SEPARATE ACCT NO 49 OF THE EQUIT LIFE ASSU SOCI OF THE U S
N-4 EL/A, 1997-09-18
Previous: NEXTLINK COMMUNICATIONS LLC, 8-A12G/A, 1997-09-18
Next: BOULDER CAPITAL OPPORTUNITIES INC F/A, 10QSB, 1997-09-18



<PAGE>









   
                                                 Registration No. 333-31131
                                                 Registration No. 811-07659
    
- -----------------------------------------------------------------------------
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                              -------------------
                                   FORM N-4


   
        REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933   [ ]

        Pre-Effective Amendment No. 1                             [X]

        Post-Effective Amendment No.                              [ ] 
    


                                    AND/OR

  REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940 [ ]    

   
        Amendment No.  6                                          [X]
    


                       (Check appropriate box or boxes)

                              -------------------

                            SEPARATE ACCOUNT No. 49
                                      of
        THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                          (Exact Name of Registrant)

                              -------------------

        THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                              (Name of Depositor)

          1290 Avenue of the Americas, New York, New York 10104
           (Address of Depositor's Principal Executive Offices)
    Depositor's Telephone Number, including Area Code: (212) 554-1234

                              --------------------
   
                                 MARY P. BREEN
                 VICE PRESIDENT AND ASSOCIATE GENERAL COUNSEL
        The Equitable Life Assurance Society of the United States
          1290 Avenue of the Americas, New York, New York 10104
                 (Name and Address of Agent for Service)
    
                              ---------------------

               Please send copies of all communications to:
                              PETER E. PANARITES
                        Freedman, Levy, Kroll & Simonds
                   1050 Connecticut Avenue, N.W., Suite 825
                            Washington, D.C. 20036


<PAGE>


      Approximate Date of Proposed Public Offering:  As soon as practicable
after the effective date of the Registration Statement.

      The Registrant has registered an indefinite number of securities under
the Securities Act of 1933 pursuant to a declaration, under Rule 24f-2 of the
Investment Company Act of 1940, as amended, set out in Registrant's Form N-4 
registration statement (File No. 333-05593). The Rule 24f-2 Notice
of the Registrant for fiscal year 1996 was filed on February 28, 1997.

      The Registrant hereby amends this Registration Statement on such date or
dates as may be necessary to delay its effective date until the Registrant
shall file a further amendment which specifically states that this
Registration Statement shall thereafter become effective in accordance with
Section 8(a) of the Securities Act of 1933 or until the Registration Statement
shall become effective on such date as the Commission, acting pursuant to said
Section 8(a), may determine.


<PAGE>


                             CROSS REFERENCE SHEET
                 SHOWING LOCATION OF INFORMATION IN PROSPECTUS


      FORM N-4 ITEM                                   PROSPECTUS CAPTION
      -------------                                   ------------------
 1.   Cover Page                                      Cover Page

 2.   Definitions                                     General Terms

 3.   Synopsis                                        See Profile of
                                                      Prospectus

 4.   Condensed Financial                             Investment
      Information                                     Performance - Money
                                                      Market Fund Yield
                                                      Information,
                                                      Provisions of the
                                                      Certificates and
                                                      Services We Provide -
                                                      Annuity Account Value

 5.   General Description of                          Equitable Life,
      Registrant, Depositor and                       The Separate Account
      Portfolio Companies                             and The Investment
                                                      Funds

 6.   Deductions and Expenses                         Provisions of the
                                                      Certificates and
                                                      Services We Provide -
                                                      Distribution of the
                                                      Certificates,
                                                      Deductions and Charges

 7.   General Description of                          Provisions of
      Variable Annuity Contracts                      the Certificates and
                                                      Services We Provide

 8.   Annuity Period                                  Distribution Methods
                                                      Under the Certificates

 9.   Death Benefit                                   Provisions of the
                                                      Certificates and
                                                      Services We Provide -
                                                      Death Benefit,
                                                      Prospectus Supplement

10.   Purchases and Contract Value                    Investment
                                                      Performance,
                                                      Provisions of the
                                                      Certificates and
                                                      Services We Provide

<PAGE>


                             CROSS REFERENCE SHEET
                 SHOWING LOCATION OF INFORMATION IN PROSPECTUS


      FORM N-4 ITEM                                   PROSPECTUS CAPTION
      -------------                                   ------------------ 

11.   Redemptions                                     Provisions of the
                                                      Certificates and
                                                      Services We Provide -
                                                      Surrendering the
                                                      Certificates to
                                                      Receive the Cash
                                                      Value, Deductions and
                                                      Charges. Distribution 
                                                      Methods Under the 
                                                      Certificates - Income 
                                                      Annuity Options 

12.   Taxes                                           Tax Aspects of the
                                                      Certificates

13.   Legal Proceedings                               Not Applicable

14.   Table of Contents of the                        Statement of
      Statement of Additional                         Additional
      Information                                     Information Table of
                                                      Contents



<PAGE>


                             CROSS REFERENCE SHEET
                        SHOWING LOCATION OF INFORMATION
                    IN STATEMENT OF ADDITIONAL INFORMATION


                                                      STATEMENT OF ADDITIONAL
      FORM N-4 ITEM                                   INFORMATION CAPTION
      -------------                                   ----------------------- 
15.   Cover Page                                      Cover Page

16.   Table of Contents                               Table of Contents

17.   General Information                             Prospectus Caption:
      and History                                     Equitable Life, The
                                                      Separate Account and
                                                      The Investment Funds

18.   Services                                        Not Applicable

19.   Purchases of Securities                         Prospectus Caption:
      Being Offered                                   Provisions of the
                                                      Certificates and
                                                      Services We Provide -
                                                      Distribution of the
                                                      Certificates

20.   Underwriters                                    Prospectus Caption:
                                                      Provisions of the
                                                      Certificates and
                                                      Services We Provide -
                                                      Distribution of the
                                                      Certificates

21.   Calculation of Performance                      Accumulation
      Data                                            Unit Values, Annuity
                                                      Unit Values, Money
                                                      Market Fund Yield
                                                      Information,

22.   Annuity Payments                                Annuity Unit Values

23.   Financial Statements                            Financial Statements



<PAGE>

                                 SUPPLEMENT TO
                        EQUITABLE ACCUMULATOR(SM) SELECT
                                  (IRA AND NQ)
                         PROSPECTUS DATED _______, 1997

          COMBINATION VARIABLE AND FIXED DEFERRED ANNUITY CERTIFICATES

                                   Issued By:
           The Equitable Life Assurance Society of the United States




This prospectus supplement describes the Combined Guaranteed Minimum Income
Benefit and Guaranteed Minimum Death Benefit offered to Annuitant issue ages 76
or older under the Equitable Accumulator Select prospectus. Capitalized terms
in this supplement have the same meaning as in the prospectus.

The Combined Guaranteed Minimum Income Benefit and Guaranteed Minimum Death
Benefit discussed on page 17 of the prospectus under "baseBUILDER Benefits" is
available for Annuitant issue ages 76 or older at a charge of 0.30% of the
Guaranteed Minimum Income Benefit benefit base in effect on a Processing Date.
The benefit is as discussed below:

         The Guaranteed Minimum Income Benefit may be exercised only within 30
         days following the 7th or later Contract Date anniversary, but in no
         event later than the Annuitant's age 90.

         The period certain will be 90 less the Annuitant's age at election.

The Guaranteed Minimum Death Benefit applicable to the combined benefit is as
follows:

         4% to Age 85 Roll Up - On the Contract Date, the Guaranteed Minimum
         Death Benefit is equal to the initial contribution. Thereafter, the
         Guaranteed Minimum Death Benefit is credited with interest at 4% on
         each Contract Date anniversary through the Annuitant's age 85 (or at
         the Annuitant's death, if earlier), and 0% thereafter, and is adjusted
         for any subsequent contributions and withdrawals.

The Guaranteed Minimum Income Benefit benefit base described on page 24 of the
prospectus is as follows:

         The Guaranteed Minimum Income Benefit benefit base is equal to the
         initial contribution on the Contract Date. Thereafter, the Guaranteed
         Minimum Income Benefit benefit base is credited with interest at 4% on
         each Contract Date anniversary through the Annuitant's age 85, and 0%
         thereafter, and is adjusted for any subsequent contributions and
         withdrawals.

- -----------------------------------------------------------------------------
Accumulator is a service mark of The Equitable Life Assurance Society of the
United States.

SUPPLEMENT DATED _______, 1997

<PAGE>


                                                           ____________, 1997



THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

                           PROFILE OF THE EQUITABLE ACCUMULATOR(SM) SELECT (IRA
                           AND NQ) COMBINATION VARIABLE AND FIXED DEFERRED
                           ANNUITY CERTIFICATES


This Profile is a summary of some of the more important points that you should
know and consider before purchasing a Certificate. The Certificate is more
fully described in the prospectus which accompanies this Profile. Please read
the prospectus carefully.


1.  THE ANNUITY CERTIFICATE.  The Equitable Accumulator Select Certificate is a
combination variable and fixed deferred annuity issued by Equitable Life.
Certificates can be issued as individual retirement annuities (IRAs) or as
non-qualified annuities (NQ) for after-tax contributions only. The Equitable
Accumulator Select Certificate is designed to provide for the accumulation of
retirement savings and for income through the investment, during an
accumulation phase, of (a) rollover contributions, direct transfers from other
individual retirement arrangements and additional IRA contributions or (b)
after-tax money.

You may invest in Investment Funds where your Certificate's value may vary up
or down depending upon investment performance. You may also invest in Guarantee
Periods (also called Guaranteed Fixed Interest Accounts) that when held to
maturity provide guaranteed interest rates that we have set for your class of
Certificate and a guarantee of principal. If you make any transfers or
withdrawals, the Guaranteed Fixed Interest Accounts' investment value may
increase or decrease until maturity due to interest rate changes. Earnings
accumulate under your Certificate on a tax-deferred basis until amounts are
distributed. Amounts distributed under the Equitable Accumulator Select
Certificate may be subject to income tax.

The Investment Funds offer the potential for better returns than the interest
rates guaranteed under Guaranteed Fixed Interest Accounts, but the Investment
Funds involve risk and you can lose money. You may make transfers among the
Investment Funds and Guaranteed Fixed Interest Accounts. The value of
Guaranteed Fixed Interest Accounts prior to their maturity fluctuates and you
can lose money on premature transfers or withdrawals.

The Certificate provides a number of distribution methods during the
accumulation phase and for converting to annuity income. The amount accumulated
under your Certificate during the accumulation phase will affect the amount of
distribution or annuity benefits you receive.

- -----------------------------------------------------------------------------
Accumulator and baseBUILDER are service marks, and Income Manager is a 
registered service mark of The Equitable Life Assurance Society of the
United States.



<PAGE>





You can elect the baseBUILDER(SM) at issue of the Certificate for an additional
charge. The baseBUILDER provides a combined Guaranteed Minimum Income Benefit
and Guaranteed Minimum Death Benefit. The Guaranteed Minimum Income Benefit
provides a minimum amount of guaranteed lifetime income regardless of
investment performance when converting, at specific times, to the Income
Manager(R) (Life Annuity with a Period Certain).

2. ANNUITY PAYMENTS. When you are ready to start receiving income, annuity
income is available by applying your Certificate's value to an Income Manager
payout annuity certificate. You can also have your Certificate's value applied
to any of the following ANNUITY BENEFITS: (1) Life Annuity - payments for your
life, (2) Life Annuity - Period Certain - payments for your life, but with
payments continuing to the beneficiary for the balance of the 5, 10, 15 or 20
years (as you select) if you die before the end of the selected period; (3)
Life Annuity - Refund Certain - payments for your life, with payments
continuing to the beneficiary after your death until any remaining amount
applied to this option runs out; and (4) Period Certain Annuity - payments for
a specified period of time, usually 5, 10, 15 or 20 years, with no life
contingencies. Options (2) and (3) are also available as a Joint and Survivor
Annuity - payments for your life, and after your death, continuation of
payments to the survivor for life. Annuity Benefits (other than the Refund
Certain which is only available on a fixed basis) are available as a fixed
annuity, or as a variable annuity, where the dollar amount of your payments
will depend upon the investment performance of the Investment Funds. Once you
begin receiving annuity payments, you cannot change your annuity benefit.

3. PURCHASE. You can purchase an Equitable Accumulator Select IRA Certificate
by rolling over or transferring at least $25,000 or more from one or more
individual retirement arrangements. You may add additional amounts of $1,000 or
more at any time (subject to certain restrictions). Additional amounts are
limited to $2,000 per year, but additional rollover or IRA transfer amounts are
unlimited.

An Equitable Accumulator Select NQ Certificate can be purchased with $25,000 or
more. Additional amounts of $1,000 or more can be made at anytime (subject to
certain restrictions).

4. INVESTMENT OPTIONS. You may invest in any or all of the following Investment
Funds, which invest in shares of corresponding portfolios of EQ Advisors Trust
(EQ Trust) and The Hudson River Trust (HR Trust). The portfolios are described
in the prospectuses for EQ Trust and HR Trust.

         EQ TRUST INVESTMENT FUNDS              HR TRUST INVESTMENT FUNDS
         -------------------------              -------------------------
o   EQ/Putnam Growth & Income Value             o    Alliance Money Market
o   EQ/Putnam Investors Growth                  o    Alliance High Yield
o   EQ/Putnam International Equity              o    Alliance Common Stock
o   MFS Research                                o    Alliance Aggressive Stock
o   MFS Emerging Growth Companies               o    Alliance Small Cap Growth



You may also invest in one or more Guaranteed Fixed Interest Accounts currently
maturing in years 1998 through 2007.

                                        2

<PAGE>



5. EXPENSES. The Certificates have expenses as follows: As a percentage of
assets in the Investment Funds, a daily charge is deducted for mortality and
expense risks (including the Guaranteed Minimum Death Benefit) at an annual
rate of 1.10%, a daily charge is deducted for administration expenses at an
annual rate of 0.25%, and a daily distribution charge is deducted for sales
expenses at an annual rate of 0.25%. If the baseBUILDER benefit is elected,
there is an annual charge of 0.30% expressed as a percentage of the Guaranteed
Minimum Income Benefit benefit base.

The charges for the portfolios of EQ Trust range from 0.85% to 1.20% of the
average daily net assets of EQ Trust portfolios, depending upon EQ Trust
portfolios selected. The charges for the portfolios of HR Trust range from
0.64% to 1.20% of the average daily net assets of HR Trust portfolios,
depending upon HR Trust portfolios selected. The amounts for EQ Trust are based
on current expense caps, and the amounts for HR Trust are based on restated
values during 1996 (as well as an expense cap for the Alliance Small Cap Growth
portfolio). The 12b-1 fee for the portfolios of EQ Trust and HR Trust are 0.25%
of the average daily assets of EQ Trust and HR Trust, respectively. Charges for
state premium and other applicable taxes may also apply at the time you elect
to start receiving annuity payments.

The following chart is designed to help you understand the charges in the
Certificate. The "Total Annual Charges" column shows the combined total of the
Certificate charges deducted as a percentage of assets in the Investment Funds
and the portfolio charges, as shown in the first two columns. The last two
columns show you two examples of the charges, in dollars, that you would pay
under a Certificate, and include the benefit based charge for the baseBUILDER
benefit. The examples assume that you invested $1,000 in a Certificate which
earns 5% annually and that you withdraw your money: (1) at the end of year 1,
and (2) at the end of year 10. For year 1, the Total Annual Charges are
assessed. For year 10, the example shows the aggregate of all the annual
charges assessed for the 10 years. No charges for state premium and other
applicable taxes are assumed in the examples.
<TABLE>
<CAPTION>

                                                                                           EXAMPLES
                                    TOTAL ANNUAL        TOTAL ANNUAL       TOTAL           Toytal Annual
                                    CERTIFICATE         PORTFOLIO          ANNUAL          Expenses at end of:
INVESTMENT FUND                     CHARGES             CHARGES            CHARGES         (1)         (2)
<S>                                <C>                  <C>                <C>
                                                                                           1 Year      10 Years
EQ/Putnam Growth & Income
   Value                            1.60%               0.85%              2.45%           $28.01      $315.46
EQ/Putnam Investors Growth          1.60%               0.85%              2.45%           $28.01      $315.46
EQ/Putnam International
   Equity                           1.60%               1.20%              2.80%           $31.48      $348.76
MFS Research                        1.60%               0.85%              2.45%           $28.01      $315.46
MFS Emerging Growth
   Companies                        1.60%               0.85%              2.45%           $28.01      $315.46
Alliance Money Market               1.60%               0.64%              2.24%           $25.93      $294.91
Alliance High Yield                 1.60%               0.91%              2.51%           $28.61      $321.24
Alliance Common Stock               1.60%               0.66%              2.26%           $26.13      $296.88
Alliance Aggressive Stock           1.60%               0.83%              2.43%           $27.81      $313.50
Alliance Small Cap Growth           1.60%               1.20%              2.80%           $31.48      $348.77

</TABLE>





For Investment Funds investing in portfolios with less than 10 years of
operations, charges have been estimated. The charges reflect any waiver or
limitation. For more detailed information, see the Fee Table in the prospectus.

                                   3

<PAGE>



   
We also offer other Equitable Accumulator certificates that do not have a
distribution charge, but certain withdrawals are subject to a charge which
declines to zero after seven years for each contribution. These other
certificates may also provide higher guaranteed interest rates for Guaranteed
Fixed Interest Accounts. A current prospectus for the Equitable Accumulator
with a withdrawal charge instead of a distribution charge may be obtained from
your registered representative.
    

6. TAXES. In most cases, your earnings are not taxed until distributions are
made from your Certificate. If you are younger than age 59 1/2 when you receive
any distributions, in addition to the regular income tax you may be charged a
10% Federal tax penalty on the taxable amount received.


7. ACCESS TO YOUR MONEY. During the accumulation phase, you may receive
distributions under a Certificate through the following WITHDRAWAL OPTIONS.
Under both IRA and NQ Certificates: (1) Lump Sum Withdrawals of at least $1,000
taken at any time; and (2) Systematic Withdrawals paid monthly, quarterly or
annually, subject to certain restrictions, including a maximum percentage of
your Certificate's value. Under IRA Certificates only: (1) Substantially Equal
Payment Withdrawals (if you are less than age 59 1/2), paid monthly, quarterly
or annually based on life expectancy; and (2) Minimum Distribution Withdrawals
(after you are age 70 1/2), which pays the minimum amount necessary to meet
minimum distribution requirements in the Internal Revenue Code.

You also have access to your Certificate's value by surrendering the
Certificate. Withdrawals and surrenders are not subject to withdrawal charges,
but may be subject to income tax and a tax penalty. Withdrawals from Guaranteed
Fixed Interest Accounts prior to their maturity may result in a market value
adjustment.

   
8. PERFORMANCE. During the accumulation phase, your Certificate's value in the
Investment Funds may vary up or down depending upon the investment performance
of the Investment Funds you have selected. Past performance is not a
guarantee of future results. 
    

9. DEATH BENEFIT. If the annuitant dies before amounts are applied under an
annuity benefit, the named beneficiary will be paid a death benefit. The death
benefit is equal to your Certificate's value in the Investment Funds and
Guaranteed Fixed Interest Accounts, or if greater, the Guaranteed Minimum Death
Benefit.

If you are between the ages of 20 through 79, you choose one of two types of
Guaranteed Minimum Death Benefit available under the Certificate: a "6% to Age
80 Roll Up" and an "Annual Ratchet to Age 80." Both types are described below.
Both benefits are based on the amount you initially put in and are adjusted for
additional contributions and withdrawals. For ages 80 through 83 a return of
the money you have invested under the Certificate will be the Guaranteed
Minimum Death Benefit.

                                       4




<PAGE>




6% to Age 80 Roll Up (Not available in New York) -- We add interest to the
initial amount at 6% (4% for amounts in the Alliance Money Market Fund and
Guaranteed Fixed Interest Accounts) through the Annuitant's age 80 (or at the
annuitant's death, if earlier). The 6% interest rate will still apply for
amounts in the Alliance Money Market Fund under the Special Dollar Cost
Averaging program discussed below.

Annual Ratchet to Age 80 -- The Guaranteed Minimum Death Benefit is reset
each year through the Annuitant's age 80 to the Certificate's value, if it is
higher than the prior year's Guaranteed Minimum Death Benefit. In New York, the
Guaranteed Minimum Death Benefit at the death of the annuitant will never be
less than the amounts in the Investment Funds, plus amounts (not reflecting any
increase due to interest rate changes) in the Guaranteed Fixed Interest
Accounts reflecting guaranteed interest.


10. OTHER INFORMATION.

QUALIFIED PLANS. If the Certificates will be purchased by certain types of
plans qualified under Section 401(a), or 401(k) of the Internal Revenue Code,
please consult your tax adviser first. Any discussion of taxes in this profile
does not apply.

BASEBUILDER BENEFIT. The baseBUILDER (available for annuitant ages 20 through
75 at issue of the Certificates) is an optional benefit that combines the
Guaranteed Minimum Income Benefit and the Guaranteed Minimum Death Benefit. The
baseBUILDER benefit may be available for annuitant ages 76 and older, and is
currently not available in New York.

         Income Benefit - The Guaranteed Minimum Income Benefit, as part of the
         baseBUILDER, provides a minimum amount of guaranteed lifetime income
         for your future. When you are ready to convert (at specified future
         times) your Certificate's value to the Income Manager (Life Annuity
         with a Period Certain) the amount of lifetime income that will be
         provided will be the greater of (i) your Guaranteed Minimum Income
         Benefit or (ii) your Certificate's current value applied at current
         annuity factors.

         Death Benefit - As part of the baseBUILDER you have the choice, at
         issue of the Certificate, of two Guaranteed Minimum Death Benefit
         options: (i) the 6% to Age 80 Roll Up or, (ii) the Annual Ratchet to
         Age 80. These options are described in "Death Benefit" above.

FREE LOOK. You can examine the Certificate for a period of 10 days after you
receive it, and return it to us for a refund. The free look period is longer in
some states.

Your refund will equal your Certificate's value, reflecting any investment gain
or loss, in the Investment Funds, and any increase or decrease in the value of
any amounts held in the Guaranteed Fixed Interest Accounts, through the date we
receive your Certificate. Some states or Federal income tax regulations may
require that we calculate the refund differently.

PRINCIPAL ASSURANCE. This option is designed to assure the return of your
original amount invested on a Guaranteed Fixed Interest Account maturity date,
by putting a portion of your money in a particular Guaranteed Fixed Interest
Account, and the balance in the Investment Funds in any way you choose.


                                       5


<PAGE>



Assuming that you make no transfers or withdrawals of the portion in the
Guaranteed Fixed Interest Account, such amount will grow to your original
investment upon maturity.

DOLLAR COST AVERAGING. Special Dollar Cost Averaging - You can elect when you
apply for your Certificate to allocate your contribution to the Alliance Money
Market Fund and have it transferred from the Alliance Money Market Fund into
the other Investment Funds on a monthly basis over the first twelve months,
during which time mortality and expense risks, administration, and distribution
charges will not be deducted from the Alliance Money Market Fund. General
Dollar Cost Averaging -You can elect at any time to put money into the Alliance
Money Market Fund and have a dollar amount or percentage transferred from the
Alliance Money Market Fund into the other Investment Funds on a periodic basis
over a longer period of time, and all applicable charges deducted from the
Alliance Money Market Fund will apply. Dollar cost averaging does not assure a
profit or protect against a loss should market prices decline.

REPORTS. We will provide you with an annual statement of your Certificate's
values as of the last day of each year, and three additional reports of your
Certificate's values each year. You also will be provided with written
confirmations of each financial transaction, and copies of annual and
semi-annual statements of EQ Trust and HR Trust.

You may call toll-free at 1-800-789-7771 for a recording of daily Investment
Fund values and guaranteed rates applicable to Guaranteed Fixed Interest
Accounts.


11. INQUIRIES. If you need more information, please contact your registered
representative. You may also contact us, at:

The Equitable Life Assurance Society of the United States
Income Management Group
P.O. Box 1547
Secaucus, NJ  07096-1547
Telephone 1-800-789-7771 and Fax 1-201-583-2224



                                       6



<PAGE>
   
                        EQUITABLE ACCUMULATOR(SM) SELECT 
                                 (IRA AND NQ) 
                         PROSPECTUS DATED     , 1997 
    

         COMBINATION VARIABLE AND FIXED DEFERRED ANNUITY CERTIFICATES 

                                  Issued By: 
          The Equitable Life Assurance Society of the United States 
- ----------------------------------------------------------------------------- 

This prospectus describes certificates The Equitable Life Assurance Society 
of the United States (EQUITABLE LIFE, WE, OUR and US) offers under a 
combination variable and fixed deferred annuity contract issued on a group 
basis or as individual contracts. Enrollment under a group contract is 
evidenced by issuance of a certificate. Certificates and individual contracts 
are each referred to as "Certificates." Certificates can be issued as 
individual retirement annuities (IRA), or non-qualified annuities for 
after-tax contributions only (NQ). Under IRA Certificates we accept only 
initial contributions that are rollover contributions or that are direct 
transfers from other individual retirement arrangements, as described in this 
prospectus. A minimum initial contribution of $25,000 is required to put an 
IRA or NQ Certificate into effect. 

The Certificates are designed to provide for the accumulation of retirement 
savings and for income. Contributions accumulate on a tax-deferred basis and 
can be distributed under a number of different methods which are designed to 
be responsive to the owner's (CERTIFICATE OWNER, YOU and YOUR) objectives. 
There are no withdrawal charges under the Certificates; however an asset 
based distribution charge applies for the life of the Certificate. 

The Certificates offer investment options (INVESTMENT OPTIONS) that permit 
you to create your own strategies. These Investment Options include 10 
variable investment funds (INVESTMENT FUNDS) and each GUARANTEE PERIOD in the 
GUARANTEED PERIOD ACCOUNT. 

We invest each Investment Fund in Class IB shares of a corresponding 
portfolio (PORTFOLIO) of EQ Advisors Trust (EQ TRUST) and The Hudson River 
Trust (HR TRUST), mutual funds whose shares are purchased by separate 
accounts of insurance companies. The prospectuses for EQ Trust and HR Trust, 
both of which accompany this prospectus, describe the investment objectives, 
policies and risks, of the Portfolios. 

                               INVESTMENT FUNDS 

<TABLE>
<CAPTION>
<S>                                   <C>
 O EQ/PUTNAM GROWTH & INCOME VALUE    O ALLIANCE MONEY MARKET 
O EQ/PUTNAM INVESTORS GROWTH          O ALLIANCE HIGH YIELD 
O EQ/PUTNAM INTERNATIONAL EQUITY      O ALLIANCE COMMON STOCK 
O MFS RESEARCH                        O ALLIANCE AGGRESSIVE STOCK 
O MFS EMERGING GROWTH COMPANIES       O ALLIANCE SMALL CAP GROWTH 
</TABLE>

Amounts allocated to a Guarantee Period accumulate on a fixed basis and are 
credited with interest at a rate we set for your class of Certificate 
(GUARANTEED RATE) for the entire period. On each business day (BUSINESS DAY) 
we will determine the Guaranteed Rates available for amounts newly allocated 
to Guarantee Periods. A market value adjustment (positive or negative) will 
be made for withdrawals, transfers, surrender and certain other transactions 
from a Guarantee Period before its expiration date (EXPIRATION DATE). Each 
Guarantee Period has its own Guaranteed Rates. The Guarantee Periods 
currently available have Expiration Dates of February 15, in years 1998 
through 2007. 

This prospectus provides information about IRA and NQ Certificates that 
prospective investors should know before investing. You should read it 
carefully and retain it for future reference. The prospectus is not valid 
unless accompanied by current prospectuses for EQ Trust and HR Trust, both of 
which you should also read carefully. 

Registration statements relating to Separate Account No. 49 (SEPARATE 
ACCOUNT) and interests under the Guarantee Periods have been filed with the 
Securities and Exchange Commission (SEC). The statement of additional 
information (SAI), dated     , 1997, which is part of the registration 
statement for the Separate Account, is available free of charge upon request 
by writing to our Processing Office or calling 1-800-789-7771, our toll-free 
number. The SAI has been incorporated by reference into this prospectus. The 
Table of Contents for the SAI appears at the back of this prospectus. 

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND 
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR 
ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL 
OFFENSE. 

THE CERTIFICATES ARE NOT INSURED BY THE FDIC OR ANY OTHER AGENCY. THEY ARE 
NOT DEPOSITS OR OTHER OBLIGATIONS OF ANY BANK AND ARE NOT BANK GUARANTEED. 
THEY ARE SUBJECT TO INVESTMENT RISKS AND POSSIBLE LOSS OF PRINCIPAL INVESTED. 

   
Copyright 1997 The Equitable Life Assurance Society of the United States, New 
                            York, New York 10104. 
   All rights reserved. Accumulator and baseBUILDER are service marks, and 
                Income Manager is a registered service mark of 
          The Equitable Life Assurance Society of the United States. 
    

<PAGE>
               INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE 

   
   Equitable Life's Annual Report on Form 10-K for the year ended December 
31, 1996, its quarterly reports on Form 10-Q for the quarters ended March 31, 
1997 and June 30, 1997, and a current report on Form 8-K dated July 10, 1997 
are incorporated herein by reference. 
    

   All documents or reports filed by Equitable Life pursuant to Section 
13(a), 13(c), 14 or 15(d) of the Securities Exchange Act of 1934, as amended 
(EXCHANGE ACT) after the date hereof and prior to the termination of the 
offering of the securities offered hereby shall be deemed to be incorporated 
by reference in this prospectus and to be a part hereof from the date of 
filing of such documents. Any statement contained in a document incorporated 
or deemed to be incorporated herein by reference shall be deemed to be 
modified or superseded for purposes of this prospectus to the extent that a 
statement contained herein or in any other subsequently filed document which 
also is or is deemed to be incorporated by reference herein modifies or 
supersedes such statement. Any such statement so modified or superseded shall 
not be deemed, except as so modified and superseded, to constitute a part of 
this prospectus. Equitable Life files its Exchange Act documents and reports, 
including its annual and quarterly reports on Form 10-K and Form 10-Q, 
electronically pursuant to EDGAR under CIK No. 0000727920. The SEC maintains 
a web site that contains reports, proxy and information statements and other 
information regarding registrants that file electronically with the SEC. The 
address of the site is http://www.sec.gov. 

   Equitable Life will provide without charge to each person to whom this 
prospectus is delivered, upon the written or oral request of such person, a 
copy of any or all of the foregoing documents incorporated herein by 
reference (other than exhibits not specifically incorporated by reference 
into the text of such documents). Requests for such documents should be 
directed to The Equitable Life Assurance Society of the United States, 1290 
Avenue of the Americas, New York, New York 10104. Attention: Corporate 
Secretary (telephone: (212) 554-1234). 

                                2           

<PAGE>
PROSPECTUS TABLE OF CONTENTS 

   
<TABLE>
<CAPTION>
<S>                                           <C>
GENERAL TERMS                                  PAGE 4 
FEE TABLE                                      PAGE 6 
PART 1: EQUITABLE LIFE, THE SEPARATE 
        ACCOUNT AND THE 
        INVESTMENT FUNDS                       PAGE 8 
Equitable Life                                 8 
Separate Account No. 49                        8 
EQ Trust                                       8 
EQ Trust's Manager and Advisers                9 
HR Trust                                       9 
HR Trust's Manager and Adviser                 9 
Investment Policies and Objectives of 
  EQ Trust's Portfolios and HR Trust's 
  Portfolios                                  10 
PART 2: THE GUARANTEED PERIOD 
        ACCOUNT                               PAGE 11 
Guarantee Periods                             11 
Market Value Adjustment for Transfers, 
  Withdrawals or Surrender Prior to the 
  Expiration Date                             12 
Investments                                   13 
PART 3: PROVISIONS OF THE 
        CERTIFICATES AND SERVICES 
        WE PROVIDE                            PAGE 14 
What is the Equitable Accumulator Select?     14 
Contributions Under the Certificates          14 
Methods of Payment                            14 
Allocation of Contributions                   15 
Free Look Period                              15 
Annuity Account Value                         16 
Transfers Among Investment Options            16 
Dollar Cost Averaging                         17 
baseBUILDER Benefits                          17 
Guaranteed Minimum Income Benefit             17 
Death Benefit                                 18 
How Death Benefit Payment is Made             19 
When the NQ Certificate Owner Dies Before 
  the Annuitant                               19 
Cash Value                                    20 
Surrendering the Certificates to 
  Receive the Cash Value                      20 
When Payments are Made                        20 
Assignment                                    20 
Services We Provide                           20 
Distribution of the Certificates              21 
PART 4: DISTRIBUTION METHODS UNDER THE 
        CERTIFICATES                          PAGE 22 
Withdrawal Options                            22 
How Withdrawals Affect Your Guaranteed 
  Minimum Income Benefit and Guaranteed 
  Minimum Death Benefit                       24 
<PAGE>

Annuity Benefits and Payout Annuity Options   24 
PART 5: DEDUCTIONS AND CHARGES                PAGE 27 
Charges Deducted from the Annuity 
  Account Value                               27 
Charges Deducted from the Investment 
  Funds                                       27 
EQ Trust Charges to Portfolios                27 
HR Trust Charges to Portfolios                28 
Group or Sponsored Arrangements               28 
PART 6: VOTING RIGHTS                         PAGE 30 
EQ Trust and HR Trust Voting Rights           30 
Voting Rights of Others                       30 
Separate Account Voting Rights                30 
Changes in Applicable Law                     30 
PART 7: TAX ASPECTS OF THE CERTIFICATES       PAGE 31 
Tax Changes                                   31 
Taxation of Non-Qualified Annuities           31 
Special Rules for NQ Certificates Issued in 
  Puerto Rico                                 32 
IRA Tax Information                           32 
Federal and State Income Tax 
  Withholding                                 38 
Other Withholding                             38 
Impact of Taxes to Equitable Life             39 
Transfers Among Investment Options            39 
PART 8: INDEPENDENT ACCOUNTANTS               PAGE 40 
PART 9: INVESTMENT PERFORMANCE                PAGE 41 
Adjusted Historical Performance Data          41 
Rate of Return Data for Investment 
  Funds                                       43 
Communicating Performance Data                44 
Alliance Money Market Fund Yield Information  45 
APPENDIX I: MARKET VALUE 
  ADJUSTMENT EXAMPLE                          PAGE 46 
APPENDIX II: QUALIFIED PLAN 
  CERTIFICATES--NQ CERTIFICATES               PAGE 47 
APPENDIX III: GUARANTEED MINIMUM 
  DEATH BENEFIT EXAMPLE                       PAGE 48 
APPENDIX IV: IRS CHART--ESTIMATED 
  DEDUCTION TABLE                             PAGE 49 
STATEMENT OF ADDITIONAL 
  INFORMATION TABLE OF CONTENTS               PAGE 50 
</TABLE>
    

                                3           

<PAGE>
GENERAL TERMS 

ACCUMULATION UNIT--Contributions that are invested in an Investment Fund 
purchase Accumulation Units in that Investment Fund. 

ACCUMULATION UNIT VALUE--The dollar value of each Accumulation Unit in an 
Investment Fund on a given date. 

ANNUITANT--The individual who is the measuring life for determining benefits 
under a Certificate. Under NQ Certificates the Annuitant can be different 
from the Certificate Owner; under IRA Certificates, the Annuitant and 
Certificate Owner must be the same individual. 

ANNUITY ACCOUNT VALUE--The sum of the amounts in the Investment Options under 
the Certificate. See "Annuity Account Value" in Part 3. 

ANNUITY COMMENCEMENT DATE--The date on which annuity benefit payments are to 
commence. 


BASEBUILDER (SERVICE MARK) --Optional protection benefit, consisting of the 
Guaranteed Minimum Income Benefit and the Guaranteed Minimum Death Benefit. 

BUSINESS DAY--Generally, any day on which the New York Stock Exchange is open 
for trading. For the purpose of determining the Transaction Date, our 
Business Day ends at 4:00 p.m. Eastern Time or the closing of the New York 
Stock Exchange, if earlier. 

CASH VALUE--The Cash Value is equal to the Annuity Account Value. 

CERTIFICATE--The Certificate issued under the terms of a group annuity 
contract and any individual contract, including any endorsements. 

CERTIFICATE OWNER--The person who owns a Certificate and has the right to 
exercise all rights under the Certificate. Under NQ Certificates the 
Certificate Owner can be different from the Annuitant; under IRA Certificates 
the Certificate Owner must be the same individual as the Annuitant. 

CODE--The Internal Revenue Code of 1986, as amended. 

CONTRACT DATE--The effective date of the Certificates. This is usually the 
Business Day we receive the initial contribution at our Processing Office. 

CONTRACT YEAR--The 12-month period beginning on your Contract Date and each 
anniversary of that date. 

EQ TRUST--EQ Advisors Trust, a mutual fund in which the assets of separate 
accounts of insurance companies are invested. EQ Financial Consultants, Inc. 
(EQ Financial) is the manager of EQ Trust and has appointed advisers for each 
of the Portfolios. 

EXPIRATION DATE--The date on which a Guarantee Period ends. 

GUARANTEED MINIMUM DEATH BENEFIT--The minimum amount payable upon death of 
the Annuitant. 

GUARANTEED MINIMUM INCOME BENEFIT--The minimum amount of future guaranteed 
lifetime income. 

GUARANTEE PERIOD--Any of the periods of time ending on an Expiration Date 
that are available for investment under the Certificates. Guarantee Periods 
may also be referred to as Guaranteed Fixed Interest Accounts. 

GUARANTEED PERIOD ACCOUNT--The Account that contains the Guarantee Periods. 

GUARANTEED RATE--The annual interest rate established for each allocation to 
a Guarantee Period. 

HR TRUST--The Hudson River Trust, a mutual fund in which the assets of 
separate accounts of insurance companies are invested. Alliance Capital 
Management L.P. (Alliance) is the manager and adviser to HR Trust. 

INVESTMENT FUNDS--The funds of the Separate Account that are available under 
the Certificates. 

INVESTMENT OPTIONS--The choices for investment: the Investment Funds and each 
available Guarantee Period. 

IRA--An individual retirement annuity, as defined in Section 408(b) of the 
Code. 

MATURITY VALUE--The amount in a Guarantee Period on its Expiration Date. 
<PAGE>

NQ--An annuity contract which may be purchased only with after-tax 
contributions. 

PORTFOLIOS--The portfolios of HR Trust and EQ Trust that correspond to the 
Investment Funds of the Separate Account. 

PROCESSING DATE--The day when we deduct certain charges from the Annuity 
Account Value. If the Processing Date is not a Business Day, it will be on 
the next succeeding Business Day. The Processing Date will be once each year 
on each anniversary of the Contract Date. 

PROCESSING OFFICE--The address to which all contributions, written requests 
(e.g., transfers, withdrawals, etc.) or other written communications must be 
sent. See "Services We Provide" in Part 3. 

SAI--The statement of additional information for the Separate Account under 
the Certificates. 

                                4           
<PAGE>
SEPARATE ACCOUNT--Equitable Life's Separate Account No. 49. 

TRANSACTION DATE--The Business Day we receive a contribution or a transaction 
request providing all the information we need at our Processing Office. If 
your contribution or request reaches our Processing Office on a non-Business 
Day, or after the close of the Business Day, the Transaction Date will be the 
next following Business Day. Transaction requests must be made in a form 
acceptable to us. 

VALUATION PERIOD--Each Business Day together with any preceding non-business 
days. 

                                5           
<PAGE>
FEE TABLE 

The purpose of this fee table is to assist you in understanding the various 
costs and expenses you may bear directly or indirectly under the Certificates 
so that you may compare them with other similar products. The table reflects 
both the charges of the Separate Account and the expenses of EQ Trust and HR 
Trust. Charges for applicable taxes such as state or local premium taxes may 
also apply. For a complete description of the charges under the Certificates, 
see "Part 5: Deductions and Charges." For a complete description of each 
trust's charges and expenses, see the prospectuses for EQ Trust and HR Trust. 

As explained in Part 2, the Guarantee Periods are not a part of the Separate 
Account and are not covered by the fee table and examples. A market value 
adjustment (either positive or negative) may be applicable as a result of a 
withdrawal, transfer or surrender of amounts from a Guarantee Period. See 
"Part 2: The Guaranteed Period Account." 

SEPARATE ACCOUNT ANNUAL EXPENSES (AS A PERCENTAGE OF ASSETS IN EACH 
INVESTMENT FUND) 

<TABLE>
<CAPTION>
<S>                                                                                              <C>
 MORTALITY AND EXPENSE RISKS(1) .................................................................  1.10% 
ADMINISTRATION(2) ..............................................................................   0.25% 
DISTRIBUTION(3) ................................................................................   0.25% 
                                                                                                 ------- 
  TOTAL SEPARATE ACCOUNT ANNUAL EXPENSES .......................................................   1.60% 
                                                                                                 ======= 
OPTIONAL BENEFIT EXPENSE (DEDUCTED FROM ANNUITY ACCOUNT VALUE) 
BASEBUILDER BENEFIT EXPENSE (calculated as a percentage of the Guaranteed Minimum Income 
 Benefit benefit base)(4) ......................................................................   0.30% 
</TABLE>

EQ TRUST AND HR TRUST ANNUAL EXPENSES (AS A PERCENTAGE OF AVERAGE DAILY NET 
ASSETS IN EACH PORTFOLIO) 

<TABLE>
<CAPTION>
                                       INVESTMENT                               TOTAL 
                                      MANAGEMENT &                   OTHER      ANNUAL 
             PORTFOLIOS              ADVISORY FEES   12B-1 FEE(5)  EXPENSES    EXPENSES 
- ----------------------------------  --------------- ------------  ---------- ---------- 
<S>                                 <C>             <C>           <C>        <C>
EQ TRUST 
EQ/Putnam Growth & Income Value(6)       0.55%          0.25%        0.05%      0.85% 

EQ/Putnam Investors Growth(6)            0.55%          0.25%        0.05%      0.85% 

EQ/Putnam International Equity(6)        0.70%          0.25%        0.25%      1.20% 

MFS Research(6)                          0.55%          0.25%        0.05%      0.85% 

MFS Emerging Growth Companies(6)         0.55%          0.25%        0.05%      0.85% 

HR TRUST 
Alliance Money Market(7)                 0.35%          0.25%        0.04%      0.64% 

Alliance High Yield(7)                   0.60%          0.25%        0.06%      0.91% 

Alliance Common Stock(7)                 0.38%          0.25%        0.03%      0.66% 

Alliance Aggressive Stock(7)             0.55%          0.25%        0.03%      0.83% 

Alliance Small Cap Growth(7)             0.90%          0.25%(8)     0.10%      1.20%(8) 
</TABLE>

- ------------ 
See footnotes on next page. 

                                6           
<PAGE>
Notes: 
(1)   A portion of this charge is for providing the Guaranteed Minimum Death 
      Benefit. See "Mortality and Expense Risks Charge" in Part 5. 
(2)   We reserve the right to increase this charge to an annual rate of 0.35%, 
      the maximum permitted under the Certificates. 
(3)   The deduction of this charge is subject to regulatory limits. See 
      "Distribution Charge" in Part 5. 
(4)   If the baseBUILDER Benefit is elected, this charge is deducted annually 
      on each Processing Date. See "baseBUILDER Benefit Charge" in Part 5. For 
      the description of the Guaranteed Minimum Income Benefit benefit base, 
      see "Guaranteed Minimum Income Benefit Benefit Base" in Part 4. 
(5)   The Class IB shares of EQ Trust and HR Trust are subject to fees imposed 
      under distribution plans (herein, the "Rule 12b-1 Plans") adopted by EQ 
      Trust and HR Trust pursuant to Rule 12b-1 under the Investment Company 
      Act of 1940, as amended. The Rule 12b-1 Plans provide that EQ Trust and 
      HR Trust, on behalf of each Portfolio, may pay annually up to 0.25% of 
      the average daily net assets of a Portfolio attributable to its Class IB 
      shares in respect of activities primarily intended to result in the sale 
      of the Class IB shares. The 12b-1 fee will not be increased for the life 
      of the Certificates. 
(6)   "Other Expenses" shown are based on estimated amounts (after expense 
      waiver or limitation) for the current fiscal year, as EQ Trust commenced 
      operations on May 1, 1997. The maximum investment advisory fees cannot 
      be increased without a vote of that Portfolio's shareholders. The other 
      direct operating expenses will fluctuate from year to year depending on 
      actual expenses but pursuant to agreement, cannot together with other 
      fees specified exceed total annual expenses specified. See "EQ Trust 
      Charges to Portfolios" in Part 5. 
(7)   The amounts shown for the Portfolios of HR Trust (other than Alliance 
      Small Cap Growth) have been restated to reflect advisory fees which went 
      into effect as of May 1, 1997. "Other Expenses" are based on average 
      daily net assets in each Portfolio during 1996. The amounts shown for 
      the Alliance Small Cap Growth Portfolio are estimated for the current 
      fiscal year as this Portfolio commenced operations on May 1, 1997. The 
      investment advisory fee for each Portfolio may vary from year to year 
      depending upon the average daily net assets of the respective Portfolio 
      of HR Trust. The maximum investment advisory fees, however, cannot be 
      increased without a vote of that Portfolio's shareholders. The other 
      direct operating expenses will also fluctuate from year to year 
      depending on actual expenses. See "HR Trust Charges to Portfolios" in 
      Part 5. 
(8)   Equitable Distributors Inc. (EDI) has agreed to waive the 0.25% 12b-1 
      fee to the extent necessary to limit annual expenses for the Alliance 
      Small Cap Growth Portfolio to 1.20% of the average daily net assets of 
      that Portfolio as set forth above. This agreement may be modified by EDI 
      and HR Trust at any time, and there can be no assurance that the 12b-1 
      fee will not be restored to 0.25% in the future. 

   
We also offer other Equitable Accumulator certificates that do not have a 
distribution charge, but withdrawals of contributions are subject to a charge 
which declines to zero after seven years for each contribution. These other 
certificates may also provide higher Guaranteed Rates for the Guarantee 
Periods. A current prospectus for the Equitable Accumulator with a withdrawal 
charge instead of a distribution charge may be obtained from your registered 
representative. 
    

EXAMPLE 

The example below shows the expenses that a hypothetical Certificate Owner 
(who has elected the baseBUILDER benefit) would pay assuming a $1,000 
contribution invested in one of the Investment Funds listed, and a 5% annual 
return on assets.(1) 

This example should not be considered a representation of past or future 
expenses for each Investment Fund or Portfolio. Actual expenses may be 
greater or less than those shown. Similarly, the annual rate of return 
assumed in the example is not an estimate or guarantee of future investment 
performance. 
<PAGE>

AT THE END OF EACH PERIOD SHOWN, THE EXPENSES WOULD BE: 

<TABLE>
<CAPTION>
                                  1 YEAR    3 YEARS 
                                 -------- --------- 
<S>                              <C>      <C>
EQ TRUST 
EQ/Putnam Growth & Income Value   $28.01    $86.24 
EQ/Putnam Investors Growth         28.01     86.24 
EQ/Putnam Int'l Equity             31.48     96.58 
MFS Research                       28.01     86.24 
MFS Emerging Growth Companies      28.01     86.24 
HR TRUST 
Alliance Money Market              25.93     80.00 
Alliance High Yield                28.61     88.02 
Alliance Common Stock              26.13     80.60 
Alliance Aggressive Stock          27.81     85.64 
Alliance Small Cap Growth          31.48     96.58 
</TABLE>

- ------------ 
Note: 
(1)   The amount accumulated from the $1,000 contribution could not be paid in 
      the form of an annuity at the end of any of the periods shown in the 
      example. If the amount applied to purchase an annuity is less than 
      $2,000, or the initial payment is less than $20 we may pay the amount to 
      the payee in a single sum instead of as payments under an annuity form. 
      See "Annuity Benefits and Payout Annuity Options" in Part 4. The example 
      does not reflect charges for applicable taxes such as state or local 
      premium taxes that may also be deducted in certain jurisdictions. 

                                7           
<PAGE>
                 PART 1: EQUITABLE LIFE, THE SEPARATE ACCOUNT 
                           AND THE INVESTMENT FUNDS 

EQUITABLE LIFE 

Equitable Life is a New York stock life insurance company that has been in 
business since 1859. For more than 100 years we have been among the largest 
life insurance companies in the United States. Our home office is located at 
1290 Avenue of the Americas, New York, New York 10104. We are authorized to 
sell life insurance and annuities in all fifty states, the District of 
Columbia, Puerto Rico and the Virgin Islands. We maintain local offices 
throughout the United States. 

   
Equitable Life is a wholly owned subsidiary of The Equitable Companies 
Incorporated (the Holding Company). The largest shareholder of the Holding 
Company is AXA-UAP (AXA). As of March 1, 1997, AXA beneficially owned 
approximately 63.8% of the outstanding common stock of the Holding Company 
(assuming conversion of convertible preferred stock held by AXA). Under its 
investment arrangements with Equitable Life and the Holding Company, AXA is 
able to exercise significant influence over the operations and capital 
structure of the Holding Company and its subsidiaries, including Equitable 
Life. AXA, a French company, is the holding company for an international 
group of insurance and related financial service companies. 

Equitable Life, the Holding Company and their subsidiaries managed 
approximately $251.4 billion of assets as of June 30, 1997. 
    

SEPARATE ACCOUNT NO. 49 

Separate Account No. 49 is organized as a unit investment trust, a type of 
investment company, and is registered with the SEC under the Investment 
Company Act of 1940, as amended (1940 Act). This registration does not 
involve any supervision by the SEC of the management or investment policies 
of the Separate Account. The Separate Account has several Investment Funds, 
each of which invests in shares of a corresponding Portfolio of EQ Trust and 
HR Trust. Because amounts allocated to the Investment Funds are invested in a 
mutual fund, investment return and principal will fluctuate and the 
Certificate Owner's Accumulation Units may be worth more or less than the 
original cost when redeemed. 

Under the New York Insurance Law, the portion of the Separate Account's 
assets equal to the reserves and other liabilities relating to the 
Certificates are not chargeable with liabilities arising out of any other 
business we may conduct. Income, gains or losses, whether or not realized, 
from assets of the Separate Account are credited to or charged against the 
Separate Account without regard to our other income gains or losses. We are 
the issuer of the Certificates, and the obligations set forth in the 
Certificates (other than those of Annuitants or Certificate Owners) are our 
obligations. 

In addition to contributions made under the Certificates, we may allocate to 
the Separate Account monies received under other contracts, certificates, or 
agreements. Owners of all such contracts, certificates or agreements will 
participate in the Separate Account in proportion to the amounts they have in 
the Investment Funds that relate to their contracts, certificates or 
agreements. We may retain in the Separate Account assets that are in excess 
of the reserves and other liabilities relating to the Certificates or to 
other contracts, certificates or agreements, or we may transfer the excess to 
our General Account. 

We reserve the right, subject to compliance with applicable law; (1) to add 
Investment Funds (or sub-funds of Investment Funds) to, or to remove 
Investment Funds (or sub-funds) from, the Separate Account, or to add other 
separate accounts; (2) to combine any two or more Investment Funds or 
sub-funds thereof; (3) to transfer the assets we determine to be the share of 
the class of contracts to which the Certificates belong from any Investment 
Fund to another Investment Fund; (4) to operate the Separate Account or any 
Investment Fund as a management investment company under the 1940 Act, in 
which case charges and expenses that otherwise would be assessed against an 
underlying mutual fund would be assessed against the Separate Account; (5) to 
deregister the Separate Account under the 1940 Act, provided that such action 
conforms with the requirements of applicable law; (6) to restrict or 
eliminate any voting rights as to the Separate Account; and (7) to cause one 
or more Investment Funds to invest some or all of their assets in one or more 
other trusts or investment companies. If any changes are made that result in 
a material change in the underlying investment policy of an Investment Fund, 
you will be notified as required by law. 

EQ TRUST 

EQ Trust is an open-end management investment company. As a "series type" of 
mutual fund, EQ Trust 

                                8           
<PAGE>
issues different series of stock, each of which relates to a different 
Portfolio of EQ Trust. EQ Trust commenced operations on May 1, 1997. EQ Trust 
does not impose a sales charge or "load" for buying and selling its shares. 
All dividend distributions to EQ Trust are reinvested in full and fractional 
shares of the Portfolio to which they relate. Investment Funds that invest in 
Portfolios of EQ Trust purchase Class IB shares of a corresponding Portfolio 
of EQ Trust. More detailed information about EQ Trust, its investment 
objectives, policies and restrictions, risks, expenses, the Rule 12b-1 Plan 
relating to the Class IB shares, and all other aspects of its operations 
appears in its prospectus which accompanies this prospectus or in its 
statement of additional information. 

EQ TRUST'S MANAGER AND ADVISERS 

EQ Trust is managed by EQ Financial Consultants, Inc. (EQ Financial) which, 
subject to supervision and direction of the Trustees of EQ Trust, has overall 
responsibility for the general management and administration of EQ Trust. EQ 
Financial is an investment adviser registered under the 1940 Act, and a 
broker-dealer registered under the Exchange Act. EQ Financial is a Delaware 
corporation and an indirect, wholly-owned subsidiary of Equitable Life. 

EQ Financial's main office is located at 1290 Avenue of the Americas, New 
York, New York 10104. 

EQ Financial has entered into investment advisory agreements with Putnam 
Investments, and Massachusetts Financial Services Company, which serve as 
advisers to the EQ/Putnam and MFS Portfolios, respectively, of EQ Trust. 

HR TRUST 

HR Trust is an open-end diversified management investment company, more 
commonly called a mutual fund. As a "series" type of mutual fund, it issues 
several different series of stock, each of which relates to a different 
Portfolio of HR Trust. HR Trust commenced operations in January 1976 with a 
predecessor of its Alliance Common Stock Portfolio. HR Trust does not impose 
a sales charge or "load" for buying and selling its shares. All dividend 
distributions to HR Trust are reinvested in full and fractional shares of the 
Portfolio to which they relate. Investment Funds that invest in Portfolios of 
HR Trust purchase Class IB shares of a corresponding Portfolio of HR Trust. 
More detailed information about HR Trust, its investment objectives, 
policies, restrictions, risks, expenses, the Rule 12b-1 Plan relating to the 
Class IB shares, and all other aspects of its operations appears in its 
prospectus which accompanies this prospectus or in its statement of 
additional information. 

HR TRUST'S MANAGER AND ADVISER 

   
HR Trust is managed and advised by Alliance Capital Management L.P. 
(Alliance), which is registered with the SEC as an investment adviser under 
the 1940 Act.  Alliance, a publicly-traded limited partnership, is indirectly 
majority-owned by Equitable Life. On June 30, 1997, Alliance was managing 
approximately $199.3 billion in assets. Alliance acts as an investment 
adviser to various separate accounts and general accounts of Equitable Life 
and other affiliated insurance companies. Alliance also provides management 
and consulting services to mutual funds, endowment funds, insurance 
companies, foreign entities, qualified and non-tax qualified corporate funds, 
public and private pension and profit-sharing plans, foundations and 
tax-exempt organizations. 
    

Alliance's main office is located at 1345 Avenue of the Americas, New York, 
New York 10105. 

                                9           
<PAGE>
INVESTMENT POLICIES AND OBJECTIVES OF EQ TRUST'S PORTFOLIOS AND HR TRUST'S 
PORTFOLIOS 

Each Portfolio has a different investment objective which it tries to achieve 
by following separate investment policies. The policies and objectives of 
each Portfolio will affect its return and its risks. There is no guarantee 
that these objectives will be achieved. Set forth below is a summary of the 
investment policies and objectives of each Portfolio. This summary is 
qualified in its entirety by reference to the prospectuses for EQ Trust and 
HR Trust, both of which accompany this prospectus. Please read the 
prospectuses for each of the trusts carefully before investing. 

<TABLE>
<CAPTION>
 PORTFOLIO                                        INVESTMENT POLICY                   OBJECTIVE 
- -----------------------------  ------------------------------------------------------ ----------------------------- 
<S>                            <C>                                                    <C>
EQ TRUST 
EQ/Putnam Growth &  Income     Primarily common stocks that offer potential for       Capital growth and, 
Value                          capital growth and may, consistent with the            secondarily, current income 
                               Portfolio's investment objective, invest in common 
                               stocks that offer potential for current income. 

EQ/Putnam Investors Growth     Primarily common stocks that the Portfolio adviser     Long-term growth of capital 
                               believes afford the best opportunity for long-term     and any increased income that 
                               capital growth.                                        results from this growth 

EQ/Putnam International        Primarily a diversified portfolio of equity securities Capital appreciation 
  Equity                       of companies organized under laws of countries other 
                               than the United States. 

MFS Research                   A substantial portion of assets invested in common     Long-term growth of capital 
                               stock or securities convertible into common stock of   and future income 
                               companies believed by the Portfolio adviser to possess 
                               better than average prospects for long-term growth. 

MFS Emerging Growth Companies  Primarily (i.e., at least 80% of its assets under      Long-term growth of capital 
                               normal circumstances) in common stocks of emerging 
                               growth companies that the Portfolio adviser believes 
                               are early in their life cycle but which have the 
                               potential to become major enterprises. 

HR TRUST 
Alliance Money Market          Primarily high quality U.S. dollar denominated money   High level of current income 
                               market instruments.                                    while preserving assets and 
                                                                                      maintaining liquidity 
Alliance High Yield            Primarily a diversified mix of high yield,             High return by maximizing 
                               fixed-income securities which generally involve        current income and, to the 
                               greater volatility of price and risk of principal and  extent consistent with that 
                               income than higher quality fixed-income securities.    objective, capital 
                               Lower quality debt securities are commonly known as    appreciation 
                               "junk bonds." 

Alliance Common Stock          Primarily common stock and other equity-type           Long-term growth of capital 
                               instruments.                                           and increasing income 

Alliance Aggressive Stock      Primarily common stocks and other equity-type          Long-term growth of capital 
                               securities issued by quality small and intermediate 
                               sized companies with strong growth prospects and in 
                               covered options on those securities. 

Alliance Small Cap             Primarily U.S. common stocks and other equity-type     Long-term growth of capital 
  Growth                       securities issued by smaller companies that, in the 
                               opinion of the adviser, have favorable growth 
                               prospects. 
</TABLE>

                               10           
<PAGE>
PART 2: THE GUARANTEED PERIOD ACCOUNT 

GUARANTEE PERIODS 

Each amount allocated to a Guarantee Period and held to the Period's 
Expiration Date accumulates interest at a Guaranteed Rate. The Guaranteed 
Rate for each allocation is the annual interest rate applicable under your 
class of Certificate to new allocations to that Guarantee Period, which was 
in effect on the Transaction Date for the allocation. We may establish 
different Guaranteed Rates under other classes of Certificates. We use the 
term GUARANTEED PERIOD AMOUNT to refer to the amount allocated to and 
accumulated in each Guarantee Period. The Guaranteed Period Amount is reduced 
or increased by any market value adjustment as a result of withdrawals, 
transfers or charges (see below). 

Your Guaranteed Period Account contains the Guarantee Periods to which you 
have allocated Annuity Account Value. On the Expiration Date of a Guarantee 
Period, its Guaranteed Period Amount and its value in the Guaranteed Period 
Account are equal. We call the Guaranteed Period Amount on an Expiration Date 
the Guarantee Period's Maturity Value. We report the Annuity Account Value in 
your Guaranteed Period Account to reflect any market value adjustment that 
would apply if all Guaranteed Period Amounts were withdrawn as of the 
calculation date. The Annuity Account Value in the Guaranteed Period Account 
with respect to the Guarantee Periods on any Business Day, therefore, will be 
the sum of the present value of the Maturity Value in each Guarantee Period, 
using the Guaranteed Rate in effect for new allocations to such Guarantee 
Period on such date. 

Guarantee Periods and Expiration Dates 

We currently offer Guarantee Periods ending on February 15th for each of the 
maturity years 1998 through 2007. Not all of these Guarantee Periods will be 
available for Annuitant ages 76 and above. See "Allocation of Contributions" 
in Part 3. Also, the Guarantee Periods may not be available for investment in 
all states. As Guarantee Periods expire we expect to add maturity years so 
that generally 10 are available at any time. 

We will not accept allocations to a Guarantee Period if, on the Transaction 
Date: 

o  Such Transaction Date and the Expiration Date for such Guarantee Period 
   fall within the same calendar year. 

o  The Guaranteed Rate is 3%. 

o  The Guarantee Period has an Expiration Date beyond the February 15th 
   immediately following the Annuity Commencement Date. 

Guaranteed Rates and Price Per $100 of Maturity Value 

Because the Maturity Value of a contribution allocated to a Guarantee Period 
can be determined at the time it is made, you can determine the amount 
required to be allocated to a Guarantee Period in order to produce a target 
Maturity Value (assuming no transfers or withdrawals are made and no charges 
are allocated to the Guarantee Period). The required amount is the present 
value of that Maturity Value at the Guaranteed Rate on the Transaction Date 
for the contribution, which may also be expressed as the price per $100 of 
Maturity Value on such Transaction Date. 

   
Guaranteed Rates for new allocations as of September 2, 1997 and the related 
price per $100 of Maturity Value for each currently available Guarantee 
Period were as follows: 
    
<PAGE>

   
<TABLE>
<CAPTION>
    GUARANTEE 
  PERIODS WITH      GUARANTEED 
 EXPIRATION DATE    RATE AS OF        PRICE 
FEBRUARY 15TH OF   SEPTEMBER 2,    PER $100 OF 
  MATURITY YEAR        1997       MATURITY VALUE 
- ----------------  -------------- -------------- 
<S>               <C>            <C>
       1998            4.29%          $98.11 
       1999            4.57            93.71 
       2000            4.77            89.19 
       2001            4.89            84.78 
       2002            4.97            80.56 
       2003            5.06            76.38 
       2004            5.15            72.30 
       2005            5.23            68.36 
       2006            5.29            64.65 
       2007            5.36            61.02 
</TABLE>
    

Allocation Among Guarantee Periods 

The same approach as described above may also be used to determine the amount 
which you would need to allocate to each Guarantee Period in order to create 
a series of constant Maturity Values for two or more years. 

   
For example, if you wish to have $100 mature on February 15th of each of 
years 1998 through 2002, then according to the above table the lump sum 
contribution you would have to make as of September 2, 
    

                               11           
<PAGE>
   
1997 would be $446.35 (the sum of the prices per $100 of Maturity Value for 
each maturity year from 1998 through 2002). 
    

The above example is provided to illustrate the use of present value 
calculations. It does not take into account the potential for charges to be 
deducted, withdrawals or transfers to be made from Guarantee Periods or for 
the market value adjustment that would apply to such transactions. Actual 
calculations will be based on Guaranteed Rates on each actual Transaction 
Date, which may differ. 

Options at Expiration Date 

We will notify you on or before December 31st prior to the Expiration Date of 
each Guarantee Period in which you have any Guaranteed Period Amount. You may 
elect one of the following options to be effective at the Expiration Date, 
subject to the restrictions set forth on the prior page and under "Allocation 
of Contributions" in Part 3: 

 (a) to transfer the Maturity Value into any Guarantee Period we are then 
     offering, or into any of our Investment Funds; or 

 (b) to withdraw the Maturity Value (subject to any withdrawal charges which 
     may apply). 

If we have not received your election as of the Expiration Date, the Maturity 
Value in the expired Guarantee Period will be transferred into the Guarantee 
Period with the earliest Expiration Date. 

MARKET VALUE ADJUSTMENT FOR 
TRANSFERS, WITHDRAWALS OR SURRENDER PRIOR TO THE EXPIRATION DATE 

Any withdrawal (including transfers, surrender and deductions) from a 
Guarantee Period prior to its Expiration Date will cause any remaining 
Guaranteed Period Amount for that Guarantee Period to be increased or 
decreased by a market value adjustment. The amount of the adjustment will 
depend on two factors: (a) the difference between the Guaranteed Rate 
applicable to the amount being withdrawn and the Guaranteed Rate on the 
Transaction Date for new allocations to a Guarantee Period with the same 
Expiration Date, and (b) the length of time remaining until the Expiration 
Date. In general, if interest rates have risen between the time when an 
amount was originally allocated to a Guarantee Period and the time it is 
withdrawn, the market value adjustment will be negative, and vice versa; and 
the longer the period of time remaining until the Expiration Date, the 
greater the impact of the interest rate difference. Therefore, it is possible 
that a significant rise in interest rates could result in a substantial 
reduction in your Annuity Account Value in the Guaranteed Period Account 
related to longer term Guarantee Periods. 

The market value adjustment (positive or negative) resulting from a 
withdrawal of all funds from a Guarantee Period will be determined for each 
contribution allocated to that Period as follows: 

(1) We determine the present value of the Maturity Value on the Transaction 
    Date as follows: 

     (a) We determine the Guaranteed Period Amount that would be payable on 
         the Expiration Date, using the applicable Guaranteed Rate. 

     (b) We determine the period remaining in your Guarantee Period (based on 
         the Transaction Date) and convert it to fractional years based on a 
         365 day year. For example three years and 12 days becomes 3.0329. 

     (c) We determine the current Guaranteed Rate which applies on the 
         Transaction Date to new allocations to the same Guarantee Period. 

     (d) We determine the present value of the Guaranteed Period Amount 
         payable at the Expiration Date, using the period determined in (b) 
         and the rate determined in (c). 

(2) We determine the Guaranteed Period Amount as of the current date. 

(3) We subtract (2) from the result in (1)(d). The result is the market value 
    adjustment applicable to such Guarantee Period, which may be positive or 
    negative. 

The market value adjustment (positive or negative) resulting from a 
withdrawal of a portion of the amount in a Guarantee Period will be a 
percentage of the market value adjustment that would be applicable upon a 
withdrawal of all funds from a Guarantee Period. This percentage is 
determined by (i) dividing the amount of the withdrawal or transfer from the 
Guarantee Period by (ii) the Annuity Account Value in such Guarantee Period 
prior to the withdrawal or transfer. See Appendix I for an example. 

The Guaranteed Rate for new allocations to a Guarantee Period is the rate we 
have in effect for this purpose even if new allocations to that Guarantee 
Period would not be accepted at the time. This rate will not be less than 3%. 
If we do not have a Guaranteed Rate in effect for a Guarantee Period to which 
the "current Guaranteed Rate" in (1)(c) would apply, we will use the rate at 
the next closest Expiration Date. If we are no longer offering new Guarantee 
Periods, the "current Guaranteed Rate" will be determined in accordance with 
our proce- 

                               12           
<PAGE>
dures then in effect. For purposes of calculating the market value adjustment 
only, we reserve the right to add up to 0.25% to the current rate in (1)(c) 
above. 

INVESTMENTS 

Amounts allocated to Guarantee Periods will be held in a "nonunitized" 
separate account established by Equitable Life under the laws of New York. 
This separate account provides an additional measure of assurance that full 
payment of amounts due under the Guarantee Periods will be made. Under the 
New York Insurance Law, the portion of the separate account's assets equal to 
the reserves and other contract liabilities relating to the Certificates are 
not chargeable with liabilities arising out of any other business we may 
conduct. 

Investments purchased with amounts allocated to the Guaranteed Period Account 
are the property of Equitable Life. Any favorable investment performance on 
the assets held in the separate account accrues solely to Equitable Life's 
benefit. Certificate Owners do not participate in the performance of the 
assets held in this separate account. Equitable Life may, subject to 
applicable state law, transfer all assets allocated to the separate account 
to its general account. Regardless of whether assets supporting Guaranteed 
Period Accounts are held in a separate account or our general account, all 
benefits relating to the Annuity Account Value in the Guaranteed Period 
Account are guaranteed by Equitable Life. 

Equitable Life has no specific formula for establishing the Guaranteed Rates 
for the Guarantee Periods. Equitable Life expects the rates to be influenced 
by, but not necessarily correspond to, among other things, the yields on the 
fixed income securities to be acquired with amounts that are allocated to the 
Guarantee Periods at the time that the Guaranteed Rates are established. Our 
current plans are to invest such amounts in fixed income obligations, 
including corporate bonds, mortgage backed and asset backed securities and 
government and agency issues having durations in the aggregate consistent 
with those of the Guarantee Periods. 

Although the foregoing generally describes Equitable Life's plans for 
investing the assets supporting Equitable Life's obligations under the fixed 
portion of the Certificates, Equitable Life is not obligated to invest those 
assets according to any particular plan except as may be required by state 
insurance laws, nor will the Guaranteed Rates Equitable Life establishes be 
determined by the performance of the nonunitized separate account. 

General Account 

Our general account supports all of our policy and contract guarantees, 
including those applicable to the Guaranteed Period Account, as well as our 
general obligations. 

The general account is subject to regulation and supervision by the Insurance 
Department of the State of New York and to the insurance laws and regulations 
of all jurisdictions where we are authorized to do business. Because of 
applicable exemptions and exclusionary provisions, interests in the general 
account have not been registered under the Securities Act of 1933, as amended 
(1933 Act), nor is the general account an investment company under the 1940 
Act. Accordingly, the general account is not subject to regulation under the 
1933 Act or the 1940 Act. However, the market value adjustment interests 
under the Certificates are registered under the 1933 Act. 

We have been advised that the staff of the SEC has not made a review of the 
disclosure that is included in the prospectus for your information that 
relates to the general account (other than market value adjustment 
interests). The disclosure, however, may be subject to certain generally 
applicable provisions of the Federal securities laws relating to the accuracy 
and completeness of statements made in prospectuses. 

                               13           
<PAGE>
PART 3: PROVISIONS OF THE CERTIFICATES AND SERVICES 
                    WE PROVIDE 

WHAT IS THE EQUITABLE ACCUMULATOR 
SELECT? 

The Equitable Accumulator Select is a deferred annuity designed to provide 
for the accumulation of retirement savings, and for income at a future date. 
Investment Options available are Investment Funds providing variable returns 
and Guarantee Periods providing guaranteed interest when held to maturity. 
Equitable Accumulator Select Certificates can be issued as individual 
retirement annuities (IRAs) or non-qualified annuities for after-tax 
contributions only (NQ). The provisions of your Certificate may be restricted 
by applicable laws or regulations. The Certificates may not be available in 
all states. 

Earnings generally accumulate on a tax-deferred basis until withdrawn or when 
distributions become payable. Withdrawals made prior to 59 1/2 may be subject 
to tax penalty. 

IRA CERTIFICATES 

IRA Certificates are available for Annuitant issue ages 20 through 78. IRA 
Certificates are not available in Puerto Rico. 

NQ CERTIFICATES 

NQ Certificates are available for Annuitant issue ages 20 through 83. 

When issued with the appropriate endorsement, an NQ Certificate may be 
purchased by a plan qualified under Section 401(a) of the Code. Such 
purchases may not be available in all states. Plan fiduciaries considering 
purchase of a Certificate should read the important information in Appendix 
II. 

CONTRIBUTIONS UNDER THE CERTIFICATES 

The minimum initial contribution is $25,000. Under IRA Certificates we will 
only accept initial contributions which are either rollover contributions 
under Sections 402(c), 403(a)(4), 403(b)(8), or 408(d)(3) of the Code, or 
direct custodian-to-custodian transfers from other individual retirement 
arrangements. See "IRA Tax Information" in Part 7. 

Under NQ Certificates, you may make subsequent contributions of at least 
$1,000 at any time until the Annuitant attains age 84. 

Under IRA Certificates your subsequent contributions of at least $1,000 may 
be made at any time until you attain age 79. Subsequent IRA Certificate 
contributions may be "regular" IRA contributions (limited to a maximum of 
$2,000 a year), or rollover contributions or direct transfers as described 
above. 

"Regular" IRA contributions may not be made for the taxable year in which you 
attain age 70 1/2 or thereafter. Rollover and direct transfer contributions 
may be made until you attain age 79. However, under the Code any amount 
contributed after you attain age 70 1/2 must be net of your required minimum 
distribution for the year in which the rollover or direct transfer 
contribution is made. See "IRA Tax Information" in Part 7. For the 
consequences of making a "regular" IRA contribution to your IRA Certificate, 
also see Part 7. 

We may refuse to accept any contribution if the sum of all contributions 
under all accumulation Certificates with the same Annuitant would then total 
more than $1,500,000. We reserve the right to limit aggregate contributions 
made after the first Contract Year to 150% of first year contributions. We 
may also refuse to accept any contribution if the sum of all contributions 
under all Equitable Life annuity accumulation certificates/contracts that you 
own would then total more than $2,500,000. 

Contributions are credited as of the Transaction Date. 

METHODS OF PAYMENT 

Except as indicated below, all contributions must be made by check drawn on a 
bank or credit union in the U.S., in U.S. dollars and made payable to 
Equitable Life. All checks are accepted subject to collection. Contributions 
must be sent to Equitable Life at our Processing Office address designated 
for contributions. Your initial contribution must be accompanied by a 
completed application which is acceptable to us. In the event the application 
information is incomplete or the application is otherwise not acceptable, we 
may retain your contribution for a period not exceeding five Business Days 
while an attempt is made to obtain the required information. If the required 
information cannot be obtained within those five Business Days, the 
Processing Office will inform the broker-dealer, on behalf of the applicant, 
of the reasons for the delay or non-acceptability and return the contribution 
immediately to the appli- 

                               14           
<PAGE>
cant, unless the applicant specifically consents to our retaining the 
contribution until the required information is received by the Processing 
Office. 

Wire Transmittals 

We will accept, by agreement with broker-dealers who use wire transmittals, 
transmittal of initial contributions by wire order from the broker-dealer to 
the Processing Office. Such transmittals must be accompanied by essential 
information we require to allocate the contribution. 

Contributions accepted by wire order will be invested at the value next 
determined following receipt for contributions allocated to the Investment 
Funds. Contributions allocated to the Guaranteed Period Account will receive 
the Guaranteed Rate(s) in effect for the applicable Guarantee Period(s) on 
the Business Day contributions are received. Wire orders not accompanied by 
complete information may be retained as described above. 

Notwithstanding the acceptance by us of the wire order and the essential 
information, however, a Certificate generally will not be issued until the 
receipt and acceptance of a properly completed application. In certain cases 
we may issue a Certificate based on information forwarded electronically. In 
these cases, you must sign our Acknowledgment of Receipt form. 

Where a signed application is required, no financial transactions will be 
permitted until such time as we receive such signed application and have 
issued the Certificate. Where an Acknowledgment of Receipt is required, 
financial transactions will only be permitted if requested in writing, signed 
by the Certificate Owner and signature guaranteed until we receive such 
signed Acknowledgment of Receipt. 

After your Certificate has been issued, subsequent contributions may be 
transmitted by wire. 

1035 Exchanges 

You may apply the values of an existing NQ life insurance or deferred annuity 
contract to purchase an NQ Accumulator Select Certificate in a tax deferred 
exchange, if you follow certain procedures. For further information, consult 
your tax adviser. See also "Taxation of Non-Qualified Annuities: Withdrawals" 
in Part 7. 

ALLOCATION OF CONTRIBUTIONS 

You may choose Self-Directed, Principal Assurance or Dollar Cost Averaging 
allocations. 

A contribution allocated to an Investment Fund purchases Accumulation Units 
in that Investment Fund based on the Accumulation Unit Value for that 
Investment Fund computed for the Transaction Date. A contribution allocated 
to the Guaranteed Period Account will have the Guaranteed Rate for the 
specified Guarantee Period offered on the Transaction Date. 

Self-Directed Allocation 

You allocate your contributions to one or up to all of the available 
Investment Options. Allocations among the Investment Options must be in whole 
percentages. Allocation percentages can be changed at any time by writing to 
our Processing Office, or by telephone. The change will be effective on the 
Transaction Date and will remain in effect for future contributions unless 
another change is requested. 

At Annuitant ages 76 and above, allocations to Guarantee Periods must be 
limited to those with maturities of five years or less and with maturity 
dates no later than the February 15th immediately following the Annuity 
Commencement Date. 

Principal Assurance 

This option (for Annuitant issue ages 20 through 75) assures that your 
Maturity Value in a specified Guarantee Period will equal your initial 
contribution on the Guarantee Period's Expiration Date, while at the same 
time allowing you to invest in the Investment Funds. It may be elected only 
at issue of your Certificate and assumes no withdrawals or transfers from the 
Guarantee Period. The maturity year generally may not be later than 10 years 
nor earlier than seven years from the Contract Date. In order to accomplish 
this strategy, we will allocate a portion of your initial contribution to the 
selected Guarantee Period. See "Guaranteed Rates and Price Per $100 of 
Maturity Value" in Part 2. The balance of your initial contribution and all 
subsequent contributions must be allocated under "Self-Directed Allocation" 
as described above. 

If you are applying for an IRA Certificate, before you select a maturity year 
that would extend beyond the year in which you will attain age 70 1/2, you 
should consider your ability to take minimum distributions from other IRA 
funds that you may have or from the Investment Funds to the extent possible. 
See "Required Minimum Distributions" in Part 7. 

FREE LOOK PERIOD 

You have the right to examine your Certificate for a period of 10 days after 
you receive it, and to return it to us for a refund. You cancel it by sending 
it to our Processing Office. The free look period is extended if your state 
requires a refund period of longer than 10 days. 

                               15           
<PAGE>
Your refund will equal the Annuity Account Value reflecting any investment 
gain or loss, and any positive or negative market value adjustment, through 
the date we receive your Certificate at our Processing Office. Some states or 
Federal income tax regulations may require that we calculate the refund 
differently. If you cancel your Certificate during the free look period, we 
may require that you wait six months before you may apply for a Certificate 
with us again. 

We follow these same procedures if you change your mind before you receive 
your Certificate, but after a contribution has been made. See "Part 7: Tax 
Aspects of the Certificates" for possible consequences of cancelling your 
Certificate during the free look period. 

ANNUITY ACCOUNT VALUE 

Your Annuity Account Value is the sum of the amounts in the Investment 
Options. 

Annuity Account Value in Investment Funds 

The Annuity Account Value in an Investment Fund on any Business Day is equal 
to the number of Accumulation Units in that Investment Fund times the 
Accumulation Unit Value for the Investment Fund for that date. The number of 
Accumulation Units in an Investment Fund at any time is equal to the sum of 
Accumulation Units purchased by contributions and transfers less the sum of 
Accumulation Units redeemed for withdrawals, transfers or deductions for 
charges. 

The number of Accumulation Units purchased or sold in any Investment Fund 
equals the dollar amount of the transaction divided by the Accumulation Unit 
Value for that Investment Fund for the applicable Transaction Date. 

The number of Accumulation Units will not vary because of any later change in 
the Accumulation Unit Value. The Accumulation Unit Value varies with the 
investment performance of the corresponding Portfolios of each respective 
trust, which in turn reflects the investment income and realized and 
unrealized capital gains and losses of the Portfolios, as well as each 
respective trust's fees and expenses. The Accumulation Unit Value is also 
stated after deduction of the Separate Account asset charges relating to the 
Certificates. A description of the computation of the Accumulation Unit Value 
is found in the SAI. 

Annuity Account Value in Guaranteed Period 
Account 

The Annuity Account Value in the Guaranteed Period Account on any Business 
Day will be the sum of the present value of the Maturity Value in each 
Guarantee Period, using the Guaranteed Rate in effect for new allocations to 
such Guarantee Period on such date. (This is equivalent to the Guaranteed 
Period Amount increased or decreased by the full market value adjustment.) 
The Annuity Account Value, therefore, may be higher or lower than the 
contributions (less withdrawals) accumulated at the Guaranteed Rate. At the 
Expiration Date the Annuity Account Value in the Guaranteed Period Account 
will equal the Maturity Value. See "Part 2: The Guaranteed Period Account." 

TRANSFERS AMONG INVESTMENT OPTIONS 

At any time prior to the Annuity Commencement Date, you may transfer all or 
portions of your Annuity Account Value among the Investment Options, subject 
to the following restrictions. 

  o     Transfers out of a Guarantee Period other than at the Expiration Date 
        will result in a market value adjustment. See "Part 2: The Guaranteed 
        Period Account." 

  o     At Annuitant age 76 and above, transfers to Guarantee Periods must be 
        limited to those with maturities of five years or less and with 
        maturity dates no later than the February 15th immediately following 
        the Annuity Commencement Date. 

  o     Transfers may not be made to a Guarantee Period with an Expiration 
        Date in the current calender year, or if the Guaranteed Rate is 3%. 

Transfer requests must be made directly to our Processing Office. Your 
request for a transfer should specify your Certificate number, the amounts or 
percentages to be transferred and the Investment Options to and from which 
the amounts are to be transferred. Your transfer request may be in writing or 
by telephone. 

For telephone transfer requests, procedures have been established by 
Equitable Life that are considered to be reasonable and are designed to 
confirm that instructions communicated by telephone are genuine. Such 
procedures include requiring certain personal identification information 
prior to acting on telephone instructions and providing written confirmation. 
In light of the procedures established, Equitable Life will not be liable for 
following telephone instructions that it reasonably believes to be genuine. 

We may restrict, in our sole discretion, the use of an agent acting under a 
power of attorney, such as a market timer, on behalf of more than one 
Certificate 

                               16           
<PAGE>
Owner to effect transfers. Any agreements to use market timing services to 
effect transfers are subject to our rules then in effect and must be on a 
form satisfactory to us. 

A transfer request will be effective on the Transaction Date and the transfer 
to or from Investment Funds will be made at the Accumulation Unit Value next 
computed after the Transaction Date. All transfers will be confirmed in 
writing. 

DOLLAR COST AVERAGING 

We offer two programs for Dollar Cost Averaging as described below. The main 
objective of dollar cost averaging is to attempt to shield your investment 
from short term price fluctuations. Since approximately the same dollar 
amounts are transferred from the Alliance Money Market Fund to other 
Investment Funds periodically, more Accumulation Units are purchased in an 
Investment Fund if the value per Accumulation Unit is low and fewer 
Accumulation Units are purchased if the value per Accumulation Unit is high. 
Therefore, a lower average value per Accumulation Unit may be achieved over 
the long term. This plan of investing allows you to take advantage of market 
fluctuations but does not assure a profit or protect against a loss in 
declining markets. 

Special Dollar Cost Averaging 

For Certificate Owners who at issue of the Certificate want to dollar cost 
average their entire initial contribution from the Alliance Money Market Fund 
into the other Investment Funds monthly over a period of twelve months, we 
offer a Special Dollar Cost Averaging program under which the mortality and 
expense risks charge, the administration charge, and the distribution charge 
normally deducted from the Alliance Money Market Fund will not be deducted. 
See "Charges Deducted from the Investment Funds" in Part 5. 

General Dollar Cost Averaging 

If you have at least $25,000 of Annuity Account Value in the Alliance Money 
Market Fund, you may choose to have a specified dollar amount or percentage 
of your Annuity Account Value transferred from the Alliance Money Market Fund 
to other Investment Funds on a monthly, quarterly or annual basis. This 
program may be elected at any time. 

The minimum amount that may be transferred on each Transaction Date is $250. 
The maximum amount which may be transferred is equal to the Annuity Account 
Value in the Alliance Money Market Fund at the time the option is elected, 
divided by the number of transfers scheduled to be made each Contract Year. 
Dollar cost averaging may not be elected while the Systematic Withdrawal 
option (described under "Withdrawal Options" in Part 4) is in effect. 

The transfer date will be the same calendar day of the month as the Contract 
Date. If, on any transfer date, the Annuity Account Value in the Alliance 
Money Market Fund is equal to or less than the amount you have elected to 
have transferred, the entire amount will be transferred and the dollar cost 
averaging option will end. You may change the transfer amount once each 
Contract Year, or cancel this option by sending us satisfactory notice to our 
Processing Office at least seven calendar days before the next transfer date. 

BASEBUILDER BENEFITS 

The baseBUILDER option provides guaranteed benefits in the form of a Combined 
Guaranteed Minimum Income Benefit and Guaranteed Minimum Death Benefit. The 
combined benefit is available for Annuitant issue ages 20 through 75 and is 
subject to an additional charge (see "baseBUILDER Benefit Charge" in Part 5). 
The baseBUILDER provides a degree of protection while you live (Income 
Benefit) as well as for your beneficiary should you die. As part of the 
baseBUILDER you will have a choice of two Guaranteed Minimum Death Benefit 
options (i) a 6% to Age 80 Roll Up or (ii) an Annual Ratchet to Age 80 (both 
options are described below). If you do not elect the baseBUILDER benefit, 
the Guaranteed Minimum Death Benefit choices are still provided under the 
Certificate. The baseBUILDER benefit is not currently available in New York. 

If the Annuitant is age 76 or older and you are interested in the Combined 
Guaranteed Minimum Income Benefit and Guaranteed Minimum Death Benefit, ask 
your registered representative for a copy of the prospectus supplement 
describing this benefit. 

The main advantages of the Guaranteed Minimum Income Benefit relate to 
amounts allocated to the Investment Funds. Before electing the baseBUILDER, 
you should consider the extent to which you expect to utilize the Investment 
Funds. You elect the baseBUILDER guaranteed benefits when you apply for a 
Certificate and once elected, it may not be changed or cancelled. 

GUARANTEED MINIMUM INCOME BENEFIT 

   
The Guaranteed Minimum Income Benefit provides a minimum amount of guaranteed 
lifetime income when you apply the Annuity Account Value under your Equitable 
Accumulator Certificate to an Income Manager(Registered Trademark) (Life 
Annuity with a Period Certain) certificate during the periods of time 
indicated below. The Income Manager provides payments during a period certain 
with payments continuing for life thereafter. This means that payments will 
be made for the rest of the Annuitant's life. In addition, if the Annuitant 
dies before a specified period of time 
    

                               17           
<PAGE>
(period certain) has ended, payments will continue to the beneficiary for the 
balance of the period certain. 

On the Transaction Date that you exercise the Guaranteed Minimum Income 
Benefit, the annual lifetime income that will be provided under the Income 
Manager (Life Annuity with a Period Certain) will be the greater of (i) your 
Guaranteed Minimum Income Benefit, and (ii) the income provided by 
application of your Annuity Account Value at our then current annuity 
factors. The Guaranteed Minimum Income Benefit does not provide an Annu-ity 
Account Value or guarantee performance of your Investment Options. Because 
this benefit is based on conservative actuarial factors, the level of 
lifetime income that it guarantees may often be less than the level that 
would be provided by application of your Annuity Account Value at current 
annuity factors. It should therefore be regarded as a safety net. 

Illustrated below are Guaranteed Minimum Income Benefit amounts per $100,000 
of initial contribution, for a male Annuitant age 60 (at issue) on Contract 
Date anniversaries as indicated below, assuming no subsequent contributions 
or withdrawals and assuming there were no allocations to the Alliance Money 
Market Fund or the Guaranteed Period Account. 

<TABLE>
<CAPTION>
                 GUARANTEED MINIMUM INCOME BENEFIT 
                               ANNUAL 
 CONTRACT DATE             INCOME PAYABLE 
  ANNIVERSARY              FOR LIFE WITH 
  AT ELECTION          10 YEAR PERIOD CERTAIN 
- ---------------  --------------------------------- 
<S>              <C>
        7                     $ 8,992 
       10                      12,160 
       15                      18,358 
</TABLE>

Withdrawals will reduce your Guaranteed Minimum Income Benefit, see "How 
Withdrawals Affect Your Guaranteed Minimum Death Benefit and Guaranteed 
Minimum Income Benefit" in Part 4. 

The Guaranteed Minimum Income Benefit may be exercised only within 30 days 
following the seventh or later Contract Date anniversary under your Equitable 
Accumulator Select Certificate. However, it may not be exercised earlier than 
the Annuitant's age 60, nor later than the Annuitant's age 83; except that 
for Annuitant issue ages 20 through 44, it may be exercised following the 
15th or later Contract Date anniversary. 

When you exercise the Guaranteed Minimum Income Benefit, you will receive an 
Income Manager (Life Annuity with a Period Certain) payout annuity 
certificate and extinguish your rights in your Equitable Accumulator Select 
Certificate, with at least the minimum annual income specified and a period 
certain based on the Annuitant's age at the time the benefit is exercised as 
follows: 

<TABLE>
<CAPTION>
           LEVEL PAYMENTS* 
- ------------------------------------ 
                     PERIOD CERTAIN 
                          YEARS 
     ANNUITANT'S     --------------- 
  AGE AT ELECTION      IRA      NQ 
- -------------------  -------  ------ 
<S>                  <C>      <C>
      60 to 75          10      10 
         76              9      10 
         77              8      10 
         78              7      10 
         79              7      10 
         80              7      10 
         81              7       9 
         82              7       8 
         83              7       7 
</TABLE>

*     Other forms and period certains may also be available. For IRA 
      Certificates, please see "Required Minimum Distributions" in Part 7 to 
      see how this option may be affected if exercised after age 70 1/2. 

Payments will start one payment mode from the Contract Date of the Income 
Manager certificate. 

Each year on your Contract Date anniversary, if you are eligible to exercise 
the Guaranteed Minimum Income Benefit, we will send you an eligibility notice 
illustrating how much income could be provided on the Contract Date 
anniversary. You may then notify us within 30 days following the Contract 
Date anniversary if you want to exercise the Guaranteed Minimum Income 
Benefit by submitting the proper form and returning your Equitable 
Accumulator Select Certificate. The amount of income you actually receive 
will be determined on the Transaction Date that we receive your properly 
completed exercise notice. 

You may also apply your Cash Value at any time to an Income Manager (Life 
Annuity with a Period Certain), and you may always apply your Annuity Account 
Value to any of our life annuity benefits. The annuity benefits are discussed 
in Part 4. These benefits differ from the Income Manager payout annuities and 
may provide higher or lower income levels, but do not have all the features 
of Income Manager. You may request an illustration from your registered 
representative. 

The Income Manager (Life Annuity with a Period Certain) is offered through 
our prospectus for the Income Manager payout annuities. A copy of the most 
current version may be obtained from your registered representative. You 
should read it carefully before you decide to exercise your Guaranteed 
Minimum Income Benefit. 

Successor Annuitant/Certificate Owner 

If the successor Annuitant/Certificate Owner election (discussed below) was 
elected at issue of the Certificate and is in effect at your death, the 
Guaranteed Minimum Income Benefit will continue to be available on Contract 
Date anniversaries specified above based on the Contract Date of your 
Equitable Accumulator Select Certificate, provided the Guar- 

                               18           
<PAGE>
anteed Minimum Income Benefit is exercised as specified above based on the 
age of the successor Annuitant/Certificate Owner. 

DEATH BENEFIT 

When the Annuitant Dies 

Generally, upon receipt of proof satisfactory to us of the Annuitant's death 
prior to the Annuity Commencement Date, we will pay the death benefit to the 
beneficiary named in your Certificate. You designate the beneficiary at the 
time you apply for the Certificate. While the Certificate is in effect, you 
may change your beneficiary by writing to our Processing Office. The change 
will be effective on the date the written submission was signed. The death 
benefit payable will be determined as of the date we receive such proof of 
death and any required instructions as to the method of payment. 

The death benefit is equal to the Annuity Account Value or, if greater, the 
Guaranteed Minimum Death Benefit described below. 

GUARANTEED MINIMUM DEATH BENEFIT 

Applicable for Annuitant issue ages 20 through 79 

You elect either the "6% to Age 80 Roll Up" or the "Annual Ratchet to Age 80" 
Guaranteed Minimum Death Benefit when you apply for a Certificate. Once 
elected, the benefit may not be changed. 

6% to Age 80 Roll Up--On the Contract Date the Guaranteed Minimum Death 
Benefit is equal to the initial contribution. Thereafter, the Guaranteed 
Minimum Death Benefit is credited with interest at 6% (4% for amounts in the 
Alliance Money Market Fund and the Guarantee Periods, except as indicated 
below) on each Contract Date anniversary through the Annuitant's age 80 (or 
at the Annuitant's death, if earlier), and 0% thereafter, and is adjusted for 
any subsequent contributions and withdrawals. The Guaranteed Minimum Death 
Benefit interest applicable to amounts in the Alliance Money Market Fund 
under the Special Dollar Cost Averaging program (described above) will be 6%. 
The 6% to Age 80 Roll Up is not available in New York. 

Annual Ratchet to Age 80--On the Contract Date, the Guaranteed Minimum Death 
Benefit is equal to the initial contribution. Thereafter, the Guaranteed 
Minimum Death Benefit is reset through the Annuitant's age 80, to the Annuity 
Account Value on a Contract Date anniversary if higher than the then current 
Guaranteed Minimum Death Benefit, and is adjusted for any subsequent 
contributions and withdrawals. 

Applicable for Annuitant issue ages 80 through 83 

On the Contract Date, the Guaranteed Minimum Death Benefit is equal to the 
initial contribution. Thereafter, the initial contribution is adjusted for 
any subsequent contributions, and any withdrawals. 

   
Withdrawals will reduce your Guaranteed Minimum Death Benefit, see "How 
Withdrawals Affect Your Guaranteed Minimum Income Benefit and Guaranteed 
Minimum Death Benefit" in Part 4. For Certificates issued in New York, the 
Guaranteed Minimum Death Benefit at the Annuitant's death will not be less 
than the Annuity Account Value in the Investment Funds plus the sum of the 
Guaranteed Period Amounts in each Guarantee Period. See "Guarantee Periods" 
in Part 2. 
    

See Appendix III for an example of the calculation of the Guaranteed Minimum 
Death Benefit. 

HOW DEATH BENEFIT PAYMENT IS MADE 

We will pay the death benefit to the beneficiary in the form of the annuity 
benefit you have chosen under your Certificate. If no annuity benefit has 
been chosen at the time of the Annuitant's death, the beneficiary will 
receive the death benefit in a lump sum. However, subject to any exceptions 
in the Certificate, Equitable Life's rules then in effect and any other 
applicable requirements under the Code, the beneficiary may elect to apply 
the death benefit to one or more annuity benefits offered by Equitable Life. 
See "Annuity Benefits and Payout Annuity Options" in Part 4. Note that if you 
are both the Certificate Owner and the Annuitant, only a life annuity or an 
annuity that does not extend beyond the life expectancy of the beneficiary 
may be elected. 

Successor Annuitant 

If you are both the Certificate Owner and the Annuitant and you elect your 
spouse to be both the sole primary beneficiary and the successor Annuitant/ 
Certificate Owner, then no death benefit is payable until your surviving 
spouse's death. 

On the Contract Date anniversary following your death, if the successor 
Annuitant/Certificate Owner election was elected at issue of your Certificate 
and is in effect at your death, the Guaranteed Minimum Death Benefit will be 
reset at the greater of the then current Guaranteed Minimum Death Benefit and 
the then current Annuity Account Value. In determining whether the Guaranteed 
Minimum Death Benefit will continue to grow, we will use the age (as of the 
Contract Date anniversary) of the successor Annuitant/Certificate Owner. 

                               19           
<PAGE>
WHEN THE NQ CERTIFICATE OWNER DIES 
BEFORE THE ANNUITANT 

When you are not the Annuitant under an NQ Certificate and you die before the 
Annuity Commencement Date, the beneficiary named to receive the death benefit 
upon the Annuitant's death will automatically succeed as Certificate Owner 
(unless you name a different person as a successor Owner in a written form 
acceptable to us and send it to our Processing Office). The Certificate 
provides that the original Certificate Owner's entire interest in the 
Certificate be completely distributed to the named beneficiary by the fifth 
anniversary of such Owner's death (unless an annuity benefit is elected and 
payments begin within one year after the Certificate Owner's death and are 
made over the beneficiary's life or over a period not to exceed the 
beneficiary's life expectancy). If an annuity benefit has not been elected, 
as described above, on the fifth anniversary of your death, we will pay any 
Annuity Account Value remaining on such date. If the successor Certificate 
Owner is your surviving spouse, no distributions are required as long as both 
the surviving spouse and the Annuitant are living. 

CASH VALUE 

The Cash Value under the Certificate fluctuates daily with the investment 
performance of the Investment Funds you have selected and reflects any upward 
or downward market value adjustment. See "Part 2: The Guaranteed Period 
Account." We do not guarantee any minimum Cash Value except for amounts in a 
Guarantee Period held to the Expiration Date. On any date before the Annuity 
Commencement Date while the Certificate is in effect, the Cash Value is equal 
to the Annuity Account Value. 

SURRENDERING THE CERTIFICATES TO 
RECEIVE THE CASH VALUE 

You may surrender a Certificate to receive the Cash Value at any time while 
you are living and before the Annuity Commencement Date. For a surrender to 
be effective, we must receive your written request and the Certificate at our 
Processing Office. The Cash Value will be determined on the Transaction Date. 
All benefits under the Certificate will be terminated as of that date. 

You may receive the Cash Value in a single sum payment or apply it under one 
or more of the annuity benefits. See "Annuity Benefits and Payout Annuity 
Options" in Part 4. We will usually pay the Cash Value within seven calendar 
days, but we may delay payment as described in "When Payments are Made" 
below. 

For the tax consequences of surrenders, see "Part 7: Tax Aspects of the 
Certificates." 

WHEN PAYMENTS ARE MADE 

Under applicable law, application of proceeds from the Investment Funds to a 
variable annuity, payment of a death benefit from the Investment Funds, 
payment of any portion of the Annuity Account Value from the Investment 
Funds, and, upon surrender, payment of the Cash Value from the Investment 
Funds will be made within seven calendar days after the Transaction Date. 
Payments or application of proceeds from the Investment Funds can be deferred 
for any period during which (1) the New York Stock Exchange is closed or 
trading on it is restricted, (2) sales of securities or determination of the 
fair value of an Investment Fund's assets is not reasonably practicable 
because of an emergency, or (3) the SEC, by order, permits us to defer 
payment in order to protect persons with interest in the Investment Funds. 

We can defer payment of any portion of the Annuity Account Value in the 
Guaranteed Period Account (other than for death benefits) for up to six 
months while you are living. We may also defer payments for any amount 
attributable to a contribution made in the form of a check for a reasonable 
amount of time (not to exceed 15 days) to permit the check to clear. 

ASSIGNMENT 

The IRA Certificates are not assignable or transferable except through 
surrender to us. They may not be borrowed against or used as collateral for a 
loan or other obligation. 

The NQ Certificates may be assigned at any time before the Annuity 
Commencement Date and for any purpose other than as collateral or security 
for a loan. Equitable Life will not be bound by an assignment unless it is in 
writing and we have received it at our Processing Office. In some cases, an 
assignment may have adverse tax consequences. See "Part 7: Tax Aspects of the 
Certificates." 

SERVICES WE PROVIDE 

O       REGULAR REPORTS 

  o     Statement of your Certificate values as of the last day of the 
        calendar year; 

  o     Three additional reports of your Certificate values each year; 

  o     Annual and semi-annual statements of each trust; and 

                               20           
<PAGE>
  o     Written confirmation of financial transactions. 

O       TOLL-FREE TELEPHONE SERVICES 

  o     Call 1-800-789-7771 for a recording of daily Accumulation Unit Values 
        and Guaranteed Rates applicable to the Guarantee Periods. Also call 
        during our regular business hours to speak to one of our customer 
        service representatives. 

o       PROCESSING OFFICE 

  o     For contributions sent by Regular Mail: 
        Equitable Life 
        Income Management Group 
        Post Office Box 13014 
        Newark, NJ 07188-0014 

  o     FOR CONTRIBUTIONS SENT BY EXPRESS MAIL: 
        Equitable Life 
        c/o First Chicago National Processing Center 
        300 Harmon Meadow Boulevard, 3rd Floor 
        Attn: Box 13014 
        Secaucus, NJ 07094 

  o     FOR ALL OTHER COMMUNICATIONS (E.G., REQUESTS FOR TRANSFERS, 
        WITHDRAWALS) SENT BY REGULAR MAIL: 
        Equitable Life 
        Income Management Group 
        P.O. Box 1547 
        Secaucus, NJ 07096-1547 

  o     FOR ALL OTHER COMMUNICATIONS (E.G., REQUESTS FOR TRANSFERS, 
        WITHDRAWALS) SENT BY EXPRESS MAIL: 
        Equitable Life 
        Income Management Group 
        200 Plaza Drive, 4th Floor 
        Secaucus, NJ 07096 

DISTRIBUTION OF THE CERTIFICATES 

As the distributor of the Certificates, Equitable Distributors, Inc. (EDI), 
an indirect wholly owned subsidiary of Equitable Life, has responsibility for 
sales and marketing functions for the Certificates. EDI also serves as the 
principal underwriter of the Separate Account under the 1940 Act. EDI is 
registered with the SEC as a broker-dealer under the Exchange Act and is a 
member of the National Association of Securities Dealers, Inc. EDI's 
principal business address is 1290 Avenue of the Americas, New York, New York 
10104. For 1996, EDI was paid a fee of $1,204,370 for its services under a 
"Distribution Agreement" with Equitable Life and the Separate Account. 

The Certificates will be sold by registered representatives of EDI, as well 
as by unaffiliated broker-dealers with which EDI has entered into selling 
agreements. Broker-dealer sales compensation will not exceed 1.0% annually of 
the Annuity Account Value on a Contract Date anniversary. EDI may also 
receive compensation and reimbursement for its marketing services under the 
terms of its distribution agreement with Equitable Life. Broker-dealers 
receiving sales compensation will generally pay a portion thereof to their 
registered representatives as commissions related to sales of the 
Certificates. The offering of the Certificates is intended to be continuous. 

                               21           
<PAGE>
PART 4: DISTRIBUTION METHODS UNDER THE CERTIFICATES 

The Certificates offer several distribution methods specifically designed to 
provide retirement income. IRA Certificates permit Lump Sum Withdrawals, 
Substantially Equal Payment Withdrawals, Systematic Withdrawals and Minimum 
Distribution Withdrawals. NQ Certificates permit Lump Sum Withdrawals and 
Systematic Withdrawals. The Certificates also offer fixed and variable 
annuity benefits and Income Manager payout annuity options. IRA Certificate 
Owners should consider how the distribution method selected may affect the 
ability to comply with the minimum distribution rules discussed in "Part 7: 
Tax Aspects of the Certificates." 

For IRA retirement benefits subject to minimum distribution requirements, we 
will send a form outlining the distribution options available before you 
reach age 70 1/2 (if you have not begun your distribution in the form of a 
life contingent annuity before that time). 

WITHDRAWAL OPTIONS 

The Certificates are annuity contracts, even though you may elect to receive 
your benefits in a non-annuity form. You may take withdrawals from your 
Certificate before the Annuity Commencement Date and while you are alive. 

Withdrawals are not subject to a withdrawal charge. Amounts withdrawn from 
the Guaranteed Period Account, other than at the Expiration Date, will result 
in a market value adjustment. See "Market Value Adjustment for Transfers, 
Withdrawals or Surrender Prior to the Expiration Date" in Part 2. Withdrawals 
may be taxable and subject to tax penalty. See "Part 7: Tax Aspects of the 
Certificates." 

As a deterrent to early withdrawal (generally prior to age 59 1/2) the Code 
provides certain penalties. We may also be required to withhold income taxes 
from the amount distributed. These rules are outlined in "Part 7: Tax Aspects 
of the Certificates." 

LUMP SUM WITHDRAWALS 
(Available under IRA and NQ Certificates) 

You may take Lump Sum Withdrawals at any time subject to a minimum withdrawal 
amount of $1,000. A request to withdraw more than 90% of the Cash Value as of 
the Transaction Date will result in the termination of the Certificate and 
will be treated as a surrender of the Certificate for its Cash Value. See 
"Surrendering the Certificates to Receive the Cash Value," in Part 3. 

To make a Lump Sum Withdrawal, you must submit a request satisfactory to us 
which specifies the Investment Options from which the Lump Sum Withdrawal 
will be taken. If we have received the information we require, the requested 
withdrawal will become effective on the Transaction Date and proceeds will 
usually be mailed within seven calendar days thereafter, but we may delay 
payment as described in "When Payments Are Made" in Part 3. If we receive 
only partially completed information, our Processing Office will contact you 
for specific instructions before your request can be processed. 

SYSTEMATIC WITHDRAWALS 
(Available under IRA and NQ Certificates) 

Under IRA Certificates this option may be elected only if you are between age 
59 1/2 to 70 1/2. 

Systematic Withdrawals provide level percentage or level amount payouts. You 
may choose to receive Systematic Withdrawals on a monthly, quarterly or 
annual basis. You select a dollar amount or percentage of the Annuity Account 
Value to be withdrawn, subject to a maximum of 1.2% monthly, 3.6% quarterly 
and 15.0% annually, but in no event may any payment be less than $250. If at 
the time a Systematic Withdrawal is to be made, the withdrawal amount would 
be less than $250, no payment will be made and your Systematic Withdrawal 
election will terminate. 

You select the date of the month when the withdrawals will be made, but you 
may not choose a date later than the 28th day of the month. If no date is 
selected, withdrawals will be made on the same calendar day of the month as 
the Contract Date. The commencement of payments under the Systematic 
Withdrawal option may not be elected to start sooner than 28 days after issue 
of the Certificate. 

You may elect Systematic Withdrawals at any time by completing the proper 
form and sending it to our Processing Office. You may change the payment 
frequency of your Systematic Withdrawals once each Contract Year or cancel 
this withdrawal option at any time by sending notice in a form satisfactory 
to us. The notice must be received at our Processing Office at least seven 
calendar days prior to the next scheduled withdrawal date. You may also 
change the amount or percentage of your Systematic Withdrawals once in each 
Contract Year. However, you may not change the amount or percentage in any 
Contract Year where you have previously taken another withdrawal under the 
Lump Sum Withdrawal option described above. 

                               22           
<PAGE>
Unless you specify otherwise, Systematic Withdrawals will be withdrawn on a 
pro rata basis from your Annuity Account Value in the Investment Funds. If 
there is insufficient value or no value in the Investment Funds, any 
additional amount of the withdrawal required or the total amount of the 
withdrawal, as applicable, will be withdrawn from the Guarantee Periods in 
order of the earliest Expiration Date(s) first. A market value adjustment may 
apply. 

SUBSTANTIALLY EQUAL PAYMENT WITHDRAWALS 
(Available under IRA Certificates) 

Substantially Equal Payment Withdrawals provide distributions from the 
Annuity Account Value of the amounts necessary so that the 10% penalty tax, 
normally applicable to distributions made prior to age 59 1/2, does not 
apply. See "Penalty Tax on Early Distributions," in Part 7. Once 
distributions begin, they should not be changed or stopped until the later of 
age 59 1/2 or five years from the date of the first distribution. If you 
change or stop the distributions or take a Lump Sum Withdrawal, you may be 
liable for the 10% penalty tax that would have otherwise been due on all 
prior distributions made under this option and for any interest thereon. 

Substantially Equal Payment Withdrawals may be elected at any time if you are 
below age 59 1/2. You can elect this option by submitting the proper election 
form. You select the day and the month when the first withdrawal will be 
made, but it may not be sooner than 28 days after the issue of the 
Certificate. In no event may you elect to receive the first payment in the 
same Contract Year in which a Lump Sum Withdrawal was taken. We will 
calculate the amount of the distribution under a method we select and 
payments will be made monthly, quarterly or annually as you select. These 
payments will continue to be made until we receive written notice from you to 
cancel this option. Such notice must be received at our Processing Office at 
least seven calendar days prior to the next scheduled withdrawal date. A Lump 
Sum Withdrawal taken while Substantially Equal Payment Withdrawals are in 
effect will cancel such withdrawals. You may elect to start receiving 
Substantially Equal Payment Withdrawals again, but in no event can the 
payments start in the same Contract Year in which a Lump Sum Withdrawal was 
taken. We will calculate a new distribution amount. As indicated in the 
preceding paragraph, you may be liable for the 10% penalty tax on 
Substantially Equal Payment Withdrawals made before cancellation. 

Unless you specify otherwise, Substantially Equal Payment Withdrawals will be 
withdrawn on a pro basis from your Annuity Account Value in the Investment 
Funds. If there is insufficient value or no value in the Investment Funds, 
any additional amount of the withdrawal or the total amount of the 
withdrawal, as applicable, will be withdrawn from the Guarantee Periods in 
order of the earliest Expiration Date(s) first. A market value adjustment may 
apply. 

MINIMUM DISTRIBUTION WITHDRAWALS 
(Available under IRA Certificates) 

Minimum Distribution Withdrawals provide distributions from the Annuity 
Account Value of the amounts necessary to meet minimum distribution 
requirements set forth in the Code. This option may be elected in the year in 
which you attain age 70 1/2. You can elect Minimum Distribution Withdrawals 
by submitting the proper election form. The minimum amount we will pay out is 
$250. You may elect Minimum Distribution Withdrawals for each Certificate you 
own, subject to our rules then in effect. Currently, Minimum Distribution 
Withdrawal payments will be made annually. 

Unless you specify otherwise, Minimum Distributions Withdrawals will be 
withdrawn on a pro rata basis from your Annuity Account Value in the 
Investment Funds. If there is insufficient value or no value in the 
Investment Funds, any additional amount of the withdrawal required or the 
total amount of the withdrawal, as applicable, will be withdrawn from the 
Guarantee Periods in order of the earliest Expiration Date(s) first. 
<PAGE>
Example 

The chart below illustrates the pattern of payments, under Minimum 
Distribution Withdrawals for a male who purchases an IRA Certificate at age 
70 with a single contribution of $100,000, with payments commencing at the 
end of the first Contract Year. 




                  PATTERN OF MINIMUM DISTRIBUTION WITHDRAWALS
                       $100,000 SINGLE CONTRIBUTION FOR A
                            SINGLE LIFE-MALE AGE 70

                      [THE FOLLOWING TABLE WAS REPRESENTED
                      AS AN AREA GRAPH IN THE PROSPECTUS]

                          Assumes 6.0% Rate of Return

                                                    Amount 
                      Age                         Withdrawn
                      ---                         ---------
                       70                           $6,250
                       75                            7,653
                       80                            8,667
                       85                            8,770
                       90                            6,931
                       95                            3,727
                      100                            1,179
                            

                     [END OF GRAPHICALLY REPRESENTED DATA]




Payments are calculated each year based on the Annuity Account Value at the 
end of each year, using 

                               23           
<PAGE>
the recalculation method of determining payments. (See "Part 1--Minimum 
Distribution Withdrawals--IRA Certificates" in the SAI.) Payments are made 
annually, and it is further assumed that no Lump Sum Withdrawals are taken. 

This example assumes an annual rate of return of 6.0% compounded annually for 
both the Investment Funds and the Guaranteed Period Account. This rate of 
return is for illustrative purposes only and is not intended to represent an 
expected or guaranteed rate of return. Your investment results will vary. In 
addition, this example does not reflect any charges that may be applicable 
under the Rollover IRA. Such charges would effectively reduce the actual 
return. 

HOW WITHDRAWALS AFFECT YOUR GUARANTEED MINIMUM INCOME BENEFIT AND GUARANTEED 
MINIMUM DEATH BENEFIT 

Except as described in the next sentence, each withdrawal will cause a 
reduction in your current Guaranteed Minimum Death Benefit and Guaranteed 
Minimum Income Benefit benefit base (described below) on a pro rata basis. 
Your current Guaranteed Minimum Death Benefit if based on the 6% to Age 80 
Roll Up, and your Guaranteed Minimum Income Benefit benefit base, will be 
reduced on a dollar-for-dollar basis as long as the sum of your withdrawals 
in any Contract Year is 6% or less of the beginning of Contract Year 
Guaranteed Minimum Death Benefit. Once a withdrawal is made that causes 
cumulative withdrawals in a Contract Year to exceed 6% of the beginning of 
Contract Year Guaranteed Minimum Death Benefit, that withdrawal and any 
subsequent withdrawals in that Contract Year will cause a pro rata reduction 
to occur. 

Reduction on a dollar-for-dollar basis means your current Guaranteed Minimum 
Death Benefit and Guaranteed Minimum Income Benefit benefit base are reduced 
by the dollar amount of the withdrawal. Reduction on a pro rata basis means 
that we calculate the percentage of the Annuity Account Value as of the 
Transaction Date that is being withdrawn and we reduce your current 
Guaranteed Minimum Death Benefit and Guaranteed Minimum Income Benefit 
benefit base by that same percentage. For example, if your Annuity Account 
Value is $30,000 and you withdraw $12,000 you have withdrawn 40% 
($12,000/$30,000) of your Annuity Account Value. If your Guaranteed Minimum 
Death Benefit was $40,000 prior to the withdrawal, it would be reduced by 
$16,000 ($40,000 x .40) and your new Guaranteed Minimum Death Benefit after 
the withdrawal would be $24,000 ($40,000 -$16,000). 

The timing of your withdrawals and whether they exceed the 6% threshold 
described above can have a significant impact on your Guaranteed Minimum 
Death Benefit or Guaranteed Minimum Income Benefit. 

GUARANTEED MINIMUM INCOME BENEFIT 
BENEFIT BASE 

The Guaranteed Minimum Income Benefit benefit base is equal to the initial 
contribution on the Contract Date. Thereafter, the Guaranteed Minimum Income 
Benefit benefit base is credited with interest at 6% (4% for amounts in the 
Alliance Money Market Fund and the Guarantee Periods, except as indicated 
below) on each Contract Date anniversary through the Annuitant's age 80, and 
0% thereafter, and is adjusted for any subsequent contributions and 
withdrawals. The Guaranteed Minimum Income Benefit benefit base interest 
applicable to amounts in the Alliance Money Market Fund under the Special 
Dollar Cost Averaging program (described in Part 3) will be 6%. 

Your Guaranteed Minimum Income Benefit benefit base is applied to guaranteed 
minimum annuity factors to determine the Guaranteed Minimum Income Benefit. 
The guaranteed minimum annuity factors are based on (i) interest at 2.5% if 
the Guaranteed Minimum Income Benefit is exercised within 30 days following a 
Contract Date anniversary in years 7 through 9 and at 3% if exercised within 
30 days following the 10th or later Contract Date anniversary, and (ii) 
mortality tables that assume increasing longevity. These interest and 
mortality factors are generally more conservative than the basis underlying 
current annuity factors, which means that they would produce less periodic 
income for an equal amount applied. 

Your Guaranteed Minimum Income Benefit benefit base does not create an 
Annuity Account Value or a Cash Value and is used solely for purposes of 
calculating your Guaranteed Minimum Income Benefit. 

ANNUITY BENEFITS AND PAYOUT ANNUITY 
OPTIONS 

The Equitable Accumulator Select Certificates offer annuity benefits and 
Income Manager payout annuity options, described below, for providing 
retirement income. 

ANNUITY BENEFITS 

Annuity benefits under the Equitable Accumulator Select Certificates provide 
periodic payments over a specified period of time which may be fixed or may 
be based on the Annuitant's life. Annuity forms of payment are calculated as 
of the Annuity Commencement Date, which is on file with our Processing 

                               24           
<PAGE>
Office. You can change the Annuity Commencement Date by writing to our 
Processing Office any time before the Annuity Commencement Date. However, you 
may not choose a date later than the 28th day of any month. Also, based on 
the issue age of the Annuitant, the Annuity Commencement Date may not be 
later than the Processing Date which follows the Annuitant's 90th birthday 
(may be different in some states). 

Before the Annuity Commencement Date, we will send a letter advising that 
annuity benefits are available. Unless you otherwise elect, we will pay fixed 
annuity benefits on the "normal form" indicated for your Certificate as of 
the Annuity Commencement Date. The amount applied to provide the annuity 
benefit will be the Annuity Account Value. 

Amounts in the Guarantee Periods that are applied to an annuity benefit prior 
to an Expiration Date will result in a market value adjustment. See "Market 
Value Adjustment for Transfers, Withdrawals or Surrender Prior to the 
Expiration Date" in Part 2. 

Annuity Forms 

o  Life Annuity: An annuity which guarantees payments for the rest of the 
   Annuitant's life. Payments end with the last monthly payment before the 
   Annuitant's death. Because there is no death benefit associated with this 
   annuity form, it provides the highest monthly payment of any of the life 
   income annuity options, so long as the Annuitant is living. 

o  Life Annuity-Period Certain: This annuity form also guarantees payments 
   for the rest of the Annuitant's life. In addition, if the Annuitant dies 
   before a specified period of time (the "certain period") has ended, 
   payments will continue to the beneficiary for the balance of the certain 
   period. Certain periods may be 5, 10, 15 or 20 years. A life annuity with 
   a certain period of 10 years is the normal form of annuity under the 
   Certificates. 

o  Life Annuity-Refund Certain: This annuity form guarantees payments to you 
   for the rest of your life. In addition, if you die before the amount 
   applied to purchase this annuity option has been recovered, payments will 
   continue to your beneficiary until that amount has been recovered. This 
   option is available only as a fixed annuity. 

o  Period Certain Annuity: This annuity form guarantees payments for a 
   specific period of time, usually 5, 10, 15 or 20 years, and does not 
   involve life contingencies. 

o  Joint and Survivor Life Annuity: This annuity form guarantees life income 
   to you and, after your death, continuation of income to the survivor. 

The life annuity-period certain and the life annuity-refund certain are 
available on either a single life or joint and survivor life basis. 

The annuity forms outlined above are available in both fixed and variable 
form, unless otherwise indicated. Fixed annuity payments are guaranteed by us 
and will be based either on the tables of guaranteed annuity payments in your 
Certificate or on our then current annuity rates, whichever is more favorable 
for the Annuitant. Variable income annuities may be funded through the 
Investment Funds through the purchase of annuity units. The amount of each 
variable annuity payment may fluctuate, depending upon the performance of the 
Investment Funds. That is because the annuity unit value rises and falls 
depending on whether the actual rate of net investment return (after 
deduction of charges) is higher or lower than the assumed base rate. See 
"Annuity Unit Values" in the SAI. Variable income annuities may also be 
available by separate prospectus through the Funds of other separate accounts 
we offer. 

For all Annuitants, the normal form of annuity provides for fixed payments. 
We may offer other forms not outlined here. Your registered representative 
can provide details. 

For each annuity benefit, we will issue a separate written agreement putting 
the benefit into effect. Before we pay any annuity benefit, we require the 
return of the Certificate. 

The amount of the annuity payments will depend on the amount applied to 
purchase the annuity, the type of annuity chosen and, in the case of a life 
annuity form, the Annuitant's age (or the Annuitant's and joint Annuitant's 
ages) and in certain instances, the sex of the Annuitant(s). Once an income 
annuity form is chosen and payments have commenced, no change can be made. 

If, at the time you elect an annuity form, the amount to be applied is less 
than $2,000 or the initial payment under the form elected is less than $20 
monthly, we reserve the right to pay the Annuity Account Value in a single 
sum rather than as payments under the annuity form chosen. 

INCOME MANAGER PAYOUT ANNUITY OPTIONS 

Under Equitable Accumulator Select Certificates, you may apply your Annuity 
Account Value to an Income Manager (Life Annuity with a Period Certain), or 
an Income Manager (Period Certain) payout annuity certificate. Income Manager 
(Life Annuity with a Period Certain) certificates provide guaranteed payments 
for the Annuitant's life or for the Annuitant's life and the life of a joint 
Annuitant, 

                               25           
<PAGE>
Income Manager (Period Certain) certificates provide payments for a specified 
period. The Certificate Owner and Annuitant must meet the issue age and 
payment requirements. Income Manager payout annuities provide guaranteed 
level (IRA and NQ Certificates) payments under both forms of certificate, or 
guaranteed increasing (NQ Certificates) payments under only Income Manager 
(Life Annuity with a Period Certain) certificates. 

If you apply a part of the Annuity Account Value under any of the above 
Income Manager payout annuity certificates, it will be considered a 
withdrawal. See "Withdrawal Options" above. Amounts received under the Income 
Manager payout annuity certificates in such case will be taxable as 
withdrawals. See Part 7, "Tax Aspects of the Certificates." 

No subsequent contributions will be permitted under an Income Manager (Life 
Annuity with a Period Certain) certificate. 

The payout annuities are described in our prospectus for the Income Manager. 
Copies of the most current version are available from your registered 
representative. To purchase an Income Manager payout annuity we also require 
the return of your Equitable Accumulator Select Certificate. An Income 
Manager payout annuity certificate will be issued to put one of the payout 
annuity options into effect. Depending upon your circumstances, this may be 
accomplished on a tax-free basis. Consult your tax adviser. 

                               26           
<PAGE>
PART 5: DEDUCTIONS AND CHARGES 

CHARGES DEDUCTED FROM THE 
ANNUITY ACCOUNT VALUE 

We allocate the entire amount of each contribution to the Investment Options 
you select, subject to certain restrictions. We then periodically deduct 
certain amounts from your Annuity Account Value. Unless otherwise indicated, 
the charges described below and under "Charges Deducted from the Investment 
Funds" below will not be increased by us for the life of the Certificates. We 
may reduce certain charges under sponsored arrangements. See "Group or 
Sponsored Arrangements" below. 

baseBUILDER Benefit Charge 

If you elect the Combined Guaranteed Minimum Income Benefit and Guaranteed 
Minimum Death Benefit, we deduct a charge annually on each Processing Date. 
The charge is equal to a percentage of the Guaranteed Minimum Income Benefit 
benefit base in effect on the Processing Date. The percentage is equal to 
0.30%. The Guaranteed Minimum Income Benefit benefit base is described under 
"How Withdrawals Affect Your Guaranteed Minimum Income Benefit and Guaranteed 
Minimum Death Benefit" in Part 4. 

This charge will be deducted from your Annuity Account Value in the 
Investment Funds on a pro rata basis. If there is insufficient value in the 
Investment Funds, all or a portion of such charge will be deducted from the 
Guarantee Periods in order of the earliest Expiration Date(s) first. A market 
value adjustment may apply. See "Market Value Adjustment for Transfers, 
Withdrawals or Surrender Prior to the Expiration Date" in Part 2. 

Charges for State Premium and Other 
Applicable Taxes 

   
We deduct a charge for applicable taxes, such as state or local premium 
taxes, that might be imposed in your state. Generally we deduct this charge 
from the amount applied to provide an annuity benefit. In certain states, 
however, we may deduct the charge for taxes from contributions. The current 
tax charge that might be imposed varies by state and ranges from 0% to 2.25% 
for IRA Certificates, and from 0% to 3.5% for NQ Certificates (1% in Puerto 
Rico and 5% in the Virgin Islands). 
    

CHARGES DEDUCTED FROM THE 
INVESTMENT FUNDS 

Mortality and Expense Risks Charge 

We will deduct a daily charge from the assets in each Investment Fund to 
compensate us for mortality and expense risks, including the Guaranteed 
Minimum Death Benefit. The daily charge is at the rate of 0.003032%, which is 
equivalent to an annual rate of 1.10%, on the assets in each Investment Fund. 

The mortality risk assumed is the risk that Annuitants as a group will live 
for a longer time than our actuarial tables predict. As a result, we would be 
paying more in annuity income than we planned. We also assume a risk that the 
mortality assumptions reflected in our guaranteed annuity payment tables, 
shown in each Certificate, will differ from actual mortality experience. 
Lastly, we assume a mortality risk to the extent that at the time of death, 
the Guaranteed Minimum Death Benefit exceeds the Cash Value of the 
Certificate. The expense risk assumed is the risk that it will cost us more 
to issue and administer the Certificates than we expect. 

Administration Charge 

We will deduct a daily charge from the assets in each Investment Fund, to 
compensate us for administration expenses under the Certificates. The daily 
charge is at a rate of 0.000692% (equivalent to an annual rate of 0.25%) on 
the assets in each Investment Fund. We reserve the right to increase this 
charge to an annual rate of 0.35%, the maximum permitted under the 
Certificates. 

Distribution Charge 

We will deduct a daily charge from the assets in each Investment Fund to 
compensate us for sales expenses. The daily charge is at a rate of 0.000695% 
(equivalent to an annual rate of 0.25%) on the assets in each Investment 
Fund. This charge will never exceed applicable regulatory limitations. 

   
We also offer other Equitable Accumulator certificates that do not have a 
distribution charge, but withdrawals of contributions are subject to a charge 
which declines to zero after seven years for each contribution. These other 
certificates may also provide higher Guaranteed Rates for the Guarantee 
Periods. A current prospectus for the Equitable 
    

                               27           
<PAGE>
Accumulator with a withdrawal charge instead of a distribution charge may be 
obtained from your registered representative. 

EQ TRUST CHARGES TO PORTFOLIOS 

Investment management fees charged daily against EQ Trust's assets, the 12b-1 
fee, direct operating expenses of EQ Trust (such as trustees' fees, expenses 
of independent auditors and legal counsel, administrative service fees, 
custodian fees, and liability insurance), and certain investment-related 
expenses of EQ Trust (such as brokerage commissions and other expenses 
related to the purchase and sale of securities), are reflected in each 
Portfolio's daily share price. The investment management fees paid annually 
by the Portfolio cannot be changed without a vote by shareholders. They are 
as follows: 

<TABLE>
<CAPTION>
                                  AVERAGE DAILY 
                                    NET ASSETS 
                                 --------------- 
<S>                              <C>
EQ/Putnam Growth & Income 
 Value..........................       0.55% 
EQ/Putnam Investors Growth  ....       0.55% 
EQ/Putnam International Equity         0.70% 
MFS Research ...................       0.55% 
MFS Emerging Growth Companies  .       0.55% 
</TABLE>

   
Investment management fees are established under EQ Trust's Investment 
Management Agreement between EQ Trust and its investment manager, EQ 
Financial. EQ Financial has entered into expense limitation agreements with 
EQ Trust, with respect to each Portfolio, pursuant to which EQ Financial has 
agreed to waive or limit its fees and total annual operating expenses 
(expressed as a percentage of the Portfolios' average daily net assets) to 
0.85% each for the EQ/Putnam Growth & Income Value, EQ/Putnam Investors 
Growth, MFS Research and MFS Emerging Growth Companies Portfolios; and 1.20% 
for the EQ/Putnam International Equity Portfolio. See the prospectus for EQ 
Trust for more information. 
    

The Rule 12b-1 Plan provides that EQ Trust, on behalf of each Portfolio, may 
pay annually up to 0.25% of the average daily net assets of a Portfolio 
attributable to its Class IB shares in respect of activities primarily 
intended to result in the sale of the Class IB shares. This fee will not be 
increased for the life of the Certificates. Fees and expenses are described 
more fully in the EQ Trust prospectus. 

HR TRUST CHARGES TO PORTFOLIOS 

Investment advisory fees charged daily against HR Trust's assets, the 12b-1 
fee, direct operating expenses of HR Trust (such as trustees' fees, expenses 
of independent auditors and legal counsel, bank and custodian charges and 
liability insurance), and certain investment-related expenses of HR Trust 
(such as brokerage commissions and other expenses related to the purchase and 
sale of securities), are reflected in each Portfolio's daily share price. The 
maximum investment advisory fees paid annually by the Portfolios cannot be 
changed without a vote by shareholders. They are as follows: 

<TABLE>
<CAPTION>
                             AVERAGE DAILY NET ASSETS 
              ------------------------------------------------------- 
                FIRST      NEXT       NEXT      NEXT 
                 $750      $750        $1       $2.5 
               MILLION    MILLION   BILLION    BILLION   THEREAFTER 
              --------- ---------  --------- ---------  ------------ 
<S>           <C>       <C>        <C>       <C>        <C>
Alliance 
 Money 
 Market......   0.350%     0.325%    0.300%     0.280%      0.270% 
Alliance 
 High Yield .   0.600%     0.575%    0.550%     0.530%      0.520% 
Alliance 
 Common 
 Stock ......   0.475%     0.425%    0.375%     0.355%      0.345%* 
Alliance 
 Aggressive 
 Stock ......   0.625%     0.575%    0.525%     0.500%      0.475% 
Alliance 
 Small Cap 
 Growth......   0.900%     0.850%    0.825%     0.800%      0.775% 
</TABLE>

*On assets in excess of $10 billion, the management fee for the Alliance 
 Common Stock Portfolio is reduced to 0.335% of average daily net assets. 

   
Investment advisory fees are established under HR Trust's investment advisory 
agreements between HR Trust and its investment adviser, Alliance. 
    

The Rule 12b-1 Plan provides that HR Trust, on behalf of each Portfolio may 
pay annually up to 0.25% of the average daily net assets of a Portfolio 
attributable to its Class IB shares in respect of activities primarily 
intended to result in the sale of the Class IB shares. This fee will not be 
increased for the life of the Certificates. EDI is currently waiving a 
portion of the 12b-1 fee with respect to the Alliance Small Cap Growth 
Portfolio. Fees and expenses are described more fully in the HR Trust 
prospectus. 

GROUP OR SPONSORED ARRANGEMENTS 

For certain group or sponsored arrangements, we may change the minimum 
initial contribution requirements. We may also change the Guaranteed Minimum 
Death Benefit and the Guaranteed Minimum Income Benefit. We may also offer 
Investment Funds investing in Class IA shares of HR Trust and EQ Trust, which 
are not subject to the 12b-1 fee. Sponsored arrangements include those in 
which an employer allows us to sell Certificates to its employees or retirees 
on an individual basis. 

Our costs for sales, administration, and mortality generally vary with the 
size and stability of the 

                               28           
<PAGE>
group or sponsoring organization among other factors. We take all these 
factors into account when making changes. To qualify for changes, a group or 
sponsored arrangement must meet certain requirements, including our 
requirements for size and number of years in existence. Group or sponsored 
arrangements that have been set up solely to buy Certificates or that have 
been in existence less than six months will not qualify for changes. 

We may also establish different Guaranteed Rates for the Guarantee Periods 
under different classes of Certificates for group or sponsored arrangements. 

We will make these and any similar changes according to our rules in effect 
when a Certificate is approved for issue. We may change these rules from time 
to time. Any variations will reflect differences in costs or services and 
will not be unfairly discriminatory. 

Group or sponsored arrangements may be governed by the Code, the Employee 
Retirement Income Security Act of 1974 (ERISA), or both. We make no 
representations as to the impact of those and other applicable laws on such 
programs. WE RECOMMEND THAT EMPLOYERS, TRUSTEES, AND OTHERS PURCHASING OR 
MAKING CERTIFICATES AVAILABLE FOR PURCHASE UNDER SUCH PROGRAMS SEEK THE 
ADVICE OF THEIR OWN LEGAL AND BENEFITS ADVISERS. 

                               29           
<PAGE>
PART 6: VOTING RIGHTS 

EQ TRUST AND HR TRUST VOTING RIGHTS 

As explained previously, contributions allocated to the Investment Funds are 
invested in shares of the corresponding Portfolios of EQ Trust and HR Trust. 
Since we own the assets of the Separate Account, we are the legal owner of 
the shares and, as such, have the right to vote on certain matters. Among 
other things, we may vote: 

o  to elect each trust's Board of Trustees, 

o  to ratify the selection of independent auditors for each trust, and 

o  on any other matters described in each trust's current prospectus or 
   requiring a vote by shareholders under the 1940 Act. 

Because EQ Trust is a Delaware business trust and HR Trust is a Massachusetts 
business trust, annual meetings are not required. Whenever a shareholder vote 
is taken, we will give Certificate Owners the opportunity to instruct us how 
to vote the number of shares attributable to their Certificates. If we do not 
receive instructions in time from all Certificate Owners, we will vote the 
shares of a Portfolio for which no instructions have been received in the 
same proportion as we vote shares of that Portfolio for which we have 
received instructions. We will also vote any shares that we are entitled to 
vote directly because of amounts we have in an Investment Fund in the same 
proportions that Certificate Owners vote. 

Each share of each trust is entitled to one vote. Fractional shares will be 
counted. Voting generally is on a Portfolio-by-Portfolio basis except that 
shares will be voted on an aggregate basis when universal matters, such as 
election of Trustees and ratification of independent auditors, are voted 
upon. However, if the Trustees determine that shareholders in a Portfolio are 
not affected by a particular matter, then such shareholders generally would 
not be entitled to vote on that matter. 

VOTING RIGHTS OF OTHERS 

Currently, we control each trust. EQ Trust shares currently are sold only to 
our separate accounts. HR Trust shares are held by other separate accounts of 
ours and by separate accounts of insurance companies affiliated and 
unaffiliated with us. Shares held by these separate accounts will probably be 
voted according to the instructions of the owners of insurance policies and 
contracts issued by those insurance companies. While this will dilute the 
effect of the voting instructions of the Certificate Owners, we currently do 
not foresee any disadvantages arising out of this. HR Trust's Board of 
Trustees intends to monitor events in order to identify any material 
irreconcilable conflicts that possibly may arise and to determine what 
action, if any, should be taken in response. If we believe that HR Trust's 
response to any of those events insufficiently protects our Certificate 
Owners, we will see to it that appropriate action is taken to protect our 
Certificate Owners. 

SEPARATE ACCOUNT VOTING RIGHTS 

If actions relating to the Separate Account require Certificate Owner 
approval, Certificate Owners will be entitled to one vote for each 
Accumulation Unit they have in the Investment Funds. Each Certificate Owner 
who has elected a variable annuity payout may cast the number of votes equal 
to the dollar amount of reserves we are holding for that annuity in an 
Investment Fund divided by the Accumulation Unit Value for that Investment 
Fund. We will cast votes attributable to any amounts we have in the 
Investment Funds in the same proportion as votes cast by Certificate Owners. 

CHANGES IN APPLICABLE LAW 

The voting rights we describe in this prospectus are created under applicable 
Federal securities laws. To the extent that those laws or the regulations 
promulgated under those laws eliminate the necessity to submit matters for 
approval by persons having voting rights in separate accounts of insurance 
companies, we reserve the right to proceed in accordance with those laws or 
regulations. 

                               30           
<PAGE>
PART 7: TAX ASPECTS OF THE CERTIFICATES 

This Part of the prospectus generally covers our understanding of the current 
Federal income tax rules that apply to NQ and IRA Certificates. 

This Part does not apply to NQ Certificates used as the investment vehicle 
for qualified plans discussed in Appendix II. 

This prospectus does not provide detailed tax information and does not 
address issues such as state income and other taxes or Federal gift and 
estate taxes. Please consult a tax adviser when considering the tax aspects 
of the Certificates. 

TAX CHANGES 

The United States Congress has in the past considered and may in the future 
consider proposals for legislation that, if enacted, could change the tax 
treatment of annuities and individual retirement arrangements. In addition, 
the Treasury Department may amend existing regulations, issue new 
regulations, or adopt new interpretations of existing laws. State tax laws 
or, if you are not a United States resident, foreign tax laws, may affect the 
tax consequences to you or the beneficiary. These laws may change from time 
to time without notice and, as a result, the tax consequences may be altered. 
There is no way of predicting whether, when or in what form any such change 
would be adopted. 

Any such change could have retroactive effects regardless of the date of 
enactment. We suggest you consult your legal or tax adviser. 

TAXATION OF NON-QUALIFIED ANNUITIES 

This section generally covers our understanding of the current Federal income 
tax laws that apply to a non-qualified annuity purchased with only after-tax 
dollars. 

Equitable Life has designed the NQ Certificate to qualify as an "annuity" for 
purposes of Federal income tax law. Gains in the Annuity Account Value of the 
Certificate generally will not be taxable to an individual until a 
distribution occurs, either by a withdrawal of part or all of its value or as 
a series of periodic payments. However, there are some exceptions to this 
rule: (1) if a Certificate fails the investment diversification requirements; 
(2) if an individual transfers a Certificate as a gift to someone other than 
a spouse (or divorced spouse), any gain in its Annuity Account Value will be 
taxed at the time of transfer; (3) the assignment or pledge of any portion of 
the value of a Certificate will be treated as a distribution of that portion 
of the Certificate; and (4) when an insurance company (or its affiliate) 
issues more than one non-qualified deferred annuity certificate or contract 
during any calendar year to the same taxpayer, the certificates or contracts 
are required to be aggregated in computing the taxable amount of any 
distribution. 

Corporations, partnerships, trusts and other non-natural persons generally 
cannot defer the taxation of current income credited to the Certificate 
unless an exception under the Code applies. 

Withdrawals 

Prior to the Annuity Commencement Date, any withdrawals which do not 
terminate your total interest in the Certificate are taxable to you as 
ordinary income to the extent there has been a gain in the Annuity Account 
Value, and is subject to income tax withholding. See "Federal and State 
Income Tax Withholding" below. The balance of the distribution is treated as 
a return of the "investment" or "basis" in the Certificate and is not 
taxable. Generally, the investment or basis in the Certificate equals the 
contributions made, less any amounts previously withdrawn which were not 
taxable. If your Equitable Accumulator Select Certificate was issued as a 
result of a tax free exchange of another NQ life insurance or deferred 
annuity contract as described in "Methods of Payment: 1035 Exchanges" in Part 
3, your investment in that original contract generally is treated as the 
basis in the Equitable Accumulator Select Certificate regardless of the value 
of that original contract at the time of the exchange. Special rules may 
apply if contributions made to another annuity certificate or contract prior 
to August 14, 1982 are transferred to a Certificate in a tax-free exchange. 
To take advantage of these rules, you must notify us prior to such an 
exchange. 

If you surrender or cancel the Certificate, the distribution is taxable to 
the extent it exceeds the investment in the Certificate. 

Annuity Payments 

Once annuity payments begin, a portion of each payment is considered to be a 
tax-free recovery of investment based on the ratio of the investment to the 
expected return under the Certificate. The remainder of each payment will be 
taxable. In the case 

                               31           
<PAGE>
of a variable annuity, special rules apply if the payments received in a year 
are less than the amount permitted to be recovered tax-free. In the case of a 
life annuity, after the total investment has been recovered, future payments 
are fully taxable. If payments cease as a result of death, a deduction for 
any unrecovered investment will be allowed. 

Early Distribution Penalty Tax 

In addition to income tax, a penalty tax of 10% applies to the taxable 
portion of a distribution unless the distribution is (1) made on or after the 
date the taxpayer attains age 59 1/2, (2) made on or after the taxpayer's 
death, (3) attributable to the disability of the taxpayer, (4) part of a 
series of substantially equal installments as an annuity for the life (or 
life expectancy) of the taxpayer or the joint lives (or joint life 
expectancies) of the taxpayer and a beneficiary, or (5) with respect to 
income allocable to amounts contributed to an annuity certificate or contract 
prior to August 14, 1982 which are transferred to the Certificate in a 
tax-free exchange. 

Payments as a Result of Death 

If, as a result of the Annuitant's death, the beneficiary is entitled to 
receive the death benefit described in Part 3, the beneficiary is generally 
subject to the same tax treatment as would apply to you, had you surrendered 
the Certificate (discussed above). 

If the beneficiary elects to take the death benefit in the form of a life 
income or installment option, the election should be made within 60 days 
after the day on which a lump sum death benefit first becomes payable and 
before any benefit is actually paid. The tax computation will reflect your 
investment in the Certificate. 

The Certificate provides a minimum guaranteed death benefit that in certain 
circumstances may be greater than either the contributions made or the 
Annuity Account Value. This provision provides investment protection against 
an untimely termination of a Certificate on the death of an Annuitant at a 
time when the Certificate's Annuity Account Value might otherwise have 
provided a lower benefit. Although we do not believe that the provision of 
this benefit should have any adverse tax effect, it is possible that the IRS 
could take a contrary position and could assert that some portion of the 
charges for the minimum guaranteed death benefit should be treated for 
Federal income tax purposes as a partial withdrawal from the Certificate. If 
this were so, such a deemed withdrawal could be taxable, and for Certificate 
Owners under age 59 1/2, also subject to tax penalty. 

Special distribution requirements apply upon the death of the owner of a 
non-qualified annuity. That is, in the case of a contract where the owner and 
annuitant are different, even though the annuity contract could continue 
because the annuitant has not died, Federal tax law requires that the person 
who succeeds as owner of the contract take distribution of the contract 
within a specified period of time. 

SPECIAL RULES FOR NQ CERTIFICATES 
ISSUED IN PUERTO RICO 

Under current law Equitable Life treats income from NQ Certificates as 
U.S.-source. A Puerto Rico resident is subject to U.S. taxation on such 
U.S.-source income. Only Puerto Rico-source income of Puerto Rico residents 
is excludable from U.S. taxation. Income from NQ Certificates is also subject 
to Puerto Rico tax. The computation of the taxable portion of amounts 
distributed from a Certificate may differ in the two jurisdictions. 
Therefore, an individual might have to file both U.S. and Puerto Rico tax 
returns, showing different amounts of income for each. Puerto Rico generally 
provides a credit against Puerto Rico tax for U.S. tax paid. Depending on an 
individual's personal situation and the timing of the different tax 
liabilities, an individual may not be able to take full advantage of this 
credit. 

Please consult your tax adviser to determine the applicability of these rules 
to your own tax situation. 

IRA TAX INFORMATION 

TAX-QUALIFIED INDIVIDUAL RETIREMENT 
ANNUITIES (IRAS) 

This prospectus contains the information which the Internal Revenue Service 
(IRS) requires to be disclosed to an individual before he or she purchases an 
IRA. 

The IRA Certificate is designed to qualify as an IRA under Section 408(b) of 
the Code. Your rights under the IRA Certificate cannot be forfeited. 

This prospectus covers some of the special tax rules that apply to individual 
retirement arrangements. You should be aware that an IRA is subject to 
certain restrictions in order to qualify for its special treatment under the 
Federal tax law. 

This prospectus provides our general understanding of applicable Federal 
income tax rules, but does not provide detailed tax information and does not 
address issues such as state income and other taxes or Federal gift and 
estate taxes. Please consult a tax adviser when considering the tax aspects 
of the IRA Certificates. 

                               32           
<PAGE>
Further information on IRA tax matters can be obtained from any IRS district 
office. Additional information regarding IRAs, including a discussion of 
required distributions, can be found in IRS Publication 590, entitled 
"Individual Retirement Arrangements (IRAs)," which is generally updated 
annually. 

The IRA Certificate has been approved by the IRS as to form for use as an 
IRA. This IRS approval is a determination only as to the form of the annuity, 
does not represent a determination of the merits of the annuity as an 
investment, and may not address certain features under the IRA Certificate. 

Cancellation 

You can cancel a Certificate issued as an IRA by following the directions in 
Part 3 under "Free Look Period." Since there may be adverse tax consequences 
if a Certificate is cancelled (and because we are required to report to the 
IRS certain distributions from cancelled IRAs), you should consult with a tax 
adviser before making any such decision. If you cancel this Certificate, you 
may establish a new individual retirement arrangement if at the time you meet 
the requirements for establishing an individual retirement arrangement. 

Contributions to IRAs 

Individuals may make three different types of contributions to purchase an 
IRA, or as later additions to an existing IRA: "regular" contributions out of 
earnings, tax-free "rollover" contributions from tax-qualified plans, or 
direct custodian-to-custodian transfers from other individual retirement 
arrangements ("direct transfers"). 

The initial contribution to the Certificate must be either a rollover or a 
direct custodian-to-custodian transfer. See "Tax-Free Transfers and 
Rollovers," discussed below. Any subsequent contributions you make may be any 
of rollovers, direct transfers or "regular" IRA contributions. See 
"Contributions Under the Certificates" in Part 3. The immediately following 
discussion relates to "regular" IRA contributions. For the reasons noted in 
"Tax-Free Transfers and Rollovers" below, you should consult with your tax 
adviser before making any subsequent contributions to an IRA which is 
intended to serve as a "conduit" IRA. 

Generally, $2,000 is the maximum amount of deductible and nondeductible 
contributions which may be made to all IRAs by an individual in any taxable 
year. The above limit may be less when the individual's earnings are below 
$2,000. This limit does not apply to rollover contributions or direct 
custodian-to-custodian transfers into an IRA. 

The amount of IRA contributions for a tax year that an individual can deduct 
depends on whether the individual (or the individual's spouse, if a joint 
return is filed) is covered by an employer-sponsored tax-favored retirement 
plan. If the individual's spouse does not work or elects to be treated as 
having no compensation, the individual and the individual's spouse may 
contribute up to $4,000 to individual retirement arrangements (but no more 
than $2,000 to any one individual retirement arrangement). The non-working 
spouse owns his or her individual retirement arrangements, even if the 
working spouse makes contributions to purchase the spousal individual 
retirement arrangements. 

If neither the individual nor the individual's spouse is covered during any 
part of the taxable year by an employer-sponsored tax-favored retirement plan 
(including a qualified plan, a tax sheltered account or annuity under Section 
403(b) of the Code (TSA) or a simplified employee pension plan), then 
regardless of adjusted gross income (AGI), each working spouse may make 
deductible contributions to an IRA for each tax year (MAXIMUM PERMISSIBLE 
DOLLAR DEDUCTION) up to the lesser of $2,000 or 100% of compensation. In 
certain cases, individuals covered by a tax-favored retirement plan include 
persons eligible to participate in the plan although not actually 
participating. Whether or not a person is covered by a retirement plan will 
be reported on an employee's Form W-2. 

If the individual is single and covered by a retirement plan during any part 
of the taxable year, the deduction for IRA contributions phases out with AGI 
between $25,000 and $35,000. If the individual is married and files a joint 
return, and either the individual or the spouse is covered by a tax-favored 
retirement plan during any part of the taxable year, the deduction for IRA 
contributions phases out with AGI between $40,000 and $50,000. If the 
individual is married, files a separate return and is covered by a 
tax-favored retirement plan during any part of the taxable year, the 
deduction for IRA contributions phases out with AGI between $0 and $10,000. 
Married individuals filing separate returns must take into account the 
retirement plan coverage of the other spouse, unless the couple has lived 
apart for the entire taxable year. If AGI is below the phase-out range, an 
individual is entitled to the Maximum Permissible Dollar Deduction. In 
computing the partial deduction for IRA contributions the individual must 
round the amount of the deduction to the nearest $10. The permissible 
deduction for IRA contributions is a minimum of $200 if AGI is less than the 
amount at which the deduction entirely phases out. 

                               33           
<PAGE>
If the individual (or the individual's spouse, unless the couple has lived 
apart the entire taxable year and their filing status is married, filing 
separately) is covered by a tax-favored retirement plan, the deduction for 
IRA contributions must be computed using one of two methods. Under the first 
method, the individual determines AGI and subtracts $25,000 if the individual 
is a single person, $40,000 if the individual is married and files a joint 
return with the spouse, or $0 if the individual is married and files a 
separate return. The resulting amount is the individual's Excess AGI. The 
individual then determines the limit on the deduction for IRA contributions 
using the following formula: 

<TABLE>
<CAPTION>
<S>                                <C>                     <C>
 $10,000-Excess AGI        X       Maximum         =       Adjusted 
- -----------------------            Permissible             Dollar 
   $10,000                         Dollar                  Deduction 
                                   Deduction               Limit        
                        

</TABLE>

Under the second method, the individual determines his or her Excess AGI and 
then refers to the table in Appendix IV originally prepared by the IRS to 
determine the deduction. 

Contributions may be made for a tax year until the deadline for filing a 
Federal income tax return for that tax year (without extensions). No 
contributions are allowed for the tax year in which an individual attains age 
70 1/2 or any tax year after that. A working spouse age 70 1/2 or over, 
however, can contribute up to the lesser of $2,000 or 100% of "earned income" 
to a spousal individual retirement arrangement for a non-working spouse until 
the year in which the non-working spouse reaches age 70 1/2. 

An individual not eligible to deduct part or all of the IRA contribution may 
still make nondeductible contributions on which earnings will accumulate on a 
tax-deferred basis. The deductible and nondeductible contributions to the 
individual's IRA (or the nonworking spouse's IRA) may not, however, together 
exceed the maximum $2,000 per person limit. See "Excess Contributions" below. 
Individuals must keep their own records of deductible and nondeductible 
contributions in order to prevent double taxation on the distribution of 
previously taxed amounts. See "Distributions from IRA Certificates" below. 

An individual making nondeductible contributions in any taxable year, or any 
individual who has made nondeductible contributions to an IRA in prior years 
and is receiving amounts from any IRA must file the required information with 
the IRS. Moreover, individuals making nondeductible IRA contributions must 
retain all income tax returns and records pertaining to such contributions 
until interests in all IRAs are fully distributed. 

EXCESS CONTRIBUTIONS 

Excess contributions to an IRA are subject to a 6% excise tax for the year in 
which made and for each year thereafter until withdrawn. In the case of 
"regular" IRA contributions any contribution in excess of the lesser of 
$2,000 or 100% of compensation or earned income is an "excess contribution," 
(without regard to the deductibility or nondeductibility of IRA contributions 
under this limit). Also, any "regular" contributions made after you reach age 
70 1/2 are excess contributions. In the case of rollover IRA contributions, 
excess contributions are amounts which are not eligible to be rolled over 
(for example, after tax contributions to a qualified plan or minimum 
distributions required to be made after age 70 1/2). An excess contribution 
(rollover or "regular") which is withdrawn, however, before the time for 
filing the individual's Federal income tax return for the tax year (including 
extensions) is not includable in income and therefore is not subject to the 
10% penalty tax on early distributions (discussed below under "Penalty Tax on 
Early Distributions"), provided any earnings attributable to the excess 
contribution are also withdrawn and no tax deduction is taken for the excess 
contribution. The withdrawn earnings on the excess contribution, however, 
would be includable in the individual's gross income and would be subject to 
the 10% penalty tax. If excess contributions are not withdrawn before the 
time for filing the individual's Federal income tax return for the year 
(including extensions), "regular" contributions may still be withdrawn after 
that time if the IRA contribution for the tax year did not exceed $2,000 and 
no tax deduction was taken for the excess contribution; in that event, the 
excess contribution would not be includable in gross income and would not be 
subject to the 10% penalty tax. Lastly, excess "regular" contributions may 
also be removed by underutilizing the allowable contribution limits for a 
later year. 

If excess rollover contributions are not withdrawn before the time for filing 
the individual's Federal tax return for the year (including extensions) and 
the excess contribution occurred as a result of incorrect information 
provided by the plan, any such excess amount can be withdrawn if no tax 
deduction was taken for the excess contribution. As above, excess rollover 
contributions withdrawn under those circumstances would not be includable in 
gross income and would not be subject to the 10% penalty tax. 

TAX-FREE TRANSFERS AND ROLLOVERS 

Rollover contributions may be made to an IRA from these sources: (i) 
qualified plans, (ii) TSAs (including 403(b)(7) custodial accounts) and (iii) 
other individual retirement arrangements. 

                               34           
<PAGE>
The rollover amount must be transferred to the Certificate either as a direct 
rollover of an "eligible rollover distribution" (described below) or as a 
rollover by the individual plan participant or owner of the individual 
retirement arrangement. In the latter cases, the rollover must be made within 
60 days of the date the proceeds from another individual retirement 
arrangement or an eligible rollover distribution from a qualified plan or TSA 
were received. Generally the taxable portion of any distribution from a 
qualified plan or TSA is an eligible rollover distribution and may be rolled 
over tax-free to an IRA unless the distribution is (i) a required minimum 
distribution under Section 401(a)(9) of the Code; or (ii) one of a series of 
substantially equal periodic payments made (not less frequently than 
annually) (a) for the life (or life expectancy) of the plan participant or 
the joint lives (or joint life expectancies) of the plan participant and his 
or her designated beneficiary, or (b) for a specified period of ten years or 
more. 

Under some circumstances, amounts from a Certificate may be rolled over on a 
tax-free basis to a qualified plan. To get this "conduit" IRA treatment, the 
source of funds used to establish the IRA must be a rollover contribution 
from the qualified plan and the entire amount received from the IRA 
(including any earnings on the rollover contribution) must be rolled over 
into another qualified plan within 60 days of the date received. Similar 
rules apply in the case of a TSA. If you make a contribution to the 
Certificate which is from an eligible rollover distribution and you commingle 
such contribution with other contributions, you may not be able to roll over 
these eligible rollover distribution contributions and earnings to another 
qualified plan (or TSA, as the case may be) at a future date, unless the Code 
permits. 

Under the conditions and limitations of the Code, an individual may elect for 
each IRA to make a tax-free rollover once every 12-month period among 
individual retirement arrangements (including rollovers from retirement bonds 
purchased before 1983). Custodian-to-custodian transfers are not rollovers 
and can be made more frequently than once a year. 

The same tax-free treatment applies to amounts withdrawn from the Certificate 
and rolled over into other individual retirement arrangements unless the 
distribution was received under an inherited IRA. Tax-free rollovers are also 
available to the surviving spouse beneficiary of a deceased individual, or a 
spousal alternate payee of a qualified domestic relations order applicable to 
a qualified plan. In some cases, IRAs can be transferred on a tax-free basis 
between spouses or former spouses incidental to a judicial decree of divorce 
or separation. 

DISTRIBUTIONS FROM IRA CERTIFICATES 

Income or gains on contributions under IRAs are not subject to Federal income 
tax until benefits are distributed to the individual. Distributions include 
withdrawals from your Certificate, surrender of your Certificate and annuity 
payments from your Certificate. Death benefits are also distributions. Except 
as discussed below, the amount of any distribution from an IRA is fully 
includable as ordinary income by the individual in gross income. 

If the individual has made non-deductible IRA contributions, those 
contributions are recovered tax-free when distributions are received. The 
individual must keep records of all nondeductible contributions. At the end 
of each tax year in which the individual has received a distribution, the 
individual determines a ratio of the total nondeductible IRA contributions 
(less any amounts previously withdrawn tax-free) to the total account 
balances of all IRAs held by the individual at the end of the tax year 
(including rollover IRAs) plus all IRA distributions made during such tax 
year. The resulting ratio is then multiplied by all distributions from the 
IRA during that tax year to determine the nontaxable portion of each 
distribution. 

In addition, a distribution (other than a required minimum distribution 
received after age 70 1/2 ) is not taxable if (1) the amount received is a 
return of excess contributions which are withdrawn, as described under 
"Excess Contributions" above, (2) the entire amount received is rolled over 
to another individual retirement arrangement (see "Tax-Free Transfers and 
Rollovers" above) or (3) in certain limited circumstances, where the IRA acts 
as a "conduit," the entire amount is paid into a qualified plan or TSA that 
permits rollover contributions. 

Distributions from an IRA are not entitled to the special favorable five-year 
averaging method (or, in certain cases, favorable ten-year averaging and 
long-term capital gain treatment) available in certain cases to distributions 
from qualified plans. 

REQUIRED MINIMUM DISTRIBUTIONS 

The minimum distribution rules require IRA owners to start taking annual 
distributions from their retirement plans by age 70 1/2. The distribution 
requirements are designed to provide for distribution of the owner's interest 
in the IRA over the owner's life expectancy. Whether the correct amount has 
been distributed is calculated on a year by year basis; there are no 
provisions in the Code to allow amounts taken in excess of the required 
amount to be carried over or carried back and credited to other years. 

                               35           
<PAGE>
Generally, an individual must take the first required minimum distribution 
with respect to the calendar year in which the individual turns age 70 1/2. 
The individual has the choice to take the first required minimum distribution 
during the calendar year he or she turns age 70 1/2, or to delay taking it 
until the three month (January 1-April 1) period in the next calendar year. 
(Distributions must commence no later than the "Required Beginning Date," 
which is the April 1st of the calendar year following the calendar year in 
which the individual turns age 70 1/2.) If the individual chooses to delay 
taking the first annual minimum distribution, then the individual will have 
to take two minimum distributions in that year--the delayed one for the first 
year and the one actually for that year. Once minimum distributions begin, 
they must be made at some time every year. 

There are two approaches to taking minimum distributions--"account based" or 
"annuity based"--and there are a number of distribution options in both of 
these categories. These choices are intended to give individuals a great deal 
of flexibility to provide for themselves and their families. 

An account based minimum distribution approach may be a lump sum payment, or 
periodic withdrawals made over a period which does not extend beyond the 
individual's life expectancy or the joint life expectancies of the individual 
and a designated beneficiary. An annuity based approach involves application 
of the Annuity Account Value to an annuity for the life of the individual or 
the joint lives of the individual and a designated beneficiary, or for a 
period certain not extending beyond applicable life expectancies. 

You should discuss with your tax adviser which minimum distribution options 
are best for your own personal situation. Individuals who are participants in 
more than one tax-favored retirement plan may be able to choose different 
distribution options for each plan. 

Your required minimum distribution for any taxable year is calculated by 
taking into account the required minimum distribution from each of your 
individual retirement arrangements. The IRS, however, does not require that 
you make the required distribution from each individual retirement 
arrangement that you maintain. As long as the total amount distributed 
annually satisfies your overall minimum distribution requirement, you may 
choose to take your annual required distribution from any one or more 
individual retirement arrangements that you maintain. 

An individual may recompute his or her minimum distribution amount each year 
based on the individual's current life expectancy as well as that of the 
spouse. No recomputation is permitted, however, for a beneficiary other than 
a spouse. 

   
An individual who has been computing minimum distributions with respect to 
IRA funds on an account based approach (discussed above) may subsequently 
apply such funds to a life annuity based payout, provided that the individual 
had elected to recalculate life expectancy annually (and the spouse's life 
expectancy if a spousal joint annuity is selected). For example, if you 
anticipate exercising your Guaranteed Minimum Income Benefit or selecting any 
other form of life annuity payout after you are age 70 1/2, you must have 
elected to recalculate life expectancies. 
    

If there is an insufficient distribution in any year, a 50% tax may be 
imposed on the amount by which the minimum required to be distributed exceeds 
the amount actually distributed. The penalty tax may be waived by the 
Secretary of the Treasury in certain limited circumstances. Failure to have 
distributions made as the Code and Treasury regulations require may result in 
disqualification of your IRA. See "Tax Penalty for Insufficient 
Distributions" below. 

Except as described in the next sentence, if the individual dies after 
distribution in the form of an annuity has begun, or after the Required 
Beginning Date, payment of the remaining interest must be made at least as 
rapidly as under the method used prior to the individual's death. (The IRS 
has indicated that an exception to the rule that payment of the remaining 
interest must be made at least as rapidly as under the method used prior to 
the individual's death applies if the beneficiary of the IRA is the surviving 
spouse. In some circumstances, the surviving spouse may elect to "make the 
IRA his or her own" and halt distributions until he or she reaches age 70 
1/2). 

If an individual dies before the Required Beginning Date and before 
distributions in the form of an annuity begin, distributions of the 
individual's entire interest under the Certificate must be completed within 
five years after death, unless payments to a designated beneficiary begin 
within one year of the individual's death and are made over the beneficiary's 
life or over a period certain which does not extend beyond the beneficiary's 
life expectancy. 

If the surviving spouse is the designated beneficiary, the spouse may delay 
the commencement of such payments up until the individual would have attained 
70 1/2. In the alternative, a surviving spouse may elect to roll over the 
inherited IRA into the surviving spouse's own IRA. 

                               36           
<PAGE>
TAXATION OF DEATH BENEFITS 

Distributions received by a beneficiary are generally given the same tax 
treatment the individual would have received if distribution had been made to 
the individual. 

If you elect to have your spouse be the sole primary beneficiary and to be 
the successor Annuitant and Certificate Owner, then your surviving spouse 
automatically becomes both the successor Certificate Owner and Annuitant, and 
no death benefit is payable until the surviving spouse's death. 

GUARANTEED MINIMUM DEATH BENEFIT 

The Code provides that no part of an individual retirement account may be 
invested in life insurance contracts. Treasury Regulations provide that an 
individual retirement account may be invested in an annuity contract which 
provides a death benefit of the greater of premiums paid or the contract's 
cash value. Your Certificate provides a minimum death benefit guarantee that 
in certain circumstances may be greater than either of contributions made or 
the Annuity Account Value. Although there is no ruling regarding the type of 
minimum death benefit guarantee provided by the Certificate, Equitable Life 
believes that the Certificate's minimum death benefit guarantee should not 
adversely affect the qualification of the Certificate as an IRA. 
Nevertheless, it is possible that the IRS could disagree, or take the 
position that some portion of the charge in the Certificate for the minimum 
death benefit guarantee should be treated for Federal income tax purposes as 
a taxable partial withdrawal from the Certificate. If this were so, such a 
deemed withdrawal would also be subject to tax penalty for Certificate Owners 
under age 59 1/2. 

Prohibited Transaction 

An IRA may not be borrowed against or used as collateral for a loan or other 
obligation. If the IRA is borrowed against or used as collateral, its 
tax-favored status will be lost as of the first day of the tax year in which 
the event occurred. If this happens, the individual must include in Federal 
gross income for that year an amount equal to the fair market value of the 
IRA Certificate as of the first day of that tax year, less the amount of any 
nondeductible contributions not previously withdrawn. Also, the early 
distribution penalty tax of 10% will apply if the individual has not reached 
age 59 1/2 before the first day of that tax year. See "Penalty Tax on Early 
Distributions" below. 

PENALTY TAX ON EARLY DISTRIBUTIONS 

The taxable portion of IRA distributions will be subject to a 10% penalty tax 
unless the distribution is made (1) on or after your death, (2) because you 
have become disabled, (3) on or after the date when you reach age 59 1/2, or 
(4) in accordance with the exception outlined below if you are under 59 1/2. 
Also not subject to penalty tax are IRA distributions used to pay certain 
extraordinary medical expenses or medical insurance premiums for defined 
unemployed individuals. 

   
A payout over your life or life expectancy (or joint and survivor lives or 
life expectancies), which is part of a series of substantially equal periodic 
payments made at least annually, is also not subject to penalty tax. To 
permit you to meet this exception, Equitable Life has two options: 
Substantially Equal Payment Withdrawals and the Income Manager (Life Annuity 
with a Period Certain), both of which are described in Part 4. The version of 
the Income Manager which would meet this exception must provide level 
payments for life, with no deferral of the payment start date. If you are an 
IRA Certificate Owner who will be under age 59 1/2 as of the date the first 
payment is expected to be received and you choose either option, Equitable 
Life will calculate the substantially equal annual payments under a method we 
will select based on guidelines issued by the IRS (currently contained in IRS 
Notice 89-25, Question and Answer 12). Although Substantially Equal Payment 
Withdrawals and Income Manager payments are not subject to the 10% penalty 
tax, they are taxable as discussed in "Distributions from IRA Certificates," 
above. Once Substantially Equal Payment Withdrawals or Income Manager 
payments begin, the distributions should not be stopped or changed until the 
later of your attaining age 59 1/2 or five years after the date of the first 
distribution, or the penalty tax, including an interest charge for the prior 
penalty avoidance, may apply to all prior distributions under this option. 
Also, it is possible that the IRS could view any additional withdrawal or 
payment you take from your Certificate as changing your pattern of 
Substantially Equal Payment Withdrawals or Income Manager payments for 
purposes of determining whether the penalty applies. 
    

Where a taxpayer under age 59 1/2 purchases an individual retirement annuity 
contract calling for substantially equal periodic payments during a fixed 
period, continuing afterwards under a joint life contingent annuity with a 
reduced payment to the survivor (e.g., a joint and 50% to survivor), the 
question might be raised whether payments will not be substantially equal for 
the joint lives of the taxpayer and survivor, as the payments will be reduced 
at some point. In issuing our information returns, we code the substantially 
equal periodic payments from such a contract as eligible for an exception 
from the early distribution penalty. We 

                               37           
<PAGE>
believe that any change in payments to the survivor would come within the 
statutory provision covering change of payments on account of death. As there 
is no direct authority on this point, however, if you are under age 59 1/2, 
you should discuss this item with your own tax adviser when electing a 
reduced survivorship option. 

TAX PENALTY FOR INSUFFICIENT DISTRIBUTIONS 

Failure to make required distributions discussed above in "Required Minimum 
Distributions" may cause the disqualification of the IRA. Disqualification 
may result in current taxation of your entire benefit. In addition a 50% 
penalty tax may be imposed on the difference between the required 
distribution amount and the amount actually distributed, if any. 

We do not automatically make distributions from a Certificate before the 
Annuity Commencement Date unless a request has been made. It is your 
responsibility to comply with the minimum distribution rules. We will notify 
you when our records show that your age 70 1/2 is approaching. If you do not 
select a method, we will assume you are taking your minimum distribution from 
another IRA that you maintain. You should consult with your tax adviser 
concerning these rules and their proper application to your situation. 

   
FEDERAL AND STATE INCOME TAX 
WITHHOLDING 
    

Equitable Life is required to withhold Federal income tax from IRA 
distributions and the taxable portion of annuity payments, unless the 
recipient elects not to be subject to income tax withholding. The rate of 
withholding will depend on the type of distribution and, in certain cases, 
the amount of the distribution. Special withholding rules apply to foreign 
recipients and United States citizens residing outside the United States. If 
a recipient does not have sufficient income tax withheld or does not make 
sufficient estimated income tax payments, however, the recipient may incur 
penalties under the estimated income tax rules. Recipients should consult 
their tax advisers to determine whether they should elect out of withholding. 
Requests not to withhold Federal income tax must be made in writing prior to 
receiving benefits under the Certificate. Our Processing Office will provide 
forms for this purpose. No election out of withholding is valid unless the 
recipient provides us with the correct taxpayer identification number and a 
United States residence address. 

Certain states have indicated that income tax withholding will apply to 
payments from the Certificates made to residents. In some states, a recipient 
may elect out of state withholding. Generally, an election out of Federal 
withholding will also be considered an election out of state withholding. If 
you need more information concerning a particular state or any required 
forms, call our Processing Office at the toll-free number and consult your 
tax adviser. 

Periodic payments are generally subject to wage-bracket type withholding (as 
if such payments were payments of wages by an employer to an employee) unless 
the recipient elects no withholding. If a recipient does not elect out of 
withholding or does not specify the number of withholding exemptions, 
withholding will generally be made as if the recipient is married and 
claiming three withholding exemptions. There is an annual threshold of 
taxable income from periodic annuity payments which is exempt from 
withholding based on this assumption. For 1997, a recipient of periodic 
payments (e.g., monthly or annual payments) which total less than a $14,400 
taxable amount will generally be exempt from Federal income tax withholding, 
unless the recipient specifies a different choice of withholding exemption. A 
withholding election may be revoked at any time and remains effective until 
revoked. If a recipient fails to provide a correct taxpayer identification 
number, withholding is made as if the recipient is single with no exemptions. 

A recipient of a non-periodic distribution (total or partial) will generally 
be subject to withholding at a flat 10% rate. A recipient who provides a 
United States residence address and a correct taxpayer identification number 
will generally be permitted to elect not to have tax withheld. 

All recipients receiving periodic and non-periodic payments will be further 
notified of the withholding requirements and of their right to make 
withholding elections. 

OTHER WITHHOLDING 

As a general rule, if death benefits are payable to a person two or more 
generations younger than the Certificate Owner, a Federal generation skipping 
tax may be payable with respect to the benefit at rates similar to the 
maximum estate tax rate in effect at the time. The generation skipping tax 
provisions generally apply to transfers which would also be subject to the 
gift and estate tax rules. Individuals are generally allowed an aggregate 
generation skipping tax exemption of $1 million. Because these rules are 
complex, you should consult with your tax adviser for specific information, 
especially where benefits are passing to younger generations, as opposed to a 
spouse or child. 

                               38           
<PAGE>
If we believe a benefit may be subject to generation skipping tax we may be 
required to withhold for such tax unless we receive acceptable written 
confirmation that no such tax is payable. 

IMPACT OF TAXES TO EQUITABLE LIFE 

The Certificates provide that Equitable Life may charge the Separate Account 
for taxes. Equitable Life can set up reserves for such taxes. 

TRANSFERS AMONG INVESTMENT OPTIONS 

Transfers among the Investment Funds or between the Guaranteed Period Account 
and one or more Investment Funds are not taxable. 

                               39           
<PAGE>
PART 8: INDEPENDENT ACCOUNTANTS 

The consolidated financial statements and consolidated financial statement 
schedules of Equitable Life at December 31, 1996 and 1995 and for each of the 
three years in the period ended December 31, 1996 included in Equitable 
Life's Annual Report on Form 10-K, incorporated by reference in the 
prospectus, have been examined by Price Waterhouse LLP, independent 
accountants, whose reports thereon are incorporated herein by reference. Such 
consolidated financial statements and consolidated financial statement 
schedules have been incorporated herein by reference in reliance upon the 
reports of Price Waterhouse LLP given upon their authority as experts in 
accounting and auditing. 

                               40           
<PAGE>
PART 9: INVESTMENT PERFORMANCE 

   
This Part presents performance data for each of the Investment Funds included 
in the tables below. The performance data were calculated by two methods. The 
first method presented in the tables under "Adjusted Historical Performance 
Data," reflects all applicable fees and charges, including the optional 
benefit charge, but not the charges for any applicable taxes such as premium 
taxes. 
    

The second method presented in the tables under "Rate of Return Data for 
Investment Funds," also reflects all applicable fees and charges, but does 
not reflect the optional benefit charge, or the charge for tax such as 
premium taxes. These additional charges would effectively reduce the rates of 
return credited to a particular Certificate. 

   
No Certificates were offered prior to the date of this prospectus. 
Accordingly, the performance data for the Investment Funds have been adjusted 
for expenses, as described herein, that would have been incurred had these 
Certificates been available. 
    

HR Trust Portfolios 

The performance data shown for the Investment Funds investing in Class IB 
shares of HR Trust Portfolios (other than the Alliance Small Cap Growth 
Portfolio which commenced operations on May 1, 1997) are based on the actual 
investment results of the Portfolios, and have been adjusted for the fees and 
charges applicable under the Certificates. However, the investment results 
prior to October 1996, when Class IB shares were not available, do not 
reflect 12b-1 fees, which would effectively reduce such investment 
performance. 

The performance data for the Alliance Money Market and Alliance Common Stock 
Funds that invest in corresponding HR Trust Portfolios, for periods prior to 
March 22, 1985, reflect the investment results of two open-end management 
separate accounts (the "predecessor separate accounts") which were 
reorganized in unit investment trust form. The "Since Inception" figures for 
these Investment Funds are based on the date of inception of the predecessor 
separate accounts. These performance data have been adjusted to reflect the 
maximum investment advisory fee payable for the corresponding Portfolio of HR 
Trust, as well as an assumed charge of 0.06% for direct operating expenses. 

EQ Trust Portfolios 

The Investment Funds of the Separate Account that invest in Class IB shares 
of Portfolios of EQ Trust have only recently been established and no 
Certificates funded by those Investment Funds have been issued as of the date 
of this Prospectus. EQ Trust commenced operations on May 1, 1997. Therefore, 
no actual historical performance data for any of these Portfolios are 
available. In this connection, see the discussion immediately following the 
tables below. 

See "Part 2: The Guaranteed Period Account" for information on the Guaranteed 
Period Account. 

   
ADJUSTED HISTORICAL PERFORMANCE DATA 

The performance data in the following tables illustrate the average annual 
total return of the Investment Funds over the periods shown, assuming a 
single initial contribution of $1,000 and the surrender of a Certificate, at 
the end of each period. These tables (which reflect the first calculation 
method described above) are prepared for use when we advertise the 
performance of the Separate Account. An Investment Fund's average annual 
total return is the annual rate of growth of the Investment Fund that would 
be necessary to achieve the ending value of a contribution kept in the 
Investment Fund for the period specified. 
    

Each calculation assumes that the $1,000 contribution was allocated to only 
one Investment Fund, no transfers or subsequent contributions were made and 
no amounts were allocated to any other Investment Option under the 
Certificate. 

In order to calculate annualized rates of return, we divide the Cash Value of 
a Certificate which is surrendered on December 31, 1996 by the $1,000 
contribution made at the beginning of each period illustrated. The result of 
that calculation is the total growth rate for the period. Then we annualize 
that growth rate to obtain the average annual percentage increase (decrease) 
during the period shown. When we "annualize," we assume that a single rate of 
return applied each year during the period will produce the ending value, 
taking into account the effect of compounding. 

                               41           
<PAGE>
   
                     ADJUSTED HISTORICAL PERFORMANCE DATA 
        AVERAGE ANNUAL TOTAL RETURN UNDER A CERTIFICATE SURRENDERED ON 
                              DECEMBER 31, 1996* 
    

<TABLE>
<CAPTION>
                                     LENGTH OF INVESTMENT PERIOD 
                           ------------------------------------------------ 
INVESTMENT                   ONE     THREE    FIVE     TEN       SINCE 
FUND                         YEAR    YEARS   YEARS    YEARS   INCEPTION** 
                           ------- -------  ------- -------  ------------- 
<S>                        <C>     <C>      <C>     <C>      <C>
HR TRUST 
- ------------------------- 
Alliance Money Market        3.57%    3.11%   2.36%    3.90%      5.11% 
Alliance High Yield         20.83    10.67   12.56       --       9.33 
Alliance Common Stock       22.20    15.09   13.60    13.73      13.15 
Alliance Aggressive Stock   20.16    13.56    9.75    16.48      17.91 
</TABLE>

- ------------ 
See footnotes below 

   
The table below illustrates the growth of an assumed investment of $1,000, 
with fees and charges deducted on the basis described above for the first 
method of calculation. 

                     ADJUSTED HISTORICAL PERFORMANCE DATA 
             GROWTH OF $1,000 UNDER A CERTIFICATE SURRENDERED ON 
                              DECEMBER 31, 1996* 
    

<TABLE>
<CAPTION>
                                       LENGTH OF INVESTMENT PERIOD 
                           ---------------------------------------------------- 
INVESTMENT                    ONE     THREE     FIVE      TEN        SINCE 
FUND                         YEAR     YEARS     YEARS    YEARS    INCEPTION** 
                           -------- --------  -------- --------  ------------- 
<S>                        <C>      <C>       <C>      <C>       <C>
HR TRUST 
- ------------------------- 
Alliance Money Market       $1,036    $1,096   $1,124    $1,466     $ 2,218 
Alliance High Yield          1,208     1,355    1,807        --       2,440 
Alliance Common Stock        1,222     1,525    1,892     3,620      13,394 
Alliance Aggressive Stock    1,202     1,464    1,592     4,598       6,125 
</TABLE>

- ------------ 
*  The tables reflect the optional benefit charge. 
** The "Since Inception" dates for the Portfolios of the HR Trust are as 
   follows: Alliance Money Market (July 13, 1981); Alliance High Yield 
   (January 2, 1987); Alliance Common Stock (January 13, 1976); and Alliance 
   Aggressive Stock (January 27, 1986). 

Additional investment performance information appears in the attached HR 
Trust and EQ Trust prospectuses. 

The Alliance Small Cap Growth Portfolio of HR Trust commenced operations on 
May 1, 1997. Therefore, no actual historical performance data are available. 
However, historical performance of a composite of six other advisory accounts 
managed by Alliance is described in the attached HR Trust prospectus. 
According to that prospectus, these accounts have substantially the same 
investment objectives and policies, and are managed in accordance with 
essentially the same investment strategies and techniques, as those of the 
Alliance Small Cap Growth Portfolio. It should be noted that these accounts 
are not subject to certain of the requirements and restrictions to which the 
Alliance Small Cap Growth Portfolio is subject and that they are managed for 
tax exempt clients of Alliance. The investment performance information 
included in the HR Trust prospectus for all Portfolios other than the 
Alliance Small Cap Growth Portfolio is based on actual historical 
performance. 

The investment performance data for HR Trust's Alliance Small Cap Growth 
Portfolio and for each of the Portfolios of EQ Trust, contained in the HR 
Trust and the EQ Trust prospectuses, are provided by those prospectuses to 
illustrate the past performance of each respective Portfolio adviser in 
managing substantially similar investment vehicles as measured against 
specified market indices and do not represent the past or future performance 
of any Portfolio. None of the performance data contained in the HR Trust and 
EQ Trust prospectuses reflects fees and charges imposed under your 
Certificate, which fees and charges would reduce such performance figures. 
Therefore, the performance data for each of the Portfolios described in the 
EQ Trust prospectus 

                               42           
<PAGE>
and for the Alliance Small Cap Growth Portfolio in the HR Trust prospectus 
may be of limited use and are not intended to be a substitute for actual 
performance of the corresponding Portfolios, nor are such results an estimate 
or guarantee of future performance for these Portfolios. 

RATE OF RETURN DATA FOR INVESTMENT FUNDS 

The following tables (which reflect the second calculation method described 
above) provide you with information on rates of return on an annualized, 
cumulative and year-by-year basis. 

All rates of return presented are time-weighted and include reinvestment of 
investment income, including interest and dividends. Cumulative rates of 
return reflect performance over a stated period of time. Annualized rates of 
return represent the annual rate of growth that would have produced the same 
cumulative return, if performance had been constant over the entire period. 

BENCHMARKS 

Market indices are not subject to any charges for investment advisory fees, 
brokerage commission or other operating expenses typically associated with a 
managed portfolio. Nor do they reflect other charges such as the mortality 
and expense risks charge, administration charge, distribution charge, or 
optional benefit charge under the Certificates. Comparisons with these 
benchmarks, therefore, are of limited use. We include them because they are 
widely known and may help you to understand the universe of securities from 
which each Portfolio is likely to select its holdings. Benchmark data reflect 
the reinvestment of dividend income. 

PORTFOLIO INCEPTION DATES AND COMPARATIVE BENCHMARKS: 

ALLIANCE MONEY MARKET: July 13, 1981; Salomon Brothers Three-Month T-Bill 
Index. 

ALLIANCE HIGH YIELD: January 2, 1987; Merrill Lynch High Yield Master Index. 

ALLIANCE COMMON STOCK: January 13, 1976; Standard & Poor's 500 Index. 

ALLIANCE AGGRESSIVE STOCK: January 27, 1986; 50% Standard & Poor's Mid-Cap 
Total Return Index and 50% Russell 2000 Small Stock Index. 

The Lipper Variable Insurance Products Performance Analysis Survey (Lipper) 
records the performance of a large group of variable annuity products, 
including managed separate accounts of insurance companies. According to 
Lipper Analytical Services, Inc., the data are presented net of investment 
management fees, direct operating expenses and asset-based charges applicable 
under annuity contracts. Lipper data provide a more accurate picture than 
market benchmarks of the Equitable Accumulator Select performance relative to 
other variable annuity products. 

ANNUALIZED RATES OF RETURN FOR PERIODS ENDED DECEMBER 31, 1996:* 

<TABLE>
<CAPTION>
                                                                                                 SINCE 
                              1 YEAR    3 YEARS   5 YEARS    10 YEARS   15 YEARS    20 YEARS   INCEPTION 
                             -------- ---------  --------- ----------  ---------- ----------  ----------- 
<S>                          <C>      <C>        <C>       <C>         <C>        <C>         <C>
HR TRUST 
ALLIANCE MONEY MARKET           3.57%     3.33%     2.64%      4.20%       5.39%        --        5.59% 
 Lipper Money Market            3.82      3.60      2.93       4.52        5.72         --        5.89 
 Benchmark                      5.25      5.07      4.37       5.67        6.72         --        6.97 
ALLIANCE HIGH YIELD            20.83     10.90     12.81         --          --         --        9.62 
 Lipper High Yield             12.46      7.93     11.47         --          --         --        9.13 
 Benchmark                     11.06      9.59     12.76         --          --         --       11.24 
ALLIANCE COMMON STOCK          22.20     15.32     13.86      13.96       14.64      13.64%      13.38 
 Lipper Growth                 18.78     14.80     12.39      13.08       14.04      13.60       13.42 
 Benchmark                     22.96     19.66     15.20      15.28       16.79      14.55       14.63 
ALLIANCE AGGRESSIVE STOCK      20.16     13.79     10.03      16.69          --         --       18.25 
 Lipper Small Company 
  Growth                       16.55     12.70     17.53      16.29          --         --       16.47 
 Benchmark                     17.85     14.14     14.80      14.29          --         --       13.98 
</TABLE>

- ------------ 
See footnote on next page. 

                               43           
<PAGE>
CUMULATIVE RATES OF RETURN FOR PERIODS ENDED DECEMBER 31, 1996:* 

<TABLE>
<CAPTION>
                                                                                                  SINCE 
                              1 YEAR    3 YEARS   5 YEARS    10 YEARS   15 YEARS    20 YEARS    INCEPTION 
                             -------- ---------  --------- ----------  ---------- -----------  ----------- 
<S>                          <C>      <C>        <C>       <C>         <C>        <C>          <C>
HR TRUST 
ALLIANCE MONEY MARKET           3.57%    10.31%     13.89%     50.89%    119.78%          --       131.84% 
 Lipper Money Market            3.82     11.18      15.58      55.73     130.46           --       141.99 
 Benchmark                      5.25     16.99      23.86      73.61     165.31           --       184.26 
ALLIANCE HIGH YIELD            20.83     36.40      82.67         --         --           --       150.53 
 Lipper High Yield             12.46     25.77      72.39         --         --           --       142.30 
 Benchmark                     11.06     31.63      82.29         --         --           --       190.43 
ALLIANCE COMMON STOCK          22.20     53.37      91.34     269.51     676.19     1,190.82%    1,290.50 
 Lipper Growth                 18.78     51.65      80.51     243.70     627.03     1,185.21     1,298.19 
 Benchmark                     22.96     71.39     102.85     314.34     925.25     1,416.26     1,655.74 
ALLIANCE AGGRESSIVE STOCK      20.16     47.32      61.27     368.29         --           --       524.09 
 Lipper Small Company 
  Growth                       16.55     43.42     142.70     352.31         --           --       428.32 
 Benchmark                     17.85     48.69      99.38     280.32         --           --       318.19 
</TABLE>

- ------------ 
See footnote below. 

YEAR-BY-YEAR RATES OF RETURN* 

<TABLE>
<CAPTION>
                1984     1985     1986    1987     1988     1989     1990     1991      1992     1993     1994     1995        1996 
<S>             <C>      <C>     <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>
HR TRUST 
ALLIANCE MONEY 
 MARKET**       9.09%    6.74%   4.91%   4.93%     5.60%    7.44%    6.50%    4.49%    1.90%    1.32%    2.36%    4.06%       3.57% 
ALLIANCE HIGH 
 YIELD            --       --      --    3.03      7.98     3.46    (2.71)   22.47    10.51    21.18    (4.34)   18.01       20.83 
ALLIANCE COMMON 
 STOCK**       (3.53)   31.30   15.49    5.72     20.48    23.59    (9.59)   35.68     1.57    22.83    (3.70)   30.34       22.20 
ALLIANCE 
 AGGRESSIVE 
 STOCK            --       --   33.27    5.58     (0.48)   41.21     6.43    83.89    (4.71)   14.88    (5.35)   29.54       20.16 
</TABLE>

- ------------ 
*     Returns do not reflect the optional benefit charge, and any charge for 
      tax such as premium taxes. 
**    Prior to 1984 the Year-by-Year Rates of Return were: 

<TABLE>
<CAPTION>
                         1976      1977      1978     1979     1980      1981      1982      1983 
                       ------- ----------  ------- --------  -------- ---------  -------- -------- 
<S>                    <C>     <C>         <C>     <C>       <C>      <C>        <C>      <C>
ALLIANCE COMMON STOCK    7.72%    (10.69)%   6.51%   27.77%    47.73%    (7.37)%   15.70%   24.11% 
ALLIANCE MONEY MARKET      --         --       --       --        --      5.49     11.22     7.21 
</TABLE>

COMMUNICATING PERFORMANCE DATA 

In reports or other communications or in advertising material, we may 
describe general economic and market conditions affecting the Separate 
Account and each respective trust and may present the performance of the 
Investment Funds or compare it with (1) that of other insurance company 
separate accounts or mutual funds included in the rankings prepared by Lipper 
Analytical Services, Inc., Morningstar, Inc., VARDS or similar investment 
services that monitor the performance of insurance company separate accounts 
or mutual funds, (2) other appropriate indices of investment securities and 
averages for peer universes of funds which are shown under "Benchmarks" and 
"Portfolio Inception Dates and Comparative Benchmarks" in this Part 9, or (3) 
data developed by us derived from such indices or averages. The Morningstar 
Variable Annuity/Life Report consists of nearly 700 variable life and annuity 
funds, all of which report their data net of investment management fees, 
direct operating expenses and separate account charges. VARDS is a monthly 
reporting service that monitors approximately 760 variable life and variable 
annuity funds on performance and account information. Advertisements or other 
communications furnished to present or prospective Certificate Owners may 
also include evaluations of an Investment Fund or Portfolio by financial 
publications that are nationally recognized such as Barron's, Morningstar's 
Variable Annuity Sourcebook, Business Week, Chicago Tribune, Forbes, 

                               44           
<PAGE>
Fortune, Institutional Investor, Investment Adviser, Investment Dealer's 
Digest, Investment Management Weekly, Los Angeles Times, Money, Money 
Management Letter, Kiplinger's Personal Finance, Financial Planning, National 
Underwriter, Pension & Investments, USA Today, Investor's Daily, The New York 
Times, and The Wall Street Journal. 

ALLIANCE MONEY MARKET FUND YIELD INFORMATION 

The current yield and effective yield of the Alliance Money Market Fund may 
appear in reports and promotional material to current or prospective 
Certificate Owners. 

Current yield for the Alliance Money Market Fund will be based on net changes 
in a hypothetical investment over a given seven-day period, exclusive of 
capital changes, and then "annualized" (assuming that the same seven-day 
result would occur each week for 52 weeks). "Effective yield" is calculated 
in a manner similar to that used to calculate current yield, but when 
annualized, any income earned by the investment is assumed to be reinvested. 
The "effective yield" will be slightly higher than the "current yield" 
because any earnings are compounded weekly. Alliance Money Market Fund yields 
and effective yields assume the deduction of all Certificate charges and 
expenses other than the optional benefit charge, and any charge for tax such 
as premium tax. The yields and effective yields for the Alliance Money Market 
Fund when used for the Special Dollar Cost Averaging program, assume that no 
Certificate charges are deducted. See "Part 5: Alliance Money Market Fund 
Yield Information" in the SAI. 

                               45           
<PAGE>
                 APPENDIX I: MARKET VALUE ADJUSTMENT EXAMPLE 
- ----------------------------------------------------------------------------- 

The example below shows how the market value adjustment would be determined 
and how it would be applied to a withdrawal, assuming that $100,000 were 
allocated on February 15, 1998 to a Guarantee Period with an Expiration Date 
of February 15, 2007 at a Guaranteed Rate of 7.00% resulting in a Maturity 
Value at the Expiration Date of $183,846, and further assuming that a 
withdrawal of $50,000 were made on February 15, 2002. 


<TABLE>
<CAPTION>
                                                   ASSUMED 
                                              GUARANTEED RATE ON 
                                              FEBRUARY 15, 2002 
                                            ---------------------- 
                                               5.00%      9.00% 
                                            ---------- ---------- 
<S>                                         <C>        <C>
As of February 15, 2002 (Before 
 Withdrawal) 
- ------------------------------------------ 
(1) Present Value of Maturity Value, also 
    Annuity Account Value..................  $144,048    $119,487 
(2) Guaranteed Period Amount...............   131,080     131,080 
(3) Market Value Adjustment: (1)-(2) ......    12,968     (11,593) 

On February 15, 2002 (After Withdrawal) 
- ------------------------------------------ 
(4) Portion of (3) Associated 
    with Withdrawal: (3) x [$50,000/(1)] ..  $  4,501    $ (4,851) 
(5) Reduction in Guaranteed 
    Period Amount: [$50,000-(4)]...........    45,499      54,851 
(6) Guaranteed Period Amount: (2)-(5) .....    85,581      76,229 
(7) Maturity Value.........................   120,032     106,915 
(8) Present Value of (7), also 
    Annuity Account Value..................    94,048      69,487 

</TABLE>

You should note that under this example if a withdrawal is made when rates 
have increased (from 7.00% to 9.00% in the example), a portion of a negative 
market value adjustment is realized. On the other hand, if a withdrawal is 
made when rates have decreased (from 7.00% to 5.00% in the example), a 
portion of a positive market value adjustment is realized. 

                               46           
<PAGE>
          APPENDIX II: QUALIFIED PLAN CERTIFICATES--NQ CERTIFICATES 
- ----------------------------------------------------------------------------- 

CONTRIBUTIONS 

When issued with the appropriate endorsement, NQ Certificates may be used as 
an investment vehicle for a defined contribution plan maintained by an 
employer and which is a tax qualified plan within the meaning of Section 
401(a) of the Code. 

When issued in connection with such a qualified plan, we will only accept 
employer contributions from a trust under a plan qualified under Section 
401(a) of the Code. If the plan contains a cash or deferred arrangement 
within the meaning of Section 401(k) of the Code, contributions may include 
employee pre-tax and employer matching or other employer contributions, but 
not employee after-tax contributions to the plan. 

CERTIFICATE OWNER, ANNUITANT AND BENEFICIARY 

The Certificate Owner must be the trustee of a trust for a qualified plan 
maintained by the employer. The Annuitant must be the participant/employee 
and the beneficiary under the Certificate must be the Certificate Owner. 

PURCHASE CONSIDERATIONS 

Any trustee considering a purchase of an NQ Certificate should discuss with 
its tax adviser whether this is an appropriate investment vehicle for the 
employer's plan. The form of Certificate and this prospectus should be 
reviewed in full, and the following factors, among others, should be noted. 
This Certificate accepts transfer contributions only and not regular, ongoing 
payroll contributions. For 401(k) plans, no employee after-tax contributions 
are accepted. Further, Equitable will not perform or provide any plan record 
keeping services with respect to this Certificate. The plan's administrator 
will be solely responsible for performing or providing for all such services. 
There is no loan feature offered under the Certificates, so if the plan 
provides for loans and a participant takes a loan from the plan, other plan 
assets must be used as the source of the loan and any loan repayments must be 
credited to other investment vehicles and/or accounts available under the 
plan. 

Finally, because the method of purchasing the Certificates and the features 
of the Certificates may appeal more to plan participants who are older and 
tend to be highly paid, and because certain features of the Certificates are 
available only to plan participants who meet certain minimum and/or maximum 
age requirements, plan trustees should discuss with their advisers whether 
the purchase of the Certificates would cause the plan to engage in prohibited 
discrimination in contributions, benefits or otherwise. 

                               47           
<PAGE>
            APPENDIX III: GUARANTEED MINIMUM DEATH BENEFIT EXAMPLE 
- ----------------------------------------------------------------------------- 

   
Under the Certificates the death benefit is equal to the Annuity Account 
Value or, if greater, the Guaranteed Minimum Death Benefit (see "Guaranteed 
Minimum Death Benefit" in Part 3); 
    

The following is an example illustrating the calculation of the Guaranteed 
Minimum Death Benefit. Assuming $100,000 is allocated to the Investment Funds 
(with no allocation to the Money Market Fund or the Guarantee Periods), no 
subsequent contributions, no transfers and no withdrawals, the Guaranteed 
Minimum Death Benefit for an Annuitant age 45 would be calculated as follows: 

<TABLE>
<CAPTION>
                              6% TO AGE 80       ANNUAL 
                                ROLL UP        RATCHET TO 
                               GUARANTEED        AGE 80 
   END OF                       MINIMUM        GUARANTEED 
 CONTRACT       ANNUITY          DEATH          MINIMUM 
    YEAR     ACCOUNT VALUE     BENEFIT(1)    DEATH BENEFIT 
- ----------  --------------- --------------  --------------- 
<S>         <C>             <C>             <C>
     1          $105,000        $106,000       $105,000(2) 
     2          $115,500        $112,360       $115,500(2) 
     3          $132,825        $119,102       $132,825(2) 
     4          $106,260        $126,248       $132,825(3) 
     5          $116,886        $133,823       $132,825(3) 
     6          $140,263        $141,852       $140,263(2) 
     7          $140,263        $150,363       $140,263(3) 

</TABLE>

The Annuity Account Values for Contract Years 1 through 7 are determined 
based on hypothetical rates of return of 5.00%, 10.00%, 15.00%, (20.00)%, 
10.00%, 20.00% and 0.00%, respectively. 

6% TO AGE 80 ROLL UP 

(1)    For Contract Years 1 through 7, the Guaranteed Minimum Death Benefit 
       equals the initial contribution increased by 6%. 

ANNUAL RATCHET TO AGE 80 

(2)    At the end of Contract Years 1, 2 and 3, and again at the end of 
       Contract Year 6, the Guaranteed Minimum Death Benefit is equal to the 
       current Annuity Account Value. 

(3)    At the end of Contract Years 4, 5 and 7, the Guaranteed Minimum Death 
       Benefit is equal to the Guaranteed Minimum Death Benefit at the end of 
       the prior year since it is equal to or higher than the current Annuity 
       Account Value. 

                               48           
<PAGE>
              APPENDIX IV: IRS CHART--ESTIMATED DEDUCTION TABLE 
- ----------------------------------------------------------------------------- 

If your Maximum Permissible Dollar Deduction is $2,000, use this table to 
estimate the amount of your contribution which will be deductible. 

<TABLE>
<CAPTION>
 EXCESS AGI    DEDUCTION    EXCESS AGI   DEDUCTION    EXCESS AGI   DEDUCTION    EXCESS AGI   DEDUCTION 
- ------------  ----------- ------------  ----------- ------------  ----------- ------------  ----------- 
<S>           <C>         <C>           <C>         <C>           <C>         <C>           <C>
 $    0..........$2,000       $2,550       $1,490       $5,050        $990       $ 7,550        $490 
     50 ......... 1,990        2,600        1,480        5,100         980         7,600         480 
    100 ......... 1,980        2,650        1,470        5,150         970         7,650         470 
    150 ......... 1,970        2,700        1,460        5,200         960         7,700         460 
    200 ......... 1,960        2,750        1,450        5,250         950         7,750         450 
    250 ......... 1,950        2,800        1,440        5,300         940         7,800         440 
    300 ......... 1,940        2,850        1,430        5,350         930         7,850         430 
    350 ......... 1,930        2,900        1,420        5,400         920         7,900         420 
    400 ......... 1,920        2,950        1,410        5,450         910         7,950         410 
    450 ......... 1,910        3,000        1,400        5,500         900         8,000         400 
    500 ......... 1,900        3,050        1,390        5,550         890         8,050         390 
    550 ......... 1,890        3,100        1,380        5,600         880         8,100         380 
    600 ......... 1,880        3,150        1,370        5,650         870         8,150         370 
    650 ......... 1,870        3,200        1,360        5,700         860         8,200         360 
    700 ......... 1,860        3,250        1,350        5,750         850         8,250         350 
    750 ......... 1,850        3,300        1,340        5,800         840         8,300         340 
    800 ......... 1,840        3,350        1,330        5,850         830         8,350         330 
    850 ......... 1,830        3,400        1,320        5,900         820         8,400         320 
    900 ......... 1,820        3,450        1,310        5,950         810         8,450         310 
    950 ......... 1,810        3,500        1,300        6,000         800         8,500         300 
  1,000 ......... 1,800        3,550        1,290        6,050         790         8,550         290 
  1,050 ......... 1,790        3,600        1,280        6,100         780         8,600         280 
  1,100 ......... 1,780        3,650        1,270        6,150         770         8,650         270 
  1,150 ......... 1,770        3,700        1,260        6,200         760         8,700         260 
  1,200 ......... 1,760        3,750        1,250        6,250         750         8,750         250 
  1,250 ......... 1,750        3,800        1,240        6,300         740         8,800         240 
  1,300 ......... 1,740        3,850        1,230        6,350         730         8,850         230 
  1,350 ......... 1,730        3,900        1,220        6,400         720         8,900         220 
  1,400 ......... 1,720        3,950        1,210        6,450         710         8,950         210 
  1,450 ......... 1,710        4,000        1,200        6,500         700         9,000         200 
  1,500 ......... 1,700        4,050        1,190        6,550         690         9,050         200 
  1,550 ......... 1,690        4,100        1,180        6,600         680         9,100         200 
  1,600 ......... 1,680        4,150        1,170        6,650         670         9,150         200 
  1,650 ......... 1,670        4,200        1,160        6,700         660         9,200         200 
  1,700 ......... 1,660        4,250        1,150        6,750         650         9,250         200 
  1,750 ......... 1,650        4,300        1,140        6,800         640         9,300         200 
  1,800 ......... 1,640        4,350        1,130        6,850         630         9,350         200 
  1,850 ......... 1,630        4,400        1,120        6,900         620         9,400         200 
  1,900 ......... 1,620        4,450        1,110        6,950         610         9,450         200 
  1,950 ......... 1,610        4,500        1,100        7,000         600         9,500         200 
  2,000 ......... 1,600        4,550        1,090        7,050         590         9,550         200 
  2,050 ......... 1,590        4,600        1,080        7,100         580         9,600         200 
  2,100 ......... 1,580        4,650        1,070        7,150         570         9,650         200 
  2,150 ......... 1,570        4,700        1,060        7,200         560         9,700         200 
  2,200 ......... 1,560        4,750        1,050        7,250         550         9,750         200 
  2,250 ......... 1,550        4,800        1,040        7,300         540         9,800         200 
  2,300 ......... 1,540        4,850        1,030        7,350         530         9,850         200 
  2,350 ......... 1,530        4,900        1,020        7,400         520         9,900         200 
  2,400 ......... 1,520        4,950        1,010        7,450         510         9,950         200 
  2,450 ......... 1,510        5,000        1,000        7,500         500        10,000           0 
  2,500 ......... 1,500 
    
</TABLE>

Excess AGI = Your AGI minus your Threshold Level: 

If you are single, your Threshold Level is $25,000. 

If you are married, your Threshold Level is $40,000. 

If you are married and file a separate tax return, your Excess AGI = your 
AGI. 

                               49           
<PAGE>
STATEMENT OF ADDITIONAL INFORMATION 
TABLE OF CONTENTS 

<TABLE>
<CAPTION>
<S>          <C>                                              <C>
                                                              PAGE 
                                                              -------- 
Part 1:      Minimum Distribution Withdrawals--IRA            2
             Certificates                                       
Part 2:      Accumulation Unit Values                         2 
Part 3:      Annuity Unit Values                              2 
Part 4:      Custodian and Independent Accountants            3 
Part 5:      Alliance Money Market Fund Yield Information     3 
Part 6:      Long-Term Market Trends                          4 
Part 7:      Key Factors In Retirement Planning               5 
Part 8:      Financial Statements                             9 
</TABLE>

                     HOW TO OBTAIN AN EQUITABLE ACCUMULATOR SELECT STATEMENT 
                     OF ADDITIONAL INFORMATION FOR SEPARATE ACCOUNT NO. 49 
                     Send this request form to: 
                               Equitable Life 
                               Income Management Group 
                               P.O. Box 1547 
                               Secaucus, NJ 07096-1547 

                     Please send me an Equitable Accumulator Select SAI: 

                     --------------------------------------------------------- 

                     Name 
                     --------------------------------------------------------- 

                     Address 
                     --------------------------------------------------------- 
                     City                    State                    Zip 

                               50           



<PAGE>
   
                 EQUITABLE ACCUMULATOR(SM) SELECT (IRA AND NQ) 
                     STATEMENT OF ADDITIONAL INFORMATION 
    

                                      , 1997 
- ----------------------------------------------------------------------------- 

                           COMBINATION VARIABLE AND 
                     FIXED DEFERRED ANNUITY CERTIFICATES 
                              FUNDED THROUGH THE 
                 INVESTMENT FUNDS OF SEPARATE ACCOUNT NO. 49 

<TABLE>
<CAPTION>
<S>                                   <C>
- ------------------------------------  --------------------------------------
O EQ/PUTNAM GROWTH & INCOME VALUE     O ALLIANCE MONEY MARKET 
O EQ/PUTNAM INVESTORS GROWTH          O ALLIANCE HIGH YIELD 
O EQ/PUTNAM INT'L EQUITY              O ALLIANCE COMMON STOCK 
O MFS RESEARCH                        O ALLIANCE AGGRESSIVE STOCK 
O MFS EMERGING GROWTH COMPANIES       O ALLIANCE SMALL CAP GROWTH 

</TABLE>

                                  ISSUED BY: 
          THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES 

           Home Office:        1290 Avenue of the Americas, New York, NY 10104 
           Processing          Post Office Box 1547, Secaucus, NJ 07096-1547 
           Office: 
This statement of additional information (SAI) is not a prospectus. It should 
be read in conjunction with the Separate Account No. 49 prospectus for the 
Equitable Accumulator Select, dated      , 1997. Definitions of special terms 
used in the SAI are found in the prospectus. 

A copy of the prospectus is available free of charge by writing the 
Processing Office, by calling 1-800-789-7771, toll-free, or by contacting 
your Registered Representative. 

                     STATEMENT OF ADDITIONAL INFORMATION 
                              TABLE OF CONTENTS 

<TABLE>
<CAPTION>
                                                               PAGE 
- -----------------------------------------------------------  -------- 
<S>                                                          <C>
Part 1 Minimum Distribution Withdrawals--IRA Certificates        2 
- -----------------------------------------------------------  -------- 
Part 2 Accumulation Unit Values                                  2 
- -----------------------------------------------------------  -------- 
Part 3 Annuity Unit Values                                       2 
- -----------------------------------------------------------  -------- 
Part 4 Custodian and Independent Accountants                     3 
- -----------------------------------------------------------  -------- 
Part 5 Alliance Money Market Fund Yield Information              3 
- -----------------------------------------------------------  -------- 
Part 6 Long-Term Market Trends                                   4 
- -----------------------------------------------------------  -------- 
Part 7 Key Factors in Retirement Planning                        5 
- -----------------------------------------------------------  -------- 
Part 8 Financial Statements                                      9 
- -----------------------------------------------------------  -------- 

</TABLE>

   
Copyright 1997 The Equitable Life Assurance Society of the United States, New 
                            York, New York 10104. 
   All rights reserved. Accumulator is a service mark of The Equitable Life 
                   Assurance Society of the United States. 
    

<PAGE>
PART 1 -MINIMUM DISTRIBUTION  WITHDRAWALS--IRA 
        CERTIFICATES 

If you elect Minimum Distribution Withdrawals described in Part 4 of the 
prospectus, each year we calculate the Minimum Distribution Withdrawal amount 
by using the value of your IRA as of December 31 of the prior calendar year. 
We then calculate the minimum distribution amount based on the various 
choices you make. This calculation takes into account withdrawals made during 
the current calendar year but prior to the date we determine your Minimum 
Distribution Withdrawal amount, except that when Minimum Distribution 
Withdrawals are elected in the year in which you attain age 71 1/2, no 
adjustment will be made for any withdrawals made between January 1 and April 
1 in satisfaction of the minimum distribution requirement for the prior year. 

An election can also be made (1) to have us recalculate your life expectancy, 
or joint life expectancies, each year or (2) to have us determine your life 
expectancy, or joint life expectancies, once and then subtract one year, each 
year, from that amount. The joint life options are only available if the 
spouse is the beneficiary. However, if you first elect Minimum Distribution 
Withdrawals after April 1 of the year following the calendar year in which 
you attain age 70 1/2, option (1) will apply. 

PART 2 -ACCUMULATION 
        UNIT VALUES 

   
Accumulation Unit Values are determined at the end of each Valuation Period 
for each of the Investment Funds. Other annuity contracts and certificates 
which may be offered by us will have their own accumulation unit values for 
the Investment Funds which may be different from those for the Equitable 
Accumulator Select. 
    

The Accumulation Unit Value for an Investment Fund for any Valuation Period 
is equal to the Accumulation Unit Value for the preceding Valuation Period 
multiplied by the Net Investment Factor for that Investment Fund for that 
Valuation Period. The NET INVESTMENT FACTOR is (a) -c where: 
                                               ---
                                                b 

(a)    is the value of the Investment Fund's shares of the corresponding 
       Portfolio at the end of the Valuation Period before giving effect to 
       any amounts allocated to or withdrawn from the Investment Fund for the 
       Valuation Period. For this purpose, we use the share value reported to 
       us by HR Trust or EQ Trust, as applicable. 

(b)    is the value of the Investment Fund's shares of the corresponding 
       Portfolio at the end of the preceding Valuation Period (after any 
       amounts allocated or withdrawn for that Valuation Period). 

(c)    is the daily Separate Account mortality and expense risks charge, 
       administration charge and distribution charge relating to the 
       Certificates, times the number of calendar days in the Valuation 
       Period. These daily charges are at an effective annual rate not to 
       exceed a total of 1.60%. 

PART 3 -ANNUITY UNIT VALUES 

The annuity unit value for each Investment Fund was fixed at $1.00 on May 1, 
1997 for Certificates with assumed base rates of net investment return of 
both 5% and 3 1/2% a year. For each Valuation Period after that date, it is 
the annuity unit value for the immediately preceding Valuation Period 
multiplied by the adjusted Net Investment Factor under the Certificate. For 
each Valuation Period, the adjusted Net Investment Factor is equal to the Net 
Investment Factor reduced for each day in the Valuation Period by: 

o      .00013366 of the Net Investment Factor if the assumed base rate of net 
       investment return is 5% a year; or 

o      .00009425 of the Net Investment Factor if the assumed base rate of net 
       investment return is 3 1/2%. 

Because of this adjustment, the annuity unit value rises and falls depending 
on whether the actual rate of net investment return (after deduction of 
charges) is higher or lower than the assumed base rate. 

All Certificates have a 5% assumed base rate of net investment return, except 
in states where that rate is not permitted. Annuity payments under 
Certificates with an assumed base rate of 3 1/2% will at first be smaller 
than those under Certificates with a 5% assumed base rate. Payments under the 
3 1/2% Certificates, however, will rise more rapidly when unit values are 
rising, and payments will fall more slowly when unit values are falling than 
those under 5% Certificates. 

                                2           
<PAGE>
The amounts of variable annuity payments are determined as follows: 

Payments normally start on the Business Day specified on your election form, 
or on such other future date as specified therein and are made on a monthly 
basis. The first three payments are of equal amounts. Each of the first three 
payments will be based on the amount specified in the Tables of Guaranteed 
Annuity Payments in the Certificate. 

The first three payments depend on the assumed base rate of net investment 
return and the form of annuity chosen (and any fixed period or period 
certain). If the annuity involved a life contingency, the risk class and the 
age of the annuitants will affect payments. 

The amount of the fourth and each later payment will vary according to the 
investment performance of the Investment Funds. Each monthly payment will be 
calculated by multiplying the number of annuity units credited by the average 
annuity unit value for the second calendar month immediately preceding the 
due date of the payment. The number of units is calculated by dividing the 
first monthly payment by the annuity unit value for the Valuation Period 
which includes the due date of the first monthly payment. The average annuity 
unit value is the average of the annuity unit values for the Valuation 
Periods ending in that month. Variable income annuities may also be available 
by separate prospectus through the Investment Funds of other separate 
accounts we offer. 

Illustration of Changes in Annuity Unit Values. To show how we determine 
variable annuity payments from month to month, assume that the Annuity 
Account Value on an Annuity Commencement Date is enough to fund an annuity 
with a monthly payment of $363 and that the annuity unit value for the 
Valuation Period that includes the due date of the first annuity payment is 
$1.05. The number of annuity units credited under the contract would be 
345.71 (363 divided by 1.05 = 345.71). 

If the fourth monthly payment is due in March, and the average annuity unit 
value for January was $1.10, the annuity payment for March would be the 
number of units (345.71) times the average annuity unit value ($1.10), or 
$380.28. If the average annuity unit value was $1 in February, the annuity 
payment for April would be 345.71 times $1, or $345.71. 

PART 4 -CUSTODIAN AND 
 INDEPENDENT ACCOUNTANTS 

Equitable Life is the custodian for shares of each trust owned by the 
Separate Account. 

The consolidated financial statements of Equitable Life at December 31, 1996 
and 1995 and for each of the three years ended December 31, 1996 included in 
the SAI have been audited by Price Waterhouse LLP. 

The consolidated financial statements of Equitable Life at December 31, 1996 
and 1995 and for each of the three years ended December 31, 1996 included in 
this SAI have been so included in reliance on the reports of Price Waterhouse 
LLP, independent accountants, given on the authority of such firm as experts 
in accounting and auditing. 

PART 5 -ALLIANCE MONEY 
 MARKET FUND YIELD 
 INFORMATION 

The Alliance Money Market Fund calculates yield information for seven-day 
periods. The seven-day current yield calculation is based on a hypothetical 
Certificate with one Accumulation Unit at the beginning of the period. To 
determine the seven-day rate of return, the net change in the Accumulation 
Unit Value is computed by subtracting the Accumulation Unit Value at the 
beginning of the period from an Accumulation Unit Value, exclusive of capital 
changes, at the end of the period. 

Accumulation Unit Values reflect all other accrued expenses of the Alliance 
Money Market Fund but do not reflect the optional benefit charge or charges 
for applicable taxes such as state or local premium taxes. Under the Special 
Dollar Cost Averaging program, Accumulation Unit Values also do not reflect 
the mortality and expense risks charge, the administration charge and the 
distribution charge. 

The adjusted net change is divided by the Accumulation Unit Value at the 
beginning of the period to obtain the adjusted base period rate of return. 
This seven-day adjusted base period return is then multiplied by 365/7 to 
produce an annualized seven-day current yield figure carried to the nearest 
one-hundredth of one percent. 

The effective yield is obtained by modifying the current yield to give effect 
to the compounding 

                                3           
<PAGE>
nature of the Alliance Money Market Fund's investments, as follows: the 
unannualized adjusted base period return is compounded by adding one to the 
adjusted base period return, raising the sum to a power equal to 365 divided 
by 7, and subtracting one from the result, i.e., effective yield = (base 
period return + 1 ) 365/7 -- 1. The Alliance Money Market Fund yields will 
fluctuate daily. Accordingly, yields for any given period are not necessarily 
representative of future results. In addition, the value of Accumulation 
Units of the Alliance Money Market Fund will fluctuate and not remain 
constant. 

The Alliance Money Market Fund yields reflect charges that are not normally 
reflected in the yields of other investments and therefore may be lower when 
compared with yields of other investments. Alliance Money Market Fund yields 
should not be compared to the return on fixed rate investments which 
guarantee rates of interest for specified periods, such as the Guarantee 
Periods. Nor should the yield be compared to the yield of money market funds 
made available to the general public. 

Because the Equitable Accumulator Select Certificates described in the 
prospectus are being offered for the first time in 1997, no yield information 
is presented. 

PART 6 -LONG-TERM MARKET 
  TRENDS 

As a tool for understanding how different investment strategies may affect 
long-term results, it may be useful to consider the historical returns on 
different types of assets. The following charts present historical return 
trends for various types of securities. The information presented, while not 
directly related to the performance of the Investment Funds, helps to provide 
a perspective on the potential returns of different asset classes over 
different periods of time. By combining this information with knowledge of 
your own financial needs (e.g., the length of time until you retire, your 
financial requirements at retirement), you may be able to better determine 
how you wish to allocate contributions among the Investment Funds. 

Historically, the long-term investment performance of common stocks has 
generally been superior to that of long-or short-term debt securities. For 
those investors who have many years until retirement, or whose primary focus 
is on long-term growth potential and protection against inflation, there may 
be advantages to allocating some or all of their Annuity Account Value to 
those Investment Funds that invest in stocks. 





                   Growth of $1 Invested on January 1, 1956 
                     (Values are as of last business day) 

              [THE FOLLOWING TABLE WAS REPRESENTED AS A STACKED AREA
                               GRAPH IN THE PROSPECTUS]

              S&P 500      
              TOTAL       U.S.
              RETURN      INFLATION
              ------      ---------
              INDEX       VALUE
              ------      ---------
Dec 1956      1.07        1.03
Dec 1957      0.95        1.06
Dec 1958      1.36        1.08
Dec 1959      1.53        1.09
Dec 1960      1.53        1.11
Dec 1961      1.95        1.12
Dec 1962      1.78        1.13
Dec 1963      2.18        1.15
Dec 1964      2.54        1.16
Dec 1965      2.86        1.19
Dec 1966      2.57        1.23
Dec 1967      3.18        1.26
Dec 1968      3.34        1.32
Dec 1969      3.24        1.40
Dec 1970      3.37        1.48
Dec 1971      3.85        1.53
Dec 1972      4.58        1.58
Dec 1973      3.91        1.72
Dec 1974      2.87        1.83
Dec 1975      3.94        2.07
Dec 1976      4.88        2.17
Dec 1977      4.53        2.31
Dec 1978      4.83        2.52
Dec 1979      5.72        2.86
Dec 1980      7.57        3.21
Dec 1981      7.20        3.50
Dec 1982      8.74        3.64
Dec 1983     10.71        3.77
Dec 1984     11.38        3.92
Dec 1985     15.04        4.07
Dec 1986     17.81        4.12
Dec 1987     18.75        4.30
Dec 1988     21.90        4.49
Dec 1989     28.79        4.70
Dec 1990     27.88        4.99
Dec 1991     36.40        5.14
Dec 1992     39.19        5.29
Dec 1993     43.10        5.43
Dec 1994     43.67        5.58
Dec 1995     60.01        5.72
Dec 1996     73.86        5.92

                     [END OF GRAPHICALLY REPRESENTED DATA]






Source: Ibbotson Associates, Inc. See discussion and information preceding 
and following chart on next page. 


Over shorter periods of time, however, common stocks tend to be subject to 
more dramatic changes in value than fixed income (debt) securities. Investors 
who are nearing retirement age, or who have a need to limit short-term risk, 
may find it preferable to allocate a smaller percentage of their Annuity 
Account Value to those Investment Funds that invest in common stocks. The 
following graph illustrates the monthly fluctuations in value of $1 based on 
monthly returns of the Standard & Poor's 500 during 1990, a year that 
represents more typical volatility than 1996. 


                   Growth of $1 Invested on January 1, 1990 
                    (Values are as of last business date) 

             [THE FOLLOWING TABLE WAS REPRESENTED AS A SCATTER
                          GRAPH IN THE PROSPECTUS]

                          S&P 500      
              U.S. IT     TOTAL  
              GVT TR      RETURN 
              ------      ---------
              INDEX       INDEX
              ------      ---------
Jan 1990      0.99        0.93
Feb 1990      0.99        0.94
Mar 1990      0.99        0.97
Apr 1990      0.98        0.95
May 1990      1.01        1.04
Jun 1990      1.02        1.03
Jul 1990      1.04        1.03
Aug 1990      1.03        0.93
Sep 1990      1.04        0.89
Oct 1990      1.06        0.89
Nov 1990      1.08        0.94
Dec 1990      1.10        0.97

Common Stock Intermediate-Term Govt. Bonds

                      [END OF GRAPHICALLY REPRESENTED DATA]

Source: Ibbotson Associates, Inc. See discussion and information preceding 
and following chart. 

                                4           
<PAGE>
The following chart illustrates average annual rates of return over selected 
time periods between December 31, 1926 and December 31, 1996 for different 
types of securities: common stocks, long-term government bonds, long-term 
corporate bonds, intermediate-term govern-ment bonds and U.S. Treasury Bills. 
For comparison purposes, the Consumer Price Index is shown as a measure of 
inflation. The average annual returns shown in the chart reflect capital 
appreciation and assume the reinvestment of dividends and interest. No 
investment management fees or expenses, and no charges typically associated 
with deferred annuity products, are reflected. 

The information presented is merely a summary of past experience for 
unmanaged groups of securities and is neither an estimate nor guarantee of 
future performance. Any invest ment in securities, whether equity or debt, 
involves varying degrees of potential risk, in addition to offering varying 
degrees of potential reward. 

The rates of return illustrated do not represent returns of the Separate 
Account. In addition, there is no assurance that the performance of the 
Investment Funds will correspond to rates of return such as those illustrated 
in the chart. 

For a comparative illustration of performance results of the Investment Funds 
(which reflect the trusts and Separate Account charges), see "Part 9: 
Investment Performance" in the prospectus. 

                                MARKET TRENDS: 
                     ILLUSTRATIVE ANNUAL RATES OF RETURN 

<TABLE>
<CAPTION>
                                                        LONG-TERM    INTERMEDIATE- 
  FOR THE FOLLOWING PERIODS     COMMON     LONG-TERM    CORPORATE        TERM        U.S. TREASURY     CONSUMER 
        ENDING 12/31/96         STOCKS    GOVT. BONDS     BONDS       GOVT. BONDS        BILLS        PRICE INDEX 
- -----------------------------  -------- -------------  ----------- ---------------  --------------- ------------- 
<S>                            <C>      <C>            <C>         <C>              <C>             <C>
1 Year                           23.07%      (0.93)%       1.40%         2.10%            5.21%          3.58% 
3 Years                          19.66        6.36         6.72          4.19             4.90           2.93 
5 Years                          15.20        8.98         8.52          6.17             4.22           2.89 
10 Years                         15.28        9.39         9.48          7.77             5.46           3.70 
20 Years                         14.55        9.54         9.71          9.14             7.28           5.15 
30 Years                         11.85        7.75         8.24          8.27             6.73           5.39 
40 Years                         11.18        6.51         6.99          7.08             5.80           4.47 
50 Years                         12.59        5.33         5.76          5.89             4.89           4.08 
60 Years                         11.19        5.06         5.38          5.32             4.10           4.13 
Since 12/31/26                   10.71        5.08         5.64          5.21             3.74           3.12 
Inflation adjusted since 1926     7.36        1.90         2.44          2.02             0.60             -- 
</TABLE>

SOURCE: Ibbotson, Roger G., and Rex A. Sinquefield, Stocks, Bonds, Bills, and 
Inflation (SBBI), 1982, updated in Stocks, Bonds, Bills and Inflation 1997 
Yearbook(Trademark), Ibbotson Associates, Inc., Chicago. All rights reserved. 

COMMON STOCKS (S&P 500)--Standard and Poor's Composite Index, an unmanaged 
weighted index of the stock performance of 500 industrial, transportation, 
utility and financial companies. 

LONG-TERM GOVERNMENT BONDS--Measured using a one-bond portfolio constructed 
each year containing a bond with approximately a twenty year maturity and a 
reasonably current coupon. 

LONG-TERM CORPORATE BONDS--For the period 1969-1996, represented by the 
Salomon Brothers Long-term, High-Grade Corporate Bond Index; for the period 
1946-1968, the Salomon Brothers Index was backdated using Salomon Brothers 
monthly yield data and a methodology similar to that used by Salomon Brothers 
for 1969-1996; for the period 1927-1945, the Standard and Poor's monthly 
High-Grade Corporate Composite yield data were used, assuming a 4 percent 
coupon and a twenty year maturity. 

INTERMEDIATE-TERM GOVERNMENT BONDS--Measured by a one-bond portfolio 
constructed each year containing a bond with approximately a five year 
maturity. 

U. S. TREASURY BILLS--Measured by rolling over each month a one-bill 
portfolio containing, at the beginning of each month, the bill having the 
shortest maturity not less than one month. 

INFLATION--Measured by the Consumer Price Index for all Urban Consumers 
(CPI-U), not seasonally adjusted. 

PART 7: KEY FACTORS IN 
 RETIREMENT PLANNING 

INTRODUCTION 

The Equitable Accumulator Select is available to help meet the retirement 
income and investment needs of individuals. In assessing these retirement 
needs, some key factors need to be addressed: (1) the impact of inflation on 
fixed retirement incomes; (2) the importance of planning early for 
retirement; (3) the benefits of tax-deferral; (4) the selection of an 
appropriate investment strategy; and (5) the benefit of annuitization. Each 
of these factors is addressed below. 

Unless otherwise noted, all of the following presentations use an assumed 
annual rate of return of 7.5% compounded annually. This rate of return is for 
illustrative purposes only and is not intended to represent an expected or 
guaranteed rate of return for any investment vehicle. 

                                5           
<PAGE>
In addition, unless otherwise noted, none of the illustrations reflect any 
charges that may be applied under a particular investment vehicle. Such 
charges would effectively reduce the actual return under any investment 
vehicle. 

All earnings in these presentations are assumed to accumulate tax-deferred 
unless otherwise noted. Most programs designed for retirement savings offer 
tax-deferral. Monies are taxed upon withdrawal and a 10% penalty tax may 
apply to premature withdrawals. Certain retirement programs prohibit early 
withdrawals. See "Part 7: Tax Aspects of the Certificates." Where taxes are 
taken into consideration in these presentations, a 28% tax rate is assumed. 

The source of the data used by us to compile the charts which appear in this 
section (other than charts 1, 2, 3, 4 and 7) is Ibbotson Associates, Inc. 
Chicago. Stocks, Bonds, Bills and Inflation 1997 Yearbook(TM). All rights 
reserved. 

In reports or other communications or in advertising material we may make use 
of these or other graphic or numerical illustrations that we prepare showing 
the impact of inflation, planning early for retirement, tax-deferral, 
diversification and other concepts important to retirement planning. 

INFLATION 

Inflation erodes purchasing power. This means that, in an inflationary 
period, the dollar is worth less as time passes. Because many people live on 
a fixed income during retirement, inflation is of particular concern to them. 
The charts that follow illustrate the detrimental impact of inflation over an 
extended period of time. Between 1966 and 1996, the average annual inflation 
rate was 5.39%. As demonstrated in Chart 1, this 5.39% annual rate of 
inflation would cause the purchasing power of $35,000 to decrease to only 
$7,246 after 30 years. 


In Chart 2, the impact of inflation is examined from another perspective. 
Specifically, the chart illustrates the additional income needed to maintain 
the purchasing power of $35,000 over a thirty year period. Again, the 
1966-1996 historical inflation rate of 5.39% is used. In this case, an 
additional $134,064 would be required to maintain the purchasing power of 
$35,000 after 30 years. 



                            CHART 1

                 [THE FOLLOWING TABLE WAS REPRESENTED AS A 
                    3-D BAR GRAPH IN THE PROSPECTUS]

                      Today        --       $35,000
                      10 years     --       $20,705
                      20 years     --       $12,248
                      30 years     --       $ 7,246

                 [END OF GRAPHICALLY REPRESENTED DATA]

                               CHART 2
                        ANNUAL INCOME NEEDED

                 [THE FOLLOWING TABLE WAS REPRESENTED AS A 
                    3-D BAR GRAPH IN THE PROSPECTUS]

                      Today        --       $ 35,000
                      10 years     --       $ 59,165
                      20 years     --       $100,013
                      30 years     --       $169,064

              Increase Needed:  $24,165   $65,013   $134,064
                      
                 [END OF GRAPHICALLY REPRESENTED DATA]


STARTING 
EARLY 

The impact of inflation accentuates the need to begin a retirement program 
early. The value of starting early is illustrated in the following charts. 

As shown in Chart 3, if an individual makes annual contributions of $2,500 to 
his or her retirement program beginning at age 30, he or she would accumulate 
$414,551 by age 65 under the assumptions described earlier. If that 
individual waited until age 50, he or she would only accumulate $70,193 by 
age 65 under the same assumptions. 

                                6           
<PAGE>



                                    CHART 3

                  [THE FOLLOWING TABLE WAS REPRESENTED AS
                  A STACKED AREA GRAPH IN THE PROSPECTUS:]
 
                          30 .................  $414,551
                          40 .................  $182,691
                          50 .................  $ 70,193
             BLACK - Age 30    GRAY - Age 40     DOTTED - Age 50

                      [END OF GRAPHICALLY REPRESENTED DATA]


In Table 1, the impact of starting early is demonstrated in another format. 
For example, if an individual invests $300 monthly, he or she would 
accumulate $387,193 in thirty years under our assumptions. In contrast, if 
that individual invested the same $300 per month for 15 years, he or she 
would accumulate only $97,804 under our assumptions. 

                                   TABLE 1 

<TABLE>
<CAPTION>
    MONTHLY       YEAR      YEAR      YEAR      YEAR       YEAR 
 CONTRIBUTION      10        15        20        25         30 
- --------------  -------- --------  --------- ---------  --------- 
<S>             <C>      <C>       <C>       <C>        <C>
     $ 20        $ 3,532  $ 6,520   $ 10,811  $ 16,970   $ 25,813 
       50          8,829   16,301     27,027    42,425     64,532 
      100         17,659   32,601     54,053    84,851    129,064 
      200         35,317   65,202    108,107   169,701    258,129 
      300         52,976   97,804    162,160   254,552    387,193 

</TABLE>

Chart 4 presents an additional way to demonstrate the significant impact of 
starting to make contributions to a retirement program earlier rather than 
later. It assumes that an individual had a goal to accumulate $250,000 
(pre-tax) by age 65. If he or she starts at age 30, under our assumptions he 
or she could reach the goal by making a monthly pre-tax contribution of $130 
(equivalent to $93 after taxes). The total net cost for the 30 year old in 
this hypothetical example would be $39,265. If the individual in this 
hypothetical example waited until age 50, he or she would have to make a 
monthly pre-tax contribution of $767 (equivalent to $552 after taxes) to 
attain the goal, illustrating the importance of starting early. 




                                      CHART 4

                            GOAL: $250,000 BY AGE 65

                    [THE FOLLOWING TABLE WAS REPRESENTED
                     AS A BAR GRAPH IN THE PROSPECTUS:]
                                        
                                                B            W
           $ 93 a Month ............. 30     $39,265     $210,735
           $212 a Month ............. 40     $63,641     $186,359
           $552 a Month ............. 50     $99,383     $150,617

                        BLACK - Net Cost
                        WHITE - Tax-Deferred Earnings at 7.5%

                      [END OF GRAPHICALLY REPRESENTED DATA]



TAX-DEFERRAL 

Contributing to a retirement plan early is part of an effective strategy for 
addressing the impact of inflation. Another part of such a strategy is to 
carefully select the types of retirement programs in which to invest. In 
deciding where to invest retirement contributions, there are three basic 
types of programs. 

The first type offers the most tax benefits, and therefore is potentially the 
most beneficial for accumulating funds for retirement. Contributions are made 
with pre-tax dollars or are tax-deductible and earnings grow income 
tax-deferred. An example of this type of program is the deductible Individual 
Retirement Annuity (IRA). 

The second type of program also provides for tax deferred earnings growth; 
however, contributions are made with after-tax dollars. Examples of this type 
of program are non-deductible IRAs and non-qualified annuities. 

The third approach to retirement savings is fully taxable. Contributions are 
made with after-tax dollars and earnings are taxed each year. Examples of 
this type of program include certificates of deposit, savings accounts, and 
taxable stock, bond or mutual fund investments. 

Consider an example. For the type of retirement program that offers both 
pre-tax contributions and tax-deferral, assume that a $2,000 

                                7           
<PAGE>
annual pre-tax contribution is made for thirty years. In this example, the 
retirement funds would be $164,527 after thirty years (assuming a 7.5% rate 
of return, no withdrawals and assuming the deduction of the 1.60% Separate 
Account daily asset charge -but no other charges under the Certificate, or 
trust charges to Portfolios), and such funds would be $222,309 without the 
effect of any charges. Assuming a lump sum withdrawal was made in year thirty 
and a 28% tax bracket, these amounts would be $118,460 and $160,062, 
respectively. 

For the type of program that offers only tax-deferral, assume an after-tax 
annual contribution of $1,440 for thirty years and the same rate of return. 
The after-tax contribution is derived by taxing the $2,000 pre-tax 
contribution again assuming a 28% tax bracket. In this example, the 
retirement funds would be $118,460 after thirty years assuming the deduction 
of charges and no withdrawals, and $160,062 without the effect of charges. 
Assuming a lump sum withdrawal in year thirty, the total after-tax amount 
would be $97,387 with charges deducted and $127,341 without charges as 
described above. 

For the fully taxable investment, assume an after-tax contribution of $1,440 
for thirty years. Earnings are taxed annually. After thirty years, the amount 
of this fully taxable investment is $108,046. 

Keep in mind that taxable investments have fees and charges too (investment 
advisory fees, administrative charges, 12b-1 fees, sales loads, brokerage 
commissions, etc.). We have not attempted to apply these fees and charges to 
the fully taxable amounts since this is intended merely as an example of tax 
deferral. 

Again, it must be emphasized that the assumed rate of return of 7.5% 
compounded annually used in these examples is for illustrative purposes only 
and is not intended to represent a guaranteed or expected rate of return on 
any investment vehicle. Moreover, early withdrawals of tax-deferred 
investments are generally subject to a 10% penalty tax. 

INVESTMENT OPTIONS 

Selecting an appropriate retirement program is clearly an important part of 
an effective retirement planning strategy. Carefully choosing among 
Investment Options is another essential component. 

During the 1966-1997 period, common stock average annual returns outperformed 
the average annual returns of fixed investments such as long-term government 
bonds and Treasury Bills (T-Bills). See "Notes" below. Common stocks earned 
an average annual return of 11.85% over this period, in contrast to 7.75% and 
6.73% for the other two investment categories. Significantly, common stock 
returns also outpaced inflation which grew at 5.39% over this period. 

Although common stock returns have historically outpaced returns of fixed 
investments, people often allocate a significant percentage of their 
retirement funds to fixed return investments. Their primary concern is the 
preservation of principal. Given this concern, Chart 5 illustrates the impact 
of exposing only the interest generated by a fixed investment to the stock 
market. In this illustration, the fixed investment is represented by a 
Treasury Bill return and the stock investment is represented by the Standard 
& Poor's 500 ("S&P 500"). 

The chart assumes that a $20,000 fixed investment was made on January 1, 
1980. If the interest on that investment were to accumulate based upon the 
return of the S&P 500, the total investment would have been worth $157,783 in 
1996. Had the interest been reinvested in the fixed investment, the fixed 
investment would have grown to $65,623. As illustrated in Chart 5, 
significant opportunities for growth exist while preserving principal. See 
"Notes" below. 

                                   CHART 5 




$157,783 with Interest Exposed to Stock Market (S&P 500)

[THE FOLLOWING TABLE WAS REPRESENTED AS A LINE GRAPH IN THE PROSPECTUS]

          Market Value  Market Value
Month      of S&P 500    If 100% in
Ending    & Fixed Acct   3 Mo. T-Bill

  1980 J     20,160        20,160
       F     20,338        20,339
       M     20,547        20,586
       A     20,823        20,845
       M     21,031        21,014
       J     21,183        21,142
       J     21,369        21,254
       A     21,515        21,390
       S     21,708        21,550
       O     21,930        21,755
       N     22,333        21,964
       D     22,522        22,252
  1981 J     22,619        22,483
       F     22,888        22,724
       M     23,239        22,999
       A     23,386        23,247
       M     23,637        23,514
       J     23,878        23,832
       J     24,129        24,127
       A     24,156        24,436
       S     24,196        24,739
       O     24,659        25,039
       N     25,079        25,306
       D     25,118        25,527
  1982 J     25,195        25,731
       F     25,113        25,968
       M     25,278        26,222
       A     25,722        26,518
       M     25,770        26,799
       J     25,861        27,057
       J     25,945        27,341
       A     26,850        27,549
       S     27,028        27,689
       O     27,937        27,852
       N     28,411        28,028
       D     28,690        28,216
  1983 J     29,131        28,410
       F     29,492        28,587
       M     29,965        28,767
       A     30,862        28,971
       M     30,943        29,171
       J     31,495        29,366
       J     31,284        29,584
       A     31,627        29,808
       S     31,938        30,035
       O     31,930        30,263
       N     32,348        30,475
       D     32,418        30,698
  1984 J     32,490        30,931
       F     32,222        31,150
       M     32,577        31,378
       A     32,826        31,632
       M     32,297        31,879
       J     32,719        32,118
       J     32,701        32,381
       A     34,295        32,650
       S     34,470        32,931
       O     34,708        33,260
       N     34,705        33,503
       D     35,205        33,717
  1985 J     36,503        33,936
       F     36,845        34,133
       M     37,000        34,345
       A     37,809        34,592
       M     38,272        34,820
       J     38,673        35,012
       J     38,748        35,229
       A     38,744        35,423
       S     38,262        35,635
       O     39,208        35,867
       N     40,706        36,086
       D     41,803        36,320
  1986 J     42,011        36,524
       F     43,792        36,717
       M     45,203        36,938
       A     45,021        37,130
       M     46,493        37,312
       J     47,036        37,506
       J     45,602        37,701
       A     47,609        37,874
       S     45,430        38,045
       O     46,935        38,220
       N     47,703        38,369
       D     47,070        38,557
  1987 J     50,789        38,719
       F     52,147        38,885
       M     53,115        39,068
       A     52,912        39,240
       M     53,327        39,389
       J     55,086        39,578
       J     56,925        39,760
       A     58,441        39,947
       S     57,685        40,127
       O     49,695        40,367
       N     47,333        40,509
       D     49,428        40,667
  1988 J     50,743        40,785
       F     52,280        40,972
       M     51,393        41,152
       A     51,824        41,342
       M     52,174        41,553
       J     53,765        41,756
       J     53,732        41,969
       A     52,733        42,217
       S     54,245        42,478
       O     55,302        42,738
       N     54,915        42,981
       D     55,673        43,252
  1989 J     58,362        43,490
       F     57,529        43,755
       M     58,548        44,048
       A     60,672        44,343
       M     62,465        44,694
       J     62,377        45,011
       J     66,323        45,326
       A     67,365        45,662
       S     67,310        45,958
       O     66,344        46,271
       N     67,446        46,590
       D     68,687        46,874
  1990 J     65,533        47,142
       F     66,234        47,410
       M     67,578        47,714
       A     66,541        48,043
       M     71,214        48,370
       J     70,982        48,674
       J     70,955        49,005
       A     66,481        49,329
       S     64,314        49,625
       O     64,286        49,962
       N     67,252        50,247
       D     68,667        50,548
  1991 J     70,922        50,811
       F     74,664        51,055
       M     76,053        51,280
       A     76,316        51,552
       M     78,820        51,794
       J     76,216        52,011
       J     78,945        52,266
       A     80,422        52,507
       S     79,523        52,748
       O     80,405        52,970
       N     78,042        53,176
       D     84,753        53,378
  1992 J     83,616        53,560
       F     84,486        53,710
       M     83,290        53,892
       A     85,196        54,065
       M     85,604        54,216
       J     84,717        54,390
       J     87,387        54,558
       A     86,078        54,700
       S     86,890        54,842
       O     87,176        54,969
       N     89,486        55,095
       D     90,453        55,249
  1993 J     91,013        55,376
       F     92,016        55,498
       M     93,614        55,637
       A     91,858        55,770
       M     93,843        55,895
       J     94,136        56,033
       J     93,836        56,167
       A     96,699        56,308
       S     97,774        56,578
       O     97,093        56,720
       N     98,087        56,850
       D    100,753        56,992
  1994 J     98,615        57,112
       F     95,249        57,266
       M     96,281        57,421
       A     97,589        57,605
       M     95,734        57,783
       J     98,297        57,945
       J    101,558        58,159
       A     99,666        58,375
       S    101,566        58,596
       O     98,647        58,813
       N     99,883        59,072
       D    102,044        59,320
  1995 J    105,307        59,557
       F    107,925        59,831
       M    110,571        60,095
       A    114,257        60,419
       M    116,566        60,703
       J    119,871        60,976
       J    120,235        61,263
       A    124,521        61,526
       S    124,249        61,816
       O    128,920        62,075
       N    131,033        63,379
       D    157,783        63,623

$65,623 Without Interest Exposed to Stock Market
     (S&P 500)

[END OF GRAPHICALLY REPRESENTED DATA]


Another variation of the example in Chart 5 is to gradually transfer 
principal from a fixed investment into the stock market. Chart 6 assumes that 
a $20,000 fixed investment was made on January 1, 1980. For the next two 
years, $540 is transferred monthly into the stock market (represented by the 
S&P 500). 

                                8           
<PAGE>
The total investment, given this strategy, would have grown to $167,238 in 
1996. In contrast, had the principal not been transferred, the fixed 
investment would have grown to $65,623. See "Notes" below. 




                                   CHART 6 

$167,238 with Principal Transfer

[THE FOLLOWING TABLE WAS REPRESENTED AS A LINE GRAPH IN THE PROSPECTUS]

          Market Value    Market Value
Month     of S&P 500      If 100% in
Ending    & Fixed Acct    3 Mo. T-Bil

1980 J      20,540          20,160
     F      20,702          20,339
     M      20,770          20,586
     A      21,068          20,845
     M      21,425          21,014
     J      22,000          21,142
     J      22,149          21,254
     A      22,394          21,390
     S      22,623          21,550
     O      23,406          21,755
     N      23,372          21,964
     D      23,246          22,252
1981 J      23,569          22,483
     F      24,053          22,724
     M      24,031          22,999
     A      24,246          23,247
     M      24,324          23,514
     J      24,514          23,832
     J      24,051          24,127
     A      23,651          24,436
     S      24,397          24,739
     O      25,087          25,039
     N      24,857          25,306
     D      24,193          25,527
1982 J      23,594          25,731
     F      23,618          25,968
     M      24,248          26,222
     A      23,995          26,518
     M      23,892          26,799
     J      23,731          27,057
     J      25,407          27,341
     A      25,647          27,549
     S      27,281          27,689
     O      28,031          27,852
     N      28,386          28,028
     D      29,041          28,216
1983 J      29,568          28,410
     F      30,282          28,587
     M      31,737          28,767
     A      31,721          28,971
     M      32,549          29,171
     J      32,000          29,366
     J      32,424          29,584
     A      32,790          29,808
     S      32,616          30,035
     O      33,176          30,263
     N      33,142          30,475
     D      33,104          30,698
1984 J      32,544          30,931
     F      32,969          31,150
     M      33,202          31,378
     A      32,246          31,632
     M      32,767          31,879
     J      32,593          32,118
     J      34,841          32,381
     A      34,959          32,650
     S      35,133          32,931
     O      35,058          33,260
     N      35,692          33,503
     D      37,434          33,717
1985 J      37,844          33,936
     F      37,970          34,133
     M      37,984          34,345
     A      39,531          34,592
     M      40,023          34,820
     J      40,038          35,012
     J      39,976          35,229
     A      39,254          35,423
     S      40,428          35,635
     O      42,341          35,867
     N      43,701          36,086
     D      43,926          36,320
1986 J      46,184          36,524
     F      47,968          36,717
     M      47,659          36,938
     A      49,498          37,130
     M      50,136          37,312
     J      48,265          37,506
     J      50,769          37,701
     A      47,982          37,874
     S      49,830          38,045
     O      50,767          38,220
     N      49,918          38,369
     D      54,519          38,557
1987 J      56,165          38,719
     F      57,317          38,885
     M      57,035          39,068
     A      57,525          39,240
     M      59,630          39,389
     J      61,849          39,578
     J      63,662          39,760
     A      62,711          39,947
     S      52,932          40,127
     O      50,090          40,367
     N      52,585          40,509
     D      54,165          40,667
1988 J      55,951          40,785
     F      54,862          40,972
     M      55,344          41,152
     A      55,720          41,342
     M      57,582          41,553
     J      57,509          41,756
     J      56,280          41,969
     A      58,018          42,217
     S      59,225          42,478
     O      58,749          42,738
     N      59,588          42,981
     D      62,695          43,252
1989 J      61,691          43,490
     F      62,824          43,755
     M      65,234          44,048
     A      67,232          44,343
     M      67,118          44,694
     J      71,581          45,011
     J      72,728          45,326
     A      72,661          45,662
     S      71,544          45,958
     O      72,760          46,271
     N      74,150          46,590
     D      70,617          46,874
1990 J      71,385          47,142
     F      72,851          47,410
     M      71,676          47,714
     A      76,833          48,043
     M      76,576          48,370
     J      76,526          48,674
     J      71,611          49,005
     A      69,246          49,329
     S      69,192          49,625
     O      72,438          49,962
     N      73,964          50,247
     D      76,420          50,548
1991 J      80,470          50,811
     F      81,977          51,055
     M      82,241          51,280
     A      84,947          51,552
     M      82,165          51,794
     J      85,076          52,011
     J      86,666          52,266
     A      85,709          52,507
     S      86,662          52,748
     O      84,157          52,970
     N      91,300          53,176
     D      90,106          53,378
1992 J      91,047          53,560
     F      89,770          53,710
     M      91,798          53,892
     A      92,244          54,065
     M      91,302          54,216
     J      94,130          54,390
     J      92,765          54,558
     A      93,626          54,700
     S      93,940          54,842
     O      96,377          54,969
     N      97,388          55,095
     D      97,994          55,249
1993 J      99,055          55,376
     F     100,732          55,498
     M      98,899          55,637
     A     100,989          55,770
     M     101,297          55,895
     J     100,991          56,033
     J     103,992          56,167
     A     103,458          56,308
     S     105,136          56,578
     O     104,425          56,720
     N     105,474          56,850
     D     108,259          56,992
1994 J     106,046          57,112
     F     102,533          57,266
     M     103,617          57,421
     A     104,976          57,605
     M     103,062          57,783
     J     105,741          57,945
     J     109,118          58,159
     A     107,170          58,375
     S     109,151          58,596
     O     106,146          58813
     N     107,426          59,072
     D     109,681          59,320
1995 J     113,071          59,557
     F     115,775          59,831
     M     118,526          60,095
     A     122,319          60,419
     M     124,733          60,703
     J     128,155          60,967
     J     128,547          61,263
     A     132,973          61,526
     S     132,710          61,816
     O     137,525          62,075
     N     139,695          62,379
     D     167,238          65,623

$65,623 Without Principal Transfer

[END OF GRAPHICALLY REPRESENTED DATA]



NOTES 

1.     Common Stocks: Standard & Poor's (S&P) Composite Index is an unmanaged 
       weighted index of the stock performance of 500 industrial, 
       transportation, utility and financial companies. Results shown assume 
       reinvestment of dividends. Both market value and return on common stock 
       will vary. 

2.     U.S. Government Securities: Long-term Government Bonds are measured 
       using a one-bond portfolio constructed each year containing a bond with 
       approximately a 20-year maturity and a reasonably current coupon. U.S. 
       Treasury Bills are measured by rolling over each month a one-bill 
       portfolio containing, at the beginning of each month, the bill having 
       the shortest maturity not less than one month. U.S. Government 
       securities are guaranteed as to principal and interest, and if held to 
       maturity, offer a fixed rate of return. However, market value and 
       return on such securities will fluctuate prior to maturity. 

The Equitable Accumulator Select can be an effective program for diversifying 
ongoing investments between various asset categories. In addition, the 
Accumulator offers special features which help address the risk associated 
with timing the equity markets, such as dollar cost averaging. By 
transferring the same dollar amount each month from the Alliance Money Market 
Fund to other Investment Funds, dollar cost averaging attempts to shield your 
investment from short term price fluctuations. This, however, does not assure 
a profit or protect against a loss in declining markets. 

THE BENEFIT OF ANNUITIZATION 

An individual may shift the risk of outliving his or her principal by 
electing a lifetime income annuity. See "Annuity Benefits and Payout Annuity 
Options," in Part 4. Chart 7 below shows the monthly income that can be 
generated under various forms of life annuities, as compared to receiving 
level payments of interest only or principal and interest from the 
investment. Calculations in the Chart are based on the following assumption: 
a $100,000 contribution was made at one of the ages shown, annuity payments 
begin immediately, and a 5% annuitization interest rate is used. For purposes 
of this example, principal and interest are paid out on a level basis over 15 
years. In the case of the interest only scenario, the principal is always 
available and may be left to other individuals at death. Under the principal 
and interest scenario, a portion of the principal will be left at death, 
assuming the individual dies within the 15 year period. In contrast, under 
the life annuity scenarios, there is no residual amount left. 

                                   CHART 7 
                                MONTHLY INCOME 
                           ($100,000 CONTRIBUTION) 

<TABLE>
<CAPTION>
                                                         JOINT AND SURVIVOR* 
                                                 ----------------------------------- 
                           PRINCIPAL 
              INTEREST        AND 
                ONLY      INTEREST FOR   SINGLE     50% TO    66.67% TO    100% TO 
 ANNUITANT    FOR LIFE      15 YEARS      LIFE     SURVIVOR    SURVIVOR    SURVIVOR 
- -----------  ---------- --------------  -------- ----------  ----------- ---------- 
<S>          <C>        <C>             <C>      <C>         <C>         <C>
Male 65         $401          $785       $  617      $560        $544        $513 
Male 70          401           785          685       609         588         549 
Male 75          401           785          771       674         646         598 
Male 80          401           785          888       760         726         665 
Male 85          401           785        1,045       878         834         757 
</TABLE>

 *    The Joint and Survivor Annuity Forms are based on male and female 
      Annuitants of the same age. 
- ------------ 
The numbers are based on 5% interest compounded annually and the 1983 
Individual Annuity Mortality Table "a" projected with modified Scale G. 
Annuity purchase rates available at annuitization may vary, depending 
primarily on the annuitization interest rate, which may not be less than an 
annual rate of 2.5%. 

PART 8 -FINANCIAL 
STATEMENTS 

The consolidated financial statements of The Equitable Life Assurance Society 
of the United 

                                9           
<PAGE>
States included herein should be considered only as bearing upon the ability 
of Equitable Life to meet its obligations under the Certificates. 

There are no financial statements for the Separate Account as the 
Certificates offered under the prospectus and SAI are being offered for the 
first time in 1997. 

                               10           





<PAGE>

                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors and Shareholder of
The Equitable Life Assurance Society of the United States

In our opinion,  the  accompanying  consolidated  balance sheets and the related
consolidated  statements of earnings,  of shareholder's equity and of cash flows
present  fairly,  in  all  material  respects,  the  financial  position  of The
Equitable  Life  Assurance  Society  of the United  States and its  subsidiaries
("Equitable  Life") at  December  31,  1996 and 1995,  and the  results of their
operations  and their cash flows for each of the three years in the period ended
December 31, 1996, in conformity with generally accepted accounting  principles.
These  financial   statements  are  the   responsibility   of  Equitable  Life's
management;  our  responsibility  is to express  an  opinion on these  financial
statements  based on our audits.  We conducted our audits of these statements in
accordance with generally accepted auditing standards which require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements,  assessing the accounting  principles used and significant estimates
made by management and evaluating the overall financial statement  presentation.
We believe that our audits provide a reasonable basis for the opinion  expressed
above.

As discussed in Note 2 to the consolidated financial statements,  Equitable Life
changed its methods of accounting for long-duration participating life insurance
contracts and long-lived  assets in 1996,  for loan  impairments in 1995 and for
postemployment benefits in 1994.


Price Waterhouse LLP
New York, New York
February 10, 1997
                                      F-1

<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                           CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1996 AND 1995

<TABLE>
<CAPTION>
                                                                        1996                 1995
                                                                  -----------------    -----------------
                                                                              (IN MILLIONS)
<S>                                                               <C>                  <C>          
ASSETS
Investments:
  Fixed maturities:
    Available for sale, at estimated fair value.................   $    18,077.0        $    15,899.9
  Mortgage loans on real estate.................................         3,133.0              3,638.3
  Equity real estate............................................         3,297.5              3,916.2
  Policy loans..................................................         2,196.1              1,976.4
  Investment in and loans to affiliates.........................           685.0                636.6
  Other equity investments......................................           597.3                621.1
  Other invested assets.........................................           288.7                706.1
                                                                  -----------------    -----------------
      Total investments.........................................        28,274.6             27,394.6
Cash and cash equivalents.......................................           538.8                774.7
Deferred policy acquisition costs...............................         3,104.9              3,075.8
Amounts due from discontinued GIC Segment.......................           996.2              2,097.1
Other assets....................................................         2,552.2              2,718.1
Closed Block assets.............................................         8,495.0              8,582.1
Separate Accounts assets........................................        29,646.1             24,566.6
                                                                  -----------------    -----------------
TOTAL ASSETS....................................................   $    73,607.8        $    69,209.0
                                                                  =================    =================

LIABILITIES
Policyholders' account balances.................................   $    21,865.6        $    21,911.2
Future policy benefits and other policyholders' liabilities.....         4,416.6              4,007.3
Short-term and long-term debt...................................         1,766.9              1,899.3
Other liabilities...............................................         2,785.1              3,380.7
Closed Block liabilities........................................         9,091.3              9,221.4
Separate Accounts liabilities...................................        29,598.3             24,531.0
                                                                  -----------------    -----------------
      Total liabilities.........................................        69,523.8             64,950.9
                                                                  -----------------    -----------------

Commitments and contingencies (Notes 10, 12, 13, 14 and 15)

SHAREHOLDER'S EQUITY
Common stock, $1.25 par value 2.0 million shares 
  authorized, issued and outstanding............................             2.5                  2.5
Capital in excess of par value..................................         3,105.8              3,105.8
Retained earnings...............................................           798.7                788.4
Net unrealized investment gains.................................           189.9                396.5
Minimum pension liability.......................................           (12.9)               (35.1)
                                                                  -----------------    -----------------
      Total shareholder's equity................................         4,084.0              4,258.1
                                                                  -----------------    -----------------

TOTAL LIABILITIES AND SHAREHOLDER'S EQUITY......................   $    73,607.8        $    69,209.0
                                                                  =================    =================
</TABLE>

                 See Notes to Consolidated Financial Statements.

                                      F-2
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                  YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994

<TABLE>
<CAPTION>
                                                                1996               1995               1994
                                                          -----------------  -----------------  -----------------
                                                                              (IN MILLIONS)
<S>                                                       <C>                <C>                <C>          
REVENUES
Universal life and investment-type product policy fee
  income................................................   $      874.0       $       788.2      $       715.0
Premiums................................................          597.6               606.8              625.6
Net investment income...................................        2,175.9             2,088.2            1,998.6
Investment (losses) gains, net..........................           (9.8)                5.3               91.8
Commissions, fees and other income......................        1,081.8               897.1              847.4
Contribution from the Closed Block......................          125.0               143.2              137.0
                                                          -----------------  -----------------  -----------------

      Total revenues....................................        4,844.5             4,528.8            4,415.4
                                                          -----------------  -----------------  -----------------

BENEFITS AND OTHER DEDUCTIONS
Interest credited to policyholders' account balances....        1,270.2             1,248.3            1,201.3
Policyholders' benefits.................................        1,317.7             1,008.6              914.9
Other operating costs and expenses......................        2,048.0             1,775.8            1,857.7
                                                          -----------------  -----------------  -----------------

      Total benefits and other deductions...............        4,635.9             4,032.7            3,973.9
                                                          -----------------  -----------------  -----------------

Earnings from continuing operations before Federal
  income taxes, minority interest and cumulative
  effect of accounting change...........................          208.6               496.1              441.5
Federal income taxes....................................            9.7               120.5              100.2
Minority interest in net income of consolidated
  subsidiaries..........................................           81.7                62.8               50.4
                                                          -----------------  -----------------  -----------------
Earnings from continuing operations before
  cumulative effect of accounting change................          117.2               312.8              290.9
Discontinued operations, net of Federal income taxes....          (83.8)                -                  -
Cumulative effect of accounting change, net of Federal
  income taxes..........................................          (23.1)                -                (27.1)
                                                          -----------------  -----------------  -----------------

Net Earnings............................................   $       10.3       $       312.8      $       263.8
                                                          =================  =================  =================
</TABLE>


                 See Notes to Consolidated Financial Statements.

                                      F-3
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                 CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY
                  YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994

<TABLE>
<CAPTION>
                                                                      1996               1995               1994
                                                                -----------------  -----------------  -----------------
                                                                                    (IN MILLIONS)

<S>                                                             <C>                <C>                <C>          
Common stock, at par value, beginning and end of year.........   $        2.5       $         2.5      $         2.5
                                                                -----------------  -----------------  -----------------

Capital in excess of par value, beginning of year as
  previously reported.........................................        2,913.6             2,913.6            2,613.6
Cumulative effect on prior years of retroactive restatement
  for accounting change.......................................          192.2               192.2              192.2
                                                                -----------------  -----------------  -----------------
Capital in excess of par value, beginning of year as restated.        3,105.8             3,105.8            2,805.8
Additional capital in excess of par value.....................            -                   -                300.0
                                                                -----------------  -----------------  -----------------
Capital in excess of par value, end of year...................        3,105.8             3,105.8            3,105.8
                                                                -----------------  -----------------  -----------------

Retained earnings, beginning of year as previously reported...          781.6               484.0              217.6
Cumulative effect on prior years of retroactive restatement
  for accounting change.......................................            6.8                (8.4)              (5.8)
                                                                -----------------  -----------------  -----------------
Retained earnings, beginning of year as restated..............          788.4               475.6              211.8
Net earnings..................................................           10.3               312.8              263.8
                                                                -----------------  -----------------  -----------------
Retained earnings, end of year................................          798.7               788.4              475.6
                                                                -----------------  -----------------  -----------------

Net unrealized investment gains (losses), beginning of year
  as previously reported......................................          338.2              (203.0)             131.9
Cumulative effect on prior years of retroactive restatement
  for accounting change.......................................           58.3               (17.5)              12.7
                                                                -----------------  -----------------  -----------------
Net unrealized investment gains (losses), beginning of
  year as restated............................................          396.5              (220.5)             144.6
Change in unrealized investment (losses) gains................         (206.6)              617.0             (365.1)
                                                                -----------------  -----------------  -----------------
Net unrealized investment gains (losses), end of year.........          189.9               396.5             (220.5)
                                                                -----------------  -----------------  -----------------

Minimum pension liability, beginning of year..................          (35.1)               (2.7)             (15.0)
Change in minimum pension liability...........................           22.2               (32.4)              12.3
                                                                -----------------  -----------------  -----------------
Minimum pension liability, end of year........................          (12.9)              (35.1)              (2.7)
                                                                -----------------  -----------------  -----------------

TOTAL SHAREHOLDER'S EQUITY, END OF YEAR.......................   $    4,084.0       $     4,258.1      $     3,360.7
                                                                =================  =================  =================
</TABLE>


                 See Notes to Consolidated Financial Statements.

                                      F-4
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994

<TABLE>
<CAPTION>
                                                                      1996               1995               1994
                                                                -----------------  -----------------  -----------------
                                                                                    (IN MILLIONS)

<S>                                                             <C>                <C>                <C>          
Net earnings..................................................   $       10.3       $       312.8      $       263.8
Adjustments to reconcile net earnings to net cash
  provided by operating activities:
  Interest credited to policyholders' account balances........        1,270.2             1,248.3            1,201.3
  Universal life and investment-type policy fee income........         (874.0)             (788.2)            (715.0)
  Investment losses (gains)...................................            9.8                (5.3)             (91.8)
  Change in Federal income taxes payable......................         (197.1)              221.6               38.3
  Other, net..................................................          364.4               127.3              (19.4)
                                                                -----------------  -----------------  -----------------

Net cash provided by operating activities.....................          583.6             1,116.5              677.2
                                                                -----------------  -----------------  -----------------

Cash flows from investing activities:
  Maturities and repayments...................................        2,275.1             1,897.4            2,323.8
  Sales.......................................................        8,964.3             8,867.1            5,816.6
  Return of capital from joint ventures and limited
    partnerships..............................................           78.4                65.2               39.0
  Purchases...................................................      (12,559.6)          (11,675.5)          (7,564.7)
  Decrease (increase) in loans to discontinued GIC Segment....        1,017.0             1,226.9              (40.0)
  Other, net..................................................           56.7              (624.7)            (478.1)
                                                                -----------------  -----------------  -----------------

Net cash (used) provided by investing activities..............         (168.1)             (243.6)              96.6
                                                                -----------------  -----------------  -----------------

Cash flows from financing activities:
  Policyholders' account balances:
    Deposits..................................................        1,925.4             2,586.5            2,082.5
    Withdrawals...............................................       (2,385.2)           (2,657.1)          (2,864.4)
  Net decrease in short-term financings.......................            (.3)              (16.4)            (173.0)
  Additions to long-term debt.................................            -                 599.7               51.8
  Repayments of long-term debt................................         (124.8)              (40.7)            (199.8)
  Proceeds from issuance of Alliance units....................            -                   -                100.0
  Payment of obligation to fund accumulated deficit of
    discontinued GIC Segment..................................            -              (1,215.4)               -
  Capital contribution from the Holding Company...............            -                   -                300.0
  Other, net..................................................          (66.5)              (48.4)              26.5
                                                                -----------------  -----------------  -----------------

Net cash (used) by financing activities.......................         (651.4)             (791.8)            (676.4)
                                                                -----------------  -----------------  -----------------

Change in cash and cash equivalents...........................         (235.9)               81.1               97.4
Cash and cash equivalents, beginning of year..................          774.7               693.6              596.2
                                                                -----------------  -----------------  -----------------

Cash and Cash Equivalents, End of Year........................   $      538.8       $       774.7      $       693.6
                                                                =================  =================  =================

Supplemental cash flow information
  Interest Paid...............................................   $      109.9       $        89.6      $        34.9
                                                                =================  =================  =================
  Income Taxes (Refunded) Paid................................   $      (10.0)      $       (82.7)     $        49.2
                                                                =================  =================  =================
</TABLE>


                 See Notes to Consolidated Financial Statements.

                                      F-5
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


 1)     ORGANIZATION

        The Equitable  Life Assurance  Society of the United States  ("Equitable
        Life") converted to a stock life insurance  company on July 22, 1992 and
        became a wholly owned subsidiary of The Equitable Companies Incorporated
        (the  "Holding   Company").   Equitable  Life's  insurance  business  is
        conducted  principally  by  Equitable  Life and its  wholly  owned  life
        insurance   subsidiary,   Equitable   Variable  Life  Insurance  Company
        ("EVLICO").  Effective January 1, 1997, EVLICO was merged into Equitable
        Life, which will continue to conduct the Company's  insurance  business.
        Equitable Life's  investment  management  business,  which comprises the
        Investment  Services  segment,  is  conducted  principally  by  Alliance
        Capital Management L.P.  ("Alliance"),  Equitable Real Estate Investment
        Management,  Inc.  ("EREIM")  and  Donaldson,  Lufkin &  Jenrette,  Inc.
        ("DLJ"), an investment banking and brokerage affiliate. AXA-UAP ("AXA"),
        a French  holding  company for an  international  group of insurance and
        related financial services  companies,  is the Holding Company's largest
        shareholder,  owning  approximately  60.8% at  December  31, 1996 (63.6%
        assuming conversion of Series E Convertible  Preferred Stock held by AXA
        and 54.4% if all  securities  convertible  into,  and options on, common
        stock were to be converted or exercised).

 2)     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

        Basis of Presentation and Principles of Consolidation
        -----------------------------------------------------

        The  accompanying  consolidated  financial  statements  are  prepared in
        conformity with generally accepted accounting principles ("GAAP").

        The accompanying  consolidated financial statements include the accounts
        of  Equitable  Life and its  wholly  owned life  insurance  subsidiaries
        (collectively,   the  "Insurance  Group");  non-insurance  subsidiaries,
        principally  Alliance,  an investment advisory subsidiary,  and EREIM, a
        real estate investment management subsidiary; and those partnerships and
        joint ventures in which Equitable Life or its  subsidiaries  has control
        and  a  majority   economic   interest   (collectively,   including  its
        consolidated  subsidiaries,  the "Company"). The Company's investment in
        DLJ is reported on the equity basis of  accounting.  Closed Block assets
        and   liabilities  and  results  of  operations  are  presented  in  the
        consolidated  financial  statements  as single  line items (see Note 6).
        Unless specifically stated, all disclosures  contained herein supporting
        the consolidated  financial  statements exclude the Closed Block related
        amounts.

        The preparation of financial statements in conformity with GAAP requires
        management to make  estimates and  assumptions  that affect the reported
        amounts of assets and  liabilities  and disclosure of contingent  assets
        and liabilities at the date of the financial statements and the reported
        amounts of revenues and expenses  during the  reporting  period.  Actual
        results could differ from those estimates.

        All  significant  intercompany   transactions  and  balances  have  been
        eliminated in  consolidation  other than  intercompany  transactions and
        balances with the Closed Block and the discontinued  Guaranteed Interest
        Contract ("GIC") Segment (see Note 7).

        The years  "1996,"  "1995" and "1994" refer to the years ended  December
        31, 1996, 1995 and 1994, respectively.

        Certain  reclassifications  have been made in the amounts  presented for
        prior periods to conform these periods with the 1996 presentation.

                                      F-6
<PAGE>

        Closed Block
        ------------

        As of July 22, 1992, Equitable Life established the Closed Block for the
        benefit of certain  classes of  individual  participating  policies  for
        which Equitable Life had a dividend scale payable in 1991 and which were
        in force on that date.  Assets were  allocated to the Closed Block in an
        amount which,  together with anticipated revenues from policies included
        in the Closed Block, was reasonably expected to be sufficient to support
        such  business,  including  provision  for  payment of  claims,  certain
        expenses and taxes,  and for  continuation of dividend scales payable in
        1991, assuming the experience underlying such scales continues.

        Assets  allocated to the Closed Block inure solely to the benefit of the
        holders of policies  included in the Closed Block and will not revert to
        the  benefit  of  the  Holding  Company.  The  plan  of  demutualization
        prohibits  the  reallocation,  transfer,  borrowing or lending of assets
        between the Closed Block and other portions of Equitable  Life's General
        Account,  any of its Separate  Accounts or to any affiliate of Equitable
        Life  without the approval of the New York  Superintendent  of Insurance
        (the "Superintendent").  Closed Block assets and liabilities are carried
        on the same basis as similar assets and liabilities  held in the General
        Account. The excess of Closed Block liabilities over Closed Block assets
        represents the expected  future  post-tax  contribution  from the Closed
        Block which would be  recognized  in income over the period the policies
        and contracts in the Closed Block remain in force.

        Discontinued Operations
        -----------------------

        In 1991,  the Company's  management  adopted a plan to  discontinue  the
        business  operations  of  the  GIC  Segment,  consisting  of  the  Group
        Non-Participating Wind-Up Annuities ("Wind-Up Annuities") and Guaranteed
        Interest Contract ("GIC") lines of business.  The Company  established a
        pre-tax  provision  for the  estimated  future losses of the GIC line of
        business  and a premium  deficiency  reserve for the Wind-Up  Annuities.
        Subsequent losses incurred have been charged to the two loss provisions.
        Management  reviews the  adequacy  of the  allowance  and  reserve  each
        quarter. During the fourth quarter 1996 review, management determined it
        was necessary to increase the  allowance  for expected  future losses of
        the  GIC  Segment.  Management  believes  the  loss  provisions  for GIC
        contracts  and Wind-Up  Annuities  at December  31, 1996 are adequate to
        provide  for all  future  losses;  however,  the  determination  of loss
        provisions  continues  to  involve  numerous  estimates  and  subjective
        judgments regarding the expected performance of discontinued  operations
        investment  assets.  There can be no assurance  the losses  provided for
        will not differ from the losses ultimately realized (See Note 7).

        Accounting Changes
        ------------------

        In 1996, the Company changed its method of accounting for  long-duration
        participating  life  insurance  contracts,  primarily  within the Closed
        Block,  in  accordance  with the  provisions  prescribed by Statement of
        Financial   Accounting  Standards  ("SFAS")  No.  120,  "Accounting  and
        Reporting  by  Mutual  Life  Insurance   Enterprises  and  by  Insurance
        Enterprises  for Certain  Long-Duration  Participating  Contracts".  The
        effect of this change,  including the impact on the Closed Block, was to
        increase earnings from continuing operations before cumulative effect of
        accounting change by $19.2 million, net of Federal income taxes of $10.3
        million for 1996.  The financial  statements for 1995 and 1994 have been
        retroactively  restated  for the change  which  resulted  in an increase
        (decrease) in earnings before  cumulative effect of accounting change of
        $15.2 million,  net of Federal income taxes of $8.2 million,  and $(2.6)
        million,   net  of  Federal   income  tax   benefit  of  $1.0   million,
        respectively.  Shareholder's  equity  increased  $199.1  million  as  of
        January 1, 1994 for the  effect of  retroactive  application  of the new
        method.  (See  "Deferred  Policy  Acquisition  Costs,"   "Policyholders'
        Account Balances and Future Policy Benefits" and Note 6.)

        The Company implemented SFAS No. 121,  "Accounting for the Impairment of
        Long-Lived  Assets and for  Long-Lived  Assets to be Disposed Of," as of
        January 1, 1996. The statement  requires  long-lived  assets and certain
        identifiable  intangibles be reviewed for impairment  whenever events or
        changes in circumstances

                                      F-7
<PAGE>

        indicate  the  carrying  value of such  assets  may not be  recoverable.
        Effective with SFAS No. 121's adoption,  impaired real estate is written
        down to fair value with the impairment loss being included in investment
        gains  (losses),  net.  Before  implementing  SFAS  No.  121,  valuation
        allowances  on real  estate  held  for the  production  of  income  were
        computed  using the forecasted  cash flows of the respective  properties
        discounted at a rate equal to the Company's cost of funds.  The adoption
        of the  statement  resulted in the release of  valuation  allowances  of
        $152.4 million and recognition of impairment losses of $144.0 million on
        real estate held and used. Real estate which management has committed to
        disposing of by sale or  abandonment  is classified as real estate to be
        disposed  of.  Valuation  allowances  on real  estate to be  disposed of
        continue  to be  computed  using the lower of  estimated  fair  value or
        depreciated cost, net of disposition  costs.  Implementation of the SFAS
        No. 121 impairment  requirements relative to other assets to be disposed
        of  resulted  in a charge  for the  cumulative  effect of an  accounting
        change of $23.1  million,  net of a Federal  income tax benefit of $12.4
        million,  due to the  writedown  to fair value of building  improvements
        relating to facilities being vacated beginning in 1996.

        In the  first  quarter  of 1995,  the  Company  adopted  SFAS  No.  114,
        "Accounting  by Creditors  for  Impairment  of a Loan".  This  statement
        applies to all loans,  including  loans  restructured in a troubled debt
        restructuring   involving  a  modification  of  terms.   This  statement
        addresses the  accounting  for  impairment  of a loan by specifying  how
        allowances for credit losses should be determined. Impaired loans within
        the scope of this  statement are measured  based on the present value of
        expected future cash flows discounted at the loan's  effective  interest
        rate,  at the loan's  observable  market  price or the fair value of the
        collateral if the loan is collateral dependent. The Company provides for
        impairment  of loans  through an  allowance  for  possible  losses.  The
        adoption of this  statement did not have a material  effect on the level
        of these  allowances  or on the  Company's  consolidated  statements  of
        earnings and shareholder's equity.

        Beginning  coincident  with  issuance of SFAS No. 115,  "Accounting  for
        Certain  Investments  in Debt  and  Equity  Securities,"  implementation
        guidance in November  1995,  the Financial  Accounting  Standards  Board
        ("FASB") permitted  companies a one-time  opportunity,  through December
        31, 1995, to reassess the  appropriateness  of the classification of all
        securities  held  at  that  time.  On  December  1,  1995,  the  Company
        transferred  $4,794.9  million  of  securities  classified  as  held  to
        maturity to the available for sale portfolio. As a result,  consolidated
        shareholder's equity increased by $149.4 million, net of deferred policy
        acquisition costs ("DAC"),  amounts  attributable to participating group
        annuity contracts and deferred Federal income taxes.

        In the fourth  quarter of 1994  (effective  as of January 1, 1994),  the
        Company adopted SFAS No. 112, "Employers'  Accounting for Postemployment
        Benefits,"  which  required  employers to recognize  the  obligation  to
        provide  postemployment  benefits.   Implementation  of  this  statement
        resulted in a charge for the cumulative  effect of accounting  change of
        $27.1 million, net of a Federal income tax benefit of $14.6 million.

        New Accounting Pronouncements
        -----------------------------

        The FASB issued SFAS No. 123, "Accounting for Stock-Based Compensation,"
        which permits  entities to recognize as expense over the vesting  period
        the  fair  value of all  stock-based  awards  on the  date of grant  or,
        alternatively,  to  continue  to  apply  the  provisions  of  Accounting
        Principles Board ("APB") Opinion No. 25, "Accounting for Stock Issued to
        Employees,"  and  related  interpretations.  Companies  which  elect  to
        continue to apply APB  Opinion No. 25 must  provide pro forma net income
        disclosures  for employee  stock  option  grants made in 1995 and future
        years as if the fair-value-based method defined in SFAS No. 123 had been
        applied.  The Company  accounts for stock option plans  sponsored by the
        Holding  Company,  DLJ and Alliance in accordance with the provisions of
        APB Opinion No. 25 (see Note 21).

                                      F-8
<PAGE>

        In June 1996,  the FASB issued SFAS No. 125,  "Accounting  for Transfers
        and Servicing of Financial Assets and  Extinguishments  of Liabilities".
        SFAS No. 125 specifies the  accounting  and reporting  requirements  for
        transfers  of financial  assets,  the  recognition  and  measurement  of
        servicing  assets and  liabilities and  extinguishments  of liabilities.
        SFAS No. 125 is effective for transactions  occurring after December 31,
        1996 and is to be applied  prospectively.  In  December  1996,  the FASB
        issued  SFAS  No.  127,  "Deferral  of the  Effective  Date  of  Certain
        Provisions  of FASB  Statement  No.  125," which defers for one year the
        effective  date  of  provisions   relating  to  secured  borrowings  and
        collateral and transfers of financial assets that are part of repurchase
        agreements,  dollar-roll,  securities lending and similar  transactions.
        Management has not yet determined  the effect of  implementing  SFAS No.
        125.

        Valuation of Investments
        ------------------------

        Fixed  maturities  identified  as  available  for sale are  reported  at
        estimated fair value. The amortized cost of fixed maturities is adjusted
        for impairments in value deemed to be other than temporary.

        Mortgage loans on real estate are stated at unpaid  principal  balances,
        net of unamortized  discounts and valuation  allowances.  Effective with
        the  adoption  of  SFAS  No.  114 on  January  1,  1995,  the  valuation
        allowances are based on the present value of expected  future cash flows
        discounted  at  the  loan's  original  effective  interest  rate  or the
        collateral  value  if the  loan is  collateral  dependent.  However,  if
        foreclosure  is or becomes  probable,  the  measurement  method  used is
        collateral  value.  Prior to the adoption of SFAS No. 114, the valuation
        allowances were based on losses expected by management to be realized on
        transfers  of  mortgage  loans  to  real  estate  (upon  foreclosure  or
        in-substance foreclosure),  on the disposition or settlement of mortgage
        loans and on mortgage loans  management  believed may not be collectible
        in full. In establishing  valuation  allowances,  management  previously
        considered,   among  other  things  the  estimated  fair  value  of  the
        underlying collateral.

        Real estate,  including real estate acquired in satisfaction of debt, is
        stated at  depreciated  cost less valuation  allowances.  At the date of
        foreclosure (including in-substance  foreclosure),  real estate acquired
        in satisfaction of debt is valued at estimated fair value. Impaired real
        estate is  written  down to fair value  with the  impairment  loss being
        included in investment gains (losses) net. Valuation  allowances on real
        estate  available  for sale are  computed  using  the  lower of  current
        estimated  fair value or depreciated  cost,  net of  disposition  costs.
        Prior to the  adoption of SFAS No.  121,  valuation  allowances  on real
        estate  held for the  production  of  income  were  computed  using  the
        forecasted cash flows of the respective  properties discounted at a rate
        equal to the Company's cost of funds.

        Policy loans are stated at unpaid principal balances.

        Partnerships  and joint venture  interests in which the Company does not
        have control and a majority economic interest are reported on the equity
        basis of accounting  and are included  either with equity real estate or
        other equity investments, as appropriate.

        Common  stocks are carried at  estimated  fair value and are included in
        other equity investments.

        Short-term  investments are stated at amortized cost which  approximates
        fair value and are included with other invested assets.

        Cash and cash equivalents  includes cash on hand, amounts due from banks
        and highly liquid debt instruments  purchased with an original  maturity
        of three months or less.

        All securities are recorded in the consolidated  financial statements on
        a trade date basis.

        Investment Results and Unrealized Investment Gains (Losses)
        -----------------------------------------------------------

        Net  investment   income  and  realized   investment  gains  and  losses
        (collectively,  "investment  results") related to certain  participating
        group annuity contracts which are passed through to the  contractholders
        are reflected as interest credited to policyholders' account balances.

                                      F-9
<PAGE>

        Realized   investment  gains  and  losses  are  determined  by  specific
        identification  and are  presented as a component of revenue.  Valuation
        allowances are netted  against the asset  categories to which they apply
        and changes in the valuation allowances are included in investment gains
        or losses.

        Unrealized investment gains and losses on fixed maturities available for
        sale and equity  securities  held by the Company are  accounted for as a
        separate  component of  shareholder's  equity,  net of related  deferred
        Federal  income taxes,  amounts  attributable  to the  discontinued  GIC
        Segment,  participating  group  annuity  contracts,  and DAC  related to
        universal   life  and   investment-type   products   and   participating
        traditional life contracts.

        Recognition of Insurance Income and Related Expenses
        ----------------------------------------------------

        Premiums from universal life and investment-type  contracts are reported
        as deposits to  policyholders'  account  balances.  Revenues  from these
        contracts   consist  of  amounts  assessed  during  the  period  against
        policyholders'   account   balances  for   mortality   charges,   policy
        administration charges and surrender charges. Policy benefits and claims
        that are  charged to expense  include  benefit  claims  incurred  in the
        period in excess of related policyholders' account balances.

        Premiums from participating and  non-participating  traditional life and
        annuity  policies with life  contingencies  generally are  recognized as
        income when due.  Benefits  and expenses are matched with such income so
        as to  result  in the  recognition  of  profits  over  the  life  of the
        contracts.  This match is  accomplished  by means of the  provision  for
        liabilities  for future policy  benefits and the deferral and subsequent
        amortization of policy acquisition costs.

        For  contracts  with a single  premium  or a limited  number of  premium
        payments due over a  significantly  shorter period than the total period
        over which  benefits are provided,  premiums are recorded as income when
        due with any  excess  profit  deferred  and  recognized  in  income in a
        constant  relationship  to  insurance  in force or, for  annuities,  the
        amount of expected future benefit payments.

        Premiums from individual  health contracts are recognized as income over
        the period to which the premiums  relate in  proportion to the amount of
        insurance protection provided.

        Deferred Policy Acquisition Costs
        ---------------------------------

        The  costs  of  acquiring   new   business,   principally   commissions,
        underwriting,  agency and policy issue expenses,  all of which vary with
        and  are  primarily  related  to the  production  of new  business,  are
        deferred. DAC is subject to recoverability testing at the time of policy
        issue and loss recognition testing at the end of each accounting period.

        For  universal  life  products  and  investment-type  products,  DAC  is
        amortized  over the expected  total life of the contract  group (periods
        ranging  from  15 to 35  years  and 5 to 17  years,  respectively)  as a
        constant  percentage of estimated gross profits arising principally from
        investment results,  mortality and expense margins and surrender charges
        based on historical and anticipated  future  experience,  updated at the
        end of each accounting  period. The effect on the amortization of DAC of
        revisions  to  estimated  gross  profits is reflected in earnings in the
        period such estimated  gross profits are revised.  The effect on the DAC
        asset that would result from realization of unrealized gains (losses) is
        recognized  with an offset to unrealized  gains (losses) in consolidated
        shareholder's equity as of the balance sheet date.

        For participating  traditional life policies (substantially all of which
        are in the Closed Block),  DAC is amortized over the expected total life
        of the contract group (40 years) as a constant  percentage  based on the
        present  value of the  estimated  gross  margin  amounts  expected to be
        realized  over the life of the contracts  using the expected  investment
        yield. At December 31, 1996, the expected  investment  yield ranged from
        7.30% grading to 7.68% over 13 years.  Estimated  gross margin  includes
        anticipated   premiums   and   investment   results   less   claims  and
        administrative  expenses,  changes in the net level premium  reserve and
        expected  annual  policyholder  dividends.  Deviations of actual results
        from  estimated  experience are reflected in earnings in the period such
        deviations  occur.  The effect on the DAC asset that would  result  from
        realization of unrealized gains (losses) is recognized with an offset to
        unrealized gains (losses) in consolidated shareholder's equity as of the
        balance sheet date.

                                      F-10
<PAGE>

        For  non-participating  traditional  life and annuity policies with life
        contingencies,  DAC is amortized in proportion to anticipated  premiums.
        Assumptions  as to  anticipated  premiums  are  estimated at the date of
        policy  issue  and  are  consistently  applied  during  the  life of the
        contracts.   Deviations  from  estimated  experience  are  reflected  in
        earnings in the period such deviations  occur. For these contracts,  the
        amortization periods generally are for the total life of the policy.

        For  individual  health  benefit  insurance,  DAC is amortized  over the
        expected  average  life of the  contracts  (10 years  for major  medical
        policies  and  20  years  for  disability  income  ("DI")  products)  in
        proportion  to  anticipated  premium  revenue  at time of issue.  In the
        fourth quarter of 1996, the DAC related to DI contracts  issued prior to
        July 1993 was written off.

        Policyholders' Account Balances and Future Policy Benefits
        ----------------------------------------------------------

        Policyholders'  account balances for universal life and  investment-type
        contracts are equal to the policy  account  values.  The policy  account
        values represent an accumulation of gross premium payments plus credited
        interest less expense and mortality charges and withdrawals.

        For  participating  traditional  life  policies,  future policy  benefit
        liabilities are calculated using a net level premium method on the basis
        of actuarial assumptions equal to guaranteed mortality and dividend fund
        interest  rates.  The  liability  for annual  dividends  represents  the
        accrual of annual dividends  earned.  Terminal  dividends are accrued in
        proportion to gross margins over the life of the contract.

        For non-participating traditional life insurance policies, future policy
        benefit  liabilities  are estimated  using a net level premium method on
        the basis of actuarial  assumptions  as to  mortality,  persistency  and
        interest established at policy issue.  Assumptions established at policy
        issue as to mortality and persistency are based on the Insurance Group's
        experience  which,  together  with  interest  and  expense  assumptions,
        include a margin for adverse deviation.  When the liabilities for future
        policy benefits plus the present value of expected future gross premiums
        for a product are  insufficient  to provide for expected  future  policy
        benefits  and  expenses  for  that  product,  DAC  is  written  off  and
        thereafter,  if required, a premium deficiency reserve is established by
        a charge to earnings.  Benefit  liabilities  for  traditional  annuities
        during the accumulation period are equal to accumulated contractholders'
        fund balances and after  annuitization are equal to the present value of
        expected  future  payments.  Interest  rates used in  establishing  such
        liabilities range from 2.25% to 11.5% for life insurance liabilities and
        from 2.25% to 13.5% for annuity liabilities.

        During  the  fourth  quarter  of  1996,  a  loss  recognition  study  on
        participating group annuity contracts and conversion annuities ("Pension
        Par") was completed  which  included  management's  revised  estimate of
        assumptions, including expected mortality and future investment returns.
        The  study's  results   prompted   management  to  establish  a  premium
        deficiency reserve which decreased  earnings from continuing  operations
        and net earnings by $47.5 million ($73.0 million pre-tax).

        Individual  health  benefit  liabilities  for active lives are estimated
        using  the net  level  premium  method,  and  assumptions  as to  future
        morbidity,  withdrawals and interest.  Benefit  liabilities for disabled
        lives are  estimated  using the  present  value of  benefits  method and
        experience assumptions as to claim terminations, expenses and interest.

        During  the  fourth  quarter  of  1996,  the  Company  completed  a loss
        recognition  study of the DI business  which  incorporated  management's
        revised  estimates  of  future  experience  with  regard  to  morbidity,
        investment  returns,   claims  and  administration  expenses  and  other
        factors.  The study  indicated DAC was not  recoverable and the reserves
        were  not  sufficient.  Earnings  from  continuing  operations  and  net
        earnings  decreased  by $208.0  million  ($320.0  million  pre-tax) as a
        result of  strengthening  DI reserves by $175.0  million and writing off
        unamortized  DAC of $145.0  million.  The  determination  of DI reserves
        requires  making  assumptions  and  estimates  relating  to a variety of
        factors,  including  morbidity and interest rates, claims experience and
        lapse

                                      F-11
<PAGE>

        rates based on then known facts and circumstances. Such factors as claim
        incidence  and  termination  rates can be  affected  by  changes  in the
        economic,  legal  and  regulatory  environments  and work  ethic.  While
        management believes its DI reserves have been calculated on a reasonable
        basis and are  adequate,  there  can be no  assurance  reserves  will be
        sufficient to provide for future liabilities.

        Claim reserves and  associated  liabilities  for  individual  disability
        income and major medical policies were $711.8 million and $639.6 million
        at December 31, 1996 and 1995, respectively (excluding $175.0 million of
        reserve  strengthening in 1996).  Incurred benefits  (benefits paid plus
        changes in claim reserves) and benefits paid for individual DI and major
        medical policies  (excluding $175.0 million of reserve  strengthening in
        1996) are summarized as follows:

<TABLE>
<CAPTION>
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
        <S>                                                 <C>                 <C>                <C>         
        Incurred benefits related to current year..........  $       189.0       $      176.0       $      188.6
        Incurred benefits related to prior years...........           69.1               67.8               28.7
                                                            -----------------   ----------------   -----------------
        Total Incurred Benefits............................  $       258.1       $      243.8       $      217.3
                                                            =================   ================   =================
        Benefits paid related to current year..............  $        32.6       $       37.0       $       43.7
        Benefits paid related to prior years...............          153.3              137.8              132.3
                                                            -----------------   ----------------   -----------------
        Total Benefits Paid................................  $       185.9       $      174.8       $      176.0
                                                            =================   ================   =================
</TABLE>

        Policyholders' Dividends
        ------------------------

        The amount of  policyholders'  dividends to be paid (including  those on
        policies  included  in the  Closed  Block)  is  determined  annually  by
        Equitable   Life's  Board  of  Directors.   The   aggregate   amount  of
        policyholders'  dividends  is  related  to actual  interest,  mortality,
        morbidity  and expense  experience  for the year and  judgment as to the
        appropriate level of statutory surplus to be retained by Equitable Life.

        Equitable  Life is subject  to  limitations  on the amount of  statutory
        profits  which can be  retained  with  respect  to  certain  classes  of
        individual  participating  policies  that were in force on July 22, 1992
        which  are  not  included  in the  Closed  Block  and  with  respect  to
        participating  policies  issued  subsequent  to July  22,  1992.  Excess
        statutory  profits,  if  any,  will  be  distributed  over  time to such
        policyholders and will not be available to Equitable Life's shareholder.
        Earnings  in  excess  of  limitations,  if  any,  would  be  accrued  as
        policyholders' dividends.

        At December 31, 1996,  participating  policies,  including  those in the
        Closed Block, represent  approximately 24.2% ($52.3 billion) of directly
        written life insurance in force, net of amounts ceded.

        Federal Income Taxes
        --------------------

        The  Company  files a  consolidated  Federal  income tax return with the
        Holding Company and its non-life insurance subsidiaries. Current Federal
        income taxes were charged or credited to  operations  based upon amounts
        estimated to be payable or recoverable as a result of taxable operations
        for the current year.  Deferred income tax assets and  liabilities  were
        recognized based on the difference between financial  statement carrying
        amounts  and income tax bases of assets and  liabilities  using  enacted
        income tax rates and laws.

        Separate Accounts
        -----------------

        Separate  Accounts are established in conformity with the New York State
        Insurance Law and generally are not  chargeable  with  liabilities  that
        arise from any other business of the Insurance Group.  Separate Accounts
        assets  are  subject to General  Account  claims  only to the extent the
        value of such assets exceeds the Separate Accounts liabilities.

                                      F-12
<PAGE>

        Assets  and  liabilities  of the  Separate  Accounts,  representing  net
        deposits  and  accumulated  net  investment  earnings  less  fees,  held
        primarily  for  the  benefit  of  contractholders,  and  for  which  the
        Insurance Group does not bear the investment risk, are shown as separate
        captions in the consolidated  balance sheets.  The Insurance Group bears
        the investment risk on assets held in one Separate  Account,  therefore,
        such assets are carried on the same basis as similar  assets held in the
        General Account  portfolio.  Assets held in the other Separate  Accounts
        are carried at quoted  market  values or,  where  quoted  values are not
        available,  at  estimated  fair values as  determined  by the  Insurance
        Group.

        The investment results of Separate Accounts on which the Insurance Group
        does not bear the  investment  risk are  reflected  directly in Separate
        Accounts  liabilities.  For 1996, 1995 and 1994,  investment  results of
        such  Separate  Accounts  were $2,970.6  million,  $1,963.2  million and
        $665.2 million, respectively.

        Deposits to Separate  Accounts  are  reported as  increases  in Separate
        Accounts liabilities and are not reported in revenues. Mortality, policy
        administration  and  surrender  charges  on all  Separate  Accounts  are
        included in revenues.

                                      F-13
<PAGE>

 3)     INVESTMENTS

        The following tables provide  additional  information  relating to fixed
maturities and equity securities:

<TABLE>
<CAPTION>
                                                                        GROSS               GROSS
                                                   AMORTIZED          UNREALIZED         UNREALIZED         ESTIMATED
                                                      COST              GAINS              LOSSES           FAIR VALUE
                                                -----------------  -----------------   ----------------   ---------------
                                                                             (IN MILLIONS)
        <S>                                     <C>                <C>                 <C>                <C>         
        DECEMBER 31, 1996
        -----------------
        Fixed Maturities:
          Available for Sale:
            Corporate..........................  $    13,645.2      $       451.5       $      121.0       $   13,975.7
            Mortgage-backed....................        2,015.9               11.2               20.3            2,006.8
            U.S. Treasury securities and
              U.S. government and
              agency securities................        1,539.4               39.2               19.3            1,559.3
            States and political subdivisions..           77.0                4.5                -                 81.5
            Foreign governments................          302.6               18.0                2.2              318.4
            Redeemable preferred stock.........          139.1                3.3                7.1              135.3
                                                -----------------  -----------------   ----------------   ---------------
        Total Available for Sale...............  $    17,719.2      $       527.7       $      169.9       $   18,077.0
                                                =================  =================   ================   ===============
        Equity Securities:
          Common stock.........................  $        98.7      $        49.3       $       17.7       $      130.3
                                                =================  =================   ================   ===============

        December 31, 1995
        -----------------
        Fixed Maturities:
          Available for Sale:
            Corporate..........................  $    10,910.7      $       617.6       $      118.1       $   11,410.2
            Mortgage-backed....................        1,838.0               31.2                1.2            1,868.0
            U.S. Treasury securities and
              U.S. government and
              agency securities................        2,257.0               77.8                4.1            2,330.7
            States and political subdivisions..           45.7                5.2                -                 50.9
            Foreign governments................          124.5               11.0                 .2              135.3
            Redeemable preferred stock.........          108.1                5.3                8.6              104.8
                                                -----------------  -----------------   ----------------   ---------------
        Total Available for Sale...............  $    15,284.0      $       748.1       $      132.2       $   15,899.9
                                                =================  =================   ================   ===============
        Equity Securities:
          Common stock.........................  $        97.3      $        49.1       $       18.0       $      128.4
                                                =================  =================   ================   ===============
</TABLE>

        For publicly traded fixed  maturities and equity  securities,  estimated
        fair  value  is  determined  using  quoted  market  prices.   For  fixed
        maturities without a readily ascertainable market value, the Company has
        determined  an  estimated  fair  value  using  a  discounted  cash  flow
        approach, including provisions for credit risk, generally based upon the
        assumption  such  securities  will be held to maturity.  Estimated  fair
        value for equity  securities,  substantially  all of which do not have a
        readily  ascertainable market value, has been determined by the Company.
        Such estimated fair values do not  necessarily  represent the values for
        which  these  securities  could  have  been  sold  at the  dates  of the
        consolidated  balance sheets. At December 31, 1996 and 1995,  securities
        without a readily ascertainable market value having an amortized cost of
        $3,915.7 million and $3,748.9 million,  respectively, had estimated fair
        values of $4,024.6 million and $3,981.8 million, respectively.

                                      F-14
<PAGE>

        The contractual maturity of bonds at December 31, 1996 is shown below:

                                                   AVAILABLE FOR SALE
                                           ------------------------------------
                                              AMORTIZED          ESTIMATED
                                                COST             FAIR VALUE
                                           ----------------   -----------------
                                                      (IN MILLIONS)

        Due in one year or less...........  $      539.6       $      542.5
        Due in years two through five.....       2,776.2            2,804.0
        Due in years six through ten......       6,044.7            6,158.1
        Due after ten years...............       6,203.7            6,430.3
        Mortgage-backed securities........       2,015.9            2,006.8
                                           ----------------   -----------------
        Total.............................  $   17,580.1       $   17,941.7
                                           ================   =================

        Bonds not due at a single  maturity date have been included in the above
        table in the year of final maturity.  Actual maturities will differ from
        contractual  maturities  because borrowers may have the right to call or
        prepay obligations with or without call or prepayment penalties.

        The  Insurance  Group's fixed  maturity  investment  portfolio  includes
        corporate high yield  securities  consisting of public high yield bonds,
        redeemable  preferred  stocks and directly  negotiated debt in leveraged
        buyout  transactions.  The Insurance  Group seeks to minimize the higher
        than normal credit risks  associated  with such securities by monitoring
        the total  investments  in any single  issuer or total  investment  in a
        particular  industry  group.  Certain  of  these  corporate  high  yield
        securities are classified as other than investment  grade by the various
        rating  agencies,  i.e., a rating below Baa or National  Association  of
        Insurance Commissioners ("NAIC") designation of 3 (medium grade), 4 or 5
        (below  investment  grade) or 6 (in or near  default).  At December  31,
        1996,  approximately 14.20% of the $17,563.7 million aggregate amortized
        cost of bonds held by the  Insurance  Group were  considered to be other
        than investment grade.

        In addition to its  holdings of  corporate  high yield  securities,  the
        Insurance Group is an equity investor in limited  partnership  interests
        which  primarily  invest  in  securities  considered  to be  other  than
        investment grade.

        The Company has  restructured  or  modified  the terms of certain  fixed
        maturity  investments.  The fixed maturity  portfolio includes amortized
        costs of $5.5  million and $15.9  million at December 31, 1996 and 1995,
        respectively,  of such  restructured  securities.  These amounts include
        fixed  maturities  which are in default as to principal  and/or interest
        payments,  are to be restructured pursuant to commenced  negotiations or
        where the  borrowers  went into  bankruptcy  subsequent  to  acquisition
        (collectively,  "problem  fixed  maturities")  of $2.2  million and $1.6
        million as of December 31, 1996 and 1995,  respectively.  Gross interest
        income that would have been  recorded in  accordance  with the  original
        terms of restructured  fixed maturities  amounted to $1.4 million,  $3.0
        million and $7.5  million in 1996,  1995 and 1994,  respectively.  Gross
        interest  income on these fixed  maturities  included in net  investment
        income  aggregated $1.3 million,  $2.9 million and $6.8 million in 1996,
        1995 and 1994, respectively.

                                      F-15
<PAGE>

        Investment valuation allowances and changes thereto are shown below:

<TABLE>
<CAPTION>
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
        <S>                                                 <C>                 <C>                <C>         
        Balances, beginning of year........................  $       325.3       $      284.9       $      355.6
        SFAS No. 121 release...............................         (152.4)               -                  -
        Additions charged to income........................          125.0              136.0               51.0
        Deductions for writedowns and
          asset dispositions...............................         (160.8)             (95.6)            (121.7)
                                                            -----------------   ----------------   -----------------
        Balances, End of Year..............................  $       137.1       $      325.3       $      284.9
                                                            =================   ================   =================
        Balances, end of year comprise:
          Mortgage loans on real estate....................  $        50.4       $       65.5       $       64.2
          Equity real estate...............................           86.7              259.8              220.7
                                                            -----------------   ----------------   -----------------
        Total..............................................  $       137.1       $      325.3       $      284.9
                                                            =================   ================   =================
</TABLE>

        At December 31, 1996, the carrying  values of  investments  held for the
        production  of income  which were  non-income  producing  for the twelve
        months preceding the consolidated  balance sheet date were $25.0 million
        of fixed maturities and $2.6 million of mortgage loans on real estate.

        At  December  31,  1996 and 1995,  mortgage  loans on real  estate  with
        scheduled payments 60 days (90 days for agricultural  mortgages) or more
        past due or in  foreclosure  (collectively,  "problem  mortgage loans on
        real  estate") had an  amortized  cost of $12.4  million  (0.4% of total
        mortgage loans on real estate) and $87.7 million (2.4% of total mortgage
        loans on real estate), respectively.

        The payment terms of mortgage loans on real estate may from time to time
        be  restructured or modified.  The investment in  restructured  mortgage
        loans on real  estate,  based on  amortized  cost,  amounted  to  $388.3
        million and $531.5 million at December 31, 1996 and 1995,  respectively.
        These amounts include $1.0 million and $3.8 million of problem  mortgage
        loans on real estate at December 31, 1996 and 1995, respectively.  Gross
        interest income on restructured mortgage loans on real estate that would
        have been recorded in accordance  with the original  terms of such loans
        amounted to $35.5 million, $52.1 million and $44.9 million in 1996, 1995
        and 1994, respectively. Gross interest income on these loans included in
        net investment income aggregated $28.2 million,  $37.4 million and $32.8
        million in 1996, 1995 and 1994, respectively.

        Impaired  mortgage  loans (as defined under SFAS No. 114) along with the
        related provision for losses were as follows:

<TABLE>
<CAPTION>
                                                                                         DECEMBER 31,
                                                                            ----------------------------------------
                                                                                   1996                 1995
                                                                            -------------------  -------------------
                                                                                         (IN MILLIONS)

        <S>                                                                 <C>                  <C>           
        Impaired mortgage loans with provision for losses..................  $        340.0       $        310.1
        Impaired mortgage loans with no provision for losses...............           122.3                160.8
                                                                            -------------------  -------------------
        Recorded investment in impaired mortgage loans.....................           462.3                470.9
        Provision for losses...............................................            46.4                 62.7
                                                                            -------------------  -------------------
        Net Impaired Mortgage Loans........................................  $        415.9       $        408.2
                                                                            ===================  ===================
</TABLE>

        Impaired mortgage loans with no provision for losses are loans where the
        fair value of the  collateral  or the net present  value of the expected
        future cash flows  related to the loan  equals or exceeds  the  recorded
        investment.  Interest income earned on loans where the collateral  value
        is used to measure impairment is recorded on a

                                      F-16
<PAGE>

        cash basis.  Interest  income on loans where the present value method is
        used to measure  impairment is accrued on the net carrying  value amount
        of the loan at the  interest  rate  used to  discount  the  cash  flows.
        Changes in the present  value  attributable  to changes in the amount or
        timing of  expected  cash  flows are  reported  as  investment  gains or
        losses.

        During  1996 and 1995,  respectively,  the  Company's  average  recorded
        investment  in  impaired  mortgage  loans was $552.1  million and $429.0
        million.  Interest  income  recognized on these impaired  mortgage loans
        totaled $38.8 million and $27.9 million for 1996 and 1995, respectively,
        including $17.9 million and $13.4 million recognized on a cash basis.

        The Insurance Group's investment in equity real estate is through direct
        ownership  and through  investments  in real estate joint  ventures.  At
        December  31, 1996 and 1995,  the  carrying  value of equity real estate
        available  for sale  amounted  to $345.6  million  and  $255.5  million,
        respectively.  For 1996,  1995 and 1994,  respectively,  real  estate of
        $58.7  million,  $35.3  million  and  $189.8  million  was  acquired  in
        satisfaction  of debt. At December 31, 1996 and 1995,  the Company owned
        $771.7 million and $862.7 million, respectively, of real estate acquired
        in satisfaction of debt.

        Depreciation of real estate is computed using the  straight-line  method
        over the estimated useful lives of the properties, which generally range
        from 40 to 50 years.  Accumulated depreciation on real estate was $587.5
        million and $662.4 million at December 31, 1996 and 1995,  respectively.
        Depreciation  expense  on real  estate  totaled  $91.8  million,  $121.7
        million and $117.0 million for 1996, 1995 and 1994,  respectively.  As a
        result  of  the   implementation   of  SFAS  No.  121,  during  1996  no
        depreciation  expense has been  recorded on real  estate  available  for
        sale.

                                      F-17
<PAGE>

 4)     JOINT VENTURES AND PARTNERSHIPS

        Summarized combined financial  information of real estate joint ventures
        (34 and 38  individual  ventures  as of  December  31,  1996  and  1995,
        respectively) and of limited  partnership  interests accounted for under
        the equity  method,  in which the  Company  has an  investment  of $10.0
        million  or  greater  and an equity  interest  of 10% or  greater  is as
        follows:

<TABLE>
<CAPTION>
                                                                                           DECEMBER 31,
                                                                                ------------------------------------
                                                                                     1996                1995
                                                                                ----------------   -----------------
                                                                                           (IN MILLIONS)
        <S>                                                                     <C>                <C>         
        FINANCIAL POSITION
        Investments in real estate, at depreciated cost........................  $    1,883.7       $    2,684.1
        Investments in securities, generally at estimated fair value...........       2,430.6            2,459.8
        Cash and cash equivalents..............................................          98.0              489.1
        Other assets...........................................................         427.0              270.8
                                                                                ----------------   -----------------
        Total assets...........................................................       4,839.3            5,903.8
                                                                                ----------------   -----------------
        Borrowed funds - third party...........................................       1,574.3            1,782.3
        Borrowed funds - the Company...........................................         137.9              220.5
        Other liabilities......................................................         415.8              593.9
                                                                                ----------------   -----------------
        Total liabilities......................................................       2,128.0            2,596.7
                                                                                ----------------   -----------------

        Partners' Capital......................................................  $    2,711.3       $    3,307.1
                                                                                ================   =================

        Equity in partners' capital included above.............................  $      806.8       $      902.2
        Equity in limited partnership interests not included above.............         201.8              212.8
        Other..................................................................           9.8                8.9
                                                                                ----------------   -----------------
        Carrying Value.........................................................  $    1,018.4       $    1,123.9
                                                                                ================   =================
</TABLE>

<TABLE>
<CAPTION>
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
        <S>                                                 <C>                 <C>                <C>         
        STATEMENTS OF EARNINGS
        Revenues of real estate joint ventures.............  $       348.9       $      463.5       $      537.7
        Revenues of other limited partnership interests....          386.1              242.3              103.4
        Interest expense - third party.....................         (111.0)            (135.3)            (114.9)
        Interest expense - the Company.....................          (30.0)             (41.0)             (36.9)
        Other expenses.....................................         (282.5)            (397.7)            (430.9)
                                                            -----------------   ----------------   -----------------
        Net Earnings.......................................  $       311.5       $      131.8       $       58.4
                                                            =================   ================   =================
        Equity in net earnings included above..............  $        73.9       $       49.1       $       18.9
        Equity in net earnings of limited partnerships
          interests not included above.....................           35.8               44.8               25.3
        Other..............................................             .9                1.0                1.8
                                                            -----------------   ----------------   -----------------
        Total Equity in Net Earnings.......................  $       110.6       $       94.9       $       46.0
                                                            =================   ================   =================
</TABLE>

                                      F-18
<PAGE>

 5)     NET INVESTMENT INCOME AND INVESTMENT GAINS (LOSSES)

        The sources of net investment income are summarized as follows:

<TABLE>
<CAPTION>
                                                   1996               1995                1994
                                             -----------------   ----------------   -----------------
                                                                  (IN MILLIONS)

        <S>                                  <C>                 <C>                <C>         
        Fixed maturities....................  $     1,307.4       $    1,151.1       $    1,036.5
        Mortgage loans on real estate.......          303.0              329.0              385.7
        Equity real estate..................          442.4              560.4              561.8
        Other equity investments............           94.3               76.9               36.1
        Policy loans........................          160.3              144.4              122.7
        Other investment income.............          217.4              273.0              322.4
                                             -----------------   ----------------   -----------------

          Gross investment income...........        2,524.8            2,534.8            2,465.2
                                             -----------------   ----------------   -----------------

          Investment expenses...............          348.9              446.6              466.6
                                             -----------------   ----------------   -----------------

        Net Investment Income...............  $     2,175.9       $    2,088.2       $    1,998.6
                                             =================   ================   =================

        Investment  gains  (losses),  net,  including  changes in the  valuation
        allowances, are summarized as follows:
</TABLE>

<TABLE>
<CAPTION>
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)

        <S>                                                 <C>                 <C>                <C>          
        Fixed maturities...................................  $        60.5       $      119.9       $      (14.3)
        Mortgage loans on real estate......................          (27.3)             (40.2)             (43.1)
        Equity real estate.................................          (79.7)             (86.6)              20.6
        Other equity investments...........................           18.9               12.8               75.9
        Issuance and sales of Alliance Units...............           20.6                -                 52.4
        Other..............................................           (2.8)               (.6)                .3
                                                            -----------------   ----------------   -----------------
        Investment (Losses) Gains, Net.....................  $        (9.8)      $        5.3       $       91.8
                                                            =================   ================   =================
</TABLE>

        Writedowns of fixed maturities amounted to $29.9 million,  $46.7 million
        and $30.8 million for 1996, 1995 and 1994, respectively,  and writedowns
        of  equity  real  estate  subsequent  to the  adoption  of SFAS No.  121
        amounted to $23.7 million for the year ended December 31, 1996.

        For 1996,  1995 and 1994,  respectively,  proceeds  received on sales of
        fixed  maturities  classified as available for sale amounted to $8,353.5
        million,  $8,206.0 million and $5,253.9  million.  Gross gains of $154.2
        million,  $211.4  million and $65.2  million  and gross  losses of $92.7
        million, $64.2 million and $50.8 million, respectively, were realized on
        these sales. The change in unrealized  investment (losses) gains related
        to fixed maturities  classified as available for sale for 1996, 1995 and
        1994  amounted  to  $(258.0)  million,  $1,077.2  million  and  $(742.2)
        million, respectively.

        During  each  of 1995  and  1994,  one  security  classified  as held to
        maturity was sold.  During the eleven months ended November 30, 1995 and
        the  year  ended  December  31,  1994,  respectively,   twelve  and  six
        securities  so  classified  were  transferred  to the available for sale
        portfolio.  All  actions  were  taken  as  a  result  of  a  significant
        deterioration in creditworthiness.  The aggregate amortized costs of the
        securities  sold were $1.0  million  and  $19.9  million  with a related
        investment  gain of $-0- million and $.8 million  recognized in 1995 and
        1994,  respectively;  the  aggregate  amortized  cost of the  securities
        transferred  was $116.0 million and $42.8 million with gross  unrealized
        investment   losses  of  $3.2  million  and  $3.1  million   charged  to
        consolidated  shareholder's  equity for the eleven months ended November
        30, 1995 and the year ended December 31,

                                      F-19
<PAGE>

        1994,  respectively.  On  December  1,  1995,  the  Company  transferred
        $4,794.9  million of  securities  classified  as held to maturity to the
        available for sale  portfolio.  As a result,  unrealized  gains on fixed
        maturities  increased  $395.6 million,  offset by DAC of $126.5 million,
        amounts  attributable to participating  group annuity contracts of $39.2
        million and deferred Federal income taxes of $80.5 million.

        For 1996,  1995 and 1994,  investment  results passed through to certain
        participating   group   annuity   contracts  as  interest   credited  to
        policyholders'  account  balances  amounted  to $136.7  million,  $131.2
        million and $175.8 million, respectively.

        In  1996,  Alliance  acquired  the  business  of  Cursitor-Eaton   Asset
        Management   Company  and  Cursitor   Holdings  Limited   (collectively,
        "Cursitor")  for  approximately   $159.0  million.  The  purchase  price
        consisted of $94.3 million in cash,  1.8 million of Alliance's  publicly
        traded units  ("Alliance  Units"),  6% notes  aggregating  $21.5 million
        payable   ratably   over  four   years,   and   substantial   additional
        consideration  which will be determined  at a later date.  The excess of
        the purchase price,  including  acquisition costs and minority interest,
        over the fair value of Cursitor's  net assets  acquired  resulted in the
        recognition  of  intangible  assets  consisting  of  costs  assigned  to
        contracts  acquired and  goodwill of  approximately  $122.8  million and
        $38.3  million,  respectively,   which  are  being  amortized  over  the
        estimated useful lives of 20 years. The Company recognized an investment
        gain of $20.6  million as a result of the issuance of Alliance  Units in
        this  transaction.  At December 31,  1996,  the  Company's  ownership of
        Alliance Units was approximately 57.3%.

        In 1994, Alliance sold 4.96 million newly issued Alliance Units to third
        parties at prevailing  market prices.  The Company continues to hold its
        1% general partnership  interest in Alliance.  The Company recognized an
        investment gain of $52.4 million as a result of these transactions.

        Net unrealized  investment gains (losses),  included in the consolidated
        balance  sheets  as a  component  of  equity  and  the  changes  for the
        corresponding years, are summarized as follows:

<TABLE>
<CAPTION>
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)

        <S>                                                 <C>                 <C>                <C>         
        Balance, beginning of year as restated.............  $       396.5       $     (220.5)      $      144.6
        Changes in unrealized investment (losses) gains....         (297.6)           1,198.9             (856.7)
        Changes in unrealized investment losses
          (gains) attributable to:
            Participating group annuity contracts..........            -                (78.1)              40.8
            DAC............................................           42.3             (216.8)             273.6
            Deferred Federal income taxes..................           48.7             (287.0)             177.2
                                                            -----------------   ----------------   -----------------
        Balance, End of Year...............................  $       189.9       $      396.5       $     (220.5)
                                                            =================   ================   =================
        Balance, end of year comprises:
          Unrealized investment gains (losses) on:
            Fixed maturities...............................  $       357.8       $      615.9       $     (461.3)
            Other equity investments.......................           31.6               31.1                7.7
            Other, principally Closed Block................           53.1               93.1               (5.1)
                                                            -----------------   ----------------   -----------------
              Total........................................          442.5              740.1             (458.7)
          Amounts of unrealized investment (gains)
            losses attributable to:
              Participating group annuity contracts........          (72.2)             (72.2)               5.9
              DAC..........................................          (52.0)             (94.3)             122.4
              Deferred Federal income taxes................         (128.4)            (177.1)             109.9
                                                            -----------------   ----------------   -----------------
        Total..............................................  $       189.9       $      396.5       $     (220.5)
                                                            =================   ================   =================
</TABLE>

                                      F-20
<PAGE>

 6)     CLOSED BLOCK

        Summarized financial information of the Closed Block follows:

<TABLE>
<CAPTION>
                                                                                     DECEMBER 31,
                                                                         --------------------------------------
                                                                               1996                 1995
                                                                         -----------------    -----------------
                                                                                     (IN MILLIONS)
        <S>                                                              <C>                  <C>         
        Assets
        Fixed Maturities:
          Available for sale, at estimated fair value (amortized cost,
            $3,820.7 and $3,662.8)......................................  $    3,889.5         $    3,896.2
        Mortgage loans on real estate...................................       1,380.7              1,368.8
        Policy loans....................................................       1,765.9              1,797.2
        Cash and other invested assets..................................         336.1                440.9
        DAC.............................................................         876.5                792.6
        Other assets....................................................         246.3                286.4
                                                                         -----------------    -----------------
        Total Assets....................................................  $    8,495.0         $    8,582.1
                                                                         =================    =================

        Liabilities
        Future policy benefits and policyholders' account balances......  $    8,999.7         $    8,923.5
        Other liabilities...............................................          91.6                297.9
                                                                         -----------------    -----------------
        Total Liabilities...............................................  $    9,091.3         $    9,221.4
                                                                         =================    =================
</TABLE>

<TABLE>
<CAPTION>
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
        <S>                                                 <C>                 <C>                <C>         
        Revenues
        Premiums and other revenue.........................  $       724.8       $      753.4       $      798.1
        Investment income (net of investment
          expenses of $27.3, $26.7 and $19.0)..............          546.6              538.9              523.0
        Investment losses, net.............................           (5.5)             (20.2)             (24.0)
                                                            -----------------   ----------------   -----------------
              Total revenues...............................        1,265.9            1,272.1            1,297.1
                                                            -----------------   ----------------   -----------------
        Benefits and Other Deductions
        Policyholders' benefits and dividends..............        1,106.3            1,077.6            1,121.6
        Other operating costs and expenses.................           34.6               51.3               38.5
                                                            -----------------   ----------------   -----------------
              Total benefits and other deductions..........        1,140.9            1,128.9            1,160.1
                                                            -----------------   ----------------   -----------------
        Contribution from the Closed Block.................  $       125.0       $      143.2       $      137.0
                                                            =================   ================   =================
</TABLE>

        In the fourth quarter of 1996,  the Company  adopted SFAS No. 120, which
        prescribes the accounting  for individual  participating  life insurance
        contracts,  most  of  which  are  included  in  the  Closed  Block.  The
        implementation of SFAS No. 120 resulted in an increase (decrease) in the
        contribution  from the Closed Block of $27.5 million,  $18.8 million and
        $(14.0) million in 1996, 1995 and 1994, respectively.

        The fixed  maturity  portfolio,  based on amortized  cost,  includes $.4
        million and $4.3 million at December 31, 1996 and 1995, respectively, of
        restructured  securities  which includes problem fixed maturities of $.3
        million and $1.9 million, respectively.

                                      F-21
<PAGE>

        During  the  eleven  months  ended   November  30,  1995,  one  security
        classified as held to maturity was sold and ten securities classified as
        held to maturity were  transferred to the available for sale  portfolio.
        All actions resulted from significant deterioration in creditworthiness.
        The amortized cost of the security sold was $4.2 million.  The aggregate
        amortized  cost of the  securities  transferred  was $81.3  million with
        gross unrealized investment losses of $.1 million transferred to equity.
        At December 1, 1995,  $1,750.7 million of securities  classified as held
        to maturity were  transferred to the available for sale portfolio.  As a
        result,  unrealized  gains of $88.5  million  on fixed  maturities  were
        recognized, offset by DAC amortization of $52.6 million.

        At December 31, 1996 and 1995, problem mortgage loans on real estate had
        an amortized cost of $4.3 million and $36.5 million,  respectively,  and
        mortgage  loans on real  estate  for which the  payment  terms have been
        restructured had an amortized cost of $114.2 million and $137.7 million,
        respectively.  At December 31, 1996 and 1995, the restructured  mortgage
        loans on real estate  amount  included  $.7  million  and $8.8  million,
        respectively, of problem mortgage loans on real estate.

        Impaired  mortgage  loans (as defined under SFAS No. 114) along with the
        related provision for losses were as follows:

<TABLE>
<CAPTION>
                                                                              DECEMBER 31,
                                                                   ------------------------------------
                                                                        1996                1995
                                                                   ----------------   -----------------
                                                                              (IN MILLIONS)

        <S>                                                        <C>                <C>
        Impaired mortgage loans with provision for losses.........  $       128.1      $       106.8
        Impaired mortgage loans with no provision for losses......             .6               10.1
                                                                   ----------------   -----------------
        Recorded investment in impaired mortgages.................          128.7              116.9
        Provision for losses......................................           12.9               17.9
                                                                   ----------------   -----------------
        Net Impaired Mortgage Loans...............................  $       115.8      $        99.0
                                                                   ================   =================
</TABLE>

        During 1996 and 1995, respectively,  the Closed Block's average recorded
        investment  in  impaired  mortgage  loans was $153.8  million and $146.9
        million,  respectively.  Interest  income  recognized on these  impaired
        mortgage loans totaled $10.9 million and $5.9 million for 1996 and 1995,
        respectively,  including  $4.7 million and $1.3 million  recognized on a
        cash basis.

        Valuation  allowances  amounted to $13.8  million  and $18.4  million on
        mortgage  loans on real  estate  and $3.7  million  and $4.3  million on
        equity  real  estate  at  December  31,  1996  and  1995,  respectively.
        Writedowns of fixed maturities amounted to $12.8 million,  $16.8 million
        and $15.9 million for 1996, 1995 and 1994,  respectively.  As of January
        1, 1996,  the  adoption of SFAS No. 121 resulted in the  recognition  of
        impairment losses of $5.6 million on real estate held and used.

        Many  expenses  related  to  Closed  Block  operations  are  charged  to
        operations  outside of the Closed Block;  accordingly,  the contribution
        from the Closed Block does not represent the actual profitability of the
        Closed Block  operations.  Operating  costs and expenses  outside of the
        Closed Block are, therefore, disproportionate to the business outside of
        the Closed Block.

                                      F-22
<PAGE>

 7)     DISCONTINUED OPERATIONS

        Summarized financial information of the GIC Segment follows:

<TABLE>
<CAPTION>
                                                             DECEMBER 31,
                                                 --------------------------------------
                                                       1996                 1995
                                                 -----------------    -----------------
                                                             (IN MILLIONS)
        <S>                                      <C>                  <C>         
        Assets
        Mortgage loans on real estate...........  $    1,111.1         $    1,485.8
        Equity real estate......................         925.6              1,122.1
        Other invested assets...................         474.0                665.2
        Other assets............................         226.1                579.3
                                                 -----------------    -----------------
        Total Assets............................  $    2,736.8         $    3,852.4
                                                 =================    =================

        Liabilities
        Policyholders' liabilities..............  $    1,335.9         $    1,399.8
        Allowance for future losses.............         262.0                164.2
        Amounts due to continuing operations....         996.2              2,097.1
        Other liabilities.......................         142.7                191.3
                                                 -----------------    -----------------
        Total Liabilities.......................  $    2,736.8         $    3,852.4
                                                 =================    =================
</TABLE>

<TABLE>
<CAPTION>
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
        <S>                                                 <C>                 <C>                <C>       
        Revenues
        Investment income (net of investment expenses
          of $127.5, $153.1 and $183.3)....................  $       245.4       $      323.6       $      394.3
        Investment (losses) gains, net.....................          (18.9)             (22.9)              26.8
        Policy fees, premiums and other income.............             .2                 .7                 .4
                                                            -----------------   ----------------   -----------------
        Total revenues.....................................          226.7              301.4              421.5
        Benefits and other deductions......................          250.4              326.5              443.2
        Losses charged to allowance for future losses......          (23.7)             (25.1)             (21.7)
                                                            -----------------   ----------------   -----------------
        Pre-tax loss from operations.......................            -                  -                  -
        Pre-tax loss from strengthening of the
          allowance for future losses......................         (129.0)               -                  -
        Federal income tax benefit.........................           45.2                -                  -
                                                            -----------------   ----------------   -----------------
        Loss from Discontinued Operations..................  $       (83.8)      $        -         $        -
                                                            =================   ================   =================
</TABLE>

        In  1991,   management  adopted  a  plan  to  discontinue  the  business
        operations  of the GIC  Segment  consisting  of group  non-participating
        Wind-Up Annuities and the GIC lines of business.  The loss allowance and
        premium  deficiency  reserve of $569.6 million provided for in 1991 were
        based on management's best judgment at that time.

        The  Company's  quarterly  process for  evaluating  the loss  provisions
        applies  the current  period's  results of the  discontinued  operations
        against  the  allowance,  re-estimates  future  losses,  and adjusts the
        provisions,  if  appropriate.  Additionally,  as part  of the  Company's
        annual planning  process which takes place in the fourth quarter of each
        year,  investment and benefit cash flow projections are prepared.  These
        updated assumptions and estimates resulted in the need to strengthen the
        loss  provisions by $129.0  million,  resulting in a post-tax  charge of
        $83.8 million to discontinued  operations' results in the fourth quarter
        of 1996.

                                      F-23
<PAGE>

        Management  believes the loss  provisions for Wind-Up  Annuities and GIC
        contracts  at December  31, 1996 are  adequate to provide for all future
        losses;  however,  the  determination  of loss  provisions  continues to
        involve  numerous  estimates  and  subjective  judgments  regarding  the
        expected performance of discontinued operations investment assets. There
        can be no  assurance  the losses  provided  for will not differ from the
        losses  ultimately  realized.  To the  extent  actual  results or future
        projections  of the  discontinued  operations  differ from  management's
        current best estimates and assumptions  underlying the loss  provisions,
        the  difference  would be reflected in the  consolidated  statements  of
        earnings  in  discontinued  operations.  In  particular,  to the  extent
        income, sales proceeds and holding periods for equity real estate differ
        from management's previous assumptions, periodic adjustments to the loss
        provisions are likely to result.

        In January 1995, continuing  operations  transferred $1,215.4 million in
        cash to the GIC  Segment  in  settlement  of its  obligation  to provide
        assets to fund the accumulated deficit of the GIC Segment. Subsequently,
        the  GIC  Segment  remitted  $1,155.4  million  in  cash  to  continuing
        operations in partial  repayment of  borrowings  by the GIC Segment.  No
        gains or losses were  recognized on these  transactions.  Amounts due to
        continuing  operations  at  December  31,  1996,  consisted  of $1,080.0
        million borrowed by the discontinued GIC Segment offset by $83.8 million
        representing an obligation of continuing operations to provide assets to
        fund the accumulated deficit of the GIC Segment.

        Investment  income included $88.2 million of interest income for 1994 on
        amounts due from continuing  operations.  Benefits and other  deductions
        include  $114.3  million,  $154.6 million and $219.7 million of interest
        expense related to amounts borrowed from continuing  operations in 1996,
        1995 and 1994, respectively.

        Valuation  allowances  amounted  to $9.0  million  and $19.2  million on
        mortgage  loans on real estate and $20.4  million  and $77.9  million on
        equity real estate at December  31, 1996 and 1995,  respectively.  As of
        January 1, 1996,  the  adoption of SFAS No. 121 resulted in a release of
        existing valuation allowances of $71.9 million on equity real estate and
        recognition  of  impairment  losses of $69.8 million on real estate held
        and used.  Writedowns of fixed maturities amounted to $1.6 million, $8.1
        million and $17.8  million  for 1996,  1995 and 1994,  respectively  and
        writedowns of equity real estate  subsequent to the adoption of SFAS No.
        121 amounted to $12.3 million for 1996.

        The fixed maturity  portfolio,  based on amortized  cost,  includes $6.2
        million and $15.1  million at December 31, 1996 and 1995,  respectively,
        of  restructured   securities.   These  amounts  include  problem  fixed
        maturities  of $.5  million and $6.1  million at  December  31, 1996 and
        1995, respectively.

        At December 31, 1996 and 1995, problem mortgage loans on real estate had
        amortized  costs of $7.9 million and $35.4  million,  respectively,  and
        mortgage  loans on real  estate  for which the  payment  terms have been
        restructured  had amortized  costs of $208.1 million and $289.3 million,
        respectively.

        Impaired  mortgage  loans (as defined under SFAS No. 114) along with the
        related provision for losses were as follows:

<TABLE>
<CAPTION>
                                                                            DECEMBER 31,
                                                                 ------------------------------------
                                                                      1996                1995
                                                                 ----------------   -----------------
                                                                            (IN MILLIONS)
        <S>                                                      <C>                <C>          
        Impaired mortgage loans with provision for losses.......  $        83.5      $       105.1
        Impaired mortgage loans with no provision for losses....           15.0               18.2
                                                                 ----------------   -----------------
        Recorded investment in impaired mortgages...............           98.5              123.3
        Provision for losses....................................            8.8               17.7
                                                                 ----------------   -----------------
        Net Impaired Mortgage Loans.............................  $        89.7      $       105.6
                                                                 ================   =================
</TABLE>

                                      F-24
<PAGE>

        During 1996 and 1995, the GIC Segment's  average recorded  investment in
        impaired   mortgage  loans  was  $134.8  million  and  $177.4   million,
        respectively.  Interest  income  recognized on these  impaired  mortgage
        loans  totaled  $10.1  million  and $4.5  million  for  1996  and  1995,
        respectively,  including  $7.5 million and $.4 million  recognized  on a
        cash basis.

        At December  31, 1996 and 1995,  the GIC Segment had $263.0  million and
        $310.9 million, respectively, of real estate acquired in satisfaction of
        debt.

8)      SHORT-TERM AND LONG-TERM DEBT

        Short-term and long-term debt consists of the following:

<TABLE>
<CAPTION>
                                                                        DECEMBER 31,
                                                            --------------------------------------
                                                                  1996                 1995
                                                            -----------------    -----------------
                                                                        (IN MILLIONS)

        <S>                                                 <C>                  <C>       
        Short-term debt....................................  $      174.1         $        -
                                                            -----------------    -----------------
        Long-term debt:
        Equitable Life:
          6.95% surplus notes scheduled to mature 2005.....         399.4                399.3
          7.70% surplus notes scheduled to mature 2015.....         199.6                199.6
          Eurodollar notes, 10.5% due 1997.................           -                   76.2
          Zero coupon note, 11.25% due 1997................           -                  120.1
          Other............................................            .5                 16.3
                                                            -----------------    -----------------
              Total Equitable Life.........................         599.5                811.5
                                                            -----------------    -----------------
        Wholly Owned and Joint Venture Real Estate:
          Mortgage notes, 4.92% - 12.50% due through 2006..         968.6              1,084.4
                                                            -----------------    -----------------
        Alliance:
          Other............................................          24.7                  3.4
                                                            -----------------    -----------------
        Total long-term debt...............................       1,592.8              1,899.3
                                                            -----------------    -----------------
        Total Short-term and Long-term Debt................  $    1,766.9         $    1,899.3
                                                            =================    =================
</TABLE>

        Short-term Debt
        ---------------

        Equitable  Life has a $350.0 million bank credit  facility  available to
        fund  short-term  working capital needs and to facilitate the securities
        settlement  process.  The  credit  facility  consists  of two  types  of
        borrowing  options with varying  interest rates.  The interest rates are
        based on external  indices  dependent  on the type of  borrowing  and at
        December 31, 1996 range from 5.73% (the London  Interbank  Offering Rate
        ("LIBOR") plus 22.5 basis points) to 8.25% (the prime rate).  There were
        no borrowings  outstanding  under this bank credit  facility at December
        31, 1996.

                                      F-25
<PAGE>

        Equitable  Life has a  commercial  paper  program with an issue limit of
        $500.0 million. This program is available for general corporate purposes
        used to support  Equitable  Life's  liquidity  needs and is supported by
        Equitable Life's existing $350.0 million five-year bank credit facility.
        There were no borrowings  outstanding under this program at December 31,
        1996.

        In February 1996,  Alliance entered into a new $250.0 million  five-year
        revolving  credit  facility  with a group of banks  which  replaced  its
        $100.0  million   revolving  credit  facility  and  its  $100.0  million
        commercial  paper  back-up  revolving  credit  facility.  Under  the new
        revolving credit facility, the interest rate, at the option of Alliance,
        is a floating  rate  generally  based upon a defined  prime rate, a rate
        related  to the LIBOR or the  Federal  Funds  rate.  A  facility  fee is
        payable on the total  facility.  The revolving  credit  facility will be
        used to provide back-up  liquidity for commercial paper to be used under
        Alliance's $100.0 million  commercial paper program,  to fund commission
        payments  to  financial  intermediaries  for the  sale of  Class B and C
        shares under Alliance's mutual fund distribution system, and for general
        working  capital  purposes.  As of December 31,  1996,  Alliance had not
        issued any commercial  paper under its $100.0 million  commercial  paper
        program  and  there  were no  borrowings  outstanding  under  Alliance's
        revolving credit facility.

        At December 31, 1996, long-term debt expected to mature in 1997 totaling
        $174.1 million was reclassified as short-term debt.

        Long-term Debt
        --------------

        Several of the long-term  debt  agreements  have  restrictive  covenants
        related  to the total  amount of debt,  net  tangible  assets  and other
        matters. The Company is in compliance with all debt covenants.

        On December 18, 1995,  Equitable Life issued, in accordance with Section
        1307 of the New York  Insurance  Law,  $400.0  million of surplus  notes
        having an interest rate of 6.95%  scheduled to mature in 2005 and $200.0
        million of surplus notes having an interest  rate of 7.70%  scheduled to
        mature  in 2015  (together,  the  "Surplus  Notes").  Proceeds  from the
        issuance  of the  Surplus  Notes  were  $596.6  million,  net of related
        issuance costs.  The unamortized  discount on the Surplus Notes was $1.0
        million at December  31,  1996.  Payments of interest on or principal of
        the Surplus Notes are subject to prior approval by the Superintendent.

        The Company has pledged real estate, mortgage loans, cash and securities
        amounting to $1,406.4  million and $1,629.7 million at December 31, 1996
        and 1995, respectively, as collateral for certain long-term debt.

        At December 31, 1996,  aggregate  maturities of the long-term debt based
        on required  principal  payments at maturity for 1997 and the succeeding
        four years are $494.9  million,  $316.7  million,  $19.7  million,  $5.4
        million, $0 million, respectively, and $946.7 million thereafter.

 9)     FEDERAL INCOME TAXES

        A  summary  of  the  Federal   income  tax  expense   (benefit)  in  the
        consolidated statements of earnings is shown below:

<TABLE>
<CAPTION>
                                                       1996               1995                1994
                                                 -----------------   ----------------   -----------------
                                                                      (IN MILLIONS)
        <S>                                      <C>                 <C>                <C>         
        Federal income tax expense (benefit):
          Current...............................  $        97.9       $      (11.7)      $        4.0
          Deferred..............................          (88.2)             132.2               96.2
                                                 -----------------   ----------------   -----------------
        Total...................................  $         9.7       $      120.5       $      100.2
                                                 =================   ================   =================
</TABLE>

                                      F-26
<PAGE>

        The Federal income taxes  attributable  to  consolidated  operations are
        different from the amounts determined by multiplying the earnings before
        Federal  income  taxes and  minority  interest by the  expected  Federal
        income  tax  rate of 35%.  The  sources  of the  difference  and the tax
        effects of each are as follows:

<TABLE>
<CAPTION>
                                                       1996               1995                1994
                                                 -----------------   ----------------   -----------------
                                                                      (IN MILLIONS)
        <S>                                      <C>                 <C>                <C>         
        Expected Federal income tax expense.....  $        73.0       $      173.7       $      154.5
        Non-taxable minority interest...........          (28.6)             (22.0)             (17.6)
        Differential earnings amount............            -                  -                (16.8)
        Adjustment of tax audit reserves........            6.9                4.1               (4.6)
        Equity in unconsolidated subsidiaries...          (32.3)             (19.4)             (12.5)
        Other...................................           (9.3)             (15.9)              (2.8)
                                                 -----------------   ----------------   -----------------
        Federal Income Tax Expense..............  $         9.7       $      120.5       $      100.2
                                                 =================   ================   =================
</TABLE>

        Prior  to the  date  of  demutualization,  Equitable  Life  reduced  its
        deduction  for  policyholder  dividends  by  the  differential  earnings
        amount.  This amount was  computed,  for each tax year,  by  multiplying
        Equitable Life's average equity base, as determined for tax purposes, by
        an  estimate  of the excess of an imputed  earnings  rate for stock life
        insurance  companies over the average  mutual life insurance  companies'
        earnings rate. The  differential  earnings  amount for each tax year was
        subsequently recomputed when actual earnings rates were published by the
        Internal Revenue Service.  As a stock life insurance company,  Equitable
        Life no longer is required to reduce its policyholder dividend deduction
        by the differential  earnings amount, but differential  earnings amounts
        for pre-demutualization years were still being recomputed in 1994.

        The  components  of the net deferred  Federal  income tax account are as
        follows:

<TABLE>
<CAPTION>
                                                       DECEMBER 31, 1996                  December 31, 1995
                                                ---------------------------------  ---------------------------------
                                                    ASSETS         LIABILITIES         Assets         Liabilities
                                                ---------------  ----------------  ---------------   ---------------
                                                                           (IN MILLIONS)
        <S>                                     <C>              <C>               <C>               <C>        
        DAC, reserves and reinsurance..........  $       -        $      166.0      $        -        $     304.4
        Investments............................          -               328.6               -              326.9
        Compensation and related benefits......        259.2               -               293.0              -
        Other..................................          -                 1.8               -               32.3
                                                ---------------  ----------------  ---------------   ---------------
        Total..................................  $     259.2      $      496.4      $      293.0      $     663.6
                                                ===============  ================  ===============   ===============
</TABLE>

        The deferred Federal income taxes impacting  operations  reflect the net
        tax effects of temporary  differences  between the  carrying  amounts of
        assets and liabilities for financial  reporting purposes and the amounts
        used for income tax purposes. The sources of these temporary differences
        and the tax effects of each are as follows:

<TABLE>
<CAPTION>
                                                     1996               1995                1994
                                               -----------------   ----------------   -----------------
                                                                    (IN MILLIONS)
        <S>                                    <C>                 <C>                <C>         
        DAC, reserves and reinsurance.........  $      (156.2)      $       63.3       $       12.0
        Investments...........................           78.6               13.0               89.3
        Compensation and related benefits.....           22.3               30.8               10.0
        Other.................................          (32.9)              25.1              (15.1)
                                               -----------------   ----------------   -----------------
        Deferred Federal Income Tax
          (Benefit) Expense...................  $       (88.2)      $      132.2       $       96.2
                                               =================   ================   =================
</TABLE>

                                      F-27
<PAGE>

        The Internal  Revenue Service is in the process of examining the Holding
        Company's  consolidated  Federal  income tax  returns for the years 1989
        through  1991.  Management  believes  these audits will have no material
        adverse effect on the Company's results of operations.

10)     REINSURANCE AGREEMENTS

        The Insurance Group assumes and cedes  reinsurance  with other insurance
        companies.  The Insurance Group evaluates the financial condition of its
        reinsurers to minimize its exposure to significant losses from reinsurer
        insolvencies.  The  effect  of  reinsurance  (excluding  group  life and
        health) is summarized as follows:

<TABLE>
<CAPTION>
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
        <S>                                                 <C>                 <C>                <C>         
        Direct premiums....................................  $       461.4       $      474.2       $      476.7
        Reinsurance assumed................................          177.5              171.3              180.5
        Reinsurance ceded..................................          (41.3)             (38.7)             (31.6)
                                                            -----------------   ----------------   -----------------
        Premiums...........................................  $       597.6       $      606.8       $      625.6
                                                            =================   ================   =================
        Universal Life and Investment-type Product
          Policy Fee Income Ceded..........................  $        48.2       $       44.0       $       27.5
                                                            =================   ================   =================
        Policyholders' Benefits Ceded......................  $        54.1       $       48.9       $       20.7
                                                            =================   ================   =================
        Interest Credited to Policyholders' Account
          Balances Ceded...................................  $        32.3       $       28.5       $       25.4
                                                            =================   ================   =================
</TABLE>

        Effective  January 1, 1994, all in force business above $5.0 million was
        reinsured.   During  1996,  the  Company's   retention  limit  on  joint
        survivorship  policies was  increased to $15.0  million.  The  Insurance
        Group also reinsures the entire risk on certain substandard underwriting
        risks as well as in certain other cases.

        The Insurance  Group cedes 100% of its group life and health business to
        a third party  insurance  company.  Premiums ceded totaled $2.4 million,
        $260.6 million and $241.0 million for 1996, 1995 and 1994, respectively.
        Ceded  death and  disability  benefits  totaled  $21.2  million,  $188.1
        million  and  $235.5  million  for 1996,  1995 and  1994,  respectively.
        Insurance liabilities ceded totaled $652.4 million and $724.2 million at
        December 31, 1996 and 1995, respectively.

11)     EMPLOYEE BENEFIT PLANS

        The Company sponsors  qualified and non-qualified  defined benefit plans
        covering   substantially  all  employees  (including  certain  qualified
        part-time employees), managers and certain agents. The pension plans are
        non-contributory.  Equitable  Life's and EREIM's benefits are based on a
        cash balance formula or years of service and final average earnings,  if
        greater,  under certain  grandfathering  rules in the plans.  Alliance's
        benefits  are based on years of  credited  service,  average  final base
        salary and primary  social  security  benefits.  The  Company's  funding
        policy is to make the  minimum  contribution  required  by the  Employee
        Retirement Income Security Act of 1974.

        Components  of net periodic  pension cost (credit) for the qualified and
        non-qualified plans are as follows:

<TABLE>
<CAPTION>
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
        <S>                                                 <C>                 <C>                <C>         
        Service cost.......................................  $        33.8       $       30.0       $       30.3
        Interest cost on projected benefit obligations.....          120.8              122.0              111.0
        Actual return on assets............................         (181.4)            (309.2)              24.4
        Net amortization and deferrals.....................           43.4              155.6             (142.5)
                                                            -----------------   ----------------   -----------------
        Net Periodic Pension Cost (Credit).................  $        16.6       $       (1.6)      $       23.2
                                                            =================   ================   =================
</TABLE>

                                      F-28
<PAGE>

        The funded status of the qualified and non-qualified pension plans is as
        follows:

<TABLE>
<CAPTION>
                                                                              DECEMBER 31,
                                                                   ------------------------------------
                                                                        1996                1995
                                                                   ----------------   -----------------
                                                                              (IN MILLIONS)
        <S>                                                        <C>                <C>         
        Actuarial present value of obligations:
          Vested..................................................  $    1,672.2       $    1,642.4
          Non-vested..............................................          10.1               10.9
                                                                   ----------------   -----------------
        Accumulated Benefit Obligation............................  $    1,682.3       $    1,653.3
                                                                   ================   =================
        Plan assets at fair value.................................  $    1,626.0       $    1,503.8
        Projected benefit obligation..............................       1,765.5            1,743.0
                                                                   ----------------   -----------------
        Projected benefit obligation in excess of plan assets.....        (139.5)            (239.2)
        Unrecognized prior service cost...........................         (17.9)             (25.5)
        Unrecognized net loss from past experience different
          from that assumed.......................................         280.0              368.2
        Unrecognized net asset at transition......................           4.7               (7.3)
        Additional minimum liability..............................         (19.3)             (51.9)
                                                                   ----------------   -----------------
        Prepaid Pension Cost......................................  $      108.0       $       44.3
                                                                   ================   =================
</TABLE>

        The  discount  rate and rate of increase in future  compensation  levels
        used in  determining  the actuarial  present value of projected  benefit
        obligations were 7.5% and 4.25%, respectively,  at December 31, 1996 and
        7.25% and 4.50%,  respectively,  at December 31, 1995.  As of January 1,
        1996 and 1995,  the expected  long-term rate of return on assets for the
        retirement plan was 10.25% and 11%, respectively.

        The  Company  recorded,  as a  reduction  of  shareholder's  equity,  an
        additional minimum pension liability of $12.9 million and $35.1 million,
        net  of  Federal   income   taxes,   at  December  31,  1996  and  1995,
        respectively,   representing  the  excess  of  the  accumulated  benefit
        obligation  over  the fair  value of plan  assets  and  accrued  pension
        liability.

        The  pension  plan's  assets  include   corporate  and  government  debt
        securities,  equity  securities,  equity real estate and shares of Group
        Trusts managed by Alliance.

        Prior to 1987, the qualified plan funded participants'  benefits through
        the purchase of non-participating annuity contracts from Equitable Life.
        Benefit payments under these contracts were approximately $34.7 million,
        $36.4 million and $38.1 million for 1996, 1995 and 1994, respectively.

        The  Company  provides  certain  medical  and  life  insurance  benefits
        (collectively,  "postretirement  benefits")  for  qualifying  employees,
        managers and agents  retiring from the Company on or after attaining age
        55 who have at least 10 years of service.  The life  insurance  benefits
        are related to age and salary at retirement. The costs of postretirement
        benefits are  recognized in accordance  with the  provisions of SFAS No.
        106. The Company  continues to fund  postretirement  benefits costs on a
        pay-as-you-go  basis and,  for 1996,  1995 and 1994,  the  Company  made
        estimated  postretirement  benefits  payments  of $18.9  million,  $31.1
        million and $29.8 million, respectively.

                                      F-29
<PAGE>

        The  following  table  sets  forth the  postretirement  benefits  plan's
        status,  reconciled to amounts recognized in the Company's  consolidated
        financial statements:

<TABLE>
<CAPTION>
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
        <S>                                                 <C>                 <C>                <C>         
        Service cost.......................................  $         5.3       $        4.0       $        3.9
        Interest cost on accumulated postretirement
          benefits obligation..............................           34.6               34.7               28.6
        Net amortization and deferrals.....................            2.4               (2.3)              (3.9)
                                                            -----------------   ----------------   -----------------
        Net Periodic Postretirement Benefits Costs.........  $        42.3       $       36.4       $       28.6
                                                            =================   ================   =================
</TABLE>

<TABLE>
<CAPTION>
                                                                              DECEMBER 31,
                                                                   ------------------------------------
                                                                        1996                1995
                                                                   ----------------   -----------------
                                                                              (IN MILLIONS)
        <S>                                                        <C>                <C>         
        Accumulated postretirement benefits obligation:
          Retirees................................................  $      381.8       $      391.8
          Fully eligible active plan participants.................          50.7               50.4
          Other active plan participants..........................          60.7               64.2
                                                                   ----------------   -----------------
                                                                           493.2              506.4
        Unrecognized prior service cost...........................          50.5               56.3
        Unrecognized net loss from past experience different
          from that assumed and from changes in assumptions.......        (150.5)            (181.3)
                                                                   ----------------   -----------------
        Accrued Postretirement Benefits Cost......................  $      393.2       $      381.4
                                                                   ================   =================
</TABLE>

        At January 1, 1994,  medical benefits available to retirees under age 65
        are the same as those offered to active  employees and medical  benefits
        will be limited to 200% of 1993 costs for all participants.

        The  assumed   health  care  cost  trend  rate  used  in  measuring  the
        accumulated   postretirement  benefits  obligation  was  9.5%  in  1996,
        gradually  declining  to 3.5% in the  year  2009  and in 1995  was  10%,
        gradually  declining to 3.5% in the year 2008. The discount rate used in
        determining the accumulated postretirement benefits obligation was 7.50%
        and 7.25% at December 31, 1996 and 1995, respectively.

        If the health care cost trend rate assumptions were increased by 1%, the
        accumulated  postretirement  benefits obligation as of December 31, 1996
        would be  increased  7%.  The  effect  of this  change on the sum of the
        service cost and interest cost would be an increase of 8%.

12)     DERIVATIVES AND FAIR VALUE OF FINANCIAL INSTRUMENTS

        Derivatives
        -----------

        The Insurance Group primarily uses derivatives for asset/liability  risk
        management and for hedging individual securities. Derivatives mainly are
        utilized to reduce the  Insurance  Group's  exposure  to  interest  rate
        fluctuations.  Accounting for interest rate swap  transactions  is on an
        accrual   basis.   Gains  and  losses  related  to  interest  rate  swap
        transactions are amortized as yield  adjustments over the remaining life
        of the underlying  hedged  security.  Income and expense  resulting from
        interest rate swap  activities are reflected in net  investment  income.
        The  notional  amount of  matched  interest  rate swaps  outstanding  at
        December 31, 1996 was $649.9  million.  The average  unexpired  terms at
        December 31, 1996 range from 2.2 to 2.7 years. At December 31, 1996, the
        cost of  terminating  outstanding  matched  swaps in a loss position was
        $8.3 million and the unrealized  gain on outstanding  matched swaps in a
        gain  position  was $11.4  million.  The  Company  has no  intention  of
        terminating  these  contracts  prior to maturity.  During 1996, 1995 and
        1994, net gains (losses) of $.2 million, $1.4 million and $(.2) million,
        respectively, were recorded in connection with

                                      F-30
<PAGE>

        interest rate swap activity.  Equitable Life has implemented an interest
        rate cap program designed to hedge crediting rates on interest-sensitive
        individual  annuities  contracts.  The outstanding  notional  amounts at
        December 31, 1996 of contracts  purchased and sold were $5,050.0 million
        and $500.0 million, respectively. The net premium paid by Equitable Life
        on these contracts was $22.5 million and is being amortized ratably over
        the  contract  periods  ranging  from 3 to 5 years.  Income and  expense
        resulting  from this program are  reflected as an adjustment to interest
        credited to policyholders' account balances.

        Substantially  all of DLJ's  business  related to  derivatives is by its
        nature  trading  activities  which  are  primarily  for the  purpose  of
        customer  accommodations.  DLJ's derivative activities consist primarily
        of  option  writing  and  trading  in  forward  and  futures  contracts.
        Derivative  financial  instruments  have both  on-and-off  balance sheet
        implications depending on the nature of the contracts. DLJ's involvement
        in swap contracts is not significant.

        Fair Value of Financial Instruments
        -----------------------------------

        The Company  defines  fair value as the quoted  market  prices for those
        instruments  that are  actively  traded in financial  markets.  In cases
        where quoted market prices are not available,  fair values are estimated
        using  present  value  or other  valuation  techniques.  The fair  value
        estimates  are made at a  specific  point in  time,  based on  available
        market  information  and  judgments  about  the  financial   instrument,
        including estimates of timing,  amount of expected future cash flows and
        the credit standing of counterparties. Such estimates do not reflect any
        premium or discount that could result from offering for sale at one time
        the Company's entire holdings of a particular financial instrument,  nor
        do they consider the tax impact of the  realization of unrealized  gains
        or  losses.   In  many  cases,   the  fair  value  estimates  cannot  be
        substantiated  by  comparison  to  independent   markets,  nor  can  the
        disclosed value be realized in immediate settlement of the instrument.

        Certain  financial  instruments  are  excluded,  particularly  insurance
        liabilities  other than financial  guarantees and investment  contracts.
        Fair market  value of  off-balance-sheet  financial  instruments  of the
        Insurance Group was not material at December 31, 1996 and 1995.

        Fair  value  for  mortgage   loans  on  real  estate  are  estimated  by
        discounting  future contractual cash flows using interest rates at which
        loans with similar  characteristics  and credit  quality  would be made.
        Fair values for foreclosed mortgage loans and problem mortgage loans are
        limited to the  estimated  fair value of the  underlying  collateral  if
        lower.

        The estimated  fair values for the Company's  liabilities  under GIC and
        association  plan contracts are estimated using  contractual  cash flows
        discounted based on the T. Rowe Price GIC Index Rate for the appropriate
        duration.  For  durations  in excess of the  published  index rate,  the
        appropriate  Treasury  rate is used plus a spread  equal to the  longest
        duration GIC rate spread published.

        The estimated  fair values for those group annuity  contracts  which are
        classified  as  universal  life  type  contracts  are  measured  at  the
        estimated fair value of the underlying assets. The estimated fair values
        for single  premium  deferred  annuities  ("SPDA") are  estimated  using
        projected cash flows discounted at current offering rates. The estimated
        fair values for supplementary contracts not involving life contingencies
        ("SCNILC") and annuities certain are derived using discounted cash flows
        based upon the estimated current offering rate.

        Fair value for  long-term  debt is  determined  using  published  market
        values, where available,  or contractual cash flows discounted at market
        interest rates. The estimated fair values for non-recourse mortgage debt
        are  determined by  discounting  contractual  cash flows at a rate which
        takes  into  account  the level of  current  market  interest  rates and
        collateral  risk. The estimated  fair values for recourse  mortgage debt
        are  determined by  discounting  contractual  cash flows at a rate based
        upon  current  interest  rates of other  companies  with credit  ratings
        similar  to  the  Company.   The  Company's  fair  value  of  short-term
        borrowings approximates their carrying value.

                                      F-31
<PAGE>

        The following  table  discloses  carrying value and estimated fair value
        for financial instruments not otherwise disclosed in Notes 3, 6 and 7:

<TABLE>
<CAPTION>
                                                                          DECEMBER 31,
                                                --------------------------------------------------------------------
                                                              1996                               1995
                                                ---------------------------------  ---------------------------------
                                                   CARRYING         ESTIMATED         Carrying         Estimated
                                                    VALUE          FAIR VALUE          Value           Fair Value
                                                ---------------  ----------------  ---------------   ---------------
                                                                        (IN MILLIONS)
        <S>                                      <C>              <C>               <C>               <C>         
        Consolidated Financial Instruments:
        -----------------------------------
        Mortgage loans on real estate..........  $    3,133.0     $     3,394.6     $     3,638.3     $    3,973.6
        Other joint ventures...................         467.0             467.0             492.7            492.7
        Policy loans...........................       2,196.1           2,221.6           1,976.4          2,057.5
        Policyholders' account balances:
          Association plans....................          78.1              77.3             101.0            100.0
          Group annuity contracts..............       2,141.0           1,954.0           2,335.0          2,395.0
          SPDA.................................       1,062.7           1,065.7           1,265.8          1,272.0
          Annuities certain and SCNILC.........         654.9             736.2             646.4            716.7
        Long-term debt.........................       1,592.8           1,557.7           1,899.3          1,962.9

        Closed Block Financial Instruments:
        -----------------------------------
        Mortgage loans on real estate..........       1,380.7           1,425.6           1,368.8          1,461.4
        Other equity investments...............         105.0             105.0             151.6            151.6
        Policy loans...........................       1,765.9           1,798.0           1,797.2          1,891.4
        SCNILC liability.......................          30.6              34.9              34.8             39.6

        GIC Segment Financial Instruments:
        ----------------------------------
        Mortgage loans on real estate..........       1,111.1           1,220.3           1,485.8          1,666.1
        Fixed maturities.......................          42.5              42.5             107.4            107.4
        Other equity investments...............         300.5             300.5             455.9            455.9
        Guaranteed interest contracts..........         290.7             300.5             329.0            352.0
        Long-term debt.........................         102.1             102.2             135.1            136.0
</TABLE>

13)     COMMITMENTS AND CONTINGENT LIABILITIES

        The Company  has  provided,  from time to time,  certain  guarantees  or
        commitments  to  affiliates,  investors and others.  These  arrangements
        include commitments by the Company,  under certain  conditions:  to make
        capital  contributions of up to $244.9 million to affiliated real estate
        joint  ventures;   to  provide  equity   financing  to  certain  limited
        partnerships of $205.8 million at December 31, 1996, under existing loan
        or loan commitment agreements; and to provide short-term financing loans
        which at December 31, 1996 totaled $14.6  million.  Management  believes
        the  Company  will not  incur any  material  losses as a result of these
        commitments.

        Equitable  Life  is the  obligor  under  certain  structured  settlement
        agreements  which  it  had  entered  into  with  unaffiliated  insurance
        companies  and  beneficiaries.  To satisfy its  obligations  under these
        agreements,  Equitable  Life owns  single  premium  annuities  issued by
        previously wholly owned life insurance subsidiaries.  Equitable Life has
        directed  payment  under  these  annuities  to be made  directly  to the
        beneficiaries under the structured settlement  agreements.  A contingent
        liability exists with respect to these agreements  should the previously
        wholly  owned   subsidiaries  be  unable  to  meet  their   obligations.
        Management  believes the satisfaction of those  obligations by Equitable
        Life is remote.

        At December 31, 1996,  the Insurance  Group had $51.6 million of letters
        of credit outstanding.

                                      F-32
<PAGE>

14)     LITIGATION

        A number of lawsuits has been filed against life and health  insurers in
        the  jurisdictions  in  which  Equitable  Life and its  subsidiaries  do
        business involving insurers' sales practices,  alleged agent misconduct,
        failure to properly  supervise  agents,  and other matters.  Some of the
        lawsuits have  resulted in the award of  substantial  judgments  against
        other insurers,  including  material amounts of punitive damages,  or in
        substantial  settlements.   In  some  states,  juries  have  substantial
        discretion in awarding punitive damages.  Equitable Life, EVLICO and The
        Equitable  of  Colorado,  Inc.  ("EOC"),  like  other  life  and  health
        insurers, from time to time are involved in such litigation. To date, no
        such  lawsuit has  resulted in an award or  settlement  of any  material
        amount against the Company.  Among litigations pending against Equitable
        Life,  EVLICO and EOC of the type referred to in this  paragraph are the
        litigations described in the following eight paragraphs.

        An action entitled Golomb et al. v. The Equitable Life Assurance Society
        of the United  States was filed on January  20,  1995 in New York County
        Supreme Court. The action purports to be brought on behalf of a class of
        persons  insured after 1983 under Lifetime  Guaranteed  Renewable  Major
        Medical  Insurance  Policies issued by Equitable Life (the  "policies").
        The complaint  alleges that premium  increases for these  policies after
        1983,  all of which were filed with and  approved  by the New York State
        Insurance  Department  and certain  other state  insurance  departments,
        breached the terms of the policies,  and that statements in the policies
        and  elsewhere  concerning  premium  increases  constituted   fraudulent
        concealment,  misrepresentations  in violation of New York Insurance Law
        Section 4226 and deceptive practices under New York General Business Law
        Section 349. The  complaint  seeks a  declaratory  judgment,  injunctive
        relief  restricting  the  methods  by  which  Equitable  Life  increases
        premiums  on the  policies  in the  future,  a refund of  premiums,  and
        punitive  damages.  Plaintiffs  also have  indicated that they will seek
        damages in an  unspecified  amount.  Equitable Life moved to dismiss the
        complaint  in its entirety on the grounds that it fails to state a claim
        and that  uncontroverted  documentary  evidence  establishes  a complete
        defense to the claims.  On May 29,  1996,  the New York  County  Supreme
        Court  entered a  judgment  dismissing  the  complaint  with  prejudice.
        Plaintiffs have filed a notice of appeal of that judgment.

        In January 1996,  separate  actions were filed in Pennsylvania and Texas
        state courts  (entitled,  respectively,  Malvin et al. v. The  Equitable
        Life  Assurance  Society of the  United  States and Bowler et al. v. The
        Equitable Life Assurance  Society of the United  States),  making claims
        similar  to those in the New York  action  described  above.  The  Texas
        action  also  claims  that  Equitable  Life   misrepresented   to  Texas
        policyholders that the Texas Insurance Department had approved Equitable
        Life's rate increases.  These actions are asserted on behalf of proposed
        classes of Pennsylvania issued or renewed policyholders and Texas issued
        or renewed  policyholders,  insured under the policies. The Pennsylvania
        and Texas actions seek  compensatory and punitive damages and injunctive
        relief  restricting  the  methods  by  which  Equitable  Life  increases
        premiums  in the future  based on the common law and  statutes  of those
        states.  On February 9, 1996,  Equitable  Life removed the  Pennsylvania
        action,  Malvin,  to the  United  States  District  Court for the Middle
        District of  Pennsylvania.  Following  the decision  granting  Equitable
        Life's motion to dismiss the New York action (Golomb), on the consent of
        the  parties  the  District  Court  ordered  an  indefinite  stay of all
        proceedings in the Pennsylvania action,  pending either party's right to
        reinstate the proceeding,  and ordered that for administrative  purposes
        the  case be  deemed  administratively  closed.  On  February  2,  1996,
        Equitable  Life removed the Texas action,  Bowler,  to the United States
        District Court for the Northern  District of Texas. On May 20, 1996, the
        plaintiffs in Bowler  amended their  complaint by adding  allegations of
        misrepresentation   regarding   premium  increases  on  other  types  of
        guaranteed   renewable  major  medical  insurance   policies  issued  by
        Equitable Life up to and including 1983. On July 1, 1996, Equitable Life
        filed a  motion  for  summary  judgment  dismissing  the  first  amended
        complaint in its entirety. In August, 1996, the court granted plaintiffs
        leave to file a supplemental  complaint on behalf of a proposed class of
        Texas policyholders claiming unfair  discrimination,  breach of contract
        and other claims  arising out of alleged  differences  between  premiums
        charged  to  Texas  policyholders  and  premiums  charged  to  similarly
        situated policyholders in New York and certain other states.  Plaintiffs
        seek refunds of alleged  overcharges,  exemplary or  additional  damages
        citing

                                      F-33
<PAGE>

        Texas statutory  provisions  which among other things,  permit two times
        the  amount of  actual  damage  plus  additional  penalties  if the acts
        complained  of are  found  to be  knowingly  committed,  and  injunctive
        relief.  Equitable  Life has also  filed a motion for  summary  judgment
        dismissing the supplemental  complaint in its entirety.  Plaintiffs also
        obtained  permission  to add another  plaintiff to the first amended and
        supplemental  complaints.  Plaintiffs  have  opposed  both  motions  for
        summary  judgment and  requested  that certain  issues be found in their
        favor. Equitable Life is in the process of replying.

        On May 22, 1996, a separate  action  entitled  Bachman v. The  Equitable
        Life Assurance Society of the United States,  was filed in Florida state
        court making claims similar to those in the previously  reported  Golomb
        action.  The Florida action is asserted on behalf of a proposed class of
        Florida  issued  or  renewed  policyholders  insured  after  1983  under
        Lifetime Guaranteed Renewable Major Medical Insurance Policies issued by
        Equitable  Life.  The Florida  action  seeks  compensatory  and punitive
        damages and injunctive relief restricting the methods by which Equitable
        Life  increases  premiums  in the  future  based on  various  common law
        claims.  On June 20, 1996,  Equitable Life removed the Florida action to
        Federal court.  Equitable  Life has answered the complaint,  denying the
        material  allegations and asserting  certain  affirmative  defenses.  On
        December 6, 1996, Equitable Life filed a motion for summary judgment and
        plaintiff is expected to file its response to that motion shortly.

        On November 6, 1996, a proposed class action entitled  Fletcher,  et al.
        v. The Equitable Life Assurance Society of the United States,  was filed
        in California Superior Court for Fresno County, making substantially the
        same allegations  concerning premium rates and premium rate increases on
        guaranteed  renewable  policies made in the Bowler action. The complaint
        alleges,  among other things,  that differentials  between rates charged
        California policyholders and policyholders in New York and certain other
        states,  and the methods  used by Equitable  Life to  calculate  premium
        increases,  breached  the terms of its  policies,  that  Equitable  Life
        misrepresented  and concealed the facts pertaining to such differentials
        and methods in violation of California law, and that Equitable Life also
        misrepresented  that its rate  increases were approved by the California
        Insurance  Department.   Plaintiffs  seek  compensatory  damages  in  an
        unspecified amount,  rescission,  injunctive relief and attorneys' fees.
        Equitable Life removed the action to Federal court;  plaintiff has moved
        to  remand  the  case  to  state  court.  Although  the  outcome  of any
        litigation cannot be predicted with certainty, particularly in the early
        stages of an action, the Company's management believes that the ultimate
        resolution  of  the  Golomb,   Malvin,   Bowler,  Bachman  and  Fletcher
        litigations  should not have a material  adverse effect on the financial
        position of the Company. Due to the early stage of such litigations, the
        Company's management cannot make an estimate of loss, if any, or predict
        whether or not such  litigations  will have a material adverse effect on
        the Company's results of operations in any particular period.

        An action was instituted on April 6, 1995 against Equitable Life and its
        wholly owned subsidiary,  EOC, in New York state court,  entitled Sidney
        C. Cole et al. v. The  Equitable  Life  Assurance  Society of the United
        States  and The  Equitable  of  Colorado,  Inc.,  No.  95/108611  (N. Y.
        County).  The action is brought by the  holders of a joint  survivorship
        whole life policy issued by EOC. The action  purports to be on behalf of
        a class  consisting  of all persons who from  January 1, 1984  purchased
        life insurance  policies sold by Equitable Life and EOC based upon their
        allegedly  uniform sales  presentations  and policy  illustrations.  The
        complaint puts in issue various  alleged sales practices that plaintiffs
        assert,  among other things,  misrepresented  the stated number of years
        that the annual premium would need to be paid.  Plaintiffs  seek damages
        in an unspecified  amount,  imposition of a constructive trust, and seek
        to enjoin  Equitable Life and EOC from engaging in the challenged  sales
        practices.  On June 28,  1996,  the court  issued a  decision  and order
        dismissing  with  prejudice  plaintiff's  causes  of action  for  fraud,
        constructive  fraud,  breach of fiduciary duty,  negligence,  and unjust
        enrichment, and dismissing without prejudice plaintiff's cause of action
        under the New York State consumer protection statute. The only remaining
        causes   of  action   are  for   breach  of   contract   and   negligent
        misrepresentation.  Plaintiffs made a motion for reargument with respect
        to this order,  which was submitted to the court in October  1996.  This
        motion was denied by the court on December 16, 1996.

                                      F-34
<PAGE>

        On May 21,  1996,  an  action  entitled  Elton  F.  Duncan,  III v.  The
        Equitable  Life Assurance  Society of the United  States,  was commenced
        against  Equitable  Life in the Civil  District  Court for the Parish of
        Orleans, State of Louisiana.  The action is brought by an individual who
        purchased  a whole life  policy.  Plaintiff  alleges  misrepresentations
        concerning  the  extent to which  the  policy  was a proper  replacement
        policy and the number of years that the annual  premium would need to be
        paid.  Plaintiff purports to represent a class consisting of all persons
        who  purchased  whole life or universal  life  insurance  policies  from
        Equitable  Life from  January 1, 1982 to the  present.  Plaintiff  seeks
        damages,  including punitive damages,  in an unspecified amount. On July
        26, 1996, an action entitled Michael Bradley v. Equitable  Variable Life
        Insurance Company,  was commenced in New York state court. The action is
        brought by the  holder of a variable  life  insurance  policy  issued by
        EVLICO.  The plaintiff  purports to represent a class  consisting of all
        persons or entities who  purchased one or more life  insurance  policies
        issued by EVLICO  from  January 1,  1980.  The  complaint  puts at issue
        various   alleged  sales   practices   and  alleges   misrepresentations
        concerning  the  extent to which  the  policy  was a proper  replacement
        policy and the number of years that the annual  premium would need to be
        paid.  Plaintiff  seeks  damages,  including  punitive  damages,  in  an
        unspecified  amount and also seeks injunctive relief  prohibiting EVLICO
        from canceling  policies for failure to make premium payments beyond the
        alleged  stated number of years that the annual premium would need to be
        paid. On September 21, 1996 Equitable Life, EVLICO and EOC made a motion
        to have this  proceeding  moved from Kings County  Supreme  Court to New
        York County for joint trial or consolidation  with the Cole action.  The
        motion was denied by the court on January 9, 1997.  On January 10, 1997,
        plaintiffs  moved for  certification of a nationwide class consisting of
        all  persons  or  entities  who  were  sold one or more  life  insurance
        products on a "vanishing premium" basis and/or were allegedly induced to
        purchase  additional   policies  from  EVLICO,   using  the  cash  value
        accumulated  in  existing  policies,  from  January 1, 1980  through and
        including  December 31, 1996.  Plaintiffs  further moved to have Michael
        Bradley  designated  as the class  representative.  Discovery  regarding
        class certification is underway.

        On  December  12,  1996,  an action  entitled  Robert  E.  Dillon v. The
        Equitable Life Assurance  Society of the United States and The Equitable
        of Colorado,  was commenced in the United States  District Court for the
        Southern District of Florida. The action is brought by an individual who
        purchased  a joint whole life policy  from EOC.  The  complaint  puts at
        issue  various  alleged sales  practices and alleges  misrepresentations
        concerning the alleged  impropriety of  replacement  policies  issued by
        Equitable  Life and EOC and  alleged  misrepresentations  regarding  the
        number  of  years  premiums  would  have to be  paid on the  defendants'
        policies.  Plaintiff  brings  claims  for  breach  of  contract,  fraud,
        negligent  misrepresentation,  money had and received, unjust enrichment
        and imposition of a constructive trust.  Plaintiff purports to represent
        two classes of persons.  The first is a "contract class,"  consisting of
        all persons who purchased  whole or universal  life  insurance  policies
        from  Equitable  Life and EOC and from whom  Equitable Life and EOC have
        sought additional payments beyond the number of years allegedly promised
        by Equitable Life and EOC. The second is a "fraud class,"  consisting of
        all persons with an interest in policies  issued by  Equitable  Life and
        EOC at any time since  October 1, 1986.  Plaintiff  seeks  damages in an
        unspecified amount, and also seeks injunctive relief attaching Equitable
        Life's and EOC's profits from their alleged sales  practices.  Equitable
        Life's  and EOC's time to answer or move with  respect to the  complaint
        has been  extended  until  February  24,  1997.  Although the outcome of
        litigation cannot be predicted with certainty, particularly in the early
        stages of an action, the Company's management believes that the ultimate
        resolution of the Cole,  Duncan,  Bradley and Dillon  litigations should
        not have a material  adverse  effect on the  financial  position  of the
        Company.  Due to the early  stages of such  litigations,  the  Company's
        management  cannot make an estimate of loss, if any, or predict  whether
        or not any such  litigation  will have a material  adverse effect on the
        Company's results of operations in any particular period.

        On January 3, 1996, an amended complaint was filed in an action entitled
        Frank Franze Jr. and George  Busher,  individually  and on behalf of all
        others similarly situated v. The Equitable Life Assurance Society of the
        United  States,  and Equitable  Variable  Life  Insurance  Company,  No.
        94-2036 in the United States District Court for the Southern District of
        Florida.  The  action  was  brought  by two  individuals  who  purchased
        variable life insurance policies.  The plaintiffs purport to represent a
        nationwide class  consisting of all persons who purchased  variable life
        insurance  policies from Equitable  Life and EVLICO since  September 30,
        1991.  The basic  allegation of the amended  complaint is that Equitable
        Life's and EVLICO's agents were trained not to

                                      F-35
<PAGE>

        disclose  fully  that  the  product  being  sold  was  life   insurance.
        Plaintiffs  allege  violations of the Federal  securities  laws and seek
        rescission of the contracts or compensatory  damages and attorneys' fees
        and expenses.  The court denied  Equitable  Life and EVLICO's  motion to
        dismiss the amended complaint on September 24, 1996.  Equitable Life and
        EVLICO  have  answered  the  amended  complaint,  denying  the  material
        allegations and asserting certain affirmative defenses.  Currently,  the
        parties are conducting  discovery in connection with plaintiffs' attempt
        to certify a class.  On January 9, 1997,  an action  entitled  Rosemarie
        Chaviano, individually and on behalf of all others similarly situated v.
        The Equitable Life Assurance Society of the United States, and Equitable
        Variable Life Insurance Company,  was filed in Massachusetts state court
        making  claims  similar  to  those in the  Franze  action  and  alleging
        violations of the Massachusetts  securities laws. The plaintiff purports
        to represent all persons in  Massachusetts  who purchased  variable life
        insurance  contracts from Equitable Life and EVLICO from January 9, 1993
        to  the  present.  The  Massachusetts  action  seeks  rescission  of the
        contracts  or  compensatory  damages,   attorneys'  fees,  expenses  and
        injunctive  relief.  Although  the outcome of any  litigation  cannot be
        predicted with certainty, particularly in the early stages of an action,
        the Company's  management  believes that the ultimate  resolution of the
        litigations  discussed  in this  paragraph  should  not have a  material
        adverse  effect on the  financial  position of the  Company.  Due to the
        early stages of such litigation, the Company's management cannot make an
        estimate of loss, if any, or predict  whether or not any such litigation
        will  have a  material  adverse  effect  on  the  Company's  results  of
        operations in any particular period.

        Equitable Life recently responded to a subpoena from the U.S. Department
        of Labor  ("DOL")  requesting  copies of any  third-party  appraisals in
        Equitable Life's possession  relating to the ten largest  properties (by
        value)  in  the  Prime  Property  Fund  ("PPF").  PPF  is  an  open-end,
        commingled  real estate  separate  account of Equitable Life for pension
        clients.  Equitable  Life  serves as  investment  manager in PPF and has
        retained  EREIM as advisor.  In early 1995, the DOL commenced a national
        investigation  of commingled  real estate funds with pension  investors,
        including PPF. The investigation  now appears to be focused  principally
        on appraisal and valuation procedures in respect of fund properties. The
        most recent request from the DOL seems to reflect,  at least in part, an
        interest in the relationship between the valuations for those properties
        reflected in appraisals  prepared for local property tax proceedings and
        the valuations  used by PPF for other  purposes.  At no time has the DOL
        made any  specific  allegation  that  Equitable  Life or EREIM has acted
        improperly and Equitable Life and EREIM believe that any such allegation
        would be without  foundation.  While the  outcome of this  investigation
        cannot be predicted with  certainty,  in the opinion of management,  the
        ultimate  resolution of this matter  should not have a material  adverse
        effect on the Company's  consolidated  financial  position or results of
        operations in any particular period.

        Equitable  Casualty Insurance Company  ("Casualty"),  an indirect wholly
        owned   subsidiary  of  Equitable  Life,  is  party  to  an  arbitration
        proceeding  that commenced in August 1995.  The proceeding  relates to a
        dispute among Casualty,  Houston  General  Insurance  Company  ("Houston
        General")  and  GEICO  General   Insurance   Company  ("GEICO  General")
        regarding the interpretation of a reinsurance agreement. The arbitration
        panel  issued a final  award in favor of Casualty  and GEICO  General on
        June 17, 1996.  Casualty and GEICO  General  moved in the pending  Texas
        state  court  action,  with  Houston  General's  consent,  for an  order
        confirming the arbitration  award and entering  judgment  dismissing the
        action.  The motion was granted on January 29,  1997.  The parties  have
        also  stipulated to the dismissal  without  prejudice of a related Texas
        Federal court action  brought by Houston  General  against GEICO General
        and Equitable Life. In connection  with  confirmation of the arbitration
        award,  Houston  General  paid to  Casualty  approximately  $839,600  in
        settlement of certain  reimbursement  claims by Casualty against Houston
        General.

        On July 25, 1995, a Consolidated and Supplemental Class Action Complaint
        ("Complaint")  was filed against the Alliance North American  Government
        Income Trust,  Inc. (the "Fund"),  Alliance and certain other defendants
        affiliated  with  Alliance,  including  the  Holding  Company,  alleging
        violations  of Federal  securities  laws,  fraud and breach of fiduciary
        duty in connection with the Fund's  investments in Mexican and Argentine
        securities.  The  Complaint,  which seeks  certification  of a plaintiff
        class of persons  who  purchased  or owned Class A, B or C shares of the
        Fund from March 27, 1992 through December 23, 1994, seeks an unspecified
        amount of damages,  costs,  attorneys'  fees and punitive  damages.  The
        principal  allegations of the Complaint are that the Fund purchased debt
        securities  issued by the Mexican and Argentine  governments  in amounts
        that

                                      F-36
<PAGE>

        were not permitted by the Fund's  investment  objective,  and that there
        was no  shareholder  vote to change the  investment  objective to permit
        purchases  in such  amounts.  The  Complaint  further  alleges  that the
        decline in the value of the Mexican and Argentine securities held by the
        Fund  caused the Fund's net asset value to decline to the  detriment  of
        the Fund's  shareholders.  On  September  26,  1996,  the United  States
        District  Court  for the  Southern  District  of New  York  granted  the
        defendants'  motion to dismiss all counts of the  complaint.  On October
        11, 1996,  plaintiffs filed a motion for  reconsideration of the court's
        decision  granting  defendants'  motion to  dismiss  the  Complaint.  On
        November   25,   1996,   the  court   denied   plaintiffs'   motion  for
        reconsideration.  On October  29,  1996,  plaintiffs  filed a motion for
        leave to file an amended  complaint.  The principal  allegations  of the
        proposed amended  complaint are that the Fund did not properly  disclose
        that it planned to invest in mortgage-backed  derivative  securities and
        that two  advertisements  used by the Fund  misrepresented  the risks of
        investing in the Fund.  Plaintiffs  also  reiterated  allegations in the
        Complaint  that the Fund failed to hedge  against the risks of investing
        in  foreign  securities  despite  representations  that it  would do so.
        Alliance  believes  that the  allegations  in the  Complaint are without
        merit and intends to vigorously  defend against these claims.  While the
        ultimate  outcome  of this  matter  cannot be  determined  at this time,
        management  of  Alliance  does not  expect  that it will have a material
        adverse  effect  on  Alliance's   results  of  operations  or  financial
        condition.

        On January 26, 1996, a purported purchaser of certain notes and warrants
        to  purchase  shares  of  common  stock of  Rickel  Home  Centers,  Inc.
        ("Rickel") filed a class action complaint  against  Donaldson,  Lufkin &
        Jenrette Securities  Corporation  ("DLJSC") and certain other defendants
        for unspecified  compensatory  and punitive damages in the United States
        District  Court for the  Southern  District  of New  York.  The suit was
        brought on behalf of the  purchasers  of  126,457  units  consisting  of
        $126,457,000 aggregate principal amount of 13 1/2% senior notes due 2001
        and 126,457 warrants to purchase shares of common stock of Rickel issued
        by Rickel in October 1994. The complaint  alleges  violations of Federal
        securities  laws and common law fraud against DLJSC,  as the underwriter
        of the units and as an owner of 7.3% of the common stock of Rickel,  Eos
        Partners, L.P., and General Electric Capital Corporation, each as owners
        of 44.2% of the  common  stock of  Rickel,  and  members of the Board of
        Directors of Rickel,  including a DLJSC Managing Director. The complaint
        seeks to hold  DLJSC  liable for  alleged  misstatements  and  omissions
        contained  in  the  prospectus  and  registration   statement  filed  in
        connection with the offering of the units,  alleging that the defendants
        knew of financial  losses and a decline in value of Rickel in the months
        prior  to the  offering  and  did not  disclose  such  information.  The
        complaint  also  alleges  that  Rickel  failed  to pay  its  semi-annual
        interest  payment due on the units on December  15, 1995 and that Rickel
        filed a voluntary petition for reorganization  pursuant to Chapter 11 of
        the United States  Bankruptcy Code on January 10, 1996. DLJSC intends to
        defend itself vigorously against all of the allegations contained in the
        complaint.  Although there can be no assurance, DLJ does not believe the
        outcome of this  litigation  will have a material  adverse effect on its
        financial condition. Due to the early stage of this litigation, based on
        the information  currently available to it, DLJ's management cannot make
        an estimate of loss, if any, or predict  whether or not such  litigation
        will have a material  adverse  effect on DLJ's  results of operations in
        any particular period.

        In October  1995,  DLJSC was named as a defendant  in a purported  class
        action  filed in a Texas  State Court on behalf of the holders of $550.0
        million principal amount of subordinated  redeemable discount debentures
        of National  Gypsum  Corporation  ("NGC")  canceled in connection with a
        Chapter 11 plan of reorganization  for NGC consummated in July 1993. The
        named  plaintiff  in the State  Court  action  also  filed an  adversary
        proceeding in the  Bankruptcy  Court for the Northern  District of Texas
        seeking  a   declaratory   judgment  that  the  confirmed  NGC  plan  of
        reorganization  does not bar the class action claims.  Subsequent to the
        consummation  of NGC's plan of  reorganization,  NGC's shares traded for
        values  substantially  in excess of, and in 1995 NGC was  acquired for a
        value  substantially  in excess of, the values  upon which NGC's plan of
        reorganization   was  based.  The  two  actions  arise  out  of  DLJSC's
        activities as financial advisor to NGC in the course of NGC's Chapter 11
        reorganization proceedings.  The class action complaint alleges that the
        plan of  reorganization  submitted by NGC was based upon  projections by
        NGC and DLJSC which intentionally  understated  forecasts,  and provided
        misleading  and incorrect  information in order to hide NGC's true value
        and that  defendants  breached  their  fiduciary  duties by, among other
        things,   providing  false,  misleading  or  incomplete  information  to
        deliberately  understate  the value of NGC. The class  action  complaint
        seeks  compensatory  and punitive damages  purportedly  sustained by the
        class. The Texas State Court action, which

                                      F-37
<PAGE>

        had been removed to the Bankruptcy  Court, has been remanded back to the
        state court,  which remand is being  opposed by DLJSC.  DLJSC intends to
        defend itself vigorously against all of the allegations contained in the
        complaint. Although there can be no assurance, DLJ does not believe that
        the ultimate  outcome of this  litigation  will have a material  adverse
        effect  on its  financial  condition.  Due to the  early  stage  of such
        litigation,  based upon the information currently available to it, DLJ's
        management  cannot make an estimate of loss, if any, or predict  whether
        or not such  litigation  will have a  material  adverse  effect on DLJ's
        results of operations in any particular period.

        In November and December 1995, DLJSC,  along with various other parties,
        was named as a defendant in a number of purported class actions filed in
        the U.S.  District  Court for the  Eastern  District of  Louisiana.  The
        complaints allege violations of the Federal  securities laws arising out
        of a public  offering in 1994 of $435.0  million of first mortgage notes
        of Harrah's Jazz Company and Harrah's Jazz Finance Corp.  The complaints
        seek  to  hold  DLJSC  liable  for  various  alleged  misstatements  and
        omissions  contained in the  prospectus  dated  November 9, 1994.  DLJSC
        intends  to defend  itself  vigorously  against  all of the  allegations
        contained in the  complaints.  Although  there can be no assurance,  DLJ
        does not believe that the ultimate  outcome of this litigation will have
        a material adverse effect on its financial  condition.  Due to the early
        stage of this litigation, based upon the information currently available
        to it,  DLJ's  management  cannot make an  estimate of loss,  if any, or
        predict  whether or not such  litigation  will have a  material  adverse
        effect on DLJ's results of operations in any particular period.

        In addition  to the  matters  described  above,  Equitable  Life and its
        subsidiaries  and DLJ and its subsidiaries are involved in various legal
        actions and proceedings in connection with their businesses. Some of the
        actions and  proceedings  have been brought on behalf of various alleged
        classes of  claimants  and certain of these  claimants  seek  damages of
        unspecified  amounts.  While the ultimate outcome of such matters cannot
        be predicted with certainty, in the opinion of management no such matter
        is  likely  to  have  a  material   adverse   effect  on  the  Company's
        consolidated financial position or results of operations.

15)     LEASES

        The Company  has  entered  into  operating  leases for office  space and
        certain other assets,  principally data processing  equipment and office
        furniture and  equipment.  Future minimum  payments under  noncancelable
        leases for 1997 and the succeeding four years are $113.7 million, $110.6
        million, $100.3 million, $72.3 million, $59.3 million and $427.3 million
        thereafter. Minimum future sublease rental income on these noncancelable
        leases for 1997 and the  succeeding  four years are $9.8  million,  $6.0
        million,  $4.5  million,  $2.4  million,  $.8  million  and $.1  million
        thereafter.

        At December 31, 1996, the minimum future rental income on  noncancelable
        operating  leases for wholly owned  investments  in real estate for 1997
        and the succeeding four years are $263.0 million, $242.1 million, $219.8
        million, $194.3 million, $174.6 million and $847.1 million thereafter.

                                      F-38
<PAGE>

16)     OTHER OPERATING COSTS AND EXPENSES

        Other operating costs and expenses consisted of the following:

<TABLE>
<CAPTION>
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
        <S>                                                 <C>                 <C>                <C>         
        Compensation costs.................................  $       647.3       $      595.9       $      687.5
        Commissions........................................          329.5              314.3              313.0
        Short-term debt interest expense...................            8.0               11.4               19.0
        Long-term debt interest expense....................          137.3              108.1               98.3
        Amortization of policy acquisition costs...........          405.2              317.8              313.4
        Capitalization of policy acquisition costs.........         (391.9)            (391.0)            (410.9)
        Rent expense, net of sub-lease income..............          113.7              109.3              116.0
        Other..............................................          798.9              710.0              721.4
                                                            -----------------   ----------------   -----------------
        Total..............................................  $     2,048.0       $    1,775.8       $    1,857.7
                                                            =================   ================   =================
</TABLE>

        During 1996, 1995 and 1994, the Company  restructured certain operations
        in  connection  with  cost  reduction   programs  and  recorded  pre-tax
        provisions  of  $24.4   million,   $32.0  million  and  $20.4   million,
        respectively.  The  amounts  paid  during  1996,  associated  with  cost
        reduction  programs,  totaled $17.7  million.  At December 31, 1996, the
        liabilities  associated with cost reduction  programs  amounted to $44.5
        million.  The 1996 cost reduction program included  restructuring  costs
        related to the consolidation of insurance  operations'  service centers.
        The 1995 cost reduction program included relocation expenses,  including
        the accelerated  amortization of building  improvements  associated with
        the  relocation  of the home  office.  The 1994 cost  reduction  program
        included costs  associated with the termination of operating  leases and
        employee  severance  benefits in connection with the consolidation of 16
        insurance agencies. Amortization of DAC included $145.0 million writeoff
        of DAC related to DI contracts in the fourth quarter of 1996.

17)     INSURANCE GROUP STATUTORY FINANCIAL INFORMATION

        Equitable  Life is  restricted as to the amounts it may pay as dividends
        to  the  Holding  Company.   Under  the  New  York  Insurance  Law,  the
        Superintendent  has broad discretion to determine  whether the financia1
        condition of a stock life insurance company would support the payment of
        dividends to its  shareholders.  For 1996, 1995 and 1994,  statutory net
        (loss) earnings  totaled  $(351.1)  million,  $(352.4) million and $67.5
        million,  respectively.  No amounts  are  expected to be  available  for
        dividends from Equitable Life to the Holding Company in 1997.

        At December 31, 1996, the Insurance  Group,  in accordance  with various
        government  and state  regulations,  had  $21.9  million  of  securities
        deposited with such government or state agencies.

                                      F-39
<PAGE>

        Accounting  practices used to prepare statutory financial statements for
        regulatory  filings of stock life insurance  companies differ in certain
        instances   from  GAAP.   The  New  York   Insurance   Department   (the
        "Department")   recognizes  only  statutory   accounting  practices  for
        determining  and  reporting  the  financial  condition  and  results  of
        operations of an insurance  company,  for determining its solvency under
        the New York  Insurance Law, and for  determining  whether its financial
        condition  warrants  the payment of a dividend to its  stockholders.  No
        consideration  is  given  by  the  Department  to  financial  statements
        prepared  in  accordance  with GAAP in making such  determinations.  The
        following  reconciles  the  Company's  statutory  change in surplus  and
        capital  stock and  statutory  surplus and capital  stock  determined in
        accordance with accounting  practices  prescribed by the Department with
        net earnings and equity on a GAAP basis.

<TABLE>
<CAPTION>
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
        <S>                                                 <C>                 <C>                <C>         
        Net change in statutory surplus and capital stock..  $        56.0       $       78.1       $      292.4
        Change in asset valuation reserves.................          (48.4)             365.7             (285.2)
                                                            -----------------   ----------------   -----------------
        Net change in statutory surplus, capital stock
          and asset valuation reserves.....................            7.6              443.8                7.2
        Adjustments:
          Future policy benefits and policyholders'
            account balances...............................         (298.5)             (66.0)              (5.3)
          DAC..............................................          (13.3)              73.2               97.5
          Deferred Federal income taxes....................          108.0             (158.1)             (58.7)
          Valuation of investments.........................          289.8              189.1               45.2
          Valuation of investment subsidiary...............         (117.7)            (188.6)             396.6
          Limited risk reinsurance.........................           92.5              416.9               74.9
          Contribution from the Holding Company............            -                  -               (300.0)
          Issuance of surplus notes........................            -               (538.9)               -
          Postretirement benefits..........................           28.9              (26.7)              17.1
          Other, net.......................................           12.4              115.1              (44.0)
          GAAP adjustments of Closed Block.................           (9.8)              15.7               (9.5)
          GAAP adjustments of discontinued GIC
            Segment........................................          (89.6)              37.3               42.8
                                                            -----------------   ----------------   -----------------
        Net Earnings of the Insurance Group................  $        10.3       $      312.8       $      263.8
                                                            =================   ================   =================
</TABLE>

<TABLE>
<CAPTION>
                                                                                 DECEMBER 31,
                                                            --------------------------------------------------------
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
        <S>                                                 <C>                 <C>                <C>         
        Statutory surplus and capital stock................  $     2,258.9       $    2,202.9       $    2,124.8
        Asset valuation reserves...........................        1,297.5            1,345.9              980.2
                                                            -----------------   ----------------   -----------------
        Statutory surplus, capital stock and asset
          valuation reserves...............................        3,556.4            3,548.8            3,105.0
        Adjustments:
          Future policy benefits and policyholders'
            account balances...............................       (1,305.0)          (1,006.5)            (940.5)
          DAC..............................................        3,104.9            3,075.8            3,219.4
          Deferred Federal income taxes....................         (306.1)            (452.0)             (29.4)
          Valuation of investments.........................          286.8              417.7             (794.1)
          Valuation of investment subsidiary...............         (782.8)            (665.1)            (476.5)
          Limited risk reinsurance.........................         (336.5)            (429.0)            (845.9)
          Issuance of surplus notes........................         (539.0)            (538.9)               -
          Postretirement benefits..........................         (314.4)            (343.3)            (316.6)
          Other, net.......................................          126.3                4.4              (79.2)
          GAAP adjustments of Closed Block.................          783.7              830.8              740.4
          GAAP adjustments of discontinued GIC
            Segment........................................         (190.3)            (184.6)            (221.9)
                                                            -----------------   ----------------   -----------------
        Equity of the Insurance Group......................  $     4,084.0       $    4,258.1       $    3,360.7
                                                            =================   ================   =================
</TABLE>

                                      F-40
<PAGE>

18)     BUSINESS SEGMENT INFORMATION

        The Company has two major business  segments:  Insurance  Operations and
        Investment  Services.  Interest  expense related to debt not specific to
        either  business  segment is presented as  Corporate  interest  expense.
        Information for all periods is presented on a comparable basis.

        The  Insurance  Operations  segment  offers a  variety  of  traditional,
        variable and  interest-sensitive  life  insurance  products,  disability
        income,  annuity products,  mutual fund and other investment products to
        individuals and small groups and administers  traditional  participating
        group  annuity  contracts  with  conversion   features,   generally  for
        corporate  qualified  pension plans, and association plans which provide
        full  service  retirement  programs  for  individuals   affiliated  with
        professional  and trade  associations.  This segment  includes  Separate
        Accounts for individual insurance and annuity products.

        The Investment  Services  segment  provides  investment fund management,
        primarily to institutional  clients. This segment includes the Company's
        equity  interest in DLJ and  Separate  Accounts  which  provide  various
        investment  options for group  clients  through  pooled or single  group
        accounts.

        Intersegment  investment advisory and other fees of approximately $127.5
        million,  $124.1  million and $135.3  million  for 1996,  1995 and 1994,
        respectively,  are included in total revenues of the Investment Services
        segment.  These fees,  excluding amounts related to the discontinued GIC
        Segment of $15.7 million, $14.7 million and $27.4 million for 1996, 1995
        and 1994, respectively, are eliminated in consolidation.

<TABLE>
<CAPTION>
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
        <S>                                                 <C>                 <C>                <C>         
        Revenues
        Insurance operations...............................  $     3,742.9       $    3,614.6       $    3,507.4
        Investment services................................        1,126.1              949.1              935.2
        Consolidation/elimination..........................          (24.5)             (34.9)             (27.2)
                                                            -----------------   ----------------   -----------------
        Total..............................................  $     4,844.5       $    4,528.8       $    4,415.4
                                                            =================   ================   =================
        Earnings (loss) from continuing  operations
          before Federal income taxes, minority interest
          and cumulative effect of accounting change
        Insurance operations...............................  $       (36.6)      $      303.1       $      327.5
        Investment services................................          311.9              224.0              227.9
        Consolidation/elimination..........................             .2               (3.1)                .3
                                                            -----------------   ----------------   -----------------
              Subtotal.....................................          275.5              524.0              555.7
        Corporate interest expense.........................          (66.9)             (27.9)            (114.2)
                                                            -----------------   ----------------   -----------------
        Total..............................................  $       208.6       $      496.1       $      441.5
                                                            =================   ================   =================
</TABLE>

                                                   DECEMBER 31,
                                        ------------------------------------
                                             1996                1995
                                        ----------------   -----------------
                                                   (IN MILLIONS)

        Assets
        Insurance operations...........  $    60,464.9      $    56,720.5
        Investment services............       13,542.5           12,842.9
        Consolidation/elimination......         (399.6)            (354.4)
                                        ----------------   -----------------
        Total..........................  $    73,607.8      $    69,209.0
                                        ================   =================

                                      F-41
<PAGE>

19)     QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

        The quarterly  results of operations  for 1996 and 1995,  are summarized
        below:

<TABLE>
<CAPTION>
                                                                      THREE MONTHS ENDED
                                       ------------------------------------------------------------------------------
                                           MARCH 31           JUNE 30           SEPTEMBER 30          DECEMBER 31
                                       -----------------  -----------------   ------------------   ------------------
                                                                        (IN MILLIONS)
        <S>                            <C>                <C>                 <C>                  <C>         
        1996
        ----
        Total Revenues................  $     1,169.7      $     1,193.6       $    1,193.6         $    1,287.6
                                       =================  =================   ==================   ==================
        Earnings (Loss) from
          Continuing Operations
          before Cumulative Effect
          of Accounting Change........  $        94.8      $        87.1       $       93.2         $     (157.9)
                                       =================  =================   ==================   ==================
        Net Earnings (Loss)...........  $        71.7      $        87.1       $       93.2         $     (241.7)
                                       =================  =================   ==================   ==================
        1995
        ----
        Total Revenues................  $     1,079.1      $     1,164.0       $    1,138.8         $    1,146.9
                                       =================  =================   ==================   ==================
        Net Earnings..................  $        66.3      $       101.7       $      100.2         $       44.6
                                       =================  =================   ==================   ==================
</TABLE>

        The quarterly results of operations for 1996 and 1995 have been restated
        to reflect the Company's accounting change adopted in the fourth quarter
        of 1996 for  long-duration  participating  life  contracts in accordance
        with the  provisions  prescribed  by SFAS No. 120.  Net earnings for the
        three months ended December 31, 1996 includes a charge of $339.3 million
        related to writeoffs of DAC on DI  contracts of $94.3  million,  reserve
        strengthening  on DI  business of $113.7  million,  pension par of $47.5
        million and the discontinued GIC Segment of $83.8 million.

20)     INVESTMENT IN DLJ

        On December  15,  1993,  the Company  sold a 61%  interest in DLJ to the
        Holding Company for $800.0 million in cash and securities. The excess of
        the  proceeds  over the book  value in DLJ at the date of sale of $340.2
        million  has been  reflected  as a capital  contribution.  In 1995,  DLJ
        completed the initial public offering ("IPO") of 10.58 million shares of
        its common stock,  which included 7.28 million of the Holding  Company's
        shares in DLJ,  priced at $27 per share.  Concurrent  with the IPO,  the
        Company  contributed  equity  securities to DLJ having a market value of
        $21.2  million.  Upon  completion  of the IPO, the  Company's  ownership
        percentage was reduced to 36.1%. The Company's  ownership  interest will
        be further  reduced  upon the issuance of common stock after the vesting
        of forfeitable restricted stock units acquired by and/or the exercise of
        options  granted to certain DLJ employees.  DLJ  restricted  stock units
        represents  forfeitable  rights to  receive  approximately  5.2  million
        shares of DLJ common stock through February 2000.

        The results of  operations  of DLJ are accounted for on the equity basis
        and  are  included  in  commissions,   fees  and  other  income  in  the
        consolidated statements of earnings. The Company's carrying value of DLJ
        is included in investment in and loans to affiliates in the consolidated
        balance sheets.

                                      F-42
<PAGE>

        Summarized  balance  sheets  information  for  DLJ,  reconciled  to  the
        Company's carrying value of DLJ, are as follows:

<TABLE>
<CAPTION>
                                                                                           DECEMBER 31,
                                                                                ------------------------------------
                                                                                     1996                1995
                                                                                ----------------   -----------------
                                                                                           (IN MILLIONS)
        <S>                                                                     <C>                <C>         
        Assets:
        Trading account securities, at market value............................  $   15,728.1       $   10,821.3
        Securities purchased under resale agreements...........................      20,598.7           18,748.2
        Broker-dealer related receivables......................................      16,525.9           13,023.7
        Other assets...........................................................       2,651.0            1,983.3
                                                                                ----------------   -----------------
        Total Assets...........................................................  $   55,503.7       $   44,576.5
                                                                                ================   =================
        Liabilities:
        Securities sold under repurchase agreements............................  $   29,378.3       $   26,744.8
        Broker-dealer related payables.........................................      19,409.7           12,915.5
        Short-term and long-term debt..........................................       2,704.5            1,742.0
        Other liabilities......................................................       2,164.0            1,750.5
                                                                                ----------------   -----------------
        Total liabilities......................................................      53,656.5           43,152.8
        Cumulative exchangeable preferred stock................................           -                225.0
        DLJ's company-obligated mandatorily redeemed preferred
          securities of subsidiary trust holding solely debentures of DLJ......         200.0                -
        Total shareholders' equity.............................................       1,647.2            1,198.7
                                                                                ----------------   -----------------
        Total Liabilities, Cumulative Exchangeable Preferred Stock and
          Shareholders' Equity.................................................  $   55,503.7       $   44,576.5
                                                                                ================   =================
        DLJ's equity as reported...............................................  $    1,647.2       $    1,198.7
        Unamortized cost in excess of net assets acquired in 1985
          and other adjustments................................................          23.9               40.5
        The Holding Company's equity ownership in DLJ..........................        (590.2)            (499.0)
        Minority interest in DLJ...............................................        (588.6)            (324.3)
                                                                                ----------------   -----------------
        The Company's Carrying Value of DLJ....................................  $      492.3       $      415.9
                                                                                ================   =================
</TABLE>

        Summarized  statements of earnings information for DLJ reconciled to the
        Company's equity in earnings of DLJ is as follows:

<TABLE>
<CAPTION>
                                                                                     1996                1995
                                                                                ----------------   -----------------
                                                                                           (IN MILLIONS)
        <S>                                                                     <C>                <C>         
        Commission, fees and other income......................................  $    1,818.2       $    1,325.9
        Net investment income..................................................       1,074.2              904.1
        Dealer, trading and investment gains, net..............................         598.4              528.6
                                                                                ----------------   -----------------
        Total revenues.........................................................       3,490.8            2,758.6
        Total expenses including income taxes..................................       3,199.5            2,579.5
                                                                                ----------------   -----------------
        Net earnings...........................................................         291.3              179.1
        Dividends on preferred stock...........................................          18.7               19.9
                                                                                ----------------   -----------------
        Earnings Applicable to Common Shares...................................  $      272.6       $      159.2
                                                                                ================   =================
        DLJ's earnings applicable to common shares as reported.................  $      272.6       $      159.2
        Amortization of cost in excess of net assets acquired in 1985..........          (3.1)              (3.9)
        The Holding Company's equity in DLJ's earnings.........................        (107.8)             (90.4)
        Minority interest in DLJ...............................................         (73.4)              (6.5)
                                                                                ----------------   -----------------
        The Company's Equity in DLJ's Earnings.................................  $       88.3       $       58.4
                                                                                ================   =================
</TABLE>

                                      F-43
<PAGE>

21)     ACCOUNTING FOR STOCK-BASED COMPENSATION

        The  Holding  Company  sponsors a stock  option  plan for  employees  of
        Equitable  Life.  DLJ and Alliance  each sponsor  their own stock option
        plans for certain employees.  The Company elected to continue to account
        for stock-based compensation using the intrinsic value method prescribed
        in APB Opinion No. 25. Had  compensation  expense of the Company's stock
        option  incentive plans for options granted after December 31, 1994 been
        determined  based on the  estimated  fair  value at the grant  dates for
        awards under those plans,  the Company's pro forma net earnings for 1996
        and 1995 would have been as follows:

                                    1996              1995
                               ---------------   ---------------
                                        (IN MILLIONS)
        Net Earnings
          As Reported.........  $       10.3      $     312.8
          Pro Forma...........  $        3.2      $     311.3

        The fair value of options and units  granted  after  December  31, 1994,
        used as a basis for the above pro forma disclosures, was estimated as of
        the date of grants using Black-Scholes option pricing models. The option
        and unit pricing assumptions for 1996 and 1995 are as follows:

<TABLE>
<CAPTION>
                                      HOLDING COMPANY                    DLJ                        ALLIANCE
                                  -------------------------   --------------------------  -----------------------------
                                     1996          1995          1996          1995           1996            1995
                                  -----------   -----------   -----------   ------------  -------------   -------------
        <S>                        <C>           <C>           <C>            <C>          <C>             <C>       
        Dividend yield...........     0.80%         0.96%         1.54%         1.85%         8.0%            8.0%
        Expected volatility......    20.00%        20.00%        25.00%        25.00%        23.00%          23.00%
        Risk-free interest rate..     5.92%         6.83%         6.07%         5.86%         5.80%           6.00%

        Expected Life............  5 YEARS       5 years       5 YEARS        5 years      7.43 YEARS      7.43 years
        Weighted fair value
          per option granted.....    $6.94         $5.90         $9.35          -            $2.69           $2.24
</TABLE>

                                      F-44
<PAGE>

        A  summary  of the  Holding  Company  and DLJ  stock  option  plans  and
        Alliance's Unit option plans are as follows:

<TABLE>
<CAPTION>
                                          HOLDING COMPANY                       DLJ                           ALLIANCE
                                    -----------------------------   -----------------------------   -----------------------------
                                                      Options                         Options                         Options
                                                    Outstanding                     Outstanding                     Outstanding
                                                      Weighted                        Weighted                        Weighted
                                                      Average                         Average                         Average
                                      Shares         Exercise          Shares        Exercise           Units         Exercise
                                    (In Millions)      Price        (In Millions)     Price         (In Millions)      Price
                                    -------------   -------------   -------------   -------------   -------------   -------------
        <S>                         <C>             <C>             <C>             <C>             <C>             <C>
        Balance as of
          January 1, 1994........         6.1                             -                               3.2
          Granted................          .7                             -                               1.2
          Exercised..............         -                               -                               (.5)
          Forfeited..............         -                               -                               (.1)
                                    -------------                   -------------                   -------------
        Balance as of
          December 31, 1994......         6.8                             -                               3.8
          Granted................          .4                             9.2                             1.8
          Exercised..............         (.1)                            -                               (.5)
          Expired................         (.1)                            -                               -
          Forfeited..............         (.3)                            -                               (.3)
                                    -------------                   -------------                   -------------
        Balance as of
          December 31, 1995......         6.7           $20.27            9.2          $27.00             4.8           $17.72
          Granted................          .7           $24.94            2.1          $32.54              .7           $25.12
          Exercised..............         (.1)          $19.91            -              -                (.4)          $13.64
          Expired................         (.6)          $20.21            -              -                -               -
          Forfeited..............         -               -               (.2)         $27.00             (.1)          $19.32
                                    -------------                   -------------                   -------------
        Balance as of
          December 31, 1996......         6.7           $20.79           11.1          $28.06             5.0           $19.07
                                    =============   =============   =============   =============   =============   =============
</TABLE>

                                      F-45
<PAGE>

        Information  with  respect  to stock and unit  options  outstanding  and
        exercisable at December 31, 1996 is as follows:

<TABLE>
<CAPTION>
                                      Options Outstanding                                          Options Exercisable
        -------------------------------------------------------------------------------    --------------------------------------
                                                       Weighted
                                                        Average           Weighted                                 Weighted
              Range of               Number            Remaining           Average               Number             Average
              Exercise            Outstanding         Contractual         Exercise            Exercisable           Exercise
               Prices            (In Millions)        Life (Years)          Price            (In Millions)           Price
        ---------------------   -----------------   ---------------   -----------------    -------------------   ----------------
        <S>                     <C>                 <C>               <C>                  <C>                   <C>
               Holding
               Company
        ---------------------
        $18.125-$27.75                 6.7                 7.00             $20.79                3.4                $20.18
                                =================   ===============   =================    ===================   ================

                 DLJ
        ---------------------
        $27.00-$33.50                 11.1                 9.00             $28.06                -                    -
                                =================   ===============   =================    ===================   ================

              Alliance
        ---------------------
        $ 6.0625-$15.9375              1.3                 4.76             $12.97                1.2                $12.58
        $16.3125-$19.75                1.1                 8.19             $19.13                 .2                $18.69
        $19.875 -$19.875               1.0                 7.36             $19.88                 .4                $19.88
        $20.75  -$24.375                .9                 8.46             $22.05                 .3                $21.84
        $24.375 -$25.125                .7                 9.96             $25.13                -                    -
                                -----------------                                          -------------------  
        $ 6.0625-$25.125               5.0                 7.43             $19.07                2.1                $15.84
                                =================   ===============   =================    ===================   ================
</TABLE>

22)     SUBSEQUENT EVENTS (UNAUDITED)

        On June 10,  1997,  Equitable  Life sold EREIM  (other than EQ Services,
        Inc.  and  its  interest  in  Column  Financial,  Inc.)  to  Lend  Lease
        Corporation  Limited ("Lend Lease"),  a publicly  traded,  international
        property and financial services company based in Sydney,  Australia. The
        total  purchase price was $400.0 million and consisted of $300.0 million
        in cash and a $100.0  million  note  maturing in eight years and bearing
        interest  at the rate of  7.4%,  subject  to  certain  adjustments.  The
        Company recognized an investment gain of $162.4 million,  net of Federal
        income tax of $87.4 million as a result of this  transaction.  Equitable
        Life entered into long-term advisory  agreements pursuant to which EREIM
        will  continue  to provide  to  Equitable  Life's  General  Account  and
        Separate Accounts substantially the same services, for substantially the
        same fees, as provided prior to the sale.

        The  businesses  sold reported  combined  revenues of $226.1 million and
        combined net earnings of $30.7 million in 1996.  Total  combined  assets
        and liabilities as reported at December 31, 1996 were $171.8 million and
        $130.1 million, respectively.

        On June 30, 1997,  Alliance  reduced the recorded  value of goodwill and
        contracts  associated with Alliance's  acquisition of Cursitor by $120.9
        million.   This  charge   reflected   Alliance's  view  that  Cursitor's
        continuing   decline  in  assets  under   management   and  its  reduced
        profitability,  resulting from relative investment underperformance,  no
        longer supported the carrying value of its investment.  As a result, the
        Company's  earnings from continuing  operations before cumulative effect
        of  accounting  change for the six months ended June 30, 1997 included a
        charge of $59.5  million,  net of a Federal  income tax benefit of $10.0
        million and minority interest of $51.4 million.

                                      F-46






<PAGE>
                                  PART C

                            OTHER INFORMATION

Item 24.   Financial Statements and Exhibits.
           ---------------------------------
           (a)      Financial Statements included in Part B.

           The Equitable Life Assurance Society of the United States:
           ---------------------------------------------------------
  
            - Report of Independent Accountants - Price Waterhouse;
            - Consolidated Balance Sheets as of December 31, 1996 and
              1995;
            - Consolidated Statements of Earnings for Years Ended December
              31, 1996, 1995 and 1994;
            - Consolidated Statements of Equity for Years Ended December 31,
              1996, 1995 and 1994;
            - Consolidated Statements of Cash Flows for Years Ended December
              31, 1996, 1995 and 1994; and
            - Notes to Consolidated Financial Statements.

           (b) Exhibits.

           The following exhibits are filed herewith:

            1. Resolutions of the Board of Directors of The Equitable Life
               Assurance Society of the United States ("Equitable")
               authorizing the establishment of the Registrant, incorporated
               by reference to Exhibit 1 to the Registration Statement on Form
               N-4 (File No. 333-05593).

            2. Not applicable.

            3. (a)  Form of Distribution Agreement among Equitable 
                    Distributors, Inc., Separate Account Nos. 45 and 49 and 
                    Equitable Life Assurance Society of the United States, 
                    incorporated herein by reference to Exhibit 3(a) to the 
                    Registration Statement on Form N-4 (File No. 333-05593)

               (b)  Form of Sales Agreement among Equitable Distributors, Inc.,
                    as Distributor, a Broker-Dealer (to be named) and a General
                    Agent (to be named), incorporated herein by reference to 
                    Exhibit 3(b) to the Registration Statement on Form N-4 
                    (File No. 333-05593)

               (c)  Form of The Hudson River Trust Sales Agreement by
                    and among, The Equitable Life Assurance Society of
                    the United States, Equitable Distributors, Inc. and

                                     C-1

<PAGE>
                    Separate Account No. 49 of The Equitable Life
                    Assurance Society of the United States, incorporated 
                    herein by reference to Exhibit 3(c) to the Registration
                    Statement on Form N-4 (File No. 333-05593).

            4. (a)  Form of group annuity contract no. 1050-94IC,
                    incorporated herein by reference to Exhibit 4(a) to
                    the Registration Statement on Form N-4 (File No.
                    33-83750).

               (b)  Forms of group annuity certificate nos. 94ICA and
                    94ICB, incorporated herein by reference to Exhibit
                    4(b) to the Registration Statement on Form N-4 (File
                    No. 33-83750).

               (c)  Forms of endorsement nos. 94ENIRAI, 94ENNQI and
                    94ENMVAI to contract no. 1050-94IC and data pages
                    nos. 94ICA/BIM and 94ICA/BMVA, incorporated herein
                    by reference to Exhibit 4(c) to the Registration
                    Statement on Form N-4 (File No. 33-83750).

   
               (d)  Form of endorsement no. 95ENLCAI to contract no.
                    1050-94IC and data pages no. 94ICA/BLCA, ,
                    incorporated herein by reference to Exhibit 4(e) to
                    the Registration Statement on Form N-4 (File No.
                    33-83750).
    

                                     C-2
<PAGE>

   
               (e)  Forms of data pages for Equitable Accumulator Select (IRA)
                    and Equitable Accumulator Select (NQ), previously filed 
                    with this Registration Statement (File No. 333-31131) on
                    July 11, 1997. 
    

   
            5. (a)  Form of Enrollment Form/Application for Equitable
                    Accumulator Select (IRA and NQ), previously filed 
                    with this Registration Statement (File No. 333-31131) on
                    July 11, 1997.
    

            6. (a)  Restated Charter of Equitable, as amended January 1,
                    1997, incorporated herein by reference to Exhibit
                    6(a) to the Registration Statement on Form N-4 (File
                    No.333-05593).

               (b)  By-Laws of Equitable, as amended November 21, 1996,
                    incorporated herein by reference to Exhibit 6(b) to the
                    Registration Statement on Form N-4 (File
                    No.333-05593).

            7. Not applicable.

            8. Form of Participation Agreement among EQ Advisors Trust,
               Equitable, Equitable Distributors, Inc. and EQ Financial
               Consultants, Inc., incorporated herein by reference to the
               Registration Statement of EQ Advisors Trust on Form N-1A.
               (File Nos. 333-17217 and 811-07953).



                                     C-3

<PAGE>

   
            9. Opinion and Consent of Jonathan E. Gaines, Esq., Vice
               President and Associate General Counsel of Equitable, as
               to the legality of the securities being registered, previously 
               filed with this Registration Statement (File No. 333-31131) on
               July 11, 1997.
    

           10. (a)  Consent of Price Waterhouse LLP.

               (b)(1)     Powers of Attorney, incorporated herein by 
                          reference to Exhibit 10(b)(1) to the Registration 
                          Statement on Form N-4 (File No. 333-05593).

               (b)(2)     Power of Attorney for Didier Pineau-
                          Valencienne, incorporated herein by reference to
                          Exhibit 10(b)(2) to the Registration
                          Statement on Form N-4 (File No. 333-05593).

   
               (b)(3)     Power of Attorney for Edward D. Miller.
    

           11. Not applicable.

           12. Not applicable.

           13. (a)  Formulae for Determining Money Market Fund Yield for a
                    Seven-Day Period for the INCOME MANAGER, incorporated 
                    herein by reference to Exhibit 13(a) to the Registration 
                    Statement on Form N-4 (File No. 333-05593).

               (b)  Formulae for Determining Cumulative and Annualized
                    Rates of Return for the INCOME MANAGER, incorporated 
                    herein by reference to Exhibit 13(b) to the Registration
                    Statement on Form N-4 (File No. 333-05593).

               (c)  Formulae for Determining Standardized Performance
                    Value and Annualized Average Performance Ratio for
                    INCOME MANAGER Certificates, incorporated herein by
                    reference to Exhibit 13(c) to the Registration
                    Statement on Form N-4 (File No. 333-05593).

   
           27. Financial Data Schedule, previously filed with this Registration
               Statement (File No. 333-31131) on July 11, 1997.
    

                                     C-4
<PAGE>



                                      
 Item 25:  Directors and Officers of Equitable.
           -----------------------------------

           Set forth below is information regarding the directors and
           principal officers of Equitable. Equitable's address is 1290 Avenue
           of Americas, New York, New York 10104. The business address of the
           persons whose names are preceded by an asterisk is that of
           Equitable.

                                          POSITIONS AND
NAME AND PRINCIPAL                        OFFICES WITH
BUSINESS ADDRESS                          EQUITABLE
- ------------------                        -------------
DIRECTORS

Claude Bebear                             Director
AXA - UAP
23, Avenue Matignon
75008 Paris, France

   
Christopher J. Brocksom                   Director
Elbury 9
Weedon Lane
Buckinghamshire HP 6505
England
    

Francoise Colloc'h                        Director
AXA - UAP
23, Avenue Matignon
75008 Paris, France

Henri de Castries                         Director
AXA - UAP
23, Avenue Matignon
75008 Paris, France

Joseph L. Dionne                          Director
The McGraw-Hill Companies
1221 Avenue of the Americas
New York, NY 10020

William T. Esrey                          Director
Sprint Corporation
P.O. Box 11315
Kansas City, MO 64112

Jean-Rene Fourtou                         Director
Rhone-Poulenc S.A.
25 Quai Paul Doumer
92408 Courbevoie Cedex,
France

Norman C. Francis                         Director
Xavier University of Louisiana
7325 Palmetto Street
New Orleans, LA 70125

                                C-5
<PAGE>

                                          POSITIONS AND
NAME AND PRINCIPAL                        OFFICES WITH
BUSINESS ADDRESS                          EQUITABLE
- ------------------                        -------------

Donald J. Greene                          Director
LeBouef, Lamb, Greene & MacRae
125 West 55th Street
New York, NY 10019-4513

John T. Hartley                           Director
Harris Corporation
1025 NASA Boulevard
Melbourne, FL 32919

John H.F. Haskell, Jr.                    Director
Dillion, Read & Co., Inc.
535 Madison Avenue
New York, NY 10028

   
Mary R. (Nina) Henderson                  Director
CPC Specialty Markets Group
CPC International Plaza
P.O. Box 8000
Englewood Cliffs, NJ 07632-9976
    

W. Edwin Jarmain                          Director
Jarmain Group Inc.
121 King Street West
Suite 2525
Toronto, Ontario M5H 3T9,
Canada

G. Donald Johnston, Jr.                   Director
184-400 Ocean Road
John's Island
Vero Beach, FL 32963

Winthrop Knowlton                         Director
Knowlton Brothers, Inc.
530 Fifth Avenue
New York, NY 10036

   
    

George T. Lowy                            Director
Cravath, Swaine & Moore
825 Eighth Avenue
New York, NY 10019


                                     C-6
<PAGE>



                                          POSITIONS AND
NAME AND PRINCIPAL                        OFFICES WITH
BUSINESS ADDRESS                          EQUITABLE
- -------------------                       --------------

Didier Pineau-Valencienne                 Director
Schneider S.A.
64/70 Avenue Jean-Baptiste Clement
92646 Boulogne-Billancourt Cedex
France

George J. Sella, Jr.                      Director
P.O. Box 397
Newton, NJ 07860

Dave H. Williams                          Director
Alliance Capital Management Corporation
1345 Avenue of the Americas
New York, NY 10105

OFFICER-DIRECTORS
- -----------------

*William T. McCaffrey                     Senior Executive Vice President,
                                          Chief Operating Officer and Director
   
*Joseph J. Melone                         Chairman of the Board and Director

*Edward D. Miller                         President, Chief Executive Officer and
                                          Director
    

OTHER OFFICERS
- --------------

*A. Frank Beaz                            Senior Vice President

*Leon Billis                              Senior Vice President

*Harvey Blitz                             Senior Vice President and Deputy
                                          Chief Financial Officer

   
*Kevin R. Byrne                           Senior Vice President and Treasurer
    

*Alvin H. Fenichel                        Senior Vice President and
                                          Controller

                                     C-7
<PAGE>



                                          POSITIONS AND
NAME AND PRINCIPAL                        OFFICES WITH
BUSINESS ADDRESS                          EQUITABLE
- ------------------                        -------------- 
*Paul J. Flora                            Senior Vice President and Auditor

*Robert E. Garber                         Executive Vice President and General
                                          Counsel

*Donald R. Kaplan                         Vice President and Chief Compliance
                                          Officer and Associate General
                                          Counsel

*Michael S. Martin                        Senior Vice President

*Peter D. Noris                           Executive Vice President and Chief
                                          Investment Officer

*Anthony C. Pasquale                      Senior Vice President

*Pauline Sherman                          Vice President, Secretary and
                                          Associate General Counsel

*Samuel B. Shlesinger                     Senior Vice President

*Richard V. Silver                        Senior Vice President and Deputy
                                          General Counsel

*Jose Suquet                              Executive Vice President and Chief
                                          Agency Officer

*Stanley B. Tulin                         Senior Executive Vice President
                                          and Chief Financial Officer




                                     C-8
<PAGE>





Item 26.   Persons Controlled by or Under Common Control with the
           ------------------------------------------------------
           Insurance Company or Registrant
           -------------------------------  

           Separate Account No. 49 of The Equitable Life Assurance Society of
the United States (the "Separate Account") is a separate account of Equitable.
Equitable, a New York stock life insurance company, is a wholly owned
subsidiary of The Equitable Companies Incorporated (the "Holding Company"), a
publicly traded company.

   
           The largest stockholder of the Holding Company is AXA-UAP, which, 
as of March 1, 1997, beneficially owned approximately 63.8% of the Holding
Company's outstanding common stock assuming conversion of its convertible
preferred stock. AXA-UAP is able to exercise significant influence over the
operations and capital structure of the Holding Company and its subsidiaries,
including Equitable. AXA-UAP, a French company, is the holding company for an
international group of insurance and related financial services companies.
    


                                     C-9
<PAGE>


                 ORGANIZATION CHART OF EQUITABLE'S AFFILIATES

The Equitable Companies Incorporated (l991) (Delaware)

   
    Donaldson, Lufkin & Jenrette, Inc. (1993) (Delaware) (42.5%) (See
    Addendum B(1) for subsidiaries)
    

    The Equitable Life Assurance Society of the United States (1859)
    (New York) (a)(b)

        The Equitable of Colorado, Inc. (l983) (Colorado)

        EVLICO, INC. (1995) (Delaware)

        EVLICO East Ridge, Inc. (1995) (California)

        GP/EQ Southwest, Inc. (1995) (Texas) (5.885%)

        Franconom, Inc. (1985) (Pennsylvania)

        Frontier Trust Company (1987) (North Dakota)

        Gateway Center Buildings, Garage, and Apartment Hotel, Inc.
        (inactive) (pre-l970) (Pennsylvania)

        Equitable Deal Flow Fund, L.P.

           Equitable Managed Assets (Delaware)

        EREIM LP Associates (99%)

           EML Associates, L.P. (19.8%)

   
        Alliance Capital Management L.P. (2.69% limited partnership
        interest)
    

        ACMC, Inc. (1991) (Delaware)(s)

   
           Alliance Capital Management L.P. (1988) (Delaware)
           (39.73% limited partnership interest)
    

        EVCO, Inc. (1991) (New Jersey)

        EVSA, Inc. (1992) (Pennsylvania)

        Prime Property Funding, Inc. (1993) (Delaware)

        Wil Gro, Inc. (1992) (Pennsylvania)

        Equitable Underwriting and Sales Agency (Bahamas) Limited (1993)
        (Bahamas)

 (a) Registered Broker/Dealer       (b) Registered Investment Advisor

                                     C-10
<PAGE>


The Equitable Companies Incorporated (cont.)
    Donaldson Lufkin & Jenrette, Inc.
    The Equitable Life Assurance Society of the United States (cont.)

        Fox Run, Inc. (1994) (Massachusetts)

        STCS, Inc. (1992) (Delaware)

        CCMI Corporation (1994) (Maryland)

        FTM Corporation (1994) (Maryland)

        HVM Corporation (1994) (Maryland)

        Equitable BJVS, Inc. (1992) (California)

        Equitable Rowes Wharf, Inc. (1995) (Massachusetts)

        GP/EQ Southwest, Inc. (1995) (Texas) (94.132%)

        Camelback JVS, Inc. (1995) (Arizona)

        ELAS Realty, Inc. (1996) (Delaware)

        Equitable Realty Assets Corporation (1983)(Delaware)

        100 Federal Street Realty Corporation (Massachusetts)

        Equitable Structured Settlement Corporation (1996) (Delaware)
   
        Prime Property Funding II, Inc. (1997) (Delaware)

        Sarasota Prime Hotels, Inc. (1997) (Florida)
    

        Equitable Holding Corporation (1985) (Delaware)

           EQ Financial Consultants, Inc. (formerly Equico Securities, Inc.)
           (l97l) (Delaware) (a) (b)

           ELAS Securities Acquisition Corp. (l980) (Delaware)

           100 Federal Street Funding Corporation (Massachusetts)

           EquiSource of New York, Inc. (1986) (New York)  (See
           Addendum A for subsidiaries)

           Equitable Casualty Insurance Company (l986) (Vermont)

           EREIM LP Corp. (1986) (Delaware)

               EREIM LP Associates (1%)

                  EML Associates (.02%)

           Six-Pac G.P., Inc. (1990) (Georgia)

(a) Registered Broker/Dealer       (b) Registered Investment Advisor

                                     C-11
<PAGE>


The Equitable Companies Incorporated (cont.)
  Donaldson Lufkin & Jenrette, Inc.
  The Equitable Life Assurance Society of the United States (cont.)
    Equitable Holding Corporation (cont.)

           Equitable Distributors, Inc. (1988) (Delaware) (a)

           Equitable JVS, Inc. (1988) (Delaware)

               Astor/Broadway Acquisition Corp. (1990) (New York)

               Astor Times Square Corp. (1990) (New York)

   
               PC Landmark, Inc. (1990) (Texas)
    

               Equitable JVS II, Inc. (1994) (Maryland)

               EJSVS, Inc. (1995) (New Jersey)

        Donaldson, Lufkin & Jenrette, Inc. (1985 by EIC; 1993 by EQ and
               EHC) (Delaware) (36.1%) (See Addendum B(1) for
               subsidiaries)

        JMR Realty Services, Inc. (1994) (Delaware)

        Equitable Investment Corporation (l97l) (New York)

           Stelas North Carolina Limited Partnership (50% limited partnership
           interest) (l984)

           Equitable JV Holding Corporation (1989) (Delaware)

           Alliance Capital Management Corporation (l991) (Delaware) (b) (See
           Addendum  B(2) for subsidiaries)

           Equitable Capital Management Corporation (l985) (Delaware) (b)

   
               Alliance Capital Management L.P. (1988) (Delaware)
               (14.66% limited partnership interest)
    

           EQ Services, Inc. (1992) (Delaware)

           EREIM Managers Corp. (1986) (Delaware)

               ML/EQ Real Estate Portfolio, L.P.

                  EML Associates, L.P. (80%)
(a) Registered Broker/Dealer            (b) Registered Investment Advisor
 
                                    C-12
<PAGE>


                 ORGANIZATION CHART OF EQUITABLE'S AFFILIATES


                           ADDENDUM A - SUBSIDIARY
                       OF EQUITABLE HOLDING CORPORATION
                      HAVING MORE THAN FIVE SUBSIDIARIES

         ---------------------------------------------------------------

EquiSource of New York, Inc. (formerly Traditional Equinet Business
Corporation of New York) has the following subsidiaries that are brokerage
companies to make available to Equitable Agents within each state traditional
(non-equity) products and services not manufactured by Equitable:

    EquiSource of Alabama, Inc. (1986) (Alabama)
    EquiSource of Arizona, Inc. (1986) (Arizona)
    EquiSource of Arkansas, Inc. (1987) (Arkansas)
    EquiSource Insurance Agency of California, Inc. (1987) (California)
    EquiSource of Colorado, Inc. (1986) (Colorado)
    EquiSource of Delaware, Inc. (1986) (Delaware)
    EquiSource of Hawaii, Inc. (1987) (Hawaii)
    EquiSource of Maine, Inc. (1987) (Maine)
    EquiSource Insurance Agency of Massachusetts, Inc. (1988) (Massachusetts)
    EquiSource of Montana, Inc. (1986) (Montana)
    EquiSource of Nevada, Inc. (1986) (Nevada)
    EquiSource of New Mexico, Inc. (1987) (New Mexico)
    EquiSource of Pennsylvania, Inc. (1986) (Pennsylvania)
    EquiSource Insurance Agency of Utah, Inc. (1986) (Utah)
    EquiSource of Washington, Inc. (1987) (Washington)
    EquiSource of Wyoming, Inc. (1986) (Wyoming)

                                     C-13

<PAGE>


                 ORGANIZATION CHART OF EQUITABLE'S AFFILIATES
                     ADDENDUM B - INVESTMENT SUBSIDIARIES
                      HAVING MORE THAN FIVE SUBSIDIARIES

                 -------------------------------------------

Donaldson, Lufkin & Jenrette, Inc. has the following subsidiaries, and
approximately 150 other subsidiaries, most of which are special purpose
subsidiaries (the number fluctuates according to business needs):

            Donaldson, Lufkin & Jenrette, Securities Corporation (1985)
            (Delaware) (a) (b)
                Wood, Struthers & Winthrop Management Corp. (1985) (Delaware)
                (b)
            Autranet, Inc. (1985) (Delaware) (a)
            DLJ Real Estate, Inc.
            DLJ Capital Corporation (b)
            DLJ Mortgage Capital, Inc. (1988) (Delaware)
   
    

Alliance Capital Management Corporation (as general partner) (b)has the
following subsidiaries:
            Alliance Capital Management L.P. (1988) (Delaware) (b)
                Alliance Capital Management Corporation of Delaware, Inc.
                (Delaware)
                    Alliance Fund Services, Inc. (Delaware) (a)
                    Alliance Fund Distributors, Inc. (Delaware) (a)
                    Alliance Capital Oceanic Corp. (Delaware)
                    Alliance Capital Management Australia Pty. Ltd.
                    (Australia)
                    Meiji - Alliance Capital Corp. (Delaware) (50%)
                    Alliance Capital (Luxembourg) S.A. (99.98%)
                    Alliance Eastern Europe Inc. (Delaware)
                    Alliance Barra Research Institute, Inc. (Delaware) (50%)
                    Alliance Capital Management Canada, Inc. (Canada)
                    (99.99%)
                    Alliance Capital Management (Brazil) Llda
                    Alliance Capital Global Derivatives Corp. (Delaware)
                    Alliance International Fund Services S.A.
                    (Luxembourg)
                    Alliance Capital Management (India) Ltd. (Delaware)
                    Alliance Capital Mauritius Ltd.
                    Alliance Corporate Finance Group, Incorporated
                    (Delaware)
                       Equitable Capital Diversified Holdings, L.P. I
                       Equitable Capital Diversified Holdings, L.P. II
                    Curisitor Alliance L.L.C. (Delaware)
                       Curisitor Holdings Limited (UK)
                       Alliance Capital Management (Japan), Inc.
                       Alliance Capital Management (Asia) Ltd.
                       Alliance Capital Management (Turkey), Ltd.
                       Cursitor Alliance Management Limited (UK)

          (a) Registered Broker/Dealer (b) Registered Investment Advisor

                                     C-14
<PAGE>
   
                                GROUP AXA CHART
The information listed below is dated as of March 31, 1997; percentages
shown represent voting power. The name of the owner is noted when AXA-UAP
indirectly controls the company.

                  AXA-UAP INSURANCE AND REINSURANCE BUSINESS HOLDING
    
COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------ 
Axa Assurances Iard               France         99%
   
Axa Assurances Vie                France         100% by Axa-UAP and Axa
                                                 Courtage Vie

Axa Courtage Iard                 France         99.9% by Axa-UAP and Axa
                                                 Assurances Iard

Axa Courtage Vie                  France         99.4% by Axa-UAP and Axa
                                                 Assurances Iard and Axa
                                                 Courtage Iard
    
Alpha Assurances Vie              France         100%

Axa Direct                        France         100%

Direct Assurances Iard            France         100% by Axa Direct

Direct Assurance Vie              France         100% by Axa Direct

Axa Direkt Versicherung A.G.      Germany        100% owned by Axa Direct

Axiva                             France         100% by Axa and Axa Courtage
                                                 Vie

Defense Civile                    France         95%

Societe Francaise d'Assistance    France         100% by SFA Holding

Monvoisin Assurances              France         99.9% by different companies
                                                 and Mutuals

Societe Beaujon                   France         99.9%

Lor Finance                       France         99.9%

Jour Finance                      France         100% by Alpha Assurances Iard
                                                 and by Axa Assurances Iard
   
Financiere 45                     France         99.8%

Mofipar                           France         99.76%
    
Compagnie Auxiliaire pour le      France         99.8% by Societe Beaujon
Commerce and l'Industrie

C.F.G.A.                          France         99.96% owned by Mutuals and
                                                 Finaxa
   
Axa Global Risks                  France         100% owned by Axa-UAP and
                                                 Mutuals
    
Saint Bernard Diffusion           France         94.92% owned by Direct
                                                 Assurances Iard

Sogarep                           France         95%, (100% with Mutuals)

Argovie                           France         100% by Axiva and SCA Argos

Finargos                          France         70.5% owned by Axiva


                                     C-15
<PAGE>



COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------
Astral Finance                    France         99.33% by Axa Courtage Vie

Argos                             France         N.S.
   
UAP France                        France         100%

UAP Incendie Accidents            France         100% by UAP France

UAP Vie                           France         100% by UAP France

UAP Collectives                   France         53.4% by UAP-Incendie-
                                                 Accidents and 46.6% by UAP Vie

Thema Vie                         France         70% by the 3 UAP insurance
                                                 companies and 30% by Banque
                                                 Worms

La Reunion Francaise              France         52.5% by UAP-Incendie-
                                                 Accidents and 47.5% by UAP-
                                                 Collectives

Navigation and Transports         France         54.2% by La Reunion Francaise
                                                 and 10.5% by UAP-Incendie-
                                                 Accidents

UAP Assistance                    France         52% by UAP-Incendie-
                                                 Accidents and 48% by UAP-Vie

l'Avenir                          France         100% UAP-Incendie-Accidents 

UAP International                 France         50.1% by Axa-UAP and 49.9% by
                                                 UAP-Incendie-Accidents

Sofapi                            France         100%

Soffim                            France         100%

Sofinad                           France         100%

AXA-Colonia Konzern AG
 (AXA-CKAG)                       Germany        39.7% by Vinci BV, 25.6% by
                                                 Kolnische Verwaltungs and 5.5%
                                                 by Axa-UAP 

Tellit                            Germany        100% by AXA-CKAG
          
Finaxa Belgium                    Belgium        100%

Axa Belgium                       Belgium        26.8% by Axa(SA) and 72.6% 
                                                 by Finaxa Belgium

De Kortrijske Verzekering         Belgium        99.8% by Axa Belgium

Juris                             Belgium        100% owned by Finaxa Belgium
   
Royale Vendome                    Belgium        49% by Axa-UAP and 25% by
                                                 UAP-Incendie-Accidents

Royale Belge                      Belgium        51.2% by Royale Vendome and
                                                 9.5% by different companies
                                                 of the Group

Royale Belge 1994                 Belgium        97.9% by Royale Belge and 2%
                                                 by UAB    

UAB                               Belgium        99.9% by Royale Belge

Ardenne Prevoyante                Belgium        99.4% by Royale Belge

GB Lex                            Belgium        55% by Royale Belge, 25% by
                                                 Royale Belge 1994, 10% by
                                                 UAP-Incendie-Accidents and
                                                 10% by l'Avenir

Royale Belge Re                   Belgium        99.9% by Royale Belge

Parcolvi                          Belgium        100% by Vinci Belgium

Vinci Belgium                     Belgium        99.5% by Vinci BV        
    
Finaxa Luxembourg                 Luxembourg     100%

Axa Assurance IARD Luxembourg     Luxembourg     99.9%

Axa Assurance Vie Luxembourg      Luxembourg     99.9%
   
Royale UAP                        Luxembourg     100% by Royale Belge

Paneurolife                       Luxembourg     90% by different companies of
                                                 the Group

Paneurore                         Luxembourg     100% by different companies of
                                                 the Group

Crealux                           Luxembourg     100% by Royale Belge

Futur Re                          Luxembourg     100% by UAP-Incendie-Accidents

General Re-CKAG                   Luxembourg     49.9% by AXA-CKAG

Royale Belge Investissements      Luxembourg     100% by Royale Belge 
    
Axa Aurora                        Spain          50% owned by Axa

Aurora Polar SA de Seguros y      Spain          99.4% owned by Axa Aurora
Reaseguros

Axa Vida SA de Seguros y          Spain          89.82% owned by Aurora Polar
Reaseguros                                       5% by Axa

Axa Gestion de Seguros y          Spain          99.1% owned by Axa Aurora
Reaseguros

Hilo Direct Seguros               Spain          99.9% by Axa Aurora
   
UAP Iberica                       Spain          100% by UAP International

General Europea (GESA)            Spain          100% by Societe Generale 
                                                 d'Assistance
    
Axa Assicurazioni                 Italy          100% owned by Axa

Eurovita                          Italy          30% owned by Axa 
                                                 Assicurazioni
   
Gruppo UAP Italia (GUI)           Italy          97% by UAP International and
                                                 3% by UAP-Vie

UAP Italiana                      Italy          100% by Abeille Italiana

UAP Vita                          Italy          99% by UAP Vie and 1% by
                                                 various companies of the
                                                 Group

Abeille Italiana                  Italy          99.9% by GUI

Abeille Vita                      Italy          100% by UAP Vita

Allsecures Assicurazioni          Italy          90% by GUI and 10% by UAP
                                                 Italiana

Allsecures Vita                   Italy          100% by GUI

Centurion Assicurazioni           Italy          39.7% by Centurion Holding
                                                 and 60.3% by GUI

Centurion Holding                 Italy          100% by GUI

New Ireland Assurances            Ireland        100% by New Ireland Holdings

New Ireland Holdings              Ireland        82.9% by SLPH
    
Axa Equity & Law plc              U.K.           99.9% owned by Axa

Axa Equity & Law Life             U.K.           100% by Axa Equity & Law plc
Assurance Society
   
Axa Insurance                     U.K.           100% owned by Axa-UAP
    
Axa Global Risks                  U.K.           100% owned by Axa Global
                                                 Risks (France)
   
Sun Life and Provincial Holdings
 (SLPH)                           U.K.           60.2% by Axa-UAP

Sun Life Corporation Plc          U.K.           100% by SLPH

Sun Life Assurance                U.K.           100% by Sun Life Corporation 
                                                 Plc

UAP Provincial Insurance          U.K.           100% by SLPH

Axa Leven                         The
                                  Netherlands    100% by Axa Equity & Law Life
                                                 Assurance Society

UAP Nieuw Rotterdam Holding BV    The
                                  Netherlands    99.7% by various companies of
                                                 the Group

UAP Nieuw Rotterdam Beheer        The
                                  Netherlands    100% by UAP Nieuw Rotterdam
                                                 Holding

UAP Nieuw Rotterdam Schade        The
                                  Netherlands    100% by UAP Nieuw Rotterdam
                                                 Verzekeringen    

UAP Nieuw Rotterdam Leven         The
                                  Netherlands    100% by UAP Nieuw Rotterdam
                                                 Verzekeringen    
<PAGE>
UAP Nieuw Rotterdam Zorg          The
                                  Netherlands    100% by UAP Nieuw Rotterdam
                                                 Schade    

UAP Nieuw Rotterdam Verzekeringen The
                                  Netherlands    100% by UAP Nieuw Rotterdam
                                                 Holding BV    

Societe Generale d'Assistance     The
                                  Netherlands    51% by UAP-Incendie-
                                                 Accidents, 29% by UAP-Vie and
                                                 20% by Axa-UAP

Gelderland BV                     The
                                  Netherlands    100% by UAP-Vie

Royale Belge International        The
                                  Netherlands    100% by Royale Belge
                                                 Investissements

Vinci BV                          The
                                  Netherlands    94.8% by Axa-UAP and 5.2% by
                                                 Parcolvi

Allanca UAP                       Portugal       43.1% by various companies
                                                 of the Group

Allanca UAP Vida                  Portugal       87.6% by UAP-Vie and 7.5% by
                                                 UAP International

Union UAP                         Switzerland    99.9% by UAP International

Union UAP Vie                     Switzerland    95% by UAP International

Axa Oyak Hayat Sigorta            Turkey         60% owned by Axa-UAP

Oyak Sigorta                      Turkey         11% owned by Axa-UAP

Al Amene Assurances               Morocco        52.4% by UAP International 

Axa Canada                        Canada         100% owned by Axa-UAP
    
Boreal Insurance                  Canada         100% owned by Gestion Fracapar

Axa Assurances Inc.               Canada         100% owned by Axa Canada


                                     C-16
<PAGE>



COMPANY                           COUNTRY          VOTING POWER
- -------                           -------          ------------ 
Axa Insurance Inc.                Canada           100% owned by Axa Canada and
                                                   Axa Assurance Inc.

Anglo Canada General              Canada           100% owned by Axa Canada
Insurance Cy

Axa Pacific Insurance             Canada           100% by Boreal Insurance

Boreal Assurances Agricoles       Canada           100% by Boreal Insurance
   
Axa Life Insurance                Japan            100% owned by Axa-UAP

Dongbu Axa Life Insurance Co Ltd  Korea            50% owned by Axa-UAP

Sime Axa Berhad                   Malaysia         30% owned by Axa-UAP and Axa
                                                   Reassurance
    
Axa Sime Investment Holdings      Singapore        50%
Pte Ltd
   
Axa Sime Assurance                Singapore        100% owned by Axa Sime Invt
                                                   Holdings Pte Ltd

Axa Sime Assurance                Hong Kong        100% owned by Axa Sime Invt.
                                                   Holdings Pte Ltd
    
Axa Life Insurance                Hong Kong        100%

PT Asuransi Axa Indonesia         Indonesia        80%

Equitable Cies Incorp.            U.S.A.           60.8% between by Axa, 44.69%
                                                   Financiere 45, 3.8%,
                                                   Lorfinance 7.6% and Axa
                                                   Equity & Law Life Association
                                                   Society 4.8%

Equitable Life Assurance of       U.S.A.           100% owned by Equitable Cies
the USA                                            Inc.
   
National Mutual Holdings Ltd      Australia        51% between Axa-UAP, 42.1%
                                                   and Axa Equity & Law Life
                                                   Assurance Society 8.9%
    
The National Mutual Life          Australia        100% owned by National Mutual
Association of Australasia Ltd                     Holdings Ltd

National Mutual International     Australia        100% owned by National Mutual
Pty Ltd                                            Holdings Ltd

National Mutual (Bermuda) Ltd     Australia        100% owned by National Mutual
                                                   International Pty Ltd

National Mutual Asia Ltd          Australia        55% owned by National Mutual
                                                   Holdings Ltd and 20% by
                                                   Datura Ltd and 13% by
                                                   National Mutual Life
                                                   Association of Australasia

Australian Casualty & Life Ltd    Australia        100% owned by National Mutual
                                                   Holdings Ltd

National Mutual Health            Australia        100% owned by National Mutual
Insurance Pty Ltd                                  Holdings Ltd

                                     C-17

<PAGE>


   
COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------
Axa Reassurance                   France         100% owned by Axa-UAP, Axa
                                                 Assurances Iard and Axa
                                                 Global Risks
    
Axa Re Finance                    France         80% owned by Axa Reassurance

Axa Re Vie                        France         99.9% owned by Axa Reassurance
   
Axa Cessions                      France         100% by Axa-UAP
    
Axa Re Mexico                     Mexico         100% owned by Axa Reassurance

Axa Re Asia                       Singapore      100% owned by Axa Reassurance

Axa Re U.K. Plc                   U.K.           100% owned by Axa Re U.K.
                                                 Holding

Axa Re U.K. Holding               U.K.           100% owned by Axa Reassurance

Axa Re U.S.A.                     U.S.A.         100% owned by Axa America and
                                                 Axa Reassurance

Axa America                       U.S.A.         100% owned by Axa Reassurance

International Technology          U.S.A.         80% owned by Axa America
Underwriters Inc. (INTEC)

Axa Re Life                       U.S.A.         100% owned by Axa Re Vie

C.G.R.M.                          Monaco         100% owned by Axa Reassurance
   
    

                                     C-18
<PAGE>


                            AXA FINANCIAL BUSINESS

COMPANY                           COUNTRY          VOTING POWER
- -------                           -------          ------------   
Compagnie Financiere de Paris     France           96.9%, (100% with Mutuals)
(C.F.P.)

Axa Banque                        France           98.7% owned by C.F.P.

Financiere 78                     France           100% owned by C.F.P.

Axa Credit                        France           65% owned by C.F.P.

Axa Gestion Interessement         France           100% owned by Axa Asset
                                                   Management Europe

Compagnie Europeenne de           France           100% owned by C.F.P.
Credit (C.E.C.)
   
    
Societe de Placements             France           98.58% with Mutuals
Selectionnes S.P.S.

Presence et Initiative            France           100% with Mutuals

Vamopar                           France           100% owned by Societe Beaujon

Financiere Mermoz                 France           100%

Axa Asset Management Europe       France           100%

Axa Asset Management              France           100% owned by Axa Asset
Partenaires                                        Management Europe

Axa Asset Management Conseils     France           100% owned by Axa Asset
                                                   Management Europe

Axa Asset Management              France           100% owned by Axa Asset
Distribution                                       Management Europe
   
UAP Gestion Financiere            France           90% by Axa-UAP and 10% by
                                                   various companies of the
                                                   Group

Assurinvestissements              France           50% by UAP-Vie, 30% by
                                                   UAP-Collectives and 20% by
                                                   UAP-Incendie-Accidents

Vendome Partcipation 4            France           100% by UAP France

Banque Worms                      France           50% by Axa-UAP and 50% by
                                                   the 3 UAP insurance
                                                   companies

Colonia Bausparkasse              Germany          100% by AXA-CKAG

Banque Ippa                       Belgium          99.9% by Royale Belge

Banque Bruxelles Lambert          Belgium          9.3% by Royale Belge, 3.1%
                                                   Royale Belge 1994
    
Axa Equity & Law Home Loans       U.K.             100% owned by Axa Equity &
                                                   Law Plc

Axa Equity & Law Commercial       U.K.             100% owned by Axa Equity &
Loans                                              Law Plc
   
Sun Life Asset Management         U.K.             100% owned by Sun Life
                                                   Assurance

New Ireland Financial Services    Ireland          100% owned by New Ireland
                                                   Holdings  
    
                                     C-19
<PAGE>


   
COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------
Alliance Capital Management       U.S.A.         59% held by Equitable Life

Donaldson Lufkin & Jenrette       U.S.A.         44.1% owned by Equitable Cies
                                                 Inc. and 36.1% by Equitable
                                                 Holding Cies
    
National Mutual Funds             Australia      100% owned by National Mutual
Management (Global) Ltd                          Holdings Ltd.

National Mutual Funds             USA            100% by National Mutual Funds
Management North America                         Management (Global) Ltd
Holding Inc.

Cogefin                           Luxembourg     100% owned by Axa Belgium
   
    
ORIA                              France         100% owned by Axa Millesimes

Axa Oeuvres d'Art                 France         100% by Mutuals

Axa Cantenac Brown                France         100% by Societe Beaujon

Axa Suduiraut                     France         99.6% owned by Societe Beaujon

Colisee Acti Finance 2            France         99.8% owned by Axa Assurances
                                                 Iard Mutuelle


                                     C-20

<PAGE>



                           AXA REAL ESTATE BUSINESS

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------
C.I.P.M.                          France         97.8% with Mutuals

Fincosa                           France         100% owned by C.I.P.M.

Prebail                           France         100% owned by Societe Beaujon
                                                 and C.F.P.
   
Axamur                            France         100% by different companies
                                                 and Mutuals
    
Parigest                          France         100% by Mutuals, C.I.P.M. and
                                                 Fincosa

Parimmo                           France         100% by the insurance
                                                 companies and Mutuals
   
S.G.C.I.                          France         100% by insurance companies
                                                 and Mutuals
    
Transaxim                         France         100% owned by S.G.C.I. and
                                                 C.P.P.

Compagnie Parisienne de           France         100% owned by S.G.C.I.
Participations
   
Monte Scopeto                     France         100% owned by C.P.P.

Matipierre                        France         100% by various companies

Securimmo                         France         87.12% by various companies
                                                 and Mutuals

Paris Orleans                     France         100% by various companies 
                                                 and Axa Courtage Iard

Colisee Bureaux                   France         100% by various companies
                                                 and Mutuals

Colisee Premiere                  France         100% by various companies
                                                 and Mutuals
    
Colisee Laffitte                  France         100% by Colisee Bureaux

Fonciere Carnot Laforge           France         100% by Colisee Premiere

Parc Camoin                       France         100% by Colisee Premiere

Delta Point du Jour               France         100% owned by Matipierre

Paroi Nord de l'Arche             France         100% owned by Matipierre

Falival                           France         100% owned by Axa Reassurance
   
Compagnie du Gaz d'Avignon        France         99% owned by Axa Assurances
                                                 Iard
    
Ahorro Familiar                   France         42.2% owned by Axa Assurances
                                                 Iard

Fonciere du Val d'Oise            France         100% owned by C.P.P.

Sodarec                           France         100% owned by C.P.P.

                                     C-21

<PAGE>



COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------ 
Centrexpo                         France         100% owned by C.P.P.

Fonciere de la Vile du Bois       France         100% owned by Centrexpo
   
Colisee Seine                     France         100% owned by various
                                                 companies
    
Translot                          France         100% owned by SGCI

S.N.C. Dumont d'Urville           France         100% owned by Colisee 
                                                 Premiere

Colisee Federation                France         100% by SGCI

Colisee Saint Georges             France         100% by SGCI

Drouot Industrie                  France         50% by SGCI and 50% by 
                                                 Axamur

Colisee Vauban                    France         99.6% by Matipierre
   
Fonciere Colisee                  France         100% by Matipierre and
                                                 various companies of the Group

Axa Pierre S.C.I.                 France         97.6% owned by various
                                                 companies and Mutuals

Axa Millesimes                    France         85.2% owned by AXA-UAP and 
                                                 Mutuals
    
Chateau Suduirault                France         100% owned by Axa Millesimes

Diznoko                           Hongrie        95% owned by Axa Millesimes

Compagnie Fonciere Matignon       France         100% by different companies
                                                 and Mutuals

Equitable Real Estate             U.S.A.         100% owned by ELAS
Investment

   
Fidei                             France         20.7% owned by C.F.P. and
                                                 10.8% by Axamur

Finextel                          France         34.8% by 3 UAP insurance
                                                 companies

Fonciere Saint Sebastian          France         99.9% by UAP-Vie, .1% by UAP-
                                                 Incendie-Accidents

Fonciere Vendome                  France         92.1% by various companies of
                                                 the Group

La Holding Vendome                France         100% by UAP-Incendie-Accidents

10 Bd Haussmann                  France         69% by Fonciere Vendome, 31%
                                                 by UAP-Incendie-Accidents

37-39 Lc Peletier                 France         100% by UAP-Incendie-Accidents

Simco                             France         33.4% by various companies of
                                                 the Group

Ugici                             France         68.1% by the 3 UAP insurance
                                                 companies

Ugicomi                           France         41.7% by various companies of
                                                 the Group

Ugif                              France         47.6% by various companies of
                                                 the Group

Ugil                              France         89.5% by the 3 UAP insurance
                                                 companies and 5.8% by Ugif 

Ugipar                            France         95.7% by the 3 UAP insurance
                                                 companies and 4.3% by 
                                                 Fonciere Vendome

Union Immobiliere de France       France         34.65% the 3 UAP insurance
                                                 companies
    
Quinta do Noval Vinhos S.A.       Portugal       99.6% owned by Axa Millesimes

                                     C-22
<PAGE>



                              OTHER AXA BUSINESS

COMPANY                            COUNTRY         VOTING POWER
- -------                            -------         ------------
A.N.F.                             France          95.4% owned by Finaxa

Lucia                              France          20.6% owned by Axa Assurances
                                                   Iard and 8.6% by Mutuals

Schneider                          France          10.4%


                                     C-23
<PAGE>


               ORGANIZATION CHART OF EQUITABLE'S AFFILIATES

                                  NOTES
                                  -----

1.   The year of formation or acquisition and state or country of
     incorporation of each affiliate is shown.

2.   The chart omits certain relatively inactive special purpose real estate
     subsidiaries, partnerships, and joint ventures formed to operate or
     develop a single real estate property or a group of related properties,
     and certain inactive name-holding corporations.

   
3.   All ownership interests on the chart are 100% common stock
     ownership except: (a) The Equitable Companies Incorporated's 42.5%
     interest in Donaldson, Lufkin & Jenrette, Inc. and Equitable
     Holding Corporation's 36.1% interest in same; (b) as noted for
     certain partnership interests; (c) Equitable Life's ACMC, Inc.'s
     and Equitable Capital Management Corporation's limited partnership
     interests in Alliance Capital Management L.P.; and (d) as noted for
     certain subsidiaries of Alliance Capital Management Corp. of
     Delaware, Inc.
    

4.   The operational status of the entities shown as having been formed or
     authorized but "not yet fully operational" should be checked with the
     appropriate operating areas, especially for those that are start-up
     situations.

5.   The following entities are not included in this chart because, while they
     have an affiliation with The Equitable, their relationship is not the
     ongoing equity-based form of control and ownership that is characteristic
     of the affiliations on the chart, and, in the case of the first two
     entities, they are under the direction of at least a majority of
     "outside" trustees:

                           The Equitable Funds
                          The Hudson River Trust
                            EQ Advisors Trust
                            Separate Accounts

   
6.   This chart was last revised on August 15, 1997.
    

                                     C-24

<PAGE>


Item 27.   Number of Contractowners
           ------------------------
           As of the date herof, there were no owners of qualified and
non-qualified contracts offered by the registrant through the prospectus
contained in this Registration Statement.


Item 28.   Indemnification
           ---------------

           Indemnification of Principal Underwriter
           ----------------------------------------
           To the extent permitted by law of the State of New York and subject
to all applicable requirements thereof, Equitable Distributors, Inc. has
undertaken to indemnify each of its directors and officers who is made or
threatened to be made a party to any action or proceeding, whether civil or
criminal, by reason of the fact the director or officer, or his or her
testator or intestate, is or was a director or officer of Equitable
Distributors, Inc.

           Undertaking
           -----------
           Insofar as indemnification for liability arising under the
Securities Act of 1933 ("Act") may be permitted to directors, officers and
controlling persons of the registrant pursuant to the foregoing provisions, or
otherwise, the registrant has been advised that in the opinion of the
Securities and Exchange Commission such indemnification is against public
policy as expressed in the Act and is, therefore, unenforceable. In the event
that a claim for indemnification against such liabilities (other than the
payment by the registrant of expenses incurred or paid by a director, officer
or controlling person of the registrant in the successful defense of any
action, suit or proceeding) is asserted by such director, officer or
controlling person in connection with the securities being registered, the
registrant will, unless in the opinion of its counsel the matter has been
settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication
of such issue.


Item 29.   Principal Underwriters
           ----------------------
           (a)   Equitable Distributors, Inc., an indirect wholly-owned
subsidiary of Equitable, is the principal underwriter for Separate
Account No. 49.  The principal business address of Equitable
Distributors, Inc. is 1290 Avenue of the Americas, New York, NY 10104.

           (b) Set forth below is certain information regarding the directors
and principal officers of Equitable Distributors, Inc. The business address of
the persons whose names are preceded by an asterisk is that of Equitable
Distributors, Inc.

                                     C-25
<PAGE>



NAME AND PRINCIPAL                        POSITIONS AND OFFICES
BUSINESS ADDRESS                          WITH UNDERWRITER
- -----------------                         -----------------------
*Jerome Golden                            Chairman of the Board and Director

 James A. Shepherdson, III                Co-Chief Executive Officer,
 660 Newport Center Drive                 Co-President, Managing Director,
 Suite 1200                               and Director
 Newport Beach, CA 92660

 Greg Brakovich                           Co-Chief Executive Officer,
 660 Newport Center Drive                 Co-President, Managing Director,
 Suite 1200                               and Director
 Newport Beach, CA 92660

   
 Dennis Witte                             Senior Vice President
 135 W. 50th Street
 New York, NY 10019
    

*William T. McCaffrey                     Director

 Thomas D. Bullen                         Chief Financial Officer
 200 Plaza Drive
 Secaucus, NJ 07096-1583

*Mary P. Breen                            Vice President and Counsel

*Michael Brzozowski                       Chief Compliance Officer

*Ronald R. Quist                          Treasurer

*Janet Hannon                             Secretary

*Linda Galasso                            Assistant Secretary


           (c) The information under "Distribution of the Certificates" in the
Prospectus forming a part of this Registration Statement is incorporated
herein by reference.

Item 30.   Location of Accounts and Records
           --------------------------------
            The records required to be maintained by Section 31(a) of the
Investment Company Act of 1940 and Rules 31a-1 to 31a-3 thereunder are
maintained by Equitable at 1290 Avenue of the Americas, New York, New York
10104. The policies files will be kept at Vantage Computer System, Inc., 301
W. 11th Street, Kansas City, Mo. 64105.

                                     C-26
<PAGE>

Item 31.   Management Services
           -------------------
           Not applicable.


Item 32.   Undertakings
           ------------
The Registrant hereby undertakes:

           (a)   to file a post-effective amendment to this registration
                 statement as frequently as is necessary to ensure that the
                 audited financial statements in the registration statement
                 are never more than 16 months old for so long as payments
                 under the variable annuity contracts may be accepted;

           (b)   to include either (1) as part of any application to purchase
                 a contract offered by the prospectus, a space that an
                 applicant can check to request a Statement of Additional
                 Information, or (2) a postcard or similar written
                 communication affixed to or included in the prospectus that
                 the applicant can remove to send for a Statement of
                 Additional Information;

           (c)   to deliver any Statement of Additional Information and any
                 financial statements required to be made available under this
                 Form promptly upon written or oral request.

Equitable represents that the fees and charges deducted under the Certificates
described in this Registration Statement, in the aggregate, in each case, are
reasonable in relation to the services rendered, the expenses to be incurred,
and the risks assumed by Equitable under the Certificates.  Equitable bases 
its representation on its assessment of all of the facts and circumstances, 
including such relevant factors as: the nature and extent of such services, 
expenses and risks, the need for Equitable to earn a profit, the degree to 
which the Certificates include innovative features, and regulatory standards 
for the grant of exemptive relief under the Investment Company Act of 1940 
used prior to October 1996, including the range of industry practice.

                                     C-27
<PAGE>


                                SIGNATURES


   
      As required by the Securities Act of 1933 and the Investment Company Act
of 1940, the Registrant has duly caused this registration statement or 
amendment thereto to be signed on its behalf, in the City and State of New 
York, on this 18th day of September, 1997.
    


                                    SEPARATE ACCOUNT No. 49 OF
                                    THE EQUITABLE LIFE ASSURANCE SOCIETY
                                    OF THE UNITED STATES
                                                (Registrant)

                                    By: The Equitable Life Assurance
                                        Society of the United States


                                    By: /s/ Jerome S. Golden
                                        --------------------
                                      Jerome S. Golden
                                      President,
                                      Income Management Group,
                                      A Division of The Equitable Life
                                      Assurance Society of the United
                                      States

                                     C-28
<PAGE>

                                  SIGNATURES

   
      As required by the Securities Act of 1933 and the Investment Company Act
of 1940, the Depositor has duly caused this registration statement or 
amendment thereto to be signed on its behalf, in the City and State of New 
York, on this 18th day of September, 1997.
    


                                              THE EQUITABLE LIFE ASSURANCE
                                              SOCIETY OF THE UNITED STATES
                                                       (Depositor)


                                          By:  /s/ Jerome S. Golden
                                              ----------------------
                                                     Jerome S. Golden
                                                       President,
                                          Income Management Group,
                                          A Division of The Equitable Life
                                          Assurance Society of the United
                                          States


   
      As required by the Securities Act of 1933 and the Investment Company Act
of 1940, this registration statement or amendment thereto has been signed by 
the following persons in the capacities and on the date indicated:
    

PRINCIPAL EXECUTIVE OFFICERS:

William T. McCaffrey                      Senior Executive Vice President,
                                          Chief Operating Officer and Director

   
Joseph J. Melone                          Chairman of the Board and Director
    

   
Edward D. Miller                          President, Chief Executive Officer
                                          and Director
    

PRINCIPAL FINANCIAL OFFICER:

Stanley B. Tulin                          Senior Executive Vice President and
                                          Chief Financial Officer

PRINCIPAL ACCOUNTING OFFICER:

   
/s/ Alvin H. Fenichel                     Senior Vice President and Controller
- ---------------------
Alvin H. Fenichel
September 18, 1997
    

   
DIRECTORS:
Claude Bebear              Norman C. Francis          George T. Lowy
Christopher Brocksom       Donald J. Greene           William T. McCaffrey
Francoise Colloc'h         John T. Hartley            Joseph J. Melone
Henri de Castries          John H.F. Haskell, Jr.     Edward D. Miller
Joseph L. Dionne           W. Edwin Jarmain           Didier Pineau-Valencienne
William T. Esrey           G. Donald Johnston, Jr.    George J. Sella, Jr.
Jean-Rene Fourtou          Winthrop Knowlton          Dave H. Williams
    


   
By: /s/ Jerome S. Golden
    -------------------- 
        Jerome S. Golden
        Attorney-in-Fact
        September 18, 1997
    

                                     C-29
<PAGE>


                              EXHIBIT INDEX
                              -------------


            EXHIBIT NO.                                        PAGE NO.
            -----------                                        --------

           10(a)          Consent of Price Waterhouse LLP

   
           10(b)          Power of Attorney of Edward D. Miller
    


                                     C-30



<PAGE>



                  CONSENT OF INDEPENDENT ACCOUNTANTS


We hereby consent to the use in the Statement of Additional Information
constituting part of this Pre-Effective Amendment No. 1 to the Registration
Statement No. 333-31131 on Form N-4 (the "Registration Statement") of our 
report dated February 10, 1997 relating to the financial statements of The
Equitable Life Assurance Society of the United States for the year ended
December 31, 1996, which report appears in such Statement of Additional
Information, and to the incorporation by reference of our report into the 
Prospectus which constitutes part of this Registration Statement. We also
consent to the reference to us under the heading "Custodian and Independent
Accountants" in the Statement of Additional Information and "Independent
Accountants" in the Prospectus.




/s/ Price Waterhouse LLP

Price Waterhouse LLP
New York, New York
September 18, 1997

 




<PAGE>


                                POWER OF ATTORNEY

     KNOW BY PERSONS BY THESE PRESENTS, that the undersigned officer or director
of The Equitable Life Assurance Society of the United States (the "Company"),
a New York stock life insurance company, hereby constitutes and appoints 
Samuel B. Shlesinger, Donald R. Kaplan, Pauline Sherman, Michael F. McNelis,
Naomi J. Weinstein, Maureen K. Wolfson, Mildred Oliver, Jerome S. Golden and
Dennis D. Witte and each of them (with full power to each of them to act alone),
his or her true and lawful attorney-in-fact and agent, with full power of
substitution to each, for him or her and on his or her behalf and in his or her
name, place and stead, to execute and file any of the documents referred to 
below relating to registrations under the Securities Act of 1933, the
Securities Exchange Act of 1934 and the Investment Company Act of 1940 with 
respect to any insurance or annuity contracts or other agreements providing for
allocation of amounts to Separate Accounts of the Company, and related units or
interests in Separate Accounts: registration statements on any form or forms 
under the Securities Act of 1933 and the Investment Company Act of 1940 and 
annual reports on any form or forms under the Securities Exchange Act of 1934,
and any and all amendments and supplements thereto, with all exhibits and all
instruments necessary or appropriate in connection therewith, each of said 
attorneys-in-fact and agents and his, her or their substitutes being 
empowered to act with or without the others or other, and to have full power 
and authority to do or cause to be done in the name and on behalf of the
undersigned each and every act and thing requisite and necessary or appropriate
with respect thereto to be done in and about the premises in order to effectuate
the same, as fully to all intents and purposes as the undersigned might or 
could do in person, hereby ratifying and confirming all that said attorneys-
in-fact and agents, or any of them, may do or cause to be done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand this
17th day of September, 1997.


                                             /s/ Edward D. Miller
                                   ------------------------------------------
                                               Edward D. Miller





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission