SEPARATE ACCT NO 49 OF THE EQUIT LIFE ASSU SOCI OF THE U S
N-4 EL, 1997-07-11
Previous: MORGAN J P COMMERCIAL MORTGAGE FINANCE CORP, S-3, 1997-07-11
Next: CNET INC /DE, 8-K, 1997-07-11







<PAGE>









                                                 Registration No. 333-
                                                 Registration No. 811-07659
- -----------------------------------------------------------------------------
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                              -------------------
                                   FORM N-4


        REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933   [X]

        Pre-Effective Amendment No.                               [ ]

        Post-Effective Amendment No.                              [ ] 


                                    AND/OR

  REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940 [ ]    

        Amendment No.  5                                          [X]


                       (Check appropriate box or boxes)

                              -------------------

                            SEPARATE ACCOUNT No. 49
                                      of
        THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                          (Exact Name of Registrant)

                              -------------------

        THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                              (Name of Depositor)

          1290 Avenue of the Americas, New York, New York 10104
           (Address of Depositor's Principal Executive Offices)
    Depositor's Telephone Number, including Area Code: (212) 554-1234

                              --------------------

                              JONATHAN E. GAINES
                 VICE PRESIDENT AND ASSOCIATE GENERAL COUNSEL
        The Equitable Life Assurance Society of the United States
          1290 Avenue of the Americas, New York, New York 10104
                 (Name and Address of Agent for Service)

                              ---------------------

               Please send copies of all communications to:
                              PETER E. PANARITES
                        Freedman, Levy, Kroll & Simonds
                   1050 Connecticut Avenue, N.W., Suite 825
                            Washington, D.C. 20036


<PAGE>


      Approximate Date of Proposed Public Offering:  As soon as practicable
after the effective date of the Registration Statement.

      The Registrant has registered an indefinite number of securities under
the Securities Act of 1933 pursuant to a declaration, under Rule 24f-2 of the
Investment Company Act of 1940, as amended, set out in Registrant's Form N-4 
registration statement (File No. 333-05593). The Rule 24f-2 Notice
of the Registrant for fiscal year 1996 was filed on February 28, 1997.

      The Registrant hereby amends this Registration Statement on such date or
dates as may be necessary to delay its effective date until the Registrant
shall file a further amendment which specifically states that this
Registration Statement shall thereafter become effective in accordance with
Section 8(a) of the Securities Act of 1933 or until the Registration Statement
shall become effective on such date as the Commission, acting pursuant to said
Section 8(a), may determine.


<PAGE>


                             CROSS REFERENCE SHEET
                 SHOWING LOCATION OF INFORMATION IN PROSPECTUS


      FORM N-4 ITEM                                   PROSPECTUS CAPTION
      -------------                                   ------------------
 1.   Cover Page                                      Cover Page

 2.   Definitions                                     General Terms

 3.   Synopsis                                        See Profile of
                                                      Prospectus

 4.   Condensed Financial                             Investment
      Information                                     Performance - Money
                                                      Market Fund Yield
                                                      Information,
                                                      Provisions of the
                                                      Certificates and
                                                      Services We Provide -
                                                      Annuity Account Value

 5.   General Description of                          Equitable Life,
      Registrant, Depositor and                       The Separate Account
      Portfolio Companies                             and The Investment
                                                      Funds

 6.   Deductions and Expenses                         Provisions of the
                                                      Certificates and
                                                      Services We Provide -
                                                      Distribution of the
                                                      Certificates,
                                                      Deductions and Charges

 7.   General Description of                          Provisions of
      Variable Annuity Contracts                      the Certificates and
                                                      Services We Provide

 8.   Annuity Period                                  Provisions of the
                                                      Certificates and
                                                      Services We Provide

 9.   Death Benefit                                   Provisions of the
                                                      Certificates and
                                                      Services We Provide -
                                                      Death Benefit,
                                                      Prospectus Supplement

10.   Purchases and Contract Value                    Investment
                                                      Performance,
                                                      Provisions of the
                                                      Certificates and
                                                      Services We Provide

<PAGE>


                             CROSS REFERENCE SHEET
                 SHOWING LOCATION OF INFORMATION IN PROSPECTUS


      FORM N-4 ITEM                                   PROSPECTUS CAPTION
      -------------                                   ------------------ 

11.   Redemptions                                     Provisions of the
                                                      Certificates and
                                                      Services We Provide -
                                                      Surrendering the
                                                      Certificates to
                                                      Receive the Cash
                                                      Value,- Income Annuity
                                                      Options, Deductions
                                                      and Charges

12.   Taxes                                           Tax Aspects of the
                                                      Certificates

13.   Legal Proceedings                               Not Applicable

14.   Table of Contents of the                        Statement of
      Statement of Additional                         Additional
      Information                                     Information Table of
                                                      Contents



<PAGE>


                             CROSS REFERENCE SHEET
                        SHOWING LOCATION OF INFORMATION
                    IN STATEMENT OF ADDITIONAL INFORMATION


                                                      STATEMENT OF ADDITIONAL
      FORM N-4 ITEM                                   INFORMATION CAPTION
      -------------                                   ----------------------- 
15.   Cover Page                                      Cover Page

16.   Table of Contents                               Table of Contents

17.   General Information                             Prospectus Caption:
      and History                                     Equitable Life, The
                                                      Separate Account and
                                                      The Investment Funds

18.   Services                                        Not Applicable

19.   Purchases of Securities                         Prospectus Caption:
      Being Offered                                   Provisions of the
                                                      Certificates and
                                                      Services We Provide -
                                                      Distribution of the
                                                      Certificates

20.   Underwriters                                    Prospectus Caption:
                                                      Provisions of the
                                                      Certificates and
                                                      Services We Provide -
                                                      Distribution of the
                                                      Certificates

21.   Calculation of Performance                      Accumulation
      Data                                            Unit Values, Annuity
                                                      Unit Values, Money
                                                      Market Fund Yield
                                                      Information,
                                                      Intermediate
                                                      Government Securities
                                                      Fund Yield Information

22.   Annuity Payments                                Annuity Unit Values

23.   Financial Statements                            Financial Statements



<PAGE>
     
                             SUPPLEMENT TO 
                      EQUITABLE ACCUMULATOR SELECT
                             (IRA AND NQ)
                     PROSPECTUS DATED        , 1997

          COMBINATION VARIABLE AND FIXED DEFERRED ANNUITY CERTIFICATES

                                 Issued By:
            The Equitable Life Assurance Society of the United States

- -------------------------------------------------------------------------------

This prospectus supplement describes the Combined Guaranteed Minimum Income
Benefit and Guaranteed Minimum Death Benefit offered to Annuitant issue ages 76
or older under the Equitable Accumulator Select Prospectus. Capitalized terms
in this supplement have the same meaning as in the Prospectus.

The Combined Guaranteed Minimum Income Benefit and Guaranteed Minimum Death
Benefit discussed on page 17 of the prospectus under "baseBUILDER Benefits" is
available for Annuitant issue ages 76 or older at a charge of 0.30% of the
Guaranteed Minimum Income Benefit benefit base in effect on a Processing Date.
The benefit is as discussed below:

     The Guaranteed Minimum Income Benefit may be exercised only within 30 days
     following the 7th or later Contract Date anniversary, but in no event
     later than the Annuitant's age 90.

     The period certain will be 90 less the Annuitant's age at election.

The Guaranteed Minimum Death Benefit applicable to the combined benefit is as
follows:

     4% to Age 85 Roll Up - On the Contract Date, the Guaranteed Minimum Death
     Benefit is equal to the initial contribution. Thereafter, the Guaranteed
     Minimum Death Benefit is credited with interest at 4% on each Contract
     Date anniversary through the Annuitant's age 85 (or at the Annuitant's
     death, if earlier), and 0% thereafter, and is adjusted for any
     subsequent contributions and withdrawals.

The Guaranteed Minimum Income Benefit benefit base described on page 24 of the
Prospectus is as follows:

     The Guaranteed Minimum Income Benefit benefit base is equal to the initial
     contribution on the Contract Date. Thereafter, the Guaranteed Minimum
     Income Benefit benefit base is credited with interest at 4% on each
     Contract Date anniversary through the Annuitant's age 85, and 0%
     thereafter, and is adjusted for any subsequent contributions and
     withdrawals.


- -------------------------------------------------------------------------------
SUPPLEMENT DATED            , 1997

   

<PAGE>
                                                           ____________, 1997



THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

           PROFILE OF THE EQUITABLE ACCUMULATOR SELECT (IRA AND NQ)
         COMBINATION VARIABLE AND FIXED DEFERRED ANNUITY CERTIFICATES


This Profile is a summary of some of the more important points that you should
know and consider before purchasing a Certificate. The Certificate is more
fully described in the prospectus which accompanies this Profile.
Please read the prospectus carefully.


1. THE ANNUITY CERTIFICATE. The Equitable Accumulator Select Certificate is a
combination variable and fixed deferred annuity issued by Equitable Life.
Certificates can be issued as individual retirement annuities (IRAs) or as
non-qualified annuities (NQ) for after-tax contributions only. The Equitable
Accumulator Select Certificate is designed to provide for the accumulation of
retirement savings and for income through the investment, during an
accumulation phase, of (a) rollover contributions, direct transfers from other
individual retirement arrangements and additional IRA contributions or (b)
after-tax money.

You may invest in Investment Funds where your Certificate's value may vary up
or down depending upon investment performance. You may also invest in
Guarantee Periods (also called Guaranteed Fixed Interest Accounts) that when
held to maturity provide guaranteed interest rates that we have set for your
class of Certificate and a guarantee of principal. If you make any transfers
or withdrawals, the Guaranteed Fixed Interest Accounts' investment value may
increase or decrease until maturity due to interest rate changes. Earnings
accumulate under your Certificate on a tax-deferred basis until amounts are
distributed. Amounts distributed under the Equitable Accumulator Select
Certificate may be subject to income tax.

The Investment Funds offer the potential for better returns than the interest
rates guaranteed under Guaranteed Fixed Interest Accounts, but the Investment
Funds involve risk and you can lose money. You may make transfers among the
Investment Funds and Guaranteed Fixed Interest Accounts. The value of
Guaranteed Fixed Interest Accounts prior to their maturity fluctuates and you
can lose money on premature transfers or withdrawals.

The Certificate provides a number of distribution methods during the
accumulation phase and for converting to annuity income. The amount
accumulated under your Certificate during the accumulation phase will affect
the amount of distribution or annuity benefits you receive.


- -----------
baseBUILDER and Income Manager are service marks of The Equitable Life
Assurance Society of the United States.

                                1
<PAGE>



                                    



You can elect the baseBUILDER(SM) at issue of the Certificate for an additional
charge. The baseBUILDER provides a combined Guaranteed Minimum Income Benefit
and Guaranteed Minimum Death Benefit. The Guaranteed Minimum Income Benefit
provides a minimum amount of guaranteed lifetime income regardless of
investment performance when converting, at specific times, to the Income
Manager(SM) (Life Annuity with a Period Certain).

2. ANNUITY PAYMENTS. When you are ready to start receiving income, annuity
income is available by applying your Certificate's value to an Income Manager
payout annuity certificate. You can also have your Certificate's value applied
to any of the following ANNUITY BENEFITS: (1) Life Annuity - payments for your
life, (2) Life Annuity - Period Certain - payments for your life, but with
payments continuing to the beneficiary for the balance of the 5, 10, 15 or 20
years (as you select) if you die before the end of the selected period; (3)
Life Annuity - Refund Certain - payments for your life, with payments
continuing to the beneficiary after your death until any remaining amount
applied to this option runs out; and (4) Period Certain Annuity - payments for a
specified period of time, usually 5, 10, 15 or 20 years, with no life
contingencies. Options (2) and (3) are also available as a Joint and Survivor
Annuity - payments for your life, and after your death, continuation of
payments to the survivor for life. Annuity Benefits (other than the Refund
Certain which is only available on a fixed basis) are available as a fixed
annuity, or as a variable annuity, where the dollar amount of your payments
will depend upon the investment performance of the Investment Funds. Once you
begin receiving annuity payments, you cannot change your annuity benefit.

3. PURCHASE. You can purchase an Equitable Accumulator Select IRA Certificate
by rolling over or transferring at least $25,000 or more from one or more
individual retirement arrangements. You may add additional amounts of $1,000
or more at any time (subject to certain restrictions). Additional amounts are
limited to $2,000 per year, but additional rollover or IRA transfer amounts
are unlimited.

An Equitable Accumulator Select NQ Certificate can be purchased with $25,000
or more. Additional amounts of $1,000 or more can be made at anytime (subject
to certain restrictions).

4. INVESTMENT OPTIONS. You may invest in any or all of the following
Investment Funds, which invest in shares of corresponding portfolios of EQ
Advisors Trust (EQ Trust) and The Hudson River Trust (HR Trust). The
portfolios are described in the prospectuses for EQ Trust and HR Trust.

     EQ TRUST INVESTMENT FUNDS               HR TRUST INVESTMENT FUNDS
     o EQ/Putnam Growth & Income Value       o Alliance Money Market
     o EQ/Putnam Investors Growth            o Alliance High Yield
     o EQ/Putnam International Equity        o Alliance Common Stock
     o MFS Research                          o Alliance Aggressive Stock
     o MFS Emerging Growth Companies         o Alliance Small Cap Growth


You may also invest in one or more Guaranteed Fixed Interest Accounts
currently maturing in years 1998 through 2007.

                                      2
<PAGE>


5. EXPENSES. The Certificates have expenses as follows: As a percentage of
assets in the Investment Funds, a daily charge is deducted for mortality and
expense risks (including the Guaranteed Minimum Death Benefit) at an annual
rate of 1.10%, a daily charge is deducted for administration expenses at an
annual rate of 0.25%, and a daily distribution charge is deducted for sales
expenses at an annual rate of 0.25%. If the baseBUILDER benefit is elected,
there is an annual charge of 0.30% expressed as a percentage of the Guaranteed
Minimum Income Benefit benefit base.

The charges for the portfolios of EQ Trust range from 0.85% to 1.20% of the
average daily net assets of EQ Trust portfolios, depending upon EQ Trust
portfolios selected. The charges for the portfolios of HR Trust range from
0.64% to 1.20% of the average daily net assets of HR Trust portfolios,
depending upon HR Trust portfolios selected. The amounts for EQ Trust are
based on current expense caps, and the amounts for HR Trust are based on
restated values during 1996 (as well as an expense cap for the Alliance Small
Cap Growth portfolio). The 12b-1 fee for the portfolios of EQ Trust and HR
Trust are 0.25% of the average daily assets of EQ Trust and HR Trust,
respectively. Charges for state premium and other applicable taxes may also
apply at the time you elect to start receiving annuity payments.

The following chart is designed to help you understand the charges in the
Certificate. The "Total Annual Charges" column shows the combined total of the
Certificate charges deducted as a percentage of assets in the Investment Funds
and the portfolio charges, as shown in the first two columns. The last two
columns show you two examples of the charges, in dollars, that you would pay
under a Certificate, and include the benefit based charge for the baseBUILDER
benefit. The examples assume that you invested $1,000 in a Certificate which
earns 5% annually and that you withdraw your money: (1) at the end of year 1,
and (2) at the end of year 10. For year 1, the Total Annual Charges are
assessed. For year 10, the example shows the aggregate of all the annual
charges assessed for the 10 years. No charges for state premium and other
applicable taxes are assumed in the examples.

<TABLE>
<CAPTION>
                                                                           EXAMPLES
                       TOTAL ANNUAL     TOTAL ANNUAL     TOTAL             Total Annual
                       CERTIFICATE      PORTFOLIO        ANNUAL            Expenses at End
INVESTMENT FUND        CHARGES          CHARGES          CHARGES           of:
<S>                    <C>              <C>              <C>               <C>    <C> 
                                                                           (1)    (2)
                                                                           1 Year 10 Years
EQ/Putnam Growth &
 Income Value          1.60%            0.85%            2.45%             $28.01 $315.46
EQ/Putnam
 Investors Growth      1.60%            0.85%            2.45%             $28.01 $315.46
EQ/Putnam
 International Equity  1.60%            1.20%            2.80%             $31.48 $348.76
MFS Research           1.60%            0.85%            2.45%             $28.01 $315.46
MFS Emerging Growth
 Companies             1.60%            0.85%            2.45%             $28.01 $315.46
Alliance Money Market  1.60%            0.64%            2.24%             $25.93 $294.91
Alliance High Yield    1.60%            0.91%            2.51%             $28.61 $321.24
Alliance Common Stock  1.60%            0.66%            2.26%             $26.13 $296.88
Alliance
 Aggressive Stock      1.60%            0.83%            2.43%             $27.81 $313.50
Alliance Small Cap
 Growth                1.60%            1.20%            2.80%             $31.48 $348.77
</TABLE>


For Investment Funds investing in portfolios with less than 10 years of
operations, charges have been estimated. The charges reflect any waiver or
limitation. For more detailed information, see the Fee Table in the
prospectus.

                                      3
<PAGE>




We also offer other Equitable Accumulator certificates that do not have a
distribution charge, but certain withdrawals are subject to a charge which
declines to zero after seven years for each contribution. These other
certificates may also provide higher guaranteed interest rates for Guaranteed
Fixed Interest Accounts.

6. TAXES. In most cases, your earnings are not taxed until distributions are
made from your Certificate. If you are younger than age 59 1/2 when you
receive any distributions, in addition to the regular income tax you may be
charged a 10% Federal tax penalty on the taxable amount received.


7. ACCESS TO YOUR MONEY. During the accumulation phase, you may receive
distributions under a Certificate through the following WITHDRAWAL OPTIONS.
Under both IRA and NQ Certificates: (1) Lump Sum Withdrawals of at least
$1,000 taken at any time; and (2) Systematic Withdrawals paid monthly,
quarterly or annually, subject to certain restrictions, including a maximum
percentage of your Certificate's value. Under IRA Certificates only: (1)
Substantially Equal Payment Withdrawals (if you are less than age 59 1/2),
paid monthly, quarterly or annually based on life expectancy; and (2) Minimum
Distribution Withdrawals (after you are age 70 1/2), which pays the minimum
amount necessary to meet minimum distribution requirements in the Internal
Revenue Code.

You also have access to your Certificate's value by surrendering the
Certificate. Withdrawals and surrenders are not subject to withdrawal charges,
but may be subject to income tax and a tax penalty. Withdrawals from
Guaranteed Fixed Interest Accounts prior to their maturity may result in a
market value adjustment.


8. PERFORMANCE. During the accumulation phase, your Certificate's value in the
Investment Funds may vary up or down depending upon the investment performance
of the Investment Funds you have selected. The following chart shows total
returns for certain Investment Funds for the time periods shown. The results
indicated reflect all of the charges, except the optional baseBUILDER benefit
charge and any charge for state premium and other applicable taxes. If
included, these charges would reduce the performance numbers shown below. Past
performance is not a guarantee of future results.

The performance data for the Alliance Money Market, Alliance High Yield,
Alliance Common Stock, and Alliance Aggressive Stock Funds do not reflect
12b-1 fees prior to October 1996. There is no performance data for the
Alliance Small Cap Growth Fund and the Investment Funds investing in EQ Trust
portfolios, as such Investment Funds were not available prior to May 1, 1997.


                                  CALENDAR YEAR
<TABLE>
<CAPTION>
INVESTMENT FUND         1996     1995     1994     1993     1992     1991     1990     1989     1988    1987
- -------------------------------------------------------------------------------------------------------------
<S>                     <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>     <C>  
Alliance Money Market    3.57%    4.06%   2.36%     1.32%    1.90%    4.49%   6.50%    7.44%   5.60%    4.93%
Alliance High Yield     20.83    18.01   (4.34)    21.18    10.51    22.47   (2.71)    3.46    7.98     3.03
Alliance Common Stock   22.20    30.34   (3.70)    22.83     1.57    35.68   (9.59)   23.59   20.48     5.72
Alliance Aggressive
 Stock                  20.16    29.54   (5.35)    14.88    (4.71)   83.89    6.43    41.21   (0.48)    5.58

</TABLE>
                                      4
<PAGE>



9. DEATH BENEFIT. If the annuitant dies before amounts are applied under an
annuity benefit, the named beneficiary will be paid a death benefit. The death
benefit is equal to your Certificate's value in the Investment Funds and
Guaranteed Fixed Interest Accounts, or if greater, the Guaranteed Minimum
Death Benefit.

If you are between the ages of 20 through 79, you choose one of two types of
Guaranteed Minimum Death Benefit available under the Certificate: a "6% to Age
80 Roll Up" and an "Annual Ratchet to Age 80." Both types are described below.
Both benefits are based on the amount you initially put in and are adjusted
for additional contributions and withdrawals. For ages 80 through 83 a return
of the money you have invested under the Certificate will be the Guaranteed
Minimum Death Benefit.

6% to Age 80 Roll Up (Not available in New York) -- We add interest to the
initial amount at 6% (4% for amounts in the Alliance Money Market Fund and
Guaranteed Fixed Interest Accounts) through the Annuitant's age 80 (or at the
annuitant's death, if earlier). The 6% interest rate will still apply for
amounts in the Alliance Money Market Fund under the Special Dollar Cost
Averaging program discussed below.

Annual Ratchet to Age 80 --The Guaranteed Minimum Death Benefit is reset each
year through the Annuitant's age 80 to the Certificate's value, if it is
higher than the prior year's Guaranteed Minimum Death Benefit. In New York,
the Guaranteed Minimum Death Benefit at the death of the annuitant will never
be less than the amounts in the Investment Funds, plus amounts (not reflecting
any increase due to interest rate changes) in the Guaranteed Fixed Interest
Accounts reflecting guaranteed interest.


10. OTHER INFORMATION.

QUALIFIED PLANS. If the Certificates will be purchased by certain types of
plans qualified under Section 401(a), or 401(k) of the Internal Revenue Code,
please consult your tax adviser first. Any discussion of taxes in this profile
does not apply.

BASEBUILDER BENEFIT. The baseBUILDER (available for annuitant ages 20 through
75 at issue of the Certificates) is an optional benefit that combines the
Guaranteed Minimum Income Benefit and the Guaranteed Minimum Death Benefit.
The baseBUILDER benefit may be available for annuitant ages 76 and older, and
is currently not available in New York.

      Income Benefit - The Guaranteed Minimum Income Benefit, as part of the
      baseBUILDER, provides a minimum amount of guaranteed lifetime income for
      your future. When you are ready to convert (at specified future times)
      your Certificate's value to the Income Manager (Life Annuity with a
      Period Certain) the amount of lifetime income that will be provided will
      be the greater of (i) your Guaranteed Minimum Income Benefit or (ii)
      your Certificate's current value applied at current annuity factors.

      Death  Benefit - As part of the  baseBUILDER  you have the choice,  at 
      issue of the Certificate,  of two Guaranteed  Minimum Death Benefit  
      options:  (i) the 6% to Age 80  Roll Up or,  (ii)  the  Annual  Ratchet 
      to Age 80. These options are described in "Death Benefit" above.


                                      5
<PAGE>

FREE LOOK. You can examine the Certificate for a period of 10 days
after you receive it, and return it to us for a refund. The free look period
is longer in some states.

Your refund will equal your Certificate's value, reflecting any investment
gain or loss, in the Investment Funds, and any increase or decrease in the
value of any amounts held in the Guaranteed Fixed Interest Accounts, through
the date we receive your Certificate. Some states or Federal income tax
regulations may require that we calculate the refund differently.

PRINCIPAL ASSURANCE. This option is designed to assure the return of your
original amount invested on a Guaranteed Fixed Interest Account maturity date,
by putting a portion of your money in a particular Guaranteed Fixed Interest
Account, and the balance in the Investment Funds in any way you choose.
Assuming that you make no transfers or withdrawals of the portion in the
Guaranteed Fixed Interest Account, such amount will grow to your original
investment upon maturity.

DOLLAR COST AVERAGING. Special Dollar Cost Averaging - You can elect when you
apply for your Certificate to allocate your contribution to the Alliance Money
Market Fund and have it transferred from the Alliance Money Market Fund into
the other Investment Funds on a monthly basis over the first twelve months,
during which time mortality and expense risks, administration, and
distribution charges will not be deducted from the Alliance Money Market Fund.
General Dollar Cost Averaging -You can elect at any time to put money into the
Alliance Money Market Fund and have a dollar amount or percentage transferred
from the Alliance Money Market Fund into the other Investment Funds on a
periodic basis over a longer period of time, and all applicable charges
deducted from the Alliance Money Market Fund will apply. Dollar cost averaging
does not assure a profit or protect against a loss should market prices
decline.

REPORTS. We will provide you with an annual statement of your Certificate's
values as of the last day of each year, and three additional reports of your
Certificate's values each year. You also will be provided with written
confirmations of each financial transaction, and copies of annual and
semi-annual statements of EQ Trust and HR Trust.

You may call toll-free at 1-800-789-7771 for a recording of daily Investment
Fund values and guaranteed rates applicable to Guaranteed Fixed Interest
Accounts.


11.  INQUIRIES.  If you need more  information,  please  contact  your
registered representative.  You may also contact us, at:

The Equitable Life Assurance Society of the United States
Income Management Group
P.O. Box 1547
Secaucus, NJ  07096-1547
Telephone 1-800-789-7771 and Fax 1-201-583-2224


                                   6

<PAGE>
                         EQUITABLE ACCUMULATOR SELECT 
                                 (IRA AND NQ) 
                         PROSPECTUS DATED     , 1997 

         COMBINATION VARIABLE AND FIXED DEFERRED ANNUITY CERTIFICATES 

                                  Issued By: 
          The Equitable Life Assurance Society of the United States 
- ----------------------------------------------------------------------------- 

This prospectus describes certificates The Equitable Life Assurance Society 
of the United States (EQUITABLE LIFE, WE, OUR and US) offers under a 
combination variable and fixed deferred annuity contract issued on a group 
basis or as individual contracts. Enrollment under a group contract is 
evidenced by issuance of a certificate. Certificates and individual contracts 
are each referred to as "Certificates." Certificates can be issued as 
individual retirement annuities (IRA), or non-qualified annuities for 
after-tax contributions only (NQ). Under IRA Certificates we accept only 
initial contributions that are rollover contributions or that are direct 
transfers from other individual retirement arrangements, as described in this 
prospectus. A minimum initial contribution of $25,000 is required to put an 
IRA or NQ Certificate into effect. 

The Certificates are designed to provide for the accumulation of retirement 
savings and for income. Contributions accumulate on a tax-deferred basis and 
can be distributed under a number of different methods which are designed to 
be responsive to the owner's (CERTIFICATE OWNER, YOU and YOUR) objectives. 
There are no withdrawal charges under the Certificates; however, an asset 
based distribution charge applies for the life of the Certificate. 

The Certificates offer investment options (INVESTMENT OPTIONS) that permit 
you to create your own strategies. These Investment Options include 10 
variable investment funds (INVESTMENT FUNDS) and each GUARANTEE PERIOD in the 
GUARANTEED PERIOD ACCOUNT. 

We invest each Investment Fund in Class IB shares of a corresponding 
portfolio (PORTFOLIO) of EQ Advisors Trust (EQ TRUST) and The Hudson River 
Trust (HR TRUST), mutual funds whose shares are purchased by separate 
accounts of insurance companies. The prospectuses for EQ Trust and HR Trust, 
both of which accompany this prospectus, describe the investment objectives, 
policies and risks, of the Portfolios. 

                               INVESTMENT FUNDS 

<TABLE>
<CAPTION>
<S>                                  <C>
O EQ/PUTNAM GROWTH & INCOME VALUE    O ALLIANCE MONEY MARKET 
O EQ/PUTNAM INVESTORS GROWTH         O ALLIANCE HIGH YIELD 
O EQ/PUTNAM INTERNATIONAL EQUITY     O ALLIANCE COMMON STOCK 
O MFS RESEARCH                       O ALLIANCE AGGRESSIVE STOCK 
O MFS EMERGING GROWTH COMPANIES      O ALLIANCE SMALL CAP GROWTH 
</TABLE>

Amounts allocated to a Guarantee Period accumulate on a fixed basis and are 
credited with interest at a rate we set for your class of Certificate 
(GUARANTEED RATE) for the entire period. On each business day (BUSINESS DAY) 
we will determine the Guaranteed Rates available for amounts newly allocated 
to Guarantee Periods. A market value adjustment (positive or negative) will 
be made for withdrawals, transfers, surrender and certain other transactions 
from a Guarantee Period before its expiration date (EXPIRATION DATE). Each 
Guarantee Period has its own Guaranteed Rates. The Guarantee Periods 
currently available have Expiration Dates of February 15, in years 1998 
through 2007. 

This prospectus provides information about IRA and NQ Certificates that 
prospective investors should know before investing. You should read it 
carefully and retain it for future reference. The prospectus is not valid 
unless accompanied by current prospectuses for EQ Trust and HR Trust, both of 
which you should also read carefully. 

Registration statements relating to Separate Account No. 49 (SEPARATE 
ACCOUNT) and interests under the Guarantee Periods have been filed with the 
Securities and Exchange Commission (SEC). The statement of additional 
information (SAI), dated     , 1997, which is part of the registration 
statement for the Separate Account, is available free of charge upon request 
by writing to our Processing Office or calling 1-800-789-7771, our toll-free 
number. The SAI has been incorporated by reference into this prospectus. The 
Table of Contents for the SAI appears at the back of this prospectus. 

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND 
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR 
ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL 
OFFENSE. 

THE CERTIFICATES ARE NOT INSURED BY THE FDIC OR ANY OTHER AGENCY. THEY ARE 
NOT DEPOSITS OR OTHER OBLIGATIONS OF ANY BANK AND ARE NOT BANK GUARANTEED. 
THEY ARE SUBJECT TO INVESTMENT RISKS AND POSSIBLE LOSS OF PRINCIPAL INVESTED. 

Copyright 1997 The Equitable Life Assurance Society of the United States, New 
                            York, New York 10104. 
 All rights reserved. baseBUILDER and Income Manager are service marks of The 
            Equitable Life Assurance Society of the United States. 
<PAGE>
               INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE 

   Equitable Life's Annual Report on Form 10-K for the year ended December 
31, 1996, its quarterly report on Form 10-Q for the quarter ended March 
31, 1997 and a Current Report on Form 8-K dated July 10, 1997 are incorporated 
herein by reference. 

   All documents or reports filed by Equitable Life pursuant to Section 
13(a), 13(c), 14 or 15(d) of the Securities Exchange Act of 1934, as amended 
(EXCHANGE ACT) after the date hereof and prior to the termination of the 
offering of the securities offered hereby shall be deemed to be incorporated 
by reference in this prospectus and to be a part hereof from the date of 
filing of such documents. Any statement contained in a document incorporated 
or deemed to be incorporated herein by reference shall be deemed to be 
modified or superseded for purposes of this prospectus to the extent that a 
statement contained herein or in any other subsequently filed document which 
also is or is deemed to be incorporated by reference herein modifies or 
supersedes such statement. Any such statement so modified or superseded shall 
not be deemed, except as so modified and superseded, to constitute a part of 
this prospectus. Equitable Life files its Exchange Act documents and reports, 
including its annual and quarterly reports on Form 10-K and Form 10-Q, 
electronically pursuant to EDGAR under CIK No. 0000727920. The SEC maintains 
a web site that contains reports, proxy and information statements and other 
information regarding registrants that file electronically with the SEC. The 
address of the site is http://www.sec.gov. 

   Equitable Life will provide without charge to each person to whom this 
prospectus is delivered, upon the written or oral request of such person, a 
copy of any or all of the foregoing documents incorporated herein by 
reference (other than exhibits not specifically incorporated by reference 
into the text of such documents). Requests for such documents should be 
directed to The Equitable Life Assurance Society of the United States, 1290 
Avenue of the Americas, New York, New York 10104. Attention: Corporate 
Secretary (telephone: (212) 554-1234). 

                                2           
<PAGE>
PROSPECTUS TABLE OF CONTENTS 

<TABLE>
<CAPTION>
<S>                                          <C>
GENERAL TERMS                                 PAGE 4 
FEE TABLE                                     PAGE 6 
PART 1: EQUITABLE LIFE, THE SEPARATE 
        ACCOUNT AND THE 
        INVESTMENT FUNDS                      PAGE 8 
Equitable Life                                8 
Separate Account No. 49                       8 
EQ Trust                                      8 
EQ Trust's Manager and Advisers               9 
HR Trust                                      9 
HR Trust's Manager and Adviser                9 
Investment Policies and Objectives of 
  EQ Trust's Portfolios and HR Trust's 
  Portfolios                                 10 
PART 2: THE GUARANTEED PERIOD 
        ACCOUNT                              PAGE 11 
Guarantee Periods                            11 
Market Value Adjustment for Transfers, 
  Withdrawals or Surrender Prior to the 
  Expiration Date                            12 
Investments                                  13 
PART 3: PROVISIONS OF THE 
        CERTIFICATES AND SERVICES 
        WE PROVIDE                           PAGE 14 
What is the Equitable Accumulator?           14 
Contributions Under the Certificates         14 
Methods of Payment                           14 
Allocation of Contributions                  15 
Free Look Period                             15 
Annuity Account Value                        16 
Transfers Among Investment Options           16 
Dollar Cost Averaging                        17 
baseBUILDER Benefits                         17 
Guaranteed Minimum Income Benefit            17 
Death Benefit                                18 
How Death Benefit Payment is Made            19 
When the NQ Certificate Owner Dies Before 
  the Annuitant                              19 
Cash Value                                   20 
Surrendering the Certificates to 
  Receive the Cash Value                     20 
When Payments are Made                       20 
Assignment                                   20 
Services We Provide                          20 
Distribution of The Certificates             21 
PART 4: DISTRIBUTION METHODS UNDER THE 
        CERTIFICATES                         PAGE 22 
Withdrawal Options                           22 
How Withdrawals Affect your Guaranteed 
  Minimum Income Benefit and Guaranteed 
  Minimum Death Benefit                      24 
Annuity Benefits and Payout Annuity Options  24 
PART 5: DEDUCTIONS AND CHARGES               PAGE 27 
Charges Deducted From the Annuity 
  Account Value                              27 
Charges Deducted From the Investment 
  Funds                                      27 
EQ Trust Charges to Portfolios               27 
HR Trust Charges to Portfolios               28 
Group or Sponsored Arrangements              28 
PART 6: VOTING RIGHTS                        PAGE 30 
EQ Trust and HR Trust Voting Rights          30 
Voting Rights of Others                      30 
Separate Account Voting Rights               30 
Changes in Applicable Law                    30 
PART 7: TAX ASPECTS OF THE CERTIFICATES      PAGE 31 
Tax Changes                                  31 
Taxation of Non-Qualified Annuities          31 
Special Rules for NQ Certificates Issued in 
  Puerto Rico                                32 
IRA Tax Information                          32 
Federal and State Income Tax 
  Withholding                                38 
Other Withholding                            38 
Impact of Taxes to Equitable Life            39 
Transfers Among Investment Options           39 
PART 8: INDEPENDENT ACCOUNTANTS              PAGE 40 
PART 9: INVESTMENT PERFORMANCE               PAGE 41 
Standardized Performance Data                41 
Rate of Return Data for Investment 
  Funds                                      43 
Communicating Performance Data               44 
Alliance Money Market Fund Yield Information 45 
<PAGE>

APPENDIX I: Market Value 
  Adjustment Example                         PAGE 46 
APPENDIX II: Qualified Plan 
  CERTIFICATES--NQ Certificates              PAGE 47 
APPENDIX III: Guaranteed Minimum 
  Death Benefit Example                      PAGE 48 
APPENDIX IV: IRS Chart--Estimated 
  Deduction Table                            PAGE 49 
Statement of Additional 
  Information Table of Contents              PAGE 50 
</TABLE>

                                3           
<PAGE>
GENERAL TERMS 

ACCUMULATION UNIT--Contributions that are invested in an Investment Fund 
purchase Accumulation Units in that Investment Fund. 

ACCUMULATION UNIT VALUE--The dollar value of each Accumulation Unit in an 
Investment Fund on a given date. 

ANNUITANT--The individual who is the measuring life for determining benefits 
under a Certificate. Under NQ Certificates the Annuitant can be different 
from the Certificate Owner; under IRA Certificates, the Annuitant and 
Certificate Owner must be the same individual. 

ANNUITY ACCOUNT VALUE--The sum of the amounts in the Investment Options under 
the Certificate. See "Annuity Account Value" in Part 3. 

ANNUITY COMMENCEMENT DATE--The date on which annuity benefit payments are to 
commence. 

BASEBUILDER (SERVICE MARK) --Optional protection benefit, consisting of the 
Guaranteed Minimum Income Benefit and the Guaranteed Minimum Death Benefit. 

BUSINESS DAY--Generally, any day on which the New York Stock Exchange is open 
for trading. For the purpose of determining the Transaction Date, our 
Business Day ends at 4:00 p.m. Eastern Time or the closing of the New York 
Stock Exchange, if earlier. 

CASH VALUE--The Cash Value is equal to the Annuity Account Value. 

CERTIFICATE--The Certificate issued under the terms of a group annuity 
contract and any individual contract, including any endorsements. 

CERTIFICATE OWNER--The person who owns a Certificate and has the right to 
exercise all rights under the Certificate. Under NQ Certificates the 
Certificate Owner can be different from the Annuitant; under IRA Certificates 
the Certificate Owner must be the same individual as the Annuitant. 

CODE--The Internal Revenue Code of 1986, as amended. 

CONTRACT DATE--The effective date of the Certificates. This is usually the 
Business Day we receive the initial contribution at our Processing Office. 

CONTRACT YEAR--The 12-month period beginning on your Contract Date and each 
anniversary of that date. 

EQ TRUST--EQ Advisors Trust, a mutual fund in which the assets of separate 
accounts of insurance companies are invested. EQ Financial Consultants, Inc. 
(EQ Financial) is the manager of EQ Trust and has appointed advisers for each 
of the Portfolios. 

EXPIRATION DATE--The date on which a Guarantee Period ends. 

GUARANTEED MINIMUM DEATH BENEFIT--The minimum amount payable upon death of 
the Annuitant. 

GUARANTEED MINIMUM INCOME BENEFIT--The minimum amount of future guaranteed 
lifetime income. 

GUARANTEE PERIOD--Any of the periods of time ending on an Expiration Date 
that are available for investment under the Certificates. Guarantee Periods 
may also be referred to as Guaranteed Fixed Interest Accounts. 

GUARANTEED PERIOD ACCOUNT--The Account that contains the Guarantee Periods. 

GUARANTEED RATE--The annual interest rate established for each allocation to 
a Guarantee Period. 

HR TRUST--The Hudson River Trust, a mutual fund in which the assets of 
separate accounts of insurance companies are invested. Alliance Capital 
Management L.P. (Alliance) is the manager and adviser to HR Trust. 

INVESTMENT FUNDS--The funds of the Separate Account that are available under 
the Certificates. 

INVESTMENT OPTIONS--The choices for investment: the Investment Funds and each 
available Guarantee Period. 

IRA--An individual retirement annuity, as defined in Section 408(b) of the 
Code. 
<PAGE>

MATURITY VALUE--The amount in a Guarantee Period on its Expiration Date. 

NQ--An annuity contract which may be purchased only with after-tax 
contributions. 

PORTFOLIOS--The portfolios of HR Trust and EQ Trust that correspond to the 
Investment Funds of the Separate Account. 

PROCESSING DATE--The day when we deduct certain charges from the Annuity 
Account Value. If the Processing Date is not a Business Day, it will be on 
the next succeeding Business Day. The Processing Date will be once each year 
on each anniversary of the Contract Date. 

PROCESSING OFFICE--The address to which all contributions, written requests 
(e.g., transfers, withdrawals, etc.) or other written communications must be 
sent. See "Services We Provide" in Part 3. 

SAI--The statement of additional information for the Separate Account under 
the Certificates. 

                                4           
<PAGE>
SEPARATE ACCOUNT--Equitable Life's Separate Account No. 49. 

TRANSACTION DATE--The Business Day we receive a contribution or a transaction 
request providing all the information we need at our Processing Office. If 
your contribution or request reaches our Processing Office on a non-Business 
Day, or after the close of the Business Day, the Transaction Date will be the 
next following Business Day. Transaction requests must be made in a form 
acceptable to us. 

VALUATION PERIOD--Each Business Day together with any preceding non-business 
days. 

                                5           
<PAGE>
FEE TABLE 

The purpose of this fee table is to assist you in understanding the various 
costs and expenses you may bear directly or indirectly under the Certificates 
so that you may compare them with other similar products. The table reflects 
both the charges of the Separate Account and the expenses of EQ Trust and HR 
Trust. Charges for applicable taxes such as state or local premium taxes may 
also apply. For a complete description of the charges under the Certificates, 
see "Part 5: Deductions and Charges." For a complete description of each 
trust's charges and expenses, see the prospectuses for EQ Trust and HR Trust. 

As explained in Part 2, the Guarantee Periods are not a part of the Separate 
Account and are not covered by the fee table and examples. A market value 
adjustment (either positive or negative) may be applicable as a result of a 
withdrawal, transfer or surrender of amounts from a Guarantee Period. See 
"Part 2: The Guaranteed Period Account." 

SEPARATE ACCOUNT ANNUAL EXPENSES (AS A PERCENTAGE OF ASSETS IN EACH 
INVESTMENT FUND) 

<TABLE>
<CAPTION>
<S>                                                                                             <C>
 MORTALITY AND EXPENSE RISKS(1) ................................................................. 1.10% 
ADMINISTRATION(2) ..............................................................................  0.25% 
DISTRIBUTION(3) ................................................................................  0.25% 
                                                                                                ------- 
  TOTAL SEPARATE ACCOUNT ANNUAL EXPENSES .......................................................  1.60% 
                                                                                                ======= 
OPTIONAL BENEFIT EXPENSE (DEDUCTED FROM ANNUITY ACCOUNT VALUE) 
BASEBUILDER BENEFIT EXPENSE (calculated as a percentage of the Guaranteed Minimum Income 
 Benefit benefit base)(4) ......................................................................  0.30% 
</TABLE>

EQ TRUST AND HR TRUST ANNUAL EXPENSES (AS A PERCENTAGE OF AVERAGE DAILY NET 
ASSETS IN EACH PORTFOLIO) 

<TABLE>
<CAPTION>
                                      INVESTMENT                              TOTAL 
                                     MANAGEMENT &                  OTHER      ANNUAL 
             PORTFOLIOS              ADVISORY FEES  12B-1 FEE(5)  EXPENSES   EXPENSES 
- ---------------------------------- --------------- ------------ ---------- ---------- 
<S>                                <C>             <C>          <C>        <C>
EQ TRUST 
EQ/Putnam Growth & Income Value(6)       0.55%         0.25%       0.05%      0.85% 

EQ/Putnam Investors Growth(6)            0.55%         0.25%       0.05%      0.85% 

EQ/Putnam International Equity(6)        0.70%         0.25%       0.25%      1.20% 

MFS Research(6)                          0.55%         0.25%       0.05%      0.85% 

MFS Emerging Growth Companies(6)         0.55%         0.25%       0.05%      0.85% 

HR TRUST 
Alliance Money Market(7)                 0.35%         0.25%       0.04%      0.64% 

Alliance High Yield(7)                   0.60%         0.25%       0.06%      0.91% 

Alliance Common Stock(7)                 0.38%         0.25%       0.03%      0.66% 

Alliance Aggressive Stock(7)             0.55%         0.25%       0.03%      0.83% 

Alliance Small Cap Growth(7)             0.90%         0.25%(8)    0.10%      1.20%(8) 
</TABLE>

- ------------ 
See footnotes on next page. 

                                6           
<PAGE>
Notes: 
(1)   A portion of this charge is for providing the Guaranteed Minimum Death 
      Benefit. See "Mortality and Expense Risks Charge" in Part 5. 
(2)   We reserve the right to increase this charge to an annual rate of 0.35%, 
      the maximum permitted under the Certificates. 
(3)   The deduction of this charge is subject to regulatory limits. See 
      "Distribution Charge" in Part 5. 
(4)   If the baseBUILDER Benefit is elected, this charge is deducted annually 
      on each Processing Date. See "baseBUILDER Benefit Charge" in Part 5. For 
      the description of the Guaranteed Minimum Income Benefit benefit base, 
      see "Guaranteed Minimum Income Benefit Benefit Base" in Part 4. 
(5)   The Class IB shares of EQ Trust and HR Trust are subject to fees imposed 
      under distribution plans (herein, the "Rule 12b-1 Plans") adopted by EQ 
      Trust and HR Trust pursuant to Rule 12b-1 under the Investment Company 
      Act of 1940, as amended. The Rule 12b-1 Plans provide that EQ Trust and 
      HR Trust, on behalf of each Portfolio, may pay annually up to 0.25% of 
      the average daily net assets of a Portfolio attributable to its Class IB 
      shares in respect of activities primarily intended to result in the sale 
      of the Class IB shares. The 12b-1 fee will not be increased for the life 
      of the Certificates. 
(6)   "Other Expenses" shown are based on estimated amounts (after expense 
      waiver or limitation) for the current fiscal year, as EQ Trust commenced 
      operations on May 1, 1997. The maximum investment advisory fees cannot 
      be increased without a vote of that Portfolio's shareholders. The other 
      direct operating expenses will fluctuate from year to year depending on 
      actual expenses but pursuant to agreement, cannot together with other 
      fees specified exceed total annual expenses specified. See "EQ Trust 
      Charges to Portfolios" in Part 5. 
(7)   The amounts shown for the Portfolios of HR Trust (other than Alliance 
      Small Cap Growth) have been restated to reflect advisory fees which went 
      into effect as of May 1, 1997. "Other Expenses" are based on average 
      daily net assets in each Portfolio during 1996. The amounts shown for 
      the Alliance Small Cap Growth Portfolio are estimated for the current 
      fiscal year as this Portfolio commenced operations on May 1, 1997. The 
      investment advisory fee for each Portfolio may vary from year to year 
      depending upon the average daily net assets of the respective Portfolio 
      of HR Trust. The maximum investment advisory fees, however, cannot be 
      increased without a vote of that Portfolio's shareholders. The other 
      direct operating expenses will also fluctuate from year to year 
      depending on actual expenses. See "HR Trust Charges to Portfolios" in 
      Part 5. 
(8)   Equitable Distributors Inc. (EDI) has agreed to waive the 0.25% 12b-1 
      fee to the extent necessary to limit annual expenses for the Alliance 
      Small Cap Growth Portfolio to 1.20% of the average daily net assets of 
      that Portfolio as set forth above. This agreement may be modified by EDI 
      and HR Trust at any time, and there can be no assurance that the 12b-1 
      fee will not be restored to 0.25% in the future. 

We also offer other Equitable Accumulator certificates that do not have a 
distribution charge, but withdrawals of contributions are subject to a charge 
which declines to zero after seven years for each contribution. These other 
certificates may also provide higher Guaranteed Rates for the Guarantee 
Periods. A current prospectus for the Equitable Accumulator with a withdrawal 
charge instead of a distribution charge may be obtained from your registered 
representative. 

EXAMPLE 

The example below shows the expenses that a hypothetical Certificate Owner 
(who has elected the baseBUILDER benefit) would pay assuming a $1,000 
contribution invested in one of the Investment Funds listed, and a 5% annual 
return on assets.(1) 

This example should not be considered a representation of past or future 
expenses for each Investment Fund or Portfolio. Actual expenses may be 
greater or less than those shown. Similarly, the annual rate of return 
assumed in the example is not an estimate or guarantee of future investment 
performance. 
<PAGE>

AT THE END OF EACH PERIOD SHOWN, THE EXPENSES WOULD BE: 

<TABLE>
<CAPTION>
                                  1 YEAR   3 YEARS 
                                -------- --------- 
<S>                             <C>      <C>
EQ TRUST 
EQ/Putnam Growth & Income Value   $28.01   $86.24 
EQ/Putnam Investors Growth         28.01    86.24 
EQ/Putnam Int'l Equity             31.48    96.58 
MFS Research                       28.01    86.24 
MFS Emerging Growth Companies      28.01    86.24 
HR TRUST 
Alliance Money Market              25.93    80.00 
Alliance High Yield                28.61    88.02 
Alliance Common Stock              26.13    80.60 
Alliance Aggressive Stock          27.81    85.64 
Alliance Small Cap Growth          31.48    96.58 
</TABLE>

- ------------ 
Note: 
(1)   The amount accumulated from the $1,000 contribution could not be paid in 
      the form of an annuity at the end of any of the periods shown in the 
      example. If the amount applied to purchase an annuity is less than 
      $2,000, or the initial payment is less than $20 we may pay the amount to 
      the payee in a single sum instead of as payments under an annuity form. 
      See "Annuity Benefits and Payout Annuity Options" in Part 4. The example 
      does not reflect charges for applicable taxes such as state or local 
      premium taxes that may also be deducted in certain jurisdictions. 

                                7           
<PAGE>
                 PART 1: EQUITABLE LIFE, THE SEPARATE ACCOUNT 
                           AND THE INVESTMENT FUNDS 

EQUITABLE LIFE 

Equitable Life is a New York stock life insurance company that has been in 
business since 1859. For more than 100 years we have been among the largest 
life insurance companies in the United States. Our home office is located at 
1290 Avenue of the Americas, New York, New York 10104. We are authorized to 
sell life insurance and annuities in all fifty states, the District of 
Columbia, Puerto Rico and the Virgin Islands. We maintain local offices 
throughout the United States. 

Equitable Life is a wholly owned subsidiary of The Equitable Companies 
Incorporated (the Holding Company). The largest shareholder of the Holding 
Company is AXA-UAP (AXA). As of December 31, 1996, AXA beneficially owned 
approximately 63.8% of the outstanding common stock of the Holding Company 
(assuming conversion of convertible preferred stock held by AXA). Under its 
investment arrangements with Equitable Life and the Holding Company, AXA is 
able to exercise significant influence over the operations and capital 
structure of the Holding Company and its subsidiaries, including Equitable 
Life. AXA, a French company, is the holding company for an international 
group of insurance and related financial service companies. 

Equitable Life, the Holding Company and their subsidiaries managed 
approximately $239.8 billion of assets as of December 31, 1996. 

SEPARATE ACCOUNT NO. 49 

Separate Account No. 49 is organized as a unit investment trust, a type of 
investment company, and is registered with the SEC under the Investment 
Company Act of 1940, as amended (1940 Act). This registration does not 
involve any supervision by the SEC of the management or investment policies 
of the Separate Account. The Separate Account has several Investment Funds, 
each of which invests in shares of a corresponding Portfolio of EQ Trust and 
HR Trust. Because amounts allocated to the Investment Funds are invested in a 
mutual fund, investment return and principal will fluctuate and the 
Certificate Owner's Accumulation Units may be worth more or less than the 
original cost when redeemed. 

Under the New York Insurance Law, the portion of the Separate Account's 
assets equal to the reserves and other liabilities relating to the 
Certificates are not chargeable with liabilities arising out of any other 
business we may conduct. Income, gains or losses, whether or not realized, 
from assets of the Separate Account are credited to or charged against the 
Separate Account without regard to our other income gains or losses. We are 
the issuer of the Certificates, and the obligations set forth in the 
Certificates (other than those of Annuitants or Certificate Owners) are our 
obligations. 

In addition to contributions made under the Certificates, we may allocate to 
the Separate Account monies received under other contracts, certificates, or 
agreements. Owners of all such contracts, certificates or agreements will 
participate in the Separate Account in proportion to the amounts they have in 
the Investment Funds that relate to their contracts, certificates or 
agreements. We may retain in the Separate Account assets that are in excess 
of the reserves and other liabilities relating to the Certificates or to 
other contracts, certificates or agreements, or we may transfer the excess to 
our General Account. 

We reserve the right, subject to compliance with applicable law; (1) to add 
Investment Funds (or sub-funds of Investment Funds) to, or to remove 
Investment Funds (or sub-funds) from, the Separate Account, or to add other 
separate accounts; (2) to combine any two or more Investment Funds or 
sub-funds thereof; (3) to transfer the assets we determine to be the share of 
the class of contracts to which the Certificates belong from any Investment 
Fund to another Investment Fund; (4) to operate the Separate Account or any 
Investment Fund as a management investment company under the 1940 Act, in 
which case charges and expenses that otherwise would be assessed against an 
underlying mutual fund would be assessed against the Separate Account; (5) to 
deregister the Separate Account under the 1940 Act, provided that such action 
conforms with the requirements of applicable law; (6) to restrict or 
eliminate any voting rights as to the Separate Account; and (7) to cause one 
or more Investment Funds to invest some or all of their assets in one or more 
other trusts or investment companies. If any changes are made that result in 
a material change in the underlying investment policy of an Investment Fund, 
you will be notified as required by law. 

EQ TRUST 

EQ Trust is an open-end management investment company. As a "series type" of 
mutual fund, EQ Trust 

                                8           
<PAGE>
issues different series of stock, each of which relates to a different 
Portfolio of EQ Trust. EQ Trust commenced operations on May 1, 1997. EQ Trust 
does not impose a sales charge or "load" for buying and selling its shares. 
All dividend distributions to EQ Trust are reinvested in full and fractional 
shares of the Portfolio to which they relate. Investment Funds that invest in 
Portfolios of EQ Trust purchase Class IB shares of a corresponding Portfolio 
of EQ Trust. More detailed information about EQ Trust, its investment 
objectives, policies and restrictions, risks, expenses, the Rule 12b-1 Plan 
relating to the Class IB shares, and all other aspects of its operations 
appears in its prospectus which accompanies this prospectus or in its 
statement of additional information. 

EQ TRUST'S MANAGER AND ADVISERS 

EQ Trust is managed by EQ Financial Consultants, Inc. (EQ Financial) which, 
subject to supervision and direction of the Trustees of EQ Trust, has overall 
responsibility for the general management and administration of EQ Trust. EQ 
Financial is an investment adviser registered under the 1940 Act, and a 
broker-dealer registered under the Exchange Act. EQ Financial is a Delaware 
corporation and an indirect, wholly-owned subsidiary of Equitable Life. 

EQ Financial's main office is located at 1290 Avenue of the Americas, New 
York, New York 10104. 

EQ Financial has entered into investment advisory agreements with Putnam 
Investments, and Massachusetts Financial Services Company, which serve as 
advisers to the EQ/Putnam and MFS Portfolios, respectively, of EQ Trust. 

HR TRUST 

HR Trust is an open-end diversified management investment company, more 
commonly called a mutual fund. As a "series" type of mutual fund, it issues 
several different series of stock, each of which relates to a different 
Portfolio of HR Trust. HR Trust commenced operations in January 1976 with a 
predecessor of its Alliance Common Stock Portfolio. HR Trust does not impose 
a sales charge or "load" for buying and selling its shares. All dividend 
distributions to HR Trust are reinvested in full and fractional shares of the 
Portfolio to which they relate. Investment Funds that invest in Portfolios of 
HR Trust purchase Class IB shares of a corresponding Portfolio of HR Trust. 
More detailed information about HR Trust, its investment objectives, 
policies, restrictions, risks, expenses, the Rule 12b-1 Plan relating to the 
Class IB shares, and all other aspects of its operations appears in its 
prospectus which accompanies this prospectus or in its statement of 
additional information. 

HR TRUST'S MANAGER AND ADVISER 

HR Trust is managed and advised by Alliance Capital Management L.P. 
(Alliance), which is registered with the SEC as an investment adviser under 
the 1940 Act.  Alliance, a publicly-traded limited partnership, is indirectly 
majority-owned by Equitable Life. On March 31, 1997, Alliance was managing 
approximately $182 billion in assets. Alliance acts as an investment adviser 
to various separate accounts and general accounts of Equitable Life and other 
affiliated insurance companies. Alliance also provides management and 
consulting services to mutual funds, endowment funds, insurance companies, 
foreign entities, qualified and non-tax qualified corporate funds, public and 
private pension and profit-sharing plans, foundations and tax-exempt 
organizations. 

Alliance's main office is located at 1345 Avenue of the Americas, New York, 
New York 10105. 

                                9           
<PAGE>
INVESTMENT POLICIES AND OBJECTIVES OF EQ TRUST'S PORTFOLIOS AND HR TRUST'S 
PORTFOLIOS 

Each Portfolio has a different investment objective which it tries to achieve 
by following separate investment policies. The policies and objectives of 
each Portfolio will affect its return and its risks. There is no guarantee 
that these objectives will be achieved. Set forth below is a summary of the 
investment policies and objectives of each Portfolio. This summary is 
qualified in its entirety by reference to the prospectuses for EQ Trust and 
HR Trust, both of which accompany this prospectus. Please read the 
prospectuses for each of the trusts carefully before investing. 

<TABLE>
<CAPTION>
 PORTFOLIO                                       INVESTMENT POLICY                   OBJECTIVE 
- ----------------------------- ------------------------------------------------------ ----------------------------- 
<S>                           <C>                                                    <C>
EQ TRUST 
EQ/Putnam Growth &  Income    Primarily common stocks that offer potential for       Capital growth and, 
Value                         capital growth and may, consistent with the            secondarily, current income 
                              Portfolio's investment objective, invest in common 
                              stocks that offer potential for current income. 
EQ/Putnam Investors Growth    Primarily common stocks that the Portfolio adviser     Long-term growth of capital 
                              believes afford the best opportunity for long-term     and any increased income that 
                              capital growth.                                        results from this growth 

EQ/Putnam International       Primarily a diversified portfolio of equity securities Capital appreciation 
  Equity                      of companies organized under laws of countries other 
                              than the United States. 
MFS Research                  A substantial portion of assets invested in common     Long-term growth of capital 
                              stock or securities convertible into common stock of   and future income 
                              companies believed by the Portfolio adviser to possess 
                              better than average prospects for long-term growth. 

MFS Emerging Growth           Primarily (i.e., at least 80% of its assets under      Long-term growth of capital 
 Companies                    normal circumstances) in common stocks of emerging 
                              growth companies that the Portfolio adviser believes 
                              are early in their life cycle but which have the 
                              potential to become major enterprises. 

HR TRUST 
Alliance Money Market         Primarily high quality U.S. dollar denominated money   High level of current income 
                              market instruments.                                    while preserving assets and 
                                                                                     maintaining liquidity 

Alliance High Yield           Primarily a diversified mix of high yield,             High return by maximizing 
                              fixed-income securities which generally involve        current income and, to the 
                              greater volatility of price and risk of principal and  extent consistent with that 
                              income than higher quality fixed-income securities.    objective, capital 
                              Lower quality debt securities are commonly known as    appreciation 
                              "junk bonds." 
Alliance Common Stock         Primarily common stock and other equity-type           Long-term growth of capital 
                              instruments.                                           and increasing income 

Alliance Aggressive Stock     Primarily common stocks and other equity-type          Long-term growth of capital 
                              securities issued by quality small and intermediate 
                              sized companies with strong growth prospects and in 
                              covered options on those securities. 

Alliance Small Cap            Primarily U.S. common stocks and other equity-type     Long-term growth of capital 
  Growth                      securities issued by smaller companies that, in the 
                              opinion of the adviser, have favorable growth 
                              prospects. 
</TABLE>
                               10           
<PAGE>
PART 2: THE GUARANTEED PERIOD ACCOUNT 

GUARANTEE PERIODS 

Each amount allocated to a Guarantee Period and held to the Period's 
Expiration Date accumulates interest at a Guaranteed Rate. The Guaranteed 
Rate for each allocation is the annual interest rate applicable under your 
class of Certificate to new allocations to that Guarantee Period, which was 
in effect on the Transaction Date for the allocation. We may establish 
different Guaranteed Rates under other classes of Certificates. We use the 
term GUARANTEED PERIOD AMOUNT to refer to the amount allocated to and 
accumulated in each Guarantee Period. The Guaranteed Period Amount is reduced 
or increased by any market value adjustment as a result of withdrawals, 
transfers or charges (see below). 

Your Guaranteed Period Account contains the Guarantee Periods to which you 
have allocated Annuity Account Value. On the Expiration Date of a Guarantee 
Period, its Guaranteed Period Amount and its value in the Guaranteed Period 
Account are equal. We call the Guaranteed Period Amount on an Expiration Date 
the Guarantee Period's Maturity Value. We report the Annuity Account Value in 
your Guaranteed Period Account to reflect any market value adjustment that 
would apply if all Guaranteed Period Amounts were withdrawn as of the 
calculation date. The Annuity Account Value in the Guaranteed Period Account 
with respect to the Guarantee Periods on any Business Day, therefore, will be 
the sum of the present value of the Maturity Value in each Guarantee Period, 
using the Guaranteed Rate in effect for new allocations to such Guarantee 
Period on such date. 

Guarantee Periods and Expiration Dates 

We currently offer Guarantee Periods ending on February 15th for each of the 
maturity years 1998 through 2007. Not all of these Guarantee Periods will be 
available for Annuitant ages 76 and above. See "Allocation of Contributions" 
in Part 3. Also, the Guarantee Periods may not be available for investment in 
all states. As Guarantee Periods expire we expect to add maturity years so 
that generally 10 are available at any time. 

We will not accept allocations to a Guarantee Period if, on the Transaction 
Date: 

o  Such Transaction Date and the Expiration Date for such Guarantee Period 
   fall within the same calendar year. 

o  The Guaranteed Rate is 3%. 

o  The Guarantee Period has an Expiration Date beyond the February 15th 
   immediately following the Annuity Commencement Date. 

Guaranteed Rates and Price Per $100 of Maturity Value 

Because the Maturity Value of a contribution allocated to a Guarantee Period 
can be determined at the time it is made, you can determine the amount 
required to be allocated to a Guarantee Period in order to produce a target 
Maturity Value (assuming no transfers or withdrawals are made and no charges 
are allocated to the Guarantee Period). The required amount is the present 
value of that Maturity Value at the Guaranteed Rate on the Transaction Date 
for the contribution, which may also be expressed as the price per $100 of 
Maturity Value on such Transaction Date. 

Guaranteed Rates for new allocations as of June 30, 1997 and the related 
price per $100 of Maturity Value for each currently available Guarantee 
Period were as follows: 

<TABLE>
<CAPTION>
    GUARANTEE 
  PERIODS WITH     GUARANTEED 
 EXPIRATION DATE   RATE AS OF      PRICE 
FEBRUARY 15TH OF    JUNE 30,    PER $100 OF 
  MATURITY YEAR       1997     MATURITY VALUE 
- ---------------- ------------ -------------- 
<S>              <C>          <C>
       1998           4.26%        $97.41 
       1999           4.61          92.92 
       2000           4.83          88.33 
       2001           4.96          83.87 
       2002           5.04          79.63 
       2003           5.17          75.28 
       2004           5.24          71.27 
       2005           5.31          67.37 
       2006           5.40          63.50 
       2007           5.46          55.92 
</TABLE>

Allocation Among Guarantee Periods 

The same approach as described above may also be used to determine the amount 
which you would need to allocate to each Guarantee Period in order to create 
a series of constant Maturity Values for two or more years. 

For example, if you wish to have $100 mature on February 15th of each of 
years 1998 through 2002, then according to the above table the lump sum 
contribution you would have to make as of June 30, 

                               11           
<PAGE>
1997 would be $442.16 (the sum of the prices per $100 of Maturity Value for 
each maturity year from 1998 through 2002). 

The above example is provided to illustrate the use of present value 
calculations. It does not take into account the potential for charges to be 
deducted, withdrawals or transfers to be made from Guarantee Periods or for 
the market value adjustment that would apply to such transactions. Actual 
calculations will be based on Guaranteed Rates on each actual Transaction 
Date, which may differ. 

Options at Expiration Date 

We will notify you on or before December 31st prior to the Expiration Date of 
each Guarantee Period in which you have any Guaranteed Period Amount. You may 
elect one of the following options to be effective at the Expiration Date, 
subject to the restrictions set forth on the prior page and under "Allocation 
of Contributions" in Part 3: 

 (a) to transfer the Maturity Value into any Guarantee Period we are then 
     offering, or into any of our Investment Funds; or 

 (b) to withdraw the Maturity Value (subject to any withdrawal charges which 
     may apply). 

If we have not received your election as of the Expiration Date, the Maturity 
Value in the expired Guarantee Period will be transferred into the Guarantee 
Period with the earliest Expiration Date. 

MARKET VALUE ADJUSTMENT FOR 
TRANSFERS, WITHDRAWALS OR SURRENDER PRIOR TO THE EXPIRATION DATE 

Any withdrawal (including transfers, surrender and deductions) from a 
Guarantee Period prior to its Expiration Date will cause any remaining 
Guaranteed Period Amount for that Guarantee Period to be increased or 
decreased by a market value adjustment. The amount of the adjustment will 
depend on two factors: (a) the difference between the Guaranteed Rate 
applicable to the amount being withdrawn and the Guaranteed Rate on the 
Transaction Date for new allocations to a Guarantee Period with the same 
Expiration Date, and (b) the length of time remaining until the Expiration 
Date. In general, if interest rates have risen between the time when an 
amount was originally allocated to a Guarantee Period and the time it is 
withdrawn, the market value adjustment will be negative, and vice versa; and 
the longer the period of time remaining until the Expiration Date, the 
greater the impact of the interest rate difference. Therefore, it is possible 
that a significant rise in interest rates could result in a substantial 
reduction in your Annuity Account Value in the Guaranteed Period Account 
related to longer term Guarantee Periods. 

The market value adjustment (positive or negative) resulting from a 
withdrawal of all funds from a Guarantee Period will be determined for each 
contribution allocated to that Period as follows: 

(1) We determine the present value of the Maturity Value on the Transaction 
    Date as follows: 

     (a) We determine the Guaranteed Period Amount that would be payable on 
         the Expiration Date, using the applicable Guaranteed Rate. 

     (b) We determine the period remaining in your Guarantee Period (based on 
         the Transaction Date) and convert it to fractional years based on a 
         365 day year. For example three years and 12 days becomes 3.0329. 

     (c) We determine the current Guaranteed Rate which applies on the 
         Transaction Date to new allocations to the same Guarantee Period. 

     (d) We determine the present value of the Guaranteed Period Amount 
         payable at the Expiration Date, using the period determined in (b) 
         and the rate determined in (c). 

(2) We determine the Guaranteed Period Amount as of the current date. 

(3) We subtract (2) from the result in (1)(d). The result is the market value 
    adjustment applicable to such Guarantee Period, which may be positive or 
    negative. 

The market value adjustment (positive or negative) resulting from a 
withdrawal of a portion of the amount in a Guarantee Period will be a 
percentage of the market value adjustment that would be applicable upon a 
withdrawal of all funds from a Guarantee Period. This percentage is 
determined by (i) dividing the amount of the withdrawal or transfer from the 
Guarantee Period by (ii) the Annuity Account Value in such Guarantee Period 
prior to the withdrawal or transfer. See Appendix I for an example. 

The Guaranteed Rate for new allocations to a Guarantee Period is the rate we 
have in effect for this purpose even if new allocations to that Guarantee 
Period would not be accepted at the time. This rate will not be less than 3%. 
If we do not have a Guaranteed Rate in effect for a Guarantee Period to which 
the "current Guaranteed Rate" in (1)(c) would apply, we will use the rate at 
the next closest Expiration Date. If we are no longer offering new Guarantee 
Periods, the "current Guaranteed Rate" will be determined in accordance with 
our proce- 

                               12           
<PAGE>
dures then in effect. For purposes of calculating the market value adjustment 
only, we reserve the right to add up to 0.25% to the current rate in (1)(c) 
above. 

INVESTMENTS 

Amounts allocated to Guarantee Periods will be held in a "nonunitized" 
separate account established by Equitable Life under the laws of New York. 
This separate account provides an additional measure of assurance that full 
payment of amounts due under the Guarantee Periods will be made. Under the 
New York Insurance Law, the portion of the separate account's assets equal to 
the reserves and other contract liabilities relating to the Certificates are 
not chargeable with liabilities arising out of any other business we may 
conduct. 

Investments purchased with amounts allocated to the Guaranteed Period Account 
are the property of Equitable Life. Any favorable investment performance on 
the assets held in the separate account accrues solely to Equitable Life's 
benefit. Certificate Owners do not participate in the performance of the 
assets held in this separate account. Equitable Life may, subject to 
applicable state law, transfer all assets allocated to the separate account 
to its general account. Regardless of whether assets supporting Guaranteed 
Period Accounts are held in a separate account or our general account, all 
benefits relating to the Annuity Account Value in the Guaranteed Period 
Account are guaranteed by Equitable Life. 

Equitable Life has no specific formula for establishing the Guaranteed Rates 
for the Guarantee Periods. Equitable Life expects the rates to be influenced 
by, but not necessarily correspond to, among other things, the yields on the 
fixed income securities to be acquired with amounts that are allocated to the 
Guarantee Periods at the time that the Guaranteed Rates are established. Our 
current plans are to invest such amounts in fixed income obligations, 
including corporate bonds, mortgage backed and asset backed securities and 
government and agency issues having durations in the aggregate consistent 
with those of the Guarantee Periods. 

Although the foregoing generally describes Equitable Life's plans for 
investing the assets supporting Equitable Life's obligations under the fixed 
portion of the Certificates, Equitable Life is not obligated to invest those 
assets according to any particular plan except as may be required by state 
insurance laws, nor will the Guaranteed Rates Equitable Life establishes be 
determined by the performance of the nonunitized separate account. 

General Account 

Our general account supports all of our policy and contract guarantees, 
including those applicable to the Guaranteed Period Account, as well as our 
general obligations. 

The general account is subject to regulation and supervision by the Insurance 
Department of the State of New York and to the insurance laws and regulations 
of all jurisdictions where we are authorized to do business. Because of 
applicable exemptions and exclusionary provisions, interests in the general 
account have not been registered under the Securities Act of 1933, as amended 
(1933 Act), nor is the general account an investment company under the 1940 
Act. Accordingly, the general account is not subject to regulation under the 
1933 Act or the 1940 Act. However, the market value adjustment interests 
under the Certificates are registered under the 1933 Act. 

We have been advised that the staff of the SEC has not made a review of the 
disclosure that is included in the prospectus for your information that 
relates to the general account (other than market value adjustment 
interests). The disclosure, however, may be subject to certain generally 
applicable provisions of the Federal securities laws relating to the accuracy 
and completeness of statements made in prospectuses. 

                               13           
<PAGE>
PART 3: PROVISIONS OF THE CERTIFICATES AND SERVICES 
        WE PROVIDE 

WHAT IS THE EQUITABLE ACCUMULATOR 
SELECT? 

The Equitable Accumulator Select is a deferred annuity designed to provide 
for the accumulation of retirement savings, and for income at a future date. 
Investment Options available are Investment Funds providing variable returns 
and Guarantee Periods providing guaranteed interest when held to maturity. 
Equitable Accumulator Select Certificates can be issued as individual 
retirement annuities (IRAs) or non-qualified annuities for after-tax 
contributions only (NQ). The provisions of your Certificate may be restricted 
by applicable laws or regulations. The Certificates may not be available in 
all states. 

Earnings generally accumulate on a tax-deferred basis until withdrawn or when 
distributions become payable. Withdrawals made prior to 59 1/2 may be subject 
to tax penalty. 

IRA CERTIFICATES 

IRA Certificates are available for Annuitant issue ages 20 through 78. IRA 
Certificates are not available in Puerto Rico. 

NQ CERTIFICATES 

NQ Certificates are available for Annuitant issue ages 20 through 83. 

When issued with the appropriate endorsement, an NQ Certificate may be 
purchased by a plan qualified under Section 401(a) of the Code. Such 
purchases may not be available in all states. Plan fiduciaries considering 
purchase of a Certificate should read the important information in Appendix 
II. 

CONTRIBUTIONS UNDER THE CERTIFICATES 

The minimum initial contribution is $25,000. Under IRA Certificates we will 
only accept initial contributions which are either rollover contributions 
under Sections 402(c), 403(a)(4), 403(b)(8), or 408(d)(3) of the Code, or 
direct custodian-to-custodian transfers from other individual retirement 
arrangements. See "IRA Tax Information" in Part 7. 

Under NQ Certificates, you may make subsequent contributions of at least 
$1,000 at any time until the Annuitant attains age 84. 

Under IRA Certificates your subsequent contributions of at least $1,000 may 
be made at any time until you attain age 79. Subsequent IRA Certificate 
contributions may be "regular" IRA contributions (limited to a maximum of 
$2,000 a year), or rollover contributions or direct transfers as described 
above. 

"Regular" IRA contributions may not be made for the taxable year in which you 
attain age 70 1/2 or thereafter. Rollover and direct transfer contributions 
may be made until you attain age 79. However, under the Code any amount 
contributed after you attain age 70 1/2 must be net of your required minimum 
distribution for the year in which the rollover or direct transfer 
contribution is made. See "IRA Tax Information" in Part 7. For the 
consequences of making a "regular" IRA contribution to your IRA Certificate, 
also see Part 7. 

We may refuse to accept any contribution if the sum of all contributions 
under all accumulation Certificates with the same Annuitant would then total 
more than $1,500,000. We reserve the right to limit aggregate contributions 
made after the first Contract Year to 150% of first year contributions. We 
may also refuse to accept any contribution if the sum of all contributions 
under all Equitable Life annuity accumulation certificates/contracts that you 
own would then total more than $2,500,000. 

Contributions are credited as of the Transaction Date. 

METHODS OF PAYMENT 

Except as indicated below, all contributions must be made by check drawn on a 
bank or credit union in the U.S., in U.S. dollars and made payable to 
Equitable Life. All checks are accepted subject to collection. Contributions 
must be sent to Equitable Life at our Processing Office address designated 
for contributions. Your initial contribution must be accompanied by a 
completed application which is acceptable to us. In the event the application 
information is incomplete or the application is otherwise not acceptable, we 
may retain your contribution for a period not exceeding five Business Days 
while an attempt is made to obtain the required information. If the required 
information cannot be obtained within those five Business Days, the 
Processing Office will inform the broker-dealer, on behalf of the applicant, 
of the reasons for the delay or non-acceptability and return the contribution 
immediately to the appli- 

                               14           
<PAGE>
cant, unless the applicant specifically consents to our retaining the 
contribution until the required information is received by the Processing 
Office. 

Wire Transmittals 

We will accept, by agreement with broker-dealers who use wire transmittals, 
transmittal of initial contributions by wire order from the broker-dealer to 
the Processing Office. Such transmittals must be accompanied by essential 
information we require to allocate the contribution. 

Contributions accepted by wire order will be invested at the value next 
determined following receipt for contributions allocated to the Investment 
Funds. Contributions allocated to the Guaranteed Period Account will receive 
the Guaranteed Rate(s) in effect for the applicable Guarantee Period(s) on 
the Business Day contributions are received. Wire orders not accompanied by 
complete information may be retained as described above. 

Notwithstanding the acceptance by us of the wire order and the essential 
information, however, a Certificate generally will not be issued until the 
receipt and acceptance of a properly completed application. In certain cases 
we may issue a Certificate based on information forwarded electronically. In 
these cases, you must sign our Acknowledgment of Receipt form. 

Where a signed application is required, no financial transactions will be 
permitted until such time as we receive such signed application and have 
issued the Certificate. Where an Acknowledgment of Receipt is required, 
financial transactions will only be permitted if requested in writing, signed 
by the Certificate Owner and signature guaranteed until we receive such 
signed Acknowledgment of Receipt. 

After your Certificate has been issued, subsequent contributions may be 
transmitted by wire. 

1035 Exchanges 

You may apply the values of an existing NQ life insurance or deferred annuity 
contract to purchase an NQ Accumulator Select Certificate in a tax deferred 
exchange, if you follow certain procedures. For further information, consult 
your tax adviser. See also "Taxation of Non-Qualified Annuities: Withdrawals" 
in Part 7. 

ALLOCATION OF CONTRIBUTIONS 

You may choose Self-Directed, Principal Assurance or Dollar Cost Averaging 
allocations. 

A contribution allocated to an Investment Fund purchases Accumulation Units 
in that Investment Fund based on the Accumulation Unit Value for that 
Investment Fund computed for the Transaction Date. A contribution allocated 
to the Guaranteed Period Account will have the Guaranteed Rate for the 
specified Guarantee Period offered on the Transaction Date. 

Self-Directed Allocation 

You allocate your contributions to one or up to all of the available 
Investment Options. Allocations among the Investment Options must be in whole 
percentages. Allocation percentages can be changed at any time by writing to 
our Processing Office, or by telephone. The change will be effective on the 
Transaction Date and will remain in effect for future contributions unless 
another change is requested. 

At Annuitant ages 76 and above, allocations to Guarantee Periods must be 
limited to those with maturities of five years or less and with maturity 
dates no later than the February 15th immediately following the Annuity 
Commencement Date. 

Principal Assurance 

This option (for Annuitant issue ages 20 through 75) assures that your 
Maturity Value in a specified Guarantee Period will equal your initial 
contribution on the Guarantee Period's Expiration Date, while at the same 
time allowing you to invest in the Investment Funds. It may be elected only 
at issue of your Certificate and assumes no withdrawals or transfers from the 
Guarantee Period. The maturity year generally may not be later than 10 years 
nor earlier than seven years from the Contract Date. In order to accomplish 
this strategy, we will allocate a portion of your initial contribution to the 
selected Guarantee Period. See "Guaranteed Rates and Price Per $100 of 
Maturity Value" in Part 2. The balance of your initial contribution and all 
subsequent contributions must be allocated under "Self-Directed Allocation" 
as described above. 

If you are applying for an IRA Certificate, before you select a maturity year 
that would extend beyond the year in which you will attain age 70 1/2, you 
should consider your ability to take minimum distributions from other IRA 
funds that you may have or from the Investment Funds to the extent possible. 
See "Required Minimum Distributions" in Part 7. 

FREE LOOK PERIOD 

You have the right to examine your Certificate for a period of 10 days after 
you receive it, and to return it to us for a refund. You cancel it by sending 
it to our Processing Office. The free look period is extended if your state 
requires a refund period of longer than 10 days. 

                               15           
<PAGE>
Your refund will equal the Annuity Account Value reflecting any investment 
gain or loss, and any positive or negative market value adjustment, through 
the date we receive your Certificate at our Processing Office. Some states or 
Federal income tax regulations may require that we calculate the refund 
differently. If you cancel your Certificate during the free look period, we 
may require that you wait six months before you may apply for a Certificate 
with us again. 

We follow these same procedures if you change your mind before you receive 
your Certificate, but after a contribution has been made. See "Part 7: Tax 
Aspects of the Certificates" for possible consequences of cancelling your 
Certificate during the free look period. 

ANNUITY ACCOUNT VALUE 

Your Annuity Account Value is the sum of the amounts in the Investment 
Options. 

Annuity Account Value in Investment Funds 

The Annuity Account Value in an Investment Fund on any Business Day is equal 
to the number of Accumulation Units in that Investment Fund times the 
Accumulation Unit Value for the Investment Fund for that date. The number of 
Accumulation Units in an Investment Fund at any time is equal to the sum of 
Accumulation Units purchased by contributions and transfers less the sum of 
Accumulation Units redeemed for withdrawals, transfers or deductions for 
charges. 

The number of Accumulation Units purchased or sold in any Investment Fund 
equals the dollar amount of the transaction divided by the Accumulation Unit 
Value for that Investment Fund for the applicable Transaction Date. 

The number of Accumulation Units will not vary because of any later change in 
the Accumulation Unit Value. The Accumulation Unit Value varies with the 
investment performance of the corresponding Portfolios of each respective 
trust, which in turn reflects the investment income and realized and 
unrealized capital gains and losses of the Portfolios, as well as each 
respective trust's fees and expenses. The Accumulation Unit Value is also 
stated after deduction of the Separate Account asset charges relating to the 
Certificates. A description of the computation of the Accumulation Unit Value 
is found in the SAI. 

Annuity Account Value in Guaranteed Period 
Account 

The Annuity Account Value in the Guaranteed Period Account on any Business 
Day will be the sum of the present value of the Maturity Value in each 
Guarantee Period, using the Guaranteed Rate in effect for new allocations to 
such Guarantee Period on such date. (This is equivalent to the Guaranteed 
Period Amount increased or decreased by the full market value adjustment.) 
The Annuity Account Value, therefore, may be higher or lower than the 
contributions (less withdrawals) accumulated at the Guaranteed Rate. At the 
Expiration Date the Annuity Account Value in the Guaranteed Period Account 
will equal the Maturity Value. See "Part 2: The Guaranteed Period Account." 

TRANSFERS AMONG INVESTMENT OPTIONS 

At any time prior to the Annuity Commencement Date, you may transfer all or 
portions of your Annuity Account Value among the Investment Options, subject 
to the following restrictions. 

  o     Transfers out of a Guarantee Period other than at the Expiration Date 
        will result in a market value adjustment. See "Part 2: The Guaranteed 
        Period Account." 

  o     At Annuitant age 76 and above, transfers to Guarantee Periods must be 
        limited to those with maturities of five years or less and with 
        maturity dates no later than the February 15th immediately following 
        the Annuity Commencement Date. 

  o     Transfers may not be made to a Guarantee Period with an Expiration 
        Date in the current calender year, or if the Guaranteed Rate is 3%. 

Transfer requests must be made directly to our Processing Office. Your 
request for a transfer should specify your Certificate number, the amounts or 
percentages to be transferred and the Investment Options to and from which 
the amounts are to be transferred. Your transfer request may be in writing or 
by telephone. 

For telephone transfer requests, procedures have been established by 
Equitable Life that are considered to be reasonable and are designed to 
confirm that instructions communicated by telephone are genuine. Such 
procedures include requiring certain personal identification information 
prior to acting on telephone instructions and providing written confirmation. 
In light of the procedures established, Equitable Life will not be liable for 
following telephone instructions that it reasonably believes to be genuine. 

We may restrict, in our sole discretion, the use of an agent acting under a 
power of attorney, such as a market timer, on behalf of more than one 
Certificate 

                               16           
<PAGE>
Owner to effect transfers. Any agreements to use market timing services to 
effect transfers are subject to our rules then in effect and must be on a 
form satisfactory to us. 

A transfer request will be effective on the Transaction Date and the transfer 
to or from Investment Funds will be made at the Accumulation Unit Value next 
computed after the Transaction Date. All transfers will be confirmed in 
writing. 

DOLLAR COST AVERAGING 

We offer two programs for Dollar Cost Averaging as described below. The main 
objective of dollar cost averaging is to attempt to shield your investment 
from short term price fluctuations. Since approximately the same dollar 
amounts are transferred from the Alliance Money Market Fund to other 
Investment Funds periodically, more Accumulation Units are purchased in an 
Investment Fund if the value per Accumulation Unit is low and fewer 
Accumulation Units are purchased if the value per Accumulation Unit is high. 
Therefore, a lower average value per Accumulation Unit may be achieved over 
the long term. This plan of investing allows you to take advantage of market 
fluctuations but does not assure a profit or protect against a loss in 
declining markets. 

Special Dollar Cost Averaging 

For Certificate Owners who at issue of the Certificate want to dollar cost 
average their entire initial contribution from the Alliance Money Market Fund 
into the other Investment Funds monthly over a period of twelve months, we 
offer a Special Dollar Cost Averaging program under which the mortality and 
expense risks charge, the administration charge, and the distribution charge 
normally deducted from the Alliance Money Market Fund will not be deducted. 
See "Charges Deducted from the Investment Funds" in Part 5. 

General Dollar Cost Averaging 

If you have at least $25,000 of Annuity Account Value in the Alliance Money 
Market Fund, you may choose to have a specified dollar amount or percentage 
of your Annuity Account Value transferred from the Alliance Money Market Fund 
to other Investment Funds on a monthly, quarterly or annual basis. This 
program may be elected at any time. 

The minimum amount that may be transferred on each Transaction Date is $250. 
The maximum amount which may be transferred is equal to the Annuity Account 
Value in the Alliance Money Market Fund at the time the option is elected, 
divided by the number of transfers scheduled to be made each Contract Year. 
Dollar cost averaging may not be elected while the Systematic Withdrawal 
option (described under "Withdrawal Options" in Part 4) is in effect. 

The transfer date will be the same calendar day of the month as the Contract 
Date. If, on any transfer date, the Annuity Account Value in the Alliance 
Money Market Fund is equal to or less than the amount you have elected to 
have transferred, the entire amount will be transferred and the dollar cost 
averaging option will end. You may change the transfer amount once each 
Contract Year, or cancel this option by sending us satisfactory notice to our 
Processing Office at least seven calendar days before the next transfer date. 

BASEBUILDER BENEFITS 

The baseBUILDER option provides guaranteed benefits in the form of a Combined 
Guaranteed Minimum Income Benefit and Guaranteed Minimum Death Benefit. The 
combined benefit is available for Annuitant issue ages 20 through 75 and is 
subject to an additional charge (see "baseBUILDER Benefit Charge" in Part 5). 
The baseBUILDER provides a degree of protection while you live (Income 
Benefit) as well as for your beneficiary should you die. As part of the 
baseBUILDER you will have a choice of two Guaranteed Minimum Death Benefit 
options (i) a 6% to Age 80 Roll Up or (ii) an Annual Ratchet to Age 80 (both 
options are described below). If you do not elect the baseBUILDER benefit, 
the Guaranteed Minimum Death Benefit choices are still provided under the 
Certificate. The baseBUILDER benefit is not currently available in New York. 

If the Annuitant is age 76 or older and you are interested in the Combined 
Guaranteed Minimum Income Benefit and Guaranteed Minimum Death Benefit, ask 
your registered representative for a copy of the prospectus supplement 
describing this benefit. 

The main advantages of the Guaranteed Minimum Income Benefit relate to 
amounts allocated to the Investment Funds. Before electing the baseBUILDER, 
you should consider the extent to which you expect to utilize the Investment 
Funds. You elect the baseBUILDER guaranteed benefits when you apply for a 
Certificate and once elected, it may not be changed or cancelled. 

GUARANTEED MINIMUM INCOME BENEFIT 

The Guaranteed Minimum Income Benefit provides a minimum amount of guaranteed 
lifetime income when you apply the Annuity Account Value under your Equitable 
Accumulator Certificate to an Income Manager(SM) (Life Annuity with a Period 
Certain) certificate during the periods of time indicated below. The Income 
Manager provides payments during a period certain with payments continuing 
for life thereafter. This means that payments will be made for the rest of 
the Annuitant's life. In addition, if the Annuitant dies before a specified 
period of time 

                               17           
<PAGE>
(period certain) has ended, payments will continue to the beneficiary for the 
balance of the period certain. 

On the Transaction Date that you exercise the Guaranteed Minimum Income 
Benefit, the annual lifetime income that will be provided under the Income 
Manager (Life Annuity with a Period Certain) will be the greater of (i) your 
Guaranteed Minimum Income Benefit, and (ii) the income provided by 
application of your Annuity Account Value at our then current annuity 
factors. The Guaranteed Minimum Income Benefit does not provide an Annu-ity 
Account Value or guarantee performance of your Investment Options. Because 
this benefit is based on conservative actuarial factors, the level of 
lifetime income that it guarantees may often be less than the level that 
would be provided by application of your Annuity Account Value at current 
annuity factors. It should therefore be regarded as a safety net. 

Illustrated below are Guaranteed Minimum Income Benefit amounts per $100,000 
of initial contribution, for a male Annuitant age 60 (at issue) on Contract 
Date anniversaries as indicated below, assuming no subsequent contributions 
or withdrawals and assuming there were no allocations to the Alliance Money 
Market Fund or the Guaranteed Period Account. 

<TABLE>
<CAPTION>
                 GUARANTEED MINIMUM INCOME BENEFIT 
                              ANNUAL 
 CONTRACT DATE            INCOME PAYABLE 
  ANNIVERSARY              FOR LIFE WITH 
  AT ELECTION         10 YEAR PERIOD CERTAIN 
- --------------- --------------------------------- 
<S>             <C>
        7                     $ 8,992 
       10                      12,160 
       15                      18,358 
</TABLE>

Withdrawals will reduce your Guaranteed Minimum Income Benefit, see "How 
Withdrawals Affect Your Guaranteed Minimum Death Benefit and Guaranteed 
Minimum Income Benefit" in Part 4. 

The Guaranteed Minimum Income Benefit may be exercised only within 30 days 
following the seventh or later Contract Date anniversary under your Equitable 
Accumulator Select Certificate. However, it may not be exercised earlier than 
the Annuitant's age 60, nor later than the Annuitant's age 83; except that 
for Annuitant issue ages 20 through 44, it may be exercised following the 
15th or later Contract Date anniversary. 

When you exercise the Guaranteed Minimum Income Benefit, you will receive an 
Income Manager (Life Annuity with a Period Certain) payout annuity 
certificate and extinguish your rights in your Equitable Accumulator Select 
Certificate, with at least the minimum annual income specified and a period 
certain based on the Annuitant's age at the time the benefit is exercised as 
follows: 

<TABLE>
<CAPTION>
          LEVEL PAYMENTS* 
- ---------------------------------- 
                     PERIOD CERTAIN 
                         YEARS 
   ANNUITANT'S      ---------------
  AGE AT ELECTION      IRA      NQ 
- ------------------- --------------- 
<S>                 <C>        <C>
      60 to 75         10      10 
         76             9      10 
         77             8      10 
         78             7      10 
         79             7      10 
         80             7      10 
         81             7       9 
         82             7       8 
         83             7       7 
</TABLE>

*     Other forms and period certains may also be available. For IRA 
      Certificates, please see "Required Minimum Distributions" in Part 7 to 
      see how this option may be affected if exercised after age 70 1/2. 

Payments will start one payment mode from the Contract Date of the Income 
Manager certificate. 

Each year on your Contract Date anniversary, if you are eligible to exercise 
the Guaranteed Minimum Income Benefit, we will send you an eligibility notice 
illustrating how much income could be provided on the Contract Date 
anniversary. You may then notify us within 30 days following the Contract 
Date anniversary if you want to exercise the Guaranteed Minimum Income 
Benefit by submitting the proper form and returning your Equitable 
Accumulator Select Certificate. The amount of income you actually receive 
will be determined on the Transaction Date that we receive your properly 
completed exercise notice. 

You may also apply your Cash Value at any time to an Income Manager (Life 
Annuity with a Period Certain), and you may always apply your Annuity Account 
Value to any of our life annuity benefits. The annuity benefits are discussed 
in Part 4. These benefits differ from the Income Manager payout annuities and 
may provide higher or lower income levels, but do not have all the features 
of Income Manager. You may request an illustration from your registered 
representative. 

The Income Manager (Life Annuity with a Period Certain) is offered through 
our prospectus for the Income Manager payout annuities. A copy of the most 
current version may be obtained from your registered representative. You 
should read it carefully before you decide to exercise your Guaranteed 
Minimum Income Benefit. 

Successor Annuitant/Certificate Owner 

If the successor Annuitant/Certificate Owner election (discussed below) was 
elected at issue of the Certificate and is in effect at your death, the 
Guaranteed Minimum Income Benefit will continue to be available on Contract 
Date anniversaries specified above based on the Contract Date of your 
Equitable Accumulator Select Certificate, provided the Guar- 

                               18           
<PAGE>
anteed Minimum Income Benefit is exercised as specified above based on the 
age of the successor Annuitant/Certificate Owner. 

DEATH BENEFIT 

When the Annuitant Dies 

Generally, upon receipt of proof satisfactory to us of the Annuitant's death 
prior to the Annuity Commencement Date, we will pay the death benefit to the 
beneficiary named in your Certificate. You designate the beneficiary at the 
time you apply for the Certificate. While the Certificate is in effect, you 
may change your beneficiary by writing to our Processing Office. The change 
will be effective on the date the written submission was signed. The death 
benefit payable will be determined as of the date we receive such proof of 
death and any required instructions as to the method of payment. 

The death benefit is equal to the Annuity Account Value or, if greater, the 
Guaranteed Minimum Death Benefit described below. 

GUARANTEED MINIMUM DEATH BENEFIT 

Applicable for Annuitant issue ages 20 through 79 

You elect either the "6% to Age 80 Roll Up" or the "Annual Ratchet to Age 80" 
Guaranteed Minimum Death Benefit when you apply for a Certificate. Once 
elected, the benefit may not be changed. 

6% to Age 80 Roll Up--On the Contract Date the Guaranteed Minimum Death 
Benefit is equal to the initial contribution. Thereafter, the Guaranteed 
Minimum Death Benefit is credited with interest at 6% (4% for amounts in the 
Alliance Money Market Fund and the Guarantee Periods, except as indicated 
below) on each Contract Date anniversary through the Annuitant's age 80 (or 
at the Annuitant's death, if earlier), and 0% thereafter, and is adjusted for 
any subsequent contributions and withdrawals. The Guaranteed Minimum Death 
Benefit interest applicable to amounts in the Alliance Money Market Fund 
under the Special Dollar Cost Averaging program (described above) will be 6%. 
The 6% to Age 80 Roll Up is not available in New York. 

Annual Ratchet to Age 80--On the Contract Date, the Guaranteed Minimum Death 
Benefit is equal to the initial contribution. Thereafter, the Guaranteed 
Minimum Death Benefit is reset through the Annuitant's age 80, to the Annuity 
Account Value on a Contract Date anniversary if higher than the then current 
Guaranteed Minimum Death Benefit, and is adjusted for any subsequent 
contributions and withdrawals. 

Applicable for Annuitant issue ages 80 through 83 

On the Contract Date, the Guaranteed Minimum Death Benefit is equal to the 
initial contribution. Thereafter, the initial contribution is adjusted for 
any subsequent contributions, and any withdrawals. 

Withdrawals will reduce your Guaranteed Minimum Death Benefit, see "How 
Withdrawals Affect Your Guaranteed Minimum Death Benefit and Guaranteed 
Minimum Income Benefit" in Part 4. For Certificates issued in New York, the 
Guaranteed Minimum Death Benefit at the Annuitant's death will not be less 
than the Annuity Account Value in the Investment Funds plus the sum of the 
Guaranteed Period Amounts in each Guarantee Period. See "Guarantee Periods" 
in Part 2. 

See Appendix III for an example of the calculation of the Guaranteed Minimum 
Death Benefit. 

HOW DEATH BENEFIT PAYMENT IS MADE 

We will pay the death benefit to the beneficiary in the form of the annuity 
benefit you have chosen under your Certificate. If no annuity benefit has 
been chosen at the time of the Annuitant's death, the beneficiary will 
receive the death benefit in a lump sum. However, subject to any exceptions 
in the Certificate, Equitable Life's rules then in effect and any other 
applicable requirements under the Code, the beneficiary may elect to apply 
the death benefit to one or more annuity benefits offered by Equitable Life. 
See "Annuity Benefits and Payout Annuity Options" in Part 4. Note that if you 
are both the Certificate Owner and the Annuitant, only a life annuity or an 
annuity that does not extend beyond the life expectancy of the beneficiary 
may be elected. 

Successor Annuitant 

If you are both the Certificate Owner and the Annuitant and you elect your 
spouse to be both the sole primary beneficiary and the successor Annuitant/ 
Certificate Owner, then no death benefit is payable until your surviving 
spouse's death. 

On the Contract Date anniversary following your death, if the successor 
Annuitant/Certificate Owner election was elected at issue of your Certificate 
and is in effect at your death, the Guaranteed Minimum Death Benefit will be 
reset at the greater of the then current Guaranteed Minimum Death Benefit and 
the then current Annuity Account Value. In determining whether the Guaranteed 
Minimum Death Benefit will continue to grow, we will use the age (as of the 
Contract Date anniversary) of the successor Annuitant/Certificate Owner. 

                               19           
<PAGE>
WHEN THE NQ CERTIFICATE OWNER DIES 
BEFORE THE ANNUITANT 

When you are not the Annuitant under an NQ Certificate and you die before the 
Annuity Commencement Date, the beneficiary named to receive the death benefit 
upon the Annuitant's death will automatically succeed as Certificate Owner 
(unless you name a different person as a successor Owner in a written form 
acceptable to us and send it to our Processing Office). The Certificate 
provides that the original Certificate Owner's entire interest in the 
Certificate be completely distributed to the named beneficiary by the fifth 
anniversary of such Owner's death (unless an annuity benefit is elected and 
payments begin within one year after the Certificate Owner's death and are 
made over the beneficiary's life or over a period not to exceed the 
beneficiary's life expectancy). If an annuity benefit has not been elected, 
as described above, on the fifth anniversary of your death, we will pay any 
Annuity Account Value remaining on such date. If the successor Certificate 
Owner is your surviving spouse, no distributions are required as long as both 
the surviving spouse and the Annuitant are living. 

CASH VALUE 

The Cash Value under the Certificate fluctuates daily with the investment 
performance of the Investment Funds you have selected and reflects any upward 
or downward market value adjustment. See "Part 2: The Guaranteed Period 
Account." We do not guarantee any minimum Cash Value except for amounts in a 
Guarantee Period held to the Expiration Date. On any date before the Annuity 
Commencement Date while the Certificate is in effect, the Cash Value is equal 
to the Annuity Account Value. 

SURRENDERING THE CERTIFICATES TO 
RECEIVE THE CASH VALUE 

You may surrender a Certificate to receive the Cash Value at any time while 
you are living and before the Annuity Commencement Date. For a surrender to 
be effective, we must receive your written request and the Certificate at our 
Processing Office. The Cash Value will be determined on the Transaction Date. 
All benefits under the Certificate will be terminated as of that date. 

You may receive the Cash Value in a single sum payment or apply it under one 
or more of the annuity benefits. See "Annuity Benefits and Payout Annuity 
Options" in Part 4. We will usually pay the Cash Value within seven calendar 
days, but we may delay payment as described in "When Payments are Made" 
below. 

For the tax consequences of surrenders, see "Part 7: Tax Aspects of the 
Certificates." 

WHEN PAYMENTS ARE MADE 

Under applicable law, application of proceeds from the Investment Funds to a 
variable annuity, payment of a death benefit from the Investment Funds, 
payment of any portion of the Annuity Account Value from the Investment 
Funds, and, upon surrender, payment of the Cash Value from the Investment 
Funds will be made within seven calendar days after the Transaction Date. 
Payments or application of proceeds from the Investment Funds can be deferred 
for any period during which (1) the New York Stock Exchange is closed or 
trading on it is restricted, (2) sales of securities or determination of the 
fair value of an Investment Fund's assets is not reasonably practicable 
because of an emergency, or (3) the SEC, by order, permits us to defer 
payment in order to protect persons with interest in the Investment Funds. 

We can defer payment of any portion of the Annuity Account Value in the 
Guaranteed Period Account (other than for death benefits) for up to six 
months while you are living. We may also defer payments for any amount 
attributable to a contribution made in the form of a check for a reasonable 
amount of time (not to exceed 15 days) to permit the check to clear. 

ASSIGNMENT 

The IRA Certificates are not assignable or transferable except through 
surrender to us. They may not be borrowed against or used as collateral for a 
loan or other obligation. 

The NQ Certificates may be assigned at any time before the Annuity 
Commencement Date and for any purpose other than as collateral or security 
for a loan. Equitable Life will not be bound by an assignment unless it is in 
writing and we have received it at our Processing Office. In some cases, an 
assignment may have adverse tax consequences. See "Part 7: Tax Aspects of the 
Certificates." 

SERVICES WE PROVIDE 

O       REGULAR REPORTS 

  o     Statement of your Certificate values as of the last day of the 
        calendar year; 

  o     Three additional reports of your Certificate values each year; 

  o     Annual and semi-annual statements of each trust; and 

                               20           
<PAGE>
  o     Written confirmation of financial transactions. 

O       TOLL-FREE TELEPHONE SERVICES 

  o     Call 1-800-789-7771 for a recording of daily Accumulation Unit Values 
        and Guaranteed Rates applicable to the Guarantee Periods. Also call 
        during our regular business hours to speak to one of our customer 
        service representatives. 

o       PROCESSING OFFICE 

  o     FOR CONTRIBUTIONS SENT BY REGULAR MAIL:
        Equitable Life 
        Income Management Group 
        Post Office Box 13014 
        Newark, NJ 07188-0014 

  o     FOR CONTRIBUTIONS SENT BY EXPRESS MAIL: 
        Equitable Life 
        c/o First Chicago National Processing Center 
        300 Harmon Meadow Boulevard, 3rd Floor 
        Attn: Box 13014 
        Secaucus, NJ 07094 

  o     FOR ALL OTHER COMMUNICATIONS (E.G., REQUESTS FOR TRANSFERS, 
        WITHDRAWALS) SENT BY REGULAR MAIL: 
        Equitable Life 
        Income Management Group 
        P.O. Box 1547 
        Secaucus, NJ 07096-1547 

  o     FOR ALL OTHER COMMUNICATIONS (E.G., REQUESTS FOR TRANSFERS, 
        WITHDRAWALS) SENT BY EXPRESS MAIL: 
        Equitable Life 
        Income Management Group 
        200 Plaza Drive, 4th Floor 
        Secaucus, NJ 07096 

DISTRIBUTION OF THE CERTIFICATES 

As the distributor of the Certificates, Equitable Distributors, Inc. (EDI), 
an indirect wholly owned subsidiary of Equitable Life, has responsibility for 
sales and marketing functions for the Certificates. EDI also serves as the 
principal underwriter of the Separate Account under the 1940 Act. EDI is 
registered with the SEC as a broker-dealer under the Exchange Act and is a 
member of the National Association of Securities Dealers, Inc. EDI's 
principal business address is 1290 Avenue of the Americas, New York, New York 
10104. For 1996, EDI was paid a fee of $1,204,370 for its services under a 
"Distribution Agreement" with Equitable Life and the Separate Account. 

The Certificates will be sold by registered representatives of EDI, as well 
as by unaffiliated broker-dealers with which EDI has entered into selling 
agreements. Broker-dealer sales compensation will not exceed 1.0% annually of 
the Annuity Account Value on a Contract Date anniversary. EDI may also 
receive compensation and reimbursement for its marketing services under the 
terms of its distribution agreement with Equitable Life. Broker-dealers 
receiving sales compensation will generally pay a portion thereof to their 
registered representatives as commissions related to sales of the 
Certificates. The offering of the Certificates is intended to be continuous. 

                               21           
<PAGE>
PART 4: DISTRIBUTION METHODS UNDER THE CERTIFICATES 

The Certificates offer several distribution methods specifically designed to 
provide retirement income. IRA Certificates permit Lump Sum Withdrawals, 
Substantially Equal Payment Withdrawals, Systematic Withdrawals and Minimum 
Distribution Withdrawals. NQ Certificates permit Lump Sum Withdrawals and 
Systematic Withdrawals. The Certificates also offer fixed and variable 
annuity benefits and Income Manager payout annuity options. IRA Certificate 
Owners should consider how the distribution method selected may affect the 
ability to comply with the minimum distribution rules discussed in "Part 7: 
Tax Aspects of the Certificates." 

For IRA retirement benefits subject to minimum distribution requirements, we 
will send a form outlining the distribution options available before you 
reach age 70 1/2 (if you have not begun your distribution in the form of a 
life contingent annuity before that time). 

WITHDRAWAL OPTIONS 

The Certificates are annuity contracts, even though you may elect to receive 
your benefits in a non-annuity form. You may take withdrawals from your 
Certificate before the Annuity Commencement Date and while you are alive. 

Withdrawals are not subject to a withdrawal charge. Amounts withdrawn from 
the Guaranteed Period Account, other than at the Expiration Date, will result 
in a market value adjustment. See "Market Value Adjustment for Transfers, 
Withdrawals or Surrender Prior to the Expiration Date" in Part 2. Withdrawals 
may be taxable and subject to tax penalty. See "Part 7: Tax Aspects of the 
Certificates." 

As a deterrent to early withdrawal (generally prior to age 59 1/2) the Code 
provides certain penalties. We may also be required to withhold income taxes 
from the amount distributed. These rules are outlined in "Part 7: Tax Aspects 
of the Certificates." 

LUMP SUM WITHDRAWALS 
(Available under IRA and NQ Certificates) 

You may take Lump Sum Withdrawals at any time subject to a minimum withdrawal 
amount of $1,000. A request to withdraw more than 90% of the Cash Value as of 
the Transaction Date will result in the termination of the Certificate and 
will be treated as a surrender of the Certificate for its Cash Value. See 
"Surrendering the Certificates to Receive the Cash Value," in Part 3. 

To make a Lump Sum Withdrawal, you must submit a request satisfactory to us 
which specifies the Investment Options from which the Lump Sum Withdrawal 
will be taken. If we have received the information we require, the requested 
withdrawal will become effective on the Transaction Date and proceeds will 
usually be mailed within seven calendar days thereafter, but we may delay 
payment as described in "When Payments Are Made" in Part 3. If we receive 
only partially completed information, our Processing Office will contact you 
for specific instructions before your request can be processed. 

SYSTEMATIC WITHDRAWALS 
(Available under IRA and NQ Certificates) 

Under IRA Certificates this option may be elected only if you are between age 
59 1/2 to 70 1/2. 

Systematic Withdrawals provide level percentage or level amount payouts. You 
may choose to receive Systematic Withdrawals on a monthly, quarterly or 
annual basis. You select a dollar amount or percentage of the Annuity Account 
Value to be withdrawn, subject to a maximum of 1.2% monthly, 3.6% quarterly 
and 15.0% annually, but in no event may any payment be less than $250. If at 
the time a Systematic Withdrawal is to be made, the withdrawal amount would 
be less than $250, no payment will be made and your Systematic Withdrawal 
election will terminate. 

You select the date of the month when the withdrawals will be made, but you 
may not choose a date later than the 28th day of the month. If no date is 
selected, withdrawals will be made on the same calendar day of the month as 
the Contract Date. The commencement of payments under the Systematic 
Withdrawal option may not be elected to start sooner than 28 days after issue 
of the Certificate. 

You may elect Systematic Withdrawals at any time by completing the proper 
form and sending it to our Processing Office. You may change the payment 
frequency of your Systematic Withdrawals once each Contract Year or cancel 
this withdrawal option at any time by sending notice in a form satisfactory 
to us. The notice must be received at our Processing Office at least seven 
calendar days prior to the next scheduled withdrawal date. You may also 
change the amount or percentage of your Systematic Withdrawals once in each 
Contract Year. However, you may not change the amount or percentage in any 
Contract Year where you have previously taken another withdrawal under the 
Lump Sum Withdrawal option described above. 

                               22           
<PAGE>
Unless you specify otherwise, Systematic Withdrawals will be withdrawn on a 
pro rata basis from your Annuity Account Value in the Investment Funds. If 
there is insufficient value or no value in the Investment Funds, any 
additional amount of the withdrawal required or the total amount of the 
withdrawal, as applicable, will be withdrawn from the Guarantee Periods in 
order of the earliest Expiration Date(s) first. A market value adjustment may 
apply. 

SUBSTANTIALLY EQUAL PAYMENT WITHDRAWALS 
(Available under IRA Certificates) 

Substantially Equal Payment Withdrawals provide distributions from the 
Annuity Account Value of the amounts necessary so that the 10% penalty tax, 
normally applicable to distributions made prior to age 59 1/2, does not 
apply. See "Penalty Tax on Early Distributions," in Part 7. Once 
distributions begin, they should not be changed or stopped until the later of 
age 59 1/2 or five years from the date of the first distribution. If you 
change or stop the distributions or take a Lump Sum Withdrawal, you may be 
liable for the 10% penalty tax that would have otherwise been due on all 
prior distributions made under this option and for any interest thereon. 

Substantially Equal Payment Withdrawals may be elected at any time if you are 
below age 59 1/2. You can elect this option by submitting the proper election 
form. You select the day and the month when the first withdrawal will be 
made, but it may not be sooner than 28 days after the issue of the 
Certificate. In no event may you elect to receive the first payment in the 
same Contract Year in which a Lump Sum Withdrawal was taken. We will 
calculate the amount of the distribution under a method we select and 
payments will be made monthly, quarterly or annually as you select. These 
payments will continue to be made until we receive written notice from you to 
cancel this option. Such notice must be received at our Processing Office at 
least seven calendar days prior to the next scheduled withdrawal date. A Lump 
Sum Withdrawal taken while Substantially Equal Payment Withdrawals are in 
effect will cancel such withdrawals. You may elect to start receiving 
Substantially Equal Payment Withdrawals again, but in no event can the 
payments start in the same Contract Year in which a Lump Sum Withdrawal was 
taken. We will calculate a new distribution amount. As indicated in the 
preceding paragraph, you may be liable for the 10% penalty tax on 
Substantially Equal Payment Withdrawals made before cancellation. 

Unless you specify otherwise, Substantially Equal Payment Withdrawals will be 
withdrawn on a pro basis from your Annuity Account Value in the Investment 
Funds. If there is insufficient value or no value in the Investment Funds, 
any additional amount of the withdrawal or the total amount of the 
withdrawal, as applicable, will be withdrawn from the Guarantee Periods in 
order of the earliest Expiration Date(s) first. A market value adjustment may 
apply. 

MINIMUM DISTRIBUTION WITHDRAWALS 
(Available under IRA Certificates) 

Minimum Distribution Withdrawals provide distributions from the Annuity 
Account Value of the amounts necessary to meet minimum distribution 
requirements set forth in the Code. This option may be elected in the year in 
which you attain age 70 1/2. You can elect Minimum Distribution Withdrawals 
by submitting the proper election form. The minimum amount we will pay out is 
$250. You may elect Minimum Distribution Withdrawals for each Certificate you 
own, subject to our rules then in effect. Currently, Minimum Distribution 
Withdrawal payments will be made annually. 

Unless you specify otherwise, Minimum Distributions Withdrawals will be 
withdrawn on a pro rata basis from your Annuity Account Value in the 
Investment Funds. If there is insufficient value or no value in the 
Investment Funds, any additional amount of the withdrawal required or the 
total amount of the withdrawal, as applicable, will be withdrawn from the 
Guarantee Periods in order of the earliest Expiration Date(s) first. 
<PAGE>

Example 

The chart below illustrates the pattern of payments, under Minimum 
Distribution Withdrawals for a male who purchases an IRA Certificate at age 
70 with a single contribution of $100,000, with payments commencing at the 
end of the first Contract Year. 

                  PATTERN OF MINIMUM DISTRIBUTION WITHDRAWALS
                       $100,000 SINGLE CONTRIBUTION FOR A
                            SINGLE LIFE-MALE AGE 70

                      [THE FOLLOWING TABLE WAS REPRESENTED
                      AS AN AREA GRAPH IN THE PROSPECTUS]

                          Assumes 6.0% Rate of Return

                                                    Amount 
                      Age                         Withdrawn
                      ---                         ---------
                       70                           $6,250
                       75                            7,653
                       80                            8,667
                       85                            8,770
                       90                            6,931
                       95                            3,727
                      100                            1,179
                            

                     [END OF GRAPHICALLY REPRESENTED DATA]

Payments are calculated each year based on the Annuity Account Value at the 
end of each year, using 

                               23           
<PAGE>
the recalculation method of determining payments. (See "Part 1--Minimum 
Distribution Withdrawals--IRA Certificates" in the SAI.) Payments are made 
annually, and it is further assumed that no Lump Sum Withdrawals are taken. 

This example assumes an annual rate of return of 6.0% compounded annually for 
both the Investment Funds and the Guaranteed Period Account. This rate of 
return is for illustrative purposes only and is not intended to represent an 
expected or guaranteed rate of return. Your investment results will vary. In 
addition, this example does not reflect any charges that may be applicable 
under the Rollover IRA. Such charges would effectively reduce the actual 
return. 

HOW WITHDRAWALS AFFECT YOUR GUARANTEED MINIMUM INCOME BENEFIT AND GUARANTEED 
MINIMUM DEATH BENEFIT 

Except as described in the next sentence, each withdrawal will cause a 
reduction in your current Guaranteed Minimum Death Benefit and Guaranteed 
Minimum Income Benefit benefit base (described below) on a pro rata basis. 
Your current Guaranteed Minimum Death Benefit if based on the 6% to Age 80 
Roll Up, and your Guaranteed Minimum Income Benefit benefit base, will be 
reduced on a dollar-for-dollar basis as long as the sum of your withdrawals 
in any Contract Year is 6% or less of the beginning of Contract Year 
Guaranteed Minimum Death Benefit. Once a withdrawal is made that causes 
cumulative withdrawals in a Contract Year to exceed 6% of the beginning of 
Contract Year Guaranteed Minimum Death Benefit, that withdrawal and any 
subsequent withdrawals in that Contract Year will cause a pro rata reduction 
to occur. 

Reduction on a dollar-for-dollar basis means your current Guaranteed Minimum 
Death Benefit and Guaranteed Minimum Income Benefit benefit base are reduced 
by the dollar amount of the withdrawal. Reduction on a pro rata basis means 
that we calculate the percentage of the Annuity Account Value as of the 
Transaction Date that is being withdrawn and we reduce your current 
Guaranteed Minimum Death Benefit and Guaranteed Minimum Income Benefit 
benefit base by that same percentage. For example, if your Annuity Account 
Value is $30,000 and you withdraw $12,000 you have withdrawn 40% 
($12,000/$30,000) of your Annuity Account Value. If your Guaranteed Minimum 
Death Benefit was $40,000 prior to the withdrawal, it would be reduced by 
$16,000 ($40,000 x .40) and your new Guaranteed Minimum Death Benefit after 
the withdrawal would be $24,000 ($40,000 -$16,000). 

The timing of your withdrawals and whether they exceed the 6% threshold 
described above can have a significant impact on your Guaranteed Minimum 
Death Benefit or Guaranteed Minimum Income Benefit. 

GUARANTEED MINIMUM INCOME BENEFIT 
BENEFIT BASE 

The Guaranteed Minimum Income Benefit benefit base is equal to the initial 
contribution on the Contract Date. Thereafter, the Guaranteed Minimum Income 
Benefit benefit base is credited with interest at 6% (4% for amounts in the 
Alliance Money Market Fund and the Guarantee Periods, except as indicated 
below) on each Contract Date anniversary through the Annuitant's age 80, and 
0% thereafter, and is adjusted for any subsequent contributions and 
withdrawals. The Guaranteed Minimum Income Benefit benefit base interest 
applicable to amounts in the Alliance Money Market Fund under the Special 
Dollar Cost Averaging program (described in Part 3) will be 6%. 

Your Guaranteed Minimum Income Benefit benefit base is applied to guaranteed 
minimum annuity factors to determine the Guaranteed Minimum Income Benefit. 
The guaranteed minimum annuity factors are based on (i) interest at 2.5% if 
the Guaranteed Minimum Income Benefit is exercised within 30 days following a 
Contract Date anniversary in years 7 through 9 and at 3% if exercised within 
30 days following the 10th or later Contract Date anniversary, and (ii) 
mortality tables that assume increasing longevity. These interest and 
mortality factors are generally more conservative than the basis underlying 
current annuity factors, which means that they would produce less periodic 
income for an equal amount applied. 

Your Guaranteed Minimum Income Benefit benefit base does not create an 
Annuity Account Value or a Cash Value and is used solely for purposes of 
calculating your Guaranteed Minimum Income Benefit. 

ANNUITY BENEFITS AND PAYOUT ANNUITY 
OPTIONS 

The Equitable Accumulator Select Certificates offer annuity benefits and 
Income Manager payout annuity options, described below, for providing 
retirement income. 

ANNUITY BENEFITS 

Annuity benefits under the Equitable Accumulator Select Certificates provide 
periodic payments over a specified period of time which may be fixed or may 
be based on the Annuitant's life. Annuity forms of payment are calculated as 
of the Annuity Commencement Date, which is on file with our Processing 

                               24           
<PAGE>
Office. You can change the Annuity Commencement Date by writing to our 
Processing Office any time before the Annuity Commencement Date. However, you 
may not choose a date later than the 28th day of any month. Also, based on 
the issue age of the Annuitant, the Annuity Commencement Date may not be 
later than the Processing Date which follows the Annuitant's 90th birthday 
(may be different in some states). 

Before the Annuity Commencement Date, we will send a letter advising that 
annuity benefits are available. Unless you otherwise elect, we will pay fixed 
annuity benefits on the "normal form" indicated for your Certificate as of 
the Annuity Commencement Date. The amount applied to provide the annuity 
benefit will be the Annuity Account Value. 

Amounts in the Guarantee Periods that are applied to an annuity benefit prior 
to an Expiration Date will result in a market value adjustment. See "Market 
Value Adjustment for Transfers, Withdrawals or Surrender Prior to the 
Expiration Date" in Part 2. 

Annuity Forms 

o  Life Annuity: An annuity which guarantees payments for the rest of the 
   Annuitant's life. Payments end with the last monthly payment before the 
   Annuitant's death. Because there is no death benefit associated with this 
   annuity form, it provides the highest monthly payment of any of the life 
   income annuity options, so long as the Annuitant is living. 

o  Life Annuity-Period Certain: This annuity form also guarantees payments 
   for the rest of the Annuitant's life. In addition, if the Annuitant dies 
   before a specified period of time (the "certain period") has ended, 
   payments will continue to the beneficiary for the balance of the certain 
   period. Certain periods may be 5, 10, 15 or 20 years. A life annuity with 
   a certain period of 10 years is the normal form of annuity under the 
   Certificates. 

o  Life Annuity-Refund Certain: This annuity form guarantees payments to you 
   for the rest of your life. In addition, if you die before the amount 
   applied to purchase this annuity option has been recovered, payments will 
   continue to your beneficiary until that amount has been recovered. This 
   option is available only as a fixed annuity. 

o  Period Certain Annuity: This annuity form guarantees payments for a 
   specific period of time, usually 5, 10, 15 or 20 years, and does not 
   involve life contingencies. 

o  Joint and Survivor Life Annuity: This annuity form guarantees life income 
   to you and, after your death, continuation of income to the survivor. 

The life annuity-period certain and the life annuity-refund certain are 
available on either a single life or joint and survivor life basis. 

The annuity forms outlined above are available in both fixed and variable 
form, unless otherwise indicated. Fixed annuity payments are guaranteed by us 
and will be based either on the tables of guaranteed annuity payments in your 
Certificate or on our then current annuity rates, whichever is more favorable 
for the Annuitant. Variable income annuities may be funded through the 
Investment Funds through the purchase of annuity units. The amount of each 
variable annuity payment may fluctuate, depending upon the performance of the 
Investment Funds. That is because the annuity unit value rises and falls 
depending on whether the actual rate of net investment return (after 
deduction of charges) is higher or lower than the assumed base rate. See 
"Annuity Unit Values" in the SAI. Variable income annuities may also be 
available by separate prospectus through the Funds of other separate accounts 
we offer. 

For all Annuitants, the normal form of annuity provides for fixed payments. 
We may offer other forms not outlined here. Your registered representative 
can provide details. 

For each annuity benefit, we will issue a separate written agreement putting 
the benefit into effect. Before we pay any annuity benefit, we require the 
return of the Certificate. 

The amount of the annuity payments will depend on the amount applied to 
purchase the annuity, the type of annuity chosen and, in the case of a life 
annuity form, the Annuitant's age (or the Annuitant's and joint Annuitant's 
ages) and in certain instances, the sex of the Annuitant(s). Once an income 
annuity form is chosen and payments have commenced, no change can be made. 

If, at the time you elect an annuity form, the amount to be applied is less 
than $2,000 or the initial payment under the form elected is less than $20 
monthly, we reserve the right to pay the Annuity Account Value in a single 
sum rather than as payments under the annuity form chosen. 

INCOME MANAGER PAYOUT ANNUITY OPTIONS 

Under Equitable Accumulator Select Certificates, you may apply your Annuity 
Account Value to an Income Manager (Life Annuity with a Period Certain), or 
an Income Manager (Period Certain) payout annuity certificate. Income Manager 
(Life Annuity with a Period Certain) certificates provide guaranteed payments 
for the Annuitant's life or for the Annuitant's life and the life of a joint 
Annuitant, 

                               25           
<PAGE>
Income Manager (Period Certain) certificates provide payments for a specified 
period. The Certificate Owner and Annuitant must meet the issue age and 
payment requirements. Income Manager payout annuities provide guaranteed 
level (IRA and NQ Certificates) payments under both forms of certificate, or 
guaranteed increasing (NQ Certificates) payments under only Income Manager 
(Life Annuity with a Period Certain) certificates. 

If you apply a part of the Annuity Account Value under any of the above 
Income Manager payout annuity certificates, it will be considered a 
withdrawal. See "Withdrawal Options" above. Amounts received under the Income 
Manager payout annuity certificates in such case will be taxable as 
withdrawals. See Part 7, "Tax Aspects of the Certificates." 

No subsequent contributions will be permitted under an Income Manager (Life 
Annuity with a Period Certain) certificate. 

The payout annuities are described in our prospectus for the Income Manager. 
Copies of the most current version are available from your registered 
representative. To purchase an Income Manager payout annuity we also require 
the return of your Equitable Accumulator Select Certificate. An Income 
Manager payout annuity certificate will be issued to put one of the payout 
annuity options into effect. Depending upon your circumstances, this may be 
accomplished on a tax-free basis. Consult your tax adviser. 

                               26           
<PAGE>
PART 5: DEDUCTIONS AND CHARGES 

CHARGES DEDUCTED FROM THE 
ANNUITY ACCOUNT VALUE 

We allocate the entire amount of each contribution to the Investment Options 
you select, subject to certain restrictions. We then periodically deduct 
certain amounts from your Annuity Account Value. Unless otherwise indicated, 
the charges described below and under "Charges Deducted from the Investment 
Funds" below will not be increased by us for the life of the Certificates. We 
may reduce certain charges under sponsored arrangements. See "Group or 
Sponsored Arrangements" below. 

baseBUILDER Benefit Charge 

If you elect the Combined Guaranteed Minimum Income Benefit and Guaranteed 
Minimum Death Benefit, we deduct a charge annually on each Processing Date. 
The charge is equal to a percentage of the Guaranteed Minimum Income Benefit 
benefit base in effect on the Processing Date. The percentage is equal to 
0.30%. The Guaranteed Minimum Income Benefit benefit base is described under 
"How Withdrawals Affect Your Guaranteed Minimum Income Benefit and Guaranteed 
Minimum Death Benefit" in Part 4. 

This charge will be deducted from your Annuity Account Value in the 
Investment Funds on a pro rata basis. If there is insufficient value in the 
Investment Funds, all or a portion of such charge will be deducted from the 
Guarantee Periods in order of the earliest Expiration Date(s) first. A market 
value adjustment may apply. See "Market Value Adjustment for Transfers, 
Withdrawals or Surrender Prior to the Expiration Date" in Part 2. 

Charges for State Premium and Other 
Applicable Taxes 

We deduct a charge for applicable taxes, such as state or local premium 
taxes, that might be imposed in your state. Generally we deduct this charge 
from the amount applied to provide an income annuity option. In certain 
states, however, we may deduct the charge for taxes from contributions. The 
current tax charge that might be imposed varies by state and ranges from 0% 
to 2.25% for IRA Certificates, and from 0% to 3.5% for NQ Certificates (1% in 
Puerto Rico and 5% in the Virgin Islands). 

CHARGES DEDUCTED FROM THE 
INVESTMENT FUNDS 

Mortality and Expense Risks Charge 

We will deduct a daily charge from the assets in each Investment Fund to 
compensate us for mortality and expense risks, including the Guaranteed 
Minimum Death Benefit. The daily charge is at the rate of 0.003032%, which is 
equivalent to an annual rate of 1.10%, on the assets in each Investment Fund. 

The mortality risk assumed is the risk that Annuitants as a group will live 
for a longer time than our actuarial tables predict. As a result, we would be 
paying more in annuity income than we planned. We also assume a risk that the 
mortality assumptions reflected in our guaranteed annuity payment tables, 
shown in each Certificate, will differ from actual mortality experience. 
Lastly, we assume a mortality risk to the extent that at the time of death, 
the Guaranteed Minimum Death Benefit exceeds the Cash Value of the 
Certificate. The expense risk assumed is the risk that it will cost us more 
to issue and administer the Certificates than we expect. 

Administration Charge 

We will deduct a daily charge from the assets in each Investment Fund, to 
compensate us for administration expenses under the Certificates. The daily 
charge is at a rate of 0.000692% (equivalent to an annual rate of 0.25%) on 
the assets in each Investment Fund. We reserve the right to increase this 
charge to an annual rate of 0.35%, the maximum permitted under the 
Certificates. 

Distribution Charge 

We will deduct a daily charge from the assets in each Investment Fund to 
compensate us for sales expenses. The daily charge is at a rate of 0.000695% 
(equivalent to an annual rate of 0.25%) on the assets in each Investment 
Fund. This charge will never exceed applicable regulatory limitations. 

We also offer other Equitable Accumulator certificates that do not have a 
distribution charge, but withdrawals of contributions are subject to a charge 
which declines to zero after seven years for each contribution. These other 
certificates may also provide higher Guaranteed Rates for the Guarantee 
Periods. A current prospectus for the Equitable 

                               27           
<PAGE>
Accumulator with a withdrawal charge instead of a distribution charge may be 
obtained from your registered representative. 

EQ TRUST CHARGES TO PORTFOLIOS 

Investment management fees charged daily against EQ Trust's assets, the 12b-1 
fee, direct operating expenses of EQ Trust (such as trustees' fees, expenses 
of independent auditors and legal counsel, administrative service fees, 
custodian fees, and liability insurance), and certain investment-related 
expenses of EQ Trust (such as brokerage commissions and other expenses 
related to the purchase and sale of securities), are reflected in each 
Portfolio's daily share price. The investment management fees paid annually 
by the Portfolio cannot be changed without a vote by shareholders. They are 
as follows: 

<TABLE>
<CAPTION>
                                  AVERAGE DAILY 
                                   NET ASSETS 
                                --------------- 
<S>                             <C>
EQ/Putnam Growth & Income 
 Value..........................      0.55% 
EQ/Putnam Investors Growth  ....      0.55% 
EQ/Putnam International Equity        0.70% 
MFS Research ...................      0.55% 
MFS Emerging Growth Companies  .      0.55% 
</TABLE>

Investment management fees are established under EQ Trust's Investment 
Management Agreement between EQ Trust and its investment manager, EQ 
Financial. EQ Financial has entered into expense limitation agreements with 
EQ Trust, with respect to each Portfolio, pursuant to which EQ Financial has 
agreed to waive or limit its fees and total annual operating expenses 
(expressed as a percentage of the Portfolios' average daily net assets) to 
0.85% each for the EQ/Putnam Growth & Income Value, EQ/Putnam Investors 
Growth, MFS Research, MFS Emerging Growth Companies Portfolios; and 1.20% for 
the EQ/Putnam International Equity Portfolio. See the prospectus for EQ Trust 
for more information. 

The Rule 12b-1 Plan provides that EQ Trust, on behalf of each Portfolio, may 
pay annually up to 0.25% of the average daily net assets of a Portfolio 
attributable to its Class IB shares in respect of activities primarily 
intended to result in the sale of the Class IB shares. This fee will not be 
increased for the life of the Certificates. Fees and expenses are described 
more fully in the EQ Trust prospectus. 

HR TRUST CHARGES TO PORTFOLIOS 

Investment advisory fees charged daily against HR Trust's assets, the 12b-1 
fee, direct operating expenses of HR Trust (such as trustees' fees, expenses 
of independent auditors and legal counsel, bank and custodian charges and 
liability insurance), and certain investment-related expenses of HR Trust 
(such as brokerage commissions and other expenses related to the purchase and 
sale of securities), are reflected in each Portfolio's daily share price. The 
maximum investment advisory fees paid annually by the Portfolios cannot be 
changed without a vote by shareholders. They are as follows: 

<TABLE>
<CAPTION>
                            AVERAGE DAILY NET ASSETS 
             ---------------------------------------------------- 
                FIRST     NEXT      NEXT      NEXT 
                $750      $750       $1       $2.5 
               MILLION   MILLION   BILLION   BILLION   THEREAFTER 
             --------- --------- --------- --------- ------------ 
<S>          <C>       <C>       <C>       <C>       <C>
Alliance 
 Money 
 Market......   0.350%    0.325%    0.300%    0.280%     0.270% 
Alliance 
 High Yield .   0.600%    0.575%    0.550%    0.530%     0.520% 
Alliance 
 Common 
 Stock ......   0.475%    0.425%    0.375%    0.355%     0.345%* 
Alliance 
 Aggressive 
 Stock ......   0.625%    0.575%    0.525%    0.500%     0.475% 
Alliance 
 Small Cap 
 Growth......   0.900%    0.850%    0.825%    0.800%     0.775% 
</TABLE>

*On assets in excess of $10 billion, the management fee for the Alliance 
 Common Stock Portfolio is reduced to 0.335% of average daily net assets. 

Investment advisory fees are established under HR Trust's investment advisory 
agreements between the HR Trust and its investment adviser, Alliance. 

The Rule 12b-1 Plan provides that HR Trust, on behalf of each Portfolio may 
pay annually up to 0.25% of the average daily net assets of a Portfolio 
attributable to its Class IB shares in respect of activities primarily 
intended to result in the sale of the Class IB shares. This fee will not be 
increased for the life of the Certificates. EDI is currently waiving a 
portion of the 12b-1 fee with respect to the Alliance Small Cap Growth 
Portfolio. Fees and expenses are described more fully in the HR Trust 
prospectus. 

GROUP OR SPONSORED ARRANGEMENTS 

For certain group or sponsored arrangements, we may change the minimum 
initial contribution requirements. We may also change the Guaranteed Minimum 
Death Benefit and the Guaranteed Minimum Income Benefit. We may also offer 
Investment Funds investing in Class IA shares of HR Trust and EQ Trust, which 
are not subject to the 12b-1 fee. Sponsored arrangements include those in 
which an employer allows us to sell Certificates to its employees or retirees 
on an individual basis. 

Our costs for sales, administration, and mortality generally vary with the 
size and stability of the 

                               28           
<PAGE>
group or sponsoring organization among other factors. We take all these 
factors into account when making changes. To qualify for changes, a group or 
sponsored arrangement must meet certain requirements, including our 
requirements for size and number of years in existence. Group or sponsored 
arrangements that have been set up solely to buy Certificates or that have 
been in existence less than six months will not qualify for changes. 

We may also establish different Guaranteed Rates for the Guarantee Periods 
under different classes of Certificates for group or sponsored arrangements. 

We will make these and any similar changes according to our rules in effect 
when a Certificate is approved for issue. We may change these rules from time 
to time. Any variations will reflect differences in costs or services and 
will not be unfairly discriminatory. 

Group or sponsored arrangements may be governed by the Code, the Employee 
Retirement Income Security Act of 1974 (ERISA), or both. We make no 
representations as to the impact of those and other applicable laws on such 
programs. WE RECOMMEND THAT EMPLOYERS, TRUSTEES, AND OTHERS PURCHASING OR 
MAKING CERTIFICATES AVAILABLE FOR PURCHASE UNDER SUCH PROGRAMS SEEK THE 
ADVICE OF THEIR OWN LEGAL AND BENEFITS ADVISERS. 

                               29           
<PAGE>
PART 6: VOTING RIGHTS 

EQ TRUST AND HR TRUST VOTING RIGHTS 

As explained previously, contributions allocated to the Investment Funds are 
invested in shares of the corresponding Portfolios of EQ Trust and HR Trust. 
Since we own the assets of the Separate Account, we are the legal owner of 
the shares and, as such, have the right to vote on certain matters. Among 
other things, we may vote: 

o  to elect each trust's Board of Trustees, 

o  to ratify the selection of independent auditors for each trust, and 

o  on any other matters described in each trust's current prospectus or 
   requiring a vote by shareholders under the 1940 Act. 

Because EQ Trust is a Delaware business trust and HR Trust is a Massachusetts 
business trust, annual meetings are not required. Whenever a shareholder vote 
is taken, we will give Certificate Owners the opportunity to instruct us how 
to vote the number of shares attributable to their Certificates. If we do not 
receive instructions in time from all Certificate Owners, we will vote the 
shares of a Portfolio for which no instructions have been received in the 
same proportion as we vote shares of that Portfolio for which we have 
received instructions. We will also vote any shares that we are entitled to 
vote directly because of amounts we have in an Investment Fund in the same 
proportions that Certificate Owners vote. 

Each share of each trust is entitled to one vote. Fractional shares will be 
counted. Voting generally is on a Portfolio-by-Portfolio basis except that 
shares will be voted on an aggregate basis when universal matters, such as 
election of Trustees and ratification of independent auditors, are voted 
upon. However, if the Trustees determine that shareholders in a Portfolio are 
not affected by a particular matter, then such shareholders generally would 
not be entitled to vote on that matter. 

VOTING RIGHTS OF OTHERS 

Currently, we control each trust. EQ Trust shares currently are sold only to 
our separate accounts. HR Trust shares are held by other separate accounts of 
ours and by separate accounts of insurance companies affiliated and 
unaffiliated with us. Shares held by these separate accounts will probably be 
voted according to the instructions of the owners of insurance policies and 
contracts issued by those insurance companies. While this will dilute the 
effect of the voting instructions of the Certificate Owners, we currently do 
not foresee any disadvantages arising out of this. HR Trust's Board of 
Trustees intends to monitor events in order to identify any material 
irreconcilable conflicts that possibly may arise and to determine what 
action, if any, should be taken in response. If we believe that HR Trust's 
response to any of those events insufficiently protects our Certificate 
Owners, we will see to it that appropriate action is taken to protect our 
Certificate Owners. 

SEPARATE ACCOUNT VOTING RIGHTS 

If actions relating to the Separate Account require Certificate Owner 
approval, Certificate Owners will be entitled to one vote for each 
Accumulation Unit they have in the Investment Funds. Each Certificate Owner 
who has elected a variable annuity payout may cast the number of votes equal 
to the dollar amount of reserves we are holding for that annuity in an 
Investment Fund divided by the Accumulation Unit Value for that Investment 
Fund. We will cast votes attributable to any amounts we have in the 
Investment Funds in the same proportion as votes cast by Certificate Owners. 

CHANGES IN APPLICABLE LAW 

The voting rights we describe in this prospectus are created under applicable 
Federal securities laws. To the extent that those laws or the regulations 
promulgated under those laws eliminate the necessity to submit matters for 
approval by persons having voting rights in separate accounts of insurance 
companies, we reserve the right to proceed in accordance with those laws or 
regulations. 

                               30           
<PAGE>
PART 7: TAX ASPECTS OF THE CERTIFICATES 

This Part of the prospectus generally covers our understanding of the current 
Federal income tax rules that apply to NQ and IRA Certificates. 

This Part does not apply to NQ Certificates used as the investment vehicle 
for qualified plans discussed in Appendix II. 

This prospectus does not provide detailed tax information and does not 
address issues such as state income and other taxes or Federal gift and 
estate taxes. Please consult a tax adviser when considering the tax aspects 
of the Certificates. 

TAX CHANGES 

The United States Congress has in the past considered and may in the future 
consider proposals for legislation that, if enacted, could change the tax 
treatment of annuities and individual retirement arrangements. In addition, 
the Treasury Department may amend existing regulations, issue new 
regulations, or adopt new interpretations of existing laws. State tax laws 
or, if you are not a United States resident, foreign tax laws, may affect the 
tax consequences to you or the beneficiary. These laws may change from time 
to time without notice and, as a result, the tax consequences may be altered. 
There is no way of predicting whether, when or in what form any such change 
would be adopted. 

Any such change could have retroactive effects regardless of the date of 
enactment. We suggest you consult your legal or tax adviser. 

TAXATION OF NON-QUALIFIED ANNUITIES 

This section generally covers our understanding of the current Federal income 
tax laws that apply to a non-qualified annuity purchased with only after-tax 
dollars. 

Equitable Life has designed the NQ Certificate to qualify as an "annuity" for 
purposes of Federal income tax law. Gains in the Annuity Account Value of the 
Certificate generally will not be taxable to an individual until a 
distribution occurs, either by a withdrawal of part or all of its value or as 
a series of periodic payments. However, there are some exceptions to this 
rule: (1) if a Certificate fails the investment diversification requirements; 
(2) if an individual transfers a Certificate as a gift to someone other than 
a spouse (or divorced spouse), any gain in its Annuity Account Value will be 
taxed at the time of transfer; (3) the assignment or pledge of any portion of 
the value of a Certificate will be treated as a distribution of that portion 
of the Certificate; and (4) when an insurance company (or its affiliate) 
issues more than one non-qualified deferred annuity certificate or contract 
during any calendar year to the same taxpayer, the certificates or contracts 
are required to be aggregated in computing the taxable amount of any 
distribution. 

Corporations, partnerships, trusts and other non-natural persons generally 
cannot defer the taxation of current income credited to the Certificate 
unless an exception under the Code applies. 

Withdrawals 

Prior to the Annuity Commencement Date, any withdrawals which do not 
terminate your total interest in the Certificate are taxable to you as 
ordinary income to the extent there has been a gain in the Annuity Account 
Value, and is subject to income tax withholding. See "Federal and State 
Income Tax Withholding" below. The balance of the distribution is treated as 
a return of the "investment" or "basis" in the Certificate and is not 
taxable. Generally, the investment or basis in the Certificate equals the 
contributions made, less any amounts previously withdrawn which were not 
taxable. If your Equitable Accumulator Select Certificate was issued as a 
result of a tax free exchange of another NQ life insurance or deferred 
annuity contract as described in "Methods of Payment: 1035 Exchanges" in Part 
3, your investment in that original contract generally is treated as the 
basis in the Equitable Accumulator Select Certificate regardless of the value 
of that original contract at the time of the exchange. Special rules may 
apply if contributions made to another annuity certificate or contract prior 
to August 14, 1982 are transferred to a Certificate in a tax-free exchange. 
To take advantage of these rules, you must notify us prior to such an 
exchange. 

If you surrender or cancel the Certificate, the distribution is taxable to 
the extent it exceeds the investment in the Certificate. 

Annuity Payments 

Once annuity payments begin, a portion of each payment is considered to be a 
tax-free recovery of investment based on the ratio of the investment to the 
expected return under the Certificate. The remainder of each payment will be 
taxable. In the case 

                               31           
<PAGE>
of a variable annuity, special rules apply if the payments received in a year 
are less than the amount permitted to be recovered tax-free. In the case of a 
life annuity, after the total investment has been recovered, future payments 
are fully taxable. If payments cease as a result of death, a deduction for 
any unrecovered investment will be allowed. 

Early Distribution Penalty Tax 

In addition to income tax, a penalty tax of 10% applies to the taxable 
portion of a distribution unless the distribution is (1) made on or after the 
date the taxpayer attains age 59 1/2, (2) made on or after the taxpayer's 
death, (3) attributable to the disability of the taxpayer, (4) part of a 
series of substantially equal installments as an annuity for the life (or 
life expectancy) of the taxpayer or the joint lives (or joint life 
expectancies) of the taxpayer and a beneficiary, or (5) with respect to 
income allocable to amounts contributed to an annuity certificate or contract 
prior to August 14, 1982 which are transferred to the Certificate in a 
tax-free exchange. 

Payments as a Result of Death 

If, as a result of the Annuitant's death, the beneficiary is entitled to 
receive the death benefit described in Part 3, the beneficiary is generally 
subject to the same tax treatment as would apply to you, had you surrendered 
the Certificate (discussed above). 

If the beneficiary elects to take the death benefit in the form of a life 
income or installment option, the election should be made within 60 days 
after the day on which a lump sum death benefit first becomes payable and 
before any benefit is actually paid. The tax computation will reflect your 
investment in the Certificate. 

The Certificate provides a minimum guaranteed death benefit that in certain 
circumstances may be greater than either the contributions made or the 
Annuity Account Value. This provision provides investment protection against 
an untimely termination of a Certificate on the death of an Annuitant at a 
time when the Certificate's Annuity Account Value might otherwise have 
provided a lower benefit. Although we do not believe that the provision of 
this benefit should have any adverse tax effect, it is possible that the IRS 
could take a contrary position and could assert that some portion of the 
charges for the minimum guaranteed death benefit should be treated for 
Federal income tax purposes as a partial withdrawal from the Certificate. If 
this were so, such a deemed withdrawal could be taxable, and for Certificate 
Owners under age 59 1/2, also subject to tax penalty. 

Special distribution requirements apply upon the death of the owner of a 
non-qualified annuity. That is, in the case of a contract where the owner and 
annuitant are different, even though the annuity contract could continue 
because the annuitant has not died, Federal tax law requires that the person 
who succeeds as owner of the contract take distribution of the contract 
within a specified period of time. 

SPECIAL RULES FOR NQ CERTIFICATES 
ISSUED IN PUERTO RICO 

Under current law Equitable Life treats income from NQ Certificates as 
U.S.-source. A Puerto Rico resident is subject to U.S. taxation on such 
U.S.-source income. Only Puerto Rico-source income of Puerto Rico residents 
is excludable from U.S. taxation. Income from NQ Certificates is also subject 
to Puerto Rico tax. The computation of the taxable portion of amounts 
distributed from a Certificate may differ in the two jurisdictions. 
Therefore, an individual might have to file both U.S. and Puerto Rico tax 
returns, showing different amounts of income for each. Puerto Rico generally 
provides a credit against Puerto Rico tax for U.S. tax paid. Depending on an 
individual's personal situation and the timing of the different tax 
liabilities, an individual may not be able to take full advantage of this 
credit. 

Please consult your tax adviser to determine the applicability of these rules 
to your own tax situation. 

IRA TAX INFORMATION 

TAX-QUALIFIED INDIVIDUAL RETIREMENT 
ANNUITIES (IRAS) 

This prospectus contains the information which the Internal Revenue Service 
(IRS) requires to be disclosed to an individual before he or she purchases an 
IRA. 

The IRA Certificate is designed to qualify as an IRA under Section 408(b) of 
the Code. Your rights under the IRA Certificate cannot be forfeited. 

This prospectus covers some of the special tax rules that apply to individual 
retirement arrangements. You should be aware that an IRA is subject to 
certain restrictions in order to qualify for its special treatment under the 
Federal tax law. 

This prospectus provides our general understanding of applicable Federal 
income tax rules, but does not provide detailed tax information and does not 
address issues such as state income and other taxes or Federal gift and 
estate taxes. Please consult a tax adviser when considering the tax aspects 
of the IRA Certificates. 

                               32           
<PAGE>
Further information on IRA tax matters can be obtained from any IRS district 
office. Additional information regarding IRAs, including a discussion of 
required distributions, can be found in IRS Publication 590, entitled 
"Individual Retirement Arrangements (IRAs)," which is generally updated 
annually. 

The IRA Certificate has been approved by the IRS as to form for use as an 
IRA. This IRS approval is a determination only as to the form of the annuity, 
does not represent a determination of the merits of the annuity as an 
investment, and may not address certain features under the IRA Certificate. 

Cancellation 

You can cancel a Certificate issued as an IRA by following the directions in 
Part 3 under "Free Look Period." Since there may be adverse tax consequences 
if a Certificate is cancelled (and because we are required to report to the 
IRS certain distributions from cancelled IRAs), you should consult with a tax 
adviser before making any such decision. If you cancel this Certificate, you 
may establish a new individual retirement arrangement if at the time you meet 
the requirements for establishing an individual retirement arrangement. 

Contributions to IRAs 

Individuals may make three different types of contributions to purchase an 
IRA, or as later additions to an existing IRA: "regular" contributions out of 
earnings, tax-free "rollover" contributions from tax-qualified plans, or 
direct custodian-to-custodian transfers from other individual retirement 
arrangements ("direct transfers"). 

The initial contribution to the Certificate must be either a rollover or a 
direct custodian-to-custodian transfer. See "Tax-Free Transfers and 
Rollovers," discussed below. Any subsequent contributions you make may be any 
of rollovers, direct transfers or "regular" IRA contributions. See 
"Contributions Under the Certificates" in Part 3. The immediately following 
discussion relates to "regular" IRA contributions. For the reasons noted in 
"Tax-Free Transfers and Rollovers" below, you should consult with your tax 
adviser before making any subsequent contributions to an IRA which is 
intended to serve as a "conduit" IRA. 

Generally, $2,000 is the maximum amount of deductible and nondeductible 
contributions which may be made to all IRAs by an individual in any taxable 
year. The above limit may be less when the individual's earnings are below 
$2,000. This limit does not apply to rollover contributions or direct 
custodian-to-custodian transfers into an IRA. 

The amount of IRA contributions for a tax year that an individual can deduct 
depends on whether the individual (or the individual's spouse, if a joint 
return is filed) is covered by an employer-sponsored tax-favored retirement 
plan. If the individual's spouse does not work or elects to be treated as 
having no compensation, the individual and the individual's spouse may 
contribute up to $4,000 to individual retirement arrangements (but no more 
than $2,000 to any one individual retirement arrangement). The non-working 
spouse owns his or her individual retirement arrangements, even if the 
working spouse makes contributions to purchase the spousal individual 
retirement arrangements. 

If neither the individual nor the individual's spouse is covered during any 
part of the taxable year by an employer-sponsored tax-favored retirement plan 
(including a qualified plan, a tax sheltered account or annuity under Section 
403(b) of the Code (TSA) or a simplified employee pension plan), then 
regardless of adjusted gross income (AGI), each working spouse may make 
deductible contributions to an IRA for each tax year (MAXIMUM PERMISSIBLE 
DOLLAR DEDUCTION) up to the lesser of $2,000 or 100% of compensation. In 
certain cases, individuals covered by a tax-favored retirement plan include 
persons eligible to participate in the plan although not actually 
participating. Whether or not a person is covered by a retirement plan will 
be reported on an employee's Form W-2. 

If the individual is single and covered by a retirement plan during any part 
of the taxable year, the deduction for IRA contributions phases out with AGI 
between $25,000 and $35,000. If the individual is married and files a joint 
return, and either the individual or the spouse is covered by a tax-favored 
retirement plan during any part of the taxable year, the deduction for IRA 
contributions phases out with AGI between $40,000 and $50,000. If the 
individual is married, files a separate return and is covered by a 
tax-favored retirement plan during any part of the taxable year, the 
deduction for IRA contributions phases out with AGI between $0 and $10,000. 
Married individuals filing separate returns must take into account the 
retirement plan coverage of the other spouse, unless the couple has lived 
apart for the entire taxable year. If AGI is below the phase-out range, an 
individual is entitled to the Maximum Permissible Dollar Deduction. In 
computing the partial deduction for IRA contributions the individual must 
round the amount of the deduction to the nearest $10. The permissible 
deduction for IRA contributions is a minimum of $200 if AGI is less than the 
amount at which the deduction entirely phases out. 

                               33           
<PAGE>
If the individual (or the individual's spouse, unless the couple has lived 
apart the entire taxable year and their filing status is married, filing 
separately) is covered by a tax-favored retirement plan, the deduction for 
IRA contributions must be computed using one of two methods. Under the first 
method, the individual determines AGI and subtracts $25,000 if the individual 
is a single person, $40,000 if the individual is married and files a joint 
return with the spouse, or $0 if the individual is married and files a 
separate return. The resulting amount is the individual's Excess AGI. The 
individual then determines the limit on the deduction for IRA contributions 
using the following formula: 

<TABLE>
<CAPTION>
<S>                               <C>                    <C>
 $10,000-Excess AGI        X      Maximum        =       Adjusted 
- -----------------------           Permissible            Dollar                                
   $10,000                        Dollar                 Deduction
                                  Deduction              Limit   

</TABLE>

Under the second method, the individual determines his or her Excess AGI and 
then refers to the table in Appendix IV originally prepared by the IRS to 
determine the deduction. 

Contributions may be made for a tax year until the deadline for filing a 
Federal income tax return for that tax year (without extensions). No 
contributions are allowed for the tax year in which an individual attains age 
70 1/2 or any tax year after that. A working spouse age 70 1/2 or over, 
however, can contribute up to the lesser of $2,000 or 100% of "earned income" 
to a spousal individual retirement arrangement for a non-working spouse until 
the year in which the non-working spouse reaches age 70 1/2. 

An individual not eligible to deduct part or all of the IRA contribution may 
still make nondeductible contributions on which earnings will accumulate on a 
tax-deferred basis. The deductible and nondeductible contributions to the 
individual's IRA (or the nonworking spouse's IRA) may not, however, together 
exceed the maximum $2,000 per person limit. See "Excess Contributions" below. 
Individuals must keep their own records of deductible and nondeductible 
contributions in order to prevent double taxation on the distribution of 
previously taxed amounts. See "Distributions from IRA Certificates" below. 

An individual making nondeductible contributions in any taxable year, or any 
individual who has made nondeductible contributions to an IRA in prior years 
and is receiving amounts from any IRA must file the required information with 
the IRS. Moreover, individuals making nondeductible IRA contributions must 
retain all income tax returns and records pertaining to such contributions 
until interests in all IRAs are fully distributed. 

EXCESS CONTRIBUTIONS 

Excess contributions to an IRA are subject to a 6% excise tax for the year in 
which made and for each year thereafter until withdrawn. In the case of 
"regular" IRA contributions any contribution in excess of the lesser of 
$2,000 or 100% of compensation or earned income is an "excess contribution," 
(without regard to the deductibility or nondeductibility of IRA contributions 
under this limit). Also, any "regular" contributions made after you reach age 
70 1/2 are excess contributions. In the case of rollover IRA contributions, 
excess contributions are amounts which are not eligible to be rolled over 
(for example, after tax contributions to a qualified plan or minimum 
distributions required to be made after age 70 1/2). An excess contribution 
(rollover or "regular") which is withdrawn, however, before the time for 
filing the individual's Federal income tax return for the tax year (including 
extensions) is not includable in income and therefore is not subject to the 
10% penalty tax on early distributions (discussed below under "Penalty Tax on 
Early Distributions"), provided any earnings attributable to the excess 
contribution are also withdrawn and no tax deduction is taken for the excess 
contribution. The withdrawn earnings on the excess contribution, however, 
would be includable in the individual's gross income and would be subject to 
the 10% penalty tax. If excess contributions are not withdrawn before the 
time for filing the individual's Federal income tax return for the year 
(including extensions), "regular" contributions may still be withdrawn after 
that time if the IRA contribution for the tax year did not exceed $2,000 and 
no tax deduction was taken for the excess contribution; in that event, the 
excess contribution would not be includable in gross income and would not be 
subject to the 10% penalty tax. Lastly, excess "regular" contributions may 
also be removed by underutilizing the allowable contribution limits for a 
later year. 

If excess rollover contributions are not withdrawn before the time for filing 
the individual's Federal tax return for the year (including extensions) and 
the excess contribution occurred as a result of incorrect information 
provided by the plan, any such excess amount can be withdrawn if no tax 
deduction was taken for the excess contribution. As above, excess rollover 
contributions withdrawn under those circumstances would not be includable in 
gross income and would not be subject to the 10% penalty tax. 

TAX-FREE TRANSFERS AND ROLLOVERS 

Rollover contributions may be made to an IRA from these sources: (i) 
qualified plans, (ii) TSAs (including 403(b)(7) custodial accounts) and (iii) 
other individual retirement arrangements. 

                               34           
<PAGE>
The rollover amount must be transferred to the Certificate either as a direct 
rollover of an "eligible rollover distribution" (described below) or as a 
rollover by the individual plan participant or owner of the individual 
retirement arrangement. In the latter cases, the rollover must be made within 
60 days of the date the proceeds from another individual retirement 
arrangement or an eligible rollover distribution from a qualified plan or TSA 
were received. Generally the taxable portion of any distribution from a 
qualified plan or TSA is an eligible rollover distribution and may be rolled 
over tax-free to an IRA unless the distribution is (i) a required minimum 
distribution under Section 401(a)(9) of the Code; or (ii) one of a series of 
substantially equal periodic payments made (not less frequently than 
annually) (a) for the life (or life expectancy) of the plan participant or 
the joint lives (or joint life expectancies) of the plan participant and his 
or her designated beneficiary, or (b) for a specified period of ten years or 
more. 

Under some circumstances, amounts from a Certificate may be rolled over on a 
tax-free basis to a qualified plan. To get this "conduit" IRA treatment, the 
source of funds used to establish the IRA must be a rollover contribution 
from the qualified plan and the entire amount received from the IRA 
(including any earnings on the rollover contribution) must be rolled over 
into another qualified plan within 60 days of the date received. Similar 
rules apply in the case of a TSA. If you make a contribution to the 
Certificate which is from an eligible rollover distribution and you commingle 
such contribution with other contributions, you may not be able to roll over 
these eligible rollover distribution contributions and earnings to another 
qualified plan (or TSA, as the case may be) at a future date, unless the Code 
permits. 

Under the conditions and limitations of the Code, an individual may elect for 
each IRA to make a tax-free rollover once every 12-month period among 
individual retirement arrangements (including rollovers from retirement bonds 
purchased before 1983). Custodian-to-custodian transfers are not rollovers 
and can be made more frequently than once a year. 

The same tax-free treatment applies to amounts withdrawn from the Certificate 
and rolled over into other individual retirement arrangements unless the 
distribution was received under an inherited IRA. Tax-free rollovers are also 
available to the surviving spouse beneficiary of a deceased individual, or a 
spousal alternate payee of a qualified domestic relations order applicable to 
a qualified plan. In some cases, IRAs can be transferred on a tax-free basis 
between spouses or former spouses incidental to a judicial decree of divorce 
or separation. 

DISTRIBUTIONS FROM IRA CERTIFICATES 

Income or gains on contributions under IRAs are not subject to Federal income 
tax until benefits are distributed to the individual. Distributions include 
withdrawals from your Certificate, surrender of your Certificate and annuity 
payments from your Certificate. Death benefits are also distributions. Except 
as discussed below, the amount of any distribution from an IRA is fully 
includable as ordinary income by the individual in gross income. 

If the individual has made non-deductible IRA contributions, those 
contributions are recovered tax-free when distributions are received. The 
individual must keep records of all nondeductible contributions. At the end 
of each tax year in which the individual has received a distribution, the 
individual determines a ratio of the total nondeductible IRA contributions 
(less any amounts previously withdrawn tax-free) to the total account 
balances of all IRAs held by the individual at the end of the tax year 
(including rollover IRAs) plus all IRA distributions made during such tax 
year. The resulting ratio is then multiplied by all distributions from the 
IRA during that tax year to determine the nontaxable portion of each 
distribution. 

In addition, a distribution (other than a required minimum distribution 
received after age 70 1/2 ) is not taxable if (1) the amount received is a 
return of excess contributions which are withdrawn, as described under 
"Excess Contributions" above, (2) the entire amount received is rolled over 
to another individual retirement arrangement (see "Tax-Free Transfers and 
Rollovers" above) or (3) in certain limited circumstances, where the IRA acts 
as a "conduit," the entire amount is paid into a qualified plan or TSA that 
permits rollover contributions. 

Distributions from an IRA are not entitled to the special favorable five-year 
averaging method (or, in certain cases, favorable ten-year averaging and 
long-term capital gain treatment) available in certain cases to distributions 
from qualified plans. 

REQUIRED MINIMUM DISTRIBUTIONS 

The minimum distribution rules require IRA owners to start taking annual 
distributions from their retirement plans by age 70 1/2. The distribution 
requirements are designed to provide for distribution of the owner's interest 
in the IRA over the owner's life expectancy. Whether the correct amount has 
been distributed is calculated on a year by year basis; there are no 
provisions in the Code to allow amounts taken in excess of the required 
amount to be carried over or carried back and credited to other years. 

                               35           
<PAGE>
Generally, an individual must take the first required minimum distribution 
with respect to the calendar year in which the individual turns age 70 1/2. 
The individual has the choice to take the first required minimum distribution 
during the calendar year he or she turns age 70 1/2, or to delay taking it 
until the three month (January 1-April 1) period in the next calendar year. 
(Distributions must commence no later than the "Required Beginning Date," 
which is the April 1st of the calendar year following the calendar year in 
which the individual turns age 70 1/2.) If the individual chooses to delay 
taking the first annual minimum distribution, then the individual will have 
to take two minimum distributions in that year--the delayed one for the first 
year and the one actually for that year. Once minimum distributions begin, 
they must be made at some time every year. 

There are two approaches to taking minimum distributions--"account based" or 
"annuity based"--and there are a number of distribution options in both of 
these categories. These choices are intended to give individuals a great deal 
of flexibility to provide for themselves and their families. 

An account based minimum distribution approach may be a lump sum payment, or 
periodic withdrawals made over a period which does not extend beyond the 
individual's life expectancy or the joint life expectancies of the individual 
and a designated beneficiary. An annuity based approach involves application 
of the Annuity Account Value to an annuity for the life of the individual or 
the joint lives of the individual and a designated beneficiary, or for a 
period certain not extending beyond applicable life expectancies. 

You should discuss with your tax adviser which minimum distribution options 
are best for your own personal situation. Individuals who are participants in 
more than one tax-favored retirement plan may be able to choose different 
distribution options for each plan. 

Your required minimum distribution for any taxable year is calculated by 
taking into account the required minimum distribution from each of your 
individual retirement arrangements. The IRS, however, does not require that 
you make the required distribution from each individual retirement 
arrangement that you maintain. As long as the total amount distributed 
annually satisfies your overall minimum distribution requirement, you may 
choose to take your annual required distribution from any one or more 
individual retirement arrangements that you maintain. 

An individual may recompute his or her minimum distribution amount each year 
based on the individual's current life expectancy as well as that of the 
spouse. No recomputation is permitted, however, for a beneficiary other than 
a spouse. 

An individual who has been computing minimum distributions with respect to IRA
funds on an account based approach (discussed above) may subsequently apply
such funds to a life annuity based payout, provided that the individual had
elected to recalculate life expectancy annually (and the spouse's life 
expectancy if a spousal joint annuity is selected). For example, if you
anticipate exercising GMIB or selecting any other form of life annuity payout 
after you are age 70 1/2, you must have elected to recalculate life 
expectancies. 

   If there is an insufficient distribution in any year, a 50% tax may be 
imposed on the amount by which the minimum required to be distributed exceeds 
the amount actually distributed. The penalty tax may be waived by the 
Secretary of the Treasury in certain limited circumstances. Failure to have 
distributions made as the Code and Treasury regulations require may result in 
disqualification of your IRA. See "Tax Penalty for Insufficient 
Distributions" below. 

Except as described in the next sentence, if the individual dies after 
distribution in the form of an annuity has begun, or after the Required 
Beginning Date, payment of the remaining interest must be made at least as 
rapidly as under the method used prior to the individual's death. (The IRS 
has indicated that an exception to the rule that payment of the remaining 
interest must be made at least as rapidly as under the method used prior to 
the individual's death applies if the beneficiary of the IRA is the surviving 
spouse. In some circumstances, the surviving spouse may elect to "make the 
IRA his or her own" and halt distributions until he or she reaches
age 70 1/2). 

If an individual dies before the Required Beginning Date and before 
distributions in the form of an annuity begin, distributions of the 
individual's entire interest under the Certificate must be completed within 
five years after death, unless payments to a designated beneficiary begin 
within one year of the individual's death and are made over the beneficiary's 
life or over a period certain which does not extend beyond the beneficiary's 
life expectancy. 

If the surviving spouse is the designated beneficiary, the spouse may delay 
the commencement of such payments up until the individual would have attained 
70 1/2. In the alternative, a surviving spouse may elect to roll over the 
inherited IRA into the surviving spouse's own IRA. 

                               36           
<PAGE>
TAXATION OF DEATH BENEFITS 

Distributions received by a beneficiary are generally given the same tax 
treatment the individual would have received if distribution had been made to 
the individual. 

If you elect to have your spouse be the sole primary beneficiary and to be 
the successor Annuitant and Certificate Owner, then your surviving spouse 
automatically becomes both the successor Certificate Owner and Annuitant, and 
no death benefit is payable until the surviving spouse's death. 

GUARANTEED MINIMUM DEATH BENEFIT 

The Code provides that no part of an individual retirement account may be 
invested in life insurance contracts. Treasury Regulations provide that an 
individual retirement account may be invested in an annuity contract which 
provides a death benefit of the greater of premiums paid or the contract's 
cash value. Your Certificate provides a minimum death benefit guarantee that 
in certain circumstances may be greater than either of contributions made or 
the Annuity Account Value. Although there is no ruling regarding the type of 
minimum death benefit guarantee provided by the Certificate, Equitable Life 
believes that the Certificate's minimum death benefit guarantee should not 
adversely affect the qualification of the Certificate as an IRA. 
Nevertheless, it is possible that the IRS could disagree, or take the 
position that some portion of the charge in the Certificate for the minimum 
death benefit guarantee should be treated for Federal income tax purposes as 
a taxable partial withdrawal from the Certificate. If this were so, such a 
deemed withdrawal would also be subject to tax penalty for Certificate Owners 
under age 59 1/2. 

Prohibited Transaction 

An IRA may not be borrowed against or used as collateral for a loan or other 
obligation. If the IRA is borrowed against or used as collateral, its 
tax-favored status will be lost as of the first day of the tax year in which 
the event occurred. If this happens, the individual must include in Federal 
gross income for that year an amount equal to the fair market value of the 
IRA Certificate as of the first day of that tax year, less the amount of any 
nondeductible contributions not previously withdrawn. Also, the early 
distribution penalty tax of 10% will apply if the individual has not reached 
age 59 1/2 before the first day of that tax year. See "Penalty Tax on Early 
Distributions" below. 

PENALTY TAX ON EARLY DISTRIBUTIONS 

The taxable portion of IRA distributions will be subject to a 10% penalty tax 
unless the distribution is made (1) on or after your death, (2) because you 
have become disabled, (3) on or after the date when you reach age 59 1/2, or 
(4) in accordance with the exception outlined below if you are under 59 1/2. 
Also not subject to penalty tax are IRA distributions used to pay certain 
extraordinary medical expenses or medical insurance premiums for defined 
unemployed individuals. 

A payout over your life or life expectancy (or joint and survivor lives or 
life expectancies), which is part of a series of substantially equal periodic 
payments made at least annually, is also not subject to penalty tax. To 
permit you to meet this exception, Equitable Life has two options: 
Substantially Equal Payment Withdrawals and the Income Manager (Life Annuity 
with a Period Certain), both of which are described in Part 5. The version of 
the Income Manager which would meet this exception must provide level 
payments for life, with no deferral of the payment start date. If you are an 
IRA Certificate Owner who will be under age 59 1/2 as of the date the first 
payment is expected to be received and you choose either option, Equitable 
Life will calculate the substantially equal annual payments under a method we 
will select based on guidelines issued by the IRS (currently contained in IRS 
Notice 89-25, Question and Answer 12). Although Substantially Equal Payment 
Withdrawals and Income Manager payments are not subject to the 10% penalty 
tax, they are taxable as discussed in "Distributions from IRA Certificates," 
above. Once Substantially Equal Payment Withdrawals or Income Manager 
payments begin, the distributions should not be stopped or changed until the 
later of your attaining age 59 1/2 or five years after the date of the first 
distribution, or the penalty tax, including an interest charge for the prior 
penalty avoidance, may apply to all prior distributions under this option. 
Also, it is possible that the IRS could view any additional withdrawal or 
payment you take from your Certificate as changing your pattern of 
Substantially Equal Payment Withdrawals or Income Manager payments for 
purposes of determining whether the penalty applies. 

Where a taxpayer under age 59 1/2 purchases an individual retirement annuity 
contract calling for substantially equal periodic payments during a fixed 
period, continuing afterwards under a joint life contingent annuity with a 
reduced payment to the survivor (e.g., a joint and 50% to survivor), the 
question might be raised whether payments will not be substantially equal for 
the joint lives of the taxpayer and survivor, as the payments will be reduced 
at some point. In issuing our information returns, we code the substantially 
equal periodic payments from such a contract as eligible for an exception 
from the early distribution penalty. We 

                               37           
<PAGE>
believe that any change in payments to the survivor would come within the 
statutory provision covering change of payments on account of death. As there 
is no direct authority on this point, however, if you are under age 59 1/2, 
you should discuss this item with your own tax adviser when electing a 
reduced survivorship option. 

TAX PENALTY FOR INSUFFICIENT DISTRIBUTIONS 

Failure to make required distributions discussed above in "Required Minimum 
Distributions" may cause the disqualification of the IRA. Disqualification 
may result in current taxation of your entire benefit. In addition a 50% 
penalty tax may be imposed on the difference between the required 
distribution amount and the amount actually distributed, if any. 

We do not automatically make distributions from a Certificate before the 
Annuity Commencement Date unless a request has been made. It is your 
responsibility to comply with the minimum distribution rules. We will notify 
you when our records show that your age 70 1/2 is approaching. If you do not 
select a method, we will assume you are taking your minimum distribution from 
another IRA that you maintain. You should consult with your tax adviser 
concerning these rules and their proper application to your situation. 

TAX PENALTY FOR EXCESS DISTRIBUTIONS OR 
ACCUMULATION 

A 15% excise tax is imposed on an individual's aggregate excess distributions 
from all tax-favored retirement plans. The excise tax is in addition to the 
ordinary income tax due, but is reduced by the amount (if any) of the early 
distribution penalty tax imposed by the Code. This tax is temporarily 
suspended for distributions to the individual for the years 1997, 1998 and 
1999. However, the excise tax continues to apply for estate tax purposes. In 
certain cases the estate tax imposed on a deceased individual's estate will 
be increased if the accumulated value of the individual's interest in 
tax-favored retirement plans is excessive. The aggregate accumulations will 
be subject to excise tax in 1997 if they exceed the present value of a 
hypothetical life annuity paying $160,000 a year. 

FEDERAL AND STATE INCOME TAX 
WITHHOLDING 

Equitable Life is required to withhold Federal income tax from IRA 
distributions and the taxable portion of annuity payments, unless the 
recipient elects not to be subject to income tax withholding. The rate of 
withholding will depend on the type of distribution and, in certain cases, 
the amount of the distribution. Special withholding rules apply to foreign 
recipients and United States citizens residing outside the United States. If 
a recipient does not have sufficient income tax withheld or does not make 
sufficient estimated income tax payments, however, the recipient may incur 
penalties under the estimated income tax rules. Recipients should consult 
their tax advisers to determine whether they should elect out of withholding. 
Requests not to withhold Federal income tax must be made in writing prior to 
receiving benefits under the Certificate. Our Processing Office will provide 
forms for this purpose. No election out of withholding is valid unless the 
recipient provides us with the correct taxpayer identification number and a 
United States residence address. 

Certain states have indicated that income tax withholding will apply to 
payments from the Certificates made to residents. In some states, a recipient 
may elect out of state withholding. Generally, an election out of Federal 
withholding will also be considered an election out of state withholding. If 
you need more information concerning a particular state or any required 
forms, call our Processing Office at the toll-free number and consult your 
tax adviser. 

Periodic payments are generally subject to wage-bracket type withholding (as 
if such payments were payments of wages by an employer to an employee) unless 
the recipient elects no withholding. If a recipient does not elect out of 
withholding or does not specify the number of withholding exemptions, 
withholding will generally be made as if the recipient is married and 
claiming three withholding exemptions. There is an annual threshold of 
taxable income from periodic annuity payments which is exempt from 
withholding based on this assumption. For 1997, a recipient of periodic 
payments (e.g., monthly or annual payments) which total less than a $14,400 
taxable amount will generally be exempt from Federal income tax withholding, 
unless the recipient specifies a different choice of withholding exemption. A 
withholding election may be revoked at any time and remains effective until 
revoked. If a recipient fails to provide a correct taxpayer identification 
number, withholding is made as if the recipient is single with no exemptions. 

A recipient of a non-periodic distribution (total or partial) will generally 
be subject to withholding at a flat 10% rate. A recipient who provides a 
United States residence address and a correct taxpayer identification number 
will generally be permitted to elect not to have tax withheld. 

All recipients receiving periodic and non-periodic payments will be further 
notified of the withholding requirements and of their right to make 
withholding elections. 

                               38           
<PAGE>
OTHER WITHHOLDING 

As a general rule, if death benefits are payable to a person two or more 
generations younger than the Certificate Owner, a Federal generation skipping 
tax may be payable with respect to the benefit at rates similar to the 
maximum estate tax rate in effect at the time. The generation skipping tax 
provisions generally apply to transfers which would also be subject to the 
gift and estate tax rules. Individuals are generally allowed an aggregate 
generation skipping tax exemption of $1 million. Because these rules are 
complex, you should consult with your tax adviser for specific information, 
especially where benefits are passing to younger generations, as opposed to a 
spouse or child. 

If we believe a benefit may be subject to generation skipping tax we may be 
required to withhold for such tax unless we receive acceptable written 
confirmation that no such tax is payable. 

IMPACT OF TAXES TO EQUITABLE LIFE 

The Certificates provide that Equitable Life may charge the Separate Account 
for taxes. Equitable Life can set up reserves for such taxes. 

TRANSFERS AMONG INVESTMENT OPTIONS 

Transfers among the Investment Funds or between the Guaranteed Period Account 
and one or more Investment Funds are not taxable. 

                               39           
<PAGE>
PART 8: INDEPENDENT ACCOUNTANTS 

The consolidated financial statements and consolidated financial statement 
schedules of Equitable Life at December 31, 1996 and 1995 and for each of the 
three years in the period ended December 31, 1996 included in Equitable 
Life's Annual Report on Form 10-K, incorporated by reference in the 
prospectus, have been examined by Price Waterhouse LLP, independent 
accountants, whose reports thereon are incorporated herein by reference. Such 
consolidated financial statements and consolidated financial statement 
schedules have been incorporated herein by reference in reliance upon the 
reports of Price Waterhouse LLP given upon their authority as experts in 
accounting and auditing. 

                               40           
<PAGE>
PART 9: INVESTMENT PERFORMANCE 

This Part presents performance data for each of the Investment Funds included 
in the tables below. The performance data were calculated by two methods. The 
first method presented in the tables under "Standardized Performance Data," 
reflects all applicable fees and charges, including the optional benefit 
charge, but not the charges for any applicable taxes such as premium taxes. 

The second method presented in the tables under "Rate of Return Data for 
Investment Funds," also reflects all applicable fees and charges, but does 
not reflect the optional benefit charge, or the charge for tax such as 
premium taxes. These additional charges would effectively reduce the rates of 
return credited to a particular Certificate. 

HR Trust Portfolios 

The performance data shown for the Investment Funds investing in Class IB 
shares of HR Trust Portfolios (other than the Alliance Small Cap Growth 
Portfolio which commenced operations on May 1, 1997) are based on the actual 
investment results of the Portfolios, and have been adjusted for the fees and 
charges applicable under the Certificates. However, the investment results 
prior to October 1996, when Class IB shares were not available, do not 
reflect 12b-1 fees, which would effectively reduce such investment 
performance. 

The performance data for the Alliance Money Market and Alliance Common Stock 
Funds that invest in corresponding HR Trust Portfolios, for periods prior to 
March 22, 1985, reflect the investment results of two open-end management 
separate accounts (the "predecessor separate accounts") which were 
reorganized in unit investment trust form. The "Since Inception" figures for 
these Investment Funds are based on the date of inception of the predecessor 
separate accounts. These performance data have been adjusted to reflect the 
maximum investment advisory fee payable for the corresponding Portfolio of HR 
Trust, as well as an assumed charge of 0.06% for direct operating expenses. 

EQ Trust Portfolios 

The Investment Funds of the Separate Account that invest in Class IB shares 
of Portfolios of EQ Trust have only recently been established and no 
Certificates funded by those Investment Funds have been issued as of the date 
of this Prospectus. EQ Trust commenced operations on May 1, 1997. Therefore, 
no actual historical performance data for any of these Portfolios are 
available. In this connection, see the discussion immediately following the 
tables below. 

See "Part 2: The Guaranteed Period Account" for information on the Guaranteed 
Period Account. 

STANDARDIZED PERFORMANCE DATA 

The standardized performance data in the following tables illustrate the 
average annual total return of the Investment Funds over the periods shown, 
assuming a single initial contribution of $1,000 and the surrender of a 
Certificate, at the end of each period. These tables (which reflect the first 
calculation method described above) are prepared in a manner prescribed by 
the SEC for use when we advertise the performance of the Separate Account. An 
Investment Fund's average annual total return is the annual rate of growth of 
the Investment Fund that would be necessary to achieve the ending value of a 
contribution kept in the Investment Fund for the period specified. 

Each calculation assumes that the $1,000 contribution was allocated to only 
one Investment Fund, no transfers or subsequent contributions were made and 
no amounts were allocated to any other Investment Option under the 
Certificate. 

In order to calculate annualized rates of return, we divide the Cash Value of 
a Certificate which is surrendered on December 31, 1996 by the $1,000 
contribution made at the beginning of each period illustrated. The result of 
that calculation is the total growth rate for the period. Then we annualize 
that growth rate to obtain the average annual percentage increase (decrease) 
during the period shown. When we "annualize," we assume that a single rate of 
return applied each year during the period will produce the ending value, 
taking into account the effect of compounding. 

                               41           
<PAGE>
                        STANDARDIZED PERFORMANCE DATA 
        AVERAGE ANNUAL TOTAL RETURN UNDER A CERTIFICATE SURRENDERED ON 
                              DECEMBER 31, 1996* 

<TABLE>
<CAPTION>
                                    LENGTH OF INVESTMENT PERIOD 
                          --------------------------------------------- 
INVESTMENT                   ONE    THREE   FIVE     TEN       SINCE 
FUND                        YEAR    YEARS   YEARS   YEARS   INCEPTION** 
                          ------- ------- ------- ------- ------------- 
<S>                       <C>     <C>     <C>     <C>     <C>
HR TRUST 
- ------------------------- 
Alliance Money Market        3.57%   3.11%   2.36%   3.90%      5.11% 
Alliance High Yield         20.83   10.67   12.56      --       9.33 
Alliance Common Stock       22.20   15.09   13.60   13.73      13.15 
Alliance Aggressive Stock   20.16   13.56    9.75   16.48      17.91 
</TABLE>

- ------------ 
See footnotes below 

The table below illustrates the growth of an assumed investment of $1,000, 
with fees and charges deducted on the standardized basis described above for 
the first method of calculation. 

                        STANDARDIZED PERFORMANCE DATA 
             GROWTH OF $1,000 UNDER A CERTIFICATE SURRENDERED ON 
                              DECEMBER 31, 1996* 

<TABLE>
<CAPTION>
                                      LENGTH OF INVESTMENT PERIOD 
                          ------------------------------------------------- 
INVESTMENT                   ONE     THREE     FIVE     TEN        SINCE 
FUND                         YEAR    YEARS    YEARS    YEARS    INCEPTION** 
                          -------- -------- -------- -------- ------------- 
<S>                       <C>      <C>      <C>      <C>      <C>
HR TRUST 
- ------------------------- 
Alliance Money Market       $1,036   $1,096   $1,124   $1,466     $ 2,218 
Alliance High Yield          1,208    1,355    1,807       --       2,440 
Alliance Common Stock        1,222    1,525    1,892    3,620      13,394 
Alliance Aggressive Stock    1,202    1,464    1,592    4,598       6,125 
</TABLE>

- ------------ 
*  The tables reflect the optional benefit charge. 
** The "Since Inception" dates for the Portfolios of the HR Trust are as 
   follows: Alliance Money Market (July 13, 1981); Alliance High Yield 
   (January 2, 1987); Alliance Common Stock (January 13, 1976); and Alliance 
   Aggressive Stock (January 27, 1986). 

Additional investment performance information appears in the attached HR 
Trust and EQ Trust prospectuses. 

The Alliance Small Cap Growth Portfolio of HR Trust commenced operations on 
May 1, 1997. Therefore, no actual historical performance data are available. 
However, historical performance of a composite of six other advisory accounts 
managed by Alliance is described in the attached HR Trust prospectus. 
According to that prospectus, these accounts have substantially the same 
investment objectives and policies, and are managed in accordance with 
essentially the same investment strategies and techniques, as those of the 
Alliance Small Cap Growth Portfolio. It should be noted that these accounts 
are not subject to certain of the requirements and restrictions to which the 
Alliance Small Cap Growth Portfolio is subject and that they are managed for 
tax exempt clients of Alliance. The investment performance information 
included in the HR Trust prospectus for all Portfolios other than the 
Alliance Small Cap Growth Portfolio is based on actual historical 
performance. 

The investment performance data for HR Trust's Alliance Small Cap Growth 
Portfolio and for each of the Portfolios of EQ Trust, contained in the HR 
Trust and the EQ Trust prospectuses, are provided by those prospectuses to 
illustrate the past performance of each respective Portfolio adviser in 
managing substantially similar investment vehicles as measured against 
specified market indices and do not represent the past or future performance 
of any Portfolio. None of the performance data contained in the HR Trust and 
EQ Trust prospectuses reflects fees and charges imposed under your 
Certificate, which fees and charges would reduce such performance figures. 
Therefore, the performance data for each of the Portfolios described in the 
EQ Trust prospectus 

                               42           
<PAGE>
and for the Alliance Small Cap Growth Portfolio in the HR Trust prospectus 
may be of limited use and are not intended to be a substitute for actual 
performance of the corresponding Portfolios, nor are such results an estimate 
or guarantee of future performance for these Portfolios. 

RATE OF RETURN DATA FOR INVESTMENT FUNDS 

The following tables (which reflect the second calculation method described 
above) provide you with information on rates of return on an annualized, 
cumulative and year-by-year basis. 

All rates of return presented are time-weighted and include reinvestment of 
investment income, including interest and dividends. Cumulative rates of 
return reflect performance over a stated period of time. Annualized rates of 
return represent the annual rate of growth that would have produced the same 
cumulative return, if performance had been constant over the entire period. 

BENCHMARKS 

Market indices are not subject to any charges for investment advisory fees, 
brokerage commission or other operating expenses typically associated with a 
managed portfolio. Nor do they reflect other charges such as the mortality 
and expense risks charge, administration charge, distribution charge, or 
optional benefit charge under the Certificates. Comparisons with these 
benchmarks, therefore, are of limited use. We include them because they are 
widely known and may help you to understand the universe of securities from 
which each Portfolio is likely to select its holdings. Benchmark data reflect 
the reinvestment of dividend income. 

PORTFOLIO INCEPTION DATES AND COMPARATIVE BENCHMARKS: 

ALLIANCE MONEY MARKET: July 13, 1981; Salomon Brothers Three-Month T-Bill 
Index. 

ALLIANCE HIGH YIELD: January 2, 1987; Merrill Lynch High Yield Master Index. 

ALLIANCE COMMON STOCK: January 13, 1976; Standard & Poor's 500 Index. 

ALLIANCE AGGRESSIVE STOCK: January 27, 1986; 50% Standard & Poor's Mid-Cap 
Total Return Index and 50% Russell 2000 Small Stock Index. 

The Lipper Variable Insurance Products Performance Analysis Survey (Lipper) 
records the performance of a large group of variable annuity products, 
including managed separate accounts of insurance companies. According to 
Lipper Analytical Services, Inc., the data are presented net of investment 
management fees, direct operating expenses and asset-based charges applicable 
under annuity contracts. Lipper data provide a more accurate picture than 
market benchmarks of the Equitable Accumulator Select performance relative to 
other variable annuity products. 

ANNUALIZED RATES OF RETURN FOR PERIODS ENDED DECEMBER 31, 1996:* 

<TABLE>
<CAPTION>
                                                                                              SINCE 
                              1 YEAR   3 YEARS   5 YEARS   10 YEARS   15 YEARS   20 YEARS   INCEPTION 
                            -------- --------- --------- ---------- ---------- ---------- ----------- 
<S>                         <C>      <C>       <C>       <C>        <C>        <C>        <C>
HR TRUST 
ALLIANCE MONEY MARKET          3.57%     3.33%     2.64%     4.20%      5.39%        --        5.59% 
 Lipper Money Market           3.82      3.60      2.93      4.52       5.72         --        5.89 
 Benchmark                     5.25      5.07      4.37      5.67       6.72         --        6.97 
ALLIANCE HIGH YIELD           20.83     10.90     12.81        --         --         --        9.62 
 Lipper High Yield            12.46      7.93     11.47        --         --         --        9.13 
 Benchmark                    11.06      9.59     12.76        --         --         --       11.24 
ALLIANCE COMMON STOCK         22.20     15.32     13.86     13.96      14.64      13.64%      13.38 
 Lipper Growth                18.78     14.80     12.39     13.08      14.04      13.60       13.42 
 Benchmark                    22.96     19.66     15.20     15.28      16.79      14.55       14.63 
ALLIANCE AGGRESSIVE STOCK     20.16     13.79     10.03     16.69         --         --       18.25 
 Lipper Small Company 
  Growth                      16.55     12.70     17.53     16.29         --         --       16.47 
 Benchmark                    17.85     14.14     14.80     14.29         --         --       13.98 
</TABLE>

- ------------ 
See footnote on next page. 

                               43           
<PAGE>
CUMULATIVE RATES OF RETURN FOR PERIODS ENDED DECEMBER 31, 1996:* 

<TABLE>
<CAPTION>
                                                                                               SINCE 
                              1 YEAR   3 YEARS   5 YEARS   10 YEARS   15 YEARS   20 YEARS    INCEPTION 
                            -------- --------- --------- ---------- ---------- ----------- ----------- 
<S>                         <C>      <C>       <C>       <C>        <C>        <C>         <C>
HR TRUST 
ALLIANCE MONEY MARKET          3.57%    10.31%    13.89%     50.89%    119.78%         --      131.84% 
 Lipper Money Market           3.82     11.18     15.58      55.73     130.46          --      141.99 
 Benchmark                     5.25     16.99     23.86      73.61     165.31          --      184.26 
ALLIANCE HIGH YIELD           20.83     36.40     82.67         --         --          --      150.53 
 Lipper High Yield            12.46     25.77     72.39         --         --          --      142.30 
 Benchmark                    11.06     31.63     82.29         --         --          --      190.43 
ALLIANCE COMMON STOCK         22.20     53.37     91.34     269.51     676.19    1,190.82%   1,290.50 
 Lipper Growth                18.78     51.65     80.51     243.70     627.03    1,185.21    1,298.19 
 Benchmark                    22.96     71.39    102.85     314.34     925.25    1,416.26    1,655.74 
ALLIANCE AGGRESSIVE STOCK     20.16     47.32     61.27     368.29         --          --      524.09 
 Lipper Small Company 
  Growth                      16.55     43.42    142.70     352.31         --          --      428.32 
 Benchmark                    17.85     48.69     99.38     280.32         --          --      318.19 
</TABLE>

- ------------ 
See footnote below. 

YEAR-BY-YEAR RATES OF RETURN* 

<TABLE>
<CAPTION>
                   1984    1985    1986    1987     1988    1989     1990    1991     1992    1993     1994    1995    1996 
<S>               <C>      <C>     <C>     <C>     <C>      <C>     <C>      <C>     <C>      <C>     <C>      <C>     <C>
HR TRUST 
ALLIANCE MONEY 
 MARKET**          9.09%    6.74%   4.91%  4.93%    5.60%    7.44%   6.50%    4.49%   1.90%    1.32%   2.36%    4.06%   3.57% 
ALLIANCE HIGH 
 YIELD               --       --      --   3.03     7.98     3.46   (2.71)   22.47   10.51    21.18   (4.34)   18.01   20.83 
ALLIANCE COMMON 
 STOCK**          (3.53)   31.30   15.49   5.72    20.48    23.59   (9.59)   35.68    1.57    22.83   (3.70)   30.34   22.20 
ALLIANCE 
 AGGRESSIVE 
 STOCK               --       --   33.27   5.58    (0.48)   41.21    6.43    83.89   (4.71)   14.88   (5.35)   29.54   20.16 
</TABLE>

- ------------ 
*     Returns do not reflect the optional benefit charge, and any charge for 
      tax such as premium taxes. 
**    Prior to 1984 the Year-by-Year Rates of Return were: 

<TABLE>
<CAPTION>
                        1976      1977     1978     1979     1980     1981      1982     1983 
                      ------- ---------- ------- -------- -------- --------- -------- -------- 
<S>                   <C>     <C>        <C>     <C>      <C>      <C>       <C>      <C>
ALLIANCE COMMON STOCK   7.72%    (10.69)%  6.51%   27.77%   47.73%    (7.37)%  15.70%   24.11% 
ALLIANCE MONEY MARKET     --         --      --       --       --      5.49    11.22     7.21 
</TABLE>

COMMUNICATING PERFORMANCE DATA 

In reports or other communications or in advertising material, we may 
describe general economic and market conditions affecting the Separate 
Account and each respective trust and may present the performance of the 
Investment Funds or compare it with (1) that of other insurance company 
separate accounts or mutual funds included in the rankings prepared by Lipper 
Analytical Services, Inc., Morningstar, Inc., VARDS or similar investment 
services that monitor the performance of insurance company separate accounts 
or mutual funds, (2) other appropriate indices of investment securities and 
averages for peer universes of funds which are shown under "Benchmarks" and 
"Portfolio Inception Dates and Comparative Benchmarks" in this Part 9, or (3) 
data developed by us derived from such indices or averages. The Morningstar 
Variable Annuity/Life Report consists of nearly 700 variable life and annuity 
funds, all of which report their data net of investment management fees, 
direct operating expenses and separate account charges. VARDS is a monthly 
reporting service that monitors approximately 760 variable life and variable 
annuity funds on performance and account information. Advertisements or other 
communications furnished to present or prospective Certificate Owners may 
also include evaluations of an Investment Fund or Portfolio by financial 
publications that are nationally recognized such as Barron's, Morningstar's 
Variable Annuity Sourcebook, Business Week, Chicago Tribune, Forbes, 

                               44           
<PAGE>
Fortune, Institutional Investor, Investment Adviser, Investment Dealer's 
Digest, Investment Management Weekly, Los Angeles Times, Money, Money 
Management Letter, Kiplinger's Personal Finance, Financial Planning, National 
Underwriter, Pension & Investments, USA Today, Investor's Daily, The New York 
Times, and The Wall Street Journal. 

ALLIANCE MONEY MARKET FUND YIELD INFORMATION 

The current yield and effective yield of the Alliance Money Market Fund may 
appear in reports and promotional material to current or prospective 
Certificate Owners. 

Current yield for the Alliance Money Market Fund will be based on net changes 
in a hypothetical investment over a given seven-day period, exclusive of 
capital changes, and then "annualized" (assuming that the same seven-day 
result would occur each week for 52 weeks). "Effective yield" is calculated 
in a manner similar to that used to calculate current yield, but when 
annualized, any income earned by the investment is assumed to be reinvested. 
The "effective yield" will be slightly higher than the "current yield" 
because any earnings are compounded weekly. Alliance Money Market Fund yields 
and effective yields assume the deduction of all Certificate charges and 
expenses other than the optional benefit charge, and any charge for tax such 
as premium tax. The yields and effective yields for the Alliance Money Market 
Fund when used for the Special Dollar Cost Averaging program, assume that no 
Certificate charges are deducted. See "Part 5: Alliance Money Market Fund 
Yield Information" in the SAI. 

                               45           
<PAGE>
                 APPENDIX I: MARKET VALUE ADJUSTMENT EXAMPLE 
- ----------------------------------------------------------------------------- 

The example below shows how the market value adjustment would be determined 
and how it would be applied to a withdrawal, assuming that $100,000 were 
allocated on February 15, 1998 to a Guarantee Period with an Expiration Date 
of February 15, 2007 at a Guaranteed Rate of 7.00% resulting in a Maturity 
Value at the Expiration Date of $183,846, and further assuming that a 
withdrawal of $50,000 were made on February 15, 2002. 

<TABLE>
<CAPTION>
                                                   ASSUMED 
                                             GUARANTEED RATE ON 
                                              FEBRUARY 15, 2002 
                                           --------------------- 
                                              5.00%      9.00% 
                                           ---------- ---------- 
<S>                                        <C>        <C>
As of February 15, 2002 (Before 
 Withdrawal) 
- ------------------------------------------ 
(1) Present Value of Maturity Value, also 
    Annuity Account Value..................  $144,048   $119,487 
(2) Guaranteed Period Amount...............   131,080    131,080 
(3) Market Value Adjustment: (1)-(2) ......    12,968    (11,593) 

On February 15, 2002 (After Withdrawal) 
- ------------------------------------------ 
(4) Portion of (3) Associated 
    with Withdrawal: (3) x [$50,000/(1)] ..  $  4,501   $ (4,851) 
(5) Reduction in Guaranteed 
    Period Amount: [$50,000-(4)]...........    45,499     54,851 
(6) Guaranteed Period Amount: (2)-(5) .....    85,581     76,229 
(7) Maturity Value.........................   120,032    106,915 
(8) Present Value of (7), also 
    Annuity Account Value..................    94,048     69,487 

</TABLE>

You should note that under this example if a withdrawal is made when rates 
have increased (from 7.00% to 9.00% in the example), a portion of a negative 
market value adjustment is realized. On the other hand, if a withdrawal is 
made when rates have decreased (from 7.00% to 5.00% in the example), a 
portion of a positive market value adjustment is realized. 

                               46           
<PAGE>
          APPENDIX II: QUALIFIED PLAN CERTIFICATES--NQ CERTIFICATES 
- ----------------------------------------------------------------------------- 

CONTRIBUTIONS 

When issued with the appropriate endorsement, NQ Certificates may be used as 
an investment vehicle for a defined contribution plan maintained by an 
employer and which is a tax qualified plan within the meaning of Section 
401(a) of the Code. 

When issued in connection with such a qualified plan, we will only accept 
employer contributions from a trust under a plan qualified under Section 
401(a) of the Code. If the plan contains a cash or deferred arrangement 
within the meaning of Section 401(k) of the Code, contributions may include 
employee pre-tax and employer matching or other employer contributions, but 
not employee after-tax contributions to the plan. 

CERTIFICATE OWNER, ANNUITANT AND BENEFICIARY 

The Certificate Owner must be the trustee of a trust for a qualified plan 
maintained by the employer. The Annuitant must be the participant/employee 
and the beneficiary under the Certificate must be the Certificate Owner. 

PURCHASE CONSIDERATIONS 

Any trustee considering a purchase of an NQ Certificate should discuss with 
its tax adviser whether this is an appropriate investment vehicle for the 
employer's plan. The form of Certificate and this prospectus should be 
reviewed in full, and the following factors, among others, should be noted. 
This Certificate accepts transfer contributions only and not regular, ongoing 
payroll contributions. For 401(k) plans, no employee after-tax contributions 
are accepted. Further, Equitable will not perform or provide any plan record 
keeping services with respect to this Certificate. The plan's administrator 
will be solely responsible for performing or providing for all such services. 
There is no loan feature offered under the Certificates, so if the plan 
provides for loans and a participant takes a loan from the plan, other plan 
assets must be used as the source of the loan and any loan repayments must be 
credited to other investment vehicles and/or accounts available under the 
plan. 

Finally, because the method of purchasing the Certificates and the features 
of the Certificates may appeal more to plan participants who are older and 
tend to be highly paid, and because certain features of the Certificates are 
available only to plan participants who meet certain minimum and/or maximum 
age requirements, plan trustees should discuss with their advisers whether 
the purchase of the Certificates would cause the plan to engage in prohibited 
discrimination in contributions, benefits or otherwise. 

                               47           
<PAGE>
            APPENDIX III: GUARANTEED MINIMUM DEATH BENEFIT EXAMPLE 
- ----------------------------------------------------------------------------- 

Under the Certificates the death benefit is equal to the Annuity Account 
Value, or, if greater, the Guaranteed Minimum Death Benefit (see "Guaranteed 
Minimum Death Benefit" in Part 3); 

The following is an example illustrating the calculation of the Guaranteed 
Minimum Death Benefit. Assuming $100,000 is allocated to the Investment Funds 
(with no allocation to the Money Market Fund or the Guarantee Periods), no 
subsequent contributions, no transfers and no withdrawals, the Guaranteed 
Minimum Death Benefit for an Annuitant age 45 would be calculated as follows: 

<TABLE>
<CAPTION>
                             6% TO AGE 80      ANNUAL 
                               ROLL UP       RATCHET TO 
                              GUARANTEED       AGE 80 
   END OF                      MINIMUM       GUARANTEED 
 CONTRACT       ANNUITY         DEATH          MINIMUM 
    YEAR     ACCOUNT VALUE    BENEFIT(1)    DEATH BENEFIT 
- ---------- --------------- -------------- --------------- 
<S>        <C>             <C>            <C>
     1         $105,000        $106,000      $105,000(2) 
     2         $115,500        $112,360      $115,500(2) 
     3         $132,825        $119,102      $132,825(2) 
     4         $106,260        $126,248      $132,825(3) 
     5         $116,886        $133,823      $132,825(3) 
     6         $140,263        $141,852      $140,263(2) 
     7         $140,263        $150,363      $140,263(3) 

</TABLE>

The Annuity Account Values for Contract Years 1 through 7 are determined 
based on hypothetical rates of return of 5.00%, 10.00%, 15.00%, (20.00)%, 
10.00%, 20.00% and 0.00%, respectively. 

6% TO AGE 80 ROLL UP 

(1)    For Contract Years 1 through 7, the Guaranteed Minimum Death Benefit 
       equals the initial contribution increased by 6%. 

ANNUAL RATCHET TO AGE 80 

(2)    At the end of Contract Years 1, 2 and 3, and again at the end of 
       Contract Year 6, the Guaranteed Minimum Death Benefit is equal to the 
       current Annuity Account Value. 

(3)    At the end of Contract Years 4, 5 and 7, the Guaranteed Minimum Death 
       Benefit is equal to the Guaranteed Minimum Death Benefit at the end of 
       the prior year since it is equal to or higher than the current Annuity 
       Account Value. 

                               48           
<PAGE>
              APPENDIX IV: IRS CHART--ESTIMATED DEDUCTION TABLE 
- ----------------------------------------------------------------------------- 

If your Maximum Permissible Dollar Deduction is $2,000, use this table to 
estimate the amount of your contribution which will be deductible. 

<TABLE>
<CAPTION>
 EXCESS AGI    DEDUCTION   EXCESS AGI   DEDUCTION   EXCESS AGI   DEDUCTION   EXCESS AGI   DEDUCTION 
- ------------ ----------- ------------ ----------- ------------ ----------- ------------ ----------- 
<S>          <C>         <C>          <C>         <C>          <C>         <C>          <C>
$   0 .......   $2,000       $2,550      $1,490       $5,050       $990       $ 7,550       $490 
   50 .......    1,990        2,600       1,480        5,100        980         7,600        480 
  100 .......    1,980        2,650       1,470        5,150        970         7,650        470 
  150 .......    1,970        2,700       1,460        5,200        960         7,700        460 
  200 .......    1,960        2,750       1,450        5,250        950         7,750        450 
  250 .......    1,950        2,800       1,440        5,300        940         7,800        440 
  300 .......    1,940        2,850       1,430        5,350        930         7,850        430 
  350 .......    1,930        2,900       1,420        5,400        920         7,900        420 
  400 .......    1,920        2,950       1,410        5,450        910         7,950        410 
  450 .......    1,910        3,000       1,400        5,500        900         8,000        400 
  500 .......    1,900        3,050       1,390        5,550        890         8,050        390 
  550 .......    1,890        3,100       1,380        5,600        880         8,100        380 
  600 .......    1,880        3,150       1,370        5,650        870         8,150        370 
  650 .......    1,870        3,200       1,360        5,700        860         8,200        360 
  700 .......    1,860        3,250       1,350        5,750        850         8,250        350 
  750 .......    1,850        3,300       1,340        5,800        840         8,300        340 
  800 .......    1,840        3,350       1,330        5,850        830         8,350        330 
  850 .......    1,830        3,400       1,320        5,900        820         8,400        320 
  900 .......    1,820        3,450       1,310        5,950        810         8,450        310 
  950 .......    1,810        3,500       1,300        6,000        800         8,500        300 
1,000 .......    1,800        3,550       1,290        6,050        790         8,550        290 
1,050 .......    1,790        3,600       1,280        6,100        780         8,600        280 
1,100 .......    1,780        3,650       1,270        6,150        770         8,650        270 
1,150 .......    1,770        3,700       1,260        6,200        760         8,700        260 
1,200 .......    1,760        3,750       1,250        6,250        750         8,750        250 
1,250 .......    1,750        3,800       1,240        6,300        740         8,800        240 
1,300 .......    1,740        3,850       1,230        6,350        730         8,850        230 
1,350 .......    1,730        3,900       1,220        6,400        720         8,900        220 
1,400 .......    1,720        3,950       1,210        6,450        710         8,950        210 
1,450 .......    1,710        4,000       1,200        6,500        700         9,000        200 
1,500 .......    1,700        4,050       1,190        6,550        690         9,050        200 
1,550 .......    1,690        4,100       1,180        6,600        680         9,100        200 
1,600 .......    1,680        4,150       1,170        6,650        670         9,150        200 
1,650 .......    1,670        4,200       1,160        6,700        660         9,200        200 
1,700 .......    1,660        4,250       1,150        6,750        650         9,250        200 
1,750 .......    1,650        4,300       1,140        6,800        640         9,300        200 
1,800 .......    1,640        4,350       1,130        6,850        630         9,350        200 
1,850 .......    1,630        4,400       1,120        6,900        620         9,400        200 
1,900 .......    1,620        4,450       1,110        6,950        610         9,450        200 
1,950 .......    1,610        4,500       1,100        7,000        600         9,500        200 
2,000 .......    1,600        4,550       1,090        7,050        590         9,550        200 
2,050 .......    1,590        4,600       1,080        7,100        580         9,600        200 
2,100 .......    1,580        4,650       1,070        7,150        570         9,650        200 
2,150 .......    1,570        4,700       1,060        7,200        560         9,700        200 
2,200 .......    1,560        4,750       1,050        7,250        550         9,750        200 
2,250 .......    1,550        4,800       1,040        7,300        540         9,800        200 
2,300 .......    1,540        4,850       1,030        7,350        530         9,850        200 
2,350 .......    1,530        4,900       1,020        7,400        520         9,900        200 
2,400 .......    1,520        4,950       1,010        7,450        510         9,950        200 
2,450 .......    1,510        5,000       1,000        7,500        500        10,000          0 
2,500 .......    1,500 

</TABLE>

Excess AGI = Your AGI minus your Threshold Level: 

If you are single, your Threshold Level is $25,000. 

If you are married, your Threshold Level is $40,000. 

If you are married and file a separate tax return, your Excess AGI = your 
AGI. 

                               49           
<PAGE>
STATEMENT OF ADDITIONAL INFORMATION 
TABLE OF CONTENTS 

<TABLE>
<CAPTION>
<S>         <C>                                              <C>
                                                             PAGE 
                                                             -------- 
Part 1:     Minimum Distribution Withdrawals--IRA 
            Certificates                                     2 
Part 2:     Accumulation Unit Values                         2 
Part 3:     Annuity Unit Values                              2 
Part 4:     Custodian and Independent Accountants            3 
Part 5:     Alliance Money Market Fund Yield Information     3 
Part 6:     Long-Term Market Trends                          4 
Part 7:     Key Factors In Retirement Planning               5 
Part 8:     Financial Statements                             9 
</TABLE>

                     HOW TO OBTAIN AN EQUITABLE ACCUMULATOR SELECT STATEMENT 
                     OF ADDITIONAL INFORMATION FOR SEPARATE ACCOUNT NO. 49 
                     
                     Send this request form to: 
                               Equitable Life 
                               Income Management Group 
                               P.O. Box 1547 
                               Secaucus, NJ 07096-1547 

                     Please send me an Equitable Accumulator Select SAI: 

                     --------------------------------------------------------- 
                     Name 
                     --------------------------------------------------------- 
                     Address 
                     --------------------------------------------------------- 
                     City                    State                    Zip 

                               50           


<PAGE>
                  EQUITABLE ACCUMULATOR SELECT (IRA AND NQ) 
                     STATEMENT OF ADDITIONAL INFORMATION 
                                      , 1997 
- ----------------------------------------------------------------------------- 

                           COMBINATION VARIABLE AND 
                     FIXED DEFERRED ANNUITY CERTIFICATES 
                              FUNDED THROUGH THE 
                 INVESTMENT FUNDS OF SEPARATE ACCOUNT NO. 49 

<TABLE>
<CAPTION>
<S>                                  <C>
- ------------------------------------ -------------------------------------------------------------------------------------------- 
   
O EQ/PUTNAM GROWTH & INCOME VALUE    O ALLIANCE MONEY MARKET 
O EQ/PUTNAM INVESTORS GROWTH         O ALLIANCE HIGH YIELD 
O EQ/PUTNAM INT'L EQUITY             O ALLIANCE COMMON STOCK 
O MFS RESEARCH                       O ALLIANCE AGGRESSIVE STOCK 
O MFS EMERGING GROWTH COMPANIES      O ALLIANCE SMALL CAP GROWTH 

</TABLE>

                                  ISSUED BY: 
          THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES 

           Home Office:        1290 Avenue of the Americas, New York, NY 10104 
           Processing           
           Office:             Post Office Box 1547, Secaucus, NJ 07096-1547
This statement of additional information (SAI) is not a prospectus. It should 
be read in conjunction with the Separate Account No. 49 prospectus for the 
Equitable Accumulator Select, dated      , 1997. Definitions of special terms 
used in the SAI are found in the prospectus. 

A copy of the prospectus is available free of charge by writing the 
Processing Office, by calling 1-800-789-7771, toll-free, or by contacting 
your Registered Representative. 

                     STATEMENT OF ADDITIONAL INFORMATION 
                              TABLE OF CONTENTS 

<TABLE>
<CAPTION>
                                                               PAGE 
- ----------------------------------------------------------- -------- 
<S>                                                         <C>
Part 1 Minimum Distribution Withdrawals--IRA Certificates       2 
- ----------------------------------------------------------- -------- 
Part 2 Accumulation Unit Values                                 2 
- ----------------------------------------------------------- -------- 
Part 3 Annuity Unit Values                                      2 
- ----------------------------------------------------------- -------- 
Part 4 Custodian and Independent Accountants                    3 
- ----------------------------------------------------------- -------- 
Part 5 Alliance Money Market Fund Yield Information             3 
- ----------------------------------------------------------- -------- 
Part 6 Long-Term Market Trends                                  4 
- ----------------------------------------------------------- -------- 
Part 7 Key Factors in Retirement Planning                       5 
- ----------------------------------------------------------- -------- 
Part 8 Financial Statements                                     9 
- ----------------------------------------------------------- -------- 

</TABLE>

                         Copyright 1997 
   The Equitable Life Assurance Society of the United States,
                    New York, New York 10104. 
                       All rights reserved. 

<PAGE>
PART 1 - MINIMUM DISTRIBUTION WITHDRAWALS--IRA CERTIFICATES 

If you elect Minimum Distribution Withdrawals described in Part 4 of the 
prospectus, each year we calculate the Minimum Distribution Withdrawal amount 
by using the value of your IRA as of December 31 of the prior calendar year. 
We then calculate the minimum distribution amount based on the various 
choices you make. This calculation takes into account withdrawals made during 
the current calendar year but prior to the date we determine your Minimum 
Distribution Withdrawal amount, except that when Minimum Distribution 
Withdrawals are elected in the year in which you attain age 71 1/2, no 
adjustment will be made for any withdrawals made between January 1 and April 
1 in satisfaction of the minimum distribution requirement for the prior year. 

An election can also be made (1) to have us recalculate your life expectancy, 
or joint life expectancies, each year or (2) to have us determine your life 
expectancy, or joint life expectancies, once and then subtract one year, each 
year, from that amount. The joint life options are only available if the 
spouse is the beneficiary. However, if you first elect Minimum Distribution 
Withdrawals after April 1 of the year following the calendar year in which 
you attain age 70 1/2, option (1) will apply. 

PART 2 - ACCUMULATION UNIT VALUES 

Accumulation Unit Values are determined at the end of each Valuation Period 
for each of the Investment Funds. Other annuity contracts and certificates 
which may be offered by us will have their own accumulation unit values for 
the Investment Funds which may be different from those for the Equitable 
Accumulator Select. 

The Accumulation Unit Value for an Investment Fund for any Valuation Period 
is equal to the Accumulation Unit Value for the preceding Valuation Period 
multiplied by the Net Investment Factor for that Investment Fund for that 
Valuation Period. The NET INVESTMENT FACTOR is (a) - c where: 
                                                b 

(a)    is the value of the Investment Fund's shares of the corresponding 
       Portfolio at the end of the Valuation Period before giving effect to 
       any amounts allocated to or withdrawn from the Investment Fund for the 
       Valuation Period. For this purpose, we use the share value reported to 
       us by HR Trust or EQ Trust, as applicable. 

(b)    is the value of the Investment Fund's shares of the corresponding 
       Portfolio at the end of the preceding Valuation Period (after any 
       amounts allocated or withdrawn for that Valuation Period). 

(c)    is the daily Separate Account mortality and expense risks charge, 
       administration charge and distribution charge relating to the 
       Certificates, times the number of calendar days in the Valuation 
       Period. These daily charges are at an effective annual rate not to 
       exceed a total of 1.60%. 

PART 3 -ANNUITY UNIT VALUES 

The annuity unit value for each Investment Fund was fixed at $1.00 on May 1, 
1997 for Certificates with assumed base rates of net investment return of 
both 5% and 3 1/2% a year. For each Valuation Period after that date, it is 
the annuity unit value for the immediately preceding Valuation Period 
multiplied by the adjusted Net Investment Factor under the Certificate. For 
each Valuation Period, the adjusted Net Investment Factor is equal to the Net 
Investment Factor reduced for each day in the Valuation Period by: 

o      .00013366 of the Net Investment Factor if the assumed base rate of net 
       investment return is 5% a year; or 

o      .00009425 of the Net Investment Factor if the assumed base rate of net 
       investment return is 3 1/2%. 

Because of this adjustment, the annuity unit value rises and falls depending 
on whether the actual rate of net investment return (after deduction of 
charges) is higher or lower than the assumed base rate. 

All Certificates have a 5% assumed base rate of net investment return, except 
in states where that rate is not permitted. Annuity payments under 
Certificates with an assumed base rate of 3 1/2% will at first be smaller 
than those under Certificates with a 5% assumed base rate. Payments under the 
3 1/2% Certificates, however, will rise more rapidly when unit values are 
rising, and payments will fall more slowly when unit values are falling than 
those under 5% Certificates. 

                                2           
<PAGE>
The amounts of variable annuity payments are determined as follows: 

Payments normally start on the Business Day specified on your election form, 
or on such other future date as specified therein and are made on a monthly 
basis. The first three payments are of equal amounts. Each of the first three 
payments will be based on the amount specified in the Tables of Guaranteed 
Annuity Payments in the Certificate. 

The first three payments depend on the assumed base rate of net investment 
return and the form of annuity chosen (and any fixed period or period 
certain). If the annuity involved a life contingency, the risk class and the 
age of the annuitants will affect payments. 

The amount of the fourth and each later payment will vary according to the 
investment performance of the Investment Funds. Each monthly payment will be 
calculated by multiplying the number of annuity units credited by the average 
annuity unit value for the second calendar month immediately preceding the 
due date of the payment. The number of units is calculated by dividing the 
first monthly payment by the annuity unit value for the Valuation Period 
which includes the due date of the first monthly payment. The average annuity 
unit value is the average of the annuity unit values for the Valuation 
Periods ending in that month. Variable income annuities may also be available 
by separate prospectus through the Investment Funds of other separate 
accounts we offer. 

Illustration of Changes in Annuity Unit Values. To show how we determine 
variable annuity payments from month to month, assume that the Annuity 
Account Value on an Annuity Commencement Date is enough to fund an annuity 
with a monthly payment of $363 and that the annuity unit value for the 
Valuation Period that includes the due date of the first annuity payment is 
$1.05. The number of annuity units credited under the contract would be 
345.71 (363 divided by 1.05 = 345.71). 

If the fourth monthly payment is due in March, and the average annuity unit 
value for January was $1.10, the annuity payment for March would be the 
number of units (345.71) times the average annuity unit value ($1.10), or 
$380.28. If the average annuity unit value was $1 in February, the annuity 
payment for April would be 345.71 times $1, or $345.71. 

PART 4 -CUSTODIAN AND 
        INDEPENDENT ACCOUNTANTS 

Equitable Life is the custodian for shares of each trust owned by the 
Separate Account. 

The consolidated financial statements of Equitable Life at December 31, 1996
and 1995 and for each of the three years ended December 31, 1996 included in
the SAI have been audited by Price Waterhouse LLP. 

The consolidated financial statements of Equitable Life at December 31, 1996
and 1995 and for each of the three years ended December 31, 1996 included in
this SAI have been so included in reliance on the reports of Price Waterhouse 
LLP, independent accountants, given on the authority of such firm as experts
in accounting and auditing. 

PART 5 -ALLIANCE MONEY 
 MARKET FUND YIELD INFORMATION 

The Alliance Money Market Fund calculates yield information for seven-day 
periods. The seven-day current yield calculation is based on a hypothetical 
Certificate with one Accumulation Unit at the beginning of the period. To 
determine the seven-day rate of return, the net change in the Accumulation 
Unit Value is computed by subtracting the Accumulation Unit Value at the 
beginning of the period from an Accumulation Unit Value, exclusive of capital 
changes, at the end of the period. 

Accumulation Unit Values reflect all other accrued expenses of the Alliance 
Money Market Fund but do not reflect the optional benefit charge or charges 
for applicable taxes such as state or local premium taxes. Under the Special 
Dollar Cost Averaging program, Accumulation Unit Values also do not reflect 
the mortality and expense risks charge, the administration charge and the 
distribution charge. 

The adjusted net change is divided by the Accumulation Unit Value at the 
beginning of the period to obtain the adjusted base period rate of return. 
This seven-day adjusted base period return is then multiplied by 365/7 to 
produce an annualized seven-day current yield figure carried to the nearest 
one-hundredth of one percent. 

The effective yield is obtained by modifying the current yield to give effect 
to the compounding 

                                3           
<PAGE>
nature of the Alliance Money Market Fund's investments, as follows: the 
unannualized adjusted base period return is compounded by adding one to the 
adjusted base period return, raising the sum to a power equal to 365 divided 
by 7, and subtracting one from the result, i.e., effective yield = (base 
period return + 1 ) 365/7 -- 1. The Alliance Money Market Fund yields will 
fluctuate daily. Accordingly, yields for any given period are not necessarily 
representative of future results. In addition, the value of Accumulation 
Units of the Alliance Money Market Fund will fluctuate and not remain 
constant. 

The Alliance Money Market Fund yields reflect charges that are not normally 
reflected in the yields of other investments and therefore may be lower when 
compared with yields of other investments. Alliance Money Market Fund yields 
should not be compared to the return on fixed rate investments which 
guarantee rates of interest for specified periods, such as the Guarantee 
Periods. Nor should the yield be compared to the yield of money market funds 
made available to the general public. 

Because the Equitable Accumulator Select Certificates described in the 
prospectus are being offered for the first time in 1997, no yield information 
is presented. 

<PAGE>

PART 6 -LONG-TERM MARKET 
 TRENDS 

As a tool for understanding how different investment strategies may affect
long-term results, it may be useful to consider the historical returns on
different types of assets. The following charts present historical return trends
for various types of securities. The information presented, while not directly
related to the performance of the Investment Funds, helps to provide a
perspective on the potential returns of different asset classes over different
periods of time. By combining this information with knowledge of your own
financial needs (e.g., the length of time until you retire, your financial
requirements at retirement), you may be able to better determine how you wish to
allocate contributions among the Investment Funds.

Historically, the long-term investment performance of common stocks has
generally been superior to that of long-or short-term debt securities. For those
investors who have many years until retirement, or whose primary focus is on
long-term growth potential and protection against inflation, there may be
advantages to allocating some or all of their Annuity Account Value to those
Investment Funds that invest in stocks.


                   Growth of $1 Invested on January 1, 1956 
                     (Values are as of last business day) 

              [THE FOLLOWING TABLE WAS REPRESENTED AS A STACKED AREA
                               GRAPH IN THE PROSPECTUS]

              S&P 500      
              TOTAL       U.S.
              RETURN      INFLATION
              ------      ---------
              INDEX       VALUE
              ------      ---------
Dec 1956      1.07        1.03
Dec 1957      0.95        1.06
Dec 1958      1.36        1.08
Dec 1959      1.53        1.09
Dec 1960      1.53        1.11
Dec 1961      1.95        1.12
Dec 1962      1.78        1.13
Dec 1963      2.18        1.15
Dec 1964      2.54        1.16
Dec 1965      2.86        1.19
Dec 1966      2.57        1.23
Dec 1967      3.18        1.26
Dec 1968      3.34        1.32
Dec 1969      3.24        1.40
Dec 1970      3.37        1.48
Dec 1971      3.85        1.53
Dec 1972      4.58        1.58
Dec 1973      3.91        1.72
Dec 1974      2.87        1.83
Dec 1975      3.94        2.07
Dec 1976      4.88        2.17
Dec 1977      4.53        2.31
Dec 1978      4.83        2.52
Dec 1979      5.72        2.86
Dec 1980      7.57        3.21
Dec 1981      7.20        3.50
Dec 1982      8.74        3.64
Dec 1983     10.71        3.77
Dec 1984     11.38        3.92
Dec 1985     15.04        4.07
Dec 1986     17.81        4.12
Dec 1987     18.75        4.30
Dec 1988     21.90        4.49
Dec 1989     28.79        4.70
Dec 1990     27.88        4.99
Dec 1991     36.40        5.14
Dec 1992     39.19        5.29
Dec 1993     43.10        5.43
Dec 1994     43.67        5.58
Dec 1995     60.01        5.72
Dec 1996     73.86        5.92

                     [END OF GRAPHICALLY REPRESENTED DATA]

Source: Ibbotson Associates, Inc. See discussion and information preceding and
following chart on next page.


Over shorter periods of time, however, common stocks tend to be subject to more
dramatic changes in value than fixed income (debt) securities. Investors who are
nearing retirement age, or who have a need to limit short-term risk, may find it
preferable to allocate a smaller percentage of their Annuity Account Value to
those Investment Funds that invest in common stocks. The following graph
illustrates the monthly fluctuations in value of $1 based on monthly returns of
the Standard & Poor's 500 during 1990, a year that represents more typical
volatility than 1996.



                   Growth of $1 Invested on January 1, 1990 
                    (Values are as of last business date) 

             [THE FOLLOWING TABLE WAS REPRESENTED AS A SCATTER
                          GRAPH IN THE PROSPECTUS]

                          S&P 500      
              U.S. IT     TOTAL  
              GVT TR      RETURN 
              ------      ---------
              INDEX       INDEX
              ------      ---------
Jan 1990      0.99        0.93
Feb 1990      0.99        0.94
Mar 1990      0.99        0.97
Apr 1990      0.98        0.95
May 1990      1.01        1.04
Jun 1990      1.02        1.03
Jul 1990      1.04        1.03
Aug 1990      1.03        0.93
Sep 1990      1.04        0.89
Oct 1990      1.06        0.89
Nov 1990      1.08        0.94
Dec 1990      1.10        0.97

Common Stock Intermediate-Term Govt. Bonds

                      [END OF GRAPHICALLY REPRESENTED DATA]

Source: Ibbotson Associates, Inc. See discussion and information preceding 
and following chart. 


                                        4
<PAGE>
The following chart illustrates average annual rates of return over selected
time periods between December 31, 1926 and December 31, 1996 for different types
of securities: common stocks, long-term government bonds, long-term corporate
bonds, intermediate-term govern-ment bonds and U.S. Treasury Bills. For
comparison purposes, the Consumer Price Index is shown as a measure of
inflation. The average annual returns shown in the chart reflect capital
appreciation and assume the reinvestment of dividends and interest. No
investment management fees or expenses, and no charges typically associated with
deferred annuity products, are reflected.

The information presented is merely a summary of past experience for unmanaged
groups of securities and is neither an estimate nor guarantee of future
performance. Any invest ment in securities, whether equity or debt, involves
varying degrees of potential risk, in addition to offering varying degrees of
potential reward.

The rates of return illustrated do not represent returns of the Separate
Account. In addition, there is no assurance that the performance of the
Investment Funds will correspond to rates of return such as those illustrated in
the chart.

For a comparative illustration of performance results of the Investment Funds
(which reflect the trusts and Separate Account charges), see "Part 9: Investment
Performance" in the prospectus.

                                MARKET TRENDS: 
                     ILLUSTRATIVE ANNUAL RATES OF RETURN 

<TABLE>
<CAPTION>
                                                       LONG-TERM   INTERMEDIATE- 
  FOR THE FOLLOWING PERIODS     COMMON    LONG-TERM    CORPORATE       TERM        U.S. TREASURY    CONSUMER 
        ENDING 12/31/96         STOCKS   GOVT. BONDS     BONDS      GOVT. BONDS        BILLS       PRICE INDEX 
- ----------------------------- -------- ------------- ----------- --------------- --------------- ------------- 
<S>                           <C>      <C>           <C>         <C>             <C>             <C>
1 Year                          23.07%      (0.93)%      1.40%         2.10%           5.21%          3.58% 
3 Years                         19.66        6.36        6.72          4.19            4.90           2.93 
5 Years                         15.20        8.98        8.52          6.17            4.22           2.89 
10 Years                        15.28        9.39        9.48          7.77            5.46           3.70 
20 Years                        14.55        9.54        9.71          9.14            7.28           5.15 
30 Years                        11.85        7.75        8.24          8.27            6.73           5.39 
40 Years                        11.18        6.51        6.99          7.08            5.80           4.47 
50 Years                        12.59        5.33        5.76          5.89            4.89           4.08 
60 Years                        11.19        5.06        5.38          5.32            4.10           4.13 
Since 12/31/26                  10.71        5.08        5.64          5.21            3.74           3.12 
Inflation adjusted since 1926    7.36        1.90        2.44          2.02            0.60             -- 
</TABLE>

SOURCE: Ibbotson, Roger G., and Rex A. Sinquefield, Stocks, Bonds, Bills, and
Inflation (SBBI), 1982, updated in Stocks, Bonds, Bills and Inflation 1997
Yearbook(Trademark), Ibbotson Associates, Inc., Chicago. All rights reserved.

COMMON STOCKS (S&P 500)--Standard and Poor's Composite Index, an unmanaged
weighted index of the stock performance of 500 industrial, transportation,
utility and financial companies.

LONG-TERM GOVERNMENT BONDS--Measured using a one-bond portfolio constructed each
year containing a bond with approximately a twenty year maturity and a
reasonably current coupon.

LONG-TERM CORPORATE BONDS--For the period 1969-1996, represented by the Salomon
Brothers Long-term, High-Grade Corporate Bond Index; for the period 1946-1968,
the Salomon Brothers Index was backdated using Salomon Brothers monthly yield
data and a methodology similar to that used by Salomon Brothers for 1969-1996;
for the period 1927-1945, the Standard and Poor's monthly High-Grade Corporate
Composite yield data were used, assuming a 4 percent coupon and a twenty year
maturity.

INTERMEDIATE-TERM GOVERNMENT BONDS--Measured by a one-bond portfolio constructed
each year containing a bond with approximately a five year maturity.

U. S. TREASURY BILLS--Measured by rolling over each month a one-bill portfolio
containing, at the beginning of each month, the bill having the shortest
maturity not less than one month.

INFLATION--Measured by the Consumer Price Index for all Urban Consumers (CPI-U),
not seasonally adjusted.

PART 7: KEY FACTORS IN 
 RETIREMENT PLANNING 

INTRODUCTION 

The Equitable Accumulator Select is available to help meet the retirement 
income and investment needs of individuals. In assessing these retirement 
needs, some key factors need to be addressed: (1) the impact of inflation on 
fixed retirement incomes; (2) the importance of planning early for retirement; 
(3) the benefits of tax-deferral; (4) the selection of an appropriate 
investment strategy; and (5) the benefit of annuitization. Each of these 
factors is addressed below.

Unless otherwise noted, all of the following presentations use an assumed 
annual rate of return of 7.5% compounded annually. This rate of return is for
illustrative purposes only and is not intended to represent an expected or
guaranteed rate of return for any investment vehicle.

                                        5
<PAGE>
In addition, unless otherwise noted, none of the illustrations reflect any
charges that may be applied under a particular investment vehicle. Such 
charges would effectively reduce the actual return under any investment vehicle.

All earnings in these presentations are assumed to accumulate tax-deferred
unless otherwise noted. Most programs designed for retirement savings offer
tax-deferral. Monies are taxed upon withdrawal and a 10% penalty tax may apply
to premature withdrawals. Certain retirement programs prohibit early 
withdrawals. See "Part 7 of the Prospectus: Tax Aspects of the Certificates." 
Where taxes are taken into consideration in these presentations, a 28% tax 
rate is assumed.

The source of the data used by us to compile the charts which appear in this
section (other than charts 1, 2, 3, 4 and 7) is Ibbotson Associates, Inc.
Chicago. Stocks, Bonds, Bills and Inflation 1997 Yearbook(TM). All rights
reserved.

In reports or other communications or in advertising material we may make use of
these or other graphic or numerical illustrations that we prepare showing the
impact of inflation, planning early for retirement, tax-deferral,
diversification and other concepts important to retirement planning.

INFLATION

Inflation erodes purchasing power. This means that, in an inflationary period,
the dollar is worth less as time passes. Because many people live on a fixed
income during retirement, inflation is of particular concern to them. The charts
that follow illustrate the detrimental impact of inflation over an extended
period of time. Between 1966 and 1996, the average annual inflation rate was
5.39%. As demonstrated in Chart 1, this 5.39% annual rate of inflation would
cause the purchasing power of $35,000 to decrease to only $7,246 after 30 years.

                            CHART 1

                 [THE FOLLOWING TABLE WAS REPRESENTED AS A 
                    3-D BAR GRAPH IN THE PROSPECTUS]

                      Today        --       $35,000
                      10 years     --       $20,705
                      20 years     --       $12,248
                      30 years     --       $ 7,246

                 [END OF GRAPHICALLY REPRESENTED DATA]

                               CHART 2
                        ANNUAL INCOME NEEDED

                 [THE FOLLOWING TABLE WAS REPRESENTED AS A 
                    3-D BAR GRAPH IN THE PROSPECTUS]

                      Today        --       $ 35,000
                      10 years     --       $ 59,165
                      20 years     --       $100,013
                      30 years     --       $169,064

              Increase Needed:  $24,165   $65,013   $134,064
                      
                 [END OF GRAPHICALLY REPRESENTED DATA]

In Chart 2, the impact of inflation is examined from another perspective. 
Specifically, the chart illustrates the additional income needed to maintain 
the purchasing power of $35,000 over a thirty year period. Again, the 
1966-1996 historical inflation rate of 5.39% is used. In this case, an 
additional $134,064 would be required to maintain the purchasing power of 
$35,000 after 30 years. 

STARTING 
EARLY 

The impact of inflation accentuates the need to begin a retirement program
early. The value of starting early is illustrated in the following charts.

As shown in Chart 3, if an individual makes annual contributions of $2,500 to
his or her retirement program beginning at age 30, he or she would accumulate
$414,551 by age 65 under the assumptions described earlier. If that individual
waited until age 50, he or she would only accumulate $70,193 by age 65 under the
same assumptions.

                                        6
<PAGE>
                                    CHART 3

                  [THE FOLLOWING TABLE WAS REPRESENTED AS
                  A STACKED AREA GRAPH IN THE PROSPECTUS:]
 
                          30 .................  $414,551
                          40 .................  $182,691
                          50 .................  $ 70,193
             BLACK - Age 30    GRAY - Age 40     DOTTED - Age 50

                      [END OF GRAPHICALLY REPRESENTED DATA]

In Table 1, the impact of starting early is demonstrated in another format. 
For example, if an individual invests $300 monthly, he or she would 
accumulate $387,193 in thirty years under our assumptions. In contrast, if 
that individual invested the same $300 per month for 15 years, he or she 
would accumulate only $97,804 under our assumptions. 

                                   TABLE 1 

    MONTHLY       YEAR     YEAR     YEAR      YEAR      YEAR 
 CONTRIBUTION      10       15       20        25        30 
- -------------- -------- -------- --------- --------- --------- 
     $ 20       $ 3,532  $ 6,520  $ 10,811  $ 16,970  $ 25,813 
       50         8,829   16,301    27,027    42,425    64,532 
      100        17,659   32,601    54,053    84,851   129,064 
      200        35,317   65,202   108,107   169,701   258,129 
      300        52,976   97,804   162,160   254,552   387,193 


Chart 4 presents an additional way to demonstrate the significant impact of
starting to make contributions to a retirement program earlier rather than
later. It assumes that an individual had a goal to accumulate $250,000 (pre-tax)
by age 65. If he or she starts at age 30, under our assumptions he or she could
reach the goal by making a monthly pre-tax contribution of $130 (equivalent to
$93 after taxes). The total net cost for the 30 year old in this hypothetical
example would be $39,265. If the individual in this hypothetical example waited
until age 50, he or she would have to make a monthly pre-tax contribution of
$767 (equivalent to $552 after taxes) to attain the goal, illustrating the
importance of starting early.

                                      CHART 4

                            GOAL: $250,000 BY AGE 65

                    [THE FOLLOWING TABLE WAS REPRESENTED
                     AS A BAR GRAPH IN THE PROSPECTUS:]
                                        
                                                B            W
           $ 93 a Month ............. 30     $39,265     $210,735
           $212 a Month ............. 40     $63,641     $186,359
           $552 a Month ............. 50     $99,383     $150,617

                        BLACK - Net Cost
                        WHITE - Tax-Deferred Earnings at 7.5%

                      [END OF GRAPHICALLY REPRESENTED DATA]

TAX-DEFERRAL 

Contributing to a retirement plan early is part of an effective strategy for
addressing the impact of inflation. Another part of such a strategy is to
carefully select the types of retirement programs in which to invest. In
deciding where to invest retirement contributions, there are three basic types
of programs.

The first type offers the most tax benefits, and therefore is potentially the
most beneficial for accumulating funds for retirement. Contributions are made
with pre-tax dollars or are tax-deductible and earnings grow income
tax-deferred. An example of this type of program is the deductible Individual
Retirement Annuity (IRA).

The second type of program also provides for tax deferred earnings growth;
however, contributions are made with after-tax dollars. Examples of this type of
program are non-deductible IRAs and non-qualified annuities.

The third approach to retirement savings is fully taxable. Contributions are
made with after-tax dollars and earnings are taxed each year. Examples of this
type of program include certificates of deposit, savings accounts, and taxable
stock, bond or mutual fund investments.

Consider an example. For the type of retirement program that offers both pre-tax
contributions and tax-deferral, assume that a $2,000

                                        7
<PAGE>
annual pre-tax contribution is made for thirty years. In this example, the
retirement funds would be $164,527 after thirty years (assuming a 7.5% rate of
return, no withdrawals and assuming the deduction of the 1.60% Separate Account
daily asset charge -but no withdrawal charge or other charges under the
Certificate, or trust charges to Portfolios), and such funds would be $222,309
without the effect of any charges. Assuming a lump sum withdrawal was made in
year thirty and a 28% tax bracket, these amounts would be $118,460 and $160,062,
respectively.

For the type of program that offers only tax-deferral, assume an after-tax
annual contribution of $1,440 for thirty years and the same rate of return. The
after-tax contribution is derived by taxing the $2,000 pre-tax contribution
again assuming a 28% tax bracket. In this example, the retirement funds would be
$118,460 after thirty years assuming the deduction of charges and no
withdrawals, and $160,062 without the effect of charges. Assuming a lump sum
withdrawal in year thirty, the total after-tax amount would be $97,387 with
charges deducted and $127,341 without charges as described above.

For the fully taxable investment, assume an after-tax contribution of $1,440 for
thirty years. Earnings are taxed annually. After thirty years, the amount of
this fully taxable investment is $108,046.

Keep in mind that taxable investments have fees and charges too (investment
advisory fees, administrative charges, 12b-1 fees, sales loads, brokerage
commissions, etc.). We have not attempted to apply these fees and charges to the
fully taxable amounts since this is intended merely as an example of tax
deferral.

Again, it must be emphasized that the assumed rate of return of 7.5% compounded
annually used in these examples is for illustrative purposes only and is not
intended to represent a guaranteed or expected rate of return on any investment
vehicle. Moreover, early withdrawals of tax-deferred investments are generally
subject to a 10% penalty tax.

INVESTMENT OPTIONS 

Selecting an appropriate retirement program is clearly an important part of an
effective retirement planning strategy. Carefully choosing among Investment
Options is another essential component.

During the 1966-1997 period, common stock average annual returns outperformed
the average annual returns of fixed investments such as long-term government
bonds and Treasury Bills (T-Bills). See "Notes" below. Common stocks earned an
average annual return of 11.85% over this period, in contrast to 7.75% and 6.73%
for the other two investment categories. Significantly, common stock returns
also outpaced inflation which grew at 5.39% over this period.

Although common stock returns have historically outpaced returns of fixed
investments, people often allocate a significant percentage of their retirement
funds to fixed return investments. Their primary concern is the preservation of
principal. Given this concern, Chart 5 illustrates the impact of exposing only
the interest generated by a fixed investment to the stock market. In this
illustration, the fixed investment is represented by a Treasury Bill return and
the stock investment is represented by the Standard & Poor's 500 ("S&P 500").

The chart assumes that a $20,000 fixed investment was made on January 1, 1980.
If the interest on that investment were to accumulate based upon the return of
the S&P 500, the total investment would have been worth $157,783 in 1996. Had
the interest been reinvested in the fixed investment, the fixed investment would
have grown to $65,623. As illustrated in Chart 5, significant opportunities for
growth exist while preserving principal. See "Notes" below.

                                   CHART 5 

$157,783 with Interest Exposed to Stock Market (S&P 500)

[THE FOLLOWING TABLE WAS REPRESENTED AS A LINE GRAPH IN THE PROSPECTUS]

          Market Value  Market Value
Month      of S&P 500    If 100% in
Ending    & Fixed Acct   3 Mo. T-Bill

  1980 J     20,160        20,160
       F     20,338        20,339
       M     20,547        20,586
       A     20,823        20,845
       M     21,031        21,014
       J     21,183        21,142
       J     21,369        21,254
       A     21,515        21,390
       S     21,708        21,550
       O     21,930        21,755
       N     22,333        21,964
       D     22,522        22,252
  1981 J     22,619        22,483
       F     22,888        22,724
       M     23,239        22,999
       A     23,386        23,247
       M     23,637        23,514
       J     23,878        23,832
       J     24,129        24,127
       A     24,156        24,436
       S     24,196        24,739
       O     24,659        25,039
       N     25,079        25,306
       D     25,118        25,527
  1982 J     25,195        25,731
       F     25,113        25,968
       M     25,278        26,222
       A     25,722        26,518
       M     25,770        26,799
       J     25,861        27,057
       J     25,945        27,341
       A     26,850        27,549
       S     27,028        27,689
       O     27,937        27,852
       N     28,411        28,028
       D     28,690        28,216
  1983 J     29,131        28,410
       F     29,492        28,587
       M     29,965        28,767
       A     30,862        28,971
       M     30,943        29,171
       J     31,495        29,366
       J     31,284        29,584
       A     31,627        29,808
       S     31,938        30,035
       O     31,930        30,263
       N     32,348        30,475
       D     32,418        30,698
  1984 J     32,490        30,931
       F     32,222        31,150
       M     32,577        31,378
       A     32,826        31,632
       M     32,297        31,879
       J     32,719        32,118
       J     32,701        32,381
       A     34,295        32,650
       S     34,470        32,931
       O     34,708        33,260
       N     34,705        33,503
       D     35,205        33,717
  1985 J     36,503        33,936
       F     36,845        34,133
       M     37,000        34,345
       A     37,809        34,592
       M     38,272        34,820
       J     38,673        35,012
       J     38,748        35,229
       A     38,744        35,423
       S     38,262        35,635
       O     39,208        35,867
       N     40,706        36,086
       D     41,803        36,320
  1986 J     42,011        36,524
       F     43,792        36,717
       M     45,203        36,938
       A     45,021        37,130
       M     46,493        37,312
       J     47,036        37,506
       J     45,602        37,701
       A     47,609        37,874
       S     45,430        38,045
       O     46,935        38,220
       N     47,703        38,369
       D     47,070        38,557
  1987 J     50,789        38,719
       F     52,147        38,885
       M     53,115        39,068
       A     52,912        39,240
       M     53,327        39,389
       J     55,086        39,578
       J     56,925        39,760
       A     58,441        39,947
       S     57,685        40,127
       O     49,695        40,367
       N     47,333        40,509
       D     49,428        40,667
  1988 J     50,743        40,785
       F     52,280        40,972
       M     51,393        41,152
       A     51,824        41,342
       M     52,174        41,553
       J     53,765        41,756
       J     53,732        41,969
       A     52,733        42,217
       S     54,245        42,478
       O     55,302        42,738
       N     54,915        42,981
       D     55,673        43,252
  1989 J     58,362        43,490
       F     57,529        43,755
       M     58,548        44,048
       A     60,672        44,343
       M     62,465        44,694
       J     62,377        45,011
       J     66,323        45,326
       A     67,365        45,662
       S     67,310        45,958
       O     66,344        46,271
       N     67,446        46,590
       D     68,687        46,874
  1990 J     65,533        47,142
       F     66,234        47,410
       M     67,578        47,714
       A     66,541        48,043
       M     71,214        48,370
       J     70,982        48,674
       J     70,955        49,005
       A     66,481        49,329
       S     64,314        49,625
       O     64,286        49,962
       N     67,252        50,247
       D     68,667        50,548
  1991 J     70,922        50,811
       F     74,664        51,055
       M     76,053        51,280
       A     76,316        51,552
       M     78,820        51,794
       J     76,216        52,011
       J     78,945        52,266
       A     80,422        52,507
       S     79,523        52,748
       O     80,405        52,970
       N     78,042        53,176
       D     84,753        53,378
  1992 J     83,616        53,560
       F     84,486        53,710
       M     83,290        53,892
       A     85,196        54,065
       M     85,604        54,216
       J     84,717        54,390
       J     87,387        54,558
       A     86,078        54,700
       S     86,890        54,842
       O     87,176        54,969
       N     89,486        55,095
       D     90,453        55,249
  1993 J     91,013        55,376
       F     92,016        55,498
       M     93,614        55,637
       A     91,858        55,770
       M     93,843        55,895
       J     94,136        56,033
       J     93,836        56,167
       A     96,699        56,308
       S     97,774        56,578
       O     97,093        56,720
       N     98,087        56,850
       D    100,753        56,992
  1994 J     98,615        57,112
       F     95,249        57,266
       M     96,281        57,421
       A     97,589        57,605
       M     95,734        57,783
       J     98,297        57,945
       J    101,558        58,159
       A     99,666        58,375
       S    101,566        58,596
       O     98,647        58,813
       N     99,883        59,072
       D    102,044        59,320
  1995 J    105,307        59,557
       F    107,925        59,831
       M    110,571        60,095
       A    114,257        60,419
       M    116,566        60,703
       J    119,871        60,976
       J    120,235        61,263
       A    124,521        61,526
       S    124,249        61,816
       O    128,920        62,075
       N    131,033        63,379
       D    157,783        63,623

$65,623 Without Interest Exposed to Stock Market
     (S&P 500)

[END OF GRAPHICALLY REPRESENTED DATA]


Another variation of the example in Chart 5 is to gradually transfer principal
from a fixed investment into the stock market. Chart 6 assumes that a $20,000
fixed investment was made on January 1, 1980. For the next two years, $540 is
transferred monthly into the stock market (represented by the S&P 500).

                                        8
<PAGE>
The total investment, given this strategy, would have grown to $167,238 in 1996.
In contrast, had the principal not been transferred, the fixed investment would
have grown to $65,623. See "Notes" below.

                                   CHART 6 

$167,238 with Principal Transfer

[THE FOLLOWING TABLE WAS REPRESENTED AS A LINE GRAPH IN THE PROSPECTUS]

          Market Value    Market Value
Month     of S&P 500      If 100% in
Ending    & Fixed Acct    3 Mo. T-Bil

1980 J      20,540          20,160
     F      20,702          20,339
     M      20,770          20,586
     A      21,068          20,845
     M      21,425          21,014
     J      22,000          21,142
     J      22,149          21,254
     A      22,394          21,390
     S      22,623          21,550
     O      23,406          21,755
     N      23,372          21,964
     D      23,246          22,252
1981 J      23,569          22,483
     F      24,053          22,724
     M      24,031          22,999
     A      24,246          23,247
     M      24,324          23,514
     J      24,514          23,832
     J      24,051          24,127
     A      23,651          24,436
     S      24,397          24,739
     O      25,087          25,039
     N      24,857          25,306
     D      24,193          25,527
1982 J      23,594          25,731
     F      23,618          25,968
     M      24,248          26,222
     A      23,995          26,518
     M      23,892          26,799
     J      23,731          27,057
     J      25,407          27,341
     A      25,647          27,549
     S      27,281          27,689
     O      28,031          27,852
     N      28,386          28,028
     D      29,041          28,216
1983 J      29,568          28,410
     F      30,282          28,587
     M      31,737          28,767
     A      31,721          28,971
     M      32,549          29,171
     J      32,000          29,366
     J      32,424          29,584
     A      32,790          29,808
     S      32,616          30,035
     O      33,176          30,263
     N      33,142          30,475
     D      33,104          30,698
1984 J      32,544          30,931
     F      32,969          31,150
     M      33,202          31,378
     A      32,246          31,632
     M      32,767          31,879
     J      32,593          32,118
     J      34,841          32,381
     A      34,959          32,650
     S      35,133          32,931
     O      35,058          33,260
     N      35,692          33,503
     D      37,434          33,717
1985 J      37,844          33,936
     F      37,970          34,133
     M      37,984          34,345
     A      39,531          34,592
     M      40,023          34,820
     J      40,038          35,012
     J      39,976          35,229
     A      39,254          35,423
     S      40,428          35,635
     O      42,341          35,867
     N      43,701          36,086
     D      43,926          36,320
1986 J      46,184          36,524
     F      47,968          36,717
     M      47,659          36,938
     A      49,498          37,130
     M      50,136          37,312
     J      48,265          37,506
     J      50,769          37,701
     A      47,982          37,874
     S      49,830          38,045
     O      50,767          38,220
     N      49,918          38,369
     D      54,519          38,557
1987 J      56,165          38,719
     F      57,317          38,885
     M      57,035          39,068
     A      57,525          39,240
     M      59,630          39,389
     J      61,849          39,578
     J      63,662          39,760
     A      62,711          39,947
     S      52,932          40,127
     O      50,090          40,367
     N      52,585          40,509
     D      54,165          40,667
1988 J      55,951          40,785
     F      54,862          40,972
     M      55,344          41,152
     A      55,720          41,342
     M      57,582          41,553
     J      57,509          41,756
     J      56,280          41,969
     A      58,018          42,217
     S      59,225          42,478
     O      58,749          42,738
     N      59,588          42,981
     D      62,695          43,252
1989 J      61,691          43,490
     F      62,824          43,755
     M      65,234          44,048
     A      67,232          44,343
     M      67,118          44,694
     J      71,581          45,011
     J      72,728          45,326
     A      72,661          45,662
     S      71,544          45,958
     O      72,760          46,271
     N      74,150          46,590
     D      70,617          46,874
1990 J      71,385          47,142
     F      72,851          47,410
     M      71,676          47,714
     A      76,833          48,043
     M      76,576          48,370
     J      76,526          48,674
     J      71,611          49,005
     A      69,246          49,329
     S      69,192          49,625
     O      72,438          49,962
     N      73,964          50,247
     D      76,420          50,548
1991 J      80,470          50,811
     F      81,977          51,055
     M      82,241          51,280
     A      84,947          51,552
     M      82,165          51,794
     J      85,076          52,011
     J      86,666          52,266
     A      85,709          52,507
     S      86,662          52,748
     O      84,157          52,970
     N      91,300          53,176
     D      90,106          53,378
1992 J      91,047          53,560
     F      89,770          53,710
     M      91,798          53,892
     A      92,244          54,065
     M      91,302          54,216
     J      94,130          54,390
     J      92,765          54,558
     A      93,626          54,700
     S      93,940          54,842
     O      96,377          54,969
     N      97,388          55,095
     D      97,994          55,249
1993 J      99,055          55,376
     F     100,732          55,498
     M      98,899          55,637
     A     100,989          55,770
     M     101,297          55,895
     J     100,991          56,033
     J     103,992          56,167
     A     103,458          56,308
     S     105,136          56,578
     O     104,425          56,720
     N     105,474          56,850
     D     108,259          56,992
1994 J     106,046          57,112
     F     102,533          57,266
     M     103,617          57,421
     A     104,976          57,605
     M     103,062          57,783
     J     105,741          57,945
     J     109,118          58,159
     A     107,170          58,375
     S     109,151          58,596
     O     106,146          58813
     N     107,426          59,072
     D     109,681          59,320
1995 J     113,071          59,557
     F     115,775          59,831
     M     118,526          60,095
     A     122,319          60,419
     M     124,733          60,703
     J     128,155          60,967
     J     128,547          61,263
     A     132,973          61,526
     S     132,710          61,816
     O     137,525          62,075
     N     139,695          62,379
     D     167,238          65,623

$65,623 Without Principal Transfer

[END OF GRAPHICALLY REPRESENTED DATA]


NOTES 

1.     Common Stocks: Standard & Poor's (S&P) Composite Index is an unmanaged 
       weighted index of the stock performance of 500 industrial, 
       transportation, utility and financial companies. Results shown assume 
       reinvestment of dividends. Both market value and return on common stock 
       will vary. 

2.     U.S. Government Securities: Long-term Government Bonds are measured 
       using a one-bond portfolio constructed each year containing a bond with 
       approximately a 20-year maturity and a reasonably current coupon. U.S. 
       Treasury Bills are measured by rolling over each month a one-bill 
       portfolio containing, at the beginning of each month, the bill having 
       the shortest maturity not less than one month. U.S. Government 
       securities are guaranteed as to principal and interest, and if held to 
       maturity, offer a fixed rate of return. However, market value and 
       return on such securities will fluctuate prior to maturity. 

The Equitable Accumulator Select can be an effective program for diversifying 
ongoing investments between various asset categories. In addition, the 
Accumulator offers special features which help address the risk associated with
timing the equity markets, such as dollar cost averaging. By transferring the 
same dollar amount each month from the Alliance Money Market Fund to other 
Investment Funds, dollar cost averaging attempts to shield your investment from
short term price fluctuations. This, however, does not assure a profit or 
protect against a loss in declining markets.

THE BENEFIT OF ANNUITIZATION 

An individual may shift the risk of outliving his or her principal by electing a
lifetime income annuity. See "Annuity Benefits and Payout Annuity Options," in
Part 4 of the Prospectus. Chart 7 below shows the monthly income that can be 
generated under various forms of life annuities, as compared to receiving level
payments of interest only or principal and interest from the investment. 
Calculations in the Chart are based on the following assumption: a $100,000 
contribution was made at one of the ages shown, annuity payments begin 
immediately, and a 5% annuitization interest rate is used. For purposes of this
example, principal and interest are paid out on a level basis over 15 years. In
the case of the interest only scenario, the principal is always available and 
may be left to other individuals at death. Under the principal and interest 
scenario, a portion of the principal will be left at death, assuming the 
individual dies within the 15 year period. In contrast, under the life annuity 
scenarios, there is no residual amount left.

                                   CHART 7 
                                MONTHLY INCOME 
                           ($100,000 CONTRIBUTION) 

<TABLE>
<CAPTION>
                                                       JOINT AND SURVIVOR* 
                                               --------------------------------- 
                          PRINCIPAL 
              INTEREST       AND 
                ONLY     INTEREST FOR   SINGLE    50% TO    66.67% TO   100% TO 
 ANNUITANT    FOR LIFE     15 YEARS      LIFE    SURVIVOR   SURVIVOR    SURVIVOR 
- ----------- ---------- -------------- -------- ---------- ----------- ---------- 
<S>         <C>        <C>            <C>      <C>        <C>         <C>
Male 65         $401         $785       $  617     $560       $544        $513 
Male 70          401          785          685      609        588         549 
Male 75          401          785          771      674        646         598 
Male 80          401          785          888      760        726         665 
Male 85          401          785        1,045      878        834         757 
</TABLE>

 *    The Joint and Survivor Annuity Forms are based on male and female 
      Annuitants of the same age. 
- ------------ 
The numbers are based on 5% interest compounded annually and the 1983 
Individual Annuity Mortality Table "a" projected with modified Scale G. 
Annuity purchase rates available at annuitization may vary, depending 
primarily on the annuitization interest rate, which may not be less than an 
annual rate of 2.5%. 

PART 8 -FINANCIAL 
STATEMENTS

The consolidated financial statements of The Equitable Life Assurance Society of
the United

                                        9
<PAGE>
States included herein should be considered only as bearing upon the ability of
Equitable Life to meet its obligations under the Certificates.

There are no financial statements for the Separate Account as the Certificates
offered under the prospectus and SAI are being offered for the first time in
1997.

                                       10

<PAGE>

                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors and Shareholder of
The Equitable Life Assurance Society of the United States

In our opinion, the accompanying consolidated balance sheets and the related
consolidated statements of earnings, of shareholder's equity and of cash flows
present fairly, in all material respects, the financial position of The
Equitable Life Assurance Society of the United States and its subsidiaries
("Equitable Life") at December 31, 1996 and 1995, and the results of their
operations and their cash flows for each of the three years in the period ended
December 31, 1996, in conformity with generally accepted accounting principles.
These financial statements are the responsibility of Equitable Life's
management; our responsibility is to express an opinion on these financial
statements based on our audits. We conducted our audits of these statements in
accordance with generally accepted auditing standards which require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates
made by management and evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for the opinion expressed
above.

As discussed in Note 2 to the consolidated financial statements, Equitable Life
changed its methods of accounting for long-duration participating life insurance
contracts and long-lived assets in 1996, for loan impairments in 1995 and for
postemployment benefits in 1994.


Price Waterhouse LLP
New York, New York
February 10, 1997
                                      F-1

<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                           CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1996 AND 1995

<TABLE>
<CAPTION>
                                                                        1996                 1995
                                                                  -----------------    -----------------
                                                                              (IN MILLIONS)
<S>                                                               <C>                  <C>          
ASSETS
Investments:
  Fixed maturities:
    Available for sale, at estimated fair value.................   $    18,077.0        $    15,899.9
  Mortgage loans on real estate.................................         3,133.0              3,638.3
  Equity real estate............................................         3,297.5              3,916.2
  Policy loans..................................................         2,196.1              1,976.4
  Investment in and loans to affiliates.........................           685.0                636.6
  Other equity investments......................................           597.3                621.1
  Other invested assets.........................................           288.7                706.1
                                                                  -----------------    -----------------
      Total investments.........................................        28,274.6             27,394.6
Cash and cash equivalents.......................................           538.8                774.7
Deferred policy acquisition costs...............................         3,104.9              3,075.8
Amounts due from discontinued GIC Segment.......................           996.2              2,097.1
Other assets....................................................         2,552.2              2,718.1
Closed Block assets.............................................         8,495.0              8,582.1
Separate Accounts assets........................................        29,646.1             24,566.6
                                                                  -----------------    -----------------
TOTAL ASSETS....................................................   $    73,607.8        $    69,209.0
                                                                  =================    =================

LIABILITIES
Policyholders' account balances.................................   $    21,865.6        $    21,911.2
Future policy benefits and other policyholders' liabilities.....         4,416.6              4,007.3
Short-term and long-term debt...................................         1,766.9              1,899.3
Other liabilities...............................................         2,785.1              3,380.7
Closed Block liabilities........................................         9,091.3              9,221.4
Separate Accounts liabilities...................................        29,598.3             24,531.0
                                                                  -----------------    -----------------
      Total liabilities.........................................        69,523.8             64,950.9
                                                                  -----------------    -----------------

Commitments and contingencies (Notes 10, 12, 13, 14 and 15)

SHAREHOLDER'S EQUITY
Common stock, $1.25 par value 2.0 million shares 
  authorized, issued and outstanding............................             2.5                  2.5
Capital in excess of par value..................................         3,105.8              3,105.8
Retained earnings...............................................           798.7                788.4
Net unrealized investment gains.................................           189.9                396.5
Minimum pension liability.......................................           (12.9)               (35.1)
                                                                  -----------------    -----------------
      Total shareholder's equity................................         4,084.0              4,258.1
                                                                  -----------------    -----------------

TOTAL LIABILITIES AND SHAREHOLDER'S EQUITY......................   $    73,607.8        $    69,209.0
                                                                  =================    =================
</TABLE>

                 See Notes to Consolidated Financial Statements.

                                      F-2
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                  YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994

<TABLE>
<CAPTION>
                                                                1996               1995               1994
                                                          -----------------  -----------------  -----------------
                                                                              (IN MILLIONS)
<S>                                                       <C>                <C>                <C>          
REVENUES
Universal life and investment-type product policy fee
  income................................................   $      874.0       $       788.2      $       715.0
Premiums................................................          597.6               606.8              625.6
Net investment income...................................        2,175.9             2,088.2            1,998.6
Investment (losses) gains, net..........................           (9.8)                5.3               91.8
Commissions, fees and other income......................        1,081.8               897.1              847.4
Contribution from the Closed Block......................          125.0               143.2              137.0
                                                          -----------------  -----------------  -----------------

      Total revenues....................................        4,844.5             4,528.8            4,415.4
                                                          -----------------  -----------------  -----------------

BENEFITS AND OTHER DEDUCTIONS
Interest credited to policyholders' account balances....        1,270.2             1,248.3            1,201.3
Policyholders' benefits.................................        1,317.7             1,008.6              914.9
Other operating costs and expenses......................        2,048.0             1,775.8            1,857.7
                                                          -----------------  -----------------  -----------------

      Total benefits and other deductions...............        4,635.9             4,032.7            3,973.9
                                                          -----------------  -----------------  -----------------

Earnings from continuing operations before Federal
  income taxes, minority interest and cumulative
  effect of accounting change...........................          208.6               496.1              441.5
Federal income taxes....................................            9.7               120.5              100.2
Minority interest in net income of consolidated
  subsidiaries..........................................           81.7                62.8               50.4
                                                          -----------------  -----------------  -----------------
Earnings from continuing operations before
  cumulative effect of accounting change................          117.2               312.8              290.9
Discontinued operations, net of Federal income taxes....          (83.8)                -                  -
Cumulative effect of accounting change, net of Federal
  income taxes..........................................          (23.1)                -                (27.1)
                                                          -----------------  -----------------  -----------------

Net Earnings............................................   $       10.3       $       312.8      $       263.8
                                                          =================  =================  =================
</TABLE>


                 See Notes to Consolidated Financial Statements.

                                      F-3
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                 CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY
                  YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994

<TABLE>
<CAPTION>
                                                                      1996               1995               1994
                                                                -----------------  -----------------  -----------------
                                                                                    (IN MILLIONS)

<S>                                                             <C>                <C>                <C>          
Common stock, at par value, beginning and end of year.........   $        2.5       $         2.5      $         2.5
                                                                -----------------  -----------------  -----------------

Capital in excess of par value, beginning of year as
  previously reported.........................................        2,913.6             2,913.6            2,613.6
Cumulative effect on prior years of retroactive restatement
  for accounting change.......................................          192.2               192.2              192.2
                                                                -----------------  -----------------  -----------------
Capital in excess of par value, beginning of year as restated.        3,105.8             3,105.8            2,805.8
Additional capital in excess of par value.....................            -                   -                300.0
                                                                -----------------  -----------------  -----------------
Capital in excess of par value, end of year...................        3,105.8             3,105.8            3,105.8
                                                                -----------------  -----------------  -----------------

Retained earnings, beginning of year as previously reported...          781.6               484.0              217.6
Cumulative effect on prior years of retroactive restatement
  for accounting change.......................................            6.8                (8.4)              (5.8)
                                                                -----------------  -----------------  -----------------
Retained earnings, beginning of year as restated..............          788.4               475.6              211.8
Net earnings..................................................           10.3               312.8              263.8
                                                                -----------------  -----------------  -----------------
Retained earnings, end of year................................          798.7               788.4              475.6
                                                                -----------------  -----------------  -----------------

Net unrealized investment gains (losses), beginning of year
  as previously reported......................................          338.2              (203.0)             131.9
Cumulative effect on prior years of retroactive restatement
  for accounting change.......................................           58.3               (17.5)              12.7
                                                                -----------------  -----------------  -----------------
Net unrealized investment gains (losses), beginning of
  year as restated............................................          396.5              (220.5)             144.6
Change in unrealized investment (losses) gains................         (206.6)              617.0             (365.1)
                                                                -----------------  -----------------  -----------------
Net unrealized investment gains (losses), end of year.........          189.9               396.5             (220.5)
                                                                -----------------  -----------------  -----------------

Minimum pension liability, beginning of year..................          (35.1)               (2.7)             (15.0)
Change in minimum pension liability...........................           22.2               (32.4)              12.3
                                                                -----------------  -----------------  -----------------
Minimum pension liability, end of year........................          (12.9)              (35.1)              (2.7)
                                                                -----------------  -----------------  -----------------

TOTAL SHAREHOLDER'S EQUITY, END OF YEAR.......................   $    4,084.0       $     4,258.1      $     3,360.7
                                                                =================  =================  =================
</TABLE>


                 See Notes to Consolidated Financial Statements.

                                      F-4
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994

<TABLE>
<CAPTION>
                                                                      1996               1995               1994
                                                                -----------------  -----------------  -----------------
                                                                                    (IN MILLIONS)

<S>                                                             <C>                <C>                <C>          
Net earnings..................................................   $       10.3       $       312.8      $       263.8
Adjustments to reconcile net earnings to net cash
  provided by operating activities:
  Interest credited to policyholders' account balances........        1,270.2             1,248.3            1,201.3
  Universal life and investment-type policy fee income........         (874.0)             (788.2)            (715.0)
  Investment losses (gains)...................................            9.8                (5.3)             (91.8)
  Change in Federal income taxes payable......................         (197.1)              221.6               38.3
  Other, net..................................................          364.4               127.3              (19.4)
                                                                -----------------  -----------------  -----------------

Net cash provided by operating activities.....................          583.6             1,116.5              677.2
                                                                -----------------  -----------------  -----------------

Cash flows from investing activities:
  Maturities and repayments...................................        2,275.1             1,897.4            2,323.8
  Sales.......................................................        8,964.3             8,867.1            5,816.6
  Return of capital from joint ventures and limited
    partnerships..............................................           78.4                65.2               39.0
  Purchases...................................................      (12,559.6)          (11,675.5)          (7,564.7)
  Decrease (increase) in loans to discontinued GIC Segment....        1,017.0             1,226.9              (40.0)
  Other, net..................................................           56.7              (624.7)            (478.1)
                                                                -----------------  -----------------  -----------------

Net cash (used) provided by investing activities..............         (168.1)             (243.6)              96.6
                                                                -----------------  -----------------  -----------------

Cash flows from financing activities:
  Policyholders' account balances:
    Deposits..................................................        1,925.4             2,586.5            2,082.5
    Withdrawals...............................................       (2,385.2)           (2,657.1)          (2,864.4)
  Net decrease in short-term financings.......................            (.3)              (16.4)            (173.0)
  Additions to long-term debt.................................            -                 599.7               51.8
  Repayments of long-term debt................................         (124.8)              (40.7)            (199.8)
  Proceeds from issuance of Alliance units....................            -                   -                100.0
  Payment of obligation to fund accumulated deficit of
    discontinued GIC Segment..................................            -              (1,215.4)               -
  Capital contribution from the Holding Company...............            -                   -                300.0
  Other, net..................................................          (66.5)              (48.4)              26.5
                                                                -----------------  -----------------  -----------------

Net cash (used) by financing activities.......................         (651.4)             (791.8)            (676.4)
                                                                -----------------  -----------------  -----------------

Change in cash and cash equivalents...........................         (235.9)               81.1               97.4
Cash and cash equivalents, beginning of year..................          774.7               693.6              596.2
                                                                -----------------  -----------------  -----------------

Cash and Cash Equivalents, End of Year........................   $      538.8       $       774.7      $       693.6
                                                                =================  =================  =================

Supplemental cash flow information
  Interest Paid...............................................   $      109.9       $        89.6      $        34.9
                                                                =================  =================  =================
  Income Taxes (Refunded) Paid................................   $      (10.0)      $       (82.7)     $        49.2
                                                                =================  =================  =================
</TABLE>


                 See Notes to Consolidated Financial Statements.

                                      F-5
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


 1)     ORGANIZATION

         The Equitable Life Assurance Society of the United States ("Equitable
         Life") converted to a stock life insurance company on July 22, 1992 and
         became a wholly owned subsidiary of The Equitable Companies
         Incorporated (the "Holding Company"). Equitable Life's insurance
         business is conducted principally by Equitable Life and its wholly
         owned life insurance subsidiary, Equitable Variable Life Insurance
         Company ("EVLICO"). Effective January 1, 1997, EVLICO was merged into
         Equitable Life, which will continue to conduct the Company's insurance
         business. Equitable Life's investment management business, which
         comprises the Investment Services segment, is conducted principally by
         Alliance Capital Management L.P. ("Alliance"), Equitable Real Estate
         Investment Management, Inc. ("EREIM") and Donaldson, Lufkin & Jenrette,
         Inc. ("DLJ"), an investment banking and brokerage affiliate. AXA-UAP
         ("AXA"), a French holding company for an international group of
         insurance and related financial services companies, is the Holding
         Company's largest shareholder, owning approximately 60.8% at December
         31, 1996 (63.6% assuming conversion of Series E Convertible Preferred
         Stock held by AXA and 54.4% if all securities convertible into, and
         options on, common stock were to be converted or exercised).

 2)     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

        Basis of Presentation and Principles of Consolidation
        -----------------------------------------------------

         The accompanying consolidated financial statements are prepared in
         conformity with generally accepted accounting principles ("GAAP").

         The accompanying consolidated financial statements include the accounts
         of Equitable Life and its wholly owned life insurance subsidiaries
         (collectively, the "Insurance Group"); non-insurance subsidiaries,
         principally Alliance, an investment advisory subsidiary, and EREIM, a
         real estate investment management subsidiary; and those partnerships
         and joint ventures in which Equitable Life or its subsidiaries has
         control and a majority economic interest (collectively, including its
         consolidated subsidiaries, the "Company"). The Company's investment in
         DLJ is reported on the equity basis of accounting. Closed Block assets
         and liabilities and results of operations are presented in the
         consolidated financial statements as single line items (see Note 6).
         Unless specifically stated, all disclosures contained herein supporting
         the consolidated financial statements exclude the Closed Block related
         amounts.

         The preparation of financial statements in conformity with GAAP
         requires management to make estimates and assumptions that affect the
         reported amounts of assets and liabilities and disclosure of contingent
         assets and liabilities at the date of the financial statements and the
         reported amounts of revenues and expenses during the reporting period.
         Actual results could differ from those estimates.

         All significant intercompany transactions and balances have been
         eliminated in consolidation other than intercompany transactions and
         balances with the Closed Block and the discontinued Guaranteed Interest
         Contract ("GIC") Segment (see Note 7).

         The years "1996," "1995" and "1994" refer to the years ended December
         31, 1996, 1995 and 1994, respectively.

         Certain reclassifications have been made in the amounts presented for
         prior periods to conform these periods with the 1996 presentation.

                                      F-6
<PAGE>

        Closed Block
        ------------

        As of July 22, 1992, Equitable Life established the Closed Block for the
        benefit of certain classes of individual participating policies for
        which Equitable Life had a dividend scale payable in 1991 and which were
        in force on that date. Assets were allocated to the Closed Block in an
        amount which, together with anticipated revenues from policies included
        in the Closed Block, was reasonably expected to be sufficient to support
        such business, including provision for payment of claims, certain
        expenses and taxes, and for continuation of dividend scales payable in
        1991, assuming the experience underlying such scales continues.

        Assets allocated to the Closed Block inure solely to the benefit of the
        holders of policies included in the Closed Block and will not revert to
        the benefit of the Holding Company. The plan of demutualization
        prohibits the reallocation, transfer, borrowing or lending of assets
        between the Closed Block and other portions of Equitable Life's General
        Account, any of its Separate Accounts or to any affiliate of Equitable
        Life without the approval of the New York Superintendent of Insurance
        (the "Superintendent"). Closed Block assets and liabilities are carried
        on the same basis as similar assets and liabilities held in the General
        Account. The excess of Closed Block liabilities over Closed Block assets
        represents the expected future post-tax contribution from the Closed
        Block which would be recognized in income over the period the policies
        and contracts in the Closed Block remain in force.

        Discontinued Operations
        -----------------------

        In 1991, the Company's management adopted a plan to discontinue the
        business operations of the GIC Segment, consisting of the Group
        Non-Participating Wind-Up Annuities ("Wind-Up Annuities") and Guaranteed
        Interest Contract ("GIC") lines of business. The Company established a
        pre-tax provision for the estimated future losses of the GIC line of
        business and a premium deficiency reserve for the Wind-Up Annuities.
        Subsequent losses incurred have been charged to the two loss provisions.
        Management reviews the adequacy of the allowance and reserve each
        quarter. During the fourth quarter 1996 review, management determined it
        was necessary to increase the allowance for expected future losses of
        the GIC Segment. Management believes the loss provisions for GIC
        contracts and Wind-Up Annuities at December 31, 1996 are adequate to
        provide for all future losses; however, the determination of loss
        provisions continues to involve numerous estimates and subjective
        judgments regarding the expected performance of discontinued operations
        investment assets. There can be no assurance the losses provided for
        will not differ from the losses ultimately realized (See Note 7).

        Accounting Changes
        ------------------

        In 1996, the Company changed its method of accounting for long-duration
        participating life insurance contracts, primarily within the Closed
        Block, in accordance with the provisions prescribed by Statement of
        Financial Accounting Standards ("SFAS") No. 120, "Accounting and
        Reporting by Mutual Life Insurance Enterprises and by Insurance
        Enterprises for Certain Long-Duration Participating Contracts". The
        effect of this change, including the impact on the Closed Block, was to
        increase earnings from continuing operations before cumulative effect of
        accounting change by $19.2 million, net of Federal income taxes of $10.3
        million for 1996. The financial statements for 1995 and 1994 have been
        retroactively restated for the change which resulted in an increase
        (decrease) in earnings before cumulative effect of accounting change of
        $15.2 million, net of Federal income taxes of $8.2 million, and $(2.6)
        million, net of Federal income tax benefit of $1.0 million,
        respectively. Shareholder's equity increased $199.1 million as of
        January 1, 1994 for the effect of retroactive application of the new
        method. (See "Deferred Policy Acquisition Costs," "Policyholders'
        Account Balances and Future Policy Benefits" and Note 6.)

        The Company implemented SFAS No. 121, "Accounting for the Impairment of
        Long-Lived Assets and for Long-Lived Assets to be Disposed Of," as of
        January 1, 1996. The statement requires long-lived assets and certain
        identifiable intangibles be reviewed for impairment whenever events or
        changes in circumstances

                                      F-7
<PAGE>

        indicate the carrying value of such assets may not be recoverable.
        Effective with SFAS No. 121's adoption, impaired real estate is written
        down to fair value with the impairment loss being included in investment
        gains (losses), net. Before implementing SFAS No. 121, valuation
        allowances on real estate held for the production of income were
        computed using the forecasted cash flows of the respective properties
        discounted at a rate equal to the Company's cost of funds. The adoption
        of the statement resulted in the release of valuation allowances of
        $152.4 million and recognition of impairment losses of $144.0 million on
        real estate held and used. Real estate which management has committed to
        disposing of by sale or abandonment is classified as real estate to be
        disposed of. Valuation allowances on real estate to be disposed of
        continue to be computed using the lower of estimated fair value or
        depreciated cost, net of disposition costs. Implementation of the SFAS
        No. 121 impairment requirements relative to other assets to be disposed
        of resulted in a charge for the cumulative effect of an accounting
        change of $23.1 million, net of a Federal income tax benefit of $12.4
        million, due to the writedown to fair value of building improvements
        relating to facilities being vacated beginning in 1996.

        In the first quarter of 1995, the Company adopted SFAS No. 114,
        "Accounting by Creditors for Impairment of a Loan". This statement
        applies to all loans, including loans restructured in a troubled debt
        restructuring involving a modification of terms. This statement
        addresses the accounting for impairment of a loan by specifying how
        allowances for credit losses should be determined. Impaired loans within
        the scope of this statement are measured based on the present value of
        expected future cash flows discounted at the loan's effective interest
        rate, at the loan's observable market price or the fair value of the
        collateral if the loan is collateral dependent. The Company provides for
        impairment of loans through an allowance for possible losses. The
        adoption of this statement did not have a material effect on the level
        of these allowances or on the Company's consolidated statements of
        earnings and shareholder's equity.

        Beginning coincident with issuance of SFAS No. 115, "Accounting for
        Certain Investments in Debt and Equity Securities," implementation
        guidance in November 1995, the Financial Accounting Standards Board
        ("FASB") permitted companies a one-time opportunity, through December
        31, 1995, to reassess the appropriateness of the classification of all
        securities held at that time. On December 1, 1995, the Company
        transferred $4,794.9 million of securities classified as held to
        maturity to the available for sale portfolio. As a result, consolidated
        shareholder's equity increased by $149.4 million, net of deferred policy
        acquisition costs ("DAC"), amounts attributable to participating group
        annuity contracts and deferred Federal income taxes.

        In the fourth quarter of 1994 (effective as of January 1, 1994), the
        Company adopted SFAS No. 112, "Employers' Accounting for Postemployment
        Benefits," which required employers to recognize the obligation to
        provide postemployment benefits. Implementation of this statement
        resulted in a charge for the cumulative effect of accounting change of
        $27.1 million, net of a Federal income tax benefit of $14.6 million.

        New Accounting Pronouncements
        -----------------------------

        The FASB issued SFAS No. 123, "Accounting for Stock-Based Compensation,"
        which permits entities to recognize as expense over the vesting period
        the fair value of all stock-based awards on the date of grant or,
        alternatively, to continue to apply the provisions of Accounting
        Principles Board ("APB") Opinion No. 25, "Accounting for Stock Issued to
        Employees," and related interpretations. Companies which elect to
        continue to apply APB Opinion No. 25 must provide pro forma net income
        disclosures for employee stock option grants made in 1995 and future
        years as if the fair-value-based method defined in SFAS No. 123 had been
        applied. The Company accounts for stock option plans sponsored by the
        Holding Company, DLJ and Alliance in accordance with the provisions of
        APB Opinion No. 25 (see Note 21).

                                      F-8
<PAGE>

        In June 1996, the FASB issued SFAS No. 125, "Accounting for Transfers
        and Servicing of Financial Assets and Extinguishments of Liabilities".
        SFAS No. 125 specifies the accounting and reporting requirements for
        transfers of financial assets, the recognition and measurement of
        servicing assets and liabilities and extinguishments of liabilities.
        SFAS No. 125 is effective for transactions occurring after December 31,
        1996 and is to be applied prospectively. In December 1996, the FASB
        issued SFAS No. 127, "Deferral of the Effective Date of Certain
        Provisions of FASB Statement No. 125," which defers for one year the
        effective date of provisions relating to secured borrowings and
        collateral and transfers of financial assets that are part of repurchase
        agreements, dollar-roll, securities lending and similar transactions.
        Management has not yet determined the effect of implementing SFAS No.
        125.

        Valuation of Investments
        ------------------------

        Fixed maturities identified as available for sale are reported at
        estimated fair value. The amortized cost of fixed maturities is adjusted
        for impairments in value deemed to be other than temporary.

        Mortgage loans on real estate are stated at unpaid principal balances,
        net of unamortized discounts and valuation allowances. Effective with
        the adoption of SFAS No. 114 on January 1, 1995, the valuation
        allowances are based on the present value of expected future cash flows
        discounted at the loan's original effective interest rate or the
        collateral value if the loan is collateral dependent. However, if
        foreclosure is or becomes probable, the measurement method used is
        collateral value. Prior to the adoption of SFAS No. 114, the valuation
        allowances were based on losses expected by management to be realized on
        transfers of mortgage loans to real estate (upon foreclosure or
        in-substance foreclosure), on the disposition or settlement of mortgage
        loans and on mortgage loans management believed may not be collectible
        in full. In establishing valuation allowances, management previously
        considered, among other things the estimated fair value of the
        underlying collateral.

        Real estate, including real estate acquired in satisfaction of debt, is
        stated at depreciated cost less valuation allowances. At the date of
        foreclosure (including in-substance foreclosure), real estate acquired
        in satisfaction of debt is valued at estimated fair value. Impaired real
        estate is written down to fair value with the impairment loss being
        included in investment gains (losses) net. Valuation allowances on real
        estate available for sale are computed using the lower of current
        estimated fair value or depreciated cost, net of disposition costs.
        Prior to the adoption of SFAS No. 121, valuation allowances on real
        estate held for the production of income were computed using the
        forecasted cash flows of the respective properties discounted at a rate
        equal to the Company's cost of funds.

        Policy loans are stated at unpaid principal balances.

        Partnerships and joint venture interests in which the Company does not
        have control and a majority economic interest are reported on the equity
        basis of accounting and are included either with equity real estate or
        other equity investments, as appropriate.

        Common stocks are carried at estimated fair value and are included in
        other equity investments.

        Short-term investments are stated at amortized cost which approximates
        fair value and are included with other invested assets.

        Cash and cash equivalents includes cash on hand, amounts due from banks
        and highly liquid debt instruments purchased with an original maturity
        of three months or less.

        All securities are recorded in the consolidated financial statements on
        a trade date basis.

        Investment Results and Unrealized Investment Gains (Losses)
        -----------------------------------------------------------

        Net investment income and realized investment gains and losses
        (collectively, "investment results") related to certain participating
        group annuity contracts which are passed through to the contractholders
        are reflected as interest credited to policyholders' account balances.

                                      F-9
<PAGE>

        Realized investment gains and losses are determined by specific
        identification and are presented as a component of revenue. Valuation
        allowances are netted against the asset categories to which they apply
        and changes in the valuation allowances are included in investment gains
        or losses.

        Unrealized investment gains and losses on fixed maturities available for
        sale and equity securities held by the Company are accounted for as a
        separate component of shareholder's equity, net of related deferred
        Federal income taxes, amounts attributable to the discontinued GIC
        Segment, participating group annuity contracts, and DAC related to
        universal life and investment-type products and participating
        traditional life contracts.

        Recognition of Insurance Income and Related Expenses
        ----------------------------------------------------

        Premiums from universal life and investment-type contracts are reported
        as deposits to policyholders' account balances. Revenues from these
        contracts consist of amounts assessed during the period against
        policyholders' account balances for mortality charges, policy
        administration charges and surrender charges. Policy benefits and claims
        that are charged to expense include benefit claims incurred in the
        period in excess of related policyholders' account balances.

        Premiums from participating and non-participating traditional life and
        annuity policies with life contingencies generally are recognized as
        income when due. Benefits and expenses are matched with such income so
        as to result in the recognition of profits over the life of the
        contracts. This match is accomplished by means of the provision for
        liabilities for future policy benefits and the deferral and subsequent
        amortization of policy acquisition costs.

        For contracts with a single premium or a limited number of premium
        payments due over a significantly shorter period than the total period
        over which benefits are provided, premiums are recorded as income when
        due with any excess profit deferred and recognized in income in a
        constant relationship to insurance in force or, for annuities, the
        amount of expected future benefit payments.

        Premiums from individual health contracts are recognized as income over
        the period to which the premiums relate in proportion to the amount of
        insurance protection provided.

        Deferred Policy Acquisition Costs
        ---------------------------------

        The costs of acquiring new business, principally commissions,
        underwriting, agency and policy issue expenses, all of which vary with
        and are primarily related to the production of new business, are
        deferred. DAC is subject to recoverability testing at the time of policy
        issue and loss recognition testing at the end of each accounting period.

        For universal life products and investment-type products, DAC is
        amortized over the expected total life of the contract group (periods
        ranging from 15 to 35 years and 5 to 17 years, respectively) as a
        constant percentage of estimated gross profits arising principally from
        investment results, mortality and expense margins and surrender charges
        based on historical and anticipated future experience, updated at the
        end of each accounting period. The effect on the amortization of DAC of
        revisions to estimated gross profits is reflected in earnings in the
        period such estimated gross profits are revised. The effect on the DAC
        asset that would result from realization of unrealized gains (losses) is
        recognized with an offset to unrealized gains (losses) in consolidated
        shareholder's equity as of the balance sheet date.

        For participating traditional life policies (substantially all of which
        are in the Closed Block), DAC is amortized over the expected total life
        of the contract group (40 years) as a constant percentage based on the
        present value of the estimated gross margin amounts expected to be
        realized over the life of the contracts using the expected investment
        yield. At December 31, 1996, the expected investment yield ranged from
        7.30% grading to 7.68% over 13 years. Estimated gross margin includes
        anticipated premiums and investment results less claims and
        administrative expenses, changes in the net level premium reserve and
        expected annual policyholder dividends. Deviations of actual results
        from estimated experience are reflected in earnings in the period such
        deviations occur. The effect on the DAC asset that would result from
        realization of unrealized gains (losses) is recognized with an offset to
        unrealized gains (losses) in consolidated shareholder's equity as of the
        balance sheet date.

                                      F-10
<PAGE>

        For non-participating traditional life and annuity policies with life
        contingencies, DAC is amortized in proportion to anticipated premiums.
        Assumptions as to anticipated premiums are estimated at the date of
        policy issue and are consistently applied during the life of the
        contracts. Deviations from estimated experience are reflected in
        earnings in the period such deviations occur. For these contracts, the
        amortization periods generally are for the total life of the policy.

        For individual health benefit insurance, DAC is amortized over the
        expected average life of the contracts (10 years for major medical
        policies and 20 years for disability income ("DI") products) in
        proportion to anticipated premium revenue at time of issue. In the
        fourth quarter of 1996, the DAC related to DI contracts issued prior to
        July 1993 was written off.

        Policyholders' Account Balances and Future Policy Benefits
        ----------------------------------------------------------

        Policyholders' account balances for universal life and investment-type
        contracts are equal to the policy account values. The policy account
        values represent an accumulation of gross premium payments plus credited
        interest less expense and mortality charges and withdrawals.

        For participating traditional life policies, future policy benefit
        liabilities are calculated using a net level premium method on the basis
        of actuarial assumptions equal to guaranteed mortality and dividend fund
        interest rates. The liability for annual dividends represents the
        accrual of annual dividends earned. Terminal dividends are accrued in
        proportion to gross margins over the life of the contract.

        For non-participating traditional life insurance policies, future policy
        benefit liabilities are estimated using a net level premium method on
        the basis of actuarial assumptions as to mortality, persistency and
        interest established at policy issue. Assumptions established at policy
        issue as to mortality and persistency are based on the Insurance Group's
        experience which, together with interest and expense assumptions,
        include a margin for adverse deviation. When the liabilities for future
        policy benefits plus the present value of expected future gross premiums
        for a product are insufficient to provide for expected future policy
        benefits and expenses for that product, DAC is written off and
        thereafter, if required, a premium deficiency reserve is established by
        a charge to earnings. Benefit liabilities for traditional annuities
        during the accumulation period are equal to accumulated contractholders'
        fund balances and after annuitization are equal to the present value of
        expected future payments. Interest rates used in establishing such
        liabilities range from 2.25% to 11.5% for life insurance liabilities and
        from 2.25% to 13.5% for annuity liabilities.

        During the fourth quarter of 1996, a loss recognition study on
        participating group annuity contracts and conversion annuities ("Pension
        Par") was completed which included management's revised estimate of
        assumptions, including expected mortality and future investment returns.
        The study's results prompted management to establish a premium
        deficiency reserve which decreased earnings from continuing operations
        and net earnings by $47.5 million ($73.0 million pre-tax).

        Individual health benefit liabilities for active lives are estimated
        using the net level premium method, and assumptions as to future
        morbidity, withdrawals and interest. Benefit liabilities for disabled
        lives are estimated using the present value of benefits method and
        experience assumptions as to claim terminations, expenses and interest.

        During the fourth quarter of 1996, the Company completed a loss
        recognition study of the DI business which incorporated management's
        revised estimates of future experience with regard to morbidity,
        investment returns, claims and administration expenses and other
        factors. The study indicated DAC was not recoverable and the reserves
        were not sufficient. Earnings from continuing operations and net
        earnings decreased by $208.0 million ($320.0 million pre-tax) as a
        result of strengthening DI reserves by $175.0 million and writing off
        unamortized DAC of $145.0 million. The determination of DI reserves
        requires making assumptions and estimates relating to a variety of
        factors, including morbidity and interest rates, claims experience and
        lapse

                                      F-11
<PAGE>

        rates based on then known facts and circumstances. Such factors as claim
        incidence and termination rates can be affected by changes in the
        economic, legal and regulatory environments and work ethic. While
        management believes its DI reserves have been calculated on a reasonable
        basis and are adequate, there can be no assurance reserves will be
        sufficient to provide for future liabilities.

        Claim reserves and associated liabilities for individual disability
        income and major medical policies were $711.8 million and $639.6 million
        at December 31, 1996 and 1995, respectively (excluding $175.0 million of
        reserve strengthening in 1996). Incurred benefits (benefits paid plus
        changes in claim reserves) and benefits paid for individual DI and major
        medical policies (excluding $175.0 million of reserve strengthening in
        1996) are summarized as follows:

<TABLE>
<CAPTION>
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
        <S>                                                 <C>                 <C>                <C>         
        Incurred benefits related to current year..........  $       189.0       $      176.0       $      188.6
        Incurred benefits related to prior years...........           69.1               67.8               28.7
                                                            -----------------   ----------------   -----------------
        Total Incurred Benefits............................  $       258.1       $      243.8       $      217.3
                                                            =================   ================   =================
        Benefits paid related to current year..............  $        32.6       $       37.0       $       43.7
        Benefits paid related to prior years...............          153.3              137.8              132.3
                                                            -----------------   ----------------   -----------------
        Total Benefits Paid................................  $       185.9       $      174.8       $      176.0
                                                            =================   ================   =================
</TABLE>

        Policyholders' Dividends
        ------------------------

        The amount of policyholders' dividends to be paid (including those on
        policies included in the Closed Block) is determined annually by
        Equitable Life's Board of Directors. The aggregate amount of
        policyholders' dividends is related to actual interest, mortality,
        morbidity and expense experience for the year and judgment as to the
        appropriate level of statutory surplus to be retained by Equitable Life.

        Equitable Life is subject to limitations on the amount of statutory
        profits which can be retained with respect to certain classes of
        individual participating policies that were in force on July 22, 1992
        which are not included in the Closed Block and with respect to
        participating policies issued subsequent to July 22, 1992. Excess
        statutory profits, if any, will be distributed over time to such
        policyholders and will not be available to Equitable Life's shareholder.
        Earnings in excess of limitations, if any, would be accrued as
        policyholders' dividends.

        At December 31, 1996, participating policies, including those in the
        Closed Block, represent approximately 24.2% ($52.3 billion) of directly
        written life insurance in force, net of amounts ceded.

        Federal Income Taxes
        --------------------

        The Company files a consolidated Federal income tax return with the
        Holding Company and its non-life insurance subsidiaries. Current Federal
        income taxes were charged or credited to operations based upon amounts
        estimated to be payable or recoverable as a result of taxable operations
        for the current year. Deferred income tax assets and liabilities were
        recognized based on the difference between financial statement carrying
        amounts and income tax bases of assets and liabilities using enacted
        income tax rates and laws.

        Separate Accounts
        -----------------

        Separate Accounts are established in conformity with the New York State
        Insurance Law and generally are not chargeable with liabilities that
        arise from any other business of the Insurance Group. Separate Accounts
        assets are subject to General Account claims only to the extent the
        value of such assets exceeds the Separate Accounts liabilities.

                                      F-12
<PAGE>

        Assets and liabilities of the Separate Accounts, representing net
        deposits and accumulated net investment earnings less fees, held
        primarily for the benefit of contractholders, and for which the
        Insurance Group does not bear the investment risk, are shown as separate
        captions in the consolidated balance sheets. The Insurance Group bears
        the investment risk on assets held in one Separate Account, therefore,
        such assets are carried on the same basis as similar assets held in the
        General Account portfolio. Assets held in the other Separate Accounts
        are carried at quoted market values or, where quoted values are not
        available, at estimated fair values as determined by the Insurance
        Group.

        The investment results of Separate Accounts on which the Insurance Group
        does not bear the investment risk are reflected directly in Separate
        Accounts liabilities. For 1996, 1995 and 1994, investment results of
        such Separate Accounts were $2,970.6 million, $1,963.2 million and
        $665.2 million, respectively.

        Deposits to Separate Accounts are reported as increases in Separate
        Accounts liabilities and are not reported in revenues. Mortality, policy
        administration and surrender charges on all Separate Accounts are
        included in revenues.

                                      F-13
<PAGE>

 3)     INVESTMENTS

        The following tables provide  additional  information  relating to fixed
maturities and equity securities:

<TABLE>
<CAPTION>
                                                                        GROSS               GROSS
                                                   AMORTIZED          UNREALIZED         UNREALIZED         ESTIMATED
                                                      COST              GAINS              LOSSES           FAIR VALUE
                                                -----------------  -----------------   ----------------   ---------------
                                                                             (IN MILLIONS)
        <S>                                     <C>                <C>                 <C>                <C>         
        DECEMBER 31, 1996
        -----------------
        Fixed Maturities:
          Available for Sale:
            Corporate..........................  $    13,645.2      $       451.5       $      121.0       $   13,975.7
            Mortgage-backed....................        2,015.9               11.2               20.3            2,006.8
            U.S. Treasury securities and
              U.S. government and
              agency securities................        1,539.4               39.2               19.3            1,559.3
            States and political subdivisions..           77.0                4.5                -                 81.5
            Foreign governments................          302.6               18.0                2.2              318.4
            Redeemable preferred stock.........          139.1                3.3                7.1              135.3
                                                -----------------  -----------------   ----------------   ---------------
        Total Available for Sale...............  $    17,719.2      $       527.7       $      169.9       $   18,077.0
                                                =================  =================   ================   ===============
        Equity Securities:
          Common stock.........................  $        98.7      $        49.3       $       17.7       $      130.3
                                                =================  =================   ================   ===============

        December 31, 1995
        -----------------
        Fixed Maturities:
          Available for Sale:
            Corporate..........................  $    10,910.7      $       617.6       $      118.1       $   11,410.2
            Mortgage-backed....................        1,838.0               31.2                1.2            1,868.0
            U.S. Treasury securities and
              U.S. government and
              agency securities................        2,257.0               77.8                4.1            2,330.7
            States and political subdivisions..           45.7                5.2                -                 50.9
            Foreign governments................          124.5               11.0                 .2              135.3
            Redeemable preferred stock.........          108.1                5.3                8.6              104.8
                                                -----------------  -----------------   ----------------   ---------------
        Total Available for Sale...............  $    15,284.0      $       748.1       $      132.2       $   15,899.9
                                                =================  =================   ================   ===============
        Equity Securities:
          Common stock.........................  $        97.3      $        49.1       $       18.0       $      128.4
                                                =================  =================   ================   ===============
</TABLE>

        For publicly traded fixed maturities and equity securities, estimated
        fair value is determined using quoted market prices. For fixed
        maturities without a readily ascertainable market value, the Company has
        determined an estimated fair value using a discounted cash flow
        approach, including provisions for credit risk, generally based upon the
        assumption such securities will be held to maturity. Estimated fair
        value for equity securities, substantially all of which do not have a
        readily ascertainable market value, has been determined by the Company.
        Such estimated fair values do not necessarily represent the values for
        which these securities could have been sold at the dates of the
        consolidated balance sheets. At December 31, 1996 and 1995, securities
        without a readily ascertainable market value having an amortized cost of
        $3,915.7 million and $3,748.9 million, respectively, had estimated fair
        values of $4,024.6 million and $3,981.8 million, respectively.

                                      F-14
<PAGE>

        The contractual maturity of bonds at December 31, 1996 is shown below:

                                                   AVAILABLE FOR SALE
                                           ------------------------------------
                                              AMORTIZED          ESTIMATED
                                                COST             FAIR VALUE
                                           ----------------   -----------------
                                                      (IN MILLIONS)

        Due in one year or less...........  $      539.6       $      542.5
        Due in years two through five.....       2,776.2            2,804.0
        Due in years six through ten......       6,044.7            6,158.1
        Due after ten years...............       6,203.7            6,430.3
        Mortgage-backed securities........       2,015.9            2,006.8
                                           ----------------   -----------------
        Total.............................  $   17,580.1       $   17,941.7
                                           ================   =================

        Bonds not due at a single maturity date have been included in the above
        table in the year of final maturity. Actual maturities will differ from
        contractual maturities because borrowers may have the right to call or
        prepay obligations with or without call or prepayment penalties.

        The Insurance Group's fixed maturity investment portfolio includes
        corporate high yield securities consisting of public high yield bonds,
        redeemable preferred stocks and directly negotiated debt in leveraged
        buyout transactions. The Insurance Group seeks to minimize the higher
        than normal credit risks associated with such securities by monitoring
        the total investments in any single issuer or total investment in a
        particular industry group. Certain of these corporate high yield
        securities are classified as other than investment grade by the various
        rating agencies, i.e., a rating below Baa or National Association of
        Insurance Commissioners ("NAIC") designation of 3 (medium grade), 4 or 5
        (below investment grade) or 6 (in or near default). At December 31,
        1996, approximately 14.20% of the $17,563.7 million aggregate amortized
        cost of bonds held by the Insurance Group were considered to be other
        than investment grade.

        In addition to its holdings of corporate high yield securities, the
        Insurance Group is an equity investor in limited partnership interests
        which primarily invest in securities considered to be other than
        investment grade.

        The Company has restructured or modified the terms of certain fixed
        maturity investments. The fixed maturity portfolio includes amortized
        costs of $5.5 million and $15.9 million at December 31, 1996 and 1995,
        respectively, of such restructured securities. These amounts include
        fixed maturities which are in default as to principal and/or interest
        payments, are to be restructured pursuant to commenced negotiations or
        where the borrowers went into bankruptcy subsequent to acquisition
        (collectively, "problem fixed maturities") of $2.2 million and $1.6
        million as of December 31, 1996 and 1995, respectively. Gross interest
        income that would have been recorded in accordance with the original
        terms of restructured fixed maturities amounted to $1.4 million, $3.0
        million and $7.5 million in 1996, 1995 and 1994, respectively. Gross
        interest income on these fixed maturities included in net investment
        income aggregated $1.3 million, $2.9 million and $6.8 million in 1996,
        1995 and 1994, respectively.

                                      F-15
<PAGE>

        Investment valuation allowances and changes thereto are shown below:

<TABLE>
<CAPTION>
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
        <S>                                                 <C>                 <C>                <C>         
        Balances, beginning of year........................  $       325.3       $      284.9       $      355.6
        SFAS No. 121 release...............................         (152.4)               -                  -
        Additions charged to income........................          125.0              136.0               51.0
        Deductions for writedowns and
          asset dispositions...............................         (160.8)             (95.6)            (121.7)
                                                            -----------------   ----------------   -----------------
        Balances, End of Year..............................  $       137.1       $      325.3       $      284.9
                                                            =================   ================   =================
        Balances, end of year comprise:
          Mortgage loans on real estate....................  $        50.4       $       65.5       $       64.2
          Equity real estate...............................           86.7              259.8              220.7
                                                            -----------------   ----------------   -----------------
        Total..............................................  $       137.1       $      325.3       $      284.9
                                                            =================   ================   =================
</TABLE>

        At December 31, 1996, the carrying values of investments held for the
        production of income which were non-income producing for the twelve
        months preceding the consolidated balance sheet date were $25.0 million
        of fixed maturities and $2.6 million of mortgage loans on real estate.

        At December 31, 1996 and 1995, mortgage loans on real estate with
        scheduled payments 60 days (90 days for agricultural mortgages) or more
        past due or in foreclosure (collectively, "problem mortgage loans on
        real estate") had an amortized cost of $12.4 million (0.4% of total
        mortgage loans on real estate) and $87.7 million (2.4% of total mortgage
        loans on real estate), respectively.

        The payment terms of mortgage loans on real estate may from time to time
        be restructured or modified. The investment in restructured mortgage
        loans on real estate, based on amortized cost, amounted to $388.3
        million and $531.5 million at December 31, 1996 and 1995, respectively.
        These amounts include $1.0 million and $3.8 million of problem mortgage
        loans on real estate at December 31, 1996 and 1995, respectively. Gross
        interest income on restructured mortgage loans on real estate that would
        have been recorded in accordance with the original terms of such loans
        amounted to $35.5 million, $52.1 million and $44.9 million in 1996, 1995
        and 1994, respectively. Gross interest income on these loans included in
        net investment income aggregated $28.2 million, $37.4 million and $32.8
        million in 1996, 1995 and 1994, respectively.

        Impaired mortgage loans (as defined under SFAS No. 114) along with the
        related provision for losses were as follows:

<TABLE>
<CAPTION>
                                                                                         DECEMBER 31,
                                                                            ----------------------------------------
                                                                                   1996                 1995
                                                                            -------------------  -------------------
                                                                                         (IN MILLIONS)

        <S>                                                                 <C>                  <C>           
        Impaired mortgage loans with provision for losses..................  $        340.0       $        310.1
        Impaired mortgage loans with no provision for losses...............           122.3                160.8
                                                                            -------------------  -------------------
        Recorded investment in impaired mortgage loans.....................           462.3                470.9
        Provision for losses...............................................            46.4                 62.7
                                                                            -------------------  -------------------
        Net Impaired Mortgage Loans........................................  $        415.9       $        408.2
                                                                            ===================  ===================
</TABLE>

        Impaired mortgage loans with no provision for losses are loans where the
        fair value of the  collateral  or the net present  value of the expected
        future cash flows  related to the loan  equals or exceeds  the  recorded
        investment.  Interest income earned on loans where the collateral  value
        is used to measure impairment is recorded on a

                                      F-16
<PAGE>

        cash basis. Interest income on loans where the present value method is
        used to measure impairment is accrued on the net carrying value amount
        of the loan at the interest rate used to discount the cash flows.
        Changes in the present value attributable to changes in the amount or
        timing of expected cash flows are reported as investment gains or
        losses.

        During 1996 and 1995, respectively, the Company's average recorded
        investment in impaired mortgage loans was $552.1 million and $429.0
        million. Interest income recognized on these impaired mortgage loans
        totaled $38.8 million and $27.9 million for 1996 and 1995, respectively,
        including $17.9 million and $13.4 million recognized on a cash basis.

        The Insurance Group's investment in equity real estate is through direct
        ownership and through investments in real estate joint ventures. At
        December 31, 1996 and 1995, the carrying value of equity real estate
        available for sale amounted to $345.6 million and $255.5 million,
        respectively. For 1996, 1995 and 1994, respectively, real estate of
        $58.7 million, $35.3 million and $189.8 million was acquired in
        satisfaction of debt. At December 31, 1996 and 1995, the Company owned
        $771.7 million and $862.7 million, respectively, of real estate acquired
        in satisfaction of debt.

        Depreciation of real estate is computed using the straight-line method
        over the estimated useful lives of the properties, which generally range
        from 40 to 50 years. Accumulated depreciation on real estate was $587.5
        million and $662.4 million at December 31, 1996 and 1995, respectively.
        Depreciation expense on real estate totaled $91.8 million, $121.7
        million and $117.0 million for 1996, 1995 and 1994, respectively. As a
        result of the implementation of SFAS No. 121, during 1996 no
        depreciation expense has been recorded on real estate available for
        sale.

                                      F-17
<PAGE>

 4)     JOINT VENTURES AND PARTNERSHIPS

        Summarized combined financial information of real estate joint ventures
        (34 and 38 individual ventures as of December 31, 1996 and 1995,
        respectively) and of limited partnership interests accounted for under
        the equity method, in which the Company has an investment of $10.0
        million or greater and an equity interest of 10% or greater is as
        follows:

<TABLE>
<CAPTION>
                                                                                           DECEMBER 31,
                                                                                ------------------------------------
                                                                                     1996                1995
                                                                                ----------------   -----------------
                                                                                           (IN MILLIONS)
        <S>                                                                     <C>                <C>         
        FINANCIAL POSITION
        Investments in real estate, at depreciated cost........................  $    1,883.7       $    2,684.1
        Investments in securities, generally at estimated fair value...........       2,430.6            2,459.8
        Cash and cash equivalents..............................................          98.0              489.1
        Other assets...........................................................         427.0              270.8
                                                                                ----------------   -----------------
        Total assets...........................................................       4,839.3            5,903.8
                                                                                ----------------   -----------------
        Borrowed funds - third party...........................................       1,574.3            1,782.3
        Borrowed funds - the Company...........................................         137.9              220.5
        Other liabilities......................................................         415.8              593.9
                                                                                ----------------   -----------------
        Total liabilities......................................................       2,128.0            2,596.7
                                                                                ----------------   -----------------

        Partners' Capital......................................................  $    2,711.3       $    3,307.1
                                                                                ================   =================

        Equity in partners' capital included above.............................  $      806.8       $      902.2
        Equity in limited partnership interests not included above.............         201.8              212.8
        Other..................................................................           9.8                8.9
                                                                                ----------------   -----------------
        Carrying Value.........................................................  $    1,018.4       $    1,123.9
                                                                                ================   =================
</TABLE>

<TABLE>
<CAPTION>
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
        <S>                                                 <C>                 <C>                <C>         
        STATEMENTS OF EARNINGS
        Revenues of real estate joint ventures.............  $       348.9       $      463.5       $      537.7
        Revenues of other limited partnership interests....          386.1              242.3              103.4
        Interest expense - third party.....................         (111.0)            (135.3)            (114.9)
        Interest expense - the Company.....................          (30.0)             (41.0)             (36.9)
        Other expenses.....................................         (282.5)            (397.7)            (430.9)
                                                            -----------------   ----------------   -----------------
        Net Earnings.......................................  $       311.5       $      131.8       $       58.4
                                                            =================   ================   =================
        Equity in net earnings included above..............  $        73.9       $       49.1       $       18.9
        Equity in net earnings of limited partnerships
          interests not included above.....................           35.8               44.8               25.3
        Other..............................................             .9                1.0                1.8
                                                            -----------------   ----------------   -----------------
        Total Equity in Net Earnings.......................  $       110.6       $       94.9       $       46.0
                                                            =================   ================   =================
</TABLE>

                                      F-18
<PAGE>

 5)     NET INVESTMENT INCOME AND INVESTMENT GAINS (LOSSES)

        The sources of net investment income are summarized as follows:

<TABLE>
<CAPTION>
                                                   1996               1995                1994
                                             -----------------   ----------------   -----------------
                                                                  (IN MILLIONS)

        <S>                                  <C>                 <C>                <C>         
        Fixed maturities....................  $     1,307.4       $    1,151.1       $    1,036.5
        Mortgage loans on real estate.......          303.0              329.0              385.7
        Equity real estate..................          442.4              560.4              561.8
        Other equity investments............           94.3               76.9               36.1
        Policy loans........................          160.3              144.4              122.7
        Other investment income.............          217.4              273.0              322.4
                                             -----------------   ----------------   -----------------

          Gross investment income...........        2,524.8            2,534.8            2,465.2
                                             -----------------   ----------------   -----------------

          Investment expenses...............          348.9              446.6              466.6
                                             -----------------   ----------------   -----------------

        Net Investment Income...............  $     2,175.9       $    2,088.2       $    1,998.6
                                             =================   ================   =================

        Investment  gains  (losses),  net,  including  changes in the  valuation
        allowances, are summarized as follows:
</TABLE>

<TABLE>
<CAPTION>
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)

        <S>                                                 <C>                 <C>                <C>          
        Fixed maturities...................................  $        60.5       $      119.9       $      (14.3)
        Mortgage loans on real estate......................          (27.3)             (40.2)             (43.1)
        Equity real estate.................................          (79.7)             (86.6)              20.6
        Other equity investments...........................           18.9               12.8               75.9
        Issuance and sales of Alliance Units...............           20.6                -                 52.4
        Other..............................................           (2.8)               (.6)                .3
                                                            -----------------   ----------------   -----------------
        Investment (Losses) Gains, Net.....................  $        (9.8)      $        5.3       $       91.8
                                                            =================   ================   =================
</TABLE>

        Writedowns of fixed maturities amounted to $29.9 million, $46.7 million
        and $30.8 million for 1996, 1995 and 1994, respectively, and writedowns
        of equity real estate subsequent to the adoption of SFAS No. 121
        amounted to $23.7 million for the year ended December 31, 1996.

        For 1996, 1995 and 1994, respectively, proceeds received on sales of
        fixed maturities classified as available for sale amounted to $8,353.5
        million, $8,206.0 million and $5,253.9 million. Gross gains of $154.2
        million, $211.4 million and $65.2 million and gross losses of $92.7
        million, $64.2 million and $50.8 million, respectively, were realized on
        these sales. The change in unrealized investment (losses) gains related
        to fixed maturities classified as available for sale for 1996, 1995 and
        1994 amounted to $(258.0) million, $1,077.2 million and $(742.2)
        million, respectively.

        During each of 1995 and 1994, one security classified as held to
        maturity was sold. During the eleven months ended November 30, 1995 and
        the year ended December 31, 1994, respectively, twelve and six
        securities so classified were transferred to the available for sale
        portfolio. All actions were taken as a result of a significant
        deterioration in creditworthiness. The aggregate amortized costs of the
        securities sold were $1.0 million and $19.9 million with a related
        investment gain of $-0- million and $.8 million recognized in 1995 and
        1994, respectively; the aggregate amortized cost of the securities
        transferred was $116.0 million and $42.8 million with gross unrealized
        investment losses of $3.2 million and $3.1 million charged to
        consolidated shareholder's equity for the eleven months ended November
        30, 1995 and the year ended December 31,

                                      F-19
<PAGE>

        1994, respectively. On December 1, 1995, the Company transferred
        $4,794.9 million of securities classified as held to maturity to the
        available for sale portfolio. As a result, unrealized gains on fixed
        maturities increased $395.6 million, offset by DAC of $126.5 million,
        amounts attributable to participating group annuity contracts of $39.2
        million and deferred Federal income taxes of $80.5 million.

        For 1996, 1995 and 1994, investment results passed through to certain
        participating group annuity contracts as interest credited to
        policyholders' account balances amounted to $136.7 million, $131.2
        million and $175.8 million, respectively.

        In 1996, Alliance acquired the business of Cursitor-Eaton Asset
        Management Company and Cursitor Holdings Limited (collectively,
        "Cursitor") for approximately $159.0 million. The purchase price
        consisted of $94.3 million in cash, 1.8 million of Alliance's publicly
        traded units ("Alliance Units"), 6% notes aggregating $21.5 million
        payable ratably over four years, and substantial additional
        consideration which will be determined at a later date. The excess of
        the purchase price, including acquisition costs and minority interest,
        over the fair value of Cursitor's net assets acquired resulted in the
        recognition of intangible assets consisting of costs assigned to
        contracts acquired and goodwill of approximately $122.8 million and
        $38.3 million, respectively, which are being amortized over the
        estimated useful lives of 20 years. The Company recognized an investment
        gain of $20.6 million as a result of the issuance of Alliance Units in
        this transaction. At December 31, 1996, the Company's ownership of
        Alliance Units was approximately 57.3%.

        In 1994, Alliance sold 4.96 million newly issued Alliance Units to third
        parties at prevailing market prices. The Company continues to hold its
        1% general partnership interest in Alliance. The Company recognized an
        investment gain of $52.4 million as a result of these transactions.

        Net unrealized investment gains (losses), included in the consolidated
        balance sheets as a component of equity and the changes for the
        corresponding years, are summarized as follows:

<TABLE>
<CAPTION>
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)

        <S>                                                 <C>                 <C>                <C>         
        Balance, beginning of year as restated.............  $       396.5       $     (220.5)      $      144.6
        Changes in unrealized investment (losses) gains....         (297.6)           1,198.9             (856.7)
        Changes in unrealized investment losses
          (gains) attributable to:
            Participating group annuity contracts..........            -                (78.1)              40.8
            DAC............................................           42.3             (216.8)             273.6
            Deferred Federal income taxes..................           48.7             (287.0)             177.2
                                                            -----------------   ----------------   -----------------
        Balance, End of Year...............................  $       189.9       $      396.5       $     (220.5)
                                                            =================   ================   =================
        Balance, end of year comprises:
          Unrealized investment gains (losses) on:
            Fixed maturities...............................  $       357.8       $      615.9       $     (461.3)
            Other equity investments.......................           31.6               31.1                7.7
            Other, principally Closed Block................           53.1               93.1               (5.1)
                                                            -----------------   ----------------   -----------------
              Total........................................          442.5              740.1             (458.7)
          Amounts of unrealized investment (gains)
            losses attributable to:
              Participating group annuity contracts........          (72.2)             (72.2)               5.9
              DAC..........................................          (52.0)             (94.3)             122.4
              Deferred Federal income taxes................         (128.4)            (177.1)             109.9
                                                            -----------------   ----------------   -----------------
        Total..............................................  $       189.9       $      396.5       $     (220.5)
                                                            =================   ================   =================
</TABLE>

                                      F-20
<PAGE>

 6)     CLOSED BLOCK

        Summarized financial information of the Closed Block follows:

<TABLE>
<CAPTION>
                                                                                     DECEMBER 31,
                                                                         --------------------------------------
                                                                               1996                 1995
                                                                         -----------------    -----------------
                                                                                     (IN MILLIONS)
        <S>                                                              <C>                  <C>         
        Assets
        Fixed Maturities:
          Available for sale, at estimated fair value (amortized cost,
            $3,820.7 and $3,662.8)......................................  $    3,889.5         $    3,896.2
        Mortgage loans on real estate...................................       1,380.7              1,368.8
        Policy loans....................................................       1,765.9              1,797.2
        Cash and other invested assets..................................         336.1                440.9
        DAC.............................................................         876.5                792.6
        Other assets....................................................         246.3                286.4
                                                                         -----------------    -----------------
        Total Assets....................................................  $    8,495.0         $    8,582.1
                                                                         =================    =================

        Liabilities
        Future policy benefits and policyholders' account balances......  $    8,999.7         $    8,923.5
        Other liabilities...............................................          91.6                297.9
                                                                         -----------------    -----------------
        Total Liabilities...............................................  $    9,091.3         $    9,221.4
                                                                         =================    =================
</TABLE>

<TABLE>
<CAPTION>
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
        <S>                                                 <C>                 <C>                <C>         
        Revenues
        Premiums and other revenue.........................  $       724.8       $      753.4       $      798.1
        Investment income (net of investment
          expenses of $27.3, $26.7 and $19.0)..............          546.6              538.9              523.0
        Investment losses, net.............................           (5.5)             (20.2)             (24.0)
                                                            -----------------   ----------------   -----------------
              Total revenues...............................        1,265.9            1,272.1            1,297.1
                                                            -----------------   ----------------   -----------------
        Benefits and Other Deductions
        Policyholders' benefits and dividends..............        1,106.3            1,077.6            1,121.6
        Other operating costs and expenses.................           34.6               51.3               38.5
                                                            -----------------   ----------------   -----------------
              Total benefits and other deductions..........        1,140.9            1,128.9            1,160.1
                                                            -----------------   ----------------   -----------------
        Contribution from the Closed Block.................  $       125.0       $      143.2       $      137.0
                                                            =================   ================   =================
</TABLE>

        In the fourth quarter of 1996, the Company adopted SFAS No. 120, which
        prescribes the accounting for individual participating life insurance
        contracts, most of which are included in the Closed Block. The
        implementation of SFAS No. 120 resulted in an increase (decrease) in the
        contribution from the Closed Block of $27.5 million, $18.8 million and
        $(14.0) million in 1996, 1995 and 1994, respectively.

        The fixed maturity portfolio, based on amortized cost, includes $.4
        million and $4.3 million at December 31, 1996 and 1995, respectively, of
        restructured securities which includes problem fixed maturities of $.3
        million and $1.9 million, respectively.

                                      F-21
<PAGE>

        During the eleven months ended November 30, 1995, one security
        classified as held to maturity was sold and ten securities classified as
        held to maturity were transferred to the available for sale portfolio.
        All actions resulted from significant deterioration in creditworthiness.
        The amortized cost of the security sold was $4.2 million. The aggregate
        amortized cost of the securities transferred was $81.3 million with
        gross unrealized investment losses of $.1 million transferred to equity.
        At December 1, 1995, $1,750.7 million of securities classified as held
        to maturity were transferred to the available for sale portfolio. As a
        result, unrealized gains of $88.5 million on fixed maturities were
        recognized, offset by DAC amortization of $52.6 million.

        At December 31, 1996 and 1995, problem mortgage loans on real estate had
        an amortized cost of $4.3 million and $36.5 million, respectively, and
        mortgage loans on real estate for which the payment terms have been
        restructured had an amortized cost of $114.2 million and $137.7 million,
        respectively. At December 31, 1996 and 1995, the restructured mortgage
        loans on real estate amount included $.7 million and $8.8 million,
        respectively, of problem mortgage loans on real estate.

        Impaired mortgage loans (as defined under SFAS No. 114) along with the
        related provision for losses were as follows:

<TABLE>
<CAPTION>
                                                                              DECEMBER 31,
                                                                   ------------------------------------
                                                                        1996                1995
                                                                   ----------------   -----------------
                                                                              (IN MILLIONS)

        <S>                                                        <C>                <C>
        Impaired mortgage loans with provision for losses.........  $       128.1      $       106.8
        Impaired mortgage loans with no provision for losses......             .6               10.1
                                                                   ----------------   -----------------
        Recorded investment in impaired mortgages.................          128.7              116.9
        Provision for losses......................................           12.9               17.9
                                                                   ----------------   -----------------
        Net Impaired Mortgage Loans...............................  $       115.8      $        99.0
                                                                   ================   =================
</TABLE>

        During 1996 and 1995, respectively, the Closed Block's average recorded
        investment in impaired mortgage loans was $153.8 million and $146.9
        million, respectively. Interest income recognized on these impaired
        mortgage loans totaled $10.9 million and $5.9 million for 1996 and 1995,
        respectively, including $4.7 million and $1.3 million recognized on a
        cash basis.

        Valuation allowances amounted to $13.8 million and $18.4 million on
        mortgage loans on real estate and $3.7 million and $4.3 million on
        equity real estate at December 31, 1996 and 1995, respectively.
        Writedowns of fixed maturities amounted to $12.8 million, $16.8 million
        and $15.9 million for 1996, 1995 and 1994, respectively. As of January
        1, 1996, the adoption of SFAS No. 121 resulted in the recognition of
        impairment losses of $5.6 million on real estate held and used.

        Many expenses related to Closed Block operations are charged to
        operations outside of the Closed Block; accordingly, the contribution
        from the Closed Block does not represent the actual profitability of the
        Closed Block operations. Operating costs and expenses outside of the
        Closed Block are, therefore, disproportionate to the business outside of
        the Closed Block.

                                      F-22
<PAGE>

 7)     DISCONTINUED OPERATIONS

        Summarized financial information of the GIC Segment follows:

<TABLE>
<CAPTION>
                                                             DECEMBER 31,
                                                 --------------------------------------
                                                       1996                 1995
                                                 -----------------    -----------------
                                                             (IN MILLIONS)
        <S>                                      <C>                  <C>         
        Assets
        Mortgage loans on real estate...........  $    1,111.1         $    1,485.8
        Equity real estate......................         925.6              1,122.1
        Other invested assets...................         474.0                665.2
        Other assets............................         226.1                579.3
                                                 -----------------    -----------------
        Total Assets............................  $    2,736.8         $    3,852.4
                                                 =================    =================

        Liabilities
        Policyholders' liabilities..............  $    1,335.9         $    1,399.8
        Allowance for future losses.............         262.0                164.2
        Amounts due to continuing operations....         996.2              2,097.1
        Other liabilities.......................         142.7                191.3
                                                 -----------------    -----------------
        Total Liabilities.......................  $    2,736.8         $    3,852.4
                                                 =================    =================
</TABLE>

<TABLE>
<CAPTION>
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
        <S>                                                 <C>                 <C>                <C>       
        Revenues
        Investment income (net of investment expenses
          of $127.5, $153.1 and $183.3)....................  $       245.4       $      323.6       $      394.3
        Investment (losses) gains, net.....................          (18.9)             (22.9)              26.8
        Policy fees, premiums and other income.............             .2                 .7                 .4
                                                            -----------------   ----------------   -----------------
        Total revenues.....................................          226.7              301.4              421.5
        Benefits and other deductions......................          250.4              326.5              443.2
        Losses charged to allowance for future losses......          (23.7)             (25.1)             (21.7)
                                                            -----------------   ----------------   -----------------
        Pre-tax loss from operations.......................            -                  -                  -
        Pre-tax loss from strengthening of the
          allowance for future losses......................         (129.0)               -                  -
        Federal income tax benefit.........................           45.2                -                  -
                                                            -----------------   ----------------   -----------------
        Loss from Discontinued Operations..................  $       (83.8)      $        -         $        -
                                                            =================   ================   =================
</TABLE>

        In 1991, management adopted a plan to discontinue the business
        operations of the GIC Segment consisting of group non-participating
        Wind-Up Annuities and the GIC lines of business. The loss allowance and
        premium deficiency reserve of $569.6 million provided for in 1991 were
        based on management's best judgment at that time.

        The Company's quarterly process for evaluating the loss provisions
        applies the current period's results of the discontinued operations
        against the allowance, re-estimates future losses, and adjusts the
        provisions, if appropriate. Additionally, as part of the Company's
        annual planning process which takes place in the fourth quarter of each
        year, investment and benefit cash flow projections are prepared. These
        updated assumptions and estimates resulted in the need to strengthen the
        loss provisions by $129.0 million, resulting in a post-tax charge of
        $83.8 million to discontinued operations' results in the fourth quarter
        of 1996.

                                      F-23
<PAGE>

        Management believes the loss provisions for Wind-Up Annuities and GIC
        contracts at December 31, 1996 are adequate to provide for all future
        losses; however, the determination of loss provisions continues to
        involve numerous estimates and subjective judgments regarding the
        expected performance of discontinued operations investment assets. There
        can be no assurance the losses provided for will not differ from the
        losses ultimately realized. To the extent actual results or future
        projections of the discontinued operations differ from management's
        current best estimates and assumptions underlying the loss provisions,
        the difference would be reflected in the consolidated statements of
        earnings in discontinued operations. In particular, to the extent
        income, sales proceeds and holding periods for equity real estate differ
        from management's previous assumptions, periodic adjustments to the loss
        provisions are likely to result.

        In January 1995, continuing operations transferred $1,215.4 million in
        cash to the GIC Segment in settlement of its obligation to provide
        assets to fund the accumulated deficit of the GIC Segment. Subsequently,
        the GIC Segment remitted $1,155.4 million in cash to continuing
        operations in partial repayment of borrowings by the GIC Segment. No
        gains or losses were recognized on these transactions. Amounts due to
        continuing operations at December 31, 1996, consisted of $1,080.0
        million borrowed by the discontinued GIC Segment offset by $83.8 million
        representing an obligation of continuing operations to provide assets to
        fund the accumulated deficit of the GIC Segment.

        Investment income included $88.2 million of interest income for 1994 on
        amounts due from continuing operations. Benefits and other deductions
        include $114.3 million, $154.6 million and $219.7 million of interest
        expense related to amounts borrowed from continuing operations in 1996,
        1995 and 1994, respectively.

        Valuation allowances amounted to $9.0 million and $19.2 million on
        mortgage loans on real estate and $20.4 million and $77.9 million on
        equity real estate at December 31, 1996 and 1995, respectively. As of
        January 1, 1996, the adoption of SFAS No. 121 resulted in a release of
        existing valuation allowances of $71.9 million on equity real estate and
        recognition of impairment losses of $69.8 million on real estate held
        and used. Writedowns of fixed maturities amounted to $1.6 million, $8.1
        million and $17.8 million for 1996, 1995 and 1994, respectively and
        writedowns of equity real estate subsequent to the adoption of SFAS No.
        121 amounted to $12.3 million for 1996.

        The fixed maturity portfolio, based on amortized cost, includes $6.2
        million and $15.1 million at December 31, 1996 and 1995, respectively,
        of restructured securities. These amounts include problem fixed
        maturities of $.5 million and $6.1 million at December 31, 1996 and
        1995, respectively.

        At December 31, 1996 and 1995, problem mortgage loans on real estate had
        amortized costs of $7.9 million and $35.4 million, respectively, and
        mortgage loans on real estate for which the payment terms have been
        restructured had amortized costs of $208.1 million and $289.3 million,
        respectively.

        Impaired mortgage loans (as defined under SFAS No. 114) along with the
        related provision for losses were as follows:

<TABLE>
<CAPTION>
                                                                            DECEMBER 31,
                                                                 ------------------------------------
                                                                      1996                1995
                                                                 ----------------   -----------------
                                                                            (IN MILLIONS)
        <S>                                                      <C>                <C>          
        Impaired mortgage loans with provision for losses.......  $        83.5      $       105.1
        Impaired mortgage loans with no provision for losses....           15.0               18.2
                                                                 ----------------   -----------------
        Recorded investment in impaired mortgages...............           98.5              123.3
        Provision for losses....................................            8.8               17.7
                                                                 ----------------   -----------------
        Net Impaired Mortgage Loans.............................  $        89.7      $       105.6
                                                                 ================   =================
</TABLE>

                                      F-24
<PAGE>

        During 1996 and 1995, the GIC Segment's average recorded investment in
        impaired mortgage loans was $134.8 million and $177.4 million,
        respectively. Interest income recognized on these impaired mortgage
        loans totaled $10.1 million and $4.5 million for 1996 and 1995,
        respectively, including $7.5 million and $.4 million recognized on a
        cash basis.

        At December 31, 1996 and 1995, the GIC Segment had $263.0 million and
        $310.9 million, respectively, of real estate acquired in satisfaction of
        debt.

8)      SHORT-TERM AND LONG-TERM DEBT

        Short-term and long-term debt consists of the following:

<TABLE>
<CAPTION>
                                                                        DECEMBER 31,
                                                            --------------------------------------
                                                                  1996                 1995
                                                            -----------------    -----------------
                                                                        (IN MILLIONS)

        <S>                                                 <C>                  <C>       
        Short-term debt....................................  $      174.1         $        -
                                                            -----------------    -----------------
        Long-term debt:
        Equitable Life:
          6.95% surplus notes scheduled to mature 2005.....         399.4                399.3
          7.70% surplus notes scheduled to mature 2015.....         199.6                199.6
          Eurodollar notes, 10.5% due 1997.................           -                   76.2
          Zero coupon note, 11.25% due 1997................           -                  120.1
          Other............................................            .5                 16.3
                                                            -----------------    -----------------
              Total Equitable Life.........................         599.5                811.5
                                                            -----------------    -----------------
        Wholly Owned and Joint Venture Real Estate:
          Mortgage notes, 4.92% - 12.50% due through 2006..         968.6              1,084.4
                                                            -----------------    -----------------
        Alliance:
          Other............................................          24.7                  3.4
                                                            -----------------    -----------------
        Total long-term debt...............................       1,592.8              1,899.3
                                                            -----------------    -----------------
        Total Short-term and Long-term Debt................  $    1,766.9         $    1,899.3
                                                            =================    =================
</TABLE>

        Short-term Debt
        ---------------

        Equitable Life has a $350.0 million bank credit facility available to
        fund short-term working capital needs and to facilitate the securities
        settlement process. The credit facility consists of two types of
        borrowing options with varying interest rates. The interest rates are
        based on external indices dependent on the type of borrowing and at
        December 31, 1996 range from 5.73% (the London Interbank Offering Rate
        ("LIBOR") plus 22.5 basis points) to 8.25% (the prime rate). There were
        no borrowings outstanding under this bank credit facility at December
        31, 1996.

                                      F-25
<PAGE>

        Equitable Life has a commercial paper program with an issue limit of
        $500.0 million. This program is available for general corporate purposes
        used to support Equitable Life's liquidity needs and is supported by
        Equitable Life's existing $350.0 million five-year bank credit facility.
        There were no borrowings outstanding under this program at December 31,
        1996.

        In February 1996, Alliance entered into a new $250.0 million five-year
        revolving credit facility with a group of banks which replaced its
        $100.0 million revolving credit facility and its $100.0 million
        commercial paper back-up revolving credit facility. Under the new
        revolving credit facility, the interest rate, at the option of Alliance,
        is a floating rate generally based upon a defined prime rate, a rate
        related to the LIBOR or the Federal Funds rate. A facility fee is
        payable on the total facility. The revolving credit facility will be
        used to provide back-up liquidity for commercial paper to be used under
        Alliance's $100.0 million commercial paper program, to fund commission
        payments to financial intermediaries for the sale of Class B and C
        shares under Alliance's mutual fund distribution system, and for general
        working capital purposes. As of December 31, 1996, Alliance had not
        issued any commercial paper under its $100.0 million commercial paper
        program and there were no borrowings outstanding under Alliance's
        revolving credit facility.

        At December 31, 1996, long-term debt expected to mature in 1997 totaling
        $174.1 million was reclassified as short-term debt.

        Long-term Debt
        --------------

        Several of the long-term debt agreements have restrictive covenants
        related to the total amount of debt, net tangible assets and other
        matters. The Company is in compliance with all debt covenants.

        On December 18, 1995, Equitable Life issued, in accordance with Section
        1307 of the New York Insurance Law, $400.0 million of surplus notes
        having an interest rate of 6.95% scheduled to mature in 2005 and $200.0
        million of surplus notes having an interest rate of 7.70% scheduled to
        mature in 2015 (together, the "Surplus Notes"). Proceeds from the
        issuance of the Surplus Notes were $596.6 million, net of related
        issuance costs. The unamortized discount on the Surplus Notes was $1.0
        million at December 31, 1996. Payments of interest on or principal of
        the Surplus Notes are subject to prior approval by the Superintendent.

        The Company has pledged real estate, mortgage loans, cash and securities
        amounting to $1,406.4 million and $1,629.7 million at December 31, 1996
        and 1995, respectively, as collateral for certain long-term debt.

        At December 31, 1996, aggregate maturities of the long-term debt based
        on required principal payments at maturity for 1997 and the succeeding
        four years are $494.9 million, $316.7 million, $19.7 million, $5.4
        million, $0 million, respectively, and $946.7 million thereafter.

 9)     FEDERAL INCOME TAXES

        A summary of the Federal income tax expense (benefit) in the
        consolidated statements of earnings is shown below:

<TABLE>
<CAPTION>
                                                       1996               1995                1994
                                                 -----------------   ----------------   -----------------
                                                                      (IN MILLIONS)
        <S>                                      <C>                 <C>                <C>         
        Federal income tax expense (benefit):
          Current...............................  $        97.9       $      (11.7)      $        4.0
          Deferred..............................          (88.2)             132.2               96.2
                                                 -----------------   ----------------   -----------------
        Total...................................  $         9.7       $      120.5       $      100.2
                                                 =================   ================   =================
</TABLE>

                                      F-26
<PAGE>

        The Federal income taxes attributable to consolidated operations are
        different from the amounts determined by multiplying the earnings before
        Federal income taxes and minority interest by the expected Federal
        income tax rate of 35%. The sources of the difference and the tax
        effects of each are as follows:

<TABLE>
<CAPTION>
                                                       1996               1995                1994
                                                 -----------------   ----------------   -----------------
                                                                      (IN MILLIONS)
        <S>                                      <C>                 <C>                <C>         
        Expected Federal income tax expense.....  $        73.0       $      173.7       $      154.5
        Non-taxable minority interest...........          (28.6)             (22.0)             (17.6)
        Differential earnings amount............            -                  -                (16.8)
        Adjustment of tax audit reserves........            6.9                4.1               (4.6)
        Equity in unconsolidated subsidiaries...          (32.3)             (19.4)             (12.5)
        Other...................................           (9.3)             (15.9)              (2.8)
                                                 -----------------   ----------------   -----------------
        Federal Income Tax Expense..............  $         9.7       $      120.5       $      100.2
                                                 =================   ================   =================
</TABLE>

        Prior to the date of demutualization, Equitable Life reduced its
        deduction for policyholder dividends by the differential earnings
        amount. This amount was computed, for each tax year, by multiplying
        Equitable Life's average equity base, as determined for tax purposes, by
        an estimate of the excess of an imputed earnings rate for stock life
        insurance companies over the average mutual life insurance companies'
        earnings rate. The differential earnings amount for each tax year was
        subsequently recomputed when actual earnings rates were published by the
        Internal Revenue Service. As a stock life insurance company, Equitable
        Life no longer is required to reduce its policyholder dividend deduction
        by the differential earnings amount, but differential earnings amounts
        for pre-demutualization years were still being recomputed in 1994.

        The  components  of the net deferred  Federal  income tax account are as
        follows:

<TABLE>
<CAPTION>
                                                       DECEMBER 31, 1996                  December 31, 1995
                                                ---------------------------------  ---------------------------------
                                                    ASSETS         LIABILITIES         Assets         Liabilities
                                                ---------------  ----------------  ---------------   ---------------
                                                                           (IN MILLIONS)
        <S>                                     <C>              <C>               <C>               <C>        
        DAC, reserves and reinsurance..........  $       -        $      166.0      $        -        $     304.4
        Investments............................          -               328.6               -              326.9
        Compensation and related benefits......        259.2               -               293.0              -
        Other..................................          -                 1.8               -               32.3
                                                ---------------  ----------------  ---------------   ---------------
        Total..................................  $     259.2      $      496.4      $      293.0      $     663.6
                                                ===============  ================  ===============   ===============
</TABLE>

        The deferred Federal income taxes impacting operations reflect the net
        tax effects of temporary differences between the carrying amounts of
        assets and liabilities for financial reporting purposes and the amounts
        used for income tax purposes. The sources of these temporary differences
        and the tax effects of each are as follows:

<TABLE>
<CAPTION>
                                                     1996               1995                1994
                                               -----------------   ----------------   -----------------
                                                                    (IN MILLIONS)
        <S>                                    <C>                 <C>                <C>         
        DAC, reserves and reinsurance.........  $      (156.2)      $       63.3       $       12.0
        Investments...........................           78.6               13.0               89.3
        Compensation and related benefits.....           22.3               30.8               10.0
        Other.................................          (32.9)              25.1              (15.1)
                                               -----------------   ----------------   -----------------
        Deferred Federal Income Tax
          (Benefit) Expense...................  $       (88.2)      $      132.2       $       96.2
                                               =================   ================   =================
</TABLE>

                                      F-27
<PAGE>

        The Internal Revenue Service is in the process of examining the Holding
        Company's consolidated Federal income tax returns for the years 1989
        through 1991. Management believes these audits will have no material
        adverse effect on the Company's results of operations.

10)     REINSURANCE AGREEMENTS

        The Insurance Group assumes and cedes reinsurance with other insurance
        companies. The Insurance Group evaluates the financial condition of its
        reinsurers to minimize its exposure to significant losses from reinsurer
        insolvencies. The effect of reinsurance (excluding group life and
        health) is summarized as follows:

<TABLE>
<CAPTION>
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
        <S>                                                 <C>                 <C>                <C>         
        Direct premiums....................................  $       461.4       $      474.2       $      476.7
        Reinsurance assumed................................          177.5              171.3              180.5
        Reinsurance ceded..................................          (41.3)             (38.7)             (31.6)
                                                            -----------------   ----------------   -----------------
        Premiums...........................................  $       597.6       $      606.8       $      625.6
                                                            =================   ================   =================
        Universal Life and Investment-type Product
          Policy Fee Income Ceded..........................  $        48.2       $       44.0       $       27.5
                                                            =================   ================   =================
        Policyholders' Benefits Ceded......................  $        54.1       $       48.9       $       20.7
                                                            =================   ================   =================
        Interest Credited to Policyholders' Account
          Balances Ceded...................................  $        32.3       $       28.5       $       25.4
                                                            =================   ================   =================
</TABLE>

        Effective January 1, 1994, all in force business above $5.0 million was
        reinsured. During 1996, the Company's retention limit on joint
        survivorship policies was increased to $15.0 million. The Insurance
        Group also reinsures the entire risk on certain substandard underwriting
        risks as well as in certain other cases.

        The Insurance Group cedes 100% of its group life and health business to
        a third party insurance company. Premiums ceded totaled $2.4 million,
        $260.6 million and $241.0 million for 1996, 1995 and 1994, respectively.
        Ceded death and disability benefits totaled $21.2 million, $188.1
        million and $235.5 million for 1996, 1995 and 1994, respectively.
        Insurance liabilities ceded totaled $652.4 million and $724.2 million at
        December 31, 1996 and 1995, respectively.

11)     EMPLOYEE BENEFIT PLANS

        The Company sponsors qualified and non-qualified defined benefit plans
        covering substantially all employees (including certain qualified
        part-time employees), managers and certain agents. The pension plans are
        non-contributory. Equitable Life's and EREIM's benefits are based on a
        cash balance formula or years of service and final average earnings, if
        greater, under certain grandfathering rules in the plans. Alliance's
        benefits are based on years of credited service, average final base
        salary and primary social security benefits. The Company's funding
        policy is to make the minimum contribution required by the Employee
        Retirement Income Security Act of 1974.

        Components of net periodic pension cost (credit) for the qualified and
        non-qualified plans are as follows:

<TABLE>
<CAPTION>
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
        <S>                                                 <C>                 <C>                <C>         
        Service cost.......................................  $        33.8       $       30.0       $       30.3
        Interest cost on projected benefit obligations.....          120.8              122.0              111.0
        Actual return on assets............................         (181.4)            (309.2)              24.4
        Net amortization and deferrals.....................           43.4              155.6             (142.5)
                                                            -----------------   ----------------   -----------------
        Net Periodic Pension Cost (Credit).................  $        16.6       $       (1.6)      $       23.2
                                                            =================   ================   =================
</TABLE>

                                      F-28
<PAGE>

        The funded status of the qualified and non-qualified pension plans is as
        follows:

<TABLE>
<CAPTION>
                                                                              DECEMBER 31,
                                                                   ------------------------------------
                                                                        1996                1995
                                                                   ----------------   -----------------
                                                                              (IN MILLIONS)
        <S>                                                        <C>                <C>         
        Actuarial present value of obligations:
          Vested..................................................  $    1,672.2       $    1,642.4
          Non-vested..............................................          10.1               10.9
                                                                   ----------------   -----------------
        Accumulated Benefit Obligation............................  $    1,682.3       $    1,653.3
                                                                   ================   =================
        Plan assets at fair value.................................  $    1,626.0       $    1,503.8
        Projected benefit obligation..............................       1,765.5            1,743.0
                                                                   ----------------   -----------------
        Projected benefit obligation in excess of plan assets.....        (139.5)            (239.2)
        Unrecognized prior service cost...........................         (17.9)             (25.5)
        Unrecognized net loss from past experience different
          from that assumed.......................................         280.0              368.2
        Unrecognized net asset at transition......................           4.7               (7.3)
        Additional minimum liability..............................         (19.3)             (51.9)
                                                                   ----------------   -----------------
        Prepaid Pension Cost......................................  $      108.0       $       44.3
                                                                   ================   =================
</TABLE>

        The discount rate and rate of increase in future compensation levels
        used in determining the actuarial present value of projected benefit
        obligations were 7.5% and 4.25%, respectively, at December 31, 1996 and
        7.25% and 4.50%, respectively, at December 31, 1995. As of January 1,
        1996 and 1995, the expected long-term rate of return on assets for the
        retirement plan was 10.25% and 11%, respectively.

        The Company recorded, as a reduction of shareholder's equity, an
        additional minimum pension liability of $12.9 million and $35.1 million,
        net of Federal income taxes, at December 31, 1996 and 1995,
        respectively, representing the excess of the accumulated benefit
        obligation over the fair value of plan assets and accrued pension
        liability.

        The pension plan's assets include corporate and government debt
        securities, equity securities, equity real estate and shares of Group
        Trusts managed by Alliance.

        Prior to 1987, the qualified plan funded participants' benefits through
        the purchase of non-participating annuity contracts from Equitable Life.
        Benefit payments under these contracts were approximately $34.7 million,
        $36.4 million and $38.1 million for 1996, 1995 and 1994, respectively.

        The Company provides certain medical and life insurance benefits
        (collectively, "postretirement benefits") for qualifying employees,
        managers and agents retiring from the Company on or after attaining age
        55 who have at least 10 years of service. The life insurance benefits
        are related to age and salary at retirement. The costs of postretirement
        benefits are recognized in accordance with the provisions of SFAS No.
        106. The Company continues to fund postretirement benefits costs on a
        pay-as-you-go basis and, for 1996, 1995 and 1994, the Company made
        estimated postretirement benefits payments of $18.9 million, $31.1
        million and $29.8 million, respectively.

                                      F-29
<PAGE>

        The following table sets forth the postretirement benefits plan's
        status, reconciled to amounts recognized in the Company's consolidated
        financial statements:

<TABLE>
<CAPTION>
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
        <S>                                                 <C>                 <C>                <C>         
        Service cost.......................................  $         5.3       $        4.0       $        3.9
        Interest cost on accumulated postretirement
          benefits obligation..............................           34.6               34.7               28.6
        Net amortization and deferrals.....................            2.4               (2.3)              (3.9)
                                                            -----------------   ----------------   -----------------
        Net Periodic Postretirement Benefits Costs.........  $        42.3       $       36.4       $       28.6
                                                            =================   ================   =================
</TABLE>

<TABLE>
<CAPTION>
                                                                              DECEMBER 31,
                                                                   ------------------------------------
                                                                        1996                1995
                                                                   ----------------   -----------------
                                                                              (IN MILLIONS)
        <S>                                                        <C>                <C>         
        Accumulated postretirement benefits obligation:
          Retirees................................................  $      381.8       $      391.8
          Fully eligible active plan participants.................          50.7               50.4
          Other active plan participants..........................          60.7               64.2
                                                                   ----------------   -----------------
                                                                           493.2              506.4
        Unrecognized prior service cost...........................          50.5               56.3
        Unrecognized net loss from past experience different
          from that assumed and from changes in assumptions.......        (150.5)            (181.3)
                                                                   ----------------   -----------------
        Accrued Postretirement Benefits Cost......................  $      393.2       $      381.4
                                                                   ================   =================
</TABLE>

        At January 1, 1994, medical benefits available to retirees under age 65
        are the same as those offered to active employees and medical benefits
        will be limited to 200% of 1993 costs for all participants.

        The assumed health care cost trend rate used in measuring the
        accumulated postretirement benefits obligation was 9.5% in 1996,
        gradually declining to 3.5% in the year 2009 and in 1995 was 10%,
        gradually declining to 3.5% in the year 2008. The discount rate used in
        determining the accumulated postretirement benefits obligation was 7.50%
        and 7.25% at December 31, 1996 and 1995, respectively.

        If the health care cost trend rate assumptions were increased by 1%, the
        accumulated postretirement benefits obligation as of December 31, 1996
        would be increased 7%. The effect of this change on the sum of the
        service cost and interest cost would be an increase of 8%.

12)     DERIVATIVES AND FAIR VALUE OF FINANCIAL INSTRUMENTS

        Derivatives
        -----------

        The Insurance Group primarily uses derivatives for asset/liability risk
        management and for hedging individual securities. Derivatives mainly are
        utilized to reduce the Insurance Group's exposure to interest rate
        fluctuations. Accounting for interest rate swap transactions is on an
        accrual basis. Gains and losses related to interest rate swap
        transactions are amortized as yield adjustments over the remaining life
        of the underlying hedged security. Income and expense resulting from
        interest rate swap activities are reflected in net investment income.
        The notional amount of matched interest rate swaps outstanding at
        December 31, 1996 was $649.9 million. The average unexpired terms at
        December 31, 1996 range from 2.2 to 2.7 years. At December 31, 1996, the
        cost of terminating outstanding matched swaps in a loss position was
        $8.3 million and the unrealized gain on outstanding matched swaps in a
        gain position was $11.4 million. The Company has no intention of
        terminating these contracts prior to maturity. During 1996, 1995 and
        1994, net gains (losses) of $.2 million, $1.4 million and $(.2) million,
        respectively, were recorded in connection with

                                      F-30
<PAGE>

        interest rate swap activity. Equitable Life has implemented an interest
        rate cap program designed to hedge crediting rates on interest-sensitive
        individual annuities contracts. The outstanding notional amounts at
        December 31, 1996 of contracts purchased and sold were $5,050.0 million
        and $500.0 million, respectively. The net premium paid by Equitable Life
        on these contracts was $22.5 million and is being amortized ratably over
        the contract periods ranging from 3 to 5 years. Income and expense
        resulting from this program are reflected as an adjustment to interest
        credited to policyholders' account balances.

        Substantially all of DLJ's business related to derivatives is by its
        nature trading activities which are primarily for the purpose of
        customer accommodations. DLJ's derivative activities consist primarily
        of option writing and trading in forward and futures contracts.
        Derivative financial instruments have both on-and-off balance sheet
        implications depending on the nature of the contracts. DLJ's involvement
        in swap contracts is not significant.

        Fair Value of Financial Instruments
        -----------------------------------

        The Company defines fair value as the quoted market prices for those
        instruments that are actively traded in financial markets. In cases
        where quoted market prices are not available, fair values are estimated
        using present value or other valuation techniques. The fair value
        estimates are made at a specific point in time, based on available
        market information and judgments about the financial instrument,
        including estimates of timing, amount of expected future cash flows and
        the credit standing of counterparties. Such estimates do not reflect any
        premium or discount that could result from offering for sale at one time
        the Company's entire holdings of a particular financial instrument, nor
        do they consider the tax impact of the realization of unrealized gains
        or losses. In many cases, the fair value estimates cannot be
        substantiated by comparison to independent markets, nor can the
        disclosed value be realized in immediate settlement of the instrument.

        Certain financial instruments are excluded, particularly insurance
        liabilities other than financial guarantees and investment contracts.
        Fair market value of off-balance-sheet financial instruments of the
        Insurance Group was not material at December 31, 1996 and 1995.

        Fair value for mortgage loans on real estate are estimated by
        discounting future contractual cash flows using interest rates at which
        loans with similar characteristics and credit quality would be made.
        Fair values for foreclosed mortgage loans and problem mortgage loans are
        limited to the estimated fair value of the underlying collateral if
        lower.

        The estimated fair values for the Company's liabilities under GIC and
        association plan contracts are estimated using contractual cash flows
        discounted based on the T. Rowe Price GIC Index Rate for the appropriate
        duration. For durations in excess of the published index rate, the
        appropriate Treasury rate is used plus a spread equal to the longest
        duration GIC rate spread published.

        The estimated fair values for those group annuity contracts which are
        classified as universal life type contracts are measured at the
        estimated fair value of the underlying assets. The estimated fair values
        for single premium deferred annuities ("SPDA") are estimated using
        projected cash flows discounted at current offering rates. The estimated
        fair values for supplementary contracts not involving life contingencies
        ("SCNILC") and annuities certain are derived using discounted cash flows
        based upon the estimated current offering rate.

        Fair value for long-term debt is determined using published market
        values, where available, or contractual cash flows discounted at market
        interest rates. The estimated fair values for non-recourse mortgage debt
        are determined by discounting contractual cash flows at a rate which
        takes into account the level of current market interest rates and
        collateral risk. The estimated fair values for recourse mortgage debt
        are determined by discounting contractual cash flows at a rate based
        upon current interest rates of other companies with credit ratings
        similar to the Company. The Company's fair value of short-term
        borrowings approximates their carrying value.

                                      F-31
<PAGE>

        The following table discloses carrying value and estimated fair value
        for financial instruments not otherwise disclosed in Notes 3, 6 and 7:

<TABLE>
<CAPTION>
                                                                          DECEMBER 31,
                                                --------------------------------------------------------------------
                                                              1996                               1995
                                                ---------------------------------  ---------------------------------
                                                   CARRYING         ESTIMATED         Carrying         Estimated
                                                    VALUE          FAIR VALUE          Value           Fair Value
                                                ---------------  ----------------  ---------------   ---------------
                                                                        (IN MILLIONS)
        <S>                                      <C>              <C>               <C>               <C>         
        Consolidated Financial Instruments:
        -----------------------------------
        Mortgage loans on real estate..........  $    3,133.0     $     3,394.6     $     3,638.3     $    3,973.6
        Other joint ventures...................         467.0             467.0             492.7            492.7
        Policy loans...........................       2,196.1           2,221.6           1,976.4          2,057.5
        Policyholders' account balances:
          Association plans....................          78.1              77.3             101.0            100.0
          Group annuity contracts..............       2,141.0           1,954.0           2,335.0          2,395.0
          SPDA.................................       1,062.7           1,065.7           1,265.8          1,272.0
          Annuities certain and SCNILC.........         654.9             736.2             646.4            716.7
        Long-term debt.........................       1,592.8           1,557.7           1,899.3          1,962.9

        Closed Block Financial Instruments:
        -----------------------------------
        Mortgage loans on real estate..........       1,380.7           1,425.6           1,368.8          1,461.4
        Other equity investments...............         105.0             105.0             151.6            151.6
        Policy loans...........................       1,765.9           1,798.0           1,797.2          1,891.4
        SCNILC liability.......................          30.6              34.9              34.8             39.6

        GIC Segment Financial Instruments:
        ----------------------------------
        Mortgage loans on real estate..........       1,111.1           1,220.3           1,485.8          1,666.1
        Fixed maturities.......................          42.5              42.5             107.4            107.4
        Other equity investments...............         300.5             300.5             455.9            455.9
        Guaranteed interest contracts..........         290.7             300.5             329.0            352.0
        Long-term debt.........................         102.1             102.2             135.1            136.0
</TABLE>

13)     COMMITMENTS AND CONTINGENT LIABILITIES

        The Company has provided, from time to time, certain guarantees or
        commitments to affiliates, investors and others. These arrangements
        include commitments by the Company, under certain conditions: to make
        capital contributions of up to $244.9 million to affiliated real estate
        joint ventures; to provide equity financing to certain limited
        partnerships of $205.8 million at December 31, 1996, under existing loan
        or loan commitment agreements; and to provide short-term financing loans
        which at December 31, 1996 totaled $14.6 million. Management believes
        the Company will not incur any material losses as a result of these
        commitments.

        Equitable Life is the obligor under certain structured settlement
        agreements which it had entered into with unaffiliated insurance
        companies and beneficiaries. To satisfy its obligations under these
        agreements, Equitable Life owns single premium annuities issued by
        previously wholly owned life insurance subsidiaries. Equitable Life has
        directed payment under these annuities to be made directly to the
        beneficiaries under the structured settlement agreements. A contingent
        liability exists with respect to these agreements should the previously
        wholly owned subsidiaries be unable to meet their obligations.
        Management believes the satisfaction of those obligations by Equitable
        Life is remote.

        At December 31, 1996, the Insurance Group had $51.6 million of letters
        of credit outstanding.

                                      F-32
<PAGE>

14)     LITIGATION

        A number of lawsuits has been filed against life and health insurers in
        the jurisdictions in which Equitable Life and its subsidiaries do
        business involving insurers' sales practices, alleged agent misconduct,
        failure to properly supervise agents, and other matters. Some of the
        lawsuits have resulted in the award of substantial judgments against
        other insurers, including material amounts of punitive damages, or in
        substantial settlements. In some states, juries have substantial
        discretion in awarding punitive damages. Equitable Life, EVLICO and The
        Equitable of Colorado, Inc. ("EOC"), like other life and health
        insurers, from time to time are involved in such litigation. To date, no
        such lawsuit has resulted in an award or settlement of any material
        amount against the Company. Among litigations pending against Equitable
        Life, EVLICO and EOC of the type referred to in this paragraph are the
        litigations described in the following eight paragraphs.

        An action entitled Golomb et al. v. The Equitable Life Assurance Society
        of the United States was filed on January 20, 1995 in New York County
        Supreme Court. The action purports to be brought on behalf of a class of
        persons insured after 1983 under Lifetime Guaranteed Renewable Major
        Medical Insurance Policies issued by Equitable Life (the "policies").
        The complaint alleges that premium increases for these policies after
        1983, all of which were filed with and approved by the New York State
        Insurance Department and certain other state insurance departments,
        breached the terms of the policies, and that statements in the policies
        and elsewhere concerning premium increases constituted fraudulent
        concealment, misrepresentations in violation of New York Insurance Law
        Section 4226 and deceptive practices under New York General Business Law
        Section 349. The complaint seeks a declaratory judgment, injunctive
        relief restricting the methods by which Equitable Life increases
        premiums on the policies in the future, a refund of premiums, and
        punitive damages. Plaintiffs also have indicated that they will seek
        damages in an unspecified amount. Equitable Life moved to dismiss the
        complaint in its entirety on the grounds that it fails to state a claim
        and that uncontroverted documentary evidence establishes a complete
        defense to the claims. On May 29, 1996, the New York County Supreme
        Court entered a judgment dismissing the complaint with prejudice.
        Plaintiffs have filed a notice of appeal of that judgment.

        In January 1996, separate actions were filed in Pennsylvania and Texas
        state courts (entitled, respectively, Malvin et al. v. The Equitable
        Life Assurance Society of the United States and Bowler et al. v. The
        Equitable Life Assurance Society of the United States), making claims
        similar to those in the New York action described above. The Texas
        action also claims that Equitable Life misrepresented to Texas
        policyholders that the Texas Insurance Department had approved Equitable
        Life's rate increases. These actions are asserted on behalf of proposed
        classes of Pennsylvania issued or renewed policyholders and Texas issued
        or renewed policyholders, insured under the policies. The Pennsylvania
        and Texas actions seek compensatory and punitive damages and injunctive
        relief restricting the methods by which Equitable Life increases
        premiums in the future based on the common law and statutes of those
        states. On February 9, 1996, Equitable Life removed the Pennsylvania
        action, Malvin, to the United States District Court for the Middle
        District of Pennsylvania. Following the decision granting Equitable
        Life's motion to dismiss the New York action (Golomb), on the consent of
        the parties the District Court ordered an indefinite stay of all
        proceedings in the Pennsylvania action, pending either party's right to
        reinstate the proceeding, and ordered that for administrative purposes
        the case be deemed administratively closed. On February 2, 1996,
        Equitable Life removed the Texas action, Bowler, to the United States
        District Court for the Northern District of Texas. On May 20, 1996, the
        plaintiffs in Bowler amended their complaint by adding allegations of
        misrepresentation regarding premium increases on other types of
        guaranteed renewable major medical insurance policies issued by
        Equitable Life up to and including 1983. On July 1, 1996, Equitable Life
        filed a motion for summary judgment dismissing the first amended
        complaint in its entirety. In August, 1996, the court granted plaintiffs
        leave to file a supplemental complaint on behalf of a proposed class of
        Texas policyholders claiming unfair discrimination, breach of contract
        and other claims arising out of alleged differences between premiums
        charged to Texas policyholders and premiums charged to similarly
        situated policyholders in New York and certain other states. Plaintiffs
        seek refunds of alleged overcharges, exemplary or additional damages
        citing

                                      F-33
<PAGE>

        Texas statutory provisions which among other things, permit two times
        the amount of actual damage plus additional penalties if the acts
        complained of are found to be knowingly committed, and injunctive
        relief. Equitable Life has also filed a motion for summary judgment
        dismissing the supplemental complaint in its entirety. Plaintiffs also
        obtained permission to add another plaintiff to the first amended and
        supplemental complaints. Plaintiffs have opposed both motions for
        summary judgment and requested that certain issues be found in their
        favor. Equitable Life is in the process of replying.

        On May 22, 1996, a separate action entitled Bachman v. The Equitable
        Life Assurance Society of the United States, was filed in Florida state
        court making claims similar to those in the previously reported Golomb
        action. The Florida action is asserted on behalf of a proposed class of
        Florida issued or renewed policyholders insured after 1983 under
        Lifetime Guaranteed Renewable Major Medical Insurance Policies issued by
        Equitable Life. The Florida action seeks compensatory and punitive
        damages and injunctive relief restricting the methods by which Equitable
        Life increases premiums in the future based on various common law
        claims. On June 20, 1996, Equitable Life removed the Florida action to
        Federal court. Equitable Life has answered the complaint, denying the
        material allegations and asserting certain affirmative defenses. On
        December 6, 1996, Equitable Life filed a motion for summary judgment and
        plaintiff is expected to file its response to that motion shortly.

        On November 6, 1996, a proposed class action entitled Fletcher, et al.
        v. The Equitable Life Assurance Society of the United States, was filed
        in California Superior Court for Fresno County, making substantially the
        same allegations concerning premium rates and premium rate increases on
        guaranteed renewable policies made in the Bowler action. The complaint
        alleges, among other things, that differentials between rates charged
        California policyholders and policyholders in New York and certain other
        states, and the methods used by Equitable Life to calculate premium
        increases, breached the terms of its policies, that Equitable Life
        misrepresented and concealed the facts pertaining to such differentials
        and methods in violation of California law, and that Equitable Life also
        misrepresented that its rate increases were approved by the California
        Insurance Department. Plaintiffs seek compensatory damages in an
        unspecified amount, rescission, injunctive relief and attorneys' fees.
        Equitable Life removed the action to Federal court; plaintiff has moved
        to remand the case to state court. Although the outcome of any
        litigation cannot be predicted with certainty, particularly in the early
        stages of an action, the Company's management believes that the ultimate
        resolution of the Golomb, Malvin, Bowler, Bachman and Fletcher
        litigations should not have a material adverse effect on the financial
        position of the Company. Due to the early stage of such litigations, the
        Company's management cannot make an estimate of loss, if any, or predict
        whether or not such litigations will have a material adverse effect on
        the Company's results of operations in any particular period.

        An action was instituted on April 6, 1995 against Equitable Life and its
        wholly owned subsidiary, EOC, in New York state court, entitled Sidney
        C. Cole et al. v. The Equitable Life Assurance Society of the United
        States and The Equitable of Colorado, Inc., No. 95/108611 (N. Y.
        County). The action is brought by the holders of a joint survivorship
        whole life policy issued by EOC. The action purports to be on behalf of
        a class consisting of all persons who from January 1, 1984 purchased
        life insurance policies sold by Equitable Life and EOC based upon their
        allegedly uniform sales presentations and policy illustrations. The
        complaint puts in issue various alleged sales practices that plaintiffs
        assert, among other things, misrepresented the stated number of years
        that the annual premium would need to be paid. Plaintiffs seek damages
        in an unspecified amount, imposition of a constructive trust, and seek
        to enjoin Equitable Life and EOC from engaging in the challenged sales
        practices. On June 28, 1996, the court issued a decision and order
        dismissing with prejudice plaintiff's causes of action for fraud,
        constructive fraud, breach of fiduciary duty, negligence, and unjust
        enrichment, and dismissing without prejudice plaintiff's cause of action
        under the New York State consumer protection statute. The only remaining
        causes of action are for breach of contract and negligent
        misrepresentation. Plaintiffs made a motion for reargument with respect
        to this order, which was submitted to the court in October 1996. This
        motion was denied by the court on December 16, 1996.

                                      F-34
<PAGE>

        On May 21, 1996, an action entitled Elton F. Duncan, III v. The
        Equitable Life Assurance Society of the United States, was commenced
        against Equitable Life in the Civil District Court for the Parish of
        Orleans, State of Louisiana. The action is brought by an individual who
        purchased a whole life policy. Plaintiff alleges misrepresentations
        concerning the extent to which the policy was a proper replacement
        policy and the number of years that the annual premium would need to be
        paid. Plaintiff purports to represent a class consisting of all persons
        who purchased whole life or universal life insurance policies from
        Equitable Life from January 1, 1982 to the present. Plaintiff seeks
        damages, including punitive damages, in an unspecified amount. On July
        26, 1996, an action entitled Michael Bradley v. Equitable Variable Life
        Insurance Company, was commenced in New York state court. The action is
        brought by the holder of a variable life insurance policy issued by
        EVLICO. The plaintiff purports to represent a class consisting of all
        persons or entities who purchased one or more life insurance policies
        issued by EVLICO from January 1, 1980. The complaint puts at issue
        various alleged sales practices and alleges misrepresentations
        concerning the extent to which the policy was a proper replacement
        policy and the number of years that the annual premium would need to be
        paid. Plaintiff seeks damages, including punitive damages, in an
        unspecified amount and also seeks injunctive relief prohibiting EVLICO
        from canceling policies for failure to make premium payments beyond the
        alleged stated number of years that the annual premium would need to be
        paid. On September 21, 1996 Equitable Life, EVLICO and EOC made a motion
        to have this proceeding moved from Kings County Supreme Court to New
        York County for joint trial or consolidation with the Cole action. The
        motion was denied by the court on January 9, 1997. On January 10, 1997,
        plaintiffs moved for certification of a nationwide class consisting of
        all persons or entities who were sold one or more life insurance
        products on a "vanishing premium" basis and/or were allegedly induced to
        purchase additional policies from EVLICO, using the cash value
        accumulated in existing policies, from January 1, 1980 through and
        including December 31, 1996. Plaintiffs further moved to have Michael
        Bradley designated as the class representative. Discovery regarding
        class certification is underway.

        On December 12, 1996, an action entitled Robert E. Dillon v. The
        Equitable Life Assurance Society of the United States and The Equitable
        of Colorado, was commenced in the United States District Court for the
        Southern District of Florida. The action is brought by an individual who
        purchased a joint whole life policy from EOC. The complaint puts at
        issue various alleged sales practices and alleges misrepresentations
        concerning the alleged impropriety of replacement policies issued by
        Equitable Life and EOC and alleged misrepresentations regarding the
        number of years premiums would have to be paid on the defendants'
        policies. Plaintiff brings claims for breach of contract, fraud,
        negligent misrepresentation, money had and received, unjust enrichment
        and imposition of a constructive trust. Plaintiff purports to represent
        two classes of persons. The first is a "contract class," consisting of
        all persons who purchased whole or universal life insurance policies
        from Equitable Life and EOC and from whom Equitable Life and EOC have
        sought additional payments beyond the number of years allegedly promised
        by Equitable Life and EOC. The second is a "fraud class," consisting of
        all persons with an interest in policies issued by Equitable Life and
        EOC at any time since October 1, 1986. Plaintiff seeks damages in an
        unspecified amount, and also seeks injunctive relief attaching Equitable
        Life's and EOC's profits from their alleged sales practices. Equitable
        Life's and EOC's time to answer or move with respect to the complaint
        has been extended until February 24, 1997. Although the outcome of
        litigation cannot be predicted with certainty, particularly in the early
        stages of an action, the Company's management believes that the ultimate
        resolution of the Cole, Duncan, Bradley and Dillon litigations should
        not have a material adverse effect on the financial position of the
        Company. Due to the early stages of such litigations, the Company's
        management cannot make an estimate of loss, if any, or predict whether
        or not any such litigation will have a material adverse effect on the
        Company's results of operations in any particular period.

        On January 3, 1996, an amended complaint was filed in an action entitled
        Frank Franze Jr. and George Busher, individually and on behalf of all
        others similarly situated v. The Equitable Life Assurance Society of the
        United States, and Equitable Variable Life Insurance Company, No.
        94-2036 in the United States District Court for the Southern District of
        Florida. The action was brought by two individuals who purchased
        variable life insurance policies. The plaintiffs purport to represent a
        nationwide class consisting of all persons who purchased variable life
        insurance policies from Equitable Life and EVLICO since September 30,
        1991. The basic allegation of the amended complaint is that Equitable
        Life's and EVLICO's agents were trained not to

                                      F-35
<PAGE>

        disclose fully that the product being sold was life insurance.
        Plaintiffs allege violations of the Federal securities laws and seek
        rescission of the contracts or compensatory damages and attorneys' fees
        and expenses. The court denied Equitable Life and EVLICO's motion to
        dismiss the amended complaint on September 24, 1996. Equitable Life and
        EVLICO have answered the amended complaint, denying the material
        allegations and asserting certain affirmative defenses. Currently, the
        parties are conducting discovery in connection with plaintiffs' attempt
        to certify a class. On January 9, 1997, an action entitled Rosemarie
        Chaviano, individually and on behalf of all others similarly situated v.
        The Equitable Life Assurance Society of the United States, and Equitable
        Variable Life Insurance Company, was filed in Massachusetts state court
        making claims similar to those in the Franze action and alleging
        violations of the Massachusetts securities laws. The plaintiff purports
        to represent all persons in Massachusetts who purchased variable life
        insurance contracts from Equitable Life and EVLICO from January 9, 1993
        to the present. The Massachusetts action seeks rescission of the
        contracts or compensatory damages, attorneys' fees, expenses and
        injunctive relief. Although the outcome of any litigation cannot be
        predicted with certainty, particularly in the early stages of an action,
        the Company's management believes that the ultimate resolution of the
        litigations discussed in this paragraph should not have a material
        adverse effect on the financial position of the Company. Due to the
        early stages of such litigation, the Company's management cannot make an
        estimate of loss, if any, or predict whether or not any such litigation
        will have a material adverse effect on the Company's results of
        operations in any particular period.

        Equitable Life recently responded to a subpoena from the U.S. Department
        of Labor ("DOL") requesting copies of any third-party appraisals in
        Equitable Life's possession relating to the ten largest properties (by
        value) in the Prime Property Fund ("PPF"). PPF is an open-end,
        commingled real estate separate account of Equitable Life for pension
        clients. Equitable Life serves as investment manager in PPF and has
        retained EREIM as advisor. In early 1995, the DOL commenced a national
        investigation of commingled real estate funds with pension investors,
        including PPF. The investigation now appears to be focused principally
        on appraisal and valuation procedures in respect of fund properties. The
        most recent request from the DOL seems to reflect, at least in part, an
        interest in the relationship between the valuations for those properties
        reflected in appraisals prepared for local property tax proceedings and
        the valuations used by PPF for other purposes. At no time has the DOL
        made any specific allegation that Equitable Life or EREIM has acted
        improperly and Equitable Life and EREIM believe that any such allegation
        would be without foundation. While the outcome of this investigation
        cannot be predicted with certainty, in the opinion of management, the
        ultimate resolution of this matter should not have a material adverse
        effect on the Company's consolidated financial position or results of
        operations in any particular period.

        Equitable Casualty Insurance Company ("Casualty"), an indirect wholly
        owned subsidiary of Equitable Life, is party to an arbitration
        proceeding that commenced in August 1995. The proceeding relates to a
        dispute among Casualty, Houston General Insurance Company ("Houston
        General") and GEICO General Insurance Company ("GEICO General")
        regarding the interpretation of a reinsurance agreement. The arbitration
        panel issued a final award in favor of Casualty and GEICO General on
        June 17, 1996. Casualty and GEICO General moved in the pending Texas
        state court action, with Houston General's consent, for an order
        confirming the arbitration award and entering judgment dismissing the
        action. The motion was granted on January 29, 1997. The parties have
        also stipulated to the dismissal without prejudice of a related Texas
        Federal court action brought by Houston General against GEICO General
        and Equitable Life. In connection with confirmation of the arbitration
        award, Houston General paid to Casualty approximately $839,600 in
        settlement of certain reimbursement claims by Casualty against Houston
        General.

        On July 25, 1995, a Consolidated and Supplemental Class Action Complaint
        ("Complaint") was filed against the Alliance North American Government
        Income Trust, Inc. (the "Fund"), Alliance and certain other defendants
        affiliated with Alliance, including the Holding Company, alleging
        violations of Federal securities laws, fraud and breach of fiduciary
        duty in connection with the Fund's investments in Mexican and Argentine
        securities. The Complaint, which seeks certification of a plaintiff
        class of persons who purchased or owned Class A, B or C shares of the
        Fund from March 27, 1992 through December 23, 1994, seeks an unspecified
        amount of damages, costs, attorneys' fees and punitive damages. The
        principal allegations of the Complaint are that the Fund purchased debt
        securities issued by the Mexican and Argentine governments in amounts
        that

                                      F-36
<PAGE>

        were not permitted by the Fund's investment objective, and that there
        was no shareholder vote to change the investment objective to permit
        purchases in such amounts. The Complaint further alleges that the
        decline in the value of the Mexican and Argentine securities held by the
        Fund caused the Fund's net asset value to decline to the detriment of
        the Fund's shareholders. On September 26, 1996, the United States
        District Court for the Southern District of New York granted the
        defendants' motion to dismiss all counts of the complaint. On October
        11, 1996, plaintiffs filed a motion for reconsideration of the court's
        decision granting defendants' motion to dismiss the Complaint. On
        November 25, 1996, the court denied plaintiffs' motion for
        reconsideration. On October 29, 1996, plaintiffs filed a motion for
        leave to file an amended complaint. The principal allegations of the
        proposed amended complaint are that the Fund did not properly disclose
        that it planned to invest in mortgage-backed derivative securities and
        that two advertisements used by the Fund misrepresented the risks of
        investing in the Fund. Plaintiffs also reiterated allegations in the
        Complaint that the Fund failed to hedge against the risks of investing
        in foreign securities despite representations that it would do so.
        Alliance believes that the allegations in the Complaint are without
        merit and intends to vigorously defend against these claims. While the
        ultimate outcome of this matter cannot be determined at this time,
        management of Alliance does not expect that it will have a material
        adverse effect on Alliance's results of operations or financial
        condition.

        On January 26, 1996, a purported purchaser of certain notes and warrants
        to purchase shares of common stock of Rickel Home Centers, Inc.
        ("Rickel") filed a class action complaint against Donaldson, Lufkin &
        Jenrette Securities Corporation ("DLJSC") and certain other defendants
        for unspecified compensatory and punitive damages in the United States
        District Court for the Southern District of New York. The suit was
        brought on behalf of the purchasers of 126,457 units consisting of
        $126,457,000 aggregate principal amount of 13 1/2% senior notes due 2001
        and 126,457 warrants to purchase shares of common stock of Rickel issued
        by Rickel in October 1994. The complaint alleges violations of Federal
        securities laws and common law fraud against DLJSC, as the underwriter
        of the units and as an owner of 7.3% of the common stock of Rickel, Eos
        Partners, L.P., and General Electric Capital Corporation, each as owners
        of 44.2% of the common stock of Rickel, and members of the Board of
        Directors of Rickel, including a DLJSC Managing Director. The complaint
        seeks to hold DLJSC liable for alleged misstatements and omissions
        contained in the prospectus and registration statement filed in
        connection with the offering of the units, alleging that the defendants
        knew of financial losses and a decline in value of Rickel in the months
        prior to the offering and did not disclose such information. The
        complaint also alleges that Rickel failed to pay its semi-annual
        interest payment due on the units on December 15, 1995 and that Rickel
        filed a voluntary petition for reorganization pursuant to Chapter 11 of
        the United States Bankruptcy Code on January 10, 1996. DLJSC intends to
        defend itself vigorously against all of the allegations contained in the
        complaint. Although there can be no assurance, DLJ does not believe the
        outcome of this litigation will have a material adverse effect on its
        financial condition. Due to the early stage of this litigation, based on
        the information currently available to it, DLJ's management cannot make
        an estimate of loss, if any, or predict whether or not such litigation
        will have a material adverse effect on DLJ's results of operations in
        any particular period.

        In October 1995, DLJSC was named as a defendant in a purported class
        action filed in a Texas State Court on behalf of the holders of $550.0
        million principal amount of subordinated redeemable discount debentures
        of National Gypsum Corporation ("NGC") canceled in connection with a
        Chapter 11 plan of reorganization for NGC consummated in July 1993. The
        named plaintiff in the State Court action also filed an adversary
        proceeding in the Bankruptcy Court for the Northern District of Texas
        seeking a declaratory judgment that the confirmed NGC plan of
        reorganization does not bar the class action claims. Subsequent to the
        consummation of NGC's plan of reorganization, NGC's shares traded for
        values substantially in excess of, and in 1995 NGC was acquired for a
        value substantially in excess of, the values upon which NGC's plan of
        reorganization was based. The two actions arise out of DLJSC's
        activities as financial advisor to NGC in the course of NGC's Chapter 11
        reorganization proceedings. The class action complaint alleges that the
        plan of reorganization submitted by NGC was based upon projections by
        NGC and DLJSC which intentionally understated forecasts, and provided
        misleading and incorrect information in order to hide NGC's true value
        and that defendants breached their fiduciary duties by, among other
        things, providing false, misleading or incomplete information to
        deliberately understate the value of NGC. The class action complaint
        seeks compensatory and punitive damages purportedly sustained by the
        class. The Texas State Court action, which

                                      F-37
<PAGE>

        had been removed to the Bankruptcy Court, has been remanded back to the
        state court, which remand is being opposed by DLJSC. DLJSC intends to
        defend itself vigorously against all of the allegations contained in the
        complaint. Although there can be no assurance, DLJ does not believe that
        the ultimate outcome of this litigation will have a material adverse
        effect on its financial condition. Due to the early stage of such
        litigation, based upon the information currently available to it, DLJ's
        management cannot make an estimate of loss, if any, or predict whether
        or not such litigation will have a material adverse effect on DLJ's
        results of operations in any particular period.

        In November and December 1995, DLJSC, along with various other parties,
        was named as a defendant in a number of purported class actions filed in
        the U.S. District Court for the Eastern District of Louisiana. The
        complaints allege violations of the Federal securities laws arising out
        of a public offering in 1994 of $435.0 million of first mortgage notes
        of Harrah's Jazz Company and Harrah's Jazz Finance Corp. The complaints
        seek to hold DLJSC liable for various alleged misstatements and
        omissions contained in the prospectus dated November 9, 1994. DLJSC
        intends to defend itself vigorously against all of the allegations
        contained in the complaints. Although there can be no assurance, DLJ
        does not believe that the ultimate outcome of this litigation will have
        a material adverse effect on its financial condition. Due to the early
        stage of this litigation, based upon the information currently available
        to it, DLJ's management cannot make an estimate of loss, if any, or
        predict whether or not such litigation will have a material adverse
        effect on DLJ's results of operations in any particular period.

        In addition to the matters described above, Equitable Life and its
        subsidiaries and DLJ and its subsidiaries are involved in various legal
        actions and proceedings in connection with their businesses. Some of the
        actions and proceedings have been brought on behalf of various alleged
        classes of claimants and certain of these claimants seek damages of
        unspecified amounts. While the ultimate outcome of such matters cannot
        be predicted with certainty, in the opinion of management no such matter
        is likely to have a material adverse effect on the Company's
        consolidated financial position or results of operations.

15)     LEASES

        The Company has entered into operating leases for office space and
        certain other assets, principally data processing equipment and office
        furniture and equipment. Future minimum payments under noncancelable
        leases for 1997 and the succeeding four years are $113.7 million, $110.6
        million, $100.3 million, $72.3 million, $59.3 million and $427.3 million
        thereafter. Minimum future sublease rental income on these noncancelable
        leases for 1997 and the succeeding four years are $9.8 million, $6.0
        million, $4.5 million, $2.4 million, $.8 million and $.1 million
        thereafter.

        At December 31, 1996, the minimum future rental income on  noncancelable
        operating  leases for wholly owned  investments  in real estate for 1997
        and the succeeding four years are $263.0 million, $242.1 million, $219.8
        million, $194.3 million, $174.6 million and $847.1 million thereafter.

                                      F-38
<PAGE>

16)     OTHER OPERATING COSTS AND EXPENSES

        Other operating costs and expenses consisted of the following:

<TABLE>
<CAPTION>
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
        <S>                                                 <C>                 <C>                <C>         
        Compensation costs.................................  $       647.3       $      595.9       $      687.5
        Commissions........................................          329.5              314.3              313.0
        Short-term debt interest expense...................            8.0               11.4               19.0
        Long-term debt interest expense....................          137.3              108.1               98.3
        Amortization of policy acquisition costs...........          405.2              317.8              313.4
        Capitalization of policy acquisition costs.........         (391.9)            (391.0)            (410.9)
        Rent expense, net of sub-lease income..............          113.7              109.3              116.0
        Other..............................................          798.9              710.0              721.4
                                                            -----------------   ----------------   -----------------
        Total..............................................  $     2,048.0       $    1,775.8       $    1,857.7
                                                            =================   ================   =================
</TABLE>

        During 1996, 1995 and 1994, the Company restructured certain operations
        in connection with cost reduction programs and recorded pre-tax
        provisions of $24.4 million, $32.0 million and $20.4 million,
        respectively. The amounts paid during 1996, associated with cost
        reduction programs, totaled $17.7 million. At December 31, 1996, the
        liabilities associated with cost reduction programs amounted to $44.5
        million. The 1996 cost reduction program included restructuring costs
        related to the consolidation of insurance operations' service centers.
        The 1995 cost reduction program included relocation expenses, including
        the accelerated amortization of building improvements associated with
        the relocation of the home office. The 1994 cost reduction program
        included costs associated with the termination of operating leases and
        employee severance benefits in connection with the consolidation of 16
        insurance agencies. Amortization of DAC included $145.0 million writeoff
        of DAC related to DI contracts in the fourth quarter of 1996.

17)     INSURANCE GROUP STATUTORY FINANCIAL INFORMATION

        Equitable Life is restricted as to the amounts it may pay as dividends
        to the Holding Company. Under the New York Insurance Law, the
        Superintendent has broad discretion to determine whether the financia1
        condition of a stock life insurance company would support the payment of
        dividends to its shareholders. For 1996, 1995 and 1994, statutory net
        (loss) earnings totaled $(351.1) million, $(352.4) million and $67.5
        million, respectively. No amounts are expected to be available for
        dividends from Equitable Life to the Holding Company in 1997.

        At December 31, 1996, the Insurance Group, in accordance with various
        government and state regulations, had $21.9 million of securities
        deposited with such government or state agencies.

                                      F-39
<PAGE>

        Accounting practices used to prepare statutory financial statements for
        regulatory filings of stock life insurance companies differ in certain
        instances from GAAP. The New York Insurance Department (the
        "Department") recognizes only statutory accounting practices for
        determining and reporting the financial condition and results of
        operations of an insurance company, for determining its solvency under
        the New York Insurance Law, and for determining whether its financial
        condition warrants the payment of a dividend to its stockholders. No
        consideration is given by the Department to financial statements
        prepared in accordance with GAAP in making such determinations. The
        following reconciles the Company's statutory change in surplus and
        capital stock and statutory surplus and capital stock determined in
        accordance with accounting practices prescribed by the Department with
        net earnings and equity on a GAAP basis.

<TABLE>
<CAPTION>
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
        <S>                                                 <C>                 <C>                <C>         
        Net change in statutory surplus and capital stock..  $        56.0       $       78.1       $      292.4
        Change in asset valuation reserves.................          (48.4)             365.7             (285.2)
                                                            -----------------   ----------------   -----------------
        Net change in statutory surplus, capital stock
          and asset valuation reserves.....................            7.6              443.8                7.2
        Adjustments:
          Future policy benefits and policyholders'
            account balances...............................         (298.5)             (66.0)              (5.3)
          DAC..............................................          (13.3)              73.2               97.5
          Deferred Federal income taxes....................          108.0             (158.1)             (58.7)
          Valuation of investments.........................          289.8              189.1               45.2
          Valuation of investment subsidiary...............         (117.7)            (188.6)             396.6
          Limited risk reinsurance.........................           92.5              416.9               74.9
          Contribution from the Holding Company............            -                  -               (300.0)
          Issuance of surplus notes........................            -               (538.9)               -
          Postretirement benefits..........................           28.9              (26.7)              17.1
          Other, net.......................................           12.4              115.1              (44.0)
          GAAP adjustments of Closed Block.................           (9.8)              15.7               (9.5)
          GAAP adjustments of discontinued GIC
            Segment........................................          (89.6)              37.3               42.8
                                                            -----------------   ----------------   -----------------
        Net Earnings of the Insurance Group................  $        10.3       $      312.8       $      263.8
                                                            =================   ================   =================
</TABLE>

<TABLE>
<CAPTION>
                                                                                 DECEMBER 31,
                                                            --------------------------------------------------------
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
        <S>                                                 <C>                 <C>                <C>         
        Statutory surplus and capital stock................  $     2,258.9       $    2,202.9       $    2,124.8
        Asset valuation reserves...........................        1,297.5            1,345.9              980.2
                                                            -----------------   ----------------   -----------------
        Statutory surplus, capital stock and asset
          valuation reserves...............................        3,556.4            3,548.8            3,105.0
        Adjustments:
          Future policy benefits and policyholders'
            account balances...............................       (1,305.0)          (1,006.5)            (940.5)
          DAC..............................................        3,104.9            3,075.8            3,219.4
          Deferred Federal income taxes....................         (306.1)            (452.0)             (29.4)
          Valuation of investments.........................          286.8              417.7             (794.1)
          Valuation of investment subsidiary...............         (782.8)            (665.1)            (476.5)
          Limited risk reinsurance.........................         (336.5)            (429.0)            (845.9)
          Issuance of surplus notes........................         (539.0)            (538.9)               -
          Postretirement benefits..........................         (314.4)            (343.3)            (316.6)
          Other, net.......................................          126.3                4.4              (79.2)
          GAAP adjustments of Closed Block.................          783.7              830.8              740.4
          GAAP adjustments of discontinued GIC
            Segment........................................         (190.3)            (184.6)            (221.9)
                                                            -----------------   ----------------   -----------------
        Equity of the Insurance Group......................  $     4,084.0       $    4,258.1       $    3,360.7
                                                            =================   ================   =================
</TABLE>

                                      F-40
<PAGE>

18)     BUSINESS SEGMENT INFORMATION

        The Company has two major business segments: Insurance Operations and
        Investment Services. Interest expense related to debt not specific to
        either business segment is presented as Corporate interest expense.
        Information for all periods is presented on a comparable basis.

        The Insurance Operations segment offers a variety of traditional,
        variable and interest-sensitive life insurance products, disability
        income, annuity products, mutual fund and other investment products to
        individuals and small groups and administers traditional participating
        group annuity contracts with conversion features, generally for
        corporate qualified pension plans, and association plans which provide
        full service retirement programs for individuals affiliated with
        professional and trade associations. This segment includes Separate
        Accounts for individual insurance and annuity products.

        The Investment Services segment provides investment fund management,
        primarily to institutional clients. This segment includes the Company's
        equity interest in DLJ and Separate Accounts which provide various
        investment options for group clients through pooled or single group
        accounts.

        Intersegment investment advisory and other fees of approximately $127.5
        million, $124.1 million and $135.3 million for 1996, 1995 and 1994,
        respectively, are included in total revenues of the Investment Services
        segment. These fees, excluding amounts related to the discontinued GIC
        Segment of $15.7 million, $14.7 million and $27.4 million for 1996, 1995
        and 1994, respectively, are eliminated in consolidation.

<TABLE>
<CAPTION>
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
        <S>                                                 <C>                 <C>                <C>         
        Revenues
        Insurance operations...............................  $     3,742.9       $    3,614.6       $    3,507.4
        Investment services................................        1,126.1              949.1              935.2
        Consolidation/elimination..........................          (24.5)             (34.9)             (27.2)
                                                            -----------------   ----------------   -----------------
        Total..............................................  $     4,844.5       $    4,528.8       $    4,415.4
                                                            =================   ================   =================
        Earnings (loss) from continuing  operations
          before Federal income taxes, minority interest
          and cumulative effect of accounting change
        Insurance operations...............................  $       (36.6)      $      303.1       $      327.5
        Investment services................................          311.9              224.0              227.9
        Consolidation/elimination..........................             .2               (3.1)                .3
                                                            -----------------   ----------------   -----------------
              Subtotal.....................................          275.5              524.0              555.7
        Corporate interest expense.........................          (66.9)             (27.9)            (114.2)
                                                            -----------------   ----------------   -----------------
        Total..............................................  $       208.6       $      496.1       $      441.5
                                                            =================   ================   =================
</TABLE>

                                                   DECEMBER 31,
                                        ------------------------------------
                                             1996                1995
                                        ----------------   -----------------
                                                   (IN MILLIONS)

        Assets
        Insurance operations...........  $    60,464.9      $    56,720.5
        Investment services............       13,542.5           12,842.9
        Consolidation/elimination......         (399.6)            (354.4)
                                        ----------------   -----------------
        Total..........................  $    73,607.8      $    69,209.0
                                        ================   =================

                                      F-41
<PAGE>

19)     QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

        The quarterly  results of operations  for 1996 and 1995,  are summarized
        below:

<TABLE>
<CAPTION>
                                                                      THREE MONTHS ENDED
                                       ------------------------------------------------------------------------------
                                           MARCH 31           JUNE 30           SEPTEMBER 30          DECEMBER 31
                                       -----------------  -----------------   ------------------   ------------------
                                                                        (IN MILLIONS)
        <S>                            <C>                <C>                 <C>                  <C>         
        1996
        ----
        Total Revenues................  $     1,169.7      $     1,193.6       $    1,193.6         $    1,287.6
                                       =================  =================   ==================   ==================
        Earnings (Loss) from
          Continuing Operations
          before Cumulative Effect
          of Accounting Change........  $        94.8      $        87.1       $       93.2         $     (157.9)
                                       =================  =================   ==================   ==================
        Net Earnings (Loss)...........  $        71.7      $        87.1       $       93.2         $     (241.7)
                                       =================  =================   ==================   ==================
        1995
        ----
        Total Revenues................  $     1,079.1      $     1,164.0       $    1,138.8         $    1,146.9
                                       =================  =================   ==================   ==================
        Net Earnings..................  $        66.3      $       101.7       $      100.2         $       44.6
                                       =================  =================   ==================   ==================
</TABLE>

        The quarterly results of operations for 1996 and 1995 have been restated
        to reflect the Company's accounting change adopted in the fourth quarter
        of 1996 for long-duration participating life contracts in accordance
        with the provisions prescribed by SFAS No. 120. Net earnings for the
        three months ended December 31, 1996 includes a charge of $339.3 million
        related to writeoffs of DAC on DI contracts of $94.3 million, reserve
        strengthening on DI business of $113.7 million, pension par of $47.5
        million and the discontinued GIC Segment of $83.8 million.

20)     INVESTMENT IN DLJ

        On December 15, 1993, the Company sold a 61% interest in DLJ to the
        Holding Company for $800.0 million in cash and securities. The excess of
        the proceeds over the book value in DLJ at the date of sale of $340.2
        million has been reflected as a capital contribution. In 1995, DLJ
        completed the initial public offering ("IPO") of 10.58 million shares of
        its common stock, which included 7.28 million of the Holding Company's
        shares in DLJ, priced at $27 per share. Concurrent with the IPO, the
        Company contributed equity securities to DLJ having a market value of
        $21.2 million. Upon completion of the IPO, the Company's ownership
        percentage was reduced to 36.1%. The Company's ownership interest will
        be further reduced upon the issuance of common stock after the vesting
        of forfeitable restricted stock units acquired by and/or the exercise of
        options granted to certain DLJ employees. DLJ restricted stock units
        represents forfeitable rights to receive approximately 5.2 million
        shares of DLJ common stock through February 2000.

        The results of operations of DLJ are accounted for on the equity basis
        and are included in commissions, fees and other income in the
        consolidated statements of earnings. The Company's carrying value of DLJ
        is included in investment in and loans to affiliates in the consolidated
        balance sheets.

                                      F-42
<PAGE>

        Summarized balance sheets information for DLJ, reconciled to the
        Company's carrying value of DLJ, are as follows:

<TABLE>
<CAPTION>
                                                                                           DECEMBER 31,
                                                                                ------------------------------------
                                                                                     1996                1995
                                                                                ----------------   -----------------
                                                                                           (IN MILLIONS)
        <S>                                                                     <C>                <C>         
        Assets:
        Trading account securities, at market value............................  $   15,728.1       $   10,821.3
        Securities purchased under resale agreements...........................      20,598.7           18,748.2
        Broker-dealer related receivables......................................      16,525.9           13,023.7
        Other assets...........................................................       2,651.0            1,983.3
                                                                                ----------------   -----------------
        Total Assets...........................................................  $   55,503.7       $   44,576.5
                                                                                ================   =================
        Liabilities:
        Securities sold under repurchase agreements............................  $   29,378.3       $   26,744.8
        Broker-dealer related payables.........................................      19,409.7           12,915.5
        Short-term and long-term debt..........................................       2,704.5            1,742.0
        Other liabilities......................................................       2,164.0            1,750.5
                                                                                ----------------   -----------------
        Total liabilities......................................................      53,656.5           43,152.8
        Cumulative exchangeable preferred stock................................           -                225.0
        DLJ's company-obligated mandatorily redeemed preferred
          securities of subsidiary trust holding solely debentures of DLJ......         200.0                -
        Total shareholders' equity.............................................       1,647.2            1,198.7
                                                                                ----------------   -----------------
        Total Liabilities, Cumulative Exchangeable Preferred Stock and
          Shareholders' Equity.................................................  $   55,503.7       $   44,576.5
                                                                                ================   =================
        DLJ's equity as reported...............................................  $    1,647.2       $    1,198.7
        Unamortized cost in excess of net assets acquired in 1985
          and other adjustments................................................          23.9               40.5
        The Holding Company's equity ownership in DLJ..........................        (590.2)            (499.0)
        Minority interest in DLJ...............................................        (588.6)            (324.3)
                                                                                ----------------   -----------------
        The Company's Carrying Value of DLJ....................................  $      492.3       $      415.9
                                                                                ================   =================
</TABLE>

        Summarized statements of earnings information for DLJ reconciled to the
        Company's equity in earnings of DLJ is as follows:

<TABLE>
<CAPTION>
                                                                                     1996                1995
                                                                                ----------------   -----------------
                                                                                           (IN MILLIONS)
        <S>                                                                     <C>                <C>         
        Commission, fees and other income......................................  $    1,818.2       $    1,325.9
        Net investment income..................................................       1,074.2              904.1
        Dealer, trading and investment gains, net..............................         598.4              528.6
                                                                                ----------------   -----------------
        Total revenues.........................................................       3,490.8            2,758.6
        Total expenses including income taxes..................................       3,199.5            2,579.5
                                                                                ----------------   -----------------
        Net earnings...........................................................         291.3              179.1
        Dividends on preferred stock...........................................          18.7               19.9
                                                                                ----------------   -----------------
        Earnings Applicable to Common Shares...................................  $      272.6       $      159.2
                                                                                ================   =================
        DLJ's earnings applicable to common shares as reported.................  $      272.6       $      159.2
        Amortization of cost in excess of net assets acquired in 1985..........          (3.1)              (3.9)
        The Holding Company's equity in DLJ's earnings.........................        (107.8)             (90.4)
        Minority interest in DLJ...............................................         (73.4)              (6.5)
                                                                                ----------------   -----------------
        The Company's Equity in DLJ's Earnings.................................  $       88.3       $       58.4
                                                                                ================   =================
</TABLE>

                                      F-43
<PAGE>

21)     ACCOUNTING FOR STOCK-BASED COMPENSATION

        The Holding Company sponsors a stock option plan for employees of
        Equitable Life. DLJ and Alliance each sponsor their own stock option
        plans for certain employees. The Company elected to continue to account
        for stock-based compensation using the intrinsic value method prescribed
        in APB Opinion No. 25. Had compensation expense of the Company's stock
        option incentive plans for options granted after December 31, 1994 been
        determined based on the estimated fair value at the grant dates for
        awards under those plans, the Company's pro forma net earnings for 1996
        and 1995 would have been as follows:

                                    1996              1995
                               ---------------   ---------------
                                        (IN MILLIONS)
        Net Earnings
          As Reported.........  $       10.3      $     312.8
          Pro Forma...........  $        3.2      $     311.3

        The fair value of options and units granted after December 31, 1994,
        used as a basis for the above pro forma disclosures, was estimated as of
        the date of grants using Black-Scholes option pricing models. The option
        and unit pricing assumptions for 1996 and 1995 are as follows:

<TABLE>
<CAPTION>
                                      HOLDING COMPANY                    DLJ                        ALLIANCE
                                  -------------------------   --------------------------  -----------------------------
                                     1996          1995          1996          1995           1996            1995
                                  -----------   -----------   -----------   ------------  -------------   -------------
        <S>                        <C>           <C>           <C>            <C>          <C>             <C>       
        Dividend yield...........     0.80%         0.96%         1.54%         1.85%         8.0%            8.0%
        Expected volatility......    20.00%        20.00%        25.00%        25.00%        23.00%          23.00%
        Risk-free interest rate..     5.92%         6.83%         6.07%         5.86%         5.80%           6.00%

        Expected Life............  5 YEARS       5 years       5 YEARS        5 years      7.43 YEARS      7.43 years
        Weighted fair value
          per option granted.....    $6.94         $5.90         $9.35          -            $2.69           $2.24
</TABLE>

                                      F-44
<PAGE>

        A summary of the Holding Company and DLJ stock option plans and
        Alliance's Unit option plans are as follows:

<TABLE>
<CAPTION>
                                          HOLDING COMPANY                       DLJ                           ALLIANCE
                                    -----------------------------   -----------------------------   -----------------------------
                                                      Options                         Options                         Options
                                                    Outstanding                     Outstanding                     Outstanding
                                                      Weighted                        Weighted                        Weighted
                                                      Average                         Average                         Average
                                      Shares         Exercise          Shares        Exercise           Units         Exercise
                                    (In Millions)      Price        (In Millions)     Price         (In Millions)      Price
                                    -------------   -------------   -------------   -------------   -------------   -------------
        <S>                         <C>             <C>             <C>             <C>             <C>             <C>
        Balance as of
          January 1, 1994........         6.1                             -                               3.2
          Granted................          .7                             -                               1.2
          Exercised..............         -                               -                               (.5)
          Forfeited..............         -                               -                               (.1)
                                    -------------                   -------------                   -------------
        Balance as of
          December 31, 1994......         6.8                             -                               3.8
          Granted................          .4                             9.2                             1.8
          Exercised..............         (.1)                            -                               (.5)
          Expired................         (.1)                            -                               -
          Forfeited..............         (.3)                            -                               (.3)
                                    -------------                   -------------                   -------------
        Balance as of
          December 31, 1995......         6.7           $20.27            9.2          $27.00             4.8           $17.72
          Granted................          .7           $24.94            2.1          $32.54              .7           $25.12
          Exercised..............         (.1)          $19.91            -              -                (.4)          $13.64
          Expired................         (.6)          $20.21            -              -                -               -
          Forfeited..............         -               -               (.2)         $27.00             (.1)          $19.32
                                    -------------                   -------------                   -------------
        Balance as of
          December 31, 1996......         6.7           $20.79           11.1          $28.06             5.0           $19.07
                                    =============   =============   =============   =============   =============   =============
</TABLE>

                                      F-45
<PAGE>

        Information with respect to stock and unit options outstanding and
        exercisable at December 31, 1996 is as follows:

<TABLE>
<CAPTION>
                                      Options Outstanding                                          Options Exercisable
        -------------------------------------------------------------------------------    --------------------------------------
                                                       Weighted
                                                        Average           Weighted                                 Weighted
              Range of               Number            Remaining           Average               Number             Average
              Exercise            Outstanding         Contractual         Exercise            Exercisable           Exercise
               Prices            (In Millions)        Life (Years)          Price            (In Millions)           Price
        ---------------------   -----------------   ---------------   -----------------    -------------------   ----------------
        <S>                     <C>                 <C>               <C>                  <C>                   <C>
               Holding
               Company
        ---------------------
        $18.125-$27.75                 6.7                 7.00             $20.79                3.4                $20.18
                                =================   ===============   =================    ===================   ================

                 DLJ
        ---------------------
        $27.00-$33.50                 11.1                 9.00             $28.06                -                    -
                                =================   ===============   =================    ===================   ================

              Alliance
        ---------------------
        $ 6.0625-$15.9375              1.3                 4.76             $12.97                1.2                $12.58
        $16.3125-$19.75                1.1                 8.19             $19.13                 .2                $18.69
        $19.875 -$19.875               1.0                 7.36             $19.88                 .4                $19.88
        $20.75  -$24.375                .9                 8.46             $22.05                 .3                $21.84
        $24.375 -$25.125                .7                 9.96             $25.13                -                    -
                                -----------------                                          -------------------  
        $ 6.0625-$25.125               5.0                 7.43             $19.07                2.1                $15.84
                                =================   ===============   =================    ===================   ================
</TABLE>

                                      F-46

<PAGE>
                                  PART C

                            OTHER INFORMATION

Item 24.   Financial Statements and Exhibits.
           ---------------------------------
           (a)      Financial Statements included in Part B.

           The Equitable Life Assurance Society of the United States:
           ---------------------------------------------------------
  
            - Report of Independent Accountants - Price Waterhouse;
            - Consolidated Balance Sheets as of December 31, 1996 and
              1995;
            - Consolidated Statements of Earnings for Years Ended December
              31, 1996, 1995 and 1994;
            - Consolidated Statements of Equity for Years Ended December 31,
              1996, 1995 and 1994;
            - Consolidated Statements of Cash Flows for Years Ended December
              31, 1996, 1995 and 1994; and
            - Notes to Consolidated Financial Statements.

           (b) Exhibits.

           The following exhibits are filed herewith:

            1. Resolutions of the Board of Directors of The Equitable Life
               Assurance Society of the United States ("Equitable")
               authorizing the establishment of the Registrant, incorporated
               by reference to Exhibit 1 to the Registration Statement on Form
               N-4 (File No. 333-05593).

            2. Not applicable.

            3. (a)  Form of Distribution Agreement among Equitable 
                    Distributors, Inc., Separate Account Nos. 45 and 49 and 
                    Equitable Life Assurance Society of the United States, 
                    incorporated herein by reference to Exhibit 3(a) to the 
                    Registration Statement on Form N-4 (File No. 333-05593)

               (b)  Form of Sales Agreement among Equitable Distributors, Inc.,
                    as Distributor, a Broker-Dealer (to be named) and a General
                    Agent (to be named), incorporated herein by reference to 
                    Exhibit 3(b) to the Registration Statement on Form N-4 
                    (File No. 333-05593)

               (c)  Form of The Hudson River Trust Sales Agreement by
                    and among, The Equitable Life Assurance Society of
                    the United States, Equitable Distributors, Inc. and

                                     C-1

<PAGE>
                    Separate Account No. 49 of The Equitable Life
                    Assurance Society of the United States, incorporated 
                    herein by reference to Exhibit 3(c) to the Registration
                    Statement on Form N-4 (File No. 333-05593).

            4. (a)  Form of group annuity contract no. 1050-94IC,
                    incorporated herein by reference to Exhibit 4(a) to
                    the Registration Statement on Form N-4 (File No.
                    33-83750).

               (b)  Forms of group annuity certificate nos. 94ICA and
                    94ICB, incorporated herein by reference to Exhibit
                    4(b) to the Registration Statement on Form N-4 (File
                    No. 33-83750).

               (c)  Forms of endorsement nos. 94ENIRAI, 94ENNQI and
                    94ENMVAI to contract no. 1050-94IC and data pages
                    nos. 94ICA/BIM and 94ICA/BMVA, incorporated herein
                    by reference to Exhibit 4(c) to the Registration
                    Statement on Form N-4 (File No. 33-83750).

               (d)  Forms of data pages no. 94ICA/BIM (IRA) and (NQ),
                    incorporated herein by reference to Exhibit 4(d) to
                    the Registration Statement on Form N-4 (File No.
                    33-83750).

               (e)  Form of endorsement no. 95ENLCAI to contract no.
                    1050-94IC and data pages no. 94ICA/BLCA, ,
                    incorporated herein by reference to Exhibit 4(e) to
                    the Registration Statement on Form N-4 (File No.
                    33-83750).

               (f)  Forms of data pages for Rollover IRA, IRA Assured
                    Payment Option, IRA Assured Payment Option Plus,
                    Accumulator, Assured Growth Plan, Assured Growth
                    Plan (Flexible Income Program), Assured Payment Plan
                    (Period Certain) and Assured Payment Plan (Life with
                    a Period Certain), incorporated herein by reference
                    to Exhibit 4(f) to the Registration Statement on
                    Form N-4 (File No. 33-83750).

               (g)  Forms of data pages for Rollover IRA, IRA Assured Payment
                    Option Plus and Accumulator, incorporated herein by
                    reference to Exhibit 4(g) to the Registration Statement on
                    Form N-4 (File No. 33-83750).

               (h)  Form of Guaranteed Minimum Income Benefit
                    Endorsement to Contract Form No. 10-50-94IC and the
                    Certificates under the Contract, incorporated herein
                    by reference to Exhibit 4(h) to the Registration
                    Statement on Form N-4 (File No. 33-83750).

               (i)  Forms of data pages for the Accumulator, incorporated 
                    herein by reference to Exhibit 4(i) to the Registration 
                    Statement on Form N-4 (File No. 333-05593).

                                     C-2
<PAGE>

               (j)  Forms of data pages for the Rollover IRA, incorporated by
                    reference to Exhibit 4(j) to the Registration Statement on
                    Form N-4 (File No.
                    333-05593).

               (k)  Forms of data pages for Accumulator and Rollover IRA,
                    incorporated by reference to Exhibit 4(k) to the
                    Registration Statement on Form N-4 (File No.
                    333-05593).

               (l)  Forms of data pages for Accumulator-IRA and
                    Accumulator-NQ, incorporated herein by reference to 
                    Exhibit 4(l) to the Registration Statement on Form N-4 
                    (File No. 333-05593).

               (m)  Forms of data pages for Equitable Accumulator Select (IRA)
                    and Equitable Accumulator Select (NQ).

            5. (a)  Form of Enrollment Form/Application for Equitable
                    Accumulator Select (IRA and NQ).

            6. (a)  Restated Charter of Equitable, as amended January 1,
                    1997, incorporated herein by reference to Exhibit
                    6(a) to the Registration Statement on Form N-4 (File
                    No.333-05593).

               (b)  By-Laws of Equitable, as amended November 21, 1996,
                    incorporated herein by reference to Exhibit 6(b) to the
                    Registration Statement on Form N-4 (File
                    No.333-05593).

            7. Not applicable.

            8. Form of Participation Agreement among EQ Advisors Trust,
               Equitable, Equitable Distributors, Inc. and EQ Financial
               Consultants, Inc., incorporated herein by reference to the
               Registration Statement of EQ Advisors Trust on Form N-1A.
               (File Nos. 333-17217 and 811-07953).



                                     C-3

<PAGE>

            9. Opinion and Consent of Jonathan E. Gaines, Esq., Vice
               President and Associate General Counsel of Equitable, as
               to the legality of the securities being registered.

           10. (a)  Consent of Price Waterhouse LLP.

               (b)(1)     Powers of Attorney, incorporated herein by 
                          reference to Exhibit 10(b)(1) to the Registration 
                          Statement on Form N-4 (File No. 333-05593).

               (b)(2)     Power of Attorney for Didier Pineau-
                          Valencienne, incorporated herein by reference to
                          Exhibit 10(b)(2) to the Registration
                          Statement on Form N-4 (File No. 333-05593).

           11. Not applicable.

           12. Not applicable.

           13. (a)  Formulae for Determining Money Market Fund Yield for a
                    Seven-Day Period for the INCOME MANAGER, incorporated 
                    herein by reference to Exhibit 13(a) to the Registration 
                    Statement on Form N-4 (File No. 333-05593).

               (b)  Formulae for Determining Cumulative and Annualized
                    Rates of Return for the INCOME MANAGER, incorporated 
                    herein by reference to Exhibit 13(b) to the Registration
                    Statement on Form N-4 (File No. 333-05593).

               (c)  Formulae for Determining Standardized Performance
                    Value and Annualized Average Performance Ratio for
                    INCOME MANAGER Certificates, incorporated herein by
                    reference to Exhibit 13(c) to the Registration
                    Statement on Form N-4 (File No. 333-05593).

           27. Financial Data Schedule.

                                     C-4
<PAGE>



                                      
 Item 25:  Directors and Officers of Equitable.
           -----------------------------------

           Set forth below is information regarding the directors and
           principal officers of Equitable. Equitable's address is 1290 Avenue
           of Americas, New York, New York 10104. The business address of the
           persons whose names are preceded by an asterisk is that of
           Equitable.

                                          POSITIONS AND
NAME AND PRINCIPAL                        OFFICES WITH
BUSINESS ADDRESS                          EQUITABLE
- ------------------                        -------------
DIRECTORS

Claude Bebear                             Director
AXA - UAP
23, Avenue Matignon
75008 Paris, France

Christopher J. Brocksom                   Director
AXA Equity & Law
Elbury 9
Weedon Lane
Buckinghamshire HP 6505
England

Francoise Colloc'h                        Director
AXA - UAP
23, Avenue Matignon
75008 Paris, France

Henri de Castries                         Director
AXA - UAP
23, Avenue Matignon
75008 Paris, France

Joseph L. Dionne                          Director
The McGraw-Hill Companies
1221 Avenue of the Americas
New York, NY 10020

William T. Esrey                          Director
Sprint Corporation
P.O. Box 11315
Kansas City, MO 64112

Jean-Rene Fourtou                         Director
Rhone-Poulenc S.A.
25 Quai Paul Doumer
92408 Courbevoie Cedex,
France

Norman C. Francis                         Director
Xavier University of Louisiana
7325 Palmetto Street
New Orleans, LA 70125

                                C-5
<PAGE>

                                          POSITIONS AND
NAME AND PRINCIPAL                        OFFICES WITH
BUSINESS ADDRESS                          EQUITABLE
- ------------------                        -------------

Donald J. Greene                          Director
LeBouef, Lamb, Greene & MacRae
125 West 55th Street
New York, NY 10019-4513

John T. Hartley                           Director
Harris Corporation
1025 NASA Boulevard
Melbourne, FL 32919

John H.F. Haskell, Jr.                    Director
Dillion, Read & Co., Inc.
535 Madison Avenue
New York, NY 10028

Mary R. (Nina) Henderson                  Director
CPC International, Inc.
International Plaza
P.O. Box 8000
Englewood Cliffs, NJ 07632-9976

W. Edwin Jarmain                          Director
Jarmain Group Inc.
121 King Street West
Suite 2525
Toronto, Ontario M5H 3T9,
Canada

G. Donald Johnston, Jr.                   Director
184-400 Ocean Road
John's Island
Vero Beach, FL 32963

Winthrop Knowlton                         Director
Knowlton Brothers, Inc.
530 Fifth Avenue
New York, NY 10036

Arthur L. Liman                           Director
Paul, Weiss, Rifkind, Wharton &
   Garrison
1285 Avenue of the Americas
New York, NY 10019

George T. Lowy                            Director
Cravath, Swaine & Moore
825 Eighth Avenue
New York, NY 10019


                                     C-6
<PAGE>



                                          POSITIONS AND
NAME AND PRINCIPAL                        OFFICES WITH
BUSINESS ADDRESS                          EQUITABLE
- -------------------                       --------------

Didier Pineau-Valencienne                 Director
Schneider S.A.
64/70 Avenue Jean-Baptiste Clement
92646 Boulogne-Billancourt Cedex
France

George J. Sella, Jr.                      Director
P.O. Box 397
Newton, NJ 07860

Dave H. Williams                          Director
Alliance Capital Management Corporation
1345 Avenue of the Americas
New York, NY 10105

OFFICER-DIRECTORS
- -----------------

*William T. McCaffrey                     Senior Executive Vice President,
                                          Chief Operating Officer and Director

*Joseph J. Melone                         Chairman of the Board, Chief Executive
                                          Officer, President and Director

OTHER OFFICERS
- --------------

*A. Frank Beaz                            Senior Vice President

*Leon Billis                              Senior Vice President

*Harvey Blitz                             Senior Vice President and Deputy
                                          Chief Financial Officer

*Kevin R. Byrne                           Vice President and Treasurer

*Alvin H. Fenichel                        Senior Vice President and
                                          Controller

                                     C-7
<PAGE>



                                          POSITIONS AND
NAME AND PRINCIPAL                        OFFICES WITH
BUSINESS ADDRESS                          EQUITABLE
- ------------------                        -------------- 
*Paul J. Flora                            Senior Vice President and Auditor

*Robert E. Garber                         Executive Vice President and General
                                          Counsel

*Donald R. Kaplan                         Vice President and Chief Compliance
                                          Officer and Associate General
                                          Counsel

*Michael S. Martin                        Senior Vice President

*Peter D. Noris                           Executive Vice President and Chief
                                          Investment Officer

*Anthony C. Pasquale                      Senior Vice President

*Pauline Sherman                          Vice President, Secretary and
                                          Associate General Counsel

*Samuel B. Shlesinger                     Senior Vice President

*Richard V. Silver                        Senior Vice President and Deputy
                                          General Counsel

*Jose Suquet                              Executive Vice President and Chief
                                          Agency Officer

*Stanley B. Tulin                         Senior Executive Vice President
                                          and Chief Financial Officer




                                     C-8
<PAGE>





Item 26.   Persons Controlled by or Under Common Control with the
           ------------------------------------------------------
           Insurance Company or Registrant
           -------------------------------  

           Separate Account No. 49 of The Equitable Life Assurance Society of
the United States (the "Separate Account") is a separate account of Equitable.
Equitable, a New York stock life insurance company, is a wholly owned
subsidiary of The Equitable Companies Incorporated (the "Holding Company"), a
publicly traded company.

           The largest stockholder of the Holding Company is AXA-UAP, which, 
as of December 31, 1996, beneficially owned approximately 63.8% of the Holding
Company's outstanding common stock assuming conversion of its convertible
preferred stock. AXA-UAP is able to exercise significant influence over the
operations and capital structure of the Holding Company and its subsidiaries,
including Equitable. AXA-UAP, a French company, is the holding company for an
international group of insurance and related financial services companies.


                                     C-9
<PAGE>


                 ORGANIZATION CHART OF EQUITABLE'S AFFILIATES

The Equitable Companies Incorporated (l991) (Delaware)

    Donaldson, Lufkin & Jenrette, Inc. (1993) (Delaware) (44.1%) (See
    Addendum B(1) for subsidiaries)

    The Equitable Life Assurance Society of the United States (1859)
    (New York) (a)(b)

        The Equitable of Colorado, Inc. (l983) (Colorado)

        EVLICO, INC. (1995) (Delaware)

        EVLICO East Ridge, Inc. (1995) (California)

        GP/EQ Southwest, Inc. (1995) (Texas) (5.885%)

        Franconom, Inc. (1985) (Pennsylvania)

        Frontier Trust Company (1987) (North Dakota)

        Gateway Center Buildings, Garage, and Apartment Hotel, Inc.
        (inactive) (pre-l970) (Pennsylvania)

        Equitable Deal Flow Fund, L.P.

           Equitable Managed Assets (Delaware)

        EREIM LP Associates (99%)

           EML Associates, L.P. (19.8%)

        Alliance Capital Management L.P. (2.71% limited partnership
        interest)

        ACMC, Inc. (1991) (Delaware)(s)

           Alliance Capital Management L.P. (1988) (Delaware)
           (49.09% limited partnership interest)

        EVCO, Inc. (1991) (New Jersey)

        EVSA, Inc. (1992) (Pennsylvania)

        Prime Property Funding, Inc. (1993) (Delaware)

        Wil Gro, Inc. (1992) (Pennsylvania)

        Equitable Underwriting and Sales Agency (Bahamas) Limited (1993)
        (Bahamas)

 (a) Registered Broker/Dealer       (b) Registered Investment Advisor

                                     C-10
<PAGE>


The Equitable Companies Incorporated (cont.)
    Donaldson Lufkin & Jenrette, Inc.
    The Equitable Life Assurance Society of the United States (cont.)

        Fox Run, Inc. (1994) (Massachusetts)

        STCS, Inc. (1992) (Delaware)

        CCMI Corporation (1994) (Maryland)

        FTM Corporation (1994) (Maryland)

        HVM Corporation (1994) (Maryland)

        Equitable BJVS, Inc. (1992) (California)

        Equitable Rowes Wharf, Inc. (1995) (Massachusetts)

        GP/EQ Southwest, Inc. (1995) (Texas) (94.132%)

        Camelback JVS, Inc. (1995) (Arizona)

        ELAS Realty, Inc. (1996) (Delaware)

        Equitable Realty Assets Corporation (1983)(Delaware)

        100 Federal Street Realty Corporation (Massachusetts)

        Equitable Structured Settlement Corporation (1996) (Delaware)

        Equitable Holding Corporation (1985) (Delaware)

           EQ Financial Consultants, Inc. (formerly Equico Securities, Inc.)
           (l97l) (Delaware) (a) (b)

           ELAS Securities Acquisition Corp. (l980) (Delaware)

           100 Federal Street Funding Corporation (Massachusetts)

           EquiSource of New York, Inc. (1986) (New York)  (See
           Addendum A for subsidiaries)

           Equitable Casualty Insurance Company (l986) (Vermont)

           EREIM LP Corp. (1986) (Delaware)

               EREIM LP Associates (1%)

                  EML Associates (.02%)

           Six-Pac G.P., Inc. (1990) (Georgia)

(a) Registered Broker/Dealer       (b) Registered Investment Advisor

                                     C-11
<PAGE>


The Equitable Companies Incorporated (cont.)
  Donaldson Lufkin & Jenrette, Inc.
  The Equitable Life Assurance Society of the United States (cont.)
    Equitable Holding Corporation (cont.)

           Equitable Distributors, Inc. (1988) (Delaware) (a)

           Equitable JVS, Inc. (1988) (Delaware)

               Astor/Broadway Acquisition Corp. (1990) (New York)

               Astor Times Square Corp. (1990) (New York)

               P.C. Landmark, Inc. (1990) (Texas)

               Equitable JVS II, Inc. (1994) (Maryland)

               EJSVS, Inc. (1995) (New Jersey)

        Donaldson, Lufkin & Jenrette, Inc. (1985 by EIC; 1993 by EQ and
               EHC) (Delaware) (36.1%) (See Addendum B(1) for
               subsidiaries)

        JMR Realty Services, Inc. (1994) (Delaware)

        Equitable Investment Corporation (l97l) (New York)

           Stelas North Carolina Limited Partnership (50% limited partnership
           interest) (l984)

           Equitable JV Holding Corporation (1989) (Delaware)

           Alliance Capital Management Corporation (l991) (Delaware) (b) (See
           Addendum  B(2) for subsidiaries)

           Equitable Capital Management Corporation (l985) (Delaware) (b)

               Alliance Capital Management L.P. (1988) (Delaware)
               (14.67% limited partnership interest)

           EQ Services, Inc. (1992) (Delaware)

           EREIM Managers Corp. (1986) (Delaware)

               ML/EQ Real Estate Portfolio, L.P.

                  EML Associates, L.P. (80%)
(a) Registered Broker/Dealer            (b) Registered Investment Advisor
 
                                    C-12
<PAGE>


                 ORGANIZATION CHART OF EQUITABLE'S AFFILIATES


                           ADDENDUM A - SUBSIDIARY
                       OF EQUITABLE HOLDING CORPORATION
                      HAVING MORE THAN FIVE SUBSIDIARIES

         ---------------------------------------------------------------

EquiSource of New York, Inc. (formerly Traditional Equinet Business
Corporation of New York) has the following subsidiaries that are brokerage
companies to make available to Equitable Agents within each state traditional
(non-equity) products and services not manufactured by Equitable:

    EquiSource of Alabama, Inc. (1986) (Alabama)
    EquiSource of Arizona, Inc. (1986) (Arizona)
    EquiSource of Arkansas, Inc. (1987) (Arkansas)
    EquiSource Insurance Agency of California, Inc. (1987) (California)
    EquiSource of Colorado, Inc. (1986) (Colorado)
    EquiSource of Delaware, Inc. (1986) (Delaware)
    EquiSource of Hawaii, Inc. (1987) (Hawaii)
    EquiSource of Maine, Inc. (1987) (Maine)
    EquiSource Insurance Agency of Massachusetts, Inc. (1988) (Massachusetts)
    EquiSource of Montana, Inc. (1986) (Montana)
    EquiSource of Nevada, Inc. (1986) (Nevada)
    EquiSource of New Mexico, Inc. (1987) (New Mexico)
    EquiSource of Pennsylvania, Inc. (1986) (Pennsylvania)
    EquiSource Insurance Agency of Utah, Inc. (1986) (Utah)
    EquiSource of Washington, Inc. (1987) (Washington)
    EquiSource of Wyoming, Inc. (1986) (Wyoming)

                                     C-13

<PAGE>


                 ORGANIZATION CHART OF EQUITABLE'S AFFILIATES
                     ADDENDUM B - INVESTMENT SUBSIDIARIES
                      HAVING MORE THAN FIVE SUBSIDIARIES

                 -------------------------------------------

Donaldson, Lufkin & Jenrette, Inc. has the following subsidiaries, and
approximately 150 other subsidiaries, most of which are special purpose
subsidiaries (the number fluctuates according to business needs):

            Donaldson, Lufkin & Jenrette, Securities Corporation (1985)
            (Delaware) (a) (b)
                Wood, Struthers & Winthrop Management Corp. (1985) (Delaware)
                (b)
            Autranet, Inc. (1985) (Delaware) (a)
            DLJ Real Estate, Inc.
            DLJ Capital Corporation (b)
            DLJ Mortgage Capital, Inc. (1988) (Delaware)
                Column Financial, Inc. (1993) (Delaware) (50%)

Alliance Capital Management Corporation (as general partner) (b)has the
following subsidiaries:
            Alliance Capital Management L.P. (1988) (Delaware) (b)
                Alliance Capital Management Corporation of Delaware, Inc.
                (Delaware)
                    Alliance Fund Services, Inc. (Delaware) (a)
                    Alliance Fund Distributors, Inc. (Delaware) (a)
                    Alliance Capital Oceanic Corp. (Delaware)
                    Alliance Capital Management Australia Pty. Ltd.
                    (Australia)
                    Meiji - Alliance Capital Corp. (Delaware) (50%)
                    Alliance Capital (Luxembourg) S.A. (99.98%)
                    Alliance Eastern Europe Inc. (Delaware)
                    Alliance Barra Research Institute, Inc. (Delaware) (50%)
                    Alliance Capital Management Canada, Inc. (Canada)
                    (99.99%)
                    Alliance Capital Management (Brazil) Llda
                    Alliance Capital Global Derivatives Corp. (Delaware)
                    Alliance International Fund Services S.A.
                    (Luxembourg)
                    Alliance Capital Management (India) Ltd. (Delaware)
                    Alliance Capital Mauritius Ltd.
                    Alliance Corporate Finance Group, Incorporated
                    (Delaware)
                       Equitable Capital Diversified Holdings, L.P. I
                       Equitable Capital Diversified Holdings, L.P. II
                    Curisitor Alliance L.L.C. (Delaware)
                       Curisitor Holdings Limited (UK)
                       Alliance Capital Management (Japan), Inc.
                       Alliance Capital Management (Asia) Ltd.
                       Alliance Capital Management (Turkey), Ltd.
                       Cursitor Alliance Management Limited (UK)

          (a) Registered Broker/Dealer (b) Registered Investment Advisor

                                     C-14
<PAGE>

                                AXA GROUP CHART
The information listed below is dated as of December 31, 1996; percentages
shown represent voting power. The name of the owner is noted when AXA
indirectly controls the company.

                  AXA INSURANCE AND REINSURANCE BUSINESS HOLDING

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------ 
Axa Assurances Iard               France         99%

Axa Assurances Vie                France         100% by Axa and Axa Courtage
                                                 Vie

Axa Courtage Iard                 France         99.9% by Axa and Axa
                                                 Assurances Iard

Axa Courtage Vie                  France         99.4% by Axa and Axa
                                                 Assurances Iard and Axa
                                                 Courtage Iard

Alpha Assurances Vie              France         100%

Axa Direct                        France         100%

Direct Assurances Iard            France         100% by Axa Direct

Direct Assurance Vie              France         100% by Axa Direct

Axa Direkt Versicherung A.G.      Germany        100% owned by Axa Direct

Axiva                             France         100% by Axa and Axa Courtage
                                                 Vie

Defense Civile                    France         95%

Societe Francaise d'Assistance    France         100% by SFA Holding

Monvoisin Assurances              France         99.9% by different companies
                                                 and Mutuals

Societe Beaujon                   France         99.9%

Lor Finance                       France         99.9%

Jour Finance                      France         100% by Alpha Assurances Iard
                                                 and by Axa Assurances Iard

Compagnie Auxiliaire pour le      France         99.8% by Societe Beaujon
Commerce and l'Industrie

C.F.G.A.                          France         99.96% owned by Mutuals and
                                                 Finaxa

Axa Global Risks                  France         100% owned by Axa and Mutuals

Saint Bernard Diffusion           France         94.92% owned by Direct
                                                 Assurances Iard

Sogarep                           France         95%, (100% with Mutuals)

Argovie                           France         100% by Axiva and SCA Argos

Finargos                          France         70.5% owned by Axiva


                                     C-15
<PAGE>



COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------
Astral Finance                    France         99.33% by Axa Courtage Vie

Argos                             France         N.S.

Finaxa Belgium                    Belgium        100%

Axa Belgium                       Belgium        26.8% by Axa(SA) and 72.6% 
                                                 by Finaxa Belgium

De Kortrijske Verzekering         Belgium        99.8% by Axa Belgium

Juris                             Belgium        100% owned by Finaxa Belgium

Finaxa Luxembourg                 Luxembourg     100%

Axa Assurance IARD Luxembourg     Luxembourg     99.9%

Axa Assurance Vie Luxembourg      Luxembourg     99.9%

Axa Aurora                        Spain          50% owned by Axa

Aurora Polar SA de Seguros y      Spain          99.4% owned by Axa Aurora
Reaseguros

Axa Vida SA de Seguros y          Spain          89.82% owned by Aurora Polar
Reaseguros                                       5% by Axa

Axa Gestion de Seguros y          Spain          99.1% owned by Axa Aurora
Reaseguros

Hilo Direct Seguros               Spain          99.9% by Axa Aurora

Axa Assicurazioni                 Italy          100% owned by Axa

Eurovita                          Italy          30% owned by Axa 
                                                 Assicurazioni

Axa Equity & Law plc              U.K.           99.9% owned by Axa

Axa Equity & Law Life             U.K.           100% by Axa Equity & Law plc
Assurance Society

Axa Equity & Law International    U.K.           100% owned by Axa Equity &
                                                 Law Life Assurance Society

Axa Leven                         The            100% by Axa Equity & Law Life
                                  Netherlands    Assurance Society

Axa Insurance                     U.K.           100% owned by Axa

Axa Global Risks                  U.K.           100% owned by Axa Global
                                                 Risks (France)

Axa Canada                        Canada         100% owned by Axa

Boreal Insurance                  Canada         100% owned by Gestion Fracapar

Axa Assurances Inc.               Canada         100% owned by Axa Canada


                                     C-16
<PAGE>



COMPANY                           COUNTRY          VOTING POWER
- -------                           -------          ------------ 
Axa Insurance Inc.                Canada           100% owned by Axa Canada and
                                                   Axa Assurance Inc.

Anglo Canada General              Canada           100% owned by Axa Canada
Insurance Cy

Axa Pacific Insurance             Canada           100% by Boreal Insurance

Boreal Assurances Agricoles       Canada           100% by Boreal Insurance

Sime Axa Berhad                   Malaysia         30% owned by Axa and Axa
                                                   Reassurance

Axa Sime Investment Holdings      Singapore        50%
Pte Ltd

Axa Sime Assurance                Hong Kong        100% owned by Axa Sime Invt.
                                                   Holdings Pte Ltd

Axa Sime Assurance                Singapore        100% owned by Axa Sime Invt
                                                   Holdings Pte Ltd

Axa Life Insurance                Hong Kong        100%

PT Asuransi Axa Indonesia         Indonesia        80%

Equitable Cies Incorp.            U.S.A.           60.8% between by Axa, 44.69%
                                                   Financiere 45, 3.8%,
                                                   Lorfinance 7.6% and Axa
                                                   Equity & Law Life Association
                                                   Society 4.8%

Equitable Life Assurance of       U.S.A.           100% owned by Equitable Cies
the USA                                            Inc.

National Mutual Holdings Ltd      Australia        51% between Axa, 42.1% and
                                                   Axa Equity & Law Life
                                                   Assurance Society 8.9%

The National Mutual Life          Australia        100% owned by National Mutual
Association of Australasia Ltd                     Holdings Ltd

National Mutual International     Australia        100% owned by National Mutual
Pty Ltd                                            Holdings Ltd

National Mutual (Bermuda) Ltd     Australia        100% owned by National Mutual
                                                   International Pty Ltd

National Mutual Asia Ltd          Australia        55% owned by National Mutual
                                                   Holdings Ltd and 20% by
                                                   Datura Ltd and 13% by
                                                   National Mutual Life
                                                   Association of Australasia

Australian Casualty & Life Ltd    Australia        100% owned by National Mutual
                                                   Holdings Ltd

National Mutual Health            Australia        100% owned by National Mutual
Insurance Pty Ltd                                  Holdings Ltd

                                     C-17

<PAGE>



COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------
Axa Reassurance                   France         100% owned by Axa, Axa
                                                 Assurances Iard and Axa
                                                 Global Risks

Axa Re Finance                    France         80% owned by Axa Reassurance

Axa Re Vie                        France         99.9% owned by Axa Reassurance

Axa Cessions                      France         100% by Axa

Axa Re Mexico                     Mexico         100% owned by Axa Reassurance

Axa Re Asia                       Singapore      100% owned by Axa Reassurance

Axa Re U.K. Plc                   U.K.           100% owned by Axa Re U.K.
                                                 Holding

Axa Re U.K. Holding               U.K.           100% owned by Axa Reassurance

Axa Re U.S.A.                     U.S.A.         100% owned by Axa America and
                                                 Axa Reassurance

Axa America                       U.S.A.         100% owned by Axa Reassurance

International Technology          U.S.A.         80% owned by Axa America
Underwriters Inc. (INTEC)

Axa Re Life                       U.S.A.         100% owned by Axa Re Vie

C.G.R.M.                          Monaco         100% owned by Axa Reassurance

Axa Life Insurance                Japan          100% owned by Axa

Dongbu Axa Life Insurance Co      Korea          50% owned by Axa
Ltd

Axa Oyak Hayat Sigota             Turkey         60% owned by Axa

Oyak Sigorta                      Turkey         11% owned by Axa


                                     C-18
<PAGE>


                            AXA FINANCIAL BUSINESS

COMPANY                           COUNTRY          VOTING POWER
- -------                           -------          ------------   
Compagnie Financiere de Paris     France           96.9%, (100% with Mutuals)
(C.F.P.)

Axa Banque                        France           98.7% owned by C.F.P.

Financiere 78                     France           100% owned by C.F.P.

Axa Credit                        France           65% owned by C.F.P.

Axa Gestion Interessement         France           100% owned by Axa Asset
                                                   Management Europe

Compagnie Europeenne de           France           100% owned by C.F.P.
Credit (C.E.C.)

Fidei                             France           20.7% owned by C.F.P. and
                                                   10.8% by Axamur

Societe de Placements             France           98.58% with Mutuals
Selectionnes S.P.S.

Presence et Initiative            France           100% with Mutuals

Vamopar                           France           100% owned by Societe Beaujon

Financiere Mermoz                 France           100%

Axa Asset Management Europe       France           100%

Axa Asset Management              France           100% owned by Axa Asset
Partenaires                                        Management Europe

Axa Asset Management Conseils     France           100% owned by Axa Asset
                                                   Management Europe

Axa Asset Management              France           100% owned by Axa Asset
Distribution                                       Management Europe

Axa Equity & Law Home Loans       U.K.             100% owned by Axa Equity &
                                                   Law Plc

Axa Equity & Law Commercial       U.K.             100% owned by Axa Equity &
Loans                                              Law Plc


                                     C-19
<PAGE>



COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------
Alliance Capital Management       U.S.A.         59% held by ELAS

Donaldson Lufkin & Jenrette       U.S.A.         44.1% owned by ELAS Cies Inc.
                                                 and 36.1% by Equitable
                                                 Holding Cies

National Mutual Funds             Australia      100% owned by National Mutual
Management (Global) Ltd                          Holdings Ltd.

National Mutual Funds             USA            100% by National Mutual Funds
Management North America                         Management (Global) Ltd
Holding Inc.

Cogefin                           Luxembourg     100% owned by Axa Belgium

Financiere 45                     France         99.8% owned by Axa

Mofipar                           France         99.76% owned by Axa

ORIA                              France         100% owned by Axa Millesimes

Axa Oeuvres d'Art                 France         100% by Mutuals

Axa Cantenac Brown                France         100% by Societe Beaujon

Axa Suduiraut                     France         99.6% owned by Societe Beaujon

Colisee Acti Finance 2            France         99.8% owned by Axa Assurances
                                                 Iard Mutuelle


                                     C-20

<PAGE>



                           AXA REAL ESTATE BUSINESS

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------
C.I.P.M.                          France         97.8% with Mutuals

Fincosa                           France         100% owned by C.I.P.M.

Prebail                           France         100% owned by Societe Beaujon
                                                 and C.F.P.

Axamur                            France         100% by different companies
                                                 and Mutuelles

Parigest                          France         100% by Mutuals, C.I.P.M. and
                                                 Fincosa

Parimmo                           France         100% by the insurance
                                                 companies and Mutuals

S.G.C.I.                          France         100% by different companies
                                                 and Mutuelles

Transaxim                         France         100% owned by S.G.C.I. and
                                                 C.P.P.

Compagnie Parisienne de           France         100% owned by S.G.C.I.
Participations

Monte Scopando                    France         100% owned by C.P.P.

Matipierre                        France         100% by different companies

Securimmo                         France         87.12% by different companies
                                                 and Mutuals

Paris Orleans                     France         100% by Axa Courtage Iard

Colisee Bureaux                   France         100% by different companies
                                                 and Mutuals

Colisee Premiere                  France         100% by different companies
                                                 and Mutuals

Colisee Laffitte                  France         100% by Colisee Bureaux

Fonciere Carnot Laforge           France         100% by Colisee Premiere

Parc Camoin                       France         100% by Colisee Premiere

Delta Point du Jour               France         100% owned by Matipierre

Paroi Nord de l'Arche             France         100% owned by Matipierre

Falival                           France         100% owned by Axa Reassurance

Compagnie du Gaz d'Avignon        France         99% owned by Axa Ass Iard

Ahorro Familiar                   France         42.2% owned by Axa Assurances
                                                 Iard

Fonciere du Val d'Oise            France         100% owned by C.P.P.

Sodarec                           France         100% owned by C.P.P.

                                     C-21

<PAGE>



COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------ 
Centrexpo                         France         100% owned by C.P.P.

Fonciere de la Vile du Bois       France         100% owned by Centrexpo

Colisee Seine                     France         100% owned by different
                                                 companies

Translot                          France         100% owned by SGCI

S.N.C. Dumont d'Urville           France         100% owned by Colisee 
                                                 Premiere

Colisee Federation                France         100% by SGCI

Colisee Saint Georges             France         100% by SGCI

Drouot Industrie                  France         50% by SGCI and 50% by 
                                                 Axamur

Colisee Vauban                    France         99.6% by Matipierre

Fonciere Colisee                  France         100% by Matipierre and
                                                 different companies

Axa Pierre S.C.I.                 France         97.6% owned by different
                                                 companies and Mutuals

Axa Millesimes                    France         85.2% owned by AXA and 
                                                 Mutuals

Chateau Suduirault                France         100% owned by Axa Millesimes

Diznoko                           Hongrie        95% owned by Axa Millesimes

Compagnie Fonciere Matignon       France         100% by different companies
                                                 and Mutuals

Equitable Real Estate             U.S.A.         100% owned by ELAS
Investment

Quinta do Noval Vinhos S.A.       Portugal       99.6% owned by Axa Millesimes

                                     C-22
<PAGE>



                              OTHER AXA BUSINESS

COMPANY                            COUNTRY         VOTING POWER
- -------                            -------         ------------
A.N.F.                             France          95.4% owned by Finaxa

Lucia                              France          20.6% owned by Axa Assurances
                                                   Iard and 8.6% by Mutuals

Schneider                          France          10.4%


                                     C-23
<PAGE>


               ORGANIZATION CHART OF EQUITABLE'S AFFILIATES

                                  NOTES
                                  -----

1.   The year of formation or acquisition and state or country of
     incorporation of each affiliate is shown.

2.   The chart omits certain relatively inactive special purpose real estate
     subsidiaries, partnerships, and joint ventures formed to operate or
     develop a single real estate property or a group of related properties,
     and certain inactive name-holding corporations.

3.   All ownership interests on the chart are 100% common stock
     ownership except: (a) The Equitable Companies Incorporated's 44.1%
     interest in Donaldson, Lufkin & Jenrette, Inc. and Equitable
     Holding Corporation's 36.1% interest in same; (b) as noted for
     certain partnership interests; (c) Equitable Life's ACMC, Inc.'s
     and Equitable Capital Management Corporation's limited partnership
     interests in Alliance Capital Management L.P.; and (d) as noted for
     certain subsidiaries of Alliance Capital Management Corp. of
     Delaware, Inc.

4.   The operational status of the entities shown as having been formed or
     authorized but "not yet fully operational" should be checked with the
     appropriate operating areas, especially for those that are start-up
     situations.

5.   The following entities are not included in this chart because, while they
     have an affiliation with The Equitable, their relationship is not the
     ongoing equity-based form of control and ownership that is characteristic
     of the affiliations on the chart, and, in the case of the first two
     entities, they are under the direction of at least a majority of
     "outside" trustees:

                           The Equitable Funds
                          The Hudson River Trust
                            EQ Advisors Trust
                            Separate Accounts

6.   This chart was last revised on June 30, 1997.

                                     C-24

<PAGE>


Item 27.   Number of Contractowners
           ------------------------
           As of the date herof, there were no owners of qualified and
non-qualified contracts offered by the registrant through the prospectus
contained in this Registration Statement.


Item 28.   Indemnification
           ---------------

           Indemnification of Principal Underwriter
           ----------------------------------------
           To the extent permitted by law of the State of New York and subject
to all applicable requirements thereof, Equitable Distributors, Inc. has
undertaken to indemnify each of its directors and officers who is made or
threatened to be made a party to any action or proceeding, whether civil or
criminal, by reason of the fact the director or officer, or his or her
testator or intestate, is or was a director or officer of Equitable
Distributors, Inc.

           Undertaking
           -----------
           Insofar as indemnification for liability arising under the
Securities Act of 1933 ("Act") may be permitted to directors, officers and
controlling persons of the registrant pursuant to the foregoing provisions, or
otherwise, the registrant has been advised that in the opinion of the
Securities and Exchange Commission such indemnification is against public
policy as expressed in the Act and is, therefore, unenforceable. In the event
that a claim for indemnification against such liabilities (other than the
payment by the registrant of expenses incurred or paid by a director, officer
or controlling person of the registrant in the successful defense of any
action, suit or proceeding) is asserted by such director, officer or
controlling person in connection with the securities being registered, the
registrant will, unless in the opinion of its counsel the matter has been
settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication
of such issue.


Item 29.   Principal Underwriters
           ----------------------
           (a)   Equitable Distributors, Inc., an indirect wholly-owned
subsidiary of Equitable, is the principal underwriter for Separate
Account No. 49.  The principal business address of Equitable
Distributors, Inc. is 1290 Avenue of the Americas, New York, NY 10104.

           (b) Set forth below is certain information regarding the directors
and principal officers of Equitable Distributors, Inc. The business address of
the persons whose names are preceded by an asterisk is that of Equitable
Distributors, Inc.

                                     C-25
<PAGE>



NAME AND PRINCIPAL                        POSITIONS AND OFFICES
BUSINESS ADDRESS                          WITH UNDERWRITER
- -----------------                         -----------------------
*Jerome Golden                            Chairman of the Board and Director

 James A. Shepherdson, III                Co-Chief Executive Officer,
 660 Newport Center Drive                 Co-President, Managing Director,
 Suite 1200                               and Director
 Newport Beach, CA 92660

 Greg Brakovich                           Co-Chief Executive Officer,
 660 Newport Center Drive                 Co-President, Managing Director,
 Suite 1200                               and Director
 Newport Beach, CA 92660

 Phillip Meserve                          Managing Director
 660 Newport Center Drive
 Suite 1200
 Newport Beach, CA 92660


 Dennis Witte                             Senior Vice President
 135 W 50th Street
 New York, NY 10019

*William T. McCaffrey                     Director

 Thomas D. Bullen                         Chief Financial Officer
 200 Plaza Drive
 Secaucus, NJ 07096-1583

*Mary P. Breen                            Vice President and Counsel

*Michael Brzozowski                       Chief Compliance Officer

*Ronald R. Quist                          Treasurer

*Janet Hannon                             Secretary

*Linda Galasso                            Assistant Secretary


           (c) The information under "Distribution of the Certificates" in the
Prospectus forming a part of this Registration Statement is incorporated
herein by reference.

Item 30.   Location of Accounts and Records
           --------------------------------
            The records required to be maintained by Section 31(a) of the
Investment Company Act of 1940 and Rules 31a-1 to 31a-3 thereunder are
maintained by Equitable at 1290 Avenue of the Americas, New York, New York
10104. The policies files will be kept at Vantage Computer System, Inc., 301
W. 11th Street, Kansas City, Mo. 64105.

                                     C-26
<PAGE>

Item 31.   Management Services
           -------------------
           Not applicable.


Item 32.   Undertakings
           ------------
The Registrant hereby undertakes:

           (a)   to file a post-effective amendment to this registration
                 statement as frequently as is necessary to ensure that the
                 audited financial statements in the registration statement
                 are never more than 16 months old for so long as payments
                 under the variable annuity contracts may be accepted;

           (b)   to include either (1) as part of any application to purchase
                 a contract offered by the prospectus, a space that an
                 applicant can check to request a Statement of Additional
                 Information, or (2) a postcard or similar written
                 communication affixed to or included in the prospectus that
                 the applicant can remove to send for a Statement of
                 Additional Information;

           (c)   to deliver any Statement of Additional Information and any
                 financial statements required to be made available under this
                 Form promptly upon written or oral request.

Equitable represents that the fees and charges deducted under the Certificates
described in this Registration Statement, in the aggregate, in each case, are
reasonable in relation to the services rendered, the expenses to be incurred,
and the risks assumed by Equitable under the Certificates.  Equitable bases 
its representation on its assessment of all of the facts and circumstances, 
including such relevant factors as: the nature and extent of such services, 
expenses and risks, the need for Equitable to earn a profit, the degree to 
which the Certificates include innovative features, and regulatory standards 
for the grant of exemptive relief under the Investment Company Act of 1940 
used prior to October 1996, including the range of industry practice.

                                     C-27
<PAGE>


                                SIGNATURES


      As required by the Securities Act of 1933 and the Investment Company Act
of 1940, the Registrant has duly caused this registration statement to be
signed on its behalf, in the City and State of New York, on this 11th day of 
July, 1997.


                                    SEPARATE ACCOUNT No. 49 OF
                                    THE EQUITABLE LIFE ASSURANCE SOCIETY
                                    OF THE UNITED STATES
                                                (Registrant)

                                    By: The Equitable Life Assurance
                                        Society of the United States


                                    By: /s/ Jerome S. Golden
                                        --------------------
                                      Jerome S. Golden
                                      President,
                                      Income Management Group,
                                      A Division of The Equitable Life
                                      Assurance Society of the United
                                      States

                                     C-28
<PAGE>

                                  SIGNATURES

      As required by the Securities Act of 1933 and the Investment Company Act
of 1940, the Depositor has duly caused this registration statement to be
signed on its behalf, in the City and State of New York, on this 11th day of 
July, 1997.


                                              THE EQUITABLE LIFE ASSURANCE
                                              SOCIETY OF THE UNITED STATES
                                                       (Depositor)


                                          By:  /s/ Jerome S. Golden
                                              ----------------------
                                                     Jerome S. Golden
                                                       President,
                                          Income Management Group,
                                          A Division of The Equitable Life
                                          Assurance Society of the United
                                          States


      As required by the Securities Act of 1933 and the Investment Company Act
of 1940, this registration statement has been signed by the following persons
in the capacities and on the date indicated:

PRINCIPAL EXECUTIVE OFFICERS:

William T. McCaffrey                      Senior Executive Vice President,
Chief Operating Officer and Director

Joseph J. Melone                          Chairman of the Board, Chief
                                          Executive Officer, President and
                                          Director

PRINCIPAL FINANCIAL OFFICER:

Stanley B. Tulin                          Senior Executive Vice President and
                                          Chief Financial Officer

PRINCIPAL ACCOUNTING OFFICER:

/s/ Alvin H. Fenichel                     Senior Vice President and Controller
- ---------------------
Alvin H. Fenichel
July 11, 1997

DIRECTORS:
Claude Bebear              Norman C. Francis          Arthur L. Liman
Christopher Brocksom       Donald J. Greene           George T. Lowy
Francoise Colloc'h         John T. Hartley            William T. McCaffrey
Henri de Castries          John H.F. Haskell, Jr.     Joseph J. Melone
Joseph L. Dionne           W. Edwin Jarmain           Didier Pineau-Valencienne
William T. Esrey           G. Donald Johnston, Jr.    George J. Sella, Jr.
Jean-Rene Fourtou          Winthrop Knowlton          Dave H. Williams


By: /s/ Jerome S. Golden
    -------------------- 
        Jerome S. Golden
        Attorney-in-Fact
        July 11, 1997

                                     C-29
<PAGE>


                              EXHIBIT INDEX
                              -------------


            EXHIBIT NO.                                        PAGE NO.
            -----------                                        --------

            4(m)          Form of data pages for Equitable Accumulator
                          Select (IRA) and Equitable Accumulator Select (NQ)

            5(a)          Forms of Enrollment Form/ Application for
                          Equitable Accumulator Select (IRA and NQ)

            9             Opinion and Consent of Jonathan E. Gaines, Esq.

           10(a)          Consent of Price Waterhouse LLP

           27             Financial Data Schedule



                                     C-30


<PAGE>

                                                       ACCUMULATOR SELECT (IRA)
                                 COMBINED GUARANTEED MINIMUM INCOME BENEFIT AND
                                               GUARANTEED MINIMUM DEATH BENEFIT


                                      DATA


PART A -- THIS PART LISTS YOUR PERSONAL DATA.


OWNER:      JOHN DOE

ANNUITANT:  JOHN DOE                                  Age: 60   Sex: Male

CONTRACT:  GROUP ANNUITY CONTRACT NO. AC 7625

CERTIFICATE NUMBER:  00000

     ENDORSEMENTS ATTACHED:  Minimum Income Benefit Endorsement
                             Endorsement Applicable to Non-Qualified
                               Certificates
                             Endorsement Applicable to Market Value Adjustment
                               Terms
                             Rider to Endorsement Applicable to Market Value
                             Adjustment Terms

     ISSUE DATE:     May 1, 1997

     CONTRACT DATE:  May 1, 1997

ANNUITY COMMENCEMENT DATE:  August 22, 2027

     THE MAXIMUM MATURITY AGE IS AGE 90 -- SEE SECTION 7.03.
     The Annuity Commencement Date may not be later than the Processing Date
     which follows the Annuitant's 90th birthday.

BENEFICIARY:  JANE DOE

SUCCESSOR OWNER/ANNUITANT:  JANE DOE

                                                      Data page 1
<PAGE>

DATA PAGES (CONT'D)


PART B -- THIS PART DESCRIBES CERTAIN PROVISIONS OF YOUR CERTIFICATE.
INITIAL CONTRIBUTION RECEIVED (SEE SECTION 3.02):  $25,000.00
INVESTMENT OPTIONS AVAILABLE (SEE PART II); YOUR ALLOCATION IS ALSO SHOWN.

INVESTMENT OPTIONS                                ALLOCATION (SEE SECTION 3.01)
- ------------------                                -----------------------------

o  EQ/PUTNAM GROWTH & INCOME FUND
o  EQ/PUTNAM INVESTORS GROWTH FUND
o  EQ/PUTNAM INTERNATIONAL EQUITY FUND
o  MFS RESEARCH FUND
o  MFS EMERGING GROWTH COMPANIES FUND
o  ALLIANCE MONEY MARKET FUND
o  ALLIANCE HIGH YIELD FUND
o  ALLIANCE COMMON STOCK FUND
o  ALLIANCE AGGRESSIVE STOCK FUND
o  ALLIANCE SMALL CAP GROWTH FUND
o  GUARANTEE PERIODS (CLASS I)

     EXPIRATION DATE AND GUARANTEED RATE

     FEBRUARY 15, 1998
     FEBRUARY 15, 1999
     FEBRUARY 15, 2000
     FEBRUARY 15, 2001
     FEBRUARY 15, 2002
     FEBRUARY 15, 2003
     FEBRUARY 15, 2004
     FEBRUARY 15, 2005
     FEBRUARY 15, 2006
     FEBRUARY 15, 2007
                                                  ----------------------
                                                  TOTAL:      $25,000.00


Investment Options shown are Investment Funds of our Separate Account No. 49
and Guarantee Periods shown are in the Guaranteed Period Account. See
Endorsement Applicable to Market Value Adjustment Terms.

                                                      Data page 2
<PAGE>

DATA PAGES (CONT'D)


"TYPES" OF INVESTMENT OPTIONS (SEE SECTION 4.02):  Not applicable

GUARANTEED INTEREST ACCOUNT (SEE SECTION 2.01):    Not available under this
                                                   Certificate

BUSINESS DAY (SEE SECTION 1.05): A Business Day for this Certificate will mean
any day on which the New York Stock Exchange is open for trading.

PROCESSING DATES (SEE SECTION 1.20): A Processing Date is each Contract Date
anniversary.

AVAILABILITY OF INVESTMENT OPTIONS (SEE SECTION 2.04): (See Data pages, Part C;
Allocation Restrictions)

ALLOCATION OF CONTRIBUTIONS (SEE SECTION 3.01): Except as indicated below, your
initial and any subsequent Contributions are allocated according to your
instructions.

If you select Principal Assurance a portion of your initial Contribution is
allocated by us to a Guarantee Period you have selected. The remaining portion
of your initial Contribution is allocated to the Investment Funds according to
your instructions. Any subsequent Contributions will be allocated according to
your instructions. (See Data pages, Part C; Allocation Restrictions)

[APPLICABLE IF SPECIAL DOLLAR COST AVERAGING IS ELECTED]
Under the Special Dollar Cost Averaging program your initial Contribution is
allocated by us to the Alliance Money Market Fund. Thereafter, amounts will be
transferred monthly over a twelve month period from the Alliance Money Market
Fund to the other Investment Funds based on the percentages you selected. Any
subsequent Contributions will be allocated according to your instructions. (See
Data pages, Part C; Allocation Restrictions)

CONTRIBUTION LIMITS (SEE SECTION 3.02): Initial Contribution minimum: $25,000.
Subsequent Contribution minimum: $1,000. Subsequent Contributions can be made
at any time up until the Annuitant attains age 79. We may refuse to accept any
Contribution if the sum of all Contributions under your Certificate would then
total more than $1,500,000. We reserve the right to limit aggregate
Contributions made after the first Contract Year to 150% of first year
Contributions. We may also refuse to accept any Contribution if the sum of all
Contributions under all Equitable Life annuity accumulation
certificates/contracts that you own would then total more than $2,500,000.

TRANSFER RULES (SEE SECTION 4.02): Transfers among Investment Options may be
made at any time during the Contract Year. (See Data Pages, Part C)

                                                      Data page 3
<PAGE>

DATA PAGES (CONT'D)


ALLOCATION OF WITHDRAWALS (SEE SECTION 5.01): Lump Sum Withdrawals - You must
provide withdrawal instructions indicating from which Investment Options the
Lump Sum Withdrawal and any withdrawal charge will be taken; Systematic
Withdrawals - Unless you specify otherwise, Systematic Withdrawals will be
withdrawn on a pro rata basis from your Annuity Account Value in the Investment
Funds. If there is insufficient value or no value in the Investment Funds, any
additional amount required or the total amount of the withdrawal, as
applicable, will be withdrawn from the Guarantee Periods in order of the
earliest Expiration Date(s) first.

WITHDRAWAL RESTRICTIONS (SEE SECTION 5.01): Minimum Distribution Withdrawals -
May be elected in the year in which you attain age 70 1/2 or at a later date.
Minimum Distribution Withdrawals will be made annually.

MINIMUM WITHDRAWAL AMOUNT (SEE SECTION 5.01): Lump Sum Withdrawals minimum -
$1,000; Systematic Withdrawals minimum - $250.

MINIMUM AMOUNT OF ANNUITY ACCOUNT VALUE AFTER A WITHDRAWAL (SEE SECTION 5.02):
Requests for a withdrawal must be for either (a) 90% or less of the Cash Value
or (b) 100% of the Cash Value (surrender of the Certificate).

We will NOT exercise our rights, described in Sections 5.02(b) and 5.02(c), to
terminate the Certificate.

                                                      Data page 4
<PAGE>

DATA PAGES (CONT'D)


DEATH BENEFIT AMOUNT (SEE SECTION 6.01):

The Annuity Account Value, or, if greater, the Guaranteed Minimum Death Benefit
defined below.

Guaranteed Minimum Death Benefit

[ONLY APPLICABLE FOR ANNUITANT ISSUE AGES 20 THROUGH 75 IF THE CONTRACT OWNER
ELECTS THIS BENEFIT]
6% to Age 80 Roll Up - On the Contract Date, the Guaranteed Minimum Death
Benefit is equal to the initial Contribution. Thereafter, the Guaranteed
Minimum Death Benefit is credited with interest at 6% (4% for amounts in the
Alliance Money Market Fund and the Guarantee Periods) on each Contract Date
anniversary through your age 80 (or at your death if earlier), and 0%
thereafter, and is adjusted for any subsequent Contributions and withdrawals.
[APPLICABLE IF SPECIAL DOLLAR COST AVERAGING IS ELECTED] The Guaranteed Minimum
Death Benefit interest rate applicable to amounts in the Alliance Money Market
Fund under the Special Dollar Cost Averaging program will be 6%.

[APPLICABLE FOR ANNUITANT ISSUE AGES 76 THROUGH 78]
4% to Age 85 Roll Up - On the Contract Date, the Guaranteed Minimum Death
Benefit is equal to the initial Contribution. Thereafter, the Guaranteed
Minimum Death Benefit is credited with interest at 4% on each Contract Date
anniversary through your age 85 (or at your death if earlier), and 0%
thereafter, and is adjusted for any subsequent Contributions and withdrawals.

Your current Guaranteed Minimum Death Benefit will be reduced on a
dollar-for-dollar basis as long as the sum of your withdrawals in any Contract
Year is 6% or less of the beginning of Contract Year Guaranteed Minimum Death
Benefit. Once a withdrawal is made that causes cumulative withdrawals in a
Contract Year to exceed 6% of the beginning of Contract Year Guaranteed Minimum
Death Benefit, that withdrawal and any subsequent withdrawals in that Contract
Year will cause a pro rata reduction to occur.

[ONLY APPLICABLE FOR ANNUITANT ISSUE AGES 20 THROUGH 75 IF THE CONTRACT OWNER
ELECTS THIS BENEFIT]
Annual Ratchet to Age 80 - On the Contract Date, the Guaranteed Minimum Death
Benefit is equal to the initial Contribution. Thereafter, the Guaranteed
Minimum Death Benefit is reset through your age 80, to the Annuity Account
Value on a Contract Date anniversary if higher than the current Guaranteed
Minimum Death Benefit, and is adjusted for any subsequent Contributions and
withdrawals.

Each withdrawal will cause a reduction in your current Guaranteed Minimum Death
Benefit on a pro rata basis.

[IF A SUCCESSOR OWNER/ANNUITANT IS ELECTED]
On the Processing Date following your death, if the successor Owner/Annuitant
election is in effect at your death, the Guaranteed Minimum Death Benefit will
be reset at the greater of the then current Guaranteed Minimum Death Benefit
and the then current Annuity Account Value. In determining whether the
Guaranteed Minimum Death Benefit will continue to grow, we will use the age (as
of the Processing Date) of the successor Owner/Annuitant.

                                                      Data page 5
<PAGE>

DATA PAGES (CONT'D)


NORMAL FORM OF ANNUITY (SEE SECTION 7.04): Life Annuity 10 Year Period Certain

AMOUNT OF ANNUITY BENEFIT (SEE SECTION 7.05): The amount applied to provide the
Annuity Benefit will be the Annuity Account Value.

INTEREST RATE TO BE APPLIED IN ADJUSTING FOR MISSTATEMENT OF AGE OR SEX (SEE
SECTION 7.06): 6% per year

MINIMUM AMOUNT TO BE APPLIED TO AN ANNUITY (SEE SECTION 7.06): $2,000, as well
as minimum of $20 for initial monthly annuity payment.

WITHDRAWAL CHARGES: None

CHARGES DEDUCTED FROM ANNUITY ACCOUNT VALUE (SEE SECTION 8.02):

    (a)  Combined Guaranteed Minimum Income Benefit and Guaranteed Minimum
         Death Benefit Charge: For providing the Combined Guaranteed Minimum
         Income Benefit and Guaranteed Minimum Death Benefit, we will deduct
         annually on each Processing Date an amount equal to 0.30% of the
         Guaranteed Minimum Income Benefit benefit base in effect on such
         Processing Date. 0.30% is the maximum we will charge.

    (b)  Charges for State Premium and Other Applicable Taxes: A charge for
         applicable taxes, such as state or local premium taxes generally will
         be deducted from the amount applied to provide an Annuity Benefit
         under Section 7.02. In certain states, however, we may deduct the
         charge from Contributions rather than at the Annuity Commencement
         Date.

The above charges will be deducted from the Annuity Account Value in the
Investment Funds on a pro rata basis. If there is insufficient value in the
Investment Funds, all or a portion of the charges will be deducted from the
Annuity Account Value with respect to the Guarantee Periods in order of the
earliest Expiration Date(s) first.

NUMBER OF FREE TRANSFERS (SEE SECTION 8.03):  Unlimited

                                                      Data page 6
<PAGE>

DATA PAGES (CONT'D)


DAILY SEPARATE ACCOUNT CHARGES (SEE SECTION 8.04):[*]

Mortality and Expense Risks Charge:
                Current and Maximum         Annual rate of 1.10% (equivalent to
                                            a daily rate of 0.003032%).

Administration Charge:
                Current and Maximum         Annual rate of 0.25% (equivalent to
                                            a daily rate of 0.000692%). We
                                            reserve the right to increase this
                                            charge to an annual rate of 0.35%.

Distribution Charge:
                Current and Maximum         Annual rate of 0.25% (equivalent to
                                            a daily rate of 0.000695%)


[* These charges will not apply under the Special Dollar Cost Averaging
program.]

                                                      Data page 7
<PAGE>

DATA PAGES (CONT'D)


PART C -- THIS PART LISTS THE TERMS WHICH APPLY TO THE ENDORSEMENT APPLICABLE
          TO MARKET VALUE ADJUSTMENT TERMS (MVA ENDORSEMENT).

ALLOCATION RESTRICTIONS (SEE SECTION 3.01): If you are age 76 or older,
allocations may be made only to Guarantee Periods with maturities of five years
or less; however, in no event may allocations be made to Guarantee Periods with
maturities beyond the February 15th immediately following the Annuity
Commencement Date.

TRANSFERS AT EXPIRATION DATE (SEE ITEM 1 OF MVA ENDORSEMENT): If no election is
made with respect to amounts in the Guaranteed Period Account as of the
Expiration Date, such amounts will be transferred into the Guarantee Period
with the earliest Expiration Date.

GUARANTEED MINIMUM INCOME BENEFIT (SEE ITEM 1 OF MVA ENDORSEMENT): You may
apply your Annuity Account Value during the period of time indicated below to
purchase a minimum amount of guaranteed lifetime income under our Income
Manager (Life Annuity with a Period Certain) payout annuity certificate. The
Income Manager (Life Annuity with a Period Certain) payout annuity certificate
provides payments during a period certain with payments continuing for life
thereafter.

The period certain is based on your age at the time the Income Manager (Life
Annuity with a Period Certain) is elected. The period certain is 10 years for
ages 60 through 75; 9 years for age 76; 8 years for age 77; and 7 years for
ages 78 through 83.

[APPLICABLE FOR ANNUITANT ISSUE AGES 76 THROUGH 78]
The period certain is 90 less your age at election.

[APPLICABLE FOR ANNUITANT ISSUE AGES 20 THROUGH 44]
The Guaranteed Minimum Income Benefit is available only if it is exercised
following the 15th or later Contract Date anniversary under this Certificate.

[APPLICABLE FOR ANNUITANT ISSUE AGES 45 THROUGH 75]
The Guaranteed Minimum Income Benefit is available only if it is exercised
within 30 days following the seventh or later Contract Date anniversary under
this Certificate. However, it may not be exercised earlier than your age 60,
nor later than your age 83.

[APPLICABLE FOR ANNUITANT ISSUE AGES 76 THROUGH 78]
The Guaranteed Minimum Income Benefit is available only if it is exercised
within 30 days following the 7th or later Contract Date anniversary under this
Certificate. However, it may not be exercised later than your age 90.

On the Transaction Date that you exercise your Guaranteed Minimum Income
Benefit, the lifetime income that will be provided under the Income Manager
(Life Annuity with a Period Certain) will be the greater of (i) your Guaranteed
Minimum Income Benefit, and (ii) the amount of income that would be provided by
application of your Annuity Account Value as of the Transaction Date at our
then current annuity purchase factors.

                                                      Data page 8
<PAGE>

DATA PAGES (CONT'D)


[APPLICABLE FOR ANNUITANT ISSUE AGES 20 THROUGH 75]
Guaranteed Minimum Income Benefit Benefit Base - The Guaranteed Minimum Income
Benefit benefit base is equal to the initial Contribution on the Contract Date.
Thereafter, the Guaranteed Minimum Income Benefit benefit base is credited with
interest at 6% (4% for amounts in the Alliance Money Market Fund and Guarantee
Periods) on each Contract Date anniversary through your age 80, and 0%
thereafter, and is adjusted for any subsequent Contributions and withdrawals.
[APPLICABLE IF SPECIAL DOLLAR COST AVERAGING IS ELECTED] The Guaranteed Minimum
Income Benefit benefit base interest applicable to amounts in the Alliance
Money Market Fund under the Special Dollar Cost Averaging program will be 6%.

[APPLICABLE FOR ANNUITANT ISSUE AGES 76 THROUGH 78]
Guaranteed Minimum Income Benefit Benefit Base - The Guaranteed Minimum Income
Benefit benefit base is equal to the initial Contribution on the Contract Date.
Thereafter, the Guaranteed Minimum Income Benefit benefit base is credited with
interest at 4% on each Contract Date anniversary through your age 80, and 0%
thereafter, and is adjusted for any subsequent Contributions and withdrawals.

Your Guaranteed Minimum Income Benefit benefit base is applied to guaranteed
minimum annuity purchase factors to determine the Guaranteed Minimum Income
Benefit. The guaranteed minimum annuity purchase factors are based on (i)
interest at 2.5% if the Guaranteed Minimum Income Benefit is exercised within
30 days following a Contract Date anniversary in years 7 through 9 and at 3% if
exercised within 30 days following the 10th or later Contract Date anniversary
and (ii) mortality tables that assume increasing longevity. See the attached
table.

Your Guaranteed Minimum Income Benefit benefit base does not create an Annuity
Account Value or a Cash Value and is used solely for purposes of calculating
your Guaranteed Minimum Income Benefit.

Your current Guaranteed Minimum Income Benefit benefit base will be reduced on
a dollar-for-dollar basis as long as the sum of your withdrawals in any
Contract Year is 6% or less of the beginning of Contract Year Guaranteed
Minimum Death Benefit. Once a withdrawal is made that causes cumulative
withdrawals in a Contract Year to exceed 6% of the beginning of Contract Year
Guaranteed Minimum Death Benefit, that withdrawal and any subsequent
withdrawals in that Contract Year will cause a pro-rata reduction to occur.

[IF A SUCCESSOR OWNER/ANNUITANT IS ELECTED]
If the successor Owner/Annuitant election is in effect at your death, the
Guaranteed Minimum Income Benefit will continue to be available on Contract
Date anniversaries based on the Contract Date of this Certificate, provided the
Guaranteed Minimum Income Benefit is exercise as specified above based on the
age of the successor Owner/Annuitant.

                                                      Data page 9
<PAGE>

DATA PAGES (CONT'D)


MARKET VALUE ADJUSTMENT (MVA) ON TRANSFERS AND WITHDRAWALS (SEE ITEM 2 OF MVA
ENDORSEMENT): The MVA (positive or negative) resulting from a withdrawal or
transfer of a portion of the amount in a Guarantee Period will be a percentage
of the MVA that would be applicable upon a withdrawal of all the Annuity
Account Value from a Guarantee Period. This percentage is determined by (i)
dividing the amount of the withdrawal or transfer from the Guarantee Period by
(ii) the Annuity Account Value in such Guarantee Period prior to the withdrawal
or transfer.

TRANSFER RULES (SEE SECTION 4.02): Transfers may not be made to a Guarantee
Period maturing in the current calendar year. Guarantee Periods to which
transfers may be made are limited based on your attained age (see Allocation
Restrictions above).

MVA FORMULA (SEE ITEM 3 OF MVA ENDORSEMENT): The Guaranteed Rate for new
allocations to a Guarantee Period is the rate we have in effect for this
purpose even if new allocations to that Guarantee Period would not be accepted
at the time. This rate will not be less than 3%.

The current rate percentage we use in item (c) of the formula is 0.00%. For
purposes of calculating the MVA only, we reserve the right to add up to 0.25%
to such current rate percentage.

SEPARATE ACCOUNT (SEE ITEM 5 OF THE MVA ENDORSEMENT): The portion of the assets
of Separate Account No. 46 equal to the reserves and other contract liabilities
will not be chargeable with liabilities which arise out of any other business
we conduct.

                                                      Data page 10
<PAGE>

DATA PAGES (CONT'D)


                       GUARANTEED MINIMUM INCOME BENEFIT
                      TABLE OF GUARANTEED MINIMUM ANNUITY
                               PURCHASE FACTORS
            FOR INITIAL LEVEL ANNUAL INCOME (10 YEAR FIXED PERIOD)
                              SINGLE LIFE - MALE


                             PURCHASE FACTORS            PURCHASE FACTORS
                             ON CONTRACT DATE            ON CONTRACT DATE
    ELECTION AGE           ANNIVERSARIES 7 TO 9     ANNIVERSARIES 10 AND LATER
    ------------           --------------------     --------------------------
         60                        5.12%                       5.47%
         61                        5.22                        5.58
         62                        5.34                        5.69
         63                        5.45                        5.81
         64                        5.58                        5.93
         65                        5.70                        6.06
         66                        5.84                        6.19
         67                        5.98                        6.33
         68                        6.13                        6.48
         69                        6.28                        6.63
         70                        6.44                        6.79
         71                        6.60                        6.95
         72                        6.77                        7.12
         73                        6.95                        7.29
         74                        7.13                        7.47
         75                        7.32                        7.66
         76                        7.51                        7.85
         77                        7.72                        8.05
         78                        7.92                        8.26
         79                        8.14                        8.47
         80                        8.36                        8.69
         81                        8.80                        9.13
         82                        9.30                        9.63
         83                        9.85                       10.19


         Interest Basis:  2.5% on Contract Date anniversaries 7 through 9 and 3%
                          on Contract Date anniversaries 10 and later
                          Non-participating

         Mortality:       1983 Individual Annuity Mortality Table "a" for [Male]
                          projected with modified Scale G.

Factors required for annuity forms not shown in the above table will be
calculated by us on the same actuarial basis.

                                                      Data page 11
<PAGE>

                                                       ACCUMULATOR SELECT (IRA)
                                  GUARANTEED MINIMUM DEATH BENEFIT ONLY BENEFIT


                                     DATA


PART A -- THIS PART LISTS YOUR PERSONAL DATA.


OWNER:      JOHN DOE

ANNUITANT:  JOHN DOE                                  Age: 60   Sex: Male

CONTRACT:  GROUP ANNUITY CONTRACT NO. AC 7625

CERTIFICATE NUMBER:  00000

     ENDORSEMENTS ATTACHED:  Endorsement Applicable to Non-Qualified
                               Certificates
                             Endorsement Applicable to Market Value Adjustment
                               Terms
                             Rider to Endorsement Applicable to Market Value
                             Adjustment Terms

     ISSUE DATE:     May 1, 1997

     CONTRACT DATE:  May 1, 1997

ANNUITY COMMENCEMENT DATE:  August 22, 2027

     THE MAXIMUM MATURITY AGE IS AGE 90 -- SEE SECTION 7.03.
     The Annuity Commencement Date may not be later than the Processing Date
     which follows the Annuitant's 90th birthday.

BENEFICIARY:  JANE DOE

SUCCESSOR OWNER/ANNUITANT:  JANE DOE

                                                      Data page 1
<PAGE>

DATA PAGES (CONT'D)


PART B -- THIS PART DESCRIBES CERTAIN PROVISIONS OF YOUR CERTIFICATE.
INITIAL CONTRIBUTION RECEIVED (SEE SECTION 3.02):    $25,000.00
INVESTMENT OPTIONS AVAILABLE (SEE PART II); YOUR ALLOCATION IS ALSO SHOWN.

INVESTMENT OPTIONS                                ALLOCATION (SEE SECTION 3.01)
- ------------------                                -----------------------------

o  EQ/PUTNAM GROWTH & INCOME FUND
o  EQ/PUTNAM INVESTORS GROWTH FUND
o  EQ/PUTNAM INTERNATIONAL EQUITY FUND
o  MFS RESEARCH FUND
o  MFS EMERGING GROWTH COMPANIES FUND
o  ALLIANCE MONEY MARKET FUND
o  ALLIANCE HIGH YIELD FUND
o  ALLIANCE COMMON STOCK FUND
o  ALLIANCE AGGRESSIVE STOCK FUND
o  ALLIANCE SMALL CAP GROWTH FUND
o  GUARANTEE PERIODS (CLASS I)

     EXPIRATION DATE AND GUARANTEED RATE

     FEBRUARY 15, 1998
     FEBRUARY 15, 1999
     FEBRUARY 15, 2000
     FEBRUARY 15, 2001
     FEBRUARY 15, 2002
     FEBRUARY 15, 2003
     FEBRUARY 15, 2004
     FEBRUARY 15, 2005
     FEBRUARY 15, 2006
     FEBRUARY 15, 2007
                                                  ----------------------
                                                  TOTAL:      $25,000.00


Investment Options shown are Investment Funds of our Separate Account No. 49
and Guarantee Periods shown are in the Guaranteed Period Account. See
Endorsement Applicable to Market Value Adjustment Terms.

                                                      Data page 2
<PAGE>

DATA PAGES (CONT'D)


"TYPES" OF INVESTMENT OPTIONS (SEE SECTION 4.02):  Not applicable

GUARANTEED INTEREST ACCOUNT (SEE SECTION 2.01):    Not available under this
                                                   Certificate

BUSINESS DAY (SEE SECTION 1.05): A Business Day for this Certificate will mean
any day on which the New York Stock Exchange is open for trading.

PROCESSING DATES (SEE SECTION 1.20): A Processing Date is each Contract Date 
anniversary.

AVAILABILITY OF INVESTMENT OPTIONS (SEE SECTION 2.04): (See Data pages, Part C;
Allocation Restrictions)

ALLOCATION OF CONTRIBUTIONS (SEE SECTION 3.01): Except as indicated below, your
initial and any subsequent Contributions are allocated according to your
instructions.

If you select Principal Assurance a portion of your initial Contribution is
allocated by us to a Guarantee Period you have selected. The remaining portion
of your initial Contribution is allocated to the Investment Funds according to
your instructions. Any subsequent Contributions will be allocated according to
your instructions. (See Data pages, Part C; Allocation Restrictions)

[APPLICABLE IF SPECIAL DOLLAR COST AVERAGING IS ELECTED]
Under the Special Dollar Cost Averaging program your initial Contribution is
allocated by us to the Alliance Money Market Fund. Thereafter, amounts will be
transferred monthly over a twelve month period from the Alliance Money Market
Fund to the other Investment Funds based on the percentages you selected. Any
subsequent Contributions will be allocated according to your instructions. (See
Data pages, Part C; Allocation Restrictions)

CONTRIBUTION LIMITS (SEE SECTION 3.02): Initial Contribution minimum: $25,000.
Subsequent Contribution minimum: $1,000. Subsequent Contributions can be made
at any time up until the Annuitant attains age 79. We may refuse to accept any
Contribution if the sum of all Contributions under your Certificate would then
total more than $1,500,000. We reserve the right to limit aggregate
Contributions made after the first Contract Year to 150% of first year
Contributions. We may also refuse to accept any Contribution if the sum of all
Contributions under all Equitable Life annuity accumulation
certificates/contracts that you own would then total more than $2,500,000.

TRANSFER RULES (SEE SECTION 4.02): Transfers among Investment Options may be
made at any time during the Contract Year.

                                                      Data page 3
<PAGE>

DATA PAGES (CONT'D)


ALLOCATION OF WITHDRAWALS (SEE SECTION 5.01): Lump Sum Withdrawals - You must
provide withdrawal instructions indicating from which Investment Options the
Lump Sum Withdrawal and any withdrawal charge will be taken; Systematic
Withdrawals - Unless you specify otherwise, Systematic Withdrawals will be
withdrawn on a pro rata basis from your Annuity Account Value in the Investment
Funds. If there is insufficient value or no value in the Investment Funds, any
additional amount required or the total amount of the withdrawal, as
applicable, will be withdrawn from the Guarantee Periods in order of the
earliest Expiration Date(s) first.

WITHDRAWAL RESTRICTIONS (SEE SECTION 5.01): Minimum Distribution Withdrawals -
May be elected in the year in which you attain age 70 1/2 or at a later date.
Minimum Distribution Withdrawals will be made annually.

MINIMUM WITHDRAWAL AMOUNT (SEE SECTION 5.01): Lump Sum Withdrawals minimum -
$1,000; Systematic Withdrawals minimum - $250.

MINIMUM AMOUNT OF ANNUITY ACCOUNT VALUE AFTER A WITHDRAWAL (SEE SECTION 5.02):
Requests for a withdrawal must be for either (a) 90% or less of the Cash Value
or (b) 100% of the Cash Value (surrender of the Certificate).

We will NOT exercise our rights, described in Sections 5.02(b) and 5.02(c), to
terminate the Certificate.

                                                      Data page 4
<PAGE>

DATA PAGES (CONT'D)


DEATH BENEFIT AMOUNT (SEE SECTION 6.01):

The Annuity Account Value, or, if greater, the Guaranteed Minimum Death Benefit
defined below.

Guaranteed Minimum Death Benefit

[ONLY APPLICABLE FOR ANNUITANT ISSUE AGES 20 THROUGH 78 IF THE CONTRACT OWNER
ELECTS THIS BENEFIT]
6% to Age 80 Roll Up - On the Contract Date, the Guaranteed Minimum Death
Benefit is equal to the initial Contribution. Thereafter, the Guaranteed
Minimum Death Benefit is credited with interest at 6% (4% for amounts in the
Alliance Money Market Fund and the Guarantee Periods) on each Contract Date
anniversary through your age 80 (or at your death if earlier), and 0%
thereafter, and is adjusted for any subsequent Contributions and withdrawals.
[APPLICABLE IF SPECIAL DOLLAR COST AVERAGING IS ELECTED]The Guaranteed Minimum
Death Benefit interest rate applicable to amounts in the Alliance Money Market
Fund under the Special Dollar Cost Averaging program will be 6%.

Your current Guaranteed Minimum Death Benefit will be reduced on a
dollar-for-dollar basis as long as the sum of your withdrawals in any Contract
Year is 6% or less of the beginning of Contract Year Guaranteed Minimum Death
Benefit. Once a withdrawal is made that causes cumulative withdrawals in a
Contract Year to exceed 6% of the beginning of Contract Year Guaranteed Minimum
Death Benefit, that withdrawal and any subsequent withdrawals in that Contract
Year will cause a pro rata reduction to occur.

[ONLY APPLICABLE FOR ANNUITANT ISSUE AGES 20 THROUGH 78 IF THE CONTRACT OWNER 
ELECTS THIS BENEFIT]
Annual Ratchet to Age 80 - On the Contract Date, the Guaranteed Minimum Death
Benefit is equal to the initial Contribution. Thereafter, the Guaranteed
Minimum Death Benefit is reset through your age 80, to the Annuity Account
Value on a Contract Date anniversary if higher than the current Guaranteed
Minimum Death Benefit, and is adjusted for any subsequent Contributions and
withdrawals.

Each withdrawal will cause a reduction in your current Guaranteed Minimum Death
Benefit on a pro rata basis.

[IF A SUCCESSOR OWNER/ANNUITANT IS ELECTED]
On the Processing Date following your death, if the successor Owner/Annuitant
election is in effect at your death, the Guaranteed Minimum Death Benefit will
be reset at the greater of the then current Guaranteed Minimum Death Benefit
and the then current Annuity Account Value. In determining whether the
Guaranteed Minimum Death Benefit will continue to grow, we will use the age (as
of the Processing Date) of the successor Owner/Annuitant.

                                                      Data page 5
<PAGE>

DATA PAGES (CONT'D)


NORMAL FORM OF ANNUITY (SEE SECTION 7.04): Life Annuity 10 Year Period Certain

AMOUNT OF ANNUITY BENEFIT (SEE SECTION 7.05): The amount applied to provide the
Annuity Benefit will be the Annuity Account Value.

INTEREST RATE TO BE APPLIED IN ADJUSTING FOR MISSTATEMENT OF AGE OR SEX (SEE
SECTION 7.06):
6% per year

MINIMUM AMOUNT TO BE APPLIED TO AN ANNUITY (SEE SECTION 7.06): $2,000, as well
as minimum of $20 for initial monthly annuity payment.

WITHDRAWAL CHARGES: None

CHARGES DEDUCTED FROM ANNUITY ACCOUNT VALUE (SEE SECTION 8.02):

Charges for State Premium and Other Applicable Taxes: A charge for applicable
taxes, such as state or local premium taxes generally will be deducted from the
amount applied to provide an Annuity Benefit under Section 7.02. In certain
states, however, we may deduct the charge from Contributions rather than at the
Annuity Commencement Date.

The above charge will be deducted from the Annuity Account Value in the
Investment Funds on a pro rata basis. If there is insufficient value in the
Investment Funds, all or a portion of the charge will be deducted from the
Annuity Account Value with respect to the Guarantee Periods in order of the
earliest Expiration Date(s) first.

NUMBER OF FREE TRANSFERS (SEE SECTION 8.03): Unlimited

DAILY SEPARATE ACCOUNT CHARGES (SEE SECTION 8.04):[*]

Mortality and Expense Risks Charge:
                Current and Maximum         Annual rate of 1.10% (equivalent to
                                            a daily rate of 0.003032%).

Administration Charge:
                Current and Maximum         Annual rate of 0.25% (equivalent to
                                            a daily rate of 0.000695%). We
                                            reserve the right to increase this
                                            charge to an annual rate of 0.35%.

Distribution Charge:
                Current and Maximum         Annual rate of 0.25% (equivalent to
                                            a daily rate of 0.000695%)


[* These charges will not apply under the Special Dollar Cost Averaging
program.]

                                                      Data page 6
<PAGE>

DATA PAGES (CONT'D)


PART C -- THIS PART LISTS THE TERMS WHICH APPLY TO THE ENDORSEMENT APPLICABLE
          TO MARKET VALUE ADJUSTMENT TERMS (MVA ENDORSEMENT).

ALLOCATION RESTRICTIONS (SEE SECTION 3.01): If the Annuitant is age 76 or
older, allocations may be made only to Guarantee Periods with maturities of
five years or less; however, in no event may allocations be made to Guarantee
Periods with maturities beyond the February 15th immediately following the
Annuity Commencement Date.

TRANSFERS AT EXPIRATION DATE (SEE ITEM 1 OF MVA ENDORSEMENT): If no election is
made with respect to amounts in the Guaranteed Period Account as of the
Expiration Date, such amounts will be transferred into the Guarantee Period
with the earliest Expiration Date.

MARKET VALUE ADJUSTMENT (MVA) ON TRANSFERS AND WITHDRAWALS (SEE ITEM 2 OF MVA
ENDORSEMENT): The MVA (positive or negative) resulting from a withdrawal or
transfer of a portion of the amount in a Guarantee Period will be a percentage
of the MVA that would be applicable upon a withdrawal of all the Annuity
Account Value from a Guarantee Period. This percentage is determined by (i)
dividing the amount of the withdrawal or transfer from the Guarantee Period by
(ii) the Annuity Account Value in such Guarantee Period prior to the withdrawal
or transfer.

TRANSFER RULES (SEE SECTION 4.02): Transfers may not be made to a Guarantee
Period maturing in the current calendar year. Guarantee Periods to which
transfers may be made are limited based on your attained age (see Allocation
Restrictions above).

MVA FORMULA (SEE ITEM 3 OF MVA ENDORSEMENT): The Guaranteed Rate for new
allocations to a Guarantee Period is the rate we have in effect for this
purpose even if new allocations to that Guarantee Period would not be accepted
at the time. This rate will not be less than 3%.

The current rate percentage we use in item (c) of the formula is 0.00%. For
purposes of calculating the MVA only, we reserve the right to add up to 0.25%
to such current rate percentage.

SEPARATE ACCOUNT (SEE ITEM 5 OF THE MVA ENDORSEMENT): The portion of the assets
of Separate Account No. 46 equal to the reserves and other contract liabilities
will not be chargeable with liabilities which arise out of any other business
we conduct.

                                                      Data page 7
<PAGE>

                                                        ACCUMULATOR SELECT (NQ)
                                      COMBINED GUARANTEED MINIMUM DEATH BENEFIT
                                          AND GUARANTEED MINIMUM INCOME BENEFIT


                                     DATA


PART A -- THIS PART LISTS YOUR PERSONAL DATA.


OWNER:      JOHN DOE

ANNUITANT:  JOHN DOE                                  Age: 60   Sex: Male

CONTRACT:  Group Annuity Contract No. AC 7625

CERTIFICATE NUMBER:  00000

     ENDORSEMENTS ATTACHED:  Minimum Income Benefit Endorsement
                             Endorsement Applicable to Non-Qualified
                               Certificates
                             Endorsement Applicable to Market Value Adjustment
                               Terms
                             Rider to Endorsement Applicable to Market Value
                             Adjustment Terms

     ISSUE DATE:     May 1, 1997

     CONTRACT DATE:  May 1, 1997

ANNUITY COMMENCEMENT DATE:  August 22, 2027

     THE MAXIMUM MATURITY AGE IS AGE 90 -- SEE SECTION 7.03.
     The Annuity Commencement Date may not be later than the Processing Date
     which follows the Annuitant's 90th birthday.

BENEFICIARY:  JANE DOE

SUCCESSOR OWNER/ANNUITANT:  JANE DOE

                                                      Data page 1
<PAGE>

DATA PAGES (CONT'D)


PART B -- THIS PART DESCRIBES CERTAIN PROVISIONS OF YOUR CERTIFICATE.
INITIAL CONTRIBUTION RECEIVED (SEE SECTION 3.02):  $25,000.00
INVESTMENT OPTIONS AVAILABLE (SEE PART II); YOUR ALLOCATION IS ALSO SHOWN.

INVESTMENT OPTIONS                                ALLOCATION (SEE SECTION 3.01)
- ------------------                                -----------------------------

o  EQ/PUTNAM GROWTH & INCOME FUND
o  EQ/PUTNAM INVESTORS GROWTH FUND
o  EQ/PUTNAM INTERNATIONAL EQUITY FUND
o  MFS RESEARCH FUND
o  MFS EMERGING GROWTH COMPANIES FUND
o  ALLIANCE MONEY MARKET FUND
o  ALLIANCE HIGH YIELD FUND
o  ALLIANCE COMMON STOCK FUND
o  ALLIANCE AGGRESSIVE STOCK FUND
o  ALLIANCE SMALL CAP GROWTH FUND
o  GUARANTEE PERIODS (CLASS I)

     EXPIRATION DATE AND GUARANTEED RATE

     FEBRUARY 15, 1998
     FEBRUARY 15, 1999
     FEBRUARY 15, 2000
     FEBRUARY 15, 2001
     FEBRUARY 15, 2002
     FEBRUARY 15, 2003
     FEBRUARY 15, 2004
     FEBRUARY 15, 2005
     FEBRUARY 15, 2006
     FEBRUARY 15, 2007
                                                  ---------------------
                                                  TOTAL:     $25,000.00


Investment Options shown are Investment Funds of our Separate Account No. 49
and Guarantee Periods shown are in the Guaranteed Period Account. See
Endorsement Applicable to Market Value Adjustment Terms.

                                                      Data page 2
<PAGE>

DATA PAGES (CONT'D)


"TYPES" OF INVESTMENT OPTIONS (SEE SECTION 4.02):  Not applicable

GUARANTEED INTEREST ACCOUNT (SEE SECTION 2.01):    Not available under this
                                                   Certificate

BUSINESS DAY (SEE SECTION 1.05): A Business Day for this Certificate will mean
any day on which the New York Stock Exchange is open for trading.

PROCESSING DATES (SEE SECTION 1.20): A Processing Date is each Contract Date
anniversary.

AVAILABILITY OF INVESTMENT OPTIONS (SEE SECTION 2.04): (See Data pages, Part C;
Allocation Restrictions)

ALLOCATION OF CONTRIBUTIONS (SEE SECTION 3.01): Except as indicated below, your
initial and any subsequent Contributions are allocated according to your
instructions.

If you select Principal Assurance a portion of your initial Contribution is
allocated by us to a Guarantee Period you have selected. The remaining portion
of your initial Contribution is allocated to the Investment Funds according to
your instructions. Any subsequent Contributions will be allocated according to
your instructions. (See Data pages, Part C; Allocation Restrictions)

[APPLICABLE IF SPECIAL DOLLAR COST AVERAGING IS ELECTED]
Under the Special Dollar Cost Averaging program your initial Contribution is
allocated by us to the Alliance Money Market Fund. Thereafter, amounts will be
transferred monthly over a twelve month period from the Alliance Money Market
Fund to the other Investment Funds based on the percentages you selected. Any
subsequent Contributions will be allocated according to your instructions. (See
Data pages, Part C; Allocation Restrictions)

CONTRIBUTION LIMITS (SEE SECTION 3.02): Initial Contribution minimum: $25,000.
Subsequent Contribution minimum: $1,000. Subsequent Contributions can be made
at any time up until the Annuitant attains age 84. We may refuse to accept any
Contribution if the sum of all Contributions under your Certificate would then
total more than $1,500,000. We reserve the right to limit aggregate
Contributions made after the first Contract Year to 150% of first year
Contributions. We may also refuse to accept any Contribution if the sum of all
Contributions under all Equitable Life annuity accumulation
certificates/contracts that you own would then total more than $2,500,000.

TRANSFER RULES (SEE SECTION 4.02): Transfers among Investment Options may be
made at any time during the Contract Year.

                                                      Data page 3
<PAGE>

DATA PAGES (CONT'D)


ALLOCATION OF WITHDRAWALS (SEE SECTION 5.01): Lump Sum Withdrawals - You must
provide withdrawal instructions indicating from which Investment Options the
Lump Sum Withdrawal and any withdrawal charge will be taken; Systematic
Withdrawals - Unless you specify otherwise, Systematic Withdrawals will be
withdrawn on a pro rata basis from your Annuity Account Value in the Investment
Funds. If there is insufficient value or no value in the Investment Funds, any
additional amount required or the total amount of the withdrawal, as
applicable, will be withdrawn from the Guarantee Periods in order of the
earliest Expiration Date(s) first.

WITHDRAWAL RESTRICTIONS (SEE SECTION 5.01): Systematic Withdrawals - May not
start sooner than 28 days after issue of this Certificate. You may elect to
receive Systematic Withdrawals on a monthly, quarterly or annual basis subject
to a maximum of 1.2% monthly, 3.6% quarterly and 15.0% annually of the Annuity
Account Value as of the Transaction Date.

MINIMUM WITHDRAWAL AMOUNT (SEE SECTION 5.01): Lump Sum Withdrawals minimum -
$1,000; Systematic Withdrawals minimum - $250.

MINIMUM AMOUNT OF ANNUITY ACCOUNT VALUE AFTER A WITHDRAWAL (SEE SECTION 5.02):
Requests for a withdrawal must be for either (a) 90% or less of the Cash Value
or (b) 100% of the Cash Value (surrender of the Certificate).

We will NOT exercise our rights, described in Sections 5.02(b) and 5.02(c), to
terminate the Certificate.

                                                      Data page 4
<PAGE>

DATA PAGES (CONT'D)


DEATH BENEFIT AMOUNT (SEE SECTION 6.01):

The Annuity Account Value, or, if greater, the Guaranteed Minimum Death Benefit
defined below.

Guaranteed Minimum Death Benefit

[ONLY APPLICABLE FOR ANNUITANT ISSUE AGES 20 THROUGH 75 IF THE CONTRACT OWNER
ELECTS THIS BENEFIT]
6% to Age 80 Roll Up - On the Contract Date, the Guaranteed Minimum Death
Benefit is equal to the initial Contribution. Thereafter, the Guaranteed
Minimum Death Benefit is credited with interest at 6% (4% for amounts in the
Alliance Money Market Fund and the Guarantee Periods) on each Contract Date
anniversary through the Annuitant's age 80 (or at the Annuitant's death if
earlier), and 0% thereafter, and is adjusted for any subsequent Contributions
and withdrawals. [APPLICABLE IF SPECIAL DOLLAR COST AVERAGING IS ELECTED] The
Guaranteed Minimum Death Benefit interest rate applicable to amounts in the
Alliance Money Market Fund under the Special Dollar Cost Averaging program will
be 6%.

[APPLICABLE FOR ANNUITANT ISSUE AGES 76 THROUGH 83]
4% to Age 85 Roll Up - On the Contract Date, the Guaranteed Minimum Death
Benefit is equal to the initial Contribution. Thereafter, the Guaranteed
Minimum Death Benefit is credited with interest at 4% on each Contract Date
anniversary through the Annuitant's age 85 (or at the Annuitant's death if
earlier), and 0% thereafter, and is adjusted for any subsequent contributions
and withdrawals.

Your current Guaranteed Minimum Death Benefit will be reduced on a
dollar-for-dollar basis as long as the sum of your withdrawals in any Contract
Year is 6% or less of the beginning of Contract Year Guaranteed Minimum Death
Benefit. Once a withdrawal is made that causes cumulative withdrawals in a
Contract Year to exceed 6% of the beginning of Contract Year Guaranteed Minimum
Death Benefit, that withdrawal and any subsequent withdrawals in that Contract
Year will cause a pro rata reduction to occur.

[ONLY APPLICABLE FOR ANNUITANT ISSUE AGES 20 THROUGH 75 IF THE CONTRACT OWNER
ELECTS THIS BENEFIT]
Annual Ratchet to Age 80 - On the Contract Date, the Guaranteed Minimum Death
Benefit is equal to the initial Contribution. Thereafter, the Guaranteed
Minimum Death Benefit is reset through the Annuitant's age 80, to the Annuity
Account Value on a Contract Date anniversary if higher than the current
Guaranteed Minimum Death Benefit, and is adjusted for any subsequent
Contributions and withdrawals.

Each withdrawal will cause a reduction in your current Guaranteed Minimum Death
Benefit on a pro rata basis.

[IF SUCCESSOR OWNER/ANNUITANT IS ELECTED]
On the Processing Date following your death, if the successor Owner/Annuitant
election is in effect at your death, the Guaranteed Minimum Death Benefit will
be reset at the greater of the then current Guaranteed Minimum Death Benefit
and the then current Annuity Account Value. In determining whether the
Guaranteed Minimum Death Benefit will continue to grow, we will use the age (as
of the Processing Date) of the successor Owner/Annuitant.

                                                      Data page 5
<PAGE>

DATA PAGES (CONT'D)


NORMAL FORM OF ANNUITY (SEE SECTION 7.04):  Life Annuity 10 Year Period Certain

AMOUNT OF ANNUITY BENEFIT (SEE SECTION 7.05): The amount applied to provide the
Annuity Benefit will be the Annuity Account Value.

INTEREST RATE TO BE APPLIED IN ADJUSTING FOR MISSTATEMENT OF AGE OR SEX (SEE
SECTION 7.06):
6% per year

MINIMUM AMOUNT TO BE APPLIED TO AN ANNUITY (SEE SECTION 7.06): $2,000, as well
as minimum of $20 for initial monthly annuity payment.

                                                      Data page 6
<PAGE>

DATA PAGES (CONT'D)


GUARANTEED MINIMUM INCOME BENEFIT (SEE SECTION 7.08): You may apply your
Annuity Account Value during the period of time indicated below to purchase a
minimum amount of guaranteed lifetime income under our Income Manager (Life
Annuity with a Period Certain) payout annuity certificate. The Income Manager
(Life Annuity with a Period Certain) provides payments during a period certain
with payments continuing for life thereafter.

The period certain is based on the Annuitant's age at the time the Income
Manager (Life Annuity with a Period Certain) is elected. The period certain is
10 years for Annuitant ages 60 through 80; 9 years for Annuitant age 81; 8
years for Annuitant age 82; and 7 years for Annuitant age 83.

[APPLICABLE FOR ANNUITANT ISSUE AGES 76 THROUGH 83]
The period certain will be 90 less the Annuitant's age at election.

[APPLICABLE FOR ANNUITANT ISSUE AGES 20 THROUGH 44]
The Guaranteed Minimum Income Benefit is available only if it is exercised
following the 15th or later Contract Date anniversary under this Certificate.

[APPLICABLE FOR ANNUITANT ISSUE AGES 45 THROUGH 75]
The Guaranteed Minimum Income Benefit is available only if it is exercised
within 30 days following the seventh or later Contract Date anniversary under
this Certificate. However, it may not be exercised earlier than the Annuitant's
age 60, nor later than the Annuitant's age 83.

[APPLICABLE FOR ANNUITANT ISSUE AGES 76 THROUGH 83]
The Guaranteed Minimum Income Benefit is available only if it is exercised
within 30 days following the 7th or later Contract Date anniversary under this
Certificate. However, it may not be exercised later than the Annuitant's age
90.

On the Transaction Date that you exercise your Guaranteed Minimum Income
Benefit, the lifetime income that will be provided under the Income Manager
(Life Annuity with a Period Certain) will be the greater of (i) your Guaranteed
Minimum Income Benefit, and (ii) the amount of income that would be provided by
application of your Annuity Account Value as of the Transaction Date at our
then current annuity purchase factors.

[APPLICABLE FOR ANNUITANT ISSUE AGES 20 THROUGH 75]
Guaranteed Minimum Income Benefit Benefit Base - The Guaranteed Minimum Income
Benefit benefit base is equal to the initial contribution on the Contract Date.
Thereafter, the Guaranteed Minimum Income Benefit benefit base is credited with
interest at 6% (4% for amounts in the Alliance Money Market Fund and Guarantee
Periods) on each Contract Date anniversary through the Annuitant's age 80, and
0% thereafter, and is adjusted for any subsequent Contributions and
withdrawals. [APPLICABLE IF SPECIAL DOLLAR COST AVERAGING IS ELECTED] The
Guaranteed Minimum Income Benefit benefit base interest applicable to amounts
in the Alliance Money Market Fund under the Special Dollar Cost Averaging
program will be 6%.

                                                      Data page 7
<PAGE>

DATA PAGES (CONT'D)


[APPLICABLE FOR ANNUITANT ISSUE AGES 76 THROUGH 83]
Guaranteed Minimum Income Benefit Benefit Base - The Guaranteed Minimum Income
Benefit benefit base is equal to the initial Contribution on the Contract Date.
Thereafter, the Guaranteed Minimum Income Benefit benefit base is credited with
interest at 4% on each Contract Date anniversary through the Annuitant's age
80, and 0% thereafter, and is adjusted for any subsequent Contributions and
withdrawals.

Your Guaranteed Minimum Income Benefit benefit base is applied to guaranteed
minimum annuity purchase factors to determine the Guaranteed Minimum Income
Benefit. The guaranteed minimum annuity purchase factors are based on (i)
interest at 2.5% if the Guaranteed Minimum Income Benefit is exercised within
30 days following a Contract Date anniversary in years 7 through 9 and at 3% if
exercised within 30 days following the 10th or later Contract Date anniversary
and (ii) mortality tables that assume increasing longevity. See the attached
table.

Your Guaranteed Minimum Income Benefit benefit base does not create an Annuity
Account Value or a Cash Value and is used solely for purposes of calculating
your Guaranteed Minimum Income Benefit.

Your current Guaranteed Minimum Income Benefit benefit base will be reduced on
a dollar-for-dollar basis as long as the sum of your withdrawals in any
Contract Year is 6% or less of the beginning of Contract Year Guaranteed
Minimum Death Benefit. Once a withdrawal is made that causes cumulative
withdrawals in a Contract Year to exceed 6% of the beginning of Contract Year
Guaranteed Minimum Death Benefit, that withdrawal and any subsequent
withdrawals in that Contract Year will cause a pro rata reduction to occur.

[IF A SUCCESSOR OWNER/ANNUITANT IS ELECTED]
If the successor Owner/Annuitant election is in effect at your death, the
Guaranteed Minimum Income Benefit will continue to be available on Contract
Date anniversaries based on the Contract Date of this Certificate, provided the
Guaranteed Minimum Income Benefit is exercise as specified above based on the
age of the successor Owner/Annuitant.

WITHDRAWAL CHARGES: None

                                                      Data page 8
<PAGE>

DATA PAGES (CONT'D)


CHARGES DEDUCTED FROM ANNUITY ACCOUNT VALUE (SEE SECTION 8.02):

    (a)  Combined Guaranteed Minimum Income Benefit and Guaranteed Minimum
         Death Benefit Charge: For providing the Combined Guaranteed Minimum
         Income Benefit and Guaranteed Minimum Death Benefit we will deduct
         annually on each Processing Date an amount equal to 0.30% of the
         Guaranteed Minimum Income Benefit benefit base in effect on such
         Processing Date. 0.30% is the maximum we will charge.

    (b)  Charges for State Premium and Other Applicable Taxes: A charge for
         applicable taxes, such as state or local premium taxes generally will
         be deducted from the amount applied to provide an Annuity Benefit
         under Section 7.02. In certain states, however, we may deduct the
         charge from Contributions rather than at the Annuity Commencement
         Date.

The above charges will always be deducted from the Annuity Account Value in the
Investment Funds on a pro rata basis. If there is insufficient value in the
Investment Funds, all or a portion of the charges will be deducted from the
Annuity Account Value with respect to the Guarantee Periods in order of the
earliest Expiration Date(s) first.

NUMBER OF FREE TRANSFERS (SEE SECTION 8.03):  Unlimited

DAILY SEPARATE ACCOUNT CHARGES (SEE SECTION 8.04):[*]

Mortality and Expense Risks Charge:
                Current and Maximum         Annual rate of 1.10% (equivalent to
                                            a daily rate of 0.003032%).

Administration Charge:
                Current and Maximum         Annual rate of 0.25% (equivalent to
                                            a daily rate of 0.000692%). We
                                            reserve the right to increase this
                                            charge to an annual rate of 0.35%.

Distribution Charge:
                Current and Maximum         Annual rate of 0.25% (equivalent to
                                            a daily rate of 0.000695%)


[* These charges will not apply under the Special Dollar Cost Averaging
program.]

                                                      Data page 9
<PAGE>

DATA PAGES (CONT'D)


PART C -- THIS PART LISTS THE TERMS WHICH APPLY TO THE ENDORSEMENT APPLICABLE
          TO MARKET VALUE ADJUSTMENT TERMS (MVA ENDORSEMENT).

ALLOCATION RESTRICTIONS (SEE SECTION 3.01): If the Annuitant is age 76 or
older, allocations may be made only to Guarantee Periods with maturities of
five years or less; however, in no event may allocations be made to Guarantee
Periods with maturities beyond the February 15th immediately following the
Annuity Commencement Date.

TRANSFERS AT EXPIRATION DATE (SEE ITEM 1 OF MVA ENDORSEMENT): If no election is
made with respect to amounts in the Guaranteed Period Account as of the
Expiration Date, such amounts will be transferred into the Guarantee Period
with the earliest Expiration Date.

MARKET VALUE ADJUSTMENT (MVA) ON TRANSFERS AND WITHDRAWALS (SEE ITEM 2 OF MVA
ENDORSEMENT): The MVA (positive or negative) resulting from a withdrawal or
transfer of a portion of the amount in a Guarantee Period will be a percentage
of the MVA that would be applicable upon a withdrawal of all the Annuity
Account Value from a Guarantee Period. This percentage is determined by (i)
dividing the amount of the withdrawal or transfer from the Guarantee Period by
(ii) the Annuity Account Value in such Guarantee Period prior to the withdrawal
or transfer.

TRANSFER RULES (SEE SECTION 4.02): Transfers may not be made to a Guarantee
Period maturing in the current calendar year. Guarantee Periods to which
transfers may be made are limited based on your attained age (see Allocation
Restrictions above).

MVA FORMULA (SEE ITEM 3 OF MVA ENDORSEMENT): The Guaranteed Rate for new
allocations to a Guarantee Period is the rate we have in effect for this
purpose even if new allocations to that Guarantee Period would not be accepted
at the time. This rate will not be less than 3%.

The current rate percentage we use in item (c) of the formula is 0.00%. For
purposes of calculating the MVA only, we reserve the right to add up to 0.25%
to such current rate percentage.

SEPARATE ACCOUNT (SEE ITEM 5 OF THE MVA ENDORSEMENT): The portion of the assets
of Separate Account No. 46 equal to the reserves and other contract liabilities
will not be chargeable with liabilities which arise out of any other business
we conduct.

                                                      Data page 10
<PAGE>

DATA PAGES (CONT'D)


                       GUARANTEED MINIMUM INCOME BENEFIT
                      TABLE OF GUARANTEED MINIMUM ANNUITY
                               PURCHASE FACTORS
            FOR INITIAL LEVEL ANNUAL INCOME (10 YEAR FIXED PERIOD)
                              SINGLE LIFE - MALE


                            PURCHASE FACTORS             PURCHASE FACTORS
                            ON CONTRACT DATE             ON CONTRACT DATE
     ELECTION AGE          ANNIVERSARIES 7 TO 9      ANNIVERSARIES 10 AND LATER
     ------------          --------------------      --------------------------
         60                        5.12%                        5.47%
         61                        5.22                         5.58
         62                        5.34                         5.69
         63                        5.45                         5.81
         64                        5.58                         5.93
         65                        5.70                         6.06
         66                        5.84                         6.19
         67                        5.98                         6.33
         68                        6.13                         6.48
         69                        6.28                         6.63
         70                        6.44                         6.79
         71                        6.60                         6.95
         72                        6.77                         7.12
         73                        6.95                         7.29
         74                        7.13                         7.47
         75                        7.32                         7.66
         76                        7.51                         7.85
         77                        7.72                         8.05
         78                        7.92                         8.26
         79                        8.14                         8.47
         80                        8.36                         8.69
         81                        8.80                         9.13
         82                        9.30                         9.63
         83                        9.85                        10.19


         Interest Basis:  2.5% on Contract Date anniversaries 7 through 9 and 3%
                          on Contract Date anniversaries 10 and later
                          Non-participating
         Mortality:       1983 Individual Annuity Mortality Table "a" for [Male]
                          projected with modified Scale G.

Factors required for annuity forms not shown in the above table will be
calculated by us on the same actuarial basis.

                                                      Data page 11
<PAGE>

                                                        ACCUMULATOR SELECT (NQ)
                                  GUARANTEED MINIMUM DEATH BENEFIT ONLY BENEFIT


                                     DATA


PART A -- THIS PART LISTS YOUR PERSONAL DATA.


OWNER:      JOHN DOE

ANNUITANT:  JOHN DOE                                  Age: 60   Sex: Male

CONTRACT:  GROUP ANNUITY CONTRACT NO. AC 7625

CERTIFICATE NUMBER:  00000

     ENDORSEMENTS ATTACHED:  Endorsement Applicable to Non-Qualified
                               Certificates
                             Endorsement Applicable to Market Value Adjustment
                               Terms
                             Rider to Endorsement Applicable to Market Value
                             Adjustment Terms

     ISSUE DATE:     May 1, 1997

     CONTRACT DATE:  May 1, 1997

ANNUITY COMMENCEMENT DATE: August 22, 2027

     THE MAXIMUM MATURITY AGE IS AGE 90 -- SEE SECTION 7.03.
     The Annuity Commencement Date may not be later than the Processing Date
     which follows the Annuitant's 90th birthday.

BENEFICIARY:  JANE DOE

SUCCESSOR OWNER/ANNUITANT: JANE DOE

                                                      Data page 1
<PAGE>

DATA PAGES (CONT'D)


PART B -- THIS PART DESCRIBES CERTAIN PROVISIONS OF YOUR CERTIFICATE.
INITIAL CONTRIBUTION RECEIVED (SEE SECTION 3.02):  $25,000.00
INVESTMENT OPTIONS AVAILABLE (SEE PART II); YOUR ALLOCATION IS ALSO SHOWN.

INVESTMENT OPTIONS                                ALLOCATION (SEE SECTION 3.01)
- ------------------                                -----------------------------

o  EQ/PUTNAM GROWTH & INCOME FUND
o  EQ/PUTNAM INVESTORS GROWTH FUND
o  EQ/PUTNAM INTERNATIONAL EQUITY FUND
o  MFS RESEARCH FUND
o  MFS EMERGING GROWTH COMPANIES FUND
o  ALLIANCE MONEY MARKET FUND
o  ALLIANCE HIGH YIELD FUND
o  ALLIANCE COMMON STOCK FUND
o  ALLIANCE AGGRESSIVE STOCK FUND
o  ALLIANCE SMALL CAP GROWTH FUND
o  GUARANTEE PERIODS (CLASS I)

     EXPIRATION DATE AND GUARANTEED RATE

     FEBRUARY 15, 1998
     FEBRUARY 15, 1999
     FEBRUARY 15, 2000
     FEBRUARY 15, 2001
     FEBRUARY 15, 2002
     FEBRUARY 15, 2003
     FEBRUARY 15, 2004
     FEBRUARY 15, 2005
     FEBRUARY 15, 2006
     FEBRUARY 15, 2007
                                                  ---------------------
                                                  TOTAL:     $25,000.00


Investment Options shown are Investment Funds of our Separate Account No. 49
and Guarantee Periods shown are in the Guaranteed Period Account. See
Endorsement Applicable to Market Value Adjustment Terms.

                                                      Data page 2
<PAGE>

DATA PAGES (CONT'D)


"TYPES" OF INVESTMENT OPTIONS (SEE SECTION 4.02):  Not applicable

GUARANTEED INTEREST ACCOUNT (SEE SECTION 2.01):    Not available under this
                                                   Certificate

BUSINESS DAY (SEE SECTION 1.05): A Business Day for this Certificate will mean
any day on which the New York Stock Exchange is open for trading.

PROCESSING DATES (SEE SECTION 1.20): A Processing Date is each Contract Date
anniversary.

AVAILABILITY OF INVESTMENT OPTIONS (SEE SECTION 2.04): (See Data pages, Part C;
Allocation Restrictions)

ALLOCATION OF CONTRIBUTIONS (SEE SECTION 3.01): Except as indicated below, your
initial and any subsequent Contributions are allocated according to your
instructions.

If you select Principal Assurance a portion of your initial Contribution is
allocated by us to a Guarantee Period you have selected. The remaining portion
of your initial Contribution is allocated to the Investment Funds according to
your instructions. Any subsequent Contributions will be allocated according to
your instructions. (See Data pages, Part C; Allocation Restrictions)

[APPLICABLE IF SPECIAL DOLLAR COST AVERAGING IS ELECTED]
Under the Special Dollar Cost Averaging program your initial Contribution is
allocated by us to the Alliance Money Market Fund. Thereafter, amounts will be
transferred monthly over a twelve month period from the Alliance Money Market
Fund to the other Investment Funds based on the percentages you selected. Any
subsequent Contributions will be allocated according to your instructions. (See
Data pages, Part C; Allocation Restrictions)

CONTRIBUTION LIMITS (SEE SECTION 3.02): Initial Contribution minimum: $25,000.
Subsequent Contribution minimum: $1,000. Subsequent Contributions can be made
at any time up until the Annuitant attains age 84. We may refuse to accept any
Contribution if the sum of all Contributions under your Certificate would then
total more than $1,500,000. We reserve the right to limit aggregate
Contributions made after the first Contract Year to 150% of first year
Contributions. We may also refuse to accept any Contribution if the sum of all
Contributions under all Equitable Life annuity accumulation
certificates/contracts that you own would then total more than $2,500,000.

TRANSFER RULES (SEE SECTION 4.02): Transfers among Investment Options may be
made at any time during the Contract Year.

                                                      Data page 3
<PAGE>

DATA PAGES (CONT'D)


ALLOCATION OF WITHDRAWALS (SEE SECTION 5.01): Lump Sum Withdrawals - You must
provide withdrawal instructions indicating from which Investment Options the
Lump Sum Withdrawal and any withdrawal charge will be taken; Systematic
Withdrawals - Unless you specify otherwise, Systematic Withdrawals will be
withdrawn on a pro rata basis from your Annuity Account Value in the Investment
Funds. If there is insufficient value or no value in the Investment Funds, any
additional amount required or the total amount of the withdrawal, as
applicable, will be withdrawn from the Guarantee Periods in order of the
earliest Expiration Date(s) first.

WITHDRAWAL RESTRICTIONS (SEE SECTION 5.01): Systematic Withdrawals - May not
start sooner than 28 days after issue of this Certificate. You may elect to
receive Systematic Withdrawals on a monthly, quarterly or annual basis subject
to a maximum of 1.2% monthly, 3.6% quarterly and 15.0% annually of the Annuity
Account Value as of the Transaction Date.

MINIMUM WITHDRAWAL AMOUNT (SEE SECTION 5.01): Lump Sum Withdrawals minimum -
$1,000; Systematic Withdrawals minimum - $250.

MINIMUM AMOUNT OF ANNUITY ACCOUNT VALUE AFTER A WITHDRAWAL (SEE SECTION 5.02):
Requests for a withdrawal must be for either (a) 90% or less of the Cash Value
or (b) 100% of the Cash Value (surrender of the Certificate).

We will NOT exercise our rights, described in Sections 5.02(b) and 5.02(c), to
terminate the Certificate.

                                                      Data page 4
<PAGE>

DATA PAGES (CONT'D)


DEATH BENEFIT AMOUNT (SEE SECTION 6.01):

The Annuity Account Value, or, if greater, the Guaranteed Minimum Death Benefit
defined below.

Guaranteed Minimum Death Benefit

[Only applicable for Annuitant issue ages 20 through 79 if the Contract Owner
elects this benefit]
6% to Age 80 Roll Up - On the Contract Date, the Guaranteed Minimum Death
Benefit is equal to the initial Contribution. Thereafter, the Guaranteed
Minimum Death Benefit is credited with interest at 6% (4% for amounts in the
Alliance Money Market Fund and the Guarantee Periods) on each Contract Date
anniversary through the Annuitant's age 80 (or at the Annuitant's death if
earlier), and 0% thereafter, and is adjusted for any subsequent Contributions
and withdrawals. [APPLICABLE IF SPECIAL DOLLAR COST AVERAGING IS ELECTED] The
Guaranteed Minimum Death Benefit interest rate applicable to amounts in the
Alliance Money Market Fund under the Special Dollar Cost Averaging program will
be 6%.

Your current Guaranteed Minimum Death Benefit will be reduced on a
dollar-for-dollar basis as long as the sum of your withdrawals in any Contract
Year is 6% or less of the beginning of year Guaranteed Minimum Death Benefit.
Once a withdrawal is made that causes cumulative withdrawals in a Contract Year
to exceed 6% of the beginning of Contract Year Guaranteed Minimum Death
Benefit, that withdrawal and any subsequent withdrawals in that Contract Year
will cause a pro-rata reduction to occur.

[Only applicable for Annuitant issue ages 20 through 79 if the Contract Owner
elects this benefit]
Annual Ratchet to Age 80 - On the Contract Date, the Guaranteed Minimum Death
Benefit is equal to the initial Contribution. Thereafter, the Guaranteed
Minimum Death Benefit is reset through the Annuitant's age 80, to the Annuity
Account Value on a Contract Date anniversary if higher than the current
Guaranteed Minimum Death Benefit, and is adjusted for any subsequent
Contributions and withdrawals.

[Applicable for Annuitant issue ages 80 through 83]
On the Contract Date, the Guaranteed Minimum Death Benefit is equal to the
initial Contribution. Thereafter, the initial Contribution is adjusted for any
subsequent Contributions and any withdrawals.

Each withdrawal will cause a reduction in your current Guaranteed Minimum Death
Benefit on a pro rata basis.

[IF A SUCCESSOR OWNER/ANNUITANT IS ELECTED]
On the Processing Date following your death, if the successor Owner/Annuitant
election is in effect at your death, the Guaranteed Minimum Death Benefit will
be reset at the greater of the then current Guaranteed Minimum Death Benefit
and the then current Annuity Account Value. In determining whether the
Guaranteed Minimum Death Benefit will continue to grow, we will use the age (as
of the Processing Date) of the successor Owner/Annuitant.

                                                      Data page 5
<PAGE>

DATA PAGES (CONT'D)


NORMAL FORM OF ANNUITY (SEE SECTION 7.04): Life Annuity 10 Year Period Certain

AMOUNT OF ANNUITY BENEFIT (SEE SECTION 7.05): The amount applied to provide the
Annuity Benefit will be the Annuity Account Value.

INTEREST RATE TO BE APPLIED IN ADJUSTING FOR MISSTATEMENT OF AGE OR SEX (SEE
SECTION 7.06): 
6% per year

MINIMUM AMOUNT TO BE APPLIED TO AN ANNUITY (SEE SECTION 7.06): $2,000, as well
as minimum of $20 for initial monthly annuity payment.

WITHDRAWAL CHARGES: None

CHARGES DEDUCTED FROM ANNUITY ACCOUNT VALUE (SEE SECTION 8.02):
Charges for State Premium and Other Applicable Taxes: A charge for applicable
taxes, such as state or local premium taxes generally will be deducted from the
amount applied to provide an Annuity Benefit under Section 7.02. In certain
states, however, we may deduct the charge from Contributions rather than at the
Annuity Commencement Date.

The above charge will be deducted from the Annuity Account Value in the
Investment Funds on a pro rata basis. If there is insufficient value in the
Investment Funds, all or a portion of the charge will be deducted from the
Annuity Account Value with respect to the Guarantee Periods in order of the
earliest Expiration Date(s) first.

NUMBER OF FREE TRANSFERS (SEE SECTION 8.03):  Unlimited

DAILY SEPARATE ACCOUNT CHARGES (SEE SECTION 8.04):[*]

Mortality and Expense Risks Charge:
                Current and Maximum         Annual rate of 1.10% (equivalent to
                                            a daily rate of 0.003032%).

Administration Charge:
                Current and Maximum         Annual rate of 0.25% (equivalent to
                                            a daily rate of 0.000695%). We
                                            reserve the right to increase this
                                            charge to an annual rate of 0.35%.

Distribution Charge:
                Current and Maximum         Annual rate of 0.25% (equivalent to
                                            a daily rate of 0.000695%)


[* These charges will not apply under the Special Dollar Cost Averaging
program.]

                                                      Data page 6
<PAGE>

DATA PAGES (CONT'D)


PART C -- THIS PART LISTS THE TERMS WHICH APPLY TO THE ENDORSEMENT APPLICABLE
          TO MARKET VALUE ADJUSTMENT TERMS (MVA ENDORSEMENT).

ALLOCATION RESTRICTIONS (SEE SECTION 3.01): If the Annuitant is age 76 or
older, allocations may be made only to Guarantee Periods with maturities of
five years or less; however, in no event may allocations be made to Guarantee
Periods with maturities beyond the February 15th immediately following the
Annuity Commencement Date.

TRANSFERS AT EXPIRATION DATE (SEE ITEM 1 OF MVA ENDORSEMENT): If no election is
made with respect to amounts in the Guaranteed Period Account as of the
Expiration Date, such amounts will be transferred into the Guarantee Period
with the earliest Expiration Date.

MARKET VALUE ADJUSTMENT (MVA) ON TRANSFERS AND WITHDRAWALS (SEE ITEM 2 OF MVA
ENDORSEMENT): The MVA (positive or negative) resulting from a withdrawal or
transfer of a portion of the amount in a Guarantee Period will be a percentage
of the MVA that would be applicable upon a withdrawal of all the Annuity
Account Value from a Guarantee Period. This percentage is determined by (i)
dividing the amount of the withdrawal or transfer from the Guarantee Period by
(ii) the Annuity Account Value in such Guarantee Period prior to the withdrawal
or transfer.

TRANSFER RULES (SEE SECTION 4.02): Transfers may not be made to a Guarantee
Period maturing in the current calendar year. Guarantee Periods to which
transfers may be made are limited based on your attained age (see Allocation
Restrictions above).

MVA FORMULA (SEE ITEM 3 OF MVA ENDORSEMENT): The Guaranteed Rate for new
allocations to a Guarantee Period is the rate we have in effect for this
purpose even if new allocations to that Guarantee Period would not be accepted
at the time. This rate will not be less than 3%.

The current rate percentage we use in item (c) of the formula is 0.00%. For
purposes of calculating the MVA only, we reserve the right to add up to 0.25%
to such current rate percentage.

SEPARATE ACCOUNT (SEE ITEM 5 OF THE MVA ENDORSEMENT): The portion of the assets
of Separate Account No. 46 equal to the reserves and other contract liabilities
will not be chargeable with liabilities which arise out of any other business
we conduct.

                                                      Data page 7


<PAGE>

                     EQUITABLE ACCUMULATOR SELECT
[INSERT EQ LOGO]     (IRA and NQ) COMBINATION VARIABLE
                     DEFERRED AND FIXED ANNUITY
                     Enrollment Form under Group Annuity Contract
                     No. AC7625, AC7627 and Application for Individual Contract

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
- -------------------------------------------------------------------------------
- -----------
1.  PROGRAM     [ ] IRA  [ ] Non-Qualified (NQ)
- -----------

- ---------
2.  OWNER     [ ] Individual  [ ] Trustee (for an individual)
- ---------


- -----------------------------------------------  ------------------------------
Name (First, Middle, Last)                       Date of Birth (Month/Day/Year)


- -----------------------------------------------  ------------------------------
Address (Street, City, State, Zip Code)          Social Security No./TIN

                                                         [ ] Male  [ ] Female
- ------------------------     ------------------------
Home Phone Number            Office Phone Number

- ----------------------------------
3.  ANNUITANT  If other than Owner
- ----------------------------------


- -----------------------------------------------  ------------------------------
Name (First, Middle, Last)                       Date of Birth (Month/Day/Year)


- -----------------------------------------------  ------------------------------
Address (Street, City, State, Zip Code)          Social Security No./TIN

                                                         [ ] Male  [ ] Female


- -----------------------  -------------------------  ---------------------------
Home Phone Number        Office Phone Number        Relationship to Owner

- ----------------------------------------------------------------------------
4.  BENEFICIARY(IES)  If more than one - indicate %.  Total must equal 100%.
- ----------------------------------------------------------------------------


- ---------------------------------------   ----------------------------   ------
Name (First, Middle, Last)                Relationship to Annuitant           %


- ---------------------------------------   ----------------------------   ------
Name (First, Middle, Last)                Relationship to Annuitant           %


- ---------------------------------------   ----------------------------   ------
Name (First, Middle, Last)                Relationship to Annuitant           %


- ---------------------------------------   ----------------------------   ------
Name (First, Middle, Last)                Relationship to Annuitant           %

[ ] If you are both the Owner and Annuitant you may designate your spouse as
the Successor Owner/Annuitant by checking the box and completing the following
information. Your spouse must also be named as the sole primary beneficiary.

                                                         [ ] Male  [ ] Female


- ----------------------------------   ------------------------------------------
Spouse's Social Security No.         Spouse's Date of Birth (Month/Day/Year)

- ----------------------------
5.  ANNUITY COMMENCEMENT AGE
- ----------------------------

SPECIFY AGE:                 (Annuitant age 90 if not indicated)
            -----------------

- ------------------------------------
6.  INITIAL CONTRIBUTION INFORMATION
- ------------------------------------

TOTAL INITIAL CONTRIBUTION: $
                             ---------------
METHOD OF PAYMENT:  [ ] By check payable to Equitable Life  [ ] By wire

SOURCE OF FUNDS:  [ ] Rollover from other IRA  
                  [ ] Direct Rollover from qualified plan or TSA  
                  [ ] Direct Transfer from other IRA
                  [ ] 1035 Exchange
- -------------------------------------------------------------------------------
       Income Management Group, P.O. Box 1547, Secaucus, N.J. 07096-1547
                                (800) 338-3434
<PAGE>

- ---------------------------------------------------------------------------
7.  baseBUILDER GUARANTEE ELECTION  (Not applicable for New York residents)
- ---------------------------------------------------------------------------

[ ] I choose to elect the baseBUILDER guarantee.
      Select a death benefit option:  [ ] 6% to Age 80 Roll Up    OR
                                      [ ] Annual Ratchet to Age 80

[ ] I choose to elect the Guaranteed Minimum Death Benefit Only.
      Select a death benefit option:  [ ] 6% to Age 80 Roll Up    OR
                                      [ ] Annual Ratchet to Age 80

- -------------------------------------------------------------------------
8.  WITHDRAWALS (Optional)  Options A and C can be elected only under IRA
- -------------------------------------------------------------------------

A. [ ] SUBSTANTIALLY EQUAL PAYMENT WITHDRAWALS.  Available only under IRA
       if you are below age 59 1/2.
         Frequency:  [ ] Monthly  [ ] Quarterly  [ ] Annually  
         Start Date:                   (Month, Day)
                    -------------------
         Calculation Basis:  [ ] Single Life  [ ] Joint and 100% to Survivor

B. [ ] SYSTEMATIC WITHDRAWALS.  Under IRA, available only if you are age 
       59 1/2 to 70 1/2.
         Frequency:  [ ] Monthly  [ ] Quarterly  [ ] Annually  
         Start Date:                   (Month, Day)
                    -------------------
         Amount of Withdrawal:  $           or      %
                                 ----------    -----

C. [ ] MINIMUM DISTRIBUTION WITHDRAWALS.  Available only if you have elected
       Self-Directed Allocation under IRA and you are age 70 1/2 or older.
         Minimum Distribution Withdrawals based on the period of:
           [ ] Owner/Annuitant's life expectancy only
           [ ] joint life expectancies of Owner/Annuitant and spouse
           [ ] joint life expectancies of Owner/Annuitant and non-spouse
               beneficiary

         If joint life, indicate joint Annuitant's date of birth:
                                                                 --------------
         Do you want your life expectancy recalculated?  [ ] yes  [ ] no
         If you elected joint life expectancies, do you want your life
           expectancies recalculated?                    [ ] yes  [ ] no

WITHHOLDING ELECTION INFORMATION  (Please refer to enrollment form/application
instructions before completing)

A. [ ] I do not want to have Federal income tax withheld. (U.S. residence
       address and Social Security No./TIN required)
B. [ ] I want to have Federal income tax withheld from each payment.

- ---------------
9.  SUITABILITY
- ---------------

A. Did you receive the EQUITABLE ACCUMULATOR SELECT prospectus? [ ] Yes  [ ] No

- ------------------------     --------------------------------------------------
Date of Prospectus           Date(s) of any Supplement(s) to Prospectus

B. Will any existing life insurance or annuity be (or has it been) surrendered,
   withdrawn from, loaned against, changed or otherwise reduced in value, or
   replaced in connection with this transaction assuming the
   Certificate/Contract applied for will be issued?

   [ ] Yes  [ ] No  If Yes, complete the following:

- ---------------   ----------------   ------------   ---------------------------
Year Issued       Type of Plan       Company        Certificate/Contract Number

- ------------------------
10. SPECIAL INSTRUCTIONS
- ------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

                                                      Accumulator Select page 2

<PAGE>

- ---------------------------------------------------------
11. ALLOCATION AMONG INVESTMENT OPTIONS  Choose A, B or C
- ---------------------------------------------------------

                                           (1)  GUARANTEE PERIODS

- --------------------------------------  February 15, 1998          %
(A. [ ] SELF-DIRECTED ALLOCATION        February 15, 1999          %
Allocate initial contribution between   February 15, 2000          %
"(1) GUARANTEE PERIODS" and             February 15, 2001          %
"(2) INVESTMENT FUNDS."  The            February 15, 2002          %
total of (1) and (2) must equal 100%.   February 15, 2003          %
- --------------------------------------  February 15, 2004          %
                                        February 15, 2005          %
                                        February 15, 2006          %
                                        February 15, 2007          %

                                                         SUBTOTAL ...     % (1)
- --------------------------------------
(B. [ ] PRINCIPAL ASSURANCE
Under Principal Assurance, an              (2)  INVESTMENT FUNDS
amount is allocated to a Guarantee      
Period so that the maturity value       EQ/Putnam Growth & Income Value       %
will equal the initial contribution     EQ/Putnam Investors Growth            %
in the year selected.                   EQ/Putnam International Equity        %
                                        MFS Research                          %
SELECT MATURITY YEAR:                   MFS Emerging Growth Companies         %
                                        Alliance Money Market                 %
[ ] 2004  [ ] 2005                      Alliance High Yield                   %
[ ] 2006  [ ] 2007                      Alliance Common Stock                 %
                                        Alliance Aggressive Stock             %
Allocate the  remaining amount of       Alliance Small Cap Growth             %
the initial contribution only to
"(2) INVESTMENT FUNDS."                                  SUBTOTAL ...     % (2)

The total must equal 100%.                                  TOTAL ...  100%     
- --------------------------------------

- --------------------------------------                                 
(C. [ ] SPECIAL DOLLAR COST      

         AVERAGING

The initial contribution is allocated
to the Alliance Money Market Fund.
Thereafter, amounts are transferred
over a twelve month period from the
Alliance Money Market Fund to the
other Investment Funds based on
the percentages you indicate under
"(2) INVESTMENT FUNDS."
The total must equal 100%.
Do not indicate a percentage for the
Alliance Money Market Fund.
- --------------------------------------

                                                      Accumulator Select page 3

<PAGE>

- -------------
12. AGREEMENT
- -------------

All information and statements furnished in this enrollment form/application
are true and complete to the best of my knowledge and belief. I understand and
acknowledge that no registered representative has the authority to make or
modify any Certificate/Contract on behalf of Equitable Life, or to waive or
alter any of Equitable Life's rights and regulations. I understand that the
Annuity Account Value attributable to allocations to the Investment Funds and
variable annuity benefit payments, if a variable settlement option has been
elected, may increase or decrease and are not guaranteed as to dollar amount. I
understand that amounts allocated to the Guaranteed Period Account may increase
or decrease in accordance with a market value adjustment until the Expiration
Date. Equitable Life may accept amendments to this enrollment form/application
provided by me or under my authority. I understand that any change in benefits
applied for or age at issue must be agreed to in writing on an amendment. 

X
- ---------------------------------------  -------------  ----------------------
Proposed Annuitant's Signature           Date           Signed at: City, State 

X 
- ---------------------------------------  -------------  ----------------------
Proposed Owner's Signature               Date           Signed at: City, State 
(If other than Annuitant) 

  (NEW YORK AND OREGON RESIDENTS SIGN ABOVE, ALL OTHER RESIDENTS SIGN BELOW.)

Colorado: IT IS UNLAWFUL TO KNOWINGLY PROVIDE FALSE, INCOMPLETE, OR MISLEADING
FACTS OR INFORMATION TO AN INSURANCE COMPANY FOR THE PURPOSE OF DEFRAUDING OR
ATTEMPTING TO DEFRAUD THE COMPANY. PENALTIES MAY INCLUDE IMPRISONMENT, FINES,
DENIAL OF INSURANCE, AND CIVIL DAMAGES. ANY INSURANCE COMPANY OR REGISTERED
REPRESENTATIVE OF AN INSURANCE COMPANY WHO KNOWINGLY PROVIDES FALSE, INCOMPLETE
OR MISLEADING FACTS OR INFORMATION TO A CONTRACTOWNER OR CLAIMANT WITH REGARD
TO A SETTLEMENT OR AWARD PAYABLE FROM INSURANCE PROCEEDS SHALL BE REPORTED TO
THE COLORADO DIVISION OF INSURANCE WITHIN THE DEPARTMENT OF REGULATORY
AGENCIES.

Florida: ANY PERSON WHO KNOWINGLY AND WITH INTENT TO INJURE, DEFRAUD OR DECEIVE
AN INSURER FILES A STATEMENT OF CLAIM OR AN APPLICATION CONTAINING ANY FALSE,
INCOMPLETE OR MISLEADING INFORMATION IS GUILTY OF A FELONY OF THE THIRD DEGREE.

New Jersey: ANY PERSON WHO KNOWINGLY FILES A STATEMENT OF CLAIM OR AN
ENROLLMENT FORM CONTAINING ANY FALSE, OR MISLEADING INFORMATION IS SUBJECT TO
CRIMINAL AND CIVIL PENALTIES.

Kentucky: ANY PERSON WHO KNOWINGLY AND WITH INTENT TO DEFRAUD ANY INSURANCE
COMPANY OR OTHER PERSON FILES AN ENROLLMENT FORM FOR INSURANCE OR STATEMENT OF
CLAIM CONTAINING ANY MATERIALLY FALSE INFORMATION OR CONCEALS FOR THE PURPOSE
OF MISLEADING, INFORMATION CONCERNING ANY FACT MATERIAL THERETO COMMITS A
FRAUDULENT INSURANCE ACT, WHICH IS A CRIME AND SUBJECTS SUCH PERSON TO CRIMINAL
AND CIVIL PENALTIES.

All other states: ANY PERSON WHO KNOWINGLY AND WITH INTENT TO DEFRAUD ANY
INSURANCE COMPANY FILES AN ENROLLMENT FORM/APPLICATION OR STATEMENT OF CLAIM
CONTAINING ANY MATERIALLY FALSE, MISLEADING OR INCOMPLETE INFORMATION IS GUILTY
OF A CRIME WHICH MAY BE PUNISHABLE UNDER STATE OR FEDERAL LAW.

X
- ---------------------------------------  -------------  ----------------------
Proposed Annuitant's Signature           Date           Signed at: City, State 

X 
- ---------------------------------------  -------------  ----------------------
Proposed Owner's Signature               Date           Signed at: City, State 
(If other than Annuitant) 
 ..............................................................................
Do you have reason to believe that any existing life insurance or annuity has
been surrendered, withdrawn from, loaned against, changed or otherwise reduced
in value, or replaced in connection with this transaction assuming the
Certificate/Contract applied for will be issued on the life of the Annuitant? 
[ ] Yes [ ] No

Florida License ID No(s).
                         ---------------------------------------


- -------------------------------------------------------------------------------
Registered Representative Signature    Print Name & No. of Registered 
                                       Representative


- -------------------------------------------------------------------------------
Registered Representative       Broker-Dealer/Branch       Client Account No.
Soc. Sec. No./TIN              

                                                     Accumulator Select page 4

<PAGE>


                                                      July 11, 1997


The Equitable Life Assurance
  Society of the United States
1290 Avenue of the Americas
New York, New York 10104

Dear Sirs:

      This opinion is furnished in connection with the filing by The Equitable
Life Assurance Society of the United States ("Equitable Life") and Separate
Account No. 49 of Equitable Life ("Separate Account No. 49") of a Form N-4
Registration Statement of Equitable Life and Separate Account No. 49 under the
Securities Act of 1933 and of the Registration Statement of Separate Account
No. 49 under the Investment Company Act of 1940 included in the same Form N-4.
The Registration Statement covers an indefinite number of units of interest
("Units") in Separate Account No. 49.

      The Units are purchased with contributions received under individual
annuity contracts and certificates Equitable Life offers under a group annuity
contract (collectively, the "Certificates"). As described in the prospectus
included in the Registration Statement, the Certificates are designed to
provide for retirement income benefits.

      I have examined such corporate records of Equitable Life and provisions
of the New York insurance law as are relevant to authorization and issuance of
the Certificates and such other documents and laws as I consider appropriate.
On the basis of such examination, it is my opinion that:

1.    Equitable Life is a corporation duly organized and validly existing under
      the laws of the State of New York.

2.    Separate Account No. 49 was duly established pursuant to the provisions
      of the New York Insurance Law.

<PAGE>

The Equitable Life Assurance
  Society of the United States
July 11, 1997
Page 2


3.    The assets of Separate Account No. 49 are owned by Equitable Life;
      Equitable Life is not a trustee with respect thereto. Under New York law,
      the income, gains and losses, whether or not realized, from assets
      allocated to Separate Account No. 49 must be credited to or charged
      against such account, without regard to the other income, gains or losses
      of Equitable Life.

4.    The Certificates provide that the portion of the assets of Separate
      Account No. 49 equal to the reserves and other contract liabilities with
      respect to Separate Account No. 49 shall not be chargeable with
      liabilities arising out of any other business Equitable Life may conduct
      and that Equitable Life reserves the right to transfer assets of Separate
      Account No. 49 in excess of such reserves and contract liabilities to the
      general account of Equitable Life.

5.    The Certificates (including any Units credited thereunder) will be duly
      authorized and when issued in accordance with applicable regulatory
      approvals will represent validly issued and binding obligations of
      Equitable Life.

      I hereby consent to the use of this opinion as an exhibit to the
Registration Statement.

                                            Very truly yours,


                                            /s/ Jonathan E. Gaines
                                            -------------------------
                                            Jonathan E. Gaines


<PAGE>



                                                                EXHIBIT 10A


                         CONSENT OF INDEPENDENT ACCOUNTANTS

We hereby consent to the use in the Statement of Additional Information 
constituting part of this Registration Statement on Form N-4 (the "Registration
Statement") of our report dated February 10, 1997 relating to the consolidated
financial statements of The Equitable Life Assurance Society of the United
States for the year ended December 31, 1996, which report appears in such 
Statement of Additional Information, and to the incorporation by reference
of our report into the Prospectus which constitutes part of this Registration
Statement. We also consent to the reference to us under the headings "Custodian
and Independent Accountants" in the Statement of Additional Information and
"Independent Accountants" in the Prospectus.


/s/ Price Waterhouse LLP
- ------------------------
Price Waterhouse LLP
New York, New York
July 11, 1997








<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<CIK> 0001015570
<NAME> SEP ACCT NO 49
<SERIES>
   <NUMBER> 34
   <NAME> COMMON STOCK FUND
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             OCT-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                        1,314,501
<INVESTMENTS-AT-VALUE>                       1,243,509
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                            13,257
<TOTAL-ASSETS>                               1,256,766
<PAYABLE-FOR-SECURITIES>                        13,380
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       54,735
<TOTAL-LIABILITIES>                             68,115
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                 1,188,651
<DIVIDEND-INCOME>                                2,166
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     490
<NET-INVESTMENT-INCOME>                          1,676
<REALIZED-GAINS-CURRENT>                        75,083
<APPREC-INCREASE-CURRENT>                     (70,992)
<NET-CHANGE-FROM-OPS>                            5,767
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                        1,676
<DISTRIBUTIONS-OF-GAINS>                         4,091
<DISTRIBUTIONS-OTHER>                        1,187,251
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       1,188,651
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<CIK> 0001015570
<NAME> SEP ACCT NO 49
<SERIES>
   <NUMBER> 37
   <NAME> MONEY MARKET FUND
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             OCT-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                        3,213,742
<INVESTMENTS-AT-VALUE>                       3,183,659
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                           340,636
<TOTAL-ASSETS>                               3,524,295
<PAYABLE-FOR-SECURITIES>                       340,908
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       51,693
<TOTAL-LIABILITIES>                            392,601
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                 3,131,694
<DIVIDEND-INCOME>                               34,431
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   1,085
<NET-INVESTMENT-INCOME>                         33,346
<REALIZED-GAINS-CURRENT>                         1,288
<APPREC-INCREASE-CURRENT>                     (30,083)
<NET-CHANGE-FROM-OPS>                            4,551
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                       33,346
<DISTRIBUTIONS-OF-GAINS>                      (28,795)
<DISTRIBUTIONS-OTHER>                        3,128,023
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       3,131,694
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<CIK> 0001015570
<NAME> SEP ACCT NO 49
<SERIES>
   <NUMBER> 36
   <NAME> AGGRESSIVE STOCK FUND
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             OCT-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                          641,343
<INVESTMENTS-AT-VALUE>                         612,533
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                 612,533
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       51,372
<TOTAL-LIABILITIES>                             51,372
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                   561,161
<DIVIDEND-INCOME>                                  427
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     154
<NET-INVESTMENT-INCOME>                            273
<REALIZED-GAINS-CURRENT>                        36,435
<APPREC-INCREASE-CURRENT>                     (28,810)
<NET-CHANGE-FROM-OPS>                            7,898
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                          273
<DISTRIBUTIONS-OF-GAINS>                         7,625
<DISTRIBUTIONS-OTHER>                          554,481
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                         561,161
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<CIK> 0001015570
<NAME> SEP ACCNT NO 49
<SERIES>
   <NUMBER> 07
   <NAME> GLOBAL FUND
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             OCT-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                          293,690
<INVESTMENTS-AT-VALUE>                         289,858
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                 289,858
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       52,621
<TOTAL-LIABILITIES>                             52,621
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                   237,237
<DIVIDEND-INCOME>                                1,920
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                      84
<NET-INVESTMENT-INCOME>                          1,836
<REALIZED-GAINS-CURRENT>                         6,285
<APPREC-INCREASE-CURRENT>                      (3,832)
<NET-CHANGE-FROM-OPS>                            4,289
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                        1,836
<DISTRIBUTIONS-OF-GAINS>                         2,453
<DISTRIBUTIONS-OTHER>                          235,486
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                         237,237
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<CIK> 0001015570
<NAME> SEP ACCT NO 49
<SERIES>
   <NUMBER> 32
   <NAME> GROWTH INVESTORS FUND
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             OCT-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                          477,851
<INVESTMENTS-AT-VALUE>                         472,113
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                            13,407
<TOTAL-ASSETS>                                 485,520
<PAYABLE-FOR-SECURITIES>                        13,466
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       52,562
<TOTAL-LIABILITIES>                             66,028
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                   419,492
<DIVIDEND-INCOME>                                2,994
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     235
<NET-INVESTMENT-INCOME>                          2,759
<REALIZED-GAINS-CURRENT>                         6,860
<APPREC-INCREASE-CURRENT>                      (5,738)
<NET-CHANGE-FROM-OPS>                            3,881
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                        2,759
<DISTRIBUTIONS-OF-GAINS>                         1,122
<DISTRIBUTIONS-OTHER>                          417,996
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                         419,492
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<CIK> 0001015570
<NAME> SEP ACCT NO 49
<SERIES>
   <NUMBER> 42
   <NAME> HIGH YIELD FUND
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             OCT-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                          714,557
<INVESTMENTS-AT-VALUE>                         684,992
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                 684,992
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       51,844
<TOTAL-LIABILITIES>                             51,844
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                   633,148
<DIVIDEND-INCOME>                               17,975
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                       0
<NET-INVESTMENT-INCOME>                         17,975
<REALIZED-GAINS-CURRENT>                        19,424
<APPREC-INCREASE-CURRENT>                     (29,565)
<NET-CHANGE-FROM-OPS>                            7,834
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                       17,975
<DISTRIBUTIONS-OF-GAINS>                      (10,141)
<DISTRIBUTIONS-OTHER>                          627,158
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                         633,148
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission