           absence  or   disqualification   of  a  member  of  a
                           committee,  the member or members  thereof present at
                           any meeting and not disqualified from voting, whether
                           or  not  he  or  they   constitute   a  quorum,   may
                           unanimously  appoint  another  member of the board of
                           directors  to act at the  meeting in the place of any
                           such  absent  or   disqualified   member.   Any  such
                           committee,  to the extent  provided in the resolution
                           of the board of  directors,  or in the by-laws of the
                           Corporation,  shall  have  and may  exercise  all the
                           powers and authority of the board of directors in the
                           management   of  the  business  and  affairs  of  the
                           Corporation,  and  may  authorize  the  seal  of  the
                           Corporation  to be affixed  to all  papers  which may
                           require  it;  but no such  committee  shall  have the
                           power or  authority  in  reference  to  amending  the
                           Certificate of  Incorporation,  adopting an agreement
                           of  merger  or  consolidation,  recommending  to  the
                           stockholders  the sale,  lease or  exchange of all or
                           substantially all of the  Corporation's  property and
                           assets,    recommending   to   the   stockholders   a
                           dissolution  of the  Corporation or a revocation of a
                           dissolution,   or   amending   the   by-laws  of  the
                           Corporation;  and,  unless the  resolution or by-laws
                           expressly so provide,  no such  committee  shall have
                           the power or  authority  to declare a dividend  or to
                           authorize the issuance of stock; and

                                        3
<PAGE>
                  (e)      when  and  as  authorized  by  the   stockholders  in
                           accordance  with law, to sell,  lease or exchange all
                           or  substantially  all of the  property and assets of
                           the  Corporation,  including  its  goodwill  and  its
                           corporate franchises,  upon such terms and conditions
                           and for such  consideration,  which  may  consist  in
                           whole  or in  part of  money  or  property  including
                           shares of stock in, and/or other  securities  of, any
                           other  corporation or  corporations,  as its board of
                           directors  shall  deem  expedient  and for  the  best
                           interests of the Corporation.

                  8.  Notwithstanding any other provision of law which otherwise
so  empowers  the  Corporation,  the  Corporation  shall not  perform any act in
contravention  of  any of the  following  (unless  the  Corporation  shall  have
received an opinion of counsel that such acts are consistent with the objectives
stated in Article 3 hereof):

                  (a)      engage in any joint  activity or  transaction  of any
                           kind with or for the benefit of any  Related  Company
                           (as defined  herein),  including loans to or from any
                           Related Company, any guarantee of the indebtedness of
                           any  Related  Company,  or holding  out its assets as
                           being  available  for  any  Related  Company,  or any
                           pledge  of  assets  for the  benefit  of any  Related
                           Company,   except  for  (i)   purchasing   management
                           services and leasing  office space or  equipment,  in
                           each  case  only  to the  extent  necessary  for  the
                           conduct   of   the   Corporation's   business,   (ii)
                           purchasing  subordinate  interests  in a Series or in
                           any Mortgage  Loans,  or purchasing  interests in any
                           Mortgage  Loans,  created or  serviced by one or more
                           Related    Companies   for   fair   and    reasonable
                           consideration,  (iii) payment of lawful dividends and
                           capital   distributions   to   its   shareholder   or
                           shareholders and

                                        4
<PAGE>
                           (iv)  arranging for letters of credits to be provided
                           by banks with which such  Related  Company  maintains
                           banking relationships.  A "Related Company" means the
                           shareholder or  shareholders  of this  Corporation or
                           any  entity  other  than  this   Corporation  now  or
                           hereafter  controlled  directly or indirectly  by, or
                           under direct or indirect  common  control  with,  the
                           shareholders of this Corporation;

                  (b)      create,  incur, assume or in any manner become liable
                           in  respect  of  any  indebtedness   other  than  (i)
                           accounts payable and expense accruals incurred in the
                           ordinary course of business and which are incident to
                           the business  purpose of the Corporation as stated in
                           Article  3 above,  but  excluding  any  liability  in
                           respect   of  the  unpaid   purchase   price  of  any
                           subordinate   interest,   (ii)  indebtedness  without
                           recourse to the Corporation  other than to the extent
                           of any security  interest in one or more  residual or
                           subordinate interests and (iii) indebtedness relating
                           to the letters of credits described in (a)(iv) above;

                  (c)      commingle  its funds  with the  funds of any  Related
                           Company.

         9.   Notwithstanding   any  other  provision  of  this  Certificate  of
Incorporation or of the by-laws of the Corporation, the unanimous consent of the
Board of Directors shall be required to:

                  (a)      amend,  alter,  change or repeal any provision of the
                           Certificate of Incorporation of the Corporation;  

                  (b)      dissolve, liquidate,  consolidate,  merge or sell all
                           or   substantially   all   of  the   assets   of  the
                           Corporation;

                                        5
<PAGE>

                  (c)      engage  in  any  business   activity  other  than  in
                           furtherance  of the purposes of the  Corporation  set
                           forth in Section 3 hereof; or

                  (d)      institute  proceedings  to  have  itself  adjudicated
                           bankrupt or insolvent,  or consent to the institution
                           of bankruptcy or insolvency  proceedings  against it,
                           or seek or  consent  to the  entry of any  order  for
                           relief or the appointment of a receiver,  trustee, or
                           other similar  official for it or for any substantial
                           part of its property,  or seek  liquidation,  winding
                           up,    reorganization,    arrangement,    adjustment,
                           protection, relief, or composition of it or its debts
                           under any law relating to  bankruptcy,  insolvency or
                           reorganization  or  relief  of  debtors,  or make any
                           general  assignment for the benefit of creditors,  or
                           take any corporate  action in  furtherance  of any of
                           the actions set forth above in this paragraph.

                  10. Notwithstanding any other provision of this Certificate of
Incorporation or of the by-laws of the Corporation, the Corporation shall:

                  (a)      maintain  books,  records  and  financial  statements
                           separate from any other person or entity;

                  (b)      conduct its own business in its own name;

                  (c)      pay its own liabilities out of its own funds;

                  (d)      maintain an arms length relationship with any Related
                           Company;

                  (e)      cause the salaries of its employees to be paid solely
                           from the Corporation's own funds;

                  (f)      allocate  fairly and reasonably any overhead or other
                           expenses shared with Related Company; and

                  (g)      hold itself out as a separate entity.

                                        6
<PAGE>
                  11. Notwithstanding any other provision of this Certificate of
Incorporation or of the by-laws of the Corporation,  so long as any Certificates
are outstanding which are rated by a nationally recognized rating agency ("Rated
Certificates"), the Corporation shall not:

                  (a)      institute  proceedings  to have itself  adjudicated a
                           bankrupt or insolvent,  or consent to the institution
                           of bankruptcy or insolvency  proceedings  against it,
                           or seek or  consent  to the  entry of any  order  for
                           relief or the appointment of a receiver,  trustee, or
                           other similar  official for it or for any substantial
                           part of its property,  or seek  liquidation,  winding
                           up,    reorganization,    arrangement,    adjustment,
                           protection, relief, or composition of it or its debts
                           under any law relating to  bankruptcy,  insolvency or
                           reorganization  or  relief  of  debtors,  or make any
                           general  assignment for the benefit of creditors,  or
                           take any corporate  action in  furtherance  of any of
                           the actions set forth above in this paragraph; or

                  (b)      amend,  alter,  change or repeal any provision of the
                           Certificate of Incorporation of the Corporation.

                  12.  Elections  of  directors  need not be by  written  ballot
unless the by-laws of the Corporation shall so provide.

                  Meetings  of  stockholders  may be held  within or without the
State of Delaware,  as the by-laws may provide. The books of the Corporation may
be kept (subject to any provision  contained in the statutes)  outside the State
of  Delaware at such place or places as may be  designated  from time to time by
the board of directors or in the by-laws of the Corporation.

                  13. The Corporation reserves the right to alter, amend, change
or repeal any provision  contained in this Certificate of Incorporation,  in the
manner now or hereafter

                                        7
<PAGE>
prescribed  by statute,  subject to the  requirements  of Sections 9(a) or 11(b)
hereof, and all rights conferred upon stockholders herein are granted subject to
this reservation.

                  14. A  director  of the  Corporation  shall not be  personally
liable to the Corporation or its stockholders for monetary damages for breach of
fiduciary  duty as a  director  except for  liability  (i) for any breach of the
director's duty of loyalty to the Corporation or its stockholders, (ii) for acts
or omissions  not in good faith or which  involve  intentional  misconduct  or a
knowing  violation or law,  (iii) under Section 174 of the Delaware  Corporation
Law, or (iv) for any  transaction  from which the director  derived any improper
personal benefit.

                  15.  At all  times at least one  director  of the  Corporation
shall not be an  employee  or  director  of the  Corporation  or an  employer or
director of any Related Company.

                  THE  UNDERSIGNED,  being  the sole  incorporator  hereinbefore
named,  for the  purpose  of  forming  a  Corporation  pursuant  to the  General
Corporation  Law of the State of Delaware,  does make this  Certificate,  hereby
declaring  and  certifying  that this is his act and deed and the  facts  herein
stated  are true,  and  accordingly  has  hereunto  set his hand this 9th day of
November, 1994.



                                        /s/ Todd D. Snyder
                                        ----------------------------
                                        Todd D. Snyder, Incorporator


                                        8

<PAGE>

                                     BYLAWS

                                       of

                              IMC SECURITIES, INC.

                            (a Delaware corporation)



                                    ARTICLE I
                                     Offices

         Section  1.1.   Registered   Office.   The  registered  office  of  the
Corporation shall be in the City of Wilmington,  County of New Castle,  State of
Delaware and the name of its  registered  agent shall be The  Corporation  Trust
Company.

         Section 1.2. Other Offices.  The  Corporation  may also have offices at
such other  places both within and without the State of Delaware as the Board of
Directors may from time to time determine or the business of the Corporation may
require.

                                   ARTICLE II

                            Meetings of Stockholders

         Section 2.1. Annual  Meetings.  The annual meeting of the  stockholders
for the election of directors and for the  transaction of such other business as
may  properly  come  before the  meeting  shall be held at such place  within or
without  the  State of  Delaware,  and at such  hour of the day as the  Board of
Directors shall determine,  commencing with the year 1995, on the second Tuesday
in May in each  year (or if such  date  shall be a legal  holiday  the  Board of
Directors  may,  in its  discretion,  fix the date for such  meeting on the next
succeeding day) or as otherwise directed by the Board of Directors.

         Section 2.2. Special Meetings. Special meetings of the stockholders for
any  purpose  or  purposes,  unless  otherwise  prescribed  by statute or by the
Certificate of Incorporation, may be called by order of the President, the Chief
Executive Officer or such otherwise  designated officer,  and shall be called by
the  President or Secretary at the request in writing of a majority of the Board
of Directors,  the whole Executive Committee or stockholders holding together at
least  one-fifth  of all  shares  of the  Corporation  entitled  to  vote at the
meeting. Special meetings of the stockholders shall be held at such place within
or  without  the State of  Delaware,  on such  date,  and at such time as may be
designated by the person or persons calling the meeting.

         Section 2.3.  Notice of Meetings.  Written  notice of every  meeting of
stockholders,  stating  the time,  place and  purposes  thereof,  shall be given
personally  or by mail at least ten (10),  but not more than  sixty  (60),  days
(except as  otherwise  provided by law) before the date of such  meeting to each
person who appears on the stock transfer books of the Corporation as

                                        1

<PAGE>
a  stockholder  and who is entitled to vote at such  meeting.  If such notice is
mailed, it shall be directed to such stockholder at his address as it appears on
the stock transfer books of the Corporation.

         Section 2.4. Quorum.  At any meeting of the stockholders the holders of
a majority of the shares of the  Corporation  entitled to vote at such  meeting,
present in person or  represented  by proxy,  shall  constitute a quorum for all
purposes,  except  where  otherwise  provided  by law or in the  Certificate  of
Incorporation. A quorum, once established, shall not be broken by the withdrawal
of enough  votes to leave less than a quorum and the votes  present may continue
to transact  business  until  adjournment,  provided that any action (other than
adjournment)  is  approved  by at least a  majority  of the shares  required  to
constitute a quorum.

         Section 2.5.  Adjournments.  If at any meeting of stockholders a quorum
shall fail to attend in person or by proxy,  the  holders  of a majority  of the
shares  present in person or by proxy and  entitled to vote at such  meeting may
adjourn the meeting from time to time until a quorum shall attend, and thereupon
any business may be transacted  which might have been  transacted at the meeting
as originally  called.  Notice need not be given of the adjourned meeting if the
time and place thereof are announced at the meeting at which the  adjournment is
taken,  provided,  however, that if the adjournment is for more than thirty (30)
days or if after the  adjournment  a new  record  date is  fixed,  notice of the
adjourned date shall be given.

         Section  2.6.  Organization.  The  Chairman  of  the  Board,  if one is
elected, and in his absence the President or the Chief Executive Officer, and in
their  absence  any  Executive  Vice  President,  shall  call  meetings  of  the
stockholders  to order and shall act as chairman  thereof.  The  Secretary or an
Assistant Secretary of the Corporation shall act as secretary at all meetings of
the  stockholders  when  present,  and,  in the absence of both,  the  presiding
officer may appoint any person to act as secretary.  The chairman of any meeting
of  stockholders  shall determine the order of business and the procedure at the
meeting,  including  such  regulation of the manner of voting and the conduct of
discussion as he may deem appropriate in his discretion.

         Section 2.7. Voting. At each meeting of the  stockholders,  each holder
of the shares of Common  Stock  shall be entitled to one vote on such matter for
each such share and may exercise  such voting right either in person or by proxy
appointed by an instrument in writing subscribed by such stockholder or his duly
authorized attorney.  No such proxy shall be voted or acted upon after three (3)
years from its date unless the proxy provides for a longer  period.  Voting need
not be by ballot.  All  elections of  directors  shall be decided by a plurality
vote and all questions decided and actions authorized by a majority vote, except
as otherwise  required by law. A  stockholder  whose shares are pledged shall be
entitled to vote such shares, unless in the transfer by the pledgor on the books
of the Corporation,  he has expressly  empowered the pledgee to vote thereon, in
which case only the  pledgee,  or his proxy,  may  represent  the stock and vote
thereon.

         Section 2.8. Inspectors. At any meeting of stockholders,  inspectors of
election  may be  appointed  by the  presiding  officer of the  meeting  for the
purpose of opening  and closing the polls,  receiving  and taking  charge of the
proxies,  and  receiving  and counting  the ballots or the vote of  stockholders
otherwise given. The inspectors shall be appointed by the presiding officer

                                        2
<PAGE>

of the meeting,  shall be sworn to faithfully perform their duties, and shall in
writing  certify to the returns.  No candidate for election as director shall be
appointed or act as inspector.

         Section  2.9.  Stockholder  List.  At least ten (10) days before  every
meeting of stockholders, a complete list of the stockholders entitled to vote at
the meeting,  arranged in  alphabetical  order,  and showing the address of each
stockholder and the number of shares registered in the name of such stockholder,
shall be prepared and held open to the examination of any  stockholder,  for any
purpose germane to the meeting, during ordinary business hours for said ten (10)
days either at a place  within the city where the  meeting is to be held,  which
place shall be specified in the notice of the meeting,  or, if not so specified,
at the place  where the  meeting is to be held.  The list shall also be produced
and kept at the meeting  during the whole time thereof,  and may be inspected by
any stockholder who is present.

         Section  2.10.  Informal  Action.  Any action  that may be taken at any
annual or special meeting of the stockholders of the  Corporation,  may be taken
without a meeting,  without  prior  notice,  and without a vote, if a consent in
writing,  setting  forth the action so taken,  shall be signed by the holders of
outstanding stock having not less than the minimum number of votes that would be
necessary  to  authorize  or take such  action at a meeting  at which all shares
entitled to vote thereon were  present and voted,  provided  that a consent must
bear the date of each  stockholder's  signature and no consent will be effective
unless written consents  received by a sufficient number of stockholders to take
the  contemplated  action are delivered to the Corporation  within sixty days of
the date that the  earliest  consent is  delivered  to the  Corporation.  Prompt
notice  of the  taking  of  corporate  action  without  a  meeting  by less than
unanimous  written  consent  shall be given to those  stockholders  who have not
consented in writing. In the event that the action which is consented to is such
as would have required the filing of a certificate under any section of Delaware
law, if such action had been voted on by stockholders at a meeting thereof,  the
certificate filed under such other section shall state, in lieu of any statement
required by such  section  concerning  any vote of  stockholders,  that  written
consent and that written  notice have been given in accordance  with Section 228
of the General Corporation Law of the State of Delaware.

                                   ARTICLE III

                                    Directors

         Section 3.1. Functions and Number.  The property,  business and affairs
of the Corporation shall be managed and controlled by a board of directors,  who
need not be  stockholders,  citizens of the United  States or  residents  of the
State of Delaware.  The number of members  which shall  constitute  the Board of
Directors  shall be determined by resolution of the Board of Directors or by the
stockholders  at an annual or  special  meeting  held for that  purpose,  but no
decrease in the Board of Directors  shall have the effect of shortening the term
of an incumbent  director.  The first Board of Directors  shall consist of three
(3) members,  such number to constitute the first whole Board of Directors.  The
use of the phrase  "whole  Board" herein refers to the total number of directors
which the Corporation would have if there were no vacancies. Except as otherwise
provided by law or in these Bylaws or in the Certificate of  Incorporation,  the
directors shall be elected by the stockholders entitled to vote at the annual

                                        3
<PAGE>
meeting of stockholders of the Corporation,  and shall be elected to serve until
the next annual  meeting of  stockholders  and until their  successors  shall be
elected and shall qualify.

         Section 3.2.  Removal.  Any  director  may be removed,  with or without
cause,  by the  affirmative  vote  of the  holders  of a  majority  of the  then
outstanding shares of Common Stock.

         Section 3.3. Vacancies. Unless otherwise provided in the Certificate of
Incorporation or in these Bylaws, vacancies among the directors,  whether caused
by resignation, death, disqualification,  removal, an increase in the authorized
number of directors or  otherwise,  may be filled by a majority of the directors
then in office, although less than a quorum, or by a sole remaining director.

         Section 3.4.  Place of Meeting.  The directors may hold their  meetings
and may have one or more offices and keep the books of the  Corporation  (except
as otherwise  may at any time be provided by law) at such place or places within
or without the State of Delaware as the Board may from time to time determine.

         Section 3.5. Annual  Meeting.  The newly elected Board may meet for the
purpose of  organization,  the election of officers and the transaction of other
business,  at such time and place  within or without  the State of  Delaware  as
shall be fixed as provided in Section 3.7 of this  Article for special  meetings
of the Board of Directors.

         Section  3.6.  Regular  Meetings.  Regular  meetings  of the  Board  of
Directors  shall be held at such time and place  within or without  the State of
Delaware  as the  Board  of  Directors  shall  from  time to time by  resolution
determine and no notice of such regular meetings shall be required.

         Section  3.7.  Special  Meetings.  Special  meetings  of the  Board  of
Directors shall be held whenever  called by the direction of the President,  the
Chief Executive Officer or such otherwise  designated officer or of one-third of
the directors then in office. The Secretary or some other officer or director of
the Corporation shall give notice to each director of the time and place of each
special meeting by mailing the same at least  forty-eight  (48) hours before the
meeting or by telexing,  telegraphing or telephoning the same not later than the
day before the  meeting,  at the  residence  address of each  director or at his
usual place of business.  Any  director  may waive  notice of any  meeting.  The
attendance of a director at any meeting  shall  constitute a waiver of notice of
such  meeting;  except  where a director  attends a meeting  for the  purpose of
objecting to the transaction of any business because the meeting is not lawfully
called or  convened.  Special  meetings of the Board shall be held at such place
within or without the State of Delaware  as shall be  specified  in the call for
the  meeting.  Unless  expressly  required by  statute,  by the  Certificate  of
Incorporation  or by the Bylaws,  neither the business to be transacted  at, nor
the purpose of, any special  meeting of the Board of Directors need be specified
in the notice of a meeting.

         Section  3.8.  Quorum.  Except as  otherwise  provided by law or in the
Certificate  of  Incorporation,  a majority  of the  directors  in office  shall
constitute a quorum for the transaction of business. A majority of those present
at the time and place of any regular or special  meeting,  if less than a quorum
be present, may adjourn from time to time without notice, until a quorum

                                        4
<PAGE>

be had. The act of a majority of directors present at any meeting at which there
is a  quorum  shall  be the act of the  Board  of  Directors,  except  as may be
otherwise provided by law or in the Certificate of Incorporation.

         Section  3.9.  Compensation.  The  Board of  Directors  shall  have the
authority to fix by resolution the compensation of directors.

         Section 3.10. Organization.  At all meetings of the Board of Directors,
the Chairman of the Board if one is elected,  or in his absence the President or
the Chief Executive Officer, or in their absence the Executive Vice President if
he is a  member  of the  Board,  shall  preside.  The  Secretary  or some  other
designated  officer or an Assistant  Secretary of the  Corporation  shall act as
secretary at all meetings of the Board of Directors  when  present,  and, in the
absence  of both,  the  presiding  officer  may  appoint  any  person  to act as
secretary.

         Section 3.11. Telephone Meetings.  Any member of the Board of Directors
may participate in any meeting of such Board by means of conference telephone or
similar communications  equipment by means of which all persons participating in
the meeting can hear each other,  and  participation  in any meeting pursuant to
this provision shall constitute presence in person at such meeting.

         Section 3.12.  Informal Action.  Any action required or permitted to be
taken at any meeting of the Board of Directors, or any committee thereof, may be
taken  without a meeting  if all the  members  of the Board  consent  thereto in
writing,  and the writing or writings are filed with the minutes of  proceedings
of the Board.

                                   ARTICLE IV

                                   Committees

         Section  4.1  Executive  Committee.   The  Board  of  Directors,  by  a
resolution  passed by a vote of a majority  of the whole  Board,  may appoint an
Executive  Committee of one or more directors,  which to the extent permitted by
law and in said resolution  shall,  during the intervals between the meetings of
the Board of  Directors,  in all cases where special  directions  shall not have
been given by the Board, have and exercise the powers of the Board of Directors,
including  those powers  enumerated  in these Bylaws which are not  specifically
reserved to the Board of Directors, in the management of the property,  business
and affairs of the Corporation;  provided, however, that the Executive Committee
shall not have any power or authority to amend the Certificate of Incorporation,
to  adopt  any  agreement  of  merger  or  consolidation,  to  recommend  to the
stockholders  the sale,  lease or  exchange of all or  substantially  all of the
Corporation's   property  and  assets,   to  recommend  to  the  stockholders  a
dissolution  of the  Corporation  or a revocation of  dissolution,  to amend the
Bylaws of the Corporation,  to declare a dividend,  to authorize the issuance of
stock or to adopt a certificate of ownership and merger. The Executive Committee
shall have power to authorize the seal of the  Corporation  to be affixed to all
papers which may require it. The Board of Directors  shall  appoint the Chairman
of the Executive Committee. The members of the Executive Committee shall receive
such  compensation  and fees as from  time to time may be fixed by the  Board of
Directors.


                                        5
<PAGE>
         Section  4.2  Alternates  and  Vacancies.  The Board of  Directors  may
designate one or more directors as alternate members of the Executive  Committee
who may  replace  any  absent  or  disqualified  member  at any  meeting  of the
Executive  Committee.  In the  absence  or  disqualification  of a member of the
Executive  Committee,  the member or members  thereof present at any meeting and
not disqualified from voting, whether or not he or they constitute a quorum, may
unanimously  appoint  another  member  of the Board of  Directors  to act at the
meeting  in the  place of any such  absent  or  disqualified  member.  All other
vacancies in the Executive  Committee  shall be filled by the Board of Directors
in the same manner as original appointments to such Committee.

         Section 4.3  Committees  to Report to Board.  The  Executive  Committee
shall keep regular  minutes of its  proceedings  and all action by the Executive
Committee  shall be  reported  to the Board of  Directors  at its  meeting  next
succeeding such action.

         Section 4.4 Procedure.  The Executive Committee shall fix its own rules
of  procedure,  and  shall  meet  where  and as  provided  by such  rules  or by
resolution  of the Board of  Directors.  The  presence of a majority of the then
appointed  number of each  committee  created  pursuant to this Article IV shall
constitute a quorum and in every case an  affirmative  vote by a majority of the
members of the committee  present and not disqualified  from voting shall be the
act of the committee.

         Section 4.5 Other Committees.  From time to time the Board of Directors
by a  resolution  adopted by a majority of the whole Board may appoint any other
committee or committees for any purpose or purposes, to the extent lawful, which
shall have such  powers as shall be  determined  and  specified  by the Board of
Directors in the resolution of appointment.

         Section  4.6  Termination  of  Committee  Membership.  In the event any
person  shall  cease to be a director  of the  Corporation,  such  person  shall
simultaneously  therewith cease to be a member of any committee appointed by the
Board of Directors, or any subcommittee thereof.

                                    ARTICLE V

                                    Officers

         Section  5.1.  Executive  Officers.   The  executive  officers  of  the
Corporation  may  consist  of a  Chairman  of the Board,  a  President,  a Chief
Executive  Officer,  a  Chief  Operating  Officer,  one or more  Executive  Vice
Presidents,  one or more Vice  Presidents,  a Treasurer and a Secretary,  all of
whom shall be  elected  annually  by the Board of  Directors.  Unless  otherwise
provided in the resolution of election, each officer shall hold office until the
next  annual  election  of  directors  and until his  successor  shall have been
qualified. Any number of such offices may be held by the same person.

         Section 5.2. Subordinate  Officers.  The Board of Directors may appoint
one or more Assistant  Secretaries,  one or more  Assistant  Treasurers and such
other subordinate officers and agents as it may deem necessary or advisable, for
such term as the Board of Directors shall fix

                                        6
<PAGE>
in such  appointment,  who shall have such  authority and perform such duties as
may from time to time be prescribed by the Board.

         Section 5.3. Compensation.  The Board of Directors shall have the power
to  fix  the  compensation  of  all  officers,   agents  and  employees  of  the
Corporation, which power, as to other than elected officers, may be delegated as
the Board of Directors shall determine.

         Section  5.4.  Removal.  All  officers,  agents  and  employees  of the
Corporation  shall be subject to removal,  with or without cause, at any time by
affirmative  vote of the majority of the whole Board of Directors  whenever,  in
the judgment of the Board of Directors,  the best  interests of the  Corporation
will be served  thereby.  The power to remove agents and  employees,  other than
officers  or agents  elected  or  appointed  by the Board of  Directors,  may be
delegated as the Board of Directors shall  determine.  Any officer may resign at
any time by giving written notice to the Corporation. Any such resignation shall
take  effect on the date of the  receipt  of such  notice  or at any later  time
specified therein,  and unless otherwise  specified  therein,  the acceptance of
such resignation shall not be necessary to make it effective.

         Section  5.5.  Chairman  of the Board.  If a  Chairman  of the Board is
elected, he shall be chosen from among the members of the Board of Directors and
shall  preside at all  meetings of the  directors  and the  stockholders  of the
Corporation. The Chairman of the Board shall sign all certificates of stock and,
in general,  have supervisory power over the President and all other officers of
the Corporation.

         Section 5.6. The President.  The President shall perform  generally all
the duties  usually  performed by presidents in similar  corporations,  and such
other  duties  as may  from  time to time be  required  of him by the  Board  of
Directors.

         Section 5.7. The Chief Executive  Officer.  The Chief Executive Officer
shall have general and active management of the business of the Corporation.  He
may sign any instruments or contracts to be made or executed by the Corporation,
unless otherwise specially provided for by resolution of the Board of Directors.
He shall see that all  resolutions  of the Board of  Directors  are carried into
effect, subject, however, to the right of the directors to delegate any specific
powers to any other  officer or officers of the  Corporation.  He shall have the
power to appoint and remove subordinate officers,  agents and employees,  except
those elected or appointed by the Board of Directors.

         Section 5.8. The Chief Operating  Officer.  The Chief Operating Officer
shall have the general  powers and duties of  supervision  and management of the
Corporation.  He may sign any instruments or contracts to be made or executed by
the Corporation,  unless otherwise  specially  provided for by resolution of the
Board of Directors.

         Section  5.9.  Executive  Vice  Presidents  and Vice  Presidents.  Each
Executive Vice President and Vice President  shall perform such duties and shall
have such  authority as from time to time may be assigned to him by the Board of
Directors, the Chief Executive Officer or the President.


                                        7
<PAGE>
         Section 5.10. The Treasurer. The Treasurer (if appointed) or such other
employee  delegated  such duties  shall have the general care and custody of all
the funds and  securities of the  Corporation  which may come into his hands and
shall deposit the same to the credit of the Corporation in such bank or banks or
depositaries as from time to time may be designated by the Board of Directors or
by an officer or  officers  authorized  by the Board of  Directors  to make such
designation,  and the Treasurer or other  employee  shall pay out and dispose of
the same under the  direction of the Board of  Directors.  He shall have general
charge of all  securities of the  Corporation  and shall in general  perform all
duties incident to the position of Treasurer.

         Section 5.11. The Secretary. The Secretary (if appointed) or such other
employee  delegated such duties shall keep the minutes of all proceedings of the
Board of Directors and the minutes of all meetings of the stockholders and also,
unless  otherwise  directed  by such  committee,  the  minutes of each  standing
committee,  in  books  provided  for  that  purpose,  of  which  he shall be the
custodian;  he shall  attend to the giving and  serving of all  notices  for the
Corporation;  he shall have charge of the seal of the Corporation,  of the stock
certificate  books and such other books and papers as the Board of Directors may
direct; and he shall in general perform all the duties incident to the office of
Secretary  and such  other  duties  as may be  assigned  to him by the  Board of
Directors.

         Section 5.12. Vacancies. All vacancies among the officers for any cause
shall be filled only by the Board of Directors.

         Section  5.13.  Bonding.  The Board of  Directors  shall  have power to
require any officer or employee of the Corporation to give bond for the faithful
discharge  of his duties in such form and with such  surety or  sureties  as the
Board of Directors may deem advisable.

                                   ARTICLE VI

                                      Stock

         Section 6.1. Form and Execution of Certificates. The shares of stock of
the  Corporation  shall be represented by  certificates in such form as shall be
approved by the Board of Directors;  provided that the Board of Directors of the
Corporation  may provide by resolution that some or all of any or all classes or
series of its stock shall be  uncertificated  shares.  Any such resolution shall
not apply to shares  represented  by a  certificate  until such  certificate  is
surrendered  to the  Corporation;  and,  notwithstanding  the adoption of such a
resolution  by the Board of  Directors,  every  holder of stock  represented  by
certificates  and every holder of  uncertificated  shares shall be entitled to a
certificate or certificates  representing  his shares upon delivery of a written
request therefor to the Secretary of the Corporation.  The certificates shall be
signed  by the  Chairman  of the  Board or the Chief  Executive  Officer  or the
President or Executive Vice President,  and by the Treasurer or the Secretary or
an  Assistant  Treasurer  or  Assistant  Secretary,  except  that where any such
certificates shall be countersigned by a transfer agent and by a registrar,  the
signatures  of any  of  the  officers  above  specified,  and  the  seal  of the
Corporation upon such certificates,  may be facsimiles,  engraved or printed. In
case any officer,  transfer agent or registrar who has signed or whose facsimile
signature  has been  placed upon such  certificate  shall have ceased to be such
officer,  transfer agent or registrar before such certificate is issued,  it may
be issued by the Corporation with the same effect as if he were such

                                        8

<PAGE>
officer,  transfer agent or registrar at the date of its issue. All certificates
surrendered  to the  Corporation  for  transfer  shall be  cancelled  and no new
certificate  shall be issued until the former  certificate  for a like number of
shares shall have been  surrendered and cancelled,  except that in the case of a
lost,  stolen,  destroyed  or  mutilated  certificate  a new one  may be  issued
therefor upon such terms and with such indemnity,  if any, to the Corporation as
the Board of Directors may prescribe.  Certificates  may be issued  representing
fractional shares of stock.

         Section. 6.2 Lost Certificates. The Board of Directors may direct a new
certificate  or  certificates  to be  issued  in  place  of any  certificate  or
certificates  theretofore  issued by the Corporation  alleged to have been lost,
stolen or destroyed,  upon the making of an affidavit of that fact by the person
claiming  the  certificate  of stock  to be  lost,  stolen  or  destroyed.  When
authorizing  such  issue of a new  certificate  or  certificates,  the  Board of
Directors may, in its  discretion  and as a condition  precedent to the issuance
thereof,  require the owner of such lost,  stolen or  destroyed  certificate  or
certificates,  or his legal representatives to advertise the same in such manner
as it  shall  require  or to give the  Corporation  a bond in such sum as it may
direct as indemnity  against any claim that may be made against the  Corporation
with respect to the certificate or  certificates  alleged to have been stolen or
destroyed, or both.

         Section  6.3  Transfers.  Upon  surrender  to  the  Corporation  or the
transfer agent of the  Corporation of a certificate  for shares duly endorsed or
accompanied  by proper  evidence  of  succession,  assignment  or  authority  to
transfer,  it shall be the duty of the Corporation to issue a new certificate to
the  person  entitled  thereto,  cancel  the  old  certificate  and  record  the
transaction upon its books.  Transfers of shares shall be made only on the books
of the  Corporation  by  the  registered  holder  thereof,  or by  his  attorney
thereunto  authorized by power of attorney and filed with the Corporation of the
transfer agent.

         Section 6.4.  Regulations.  The Board of Directors  may make such rules
and regulations  consistent with any governing  statute as it may deem expedient
concerning the issue,  transfer and  registration  of  certificates of stock and
concerning  certificates  of stock issued,  transferred or registered in lieu or
replacement of any lost, stolen, destroyed or mutilated certificates of stock.

         Section 6.5.  Fixing of Record Date. For the purpose of determining the
stockholders  entitled to notice of, and to vote at, any meeting of stockholders
or any adjournment thereof, or to express consent to corporate action in writing
without a meeting,  or for the purpose of determining  stockholders  entitled to
receive  payment of any  dividend  or other  distribution  or  allotment  of any
rights,  or to  exercise  any  rights in respect of any  change,  conversion  or
exchange of stock,  or for the purpose of any other lawful action,  the Board of
Directors  may  fix,  in  advance,  a date  as the  record  date  for  any  such
determination of stockholders, and all persons who are stockholders of record on
the date so fixed,  and no others,  shall be  entitled to notice of, and to vote
at, such meeting or any adjournment  thereof, or to express consent to corporate
action in writing  without a meeting,  or to receive  payment of any dividend or
other  distribution  or  allotment  of any rights,  or to exercise any rights in
respect of any  change,  conversion  or  exchange  of stock or to take any other
lawful action, as the case may be. Such record date shall not be more than sixty
(60) days nor less than ten (10) days before the date of any such  meeting,  nor
more than sixty (60) days prior to any other  action,  provided  that any record
date  established  by the Board of  Directors  may not  precede  the date of the
resolution

                                        9
<PAGE>
establishing  the record  date.  The record  date for  determining  stockholders
entitled to consent to corporate  actions in writing  shall not be more than ten
(10) days after the date upon which the  resolution  fixing the record  date was
adopted.  If no record  date is  established  prior to an action  undertaken  by
consent,  the record  date shall be, if no action of the Board of  Directors  is
required,  the first date on which a signed  written  consent  setting forth the
action  taken  is  delivered  to the  corporation.  If  action  by the  Board of
Directors is required, the record date shall be the close of business on the day
the board adopts the resolution taking the prior action.

         Section 6.6.  Transfer Agent and Registrar.  The Board of Directors may
appoint a transfer  agent or transfer  agents and a registrar or registrars  for
any or all  classes of the  capital  stock of the  Corporation,  and may require
stock  certificates  of any or all  classes to bear the  signature  of either or
both.

                                   ARTICLE VII

                                    Dividends

         Section  7.1.  Declaration.  Dividends  upon the  capital  stock of the
Corporation,  subject to the provisions of the Certificate of Incorporation,  if
any,  may be  declared  by the Board of  Directors  at any  regular  or  special
meeting,  pursuant  to law.  Dividends  may be paid in cash,  in  property or in
shares of  capital  stock,  subject  to the  provisions  of the  Certificate  of
Incorporation.

         Section 7.2. Reserve. Before payment of any dividend,  there may be set
aside out of any funds of the  Corporation  available for dividends  such sum or
sums as the Board of Directors from time to time, in their absolute  discretion,
think proper as a reserve or reserves to meet  contingencies,  or for equalizing
dividends,  or for repairing or maintaining any property of the Corporation,  or
for such other  purpose as the Board of Directors  shall think  conducive to the
interest of the  Corporation,  and the  directors may modify or abolish any such
reserve in the manner in which it was created.


                                  ARTICLE VIII

                                   Fiscal Year

         Section  8.1.  Seal.  The seal of the  Corporation,  if one is adopted,
shall be circular in form and contain the name of the  Corporation,  the year of
its organization,  and the words "CORPORATE SEAL, DELAWARE", which seal shall be
in charge of the Secretary to be used as directed by the Board of Directors.

         Section 8.2.  Books.  The books of the Corporation may be kept (subject
to any provision contained in the statutes) outside the State of Delaware at the
offices of the Corporation in Tampa,  Florida,  or at such other place or places
as may be designated from time to time by the Board of Directors.


                                       10
<PAGE>
         Section 8.3. Fiscal Year. The fiscal year of the  Corporation  shall be
the  calendar  year  unless  otherwise  fixed  by  resolution  of the  Board  of
Directors.

         Section  8.4.  Amendment.  These  By-Laws  may be  altered,  amended or
repealed at any regular meeting of the Board of Directors  without prior notice,
or at any  special  meeting  of  the  Board  of  Directors  if  notice  of  such
alteration,  amendment  or repeal be  contained  in the  notice of such  special
meeting.


                                   ARTICLE IX

                                Waiver of Notice

         Section 9.1. Waiver of Notice. Any person may waive any notice required
to be given by law, in the Certificate of Incorporation or under these Bylaws by
attendance in person, or by proxy if a stockholder,  at any meeting, except when
such  person  attends a meeting  for the express  purpose of  objecting,  at the
beginning of the meeting, to the transaction of any business because the meeting
is not  lawfully  called or  convened,  or by a writing  signed by the person or
persons entitled to said notice, whether before or after the time stated in said
notice,  which waiver  shall be deemed  equivalent  to such notice.  Neither the
business to be transacted at, nor the purpose of, any regular or special meeting
of the stockholders, directors, or members of a committee appointed by the Board
of Directors need be specified in any written waiver of notice.

                                    ARTICLE X

          Checks, Notes, Drafts, Contracts, Voting of Securities, Etc.

         Section 10.1. Checks,  Notes, Drafts, Etc. All checks, notes, drafts or
other  orders  for the  payment  of money of the  Corporation  shall be  signed,
endorsed or accepted in the name of the  Corporation by such officer,  officers,
person  or  persons  as from  time to time  may be  designated  by the  Board of
Directors or by an officer or officers  authorized  by the Board of Directors to
make such designation.

         Section  10.2.  Execution  of  Contracts,  Deeds,  Etc.  The  Board  of
Directors may authorize  any officer or officers,  agent or agents,  in the name
and on behalf of the  Corporation,  to enter into or execute and deliver any and
all deeds, bonds, mortgages, contracts and other obligations or instruments, and
such authority may be general or confined to specific instances.

         Section 10.3 Provision Regarding Conflicts of Interests. No contract or
transaction  between  the  Corporation  and  one or  more  of its  directors  or
officers,  or between the  Corporation and any other  corporation,  partnership,
association,  or other  organization  in which one or more of its  directors  or
officers are directors or officers, or have a financial interest,  shall be void
or voidable solely for this reason, or solely because the director or officer is
present at or participates in the meeting of the Board of Directors or committee
thereof which  authorizes the contract or transaction,  or solely because his or
their votes are counted for such purpose, if:


                                       11
<PAGE>
                  (a) The material facts as to his  relationship or interest and
         as to the  contract or  transaction  are  disclosed or are known to the
         Board of Directors or the committee, and the Board or committee in good
         faith  authorizes the contract or transaction by the affirmative  votes
         of  a  majority  of  the  disinterested  directors,   even  though  the
         disinterested directors be less than a quorum; or

                  (b) The material facts as to his  relationship or interest and
         as to the  contract or  transaction  are  disclosed or are known to the
         shareholders  entitled to vote thereon, and the contract or transaction
         is specifically approved in good faith by vote of the shareholders; or

                  (c) The contract or transaction is fair as to the  Corporation
         as of the time it is  authorized,  approved or ratified by the Board of
         Directors, a committee thereof, or the shareholders.

         Common or  interested  directors  may be  counted  in  determining  the
presence  of a quorum at a meeting of the Board of  Directors  or of a committee
which authorizes the contract or transaction.

         Section 10.4.  Voting of Securities Owned by the  Corporation.  Subject
always to the specific directions of the Board of Directors, any share or shares
of stock or other securities  issued by any other entity and owned or controlled
by the  Corporation  may be  voted,  whether  by  written  consent  as set forth
hereinbelow or at any meeting of such other corporation, by the President or the
Chief  Executive  Officer  of  the  Corporation,  or in  their  absence,  by any
Executive Vice President of the  Corporation  who may be present at such meeting
or  available  to sign such  written  consent.  Whenever in the  judgment of the
President or the Chief Executive Officer,  or in their absence, of any Executive
Vice President,  it shall be desirable for the Corporation to execute a proxy or
give a consent with respect to any share or shares of stock or other  securities
issued by any other entity and owned by the  Corporation,  such proxy or consent
shall be executed in the name of the  Corporation  by the President or the Chief
Executive  Officer or one of the Executive  Vice  Presidents of the  Corporation
without necessity of any authorization by the Board of Directors.  Any person or
persons so designated as the proxy or proxies of the Corporation shall have full
right,  power  and  authority  to vote  the  share or  shares  of stock or other
securities issued by such other entity and owned by the Corporation.


                                   ARTICLE XI

                                 Indemnification

         Section 11.1. Indemnification Agreement. Any and all terms, conditions,
covenants and provisions  regarding the indemnification of directors,  officers,
employees or agents of the  Corporation  are set forth in the  provisions  of an
indemnification agreement executed by such director,  officer, employee or agent
of the Corporation, a sample of which is marked Exhibit "A," attached hereto and
made a part hereof.


                                       12
<PAGE>
         Section 11.2.  Indemnification Not Exclusive.  The provisions regarding
indemnification  contained in this Article XI or any indemnification  agreement,
if any,  shall not be  deemed  exclusive  of any other  rights to which a person
seeking  indemnification may be entitled under the Certificate of Incorporation,
any agreement,  vote of  stockholders or  disinterested  directors or otherwise,
both as to action in his official  capacity and as to action in another capacity
while holding such office,  and shall  continue as to a person who has ceased to
be a director,  officer, employee or agent and shall inure to the benefit of the
heirs, executors and administrators of such a person.

         Section 11.3.  Insurance.  The Corporation shall have power to purchase
and  maintain  insurance  on  behalf  of any  person  who is or was a  director,
officer,  employee  or agent of the  Corporation,  or is or was  serving  at the
request of the Corporation as a director, officer, employee, trustee or agent of
another  corporation,  partnership,  joint  venture,  trust or other  enterprise
(including service with respect to employee benefit plans) against any liability
assessed against him and incurred by him in any such capacity, or arising out of
his  status as such,  whether  or not the  corporation  would  have the power to
indemnify him against such liability  under the provisions of this Article XI or
an indemnification agreement, if any.












                                       13
<PAGE>












                         POOLING AND SERVICING AGREEMENT


                                   Relating to

                        IMC HOME EQUITY LOAN TRUST 199___

                                      Among

                              IMC SECURITIES, INC.
                                  as Depositor,

                        INDUSTRY MORTGAGE COMPANY, L.P.,
                                   as Seller,

                        INDUSTRY MORTGAGE COMPANY, L.P.,
                                   as Servicer



                                       and


                                 ---------------
                                   as Trustee


                         Dated as of __________ 1, 199__


<PAGE>
                                    CONTENTS
<TABLE>
<CAPTION>

                                                                                                               Page

<S>                                <C>                                                                            <C>
CONVEYANCE......................................................................................................  1

ARTICLE I

                                        DEFINITIONS; RULES OF CONSTRUCTION......................................  2
         Section 1.01               Definitions.................................................................  2
                                    -----------
         Section 1.02               Use of Words and Phrases.................................................... 36
                                    ------------------------
         Section 1.03               Captions; Table of Contents................................................. 36
                                    ---------------------------
         Section 1.04               Opinions.................................................................... 36
                                    --------

ARTICLE II

                                    ESTABLISHMENT AND ORGANIZATION OF THE TRUST................................. 37
         Section 2.01               Establishment of the Trust.................................................. 37
                                    --------------------------
         Section 2.02               Office...................................................................... 37
                                    ------
         Section 2.03               Purposes and Powers......................................................... 37
                                    -------------------
         Section 2.04               Appointment of the Trustee; Declaration of Trust............................ 37
                                    ------------------------------------------------
         Section 2.05               Expenses of the Trust....................................................... 37
                                    ---------------------
         Section 2.06               Ownership of the Trust...................................................... 37
                                    ----------------------
         Section 2.07               Situs of the Trust.......................................................... 38
                                    ------------------
         Section 2.08               Miscellaneous REMIC Provisions.............................................. 38
                                    ------------------------------

ARTICLE III

                    REPRESENTATIONS, WARRANTIES AND COVENANTS
                 OF THE DEPOSITOR, THE SERVICER AND THE SELLER;
                                  COVENANT OF SELLER TO CONVEY HOME EQUITY LOANS................................ 40
         Section 3.01               Representations and Warranties of the Depositor............................. 40
                                    -----------------------------------------------
         Section 3.02               Representations and Warranties of the Servicer.............................. 42
                                    ----------------------------------------------
         Section 3.03               Representations and Warranties of the Seller................................ 44
                                    --------------------------------------------
         Section 3.04               Covenants of Seller to Take Certain Actions with Respect to the Home
                                    --------------------------------------------------------------------
                                    Equity Loans in Certain Situations.......................................... 46
         Section 3.05               Conveyance of the Initial Home Equity Loans and Qualified Replacement
                                    ---------------------------------------------------------------------
                                    Mortgages................................................................... 53
                                    ---------
         Section 3.06               Acceptance by Trustee; Certain Substitutions of Home Equity Loans;
                                    ------------------------------------------------------------------
                                    Certification by Trustee.................................................... 57
                                    ------------------------
         Section 3.07               Conveyance of the Subsequent Home Equity Loans.............................. 58
                                    ----------------------------------------------
         Section 3.08               Custodian................................................................... 60
                                    ---------

ARTICLE IV

                                         ISSUANCE AND SALE OF CERTIFICATES...................................... 61
         Section 4.01               Issuance of Certificates.................................................... 61
                                    ------------------------
         Section 4.02               Sale of Certificates........................................................ 61
                                    --------------------

ARTICLE V

                                      CERTIFICATES AND TRANSFER OF INTERESTS.................................... 62
         Section 5.01               Terms....................................................................... 62
                                    -----

                                                    i

<PAGE>

         Section 5.02               Forms....................................................................... 62
                                    -----
         Section 5.03               Execution, Authentication and Delivery...................................... 62
                                    --------------------------------------
         Section 5.04               Registration and Transfer of Certificates................................... 63
                                    -----------------------------------------
         Section 5.05               Mutilated, Destroyed, Lost or Stolen Certificates........................... 65
                                    -------------------------------------------------
         Section 5.06               Persons Deemed Owners....................................................... 65
                                    ---------------------
         Section 5.07               Cancellation................................................................ 66
                                    ------------
         Section 5.08               Limitation on Transfer of Ownership Rights.................................. 66
                                    ------------------------------------------
         Section 5.09               Assignment of Rights........................................................ 67
                                    --------------------

ARTICLE VI
                                                     COVENANTS.................................................. 68
         Section 6.01               Distributions............................................................... 68
                                    -------------
         Section 6.02               Money for Distributions to be Held in Trust; Withholding.................... 68
                                    --------------------------------------------------------
         Section 6.03               Protection of Trust Estate.................................................. 69
                                    --------------------------
         Section 6.04               Performance of Obligations.................................................. 70
                                    --------------------------
         Section 6.05               Negative Covenants.......................................................... 70
                                    ------------------
         Section 6.06               No Other Powers............................................................. 70
                                    ---------------
         Section 6.07               Limitation of Suits......................................................... 70
                                    -------------------
         Section 6.08               Unconditional Rights of Owners to Receive Distributions..................... 71
                                    -------------------------------------------------------
         Section 6.09               Rights and Remedies Cumulative.............................................. 71
                                    ------------------------------
         Section 6.10               Delay or Omission Not Waiver................................................ 72
                                    ----------------------------
         Section 6.11               Control by Owners........................................................... 72
                                    -----------------
         Section 6.12               Indemnification by the Seller............................................... 72
                                    -----------------------------

ARTICLE VII
                                       ACCOUNTS, DISBURSEMENTS AND RELEASES..................................... 73
         Section 7.01               Collection of Money......................................................... 73
                                    -------------------
         Section 7.02               Establishment of Accounts................................................... 73
                                    -------------------------
         Section 7.03               Flow of Funds............................................................... 74
                                    -------------
         Section 7.04               Pre-Funding Account and Capitalized Interest Account........................ 77
                                    ----------------------------------------------------
         Section 7.05               Investment of Accounts...................................................... 78
                                    ----------------------
         Section 7.06               Payment of Trust Expenses................................................... 79
                                    -------------------------
         Section 7.07               Eligible Investments........................................................ 79
                                    --------------------
         Section 7.08               Accounting and Directions by Trustee........................................ 80
                                    ------------------------------------
         Section 7.09               Reports by Trustee to Owners and Certificate Insurer........................ 81
                                    ----------------------------------------------------
         Section 7.10               Reports by Trustee.  ....................................................... 83
                                    ------------------

ARTICLE VIII

                          SERVICING AND ADMINISTRATION
                                               OF HOME EQUITY LOANS............................................. 85
         Section 8.01               Servicer and Sub-Servicers.................................................. 85
                                    --------------------------
         Section 8.02               Collection of Certain Home Equity Loan Payments............................. 86
                                    -----------------------------------------------
         Section 8.03               Sub-Servicing Agreements Between Servicer and Sub-Servicers................. 86
                                    -----------------------------------------------------------
         Section 8.04               Successor Sub-Servicers..................................................... 87
                                    -----------------------
         Section 8.05               Liability of Servicer; Indemnification...................................... 87
                                    --------------------------------------
         Section 8.06               No Contractual Relationship Between Sub-Servicer, Trustee or the
                                    ----------------------------------------------------------------
                                    Owners...................................................................... 87
         Section 8.07               Assumption or Termination of Sub-Servicing Agreement by Trustee............. 88
                                    ---------------------------------------------------------------

                                                    ii
      

<PAGE>
         Section 8.08               Principal and Interest Account.............................................. 88
                                    ------------------------------
         Section 8.09               Delinquency Advances and Servicing Advances................................. 90
                                    -------------------------------------------
         Section 8.10               Compensating Interest; Repurchase of Home Equity Loans...................... 90
                                    ------------------------------------------------------
         Section 8.11               Maintenance of Insurance.................................................... 91
                                    ------------------------
         Section 8.12               Due-on-Sale Clauses; Assumption and Substitution Agreements................. 92
                                    -----------------------------------------------------------
         Section 8.13               Realization Upon Defaulted Home Equity Loans; Workout of Home
                                    -------------------------------------------------------------
                                    Equity Loans................................................................ 92
         Section 8.14               Trustee to Cooperate; Release of Files...................................... 94
                                    --------------------------------------
         Section 8.15               Servicing Compensation...................................................... 95
                                    ----------------------
         Section 8.16               Annual Statement as to Compliance........................................... 95
                                    ---------------------------------
         Section 8.17               Annual Independent Certified Public Accountants' Reports.................... 95
                                    --------------------------------------------------------
         Section 8.18               Access to Certain Documentation and Information Regarding the Home
                                    ------------------------------------------------------------------
                                    Equity Loans................................................................ 95
                                    ------------
         Section 8.19               Assignment of Agreement..................................................... 96
                                    -----------------------
         Section 8.20               Removal of Servicer; Retention of Servicer; Resignation of Servicer......... 96
                                    -------------------------------------------------------------------
         Section 8.21               Inspections by Certificate Insurer; Errors and Omissions Insurance.......... 99
                                    ------------------------------------------------------------------
         Section 8.22               Additional Servicing Responsibilities for Second Mortgage Loans.............100
                                    ---------------------------------------------------------------

ARTICLE IX
                                               TERMINATION OF TRUST.............................................101
         Section 9.01               Termination of Trust........................................................101
                                    --------------------
         Section 9.02               Termination Upon Option of Owners of Class R Certificates...................101
                                    ---------------------------------------------------------
         Section 9.03               Termination Upon Loss of REMIC Status.......................................102
                                    -------------------------------------
         Section 9.04               Disposition of Proceeds.....................................................104
                                    -----------------------

ARTICLE X

                                                    THE TRUSTEE.................................................105
         Section 10.01              Certain Duties and Responsibilities.........................................105
                                    -----------------------------------
         Section 10.02              Removal of Trustee for Cause................................................107
                                    ----------------------------
         Section 10.03              Certain Rights of the Trustee...............................................108
                                    -----------------------------
         Section 10.04              Not Responsible for Recitals or Issuance of Certificates....................109
                                    --------------------------------------------------------
         Section 10.05              May Hold Certificates.......................................................109
                                    ---------------------
         Section 10.06              Money Held in Trust.........................................................109
                                    -------------------
         Section 10.07              Compensation and Reimbursement..............................................110
                                    ------------------------------
         Section 10.08              Corporate Trustee Required; Eligibility.....................................110
                                    ---------------------------------------
         Section 10.09              Resignation and Removal; Appointment of Successor...........................110
                                    -------------------------------------------------
         Section 10.10              Acceptance of Appointment by Successor Trustee..............................112
                                    ----------------------------------------------
         Section 10.11              Merger, Conversion, Consolidation or Succession to Business of the
                                    ------------------------------------------------------------------
                                    Trustee.....................................................................112
         Section 10.12              Reporting; Withholding......................................................112
                                    ----------------------
         Section 10.13              Liability of the Trustee....................................................113
                                    ------------------------
         Section 10.14              Appointment of Co-Trustee or Separate Trustee...............................113
                                    ---------------------------------------------

ARTICLE XI

                                                   MISCELLANEOUS................................................115
         Section 11.01              Compliance Certificates and Opinions........................................115
                                    ------------------------------------
         Section 11.02              Form of Documents Delivered to the Trustee..................................115
                                    ------------------------------------------

                                                   iii
<PAGE>


         Section 11.03              Acts of Owners..............................................................116
                                    --------------
         Section 11.04              Notices, etc. to Trustee....................................................116
                                    ------------------------
         Section 11.05              Notices and Reports to Owners; Waiver of Notices............................117
                                    ------------------------------------------------
         Section 11.06              Rules by Trustee and Seller.................................................117
                                    ---------------------------
         Section 11.07              Successors and Assigns......................................................117
                                    ----------------------
         Section 11.08              Severability................................................................117
                                    ------------
         Section 11.09              Benefits of Agreement.......................................................117
                                    ---------------------
         Section 11.10              Legal Holidays..............................................................118
                                    --------------
         Section 11.11              Governing Law; Submission to Jurisdiction...................................118
                                    -----------------------------------------
         Section 11.12              Counterparts................................................................119
                                    ------------
         Section 11.13              Usury.......................................................................119
                                    -----
         Section 11.14              Amendment...................................................................119
                                    ---------
         Section 11.15              Paying Agent; Appointment and Acceptance of Duties..........................120
                                    --------------------------------------------------
         Section 11.16              REMIC Status................................................................120
                                    ------------
         Section 11.17              Additional Limitation on Action and Imposition of Tax.......................122
                                    -----------------------------------------------------
         Section 11.18              Appointment of Tax Matters Person...........................................123
                                    ---------------------------------
         Section 11.19              The Certificate Insurer.....................................................123
                                    -----------------------
         Section 11.20              Maintenance of Security Interest............................................123
                                    --------------------------------
         Section 11.21              Third Party Rights..........................................................124
                                    ------------------
         Section 11.22              Notices.....................................................................124
                                    -------
         Section 11.23              Rule 144A Information.......................................................125
                                    ---------------------
         Section 12.01              Trust Estate and Accounts Held for Benefit of the Certificate Insurer.......127
                                    ---------------------------------------------------------------------
         Section 12.02              Claims Upon the Policy; Policy Payments Account.............................127
                                    -----------------------------------------------
         Section 12.03              Effect of Payments by the Certificate Insurer; Subrogation..................128
                                    ----------------------------------------------------------
         Section 12.04              Notices to the Certificate Insurer..........................................129
                                    ----------------------------------
         Section 12.05              Third-Party Beneficiary.....................................................129
                                    -----------------------
         Section 12.06              Rights to the Certificate Insurer To Exercise Rights of Owners..............129
                                    --------------------------------------------------------------

SCHEDULE I-A               SCHEDULE OF ADJUSTABLE RATE
                           HOME EQUITY LOANS
SCHEDULE I-B               SCHEDULE OF FIXED RATE HOME EQUITY LOANS
EXHIBIT A-1                FORM OF CLASS A-1 CERTIFICATE
EXHIBIT A-2                FORM OF CLASS A-2 CERTIFICATE
EXHIBIT A-3                FORM OF CLASS A-3 CERTIFICATE
EXHIBIT A-4                FORM OF CLASS A-4 CERTIFICATE
EXHIBIT A-5                FORM OF CLASS A-5 CERTIFICATE
EXHIBIT A-6                FORM OF CLASS A-6 CERTIFICATE
EXHIBIT A-7                FORM OF CLASS A-7 CERTIFICATE
EXHIBIT A-8                FORM OF CLASS A-8 CERTIFICATE
EXHIBIT B                  FORM OF CLASS S CERTIFICATE
EXHIBIT C                  FORM OF CLASS R CERTIFICATE
EXHIBIT D                  FORM OF SUBSEQUENT TRANSFER AGREEMENT
EXHIBIT E                  FORM OF CERTIFICATE RE:  HOME EQUITY LOANS
                           PREPAID IN FULL AFTER CUT-OFF DATE
EXHIBIT F-1                FORM OF TRUSTEE'S RECEIPT
EXHIBIT F-2                FORM OF CUSTODIAN'S RECEIPT
EXHIBIT G                  FORM OF POOL CERTIFICATION
EXHIBIT H                  FORM OF DELIVERY ORDER
EXHIBIT I                  FORM OF CLASS R TAX MATTERS TRANSFER CERTIFICATE

                                       iv

<PAGE>


EXHIBIT J-1                FORM OF CERTIFICATE REGARDING TRANSFER
                           (ACCREDITED INVESTOR)
EXHIBIT J-2                FORM OF CERTIFICATE REGARDING TRANSFER (RULE 144A)
EXHIBIT K                  HOME EQUITY LOANS WITH DOCUMENT EXCEPTIONS

</TABLE>



                                        v
<PAGE>
         POOLING AND SERVICING AGREEMENT, relating to IMC HOME EQUITY LOAN TRUST
199___,  dated as of  ________  1,  199_ by and among IMC  SECURITIES,  INC.,  a
Delaware corporation,  in its capacity as Depositor (the "Depositor"),  INDUSTRY
MORTGAGE COMPANY,  L.P., a Delaware limited partnership in its capacities as the
Seller (in such  capacity,  the "Seller") and as the Servicer (in such capacity,
the  "Servicer"),  and  _________________________________  ___________,  in  its
capacity as the trustee (the "Trustee").

         WHEREAS,  the Seller  wishes to  establish  a trust and provide for the
allocation and sale of the beneficial  interests therein and the maintenance and
distribution of the trust estate;

         WHEREAS,  the  Servicer  has agreed to service the Home  Equity  Loans,
which constitute the principal assets of the trust estate;

         WHEREAS,  all things necessary to make the Certificates,  when executed
and authenticated by the Trustee valid instruments, and to make this Agreement a
valid agreement, in accordance with their and its terms, have been done;

         WHEREAS,  _____________, is willing to serve in the capacity of Trustee
hereunder; and

         WHEREAS,  _________________________________ (the "Certificate Insurer")
is intended  to be a third party  beneficiary  of this  Agreement  and is hereby
recognized  by the  parties  hereto  to be a  third-party  beneficiary  of  this
Agreement.

         NOW,  THEREFORE,  in  consideration  of the  premises  and  the  mutual
agreements herein contained,  the Depositor,  the Seller, the Servicer,  and the
Trustee hereby agree as follows:

                                   CONVEYANCE

         To provide for the  distribution of the principal of and/or interest on
the Class A Certificates,  the Class S Certificates and the Class R Certificates
in  accordance  with  their  terms,  all of the sums  distributable  under  this
Agreement with respect to the  Certificates and the performance of the covenants
contained in this Agreement, the Seller hereby bargains, sells, conveys, assigns
and  transfers  to the  Depositor  and the  Depositor  hereby  bargains,  sells,
conveys,  assigns and transfers to the Trustee,  in trust,  without recourse and
for the exclusive benefit of the Owners of the Certificates, all of the Seller's
right,  title and interest in and to any and all benefits accruing to the Seller
from (a) the Initial Home Equity Loans  (other than any  principal  and interest
payments  due thereon on or prior to ________ 1, 199_  whether or not  received)
listed in  Schedule  I to this  Agreement  which the  Seller  is  causing  to be
delivered to the  Depositor  and the Depositor is causing to be delivered to the
Trustee  herewith and the Subsequent Home Equity Loans (other than any principal
and interest payments due thereon on or prior to the related  Subsequent Cut-Off
Date whether or not received)  listed in Schedule I to any  Subsequent  Transfer
Agreement,  which the Seller will cause to be delivered to the Depositor and the
Depositor will cause to be delivered to the Trustee (and all  substitutions  for
such Home Equity  Loans as provided by Section  3.03,  3.04 and 3.06),  together
with the related Home Equity Loan  documents  and the  Seller's  interest in any
Property  which  secured  a Home  Equity  Loan but which  has been  acquired  by
foreclosure  or deed  in lieu of  foreclosure,  and  all  payments  thereon  and
proceeds of the conversion, voluntary or involuntary, of the foregoing; (b) such
amounts  as may be held by the  Trustee  in the  Certificate  Account,  the Pre-
Funding  Account,   the  Capitalized   Interest  Account,   and  the  Upper-Tier
Distribution  Account together with investment earnings on such amounts and such
amounts as may be held in the name of the Trustee in the  Principal and Interest
Account,  if any, exclusive of investment  earnings thereon (except as otherwise
provided herein), whether in the form of cash, instruments,  securities or other
properties  (including  any Eligible  Investments  held by the Servicer) and (c)
proceeds of all the  foregoing  (including,  but not by way of  limitation,  all
proceeds of any mortgage insurance,  hazard insurance and title insurance policy
relating to the Home Equity Loans, cash proceeds, accounts, accounts receivable,
notes, drafts,  acceptances,  chattel paper, checks, deposit accounts, rights to
payment of any and every kind, and other

<PAGE>

forms of obligations and receivables which at any time constitute all or part of
or are included in the proceeds of any of the foregoing) to pay the Certificates
as specified  herein ((a)-(c) above shall be collectively  referred to herein as
the "Trust  Estate").  In addition to the foregoing,  the Seller shall cause the
Certificate  Insurer to deliver  the  Insurance  Policy to the  Trustee  for the
benefit of the Owners of the Class A Certificates and the Class S Certificates.

         The Trustee  acknowledges  such sale,  accepts the Trust  hereunder  in
accordance  with the  provisions  hereof and the  Trustee  agrees to perform the
duties  herein to the best of its ability to the end that the  interests  of the
Owners may be adequately and effectively protected.

                                    ARTICLE I

                       DEFINITIONS; RULES OF CONSTRUCTION

         Section 1.01  Definitions.
                       -----------

         For all purposes of this Agreement,  the following terms shall have the
meanings set forth below, unless the context clearly indicates otherwise:

         "Account":  Any account  established in accordance with Section 7.02 or
8.08 hereof.

         "Accrual  Period":  With respect to the Fixed Rate Certificates and any
Payment Date,  the calendar month  immediately  preceding the month in which the
Payment Date  occurs;  a "calendar  month"  shall be deemed to be 30 days.  With
respect  to the  Class  A-8  Certificates  and  any  Payment  Date,  the  period
commencing on the immediately preceding Payment Date (or the Closing Date in the
case of the first Payment Date) and ending on the day immediately  preceding the
current   Payment  Date.  All   calculations  of  interest  on  the  Fixed  Rate
Certificates  will be made on the basis of a 360-day  year assumed to consist of
twelve 30 day months and  calculations of interest on the Class A-8 Certificates
will be made on the basis of the actual  number of days  elapsed in the  related
Accrual Period and in a year of 360 days.

         "Addition  Notice":  With  respect to the transfer of  Subsequent  Home
Equity  Loans to the Trust for  inclusion  in the Fixed Rate Group  pursuant  to
Section 3.07 hereof,  notice given not less than ten Business  Days prior to the
related  Subsequent  Transfer Date of the Depositor's  designation of Subsequent
Home Equity Loans to be sold to the Trust for  inclusion in the Fixed Rate Group
and the aggregate Loan Balance of such Subsequent Home Equity Loans.

         "Adjustable  Rate Group":  The pool of Home Equity Loans  identified in
the  related  Schedule  of Home  Equity  Loans as having  been  assigned  to the
Adjustable   Rate  Group  in  Schedule  I-A  hereto,   including  any  Qualified
Replacement Mortgages delivered in replacement thereof.

         "Adjustable  Rate  Group  Available   Funds":  As  defined  in  Section
[7.02(d)] hereof.

         "Adjustable  Rate  Group  Available  Funds  Shortfall":  As  defined in
Section [7.03(c)(ii)(A)] hereof.

         "Adjustable  Rate Group  Initial  Specified  Subordinated  Amount":  As
defined in the Insurance Agreement.

         "Adjustable Rate Group Interest  Remittance  Amount": As of any Monthly
Remittance  Date, the sum, without  duplication,  of (i) all interest due during
the  related  Remittance  Period with  respect to the Home  Equity  Loans in the
Adjustable Rate Group, (ii) all Compensating Interest paid by the Servicer on

                                        2
<PAGE>
such Monthly Remittance Date with respect to the Adjustable Rate Group and (iii)
the portion of the  Substitution  Amount relating to interest on the Home Equity
Loans in the Adjustable Rate Group.

         "Adjustable Rate Group Monthly  Remittance  Amount":  As of any Monthly
Remittance  Date, the sum of (i) the Adjustable  Rate Group Interest  Remittance
Amount and (ii) the Adjustable Rate Group Principal  Remittance  Amount for such
Monthly Remittance Date.

         "Adjustable Rate Group Principal  Distribution Amount": With respect to
the Class A-8 Certificates for any Payment Date, the lesser of:

         (a) the Adjustable  Rate Group Total  Available  Funds plus any Insured
Payment with respect to the Class A-8  Certificates  minus the Class A-8 Current
Interest; and

         (b)      the excess, if any, of (i) the sum of:

                           (A) the  Preference  Amount owed to the Owners of the
                  Class A-8  Certificates  as such  amounts  relate to principal
                  previously distributed on the Class A-8 Certificates,

                           (B) the principal  actually collected by the Servicer
                  with respect to Home Equity Loans in the Adjustable Rate Group
                  during the related Remittance Period,

                           (C) the Loan  Balance of each Home Equity Loan in the
                  Adjustable  Rate Group that was  repurchased  by the Seller or
                  purchased by the  Servicer on or prior to the related  Monthly
                  Remittance  Date,  to the extent such Loan Balance is actually
                  received  by the  Trustee on or prior to the  related  Monthly
                  Remittance Date,

                           (D) any Substitution  Amounts delivered by the Seller
                  on the related  Monthly  Remittance  Date in connection with a
                  substitution  of a Home  Equity  Loan in the  Adjustable  Rate
                  Group  (to the  extent  such  Substitution  Amounts  relate to
                  principal),  to  the  extent  such  Substitution  Amounts  are
                  actually  received  by the  Trustee on or prior to the related
                  Monthly Remittance Date,

                           (E) all Net Liquidation  Proceeds actually  collected
                  by the  Servicer  with  respect  to Home  Equity  Loans in the
                  Adjustable Rate Group during the related Remittance Period (to
                  the extent such Net Liquidation  Proceeds relate to principal)
                  to the  extent  such Net  Liquidation  Proceeds  are  actually
                  received  by the  Trustee on or prior to the  related  Monthly
                  Remittance Date,

                           (F) the  amount  of any  Subordination  Deficit  with
                  respect to the Adjustable Rate Group for such Payment Date,

                           (G)  the  portion  of the  proceeds  received  by the
                  Trustee  with  respect to the  Adjustable  Rate Group from any
                  termination of the Trust (to the extent such proceeds  related
                  to principal), and

                           (H) the amount of any  Subordination  Increase Amount
                  with  respect to the  Adjustable  Rate Group for such  Payment
                  Date,  to  the  extent  of any  Net  Monthly  Excess  Cashflow
                  available for such purpose;

                                      over
                                      ----


                                        3
<PAGE>

                  (ii) the amount of any  Subordination  Reduction  Amount  with
respect to the Adjustable Rate Group for such Payment Date.

         "Adjustable Rate Group Principal  Remittance Amount": As of any Monthly
Remittance Date, the sum,  without  duplication,  of (i) the principal  actually
collected  by the Servicer  with respect to Home Equity Loans in the  Adjustable
Rate Group during the related Remittance  Period,  (ii) the Loan Balance of each
such Home  Equity Loan that was  purchased  from the Trustee on or prior to such
Monthly  Remittance Date, to the extent such Loan Balance was actually deposited
in the Principal and Interest Account,  (iii) any Substitution  Amounts relating
to principal delivered by the Seller in connection with a substitution of a Home
Equity  Loan in the  Adjustable  Rate  Group,  to the extent  such  Substitution
Amounts were  actually  deposited in the  Principal  and Interest  Account on or
prior to such Monthly  Remittance  Date, and (iv) all Net  Liquidation  Proceeds
actually collected by the Servicer with respect to such Home Equity Loans in the
Adjustable Rate Group during the related  Remittance  Period (to the extent such
Net Liquidation Proceeds related to principal).

         "Adjustable Rate Group Specified  Subordinated  Amount":  As defined in
the Insurance Agreement.

         "Adjustable Rate Group  Subordinated  Amount":  As of any Payment Date,
the  excess,  if any,  of (x)  Loan  Balances  of the Home  Equity  Loans in the
Adjustable Rate Group as of the close of business on the last day of the related
Remittance  Period over (y) the Class A-8  Certificate  Principal  Balance as of
such  Payment  Date  (after  taking  into  account  the payment of the Class A-8
Distribution  Amount thereon (except for any Subordination  Deficit with respect
to the Adjustable Rate Group and  Subordination  Increase Amount with respect to
the Adjustable Rate Group) on such Payment Date).

         "Adjustable  Rate Group Total  Available  Funds:  As defined in Section
[7.02(d)] hereof.

         "Adjustable  Rate Group Total Monthly Excess  Spread":  With respect to
the Adjustable  Rate Group and any Payment Date, the excess,  if any, of (i) the
interest  which is  collected  on the Home Equity Loans in such Group during the
related  Remittance  Period less the related  Servicing Fee with respect to such
Home Equity Loan Group plus (x) any  Delinquency  Advances and (y)  Compensating
Interest paid by the Servicer with respect to the Adjustable Rate Group for such
Remittance  Period over (iii) the interest due on the Class A-8  Certificates on
such Payment Date.

         "Adjusted  Pass-Through Rate": As of any date of determination thereof,
a rate equal to the sum of (a) the Weighted Average  Pass-Through  Rate, (b) the
Class S  Pass-Through  Rate,  and (c) any portion of the Premium  Amount and the
Trustee Fee (calculated as a percentage of the outstanding  principal  amount of
the Certificates) then accrued and outstanding.

         "Affiliate":  With respect to any  specified  Person,  any other Person
controlling or controlled by or under common control with such specified Person.
For the  purposes of this  definition,  "control"  when used with respect to any
specified  Person means the power to direct the  management and policies of such
Person,  directly  or  indirectly,  whether  through  the  ownership  of  voting
securities,   by  contract  or  otherwise  and  the  terms   "controlling"   and
"controlled" have meanings correlative to the foregoing.

         "Agreement": This Pooling and Servicing Agreement, as it may be amended
from time to time, including the Exhibits and Schedules hereto.

         "Agreement  of Limited  Partnership":  The Third  Amended and  Restated
Agreement of Limited Partnership of the Seller, dated as of November 1, 1995, as
at any time amended or modified.

                                        4
<PAGE>

         "Annual Loss  Percentage  (Rolling  Twelve  Month)":  As of any date of
determination thereof, a fraction,  expressed as a percentage,  the numerator of
which is the aggregate of the Realized Losses as of the last day of the calendar
month of each Remittance Period for the twelve immediately  preceding Remittance
Periods and the denominator of which is the Maximum Collateral Amount.

         "Appraised  Value":  The appraised value of any Property based upon the
appraisal  made at the time of the  origination of the related Home Equity Loan,
or, in the case of a Home Equity Loan which is a purchase  money  mortgage,  the
sales price of the Property at such time of origination,  if such sales price is
less than such appraised value.

         "Authorized  Officer":  With respect to any Person, any officer of such
Person who is  authorized  to act for such  Person in matters  relating  to this
Agreement,  and whose action is binding upon,  such Person;  with respect to the
Depositor,  the Seller and the Servicer,  initially  including those individuals
whose names appear on the lists of Authorized Officers delivered at the Closing;
with  respect to the  Trustee,  any  officer  assigned  to the  Corporate  Trust
Division (or any successor  thereto),  including any Vice  President,  Assistant
Vice President, Trust Officer, any Assistant Secretary, any trust officer or any
other officer of the Trustee customarily  performing  functions similar to those
performed  by  any  of  the  above   designated   officers  and  having   direct
responsibility for the administration of this Agreement.

         "Available Funds":  As defined in Section [7.02(b)] hereof.

         "Backup Servicer": The Trustee shall initially serve as Backup Servicer
hereunder in the event of the termination of the Servicer,  subject to the right
of the Trustee to assign such duties to a party  acceptable  to the  Certificate
Insurer and the Owners of the majority of the Percentage  Interests of the Class
R Certificates.

         "Base REMIC": The Trust Estate (other than the Upper-Tier  Distribution
Account (which is an asset of the Upper-Tier REMIC), the Pre-Funding Account and
the Capitalized Interest Account).

         "Base REMIC Interest 1": The interest of that name established pursuant
to Section 2.08(a) hereof.

         "Base REMIC Interest 2": The interest of that name established pursuant
to Section 2.08(a) hereof.

         "Base REMIC Interest 3": The interest of that name established pursuant
to Section 2.08(a) hereof.

         "Base REMIC Interest 4": The interest of that name established pursuant
to Section 2.08(a) hereof.

         "Base REMIC Interest 5": The interest of that name established pursuant
to Section 2.08(a) hereof.

         "Base REMIC Interest 6": The interest of that name established pursuant
to Section 2.08(a) hereof.

         "Base REMIC Interest 7": The interest of that name established pursuant
to Section 2.08(a) hereof.


                                        5
<PAGE>
         "Base REMIC Interest 8": The interest of that name established pursuant
to Section 2.08(a) hereof.

         "Base REMIC Interest 1 Termination Date": The Payment Date on which the
Lower-Tier  Balance of Base REMIC  Interest  1 is  reduced to zero  through  the
distribution made in respect of Base REMIC Interest 1 on such Payment Date.

         "Base REMIC Interest 2 Termination Date": The Payment Date on which the
Lower-Tier  Balance of Base REMIC  Interest  2 is  reduced to zero  through  the
distribution made in respect of Base REMIC Interest 2 on such Payment Date.

         "Base REMIC Interest 3 Termination Date": The Payment Date on which the
Lower-Tier  Balance of Base REMIC  Interest  3 is  reduced to zero  through  the
distribution made in respect of Base REMIC Interest 3 on such Payment Date.

         "Base REMIC Interest 4 Termination Date": The Payment Date on which the
Lower-Tier  Balance of Base REMIC  Interest  4 is  reduced to zero  through  the
distribution made in respect of Base REMIC Interest 4 on such Payment Date.

         "Base REMIC Interest 5 Termination Date": The Payment Date on which the
Lower-Tier  Balance of Base REMIC  Interest  5 is  reduced to zero  through  the
distribution made in respect of Base REMIC Interest 5 on such Payment Date.

         "Base REMIC Interest 6 Termination Date": The Payment Date on which the
Lower-Tier  Balance of Base REMIC  Interest  6 is  reduced to zero  through  the
distribution made in respect of Base REMIC Interest 6 on such Payment Date.

         "Base REMIC Interest 7 Termination Date": The Payment Date on which the
Lower-Tier  Balance of Base REMIC  Interest  7 is  reduced to zero  through  the
distribution made in respect of Base REMIC Interest 7 on such Payment Date.

         "Base REMIC Interest 8 Termination Date": The Payment Date on which the
Lower-Tier  Balance of Base REMIC  Interest  8 is  reduced to zero  through  the
distribution made in respect of Base REMIC Interest 8 on such Payment Date.

         "Base  REMIC  Residual  Class":  With  respect to the Base  REMIC,  the
interest therein  designated as the "residual  interest" for the purposes of the
REMIC  Provisions.  The Base REMIC Residual Class shall be  uncertificated,  and
shall   be   issuable   only   in    Percentage    Interests   of   ______%   to
_____________________,  _______% to the Seller and _____% to _______________, as
Tax Matters  Person.  Such  interests  shall be  non-transferrable,  except that
_______________  may assign  such  interest to another  person who accepts  such
assignment and the  designation as Tax Matters Person  pursuant to Section 12.18
hereof.

         "Business Day": Any day that is not a Saturday,  Sunday or other day on
which commercial banking institutions in The City of New York, Tampa, Florida or
the city in which the  Corporate  Trust  Office is located,  are  authorized  or
obligated by law or executive order to be closed.

         "Capitalized  Interest  Account":   The  Capitalized  Interest  Account
established in accordance  with Section  [7.02(a)]  hereof and maintained by the
Trustee.

                                        6
<PAGE>

         "Capitalized Interest  Requirement":  With respect to the Payment Dates
occurring in _________,  _________ and ________ ____, the excess, if any, of (i)
the sum of the amount of interest accruing at a rate equal to the sum of the (A)
weighted average of the then outstanding Class A-1 Pass-Through  Rate, Class A-2
Pass-Through  Rate,  Class A-3 Pass-Through  Rate, Class A-4 Pass-Through  Rate,
Class  A-5  Pass-Through  Rate,  Class  A-6  Pass-Through  Date  and  Class  A-7
Pass-Through  Rate (weighted by  Certificate  Principal  Balance  assuming a ___
constant  prepayment  rate)  plus (B) the  Trustee  Fee and the  Premium  Amount
allocable  to the Fixed Rate Group  (such fees and  amounts  expressed  as a per
annum  percentage of the aggregate  Loan Balance of the Home Equity Loans in the
Fixed Rate Group) (a) on the  aggregate  Loan  Balances of the  Subsequent  Home
Equity Loans  transferred  to the Trust for inclusion in the Fixed Rate Group on
each  Subsequent  Transfer Date during the month  preceding the related  Payment
Date for the period from the first day of the related  Remittance  Period to the
related  Subsequent  Cut-Off  Date  (provided,  however,  that with respect to a
Subsequent  Home  Equity  Loan for which no  payment  is due  during  the period
commencing  on the  Subsequent  Transfer  Date and ending on the last day of the
related  Remittance  Period,  30 days  interest on such  Subsequent  Home Equity
Loans),  plus (b) on the Pre-  Funded  Amount  outstanding  as of the end of the
Accrual  Period  for a period  of 30 days  over  (ii) any Pre-  Funding  Account
Earnings to be transferred to the  Capitalized  Interest  Account on the related
Payment Date pursuant to Section [7.04 (d)] hereof.

         "Carry-Forward  Amount":  With  respect  to any  Class  of the  Class A
Certificates  and any Payment Date, the sum of (x) the amount,  if any, by which
(i) the Class A Current  Interest for such Class for the  immediately  preceding
Payment Date  exceeded  (ii) the amount of the actual  distribution  made to the
Owners of the Class A Certificates on such  immediately  preceding  Payment Date
pursuant to Section  7.03(c)(iv)(B)  hereof  plus (y) 30 days'  interest on such
excess at the Pass-Through Rate for the related Class of Class A Certificate.

         "Certificate":   Any  one  of  the  Class  A   Certificates,   Class  S
Certificates or the Class R Certificates,  each  representing  the interests and
the rights described in this Agreement.

         "Certificate  Account":  The segregated certificate account established
in accordance  with Section 7.02(a) hereof and maintained at the Corporate Trust
Office  entitled  "_____________  as  Trustee on behalf of the Owners of the IMC
Home Equity Loan Trust 199___, Home Equity Loan Pass-Through Certificates."

         "Certificate  Insurance  Policy":  The certificate  guaranty  insurance
policy (number _______) dated __________, ____ issued by the Certificate Insurer
for the  benefit  of the  Owners  of the Class A  Certificates,  and the Class S
Certificates  pursuant  to which  the  Certificate  Insurer  guarantees  Insured
Payments.

         "Certificate   Insurer":   ______________________________,    a   stock
insurance  company organized and created under the laws of the State of New York
and any successor thereto, as issuer of the Certificate Insurance Policy.

         "Certificate Insurer Default":  The existence and continuance of any of
the following:

                  (a) the Certificate  Insurer fails to make a payment  required
under the Certificate Insurance Policy in accordance with its terms; or

                  (b)(i)  the  entry  by a  court  having  jurisdiction  in  the
premises  of (A) a decree or order  for  relief in  respect  of the  Certificate
Insurer in an involuntary case or proceeding under any applicable  United States
federal or state bankruptcy, insolvency, rehabilitation, reorganization or other
similar law

                                        7
<PAGE>

or (B) a decree or order  adjudging  the  Certificate  Insurer  as  bankrupt  or
insolvent,  or  approving  as properly  filed a petition  seeking  reorganizing,
rehabilitation,  arrangement,  adjustment or composition of or in respect of the
Certificate  Insurer under any applicable United States federal or state law, or
appointing a custodian, receiver, liquidator, rehabilitator,  assignee, trustee,
sequestrator  or other  similar  official of the  Certificate  Insurer or of any
substantial  part of its property,  or ordering the winding-up or liquidation of
its affairs,  and the  continuance of any such decree or order for relief or any
such other decree or order unstayed and in effect for a period of 60 consecutive
days; or

                  (ii)  the  commencement  by  the  Certificate   Insurer  of  a
voluntary case or proceeding under any applicable United States federal or state
bankruptcy, insolvency, reorganization or other similar law or of any other case
or proceeding to be adjudicated as bankrupt or insolvent,  or the consent of the
Certificate  Insurer  to the entry of a decree or order for relief in respect of
the  Certificate  Insurer  in  an  involuntary  case  or  proceeding  under  any
applicable  United  States  federal  or  state  bankruptcy,  insolvency  case or
proceeding  against the  Certificate  Insurer,  or the filing by the Certificate
Insurer to the filing of such  petition or to the  appointment  of or the taking
possession by a custodian, receiver, liquidator, assignee, trustee, sequestrator
or similar official of the Certificate Insurer or of any substantial part of its
property,  or the making by the  Certificate  Insurer to pay debts  generally as
they become due, or the admission by the  Certificate  Insurer in writing of its
inability  to pay its debts  generally  as they  become  due,  or the  taking of
corporate action by the Certificate Insurer in furtherance of any such action.

         "Certificate  Principal  Balance":  As of the Startup Day as to each of
the  following  Classes  of  Class A  Certificates,  the  Certificate  Principal
Balances thereof, as follows:

         Class A-1 Certificates                   -                $
         Class A-2 Certificates                   -                $
         Class A-3 Certificates                   -                $
         Class A-4 Certificates                   -                $
         Class A-5 Certificates                   -                $
         Class A-6 Certificates                   -                $
         Class A-7 Certificates                   -                $
         Class A-8 Certificates                   -                $

                  The Class S Certificates  and the Class R Certificates  do not
         have a Certificate Principal Balance.

         "Class":   Any  Class  of  the  Class  A  Certificates,   the  Class  S
Certificates or the Class R Certificates.

         "Class A Certificate": Any one of the Class A-1 Certificates, Class A-2
Certificates,   Class  A-3  Certificates,  Class  A-4  Certificates,  Class  A-5
Certificates,  Class  A-6  Certificates,  Class  A-7  Certificates  or Class A-8
Certificates.

         "Class  A   Certificate   Principal   Balance":   As  of  any  time  of
determination,  the Certificate  Principal  Balance as of the Startup Day of all
Class A Certificates  less the aggregate of all amounts actually  distributed on
account of the Class A  Distribution  Amount  pursuant  to  Section  7.03(c)(iv)
hereof with respect to principal  thereon on all prior Payment Dates;  provided,
however,  that solely for  purposes of  determining  the  Certificate  Insurer's
rights,  as subrogee,  the Class A  Certificate  Principal  Balance shall not be
reduced by any principal amount paid to the Owner thereof from Insured Payments.


                                        8
<PAGE>

         "Class A Certificate  Termination  Date": With respect to the Class A-1
Certificates,  the Class A-1 Certificate  Termination  Date, with respect to the
Class A-2 Certificates, the Class A-2 Certificate Termination Date, with respect
to the Class A-3 Certificates,  the Class A-3 Certificate Termination Date, with
respect to the Class A-4  Certificates,  the Class A-4  Certificate  Termination
Date,  with  respect to the Class A-5  Certificates,  the Class A-5  Certificate
Termination  Date,  with  respect to the Class A-6  Certificates,  the Class A-6
Certificate  Termination Date, with respect to the Class A-7  Certificates,  the
Class  A-7  Certificate  Termination  Date and with  respect  to the  Class  A-8
Certificates, the Class A-8 Certificate Termination Date.

         "Class A Distribution  Amount":  The Class A-1 Distribution Amount, the
Class A-2 Distribution  Amount, the Class A-3 Distribution Amount, the Class A-4
Distribution   Amount,  the  Class  A-5  Distribution   Amount,  the  Class  A-6
Distribution  Amount,  the  Class  A-7  Distribution  Amount  and the  Class A-8
Distribution Amount.

         "Class A-1 Certificate":  Any one of the Certificates designated on the
face  thereof  as a Class A-1  Certificate,  substantially  in the form  annexed
hereto as Exhibit A-1 authenticated  and delivered by the Trustee,  representing
the right to  distributions  as set forth herein and each evidencing an interest
designated as a "regular  interest" in the Upper-Tier  REMIC for purposes of the
REMIC Provisions.

         "Class  A-1  Certificate   Principal  Balance":   As  of  any  time  of
determination,  the Certificate  Principal  Balance as of the Startup Day of all
Class A-1 Certificates  less the aggregate of all amounts  actually  distributed
with  respect  to  the  Class  A-1  Distribution   Amount  pursuant  to  Section
7.03(c)(iv) hereof with respect to principal thereon on all prior Payment Dates;
provided,  however,  that solely for the purposes of determining the Certificate
Insurer's rights, as subrogee, the Class A-1 Certificate Principal Balance shall
not be reduced by any principal  amounts paid to the Owners thereof from Insured
Payments.

         "Class A-1 Certificate Termination Date": The Payment Date on which the
Class A-1 Certificate Principal Balance is reduced to zero.

         "Class A-1 Current  Interest":  With  respect to any Payment  Date,  30
days'  interest  accrued  on  the  Class  A-1  Certificate   Principal   Balance
immediately  prior to such Payment Date during the related Accrual Period at the
Class A-1 Pass-Through Rate plus the Preference Amount owed to the Owners of the
Class A-1  Certificates  as it relates to interest  previously paid on the Class
A-1  Certificates,  plus the Carry Forward  Amount,  if any, with respect to the
Class A-1 Certificates.

         "Class A-1 Distribution  Amount": With respect to any Payment Date, the
sum of (x) the Class A-1 Current Interest and (y) the Fixed Rate Group Principal
Distribution Amount payable to the Owners of the Class A-1 Certificates pursuant
to Section 7.03(c)(iv)(D) for such Payment Date.

         "Class A-1 Pass-Through Rate":  ____% per annum.

         "Class A-2 Certificate":  Any one of the Certificates designated on the
face  thereof  as a Class A-2  Certificate,  substantially  in the form  annexed
hereto as Exhibit A-2 authenticated  and delivered by the Trustee,  representing
the right to  distributions  as set forth herein and each evidencing an interest
designated as a "regular  interest" in the Upper-Tier  REMIC for purposes of the
REMIC provisions.

         "Class  A-2  Certificate   Principal  Balance":   As  of  any  time  of
determination,  the Certificate  Principal  Balance as of the Startup Day of all
Class A-2 Certificates  less the aggregate of all amounts  actually  distributed
with  respect  to  the  Class  A-2  Distribution   Amount  pursuant  to  Section
7.03(c)(iv)

                                        9
<PAGE>

hereof with respect to principal  thereon on all prior Payment Dates;  provided,
however,  that solely for the purposes of determining the Certificate  Insurer's
rights,  as subrogee,  the Class A-2 Certificate  Principal Balance shall not be
reduced  by any  principal  amounts  paid to the  Owners  thereof  from  Insured
Payments.

         "Class A-2 Certificate Termination Date": The Payment Date on which the
Class A-2 Certificate Principal Balance is reduced to zero.

         "Class A-2 Current  Interest":  With  respect to any Payment  Date,  30
days'  interest  accrued  on  the  Class  A-2  Certificate   Principal   Balance
immediately  prior to such Payment Date during the related Accrual Period at the
Class A-2 Pass-Through Rate plus the Preference Amount owed to the Owners of the
Class A-2  Certificates  as it relates to interest  previously paid on the Class
A-2  Certificates  plus the  Carry-Forward  Amount,  if any, with respect to the
Class A-2 Certificates.

         "Class A-2 Distribution  Amount": With respect to any Payment Date, the
sum of (x) Class A-2  Current  Interest  and (y) the Fixed Rate Group  Principal
Distribution Amount payable to the Owners of the Class A-2 Certificates pursuant
to Section 7.03(c)(iv)(D) for such Payment Date.

         "Class A-2 Pass-Through Rate":  ____% per annum.

         "Class A-3 Certificate":  Any one of the Certificates designated on the
face  thereof  as a Class A-3  Certificate,  substantially  in the form  annexed
hereto as Exhibit A-3 authenticated  and delivered by the Trustee,  representing
the right to  distributions  as set forth herein and each evidencing an interest
designated as a "regular  interest" in the Upper-Tier  REMIC for purposes of the
REMIC provisions.

         "Class  A-3  Certificate   Principal  Balance":   As  of  any  time  of
determination,  the Certificate  Principal  Balance as of the Startup Day of all
Class A-3 Certificates  less the aggregate of all amounts  actually  distributed
with  respect  to  the  Class  A-3  Distribution   Amount  pursuant  to  Section
7.03(c)(iv) hereof with respect to principal thereon on all prior Payment Dates;
provided,  however,  that solely for the purposes of determining the Certificate
Insurer's rights, as subrogee, the Class A-3 Certificate Principal Balance shall
not be reduced by any principal  amounts paid to the Owners thereof from Insured
Payments.

         "Class A-3 Certificate Termination Date": The Payment Date on which the
Class A-3 Certificate Principal Balance is reduced to zero.

         "Class A-3 Current  Interest":  With  respect to any Payment  Date,  30
days'  interest  accrued  on  the  Class  A-3  Certificate   Principal   Balance
immediately  prior to such Payment Date during the related Accrual Period at the
Class A-3 Pass-Through Rate plus the Preference Amount owed to the Owners of the
Class A-3  Certificates  as it relates to interest  previously paid on the Class
A-3  Certificates  plus the  Carry-Forward  Amount,  if any, with respect to the
Class A-3 Certificates.

         "Class A-3 Distribution  Amount": With respect to any Payment Date, the
sum of (x) Class A-3  Current  Interest  and (y) the Fixed Rate Group  Principal
Distribution Amount payable to the Owners of the Class A-3 Certificates pursuant
to Section 7.03(c)(iv)(D) for such Payment Date.

         "Class A-3 Pass-Through Rate":  ____% per annum.

         "Class A-4 Certificate":  Any one of the Certificates designated on the
face  thereof  as a Class A-4  Certificate,  substantially  in the form  annexed
hereto as Exhibit A-4 authenticated and delivered by


                                       10
<PAGE>
the Trustee,  representing  the right to  distributions  as set forth herein and
each evidencing an interest designated as a "regular interest" in the Upper-Tier
REMIC for purposes of the REMIC provisions.

         "Class  A-4  Certificate   Principal  Balance":   As  of  any  time  of
determination,  the Certificate  Principal  Balance as of the Startup Day of all
Class A-4 Certificates  less the aggregate of all amounts  actually  distributed
with  respect  to  the  Class  A-4  Distribution   Amount  pursuant  to  Section
7.03(c)(iv) hereof with respect to principal thereon on all prior Payment Dates;
provided,  however,  that solely for the purposes of determining the Certificate
Insurer's rights, as subrogee, the Class A-4 Certificate Principal Balance shall
not be reduced by any principal  amounts paid to the Owners thereof from Insured
Payments.

         "Class A-4 Certificate Termination Date": The Payment Date on which the
Class A-4 Certificate Principal Balance is reduced to zero.

         "Class A-4 Current  Interest":  With  respect to any Payment  Date,  30
days'  interest  accrued  on  the  Class  A-4  Certificate   Principal   Balance
immediately  prior to such Payment Date during the related Accrual Period at the
Class A-4 Pass-Through Rate plus the Preference Amount owed to the Owners of the
Class A-4  Certificates  as it relates to interest  previously paid on the Class
A-4  Certificates  plus the  Carry-Forward  Amount,  if any, with respect to the
Class A-4 Certificates.

         "Class A-4 Distribution  Amount": With respect to any Payment Date, the
sum of (x) Class A-4  Current  Interest  and (y) the Fixed Rate Group  Principal
Distribution Amount payable to the Owners of the Class A-4 Certificates pursuant
to Section 7.03(c)(iv)(D) for such Payment Date.

         "Class A-4 Pass-Through Rate":  ____% per annum.

         "Class A-5 Certificate":  Any one of the Certificates designated on the
face  thereof  as a Class A-5  Certificate,  substantially  in the form  annexed
hereto as Exhibit A-5 authenticated  and delivered by the Trustee,  representing
the right to  distributions  as set forth herein and each evidencing an interest
designated as a "regular  interest" in the Upper-Tier  REMIC for purposes of the
REMIC provisions.

         "Class  A-5  Certificate   Principal  Balance":   As  of  any  time  of
determination,  the Certificate  Principal  Balance as of the Startup Day of all
Class A-5 Certificates  less the aggregate of all amounts  actually  distributed
with  respect  to  the  Class  A-5  Distribution   Amount  pursuant  to  Section
7.03(c)(iv) hereof with respect to principal thereon on all prior Payment Dates;
provided,  however,  that solely for the purposes of determining the Certificate
Insurer's rights, as subrogee, the Class A-5 Certificate Principal Balance shall
not be reduced by any principal  amounts paid to the Owners thereof from Insured
Payments.

         "Class A-5 Certificate Termination Date": The Payment Date on which the
Class A-5 Certificate Principal Balance is reduced to zero.

         "Class A-5 Current  Interest":  With  respect to any Payment  Date,  30
days'  interest  accrued  on  the  Class  A-5  Certificate   Principal   Balance
immediately  prior to such Payment Date during the related Accrual Period at the
Class A-5 Pass-Through Rate plus the Preference Amount owed to the Owners of the
Class A-5  Certificates  as it relates to interest  previously paid on the Class
A-5  Certificates  plus the  Carry-Forward  Amount,  if any, with respect to the
Class A-5 Certificates.



                                       11
<PAGE>

         "Class A-5 Distribution  Amount": With respect to any Payment Date, the
sum of (x) Class A-5  Current  Interest  and (y) the Fixed Rate Group  Principal
Distribution Amount payable to the Owners of the Class A-5 Certificates pursuant
to Section 7.03(c)(iv)(D) for such Payment Date.

         "Class A-5 Pass-Through Rate":  ____% per annum.

         "Class A-6 Certificate":  Any one of the Certificates designated on the
face  thereof  as a Class A-6  Certificate,  substantially  in the form  annexed
hereto as Exhibit A-6 authenticated  and delivered by the Trustee,  representing
the right to  distributions  as set forth herein and each evidencing an interest
designated as a "regular  interest" in the Upper-Tier  REMIC for purposes of the
REMIC provisions.

         "Class  A-6  Certificate   Principal  Balance":   As  of  any  time  of
determination,  the Certificate  Principal  Balance as of the Startup Day of all
Class A-6 Certificates  less the aggregate of all amounts  actually  distributed
with  respect  to  the  Class  A-6  Distribution   Amount  pursuant  to  Section
7.03(c)(iv) hereof with respect to principal thereon on all prior Payment Dates;
provided,  however,  that solely for the purposes of determining the Certificate
Insurer's rights, as subrogee, the Class A-6 Certificate Principal Balance shall
not be reduced by any principal  amounts paid to the Owners thereof from Insured
Payments.

         "Class A-6 Certificate Termination Date": The Payment Date on which the
Class A-6 Certificate Principal Balance is reduced to zero.

         "Class A-6 Current  Interest":  With  respect to any Payment  Date,  30
days'  interest  accrued  on  the  Class  A-6  Certificate   Principal   Balance
immediately  prior to such Payment Date during the related Accrual Period at the
Class A-6 Pass-Through Rate plus the Preference Amount owed to the Owners of the
Class A-6  Certificates  as it relates to interest  previously paid on the Class
A-6  Certificates  plus the  Carry-Forward  Amount,  if any, with respect to the
Class A-6 Certificates.

         "Class A-6 Distribution  Amount": With respect to any Payment Date, the
sum of (x) Class A-6  Current  Interest  and (y) the Fixed Rate Group  Principal
Distribution Amount payable to the Owners of the Class A-6 Certificates pursuant
to Section 7.03(c)(iv)(D) for such Payment Date.

         "Class A-6 Pass-Through Rate":  ____% per annum.

         "Class A-7 Certificate":  Any one of the Certificates designated on the
face  thereof  as a Class A-7  Certificate,  substantially  in the form  annexed
hereto as Exhibit A-7 authenticated  and delivered by the Trustee,  representing
the right to  distributions  as set forth herein and each evidencing an interest
designated as a "regular  interest" in the Upper-Tier  REMIC for purposes of the
REMIC provisions.

         "Class  A-7  Certificate   Principal  Balance":   As  of  any  time  of
determination,  the Certificate  Principal  Balance as of the Startup Day of all
Class A-7 Certificates  less the aggregate of all amounts  actually  distributed
with  respect  to  the  Class  A-7  Distribution   Amount  pursuant  to  Section
7.03(c)(iv) hereof with respect to principal thereon on all prior Payment Dates;
provided,  however,  that solely for the purposes of determining the Certificate
Insurer's rights, as subrogee, the Class A-7 Certificate Principal Balance shall
not be reduced by any principal  amounts paid to the Owners thereof from Insured
Payments.

         "Class A-7 Certificate Termination Date": The Payment Date on which the
Class A-7 Certificate Principal Balance is reduced to zero.



                                       12
<PAGE>

         "Class A-7 Current  Interest":  With  respect to any Payment  Date,  30
days'  interest  accrued  on  the  Class  A-7  Certificate   Principal   Balance
immediately  prior to such Payment Date during the related Accrual Period at the
Class A-7 Pass-Through Rate plus the Preference Amount owed to the Owners of the
Class A-7  Certificates  as it relates to interest  previously paid on the Class
A-7  Certificates  plus the  Carry-Forward  Amount,  if any, with respect to the
Class A-7 Certificates.

         "Class A-7 Distribution  Amount": With respect to any Payment Date, the
sum of (x) Class A-7  Current  Interest  and (y) the Fixed Rate Group  Principal
Distribution Amount payable to the Owners of the Class A-7 Certificates pursuant
to Section 7.03(c)(iv)(D) for such Payment Date.

         "Class A-7 Pass-Through Rate":  ____% per annum.

         "Class A-8 Certificate":  Any one of the Certificates designated on the
face  thereof  as a Class A-8  Certificate,  substantially  in the form  annexed
hereto as Exhibit A-8 authenticated  and delivered by the Trustee,  representing
the right to distributions as set forth herein.

         "Class  A-8  Certificate   Principal  Balance":   As  of  any  time  of
determination,  the Certificate  Principal  Balance as of the Startup Day of all
Class A-8 Certificates less any amounts actually distributed with respect to the
Class A-8  Distribution  Amount  pursuant to Section  [7.03(c)(iv)]  hereof with
respect to principal thereon on all prior Payment Dates (except, for purposes of
effecting the Certificate  Insurer's subrogation rights, that portion of Insured
Payments made in respect of principal).

         "Class A-8 Certificate Termination Date": The Payment Date on which the
Class A-8 Certificate Principal Balance is reduced to zero.

         "Class A-8 Current  Interest":  With respect to any Payment  Date,  the
amount  of  interest  accrued  on the Class A-8  Certificate  Principal  Balance
immediately  prior to such Payment Date during the related Accrual Period at the
Class A-8 Pass-Through Rate plus the Preference Amount owed to the Owners of the
Class A-8  Certificates  as it relates to interest  previously paid on the Class
A-8  Certificates  plus the  Carry-Forward  Amount,  if any, with respect to the
Class A-8 Certificates.

         "Class  A-8  Distribution  Amount":  The sum of (x) Class  A-8  Current
Interest and (y) the Adjustable Rate Group Principal Distribution Amount payable
to the  Owners of Class A-8  Certificates  pursuant  to  Section  7.03(c)(iv)(C)
hereof.

         "Class A-8  Pass-Through  Rate:  The lesser of (i) LIBOR plus ____% per
annum and (ii) the weighted average of the Coupon Rates of the Home Equity Loans
in the Adjustable Rate Group, less ____% per annum.

         "Class R Certificate":  Any one of the  Certificates  designated on the
face thereof as a Class R Certificate,  substantially in the form annexed hereto
as Exhibit C, authenticated and delivered by the Trustee, representing the right
to distributions as set forth herein,  and evidencing an interest  designated as
the "residual  interest" in the  Upper-Tier  REMIC for the purposes of the REMIC
Provisions.

         "Class S Carry Forward  Amount":  With respect to any Payment Date, the
sum of (i) the Upper- Tier S-1 Carry Forward  Amount,  the  Upper-Tier S-2 Carry
Forward  Amount,  the  Upper-Tier S-3 Carry Forward  Amount,  the Upper-Tier S-4
Carry Forward Amount,  the Upper-Tier S-5 Carry Forward  Amount,  the Upper-Tier
S-6 Carry  Forward  Amount,  the  Upper-Tier  S-7 Carry  Forward  Amount and the
Upper-Tier S-8 Carry Forward Amount and (ii) 30 days' interest on such amount at
the related Class


                                       13
<PAGE>
S-1,  Class S-2,  Class S-3, Class S-4, Class S-5, Class S-6, Class S-7 or Class
S-8 Pass-Through Rate, as the case may be.

         "Class S Certificate":  Any one of the  Certificates  designated on the
face thereof as a Class S Certificate,  substantially in the form annexed hereto
as Exhibit B-1,  authenticated  and  delivered by the Trustee  representing  the
right to  distributions  as set forth herein.  The Class S Certificates  are not
themselves an interest in a REMIC,  but they  represent the sum of the specified
portions of the Upper-Tier S Certificates for purposes of the REMIC Provisions.

         "Class S Distribution  Amount":  With respect to each Payment Date, the
sum of (a) the interest  accrued  during the related  Accrual  Period (i) at the
Class S-1 Pass-Through Rate on the Class A-1 Certificate Principal Balance, (ii)
at the  Class S-2  Pass-Through  Rate on the  Class  A-2  Certificate  Principal
Balance,  (iii) at the Class S-3 Pass-Through  Rate on the Class A-3 Certificate
Principal  Balance,  (iv) at the  Class S-4  Pass-Through  Rate on the Class A-4
Certificate  Principal  Balance,  (v) at the Class S-5 Pass-Through  Rate on the
Class A-5 Certificate Principal Balance, (vi) at the Class S-6 Pass-Through Rate
on  the  Class  A-6  Certificate  Principal  Balance,  (vii)  at the  Class  S-7
Pass-Through  Rate on the Class A-7 Certificate  Principal Balance and (viii) at
the Class S-8 Pass-Through Rate on the Class A-8 Certificate  Principal Balance,
(b) the  Preference  Amount,  if any, for the Class S  Certificates  and (c) the
Class S Carry Forward Amount, if any.

         "Class S  Pass-Through  Rate":  With respect to any Payment  Date,  the
weighted average of the Class S-1 Pass-Through  Rate, the Class S-2 Pass-Through
Rate,  the Class S-3  Pass-Through  Rate, the Class S-4  Pass-Through  Rate, the
Class S-5  Pass-Through  Rate,  the Class S-6  Pass-Through  Rate, the Class S-7
Pass-Through  Rate and the Class S-8 Pass-Through  Rate (weighted by the related
Lower-Tier Balance).

         "Class S-1  Pass-Through  Rate":  With respect to any Payment Date, the
difference between (a) the Net Coupon Rate for such Payment Date and (b) ____%.

         "Class S-2  Pass-Through  Rate":  With respect to any Payment Date, the
difference between (a) the Net Coupon Rate for such Payment Date and (b) ____%.

         "Class S-3  Pass-Through  Rate":  With respect to any Payment Date, the
difference between (a) the Net Coupon Rate for such Payment Date and (b) ____%.

         "Class S-4  Pass-Through  Rate":  With respect to any Payment Date, the
difference between (a) the Net Coupon Rate for such Payment Date and (b) ____%.

         "Class S-5  Pass-Through  Rate":  With respect to any Payment Date, the
difference between (a) the Net Coupon Rate for such Payment Date and (b) ____%.

         "Class S-6  Pass-Through  Rate":  With respect to any Payment Date, the
difference between (a) the Net Coupon Rate for such Payment Date and (b) ____%.

         "Class S-7  Pass-Through  Rate":  With respect to any Payment Date, the
difference between (a) the Net Coupon Rate for such Payment Date and (b) ____%.

         "Class S-8  Pass-Through  Rate":  With respect to any Payment Date, the
difference  between  (a) the Net Coupon Rate for such  Payment  Date and (b) the
Class A-8 Pass-Through Rate.



                                       14
<PAGE>

         "Clean-Up Call Date":  The first Monthly  Remittance  Date on which the
aggregate Loan Balances of the Home Equity Loans has declined to $___________ or
less.

         "Closing":  As defined in Section 4.02 hereof.

         "Code":  The Internal Revenue Code of 1986, as amended.

         "Compensating Interest":  As defined in Section 8.10(a) hereof.

         "Corporate Trust Office":  The principal office of the Trustee at
__________________________________________________________________, Attention:

- ---------------------------------.

         "Co-Trustee":  ______________________________ or any successor thereto.

         "Co-Trustee  Agreement":  The Co-Trustee Agreement dated as of ________
1, 199_ between the Trustee and the Co-Trustee.

         "Coupon Rate":  The rate of interest borne by each Note.

         "Cram Down Loss":  With  respect to a Home Equity  Loan,  if a court of
appropriate  jurisdiction in an insolvency proceeding shall have issued an order
reducing  the Loan  Balance or the Coupon  Rate of such Home  Equity  Loan,  the
amount of such reduction. A "Cram Down Loss" shall be deemed to have occurred on
the date of issuance of such order.

         "Cumulative Loss Percentage":  As of any date of determination thereof,
the  aggregate of all Realized  Losses since the Startup Day as a percentage  of
the Maximum Collateral Amount.

         "Cumulative  Loss  Test":  The  Cumulative  Loss  Test for each  period
indicated  below is satisfied if the Cumulative  Loss Percentage for such period
does not exceed the percentage set out for such period below:

                                                                Cumulative Loss
                   Period                                          Percentage
                   ------                                          ----------






         "Current  Interest":  With respect to any Payment Date,  the sum of (a)
the Class A-1  Current  Interest,  (b) the Class A-2 Current  Interest,  (c) the
Class A-3 Current Interest,  (d) the Class A-4 Current  Interest,  (e) the Class
A-5  Current  Interest,  (f) the Class A-6 Current  Interest,  (g) the Class A-7
Current  Interest,   the  Class  A-8  Current  Interest  and  (h)  the  Class  S
Distribution Amount for such Payment Date.

         "Custodial Agreement":  The Custodial Agreement dated as of ________ 1,
199_  among the  Custodian,  the  Trustee,  the  Depositor,  the  Seller and the
Servicer.

         "Custodian": _________________________________,  as Custodian on behalf
of the Trustee pursuant to the Custodial Agreement.


                                       15
<PAGE>

         "Cut-Off Date":  As of the close of business on ________ 1, 199_.

         "Daily Collections":  As defined in Section 8.08(c) hereof.

         "Delinquency Advance":  As defined in Section 8.09(a) hereof.

         "Delinquent":  A Home  Equity Loan is  "Delinquent"  if any payment due
thereon is not made by the Mortgagor by the close of business on the related Due
Date.  A Home Equity Loan is "30 days  Delinquent"  if such payment has not been
received  by the  close  of  business  on  the  corresponding  day of the  month
immediately  succeeding the month in which such payment was due, or, if there is
no such  corresponding  day (e.g., as when a 30-day month follows a 31-day month
in which a payment  was due on the 31st day of such  month) then on the last day
of such immediately  succeeding  month.  Similarly for "60 days Delinquent," "90
days Delinquent" and so on.

         "Delivery Order": The delivery order in the form set forth as Exhibit H
hereto and delivered by the Depositor to the Trustee on the Startup Day pursuant
to Section 4.01 hereof.

         "Depositor":  IMC  Securities,  Inc.,  a Delaware  corporation,  or any
successor thereto.

         "Depository": The Depository Trust Company, 7 Hanover Square, New York,
New York, 10004, and any successor Depository named herein.

         "Designated Depository Institution":  With respect to the Principal and
Interest  Account,  a trust  account  maintained  by the trust  department  of a
federal or state chartered depository  institution acceptable to the Certificate
Insurer,  acting in its fiduciary capacity,  having combined capital and surplus
of at least $50,000,000;  provided,  however, that if the Principal and Interest
Account is not maintained with the Trustee,  (i) such  institution  shall have a
long-term  debt  rating of at least "A" by Standard & Poor's and "A2" by Moody's
and (ii) the Servicer shall provide the Trustee and the Certificate Insurer with
a statement, which the Trustee will send to the Owners, identifying the location
and account  information of the Principal and Interest  Account upon a change in
the location of such account.

         "Determination  Date":  With  respect to each Payment  Date,  the fifth
Business Day next preceding such Payment Date.

         "Direct Participant" or "DTC Participant":  Any broker-dealer,  bank or
other financial  institution for which the Depository holds Class A Certificates
from time to time as a securities depository.

         "Disqualified Organization": "Disqualified Organization" shall have the
meaning  set  forth  from  time to time in the  definition  thereof  at  Section
860E(e)(5) of the Code (or any successor  statute thereto) and applicable to the
Trust.

         "Due Date": With respect to any Home Equity Loan, the date on which the
Monthly  Payment  with  respect to such Home  Equity Loan is required to be paid
pursuant to the related Note exclusive of any days of grace.

         "Eligible  Investments":  Those  investments so designated  pursuant to
Section 7.07 hereof.

         "Excess  Subordinated  Amount":  With respect to any Payment Date,  the
excess,  if any, of (x) the Subordinated  Amount that would apply to the related
Home  Equity  Loan Group on such  Payment  Date after  taking  into  account the
payment of the related Class A Distribution Amounts on such Payment


                                       16
<PAGE>

Date (except for any distributions of related Subordination Reduction Amounts on
such Payment Date), over (y) the related Specified  Subordinated Amount for such
Payment Date;

         "FDIC":  The  Federal  Deposit  Insurance   Corporation,   a  corporate
instrumentality of the United States, or any successor thereto.

         "FHLMC":  The  Federal  Home Loan  Mortgage  Corporation,  a  corporate
instrumentality  of the United States  created  pursuant to the  Emergency  Home
Finance Act of 1970, as amended, or any successor thereof.

         "File": The documents delivered to the Trustee pursuant to Section 3.06
hereof pertaining to a particular Home Equity Loan and any additional  documents
required to be added to the File pursuant to this Agreement.

         "Final Certification":  As defined in Section 3.06(c) hereof.

         "Final Determination":  As defined in Section 9.03(a) hereof.

         "Final  Recovery  Determination":  With respect to any  defaulted  Home
Equity Loan or REO  Property  (other than a Home  Equity Loan  purchased  by the
Seller,  the Depositor or the Servicer),  a  determination  made by the Servicer
that all  Liquidation  Proceeds which the Servicer,  in its reasonable  business
judgment  expects to be finally  recoverable  in  respect  thereof  have been so
recovered or that the Servicer believes in its reasonable  business judgment the
cost of obtaining any additional recoveries therefrom would exceed the amount of
such  recoveries.  The Servicer  shall  maintain  records of each Final Recovery
Determination.

         "Final Scheduled Payment Date":  As set out in Section 2.08(k) hereof.

         "First  Mortgage  Loan":  A Home Equity Loan which  constitutes a first
priority mortgage lien with respect to any Property.

         "Fixed Rate  Certificates":  Collectively,  the Class A-1 Certificates,
the  Class  A-2  Certificates,   the  Class  A-3  Certificates,  the  Class  A-4
Certificates,  the Class A-5  Certificates,  the Class A-6  Certificates and the
Class A-7 Certificates.

         "Fixed Rate  Group":  The pool of Home Equity Loans  identified  in the
related  Schedule of Home Equity Loans as having been assigned to the Fixed Rate
Group in Schedule I-B hereto,  including  any  Qualified  Replacement  Mortgages
delivered in replacement  thereof and each Subsequent Home Equity Loan delivered
to the Trust for inclusion therein.

         "Fixed Rate Group  Available  Funds":  As defined in Section  [7.02(c)]
hereof.

         "Fixed Rate Group  Available  Funds  Shortfall":  As defined in Section
[7.03(c)(ii)(A)] hereof.

         "Fixed Rate Group Initial Specified Subordinated Amount": As defined in
the Insurance Agreement.

         "Fixed  Rate  Group  Interest  Remittance  Amount":  As of any  Monthly
Remittance  Date, the sum, without  duplication,  of (i) all interest due during
the related Remittance Period with respect to the Home Equity Loans in the Fixed
Rate Group, (ii) all Compensating Interest paid by the Servicer on such

                                                          
                                       17
<PAGE>

Monthly  Remittance  Date with  respect  to the Fixed  Rate  Group and (iii) the
portion of the Substitution Amount relating to interest on the Home Equity Loans
in the Fixed Rate Group.

         "Fixed  Rate  Group  Monthly  Remittance  Amount":  As of  any  Monthly
Remittance Date, the sum of (i) the Fixed Rate Group Interest  Remittance Amount
and (ii) the Fixed  Rate Group  Principal  Remittance  Amount  for such  Monthly
Remittance Date.

         "Fixed Rate Group Principal  Distribution  Amount": With respect to the
Fixed Rate Certificates for any Payment Date, the lesser of:

         (a) the Fixed Rate Group Total Available Funds plus any Insured Payment
with  respect to the Fixed Rate  Certificates  minus the Current  Interest  with
respect to the Fixed Rate Certificates; and

         (b)      the excess, if any, of (i) the sum of:

                           (A) the  Preference  Amount owed to the Owners of the
                  Fixed Rate  Certificates  as such amounts  relate to principal
                  previously distributed on the Fixed Rate Certificates,

                           (B) the principal  actually collected by the Servicer
                  with  respect  to Home  Equity  Loans in the Fixed  Rate Group
                  during the related Remittance Period,

                           (C) the Loan  Balance of each Home Equity Loan in the
                  Fixed  Rate  Group  that  was  repurchased  by the  Seller  or
                  purchased by the  Servicer on or prior to the related  Monthly
                  Remittance  Date,  to the extent such Loan Balance is actually
                  received  by the  Trustee on or prior to the  related  Monthly
                  Remittance Date,

                           (D) any Substitution  Amounts delivered by the Seller
                  on the related  Monthly  Remittance  Date in connection with a
                  substitution of a Home Equity Loan in the Fixed Rate Group (to
                  the extent such Substitution Amounts relate to principal),  to
                  the extent such Substitution  Amounts are actually received by
                  the  Trustee  on or prior to the  related  Monthly  Remittance
                  Date,

                           (E) all Net Liquidation  Proceeds actually  collected
                  by the Servicer with respect to Home Equity Loans in the Fixed
                  Rate Group during the related Remittance Period (to the extent
                  such Net  Liquidation  Proceeds  relate to  principal)  to the
                  extent such Net Liquidation  Proceeds are actually received by
                  the  Trustee  on or prior to the  related  Monthly  Remittance
                  Date,

                            (F) the  amount of any  Subordination  Deficit  with
                  respect to the Fixed Rate Group for such Payment Date,

                           (G)  the  portion  of the  proceeds  received  by the
                  Trustee  with  respect  to  the  Fixed  Rate  Group  from  any
                  termination of the Trust (to the extent such proceeds  related
                  to principal),

                           (H) any moneys released from the Pre-Funding  Account
                  as a prepayment of the Fixed Rate  Certificates on the Payment
                  Date which  immediately  follows the end of the Funding Period
                  as a prepayment of such Certificates on such Payment Date, and


                                                             
                                       18
<PAGE>
                           (I) the amount of any  Subordination  Increase Amount
                  with respect to the Fixed Rate Group for such Payment Date, to
                  the extent of any Net Monthly  Excess  Cashflow  available for
                  such purpose;

                                      over
                                      ----

                  (ii) the amount of any  Subordination  Reduction  Amount  with
respect to the Fixed Rate Group for such Payment Date.

         "Fixed  Rate Group  Principal  Remittance  Amount":  As of any  Monthly
Remittance Date, the sum,  without  duplication,  of (i) the principal  actually
collected  by the  Servicer  with respect to Home Equity Loans in the Fixed Rate
Group during the related Remittance  Period,  (ii) the Loan Balance of each such
Home Equity Loan in the Fixed Rate Group that was purchased  from the Trustee on
or prior to such Monthly  Remittance  Date,  to the extent such Loan Balance was
actually deposited in the Principal and Interest Account, (iii) any Substitution
Amounts  relating to  principal  delivered  by the Seller in  connection  with a
substitution  of a Home Equity Loan in the Fixed Rate Group,  to the extent such
Substitution  Amounts  were  actually  deposited in the  Principal  and Interest
Account  on or  prior  to  such  Monthly  Remittance  Date,  and  (iv)  all  Net
Liquidation  Proceeds  actually  collected by the Servicer  with respect to such
Home Equity Loans in the Fixed Rate Group during the related  Remittance  Period
(to the extent such Net Liquidation Proceeds related to principal).

         "Fixed Rate Group  Specified  Subordinated  Amount":  As defined in the
Insurance Agreement.

         "Fixed Rate Group  Subordinated  Amount":  As of any Payment Date,  the
excess,  if any, of (x) the sum of (i) the  aggregate  Loan Balances of the Home
Equity Loans in the Fixed Rate Group as of the close of business on the last day
of the  related  Remittance  Period  and  (ii)  any  amount  on  deposit  in the
Pre-Funding  Account at such time exclusive of any Pre-Funding  Account Earnings
over (y) the Certificate  Principal Balance of the Fixed Rate Certificates as of
such Payment Date (after taking into account the payment of the Fixed Rate Group
Principal Distribution Amount thereon (except for any Subordination Deficit with
respect to the Fixed Rate Group and  Subordination  Increase Amount with respect
to the Fixed Rate Group) on such Payment Date).

         "Fixed  Rate  Group  Total  Available  Funds":  As  defined  in Section
[7.02(c)] hereof.

         "Fixed Rate Group Total  Monthly  Excess  Spread":  With respect to the
Fixed Rate Group and any Payment Date,  the excess,  if any, of (i) the interest
which is  collected  on the Home Equity  Loans in such Group  during the related
Remittance  Period less the related  Servicing  Fee and any Retained  Yield with
respect to such Home Equity Loan Group plus (x) any Delinquency Advances and (y)
Compensating  Interest paid by the Servicer with respect to the Fixed Rate Group
for  such  Remittance  Period  over  (ii) the  interest  due on the  Fixed  Rate
Certificates on such Payment Date; provided,  however, that for any Payment Date
during the Funding Period, the sum obtained in (ii) above shall be multiplied by
a fraction  (A) the  numerator of which is the  aggregate  of the weighted  Loan
Balances of the Home Equity  Loans in the Fixed Rate Group  (weighted  by a full
period in the case of the Initial  Home Equity Loans in the Fixed Rate Group and
the Subsequent Home Equity Loans beginning with the Remittance  Period following
the  first  Remittance  Period  of their  transfer  into the  Trust  (or for the
Subsequent  Home Equity Loans during the Remittance  Period which relates to the
Subsequent  Cut-Off  Date the  fraction  (i) number of days from the  Subsequent
Cut-Off Date to the end of the  Remittance  Period divided by (ii) the number of
days in such Remittance  Period)) during the preceding  Remittance  Period minus
all  Subordination  Increase Amounts paid prior to such Payment Date and (B) the
denominator of which is the Original Pre- Funded Amount plus the Loan Balance of
the Home Equity Loans in the Fixed Rate Group reduced by


                                       19
<PAGE>
the sum of (i) any actual  payments  of  principal  received  on such Fixed Rate
Group  Home  Equity  Loans  prior to the  related  Remittance  Date and (ii) all
Subordination Increase Amounts paid prior to such Payment Date.

         "FNMA":    The    Federal    National    Mortgage    Association,     a
federally-chartered  and privately-owned  corporation existing under the Federal
National Mortgage Association Charter Act, as amended, or any successor thereof.

         "FNMA Guide":  FNMA's  Servicing  Guide,  as the same may be amended by
FNMA from time to time, and the Servicer shall elect to apply such amendments in
accordance with Section 8.01 hereof.

         "Funding  Period":  The period commencing on the Startup Day and ending
on the  earliest  to occur of (i) the date on which the amount on deposit in the
Pre-Funding  Account  (exclusive  of  any  investment  earnings)  is  less  than
$_______, (ii) the date on which the Servicer may be removed pursuant to Section
8.20(a) hereof and (iii) _______ 1, 199_.

         "Highest Lawful Rate":  As defined in Section 12.13 hereof.

         "Home  Equity  Loan  Group" or  "Group":  The Fixed  Rate  Group or the
Adjustable  Rate  Group,  as the case may be.  References  herein to the related
Class of Class A  Certificates,  when used with  respect to a Home  Equity  Loan
Group,  shall  mean (A) in the case of the Fixed  Rate  Group,  the  Fixed  Rate
Certificates  and (B) in the case of the  Adjustable  Rate Group,  the Class A-8
Certificates.

         "Home Equity  Loans":  Such home equity loans  (including  Initial Home
Equity Loans and Subsequent  Home Equity Loans)  transferred and assigned to the
Trust  pursuant  to  Section  3.05(a)  and  3.07(a)  hereof,  together  with any
Qualified  Replacement  Mortgages  substituted  therefor in accordance with this
Agreement, as from time to time are held as a part of the Trust Estate, the Home
Equity Loans originally so held being identified in the Schedules of Home Equity
Loans.  The term "Home Equity Loan" includes the terms "First Mortgage Loan" and
"Second  Mortgage  Loan".  The term "Home Equity Loan"  includes any Home Equity
Loan which is  Delinquent,  which relates to a foreclosure or which relates to a
Property  which is REO  Property  prior to such  Property's  disposition  by the
Trust.  Any home equity loan which,  although  intended by the parties hereto to
have been, and which  purportedly was,  transferred and assigned to the Trust by
the  Depositor,  in fact was not  transferred  and assigned to the Trust for any
reason  whatsoever,  including,  without  limitation,  the  incorrectness of the
statement  set forth in  Section  3.04(b)(x)  hereof  with  respect to such home
equity  loan,  shall  nevertheless  be  considered  a "Home Equity Loan" for all
purposes of this Agreement.

         "Indirect  Participant":  Any financial institution for whom any Direct
Participant holds an interest in a Class A Certificate.

         "Initial  Home Equity  Loans":  The Home Equity Loans to be conveyed to
the Trust by the Depositor on the Startup Day.

         "Initial Specified Subordinated Amount":  $_________.

         "Insurance  Agreement":  The Insurance and Indemnity Agreement dated as
of __________ 1, 199__,  among the Depositor,  the Seller,  the Servicer and the
Certificate Insurer, as it may be amended from time to time.



                                       20

<PAGE>
         "Insurance  Policy":  Any  hazard,  flood,  title or  primary  mortgage
insurance  policy  relating to a Home Equity Loan plus any amount remitted under
Section 8.11 hereof.

         "Insured Payment": With respect to any Payment Date, the sum of (i) any
shortfall  in the amount  required  to pay the  Subordination  Deficit  for such
Payment Date from a source other than the Certificate Insurance Policy, (ii) any
shortfall in the amount  required to pay Current  Interest for such Payment Date
from a  source  other  than the  Certificate  Insurance  Policy  and  (iii)  any
shortfall  in the amount  required  to pay the  Preference  Amount from a source
other than the Certificate Insurance Policy.

         "Interest  Remittance Amount": The sum of the Fixed Rate Group Interest
Remittance Amount and the Adjustable Rate Group Interest Remittance Amount.

         "Late Payment  Rate":  With respect to any Payment Date, the sum of (a)
the Weighted Average Pass-Through Rate and (b) the Class S Pass-Through Rate for
such  Payment  Date.  The Late  Payment Rate shall be computed on the basis of a
year of 360 days calculating the actual number of days elapsed.

         "LIBOR":  With  respect  to  any  Accrual  Period  for  the  Class  A-8
Certificates,   the  rate  determined  by  the  Trustee  on  the  related  LIBOR
Determination  Date on the basis of the offered rate for one-month  U.S.  dollar
deposits  as such rate  appears on Telerate  Page 3750 as of 11:00 a.m.  (London
time) on such date;  provided that if such rate does not appear on Telerate Page
3750,  the rate for such  date will be  determined  on the basis of the rates at
which  one-month  U.S.  dollar  deposits are offered by the  Reference  Banks at
approximately 11:00 a.m. (London time) on such date to prime banks in the London
interbank  market.  In such event, the Trustee will request the principal London
office of each of the Reference  Banks to provide a quotation of its rate. If at
least  two such  quotations  are  provided,  the rate for that  date will be the
arithmetic mean of the quotations  (rounded  upwards if necessary to the nearest
whole  multiple  of  1/16%).  If  fewer  than two  quotations  are  provided  as
requested,  the rate for that  date  will be the  arithmetic  mean of the  rates
quoted  by  major  banks  in  New  York  City,  selected  by  the  Servicer,  at
approximately  11:00 a.m. (New York City time) on such date for  one-month  U.S.
dollar loan to leading European banks.

         "LIBOR  Determination Date": With respect to any Accrual Period for the
Class  A-8   Certificates,   the  second  London   Business  Day  preceding  the
commencement of such Accrual Period.

         "Liquidated  Loan":  A Home  Equity  Loan as to which a Final  Recovery
Determination has been made.

         "Liquidation  Proceeds":  With  respect  to any  Liquidated  Loan,  all
amounts  (including  the  proceeds of any  Insurance  Policy)  recovered  by the
Servicer in connection with such  Liquidated  Loan,  whether  through  trustee's
sale, foreclosure sale or otherwise.

         "Loan  Balance":  With  respect to each Home  Equity Loan and as of any
date of determination,  the actual outstanding  principal balance thereof on the
Cut-Off  Date  with  respect  to the  Initial  Home  Equity  Loans  or  relevant
Subsequent  Cut-Off Date with respect to the Subsequent Home Equity Loans,  less
any  principal  payments  relating to such Home Equity Loan included in previous
Monthly Remittance  Amounts,  provided,  however,  that the Loan Balance for any
Home Equity Loan that has become a Liquidated Loan shall be zero as of the first
day of the Remittance  Period following the Remittance Period in which such Home
Equity Loan becomes a Liquidated Loan, and at all times thereafter.

         "Loan Purchase  Price":  With respect to any Home Equity Loan purchased
from the Trust on a Monthly  Remittance  Date  pursuant to Section  3.03,  3.04,
3.06(b) or 8.10(b) hereof, an amount equal to


                                       21
<PAGE>

the Loan  Balance of such Home Equity Loan as of the date of purchase  (assuming
that the Monthly  Remittance  Amount  remitted by the  Servicer on such  Monthly
Remittance Date has already been remitted), plus all accrued and unpaid interest
on such Home  Equity Loan at the Coupon  Rate to but not  including  the Monthly
Remittance Date in the Remittance Period of such purchase together with (without
duplication) the aggregate amounts of (i) all unreimbursed  Delinquency Advances
and Servicing  Advances  theretofore made with respect to such Home Equity Loan,
(ii) all Delinquency Advances which the Servicer has theretofore failed to remit
with  respect  to such Home  Equity  Loan and (iii) all  reimbursed  Delinquency
Advances to the extent that reimbursement is not made from the Mortgagor or from
Liquidation Proceeds from the respective Home Equity Loan.

         "Loan-to-Value  Ratio":  As of any particular  date (i) with respect to
any First Mortgage Loan, the percentage obtained by dividing the Appraised Value
into the original  principal balance of the Note relating to such First Mortgage
Loan and (ii) with respect to any Second Mortgage Loan, the percentage  obtained
by dividing the  Appraised  Value as of the date of  origination  of such Second
Mortgage  Loan into an amount  equal to the sum of (a) the  remaining  principal
balance of the Senior Lien note  relating to such First  Mortgage Loan as of the
date of  origination  of the related  Second  Mortgage Loan and (b) the original
principal balance of the Note relating to such Second Mortgage Loan.

         "Lower Tier A-1 Monthly  Interest":  With respect to any Payment  Date,
the  amount of  interest  accrued  on the  Lower-Tier  Balance of the Base REMIC
Interest 1  immediately  prior to such Payment  Date during the related  Accrual
Period at the Net Coupon Rate plus ____%.

         "Lower Tier A-2 Monthly  Interest":  With respect to any Payment  Date,
the  amount of  interest  accrued  on the  Lower-Tier  Balance of the Base REMIC
Interest 2  immediately  prior to such Payment  Date during the related  Accrual
Period at the Net Coupon Rate plus ____%.

         "Lower Tier A-3 Monthly  Interest":  With respect to any Payment  Date,
the  amount of  interest  accrued  on the  Lower-Tier  Balance of the Base REMIC
Interest 3  immediately  prior to such Payment  Date during the related  Accrual
Period at the Net Coupon Rate plus ____%.

         "Lower Tier A-4 Monthly  Interest":  With respect to any Payment  Date,
the  amount of  interest  accrued  on the  Lower-Tier  Balance of the Base REMIC
Interest 4  immediately  prior to such Payment  Date during the related  Accrual
Period at the Net Coupon Rate plus ____%.

         "Lower Tier A-5 Monthly  Interest":  With respect to any Payment  Date,
the  amount of  interest  accrued  on the  Lower-Tier  Balance of the Base REMIC
Interest 5  immediately  prior to such Payment  Date during the related  Accrual
Period at the Net Coupon Rate plus ____%.

         "Lower Tier A-6 Monthly  Interest":  With respect to any Payment  Date,
the  amount of  interest  accrued  on the  Lower-Tier  Balance of the Base REMIC
Interest 6  immediately  prior to such Payment  Date during the related  Accrual
Period at the Net Coupon Rate plus ____%.

         "Lower Tier A-7 Monthly  Interest":  With respect to any Payment  Date,
the  amount of  interest  accrued  on the  Lower-Tier  Balance of the Base REMIC
Interest 7  immediately  prior to such Payment  Date during the related  Accrual
Period at the Net Coupon Rate plus ____%.

         "Lower Tier A-8 Monthly  Interest":  With respect to any Payment  Date,
the  amount of  interest  accrued  on the  Lower-Tier  Balance of the Base REMIC
Interest 8  immediately  prior to such Payment  Date during the related  Accrual
Period at the Net Coupon Rate plus ____%.



                                       22
<PAGE>
         "Lower-Tier  Balance": As to each Class of Base REMIC Interests and any
Payment Date,  the Initial  Lower-Tier  Balance as set forth in Section  2.08(a)
minus all amounts  distributed  as principal of such Class on previous  Payments
Dates pursuant to Section 7.03(c)(iv)(A).

         "Lower-Tier Distribution Amount": With respect to any Payment Date, the
sum of the  Lower-  Tier  A-1  Monthly  Interest,  the  Lower-Tier  A-2  Monthly
Interest,  the  Lower-Tier  A-3 Monthly  Interest,  the  Lower-Tier  A-4 Monthly
Interest,  the  Lower-Tier  A-5 Monthly  Interest,  the  Lower-Tier  A-6 Monthly
Interest,  the  Lower-Tier  A-7 Monthly  Interest,  the  Lower-Tier  A-8 Monthly
Interest and the Class A Principal  Distribution  Amount, which sum is allocated
as follows:  as a distribution on the Base REMIC Interest 1 until the Base REMIC
Interest  1  Termination   Date,  the  Class  A-1  Distribution   Amount;  as  a
distribution  on the Base  REMIC  Interest  2 until the Base  REMIC  Interest  2
Termination  Date, the Class A-2 Distribution  Amount;  as a distribution on the
Base REMIC  Interest 3 until the Base REMIC  Interest 3  Termination  Date,  the
Class A-3  Distribution  Amount;  as a distribution on the Base REMIC Interest 4
until the Base REMIC  Interest 4 Termination  Date,  the Class A-4  Distribution
Amount;  as a  distribution  of the Base  REMIC  Interest 5 until the Base REMIC
Interest  5  Termination   Date,  the  Class  A-5  Distribution   Amount;  as  a
distribution  on the Base  REMIC  Interest  6  Termination  Date,  the Class A-6
Distribution  Amount;  as a distribution  on the Base REMIC Interest 7 until the
Base REMIC Interest 7 Termination Date, the Class A-7 Distribution Amount and as
a  distribution  on the Base REMIC  Interest  8 until the Base REMIC  Interest 8
Termination  Date,  the Class A-8  Distribution  Amount;  provided  that Insured
Payments  shall be deemed to be paid in respect of the Base REMIC  Interests  to
the extent such Insured Payments relate to the related Class A Certificates.

         "Maximum Collateral Amount":  $___________.

         "Monthly  Payment":  With  respect  to any  Home  Equity  Loan  and any
Remittance Period, the payment of principal, if any, and interest due on the Due
Date in such Remittance Period pursuant to the related Note.

         "Monthly  Remittance  Amount":  The sum of the Fixed Rate Group Monthly
Remittance Amount and the Adjustable Rate Group Monthly Remittance Amount.

         "Monthly  Remittance  Date": The 18th day of each month, or if such day
is not a Business Day, on the next succeeding  Business Day,  commencing in ____
199__.

         "Moody's":  Moody's Investors Service Inc. or any successor thereto.

         "Mortgage":  The mortgage, deed of trust or other instrument creating a
first or second  lien on an  estate  in fee  simple  interest  in real  property
securing a Note.

         "Mortgage   Portfolio   Performance   Test":  The  Mortgage   Portfolio
Performance Test is satisfied for any date of  determination  thereof if (x) the
60+ Delinquency  Percentage (Rolling Six Month) is less than _____%, (y) the O/C
Loss Test is satisfied and (z) the Annual Loss Percentage (Rolling Twelve Month)
for the twelve  month period  immediately  preceding  the date of  determination
thereof is not greater than or equal to _____%.

         "Mortgagor":  The obligor on a Note.

         "Net Coupon  Rate":  With respect to any Payment Date,  the  difference
between (a) the weighted average Coupon Rate for all Home Equity Loans (weighted
by Loan Balance) as of the first day of the related  Remittance Period (or as of
the Cut-Off Date with respect to the initial Payment Date for all


                                       23

<PAGE>
Home Equity  Loans) and (b) the sum of (i) the  Servicing  Fee, (ii) the Trustee
Fee, (iii) the Trustee Reimbursable  Expenses,  (iv) the Premium Amount (in each
case,  expressed as a percentage of the  aggregate  Loan Balance as of the first
day of the related Remittance Period), and (v) ____%.

         "Net  Liquidation  Proceeds":  As to any Liquidated  Loan,  Liquidation
Proceeds  net of  expenses  incurred  by the  Servicer  (including  unreimbursed
Servicing  Advances) in connection  with the  liquidation  of any defaulted Home
Equity Loan and unreimbursed  Delinquency  Advances relating to such Home Equity
Loan. In no event shall Net Liquidation  Proceeds with respect to any Liquidated
Loan be less than zero.

         "Net Monthly  Excess  Cashflow":  As defined in Section  [7.03(c)(iii)}
hereof.

         "Note":  The note or other  evidence  of  indebtedness  evidencing  the
indebtedness of a Mortgagor under a Home Equity Loan.

         "O/C  Loss  Test":  The O/C Loss Test for any  period  set out below is
satisfied if the Cumulative  Loss Percentage for such period does not exceed the
percentage set out for such period below:

                                                              Cumulative Loss
              Period                                             Percentage







         "Officer's Certificate": A certificate signed by any Authorized Officer
of any Person delivering such certificate and delivered to the Trustee.

         "Operative Documents":  Collectively,  this Agreement,  the Certificate
Insurance Policy, the Certificates and the Insurance Agreement.

         "Original  Aggregate Loan Balance":  The aggregate Loan Balances of all
Initial Home Equity Loans as of the Cut-Off Date, i.e., $______________.

         "Original  Aggregate  Pre-Funded  Amount":  The amount deposited in the
Pre-Funding  Account on the  Startup  Day from the  proceeds  of the sale of the
Fixed Rate Certificates, which amount is equal to $_____________.

         "Outstanding":  With respect to all  Certificates of a Class, as of any
date of determination,  all such Certificates theretofore executed and delivered
hereunder except:

                  (i)  Certificates  theretofore  cancelled by the  Registrar or
         delivered to the Registrar for cancellation;

                  (ii) Certificates or portions thereof for which full and final
         payment of money in the necessary amount has been theretofore deposited
         with the  Trustee or any  Paying  Agent in trust for the Owners of such
         Certificates;


                      
                                       24
<PAGE>

                  (iii)  Certificates  in exchange for or in lieu of which other
         Certificates  have  been  executed  and  delivered   pursuant  to  this
         Agreement,  unless proof  satisfactory to the Trustee is presented that
         any such Certificates are held by a bona fide purchaser;

                  (iv)  Certificates  alleged  to have been  destroyed,  lost or
         stolen for which replacement  Certificates have been issued as provided
         for in Section 5.05 hereof; and

                  (v)  Certificates  as to which the  Trustee has made the final
         distribution thereon,  whether or not such Certificate is ever returned
         to the Trustee.

         "Overfunded Interest Amount":  With respect to each Subsequent Transfer
Date, the difference  between (x) interest accruing from the Subsequent  Cut-Off
Date to _______ 1, 199_ on the aggregate  Loan Balances of the  Subsequent  Home
Equity Loans acquired by the Trust on such Subsequent Transfer Date,  calculated
at a rate equal to the sum of (i) the Weighted Average Pass-Through Rate [of the
Fixed Rate Certificates],  (ii) the Class S Pass-Through Rate and (iii) the rate
at which the Premium  Amount is  determined  and (y) interest  accruing from the
Subsequent Cut-Off Date to _______ 1, 199_ on the aggregate Loan Balances of the
Subsequent Home Equity Loans acquired by the Trust on such  Subsequent  Transfer
Date, calculated at the rate at which Pre-Funding Account moneys are invested as
of such Subsequent Transfer Date.

         "Owner":  The Person in whose name a  Certificate  is registered in the
Register,  and the Certificate  Insurer, to the extent described in Section 5.06
and Section [7.03(e)] hereof, respectively.

         "Paying Agent": Initially, the Trustee, and thereafter,  the Trustee or
any other  Person  that meets the  eligibility  standards  for the Paying  Agent
specified  in Section  12.15  hereof and is  authorized  by the  Trustee and the
Depositor to make payments on the Certificates on behalf of the Trustee.

         "Payment  Date":  Any date on which the  Trustee  is  required  to make
distributions  to the  Owners,  which  shall be the 25th day of each month or if
such day is not a Business Day, the next Business Day thereafter,  commencing in
the month  following  the Startup Day.  The first  Payment Date will be ____ 25,
199__.

         "Percentage  Interest":  With  respect  to a  Class  A  Certificate,  a
fraction,  expressed as a decimal, the numerator of which is the initial Class A
Certificate  Principal  Balance  represented by such Class A Certificate and the
denominator  of which is the aggregate  initial  Class A  Certificate  Principal
Balance represented by all the Class A Certificates. With respect to the Class S
Certificates  and the Class R  Certificate,  the portion of the Class  evidenced
thereby,  expressed as a percentage,  as stated on the face of such Certificate,
all of which shall total 100% with respect to the related Class.

         "Person":  Any  individual,  corporation,  partnership,  joint venture,
association,   joint-stock  company,  trust,   unincorporated   organization  or
government or any agency or political subdivision thereof.

         "Preference  Amount":  With respect to the Class A Certificates and the
Class S  Certificates  as the case may be,  means any amounts of Class A Current
Interest  and  principal  included  in  previous  distributions  of the  Class A
Distribution  Amount to the  Owners of the Class A  Certificates  or the Class S
Distribution  Amount  included  in previous  distributions  to the Owners of the
Class S  Certificates  which  are  recovered  from  such  Owners  as a  voidable
preference by a trustee in bankruptcy  pursuant to the United States  Bankruptcy
Code in accordance with a final, nonappealable order of a court having competent
jurisdiction  and which have not theretofore  been repaid to such Owners and for
which there has been full compliance with the provisions of Section 13.02.


                                       25
<PAGE>

         "Pre-Funded Amount": With respect to any Determination Date, the amount
remaining on deposit in the Pre-Funding Account.

         "Pre-Funding   Account":   The  Pre-Funding   Account   established  in
accordance with Section 7.02(a) hereof and maintained by the Trustee.

         "Pre-Funding  Account Earnings":  With respect to the __________,  199_
Payment Date, the actual  investment  earnings earned during the period from the
Startup Day through  __________,  199_  (inclusive) on the  Pre-Funding  Account
during such period as  calculated  by the  Trustee  pursuant to Section  3.07(d)
hereof;  and with  respect to the  ______ __,  199__  Payment  Date,  the actual
investment  earnings  earned  during the period from  __________,  199_  through
__________,  199_  (inclusive) on the Pre-Funding  Account during such period as
calculated by the Trustee pursuant to Section 3.07(d) hereof.

         "Premium Amount": The amount payable monthly to the Certificate Insurer
on each Payment Date in an amount equal to ____% per annum,  on the  Certificate
Principal Balance as of the related Determination Date.

         "Prepayment":  Any payment of  principal of a Home Equity Loan which is
received by the Servicer in advance of the scheduled due date for the payment of
such  principal  and  which  is  not   accompanied  by  an  amount  of  interest
representing  the full amount of  scheduled  interest due on any Due Date in any
month or months subsequent to the month of prepayment, Substitution Amounts, the
portion of the purchase  price of any Home Equity Loan  purchased from the Trust
pursuant to Section 3.03, 3.04, 3.06(b) or 8.10(b) hereof representing principal
and the proceeds of any Insurance Policy which are to be applied as a payment of
principal on the related Home Equity Loan shall be deemed to be Prepayments  for
all purposes of this Agreement.

         "Preservation   Expenses":   Expenditures   made  by  the  Servicer  in
connection with a foreclosed Home Equity Loan prior to the liquidation  thereof,
including,  without  limitation,  expenditures  for real estate  property taxes,
hazard insurance premiums, property restoration or preservation.

         "Principal and Interest  Account":  The principal and interest  account
created by the Servicer pursuant to Section 8.08(a) hereof.

         "Prohibited  Transaction":  "Prohibited  transaction"  shall  have  the
meaning  set  forth  from  time to time in the  definition  thereof  at  Section
860F(a)(2) of the Code (or any successor  statute thereto) and applicable to the
Trust.

         "Property":  The underlying property securing a Home Equity Loan.

         "Prospectus":   The  Depositor's  Prospectus  dated  __________,   199_
constituting part of the Registration Statement.

         "Prospectus  Supplement":   The  IMC  Home  Equity  Loan  Trust  199___
Prospectus Supplement dated __________, 199_ to the Prospectus.

         "Purchase Option Period":  As defined in Section 9.03(a) hereof.

         "Qualified Liquidation": "Qualified liquidation" shall have the meaning
set forth from time to time in the definition  thereof at Section  860F(a)(4) of
the Code (or any successor statute thereto) and applicable to the Trust.


                                       26
<PAGE>

         "Qualified  Mortgage":  "Qualified mortgage" shall have the meaning set
forth from time to time in the definition  thereof at Section  860G(a)(3) of the
Code (or any successor statute thereto) and applicable to the Trust.

         "Qualified  Replacement  Mortgage":  A Home Equity Loan substituted for
another  pursuant  to Section  3.03,  3.04 and 3.06(b)  hereof,  which (i) has a
Coupon  Rate at least  equal to the Coupon  Rate of the Home  Equity  Loan being
replaced,  (ii) is of the same property type or is a single family  dwelling and
the same  occupancy  status or is a primary  residence  as the Home  Equity Loan
being  replaced,  (iii)  shall  mature no later than  _____ __,  ____ (iv) has a
Loan-to-Value  Ratio  as of the  Replacement  Cut-Off  Date no  higher  than the
Loan-to-Value  Ratio of the replaced Home Equity Loan at such time, (v) shall be
of the same or higher credit  quality  classification  (determined in accordance
with the  Seller's  credit  underwriting  guidelines  set forth in the  Seller's
underwriting  manual) as the Home Equity Loan which such  Qualified  Replacement
Mortgage  replaces,  (vi) shall be a First Mortgage Loan if the Home Equity Loan
which such Qualified  Replacement  Mortgage  replaces was a First Mortgage Loan,
(vii) has a Loan Balance as of the related  Replacement Cut-Off Date equal to or
less  than  the  Loan  Balance  of the  replaced  Home  Equity  Loan  as of such
Replacement  Cut-Off Date,  (viii) shall not provide for a "balloon"  payment if
the related  Home Equity  Loan did not provide for a "balloon"  payment  (and if
such related Home Equity Loan provided for a "balloon"  payment,  such Qualified
Replacement  Mortgage  shall  have an  original  maturity  of not less  than the
original  maturity of such related Home Equity Loan), (ix) shall be a fixed rate
Home Equity  Loan if the Home  Equity  Loan being  replaced is in the Fixed Rate
Group and shall be an  adjustable  rate Home Equity Loan if the Home Equity Loan
being  replaced is in the  Adjustable  Rate Group and (x) satisfies the criteria
set forth from time to time in the definition  thereof at Section  860G(a)(4) of
the Code (or any successor  statute thereto) and applicable to the Trust. In the
event that one or more home equity loans are proposed to be substituted  for one
or more Home Equity Loans, the Certificate Insurer may allow the foregoing tests
to be met on a weighted average basis or other aggregate basis acceptable to the
Certificate Insurer, as evidenced by a written approval delivered to the Trustee
by the Certificate  Insurer,  except that the  requirements of clauses (i), (iv)
and (x) hereof must be satisfied as to each Qualified Replacement Mortgage.

         "Rating Agencies":  Collectively,  Moody's and Standard & Poor's or any
successors thereto.

         "Realized  Loss":  As to any Liquidated Loan (or, in the case of a Cram
Down Loss a Home Equity  Loan that is not a  Liquidated  Loan),  the amount (not
less than zero), if any, by which (A) the sum of (x) the Loan Balance thereof as
of the date of  liquidation,  (y) the  amount of  accrued  but  unpaid  interest
thereon (to the extent that there are no outstanding  advances for such interest
by the Servicer)  and (z) the amount of any Cram Down Loss with respect  thereto
is in excess of (B) the Net  Liquidation  Proceeds  realized  thereon applied in
reduction of such Loan Balance.

         "Record  Date":  With respect to each Payment Date, the last day of the
calendar  month  immediately  preceding the calendar month in which such Payment
Date occurs.

         "Register": The register maintained by the Registrar in accordance with
Section 5.04 hereof, in which the names of the Owners are set forth.

         "Registrar": The Trustee, acting in its capacity as Registrar appointed
pursuant to Section 5.04 hereof,  or any duly  appointed and eligible  successor
thereto.

         "Registration  Statement":  The  Registration  Statement  filed  by the
Depositor  with the  Securities  and Exchange  Commission  (Registration  Number
________),  including  all  amendments  thereto  and  including  the  Prospectus
relating to the Class A Certificates.


                                       27

<PAGE>

         "Reimbursement  Amount":  As of any Payment Date, the sum of (x)(i) all
Insured Payments  previously paid to the Trustee by the Certificate  Insurer and
not previously repaid to the Certificate Insurer pursuant to Section 7.03(c)(ii)
hereof plus (ii) interest  accrued on each such Insured  Payment not  previously
repaid  calculated  pursuant to the terms of the Insurance  Agreement and (y)(i)
any amounts then due and owing to the  Certificate  Insurer  under the Insurance
Agreement (including,  without limitation, any unpaid Premium Amount relating to
such Payment  Date) plus (ii) interest on such amounts at the Late Payment Rate.
The Certificate  Insurer shall notify the Trustee,  the Depositor and the Seller
of the amount of any Reimbursement Amount.

         "REMIC": A "real estate mortgage investment conduit" within the meaning
of Section 860D of the Code.

         "REMIC Opinion":  As defined in Section 3.03 hereof.

         "REMIC  Provisions":  Provisions of the federal income tax law relating
to real  estate  mortgage  investment  conduits,  which  appear at Section  860A
through 860G of Subchapter M of Chapter 1 of the Code,  and related  provisions,
and regulations and revenue rulings promulgated thereunder, as the foregoing may
be in effect from time to time.

         "Remittance Period":  With respect to each Monthly Remittance Date, the
period  commencing  the second day of the calendar month  immediately  preceding
such Monthly  Remittance  Date and ending the first day of the calendar month in
which such Monthly Remittance Date occurs.

         "REO  Property":  A Property  acquired by the Servicer on behalf of the
Trust through  foreclosure or  deed-in-lieu  of foreclosure in connection with a
defaulted Home Equity Loan.

         "Replacement  Cut-Off Date": With respect to any Qualified  Replacement
Mortgage,  the  first  day  of  the  calendar  month  in  which  such  Qualified
Replacement Mortgage is conveyed to the Trust.

         "Representation Letter": Letters to, or agreements with, the Depository
to  effectuate  a book entry  system  with  respect to the Class A  Certificates
registered in the Register under the nominee name of the Depository.

         "Residual  Net Monthly  Excess  Cashflow":  With respect to any Payment
Date, the aggregate Net Monthly Excess  Cashflow,  if any,  remaining  after the
making of all applications,  transfers and  disbursements  described in Sections
7.03(c)(i), (ii) and (iii) and 7.03(c)(iv) hereof.

         "Schedule of Home Equity  Loans":  The  schedule of Home Equity  Loans,
separated  by Home Equity Loan Group,  with  respect to the Initial  Home Equity
Loans  listing each Initial Home Equity Loan in the related Group to be conveyed
on the  Startup  Day and with  respect to  Subsequent  Home  Equity  Loans (with
respect to the Fixed Rate Group only) listing each  Subsequent  Home Equity Loan
conveyed  to the  Trust  for  inclusion  in the  Fixed  Rate  Group  as of  each
Subsequent  Transfer  Date.  Such  Schedules of Home Equity Loans shall identify
each Home Equity Loan by the Servicer's loan number, borrower's name and address
(including  the state and zip  code) of the  Property  and shall set forth as to
each Home  Equity  Loan the lien status  thereof  (and with  respect to the Home
Equity Loans in the Adjustable Rate Group the margin),  the Loan-to-Value  Ratio
and the Loan  Balance as of the  Cut-Off  Date,  the Coupon  Rate  thereof,  the
original  Loan  Balance  thereof,  the  current  scheduled  monthly  payment  of
principal and interest and the maturity  date of the related Note,  the property
type,  occupancy  status,  Appraised  Value  and the  original  term-to-maturity
thereof and whether or not such Home Equity Loan  (including  related  Note) has
been modified.


                                       28
<PAGE>
         "Scheduled  Principal  Payment":  As of any date of  calculation,  with
respect to a Home Equity Loan, the then stated scheduled monthly  installment of
principal  payable  thereunder  which, if timely paid,  would result in the full
amortization  of principal over the term thereof (or, in the case of a "balloon"
Note, the term to the nominal maturity date for amortization  purposes,  without
regard to the actual maturity date),  without taking into account any Prepayment
made on such Home Equity Loan during the then-current Remittance Period.

         "Second  Mortgage Loan": A Home Equity Loan which  constitutes a second
priority mortgage lien with respect to the related Property.

         "Securities Act":  The Securities Act of 1933, as amended.

         "Seller":   Industry  Mortgage   Company,   L.P.,  a  Delaware  limited
partnership.

         "Senior  Lien":  With  respect to any Second  Mortgage  Loan,  the home
equity loan relating to the corresponding Property having a first priority lien.

         "Servicer":   Industry  Mortgage  Company,  L.P.,  a  Delaware  limited
partnership, and its permitted successors and assigns.

         "Servicer Affiliate": A Person (i) controlling,  controlled by or under
common  control  with the  Servicer  and  (ii)  which is  qualified  to  service
residential home equity loans.

         "Servicer  Loss Test":  The  Servicer  Loss Test for any period set out
below is satisfied,  if the Cumulative  Loss Percentage for such period does not
exceed the percentage set out for such period below (provided, that for purposes
of the  calculation  of the Servicer  Loss Test,  Realized  Losses  attributable
solely to Cram Down Losses should be excluded from the calculation of Cumulative
Loss Percentage):

                                                          Cumulative Loss
               Period                                       Percentage
               ------                                       ----------







         "Servicer Termination Event":  As defined in Section 8.20(a) hereof.

         "Servicer Termination Test": The Servicer Termination Test is satisfied
for any date of  determination  thereof,  if (x) the 60+ Delinquency  Percentage
(Rolling Six Month) is less than _____%, (y) the Servicer Loss Test is satisfied
and (z) the Annual Loss  Percentage  (Rolling Twelve Month) for the twelve month
period  immediately  preceding the date of determination  thereof is not greater
than ____%.

         "Servicing Advance":  As defined in Section 8.09(b) and Section 8.13(a)
hereof. 

         "Servicing  Fee":  With  respect  to any Home  Equity  Loan,  an amount
retained by the Servicer as compensation for servicing and administration duties
relating  to such Home Equity  Loan  pursuant  to Section  8.15 and equal to one
month's interest at ____% per annum of the then outstanding principal

        
                                       29
<PAGE>

balance of such Home Equity Loan as of the first day of each  Remittance  Period
payable on a monthly basis;  provided,  however, that if a successor Servicer is
appointed  pursuant to Section  8.20  hereof,  the  Servicing  Fee shall be such
amount as agreed upon by the Trustee,  the  Certificate  Insurer,  the successor
Servicer and the Owners of a majority of the Percentage Interests of the Class R
Certificates.

         "60-Day  Delinquent Loan": With respect to any Determination  Date, all
REO Properties and each Home Equity Loan, with respect to which any portion of a
Monthly  Payment  is, as of the last day of the  prior  Remittance  Period,  two
months  (calculated  from Due Date with  respect to such Home Equity Loan to Due
Date) or more past due (without giving effect to any grace period).

         "60+ Delinquency  Percentage (Rolling Six Month)":  With respect to any
Determination  Date, the average of the percentage  equivalents of the fractions
determined  for each of the six  immediately  preceding  Remittance  Period  the
numerator  of each of which is equal to the  aggregate  Loan  Balance  of 60-Day
Delinquent Loans as of the end of such Remittance  Period and the denominator of
which is the Loan  Balance of all of the Home  Equity Loan as of the end of such
Remittance Period.

         "Specified  Subordinated  Amount": As applicable,  the Fixed Rate Group
Specified   Subordinated   Amount  or  the  Adjustable   Rate  Group   Specified
Subordinated Amount.

         "Standard & Poor's":  Standard & Poor's Ratings Services, a division of
The McGraw-Hill Companies or any successor thereto.

         "Startup Day":  __________, 199_.

         "Stepdown Date":  The Determination Date occurring in __________, 199_.

         "Stepdown  Requirement":  The Stepdown Requirement is satisfied for any
date of determination  thereof if as of such date of  determination  (x) the 60+
Delinquency  Percentage  (Rolling  Six  Month)  is  less  than  _____%,  (y) the
Cumulative  Loss Test is satisfied and (z) the Annual Loss  Percentage  (Rolling
Twelve  Month) for the twelve month  period  immediately  preceding  the date of
determination thereof is not greater than or equal to ____%.

         "Subordinated  Amount": The Fixed Rate Group Subordinated Amount or the
Adjustable Rate Group Subordinated Amount, as the case may be.

         "Subordination Deficiency Amount": With respect to any Home Equity Loan
Group and Payment Date,  the excess,  if any, of (i) the Specified  Subordinated
Amount  applicable to such Home Equity Loan Group and Payment Date over (ii) the
Subordinated  Amount  applicable to such Home Equity Loan Group and Payment Date
prior to taking into account the payment of any related  Subordination  Increase
Amounts on such Payment Date.

         "Subordination Deficit": With respect to any Home Equity Loan Group and
Payment Date, the amount, if any, by which (x) the Class A Certificate Principal
Balance  after  taking into account the related  Class A Principal  Distribution
Amount  with  respect to such Home Equity  Loan Group and on such  Payment  Date
(except  for any  Subordination  Deficit  with  respect to such Home Equity Loan
Group and  Subordination  Increase Amount) with respect to such Home Equity Loan
Group, exceeds (y) the sum of (a) the aggregate Loan Balances of the Home Equity
Loans in the  related  Home Equity Loan Group as of the close of business on the
last day of the related Remittance Period and (b) with respect to the Fixed Rate
Group only, the amount,  if any, on deposit in the  Pre-Funding  Account on such
Payment Date exclusive of any Pre-Funding Account Earnings.


                                       30

<PAGE>
         "Subordination  Increase Amount":  With respect to any Home Equity Loan
Group and Payment Date, the lesser of (i) the Subordination Deficiency Amount as
of such Payment Date (after taking into account the payment of the related Class
A  Principal   Distribution   Amount  on  such  Payment  Date  (except  for  any
Subordination  Increase Amount with respect to such Home Equity Loan Group)) and
(ii) the aggregate amount of Net Monthly Excess Cashflow  allocated to such Home
Equity Loan Group on such Payment Date.

         "Subordination  Reduction Amount": With respect to any Home Equity Loan
Group  and  Payment  Date,  an  amount  equal to the  lesser  of (x) the  Excess
Subordinated Amount for such Home Equity Loan Group and Payment Date and (y) the
Principal  Remittance Amount with respect to such Home Equity Loan Group for the
related Remittance Period.

         "Subsequent  Cut-Off  Date":  The  beginning  of  business  on the date
specified in a Subsequent  Transfer  Agreement with respect to those  Subsequent
Home Equity Loans which are  transferred  and assigned to the Trust  pursuant to
the related Subsequent Transfer Agreement.

         "Subsequent Home Equity Loans": The Home Equity Loans sold to the Trust
for  inclusion in the Fixed Rate Group  pursuant to Section  3.07 hereof,  which
shall be listed on the  Schedule of Home Equity  Loans  attached to a Subsequent
Transfer Agreement.

         "Subsequent  Transfer  Agreement":  Each Subsequent  Transfer Agreement
dated as of a Subsequent  Transfer Date  executed by the Trustee,  the Depositor
and the  Seller  substantially  in the  form  of  Exhibit  D  hereto,  by  which
Subsequent Home Equity Loans are sold and assigned to the Trust.

         "Subsequent  Transfer  Date":  The date  specified  in each  Subsequent
Transfer Agreement.

         "Sub-Servicer":  Any Person with whom the  Servicer  has entered into a
Sub-Servicing  Agreement and who satisfies any requirements set forth in Section
8.03 hereof in respect of the qualification of a Sub-Servicer.

         "Sub-Servicing  Agreement":  The written  contract between the Servicer
and any Sub-Servicer relating to servicing and/or administration of certain Home
Equity Loans as permitted by Section 8.03.

         "Substitution Amount":  As defined in Section 3.03 hereof.

         "Tax Matters  Certificate":  The certificate issued to _______________,
as Tax Matters Person representing the Tax Matters Person Residual Interest.

         "Tax Matters Person":  The Person designated  pursuant to Section 11.18
hereof to act as the Tax Matters Person under the Code.

         "Tax Matters  Person  Residual  Interest":  The 0.001%  interest in the
Class R Certificates and the Upper-Tier Residual Interest each of which shall be
issued to and held by _______________  throughout the term hereof unless another
person shall accept an assignment of either such interest and the designation of
Tax Matters Person pursuant to Section 11.18 hereof.

         "Termination Notice":  As defined in Section 9.03(a) hereof.

         "Total Available Funds":  As defined in Section 7.02(b) hereof.



                                       31
<PAGE>
         "Total  Monthly  Excess  Cashflow":  As defined in Section  7.03(c)(ii)
hereof.

         "Total  Monthly Excess  Spread":  The sum of the Fixed Rate Group Total
Monthly Excess Spread and the Adjustable Rate Group Total Monthly Excess Spread.

         "Trust":  IMC Home Equity Loan Trust  199___,  the trust  created under
this Agreement.

         "Trust  Estate":  As  defined  in  the  conveyance  clause  under  this
Agreement.

         "Trustee":   _____________,   a   ______________________________,   the
_______________  Department of which is located on the date of execution of this
Agreement  at  ___________________________________________________,  not  in its
individual  capacity  but  solely  as  Trustee  under  this  Agreement,  and any
successor hereunder.

         "Trustee Fee":  The fee payable  monthly to the Trustee on each Payment
Date in an amount equal to _______% per annum, on the outstanding aggregate Loan
Balances of the Home Equity Loans as of the related Determination Date.

         "Trustee  Reimbursable  Expenses":  Any amounts payable (i) pursuant to
Sections  11.16(a)(v)  and  Section  11.16(g),  and (ii)  pursuant to the second
sentence of Section 10.07,  provided that the aggregate amounts payable pursuant
to this clause (ii) shall not exceed $_______.

         "Underwriters":

         "Upper-Tier  Distribution Account": The Upper-Tier Distribution Account
established pursuant to Section 7.02 hereof.

         "Upper-Tier  REMIC":  The REMIC  established  pursuant to Section  2.08
hereof with  respect to the  Certificates.  The assets of the  Upper-Tier  REMIC
shall include the Upper-Tier  Distribution  Account and the right to receive the
distributions deposited therein with respect to each Lower-Tier Interest.

         "Upper-Tier   S   Certificates":   Any  one  of  the   Upper-Tier   S-1
Certificates,   Upper-Tier  S-2   Certificates,   Upper-Tier  S-3  Certificates,
Upper-Tier  S-4  Certificates,  Upper-Tier  S-5  Certificates,  Upper-  Tier S-6
Certificates, Upper-Tier S-7 Certificates or Upper-Tier S-8 Certificates.

         "Upper-Tier S-1 Carry Forward Amount": With respect to any Payment Date
the sum of the amount,  if any,  by which (x) the  Upper-Tier  S-1  Distribution
Amount  with  respect  to the  Class  S-1  Certificates  as of  the  immediately
preceding  Payment Date exceeded (y) the amount of the actual  distribution made
in respect of the  Upper-Tier S-1  Certificates  on such  immediately  preceding
Payment Date.

         "Upper-Tier S-1 Certificate": An interest in the Upper-Tier REMIC which
(x) represents the right to receive the Upper-Tier S-1  Distribution  Amount and
(y) is designated as a "regular  interest" in the Upper-Tier  REMIC for purposes
of the REMIC Provisions. The Upper-Tier S-1 Certificates are nontransferable and
uncertificated.

         "Upper-Tier  S-1 Current  Interest":  With respect to any Payment Date,
the aggregate amount of interest accrued on the Class A-1 Certificate  Principal
Balance during the related Accrual Period immediately prior to such Payment Date
at the Class S-1 Pass-Through Rate plus the Preference Amount


                                       32
<PAGE>
owed in  respect of the Upper Tier S-1  Certificates  as it relates to  interest
previously paid to the Upper-Tier S-1 Certificates.

         "Upper Tier S-1 Distribution  Amount:" With respect to any Payment Date
the sum of (i) the Upper-Tier  S-1 Current  Interest and (ii) the Upper-Tier S-1
Carry Forward Amount.

         "Upper-Tier S-2 Carry Forward Amount": With respect to any Payment Date
the sum of the amount,  if any,  by which (x) the  Upper-Tier  S-2  Distribution
Amount  with  respect  to the  Class  S-2  Certificates  as of  the  immediately
preceding  Payment Date exceeded (y) the amount of the actual  distribution made
in respect of the  Upper-Tier S-2  Certificates  on such  immediately  preceding
Payment Date.

         "Upper Tier S-2 Certificate": An interest in the Upper-Tier REMIC which
(x) represents the right to receive the Upper-Tier S-2  Distribution  Amount and
(y) is designated as a "regular  interest" in the Upper-Tier  REMIC for purposes
of the REMIC Provisions. The Upper-Tier S-2 Certificates are nontransferable and
uncertificated.

         "Upper-Tier  S-2 Current  Interest":  With respect to any Payment Date,
the aggregate amount of interest accrued on the Class A-2 Certificate  Principal
Balance during the related Accrual Period immediately prior to such Payment Date
at the Class S-2 Pass-Through Rate plus the Preference Amount owed in respect of
the Upper Tier S-2 Certificates as it relates to interest previously paid to the
Upper-Tier S-2 Certificates.

         "Upper Tier S-2 Distribution  Amount:" With respect to any Payment Date
the sum of (i) the Upper-Tier  S-2 Current  Interest and (ii) the Upper-Tier S-2
Carry Forward Amount.

         "Upper-Tier S-3 Carry Forward Amount": With respect to any Payment Date
the sum of the amount,  if any,  by which (x) the  Upper-Tier  S-3  Distribution
Amount  with  respect  to the  Class  S-3  Certificates  as of  the  immediately
preceding  Payment Date exceeded (y) the amount of the actual  distribution made
in respect of the  Upper-Tier S-3  Certificates  on such  immediately  preceding
Payment Date.

         "Upper Tier S-3 Certificate": An interest in the Upper-Tier REMIC which
(x) represents the right to receive the Upper-Tier S-3  Distribution  Amount and
(y) is designated as a "regular  interest" in the Upper-Tier  REMIC for purposes
of the REMIC Provisions. The Upper-Tier S-3 Certificates are nontransferable and
uncertificated.

         "Upper-Tier  S-3 Current  Interest":  With respect to any Payment Date,
the aggregate amount of interest accrued on the Class A-3 Certificate  Principal
Balance during the related Accrual Period immediately prior to such Payment Date
at the Class S-3 Pass-Through Rate plus the Preference Amount owed in respect of
the Upper Tier S-3 Certificates as it relates to interest previously paid to the
Upper-Tier S-3 Certificates.

         "Upper Tier S-3 Distribution  Amount:" With respect to any Payment Date
the sum of (i) the Upper-Tier  S-3 Current  Interest and (ii) the Upper-Tier S-3
Carry Forward Amount.

         "Upper-Tier S-4 Carry Forward Amount": With respect to any Payment Date
the sum of the amount,  if any,  by which (x) the  Upper-Tier  S-4  Distribution
Amount  with  respect  to the  Class  S-4  Certificates  as of  the  immediately
preceding Payment Date exceeded (y) the amount of the actual


                                       33

<PAGE>
distribution  made  in  respect  of the  Upper-Tier  S-4  Certificates  on  such
immediately preceding Payment Date.

         "Upper Tier S-4 Certificate": An interest in the Upper-Tier REMIC which
(x) represents the right to receive the Upper-Tier S-4  Distribution  Amount and
(y) is designated as a "regular  interest" in the Upper-Tier  REMIC for purposes
of the REMIC Provisions. The Upper-Tier S-4 Certificates are nontransferable and
uncertificated.

         "Upper-Tier  S-4 Current  Interest":  With respect to any Payment Date,
the aggregate amount of interest accrued on the Class A-4 Certificate  Principal
Balance during the related Accrual Period immediately prior to such Payment Date
at the Class S-4 Pass-Through Rate plus the Preference Amount owed in respect of
the Upper Tier S-4 Certificates as it relates to interest previously paid to the
Upper-Tier S-4 Certificates.

         "Upper Tier S-4 Distribution  Amount:" With respect to any Payment Date
the sum of (i) the Upper-Tier  S-4 Current  Interest and (ii) the Upper-Tier S-4
Carry Forward Amount.

         "Upper-Tier S-5 Carry Forward Amount": With respect to any Payment Date
the sum of the amount,  if any,  by which (x) the  Upper-Tier  S-5  Distribution
Amount  with  respect  to the  Class  S-5  Certificates  as of  the  immediately
preceding  Payment Date exceeded (y) the amount of the actual  distribution made
in respect of the  Upper-Tier S-5  Certificates  on such  immediately  preceding
Payment Date.

         "Upper Tier S-5 Certificate": An interest in the Upper-Tier REMIC which
(x) represents the right to receive the Upper-Tier S-5  Distribution  Amount and
(y) is designated as a "regular  interest" in the Upper-Tier  REMIC for purposes
of the REMIC Provisions. The Upper-Tier S-5 Certificates are nontransferable and
uncertificated.

         "Upper-Tier  S-5 Current  Interest":  With respect to any Payment Date,
the aggregate amount of interest accrued on the Class A-5 Certificate  Principal
Balance during the related Accrual Period immediately prior to such Payment Date
at the Class S-5 Pass-Through Rate plus the Preference Amount owed in respect of
the Upper Tier S-5 Certificates as it relates to interest previously paid to the
Upper-Tier S-5 Certificates.

         "Upper Tier S-5 Distribution  Amount:" With respect to any Payment Date
the sum of (i) the Upper-Tier  S-5 Current  Interest and (ii) the Upper-Tier S-5
Carry Forward Amount.

         "Upper-Tier S-6 Carry Forward Amount": With respect to any Payment Date
the sum of the amount,  if any,  by which (x) the  Upper-Tier  S-6  Distribution
Amount  with  respect  to the  Class  S-6  Certificates  as of  the  immediately
preceding  Payment Date exceeded (y) the amount of the actual  distribution made
in respect of the  Upper-Tier S-6  Certificates  on such  immediately  preceding
Payment Date.

         "Upper Tier S-6 Certificate": An interest in the Upper-Tier REMIC which
(x) represents the right to receive the Upper-Tier S-6  Distribution  Amount and
(y) is designated as a "regular  interest" in the Upper-Tier  REMIC for purposes
of the REMIC Provisions. The Upper-Tier S-6 Certificates are nontransferable and
uncertificated.

         "Upper-Tier  S-6 Current  Interest":  With respect to any Payment Date,
the aggregate amount of interest accrued on the Class A-6 Certificate  Principal
Balance during the related Accrual Period


                                       34
<PAGE>
immediately  prior to such Payment Date at the Class S-6 Pass-Through  Rate plus
the Preference  Amount owed in respect of the Upper Tier S-6  Certificates as it
relates to interest previously paid to the Upper-Tier S-6 Certificates.

         "Upper Tier S-6 Distribution  Amount:" With respect to any Payment Date
the sum of (i) the Upper-Tier  S-6 Current  Interest and (ii) the Upper-Tier S-6
Carry Forward Amount.

         "Upper-Tier S-7 Carry Forward Amount": With respect to any Payment Date
the sum of the amount,  if any,  by which (x) the  Upper-Tier  S-7  Distribution
Amount  with  respect  to the  Class  S-7  Certificates  as of  the  immediately
preceding  Payment Date exceeded (y) the amount of the actual  distribution made
in respect of the  Upper-Tier S-7  Certificates  on such  immediately  preceding
Payment Date.

         "Upper Tier S-7 Certificate": An interest in the Upper-Tier REMIC which
(x) represents the right to receive the Upper-Tier S-7  Distribution  Amount and
(y) is designated as a "regular  interest" in the Upper-Tier  REMIC for purposes
of the REMIC Provisions. The Upper-Tier S-7 Certificates are nontransferable and
uncertificated.

         "Upper-Tier  S-7 Current  Interest":  With respect to any Payment Date,
the aggregate amount of interest accrued on the Class A-7 Certificate  Principal
Balance during the related Accrual Period immediately prior to such Payment Date
at the Class S-7 Pass-Through Rate plus the Preference Amount owed in respect of
the Upper Tier S-7 Certificates as it relates to interest previously paid to the
Upper-Tier S-7 Certificates.

         "Upper Tier S-7 Distribution  Amount:" With respect to any Payment Date
the sum of (i) the Upper-Tier  S-7 Current  Interest and (ii) the Upper-Tier S-7
Carry Forward Amount.

         "Upper-Tier S-8 Carry Forward Amount": With respect to any Payment Date
the sum of the amount,  if any,  by which (x) the  Upper-Tier  S-8  Distribution
Amount  with  respect  to the  Class  S-8  Certificates  as of  the  immediately
preceding  Payment Date exceeded (y) the amount of the actual  distribution made
in respect of the  Upper-Tier S-8  Certificates  on such  immediately  preceding
Payment Date.

         "Upper Tier S-8 Certificate": An interest in the Upper-Tier REMIC which
(x) represents the right to receive the Upper-Tier S-8  Distribution  Amount and
(y) is designated as a "regular  interest" in the Upper-Tier  REMIC for purposes
of the REMIC Provisions. The Upper-Tier S-8 Certificates are nontransferable and
uncertificated.

         "Upper-Tier  S-8 Current  Interest":  With respect to any Payment Date,
the aggregate amount of interest accrued on the Class A-8 Certificate  Principal
Balance during the related Accrual Period immediately prior to such Payment Date
at the Class S-8 Pass-Through Rate plus the Preference Amount owed in respect of
the Upper Tier S-8 Certificates as it relates to interest previously paid to the
Upper-Tier S-8 Certificates.

         "Upper Tier S-8 Distribution  Amount:" With respect to any Payment Date
the sum of (i) the Upper-Tier  S-8 Current  Interest and (ii) the Upper-Tier S-8
Carry Forward Amount.

         "Weighted  Average  Pass-Through  Rate": As to the Class A Certificates
and any Payment Date, the weighted average of the Class A-1  Pass-Through  Rate,
the Class A-2 Pass-Through  Rate, the Class A-3 Pass-Through Rate, the Class A-4
Pass-Through Rate, the Class A-5 Pass-Through Rate, the Class


                                       35
<PAGE>

A-6  Pass-Through  Rate,  the Class A-7  Pass-Through  Rate,  [and the Class A-8
Pass-Through  Rate]  weighted  by,  respectively,   the  Class  A-1  Certificate
Principal Balance,  the Class A-2 Certificate  Principal Balance,  the Class A-3
Certificate  Principal Balance, the Class A-4 Certificate Principal Balance, the
Class A-5 Certificate  Principal  Balance,  the Class A-6 Certificate  Principal
Balance  and the  Class A-7  Certificate  Principal  Balance  [and the Class A-8
Certificate  Principal  Balance]  as of such  Payment  Date prior to taking into
account any distributions to be made on such Payment Date.

         Section 1.02   Use of Words and Phrases.
                        ------------------------

         "Herein",    "hereby",    "hereunder",     "hereof",    "hereinbefore",
"hereinafter"  and other equivalent words refer to this Agreement as a whole and
not solely to the particular section of this Agreement in which any such word is
used. The definitions set forth in Section 1.01 hereof include both the singular
and the plural. Whenever used in this Agreement,  any pronoun shall be deemed to
include both singular and plural and to cover all genders.

         Section 1.03   Captions; Table of Contents.
                        ----------------------------

         The  captions or headings in this  Agreement  and the Table of Contents
are for convenience  only and in no way define,  limit or describe the scope and
intent of any provisions of this Agreement.

         Section 1.04   Opinions.
                        ---------

         Each  opinion  with  respect  to  the  validity,   binding  nature  and
enforceability  of documents or Certificates may be qualified to the extent that
the same may be limited by applicable  bankruptcy,  insolvency,  reorganization,
moratorium or other similar laws affecting the enforcement of creditors'  rights
generally  and  by  general  principles  of  equity  (whether  considered  in  a
proceeding  or action in equity  or at law) and may  state  that no  opinion  is
expressed on the availability of the remedy of specific enforcement,  injunctive
relief or any other equitable  remedy.  Any opinion  required to be furnished by
any Person  hereunder  must be  delivered  by counsel  upon  whose  opinion  the
addressee of such opinion may  reasonably  rely, and such opinion may state that
it is given in reasonable  reliance upon an opinion of another,  a copy of which
must be attached,  concerning  the laws of a foreign  jurisdiction.  Any opinion
delivered  hereunder shall be addressed to the Rating Agencies,  the Certificate
Insurer and the Trustee.



                                END OF ARTICLE I




                                       36
<PAGE>
                                   ARTICLE II

                   ESTABLISHMENT AND ORGANIZATION OF THE TRUST

         Section 2.01   Establishment of the Trust.
                        ----------------------------

         The parties hereto do hereby create and establish, pursuant to the laws
of the State of New York and this Agreement,  the Trust, which, for convenience,
shall be known as "IMC Home Equity Loan Trust 199___".

         Section 2.02   Office.
                        -------

         The office of the Trust shall be in care of the  Trustee,  addressed to
_______________,  Attention:  _________________________ or at such other address
as the  Trustee  may  designate  by notice to the  Depositor,  the  Seller,  the
Servicer, the Owners and the Certificate Insurer.

         Section 2.03   Purposes and Powers.
                        --------------------

         The purpose of the Trust is to engage in the following  activities  and
only such  activities:  (i) the issuance of the  Certificates and the acquiring,
owning  and  holding of Home  Equity  Loans and the Trust  Estate in  connection
therewith;  (ii)  activities  that are  necessary,  suitable  or  convenient  to
accomplish  the  foregoing or are  incidental  thereto or  connected  therewith,
including the investment of moneys in accordance with this Agreement;  and (iii)
such other activities as may be required in connection with  conservation of the
Trust Estate and distributions to the Owners;  provided,  however,  that nothing
contained  herein  shall  permit  the  Trustee to take any  action  which  would
adversely affect the Base REMIC's or the Upper-Tier REMIC's status as a REMIC.

         Section 2.04   Appointment of the Trustee; Declaration of Trust.
                        ------------------------------------------------

         The Seller and the Depositor  hereby  appoint the Trustee as trustee of
the Trust  effective as of the Startup  Day, to have all the rights,  powers and
duties set forth  herein.  The Trustee  hereby  acknowledges  and  accepts  such
appointment,  represents  and warrants its  eligibility as of the Startup Day to
serve as Trustee pursuant to Section 10.08 hereof and declares that it will hold
the Trust  Estate in trust upon and subject to the  conditions  set forth herein
for the benefit of the Owners.

         Section 2.05   Expenses of the Trust.
                        ----------------------

         All  expenses  of the  Trust,  including  (i) the  fees of the  Trustee
(including  any  portion  of the  Trustee  Fee  not  paid  pursuant  to  Section
7.03(c)(i)  hereof) and (ii) to the extent not paid  pursuant to Section  10.07,
any other  expenses of the Trustee  that have been  reviewed and approved by the
Seller, which review shall not be required in connection with the enforcement of
a remedy by the Trustee resulting from a default under this Agreement,  shall be
paid directly by the Seller. Failure by the Seller to pay any such fees or other
expenses shall not relieve the Trustee of its obligations hereunder.

         Section 2.06   Ownership of the Trust.
                        ------------------------

         On the  Startup  Day the  ownership  interests  in the  Trust  shall be
transferred  as set forth in Section 4.02 hereof,  such transfer to be evidenced
by sale of the Certificates as described  therein.  Thereafter,  transfer of any
ownership interest shall be governed by Sections 5.04 and 5.08 hereof.


                                            
                                       37
<PAGE>
         Section 2.07   Situs of the Trust.
                        -------------------

         It is the intention of the parties  hereto that the Trust  constitute a
trust  under the laws of the State of New York.  The Trust will be  created  and
administered  in, and all  Accounts  maintained  by the Trustee on behalf of the
Trust  will be located  in,  the State of New York.  The Trust will not have any
employees and will not have any real or personal  property  (other than property
acquired  pursuant to Section 8.13 hereof and Home Equity Loan Files and certain
other  documents)  located  in any  state  other  than in the State of New York.
Payments  will be  received  by the  Trust  only in the  State  of New  York and
payments  from the Trust  will be made  only  from the  State of New  York.  The
Trust's only office will be at the office of the Trustee as set forth in Section
2.02 hereof.

         Section 2.08   Miscellaneous REMIC Provisions.
                        -------------------------------

         (a) The  beneficial  ownership  interest  in the  Base  REMIC  shall be
evidenced by the  interests  having the following  characteristics  and terms as
follows:

                                                               Final Scheduled
         Class Designation      Lower Tier Balance             Payment Date
         -----------------      ------------------             ------------

         Base REMIC Interest 1 
         Base REMIC Interest 2 
         Base REMIC Interest 3 
         Base REMIC Interest 4 
         Base REMIC Interest 5 
         Base REMIC Interest 6 
         Base REMIC Interest 7 
         Base REMIC Interest 8
         Base REMIC Residual Class       (1)                         (2)

(1)      The Base REMIC Residual Class is not issued with a Lower-Tier Balance.
(2)      The Base REMIC Residual Class has no Final Scheduled Payment Date.

         (b) The Base  REMIC  Interest  1, the Base REMIC  Interest  2, the Base
REMIC Interest 3, the Base REMIC Interest 4, the Base REMIC Interest 5, the Base
REMIC  Interest  6,  the  Base  REMIC 7,  the  Base  REMIC  Interest  8, and the
Upper-Tier S Certificates  shall be issued as  non-certificated  interests.  The
Class R  Certificates  shall  be  issued  from  the  Upper-Tier  REMIC  in fully
registered certificated form.

         (c) The Depositor  hereby  designates Base REMIC Interest 1, Base REMIC
Interest 2, the Base REMIC Interest 3, the Base REMIC Interest 4, the Base REMIC
Interest 5, the Base REMIC  Interest 6, Base REMIC Interest 7 and the Base REMIC
Interest  8 as  "regular  interests"  and the Base REMIC  Residual  Class as the
single class of "residual interests" in the Base REMIC for purposes of the REMIC
Provisions.

         (d) The Depositor  hereby  designates  the Class A-1,  Class A-2, Class
A-3, Class A-4, Class A-5,  Class A-6,  Class A-7,  Class A-8,  Upper-Tier  S-1,
Upper-Tier S-2,  Upper-Tier S-3, Upper-Tier S-4, Upper-Tier S-5, Upper-Tier S-6,
Upper-Tier S-7 and Upper Tier S-8  Certificates as "regular  interests," and the
Class  R  Certificates  as the  single  class  of  "residual  interests"  in the
Upper-Tier REMIC for purposes of the REMIC Provisions.  The Class S Certificates
are not themselves an interest in either the Upper-Tier REMIC or the Base REMIC,
but they  represent  the sum of the  specified  portions  of  interest  from the
Upper-Tier  S  Certificates.  The  Depositor  hereby  designates  the Base REMIC
Interest 1, the


                                       38
<PAGE>

Base REMIC Interest 2, the Base REMIC Interest 3, the Base REMIC Interest 4, the
Base REMIC Interest 5, the Base REMIC Interest 6, the Base REMIC Interest 7, the
Base REMIC Interest 8 and the Upper-Tier Distribution Account as the only assets
of the Upper-Tier REMIC.

         (e) The Startup Day is hereby  designated  as the "startup  day" of the
Upper-Tier REMIC and the Base REMIC within the meaning of Section  860G(a)(9) of
the Code.

         (f) The  Owner of the Tax  Matters  Person  Residual  Interests  in the
Upper-Tier REMIC and the Base REMIC is hereby designated as "tax matters person"
as defined in the REMIC Provisions with respect to each REMIC.

         (g) The Trust and each REMIC shall,  for federal  income tax  purposes,
maintain books on a calendar year basis and report income on an accrual basis.

         (h) The  Trustee  shall cause the  Upper-Tier  REMIC and the Base REMIC
each to elect to be  treated  as a REMIC  under  Section  860D of the Code.  Any
inconsistencies or ambiguities in this Agreement or in the administration of the
Trust shall be resolved in a manner that preserves the validity of such election
to be treated as a REMIC.  The Trustee  shall  report all  expenses of the Trust
Estate to the Base REMIC.

         (i) For all Federal tax law purposes amounts transferred by the Trustee
to the Owners of the Class R Certificates  shall be treated as  distributions by
the Upper-Tier  REMIC and amounts  distributed on the Base REMIC Residual Class,
if any, shall be treated as distributions by the Base REMIC.

         (j) The Trustee  shall provide to the Internal  Revenue  Service and to
the person described in Section 860(E)(e)(3) and (6) of the Code the information
described in Treasury  Regulation Section  1.860D-1(b)(5)(ii),  or any successor
regulation thereto with respect to both the Base REMIC and the Upper-Tier REMIC.
Such information will be provided in the manner described in Treasury Regulation
Section 1.860E-2(a)(5), or any successor regulation thereto.

         (k) For federal income tax purposes,  the Final Scheduled  Payment Date
for each Class of the Class A Certificates in the Upper-Tier REMIC is hereby set
to be the Payment Date indicated below:

                                                       Final Scheduled
                Class                                   Payment Date

         Class A-1 Certificates
         Class A-2 Certificates
         Class A-3 Certificates
         Class A-4 Certificates
         Class A-5 Certificates
         Class A-6 Certificates
         Class A-7 Certificates
         Class A-8 Certificates

         (l) The Final  Scheduled  Payment Date for the Class S Certificates  is
hereby set out to be ___ , ----.

                                END OF ARTICLE II


                                       39
<PAGE>
                                   ARTICLE III

                    REPRESENTATIONS, WARRANTIES AND COVENANTS
                 OF THE DEPOSITOR, THE SERVICER AND THE SELLER;
                 COVENANT OF SELLER TO CONVEY HOME EQUITY LOANS

         Section 3.01   Representations and Warranties of the Depositor.
                        -----------------------------------------------

         The Depositor hereby represents, warrants and covenants to the Trustee,
the Seller, the Certificate Insurer and the Owners that as of the Startup Day:

         (a) The Depositor is a corporation duly organized, validly existing and
in good standing  under the laws  governing its creation and existence and is in
good standing as a foreign  corporation in each jurisdiction in which the nature
of its business, or the properties owned or leased by it make such qualification
necessary.  The Depositor has all requisite corporate power and authority to own
and operate its properties, to carry out its business as presently conducted and
as proposed to be  conducted  and to enter into and  discharge  its  obligations
under this Agreement and the other Operative Documents to which it is a party.

         (b) The execution  and delivery of this  Agreement by the Depositor and
its  performance  and compliance  with the terms of this Agreement and the other
Operative  Documents  to which it is a party  have been duly  authorized  by all
necessary corporate action on the part of the Depositor and will not violate the
Depositor's Certificate of Incorporation,  or Bylaws or constitute a default (or
an event  which,  with  notice or lapse of time,  or both,  would  constitute  a
default)  under, or result in a breach of, any material  contract,  agreement or
other  instrument to which the Depositor is a party or by which the Depositor is
bound or violate  any  statute or any order,  rule or  regulation  of any court,
governmental  agency  or body or other  tribunal  having  jurisdiction  over the
Depositor or any of its properties.

         (c) This  Agreement  and the  other  Operative  Documents  to which the
Depositor is a party, assuming due authorization,  execution and delivery by the
other parties hereto and thereto,  each  constitutes a valid,  legal and binding
obligation of the Depositor, enforceable against it in accordance with the terms
hereof  and  thereof,  except  as the  enforcement  thereof  may be  limited  by
applicable bankruptcy, insolvency,  reorganization,  moratorium or other similar
laws affecting  creditors' rights generally and by general  principles of equity
(whether considered in a proceeding or action in equity or at law).

         (d) The Depositor is not in default with respect to any order or decree
of any court or any order, regulation or demand of any federal, state, municipal
or governmental  agency, which default would materially and adversely affect the
condition  (financial or other) or operations of the Depositor or its properties
or  the  consequences  of  which  would  materially  and  adversely  affect  its
performance  hereunder  and  under the other  Operative  Documents  to which the
Depositor is a party.

         (e) No  litigation  is pending with respect to which the  Depositor has
received  service  of  process  or,  to the best of the  Depositor's  knowledge,
threatened  against the Depositor which litigation might have  consequences that
would prohibit its entering into this Agreement or any other Operative Documents
to  which  it is a party or that  would  materially  and  adversely  affect  the
condition  (financial  or  otherwise)  or  operations  of the  Depositor  or its
properties or might have consequences that would materially and adversely affect
its performance  hereunder and under the other Operative  Documents to which the
Depositor is a party.


                        
                                       40
<PAGE>
         (f) No  certificate  of an officer,  statement  furnished in writing or
report  delivered  pursuant to the terms  hereof by the  Depositor  contains any
untrue  statement  of a  material  fact or  omits  to state  any  material  fact
necessary to make the certificate, statement or report not misleading.

         (g)  The  statements  contained  in the  Registration  Statement  which
describe  the  Depositor  or matters or  activities  for which the  Depositor is
responsible in accordance with the Operative Documents or which are attributable
to the Depositor therein are true and correct in all material respects,  and the
Registration  Statement does not contain any untrue statement of a material fact
with respect to the Depositor required to be stated therein or necessary to make
the statements contained therein with respect to the Depositor,  in light of the
circumstances  under  which they were made,  not  misleading.  The  Registration
Statement  does not contain any untrue  statement of a material fact required to
be stated  therein  or omit to state any  material  fact  necessary  to make the
statements  contained  therein,  in light of the circumstances  under which they
were  made,  not  misleading.  There  is no fact  known  to the  Depositor  that
materially  adversely  affects or in the future may (so far as the Depositor can
now reasonably  foresee)  materially  adversely affect the Depositor or the Home
Equity Loans or the ownership  interests therein represented by the Certificates
that has not been set forth in the Registration Statement.

         (h)  Neither  the  Trustee  nor the  Depositor  has any  obligation  to
register the Trust as an investment  company under the Investment Company Act of
1940, as amended.

         (i) All actions, approvals,  consents, waivers, exemptions,  variances,
franchises, orders, permits, authorizations,  rights and licenses required to be
taken, given or obtained,  as the case may be, by or from any federal,  state or
other governmental authority or agency (other than any such actions,  approvals,
etc.  under any state or federal  securities  laws,  real estate  syndication or
"Blue Sky" statutes,  as to which the Depositor makes no such  representation or
warranty),  that are necessary or advisable in connection  with the purchase and
sale of the  Certificates and the execution and delivery by the Depositor of the
Operative  Documents  to which it is a party,  have  been duly  taken,  given or
obtained,  as the case may be, are in full force and effect on the date  hereof,
are not subject to any pending proceedings or appeals (administrative,  judicial
or otherwise) and either the time within which any appeal therefrom may be taken
or review  thereof  may be  obtained  has  expired or no review  thereof  may be
obtained  or  appeal   therefrom  taken,  and  are  adequate  to  authorize  the
consummation  of the  transactions  contemplated by this Agreement and the other
Operative  Documents on the part of the  Depositor  and the  performance  by the
Depositor  of its  obligations  under  this  Agreement  and  such  of the  other
Operative Documents to which it is a party.

         (j) The transactions contemplated by this Agreement are in the ordinary
course of business of the Depositor.

         (k) The Depositor is not  insolvent,  nor will it be made  insolvent by
the transfer of the Home Equity Loans, nor is the Depositor aware of any pending
insolvency.

         It is understood and agreed that the representations and warranties set
forth in this Section 3.01 shall survive  delivery of the respective Home Equity
Loans to the Trustee.

         Upon discovery by any of the Depositor,  the Seller, the Servicer,  any
Sub-Servicer,  the  Certificate  Insurer,  any Owner or the Trustee  (each,  for
purposes of this paragraph,  a party) of a breach of any of the  representations
and  warranties  set forth in this Section 3.01 which  materially  and adversely
affects the  interests of the Owners or of the  Certificate  Insurer,  the party
discovering  such breach shall give prompt  written notice to the other parties.
As promptly as practicable, but in any event, within 60 days of its discovery or
its  receipt of notice of breach,  the  Depositor  shall cure such breach in all
material

         
                                       41
<PAGE>

respects;  provided,  however,  that  if  the  Depositor  can  establish  to the
reasonable  satisfaction  of  the  Certificate  Insurer  that  it is  diligently
pursuing remedial action, then the cure period may be extended for an additional
90 days with the written approval of the Certificate Insurer.

         Section 3.02   Representations and Warranties of the Servicer.
                        ----------------------------------------------

         The  Servicer  hereby   represents,   warrants  and  covenants  to  the
Depositor,  the Trustee,  the Certificate  Insurer and the Owners that as of the
Startup Day:

         (a) The  Servicer  is a limited  partnership  duly  formed and  validly
existing under the laws of the State of Delaware,  is, and each Sub-Servicer is,
in  compliance  with the laws of each state in which any  Property is located to
the extent necessary to enable it to perform its obligations hereunder and is in
good standing in each  jurisdiction in which the nature of its business,  or the
properties owned or leased by it make such qualification necessary. The Servicer
and each  Sub-Servicer has all requisite  partnership or corporate,  as the case
may be, power and authority to own and operate its properties,  to carry out its
business as presently  conducted  and as proposed to be  conducted  and to enter
into and discharge its obligations  under this Agreement and the other Operative
Documents to which it is a party.

         (b) The  execution  and delivery of this  Agreement by the Servicer and
its  performance  and compliance with the terms of this Agreement have been duly
authorized  by all  necessary  action on the part of the  Servicer  and will not
violate the Servicer's  Agreement of Limited Partnership or constitute a default
(or an event which,  with notice or lapse of time, or both,  would  constitute a
default) under, or result in the breach of, any material contract,  agreement or
other  instrument  to which the  Servicer is a party or by which the Servicer is
bound or violate  any  statute or any order,  rule or  regulation  of any court,
governmental  agency  or body or other  tribunal  having  jurisdiction  over the
Servicer or any of its properties.

         (c) This Agreement and the Operative Documents to which the Servicer is
a party, assuming due authorization, execution and delivery by the other parties
hereto and thereto,  each constitutes a valid,  legal and binding  obligation of
the Servicer,  enforceable  against it in  accordance  with the terms hereof and
thereof,  except  as  the  enforcement  hereof  may  be  limited  by  applicable
bankruptcy,  insolvency,  reorganization,   moratorium  or  other  similar  laws
affecting  creditors'  rights  generally  and by  general  principles  of equity
(whether considered in a proceeding or action in equity or at law).

         (d) The  Servicer is not in default with respect to any order or decree
of any court or any order, regulation or demand of any federal, state, municipal
or governmental  agency, which might have consequences that would materially and
adversely  affect the  condition  (financial  or otherwise) or operations of the
Servicer or its properties or might have  consequences that would materially and
adversely affect its performance hereunder.

         (e) No  litigation  is pending  with  respect to which the Servicer has
received  service  of  process  or,  to the  best of the  Servicer's  knowledge,
threatened  against the Servicer which litigation might have  consequences  that
would  prohibit its entering into this  Agreement or that would  materially  and
adversely  affect the  condition  (financial  or otherwise) or operations of the
Servicer or its properties or might have  consequences that would materially and
adversely affect its performance  hereunder and the other Operative Documents to
which the Servicer is a party.

         (f) No  certificate  of an officer,  statement  furnished in writing or
report  delivered  pursuant to the terms  hereof by the  Servicer  contains  any
untrue  statement  of a  material  fact or  omits  to state  any  material  fact
necessary to make the certificate, statement or report not misleading.


                        
                                       42
<PAGE>

         (g)  The  statements  contained  in the  Registration  Statement  which
describe  the  Servicer  or  matters or  activities  for which the  Servicer  is
responsible or which are attributed to the Servicer therein are true and correct
in all material  respects,  and the Registration  Statement does not contain any
untrue  statement  of a material  fact with  respect to the  Servicer or omit to
state a material  fact  required to be stated  therein or  necessary to make the
statements  contained  therein  with  respect to the  Servicer,  in light of the
circumstances under which they were made, not misleading.

         (h) The  Servicing  Fee is a "current  (normal)  servicing fee rate" as
that term is used in Statement of Financial  Accounting  Standards No. 65 issued
by the  Financial  Accounting  Standards  Board.  Neither the  Servicer  nor any
affiliate  thereof  will  report  on any  financial  statements  any part of the
Servicing Fee as an adjustment to the sales price of the Home Equity Loans.

         (i) All actions, approvals,  consents, waivers, exemptions,  variances,
franchises, orders, permits, authorizations,  rights and licenses required to be
taken, given or obtained,  as the case may be, by or from any federal,  state or
other governmental authority or agency (other than any such actions,  approvals,
etc.  under any state  securities  laws,  real estate  syndication or "Blue Sky"
statutes,  as to which the Servicer makes no such  representation  or warranty),
that are necessary or advisable in connection with the execution and delivery by
the Servicer of the Operative  Documents to which it is a party,  have been duly
taken,  given or  obtained,  as the case may be, are in full force and effect on
the  date  hereof,  are  not  subject  to any  pending  proceedings  or  appeals
(administrative,  judicial or  otherwise)  and either the time within  which any
appeal  therefrom may be taken or review  thereof may be obtained has expired or
no review thereof may be obtained or appeal therefrom taken, and are adequate to
authorize the  consummation of the  transactions  contemplated by this Agreement
and  the  other  Operative  Documents  on the  part  of  the  Servicer  and  the
performance by the Servicer of its obligations  under this Agreement and such of
the other Operative Documents to which it is a party.

         (j) The  collection  practices used by the Servicer with respect to the
Home Equity Loans have been, in all material respects,  legal,  proper,  prudent
and customary in the mortgage servicing business and in conformity with relevant
FNMA guidelines.

         (k) The transactions contemplated by this Agreement are in the ordinary
course of business of the Servicer.

         It is understood and agreed that the representations and warranties set
forth in this  Section 3.02 shall  survive  delivery of the Home Equity Loans to
the Trustee.

         Upon discovery by any of the Depositor,  the Seller, the Servicer,  any
Sub-Servicer,  the  Certificate  Insurer,  any Owner or the Trustee  (each,  for
purposes of this paragraph,  a party) of a breach of any of the  representations
and  warranties  set forth in this Section 3.02 which  materially  and adversely
affects the  interests of the Owners or of the  Certificate  Insurer,  the party
discovering  such breach shall give prompt  written notice to the other parties.
As promptly as practicable, but in any event, within 60 days of its discovery or
its  receipt of notice of breach,  the  Servicer  shall cure such  breach in all
material  respects  and,  upon the  Servicer's  continued  failure  to cure such
breach, may thereafter be removed by the Trustee with the written consent of the
Certificate Insurer pursuant to Section 8.20 hereof; provided,  however, that if
the Servicer can establish to the  reasonable  satisfaction  of the  Certificate
Insurer that it is diligently pursuing remedial action, then the cure period may
be  extended  for an  additional  90  days  with  the  written  approval  of the
Certificate Insurer.



                                       43
<PAGE>
         Section 3.03   Representations and Warranties of the Seller.
                        --------------------------------------------

         The Seller hereby represents,  warrants and covenants to the Depositor,
the Trustee, the Certificate Insurer and the Owners that as of the Startup Day:

         (a) The  Seller  is a  limited  partnership  duly  formed  and  validly
existing  under the laws  governing  its creation and  existence  and is in good
standing  in each  jurisdiction  in which  the  nature of its  business,  or the
properties owned or leased by it make such qualification  necessary.  The Seller
has all requisite authority to own and operate its properties,  to carry out its
business as presently  conducted  and as proposed to be  conducted  and to enter
into and discharge its obligations  under this Agreement and the other Operative
Documents to which it is a party.

         (b) The execution and delivery of this  Agreement by the Seller and its
performance  and  compliance  with the  terms of this  Agreement  and the  other
Operative  Documents  to which it is a party  have been duly  authorized  by all
necessary  corporate  action on the part of the Seller and will not  violate the
Seller's  Agreement of Limited  Partnership or constitute a default (or an event
which, with notice or lapse of time, or both, would constitute a default) under,
or result in a breach of, any material  contract,  agreement or other instrument
to which the Seller is a party or by which the  Seller is bound or  violate  any
statute or any order,  rule or regulation of any court,  governmental  agency or
body or  other  tribunal  having  jurisdiction  over  the  Seller  or any of its
properties.

         (c) This  Agreement  and the  other  Operative  Documents  to which the
Seller is a party,  assuming due  authorization,  execution  and delivery by the
other parties hereto and thereto,  each  constitutes a valid,  legal and binding
obligation of the Seller,  enforceable  against it in accordance  with the terms
hereof  and  thereof,  except  as the  enforcement  thereof  may be  limited  by
applicable bankruptcy, insolvency,  reorganization,  moratorium or other similar
laws affecting  creditors' rights generally and by general  principles of equity
(whether considered in a proceeding or action in equity or at law).

         (d) The Seller is not in default with respect to any order or decree of
any court or any order, regulation or demand of any federal, state, municipal or
governmental  agency,  which default would  materially and adversely  affect the
condition  (financial or other) or operations of the Seller or its properties or
the  consequences of which would materially and adversely affect its performance
hereunder  and under  the other  Operative  Documents  to which the  Seller is a
party.

         (e) No  litigation  is  pending  with  respect  to which the Seller has
received  service  of  process  or,  to  the  best  of the  Seller's  knowledge,
threatened  against the Seller which  litigation  might have  consequences  that
would prohibit its entering into this Agreement or any other Operative Documents
to  which  it is a party or that  would  materially  and  adversely  affect  the
condition (financial or otherwise) or operations of the Seller or its properties
or might  have  consequences  that would  materially  and  adversely  affect its
performance  hereunder  and  under the other  Operative  Documents  to which the
Seller is a party.

         (f) No  certificate  of an officer,  statement  furnished in writing or
report delivered  pursuant to the terms hereof by the Seller contains any untrue
statement of a material  fact or omits to state any material  fact  necessary to
make the certificate, statement or report not misleading.

         (g)  The  statements  contained  in  the  Prospectus  Supplement  which
describe the Seller or matters or activities for which the Seller is responsible
in accordance  with the  Operative  Documents or which are  attributable  to the
Seller therein are true and correct in all material respects, and the Prospectus
Settlement does not contain any untrue statement of a material fact with respect
to the Seller  required to be stated therein or necessary to make the statements
contained  therein  with  respect to the Seller,  in light of the  circumstances
under which they were made, not misleading. The Prospectus Supplement does not


                                       44
<PAGE>
contain any untrue statement of a material fact required to be stated therein or
omit to state any  material  fact  necessary  to make the  statements  contained
therein,  in  light  of the  circumstances  under  which  they  were  made,  not
misleading.  There is no fact  known to the  Seller  that  materially  adversely
affects or in the future may (so far as the Seller can now  reasonably  foresee)
materially adversely affect the Seller or the Home Equity Loans or the ownership
interests therein represented by the Certificates that has not been set forth in
the Prospectus Supplement.

         (h) Upon the receipt of each Home Equity  Loan  (including  the related
Note) and other items of the Trust Estate by the Trustee  under this  Agreement,
the Trust will have good title to such Home Equity Loan  (including  the related
Note)  and such  other  items of the  Trust  Estate  free and clear of any lien,
charge,  mortgage,  encumbrance  or  rights  of  others,  except as set forth in
Section 3.04 (b) (ix) (other than liens which will be simultaneously released).

         (i) Neither  the Seller nor any  affiliate  thereof  will report on any
financial  statement any part of the Servicing Fee as an adjustment to the sales
price of the Home Equity Loans.

         (j) All actions, approvals,  consents, waivers, exemptions,  variances,
franchises, orders, permits, authorizations,  rights and licenses required to be
taken, given or obtained,  as the case may be, by or from any federal,  state or
other governmental authority or agency (other than any such actions,  approvals,
etc.  under any state  securities  laws,  real estate  syndication or "Blue Sky"
statutes, as to which the Seller makes no such representation or warranty), that
are  necessary  or  advisable  in  connection  with the purchase and sale of the
Certificates  and the  execution  and  delivery  by the Seller of the  Operative
Documents to which it is a party,  have been duly taken,  given or obtained,  as
the case may be,  are in full  force  and  effect  on the date  hereof,  are not
subject to any  pending  proceedings  or appeals  (administrative,  judicial  or
otherwise) and either the time within which any appeal therefrom may be taken or
review  thereof may be obtained has expired or no review thereof may be obtained
or appeal therefrom taken, and are adequate to authorize the consummation of the
transactions contemplated by this Agreement and the other Operative Documents on
the part of the Seller  and the  performance  by the  Seller of its  obligations
under this Agreement and such of the other Operative  Documents to which it is a
party.

         (k) The  origination  practices  used by the Seller with respect to the
Home Equity Loans have been, in all material respects,  legal,  proper,  prudent
and customary in the mortgage lending business.

         (l) The transactions contemplated by this Agreement are in the ordinary
course of business of the Seller.

         (m) Neither the Trustee nor the Seller has any  obligation  to register
the Trust as an investment  company under the Investment Company Act of 1940, as
amended.

         (n) The Seller is not  insolvent,  nor will it be made insolvent by the
transfer  of the Home  Equity  Loans,  nor is the  Seller  aware of any  pending
insolvency.

         It is understood and agreed that the representations and warranties set
forth in this Section 3.03 shall survive  delivery of the respective Home Equity
Loans to the Trustee.

         Upon  discovery by any of the Depositor,  the Servicer,  the Custodian,
any Sub-Servicer,  any Owner, the Seller, the Certificate Insurer or the Trustee
(each,  for  purposes  of this  paragraph,  a "party") of a breach of any of the
representations  and warranties set forth in this Section 3.03 which  materially
and  adversely  affects  the  interests  of the Owners or the  interests  of the
Certificate Insurer, the party discovering such breach shall give prompt written
notice to the other parties. The Seller hereby


                                       45
<PAGE>
covenants  and agrees  that  within 60 days of its  discovery  or its receipt of
notice of breach,  it shall cure such breach in all  material  respects or, with
respect  to a breach  of  clause  (h)  above,  the  Seller  may (or may cause an
affiliate of the Seller to) on the Monthly  Remittance Date next succeeding such
discovery  or receipt of notice (i)  substitute  in lieu of any Home Equity Loan
not in compliance with clause (h) a Qualified  Replacement  Mortgage and, if the
outstanding  principal amount of such Qualified  Replacement  Mortgage as of the
applicable  Replacement  Cut-Off Date is less than the Loan Balance of such Home
Equity  Loan  as  of  such  Replacement  Cut-Off  Date,  deliver  an  amount  (a
"Substitution  Amount")  equal to such  difference  together  with the aggregate
amount of (A) all Delinquency  Advances and Servicing Advances  theretofore made
with respect to such Home Equity Loan and (B) all Delinquency Advances which the
Servicer has  theretofore  failed to remit with respect to such Home Equity Loan
to the  Servicer  for  deposit in the  Principal  and  Interest  Account or (ii)
purchase such Home Equity Loan from the Trust at the Loan Purchase Price,  which
purchase  price shall be delivered to the Servicer for deposit in the  Principal
and Interest  Account.  Notwithstanding  any provision of this  Agreement to the
contrary,  with respect to any Home Equity Loan which is not in default or as to
which no default is imminent,  no repurchase or substitution pursuant to Section
3.03,  3.04 or 3.06 shall be made unless the Seller  obtains for the Trustee and
the  Certificate   Insurer  at  the  Seller's  expense  an  opinion  of  counsel
experienced  in federal  income tax matters to the effect that such a repurchase
or substitution  would not constitute a Prohibited  Transaction for the Trust or
any REMIC therein or otherwise subject the Trust or any REMIC therein to tax and
would not jeopardize  the status of the Base REMIC or the Upper-Tier  REMIC as a
REMIC (a "REMIC Opinion")  addressed to the Trustee and the Certificate  Insurer
and acceptable to the Certificate Insurer and the Trustee. The Seller shall also
deliver an  Officer's  Certificate  to the Trustee and the  Certificate  Insurer
concurrently with the delivery of a Qualified  Replacement  Mortgage pursuant to
Sections  3.03,  3.04 and 3.06  stating  that such Home  Equity  Loan  meets the
requirements of the definition of a Qualified  Replacement Mortgage and that all
other  conditions  to the  substitution  thereof have been  satisfied.  Any Home
Equity Loan as to which  repurchase or substitution was delayed pursuant to this
Section shall be  repurchased  or  substituted  for (subject to compliance  with
Sections  3.03,  3.04 or 3.06,  as the case may be) upon the  earlier of (a) the
occurrence  of a default or imminent  default  with  respect to such Home Equity
Loan and (b)  receipt  by the  Trustee  and the  Certificate  Insurer of a REMIC
Opinion.

         Section 3.04   Covenants of Seller to Take Certain Actions with Respect
                        to the Home Equity Loans in Certain Situations.
                        --------------------------------------------------------

         (a) Upon the discovery by the Depositor,  the Seller, the Servicer, the
Certificate Insurer,  any Sub-Servicer,  any Owner, the Custodian or the Trustee
that the  representations  and  warranties  set forth in clause  (b) below  were
untrue in any  material  respect  as of the  Startup  Day (or in the case of the
Subsequent  Home Equity Loans,  as of the respective  Subsequent  Transfer Date)
with the result that the interests of the Owners or of the  Certificate  Insurer
are materially and adversely  affected,  the party discovering such breach shall
give prompt written  notice to the other parties.  Upon the earliest to occur of
the  Seller's  discovery,  its  receipt of notice of breach  from any one of the
other parties or such time as a situation  resulting from an existing  statement
which is untrue  materially and adversely affects the interests of the Owners or
of the  Certificate  Insurer,  the Seller hereby  covenants and warrants that it
shall promptly cure such breach in all material  respects or subject to the last
two  sentences of Section 3.03 it shall on the second  Monthly  Remittance  Date
next succeeding such discovery, receipt of notice or such time (i) substitute in
lieu of each Home Equity Loan which has given rise to the requirement for action
by the Seller a Qualified  Replacement  Mortgage  and  deliver the  Substitution
Amount to the Servicer for deposit in the Principal and Interest Account or (ii)
purchase  such Home Equity Loan from the Trust at a purchase  price equal to the
Loan Purchase  Price  thereof,  which  purchase  price shall be delivered to the
Servicer for deposit in the Principal and Interest Account;  provided,  however,
that  if  the  Seller  can  establish  to  the  reasonable  satisfaction  of the
Certificate Insurer that it is diligently pursuing remedial


                                       46

<PAGE>
action,  the  period of time in which the Seller  must  substitute  a  Qualified
Replacement  Mortgage or purchase  such Home Equity Loan may be extended  for an
additional 30 days with the written approval of the Certificate  Insurer.  It is
understood  and agreed that the  obligation  of the Seller so to  substitute  or
purchase  any Home Equity  Loan as to which such a statement  set forth below is
untrue in any material  respect and has not been remedied  shall  constitute the
sole remedy  respecting a discovery of any such statement which is untrue in any
material  respect in this Section 3.04 available to the Owners,  the Trustee and
the Certificate Insurer.

         (b)  The  Seller  hereby  represents,  warrants  and  covenants  to the
Trustee,  the Depositor,  the Servicer,  the Certificate  Insurer and the Owners
that as of the Startup Day (with  respect to the Initial Home Equity  Loans) and
as of the  respective  Subsequent  Transfer Date (with respect to the Subsequent
Home Equity Loans):

                  (i) The  information  with respect to each Initial Home Equity
            Loan  and  Subsequent  Home  Equity  Loan set  forth in the  related
            Schedule of Home Equity  Loans is true and correct as of the Cut-Off
            Date (or in the case of the  Subsequent  Home Equity  Loans,  on the
            related Subsequent Transfer Date);

                  (ii) All the original or certified  documentation set forth in
            Section 3.05 (including all material documents related thereto) with
            respect  to  each  Initial  Home  Equity  Loan  has  been or will be
            delivered  to the  Trustee on the Startup Day (or in the case of the
            Subsequent  Home Equity Loans,  on the related  Subsequent  Transfer
            Date) or as otherwise provided in Section 3.05;

                  (iii) Each Home Equity Loan being  transferred to the Trust is
            a Qualified Mortgage and is a Mortgage;

                  (iv)  Each  Property  is  improved  by a single  (one-to-four)
            family  residential  dwelling  (except for ___  Initial  Home Equity
            Loans in the amount of $____________ that are condominiums,  planned
            unit  developments,  townhouses,  manufactured  housing,  mixed  use
            properties,  multifamily residential, or cooperative,  provided that
            no more than _____% of the  Properties  are secured by  manufactured
            homes);

                  (v) As of the Cut-Off  Date, no Initial Home Equity Loan has a
            Loan-to-Value  Ratio in excess of ___% except for ___  Initial  Home
            Equity   Loans  in  the   amount  of   $_____________   that  had  a
            Loan-to-Value Ratio not greater than 100.00%;

                  (vi) Each Home Equity Loan is being  serviced by the  Servicer
            in accordance with the terms of this Agreement;

                  (vii) The Note related to each Initial Home Equity Loan in the
            Fixed Rate Group bears a fixed  Coupon Rate (net of Retained  Yield)
            of at least  _____%  per  annum  and the Note  related  to each Home
            Equity Loan in the Adjustable Rate Group bears a current Coupon Rate
            (net of Retained Yield) of at least _____% per annum;

                  (viii) Each Note with respect to the Initial Home Equity Loans
            will provide for a schedule of substantially level and equal Monthly
            Payments  which are  sufficient  to  amortize  fully  the  principal
            balance  of such Note on or before  its  maturity  date,  except for
            ______ Initial Home Equity Loans in the amount of $ _______________,
            representing  _____% of the  aggregate  Loan  Balance of the Initial
            Home Equity Loans as of the Cut-Off Date which may

            
                                       47
<PAGE>
            provide  for a  "balloon"  payment  due at the end of the 15th  year
            (except  for  ___  Initial  Home  Equity  Loans  in  the  amount  of
            $_____________________  which  provide for  "balloon"  payments  due
            within ___ months to ____ months);

                  (ix) As of the Startup Day and any  Subsequent  Transfer Date,
            each  Mortgage  is a valid and  subsisting  first or second  lien of
            record (or is in the  process  of being  recorded)  on the  Property
            subject  in the case of any  Second  Mortgage  Loan only to a Senior
            Lien on such Property and subject in all cases to the  exceptions to
            title set forth in the title insurance policy or attorney's  opinion
            of title,  with  respect to the  related  Home  Equity  Loan,  which
            exceptions  are  generally  acceptable  to banking  institutions  in
            connection with their regular mortgage lending activities,  and such
            other  exceptions to which similar  properties are commonly  subject
            and which do not individually,  or in the aggregate,  materially and
            adversely  affect  the  benefits  of  the  security  intended  to be
            provided by such Mortgage;

                  (x)  Immediately  prior to the transfer and  assignment of the
            Home  Equity  Loans  by  the  Seller  to  the  Depositor  and by the
            Depositor  to the Trust  herein  contemplated,  the  Seller  and the
            Depositor,  as the case may be, held good and indefeasible title to,
            and was the sole owner of,  each Home  Equity  Loan  (including  the
            related Note) conveyed by the Seller  subject to no liens,  charges,
            mortgages,  encumbrances  or rights of others except as set forth in
            clause (ix) or other  liens  which will be  released  simultaneously
            with such transfer and assignment; and immediately upon the transfer
            and assignment herein  contemplated,  the Trustee will hold good and
            indefeasible  title to, and be the sole owner of,  each Home  Equity
            Loan subject to no liens, charges, mortgages, encumbrances or rights
            of others except as set forth in paragraph (ix) or other liens which
            will be released simultaneously with such transfer and assignment;

                  (xi) As of the Cut-Off  Date,  (a) no Initial Home Equity Loan
            is ____ days or more Delinquent  except that there are _____ Initial
            Home  Equity  Loans in the  Fixed  Rate  Group  with an  outstanding
            aggregate Loan Balance of $  _________________  that are ___ or more
            days  Delinquent but not more than ___ days  Delinquent,  and (b) no
            Initial Home Equity Loan is ____ days or more Delinquent except that
            there are _____  Initial  Home Equity Loans in the  Adjustable  Rate
            Group   with   an   outstanding   aggregate   Loan   Balance   of  $
            _________________  that are ___ or more days Delinquent but not more
            than ___ days Delinquent, and ;

                  (xii) There is no  delinquent  tax or  assessment  lien on any
            Property,  and each Property is free of substantial damage and is in
            good repair;

                  (xiii) There is no valid and  enforceable  offset,  defense or
            counterclaim  to any Note or Mortgage,  including the  obligation of
            the related  Mortgagor to pay the unpaid principal of or interest on
            such Note;

                  (xiv) There is no mechanics' lien or claim for work,  labor or
            material  affecting any Property which is or may be a lien prior to,
            or equal with, the lien of the related  Mortgage  except those which
            are insured  against by any title  insurance  policy  referred to in
            paragraph (xvi) below;

                  (xv) Each Home Equity Loan at the time it was made complied in
            all material  respects  with  applicable  state and federal laws and
            regulations,    including,    without   limitation,    the   federal
            Truth-in-Lending Act (as amended by the Riegle Community Development
            and  Regulatory   Improvement   Act  of  1994)  and  other  consumer
            protection laws,  usury,  equal credit  opportunity,  disclosure and
            recording laws;


                                       48
<PAGE>

                  (xvi) With  respect  to each Home  Equity  Loan  either (a) an
            attorney's  opinion of title has been  obtained  but no title policy
            has been obtained  (provided  that no title policy has been obtained
            with  respect to not more than ___% of the Original  Aggregate  Loan
            Balance),  or (b) a  lender's  title  insurance  policy,  issued  in
            standard  American Land Title  Association form by a title insurance
            company  authorized  to transact  business in the state in which the
            related  Property  is  situated,  in an amount at least equal to the
            original balance of such Home Equity Loan together, in the case of a
            Second Mortgage Loan, with the then-original principal amount of the
            mortgage note relating to the Senior Lien,  insuring the mortgagee's
            interest under the related Home Equity Loan as the holder of a valid
            first  or  second  mortgage  lien of  record  on the  real  property
            described in the related Mortgage,  as the case may be, subject only
            to exceptions of the character  referred to in paragraph (ix) above,
            was  effective  on the date of the  origination  of such Home Equity
            Loan,  and,  as of  the  Startup  Day,  such  policy  is  valid  and
            thereafter such policy shall continue in full force and effect;

                  (xvii) The  improvements  upon each  Property are covered by a
            valid and existing hazard insurance policy with a carrier  generally
            acceptable  to the  Servicer  that  provides  for fire and  extended
            coverage  representing  coverage  not less than the least of (A) the
            outstanding  principal  balance  of the  related  Home  Equity  Loan
            (together,  in  the  case  of  a  Second  Mortgage  Loan,  with  the
            outstanding  principal  balance of the Senior Lien), (B) the minimum
            amount  required to  compensate  for damage or loss on a replacement
            cost basis or (C) the full insurable value of the Property;

                  (xviii)  If  any  Property  is in an  area  identified  in the
            Federal  Register  by the  Federal  Emergency  Management  Agency as
            having special flood  hazards,  a flood  insurance  policy in a form
            meeting  the  requirements  of the current  guidelines  of the Flood
            Insurance  Administration is in effect with respect to such Property
            with a carrier  generally  acceptable  to the  Servicer in an amount
            representing coverage not less than the least of (A) the outstanding
            principal balance of the related Home Equity Loan (together,  in the
            case of a  Second  Mortgage  Loan,  with the  outstanding  principal
            balance of the Senior  Lien),  (B) the  minimum  amount  required to
            compensate for damage or loss on a replacement cost basis or (C) the
            maximum  amount  of  insurance  that is  available  under  the Flood
            Disaster Protection Act of 1973;

                  (xix) Each  Mortgage and Note is the legal,  valid and binding
            obligation  of the maker  thereof and is  enforceable  in accordance
            with its terms,  except only as such  enforcement  may be limited by
            bankruptcy, insolvency, reorganization,  moratorium or other similar
            laws affecting the enforcement of creditors' rights generally and by
            general principles of equity (whether  considered in a proceeding or
            action in equity or at law),  and all  parties  to each Home  Equity
            Loan had full legal  capacity to execute all  documents  relating to
            such Home Equity Loan and convey the estate therein  purported to be
            conveyed;

                  (xx) The Seller has caused and will cause to be performed  any
            and all acts  required to be  performed  to preserve  the rights and
            remedies of the Trustee in any Insurance Policies  applicable to any
            Home  Equity  Loans  delivered  by  the  Seller  including,  without
            limitation, any necessary notifications of insurers,  assignments of
            policies or interests  therein,  and  establishments  of co-insured,
            joint loss payee and mortgagee rights in favor of the Trustee;

                  (xxi)  As of the  Startup  Day,  no more  than  _____%  of the
            aggregate Loan Balance of the Initial Home Equity Loans in the Fixed
            Rate Group and no more that ____% of the


                                       49
<PAGE>
            aggregate  Loan  Balance of the  Initial  Home  Equity  Loans in the
            Adjustable  Rate Group will be secured by Properties  located within
            any single zip code area;

                  (xxii)  Each  original  Mortgage  was  recorded  or is in  the
            process of being  recorded,  and all  subsequent  assignments of the
            original  Mortgage have been delivered for  recordation or have been
            recorded in the appropriate  jurisdictions  wherein such recordation
            is necessary to perfect the lien thereof as against  creditors of or
            purchasers from the Seller (or, subject to Section 3.05 hereof,  are
            in the process of being recorded);

                  (xxiii) The terms of each Note and each Mortgage have not been
            impaired,  altered or modified in any  respect,  except by a written
            instrument  which has been  recorded,  if necessary,  to protect the
            interest  of the Owners and the  Certificate  Insurer  and which has
            been delivered to the Trustee.  The substance of any such alteration
            or modification is reflected on the related  Schedule of Home Equity
            Loans;

                  (xxiv) The  proceeds  of each Home Equity Loan have been fully
            disbursed,  and there is no  obligation on the part of the mortgagee
            to make future advances  thereunder.  Any and all requirements as to
            completion  of  any  on-site  or  off-site  improvements  and  as to
            disbursements  of any escrow funds therefor have been complied with.
            All  costs,  fees and  expenses  incurred  in making or  closing  or
            recording such Home Equity Loans were paid;

                  (xxv) The related  Note is not and has not been secured by any
            collateral, pledged account or other security except the lien of the
            corresponding Mortgage;

                  (xxvi) No Home Equity Loan has a shared appreciation  feature,
            or other contingent interest feature;

                  (xxvii) Each  Property is located in the state  identified  in
            the respective  Schedule of Home Equity Loans and consists of one or
            more parcels of real property with a  residential  dwelling  erected
            thereon;

                  (xxviii)   Each   Mortgage   contains  a  provision   for  the
            acceleration of the payment of the unpaid  principal  balance of the
            related  Home Equity Loan in the event the related  Property is sold
            without the prior consent of the mortgagee thereunder;

                  (xxix) Any advances  made after the date of  origination  of a
            Home  Equity  Loan but prior to the  Cut-Off  Date (or the  relevant
            Subsequent Cut-Off Date) have been consolidated with the outstanding
            principal  amount secured by the related  Mortgage,  and the secured
            principal amount, as consolidated,  bears a single interest rate and
            single  repayment term reflected on the respective  Schedule of Home
            Equity Loans. The consolidated  principal amount does not exceed the
            original  principal  amount of the related Home Equity Loan. No Note
            permits or  obligates  the  Servicer to make future  advances to the
            related Mortgagor at the option of the Mortgagor;

                  (xxx) There is no  proceeding  pending or  threatened  for the
            total  or  partial  condemnation  of any  Property,  nor  is  such a
            proceeding  currently  occurring,  and each Property is undamaged by
            waste, fire, water, flood, earthquake or earth movement.

                  (xxxi) All of the  improvements  which were  included  for the
            purposes of  determining  the  Appraised  Value of any  Property lie
            wholly within the boundaries and building restriction lines


                                       50
<PAGE>
            of  such  Property,  and no  improvements  on  adjoining  properties
            encroach upon such Property,  and are stated in the title  insurance
            policy and affirmatively insured;

                  (xxxii)  No  improvement  located  on or  being  part  of  any
            Property is in violation of any applicable zoning law or regulation.
            All inspections,  licenses and  certificates  required to be made or
            issued with respect to all occupied  portions of each  Property and,
            with respect to the use and occupancy of the same, including but not
            limited  to   certificates   of  occupancy  and  fire   underwriting
            certificates,  have  been  made or  obtained  from  the  appropriate
            authorities  and  such  Property  is  lawfully  occupied  under  the
            applicable law;

                  (xxxiii) With respect to each Mortgage  constituting a deed of
            trust, a trustee,  duly qualified  under  applicable law to serve as
            such,  has been properly  designated  and currently so serves and is
            named in such  Mortgage,  and no fees or expenses are or will become
            payable by the Owners or the Trust to the trustee  under the deed of
            trust,  except in connection  with a trustee's sale after default by
            the related Mortgagor;

                  (xxxiv)  Each  Mortgage  contains  customary  and  enforceable
            provisions  which  render  the  rights  and  remedies  of the holder
            thereof adequate for the realization against the related Property of
            the  benefits  of the  security,  including  (A) in  the  case  of a
            Mortgage  designated as a deed of trust,  by trustee's  sale and (B)
            otherwise  by judicial  foreclosure.  There is no homestead or other
            exemption  other than any  applicable  Mortgagor  redemption  rights
            available to the related Mortgagor which would materially  interfere
            with the right to sell the related  Property at a trustee's  sale or
            the right to foreclose the related Mortgage;

                  (xxxv)  There is no  default,  breach,  violation  or event of
            acceleration  existing under any Mortgage or the related Note and no
            event  which,  with  the  passage  of time or  with  notice  and the
            expiration of any grace or cure period,  would constitute a default,
            breach, violation or event of acceleration; and neither the Servicer
            nor the Seller has waived any default, breach, violation or event of
            acceleration;

                  (xxxvi) No  instrument  of release or waiver has been executed
            in connection  with any Home Equity Loan,  and no Mortgagor has been
            released,  in  whole  or in  part,  except  in  connection  with  an
            assumption agreement which has been approved by the primary mortgage
            guaranty  insurer,  if any,  and  which  has been  delivered  to the
            Trustee;

                  (xxxvii)  The  maturity  date of each Home  Equity  Loan is at
            least twelve  months prior to the maturity date of the related first
            home  equity  loan if such first home  equity  loan  provides  for a
            balloon payment;

                  (xxxviii) Each Home Equity Loan was underwritten in accordance
            with the credit  underwriting  guidelines of the Seller as set forth
            in the Seller's Policies and Procedures  Manual, as in effect on the
            date hereof;

                  (xxxix) Each Home Equity Loan was originated based upon a full
            appraisal,  which  included  an interior  inspection  of the subject
            property;

                  (xl) The Home Equity Loans were not selected for  inclusion in
            the Trust by the Seller on any basis  intended to  adversely  affect
            the Trust;



                                       51
<PAGE>
                  (xli) No more than ___% of the  aggregate  Loan Balance of the
            Initial  Home Equity  Loans in the Fixed Rate Group and no more than
            ____% of the aggregate Loan Balance of the Initial Home Equity Loans
            in  the  Adjustable  Rate  Group,   respectively,   are  secured  by
            Properties   that   are   non-owner   occupied   Properties   (i.e.,
            investor-owned and vacation);

                  (xlii) The Seller has no actual knowledge that there exist any
            hazardous  substances,  hazard wastes or solid wastes, as such terms
            are defined in the Comprehensive Environmental Response Compensation
            and  Liability  Act, the Resource  Conservation  and Recovery Act of
            1976, or other federal, state or local environmental  legislation on
            any Property;

                  (xliii)  The  Seller  was   properly   licensed  or  otherwise
            authorized,  to the extent  required by applicable law, to originate
            or  purchase  each Home Equity  Loan;  and the  consummation  of the
            transactions herein contemplated, including, without limitation, the
            receipt of  interest  by the Owners  and the  ownership  of the Home
            Equity Loans by the Trustee as trustee of the Trust will not involve
            the violation of such laws;

                  (xliv) With respect to each Property subject to a ground lease
            (i) the current  ground  lessor has been  identified  and all ground
            rents  which  have  previously  become due and owing have been paid;
            (ii) the ground lease term extends,  or is automatically  renewable,
            for at least five years beyond the maturity date of the related Home
            Equity  Loan;  (iii) the  ground  lease has been duly  executed  and
            recorded;  (iv) the  amount  of the  ground  rent and any  increases
            therein   are   clearly   identified   in  the  lease  and  are  for
            predetermined  amounts at  predetermined  times; (v) the ground rent
            payment is included in the borrower's  monthly payment as an expense
            item in determining the  qualification of the borrower for such Home
            Equity  Loan;  (vi) the Trust has the right to cure  defaults on the
            ground lease; and (vii) the terms and conditions of the leasehold do
            not prevent the free and absolute  marketability of the Property. As
            of the Cut-Off  Date,  the Loan  Balance of the Initial  Home Equity
            Loans with  related  Properties  subject to ground  leases  does not
            exceed 1% of the Original Aggregate Loan Balance;

                  (xlv) As of the  Startup  Day,  the Seller has not  received a
            notice of default of any First Mortgage Loan secured by any Property
            which has not been cured by a party other than the Seller;

                  (xlvi) No Home  Equity  Loan is  subject to a  temporary  rate
            reduction pursuant to a buydown program;

                  (xlvii) No more than ____% of the  aggregate  Loan  Balance of
            the Initial  Home  Equity  Loans in the Fixed Rate Group and no more
            that ____% of the aggregate  Loan Balance of the Initial Home Equity
            Loans in the  Adjustable  Rate Group,  respectively,  are secured by
            Home  Equity  Loans  which  were   originated   under  the  Seller's
            non-income verification program; and

                  (xlviii)   The  Coupon  Rate  on  each  Home  Equity  Loan  is
            calculated  on the  basis of a year of 360 days with  twelve  30-day
            months.

         (c) In the event  that any such  repurchase  pursuant  to this  Section
results  in a  prohibited  transaction  tax as  specified  in the REMIC  Opinion
delivered  pursuant to Section 3.03,  the Trustee shall  immediately  notify the
Seller in writing  thereof  and the  Seller  will,  within 10 days of  receiving
notice thereof from the Trustee,  deposit the amount due from the Trust with the
Trustee for the payment  thereof,  including  any  interest  and  penalties,  in
immediately  available  funds.  In the  event  that  any  Qualified  Replacement
Mortgage  is  delivered  by the Seller to the Trust  pursuant  to Section  3.03,
Section 3.04 or


                                       52
<PAGE>
Section 3.06 hereof, the Seller shall be obligated to take the actions described
in Section 3.04(a) with respect to such Qualified  Replacement Mortgage upon the
discovery  by any of the  Owners,  the Seller,  the  Servicer,  the  Certificate
Insurer, any Sub-Servicer,  the Custodian or the Trustee that the statements set
forth in  subsection  (b) above are untrue in any  material  respect on the date
such  Qualified  Replacement  Mortgage  is  conveyed  to the Trust such that the
interests  of the Owners or the  Certificate  Insurer in the  related  Qualified
Replacement Mortgage are materially and adversely affected;  provided,  however,
that for the purposes of this  subsection  (c) the  statements in subsection (b)
above  referring  to items "as of the Cut-Off  Date" or "as of the Startup  Day"
shall be deemed to refer to such items as of the date such Qualified Replacement
Mortgage   is  conveyed   to  the  Trust.   Notwithstanding   the  fact  that  a
representation  contained in subsection (b) above may be limited to the Seller's
knowledge,  such  limitation  shall not  relieve  the  Seller of its  repurchase
obligation under this Section and Section 3.05 hereof.

         (d) It is  understood  and agreed that the  covenants set forth in this
Section  3.04  shall  survive  delivery  of the  respective  Home  Equity  Loans
(including Qualified Replacement Mortgage) to the Trustee.

         (e)  The  Trustee  shall  have  no  duty  to  conduct  any  affirmative
investigation  other than as specifically  set forth in this Agreement as to the
occurrence of any condition requiring the repurchase or substitution of any Home
Equity Loan pursuant to this Article III or the  eligibility  of any Home Equity
Loan for the purpose of this Agreement.

         Section 3.05   Conveyance of the Initial Home Equity Loans and 
                        Qualified Replacement Mortgages.
                        -----------------------------------------------

         (a) On the Startup Day the Seller,  concurrently with the execution and
delivery hereof,  hereby transfers,  assigns, sets over and otherwise conveys to
the Depositor and the  Depositor,  concurrently  with the execution and delivery
hereof, transfers, assigns, sets over and otherwise conveys without recourse, to
the Trustee (or  Co-Trustee  with  respect to Home Equity  Loans  located in New
Jersey) for the benefit of the Owners and the Certificate  Insurer, all of their
respective  right,  title and  interest in and to the Initial  Home Equity Loans
(other than  payments of principal  and interest due on the Home Equity Loans on
or before the Cut-Off  Date).  The transfer by the Depositor of the Initial Home
Equity  Loans set forth on the  Schedule of Home Equity  Loans to the Trustee is
absolute and is intended by the Owners and all parties hereto to be treated as a
sale by the Depositor.

         In the event that either such  conveyance  or a conveyance  pursuant to
Section 3.07 and any Subsequent  Transfer  Agreement is deemed to be a loan, the
parties  intend that the Seller shall be deemed to have granted to the Depositor
and the  Depositor  shall be deemed to have  granted  to the  Trustee a security
interest  in the  Trust  Estate,  and that this  Agreement  shall  constitute  a
security agreement under applicable law.

         In connection with such sale, transfer, assignment, and conveyance from
the Seller to the Depositor,  the Seller has filed, in the appropriate office or
offices in the States of  Delaware  and  Florida,  a UCC-1  financing  statement
executed  by the Seller as debtor,  naming the  Depositor  as secured  party and
listing the Initial Home Equity Loans and the other property  described above as
collateral and on or prior to the final Subsequent Transfer Date the Seller will
file in such offices a similar UCC-1 financing  statement listing the Subsequent
Home Equity Loans so  transferred  as collateral.  The  characterization  of the
Seller as a debtor and the  Depositor  as the  secured  party in such  financing
statements is solely for protective purposes and shall in no way be construed as
being contrary to the intent of the parties that this  transaction be treated as
a sale of the Seller's entire right,  title and interest in the Trust Estate. In
connection  with such filing,  the Seller agrees that it shall cause to be filed
all necessary continuation


                                       53
<PAGE>
statements  thereof  and to take or cause to be taken such  actions  and execute
such  documents  as are  necessary  to perfect and protect  the  Trustee's,  the
Owners' and the Certificate Insurer's interest in the Trust Estate.

         In connection with such sale, transfer, assignment, and conveyance from
the  Depositor to the Trustee (or  Co-Trustee  with respect to Home Equity Loans
located in New Jersey),  the Depositor has filed, in the  appropriate  office or
offices  in the  States of  Delaware  and New York a UCC-1  financing  statement
executed by the  Depositor  as debtor,  naming the Trustee (or  Co-Trustee  with
respect to Home Equity Loans located in New Jersey) as secured party and listing
the  Initial  Home  Equity  Loans  and the  other  property  described  above as
collateral and on or prior to the final  Subsequent  Transfer Date the Depositor
will file in such  offices a  similar  UCC-1  financing  statement  listing  the
Subsequent Home Equity Loans so transferred as collateral.  The characterization
of the  Depositor  as a debtor  and the  Trustee  as the  secured  party in such
financing  statements is solely for  protective  purposes and shall in no way be
construed as being  contrary to the intent of the parties that this  transaction
be treated as a sale of the Depositor's  entire right, title and interest in the
Trust Estate. In connection with such filing, the Depositor agrees that it shall
cause to be filed all necessary  continuation  statements thereof and to take or
cause to be taken such  actions and execute such  documents as are  necessary to
perfect and protect the  Trustee's,  the Owners' and the  Certificate  Insurer's
interest in the Trust Estate.

         (b) In connection  with the transfer and assignment of the Initial Home
Equity Loans, or on each Subsequent Transfer Date with respect to the Subsequent
Home Equity Loan, the Seller agrees to:

                  (i) deliver  without  recourse to the Custodian,  on behalf of
         the  Trustee,  on the Startup  Day with  respect to each  Initial  Home
         Equity Loan or on each  Subsequent  Transfer  Date with  respect to the
         Subsequent Home Equity Loans,  (A) the original Notes endorsed in blank
         or to the order of the Trustee,  (B) (I) the original  title  insurance
         commitment  or a copy  thereof  certified as a true copy by the closing
         agent or the Seller,  and when available,  the original title insurance
         policy or a copy certified by the issuer of the title insurance  policy
         or (II) the attorney's opinion of title, (C) originals or copies of all
         intervening  assignments  certified as true copies by the closing agent
         or the Seller,  showing a complete  chain of title from  origination to
         the Trustee, if any, including  warehousing  assignments,  if recorded,
         (D) originals of all assumption and modification agreements, if any and
         (E) either:  (1) the  original  Mortgage,  with  evidence of  recording
         thereon (if such original Mortgage has been returned to the Seller from
         the applicable recording office) or a copy of the Mortgage certified as
         a true copy by the closing  agent or the  Seller,  or (2) a copy of the
         Mortgage  certified by the public  recording  office in those instances
         where the original recorded Mortgage has been lost;

                  (ii)  cause,  within 60 days  following  the  Startup Day with
         respect to the Initial Home Equity Loans or on each Subsequent Transfer
         Date with respect to the Subsequent  Home Equity Loans,  assignments of
         the Mortgages to  "_______________,  as Trustee of IMC Home Equity Loan
         Trust  199___  under the Pooling and  Servicing  Agreement  dated as of
         __________ 1, 199__" to be submitted  for recording in the  appropriate
         jurisdictions; provided, however, that the Seller shall not be required
         to prepare an  assignment  for any  Mortgage  described  in  subsection
         (b)(i)(E)(2)  above  with  respect  to  which  the  original  recording
         information  has not yet  been  received  from  the  recording  office;
         provided,  further,  that the Seller shall not be required to record an
         assignment of a Mortgage if the Seller furnishes to the Trustee and the
         Certificate  Insurer, on or before the Startup Day, with respect to the
         Initial  Home Equity  Loans or on each  Subsequent  Transfer  Date with
         respect to the Subsequent Home Equity Loans,  at the Seller's  expense,
         an opinion of counsel with respect to the  relevant  jurisdiction  that
         such recording is not


                                       54
<PAGE>
         necessary to perfect the Trustee's  interest in the related Home Equity
         Loans (in form and substance  satisfactory to the  Certificate  Insurer
         and the Rating Agencies);

                  (iii) deliver the title  insurance  policy or title  searches,
         the original  Mortgages  and such recorded  assignments,  together with
         originals  or duly  certified  copies of any and all prior  assignments
         (other than unrecorded  warehouse  assignments),  to the Custodian,  on
         behalf of the Trustee,  within 15 days of receipt thereof by the Seller
         (but in any event,  with respect to any  Mortgage as to which  original
         recording information has been made available to the Seller, within one
         year after the  Startup  Day with  respect to the  Initial  Home Equity
         Loans  or  on  each  Subsequent  Transfer  Date  with  respect  to  the
         Subsequent Home Equity Loans); and

                  (iv) furnish to the Trustee,  the Certificate  Insurer and the
         Rating  Agencies at the  Seller's  expense,  an opinion of counsel with
         respect to the sale and perfection of the Subsequent  Home Equity Loans
         delivered  to the  Trust  in form  and  substance  satisfactory  to the
         Certificate Insurer.

         Notwithstanding  anything to the  contrary  contained  in this  Section
3.05, in those instances where the public  recording office retains the original
Mortgage,  the  assignment of a Mortgage or the  intervening  assignments of the
Mortgage  after it has been  recorded,  the  Depositor  shall be  deemed to have
satisfied its obligations hereunder upon delivery to the Custodian, on behalf of
the  Trustee of a copy of such  Mortgage,  such  assignment  or  assignments  of
Mortgage  certified  by the  public  recording  office  to be a true copy of the
recorded original thereof.

         Not later than ten days following the end of the 60-day period referred
in clause  (ii) of the  preceding  paragraph,  the Seller  shall  deliver to the
Custodian,  on  behalf  of the  Trustee  a list of all  Mortgages  for  which no
Mortgage  assignment has yet been  submitted for recording by the Seller,  which
list shall state the reason why the Seller has not yet  submitted  such Mortgage
assignments for recording.  With respect to any Mortgage assignment disclosed on
such list as not yet  submitted  for recording for a reason other than a lack of
original recording  information,  the Custodian,  on behalf of the Trustee shall
make an immediate demand on the Seller to prepare such Mortgage assignments, and
shall inform the  Certificate  Insurer of the  Seller's  failure to prepare such
Mortgage assignments.  Thereafter, the Custodian, on behalf of the Trustee shall
cooperate in executing any  documents  prepared by the  Certificate  Insurer and
submitted to the  Custodian,  on behalf of the Trustee in  connection  with this
provision.  Following the expiration of the 60-day period  referred to in clause
(ii) of the preceding  paragraph,  the Seller shall promptly  prepare a Mortgage
assignment  for  any  Mortgage  for  which  original  recording  information  is
subsequently  received by the Seller,  and shall promptly deliver a copy of such
Mortgage  assignment  to the  Custodian,  on behalf of the  Trustee.  The Seller
agrees that it will follow its normal servicing procedures and attempt to obtain
the original recording  information necessary to complete a Mortgage assignment.
In the event that the Seller is unable to obtain such recording information with
respect to any Mortgage  prior to the end of the 18th calendar  month  following
the Startup Day with  respect to the Initial  Home Equity Loans and the relevant
Subsequent  Transfer Date with respect to  Subsequent  Home Equity Loans and has
not provided to the  Custodian,  on behalf of the Trustee a Mortgage  assignment
with evidence of recording  thereon  relating to the assignment of such Mortgage
to the Trustee, the Custodian,  on behalf of the Trustee shall notify the Seller
of the Seller's  obligation to provide a completed  assignment (with evidence of
recording thereon) on or before the end of the 20th calendar month following the
Startup Day with  respect to the  Initial  Home  Equity  Loans and the  relevant
Subsequent Transfer Date with respect to Subsequent Home Equity Loans. A copy of
such  notice  shall be sent by the  Custodian,  on behalf of the  Trustee to the
Certificate Insurer. If no such completed assignment (with evidence of recording
thereon) is provided  before the end of such 20th  calendar  month,  the related
Home Equity Loan shall be deemed to have breached the representation


                                       55
<PAGE>
contained in clause (xxii) of Section 3.04(b) hereof; provided, however, that if
as of the end of  such  20th  calendar  month  the  Seller  demonstrates  to the
satisfaction of the  Certificate  Insurer that it is exercising its best efforts
to obtain such completed assignment and, during each month thereafter until such
completed  assignment is delivered to the  Custodian,  on behalf of the Trustee,
the Seller  continues to  demonstrate  to the  satisfaction  of the  Certificate
Insurer  that it is  exercising  its  best  efforts  to  obtain  such  completed
assignment,  the related  Home  Equity Loan will not be deemed to have  breached
such  representation.  The  requirement to deliver a completed  assignment  with
evidence of recording  thereon will be deemed  satisfied upon delivery of a copy
of the completed assignment certified by the applicable public recording office.

         Copies of all Mortgage assignments received by the Custodian, on behalf
of the Trustee shall be retained in the related File.

         All  recording   required  pursuant  to  this  Section  3.05  shall  be
accomplished at the expense of the Seller.

         (c) In the case of Initial Home Equity Loans which have been prepaid in
full on or after the Cut-Off Date and prior to the Startup  Day, the Seller,  in
lieu of the foregoing, will deliver within six (6) days after the Startup Day to
the Trustee a  certification  of an Authorized  Officer in the form set forth in
Exhibit E.

         (d) The Seller shall transfer,  assign,  set over and otherwise  convey
without recourse,  to the Trustee all right, title and interest of the Seller in
and to any Qualified Replacement Mortgage delivered to the Custodian,  on behalf
of the Trustee on behalf of the Trust by the Seller  pursuant  to Section  3.03,
3.04 or 3.06  hereof and all its right,  title and  interest  to  principal  and
interest  due on  such  Qualified  Replacement  Mortgage  after  the  applicable
Replacement Cut-Off Date; provided,  however,  that the Seller shall reserve and
retain all  right,  title and  interest  in and to  payments  of  principal  and
interest  due  on  such  Qualified  Replacement  Mortgage  on or  prior  to  the
applicable Replacement Cut-Off Date.

         (e) As to each Home Equity Loan  released  from the Trust in connection
with the conveyance of a Qualified  Replacement  Mortgage therefor,  the Trustee
will  transfer,  assign,  set over and  otherwise  convey  without  recourse  or
representation,  on the Seller's order, all of its right,  title and interest in
and to such  released  Home  Equity Loan and all the  Trust's  right,  title and
interest to principal  and interest due on such  released Home Equity Loan after
the applicable Replacement Cut-Off Date; provided, however, that the Trust shall
reserve and retain all right, title and interest in and to payments of principal
and interest due on such released Home Equity Loan on or prior to the applicable
Replacement Cut-Off Date.

         (f) In  connection  with any  transfer  and  assignment  of a Qualified
Replacement Mortgage to the Trustee on behalf of the Trust, the Seller agrees to
(i) deliver without  recourse to the Custodian,  on behalf of the Trustee on the
date of  delivery of such  Qualified  Replacement  Mortgage  the  original  Note
relating thereto,  endorsed in blank or to the order of the Trustee,  (ii) cause
promptly to be recorded an assignment in the  appropriate  jurisdictions,  (iii)
deliver  the  original   Qualified   Replacement   Mortgage  and  such  recorded
assignment, together with original or duly certified copies of any and all prior
assignments,  to the  Custodian,  on  behalf  of the  Trustee  within 15 days of
receipt  thereof by the Seller (but in any event  within 120 days after the date
of conveyance of such Qualified Replacement Mortgage) and (iv) deliver the title
insurance  policy,  or where no such policy is  required  to be  provided  under
Section  3.05(b)(i)(B),  the other evidence of title in same required in Section
3.05(b)(i)(B).



                                       56
<PAGE>
         (g) As to each Home Equity Loan  released  from the Trust in connection
with the conveyance of a Qualified Replacement Mortgage the Custodian, on behalf
of the  Trustee  shall  deliver  on the  date of  conveyance  of such  Qualified
Replacement  Mortgage  and on the  order of the  Seller  (i) the  original  Note
relating thereto,  endorsed without recourse or  representation,  to the Seller,
(ii) the original Mortgage so released and all assignments  relating thereto and
(iii) such other documents as constituted the File with respect thereto.

         (h) If a Mortgage  assignment  is lost during the process of recording,
or is returned from the recorder's  office  unrecorded due to a defect  therein,
the Seller shall  prepare a substitute  assignment  or cure such defect,  as the
case may be, and thereafter cause each such assignment to be duly recorded.

         Section 3.06   Acceptance by Trustee; Certain Substitutions of Home 
                        Equity Loans; Certification by Trustee.
                        -----------------------------------------------------

         (a) The  Trustee  agrees  to  execute  and  deliver  and to  cause  the
Custodian to execute and deliver on the Startup Day an acknowledgment of receipt
of the items  delivered by the Seller or the Depositor in the forms  attached as
Exhibit F-1 and Exhibit F-2 hereto,  and declares  through the Custodian that it
will hold such documents and any amendments, replacement or supplements thereto,
as well as any other  assets  included  in the  definition  of Trust  Estate and
delivered to the Custodian,  on behalf of the Trustee,  as Trustee in trust upon
and subject to the  conditions  set forth  herein for the benefit of the Owners.
The Trustee  agrees,  for the benefit of the Owners,  to cause the  Custodian to
review such items within 45 days after the Startup Day (or,  with respect to any
document  delivered  after the Startup  Day,  within 45 days of receipt and with
respect to any Subsequent  Home Equity Loan or Qualified  Replacement  Mortgage,
within 45 days after the  assignment  thereof) and to deliver to the  Depositor,
the Seller, the Servicer and the Certificate Insurer a certification in the form
attached hereto as Exhibit G (a "Pool  Certification") to the effect that, as to
each Home Equity Loan listed in the  Schedule of Home Equity  Loans  (other than
any  Home  Equity  Loan  paid in  full  or any  Home  Equity  Loan  specifically
identified   in  such  Pool   Certification   as  not   covered   by  such  Pool
Certification),  (i) all  documents  required to be  delivered to it pursuant to
Section 3.05(b)(i) of this Agreement are in its possession,  (ii) such documents
have been reviewed by it and have not been mutilated, damaged or torn and relate
to such Home Equity Loan and (iii) based on its  examination  and only as to the
foregoing  documents,  the  information set forth on the Schedule of Home Equity
Loans  accurately  reflects the  information  set forth in the File. The Trustee
shall have no responsibility for reviewing any File except as expressly provided
in this  subsection  3.06(a).  Without  limiting  the  effect  of the  preceding
sentence,  in reviewing any File, the Trustee shall have no  responsibility  for
determining  whether any document is valid and binding,  whether the text of any
assignment  is in  proper  form  (except  to  determine  if the  Trustee  is the
assignee),  whether  any  document  has been  recorded  in  accordance  with the
requirements of any applicable  jurisdiction or whether a blanket  assignment is
permitted  in any  applicable  jurisdiction,  but  shall  only  be  required  to
determine  whether a document has been  executed,  that it appears to be what it
purports to be, and,  where  applicable,  that it purports to be  recorded.  The
Trustee shall be under no duty or  obligation to inspect,  review or examine any
such documents, instruments, certificates or other papers to determine that they
are genuine,  enforceable,  or appropriate for the  represented  purpose or that
they are other than what they purport to be on their face, nor shall the Trustee
be under any duty to determine  independently  whether there are any intervening
assignments or assumption or  modification  agreements  with respect to any Home
Equity Loan.

         (b) If the  Custodian,  on behalf of the  Trustee  during  such  45-day
period finds any document  constituting  a part of a File which is not executed,
has not been  received,  or is unrelated to the Home Equity Loans  identified in
the Schedule of Home Equity Loans, or that any Home Equity Loan does not conform
to the  description  thereof as set forth in the Schedule of Home Equity  Loans,
the Custodian, on


                                       57
<PAGE>
behalf of the Trustee shall  promptly so notify the Depositor,  the Seller,  the
Owners  and  the  Certificate  Insurer.  In  performing  any  such  review,  the
Custodian,  on behalf of the Trustee may  conclusively  rely on the Seller as to
the purported  genuineness of any such document and any signature thereon. It is
understood  that the scope of the  review of the items  delivered  by the Seller
pursuant  to  Section  3.05(b)(i)  is  limited  solely  to  confirming  that the
documents listed in Section  3.05(b)(i) have been executed and received,  relate
to the Files  identified in the Schedule of Home Equity Loans and conform to the
description  thereof in the Schedule of Home Equity Loans.  The Seller agrees to
use reasonable  efforts to remedy a material  defect in a document  constituting
part of a File of which it is so  notified  by the  Custodian,  on behalf of the
Trustee.  If,  however,  within 90 days after such notice to it respecting  such
defect the  Seller has not  remedied  the defect and the defect  materially  and
adversely  affects the interest in the related Home Equity Loan of the Owners or
the  Certificate  Insurer,  the Seller will (or will cause an  affiliate  of the
Seller to) on the next succeeding Monthly Remittance Date (i) substitute in lieu
of such Home  Equity  Loan a  Qualified  Replacement  Mortgage  and  deliver the
Substitution  Amount to the Servicer for deposit in the  Principal  and Interest
Account or (ii) purchase such Home Equity Loan at a purchase  price equal to the
Loan Purchase  Price  thereof,  which  purchase  price shall be delivered to the
Servicer for deposit in the Principal and Interest Account.

         (c) In  addition  to the  foregoing,  the  Custodian,  on behalf of the
Trustee also agrees to make a review during the 12th month after the Startup Day
indicating the current status of the exceptions previously indicated on the Pool
Certification  (the  "Final   Certification").   After  delivery  of  the  Final
Certification,  the  Custodian,  on behalf of the Trustee and the Servicer shall
provide to the  Certificate  Insurer no less  frequently  than  monthly  updated
certifications indicating the then current status of exceptions,  until all such
exceptions have been eliminated.

         Section 3.07   Conveyance of the Subsequent Home Equity Loans.
                        ----------------------------------------------

         (a) Subject to the  satisfaction of the conditions set forth in Section
3.05  and  paragraph  (b)  below  (based  on  the  Custodian's  review  of  such
conditions)  in  consideration  of  the  Trustee's   delivery  on  the  relevant
Subsequent Transfer Dates to or upon the order of the Seller of all or a portion
of the balance of funds in the Pre-Funding  Account, the Seller shall indirectly
on any Subsequent Transfer Date sell,  transfer,  assign, set over and otherwise
convey  without  recourse,  to the Trustee,  and the Trustee  shall  purchase on
behalf of the Trust all of the Seller's right,  title and interest in and to any
and all benefits  accruing to the Seller from the  Subsequent  Home Equity Loans
(other  than  any  principal  and  interest  due on or  prior  to  the  relevant
Subsequent  Cut-Off  Date)  which the Seller is causing to be  delivered  to the
Custodian,  on behalf of the Trustee herewith (and all substitutions therefor as
provided by Section 3.03, 3.04 and 3.06),  together with the related  Subsequent
Home Equity Loan  documents  and the  Seller's  interest in any  Property  which
secured a Subsequent Home Equity Loan but which has been acquired by foreclosure
or deed in lieu of  foreclosure,  and all  payments  thereon and proceeds of the
conversion,  voluntary or involuntary,  of the foregoing and proceeds of all the
foregoing (including, but not by way of limitation, all proceeds of any mortgage
insurance,   hazard  insurance  and  title  insurance  policy  relating  to  the
Subsequent  Home Equity Loans,  cash proceeds,  accounts,  accounts  receivable,
notes, drafts,  acceptances,  chattel paper, checks, deposit accounts, rights to
payment of any and every kind,  and other forms of obligations  and  receivables
which at any time  constitute  all or part of or are included in the proceeds of
any of the foregoing).  Notwithstanding  anything to the contrary herein,  there
shall be no more than three Subsequent Transfer Dates during the Funding Period.

         The  transfer by the Seller of the  Subsequent  Home  Equity  Loans set
forth on the Schedule of Home Equity Loans to the Trustee  shall be absolute and
shall be intended  by the Owners and all parties  hereto to be treated as a sale
by the Seller.  Any Subsequent Home Equity Loan so transferred  will be included
in the Fixed Rate Group. The amount released from the Pre-Funding  Account shall
be one-

                        
                                       58
<PAGE>
hundred  percent  (100%) of the aggregate  principal  balances of the Subsequent
Home  Equity  Loans so  transferred.  Upon the  transfer  by the  Seller  of the
Subsequent Home Equity Loans  hereunder,  such Subsequent Home Equity Loans (and
all principal  and interest due thereon  subsequent  to the  Subsequent  Cut-Off
Date) and all other rights and interests  with respect to such  Subsequent  Home
Equity Loans transferred  pursuant to a Subsequent  Transfer  Agreement shall be
deemed for all purposes hereunder to be part of the Trust Estate.

         (b) The  obligation  of the  Trustee  to  accept  the  transfer  of the
Subsequent  Home Equity Loans and the other property and rights related  thereto
described in paragraph (a) above is subject to the  satisfaction  of each of the
following conditions on or prior to the related Subsequent Transfer Date:

         (i) the Seller  shall have  provided  the Trustee  and the  Certificate
     Insurer with an Addition  Notice and shall have  provided  any  information
     reasonably requested by any of the foregoing with respect to the Subsequent
     Home Equity Loans;

        (ii) the Seller  shall have  delivered  to the  Trustee a duly  executed
     written  Subsequent  Transfer  Agreement  (including  an  acceptance by the
     Trustee) in substantially the form of Exhibit D hereto, which shall include
     a Schedule of Home Equity Loans,  listing the Subsequent  Home Equity Loans
     and any other exhibits listed thereon;

       (iii) the Seller shall have  delivered to the Servicer for deposit in the
     Principal and Interest Account all principal and interest due in respect of
     such  Subsequent  Home Equity  Loans after the related  Subsequent  Cut-Off
     Date;

        (iv) as of each Subsequent  Transfer Date, the Seller was not insolvent,
     nor  will it be made  insolvent  by such  transfer,  nor is it aware of any
     pending insolvency;

         (v) the Funding Period shall not have ended; and

        (vi)  the  Depositor  shall  have  delivered  to  the  Trustee  and  the
     Certificate Insurer an Officer's Certificate confirming the satisfaction of
     each condition precedent specified in this paragraph (b) and in the related
     Subsequent  Transfer  Agreement  and the  Certificate  Insurer  shall  have
     reviewed such transfer.

         (c) The  obligation  of the Trust to purchase a Subsequent  Home Equity
Loan  on the  final  Subsequent  Transfer  Date  is  subject  to  the  following
requirements any of which may, at the Seller's request, be waived or modified by
the  Certificate  Insurer by a written  waiver,  a copy of which waiver shall be
delivered to Standard & Poor's and Moody's: (i) such Subsequent Home Equity Loan
may not be 30 or more days contractually Delinquent as of the related Subsequent
Cut-Off Date (except that  Subsequent  Home Equity Loans  representing  not more
than _% of the aggregate  Loan Balance of the  Subsequent  Home Equity Loans may
not be more than 60 days Delinquent as of the related  Subsequent Cut-Off Date);
(ii) such  Subsequent  Home Equity Loan will be a  fixed-rate  Home Equity Loan;
(iii) the original term to maturity of such  Subsequent Home Equity Loan may not
exceed 30 years;  (iv) such  Subsequent Home Equity Loan will have a Coupon Rate
of not less than _____%;  (v) such Subsequent Home Equity Loan is not secured by
a Property that is a manufactured  home; and (vi) following the purchase of such
Subsequent Home Equity Loan by the Trust,  the Home Equity Loans  (including the
Subsequent Home Equity Loans) (a) will have a weighted average Coupon Rate of at
least ______%; (b) will have a weighted average combined  Loan-to-Value Ratio of
not more than _____%,  (c) will not have Balloon  Loans  representing  more than
_____% by aggregate Loan Balance and no such Subsequent

        
                                       59
<PAGE>
Home Equity Loan which is a Balloon Loan shall have an original term to maturity
of less than 15 years;  and (d) will have no Subsequent  Home Equity Loan with a
Loan Balance in excess of $_______.

         (d) In connection with each Subsequent Transfer Date and on the Payment
Dates  occurring in ____ and ____ 199__,  the Trustee shall  determine:  (i) the
amount  and  correct  dispositions  of the  Capitalized  Interest  Requirements,
Overfunded  Interest  Amounts,  Pre-Funding  Account Earnings and the Pre-Funded
Amount  and  (ii)  any  other   necessary   matters  in   connection   with  the
administration  of the Pre-  Funding  Account  and of the  Capitalized  Interest
Account.  In the event that any amounts are  released as a result of an error in
calculation to the Owners or Depositor from the Pre-Funding  Account or from the
Capitalized  Interest  Account,  such Owners or the Depositor shall  immediately
repay  such  amounts  to the  Trustee  or the  Trustee  shall  have the right to
withhold such amounts from future distributions on such Certificates.

         On the Payment Date in ___, 199__, if the Subsequent Home Equity Loans,
in the  aggregate,  do not comply in all material  respects with the  conditions
specified  in  Section  3.07(c)  above,  or there is a  proposed  change  in the
Certificate Insurer credit risk exposure by the Rating Agencies, the Certificate
Insurer may increase the Specified Subordinated Amount by an amount necessary to
cause such rating,  without regard to the Certificate  Insurance  Policy,  to be
maintained at the level assigned on the Startup Day.

         Section 3.08   Custodian.
                        ----------

         Notwithstanding anything to the contrary in this Agreement, the parties
hereto  acknowledge  that the  functions  of the  Trustee  with  respect  to the
custody,  acceptance,  inspection  and release of the Files pursuant to Sections
3.05,  3.06,  3.07  and  8.14  and the  related  Pool  Certification  and  Final
Certification  shall be performed  by the  Custodian  pursuant to the  Custodial
Agreement. The fees and expenses of the Custodian will be paid by the Seller.


                               END OF ARTICLE III



                                       60
<PAGE>
                                   ARTICLE IV

                        ISSUANCE AND SALE OF CERTIFICATES

         Section 4.01   Issuance of Certificates.
                        -------------------------

         On the Startup Day,  upon the  Trustee's  receipt from the Seller of an
executed  Delivery Order in the form set forth as Exhibit H hereto,  the Trustee
shall authenticate and deliver the Certificates on behalf of the Trust.

         Section 4.02   Sale of Certificates.
                        ---------------------

         At 11 a.m. New York City time on the Startup Day, at the offices of
__________________________________  (or at such other location acceptable to the
Seller),  the Seller will sell and convey the Home  Equity  Loans and the money,
instruments  and  other  property  related  thereto  to the  Depositor  and  the
Depositor will sell and convey the Home Equity Loans and the money,  instruments
and other property related thereto to the Trustee,  and the Trustee will deliver
(i) to the Underwriters,  the Class A Certificates with an aggregate  Percentage
Interest in each Class equal to 100%  registered in the name of Cede & Co. or in
such  other  names as the  Underwriters  shall  direct,  against  payment of the
purchase  price thereof by wire transfer of immediately  available  funds to the
Trustee,  (ii) to the initial  purchasers  thereof,  Class S Certificates with a
cumulative  Percentage  Interest  equal to  ___%,  and  (iii) to the  respective
registered  owners  thereof,  a Class R Certificate  with a Percentage  Interest
equal to ______%, registered in the name of the initial purchasers thereof and a
Class R Certificate  with a Percentage  Interest equal to _____%,  registered in
the name of the Tax Matters  Person (all such events shall be referred to herein
as the "Closing").

         Upon the  Trustee's  receipt of the entire net  proceeds of the sale of
the Fixed Rate  Certificates,  the Seller shall  instruct the Trustee to deposit
(a)  an  amount  equal  to  the  Original  Aggregate  Pre-Funded  Amount  in the
Pre-Funding  Account and (b) an amount equal to $__________  in the  Capitalized
Interest  Account  contributed  out of such proceeds or  otherwise.  The Trustee
shall then remit the entire  balance of such net  proceeds  in  accordance  with
instructions delivered by the Seller.



                                END OF ARTICLE IV



                                       61

<PAGE>
                                    ARTICLE V

                     CERTIFICATES AND TRANSFER OF INTERESTS

         Section 5.01   Terms.
                        ------

         (a) The  Certificates  are  pass-through  securities  having the rights
described therein and herein.  Notwithstanding references herein or therein with
respect to the Certificates as to "principal" and "interest" thereof, no debt of
any Person is represented  thereby,  nor are the  Certificates or the underlying
Notes  guaranteed  by any Person  (except  that the Notes may be recourse to the
Mortgagors  thereof to the extent  permitted by law and the terms of the related
Note and  except  for the  rights of the  Trustee on behalf of the Owners of the
Class  A  Certificate,  and  the  Class  S  Certificates  with  respect  to  the
Certificate  Insurance  Policy).  The  Class  A  Certificates  and  the  Class S
Certificates are payable solely from payments received on or with respect to the
Home Equity Loans (other than the Servicing  Fees),  moneys in the Principal and
Interest Account, except as otherwise provided herein, moneys in the Pre-Funding
Account and the Capitalized  Interest  Account,  from earnings on moneys and the
proceeds of property held as a part of the Trust Estate and, with respect to the
Class A Certificates and the Class S Certificates upon the occurrence of certain
events,  from Insured Payments.  Each Certificate  entitles the Owner thereof to
receive monthly on each Payment Date, in order of priority of distributions with
respect to such Class of  Certificates as set forth in Section 7.03, a specified
portion of such payments with respect to the Home Equity Loans,  certain related
Insured Payments,  pro rata in accordance with such Owner's Percentage  Interest
and certain amounts payable from the Capitalized  Interest  Account and from the
Pre- Funding Account.

         (b) Each  Owner is  required,  and  hereby  agrees,  to  return  to the
Trustee,  any  Certificate  with respect to which the Trustee has made the final
distribution due thereon.  Any such Certificate as to which the Trustee has made
the final distribution  thereon shall be deemed cancelled and shall no longer be
Outstanding for any purpose of this Agreement,  whether or not such  Certificate
is ever returned to the Trustee.

         Section 5.02   Forms.
                        ------

         The Class A-1 Certificates,  the Class A-2 Certificates,  the Class A-3
Certificates,  the Class A-4 Certificates, the Class A-5 Certificates, the Class
A-6 Certificates,  the Class A-7 Certificates,  the Class A-8 Certificates,  the
Class S Certificates and the Class R Certificates  shall be in substantially the
forms set forth in Exhibits  A-1,  A-2,  A-3,  A-4,  A-5, A-6, A-7, A-8, B and C
hereof, respectively.

         Section 5.03   Execution, Authentication and Delivery.
                        ---------------------------------------

         Each  Certificate  shall be  executed  on behalf of the  Trust,  by the
manual signature of one of the Trustee's Authorized Officers. In addition,  each
Certificate  shall  be  authenticated  by  the  manual  signature  of one of the
Trustee's Authorized Officers.

         Certificates  bearing the manual  signature of individuals  who were at
any time the proper officers of the Trustee shall, upon proper authentication by
the Trustee,  bind the Trust,  notwithstanding  that such  individuals or any of
them have ceased to hold such  offices  prior to the  execution  and delivery of
such  Certificates or did not hold such offices at the date of authentication of
such Certificates.



                                       62
<PAGE>
         The  initial  Certificates  shall be dated  as of the  Startup  Day and
delivered  at the  Closing to the  parties  specified  in Section  4.02  hereof.
Subsequently  issued  Certificates  will  be  dated  as of the  issuance  of the
Certificate.

         No Certificate  shall be valid until executed and  authenticated as set
forth above.

         Section 5.04   Registration and Transfer of Certificates.
                        -----------------------------------------

         (a) The Trustee shall cause to be kept a register (the  "Register")  in
which, subject to such reasonable  regulations as it may prescribe,  the Trustee
shall provide for the  registration  of  Certificates  and the  registration  of
transfer of Certificates.  The Trustee is hereby initially  appointed  Registrar
for the purpose of registering  Certificates  and transfers of  Certificates  as
herein provided.  The Certificate Insurer, the Owners and the Trustee shall have
the right to inspect  the  Register  during the  Trustee's  normal  hours and to
obtain  copies  thereof,  and the  Trustee  shall  have the right to rely upon a
certificate executed on behalf of the Registrar by an Authorized Officer thereof
as to the  names  and  addresses  of the  Owners  of the  Certificates  and  the
principal amounts and numbers of such Certificates.

         If a Person  other than the Trustee is  appointed  as  Registrar by the
Owners of a majority of the aggregate  Percentage  Interests  represented by the
Class A  Certificates  then  Outstanding  with the  consent  of the  Certificate
Insurer or if there are no longer any Class A Certificates then outstanding,  by
such  majority  of  the  Percentage   Interests   represented  by  the  Class  R
Certificates,  such Owners shall give the Trustee,  the Certificate  Insurer and
the Owners prompt written notice of the appointment of such Registrar and of the
location,  and any change in the location,  of the Register.  In connection with
any such  appointment  the  reasonable  fees of the Registrar  shall be paid, as
expenses of the Trust, pursuant to Section 7.06 hereof.

         (b) Subject to the  provisions of Section 5.08 hereof,  upon  surrender
for registration of transfer of any Certificate at the office  designated as the
location of the Register, upon the direction of the Registrar, the Trustee shall
execute,  authenticate and deliver, in the name of the designated  transferee or
transferees,  one or more new  Certificates of a like Class and in the aggregate
principal amount or percentage interest of the Certificate so surrendered.

         (c) At the option of any Owner, Certificates of any Class owned by such
Owner may be exchanged for other Certificates authorized of like Class and tenor
and a like  aggregate  original  principal  amount or  percentage  interest  and
bearing  numbers  not  contemporaneously  outstanding,  upon  surrender  of  the
Certificates  to be  exchanged at the office  designated  as the location of the
Register.  Whenever any  Certificate  is so surrendered  for exchange,  upon the
direction of the Registrar, the Trustee shall execute,  authenticate and deliver
the Certificate or Certificates  which the Owner making the exchange is entitled
to receive.

         (d) All  Certificates  issued  upon any  registration  of  transfer  or
exchange of Certificates shall be valid evidence of the same ownership interests
in the Trust and  entitled  to the same  benefits  under this  Agreement  as the
Certificates surrendered upon such registration of transfer or exchange.

         (e) Every  Certificate  presented or surrendered  for  registration  of
transfer or exchange  shall be duly  endorsed,  or be  accompanied  by a written
instrument of transfer in form  satisfactory  to the Registrar  duly executed by
the Owner thereof or his attorney duly authorized in writing.

         (f) No service charge shall be made to an Owner for any registration of
transfer or exchange of  Certificates,  but the Registrar or Trustee may require
payment of a sum sufficient to cover any tax or


                                       63
<PAGE>
other   governmental   charge  that  may  be  imposed  in  connection  with  any
registration  of transfer or exchange  of  Certificates;  any other  expenses in
connection with such transfer or exchange shall be an expense of the Trust.

         (g) It is intended that the Class A Certificates be registered so as to
participate  in a global  book-entry  system with the  Depository,  as set forth
herein.  Each Class of Class A Certificates  shall, except as otherwise provided
in Subsection (h), be initially  issued in the form of a single fully registered
Class A Certificate of such Class. Upon initial issuance,  the ownership of each
such Class A Certificate shall be registered in the Register in the name of Cede
& Co., or any successor thereto, as nominee for the Depository.

         On the Startup  Day,  no Class A-1,  Class A-2,  Class A-3,  Class A-4,
Class A-5,  Class A-6,  Class A-7 or Class A-8  Certificates  shall be issued in
denominations of less than $1,000 and integral multiples thereof.

         The  Depositor  and the  Trustee are hereby  authorized  to execute and
deliver the  Representation  Letter with the  Depository in the form provided to
the Trustee by the Depositor.

         With respect to the Class A Certificates  registered in the Register in
the  name of Cede & Co.,  as  nominee  of the  Depository,  the  Depositor,  the
Servicer,  the Seller and the Trustee shall have no responsibility or obligation
to Direct or Indirect Participants or beneficial owners for which the Depository
holds Class A Certificates  from time to time as a Depository.  Without limiting
the immediately preceding sentence, the Depositor,  the Servicer, the Seller and
the Trustee shall have no  responsibility  or obligation with respect to (i) the
accuracy of the records of the Depository, Cede & Co., or any Direct or Indirect
Participant with respect to the ownership  interest in the Class A Certificates,
(ii) the  delivery to any Direct or Indirect  Participant  or any other  Person,
other than a registered Owner of a Class A Certificate as shown in the Register,
of any notice with respect to the Class A  Certificates  or (iii) the payment to
any Direct or Indirect  Participant or any other Person, other than a registered
Owner of a Class A  Certificate  as shown in the  Register,  of any amount  with
respect  to  any   distribution   of  principal  or  interest  on  the  Class  A
Certificates.  No Person other than a registered  Owner of a Class A Certificate
as shown in the Register  shall  receive a certificate  evidencing  such Class A
Certificate.

         Upon delivery by the Depository to the Trustee of written notice to the
effect that the  Depository  has determined to substitute a new nominee in place
of Cede & Co., and subject to the provisions  hereof with respect to the payment
of interest by the mailing of checks or drafts to the registered Owners of Class
A  Certificates  appearing  as  registered  Owners  in  the  registration  books
maintained  by the Trustee at the close of business on a Record  Date,  the name
"Cede  & Co."  in  this  Agreement  shall  refer  to  such  new  nominee  of the
Depository.

         (h) In the event  that (i) the  Depository  or the Seller  advises  the
Trustee in writing that the Depository is no longer willing or able to discharge
properly  its  responsibilities  as nominee and  depository  with respect to the
Class A  Certificates  and the  Seller  or the  Trustee  is  unable  to locate a
qualified  successor  or (ii) the Seller at its sole option  elects to terminate
the book-entry system through the Depository,  the Class A Certificates shall no
longer be restricted  to being  registered in the Register in the name of Cede &
Co. (or a successor  nominee) as nominee of the  Depository.  At that time,  the
Seller may determine  that the Class A  Certificates  shall be registered in the
name of and deposited with a successor  depository operating a global book-entry
system, as may be acceptable to the Seller and at the Seller's expense,  or such
depository's  agent or  designee  but,  if the  Depositor  does not select  such
alternative  global  book-entry  system,  then the Class A  Certificates  may be
registered in whatever name


                                       64
<PAGE>
or  names  registered  Owners  of  Class  A  Certificates  transferring  Class A
Certificates shall designate, in accordance with the provisions hereof.

         (a)  Notwithstanding  any  other  provision  of this  Agreement  to the
contrary, so long as any Class A Certificate is registered in the name of Cede &
Co., as nominee of the Depository, all distributions of principal or interest on
such  Class A  Certificates  and  all  notices  with  respect  to  such  Class A
Certificates  shall be made and given,  respectively,  in the manner provided in
the Representation Letter.

         Section 5.05   Mutilated, Destroyed, Lost or Stolen Certificates.
                        -------------------------------------------------

         If (i) any mutilated  Certificate is surrendered to the Trustee, or the
Trustee receives evidence to its satisfaction of the destruction,  loss or theft
of any  Certificate,  and (ii) in the case of any  mutilated  Certificate,  such
mutilated Certificate shall first be surrendered to the Trustee, and in the case
of any destroyed, lost or stolen Certificate,  there shall be first delivered to
the Trustee such  security or indemnity as may be  reasonably  required by it to
hold the Trustee  and the  Certificate  Insurer  harmless  (provided,  that with
respect to an Owner which is an  institutional  investor,  a letter of indemnity
furnished by it shall be sufficient for this  purpose),  then, in the absence of
notice to the Trustee or the Registrar that such  Certificate  has been acquired
by a bona fide  purchaser,  the  Seller  shall  execute  and the  Trustee  shall
authenticate  and  deliver,  in exchange  for or in lieu of any such  mutilated,
destroyed,  lost or stolen  Certificate,  a new Certificate of like Class, tenor
and  aggregate  principal  amount,   bearing  a  number  not   contemporaneously
outstanding.

         Upon the  issuance  of any new  Certificate  under  this  Section,  the
Registrar or Trustee may require the payment from the  transferor  or transferee
of the  related  Certificate  of a sum  sufficient  to  cover  any tax or  other
governmental charge that may be imposed in relation thereto;  any other expenses
in connection with such issuance shall be an expense of the Trust.

         Every new  Certificate  issued pursuant to this Section in exchange for
or in  lieu  of any  mutilated,  destroyed,  lost or  stolen  Certificate  shall
constitute evidence of a substitute interest in the Trust, and shall be entitled
to all the benefits of this Agreement equally and  proportionately  with any and
all  other  Certificates  of the  same  Class  duly  issued  hereunder  and such
mutilated,  destroyed,  lost or  stolen  Certificate  shall not be valid for any
purpose.

         The provisions of this Section are exclusive and shall preclude (to the
extent lawful) all other rights and remedies with respect to the  replacement or
payment of mutilated, destroyed, lost or stolen Certificates.

         Section 5.06   Persons Deemed Owners.
                        ----------------------

         Prior  to  due  presentment   for   registration  of  transfer  of  any
Certificate,  the Certificate  Insurer, the Trustee and any agent of the Trustee
may treat the Person in whose name any Certificate is registered as the Owner of
such Certificate for the purpose of receiving distributions with respect to such
Certificate and for all other purposes  whatsoever,  and neither the Certificate
Insurer, the Trustee nor any agent of the Trustee shall be affected by notice to
the contrary.


                                       65

<PAGE>
         Section 5.07   Cancellation.
                        -------------

         All  Certificates  surrendered for registration of transfer or exchange
shall, if surrendered to any Person other than the Trustee,  be delivered to the
Trustee  and  shall  be  promptly  cancelled  by it.  No  Certificate  shall  be
authenticated  in  lieu  of or in  exchange  for any  Certificate  cancelled  as
provided in this Section,  except as expressly permitted by this Agreement.  All
cancelled  Certificates  may be held  by the  Trustee  in  accordance  with  its
standard retention policy.

         Section 5.08   Limitation on Transfer of Ownership Rights.
                        ------------------------------------------

         (a) No sale or other transfer of a Certificate  (other than the initial
sale of the Certificates  upon the issuance thereof) shall be made to any Person
unless  such  Person  delivers  to  the  Trustee  (i)  a  completed  certificate
substantially in the form attached as Exhibit ___ hereto and (ii) if required by
the terms of such certificate,  an opinion to the effect that such sale or other
transfer will not violate any applicable federal or state securities laws.

         (b) No sale or other  transfer of record or  beneficial  ownership of a
Class R Certificate (whether pursuant to a purchase, a transfer resulting from a
default  under a secured  lending  agreement  or  otherwise)  shall be made to a
Disqualified  Organization  or an  agent  of a  Disqualified  Organization.  The
transfer,  sale or other disposition of a Class R Certificate  (whether pursuant
to a  purchase,  a transfer  resulting  from a default  under a secured  lending
agreement or otherwise) to a Disqualified  Organization shall be deemed to be of
no legal force or effect  whatsoever and such transferee  shall not be deemed to
be an Owner for any  purpose  hereunder,  including,  but not  limited  to,  the
receipt of distributions on such Class R Certificate.  Furthermore,  in no event
shall the Trustee accept  surrender for transfer,  registration of transfer,  or
register the transfer,  of any Class R  Certificate  nor  authenticate  and make
available  any new Class R  Certificate  unless  the  Trustee  has  received  an
affidavit from the proposed transferee in the form attached hereto as Exhibit I.
Each holder of a Class R Certificate by his acceptance thereof,  shall be deemed
for all purposes to have consented to the provisions of this Section 5.08(a).

         (c) No other sale or other  transfer of record or beneficial  ownership
of a Class S  Certificate  or a Class R  Certificate  shall be made  unless such
transfer is exempt from the registration requirements of the Securities Act, and
any applicable  state securities laws or is made in accordance with said Act and
laws.  In the event such a transfer  is to be made  within  three years from the
Startup Day, (i) in the case of transfers for which an investment  letter in the
form of Exhibit  J-1 is provided  by the  transferee,  the Trustee or the Seller
shall  require  a  written  opinion  of  counsel  acceptable  to and in form and
substance satisfactory to the Seller, the Trustee and the Certificate Insurer in
the event that such transfer may be made  pursuant to an  exemption,  describing
the applicable  exemption and the basis  therefor,  from said Act and laws or is
being made pursuant to said Act and laws,  which opinion of counsel shall not be
an expense of the Seller,  the Depositor,  the Trustee,  the Trust Estate or the
Certificate Insurer;  provided,  however, that no such opinion shall be required
in  connection  with the  initial  transfer  of the Class S  Certificate  by the
Seller,  and (ii) the  Trustee  shall  require  the  Transferee  to  execute  an
investment  letter  substantially  in the form of Exhibit J-1 in the case of the
initial  transfer by the Seller and  substantially in the form of Exhibit J-1 or
J-2 in the case of all subsequent  transfers,  which investment letter shall not
be an expense of the Seller, the Depositor, the Trustee, the Trust Estate or the
Certificate Insurer. The Owner of a Class S Certificate or a Class R Certificate
desiring to effect such transfer shall,  and does hereby agree to, indemnify the
Trustee,  the  Certificate  Insurer,  the Depositor  and the Seller  against any
liability  that may  result if the  transfer  is not so exempt or is not made in
accordance with such federal and state laws.


                        
                                       66
<PAGE>

         (d) No transfer of a Class S Certificate or a Class R Certificate shall
be made unless the Trustee  shall have  received  either:  (i) a  representation
letter from the transferee of such Class S or Class R Certificate, acceptable to
and in form and  substance  satisfactory  to the Trustee  (which may be combined
with the investment letter required by subsection (b) above), to the effect that
such transferee is not an employee  benefit plan subject to Section 406 of ERISA
nor a plan or other  arrangement  subject to Section  406 of ERISA nor a plan or
other arrangement subject to Section 4975 of the Code (collectively,  a "Plan"),
nor is acting  on behalf of any Plan nor using the  assets of any Plan to effect
such transfer or (ii) in the event that any Class S or Class R  Certificates  is
purchased  by a Plan,  or by a person or entity  acting on behalf of any Plan or
using the assets of any Plan to effect such  transfer  (including  the assets of
any Plan held in an insurance company separate or general  account),  an Opinion
of Counsel, acceptable to and in form and substance satisfactory to the Trustee,
which  Opinion of Counsel  shall not be at the  expense of either the Trustee or
the Trust,  to the effect that the purchase or holding of any Class S or Class R
Certificates will not result in the assets of the Trust being deemed to be "plan
assets,"  will not cause the Trust to be subject to the  fiduciary  requirements
and  prohibited  transaction  provisions  of ERISA  and the  Code,  and will not
subject  the  Trustee  to any  obligation  or  liability  in  addition  to those
expressly undertaken under this Agreement.  Notwithstanding anything else to the
contrary herein,  any purported transfer of a Certificate to or on behalf of any
Plan  without the  delivery to the Trustee of an Opinion of Counsel as described
above shall be null and void and of no effect.

         (e) No sale or other transfer of any Class A Certificate may be made to
the Depositor, the Seller, the Servicer or any of their respective Affiliates.

         Section 5.09   Assignment of Rights.
                        ---------------------

         An Owner may pledge, encumber, hypothecate or assign all or any part of
its right to receive  distributions  hereunder,  but such  pledge,  encumbrance,
hypothecation  or  assignment  shall not  constitute  a transfer of an ownership
interest  sufficient  to render  the  transferee  an Owner of the Trust  without
compliance with the provisions of Section 5.04 and Section 5.08 hereof.

                                END OF ARTICLE V




                                       67
<PAGE>
                                   ARTICLE VI
                                    COVENANTS

         Section 6.01   Distributions.
                        --------------

         On each  Payment  Date,  the Trustee  will  withdraw  amounts  from the
Certificate  Account and make the distributions with respect to the Certificates
in  accordance  with the  terms of the  Certificates  and this  Agreement.  Such
distributions  shall  be  made  (i) in the  case  of the  Class  A  Certificates
registered in the name of the Depository,  by wire transfer to the Depository or
(ii) by check or draft  mailed on each Payment Date or (iii) if requested by any
Owner  (other  than  the  Depository)  of (A) a Class A  Certificate  having  an
original  principal  balance  of not  less  than  $_________  or (B) a  Class  S
Certificate or Class R Certificate having a Percentage Interest of not less than
__% in writing not later than one  Business Day prior to the  applicable  Record
Date (which request does not have to be repeated unless it has been  withdrawn),
to such Owner by wire transfer to an account within the United States designated
no later than five Business Days prior to the related Record Date,  made on each
Payment Date, in each case to each Owner of record on the immediately  preceding
Record Date.

         Section 6.02  Money for Distributions to be Held in Trust; Withholding.
                       --------------------------------------------------------

         (a) All  payments  of  amounts  due and  payable  with  respect  to any
Certificate  that are to be made from  amounts  withdrawn  from the  Certificate
Account or from Insured  Payments  shall be made by and on behalf of the Trustee
or by a Paying Agent,  and no amounts so withdrawn from the Certificate  Account
for payments of  Certificates  and no Insured  Payment shall be paid over to the
Trustee except as provided in this Section.

         (b) If the Seller has  appointed  a Paying  Agent  pursuant  to Section
11.15 hereof,  the Trustee will, on the Business Day immediately  preceding each
Payment Date, deposit with such Paying Agents in immediately  available funds an
aggregate  sum  sufficient  to pay the amounts then  becoming due (to the extent
funds are then  available  for such purpose in the  Certificate  Account for the
Class to  which  such  amounts  are  due)  such sum to be held in trust  for the
benefit of the Owners entitled thereto.

         (c) The  Seller may at any time  direct any Paying  Agent to pay to the
Trustee all sums held in trust by such Paying Agent, such sums to be held by the
Trustee  upon the same  trusts  as those  upon  which the sums were held by such
Paying  Agent;  and upon such payment by any Paying  Agent to the Trustee,  such
Paying Agent shall be released from all further  liability  with respect to such
money.

         (d) The Seller shall require the Paying Agent, including the Trustee on
behalf of the Trust to comply with all  requirements  of the Code and applicable
state and local law with respect to the withholding from any distributions  made
by it to any Owner of any applicable  withholding taxes imposed thereon and with
respect to any applicable reporting requirements in connection therewith.

         (e) Any money held by the  Trustee  or a Paying  Agent in trust for the
payment of any amount due with  respect to any Class A  Certificate  and Class S
Certificate  and remaining  unclaimed by the Owner of such  Certificate  for the
period then  specified  in the escheat  laws of the State of New York after such
amount has become due and  payable  shall be  discharged  from such trust and be
paid to the  Owners  of the  Class R  Certificates  subject  to the  Certificate
Insurer's  right of  subrogation;  and the Owner of such Class A Certificate  or
Class S Certificate  shall thereafter,  as an unsecured  general creditor,  look
only to the Owners of the Class R Certificates  for payment thereof (but only to
the extent of the amounts so paid to the Owners of the Class R Certificates) and
all  liability  of the Trustee or such Paying  Agent with  respect to such trust
money shall thereupon cease; provided, however, that the Trustee or such Paying

                       
                                       68
<PAGE>
Agent before being required to make any such payment,  may at the expense of the
Trust cause to be  published  once,  in the  eastern  edition of The Wall Street
Journal,  notice  that such  money  remains  unclaimed  and  that,  after a date
specified  therein,  which shall be not fewer than 30 days from the date of such
publication,  any unclaimed balance of such money then remaining will be paid to
the Owners of the Class R  Certificates.  The Trustee shall, at the direction of
the  Seller,  also adopt and employ,  at the  expense of the  Seller,  any other
reasonable  means of notification of such payment  (including but not limited to
mailing  notice of such  payment to Owners  whose right to or interest in moneys
due and  payable  but not  claimed  is  determinable  from  the  records  of the
Registrar,  the Trustee or any Paying  Agent,  at the last address of record for
each such Owner).

         Section 6.03   Protection of Trust Estate.
                        ---------------------------

         (a) Subject to Sections  10.01(e) and  10.01(g),  the Trustee will hold
the Trust  Estate in trust for the  benefit of the  Owners  and the  Certificate
Insurer and, upon request of the Certificate Insurer or, with the consent of the
Certificate  Insurer,  at the  request  of the  Seller,  will  from time to time
execute and deliver  all such  supplements  and  amendments  hereto  pursuant to
Section  11.14  hereof  and all  instruments  of  further  assurance  and  other
instruments,  and will  take  such  other  action  upon  such  request  from the
Depositor  (with the  consent of the  Certificate  Insurer)  or the  Certificate
Insurer, to:

                    (i) more effectively hold in trust all or any portion of the
         Trust Estate;

                   (ii) perfect,  publish  notice of, or protect the validity of
         any grant made or to be made by this Agreement;

                  (iii)    enforce any of the Home Equity Loans; or

                   (iv)  preserve  and defend  title to the Trust Estate and the
         rights  of the  Trustee,  and the  ownership  interests  of the  Owners
         represented  thereby,  in such Trust  Estate  against the claims of all
         Persons and parties.

         To  the  extent  not  covered  by  the  indemnity  or  other   security
contemplated  by 10.01(e) and 10.01(g),  the Trustee shall be reimbursed for any
costs  or   expenses   associated   with  this   section   pursuant  to  Section
7.03(c)(iv)(F) hereof.

         (b) The Trustee shall have the power to enforce,  and shall enforce the
obligations  and  rights  of the other  parties  to this  Agreement,  and of the
Certificate  Insurer or the  Owners,  by action,  suit or  proceeding  at law or
equity,  and shall also have the power to  enjoin,  by action or suit in equity,
any acts or  occurrences  which may be unlawful or in violation of the rights of
the  Certificate  Insurer  as such  rights  are  set  forth  in this  Agreement;
provided,  however, that nothing in this Section shall require any action by the
Trustee  unless  the  Trustee  shall  first  (i) have been  furnished  indemnity
satisfactory to it and (ii) when required by this Agreement, have been requested
by the  Certificate  Insurer  or the  Owners  of a  majority  of the  Percentage
Interests  represented by the Class A  Certificates  then  Outstanding  with the
consent  of the  Certificate  Insurer  or, if there  are no  longer  any Class A
Certificates  then  outstanding,  by such majority of the  Percentage  Interests
represented by the Class R Certificates;  provided,  further,  however,  that if
there is a dispute  with  respect to payments  under the  Certificate  Insurance
Policy the Trustee's sole responsibility is to the Owners.

         (c) The Trustee shall execute any instrument  required pursuant to this
Section so long as such instrument does not conflict with this Agreement or with
the Trustee's  fiduciary  duties,  or adversely affect its rights and immunities
hereunder.

                   
                                       69
<PAGE>

         Section 6.04   Performance of Obligations.
                        ---------------------------

         The Trustee will not take any action that would release any Person from
any of such Person's  covenants or obligations  under any instrument or document
relating  to  the   Certificates   or  which  would  result  in  the  amendment,
hypothecation,  subordination,  termination  or  discharge  of,  or  impair  the
validity  or  effectiveness  of,  any such  instrument  or  document,  except as
expressly provided in this Agreement or such other instrument or document.

         The Trustee may contract  with other Persons to assist it in performing
its duties hereunder  pursuant to Section 10.03(g);  provided,  that the Trustee
shall remain liable for the performance of any such duties  notwithstanding  any
such contractual arrangement.

         Section 6.05   Negative Covenants.
                        -------------------

         The Trustee will not:

                   (i) sell,  transfer,  exchange or otherwise dispose of any of
         the Trust Estate except as expressly permitted by this Agreement;

                  (ii)  claim  any  credit  on or make  any  deduction  from the
         distributions  payable in  respect  of, the  Certificates  (other  than
         amounts properly  withheld from such payments under the Code) or assert
         any claim  against any present or former Owner by reason of the payment
         of any taxes levied or assessed upon any of the Trust Estate;

                 (iii) incur,  assume or guaranty,  on behalf of the Trust,  any
         indebtedness of any Person except pursuant to this Agreement;

                  (iv)  dissolve  or  liquidate  the  Trust in whole or in part,
         except pursuant to Article IX hereof; or

                   (v)  (A)  permit  the  validity  or   effectiveness  of  this
         Agreement to be impaired,  or permit any Person to be released from any
         covenant or obligation with respect to the Trust or to the Certificates
         under this Agreement,  except as may be expressly  permitted  hereby or
         (B) permit any lien, charge, adverse claim, security interest, mortgage
         or other  encumbrance to be created on or extend to or otherwise  arise
         upon or burden the Trust  Estate or any part  thereof  or any  interest
         therein or the proceeds thereof.

         Section 6.06   No Other Powers.
                        ----------------

         The  Trustee  will not  permit  the  Trust to  engage  in any  business
activity or transaction  other than those  activities  permitted by Section 2.03
hereof.

         Section 6.07   Limitation of Suits.
                        --------------------

         No Owner shall have any right to institute any proceeding,  judicial or
otherwise,  with respect to this Agreement or the Certificate  Insurance Policy,
or for the  appointment of a receiver or trustee of the Trust,  or for any other
remedy with respect to an event of default hereunder, unless:

         (1)      such Owner has  previously  given written notice to the Seller
                  and the Trustee of such Owner's  intention  to institute  such
                  proceeding;

                  
                                       70
<PAGE>
         (2)      the  Owners of not less than 25% of the  Percentage  Interests
                  represented by the Class A Certificates  then  Outstanding or,
                  if there are no Class A Certificates  then  Outstanding,  by a
                  majority of the Percentage Interests  represented by the Class
                  R Certificates, shall have made written request to the Trustee
                  to  institute  such  proceeding  in its own  name  as  Trustee
                  establishing the Trust;

         (3)      such Owner or Owners have  offered to the  Trustee  reasonable
                  indemnity  against the costs,  expenses and  liabilities to be
                  incurred in compliance with such request;

         (4)      the  Trustee  for 60 days after its  receipt  of such  notice,
                  request and offer of indemnity  has failed to  institute  such
                  proceeding;

         (5)      as long as any Class A  Certificates  or Class S  Certificates
                  are Outstanding,  the Certificate Insurer consented in writing
                  thereto (unless the  Certificate  Insurer is the party against
                  whom the proceeding is directed); and

         (6)      no direction  inconsistent  with such written request has been
                  given to the Trustee  during such 60-day  period by the Owners
                  of a majority of the Percentage  Interests  represented by the
                  Class A Certificates  or, if there are no Class A Certificates
                  then Outstanding, by such majority of the Percentage Interests
                  represented by the Class R Certificates;

it being understood and intended that no one or more Owners shall have any right
in any manner whatever by virtue of, or by availing themselves of, any provision
of this Agreement to affect,  disturb or prejudice the rights of any other Owner
of the same Class or to obtain or to seek to obtain  priority or preference over
any other Owner of the same Class or to enforce any right under this  Agreement,
except in the manner  herein  provided and for the equal and ratable  benefit of
all the Owners of the same Class.

         In the event the Trustee  shall  receive  conflicting  or  inconsistent
requests and indemnity from two or more groups of Owners, each representing less
than a majority of the applicable  Class of Certificates  and each conforming to
paragraphs  (1)-(6) of this Section 6.07,  the  Certificate  Insurer in its sole
discretion  may determine what action,  if any, shall be taken,  notwithstanding
any other  provision of this Agreement  (unless the  Certificate  Insurer is the
party  against  whom the  proceeding  is directed  and in such case the Servicer
shall determine what action if any shall be taken).

         Section 6.08   Unconditional Rights of Owners to Receive Distributions.
                        -------------------------------------------------------

         Notwithstanding any other provision in this Agreement, the Owner of any
Certificate  shall have the  right,  which is  absolute  and  unconditional,  to
receive  distributions to the extent provided herein and therein with respect to
such  Certificate  or  to  institute  suit  for  the  enforcement  of  any  such
distribution,  and such right shall not be impaired  without the consent of such
Owner.

         Section 6.09   Rights and Remedies Cumulative.
                        -------------------------------

         Except  as  otherwise  provided  herein,  no  right  or  remedy  herein
conferred  upon or reserved to the Trustee,  the  Certificate  Insurer or to the
Owners is intended to be exclusive of any other right or remedy, and every right
and remedy shall, to the extent  permitted by law, be cumulative and in addition
to every other right and remedy given hereunder or now or hereafter  existing at
law or in  equity  or  otherwise.  Except  as  otherwise  provided  herein,  the
assertion or employment of any right or remedy  hereunder,  or otherwise,  shall
not prevent the  concurrent  assertion or  employment  of any other  appropriate
right or remedy.


                                       71
<PAGE>

         Section 6.10   Delay or Omission Not Waiver.
                        ----------------------------

         No delay of the Trustee,  the  Certificate  Insurer or any Owner of any
Certificate  to exercise any right or remedy under this  Agreement  shall impair
any such right or remedy or  constitute a waiver of such right or remedy.  Every
right  and  remedy  given  by  this  Article  VI or by law to the  Trustee,  the
Certificate  Insurer or to the Owners may be exercised from time to time, and as
often as may be deemed expedient, by the Trustee, the Certificate Insurer, or by
the Owners, as the case may be.

         Section 6.11   Control by Owners.
                        ------------------

         The  Certificate  Insurer or the Owners of a majority of the Percentage
Interests  represented by the Class A  Certificates  then  Outstanding  with the
consent  of the  Certificate  Insurer  or, if there  are no  longer  any Class A
Certificates  then  Outstanding,  by such majority of the  Percentage  Interests
represented by the Class R Certificates  then  Outstanding  may direct the time,
method and place of conducting any  proceeding  for any remedy  available to the
Trustee  with  respect  to the  Certificates  or  exercising  any trust or power
conferred on the Trustee with respect to the  Certificates  or the Trust Estate,
including,  but not  limited  to,  those  powers set forth in  Section  6.03 and
Section 8.20 hereof, provided that:

         (1)      such  direction  shall not be in conflict with any rule of law
                  or with this Agreement;

         (2)      the  Trustee   shall  have  been   provided   with   indemnity
                  satisfactory to it; and

         (3)      the Trustee  may take any other  action  deemed  proper by the
                  Trustee,  as the case may be, which is not  inconsistent  with
                  such direction;  provided,  however, that the Trustee need not
                  take  any  action  which it  determines  might  involve  it in
                  liability or may be unjustly  prejudicial to the Owners not so
                  directing.

         Section 6.12   Indemnification by the Seller.
                        ------------------------------

         The Seller agrees to indemnify and hold the Trustee, the Depositor, the
Certificate Insurer and each Owner harmless against any and all claims,  losses,
penalties, fines, forfeitures,  legal fees and related costs, judgments, and any
other costs, fees and expenses that the Trustee, the Certificate Insurer and any
Owner  sustain in any way related to the failure of Seller to perform its duties
in compliance  with the terms of this  Agreement.  The Seller shall  immediately
notify the Trustee,  the Depositor,  the Certificate Insurer and each Owner if a
claim is made by a third  party that the  Servicer  has  failed to  perform  its
obligations to service and  administer the Home Equity Loans in compliance  with
the terms of this  Agreement,  and the Seller  shall assume (with the consent of
the Trustee)  the defense of any such claim and pay all  expenses in  connection
therewith,  including  reasonable  counsel fees, and promptly pay, discharge and
satisfy any judgment or decree which may be entered  against the Depositor,  the
Servicer,  the Seller,  the Trustee,  the  Certificate  Insurer  and/or Owner in
respect of such claim.  The  Trustee  shall,  in  accordance  with  instructions
received  from the  Seller,  reimburse  the Seller only from  amounts  otherwise
distributable  on the  Class R  Certificates  for  all  amounts  advanced  by it
pursuant  to  the  preceding   sentence,   except  when  a  final  nonappealable
adjudication  determines  that the claim relates  directly to the failure of the
Seller to perform its duties in compliance with the terms of this Agreement. The
provisions of this Section 6.12 shall survive the  termination of this Agreement
and the payment of the outstanding Certificates.


                                END OF ARTICLE VI


                                       72

<PAGE>
                                   ARTICLE VII
                      ACCOUNTS, DISBURSEMENTS AND RELEASES

         Section 7.01   Collection of Money.
                        --------------------

         Except as otherwise expressly provided herein, the Trustee shall demand
payment or delivery of all money and other property  payable to or receivable by
the Trustee  pursuant to this  Agreement or the  Certificate  Insurance  Policy,
including (a) all payments due on the Home Equity Loans in  accordance  with the
respective  terms and  conditions  of such Home Equity  Loans and required to be
paid over to the Trustee by the Servicer or by any  Sub-Servicer and (b) Insured
Payments.  The Trustee  shall hold all such money and  property  received by it,
other than pursuant to or as contemplated by Section 6.02(e) hereof,  as part of
the Trust Estate and shall apply it as provided in this Agreement.

         Section 7.02   Establishment of Accounts.
                        --------------------------

         (a) The Seller  shall cause to be  established  on the Startup Day, and
the Trustee shall  maintain,  at the Corporate  Trust  Office,  the  Certificate
Account,  an  Upper-Tier  Distribution  Account,  a  Pre-Funding  Account  and a
Capitalized  Interest  Account each to be held by the Trustee in the name of the
Trust on behalf of the Owners of the Fixed Rate Certificates and the Certificate
Insurer,  as  their  interests  may  appear.  The  Pre-Funding  Account  and the
Capitalized  Interest Account are not assets of the Base REMIC or the Upper-Tier
REMIC.

         (b) On each  Determination Date the Trustee shall determine (subject to
the terms of Section 10.03(j) hereof, based solely on information provided to it
by the Servicer)  with respect to the  immediately  following  Payment Date, the
amounts that are expected to be on deposit in the Certificate Account (exclusive
of any  deposits  from the  Pre-Funding  Account  and the  Capitalized  Interest
Account expected to be made and inclusive of any investment earnings on Eligible
Investments  held in the  Certificate  Account) as of such date on such  Payment
Date for the Fixed Rate Group (disregarding the amounts of any Insured Payments)
and  equal to the sum of (x) such  amounts  excluding  the  amount  of any Total
Monthly  Excess  Cashflow  amounts  from the Fixed Rate Group  included  in such
amounts  plus (y) any amounts of related  Total  Monthly  Excess  Cashflow  from
either Group to be applied on such  Payment Date to the Fixed Rate  Certificates
plus (z) any deposit to the Certificate Account from the Pre-Funding Account and
the Capitalized  Interest Account expected to be made. The amounts  described in
clause (x) of the  preceding  sentence with respect to each Payment Date are the
"Fixed  Rate Group  Available  Funds" and the sum of the  amounts  described  in
clauses (x), (y) and (z) of the preceding  sentence with respect to each Payment
Date is the "Fixed Rate Group Total Available Funds."

         (c) On the Business Day after each Monthly  Remittance Date the Trustee
shall determine  (subject to the terms of Section 10.03(j) hereof,  based solely
on information  provided to it by the Servicer) with respect to the  immediately
following  Payment  Date,  the amount  that is  expected to be on deposit in the
Certificate  Account  as of such  Payment  Date for the  Adjustable  Rate  Group
(disregarding the amount of any Insured Payments), which amount will be equal to
the  sum of (x) the  amount  on  deposit  therein  with  respect  to such  Group
excluding the amount of any Total Monthly  Excess  Cashflow from the  Adjustable
Rate Group  included in such amount plus (y) any amount of Total Monthly  Excess
Cashflow  from either  Group to be applied on such Payment Date to the Class A-8
Certificates.  The amount described in clause (x) of the preceding sentence with
respect to each Payment Date is the "Adjustable Rate Group Available Funds"; the
sum of the amounts  described in clauses (x) and (y) of the  preceding  sentence
with respect to each Payment Date is the "Adjustable  Rate Group Total Available
Funds."  Collectively  the Adjustable  Rate Group Total  Available Funds and the
Fixed Rate Group Total Available Funds is the "Total Available Funds."


                                       73
<PAGE>

         Section 7.03   Flow of Funds.
                        --------------

         (a) With respect to the Fixed Rate Group,  the Trustee shall deposit to
the Certificate  Account,  without  duplication,  (i) upon receipt,  any Insured
Payments  relating to such Group,  the proceeds of any liquidation of the assets
of the  Trust  insofar  as such  assets  relate  to the Fixed  Rate  Group,  all
remittances made to the Trustee pursuant to Section  8.08(d)(ii) insofar as such
assets  relate  to the  Fixed  Rate  Group,  and the Fixed  Rate  Group  Monthly
Remittance  Amount  remitted by the  Servicer,  (ii) on the first three  Payment
Dates,  the Capitalized  Interest  Requirement to be transferred on such Payment
Dates from the  Capitalized  Interest  Account  for the  related  Payment  Date,
pursuant to Section [7.04(e)] hereof and (iii) on the first three Payment Dates,
the amount,  if any, to be transferred on such Payment Date from the Pre-Funding
Account pursuant to Section 7.04(c) hereof.

         (b) With  respect to the  Adjustable  Rate  Group,  the  Trustee  shall
deposit to the Certificate  Account upon receipt,  any Insured Payments relating
to such  Group,  the  proceeds  of any  liquidation  of the  assets of the Trust
insofar as such assets relate to the Adjustable Rate Group, all remittances made
to the Trustee pursuant to Section  8.08(d)(ii) insofar as such assets relate to
the  Adjustable  Rate Group and the  Adjustable  Rate Group  Monthly  Remittance
Amount remitted by the Servicer.

         (c) Subject to any  superseding  provisions  of clause (c) below during
the  continuance  of a  Certificate  Insurer  Default,  with respect to funds on
deposit in the Certificate Account, on each Payment Date, the Trustee shall make
the following  allocations,  disbursements  and transfers from amounts deposited
therein pursuant to subsection (a) in the following order of priority,  and each
such allocation,  transfer and disbursement  shall be treated as having occurred
only after all preceding allocations, transfers and disbursements have occurred:

         (i)      first,  on each  Payment  Date from amounts then on deposit in
                  the Certificate  Account,  (A) the Trustee Fee and the Trustee
                  Reimbursable  Expenses  shall be paid to the Trustee,  and (B)
                  provided that no Certificate  Insurer Default has occurred and
                  is  continuing  the Premium  Amount  allocable  to the related
                  Group for such Payment  Date shall be paid to the  Certificate
                  Insurer;

         (ii)     second,  on each Payment Date,  the Trustee shall  allocate an
                  amount equal to the sum of (x) the Total Monthly Excess Spread
                  with respect to such  Payment Date plus (y) any  Subordination
                  Reduction  Amount with  respect to such Home Equity Loan Group
                  and  Payment  Date (such sum being the "Total  Monthly  Excess
                  Cashflow"  with  respect  to such Home  Equity  Loan Group and
                  Payment Date) in the following order of priority:

                  (A)      first,   such  Total  Monthly  Excess  Cashflow  with
                           respect to each Group shall be ----- allocated to the
                           payment of the related Class A Principal Distribution
                           Amount (excluding any Subordination  Increase Amount)
                           in an amount  equal to the  amount,  if any, by which
                           (x) the related Class A Principal Distribution Amount
                           (calculated  for this  purpose  only by  reference to
                           clause (b) of the  definition of the Fixed Rate Group
                           Principal  Distribution Amount or the Adjustable Rate
                           Group Principal  Distribution Amount, as the case may
                           be, and without  any  Subordination  Increase  Amount
                           with  respect to the related  Group) for such Payment
                           Date exceeds (y) the Available  Funds with respect to
                           such Home  Equity  Loan Group for such  Payment  Date
                           (the amount of such difference  being the "Fixed Rate
                           Group Available Funds  Shortfall" with respect to the
                           Fixed  Rate  Group  and the  "Adjustable  Rate  Group
                           Available  Funds   Shortfall"  with  respect  to  the
                           Adjustable  Rate  Group)  (net of Trustee  Fees,  the
                           Premium Amount, the

                           
                                       74

<PAGE>
                           Servicing Fee, the Trustee Reimbursable  Expenses and
                           Current   Interest)   and  shall  be  paid  from  the
                           Upper-Tier  Distribution Account as part of the Class
                           A Principal  Distribution  Amount  pursuant to clause
                           (iv)(D) below; and

                  (B)      second,  any  portion  of the  Total  Monthly  Excess
                           Cashflow  with respect to such Home Equity Loan Group
                           remaining   after  the   allocations   and   payments
                           described  in clause (A) above shall be paid from the
                           Upper-Tier  Distribution  Account  pursuant to clause
                           (iv)(A) below to the  Certificate  Insurer in respect
                           of  amounts  owed  on  account  of any  Reimbursement
                           Amount with respect to such Home Equity Loan Group.

         (iii)    third,  the  amount,  if  any,  of the  Total  Monthly  Excess
                  Cashflow  with  respect  to such Home  Equity  Loan Group on a
                  Payment  Date  remaining  after the  allocations  and payments
                  described  in  clause  (ii)  above  (the "Net  Monthly  Excess
                  Cashflow" for such Home Equity Loan Group and Payment Date) is
                  required to be applied in the following order or priority:

                  (A)      first, such Net Monthly Excess Cashflow shall be used
                           to reduce to zero,  through the payment to the Owners
                           of  the  Class  A  Certificates  of  a  Subordination
                           Increase  Amount  included  in the Class A  Principal
                           Distribution  Amount,  which  shall be paid  from the
                           Upper-Tier  Distribution  Account  pursuant to clause
                           (iv)(D) below, any  Subordination  Deficiency  Amount
                           with respect to the related Home Equity Loan Group as
                           of such Payment Date; and

                  (B)      second,  any Net Monthly  Excess  Cashflow  remaining
                           after the  applications  and  payments  described  in
                           clause (A) above shall be paid to the  Servicer  from
                           the  Upper-Tier   Distribution  Account  pursuant  to
                           clause   (iv)(A)   below   to  the   extent   of  any
                           unreimbursed  Delinquency  Advances and  unreimbursed
                           Servicing Advances.

         (iv)     fourth,   following   the   making  by  the   Trustee  of  all
                  allocations,  transfers and disbursements described above from
                  amounts  (including  any  related  Insured  Payment)  then  on
                  deposit in the Certificate Account with respect to the related
                  Home Equity Loan Group, the Trustee shall distribute:

                  (A)      the  Lower-Tier  Distribution  Amount  (including the
                           proceeds  of  any  Insured   Payments   made  by  the
                           Certificate Insurer) as a distribution on the related
                           Base REMIC  Interests to the Upper-Tier  Distribution
                           Account  and  from  the  Upper-Tier   Distribution
                           Account,  (I) to the Certificate  Insurer the amounts
                           described  in  clause  (ii)(B)  above and (II) to the
                           Servicer  the amounts  described  in clause  (iii)(B)
                           above;

                  (B)      from  the  Upper-Tier  Distribution  Account  to  the
                           Owners  of the  Class  A  Certificates,  the  Class A
                           Current   Interest  for  each  Class  (including  the
                           proceeds  of  any  Insured   Payments   made  by  the
                           Certificate  Insurer)  on a pro rata  basis  based on
                           each  such  Class A  Certificate's  Current  Interest
                           without priority among the Class A Certificates;


                           
                                       75
<PAGE>

                  (C)      from  the  Upper-Tier  Distribution  Account  to each
                           Owner  of the  Class  S  Certificates,  the  Class  S
                           Distribution  Amount for such  Payment  Date on a pro
                           rata basis  without any  priority  among such Class S
                           Certificates;

                  (D)      from  the  Upper-Tier  Distribution  Account  to  the
                           Owners   of  the   related   Class  of   Fixed   Rate
                           Certificates,   the  Fixed   Rate   Group   Principal
                           Distribution  Amount shall be distributed as follows:
                           (i)  first,  to the  Owners  of the  Class  A-1 -----
                           Certificates   until  the   Class   A-1   Certificate
                           Principal Balance is reduced to zero; (ii) second, to
                           the  Owners of the Class A-2  Certificates  until the
                           Class A-2  ------  Certificate  Principal  Balance is
                           reduced to zero;  (iii)  third,  to the Owners of the
                           -----  Class  A-3  Certificates  until  the Class A-3
                           Certificate  Principal  Balance  is  reduced to zero;
                           (iv)   fourth,   to  the  Owners  of  the  Class  A-4
                           Certificates  until the Class ------ A-4  Certificate
                           Principal  Balance is reduced to zero; (v) fifth,  to
                           the Owners of ----- the Class A-5 Certificates  until
                           the  Class  A-5  Certificate   Principal  Balance  is
                           reduced  to zero;  (vi)  sixth,  to the Owners of the
                           Class A-6  Certificates  until  the  -----  Class A-6
                           Certificate Principal Balance is reduced to zero; and
                           (vii) seventh, to ------- the Owners of the Class A-7
                           Certificates   until  the   Class   A-7   Certificate
                           Principal Balance is reduced to zero;

                  (E)      from  the  Upper-Tier  Distribution  Account  to  the
                           Owners  of  the  Adjustable  Rate  Certificates,  the
                           Adjustable Rate Group Principal  Distribution  Amount
                           shall be  distributed  to the Owners of the Class A-8
                           Certificates   until  the   Class   A-8   Certificate
                           Termination Date; and

                  (F)      from both the Certificate  Account and the Upper-Tier
                           Distribution Account (as necessary),  to the Trustee,
                           for the  reimbursement of expenses of the Trustee not
                           reimbursed  pursuant  to clause  (b)(i)  above  which
                           expenses were incurred in connection  with its duties
                           and obligations hereunder.

         (v)      fifth, following the making by the Trustee of all allocations,
                  transfers and disbursements described above, the Trustee shall
                  distribute   from  both  the   Certificate   Account  and  the
                  Upper-Tier  Distribution Account, to the Owners of the Class R
                  Certificates,  the Residual Net Monthly  Excess  Cashflow,  if
                  any, for such Payment Date.

         (c) On any  Payment  Date  during the  continuance  of any  Certificate
Insurer Default, if there is a Subordination Deficit, then the Class A Principal
Distribution  Amount for such Payment Date shall be distributed  pro rata to the
Owners of any Outstanding Class A Certificates on such Payment Date.

         (d)  Notwithstanding  any of the  foregoing  provisions,  the aggregate
amounts  distributed  on all Payment  Dates to the Owners of the related Class A
Certificates  on  account  of  principal  pursuant  to  clauses  (b)(iv)(D)  and
(b)(iv)(E) shall not exceed the original  Certificate  Principal  Balance of the
related Class A Certificates.

         (e) Upon receipt of Insured  Payments from the  Certificate  Insurer on
behalf of Owners of the Class A Certificates  and the Class S Certificates,  the
Trustee shall deposit such Insured Payments in the Certificate Account and shall
distribute  such Insured  Payments,  or the proceeds  thereof in accordance with
Section 7.03(c), to the Owners of such Certificates.

         (f) The Trustee or Paying Agent shall (i) receive for each Owner of the
Class A Certificates  and the Class S Certificates  any Insured Payment from the
Certificate Insurer and (ii) disburse the same

                  
                                       76
<PAGE>
to the Owners of the related Class A  Certificates  and the Class S Certificates
as set forth in Section 7.03(c).  Insured  Payments  disbursed by the Trustee or
Paying  Agent from  proceeds of the  Certificate  Insurance  Policy shall not be
considered  payment  by  the  Trust,  nor  shall  such  payments  discharge  the
obligation of the Trust with respect to such Class A Certificates or the Class S
Certificates  and the  Certificate  Insurer  shall be  entitled  to receive  the
Reimbursement  Amount  pursuant  to  Section   7.03(c)(ii)(B)   hereof.  Nothing
contained  in this  paragraph  shall be  construed  so as to  impose  duties  or
obligations  on the  Trustee  that are  different  from or in  addition to those
expressly set forth in this Agreement.

         The rights of the Owners to receive  distributions from the proceeds of
the  Trust  Estate,   and  all  ownership   interests  of  the  Owners  in  such
distributions,  shall be as set forth in this  Agreement.  In this  regard,  all
rights of the Owners of the Class R  Certificates  to receive  distributions  in
respect of the Class R Certificates,  and all ownership  interests of the Owners
of the  Class R  Certificates,  the  Base  REMIC  Residual  Class in and to such
distributions,  shall be subject and subordinate to the  preferential  rights of
the holders of the interests in the Base REMIC held by the Upper-Tier  REMIC and
the Class A Certificates  and the Class S Certificates in the Upper-Tier  REMIC,
as applicable,  to receive  distributions thereon and the ownership interests of
such Owners in such  distributions,  as described herein. In accordance with the
foregoing,  the ownership interests of the Owners of the Class R Certificates in
amounts  deposited in the  Accounts  from time to time shall not vest unless and
until such amounts are  distributed  in respect of the Class R  Certificates  in
accordance with the terms of this Agreement.  Notwithstanding anything contained
in this  Agreement to the  contrary,  and the Owners of the Class R  Certificate
shall not be required to refund any amount  properly  distributed on the Class R
Certificates pursuant to this Section 7.03.

         Section 7.04  Pre-Funding Account and Capitalized Interest Account.
                       ----------------------------------------------------

         (a) On the Startup  Day,  the Trustee  will  deposit,  on behalf of the
Owners  of the Fixed  Rate  Certificates  and the  Certificate  Insurer,  in the
Pre-Funding  Account the Original Aggregate  Pre-Funded Amount from the proceeds
of the sale of the Fixed Rate Certificates.

         (b) On any  Subsequent  Transfer  Date,  the Seller shall  instruct the
Trustee to withdraw from the Pre-Funding  Account an amount equal to 100% of the
aggregate Loan Balances of the Subsequent Home Equity Loans sold to the Trust on
such  Subsequent  Transfer  Date and pay such amount to or upon the order of the
Seller upon  satisfaction  of the conditions set forth in Sections 3.05 and 3.07
hereof with respect to such transfer.  In no event shall the Seller be permitted
to  instruct  the  Trustee  to  release  from  the  Pre-Funding  Account  to the
Certificate  Account with respect to  Subsequent  Home Equity Loans an amount in
excess of the Original Pre-Funded Amount.

         (c) If the Pre-Funded Amount has been reduced to $_______ or less prior
to the  _____,  199__  Monthly  Remittance  Date,  after  giving  effect  to any
reductions  in the  Pre-Funded  Amount on or before the such Monthly  Remittance
Date,  then the Trustee shall withdraw from the  Pre-Funding  Account the amount
(exclusive of any related Pre-Funding Account Earnings still on deposit therein)
remaining in the Pre-Funding  Account and deposit such amount to the Certificate
Account  on  the  Monthly  Remittance  Date;  provided,  however,  that  if  the
Pre-Funded  Amount is greater  than  $_______  on to  _______,  199__,  then the
Trustee shall withdraw on the Determination  Date in _____ from the  Pre-Funding
Account the amount (exclusive of any related  Pre-Funding Account Earnings still
on deposit therein) remaining in the Pre-Funding Account and deposit such amount
to the  Certificate  Account,  which will be distributed to the related Owner of
the Fixed Rate Certificates on the Payment Date in ________ 199__].


                       
                                       77
<PAGE>
         (d) On the first two Payment Dates, the Trustee shall transfer from the
Pre-Funding Account to the Capitalized  Interest Account the Pre-Funding Account
Earnings, if any, applicable to such Payment Date.

         (e) On the first two Payment Dates, the Trustee shall transfer from the
Capitalized  Interest Account to the Certificate  Account for the benefit of the
Owners  of the  Fixed  Rate  Certificates  the sum of any  Capitalized  Interest
Requirement, if any, and any Pre-Funding Account Earnings for such Payment Date.

         (f) On each Subsequent  Transfer Date the Trustee shall  distribute the
Overfunded Interest Amount, if any,  (calculated by the Trustee on the day prior
to such Subsequent Transfer Date) to the Seller Payment Date in _____ 199__, the
Trustee shall distribute to the Seller any amounts  remaining in the Capitalized
Interest  Account  after taking into account the  transfers on such Payment Date
described in clause (e) above. The Capitalized  Interest Account shall be closed
at the  end of the  Funding  Period.  All  amounts,  if  any,  remaining  in the
Capitalized Interest Account on such day shall be transferred to the Seller.

         (g)  Any  amounts  transferred  to the  Certificate  Account  from  the
Pre-Funding  Account on the _____ 199__  Determination Date shall be distributed
to  the  Owners  of  the  Class  A  Certificates   in  accordance  with  Section
7.03(c)(iv)(D).

         Section 7.05   Investment of Accounts.
                        -----------------------

         (a) Consistent  with any  requirements of the Code, all or a portion of
any Account  held by the Trustee for the benefit of the Owners shall be invested
and  reinvested by the Trustee in the name of the Trust,  as directed in writing
by the Seller, in one or more Eligible Investments bearing interest or sold at a
discount.  The bank  serving  as  Trustee or any  affiliate  thereof  may be the
obligor on any investment which otherwise  qualifies as an Eligible  Investment.
No  investment  in  any  Account  shall  mature  later  than  the  Business  Day
immediately preceding the next Payment Date.

         (b) If any amounts are needed for disbursement from any Account held by
the Trustee  and  sufficient  uninvested  funds are not  available  to make such
disbursement,  the Trustee shall cause to be sold or otherwise converted to cash
a sufficient  amount of the investments in such Account.  No investments will be
liquidated  prior to  maturity  unless  the  proceeds  thereof  are  needed  for
disbursement.

         (c) Subject to Section 10.01  hereof,  the Trustee shall not in any way
be held liable by reason of any insufficiency in any Account held by the Trustee
resulting from any loss on any Eligible  Investment  included therein (except to
the extent that the bank serving as Trustee is the obligor thereon).

         (d) The Trustee shall invest and reinvest funds in the Accounts held by
the  Trustee,  in  accordance  with the written  instructions  delivered  to the
Trustee on the Startup Day, but only in one or more Eligible Investments bearing
interest or sold at a discount.

         If the Seller shall have failed to give  investment  directions  to the
Trustee then the Trustee shall invest in money market funds described in Section
7.07(k)  to be  redeemable  without  penalty  no  later  than the  Business  Day
immediately preceding the next Payment Date.

         (e) All income or other gain from  investments  in any Account  held by
the Trustee shall be deposited in such Account  immediately on receipt,  and any
loss  resulting  from such  investments  shall be  charged to such  Account,  as
appropriate, subject to the requirement of Section 8.08(b) that the Servicer


                                       78
<PAGE>
contribute  funds in an amount  equal to such loss in the case of the  Principal
and  Interest  Account.  For federal  income tax  purposes,  the earnings on the
Capitalized  Interest Account and Pre-Funding Account shall be treated as income
of the Seller.

         Section 7.06   Payment of Trust Expenses.
                        --------------------------

         (a) The  Trustee  shall make demand on the Seller to pay and the Seller
shall pay the amount of the  expenses of the Trust  referred to in Section  2.05
(other  than  payments  of  premiums  to  the  Certificate  Insurer)  (including
Trustee's   fees  and   expenses   not   covered  by  Section   7.03(c)(i)   and
7.03(c)(iv)(E)), and the Seller shall promptly pay such expenses directly to the
Persons to whom such amounts are due.

         (b) The Seller  shall pay  directly on the  Startup Day the  reasonable
fees and expenses of counsel to the Trustee.

         Section 7.07   Eligible Investments.
                        ---------------------

         The following are Eligible Investments:

         (a)  direct  general   obligations   of,  or   obligations   fully  and
unconditionally  guaranteed  as to the timely  payment of principal and interest
by, the United States or any agency or  instrumentality  thereof,  provided such
obligations are backed by the full faith and credit of the United States,  FHLMC
senior debt obligations,  and FNMA senior debt obligations, but excluding any of
such securities  whose terms do not provide for payment of a fixed dollar amount
upon maturity or call for redemption;

         (b)  Federal Housing Administration debentures;

         (c)  FHLMC participation  certificates which guaranty timely payment of
principal and interest and senior debt obligations;

         (d)  Consolidated  senior debt  obligations  of any  Federal  Home Loan
Banks;

         (e) FNMA  mortgage-backed  securities  (other  than  stripped  mortgage
securities which are valued greater than par on the portion of unpaid principal)
and senior debt obligations;

         (f) Federal funds, certificates of deposit, time deposits, and bankers'
acceptances  (having  original  maturities  of not more  than  365  days) of any
domestic bank, the short-term  debt  obligations of which have been rated A-1 by
Standard & Poor's and P-1 by Moody's;

         (g) Deposits of any bank or savings and loan association (the long-term
deposit  rating of which is Baa3 or  better by  Moody's  and BBB by  Standard  &
Poor's) which has combined  capital,  surplus and undivided  profits of at least
$50,000,000  which  deposits  are  insured by the FDIC and held up to the limits
insured by the FDIC;

         (h) Repurchase  agreements  collateralized  by securities  described in
(a),  (c),  or (e)  above  with  any  registered  broker/dealer  subject  to the
Securities  Investors  Protection  Corporation's  jurisdiction  and  subject  to
applicable  limits  therein  promulgated  by  Securities   Investors  Protection
Corporation  or any  commercial  bank,  if such  broker/dealer  or  bank  has an
uninsured,  unsecured and unguaranteed  short-term or long-term obligation rated
P-1 or Aa2, respectively,  or better by Moody's and A-1+ or AA, respectively, or
better by Standard & Poor's, provided:


                                       79
<PAGE>

                  a.  A  master   repurchase   agreement  or  specific   written
         repurchase agreement governs the transaction, and

                  b. The  securities  are held free and clear of any lien by the
         Trustee or an  independent  third party acting  solely as agent for the
         Trustee, and such third party is (a) a Federal Reserve Bank, (b) a bank
         which is a member of the FDIC and which has combined  capital,  surplus
         and  undivided  profits  of not less than $125  million,  or (c) a bank
         approved in writing for such purpose by the  Certificate  Insurer,  and
         the Trustee shall have received  written  confirmation  from such third
         party that it holds  such  securities,  free and clear of any lien,  as
         agent for the Trustee, and

                  c. A  perfected  first  security  interest  under the  Uniform
         Commercial Code, or book entry procedures prescribed at 31 CFR 306.1 et
         seq.  or 31 CFR 350.0 et seq.,  in such  securities  is created for the
         benefit of the Trustee, and

                  d. The repurchase  agreement has a term of thirty days or less
         and the Trustee will value the collateral securities no less frequently
         than  weekly  and  will  liquidate  the  collateral  securities  if any
         deficiency in the required collateral percentage is not restored within
         two business days of such valuation, and

                  e.  The fair  market  value of the  collateral  securities  in
         relation  to  the  amount  of  the  repurchase  obligation,   including
         principal and interest, is equal to at least 106%.

         (i) Commercial paper (having  original  maturities of not more than 270
days) rated in the highest short-term rating categories of Standard & Poor's and
Moody's;

         (j)  Investments  in no load money market funds rated AAAm or AAAm-G by
Standard & Poor's and Aaa by Moody's; and

         (k) Any other  investment  permitted by each of the Rating Agencies and
the Certificate Insurer.

provided that no instrument  described  above shall evidence either the right to
receive  (a) only  interest  with  respect to the  obligations  underlying  such
instrument or (b) both principal and interest  payments derived from obligations
underlying such instrument and the interest and principal  payments with respect
to such instrument  provided a yield to maturity at par greater than 120% of the
yield to maturity at par of the underlying obligations;  and provided,  further,
that all instruments  described hereunder shall mature at par on or prior to the
next  succeeding  Payment Date unless  otherwise  provided in this Agreement and
that no instrument  described hereunder may be purchased at a price greater than
par if such  instrument  may be  prepaid  or  called  at a price  less  than its
purchase price prior to stated maturity.

         Section 7.08   Accounting and Directions by Trustee.
                        ------------------------------------

         By 12:00 noon New York time, on the Business Day preceding each Payment
Date (or such earlier  period as shall be agreed by the Seller and the Trustee),
the Trustee shall notify (subject to the terms of Section 10.03(j) hereof, based
solely on information provided to the Trustee by the Servicer and upon which the
Trustee  may rely) the Seller,  the  Depositor,  each Owner and the  Certificate
Insurer,  of the  following  information  with  respect to the next Payment Date
(which  notification  may  be  given  by  facsimile,  or by  telephone  promptly
confirmed in writing):


                        
                                       80
<PAGE>
                  (1) The aggregate amount on deposit in the Certificate Account
         as of the related Determination Date;

                  (2)  The  Class  A   Distribution   Amount  and  the  Class  S
         Distribution Amount on the next Payment Date;

                  (3)  The amount of any Subordination Increase Amount;

                  (4)  The  amount  of any  Insured  Payment  to be  made by the
         Certificate Insurer on such Payment Date;

                  (5) The  application of the amounts  described in clauses (1),
         (3) and  (4)  above  in  respect  of the  distribution  of the  Class A
         Distribution Amount and the Class S Distribution Amount on such Payment
         Date in accordance with Section 7.03 hereof;

                  (6) The Class A Certificate  Principal Balance,  the aggregate
         amount of the principal of each Class of the Class A Certificates to be
         paid on such  Payment  Date  and the  remaining  Certificate  Principal
         Balance  of each  Class  of  Class A  Certificates  following  any such
         payment;

                  (7) The amount, if any, of any Realized Losses for the related
         Remittance Period;

                  (8)  The amount of any Subordination Reduction Amount; and

                  (9) For the Payment Dates during the Funding  Period,  (A) the
         Pre-Funded  Amount  previously used to purchase  Subsequent Home Equity
         Loans,  (B) the  Pre-Funded  Amount  distributed as a Class A Principal
         Distribution  Amount, (C) the Pre-Funding Account Earnings  transferred
         to the Capitalized  Interest Account,  (D) the amounts transferred from
         the Capitalized  Interest  Account to the  Certificate  Account and the
         amount  transferred  to the  Seller,  if any,  and  (E)  the  remaining
         Pre-Funded Amount.

         Section 7.09   Reports by Trustee to Owners and Certificate Insurer.
                        ----------------------------------------------------

         (a) On the Business Day  preceding  each Payment Date the Trustee shall
transmit a report in writing to each Owner, the Certificate Insurer,  Standard &
Poor's and Moody's:

                    (i) the  amount of the  distribution  with  respect  to such
         Owners'  Certificates (based on a Certificate in the original principal
         amount of $1,000);

                   (ii) the amount of such  Owner's  distributions  allocable to
         principal,   separately   identifying  the  aggregate   amount  of  any
         prepayments  in full or  Prepayments  or other  recoveries of principal
         included  therein,  with  respect  to the  Fixed  Rate  Group  and  any
         Pre-Funded Amounts  distributed as a prepayment (based on a Certificate
         in the  original  principal  amount of  $1,000)  and any  Subordination
         Increase Amount with respect to the related Home Equity Loan Group;

                  (iii) the amount of such  Owner's  distributions  allocable to
         interest  (based on a Certificate in the original  principal  amount of
         $1,000);

                   (iv) if the distribution  (net of any Insured Payment) to the
         Owners  of any  Class  of the  Class  A  Certificates  or the  Class  S
         Certificates  on such  Payment  Date was less than the related  Class A
         Distribution  Amount or the Class S Distribution Amount as the case may
         be, on such

                  
                                       81
<PAGE>
         Payment Date, the related Carry Forward Amount or Class S Carry Forward
         Amount and the  allocation  thereof to the  related  Classes of Class A
         Certificates or the Class S Certificates resulting therefrom;

                    (v)  the  amount  of any  Insured  Payment  included  in the
         amounts  distributed to the Owners of Class A Certificates or the Class
         S Certificates on such Payment Date;

                   (vi)  the   principal   amount  of  each  Class  of  Class  A
         Certificate (based on a Certificate in the original principal amount of
         $1,000) which will be  Outstanding  and the  aggregate  Loan Balance of
         each Group  after  giving  effect to any payment of  principal  on such
         Payment Date;

                  (vii) the Subordinated  Amount and Subordination  Deficit,  if
         any,  remaining after giving effect to all  distributions and transfers
         on such Payment Date;

                 (viii) based upon information  furnished by the Servicer,  such
         information as may be required by Section 6049(d)(7)(C) of the Code and
         the  regulations   promulgated  thereunder  to  assist  the  Owners  in
         computing their market discount;

                   (ix)  the  total  of any  Substitution  Amounts  and any Loan
         Purchase Price amounts  included in such  distribution  with respect to
         each Group;

                    (x) the  weighted  average  Coupon  Rate of the Home  Equity
         Loans with respect to each Group;

                   (xi) such other information as the Certificate Insurer or any
         Owner may  reasonably  request with respect to  Delinquent  Home Equity
         Loans;

                  (xii) the largest home equity loan balance outstanding in each
         Group; and

                 (xiii)  for  Payment  Dates  during  the  Funding  Period,  the
         remaining Pre-Funded Amount.

         The Servicer shall provide to the Trustee the information  described in
Section  8.08(d)(iii)  and in clause (b) below to enable the  Trustee to perform
its  reporting  obligations  under this  Section,  and such  obligations  of the
Trustee under this Section are conditioned upon such information  being received
and the information provided in clauses (ii), (ix) and (x) shall be based solely
upon  information  contained  in the monthly  servicing  report  provided by the
Servicer to the Trustee pursuant to Section 8.08 hereof.

         (b) In addition,  on the Business Day  preceding  each Payment Date the
Trustee will  distribute  to each Owner,  the  Certificate  Insurer,  Standard &
Poor's and Moody's,  together with the  information  described in Subsection (a)
preceding, the following information with respect to each Home Equity Loan Group
which is hereby  required to be prepared by the  Servicer  and  furnished to the
Trustee for such purpose on or prior to the related Monthly Remittance Date:


                 
                                       82
<PAGE>
                            (i) the number and aggregate  principal  balances of
         Home Equity  Loans in each Group (a) 30-59 days  Delinquent,  (b) 60-89
         days Delinquent and (c) 90 or more days Delinquent,  as of the close of
         business on the last  Business  Day of the calendar  month  immediately
         preceding the Payment Date, (d) the numbers and aggregate Loan Balances
         of all Home Equity Loans as of such Payment Date and (e) the percentage
         that  each of the  amounts  represented  by  clauses  (a),  (b) and (c)
         represent as a percentage of the respective amounts in clause (d);

                           (ii) the status and the number and dollar  amounts of
         all Home Equity Loans in each Group in  foreclosure  proceedings  as of
         the close of business on the last  Business Day of the  calendar  month
         immediately  preceding such Payment Date,  separately stating, for this
         purpose,  all Home  Equity  Loans in each Group  with  respect to which
         foreclosure  proceedings  were commenced in the  immediately  preceding
         calendar month;

                           (iii) the number of Mortgagors  and the Loan Balances
         of Home Equity Loans in each Group (a) the related  Mortgages  involved
         in  bankruptcy  proceedings  as of the  close of  business  on the last
         Business Day of the calendar month  immediately  preceding such Payment
         Date and (b) Home Equity Loans that are "balloon" loans;

                           (iv) the existence  and status of any REO  Properties
         in each Group,  as of the close of business of the last Business Day of
         the month immediately preceding the Payment Date;


                            (v) the book value of any REO Property in each Group
         as of the close of business on the last  Business  Day of the  calendar
         month immediately preceding the Payment Date;

                           (vi) the Cumulative  Loss  Percentage,  the amount of
         cumulative  Realized Losses, the current period Realized Losses and the
         Annual Loss Percentage (Rolling Twelve Month) for each Group; and

                           (vii) the 60+  Delinquency  Percentage and the amount
         of 60-Day Delinquent Loans in each Group.

         Section 7.10   Reports by Trustee.
                        -------------------

         (a)  The  Trustee  shall  report  to the  Depositor,  the  Seller,  the
Certificate Insurer and each Owner, with respect to the amount on deposit in the
Certificate  Account the amount therein  relating to each Group and the identity
of the investments included therein, as the Depositor,  the Seller, any Owner or
the  Certificate  Insurer  may from  time to time  reasonably  request.  Without
limiting the generality of the foregoing,  the Trustee shall,  at the reasonable
request of the  Depositor,  the  Seller,  any Owner or the  Certificate  Insurer
transmit  promptly to the Depositor,  the Seller,  any Owner and the Certificate
Insurer  copies of all  accountings  of  receipts  in respect of the Home Equity
Loans  furnished  to it by the  Servicer  and shall  notify  the  Seller and the
Certificate  Insurer if any Monthly  Remittance  Amount has not been received by
the Trustee when due.



                                       83
<PAGE>
         (b) The Trustee shall report to the Certificate  Insurer and each Owner
with  respect  to any  written  notices it may from time to time  receive  which
provide an Authorized  Officer with actual  knowledge that any of the statements
set forth in Section 3.04(b) hereof are inaccurate.

                               END OF ARTICLE VII




                                       84
<PAGE>
                                  ARTICLE VIII

                          SERVICING AND ADMINISTRATION
                              OF HOME EQUITY LOANS

         Section 8.01   Servicer and Sub-Servicers.
                        ---------------------------

         Acting  directly  or through one or more  Sub-Servicers  as provided in
Section 8.03, the Servicer shall service and administer the Home Equity Loans in
accordance with this  Agreement,  the terms of the respective Home Equity Loans,
and the  servicing  standards  set forth in the FNMA  Guide and shall  have full
power and authority,  acting alone, to do or cause to be done any and all things
in connection with such servicing and administration which it may deem necessary
or desirable but without regard to: (i) any relationship that the Servicer,  any
Sub-Servicer or any Affiliate of the Servicer or any  Sub-Servicer may have with
the related Mortgagor;  (ii) the ownership of any Certificate by the Servicer or
any  Affiliate  of  the  Servicer;  (iii)  the  Servicer's  obligation  to  make
Delinquency  Advances  or  Servicing  Advances;  or (iv) the  Servicer's  or any
Sub-Servicer's  right to receive compensation for its services hereunder or with
respect to any  particular  transaction.  It is the intent of the parties hereto
that the Servicer shall have all of the servicing  obligations hereunder which a
lender would have under the FNMA Guide (as such provisions relate to second lien
mortgages);  provided,  however,  that to the extent that such  standards,  such
obligations  or the FNMA Guide are amended by FNMA after the date hereof and the
effect of such  amendment  would be to impose  upon the  Servicer  any  material
additional  costs or other burdens relating to such servicing  obligations,  the
Servicer  may, at its option,  in accordance  with the  servicing  standards set
forth herein, determine not to comply with such amendment.

         Subject  to  Section  8.03  hereof,  the  Servicer  may,  and is hereby
authorized to, perform any of its servicing responsibilities with respect to all
or certain of the Home Equity Loans through a  Sub-Servicer  as it may from time
to time  designate,  but no such  designation of a  Sub-Servicer  shall serve to
release the Servicer  from any of its  obligations  under this  Agreement.  Such
Sub-Servicer  shall have the rights and powers of the  Servicer  which have been
delegated to such Sub-Servicer with respect to such Home Equity Loans under this
Agreement.

         Without  limiting  the  generality  of the  foregoing,  but  subject to
Sections  8.13  and  8.14,  the  Servicer  in its own  name or in the  name of a
Sub-Servicer  may be authorized  and  empowered  pursuant to a power of attorney
executed  and  delivered  by the  Trustee to  execute  and  deliver,  and may be
authorized  and empowered by the Trustee,  to execute and deliver,  on behalf of
itself,  the Owners and the Trustee or any of them, (i) any and all  instruments
of  satisfaction  or cancellation or of partial or full release or discharge and
all other comparable  instruments with respect to the Home Equity Loans and with
respect to the Properties, (ii) to institute foreclosure proceedings or obtain a
deed in lieu of  foreclosure  so as to effect  ownership  of any Property in the
name of the  Servicer on behalf of the  Trustee,  and (iii) to hold title to any
Property upon such  foreclosure  or deed in lieu of foreclosure on behalf of the
Trustee;  provided,  however,  that to the extent any  instrument  described  in
clause (i)  preceding  would be delivered  by the Servicer  outside of its usual
procedures  for home equity loans held in its own portfolio the Servicer  shall,
prior to executing  and  delivering  such  instrument,  obtain the prior written
consent of the Certificate Insurer, and provided further,  however, that Section
8.13(a) and Section  8.14(a) shall each constitute a revocable power of attorney
from the Trustee to the Servicer to execute an  instrument of  satisfaction  (or
assignment of mortgage  without  recourse)  with respect to any Home Equity Loan
held by the Trustee  hereunder  paid in full or  foreclosed  (or with respect to
which  payment in full has been  escrowed).  Revocation of the power of attorney
created by the final  proviso of the preceding  sentence  shall take effect upon
(i) the receipt by the Servicer of written notice thereof from the Trustee, (ii)
a Servicer  Termination Event or (iii) the termination of the Trust. The Trustee
shall execute


                                       85
<PAGE>
any  documentation  furnished  to it by  the  Servicer  for  recordation  by the
Servicer in the appropriate  jurisdictions,  as shall be necessary to effectuate
the  foregoing.  Subject to Sections 8.13 and 8.14,  the Trustee shall execute a
power of attorney to the Servicer or any  Sub-Servicer and furnish them with any
other documents as the Servicer or such Sub-Servicer shall reasonably request to
enable  the  Servicer  and such  Sub-Servicer  to  carry  out  their  respective
servicing and administrative duties hereunder.

         Upon  the  request  of the  Trustee,  the  Servicer  shall  send to the
Trustee,  the details  concerning  the  servicing  of the Home  Equity  Loans on
computer generated tape, diskette or other machine readable format.

         The Servicer shall give prompt notice to the Trustee of any action,  of
which the Servicer has actual knowledge, to (i) assert a claim against the Trust
or (ii) assert jurisdiction over the Trust.

         Servicing  Advances  incurred by the  Servicer or any  Sub-Servicer  in
connection with the servicing of the Home Equity Loans  (including any penalties
in connection with the payment of any taxes and assessments or other charges) on
any Property shall be recoverable  by the Servicer or such  Sub-Servicer  to the
extent described in Section 8.09(b) hereof.

         Section 8.02   Collection of Certain Home Equity Loan Payments.
                        -----------------------------------------------

         The  Servicer  shall make  reasonable  efforts to collect all  payments
called for under the terms and  provisions of the Home Equity Loans,  and shall,
to the extent such  procedures  shall be consistent  with this Agreement and the
terms and  provisions of any  applicable  Insurance  Policy,  follow  collection
procedures for all Home Equity Loans at least as rigorous as those  described in
the  FNMA  Guide.  Consistent  with  the  foregoing,  the  Servicer  may  in its
discretion  waive or permit to be waived  any late  payment  charge,  prepayment
charge, assumption fee or any penalty interest in connection with the prepayment
of a Home Equity  Loan or any other fee or charge  which the  Servicer  would be
entitled  to  retain  hereunder  as  servicing  compensation.  In the  event the
Servicer  shall  consent to the deferment of the due dates for payments due on a
Note, the Servicer shall  nonetheless  make payment of any required  Delinquency
Advance  with  respect to the payments so extended to the same extent as if such
installment were due, owing and Delinquent and had not been deferred,  and shall
be entitled to reimbursement therefor in accordance with Section 8.09(a) hereof.

         Section 8.03   Sub-Servicing Agreements Between Servicer and 
                        Sub-Servicers.
                        ----------------------------------------------

         The Servicer may, with the consent of the  Certificate  Insurer,  enter
into  Sub-Servicing  Agreements  for any  servicing and  administration  of Home
Equity Loans with any institution which is acceptable to the Certificate Insurer
and which,  (x) is in compliance with the laws of each state necessary to enable
it to perform  its  obligations  under  such  Sub-Servicing  Agreement,  (y) has
experience servicing home equity loans that are similar to the Home Equity Loans
and (z) has equity of not less than $5,000,000 (as determined in accordance with
generally accepted accounting principles). The Servicer shall give notice to the
Trustee,  the Owners,  the  Certificate  Insurer and the Rating  Agencies of the
appointment  of any  Sub-Servicer  (and shall  receive the  confirmation  of the
Rating  Agencies  that such Sub-  Servicer  shall not result in a withdrawal  or
downgrading by any Rating Agency of the rating or the shadow rating of the Class
A Certificates). For purposes of this Agreement, the Servicer shall be deemed to
have received  payments on Home Equity Loans when any  Sub-Servicer has received
such payments.  Each  Sub-Servicer  shall be required to service the Home Equity
Loans in accordance  with this  Agreement and any such  Sub-Servicing  Agreement
shall be consistent with and not violate the provisions of this Agreement.  Each
Sub-Servicing  Agreement  shall provide that the Trustee (if acting as successor
Servicer)  or any other  successor  Servicer  shall have the option to terminate
such agreement without

                        
                                       86
<PAGE>
payment of any fees if the  original  Servicer is  terminated  or  resigns.  The
Servicer shall deliver to the Trustee and the Certificate  Insurer copies of all
Sub-Servicing  Agreements,  and any amendments or modifications thereof promptly
upon the Servicer's execution and delivery of such instrument.

         Section 8.04   Successor Sub-Servicers.
                        ------------------------

         The Servicer shall be entitled to terminate any Sub-Servicing Agreement
in accordance with the terms and conditions of such Sub-Servicing  Agreement and
to either itself directly  service the related Home Equity Loans or enter into a
Sub-Servicing  Agreement with a successor  Sub-Servicer  which  qualifies  under
Section 8.03.

         Section 8.05   Liability of Servicer; Indemnification.
                        ---------------------------------------

         (a) The Servicer  shall not be relieved of its  obligations  under this
Agreement  notwithstanding any Sub-Servicing  Agreement or any of the provisions
of this Agreement  relating to agreements or  arrangements  between the Servicer
and a  Sub-Servicer  and the Servicer  shall be obligated to the same extent and
under  the  same  terms  and  conditions  as  if it  alone  were  servicing  and
administering  the Home Equity  Loans.  The Servicer  shall be entitled to enter
into any agreement with a Sub-Servicer  for  indemnification  of the Servicer by
such Sub-Servicer and nothing contained in such Sub-Servicing Agreement shall be
deemed to limit or modify this Agreement.

         (b) The Servicer (except  _______________  if it is required to succeed
the  Servicer  hereunder)  agrees  to  indemnify  and  hold  the  Trustee,   the
Certificate Insurer and each Owner harmless against any and all claims,  losses,
penalties, fines, forfeitures,  legal fees and related costs, judgments, and any
other costs, fees and expenses that the Trustee, the Depositor,  the Certificate
Insurer  and any Owner may  sustain  in any way  related  to the  failure of the
Servicer to perform its duties and service the Home Equity  Loans in  compliance
with the terms of this  Agreement.  The Servicer  shall  immediately  notify the
Trustee,  the Depositor,  the  Certificate  Insurer and each Owner if a claim is
made by a third party with respect to this  Agreement,  and the  Servicer  shall
assume (with the consent of the Trustee and the Certificate Insurer) the defense
of any such  claim  and pay all  expenses  in  connection  therewith,  including
reasonable counsel fees, and promptly pay, discharge and satisfy any judgment or
decree which may be entered  against the Servicer,  the Trustee,  the Depositor,
the  Certificate  Insurer  and/or  Owner in respect of such  claim.  The Trustee
shall, in accordance with instructions received from the Servicer, reimburse the
Servicer only from amounts  otherwise  distributable on the Class R Certificates
for all amounts advanced by it pursuant to the preceding sentence, except when a
final nonpayable  adjudication determines that the claim relates directly to the
failure of the Servicer to perform its duties in compliance  with the Agreement.
The  provisions of this Section  8.05(b) shall survive the  termination  of this
Agreement and the payment of the outstanding Certificates.

         Section 8.06  No Contractual Relationship Between Sub-Servicer, Trustee
                       or the Owners.
                       ---------------------------------------------------------

         Any  Sub-Servicing  Agreement  and any other  transactions  or services
relating to the Home Equity Loans involving a Sub-Servicer shall be deemed to be
between the  Sub-Servicer  and the Servicer alone and the Trustee and the Owners
shall  not  be  deemed  parties  thereto  and  shall  have  no  claims,  rights,
obligations,  duties or liabilities with respect to any  Sub-Servicer  except as
set forth in Section 8.07.

                       
                                       87
<PAGE>

         Section 8.07   Assumption or Termination of Sub-Servicing Agreement by
                        Trustee.
                        --------------------------------------------------------

         In connection with the assumption of the  responsibilities,  duties and
liabilities and of the authority,  power and rights of the Servicer hereunder by
the  Trustee  pursuant to Section  8.20,  it is  understood  and agreed that the
Servicer's  rights and  obligations  under any  Sub-Servicing  Agreement then in
force between the Servicer and a Sub-Servicer shall be assumed simultaneously by
the Trustee without act or deed on part of the Trustee; provided,  however, that
the Trustee (if acting as successor  Servicer) or any other  successor  Servicer
may terminate the Sub-Servicer as provided in Section 8.03.

         The Servicer shall, upon the reasonable request of the Trustee,  but at
the expense of the Servicer, deliver to the assuming party documents and records
relating to each Sub-Servicing  Agreement and an accounting of amounts collected
and held by it and  otherwise  use its best  reasonable  efforts  to effect  the
orderly and efficient  transfer of the Sub-Servicing  Agreements to the assuming
party.

         Section 8.08   Principal and Interest Account.
                        -------------------------------

         (a) The Servicer shall establish and maintain at one or more Designated
Depository Institutions the Principal and Interest Account to be held as a trust
account.  Each Principal and Interest Account shall be identified on the records
of the Designated Depository Institution as follows: _______________, as Trustee
on behalf of the Owners of the IMC Home  Equity  Loan Trust  199___  Home Equity
Loan  Pass-Through  Certificates.  If the  institution  at any time  holding the
Principal and Interest Account ceases to be eligible as a Designated  Depository
Institution hereunder, then the Servicer shall immediately be required to name a
successor  institution  meeting the  requirements  for a  Designated  Depository
Institution  hereunder.   If  the  Servicer  fails  to  name  such  a  successor
institution,  then the Principal and Interest Account shall  thenceforth be held
as a trust account with a qualifying Designated Depository  Institution selected
by the Trustee.  The Servicer shall notify the Trustee,  the Certificate Insurer
and the Owners if there is a change in the name,  account  number or institution
holding the Principal and Interest Account.

         Subject to  Subsection  (c)  below,  the  Servicer  shall  deposit  all
receipts  required  pursuant  to  Subsection  (c) below and  related to the Home
Equity  Loans to the  Principal  and  Interest  Account on a daily basis (but no
later than the first Business Day after receipt).

         (b) All funds in the Principal  and Interest  Account shall be held (i)
uninvested or (ii) invested in Eligible Investments. Any investments of funds in
the Principal and Interest  Account shall mature or be withdrawable at par on or
prior to the immediately  succeeding  Monthly Remittance Date. The Principal and
Interest Account shall be held in trust in the name of the Trust for the benefit
of the  Owners.  Any  investment  earnings  on funds held in the  Principal  and
Interest  Account  shall  be for the  account  of the  Servicer  and may only be
withdrawn  from the Principal and Interest  Account by the Servicer  immediately
following the remittance of the Monthly Remittance Amount (and the Total Monthly
Excess Spread included therein) by the Servicer.  Any investment losses on funds
held in the  Principal  and  Interest  Account  shall be for the  account of the
Servicer and promptly upon the  realization of such loss shall be contributed by
the Servicer to the Principal and Interest  Account.  Any  references  herein to
amounts on deposit in the Principal and Interest  Account shall refer to amounts
net of such investment earnings.

         (c) The Servicer shall deposit to the Principal and Interest Account on
the Business Day after  receipt all principal  and interest  collections  on the
Home Equity Loans due after the Cut-Off Date,  including any Prepayments and Net
Liquidation Proceeds, other recoveries or amounts related to the


                                       88
<PAGE>
Home Equity Loans  received by the Servicer and any income from REO  Properties,
but net of (i) Net  Liquidation  Proceeds  to the  extent  such Net  Liquidation
Proceeds  exceed the sum of (I) the Loan Balance of the related Home Equity Loan
immediately prior to liquidation,  plus (II) accrued and unpaid interest on such
Home Equity Loan (net of the Servicing Fee) to the date of such  liquidation and
(III) any Realized Losses incurred during the related  Remittance  Period,  (ii)
principal and interest due (and Prepayments  collected) on the Home Equity Loans
on or prior to the Cut-Off Date or related  Subsequent Cut-Off Date, as the case
may be, (iii)  reimbursements for Delinquency  Advances and (iv)  reimbursements
for  amounts  deposited  in the  Principal  and  Interest  Account  representing
payments  of  principal  and/or  interest  on a Note by a  Mortgagor  which  are
subsequently returned by a depository institution as unpaid (all such net amount
herein referred to as "Daily Collections").

         (d) (i) The Servicer may make  withdrawals for its own account from the
Principal and Interest Account with respect to each Home Equity Loan Group, only
in the following priority and for the following purposes:

         (A)      on each Monthly  Remittance  Date, to pay itself the Servicing
                  Fee;

         (B)      to withdraw  investment  earnings on amounts on deposit in the
                  Principal and Interest Account;

         (C)      to withdraw  amounts that have been deposited to the Principal
                  and Interest Account in error;

         (D)      to   reimburse   itself   pursuant  to  Section   8.09(a)  for
                  unrecovered  Delinquency  Advances  and to retain  any  excess
                  Compensating  Interest  received  by it  pursuant  to  Section
                  8.10(a) hereof; and

         (E)      to clear and  terminate  the  Principal  and Interest  Account
                  following the termination of the Trust pursuant to Article IX.

          (ii) The  Servicer  shall (a) remit to the  Trustee for deposit in the
Certificate  Account by wire  transfer,  or  otherwise  make funds  available in
immediately   available  funds,  without  duplication,   the  Daily  Collections
allocable to a Remittance  Period not later than the related Monthly  Remittance
Date and Loan  Purchase  Prices  and  Substitution  Amounts  two  Business  Days
following  the  related  purchase  or  substitution,  and  (b) on  each  Monthly
Remittance Date,  deliver to the Trustee and the Certificate  Insurer, a monthly
servicing  report,  with  respect to each Home  Equity  Loan  Group,  containing
(without limitation) the following information: principal and interest collected
in respect of the Home Equity Loans,  scheduled  principal and interest that was
due on the Home Equity Loans,  relevant  information  with respect to Liquidated
Loans, if any, summary and detailed  delinquency  reports,  Liquidation Proceeds
and other similar information concerning the servicing of the Home Equity Loans.
In addition,  the Servicer shall inform the Trustee and the Certificate  Insurer
on each Monthly  Remittance Date with respect to each Home Equity Loan Group, of
the  amounts of any Loan  Purchase  Prices or  Substitution  Amounts so remitted
during the related Remittance Period, and of the Loan Balance of the Home Equity
Loan having the largest Loan Balance as of such date.

         (iii)  The  Servicer  shall  provide  to the  Trustee  the  information
described in Section 8.08(d)(ii)(b) and in Section 7.09(b) to enable the Trustee
to perform its reporting requirements under Section 7.09.


                                       89
<PAGE>
         Section 8.09   Delinquency Advances and Servicing Advances.
                        -------------------------------------------

         (a) On each Monthly  Remittance Date, the Servicer shall be required to
remit  to  the  Trustee  for  deposit  to  the  Certificate  Account  out of the
Servicer's  own funds any  Delinquent  payment of interest  with respect to each
Delinquent  Home Equity Loan,  which payment was not received on or prior to the
related Remittance Date and was not theretofore  advanced by the Servicer.  Such
amounts of the Servicer's own funds so deposited are "Delinquency Advances".

         The Servicer shall be permitted to reimburse itself on any Business Day
for  any  Delinquency   Advances  paid  from  the  Servicer's  own  funds,  from
collections  on any Home Equity Loans in the related Home Equity Loan Group that
are not  required to be  distributed  on the Payment Date  occurring  during the
month  in  which  such   reimbursement   is  made  or  as  provided  in  Section
7.03(c)(iii)(C).

         Notwithstanding   the  foregoing,   in  the  event  that  the  Servicer
determines in its reasonable  business judgment in accordance with the servicing
standards  set out herein that any  proposed  Delinquency  Advance  would not be
recoverable,  the Servicer  shall not be required to make  Delinquency  Advances
with  respect  to such  Home  Equity  Loan.  To the  extent  that  the  Servicer
previously has made Delinquency Advances with respect to a Home Equity Loan that
the Servicer subsequently determines will be nonrecoverable,  the Servicer shall
be  entitled  to  reimbursement  for  such  aggregate  unreimbursed  Delinquency
Advances as provided in the prior  paragraph.  The  Servicer  shall give written
notice of such  determination  as to why such amount would not be recoverable to
the Trustee and the Certificate  Insurer;  the Trustee shall promptly  furnish a
copy of such  notice  to the  Owners  of the  Class  R  Certificates;  provided,
further,  that the  Servicer  shall be  entitled  to  recover  any  unreimbursed
Delinquency Advances from Liquidation Proceeds for the related Home Equity Loan.

         (b) The  Servicer  will  pay all  "out-of-pocket"  costs  and  expenses
incurred in the  performance of its servicing  obligations,  including,  but not
limited  to, (i)  Preservation  Expenses,  (ii) the cost of any  enforcement  or
judicial proceedings,  including foreclosures,  (iii) the cost of the management
and liquidation of REO Property and (iv) advances  required by Section  8.13(a),
except to the extent that such  amounts are  determined  by the  Servicer in its
reasonable  business judgment not to be recoverable.  Such costs will constitute
"Servicing Advances".  The Servicer may recover a Servicing Advance (x) from the
Mortgagors  to the  extent  permitted  by  the  Home  Equity  Loans  or,  if not
theretofore  recovered from the Mortgagor on whose behalf such Servicing Advance
was made, from Liquidation Proceeds realized upon the liquidation of the related
Home Equity Loan and (y) as provided in Section  7.03(c)(iii)(C).  The  Servicer
shall  be  entitled  to  recover  the  Servicing  Advances  from  the  aforesaid
Liquidation  Proceeds  prior to the payment of the  Liquidation  Proceeds to any
other party to this Agreement.  Except as provided in the previous sentence,  in
no case may the Servicer  recover  Servicing  Advances  from the  principal  and
interest  payments  on any other Home  Equity Loan except as provided in Section
7.03(c)(iii)(C).

         Section 8.10   Compensating Interest; Repurchase of Home Equity Loans.
                        ------------------------------------------------------

         (a) If a prepayment in full of a Home Equity Loan or a Prepayment of at
least six times a Mortgagor's  Monthly Payment occurs during any calendar month,
any  difference  between  (x) the  interest  collected  from  the  Mortgagor  in
connection  with such payoff,  and (y) the full  month's  interest at the Coupon
Rate  that  would be due on the  related  Due Date for  such  Home  Equity  Loan
("Compensating  Interest") (but not in excess of the aggregate Servicing Fee for
the  related  Remittance  Period)  shall be  deposited  by the  Servicer  to the
Principal and Interest Account (or if such difference is an excess, the Servicer
shall retain such excess) on the next  succeeding  Monthly  Remittance  Date and
shall be included

                        
                                       90
<PAGE>
in the Monthly  Remittance  Amount to be made  available  to the Trustee on such
Monthly Remittance Date.

         (b) Subject to the clause (c) below, the Servicer has the right and the
option, but not the obligation,  to purchase for its own account any Home Equity
Loan  which  becomes  Delinquent,  in  whole or in  part,  as to at least  three
consecutive monthly installments or any Home Equity Loan as to which enforcement
proceedings  have  been  brought  by the  Servicer  pursuant  to  Section  8.13;
provided,  however, that the Servicer may not purchase any such Home Equity Loan
unless the Servicer has delivered to the Trustee at the Servicer's  expense,  an
opinion of counsel acceptable to the Certificate  Insurer and the Trustee to the
effect that such a purchase  would not constitute a Prohibited  Transaction  for
the Trust or  otherwise  subject the Trust to tax and would not  jeopardize  the
status of the Base  REMIC or the  Upper-  Tier  REMIC as a REMIC.  Any such Home
Equity  Loan so  purchased  shall be  purchased  by the  Servicer  on a  Monthly
Remittance  Date at a purchase  price equal to the Loan Purchase  Price thereof,
which purchase price shall be deposited in the Principal and Interest Account.

         (c) If a Home Equity Loan to be repurchased by the Servicer pursuant to
clause  (b)  above,  is the  greatest  number  of days  Delinquent  of all  then
Delinquent Home Equity Loans, the Servicer may repurchase such Home Equity Loans
without having first notified the Certificate Insurer of such repurchase. In all
other cases, the Servicer must notify the Certificate  Insurer,  in writing,  of
its intent to repurchase a Home Equity Loan and the Servicer may not  repurchase
such Home Equity Loan without the written  consent of the  Certificate  Insurer;
provided, that the Certificate Insurer shall be deemed to have consented to such
repurchase unless it notifies the Servicer, in writing, of its objection to such
repurchase within 5 days after its receipt of the notice of proposed repurchase.

         (d)  The Net  Liquidation  Proceeds  from  the  disposition  of any REO
Property  shall be deposited in the Principal and Interest  Account and remitted
to the Trustee as part of the Daily Collections  remitted by the Servicer to the
Trustee.

         Section 8.11   Maintenance of Insurance.
                        -------------------------

         (a) The Servicer shall cause to be maintained with respect to each Home
Equity Loan a hazard insurance policy with a carrier generally acceptable to the
Servicer that provides for fire and extended coverage,  and which provides for a
recovery by the Trust of insurance proceeds relating to such Home Equity Loan in
an amount not less than the least of (i) the  outstanding  principal  balance of
the Home  Equity  Loan (plus the related  senior  lien loan,  if any),  (ii) the
minimum amount  required to compensate for damage or loss on a replacement  cost
basis and (iii) the full  insurable  value of the premises.  The Servicer  shall
maintain the insurance policies required hereunder in the name of the mortgagee,
its  successors  and  assigns,  as loss payee.  The policies  shall  require the
insurer to provide the mortgagee with 30 days' notice prior to any  cancellation
or as otherwise required by law. The Servicer may also maintain a blanket hazard
insurance  policy or policies if the  insurer or insurers of such  policies  are
rated investment grade by Moody's and Standard & Poor's.

         (b) If the Home Equity Loan at the time of origination  (or if required
by  federal  law,  at any time  thereafter)  relates  to a  Property  in an area
identified in the Federal Register by the Federal Emergency Management Agency as
having  special flood  hazards,  the Servicer  will cause to be maintained  with
respect thereto a flood insurance  policy in a form meeting the  requirements of
the then  current  guidelines  of the Federal  Insurance  Administration  with a
carrier generally acceptable to the Servicer in an amount representing coverage,
and which provides for a recovery by the Trust of insurance proceeds relating to
such  Home  Equity  Loan of not  less  than  the  least  of (i) the  outstanding
principal balance of the Home Equity Loan (plus the related senior lien loan, if
any), (ii) the minimum amount required to


                                       91
<PAGE>
compensate for damage or loss on a replacement  cost basis and (iii) the maximum
amount of insurance that is available under the Flood Disaster Protection Act of
1973. The Servicer shall indemnify the Trust out of the Servicer's own funds for
any loss to the Trust resulting from the Servicer's  failure to advance premiums
for such  insurance  required by this  Section when so permitted by the terms of
the Mortgage as to which such loss relates.

         Section 8.12   Due-on-Sale Clauses; Assumption and Substitution 
                        Agreements.
                        -------------------------------------------------

         When a Property  has been or is about to be conveyed by the  Mortgagor,
the  Servicer  shall,  to the  extent it has  knowledge  of such  conveyance  or
prospective  conveyance,  exercise its rights to accelerate  the maturity of the
related Home Equity Loan under any "due-on-sale" clause contained in the related
Mortgage or Note;  provided,  however,  that the Servicer shall not exercise any
such  right  if the  "due-on-sale"  clause,  in  the  reasonable  belief  of the
Servicer,  is not  enforceable  under  applicable  law.  An opinion of  counsel,
provided  at  the  expense  of  the  Servicer,  to the  foregoing  effect  shall
conclusively  establish the  reasonableness  of such belief.  In such event, the
Servicer  shall enter into an assumption  and  modification  agreement  with the
person to whom such  property has been or is about to be  conveyed,  pursuant to
which such  person  becomes  liable  under the Note and,  unless  prohibited  by
applicable law or the Mortgage Documents,  the Mortgagor remains liable thereon.
If the  foregoing  is not  permitted  under  applicable  law,  the  Servicer  is
authorized to enter into a substitution of liability agreement with such person,
pursuant to which the original  Mortgagor is released  from  liability  and such
person is substituted as Mortgagor and becomes liable under the Note;  provided,
however,  that to the extent any such substitution of liability  agreement would
be  delivered by the Servicer  outside of its usual  procedures  for home equity
loans held in its own  portfolio  the Servicer  shall,  prior to  executing  and
delivering such  agreement,  obtain the prior written consent of the Certificate
Insurer.  The Home  Equity  Loan,  as  assumed,  shall  conform in all  material
respects to the requirements,  representations and warranties of this Agreement.
The Servicer shall notify the Trustee that any such  assumption or  substitution
agreement  has been  completed by forwarding to the Trustee the original copy of
such  assumption  or  substitution  agreement  (indicating  the File to which it
relates)  which copy shall be added by the Trustee to the related File and which
shall, for all purposes, be considered a part of such File to the same extent as
all other  documents and instruments  constituting a part thereof.  The Servicer
shall  be  responsible   for  recording  any  such  assumption  or  substitution
agreements. In connection with any such assumption or substitution agreement, no
material  term of the Home  Equity  Loan  (including,  without  limitation,  the
required  monthly payment on the related Home Equity Loan, the stated  maturity,
the outstanding  principal amount or the Coupon Rate) shall be changed nor shall
any required  monthly payments of principal or interest be deferred or forgiven.
Any fee collected by the Servicer or the Sub-Servicer for consenting to any such
conveyance or entering into an assumption  or  substitution  agreement  shall be
retained by or paid to the Servicer as additional servicing compensation.

         Notwithstanding  the foregoing paragraph or any other provision of this
Agreement,  the  Servicer  shall not be deemed to be in  default,  breach or any
other  violation of its  obligations  hereunder by reason of any assumption of a
Home Equity Loan by operation of law or any assumption which the Servicer may be
restricted by law from preventing, for any reason whatsoever.

         Section 8.13   Realization Upon Defaulted Home Equity Loans; Workout of
                        Home Equity Loans.
                        --------------------------------------------------------

         (a) The Servicer shall  foreclose upon or otherwise  comparably  effect
the  ownership  in the name of the Trustee on behalf of the Trust of  Properties
relating to defaulted Home Equity Loans as to which no satisfactory arrangements
can be made for collection of Delinquent payments and which the Servicer has not
purchased  pursuant to Section  8.10(b).  In connection with such foreclosure or
other


                                       92

<PAGE>
conversion,  the Servicer shall exercise such of the rights and powers vested in
it  hereunder,  and use the same  degree of care and skill in their  exercise or
use, as prudent mortgage  lenders would exercise or use under the  circumstances
in the conduct of their own affairs and consistent with the servicing  standards
set forth in the FNMA Guide, including,  but not limited to, advancing funds for
the payment of taxes,  amounts due with respect to Senior  Liens,  and insurance
premiums.  Any amounts so advanced shall constitute  "Servicing Advances" within
the meaning of Section 8.09(b) hereof.  The Servicer shall sell any REO Property
within 23 months of its  acquisition by the Trust, at such price as the Servicer
deems necessary to comply with this covenant unless the Servicer obtains for the
Certificate Insurer and the Trustee, an opinion of counsel (the expense of which
opinion shall be a Servicing Advance)  experienced in federal income tax matters
acceptable  to  the  Certificate  Insurer  and  the  Trustee,  addressed  to the
Certificate  Insurer,  the  Trustee  and the  Servicer,  to the effect  that the
holding by the Trust of such REO Property for any greater period will not result
in the  imposition  of taxes on  "Prohibited  Transactions"  of the Trust or any
REMIC  therein as defined in Section 860F of the Code or cause the Base REMIC or
Upper-Tier REMIC to fail to qualify as a REMIC under the REMIC Provisions at any
time that any Certificates are  outstanding.  Notwithstanding  the generality of
the  foregoing  provisions,  the Servicer  shall manage,  conserve,  protect and
operate each REO  Property  for the Owners  solely for the purpose of its prompt
disposition  and sale in a manner which does not cause such REO Property to fail
to qualify as "foreclosure property" within the meaning of Section 860G(a)(8) of
the Code or result in the receipt by the Base REMIC or  Upper-Tier  REMIC of any
"income from non-permitted  assets" within the meaning of Section  860F(a)(2)(B)
of the Code or any "net income from  foreclosure  property"  which is subject to
taxation  under the REMIC  Provisions.  Pursuant to its efforts to sell such REO
Property,  the Servicer  shall either itself or through an agent selected by the
Servicer  protect and conserve  such REO Property in the same manner and to such
extent as is customary  in the  locality  where such REO Property is located and
may, incident to its conservation and protection of the interests of the Owners,
rent the same,  or any part  thereof,  as the  Servicer  deems to be in the best
interest  of the Owners for the period  prior to the sale of such REO  Property.
The Servicer shall take into account the existence of any hazardous  substances,
hazardous wastes or solid wastes, as such terms are defined in the Comprehensive
Environmental Response Compensation and Liability Act, the Resource Conservation
and  Recovery  Act of 1976,  or  other  federal,  state  or local  environmental
legislation, on a Property in determining whether to foreclose upon or otherwise
comparably  convert the ownership of such Property.  The Servicer shall not take
any such action with  respect to any  Property  known by the Servicer to contain
such wastes or substances or to be within one mile of the site of such wastes or
substances, without the prior written consent of the Certificate Insurer.

         (b) The Servicer shall  determine,  with respect to each defaulted Home
Equity Loan and in accordance  with the  procedures set forth in the FNMA Guide,
when it has recovered,  whether  through  trustee's  sale,  foreclosure  sale or
otherwise,  all  amounts  it  expects  to  recover  from or on  account  of such
defaulted  Home Equity  Loan,  whereupon  such Home  Equity Loan shall  become a
"Liquidated Loan".

         (c) The  Servicer  shall  not  agree  to any  modification,  waiver  or
amendment of any  provision of any Home Equity Loan  unless,  in the  Servicer's
good faith judgment,  such modification,  waiver or amendment would minimize the
loss that might  otherwise be experienced  with respect to such Home Equity Loan
and only in the event of a payment default with respect to such Home Equity Loan
or in the event that a payment  default with respect to such Home Equity Loan is
reasonably  foreseeable  by  the  Servicer;  provided,  however,  that  no  such
modification,  waiver or amendment  shall extend the maturity  date of such Home
Equity Loan beyond the Remittance  Period related to the Final Scheduled Payment
Date of the Class A-8  Certificates.  Notwithstanding  anything  set out in this
Section  8.13(c) or elsewhere in this  Agreement to the  contrary,  the Servicer
shall be permitted to modify, waive or amend any provision of a Home Equity Loan
if required by statute or a court of competent jurisdiction to do so.



                                       93
<PAGE>

         (d) The Servicer  shall provide  written  notice to the Trustee and the
Certificate  Insurer  prior to the  execution  of any  modification,  waiver  or
amendment  of any  provision  of any  Home  Equity  Loan;  provided  that if the
Certificate  Insurer does not object in writing to the  modification,  waiver or
amendment  specified  in such  notice  within 5 Business  Days after its receipt
thereof, the Servicer may effectuate such modification,  waiver or amendment and
shall  deliver to the  Custodian,  on behalf of the  Trustee  for deposit in the
related  File,  an  original  counterpart  of the  agreement  relating  to  such
modification, waiver or amendment, promptly following the execution thereof.

         Section 8.14   Trustee to Cooperate; Release of Files.
                        --------------------------------------

         (a) Upon the  payment in full of any Home Equity  Loan  (including  any
liquidation of such Home Equity Loan through  foreclosure or otherwise),  or the
receipt by the Servicer of a notification  that payment in full will be escrowed
in a manner  customary  for such  purposes,  the Servicer  shall  deliver to the
Custodian,  on behalf of the Trustee the FNMA "Request for Release of Documents"
(FNMA Form 2009).  Upon  receipt of such Request for Release of  Documents,  the
Custodian,  on behalf of the Trustee shall promptly release the related File, in
trust, in its reasonable discretion to (i) the Servicer, (ii) an escrow agent or
(iii) any employee,  agent or attorney of the Trustee.  Upon any such payment in
full,  or the receipt of such  notification  that such funds have been placed in
escrow, the Servicer is authorized to give, as attorney-in-fact  for the Trustee
and the  mortgagee  under the Mortgage  which secured the Note, an instrument of
satisfaction (or assignment of Mortgage without recourse) regarding the Property
relating to such Mortgage,  which  instrument of satisfaction or assignment,  as
the case may be, shall be delivered  to the Person or Persons  entitled  thereto
against receipt therefor of payment in full, it being understood and agreed that
no expense  incurred in  connection  with such  instrument  of  satisfaction  or
assignment,  as the  case may be,  shall  be  chargeable  to the  Principal  and
Interest Account or to the Trustee.  In lieu of executing any such  satisfaction
or  assignment,  as the case may be, the  Servicer may prepare and submit to the
Custodian,  on behalf of the Trustee,  a  satisfaction  (or  assignment  without
recourse,  if requested by the Person or Persons  entitled  thereto) in form for
execution  by the  Trustee  with  all  requisite  information  completed  by the
Servicer;  in such event, the Custodian,  on behalf of the Trustee shall execute
and acknowledge such satisfaction or assignment, as the case may be, and deliver
the same with the related File, as aforesaid.

         (b) The Servicer  shall have the right (upon  receiving  the consent of
the Certificate Insurer) to accept applications of Mortgagors for consent to (i)
partial releases of Mortgages, (ii) alterations and (iii) removal, demolition or
division of properties  subject to Mortgages.  No application for approval shall
be considered by the Servicer unless: (x) the provisions of the related Note and
Mortgage have been complied with; (y) the Loan-to-Value Ratio and debt-to-income
ratio  after  any  release   does  not  exceed  the   Loan-to-Value   Ratio  and
debt-to-income  ratio of such Note on the Cut-Off  Date and any  increase in the
Loan-to-Value  Ratio  shall not  exceed 5% unless  approved  in  writing  by the
Certificate  Insurer;  and (z) the lien priority of the related  Mortgage is not
affected.  Upon receipt by the Trustee of an Officer's  Certificate  executed on
behalf of the Servicer  setting forth the action proposed to be taken in respect
of a particular  Home Equity Loan and certifying  that the criteria set forth in
the  immediately  preceding  sentence  have been  satisfied,  the Trustee  shall
execute and deliver to the Servicer the consent or partial  release so requested
by the Servicer.  A proposed form of consent or partial release, as the case may
be, shall accompany any Officer's Certificate delivered by the Servicer pursuant
to this  paragraph.  The Servicer shall notify the  Certificate  Insurer and the
Rating  Agencies if an  application  is approved  under clause (y) above without
approval in writing by the Certificate Insurer.


                                       94
<PAGE>
         Section 8.15   Servicing Compensation.
                        -----------------------

         As  compensation  for its activities  hereunder,  the Servicer shall be
entitled  to retain the amount of the  Servicing  Fee with  respect to each Home
Equity  Loan.  Additional  servicing  compensation  in the  form  of  prepayment
charges, release fees, bad check charges, assumption fees, late payment charges,
prepayment  penalties,  or any other  servicing-related  fees,  Net  Liquidation
Proceeds  not required to be deposited  in the  Principal  and Interest  Account
pursuant to Section  8.08(c)(ii) and similar items may, to the extent  collected
from  Mortgagors,  be retained by the Servicer,  unless a successor  Servicer is
appointed  pursuant to Section 8.20 hereof, in which case the successor Servicer
shall be entitled to such fees as are agreed upon by the Trustee,  the successor
Servicer  and  the  majority  of  the  Percentage   Interests  of  the  Class  R
Certificates.

         The right to receive the Servicing Fee may not be  transferred in whole
or in part  except in  connection  with the  transfer  of all of the  Servicer's
responsibilities and obligations under this Agreement.

         Section 8.16   Annual Statement as to Compliance.
                        ---------------------------------

         The  Servicer,  at its own expense,  will  deliver to the Trustee,  the
Certificate Insurer, the Depositor,  and the Rating Agencies, on or before _____
30 of each year,  commencing in 199_, an Officer's  Certificate  stating,  as to
each signer thereof,  that (i) a review of the activities of the Servicer during
such preceding  calendar year and of  performance  under this Agreement has been
made under such  officers'  supervision,  and (ii) to the best of such officers'
knowledge,  based on such review, the Servicer has fulfilled all its obligations
under  this  Agreement  for such  year,  or, if there has been a default  in the
fulfillment of all such obligations,  specifying each such default known to such
officers and the nature and status  thereof  including  the steps being taken by
the Servicer to remedy such default.

         Section 8.17  Annual Independent Certified Public Accountants' Reports.
                       --------------------------------------------------------


         On or before _____ 30 of each year,  commencing in 199_,  the Servicer,
at its own expense (or if the Trustee is then acting as Servicer, at the expense
of the Seller,  which in no event shall exceed $1,000 per annum), shall cause to
be delivered to the Trustee,  the Certificate  Insurer,  the Depositor,  and the
Rating  Agencies  a  letter  or  letters  of a firm of  independent,  nationally
recognized certified public accountants reasonably acceptable to the Certificate
Insurer  stating that such firm has examined the  Servicer's  overall  servicing
operations  in  accordance  with the  requirements  of the Uniform  Single Audit
Procedure for Mortgage  Bankers,  and stating such firm's  conclusions  relating
thereto.

         Section 8.18   Access to Certain Documentation and Information 
                        Regarding the Home Equity Loans.
                        -----------------------------------------------

         The Servicer shall provide to the Trustee, the Certificate Insurer, the
Office of Thrift  Supervision (the "OTS"),  the FDIC and the supervisory  agents
and examiners of each of the FDIC and the OTS (which, in the case of supervisory
agents  and  examiners,   may  be  required  by  applicable  state  and  federal
regulations)  access to the documentation  regarding the Home Equity Loans, such
access being afforded without charge but only upon reasonable request and during
normal business hours at the offices of the Servicer designated by it.


                                       95
<PAGE>

         Section 8.19   Assignment of Agreement.
                        ------------------------

         Other  than with  respect to  entering  into  Sub-Servicing  Agreements
pursuant to Section  8.03 hereof,  the  Servicer may not assign its  obligations
under this Agreement,  in whole or in part,  unless it shall have first obtained
the  written  consent of the  Trustee and the  Certificate  Insurer,  which such
consent shall not be unreasonably withheld; provided, however, that any assignee
must meet the eligibility requirements set forth in Section 8.20(g) hereof for a
successor servicer.

         Section 8.20   Removal of Servicer; Retention of Servicer; Resignation
                        of Servicer.
                        -------------------------------------------------------

         (a) The  Certificate  Insurer or the Trustee (or, except in the case of
item (vi)  below,  the  Owners,  with the  consent  of the  Certificate  Insurer
pursuant to Section 6.11 hereof) may remove the Servicer upon the  occurrence of
any of the following events (each a "Servicer Termination Event"):

                            (i) The  Servicer  shall (I) apply for or consent to
         the  appointment  of a receiver,  trustee,  liquidator  or custodian or
         similar  entity with respect to itself or its  property,  (II) admit in
         writing its  inability  to pay its debts  generally as they become due,
         (III) make a general  assignment for the benefit of creditors,  (IV) be
         adjudicated  a bankrupt or  insolvent,  (V)  commence a voluntary  case
         under the federal  bankruptcy  laws of the United  States of America or
         file  a  voluntary  petition  or  answer  seeking  reorganization,   an
         arrangement  with  creditors  or an order for relief or seeking to take
         advantage  of any  insolvency  law or  file  an  answer  admitting  the
         material  allegations of a petition filed against it in any bankruptcy,
         reorganization  or insolvency  proceeding or (VI) take corporate action
         for the purpose of effecting any of the foregoing; or

                           (ii) If without the application,  approval or consent
         of the  Servicer,  a  proceeding  shall be  instituted  in any court of
         competent   jurisdiction,   under  any  law  relating  to   bankruptcy,
         insolvency,  reorganization or relief of debtors, seeking in respect of
         the  Servicer  an order for relief or an  adjudication  in  bankruptcy,
         reorganization,  dissolution, winding up, liquidation, a composition or
         arrangement with creditors, a readjustment of debts, the appointment of
         a trustee,  receiver,  liquidator  or custodian or similar  entity with
         respect  to the  Servicer  or of all or  any  substantial  part  of its
         assets, or other like relief in respect thereof under any bankruptcy or
         insolvency  law,  and, if such  proceeding  is being  contested  by the
         Servicer  in good  faith,  the same shall (A) result in the entry of an
         order  for  relief  or any  such  adjudication  or  appointment  or (B)
         continue  undismissed  or  pending  and  unstayed  for  any  period  of
         seventy-five (75) consecutive days; or

                           (iii) The  Servicer  shall fail to perform any one or
         more of its obligations hereunder and shall continue in default thereof
         for a period of thirty (30) days (one (1) Business Day in the case of a
         delay  in  making  a  payment  required  of  the  Servicer  under  this
         Agreement)  after the earlier of (a) actual  knowledge of an officer of
         the  Servicer  or  (b)  receipt  of  notice  from  the  Trustee  or the
         Certificate  Insurer of said failure;  provided,  however,  that if the
         Servicer  can  demonstrate  to  the  reasonable   satisfaction  of  the
         Certificate  Insurer that it is diligently  pursuing  remedial  action,
         then the cure period may be extended  with the written  approval of the
         Certificate Insurer; or

                           (iv) The  Servicer  shall  fail to cure any breach of
         any of its  representations  and  warranties  set forth in Section 3.02
         which  materially and adversely  affects the interests of the Owners or
         the  Certificate  Insurer  for a period of sixty  (60)  days  after the
         earlier of the Servicer's


                                       96

<PAGE>
         discovery or receipt of notice thereof; provided,  however, that if the
         Servicer  can  demonstrate  to  the  reasonable   satisfaction  of  the
         Certificate  Insurer that it is diligently  pursuing  remedial  action,
         then the cure period may be extended  with the written  approval of the
         Certificate Insurer; or

                           (v) The merger, consolidation or other combination of
         the Servicer with or into any other entity,  unless (1) the Servicer or
         an  Affiliate  of  the  Servicer  is  the  surviving   entity  of  such
         combination  or (2) the  surviving  entity  (A) is  servicing  at least
         $300,000,000  of home equity  loans that are similar to the Home Equity
         Loans and (B) has equity of not less than $10,000,000 (as determined in
         accordance with generally acceptable account principles); or

                           (vi) The failure of the Servicer  (except the Trustee
         in  its  capacity  as  successor  Servicer)  to  satisfy  the  Servicer
         Termination Test.

         (b) Upon the occurrence of a Servicer  Termination  Event, the Servicer
shall act as servicer under this Agreement,  subject to the right of removal set
forth in subsection (a) hereof,  for an initial period commencing on the date on
which such Servicer Termination Event occurred and ending on the last day of the
calendar quarter in which such Servicer Termination Event occurred, which period
shall be extended for a succeeding  quarterly  period on June 30,  September 30,
December  31, and ____ 31 of each year as provided  below  (each such  quarterly
period for which the Servicer shall be designated to act as servicer  hereunder,
a "Term of  Service");  provided  that  nothing in this  Section  8.20(b)  shall
prohibit  the  Certificate  Insurer or the Trustee  from  removing  the Servicer
pursuant to Section  8.20(a).  Notwithstanding  the foregoing,  the  Certificate
Insurer may, in its sole discretion, extend the period for which the Servicer is
to act as such for a period in excess of one quarter  (provided  such  extension
shall be an additional one or more  quarters),  but any such extension  shall be
revocable at any time by the Certificate  Insurer upon written notice  delivered
to the Trustee and the Servicer at least fifteen days prior to the expiration of
the related quarterly period.

         (c) The  Certificate  Insurer  agrees to use its best efforts to inform
the Trustee of any  materially  adverse  information  regarding  the  Servicer's
servicing activities that comes to the attention of the Certificate Insurer from
time to time.

         (d) The  Servicer  shall not  resign  from the  obligations  and duties
hereby imposed on it, except upon determination that its duties hereunder are no
longer permissible under applicable law or are in material conflict by reason of
applicable law with any other activities  carried on by it, the other activities
of the Servicer so causing such a conflict being of a type and nature carried on
by the Servicer at the date of this Agreement. Any such determination permitting
the  resignation  of the  Servicer  shall be  evidenced by an opinion of counsel
acceptable  to the Trustee at the expense of the  Servicer to such effect  which
shall be delivered to the Trustee and the Certificate Insurer.

         (e) No removal or resignation  of the Servicer  shall become  effective
until the  Trustee or a successor  Servicer  shall have  assumed the  Servicer's
responsibilities and obligations in accordance with this Section.

         (f) Upon removal or  resignation  of the Servicer,  the Servicer at its
own expense also shall promptly  deliver or cause to be delivered to a successor
servicer  or  the  Trustee  all  the  books  and  records  (including,   without
limitation,  records kept in electronic  form) that the Servicer has  maintained
for the  Home  Equity  Loans,  including  all  tax  bills,  assessment  notices,
insurance  premium  notices  and all  other  documents  as well as all  original
documents then in the Servicer's possession.



                                       97
<PAGE>
         (g) Any  collections  then  being  held by the  Servicer  prior  to its
removal  and  any  collections   received  by  the  Servicer  after  removal  or
resignation  shall be endorsed by it to the Trustee and  remitted  directly  and
immediately to the Trustee or the successor Servicer.

         (h) Upon removal or  resignation  of the Servicer,  the Trustee may (A)
solicit bids for a successor  servicer as described  below or (B) shall  appoint
the Backup  Servicer as  Servicer.  If the Trustee  elects to solicit bids for a
successor  Servicer,  the Trustee  agrees to act as Backup  Servicer  during the
solicitation  process. The Trustee shall, if it is unable to obtain a qualifying
bid and is  prevented  by law from acting as  Servicer,  appoint,  or petition a
court of  competent  jurisdiction  to  appoint,  any  housing  and home  finance
institution, bank or mortgage servicing institution which has been designated as
an  approved  seller-servicer  by FNMA or FHLMC for first and second home equity
loans and having equity of not less than  $5,000,000 (or such lower level as may
be  acceptable to the  Certificate  Insurer),  as determined in accordance  with
generally  accepted  accounting  principles  and  acceptable to the  Certificate
Insurer as the successor to the Servicer  hereunder in the  assumption of all or
any  part  of the  responsibilities,  duties  or  liabilities  of  the  Servicer
hereunder. The compensation of any successor Servicer (other than the Trustee in
its capacity as successor  Servicer) so appointed  shall be the amount agreed to
between the successor Servicer,  the Certificate Insurer and the majority of the
Percentage  Interests  of the  Class R  Certificates,  together  with the  other
servicing  compensation in the form of assumption  fees, late payment charges or
otherwise as provided in Sections 8.08 and 8.15; provided,  however, that if the
Trustee becomes the successor  Servicer it shall receive as its compensation the
same  compensation  paid to the  Servicer  immediately  prior to the  Servicer's
removal or resignation;  provided, further, however, that if the Trustee acts as
successor  Servicer  then the Seller  agrees to pay to the  Trustee at such time
that the Trustee  becomes such  successor  Servicer a set-up fee of  ___________
dollars  ($_____) for each Home Equity Loan then  included in the Trust  Estate.
The amount  payable in excess of  ___________  dollars  ($_____) per Home Equity
Loan,  if any,  shall be  payable to the  successor  Servicer  and  reimbursable
pursuant to Section  7.03(c)(iv)(E)  hereof.  The Trustee  shall be obligated to
serve as successor  Servicer whether or not the fee described in this section is
paid by the  Seller,  but  shall in any event be  entitled  to  receive,  and to
enforce payment of, such fee from the Seller.

         (i) In the event the Trustee elects to solicit bids as provided  above,
the Trustee shall solicit,  by public  announcement,  bids from housing and home
finance  institutions,  banks and mortgage  servicing  institutions  meeting the
qualifications set forth above. Such public  announcement shall specify that the
successor  Servicer  shall be entitled to servicing  compensation  in accordance
with clause (g) above,  together with the other  servicing  compensation  in the
form of  assumption  fees,  late  payment  charges or  otherwise  as provided in
Sections 8.08 and 8.15.  Within thirty days after any such public  announcement,
the Trustee shall negotiate and effect the sale,  transfer and assignment of the
servicing  rights  and   responsibilities   hereunder  to  the  qualified  party
submitting the highest  satisfactory bid as to the price they will pay to obtain
servicing.  The Trustee  shall  deduct from any sum received by the Trustee from
the successor to the Servicer in respect of such sale,  transfer and  assignment
all costs and expenses of any public  announcement and of any sale, transfer and
assignment of the servicing rights and  responsibilities  hereunder.  After such
deductions,  the  remainder  of such sum less any amounts due the Trustee or the
Trust from the Servicer shall be paid by the Trustee to the Servicer at the time
of such sale, transfer and assignment to the Servicer's successor.

         (j) The Trustee and such successor  shall take such action,  consistent
with this  Agreement,  as shall be necessary to effectuate any such  succession,
including the  notification to all Mortgagors of the transfer of servicing.  The
Servicer  agrees to  cooperate  with the Trustee and any  successor  Servicer in
effecting the  termination  of the  Servicer's  servicing  responsibilities  and
rights  hereunder  and shall  promptly  provide  the  Trustee or such  successor
Servicer, as applicable, all documents and records reasonably requested by it to
enable it to assume the Servicer's functions hereunder and shall promptly


                                       98
<PAGE>
also transfer to the Trustee or such  successor  Servicer,  as  applicable,  all
amounts which then have been or should have been  deposited in the Principal and
Interest  Account by the Servicer or which are thereafter  received with respect
to the Home Equity Loans.  Neither the Trustee nor any other successor  Servicer
shall be held liable by reason of any  failure to make,  or any delay in making,
any  distribution  hereunder or any portion thereof caused by (i) the failure of
the Servicer to deliver, or any delay in delivering,  cash, documents or records
to  it,  or  (ii)  restrictions  imposed  by  any  regulatory  authority  having
jurisdiction  over  the  Servicer.  If  the  Servicer  resigns  or  is  replaced
hereunder,  the  Seller  agrees to  reimburse  the  Trust,  the  Owners  and the
Certificate  Insurer for the costs and expenses  associated with the transfer of
servicing to the replacement Servicer, but subject to a maximum reimbursement to
all such  parties in the amount of  ___________  dollars  ($_____) for each Home
Equity Loan then included in the Trust Estate.  The amount  payable in excess of
___________  dollars  ($_____) per Home Equity Loan, if any, shall be payable to
the  successor  Servicer  and  reimbursable  pursuant to Section  7.03(c)(iv)(E)
hereof.

         (k) The Trustee or any other  successor  Servicer,  upon  assuming  the
duties of Servicer  hereunder,  shall  immediately (i) record all assignments of
Home Equity Loans not previously recorded in the name of the Trustee pursuant to
Section  3.05(b)(ii)  as a result of an  opinion  of  counsel  and (ii) make all
Delinquency Advances and Compensating  Interest payments and deposit them to the
Principal  and Interest  Account  which the Servicer has  theretofore  failed to
remit with  respect to the Home Equity  Loans;  provided,  however,  that if the
Trustee is acting as successor  Servicer,  the Trustee shall only be required to
make Delinquency  Advances (including the Delinquency Advances described in this
clause  (j))  if,  in  the  Trustee's  reasonable  good  faith  judgment,   such
Delinquency Advances will ultimately be recoverable from the Home Equity Loans.

         (l) The  Servicer  which is being  removed or is  resigning  shall give
notice to the Mortgagors, to Moody's and to Standard & Poor's of the transfer of
the servicing to the successor.

         (m) The  Trustee  shall give  notice to the  Certificate  Insurer,  the
Owners, the Trustee, the Seller, Moody's and Standard & Poor's of the occurrence
of any event described in paragraphs (a) above of which the Trustee is aware.

         Section 8.21   Inspections by Certificate Insurer; Errors and Omissions
                        Insurance.
                        --------------------------------------------------------

         (a) At any  reasonable  time  and  from  time to time  upon  reasonable
notice,  the  Trustee,   the  Certificate  Insurer,  any  Owner  of  a  Class  R
Certificate,  or  any  agents  thereof  may  inspect  the  Servicer's  servicing
operations  and discuss the  servicing  operations  of the  Servicer  during the
Servicer's  normal  business  hours  with  any of  its  officers  or  directors;
provided,  however,  that the costs and expenses incurred by the Servicer or its
agents  or   representatives   in  connection  with  any  such  examinations  or
discussions shall be paid by the Servicer.

         (b) The Servicer (including the Trustee if it shall become the Servicer
hereunder) agrees to maintain errors and omissions coverage and a fidelity bond,
each at least to the extent  required  by Section 305 of Part I of FNMA Guide or
any successor provision thereof;  provided,  however, that in any event that the
fidelity bond or the errors and omissions  coverage is no longer in effect,  the
Trustee  shall  promptly  give such  notice to the  Certificate  Insurer and the
Owners.


                                       99
<PAGE>

         Section 8.22   Additional Servicing Responsibilities for Second 
                        Mortgage Loans.
                        -------------------------------------------------

         The  Servicer  must notify any  superior  lienholder  in writing of the
existence of the Second Mortgage Loan and request notification of any action (as
described below) to be taken against the Mortgagor or the Mortgaged  Property by
the superior lienholder.

         If  the  Servicer  is  notified  that  any  superior   lienholder   has
accelerated  or intends to accelerate  the  obligations  under a First  Mortgage
Loan,  or has declared or intends to declare a default under the mortgage or the
promissory note secured thereby,  or has filed or intends to file an election to
have the Mortgaged  Property  sold or  foreclosed,  the Servicer  shall take, on
behalf of the Trust,  whatever actions are necessary to protect the interests of
the Owners and the Certificate  Insurer,  and/or to preserve the security of the
related Home Equity Loan,  subject to the  application of the REMIC  Provisions.
The Servicer shall advance the necessary  funds to cure the default or reinstate
the  lien  securing  a First  Mortgage  Loan,  if such  advance  is in the  best
interests of the Certificate Insurer and the Owners; provided,  however, that no
such  additional  advance need be made if such advance would be  nonrecoverable.
The Servicer  shall  thereafter  take such action as is necessary to recover the
amount so  advanced.  Any  expenses  incurred by the  Servicer  pursuant to this
Section 8.22 shall be Servicing Advances.


                               END OF ARTICLE VIII


                        
                                       100
<PAGE>
                                   ARTICLE IX
                              TERMINATION OF TRUST

         Section 9.01   Termination of Trust.
                        ---------------------

         The  Trust  created  hereunder  and  all  obligations  created  by this
Agreement will terminate upon the payment to the Owners of all Certificates from
amounts other than those available under the Certificate Insurance Policy of all
amounts held by the Trustee and  required to be paid to such Owners  pursuant to
this  Agreement  upon  the  later to occur  of (a) the  final  payment  or other
liquidation  (or any advance made with respect  thereto) of the last Home Equity
Loan in the Trust  Estate,  (b) the  disposition  of all  property  acquired  in
respect of any Home Equity  Loan  remaining  in the Trust  Estate and (c) at any
time when a Qualified  Liquidation  of both Home  Equity  Loan  Groups  included
within  the  Trust is  effected  as  described  in  Section  9.02.  To  effect a
termination  of this Agreement  pursuant to clause (c) above,  the Owners of all
Certificates then Outstanding shall provide to the Trustee, at their expense, an
opinion of counsel  experienced in federal income tax matters  acceptable to the
Certificate  Insurer and the  Trustee to the effect  that each such  liquidation
constitutes a Qualified Liquidation, and the Servicer either shall sell the Home
Equity Loans and the Trustee shall distribute the proceeds of the liquidation of
the Trust Estate, or the Servicer shall distribute  equitably in kind all of the
assets of the Trust Estate to the remaining  Owners of the  Certificates  to the
effect that each such  liquidation  constitutes a Qualified  Liquidation.  In no
event,  however,  will the Trust created by this Agreement  continue  beyond the
expiration of  twenty-one  (21) years from the death of the last survivor of the
descendants  of Joseph P. Kennedy,  the late  Ambassador of the United States to
the United  Kingdom,  living on the date hereof.  The Trustee shall give written
notice of  termination of the Agreement to each Owner in the manner set forth in
Section 11.05.

         Section 9.02 Termination Upon Option of Owners of Class R Certificates.
                      ---------------------------------------------------------

         (a) On any Monthly  Remittance  Date after the Clean-Up Call Date,  the
Owners of a majority  of the  Percentage  Interests  represented  by the Class R
Certificates then outstanding may determine to purchase,  in whole only, and may
cause the  purchase  from the Trust of all (but not fewer than all) Home  Equity
Loans in both Home Equity Loan Groups and all property  theretofore  acquired in
respect of any Home Equity Loan by foreclosure,  deed in lieu of foreclosure, or
otherwise  then  remaining  in the Trust Estate (i) on terms agreed upon between
the Certificate Insurer and such Owners of the Class R Certificates,  or (ii) in
the  absence of such an  agreement,  at a price equal to (x) in the case of Home
Equity  Loans 100% of the  aggregate  Loan  Balances of the related  Home Equity
Loans  and (y) in the  case  of REO  Properties,  the  appraised  value  of such
properties (such appraisal to be conducted by an appraiser  mutually agreed upon
by the  Servicer  and the  Trustee)  as of the  day of  purchase  minus  amounts
remitted  from the  Principal and Interest  Account to the  Certificate  Account
representing  collections  of  principal  on the Home  Equity  Loans  during the
current Remittance Period,  plus one month's interest on such amount computed at
the Adjusted  Pass-Through Rate, plus all accrued and unpaid Servicing Fees plus
the  aggregate  amount of any  unreimbursed  Delinquency  Advances and Servicing
Advances and Delinquency  Advances which the Servicer has theretofore  failed to
remit;  provided,  that in any case such  price  shall not be less than the then
outstanding  Class A Certificate  Principal  Balance.  In  connection  with such
purchase, the Servicer shall remit to the Trustee all amounts then on deposit in
the Principal and Interest Account for deposit to the Certificate Account, which
deposit shall be deemed to have occurred immediately preceding such purchase.




                      
                                       101
<PAGE>
         (b) In the event that the Owners of the Class R  Certificates  purchase
all Home  Equity  Loans and each REO  Property  remaining  in the  Trust  Estate
pursuant to Section 9.02(a),  the Trust Estate shall be terminated in accordance
with the following additional requirements:

                  (i) The  Trustee  shall  specify  the first day in the  90-day
         liquidation  period in a statement attached to the Trust Estate's final
         Tax Return pursuant to Treasury  regulation  Section 1.860F-1 and shall
         satisfy all requirements of a qualified  liquidation under Section 860F
         of the Code and any regulations thereunder,

                  (ii) During such 90-day liquidation period, and at or prior to
         the time of making the final payment on the  Certificates,  the Trustee
         shall sell all of the assets of the Trust Estate to the Owner for cash;
         and

                  (iii) At the time of the  making of the final  payment  on the
         Certificates,  the Trustee shall  distribute or credit,  or cause to be
         distributed or credited,  to the owners of the Class R Certificates all
         cash on hand in the Trust  Estate  (other  than cash  retained  to meet
         claims), and the Trust Estate shall terminate at that time.

         (c) By their acceptance of the Certificates,  the Owners thereof hereby
agree  to  authorize  the  Trustee  to  specify  the  first  day in  the  90-day
liquidation  period in a  statement  attached  to the Trust  Estate's  final Tax
Return, which shall be binding upon all successor Owners.

         (d) In connection  with any such  purchase,  such Owners of the Class R
Certificates shall provide to the Trustee and the Certificate Insurer an opinion
of  counsel at the  expense of such  Owners  experienced  in federal  income tax
matters acceptable to the Certificate Insurer and the Trustee to the effect that
such purchase and  liquidation  constitutes a Qualified  Liquidation of the Base
REMIC and the Upper-Tier REMIC.

         (e) Promptly following any purchase described in this Section 9.02, the
Trustee will release the Files to the Owners of such Class R Certificates or the
Certificate  Insurer,  as the case may be, or otherwise  upon their order,  in a
manner similar to that described in Section 8.14 hereof.

         Section 9.03   Termination Upon Loss of REMIC Status.
                        -------------------------------------

         (a) Following a final  determination by the Internal Revenue Service or
by a court of  competent  jurisdiction,  in either  case from which no appeal is
taken  within the  permitted  time for such  appeal,  or if any appeal is taken,
following a final  determination of such appeal from which no further appeal can
be taken, to the effect that either the Base REMIC or the Upper-Tier  REMIC does
not and will no longer  qualify as a REMIC  pursuant to Section 860D of the Code
(the  "Final  Determination"),  at any  time on or after  the  date  which is 30
calendar days following such Final  Determination (i) the Certificate Insurer or
the Owners of a majority  in  Percentage  Interests  represented  by the Class A
Certificates  then Outstanding  with the consent of the Certificate  Insurer may
direct  the  Trustee  on  behalf  of the  Trust  to  adopt  a plan  of  complete
liquidation,  as  contemplated  by Section  860F(a)(4)  of the Code and (ii) the
Certificate  Insurer  may  notify  the  Trustee  of  the  Certificate  Insurer's
determination  to  purchase  from the Trust  all (but not  fewer  than all) Home
Equity Loans and all property theretofore acquired by foreclosure,  deed in lieu
of  foreclosure,  or otherwise in respect of any Home Equity Loan then remaining
in the Trust  Estate at a price  equal to the sum of (x) the greater of (i) 100%
of the  aggregate  Loan  Balances  of the  Home  Equity  Loans  as of the day of
purchase  minus  amounts  remitted  from  the  Principal  and  Interest  Account
representing  collections  of  principal  on the Home  Equity  Loans  during the
current  Remittance  Period,  and (ii) the fair market value of such Home Equity
Loans (dis-

                        
                                       102
<PAGE>
regarding accrued interest), (y) one month's interest on such amount computed at
the Adjusted Pass- Through Rate and (z) the aggregate amount of any unreimbursed
Delinquency  Advances and Servicing Advances and any Delinquency  Advances which
the Servicer has theretofore failed to remit.

          Upon  receipt of such  direction  from the  Certificate  Insurer,  the
Trustee shall notify the Owners of the Class R Certificates  of such election to
liquidate  or  such  determination  to  purchase,   as  the  case  may  be  (the
"Termination  Notice").  The Owners of a majority of the Percentage  Interest of
the Class R Certificates  then  Outstanding may, within 60 days from the date of
receipt of the  Termination  Notice (the  "Purchase  Option  Period"),  at their
option,  purchase  from the Trust all (but not fewer than all) Home Equity Loans
and  all  property  theretofore  acquired  by  foreclosure,   deed  in  lieu  of
foreclosure,  or otherwise in respect of any Home Equity Loan then  remaining in
the Trust Estate at a purchase price equal to the aggregate Loan Balances of all
Home Equity Loans as of the date of such purchase, plus (a) one month's interest
on such amount at the Adjusted  Pass-Through  Rate, (b) the aggregate  amount of
any  unreimbursed  Delinquency  Advances  and  Servicing  Advances  and  (c) any
Delinquency  Advances which the Servicer has  theretofore  failed to remit.  If,
during the Purchase Option Period,  the Owners of the Class R Certificates  have
not exercised the option described in the immediately preceding paragraph,  then
upon the  expiration  of the  Purchase  Option  Period (i) in the event that the
Certificate  Insurer or the Owners of the Class A Certificates  with the consent
of the  Certificate  Insurer have given the Trustee the  direction  described in
clause  (a)(i)  above,  the  Servicer  shall  sell the  Home  Equity  Loans  and
distribute  the  proceeds  of the  liquidation  of the  Trust  Estate,  each  in
accordance with the plan of complete liquidation, such that, if so directed, the
liquidation  of the  Trust  Estate,  the  distribution  of the  proceeds  of the
liquidation  and the termination of this Agreement occur no later than the close
of the 60th day, or such later day as the  Certificate  Insurer or the Owners of
the Class A  Certificates  with the  consent of the  Certificate  Insurer  shall
permit or direct in writing,  after the expiration of the Purchase Option Period
and (ii) in the event that the Certificate  Insurer has given the Trustee notice
of  the  Certificate  Insurer's  determination  to  purchase  the  Trust  Estate
described in clause (a)(ii) preceding the Certificate  Insurer shall,  within 60
days,  purchase  all (but not fewer than all) Home Equity Loans and all property
theretofore acquired by foreclosure, deed in lieu of foreclosure or otherwise in
respect  of any  Home  Equity  Loan  then  remaining  in the  Trust  Estate.  In
connection  with such  purchase,  the  Servicer  shall  remit to the Trustee all
amounts then on deposit in the Principal and Interest Account for deposit to the
Certificate Account,  which deposit shall be deemed to have occurred immediately
preceding such purchase.

         (b)  Following a Final  Determination,  the Owners of a majority of the
Percentage  Interest of the Class R Certificates  then Outstanding may, at their
option and upon  delivery  to the  Certificate  Insurer of an opinion of counsel
experienced in federal income tax matters, acceptable to the Certificate Insurer
and selected by the Owners of the Class R  Certificates,  which opinion shall be
reasonably satisfactory in form and substance to the Certificate Insurer, to the
effect that the effect of the Final  Determination is to increase  substantially
the  probability  that the gross  income of the Trust will be subject to federal
taxation, purchase from the Trust all (but not fewer than all) Home Equity Loans
and  all  property  theretofore  acquired  by  foreclosure,   deed  in  lieu  of
foreclosure,  or otherwise in respect of any Home Equity Loan then  remaining in
the Trust Estate at a purchase price equal to the aggregate Loan Balances of all
Home Equity Loans as of the date of such purchase, plus (a) one month's interest
on such amount  computed at the Adjusted  Pass-Through  Rate,  (b) the aggregate
amount of unreimbursed  Delinquency  Advances and (c) any  Delinquency  Advances
which the Servicer has  theretofore  failed to remit.  In  connection  with such
purchase, the Servicer shall remit to the Trustee all amounts then on deposit in
the Principal and Interest Account for deposit to the Certificate Account, which
deposit shall be deemed to have occurred  immediately  preceding  such purchase.
The  foregoing  opinion  shall be deemed  satisfactory  unless  the  Certificate
Insurer gives the Owners of a majority of the Percentage Interest of the Class R
Certificates  notice that such opinion is not  satisfactory  within  thirty days
after receipt of such opinion.


                                       103
<PAGE>

         Section 9.04   Disposition of Proceeds.
                        ------------------------

         The Trustee shall,  upon receipt  thereof,  deposit the proceeds of any
liquidation of the Trust Estate  pursuant to this Article IX to the  Certificate
Account;   provided,   however,  that  any  amounts  representing   unreimbursed
Delinquency  Advances and Servicing Advances  theretofore funded by the Servicer
from the  Servicer's own funds shall be paid by the Trustee to the Servicer from
the proceeds of the Trust Estate.

                                END OF ARTICLE IX


                                       104

<PAGE>
                                    ARTICLE X

                                   THE TRUSTEE

         Section 10.01  Certain Duties and Responsibilities.
                        ------------------------------------

         (a) The Trustee (i) (A) undertakes to perform such duties and only such
duties as are specifically set forth in this Agreement, and no implied covenants
or obligations shall be read into this Agreement against the Trustee and (B) the
banking  institution that is the Trustee shall serve as the Trustee at all times
under this  Agreement,  and (ii) in the  absence  of bad faith on its part,  may
conclusively  rely, as to the truth of the statements and the correctness of the
opinions  expressed  therein,   upon  certificates  or  opinions  or  any  other
resolutions,   statements,  reports,  documents,  orders  or  other  instruments
furnished pursuant to and conforming to the requirements of this Agreement;  but
in the case of any such  certificates  or  opinions  or any  other  resolutions,
statements,  reports,  documents,  orders  or  other  instruments  which  by any
provision hereof are specifically required to be furnished to the Trustee, shall
be under a duty to examine the same to determine  whether or not they conform to
the requirements of this Agreement;  provided,  however,  that the Trustee shall
not be responsible for the accuracy or content of any  resolution,  certificate,
statement, opinion, report, document, order or other instrument furnished by the
Servicer, the Certificate Insurer, the Seller or the Depositor hereunder. If any
such  instrument  is  found  not to  conform  in  any  material  respect  to the
requirements  of this  Agreement,  the  Trustee  shall  notify the Owners of the
Certificates  of such  instrument  in the  event  that  the  Trustee,  after  so
requesting, does not receive a satisfactorily corrected instrument.

         (b)  Notwithstanding  the  appointment of the Servicer  hereunder,  the
Trustee is hereby  empowered  to perform  the  duties of the  Servicer  it being
expressly  understood,  however, that the foregoing describes a power and not an
obligation of the Trustee,  and that all parties hereto agree that, prior to any
termination of the Servicer,  the Servicer and,  thereafter,  the Trustee or any
other  successor  servicer shall perform such duties.  Specifically,  and not in
limitation of the foregoing,  the Trustee shall upon  termination or resignation
of the Servicer,  and pending the  appointment  of any other Person as successor
Servicer have the power and duty during its performance as Successor Servicer:

          (i)      to collect Mortgagor payments;

         (ii)      to foreclose on defaulted Home Equity Loans;

        (iii)      to enforce  due-on-sale  clauses and to enter into assumption
                   and  substitution  agreements  as  permitted  by Section 8.12
                   hereof;

         (iv)      to deliver instruments of satisfaction pursuant to Section 
                   8.14;

          (v)      to enforce the Home Equity Loans; and

         (vi)      to make  Delinquency  Advances and Servicing  Advances and to
                   pay Compensating Interest.

       (c) No  provision  of this  Agreement  shall be  construed to relieve the
Trustee from liability for its own negligent  action,  its own negligent failure
to act or its own willful misconduct, except that:

          (i)      this subsection shall not be construed to limit the effect of
                   subsection (a) of this Section;


                   
                                       105
<PAGE>

         (ii)      the Trustee shall not be  personally  liable for any error of
                   judgment made in good faith by an Authorized Officer,  unless
                   it  shall  be  proved  that  the  Trustee  was  negligent  in
                   ascertaining the pertinent facts;

        (iii)      the Trustee  shall not be liable  with  respect to any action
                   taken  or  omitted  to  be  taken  by  it in  good  faith  in
                   accordance with the direction of the  Certificate  Insurer or
                   of the Owners of a majority  in  Percentage  Interest  of the
                   Certificates  of  the  affected  Class  or  Classes  and  the
                   Certificate Insurer relating to the time, method and place of
                   conducting  any  proceeding  for any remedy  available to the
                   Trustee,  or exercising any trust or power conferred upon the
                   Trustee, under this Agreement relating to such Certificates;

         (iv)      The Trustee shall not be required to take notice or be deemed
                   to  have  notice  or  knowledge  of  any  default  unless  an
                   Authorized Officer of the Trustee shall have received written
                   notice thereof. In the absence of receipt of such notice, the
                   Trustee may conclusively assume that there is no default; and

          (v)      Subject to the other provisions of this Agreement and without
                   limiting the  generality of this Section  10.01,  the Trustee
                   shall have no duty (A) to see to any  recording,  filing,  or
                   depositing  of this  Agreement or any  agreement  referred to
                   herein or any financing  statement or continuation  statement
                   evidencing a security interest,  or to see to the maintenance
                   of any such  recording  or  filing  or  depositing  or to any
                   rerecording,  refiling or redepositing of any thereof, (B) to
                   see to any  insurance  or  (C)  to  see  to  the  payment  or
                   discharge  of any  tax,  assessment,  or  other  governmental
                   charge  or any lien or  encumbrance  of any kind  owing  with
                   respect to, assessed or levied against, any part of the Trust
                   Estate from funds available in the Certificate Account.

         (d) Whether or not therein  expressly so provided,  every  provision of
this  Agreement  relating  to the  conduct  or  affecting  the  liability  of or
affording  protection to the Trustee shall be subject to the  provisions of this
Section.

         (e) No provision of this Agreement  shall require the Trustee to expend
or risk  its own  funds  or  otherwise  incur  any  financial  liability  in the
performance  of any of its duties  hereunder,  or in the  exercise of any of its
rights or  powers,  if it shall  have  reasonable  grounds  for  believing  that
repayment of such funds or adequate  indemnity against such risk or liability is
not reasonably assured to it. None of the provisions contained in this Agreement
shall in any event  require the Trustee to perform,  or be  responsible  for the
manner of  performance  of, any of the  obligations  of the Servicer  under this
Agreement,  except  during  such  time,  if any,  as the  Trustee  shall  be the
successor to, and be vested with the rights,  duties,  powers and privileges of,
the Servicer in accordance with the terms of this Agreement.

         (f) The permissive  right of the Trustee to take actions  enumerated in
this  Agreement  shall not be construed  as a duty and the Trustee  shall not be
answerable for other than its own negligence or willful misconduct.

         (g) The Trustee  shall be under no obligation to institute any suit, or
to take any remedial  proceeding  under this Agreement,  or to take any steps in
the execution of the trusts hereby  created or in the  enforcement of any rights
and powers hereunder until it shall be indemnified to its  satisfaction  against
any and all costs and  expenses,  outlays and counsel fees and other  reasonable
disbursements  and against all liability,  except liability which is adjudicated
to have resulted from its negligence or willful  misconduct,  in connection with
any action so taken.


                   
                                       106
<PAGE>
         Section 10.02  Removal of Trustee for Cause.
                        ----------------------------

         (a) The Trustee may be removed  pursuant to  paragraph  (b) hereof upon
the  occurrence  of any of the  following  events  (whatever the reason for such
event and  whether  it shall be  voluntary  or  involuntary  or be  effected  by
operation  of law or pursuant to any  judgment,  decree or order of any court or
any order, rule or regulation of any administrative or governmental body):

                   (1) the  Trustee  shall  fail  to  distribute  to the  Owners
         entitled  hereto  on  any  Payment  Date  any  amounts   available  for
         distribution  that it has received in accordance with the terms hereof;
         (provided, however, that any such failure which is due to circumstances
         beyond the  control  of the  Trustee  shall not be a cause for  removal
         hereunder); or

                   (2) the Trustee shall fail in the  performance of, or breach,
         any covenant or agreement of the Trustee in this  Agreement,  or if any
         representation  or warranty of the Trustee made in this Agreement or in
         any  certificate  or other  writing  delivered  pursuant  hereto  or in
         connection herewith shall prove to be incorrect in any material respect
         as of the time when the same shall have been made,  and such failure or
         breach  shall  continue  or not be cured for a period of 30 days  after
         there shall have been given,  by registered  or certified  mail, to the
         Trustee by the Seller, the Certificate  Insurer, or by the Owners of at
         least 25% of the  aggregate  Percentage  Interests  in the Trust Estate
         represented by the Class A Certificates then Outstanding,  or, if there
         are no  Class A  Certificates  then  Outstanding,  by  such  Percentage
         Interests  represented  by the Class R  Certificates,  a written notice
         specifying such failure or breach and requiring it to be remedied; or

                   (3) a decree  or order of a court or  agency  or  supervisory
         authority  having  jurisdiction for the appointment of a conservator or
         receiver  or  liquidator  in  any  insolvency,  readjustment  of  debt,
         marshalling of assets and  liabilities or similar  proceedings,  or for
         the winding-up or  liquidation of its affairs,  shall have been entered
         against the  Trustee,  and such decree or order shall have  remained in
         force undischarged or unstayed for a period of 75 days; or

                   (4) a conservator  or receiver or liquidator or  sequestrator
         or  custodian  of the  property  of the  Trustee  is  appointed  in any
         insolvency, readjustment of debt, marshalling of assets and liabilities
         or similar proceedings of or relating to the Trustee or relating to all
         or substantially all of its property; or

                   (5) the Trustee shall become insolvent (however insolvency is
         evidenced),  generally  fail to pay its debts as they come due, file or
         consent to the filing of a petition to take advantage of any applicable
         insolvency  or  reorganization  statute,  make  an  assignment  for the
         benefit  of  its  creditors,   voluntarily   suspend   payment  of  its
         obligations,  or take  corporate  action for the  purpose of any of the
         foregoing.

         The  Depositor  shall  give to the  Certificate  Insurer,  Moody's  and
Standard  & Poor's  notice  of the  occurrence  of any such  event of which  the
Depositor is aware.

         (b) If any event  described in Paragraph (a) occurs and is  continuing,
then and in every such case (i) the  Certificate  Insurer or (ii) with the prior
written  consent (which shall not be  unreasonably  withheld) of the Certificate
Insurer,  the Depositor and the Owners of a majority of the Percentage Interests
represented by the Class A Certificates  or if there are no Class A Certificates
then outstanding by such majority of the Percentage Interests represented by the
Class R  Certificates,  may,  whether or not the  Trustee  resigns  pursuant  to
Section 10.09(b) hereof, immediately, concurrently with the giving of notice

                        
                                       107
<PAGE>
to the Trustee,  and without  delaying the 30 days required for notice  therein,
appoint a successor Trustee pursuant to the terms of Section 10.09 hereof.

         (c) The  Servicer  shall not be liable  for any costs  relating  to the
removal of the Trustee or the appointment of a new Trustee.

         Section 10.03  Certain Rights of the Trustee.
                        -----------------------------

         Except as otherwise provided in Section 10.01 hereof:

         (a) the Trustee  (acting as Trustee or Tax Matters  Person) may request
and may rely and shall be protected in acting or refraining from acting upon any
resolution,   certificate,   statement,  instrument,  opinion,  report,  notice,
request,  direction,  consent,  order,  bond,  note or other  paper or  document
believed by it to be genuine and to have been signed or  presented by the proper
party or parties;

         (b)  any  request  or  direction  of the  Depositor,  the  Seller,  the
Certificate Insurer, or the Owners of any Class of Certificates mentioned herein
shall be sufficiently evidenced in writing;

         (c) whenever in the  administration of this Agreement the Trustee shall
deem it  desirable  that a matter  be  proved or  established  prior to  taking,
suffering or omitting any action  hereunder,  the Trustee (unless other evidence
be herein specifically prescribed) may, in the absence of bad faith on its part,
rely upon an Officer's Certificate;

         (d) the  Trustee  may  consult  with  counsel,  and the  advice of such
counsel  (selected  in good  faith by the  Trustee)  shall be full and  complete
authorization and protection in respect of any action taken, suffered or omitted
by it hereunder in good faith and in reasonable reliance thereon;

         (e) the Trustee  shall be under no  obligation  to exercise  any of the
rights or powers  vested in it by this  Agreement at the request or direction of
any of the Owners  pursuant to this  Agreement,  unless  such Owners  shall have
offered to the  Trustee  reasonable  security  or  indemnity  against the costs,
expenses and  liabilities  which might be incurred by it in compliance with such
request or direction;

         (f) the Trustee shall not be bound to make any  investigation  into the
facts or matters stated in any resolution,  certificate,  statement, instrument,
opinion, report, notice, request, direction, consent, order, bond, note or other
paper or document, unless requested in writing to do so by the Owners; provided,
however,  that if the  payment  within a  reasonable  time to the Trustee of the
costs, expenses or liabilities likely to be incurred by it in the making of such
investigation is, in the opinion of the Trustee,  not reasonably  assured to the
Trustee  by the  security  afforded  to it by the terms of this  Agreement,  the
Trustee may require reasonable indemnity against such cost, expense or liability
as a condition to taking any such action;

         (g) the Trustee may  execute any of the trusts or powers  hereunder  or
perform any duties hereunder either directly or by or through agents,  attorneys
or custodian;

         (h) the Trustee shall not be liable for any action it takes or omits to
take  in good  faith  which  it  reasonably  believes  to be  authorized  by the
Authorized  Officer  of any  Person or within  its  rights or powers  under this
Agreement other than as to validity and sufficiency of its authentication of the
Certificates;


         
                                       108
<PAGE>

         (i)  the  right  of  the  Trustee  to  perform  any  discretionary  act
enumerated in this  Agreement  shall not be construed as a duty, and the Trustee
shall not be answerable for other than its  negligence or willful  misconduct in
the performance of such act;

         (j) pursuant to the terms of this  Agreement,  the Servicer is required
to furnish to the Trustee from time to time certain information and make various
calculations which are relevant to the performance of the Trustee's duties under
the  Agreement.  The Trustee shall be entitled to rely in good faith on any such
information and  calculations in the  performance of its duties  hereunder,  (i)
unless and until an Authorized  Officer of the Trustee has actual knowledge,  or
is advised  by any Owner of a  Certificate  (either  in  writing or orally  with
prompt written or telecopy confirmations), that such information or calculations
is or are  incorrect,  or (ii)  unless  there  is a  manifest  error in any such
information; and

         (k) the  Trustee  shall not be  required  to give any bond or surety in
respect  of the  execution  of the Trust  Estate  created  hereby or the  powers
granted hereunder.

         Section 10.04 Not Responsible for Recitals or Issuance of Certificates.
                       --------------------------------------------------------

         The  recitals  and   representations   contained   herein  and  in  the
Certificates, except the execution and authentication of the Certificates, shall
be  taken  as  the  statements  of  the  Seller,  and  the  Trustee  assumes  no
responsibility  for their correctness (other than with respect to such execution
and  authentication).  The Trustee makes no representation as to the validity or
sufficiency of this Agreement,  of the Certificates,  or any Home Equity Loan or
document  related  thereto  other than as to  validity  and  sufficiency  of its
authentication of the Certificates. The Trustee shall not be accountable for the
use or application by the Seller of any of the  Certificates  or of the proceeds
of such  Certificates,  or for the use or  application  of any funds paid to the
Depositor,  the Seller or the  Servicer in respect of the Home  Equity  Loans or
deposited  into or withdrawn  from the  Principal  and  Interest  Account or the
Certificate Account by the Depositor, the Servicer or the Seller, and shall have
no  responsibility  for filing any  financing or  continuation  statement in any
public office at any time or otherwise to perfect or maintain the  perfection of
any  security  interest  or  lien or to  prepare  or file  any  tax  returns  or
Securities  and  Exchange  Commission  filings  for the Trust or to record  this
Agreement. The Trustee shall not be required to take notice or be deemed to have
notice or knowledge of any default  unless an Authorized  Officer of the Trustee
shall have received  written notice thereof or an Authorized  Officer has actual
knowledge  thereof.  In the absence of receipt of such  notice,  the Trustee may
conclusively assume that no default has occurred.

         Section 10.05  May Hold Certificates.
                        ----------------------

         The  Trustee,  any Paying  Agent,  Registrar  or any other agent of the
Trust, in its individual or any other  capacity,  may become an Owner or pledgee
of  Certificates  and may otherwise  deal with the Trust with the same rights it
would have if it were not  Trustee,  any Paying  Agent,  Registrar or such other
agent.

         Section 10.06  Money Held in Trust.
                        --------------------

         Money held by the  Trustee in trust  hereunder  need not be  segregated
from other trust funds except to the extent  required herein or required by law.
The Trustee shall be under no liability for interest on any money received by it
hereunder except as otherwise agreed with the Seller and except to the extent of
income or other gain on  investments  which are deposits in or  certificates  of
deposit of the Trustee in its commercial capacity.

                                             
                                       109
<PAGE>

         Section 10.07  Compensation and Reimbursement.
                        ------------------------------

         The Trustee shall receive  compensation for fees and  reimbursement for
expenses pursuant to Section 2.05,  Section 6.12,  Section  7.03(c)(i),  Section
7.06 and Section 10.13 hereof.  Except as otherwise  provided in this Agreement,
the Trustee and any director, officer, employee or agent of the Trustee shall be
indemnified  by the Trust and held  harmless  against  any loss,  liability,  or
"unanticipated  out-of-pocket"  expense incurred or paid to third parties (which
expenses shall not include salaries paid to employees, or allocable overhead, of
the Trustee) in connection with the acceptance or  administration  of its trusts
hereunder  or the  Certificates,  other  than any  loss,  liability  or  expense
incurred  by reason of  willful  misfeasance,  bad  faith or  negligence  in the
performance  of  duties  hereunder  or  by  reason  of  reckless   disregard  of
obligations and duties  hereunder.  All such amounts  described in the preceding
sentence shall be payable as provided in (A) Section  7.03(c)(i) with respect to
the first $50,000 of such amounts and (B) Section 7.03(c)(iv)(E) with respect to
the  remainder of such  amounts,  subject in the case of clause (B), to Sections
10.01(e) and 10.01(g). The Trustee and any director,  officer, employee or agent
of the Trustee shall be indemnified by the Seller and held harmless  against any
loss, liability or reasonable expenses incurred by the Trustee in performing its
duties as Tax Matters Person for the Base REMIC and the  Upper-Tier  REMIC under
this Agreement,  other than any loss, liability or expense incurred by reason of
willful misfeasance, bad faith or negligence in the performance of its duties as
Tax Matters  Person for the Base REMIC and Upper-Tier  REMIC.  The provisions of
this Section 10.07 shall survive the termination of this Agreement.

         Section 10.08   Corporate Trustee Required; Eligibility.
                         ----------------------------------------

         There  shall  at all  times be a  Trustee  hereunder  which  shall be a
corporation  or  association  organized and doing business under the laws of the
United States of America or of any State  authorized under such laws to exercise
corporate  trust  powers,  having a  combined  capital  and  surplus of at least
$50,000,000  subject to  supervision  or  examination  by the  United  States of
America,  acceptable to the Certificate  Insurer and the Owners of a majority of
the Percentage Interests of the Class A Certificates and having a deposit rating
of at least  A- from  Standard  &  Poor's  and A2 by  Moody's.  If such  Trustee
publishes  reports of  condition  at least  annually,  pursuant to law or to the
requirements of the aforesaid  supervising or examining authority,  then for the
purposes of this Section,  the combined  capital and surplus of such corporation
or  association  shall be deemed to be its  combined  capital and surplus as set
forth in its most recent  report of condition so  published.  If at any time the
Trustee  shall cease to be eligible in  accordance  with the  provisions of this
Section,  it shall,  upon the  request  of the  Seller  with the  consent of the
Certificate Insurer (which consent shall not be unreasonably withheld) or of the
Certificate  Insurer,  resign  immediately  in the  manner  and with the  effect
hereinafter specified in this Article X.

         Section 10.09  Resignation and Removal; Appointment of Successor.
                        -------------------------------------------------

         (a) No  resignation  or removal of the Trustee and no  appointment of a
successor  trustee  pursuant to this Article X shall become  effective until the
acceptance of appointment by the successor trustee under Section 10.10 hereof.

         (b) The Trustee,  or any trustee or trustees hereafter  appointed,  may
resign at any time by giving  written notice of resignation to the Depositor and
by mailing notice of resignation by first-class  mail,  postage prepaid,  to the
Certificate Insurer and the Owners at their addresses appearing on the Register.
A copy of such  notice  shall be sent by the  resigning  Trustee  to the  Rating
Agencies.  Upon receiving  notice of  resignation,  the Depositor shall promptly
appoint a successor trustee or trustees acceptable to the Certificate Insurer by
written  instrument,  in  duplicate,  executed  on  behalf  of the  Trust  by an
Authorized  Officer  of the  Seller,  one  copy of  which  instrument  shall  be
delivered to the Trustee

                        
                                       110
<PAGE>
so resigning and one copy to the successor trustee or trustees.  If no successor
trustee shall have been appointed and have accepted  appointment  within 30 days
after the  giving of such  notice of  resignation,  the  resigning  trustee  may
petition any court of competent  jurisdiction for the appointment of a successor
trustee,  or any Owner  may,  on  behalf of  himself  and all  others  similarly
situated,  petition any such court for the  appointment of a successor  trustee.
Such court may thereupon,  after such notice,  if any, as it may deem proper and
appropriate, appoint a successor trustee.

         (c) If at any time the Trustee shall cease to be eligible under Section
10.08  hereof and shall fail to resign  after  written  request  therefor by the
Depositor  or by  the  Certificate  Insurer,  the  Certificate  Insurer  or  the
Depositor  with the written  consent of the  Certificate  Insurer may remove the
Trustee and appoint a successor trustee acceptable to the Certificate Insurer by
written  instrument,  in  duplicate,  executed  on  behalf  of the  Trust  by an
Authorized  Officer  of the  Depositor,  one copy of which  instrument  shall be
delivered to the Trustee so removed and one copy to the successor trustee.

         (d) The Owners of a majority of the Percentage Interests represented by
the Class A Certificates  with the consent of the  Certificate  Insurer,  or, if
there are no Class A  Certificates  then  Outstanding,  by such  majority of the
Percentage  Interests  represented by the Class R Certificates,  may at any time
remove the Trustee and appoint a successor trustee acceptable to the Certificate
Insurer by delivering to the Trustee to be removed,  to the successor trustee so
appointed,  to the Depositor,  to the Servicer and to the  Certificate  Insurer,
copies of the record of the act taken by the Owners,  as provided for in Section
12.03 hereof.

         (e) If the Trustee fails to perform its duties in  accordance  with the
terms of this  Agreement,  or becomes  ineligible  pursuant to Section  10.08 to
serve as Trustee,  the Certificate  Insurer may remove the Trustee and appoint a
successor  trustee  by  written  instrument,   in  triplicate,   signed  by  the
Certificate Insurer duly authorized, one complete set of which instruments shall
be  delivered to the  Depositor,  one complete set to the Trustee so removed and
one complete set to the successor Trustee so appointed.

         (f) If the Trustee  shall  resign,  be removed or become  incapable  of
acting,  or if a vacancy shall occur in the office of the Trustee for any cause,
the  Seller  shall  promptly  appoint  a  successor  trustee  acceptable  to the
Certificate Insurer and the Owner of the majority of Percentage Interests of the
Class  A  Certificates  then   Outstanding.   If  within  one  year  after  such
resignation,  removal or  incapability  or the  occurrence  of such  vacancy,  a
successor  trustee shall be appointed by act of the  Certificate  Insurer or the
Owners of a majority  of the  Percentage  Interests  represented  by the Class A
Certificates then Outstanding with the consent of the Certificate  Insurer,  the
successor  trustee so appointed  shall  forthwith  upon its  acceptance  of such
appointment  become the successor  trustee and  supersede the successor  trustee
appointed by the Depositor. If no successor trustee shall have been so appointed
by the Depositor or the Owners and shall have accepted appointment in the manner
hereinafter  provided,  any  Owner  may,  on behalf of  himself  and all  others
similarly  situated,  petition  any  court  of  competent  jurisdiction  for the
appointment of a successor trustee. Such court may thereupon, after such notice,
if any, as it may deem proper and prescribe, appoint a successor trustee.

         (g) The Seller  shall  give  notice of any  removal  of the  Trustee by
mailing  notice of such  event by  first-class  mail,  postage  prepaid,  to the
Certificate Insurer, to the Rating Agencies and to the Owners as their names and
addresses  appear in the  Register.  Each notice  shall  include the name of the
successor Trustee and the address of its corporate trust office.



                                       111
<PAGE>
         Section 10.10 Acceptance of Appointment by Successor Trustee.
                       ----------------------------------------------

         Every successor trustee appointed hereunder shall execute,  acknowledge
and  deliver  to the  Depositor  on behalf  of the Trust and to its  predecessor
Trustee an  instrument  accepting  such  appointment  hereunder  and stating its
eligibility  to serve as Trustee  hereunder,  and thereupon the  resignation  or
removal of the  predecessor  Trustee shall become  effective and such  successor
trustee,  without any further act, deed or conveyance,  shall become vested with
all the  rights,  powers,  trusts,  duties and  obligations  of its  predecessor
hereunder;  but, on request of the  Depositor  or the  successor  Trustee,  such
predecessor Trustee shall, upon payment of its charges then unpaid,  execute and
deliver an instrument  transferring to such successor trustee all of the rights,
powers and trusts of the  Trustee  so  ceasing  to act,  and shall duly  assign,
transfer  and deliver to such  successor  trustee all property and money held by
such Trustee so ceasing to act  hereunder.  Upon  request of any such  successor
trustee,  the  Depositor  on  behalf  of the  Trust  shall  execute  any and all
instruments  for more  fully and  certainly  vesting in and  confirming  to such
successor trustee all such rights, powers and trusts.

         Upon  acceptance of appointment  by a successor  Trustee as provided in
this  Section,  the Depositor  shall mail notice  thereof by  first-class  mail,
postage  prepaid,  to the  Owners at their  last  addresses  appearing  upon the
Register. The Depositor shall send a copy of such notice to the Rating Agencies.
If the Depositor  fails to mail such notice within ten days after  acceptance of
appointment  by the successor  Trustee,  the successor  trustee shall cause such
notice to be mailed at the expense of the Trust.

         No successor trustee shall accept its appointment unless at the time of
such  acceptance  such  successor  shall be qualified  and  eligible  under this
Article X.

         Section 10.11  Merger, Conversion, Consolidation or Succession to 
                        Business of the Trustee.
                        ---------------------------------------------------

         Any corporation or association  into which the Trustee may be merged or
converted  or  with  which  it  may  be  consolidated,  or  any  corporation  or
association resulting from any merger,  conversion or consolidation to which the
Trustee shall be a party, or any corporation or association succeeding to all or
substantially  all of the corporate trust business of the Trustee,  shall be the
successor of the Trustee hereunder, without the execution or filing of any paper
or any further act on the part of any of the parties hereto; provided,  however,
that such corporation or association  shall be otherwise  qualified and eligible
under  this  Article X. In case any  Certificates  have been  executed,  but not
delivered, by the Trustee then in office, any successor by merger, conversion or
consolidation  to  such  Trustee  may  adopt  such  execution  and  deliver  the
Certificates  so executed with the same effect as if such successor  Trustee had
itself executed such Certificates.

         Section 10.12  Reporting; Withholding.
                        -----------------------

         (a) The Trustee shall timely provide to the Owners the Internal Revenue
Service's  Form 1099 and any other  statement  required by  applicable  Treasury
regulations  as determined by the Tax Matters  Person,  and shall  withhold,  as
required by applicable law, federal, state or local taxes, if any, applicable to
distributions  to the Owners,  including  but not limited to backup  withholding
under  Section  3406 of the Code and the  withholding  tax on  distributions  to
foreign investors under Sections 1441 and 1442 of the Code.

         (b) As  required by law or upon  request of the Tax Matters  Person and
except as otherwise  specifically set forth in (a) preceding,  the Trustee shall
timely file all reports  prepared by the Seller and  required to be filed by the
Trust  with  any  federal,   state  or  local   governmental   authority  having
jurisdiction over the Trust, including other reports that must be filed with the
Owners, such as the


                                       112

<PAGE>
Internal Revenue  Service's Form 1066 and Schedule Q and the form required under
Section 6050K of the Code, if  applicable  to REMICs.  Furthermore,  the Trustee
shall report to Owners, if required,  with respect to the allocation of expenses
pursuant to Section 212 of the Code in accordance with the specific instructions
to the Trustee by the Seller with respect to such  allocation  of expenses.  The
Trustee shall, upon request of the Seller, collect any forms or reports from the
Owners determined by the Seller to be required under applicable  federal,  state
and local tax laws.

         (c)  Except  as  otherwise   provided,   the  Trustee  shall  have  the
responsibility  for preparation and execution of those returns,  forms,  reports
and other documents referred to in this Section.

         (d) The  Seller  covenants  and  agrees  that it shall  provide  to the
Trustee any information  necessary to enable the Trustee to meet its obligations
under subsections (a), (b) and (c) above.

         Section 10.13  Liability of the Trustee.
                        --------------------------

         The Trustee shall be liable in  accordance  herewith only to the extent
of the  obligations  specifically  imposed  upon and  undertaken  by the Trustee
herein.  Neither the Trustee nor any of the  directors,  officers,  employees or
agents  of the  Trustee  shall be under  any  liability  on any  Certificate  or
otherwise to the Certificate Account, the Depositor, the Seller, the Servicer or
any Owner for any action taken or for  refraining  from the taking of any action
in good faith pursuant to this Agreement,  or for errors in judgment;  provided,
however,  that this  provision  shall not protect the  Trustee,  its  directors,
officers,  employees or agents or any such Person  against any  liability  which
would otherwise be imposed by reason of negligent  action,  negligent failure to
act or willful  misconduct in the performance of duties or by reason of reckless
disregard  of  obligations  and  duties  hereunder.  Subject  to  the  foregoing
sentence,  the Trustee shall not be liable for losses on  investments of amounts
in the  Certificate  Account  (except for any losses on obligations on which the
bank serving as Trustee is the obligor). In addition, the Depositor,  the Seller
and Servicer  covenant  and agree to indemnify  the Trustee and the Servicer (if
the Servicer is also the Trustee)  from, and hold it harmless  against,  any and
all losses,  liabilities,  damages, claims or expenses (including legal fees and
expenses)  of  whatsoever  kind  arising  out  of  or  in  connection  with  the
performance  of its  duties  hereunder  other  than  those  resulting  from  the
negligence or bad faith of the Trustee, and the Seller shall pay all amounts not
otherwise paid or reimbursed  pursuant to Sections  2.05,  6.12 and 7.06 hereof.
The Trustee and any director, officer, employee or agent of the Trustee may rely
and shall be protected in acting or refraining  from acting in good faith on any
certificate,  notice or other document of any kind prima facie properly executed
and submitted by the  Authorized  Officer of any Person  respecting  any matters
arising  hereunder.  The  provisions  of this  Section  10.13 shall  survive the
termination of this Agreement and the payment of the outstanding Certificates.

         Section 10.14  Appointment of Co-Trustee or Separate Trustee.
                        ---------------------------------------------

         Notwithstanding  any other  provisions of this Agreement,  at any time,
for the purpose of meeting any legal  requirements of any  jurisdiction in which
any  part of the  Trust  Estate  or  Property  may at the time be  located,  the
Servicer and the Trustee  acting  jointly shall have the power and shall execute
and  deliver all  instruments  to appoint  one or more  Persons  approved by the
Trustee  and  reasonably  acceptable  to  the  Certificate  Insurer  to  act  as
Co-Trustee or Co-Trustees,  jointly with the Trustee,  of all or any part of the
Trust Estate or separate  Trustee or separate  Trustees of any part of the Trust
Estate,  and to vest in such Person or  Persons,  in such  capacity  and for the
benefit of the Owners, such title to the Trust Estate, or any part thereof, and,
subject to the other  provisions  of this Section  10.14,  such powers,  duties,
obligations,  rights and trusts as the  Servicer  and the Trustee  may  consider
necessary  or  desirable.  If  the  Servicer  shall  not  have  joined  in  such
appointment  within 15 days after the receipt by it of a request so to do, or in
the case any event  indicated  in Section  8.20(a)  shall have  occurred  and be
continuing, the

                        
                                       113
<PAGE>

Trustee subject to reasonable  approval of the  Certificate  Insurer alone shall
have the power to make such  appointment.  No  Co-Trustee  or  separate  Trustee
hereunder  shall be  required  to meet the terms of  eligibility  as a successor
trustee  under Section  10.08 and no notice to Owner of the  appointment  of any
Co-Trustee or separate Trustee shall be required under Section 10.09.

         Every separate Trustee and Co-Trustee  shall, to the extent  permitted,
be appointed and act subject to the following provisions and conditions:

                   (i) All rights,  powers,  duties and obligations conferred or
         imposed  upon  the  Trustee  shall be  conferred  or  imposed  upon and
         exercised  or  performed  by the Trustee and such  separate  Trustee or
         Co-Trustee  jointly (it being  understood that such separate Trustee or
         Co-Trustee  is not  authorized  to act  separately  without the Trustee
         joining  in such act),  except to the extent  that under any law of any
         jurisdiction  in which any  particular  act or acts are to be performed
         (whether  as  Trustee   hereunder  or  as  successor  to  the  Servicer
         hereunder),  the Trustee shall be incompetent or unqualified to perform
         such act or acts,  in which  event  such  rights,  powers,  duties  and
         obligations  (including the holding of title to the Trust Estate or any
         portion  thereof  in any  such  jurisdiction)  shall be  exercised  and
         performed singly by such separate Trustee or Co-Trustee,  but solely at
         the direction of the Trustee;

                   (ii) No Co-Trustee  hereunder shall be held personally liable
         by reason of any act or omission of any other Co-Trustee hereunder; and

                   (iii)  The  Servicer,  and the  Certificate  Insurer  and the
         Trustee  acting  jointly may at any time accept the  resignation  of or
         remove any separate Trustee or Co-Trustee.

         Any notice,  request or other  writing  given to the  Trustee  shall be
deemed to have been given to each of the then separate Trustees and Co-Trustees,
as  effectively  as if given to each of them.  Every  instrument  appointing any
separate  Trustee or Co-Trustee shall refer to this Agreement and the conditions
of this Section 10.14. Each separate Trustee and Co-Trustee, upon its acceptance
of the trusts conferred,  shall be vested with the estates or property specified
in its instrument of appointment, either jointly with the Trustee or separately,
as may be provided  therein,  subject to all the  provisions of this  Agreement,
specifically including every provision of this Agreement relating to the conduct
of, affecting the liability of, or affording  protection to, the Trustee.  Every
such instrument  shall be filed with the Trustee and a copy thereof given to the
Servicer.

         Any separate  Trustee or Co-Trustee  may, at any time,  constitute  the
Trustee,  its agent or attorney-in-fact,  with full power and authority,  to the
extent not  prohibited  by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name.  If any separate  Trustee or Co-Trustee
shall die, become incapable of acting, resign or be removed, all of its estates,
properties,  rights,  remedies  and trusts shall vest in and be exercised by the
Trustee,  to the extent  permitted by law,  without the  appointment of a new or
successor Trustee.

         The  parties  hereto  acknowledge  that  the  Co-Trustee  will  act  as
co-trustee  hereunder pursuant to the Co-Trustee Agreement and shall be entitled
to the same rights and subject to the same standards as the Trustee with respect
to all  rights  and  immunities  of  the  Trustee,  including  with  respect  to
indemnification  and the  obligations  and duties of the Servicer to the Trustee
pursuant to Sections 2.05, 8.05,  10.07 and 11.16(a).  The Trustee shall pay the
Co-Trustee  any  compensation  to which  the Co-Trustee may be entitled from its
own funds.

                                END OF ARTICLE X

         
                                       114
<PAGE>

                                   ARTICLE XI

                                  MISCELLANEOUS

         Section 11.01  Compliance Certificates and Opinions.
                        -------------------------------------

         Upon any  application  or request by the  Depositor,  the  Seller,  the
Certificate  Insurer or the Owners to the  Trustee to take any action  under any
provision of this Agreement,  the Depositor, the Seller, the Certificate Insurer
or the Owners,  as the case may be, shall  furnish to the Trustee a  certificate
stating that all conditions  precedent,  if any,  provided for in this Agreement
relating to the proposed action have been complied with, except that in the case
of any such  application or request as to which the furnishing of such documents
is  specifically  required by any provision of this  Agreement  relating to such
particular application or request, no additional certificate need be furnished.

         Except as otherwise  specifically  provided herein, each certificate or
opinion with respect to compliance with a condition or covenant  provided for in
this Agreement  (including one furnished  pursuant to specific  requirements  of
this Agreement relating to a particular application or request) shall include:

                   (a) a statement that each individual signing such certificate
         or opinion has read such  covenant  or  condition  and the  definitions
         herein relating thereto;

                   (b) a brief  statement  as to the  nature  and  scope  of the
         examination  or  investigation  upon which the  statements  or opinions
         contained in such certificate or opinion are based; and

                   (c) a statement  as to  whether,  in the opinion of each such
         individual, such condition or covenant has been complied with.

         Section 11.02  Form of Documents Delivered to the Trustee.
                        ------------------------------------------

         In any case where  several  matters are required to be certified by, or
covered by an opinion of, any specified  Person,  it is not  necessary  that all
such  matters  be  certified  by, or covered by the  opinion  of,  only one such
Person,  or that they be so certified or covered by only one  document,  but one
such Person may certify or give an opinion  with respect to some matters and one
or more other such Persons as to other matters,  and any such Person may certify
or give an opinion as to such matters in one or several documents.

         Any certificate or opinion of an Authorized  Officer of the Trustee may
be based, insofar as it relates to legal matters,  upon a certificate or opinion
of, or representations  by counsel,  unless such Authorized Officer knows, or in
the exercise of reasonable  care should know, that the certificate or opinion or
representations  with  respect  to the  matters  upon which his  certificate  or
opinion is based are erroneous. Any such certificate or opinion of an Authorized
Officer of the  Trustee or any  opinion of counsel  may be based,  insofar as it
relates to factual matter upon a certificate  or opinion of, or  representations
by,  one or  more  Authorized  Officers  of the  Depositor,  the  Seller  or the
Servicer,  stating that the information  with respect to such factual matters is
in the  possession of the  Depositor,  the Seller or the  Servicer,  unless such
Authorized  Officer or counsel  knows,  or in the  exercise of  reasonable  care
should know, that the certificate or opinion or representations  with respect to
such matters are erroneous. Any opinion of counsel may also be based, insofar as
it  relates  to  factual   matters,   upon  a  certificate  or  opinion  of,  or
representations  by, an  Authorized  Officer of the  Trustee,  stating  that the
information  with respect to such matters is in the  possession  of the Trustee,
unless such counsel knows, or in the exercise


                                       115
<PAGE>
of  reasonable   care  should  know,   that  the   certificate   or  opinion  or
representations  with  respect to such  matters  are  erroneous.  Any opinion of
counsel may be based on the  written  opinion of other  counsel,  in which event
such opinion of counsel shall be accompanied  by a copy of such other  counsel's
opinion and shall  include a statement to the effect that such counsel  believes
that such counsel and the Trustee may  reasonably  rely upon the opinion of such
other counsel.

         Where any  Person is  required  to make,  give or  execute  two or more
applications,  requests, consents,  certificates,  statements, opinions or other
instruments  under this Agreement,  they may, but need not, be consolidated  and
form one instrument.

         Section 11.03  Acts of Owners.
                        ---------------

         (a) Any request,  demand,  authorization,  direction,  notice, consent,
waiver or other  action  provided by this  Agreement to be given or taken by the
Owners  may  be  embodied  in  and  evidenced  by one  or  more  instruments  of
substantially  similar  tenor  signed by such  Owners in person or by agent duly
appointed in writing;  and, except as herein otherwise expressly provided,  such
action shall become  effective when such instrument or instruments are delivered
to the Trustee,  and, where it is hereby expressly required, to the Seller. Such
instrument  or  instruments  (and the  action  embodied  therein  and  evidenced
thereby)  are herein  sometimes  referred to as the "act" of the Owners  signing
such instrument or instruments.  Proof of execution of any such instrument or of
a writing  appointing any such agent shall be sufficient for any purpose of this
Agreement and  conclusive in favor of the Trustee and the Trust,  if made in the
manner provided in this Section.

         (b) The  fact  and  date of the  execution  by any  Person  of any such
instrument  or  writing  may be proved  by the  affidavit  of a witness  of such
execution or by the certificate of any notary public or other officer authorized
by law to take acknowledgments of deeds,  certifying that the individual signing
such instrument or writing  acknowledged to him the execution thereof.  Whenever
such execution is by an officer of a corporation or a member of a partnership on
behalf of such  corporation or partnership,  such certificate or affidavit shall
also constitute sufficient proof of his authority.

         (c)      The ownership of Certificates shall be proved by the Register.

         (d) Any request,  demand,  authorization,  direction,  notice, consent,
waiver or other action by the Owner of any  Certificate  shall bind the Owner of
every  Certificate  issued  upon the  registration  of  transfer  thereof  or in
exchange  therefor or in lieu thereof,  in respect of anything done,  omitted or
suffered to be done by the Trustee or the Trust in reliance thereon,  whether or
not notation of such action is made upon such Certificates.

         Section 11.04  Notices, etc. to Trustee.
                        -------------------------

         Any request, demand, authorization,  direction, notice, consent, waiver
or act of the Owners or other documents  provided or permitted by this Agreement
to be made upon,  given or furnished to, or filed with the Trustee by any Owner,
the Certificate Insurer, the Depositor, the Seller shall be sufficient for every
purpose hereunder if made,  given,  furnished or filed in writing to or with and
received by the Trustee at its  Corporate  Trust  Office as set forth in Section
2.02 hereof.


                                                 
                                       116
<PAGE>

         Section 11.05  Notices and Reports to Owners; Waiver of Notices.
                        ------------------------------------------------

         Where this Agreement  provides for notice to Owners of any event or the
mailing of any report to Owners,  such  notice or report  shall be  sufficiently
given  (unless  otherwise  herein  expressly  provided)  if mailed,  first-class
postage prepaid,  to each Owner affected by such event or to whom such report is
required  to be  mailed,  at the  address  of such  Owner as it  appears  on the
Register,  not later than the latest  date,  and not earlier  than the  earliest
date, prescribed for the giving of such notice or the mailing of such report. In
any case  where a notice or report  to Owners is mailed in the  manner  provided
above,  neither  the failure to mail such notice or report nor any defect in any
notice or report so mailed to any particular  Owner shall affect the sufficiency
of such notice or report with respect to other Owners,  and any notice or report
which is mailed in the manner herein provided shall be conclusively  presumed to
have been duly given or provided. Notwithstanding the foregoing, if the Servicer
is removed or  resigned  or the Trust is  terminated,  notice of any such events
shall be made by overnight  courier,  registered mail or telecopy  followed by a
telephone call.

         Where this Agreement provides for notice in any manner, such notice may
be waived in writing by any Person  entitled  to  receive  such  notice,  either
before or after the  event,  and such  waiver  shall be the  equivalent  of such
notice.  Waivers of notice by Owners shall be filed with the  Trustee,  but such
filing shall not be a condition precedent to the validity of any action taken in
reliance upon such waiver.

         In case,  by reason of the  suspension  of  regular  mail  service as a
result of a strike,  work stoppage or similar activity,  it shall be impractical
to mail  notice of any event to Owners  when such notice is required to be given
pursuant  to any  provision  of this  Agreement,  then any manner of giving such
notice  as  shall  be  satisfactory  to the  Trustee  shall  be  deemed  to be a
sufficient giving of such notice.

         Where this  Agreement  provides  for notice to any rating  agency  that
rated any  Certificates,  failure to give such notice shall not affect any other
rights or obligations created hereunder.

         Section 11.06  Rules by Trustee and Seller.
                        ---------------------------

         The Trustee may make reasonable rules for any meeting of Owners.

         Section 11.07  Successors and Assigns.
                        -----------------------

         All  covenants  and  agreements  in this  Agreement by any party hereto
shall bind its successors and assigns, whether so expressed or not.

         Section 11.08  Severability.
                        -------------

         In case any provision in this Agreement or in the Certificates shall be
invalid, illegal or unenforceable,  the validity, legality and enforceability of
the remaining provisions shall not in any way be affected or impaired thereby.

         Section 11.09  Benefits of Agreement.
                        ----------------------

         Nothing in this Agreement or in the Certificates, expressed or implied,
shall give to any Person, other than the Owners, the Certificate Insurer and the
parties  hereto  and their  successors  hereunder,  any  benefit or any legal or
equitable right, remedy or claim under this Agreement.



                                       117

<PAGE>
         Section 11.10  Legal Holidays.
                        ---------------

         In any case where the date of any Monthly  Remittance Date, any Payment
Date,  any other date on which any  distribution  to any Owner is proposed to be
paid,  or any  date on  which a  notice  is  required  to be sent to any  Person
pursuant  to the terms of this  Agreement  shall  not be a  Business  Day,  then
(notwithstanding  any other  provision of the  Certificates  or this  Agreement)
payment  or mailing  need not be made on such date,  but may be made on the next
succeeding  Business  Day with the same force and effect as if made or mailed on
the nominal date of any such Monthly Remittance Date, such Payment Date, or such
other date for the  payment of any  distribution  to any Owner or the mailing of
such  notice,  as the case may be, and no interest  shall  accrue for the period
from and after any such nominal  date,  provided such payment is made in full on
such next succeeding Business Day.

         Section 11.11  Governing Law; Submission to Jurisdiction.
                        -----------------------------------------

         (a) In view of the fact  that  Owners  are  expected  to reside in many
states and outside the United States and the desire to establish  with certainty
that this  Agreement  will be  governed  by and  construed  and  interpreted  in
accordance  with the law of a state having a  well-developed  body of commercial
and financial law relevant to transactions of the type contemplated herein, this
Agreement  and  each  Certificate  shall be  construed  in  accordance  with and
governed by the laws of the State of New York  applicable to agreements made and
to be  performed  therein,  without  giving  effect  to  the  conflicts  of  law
principles thereof.

         (b) The parties hereto hereby irrevocably submit to the jurisdiction of
the United States  District Court for the Southern  District of New York and any
court in the State of New York  located in the City and County of New York,  and
any appellate court from any thereof,  in any action, suit or proceeding brought
against it or in connection with this Agreement or any of the related  documents
or the transactions  contemplated hereunder or for recognition or enforcement of
any judgment,  and the parties  hereto hereby  irrevocably  and  unconditionally
agree that all claims in respect of any such action or  proceeding  may be heard
or determined  in such New York State court or, to the extent  permitted by law,
in such federal  court.  The parties  hereto agree that a final  judgment in any
such action, suit or proceeding shall be conclusive and may be enforced in other
jurisdictions by suit on the judgment or in any other manner provided by law. To
the extent  permitted by  applicable  law, the parties  hereto  hereby waive and
agree not to assert by way of  motion,  as a defense  or  otherwise  in any such
suit, action or proceeding,  any claim that it is not personally  subject to the
jurisdiction of such courts,  that the suit,  action or proceeding is brought in
an  inconvenient  forum,  that the venue of the suit,  action or  proceeding  is
improper or that the related  documents or the subject matter thereof may not be
litigated in or by such courts.

         (c) Each of the  Depositor,  Seller  and  Servicer  hereby  irrevocably
appoints  and  designates  the Trustee as its true and lawful  attorney and duly
authorized  agent for acceptance of service of legal process with respect to any
action, suit or proceeding set forth in paragraph (b) hereof. Each of the Seller
and  Servicer  agrees  that  service  of such  process  upon the  Trustee  shall
constitute personal service of such process upon it.

         (d) Nothing contained in this Agreement shall limit or affect the right
of the  Depositor,  the  Seller,  the  Servicer  or the  Certificate  Insurer or
third-party  beneficiary hereunder,  as the case may be, to serve process in any
other manner permitted by law or to start legal  proceedings  relating to any of
the Home Equity Loans against any Mortgagor in the courts of any jurisdiction.



                                       118
<PAGE>
         Section 11.12  Counterparts.
                        -------------

         This instrument may be executed in any number of counterparts,  each of
which so executed shall be deemed to be an original,  but all such  counterparts
shall together constitute but one and the same instrument.

         Section 11.13  Usury.
                        ------

         The amount of  interest  payable or paid on any  Certificate  under the
terms of this Agreement shall be limited to an amount which shall not exceed the
maximum nonusurious rate of interest allowed by the applicable laws of the State
of New York or any  applicable  law of the  United  States  permitting  a higher
maximum  nonusurious  rate that preempts such  applicable  New York laws,  which
could  lawfully be contracted  for,  charged or received  (the  "Highest  Lawful
Rate").  In the event any  payment of interest  on any  Certificate  exceeds the
Highest Lawful Rate, the Trust stipulates that such excess amount will be deemed
to have been paid to the  Owner of such  Certificate  as a result of an error on
the part of the  Trustee  acting on behalf of the Trust and the Owner  receiving
such excess payment shall promptly,  upon discovery of such error or upon notice
thereof  from the  Trustee  on behalf of the  Trust,  refund  the amount of such
excess  or, at the  option of such  Owner,  apply the  excess to the  payment of
principal of such Certificate,  if any, remaining unpaid. In addition,  all sums
paid  or  agreed  to be  paid  to the  Trustee  for the  benefit  of  Owners  of
Certificates for the use, forbearance or detention of money shall, to the extent
permitted  by  applicable  law, be  amortized,  prorated,  allocated  and spread
throughout the full term of such Certificates.

         Section 11.14  Amendment.
                        ----------

         (a) The Trustee, the Depositor, the Seller and the Servicer, may at any
time and from time to time, with the prior approval of the  Certificate  Insurer
but without the giving of notice to or the receipt of the consent of the Owners,
amend this  Agreement,  and the Trustee  shall  consent to the amendment for the
purposes of (i) if  accompanied  by an approving  opinion of counsel which shall
not be at the expense of the Trustee  experienced in federal income tax matters,
removing  the  restriction  against the transfer of a Class R  Certificate  to a
Disqualified  Organization (as such term is defined in the Code), (ii) complying
with the requirements of the Code including any amendments necessary to maintain
REMIC status of either the Base REMIC or the Upper-Tier REMIC,  (iii) curing any
ambiguity,  (iv)  correcting or  supplementing  any provisions of this Agreement
which are  inconsistent  with any other  provisions of this Agreement or (v) for
any other  purpose,  provided  that in the case of clause  (v),  (A) the  Seller
delivers an opinion of counsel  acceptable  to the Trustee which shall not be at
the expense of the Trustee that such amendment will not adversely  effect in any
material  respect  the  interest of the Owners and (B) such  amendment  will not
result in a withdrawal  or  reduction of the rating of the Class A  Certificates
without regard to the Certificate Insurance Policy.  Notwithstanding anything to
the contrary, no such amendment shall (a) change in any manner the amount of, or
delay the timing of,  payments which are required to be distributed to any Owner
without the consent of the Owner of such Certificate, (b) change the percentages
of  Percentage  Interest  which are required to consent to any such  amendments,
without  the consent of the Owners of all  Certificates  of the Class or Classes
affected  then  outstanding  or (c) which  affects  in any  manner  the terms or
provisions of the Certificate Insurance Policy.

         (b) The  Certificate  Insurer and the Rating Agencies shall be provided
by the Seller with copies of any  amendments  to this  Agreement,  together with
copies of any opinions or other documents or instruments  executed in connection
therewith.



                                       119

<PAGE>
         (c)  Notwithstanding  any contrary  provisions of this  Agreement,  the
Trustee  shall not consent to any  amendment to this  Agreement  unless it shall
have first  received an Opinion of Counsel  (provided  by the Person  requesting
such  amendment)  to the  effect  that  such  amendment  will not  result in the
imposition of any tax on the Trust pursuant to the REMIC Provisions or cause the
Base  REMIC or the  Upper-Tier  REMIC to fail to  qualify as a REMIC at any time
that any of the Certificates are outstanding.

         Section 11.15  Paying Agent; Appointment and Acceptance of Duties.
                        --------------------------------------------------

         The Trustee is hereby  appointed  Paying Agent. The Seller may, subject
to the  eligibility  requirements  for the  Trustee  set forth in Section  10.08
hereof,  including,  without limitation,  the written consent of the Certificate
Insurer, appoint one or more other Paying Agents or successor Paying Agents.

         Each Paying Agent, immediately upon such appointment, shall signify its
acceptance of the duties and  obligations  imposed upon it by this  Agreement by
written instrument of acceptance deposited with the Trustee.

         Each such Paying Agent other than the Trustee shall execute and deliver
to the Trustee an  instrument  in which such  Paying  Agent shall agree with the
Trustee, subject to the provisions of Section 6.02, that such Paying Agent will:

                   (a) allocate all sums received for distribution to the Owners
         of Certificates of each Class for which it is acting as Paying Agent on
         each Payment Date among such Owners in the proportion  specified by the
         Trustee; and

                   (b) hold all sums held by it for the  distribution of amounts
         due with  respect to the  Certificates  in trust for the benefit of the
         Owners entitled thereto until such sums shall be paid to such Owners or
         otherwise  disposed  of as  herein  provided  and pay such sums to such
         Persons as herein provided.

         Any Paying  Agent  other than the Trustee may at any time resign and be
discharged of the duties and obligations  created by this Agreement by giving at
least sixty (60) days written  notice to the Trustee.  Any such Paying Agent may
be removed at any time by an instrument  filed with such Paying Agent and signed
by the Trustee.

         In the event of the  resignation  or removal of any Paying  Agent other
than the Trustee such Paying Agent shall pay over, assign and deliver any moneys
held by it as Paying Agent to its successor, or if there be no successor, to the
Trustee.

         Upon the  appointment,  removal or notice of  resignation of any Paying
Agent,  the  Trustee  shall  notify the  Certificate  Insurer  and the Owners by
mailing notice thereof at their addresses appearing on the Register.

         Section 11.16  REMIC Status.
                        -------------

         (a) The parties  hereto  intend that the Base REMIC and the  Upper-Tier
REMIC  shall  constitute,  and  that  the  affairs  of the  Base  REMIC  and the
Upper-Tier  REMIC  shall  be  conducted  so as to  qualify  each as a  REMIC  in
accordance  with  the  REMIC  Provisions.  In  furtherance  of  such  intention,
_______________ or such other person designated pursuant to Section 11.18 hereof
shall act as agent for the Trust  and as Tax  Matters  Person  for the Trust and
that in such  capacity it shall:  (i) prepare or cause to be prepared and filed,
at its own expense, in a timely manner, annual tax returns and any other tax


                                       120
<PAGE>

return  required to be filed by the Base REMIC and the Upper-Tier  REMIC using a
calendar year as the taxable year for the Base REMIC and the  Upper-Tier  REMIC;
(ii) in the  related  first  such  tax  return,  make  (or  cause to be made) an
election  satisfying the requirements of the REMIC Provisions,  on behalf of the
Base REMIC and the Upper-Tier REMIC, for each to be treated as a REMIC; (iii) at
the Tax Matters Person's expense,  prepare and forward,  or cause to be prepared
and forwarded,  to the Owners all  information,  reports or tax returns required
with respect to the Base REMIC and the Upper-Tier REMIC, including Schedule Q to
Form 1066,  as, when and in the form required to be provided to the Owners,  and
to the  Internal  Revenue  Service and any other  relevant  governmental  taxing
authority  in  accordance  with the REMIC  Provisions  and any other  applicable
federal,  state or local laws, including without limitation  information reports
relating  to  "original  issue  discount"  as defined in the Code based upon the
prepayment  assumption  and  calculated by using the "Issue  Price"  (within the
meaning of Section 1273 of the Code) of the  Certificates  of the related Class;
provided  that the tax return filed on Schedule Q to Form 1066 shall be prepared
and forwarded to the Owners of the Class R Certificates and to the Owners of the
Base REMIC  Residual  Class no later than 50 days after the end of the period to
which  such tax  return  related;  (iv) not take any  action or omit to take any
action that would cause the termination of the REMIC status of the Base REMIC or
the Upper-Tier  REMIC,  except as provided under this Agreement;  (v) represent,
the  Trust,  the Base REMIC or the  Upper-Tier  REMIC in any  administrative  or
judicial  proceedings  relating to an examination  or audit by any  governmental
taxing authority,  request an administrative  adjustment as to a taxable year of
the  Trust,  the Base  REMIC or the  Upper-Tier  REMIC,  enter  into  settlement
agreements  with  any  governmental   taxing  agency,   extend  any  statute  of
limitations  relating  to any tax  item of the  Trust,  the  Base  REMIC  or the
Upper-Tier  REMIC,  and otherwise act on behalf of the Trust,  the Base REMIC or
the Upper-Tier REMIC in relation to any tax matter involving the Trust, the Base
REMIC or the  Upper-Tier  REMIC (the legal expenses and costs of any such action
described in this  subsection (v) and any liability  resulting  therefrom  shall
constitute  expenses  of  the  Trust  and  the  Trustee  shall  be  entitled  to
reimbursement  therefor  as  provided  in Section  7.03(c)(i)  unless such legal
expenses and costs are incurred by reason of the Trustee's willful  misfeasance,
bad  faith  or  negligence);  (vi)  comply  with  all  statutory  or  regulatory
requirements with regard to its conduct of activities  pursuant to the foregoing
clauses of this Section  11.16,  including,  without  limitation,  providing all
notices and other  information  to the  Internal  Revenue  Service and Owners of
Class R Certificates  required of a "tax matters person"  pursuant to subtitle F
of the Code and the Treasury  Regulations  thereunder and the Owners of the Base
REMIC  Residual  Class;  (vii)  make  available  information  necessary  for the
computation  of any tax  imposed (A) on  transferor  of  residual  interests  to
certain Disqualified Organizations or (B) on pass-through entities, any interest
in which is held by a Disqualified Organization; and (viii) acquire and hold the
Tax Matters Person  Residual  Interest.  The  obligations of the Trustee or such
other designated Tax Matters Person pursuant to this Section 11.16 shall survive
the termination or discharge of this Agreement.

         In addition to the foregoing,  the Tax Matters Person shall prepare and
forward,  or cause to be prepared and forwarded,  to the Seller as long as it is
an Owner of a Class R  Certificate  or an  interest  in the Base REMIC  Residual
Class,  each year,  beginning in ________ 199_, on or before the  twenty-seventh
day (or if such day is not a business day, on the next succeeding  business day)
of the month of (1) April 1  (beginning  in 199__),  with  respect to the period
January 1 to March 31, (2) May,  with  respect to the period  _____ 1 to ___ 31,
(3) August,  with  respect to the period  June 1 to August 31 and (4)  December,
with  respect to the period  September  1 to  December  31, an  estimate of such
Owner's  allocable  portion of taxable income or net loss, excess inclusions and
investment  expenses  for the  related  period to the extent  such  amounts  are
required to be furnished  on Schedule Q to Form 1066.  Such  estimates  shall be
made to the extent of and based upon  information  provided  to the Tax  Matters
Person by the  Servicer  (which  information  may consist of actual  information
related to payments received on the Home Equity Loans,  except that the estimate
with respect to any month for which actual  information  is not available may be
based on the payment  history for prior months and an assumption of  prepayments
of the Home


                                       121
<PAGE>
Equity Loans as provided by the  Servicer).  The legal expenses and costs of any
action or proceeding resulting from or relating to the estimates provided by the
Tax Matters Person pursuant to this Section 11.16(a) and any liability resulting
therefrom  shall  constitute  expenses of the Servicer and the Trustee  shall be
entitled to reimbursement therefor from the Servicer unless such legal expenses,
costs or liability  are incurred by reason of the Trustee  willful  misfeasance,
bad faith or gross negligence.

         (b) The Seller,  the Depositor,  the Trustee and the Servicer  covenant
and agree for the benefit of the Owners and the Certificate  Insurer (i) to take
no action  which would  result in the  termination  of REMIC status for the Base
REMIC  or  the  Upper-Tier   REMIC,  (ii)  not  to  engage  in  any  "prohibited
transaction",  as such term is defined in Section  860F(a)(2) of the Code, (iii)
not to engage in any other  action  which may  result in the  imposition  on the
Trust of any other  taxes under the Code and (iv) to cause the  Servicer  not to
take or engage in any such action, to the extent the Seller is aware of any such
proposed action by the Servicer.

         (c) The Base REMIC and the Upper-Tier  REMIC shall,  for federal income
tax  purposes,  maintain  books on a calendar year basis and report income on an
accrual basis.

         (d) Except as  otherwise  permitted  by Section  7.05(b),  no  Eligible
Investment shall be sold prior to its stated maturity (unless sold pursuant to a
plan of liquidation in accordance with Article IX hereof).

         (e) Neither the Depositor,  the Seller nor the Trustee shall enter into
any  arrangement  by which the Trustee will receive a fee or other  compensation
for  services  rendered  pursuant  to this  Agreement,  other than as  expressly
contemplated by this Agreement.

         (f)  Notwithstanding  the foregoing clauses (d) and (e), the Trustee or
the Seller may engage in any of the  transactions  prohibited  by such  clauses,
provided that the Trustee shall have received an opinion of counsel  experienced
in federal  income tax  matters  acceptable  to the  Certificate  Insurer to the
effect that such  transaction does not result in a tax imposed on the Trustee or
cause a termination of REMIC status for the Base REMIC and the Upper-Tier REMIC;
provided,  however,  that such  transaction  is otherwise  permitted  under this
Agreement.

         (g) In the event that any tax is imposed on  "prohibited  transactions"
of the Trust created hereunder as defined in Section  860F(a)(2) of the Code, on
"net  income  from  foreclosure  property"  of the Trust as  defined  in Section
860G(c) of the Code,  on any  contributions  to the Trust after the Startup Date
therefor pursuant to Section 860G(d) of the Code, or any other tax is imposed by
the Code or any applicable provisions of state or local tax laws, such tax shall
be charged  (i) to the  Trustee  if such tax  arises out of or results  from the
willful  misfeasance,  bad faith or negligence in  performance by the Trustee of
any of its obligations  under Article X, (ii) to the Servicer if such tax arises
out of or results from a breach by the Servicer of any of its obligations  under
Article VIII or otherwise  (iii) against  amounts on deposit in the  Certificate
Account and shall be paid by withdrawal therefrom.

         Section 11.17  Additional Limitation on Action and Imposition of Tax.
                        -----------------------------------------------------

          Any provision of this Agreement to the contrary  notwithstanding,  the
Trustee shall not, without having obtained an opinion of counsel  experienced in
federal income tax matters acceptable to the Certificate  Insurer at the expense
of the party  seeking to take such  action but in no event at the expense of the
Trust to the effect  that such  transaction  does not result in a tax imposed on
the Trust or any REMIC or cause a termination of REMIC status for the Base REMIC
or the Upper-Tier  REMIC,  (i) sell any assets in the Trust Estate,  (ii) accept
any contribution of assets after the Startup Day (other than

                        
                                       122
<PAGE>

Subsequent  Home  Equity  Loans)  or  (iii)  agree to any  modification  of this
Agreement. To the extent that sufficient amounts cannot be so retained to pay or
provide for the payment of such tax,  the  Trustee is hereby  authorized  to and
shall segregate,  into a separate  non-interest  bearing account, the net income
from any such Prohibited  Transactions of the Base REMIC or the Upper-Tier REMIC
and use such income, to the extent necessary, to pay such tax; provided that, to
the extent that any such income is paid to the  Internal  Revenue  Service,  the
Trustee shall retain an equal amount from future amounts otherwise distributable
to the Owners of Class R Certificates and shall distribute such retained amounts
to the Owners of Class A  Certificates  to the extent they are fully  reimbursed
and then to the  Owners  of the  Class R  Certificates.  If any  tax,  including
interest  penalties or assessments,  additional  amounts or additions to tax, is
imposed  on the  Trust,  such tax shall be  charged  against  amounts  otherwise
distributable to the owners of the Class R Certificates on a pro rata basis. The
Trustee  is  hereby  authorized  to and  shall  retain  from  amounts  otherwise
distributable to the Owners of the Class R Certificates  sufficient funds to pay
or provide for the payment of, and to actually  pay, such tax as is legally owed
by the Trust  (but  such  authorization  shall  not  prevent  the  Trustee  from
contesting any such tax in appropriate  proceedings,  and withholding payment of
such tax, if permitted by law, pending the outcome of such proceedings).

         Section 11.18  Appointment of Tax Matters Person.
                        ---------------------------------

         A Tax Matters  Person will be appointed  for each of the Base REMIC and
the  Upper-Tier  REMIC for all purposes of the Code and such Tax Matters  Person
will  perform,  or cause to be  performed,  such duties and take, or cause to be
taken,  such actions as are required to be performed or taken by the Tax Matters
Person  under  the  Code.  The Tax  Matters  Person  for the Base  REMIC and the
Upper-Tier  REMIC shall be the Trustee as long as it owns a Class R Certificate.
If the Trustee does not own a Class R Certificate or assigns its interest in the
Base REMIC Residual  Class,  the Tax Matters Person may be any other entity that
owns a Class R Certificate  or is the assignee of such Base REMIC Residual Class
and accepts a  designation  hereunder  as Tax Matters  person by  delivering  an
affidavit in the form of Exhibit I.

         Section 11.19  The Certificate Insurer.
                        ------------------------

         Any right  conferred  to the  Certificate  Insurer  hereunder  shall be
suspended  and shall run to the benefit of the Owners during any period in which
there exists a  Certificate  Insurer  Default;  provided,  that the right of the
Certificate Insurer to receive the Premium Amount shall not be suspended if such
Certificate  Insurer Default was a default other than a default under clause (a)
of the definition  thereof. At such time as the Class A Certificates and Class S
Certificates and are no longer Outstanding hereunder and the Certificate Insurer
has  received  all  Reimbursement  Amounts,  the  Certificate  Insurer's  rights
hereunder shall terminate.

         Section 11.20  Maintenance of Security Interest.
                        ---------------------------------

         (a) The  Owners of the Class R  Certificates  (except  _______________)
shall each execute and file such  financing  statements and cause to be executed
and filed such continuation statements, all in such manner and in such places as
may be required by law fully to preserve,  maintain, and protect the interest of
the Trustee under this Agreement in the Total Monthly Excess Cashflow and in the
proceeds thereof.  The Owners of the Class R Certificates shall each deliver (or
cause to be  delivered)  to the  Trustee  file-  stamped  copies  of,  or filing
receipts  for,  any  document  filed as  provided  above,  as soon as  available
following such filing.



                                       123
<PAGE>
         (b) No Owner of Class R  Certificates  (except  _______________)  shall
change its name,  identity,  address or  corporate  structure in any manner that
would, could, or might make any financing  statement or continuation  statements
filed by such Owner in accordance with paragraph (a) above seriously  misleading
within the meaning of ss. 9-402(7) of the UCC, unless it shall have  theretofore
filed amendments to such statements  reflecting such change and shall have given
the Trustee at least 15 days' prior written notice thereof.

         (c) The  Depositor  and  each  Owner  of a Class  R  Certificate  shall
continuously  keep an original  executed  counterpart  of this  Agreement in its
official records.

         Section 11.21  Third Party Rights.
                        -------------------

         The Trustee,  the Seller,  the  Depositor and the Owners agree that the
Certificate Insurer shall be deemed a third-party  beneficiary of this Agreement
as if it were a party hereto.

         Section 11.22  Notices.
                        --------

         All notices hereunder shall be given as follows,  until any superseding
instructions are given to all other Persons listed below:

         The Trustee:
         ------------






         The Depositor:             
         --------------             IMC Securities, Inc.
                                    3450 Bushwood Park Drive
                                    Tampa, FL  33618


         The Seller:                
         -----------                Industry Mortgage Company, L.P.
                                    3450 Bushwood Park Drive
                                    Tampa, FL  33618
                                    (813) 932-2211
                                    (813) 932-8257 - Fax

         The Servicer:              
         -------------              Industry Mortgage Company, L.P.
                                    3450 Bushwood Drive
                                    Tampa, FL  33618
                                    (813) 932-2211
                                    (813) 932-8257 - Fax

                                    
                                       124
<PAGE>

         The Certificate
         ---------------
           Insurer:
           --------








         The Underwriters
         ----------------




         Moody's:
         --------                   Moody's Investors Service, Inc.
                                    99 Church Street
                                    New York, New York  10007
                                    Attention:  The Mortgage
                                                Monitoring Department
                                    Tel: (212) 553-0300
                                    Fax: (212) 553-0355

         Standard & Poor's:                 
         ------------------         Standard & Poor's Ratings Services, a 
                                    division of the McGraw-Hill Companies
                                    26 Broadway
                                    15th Floor
                                    New York, New York  10004
                                    Attention:  Residential Mortgage Group
                                    Tel:  (212) 208-8000
                                    Fax:  (212) 208-8365



         Section 11.23 Rule 144A Information.  For so long as any of the Class S
or Class R Certificates are "restricted  securities"  within the meaning of Rule
144A under the Securities  Act, the Servicer agrees to provide to any Class S or
Class R Certificateholder and to any prospective purchaser of Class S or Class R
Certificates  designated by such a  Certificateholder,  upon the request of such
Certificateholder  or prospective  purchaser,  the  information  specified below
which is intended to satisfy the  condition set forth in Rule  144A(d)(4)  under
the Securities  Act;  provided that this Section 11.23 shall require,  as to the
Trustee or the  Servicer,  only that the  Servicer  provide  publicly  available
information  regarding  it or the Trustee in response to any such  request;  and
provided  further  that the  Servicer  shall be  obligated  to provide only such
basic,  material information  concerning the structure of the Class S or Class R
Certificates and distributions thereon, the nature, performance and servicing of
the Home Equity Loans supporting the  Certificates,  and any credit  enhancement
mechanism,   if  any,  associated  with  the  Certificates.   Any  recipient  of
information  provided  pursuant  to this  Section  11.23  shall  agree that such
information  shall  not be  disclosed  or used for any  purpose  other  than the
evaluation of the Class S or Class R Certificates by the prospective  purchaser.
The Trustee shall have no responsibility for the


                                       125
<PAGE>
sufficiency  under Rule 144A of any  information  so provided by the Servicer to
any   Certificateholder  or  prospective   purchaser  of  Class  S  or  Class  R
Certificates.


                                END OF ARTICLE XI


                                       126
<PAGE>
                                   ARTICLE XII

                CERTAIN MATTERS REGARDING THE CERTIFICATE INSURER

         Section 12.01  Trust Estate and Accounts Held for Benefit of the 
                        Certificate Insurer.
                        --------------------------------------------------

         The Trustee  shall hold the Trust Estate for the benefit of the related
Owners and the  Certificate  Insurer and all references in this Agreement and in
the Certificates to the benefit of Owners of the Certificates shall be deemed to
include the Certificate  Insurer.  The Trustee shall cooperate in all reasonable
respects with any reasonable  request by the  Certificate  Insurer for action to
preserve or enforce the  Certificate  Insurer's  rights or interests  under this
Agreement and the Certificates.

         The Servicer hereby  acknowledges  and agrees that it shall service and
administer the Home Equity Loans and any REO Properties,  and shall maintain the
Principal  and  Interest  Account,  for the  benefit  of the  Owners and for the
benefit of the Certificate  Insurer, and all references in this Agreement to the
benefit of or actions  on behalf of the  Owners  shall be deemed to include  the
Certificate  Insurer.  Unless a Certificate Insurer Default exists, the Servicer
shall not terminate any Sub-Servicing Agreements without cause without the prior
consent of the Certificate Insurer.

         Section 12.02  Claims Upon the Policy; Policy Payments Account.
                        -----------------------------------------------

                   (a) If on the  Determination  Date, the funds then on deposit
in the Certificate Account, are insufficient to pay the Insured Payments on such
Payment  Date,  the  Trustee  shall give  notice to the  Certificate  Insurer by
telephone or telecopy of the amount of such deficiency,  confirmed in writing in
the form set forth as Exhibit A to the Endorsement of the Certificate  Insurance
Policy,  to the  Certificate  Insurer  and the Fiscal  Agent (as  defined in the
Certificate  Insurance  Policy),  if any, at or before 9:00 a.m.,  New York City
time, on the second Business Day prior to such Payment Date.

                   (b) The Trustee shall  establish a separate  special  purpose
trust account for the benefit of the Owners of the Class A Certificates  and the
Class S  Certificates  and the  Certificate  Insurer  referred  to herein as the
"Policy Payments  Account" over which the Trust shall have exclusive control and
sole right of  withdrawal.  The Trustee  shall deposit any amount paid under the
Certificate  Insurance Policy in the Policy Payments Account and distribute such
amount only for  purposes  of payment to the Owners of the Class S  Certificates
and the Class A Certificates of the Insured  Payments for which a claim was made
and such amount may not be applied to satisfy any costs, expenses or liabilities
of the Servicer,  the Trustee or the Trust.  Amounts paid under the  Certificate
Insurance  Policy shall be transferred to the Certificate  Account in accordance
with the next succeeding paragraph and disbursed by the Trustee to Owners of the
Class A  Certificates  and the Class S Certificates  in accordance  with Section
7.03.  It shall not be necessary  for such payments to be made by checks or wire
transfers  separate  from the checks or wire  transfers  used to pay the Insured
Payments with other funds available to make such payment. However, the amount of
any payment of principal of or interest on the related Class A  Certificates  or
Class S Certificates to be paid from funds  transferred from the Policy Payments
Account shall be noted as provided in paragraph (c) below in the Register and in
the  statement  to be furnished  to Owners of the Class A  Certificates  and the
Class S Certificates pursuant to Section 7.08. Funds held in the Policy Payments
Account shall not be invested by the Trustee.

                   On any  Payment  Date with  respect to which a claim has been
made under the Insurance Policy,  the amount of funds received by the Trustee as
a result of any claim under the Insurance Policy, to the extent required to make
the Insured  Payment on such  Payment  Date shall be  withdrawn  from the Policy
Payments  Account and  deposited in the  Certificate  Account and applied by the
Trustee, together

                        
                                       127
<PAGE>
with the other funds to be withdrawn from the Certificate  Account,  directly to
the payment in full of the Insured  Payment due on the related  Class of Class A
Certificates,  and Class S  Certificates.  Funds  received  by the  Trustee as a
result of any claim under the Insurance Policy shall be deposited by the Trustee
in the Policy Payments  Account and used solely for payment to the Owners of the
Class A Certificates  and the Class S Certificates may not be applied to satisfy
any costs,  expenses or liabilities  of the Servicer,  the Trustee or the Trust.
Any funds  remaining in the Policy  Payments  Account on the first  Business Day
following a Payment Date shall be remitted to the Certificate Insurer,  pursuant
to the instructions of the Certificate Insurer, by the end of such Business Day.

                   (c) The Trustee shall keep a complete and accurate  record of
the amount of interest and principal  paid in respect of any Class A Certificate
and Class S Certificate  from moneys  received under the  Certificate  Insurance
Policy. The Certificate  Insurer shall have the right to inspect such records at
reasonable  times during  normal  business  hours upon one Business  Day's prior
notice to the Trustee.

                   (d) The Trustee shall promptly notify the Certificate Insurer
and Fiscal Agent of any proceeding or the institution of any action, of which an
Authorized Officer of the Trustee has actual knowledge, seeking the avoidance as
a preferential transfer under applicable bankruptcy, insolvency, receivership or
similar law (a "Preference  Claim") of any distribution made with respect to the
Class  A  Certificates  and  Class  S  Certificates.  Each  Owner  of a  Class A
Certificate  or Class S  Certificate  by its purchase of such  Certificate,  the
Servicer and the Trustee hereby agree that, the Certificate  Insurer (so long as
no Certificate  Insurer Default exists) may at any time during the  continuation
of any proceeding  relating to a Preference Claim direct all matters relating to
such Preference Claim,  including without  limitation,  (i) the direction of any
appeal of any order  relating to such  Preference  Claim and (ii) the posting of
any surety, supersedeas or performance bond pending any such appeal. In addition
and without  limitation  of the  foregoing,  the  Certificate  Insurer  shall be
subrogated  to the  rights of the  Servicer,  the  Trustee  and Owner of Class A
Certificate or Class S Certificate in the conduct of any such Preference  Claim,
including,  without  limitation,  all  rights  of  any  party  to  an  adversary
proceeding  action with respect to any court order issued in connection with any
such Preference Claim.

         Section 12.03  Effect of Payments by the Certificate Insurer; 
                        Subrogation.
                        -----------------------------------------------

                   Anything herein to the contrary notwithstanding,  any payment
with respect to principal of or interest on any of the Class A  Certificates  or
Class S Certificates which is made with moneys received pursuant to the terms of
the  Certificate  Insurance  Policy  shall  not be  considered  payment  of such
Certificates  from the  Trust and shall  not  result  in the  payment  of or the
provision for the payment of the  principal of or interest on such  Certificates
within the meaning of Section 7.03. The Depositor,  the Servicer and the Trustee
acknowledge,  and each Owner by its  acceptance  of a Certificate  agrees,  that
without the need for any further action on the part of the Certificate  Insurer,
the Depositor,  the Servicer, the Trustee or the Registrar (a) to the extent the
Certificate  Insurer  makes  payments,  directly  or  indirectly,  on account of
principal of or interest on any Class A Certificates  or Class S Certificates to
the  Owners  of  such  Certificates,  the  Certificate  Insurer  will  be  fully
subrogated to the rights of such Holders to receive such  principal and interest
from the Trust and (b) the Certificate  Insurer shall be paid such principal and
interest  but only from the  sources and in the manner  provided  herein for the
payment of such principal and interest.

                   The Trustee, the Seller, the Depositor and the Servicer shall
cooperate in all respects with any reasonable request by the Certificate Insurer
for action to preserve or enforce the Certificate  Insurer's rights or interests
under this Agreement  without  limiting the rights or affecting the interests of
the Owners as otherwise set forth therein.



                                       128
<PAGE>

         Section 12.04  Notices to the Certificate Insurer.
                        ----------------------------------

                   All notices,  statements,  reports,  certificates or opinions
required by this Agreement to be sent to any other party hereto or to any of the
Owners shall also be sent to the Certificate Insurer.

         Section 12.05  Third-Party Beneficiary.
                        ------------------------

                   The Certificate Insurer shall be a third-party beneficiary of
this Agreement, entitled to enforce the provisions hereof as if a party hereto.

         Section 12.06  Rights to the Certificate Insurer To Exercise Rights of
                        Owners.
                        -------------------------------------------------------

                   By  accepting  its  Certificate,  each  Owner  of a  Class  A
Certificate  agrees  that  unless a  Certificate  Insurer  Default  exists,  the
Certificate Insurer shall have the right to exercise all rights of the Owners of
the Class A Certificates as specified  under this Agreement  without any further
consent of the Owners of the Class A Certificates.


                               END OF ARTICLE XII




                                       129
<PAGE>

         IN WITNESS  WHEREOF,  the Depositor,  the Seller,  the Servicer and the
Trustee  have  caused this  Agreement  to be duly  executed by their  respective
officers  thereunto  duly  authorized,  all as of the day and year  first  above
written.

                              IMC SECURITIES, INC.
                               as Depositor


                              By:
                                   -----------------------------------
                              Title:
                                   -----------------------------------


                              INDUSTRY MORTGAGE COMPANY, L.P., as Seller


                              By: Industry Mortgage Corporation,
                              as General Partner

                              By:
                                   -----------------------------------
                              Title:
                                   -----------------------------------


                              INDUSTRY MORTGAGE COMPANY, L.P., as Servicer

                              By: Industry Mortgage Corporation,
                              as General Partner

                              By:
                                   -----------------------------------
                              Title:
                                   -----------------------------------


                              --------------------------------
                                        as Trustee

                              By:
                                   -----------------------------------
                              Title:
                                   -----------------------------------




<PAGE>

STATE OF NEW YORK                           )
                                            :  ss.:
COUNTY OF NEW YORK                          )



         On the ___ day of  _____________,  199__,  before  me  personally  came
__________________  and  ____________ to me known,  who, being by me duly sworn,
did   each   depose   and  say  that   he/she   resides   at   ________________,
_____________________________ and __________________,  ________________________;
that he/she is a  ____________________  and of IMC Securities,  Inc., a Delaware
Corporation;  and that he signed  his name  thereto  by order of the  respective
Boards of Directors of said corporation.

         IN WITNESS WHEREOF, I have hereunto set my hand and affixed my official
seal the day and year in this certificate first above written.



NOTARIAL SEAL

                                 --------------------
                                      Notary Public


<PAGE>


STATE OF FLORIDA                                )
                                                :  ss.:
COUNTY OF HILLSBOROUGH                          )



         On the ___ day of  _____________,  199__,  before  me  personally  came
__________________, to me known, who, being by me duly sworn, did depose and say
that he/she  resides at  ________________,  _____________________________;  that
he/she is a  ____________________  of Industry Mortgage Corporation,  a Delaware
corporation,  the general partner of Industry Mortgage Company, L.P., a Delaware
limited  partnership;  and  that he  signed  his  name  thereto  by order of the
respective Boards of Directors of said corporation.

         IN WITNESS WHEREOF, I have hereunto set my hand and affixed my official
seal the day and year in this certificate first above written.



NOTARIAL SEAL


                                ----------------------
                                      Notary Public




<PAGE>

STATE OF NEW YORK                           )
                                            :  ss.:
COUNTY OF NEW YORK                          )


         On the ___ day of  _______________,  199__,  before me personally  came
______________, to me known, who, being by me duly sworn did depose and say that
he/she     resides    at     ____________________;     that    he/she    is    a
________________________  of  _______________,  the New York banking corporation
described in and that executed the above instrument as Trustee;  and that he/she
signed  his/her name thereto by order of the Board of Directors of said New York
banking corporation.

         IN WITNESS WHEREOF, I have hereunto set my hand and affixed my official
seal the day and year in this certificate first above written.




NOTARIAL SEAL


                                 -----------------------
                                      Notary Public



<PAGE>

                                  SCHEDULE I-A

               SCHEDULE OF ADJUSTABLE RATE GROUP HOME EQUITY LOANS



<PAGE>
                                  SCHEDULE I-B

                 SCHEDULE OF FIXED RATE GROUP HOME EQUITY LOANS



<PAGE>





                                                                   Exhibit 5.1


                                  May 30, 1996



IMC Securities, Inc.
3450 Bushwood Park Drive
Tampa, FL  33618



         Re:        IMC Securities, Inc.
                    Home Equity Loan Asset-Backed Pass-Through Certificates
                    Registration Statement on Form S-3
                    ----------------------------------

Ladies and Gentlemen:

         We have acted as counsel to IMC Securities,  Inc. (the  "Depositor") in
connection with the preparation and filing of the registration statement on Form
S-3 (such  registration  statement,  the  "Registration  Statement") being filed
today with the Securities and Exchange Commission pursuant to the Securities Act
of 1933,  as amended  (the "Act"),  in respect of Home Equity Loan  Asset-Backed
Pass-Through  Certificates  (the  "Certificates")  which  you  plan to  offer in
series,  each  series  to be  issued  under a  separate  pooling  and  servicing
agreement (a "Pooling and Servicing  Agreement"),  in substantially the form set
forth as an exhibit to the Registration Statement, among the Depositor, Industry
Mortgage  Company,  L.P. (the "Seller" and the  "Servicer"),  and a trustee (the
"Trustee")  to be  identified in the  prospectus  supplement  for such series of
Certificates.

         We have  examined and relied on the  originals  or copies  certified or
otherwise  identified to our  satisfaction  of all such documents and records of
the  Depositor  and such  other  instruments  and other  certificates  of public
officials, officers and representatives of the Depositor and such other persons,
and we have made such investigations of law, as we deemed appropriate as a basis
for the opinions expressed below.

         The opinions  expressed  below are subject to  bankruptcy,  insolvency,
reorganization,  moratorium  and other laws relating to or affecting  creditors'
rights generally and to general equity principles.

<PAGE>

         We are  admitted  to the Bar of the State of New York and we express no
opinion as to the laws of any other  jurisdiction  except as to matters that are
governed  by  Federal  law or the laws of the  City of New  York.  All  opinions
expressed herein are based on laws,  regulations and policy guidelines currently
in force and may be affected by future regulations.

         Based upon the foregoing, we are of the opinion that:

         1.  When,  in  respect  of a series  of  Certificates,  a  Pooling  and
Servicing  Agreement has been duly  authorized by all necessary  action and duly
executed  and  delivered  by the  Depositor,  the Seller,  the  Servicer and the
Trustee for such series, such Pooling and Servicing  Agreement,  will be a valid
and legally binding obligation of the Depositor; and

         2. When a Pooling and Servicing  Agreement for a series of Certificates
has been duly authorized by all necessary action and duly executed and delivered
by the Depositor,  the Seller, the Servicer and the Trustee for such series, and
when the  Certificates of such series have been duly executed and  authenticated
in accordance  with the provisions of the Pooling and Servicing  Agreement,  and
issued  and  sold  as  contemplated  in  the  Registration   Statement  and  the
prospectus,  as amended or supplemented,  delivered pursuant to Section 5 of the
Act in  connection  therewith,  such  Certificates  will be legally  and validly
issued, fully paid and nonassessable,  and the holders of such Certificates will
be entitled to the benefits of such Pooling and Servicing Agreement.

         We hereby  consent to the filing of this  opinion as Exhibit 5.1 to the
Registration  Statement  and to the  reference to this firm in the  Registration
Statement and the related prospectus under the heading "Legal Matters".

         This opinion is furnished by us as counsel to the company and is solely
for the benefit of the addressee thereof. It may not be relied upon by any other
person or for any other purpose without our prior written consent.


                                                     Very truly yours,


                                                   /s/ Arter & Hadden
                                                   ----------------------
                                                       Arter & Hadden

<PAGE>


[Letterhead of Arter & Hadden]


                                                                     Exhibit 8.1



                                  May 30, 1996




         Re:      IMC Securities Inc.
                  Home Equity Loan Asset-Backed Pass-Through Certificates
                  Registration Statement on Form S-3
                  ----------------------------------

Ladies and Gentlemen:

         We have acted as counsel to IMC Securities  Inc. in connection with the
preparation  and  filing  of  the  registration  statement  on  Form  S-3  (such
registration statement, the "Registration Statement") being filed today with the
Securities  and Exchange  Commission  pursuant to the Securities Act of 1933, as
amended (the "Act"),  in respect of Home Equity Loan  Asset-Backed  Pass-Through
Certificates,  (the  "Certificates")  which  you plan to offer  in  series.  Our
opinions formed the basis for the description of federal income tax consequences
appearing under the heading  "Certain  Federal Income Tax  Consequences"  in the
prospectus supplement contained in the Registration Statement.  Such description
does not purport to discuss all possible  federal income tax  consequences of an
investment in Certificates but with respect to those tax consequences  which are
discussed,  it is our opinion that the  description  is  accurate.  In addition,
assuming (i) a REMIC election is made, (ii) the Pooling and Servicing  Agreement
is fully  executed,  delivered and  enforceable  against the parties  thereto in
accordance  with its terms,  (iii) the  transaction  described in the prospectus
supplement  is completed on  substantially  the terms and  conditions  set forth
therein and (iv) compliance with the Pooling and Servicing Agreement,  it is our
opinion  that for  federal  income tax  purposes  the Trust  Estate  (other than
certain  specified  assets) will be treated as a REMIC, the Class A Certificates
will be treated as "regular interests" in the REMIC and the Class R Certificates
will be the sole "residual interests" in the REMIC.

         We hereby  consent to the filing of this  letter as Exhibit  8.1 to the
Registration  Statement  and to the  reference to this firm in the  Registration
Statement and related  prospectus  supplement under the heading "Certain Federal
Income Consequences."

                                            Very truly yours,



                                             /s/ Arter & Hadden
                                            -------------------
                                                 Arter & Hadden
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission