IMC SECURITIES INC
424B5, 1998-06-09
ASSET-BACKED SECURITIES
Previous: SMITH BARNEY INC TAX EXEMPT SEC TRUST MARYLAND TR 103, S-6, 1998-06-09
Next: EDUCATIONAL MEDICAL INC, S-1/A, 1998-06-09





PROSPECTUS SUPPLEMENT
(TO PROSPECTUS DATED MAY 29, 1998)
 
                                 $1,000,000,000
                        IMC HOME EQUITY LOAN TRUST 1998-3
                              IMC MORTGAGE COMPANY
[LOGO]                        SELLER AND SERVICER
                              IMC SECURITIES, INC.
                                    DEPOSITOR
 
    The IMC Home Equity Loan Pass-Through Certificates, Series 1998-3 (the
'Certificates') will consist of (i) the Class A-1 Certificates, the Class A-2
Certificates, the Class A-3 Certificates, the Class A-4 Certificates, the Class
A-5 Certificates, Class A-6 Certificates, Class A-7 Certificates, Class A-8
Certificates and the Class A-9IO Certificates (collectively, the 'Class A
Certificates') and (ii) a residual Class of Certificates (the 'Class R
Certificates'). Only the Class A Certificates are offered hereby.
 
     FOR A DISCUSSION OF SIGNIFICANT MATTERS AFFECTING INVESTMENT IN THE
CERTIFICATES, SEE 'RISK FACTORS' BEGINNING ON PAGE S-16 HEREIN, 'PREPAYMENT AND
YIELD CONSIDERATIONS' BEGINNING ON PAGE S-31 HEREIN AND 'RISK FACTORS' BEGINNING
ON PAGE 7 IN THE PROSPECTUS.
 
    The Certificates represent undivided ownership interests in a pool of fixed
rate home equity loans (the 'Home Equity Loans') held by IMC Home Equity Loan
Trust 1998-3 (the 'Trust'), which are secured by first and second lien mortgages
or deeds of trust primarily on one- to four-family residential properties. The
Certificates also represent undivided ownership interests in all interest and
principal due under the Home Equity Loans after June 1, 1998 (the 'Cut-Off
Date'), security interests in the properties which secure the related Home
Equity Loans (the 'Properties'), the Insurance Policy, funds on deposit in
certain trust accounts, and certain other property.
 
    Simultaneously with the issuance of the Certificates, the Seller will obtain
from Financial Security Assurance Inc. (the 'Certificate Insurer') a certificate
guaranty insurance policy (the 'Insurance Policy') in favor of the Trustee. The
Insurance Policy will require the Certificate Insurer to make certain Insured
Payments (as defined herein) on the Class A Certificates.

                                     [LOGO]
                                                   (continued on following page)
 
THE CLASS A CERTIFICATES REPRESENT BENEFICIAL INTERESTS IN THE TRUST ONLY AND DO
  NOT REPRESENT INTERESTS IN OR OBLIGATIONS OF THE DEPOSITOR, THE SELLER, THE
       SERVICER, EXCEPT AS DESCRIBED HEREIN, THE CERTIFICATE INSURER, THE
             TRUSTEE OR ANY OF THEIR AFFILIATES. NEITHER THE CLASS A
              CERTIFICATES NOR THE HOME EQUITY LOANS ARE INSURED OR
                     GUARANTEED BY ANY GOVERNMENTAL AGENCY.
 
            --------------------------------------------------------
  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
       EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
           SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
             COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
                 PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY
                             IS A CRIMINAL OFFENSE.
 
        ----------------------------------------------------------------
  THE ATTORNEY GENERAL OF THE STATE OF NEW YORK HAS NOT PASSED ON OR ENDORSED
        THE MERITS OF THIS OFFERING. ANY REPRESENTATION TO THE CONTRARY
                                  IS UNLAWFUL.
<TABLE>
<CAPTION>
                                                             INITIAL
                                                           CERTIFICATE       PASS-THROUGH       PRICE TO      UNDERWRITING
                                                        PRINCIPAL BALANCE        RATE          PUBLIC(1)        DISCOUNT
                                                        -----------------        ----          ---------        --------
<S>                                                     <C>                  <C>             <C>              <C>
Per Class A-1 Certificate............................    $    75,000,000      5.60465%          100.00000%      0.10000%
Per Class A-2 Certificate............................    $   228,304,000      6.27%              99.99691%      0.12500%
Per Class A-3 Certificate............................    $   198,193,000      6.16%              99.99516%      0.17500%
Per Class A-4 Certificate............................    $   118,582,000      6.23%              99.97653%      0.22500%
Per Class A-5 Certificate............................    $    95,073,000      6.36%(3)           99.98061%      0.25000%
Per Class A-6 Certificate............................    $   100,867,000      6.40%(3)           99.96435%      0.35000%
Per Class A-7 Certificate............................    $   113,981,000      6.72%(3)(4)        99.94271%      0.47500%
Per Class A-8 Certificate............................    $    70,000,000      6.34%(3)(4)        99.99691%      0.40000%
Per Class A-9IO Certificate..........................         (5)             5.35%              14.44693%      0.16260%
        Total........................................    $ 1,000,000,000                     $1,009,946,516    $2,499,974
 
<CAPTION>
                                                         PROCEEDS TO
                                                       DEPOSITOR(1)(2)
                                                       ---------------
<S>                                                    <C>
Per Class A-1 Certificate............................     99.9000%
Per Class A-2 Certificate............................     99.8720%
Per Class A-3 Certificate............................     99.8200%
Per Class A-4 Certificate............................     99.7520%
Per Class A-5 Certificate............................     99.7310%
Per Class A-6 Certificate............................     99.6140%
Per Class A-7 Certificate............................     99.4680%
Per Class A-8 Certificate............................     99.5970%
Per Class A-9IO Certificate..........................     14.2840%
        Total........................................  $1,007,446,542
</TABLE>
 
(1) Plus accrued interest (other than with respect to the Class A-1
    Certificates), if any, from June 1, 1998.
(2) Before deducting expenses, estimated to be $725,000.
(3) The Pass-Through Rate on this Class may be limited as described herein.
(4) Subject to adjustment after the Clean-Up Call Date as described herein.
(5) Interest will be calculated on the basis of a Notional Principal Amount
    equal to the outstanding Certificate Principal Balance of the Class A-8
    Certificates until the Payment Date in June 2001.
 
    The Class A Certificates are offered subject to prior sale, when, as, and if
accepted by the Underwriters and subject to the Underwriters' right to reject
orders in whole or in part. It is expected that the Class A Certificates will be
delivered in book entry form only through the Same-Day Funds Settlement System
of The Depository Trust Company, Cedel Bank, S.A. and the Euroclear System on or
about June 10, 1998. The Class A Certificates will be offered in Europe and the
United States of America.
                            ------------------------
 
PAINEWEBBER INCORPORATED
              BEAR, STEARNS & CO. INC.
                           DEUTSCHE MORGAN GRENFELL
                                           J.P. MORGAN & CO.
                                                      MORGAN STANLEY DEAN WITTER
                            ------------------------
 
             THE DATE OF THIS PROSPECTUS SUPPLEMENT IS MAY 29, 1998

<PAGE>
     (cover continued from previous page)                                       
                                                                                
     The Loan Balance of the Home Equity Loans as of the Statistical Calculation
Date was $731,071,895 (of which approximately 85.48% by principal balance are   
first liens and the remainder are second liens). The Home Equity Loans were     
originated or purchased by IMC Mortgage Company (the "Seller" and "Servicer").  
The Trust will be created pursuant to a Pooling and Servicing Agreement (the    
"Pooling and Servicing Agreement") to be dated as of June 1, 1998 among the     
Seller, the Servicer, IMC Securities, Inc. (the "Depositor") and The Chase      
Manhattan Bank, as Trustee (the "Trustee").  

     In addition to the Home Equity Loans as of the Statistical Calculation
Date, additional Home Equity Loans will be purchased by the Trust from the
Depositor on the Closing Date. All of the Home Equity Loans as of the Closing
Date (the "Initial Home Equity Loans") will have a Cut-Off Date of June 1, 1998
and the Depositor expects that the Initial Home Equity Loans will total at least
$750,000,000 as of the Closing Date. See "The Home Equity Loan Pool" herein.
                                                                   
     The Pooling and Servicing Agreement provides that additional home equity
loans (the "Subsequent Home Equity Loans") may be purchased by the Trust from
the Depositor from time to time on or before August 15, 1998 from funds on
deposit in the Pre-Funding Account. On the Closing Date (as defined below), an
aggregate cash amount of not more than $250,000,000 (the "Pre-Funded Amount")
will be deposited with the Trustee in the Pre-Funding Account to be used to
acquire Subsequent Home Equity Loans.
                                          
     Distributions of principal and interest will be made to owners (the       
"Owners") of the Certificates on the 20th day of each month (or, if such day is
not a business day, the next following business day) beginning July 20, 1998   
(each, a "Payment Date"). Interest will be passed through on each Payment Date 
to the Owners of the Class A Certificates based on the related Class A         
Certificate Principal Balance (as defined herein) or Notional Principal Amount 
(as defined herein) in the case of the Class A-9IO Certificates at the         
Pass-Through Rate applicable to such Class of Certificates. The Pass-Through   
Rate for each Class of Class A Certificates is set out on the cover hereof.    
Distributions of principal in reduction of the Certificate Principal Balances  
will be made on each Payment Date in the manner and amounts described herein. 

     It is a condition to issuance that the Class A Certificates be rated in the
highest rating category by Moody's Investors Service, Inc. and by Standard & 
Poor's Ratings Services, a division of The McGraw-Hill Companies, Inc.
          
     The Class A-9IO Certificates are interest-only Certificates. The yield to
investors on the Class A-9IO Certificates will be, and the yield to investors on
the Class A Certificates sold at prices other than par may be, extremely
sensitive to the rate and timing of principa payments (including prepayments,
repurchases, defaults and liquidations) on the Home Equity Loans, which may vary
over time. See "Summary of Terms - Nature of the Class A-9IO Certificates" and
"Prepayment and Yield Considerations" herein and "Risk Factors" in the
Prospectus.
                                                                        
     The Trust Estate will consist primarily of two segregated asset pools, with
respect to which elections will be made to treat each as a "real estate mortgage
investment conduit" (a "REMIC") for federal income tax purposes. As described   
more fully herein, the Class A Certificates will constitute a "regular interest"
in the Upper-Tier REMIC. See "Federal Income Tax Consequences" herein.
          
     Prior to their issuance, there has been no market for the Class A
Certificates and there can be no assurance that one will develop, or if it does
develop, that it will provide liquidity, or that it will continue for the life
of the Class A Certificates. The Underwriters intend, but are not obligated, to
make a market in the Class A Certificates.

                              ---------------------

     UNTIL 90 DAYS AFTER THE DATE OF THIS PROSPECTUS SUPPLEMENT, ALL DEALERS    
EFFECTING TRANSACTIONS IN THE CLASS A CERTIFICATES, WHETHER OR NOT PARTICIPATING
IN THIS DISTRIBUTION, MAY BE REQUIRED TO DELIVER A PROSPECTUS SUPPLEMENT AND THE
PROSPECTUS TO WHICH IT RELATES. THIS IS IN ADDITION TO THE OBLIGATION OF DEALERS
TO DELIVER A PROSPECTUS SUPPLEMENT AND PROSPECTUS WHEN ACTING AS UNDERWRITERS   
AND WITH RESPECT TO THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS. 
                  
     The Class A Certificates offered by this Prospectus Supplement will be part
of a separate series of Certificates being offered by the Depositor pursuant to 
its Prospectus dated May 29, 1998, of which this Prospectus Supplement is a part
and which accompanies this Prospectus Supplement. The Prospectus contains       
important information regarding this offering which is not contained herein, and
prospective investors are urged to read the Prospectus and this Prospectus      
Supplement in full.                                                             
                                                                                
     As provided herein under "The Certificate Insurer - Incorporation of
Certain Documents by Reference," the Depositor will provide without charge to
any person to whom this Prospectus Supplement is delivered, upon oral or written
request of such person, a copy of any or all financial statements incorporated
herein by reference. Requests for such copies should be directed as provided
under "The Certificate Insurer - Incorporation of Certain Documents by
Reference" herein.

                              ---------------------
                                                                               
<PAGE>                                                                         
                                                                               
                                                                               
                                                                               
     CERTAIN PERSONS PARTICIPATING IN THIS OFFERING MAY ENGAGE IN TRANSACTIONS
THAT STABILIZE, MAINTAIN, OR OTHERWISE AFFECT THE PRICE OF THE CERTIFICATES
OFFERED HEREBY, INCLUDING OVER-ALLOTMENT, STABILIZING TRANSACTIONS, SYNDICATE
SHORT COVERING TRANSACTIONS AND PENALTY BIDS. FOR A DESCRIPTION OF THESE
ACTIVITIES, SEE "UNDERWRITING" HEREIN.
                                                                               
     To the extent statements contained herein do not relate to historical or  
current information, this Prospectus Supplement may be deemed to consist of    
forward looking statements that involve risks and uncertainties that may       
adversely affect the distributions to be made on, or the yield of, the Class A 
Certificates, which risks and uncertainties are discussed under "Risk Factors" 
and "Prepayment and Yield Considerations" herein. As a consequence, no assurance
can be given as to the actual distributions on, or the yield of, the Class A  
Certificates.                                                                 


<PAGE>



                                TABLE OF CONTENTS
                              Prospectus Supplement



                                                                            Page
                                                                            ----

SUMMARY OF TERMS.............................................................S-1

RISK FACTORS................................................................S-16

THE SELLER AND SERVICER.....................................................S-19
     General................................................................S-19
     Credit and Underwriting Guidelines.....................................S-20
     Delinquency, Loan Loss and Foreclosure Information.....................S-21
     Year 2000 Compliance...................................................S-23

THE DEPOSITOR...............................................................S-23

USE OF PROCEEDS.............................................................S-24

THE HOME EQUITY LOAN POOL...................................................S-24
     General................................................................S-24
     Conveyance of Subsequent Home Equity Loans.............................S-30
     Interest Payments on the Home Equity Loans.............................S-30

PREPAYMENT AND YIELD CONSIDERATIONS.........................................S-31
     General................................................................S-31
     Mandatory Prepayment...................................................S-31
     Prepayment and Yield Scenarios for Class A Certificates................S-32
     Payment Lag Feature of Class A Certificates............................S-37
     Yield Sensitivity of the Class A-9IO Certificates......................S-37

FORMATION OF THE TRUST AND TRUST PROPERTY...................................S-38

ADDITIONAL INFORMATION......................................................S-38

DESCRIPTION OF THE CLASS A CERTIFICATES.....................................S-39
     General................................................................S-39
     Payment Dates..........................................................S-39
     Distributions..........................................................S-39
     Final Payment..........................................................S-41
     Pre-Funding Account....................................................S-42
     Capitalized Interest Account...........................................S-42
     Book Entry Registration of the Class A Certificates....................S-42
     Assignment of Rights...................................................S-45

THE CERTIFICATE INSURER.....................................................S-46
     General................................................................S-46
     Reinsurance............................................................S-46
     Ratings of Claims-Paying Ability.......................................S-46
     Capitalization.........................................................S-47
     Incorporation of Certain Information by Reference......................S-47
     Insurance Regulation...................................................S-47

CREDIT ENHANCEMENT..........................................................S-48
     Insurance Policy.......................................................S-48
     Overcollateralization Provisions.......................................S-50

THE POOLING AND SERVICING AGREEMENT.........................................S-51
     Covenant of the Seller to Take Certain Actions with Respect to
         the Home Equity Loans in Certain Situations........................S-52
     Assignment of Home Equity Loans........................................S-52
     Servicing and Sub-Servicing............................................S-54
     Removal and Resignation of Servicer....................................S-57
     The Trustee............................................................S-58
     Reporting Requirements.................................................S-58
     Removal of Trustee for Cause...........................................S-59
     Governing Law..........................................................S-60
     Amendments.............................................................S-60
     Termination of the Trust...............................................S-60
     Optional Termination...................................................S-60

FEDERAL INCOME TAX CONSEQUENCES.............................................S-61
     REMIC Elections........................................................S-61

ERISA CONSIDERATIONS........................................................S-62

RATINGS.....................................................................S-65

LEGAL INVESTMENT CONSIDERATIONS.............................................S-65

UNDERWRITING................................................................S-66

EXPERTS.....................................................................S-68

CERTAIN LEGAL MATTERS.......................................................S-69

GLOBAL CLEARANCE, SETTLEMENT AND TAX DOCUMENTATION 
     PROCEDURES..............................................................I-1

INDEX TO LOCATION OF PRINCIPAL DEFINED TERMS.................................A-1



                                   Prospectus

                                                                            Page
                                                                            ----

SUMMARY OF PROSPECTUS..........................................................1

RISK FACTORS...................................................................7

DESCRIPTION OF THE SECURITIES.................................................11
     General..................................................................11
     Classes of Securities....................................................12
     Distributions of Principal and Interest..................................13
     Book Entry Registration..................................................15
     List of Owners of Securities.............................................15

THE TRUSTS....................................................................16
     Mortgage Loans...........................................................16
     Mortgage-Backed Securities...............................................18
     Other Mortgage Securities................................................19

CREDIT ENHANCEMENT............................................................19

SERVICING OF MORTGAGE LOANS...................................................24
     Payments on Mortgage Loans...............................................24
     Advances.................................................................25
     Collection and Other Servicing Procedures................................25
     Primary Mortgage Insurance...............................................27
     Standard Hazard Insurance................................................27
     Title Insurance Policies.................................................28
     Claims Under Primary Mortgage Insurance Policies and Standard Hazard
         Insurance Policies; Other
         Realization Upon Defaulted Loan......................................28
     Servicing Compensation and Payment of Expenses...........................28
     Master Servicer..........................................................29

THE POOLING AND SERVICING AGREEMENT...........................................29
     Assignment of Mortgage Assets............................................29
     Evidence as to Compliance................................................31
     The Trustee..............................................................31
     Administration of the Security Account...................................32
     Reports..................................................................33
     Forward Commitments; Pre-Funding.........................................33
     Servicer Events of Default...............................................34
     Rights Upon Servicer Event of Default....................................34
     Amendment................................................................34
     Termination..............................................................35

THE INDENTURE.................................................................35
     General..................................................................35
     Modification of Indenture ...............................................35
     Note Events of Default...................................................36
     Rights Upon Note Events of Default.......................................37
     List of Note Owners......................................................37
     Annual Compliance Statement..............................................37
     Indenture Trustee's Annual Report........................................38
     Satisfaction and Discharge of Indenture..................................38
     Redemption of Notes......................................................38
     Reports by Indenture Trustee to Note Owners..............................38
     Limitation on Suits......................................................38
     The Sale and Servicing Agreement.........................................38

USE OF PROCEEDS...............................................................39

THE DEPOSITOR.................................................................39

CERTAIN LEGAL ASPECTS OF THE MORTGAGE ASSETS..................................40
     General..................................................................40
     Foreclosure..............................................................41
     Enforceability of Certain Provisions.....................................44
     Soldiers' and Sailors' Civil Relief Act..................................46

LEGAL INVESTMENT MATTERS......................................................46

ERISA CONSIDERATIONS..........................................................47

FEDERAL INCOME TAX CONSEQUENCES...............................................48
     REMIC Securities.........................................................49
     Non-REMIC Securities.....................................................65
     Debt Certificates........................................................71
     Notes....................................................................73
     Certificates Classified as Partnership Interests.........................73
     FASIT Securities.........................................................73

PLAN OF DISTRIBUTION..........................................................74

RATINGS.......................................................................74

LEGAL MATTERS.................................................................75

FINANCIAL INFORMATION.........................................................75

INDEX TO LOCATION OF PRINCIPAL DEFINED TERMS.................................A-1



<PAGE>




                                SUMMARY OF TERMS

         This summary is qualified in its entirety by reference to the detailed
information appearing elsewhere in this Prospectus Supplement and the
accompanying Prospectus. Reference is made to the "Index to Location of
Principal Defined Terms" for the location of the definitions of certain
capitalized terms.

<TABLE>
<S>                                 <C>
Issuer:                             IMC Home Equity Loan Trust 1998-3 (the "Trust").

Certificates Offered:               $1,000,000,000 IMC Home Equity Loan Pass-Through Certificates, Series 1998-3,
                                    to be issued in the following Classes (each, a "Class") and initial Certificate
                                    Principal Balances (each, a "Certificate Principal Balance"), set forth below:

                                    Initial Certificate   Pass-Through
                                    Principal Balance        Rate                   Class
                                    -----------------        ----                   -----

                                    $      75,000,000      5.60465%          Class A-1 Certificates
                                    $     228,304,000         6.27%          Class A-2 Certificates
                                    $     198,193,000         6.16%          Class A-3 Certificates
                                    $     118,582,000         6.23%          Class A-4 Certificates
                                    $      95,073,000         6.36%(1)       Class A-5 Certificates
                                    $     100,867,000         6.40%(1)       Class A-6 Certificates
                                    $     113,981,000         6.72%(2)       Class A-7 Certificates
                                    $      70,000,000         6.34%(2)       Class A-8 Certificates
                                    $               0(3)      5.35%          Class A-9IO Certificates

                                    (1) The Pass-Through Rate with respect to the Class A-5 and Class A-6
                                    Certificates will on any Payment Date equal the lesser of (x) the Pass-Through
                                    Rate for such Class set out above and (y) the weighted average Coupon Rate of
                                    the Home Equity Loans less the sum of approximately (i) 0.62375% per annum and
                                    (ii) for the first 36 Payment Dates, the product of (a) 5.35% per annum and (b)
                                    the Class A-9IO Notional Principal Amount divided by the Loan Balance of the
                                    Home Equity Loans, or thereafter, zero.

                                    (2) The Pass-Through Rate with respect to the Class A-7 and Class A-8
                                    Certificates will on any Payment Date equal the lesser of (x) the Pass-Through
                                    Rate for such Class set out above for any Payment Date which occurs on or prior
                                    to the Clean-Up Call Date, and with respect to any Payment Date thereafter, the
                                    sum of (i) the Pass-Through Rate for such Class set out above plus (ii) 0.50%
                                    per annum and (y) the weighted average Coupon Rate of the Home Equity Loans less
                                    the sum of approximately (i) 0.62375% per annum and (ii) for the first 36
                                    Payment Dates, the product of (a) 5.35% per annum and (b) the Class A-9IO
                                    Notional Principal Amount divided by the Loan Balance of the Home Equity Loans,
                                    or thereafter, zero.

                                    (3) Interest will be calculated on the Class A-9IO Certificates on each Payment
                                    Date on the basis of a "Notional Principal Amount" equal to, for the first 36
                                    Payment Dates the outstanding Class A-8 Certificate Principal Balance, as of the
                                    first day of the related Remittance Period and, thereafter, zero. Reference to
                                    the Notional Principal Amount of the Class A-9IO Certificates is solely for
                                    convenience on certain calculations and does not represent the right to receive
                                    any distribution allocable to principal.

Depositor:                          IMC Securities, Inc. (the "Depositor"), a Delaware corporation.  The Depositor's
                                    principal executive offices are located at 5901 East Fowler Avenue, Tampa, Florida
                                    33617-2362.

Seller and Servicer:                IMC Mortgage Company (the "Seller" and the "Servicer"), a Florida corporation.
                                    The Seller's and Servicer's principal executive offices are located at 5901 East
                                    Fowler Avenue, Tampa, Florida 33617-2362.
</TABLE>


                                       S-1

<PAGE>


<TABLE>
<S>                                 <C>
Trustee:                            The Chase Manhattan Bank, a New York banking corporation, as trustee (the
                                    "Trustee"). The Trustee shall receive a fee (the "Trustee Fee") equal to
                                    0.00375% per annum, payable monthly at one-twelfth the annual rate of the
                                    aggregate outstanding Loan Balance of the Home Equity Loans.

Custodian:                          Bank One Trust Company, N.A., a nationally-chartered trust company (the
                                    "Custodian").

Cut-Off Date:                       As of the close of business on June 1, 1998 (the "Cut-Off Date").

Statistical Calculation
Date:                               As of the close of business on May 5, 1998 (the "Statistical Calculation Date").

Closing Date:                       On or about June 10, 1998 (the "Closing Date").

Description of the
Certificates Offered:               The Class A Certificates represent fractional undivided interests in the Trust
                                    and have the rights described in the Pooling and Servicing Agreement dated as of
                                    June 1, 1998 among the Depositor, the Seller, the Servicer and the Trustee (the
                                    "Pooling and Servicing Agreement"). The Trust assets (not all of which will be
                                    included in a REMIC election) will include the home equity loans (the "Home
                                    Equity Loans"), all interest and principal due under the respective Home Equity
                                    Loans after the Cut- Off Date, security interests in the properties securing
                                    such Home Equity Loans (the "Properties"), funds on deposit in the Non-REMIC
                                    Accounts and certain other property. In addition to the foregoing, the Seller
                                    shall cause the Certificate Insurer to deliver the Insurance Policy to the
                                    Trustee for the benefit of the Owners of the Class A Certificates. See
                                    "Formation of the Trust and Trust Property" herein.

                                    On the Closing Date, the Pre-Funded Amount (as defined herein) will be deposited
                                    in a trust account in the name of the Trustee (the "Pre-Funding Account"). It is
                                    intended that additional Home Equity Loans satisfying the criteria specified in
                                    the Pooling and Servicing Agreement (the "Subsequent Home Equity Loans") will be
                                    purchased by the Trust from the Depositor from time to time on or before August
                                    15, 1998 from funds on deposit in the Pre-Funding Account. As a result, the
                                    aggregate principal balance of the Home Equity Loans will increase by an amount
                                    equal to the aggregate principal balance of the Subsequent Home Equity Loans so
                                    purchased and the amount in the Pre-Funding Account will decrease
                                    proportionately.

                                    As described below, on the Closing Date, cash will be deposited in the name of
                                    the Trustee in the Capitalized Interest Account (as defined herein). Funds in
                                    the Capitalized Interest Account will be applied by the Trustee to cover
                                    shortfalls in interest during the Funding Period (as described herein under
                                    "Capitalized Interest Account") on the Class A Certificates attributable to the
                                    provisions allowing for purchase of Subsequent Home Equity Loans after the
                                    Cut-Off Date.

Other Certificates:                 In addition to the Class A Certificates, the Trust will issue, pursuant to the
                                    Pooling and Servicing Agreement, a residual Class of Certificates (the "Class R
                                    Certificates") which will represent an undivided ownership interest in the
                                    Upper- Tier REMIC. The Class A Certificates and the Class R Certificates are
                                    herein referred to as the "Certificates." Only the Class A Certificates are
                                    offered hereby.
</TABLE>


                                       S-2

<PAGE>


<TABLE>
<S>                                 <C>
Denominations:                      The Class A Certificates are issuable in minimum denominations of an original
                                    principal amount or Notional Principal Amount, as applicable, of $25,000 and
                                    multiples of $1,000 in excess thereof.

The Home Equity Loans:              Unless otherwise noted, all statistical percentages in this Prospectus Supplement
                                    are approximate and measured by the aggregate Loan Balance of the Home Equity
                                    Loans as of the Statistical Calculation Date.  See "Additional Information" in this
                                    Prospectus Supplement.  The Home Equity Loans to be conveyed to the Trust by
                                    the Depositor on the Closing Date (the "Initial Home Equity Loans") will consist
                                    of the Home Equity Loans as of the Statistical Calculation Date and additional
                                    Home Equity Loans delivered on the Closing Date which will consist of fixed rate
                                    conventional home equity loans and the Notes relating thereto.  As of the Statistical
                                    Calculation Date, there are 11,063 Home Equity Loans.  The Home Equity Loans
                                    as of the Statistical Calculation Date are secured by first and second lien mortgages
                                    or deeds of trust primarily on one- to- four family residential properties located in
                                    50 states and the District of Columbia.  No Combined Loan-to-Value Ratio (based
                                    upon appraisals made at the time of origination of the related Home Equity Loan)
                                    relating to any Home Equity Loan exceeded 90% as of the Statistical Calculation
                                    Date except for 674 loans with an aggregate Loan Balance of $22,882,210 (or 3.13%
                                    of the aggregate Loan Balance of the Home Equity Loans as of the Statistical
                                    Calculation Date), which had a Combined Loan-to-Value Ratio not greater than
                                    100%.  None of the Home Equity Loans as of the Statistical Calculation Date
                                    are insured by pool mortgage insurance policies and no significant portion of
                                    the Home Equity Loans as of the Statistical Calculation Date are insured by
                                    primary mortgage insurance policies; however, certain distributions due to the
                                    Owners of the Class A Certificates are insured by the Certificate Insurer pursuant
                                    to the Insurance Policy.  See "Credit Enhancement--Insurance Policy" herein.  The
                                    Home Equity Loans are not guaranteed by the Depositor, the Seller, the Servicer,
                                    the Trustee or any of their affiliates.  The Home Equity Loans will be serviced by
                                    the Servicer generally in accordance with the standards and procedures required by
                                    Fannie Mae for Fannie Mae mortgage-backed securities and in accordance with the
                                    terms of the Pooling and Servicing Agreement.

                                    As of the Statistical Calculation Date, the average Loan Balance of the Home
                                    Equity Loans was $66,083. The minimum and maximum Loan Balances of the Home
                                    Equity Loans as of the Statistical Calculation Date were $5,008 and $556,223,
                                    respectively. As of the Statistical Cut-Off Date, the weighted average interest
                                    rate (the "Coupon Rate") of the Home Equity Loans was 10.86%; the Coupon Rates
                                    of the Home Equity Loans ranged from 6.49% to 19.15%; the weighted average
                                    Combined Loan-to-Value Ratio of the Home Equity Loans was 76.67%; the weighted
                                    average remaining term to maturity of the Home Equity Loans was 254 months; and
                                    the remaining terms to maturity of the Home Equity Loans ranged from 50 months
                                    to 360 months. As of the Statistical Calculation Date, 85.48% of the aggregate
                                    Loan Balance of the Home Equity Loans were secured by first mortgages and 14.52%
                                    of the aggregate Loan Balance of the Home Equity Loans were secured by second
                                    mortgages. As of the Statistical Cut-Off Date, Home Equity Loans containing
                                    "balloon" payments represented not more than 31.17% of the aggregate Loan
                                    Balance of the Home Equity Loans. No Home Equity Loan as of the Statistical
                                    Calculation Date will mature later than May 13, 2028. See "The Home Equity Loan
                                    Pool -- General" herein.
</TABLE>


                                       S-3

<PAGE>



<TABLE>
<S>                                 <C>
Final Scheduled Payment Date:       The Final Scheduled Payment Date for each Class of Class A Certificates is as
                                    set forth below, although it is anticipated that the actual final Payment Date
                                    for each Class of Class A Certificates will occur significantly earlier than the
                                    related Final Scheduled Payment Date. See "Prepayment and Yield Considerations"
                                    herein.

                                                                         Final Scheduled
                                                                           Payment Date
                                                                           ------------
                                    Class A-1 Certificates                June 20, 1999
                                    Class A-2 Certificates                November 20, 2013
                                    Class A-3 Certificates                May 20, 2014
                                    Class A-4 Certificates                December 20, 2017
                                    Class A-5 Certificates                August 20, 2022
                                    Class A-6 Certificates                April 20, 2026
                                    Class A-7 Certificates                August 20, 2029
                                    Class A-8 Certificates                August 20, 2029
                                    Class A-9IO Certificates              June 20, 2001

                                    The Final Scheduled Payment Date for the Class A-1 Certificates is the June 1999
                                    Payment Date. If the Certificate Principal Balance of the Class A-1 Certificates
                                    has not been reduced to zero by such Payment Date, the Certificate Insurer will
                                    make an Insured Payment to the Trustee on such Payment Date in an amount which
                                    will be sufficient to reduce the Class A-1 Certificate Principal Balance to
                                    zero. See "Description of the Class A Certificates - Final Payment" and "Credit
                                    Enhancement - Insurance Policy" herein.

Class A Distributions:              On the 20th day of each month, or if such a day is not a Business Day, then the
                                    next succeeding Business Day, commencing July 20, 1998 (each such day being
                                    a "Payment Date"), the Trustee will be required, subject to the cashflow priority
                                    hereinafter described, to distribute to the owners (the "Owners") of the Class A
                                    Certificates, other than the Class A-1 Certificates, of record as of the last day of the
                                    calendar month preceding the month in which such Payment Date occurs and to the
                                    Owners of the Class A-1 Certificates of record as of the day immediately preceding
                                    such Payment Date (each such date, the "Record Date") the "Class A Distribution
                                    Amount" which shall be the sum of (x) Current Interest and (y) the Class A
                                    Principal Distribution Amount.  Such amounts shall be allocated to the Class A
                                    Certificates in the manner described below.

                                    A "Business Day" is any day other than a Saturday or Sunday or a day on which
                                    banking institutions in The City of New York, Tampa, Florida, the city in which
                                    the corporate trust office of the Trustee is located or the city in which the
                                    Certificate Insurer is located are authorized or obligated by law or executive
                                    order to be closed.

                                    For each Payment Date, interest due with respect to the Class A Certificates
                                    (other than the Class A-1 Certificates) will be interest which has accrued on
                                    the related Certificate Principal Balance or Notional Principal Amount, as the
                                    case may be, during the calendar month immediately preceding the month in which
                                    such Payment Date occurs. The interest due with respect to the Class A-1
                                    Certificates will be the interest which has accrued on the Class A-1 Certificate
                                    Principal
</TABLE>

                                       S-4

<PAGE>


<TABLE>
<S>                                 <C>
                                    Balance from the preceding Payment Date (or from the Closing Date in the case of
                                    the first Payment Date) to and including the day prior to the current Payment
                                    Date. Each such period relating to the accrual of interest is the "Accrual
                                    Period" for the related Class of Class A Certificates. All calculations of
                                    interest on the Class A Certificates (other than the Class A-1 Certificates)
                                    will be made on the basis of a 360-day year assumed to consist of twelve 30-day
                                    months. Calculations of interest on the Class A-1 Certificates will be made on
                                    the basis of a 360-day year and the actual number of days elapsed in the related
                                    Accrual Period.

Allocations of Interest
  and Principal:                    The Class A Distribution Amount for each Payment Date (to the extent funds are
                                    available therefor) shall be allocated among the Class A Certificates in the
                                    following amounts and in the following order of priority:

                                    (i) First, to the Owners of the Class A Certificates (including the Class A-9IO
                                    Certificates), the related Current Interest for such Certificates on a pro rata
                                    basis without any priority among such Class A Certificates; and

                                    (ii) Second, to the Owners of the Class A Certificates (other than the Class
                                    A-9IO Certificates), the Class A Principal Distribution Amount (as defined
                                    below) shall be distributed as follows: (I) to the Owners of the Class A-8
                                    Certificates an amount equal to the Class A-8 Lockout Distribution Amount (as
                                    defined below) and (II) the remainder of the Class A Principal Distribution
                                    Amount as follows: first, to the Owners of the Class A-1 Certificates until the
                                    Class A-1 Certificate Principal Balance is reduced to zero; second, to the
                                    Owners of the Class A-2 Certificates until the Class A-2 Certificate Principal
                                    Balance is reduced to zero; third, to the Owners of the Class A-3 Certificates
                                    until the Class A-3 Certificate Principal Balance is reduced to zero; fourth, to
                                    the Owners of the Class A-4 Certificates until the Class A-4 Certificate
                                    Principal Balance is reduced to zero; fifth, to the Owners of the Class A-5
                                    Certificates until the Class A-5 Certificate Principal Balance is reduced to
                                    zero; sixth, to the Owners of the Class A-6 Certificates until the Class A-6
                                    Certificate Principal Balance is reduced to zero; seventh, to the Owners of the
                                    Class A-7 Certificates until the Class A-7 Certificate Principal Balance is
                                    reduced to zero; and, eighth, to the Owners of the Class A-8 Certificates
                                    (without regard to the Class A-8 Lockout Distribution Amount) until the Class
                                    A-8 Certificate Principal Balance is reduced to zero.

                                    "Current Interest" with respect to each Class of Class A Certificates means,
                                    with respect to any Payment Date the sum of (i) the aggregate amount of interest
                                    accrued during the preceding Accrual Period on the Certificate Principal Balance
                                    of the related Class A Certificates (other than the Class A-9IO Certificates)
                                    or, in the case of the Class A-9IO Certificates, on the Notional Principal
                                    Amount, (ii) the Interest Carry Forward Amount, if any, with respect to such
                                    Class of Class A Certificates and (iii) the Preference Amount as it relates to
                                    interest previously paid on such Class of the Class A Certificates prior to such
                                    Payment Date (in accordance with the Insurance Policy); provided, however, that
                                    Current Interest will be reduced by the amount of any Civil Relief Interest
                                    Shortfalls (as defined in the Pooling and Servicing Agreement).

                                    The "Interest Carry-Forward Amount" with respect to any Class of Class A
                                    Certificates is the amount as of any Payment Date, equal to the sum of (x) the
</TABLE>

                                       S-5

<PAGE>



<TABLE>
<S>                                 <C>
                                    amount, if any, by which (i) the Current Interest for such Class as of the
                                    immediately preceding Payment Date exceeded (ii) the amount of the actual
                                    distribution in respect of interest on such Class of Class A Certificates, made
                                    to the Owners of such Class of Class A Certificates on such immediately
                                    preceding Payment Date and (ii) 30 days' interest on such excess at the related
                                    Pass-Through Rate for such Class of Class A Certificates.

                                    The Class A Certificates (other than the Class A-8 Certificates and Class A-9IO
                                    Certificates) are "sequential pay" classes such that the Owners of the Class A-7
                                    Certificates will receive no payments of principal until the Class A-6
                                    Certificate Principal Balance is reduced to zero, the Owners of the Class A-6
                                    Certificates will receive no payments of principal until the Class A-5
                                    Certificate Principal Balance has been reduced to zero, the Owners of the Class
                                    A-5 Certificates will receive no payments of principal until the Class A-4
                                    Certificate Principal Balance has been reduced to zero, the Owners of the Class
                                    A-4 Certificates will receive no payments of principal until the Class A-3
                                    Certificate Principal Balance has been reduced to zero, the Owners of the Class
                                    A-3 Certificates will receive no payments of principal until the Class A-2
                                    Certificate Principal Balance has been reduced to zero, and the Owners of the
                                    Class A-2 Certificates will receive no payments of principal until the Class A-1
                                    Certificate Principal Balance has been reduced to zero. Notwithstanding the
                                    foregoing, in the event that a Certificate Insurer Default has occurred, and
                                    during the time such default is continuing, if there is an Overcollateralization
                                    Deficit, the Class A Principal Distribution Amount shall be distributed pro rata
                                    to the Owners of all Classes of the Class A Certificates (other than the Class
                                    A-9IO Certificates).

                                    The Owners of the Class A-8 Certificates are entitled to receive payments of the
                                    Class A-8 Lockout Distribution Amount specified herein; provided, that if on any
                                    Payment Date the Class A-7 Certificate Principal Balance is zero, the Owners of
                                    the Class A-8 Certificates will be entitled to receive the entire Class A
                                    Principal Distribution Amount for such Payment Date.

                                    The Class A-9IO Certificates are interest-only Certificates and are not entitled
                                    to receive distributions of principal.

                                    On each Payment Date, distributions in reduction of the Certificate Principal
                                    Balance of the related Class of Class A Certificates (other than the Class A-9IO
                                    Certificates) will be made in the amounts described herein. The "Class A
                                    Principal Distribution Amount" for each Payment Date shall be the lesser of:

                                    (a) the Total Available Funds (as defined herein) plus any Insured Payment minus
                                    the Current Interest and the Trust Fees and Expenses for such Payment Date; and

                                    (b) the excess, if any, of

                                           (i) the sum of (without duplication):

                                              (A) the Preference Amount with respect to principal owed to each
                                           Owner of the Class A remains unpaid as of such Payment Date;

</TABLE>

                                       S-6

<PAGE>


<TABLE>
<S>                                 <C>

                                              (B) the principal portion of all scheduled monthly payments on
                                           the Home Equity Loans due on or prior to the related Due Date
                                           thereof, to the extent actually received by the Servicer during the
                                           related Remittance Period and any Prepayments made by the Mortgagors
                                           and actually received by the Servicer during the related Remittance
                                           Period;

                                              (C) the balance of each Home Equity Loan (the "Loan Balance")
                                           that was repurchased by the Seller or purchased by the Servicer on
                                           or prior to the related Monthly Remittance Date, to the extent such
                                           Loan Balance is actually received by the Trustee during the related
                                           Remittance Period;

                                              (D) any Substitution Amounts (i.e. the excess, if any, of the
                                           Loan Balance of a Home Equity Loan being replaced over the
                                           outstanding principal balance of a replacement Home Equity Loan plus
                                           accrued and unpaid interest) delivered by the Seller on the related
                                           Monthly Remittance Date in connection with a substitution of a Home
                                           Equity Loan (to the extent such Substitution Amounts relate to
                                           principal), to the extent such Substitution Amounts are actually
                                           received by the Trustee on the related Remittance Date;

                                              (E) all Net Liquidation Proceeds actually collected by the
                                           Servicer with respect to the Home Equity Loans during the related
                                           Remittance Period (to the extent such Net Liquidation Proceeds
                                           relate to principal);

                                              (F) the amount of any Overcollateralization Deficit for such
                                           Payment Date;

                                              (G) the principal portion of the proceeds received by the Trustee
                                           upon termination of the Trust (to the extent such proceeds relate to
                                           principal);

                                              (H) on the Payment Date immediately following the end of the
                                           Funding Period, all amounts remaining on deposit in the Pre-Funding
                                           Account to the extent not used to purchase Subsequent Home Equity
                                           Loans during the Funding Period; and

                                              (I) the amount of any Overcollateralization Increase Amount for
                                           such Payment Date to the extent of any Net Monthly Excess Cashflow
                                           available for such purpose;

                                                              over

                                            (ii)  the amount of any Overcollateralization Reduction Amount for
                                    such Payment Date.

                                    The "Class A-8 Lockout Distribution Amount" for any Payment Date will be the
                                    product of (i) the applicable Class A-8 Lockout Percentage for such Payment Date
                                    and (ii) the Class A-8 Lockout Pro Rata Distribution Amount for such Payment
</TABLE>

                                       S-7

<PAGE>



<TABLE>
<S>                                 <C>
                                    Date.  In no event shall the Class A-8 Lockout Distribution Amount exceed the
                                    outstanding Class A-8 Certificate Principal Balance.

                                    The "Class A-8 Lockout Percentage" for each Payment Date shall be as follows:


                                         Payment Dates                   Lockout Percentage
                                         -------------                   ------------------
                                      July 1998 - June 2001                       0%
                                      July 2001 - June 2003                      45%
                                      July 2003 - June 2004                      80%
                                      July 2004 - June 2005                     100%
                                      July 2005 and thereafter                  300%

                                    The "Class A-8 Lockout Pro Rata Distribution Amount" for any Payment Date will
                                    be an amount equal to the product of (x) a fraction, the numerator of which is
                                    the Certificate Principal Balance of the Class A-8 Certificates immediately
                                    prior to such Payment Date and the denominator of which is the aggregate Class A
                                    Certificate Principal Balance immediately prior to such Payment Date and (y) the
                                    Class A Principal Distribution Amount with respect to such Payment Date.

                                    The "Preference Amount" is any amount previously distributed to an Owner on a
                                    Class A Certificate that is recoverable and sought to be recovered as a voidable
                                    preference by a trustee in bankruptcy pursuant to the United States Bankruptcy
                                    Code (Title 11 of the United States Code), as amended from time to time, in
                                    accordance with a final nonappealable order of a court having competent
                                    jurisdiction.

                                    The "Remittance Period" with respect to any Monthly Remittance Date is the
                                    period from the second day of the month immediately preceding such Monthly
                                    Remittance Date to the first day of the month in which such Monthly Remittance
                                    Date occurs. A "Monthly Remittance Date" is any date on which funds on deposit
                                    in the Principal and Interest Account are remitted to the Certificate Account,
                                    which is the 18th day of each month, or if such day is not a Business Day, the
                                    next preceding Business Day, commencing in July, 1998.

                                    The "Trust Fees and Expenses" are the Premium Amount, the Trustee Fee and any
                                    Trustee Reimbursable Expenses (each as defined herein).

Monthly Servicing Fee:              The Servicer will retain a fee (the "Servicing Fee") equal to 0.50% per annum,
                                    payable monthly at one-twelfth the annual rate of the then outstanding principal
                                    balance of each Home Equity Loan as of the first day of each Remittance Period.

Credit Enhancement:                 The credit enhancement provided for the benefit of the Owners of the Class A
                                    Certificates consists of (x) the overcollateralization mechanics which utilize
                                    the internal cash flows of the Trust and (y) the Insurance Policy.

                                    Overcollateralization. The credit enhancement provisions of the Trust result in
                                    a limited acceleration of the Class A Certificates (in the aggregate) relative
                                    to the amortization of the Home Equity Loans in the early months of the
                                    transaction. The accelerated amortization is achieved by the application of
                                    certain excess interest to the payment in reduction of the aggregate Class A
                                    Certificate Principal Balance.
</TABLE>

                                       S-8

<PAGE>



<TABLE>
<S>                                 <C>
                                    This acceleration feature creates overcollateralization (i.e., the excess of the
                                    aggregate outstanding Loan Balance of the Home Equity Loans over the aggregate
                                    Class A Certificate Principal Balance). Once the required level of
                                    overcollateralization is reached, and subject to the provisions described in the
                                    next paragraph, the acceleration feature will cease unless necessary to maintain
                                    the required level of overcollateralization.

                                    The Pooling and Servicing Agreement provides that, subject to certain floors,
                                    caps and triggers, the required level of overcollateralization may increase or
                                    decrease over time. An increase would result in a temporary period of
                                    accelerated amortization of the Class A Certificates to increase the actual
                                    level of overcollateralization to its required level; a decrease would result in
                                    a temporary period of decelerated amortization to reduce the actual level of
                                    overcollateralization to its required level. See "Prepayment and Yield
                                    Considerations", "Credit Enhancement -- Overcollateralization Provisions" herein
                                    and "Credit Enhancement" in the Prospectus.

                                    As a result of the generally "sequential pay" feature of the Class A
                                    Certificates, any such accelerated principal will be paid to that Class of the
                                    Class A Certificates then entitled to receive distributions of principal.

                                    Certificate Insurance Policy. Financial Security Assurance Inc., a New York
                                    stock insurance company (the "Certificate Insurer"), will issue a financial
                                    guaranty insurance policy (the "Insurance Policy") with respect to the Class A
                                    Certificates.

                                    Pursuant to the provisions of the Insurance Policy, the Certificate Insurer will
                                    irrevocably and unconditionally guarantee certain payments to the Trustee for
                                    the benefit of the holders of each Class of Class A Certificates. The amount of
                                    the actual payment, if any, made by the Certificate Insurer to the Trustee for
                                    the benefit of the Owners of the Class A Certificates under the Insurance Policy
                                    on each Payment Date (the "Insured Payment") is equal to the sum of (A) the
                                    excess, if any, of (i) the sum of (a) the Current Interest, (b) the
                                    Overcollateralization Deficit and (c) the Preference Amount (without
                                    duplication) over (ii) the Total Available Funds (after any deduction for the
                                    Trust Fees and Expenses) and (B) as to the Payment Date in June 1999 and with
                                    respect to the Class A-1 Certificates, an amount sufficient to reduce the Class
                                    A-1 Certificate Principal Balance to zero, in each case after taking into
                                    account the portion of the Class A Principal Distribution Amount to be actually
                                    distributed on such Payment Date (without regard to any Insured Payment to be
                                    made with respect to such Payment Date).

                                    Insured Payments do not cover Realized Losses except to the extent that an
                                    Overcollateralization Deficit exists; provided, however, that the Certificate
                                    Insurer is permitted at its sole option, but is not required, to pay any losses
                                    in connection with the liquidation of a Home Equity Loan in accordance with the
                                    Insurance Policy. Insured Payments do not cover the Servicer's failure to make
                                    Delinquency Advances pursuant to the Pooling and Servicing Agreement, except to
                                    the extent that an Overcollateralization Deficit would otherwise result
                                    therefrom. Nevertheless, the effect of the Insurance Policy is to guaranty the
                                    timely payment of interest on, and the ultimate payment of the principal amount,
                                    if any, of, each related Class of Class A Certificates.

</TABLE>

                                       S-9

<PAGE>


<TABLE>
<S>                                <C>

                                    The Insurance Policy is noncancellable for any reason.

                                    Unless a Certificate Insurer Default exists, the Certificate Insurer shall have
                                    the right to exercise certain rights of the Owners of the Class A Certificates,
                                    as specified in the Pooling and Servicing Agreement, without any consent of such
                                    Owners; and such Owners may exercise such rights only with the prior written
                                    consent of the Certificate Insurer, except as provided in the Pooling and
                                    Servicing Agreement. In addition, to the extent of unreimbursed payments under
                                    the Insurance Policy, the Certificate Insurer will be subrogated to the rights
                                    of the Owners of the Class A Certificates on which such Insured Payments were
                                    made (including any payment to the Class A-1 Certificates described under
                                    "Description of the Class A Certificates -- Final Payment"). In connection with
                                    each Insured Payment on a Class A Certificate, the Trustee, as attorney-in-fact
                                    for the Owner thereof, will be required to assign to the Certificate Insurer the
                                    rights of such Owner with respect to the related Class A Certificate to the
                                    extent of such Insured Payment. "Certificate Insurer Default" is defined under
                                    the Pooling and Servicing Agreement as (x) the failure by the Certificate
                                    Insurer to make a required payment under the Insurance Policy or (y) the
                                    bankruptcy or insolvency of the Certificate Insurer.

                                    The Certificate Insurer is a New York monoline insurance company engaged
                                    exclusively in the business of writing financial guaranty insurance, principally
                                    in respect of asset-backed and other collateralized securities offered in
                                    domestic and foreign markets. The Certificate Insurer's claims paying ability is
                                    rated "Aaa" by Moody's Investors Services, Inc. ("Moody's") and "AAA" by each of
                                    Standard & Poor's Ratings Services, a division of The McGraw-Hill Companies,
                                    Inc. ("Standard & Poor's"), Fitch IBCA, Inc. ("Fitch"), Japan Rating and
                                    Investment Information Inc. and Standard & Poor's (Australia) Pty. Ltd. See "The
                                    Certificate Insurer" herein.

                                    The "Premium Amount" is the amount payable to the Certificate Insurer as premium
                                    for the Insurance Policy.

Nature of Class A-9IO
Certificates:                       General Character as an Interest-Only Security.  As the owners of interest-only
                                    strip securities, the Owners of the Class A-9IO Certificates will be entitled to
                                    receive monthly distributions only of interest, as described herein.  Because they
                                    will not receive any distributions of principal, the Owners of the Class A-9IO
                                    Certificates will be affected by prepayments, liquidations and other dispositions
                                    (including optional redemptions described herein) of the Home Equity Loans to a
                                    greater degree than will the Owners of the other Classes of Class A Certificates.
                                    In addition, the Notional Principal Amount applicable to interest calculations on the
                                    Class A-9IO Certificates is (x) through the Payment Date in June 2001, the
                                    Certificate Principal Balance of the Class A-8 Certificates and (y) thereafter, zero.
                                    Since the Class A-8 Certificates will amortize in accordance with the distribution
                                    of the Class A-8 Lockout Distribution Amount, the performance of the Class A-9IO
                                    Certificates is intended to be more stable than if such Notional Principal Amount
                                    were calculated using the underlying Home Equity Loans directly.  However, there
                                    can be no assurance that such will be the case.  Because there are 11,063 Home
                                    Equity Loans as of the Statistical Calculation Date, the prepayment experience of
                                    any one Home Equity Loan will not be material to an investor's overall return.
</TABLE>

                                       S-10

<PAGE>


<TABLE>
<S>                                 <C>
                                    In general, losses due to liquidations, repurchases by the Servicer and other
                                    dispositions of Home Equity Loans from the Trust will have the same effect on
                                    the Owners of the Class A-9IO Certificates as do prepayments of principal and
                                    are collectively referred to as "Prepayments."

                                    Because the yield to Owners of the Class A-9IO Certificates is more sensitive to
                                    rates of prepayment, it is advisable for potential investors in the Class A-9IO
                                    Certificates to consider carefully, and to make their own evaluation of, the
                                    effect of any particular assumption regarding the rates and the timing of
                                    prepayments. In general, when interest rates decline, prepayments in a pool of
                                    receivables such as the Home Equity Loans will increase as borrowers seek to
                                    refinance at lower rates. This will have the effect of reducing the future
                                    stream of payments available to an owner of an interest-only security based on
                                    such receivables pool, thus adversely affecting such investor's yield.
                                    Conversely, when interest rates increase, prepayments will tend to decrease
                                    (because attractive refinancing opportunities are not available) and the future
                                    stream of payments available to such an owner of an interest-only security may
                                    not decline as rapidly as originally anticipated, thus positively affecting such
                                    investor's yield. See "Prepayment and Yield Considerations -- Yield Sensitivity
                                    of the Class A-9IO Certificates" herein for other factors which may also
                                    influence prepayment rates.

                                    Applicability of Credit Enhancement to the Class A-9IO Certificates. As
                                    described above under "Credit Enhancement," the Trust includes provisions which
                                    subordinate the distributions on the Class R Certificates for each Payment Date
                                    for the purpose, inter alia, of funding the full amounts due on each Class of
                                    the Class A Certificates, including the Class A-9IO Certificates, on each
                                    Payment Date. The Insurance Policy guarantees payment of Current Interest on the
                                    Class A-9IO Certificates.

                                    In general, the protection afforded by the overcollateralization feature and by
                                    the Insurance Policy is for credit risk and not for prepayment risk. The
                                    overcollateralization feature does not, nor may a claim be made under the
                                    related Insurance Policy to, guarantee or insure that any particular rate of
                                    prepayment by the Trust. If the entire pool of Home Equity Loans were to prepay
                                    in the initial month, with the result that the Owners of the Class A-9IO
                                    Certificates receive only a single month's interest and thus suffer a nearly
                                    complete loss on their investments, no amounts would be available from the
                                    overcollateralization feature or from the Insurance Policy to mitigate such
                                    loss.

                                    Accrual of "Original Issue Discount." The Class A-9IO Certificates will be
                                    issued with "original issue discount" within the meaning of the Code. As a
                                    result, in certain rapid prepayment environments the effect of the rules
                                    governing the accrual of original issue discount may require Owners of the Class
                                    A-9IO Certificates to accrue original issue discount at a rate in excess of the
                                    rate at which distributions are received by such Owners. See "Federal Income Tax
                                    Consequences" herein and in the Prospectus.

Pre-Funding Account:                On the Closing Date, an aggregate cash amount (the "Pre-Funded Amount") of not
                                    more than $250,000,000 will be deposited in the Pre- Funding Account. During the
                                    period (the "Funding Period") from the Closing Date until the earliest to occur
                                    of (i) the date on which the Pre-Funded Amount is reduced to $100,000 or less, (ii) 
</TABLE>

                                       S-11

<PAGE>



<TABLE>
<S>                                 <C>
                                    the occurrence of a "Servicer Termination Event" (as defined in the Pooling and
                                    Servicing Agreement) or (iii) August 15, 1998, the Pre-Funded Amount will be
                                    maintained in the Pre-Funding Account. The Pre- Funded Amount will be reduced
                                    during the Funding Period by the amount thereof used to purchase Subsequent Home
                                    Equity Loans in accordance with the Pooling and Servicing Agreement. Subsequent
                                    Home Equity Loans purchased on any date (each, a "Subsequent Transfer Date") must
                                    satisfy the criteria set forth in the Pooling and Servicing Agreement. See "The
                                    Home Equity Loan Pool -- Conveyance of Subsequent Home Equity Loans" herein. Any
                                    Pre-Funded Amount remaining at the end of the Funding Period will be distributed
                                    to the Owners of the Class A Certificates (other than the Class A-9IO
                                    Certificates) then entitled to receive payments of principal on the Payment Date
                                    immediately following the end of the Funding Period, thus resulting in a partial
                                    principal prepayment of the related Class A Certificates as specified herein
                                    under "Description of the Class A Certificates -- Distributions." All interest
                                    and other investment earnings on amounts on deposit in the Pre-Funding Account
                                    will be deposited in the Capitalized Interest Account and, to the extent required
                                    by the Pooling and Servicing Agreement, then deposited into the Certificate
                                    Account. The Pre-Funding Account will not be an asset of either the Upper-Tier
                                    REMIC or the Lower-Tier REMIC.

Capitalized Interest
  Account:                          On the Closing Date, cash in an amount satisfactory to the Certificate Insurer will
                                    be deposited in a trust account (the "Capitalized Interest Account") in the name of,
                                    and maintained by, the Trustee on behalf of the Owners of the Class A Certificates.
                                    The amount on deposit in the Capitalized Interest Account, including reinvestment
                                    income thereon, will be used by the Trustee on each Payment Date during and
                                    immediately after the Funding Period to fund the excess, if any, of (x) the interest
                                    accruing on the outstanding Pre-Funded Amount as of the end of the related
                                    Remittance Period at a rate equal to (i) the weighted average of the Pass-Through
                                    Rates on the Class A Certificates (except for the Class A-9IO Certificates) and (ii)
                                    the Current Interest on the Class A-9IO Certificates expressed as a percentage of
                                    the aggregate Certificate Principal Balance over (y) the amount of any reinvestment
                                    income on monies on deposit in the Pre-Funding Account.  Such amounts on
                                    deposit will be so applied by the Trustee on each Payment Date during and
                                    immediately following the end of the Funding Period to fund such excess, if any.
                                    Any amounts remaining in the Capitalized Interest Account not needed for such
                                    purpose will be paid to the depositor of such funds on the Payment Date
                                    immediately following the end of the Funding Period.  The Capitalized Interest
                                    Account will not be an asset of either the Upper-Tier REMIC or the Lower-Tier
                                    REMIC.

Mandatory Prepayment of
Certificates:                       It is intended that the principal amount of Subsequent Home Equity Loans sold to
                                    the Trust will require application of substantially all of the original Pre-Funded
                                    Amount and it is not intended that there will be any material amount of principal
                                    prepaid to the Owners of the Class A Certificates from the Pre-Funding Account.
                                    In the event that the Depositor is unable to sell Subsequent Home Equity Loans to
                                    the Trust in an amount equal to the Pre-Funded Amount, principal prepayments to
                                    Owners of the Class A Certificates (other than the Class A-9IO Certificates) then
                                    entitled to receive payments of principal will occur no later than the Payment Date
</TABLE>

                                       S-12

<PAGE>


<TABLE>
<S>                                 <C>

                                    immediately following the end of the Funding Period in an amount equal to the
                                    Pre-Funded Amount remaining at the end of the Funding Period.

Book Entry Registration of the
  Class A Certificates:             Each Class of Class A Certificates will initially be issued in book entry form.
                                    Persons acquiring beneficial ownership interests in such Class A Certificates
                                    ("Beneficial Owners") may elect to hold their interests through The Depository
                                    Trust Company ("DTC"), in the United States, or Cedel Bank, S.A. ("Cedel") or
                                    the Euroclear System ("Euroclear") in Europe.  Transfers within DTC, Cedel or
                                    Euroclear, as the case may be, will be in accordance with the usual rules and
                                    operating procedures of the relevant system.  So long as the Class A Certificates are
                                    Book-Entry Certificates (as defined herein), such Certificates will be evidenced by
                                    one or more Certificates registered in the name of Cede & Co. ("Cede"), as the
                                    nominee of DTC or one of the European Depositaries.  Cross-market transfers
                                    between persons holding directly or indirectly through DTC, on the one hand, and
                                    counterparties holding directly or indirectly through Cedel or Euroclear, on the
                                    other, will be effected in DTC through Citibank, N.A. ("Citibank") or The Chase
                                    Manhattan Bank ("Chase" and together with Citibank, the "European
                                    Depositaries"), on the relevant depositaries of Cedel and Euroclear, respectively,
                                    and each a participating member of DTC or one of the European Depositaries.  The
                                    Class A Certificates will initially be registered in the name of Cede.  The interests
                                    of the Owners of such Certificates will be represented by book-entries on the
                                    records of DTC and participating members thereof.  No Beneficial Owner will be
                                    entitled to receive a definitive certificate representing such person's interest, except
                                    in the event that Definitive Certificates (as defined herein) are issued under the
                                    limited circumstances described herein.  All references in this Prospectus
                                    Supplement to any Class A Certificates reflect the rights of Beneficial Owners only
                                    as such rights may be exercised through DTC and its participating organizations for
                                    so long as such Class A Certificates are held by DTC.  See "Description of the
                                    Class A Certificates-- Book Entry Registration of the Class A Certificates" herein,
                                    and "Description of the Certificates-- Book Entry Registration" in the Prospectus.

Optional Termination:               The Owners of the Class R Certificates will have the right to purchase all the Home
                                    Equity Loans on or after the Clean-Up Call Date.  The "Clean-Up Call Date" is any
                                    Monthly Remittance Date on which the aggregate Loan Balance of the Home
                                    Equity Loans has declined to 10% or less of the sum of (x) the aggregate Loan
                                    Balance as of the Cut-Off Date plus (y) the original Pre-Funded Amount (such
                                    sum, the "Maximum Collateral Amount").  In addition, the Certificate Insurer will
                                    have the right, under the limited circumstances described in the Pooling and
                                    Servicing Agreement to purchase all the Home Equity Loans and thereby effect a
                                    termination of the Trust.  See "The Pooling and Servicing Agreement-- Optional
                                    Termination" herein.

Ratings:                            It is a condition of issuance of the Class A Certificates (other than the Class A-1
                                    Certificates and the Class A-9IO Certificates) that the Class A Certificates receive
                                    ratings of "AAA" by Standard & Poor's and "Aaa" by Moody's.  It is a condition
                                    of issuance of the Class A-1 Certificates that such Certificates receive ratings of
                                    "A-1+" by Standard & Poor's and "Prime-1" by Moody's.  It is a condition of
                                    issuance of the Class A-9IO Certificates that such Certificates receive ratings of
                                    "AAAr" by Standard & Poor's and "Aaa" by Moody's.  Standard & Poor's and
                                    Moody's are referred to herein collectively as the "Rating Agencies".  A security
</TABLE>

                                       S-13

<PAGE>



<TABLE>
<S>                                 <C>
                                    rating is not a recommendation to buy, sell or hold securities, and may be
                                    subject to revision or withdrawal at any time by the assigning entity. No Rating
                                    Agency is obligated to maintain any rating on any Certificate, and, accordingly,
                                    there can be no assurance that the rating assigned to any Class of Certificate
                                    upon initial issuance thereof will not be lowered or withdrawn at any time
                                    thereafter. See "Ratings" herein.

                                    Ratings of the Class A-9IO Certificates. Ratings which are assigned to
                                    securities such as the Class A-9IO Certificates generally evaluate the ability
                                    of the issuer (i.e., the Trust) and any guarantor (i.e., the Certificate
                                    Insurer) to make payments, as required by such securities. The amounts
                                    distributable on the Class A-9IO Certificates consist only of interest. In
                                    general, the ratings of such Certificates address only credit risk and not
                                    prepayment risk. See "Ratings" and "Summary of Terms -- Nature of Class A-9IO
                                    Certificates" herein.

                                    The "r" symbol is appended to the rating by Standard & Poor's of the Class A-9IO
                                    Certificates because they are interest-only Certificates that Standard & Poor's
                                    believes may experience high volatility or high variability in expected returns
                                    due to non-credit risks created by the terms of such Certificates. The absence
                                    of an "r" symbol in the ratings of the other Class A Certificates should not be
                                    taken as an indication that such Certificates will experience no volatility or
                                    variability in total return. See "Ratings" and "Summary of Terms -- Nature of
                                    Class A-9IO Certificates" herein.

Federal Tax Aspects:                For federal income tax purposes, the Trust, exclusive of the Pre-Funding Account
                                    and the Capitalized Interest Account (such accounts collectively, the "Non-REMIC
                                    Accounts") created by the Pooling and Servicing Agreement will consist of two
                                    segregated asset pools (the "Lower-Tier REMIC" and the "Upper-Tier REMIC")
                                    with respect to which elections will be made to treat each as a separate "real estate
                                    mortgage investment conduit" ("REMIC").  Each Class of the Class A Certificates
                                    will be designated as a "regular interest" in the Upper-Tier REMIC.  The Class R
                                    Certificates will be designated as the sole "residual interest" in the Upper-Tier
                                    REMIC.  See "Federal Income Tax Consequences" herein.

                                    Owners of the Class A Certificates, including Owners that generally report
                                    income on the cash method of accounting, will be required to include interest on
                                    the Class A Certificates in income in accordance with the accrual method of
                                    accounting. In addition, the Class A-9IO Certificates will, and other Class A
                                    Certificates may, be considered to have been issued with original issue discount
                                    or at a premium. Any such original issue discount will be includible in the
                                    income of the Owner as it accrues under a method taking into account the
                                    compounding of interest and using the Prepayment Assumption described herein.
                                    Premium may be deductible by the Owner either as it accrues or when principal is
                                    received. No representation is made as to whether the Home Equity Loans will
                                    prepay at the assumed rate, or any other rate. See "Prepayment and Yield
                                    Considerations" herein. In general, as a result of the qualification of the
                                    Class A Certificates as regular interests in the Upper-Tier REMIC, the Class A
                                    Certificates will be treated as "regular . . . interest(s) in a REMIC" under
                                    Section 7701(a)(19)(C) of the Internal Revenue Code of 1986, as amended (the
                                    "Code") and "real estate assets" under Section 856(c) of the Code in the same
                                    proportion that the assets in the Upper-Tier REMIC consist of qualifying assets
                                    under such sections. In addition,
</TABLE>

                                       S-14

<PAGE>



<TABLE>
<S>                                 <C>
                                    interest on the Class A Certificates will be treated as "interest on obligations
                                    secured by mortgages on real property" under Section 856(c) of the Code to the
                                    extent that such Class A Certificates are treated as "real estate assets" under
                                    Section 856(c) of the Code. For further information regarding the federal income
                                    tax consequences of investing in the Class A Certificates, see "Federal Income
                                    Tax Consequences" herein.

ERISA Considerations:               Subject to the considerations discussed under "ERISA Considerations" herein, the
                                    Class A Certificates may be purchased by employee benefit plans that are subject
                                    to ERISA. See "ERISA Considerations" herein and in the Prospectus.

Legal Investment
  Considerations:                   The Class A-1 Certificates will be eligible securities for purchase by money
                                    market funds under Rule 2a-7 of the Investment Company Act of 1940, as amended
                                    (the "Investment Company Act").

                                    The Class A Certificates will not constitute "mortgage related securities" for
                                    purposes of the Secondary Mortgage Market Enhancement Act of 1984 ("SMMEA").
                                    Accordingly, many institutions with legal authority to invest in comparably
                                    rated securities based on first lien mortgage loans may not be legally
                                    authorized to invest in the Class A Certificates. See "Legal Investment
                                    Considerations" herein.
</TABLE>


                                       S-15

<PAGE>



                                  RISK FACTORS

         Prospective investors in the Class A Certificates should consider,
among other things, the following risk factors (as well as the factors set forth
under "Risk Factors" in the Prospectus) in connection with the purchase of the
Class A Certificates.

         Sensitivity to Prepayments. The Home Equity Loans may be prepaid by the
related Mortgagors in whole or in part, at any time. However, as of the
Statistical Calculation Date approximately 55.56% of the Home Equity Loans (by
Loan Balance) require the payment of a fee in connection with certain
prepayments. In addition, a substantial portion of the Home Equity Loans contain
due-on-sale provisions which, to the extent enforced by the Servicer, will
result in prepayment of such Home Equity Loans. See "Prepayment and Yield
Considerations" herein and "Certain Legal Aspects of the Mortgage Assets --
Enforceability of Certain Provisions" in the Prospectus. The rate of prepayments
on fixed rate home equity loans is sensitive to prevailing interest rates.
Generally, if prevailing interest rates fall significantly below the interest
rates on the Home Equity Loans, the Home Equity Loans are likely to be subject
to higher prepayment rates than if prevailing rates remain at or above the
interest rates on the Home Equity Loans. Conversely, if prevailing interest
rates rise significantly above the interest rates on the Home Equity Loans, the
rate of prepayments is likely to decrease.

         The average life of each Class of Class A Certificates, and, if
purchased at other than par, the yields realized by Owners of the Class A
Certificates will be sensitive to levels of payment (including prepayments of
the Home Equity Loans (the "Prepayments")) on the Home Equity Loans. In general,
the yield on a Class of Class A Certificates that is purchased at a premium from
the outstanding principal amount thereof will be adversely affected by a higher
than anticipated level of Prepayments and enhanced by a lower than anticipated
level. Conversely, the yield on a Class of Class A Certificates that is
purchased at a discount from the outstanding principal amount thereof will be
enhanced by a higher than anticipated level of Prepayments and adversely
affected by a lower than anticipated level. The yields realized by Owners of the
Class A-9IO Certificates will be more sensitive to the rate of prepayment on the
Home Equity Loans. Because amounts distributable to the Owners of the Class
A-9IO Certificates consist entirely of interest, the yield to maturity of the
Class A-9IO Certificates will be sensitive to the repurchase, prepayment and
default experience of the Home Equity Loans, and prospective investors should
fully consider the associated risks, including the risk that such investors may
not fully recover their initial investment. See "Prepayment and Yield
Considerations" herein.

         Nature of Collateral; Junior Liens. Because 14.52% of the aggregate
Loan Balance of the Home Equity Loans as of the Statistical Calculation Date are
secured by second liens subordinate to the rights of the mortgagee or
beneficiary under the related first mortgage or deed of trust, the proceeds from
any liquidation, insurance or condemnation proceedings with respect to such Home
Equity Loans will be available to satisfy the outstanding balance of a Home
Equity Loan only to the extent that the claims of such first mortgagee or
beneficiary have been satisfied in full, including any related foreclosure
costs. In addition, a second mortgagee may not foreclose on the property
securing a second mortgage unless it forecloses subject to the first mortgage,
in which case it must either pay the entire amount due on the first mortgage to
the first mortgagee at or prior to the foreclosure sale or undertake the
obligation to make payments on the first mortgage in the event the mortgagor is
in default thereunder. In servicing second mortgages in its portfolio, it is
generally the Servicer's practice to satisfy the first mortgage at or prior to
the foreclosure sale. The Servicer may also advance funds to keep the first
mortgage current until such time as the Servicer satisfies the first mortgage.
The Trust will have no source of funds (and may not be permitted under the REMIC
provisions of the Code) to satisfy the first mortgage or make payments due to
the first mortgagee. The Servicer generally will be required to advance such
amounts in accordance with the Pooling and Servicing Agreement. See "The Pooling
and Servicing Agreement -- Servicing and Sub-Servicing" herein.

         An overall decline in the residential real estate market, the general
condition of a Property, or other factors, could adversely affect the values of
the Properties such that the outstanding balances of the Home Equity Loans,
together with any senior liens on the Properties, equal or exceed the value of
the Properties. A decline in the value of a Property would affect the interest
of the Trust in the Property before having any effect on the interest of the
related first mortgagee, and could cause the Trust's interest in the Property to
be extinguished. If such a decline occurs, the actual rates of delinquencies,
foreclosures and losses on the Home Equity Loans could be higher than those
currently

                                      S-16

<PAGE>



experienced in the mortgage lending industry in general. In addition, adverse
economic conditions (which may or may not affect real property values) may
affect the timely payment by borrowers of scheduled payments of principal and
interest on the Home Equity Loans and, accordingly, the actual rates of
delinquencies, foreclosures and losses with respect to the Trust.

         The Subsequent Home Equity Loans and the Pre-Funding Account. Any
conveyance of Subsequent Home Equity Loans is subject to the following
conditions, among others (i) each such Subsequent Home Equity Loan must satisfy
the representations and warranties specified in the agreement pursuant to which
such Subsequent Home Equity Loans are transferred to the Trust (each, a
"Subsequent Transfer Agreement") and in the Pooling and Servicing Agreement;
(ii) the Depositor will not select such Subsequent Home Equity Loans in a manner
adverse to the interest of the Owners of the Class A Certificates or the
Certificate Insurer; (iii) the Depositor will deliver certain opinions of
counsel with respect to the validity of the conveyance of such Subsequent Home
Equity Loans; (iv) each Subsequent Home Equity Loan will be a fixed rate Home
Equity Loan and (v) as of each cut-off date (each, a "Subsequent Cut-Off Date")
applicable thereto, the Home Equity Loans at that time, including the Subsequent
Home Equity Loans to be conveyed by the Depositor as of such Subsequent Cut-Off
Date, will satisfy the criteria set forth in the Pooling and Servicing
Agreement, as described herein under "The Home Equity Loan Pool -- Conveyance of
Subsequent Home Equity Loans" and the Certificate Insurer shall have consented
to such conveyance. The Pooling and Servicing Agreement will provide that any of
such requirement may be waived or modified in any respect upon prior written
consent of the Certificate Insurer.

         To the extent that amounts on deposit in the Pre-Funding Account have
not been fully applied to the purchase of Subsequent Home Equity Loans by the
Depositor for inclusion in the Trust by the end of the Funding Period, the
Owners of the Class or Classes of Class A Certificates (other than the Class
A-9IO Certificates) then entitled to receive payments of principal will receive
a prepayment of principal in an amount equal to the Pre-Funded Amount remaining
in the Pre-Funding Account on the Payment Date immediately following the Funding
Period. The Depositor intends that the principal amount of Subsequent Home
Equity Loans sold to the Trust will require the application of substantially all
amounts on deposit in the Pre-Funding Account and that therefore there will be
no material principal prepayment to the Owners of the Class A Certificates.

         Each Subsequent Home Equity Loan must satisfy the eligibility criteria
referred to above at the time of its addition. However, Subsequent Home Equity
Loans may have been originated or purchased by the Seller using credit criteria
different from those which were applied to the Initial Home Equity Loans and may
be of a different credit quality. Following the transfer of Subsequent Home
Equity Loans to the Trust, it is anticipated that the aggregate characteristics
of the Home Equity Loans then held in the Trust will not vary significantly from
those of the Home Equity Loans as of the Statistical Calculation Date. See "The
Home Equity Loan Pool -- Conveyance of Subsequent Home Equity Loans" herein.

         Other Legal Considerations. Applicable state laws generally regulate
interest rates and other charges, require certain disclosures, and require
licensing of the Seller. In addition, other state laws, public policy and
general principles of equity relating to the protection of consumers, unfair and
deceptive practices and debt collection practices may apply to the origination,
servicing and collection of the Home Equity Loans. The Seller will be required
to repurchase any Home Equity Loans which, at the time of origination, did not
comply with applicable federal and state laws and regulations. Depending on the
provisions of the applicable law and the specific facts and circumstances
involved, violations of these laws, policies and principles may limit the
ability of the Servicer to collect all or part of the principal of or interest
on the Home Equity Loans, may entitle the borrower to a refund of amounts
previously paid and, in addition, could subject the Seller to damages and
administrative enforcement. See "Certain Legal Aspects of the Mortgage Assets"
in the Prospectus.

         The Home Equity Loans are also subject to federal laws, including:

                  (i) the Federal Truth in Lending Act and Regulation Z
         promulgated thereunder, which require certain disclosures to the
         borrowers regarding the terms of the Home Equity Loans;


                                      S-17

<PAGE>



                  (ii) the Equal Credit Opportunity Act and Regulation B
         promulgated thereunder, which prohibit discrimination on the basis of
         age, race, color, sex, religion, marital status, national origin,
         receipt of public assistance or the exercise of any right under the
         Consumer Credit Protection Act, in the extension of credit; and

                  (iii) the Fair Credit Reporting Act, which regulates the use
         and reporting of information related to the borrower's credit
         experience.

Violations of certain provisions of these federal laws may limit the ability of
the Servicer to collect all or part of the principal of or interest on the Home
Equity Loans and, in addition, could subject the Seller to damages and
administrative enforcement. The Seller will be required to repurchase any Home
Equity Loans which, at the time of origination did not comply with such federal
laws or regulations. See "Certain Legal Aspects of the Mortgage Assets" in the
Prospectus.

         It is possible that some of the Home Equity Loans will be subject to
the Riegle Community Development and Regulatory Improvement Act of 1994 (the
"Riegle Act"), which incorporates the Home Ownership and Equity Protection Act
of 1994. The Riegle Act adds certain additional provisions to Regulation Z,
which is the implementing regulation of the Truth-in-Lending Act. These
provisions impose additional disclosure and other requirements on creditors with
respect to non-purchase money home equity loans with high interest rates or high
upfront fees and charges. In general, home equity loans within the purview of
the Riegle Act have annual percentage rates over 10% greater than the yield on
Treasury Securities of comparable maturity and/or fees and points which exceed
the greater of 8% of the total loan amount or $400. The provisions of the Riegle
Act apply on a mandatory basis to all home equity loans originated on or after
October 1, 1995. These provisions can impose specific statutory liabilities upon
creditors who fail to comply with their provisions and may affect the
enforceability of the related loans. In addition, any assignee of the creditor
would generally be subject to all claims and defenses that the consumer could
assert against the creditor, including, without limitation, the right to rescind
the home equity loan. The Seller will represent and warrant in the Pooling and
Servicing Agreement that each Home Equity Loan was originated in compliance with
all applicable laws including the Truth-in-Lending Act, as amended.

         Risk of Higher Default Rates for Home Equity Loans with Balloon
Payments. 31.17% of the aggregate Loan Balance of the Home Equity Loans as of
the Statistical Calculation Date are "balloon loans" that provide for the
payment of the unamortized Loan Balance of such Home Equity Loan in a single
payment at maturity ("Balloon Loans"). The Balloon Loans provide for equal
monthly payments, consisting of principal and interest, generally based on a
30-year amortization schedule, and a single payment of the remaining balance of
the Balloon Loan generally up to 15 years after origination. Amortization of a
Balloon Loan based on a scheduled period that is longer than the term of the
loan results in a remaining principal balance at maturity that is substantially
larger than the regular scheduled payments. The Seller does not have any
information regarding the default history or prepayment history of payments on
Balloon Loans. Because borrowers of Balloon Loans are required to make
substantial single payments upon maturity, it is possible that the default risk
associated with the Balloon Loans is greater than that associated with
fully-amortizing Home Equity Loans.

         Risk of Insolvency. The Seller believes that its transfer of the Home
Equity Loans to the Depositor and the transfer of the Home Equity Loans by the
Depositor to the Trust constitutes a sale by the Seller to the Depositor and by
the Depositor to the Trust and, accordingly, that such Home Equity Loans will
not be part of the assets of the Seller or the Depositor in the event of the
insolvency of the Seller or the Depositor, as applicable, and will not be
available to the creditors of the Seller or the Depositor, as applicable.
However, in the event of an insolvency of the Seller or the Depositor, it is
possible that a bankruptcy trustee or a creditor of the Seller or the Depositor
may argue that the transaction between the Seller and the Depositor or between
the Depositor and the Trust was a pledge of such Home Equity Loans in connection
with a borrowing by the Seller or the Depositor rather than a true sale. Such an
attempt, even if unsuccessful, could result in delays in distributions on the
Certificates.

         On the Closing Date, the Trustee, the Seller, the Depositor, the Rating
Agencies and the Certificate Insurer will have received an opinion of Arter &
Hadden LLP, counsel to the Seller and the Depositor, with respect to the true
sale

                                      S-18

<PAGE>



of the Home Equity Loans from the Seller to the Depositor and from the Depositor
to the Trustee, in form and substance satisfactory to the Certificate Insurer
and the Rating Agencies.

         Risk Associated with the Certificate Insurer. If the protection
afforded by overcollateralization is insufficient and if, upon the occurrence of
an Overcollateralization Deficit, the Certificate Insurer is unable to meet its
obligations under the Insurance Policy, then the Owners of the Class A
Certificates could experience a loss on their investment.


                             THE SELLER AND SERVICER

General

         The Seller and Servicer, IMC Mortgage Company, is a Florida
corporation. IMC Mortgage Company completed an initial public offering of
certain shares of its common stock on June 25, 1996 and a secondary offering of
certain shares of its common stock in April 1997. The principal executive
offices of the Seller are located at 5901 East Fowler Avenue, Tampa, Florida
33617-2362 and its telephone number is (813) 984-8801.

         The Seller has been in the mortgage lending business since its
formation in 1993 and the Seller and other subsidiaries of the Seller are
engaged in originating, purchasing and servicing home equity loans secured by
first and second mortgages and deeds of trust on Properties located in 50 states
and the District of Columbia.

         In September 1997, IMC Mortgage Company began servicing loans
previously serviced by Industry Mortgage Company, L.P., a Delaware limited
partnership, which was a subsidiary of IMC Mortgage Company and an affiliate of
the Depositor. Consequently, information on loans serviced prior to September
1997 was generated by Industry Mortgage Company, L.P. and not by IMC Mortgage
Company. The transfer of servicing to IMC Mortgage Company is part of an ongoing
effort to consolidate mortgage banking functions of the Seller and Servicer.
Since both IMC Mortgage Company and Industry Mortgage Company, L.P. had the same
management and staff at the time of the servicing transfer, such transfer did
not result in any changes to the management and staff previously servicing the
loans for Industry Mortgage Company, L.P. In addition, there have not been any
changes made to any of the servicing procedures previously utilized by Industry
Mortgage Company, L.P.

         The Seller will sell and assign each Home Equity Loan to the Depositor,
which will in turn sell and assign each Home Equity Loan to the Trust, in
consideration of the net proceeds from the sale of the Class A Certificates,
which are being offered hereby. The Seller, in its capacity as Servicer, will
also service each Home Equity Loan.

         The Servicer may not assign its obligations under the Pooling and
Servicing Agreement, in whole or in part, unless it shall have first obtained
the written consent of the Trustee and the Certificate Insurer, which consent is
required not to be unreasonably withheld and confirmation in writing from the
Rating Agencies that such assignment shall not result in a downgrade or
withdrawal of the ratings assigned to the Class A Certificates by the respective
Rating Agencies; provided, however, that any assignee must meet the eligibility
requirements for a successor servicer set forth in the Pooling and Servicing
Agreement.

         With the consent of the Certificate Insurer and the Trustee, the
Servicer may enter into sub-servicing agreements (the "Sub-Servicing
Agreements") with qualified sub-servicers (the "Sub-Servicers") with respect to
the servicing of the Home Equity Loans. None of the Sub-Servicing arrangements
discharge the Servicer from its servicing obligations. Each Sub-Servicing
Agreement shall be terminated at such time as the Servicer resigns or is
removed. See "The Pooling and Servicing Agreement -- Servicing and
Sub-Servicing" herein.

         The Certificate Insurer or the Trustee (with the prior written consent
of the Certificate Insurer) (or in certain circumstances the Owners, with the
consent of the Certificate Insurer) may remove the Servicer, and the Servicer
may resign, only in accordance with the terms of the Pooling and Servicing
Agreement. No removal or resignation shall become effective until the Trustee or
a successor servicer shall have assumed the Servicer's responsibilities and

                                      S-19

<PAGE>



obligations in accordance therewith. Any collections received by the Servicer
after removal or resignation shall be endorsed by it to the Trustee and remitted
directly to the Trustee.

         Upon removal or resignation of the Servicer, the Trustee (x) may
solicit bids for a successor servicer as described in the Pooling and Servicing
Agreement and (y) until such time as a successor servicer is appointed pursuant
to the terms of the Pooling and Servicing Agreement, shall serve in the capacity
of Backup Servicer (the "Backup Servicer") subject to the right of the Trustee
to assign such duties to a party acceptable to the Certificate Insurer and the
Owners of a majority of the Class R Certificates. If the Trustee is unable to
obtain a qualifying bid and is prevented by law from acting as servicer, the
Trustee will be required to appoint, or petition a court of competent
jurisdiction to appoint, an eligible successor. Any successor (including the
Backup Servicer) is required to be a housing and home finance institution, bank
or mortgage servicing institution which has been designated as an approved
seller-servicer by Fannie Mae or FHLMC for first and second home equity loans
having equity of not less than $5,000,000 as determined in accordance with
generally accepted accounting principles, and which shall assume all or any part
of the responsibilities, duties or liabilities of the Servicer.

         The Certificates will not represent an interest in or obligation of,
nor are the Home Equity Loans guaranteed by, the Depositor, the Seller, the
Servicer, except as described herein, or any of their affiliates.

Credit and Underwriting Guidelines

         The following is a description of the underwriting guidelines
customarily and currently employed by the Seller with respect to home equity
loans which it originates or purchases from others. Each Home Equity Loan was
underwritten according to those guidelines. The Seller revises such guidelines
from time to time in connection with changing economic and market conditions.

         In certain cases loans may be acquired or originated outside of the
criteria included in the guidelines as then in effect with the prior approval of
a pre-designated senior official of the Seller and in light of compensating
factors or other business considerations. No information is available with
respect to the portion of the Home Equity Loans as to which exceptions to the
criteria specified in the guidelines described herein were made. Substantially
all of the Home Equity Loans were acquired or originated in accordance with the
underwriting guidelines described herein or with such permitted exceptions as
are described herein.

         The Seller's business consists primarily of acquiring home equity
loans. The Seller specializes in home equity loans that do not conform to the
underwriting standards of Fannie Mae ("Fannie Mae") or the Federal Home Loan
Mortgage Corporation ("FHLMC") and those standards typically applied by banks
and other primary lending institutions, particularly with regard to a
prospective borrower's credit history.

         The Seller acquires and originates home equity loans through its
principal office in Tampa, Florida and full-service branch offices in
Cincinnati, Ohio, Ft. Washington, Pennsylvania, Lincoln, Rhode Island and Cherry
Hill, New Jersey. In addition, the Seller maintains retail branch offices
throughout the United States and acquires home equity loans from a referral
network of mortgage lenders and brokers, banks and other referral sources, which
may include one or more affiliates of the Seller.

         Home equity loans acquired from mortgage brokers and other lenders are
pre-approved by the Seller prior to funding, or purchased in bulk after funding,
only after each loan has been re-underwritten by the Seller in accordance with
its established underwriting guidelines. These guidelines are designed to assess
the adequacy of the real property which serves as collateral for the loan and
the borrower's ability to repay the loan. The Seller analyzes, among other
factors, the equity in the collateral, the credit history and debt-to-income
ratio of the borrower, the property type, and the characteristics of the
underlying senior mortgage, if any.

         The Seller purchases and originates home equity loans with different
credit characteristics depending on the credit profiles of individual borrowers.
The Seller primarily purchases and originates fixed rate loans which fully
amortize (subject to adjustments by reason of being simple interest loans) over
a period not to exceed 30 years. The

                                      S-20

<PAGE>



Seller also acquires and originates balloon loans, which generally provide for
scheduled amortization over 30 years, with a due date and a balloon payment
generally at the end of the fifteenth year. The principal amount of the loans
purchased or originated by the Seller generally ranges up to a maximum of
$400,000. Under current policy the Seller generally does not acquire or
originate home equity loans where the combined Loan-to-Value Ratio exceeds 90%.
The collateral securing loans acquired or originated by the Seller is generally
one- to four-family residences, including condominiums and townhomes. The Seller
accepts mobile homes or unimproved land as collateral only in limited
circumstances. The Seller does not purchase loans where any senior mortgage
contains open-end advance, negative amortization or shared appreciation
provisions.

         The Seller's home equity loan program includes: (i) a full
documentation program for salaried borrowers and (ii) a non-income qualification
program for self-employed, and in limited instances, salaried borrowers. The
borrower's total monthly debt obligations (which include principal and interest
on all other mortgages, loans, charge accounts and all other scheduled
indebtedness) generally cannot exceed 50% of the borrower's monthly gross
income. Loans to substantially all borrowers who are salaried employees must be
supported by current employment information in addition to employment history.
This information for salaried borrowers is verified based on written
confirmation from employers or one or more pay-stubs, recent W-2 tax forms,
recent tax returns or telephone confirmation from the employers. For the
Seller's non-income qualification program, proof of a two year history of
self-employment in the same business plus proof of current self-employed status
is required. The Seller typically requires lower combined Loan-to-Value Ratios
with respect to loans made to self-employed borrowers.

         The Seller requires that a full appraisal of the property used as
collateral for any loan that is acquired or originated be performed in
connection with the origination of the loan. These appraisals are performed by
third party, fee-based appraisers. Appraisals of substantially all of the
Properties were completed on standard Fannie Mae/FHLMC forms and conform to
current Fannie Mae/FHLMC secondary market requirements for residential property
appraisals. Each such appraisal includes, among other things, an inspection of
the exterior of the subject property, photographs of two or more different views
of the property and data from sales within the preceding 12 months of similar
properties within the same general location as the subject property.

         A credit report by an independent, nationally recognized credit
repository agency reflecting the applicant's credit history is required. The
credit report typically contains information reflecting delinquencies,
repossessions, judgments, foreclosures, garnishments, bankruptcies and similar
instances of adverse credit that can be discovered by a search of public
records.

         Certain laws protect loan applicants by offering them a period of time
after loan documents are signed, termed the rescission period, during which the
applicant has the right to cancel the loan. The rescission period must have
expired prior to the funding of the loan and may not be waived by the applicant
except as permitted by law.

         The Seller requires title insurance coverage issued by an approved ALTA
or CLTA title insurance company on all property securing home equity loans it
originates or purchases. The loan originator and its assignees are generally
named as the insured. Title insurance policies indicate the lien position of the
home equity loan and protect the Seller against loss if the title or lien
position is not indicated. The applicant is also required to secure hazard and,
in certain instances, flood insurance in an amount sufficient to cover the new
loan and any senior mortgage.

Delinquency, Loan Loss and Foreclosure Information

         In September 1997, the Servicer began servicing loans previously
serviced by its former subsidiary, Industry Mortgage Company, L.P. IMC Mortgage
Company and Industry Mortgage Company, L.P. had the same management and staff at
the time of the servicing transfer and therefore the transfer of servicing did
not result in any changes to the management and staff previously servicing the
loans for Industry Mortgage Company, L.P. The delinquency and loss experience
percentages indicated below are calculated on the basis of the total home equity
loans serviced as of the end of the periods indicated and reflect information
which was partially generated by Industry Mortgage Company, L.P. However,
because the total amount of loans originated or purchased by IMC Mortgage
Company and its subsidiaries has increased over these periods as a result of new
originations, the total amount of loans serviced as of the end of any

                                      S-21

<PAGE>



indicated period will include many loans which will not have been outstanding
long enough to give rise to some or all of the indicated periods of
delinquencies. In addition, the information in the tables below has not been
adjusted to eliminate the effect of the significant growth in the size of the
home equity loan portfolio during the periods shown. Accordingly, loss and
delinquency as percentages of aggregate principal balance of home equity loans
serviced for each period would be higher than those shown if a group of home
equity loans were artificially isolated at a point in time and the information
showed the activity only in that isolated group. As a result, the historical
delinquency experience and loan loss information set forth below may not be
indicative of the future performance of the home equity loans. The columns in
the following tables may not total exactly due to rounding.


         Delinquency and Default Experience of the Servicer's Servicing
                         Portfolio of Home Equity Loans

<TABLE>
<CAPTION>
                        Three Months
                       Ending March 31,                                          Year Ending December 31,
                --------------------------------------------------------------------------------------------------------------------
                             1998                       1997                           1996                        1995
                             ----                       ----                           ----                        ----

                  Number of      Dollar        Number of       Dollar        Number of        Dollar       Number of      Dollar
                    Loans        Amount          Loans         Amount          Loans          Amount         Loans        Amount

<S>                <C>       <C>                <C>        <C>                <C>         <C>                <C>       <C>         
Portfolio At       121,275   $8,222,154,541     102,275    $6,956,905,062     35,390      $2,148,068,446     9,376     $535,797,748

Delinquency
Percentage (1)
- --------------
30 - 59 days       2.038%        1.991%          2.598%        2.371%         3.390%          3.093%         2.613%       2.570%
60 - 89 days       1.071%        1.121%          1.438%        1.292%         1.077%          1.068%         0.672%       0.642%
90 + days          4.269%        4.178%          4.042%        3.886%         2.427%          2.616%         1.237%       1.223%
                   ------        ------          ------        ------         ------          ------         ------       ------
Total
Delinquency        7.377%        7.290%          8.078%        7.549%         6.894%          6.777%         4.522%       4.435%
                   ======        ======          ======        ======         ======          ======         ======       ======

Default
Percentage (2)
- --------------
Foreclosure        1.921%        2.260%          1.235%        1.420%         0.863%          1.003%         0.779%       0.749%
Bankruptcy(3)      1.289%        1.219%          1.208%        1.139%         1.064%          1.069%         0.576%       0.630%
Real Estate
Owned              0.435%        0.423%          0.462%        0.441%         0.276%          0.313%         0.117%       0.160%
                   ------        ------          ------        ------         ------          ------         ------       ------
Total Default      3.645%        3.903%          2.904%        3.000%         2.204%          2.385%         1.472%       1.539%
                   ======        ======          ======        ======         ======          ======         ======       ======
</TABLE>

- -----------------

(1)  The delinquency percentage represents the number and dollar value of
     account balances contractually past due, including home equity loans in
     foreclosure or bankruptcy but exclusive of real estate owned.
(2)  The default percentage represents the number and dollar value of account
     balances on home equity loans in foreclosure, bankruptcy or real estate
     owned. 
(3)  The bankruptcy percentage represents all home equity loans that are in
     bankruptcy regardless of delinquency status.



                                      S-22

<PAGE>



                Loan Loss Experience on the Servicer's Servicing
                         Portfolio of Home Equity Loans

<TABLE>
<CAPTION>
                                        Three Months
                                           Ending
                                          March 31,                       Year Ending December 31,
                                        ------------                --------------------------------------
                                            1998                    1997             1996             1995
                                            ----                    ----             ----             ----
<S>                                     <C>                  <C>             <C>               <C>         
Average Amount Outstanding(1)           $7,755,974,490       $4,315,237,578  $1,207,171,960    $294,251,859
Gross Losses(2)                             $4,299,148           $6,274,022      $1,581,695        $278,632
Recoveries(3)                                       $0                   $0          $1,727              $0
Net Losses(4)                               $4,299,148           $6,274,022      $1,579,968        $278,632
Net Losses as a Percentage of                                        
Average Amount Outstanding(5)                    0.220%               0.145%          0.131%          0.095%
</TABLE>

- -----------------------

(1)  "Average Amount Outstanding" during the period is the arithmetic
     average of the principal balances of the home equity loans outstanding
     on the last business day of each month during the period.
(2)  "Gross Losses" are actual losses incurred on liquidated properties for
     each respective period. Losses include all principal, foreclosure costs
     and accrued interest to date.
(3)  "Recoveries" are recoveries from liquidation proceeds and deficiency
     judgments.
(4)  "Net Losses" means "Gross Losses" minus "Recoveries."
(5)  For the three months ending March 31, 1998, "Net Losses as a Percentage
     of Average Amount Outstanding" was annualized by multiplying "Net
     Losses" by 4 before calculating the percentage of "Average Amount
     Outstanding."


Year 2000 Compliance

         The inability of computers, software and other equipment utilizing
microprocessors to recognize and properly process date fields containing a two
digit year is commonly referred to as the Year 2000 Compliance issue. As the
year 2000 approaches, such systems may be unable to accurately process certain
date-based information.

         The Servicer has identified all significant applications that will
require modification to ensure Year 2000 Compliance. The modification process of
all significant applications is substantially complete and the Servicer plans on
completing the modification process by December 31, 1998.

         In addition, the Servicer has communicated with others with whom it
does significant business to determine their Year 2000 Compliance readiness and
the extent to which the Servicer is vulnerable to any third party Year 2000
issues. However, there can be no guarantee that the systems of other companies
on which the Servicer's systems rely will be timely converted, or that a failure
to convert by another company, or a conversion that is incompatible with the
Servicer's systems, would not have a material adverse effect on the Servicer.

         The total cost to the Servicer of these Year 2000 Compliance activities
has not been and is not anticipated to be material to its financial position or
results of operations in any given year. These costs and the date on which the
Servicer plans to complete the Year 2000 modification process is based on
management's best estimates, which were derived utilizing numerous assumptions
of future events including the continued availability of certain resources,
third party modification plans and other factors. However, there can be no
guarantee that these estimates will be achieved and actual results could differ
from those plans.


                                  THE DEPOSITOR

         The Depositor was incorporated in the State of Delaware in November
1994. The Depositor is a subsidiary of the Seller and the Servicer. The
Depositor maintains its principal offices at 5901 East Fowler Avenue, Tampa,
Florida 33617-2362. None of the Depositor, the Seller, the Servicer or any of
their affiliates will insure or guarantee distributions on the Certificates.

                                      S-23

<PAGE>



                                 USE OF PROCEEDS

         The Seller will sell the Initial Home Equity Loans to the Depositor and
the Depositor will sell the Initial Home Equity Loans to the Trust concurrently
with delivery of the Certificates. Net proceeds from the sale of the Class A
Certificates will be applied by the Depositor (i) to the purchase of the Initial
Home Equity Loans from the Seller, (ii) to pay off extensions of credit provided
by, among others, certain of the Underwriters with respect to certain Home
Equity Loans, (iii) to the deposit of the Pre-Funded Amount in the Pre-Funding
Account and (iv) to the deposit of certain amounts in the Capitalized Interest
Account. Such net proceeds less the Pre-Funded Amount and the amount deposited
in the Capitalized Interest Account will (together with the Class R Certificates
retained by the Seller) represent the purchase price to be paid by the Trust to
the Depositor and by the Depositor to the Seller for the Home Equity Loans.


                            THE HOME EQUITY LOAN POOL

General

         The statistical information presented in this Prospectus Supplement
concerning the pool of Home Equity Loans is based on the pool of Home Equity
Loans as of the Statistical Calculation Date. The pool of Home Equity Loans
aggregated $731,071,895 as of the Statistical Calculation Date. Additional Home
Equity Loans will be purchased by the Trust for inclusion in the Trust from the
Depositor on the Closing Date. Such additional Initial Home Equity Loans will
represent Initial Home Equity Loans acquired or to be acquired by the Depositor
on or prior to the Closing Date. The Depositor expects that the actual pool of
Initial Home Equity Loan as of the Closing Date will represent at least
$750,000,000. In addition, with respect to the pool of Home Equity Loans as of
the Statistical Calculation Date as to which statistical information is
presented herein, some amortization of the pool will occur prior to the Closing
Date. Moreover, certain loans included in the pool of Home Equity Loans as of
the Statistical Calculation Date may prepay in full, or may be determined not to
meet the eligibility requirements for the final pool, and may not be included in
the final pool. As a result of the foregoing, the statistical distribution of
characteristics for the Initial Home Equity Loan pool as of the Closing Date
will vary from the statistical distribution of such characteristics for the Home
Equity Loans as of the Statistical Calculation Date as presented in this
Prospectus Supplement. Unless otherwise noted, all statistical percentages in
this Prospectus Supplement are measured by the aggregate principal balance of
the Home Equity Loans as of the Statistical Calculation Date.

         Subsequent Home Equity Loans are intended to be purchased by the Trust
from the Depositor from time to time on or before August 15, 1998 from funds on
deposit in the Pre-Funding Account. The Initial Home Equity Loans and the
Subsequent Home Equity Loans are referred to collectively as the "Home Equity
Loans." The Subsequent Home Equity Loans to be purchased by the Trust will be
sold by the Seller to the Depositor and then by the Depositor to the Trust.

         This subsection describes generally certain characteristics of the Home
Equity Loans as of the Statistical Calculation Date. Unless otherwise noted, all
statistical percentages in this Prospectus Supplement are measured by the
aggregate principal balance of the related Home Equity Loans as of the
Statistical Calculation Date. The columns entitled "% of Home Equity Loans" and
"% of Aggregate Loan Balance" in the following tables may not sum to 100% due to
rounding.

         The Home Equity Loans as of the Statistical Calculation Date will
consist of 11,063 fixed rate conventional home equity loans evidenced by
promissory notes (the "Notes") secured by first and second lien deeds of trust,
security deeds or mortgages, which are located in 50 states and the District of
Columbia. The Properties securing the Home Equity Loans consist primarily of
one- to- four family residential properties. The Properties may be
owner-occupied and non-owner occupied investment properties (which includes
second and vacation homes). All of the Home Equity Loans as of the Statistical
Calculation Date have a first payment date on or after January 1, 1995. Home
Equity Loans aggregating 85.48% of the aggregate Loan Balances of the Home
Equity Loans as of the Statistical Calculation Date

                                      S-24

<PAGE>



are secured by first liens on the related properties, and the remaining Home
Equity Loans are secured by second liens on the related properties.

         The Loan-to-Value Ratios shown below were calculated based upon either
the appraised values of the Properties at the time of origination (the
"Appraised Values") or the sales price. In a limited number of circumstances,
and within the Seller's underwriting guidelines, the Seller has reduced the
Appraised Value of Properties where the Properties are unique, have a high value
or where the comparables are not within Fannie Mae guidelines. The purpose for
making these reductions is to value the Properties more conservatively than
would otherwise be the case if the appraisal were accepted as written.

         No assurance can be given that values of the Properties have remained
or will remain at their levels on the dates of origination of the related Home
Equity Loans. If the residential real estate market has experienced or should
experience an overall decline in property values such that the outstanding
balances of the Home Equity Loans, together with the outstanding balances of any
first mortgage, become equal to or greater than the value of the Properties, the
actual rates of delinquencies, foreclosures and losses could be higher than
those now generally experienced in the mortgage lending industry.

         As of the Statistical Calculation Date, the average Loan Balance of the
Home Equity Loans was $66,083. The minimum and maximum Loan Balances of the Home
Equity Loans as of the Statistical Calculation Date were $5,008 and $556,223,
respectively. As of the Statistical Calculation Date, the weighted average
Coupon Rate of the Home Equity Loans was 10.86%; the Coupon Rate of the Home
Equity Loans ranged from 6.49% to 19.15%; the weighted average Combined
Loan-to-Value Ratio of the Home Equity Loans was 76.67%; the weighted average
remaining term to maturity of the Home Equity Loans was 254 months; and the
remaining terms to maturity of the Home Equity Loans ranged from 50 months to
360 months. As of the Statistical Calculation Date, 85.48% of the aggregate Loan
Balance of the Home Equity Loans were secured by first mortgages and 14.52% of
the aggregate Loan Balance of the Home Equity Loans were secured by second
mortgages. As of the Statistical Calculation Date, Home Equity Loans containing
"balloon" payments represented not more than 31.17% of the aggregate Loan
Balance of the Home Equity Loans. No Home Equity Loan as of the Statistical
Calculation Date will mature later than May 13, 2028.



                                      S-25

<PAGE>



                      Geographic Distribution of Properties

         The geographic distribution of the Home Equity Loans by state, as of
the Statistical Calculation Date, was as follows:

<TABLE>
<CAPTION>
                                       Number of                Aggregate            % of Aggregate
State                              Home Equity Loans          Loan Balance            Loan Balance
- -----                              -----------------          ------------            ------------
<S>                                       <C>               <C>                            <C>  
Alabama                                      8              $    345,256                   0.05%
Alaska                                       1                    94,849                   0.01
Arizona                                     70                 4,235,926                   0.58
Arkansas                                    35                 1,516,702                   0.21
California                                 354                39,063,448                   5.34
Colorado                                   126                 8,870,812                   1.21
Connecticut                                169                13,648,367                   1.87
Delaware                                    39                 2,284,814                   0.31
District of Columbia                        17                 1,556,237                   0.21
Florida                                    984                58,064,241                   7.94
Georgia                                    392                27,040,033                   3.70
Hawaii                                      19                 3,059,993                   0.42
Idaho                                       35                 1,742,791                   0.24
Illinois                                   431                28,038,320                   3.84
Indiana                                    386                19,061,668                   2.61
Iowa                                        38                 1,892,203                   0.26
Kansas                                      30                 1,551,496                   0.21
Kentucky                                   124                 6,163,052                   0.84
Louisiana                                   88                 4,242,984                   0.58
Maine                                       17                   965,714                   0.13
Maryland                                   410                27,731,833                   3.79
Massachusetts                              210                14,370,556                   1.97
Michigan                                 1,015                60,482,676                   8.27
Minnesota                                  104                 7,055,357                   0.97
Mississippi                                 86                 3,862,443                   0.53
Missouri                                   142                 6,139,041                   0.84
Montana                                      6                   639,622                   0.09
Nebraska                                    25                 1,081,358                   0.15
Nevada                                      36                 2,973,095                   0.41
New Hampshire                               17                   963,936                   0.13
New Jersey                                 474                42,702,007                   5.84
New Mexico                                  54                 4,222,615                   0.58
New York                                 1,338               108,905,896                  14.90
North Carolina                             551                32,525,267                   4.45
North Dakota                                 3                   205,876                   0.03
Ohio                                       702                38,528,478                   5.27
Oklahoma                                    40                 1,701,950                   0.23
Oregon                                      91                 7,564,838                   1.03
Pennsylvania                               639                38,486,353                   5.26
Rhode Island                                50                 3,575,209                   0.49
South Carolina                             379                20,855,661                   2.85
South Dakota                                 1                    35,000                   0.00
Tennessee                                  469                27,567,027                   3.77
Texas                                      235                15,559,107                   2.13
Utah                                        84                 7,446,371                   1.02
Vermont                                      8                   518,366                   0.07
Virginia                                   287                17,041,899                   2.33
Washington                                 103                 8,273,326                   1.13
West Virginia                               41                 1,732,814                   0.24
Wisconsin                                   96                 4,723,646                   0.65
Wyoming                                      4                   161,366                   0.02
                                        ------               -----------                   ----

Total                                   11,063              $731,071,895                 100.00%
                                        ======              ============                 ======
</TABLE>


                                      S-26

<PAGE>



                          Combined Loan-to-Value Ratios

         The original combined loan-to-value ratios as of the origination dates
of the Home Equity Loans (based upon appraisals made at the time of origination
thereof) (the "Combined Loan-to-Value Ratios") as of the Statistical Calculation
Date were distributed as follows:


<TABLE>
<CAPTION>

           Range of                      Number of            Aggregate           % of Aggregate
        Original CLTV's              Home Equity Loans       Loan Balance            Loan Balance
        ---------------              -----------------       ------------            ------------
      <S>                                <C>                  <C>                      <C>  
       5.01%  to   10.00%                     4               $     76,171              0.01%
      10.01   to   15.00                     13                    296,376              0.04
      15.01   to   20.00                     19                    444,685              0.06
      20.01   to   25.00                     50                  1,542,791              0.21
      25.01   to   30.00                     62                  2,527,813              0.35
      30.01   to   35.00                     83                  3,123,038              0.43
      35.01   to   40.00                    128                  6,179,521              0.85
      40.01   to   45.00                    142                  6,258,760              0.86
      45.01   to   50.00                    239                 11,490,323              1.57
      50.01   to   55.00                    229                 13,529,426              1.85
      55.01   to   60.00                    404                 21,386,347              2.93
      60.01   to   65.00                    676                 40,524,426              5.54
      65.01   to   70.00                  1,038                 61,819,420              8.46
      70.01   to   75.00                  1,574                104,742,599             14.33
      75.01   to   80.00                  2,955                226,732,383             31.01
      80.01   to   85.00                  1,554                117,888,440             16.13
      85.01   to   90.00                  1,219                 89,627,166             12.26
      90.01   to   95.00                    177                  6,732,655              0.92
      95.01   to  100.00                    497                 16,149,555              2.21
                                         ------               ------------            ------
  Total                                  11,063               $731,071,895            100.00%
                                         ======               ============            ======
</TABLE>


                    Statistical Calculation Date Coupon Rates

         The Coupon Rates borne by the Notes relating to the Home Equity Loans
as of the Statistical Calculation Date were distributed as follows:

<TABLE>
<CAPTION>

            Range of                   Number of                Aggregate         % of Aggregate
         Coupon Rates               Home Equity Loans         Loan Balance         Loan Balance
         ------------               -----------------         ------------         ------------
      <S>                                <C>                  <C>                     <C>  
       6.001%  to   7.000%                   28               $  3,265,794             0.45%
       7.001   to   8.000                   160                 18,555,342             2.54
       8.001   to   9.000                   699                 68,279,674             9.34
       9.001   to  10.000                 1,819                157,176,240            21.50
      10.001   to  11.000                 2,712                190,649,808            26.08
      11.001   to  12.000                 2,377                143,588,388            19.64
      12.001   to  13.000                 1,782                 92,134,941            12.60
      13.001   to  14.000                   984                 39,537,721             5.41
      14.001   to  15.000                   377                 13,821,815             1.89
      15.001   to  16.000                    93                  3,156,695             0.43
      16.001   to  17.000                    28                    839,357             0.11
      17.001   to  18.000                     3                     47,120             0.01
      19.001   to  20.000                     1                     19,000             0.00
                                         ------               ------------           ------
      Total                              11,063               $731,071,895           100.00%
                                         ======               ============          =======
</TABLE>


                                      S-27

<PAGE>



                   Statistical Calculation Date Loan Balances

         The distribution of the outstanding principal amounts of the Home
Equity Loans as of the Statistical Calculation Date was as follows:

<TABLE>
<CAPTION>

Statistical Calculation                   Number of             Aggregate         % of Aggregate
Date Loan Balances                    Home Equity Loans       Loan Balance          Loan Balance
- -----------------------               -----------------       ------------          ------------
<S>                                       <C>                <C>                        <C>  
      Up      to  $ 25,000.00             1,831              $  33,663,800               4.60%
  25,000.01   to    50,000.00             3,714                140,537,686              19.22
  50,000.01   to    75,000.00             2,466                151,347,649              20.70
  75,000.01   to   100,000.00             1,226                106,715,177              14.60
 100,000.01   to   125,000.00               706                 79,183,854              10.83
 125,000.01   to   150,000.00               387                 52,772,534               7.22
 150,000.01   to   175,000.00               220                 35,491,479               4.85
 175,000.01   to   200,000.00                96                 17,812,498               2.44
 200,000.01   to   250,000.00               185                 41,856,335               5.73
 250,000.01   to   300,000.00               142                 38,929,431               5.32
 300,000.01   to   350,000.00                47                 15,165,634               2.07
 350,000.01   to   400,000.00                25                  9,369,042               1.28
 400,000.01   to   450,000.00                10                  4,244,102               0.58
 450,000.01   to   500,000.00                 4                  1,897,686               0.26
 500,000.01   to   550,000.00                 3                  1,528,763               0.21
    Over           550,000.00                 1                    556,223               0.08
                                         ------                -----------              ------

  Total                                  11,063               $731,071,895              100.00%
                                         ======               ============              ======
</TABLE>



                          Types of Mortgaged Properties

         The Properties securing the Home Equity Loans as of the Statistical
Calculation Date were of the property types as follows:


<TABLE>
<CAPTION>
                                          Number of              Aggregate              % of Aggregate
Property Types                       Home Equity Loans         Loan Balance              Loan Balance
- --------------                       -----------------         ------------              ------------
<S>                                       <C>                  <C>                          <C>   
Single Family Detached                    9,992                $656,157,457                 89.75%
Two- to Four-Family                         686                  51,902,957                  7.10
Condominium                                 130                   7,725,601                  1.06
Single Family Attached                      114                   6,358,906                  0.87
Manufactured Housing                         74                   3,300,702                  0.45
Multi-Family                                 28                   2,993,101                  0.41
Townhouse                                    21                   1,261,330                  0.17
Planned Unit Development                     15                   1,029,384                  0.14
Mixed Use                                     3                     342,458                  0.05
                                         ------                 -----------                  ----

Total                                    11,063                $731,071,895                100.00%
                                         ======                 ===========                ======
</TABLE>


                                      S-28

<PAGE>




                    Distribution of Months Since Origination

         The distribution of the number of months since the date of origination
of the Home Equity Loans as of the Statistical Calculation Date was as follows:

<TABLE>
<CAPTION>

Number of Months                          Number of             Aggregate              % of Aggregate
Since Origination                     Home Equity Loans       Loan Balance              Loan Balance
- -----------------                     -----------------       ------------              ------------
<S>                                      <C>                  <C>                           <C>   
 0      to    1                           4,582               $283,136,759                   38.73%
 2      to    12                          6,405                443,079,668                   60.61
13      to    24                             73                  4,729,197                    0.65
25 or more                                    3                    126,271                    0.02
                                              -                -----------                  ------

Total                                    11,063               $731,071,895                  100.00%
                                         ======                ===========                  ======
</TABLE>


                   Distribution of Remaining Term to Maturity

         The distribution of the number of months remaining to maturity of the
Home Equity Loans as of the Statistical Calculation Date was as follows:


<TABLE>
<CAPTION>
Months Remaining                          Number of             Aggregate               % of Aggregate
to Maturity                           Home Equity Loans       Loan Balance               Loan Balance
- -----------                           -----------------       ------------               ------------

<S>                                      <C>               <C>                              <C>  
Up  to 120                                  524              $  14,946,782                   2.04%
121 to 180                                5,772                350,762,977                  47.98
181 to 240                                1,193                 65,089,579                   8.90
241 to 300                                  145                  9,011,432                   1.23
301 to 360                                3,429                291,261,125                  39.84
                                          -----              -------------                 ------

Total                                    11,063               $731,071,895                 100.00%
                                         ======                ===========                 ======
</TABLE>



                               Occupancy Status(1)

         The occupancy status of the Properties securing the Home Equity Loans
as of the Statistical Calculation Date was as follows:


<TABLE>
<CAPTION>
                                         Number of              Aggregate                % of Aggregate
Occupancy Status                     Home Equity Loans        Loan Balance                Loan Balance
- ----------------                     -----------------        ------------                ------------
<S>                                      <C>                   <C>                            <C>   
Owner Occupied                           10,362                $691,693,546                    94.61%
Investor Owned                              681                  38,261,604                     5.23
Vacation/Second Home                         20                   1,116,744                     0.15
                                         ------                ------------                   ------

Total                                    11,063                $731,071,895                   100.00%
                                         ======                ============                   ======
</TABLE>

(1)  Based on representations by the borrower at the time of origination of the 
     Home Equity Loans.



                                      S-29

<PAGE>



                          Distribution by Lien Position

         The lien position of the Home Equity Loans as of the Statistical
Calculation Date was as follows:

<TABLE>
<CAPTION>
                                         Number of              Aggregate                % of Aggregate
Lien Position                         Home Equity Loans       Loan Balance                Loan Balance
- -------------                         -----------------       ------------                ------------

<S>                                       <C>                  <C>                           <C>   
First Lien                                8,311                $624,915,592                   85.48%
Second Lien                               2,752                 106,156,303                   14.52
                                          -----                ------------                 -------

Total                                    11,063                $731,071,895                  100.00%
                                         ======                ============                  ======
</TABLE>



Conveyance of Subsequent Home Equity Loans

         The Pooling and Servicing Agreement permits the Trust to acquire
Subsequent Home Equity Loans in aggregate principal balance equal to the
Pre-Funded Amount. Accordingly, the statistical characteristics of the Home
Equity Loans will vary as of each Subsequent Cut-Off Date upon the acquisition
of Subsequent Home Equity Loans, but the Seller does not expect such variance to
be material.
   
         The obligation of the Trust to purchase a Subsequent Home Equity Loan
on a Date for assignment to the Home Equity Loan Pool is subject, among other
factors, to the following requirements: (i) the ratings on the Class A
Certificates shall not have been downgraded by any Rating Agency; (ii) such
Subsequent Home Equity Loan may not be 30 or more days contractually delinquent
as of the related Subsequent Cut-Off Date (provided that not more than 1.00% of
the aggregate Loan Balance of the Home Equity Loans (including Initial Home
Equity Loans and Subsequent Home Equity Loans) may be 60 or more days delinquent
as of the related date of delivery); (iii) such Subsequent Home Equity Loan will
be a fixed rate Home Equity Loan; (iv) the original term to maturity of such
Subsequent Home Equity Loan may not exceed 30 years; (v) such Subsequent Home
Equity Loan will have a Coupon Rate of not less than 7.00%; and (vi) following
the purchase of such Subsequent Home Equity Loan by the Trust, the Home Equity
Loans (including the Subsequent Home Equity Loans) (a) will have a weighted
average Coupon Rate of at least 10.75%; (b) will have a weighted average
combined Loan-to-Value Ratio of not more than 77.50%; and (c) will not have
Balloon Loans representing more than 33.00% by aggregate principal balance.
    

Interest Payments on the Home Equity Loans

         A substantial majority of the Home Equity Loans as of the Statistical
Calculation Date provide that interest is charged to the obligor (the
"Mortgagor") thereunder, and payments are due from such Mortgagors, as of a
scheduled day of each month which is fixed at the time of origination. Scheduled
monthly payments made by the Mortgagors on the Home Equity Loans either earlier
or later than the scheduled due dates thereof will not affect the amortization
schedule or the relative application of such payments to principal and interest.

         There are a small number of Home Equity Loans on which interest is
charged to the Mortgagor at the Coupon Rate on the outstanding principal balance
calculated based on the number of days elapsed between receipt of the
Mortgagor's last payment through receipt of the Mortgagor's most current payment
(such Home Equity Loans, "Date-of-Payment Loans"). Such interest is deducted
from the Mortgagor's payment amount and the remainder, if any, of the payment is
applied as a reduction to the outstanding principal balance of such Note.
Although the Mortgagor is required to remit equal monthly payments on a
specified monthly payment date that would reduce the outstanding principal
balance of such Note to zero at such Note's maturity date, payments that are
made by the Mortgagor after the due date therefor would cause the outstanding
principal balance of such Note not to be reduced to zero on its maturity date.
In such a case, the Mortgagor would be required to make an additional principal
payment at the maturity date for such Note. If it were assumed that all the
Mortgagors on the Date-of-Payment Loans were to pay on the latest date possible
without the Date-of-Payment Loans being in default, the amount of such
additional principal payment would be a de minimis amount of the aggregate Loan
Balance of the Home Equity Loans. On the other hand, if a Mortgagor makes a
payment (other than a Prepayment) before the due date therefor, the reduction in
the outstanding principal balance of such Note would occur over a shorter period
of time than would have occurred had it been based on the schedule of

                                      S-30

<PAGE>



amortization in effect on the Cut-Off Date. Accordingly, the timing of principal
payments to the Owners of the Offered Certificates may be affected by the fact
that actual Mortgagor payments may not be made on the due date therefor.


                       PREPAYMENT AND YIELD CONSIDERATIONS

General

         The weighted average life of, and, if purchased at other than par, the
yield to maturity on, the Class A Certificates will relate to the rate of
payment of principal of the Home Equity Loans, including, for this purpose,
Prepayments, liquidations due to defaults, casualties and condemnations, and
repurchases of Home Equity Loans by the Seller. The Home Equity Loans may be
prepaid by the related Mortgagors, in whole or in part, at any time. However,
approximately 55.56% of the Home Equity Loans as of the Statistical Calculation
Date (by Loan Balance) require the payment of a fee in connection with certain
prepayments. The rate of payment of principal of the Home Equity Loans may also
be affected by the amount of Home Equity Loans secured by a second liens. Such
Home Equity Loans are subordinate to the rights of the mortgagee or beneficiary
under a first mortgage or deed of trust to receive proceeds from any
liquidation, insurance or condemnation proceedings available to satisfy the
outstanding balance of the related Home Equity Loan. However, since only 14.52%
of the aggregate Loan Balance of the Home Equity Loans as of the Statistical
Calculation Date are secured by second liens, the effect on the rate of payment
of principal, if any, should be minimal. The actual rate of principal
prepayments on pools of home equity loans is influenced by a variety of
economic, tax, geographic, demographic, social, legal and other factors and has
fluctuated considerably in recent years. In addition, the rate of principal
prepayments may differ among pools of home equity loans at any time because of
specific factors relating to the home equity loans in the particular pool,
including, among other things, the age of the home equity loans, the geographic
locations of the properties securing the loans and the extent of the mortgagors'
equity in such properties, and changes in the mortgagors' housing needs, job
transfers and unemployment.

         As with fixed rate obligations generally, the rate of prepayment on a
pool of home equity loans with fixed rates is affected by prevailing market
rates for home equity loans of a comparable term and risk level. When the market
interest rate is below the mortgage coupon, mortgagors may have an increased
incentive to refinance their home equity loans. Depending on prevailing market
rates, the future outlook for market rates and economic conditions generally,
some mortgagors may sell or refinance mortgaged properties in order to realize
their equity in the mortgaged properties, to meet cash flow needs or to make
other investments.

         In addition to the foregoing factors affecting the weighted average
life of the Class A Certificates, the overcollateralization provisions of the
Trust result in an additional reduction of the Class A Certificates relative to
the amortization of the Home Equity Loans in early months of the transaction.
The accelerated amortization is achieved by the application of certain excess
interest to the payment of the Certificate Principal Balance of the applicable
Class or Classes of Class A Certificates. This acceleration feature creates
overcollateralization which results from the excess of the aggregate Loan
Balance of the Home Equity Loans over the aggregate Class A Certificate
Principal Balance. Once the required level of overcollateralization is reached,
the acceleration feature will cease, unless necessary to maintain the required
level of overcollateralization.

Mandatory Prepayment

         In the event that prior to the end of the Funding Period the Depositor
is unable to sell Subsequent Home Equity Loans to the Trust in an amount equal
to the Pre-Funded Amount, the Class of Class A Certificates (other than the
Class A-9IO Certificates) then entitled to receive payments of principal will
receive a partial prepayment on the Payment Date immediately following the end
of the Funding Period in an amount equal to the Pre-Funded Amount remaining at
the end of the Funding Period.

         The Depositor intends to use substantially all of the amount on deposit
in the Pre-Funding Account to purchase Subsequent Home Equity Loans such that no
material amount of principal is expected to be prepaid at the end of the Funding
Period.


                                      S-31

<PAGE>


Prepayment and Yield Scenarios for Class A Certificates

         As indicated above, if purchased at other than par (disregarding, for
purposes of this discussion, the effects on an investor's yield resulting from
the timing of the settlement date and those considerations discussed below under
"Payment Lag Feature of Certificates"), the yield to maturity on a Class of
Class A Certificates will be affected by the rate of the payment of principal of
the Home Equity Loans. If the actual rate of payments on the Home Equity Loans
is slower than the rate anticipated by an investor who purchases a Class of
Class A Certificates at a discount, the actual yield to such investor will be
lower than such investor's anticipated yield. If the actual rate of payments on
the Home Equity Loans is faster than the rate anticipated by an investor who
purchases a Class of Class A Certificates at a premium, the actual yield to such
investor will be lower than such investor's anticipated yield.

         The Final Scheduled Payment Date for each Class of Class A Certificates
is as set forth in the "Summary of Terms" hereof. These dates are dates on which
the "Initial Certificate Principal Balance" set forth in the "Summary of Terms"
hereof for the related Class of Class A Certificates as of the Closing Date less
all amounts previously distributed to the Owners (other than the Certificate
Insurer) on account of principal would be reduced to zero, assuming that no
Prepayments are received on the Home Equity Loans, that scheduled monthly
payments of principal and interest on the Home Equity Loans are timely received
and that no Net Monthly Excess Cashflow (as defined herein) will be used to make
accelerated payments of principal (i.e., Overcollateralization Increase Amounts)
to the Owners of the applicable Class A Certificates provided that with respect
to the Class A-1 Certificates if the Class A-1 Certificate Principal Balance is
not otherwise reduced to zero by the Payment Date in June 1999, the Certificate
Insurer will make an Insured Payment sufficient to reduce the Class A-1
Certificate Principal Balance to zero. The Final Scheduled Payment Date for the
Class A-7 and Class A-8 Certificates is the twelfth Payment Date following the
Remittance Period in which the Loan Balances of all Home Equity Loans (including
Subsequent Home Equity Loans) have been reduced to zero assuming that the Home
Equity Loans pay in accordance with their terms. The weighted average lives of
the Class A Certificates are likely to be shorter than would be the case if
payments actually made on the Home Equity Loans conformed to the foregoing
assumptions, and the final Payment Dates with respect to the Class A
Certificates could occur significantly earlier than the Final Scheduled Payment
Dates because (i) Prepayments are likely to occur and (ii) the Owners of the
Class R Certificates may cause a termination of the Trust when the aggregate
outstanding Loan Balance of the Home Equity Loans is less than 10% of the
Maximum Collateral Amount thereof.

         "Weighted average life" refers to the average amount of time that will
elapse from the date of issuance of a security until each dollar of principal of
such security will be repaid to the investor. The weighted average life of any
Class of the Class A Certificates will be influenced by the rate at which
principal of the Home Equity Loans is paid, which may be in the form of
scheduled amortization or prepayments (for this purpose, the term "prepayment"
includes Prepayments and liquidations due to default). Prepayments on home
equity loans are commonly measured relative to a prepayment standard or model.

         The model used in this Prospectus Supplement is the prepayment
assumption (the "Prepayment Assumption") which represents an assumed rate of
prepayment each month relative to the then outstanding principal balance of a
pool of home equity loans for the life of such home equity loans. A 100%
Prepayment Assumption assumes constant prepayment rates ("CPR") of 4% per annum
of the then outstanding principal balance of the Home Equity Loans in the first
month of the life of such Home Equity Loans and an additional 1.909% (precisely
21/11ths) per annum in each month thereafter until the twelfth month. Beginning
in the thirteenth month and in each month thereafter during the life of such
Home Equity Loans, 100% Prepayment Assumption assumes a constant prepayment rate
of 25% per annum each month. As used in the table below, 0% Prepayment
Assumption assumes prepayment rates equal to 0% of the Prepayment Assumption;
i.e., no prepayments. Correspondingly, 100% Prepayment Assumption assumes
prepayment rates equal to 100% of the Prepayment Assumption, and so forth. The
Prepayment Assumption does not purport to be a historical description of
prepayment experience or a prediction of the anticipated rate of prepayment of
any pool of home equity loans, including the Home Equity Loans. The Seller
believes that no existing statistics of which it is aware provide a reliable
basis for Owners of the Class A Certificates to predict the amount or the timing
of receipt of prepayments on the Home Equity Loans.

         Since the tables were prepared on the basis of the assumptions in the
following paragraph, there are discrepancies between the characteristics of the
actual Home Equity Loans and the characteristics of the Home Equity Loans
assumed in preparing the tables. Any such discrepancy may have an effect upon
the percentages of the Certificate Principal Balances outstanding and weighted
average lives of the Class A Certificates (other than the Class A-9IO
Certificates) set forth in the tables. In addition, since the actual Home Equity
Loans in the Trust have characteristics

                                      S-32

<PAGE>



which differ from those assumed in preparing the tables set forth below, the
distributions of principal on the Class A Certificates (other than the Class
A-9IO Certificates) may be made earlier or later than as indicated in the
tables.

         For the purpose of the tables below, it is assumed that: (i) the Home
Equity Loans consist of pools of loans with level-pay and balloon amortization
methodologies, Cut-Off Date Loan Balances, gross coupon rates, net coupon rates,
original and remaining terms of amortization, and remaining terms to maturity as
applicable, as set forth in the "Representative Loan Pools" table below, (ii)
the Closing Date for the Certificates occurs on June 10, 1998, (iii)
distributions on the Certificates are made on the 20th day of each month
regardless of the day on which the Payment Date actually occurs, commencing in
July 1998 in accordance with the priorities described herein, (iv) the
difference between the Gross Coupon Rate and the Net Coupon Rate is equal to the
Servicing Fee and the Net Coupon Rate is further reduced by the Premium Amount
and the Trustee Fee, (v) the Home Equity Loans' prepayment rates are a multiple
of the Prepayment Assumption, (vi) prepayments include 30 days' interest
thereon, (vii) no optional termination is exercised (except in the case of the
Weighted Average Life to Call), (viii) the "Specified Overcollateralization
Amount" (as defined under "Credit Enhancement -- Overcollateralization
Provisions") is set initially as specified in the Pooling and Servicing
Agreement and thereafter decreases in accordance with the provisions of the
Pooling and Servicing Agreement, (ix) approximately $750,000,000 of the Initial
Home Equity Loans are sold to the Trust as of the Closing Date and approximately
$250,000,000 of the Subsequent Home Equity Loans are sold to the Trust in July
1998; (x) the amount on deposit in the Pre-Funding Account earns interest at a
constant rate of 7.5%; and (xi) the scheduled monthly payments of principal and
interest on the Home Equity Loans will be timely delivered on the first day of
the Remittance Period (with no defaults).



                                      S-33

<PAGE>

<TABLE>
                                                      REPRESENTATIVE LOAN POOLS

<CAPTION>
                                                                         Original        Remaining        Remaining
                                                                          Term of          Term of          Term to
   Pool            Loan           Gross Coupon        Net Coupon       Amortization    Amortization       Maturity      Amortization
  Number         Balance              Rate               Rate          (in months)      (in months)      (in months)       Method
- ---------- ------------------- ------------------ ------------------ ---------------- ---------------  --------------- -------------
<S>         <C>                       <C>                <C>                <C>             <C>              <C>          <C>     
    1        $   91,694,785.34        11.12%             10.62%             359             358              179          Balloon
    2            74,065,820.04        11.03              10.53              358             356              177          Balloon
    3            68,018,308.13        10.81              10.31              357             351              173          Balloon
    4            82,285,962.48        11.20              10.70              172             171              171           Level
    5            58,685,838.69        11.36              10.86              175             170              170           Level
    6            66,774,806.61        10.71              10.21              239             237              237           Level
    7            46,057,588.16        10.72              10.22              359             359              359           Level
    8            81,263,088.50        10.62              10.12              358             357              357           Level
    9            76,594,473.72        10.75              10.25              357             355              355           Level
   10            39,694,909.13        10.36               9.86              356             353              353           Level
   11            64,864,419.21        10.45               9.95              358             352              352           Level
   12            77,926,304.50(1)     11.00              10.50              360             358              178          Balloon
   13            46,990,600.39(1)     11.27              10.77              180             178              178           Level
   14            22,258,268.87(1)     10.71              10.21              240             238              238           Level
   15           102,824,826.24(1)     10.60              10.10              360             358              358           Level
</TABLE>

(1) Loans in the pool which will be Subsequent Home Equity Loans.

                                      S-34

<PAGE>

         The following tables set forth the percentages of the initial principal
amount of the Class A Certificates that would be outstanding after each of the
dates shown, based on a rate equal to 0%, 50%, 75%, 100%, 125% and 150% of the
Prepayment Assumption (as defined above).

             PERCENTAGE OF INITIAL CERTIFICATE PRINCIPAL BALANCE (1)

                                             Class A-1
Payment Date             0%      50%       75%        100%       125%       150%
                         --      ---       ---        ----       ----       ----
Initial                 100      100       100         100        100        100
6/20/1999                 0        0         0           0          0          0
6/20/2000                 0        0         0           0          0          0
6/20/2001                 0        0         0           0          0          0
6/20/2002                 0        0         0           0          0          0
6/20/2003                 0        0         0           0          0          0
6/20/2004                 0        0         0           0          0          0
6/20/2005                 0        0         0           0          0          0
6/20/2006                 0        0         0           0          0          0
6/20/2007                 0        0         0           0          0          0
6/20/2008                 0        0         0           0          0          0
6/20/2009                 0        0         0           0          0          0
6/20/2010                 0        0         0           0          0          0
6/20/2011                 0        0         0           0          0          0
6/20/2012                 0        0         0           0          0          0
6/20/2013                 0        0         0           0          0          0
6/20/2014                 0        0         0           0          0          0
6/20/2015                 0        0         0           0          0          0
6/20/2016                 0        0         0           0          0          0
6/20/2017                 0        0         0           0          0          0
6/20/2018                 0        0         0           0          0          0
6/20/2019                 0        0         0           0          0          0
6/20/2020                 0        0         0           0          0          0
6/20/2021                 0        0         0           0          0          0
6/20/2022                 0        0         0           0          0          0
6/20/2023                 0        0         0           0          0          0
6/20/2024                 0        0         0           0          0          0
6/20/2025                 0        0         0           0          0          0
6/20/2026                 0        0         0           0          0          0
6/20/2027                 0        0         0           0          0          0
6/20/2028                 0        0         0           0          0          0

Weighted Average                                                                
Life to Maturity       0.80     0.44      0.37        0.33       0.30       0.27
(Years)(2)                                                                      
Weighted Average                                                                
Life to Call (Years)(2)0.80     0.44      0.37        0.33       0.30       0.27


                                                Class A-2
Payment Date             0%        50%        75%      100%      125%       150%
                         --        ---        ---      ----      ----       ----
Initial                 100        100        100       100       100        100
6/20/1999               100         81         62        42        22          2
6/20/2000               100         28          0         0         0          0
6/20/2001               100          0          0         0         0          0
6/20/2002               100          0          0         0         0          0
6/20/2003                96          0          0         0         0          0
6/20/2004                88          0          0         0         0          0
6/20/2005                80          0          0         0         0          0
6/20/2006                72          0          0         0         0          0
6/20/2007                64          0          0         0         0          0
6/20/2008                54          0          0         0         0          0
6/20/2009                42          0          0         0         0          0
6/20/2010                30          0          0         0         0          0
6/20/2011                15          0          0         0         0          0
6/20/2012                 0          0          0         0         0          0
6/20/2013                 0          0          0         0         0          0
6/20/2014                 0          0          0         0         0          0
6/20/2015                 0          0          0         0         0          0
6/20/2016                 0          0          0         0         0          0
6/20/2017                 0          0          0         0         0          0
6/20/2018                 0          0          0         0         0          0
6/20/2019                 0          0          0         0         0          0
6/20/2020                 0          0          0         0         0          0
6/20/2021                 0          0          0         0         0          0
6/20/2022                 0          0          0         0         0          0
6/20/2023                 0          0          0         0         0          0
6/20/2024                 0          0          0         0         0          0
6/20/2025                 0          0          0         0         0          0
6/20/2026                 0          0          0         0         0          0
6/20/2027                 0          0          0         0         0          0
6/20/2028                 0          0          0         0         0          0

Weighted Average
Life to Maturity       9.99     1.65      1.22        1.00       0.86       0.76
(Years)(2)
Weighted Average
Life to Call (Years)(2)9.99     1.65      1.22        1.00       0.86       0.76

<PAGE>

                                               Class A-3                        
Payment Date             0%       50%      75%        100%       125%       150%
                         --       ---      ---        ----       ----       ----

Initial                 100       100      100         100        100        100
6/20/1999               100       100      100         100        100        100
6/20/2000               100       100       86          42          1          0
6/20/2001               100        78       17           0          0          0
6/20/2002               100        33        0           0          0          0
6/20/2003               100         0        0           0          0          0
6/20/2004               100         0        0           0          0          0
6/20/2005               100         0        0           0          0          0
6/20/2006               100         0        0           0          0          0
6/20/2007               100         0        0           0          0          0
6/20/2008               100         0        0           0          0          0
6/20/2009               100         0        0           0          0          0
6/20/2010               100         0        0           0          0          0
6/20/2011               100         0        0           0          0          0
6/20/2012                98         0        0           0          0          0
6/20/2013                 0         0        0           0          0          0
6/20/2014                 0         0        0           0          0          0
6/20/2015                 0         0        0           0          0          0
6/20/2016                 0         0        0           0          0          0
6/20/2017                 0         0        0           0          0          0
6/20/2018                 0         0        0           0          0          0
6/20/2019                 0         0        0           0          0          0
6/20/2020                 0         0        0           0          0          0
6/20/2021                 0         0        0           0          0          0
6/20/2022                 0         0        0           0          0          0
6/20/2023                 0         0        0           0          0          0
6/20/2024                 0         0        0           0          0          0
6/20/2025                 0         0        0           0          0          0
6/20/2026                 0         0        0           0          0          0
6/20/2027                 0         0        0           0          0          0
6/20/2028                 0         0        0           0          0          0

Weighted Average Life
to Maturity (Years)(2)14.70      3.71     2.58        2.00       1.64       1.40
Weighted Average Life
to Call (Years)(2)    14.70      3.71     2.58        2.00       1.64       1.40


                                                Class A-4
Payment Date             0%        50%        75%      100%      125%       150%
                         --        ---        ---      ----      ----       ----

Initial                 100        100        100       100       100        100
6/20/1999               100        100        100       100       100        100
6/20/2000               100        100        100       100       100         39
6/20/2001               100        100        100        40         0          0
6/20/2002               100        100         43         0         0          0
6/20/2003               100         91          0         0         0          0
6/20/2004               100         40          0         0         0          0
6/20/2005               100          0          0         0         0          0
6/20/2006               100          0          0         0         0          0
6/20/2007               100          0          0         0         0          0
6/20/2008               100          0          0         0         0          0
6/20/2009               100          0          0         0         0          0
6/20/2010               100          0          0         0         0          0
6/20/2011               100          0          0         0         0          0
6/20/2012               100          0          0         0         0          0
6/20/2013                44          0          0         0         0          0
6/20/2014                30          0          0         0         0          0
6/20/2015                15          0          0         0         0          0
6/20/2016                 0          0          0         0         0          0
6/20/2017                 0          0          0         0         0          0
6/20/2018                 0          0          0         0         0          0
6/20/2019                 0          0          0         0         0          0
6/20/2020                 0          0          0         0         0          0
6/20/2021                 0          0          0         0         0          0
6/20/2022                 0          0          0         0         0          0
6/20/2023                 0          0          0         0         0          0
6/20/2024                 0          0          0         0         0          0
6/20/2025                 0          0          0         0         0          0
6/20/2026                 0          0          0         0         0          0
6/20/2027                 0          0          0         0         0          0
6/20/2028                 0          0          0         0         0          0

Weighted Average Life
to Maturity (Years)(2)15.68       5.89       3.99      3.00      2.42       2.02
Weighted Average Life
to Call (Years)(2)    15.68       5.89       3.99      3.00      2.42       2.02

- -----------------------------
(1) The percentages in the above table have been rounded to the nearest whole
    number.

(2) The weighted average life of the Class A Certificates is determined by
    (i) multiplying the amount of each principal payment by the number of
    years from the date of issuance to the related Payment Date, (ii)
    adding the results, and (iii) dividing the sum by the initial
    respective Certificate Principal Balance for such Class of Class A
    Certificate.


                                      S-35

<PAGE>

             PERCENTAGE OF INITIAL CERTIFICATE PRINCIPAL BALANCE(1)

                                               Class A-5                        
Payment Date             0%       50%        75%       100%       125%      150%
                         --       ---        ---       ----       ----      ----
Initial                 100       100        100        100        100       100
6/20/1999               100       100        100        100        100       100
6/20/2000               100       100        100        100        100       100
6/20/2001               100       100        100        100         58         0
6/20/2002               100       100        100         42          0         0
6/20/2003               100       100         70          0          0         0
6/20/2004               100       100          8          0          0         0
6/20/2005               100        95          0          0          0         0
6/20/2006               100        60          0          0          0         0
6/20/2007               100        24          0          0          0         0
6/20/2008               100         0          0          0          0         0
6/20/2009               100         0          0          0          0         0
6/20/2010               100         0          0          0          0         0
6/20/2011               100         0          0          0          0         0
6/20/2012               100         0          0          0          0         0
6/20/2013               100         0          0          0          0         0
6/20/2014               100         0          0          0          0         0
6/20/2015               100         0          0          0          0         0
6/20/2016                98         0          0          0          0         0
6/20/2017                75         0          0          0          0         0
6/20/2018                51         0          0          0          0         0
6/20/2019                34         0          0          0          0         0
6/20/2020                15         0          0          0          0         0
6/20/2021                 0         0          0          0          0         0
6/20/2022                 0         0          0          0          0         0
6/20/2023                 0         0          0          0          0         0
6/20/2024                 0         0          0          0          0         0
6/20/2025                 0         0          0          0          0         0
6/20/2026                 0         0          0          0          0         0
6/20/2027                 0         0          0          0          0         0
6/20/2028                 0         0          0          0          0         0

Weighted Average Life
to Maturity (Years)(2)20.28      8.34       5.39       4.00       3.15      2.60
Weighted Average Life
to Call (Years)(2)    20.28      8.34       5.39       4.00       3.15      2.60


                                                Class A-6                       
Payment Date             0%        50%       75%      100%      125%        150%
                         --        ---       ---      ----      ----        ----
                                                                                
Initial                 100        100       100       100       100         100
6/20/1999               100        100       100       100       100         100
6/20/2000               100        100       100       100       100         100
6/20/2001               100        100       100       100       100          79
6/20/2002               100        100       100       100        57           0
6/20/2003               100        100       100        65         0           0
6/20/2004               100        100       100        15         0           0
6/20/2005               100        100        62         0         0           0
6/20/2006               100        100        37         0         0           0
6/20/2007               100        100        11         0         0           0
6/20/2008               100         90         0         0         0           0
6/20/2009               100         61         0         0         0           0
6/20/2010               100         34         0         0         0           0
6/20/2011               100         10         0         0         0           0
6/20/2012               100          0         0         0         0           0
6/20/2013               100          0         0         0         0           0
6/20/2014               100          0         0         0         0           0
6/20/2015               100          0         0         0         0           0
6/20/2016               100          0         0         0         0           0
6/20/2017               100          0         0         0         0           0
6/20/2018               100          0         0         0         0           0
6/20/2019               100          0         0         0         0           0
6/20/2020               100          0         0         0         0           0
6/20/2021                94          0         0         0         0           0
6/20/2022                71          0         0         0         0           0
6/20/2023                46          0         0         0         0           0
6/20/2024                19          0         0         0         0           0
6/20/2025                 0          0         0         0         0           0
6/20/2026                 0          0         0         0         0           0
6/20/2027                 0          0         0         0         0           0
6/20/2028                 0          0         0         0         0           0
                                                                                
Weighted Average Life                                                           
to Maturity (Years)(2)24.86      11.52      7.66      5.40      4.19      3.38  
Weighted Average Life                                                           
to Call (Years)(2)    24.86      11.52      7.66      5.40      4.19      3.38  


<PAGE>

             PERCENTAGE OF INITIAL CERTIFICATE PRINCIPAL BALANCE(1)


                                               Class A-7   
Payment Date             0%       50%        75%       100%       125%      150%
                         --       ---        ---       ----       ----      ----

Initial                 100       100        100        100        100      100
6/20/1999               100       100        100        100        100      100
6/20/2000               100       100        100        100        100      100
6/20/2001               100       100        100        100        100      100
6/20/2002               100       100        100        100        100       93
6/20/2003               100       100        100        100         93       47
6/20/2004               100       100        100        100         60       25*
6/20/2005               100       100        100         83         39*      15*
6/20/2006               100       100        100         70*        33*      14*
6/20/2007               100       100        100         53*        23*       8*
6/20/2008               100       100         88         39*        14*       3*
6/20/2009               100       100         69*        27*         8*       0
6/20/2010               100       100         53*        18*         4*       0
6/20/2011               100       100         40*        12*         1*       0
6/20/2012               100        89         30*         7*         0        0
6/20/2013               100        42*        11*         0          0        0
6/20/2014               100        35*         8*         0          0        0
6/20/2015               100        28*         5*         0          0        0
6/20/2016               100        22*         3*         0          0        0
6/20/2017               100        17*         1*         0          0        0
6/20/2018               100        13*         0          0          0        0
6/20/2019               100        10*         0          0          0        0
6/20/2020               100         7*         0          0          0        0
6/20/2021               100         5*         0          0          0        0
6/20/2022               100         3*         0          0          0        0
6/20/2023               100         1*         0          0          0        0
6/20/2024               100         0          0          0          0        0
6/20/2025                89         0          0          0          0        0
6/20/2026                57*        0          0          0          0        0
6/20/2027                22*        0          0          0          0        0
6/20/2028                 0         0          0          0          0        0

Weighted Average Life
to Maturity (Years)(2)  28.24   16.38      12.69       9.71       7.35     5.62
Weighted Average Life
to Call (Years)(2)      27.22   14.36      10.35       7.70       5.94     4.77

                                                 Class A-8
Payment Date               0%        50%       75%      100%      125%      150%
                           --        ---       ---      ----      ----      ----
                                                                                
Initial                   100        100       100       100       100      100
6/20/1999                 100        100       100       100       100      100
6/20/2000                 100        100       100       100       100      100
6/20/2001                 100        100       100       100       100      100
6/20/2002                  99         93        90        87        84       81
6/20/2003                  99         87        82        76        71       65
6/20/2004                  97         77        68        60        51       43*
6/20/2005                  95         66        54        44        34*      25*
6/20/2006                  88         41        27        16*        9*       5*
6/20/2007                  80         25        13         6*        2*       1*
6/20/2008                  72         15         6         2*        0        0
6/20/2009                  64          9         3*        1*        0        0
6/20/2010                  56          5         1*        0         0        0
6/20/2011                  47          3         0         0         0        0
6/20/2012                  39          2         0         0         0        0
6/20/2013                   3          0         0         0         0        0
6/20/2014                   2          0         0         0         0        0
6/20/2015                   2          0         0         0         0        0
6/20/2016                   2          0         0         0         0        0
6/20/2017                   1          0         0         0         0        0
6/20/2018                   1          0         0         0         0        0
6/20/2019                   1          0         0         0         0        0
6/20/2020                   1          0         0         0         0        0
6/20/2021                   1          0         0         0         0        0
6/20/2022                   0          0         0         0         0        0
6/20/2023                   0          0         0         0         0        0
6/20/2024                   0          0         0         0         0        0
6/20/2025                   0          0         0         0         0        0
6/20/2026                   0          0         0         0         0        0
6/20/2027                   0          0         0         0         0        0
6/20/2028                   0          0         0         0         0        0
                                                                                
Weighted Average Life                                                           
to Maturity (Years)(2)  12.11       7.76      6.97      6.44      6.03     5.71
Weighted Average Life                                                           
to Call (Years)(2)      12.11       7.76      6.92      6.27      5.47     4.72

- -----------------------------

(1) The percentages in the above table have been rounded to the nearest whole
    number.

(2) The weighted average life of the Class A Certificates is determined by
    (i) multiplying the amount of each principal payment by the number of
    years from the date of issuance to the related Payment Date, (ii)
    adding the results, and (iii) dividing the sum by the initial
    respective Certificate Principal Balance for such Class of Class A
    Certificate.

*   Indicates that the cash flows are contingent on the optional termination
    provision not being exercised.

                                      S-36

<PAGE>

Payment Lag Feature of Class A Certificates

         Pursuant to the Pooling and Servicing Agreement, an amount equal to
Mortgagor payments with respect to each Home Equity Loan (net of the Servicing
Fee) received by the Servicer during each Remittance Period is to be remitted to
the Trustee on or prior to the related Monthly Remittance Date while the Trustee
will not be required to distribute any such amounts to the Owners of the Class A
Certificates until the next succeeding Payment Date. As a result, the monthly
distributions to the Owners of the Class A Certificates generally reflect
Mortgagor payments during the prior Remittance Period, and the first Payment
Date will not occur until July 20, 1998. Thus, the effective yield to the Owners
of the Class A Certificates (other than the Class A-1 Certificates) will be
below that otherwise produced by the related Pass-Through Rate because the
distribution to the Owners of the Class A Certificates in respect of any given
month will not be made until on or about the 20th day of the following month.

Yield Sensitivity of the Class A-9IO Certificates

         Because amounts distributable to the Owners of the Class A-9IO
Certificates consist entirely of interest, the yield to maturity of the Class
A-9IO Certificates will be sensitive to the repurchase, prepayment and default
experience of the Home Equity Loans, and prospective investors should fully
consider the associated risks, including the risk that such investors may not
fully recover their initial investment. In addition, the Notional Principal
Amount applicable to interest calculations on the Class A-9IO Certificates is
(x) through the Payment Date in June 2001, the Certificate Principal Balance of
the Class A-8 Certificates and (y) thereafter, zero. Since the Class A-8
Certificates will amortize in accordance with the distribution of the Class A-8
Lockout Distribution Amount, the performance of the Class A-9IO Certificates is
likely to be more stable than if such Notional Principal Amount were calculated
using the underlying Home Equity Loans directly, and consequently, the yield
sensitivity of such Certificates will only be impacted at extremely high rates
of prepayment.

         The following table sets forth percentages for the sensitivity of the
Class A-9IO Certificates to prepayments based on the modeling assumptions set
forth above.

<TABLE>
           Pre-Tax Yield to Call (1) -- Sensitivity of the Class A-9IO
                           Certificates to Prepayments
<CAPTION>
                                           Percentage of the Prepayment Assumption
                                100%       150%        175%       200%       225%        250%
<S>                           <C>        <C>         <C>        <C>        <C>         <C>     
At a Price of 14.43750%(2)    6.35081%   6.35081%    6.35081%   6.35081%   6.35081%    0.66997%
At a Price of 14.46875%(2)    6.20574%   6.20574%    6.20574%   6.20574%   6.20574%    0.52082%
At a Price of 14.50000%(2)    6.06119%   6.06119%    6.06119%   6.06119%   6.06119%    0.37221%
At a Price of 14.53125%(2)    5.91714%   5.91714%    5.91714%   5.91714%   5.91714%    0.22411%
At a Price of 14.56250%(2)    5.77360%   5.77360%    5.77360%   5.77360%   5.77360%    0.07654%
</TABLE>

- --------------------
(1)  Represented on a corporate bond equivalent basis.
(2)  As a percent of the Notional Principal Amount as of the Cut-Off Date.
     Accrued interest will be added to such price after calculating the yields
     set forth in the table.

         The yields set forth in the preceding table were calculated by
determining the monthly discount rates which, when applied to the assumed stream
of cash flow to be paid on the Class A-9IO Certificates would cause the
discounted present value of such assumed cash flows to equal the assumed
purchase price of the Class A-9IO Certificates plus accrued interest and by
converting such monthly rates to corporate bond equivalent rates. Such
calculations do not take into account variations that may occur in the interest
rates at which investors may be able to reinvest funds received by them as
distributions on the Class A-9IO Certificates.

         The Home Equity Loans will not necessarily have the characteristics
assumed above, and there can be no assurance that (i) the Home Equity Loans will
prepay at any of the rates shown in the table or at any other particular rate or
will prepay proportionately, (ii) the pre-tax yield on the Class A-9IO
Certificates will correspond to any of the pre-tax yields shown above or (iii)
the purchase price of the Class A-9IO Certificates will be equal to any of the
purchase prices assumed.




                                      S-37

<PAGE>


                    FORMATION OF THE TRUST AND TRUST PROPERTY

         The Trust will be created and established pursuant to the Pooling and
Servicing Agreement. The Seller will convey without recourse the Home Equity
Loans to the Depositor, the Depositor will convey without recourse the Home
Equity Loans to the Trust and the Trust will issue the Class A Certificates and
the Class R Certificates to the Owners thereof.

         The property of the Trust shall include all (a) the Home Equity Loans
together with the related Home Equity Loan documents and the Seller's interest
in any Property which secures a Home Equity Loan and all payments thereon and
proceeds of the conversion, voluntary or involuntary, of the foregoing, (b) such
amounts as may be held by the Trustee in the Certificate Account, the Upper-Tier
Distribution Account (as defined in the Pooling and Servicing Agreement), the
Pre-Funding Account, the Capitalized Interest Account, and any other accounts
held by the Trustee for the Trust together with investment earnings on such
amounts and such amounts may be held by the Servicer in the Principal and
Interest Account, if any, exclusive of investment earnings thereon (except as
otherwise provided) whether in the form of cash, instruments, securities or
other properties and (c) proceeds of all the foregoing (including, but not by
way of limitation, all proceeds of any mortgage insurance, hazard insurance and
title insurance policy relating to the Home Equity Loans, cash proceeds,
accounts, accounts receivable, notes, drafts, acceptances, chattel paper,
checks, deposit accounts, rights to payment of any and every kind, and other
forms of obligations and receivables which at any time constitute all or part of
or are included in the proceeds of any of the foregoing) to pay the Certificates
as specified in the Pooling and Servicing Agreement (collectively, the "Trust
Estate"). In addition to the foregoing, the Seller shall cause the Certificate
Insurer to deliver the Insurance Policy to the Trustee for the benefit of the
Owners of the Class A Certificates.

         The Class A Certificates will not represent an interest in or an
obligation of, nor will the Home Equity Loans be guaranteed by, the Depositor,
the Seller, the Servicer or any of their affiliates; however, certain
distributions due to the Owners of the Class A Certificates are insured by the
Certificate Insurer.

         For Federal income tax purposes, the Trust Estate created by the
Pooling and Servicing Agreement will include two segregated asset pools, each of
which will be treated as a separate REMIC. The assets of the Lower-Tier REMIC
will generally consist of the Home Equity Loans. The assets of the Upper-Tier
REMIC will generally consist of the Upper-Tier Distribution Account and the
uncertificated regular interests issued by the Lower-Tier REMIC, which in the
aggregate will correspond to the Class A Certificates. In addition to the Class
A Certificates, the Trust will also issue the Class R Certificates which will be
designated as the "residual interest" in the Upper-Tier REMIC for purposes of
the Code. The Class R Certificates are not being offered hereby.

         Prior to its formation the Trust will have had no assets or
obligations. Upon formation, the Trust will not engage in any business activity
other than acquiring, holding and collecting payments on the Home Equity Loans,
issuing the Certificates and distributing payments thereon. The Trust will not
acquire any receivables or assets other than the Home Equity Loans and the
rights appurtenant thereto, and will not have any need for additional capital
resources. To the extent that borrowers make scheduled payments under the Home
Equity Loans, the Trust will have sufficient liquidity to make distributions on
the Certificates. As the Trust does not have any operating history and will not
engage in any business activity other than issuing the Certificates and making
distributions thereon, there has not been included any historical or pro forma
ratio of earnings to fixed charges with respect to the Trust.


                             ADDITIONAL INFORMATION

         The description in this Prospectus Supplement of the Home Equity Loans
and the Properties is based upon the pool as constituted at the close of
business on the Statistical Calculation Date. Prior to the issuance of the Class
A Certificates, Home Equity Loans may be removed from the pool as a result of
incomplete documentation or non-compliance with representations and warranties
set forth in the Pooling and Servicing Agreement, if the Seller deems such
removal necessary or appropriate. At least $18,928,105 of Home Equity Loans will
also be included in the pool prior to the issuance of the Certificates and the
Subsequent Home Equity Loans may be added to the pool after the issuance of the
Class A Certificates.

         A current report on Form 8-K will be available to purchasers of the
Class A Certificates and will be filed, and incorporated by reference to the
Registration Statement together with the Pooling and Servicing Agreement, with
the Securities and Exchange Commission within fifteen days after the initial
issuance of the Class A Certificates. In the

                                      S-38

<PAGE>


event Home Equity Loans are removed from or added to, or Subsequent Home Equity
Loans are added to, the pool as set forth in the preceding paragraph, such
removal or addition will be noted in a current report on Form 8-K. A description
of the pool of Initial Home Equity Loans, as of the Closing Date including such
additional Home Equity Loans, will be filed in a current report on Form 8-K
within fifteen days after the initial issuance of the Class A Certificates.


                     DESCRIPTION OF THE CLASS A CERTIFICATES

General

         Each Class A Certificate will represent certain undivided, fractional
ownership interests in the Trust Estate created and held pursuant to the Pooling
and Servicing Agreement, subject to the limits and the priority of distribution
described therein.

Payment Dates

         On each Payment Date, the Owners of each Class of Class A Certificates
will be entitled to receive, from amounts then on deposit in the certificate
account established and maintained by the Trustee in accordance with the Pooling
and Servicing Agreement (the "Certificate Account") and until the related
Certificate Principal Balance (or Notional Principal Amount) of such Class of
Class A Certificates is reduced to zero, the aggregate Class A Distribution
Amount as of such Payment Date allocated among each Class of Class A
Certificates as described below. Distributions will be made in immediately
available funds to Owners of Class A Certificates by wire transfer or otherwise,
to the account of such Owner at a domestic bank or other entity having
appropriate facilities therefor, if such Owner has so notified the Trustee at
least five Business Days prior to the Record Date, or by check mailed to the
address of the person entitled thereto as it appears on the register (the
"Register") maintained by the Trustee as registrar (the "Registrar"). Beneficial
Owners may experience some delay in the receipt of their payments due to the
operations of DTC. See "Risk Factors--Book Entry Registration" in the Prospectus
and "Description of the Class A Certificates -- Book Entry Registration of the
Class A Certificates" herein and "Description of the Certificates -- Book Entry
Registration" in the Prospectus.

         The Pooling and Servicing Agreement will provide that an Owner, upon
receiving the final distribution on such Owner's Certificate, will be required
to send such Certificate to the Trustee. The Pooling and Servicing Agreement
additionally will provide that, in any event, any Certificate as to which the
final distribution thereon has been made shall be deemed canceled for all
purposes of the Pooling and Servicing Agreement and the Insurance Policy.

         Each Owner of record of the related Class of Class A Certificates will
be entitled to receive such Owner's Percentage Interest in the amounts due such
Class on such Payment Date. The "Percentage Interest" of a Class A Certificate
as of any date of determination will be equal to the percentage obtained by
dividing the principal balance (or notional principal balance) of such Class A
Certificate as of the Cut-Off Date by the Certificate Principal Balance (or
Notional Principal Amount) for the related Class of the Class A Certificates as
of the Cut-Off Date.

Distributions

         Upon receipt, the Trustee will be required to deposit into the
Certificate Account, (i) any Insured Payments, (ii) the proceeds of any
liquidation of the assets of the Trust, (iii) all remittances made to the
Trustee by the Servicer, (iv) on the Payment Dates in July 1998 and August 1998,
the Capitalized Interest Requirement (as defined in the Pooling and Servicing
Agreement) and (v) on the Payment Date immediately following the end of the
Funding Period any portion of the Pre-Funded Amount, if any, to be transferred
on such Payment Date.

         The Pooling and Servicing Agreement establishes a pass-through rate on
each Class of Class A Certificates (each, a "Pass-Through Rate") as set forth in
the Summary of Terms herein under "Certificates Offered."

         On each Payment Date, the Trustee is required to make the following
disbursements and transfers from monies then on deposit in the Certificate
Account as specified below in the following order of priority of each such
transfer and disbursement:

         (i)      first, on each Payment Date from amounts then on deposit in
                  the Certificate Account, (A) to the Trustee, the Trustee Fee
                  and any Trustee Reimbursable Expenses and (B) provided that no
                  Certificate

                                      S-39

<PAGE>
                  Insurer Default has occurred and is continuing, the Premium
                  Amount for such Payment Date to the Certificate Insurer;

         (ii)     second, on each Payment Date, the Trustee shall allocate an
                  amount equal to the sum of (x) the Total Monthly Excess Spread
                  (as defined herein) with respect to such Payment Date plus (y)
                  any Overcollateralization Reduction Amount with respect to
                  such Payment Date (such sum being the "Total Monthly Excess
                  Cashflow" with respect to such Payment Date) in the following
                  order of priority:

                  (A)      first, such Total Monthly Excess Cashflow shall be
                           allocated to the payment of the Class A Principal
                           Distribution Amount (excluding any
                           Overcollateralization Increase Amount) pursuant to
                           clause (iv)(C) below in an amount equal to the
                           amount, if any, by which (x) the Class A Principal
                           Distribution Amount (excluding any
                           Overcollateralization Increase Amount) exceeds (y)
                           the Available Funds for such Payment Date (net of
                           Current Interest, Servicing Fee and Trust Fees and
                           Expenses) (the amount of such difference being an
                           "Available Funds Shortfall"); and

                  (B)      second, any portion of the Total Monthly Excess
                           Cashflow remaining after the allocation described in
                           clause (A) above shall be paid to the Certificate
                           Insurer in respect of amounts owed on account of any
                           Reimbursement Amount (as defined in the Pooling and
                           Servicing Agreement) owed to the Certificate Insurer;

         (iii)    third, the amount, if any, of the Total Monthly Excess
                  Cashflow on a Payment Date remaining after the allocations and
                  payments described in clause (ii) above is the "Net Monthly
                  Excess Cashflow" for such Payment Date and is required to be
                  applied in the following order or priority:

                  (A)      first, (a) with respect to any Payment Date prior to
                           the date on which the Specified Overcollaterization
                           Amount is first attained and provided certain tests
                           specified in the Pooling and Servicing Agreement have
                           been satisfied, 85% of the Net Monthly Excess
                           Cashflow, and (b) with respect to any Payment Date on
                           or after the date on which the Specified
                           Overcollaterization Amount is first attained or if
                           certain tests specified in the Pooling and Servicing
                           Agreement have not been satisfied, all of the Net
                           Monthly Excess Cashflow, will be available to be paid
                           to the Owners of the Class A Certificates as an
                           Overcollateralization Increase Amount pursuant to
                           clause (iv)(C) below, to reduce to zero any
                           Overcollateralization Deficiency Amount (as defined
                           in the Pooling and Servicing Agreement) as of such
                           Payment Date; and

                  (B)      second, any Net Monthly Excess Cashflow remaining
                           after the applications and payments described in
                           clause (A) above shall be paid to the Servicer to the
                           extent of any unreimbursed Delinquency Advances and
                           unreimbursed Servicing Advances;

         (iv)     fourth, following the making by the Trustee of all
                  allocations, transfers and disbursements described above from
                  amounts (including any related Insured Payment ) then on
                  deposit in the Certificate Account, the Trustee shall
                  distribute:

                  (A)      (x) to the Certificate Insurer, the amounts described
                           in clause (ii)(B) above and (y) to the Servicer, the
                           amounts described in clause (iii)(B) above;





<PAGE>


                  (B)      to the Owners of the Class A Certificates (including
                           the Class A-9IO Certificates), the Current Interest
                           for each Class (including the proceeds of any Insured
                           Payments made by the Certificate Insurer) on a pro
                           rata basis based on each such Class A Certificate's
                           Current Interest without any priority among the Class
                           A Certificates;

                  (C)      to the Owners of Class A Certificates, the Class A
                           Principal Distribution Amount shall be distributed as
                           follows: (1) to the Owners of the Class A-8
                           Certificates an amount equal to the Class A-8 Lockout
                           Distribution Amount and (2) the remainder as follows:
                           first, to the Owners of the Class A-1 Certificates
                           until the Class A-1 Certificate Principal Balance is
                           reduced to zero; second, to the Owners of the Class
                           A-2 Certificates until the Class A-2

                                      S-40

<PAGE>


                           Certificate Principal Balance is reduced to zero;
                           third, to the Owners of the Class A-3 Certificates
                           until the Class A-3 Certificate Principal Balance is
                           reduced to zero; fourth, to the Owners of the Class
                           A-4 Certificates until the Class A-4 Certificate
                           Principal Balance is reduced to zero; fifth, to the
                           Owners of the Class A-5 Certificates until the Class
                           A-5 Certificate Principal Balance is reduced to zero;
                           sixth, to the Owners of the Class A-6 Certificates
                           until the Class A-6 Certificate Principal Balance is
                           reduced to zero; seventh, to the Owners of the Class
                           A-7 Certificates until the Class A-7 Certificate
                           Principal Balance is reduced to zero; and, eighth to
                           the Owners of the Class A-8 Certificates (without
                           regard to the Class A-8 Lockout Distribution Amount)
                           until the Class A-8 Certificate Principal Balance is
                           reduced to zero;

                  (D)      to the Trustee, as reimbursement for all expenses
                           incurred in connection with duties and obligations
                           under the Pooling and Servicing Agreement not
                           reimbursed pursuant to clause (i) above; and

         (v)      fifth, following the making by the Trustee of all allocations,
                  transfers and disbursements described above, from amounts then
                  on deposit in the Certificate Account, the Trustee shall
                  distribute to the Owners of the Class R Certificates, the
                  remaining distributable amounts as specified in the Pooling
                  and Servicing Agreement, for such Payment Date.

         The Trustee Fee, the Trustee Reimbursable Expenses, and the Premium
Amount as of each Payment Date will be as set out in the Pooling and Servicing
Agreement.

         "Available Funds" as to each Payment Date is the amount on deposit in
the Certificate Account on such Payment Date (net of Total Monthly Excess
Cashflow and disregarding the amounts of any Insured Payments to be made on such
Payment Date and inclusive of any investment earnings on eligible investments
therein).

         "Total Available Funds" as to each Payment Date is the sum of (x) the
amount on deposit in the Certificate Account (net of Total Monthly Excess
Cashflow) on such Payment Date, (y) any amounts of Total Monthly Excess Cashflow
to be applied on such Payment Date and (z) any deposit to the Certificate
Account from the Pre-Funding Account or Capitalized Interest Account expected to
be made in accordance with the Pooling and Servicing Agreement (disregarding the
amount of any Insured Payment to be made on such Payment Date).

         The Trustee or Paying Agent shall (i) receive as attorney-in-fact of
each Owner of Class A Certificates any Insured Payment from the Certificate
Insurer and deposit such amounts into the Certificate Account and (ii) disburse
the same to each Owner of Class A Certificates. The Pooling and Servicing
Agreement will provide that to the extent the Certificate Insurer makes Insured
Payments, either directly or indirectly (as by paying through the Trustee or
Paying Agent), to the Owners of such Class A Certificates the Certificate
Insurer will be subrogated to the rights of such Owners of Class A Certificates
with respect to such Insured Payments, and shall receive reimbursement for such
Insured Payment as provided in the Pooling and Servicing Agreement, but only
from the sources and in the manner provided in the Pooling and Servicing
Agreement. Such subrogation and reimbursement to have no effect on the
Certificate Insurer's obligations under the Insurance Policy.

         Each Owner of a Class A Certificate will be required promptly to notify
the Trustee in writing upon the receipt of a court order relating to a
Preference Amount and will be required to enclose a copy of such order with such
notice to the Trustee.

Final Payment

         To the extent that the Certificate Principal Balance of the Class A-1
Certificates has not been reduced to zero on or prior to the Payment Date in
June 1999, the Certificate Insurer will make an Insured Payment to the Trustee
on such date an amount sufficient to reduce the Certificate Principal Balance of
the Class A-1 Certificates to zero. In the event the Certificate Insurer makes
such an Insured Payment, the Certificate Insurer shall be entitled to
reimbursement of the amount of such Insured Payment, together with interest on
such amount, until repaid at the Class A-1 Pass-Through Rate. Solely for
purposes of determining the priority and timing of such reimbursement payments
to the Certificate Insurer, the Class A-1 Certificates will be deemed to remain
outstanding and the Certificate Insurer shall be entitled to all payments that
would otherwise be made to the Owners of the Class A-1 Certificates as described
above

                                      S-41

<PAGE>


under "Distributions" until such time as the Certificate Insurer has been
reimbursed in full for such Insured Payment. See "Credit Enhancement - Insurance
Policy" herein.

Pre-Funding Account

         On the Closing Date, the Pre-Funded Amount will be deposited in the
Pre-Funding Account, which account shall be in the name of and maintained by the
Trustee and shall be part of the Trust. During the Funding Period, the
Pre-Funded Amount will be maintained in the Pre-Funding Account. The Pre-Funded
Amount will be reduced during the Funding Period by the amount thereof used to
purchase Subsequent Home Equity Loans in accordance with the Pooling and
Servicing Agreement. Any Pre-Funded Amount remaining at the end of the Funding
Period will be distributed to the Owners of the applicable Class(es) of Class A
Certificates (other than the Class A-9IO Certificates) then entitled to receive
principal payments on the Payment Date immediately following the end of the
Funding Period in reduction of the Certificate Principal Balance of such Owner's
Certificates, thus resulting in a partial principal prepayment of the related
Class A Certificates.

         Amounts on deposit in the Pre-Funding Account will be invested in
Eligible Investments. All interest and any other investment earnings on amounts
on deposit in the Pre-Funding Account will be deposited in the Capitalized
Interest Account and, to the extent required by the Pooling and Servicing
Agreement, then deposited in the Certificate Account prior to each Payment Date
during the Funding Period. The Pre-Funding Account will not be an asset of
either the Upper-Tier REMIC or the Lower-Tier REMIC.

Capitalized Interest Account

         On the Closing Date cash will be deposited in the Capitalized Interest
Account, which account shall be in the name of and maintained by the Trustee and
shall be part of the Trust. The amount on deposit in the Capitalized Interest
Account, including reinvestment income thereon, will be used by the Trustee on
each Payment Date during and immediately after the Funding Period to fund the
excess, if any, of (x) the interest accruing on the outstanding Pre-Funded
Amount as of the end of the related Remittance Period at a rate equal to (i) the
weighted average of the Pass-Through Rates on the Offered Certificates (except
for the Class A-9IO Certificates) and (ii) the Current Interest on the Class
A-9IO Certificates expressed as a percentage of the aggregate Certificate
Principal Balance over (y) the amount of any reinvestment income on monies on
deposit in the Pre-Funding Account; such amounts on deposit will be so applied
by the Trustee on each Payment Date during and immediately following the end of
the Funding Period to fund such excess, if any. Any amounts remaining in the
Capitalized Interest Account at the end of the Funding Period and not needed for
such purpose will be paid to the depositor of such funds on the Payment Date
immediately following the end of the Funding Period and will not thereafter be
available for distribution to the Owners of the Class A Certificates.

         Amounts on deposit in the Capitalized Interest Account will be invested
in Eligible Investments. The Capitalized Interest Account will not be an asset
of the Upper-Tier REMIC or the Lower-Tier REMIC.

Book Entry Registration of the Class A Certificates

         The Class A Certificates will originally be issued as book entry
Certificates (the "Book Entry Certificates"). Persons acquiring beneficial
ownership interests in such Book Entry Certificates ("Beneficial Owners") may
elect to hold their Book Entry Certificates directly through DTC in the United
States, or Cedel or Euroclear (in Europe) if they are participants of such
system ("Participants"), or indirectly through organizations which are
Participants. The Book Entry Certificates will be issued in one or more
certificates per class of Class A Certificates which in the aggregate equal the
principal balance of such Class A Certificates and will initially be registered
in the name of Cede & Co., the nominee of DTC. Cedel and Euroclear will hold
omnibus positions on behalf of their Participants through customers' securities
accounts in Cedel's and Euroclear's names on the books of their respective
depositaries which in turn will hold such positions in customers' securities
accounts in the depositaries' names on the books of DTC. Citibank will act as
depositary for Cedel and Chase will act as depositary for Euroclear (in such
capacities, individually the "Relevant Depositary" and collectively the
"European Depositaries"). Investors may hold such beneficial interests in the
Book Entry Certificates in minimum denominations representing principal amounts
of $25,000 and in multiples of $1,000 in excess thereof. Except as described
below, no Beneficial Owner will be entitled to receive a physical certificate
representing such Certificate (a "Definitive Certificate"). Unless and until
Definitive Certificates are issued, it is anticipated that the only "Owner" of
such Book Entry Certificates will be Cede & Co., as nominee of DTC. Beneficial
Owners will not be Owners as that term is used in the Pooling and Servicing
Agreement. Beneficial Owners are only permitted to exercise their rights
indirectly through Participants and DTC.

                                      S-42

<PAGE>


         The Beneficial Owner's ownership of a Book Entry Certificate will be
recorded on the records of the brokerage firm, bank, thrift institution or other
financial intermediary (each, a "Financial Intermediary") that maintains the
Beneficial Owner's account for such purpose. In turn, the Financial
Intermediary's ownership of such Book Entry Certificate will be recorded on the
records of DTC (or of a participating firm that acts as agent for the Financial
Intermediary, whose interest will in turn be recorded on the records of DTC, if
the Beneficial Owner's Financial Intermediary is not a DTC Participant and on
the records of Cedel and Euroclear, as appropriate).

         Beneficial Owners will receive all distributions of principal of, and
interest on, the Book Entry Certificates from the Trustee through DTC and DTC
Participants. While such Certificates are outstanding (except under the
circumstances described below), under the rules, regulations and procedures
creating and affecting DTC and its operations (the "Rules"), DTC is required to
make book entry transfers among Participants on whose behalf it acts with
respect to such Certificates and is required to receive and transmit
distributions of principal of, and interest on, such Certificates. Participants
and indirect participants with whom Beneficial Owners have accounts with respect
to Book Entry Certificates are similarly required to make book entry transfers
and receive and transmit such distributions on behalf of their respective
Beneficial Owners. Accordingly, although Beneficial Owners will not possess
certificates, the Rules provide a mechanism by which Beneficial Owners will
receive distributions and will be able to transfer their interest.

         Beneficial Owners will not receive or be entitled to receive
certificates representing their respective interests in the Class A
Certificates, except under the limited circumstances described below. Unless and
until Definitive Certificates are issued, Beneficial Owners who are not
Participants may transfer ownership of Class A Certificates only through
Participants and indirect participants by instructing such Participants and
indirect participants to transfer such Class A Certificates, by book entry
transfer, through DTC for the account of the purchasers of such Class A
Certificates, which account is maintained with their respective Participants.
Under the Rules and in accordance with DTC's normal procedures, transfers of
ownership of such Class A Certificates will be executed through DTC and the
accounts of the respective Participants at DTC will be debited and credited.
Similarly, the Participants and indirect participants will make debits or
credits, as the case may be, on their records on behalf of the selling and
purchasing Beneficial Owners.

         Because of time zone differences, credits of securities received in
Cedel or Euroclear as a result of a transaction with a Participant will be made
during subsequent securities settlement processing and dated the business day
following the DTC settlement date. Such credits or any transactions in such
securities settled during such processing will be reported to the relevant
Euroclear or Cedel Participants on such business day. Cash received in Cedel or
Euroclear as a result of sales of securities by or through a Cedel Participant
(as defined below) or Euroclear Participant (as defined below) to a DTC
Participant will be received with value on the DTC settlement date but will be
available in the relevant Cedel or Euroclear cash account only as of the
business day following settlements in DTC. For information with respect to tax
documentation procedures relating to the Certificates, see "Federal Income Tax
Consequences - REMIC Securities - Taxation of Certain Foreign Investors" and --
"Backup Withholding" in the Prospectus and "Global Clearance, Settlement and Tax
Documentation Procedures -- Certain U.S. Federal Income Tax Documentation
Requirements" in Annex I hereto.

         Transfers between Participants will occur in accordance with DTC rules.
Transfers between Cedel Participants and Euroclear Participants will occur in
accordance with their respective rules and operating procedures.

         Cross-market transfers between persons holding directly or indirectly
through DTC, on the one hand, and directly or indirectly through Cedel
Participants or Euroclear Participants, on the other, will be effected in DTC in
accordance with DTC rules on behalf of the relevant European international
clearing system by the Relevant Depositary; however, such cross market
transactions will require delivery of instructions to the relevant European
international clearing system by the counterparty in such system in accordance
with its rules and procedures and within its established deadlines (European
time). The relevant European international clearing system will, if the
transaction meets its settlement requirements, deliver instructions to the
Relevant Depositary to take action to effect final settlement on its behalf by
delivering or receiving securities in DTC, and making or receiving payment in
accordance with normal procedures for same day funds settlement applicable to
DTC. Cedel Participants and Euroclear Participants may not deliver instructions
directly to the European Depositaries.

         DTC, which is a New York-chartered limited purpose trust company,
performs services for its Participants ("DTC Participants"), some of which
(and/or their representatives) own DTC. In accordance with its normal
procedures, DTC is expected to record the positions held by each DTC Participant
in the Book Entry Certificates, whether held for

                                      S-43

<PAGE>


its own account or as a nominee for another person. In general, beneficial
ownership of Book Entry Certificates will be subject to the rules, regulations
and procedures governing DTC and DTC Participants as in effect from time to
time.

         Cedel Bank, S.A. was incorporated in 1970 as a limited company under
Luxembourg law. Cedel is owned by banks, securities dealers and financial
institutions, and currently has about 100 shareholders, including United States
financial institutions or their subsidiaries. No single entity may own more than
five percent of Cedel's stock.

         Cedel is registered as a bank in Luxembourg, and as such is subject to
regulation by the Institut Monetaire Luxembourgeois, "IML," the Luxembourg
Monetary Authority, which supervises Luxembourg banks.

         Cedel holds securities for its participant organizations ("Cedel
Participants") and facilitates the clearance and settlement of securities
transactions between Cedel Participants through electronic book entry changes in
accounts of Cedel Participants, thereby eliminating the need for physical
movement of certificates. Transactions may be settled in Cedel in any of 28
currencies, including United States dollars. Cedel provides to its Cedel
Participants, among other things, services for safekeeping, administration,
clearance and settlement of internationally traded securities and securities
lending and borrowing. Cedel interfaces with domestic markets in several
countries. As a professional depository, Cedel is subject to regulation by the
Luxembourg Monetary Institute. Cedel Participants are recognized financial
institutions around the world, including underwriters, securities brokers and
dealers, banks, trust companies, clearing corporations and certain other
organizations. Indirect access to Cedel is also available to others, such as
banks, brokers, dealers and trust companies that clear through or maintain a
custodial relationship with a Cedel Participant, either directly or indirectly.

         Euroclear was created in 1968 to hold securities for participants of
Euroclear ("Euroclear Participants") and to clear and settle transactions
between Euroclear Participants through simultaneous electronic book entry
delivery against payment, thereby eliminating the need for physical movement of
certificates and any risk from lack of simultaneous transfers of securities and
cash. Transactions may now be settled in any of 32 currencies, including United
States dollars. Euroclear includes various other services, including securities
lending and borrowing and interfaces with domestic markets in several countries
generally similar to the arrangements for cross-market transfers with DTC
described above. Euroclear is operated by the Brussels, Belgium office of Morgan
Guaranty Trust Company of New York (the "Euroclear Operator"), under contract
with Euroclear Clearance Systems S.C., a Belgian cooperative corporation (the
"Cooperative"). All operations are conducted by the Euroclear Operator, and all
Euroclear Securities clearance accounts and Euroclear cash accounts are accounts
with the Euroclear Operator, not the Cooperative. The Cooperative establishes
policy for Euroclear on behalf of Euroclear Participants. Euroclear Participants
include banks (including central banks), securities brokers and dealers and
other professional financial intermediaries. Indirect access to Euroclear is
also available to other firms that clear through or maintain a custodial
relationship with a Euroclear Participant, either directly or indirectly.

         The Euroclear Operator is the Belgian branch of a New York banking
corporation which is a member bank of the Federal Reserve System. As such, it is
regulated and examined by the Board of Governors of the Federal Reserve System
and the New York State Banking Department, as well as the Belgian Banking
Commission.

         Securities clearance accounts and cash accounts with the Euroclear
Operator are governed by the Terms and Conditions Governing Use of Euroclear and
the related Operating Procedures of the Euroclear System and applicable Belgian
law (collectively, the "Terms and Conditions"). The Terms and Conditions govern
transfers of securities and cash within Euroclear, withdrawals of securities and
cash from Euroclear, and receipts of payments with respect to securities in
Euroclear. All securities in Euroclear are held on a fungible basis without
attribution of specific certificates to specific securities clearance accounts.
The Euroclear Operator acts under the Terms and Conditions only on behalf of
Euroclear Participants, and has no record of or relationship with persons
holding through Euroclear Participants.

         Distributions on the Book Entry Certificates will be made on each
Payment Date by the Trustee to DTC. DTC will be responsible for crediting the
amount of such payments to the accounts of the applicable DTC Participants in
accordance with DTC's normal procedures. Each DTC Participant will be
responsible for disbursing such payment to the Beneficial Owners of the Book
Entry Certificates that it represents and to each Financial Intermediary for
which it acts as agent. Each such Financial Intermediary will be responsible for
disbursing funds to the Beneficial Owners of the Book Entry Certificates that it
represents.

         Under a book entry format, Beneficial Owners of the Book Entry
Certificates may experience some delay in their receipt of payments, since such
payments will be forwarded by the Trustee to Cede. Distribution with respect to

                                      S-44

<PAGE>


Book Entry Certificates held through Cedel or Euroclear will be credited to the
cash accounts of Cedel Participants or Euroclear Participants in accordance with
the relevant system's rules and procedures, to the extent received by the
Relevant Depositary. Such distributions will be subject to tax reporting in
accordance with relevant United States tax laws and regulations. Because DTC can
only act on behalf of Financial Intermediaries, the ability of a Beneficial
Owner to pledge Book Entry Certificates to persons or entities that do not
participate in the Depository system, or otherwise take actions in respect of
such Book Entry Certificates, may be limited due to the lack of physical
certificates for such Book Entry Certificates. In addition, issuance of the Book
Entry Certificates in book entry form may reduce the liquidity of such
Certificates in the secondary market since certain potential investors may be
unwilling to purchase Certificates for which they cannot obtain physical
certificates.

         Monthly and annual reports on the Trust provided by the Servicer to
Cede, as nominee of DTC, may be made available to Beneficial Owners upon
request, in accordance with the rules, regulations and procedures creating and
affecting the Depository, and to the Financial Intermediaries to whose DTC
accounts the Book Entry Certificates of such Beneficial Owners are credited.

         DTC has advised the Trustee that, unless and until Definitive
Certificates are issued, DTC will take any action permitted to be taken by the
holders of the Book Entry Certificates under the Pooling and Servicing Agreement
on behalf of a Cedel Participant or Euroclear Participant only at the direction
of one or more Financial Intermediaries to whose DTC accounts the Book Entry
Certificates are credited, to the extent that such actions are taken on behalf
of Financial Intermediaries whose holdings include such Book Entry Certificates.
Cedel or the Euroclear Operator, as the case may be, will take any action
permitted to be taken by an Owner under the Pooling and Servicing Agreement on
behalf of a Cedel Participant or Euroclear Participant only in accordance with
its relevant rules and procedures and subject to the ability of the Relevant
Depositary to effect such actions on its behalf through DTC. DTC may take
actions, at the direction of the related Participants, with respect to some
Class A Certificates which conflict with actions taken with respect to other
Class A Certificates.

         Definitive Certificates will be issued to Beneficial Owners of the Book
Entry Certificates, or their nominees, rather than to DTC, only if (a) DTC or
the Depositor advises the Trustee in writing that DTC is no longer willing,
qualified or able to discharge properly its responsibilities as a nominee and
depository with respect to the Book Entry Certificates and the Depositor or the
Trustee is unable to locate a qualified successor, (b) the Depositor, at its
sole option, elects to terminate a book entry system through DTC or (c) DTC, at
the direction of the Beneficial Owners representing a majority of the
outstanding Percentage Interests of the Class A Certificates, advises the
Trustee in writing that the continuation of a book entry system through DTC (or
a successor thereto) is no longer in the best interests of Beneficial Owners.

         Upon the occurrence of any of the events described in the immediately
preceding paragraph, the Trustee will be required to notify all Beneficial
Owners of the occurrence of such event and the availability through DTC of
Definitive Certificates. Upon surrender by DTC of the global certificate or
certificates representing the Book Entry Certificates and instructions for
re-registration, the Trustee will issue Definitive Certificates, and thereafter
the Trustee will recognize the holders of such Definitive Certificates as Owners
under the Pooling and Servicing Agreement.

         Although DTC has agreed to the foregoing procedures in order to
facilitate transfers of Certificates among Participants of DTC, Cedel and
Euroclear, they are under no obligation to perform or continue to perform such
procedures and such procedures may be discontinued at any time.

Assignment of Rights

         An Owner may pledge, encumber, hypothecate or assign all or any part of
its right to receive distributions under any Certificate, but such pledge,
encumbrance, hypothecation or assignment shall not constitute a transfer of an
ownership interest sufficient to render the transferee an Owner of the Trust
without compliance with the provisions of the Pooling and Servicing Agreement
described above. Notwithstanding the foregoing, the Pooling and Servicing
Agreement provides that the Certificate Insurer will, in connection with the
subrogation of the Certificate Insurer to the rights of the Owners of the Class
A Certificates in an amount equal to Insured Payments for which the Certificate
Insurer has not received reimbursement, be considered to be an "Owner" to the
extent (but only to the extent) of such rights.

                                      S-45

<PAGE>

                             THE CERTIFICATE INSURER

         The information set forth in this section has been provided by
Financial Security Assurance Inc. (hereinafter in this section, "Financial
Security" or the "Certificate Insurer"). No representation is made by the
Underwriters, the Seller, the Servicer, the Depositor or any of their affiliates
as to the accuracy or completeness of such information or any information
related to the Certificate Insurer incorporated by reference herein.

General

         Financial Security is a monoline insurance company incorporated in 1984
under the laws of the State of New York. Financial Security is licensed to
engage in the financial guaranty insurance business in all 50 states, the
District of Columbia and Puerto Rico.

         Financial Security and its subsidiaries are engaged in the business of
writing financial guaranty insurance, principally in respect of securities
offered in domestic and foreign markets. In general, financial guaranty
insurance consists of the issuance of a guaranty of scheduled payments of an
issuer's securities -- thereby enhancing the credit rating of those securities
- -- in consideration for the payment of a premium to the insurer. Financial
Security and its subsidiaries principally insure asset-backed, collateralized
and municipal securities. Asset-backed securities are generally supported by
residential mortgage loans, consumer or trade receivables, securities or other
assets having an ascertainable cash flow or market value. Collateralized
securities include public utility first mortgage bonds and sale/leaseback
obligation bonds. Municipal securities consist largely of general obligation
bonds, special revenue bonds and other special obligations of state and local
governments. Financial Security insures both newly issued securities sold in the
primary market and outstanding securities sold in the secondary market that
satisfy Financial Security's underwriting criteria.

         Financial Security is a wholly owned subsidiary of Financial Security
Assurance Holdings Ltd. ("Holdings"), a New York Stock Exchange listed company.
Major shareholders of Holdings include Fund American Enterprises Holdings, Inc.,
US WEST Capital Corporation and The Tokio Marine and Fire Insurance Co., Ltd. No
shareholder of Holdings is obligated to pay any debt of Financial Security or
any claim under any insurance policy issued by Financial Security or to make any
additional contribution to the capital of Financial Security.

         The principal executive offices of Financial Security are located at
350 Park Avenue, New York, New York 10022, and its telephone number at that
location is (212) 826-0100.

Reinsurance

         Pursuant to an intercompany agreement, liabilities on financial
guaranty insurance written or reinsured from third parties by Financial Security
or any of its domestic operating insurance company subsidiaries are reinsured
among such companies on an agreed-upon percentage substantially proportional to
their respective capital, surplus and reserves, subject to applicable statutory
risk limitations. In addition, Financial Security reinsures a portion of its
liabilities under certain of its financial guaranty insurance policies with
other reinsurers under various quota share treaties and on a
transaction-by-transaction basis. Such reinsurance is utilized by Financial
Security as a risk management device and to comply with certain statutory and
rating agency requirements; it does not alter or limit Financial Security's
obligations under any financial guaranty insurance policy.

Ratings of Claims-Paying Ability

         Financial Security's claims-paying ability is rated "Aaa" by Moody's
and "AAA" by each of Standard & Poor's, Fitch, Japan Rating and Investment
Information Inc. and Standard & Poor's (Australia) Pty. Ltd. Such ratings
reflect only the views of the respective rating agencies, are not
recommendations to buy, sell or hold securities and are subject to revision or
withdrawal at any time by such rating agencies. See "Ratings" herein.


                                      S-46

<PAGE>


Capitalization

         The following table sets forth the capitalization of Financial Security
and its wholly owned subsidiaries on the basis of generally accepted accounting
principles as of March 31, 1998 (in thousands):

<TABLE>
<CAPTION>
                                                                                           March 31, 1998
                                                                                           --------------
                                                                                             (Unaudited)
<S>                                                                                           <C>       
Deferred Premium Revenue (net of prepaid reinsurance premiums).............................   $  428,157
                                                                                              ----------
Shareholder's Equity:
         Common Stock......................................................................       15,000
         Additional Paid-In Capital........................................................      618,317
         Unrealized Gain on Investments (net of deferred income taxes).....................       24,700
         Accumulated Earnings..............................................................      265,030
                                                                                                 -------
Total Shareholder's Equity.................................................................  $   923,047
                                                                                             ===========
Total Deferred Premium Revenue and Shareholder's Equity....................................  $ 1,351,204
                                                                                             ===========
</TABLE>

         For further information concerning Financial Security, see the
Consolidated Financial Statements of the Certificate Insurer and Subsidiaries,
and the notes thereto, incorporated by reference herein. Copies of the statutory
quarterly and annual statements filed with the State of New York Insurance
Department by Financial Security are available upon request to the State of New
York Insurance Department.

Incorporation of Certain Information by Reference

         The financial statements of Financial Security included in, or as
exhibits to, the following documents, which have been filed with the Securities
and Exchange Commission by Holdings, are hereby incorporated by reference in the
Registration Statement (as defined in the accompanying Prospectus) of which this
Prospectus Supplement and the Prospectus form a part:

         (a) Annual Report on Form 10-K for the year ended December 31, 1997;
             and
         (b) Quarterly Report on Form 10-Q for the quarter ended March 31, 1998.

         All financial statements of Financial Security and Subsidiaries
included in documents filed by Holdings pursuant to Section 13(a), 13(c), 14 or
15(d) of the Securities Exchange Act of 1934, as amended subsequent to the date
of this Prospectus Supplement and prior to the termination of the offering of
the Class A Certificates shall be deemed to be incorporated by reference into
this Prospectus Supplement and to be a part hereof from the respective dates of
filing such documents.

         The Depositor will provide without charge to any person to whom this
Prospectus Supplement is delivered, upon oral or written request of such person,
a copy of any or all of the foregoing financial statements incorporated by
reference. Requests for such copies should be directed to the Secretary, IMC
Securities, Inc., 5901 East Fowler Avenue, Tampa, Florida 33617-2362.

Insurance Regulation

         Financial Security is licensed and subject to regulation as a financial
guaranty insurance corporation under the laws of the State of New York, its
state of domicile. In addition, Financial Security and its insurance
subsidiaries are subject to regulation by insurance laws of the various other
jurisdictions in which they are licensed to do business. As a financial guaranty
insurance corporation licensed to do business in the State of New York,
Financial Security is subject to Article 69 of the New York Insurance Law which,
among other things, limits the business of each such insurer to financial
guaranty insurance and related lines, requires that each such insurer maintain a
minimum surplus to policyholders, establishes contingency, loss and unearned
premium reserve requirements for each such insurer, and limits the size of
individual transactions ("single risks") and the volume of transactions
("aggregate risks") that may be underwritten by each such insurer. Other
provisions of the New York Insurance Law, applicable to non-life insurance
companies such as Financial Security, regulate, among other things, permitted
investments, payment of dividends, transactions with affiliates, mergers,
consolidations, acquisitions or sales of assets and insurance of liability for
borrowings.


                                      S-47

<PAGE>


                               CREDIT ENHANCEMENT

Insurance Policy

         The following summary of the terms of the Insurance Policy does not
purport to be complete and is qualified in its entirety by reference to the
Insurance Policy. A form of the Insurance Policy may be obtained, upon request,
from the Depositor.

         Simultaneously with the issuance of the Certificates, the Certificate
Insurer will issue the Insurance Policy to the Trustee for the benefit of the
Owners of the Class A Certificates pursuant to which it will irrevocably and
unconditionally guaranty payment on each Payment Date to the Trustee for the
benefit of the Owners of the Class A Certificates of the Insured Payments for
such Payment Date calculated in accordance with the original terms of the Class
A Certificates when issued and without regard to any amendment or modification
of the Class A Certificates or the Pooling and Servicing Agreement except
amendments or modifications to which the Certificate Insurer has given its prior
written consent. An Insured Payment for a Payment Date is equal to the sum of
(A) the excess, if any, of (i) the sum of (a) the Current Interest, (b) the
Overcollateralization Deficit and (c) the Preference Amount (without
duplication) over (ii) the Total Available Funds (after any deduction for the
Trust Fees and Expenses) and (B) as to the Payment Date in June 1999 and with
respect to the Class A-1 Certificates an amount sufficient to reduce the Class
A-1 Certificate Principal Balance to zero after taking into account the portion
of the Class A Principal Distribution Amount to be actually distributed on such
Payment Date (without regard to any Insured Payment to be made with respect to
such Payment Date). Insured Payments do not cover Realized Losses except to the
extent that an Overcollateralization Deficit exists; provided, however, that the
Certificate Insurer is permitted at its sole option, but not required, to pay
any losses in connection with the liquidation of a Home Equity Loan in
accordance with the Insurance Policy. Insured Payments do not cover the
Servicer's failure to make Delinquency Advances pursuant to the Pooling and
Servicing Agreement, except to the extent that an Overcollateralization Deficit
would otherwise result therefrom. Nevertheless, the effect of the Insurance
Policy is to guaranty the timely payment of interest on all Classes of the Class
A Certificates and the ultimate principal amount of all Classes of the Class A
Certificates (other than the Class A-9IO Certificates).

         Payment of claims under the Insurance Policy will be made by the
Certificate Insurer following Receipt by the Certificate Insurer of the
appropriate notice for payment on the later to occur of (a) 12:00 noon, New York
City time, on the second Business Day following Receipt of such notice for
payment, and (b) 12:00 noon, New York City time, on the relevant Payment Date.

         If any payment of an amount guaranteed by the Certificate Insurer
pursuant to the Insurance Policy is avoided as a preference payment under
applicable bankruptcy, insolvency, receivership or similar law the Certificate
Insurer will pay such amount out of the funds of the Certificate Insurer on the
later of (a) the date when due to be paid pursuant to the Order referred to
below or (b) the first to occur of (i) the fourth Business Day following Receipt
by the Certificate Insurer from the Trustee of (A) a certified copy of the order
(the "Order") of the court or other governmental body which exercised
jurisdiction to the effect that an Owner of a Class A Certificate is required to
return principal or interest distributed with respect to a Class A Certificate
during the term of the Insurance Policy because such distributions were
avoidable preferences under applicable bankruptcy law (the "Order"), (B) a
certificate of the Owner(s) of the Class A Certificates that the Order has been
entered and is not subject to any stay, and (C) an assignment duly executed and
delivered by the Owner(s) of the Class A Certificates, in such form as is
reasonably required by the Certificate Insurer and provided to the Owner(s) of
the Class A Certificates by the Certificate Insurer, irrevocably assigning to
the Certificate Insurer all rights and claims of the Owner(s) of the Class A
Certificates relating to or arising under the Certificates against the debtor
which made such preference payment or otherwise with respect to such preference
payment, or (ii) the date of Receipt by the Certificate Insurer from the Trustee
of the items referred to in clauses (A), (B) and (C) above if, at least four
Business Days prior to such date of Receipt, the Certificate Insurer shall have
Received written notice from the Trustee that such items were to be delivered on
such date and such date was specified in such notice. Such payment shall be
disbursed to the receiver, conservator, debtor-in-possession or trustee in
bankruptcy named in the Order and not to the Trustee or any Owner of a Class A
Certificate directly (unless an Owner of a Class A Certificate has previously
paid such amount to the receiver, conservator, debtor-in-possession or trustee
in bankruptcy named in the Order, in which case such payment shall be disbursed
to the Trustee for distribution to such Owner of the Class A Certificate upon
proof of such payment reasonably satisfactory to the Certificate Insurer).

         The terms "Receipt" and "Received," with respect to the Insurance
Policy, means actual delivery to the Certificate Insurer and to its fiscal agent
appointed by the Certificate Insurer at its option, if any, prior to 12:00 p.m.,

                                      S-48

<PAGE>

New York City time, on a Business Day; delivery either on a day that is not a
Business Day or after 12:00 p.m., New York City time, shall be deemed to be
Receipt on the next succeeding Business Day. If any notice or certificate given
under the Insurance Policy by the Trustee is not in proper form or is not
properly completed, executed or delivered, it shall be deemed not to have been
Received, and the Certificate Insurer or the fiscal agent shall promptly so
advise the Trustee and the Trustee may submit an amended notice.

         Under the Insurance Policy, "Business Day" means any day other than (i)
a Saturday or Sunday or (ii) a day on which banking institutions in The City of
New York, New York or the State of New York, are authorized or obligated by law
or executive order to be closed. The Certificate Insurer's obligations under the
Insurance Policy to make of Insured Payments shall be discharged to the extent
funds are transferred to the Trustee as provided in the Insurance Policy,
whether or not such funds are properly applied by the Trustee.

         The Certificate Insurer shall be subrogated to the rights of each Owner
of a Class A Certificate to receive payments of principal and interest, as
applicable, with respect to distributions on the Class A Certificates to the
extent of any payment by the Certificate Insurer under the Insurance Policy. To
the extent the Certificate Insurer makes Insured Payments, either directly or
indirectly (as by paying through the Trustee), to the Owners of the Class A
Certificates, the Certificate Insurer will be subrogated to the rights of the
Owners of the Class A Certificates, as applicable, with respect to such Insured
Payment, shall be deemed to the extent of the payments so made to be a
registered Owner of a Class A Certificate for purposes of payment. See
"Description of the Class A Certificates - Final Payment" herein.

         Claims under the Insurance Policy will rank equally with any other
unsecured debt and unsubordinated obligations of the Certificate Insurer except
for certain obligations in respect of tax and other payments to which preference
is or may become afforded by statute. Claims against the Certificate Insurer
under the Insurance Policy constitute pari passu claims against the general
assets of the Certificate Insurer. The terms of the Insurance Policy cannot be
modified, altered or affected by any other agreement or instrument, or by the
merger, consolidation or dissolution of the Seller. The Insurance Policy by its
terms may not be canceled or revoked prior to payment in full of the Class A
Certificates. The Insurance Policy is governed by the laws of the State of New
York. The Insurance Policy is not covered by the Property/Casualty Insurance
Security Fund specified in Article 76 of the New York Insurance Law.

         To the fullest extent permitted by applicable law, the Certificate
Insurer agrees under the Insurance Policy not to assert, and waives, for the
benefit of each Owner, all of its rights (whether by counterclaim, setoff or
otherwise) and defense (including, without limitation, the defense of fraud),
whether acquired by subrogation, assignment or otherwise, to the extent that
such rights and defenses may be available to the Certificate Insurer to avoid
payment of its obligations under the Insurance Policy in accordance with the
express provisions of the Insurance Policy.

         Pursuant to the terms of the Pooling and Servicing Agreement, unless a
Certificate Insurer Default exists, the Certificate Insurer shall be deemed to
be the Owner of Certificate for certain purposes (other than with respect to
payment on the Certificates), will be entitled to exercise all rights of the
Owners of the Class A Certificates thereunder, without the consent of such
Owners and the Owners of the Class A Certificates may exercise such rights only
with the prior written consent of the Certificate Insurer. In addition, the
Certificate Insurer will, as a third party beneficiary to the Pooling and
Servicing Agreement have, among others, the following rights: (i) the right to
give notices of breach or to terminate the rights and obligations of the
Servicer under the Pooling and Servicing Agreement in the event of a Servicer
Termination Event (as defined in the Pooling and Servicing Agreement) and to
institute proceedings against the Servicer; (ii) the right to consent to or
direct any waivers of defaults by the Servicer; (iii) the right to remove the
Trustee pursuant to the Pooling and Servicing Agreement; (iv) the right to
direct the actions of the Trustee during the continuation of a Servicer default;
(v) the right to require the Seller to repurchase Home Equity Loans for breach
of representation and warranty or defect in documentation; (vi) the right to
direct all matters relating to a bankruptcy or other insolvency proceeding
involving the Seller; and (vii) the right to direct the Trustee to investigate
certain matters. The Certificate Insurer's consent will be required prior to,
among other things, (i) the removal of the Trustee, (ii) the appointment of any
successor Trustee or Servicer or (iii) any amendment to the Pooling and
Servicing Agreement.

         The Depositor, the Seller, the Servicer and the Certificate Insurer
will enter into an Insurance and Indemnity Agreement (the "Insurance Agreement")
pursuant to which the Seller will agree to reimburse, with interest, the
Certificate Insurer for amounts paid pursuant to claims under the Insurance
Policy. The Seller will further agree to pay the Certificate Insurer all
reasonable charges and expenses which the Certificate Insurer may pay or incur
relative to any amounts paid under the Insurance Policy or otherwise in
connection with the transaction and to indemnify the

                                      S-49

<PAGE>


Certificate Insurer against certain liabilities. Except to the extent provided
therein, amounts owing under the Insurance Agreement will be payable solely from
the Trust Estate. An "event of default" by the Servicer under the Insurance
Agreement will constitute a Servicer Termination Event under the Pooling and
Servicing Agreement and allow the Certificate Insurer, among other things, to
direct the Trustee to terminate the Servicer. See "Pooling and Servicing
Agreement -- Removal and Resignation of the Servicer" herein. An "event of
default" under the Insurance Agreement includes (i) the Seller's, the
Depositor's or the Servicer's failure to pay when due any amount owed under the
Insurance Agreement or certain other documents, (ii) the inaccuracy or
incompleteness in any material respect of any representation or warranty of the
Seller, the Depositor or the Servicer in the Insurance Agreement, the Pooling
and Servicing Agreement or certain other documents, (iii) the Seller's, the
Depositor's or the Servicer's failure to perform or to comply with any covenant
or agreement in the Insurance Agreement, the Pooling and Servicing Agreement and
certain other documents, (iv) a finding or ruling by a governmental authority or
agency that the Insurance Agreement, the Pooling and Servicing Agreement or
certain other documents are not binding on the Seller, the Depositor or the
Servicer, (v) the Seller's, the Depositor's or the Servicer's failure to pay its
debts in general or the occurrence of certain events of insolvency or bankruptcy
with respect to the Seller or the Servicer and (vi) the occurrence of certain
"performance test violations" designed to measure the performance of the Home
Equity Loans.

Overcollateralization Provisions

         Overcollateralization Resulting from Cash Flow Structure. The Pooling
and Servicing Agreement requires that, on each Payment Date, Net Monthly Excess
Cashflow be applied on such Payment Date as an accelerated payment of principal
on the applicable Class(es) of Class A Certificates, but only to the limited
extent hereafter described. Net Monthly Excess Cashflow equals the excess of (i)
the excess, if any of (x) the interest which is collected on the Home Equity
Loans during a Remittance Period (net of the Servicing Fee and of certain
miscellaneous administrative amounts) plus any Delinquency Advances and
Compensating Interest plus any amounts required to be transferred from the
Capitalized Interest Account pursuant to the terms of the Pooling and Servicing
Agreement over (y) the sum of the Current Interest and the Trust Fees and
Expenses (the difference between (x) and (y) is the "Total Monthly Excess
Spread"), over (ii) the portion of the Total Monthly Excess Cashflow that is
used to cover shortfalls in Available Funds on such Payment Date or used to
reimburse the Certificate Insurer.

         The application of Net Monthly Excess Cashflow has the effect of
accelerating the amortization of the Class A Certificates relative to the
amortization of the Home Equity Loans. To the extent that any Net Monthly Excess
Cashflow is not so used, the Pooling and Servicing Agreement provides that it
will be used to reimburse the Servicer with respect to any amounts owing to it,
and, thereafter, paid to the Owners of the Class R Certificates.

         Pursuant to the Pooling and Servicing Agreement, a specified amount of
Net Monthly Excess Cashflow will be applied as an accelerated payment of
principal on the Class A Certificates until the Overcollateralization Amount has
increased to the level required. "Overcollateralization Amount" means, with
respect to each Payment Date, the excess, if any, of (x) the sum of (i) the
aggregate Loan Balances of the Home Equity Loans as of the close of business on
the last day of the preceding Remittance Period and (ii) any amount on deposit
in the Pre-Funding Account at such time exclusive of any Pre-Funding Account
Earnings (as defined in the Pooling and Servicing Agreement) over (y) the
aggregate Class A Certificate Principal Balance as of such Payment Date (after
taking into account the payment of the Class A Principal Distribution Amount
(except for any Overcollateralization Deficit or Overcollateralization Increase
Amount) on such Payment Date). Any amount of Net Monthly Excess Cashflow
actually applied as an accelerated payment of principal is an
"Overcollateralization Increase Amount." The required level of the
Overcollateralization Amount with respect to a Payment Date is the "Specified
Overcollateralization Amount." The Pooling and Servicing Agreement generally
provides that the Specified Overcollateralization Amount may, over time,
decrease, or increase, subject to certain floors, caps and triggers including
triggers that allow the Specified Overcollateralization Amount to decrease or
"step down" based on the performance on the Home Equity Loans with respect to
certain tests specified in the Pooling and Servicing Agreement based on
delinquency rates and cumulative losses. In addition, a specified amount of Net
Monthly Excess Cashflow will be applied to the payment in reduction of principal
of the Class A Certificates during the period that the Home Equity Loans are
unable to meet certain tests specified in the Pooling and Servicing Agreement
based on delinquency rates and cumulative losses.

         In the event that the Specified Overcollateralization Amount is
permitted to decrease or "step down" on a Payment Date in the future, the
Pooling and Servicing Agreement provides that a portion of the principal which
would otherwise be distributed to the Owners of the applicable Class(es) of
Class A Certificates on such Payment Date shall be distributed to the Owners of
the Class R Certificates over the period specified in the Pooling and Servicing

                                      S-50

<PAGE>

Agreement. This has the effect of decelerating the amortization of the Class A
Certificates relative to the amortization of the Home Equity Loans and of
reducing the Overcollateralization Amount. With respect to any Payment Date, the
excess, if any, of (x) the Overcollateralization Amount on such Payment Date
after taking into account all distributions to be made on such Payment Date
(except for any distributions of Overcollateralization Reduction Amounts as
described in this sentence) over (y) the Specified Overcollateralization Amount
is the "Excess Overcollateralization Amount" for such Payment Date. If, on any
Payment Date, the Excess Overcollateralization Amount is, or, after taking into
account all other distributions to be made on such Payment Date would be,
greater than zero (i.e., the Overcollateralization Amount is or would be greater
than the Specified Overcollateralization Amount), then any amounts relating to
principal which would otherwise be distributed to the Owners of the Class A
Certificates on such Payment Date shall instead be distributed to the Owners of
the Class R Certificates (to the extent available therefor) in an amount equal
to the lesser of (x) the Excess Overcollateralization Amount and (y) the amount
available for distribution on account of principal with respect to the Class A
Certificates on such Payment Date; such amount being the "Overcollateralization
Reduction Amount" with respect to the related Payment Date.

         The Pooling and Servicing Agreement provides generally that, on any
Payment Date all amounts collected on account of principal (other than any such
amount applied to the payment of an Overcollateralization Reduction Amount)
during the prior Remittance Period will be distributed to the Owners of the
related Class A Certificates on such Payment Date. If any Home Equity Loan
became a Liquidated Loan during such prior Remittance Period, the Net
Liquidation Proceeds related thereto and allocated to principal may be less than
the principal balance of the related Home Equity Loan; the amount of any such
insufficiency is a "Realized Loss." In addition, the Pooling and Servicing
Agreement provides that the principal balance of any Home Equity Loan which
becomes a Liquidated Loan shall thenceforth equal zero. The Pooling and
Servicing Agreement does not contain any requirement that the amount of any
Realized Loss be distributed to the Owners of the applicable Class(es) of Class
A Certificates on the Payment Date which immediately follows the event of loss;
i.e., the Pooling and Servicing Agreement does not require the current recovery
of losses. However, the occurrence of a Realized Loss will reduce the
Overcollateralization Amount, which to the extent that such reduction causes the
Overcollateralization Amount to be less than the related Specified
Overcollateralization Amount applicable to the related Payment Date, will
require the payment of a Overcollateralization Increase Amount on such Payment
Date (or, if insufficient funds are available on such Payment Date, on
subsequent Payment Dates, until the Overcollateralization Amount equals the
related Specified Overcollateralization Amount).

         Overcollateralization and the Insurance Policy. The Pooling and
Servicing Agreement defines an "Overcollateralization Deficit" with respect to a
Payment Date to be the amount, if any, by which (x) the aggregate Class A
Certificate Principal Balance with respect to such Payment Date, after taking
into account all distributions to be made on such Payment Date (except for any
Overcollateralization Deficit and Overcollateralization Increase Amount),
exceeds (y) the sum of (a) the aggregate Loan Balances of the Home Equity Loans
as of the close of business on the last day of the prior Remittance Period and
(b) the amount, if any, on deposit in the Pre-Funding Account on such Payment
Date (exclusive of Pre-Funding Account Earnings). The Pooling and Servicing
Agreement requires the Trustee to make a claim for an Insured Payment under the
Insurance Policy not later than the second Business Day prior to any Payment
Date as to which the Trustee has determined that an Overcollateralization
Deficit will occur for the purpose of applying the proceeds of such Insured
Payment as a payment of principal to the Owners of the applicable Class(es) of
Class A Certificates (other than the Class A-9IO Certificates) on such Payment
Date. The Insurance Policy is thus similar to the overcollateralization
provisions described above insofar as the Insurance Policy guarantees ultimate,
rather than current, payment of the amounts of any Realized Losses to the Owners
of the Class A Certificates. Investors in the Class A Certificates (other than
the Class A-9IO Certificates) should realize that, under extreme loss or
delinquency scenarios applicable to the Home Equity Loan Pool, they may
temporarily receive no distributions of principal when they would otherwise be
entitled thereto under the principal allocation provisions described herein.
Nevertheless, the exposure to risk of loss of principal of the Owners of the
Class A Certificates (other than the Class A-9IO Certificates) depends in part
on the ability of the Certificate Insurer to satisfy its obligations under the
Insurance Policy. In that respect and to the extent that the Certificate Insurer
satisfies such obligations, the Owners of the Class A Certificates (other than
the Class A-9IO Certificates) are insulated from shortfalls in Available Funds
that may arise.

                       THE POOLING AND SERVICING AGREEMENT

         In addition to the provisions of the Pooling and Servicing Agreement
summarized elsewhere in the Prospectus and this Prospectus Supplement there is
set forth below a summary of certain other provisions of the Pooling and
Servicing Agreement.

                                      S-51

<PAGE>


Covenant of the Seller to Take Certain Actions with Respect to the
Home Equity Loans in Certain Situations

         Pursuant to the Pooling and Servicing Agreement, upon the discovery by
the Depositor, the Seller, the Certificate Insurer, any Sub-Servicer, any Owner,
the Custodian or the Trustee that the representations and warranties set forth
in the Pooling and Servicing Agreement are untrue in any material respect as of
the Closing Date with the result that the interests of the Owners or of the
Certificate Insurer are materially and adversely affected, the party discovering
such breach is required to give prompt written notice to the other parties.

         Upon the earliest to occur of the Seller's discovery, its receipt of
notice of breach from any of the other parties or such time as a situation
resulting from an existing statement which is untrue materially and adversely
affects the interests of the Owners or the Certificate Insurer, the Seller will
be required promptly to cure such breach in all material respects or the Seller
shall on or prior to the second Monthly Remittance Date next succeeding such
discovery, such receipt of notice or such time (i) substitute in lieu of each
Home Equity Loan which has given rise to the requirement for action by the
Seller a "Qualified Replacement Mortgage" (as such is defined in the Pooling and
Servicing Agreement) and deliver an amount equal to the excess, if any, of the
Loan Balance of the Home Equity Loan being replaced over the outstanding
principal balance of the replacement Home Equity Loan plus interest (the
"Substitution Amount") to the Trustee on behalf of the Trust as part of the
Monthly Remittance remitted by the Servicer on such Monthly Remittance Date or
(ii) purchase such Home Equity Loan from the Trust at a purchase price equal to
the Loan Purchase Price (as defined below) thereof. Notwithstanding any
provision of the Pooling and Servicing Agreement to the contrary, with respect
to any Home Equity Loan which is not in default or as to which no default is
imminent, no such repurchase or substitution will be made unless the Seller
obtains for the Trustee and the Certificate Insurer an opinion of counsel
experienced in federal income tax matters and acceptable to the Trustee and the
Certificate Insurer to the effect that such a repurchase or substitution would
not constitute a Prohibited Transaction for the Trust or otherwise subject the
Trust to tax and would not jeopardize the status of either the Upper-Tier REMIC
or the Lower-Tier REMIC (other than the Non-REMIC Accounts) as a REMIC (a "REMIC
Opinion") addressed to the Trustee and the Certificate Insurer and acceptable to
the Trustee and the Certificate Insurer. The Seller shall also deliver an
Officer's Certificate to the Trustee and the Certificate Insurer concurrently
with the delivery of a Qualified Replacement Mortgage stating that such Home
Equity Loan meets the requirements of a Qualified Replacement Mortgage and that
all other conditions to the substitution thereof have been satisfied. Any Home
Equity Loan as to which repurchase or substitution was delayed pursuant to the
Pooling and Servicing Agreement shall be repurchased or substituted for (subject
to compliance with the provisions of the Pooling and Servicing Agreement) upon
the earlier of (a) the occurrence of a default or imminent default with respect
to such Home Equity Loan and (b) receipt by the Trustee and the Certificate
Insurer of a REMIC Opinion. In connection with any breach of a representation,
warranty or covenant or defect in documentation giving rise to such repurchase
or substitution obligation, the Seller agrees that it shall, at its expense,
furnish the Trustee and the Certificate Insurer either a REMIC Opinion or an
opinion of counsel rendered by independent counsel that the effects described in
a REMIC Opinion may occur as a result of any such repurchase or substitution.
The obligation of the Seller to so substitute or repurchase any Home Equity Loan
as to which a representation of warranty is untrue in any material respect and
has not been remedied constitutes the sole remedy available to the Owners, the
Trustee and the Certificate Insurer.

         "Loan Purchase Price" means an amount equal to the Loan Balance of such
Home Equity Loan as of the date of purchase (assuming that the Monthly
Remittance Amount remitted by the Servicer on such Monthly Remittance Date has
already been remitted), plus all accrued and unpaid interest on such Home Equity
Loan at the Coupon Rate to but not including the Monthly Remittance Date in the
Remittance Period of such purchase together with (without duplication) the
aggregate amount of (i) all unreimbursed Delinquency Advances and Servicing
Advances theretofore made with respect to such Home Equity Loan, (ii) all
Delinquency Advances which the Servicer has theretofore failed to remit with
respect to such Home Equity Loan and (iii) all reimbursed Delinquency Advances
to the extent that such reimbursement is not made from the Mortgagor or from
Liquidation Proceeds from the respective Home Equity Loan.

Assignment of Home Equity Loans

         The Seller on the Closing Date will transfer, assign, set over and
otherwise convey without recourse to the Depositor and the Depositor will
transfer, assign, set over and otherwise convey without recourse to the Trustee
in trust for the benefit of the Owners all its respective right, title and
interest of the Seller in and to each Initial Home Equity Loan and all its
right, title and interest in and to principal and interest due on each such
Initial Home Equity Loan after the Cut-Off Date; provided, however, that the
Seller will reserve and retain all its right, title and interest in and to
principal (including Prepayments received on or before the Cut-Off Date) and
interest due on each Initial Home Equity

                                      S-52

<PAGE>


Loan on or prior to the Cut-Off Date (whether or not received on or prior to the
Cut-Off Date). Purely as a protective measure and not to be construed as
contrary to the parties' intent that the transfer on the Closing Date is a sale,
the Seller has also been deemed to have granted to the Depositor and the
Depositor has also been deemed to have granted to the Trustee a security
interest in the Trust Estate in the event that the transfer of the Trust Estate
is deemed to be a loan and not a sale.

         In connection with the transfer and assignment of the Initial Home
Equity Loans on the Closing Date and the Subsequent Home Equity Loans on each
Subsequent Transfer Date, the Seller will be required to:

                  (i) deliver without recourse to the Custodian on behalf of the
         Trustee on the Closing Date with respect to each Initial Home Equity
         Loan or on each Subsequent Transfer Date with respect to each
         Subsequent Home Equity Loan identified in the related Schedule of Home
         Equity Loans (A) the original Notes, endorsed in blank or to the order
         of the Trustee, (B) (1) the original title insurance commitment or a
         copy thereof certified as a true copy by the closing agent or the
         Seller, or if available, the original title insurance policy or a copy
         certified by the issuer of the title insurance policy or (2) the
         attorney's opinion of title, (C) originals or copies of all intervening
         assignments certified as true copies by the closing agent or the
         Seller, showing a complete chain of title from origination to the
         Trustee, if any, including warehousing assignments, if recorded, (D)
         originals of all assumption and modification agreements, if any and (E)
         either: (1) the original Mortgage, with evidence of recording thereon
         (if such original Mortgage has been returned to Seller from the
         applicable recording office) or a copy (if such original Mortgage has
         not been returned to Seller from the applicable recording office) of
         the Mortgage certified as a true copy by the closing agent or the
         Seller or (2) a copy of the Mortgage certified by the public recording
         office in those instances where the original recorded Mortgage has been
         lost or retained by the recording office;

                  (ii) cause, within 60 days following the Closing Date with
         respect to the Initial Home Equity Loans, or Subsequent Transfer Date
         with respect to Subsequent Home Equity Loans, assignments of the
         Mortgages to "The Chase Manhattan Bank, as Trustee of IMC Home Equity
         Loan Trust 1998-3 under the Pooling and Servicing Agreement dated as of
         June 1, 1998" to be submitted for recording in the appropriate
         jurisdictions; provided, however, that the Seller shall not be required
         to prepare any assignment of Mortgage for a Mortgage with respect to
         which the original recording information has not yet been received from
         the recording office until such information is received; provided,
         further, that the Seller shall not be required to record an assignment
         of a Mortgage (except upon the occurrence of certain triggers specified
         in the Pooling and Servicing Agreement) if the Seller furnishes to the
         Trustee, the Certificate Insurer and the Rating Agencies, on or before
         the Closing Date with respect to the Initial Home Equity Loans or on
         each Subsequent Transfer Date with respect to the Subsequent Home
         Equity Loans, at the Seller's expense, an opinion of counsel with
         respect to the relevant jurisdiction that such recording is not
         required to perfect the Trustee's interests in the related Mortgages
         Loans (in form satisfactory to the Trustee, the Certificate Insurer and
         the Rating Agencies);

                  (iii) deliver the title insurance policy, the original
         Mortgages and such recorded assignments, together with originals or
         duly certified copies of any and all prior assignments (other than
         unrecorded warehouse assignments), to the Custodian on behalf of the
         Trustee within 15 days of receipt thereof by the Seller (but in any
         event, with respect to any Mortgage as to which original recording
         information has been made available to the Seller, within one year
         after the Closing Date with respect to the Initial Home Equity Loans,
         or each Subsequent Transfer Date with respect to the Subsequent Home
         Equity Loans); and

                  (iv) furnish to the Trustee, the Certificate Insurer and the
         Rating Agencies, at the Seller's expense, an opinion of counsel with
         respect to the sale and perfection of all Subsequent Home Equity Loans
         delivered to the Trust in form and substance satisfactory to the
         Trustee, the Certificate Insurer and the Rating Agencies.

         The Trustee will agree, for the benefit of the Owners, to cause the
Custodian to review each File within 45 days after the Closing Date or
Subsequent Transfer Date (or the date of receipt of any documents delivered to
the Trustee after the Closing Date or Subsequent Transfer Date) to ascertain
that all required documents (or certified copies of documents) have been
executed and received.

         If the Custodian on behalf of the Trustee during such 45-day period
finds any document constituting a part of a File which is not properly executed,
has not been received, is unrelated to the Home Equity Loans or that any Home
Equity Loan does not conform in a material respect to the description thereof as
set forth in the Schedule of Home

                                      S-53

<PAGE>


Equity Loans, the Custodian on behalf of the Trustee will be required to
promptly notify the Depositor, the Seller, the Owners and the Certificate
Insurer. The Seller will agree in the Pooling and Servicing Agreement to use
reasonable efforts to remedy a material defect in a document constituting part
of a File of which it is so notified by the Custodian on behalf of the Trustee.
If, however, within 90 days after such notice to it respecting such defect the
Seller shall not have remedied the defect and the defect materially and
adversely affects the interest in the related Home Equity Loan of the Owners or
the Certificate Insurer, the Seller will be required on the next succeeding
Monthly Remittance Date to (or will cause an affiliate of the Seller to) (i)
substitute in lieu of such Home Equity Loan a Qualified Replacement Mortgage and
deliver the Substitution Amount to the Trustee on behalf of the Trust as part of
the Monthly Remittance remitted by the Servicer on such Monthly Remittance Date
or (ii) purchase such Home Equity Loan at a purchase price equal to the Loan
Purchase Price thereof, which purchase price shall be delivered to the Trust
along with the Monthly Remittance remitted by the Servicer on such Monthly
Remittance Date.

         In addition to the foregoing, the Custodian on behalf of the Trustee
has agreed to make a review during the 12th month after the Closing Date
indicating the current status of the exceptions previously indicated on the Pool
Certification (the "Final Certification"). After delivery of the Final
Certification, the Custodian, on behalf of the Trustee and the Servicer shall
monitor no less frequently than monthly the then current status of exceptions,
until all such exceptions have been eliminated.

Servicing and Sub-Servicing

         The Servicer is required to service the Home Equity Loans in accordance
with the Pooling and Servicing Agreement, the terms of the respective Home
Equity Loans, and the servicing standards set forth in Fannie Mae's Servicing
Guide (the "Fannie Mae Guide"); provided, however, that to the extent such
standards, such obligations or the Fannie Mae Guide is amended by Fannie Mae
after the date of the Pooling and Servicing Agreement and the effect of such
amendment would be to impose upon the Servicer any material additional costs or
other burdens relating to such servicing obligations, the Servicer may, at its
option, determine not to comply with such amendment in accordance with the
servicing standards set forth in the Pooling and Servicing Agreement.

         The Servicer may retain from the interest portion of each monthly
payment, the Servicing Fee. In addition, the Servicer will be entitled to retain
additional servicing compensation in the form of prepayment charges, release
fees, bad check charges, assumption fees, late payment charges, prepayment
penalties, or any other servicing-related fees, Net Liquidation Proceeds not
required to be deposited in the Principal and Interest Account pursuant to the
Pooling and Servicing Agreement, and similar items.

         The Servicer is required to make reasonable efforts to collect all
payments called for under the terms and provisions of the Home Equity Loans,
and, to the extent such procedures are consistent with the Pooling and Servicing
Agreement and the terms and provisions of any applicable insurance policy, to
follow collection procedures for all Home Equity Loans at least as rigorous as
those described in the Fannie Mae Guide. Consistent with the foregoing, the
Servicer may in its discretion waive or permit to be waived any late payment
charge, prepayment charge, assumption fee or any penalty interest in connection
with the prepayment of a Home Equity Loan or any other fee or charge which the
Servicer would be entitled to retain as additional servicing compensation. In
the event the Servicer consents to the deferment of the due dates for payments
due on a Note, the Servicer will nonetheless be required to make payment of any
required Delinquency Advances with respect to the interest payments so extended
to the same extent as if the interest portion of such installment were due,
owing and delinquent and had not been deferred.

         The Servicer is required to create, or cause to be created, in the name
of the Trustee, at one or more depository institutions a principal and interest
account maintained as a trust account in the trust department of such
institution (the "Principal and Interest Account"). All funds in the Principal
and Interest Account are required to be held (i) uninvested, or (ii) invested in
Eligible Investments (as defined in the Pooling and Servicing Agreement). Any
investment of funds in the Principal and Interest Account must mature or be
withdrawable at par on or prior to the immediately succeeding Monthly Remittance
Date. Any investment earnings on funds held in the Principal and Interest
Account are for the account of, and any losses therein are also for the account
of, and must be promptly replenished by, the Servicer.

         The Servicer is required to deposit to the Principal and Interest
Account, within one business day following receipt, all principal and interest
due on the Home Equity Loans after the Cut-Off Date, including any Prepayments
(received after the Cut-Off Date), the proceeds of any liquidation of a Home
Equity Loan net of expenses and unreimbursed Delinquency Advances ("Net
Liquidation Proceeds"), any income from REO Properties and Delinquency

                                      S-54

<PAGE>


Advances, but net of (i) Net Liquidation Proceeds to the extent that such Net
Liquidation Proceeds exceed the sum of (a) the Loan Balance of the related Home
Equity Loan immediately prior to liquidation, (b) accrued and unpaid interest on
such Home Equity Loan (net of the Servicing Fee) to the date of such liquidation
and (c) any Realized Losses during the related Remittance Period, (ii) principal
(including Prepayments) collected and interest due on the Home Equity Loans on
or prior to the Cut-Off Date, (iii) reimbursements for Delinquency Advances, and
(iv) reimbursement for amounts deposited in the Principal and Interest Account
representing payments of principal and/or interest on a Note by a Mortgagor
which are subsequently returned by a depository institution as unpaid (all such
net amounts being referred to herein as the "Daily Collections").

         The Servicer may make withdrawals for its own account from the
Principal and Interest Account in the following order and only for the following
purposes:

                    (i) on each Monthly Remittance Date, to pay itself the
          Servicing Fee;

                   (ii) to withdraw investment earnings on amounts on deposit in
          the Principal and Interest Account;

                  (iii) to withdraw amounts that have been deposited to the
          Principal and Interest Account in error;

                   (iv) to reimburse itself for unrecovered Delinquency Advances
         and for any excess interest collected from a Mortgagor; and

                    (v) to clear and terminate the Principal and Interest
         Account following the termination of the Trust.

         The Servicer will remit to the Trustee for deposit in the Certificate
Account the Daily Collections allocable to a Remittance Period not later than
the related Monthly Remittance Date, and Loan Purchase Prices and Substitution
Amounts two Business Days following the related repurchase or substitution, as
the case may be.

         On each Monthly Remittance Date, the Servicer shall be required to
remit to the Trustee for deposit to the Certificate Account out of the
Servicer's own funds any delinquent payment of interest with respect to each
Delinquent Home Equity Loan, which payment was not received on or prior to the
related Monthly Remittance Date and was not theretofore advanced by the
Servicer. Such amounts of the Servicer's own funds so deposited are "Delinquency
Advances." The Servicer may reimburse itself on any Business Day for any
Delinquency Advances paid from the Servicer's own funds, from collections on any
Home Equity Loan that are not required to be distributed on the Payment Date
occurring during the month in which such reimbursement is made (such amount to
be replaced on future dates to the extent necessary) or from the Certificate
Account out of Net Monthly Excess Cashflow.

         Notwithstanding the foregoing, in the event that the Servicer
determines in its reasonable business judgment in accordance with the servicing
standards of the Pooling and Servicing Agreement that any proposed Delinquency
Advance if made would not be recoverable, the Servicer shall not be required to
make such Delinquency Advances with respect to such Home Equity Loan. To the
extent that the Servicer previously has made Delinquency Advances with respect
to a Home Equity Loan that the Servicer subsequently determines to be
nonrecoverable, the Servicer shall be entitled to reimbursement for such
aggregate unreimbursed Delinquency Advances as provided above. The Servicer
shall give written notice of such determination as to why such amount is or
would be nonrecoverable to the Trustee and the Certificate Insurer.

         The Servicer will be required to pay all "out of pocket" costs and
expenses incurred in the performance of its servicing obligations, including,
but not limited to, (i) expenditures in connection with a foreclosed Home Equity
Loan prior to the liquidation thereof, including, without limitation,
expenditures for real estate property taxes, hazard insurance premiums, property
restoration or preservation ("Preservation Expenses"), (ii) the cost of any
enforcement or judicial proceedings, including foreclosures and (iii) the cost
of the management and liquidation of Property acquired in satisfaction of the
related Mortgage, except to the extent that the Servicer in its reasonable
business judgment determines that any such proposed amount would not be
recoverable. Such costs and expenses will constitute "Servicing Advances". The
Servicer may recover a Servicing Advance to the extent permitted by the Home
Equity Loans or, if not theretofore recovered from the Mortgagor on whose behalf
such Servicing Advance was made, from Liquidation Proceeds realized upon the
liquidation of the related Home Equity Loan or from certain amounts on deposit
in the Certificate Account as provided in the Pooling and Servicing Agreement.
Except as provided above, in no case may the Servicer recover Servicing Advances
from the principal and interest payments on any other Home Equity Loan.

                                      S-55

<PAGE>


         A full month's interest at the related Coupon Rate will be due on the
outstanding Loan Balance of each Home Equity Loan as of the beginning of each
Remittance Period. If a prepayment in full of a Home Equity Loan or a Prepayment
of at least six times a Mortgagor's Monthly Payment occurs during any calendar
month, any difference between the interest collected from the Mortgagor in
connection with such payoff and the full month's interest at the related Coupon
Rate that would be due on the related due date for such Home Equity Loan (such
difference, the "Compensating Interest") (but not in excess of the aggregate
Servicing Fee for the related Remittance Period), will be required to be
deposited to the Principal and Interest Account (or if such difference is an
excess, the Servicer shall retain such excess) on the next succeeding Monthly
Remittance Date by the Servicer and shall be included in the Monthly Remittance
Amount to be made available to the Trustee on the next succeeding Monthly
Remittance Date. The Servicer shall not be entitled to reimbursement for amounts
paid as Compensating Interest.

         In accordance with the terms of the Pooling and Servicing Agreement,
the Servicer will have the right and the option, but not the obligation, to
purchase for its own account Home Equity Loans which become delinquent as to
three consecutive monthly installments or any Home Equity Loan as to which
enforcement proceedings have been brought by the Servicer; provided, however,
that the Servicer may not purchase any such Home Equity Loan unless the Servicer
has delivered to the Certificate Insurer and the Trustee, at the Servicer's
expense, an opinion of counsel acceptable to the Certificate Insurer and the
Trustee to the effect that such a purchase would not constitute a Prohibited
Transaction for the Trust or otherwise subject the Trust to tax and would not
jeopardize the status of either the Upper-Tier REMIC or the Lower-Tier REMIC
(other than the Non-REMIC Accounts) as a REMIC. The purchase price for any such
Home Equity Loan is equal to the Loan Purchase Price thereof, which purchase
price shall be deposited in the Principal and Interest Account.

         The Servicer is required to cause to be liquidated any Home Equity Loan
relating to a Property as to which ownership has been effected in the name of
the Servicer on behalf of the Trust and which has not been liquidated within 35
months of such effecting of ownership at such price as the Servicer deems
necessary to comply with this requirement, or within such period of time as may,
in the opinion of counsel nationally recognized in federal income tax matters,
be permitted under the Code.

         The Servicer will be required to cause hazard insurance to be
maintained with respect to the related Property and to advance sums on account
of the premiums therefor if not paid by the Mortgagor if permitted by the terms
of such Home Equity Loan.

         The Servicer will have the right under the Pooling and Servicing
Agreement (upon receiving the consent of the Certificate Insurer) to accept
applications of Mortgagors for consent to (i) partial releases of Mortgages,
(ii) alterations and (iii) removal, demolition or division of Properties. No
application for approval may be considered by the Servicer unless: (a) the
provisions of the related Note and Mortgage have been complied with; (b) the
loan-to-value ratio and debt-to-income ratio after any release do not exceed the
loan-to-value ratio and debt-to-income ratio, respectively, of such Note on the
Cut-Off Date provided that the loan-to-value ratio shall be permitted to be
increased by an amount not to exceed 5% unless approved by the Certificate
Insurer; and (c) the lien priority of the related Mortgage is not affected.

         The Servicer shall not agree to any modification, waiver or amendment
of any provision of any Home Equity Loan unless, in the Servicer's good faith
judgment, such modification, waiver or amendment would minimize the loss that
might otherwise be experienced with respect to such Home Equity Loan and only in
the event of a default with respect to such Home Equity Loan or in the event
that a default with respect to such Home Equity Loan is imminent; provided,
however, that no such modification, waiver or amendment shall extend the
maturity date of such Home Equity Loan beyond the Remittance Period related to
the Final Scheduled Payment Date of the latest Class of Class A Certificates
remaining in the Trust. Notwithstanding anything set forth in the Pooling and
Servicing Agreement to the contrary, the Servicer shall be permitted to modify,
waive or amend any provision of a Home Equity Loan if required by statute or a
court of competent jurisdiction to do so.

         The Servicer shall provide written notice to the Trustee and the
Certificate Insurer prior to the execution of any modification, waiver or
amendment of any provision of any Home Equity Loan; provided that if the
Certificate Insurer does not object in writing to the modification, waiver or
amendment specified in such notice within five (5) Business Days after its
receipt thereof, the Servicer may effectuate such modification, waiver or
amendment and shall deliver to the Custodian, on behalf of the Trustee for
deposit in the related File, an original counterpart of the agreement relating
to such modification, waiver or amendment, promptly following the execution
thereof.

                                      S-56

<PAGE>


         As noted under "The Seller and Servicer -- General" herein, with the
consent of the Certificate Insurer, the Servicer will be permitted under the
Pooling and Servicing Agreement to enter into Sub-Servicing Agreements for any
servicing and administration of Home Equity Loans with any institution that (x)
is in compliance with the laws of each state necessary to enable it to perform
its obligations under such Sub-Servicing Agreement, (y) has experience servicing
home equity loans that are similar to the Home Equity Loans and (z) has equity
of not less than $5,000,000 (as determined in accordance with generally accepted
accounting principles).

         No Sub-Servicing arrangements discharge the Servicer from its servicing
obligations. Notwithstanding any Sub-Servicing Agreement, the Servicer will not
be relieved of its obligations under the Pooling and Servicing Agreement and the
Servicer will be obligated to the same extent and under the same terms and
conditions as if it alone were servicing and administering the Home Equity
Loans. The Servicer shall be entitled to enter into any agreement with a
Sub-Servicer for indemnification of the Servicer by such Sub-Servicer and
nothing contained in such Sub-Servicing Agreement shall be deemed to limit or
modify the Pooling and Servicing Agreement.

         The Servicer (except the Trustee if it is required to succeed the
Servicer under the Pooling and Servicing Agreement) has agreed to indemnify and
hold the Trustee, the Certificate Insurer, and each Owner harmless against any
and all claims, losses, penalties, fines, forfeitures, legal fees and related
costs, judgments, and any other costs, fees and expenses that the Trustee, the
Certificate Insurer, and any Owner may sustain in any way related to the failure
of the Servicer to perform its duties and service the Home Equity Loans in
compliance with the terms of the Pooling and Servicing Agreement. The Servicer
shall immediately notify the Trustee, the Certificate Insurer and each Owner if
a claim is made by a third party with respect to the Pooling and Servicing
Agreement, and the Servicer shall assume the defense of any such claim and pay
all expenses in connection therewith, including reasonable counsel fees, and
promptly pay, discharge and satisfy any judgment or decree which may be entered
against the Servicer, the Trustee, the Certificate Insurer and/or Owner in
respect of such claim. The Trustee shall reimburse the Servicer from amounts
otherwise distributable on the Class R Certificates for all amounts advanced by
it pursuant to the preceding sentence, except when a final nonappealable
adjudication determines that the claim relates directly to the failure of the
Servicer to perform its duties in compliance with the Pooling and Servicing
Agreement. The indemnification provisions shall survive the termination of the
Pooling and Servicing Agreement and the payment of the outstanding Certificates.

         The Servicer will be required to deliver to the Trustee, the
Certificate Insurer, and the Rating Agencies on or before April 30 of each year,
commencing in 1999: (i) an officers' certificate stating, as to each signer
thereof, that (a) a review of the activities of the Servicer during such
preceding calendar year and of performance under the Pooling and Servicing
Agreement has been made under such officers' supervision, and (b) to the best of
such officers' knowledge, based on such review, the Servicer has fulfilled all
its obligations under the Pooling and Servicing Agreement for such year, or, if
there has been a default in the fulfillment of all such obligation, specifying
each such default known to such officers and the nature and status thereof
including the steps being taken by the Servicer to remedy such default and (ii)
a letter or letters of a firm of independent, nationally recognized certified
public accountants reasonably acceptable to the Certificate Insurer stating that
such firm has examined the Servicer's overall servicing operations in accordance
with the requirements of the Uniform Single Attestation Program for Mortgage
Bankers, and stating such firm's conclusions relating thereto.

Removal and Resignation of Servicer

         The Certificate Insurer or the Trustee (with the prior written consent
of the Certificate Insurer) (or except as specified in the Pooling and Servicing
Agreement, the Owners, with the consent of the Certificate Insurer) will have
the right, pursuant to the Pooling and Servicing Agreement, to remove the
Servicer upon the occurrence of certain events (collectively, the "Servicer
Termination Events") including, without limitation: (a) certain acts of
bankruptcy or insolvency on the part of the Servicer; (b) certain failures on
the part of the Servicer to perform its obligations under the Pooling and
Servicing Agreement (including certain performance tests related to the
delinquency rate and cumulative losses of the Home Equity Loan Pool); (c) the
failure to cure material breaches of the Servicer's representations in the
Pooling and Servicing Agreement; or (d) certain mergers or other combinations of
the Servicer with another entity.

         The Servicer is not permitted to resign from the obligations and duties
imposed on it under the Pooling and Servicing Agreement except upon
determination that its duties thereunder are no longer permissible under
applicable law or are in material conflict by reason of applicable law with any
other activities carried on by it, the other activities of the Servicer so
causing such conflict being of a type and nature carried on by the Servicer on
the date of the Pooling

                                      S-57

<PAGE>


and Servicing Agreement. Any such determination permitting the resignation of
the Servicer is required to be evidenced by an opinion of counsel to such effect
which shall be delivered, and reasonably acceptable, to the Trustee and the
Certificate Insurer.

         Upon removal or resignation of the Servicer, the Trustee may (A)
solicit bids for a successor servicer as described in the Pooling and Servicing
Agreement and (B) until such time as a successor Servicer is appointed pursuant
to the terms of the Pooling and Servicing Agreement, shall serve in the capacity
of Backup Servicer. The Trustee, if it is unable to obtain a qualifying bid and
is prevented by law from acting as servicer, will be required to appoint, or
petition a court of competent jurisdiction to appoint, any housing and home
finance institution, bank or mortgage servicing institution designated as an
approved seller-servicer by FHLMC or Fannie Mae, having equity of not less than
$5,000,000, and acceptable to the Certificate Insurer and a majority of the
Owners of the Class R Certificates (provided that if the Certificate Insurer and
such Owners cannot agree as to the acceptability of such successor servicer, the
decision of the Certificate Insurer shall control) as the successor to the
Servicer in the assumption of all or any part of the responsibilities, duties or
liabilities of the Servicer.

         No removal or resignation of the Servicer will become effective until
the Backup Servicer or a successor servicer shall have assumed the Servicer's
responsibilities and obligations in accordance with the Pooling and Servicing
Agreement.

The Trustee

         The Chase Manhattan Bank, a New York banking corporation, having its
principal corporate trust office at 450 West 33rd Street, New York, New York
10001, will be named as Trustee under the Pooling and Servicing Agreement.

Reporting Requirements

         On each Payment Date the Trustee will be required to report in writing
(based on information provided to the Trustee by the Servicer) to each Owner,
the Rating Agencies and the Certificate Insurer:

                  (i) the amount of the distribution with respect to the Class A
         Certificates and the Class R Certificates (based on a Certificate in
         the original principal amount of $1,000);

                  (ii) the amount of such distributions allocable to principal
         on the Home Equity Loans, separately identifying the aggregate amount
         of any prepayments in full or Prepayments or other recoveries of
         principal included therein and any Pre-Funded Amounts distributed as a
         prepayment (based on a Certificate in the original principal amount of
         $1,000) and any Overcollateralization Increase Amount;

                  (iii) the amount of such distribution allocable to interest on
         the Home Equity Loans (based on a Certificate in the original principal
         amount of $1,000);

                  (iv) if the distribution (net of any Insured Payment) to the
         Owners of any Class of the Class A Certificates on such Payment Date
         was less than the Class A Distribution Amounts on such Payment Date and
         the Interest Carry-Forward Amount resulting therefrom;

                  (v) the amount of any Insured Payment included in the amounts
         distributed to the Owners of Class A Certificates on such Payment Date;

                  (vi) the principal amount of each Class of Class A Certificate
         (based on a Certificate in the original principal amount of $1,000)
         which will be Outstanding after giving effect to any payment of
         principal on such Payment Date;

                  (vii) the Overcollateralization Amount and
         Overcollateralization Deficit, if any, remaining after giving effect to
         all distributions and transfers on such Payment Date;

                  (viii) the aggregate Loan Balance of all Home Equity Loans,
         after giving effect to any payment of principal on such Payment Date;


                                      S-58

<PAGE>

                  (ix) based upon information furnished by the Seller such
         information as may be required by Section 6049(d)(7)(C) of the Code and
         the regulations promulgated thereunder to assist the Owners in
         computing their market discount;

                  (x) the total of any Substitution Amounts or Loan Purchase
         Price amounts included in such distribution;

                  (xi) the weighted average Coupon Rate of the Home Equity
         Loans;

                  (xii) such other information as the Certificate Insurer or any
         Owner may reasonably request with respect to delinquent Home Equity
         Loans;

                  (xiii) the largest Home Equity Loan balance outstanding; and

                  (xiv) for Payment Dates during and immediately following the
         Funding Period, the total remaining Pre-Funded Amount and the
         Pre-Funded Amount.

         Certain obligations of the Trustee to provide information to the Owners
are conditioned upon such information being received from the Servicer.

         In addition, on the Business Day preceding each Payment Date the
Trustee will be required to distribute to each Owner, the Certificate Insurer
and the Rating Agencies, together with the information described above, the
following information prepared by the Servicer and furnished to the Trustee for
such purpose;

                  (a) the number and aggregate principal balances of Home Equity
         Loans (i) 30-59 days delinquent, (ii) 60-89 days delinquent, (iii) 90
         or more days delinquent, as of the close of business on the last day of
         the calendar month immediately preceding the Payment Date, (iv) the
         numbers and aggregate Loan Balances of all Home Equity Loans as of such
         Payment Date and (v) the percentage that each of the amounts
         represented by clauses (i), (ii) and (iii) represent as a percentage of
         the respective amounts in clause (iv);

                  (b) the status and the number and dollar amounts of all Home
         Equity Loans in foreclosure proceedings as of the close of business on
         the last day of the calendar month immediately preceding such Payment
         Date;

                  (c) the number of Mortgagors and the Loan Balances of (i) the
         related Mortgages involved in bankruptcy proceedings as of the close of
         business on the last day of the calendar month immediately preceding
         such Payment Date and (ii) Home Equity Loans that are "balloon" loans;

                  (d) the existence and status of any Properties as to which
         title has been taken in the name of, or on behalf of the Trustee, as of
         the close of business of the last day of the calendar month immediately
         preceding the Payment Date;

                  (e) the book value of any real estate acquired through
         foreclosure or grant of a deed in lieu of foreclosure as of the close
         of business on the last day of the calendar month immediately preceding
         the Payment Date;

                  (f) the amount of cumulative Realized Losses since the Closing
         Date, the current period Realized Losses and any other loss percentages
         as required by the Pooling and Servicing Agreement; and

                  (g) the aggregate Loan Balances of 60+ Day Delinquent Loans.

Removal of Trustee for Cause

         The Trustee may be removed upon the occurrence of any one of the
following events (whatever the reason for such event and whether it shall be
voluntary or involuntary or be effected by operation of law or pursuant to any
judgment, decree or order of any court or any order, rule or regulation of any
administrative or governmental body) on the part of the Trustee: (1) failure to
make distributions of available amounts; (2) certain breaches of covenants and
representations by the Trustee; (3) certain acts of bankruptcy or insolvency on
the part of the Trustee; and (4) failure to meet the standards of Trustee
eligibility as set forth in the Pooling and Servicing Agreement.

                                      S-59

<PAGE>


         If any such event occurs and is continuing, then and in every such case
(i) the Certificate Insurer or (ii) with the prior written consent of the
Certificate Insurer (which is required not to be unreasonably withheld), the
Depositor and the Owners of a majority of the Percentage Interests represented
by the Class A Certificates or, if there are no Class A Certificates then
Outstanding, by a majority of the Percentage Interests represented by the Class
R Certificates, may appoint a successor trustee.

Governing Law

         The Pooling and Servicing Agreement and each Certificate will be
construed in accordance with and governed by the laws of the State of New York
applicable to agreements made and to be performed therein.

Amendments

         The Trustee, the Depositor, the Seller and the Servicer with the
consent of the Certificate Insurer, may, at any time and from time to time and
without notice to or the consent of the Owners, amend the Pooling and Servicing
Agreement, and the Trustee will be required to consent to such amendment, for
the purposes of (i) if accompanied by an approving opinion of counsel
experienced in federal income tax matters, removing the restriction against the
transfer of a Class R Certificate to a Disqualified Organization (as such term
is defined in the Code), (ii) complying with the requirements of the Code
including any amendments necessary to maintain the REMIC status of either the
Lower-Tier REMIC or the Upper-Tier REMIC, (iii) curing any ambiguity, (iv)
correcting or supplementing any provisions therein which are inconsistent with
any other provisions therein, or (v) for any other purpose, provided that in the
case of clause (v), such amendment shall not adversely affect in any material
respect any Owner. Any such amendment shall be deemed not to adversely affect in
any material respect any Owner if there is delivered to the Trustee written
notification from each Rating Agency that such amendment will not cause such
Rating Agency to reduce its then current rating assigned to any Class of the
Class A Certificates. Notwithstanding anything to the contrary, no such
amendment shall (a) change in any manner the amount of, or delay the timing of,
payments which are required to be distributed to any Owner without the consent
of the Owner of such Certificate or (b) change the percentages of Percentage
Interest which are required to consent to any such amendments, without the
consent of the Owners of all Certificates of the Class or Classes affected then
Outstanding.

         The Trustee will be required to furnish written notification of the
substance of any such amendments to each Owner in the manner set forth in the
Pooling and Servicing Agreement.

Termination of the Trust

         The Pooling and Servicing Agreement will provide that the Trust will
terminate upon the payment to the Owners of all Certificates from amounts other
than those available under the Insurance Policy of all amounts required to be
paid to such Owners upon the later to occur of (a) the final payment or other
liquidation (or any advance made with respect thereto) of the last Home Equity
Loan, (b) the disposition of all property acquired in respect of any Home Equity
Loan remaining in the Trust Estate and (c) at any time when a Qualified
Liquidation (as defined in the Pooling and Servicing Agreement) of the Trust
Estate is effected as described below. To effect a termination pursuant to
clause (c) above, the Owners of all Certificates then outstanding will be
required (i) unanimously to direct the Trustee on behalf of the Lower-Tier REMIC
to adopt a plan of complete liquidation, as contemplated by Section 860F(a)(4)
of the Code and (ii) to furnish to the Trustee an opinion of counsel experienced
in federal income tax matters acceptable to the Certificate Insurer and the
Trustee to the effect that such liquidation constitutes a Qualified Liquidation.

Optional Termination

         By Owners of Class R Certificates. At their option, the Owners of a
majority of the Percentage Interest represented by the Class R Certificates then
Outstanding may on any Monthly Remittance Date after the Clean-Up Call Date
purchase from the Trust all (but not fewer than all) remaining Home Equity
Loans, in whole only, and other property acquired by foreclosure, deed in lieu
of foreclosure, or otherwise then constituting the Trust Estate, and thereby
effect early retirement of the Certificates. The proceeds from any such
termination may not be sufficient to distribute the full amount to which each
Class of Certificates is entitled if the purchase price is based in part on the
appraised value of any REO property underlying the Home Equity Loans and such
appraisal value is less than principal balance of the related Home Equity Loans.


                                      S-60

<PAGE>



         Termination Upon Loss of REMIC Status. Following a final determination
by the Internal Revenue Service or by a court of competent jurisdiction, in
either case from which no appeal is taken within the permitted time for such
appeal, or if any appeal is taken, following a final determination of such
appeal from which no further appeal can be taken, to the effect that either the
Lower-Tier REMIC or the Upper-Tier REMIC does not and will no longer qualify as
a "REMIC" pursuant to Section 860D of the Code (the "Final Determination"), at
any time on or after the date which is 30 calendar days following such Final
Determination the Certificate Insurer or the Owners of a majority in Percentage
Interests represented by the Class A Certificates then Outstanding with the
consent of the Certificate Insurer may direct the Trustee on behalf of the Trust
to adopt a plan of complete liquidation, as contemplated by Section 860F(a)(4)
of the Code.


                         FEDERAL INCOME TAX CONSEQUENCES

         The following section discusses certain of the material anticipated
federal income tax consequences of the purchase, ownership and disposition of
the Class A Certificates. Such section must be considered only in connection
with "Federal Income Tax Consequences" in the Prospectus. The discussion herein
and in the Prospectus is based upon laws, regulations, rulings and decisions now
in effect, all of which are subject to change. The discussion below and in the
Prospectus does not purport to deal with all federal tax consequences applicable
to all categories of investors, some of which may be subject to special rules.
Investors should consult their own tax advisors in determining the federal,
state, local and any other tax consequences to them of the purchase, ownership
and disposition of the Class A Certificates.

REMIC Elections

         The Trust (other than the Non-REMIC Accounts) will consist of two
segregated asset pools with respect to which elections will be made to treat
each as a separate REMIC for federal income tax purposes. The Lower-Tier REMIC
will issue several uncertificated subclasses of non-voting interests (the
"Lower-Tier REMIC Regular Interests"), which will be designated as the regular
interests in the Lower-Tier REMIC and the uncertificated "Lower-Tier REMIC
Residual Class," which will be designated as the residual interest in the
Lower-Tier REMIC. The assets of the Lower-Tier REMIC will consist of the Home
Equity Loans and all other property in the Trust Estate except for the property
in the Trust Estate allocated to the Upper-Tier REMIC and the Non-REMIC
Accounts. The Upper-Tier REMIC will issue the Class A Certificates all of which
will be designated as regular interests in the Upper-Tier REMIC, and the Class R
Certificate which will be designated as the residual interest in the Upper-Tier
REMIC. The assets of the Upper-Tier REMIC will consist of the Lower-Tier REMIC
Regular Interests and the Upper-Tier Distribution Account. See "Formation of the
Trust and Trust Property" herein.

         Qualification as a REMIC requires ongoing compliance with certain
conditions. Arter & Hadden LLP, special tax counsel, is of the opinion that, for
federal income tax purposes, assuming (i) the REMIC elections are made and (ii)
compliance with the Pooling and Servicing Agreement, each of the Upper-Tier
REMIC and the Lower-Tier REMIC will be treated as a REMIC, the Class A
Certificates will be treated as "regular interests" in the Upper-Tier REMIC, the
Class R Certificates will be treated as the sole "residual interest" in the
Upper-Tier REMIC, the Lower-Tier REMIC Regular Interests will be treated as
"regular interests" in the Lower-Tier REMIC and the uncertificated Lower-Tier
REMIC Residual Class will be the sole "residual interest" in the Lower-Tier
REMIC. Except as indicated below and in the Prospectus, for federal income tax
purposes, regular interests in a REMIC are treated as debt instruments issued by
such REMIC on the date on which those interests are created, and not as
ownership interests in such REMIC or its assets. Owners of the Class A
Certificates that otherwise report income under a cash method of accounting will
be required to report income with respect to such Class A Certificates under an
accrual method.

         The prepayment assumption for each Class of the Class A Certificates
for calculating original issue discount is 100% of the related Prepayment
Assumption. No representation is made as to the actual rate at which the Home
Equity Loans will prepay. See "Prepayment and Yield Considerations -- Prepayment
and Yield Scenarios for Class A Certificates" herein.

         As a result of the qualification of the Lower-Tier REMIC and the
Upper-Tier REMIC as REMICs, the Trust will not be subject to federal income tax
except with respect to (i) income from prohibited transactions, (ii) "net income
from foreclosure property" and (iii) certain contributions to the Trust after
the Closing Date (see "Federal Income Tax Consequences" in the Prospectus). The
total income of the Trust (exclusive of any income that is taxed at the REMIC
level) will be taxable to the Beneficial Owners of the Certificates.

                                      S-61

<PAGE>


         Under the laws of New York State and New York City, an entity that is
treated for federal income tax purposes as a REMIC generally is exempt from
entity level taxes imposed by those jurisdictions. This exemption does not
apply, however, to the income on the Class A Certificates.


                              ERISA CONSIDERATIONS

         The Employee Retirement Income Security Act of 1974, as amended
("ERISA"), imposes certain restrictions on employee benefit plans subject to
ERISA ("Plans") and on persons who are parties in interest or disqualified
persons ("parties in interest") with respect to such Plans. Certain employee
benefit plans, such as governmental plans and church plans (if no election has
been made under section 410(d) of the Code), are not subject to the restrictions
of ERISA, and assets of such plans may be invested in the Certificates without
regard to the ERISA considerations described below, subject to other applicable
federal and state law. However, any such governmental or church plan which is
qualified under section 401(a) of the Code and exempt from taxation under
section 501(a) of the Code is subject to the prohibited transaction rules set
forth in section 503 of the Code.

         Investments by Plans are subject to ERISA's general fiduciary
requirements, including the requirement of investment prudence and
diversification and the requirement that a Plan's investments be made in
accordance with the documents governing the Plan.

         Section 406 of ERISA prohibits parties in interest with respect to a
Plan from engaging in certain transactions ("prohibited transactions") involving
a Plan and its assets unless a statutory or administrative exemption applies to
the transaction. Section 4975 of the Code imposes certain excise taxes (or, in
some cases, a civil penalty may be assessed pursuant to section 502(i) of ERISA)
on parties in interest which engage in non-exempt prohibited transactions.

         The United States Department of Labor ("DOL") has issued a final
regulation (29 C.F.R. Section 2510.3-101) containing rules for determining what
constitutes the assets of a Plan. This regulation provides that, as a general
rule, the underlying assets and properties of corporations, partnerships, trusts
and certain other entities in which a Plan makes an "equity investment" will be
deemed for purposes of ERISA to be assets of the Plan unless certain exceptions
apply.

         Under the terms of the regulation, the Trust may be deemed to hold plan
assets by reason of a Plan's investment in a Certificate; such plan assets would
include an undivided interest in the Home Equity Loans and any other assets held
by the Trust. In such an event, persons providing services with respect to the
assets of the Trust, may be parties in interest, subject to the fiduciary
responsibility provisions of Title I of ERISA, including the prohibited
transaction provisions of Section 406 of ERISA (and of Section 4975 of the
Code), with respect to transactions involving such assets unless such
transactions are subject to a statutory or administrative exemption.

         One such exception applies if the class of equity interests in question
is (i) "widely held", (ii) freely transferable, and (iii) sold as part of an
offering pursuant to (A) an effective registration statement under the
Securities Act of 1933, and then subsequently registered under the Securities
Exchange Act of 1934 or (B) an effective registration statement under Section
12(b) or 12(g) of the Securities Exchange Act of 1934 ("Publicly Offered
Securities"). In addition the regulation provides that if at all times more than
75% of the value of classes of equity interests in the Trust are held by
investors other than benefit plan investors (which is defined as including plans
subject to ERISA, government plans and individual retirement accounts), the
investing Plan's assets will not include any of the underlying assets of the
Trust.

         The DOL has issued to PaineWebber Incorporated an individual prohibited
transaction exemption from certain of the prohibited transaction rules of ERISA
(the "Exemption"), with respect to the initial purchase, the holding and the
subsequent resale by Plans of certificates in pass-through trusts that consist
of certain receivables, loans and other obligations that meet the conditions and
requirements of the Exemption. The loans covered by the Exemption include home
equity loans such as the Home Equity Loans.

         Among the conditions that must be satisfied for the Exemption to apply
are the following:

                  (1) the acquisition of the certificates by a Plan is on terms
         (including the price for the certificates) that are at least as
         favorable to the Plan as they would be in an arms-length transaction
         with an unrelated party;


                                      S-62

<PAGE>


                  (2) the rights and interests evidenced by the certificates
         acquired by the Plan are not subordinated to the rights and interests
         evidenced by other certificates of the trust;

                  (3) the certificates acquired by the Plan have received a
         rating at the time of such acquisition that is one of the three highest
         generic rating categories from either Standard & Poor's, Moody's, Duff
         & Phelps Credit Rating Co. ("D&P") or Fitch;

                  (4) the Trustee is not an affiliate of any other member of the
         Restricted Group (as defined below);

                  (5) the sum of all payments made to and retained by the
         Underwriters in connection with the distribution of the certificates
         represents not more than reasonable compensation for underwriting the
         certificates; the sum of all payments made to and retained by the
         Depositor pursuant to the assignment of the loans to the Trust Estate
         represents not more than the fair market value of such loans; the sum
         of all payments made to and retained by the Trustee and the Servicer
         represents not more than reasonable compensation for such person's
         services under the Pooling and Servicing Agreement and reimbursement of
         such person's reasonable expenses in connection therewith; and

                  (6) the Plan investing in the certificates is an "accredited
         investor" as defined in Rule 501(a)(1) of Regulation D of the
         Securities and Exchange Commission under the Securities Act of 1933.

         Moreover, the Exemption provides relief from certain
self-dealing/conflict of interest prohibited transactions only if, among other
requirements, (i) in the case of an acquisition in connection with the initial
issuance of certificates, at least fifty percent of each class of certificates
in which Plans have invested is acquired by persons independent of the
Restricted Group; (ii) the Plan's investment in certificates of any class does
not exceed twenty-five percent of all of the certificates of that class
outstanding at the time of the acquisition; and (iii) immediately after the
acquisition, no more than twenty-five percent of the assets of the Plan with
respect to which such person is a fiduciary are invested in certificates
representing an interest in one or more trusts containing assets sold or
serviced by the same entity. The Exemption does not apply to Plans sponsored by
the Depositor, the Certificate Insurer, the Underwriters, the Trustee, the
Servicer, any obligor with respect to Home Equity Loans included in the Trust
Estate constituting more than five percent of the aggregate unamortized
principal balance of the assets in the Trust Estate, or any affiliate of such
parties (the "Restricted Group").

         On July 21, 1997, the DOL published in the Federal Register amendments
to the Exemptions ("PTE 97-34"), which extend exemptive relief to certain
mortgage-backed and asset-backed securities transactions using pre-funding
accounts for trusts issuing pass-through certificates. With respect to the Class
A Certificates, the amendments generally allow Home Equity Loans supporting
payments to Owners, and having a principal amount equal to no more than 25% of
the total principal amount of the Class A Certificates being offered by the
Trust, to be transferred to the Trust within a funding period no longer than 90
days or three months following the Closing Date instead of requiring that all
such Home Equity Loans be either identified or transferred on or before the
Closing Date. The relief will apply to the purchase, sale and holding of the
Class A Certificates, provided that the following general conditions are met:

                  (1) the ratio of the amount allocated to the Pre-Funding
         Account to the total principal amount of the Certificates being offered
         ("Pre-Funding Limit") does not exceed 25%;

                  (2) all Subsequent Home Equity Loans meet the same terms and
         conditions for eligibility as the original Home Equity Loans used to
         create the Trust, which terms and conditions have been approved by the
         Rating Agencies;

                  (3) the transfer of such Subsequent Home Equity Loans to the
         Trust during the Funding Period does not result in the Certificates to
         be covered by the Exemptions receiving a lower credit rating from a
         Rating Agency upon termination of the Funding Period than the rating
         that was obtained at the time of the initial issuance of the
         Certificates by the Trust;

                  (4) solely as a result of the use of pre-funding, the weighted
         average annual percentage interest rate (the "Average Interest Rate")
         for all of the Home Equity Loans and Subsequent Home Equity Loans in
         the Trust at the end of the Funding Period is not more than 100 basis
         points lower than the Average Interest Rate for the Home Equity Loans
         which were transferred to the Trust on the Closing Date;

                                      S-63

<PAGE>


                  (5) either: (i) the characteristics of the Subsequent Home
         Equity Loans are monitored by an insurer or other credit support
         provider which is independent of the Company; or (ii) an independent
         accountant retained by the Company provides the Company with a letter
         (with copies provided to the Rating Agencies, the Underwriters and the
         Trustee) stating whether or not the characteristics of the Subsequent
         Home Equity Loans conform to the characteristics described in the
         Prospectus or Prospectus Supplement and/or Pooling and Servicing
         Agreement. In preparing such letter, the independent accountant must
         use the same type of procedures as were applicable to the Home Equity
         Loans which were transferred to the Trust as of the Closing Date;

                  (6) the Funding Period ends no later than three months or 90
         days after the Closing Date or earlier in certain circumstances if the
         Pre-Funding Account falls below the minimum level specified in the
         Pooling and Servicing Agreement or an event of default occurs;

                  (7) amounts transferred to any Pre-Funding Account and/or
         Capitalized Interest Account used in connection with the pre-funding
         may be invested only in investments which are permitted by the Rating
         Agencies and; (i) are direct obligations of, or obligations fully
         guaranteed as to timely payment of principal and interest by, the
         United States or any agency or instrumentality thereof (provided that
         such obligations are backed by the full faith and credit of the United
         States); or (ii) have been rated (or the obligor has been rated) in one
         of the three highest generic rating categories by such Rating Agency;

                  (8) the Prospectus or Prospectus Supplement describes: (i) any
         Pre-Funding Account and/or Capitalized Interest Account; (ii) the
         duration of the Funding Period; (iii) the percentage and/or dollar
         amount of the Pre-Funding Limit for the Funding Period that will be
         remitted to Owners as repayments of principal; and (iv) that the
         amounts remaining in the Pre-Funding Account at the end of the Funding
         Period will be remitted to Owners as repayments of principal; and

                  (9) the Pooling and Servicing Agreement describes the
         permitted investments for the Pre-Funding Account and/or Capitalized
         Interest Account and, if not disclosed in the Prospectus or Prospectus
         Supplement, the terms and conditions for eligibility of Subsequent Home
         Equity Loans.

         It is believed that all of the conditions for exemptive relief under
the amendments to the Exemptions with respect to pre-funding have been or will
be satisfied.

         In addition, as of the date hereof, there is no single Home Equity Loan
included in the Trust Estate that constitutes more than five percent of the
aggregate unamortized principal balance of the assets of the Trust Estate.
Before purchasing a Class A Certificate based on the Exemption, however, a
fiduciary of a Plan should itself confirm (1) that such Certificate constitutes
a "certificate" for purposes of the Exemption and (2) that the specific
conditions and other requirements set forth in the Exemption would be satisfied.

         Prospective Plan investors should consult with their legal advisors
concerning the impact of ERISA and the Code, the applicability of the Exemption,
as amended by PTE 97-34, and the potential consequences in their specific
circumstances, prior to making an investment in the Class A Certificates.
Moreover, each Plan fiduciary should determine whether under the general
fiduciary standards of investment procedure and diversification an investment in
the Class A Certificates is appropriate for the Plan, taking into account the
overall investment policy of the Plan and the composition of the Plan's
investment portfolio.

         In addition to the matters described above, purchasers of an Class A
Certificate that are insurance companies should consult with their counsel with
respect to the recent United States Supreme Court case interpreting the
fiduciary responsibility rules of ERISA, John Hancock Mutual Life Insurance Co.
v. Harris Trust and Savings Bank 114 S.Ct. 517 (1993). In John Hancock, the
Supreme Court ruled that assets held in an insurance company's general account
may be deemed to be "plan assets" for ERISA purposes under certain
circumstances. Prospective purchasers using insurance company general account
assets should determine whether the decision affects their ability to make
purchases of the Class A Certificates.

                                      S-64

<PAGE>


                                     RATINGS

         It is a condition of the issuance of the Class A Certificates (other
than the Class A-1 Certificates and the Class A-9IO Certificates) that the Class
A Certificates receive ratings of "AAA" by Standard & Poor's and "Aaa" by
Moody's. It is a condition of issuance of the Class A-1 Certificates that such
Certificates receive ratings of "A-1+" by Standard & Poor's and "Prime-1" by
Moody's. It is a condition to the issuance of the Class A-9IO Certificates that
such Certificates be rated "AAAr" by Standard & Poor's and "Aaa" by Moody's. The
ratings assigned to the Class A Certificates will be based primarily on the
claims-paying ability of the Certificate Insurer. Explanations of the
significance of such ratings may be obtained from Moody's, 99 Church Street, New
York, New York, 10007 and Standard & Poor's, 26 Broadway, New York, New York
10004. Such ratings will be the views only of such Rating Agencies. There is no
assurance that any such ratings will continue for any period of time or that
such ratings will not be revised or withdrawn. Any such revision or withdrawal
of such ratings may have an adverse effect on the market price of the Class A
Certificates. A security rating is not a recommendation to buy, sell or hold
securities.

         The ratings of Moody's on home equity pass-through certificates address
the likelihood of the receipt by the Owners of all distributions to which such
Owners are entitled. Moody's rating opinions address the structural and legal
issues and tax-related aspects associated with the Certificates, including the
nature of the underlying home equity loans and the credit quality of the credit
support provider, if any. Moody's ratings on pass-through certificates do not
represent any assessment of the likelihood that principal prepayments may differ
from those originally anticipated.

         Ratings which are assigned to securities such as the Class A-9IO
Certificates generally evaluate the ability of the seller (i.e., the Trust) to
make payments, as required by such securities. The amounts distributable on the
Class A- 9IO Certificates consist only of interest. In general, the ratings
address credit risk and not prepayment risk. If all of the Home Equity Loans
were to prepay in the initial month, with the result that investors in the Class
A-9IO Certificates receive only a single month's interest and thus suffer a
nearly complete loss of their investment, all amounts "due" to such Owners will
nevertheless have been paid, and such result is consistent with the "Aaa/AAAr"
ratings received on the Class A-9IO Certificates.

         The "r" symbol is appended to the rating by Standard & Poor's of Class
A-9IO Certificates because they are interest-only Certificates that Standard &
Poor's believes may experience high volatility or high variability in expected
returns due to non-credit risks created by the terms of such Certificates. The
absence of an "r" symbol in the rating of the other Classes of Class A
Certificates should not be taken as an indication that such Certificates will
experience no volatility or variability in total return.

         The ratings of Moody's and Standard & Poor's do not address the
possibility that, as a result of principal prepayments, certificateholders may
receive a lower than anticipated yield.

         The ratings of the Class A Certificates should be evaluated
independently from similar ratings on other types of securities. A security
rating is not a recommendation to buy, sell or hold securities and may be
subject to revision or withdrawal at any time by the assigning rating agency.

         The Depositor has not requested a rating of the Class A Certificates
offered hereby by any rating agency other than Moody's and Standard & Poor's and
the Depositor has not provided information relating to the Class A Certificates
offered hereby or the Home Equity Loans to any rating agency other than Moody's
and Standard & Poor's. However, there can be no assurance as to whether any
other rating agency will rate the Certificates offered hereby or, if another
rating agency rates such Class A Certificates, what rating would be assigned to
such Class A Certificates by such rating agency. Any such unsolicited rating
assigned by another rating agency to the Class A Certificates offered hereby may
be lower than the rating assigned to such Certificates by any of Moody's and
Standard & Poor's.


                         LEGAL INVESTMENT CONSIDERATIONS

         The Class A-1 Certificates will be eligible securities for purchase by
money market funds under Rule 2a-7 of the Investment Company Act.

         The Class A Certificates will not constitute "mortgage related
securities" for purposes of SMMEA. Accordingly, many institutions with legal
authority to invest in comparably rated securities based on first lien mortgage
loans may not be legally authorized to invest in the Class A Certificates.

                                      S-65

<PAGE>


                                  UNDERWRITING

         Subject to the terms and conditions set forth in the Underwriting
Agreement relating to the Class A Certificates (the "Underwriting Agreement"),
the Depositor has agreed to cause the Trust to sell to each of the Underwriters
named below (the "Underwriters"), and each of the Underwriters has severally
agreed to purchase, the principal amount of the Class A Certificates set forth
opposite its name below:

                             Class A-1 Certificates

     Underwriters                                            Principal Amount
     ------------                                            ----------------
     PaineWebber Incorporated                                 $15,000,000
     Bear, Stearns & Co., Inc.                                 15,000,000
     Deutsche Morgan Grenfell Inc.                             15,000,000
     J.P. Morgan Securities Inc.                               15,000,000
     Morgan Stanley & Co. Incorporated                         15,000,000
                                                             ------------

         Total                                                $75,000,000


                             Class A-2 Certificates

     Underwriters                                            Principal Amount
     ------------                                            ----------------
     PaineWebber Incorporated                                 $45,660,800
     Bear, Stearns & Co., Inc.                                 45,660,800
     Deutsche Morgan Grenfell Inc.                             45,660,800
     J.P. Morgan Securities Inc.                               45,660,800
     Morgan Stanley & Co. Incorporated                         45,660,800
                                                             ------------

         Total                                               $228,304,000


                             Class A-3 Certificates

     Underwriters                                            Principal Amount
     ------------                                            ----------------
     PaineWebber Incorporated                                 $39,638,600
     Bear, Stearns & Co., Inc.                                 39,638,600
     Deutsche Morgan Grenfell Inc.                             39,638,600
     J.P. Morgan Securities Inc.                               39,638,600
     Morgan Stanley & Co. Incorporated                         39,638,600
                                                             ------------

         Total                                               $198,193,000


                             Class A-4 Certificates

     Underwriters                                            Principal Amount
     ------------                                            ----------------
     PaineWebber Incorporated                                 $23,716,400
     Bear, Stearns & Co., Inc.                                 23,716,400
     Deutsche Morgan Grenfell Inc.                             23,716,400
     J.P. Morgan Securities Inc.                               23,716,400
     Morgan Stanley & Co. Incorporated                         23,716,400
                                                             ------------

         Total                                               $118,582,000


                                      S-66


<PAGE>


                             Class A-5 Certificates

     Underwriters                                            Principal Amount
     ------------                                            ----------------
     PaineWebber Incorporated                                 $19,014,600
     Bear, Stearns & Co., Inc.                                 19,014,600
     Deutsche Morgan Grenfell Inc.                             19,014,600
     J.P. Morgan Securities Inc.                               19,014,600
     Morgan Stanley & Co. Incorporated                         19,014,600
                                                             ------------

         Total                                                $95,073,000


                             Class A-6 Certificates

     Underwriters                                            Principal Amount
     ------------                                            ----------------
     PaineWebber Incorporated                                 $20,173,400
     Bear, Stearns & Co., Inc.                                 20,173,400
     Deutsche Morgan Grenfell Inc.                             20,173,400
     J.P. Morgan Securities Inc.                               20,173,400
     Morgan Stanley & Co. Incorporated                         20,173,400
                                                             ------------

         Total                                               $100,867,000


                             Class A-7 Certificates

     Underwriters                                            Principal Amount
     ------------                                            ----------------
     PaineWebber Incorporated                                 $22,796,200
     Bear, Stearns & Co., Inc.                                 22,796,200
     Deutsche Morgan Grenfell Inc.                             22,796,200
     J.P. Morgan Securities Inc.                               22,796,200
     Morgan Stanley & Co. Incorporated                         22,796,200
                                                             ------------

         Total                                               $113,981,000


                             Class A-8 Certificates

     Underwriters                                            Principal Amount
     ------------                                            ----------------
     PaineWebber Incorporated                                 $14,000,000
     Bear, Stearns & Co., Inc.                                 14,000,000
     Deutsche Morgan Grenfell Inc.                             14,000,000
     J.P. Morgan Securities Inc.                               14,000,000
     Morgan Stanley & Co. Incorporated                         14,000,000
                                                             ------------

         Total                                                $70,000,000


                            Class A-9IO Certificates

     Underwriters                                            Percentage Interest
     ------------                                            ----------------
     PaineWebber Incorporated                                         20%
     Bear, Stearns & Co., Inc.                                        20%
     Deutsche Morgan Grenfell Inc.                                    20%
     J.P. Morgan Securities Inc.                                      20%
     Morgan Stanley & Co. Incorporated                                20%
                                                                    -----

         Total                                                       100%


                                      S-67

<PAGE>


         No principal payments are distributed with respect to the Class A-9IO
Certificates. Interest will be distributed and calculated on the basis of the
Notional Principal Amount.

         In the Underwriting Agreement, the Underwriters have agreed, subject to
the terms and conditions set forth therein, to purchase all of the Class A
Certificates offered hereby, if any are purchased. The Depositor has been
advised by the Underwriters that they propose initially to offer the Class A
Certificates to the public at the respective offering prices set forth on the
cover page hereof and to certain dealers at such price less a concession not in
excess of the respective amounts set forth in the table below dexpressed as a
percentage of the related Certificate Principal Balance). The Underwriters may
allow and such dealers may reallow a discount not in excess of the respective
amounts set forth in the table below to certain other dealers.


                                                 Selling            Reallowance
Class                                           Concession            Discount
- -----                                           ----------            --------

A-1.....................................          0.060%              0.042%
A-2.....................................          0.075%              0.053%
A-3.....................................          0.105%              0.074%
A-4.....................................          0.135%              0.095%
A-5.....................................          0.150%              0.105%
A-6.....................................          0.210%              0.147%
A-7.....................................          0.285%              0.200%
A-8.....................................          0.240%              0.168%
A-9IO...................................          0.098%              0.069%

         After the initial public offering, such prices, concessions and
discounts may be changed.

         The Underwriters may engage in over-allotment, stabilizing
transactions, syndicate covering transactions and penalty bids in accordance
with Regulation M under the Securities Exchange Act of 1934, as amended.
Over-allotment involves syndicate sales in excess of the offering size, which
creates a syndicate short position. Stabilizing transactions permit bids to
purchase the underlying security so long as the stabilizing bids do not exceed a
specific maximum. Syndicate covering transactions involve purchases of the Class
A Certificates in the open market after the distribution has been completed in
order to cover syndicate short positions. Penalty bids permit the Underwriters
to reclaim a selling concession from a syndicate member when the Class A
Certificates originally sold by such syndicate member are purchased in a
syndicate covering transaction to cover syndicate short positions. Such
stabilizing transactions, syndicate covering transactions and penalty bids may
cause the price of the Class A Certificates to be higher than it would otherwise
be in the absence of such transactions. These transactions, if commenced, may be
discontinued at any time.

         The Depositor has agreed to indemnify the Underwriters against certain
liabilities, including civil liabilities under the Securities Act, or contribute
to payments which the Underwriters may be required to make in respect thereof.


                                     EXPERTS

         The consolidated balance sheets of Financial Security Assurance Inc.
and Subsidiaries as of December 31, 1997 and 1996, and the related consolidated
statements of income, changes in shareholder's equity, and cash flows for each
of the three years in the period ended December 31, 1997, incorporated by
reference into this Prospectus Supplement, have been incorporated by reference
herein in reliance on the report of Coopers & Lybrand, L.L.P., independent
accountants, given on the authority of that firm as experts in accounting and
auditing.



                                      S-68

<PAGE>


                              CERTAIN LEGAL MATTERS

         Certain legal matters relating to the validity of the issuance of the
Certificates will be passed upon for the Seller by Arter & Hadden LLP,
Washington, D.C. Certain legal matters relating to insolvency issues and certain
federal income tax matters concerning the Certificates will be passed upon for
the Seller and the Depositor by Arter & Hadden LLP. Certain legal matters
relating to the validity of the issuance of the Certificates will be passed upon
for the Underwriters by Stroock & Stroock & Lavan LLP New York, New York.







                                      S-69

<PAGE>


                                     ANNEX I

          GLOBAL CLEARANCE, SETTLEMENT AND TAX DOCUMENTATION PROCEDURES

         Except in certain limited circumstances, the globally offered
$1,000,000,000 IMC Home Equity Loan Pass-Through Certificates, Series 1998-3
(the "Global Securities") will be available only in book entry form. Investors
in the Global Securities may hold such Global Securities through any of DTC,
Cedel or Euroclear. The Global Securities will be tradeable as home market
instruments in both the European and U.S. domestic markets. Initial settlement
and all secondary trades will settle in same-day funds.

         Secondary market trading between investors through Cedel and Euroclear
will be conducted in the ordinary way in accordance with the normal rules and
operating procedures of Cedel and Euroclear and in accordance with conventional
eurobond practice (i.e., seven calendar day settlement).

         Secondary market trading between investors through DTC will be
conducted according to DTC's rules and procedures applicable to U.S. corporate
debt obligations.

         Secondary cross-market trading between Cedel or Euroclear and DTC
Participants holding Notes will be effected on a delivery-against-payment basis
through the respective Depositaries of Cedel and Euroclear (in such capacity)
and as DTC Participants.

         Non-U.S. holders (as described below) of Global Securities will be
subject to U.S. withholding taxes unless such holders meet certain requirements
and deliver appropriate U.S. tax documents to the securities clearing
organizations or their participants.

         Initial Settlement

         All Global Securities will be held in book entry form by DTC in the
name of Cede & Co. as nominee of DTC. Investors' interests in the Global
Securities will be represented through financial institutions acting on their
behalf as direct and indirect Participants in DTC. As a result, Cedel and
Euroclear will hold positions on behalf of their participants through their
Relevant Depositary which in turn will hold such positions in their accounts as
DTC Participants.

         Investors electing to hold their Global Securities through DTC will
follow DTC settlement practices. Investor securities custody accounts will be
credited with their holdings against payment in same-day funds on the settlement
date.

         Investors electing to hold their Global Securities through Cedel or
Euroclear accounts will follow the settlement procedures applicable to
conventional eurobonds, except that there will be no temporary global security
and no "lockup" or restricted period. Global Securities will be credited to the
securities custody accounts on the settlement date against payment in same-day
funds.

         Secondary Market Trading

         Since the purchaser determines the place of delivery, it is important
to establish at the time of the trade where both the purchaser's and seller's
accounts are located to ensure that settlement can be made on the desired value
date.

         Trading between DTC Participants. Secondary market trading between DTC
Participants will be settled using the procedures applicable to prior home
equity loan asset-backed securities issues in same-day funds.

         Trading between Cedel and/or Euroclear Participants. Secondary market
trading between Cedel Participants or Euroclear Participants will be settled
using the procedures applicable to conventional eurobonds in same-day funds.

         Trading between DTC, Seller and Cedel or Euroclear Participants. When
Global Securities are to be transferred from the account of a DTC Participant to
the account of a Cedel Participant or a Euroclear Participant, the purchaser
will send instructions to Cedel or Euroclear through a Cedel Participant or
Euroclear Participant at least one business day prior to settlement. Cedel or
Euroclear will instruct the Relevant Depositary, as the case may be, to receive
the Global Securities against payment. Payment will include interest accrued on
the Global Securities from and

                                       I-1

<PAGE>


including the last coupon payment date to and excluding the settlement date, on
the basis of either a 360-day year comprised of 30-day month's or the actual
number of days in such accrual period and a year assumed to consist of 360 days,
as applicable. For transactions settling on the 31st of the month, payment will
include interest accrued to and excluding the first day of the following month.
Payment will then be made by the Relevant Depositary to the DTC Participant's
account against delivery of the Global Securities. After settlement has been
completed, the Global Securities will be credited to the respective clearing
system and by the clearing system, in accordance with its usual procedures, to
the Cedel Participant's or Euroclear Participant's account. The securities
credit will appear the next day (European time) and the cash debt will be
back-valued to, and the interest on the Global Securities will accrue from, the
value date (which would be the preceding day when settlement occurred in New
York). If settlement is not completed on the intended value date (i.e., the
trade fails), the Cedel or Euroclear cash debt will be valued instead as of the
actual settlement date.

         Cedel Participants and Euroclear Participants will need to make
available to the respective clearing systems the funds necessary to process
same-day funds settlement. The most direct means of doing so is to preposition
funds for settlement, either from cash on hand or existing lines of credit, as
they would for any settlement occurring within Cedel or Euroclear. Under this
approach, they may take on credit exposure to Cedel or Euroclear until the
Global Securities are credited to their account one day later.

         As an alternative, if Cedel or Euroclear has extended a line of credit
to them, Cedel Participants or Euroclear Participants can elect not to
preposition funds and allow that credit line to be drawn upon to finance
settlement. Under this procedure, Cedel Participants or Euroclear Participants
purchasing Global Securities would incur overdraft charges for one day, assuming
they cleared the overdraft when the Global Securities were credited to their
accounts. However, interest on the Global Securities would accrue from the value
date. Therefore, in many cases the investment income on the Global Securities
earned during that one-day period may substantially reduce or offset the amount
of such overdraft charges, although the result will depend on each Cedel
Participant's or Euroclear Participant's particular cost of funds.

         Since the settlement is taking place during New York business hours,
DTC Participants can employ their usual procedures for crediting Global
Securities to the respective European Depositary for the benefit of Cedel
Participants or Euroclear Participants. The sale proceeds will be available to
the DTC seller on the settlement date. Thus, to the DTC Participants a
cross-market transaction will settle no differently than a trade between two DTC
Participants.

         Trading between Cedel or Euroclear Seller and DTC Purchaser. Due to
time zone differences in their favor, Cedel Participants and Euroclear
Participants may employ their customary procedures for transactions in which
Global Securities are to be transferred by the respective clearing system,
through the respective Depositary, to a DTC Participant. The seller will send
instructions to Cedel or Euroclear through a Cedel Participant or Euroclear
Participant at least one business day prior to settlement. In these cases Cedel
or Euroclear will instruct the respective Depositary, as appropriate, to credit
the Global Securities to the DTC Participant's account against payment. Payment
will include interest accrued on the Global Securities from and including the
last coupon payment to and excluding the settlement date on the basis either a
360-day year comprised of 30-day month's or of the actual number of days in such
accrual period and a year assumed to consist to 360 days, as applicable. For
transactions settling on the 31st of the month, payment will include interest
accrued to and excluding the first day of the following month. The payment will
then be reflected in the account of Cedel Participant or Euroclear Participant
the following day, and receipt of the cash proceeds in the Cedel Participant's
or Euroclear Participant's account would be back-valued to the value date (which
would be the preceding day, when settlement occurred in New York). Should the
Cedel Participant or Euroclear Participant have a line of credit with its
respective clearing system and elect to be in debt in anticipation of receipt of
the sale proceeds in its account, the back-valuation will extinguish any
overdraft incurred over that one-day period. If settlement is not completed on
the intended value date (i.e., the trade fails), receipt of the cash proceeds in
the Cedel Participant's or Euroclear Participant's account would instead be
valued as of the actual settlement date.

         Finally, day traders that use Cedel or Euroclear and that purchase
Global Securities from DTC Participants for delivery to Cedel Participants or
Euroclear Participants should note that these trades would automatically fail on
the sale side unless affirmative action is taken. At least three techniques
should be readily available to eliminate this potential problem:


                                       I-2

<PAGE>


         (a) borrowing through Cedel or Euroclear for one day (until the
purchase side of the trade is reflected in their Cedel or Euroclear accounts) in
accordance with the clearing system's customary procedures;

         (b) borrowing the Global Securities in the U.S. from a DTC Participant
no later than one day prior to settlement, which would give the Global
Securities sufficient time to be reflected in their Cedel or Euroclear account
in order to settle the sale side of the trade; or

         (c) staggering the value dates for the buy and sell sides of the trade
so that the value date for the purchase from the DTC Participant is at least one
day prior to the value date for the sale to the Cedel Participant or Euroclear
Participant.

Certain U.S. Federal Income Tax Documentation Requirements

         A beneficial owner of Global Securities holding securities through
Cedel or Euroclear (or through DTC if the holder has an address outside the
U.S.) will be subject to the 30% U.S. withholding tax that generally applies to
payments of interest (including original issue discount) on registered debt
issued by U.S. Persons (as defined below), unless (i) each clearing system, bank
or other financial institution that holds customers' securities in the ordinary
course of its trade or business in the chain of intermediaries between such
beneficial owner and the U.S. entity required to withhold tax complies with
applicable certification requirements and (ii) such beneficial owner takes one
of the following steps to obtain an exemption or reduced tax rate:

         Exemption for Non-U.S. Persons (Form W-8). Beneficial Owners of Global
Securities that are Non-U.S. Persons (as defined below) can obtain a complete
exemption from the withholding tax by filing a signed Form W-8 (Certificate of
Foreign Status). If the information shown on Form W-8 changes, a new Form W-8
must be filed within 30 days of such change.

         Exemption for Non-U.S. Persons with effectively connected income (Form
4224). A Non-U.S. Person (as defined below), including a non-U.S. corporation or
bank with a U.S. branch, for which the interest income is effectively connected
with its conduct of a trade or business in the United States, can obtain an
exemption from the withholding tax by filing Form 4224 (Exemption from
Withholding of Tax on Income Effectively Connected with the Conduct of a Trade
or Business in the United States).

         Exemption or reduced rate for Non-U.S. Persons resident in treaty
countries (Form 1001). Non-U.S. Persons residing in a country that has a tax
treaty with the United States can obtain an exemption or reduced tax rate
(depending on the treaty terms) by filing Form 1001 (Ownership, Exemption or
Reduced Rate Certificate). If the treaty provides only for a reduced rate,
withholding tax will be imposed at that rate unless the filer alternatively
files Form W-8. Form 1001 may be filed by Note Owners or their agent.

         Exemption for U.S. Persons (Form W-9). U.S. Persons can obtain a
complete exemption from the withholding tax by filing Form W-9 (Payer's Request
for Taxpayer Identification Number and Certification).

         U.S. Federal Income Tax Reporting Procedure. The Owner of a Global
Security or, in the case of a Form 1001 or a Form 4224 filer, his agent, files
by submitting the appropriate form to the person through whom it holds the
security (the clearing agency, in the case of persons holding directly on the
books of the clearing agency). Form W-8 and Form 1001 are effective for three
calendar years and Form 4224 is effective for one calendar year.

         The term "U.S. Person" means (i) a citizen or resident of the United
States, (ii) a corporation, partnership or other entity organized in or under
the laws of the United States or any political subdivision thereof or (iii) an
estate the income of which is includible in gross income for United States tax
purposes, regardless of its source or a trust if a court within the United
States is able to exercise primary supervision of the administration of the
trust and one or more United States fiduciaries have the authority to control
all substantial decisions of the trust. The term "Non-U.S. Person" means any
person who is not a U.S. Person. This summary does not deal with all aspects of
U.S. Federal income tax withholding that may be relevant to foreign holders of
the Global Securities. Investors are advised to consult their own tax advisors
for specific tax advice concerning their holding and disposing of the Global
Securities.

                                       I-3

<PAGE>



                      [THIS PAGE INTENTIONALLY LEFT BLANK]







                                       I-4

<PAGE>


                                   APPENDIX A
                  INDEX TO LOCATION OF PRINCIPAL DEFINED TERMS

                                                                            Page
                                                                            ----
Accrual Period..............................................................S-5
Appraised Values...........................................................S-25
Available Funds............................................................S-41
Average Interest Rate......................................................S-63
Backup Servicer............................................................S-20
Balloon Loans..............................................................S-18
Beneficial Owners..........................................................S-13
Book-Entry Certificates....................................................S-42
Capitalized Interest Account................................................S-2
Cede.......................................................................S-13
Cedel......................................................................S-13
Cedel Participants.........................................................S-44
Certificate Account........................................................S-39
Certificate Insurer.........................................................S-9
Certificate Principal Balance...............................................S-1
Chase......................................................................S-13
Citibank...................................................................S-13
Class.......................................................................S-1
Class A Distribution Amount.................................................S-4
Class A Principal Distribution Amount.......................................S-6
Class A-1 Certificates......................................................S-1
Class A-2 Certificates......................................................S-1
Class A-3 Certificates......................................................S-1
Class A-4 Certificates......................................................S-1
Class A-5 Certificates......................................................S-1
Class A-6 Certificates......................................................S-1
Class A-7 Certificates......................................................S-1
Class A-8 Certificates......................................................S-1
Class A-8 Lockout Distribution Amount.......................................S-7
Class A-8 Lockout Percentage................................................S-8
Class A-8 Lockout Pro Rata Distribution Amount..............................S-8
Class A-9IO Certificates....................................................S-1
Class R Certificates........................................................S-2
Clean-Up Call Date.........................................................S-13
Closing Date................................................................S-2
Code.......................................................................S-14
Combined Loan-to-Value Ratios..............................................S-27
Compensating Interest......................................................S-56
Cooperative................................................................S-44
Coupon Rate.................................................................S-3
CPR........................................................................S-32
Current Interest............................................................S-5
Custodian...................................................................S-2
Cut-Off Date................................................................S-2
D&P........................................................................S-63
Daily Collections..........................................................S-55
Date-of-Payment Loans......................................................S-30
Definitive Certificate.....................................................S-42
Delinquency Advances.......................................................S-55
Depositor...................................................................S-1
DOL........................................................................S-62
DTC........................................................................S-13
DTC Participants...........................................................S-43
ERISA......................................................................S-62
Euroclear..................................................................S-13
Euroclear Operator.........................................................S-44
Euroclear Participants.....................................................S-44
European Depositaries......................................................S-13
Excess Overcollateralization Amount........................................S-51
Exemption..................................................................S-62
Fannie Mae.................................................................S-20
Fannie Mae Guide...........................................................S-54
FHLMC......................................................................S-20
Final Determination........................................................S-61
Financial Intermediary.....................................................S-43
Fitch......................................................................S-10
Funding Period.............................................................S-11
Home Equity Loans...........................................................S-2
Initial Home Equity Loans...................................................S-3
Insurance Agreement........................................................S-49
Insurance Policy............................................................S-9
Insured Payment.............................................................S-9
Interest Carry-Forward Amount...............................................S-5
Investment Company Act.....................................................S-15
Loan Balance................................................................S-7
Loan Purchase Price........................................................S-52
Lower-Tier REMIC...........................................................S-14
Lower-Tier REMIC Regular Interests.........................................S-61
Maximum Collateral Amount..................................................S-13
Monthly Remittance Date.....................................................S-8
Moody's....................................................................S-10
Mortgagor..................................................................S-30
Net Liquidation Proceeds...................................................S-54
Non-REMIC Accounts.........................................................S-14
Notes......................................................................S-24
Notional Principal Amount...................................................S-1
Order......................................................................S-48
Overcollateralization Amount...............................................S-50
Overcollateralization Deficit..............................................S-51
Overcollateralization Increase Amount......................................S-50
Overcollateralization Reduction Amount.....................................S-51
Owners......................................................................S-4
Participants...............................................................S-42
Payment Date................................................................S-4
Percentage Interest........................................................S-39
Plans......................................................................S-62
Pooling and Servicing Agreement.............................................S-2
Preference Amount...........................................................S-8
Premium Amount.............................................................S-10
Prepayment Assumption......................................................S-32
Prepayments................................................................S-16
Preservation Expenses......................................................S-55
Pre-Funded Amount..........................................................S-11
Pre-Funding Account.........................................................S-2
Pre-Funding Limit..........................................................S-63
Principal and Interest Account.............................................S-54
Properties..................................................................S-2
Qualified Replacement Mortgage.............................................S-52
Rating Agencies............................................................S-13
REMIC......................................................................S-14
REMIC Opinion..............................................................S-52
Realized Loss..............................................................S-51
Record Date.................................................................S-4
Register...................................................................S-39
Registrar..................................................................S-39
Relevant Depositary........................................................S-42
Remittance Period...........................................................S-8
Restricted Group...........................................................S-63
Riegle Act.................................................................S-18
Rules......................................................................S-43
Seller......................................................................S-1
Servicer....................................................................S-1
Servicer Termination Events................................................S-57
Servicing Advance..........................................................S-55
Servicing Fee...............................................................S-8
SMMEA......................................................................S-15
Specified Overcollateralization Amount.....................................S-50
Standard & Poor's..........................................................S-10
Statistical Calculation Date................................................S-2
Subsequent Cut-Off Date....................................................S-17
Subsequent Home Equity Loans................................................S-2
Subsequent Transfer Agreement..............................................S-17
Subsequent Transfer Date...................................................S-12
Substitution Amount........................................................S-52
Sub-Servicers..............................................................S-19
Sub-Servicing Agreements...................................................S-19
Terms and Conditions.......................................................S-44
Total Available Funds......................................................S-41
Total Monthly Excess Spread................................................S-50
Trust.......................................................................S-1
Trust Estate...............................................................S-38
Trust Fees and Expenses.....................................................S-8
Trustee.....................................................................S-2
Trustee Fee.................................................................S-2
Underwriters...............................................................S-66
Upper-Tier REMIC...........................................................S-14
Weighted average life......................................................S-32

                                      A - 1

<PAGE>

PROSPECTUS
                   Home Equity Loan Asset Backed Certificates
                       Home Equity Loan Asset Backed Notes
                              (Issuable in Series)
                              IMC Securities, Inc.
                                   (Depositor)

     This Prospectus relates to Home Equity Loan Asset Backed Certificates (the
"Certificates") and Home Equity Loan Asset Backed Notes (the "Notes" and
together with the Certificates, the "Securities") to be issued from time to time
in one or more series (each, a "Series") (and one or more classes within a
Series), certain classes of which may be offered on terms determined at the time
of sale and described in this Prospectus and the related Prospectus Supplement.
Each Series of Securities will be issued by a separate trust (each, a "Trust")
and will evidence either a beneficial ownership interest in, or the debt
obligation of, such Trust. The assets of a Trust will include one or more of the
following: (i) single family residential mortgage loans, including mortgage
loans secured by junior liens on the related mortgaged properties, (ii) mortgage
backed securities and (iii) investment income, reserve funds, cash accounts,
insurance policies (including financial guaranty insurance policies and surety
bonds), guaranties, letters of credit or similar types of credit support or
enhancement as more particularly described in the related Prospectus Supplement.

     One or more classes of Securities of a Series may be (i) entitled to
receive distributions allocable to principal, principal prepayments, interest or
any combination thereof prior to one or more other classes of Securities of such
Series or after the occurrence of certain events or (ii) subordinated in the
right to receive such distributions to one or more senior classes of Securities
of such Series, in each case as specified in the related Prospectus Supplement.
Interest on each class of Securities entitled to distributions allocable to
interest may accrue at a fixed rate or at a rate that is subject to change from
time to time as specified in the related Prospectus Supplement. The Depositor or
its affiliates may retain or hold for sale from time to time one or more classes
of a Series of Securities.

     Distributions on the Securities will be made at the intervals and on the
dates specified in the related Prospectus Supplement from the assets of the
related Trust and any other assets pledged for the benefit of the Securities. An
affiliate of the Depositor may make or obtain for the benefit of the Securities
limited representations and warranties with respect to mortgage assets assigned
to the related Trust. Neither the Depositor nor any affiliates will have any
other obligation with respect to the Securities.

     The yield on Securities will be affected by the rate of payment of
principal (including prepayments) of mortgage assets in the related Trust. Each
Series of Securities will be subject to early termination under the
circumstances described herein and in the related Prospectus Supplement.

     If specified in a Prospectus Supplement for a Series of Certificates, one
or more elections may be made to treat the Trust for the related Series or
specified portions thereof as a "real estate mortgage investment conduit"
("REMIC") for federal income tax purposes. See "Federal Income Tax Consequences"
herein and in the related Prospectus Supplement.

     It is a condition to the issuance of the Securities that the Securities be
rated in not less than the fourth highest rating category by a nationally
recognized rating organization.

     See "Risk Factors" beginning on page 7 herein and in the related Prospectus
Supplement for a discussion of significant matters affecting investments in the
Securities.

     See "ERISA Considerations" herein and in the related Prospectus Supplement
for a discussion of restrictions on the acquisition of Securities by "plan
fiduciaries."

     An investor should carefully review the information in the related
Prospectus Supplement concerning the risks associated with the different types
and classes of Securities.

     THE ASSETS OF A TRUST ARE THE SOLE SOURCE OF PAYMENTS ON THE RELATED
SECURITIES. THE SECURITIES DO NOT REPRESENT AN INTEREST IN OR OBLIGATION OF THE
DEPOSITOR, ANY SERVICER, ANY MASTER SERVICER, ANY ORIGINATOR, ANY TRUSTEE, ANY
INDENTURE TRUSTEE, ANY OWNER TRUSTEE OR ANY OF THEIR AFFILIATES, EXCEPT AS SET
FORTH HEREIN AND IN THE RELATED PROSPECTUS SUPPLEMENT. NEITHER THE SECURITIES
NOR THE UNDERLYING MORTGAGE ASSETS WILL BE GUARANTEED OR INSURED BY ANY
GOVERNMENTAL AGENCY OR INSTRUMENTALITY OR BY THE DEPOSITOR, ANY SERVICER, ANY
MASTER SERVICER, ANY ORIGINATOR, ANY TRUSTEE, ANY INDENTURE TRUSTEE, ANY OWNER
TRUSTEE OR ANY OF THEIR AFFILIATES, EXCEPT AS SET FORTH IN THE RELATED
PROSPECTUS SUPPLEMENT.
- --------------------------------------------------------------------------------
  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
  EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
     AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON
      THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS OR ANY RELATED PROSPECTUS
      SUPPLEMENT. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
- --------------------------------------------------------------------------------
     Offers of the Securities may be made through one or more different methods,
including offerings through underwriters, as more fully described herein and in
the related Prospectus Supplement. See "Plan of Distribution" herein and
"Underwriting" in the related Prospectus Supplement. Prior to their issuance
there will have been no market for the Securities nor can there by any assurance
that one will develop or if it does develop, that it will provide the Owners of
the Securities with liquidity or will continue for the life of the Securities.
- --------------------------------------------------------------------------------
     Retain this Prospectus for future reference. This Prospectus may not be
used to consummate sales of Securities unless accompanied by a Prospectus
Supplement.

                  The date of this Prospectus is May 29, 1998.

<PAGE>



                              AVAILABLE INFORMATION

     The representative has filed a Registration Statement under the Securities
Act of 1933, as amended (the "1933 Act"), with the Securities and Exchange
Commission (the "Commission") with respect to the Securities. The Registration
Statement and amendments thereof and to the exhibits thereto, as well as such
reports and other information, are available for inspection without charge at
the public reference facilities maintained by the Commission at its Public
Reference Section 450 Fifth Street, N.W., Washington, D.C. 20549, and at its
Regional Offices located as follows: New York Regional Office, 7 World Trade
Center, 13th Floor, New York, New York 10048; and Chicago Regional Office,
Citicorp Center, 500 West Madison Street, Suite 1400, Chicago, Illinois
60661-2511. Copies of the Registration Statement and amendments thereof and
exhibits thereto may be obtained from the Public Reference Section of the
Commission, 450 Fifth Street, N.W., Washington, D.C. 20549, at prescribed rates
and electronically through the Commission's Electronic Data Gathering, Analysis
and Retrieval system at the Commission's Web site (http://www.sec.gov).

     No person has been authorized to give any information or to make any
representation other than those contained in this Prospectus and any Prospectus
Supplement with respect hereto and, if given or made, such information or
representations must not be relied upon. This Prospectus and any accompanying
Prospectus Supplement with respect hereto do not constitute an offer to sell or
a solicitation of an offer to buy any securities other than the Securities
offered hereby and thereby nor an offer of the Securities to any person in any
state or other jurisdiction in which such offer would be unlawful. The delivery
of this Prospectus at any time does not imply that information herein is correct
as of any time subsequent to its date.

                                REPORTS TO OWNERS

     Periodic and annual reports concerning any Securities and the related Trust
will be provided to the persons in whose names the Securities are registered
(the "Owners"). See "The Pooling and Servicing Agreement - Reports", "The
Indenture - Indenture Trustee's Annual Report" and "- Reports by Indenture
Trustee to Note Owners" herein. If specified in the related Prospectus
Supplement, a Series of Securities may be issuable in book-entry form. In such
event, the related Securities will be registered in the name of a Clearing
Agency (as defined herein) and, therefore, the Clearing Agency will be the Owner
for purposes hereof. All reports will be provided to the Clearing Agency, which
in turn will provide such reports to its Clearing Agency Participants (as
defined herein). Such Clearing Agency Participants will then forward such
reports to the beneficial owners of Securities. See "Description of the
Securities - Book Entry Registration" herein. The Depositor will file or cause
to be filed with the Commission such periodic reports with respect to each Trust
as are required under the Exchange Act and the rules and regulations of the
Commission thereunder. It is the Depositor's intent to suspend filing such
reports as soon as such reports are no longer statutorily required.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

     All documents filed with respect to each respective Trust pursuant to
Sections 13(a), 13(c), 14 and 15(d) of the Securities Exchange Act of 1934
subsequent to the date of this Prospectus and prior to the termination of the
offering of the Securities of such Trust offered hereby shall be deemed to be
incorporated by reference into this Prospectus when delivered with respect to
such Trust. Any statement contained in a document incorporated or deemed to be
incorporated by reference herein shall be deemed to be modified or superseded
for purposes of this Prospectus to the extent that a statement contained herein
or in any other subsequently filed document which also is or is deemed to be
incorporated by reference herein modifies or supersedes such statement. Any
statement so modified or superseded shall not be deemed, except as so modified
or superseded, to constitute a part of this Prospectus.

     Any person receiving a copy of this Prospectus may obtain, without charge,
upon written or oral request, a copy of any of the documents incorporated by
reference herein, except for the exhibits to such documents (other than the
documents expressly incorporated therein by reference). Requests should be
directed to IMC Securities, Inc., 5901 East Fowler Avenue, Tampa, Florida
33617-2362 (telephone number (813) 984-8801).




<PAGE>



     The Prospectus Supplement or Current Report on Form 8-K relating to the
Securities of each Series to be offered hereunder will, among other things, set
forth with respect to such Securities, as appropriate: (i) a description of the
class or classes of Securities and the interest rate or method of determining
the rate or the amount of interest, if any, to be paid to each such class; (ii)
the aggregate principal amount and Payment Dates relating to such Series and, if
applicable, the initial and final scheduled Payment Dates for each class; (iii)
information as to the assets comprising the Trust, including the general
characteristics of the Trust Assets included therein and, if applicable, the
insurance policies, surety bonds, guarantees, letters of credit, reserve funds,
cash accounts, reinvestment income or other instruments or agreements included
in the Trust or otherwise, and the amount and source of any reserve account or
cash account; (iv) the circumstances, if any, under which the Trust may be
subject to early termination; (v) the methods used to calculate the amount of
principal to be distributed with respect to each class of Securities; (vi) the
order of application of distributions to each of the classes within such Series,
whether sequential, pro rata, or otherwise; (vii) additional information with
respect to the method of distribution of such Securities; (viii) whether one or
more REMIC elections will be made and designation of the regular interests and
residual interests; (ix) the aggregate original percentage ownership interest in
the Trust to be evidenced by each class of Securities; (x) information as to the
Trustee or Indenture Trustee; (xi) information as to the nature and extent of
subordination with respect to any class of Securities that is subordinate in
right of payment to any other class; and (xii) information as to the Master
Servicer, if any.

Until 90 days after the date of each Prospectus Supplement, all dealers
effecting transactions in the Securities covered by such Prospectus Supplement,
whether or not participating in the distribution thereof, may be required to
deliver such Prospectus Supplement and this Prospectus. This is in addition to
the obligations of dealers to deliver a Prospectus Supplement and the Prospectus
when acting as underwriters of the Securities covered by such Prospectus
Supplement and with respect to their unsold allotments or subscriptions.

                                TABLE OF CONTENTS

                                                                            Page

SUMMARY OF PROSPECTUS.........................................................1

RISK FACTORS..................................................................7

DESCRIPTION OF THE SECURITIES................................................11
     General.................................................................11
     Classes of Securities...................................................12
     Distributions of Principal and Interest.................................13
     Book Entry Registration.................................................15
     List of Owners of Securities............................................15

THE TRUSTS...................................................................16
     Mortgage Loans..........................................................16
     Mortgage-Backed Securities..............................................18
     Other Mortgage Securities...............................................19

CREDIT ENHANCEMENT...........................................................19

SERVICING OF MORTGAGE LOANS..................................................24
     Payments on Mortgage Loans..............................................24
     Advances................................................................25
     Collection and Other Servicing Procedures...............................25
     Primary Mortgage Insurance..............................................27
     Standard Hazard Insurance...............................................27
     Title Insurance Policies................................................28
     Claims Under Primary Mortgage Insurance Policies and
         Standard Hazard Insurance Policies; Other
         Realization Upon Defaulted Loan.....................................28
     Servicing Compensation and Payment of Expenses..........................28
     Master Servicer.........................................................29

THE POOLING AND SERVICING AGREEMENT..........................................29
     Assignment of Mortgage Assets...........................................29
     Evidence as to Compliance...............................................31
     The Trustee.............................................................31
     Administration of the Security Account..................................32
     Reports.................................................................33
     Forward Commitments; Pre-Funding........................................33
     Servicer Events of Default..............................................34
     Rights Upon Servicer Event of Default...................................34
     Amendment...............................................................34
     Termination.............................................................35

THE INDENTURE................................................................35
     General.................................................................35
     Modification of Indenture ..............................................35
     Note Events of Default..................................................36
     Rights Upon Note Events of Default......................................37
     List of Note Owners.....................................................37
     Annual Compliance Statement.............................................37
     Indenture Trustee's Annual Report.......................................38
     Satisfaction and Discharge of Indenture.................................38
     Redemption of Notes.....................................................38
     Reports by Indenture Trustee to Note Owners.............................38
     Limitation on Suits.....................................................38
     The Sale and Servicing Agreement........................................38

USE OF PROCEEDS..............................................................39

THE DEPOSITOR................................................................39

CERTAIN LEGAL ASPECTS OF THE MORTGAGE ASSETS.................................40
     General.................................................................40
     Foreclosure.............................................................41
     Enforceability of Certain Provisions....................................44
     Soldiers' and Sailors' Civil Relief Act.................................46

LEGAL INVESTMENT MATTERS.....................................................46

ERISA CONSIDERATIONS.........................................................47

FEDERAL INCOME TAX CONSEQUENCES..............................................48
     REMIC Securities........................................................49
     Non-REMIC Securities....................................................65
     Debt Certificates.......................................................71
     Notes...................................................................73
     Certificates Classified as Partnership Interests........................73
     FASIT Securities........................................................73

PLAN OF DISTRIBUTION.........................................................74

RATINGS......................................................................74

LEGAL MATTERS................................................................75

FINANCIAL INFORMATION........................................................75

INDEX TO LOCATION OF PRINCIPAL DEFINED TERMS................................A-1



<PAGE>



                              SUMMARY OF PROSPECTUS

         The following summary is qualified in its entirety by reference to the
detailed information appearing elsewhere in this Prospectus and by reference to
the Prospectus Supplement relating to a particular Series of Securities and to
the Pooling and Servicing Agreement or the Indenture and the Trust Agreement
which will be prepared in connection with each Series of Securities. Unless
otherwise specified, capitalized terms used and not defined in this Summary of
Prospectus have the meanings given to them in this Prospectus and in the related
Prospectus Supplement. An index indicating where certain capitalized terms used
herein are defined appears on Appendix A hereto.

Securities............................  Home Equity Loan Asset Backed
                                        Certificates (the "Certificates") and
                                        Home Equity Loan Asset Backed Notes (the
                                        "Notes" and together with the
                                        Certificates, the "Securities"),
                                        issuable from time to time in Series, in
                                        fully registered form or book entry only
                                        form, in authorized denominations, as
                                        described in the Prospectus Supplement.
                                        Each Security will represent a
                                        beneficial ownership interest in a trust
                                        (a "Trust") created from time to time
                                        pursuant to a pooling and servicing
                                        agreement (a "Pooling and Servicing
                                        Agreement") or trust agreement (a "Trust
                                        Agreement" and together with a Pooling
                                        and Servicing Agreement an "Agreement").
                                        Securities evidencing a debt obligation
                                        of a Trust will be issued pursuant to a
                                        trust indenture (each, an "Indenture").

The Depositor.........................  IMC Securities, Inc. (the "Depositor")
                                        is a Delaware corporation. The
                                        Depositor's principal executive offices
                                        are located at 5901 East Fowler Avenue,
                                        Tampa, Florida 33617-2362; telephone
                                        number (813) 984-8801. See "The
                                        Depositor" herein. The Depositor or its
                                        affiliates may retain or hold for sale
                                        from time to time one or more classes of
                                        a Series of Securities.

The Servicer..........................  The entity or entities named as the
                                        Servicer in the Prospectus Supplement
                                        (the "Servicer"), will act as servicer,
                                        with respect to the Mortgage Loans
                                        included in the related Trust. The
                                        Servicer may be an affiliate of the
                                        Depositor and may be the seller of
                                        Mortgage Assets to the Depositor (each,
                                        a "Seller").

The Master Servicer...................  A "Master Servicer" may be specified in
                                        the related Prospectus Supplement for
                                        the related Series of Securities.

Trustees..............................  The trustee (the "Trustee") for each
                                        Series of Certificates will be specified
                                        in the related Prospectus Supplement.
                                        The owner trustee (the "Owner Trustee")
                                        and the indenture trustee (the
                                        "Indenture Trustee") for each Series of
                                        Notes will be specified in the related
                                        Prospectus Supplement.

Issuer of Notes.......................  With respect to each Series of Notes,
                                        the issuer (the "Issuer") will be the
                                        Depositor or an owner trust established
                                        by it for the purpose of issuing such
                                        Series of Notes. Each such owner trust
                                        will be created pursuant to a Trust
                                        Agreement between the Depositor, acting
                                        as depositor, and the Owner Trustee.
                                        Each Series of Notes will represent
                                        indebtedness of the Issuer and will be
                                        issued pursuant to an Indenture between
                                        the Issuer and the Trustee whereby the
                                        Issuer will pledge the related Trust to
                                        secure the Notes under the lien of the
                                        Indenture. As to each Series of Notes
                                        where the Issuer is an owner trust, the
                                        ownership of the related Trust will be

                                       1

<PAGE>




                                        evidenced by certificated or
                                        noncertificated interests (the "Equity
                                        Certificates") issued under the Trust
                                        Agreement, which, unless otherwise
                                        specified in the Prospectus Supplement,
                                        are not offered hereby. The Notes will
                                        represent nonrecourse obligations solely
                                        of the Issuer, and the proceeds of the
                                        related Trust will be the sole source of
                                        payments on the Notes, except as
                                        described herein under "Credit
                                        Enhancement" and in the related
                                        Prospectus Supplement.

Trust Assets..........................  The assets of a Trust will be
                                        mortgage-related assets (the "Mortgage
                                        Assets") consisting of one or more of
                                        the following types of assets:

A.  The Mortgage Loans................  "Mortgage Loans" may include: (i)
                                        conventional (i.e., not insured or
                                        guaranteed by any governmental agency)
                                        Mortgage Loans secured by one-to-four
                                        family residential properties; (ii)
                                        Mortgage Loans secured by security
                                        interests in shares issued by private,
                                        non-profit, cooperative housing
                                        corporations ("Cooperatives") and in the
                                        related proprietary leases or occupancy
                                        agreements granting exclusive rights to
                                        occupy specific dwelling units in such
                                        Cooperatives' buildings; and, (iii)
                                        Mortgage Loans secured by junior liens
                                        on the related mortgaged properties,
                                        including home improvement retail
                                        installment contracts. See "The Trusts -
                                        Mortgage Loans" herein.

B.  Mortgage-
     Backed Securities................  "Mortgage-Backed Securities" (or "MBS")
                                        may include (i) private (that is, not
                                        guaranteed or insured by the United
                                        States or any agency or instrumentality
                                        thereof) mortgage participations,
                                        mortgage pass-through certificates or
                                        other mortgage-backed securities or (ii)
                                        certificates insured or guaranteed by
                                        Federal Home Loan Mortgage Corporation
                                        ("FHLMC") or Fannie Mae ("Fannie Mae")
                                        or Government National Mortgage
                                        Association ("GNMA"). See "The Trusts -
                                        Mortgage-Backed Securities" herein.

C.  Other Mortgage Assets.............  Trust assets may also include
                                        reinvestment income, reserve funds, cash
                                        accounts, insurance policies (including
                                        financial guaranty insurance policies
                                        and surety bonds), guaranties, letters
                                        of credit or similar types of credit
                                        support or enhancement as described in
                                        the related Prospectus Supplement.

                                        The related Prospectus Supplement for a
                                        Series of Securities will describe the
                                        Mortgage Assets to be included in the
                                        Trust for such Series.

The Securities........................  The Securities of any Series may be
                                        issued in one or more classes, as
                                        specified in the Prospectus Supplement.
                                        One or more classes of Securities of
                                        each Series (i) may be entitled to
                                        receive distributions allocable only to
                                        principal, only to interest or to any
                                        combination thereof; (ii) may be
                                        entitled to receive distributions only
                                        of prepayments of principal throughout
                                        the lives of the Securities or during
                                        specified periods; (iii) may be
                                        subordinated in the right to receive
                                        distributions of scheduled payments of
                                        principal, prepayments of principal,
                                        interest or any combination thereof to
                                        one or more other classes of Securities
                                        of such Series throughout the lives of
                                        the Securities or during specified
                                        periods; (iv) may be entitled to receive
                                        such distributions only after the
                                        occurrence

                                       2

<PAGE>




                                        of events specified in the Prospectus
                                        Supplement; (v) may be entitled to
                                        receive distributions in accordance with
                                        a schedule or formula or on the basis of
                                        collections from designated portions of
                                        the assets in the related Trust; (vi) as
                                        to Securities entitled to distributions
                                        allocable to interest, may be entitled
                                        to receive interest at a fixed rate or a
                                        rate that is subject to change from time
                                        to time; (vii) may accrue interest, with
                                        such accrued interest added to the
                                        principal or notional amount of the
                                        Securities, and no payments being made
                                        thereon until certain other classes of
                                        the Series have been paid in full; and
                                        (viii) as to Securities entitled to
                                        distributions allocable to interest, may
                                        be entitled to distributions allocable
                                        to interest only after the occurrence of
                                        events specified in the Prospectus
                                        Supplement and may accrue interest until
                                        such events occur, in each case as
                                        specified in the related Prospectus
                                        Supplement. The timing and amounts of
                                        such distributions may vary among
                                        classes, over time, or otherwise as
                                        specified in the related Prospectus
                                        Supplement.

Distributions on
  the Securities......................  The related Prospectus Supplement will
                                        specify (i) whether distributions on the
                                        Securities entitled thereto will be made
                                        monthly, quarterly, semi-annually or at
                                        other intervals and dates out of the
                                        payments received in respect of the
                                        Mortgage Assets included in the related
                                        Trust and other assets, if any, pledged
                                        for the benefit of the related holders
                                        of the Securities (the "Owners"); (ii)
                                        the amount allocable to payments of
                                        principal and interest on any Payment
                                        Date; and (iii) whether all
                                        distributions will be made pro rata to
                                        Owners of Securities of the class
                                        entitled thereto.

                                        The aggregate original principal balance
                                        of the Securities will equal the
                                        aggregate distributions allocable to
                                        principal that such Securities will be
                                        entitled to receive; the Securities will
                                        have an aggregate original principal
                                        balance equal to or less than the
                                        aggregate unpaid principal balance of
                                        the related Mortgage Assets (plus
                                        amounts held in a Pre-Funding Account,
                                        if any) as of the first day of the month
                                        of creation of the Trust; and the
                                        Securities will bear interest in the
                                        aggregate at a rate (the "Pass-Through
                                        Rate") equal to the interest rate borne
                                        by the related Mortgage Assets net of
                                        servicing fees and any other specified
                                        amounts.

Pre-Funding Account...................  A Trust may enter into an agreement
                                        (each, a "Subsequent Transfer
                                        Agreement") with the Depositor whereby
                                        the Depositor will agree to transfer
                                        additional Mortgage Assets to such Trust
                                        following the date on which such Trust
                                        is established and the related
                                        Securities are issued. Any Subsequent
                                        Transfer Agreement will require that any
                                        Mortgage Loans so transferred conform to
                                        the requirements specified in such
                                        Subsequent Transfer Agreement. If a
                                        Subsequent Transfer Agreement is to be
                                        utilized, the related Trustee will be
                                        required to deposit in a segregated
                                        account (each, a "Pre-Funding Account")
                                        all or a portion of the proceeds
                                        received by the Trustee in connection
                                        with the sale of one or more classes of
                                        Securities of the related Series;
                                        subsequently, the additional Mortgage
                                        Assets will be transferred to the
                                        related Trust in exchange for money
                                        released to the Depositor from the
                                        related Pre-Funding Account. The maximum
                                        amount deposited in the Pre-Funding
                                        Account to acquire Mortgage Loans for
                                        transfer to a Trust will not exceed 25%
                                        of the

                                       3

<PAGE>



                                        aggregate principal amount of the
                                        Securities offered pursuant to the
                                        related Prospectus Supplement. Each
                                        Subsequent Transfer Agreement will set a
                                        specified period during which any such
                                        transfers must occur, which period will
                                        not exceed 90 days from the date the
                                        Trust is established. If all moneys
                                        originally deposited to such Pre-Funding
                                        Account are not used by the end of such
                                        specified period, then any remaining
                                        moneys will be applied as a mandatory
                                        prepayment of a class or classes of
                                        Securities as specified in the related
                                        Prospectus Supplement.

Optional Termination..................  The Servicer, the Seller, the Depositor,
                                        or, if specified in the related
                                        Prospectus Supplement, the Owners of a
                                        related class of Securities or a credit
                                        enhancer may at their respective options
                                        effect early retirement of a Series of
                                        Securities through the purchase of the
                                        Mortgage Assets in the related Trust.
                                        See "The Pooling and Servicing Agreement
                                        - Termination" and "The Indenture -
                                        Redemption of Notes" herein.

Mandatory Termination.................  The Trustee, the Servicer or certain
                                        other entities specified in the related
                                        Prospectus Supplement may be required to
                                        effect early retirement of a Series of
                                        Securities by soliciting competitive
                                        bids for the purchase of the assets of
                                        the related Trust or otherwise. See
                                        "Pooling and Servicing Agreement -
                                        Termination" and "The Indenture - Rights
                                        Upon Note Events of Default" herein.

Advances..............................  The Servicer of the Mortgage Loans will
                                        be obligated (but only to the extent set
                                        forth in the related Prospectus
                                        Supplement) to advance delinquent
                                        installments of principal and/or
                                        interest (less applicable servicing
                                        fees) on the Mortgage Loans in a Trust.
                                        Any such obligation to make advances may
                                        be limited to amounts due to the Owners
                                        of Securities of the related Series, to
                                        amounts deemed to be recoverable from
                                        late payments or liquidation proceeds,
                                        to specified periods or to any
                                        combination thereof, in each case as
                                        specified in the related Prospectus
                                        Supplement. Any such advance will be
                                        recoverable as specified in the related
                                        Prospectus Supplement. See "Servicing of
                                        Mortgage Loans" herein.

Credit Enhancement....................  If specified in the related Prospectus
                                        Supplement, a Series of Securities, or
                                        certain classes within such Series, may
                                        have the benefit of one or more types of
                                        credit enhancement ("Credit
                                        Enhancement") including but not limited
                                        to overcollateralization, cross support,
                                        mortgage pool insurance, special hazard
                                        insurance, financial guaranty insurance
                                        policies, a bankruptcy bond, reserve
                                        funds, other insurance, guaranties and
                                        similar instruments and arrangements.
                                        Credit Enhancement also may be provided
                                        in the form of subordination of one or
                                        more classes of Securities in a Series
                                        under which losses are first allocated
                                        to any Subordinated Securities up to a
                                        specified limit. The protection against
                                        losses afforded by any such Credit
                                        Enhancement will be limited as described
                                        in the related Prospectus Supplement.
                                        See "Credit Enhancement" herein.

Book Entry Registration...............  Securities of one or more classes of a
                                        Series may be issued in book entry form
                                        ("Book Entry Securities") in the name of
                                        a clearing agency (a "Clearing Agency")
                                        registered with the Securities and
                                        Exchange Commission, or its nominee.
                                        Transfers and pledges of Book Entry

                                       4

<PAGE>



                                        Securities may be made only through
                                        entries on the books of the Clearing
                                        Agency in the name of brokers, dealers,
                                        banks and other organizations eligible
                                        to maintain accounts with the Clearing
                                        Agency ("Clearing Agency Participants")
                                        or their nominees. Transfers and pledges
                                        by purchasers and other beneficial
                                        owners of Book Entry Securities
                                        ("Beneficial Owners") other than
                                        Clearing Agency Participants may be
                                        effected only through Clearing Agency
                                        Participants. All references to the
                                        Owners of Securities shall mean
                                        Beneficial Owners to the extent
                                        Beneficial Owners may exercise their
                                        rights through a Clearing Agency. Except
                                        as otherwise specified in this
                                        Prospectus or a related Prospectus
                                        Supplement, the term "Owners" shall be
                                        deemed to include Beneficial Owners. See
                                        "Risk Factors - Book Entry Registration"
                                        and "Description of the Securities -
                                        Book Entry Registration" herein.

Federal Income Tax
   Consequences.......................  Federal income tax consequences will
                                        depend on, among other factors, whether
                                        one or more elections are made to treat
                                        a Trust or specified portions thereof as
                                        a "real estate mortgage investment
                                        conduit" ("REMIC") or financial asset
                                        securitization investment trust
                                        ("FASIT") under the Internal Revenue
                                        Code of 1986, as amended (the "Code"),
                                        or, if no REMIC or FASIT election is
                                        made, whether the Securities are
                                        considered to be debt obligations,
                                        Standard Securities, Stripped Securities
                                        or Partnership Interests. The related
                                        Prospectus Supplement for each Series of
                                        Securities will specify whether a REMIC
                                        or FASIT election will be made. See
                                        "Federal Income Tax Consequences" herein
                                        and in the related Prospectus
                                        Supplement.

ERISA Considerations..................  A fiduciary of any employee benefit plan
                                        subject to the Employee Retirement
                                        Income Security Act of 1974, as amended
                                        ("ERISA"), or the Code should carefully
                                        review with its own legal advisors
                                        whether the purchase or holding of
                                        Securities could give rise to a
                                        transaction prohibited or otherwise
                                        impermissible under ERISA or the Code.
                                        Certain classes of Securities may not be
                                        transferred unless the Trustee or the
                                        Indenture Trustee and the Depositor are
                                        furnished with a letter of
                                        representation or an opinion of counsel
                                        to the effect that such transfer will
                                        not result in a violation of the
                                        prohibited transaction provisions of
                                        ERISA and the Code and will not subject
                                        the Trustee or the Indenture Trustee,
                                        the Depositor or the Servicer to
                                        additional obligations. See "Description
                                        of the Securities - General" herein and
                                        "ERISA Considerations" herein and in the
                                        related Prospectus Supplement.

Legal Investment Matters..............  Securities that constitute "mortgage
                                        related securities" under the Secondary
                                        Mortgage Market Enhancement Act of 1984
                                        ("SMMEA") will be so described in the
                                        related Prospectus Supplement.
                                        Securities that are not so qualified may
                                        not be legal investments for certain
                                        types of institutional investors,
                                        subject, in any case, to any other
                                        regulations which may govern investments
                                        by such institutional investors. See
                                        "Legal Investment Matters" herein and in
                                        the related Prospectus Supplement.

Use of Proceeds.......................  Substantially all the net proceeds from
                                        the sale of a Series of Securities will
                                        be applied to the simultaneous purchase
                                        of the Mortgage Assets included in the
                                        related Trust (or to reimburse the
                                        amounts previously used

                                       5

<PAGE>



                                        to effect such purchase), the costs of
                                        carrying the Mortgage Assets until sale
                                        of the Securities and to pay other
                                        expenses. See "Use of Proceeds" herein.

Rating................................  It is a condition to the issuance of
                                        each class of Securities that each class
                                        of the Securities of such Series be
                                        rated by one or more of Moody's
                                        Investors Service, Inc. ("Moody's"),
                                        Standard & Poor's Ratings Services, a
                                        division of the McGraw-Hill Companies
                                        ("Standard & Poor's"), Duff & Phelps
                                        Credit Rating Co. ("DCR") and Fitch
                                        IBCA, Inc. ("Fitch" and each of Fitch,
                                        Moody's, DCR and Standard & Poor's, a
                                        "Rating Agency") in one of their four
                                        highest rating categories; provided,
                                        however, that one or more classes of
                                        Subordinated Securities and Residual
                                        Securities need not be so rated. A
                                        security rating is not a recommendation
                                        to buy, sell or hold securities and may
                                        be subject to revision or withdrawal at
                                        any time. No person is obligated to
                                        maintain any rating on any Security,
                                        and, accordingly, there can be no
                                        assurance that the ratings assigned to
                                        any class of Securities upon initial
                                        issuance thereof will not be lowered or
                                        withdrawn by a Rating Agency at any time
                                        thereafter. If a rating of any class of
                                        Securities of a Series is revised or
                                        withdrawn, the liquidity of such class
                                        of Securities may be adversely affected.
                                        In general, the ratings address credit
                                        risk and do not represent any assessment
                                        of the likelihood or rate of principal
                                        prepayments. See "Risk Factors" herein
                                        and "Ratings" in the related Prospectus
                                        Supplement.

Risk Factors..........................  Investment in the Securities will be
                                        subject to one or more risk factors,
                                        including declines in the value of
                                        Mortgaged Properties, prepayment of
                                        Mortgage Loans, higher risks of defaults
                                        on particular types of Mortgage Loans,
                                        limitations on security for the Mortgage
                                        Loans, limitations on credit enhancement
                                        and various other factors. See "Risk
                                        Factors" herein and in the related
                                        Prospectus Supplement.

                                       6

<PAGE>



                                  RISK FACTORS

         Prospective investors should consider, among other things, the
following risk factors in connection with the purchase of the Securities:

         Limited Liquidity. There will be no market for the Securities of any
Series prior to the issuance thereof, and there can be no assurance that a
secondary market will develop or, if it does develop, that it will provide
liquidity of investment or will continue for the life of the Securities of such
Series. The market value of the Securities will fluctuate with changes in
prevailing rates of interest. Consequently, the sale of Securities in any market
that may develop may be at a discount from the Securities' par value or purchase
price. Owners of Securities generally have no right to request redemption of
Securities, and the Securities are subject to redemption only under the limited
circumstances described in the related Prospectus Supplement. In addition, the
Securities will not be listed on any securities exchange.

         Declining Real Estate Market; Geographic Concentration. If the
residential real estate market in general or a regional or local area where
Mortgage Assets for a Trust are concentrated should experience an overall
decline in property values, or a significant downturn in economic conditions,
rates of delinquencies, foreclosures and losses could be higher than those now
generally experienced in the mortgage lending industry. See "The Trusts -
Mortgage Loans" herein.

         Limited Obligations. The Securities will not represent an interest in
or obligation of the Depositor. The Securities of each Series will not be
insured or guaranteed by any government agency or instrumentality, the
Depositor, any Servicer or the Seller.

         Prepayment Considerations; Optional Termination. The prepayment
experience on Mortgage Loans constituting or underlying the Mortgage Assets will
affect the average life of each class of Securities relating to a Trust.
Prepayments may be influenced by a variety of economic, geographic, social and
other factors, including changes in interest rate levels. In general, if
mortgage interest rates fall, the rate of prepayment would be expected to
increase. Conversely, if mortgage interest rates rise, the rate of prepayment
would be expected to decrease. Other factors affecting prepayment of mortgage
loans include changes in housing needs, job transfers, unemployment and
servicing decisions. See "Prepayment and Yield Considerations" in the related
Prospectus Supplement. In addition, investors in the Securities should be aware
that the Servicer, the Seller, or, if specified in the related Prospectus
Supplement, the Owners of a Class of Securities or a credit enhancer may at
their respective options effect early retirement of a Series of Securities
through the purchase of Mortgage Assets from the related Trust. See "The Pooling
and Servicing Agreement - Termination" and "The Indenture - Redemption of Notes"
herein.

         Risk of Higher Default Rates for Mortgage Loans with Balloon Payments.
A portion of the aggregate principal balance of the Mortgage Loans at any time
may be "balloon loans" that provide for the payment of the unamortized principal
balance of such Mortgage Loan in a single payment at maturity ("Balloon Loans").
Such Balloon Loans provide for equal monthly payments, consisting of principal
and interest, generally based on a 30- year amortization schedule, and a single
payment of the remaining balance of the Balloon Loan generally 5, 7, 10, or 15
years after origination. Amortization of a Balloon Loan based on a scheduled
period that is longer than the term of the loan results in a remaining principal
balance at maturity that is substantially larger than the regular scheduled
payments. The Depositor does not have any information regarding the default
history or prepayment history of payments on Balloon Loans. Because borrowers of
Balloon Loans are required to make substantial single payments upon maturity, it
is possible that the default risk associated with the Balloon Loans is greater
than that associated with fully-amortizing Mortgage Loans.

         Limited Assets. Owners of Securities of each Series must rely upon
distributions on the related Mortgage Assets, together with the other specific
assets pledged for the benefit of such Series (which assets may be subject to
release from such pledge prior to payment in full of the Securities), for the
payment of principal of, and interest on, that Series of Securities. If the
assets comprising the Trust are insufficient to make payments on such

                                       7

<PAGE>



Securities, no other assets of the Depositor will be available for payment of
the deficiency. Because payments of principal will be applied to classes of
outstanding Securities of a Series in the priority specified in the related
Prospectus Supplement, a deficiency may have a disproportionately greater effect
on the Securities of classes having lower priority in payment. In addition, due
to the priority of payments and the allocation of losses, defaults experienced
on the assets comprising a Trust may have a disproportionate effect on a
specified class or classes within such Series.

         Limitations, Reduction and Substitution of Credit Enhancement. Credit
Enhancement may be provided in one or more of the forms described in the related
Prospectus Supplement, including, but not limited to, prioritization as to
payments of one or more classes of such Series, a Mortgage Pool Insurance
Policy, a Financial Guaranty Insurance Policy, a Special Hazard Insurance
Policy, a bankruptcy bond, one or more Reserve Funds, other insurance,
guaranties and similar instruments and agreements, or any combination thereof.
See "Credit Enhancement" herein. Regardless of the Credit Enhancement provided,
the amount of coverage may be limited in amount and in most cases will be
subject to periodic reduction in accordance with a schedule or formula.
Furthermore, such Credit Enhancement may provide only very limited coverage as
to certain types of losses and may provide no coverage as to certain other types
of losses. The Trustee or the Indenture Trustee, as applicable, may be permitted
to reduce, terminate or substitute all or a portion of the Credit Enhancement
for any Series of Securities, if the applicable rating agencies indicate that
the then-current rating thereof will not be adversely affected.

         Original Issue Discount. All the Compound Interest Securities and
Stripped Securities that are entitled only to interest distributions will be,
and certain of the other Securities may be, issued with original issue discount
for federal income tax purposes. An Owner of a Security issued with original
issue discount will be required to include original issue discount in ordinary
gross income for federal income tax purposes as it accrues, in advance of
receipt of the cash attributable to such income. Accrued but unpaid interest on
such Securities generally will be treated as original issue discount for this
purpose. Moreover, the calculation of original issue discount on REMIC
Securities (as defined herein) is subject to uncertainties because of the lack
of guidance from the Internal Revenue Service under applicable statutory
provisions. See "Federal Income Tax Consequences - REMIC Securities - Taxation
of Regular Securities - Variable Rate Regular Securities," and "- Non-REMIC
Securities - Standard Securities," "- Non-REMIC Securities - Premium and
Discount" and "- Non-REMIC Securities - Stripped Securities" herein.

         Book Entry Registration. Because transfers and pledges of Book Entry
Securities may be effected only through book entries at a Clearing Agency
through Clearing Agency Participants, the liquidity of the secondary market for
Book Entry Securities may be reduced to the extent that some investors are
unwilling to hold Securities in book entry form in the name of Clearing Agency
Participants and the ability to pledge Book Entry Securities may be limited due
to lack of a physical certificate. Beneficial Owners of Book Entry Securities
may, in certain cases, experience delay in the receipt of payments of principal
and interest because such payments will be forwarded by the Trustee to the
Clearing Agency who will then forward payment to the Clearing Agency
Participants who will thereafter forward payment to Beneficial Owners. In the
event of the insolvency of the Clearing Agency or of a Clearing Agency
Participant in whose name Securities are recorded, the ability of Beneficial
Owners to obtain timely payment and (if the limits of applicable insurance
coverage by the Securities Investor Protection Corporation are exceeded, or if
such coverage is otherwise unavailable) ultimate payment of principal and
interest on Book Entry Securities may be impaired.

         The Status of the Mortgage Assets in the Event of Bankruptcy of the
Seller. The Seller and the Depositor intend that the transfers of the Mortgage
Assets from the Seller to the Depositor, and in turn to the applicable Trust,
constitute sales rather than pledges to secure indebtedness for insolvency
purposes. If, however, the Seller were to become a debtor under the federal
bankruptcy code, it is possible that a creditor, trustee-in-bankruptcy or
receiver of the Seller may argue that the sale thereof by the Seller is a pledge
rather than a sale. This position, if argued or accepted by a court, could
result in a delay in or reduction of distributions on the related Securities.

                                       8


<PAGE>



         Junior Lien Mortgage Loans. Because Mortgage Loans secured by junior
(i.e., second, third, etc.) liens are subordinate to the rights of the
beneficiaries under the related senior deeds of trust or senior mortgages, a
decline in the residential real estate market would adversely affect the
position of the related Trust as a junior beneficiary or junior mortgagee before
having such an effect on the position of the related senior beneficiaries or
senior mortgagees. A rise in interest rates over a period of time, the general
condition of a Mortgaged Property and other factors may also have the effect of
reducing the value of the Mortgaged Property from the value at the time the
junior lien Mortgage Loan was originated and, as a result, may reduce the
likelihood that, in the event of a default by the borrower, liquidation or other
proceeds will be sufficient to satisfy the junior lien Mortgage Loan after
satisfaction of any senior liens and the payment of any liquidation expenses.

         Liquidation expenses with respect to defaulted Mortgage Loans do not
vary directly with the outstanding principal balance of the Mortgage Loans at
the time of default. Therefore, assuming that a Servicer took the same steps in
realizing upon defaulted Mortgage Loans having small remaining principal
balances as in the case of defaulted Mortgage Loans having larger principal
balances, the amount realized after expenses of liquidation would be smaller as
a percentage of the outstanding principal balance of the smaller Mortgage Loans.
To the extent the average outstanding principal balances of the Mortgage Loans
in a Trust are relatively small, realizations net of liquidation expenses may
also be relatively small as a percentage of the principal amount of the Mortgage
Loans.

         State and Federal Regulations. Applicable state laws generally regulate
interest rates and other charges, require certain disclosures and require
licensing of the Seller and the Servicer. In addition, most states have other
laws, public policies and general principles of equity relating to the
protection of consumers, unfair and deceptive practices and practices which may
apply to the origination, servicing and collection of the Mortgage Loans. See
"Certain Legal Aspects of the Mortgage Assets" herein.

         The Mortgage Loans may also be subject to federal laws, including: (i)
the Truth in Lending Act and Regulation Z promulgated thereunder, which require
certain disclosures to the borrowers regarding the terms of the Mortgage Loans;
(ii) the Equal Credit Opportunity Act and Regulation B promulgated thereunder,
which prohibit discrimination on the basis of age, race, color, sex, religion,
marital status, national origin, receipt of public assistance or the exercise of
any right under the Consumer Credit Protection Act, in the extension of credit;
(iii) the Real Estate Settlement Procedures Act and Regulation X promulgated
thereunder, which require certain disclosures to borrowers regarding the
settlement and servicing of the Mortgage Loans; (iv) the Fair Credit Reporting
Act, which regulates the use and reporting of information related to the
borrower's credit experience; and (v) the Federal Trade Commission Preservation
of Consumer's Claims and Defense Rule, 16 C.F.R. Part 433, regarding the
preservation of a consumer's rights.

         It is possible that some of the Mortgage Loans will be subject to the
Riegle Community Development and Regulatory Improvement Act of 1994 (the "Riegle
Act") which incorporates the Home Ownership and Equity Protection Act of 1994.
The Riegle Act amended the Truth in Lending Act, which in turn led to certain
additional provisions being added to Regulation Z, the implementing regulation
of the Truth in Lending Act. These provisions impose additional disclosure and
other requirements on creditors with respect to non-purchase money mortgage
loans with high interest rates on high up-front fees and changes. In general,
mortgage loans within the purview of the Riegle Act have annual percentage rates
over 10% greater than the yield on Treasury Securities of comparable maturity
and/or fees and points which exceed the greater of 8% of the total loan amount
or $400. The provisions of the Riegle Act apply on a mandatory basis to all
mortgage loans originated on or after October 1, 1995. The provisions can impose
specific statutory liabilities upon creditors who fail to comply with their
provisions and may affect the enforceability of the related loans. In addition,
any assignee of the creditor would generally be subject to all claims and
defenses that the consumer could assert against the creditor, including, without
limitation, the right to rescind the mortgage loan.

         Depending on the provisions of the applicable law and the specific
facts and circumstances involved, violations of these laws, policies and
principles may limit the ability of the Servicer to collect all or part of the
principal of or interest on the Mortgage Loans, may entitle the borrower to a
refund of amounts previously paid

                                       9

<PAGE>



and, in addition, could subject the Servicer to damages and administrative
sanctions. If the Servicer is unable to collect all or part of the principal or
interest on any Mortgage Loans because of a violation of the aforementioned
laws, public policies or general principles of equity, distributions or payments
to Owners of realized proceeds of the assets in the related Trust may be
delayed, or such proceeds may not be sufficient to repay all amounts owed to
Owners. Furthermore, depending upon whether damages and sanctions are assessed
against the Servicer, such violations may have a material impact upon the
financial ability of the Servicer to continue to act in such capacity or the
ability of the Depositor or the Issuer to withdraw or replace Mortgage Loans if
such violation breaches a representation or warranty contained in the related
Pooling and Servicing Agreement, Sale and Servicing Agreement or Indenture, as
applicable.

         Limitations on Interest Payments and Foreclosures. Generally, under the
terms of the Soldiers' and Sailors' Civil Relief Act of 1940, as amended (the
"Relief Act"), or similar state legislation, a Mortgagor who enters military
service after the origination of the related Mortgage Loan (including a
Mortgagor who is a member of the National Guard or is in reserve status at the
time of the origination of the Mortgage Loan and is later called to active duty)
may not be charged interest (including fees and charges) above an annual rate of
6% during the period of such Mortgagor's active duty status, unless a court
orders otherwise upon application of the lender. It is possible that such action
could have an effect, for an indeterminate period of time, on the ability of the
related Servicer to collect full amounts of interest on certain of the Mortgage
Loans. In addition, the Relief Act imposes limitations that would impair the
ability of the related Servicer to foreclose on an affected Mortgage Loan during
the Mortgagor's period of active duty status. Thus, in the event that such a
Mortgage Loan goes into default, there may be delays and losses occasioned by
the inability to realize upon the Mortgaged Property in a timely fashion.

         Limited Nature of Ratings. It is a condition to the issuance of the
Securities that each class of offered Securities be rated in one of the four
highest rating categories by one or more of Moody's, Standard & Poor's DCR or
Fitch. See "Summary of Prospectus - Ratings" herein. A security rating is not a
recommendation to buy, sell or hold securities and may be subject to revision or
withdrawal at any time. No person is obligated to maintain the rating on any
Security, and, accordingly, there can be no assurance that the ratings assigned
to any class of Securities on the date on which such Securities are initially
issued will not be lowered or withdrawn by a Rating Agency at any time
thereafter. In the event any rating is revised or withdrawn, the liquidity of
the related Securities may be adversely affected. Issuance of any of the
Securities in book-entry form may reduce the liquidity of such Securities in the
secondary trading market because investors may be unwilling to purchase
Securities for which they cannot obtain physical certificates. The rating of
Securities credit enhanced through external credit enhancement such as a letter
of credit, financial guaranty insurance policy or mortgage pool insurance will
depend primarily on the creditworthiness of the issuer of such external credit
enhancement device (a "Credit Enhancer"). Any reduction in the rating assigned
to the claims-paying ability of the related Credit Enhancer below the rating
initially given to the related Securities would likely result in a reduction in
the rating of the Securities. The rating of Securities credit enhanced through
subordination or reserve amounts will depend on the actual performance of the
related Mortgage Loans, and a reduction in such rating could occur if defaults
and losses on the related Mortgage Loans exceed the rate assumed in determining
the original level of credit enhancement. Reduction of a rating would adversely
affect the market value and possibly the liquidity of the related Securities.
See "Ratings" in the Prospectus Supplement.

         Funds Available for Redemptions at the Request of Note Owners. With
respect to any Series of Notes for which the related Prospectus Supplement
provides for redemptions of such Notes at the request of Note Owners, there can
be no assurance that amounts available for such redemptions for such Notes will
be sufficient to permit such Notes to be redeemed within a reasonable time after
redemption is requested, for reasons including the following:

                  (i) Scheduled principal payments on the related Mortgage Loans
         generally will be minimal in the early years and will increase in the
         later years of such Mortgage Loans. As a result, funds available to be
         applied to redemptions at the request of Note Owners, may be expected
         to be limited in the early years and to increase during the later years
         of each Series. Accordingly, the availability of funds for

                                       10

<PAGE>



         redemptions of Notes of any Series at the request of Note Owners will
         depend largely upon the rates of prepayment of the related Mortgage
         Loans.

                  (ii) Prepayments of principal on Mortgage Loans are less
         likely to occur during periods of higher interest rates when it is more
         likely that requests for redemption by Note Owners will be made. During
         periods in which prevailing interest rates are higher than the interest
         rate paid on Notes that may be redeemed at the request of Note Owners,
         greater numbers of such Notes are expected to be tendered for
         redemption in order to take advantage of the higher interest rates
         payable on other investments then available. During such periods, there
         will likely also be a reduction in the rate of prepayments on the
         related Mortgage Loans, thus limiting the funds available to satisfy
         requested redemption by Note Owners.

                  (iii) As specified in the related Prospectus Supplement,
         certain Note Owners, such as personal representatives of deceased Note
         Owners, may have certain priorities as to redemption at the request of
         Note Owners.


                          DESCRIPTION OF THE SECURITIES

         Each Trust will be created pursuant to an Agreement entered into among
the Depositor, the Trustee or Indenture Trustee, the Owner Trustee, if any, the
Master Servicer, if any, and the Servicer. The provisions of each Agreement will
vary depending upon the nature of the Securities to be issued thereunder and the
nature of the related Trust. Securities which represent beneficial interests in
the Trust will be issued pursuant to the Pooling and Servicing Agreement similar
to the form filed as an Exhibit to the Registration Statement of which this
Prospectus is a part. Securities which represent debt obligations of the Trust
will be issued pursuant to an Indenture between the Trust and the Indenture
Trustee. The following summaries and the summaries set forth under "The Pooling
and Servicing Agreement" and "The Indenture" describe certain provisions
relating to each Series of Securities. The Prospectus Supplement for a Series of
Securities will describe the specific provisions relating to such Series. The
Depositor will provide Owners of Securities, without charge, on written request
a copy of the Pooling and Servicing Agreement or the Indenture and the Trust
Agreement, as applicable, for the related Series. Requests should be addressed
to IMC Securities, Inc., 5901 East Fowler Avenue, Tampa, Florida 33617-2362. The
Pooling and Servicing Agreement or the Indenture and the Trust Agreement, as
applicable, relating to a Series of Securities will be filed with the Securities
and Exchange Commission within 15 days after the date of issuance of such Series
of Securities (the "Delivery Date").

         The Securities of a Series will be entitled to payment only from the
assets of the Trust and any other assets pledged for the benefit of the
Securities and will not be entitled to payments in respect of the assets
included in any other trust fund established by the Depositor. The Securities
will not represent obligations of the Depositor, the Trustee or the Indenture
Trustee, the Owner Trustee, if any, the Master Servicer, if any, any Servicer or
any affiliate thereof and will not be guaranteed by any governmental agency. See
"The Trusts" herein.

         The Mortgage Assets relating to a Series of Securities will not be
insured or guaranteed by any governmental entity and, to the extent that
delinquent payments on or losses in respect of defaulted Mortgage Assets, are
not advanced or paid from any applicable Credit Enhancement, such delinquencies
may result in delays in the distribution of payments on, or losses allocated to
one or more classes of Securities of such Series.

General

         The Securities of each Series will be issued either in book entry form
or in fully registered form. The Securities of a given Series will evidence
undivided beneficial interests in the assets of the related Trust specified in
the related Prospectus Supplement. The Notes of a given Series will represent
non-recourse obligations of the related Issuer, secured by the assets in the
related Trust, and the proceeds of such assets will be in the sole source of
payments on such Notes. The minimum original denomination of each class of
Securities will be specified in

                                       11

<PAGE>



the related Prospectus Supplement. The original "Security Principal Balance" of
each Security will equal the aggregate distributions or payments allocable to
principal to which such Security is entitled and distributions allocable to
interest on each Security that is not entitled to distributions allocable to
principal will be calculated based on the "Notional Principal Balance" of such
Security. The Notional Principal Balance of a Security will not evidence an
interest in or entitlement to distributions allocable to principal but will be
used solely for convenience in expressing the calculation of interest and for
certain other purposes.

         Except as described below under "Book Entry Registration" with respect
to Book Entry Securities, the Securities of each Series will be transferable and
exchangeable on a "Security Register" to be maintained at the corporate trust
office or such other office or agency maintained for such purposes by the
Trustee or the Indenture Trustee, as applicable. The Trustee or the Indenture
Trustee, as applicable, will be appointed initially as the "Security Registrar"
and no service charge will be made for any registration of transfer or exchange
of Securities, but payment of a sum sufficient to cover any tax or other
governmental charge may be required.

         Under current law the purchase and holding of certain classes of
Securities may result in "prohibited transactions" within the meaning of ERISA
and the Code. See "ERISA Considerations" herein and in the related Prospectus
Supplement. Transfer of Securities of such a class will not be registered unless
the transferee (i) executes a representation letter stating that it is not, and
is not purchasing on behalf of, any such plan, account or arrangement or (ii)
provides an opinion of counsel satisfactory to the Trustee or the Indenture
Trustee and the Depositor that the purchase of Securities of such a class by or
on behalf of such plan, account or arrangement is permissible under applicable
law and will not subject the Trustee or the Indenture Trustee, the Servicer or
the Depositor to any obligation or liability in addition to those undertaken in
the Pooling and Servicing Agreement or the Indenture, as applicable.

         As to each Series of Certificates, one or more elections may be made to
treat the related Trust or designated portions thereof as a REMIC for federal
income tax purposes. The related Prospectus Supplement will specify whether a
REMIC election is to be made. Alternatively, the Agreement for a Series may
provide that a REMIC election may be made at the discretion of the Depositor or
the Servicer and may only be made if certain conditions are satisfied. See
"Federal Income Tax Considerations" herein. As to any such Series, the terms and
provisions applicable to the making of a REMIC election, as well as any material
federal income tax consequences to Owners of Certificates not otherwise
described herein, will be set forth in the related Prospectus Supplement. If
such an election is made with respect to a Series, one of the classes will be
designated as evidencing the "residual interests" in the related REMIC, as
defined in the Code. All other classes of Securities in such a Series will
constitute "regular interests" in the related REMIC, as defined in the Code. As
to each Series with respect to which a REMIC election is to be made, the
Servicer, the Trustee, an Owner of Residual Securities or another person as
specified in the related Prospectus Supplement will be obligated to take all
actions required in order to comply with applicable laws and regulations and
will be obligated to pay any prohibited transaction taxes. The person so
specified will be entitled to reimbursement for any such payment.

Classes of Securities

         Each Series of Securities will be issued in one or more classes which
will evidence the beneficial ownership in the assets of the Trust that are
allocable to (i) principal of such class of Securities and (ii) interest on such
Securities. If specified in the Prospectus Supplement, one or more classes of a
Series of Securities may evidence beneficial ownership interests in separate
groups of assets included in the related Trust.

         The Securities will have an aggregate original Security Principal
Balance equal to or less than the aggregate unpaid principal balance of the
Mortgage Assets (plus, amounts held in a Pre-Funding Account, if any) as of the
time and day prior to creation of the Trust specified in the related Prospectus
Supplement (the "Cut-Off Date") after deducting payments of principal due or
paid, as specified in the related Prospectus Supplement, before the Cut-Off Date
and will bear interest at rates which, on a weighted basis, will be equal to the
Pass-Through Rate. The Pass-Through Rate will equal the weighted average rate of
interest borne by the related Mortgage Assets, net of the aggregate servicing
fees, amounts allocated to the residual interests and any other amounts as are
specified

                                       12

<PAGE>



in the Prospectus Supplement. The original Security Principal Balance (or
Notional Principal Balance) of the Securities of a Series and the interest rate
on the classes of such Securities will be determined in the manner specified in
the Prospectus Supplement.

         Each class of Securities that is entitled to distributions allocable to
interest will bear interest at a fixed rate or a rate that is subject to change
from time to time (a) in accordance with a schedule, (b) by reference to an
index, or (c) otherwise (each, a "Security Interest Rate"). One or more classes
of Securities may provide for interest that accrues but is not currently payable
("Compound Interest Securities"). With respect to any class of Compound Interest
Securities, any interest that has accrued but is not paid on a given Payment
Date will be added to the aggregate Security Principal Balance of such class of
Securities on that Payment Date.

         A Series of Securities may include one or more classes entitled only to
distributions or payments (i) allocable to interest, (ii) allocable to principal
(and allocable as between scheduled payments of principal and Principal
Prepayments, as defined below), or (iii) allocable to both principal (and
allocable as between scheduled payments of principal and Principal Prepayments)
and interest. A Series of Securities may consist of one or more classes as to
which distributions or payments will be allocated (i) on the basis of
collections from designated portions of the assets of the Trust, (ii) in
accordance with a schedule or formula, (iii) in relation to the occurrence of
events, or (iv) otherwise. The timing and amounts of such distributions or
payments may vary among classes, over time or otherwise.

         A Series of Securities may include one or more Classes of Scheduled
Amortization Securities and Companion Securities. "Scheduled Amortization
Securities" are Securities with respect to which payments of principal are to be
made in specified amounts on specified Payment Dates, to the extent of funds
available on such Payment Date. "Companion Securities" are Securities which
receive payments of all or a portion of any funds available on a given Payment
Date which are in excess of amounts required to be applied to payments on
Scheduled Amortization Securities on such Payment Date. Because of the manner of
application of payments of principal to Companion Securities, the weighted
average lives of Companion Securities of a Series may be expected to be more
sensitive to the actual rate of prepayments on the Mortgage Assets in the
related Trust than will the Scheduled Amortization Securities of such Series.

         One or more Series of Securities may constitute Series of "Special
Allocation Securities", which may include Senior Securities, Subordinated
Securities, Priority Securities and Non-Priority Securities. As specified in the
related Prospectus Supplement for a Series of Special Allocation Securities, the
timing and/or priority of payments of principal and/or interest may favor one or
more classes of Securities over one or more other classes of Securities. Such
timing and/or priority may be modified or reordered upon the occurrence of one
or more specified events. Losses on Trust assets for such Series may be
disproportionately borne by one or more classes of such Series, and the proceeds
and distributions from such assets may be applied to the payment in full of one
or more classes within such Series before the balance, if any, of such proceeds
are applied to one or more other classes within such Series. For example,
Special Allocation Securities in a Series may be comprised of one or more
classes of Senior Securities having a priority in right to distributions of
principal and interest over one or more classes of Subordinated Securities, as a
form of Credit Enhancement. See "Credit Enhancement Subordination" herein.
Typically, the Subordinated Securities will carry a rating by the rating
agencies lower than that of the Senior Securities. In addition, one or more
classes of Securities ("Priority Securities") may be entitled to a priority of
distributions of principal or interest from assets in the Trust over another
class of Securities ("Non-Priority Securities"), but only after the exhaustion
of other Credit Enhancement applicable to such Series. The Priority Securities
and Non-Priority Securities nonetheless may be within the same rating category.

Distributions of Principal and Interest

         General. Distributions of principal and interest will be made to the
extent of funds available therefor, on the dates specified in the Prospectus
Supplement (each, a "Payment Date") to the persons in whose names the Securities
are registered (the "Owners") at the close of business on the dates specified in
the Prospectus Supplement (each, a "Record Date"). With respect to Securities
other than Book Entry Securities, distributions

                                       13

<PAGE>



will be made by check or money order mailed to the person entitled thereto at
the address appearing in the Security Register or, if specified in the
Prospectus Supplement, in the case of Securities that are of a certain minimum
denomination as specified in the Prospectus Supplement, upon written request by
the Owner of a Security, by wire transfer or by such other means as are agreed
upon with the person entitled thereto; provided, however, that the final
distribution in retirement of the Securities (other than Book Entry Securities)
will be made only upon presentation and surrender of the Securities at the
office or agency of the Trustee specified in the notice of such final
distribution. With respect to Book Entry Securities, such payments will be made
as described below under "Book Entry Registration".

         Distributions will be made out of, and only to the extent of, funds in
a separate account established and maintained for the benefit of the Securities
of the related Series (the "Security Account" with respect to such Series),
including any funds transferred from any related Reserve Fund. Amounts may be
invested in the Eligible Investments specified herein and in the Prospectus
Supplement, and all income or other gain from such investments will be deposited
in the related Security Account and may be available to make payments on the
Securities of the applicable Series on the next succeeding Payment Date or pay
after amounts owed by the Trust.

         Distributions of Interest. Unless otherwise specified in the Prospectus
Supplement relating to a given Series of Securities, each Class of Certificates
may bear interests at a different Security Interest Rate, which may be fixed or
adjustable. All of the Notes of a given Series will bear interest at the same
rate, which may be fixed or adjustable (the "Note Rate"). Interest will accrue
on the aggregate Security Principal Balance (or, in the case of Securities
entitled only to distributions allocable to interest, the aggregate Notional
Principal Balance (as defined below)) of each class of Securities entitled to
interest from the date, at the applicable Security Interest Rate and for the
periods (each, an "Interest Accrual Period") specified in the Prospectus
Supplement. The aggregate Security Principal Balance of any class of Securities
entitled to distributions of principal will be the aggregate original Security
Principal Balance of such class of Securities, reduced by all distributions
allocable to principal, and, in the case of Compound Interest Securities,
increased by all interest accrued but not then distributable on such Compound
Interest Securities. With respect to a class of Securities entitled only to
distributions allocable to interest, such interest will accrue on a notional
principal balance (the "Notional Principal Balance") of such class, computed
solely for purposes of determining the amount of interest accrued and payable on
such class of Securities.

         To the extent funds are available therefor, interest accrued during
each Interest Accrual Period on each class of Securities entitled to interest
(other than a class of Compound Interest Securities) will be distributable on
the Payment Dates specified in the Prospectus Supplement until the aggregate
Security Principal Balance of the Securities of such class has been distributed
in full or, in the case of Securities entitled only to distributions allocable
to interest, until the aggregate Notional Principal Balance of such Securities
is reduced to zero or for the period of time designated in the Prospectus
Supplement. Distributions of interest on each class of Compound Interest
Securities will commence only after the occurrence of the events specified in
the Prospectus Supplement and, prior to such time, the aggregate Security
Principal Balance (or Notional Principal Balance) of such class of Compound
Interest Securities, will increase on each Payment Date by the amount of
interest that accrued on such class of Compound Interest Securities during the
preceding Interest Accrual Period but that was not required to be distributed to
such class on such Payment Date. Any such class of Compound Interest Securities
will thereafter accrue interest on its outstanding Security Principal Balance
(or Notional Principal Balance) as so adjusted.

         Distributions of Principal. The Prospectus Supplement will specify the
method by which the amount of principal to be distributed on the Securities on
each Payment Date will be calculated and the manner in which such amount will be
allocated among the classes of Securities entitled to distributions of
principal.

         One or more classes of Securities may be entitled to receive all or a
disproportionate percentage of the payments of principal which are received on
the related Mortgage Assets in advance of their scheduled due dates and are not
accompanied by amounts representing scheduled interest due after the month of
such payments ("Principal Prepayments"). Any such allocation may have the effect
of accelerating the amortization of such Securities relative to the interests
evidenced by the other Securities.

                                       14

<PAGE>



         Unscheduled Distributions. The Securities of a Series may be subject to
receipt of distributions before the next scheduled Payment Date under the
circumstances and in the manner described below and in the related Prospectus
Supplement. If applicable, such unscheduled distributions will be made on the
Securities of a Series on the date and in the amount specified in the related
Prospectus Supplement if, due to substantial payments of principal (including
Principal Prepayments) on the related Mortgage Assets, low rates then available
for reinvestment of such payments or both, it is determined, based on specified
assumptions, that the amount anticipated to be on deposit in the Security
Account for such Series on the next related Payment Date, together with, if
applicable, any amounts available to be withdrawn from any related Reserve Fund
or from any other Credit Enhancement provided for such Series, may be
insufficient to make required distributions on the Securities on such Payment
Date. The amount of any such unscheduled distribution that is allocable to
principal will not exceed the amount that would otherwise have been required to
be distributed as principal on the Securities on the next Payment Date and will
include interest at the applicable Security Interest Rate (if any) on the amount
of the unscheduled distribution allocable to principal for the period and to the
date specified in the Prospectus Supplement.

         All distributions allocable to principal in any unscheduled
distribution will be made in the same priority and manner as distributions of
principal on the Securities would have been made on the next Payment Date except
as otherwise stated in the related Prospectus Supplement, and, with respect to
Securities of the same class, unscheduled distributions of principal will be
made on a pro rata basis. Notice of any unscheduled distribution will be given
by the Trustee or the Indenture Trustee prior to the date of such distribution.

Book Entry Registration

         Securities may be issued as Book Entry Securities and held in the name
of a Clearing Agency registered with the Securities and Exchange Commission or
its nominee. Transfers and pledges of Book Entry Securities may be made only
through entries on the books of the Clearing Agency in the name of Clearing
Agency Participants or their nominees. Clearing Agency Participants may also be
Beneficial Owners of Book Entry Securities.

         Purchasers and other Beneficial Owners may not hold Book Entry
Securities directly but may hold, transfer or pledge their ownership interest in
the Securities only through Clearing Agency Participants. Furthermore,
Beneficial Owners will receive all payments of principal and interest with
respect to the Securities and, if applicable, may request redemption of
Securities, only through the Clearing Agency and the Clearing Agency
Participants. Beneficial Owners will not be registered Owners of Securities or
be entitled to receive definitive certificates representing their ownership
interest in the Securities except under the limited circumstances, if any,
described in the related Prospectus Supplement. See "Risk Factors - Book Entry
Registration" herein.

         If Securities of a Series are issued as Book Entry Securities, the
Clearing Agency will be required to make book entry transfers among Clearing
Agency Participants, to receive and transmit payments of principal and interest
with respect to the Securities of such Series, and to receive and transmit
requests for redemption with respect to such Securities. Clearing Agency
Participants with whom Beneficial Owners have accounts with respect to such Book
Entry Securities will be similarly required to make book entry transfers and
receive and transmit payments and redemption requests on behalf of their
respective Beneficial Owners. Accordingly, although Beneficial Owners will not
be registered Owners of Securities and will not possess physical certificates, a
method will be provided whereby Beneficial Owners may receive payments, transfer
their interests, submit redemption requests and receive the reports provided
herein.

List of Owners of Securities

         Upon written request of a specified number or percentage interests of
Owners of Securities of record of a Series of Securities for purposes of
communicating with other Owners of Securities with respect to their rights as
Owners of Securities, the Trustee or the Indenture Trustee will afford such
Owners access during business hours

                                       15

<PAGE>



to the most recent list of Owners of Securities of that Series held by the
Trustee or the Indenture Trustee. With respect to Book Entry Securities, the
only named Owner on the Security Register will be the Clearing Agency.

         The Pooling and Servicing Agreement or the Indenture, as applicable,
will not provide for the holding of any annual or other meetings of Owners of
Securities.


                                   THE TRUSTS

         The Trust for a Series of Securities will consist of: (i) the Mortgage
Assets (subject, if specified in the related Prospectus Supplement, to certain
exclusions, such as a portion of the mortgage interest rate being retained by
the Seller and not sold to the Trust) received on and after the related Cut-Off
Date; (ii) all payments (subject, if specified in the related Prospectus
Supplement, to certain exclusions) in respect of such Mortgage Assets, which may
be adjusted, to the extent specified in the related Prospectus Supplement, in
the case of interest payments on Mortgage Assets, to the Security Interest Rate;
(iii) if specified in the Prospectus Supplement, reinvestment income on such
payments; (iv) with respect to a Trust that includes Mortgage Loans all property
acquired by foreclosure or deed in lieu of foreclosure with respect to any such
Mortgage Loan; (v) certain rights of the Trustee or the Indenture Trustee, the
Depositor and the Servicer under any insurance policies, hazard insurance or
surety bonds required to be maintained in respect of the related Mortgage
Assets; and (vi) if so specified in the Prospectus Supplement, one or more forms
of Credit Enhancement.

         The Securities of each Series will be entitled to payment only from the
assets of the related Trust and any other assets pledged therefor and will not
be entitled to payments in respect of the assets of any other trust established
by the Depositor.

         Mortgage Assets may be acquired by the Depositor from affiliated or
unaffiliated originators. The following is a brief description of the Mortgage
Assets expected to be included in the Trusts. If specific information respecting
the Mortgage Assets is not known at the time the related Series of Securities
initially are offered, more general information of the nature described below
will be provided in the related Prospectus Supplement, and specific information
will be set forth in a report on Form 8-K to be filed with the Securities and
Exchange Commission within fifteen days after the initial issuance of such
Securities. A copy of the Pooling and Servicing Agreement or the Indenture, the
Sale and Servicing Agreement and the Trust Agreement, as applicable, with
respect to each Series of Securities will be attached to the Form 8-K and will
be available for inspection at the corporate trust office of the Trustee or the
Indenture Trustee specified in the related Prospectus Supplement. A schedule of
the Mortgage Assets relating to each Series of Securities, will be attached to
the related Pooling and Servicing Agreement or Sale and Servicing Agreement, as
applicable delivered to the Trustee or the Indenture Trustee upon delivery of
such Securities.

Mortgage Loans

         The Mortgage Loans will be evidenced by promissory notes (the "Mortgage
Notes") secured by mortgages or deeds of trust (the "Mortgages") creating liens
on residential properties (the "Mortgaged Properties"). Such Mortgage Loans will
be within the broad classifications of single family mortgage loans, defined
generally as loans on residences containing one to four dwelling units. If
specified in the Prospectus Supplement, the Mortgage Loans may include
cooperative apartment loans ("Cooperative Loans") secured by security interests
in shares issued by Cooperatives and in the related proprietary leases or
occupancy agreements granting exclusive rights to occupy specific dwelling units
in such Cooperatives' buildings, or the Mortgage Loans may be secured by junior
liens on the related mortgaged properties, including home improvement retail
installment contracts. The Mortgaged Properties securing the Mortgage Loans may
include investment properties and vacation and second homes. Each Mortgage Loan
will be selected by the Depositor for inclusion in the Trust from among those
acquired by the Depositor or originated or acquired by one or more affiliated or
unaffiliated originators, including newly originated loans.

                                       16


<PAGE>



         The Mortgage Loans will be "conventional" mortgage loans, that is they
will not be insured or guaranteed by any governmental agency, the principal and
interest on the Mortgage Loans included in the Trust for a Series of Securities
will be payable either on the first day of each month or on different scheduled
days throughout each month, and the interest will be calculated either on a
simple-interest or accrual method as described in the related Prospectus
Supplement. When a full principal amount is paid on a Mortgage Loan during a
month, the mortgagor is generally charged interest only on the days of the month
actually elapsed up to the date of such prepayment, at a daily interest rate
that is applied to the principal amount of the Mortgage Loan so prepaid.

         The payment terms of the Mortgage Loans to be included in a Trust for a
Series will be described in the related Prospectus Supplement and may include
any of the following features or combinations thereof or other features
described in the related Prospectus Supplement:

                  (a) Interest may be payable at a fixed rate, a rate adjustable
         from time to time in relation to an index, a rate that is fixed for a
         period of time or under certain circumstances and followed by an
         adjustable rate, a rate that otherwise varies from time to time, or a
         rate that is convertible from an adjustable rate to a fixed rate.
         Changes to an adjustable rate may be subject to periodic limitations,
         maximum rates, minimum rates or a combination of such limitations.
         Accrued interest may be deferred and added to the principal of a
         Mortgage Loan for such periods and under such circumstances as may be
         specified in the related Prospectus Supplement. Mortgage Loans may
         provide for the payment of interest at a rate lower than the specified
         mortgage rate for a period of time or for the life of the Mortgage Loan
         with the amount of any difference contributed from funds supplied by
         the seller of the Mortgaged Property or another source.

                  (b) Principal may be payable on a level debt service basis to
         fully amortize the Mortgage Loan over its term, may be calculated on
         the basis of an amortization schedule that is longer than the original
         term to maturity or on an interest rate that is different from the
         interest rate on the Mortgage Loan or may not be amortized during all
         or a portion of the original term. Payment of all or a substantial
         portion of the principal may be due on maturity. Principal may include
         interest that has been deferred and added to the principal balance of
         the Mortgage Loan.

                  (c) Monthly payments of principal and interest may be fixed
         for the life of the Mortgage Loan, may increase over a specified period
         of time or may change from period to period. Mortgage Loans may include
         limits on periodic increases or decreases in the amount of monthly
         payments and may include maximum or minimum amounts of monthly
         payments.

                  (d) Prepayments of principal may be subject to a prepayment
         fee, which may be fixed for the life of the Mortgage Loan or may
         decline over time, and may be prohibited for the life of the Mortgage
         Loan or for certain periods ("lockout periods"). Certain Mortgage Loans
         may permit prepayments after expiration of the applicable lockout
         period and may require the payment of a prepayment fee in connection
         with any such subsequent prepayment. Other Mortgage Loans may permit
         prepayments without payment of a fee unless the prepayment occurs
         during specified time periods. The Mortgage Loans may include
         "due-on-sale" clauses which permit the mortgagee to demand payment of
         the entire Mortgage Loan in connection with the sale or certain
         transfers of the related mortgaged property. Other Mortgage Loans may
         be assumable by persons meeting the then applicable underwriting
         standards of the Servicer, or as may be required by any applicable
         government program.

                  (e) Another type of mortgage loan described in the Prospectus
         Supplement.

         With respect to a Series for which the related Trust includes Mortgage
Loans, the related Prospectus Supplement may specify, among other things,
information regarding the interest rates (the "Mortgage Rates"), the average
Principal Balance and the aggregate Principal Balance, the years of origination
and original principal balances and the original loan-to-value ratios. The
"Principal Balance" of any Mortgage Loan will be the unpaid principal balance of
such Mortgage Loan as of the Cut-Off Date, after deducting any principal
payments due or

                                       17

<PAGE>



paid, as specified in the related Prospectus Supplement, before the Cut-Off
Date, reduced by all principal payments, including principal payments advanced
pursuant to the related Agreement, previously distributed with respect to such
Mortgage Loan and reported as allocable to principal.

         The "Loan-to-Value Ratio" of any Mortgage Loan will be determined by
dividing the amount of the Mortgage Loan by the Original Value (defined below)
of the related Mortgaged Property. The "principal amount" of the Mortgage Loan,
for purposes of computation of the Loan-to-Value Ratio of any Mortgage Loan,
will include any part of an origination fee that has been financed. In some
instances, it may also include amounts which the seller or some other party to
the transaction has paid to the mortgagee, such as minor reductions in the
purchase price made at the closing. The "Original Value" of a Mortgage Loan is
(a) in the case of any purchase money Mortgage Loan, the lesser of (i) the value
of the mortgaged property, based on an appraisal thereof and (ii) the selling
price, and (b) otherwise the value of the mortgaged property, based on an
appraisal thereof.

         There can be no assurance that the Original Value will reflect actual
real estate values during the term of a Mortgage Loan. If the residential real
estate market should experience an overall decline in property values such that
the outstanding principal balances of the Mortgage Loans become equal to or
greater than the values of the Mortgaged Properties, the actual rates of
delinquencies, foreclosures and losses could be significantly higher than those
now generally experienced in the mortgage lending industry. In addition, adverse
economic conditions (which may or may not affect real estate values) may affect
the timely and ultimate payment by mortgagors of scheduled payments of principal
and interest on the Mortgage Loans and, accordingly, the actual rates of
delinquencies, foreclosures and losses with respect to the Mortgage Loans.

Mortgage-Backed Securities

         "Mortgage-Backed Securities" (or "MBS") may include (i) private (that
is, not guaranteed or insured by the United States or any agency or
instrumentality thereof) mortgage participations, mortgage pass-through
certificates or other mortgage-backed securities or (ii) certificates insured or
guaranteed by FHLMC or Fannie Mae or GNMA.

         Any MBS will have been issued pursuant to a participation and servicing
agreement, a pooling and servicing agreement, an indenture or similar agreement
(an "MBS Agreement"). A seller (the "MBS Issuer") and/ or servicer (the "MBS
Servicer") of the underlying mortgage loans will have entered into the MBS
Agreement with a trustee or a custodian under the MBS Agreement (the "MBS
Trustee"), if any, or with the original purchaser or purchasers of the MBS.

         The MBS may have been issued in one or more classes with
characteristics similar to the classes of Securities described herein.
Distributions in respect of the MBS will be made by the MBS Servicer or the MBS
Trustee on the dates specified in the related Prospectus Supplement. The MBS
Issuer or the MBS Servicer or another person specified in the related Prospectus
Supplement may have the right or obligation to repurchase or substitute assets
underlying the MBS after a certain date or under other circumstances specified
in the related Prospectus Supplement.

         Reserve funds, subordination, cross-support or other credit enhancement
similar to that described for the Securities under "Credit Enhancement" may have
been provided with respect to the MBS. The type, characteristics and amount of
such credit enhancement, if any, will be a function of the characteristics of
the underlying mortgage loans and other factors and generally will have been
established on the basis of the requirements of any rating agency that may have
assigned a rating to the MBS, or by the initial purchasers of the MBS.

         The Prospectus Supplement for a Series of Securities that evidence
interests in MBS will specify, to the extent available, (i) the aggregate
approximate initial and outstanding principal amount and type of the MBS to be
included in the Trust, (ii) the original and remaining term to stated maturity
of the MBS, if applicable, (iii) the pass-through or bond rate of the MBS or the
formula for determining such rates, (iv) the payment characteristics

                                       18

<PAGE>



of the MBS, (v) the MBS Issuer, MBS Servicer and MBS Trustee, as applicable,
(vi) a description of the credit support, if any, (vii) the circumstances under
which the stated underlying mortgage loans, or the MBS themselves may be
purchased prior to their maturity, (viii) the terms on which mortgage loans may
be substituted for those originally underlying the MBS, (ix) the servicing fees
payable under the MBS Agreement, (x) to the extent available to the Depositor,
information in respect of the underlying mortgage loans, and (xi) the
characteristics of any cash flow agreements that relate to the MBS.

Other Mortgage Securities

         Other Mortgage Securities include other securities that directly or
indirectly represent an ownership interest in, or are secured by and payable
from, single-family mortgage loans on real property or mortgage-backed
securities, including residual interests in issuances of collateralized mortgage
obligations or mortgage pass-through certificates. Any Other Mortgage Securities
that are privately placed securities will not be included in a Trust until such
time as such privately placed securities would be freely transferrable pursuant
to Rule 144A of the Securities Act of 1933, as amended. Further (i) such
privately placed securities will have been acquired in the secondary market and
not pursuant to an initial offering thereof and (ii) the underlying issuer of
such securities will not be affiliated with the Depositor and will not have an
interest in the Trust. The Prospectus Supplement for a Series of Securities will
describe any Other Mortgage Securities to be included in the Trust for such
Series.


                               CREDIT ENHANCEMENT

         General. Various forms of Credit Enhancement may be provided with
respect to one or more classes of a Series of Securities or with respect to the
assets in the related Trust. Credit Enhancement may be in the form of (i) the
subordination of one or more classes of the Securities of such Series, (ii) the
establishment of one or more Reserve Funds, (iii) the use of a cross-support
feature, use of a Mortgage Pool Insurance Policy, Special Hazard Insurance
Policy, bankruptcy bond, or another form of Credit Enhancement described in the
related Prospectus Supplement, or (iv) any combination of the foregoing. Credit
Enhancement may not provide protection against all risks of loss and may not
guarantee repayment of the entire principal balance of the Securities and
interest thereon. If losses occur which exceed the amount covered by Credit
Enhancement or which are not covered by the Credit Enhancement, Owners of
Securities will bear their allocable share of deficiencies.

         Financial Guaranty Insurance Policies. If so specified in the related
Prospectus Supplement, a financial guaranty insurance policy or surety bond
("Financial Guaranty Insurance Policy") may be obtained and maintained for each
class or Series of Securities. The issuer of any Financial Guaranty Insurance
Policy (a "Financial Guaranty Insurer") will be described in the related
Prospectus Supplement. Such description will include financial information on
the Financial Guaranty Insurer. In addition, the audited financial statements of
a Financial Guaranty Insurer and an auditors consent to use such financial
statements will be filed with the Securities and Exchange Commission on Form 8-K
or will be incorporated by reference to financial statements already on file
with the Securities and Exchange Commission.

         Unless otherwise specified in the related Prospectus Supplement, a
Financial Guaranty Insurance Policy will unconditionally and irrevocably
guarantee to Owners that an amount equal to each full and completed insured
payment will be received by an agent of the Trustee or the Indenture Trustee, as
applicable (an "Insurance Paying Agent"), on behalf of Owners, for distribution
by the Trustee or the Indenture Trustee, as applicable, to each Owner. The
"insured payment" will be defined in the related Prospectus Supplement, and will
generally equal the full amount of the distributions of principal and interest
to which Owners are entitled under the related Agreement plus any other amounts
specified therein or in the related Prospectus Supplement (the "Insured
Payment").

         Financial Guaranty Insurance Policies may apply only to certain
specified classes, or may apply at the Mortgage Asset level and only to
specified Mortgage Assets.

                                       19


<PAGE>



         The specific terms of any Financial Guaranty Insurance Policy will be
as set forth in the related Prospectus Supplement. Financial Guaranty Insurance
Policies may have limitations including (but not limited to) limitations on the
insurer's obligation to guarantee the obligations of the Seller or Depositor to
repurchase or substitute for any Mortgage Loans. Financial Guaranty Insurance
Policies will not guarantee any specified rate of prepayments and/or to provide
funds to redeem Securities on any specified date.

         Subject to the terms of the related Pooling and Servicing Agreement or
Sale and Servicing Agreement, as applicable, the Financial Guaranty Insurer may
be subrogated to the rights of Owners to receive payments under the Securities
to the extent of any payment by such Financial Guaranty Insurer under the
related Financial Guaranty Insurance Policy.

         Subordination. Distributions in respect of scheduled principal,
interest or any combination thereof otherwise payable to one or more classes of
Securities of such Series (the "Subordinated Securities") may be paid to one or
more other classes of such Series (the "Senior Securities") under the
circumstances and to the extent provided in the Prospectus Supplement. If
specified in the Prospectus Supplement, delays in receipt of scheduled payments
on the Mortgage Assets and losses on defaulted Mortgage Assets will be borne
first by the various classes of Subordinated Securities and thereafter by the
various classes of Senior Securities, in each case under the circumstances and
subject to the limitations specified in the Prospectus Supplement. The aggregate
distributions in respect of delinquent payments on the Mortgage Assets over the
lives of the Securities or at any time, the aggregate losses in respect of
defaulted Mortgage Assets which must be borne by the Subordinated Securities by
virtue of subordination and the amount of the distributions otherwise
distributable to the Subordinated Securities that will be distributable to
Owners of Senior Securities on any Payment Date may be limited as specified in
the Prospectus Supplement. If aggregate distributions in respect of delinquent
payments on the Mortgage Assets or aggregate losses in respect of such Mortgage
Assets were to exceed the total amounts payable and available for distribution
to Owners of Subordinated Securities or, if applicable, were to exceed the
specified maximum amount, Owners of Senior Securities could experience losses on
the Securities.

         In addition to or in lieu of the foregoing, all or any portion of
distributions otherwise payable to Subordinated Securities on any Payment Date
may instead be deposited into one or more Reserve Funds (as defined below)
established by the Trustee. If so specified in the Prospectus Supplement, such
deposits may be made on each Payment Date, on each Payment Date for specified
periods, or on each Payment Date until the balance in the Reserve Fund has
reached a specified amount and, following payments from the Reserve Fund to
Owners of Senior Securities or otherwise, thereafter to the extent necessary to
restore the balance in the Reserve Fund to required levels, in each case as
specified in the Prospectus Supplement. If so specified in the Prospectus
Supplement, amounts on deposit in the Reserve Fund may be released to the
Depositor or the Owners of any class of Securities at the times and under the
circumstances specified in the Prospectus Supplement.

         If specified in the Prospectus Supplement, various classes of
Subordinate Securities and Subordinated Securities may themselves be subordinate
in their right to receive certain distributions to other classes of Senior and
Subordinated Securities, respectively, through a cross-support mechanism or
otherwise.

         As between classes of Senior Securities and as between classes of
Subordinated Securities, distributions may be allocated among such classes (i)
in the order of their scheduled final distribution dates, (ii) in accordance
with a schedule or formula, (iii) in relation to the occurrence of events, or
(iv) otherwise, in each case as specified in the Prospectus Supplement. As
between classes of Subordinated Securities, payments with respect to Senior
Securities on account of delinquencies or losses and payments to any Reserve
Fund will be allocated as specified in the Prospectus Supplement.

         Overcollateralization. If specified in the Prospectus Supplement,
subordination provisions of a Trust may be used to accelerate to a limited
extent the amortization of one or more classes of Securities relative to the
amortization of the related Mortgage Loans. The accelerated amortization is
achieved by the application of certain excess interest to the payment of
principal of one or more classes of Securities. This acceleration feature
creates, with respect to the Mortgage Loans or groups thereof,
overcollateralization which results from the excess of the

                                       20

<PAGE>



aggregate principal balance of the related Mortgage Loans, or a group thereof,
over the principal balance of the related class of Securities. Such acceleration
may continue for the life of the related Securities, or may be limited. In the
case of limited acceleration, once the required level of overcollateralization
is reached, and subject to certain provisions specified in the related
Prospectus Supplement, such limited acceleration feature may cease, unless
necessary to maintain the required level of overcollateralization.

         Cross-Support. If specified in the related Prospectus Supplement, the
beneficial ownership of separate groups of assets included in the Trust for a
Series may be evidenced by separate classes of related Series of Securities. In
such case, Credit Enhancement may be provided by a cross-support feature which
may require that distributions be made with respect to Securities evidencing
beneficial ownership of one or more asset groups prior to distributions to
Subordinated Securities evidencing a beneficial ownership interest in other
asset groups within the same Trust. The Prospectus Supplement for a Series which
includes a cross-support feature will describe the manner and conditions for
applying such cross-support feature.

         If specified in the Prospectus Supplement, the coverage provided by one
or more forms of Credit Enhancement may apply concurrently to two or more
separate Trusts for a separate Series of Securities. If applicable, the
Prospectus Supplement will identify the Trusts to which such credit support
relates and the manner of determining the amount of the coverage provided
thereby and of the application of such coverage to the identified Trusts.

         Pool Insurance. If specified in the related Prospectus Supplement, one
or more mortgage pool insurance policies (each, a "Mortgage Pool Insurance
Policy") will be obtained.

         Any such Mortgage Pool Insurance Policy will, subject to the
limitations described below and in the Prospectus Supplement, cover loss by
reason of default in payments on such Mortgage Loans up to the amounts specified
in the Prospectus Supplement or report on Form 8-K and for the periods specified
in the Prospectus Supplement. The Trustee or the Indenture Trustee under the
related Pooling and Servicing Agreement or Sale and Servicing Agreement, as
applicable, will agree to use its best reasonable efforts to cause to be
maintained in effect any such Mortgage Pool Insurance Policy and to supervise
the filing of claims thereunder to the issuer of such Mortgage Pool Insurance
Policy (the "Pool Insurer") for the period of time specified in the related
Prospectus Supplement. A Mortgage Pool Insurance Policy, however, is not a
blanket policy against loss, because claims thereunder may only be made
respecting particular defaulted Mortgage Loans and only upon satisfaction of
certain conditions precedent set forth in such policy as described in the
related Prospectus Supplement. The Mortgage Pool Insurance Policies, if any,
will not cover loss due to a failure to pay or denial of a claim under a primary
mortgage insurance policy, irrespective of the reason therefor. The related
Prospectus Supplement will describe the terms of any applicable Mortgage Pool
Insurance Policy and will set forth certain information with respect to the
related Pool Insurer.

         In general, a Mortgage Pool Insurance Policy may not insure against
loss sustained by reason of a default arising from, among other things, (i)
fraud or negligence in the origination or servicing of a Mortgage Loan,
including misrepresentation by the Mortgagor or persons involved in the
origination thereof or (ii) failure to construct a Mortgaged Property in
accordance with plans and specifications. If so specified in the related
Prospectus Supplement, a failure of coverage attributable to one of the
foregoing events might result in a breach of a representation of the Seller and
in such event might give rise to an obligation on the part of the Seller to
purchase the defaulted Mortgage Loan if the breach materially and adversely
affects the interests of the Owners of the Securities and cannot be cured by the
Seller.

         The original amount of coverage under any Mortgage Pool Insurance
Policy will be reduced over the life of such Securities by the aggregate dollar
amount of claims paid less the aggregate of the net amounts realized by the Pool
Insurer upon disposition of all foreclosed properties. The amount of claims paid
will generally include certain expenses incurred with respect to the applicable
Mortgage Loans as well as accrued interest on delinquent Mortgage Loans to the
date of payment of the claim. See "Certain Legal Aspects of the Mortgage Assets
- - Foreclosure" herein. Accordingly, if aggregate net claims paid under any
Mortgage Pool Insurance Policy reach

                                       21

<PAGE>



the original policy limit, coverage under that Mortgage Pool Insurance Policy
will be exhausted and any further losses will be borne by one or more classes of
Securities unless otherwise covered by another form of Credit Enhancement, as
specified in the Prospectus Supplement.

         Since any Mortgage Pool Insurance Policy may require that the Mortgaged
Property subject to a defaulted Mortgage Loan be restored to its original
condition prior to claiming against the Pool Insurer, such policy may not
provide coverage against hazard losses. As set forth under "Servicing of
Mortgage Loans - Standard Hazard Insurance", the hazard policies concerning the
Mortgage Loans typically exclude from coverage physical damage resulting from a
number of causes and even when the damage is covered, may afford recoveries
which are significantly less than the full replacement cost of such losses. Even
if special hazard insurance is applicable as specified in the Prospectus
Supplement, no coverage in respect of special hazard losses will cover all
risks, and the amount of any such coverage will be limited. See "Special Hazard
Insurance" below. As a result, certain hazard risks will not be insured against
and will therefore be borne by Owners of the Securities, unless otherwise
covered by another form of Credit Enhancement, as specified in the Prospectus
Supplement.

         Special Hazard Insurance. If specified in the related Prospectus
Supplement, one or more special hazard insurance policies (each, a "Special
Hazard Insurance Policy") will be obtained.

         Any such Special Hazard Insurance Policy will, subject to limitations
described below and in the Prospectus Supplement, cover (i) loss by reason of
damage to Mortgaged Properties caused by certain hazards (including earthquakes
and, to a limited extent, tidal waves and related water damage) not covered by
the standard form of hazard insurance policy for the respective states in which
the Mortgaged Properties are located or under flood insurance policies, if any,
covering the Mortgaged Properties, and (ii) loss caused by reason of the
application of the coinsurance clause contained in hazard insurance policies.
See "Servicing of Mortgage Loans - Standard Hazard Insurance." Any Special
Hazard Insurance Policy may not cover losses occasioned by war, civil
insurrection, certain governmental actions, errors in design, faulty workmanship
or materials (except under certain circumstances), nuclear reaction, flood (if
the Mortgaged Property is located in a federally designated flood area),
chemical contamination and certain other risks. Aggregate claims under each
Special Hazard Insurance Policy will be limited as described in the related
Prospectus Supplement. Any Special Hazard Insurance Policy may also provide that
no claim may be paid unless hazard and, if applicable, flood insurance on the
Mortgaged Property has been kept in force and other protection and preservation
expenses have been paid.

         Subject to the foregoing limitations, any Special Hazard Insurance
Policy generally will provide that, where there has been damage to property
securing a foreclosed Mortgage Loan (title to which has been acquired by the
insured) and to the extent such damage is not covered by the hazard insurance
policy or flood insurance policy, if any, maintained with respect to such
Mortgage Loan, the issuer of the Special Hazard Insurance Policy (the "Special
Hazard Insurer") will pay the lesser of (i) the cost of repair or replacement of
such property or (ii) upon transfer of the property to the special hazard
insurer, the unpaid principal balance of such Mortgage Loan at the time of
acquisition of such property by foreclosure or deed in lieu of foreclosure, plus
accrued interest to the date of claim settlement and certain expenses incurred
with respect to such property. If the unpaid principal balance plus accrued
interest and certain expenses is paid by the Special Hazard Insurer, the amount
of further coverage under the related Special Hazard Insurance Policy will be
reduced by such amount less any net proceeds from the sale of the property. Any
amount paid as the cost of repair or replacement of the property will also
reduce coverage by such amount. Restoration of the property with the proceeds
described under (i) above will satisfy the condition under any applicable
Mortgage Pool Insurance Policy that the property be restored before a claim
under such Mortgage Pool Insurance Policy may be validly presented with respect
to the defaulted Mortgage Loan secured by such property. The payment described
under (ii) above will render unnecessary presentation of a claim in respect of
such Mortgage Loan under any related Mortgage Pool Insurance Policy. Therefore,
so long as a Mortgage Pool Insurance Policy remains in effect, the payment by
the Special Hazard Insurer under a Special Hazard Insurance Policy of the cost
of repair or replacement or the unpaid principal balance of the Mortgage Loan
plus accrued interest and certain expenses will not affect the total insurance
proceeds but will affect the relative amounts of coverage remaining under any
related Special Hazard Insurance Policy and any related Mortgage Pool Insurance
Policy.

                                       22

<PAGE>



         Bankruptcy Bond. In the event of a bankruptcy of a borrower, the
bankruptcy court may establish the value of the property securing the related
Mortgage Loan at an amount less than the then outstanding principal balance of
such Mortgage Loan. The amount of the secured debt could be reduced to such
value and the holder of such Mortgage Loan thus would become an unsecured
creditor to the extent the outstanding principal balance of such Mortgage Loan
exceeds the value so assigned to the property by the bankruptcy court. In
addition, certain other modifications of the terms of a Mortgage Loan can result
from a bankruptcy proceeding, including the reduction in monthly payments
required to be made by the borrower. See "Certain Legal Aspects of the Mortgage
Assets" herein. If so provided in the related Prospectus Supplement, the
Depositor will obtain a bankruptcy bond or similar insurance contract (the
"bankruptcy bond") for proceedings with respect to borrowers under the
Bankruptcy Code. The bankruptcy bond will cover certain losses resulting from a
reduction by a bankruptcy court of scheduled payments of principal of and
interest on a Mortgage Loan or a reduction by such court of the principal amount
of a Mortgage Loan and will cover certain unpaid interest on the amount of such
a principal reduction from the date of the filing of a bankruptcy petition.

         The bankruptcy bond will provide coverage in the aggregate amount
specified in the related Prospectus Supplement. Such amount will be reduced by
payments made under such bankruptcy bond in respect of the related Mortgage
Loans and will not be restored.

         If specified in the related Prospectus Supplement, other forms of
Credit Enhancement may be provided to cover such bankruptcy-related losses. Any
bankruptcy bond or other form of Credit Enhancement provided to cover
bankruptcy-related losses will be described in the related Prospectus
Supplement.

         Reserve Funds. If specified in the Prospectus Supplement, cash, U.S.
Treasury securities, instruments evidencing ownership of principal or interest
payments thereon, letters of credit, surety bonds, demand notes, certificates of
deposit or a combination thereof in the aggregate amount specified in the
Prospectus Supplement will be deposited by the Depositor on the Delivery Date in
one or more accounts (each, a "Reserve Fund") established and maintained with
the Trustee or the Indenture Trustee, as applicable. Such cash and the principal
and interest payments on such other investments will be used to enhance the
likelihood of timely payment of principal of, and interest on, or, if so
specified in the Prospectus Supplement, to provide additional protection against
losses in respect of, the assets in the related Trust, to pay the expenses of
the Trust or for such other purposes specified in the Prospectus Supplement.
Whether or not the Depositor has any obligation to make such a deposit, certain
amounts to which the Owners of Subordinated Securities, if any, would otherwise
be entitled may instead be deposited into the Reserve Fund from time to time and
in the amounts as specified in the Prospectus Supplement. Any cash in any
Reserve Fund and the proceeds of any other instrument upon maturity will be
invested in Eligible Investments. If a letter of credit is deposited with the
Trustee or the Indenture Trustee, as applicable, such letter of credit will be
irrevocable. Any instrument deposited therein will name the Trustee or the
Indenture Trustee, as applicable, as a beneficiary and will be issued by an
entity acceptable to each rating agency that rates the Securities. Additional
information with respect to such instruments deposited in the Reserve Funds may
be set forth in the Prospectus Supplement.

         Any amounts so deposited and payments on instruments so deposited will
be available for withdrawal from the Reserve Fund for distribution with respect
to the Securities for the purposes, in the manner and at the times specified in
the Prospectus Supplement.

         Other Insurance, Guaranties and Similar Instruments or Agreements. If
specified in the Prospectus Supplement, the related Trust may also include
insurance, guaranties, surety bonds, letters of credit, guaranteed investment
contracts or similar arrangements for the purpose of (i) maintaining timely
payments or providing additional protection against losses on the assets
included in such Trust, (ii) paying administrative expenses, (iii) establishing
a minimum reinvestment rate on the payments made in respect of such assets or
principal payment rate on such assets, (iv) guaranteeing timely payment of
principal and interest under the Securities, or for such other purpose as is
specified in such Prospectus Supplement. Such arrangements may include
agreements under which Owners of Securities are entitled to receive amounts
deposited in various accounts held by the Trustee or the Indenture Trustee, as
applicable, upon the terms specified in the Prospectus Supplement. Such
arrangements

                                       23

<PAGE>



may be in lieu of any obligation of the Servicer or the Seller to advance
delinquent installments in respect of the Mortgage Loans. See "Servicing of
Mortgage Loans - Advances" herein.


                           SERVICING OF MORTGAGE LOANS

         With respect to each Series of Securities, the related Mortgage Loans
will be serviced by a sole servicer or by a master servicer with various
sub-servicers pursuant to, or as provided for in, the related Pooling and
Servicing Agreement or any Sale and Servicing Agreement (a "Sale and Servicing
Agreement") entered into among the Seller, the Servicer, the Depositor, the
Issuer and the Indenture Trustee. The Prospectus Supplement for each Series will
specify the servicer and the master servicer, if any, for such Series.

         The Depositor will require that the Servicer have adequate servicing
experience, where appropriate, and financial stability, generally including a
net worth requirement of no less than $10,000,000 (to be specified in the
related Pooling and Servicing Agreement or Sale and Servicing Agreement) as well
as satisfaction of certain other criteria. The Servicer is required to be a
Fannie Mae-approved servicer of conventional mortgage loans.

         Each Servicer will be required to perform the customary functions of a
mortgage loan servicer, including collection of payments from borrowers (the
"Mortgagors") and remittance of such collections to the Trustee or the Indenture
Trustee, as applicable, maintenance of applicable standard hazard insurance or
primary mortgage insurance policies, attempting to cure delinquencies,
supervising foreclosures, management of Mortgaged Properties under certain
circumstances, and maintaining accounting records relating to the Mortgage Loans
and, if specified in the related Prospectus Supplement, maintenance of escrow or
impoundment accounts of Mortgagors for payment of taxes, insurance, and other
items required to be paid by the Mortgagor pursuant to the Mortgage Loan. Each
Servicer will also be obligated to make advances in respect of delinquent
installments on Mortgage Loans as described more fully under " - Payments on
Mortgage Loans" and " - Advances" below and in respect of certain taxes and
insurance premiums not paid on a timely basis by Mortgagors.

         Each Servicer will be entitled to a monthly servicing fee as specified
in the related Prospectus Supplement. Each Servicer will also generally be
entitled to collect and retain, as part of its servicing compensation, late
payment charges and assumption underwriting fees. Each Servicer will be
reimbursed from proceeds of one or more of the insurance policies described
herein ("Insurance Proceeds") or from proceeds received in connection with the
liquidation of defaulted Mortgage Loans ("Liquidation Proceeds") for certain
expenditures pursuant to the related Pooling and Servicing Agreement or Sale and
Servicing Agreement, as applicable. See " - Advances" and " - Servicing
Compensation and Payment of Expenses" below.

         Each Servicer will be required to service each Mortgage Loan pursuant
to the terms of the Pooling and Servicing Agreement or the Sale and Servicing
Agreement, as applicable, for the entire term of such Mortgage Loan unless such
Pooling and Servicing Agreement or Sale and Servicing Agreement is earlier
terminated. Upon termination, a replacement for the Servicer will be appointed.

Payments on Mortgage Loans

         Each Servicer will establish and maintain a separate account (each, a
"Custodial Account"). Subject to the following paragraph, each Custodial Account
must be an account the deposits in which are fully insured by either the Federal
Deposit Insurance Corporation ("FDIC") or the National Credit Union
Administration ("NCUA") or are, to the extent such deposits are in excess of the
coverage provided by such insurance, continuously secured by certain obligations
issued or guaranteed by the United States of America. If at any time the amount
on deposit in such Custodial Account shall exceed the amount so insured or
secured, the applicable Servicer must remit to the Trustee or the Indenture
Trustee, as applicable, the amount on deposit in such Custodial Account which
exceeds the amount so insured or secured, less any amount such Servicer may
retain for its own account pursuant to its Sale and Servicing Agreement.

                                       24


<PAGE>



         Notwithstanding the foregoing, the deposits in a Servicer's Custodial
Account will not be required to be fully insured or secured as described above,
and such Servicer will not be required to remit amounts on deposit therein in
excess of the amount so insured or secured, so long as such Servicer meets
certain requirements established by the rating agencies requested to rate the
Securities.

         Each Servicer is required to deposit into its Custodial Account on a
daily basis all amounts in respect of each Mortgage Loan received by such
Servicer, with interest adjusted to a rate (the "Remittance Rate") equal to the
related Mortgage Rate less the Servicer's servicing fee rate. On the day of each
month specified in the related Prospectus Supplement (the "Remittance Date"),
each Servicer of the Mortgage Loans will remit to the Trustee or the Indenture
Trustee, as applicable, all funds held in its Custodial Account with respect to
each Mortgage Loan; provided, however, that Principal Prepayments may be
remitted on the Remittance Date in the month following the month of such
prepayment. Each Servicer will be required pursuant to the terms of the related
Pooling and Servicing Agreement or Sale and Servicing Agreement and as specified
in the related Prospectus Supplement, to remit with each Principal Prepayment
interest thereon at the Remittance Rate through the last day of the month in
which such Principal Prepayment is made. Each Servicer may also be required to
advance its own funds as described below.

Advances

         With respect to a delinquent Mortgage Loan, the Servicer may be
obligated (but only to the extent set forth in the related Prospectus
Supplement) to advance its own funds or funds from its Custodial Account equal
to the aggregate amount of payments of principal and interest (adjusted to the
applicable Remittance Rate) which were due on a due date and which are
delinquent as of the close of business on the business day preceding the
Remittance Date ("Monthly Advance"). Generally, such advances will be required
to be made by the Servicer unless the Servicer determines that such advances
ultimately would not be recoverable under any applicable insurance policy, from
the proceeds of liquidation of the related Mortgaged Properties, or from any
other source (any amount not so reimbursable being referred to herein as a
"Nonrecoverable Advance"). Such advance obligation generally will continue
through the month following the month of final liquidation of such Mortgage
Loan. Any Servicer funds thus advanced will be reimbursable to such Servicer out
of recoveries on the Mortgage Loans with respect to which such amounts were
advanced. Each Servicer will also be obligated to make advances with respect to
certain taxes and insurance premiums not paid by Mortgagors on a timely basis.
Funds so advanced are reimbursable to the Servicers out of recoveries on the
related Mortgage Loans. Each Servicer's right of reimbursement for any advance
will be prior to the rights of the Trust to receive any related Insurance
Proceeds or Liquidation Proceeds. Failure by a Servicer to make a required
Monthly Advance will be grounds for termination under the related Pooling and
Servicing Agreement or Sale and Servicing Agreement, as applicable.

Collection and Other Servicing Procedures

         Each Servicer will service the Mortgage Loans pursuant to guidelines
established in the related Pooling and Servicing Agreement or Sale and Servicing
Agreement, as applicable.

         The Servicer will be responsible for making reasonable efforts to
collect all payments called for under the Mortgage Loans. The Servicer will be
obligated to follow such normal practices and procedures as it deems necessary
or advisable to realize upon a defaulted Mortgage Loan. In this regard, the
Servicer may (directly or through a local assignee) sell the property at a
foreclosure or trustee's sale, negotiate with the Mortgagor for a deed in lieu
of foreclosure or, in the event a deficiency judgment is available against the
Mortgagor or other person (see "Certain Legal Aspects of the Mortgage Assets -
Foreclosure - Anti-Deficiency Legislation and Other Limitations on Lenders" for
a description of the limited availability of deficiency judgments), foreclose
against such property and proceed for the deficiency against the appropriate
person. The amount of the ultimate net recovery (including the proceeds of any
Mortgage Pool Insurance Policy or other applicable Credit Enhancement), after
reimbursement to the Servicer of its expenses incurred in connection with the
liquidation of any such defaulted Mortgage Loan and prior unreimbursed advances
of principal and interest with respect thereto will be deposited in the Security

                                       25

<PAGE>



Account when realized and will be distributed to Owners of Securities on the
next Payment Date following the month of receipt.

         With respect to Cooperative Loans, any prospective purchaser will
generally have to obtain the approval of the board of directors of the relevant
Cooperative before purchasing the shares and acquiring rights under the related
proprietary lease or occupancy agreement. See "Certain Legal Aspects of the
Mortgage Assets" herein. This approval is usually based on the purchaser's
income and net worth and numerous other factors. Although the Cooperative's
approval is unlikely to be unreasonably withheld or delayed, the necessity of
acquiring such approval could limit the number of potential purchasers for those
shares and otherwise limit the Trust's ability to sell and realize the value of
those shares.

         In general, a "tenant-stockholder" (as defined in Code Section 216(b)
(2)) of a corporation that qualifies as a "cooperative housing corporation"
within the meaning of Code Section 216(b)(1) is allowed a deduction for amounts
paid or accrued within his taxable year to the corporation representing his
proportionate share of certain interest expenses and certain real estate taxes
allowable as a deduction under Code Section 216(a) to the corporation under Code
Sections 163 and 164. In order for a corporation to qualify under Code Section
216(b)(1) for its taxable year in which such items are allowable as a deduction
to the corporation, such Section requires, among other things, that at least 80%
of the gross income of the corporation be derived from its tenant-stockholders.
By virtue of this requirement, the status of a corporation for purposes of Code
Section 216(b)(1) must be determined on a year-to-year basis. Consequently,
there can be no assurance that Cooperatives relating to the Cooperative Loans
will qualify under such Section for any particular year. In the event that such
a Cooperative fails to qualify for one or more years, the value of the
collateral securing any related Cooperative Loans could be significantly
impaired because no deduction would be allowable to its tenant-stockholders
under Code Section 216(a) with respect to those years. In view of the
significance of the tax benefits accorded tenant-stockholders of a corporation
that qualifies as a cooperative housing corporation, however, the likelihood
that such a failure would be permitted to continue over a period of years
appears remote.

         The Servicer will expend its own funds to restore property securing a
Mortgage Loan which has sustained uninsured damage only if it determines that
such restoration will increase the proceeds to the Trust of liquidation of the
Mortgage Loan after the reimbursement to the Servicer of its expenses.

         If a Mortgaged Property has been or is about to be conveyed by the
Mortgagor, the Servicer will be obligated (to the extent it has knowledge of
such conveyance) to accelerate the maturity of the Mortgage Loan, unless it
reasonably believes it is unable to enforce that Mortgage Loan's "due-on-sale"
clause under the applicable law. If it reasonably believes it may be restricted
by law, for any reason, from enforcing such a "due-on-sale" clause, the Servicer
may enter into an assumption and modification agreement with the person to whom
such property has been or is about to be conveyed, pursuant to which such person
becomes liable under the Mortgage Note, provided such person satisfies the
criteria required to maintain the coverage provided by applicable insurance
policies (unless otherwise restricted by applicable law). Any fee collected by
the Servicer for entering into an assumption agreement will be retained by the
Servicer as additional servicing compensation. For a description of
circumstances in which the Servicer may be unable to enforce "due-on-sale"
clauses, see "Certain Legal Aspects of the Mortgage Assets - Foreclosure -
Enforceability of Certain Provisions" herein. In connection with any such
assumption, the Mortgage Rate borne by the related Mortgage Note may not be
decreased.

         If specified in the related Prospectus Supplement, the Servicer will
maintain with one or more depository institutions one or more accounts into
which it will deposit all payments of taxes, insurance premiums, assessments or
comparable items received for the account of the Mortgagors. Withdrawals from
such account or accounts may be made only to effect payment of taxes, insurance
premiums, assessments or comparable items, to reimburse the Servicer out of
related collections for any cost incurred in paying taxes, insurance premiums
and assessments or otherwise preserving or protecting the value of the
Mortgages, to refund to mortgagors any amounts determined to be overages and to
pay interest to Mortgagors on balances in such account or accounts to the extent
required by law.

                                       26


<PAGE>



         So long as it acts as servicer of the Mortgage Loans, the Servicer will
be required to maintain certain insurance covering errors and omissions in the
performance of its obligations as servicer and certain fidelity bond coverage
ensuring against losses through wrongdoing of its officers, employees and
agents.

Primary Mortgage Insurance

         Mortgage Loans that the Depositor acquires will generally not have
primary mortgage insurance. If obtained, the primary mortgage insurance policies
will not insure against certain losses which may be sustained in the event of a
personal bankruptcy of the mortgagor under a Mortgage Loan.

Standard Hazard Insurance

         The Servicer will be required to cause to be maintained for each
Mortgage Loan a standard hazard insurance policy. The coverage of such policy is
required to be in an amount not less than the maximum insurable value of the
improvements securing such Mortgage Loan from time to time or the principal
balance owing on such Mortgage Loan from time to time, whichever is less. In all
events, such coverage shall be in an amount sufficient to ensure avoidance of
the applicability of the co-insurance provisions under the terms and conditions
of the applicable policy. The ability of each Servicer to assure that hazard
insurance proceeds are appropriately applied may be dependent on its being named
as an additional insured under any standard hazard insurance policy and under
any flood insurance policy referred to below, or upon the extent to which
information in this regard is furnished to such Servicer by Mortgagors. Each
Pooling and Servicing Agreement or Sale and Servicing Agreement, as applicable,
may provide that the related Servicer may satisfy its obligation to cause hazard
insurance policies to be maintained by maintaining a blanket policy insuring
against hazard losses on the Mortgage Loans serviced by such Servicer.

         In general, the standard form of fire and extended coverage policy
covers physical damage to or destruction of the improvements on the property by
fire, lightning, explosion, smoke, wind-storm and hail, riot, strike and civil
commotion, subject to the conditions and exclusions particularized in each
policy. Although the policies relating to the Mortgage Loans will be
underwritten by different insurers and, therefore, will not contain identical
terms and conditions, the basic terms thereof are dictated by state law. Such
policies typically do not cover any physical damage resulting from the
following: war, revolution, governmental actions, floods and other water-related
causes, earth movement (including earthquakes, landslides and mud flow), nuclear
reactions, wet or dry rot, vermin, rodents, insects or domestic animals, theft
and, in certain cases, vandalism. The foregoing list is merely indicative of
certain kinds of uninsured risks and is not intended to be all-inclusive. If the
property securing a Mortgage Loan is located in a federally designated flood
area, flood insurance will be required to be maintained in such amounts as would
be required by Fannie Mae in connection with its mortgage loan purchase program.
The Depositor may also purchase special hazard insurance against certain of the
uninsured risks described above. See "Credit Enhancement - Special Hazard
Insurance".

         Since the amount of hazard insurance the Servicer is required to cause
to be maintained on the improvements securing the Mortgage Loans declines as the
principal balances owing thereon decrease, if the residential properties
securing the Mortgage Loans appreciate in value over time, the effect of
coinsurance in the event of partial loss may be that hazard insurance proceeds
will be insufficient to restore fully the damaged property.

         The Depositor will not require that a standard hazard or flood
insurance policy be maintained on the cooperative dwelling relating to any
Cooperative Loan. Generally, the Cooperative itself is responsible for
maintenance of hazard insurance for the property owned by the Cooperative and
the tenant-stockholders of that Cooperative do not maintain individual hazard
insurance policies. To the extent, however, that a Cooperative and the related
borrower on a Cooperative Loan do not maintain such insurance or do not maintain
adequate coverage or any insurance proceeds are not applied to the restoration
of damaged property, any damage to such borrower's cooperative dwelling or such
Cooperative's building could significantly reduce the value of the collateral
securing such Cooperative Loan to the extent not covered by other credit
support.

                                       27

<PAGE>



Title Insurance Policies

         The Pooling and Servicing Agreements and the Sale and Servicing
Agreements will generally require that a title insurance policy be in effect on
each of the Mortgaged Properties and that such title insurance policy contain no
coverage exceptions, except customary exceptions generally accepted in the
mortgage banking industry.

Claims Under Primary Mortgage Insurance Policies and Standard Hazard Insurance
Policies; Other Realization Upon Defaulted Loan

         Each Servicer will present claims to any primary insurer under any
related primary mortgage insurance policy and to the hazard insurer under any
related standard hazard insurance policy. All collections under any related
primary mortgage insurance policy or any related standard hazard insurance
policy (less any proceeds to be applied to the restoration or repair of the
related Mortgaged Property or to the reimbursement of Advances by the Servicer)
will be remitted to the Trustee or the Indenture Trustee, as applicable.

         If any Mortgaged Property securing a defaulted Mortgage Loan is damaged
and proceeds, if any, from the related standard hazard insurance policy are
insufficient to restore the damaged property to a condition sufficient to permit
recovery under any applicable Mortgage Pool Insurance Policy or any related
primary mortgage insurance policy, each Servicer may be required to expend its
own finds to restore the damaged property to the extent specified in the related
Prospectus Supplement, but only to the extent it determines such expenditures
are recoverable from Insurance Proceeds or Liquidation Proceeds.

         If recovery under any applicable Mortgage Pool Insurance Policy or any
related primary mortgage insurance policy is not available, the Servicer will
nevertheless be obligated to attempt to realize upon the defaulted Mortgage
Loan. Foreclosure proceedings will be conducted by the Servicer in accordance
with the related Pooling and Servicing Agreement or Sale and Servicing
Agreement, as applicable. If the proceeds of any liquidation of the Mortgaged
Property securing the defaulted Mortgage Loan are less than the Principal
Balance of the defaulted Mortgage Loan plus interest accrued thereon, a loss
will be realized on such Mortgage Loan, to the extent the applicable Credit
Enhancement is not sufficient, in the amount of such difference plus the
aggregate of expenses which are incurred by the Servicer in connection with such
proceedings and are reimbursable under the Pooling and Servicing Agreement or
the Sale and Servicing Agreement, as applicable. In such case there will be a
reduction in the value of the Mortgage Loans and Trust may be unable to recover
the full amount of principal and interest due thereon.

         In addition, where a Mortgaged Property securing a defaulted Mortgage
Loan can be resold for an amount exceeding the principal balance of the related
Mortgage Loan together with accrued interest and expenses, it may be expected
that, where retention of any such amount is legally permissible, the Pool
Insurer will exercise its right under the related Mortgage Pool Insurance
Policy, if any, to purchase such Mortgaged Property and realize for itself any
excess proceeds. Any amounts remaining in the Security Account after such
foreclosure or liquidation and attributable to such Mortgage Loan will be
distributed to Owners of the Securities.

Servicing Compensation and Payment of Expenses

         As compensation for its servicing duties, each Servicer will be
entitled to a monthly servicing fee in the amount specified in the related
Prospectus Supplement. In addition to the primary compensation, a Servicer may
be permitted to retain all assumption underwriting fees and late payment
charges, to the extent collected from Mortgagors.

         As set forth above, each Servicer will be entitled to reimbursement for
certain expenses incurred by it in connection with the liquidation of defaulted
Mortgage Loans and in connection with advancing delinquent payments. No loss
will be suffered on the Securities by reason of such expenses to the extent
claims for such expenses are paid directly under any applicable Mortgage Pool
Insurance Policy, a primary mortgage insurance policy, the special hazard
insurance policy or from other forms of Credit Enhancement. In the event,
however,

                                       28

<PAGE>



that the defaulted Mortgage Loans are not covered by a Mortgage Pool Insurance
Policy, primary mortgage insurance policies, the Special Hazard Insurance Policy
or another form of Credit Enhancement, or claims are either not made or paid
under such policies or Credit Enhancement, or if coverage thereunder has ceased,
such a loss will occur to the extent that the proceeds from the liquidation of a
defaulted Mortgage Loan or Contract, after reimbursement of the Servicer's
expenses, are less than the Principal Balance of such defaulted Mortgage Loan.

Master Servicer

         A Master Servicer may be specified in the related Prospectus Supplement
for the related Series of Securities. Customary servicing functions with respect
to Mortgage Loans constituting the Mortgage Pool will be provided by the
Servicer directly or through one or more Sub-Servicers subject to supervision by
the Master Servicer. If the Master Servicer is not directly servicing the
Mortgage Loans, then the Master Servicer will (i) administer and supervise the
performance by the Servicer of its servicing responsibilities under the Pooling
and Servicing Agreement or the Sale and Servicing Agreement, as applicable, with
the Master Servicer, (ii) maintain a current data base with the payment
histories of each Mortgagor, (iii) review monthly servicing reports and data
relating to the Mortgage Pool for discrepancies and errors, and (iv) act as
backup Servicer during the term of the transaction unless the Servicer is
terminated or resigns in such case the Master Servicer shall assume the
obligations of the Servicer.

         The Master Servicer will be a party to the Pooling and Servicing
Agreement or the Sale and Servicing Agreement, as applicable, for any Series for
which Mortgage Loans comprise the assets of a Trust. The Master Servicer will be
required to satisfy the standard established for the qualification of the Master
Servicer in the related Pooling and Servicing Agreement or Sale and Servicing
Agreement, as applicable. The Master Servicer will be compensated for the
performance of its services and duties under each Pooling and Servicing
Agreement or Sale and Servicing Agreement as specified in the related Prospectus
Supplement.


                       THE POOLING AND SERVICING AGREEMENT

         The following summary describes certain provisions which will be common
to each Pooling and Servicing Agreement. The summary does not purport to be
complete and is subject to the provisions of a particular Pooling and Servicing
Agreement. Material terms of a specific Pooling and Servicing Agreement will be
further described in the related Prospectus Supplement.

Assignment of Mortgage Assets

         Assignment of the Mortgage Loans. At the time of issuance of the
Securities, the Depositor will assign the Mortgage Loans to the Trustee,
together with all principal and interest adjusted to the Remittance Rate,
subject to exclusions specified in the Prospectus Supplement, due on or with
respect to such Mortgage Loans on or after the Cut-Off Date. The Trustee will,
concurrently with such assignment, execute, countersign and deliver the
Securities to the Depositor in exchange for the Mortgage Loans. Each Mortgage
Loan will be identified in a schedule appearing as an exhibit to the Pooling and
Servicing Agreement. Such schedule may include information as to the Principal
Balance of each Mortgage Loan as of the Cut-Off Date, as well as information
respecting the Mortgage Rate, the scheduled monthly payment of principal and
interest as of the Cut-Off Date and the maturity date of each Mortgage Note.

         In addition, as to each Mortgage Loan, the Depositor will deliver to
the Trustee the Mortgage Note and Mortgage, any assumption and modification
agreement, an assignment of the Mortgage in recordable form (but not necessarily
recorded), evidence of title insurance, if obtained, and, if applicable, the
certificate of private mortgage insurance. In instances where recorded documents
cannot be delivered due to delays in connection with recording, the Depositor
may deliver copies thereof and deliver the original recorded documents promptly
upon receipt.

                                       29


<PAGE>



         With respect to any Mortgage Loans which are Cooperative Loans, the
Depositor will cause to be delivered to the Trustee, the related original
Cooperative note endorsed to the order of the Trustee, the original security
agreement, the proprietary lease or occupancy agreement, the recognition
agreement, an executed financing agreement and the relevant stock certificate
and related blank stock powers. The Depositor will file in the appropriate
office an assignment and a financing statement evidencing the Trustee's security
interest in each Cooperative Loan.

         Each Seller generally will represent and warrant to the Depositor with
respect to the Mortgage Loans sold by it, among other things, that (i) the
information set forth in the schedule of Mortgage Loans attached thereto is
correct in all material respects: (ii) a lender's title insurance policy or
binder for each Mortgage Loan subject to the Pooling and Servicing Agreement was
issued on the date of origination thereof and each such policy or binder
assurance is valid and remains in full force and effect or a legal opinion
concerning title or title search was obtained or conducted in connection with
the origination of the Mortgage Loans; (iii) at the date of initial issuance of
the Securities, the Seller has good title to the Mortgage Loans and the Mortgage
Loans are free of offsets, defenses or counterclaims; (iv) at the date of
initial issuance of the Securities, each Mortgage is a valid first lien on the
property securing the Mortgage Note (subject only to (a) the lien of current
real property taxes and assessments, (b) covenants, conditions, and
restrictions, rights of way, easements and other matters of public record as of
the date of the recording of such Mortgage, such exceptions appearing of record
being acceptable to mortgage lending institutions generally in the area wherein
the property subject to the Mortgage is located or specifically reflected in the
appraisal obtained by the Depositor and (c) other matters to which like
properties are commonly subject which do not materially interfere with the
benefits of the security intended to be provided by such Mortgage) and such
property is free of material damage and is in good repair or, with respect to a
junior lien Mortgage Loan, that such Mortgage is a valid junior lien Mortgage,
as the case may be and specifying the percentage of the Mortgage Loan Pool
comprised of junior lien Mortgage Loans; (v) at the date of initial issuance of
the Securities, no Mortgage Loan is 31 or more days delinquent (with such
exceptions as may be specified in the related Prospectus Supplement) and there
are no delinquent tax or assessment liens against the property covered by the
related Mortgage; (vi) at the date of initial issuance of the Securities, the
portion of each Mortgage Loan, if any, which in the circumstances set forth
below under "Servicing of Mortgage Loans - Primary Mortgage Insurance" should be
insured with a private mortgage insurer is so insured; and (vii) each Mortgage
Loan at the time it was made complied in all material respects with applicable
state and federal laws, including, with out limitation, usury, equal credit
opportunity and disclosure laws. The Depositor's rights against the Seller in
the event of a breach of its representations will be assigned to the Trustee for
the benefit of the Securities of such Series.

         Assignment of Mortgage-Backed Securities and Other Mortgage Securities.
With respect to each Series, the Depositor will cause any Mortgage-Backed
Securities and Other Mortgage Securities included in the related Trust to be
registered in the name of the Trustee (directly or through a participant in a
depository). The Trustee (or its custodian) will have possession of any
certificated Mortgage-Backed Securities and Other Mortgage Securities. The
Trustee will not be in possession of or be assignee of record of any underlying
assets for a Mortgage-Backed Security or Other Mortgage Security. Each
Mortgage-Backed Security and Other Mortgage Security will be identified in a
schedule appearing as an exhibit to the related Agreement which may specify
certain information with respect to such security, including, as applicable, the
original principal amount, outstanding principal balance as of the Cut-Off Date,
annual pass-through rate or interest rate and maturity date and certain other
pertinent information for each such security. The Depositor will represent and
warrant to the Trustee, among other things, the information contained in such
schedule is true and correct and that immediately prior to the transfer of the
related securities to the Trustee, the Depositor had good title to, and was the
sole owner of, each such security.

         Repurchase or Substitution of Mortgage Loans. The Trustee will review
the documents delivered to it with respect to the Mortgage Loans included in the
related Trust. If any document is not delivered or is found to be defective in
any material respect and the Depositor or the related Seller, if so required
cannot deliver such document or cure such defect within the period specified in
the related Prospectus Supplement after notice thereof (which the Trustee will
undertake to give within the period specified in the related Prospectus
Supplement), and

                                       30

<PAGE>



if any other party obligated to deliver such document or cure such defect has
not done so and has not substituted or repurchased the affected Mortgage Loan or
Contract then the Depositor will cause the Seller, not later than the first date
designated for the deposit of payments into the Security Account (a "Deposit
Date") which is more than a specified number of days after such period, (a) if
so provided in the Prospectus Supplement to remove the affected Mortgage Loan
from the Trust and substitute one or more other Mortgage Loans therefor or (b)
repurchase the Mortgage Loan from the Trustee for a price equal to 100% of its
Principal Balance plus one month's interest thereon at the applicable Remittance
Rate. This repurchase and, if applicable, substitution obligation will generally
constitute the sole remedy available to the Trustee for a material defect in a
document relating to a Mortgage Loan.

         The Depositor is required to cause the Seller to do either of the
following (a) cure any breach of any representation or warranty that materially
and adversely affects the interests of the Owners of the Securities in a
Mortgage Loan (each, a "Defective Mortgage Loan") within a specified number of
days of its discovery by the Depositor or its receipt of notice thereof from the
Trustee, (b) repurchase such Defective Mortgage Loan not later than the first
Deposit Date which is more than a specified number of days after such period for
a price equal to 100% of its Principal Balance plus one month's interest thereon
at the applicable Remittance Rate, or (c) if so specified in the Prospectus
Supplement, remove the affected Mortgage Loan from the Trust and substitute one
or more other mortgage loans or contracts therefor. This repurchase and, if
applicable, substitution obligation will generally constitute the sole remedies
available to the Trustee for any such breach.

         If the related Prospectus Supplement so provides, the Depositor or a
designated affiliate may be obligated to repurchase or substitute Mortgage Loans
as described above, whether or not the Depositor obtains such an agreement from
the Seller which sold such Mortgage Loans.

         If a REMIC election is to be made with respect to all or a portion of a
Trust, there may be federal income tax limitations on the right to substitute
Mortgage Loans.

Evidence as to Compliance

         The Pooling and Servicing Agreement will provide that on or before a
specified date in each year, beginning the first such date that is at least a
specified number of months on and after the Cut-Off Date, a firm of independent
public accountants will furnish a statement to the Trustee to the effect that,
based on an examination of certain specified documents and records relating to
the servicing of the Depositor's mortgage loan portfolio conducted substantially
in compliance with the audit program for mortgages serviced for Fannie Mae or
FHLMC, the United States Department of Housing and Urban Development Mortgage
Audit Standards or the Uniform Single Audit Program for Mortgage Bankers or in
accordance with other standards specified in the Agreement (the "Applicable
Accounting Standards"), such firm is of the opinion that such servicing has been
conducted in compliance with the Applicable Accounting Standards except for (a)
such exceptions as such firm shall believe to be immaterial and (b) such other
exceptions as shall be set forth in such statement.

The Trustee

         Any commercial bank or trust company serving as Trustee may have normal
banking relationships with the Depositor. In addition, the Depositor and the
Trustee acting jointly will have the power and the responsibility for appointing
co-trustees or separate trustees of all or any part of the Trust relating to a
particular Series of Securities. In the event of such appointment, all rights,
powers, duties and obligations conferred or imposed upon the Trustee by the
Pooling and Servicing Agreement shall be conferred or imposed upon the Trustee
and such separate trustee or co-trustee jointly, or, in any jurisdiction in
which the Trustee shall be incompetent or unqualified to perform certain acts,
singly upon such separate trustee or co-trustee who shall exercise and perform
such rights, powers, duties and obligations solely at the direction of the
Trustee.

         The Trustee will make no representations as to the validity or
sufficiency of the Pooling and Servicing Agreement, the Securities or of any
Mortgage Asset or related document, and will not be accountable for the use or
application by the Depositor of any funds paid to the Depositor in respect of
the Securities or the related assets,

                                       31

<PAGE>



or amounts deposited in the Security Account or deposited into the Distribution
Account. If no Event of Default has occurred, the Trustee will be required to
perform only those duties specifically required of it under the Pooling and
Servicing Agreement. However, upon receipt of the various certificates, reports
or other instruments required to be furnished to it, the Trustee will be
required to examine them to determine whether they conform to the requirements
of the Pooling and Servicing Agreement.

         The Trustee may resign at any time, and the Depositor may remove the
Trustee if the Trustee ceases to be eligible to continue as such under the
Pooling and Servicing Agreement, if the Trustee becomes insolvent or in such
other instances, if any, as are set forth in the Agreement. Following any
resignation or removal of the Trustee, the Depositor will be obligated to
appoint a successor Trustee. Any resignation or removal of the Trustee and
appointment of a successor Trustee will not become effective until acceptance of
the appointment by the successor Trustee.

Administration of the Security Account

         The Pooling and Servicing Agreement will require that the Security
Account be either (i) maintained with a depository institution the debt
obligations of which (or, in the case of a depository institution which is a
part of a holding company structure, the debt obligations of the holding company
of which) have a rating acceptable to each rating agency that was requested to
rate the Securities, or (ii) an account or accounts the deposits in which are
fully insured by either the Bank Insurance Fund (the "BIF") of the FDIC or the
Savings Association Insurance Fund (as successor to the Federal Savings and Loan
Insurance Corporation) ("SAIF") of the FDIC. The collateral eligible to secure
amounts in the Security Account is limited to United States government
securities and other investments acceptable to the rating agencies rating such
Series of Securities, and may include one or more Securities of a Series
("Eligible Investments"). If so specified in the related Prospectus Supplement,
a Security Account may be maintained as an interest bearing account, or the
funds held therein may be invested pending each succeeding Payment Date in
Eligible Investments. If so specified in the related Prospectus Supplement, the
Servicer or its designee will be entitled to receive any such interest or other
income earned on funds in the Security Account as additional compensation. The
Servicer will deposit in the Security Account from amounts previously deposited
by it into the Servicer's Custodial Account on the related Remittance Date the
following payments and collections received or made by it on and after the
Cut-Off Date (including scheduled payments of principal and interest due on and
after the Cut-Off Date but received before the Cut-Off Date):

                  (i) all Mortgagor payments on account of principal, including
         Principal Prepayments and, if specified in the related Prospectus
         Supplement, prepayment penalties:

                  (ii) all Mortgagor payments on account of interest, adjusted
         to the Remittance Rate;

                  (iii) all Liquidation Proceeds net of certain amounts
         reimbursed to the Servicer or other person entitled thereto, as
         described above;

                  (iv) all Insurance Proceeds, other than proceeds to be applied
         to the restoration or repair of the related property or released to the
         Mortgagor and net of certain amounts reimbursed to the Servicer or
         other person entitled thereto, as described above;

                  (v) all condemnation awards or settlements which are not
         released to the Mortgagor in accordance with normal servicing
         procedures;

                  (vi) any Advances made as described under "Servicing of
         Mortgage Loans - Advances" herein and certain other amounts required
         under the Pooling and Servicing Agreement to be deposited in the
         Security Account;


                                       32

<PAGE>



                  (vii) all proceeds of any Mortgage Loan or property acquired
         in respect thereof repurchased by the Depositor, the Seller or
         otherwise as described above or under "Termination" below;

                  (viii) all amounts, if any, required to be deposited in the
         Security Account from any Credit Enhancement for the related Series;
         and

                  (ix) all other amounts required to be deposited in the
         Security Account pursuant to the related Pooling and Servicing
         Agreement.

Reports

         Concurrently with each distribution on the Securities, there will be
mailed to Owners a statement generally setting forth, to the extent applicable
to any Series, among other things:

                  (i) the aggregate amount of such distribution allocable to
         principal, separately identifying the amount allocable to each class;

                  (ii) the amount of such distribution allocable to interest,
         separately identifying the amount allocable to each class;

                  (iii) the aggregate Security Principal Balance of each class
         of the Securities after giving effect to distributions on such Payment
         Date;

                  (iv) the aggregate Security Principal Balance of any class of
         Compound Interest Securities after giving effect to any increase in
         such Principal Balance that results from the accrual of interest that
         is not yet distributable thereon;

                  (v) if applicable, the amount otherwise distributable to any
         class of Securities that was distributed to other classes of
         Securities;

                  (vi) if any class of Securities has priority in the right to
         receive Principal Prepayments, the amount of Principal Prepayments in
         respect of the related Mortgage Assets;

                  (vii) the aggregate Principal Balance and number of Mortgage
         Loans which were delinquent as to a total of two installments of
         principal and interest; and

                  (viii) the aggregate Principal Balances of Mortgage Loans
         which (a) were delinquent 30-59 days, 60-89 days, and 90 days or more,
         and (b) were in foreclosure.

         Customary information deemed necessary for Owners to prepare their tax
returns will be furnished annually (in the case of Book Entry Securities, the
above described statement and such annual information will be sent to the
Clearing Agency, which will provide such reports to the Clearing Agency
Participants in accordance with its procedures).

Forward Commitments; Pre-Funding

         The Trustee of a Trust may enter into a Subsequent Transfer Agreement
for the transfer of additional Mortgage Loans to such Trust following the date
on which such Trust is established and the related Securities are issued. The
Trustee of a Trust may enter into Subsequent Transfer Agreements to permit the
acquisition of additional Mortgage Loans that could not be delivered by the
Depositor or have not formally completed the origination process, in each case
prior to the Delivery Date. Any Subsequent Transfer Agreement will require that
any Mortgage Loans so transferred to a Trust conform to the requirements
specified in such Subsequent Transfer Agreement. If a Subsequent Transfer
Agreement is to be utilized, the related Trustee will be required to deposit

                                       33

<PAGE>



in the Pre-Funding Account all or a portion of the proceeds received by the
Trustee in connection with the sale of one or more classes of Securities of the
related Series; the additional Mortgage Loans will be transferred to the related
Trust in exchange for money released from the related Pre-Funding Account. The
maximum amount deposited in the Pre-Funding Account to acquire Mortgage Loans
for transfer to a Trust will not exceed 25% of the aggregate principal amount of
the Securities offered pursuant to the related Prospectus Supplement. Each
Subsequent Transfer Agreement will set a specified period during which any such
transfers must occur, which period will not exceed 90 days from the date the
Trust is established. The Subsequent Transfer Agreement or the related Agreement
will require that, if all moneys originally deposited to such Pre-Funding
Account are not so used by the end of such specified period, then any remaining
moneys will be applied as a mandatory prepayment of the related class or classes
of Securities as specified in the related Prospectus Supplement.

Servicer Events of Default

         "Events of Default" under the Pooling and Servicing Agreement will
consist of (i) any failure by the Servicer to duly observe or perform in any
material respect any other of its covenants or agreements in the Agreement
materially affecting the rights of Owners which continues unremedied for a
specified number of days after the giving of written notice of such failure to
the Depositor by the Trustee or to the Servicer and the Trustee by the Owners of
Securities evidencing interests aggregating not less than 25% of the affected
class of Securities; and (ii) certain events of insolvency, readjustment of
debt, marshaling of assets and liabilities or similar proceedings and certain
actions by the Servicer indicating its insolvency, reorganization or inability
to pay its obligations.

Rights Upon Servicer Event of Default

         As long as an Event of Default under the Pooling and Servicing
Agreement remains unremedied by the Servicer, the Trustee, or Owners of
Securities may terminate all the rights and obligations of the Servicer under
the Pooling and Servicing Agreement, whereupon the Trustee or Master Servicer,
if any, or a new Servicer appointed pursuant to the Pooling and Servicing
Agreement, will succeed to all the responsibilities, duties and liabilities of
the Servicer under the Pooling and Servicing Agreement and will be entitled to
similar compensation arrangements. Following such termination, the Depositor
shall appoint any established mortgage loan servicer satisfying the
qualification standards established in the Pooling and Servicing Agreement to
act as successor to the Servicer under the Pooling and Servicing Agreement. If
no such successor shall have been appointed within a specified number of days
following such termination, then either the Depositor or the Trustee may
petition a court of competent jurisdiction for the appointment of a successor
Servicer. Pending the appointment of a successor Servicer, the Trustee or the
Master Servicer, if any, shall act as Servicer.

         The Owners of Securities will not have any right under the Pooling and
Servicing Agreement to institute any proceeding with respect to the Pooling and
Servicing Agreement, unless they previously have given to the Trustee written
notice of default and unless the Owners of the percentage of the Securities
specified in the Prospectus Supplement have made written request to the Trustee
to institute such proceeding in its own name as Trustee thereunder and have
offered to the Trustee reasonable indemnity and the Trustee for a specified
number of days has neglected or refused to institute any such proceedings.
However, the Trustee is under no obligation to exercise any of the trusts or
powers vested in it by the Agreement or to make any investigation of matters
arising thereunder or to institute, conduct or defend any litigation thereunder
or in relation thereto at the request, order or direction of any of the Owners,
unless such Owners have offered to the Trustee reasonable security or indemnity
against the costs, expenses and liabilities which may be incurred therein or
thereby.

Amendment

         A Pooling and Servicing Agreement generally may be amended by the
Depositor, the Servicer and the Trustee, without the consent of the Owners of
the Securities, to cure any ambiguity, to correct or supplement any provision
therein which may be defective or inconsistent with any other provision therein,
to take any action necessary to maintain REMIC status of any Trust as to which a
REMIC election has been made, to add any other

                                       34

<PAGE>



provisions with respect to matters or questions arising under the Agreement
which are not materially inconsistent with the provisions of the Agreement or
for any other purpose, provided that with respect to amendments for any other
purpose such amendment will not adversely affect in any material respect the
interests of any Owners of Securities of that Series. Any such amendment shall
be deemed not to adversely affect in any material respect any Owner if there is
delivered to the Trustee written notification from each Rating Agency that such
amendment will not cause such Rating Agency to reduce its then current rating
assigned to any Class of the Securities of such Series. Notwithstanding the
foregoing, no such amendment may (i) reduce in any manner the amount of, or
delay the timing of, collections of payments received on the related Mortgage
Assets or distributions which are required to be made on any Security without
the consent of the Owner of such Security, (ii) adversely affect in any material
respect the interests of the Owners of any class of Securities in any manner
other than as described in (i), without the consent of the Owners of Securities
of such class evidencing not less than a majority of the interests of such class
or (iii) reduce the aforesaid percentage of Securities of any class required to
consent to any such amendment, without the consent of the Owners of all
Securities of such class then outstanding. Any other amendment provisions
inconsistent with the foregoing shall be specified in the related Prospectus
Supplement.

Termination

         The obligations of the Depositor, the Servicer, and the Trustee created
by the Pooling and Servicing Agreement will terminate upon the payment as
required by the Pooling and Servicing Agreement of all amounts held by the
Servicer or in the Security Account and required to be paid to them pursuant to
the Pooling and Servicing Agreement after the later of (i) the maturity or other
liquidation of the last Mortgage Asset subject thereto or the disposition of all
property acquired upon foreclosure of any such Mortgage Loan or (ii) the
repurchase by the Depositor from the Trust of all the outstanding Securities or
all remaining assets in the Trust. The Pooling and Servicing Agreement will
establish the repurchase price for the assets in the Trust and the allocation of
such purchase price among the classes of Securities. The exercise of such right
will effect early retirement of the Securities of that Series, but the
Depositor's right so to repurchase will be subject to the conditions described
in the related Prospectus Supplement. If a REMIC election is to be made with
respect to all or a portion of a Trust, there may be additional conditions to
the termination of such Trust which will be described in the related Prospectus
Supplement. In no event, however, will the trust created by the Pooling and
Servicing Agreement continue beyond the expiration of 21 years from the death of
the survivor of certain persons named in the Pooling and Servicing Agreement.
The Trustee will give written notice of termination of Pooling and Servicing the
Agreement to each Owner, and the final distribution will be made only upon
surrender and cancellation of the Securities at an office or agency of the
Trustee specified in such notice of termination.


                                  THE INDENTURE

General

         Each Series of Notes will be issued pursuant to an Indenture to be
entered into between the related Issuer and the related Trustee. Where
provisions or terms used in a particular Indenture differ from those provided
herein, a description of such provisions or terms will be included in the
related Prospectus Supplement.

         The following summaries describe certain provisions of the Indenture
not described elsewhere in this Prospectus. Where particular provisions or terms
used in the Indenture are referred to, the actual provisions (including
definitions of terms) are incorporated by reference as part of such summaries.
The description set forth below is subject to modification in the Prospectus
Supplement for a Series of Notes to describe the terms and provisions of the
particular Indenture relating to such Series of Notes.

Modification of Indenture

         With the consent of the holders of not less than a majority of the
aggregate principal amount of the outstanding Notes of any Series issued under
an Indenture, the related Indenture Trustee and the related Issuer may

                                       35

<PAGE>



execute a supplemental indenture to add provisions to, or change in any manner
or eliminate any provisions of, the Indenture with respect to such Series or
modify (except as provided below) in any manner the rights of the holders of
such Notes.

         Without the consent of the holders of the Notes of such Series affected
thereby, however, no supplemental indenture shall (a) change the Payment Date of
the principal of, or interest on, any Note of such series or reduce the
principal amount thereof the Note Rate specified thereon, change the provisions
relating to the application of collections on, or the proceeds of the Mortgage
Assets to the payment of principal of or interest on the Notes, or change any
place of payment where, or the coin or currency in which, any Note of such
Series or any interest thereon is payable, or impair the right to institute suit
for the enforcement of certain provisions of the Indenture regarding payment,
(b) reduce the percentage of the aggregate principal amount of the outstanding
Notes of such Series, the consent of the holders of which is required for any
such a supplemental indenture, or the consent of the holders of which is
required for any waiver of compliance with certain provisions of the Indenture
or of certain defaults thereunder and their consequences as provided for in the
Indenture, (c) reduce the percentage of the aggregate principal amount of the
outstanding Notes of any Series to direct the Issuer to liquidate upon a Note
Event of Default (as described below), (d) modify or alter the provisions for
the Indenture except to increase any percentage specified therein or to provide
that certain other provisions of the Indenture cannot be modified or waived
without the consent of the holder of each outstanding Note affected thereby, (e)
modify any of the provisions of the Indenture in such manner as to affect the
calculation of the amount any payment of the interest and principal due on any
Note on any Payment Date or to affect the rights of the holders of Notes of such
Series to the benefits of any provisions for the mandatory redemption of the
Notes of such Series contained therein, or (f) permit the creation of any lien
ranking prior to or on the parity with the lien of the Indenture with respect to
any part of the property subject to a lien under the Indenture or terminate the
lien of the Indenture on any property at any time subject thereto or deprive the
holder of any Note of such Series of the security afforded by the lien of the
Indenture.

         The related Issuer and the respective Indenture Trustee may also enter
into supplemental indentures, without obtaining the consent of the Owners of the
Notes of such Series, to cure ambiguities or make minor corrections, to evidence
the succession of another person to the Issuer or the acceptance of a successor
trustee, each in accordance with the Indenture, and to do such other things as
would not adversely affect the interests of the Owners of the Notes of such
Series.

Note Events of Default

         Unless otherwise specified in the Prospectus Supplement relating to a
given Series of Notes, a "Note Event of Default" with respect to any Series of
Notes will be defined in the respective Indenture under which such Notes are
issued as: (a) unless otherwise specified in the Prospectus Supplement for such
Series, a default in the payment of interest on any Note of such Series when due
and payable; (b) unless otherwise specified in the Prospectus Supplement for
such Series, a default in the payment of principal on any Note of such Series
when due and payable; (c) a default in the observance of any covenants or
agreements of the Issuer made in the Indenture or any representations and
warranties of the Issuer made in the Indenture, the Sale and Servicing Agreement
or certain other documents, and the continuation of any such default for a
specified period after notice to the related Issuer by the Indenture Trustee or
to the related Issuer and the Indenture Trustee by the holders of a majority of
the principal amount of the Notes of such Series then outstanding; or (d)
certain events of bankruptcy, insolvency, receivership or reorganization of the
related Issuer, whether voluntary or involuntary.

                                       36


<PAGE>



Rights Upon Note Events of Default

         Unless otherwise specified in the Prospectus Supplement relating to a
given Series of Notes, in case a Note Event of Default should occur and be
continuing with respect to a Series of Notes, the Indenture Trustee may, and on
request of holders of not less than a majority in principal amount of the Notes
of such Series then outstanding shall, declare the principal of such Series of
Notes to be due and payable. Such declaration may under certain circumstances be
rescinded by the holders of a majority in principal amount of the Notes of such
Series then outstanding.

         If, following a Note Event of Default, a Series of Notes has been
declared to be due and payable, the holders representing a majority in principal
amount of the Notes may, by written notice to the Issuer and Indenture Trustee,
rescind and annul the acceleration of the maturity of such Notes if the Issuer
has paid or deposited with the Indenture Trustee a sum sufficient to pay: (i)
all payments of principal of and interest on all Notes and all other amounts
that would then be due upon such Notes if the Note Event of Default giving rise
to such acceleration had not occurred; (ii) all sums paid or advanced by the
Indenture Trustee and the reasonable compensation, expenses, disbursements and
advances of the Indenture Trustee and its agents and counsel; and (iii) all Note
Events of Default, other than the nonpayment of the principal of the Notes that
has become due solely by such acceleration, have been cured or waived.

         Subject to the provisions of the Indenture relating to the duties of
the Indenture Trustee, in case a Note Event of Default shall occur and be
continuing, the Indenture Trustee may and at the direction of the holders of the
Notes representing a majority in principal amount of the Notes shall, upon
receipt of satisfactory indemnity and assurances, do one or more of the
following: (i) institute proceedings in its own name and as trustee of an
express trust for the collection of all amounts then payable on the Notes or
under the Indenture, whether by declaration or otherwise, enforce any judgment
obtained, and collect from the Issuer and any other obligor upon such Notes
moneys adjudged due; (ii) institute proceedings from time to time for the
complete or partial foreclosure of the Indenture with respect to the Mortgage
Assets; (iii) exercise any remedies of a secured party under the UCC and take
any other appropriate action to protect and enforce the rights and remedies of
the Indenture Trustee or the holders of the Notes; and (iv) sell the Mortgage
Assets or any portion thereof or rights or interest therein in a commercially
reasonable manner, at one or more public or private sales called and conducted
in any manner permitted by law; provided, however, that the Indenture Trustee
may not sell or otherwise liquidate the Mortgage Assets following a Note Event
of Default, unless (A) all holders of the Notes consent thereto, (B) the
proceeds of such sale or liquidation distributable to the holders of the Notes
are sufficient to discharge in full all amounts then due and unpaid upon such
Notes for principal and interest or (C) the Indenture Trustee determines that
the Mortgage Assets will not continue to provide sufficient funds for the
payment of principal of and interest on the Notes as they would have become due
if the Notes had not been declared due and payable, and the Indenture Trustee
obtains the consent of holders of 66-2/3% in principal amount of the Notes.

List of Note Owners

         Unless otherwise specified in the Prospectus Supplement relating to a
given Series of Notes, three or more holders of the Notes of any Series (each of
whom has owned a Note of such Series for at lease six months) may, by written
request to the Indenture Trustee, obtain access to the list of all Note Owners
of such Series maintained by the Indenture Trustee for the purpose of
communicating with other such Note Owners with respect to their rights under the
Indenture. The Indenture Trustee may elect not to afford the requesting Note
Owners access to the list of Note Owners if it agrees to mail the desired
communication or proxy, on behalf of the requesting Note Owners, to all Note
Owners.

Annual Compliance Statement

         The related Issuer will be required to file annually with the Indenture
Trustee a written statement as to the fulfillment of its obligations under the
Indenture.

                                       37


<PAGE>



Indenture Trustee's Annual Report

         The Indenture Trustee will be required to mail each year to all Owners
of Notes a brief report relating to its eligibility and qualifications to
continue as the Indenture Trustee under the Indenture, any amounts advanced by
it under the Indenture, the amount, interest rate and maturity date of certain
indebtedness owing by the related Issuer to it in the Indenture Trustee's
individual capacity, the property and funds physically held by the Indenture
Trustee as such, any release, or release and substitution, of property subject
to the lien of the Indenture that has not been previously reported, any
additional Series of Notes not previously reported and any action taken by it
which materially affects the Notes and which has not been previously reported.

Satisfaction and Discharge of Indenture

         The Indenture will be discharged with respect to the assets securing
the Notes of a Series upon the delivery to the Indenture Trustee for
cancellation of all of the Notes of such Series or, with certain limitations,
upon deposit with the Indenture Trustee of funds sufficient for the payment in
full of all of the Notes of such Series.

Redemption of Notes

         To the extent provided in the related Prospectus Supplement, the Notes
of any Series may be (i) redeemed at the request of holders of such Notes; (ii)
redeemed at the option of the related Issuer or another party specified in the
related Prospectus Supplement; or (iii) subject to special redemption under
certain circumstances. The circumstances and terms under which the Notes of a
Series may be redeemed will be described in the related Prospectus Supplement.

Reports by Indenture Trustee to Note Owners

         On each Payment Date, the Indenture Trustee will send a report to each
Note Owner setting forth, among other things, the amount of such payment
representing interest, the amount thereof, if any, representing principal and
the outstanding principal amount of an individual Note after giving effect to
the payments made on such Payment Date.

Limitation on Suits

         Unless otherwise specified in the Prospectus Supplement relating to a
given Series of Notes, no Note Owners of any Series will have any right to
institute any proceedings with respect to the Indenture unless (1) such holder
has previously given written notice to the Indenture Trustee of a continuing
Note Event of Default with respect to such Series; (2) the holders of a majority
of the principal amount of the Notes of such Series then outstanding have made
written requests to the Indenture Trustee to institute proceedings in respect to
such Note Event of Default in its own name as Indenture Trustee; (3) such
holders have offered to the Indenture Trustee reasonable indemnity satisfactory
to it against the costs, expenses and liabilities to be incurred in compliance
with such request; (4) for a specified period after its receipt of such notice,
request and offer of indemnity the Indenture Trustee has failed to institute any
proceedings; and (5) no direction inconsistent with such written request has
been given to the Indenture Trustee during such period by the holders of not
less than a majority in principal amount of the Notes of such Series then
outstanding.

The Sale and Servicing Agreement

         General. The conveyance and servicing of the Mortgage Loans related to
the issuance of a Series of Notes will be pursuant to a Sale and Servicing
Agreement to be entered into between the Issuer, the Seller, the Servicer, the
Depositor and the Indenture Trustee. Where provisions or terms used in a
particular Sale and Servicing Agreement differ from those provided herein, a
description of such provisions or terms will be included in the related
Prospectus Supplement.

                                       38

<PAGE>



         Assignment of Mortgage Assets. The Mortgage Loans to be included in the
related Trust will be assigned to the Indenture Trustee on behalf of the holders
of the Notes pursuant to provisions included in the related Sale and Servicing
Agreement that are substantially the same as and the Indenture Trustee with
respect to the Mortgage Loans so conveyed will be substantially similar to,
those described under "The Pooling and Servicing Agreement - Assignment of
Mortgage Assets" herein.

         Evidence as to Compliance. The Indenture Trustee will receive an
opinion from a firm of independent public accountants regarding the servicing of
the Mortgage Loans which is substantially the same as described under "The
Pooling and Servicing Agreement - Evidence as to Compliance" herein.

         The Indenture Trustee. The Indenture Trustee will be subject to rights
and duties under the Sale and Servicing Agreement substantially the same as
those of the Trustee described under "The Pooling and Servicing Agreement - The
Trustee."

         Administration of the Security Account. The Sale and Servicing
Agreement will require that a Security Account be maintained and used in
substantially the same manner as described under "The Pooling and Servicing
Agreement - Administration of the Security Account."

         Reports. The Sale and Servicing Agreement will provide that holders of
the Notes will receive reports substantially the same as those described under
"The Pooling and Servicing Agreement - Reports."

         Forward Commitments; Pre-Funding. Under the Sale and Servicing
Agreement, the Indenture Trustee of a Trust may enter into Subsequent Transfer
Agreements for the transfer of additional Mortgage Loans to such Trust following
the date on which such Trust is established and the related Notes are issued in
substantially the same manner as described under "The Pooling and Servicing
Agreement - Forward Committments; Pre-Funding."

         Servicer Events of Default. The "Events of Default" under the Sale and
Servicing Agreement will be substantially the same as those described under "The
Pooling and Servicing Agreement - Servicer Events of Default."

         Rights Upon Servicer Event of Default. The rights upon an Event of
Default under the Sale and Servicing Agreement will be substantially the same as
described under "The Pooling and Servicing Agreement - Rights Upon Servicer
Event of Default."


                                 USE OF PROCEEDS

         Substantially all the net proceeds to be received from the sale of each
Series of Securities will be applied to the simultaneous purchase of the
Mortgage Assets related to such Series (or to reimburse the amounts previously
used to effect such a purchase), the establishment of any Reserve Fund or
Pre-Funding Account the costs of carrying such Mortgage Assets until sale of the
Securities and to pay other expenses.


                                  THE DEPOSITOR

         The Depositor will have no ongoing servicing obligations or
responsibilities with respect to any Mortgage Pool. The Depositor does not have,
nor is it expected in the future to have, any significant net worth.

         The Depositor anticipates that it will acquire Mortgage Assets in the
open market or in privately negotiated transactions, which may be through or
from an affiliate. The Depositor will not receive any fees or other commissions
in connection with its acquisition of Mortgage Assets or its sale of such
Mortgage Assets to the Trust.

         Neither the Depositor nor any of its affiliates will insure or
guarantee the Securities of any Series.

                                       39

<PAGE>

                  CERTAIN LEGAL ASPECTS OF THE MORTGAGE ASSETS

         The following discussion contains summaries of certain legal aspects of
mortgage loans and manufactured housing contracts which are general in nature.
Because such legal aspects are governed primarily by applicable state law (which
laws may differ substantially), the summaries do not purport to be complete nor
to reflect the laws of any particular state, nor to encompass the laws of all
states in which the security for the Mortgage Loans is situated. The summaries
are qualified by reference to the applicable federal and state laws governing
the Mortgage Loans.

General

         Mortgages. The Mortgage Loans will be secured either by deeds of trust
or mortgages. A mortgage creates a lien upon the real property encumbered by the
mortgage. It is not prior to liens for real estate taxes and assessments.
Priority between mortgages depends on their terms and generally on the order of
filing with a state or county office. There are two parties to a mortgage: the
mortgagor, who is the borrower and homeowner or the land trustee (as described
below), and the mortgagee, who is the lender. Under the mortgage instrument, the
mortgagor delivers to the mortgagee a note or bond and the mortgage. Although a
deed of trust is similar to a mortgage, a deed of trust formally has three
parties, the borrower-homeowner called the trustor (similar to a mortgager), a
lender (similar to a mortgagee) called the beneficiary, and a third-party
grantee called the trustee. Under a deed of trust, the borrower grants the
property, irrevocably until the debt is paid, in trust and generally with a
power of sale, to the trustee to secure payment of the obligation. The trustee's
authority under a deed of trust and the mortgagee's authority under a mortgage
are governed by law, the express provisions of the deed of trust or mortgage
and, in some cases, the directions of the beneficiary.

         Cooperatives. Certain of the Mortgage Loans may be Cooperative Loans.
The private, non-profit, cooperative apartment corporation owns all the real
property that comprises the project, including the land, separate dwelling units
and all common areas. The cooperative is directly responsible for project
management and, in most cases, payment of real estate taxes and hazard and
liability insurance. If there is a blanket mortgage on the cooperative apartment
building and or underlying land, as is generally the case, the cooperative, as
project mortgagor, is also responsible for meeting these mortgage obligations. A
blanket mortgage is ordinarily incurred by the cooperative in connection with
the construction or purchase of the cooperative's apartment building. The
interest of the occupant under proprietary leases or occupancy agreements to
which that cooperative is a party are generally subordinate to the interest of
the holder of the blanket mortgage in that building. If the cooperative is
unable to meet the payment obligations arising under its blanket mortgage, the
mortgagee holding the blanket mortgage could foreclose on that mortgage and
terminate all subordinate proprietary leases and occupancy agreements. In
addition, the blanket mortgage on a cooperative may provide financing in the
form of a mortgage that does not fully amortize with a significant portion of
principal being due in one lump sum at final maturity. The inability of the
cooperative to refinance this mortgage and its consequent inability to make such
final payment could lead to foreclosure by the mortgagee providing the
financing. A foreclosure in either event by the holder of the blanket mortgage
could eliminate or significantly diminish the value of any collateral held by
the lender who financed the purchase by an individual tenant-stockholder of
cooperative shares or in the case of a Trust including Cooperative Loans, the
collateral securing the Cooperative Loans.

         The cooperative is owned by tenant-stockholders who, through ownership
of stock shares or membership certificates in the corporation, receive
proprietary leases or occupancy agreements which confer exclusive rights to
occupy specific units. Generally, a tenant-stockholder of a cooperative must
make a monthly payment to the cooperative representing such tenant-stockholder's
pro rata share of the cooperative's payments for its blanket mortgage, real
property taxes, maintenance expenses and other capital or ordinary expenses. An
ownership interest in a cooperative and accompanying occupancy rights is
financed through a cooperative share loan evidenced by a promissory note and
secured by a security interest in the occupancy agreement or proprietary lease
and in the related cooperative shares. The lender takes possession of the share
certificate and a counterpart of the proprietary lease or occupancy agreement
and a financing statement covering the proprietary lease or occupancy agreement
and the cooperative shares is filed in the appropriate state and local offices
to perfect the lenders interest


                                       40
<PAGE>

in its collateral. Subject to the limitations discussed below, upon default of
the tenant-stockholder, the lender may sue for judgment on the promissory note,
dispose of the collateral at a public or private sale or otherwise proceed
against the collateral or tenant-stockholder as an individual as provided in the
security agreement covering the assignment of the proprietary lease or occupancy
agreement and the pledge of cooperative shares.

Foreclosure

         Mortgages. Foreclosure of a deed of trust is generally accomplished by
a non-judicial trustee's sale under a specific provision in the deed of trust
that authorizes the trustee to sell the property to a third party upon any
default by the borrower under the terms of the note or deed of trust. In some
states, the trustee must record a notice of default and send a copy to the
borrower-trustor or and any person who has recorded a request for a copy of a
notice of default and notice of sale. In addition, the trustee must provide
notice in some states to any other individual having an interest in the real
property, including any junior lienholders. The borrower, or any other person
having a junior encumbrance on the real estate, may, during a reinstatement
period, cure the default by paying the entire amount in arrears plus the costs
and expenses incurred in enforcing the obligation. Generally, state law controls
the amount of foreclosure expenses and costs, including attorney's fees' which
may be recovered by a lender. If the deed of trust is not reinstated, a notice
of sale must be posted in a public place and, in most states, published for a
specific period of time in one or more newspapers. In addition, some state laws
require that a copy of the notice of sale be posted on the property and sent to
all parties having an interest in the real property.

         Foreclosure of a mortgage is generally accomplished by judicial action.
The action is initiated by the service of legal pleadings upon all parties
having an interest in the real property. Delays in completion of the foreclosure
may occasionally result from difficulties in locating necessary parties
defendant. Judicial foreclosure proceedings are often not protested by any of
the parties defendant. However, when the mortgagee's right to foreclose is
contested, the legal proceedings necessary to resolve the issue can be time
consuming. After the completion of judicial foreclosure, the court generally
issues a judgment of foreclosure and appoints a referee or other court officer
to conduct the sale of the property.

         In case of foreclosure under either a mortgage or a deed of trust, the
sale by the referee or other designated officer or by the trustee is a public
sale. However, because of the difficulty a potential buyer at the sale would
have in determining the exact status of title and because the physical condition
of the property may have deteriorated during foreclosure proceedings, it is
uncommon for a third party to purchase the property at the foreclosure sale.
Rather it is common for the lender to purchase the property from the trustee or
referee for an amount equal to the principal amount of the mortgage or deed of
trust, accrued and unpaid interest and expenses of foreclosure. Thereafter, the
lender will assume the burdens of ownership, including paying real estate taxes,
obtaining casualty insurance and making such repairs at its own expense as are
necessary to render the property suitable for sale. The lender will commonly
obtain the services of a real estate broker and pay the broker's commission in
connection with the sale of the property. Depending upon market conditions, the
ultimate proceeds of the sale of the property may not equal the lender's
investment in the property. Any loss may be reduced by the receipt of any
mortgage insurance proceeds.

         When the junior mortgagee or beneficiary under a junior deed of trust
cures the default and state law allows it to reinstate or redeem by paying the
full amount of the senior mortgage or deed of trust, then in those states the
amount paid so to cure or redeem generally becomes a part of the indebtedness
secured by the junior mortgage or deed of trust. See "Junior Liens; Rights of
Senior Mortgagors or Beneficiaries" below.

         A sale conducted in accordance with the terms of the power of sale
contained in a mortgage or deed of trust is generally presumed to be conducted
regularly and fairly, and a conveyance of the real property by the trustee
confers, in most states, legal title to the real property to the purchaser, free
of all junior mortgages or deeds of trust and free of all other liens and claims
subordinate to the mortgage or deed of trust under which the sale is made (with
the exception of certain governmental liens). The purchaser's title is, however,
subject to all senior liens, encumbrances and mortgages and may be subject to
mechanic's and materialman's liens in some states. Thus, if the mortgage or deed
of trust being foreclosed is a junior mortgage or deed of trust, the sheriff or
trustee


                                       41
<PAGE>

will convey title to the purchaser of the real property, subject to any existing
first mortgage or deed of trust and any other prior liens and claims. The
foreclosure of a junior mortgage or deed of trust, generally, will have an
effect on the first mortgage or deed of trust, if the senior mortgage or deed of
trust grants to the senior mortgagee or beneficiary the right to accelerate its
indebtedness under a "due-on-sale" clause or "due on further encumbrance" clause
contained in the senior mortgage or deed of trust. See "Anti-Deficiency
Legislation and Other Limitations on Lenders" below.

         The proceeds received by the sheriff or trustee from the sale are
applied pursuant to the terms of the deed of trust, which may require
application first to the costs, fees and expenses of sale and then in
satisfaction of the indebtedness secured by the mortgage or deed of trust under
which the sale was conducted. In some states, any surplus money remaining may be
available to satisfy claims of the holders of junior mortgages or deeds of trust
and other junior liens and claims in order of their priority, whether or not the
mortgagor or trustee is in default, while in some states, any surplus money
remaining may be payable directly to the mortgagor or trustor. Any balance
remaining is generally payable to the mortgagor or trustor. Following the sale,
in some states the mortgagee or beneficiary following a foreclosure of a
mortgage or deed of trust may not obtain a deficiency judgment against the
mortgagor or trustor. A junior lienholder whose rights in the property are
terminated by the foreclosure by a senior lienholder will not share in the
proceeds from the subsequent disposition of the property.

         Cooperative Loans. The cooperative shares owned by the
tenant-stockholder and pledged to the lender are, in almost all cases, subject
to restrictions on transfer as set forth in the cooperative's Certificate of
Incorporation and Bylaws, as well as the proprietary lease or occupancy
agreement, and may be canceled by the cooperative for failure by the
tenant-stockholder to pay rent or other obligations or charges owned by such
tenant-stockholder, including mechanics' liens against the cooperative apartment
building incurred by such tenant-stockholder. The proprietary lease or occupancy
agreement generally permits the cooperative to terminate such lease or agreement
in the event an obligor fails to make payments or defaults in the performance of
covenants required thereunder. Typically, the lender and the cooperative enter
into a recognition agreement which establishes the rights and obligations of
both parties in the event of a default by the tenant-stockholder on its
obligations under the proprietary lease or occupancy agreement. A default by the
tenant-stockholder under the proprietary lease or occupancy agreement will
usually constitute a default under the security agreement between the lender and
the tenant-stockholder.

         The recognition agreement generally provides that, in the event that
the tenant-stockholder has defaulted under the proprietary lease or occupancy
agreement, the cooperative will take no action to terminate such lease or
agreement until the lender has been provided with an opportunity to cure the
default. The recognition agreement typically provides that if the proprietary
lease or occupancy agreement is terminated, the cooperative will recognize the
lender's lien against proceeds from a sale of the cooperative apartment,
subject, however, to the cooperative's right to sums due under such proprietary
lease or occupancy agreement. The total amount owed to the cooperative by the
tenant-stockholder, which the lender generally cannot restrict and does not
monitor, could reduce the value of the collateral below the outstanding
principal balance of the cooperative loan and accrued and unpaid interest
thereon.

         Recognition agreements also provide that in the event of a foreclosure
on a cooperative loan, the lender must obtain the approval or consent of the
cooperative as required by the proprietary lease before transferring the
cooperative shares or assigning the proprietary lease. Generally, the lender is
not limited in any rights it may have to dispossess the tenant-stockholders.

         In some states, foreclosure on the cooperative shares is accomplished
by a sale in accordance with the provisions of Article 9 of the Uniform
Commercial Code (the "UCC") and the security agreement relating to those shares.
Article 9 of the UCC requires that a sale be conducted in a "commercially
reasonable" manner. Whether a foreclosure sale has been conducted in a
"commercially reasonable" manner will depend on the facts in each case. In
determining commercial reasonableness, a court will look to the notice given the
debtor and the method, manner, time, place and terms of the foreclosure.
Generally, a sale conducted according to the usual practice of banks selling
similar collateral will be considered reasonably conducted. Article 9 of the UCC
provides that the


                                       42
<PAGE>

proceeds of the sale will be applied first to pay the costs and expenses of the
sale and then to satisfy the indebtedness secured by the lender's security
interest. The recognition agreement, however, generally provides that the
lender's right to reimbursement is subject to the right of the cooperative
corporation to receive sums due under the proprietary lease or occupancy
agreement. If there are proceeds remaining, the lender must account to the
tenant-stockholder for the surplus. Conversely, if a portion of the indebtedness
remains unpaid, the tenant-stockholder is generally responsible for the
deficiency. See "Anti-Deficiency Legislation and Other Limitations on Lenders"
below.

         Junior Liens; Rights of Senior Mortgagees or Beneficiaries. Certain of
the Mortgage Loans may be secured by mortgages or deeds of trust providing for
junior (i.e., second, third, etc.) liens on the related Mortgaged Properties
which are junior to the other mortgages or deeds of trust held by other lenders
or institutional investors. The rights of the beneficiary under a junior deed of
trust or as mortgagee under a junior mortgage are subordinate to those of the
mortgagee or beneficiary under the senior mortgage or deed of trust, including
the prior rights of the senior mortgagee or beneficiary to receive hazard
insurance and condemnation proceeds and to cause the property securing the
Mortgage Loans to be sold upon default of the mortgagor or trustor. As discussed
more fully below, a junior mortgagee or beneficiary in some states may satisfy a
defaulted senior loan in full and in some states may cure such default and bring
the senior loan current, in either event adding the amounts expended to the
balance due on the junior loan. In most states, absent a provision in the senior
mortgage or deed of trust, no notice of default is required to be given to a
junior mortgagee or beneficiary.

         The forms of the mortgage or deed of trust used by most institutional
lenders generally confer on the mortgagee or beneficiary the right both to
receive all proceeds collected under any hazard insurance policy and all awards
made in connection with any condemnation proceedings, and to apply such proceeds
and awards to any indebtedness secured by the mortgage or deed of trust, in such
order as the mortgagee or beneficiary may determine. Thus, in the event
improvements on the property are damaged or destroyed by fire or other casualty,
or in the event the bankruptcy is taken by condemnation, the mortgagee or
beneficiary under the underlying first mortgage or deed of trust may have the
prior right to collect any insurance proceeds payable under a hazard insurance
policy and any award of damages in connection with the condemnation and to apply
the same to the indebtedness secured by the first mortgage or deed of trust. In
those situations, proceeds in excess of the amount of first mortgage
indebtedness generally may be applied to the indebtedness of a junior mortgage
or trust deed.

         Other provisions typically found in the form of the mortgagee or deed
of trust generally used by most institutional lenders obligate the mortgagor or
trustor to pay before delinquency all taxes and assessments on the property and,
when due, all encumbrances, charges and liens on the property which appear prior
to the mortgage or deed of trust, to provide and maintain fire insurance on the
property, to maintain and repair the property and not to commit or permit any
waste thereof, and to appear in and defend any action or proceeding purporting
to affect the property or the rights of the mortgagee or beneficiary under the
mortgage or deed of trust. Upon a failure of the mortgagor or trustor to perform
any of these obligations, the mortgagee or beneficiary typically is given the
right under the mortgage or deed of trust to perform the obligation itself at
its election, with the mortgagor or trustor agreeing to reimburse the mortgagee
or beneficiary for any sums expended by the mortgagee or beneficiary on behalf
of the trustor. All sums so expended by the mortgagee or beneficiary generally
become part of the indebtedness secured by the mortgage or deed of trust.

         Right of Redemption. In some states, after sale pursuant to a deed of
trust or foreclosure of a mortgage, the borrower and foreclosed junior lienors
are given a statutory period in which to redeem the property following
foreclosure. In some states, redemption may occur only upon payment of the
entire principal balance of the loan, accrued interest and expenses of
foreclosure. In other states, redemption may be authorized if the former
borrower pays only a portion of the sums due. The effect of a statutory right of
redemption is to diminish the ability of the lender to sell the foreclosed
property. The rights of redemption would defeat the title of any purchaser from
the lender subsequent to foreclosure or sale under a deed of trust.
Consequently, the practical effect of the redemption right is to force the
lender to retain the property and pay the expenses of ownership until the
redemption period has run.


                                       43
<PAGE>

         Anti-Deficiency Legislation and Other Limitations on Lenders. Certain
states have imposed statutory prohibitions that limit the remedies of a
beneficiary under a deed of trust or a mortgagee under a mortgage. In some
states, statutes limit the right of the beneficiary or mortgagee to obtain a
deficiency judgment against the borrower following foreclosure or sale under a
deed of trust. A deficiency judgment would be a personal judgment against the
former borrower equal in most cases to the difference between the net amount
realized upon the public sale of the real property and the amount due to the
lender. Other statutes require the beneficiary or mortgagee to exhaust the
security afforded under a deed of trust or mortgage by foreclosure in an attempt
to satisfy the full debt before bringing a personal action against the borrower.
Finally, other statutory provisions limit any deficiency judgment against the
former borrower following a judicial sale to the excess of the outstanding debt
over the fair market value of the property at the time of the public sale. The
purpose of these statutes is generally to prevent a beneficiary or a mortgagee
from obtaining a large deficiency judgment against the former borrower as a
result of low or no bids at the judicial sale.

         In addition to laws limiting or prohibiting deficiency judgments,
numerous other statutory provisions, including the federal bankruptcy laws and
state laws affording relief to debtors, may interfere with or affect the ability
of the secured mortgage lender to realize upon collateral and/or enforce a
deficiency judgment. For example, with respect to federal bankruptcy law, a
court with federal bankruptcy jurisdiction may permit a debtor through his or
her Chapter 11 or Chapter 13 rehabilitative plan to cure a monetary default in
respect of a mortgage loan on a debtor's residence by paying arrearages within a
reasonable time period and reinstating the original mortgage loan payment
schedule even though the lender accelerated the mortgage loan and final judgment
of foreclosure had been entered in state court (provided no sale of the
residence had yet occurred) prior to the filing of the debtor's petition. Some
courts with federal bankruptcy jurisdiction have approved plans, based on the
particular fact of the reorganization case, that effected the curing of a
mortgage loan default by paying arrearages over a number of years.

         Courts with federal bankruptcy jurisdiction have also indicated that
the terms of a mortgage loan secured by property of the debtor may be modified.
These courts have suggested that such modifications may include reducing the
amount of each monthly payment, changing the rate of interest, altering the
repayment schedule and reducing the lender's security interest to the value of
the residence, thus leaving the lender a general unsecured creditor for the
difference between the value of the residence and the outstanding balance of the
loan. Federal bankruptcy law and limited case law indicate that the foregoing
modifications could not be applied to the terms of a loan secured by property
that is the principal residence of the debtor.

         The Code provides priority to certain tax liens over the lien of the
mortgage. In addition, substantive requirements are imposed upon mortgage
lenders in connection with the origination and the servicing of mortgage loans
by numerous federal and some state consumer protection laws. These laws include
the federal Truth-in-Lending Act, Real Estate Settlement Procedures Act, Equal
Credit Opportunity Act, Fair Credit Billing Act, Fair Credit Reporting Act and
related statutes. These federal laws impose specific statutory liabilities upon
lenders who originate mortgage loans and who fail to comply with the provisions
of the law. In some cases, this liability may affect assignees of the mortgage
loans.

         Generally, Article 9 of the UCC governs foreclosure on cooperative
shares and the related proprietary lease or occupancy agreement. Some courts
have interpreted section 9-504 of the UCC to prohibit a deficiency award unless
the creditor establishes that the sale of the collateral (which, in the case of
a Cooperative Loan, would be the shares of the cooperative and the related
proprietary lease or occupancy agreement) was conducted in a commercially
reasonable manner.

Enforceability of Certain Provisions

         Certain of the Mortgage Loans will contain due-on-sale clauses. These
clauses permit the lender to accelerate the maturity of a loan if the borrower
sells, transfers, or conveys the property. The enforceability of these clauses
was the subject of legislation or litigation in many states, and in some cases
the enforceability of these clauses was limited or denied. However, the Garn-St.
Germain Depository Institutions Act of 1982 (the


                                       44
<PAGE>

"Garn-St. Germain Act") preempts state constitutional, statutory and case law
prohibiting the enforcement of due-on-sale clauses and permits lenders to
enforce these clauses in accordance with their terms, subject to certain limited
exceptions. The Garn-St. Germain Act does "encourage" lenders to permit
assumption of loans at the original rate of interest or at some other rate less
than the average of the original rate and the market rate.

         The Garn-St. Germain Act also sets forth nine specific instances in
which a mortgage lender covered by the Garn-St. Germain Act (including federal
savings and loan associations and federal savings banks) may not exercise a
due-on-sale clause, notwithstanding the fact that a transfer of the property may
have occurred. These include intra-family transfers, certain transfers by
operation of law, leases of fewer than three years and the creation of a junior
encumbrance. Regulations promulgated under the Garn-St. Germain Act by the
Federal Home Loan Bank Board as succeeded by the Office of Thrift Supervision
(the "OTS"), also prohibit the imposition of a prepayment penalty upon the
acceleration of a loan pursuant to a due-on-sale clause. Any inability of the
Depositor to enforce due-on-sale clauses may affect the average life of the
Mortgage Loans and the number of Mortgage Loans that may be outstanding until
maturity.

         Upon foreclosure, courts have imposed general equitable principles.
These equitable principles are generally designed to relieve the borrower from
the legal effect of his defaults under the loan documents. Examples of judicial
remedies that have been fashioned include requirements that the lender undertake
affirmative and expensive actions to determine the causes for the borrower's
default and the likelihood that the borrower will be able to reinstate the loan.
In some cases, courts have substituted their judgment for the lender's judgment
and have required that lenders reinstate loans or recast payment schedules in
order to accommodate borrowers who are suffering from temporary financial
disability. In other cases, courts have limited the right of the lender to
foreclose if the default under the mortgage instrument is not monetary, such as
the borrower falling to adequately maintain the property or the borrower
executing a second mortgage or deed of trust affecting the property. Finally,
some courts have been faced with the issue of whether or not federal or state
constitutional provisions reflecting due process concerns for adequate notice
require that borrowers under deeds of trust or mortgages receive notices in
addition to the statutory-prescribed minimum. For the most part, these cases
have upheld the notice provisions as being reasonable or have found that the
sale by a trustee under a deed of trust, or under a mortgage having a power of
sale, does not involve sufficient state action to afford constitutional
protections to the borrower.

         The standard forms of note, mortgage and deed of trust generally
contain provisions obligating the borrower to pay a late charge if payments are
not timely made, and in some circumstances may provide for prepayment fees or
penalties if the obligation is paid prior to maturity. In certain states, there
are or may be specific limitations upon late charges which a lender may collect
from a borrower for delinquent payments. Certain states also limit the amounts
that a lender may collect from a borrower as an additional charge if the loan is
prepaid. Under any Pooling and Servicing Agreement or Sale and Servicing
Agreement, late charges (to the extent permitted by law and not waived by the
Servicer) will be retained by the Servicer as additional servicing compensation.

         Adjustable Rate Loans. The laws of certain states may provide that
mortgage notes relating to adjustable rate loans are not negotiable instruments
under the UCC. In such event, the Trustee or the Indenture Trustee, as
applicable, will not be deemed to be a "holder in due course," within the
meaning of the UCC and may take such a mortgage note subject to certain
restrictions on its ability to foreclose and to certain contractual defenses
available to a mortgagor.

         Environmental Legislation. Certain states impose a statutory lien for
associated costs on property that is the subject of a cleanup action by the
state on account of hazardous wastes or hazardous substances released or
disposed of on the property. Such a lien will generally have priority over all
subsequent liens on the property and, in certain of these states, will have
priority over prior recorded liens including the lien of a mortgage. In
addition, under federal environmental legislation and under state law in a
number of states, a secured party which takes a deed in lieu of foreclosure or
acquires a mortgaged property at a foreclosure sale or assumes active control
over the operation or management of a property so as to be deemed an "owner" or
"operator" of the property may be liable for the costs of cleaning up a
contaminated site. Although such costs could be substantial, it is unclear


                                       45
<PAGE>

whether they would be imposed on a secured lender (such as a Trust) to
homeowners. In the event that title to a Mortgaged Property securing a Mortgage
Loan in a Trust was acquired by the Trust and cleanup costs were incurred in
respect of the Mortgaged Property, the Trust might realize a loss if such costs
were required to be paid by the Trust.

Soldiers' and Sailors' Civil Relief Act

         Generally, under the terms of the Relief Act, a borrower who enters
military service after the origination of a Mortgage Loan by such borrower
(including a borrower who is a member of the National Guard or is in reserve
status at the time of the origination of the Mortgage Loan and is later called
to active duty) may not be charged interest above an annual rate of 6% during
the period of such borrower's active duty status, unless a court orders
otherwise upon application of the lender. It is possible that such interest rate
limitation or similar limitations under state law could have an effect, for an
indeterminate period of time, on the ability of the Servicer to collect full
amounts of interest on certain of the Mortgage Loans. In addition, the Relief
Act imposes limitations which would impair the ability of the Servicer to
foreclose on an affected Mortgage Loan during the borrower's period of active
duty status. Thus, in the event that such a Mortgage Loan goes into default
there may be delays and losses occasioned by the inability to realize upon the
Mortgaged Property in a timely fashion.

         Any shortfalls in interest collections resulting from application of
the Relief Act could adversely affect Securities.


                            LEGAL INVESTMENT MATTERS

         The Securities may constitute "mortgage related securities" for
purposes of SMMEA, so long as they are rated in one of the two highest rating
categories by the Rating Agency or Agencies identified in the related Prospectus
Supplement and, as such, would be legal investments for persons, trusts,
corporations, partnerships, associations, business trusts and business entities
(including but not limited to state-chartered savings banks, commercial banks,
saving and loan associations and insurance companies, as well as trustees and
state government employee retirement systems) created pursuant to or existing
under the laws of the United States or any State (including the District of
Columbia and Puerto Rico) whose authorized investments are subject to State
regulation to the same extent that, under applicable law, obligations issued by
or guaranteed as to principal and interest by the United States or any agency or
instrumentality thereof constitute legal investments for such entities. Under
SMMEA, in all States which enacted legislation prior to October 4, 1991
specifically limiting the legal investment authority of any of such entities
with respect to "mortgage related securities," the Securities will constitute
legal investments for entities subject to such legislation only to the extent
provided in such legislation SMMEA provides, however, that in no event will the
enactment of any such legislation affect the validity of any contractual
commitment to purchase, bold or invest in any securities or require the sale or
over disposition of any securities, so long as such contractual commitment was
made or such securities were acquired prior to the enactment of such
legislation. Alaska, Arkansas, Colorado, Connecticut, Delaware, Florida,
Georgia, Illinois, Kansas, Louisiana, Maryland, Michigan, Missouri, Nebraska,
New Hampshire, New York, North Carolina, Ohio, South Dakota, Utah, Virginia and
West Virginia each enacted legislation overriding the exemption afforded by
SMMEA prior to the October 4, 1991 deadline.

         Institutions whose investment activities are subject to legal
investment laws or regulations or review by certain regulatory authorities may
be subject to restrictions on investment in certain classes of the Securities.
Any financial institution which is subject to the jurisdiction of the
Comptroller of the Currency, the Board of Governors of the Federal Reserve
System, the FDIC, the OTS, the NCUA or other federal or state agencies with
similar authority should review any applicable rules, guidelines and regulations
prior to purchasing the certificates. The Federal Financial Institutions
Examination Council, for example, has issued a Supervisory Policy Statement on
Securities Activities effective February 10, 1992 (the "Policy Statement"). The
Policy Statement has been adopted by the Comptroller of the Currency, the
Federal Reserve Board, the FDIC and the OTS with respect to the depository
institutions that they regulate. The Policy Statement prohibits depository
institutions from investing


                                       46
<PAGE>

in certain "high-risk mortgage securities" except under limited circumstances,
and sets forth certain investment practices deemed to be unsuitable for
regulated institutions. The NCUA issued final regulations effective December 2,
1991 that restrict and in some instances prohibit the investment by federal
credit unions in certain types of mortgage related securities.

         The foregoing does not take into consideration the applicability of
statutes, rules, regulations, orders, guidelines or agreements generally
governing investments made by a particular investor, including, but not limited
to "prudent investor" provisions, percentage-of-assets limits and provisions
which may restrict or prohibit investment in securities which are not "interest
bearing" or "income paying," or in securities which are issued in book entry
form.

         Investors should consult their own legal advisors in determining
whether and to what extent the Securities constitute legal investments for such
investors.


                              ERISA CONSIDERATIONS

         ERISA imposes requirements on employee benefit plans (and on certain
other retirement plans and arrangements, including individual retirement
accounts and annuities, Keogh plans and collective investment funds and separate
accounts in which such plans, accounts or arrangements are invested)
(collectively, "Plans") subject to ERISA and on persons who are fiduciaries with
respect to such Plans. Among other things, ERISA requires that the assets of
Plans be held in trust and that the trustee, or other duly authorized fiduciary,
have exclusive authority and discretion to manage and control the assets of such
Plans. ERISA also imposes certain duties on persons who are fiduciaries of
Plans. Under ERISA, any person who exercises any authority or control respecting
the management or disposition of the assets of a Plan is considered to be a
fiduciary of such Plan (subject to certain exceptions not here relevant). In
addition to the imposition of general fiduciary standards of investment prudence
and diversification, ERISA prohibits a broad range of transactions involving
Plan assets and persons ("Parties in Interest") having certain specified
relationships to a Plan and imposes additional prohibitions where Parties in
Interest are fiduciaries with respect to such Plan.

         The United States Department of Labor (the "DOL") has issued
regulations concerning the definition of what constitutes the assets of a Plan.
(DOL Reg Section 2510.3-101). Under this regulation, the underlying assets and
properties of corporations, partnerships and certain other entities in which a
Plan makes an "equity" investment could be deemed for purposes of ERISA to be
assets of the investing Plan in certain circumstances. In such case, the
fiduciary making such an investment for the Plan could be deemed to have
delegated his or her asset management responsibility, and the underlying assets
and properties could be subject to ERISA reporting and disclosure. Certain
exceptions to the regulation may apply in the case of a Plan's investment in the
Securities, but the Depositor cannot predict in advance whether such exceptions
apply due to the factual nature of the conditions to be met. Accordingly,
because the Mortgage Loans may be deemed Plan assets of each Plan that purchases
Securities, an investment in the Securities by a Plan might give rise to a
prohibited transaction under ERISA Sections 406 and 407 and be subject to an
excise tax under Code Section 4975 unless a statutory or administrative
exemption applies.

         DOL Prohibited Transaction Exemption 83-1 ("PTE 83-1") exempts from
ERISA's prohibited transaction rules certain transactions relating to the
operation of residential mortgage investment trusts and the purchase, sale and
holding of "mortgage pool pass-through certificates" in the initial issuance of
such certificates. PTE 83-1 permits, subject to certain conditions, transactions
which might otherwise be prohibited between Plans and Parties in Interest with
respect to those Plans involving the origination, maintenance and termination of
mortgage pools consisting of mortgage loans secured by first or second mortgages
or deeds of trust on single-family residential property, and the acquisition and
holding of certain mortgage pool pass-through certificates representing an
interest in such mortgage pools by PTE.


                                       47
<PAGE>

         PTE 83-1 sets forth three general conditions which must be satisfied
for any transaction to be eligible for exemption: (i) the maintenance of a
system of insurance or other protection for the pooled mortgage loans and
property securing such loans, and for indemnifying Owners against reductions in
pass-through payments due to property damage or defaults in loan payments in an
amount not less than the greater of one percent of the aggregate principal
balance of all covered pooled mortgage loans or the principal balance of the
largest covered pooled mortgage loan, (ii) the existence of a pool trustee who
is not an affiliate of the sponsor, and (iii) a limitation on the amount of the
payments retained by the pool sponsor, together with other funds inuring to its
benefit, to not more than adequate consideration for selling the mortgage loans
plus reasonable compensation for services provided by the pool sponsor.

         Although the Trustee or the Indenture Trustee, as applicable, for any
Series of Securities will be unaffiliated with the Depositor, there can be no
assurance that the system of insurance or subordination will meet the general or
specific conditions referred to above. In addition, the nature of a Trust's
assets or the characteristics of one or more classes of the related Series of
Securities may not be included within the scope of PTE 83-1 or any other class
exemption under ERISA. The Prospectus Supplement will provide additional
information with respect to the application of ERISA and the Code to the related
Securities.

         Several underwriters of mortgage-backed securities have applied for and
obtained ERISA prohibited transactions exemptions which are in some respects
broader than PTE 83-1. Such exemptions can only apply to mortgage-backed
securities which, among other conditions, are sold in an offering with respect
to which such underwriter serves as the sole or a managing underwriter, or as a
selling or placement agent. Several other underwriters have applied for similar
exemptions. If such an exemption might be applicable to a Series of Securities,
the related Prospectus Supplement will refer to such possibility.

         Each Plan fiduciary who is responsible for making the investment
decisions whether to purchase or commit to purchase and to hold Securities must
make its own determination as to whether the general and the specific conditions
of PTE 83-1 have been satisfied or as to the availability of any other
prohibited transaction exemptions Each Plan fiduciary should also determine
whether, under the general fiduciary standards of investment prudence and
diversification, an investment in the Securities is appropriate for the Plan,
taking into account the overall investment policy of the Plan and the
composition of the Plan's investment portfolio.

         Any Plan proposing to invest in Securities should consult with its
counsel to confirm that such investment will not result in a prohibited trans
action and will satisfy the other requirements of ERISA and the Code.


                         FEDERAL INCOME TAX CONSEQUENCES

         The following is based upon the opinion of Arter & Hadden LLP, special
counsel to the Depositor ("Special Counsel"), with respect to the material
federal income tax consequences of the purchase, ownership and disposition of
Securities. Opinions of counsel are not binding on the IRS, however, and there
is no assurance that the IRS could not challenge successfully the opinions of
counsel. The discussion below does not purport to address all federal income tax
consequences that may be applicable to particular categories of investors, some
of which may be subject to special rules. The authorities on which this
discussion is based are subject to change or differing interpretations, and any
such change or interpretation could apply retroactively. This discussion
reflects the applicable provisions of the Code, as well as final regulations
concerning REMICs (the "REMIC Regulations") and final regulations under Sections
1271 through 1273 and 1275 of the Code concerning debt instruments (the "OID
Regulations"). The Depositor intends to rely on the OID Regulations for all
Securities offered pursuant to this Prospectus; however, investors should be
aware that the OID Regulations do not adequately address certain issues relevant
to prepayable securities, such as the Securities. Investors should consult their
own tax advisors in determining the federal, state, local and any other tax
consequences to them of the purchase, ownership and disposition of Securities.
The Prospectus Supplement for each Series of Securities will discuss any special
tax consideration applicable to any class of Securities of such Series, and the
discussion below is qualified by any such discussion in the related Prospectus
Supplement.


                                       48
<PAGE>

         For purposes of this opinion, where the applicable Prospectus
Supplement provides for a fixed retained yield with respect to the Mortgage
Assets underlying a Series of Securities, references to the Mortgage Assets will
be deemed to refer to that portion of the Mortgage Assets held by the Trust
which does not include the fixed retained yield.

REMIC Securities

         General. With respect to a particular Series of Securities, an election
may be made to treat the Trust or one or more trusts or segregated pools of
assets therein as one or more REMICs within the meaning of Code Section 860D. A
Trust or a portion or portions thereof as to which one or more REMIC elections
will be made will be referred to as a "REMIC Pool." For purposes of this
discussion, Securities of a Series as to which one or more REMIC elections are
made are referred to as "REMIC Securities" and will consist of one or more
classes of "Regular Securities" and one class of "Residual Securities" in the
case of each REMIC Pool. Qualification as a REMIC requires ongoing compliance
with certain conditions. With respect to each Series of REMIC Securities,
Special Counsel has advised the Depositor that in their opinion, assuming (i)
the making of an appropriate election, (ii) compliance with the Agreement and
(iii) compliance with any changes in the law, including any amendments to the
Code or applicable Treasury regulations thereunder, each REMIC Pool will qualify
as a REMIC and that if a Trust qualifies as a REMIC, the tax consequences to the
Owners will be as described below. In such case, the Regular Securities will be
considered to be "regular interests" in the REMIC Pool and generally will be
treated for federal income tax purposes as if they were newly originated debt
instruments, and the Residual Securities will be considered to be "residual
interests" in the REMIC Pool. The Prospectus Supplement for each Series of
Securities will indicate whether one or more REMIC elections with respect to the
related Trust will be made, in which event references to "REMIC" or "REMIC Pool"
herein shall be deemed to refer to each such REMIC Pool.

         Status of REMIC Securities. REMIC Securities held by a mutual savings
bank or a domestic building and loan association (a "Thrift Institution") will
constitute "qualifying real property loans" within the meaning of Code Section
593(d)(1) in the same proportion that the assets of the REMIC Pool would be so
treated. REMIC Securities held by a domestic building and loan association will
constitute "a regular or residual interest in a REMIC" within the meaning of
Code Section 7701(a) (19)(C) (xi) in the same proportion that the assets of the
REMIC Pool would be treated as "loans secured by an interest in real property"
within the meaning of Code Section 7701(a)(19)(C)(v) or as other assets
described in Code Section 7701(a)(19)(C). REMIC Securities held by a real estate
investment trust (a "REIT") will constitute "real estate assets" within the
meaning of Code Section 856(c)(5)(A), and interest on the REMIC Securities will
be considered "interest on obligations secured by mortgages on real property or
on interests in real property" within the meaning of Code Section 856(c)(3)(B)
in the same proportion that, for both purposes, the assets of the REMIC Pool
would be so treated. If at all times 95% or more of the assets of the REMIC Pool
constitute qualifying assets for Thrift Institutions and REITs, the REMIC
Securities will be treated entirely as qualifying assets for such entities.
Moreover, the REMIC Regulations provide that, for purposes of Code Sections
593(d)(1) and 856(c)(5)(A), payments of principal and interest on the Mortgage
Assets that are reinvested pending distribution to holders of REMIC Securities,
constitute qualifying assets for such entities. Where two REMIC Pools are part
of a tiered structure they will be treated as one REMIC for purposes of the
tests described above respecting asset ownership of more or less than 95%.
Notwithstanding the foregoing, however, REMIC income received by a REIT owning a
residual interest in a REMIC Pool could be treated in part as non-qualifying
REIT income if the REMIC Pool holds Mortgage Assets with respect to which income
is contingent on mortgagor profits or property appreciation. In addition, if the
assets of the REMIC include buy-down Mortgage Assets, it is possible that the
percentage of such assets constituting "qualifying real property loans" or
"loans secured by an interest in real property" for purposes of Code Sections
593(d)(1) and 7701(a)(19)(C)(v), respectively, may be required to be reduced by
the amount of the related buy-down funds. REMIC Securities held by a regulated
investment company will not constitute "government securities" within the
meaning of Code Section 851(b)(4)(A)(i). REMIC Securities held by certain
financial institutions will constitute an "evidence of indebtedness" within the
meaning of Code Section 582(c)(i). REMIC Securities representing interests in
obligations secured by manufactured housing treated as single family residences
under Code Section 25(e)(10) will be considered interests in "qualified
mortgages" as defined in Code Section 860E(a)(3).


                                       49
<PAGE>

         Qualification as a REMIC. In order for the REMIC Pool to qualify as a
REMIC, there must be ongoing compliance on the part of the REMIC Pool with the
requirements set forth in the Code. The REMIC Pool must fulfill an asset test,
which requires that no more than a de minimis amount of the assets of the REMIC
Pool, as of the close of the third calendar month beginning after the Delivery
Date (which for purposes of this discussion is the date of issuance of the REMIC
Securities) and at all times thereafter, may consist of assets other than
"qualified mortgages" and "permitted investments." The REMIC Regulations provide
a "safe harbor" pursuant to which the de minimis requirement will be met if at
all times the aggregate adjusted basis of any nonqualified assets (i.e., assets
other than qualified mortgages and permitted investments) is less than 1% of the
aggregate adjusted basis of all the REMIC Pool's assets.

         If a REMIC Pool fails to comply with one or more of the requirements of
the Code for REMIC status during any taxable year, the REMIC Pool will not be
treated as a REMIC for such year and thereafter. In this event, the
classification of the REMIC Pool for federal income tax purposes is uncertain.
The REMIC Pool might be entitled to treatment as a grantor trust under the rules
described below under "Non-REMIC Securities." In that case, no entity-level tax
would be imposed on the REMIC Pool. Alternatively, the Regular Securities may
continue to be treated as debt instruments for federal income tax purposes; but
the REMIC Pool could be treated as a taxable mortgage pool (a "TMP"). If the
REMIC Pool is treated as a TMP, any residual income of the REMIC Pool (income
from the Mortgage Assets less interest and original issue discount expense
allocable to the Regular Securities and any administrative expenses of the REMIC
Pool) would be subject to corporate income tax at the REMIC Pool level. On the
other hand, an entity with multiple classes of ownership interests may be
treated as a separate association taxable as a corporation under Treasury
regulations, and the Regular Securities may be treated as equity interests
therein. The Code, however, authorizes the Treasury Department to issue
regulations that address situations where failure to meet one or more of the
requirements for REMIC status occurs inadvertently and in good faith, and
disqualification of the REMIC Pool would occur absent regulatory relief.
Investors should be aware, however, that the Conference Committee Report to the
Tax Reform Act of 1986 (the "1986 Act") indicates that the relief may be
accompanied by sanctions, such as the imposition of a corporate tax on all or a
portion of the REMIC Pool's income for the period of time in which the
requirements for REMIC status are not satisfied.

         Taxation of Regular Securities

         General. Payments received by holders of Regular Securities generally
should be accorded the same tax treatment under the Code as payments received on
ordinary taxable corporate debt instruments. In general, interest, original
issue discount and market discount on a Regular Security will be treated as
ordinary income to a holder of the Regular Security (the "Regular Owner") as
they accrue, and principal payments on a Regular Security will be treated as a
return of capital to the extent of the Regular Owner's basis in the Regular
Security allocable thereto. Regular Owners must use the accrual method of
accounting with regard to Regular Securities, regardless of the method of
accounting otherwise used by such Regular Owners.

         Original Issue Discount. Regular Securities may be issued with
"original issue discount" within the meaning of Code Section 1273(a). Holders of
any class of Regular Securities having original issue discount generally must
include original issue discount in ordinary income for federal income tax
purposes as it accrues, in accordance with a constant interest method that takes
into account the compounding of interest, in advance of receipt of the cash
attributable to such income. The Depositor anticipates that the amount of
original issue discount required to be included in a Regular Owner's income in
any taxable year will be computed as described below.

         Each Regular Security (except to the extent described below with
respect to a Regular Security on which distributions of principal are made in a
single installment or upon an earlier distribution by lot of a specified
principal amount upon the request of a Regular Owner or by random lot (a "Retail
Class Security")) will be treated as a single installment obligation for
purposes of determining the original issue discount includible in a Regular
Owner's income. The total amount of original issue discount on a Regular
Security is the excess of the "stated redemption price at maturity" of the
Regular Security over its "issue price." The issue price of a Regular Security
is the first price at which a substantial amount of Regular Securities of that
class are first sold to the public. The


                                       50
<PAGE>

Depositor will determine original issue discount by including the amount paid by
an initial Regular Owner for accrued interest that relates to a period prior to
the issue date of the Regular Security in the issue price of a Regular Security
and will include in the stated redemption price at maturity any interest paid on
the first Payment Date to the extent such interest is attributable to a period
in excess of the number of days between the issue date and such first Payment
Date. The stated redemption price at maturity of a Regular Security always
includes the original principal amount of the Regular Security, but generally
will not include distributions of stated interest if such interest distributions
constitute "qualified stated interest." Qualified stated interest generally
means stated interest that is unconditionally payable in cash or in property
(other than debt instruments of the issuer) at least annually at (i) a single
fixed rate, (ii) one or more qualified floating rates (as described below),
(iii) a fixed rate followed by one or more qualified floating rates, (iv) a
single objective rate (as described below) or (v) a fixed rate and an objective
rate that is a qualified inverse floating rate. The OID Regulations state that
interest payments are unconditionally payable only if reasonable legal remedies
exist to compel timely payment or the debt instrument otherwise provides terms
and conditions that make the likelihood of late payment (other than a late
payment that occurs within a reasonable grace period) or nonpayment a remote
contingency. Certain debt securities may provide for default remedies in the
event of late payment or nonpayment of interest. The interest on such debt
securities will be unconditionally payable and constitute qualified stated
interest, not OID. However, absent clarification of the OID Regulations, where
debt securities do not provide for default remedies or the likelihood of late
payment or nonpayment is a remote contingency, the interest payments will be
included in the debt security's stated redemption price at maturity and taxed as
OID. Any stated interest in excess of the qualified stated interest is included
in the stated redemption price at maturity. If the amount of original issue
discount is "de minimis" as described below, the amount of original issue
discount is treated as zero, and all stated interest is treated as qualified
stated interest. Distributions of interest on Regular Securities with respect to
which deferred interest will accrue may not constitute qualified stated
interest, in which case the stated redemption price at maturity of such Regular
Securities includes all distributions of interest as well as principal thereon.
Moreover, if the interval between the issue date and the first Payment Date on a
Regular Security is longer than the interval between subsequent Payment Dates
(and interest paid on the first Payment Date is less than would have been earned
if the stated interest rate were applied to outstanding principal during each
day in such interval), the stated interest distributions on such Regular
Security technically do not constitute qualified stated interest. In such case a
special rule, applying solely for the purpose of determining whether original
issue discount is de minimis, provides that the interest shortfall for the long
first period (i.e., the interest that would have been earned if interest had
been paid on the first Payment Date for each day the Regular Security was
outstanding) is treated as made at a fixed rate if the value of the rate on
which the payment is based is adjusted in a reasonable manner to take into
account the length of the interval. Regular Owners should consult their own tax
advisors to determine the issue price and stated redemption price at maturity of
a Regular Security.

         Under a de minimis rule, original issue discount on a Regular Security
will be considered to be zero if such original issue discount is less than 0.25%
of the stated redemption price at maturity of the Regular Security multiplied by
the weighted average maturity of the Regular Security. For this purpose, the
weighted maturity of the Regular Security is computed as the sum of the amounts
determined by multiplying the number of full years (i.e., rounding down partial
years) from the issue date until each distribution in reduction of stated
redemption price at maturity is scheduled to be made by a fraction, the
numerator of which is the amount of each distribution included in the stated
redemption price at maturity of the Regular Security and the denominator of
which is the stated redemption price at maturity of the Regular Security.
Although currently unclear, it appears that the schedule of such distributions
should be determined in accordance with the assumed rate of prepayment of the
Mortgage Assets and the anticipated reinvestment rate, if any, relating to the
Regular Securities (the "Prepayment Assumption"). The Prepayment Assumption with
respect to a Series of Regular Securities will be set forth in the related
Prospectus Supplement. The holder of a debt instrument includes any de minimis
original issue discount in income pro rata as stated principal payments are
received.

         Of the total amount of original issue discount on a Regular Security,
the Regular Owner generally must include in gross income for any taxable year
the sum of the "daily portions," as defined below, of the original issue
discount on the Regular Security accrued during an accrual period for each day
on which he holds the Regular Security, including the date of purchase but
excluding the date of disposition. Although not free from doubt, the


                                       51
<PAGE>

Depositor intends to treat the monthly period ending on the day before each
Payment Date as the accrual period, rather than the monthly period corresponding
to the prior calendar month. With respect to each Regular Security, a
calculation will be made of the original issue discount that accrues during each
successive full accrual period (or shorter period from the date of original
issue) that ends on the day before the related Payment Date on the Regular
Security. For a Regular Security, original issue discount is to be calculated
initially based on a schedule of maturity dates that takes into account the
level of prepayments and an anticipated reinvestment rate that are most likely
to occur, which is expected to be based on the Prepayment Assumption. The
original issue discount accruing in a full accrual period would be the excess,
if any, of (i) the sum of (a) the present value of all of the remaining
distributions to be made on the Regular Security as of the end of that accrual
period that are included in the Regular Security's stated redemption price at
maturity and (b) the distributions made on the Regular Security during the
accrual period that are included in the Regular Security's stated redemption
price at maturity over (ii) the adjusted issue price of the Regular Security at
the beginning of the accrual period. The present value of the remaining
distributions referred to in the preceding sentence is calculated based on (i)
the yield to maturity of the Regular Security at the issue date, (ii) events
(including actual prepayments) that have occurred prior to the end of the
accrual period and (iii) the Prepayment Assumption. For these purposes, the
adjusted issue price of a Regular Security at the beginning of any accrual
period equals the issue price of the Regular Security, increased by the
aggregate amount of original issue discount with respect to the Regular Security
that accrued in all prior accrual periods and reduced by the amount of
distributions included in the Regular Security's stated redemption price at
maturity that were made on the Regular Security in such prior period. The
original issue discount accruing during any accrual period (as determined in
this paragraph) will then be divided by the number of days in the period to
determine the daily portion of original issue discount for each day in the
period.

         Under the method described above, the daily portions of original issue
discount required to be included in income by a Regular Owner generally will
increase to take into account prepayments on the Regular Securities as a result
of prepayments on the Mortgage Assets or that exceed the Prepayment Assumption,
and generally will decrease (but not below zero for any period) if the
prepayments are slower than the Prepayment Assumption. In the event of a change
in circumstances that does not result in a substantially contemporaneous pro
rata prepayment, the yield and maturity of the Regular Securities are
redetermined by treating the Regular Securities as reissued on the date of the
change for an amount equal to the adjusted issue price of the Regular
Securities. To the extent specified in the applicable Prospectus Supplement, an
increase in prepayments on the Mortgage Assets with respect to a Series of
Regular Securities can result in both a change in the priority of principal
payments with respect to certain classes of Regular Securities and either an
increase or decrease in the daily portions of original issue discount with
respect to such Regular Securities.

         A purchaser of a Regular Security at a price greater than the issue
price also will be required to include in gross income the daily portions of the
original issue discount on the Regular Security. With respect to such a
purchaser, the daily portion for any day is reduced by the amount that would be
the daily portion for such day (computed in accordance with the rules set forth
above) multiplied by a fraction, the numerator of which is the amount, if any,
by which the price paid by such purchaser for the Regular Security exceeds the
sum of the issue price and the aggregate amount of original issue discount that
would have been includible in the gross income of an original holder of the
Regular Security who purchased the Regular Security at its issue price, less any
prior distributions included in the stated redemption price at maturity, and the
denominator of which is the sum of the daily portions for such Regular Security
(computed in accordance with the rules set forth above) for all days after the
date of purchase and ending on the date on which the remaining principal amount
of such Regular Security is expected to be reduced to zero under the Prepayment
Assumption.

         A Owner may elect to include in gross income all stated interest,
original issue discount, de minimis original issue discount, market discount (as
described below under "Market Discount"), de minimis market discount and
unstated interest (as adjusted for any amortizable bond premium or acquisition
premium) currently as it accrues using the constant yield to maturity method. If
this election is made, the holder is treated as satisfying the requirements for
making the elections with respect to amortization of premium and current
inclusion of market discount, each as described under "Premium" and "Market
Discount" below.


                                       52
<PAGE>

         Variable Rate Regular Securities. Regular Securities may provide for
interest based on a variable rate. The OID Regulations provide special rules for
variable rate instruments that meet three requirements. First, the noncontingent
principal payments may not exceed the instrument's issue price by more than a
specified amount equal to the lesser of (i) .015 multiplied by the product of
the total noncontingent payments and the weighted average maturity or (ii) 15%
of the total noncontingent principal payments. Second, the instrument must
provide for stated interest (compounded or paid at least annually) at (i) one or
more qualified floating rates, (ii) a single fixed rate followed by one or more
qualified floating rates, (iii) a single objective rate or (iv) a single fixed
rate and a single objective rate that is a qualified inverse floating rate.
Third, the instrument must provide that each qualified floating rate or
objective rate in effect during an accrual period is set at a current value of
that rate (one occurring in the interval beginning three months before and
ending one year after the rate is first in effect on the Regular Security). A
rate is a qualified floating rate if variations in the rate can reasonably be
expected to measure contemporaneous variations in the cost of newly borrowed
funds. Generally, neither (i) a multiple of a qualified floating rate in excess
of a fixed multiple that is greater than zero but not more than 1.35 (and
increased or decreased by a fixed rate) nor (ii) a cap or floor that is likely
to cause the interest rate on a Regular Security to be significantly less or
more than the overall expected return on the Regular Security is considered a
qualified floating rate. An objective rate is a rate based on changes in the
price of actively traded property or an index of such prices or is a rate based
on (including multiples of) one or more qualified floating rates. An objective
rate is a qualified inverse floating rate if the rate is equal to a fixed rate
minus a qualified floating rate and variations in such rate can reasonably be
expected to reflect inversely contemporaneous variations in the cost of newly
borrowed funds. A rate will not be an objective rate if it is reasonably
expected that the average rate during the first half of the instrument's term
will be significantly more or less than the average rate in the final term. An
objective rate must be determined according to a single formula that is fixed
throughout the term of the Regular Security and is based on objective financial
information or economic information; however, a objective rate does not include
a rate based on information that is in the control of the issuer or that is
unique to the circumstances of a related party. Stated interest on a variable
rate debt instrument is qualified stated interest if the interest is
unconditionally payable in cash or property at least annually.

         In general, the determination of original issue discount and qualified
stated interest on a variable rate debt instrument is made by converting the
debt instrument into a fixed rate debt instrument and then applying the general
original issue discount rules described above to the instrument. If a variable
rate debt instrument provides for stated interest at a single qualified floating
rate or objective rate, all stated interest is qualified stated interest and the
amount of original issue discount, if any, is determined by assuming the
variable rate is a fixed rate equal to (a) in the case of a qualified floating
or inverse floating rate, the value, as of the issue date, of the qualified
floating inverse floating rate or (b) in the case of an objective rate (other
than a qualified inverse floating rate), a fixed rate that reflects the yield
that is reasonably expected for the debt instrument. For all other variable rate
debt instruments, the amount of interest and original issue discount accruals
are determined using the following steps. First, a fixed rate substitute for
each variable rate under the debt instrument is determined. In general, the
fixed rate substitute is a fixed rate equal to the rate of the applicable type
of variable rate as of the issue date. Second, an equivalent fixed rate debt
instrument is constructed using the fixed rate substitute(s) in lieu of the
variable rates and keeping all other terms identical. Third, the amount of
qualified stated interest and original issue discount with respect to the
equivalent fixed rate debt instrument are determined under the rules for fixed
rate debt instruments. Finally, appropriate adjustments for actual variable
rates are made during the term by increasing or decreasing the qualified stated
interest to reflect the amount actually paid during the applicable accrual
period as compared to the interest assumed to be accrued or paid under the
equivalent fixed rate debt instrument. If there is no qualified stated interest
under the equivalent fixed rate debt instrument, the adjustment is made to the
original issue discount for the period.

         The application of the OID Regulations to variable rate debt
instruments is limited and may not apply to some Regular Securities having
variable rates. In that event, the provisions of regulations issued on June 11,
1996, applicable to instruments having contingent payments, may apply to those
Regular Securities. The application of those provisions to instruments such as
variable rate Regular Securities is subject to varying interpretations.
Prospective purchasers of variable rate Regular Securities are advised to
consult their tax advisers concerning the tax treatment of such Regular
Securities.


                                       53
<PAGE>

         Market Discount. A purchaser of a Regular Security also may be subject
to the market discount rules of Code Sections 1276 through 1278. Under these
sections and the principles applied by the OID Regulations in the context of
original issue discount, "market discount" is the amount by which a subsequent
purchaser's initial basis in the Regular Security (i) is exceeded by the stated
redemption price at maturity of the Regular Security or (ii) in the case of a
Regular Security having original issue discount, is exceed by the sum of the
issue price of such Regular Security plus any original issue discount that would
have previously accrued thereon if held by an original Regular Owner (who
purchased the Regular Security at its issue price), in either case less any
prior distributions included in the stated redemption price at maturity of such
Regular Security. Such purchaser generally will be required to recognize accrued
market discount as ordinary income as distributions includible in the stated
redemption price at maturity of such Regular Security are received in an amount
not exceeding any such distribution. That recognition rule would apply
regardless of whether the purchaser is a cash-basis or accrual-basis taxpayer.
Such market discount would accrue in a manner to be provided in Treasury
regulations and should take into account the Prepayment Assumption. The
Conference Committee Report to the 1986 Act provides that until such regulations
are issued, such market discount would accrue either (i) on the basis of a
constant interest rate or (ii) in the ratio of stated interest allocable to the
relevant period to the sum of the interest for such period plus the remaining
interest as of the end of such period, or in the case of a Regular Security
issued with original issue discount, in the ratio of original issue discount
accrued for the relevant period to the sum of the original issue discount
accrued for such period plus the remaining original issue discount as of the end
of such period. Such purchaser also generally will be required to treat a
portion of any gain on a sale or exchange of the Regular Security as ordinary
income to the extent of the market discount accrued to the date of disposition
under one of the foregoing methods, less any accrued market discount previously
reported as ordinary income as partial distributions in reduction of the stated
redemption price at maturity were received. Such purchaser will be required to
defer deduction of a portion of the excess of the interest paid or accrued on
indebtedness incurred to purchase or carry a Regular Security over the interest
distributable thereon. The deferred portion of such interest expense in any
taxable year generally will not exceed the accrued market discount on the
Regular Security for such year. Any such deferred interest expense is, in
general, allowed as a deduction not later than the year in which the related
market discount income is recognized or the Regular Security is disposed of. As
an alternative to the inclusion of market discount in income on the foregoing
basis, the Regular Owner may elect to include market discount in income
currently as it accrues in all market discount instruments acquired by such
Regular Owner in that taxable year or thereafter, in which case the interest
deferral rule will not apply. In Revenue Procedure 92-67, the Internal Revenue
Service set forth procedures for taxpayers (1) electing under Code Section
1278(b) to include market discount in income currently, (2) electing under rules
of Code Section 1276(b) to use a constant interest rate to determine accrued
market discount on a bond where the holder of the bond is required to determine
the amount of accrued market discount at a time prior to the holder's
disposition of the bond, and (3) requesting consent to revoke an election under
Code Section 1278(b).

         By analogy to the OID Regulations, market discount with respect to a
Regular Security will be considered to be zero if such market discount is less
than 0.25% of the remaining stated redemption price at maturity of such Regular
Security multiplied by the weighted average maturity of the Regular Security
(determined as described above under "Original Issue Discount") remaining after
the date of purchase. Treasury regulations implementing the market discount
rules have not yet been issued, and therefore investors should consult their own
tax advisors regarding the application of these rules as well as the
advisability of making any of the elections with respect thereto.

         Premium. A Regular Security purchased at a cost greater than its
remaining stated redemption price at maturity generally is considered to be
purchased at a premium. If the Regular Owner holds such Regular Security as a
"capital asset" within the meaning of Code Section 1221, the Regular Owner may
elect under Code Section 171 to amortize such premium under a constant yield
method that reflects compounding based on the interval between payments on the
Regular Securities. This election, once made, applies to all obligations held by
the taxpayer at the beginning of the first taxable year to which such section
applies and to all taxable debt obligations thereafter acquired and is binding
on such taxpayer in all subsequent years. The Conference Committee Report to the
1986 Act indicates a Congressional intent that the same rules that apply to the
accrual of market discount on installment obligations will also apply to
amortizing bond premium under Code Section 171 on installment


                                       54
<PAGE>

obligations such as the Regular Securities. The IRS recently published final
regulations (the "Premium Regulations") covering the amortization of bond
premiums. The Premium Regulations describe the constant yield method for
amortizing premium and provide the Regular Owner may offset the premium against
corresponding interest income only as that interest income is taken into account
under the Regular Owner's method of accounting. For instruments that may be
called or prepaid prior to maturity, a Regular Owner will be deemed to exercise
its option and an issuer will be deemed to exercise its redemption right in a
manner that maximizes the Regular Owner's yield. The Premium Regulations are
effective for debt instruments acquired on or after March 2, 1998. A Regular
Owner may elect to amortize bond premium under the Premium Regulations for 1998,
with the election applying to all the Regular Owner's debt instruments held on
January 1, 1998. Purchasers who pay a premium for their Regular Securities
should consult their tax advisors regarding the election to amortize premium and
the method to be employed.

         Sale or Exchange of Regular Securities. If a Regular Owner sells or
exchanges a Regular Security, the Regular Owner will recognize gain or loss
equal to the difference, if any, between the amount received and his adjusted
basis in the Regular Security. The adjusted basis of a Regular Security
generally will equal the cost of the Regular Security to the seller, increased
by any original issue discount or market discount previously included in the
seller's gross income with respect to the Regular Security and reduced by
amounts included in the stated redemption price at maturity of the Regular
Security that were previously received by the seller and by any amortized
premium.

         Except as described above with respect to market discount, and except
as provided in this paragraph, any gain or loss on the sale or exchange of a
Regular Security realized by an investor who holds the Regular Security as a
capital asset will be capital gain or loss. Gain from the disposition of a
Regular Security that might otherwise be capital gain will be treated as
ordinary income to the extent that such gain does not exceed the excess, if any,
of (i) the amount that would have been includible in the gross income of the
holder if his yield on such Regular Security were 110% of the applicable Federal
rate under Code Section 1274(d) as of the date of purchase over (ii) the amount
of income actually includible in the gross income of such holder with respect to
the Regular Security. In addition, gain or loss recognized from the sale of a
Regular Security by certain banks or thrift institutions will be treated as
ordinary income or loss pursuant to Code Section 582(c). Net capital gains of
individuals are subject to varying tax rates depending upon the holding period
of the Regular Security.

         Taxation of Residual Securities

         Taxation of REMIC Income. Generally, the "daily portions" of REMIC
taxable income or net loss will be includible as ordinary income or loss in
determining the federal taxable income of holders of Residual Securities
("Residual Owners") and will not be taxed separately to the REMIC Pool. The
daily portions of REMIC taxable income or net loss of a Residual Owner are
determined by allocating the REMIC Pool's taxable income or net loss for each
calendar quarter ratably to each day in such quarter and by allocating such
daily portion among the Residual Owners in proportion to their respective
holdings of Residual Securities in the REMIC Pool on such day. REMIC taxable
income is generally determined in the same manner as the taxable income of an
individual using a calendar year and the accrual method of accounting, except
that (i) the limitation on deductibility of investment interest expense and
expenses for the production of income do not apply, (ii) all bad loans will be
deductible as business bad debts and (iii) the limitation on the deductibility
of interest and expenses related to tax exempt income will apply. REMIC taxable
income generally means the REMIC Pool's gross income, including interest,
original issue discount income and market discount income, if any, on the
Mortgage Assets, plus income on reinvestment of cashflows and reserve assets,
minus deductions, including interest and original issue discount expense on the
Regular Securities, servicing fees on the Mortgage Assets and other
administrative expenses of the REMIC Pool, amortization of premium, if any, with
respect to the Mortgage Assets, and any tax imposed on the REMIC's income from
foreclosure property. The requirement that Residual Owners report their pro rata
share of taxable income or net loss of the REMIC Pool will continue until there
are no Securities of any class of the related Series outstanding.


                                       55
<PAGE>

         The taxable income recognized by a Residual Owner in any taxable year
will be affected by, among other factors, the relationship between the timing of
recognition of interest and original issue discount or market discount income or
amortization of premium with respect to the Mortgage Assets, on the one hand,
and the timing of deductions for interest (including original issue discount) on
the Regular Securities, on the other hand. Because of the way REMIC taxable
income is calculated, a Residual Owner may recognize "phantom" income (i.e.,
income recognized for tax purposes in excess of income as determined under
financial accounting or economic principles) which will be matched in later
years by a corresponding tax loss or reduction in taxable income, but which
could lower the yield to Residual Owners due to the lower present value of such
future loss or reduction. For example, if an interest in the Mortgage Assets is
acquired by the REMIC Pool at a discount, and one or more of such Mortgage
Assets is prepaid, the Residual Owner may recognize taxable income without being
entitled to receive a corresponding amount of cash because (i) the prepayment
may be used in whole or in part to make distributions in reduction of principal
on the Regular Securities and (ii) the discount income on the Mortgage Loan
which is includible in the REMIC's taxable income may exceed the discount
deduction allowed to the REMIC upon such distributions on the Regular
Securities. When there is more than one class of Regular Securities that
distribute principal sequentially, this mismatching of income and deductions is
particularly likely to occur in the early years following issuance of the
Regular Securities when distributions in reduction of principal are being made
in respect of earlier maturing classes of Securities to the extent that such
classes are not issued with substantial discount. If taxable income attributable
to such a mismatching is realized in general, losses would be allowed in later
years as distributions on the later classes of Regular Securities are made.
Taxable income may also be greater in earlier years than in later years as a
result of the fact that interest expense deductions, expressed as a percentage
of the outstanding principal amount of such a Series of Regular Securities, may
increase over time as distributions in reduction of principal are made on the
lower yielding classes of Regular Securities, where interest income with respect
to any given Mortgage Loan will remain constant over time as a percentage of the
outstanding principal amount of that loan. Consequently, Residual Owners must
have sufficient other sources of cash to pay any federal, state or local income
taxes due as a result of such mismatching or unrelated deductions against which
to offset such income. Prospective investors should be aware, however, that a
portion of such income may be ineligible for offset by such investor's unrelated
deductions. See the discussion of "excess inclusions" below under "Treatment of
Certain Items of REMIC Income and Expense - Limitations on Offset or Exemption
of REMIC Income; Excess Inclusions." The timing of such mismatching of income
and deductions described in this paragraph, if present with respect to a Series
of Securities, may have a significant adverse effect upon the Residual Owners
after tax rate of return. In addition, a Residual Owner's taxable income during
certain periods may exceed the income reflected by such Owner for such periods
in accordance with generally accepted accounting principles. Investors should
consult their own advisors concerning the proper tax and accounting treatment of
their investment in Residual Securities.

         Basis and Losses. The amount of any net loss of the REMIC Pool that may
be taken into account by the Residual Owner is limited to the adjusted basis of
the Residual Security as of the close of the quarter (or time of disposition of
the Residual Security if earlier), determined without taking into account the
net loss for the quarter. The initial adjusted basis of a purchaser of a
Residual Security is the amount paid for such Residual Security. Such adjusted
basis will be increased by the amount of taxable income of the REMIC Pool
reportable by the Residual Owner and decreased by the amount of loss of the
REMIC Pool reportable by the Residual Owner. A cash distribution from the REMIC
Pool also will reduce such adjusted basis (but not below zero). Any loss that is
disallowed on account of this limitation may be carried over indefinitely with
respect to the Residual Owner as to whom such loss was disallowed and may be
used by such Residual Owner only to offset any income generated by the same
REMIC Pool. Residual Owners should consult their tax advisors about other
limitations on the deductibility of net losses that may apply to them.

         A Residual Owner will not be permitted to amortize directly the cost of
its Residual Security as an offset to its share of the taxable income of the
related REMIC Pool. However, such taxable income will not include cash received
by the REMIC Pool that represents a recovery of the REMIC Pool's basis in its
assets. Such recovery of basis by the REMIC Pool will have the effect of
amortization of the issue price of the Residual Securities over their life.
However, in view of the possible acceleration of the income of Residual Owners
described above under


                                       56
<PAGE>

"Taxation of REMIC Income," the period of time over which such issue price is
effectively amortized may be longer than the economic life of the Residual
Securities.

         If a Residual Security has a negative value, it is not clear whether
its issue price would be considered to be zero or such negative amount for
purposes of determining the REMIC Pool's basis in its assets. The REMIC
Regulations do not address whether residual interests could have a negative
basis and a negative issue price. The Depositor does not intend to treat a class
of Residual Securities as having a value of less than zero for purposes of
determining the bases of the related REMIC Pool in its assets.

         Further, to the extent that the initial adjusted basis of Residual
Owner (other than an original holder) in the Residual Security is greater than
the corresponding portion of the REMIC Pool's basis in the Mortgage Assets, the
Residual Owner will not recover a portion of such basis until termination of the
REMIC Pool unless Treasury regulations yet to be issued provide for periodic
adjustments to the REMIC income otherwise reportable by such holder. The REMIC
Regulations do not so provide. See "Treatment of Certain Items of REMIC Income
and Expense - Market Discount" below regarding the basis of Mortgage Assets to
the REMIC Pool and "Sale or Exchange of Residual Securities" below regarding
possible treatment of a loss upon termination of the REMIC Pool as a capital
loss.

         Mark to Market Rules. Prospective purchasers of a Residual Security
should be aware that final regulations (the "Mark to Market Regulations")
relating to the requirement that a securities dealer mark to market securities
held for sale to customers apply to all securities of a dealer, except to the
extent that the dealer has specifically identified a security as held for
investment. The Mark to Market Regulations provide that for purposes of this
mark to market requirement, a Residual Security acquired after January 4, 1995,
is not treated as a security and thus may not be marked to market.

         Treatment of Certain Items of REMIC Income and Expense

         Original Issue Discount. Generally, the REMIC Pool's deductions for
original issue discount will be determined in the same manner as original issue
discount income on Regular Securities as described above under "Taxation of
Regular Securities - Original Issue Discount" and "- Variable Rate Regular
Securities," without regard to the de minimis rule described therein.

         Market Discount. The REMIC Pool will have market discount income in
respect of Mortgage Assets if, in general, the basis of the REMIC Pool in such
Mortgage Assets is exceeded by their unpaid principal balances. The REMIC Pool's
basis in such Mortgage Assets is generally the fair market value of the Mortgage
Assets immediately after the transfer thereof to the REMIC Pool. The REMIC
Regulations provide that such basis is equal in the aggregate to the issue
prices of all regular and residual interests in the REMIC Pool. In respect of
Mortgage Assets that have market discount to which Code Section 1276 applies,
the accrued portion of such market discount would be recognized currently by the
REMIC as an item of ordinary income. Market discount income generally should
accrue in the manner described above under "Taxation of Regular Securities -
Market Discount." However, the rules of Code Section 1276 concerning market
discount income will not apply in the case of Mortgage Assets originated on or
prior to July 18, 1984, if any. With respect to such Mortgage Assets market
discount is generally includible in REMIC taxable income or ordinary gross
income pro rata as principal payments are received. Under another interpretation
of the Code and relevant legislative history, market discount on such Mortgage
Assets might be required to be recognized currently by the REMIC, in the same
manner that market discount would be recognized with respect to Mortgage Assets
originated after July 18, 1984. Under that method, a REMIC would tend to
recognize market discount more rapidly than it would otherwise. In either case,
the deduction of a portion of the interest expense on the Regular Securities
allocable to such discount may be deferred until such discount is included in
income, and any gain on the sale or exchange thereof will be treated as ordinary
income to the extent of the deferred interest deductible at that time.


                                       57
<PAGE>

         Premium. Generally, if the basis of the REMIC Pool in the Mortgage
Assets exceeds the unpaid principal balances thereof, the REMIC Pool will be
considered to have acquired such Mortgage Assets at a premium equal to the
amount of such excess. As stated above, the REMIC Pool's basis in the Mortgage
Assets is the fair market value of the Mortgage Assets, based on the aggregate
of the issue prices of the regular and residual interests in the REMIC Pool
immediately after the transfer thereof to the REMIC Pool. In a manner analogous
to the discussion above under "Taxation of Regular Securities - Premium," a
person that holds a Mortgage Loan as a capital asset under Code Section 1221 may
elect under Code Section 171 to amortize premium on Mortgage Assets originated
after September 27, 1985 under a constant yield method. Amortizable bond premium
will be treated as an offset to interest income on the Mortgage Assets, rather
than as a separate deduction item. Because substantially all the mortgagors with
respect to the Mortgage Assets are expected to be individuals, Code Section 171
will not be available. Premium on Mortgage Assets may be deductible in
accordance with a reasonable method regularly employed by the holder thereof.
The allocation of such premium pro rata among principal payments should be
considered a reasonable method; however, the Internal Revenue Service may argue
that such premium should be allocated in a different manner, such as allocating
such premium entirely to the final payment of principal.

         Limitations on Offset or Exemption of REMIC Income; Excess Inclusions.
A portion of the income allocable to a Residual Security (referred to in the
Code as an "excess inclusion") for any calendar quarter, with an exception
discussed below for certain thrift institutions, will be subject to federal
income tax in all events. Thus, for example, an excess inclusion (i) cannot,
except as described below, be offset by any unrelated losses or loss carryovers
of a Residual Owner, (ii) will be treated as "unrelated business taxable income"
within the meaning of Code Section 512 if the Residual Owner is a pension fund
or any other organization that is subject to tax only on its unrelated business
taxable income and (iii) is not eligible for any reduction in the rate of
withholding tax in the case of a Residual Owner that is a foreign investor, as
further discussed in "Taxation of Certain Foreign Investors - Residual
Securities" below. Except as discussed below with respect to excess inclusions
from Residual Securities without "significant value." Members of an affiliated
group are treated as one corporation for purposes of applying the limitation on
offset of excess inclusion income. The Small Business Protection Act of 1996
(the "1996 Act") eliminated a special rule that permitted thrift institutions to
use net operating losses and other allowable deductions to offset their excess
inclusion income from Residual Securities with significant value for taxable
years beginning after December 31, 1995 (subject to exceptions for certain
certificates held continuously since November 1, 1995). The 1996 Act also
provides new rules affecting the determination of alternative maximum taxable
income ("AMTI") of a Residual Owner. First, AMTI is calculated without regard to
the special rule that taxable income cannot be less than excess inclusion income
for the year. Second, AMTI cannot be less than excess inclusion income for the
year. Finally, any AMTI net operating loss deduction is computed without regard
to excess inclusion income. These new rules are effective for tax years
beginning after December 31, 1986, unless a Residual Owner elects to have the
rules apply only to tax years ending after August 20, 1996.

         Except as discussed in the following paragraph, with respect to excess
inclusions from Residual Securities without "significant value," for any
Residual Owner, the excess inclusion for any calendar quarter is the excess, if
any, of (i) the income of such Residual Owner for that calendar quarter from its
Residual Security over (ii) the sum of the "daily accruals" (as defined below)
for all days during the calendar quarter on which the Residual Owner holds such
Residual Security. For this purpose, the daily accruals with respect to a
Residual Security are determined by allocating to each day in the calendar
quarter its ratable portion of the product of the "adjusted issue price" (as
defined below) of the Residual Security at the beginning of the calendar quarter
and 120 percent of the "Federal long-term rate" in effect at the time the
Residual Security is issued. For this purposes the "adjusted issue price" of a
Residual Security at the beginning of any calendar quarter equals the issue
price of the Residual Security (adjusted for contributions), increased by the
amount of daily accruals for all prior quarters, and decreased (but not below
zero) by the aggregate amount of payments made on the Residual Security before
the beginning of such quarter. The Federal long-term rate is an average of
current yields on Treasury securities with a remaining term of greater than nine
years, computed and published monthly by the IRS.

         The Code provides that to the extent provided in regulations, as an
exception to the general rule described above, the entire amount of income
accruing on a Residual Security will be treated as an excess inclusion if the
Residual Securities in the aggregate are considered not to have "significant
value." The Treasury Department has


                                       58
<PAGE>

not yet provided regulations in this respect and the REMIC Regulations did not
adopt this rule. However, the exception from the excess inclusion rules
applicable to thrift institutions does not apply if the Residual Securities do
not have significant value. Under the REMIC Regulations, the Residual Securities
will have significant value if: (i) the aggregate of the issue prices of the
Residual Securities is at least two percent of the aggregate issue prices of all
Regular Securities and Residual Securities in the REMIC and (ii) the anticipated
weighted average life of the Residual Securities is at least 20 percent of the
REMIC's anticipated weighted average life based on the prepayment and
reinvestment assumptions used in pricing the transaction and any recognized or
permitted clean up calls or any required qualified liquidation. Although not
entirely clear, the REMIC Regulations indicate that the significant value
determination is made only on the Startup Day. The anticipated weighted average
life of a Residual Security with a principal balance and a market rate of
interest is computed by multiplying the amount of each expected principal
payment by the number of years (or portions thereof) from the Startup Day,
adding these sums and dividing by the total principal expected to be paid on
such Residual Security based on the relevant prepayment assumption and expected
reinvestment income. The anticipated weighted average life of a Residual
Security with either no specified principal balance or a principal balance and
rights to interest payments disproportionate to such principal balance, would be
computed under the formula described above but would include all payments
expected on the Residual Security instead of only the principal payments. The
anticipated weighted average life of a REMIC is a weighted average of the
anticipated weighted average lives of all classes of interest in the REMIC.

         Under Treasury regulations to be promulgated, a portion of the
dividends paid by a REIT which owns a Residual Security are to be designated as
excess inclusions in an amount corresponding to the Residual Security's
allocable share of the excess inclusions. Similar rules apply in the case of
regulated investment companies, common trust funds and cooperatives. Thus,
investors in such entities which own a Residual Security will be subject to the
limitations on excess inclusions described above. The REMIC Regulations do not
provide guidance on this issue.

         Tax-Related Restrictions on Transfer of Residual Securities

         Disqualified Organizations. If legal title or beneficial interest in a
Residual Security is transferred to a Disqualified Organization (as defined
below), a tax would be imposed in an amount equal to the product of (i) the
present value of the total anticipated excess inclusions with respect to such
Residual Security for periods after the transfer and (ii) the highest marginal
federal corporate income tax rate. The REMIC Regulations provide that the
anticipated excess inclusions are based on actual prepayment experience to the
date of the transfer and projected payments based on the Prepayment Assumption.
The present value discount rate equals the applicable Federal rate under Code
Section 1274(d) that would apply to a debt instrument that was issued on the
date the Disqualified Organization acquired the Residual Security and whose term
ended on the close of the last quarter in which excess inclusion was expected to
accrue with respect to the Residual Security. Such a tax generally would be
imposed on the transferor of the Residual Security, except that where such
transfer is through an agent (including a broker, nominee, or other middleman)
for a Disqualified Organization, the tax would instead be imposed on such agent.
However, a transferor of a Residual Security would in no event be liable for
such tax with respect to a transfer if the transferee furnishes to the
transferor an affidavit that the transferee is not a Disqualified Organization
and, as of the time of the transfer, the transferor does not have actual
knowledge that such affidavit is false. The tax also may be waived by the
Treasury Department if the Disqualified Organization promptly disposes of the
Residual Security and the transferor pays income tax at the highest corporate
rate on the excess inclusion for the period the Residual Security is actually
held by the Disqualified Organization.

         In addition, if a "Pass-Through Entity" (as defined below) has excess
inclusion income with respect to a Residual Security during a taxable year and a
Disqualified Organization is the record holder of an equity interest in such
entity, then a tax is imposed on the Pass-Through Entity equal to the product of
(i) the amount of excess inclusions that are allocable to the interest in the
Pass-Through Entity during the period such interest is held by such Disqualified
Organization and (ii) the highest marginal federal corporate income tax rate.
Such tax would be deductible from the ordinary gross income of the Pass-Through
Entity for the taxable year. The Pass-Through Entity would not be liable for
such tax if it has received an affidavit from such record holder that (i) states
under


                                       59
<PAGE>

penalty of perjury that it is not a Disqualified Organization or (ii) furnishes
a social security number and states under penalties of perjury that the social
security number is that of the transferee, provided that during the period such
person is the record holder of the Residual Security, the Pass-Through Entity
does not have actual knowledge that such affidavit is false.

         For these purposes, (i) "Disqualified Organization" means the United
States, any state or political subdivision thereof, any foreign government, any
international organization, any agency or instrumentality of any of the
foregoing (provided, that such term does not include an instrumentality if all
its activities are subject to tax and a majority of its board of directors is
not selected by any such governmental entity), any cooperative organization
furnishing electric energy or providing telephone service to persons in rural
areas as described in Code Section 1381(a)(2)(C), and any organization (other
than a farmers' cooperative described in Code Section 521) that is exempt from
taxation under the Code unless such organization is subject to the tax on
unrelated business income imposed by Code Section 511 and (ii) "Pass-Through
Entity" means any regulated investment company, real estate investment trust,
common trust fund, partnership, trust or estate and certain corporations
operating on a cooperative basis. Except as may be provided in Treasury
regulations yet to be issued, any person holding an interest in a Pass-Through
Entity as a nominee for another will, with respect to such interest, be treated
as a Pass-Through Entity.

         The Agreement with respect to a Series of Securities will provide that
neither legal title nor beneficial interest in a Residual Security may be
transferred or registered unless (i) the proposed transferee provides to the
Depositor and the Trustee an affidavit to the effect that such transferee is not
a Disqualified Organization, is not purchasing such Residual Securities on
behalf of a Disqualified Organization (i.e., as a broker, nominee or middleman
thereof) and is not an entity that holds REMIC residual securities as nominee to
facilitate the clearance and settlement of such securities through electronic
book-entry changes in accounts of participating organizations and (ii) the
transferor provides a statement in writing to the Depositor and the Trustee that
it has no actual knowledge that such affidavit is false. Moreover, the Agreement
will provide that any attempted or purported transfer in violation of these
transfer restrictions will be null and void and will vest no rights in any
purported transferee. Each Residual Security with respect to a Series will have
a legend referring to such restrictions on transfer, and each Residual Owner
will be deemed to have agreed, as a condition of ownership thereof, to any
amendments to the related Agreement required under the Code or applicable
Treasury regulations to effectuate the foregoing restrictions. Information
necessary to compute an applicable excise tax must be furnished to the Internal
Revenue Service and to the requesting party within 60 days of the request, and
the Depositor or the Trustee may charge a fee for computing and providing such
information.

         Noneconomic Residual Interests. Under the REMIC Regulations certain
transfers of Residual Securities are disregarded, in which case the transferor
continues to be treated as the owner of the Residual Securities and thus
continues to be subject to tax on its allocable portion of the net income of the
REMIC Pool. Under the REMIC Regulations, a transfer of a Noneconomic Residual
Interest (defined below) to a Residual Owner (other than a Residual Owner who is
not a U.S. Person, as defined below under "Foreign Investors") is disregarded
for all federal income tax purposes unless no significant purpose of the
transfer is to impede the assessment or collection of tax. A residual interest
in a REMIC (including a residual interest with a positive value at issuance) is
a "Noneconomic Residual Interest" unless, at the time of the transfer, (i) the
present value of the expected future distributions on the residual interest at
least equals the product of the present value of the anticipated excess
inclusions and the highest federal corporate income tax rate in effect for the
year in which the transfer occurs, and (ii) the transferor reasonably expects
that the transferee will receive distributions from the REMIC at or after the
time at which taxes accrue on the anticipated excess inclusions in an amount
sufficient to satisfy the accrued taxes. The anticipated excess inclusions and
the present value rate are determined in the same manner as set forth above
under "Disqualified Organizations." A significant purpose to impede the
assessment or collection of tax exists if the transferor, at the time of the
transfer, either knew or should have known (had "improper knowledge") that the
transferor would be unwilling or unable to pay taxes due on its share of the
taxable income of the REMIC. Under the REMIC Regulations, a transferor is
presumed not to have improper knowledge if (i) the transferor conducted, at the
time of the transfer, a reasonable investigation of the financial condition of
the transferee and, as a result of the investigation, the transferor found that
the transferee had historically paid its debts as they came


                                       60
<PAGE>

due and found no significant evidence to indicate that the transferor will not
continue to pay its debts as they come due in the future; and (ii) the
transferee represents to the transferor that it understands that, as the holder
of the Noneconomic Residual Interest, the transferee may incur tax liabilities
in excess of any cash flows generated by the residual interest and that the
transferee intends to pay taxes associated with holding of residual interest as
they become due. The Agreement will require the transferee of a Residual
Security to state as part of the affidavit described above under the heading
"Disqualified Organizations" that such transferee (i) has historically paid its
debts as they come due, (ii) intends to continue to pay its debts as they come
due in the future, (iii) understands that, as the holder of a Noneconomic
Residual Interest, it may incur tax liabilities in excess of any cash flows
generated by the Residual Security, and (iv) intends to pay any and all taxes
associated with holding the Residual Security as they become due. The transferor
must have no reason to believe that such statement is untrue.

         Foreign Investors. The REMIC Regulations provide that the transfer of a
Residual Security that has "tax avoidance potential" to a "foreign person" will
be disregarded for all federal tax purposes. This rule appears intended to apply
to a transferee who is not a "U.S. Person" (as defined below), unless such
transferee's income is effectively connected with the conduct of a trade or
business within the United States. A Residual Security is deemed to have tax
avoidance potential unless, at the time of the transfer, the transferor
reasonably expects that, for each excess inclusion, (i) the REMIC Pool will
distribute to the transferee residual interest holder an amount that will equal
at least 30% of the excess inclusions and (ii) that each such amount will be
distributed at or after the time at which the excess inclusion accrues and not
later than the close of the calendar year following the calendar year of
accrual. If the non-U.S. Person transfers the Residual Security back to a U.S.
Person, the transfer will be disregarded and the foreign transferor will
continue to be treated as the owner unless arrangements are made so that the
transfer does not have the effect of allowing the transferor to avoid tax on
accrued excess inclusions.

         The Prospectus Supplement relating to a Series of Securities may
provide that a Residual Security may not be purchased by or transferred to any
person that is not a U.S. Person or may describe the circumstances and
restrictions pursuant to which such a transfer may be made. The term "U.S.
Person" means a citizen or resident of the United States, a corporation,
partnership or other entity created or organized in or under the laws of the
United States or any political subdivision thereof or an estate or trust that is
subject to U.S. federal income tax regardless of the source of its income.

         Sale or Exchange of a Residual Security

         Upon the sale or exchange of a Residual Security, the Residual Owner
will recognize gain or loss equal to the excess, if any, of the amount realized
over the adjusted basis (as described above under "Taxation of Residual
Securities - Basis and Losses") of such Residual Owner in such Residual Security
at the time of the sale or exchange. In addition to reporting the taxable income
of the REMIC Pool, a Residual Owner will have taxable income to the extent that
any cash distribution to the Residual Owner from the REMIC Pool exceeds such
adjusted basis on that Payment Date. Such income will be treated as gain from
the sale or exchange of the Residual Security. It is possible that the
termination of the REMIC Pool may be treated as a sale or exchange of a Residual
Owner's Residual Security, in which case, if the Residual Owner has an adjusted
basis in the Residual Security remaining when the Residual Owner's interest in
the REMIC Pool terminates, and if the Residual Owner holds such Residual
Security as a capital asset under Code Section 1221, then the Residual Owner
will recognize a capital loss at that time in the amount of such remaining
adjusted basis.

         The Conference Committee Report to the 1986 Act provides that, except
as provided in Treasury regulations yet to be issued, the wash sale rules of
Code Section 1091 will apply to disposition of Residual Securities.
Consequently, losses on dispositions of Residual Securities will be disallowed
where the seller of the Residual Security, during the period beginning six
months before the sale or disposition of the Residual Security and ending six
months after such sale or disposition, acquires (or enters into any other
transaction that results in the application of Code Section 1091) any residual
interest in any REMIC or any interest in a "taxable mortgage pool" (such as a
non-REMIC owner trust) that is economically comparable to a Residual Security.


                                       61
<PAGE>

         Taxes That May Be Imposed on the REMIC Pool

         Prohibited Transactions. Net income from certain transactions by the
REMIC Pool, called "prohibited transactions", will not be part of the
calculation of income or loss includible in the federal income tax returns of
Residual Owners, but rather will be taxed directly to the REMIC Pool at a 100%
rate. Prohibited transactions generally include (i) the disposition of a
qualified mortgage other than for (a) substitution within two years of the
Startup Day for a defective (including a defaulted) obligation (or repurchase in
lieu of substitution of a defective (including a defaulted) obligation at any
time) or for any qualified mortgage within three months of the Startup Day, (b)
foreclosure, default or imminent default of a qualified mortgage, (c) bankruptcy
or insolvency of the REMIC Pool or (d) a qualified (complete) liquidation, (ii)
the receipt of income from assets that are not the type of mortgages or
investments that the REMIC Pool is permitted to hold, (iii) the receipt of
compensation for services or (iv) the receipt of gain from disposition of cash
flow investments other than pursuant to a qualified liquidation. Notwithstanding
(i) and (iv), it is not a prohibited transaction to sell REMIC Pool property to
prevent a default on Regular Securities as a result of a default on qualified
mortgages or to facilitate a cleanup call (generally, an optional termination to
save administrative costs when no more than a small percentage of the Regular
Securities is outstanding). The REMIC Regulations indicate that the modification
of a Mortgage Loan generally will not be treated as a disposition if it is
occasioned by a default or reasonably foreseeable default, an assumption of the
Mortgage Loan, the waiver of a due-on-sale or encumbrance clause or the
conversion of an interest rate by a mortgagor pursuant to the terms of a
convertible adjustable rate Mortgage Loan. The REMIC Regulations also provide
that the modification of mortgage loans underlying Mortgage-Backed Securities
will not be treated as a modification of the Mortgage-Backed Securities,
provided that the trust including the Mortgage- Backed Securities was not
created to avoid prohibited transaction rules.

         Contributions to the REMIC Pool After the Startup Day. In general, the
REMIC Pool will be subject to a tax at a 100% rate on the value of any property
contributed to the REMIC Pool after the Startup Day. Exceptions are provided for
cash contributions to the REMIC Pool (i) during the three months following the
Startup Day, (ii) made to a qualified reserve fund by a Residual Owner, (iii) in
the nature of a guarantee, (iv) made to facilitate a qualified liquidation or
clean-up call and (v) as otherwise permitted in Treasury regulations yet to be
issued.

         Net Income from Foreclosure Property. The REMIC Pool will be subject to
federal income tax at the highest corporate rate on "net income from foreclosure
property," determined by reference to the rules applicable to real estate
investment trusts. Generally, property acquired by the REMIC Pool through
foreclosure or deed in lieu of foreclosure would be treated as "foreclosure
property" for a period of three years, with possible extensions. Net income from
foreclosure property generally means (i) gain from the sale of a foreclosure
property that is inventory property and (ii) gross income from foreclosure
property other than qualifying rents and other qualifying income for a real
estate investment trust.

         Liquidation of the REMIC Pool

         If a REMIC Pool and the Trustee adopt a plan of complete liquidation,
within the meaning of Code Section 860F(a)(4)(A)(i) and sell all of the REMIC
Pool's assets (other than cash) within a 90-day period beginning on the date of
the adoption of the plan of liquidation, the REMIC Pool will recognize no gain
or loss on the sale of its assets, provided that the REMIC Pool credits or
distributes in liquidation all of the sale proceeds plus its cash (other than
amounts retained to meet claims against the REMIC Pool) to holders of Regular
Securities and Residual Owners within the 90-day period.

         Administrative Matters

         The REMIC Pool will be required to maintain its books on a calendar
year basis and to file federal income tax returns for federal income tax
purposes in a manner similar to a partnership. The form for such income tax
return is Form 1066, U.S. Real Estate Mortgage Investment Conduit Income Tax
Return. The Trustee will be required to sign the REMIC Pool's returns. Treasury
regulations provide that, except where there is a single Residual Owner for an
entire taxable year, the REMIC Pool generally will be subject to the procedural
and


                                       62
<PAGE>

administrative rules of the Code applicable to partnerships, including the
determination by the Internal Revenue Service of any adjustments to, among other
things, items of REMIC income, gain, loss, deduction or credit in a unified
administrative proceeding. The Depositor or other designated Residual Owners
will be obligated to act as "tax matters person," as defined in applicable
Treasury regulations, with respect to the REMIC Pool. If the Code or Treasury
regulations do not permit the Depositor to act as tax matters person in its
capacity as agent of the Residual Owners, the Residual Owner chosen by the
Residual Owners or such other person specified pursuant to Treasury regulations
will be required to act as tax matters person.

         Treasury regulations provide that a holder of a Residual Security is
not required to treat items on its return consistently with their treatment on
the REMIC Pool's return if a holder owns 100% of the Residual Securities for the
entire calendar year. Otherwise, each holder of a Residual Security is required
to treat items on its return consistently with their treatment on the REMIC
Pool's return, unless the holder of a Residual Security either files a statement
identifying the inconsistency or establishes that the inconsistency resulted
from incorrect information received from the REMIC Pool. The Internal Revenue
Service may assess a deficiency resulting from a failure to comply with the
consistency requirement without instituting an administrative proceeding at the
REMIC Pool level.

         Limitations on Deduction of Certain Expenses

         An investor who is an individual, estate or trust will be subject to
limitation with respect to certain itemized deductions described in Code Section
67, to the extent that such itemized deductions, in the aggregate, do not exceed
2% of the investor's adjusted gross income. In addition, Code Section 68
provides that itemized deductions otherwise allowable for a taxable year of an
individual taxpayer will be reduced by the lesser of (i) 3% of the excess, if
any, of adjusted gross income over $100,000, adjusted yearly for inflation
($50,000, adjusted yearly for inflation, in the case of a married individual
filing a separate return), or (ii) 80% of the amount of itemized deductions
otherwise allowable for such year. In the case of a REMIC Pool, such deductions
may include deductions under Code Section 212 for servicing fees and all
administrative and other expenses relating to the REMIC Pool or any similar
expenses allocated to the REMIC Pool with respect to a regular interest it holds
in another REMIC. Such investors who hold REMIC Securities either directly or
indirectly through certain pass-through entities may have their pro rata share
of such expenses allocated to them as additional gross income, but may be
subject to such limitation on deductions. In addition, such expenses are not
deductible at all for purposes of computing the alternative minimum tax, and may
cause such investors to be subject to significant additional tax liability.
Treasury regulations provide that the additional gross income and corresponding
amount of expenses generally are to be allocated entirely to the holders of
Residual Securities in the case of a REMIC Pool that would not qualify as a
fixed investment trust in the absence of a REMIC election. However, such
additional gross income and limitation on deductions will apply to the allocable
portion of such expenses to holders of Regular Securities, as well as holders of
Residual Securities, where such Regular Securities are issued in a manner that
is similar to pass-through certificates in a fixed investment trust. In general,
such allocable portion will be determined based on the ratio that a REMIC
Owner's income, determined on a daily basis, bears to the income of all holders
of Regular Securities and Residual Securities with respect to a REMIC Pool. As a
result, individuals, estates or trusts holding REMIC Securities (either directly
or indirectly through a grantor trust, partnership, S corporation, REMIC, or
certain other pass-through entities described in the foregoing Treasury
regulations) may have taxable income in excess of the interest income at the
pass-through rate on Regular Securities that are issued in a single class or
otherwise consistently with fixed investment trust status or in excess of cash
distributions for the related period on Residual Securities.

         Taxation of Certain Foreign Investors

         Regular Securities. Interest, including original issue discount,
distributable to Regular Owners who are nonresident aliens, foreign
corporations, or other Non-U.S. Persons (as defined below), will be considered
"portfolio interest" and therefore, generally will not be subject to 30% United
States withholding tax, provided that such Non-U.S. Person (i) is not a
"10-percent shareholder" within the meaning of Code Section 871(h)(3)(B) or a
controlled foreign corporation described in Code Section 881(c)(3)(C) and (ii)
provides the Trustee, or the


                                       63
<PAGE>

person who would otherwise be required to withhold tax from such distributions
under Code Sections 1441 or 1442, with an appropriate statement, signed under
penalties of perjury, identifying the beneficial owner and stating, among other
things, that the beneficial owner of the Regular Security is a Non-U.S. Person.
If such statement, or any other required statement, is not provided, 30%
withholding will apply unless reduced or eliminated pursuant to an applicable
tax treaty or unless the interest on the Regular Security is effectively
connected with the conduct of a trade or business within the United States by
such Non-U.S. Person. In the latter case, such Non-U.S. Person will be subject
to United States federal income tax at regular rates. Investors who are Non-U.S.
Persons should consult their own tax advisors regarding the specific tax
consequences to them of owning a Regular Security. The term "Non-U.S. Person"
means any person who is not a U.S. Person.

         Residual Securities. The Conference Committee Report to the 1986 Act
indicates that amounts paid to Residual Owners who are Non-U.S. Persons are
treated as interest for purposes of the 30% (or lower treaty rate) United States
withholding tax. Treasury regulations provide that amounts distributed to
Residual Owners qualify as "portfolio interest," subject to the conditions
described in "Regular Securities" above, but only to the extent that (i) the
Mortgage Assets were issued after July 18, 1984 and (ii) the Trust fund or
segregated pool of assets therein (as to which a separate REMIC election will be
made), to which the Residual Security relates, consists of obligations issued in
"registered form" within the meaning of Code Section 163(f)(1). Generally,
Mortgage Assets will not be, but regular interests in another REMIC Pool will
be, considered obligations issued in registered form. Furthermore, a Residual
Owner will not be entitled to any exemption from the 30% withholding tax (or
lower treaty rate) to the extent of that portion of REMIC taxable income that
constitutes an "excess inclusion." See "Taxation of Residual Securities -
Limitations on Offset or Exemption of REMIC Income; Excess Inclusions" above. If
the amounts paid to Residual Owners who are Non-U.S. Persons are effectively
connected with the conduct of a trade or business within the United States by
such Non-U.S. Persons, 30% (or lower treaty rate) withholding will not apply.
Instead, the amounts paid to such Non-U.S. Persons will be subject to United
States federal income tax at regular rates. If 30% (or lower treaty rate)
withholding is applicable, such amounts generally will be taken into account for
purposes of withholding only when paid or otherwise distributed (or when the
Residual Security is disposed of) under rules similar to withholding upon
disposition of debt instruments that have original issue discount. See
"Tax-Related Restrictions on Transfer of Residual Securities - Foreign
Investors" above concerning the disregard of certain transfers having "tax
avoidance potential." Investors who are Non-U.S. Persons should consult their
own tax advisors regarding the specific tax consequences to them of owning
Residual Securities.

         On October 6, 1997, the IRS issued final regulations which could have
an effect on the United States' taxation of foreign investors in Regular
Securities or Residual Securities. The regulations would apply to payments after
December 31, 1999. Investors who are Non-U.S. Persons should consult their own
tax advisors regarding the specific tax consequences to them of owning Residual
Securities.

         Backup Withholding

         Distributions made on the Regular Securities, and proceeds from the
sale of the Regular Securities to or through certain brokers, may be subject to
a "backup" withholding tax under Code Section 3406 of 31% on "reportable
payments" (including interest distributions, original issue discount, and, under
certain circumstances, principal distributions) unless the Regular Owner
complies with certain reporting and/or certification procedures, including the
provision of its taxpayer identification number to the Trustee, its agent or the
broker who effected the sale of the Regular Security, or such Owner is otherwise
an exempt recipient under applicable provisions of the Code. Any amounts to be
withheld from distribution on the Regular Securities would be refunded by the
Internal Revenue Service or allowed as a credit against the Regular Owner's
federal income tax liability.

         Reporting Requirements

         Reports of accrued interest and original issue discount will be made
annually to the Internal Revenue Service and to individuals, estates, non-exempt
and noncharitable trusts, and partnerships who are either holders of record of
Regular Securities or beneficial owners who own Regular Securities through a
broker or middleman


                                       64
<PAGE>

as nominee. All brokers, nominees and all other non-exempt holders of record of
Regular Securities (including corporations, non-calendar year taxpayers,
securities or commodities dealers, real estate investment trusts, investment
companies, common trust funds, thrift institutions and charitable trusts) may
request such information for any calendar quarter by telephone or in writing by
contacting the person designated in Internal Revenue Service Publication 938
with respect to a particular Series of Regular Securities. Holders through
nominees must request such information from the nominee. Treasury regulations
provide that information necessary to compute the accrual of any market discount
on the Regular Securities must be furnished for calendar years beginning after
1990.

         The Internal Revenue Service's Form 1066 has an accompanying Schedule
Q, Quarterly Notice to Residual Interest Holders of REMIC Taxable Income or Net
Loss Allocation. Treasury regulations require that Schedule Q be furnished by
the REMIC Pool to each Residual Owner by the end of the month following the
close of each calendar quarter (41 days after the end of a quarter under
proposed Treasury regulations) in which the REMIC Pool is in existence.

         Treasury regulations require that, in addition to the foregoing
requirements, information must be furnished quarterly to Residual Owners,
furnished annually, if applicable, to holders of Regular Securities, and filed
annually with the Internal Revenue Service concerning Code Section 67 expenses
(see "Limitations on Deduction of Certain Expenses" above) allocable to such
holders. Furthermore, under such regulations, information must be furnished
quarterly to Residual Owners, furnished annually to holders of Regular
Securities, and filed annually with the Internal Revenue Service concerning the
percentage of the REMIC Pool's assets meeting the qualified asset tests
described above under "REMIC Securities - Status of REMIC Securities" and 
" - Qualification as a REMIC" above.

Non-REMIC Securities

         Special Counsel is of the opinion that if a Trust does not elect REMIC
or FASIT status and is not treated as a partnership, and if the Securities are
not treated as debt for federal tax purposes, the tax consequences to the Owners
will be as described below.

         Standard Securities

         General. If no election is made to treat a Trust (or a segregated pool
of assets therein) with respect to a Series of Securities as a REMIC, the Trust
may be classified as a grantor trust under subparagraph E, Part 1 of subchapter
J of the Code and not as a partnership or an association taxable as a
corporation. Where there is no fixed retained yield with respect to the Mortgage
Assets underlying the Securities of a Series, and where such Securities are not
designated as Debt Certificates, as described under "Debt Certificates," as
Stripped Securities, as described below under "Stripped Securities" below or as
Partnership Interests described under "Securities Classified as Partnership
Interests," the holder of each such "Standard Security" in such Series will be
treated as the owner of a pro rata undivided interest in the ordinary income and
corpus portions of the Trust represented by his Security and will be considered
the beneficial owner of a pro rata undivided interest in each of the Mortgage
Assets, subject to the discussion below under "Premium and Discount -
Recharacterization of Servicing Fees." Accordingly, the Owner of a Security of a
particular Series will be required to report on its federal income tax return
its pro rata share of the entire income from the Mortgage Assets, original issue
discount (if any), prepayment fees, assumption fees, and late payment charges
received by or on behalf of the Trust, in accordance with such Owner's method of
accounting. A Owner generally will be able to deduct its share of servicing fees
and all administrative and other expenses of the Trust in accordance with his
method of accounting, provided that such amounts are reasonable compensation for
services rendered to that Trust. However, investors who are individuals, estates
or trusts who own Securities, either directly or indirectly through certain
pass-through entities, will be subject to limitation with respect to certain
itemized deductions described in Code Section 67, including deductions under
Code Section 212 for servicing fees and all such administrative and other
expenses of the Trust, to the extent that such deductions, in the aggregate, do
not exceed two percent of an investor's adjusted gross income. In addition, Code
Section 68 provides that itemized deductions otherwise allowable for a taxable
year of an


                                       65
<PAGE>

individual taxpayer will be reduced by the lesser of (i) 3% of the excess, if
any, of adjusted gross income over $100,000, adjusted yearly for inflation
($50,000, adjusted yearly for inflation, in the case of a married individual
filing a separate return), or (ii) 80% of the amount of itemized deductions
otherwise allowable for such year. As a result such investors holding
Securities, directly or indirectly through a pass-through entity, may have
aggregate taxable income in excess of the aggregate amount of cash received on
such Securities with respect to interest at the pass-through rate on such
Securities or discount thereon. In addition, such expenses are not deductible at
all for purposes of computing the alternative minimum tax and may cause such
investors to be subject to significant additional tax liability. Moreover, where
there is fixed retained yield with respect to the Mortgage Assets underlying a
Series of Securities or where the servicing fees are in excess of reasonable
servicing compensation, the transaction will be subject to the application of
the "stripped bond" and "stripped coupon" rules of the Code, as described below
under "Stripped Securities" and "Premium and Discount - Recharacterization of
Servicing Fees," respectively.

         Tax Status. Subject to the discussion below, Special Counsel is of the
opinion that:

                  1. A Standard Security owned by a "domestic building and loan
         association" within the meaning of Code Section 7701(a)(19) will be
         considered to represent "loans . . . secured by an interest in real
         property" within the meaning of Code Section 7701(a)(19)(C)(v),
         provided that the real property securing the Mortgage Assets
         represented by that Security is of the type described in such section.

                  2. A Standard Security owned by a financial institution
         described in Code Section 593(a) will be considered to represent
         "qualifying real property loans" within the meaning of Code Section
         592(d)(1), provided that the real property securing the Mortgage Assets
         represented by that Security is of the type described in such section.

                  3. A Standard Security owned by a real estate investment trust
         will be considered to represent "real estate assets" within the meaning
         of Code Section 856(C) (5) (A) to the extent that the assets of the
         related Trust consist of qualified assets, and interest income on such
         assets will he considered "interest on obligations secured by mortgages
         on real property" within the meaning of Code Section 856(c)(3)(B).

                  4. A Standard Security owned by a REMIC will be considered to
         represent an "obligation (including any participation or certificate of
         beneficial ownership therein) which is principally secured by an
         interest in real property" within the meaning of Code Section
         860G(a)(3)(A) to the extent that the assets of the related Trust
         consist of "qualified mortgages" within the meaning of Code Section
         860G(a)(3).

         An issue arises as to whether buy-down Mortgage Assets may be
characterized in their entirety under the Code provisions cited in the
immediately preceding paragraph. Code Section 593(d)(l)(C) provides that the
term "qualifying real property loan" does not include a loan "to the extent
secured by a deposit in or share of the taxpayer."The application of this
provision to a buy-down fund with respect to a buydown Mortgage Loan is
uncertain, but may require that a taxpayer's investment in a buy-down Mortgage
Loan be reduced by the buy-down fund. As to the treatment of buydown Mortgage
Assets as "qualifying real property loans" under Code Section 593(d)(i) if the
exception of Code Section 593(d)(1)(C) is inapplicable, as "loans . . . secured
by an interest in real property" under Code Section 7701(a)(19)(C)(v), as "real
estate assets" under Code Section 856(c)(5)(A), and as "obligation[s]
principally secured by an interest in real property" under Code Section
860G(a)(3)(A), there is indirect authority supporting treatment of an investment
in a buy-down Mortgage Loan as entirely secured by real property if the fair
market value of the real property securing the loan exceeds the principal amount
of the loan at the time of issuance or acquisition, as the case may be. There is
no assurance that the treatment described above is proper. Accordingly, Owners
are urged to consult their own tax advisors concerning the effects of such
arrangements on the characterization of such Owner's investment for federal
income tax purposes.


                                       66
<PAGE>

         Premium and Discount

         Owners are advised to consult with their tax advisors as to the federal
income tax treatment of premium and discount arising either upon initial
acquisition of Securities or thereafter.

         Premium. The treatment of premium incurred upon the purchase of a
Security will be determined generally as described above under "REMIC
Securities - Taxation of Regular Securities - Premium."

         Original Issue Discount. The Internal Revenue Service has stated in
published rulings that, in circumstances similar to those described herein, the
original issue discount rules will be applicable to an Owner's interest in those
Mortgage Assets as to which the conditions for the application of those sections
are met. Rules regarding periodic inclusion of original issue discount income
are applicable to mortgages of corporations originated after May 27, 1969,
mortgages of noncorporate mortgagors (other than individuals) originated after
July l, 1982, and mortgages of individuals originated after March 2, 1984. Such
original issue discount could arise by the charging of points by the originator
of the mortgages in an amount greater than a statutory de minimis exception, to
the extent that the points are not currently deductible under applicable Code
provisions or are not for services provided by the lender. It is generally not
anticipated that adjustable rate Mortgage Assets will be treated as issued with
original issue discount. However, the application of the OID Regulations to
adjustable rate mortgage loans with incentive interest rates or annual or
lifetime interest rate caps may result in original issue discount.

         Original issue discount must generally be reported as ordinary gross
income as it accrues under a constant yield method that takes into account the
compounding of interest, in advance of the cash attributable to such income.
However, Code Section 1272 provide for a reduction in the amount of original
issue discount includible in the income of a holder of an obligation that
acquires the obligation after its initial issuance at a price greater than the
sum of the original issue price and the previously accrued original issue
discount, less prior payments of principal. Accordingly, if such Mortgage Assets
acquired by an Owner are purchased at a price equal to the then unpaid principal
amount of such Mortgage Assets, no original issue discount attributable to the
difference between the issue price and the original principal amount of such
Mortgage Assets (i.e., points) will be includible by such holder.

         Market Discount. Owners also will be subject to the market discount
rules to the extent that the conditions for application of those sections are
met. Market discount on the Mortgage Assets will be determined and will be
reported as ordinary income generally in the manner described above under "REMIC
Securities - Taxation of Regular Securities - Market Discount."

         Recharacterization of Servicing Fees. If the servicing fees paid to
Servicers were deemed to exceed reasonable servicing compensation, the amount of
such excess would be nondeductible under Code Section 162 or 212. In this
regard, there are no authoritative guidelines for federal income tax purposes as
to either the maximum amount of servicing compensation that may be considered
reasonable in the context of this or similar transactions or whether, in the
case of the Securities, the reasonableness of servicing compensation should be
determined on a weighted average or loan-by-loan basis. If a loan-by-loan basis
is appropriate, the likelihood that such amount would exceed reasonable
servicing compensation as to some of the Mortgage Assets would be increased.
Recently issued Internal Revenue Service guidance indicates that a servicing fee
in excess of reasonable compensation ("excess servicing") will cause the
Mortgage Assets to be treated under the "stripped bond" rules. Such guidance
provides safe harbors for servicing deemed to be reasonable and requires
taxpayers to demonstrate that the value of servicing fees in excess of such
amounts is not greater than the value of the services provided.

         Accordingly, if the Internal Revenue Service's approach is upheld, a
servicer that receives excess servicing fees would be viewed as retaining an
ownership interest in a portion of the interest payments on the Mortgage Assets.
Under the rules of Code Section 1286, the separation of the right to receive
some or all of the interest payments on an obligation from the right to receive
some or all of the principal payments on the obligation would result in
treatment of such Mortgage Assets as "stripped coupons" and "stripped bonds."
While Owners would


                                       67
<PAGE>

still be treated as owners of beneficial interests in a grantor trust for
federal income tax purposes, the corpus of such trust could be viewed as
excluding the portion of the Mortgage Assets the ownership of which is
attributed to a servicer, or as including such portion as a second class of
equitable interest. Applicable Treasury regulations treat such an arrangement as
a fixed investment trust, since the multiple classes of trust interests should
be treated as merely facilitating direct investments in the trust assets and the
existence of multiple classes of ownership interests is incidental to that
purpose. In general, such a recharacterization should not have any significant
effect upon the timing or amount of income reported by an Owner, except that the
income reported by a cash method holder may be slightly accelerated. See
"Stripped Securities" below for a further description of the federal income tax
treatment of stripped bonds and stripped coupons.

         In the alternative, the amount, if any, by which the servicing fees
paid to the servicers are deemed to exceed reasonable compensation for servicing
could be treated as deferred payments of purchase price by the Owners to
purchase an undivided interest in the Mortgage Assets. In such event, the
present value of such additional payments might be included in the Owner's basis
in such undivided interests for purposes of determining whether the Security was
acquired at a discount, at par, or at a premium. Under this alternative, Owners
may also be entitled to a deduction for unstated interest with respect to each
deferred payment. The Internal Revenue Service may take the position that the
specific statutory provisions of Code Section 1286 described above override the
alternative described in this paragraph. Owners are advised to consult their tax
advisors as to the proper treatment of the amounts paid to the servicers as set
forth herein as servicing compensation or under either of the alternatives set
forth above.

         Sale or Exchange of Securities. Upon sale or exchange of a Security, a
Owner will recognize gain or loss equal to the difference between the amount
realized on the sale and its aggregate adjusted basis in the Mortgage Assets and
other assets represented by the Security. In general, the aggregate adjusted
basis will equal the Owner's cost for the Security, increased by the amount of
any income previously reported with respect to the Security and decreased by the
amount of any losses previously reported with respect to the Security and the
amount of any distributions received thereon. Except as provided above with
respect to market discount on any Mortgage Assets, and except for certain
financial institutions subject to the provisions of Code Section 582(c), any
such gain or loss would be capital gain or loss if the Security was held as a
capital asset.

         Stripped Securities

         General. Pursuant to Code Section 1286, the separation of ownership of
the right to receive some or all of the principal payments on an obligation from
ownership of the right to receive some or all of the interest payments results
in the creation of "stripped bonds" with respect to principal payments and
"stripped coupons" with respect to interest payments. For purposes of this
discussion, Securities that are subject to those rules will be referred to as
"Stripped Securities." The Securities will be subject to those rules if (i) the
Depositor or any of its affiliates retains (for its own account or for purposes
of resale), in the form of fixed retained yield or otherwise, an ownership
interest in a portion of the payments on the Mortgage Assets, (ii) the
Depositor, any of its affiliates or a servicer is treated as having an ownership
interest in the Mortgage Assets to the extent it is paid (or retains) servicing
compensation in an amount greater than reasonable consideration for servicing
the Mortgage Assets (see "Standard Securities - Recharacterization of the
Servicing Fees" above) and (iii) a class of Securities are issued in two or more
classes or subclasses representing the right to non pro rata percentages of the
interest and principal payments on the Mortgage Assets.

         In general, a holder of a Stripped Security (a "Stripped Owner") will
be considered to own "stripped bonds" with respect to its pro rata share of all
or a portion of the principal payments on each Mortgage Loan and/or "stripped
coupons" with respect to its pro rata share of all or a portion of the interest
payments on each Mortgage Loan, including the Stripped Security's allocable
share of the servicing fees paid, to the extent that such fees represent
reasonable compensation for services rendered. See discussion above under
"Standard Securities - Recharacterization of Servicing Fees." For this purpose
the servicing fees will be allocated to the Stripped Securities in proportion to
the respective offering price of each class (or subclass) of Stripped
Securities. The


                                       68
<PAGE>

holder of a Stripped Security generally will be entitled to a deduction each
year in respect of the servicing fees, as described above under "Standard
Securities - General," subject to the limitation described therein.

         Code Section 1286 treats a stripped bond or a stripped coupon generally
as a new obligation issued (i) on the date that the stripped interest is
purchased and (ii) at a price equal to its purchase price or, if more than one
stripped interest is purchased, the share of the purchase price allocable to
such stripped interest. Each stripped interest generally will have original
issue discount equal to the excess of its stated redemption price at maturity
(or, in the case of a stripped coupon, the amount payable on the due date of
such coupon) over its issue price. Although the treatment of Stripped Securities
for federal income tax purposes is not clear in certain respects at this time,
particularly where such Stripped Securities are issued with respect to a Trust
containing variable rate Mortgage Assets, the Depositor has been advised by
counsel that (i) the Trust will be treated as a grantor trust under subpart E,
Part 1 of subchapter J of the Code and not as an association taxable as a
corporation, and (ii) each Stripped Security should be treated as a single
installment obligation for purposes of calculating original issue discount and
gain or loss on disposition. This treatment is based on the interrelationship of
Code Section 1286 and the regulations thereunder, Code Sections 1272 through
1275, and the OID Regulations. While under Code Section 1286 computations with
respect to Stripped Securities arguably should be made in one of the ways
described below, the OID Regulations state, in general, that all debt
instruments issued in connection with the same transaction must be treated as a
single debt instrument. The Trustee will make and report all computations
described below using this aggregate approach, unless substantial legal
authority requires otherwise.

         Furthermore, the regulations under Code Section 1286 support the
treatment of a Stripped Security as a single debt instrument issued on the date
it is originated for purposes of calculating any original issue discount. The
preamble to such regulations state that such regulations are premised on the
assumption that an aggregation approach is appropriate in determining whether
original issue discount on a stripped bond or stripped coupon is de minimis. In
addition, under these regulations, a Stripped Security that represents a right
to payments of both interest and principal may be viewed either as issued with
original issue discount or market discount (as described below), at a de minimis
original issue discount, or presumably, at a premium. The preamble to such
regulations also provide that such regulations are premised on the assumption
that generally the interest component of such a Stripped Security would be
treated as stated interest under the original issue discount rules. Further, the
regulations provide that the purchaser of such a Stripped Security may be
required to account for any discount as market discount rather than original
issue discount if either (i) the initial discount with respect to the Strip
Security was treated as zero under the de minimis rule or (ii) no more than 100
basis points in excess of reasonable servicing is stripped off the related
Mortgage Assets. Any such market discount would be reportable as described above
under "REMIC Securities - Taxation of Regular Securities - Market Discount,"
without regard to the de minimis rule therein.

         Status of Stripped Securities. No specific legal authority exists as to
whether the character of the Stripped Securities, for federal income tax
purposes, will be the same as that of the Mortgage Assets. Although the issue is
not free from doubt, counsel has advised the Depositor that Stripped Securities
owned by applicable holders should be considered to represent "qualifying real
property loans" within the meaning or Code Section 593(d)(1), "real estate
assets" within the meaning of Code Section 856(c)(A), "obligations(s) . . .
principally secured by an interest in real property" within the meaning of Code
Section 860G(a)(3)(A), and "loans . . . secured by an interest in real property"
within the meaning of Code Section 7701(a)(19)(C)(v), and interest (including
original issue discount) income attributable to Stripped Securities should be
considered to represent "interest on obligations secured by mortgages on real
property" within the meaning or Code Section 856(c)(3)(B), provided that in each
case the Mortgage Assets and interest on such Mortgage Assets qualify for such
treatment. The application of such Code provisions to buy-down Mortgage Assets
is uncertain. See "Standard Securities - Tax Status" above.

         Original Issue Discount. Except as described above under "General,"
each Stripped Security will be considered to have been issued (i) on the date
that the stripped interest is purchased and (ii) at a price equal to its
purchase price or, if more than one stripped interest is purchased, the share of
the purchase price allocable to such stripped interest. Each stripped interest
generally will have original issue discount equal to the excess of its stated
redemption price at maturity (or, in the case of a stripped coupon, the amount
payable on the due date of such


                                       69
<PAGE>

coupon) over its issue price. Original issue discount with respect to a Stripped
Security must be included in ordinary income as it accrues, in accordance with a
constant yield method that takes into account the compounding of interest, which
may be prior to the receipt of the cash attributable to such income. Counsel has
advised the Depositor that the amount of original issue discount required to be
included in the income of a Stripped Owner in any taxable year likely will be
computed generally as described above under "REMIC Securities - Taxation of
Regular Securities - Original Issue Discount" and "-Taxation of Regular
Securities - Variable Rate Regular Securities." However, with the apparent
exception of a Stripped Security issued with de minimis original issue discount,
as described above under "General," the issue price of a Stripped Security will
be the purchase price paid by each holder thereof, and the stated redemption
price at maturity will include the aggregate amount of the payments to be made
on the Stripped Security to such Stripped Owner, presumably under the Prepayment
Assumption, other than amounts treated as qualified stated interest.

         If the Mortgage Assets prepay at a rate either faster or slower than
that under the Prepayment Assumption, a Stripped Owner's recognition of original
issue discount will be either accelerated or decelerated and the amount of such
original issue discount will be either increased or decreased depending on the
relative interests in principal and interest on each Mortgage Loan represented
by such Stripped Owner's Stripped Security. While the matter is not free from
doubt, the holder of a Stripped Security should be entitled in the year that it
becomes certain (assuming no further prepayments) that the holder will not
recover a portion of its adjusted basis in such Stripped Security to recognize
an ordinary loss equal to such portion of unrecoverable basis.

         As an alternative to the method described above, the fact that some of
or all the interest payments with respect to the Stripped Securities will not be
made if the Mortgage Assets are prepaid could lead to the interpretation that
such interest payments are "contingent" within the meaning of the proposed
regulations issued under Code Section 1274 that address the treatment of
contingent payments. If the rules of those proposed regulations apply, treatment
of a Stripped Security under such rules depends on whether the aggregate amount
of principal payments, if any, to be made on the Stripped Security is less than
or greater than its issue price. If the aggregate principal payments are greater
than or equal to the issue price, the principal payments would be treated as a
separate installment obligation issued at a price equal to the purchase price
for the Stripped Security. In such case, original issue discount would be
calculated and accrued under the method described above without consideration of
the interest payments with respect to the Stripped Security. Such payments of
interest would be includible in the Stripped Owner's gross income in the taxable
year in which the amounts become fixed. If the aggregate amount of principal
payments to be made on the Stripped Security is less than its issue price, each
payment of principal would be treated as a return of basis. Each payment of
interest would be treated as includible in gross income to the extent of the
applicable Federal rate under Code Section 1274(d), as applied to the adjusted
basis of the Stripped Security, while amounts received in excess of the
applicable Federal rate, as applied to the adjusted basis of the Stripped
Security, would be characterized as a return of basis until the total amount of
interest payments treated as a return of basis equalled the excess of the
purchase price over the aggregate stated principal payments. Any additional
interest payments thereafter would be treated as ordinary income. While not free
from doubt uncertainty as to the payment of interest arising as a result of the
possibility of prepayment of the Mortgage Assets should not cause the rules
under the proposed contingent payment regulations to apply to interest with
respect to the Stripped Securities.

         Sale or Exchange of Stripped Securities. Sale or exchange of a Stripped
Security prior to its maturity will result in gain or loss equal to the
difference, if any, between the amount received and the Stripped Owner's
adjusted basis in such Stripped Security, as described above under "REMIC
Securities - Taxation of Regular Securities - Sale or Exchange of Regular
Securities." To the extent that a subsequent purchaser's purchase price is
exceeded by the remaining payments on the Stripped Securities, such subsequent
purchaser will be required for federal income tax purposes to accrue and report
such excess as if it were original issue discount in the manner described above.
It is not clear for this purpose whether the assumed prepayment rate that is to
be used in the case of a Stripped Owner other than by original Stripped Owner
should be the Prepayment Assumption or a new rate based on the circumstances at
the date of subsequent purchase.


                                       70
<PAGE>

         Purchase of More Than One Class of Stripped Securities. Where an
investor purchases more than one class of Stripped Securities, it is currently
unclear whether for federal income tax purposes such classes of Stripped
Securities should be treated separately or aggregated for purposes of the rules
described above.

         Because of these possible varying characterizations of Stripped
Securities and the resultant differing treatment of income recognition, Stripped
Owners are urged to consult their own tax advisors regarding the proper
treatment of Stripped Securities for federal income tax purposes.

         Reporting Requirements and Backup Withholding

         The Trustee or the Indenture Trustee, as applicable, will furnish,
within a reasonable time after the end of each calendar year, to each Owner or
Stripped Owner at any time during such year, such information (prepared on the
basis described above) as the Trustee or the Indenture Trustee, as applicable,
deems to be necessary or desirable to enable such Owners to prepare their
federal income tax returns. Such information will include the amount of original
issue discount accrued on Securities held by persons other than Owners exempted
from the reporting requirements. The amounts required to be reported by the
Trustee or the Indenture Trustee, as applicable, may not be equal to the proper
amount of original issue discount required to be reported as taxable income by
an Owner, other than an original Owner. The Trustee or the Indenture Trustee, as
applicable, will also file such original issue discount information with the
Internal Revenue Service. If an Owner fails to supply an accurate taxpayer
identification number or if the Secretary of the Treasury determines that a
Owner has not reported all interest and dividend income required to be shown on
his federal income tax return, 31% backup withholding may be required in respect
of any reportable payments, as described above under "Backup Withholding."

         Taxation of Certain Foreign Investors

         To the extent that a Security evidences ownership in Mortgage Assets
that are issued on or before July 18, 1984, interest or original issue discount
paid by the person required to withhold tax under Code Section 1441 or 1442,
which apply to nonresident aliens, foreign corporations, or other Non-U.S.
Persons generally will be subject to 30% United States withholding tax, or such
lower rate as may be provided for interest by an applicable tax treaty. Accrued
original issue discount or market discount recognized by the Owner on the sale
or exchange of such a Security also will be subject to federal income tax at the
same rate.

         Treasury regulations provide that interest or original issue discount
paid by the Trustee or other withholding agent to a Non-U.S. Person evidencing
ownership interest in Mortgage Assets issued after July 18, 1984 will be
"portfolio interest" and will be treated in the manner, and such persons will be
subject to the same certification requirements described above under "REMIC
Securities - Taxation of Certain Foreign Investors - Regular Securities."

         Owners should be aware that the IRS issued final regulations on October
20, 1997 which could affect the United States' taxation of foreign investors in
Securities. The regulations would apply to payments after December 31, 1999.
Investors who are non-U.S. Persons should consult their own tax advisors
regarding the specific tax consequences to them of owning Securities.

Debt Certificates

         General. Certain Certificates ("Debt Certificates") may be issued with
the intention to treat them, for federal income tax purposes, either as (i)
non-recourse debt of the Depositor secured by the related Mortgage Assets, in
which case the related Trust will constitute only a security device which
constitutes a collateral arrangement for the issuance of secured debt and not an
entity for federal income tax purposes or (ii) debt of a partnership, in which
case the related Trust will constitute a partnership for federal income tax
purposes. Special Counsel is of the opinion that (unless otherwise limited in
the related Prospectus Supplement), for federal income tax purposes, assuming
compliance with all the provisions of the related Indenture, (i) Debt
Certificates will be


                                       71
<PAGE>

characterized as debt issued by, and not equity in, the related Trust and (ii)
the related Trust will not be characterized as an association (or publicly
traded partnership within the meaning of Code Section 7704) taxable as a
corporation or as a taxable mortgage pool within the meaning of Code Section
7701(i). Since different criteria are used to determine the non-tax accounting
treatment of the issuance of Debt Certificates, however, the Depositor expects
to treat such transactions, for financial accounting purposes, as a transfer of
an ownership interest in the related Mortgage Assets to the related Trust and
not as the issuance of debt obligations. In this regard, it should be noted that
the IRS has issued a notice stating that, upon examination, it will scrutinize
instruments treated as debt for federal income tax purposes but as equity for
regulatory, rating agency or financial accounting purposes to determine if their
purported status as debt for federal income tax purposes is appropriate.
Assuming, as Special Counsel advises, that Debt Certificates will be treated as
indebtedness for federal income tax purposes, holders of Debt Certificates,
using their method of tax accounting, will follow the federal income tax
treatment hereinafter described.

         Original Issue Discount. It is likely that the Debt Certificates will
be treated as having been issued with "original issue discount" within the
meaning of Code Section 1273(a) because interest payments on the Debt
Certificates may, in the event of certain shortfalls, be deferred for periods
exceeding one year. As a result, interest payments may not be considered
"qualified stated interest" payments.

         In general, a holder of a Debt Certificate having original issue
discount must include original issue discount in ordinary income as it accrues
in advance of receipt of the cash attributable to the discount, regardless of
the method of accounting otherwise used. The amount of original issue discount
on a Debt Certificate will be computed generally as described under "REMIC
Securities - Taxation of Regular Securities - Original Issue Discount" and
"-Taxation of Regular Securities - Variable Rate Regular Securities." The
Depositor intends to report any information required with respect to the Debt
Certificates based on the OID Regulations.

         Market Discount. A purchaser of a Debt Certificate may be subject to
the market discount rules of Code Sections 1276 through 1278. In general,
"market discount" is the amount by which the stated redemption price at maturity
(or, in the case of a Debt Certificate issued with original issue discount, the
adjusted issue price) of the Debt Certificate exceeds the purchaser's basis in a
Debt Certificate. The holder of a Debt Certificate that has market discount
generally will be required to include accrued market discount in ordinary income
to the extent payments includible in the stated redemption price at maturity of
such Debt Certificate are received. The amount of market discount on a Debt
Certificate will be computed generally as described under "REMIC Securities -
Taxation of Regular Securities - Market Discount."

         Premium. A Debt Certificate purchased at a cost greater than its
currently outstanding stated redemption price at maturity is considered to be
purchased at a premium. A holder of a Debt Certificate who holds a Debt
Certificate as a "capital asset" within the meaning of Code Section 1221 may
elect under Code Section 171 to amortize the premium under the constant interest
method. That election will apply to all premium obligations that the holder of a
Debt Certificate acquires on or after the first day of the taxable year for
which the election is made, unless the IRS permits the revocation of the
election. In addition, it appears that the same rules that apply to the accrual
of market discount on installment obligations are intended to apply in
amortizing premium on installment obligations such as the Debt Certificates. The
treatment of premium incurred upon the purchase of a Debt Certificate will be
determined generally as described above under "REMIC Securities - Taxation of
Regular Securities - Premium."

         Sale or Exchange of Debt Certificates. If a holder of a Debt
Certificate sells or exchanges a Debt Certificate, the holder of a Debt
Certificate will recognize gain or loss equal to the difference, if any, between
the amount received and the holder of a Debt Certificate's adjusted basis in the
Debt Certificate. The adjusted basis in the Debt Certificate generally will
equal its initial cost, increased by any original issue discount or market
discount previously included in the seller's gross income with respect to the
Debt Certificate and reduced by the payments previously received on the Debt
Certificate, other than payments of qualified stated interest, and by any
amortized premium.


                                       72
<PAGE>

         In general, except as described above with respect to market discount,
and except for certain financial institutions subject to Code Section 582(c),
any gain or loss on the sale or exchange of a Debt Certificate recognized by an
investor who holds the Debt Certificate as a capital asset (within the meaning
of Code Section 1221), will be capital gain or loss and will be long term or
short term depending on whether the Debt Certificate has been held for more than
one year. For corporate taxpayers, there is no preferential rate afforded to
long-term capital gains. For individual taxpayers, net capital gains are subject
to varying tax rates depending upon the holding period of the Debt Certificates.

         Backup Withholding. Holders of Debt Certificates will be subject to
backup withholding rules identical to those applicable to REMIC Regular
Securities. See "REMIC Securities - Backup Withholding."

         Tax Treatment of Foreign Investors. Holders of Debt Certificates who
are foreign investors will be subject to taxation in the same manner as foreign
holders of REMIC Regular Securities. See "REMIC Securities - Taxation of Certain
Foreign Investors - Regular Securities."

Notes

         With respect to those Securities issued as Notes, no regulations,
published rulings or judicial decisions exist that discuss the characterization
for federal income tax purposes of instruments with terms substantially the same
as the Notes. However, Special Counsel is of the opinion that (unless otherwise
limited in the related Prospectus Supplement), for federal income tax purposes,
assuming compliance with all the provisions of the related Indenture, (i) Notes
will be characterized as debt issued by, and not equity in, the related Trust
and (ii) the related Trust will not be characterized as an association (or
publicly traded partnership within the meaning of Code Section 7704) taxable as
a corporation or as a taxable mortgage pool within the meaning of Code Section
7701(i). Assuming, as Special Counsel advises, that Notes are treated as
indebtedness for federal income tax purposes, holders of Notes, using their
method of tax accounting, will follow the same federal income tax treatment as
Debt Certificates, as described above under "Debt Certificates."

         For federal income tax purposes, (i) Notes held by a thrift institution
taxed as a "mutual savings bank" or "domestic building and loan association"
will not represent interests in "qualifying real property loans" within the
meaning of Code Section 593(d)(1); (ii) Notes held by a thrift institution taxed
as a domestic building and loan association will not constitute "loans ...
secured by an interest in real property" within the meaning of Code Section
7701(a)(19)(C)(v); (iii) interest on Notes held by a real estate investment
trust will not be treated as "interest on obligations secured by mortgages on
real property or on interests in real property " within the meaning of Code
Section 856(c)(3)(B); (iv) Notes held be a real estate investment trust will not
constitute "real estate assets" or "Government securities" within the meaning of
Code Section 856(c)(5)(A); and (v) Notes held by a regulated investment company
will not constitute "Government securities" within the meaning of Code Section
851(b)(4)(A)(i).

Certificates Classified as Partnership Interests

         Certain Trusts may be treated as partnerships for Federal income tax
purposes. In such event, the Trusts may issue Securities characterized as
"Partnership Interests" as discussed in the related Prospectus Supplement. With
respect to such Series of Partnership Interests, Special Counsel is of the
opinion that (unless otherwise limited in the related Prospectus Supplement) the
Trust will be characterized as a partnership and not an association taxable as a
corporation or taxable mortgage pool for federal income tax purposes. The
related Prospectus Supplement will also cover any material federal income tax
consequences applicable to the Owners.

FASIT Securities

         With respect to a particular Series of Securities, an election may be
made to treat the Trust or one or more trusts or segregated pools of assets
therein as one or more FASITs within the meaning of Code Section 860L. A Trust
or a portion or portions thereof as to which one or more FASIT elections will be
made will be referred to


                                       73
<PAGE>

as a "FASIT Pool." For purposes of this discussion, Securities of a Series as to
which one or more FASIT elections are made are referred to as "FASIT Securities"
and will consist of one or more classes of "FASIT Regular Securities" and one
"Ownership Interest Security" in the case of each FASIT Pool. Qualification as a
FASIT requires ongoing compliance with certain conditions. With respect to each
Series of FASIT Securities, Special Counsel has advised the Depositor that in
their opinion (unless otherwise limited in the related Prospectus Supplement),
assuming (i) the making of an appropriate election, (ii) compliance with all
provisions of the related Indenture and (iii) compliance with the applicable
provisions of the law, including any amendments to the Code or applicable
Treasury regulations thereunder, each FASIT Pool will qualify as a FASIT. In
such case, the FASIT Regular Securities will be considered to be "regular
interests" in the FASIT Pool and generally will be treated for federal income
tax purposes as if they were newly originated debt instruments, and the
Ownership Interest Security will be considered to be the "ownership interest" in
the FASIT Pool. The Prospectus Supplement for each Series of Securities will
indicate whether one or more FASIT elections with respect to the related Trust
will be made and will also cover any material federal income tax consequences
applicable to the holders of FASIT Securities.


                              PLAN OF DISTRIBUTION

         Securities are being offered hereby in Series through one or more
underwriters or groups of underwriters (the "Underwriters"). The Prospectus
Supplement will set forth the terms of offering of the Series of Securities,
including the public offering or purchase price of each class of Securities of
such Series being offered thereby or the method by which such price will be
determined and the net proceeds to the Depositor from the sale of each such
class. Such Securities will be acquired by the Underwriters for their own
account or may be offered by the Underwriters on a best efforts basis. The
Underwriters may resell such Securities from time to time in one or more
transactions including negotiated transactions, at fixed public offering prices
or at varying prices to be determined at the time of sale or at the time of
commitment therefor. The managing Underwriter or Underwriters with respect to
the offer and sale of a particular Series of Securities will be set forth on the
cover of the Prospectus Supplement relating to such Series and the members of
the underwriting syndicate, if any, will be named in such Prospectus Supplement.

         In connection with the sale of the Securities, Underwriters may receive
compensation from the Depositor or from purchasers of the Securities in the form
of discounts, concessions or commissions. Underwriters and dealers participating
in the distribution of the Securities may be deemed to be underwriters in
connection with such Securities, and any discounts or commissions received by
them from the Depositor and any profit on the resale of Securities by them may
be deemed to be underwriting discounts and commissions under the Securities Act
of 1933, as amended. The Prospectus Supplement will describe any such
compensation paid by the Depositor.

         It is anticipated that the underwriting agreement pertaining to the
sale of any Series of Securities will provide that the obligations of the
Underwriters will be subject to certain conditions precedent, that the
Underwriters will be obligated to purchase all such Securities if any are
purchased and that the Depositor will indemnify the Underwriters against certain
civil liabilities, including liabilities under the Securities Act of 1933, as
amended.


                                     RATINGS

         Each class of Securities of a Series will be rated at their initial
issuance in one of the four highest categories by at least one Rating Agency.

         A security rating is not a recommendation to buy, sell or hold
securities and may be subject to revision or withdrawal at any time by the
assigning Rating Agency. No person is obligated to maintain the rating on any
Security, and, accordingly, there can be no assurance that the ratings assigned
to a Security upon initial issuance will not be lowered or withdrawn by a Rating
Agency at any time thereafter. In general, ratings address credit risk and do
not represent any assessment of the likelihood or rate of principal prepayments.


                                       74
<PAGE>

                                  LEGAL MATTERS

         Certain legal matters relating to the validity of the issuance of the
Securities of each Series including insolvency issues and certain federal income
tax matters concerning the Securities will be passed upon for the Depositor by
Arter & Hadden LLP, Washington, D.C.


                              FINANCIAL INFORMATION

         A Trust will be formed with respect to each Series of Securities. No
Trust will have any assets or obligations prior to the issuance of the related
Series of Securities. No Trust will engage in any activities other than those
described herein or in the Prospectus Supplement. Accordingly, no financial
statement with respect to any Trust is included in this Prospectus or will be
included in the Prospectus Supplement.

         The Depositor has determined that its financial statements are not
material to the offering made hereby.

         A Prospectus Supplement and the related Form 8-K (which will be
incorporated by reference to the Registration Statement) may contain financial
statements of the related Credit Enhancer, if any.

         Although the Notes of any Series will represent obligations of the
related Issuer, such obligations will be nonrecourse and the proceeds of the
assets included in the related Trust will be the sole source of payments on the
Notes of such Series. The Issuer for any Series of Notes will not have, nor be
expected in the future to have, any significant assets available for payments on
such Series of Notes other than the assets included in the related Trust.
Accordingly, the investment characteristics of a Series of Notes will be
determined by the assets included in the related Trust and will not be affected
by the identity of the obligor with respect to such Series of Notes.
Accordingly, no capitalization information or any historical or pro forma ratio
of earnings to fixed charges or any other financial information with respect to
any trust, partnership, limited liability company or corporation formed for the
purpose of issuing a Series of Notes has been or will be included herein or in
the related Prospectus Supplement.



              [THE REMAINDER OF THIS PAGE INTENTIONALLY LEFT BLANK]


                                       75
<PAGE>

                                   APPENDIX A
                  INDEX TO LOCATION OF PRINCIPAL DEFINED TERMS

                                                                    Page

1986 Act.............................................................50
1996 Act.............................................................58
Agreement.............................................................1
AMTI.................................................................58
Applicable Accounting Standards......................................31
Balloon Loans.........................................................7
Beneficial Owners.....................................................5
BIF..................................................................32
Book Entry Registration..............................................12
Book Entry Securities.................................................4
Certificates..........................................................1
Clearing Agency.......................................................4
Clearing Agency Participants..........................................5
Code..................................................................5
Companion Securities.................................................13
Compound Interest Securities.........................................13
Cooperative Loans....................................................16
Cooperatives..........................................................2
Credit Enhancement....................................................4
Credit Enhancer......................................................10
Custodial Account....................................................24
Cut-Off Date.........................................................12
DCR...................................................................6
Debt Certificates....................................................71
Defective Mortgage Loan..............................................31
Delivery Date........................................................11
Deposit Date.........................................................31
Depositor.............................................................1
Disqualified Organization............................................60
DOL..................................................................47
Eligible Investments.................................................32
Equity Certificates...................................................2
ERISA.................................................................5
Events of Default....................................................34
FASIT.................................................................5
FASIT Pool...........................................................74
FASIT Regular Securities.............................................74
FASIT Securities.....................................................74
Fannie Mae............................................................2
FDIC.................................................................24
FHLMC.................................................................2
Financial Guaranty Insurance Policy..................................19
Financial Guaranty Insurer...........................................19
Fitch.................................................................6
Garn-St. Germain Act.................................................45
GNMA..................................................................2
Indenture.............................................................1
Indenture Trustee.....................................................1
Insurance Paying Agent...............................................19
Insurance Proceeds...................................................24
Insured Payment......................................................19
Interest Accrual Period..............................................14
Issuer................................................................1
Liquidation Proceeds.................................................24
Loan-to-Value Ratio..................................................18
Mark to Market Regulations...........................................57
Master Servicer.......................................................1
MBS...................................................................2
MBS Agreement........................................................18
MBS Issuer...........................................................18
MBS Servicer.........................................................18
MBS Trustee..........................................................18
Monthly Advance......................................................25
Moody's...............................................................6
Mortgage Assets.......................................................2
Mortgage Loans........................................................2
Mortgage Notes.......................................................16
Mortgage Pool Insurance Policy.......................................21
Mortgage Rates.......................................................17
Mortgaged Properties.................................................16
Mortgages............................................................16
Mortgage-Backed Securities............................................2
Mortgagors...........................................................24
NCUA.................................................................24
Non-Priority Securities..............................................13
Non-U.S. Person......................................................64
Noneconomic Residual Interest........................................60
Nonrecoverable Advance...............................................25
Note Event of Default................................................36
Note Rate............................................................14
Notes.................................................................1
Notional Principal Balance...........................................14
OID Regulations......................................................48
Original Value.......................................................18
OTS..................................................................45
Owner Trustee.........................................................1
Owners................................................................3
Ownership Interest Security..........................................74
Partnership Interests................................................73
Pass-Through Entity..................................................59
Pass-Through Rate.....................................................3
Payment Date.........................................................13
Plans................................................................47
Policy Statement.....................................................46
Pool Insurer.........................................................21
Pooling and Servicing Agreement.......................................1
Premium Regulations..................................................55
Prepayment Assumption................................................51
Pre-Funding Account...................................................3
Principal Balance....................................................17
Principal Prepayments................................................14
Priority Securities..................................................13
PTE 83-1.............................................................47
Rating Agency.........................................................6
REIT.................................................................49
REMIC.................................................................5
REMIC Pool...........................................................49
REMIC Regulations....................................................48
REMIC Securities.....................................................49
Record Date..........................................................13
Regular Owner........................................................50
Regular Securities...................................................49
Relief Act...........................................................10
Remittance Date......................................................25
Remittance Rate......................................................25
Reserve Fund.........................................................23
Residual Owners......................................................55
Residual Securities..................................................49
Retail Class Security................................................50
Riegle Act............................................................9
SAIF.................................................................32
Sale and Servicing Agreement.........................................24
Scheduled Amortization Securities....................................13
Securities............................................................1
Securities Interest Rate.............................................13
Security Account.....................................................14
Security Principal Balance...........................................12
Security Register....................................................12
Security Registrar...................................................12
Seller................................................................1
Senior Securities....................................................20
Servicer..............................................................1
SMMEA.................................................................5
Special Allocation Securities........................................13
Special Counsel......................................................48
Special Hazard Insurance Policy......................................22
Special Hazard Insurer...............................................22
Standard & Poor's.....................................................6
Standard Certificate.................................................65
Stripped Owner.......................................................68
Stripped Securities..................................................68
Subordinated Securities..............................................20

                                       A-1


<PAGE>


                                                                    Page

Subsequent Transfer Agreement.........................................3
Thrift Institution...................................................49
TMP..................................................................50
Trust.................................................................1
Trust Agreement.......................................................1
Trustee...............................................................1
U.S. Person..........................................................61
UCC..................................................................42
Underwriters.........................................................74






                                       A-2

<PAGE>

================================================================================

     No dealer, salesperson or other person has been authorized to give any
information or to make any representation not contained in this Prospectus
Supplement or the Prospectus and, if given or made, such information or
representation must not be relied upon as having been authorized by the
Depositor or by the Underwriters. This Prospectus Supplement and the Prospectus
do not constitute an offer to sell, or a solicitation of an offer to buy any of
the securities offered hereby in any jurisdiction to any person to whom it is
unlawful to make such offer in such jurisdiction. Neither the delivery of this
Prospectus Supplement or the Prospectus nor any sale made hereunder shall, under
any circumstances, create any implication that information herein is correct as
of any time subsequent to the date hereof or that there has been no change in
the affairs of the Depositor since such date.

                                 --------------

                               TABLE OF CONTENTS


                                                  Page
                                                  ----

             Prospectus Supplement
Summary of Terms...............................   S-1
Risk Factors...................................   S-16
The Seller and Servicer........................   S-19
The Depositor..................................   S-23
Use of Proceeds................................   S-24
The Home Equity Loan Pool......................   S-24
Prepayment and Yield Considerations............   S-31
Formation of the Trust and Trust Property......   S-38
Additional Information.........................   S-38
Description of the Class A Certificates........   S-39
The Certificate Insurer........................   S-46
Credit Enhancement.............................   S-48
The Pooling and Servicing Agreement............   S-51
Federal Income Tax Consequences................   S-61
ERISA Considerations...........................   S-62
Ratings........................................   S-65
Legal Investment Considerations................   S-65
Underwriting...................................   S-66
Experts........................................   S-68
Certain Legal Matters..........................   S-69
Global Clearance, Settlement and Tax
  Documentation Procedures.....................    I-1
Index to Location of Principal Defined Terms...    A-1

                  Prospectus
Summary of Prospectus..........................      1
Risk Factors...................................      7
Description of the Securities..................     11
The Trusts.....................................     16
Credit Enhancement.............................     19
Servicing of Mortgage Loans....................     24
The Pooling and Servicing Agreement............     29
The Indenture..................................     35
Use of Proceeds................................     39
The Depositor..................................     39
Certain Legal Aspects of the Mortgage Assets...     40
Legal Investment Matters.......................     46
ERISA Considerations...........................     47
Federal Income Tax Consequences................     48
Plan of Distribution...........................     74
Ratings........................................     74
Legal Matters..................................     75
Financial Information..........................     75
Index to Location of Principal Defined Terms...    A-1

================================================================================


<PAGE>


================================================================================


                                 $1,000,000,000



                                 IMC HOME EQUITY
                                LOAN TRUST 1998-3




                                     [LOGO]




                              IMC MORTGAGE COMPANY
                               Seller and Servicer




                              IMC SECURITIES, INC.
                                    Depositor



                                -----------------
                              PROSPECTUS SUPPLEMENT
                                -----------------



                            PaineWebber Incorporated

                            Bear, Stearns & Co. Inc.

                            Deutsche Morgan Grenfell

                                J.P. Morgan & Co.

                           Morgan Stanley Dean Witter



                                   ----------

                                  May 29, 1998


================================================================================




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission